VARIABLE ANNUITY ACCOUNT B OF AETNA LIFE INS & ANNUITY CO
497, 1996-05-09
Previous: VARIABLE ANNUITY ACCOUNT B OF AETNA LIFE INS & ANNUITY CO, 497, 1996-05-09
Next: VARIABLE ANNUITY ACCOUNT B OF AETNA LIFE INS & ANNUITY CO, 485BPOS, 1996-05-09



<PAGE>
                                   PROSPECTUS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
This  Prospectus describes  the "Growth  Plus (New  York)" group  and individual
deferred variable annuity contracts ("Contracts") issued by Aetna Life Insurance
and Annuity  Company  (the  "Company").  The  Contracts  are  available  as  (1)
nonqualified  deferred  annuity contracts,  (2) Individual  Retirement Annuities
under Section 408(b) of  the Internal Revenue Code,  or (3) qualified  contracts
issued   in  connection  with  certain   employer  sponsored  retirement  plans.
(Availability of Contracts of the  type identified in items  (2) and (3) may  be
subject  to  state regulatory  approval.) In  most  states, group  Contracts are
offered, generally to certain broker-dealers or  banks which have agreed to  act
as Distributors of the Contracts. Individuals who have established accounts with
those  broker-dealers  or banks  are eligible  to  participate in  the Contract.
Individual Contracts are offered only in those states where the group  Contracts
are not authorized for sale. (See "Purchase.")
 
The  Contracts  provide  that  contributions  may  be  allocated  to  the  ALIAC
Guaranteed Account (the "Guaranteed Account"), a credited interest option, or to
one or more of the Subaccounts of Variable Annuity Account B, a separate account
of the  Company. The  Subaccounts invest  directly in  shares of  the  following
Funds:
 
 - Federated American Leaders Fund II
 - Federated Fund for U.S. Government
 Securities II
 - Federated Growth Strategies Fund II
 - Federated High Income Bond Fund II
 - Federated International Equity Fund
 II
 - Federated Prime Money Fund II
 - Federated Utility Fund II
 
Except  as specifically  mentioned, this  Prospectus describes  only investments
through the  Separate  Account.  The  Guaranteed Account  is  described  in  the
Appendix  to this Prospectus, as well as in the Guaranteed Account's prospectus.
The availability  of  the  Funds  and  the  Guaranteed  Account  is  subject  to
applicable  regulatory authorization;  not all options  may be  available in all
jurisdictions or under all Contracts. (See "Investment Options.")
 
This Prospectus  provides  investors with  the  information about  the  Separate
Account  that they  should know  before investing  in the  Contracts. Additional
information about the Separate Account is contained in a Statement of Additional
Information ("SAI") which is available at no charge. The SAI has been filed with
the Securities and Exchange Commission and is incorporated herein by  reference.
The  Table of Contents for the SAI is  printed on page 21 of this Prospectus. An
SAI may be obtained by indicating the request on your application or  enrollment
form  or  by calling  the number  listed  under the  "Inquiries" section  of the
Prospectus Summary.
 
THIS PROSPECTUS IS VALID  ONLY WHEN ACCOMPANIED BY  THE CURRENT PROSPECTUSES  OF
THE  FUNDS AND THE ALIAC GUARANTEED ACCOUNT. ALL PROSPECTUSES SHOULD BE READ AND
RETAINED FOR FUTURE REFERENCE.
 
THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF OR GUARANTEED BY ANY BANK,  NOR
ARE  THEY INSURED BY THE  FDIC; THEY ARE SUBJECT  TO INVESTMENT RISKS, INCLUDING
POSSIBLE LOSS OF THE PRINCIPAL AMOUNT INVESTED.
 
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION  NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR  ANY  STATE SECURITIES  COMMISSION PASSED  UPON  THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
  THIS PROSPECTUS AND THE STATEMENT OF ADDITIONAL INFORMATION ARE DATED MAY 1,
                                     1996.
<PAGE>
                               TABLE OF CONTENTS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                    <C>
DEFINITIONS..........................................................................     DEFINITIONS - 1
PROSPECTUS SUMMARY...................................................................         SUMMARY - 1
FEE TABLE............................................................................       FEE TABLE - 1
CONDENSED FINANCIAL INFORMATION......................................................     AUV HISTORY - 1
THE COMPANY..........................................................................                   1
VARIABLE ANNUITY ACCOUNT B...........................................................                   1
INVESTMENT OPTIONS...................................................................                   1
    The Funds........................................................................                   1
    Credited Interest Option.........................................................                   3
PURCHASE.............................................................................                   3
    Contract Availability............................................................                   3
    Purchasing Interests in the Contract.............................................                   3
    Purchase Payments................................................................                   3
    Contract Rights..................................................................                   4
    Designations of Beneficiary and Annuitant........................................                   4
    Right to Cancel..................................................................                   4
CHARGES AND DEDUCTIONS...............................................................                   5
    Daily Deductions from the Separate Account.......................................                   5
          Mortality and Expense Risk Charge..........................................                   5
          Administrative Charge......................................................                   5
    Maintenance Fee..................................................................                   5
    Reduction or Elimination of Administrative Charge and Maintenance Fee............                   5
    Deferred Sales Charge............................................................                   5
    Reduction or Elimination of the Deferred Sales Charge............................                   6
    Fund Expenses....................................................................                   7
    Premium and Other Taxes..........................................................                   7
CONTRACT VALUATION...................................................................                   7
    Account Value....................................................................                   7
    Accumulation Units...............................................................                   7
    Net Investment Factor............................................................                   7
TRANSFERS............................................................................                   8
    Dollar Cost Averaging Program....................................................                   8
    Account Rebalancing Program......................................................                   8
WITHDRAWALS..........................................................................                   8
ADDITIONAL WITHDRAWAL OPTIONS........................................................                   9
DEATH BENEFIT DURING ACCUMULATION PERIOD.............................................                   9
    Death Benefit Amount.............................................................                  10
    Death Benefit Payment Options....................................................                  10
         Nonqualified Contracts......................................................                  10
         Qualified Contracts.........................................................                  11
ANNUITY PERIOD.......................................................................                  11
    Annuity Period Elections.........................................................                  11
</TABLE>
<PAGE>
<TABLE>
<S>                                                                                    <C>
    Partial Annuitization............................................................                  12
    Annuity Options..................................................................                  12
    Annuity Payments.................................................................                  12
    Charges Deducted During the Annuity Period.......................................                  13
    Death Benefit Payable During the Annuity Period..................................                  13
TAX STATUS...........................................................................                  13
    Introduction.....................................................................                  13
    Taxation of the Company..........................................................                  14
    Tax Status of the Contract.......................................................                  14
    Taxation of Annuity Contracts....................................................                  15
    Contracts Used with Certain Retirement Plans.....................................                  17
MISCELLANEOUS........................................................................                  19
    Distribution.....................................................................                  19
    Delay or Suspension of Payments..................................................                  19
    Performance Reporting............................................................                  19
    Voting Rights....................................................................                  20
    Modification of the Contract.....................................................                  20
    Transfers of Ownership; Assignment...............................................                  20
    Involuntary Terminations.........................................................                  20
    Legal Matters and Proceedings....................................................                  21
CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION..................................                  21
APPENDIX--ALIAC GUARANTEED ACCOUNT...................................................                  22
</TABLE>
 
THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING  MAY NOT  LAWFULLY BE  MADE. THE  COMPANY DOES  NOT AUTHORIZE  ANY
PERSON TO GIVE INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THE
OFFERING CONTAINED IN THIS PROSPECTUS EXCEPT AS OTHERWISE CONTAINED HEREIN.
<PAGE>
                                  DEFINITIONS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
The following terms are defined as they are used in this Prospectus:
 
ACCOUNT:   A  record  that  identifies   contract  values  accumulated  on  each
Certificate Holder's behalf during the Accumulation Period.
 
ACCOUNT VALUE: The total dollar value of  amounts held in an Account as of  each
Valuation Date during the Accumulation Period.
 
ACCOUNT  YEAR: A  period of  twelve months  measured from  the date  on which an
Account is  established (the  effective date)  or from  an anniversary  of  such
effective date.
 
ACCUMULATION  PERIOD: The period during which Purchase Payment(s) credited to an
Account are invested to fund future annuity payments.
 
ACCUMULATION UNIT: A  measure of  the value  of each  Subaccount before  annuity
payments begin.
 
ADJUSTED  ACCOUNT VALUE: The  Account Value, plus or  minus the aggregate market
value adjustment for amounts allocated to the Guaranteed Account.
 
ANNUITANT: The person on whose life or life expectancy the annuity payments  are
based.
 
ANNUITY:  A series of payments  for life, a definite  period or a combination of
the two.
 
ANNUITY DATE: The date on which annuity payments begin.
 
ANNUITY PERIOD: The period during which annuity payments are made.
 
ANNUITY UNIT: A  measure of  the value of  each Subaccount  selected during  the
Annuity Period.
 
BENEFICIARY(IES):  The person or  persons who are entitled  to receive any death
benefit proceeds. Under Nonqualified Contracts, Individual Retirement Annuities,
and Section 403(b) Contracts, Beneficiary refers to the beneficiary named  under
the  Contract. Under Qualified Contracts sold  in conjunction with 401(a) or 457
Plans, Beneficiary refers to the beneficiary under the plan.
 
CERTIFICATE: The  document  issued  to  a  Certificate  Holder  for  an  Account
established under a group contract.
 
CERTIFICATE  HOLDER  (YOU):  A  person or  entity  who  purchases  an individual
Contract or  acquires  an interest  under  a group  Contract.  For  Nonqualified
Contracts, we reserve the right to limit ownership to natural persons.
 
COMPANY (WE, US): Aetna Life Insurance and Annuity Company.
 
CONTRACT:  The group and individual deferred, variable annuity contracts offered
by this Prospectus.
 
DISTRIBUTOR(S): The registered broker-dealer(s), or banks that may be acting  as
broker-dealers  without separate registration under  the Securities Exchange Act
of 1934, which have  entered into selling agreements  with the Company to  offer
and sell the Contracts. The Company may also serve as a Distributor.
 
FUND(S):  An open-end registered management  investment company whose shares are
purchased by the Separate Account to fund the benefits provided by the Contract.
 
GROUP CONTRACT HOLDER: The entity to which a group Contract is issued.
 
HOME OFFICE: The Company's principal executive offices located at 151 Farmington
Avenue, Hartford, Connecticut 06156.
 
INDIVIDUAL CONTRACT HOLDER: A person or  entity who has purchased an  individual
variable  annuity contract  (also referred  to as  a "Certificate  Holder"). For
Nonqualified Contracts,  we reserve  the  right to  limit ownership  to  natural
persons.
 
- --------------------------------------------------------------------------------
                                DEFINITIONS - 1
<PAGE>
INDIVIDUAL  RETIREMENT ANNUITY: An individual or group variable deferred annuity
intended to qualify under Code Section 408(b).
 
NONQUALIFIED CONTRACT:  A contract  established  to supplement  an  individual's
retirement  income,  or to  provide an  alternative  investment option  under an
Individual Retirement Account qualified under Code Section 408(a).
 
PURCHASE PAYMENT(S): The gross payment(s) made to the Company under an Account.
 
QUALIFIED CONTRACTS: Contracts available for use with plans entitled to  special
federal income tax treatment under Code Sections 401(a), 403(b), 408(b) or 457.
 
REGISTERED REPRESENTATIVE: The individual who is registered with a broker-dealer
acting  as Distributor to offer and sell securities,  or who is an employee of a
bank acting as Distributor that is exempt from broker-dealer registration  under
the  Securities Exchange  Act of 1934.  Registered Representatives  must also be
licensed as insurance agents to sell variable annuity contracts.
 
SEPARATE ACCOUNT: Variable Annuity Account B, a separate account established for
the purpose of funding variable annuity contracts issued by the Company.
 
SUBACCOUNT(S): The  portion  of the  assets  of  the Separate  Account  that  is
allocated  to a particular Fund.  Each Subaccount invests in  the shares of only
one corresponding Fund.
 
SURRENDER VALUE: The amount payable upon the withdrawal of all or any portion of
an Account Value.
 
VALUATION DATE:  The date  and time  at which  the value  of the  Subaccount  is
calculated.  Currently, this calculation occurs at  the close of business of the
New York Stock Exchange on any normal business day, Monday through Friday,  that
the New York Stock Exchange is open.
 
- --------------------------------------------------------------------------------
                                DEFINITIONS - 2
<PAGE>
                               PROSPECTUS SUMMARY
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
CONTRACTS OFFERED
 
    The Contracts described in this Prospectus are group and individual deferred
variable  annuity contracts issued  by Aetna Life  Insurance and Annuity Company
(the "Company"). The  purpose of  the Contract is  to accumulate  values and  to
provide  benefits upon retirement. The Contracts are currently available for (1)
individual nonqualified purchases; (2) Individual Retirement Annuities; and  (3)
purchases  made in  conjunction with  employer sponsored  retirement plans under
Sections 401(a), 403(b) or  457 of the Code.  (Availability of Contracts of  the
type  identified  in  items (2)  and  (3)  may be  subject  to  state regulatory
approval.)
 
    In  most  states,  group  Contracts   are  offered,  generally  to   certain
broker-dealers  or  banks  which  have  agreed to  act  as  Distributors  of the
Contracts. Individuals who have  established accounts with those  broker-dealers
or  banks are eligible to participate  in the Contract. Individual Contracts are
offered only in those  states where the group  Contracts are not authorized  for
sale.  Joint Certificate Holders  are allowed only  on Nonqualified Contracts. A
joint Certificate  Holder must  be the  spouse of  the other  joint  Certificate
Holder.  In New York and Pennsylvania, the joint Certificate Holders do not need
to be spouses. References to "Certificate Holders" in this Prospectus mean  both
of the Certificate Holders on joint Accounts.
 
CONTRACT PURCHASE
 
    You may purchase an interest in the Contract by completing an application or
enrollment  form  and submitting  it to  the Company.  Purchase Payments  can be
applied to the  Contract either through  a lump-sum payment  or through  ongoing
contributions. (See "Purchase.")
 
FREE LOOK PERIOD
 
    You  may cancel the Contract or Certificate within 10 days after you receive
it (or longer if  required by state  law) by returning it  to the Company  along
with  a written notice of cancellation. Unless state law requires otherwise, the
amount  you  will  receive  upon   cancellation  will  reflect  the   investment
performance of the Subaccounts into which your Purchase Payments were deposited.
In  some  cases this  may  be more  or  less than  the  amount of  your Purchase
Payments. Under a Contract issued as an Individual Retirement Annuity, you  will
receive a refund of your Purchase Payment. (See "Purchase--Right to Cancel.")
 
INVESTMENT OPTIONS
 
    The  Company has established  Variable Annuity Account  B, a registered unit
investment trust,  for  the purpose  of  funding  the variable  portion  of  the
Contracts.  The  Separate  Account  is  divided  into  Subaccounts  which invest
directly in shares of the Funds described herein. The Contract allows investment
in any or all of the Subaccounts, as well as in the Guaranteed Account described
below. For a complete  list of the  Funds available under  the Contracts, and  a
description  of  the  investment  objectives  of each  of  the  Funds  and their
investment advisers, see "Investment Options--The Funds" in this Prospectus,  as
well as the prospectuses for each of the Funds.
 
    The  Guaranteed Account is the credited  interest option available under the
Contract which allows  you to earn  a fixed rate  of interest, if  held for  the
guaranteed term. (See the Appendix to this Prospectus.)
 
CHARGES AND DEDUCTIONS
 
    Certain  charges are associated with  these Contracts. These charges include
daily deductions  from the  Separate  Account (the  mortality and  expense  risk
charge  and an  administrative charge), as  well as any  annual maintenance fee,
transfer fees and premium and other taxes. The Funds also incur certain fees and
expenses which are deducted directly from the Funds. A deferred sales charge may
apply upon a full or partial withdrawal of the Account Value. (See the Fee Table
and "Charges and Deductions.")
 
- --------------------------------------------------------------------------------
                                  SUMMARY - 1
<PAGE>
TRANSFERS
 
    Prior to  the Annuity  Date,  and subject  to certain  limitations,  Account
Values  may be  transferred among  the Subaccounts  and the  Guaranteed Account.
Currently transfers are without charge. However, the Company reserves the  right
to  charge up  to $10 if  more than  12 transfers are  made in  a calendar year.
Transfers can be  requested in writing  or by telephone  in accordance with  the
Company's  transfer procedures.  (Transfers from  the Guaranteed  Account may be
restricted and subject to a market value adjustment. See the Appendix.)
 
    The Company  also offers  a Dollar  Cost Averaging  Program and  an  Account
Rebalancing  Program. The  Dollar Cost  Averaging Program  permits the automatic
transfer of amounts  from any  of the  Subaccounts and  the one-year  Guaranteed
Account  term to any of  the other Subaccounts on  a monthly or quarterly basis.
The Account Rebalancing Program allows  Certificate Holders to have portions  of
their   Account  Value   automatically  reallocated  annually   to  a  specified
percentage. (See "Transfers.")
 
WITHDRAWALS
 
    All or a part  of the Account  Value may be withdrawn  prior to the  Annuity
Date  by properly completing a disbursement form  and sending it to the Company.
Certain charges  may be  assessed upon  withdrawal. Amounts  withdrawn from  the
Guaranteed  Account  may  be subject  to  a  market value  adjustment.  (See the
Appendix.) The taxable portion of the  withdrawal may also be subject to  income
tax and a federal tax penalty. (See "Withdrawals.")
 
    The  Contract also offers  certain Additional Withdrawal  Options during the
Accumulation Period to persons  meeting certain criteria. Additional  Withdrawal
Options  are  not available  in  all states  and may  not  be suitable  in every
situation. (See "Additional Withdrawal Options.")
 
GUARANTEED DEATH BENEFIT
 
    These Contracts contain a guaranteed  death benefit feature. Upon the  death
of   the  Annuitant,   the  Account  Value   may  be   increased  under  certain
circumstances. (See "Death Benefit During Accumulation Period.")
 
    After Annuity Payments have commenced, a death benefit may be payable to the
Beneficiary depending upon  the terms  of the  Contract and  the Annuity  Option
selected. (See "Death Benefit Payable During the Annuity Period.")
 
THE ANNUITY PERIOD
 
    On  the Annuity  Date, you  may elect  to begin  receiving Annuity Payments.
Annuity Payments can be  made on either a  fixed, variable or combination  fixed
and variable basis. If a variable payout is selected, the payments will continue
to  vary  with the  investment performance  of  the Subaccount(s)  selected. The
Company reserves  the right  to limit  the  number of  Subaccounts that  may  be
available during the Annuity Period. (See "Annuity Period.")
 
TAXES
 
    Earnings are not generally taxed until you or your Beneficiary(ies) actually
receive  a distribution  from the  Contract. A  10% federal  tax penalty  may be
imposed on certain withdrawals. (See "Tax Status.")
 
INQUIRIES
 
    Questions, inquiries or requests for additional information can be  directed
to  your  agent or  local  representative, or  you  may contact  the  Company as
follows:
 
<TABLE>
 <S>                                            <C>
 -  Write to:                                   Aetna Life Insurance and Annuity Company
                                                151 Farmington Avenue
                                                Hartford, Connecticut 06156-5996
                                                Attention: Customer Service
 
 -  Call Customer Service:                      1-800-531-4547 (for automated transfers or changes
                                                in the allocation of
                                                Account Values, call: 1-800-262-3862)
</TABLE>
 
- --------------------------------------------------------------------------------
                                  SUMMARY - 2
<PAGE>
                                   FEE TABLE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
This Fee Table describes  the various charges and  expenses associated with  the
Contract.  No sales charge is paid upon purchase of the Contract. All costs that
are borne  directly or  indirectly under  the Subaccounts  and Funds  are  shown
below.  Some expenses may vary as  explained under "Charges and Deductions." The
charges and  expenses shown  below do  not  include premium  taxes that  may  be
applicable.  For more  information regarding  expenses paid  out of  assets of a
particular Fund, see the Fund's prospectus.
 
DIRECT CHARGES. These charges are deducted directly from the Account Value. They
include:
 
     DEFERRED  SALES  CHARGE.  The  deferred  sales  charge  is  deducted  as  a
     percentage  of each Purchase Payment withdrawn.  The amount of the deferred
     sales charge is calculated as follows:
 
<TABLE>
<CAPTION>
         CONTRACTS OR CERTIFICATES ISSUED
                   IN NEW YORK:
                                          DEFERRED
                                            SALES
YEARS FROM RECEIPT OF                      CHARGE
PURCHASE PAYMENT                          DEDUCTION
- ----------------------------------------  ---------
<S>                                       <C>
Less than 1                                    7%
1 or more but less than 2                      6%
2 or more but less than 3                      5%
3 or more but less than 4                      4%
4 or more but less than 5                      3%
5 or more but less than 6                      2%
6 or more but less than 7                      1%
7 or more                                      0%
</TABLE>
 
<TABLE>
<S>                                                                                         <C>
ANNUAL MAINTENANCE FEE....................................................................  $   30.00
The maintenance fee will generally be deducted annually from each Account. The maintenance
fee is waived when the Account Value is $50,000 or more on the date the maintenance fee is
due. The amount shown is the MAXIMUM maintenance fee that can be deducted under the
Contract.
TRANSFER CHARGE...........................................................................  $    0.00
We currently allow an unlimited number of transfers without charge. However, we reserve
the right to impose a fee of $10 for each transfer in excess of 12 per year.
</TABLE>
 
INDIRECT CHARGES. Each  Subaccount pays these  expenses out of  its assets.  The
charges  are reflected in the Subaccount's daily Accumulation Unit Value and are
not charged directly to an Account. They include:
 
DURING THE ACCUMULATION PERIOD:
 
<TABLE>
<S>                                                                                         <C>
MORTALITY AND EXPENSE RISK CHARGE.........................................................      1.25%
ADMINISTRATIVE CHARGE.....................................................................      0.15%
                                                                                            ---------
TOTAL SUBACCOUNT ANNUAL EXPENSES..........................................................      1.40%
                                                                                            ---------
                                                                                            ---------
</TABLE>
 
DURING THE ANNUITY PERIOD:
 
<TABLE>
<S>                                                                                         <C>
MORTALITY AND EXPENSE RISK CHARGE.........................................................      1.25%
ADMINISTRATIVE CHARGE.....................................................................      0.00%
                                                                                            ---------
We currently do not impose an Administrative Charge during the Annuity Period. However, we
reserve the right to deduct a daily charge of not more than 0.25% per year from the
Subaccounts.
TOTAL SUBACCOUNT ANNUAL EXPENSES..........................................................      1.25%
                                                                                            ---------
                                                                                            ---------
</TABLE>
 
- --------------------------------------------------------------------------------
                                 FEE TABLE - 1
<PAGE>
ANNUAL EXPENSES OF THE FUNDS
 
The following table illustrates the advisory fees and other expenses  applicable
to the Funds. Except as noted, the following figures are a percentage of average
net  assets and, except where otherwise indicated,  are based on figures for the
year ended December 31, 1995. A Fund's "Other Expenses" include operating  costs
of  the Fund. These expenses are reflected in the Fund's net asset value and are
not deducted from the Account Value.
 
<TABLE>
<CAPTION>
                                           INVESTMENT
                                            ADVISORY                          TOTAL
                                            FEES(1)       OTHER EXPENSES     ANNUAL
                                         (AFTER EXPENSE   (AFTER EXPENSE      FUND
                                         REIMBURSEMENT)   REIMBURSEMENT)    EXPENSES
                                         --------------   --------------   -----------
 <S>                                     <C>              <C>              <C>
 Federated American Leaders Fund II(2)        0.00%            0.85%          0.85%
 Federated Fund for U.S. Government
  Securities II(2)                            0.00%            0.80%          0.80%
 Federated Growth Strategies Fund II(2)       0.00%            0.85%          0.85%
 Federated High Income Bond Fund II(2)        0.00%            0.80%          0.80%
 Federated International Equity Fund
  II(2)                                       0.00%            1.25%          1.25%
 Federated Prime Money Fund II(2)             0.00%            0.80%          0.80%
 Federated Utility Fund II(2)                 0.00%            0.85%          0.85%
</TABLE>
 
- --------------------------
(1) Certain  of  the  unaffiliated  Fund  advisers  reimburse  the  Company  for
    administrative  costs incurred in connection with administering the Funds as
    variable funding options under the  Contract. These reimbursements are  paid
    out of the investment advisory fees and are not charged to investors.
(2) The  management fee  for each  of the  Funds has  been reduced  to reflect a
    voluntary waiver  of the  management  fee. The  Adviser can  terminate  this
    voluntary  waiver at any time in its sole discretion. The maximum management
    fee for  each  of the  Funds  is as  follows:  0.50%--Prime Money  Fund  II;
    0.60%--High  Income Bond Fund II and the Fund for U.S. Government Securities
    II; 0.75%-- American Leaders Fund II, Growth Strategies Fund II and  Utility
    Fund II; and 1.00%--International Equity Fund II.
 
    The  total operating  expenses of  each of  the Funds,  absent the voluntary
    waiver of  the management  fee and  the voluntary  reimbursement of  certain
    other  operating expenses, would  have been: 2.21%  for the American Leaders
    Fund II; 5.61% for  the Fund for U.S.  Government Securities II; 77.81%  for
    the Growth Strategies Fund II; 4.20% for the High Income Bond Fund II; 3.49%
    for  the Prime Money Fund  II; and 3.09% for the  Utility Fund II. The total
    operating expenses of the International Equity Fund II are based on expenses
    expected during  the  fiscal  year  ending  December  31,  1996.  The  total
    operating  expenses for the fiscal year ending December 31, 1995 were 1.22%,
    and would have been 12.64% absent the voluntary waiver of the management fee
    and the voluntary reimbursement of certain other operating expenses.
 
- --------------------------------------------------------------------------------
                                 FEE TABLE - 2
<PAGE>
HYPOTHETICAL ILLUSTRATION (EXAMPLE)
 
THIS  EXAMPLE  IS   PURELY  HYPOTHETICAL.   IT  SHOULD  NOT   BE  CONSIDERED   A
REPRESENTATION  OF PAST OR  FUTURE EXPENSES OR  EXPECTED RETURN. ACTUAL EXPENSES
AND/OR RETURN MAY BE MORE OR LESS THAN THOSE SHOWN BELOW.
 
The following  Examples  illustrate  the  expenses that  would  have  been  paid
assuming  a $1,000 investment in the Contract and a 5% return on assets. For the
purposes of these Examples,  the maximum maintenance fee  of $30.00 that can  be
deducted  under the Contract has been converted  to a percentage of assets equal
to 0.051%.
 
<TABLE>
<CAPTION>
                                                           CONTRACTS OR CERTIFICATES ISSUED IN NEW YORK
                                           -----------------------------------------------------------------------------
                                                         EXAMPLE A                               EXAMPLE B
                                           -------------------------------------   -------------------------------------
 
                                           IF YOU  WITHDRAW THE  ENTIRE  ACCOUNT   IF  YOU DO  NOT WITHDRAW  THE ACCOUNT
                                           VALUE  AT  THE  END  OF  THE  PERIODS   VALUE, OR IF YOU ANNUITIZE AT THE END
                                           SHOWN,  YOU  WOULD PAY  THE FOLLOWING   OF THE PERIODS  SHOWN, YOU WOULD  PAY
                                           EXPENSES,  INCLUDING  ANY  APPLICABLE   THE FOLLOWING  EXPENSES (NO  DEFERRED
                                           DEFERRED SALES CHARGE:                  SALES CHARGE IS REFLECTED):*
                                           1 YEAR   3 YEARS   5 YEARS   10 YEARS   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                           ------   -------   -------   --------   ------   -------   -------   --------
 <S>                                       <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>
 Federated American Leaders Fund II          $85      $105      $140      $264       $23      $72       $123      $264
 Federated Fund for U.S. Government
  Securities II                              $84      $104      $137      $259       $23      $70       $121      $259
 Federated Growth Strategies Fund II         $85      $105      $140      $264       $23      $72       $123      $264
 Federated High Income Bond Fund II          $84      $104      $137      $259       $23      $70       $121      $259
 Federated International Equity Fund II      $89      $117      $160      $303       $27      $84       $143      $303
 Federated Prime Money Fund II               $84      $104      $137      $259       $23      $70       $121      $259
 Federated Utility Fund II                   $85      $105      $140      $264       $23      $72       $123      $264
</TABLE>
 
- --------------------------
* This  Example  would not  apply if  a nonlifetime  variable annuity  option is
  selected, and a  lump sum  settlement is  requested within  three years  after
  annuity  payments  start, since  the lump  sum  payment will  be treated  as a
  withdrawal during the Accumulation Period and will be subject to any  deferred
  sales charge that would then apply. (Refer to Example A.)
 
- --------------------------------------------------------------------------------
                                 FEE TABLE - 3
<PAGE>
                        CONDENSED FINANCIAL INFORMATION
   (SELECTED DATA FOR ACCUMULATION UNITS OUTSTANDING THROUGHOUT EACH PERIOD)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
THE  CONDENSED FINANCIAL  INFORMATION PRESENTED  BELOW FOR  THE TWO  YEARS ENDED
DECEMBER 31,  1995 IS  DERIVED FROM  THE FINANCIAL  STATEMENTS OF  THE  SEPARATE
ACCOUNT,  WHICH FINANCIAL STATEMENTS HAVE BEEN AUDITED BY KPMG PEAT MARWICK LLP,
INDEPENDENT AUDITORS. THE  FINANCIAL STATEMENTS  AS OF  AND FOR  THE YEAR  ENDED
DECEMBER  31, 1995 AND THE INDEPENDENT AUDITORS' REPORT THEREON, ARE INCLUDED IN
THE STATEMENT OF ADDITIONAL INFORMATION.
 
<TABLE>
<CAPTION>
                                                           1995            1994
                                                       -------------   -------------
 <S>                                                   <C>             <C>
 FEDERATED AMERICAN LEADERS FUND II
 Value at beginning of period                             $ 9.838         $10.000
 Value at end of period                                   $12.971         $ 9.838
 Increase (decrease) in value of accumulation
  units(1)                                                  31.84%          (1.62)%(2)
 Number of accumulation units outstanding at end of
  period                                                2,057,364         188,708
 FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II
 Value at beginning of period                             $10.073         $10.000
 Value at end of period                                   $10.804         $10.073
 Increase (decrease) in value of accumulation
  units(1)                                                   7.25%           0.73%(2)
 Number of accumulation units outstanding at end of
  period                                                  417,293          12,714
 FEDERATED GROWTH STRATEGIES FUND II
 Value at beginning of period                             $10.000
 Value at end of period                                   $10.277
 Increase (decrease) in value of accumulation
  units(1)                                                   2.77%(3)
 Number of accumulation units outstanding at end of
  period                                                   17,503
 FEDERATED HIGH INCOME BOND FUND II
 Value at beginning of period                             $ 9.814         $10.000
 Value at end of period                                   $11.640         $ 9.814
 Increase (decrease) in value of accumulation
  units(1)                                                  18.61%          (1.86)%(2)
 Number of accumulation units outstanding at end of
  period                                                1,020,321          31,309
 FEDERATED INTERNATIONAL EQUITY FUND II
 Value at beginning of period                             $10.000
 Value at end of period                                   $10.255
 Increase (decrease) in value of accumulation
  units(1)                                                   2.55%(4)
 Number of accumulation units outstanding at end of
  period                                                  158,319
 FEDERATED PRIME MONEY FUND II
 Value at beginning of period                             $10.033         $10.000
 Value at end of period                                   $10.406         $10.033
 Increase (decrease) in value of accumulation
  units(1)                                                   3.71%           0.33%(5)
 Number of accumulation units outstanding at end of
  period                                                  554,934          51,949
 FEDERATED UTILITY FUND II
 Value at beginning of period                             $ 9.881         $10.000
 Value at end of period                                   $12.095         $ 9.881
 Increase (decrease) in value of accumulation
  units(1)                                                 $22.40%          (1.19)%(2)
 Number of accumulation units outstanding at end of
  period                                                  727,601          41,191
</TABLE>
 
(1) The above figures are calculated  by subtracting the beginning  Accumulation
    Unit  value from the ending Accumulation  Unit value during a calendar year,
    and dividing  the result  by the  beginning Accumulation  Unit value.  These
    figures  do not reflect the deferred sales charge or the fixed dollar annual
    maintenance fee,  if  any.  Inclusion  of these  charges  would  reduce  the
    investment results shown.
(2) Reflects  less than  a full year  of performance activity.  Funds were first
    received in this option during September 1994.
(3) Reflects less than  a full year  of performance activity.  Funds were  first
    received in this option during November 1995.
(4) Reflects  less  than  a  full  year  of  performance  activity.  The initial
    Accumulation Unit value was established at $10.000 during May 1995, when the
    Fund became available under the Contract.
(5) Reflects less than  a full year  of performance activity.  Funds were  first
    received in this option during November 1994.
 
- --------------------------------------------------------------------------------
                                AUV HISTORY - 1
<PAGE>
                                  THE COMPANY
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    Aetna  Life Insurance and  Annuity Company (the "Company")  is the issuer of
the Contract, and  as such, it  is responsible for  providing the insurance  and
annuity  benefits  under the  Contract. The  Company is  a stock  life insurance
company organized under the insurance laws of the State of Connecticut in  1976.
Through  a merger, it succeeded  to the business of  Aetna Variable Annuity Life
Insurance Company  (formerly Participating  Annuity Life  Insurance Company,  an
Arkansas  life insurance company  organized in 1954). The  Company is engaged in
the business of issuing life  insurance policies and variable annuity  contracts
in  all states of  the United States. The  Company's principal executive offices
are located at 151 Farmington Avenue, Hartford, Connecticut 06156.
 
    The Company is a wholly owned subsidiary of Aetna Retirement Holdings, Inc.,
which is in turn  a wholly owned subsidiary  of Aetna Retirement Services,  Inc.
and an indirect wholly owned subsidiary of Aetna Life and Casualty Company.
 
                           VARIABLE ANNUITY ACCOUNT B
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    The  Company established Variable Annuity Account B (the "Separate Account")
in 1976 as a segregated  asset account for the  purpose of funding its  variable
annuity contracts. The Separate Account is registered as a unit investment trust
under  the  Investment Company  Act  of 1940  (the  "1940 Act"),  and  meets the
definition of "separate  account" under  federal securities  laws. The  Separate
Account  is divided into  "subaccounts" which do not  invest directly in stocks,
bonds or other investments. Instead, each Subaccount buys and sells shares of  a
corresponding Fund.
 
    Although the Company holds title to the assets of the Separate Account, such
assets  are not chargeable  with liabilities of any  other business conducted by
the Company. Income, gains or losses of the Separate Account are credited to  or
charged  against  the assets  of the  Separate Account  without regard  to other
income, gains  or losses  of  the Company.  All  obligations arising  under  the
Contracts are general corporate obligations of the Company.
 
                               INVESTMENT OPTIONS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
THE FUNDS
 
    Purchase  Payments may  be allocated  to one or  more of  the Subaccounts as
designated on  the application  or  enrollment form.  In turn,  the  Subaccounts
invest in the corresponding Funds at net asset value.
 
    The  availability of  Funds may be  subject to  regulatory authorization. In
addition, the Company may add or withdraw Funds, as permitted by applicable law.
Not all Funds may be available in all jurisdictions or under all Contracts.
 
    Subject to state regulatory  approval, if the shares  of any Fund should  no
longer be available for investment by the Separate Account or if in the judgment
of the Company, further investment in such shares should become inappropriate in
view  of the  purpose of  the Contract, we  may cease  to make  such Fund shares
available for  investment under  the Contract  prospectively. The  Company  may,
alternatively,  substitute shares of  another Fund for  shares already acquired.
The Company reserves the right to  substitute shares of another Fund for  shares
already acquired without a proxy vote. Any elimination, substitution or addition
of Funds will be done in accordance with applicable state and federal securities
laws.
 
    The  investment results  of the Funds  described below are  likely to differ
significantly and there is no assurance that any of the Funds will achieve their
respective investment objectives. Except where otherwise noted, all of the Funds
are diversified, as defined in the 1940 Act.
 
- -FEDERATED INSURANCE SERIES--FEDERATED  AMERICAN LEADERS FUND  II (FORMERLY  IMS
 EQUITY GROWTH AND INCOME FUND) seeks to achieve long-term growth of capital and
 to  provide income.  The Fund  pursues its  investment objective  by investing,
 under normal circumstances, at least 65% of its total assets in common stock of
 "blue-chip" companies. "Blue-chip" companies
 
- --------------------------------------------------------------------------------
                                       1
<PAGE>
 generally are top-quality, established growth  companies which, in the  opinion
 of the Adviser meet certain criteria.(1)
 
- -FEDERATED  INSURANCE SERIES--FEDERATED  FUND FOR U.S.  GOVERNMENT SECURITIES II
 (FORMERLY IMS U.S. GOVERNMENT BOND FUND)  seeks to provide current income.  The
 Fund pursues its investment objective by investing at least 65% of the value of
 its  total assets in securities issued or guaranteed as to payment of principal
 and interest by the U.S. government, its agencies or instrumentalities.(1)
 
- -FEDERATED INSURANCE SERIES--FEDERATED GROWTH  STRATEGIES FUND II (FORMERLY  IMS
 GROWTH  STOCK FUND) seeks capital appreciation.  The Fund pursues its objective
 by investing at least 65% of its assets in equity securities of companies  with
 prospects for above-average growth in earnings and dividends or companies where
 significant  fundamental changes  are taking  place. Equity  securities include
 common stocks,  preferred stocks,  and securities  (including debt  securities)
 that are convertible into common stocks.(1)
 
- -FEDERATED  INSURANCE SERIES--FEDERATED HIGH  INCOME BOND FUND  II (FORMERLY IMS
 CORPORATE BOND FUND)  seeks high  current income  by investing  primarily in  a
 diversified  portfolio of  professionally managed fixed  income securities. The
 fixed-income securities in  which the  Fund intends to  invest are  lower-rated
 corporate debt obligations (commonly known as "junk bonds" or "high yield, high
 risk  bonds"  which  involve  significant  degree  of  risk).  (See  the Fund's
 prospectus for  a discussion  of  the risk  factors  involved in  investing  in
 lower-rated corporate debt obligations).(1)
 
- -FEDERATED  INSURANCE SERIES--FEDERATED  INTERNATIONAL EQUITY  FUND II (FORMERLY
 IMS INTERNATIONAL STOCK FUND) seeks total return on its assets by investing  at
 least  65% of its assets (and under normal market conditions, substantially all
 of its  assets) in  equity securities  of  issuers located  in at  least  three
 different  countries  outside  of  the  United  States,  investing  in non-U.S.
 securities carries  substantial  risks in  addition  to those  associated  with
 domestic investments.(1)
 
- -FEDERATED  INSURANCE SERIES--FEDERATED PRIME MONEY  FUND II (FORMERLY IMS PRIME
 MONEY FUND)  seeks  to provide  current  income consistent  with  stability  of
 principal and liquidity. The Fund pursues its investment objective by investing
 exclusively  in a portfolio of money market instruments maturing in 397 days or
 less. The  average maturity  of  the money  market  instruments in  the  Fund's
 portfolio,  computed on a  dollar-weighted basis, will  be 90 days  or less. An
 investment in  this  Fund  is  neither  insured  nor  guaranteed  by  the  U.S.
 government.(1)
 
- -FEDERATED  INSURANCE SERIES--FEDERATED  UTILITY FUND  II (FORMERLY  IMS UTILITY
 FUND) seeks to achieve high current income and moderate capital appreciation by
 investing primarily in  a professionally managed  and diversified portfolio  of
 equity   and  debt  securities  of   utility  companies.  Under  normal  market
 conditions, the Fund will invest at least 65% of its total assets in securities
 of utility companies.(1)
 
(1) Federated Advisers is the investment adviser for each of the Funds.
 
    RISKS ASSOCIATED WITH  INVESTMENT IN THE  FUNDS. Some of  the Funds may  use
instruments known as derivatives as part of their investment strategies. The use
of  certain derivatives may involve  high risk of volatility  to a Fund, and the
use of leverage in  connection with such derivatives  can also increase risk  of
losses. Some of the Funds may also invest in foreign or international securities
which involve greater risks than U.S. investments.
 
    More  comprehensive information, including a  discussion of potential risks,
is found in the  respective Fund prospectuses  which accompany this  Prospectus.
You  should  read  the  Fund  prospectuses  and  consider  carefully,  and  on a
continuing basis, which  Fund or  combination of Funds  is best  suited to  your
long-term investment objectives.
 
    CONFLICTS  OF INTEREST (MIXED  AND SHARED FUNDING). Shares  of the Funds are
sold to  each of  the Subaccounts  for funding  the variable  annuity  contracts
issued  by the Company. Shares of the Funds  may also be sold to other insurance
companies for the same purpose. This is referred to as "shared funding."  Shares
of  the Funds  may also  be used for  funding variable  life insurance contracts
issued by  the Company  or  by third  parties. This  is  referred to  as  "mixed
funding."
 
    Because  the Funds  available under the  Contract are sold  to fund variable
annuity contracts and variable life insurance policies issued by us or by  other
companies,  certain conflicts of interest could arise. If a conflict of interest
were to occur, one of the separate  accounts might withdraw its investment in  a
Fund,   which  might   force  that   Fund  to   sell  portfolio   securities  at
disadvantageous prices, causing  its per  share value to  decrease. Each  Fund's
Board
 
- --------------------------------------------------------------------------------
                                       2
<PAGE>
of  Directors or Trustees has agreed to  monitor events in order to identify any
material irreconcilable  conflicts  which  might arise  and  to  determine  what
action, if any, should be taken to address such conflict.
 
CREDITED INTEREST OPTION
 
    Purchase  Payments may  be allocated  to the  ALIAC Guaranteed  Account (the
"Guaranteed Account"). Through the  Guaranteed Account, we guarantee  stipulated
rates  of  interest for  stated  periods of  time.  Amounts must  remain  in the
Guaranteed Account for specified periods  to receive the quoted interest  rates,
or  a  market value  adjustment  (which may  be  positive or  negative)  will be
applied. (See the Appendix.)
 
                                    PURCHASE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
CONTRACT AVAILABILITY
 
    The Contracts are  offered as (1)  nonqualified deferred annuity  contracts;
(2)  Individual  Retirement  Annuities;  or  (3)  Qualified  Contracts  used  in
conjunction  with  certain  employer  sponsored  retirement  plans.   Individual
Retirement  Annuities  are  currently  available as  rollovers,  and  may permit
ongoing  contributions  subject  to  state  regulatory  approval.  Additionally,
availability  of the Qualified Contracts described  under item (3) is subject to
state regulatory approval.
 
    Eligible persons seeking to invest  and accumulate money for retirement  can
purchase  individual interests in  group Contracts, or,  where required by state
law, they may purchase individual Contracts. In most states, group Contracts are
offered, generally to certain broker-dealers or  banks which have agreed to  act
as Distributors of the Contracts, and individual accounts are established by the
Company for each Certificate Holder. In some states, an individual Contract will
be  owned  by the  Certificate  Holder. In  both  cases, a  Certificate Holder's
interest in the Contract is known as his or her "Account."
 
    The maximum issue age for the Annuitant is 90 (age 80 for those Contracts or
Certificates issued in the state of New York, and age 85 for those Contracts  or
Certificates issued in the state of Pennsylvania).
 
    JOINT  CERTIFICATE  HOLDERS.   Nonqualified  Contracts may  be  purchased by
spouses as joint Certificate  Holders. In New York  and Pennsylvania, the  joint
Certificate  Holders  do  not need  to  be spouses.  References  to "Certificate
Holders" in  this Prospectus  mean  both of  the  Certificate Holders  on  joint
Accounts.  Tax  law  prohibits  the purchase  of  Qualified  Contracts  by joint
Certificate Holders.
 
PURCHASING INTERESTS IN THE CONTRACT
 
    GROUP  CONTRACTS.    Groups  will   generally  consist  of  those   eligible
individuals  who have established an Account  with a broker-dealer or bank which
has agreed to act as a  Distributor for the Contracts. The Contract  application
must  be completed  by the  prospective group  Contract Holder  and sent  to the
Company at its Home  Office. Once we approve  the Contract application, a  group
Contract  is  issued  to  the group  Contract  Holder.  Certificate  Holders may
purchase interests in a  group Contract by submitting  an enrollment form.  Once
the enrollment form is accepted a Certificate will be issued.
 
    INDIVIDUAL CONTRACTS.  Certain states will not allow a group Contract due to
provisions  in their insurance laws. In  those states where individual Contracts
are offered,  eligible persons  will  submit an  individual application  to  the
Company.  In those states, an individual will be issued a Contract rather than a
Certificate.
 
    Regardless of whether you have purchased a group or individual Contract, the
Company must accept  or reject  the application  or enrollment  form within  two
business  days of receipt. If  these items are incomplete,  the Company may hold
any forms and accompanying  Purchase Payments for  five days. Purchase  Payments
may  be held for longer periods only with the consent of the Certficiate Holder,
pending acceptance of the application or enrollment form. If the application  or
enrollment form is rejected, the application or enrollment form and any Purchase
Payments will be returned to the Certificate Holder.
 
PURCHASE PAYMENTS
 
    You  may make Purchase Payments under the  Contract in one lump sum, through
periodic payments or as a transfer from a pre-existing plan.
 
    The minimum  initial  Purchase Payment  amount  is $5,000  for  Nonqualified
Contracts  and $1,500 for Qualified Contracts. Additional Purchase Payments made
to an existing Contract must be at least $1,000 and are subject to the terms and
conditions published by us at the
 
- --------------------------------------------------------------------------------
                                       3
<PAGE>
time of the subsequent payment. A Purchase Payment of more than $1,000,000  will
be  allowed only with the Company's consent. We also reserve the right to reject
any Purchase  Payment  to a  prospective  or existing  Account  without  advance
notice.
 
    For  Qualified Contracts the Code imposes a maximum limit on annual Purchase
Payments which may  be excluded  from a  participant's gross  income. (See  "Tax
Status.")
 
    ALLOCATION  OF  PURCHASE  PAYMENTS.  Purchase  Payments  will  initially  be
allocated to  the Subaccounts  or the  Guaranteed Account  as specified  on  the
application  or  enrollment form.  Changes  in such  allocation  may be  made in
writing or by telephone transfer. Allocations must be in whole percentages,  and
there  may  be limitations  on  the number  of  investment options  that  can be
selected during the Accumulation Period. (See "Transfers.")
 
CONTRACT RIGHTS
 
    Under individual Contracts, Certificate Holders have all Contract rights.
 
    Under group Contracts, the group Contract  Holder has title to the  Contract
and  generally  only the  right to  accept  or reject  any modifications  to the
Contract. You have all other rights to your Account under the Contract. However,
under a Nonqualified Contract, if  you and the Annuitant  are not the same,  and
the  Annuitant dies  first, a  different provision  applies. In  this case, your
rights are automatically transferred to the Beneficiary. (See "Death Benefit.")
 
    Joint Certificate  Holders have  equal rights  under the  Contract and  with
respect  to their Account. On  the death of a  joint Certificate Holder prior to
the Annuity  Date, the  surviving Certificate  Holder may  retain all  ownership
rights under the Contract or elect to have the proceeds distributed. (See "Death
Benefit.")  All  rights  under the  Contract  must  be exercised  by  both joint
Certificate Holders with the exception of transfers among investment options; at
our discretion, one  joint Certificate Holder  can select additional  investment
options or change investment options after the Account has been established.
 
DESIGNATIONS OF BENEFICIARY AND ANNUITANT
 
    You   generally  designate  the  beneficiary   under  the  Contract  on  the
application or  enrollment  form. However,  for  Qualified Contracts  issued  in
conjunction  with a Code Section 401(a) qualified pension or profit sharing plan
or a Code Section 457 deferred  compensation plan, the employer or trustee  must
be  both the Certificate Holder and the  beneficiary under the Contract, and the
participant on whose behalf the Account  was established must be the  Annuitant.
Under such plans the participant is generally allowed to designate a beneficiary
under  the plan,  and the Certificate  Holder may  direct that we  pay any death
proceeds to  the plan  beneficiary.  "Beneficiary" as  used in  this  Prospectus
refers to the person who is ultimately entitled to receive such proceeds.
 
    For Qualified Contracts issued in conjunction with a Code Section 403(b) tax
deferred  annuity program subject to the Employee Retirement Income Security Act
(ERISA), the spouse of a married participant must be the Beneficiary of at least
50% of the Account  Value. If the  married participant is age  35 or older,  the
participant may name an alternate Beneficiary provided the participant furnishes
a  waiver and spousal consent which meets the requirements of ERISA Section 205.
The participant  on  whose  behalf  the Account  was  established  must  be  the
Annuitant.
 
    For Qualified Contracts issued as an Individual Retirement Annuity, you must
be  the Annuitant. For Nonqualified  Contracts, you may (but  need not) select a
different person as the Annuitant. (See "Purchase-- Contract Availability.")
 
RIGHT TO CANCEL
 
    You may cancel the Contract or  Certificate without penalty by returning  it
to  the Company with a written notice of  your intent to cancel. In most states,
you have ten days to exercise this  right; some states allow you longer.  Unless
state law requires otherwise, the amount you will receive upon cancellation will
reflect  the investment performance of the  Subaccounts into which your Purchase
Payments were deposited. In some cases this may be more or less than the  amount
of  your Purchase Payments;  therefore, you bear the  entire investment risk for
amounts allocated  among the  Subaccounts  during the  free look  period.  Under
Contracts  issued as Individual Retirement Annuities,  you will receive a refund
of your Purchase Payment. Account Values will be determined as of the  Valuation
Date on which we receive your request for cancellation at our Home Office.
 
- --------------------------------------------------------------------------------
                                       4
<PAGE>
                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
DAILY DEDUCTIONS FROM THE SEPARATE ACCOUNT
 
    MORTALITY AND EXPENSE RISK CHARGE.  The Company makes a daily deduction from
each of the Subaccounts for the mortality and expense risk charge. The charge is
equal,  on an annual basis, to 1.25% of  the daily net assets of the Subaccounts
and compensates the  Company for  the assumption  of the  mortality and  expense
risks  under the Contract. The mortality risks are those assumed for our promise
to make lifetime payments according to annuity rates specified in the  Contract.
The  expense risk is the risk that  the actual expenses for costs incurred under
the Contract  will  exceed the  maximum  costs that  can  be charged  under  the
Contract.
 
    If  the amount deducted for mortality and expense risks is not sufficient to
cover the  mortality costs  and expense  shortfalls, the  loss is  borne by  the
Company.  If the deduction  is more than  sufficient, the excess  may be used to
recover distribution  expenses relating  to the  Contracts and  as a  source  of
profit  to the Company. The Company expects  to make a profit from the mortality
and expense risk charge.
 
    ADMINISTRATIVE CHARGE.  During the Accumulation Period, the Company makes  a
daily  deduction from each of the  Subaccounts for an administrative charge. The
charge is equal, on  an annual basis, to  0.15% of the daily  net assets of  the
Subaccounts  and compensates the Company for administrative expenses that exceed
revenues from the maintenance fee described below. The charge is set at a  level
which  does not exceed the average  expected cost of the administrative services
to be provided while the  Contract is in force. The  Company does not expect  to
make a profit from this charge.
 
    During  the  Annuity  Period,  the  Company reserves  the  right  to  make a
deduction for the administrative charge of an amount equal, on an annual  basis,
to  a maximum  of 0.25%  of the daily  net assets  of the  Subaccounts. There is
currently no administrative charge  during the Annuity  Period. Once an  Annuity
Option  is elected, the charge will be  established and will be effective during
the entire Annuity Period.
 
MAINTENANCE FEE
 
    During  the  Accumulation  Period,  the   Company  will  deduct  an   annual
maintenance  fee from the Account Value. The maintenance fee is to reimburse the
Company for some of  its administrative expenses  relating to the  establishment
and maintenance of the Accounts.
 
    The  maximum  maintenance  fee  deducted  under  the  Contract  is  $30. The
maintenance fee will be deducted on a pro rata basis from each investment option
in which you have an  interest. If your entire  Account Value is withdrawn,  the
full maintenance fee will be deducted at the time of withdrawal. The maintenance
fee  will not be deducted  (either annually or upon  withdrawal) if your Account
Value is $50,000 or more on the day the maintenance fee is due.
 
REDUCTION OR ELIMINATION OF ADMINISTRATIVE CHARGE AND MAINTENANCE FEE
 
    The administrative charge and maintenance fee will be reduced or  eliminated
when sales of the Contracts are made to individuals or to a group of individuals
in  such  a  manner that  results  in  savings of  administrative  expenses. The
entitlement to such a reduction will be based on:
 
(1) the size and type of group of  individuals to whom the Contract is  offered;
    and
 
(2) the amount of expected Purchase Payments.
 
    Any  reduction or  elimination of  the administrative  charge or maintenance
fees will not be  unfairly discriminatory against any  person. We will make  any
reduction  in the administrative charge or  annual maintenance fees according to
our own rules in effect at the  time an application for a Contract is  approved.
We reserve the right to change these rules from time to time.
 
DEFERRED SALES CHARGE
 
    Withdrawals  of all or  a portion of the  Account Value may  be subject to a
deferred sales charge.  The deferred sales  charge is a  percentage of  Purchase
Payments  withdrawn from the Subaccounts and the Guaranteed Account and is based
on the number of years which have  elapsed since the Purchase Payment was  made.
The deferred sales charge for each Purchase Payment is determined by multiplying
the Purchase Payment withdrawn by the appropriate percentage, in accordance with
the schedule set forth in the tables below.
 
    Withdrawals  are  taken first  against Purchase  Payments, then  against any
increase in  value. However,  the  deferred sales  charge  only applies  to  the
Purchase
 
- --------------------------------------------------------------------------------
                                       5
<PAGE>
Payment  (not  to  any  associated  changes  in  value).  To  satisfy  a partial
withdrawal, the deferred sales charge is calculated as if the Purchase  Payments
are  withdrawn from the Subaccounts  in the same order  they were applied to the
Account. Partial  withdrawals from  the Guaranteed  Account will  be treated  as
described  in the  Appendix and the  prospectus for the  Guaranteed Account. The
total charge will be the sum of  the charges applicable for all of the  Purchase
Payments withdrawn.
 
<TABLE>
<CAPTION>
   CONTRACTS OR CERTIFICATES ISSUED IN NEW YORK
                                          DEFERRED
                                            SALES
YEARS SINCE RECEIPT OF                     CHARGE
PURCHASE PAYMENT                          DEDUCTION
- ----------------------------------------  ---------
<S>                                       <C>
Less than 1                                    7%
1 or more but less than 2                      6%
2 or more but less than 3                      5%
3 or more but less than 4                      4%
4 or more but less than 5                      3%
5 or more but less than 6                      2%
6 or more but less than 7                      1%
7 or more                                      0%
</TABLE>
 
    A  deferred sales charge will not be deducted from any portion of a Purchase
Payment withdrawn if the withdrawal is:
 
- - applied to provide Annuity benefits;
 
- - paid to a  Beneficiary due to  the Annuitant's death  before Annuity  Payments
  start,  up  to a  maximum of  the Purchase  Payment(s) in  the Account  on the
  Annuitant's date of death;
 
- - made due to the election of  an Additional Withdrawal Option (see  "Additional
  Withdrawal Options");
 
- - paid  upon a full withdrawal where the Account  Value is $2,500 or less and no
  amount has been withdrawn during the prior 12 months; or
 
- - paid if we close out your Account when the value is less than $2,500.
 
    After the first  Account Year, you  may withdraw  all or a  portion of  your
Purchase  Payments  without  a deferred  sales  charge, provided  that  (1) such
withdrawal occurs within three years of the Annuitant's admission to a  licensed
nursing  care facility (including non-licensed  facilities in New Hampshire) and
(2) the Annuitant has spent at least 45 consecutive days in such facility.  This
waiver  of deferred sales charge does not apply if the Annuitant is in a nursing
care facility at the time the Account is established. It will also not apply  if
otherwise prohibited by state law.
 
    The  Company does not  anticipate that the deferred  sales charge will cover
all sales and  administrative expenses which  it incurs in  connection with  the
Contract.  The difference will be  covered by the general  assets of the Company
which are attributable, in part, to mortality and expense risk charges under the
Contract described above.
 
    FREE WITHDRAWALS.   At least  12 months after  the date  the first  Purchase
Payment  is applied to your Account, you may  withdraw up to 15% of your current
Account Value during each calendar year  without imposition of a deferred  sales
charge. The free withdrawal applies only to the first partial or full withdrawal
in  each calendar year. The free withdrawal  amount will be based on the Account
Value calculated  on the  Valuation  Date next  following  our receipt  of  your
request   for  withdrawal.  If  your  withdrawal  exceeds  the  applicable  free
withdrawal allowance,  we will  deduct a  deferred sales  charge on  the  excess
amount.  (See the Appendix  for a discussion of  withdrawals from the Guaranteed
Account.) This provision may not be exercised if you have elected the Systematic
Withdrawal Option  or Estate  Conservation Option.  (See "Additional  Withdrawal
Options.")
 
REDUCTION OR ELIMINATION OF THE DEFERRED SALES CHARGE
 
    We  may reduce  or eliminate  the deferred  sales charge  when sales  of the
Contracts are made to  individuals or a  group of individuals  in such a  manner
that  results in savings of sales expenses.  The entitlement to such a reduction
in the deferred sales charge will be based on the following:
 
(1) the size and type of group of individuals to whom the Contract is offered;
 
(2) the amount of expected Purchase Payments; and
 
(3) whether there is a prior or  existing relationship with the Company such  as
    being an employee of the Company or an affiliate, receiving distributions or
    making  internal transfers  from other Contracts  issued by  the Company, or
    making transfers  of amounts  held under  qualified plans  sponsored by  the
    Company or an affiliate.
 
    Any  reduction  or elimination  of  the deferred  sales  charge will  not be
unfairly discriminatory against any person.
 
- --------------------------------------------------------------------------------
                                       6
<PAGE>
FUND EXPENSES
 
    Each Fund incurs  certain expenses  which are paid  out of  its net  assets.
These   expenses  include,  among  other  things,  the  investment  advisory  or
"management" fee. The expenses of  the Funds are set forth  in the Fee Table  in
this Prospectus and described more fully in the accompanying Fund prospectuses.
 
PREMIUM AND OTHER TAXES
 
    Several  states and municipalities impose a  premium tax on Annuities. These
taxes currently range from 0% to 4%.  Ordinarily, any state premium tax will  be
deducted  from  the Account  Value  when it  is  applied to  an  Annuity Option.
However, we reserve  the right  to deduct state  premium tax  from the  Purchase
Payment(s)  or from the Account Values at any  time, but no earlier than when we
have a tax liability under state law.
 
    Any municipal  premium tax  assessed  at a  rate in  excess  of 1%  will  be
deducted  from the Purchase Payment(s) or from  the amount applied to an Annuity
Option based on our determination  of when such tax is  due. We will absorb  any
municipal  premium tax which  is assessed at  1% or less.  We reserve the right,
however, to  reflect  this added  expense  in  our Annuity  purchase  rates  for
residents of such municipalities.
 
                               CONTRACT VALUATION
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
ACCOUNT VALUE
 
    Until  the Annuity  Date, the  Account Value  is the  total dollar  value of
amounts held in the Account as of  any Valuation Date. The Account Value at  any
given  time is based on the value of the units held in each Subaccount, plus the
value of amounts held in the Guaranteed Account.
 
ACCUMULATION UNITS
 
    The value of your interests  in a Subaccount is  expressed as the number  of
"Accumulation  Units" that you  hold multiplied by  an "Accumulation Unit Value"
(or "AUV")  for each  unit.  The AUV  on any  Valuation  Date is  determined  by
multiplying  the value  on the immediately  preceding Valuation Date  by the net
investment factor  of that  Subaccount for  the period  between the  immediately
preceding  Valuation Date and  the current Valuation  Date. (See "Net Investment
Factor" below.) The Accumulation Unit Value  will be affected by the  investment
performance, expenses and charges of the applicable Fund and is reduced each day
by  a percentage that accounts for the daily assessment of mortality and expense
risk charges and the administrative charge.
 
    Initial Purchase  Payments will  be credited  to your  Account as  described
under  "Purchasing Interests in the  Contract." Each subsequent Purchase Payment
(or amount transferred) will be credited to your Account at the AUV computed  on
the  next  Valuation Date  following  our receipt  of  your payment  or transfer
request. The value of an Accumulation Unit may increase or decrease.
 
NET INVESTMENT FACTOR
 
    The net investment factor is used to measure the investment performance of a
Subaccount from one Valuation Date to the next. The net investment factor for  a
Subaccount  for any valuation period is equal to  the sum of 1.0000 plus the net
investment rate. The net investment rate equals:
 
(a) the net assets of the Fund held  by the Subaccount on the current  Valuation
    Date, minus
 
(b) the net assets of the Fund held by the Subaccount on the preceding Valuation
    Date, plus or minus
 
(c) taxes  or provisions for taxes, if any, attributable to the operation of the
    Subaccount;
 
(d) divided by  the total  value of  the Subaccount's  Accumulation and  Annuity
    Units on the preceding Valuation Date;
 
(e) minus a daily charge at the annual effective rate of 1.25% for mortality and
    expense risks, and an administrative charge of 0.15% during the Accumulation
    Period  and up to 0.25%  during the Annuity Period  (currently 0% during the
    Annuity Period).
 
    The net investment rate may be either positive or negative.
 
- --------------------------------------------------------------------------------
                                       7
<PAGE>
                                   TRANSFERS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    At any time prior to the Annuity  Date, you can transfer amounts held  under
your  Account  from one  Subaccount to  another.  Transfers from  the Guaranteed
Account may be subject to certain restrictions and to a market value adjustment.
(See the Appendix.) A request for transfer  can be made either in writing or  by
telephone.  The  telephone  transfer privilege  is  available  automatically; no
special election is  necessary. All  transfers must  be in  accordance with  the
terms of the Contract.
 
    The  Company currently allows unlimited  transfers of accumulated amounts to
available investment options.  Twelve free  transfers are  allowed per  calendar
year.  Thereafter, the Company reserves  the right to charge  up to $10 for each
additional transfer.  The Company  currently does  not impose  this charge.  The
total  number of investment options that  you may select during the Accumulation
Period may be limited, as set forth on your application or enrollment form.  Any
transfer  will be based on the Accumulation Unit Value next determined after the
Company receives a  valid transfer  request at  its Home  Office. Transfers  are
currently  not available  during the  Annuity Period;  however, they  may become
available during the second half of 1996. (See "Annuity Options.")
 
DOLLAR COST AVERAGING PROGRAM
 
    You may establish  automated transfers  of Account  Values on  a monthly  or
quarterly basis through the Company's Dollar Cost Averaging Program. Dollar cost
averaging is a system for investing a fixed amount of money at regular intervals
over a period of time. The Dollar Cost Averaging Program permits the transfer of
amounts  from any  of the variable  funding options and  the one-year Guaranteed
Term to any of the variable  investment options. A market value adjustment  will
not  be applied to dollar cost  averaging transfers from the one-year Guaranteed
Term. (See  the Appendix  for  a discussion  of  the restrictions  and  features
attributable to the Guaranteed Account.)
 
    Dollar cost averaging does not ensure a profit nor guarantee against loss in
a  declining  market. You  should consider  your  financial ability  to continue
purchases through  periods  of low  price  levels. For  additional  information,
please  refer  to  the  "Inquiries" section  of  the  Prospectus  Summary, which
describes how you can obtain further information.
 
    The Dollar Cost Averaging Program is  not available to individuals who  have
elected an Additional Withdrawal Option or the Account Rebalancing Program.
 
ACCOUNT REBALANCING PROGRAM
 
    The  Account Rebalancing Program allows you to have portions of your Account
Value automatically reallocated annually to a specified percentage. Only Account
Values accumulating in the Subaccounts can be rebalanced. You may participate in
this program by completing the Account Rebalancing section of the application or
enrollment form, or  by sending a  written request  to the Company  at its  Home
Office.
 
    The  Account Rebalancing Program is not available to Certificate Holders who
have elected  the Dollar  Cost Averaging  Program, and  the Account  Rebalancing
Program  does not  ensure a  profit nor  guarantee against  loss in  a declining
market.
 
                                  WITHDRAWALS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    All or a portion of your Account  Value may be withdrawn at any time  during
the  Accumulation Period, subject  to the withdrawal  restrictions under Section
403(b) Contracts described  below. To  request a withdrawal,  you must  properly
complete  a  disbursement form  and send  it  to our  Home Office.  Payments for
withdrawal requests  will  be made  in  accordance with  SEC  requirements,  but
normally  not  later  than  seven  calendar  days  following  our  receipt  of a
disbursement form.
 
    Withdrawals may be requested in one of the following forms:
 
- -FULL WITHDRAWAL OF AN ACCOUNT:  The amount paid for  a full withdrawal will  be
 the  Adjusted  Account Value  minus any  applicable  deferred sales  charge and
 maintenance fee due.
 
- -PARTIAL WITHDRAWALS: (Percentage): The  amount paid will  be the percentage  of
 the  Adjusted  Account  Value  requested minus  any  applicable  deferred sales
 charge.
 
- --------------------------------------------------------------------------------
                                       8
<PAGE>
- -PARTIAL WITHDRAWALS: (Specified  Dollar Amount):  The amount paid  will be  the
 dollar  amount requested. However, the amount  withdrawn from your Account will
 equal the amount you request plus any applicable deferred sales charge and plus
 or minus any applicable market value adjustment.
 
    For any partial  withdrawal, the  value of the  Accumulation Units  canceled
will be withdrawn proportionately from the Guaranteed Account or each Subaccount
in  which your Account is invested, unless you request otherwise in writing. All
amounts paid will be based on your  Account Value as of the next Valuation  Date
after  we receive a request for withdrawal at  our Home Office, or on such later
date as the disbursement form may specify. Taxes or tax penalties may be due  on
the amount withdrawn. (See "Tax Status.")
 
    The  tax treatment  of withdrawals  from each  Nonqualified Contract  may be
affected if you  own other annuity  contracts issued by  us (or our  affiliates)
that were purchased on or after October 21, 1988. (See "Tax Status.")
 
    WITHDRAWAL  RESTRICTIONS FROM 403(B) PLANS.  Under Section 403(b) Contracts,
the  withdrawal  of  salary  reduction   contributions  and  earnings  on   such
contributions   is  generally  prohibited  prior  to  the  participant's  death,
disability, attainment  of age  59  1/2, separation  from service  or  financial
hardship. (See "Tax Status.")
 
                         ADDITIONAL WITHDRAWAL OPTIONS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    The  Company offers certain  withdrawal options under  the Contract that are
not considered Annuity  Options ("Additional Withdrawal  Options"). To  exercise
these  options, your Account Value must meet  the minimum dollar amounts and age
criteria applicable to that option.
 
    The Additional  Withdrawal Options  currently available  under the  Contract
include the following:
 
- -SWO--SYSTEMATIC  WITHDRAWAL OPTION. SWO is a series of partial withdrawals from
 your Account based on a payment method you select. It is designed for those who
 want a  periodic  income while  retaining  investment flexibility  for  amounts
 accumulated under a Contract.
 
- -ECO--ESTATE  CONSERVATION OPTION. ECO offers the same investment flexibility as
 SWO but is designed for those who want to receive only the minimum distribution
 that the  Code  requires each  year.  ECO  is only  available  under  Qualified
 Contracts.  Under ECO, the  Company calculates the  minimum distribution amount
 required by law, generally at age 70 1/2, and pays you that amount once a year.
 (See "Tax Status.")
 
    Other Additional  Withdrawal  Options  may  be  added  from  time  to  time.
Additional  information relating to any of the Additional Withdrawal Options may
be obtained  from your  local representative  or from  the Company  at its  Home
Office.
 
    If  you select one of the Additional Withdrawal Options, you will retain all
of  the  rights  and  flexibility  permitted  under  the  Contract  during   the
Accumulation  Period.  Your Account  Value will  continue to  be subject  to the
charges and deductions described in this Prospectus.
 
    Once you elect an Additional Withdrawal  Option, you may revoke it any  time
by  submitting a written request to our  Home Office. Once an option is revoked,
it may not be elected again, nor  may any other Additional Withdrawal Option  be
elected  unless  permitted  by  the  Code. The  Company  reserves  the  right to
discontinue the  availability  of one  or  all of  these  Additional  Withdrawal
Options at any time, and/or to change the terms of future elections.
 
                    DEATH BENEFIT DURING ACCUMULATION PERIOD
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    A  death benefit will be payable  to the Beneficiary(ies) if the Certificate
Holder or the Annuitant  dies before annuity payments  have commenced. Upon  the
death  of a joint  Certificate Holder prior  to the Annuity  Date, the surviving
Certificate Holder, if any, will become the
 
- --------------------------------------------------------------------------------
                                       9
<PAGE>
designated Beneficiary. Any  other Beneficiary  designation on  record with  the
Company at the time of death will be treated as a contingent Beneficiary.
 
    The  amount of death benefit  proceeds will be determined  as of the date of
death. Under some circumstances, the amount of the death benefit is  guaranteed,
as described below.
 
DEATH BENEFIT AMOUNT
 
    Upon  the death  of the  Annuitant, the death  benefit proceeds  will be the
greatest of:
 
(1) the total Purchase Payment(s) applied to  the Account, minus the sum of  all
    amounts withdrawn, annuitized or deducted from such Account;
 
(2) the  highest step-up  value as of  the date  of death. The  step-up value is
    determined on each anniversary of the Effective Date, up to the  Annuitant's
    85th  birthday. Each step-up value is calculated as the Account Value on the
    Effective Date  anniversary, increased  by  Purchase Payments  applied,  and
    decreased  by partial withdrawals, annuitizations  and deductions taken from
    the Account since the Effective Date anniversary; or
 
(3) the Account Value as of the date of death.
 
    The excess, if any, of the  guaranteed death benefit value over the  Account
Value is determined as of the date of death. Any excess amount will be deposited
and  allocated to the money market  Subaccount available under the Contract. The
Account Value  on the  claim date  plus  any excess  amount deposited  into  the
Account  becomes the Certificate  Holder's Account Value. The  claim date is the
date we receive valid  proof of death  and the Beneficiary's  claim at our  Home
Office.
 
    Upon  the death of a spousal Beneficiary who continued the Account in his or
her own name,  the amount of  the death benefit  proceeds will be  equal to  the
Adjusted  Account  Value,  less  any deferred  sales  charge  applicable  to any
Purchase Payments made after we receive proof of death.
 
    Under Nonqualifed  Contracts only,  if  the Certificate  Holder is  not  the
Annuitant  and dies, the amount  of death benefit proceeds  will be equal to the
Adjusted Account Value  on the claim  date. Full or  partial withdrawals may  be
subject to a deferred sales charge.
 
    For  amounts  held  in  the  Guaranteed  Account,  see  the  Appendix  for a
discussion of the calculation of death benefit proceeds.
 
DEATH BENEFIT PAYMENT OPTIONS
 
    Death benefit proceeds may be paid to the Beneficiary as described below. If
you die and no Beneficiary exists, the death benefit will be paid in a lump  sum
to  your estate.  Prior to any  election, the  Account Value will  remain in the
Account and the  Account Value will  continue to be  affected by the  investment
performance  of the investment option(s) selected. The Beneficiary has the right
to allocate or transfer any amount  to any available investment option  (subject
to   a  market  value  adjustment,  as   applicable).  The  Code  requires  that
distributions begin within  a certain  time period,  as described  below. If  no
elections  are  made,  no  distributions  will  be  made.  Failure  to  commence
distribution within those time periods can result in tax penalties.
 
    NONQUALIFIED CONTRACTS.  Under  a Nonqualified Contract, if  you die, or  if
you  are a nonnatural person and the Annuitant dies, and the Beneficiary is your
surviving spouse,  he or  she automatically  becomes the  successor  Certificate
Holder.  The  successor Certificate  Holder may  exercise  all rights  under the
Account and (1) continue in the Accumulation Period; (2) elect to apply some  or
all  of the Adjusted Account Value to any of the Annuity Options; or (3) receive
at any time a lump sum payment equal to all or a portion of the Adjusted Account
Value. If you die and you are  not the Annuitant, any applicable deferred  sales
charge  will  be applied  if  a lump  sum payment  is  elected. Under  the Code,
distributions are not required until the successor Certificate Holder's death.
 
    If you die and the Beneficiary is  not your surviving spouse, he or she  may
elect  option  (2) or  (3)  above. According  to the  Code,  any portion  of the
Adjusted Account Value  not distributed in  installments over the  life or  life
expectancy  beginning within one  year of your  death, must be  paid within five
years of your death. (See "Tax Status of the Contract.")
 
    If you are a natural  person but not the  Annuitant and the Annuitant  dies,
the  Beneficiary may  elect to  apply the Adjusted  Account Value  to an Annuity
Option within 60 days  or to receive  a lump sum payment  equal to the  Adjusted
Account Value, subject to state regulatory approval. If the Beneficiary does not
elect an Annuity
 
- --------------------------------------------------------------------------------
                                       10
<PAGE>
Option within 60 days of the date of death, the gain, if any, will be includable
in the Beneficiary's income in the year the Annuitant dies.
 
    If  SWO is  in effect,  payments will cease  at the  Certificate Holder's or
Annuitant's death. A Beneficiary, however, may elect to continue SWO.
 
    QUALIFIED CONTRACTS.  Under a Qualified Contract, the death benefit is  paid
at  the death of the  participant, who is the  Annuitant under the Contract. The
Beneficiary has the  following options: (1)  apply some or  all of the  Adjusted
Account  Value to any of the Annuity  Options, subject to the distribution rules
in Code Section 401(a)(9), or (2) receive  at any time a lump sum payment  equal
to  all  or  a  portion  of  the Adjusted  Account  Value.  If  the  Account was
established in conjunction  with a  Section 401(a) qualified  pension or  profit
sharing  plan or a Section 457 deferred compensation plan, payment will be made,
as directed by the  Certificate Holder, to either  the Certificate Holder or  to
the plan beneficiary.
 
    If  ECO or  SWO is in  effect and  the participant dies  before the required
beginning date for minimum distributions, payments will cease. A Beneficiary, or
the Certificate Holder on  behalf of a  plan Beneficiary, may  elect ECO or  SWO
provided the election would satisfy the Code minimum distribution rules.
 
    If  ECO or  SWO is  in effect  and the  participant dies  after the required
beginning date for  minimum distributions, payments  will continue as  permitted
under the Code minimum distribution rules, unless the option is revoked.
 
    Death  benefit payments must satisfy the  distribution rules in Code Section
401(a)(9). (See "Tax Status of the Contract.")
 
                                 ANNUITY PERIOD
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
ANNUITY PERIOD ELECTIONS
 
    You must notify us in writing of the date you want Annuity Payments to start
(the "Annuity Date")  and the  Annuity Option  elected. Payments  may not  begin
earlier  than one  year after  purchase, or, unless  we consent,  later than the
later of (a) the first day of the month following the Annuitant's 85th birthday,
or (b) the tenth anniversary of the last Purchase Payment (fifth anniversary for
Contracts issued in Pennsylvania). For  Contracts or Certificates issued in  New
York,  Annuity Payments may  not begin later  than the time  period specified in
(a).
 
    Annuity Payments will not begin until you have selected an Annuity Date  and
an  Annuity  Option. Until  a  date and  option  are elected,  the  Account will
continue in the Accumulation Period.
 
    The Code generally  requires that  for Qualified  Contracts, minimum  annual
distributions  of the Account Value must begin by April 1st of the calendar year
following the  calendar year  in which  a  participant attains  age 70  1/2.  In
addition,  distributions must be in a form  and amount sufficient to satisfy the
Code requirements.  These  requirements may  be  satisfied by  the  election  of
certain  Annuity Options or  Additional Withdrawal Options.  (See "Tax Status.")
For Nonqualified Contracts, failure to select  an Annuity Option and an  Annuity
Date,  or postponement of the Annuity Date past the Annuitant's 85th birthday or
tenth  anniversary  of  your  last   Purchase  Payment  may  have  adverse   tax
consequences.  You  should  consult with  a  qualified  tax adviser  if  you are
considering such a course of action.
 
    At least 30 days prior to the Annuity Date, you must notify us in writing of
the following:
 
- - the date on which you would like Annuity Payments to begin;
 
- - the Annuity Option under which you want payments to be calculated and paid;
 
- - whether the  payments are  to  be made  monthly, quarterly,  semi-annually  or
  annually; and
 
- - the  investment  option(s) used  to provide  Annuity  Payments (i.e.,  a fixed
  Annuity using  the general  account or  a variable  Annuity using  any of  the
  Subaccounts available at the time of annuitization). ("See Annuity Options.")
 
    Once  Annuity Payments begin, the Annuity Option may not be changed, nor may
transfers currently  be  made  among the  investment  option(s)  selected.  (See
"Annuity  Options" below for more information about transfers during the Annuity
Period.)
 
- --------------------------------------------------------------------------------
                                       11
<PAGE>
PARTIAL ANNUITIZATION
 
    You may elect an Annuity  Option with respect to  a portion of your  Account
Value, while leaving the remaining portion of your Account Value invested in the
Accumulation Period. The Code and the regulations thereunder do not specifically
address  the  tax  treatment applicable  to  payments provided  pursuant  to the
exercise of this option. The Company  takes the position that payments  provided
pursuant  to  this  option  are  taxable  as  annuity  payments,  and  not  as a
withdrawal. However, because  the tax  treatment of such  payments is  currently
unclear,  you should consult with a qualified tax adviser if you are considering
a partial annuitization of your Account.
 
ANNUITY OPTIONS
 
    You may choose one of the following Annuity Options:
 
LIFETIME ANNUITY OPTIONS:
 
- -OPTION 1--Life  Annuity--An annuity  with payments  ending on  the  Annuitant's
 death.
 
- -OPTION  2--Life  Annuity with  Guaranteed Payments--  An annuity  with payments
 guaranteed for 5, 10, 15 or 20 years, or such other periods as the Company  may
 offer at the time of annuitization.
 
- -OPTION  3--Life Income Based Upon the  Lives of Two Annuitants--An Annuity will
 be paid during the lives  of the Annuitant and  a second Annuitant, with  100%,
 66 2/3% or 50% of the payment to continue after the first death, or 100% of the
 payment to continue at the death of the second Annuitant and 50% of the payment
 to continue at the death of the Annuitant.
 
- -OPTION  4--Life Income Based Upon the  Lives of Two Annuitants--An annuity with
 payments for a  minimum of 120  months, with  100% of the  payment to  continue
 after the first death.
 
    If  Option 1 or 3  is elected, it is possible  that only one Annuity Payment
will be made if the Annuitant under  Option 1, or the surviving Annuitant  under
Option  3, should die prior to the due  date of the second Annuity Payment. Once
lifetime Annuity Payments begin, the Certificate Holder cannot elect to  receive
a lump-sum settlement.
 
NONLIFETIME ANNUITY OPTION:
 
    Under the nonlifetime option, payments may be made for generally 5-30 years,
as  selected. If  this option  is elected on  a variable  basis, the Certificate
Holder may request at any time during the payment period that the present  value
of  all or any  portion of the remaining  variable payments be  paid in one sum.
However, any lump-sum elected before three years of payments have been completed
will be  treated  as  a  withdrawal  during  the  Accumulation  Period  and  any
applicable   deferred  sales  charge   will  be  assessed.   (See  "Charges  and
Deductions-- Deferred Sales Charge.") If the nonlifetime option is elected on  a
fixed basis, you cannot elect to receive a lump-sum settlement.
 
    We  may also offer additional Annuity  Options under your Contract from time
to time.  Later in  1996,  subject to  state  regulatory approval,  the  Company
expects to offer additional Annuity Options and enhanced versions of the Annuity
Options  listed above. These additional Annuity Options and enhanced versions of
the existing options will have  additional Subaccounts available and will  allow
transfers  between Subaccounts  during the Annuity  Period. Please  refer to the
Contract or Certificate, or call the number listed in the "Inquiries" section of
the Prospectus Summary, to determine which  options are available and the  terms
of  such options. It is  not expected that these  additional or enhanced options
will be made  available to those  who have already  commenced receiving  Annuity
Payments.
 
ANNUITY PAYMENTS
 
    DATE  PAYOUTS START.  When payments start, the age of the Annuitant plus the
number of  years for  which payments  are  guaranteed must  not exceed  95.  For
Qualified Contracts only, Annuity Payments may not extend beyond (a) the life of
the  Annuitant, (b)  the joint  lives of  the Annuitant  and beneficiary,  (c) a
period certain greater  than the Annuitant's  life expectancy, or  (d) a  period
certain   greater  than  the  joint  life  expectancies  of  the  Annuitant  and
Beneficiary.
 
    AMOUNT OF EACH ANNUITY PAYMENT.  The  amount of each payment depends on  how
you  allocate your Account Value between fixed and variable payouts. No election
may be made that would result in the first Annuity Payment of less than $50,  or
total yearly Annuity Payments of less than $250 (less if required by state law).
If  the Account Value on the Annuity Date is insufficient to elect an option for
the minimum amount specified, a lump-sum payment must be elected. We reserve the
right   to    increase    the    minimum   first    Annuity    Payment    amount
 
- --------------------------------------------------------------------------------
                                       12
<PAGE>
and  the minimum annual  Annuity Payment amount based  on increases reflected in
the Consumer Price Index-Urban (CPI-U), since July 1, 1993.
 
    If Annuity  Payments are  to be  made on  a variable  basis, the  first  and
subsequent  payments  will vary  depending on  the  assumed net  investment rate
selected (3 1/2% or 5% per annum). Selection of a 5% rate causes a higher  first
payment,  but Annuity Payments will increase  thereafter only to the extent that
the net investment  rate exceeds  5% on  an annualized  basis. Annuity  Payments
would decline if the rate were below 5%. Use of the 3 1/2% assumed rate causes a
lower  first payment,  but subsequent  payments would  increase more  rapidly or
decline more  slowly as  changes occur  in  the net  investment rate.  (See  the
Statement  of Additional  Information for  further discussion  on the  impact of
selecting an assumed net investment rate.)
 
CHARGES DEDUCTED DURING THE ANNUITY PERIOD
 
    We make a daily deduction for  mortality and expense risks from any  amounts
held  on  a variable  basis.  Therefore, electing  the  nonlifetime option  on a
variable basis will result in  a deduction being made  even though we assume  no
mortality  risk. We may  also deduct a daily  administrative charge from amounts
held under  the  variable options.  This  charge, established  when  a  variable
Annuity  Option is elected, will not exceed 0.25%  per year of amounts held on a
variable basis. Once established, the charge will be effective during the entire
Annuity Period. (See "Charges and Deductions.")
 
DEATH BENEFIT PAYABLE DURING THE
ANNUITY PERIOD
 
    If an Annuitant dies  after Annuity Payments have  begun, any death  benefit
payable  will  depend  on the  terms  of  the Contract  and  the  Annuity Option
selected. If Option 1 or  Option 3 was elected,  Annuity Payments will cease  on
the  death  of  the Annuitant  under  Option 1  or  the death  of  the surviving
Annuitant under Option 3.
 
    If Lifetime Option 2 or Option 4 was elected and the death of the  Annuitant
under  Option 2, or the surviving Annuitant  under Option 4, occurs prior to the
end of the guaranteed minimum payment period, we will pay to the Beneficiary  in
a  lump sum,  unless otherwise  requested, the  present value  of the guaranteed
annuity payments remaining.
 
    If the nonlifetime  option was elected,  and the Annuitant  dies before  all
payments are made, the value of any remaining payments may be paid in a lump-sum
to  the Beneficiary (unless  otherwise requested), and  no deferred sales charge
will be imposed.
 
    If the Annuitant dies after  Annuity Payments have begun  and if there is  a
death benefit payable under the Annuity Option elected, the remaining value must
be  distributed to  the Beneficiary  at least as  rapidly as  under the original
method of distribution.
 
    Any lump-sum  payment  paid under  the  applicable lifetime  or  nonlifetime
Annuity  Options will be  made within seven  calendar days after  proof of death
acceptable to us, and a request for payment are received at our Home Office. The
value of any death benefit proceeds will be determined as of the next  Valuation
Date after we receive acceptable proof of death and a request for payment.
 
                                   TAX STATUS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
INTRODUCTION
 
    The  following  provides a  general discussion  and is  not intended  as tax
advice. This discussion reflects the Company's understanding of current  federal
income  tax law. Such laws may change in the future, and it is possible that any
change could be retroactive (i.e., effective  prior to the date of the  change).
The  Company makes no guarantee  regarding the tax treatment  of any contract or
transaction involving a Contract.
 
    The Contract may be  purchased on a  non-tax qualified basis  ("Nonqualified
Contract")   or  purchased  and  used  in  connection  with  certain  retirement
arrangements entitled  to special  income tax  treatment under  Section  401(a),
403(b),  408(b) or 457 of the  Code ("Qualified Contracts"). The ultimate effect
of federal  income  taxes on  the  amounts held  under  a Contract,  on  Annuity
Payments, and on the economic benefit to the Contract Holder, Certificate Holder
or  Beneficiary may depend upon the tax  status of the individual concerned. Any
person concerned about  these tax  implications should consult  a competent  tax
adviser before initiating any transaction.
 
- --------------------------------------------------------------------------------
                                       13
<PAGE>
TAXATION OF THE COMPANY
 
    The  Company is taxed as a life  insurance company under the Code. Since the
Separate Account is  not an entity  separate from  the Company, it  will not  be
taxed  separately as a "regulated investment company" under the Code. Investment
income and realized capital gains are automatically applied to increase reserves
under the Contracts. Under existing federal income tax law, the Company believes
that the Separate Account investment income and realized net capital gains  will
not  be taxed to the  extent that such income and  gains are applied to increase
the reserves under the Contracts.
 
    Accordingly, the Company does not anticipate that it will incur any  federal
income  tax liability attributable  to the Separate  Account and, therefore, the
Company does  not intend  to make  provisions for  any such  taxes. However,  if
changes  in the federal tax laws or interpretation thereof result in the Company
being taxed on income  or gains attributable to  the Separate Account, then  the
Company  may impose a charge against the  Separate Account (with respect to some
or all Contracts) in order to set aside provisions to pay such taxes.
 
TAX STATUS OF THE CONTRACT
 
    Diversification. Section 817(h) of  the Code requires  that with respect  to
Nonqualified Contracts, the investments of the Funds be "adequately diversified"
in accordance with Treasury Regulations in order for the Contracts to qualify as
annuity  contracts  under federal  tax law.  The  Separate Account,  through the
Funds, intends to comply with the diversification requirements prescribed by the
Treasury in  Reg. Sec.  1.817-5, which  affects  how the  Funds' assets  may  be
invested.
 
    In  addition, in certain circumstances, owners of variable annuity contracts
may be considered the owners, for federal income tax purposes, of the assets  of
the  separate accounts used to support  their contracts. In these circumstances,
income and gains  from the separate  account assets would  be includible in  the
variable  contract owner's gross income. The IRS has stated in published rulings
that a variable contract owner will be considered the owner of separate  account
assets  if the owner possesses incidents  of investment control over the assets.
The ownership rights under the contract are similar to, but different in certain
respects from those described by the IRS  in rulings in which it was  determined
that  owners  were  not  owners  of  separate  account  assets.  For  example, a
Certificate Holder has additional flexibility in allocating premium payments and
account values. In addition, the number of funds provided under the Contract  is
significantly  greater than  the number of  funds offered in  contracts on which
rulings have been issued. These differences could result in a Certificate Holder
being treated as the owner of a pro  rata portion of the assets of the  Separate
Account.  The Company reserves the right to  modify the Contract as necessary to
attempt to prevent a Certificate Holder from being considered the owner of a pro
rata share of the assets of the Separate Account.
 
    REQUIRED DISTRIBUTIONS--NONQUALIFIED CONTRACTS: In order to be treated as an
annuity contract for  federal income  tax purposes,  Section 72(s)  of the  Code
requires  Nonqualified Contracts to  provide that (a)  if any Certificate Holder
dies on or after the Annuity Date but  prior to the time the entire interest  in
the  Contract has been distributed, the  remaining portion of such interest will
be distributed at least as rapidly as under the method of distribution in effect
at the time of the Certificate Holder's death, and (b) if any Certificate Holder
dies prior to  the Annuity Date,  the entire  interest in the  Contract will  be
distributed within five years after the date of such Certificate Holder's death.
These  requirements  will  be  considered  satisfied  as  to  any  portion  of a
Certificate Holder's  interest which  is payable  to  or for  the benefit  of  a
"designated  beneficiary"  and  which  is  distributed  over  the  life  of such
"designated beneficiary"  or  over  a  period  not  extending  beyond  the  life
expectancy  of that beneficiary,  provided that such  distributions begin within
one year of the Certificate Holder's death. The "designated beneficiary"  refers
to a natural person designated by the Certificate Holder as a Beneficiary and to
whom  ownership  of the  contract passes  by  reason of  death. However,  if the
"designated beneficiary" is  the surviving  spouse of  the deceased  Certificate
Holder,  the  Account may  be continued  with  the surviving  spouse as  the new
Certificate Holder.
 
    The Nonqualifed Contracts  contain provisions which  are intended to  comply
with  the requirements  of Section  72(s) of  the Code,  although no regulations
interpreting these requirements  have yet  been issued. The  Company intends  to
review  such provisions and modify them if  necessary to assure that they comply
with the requirements  of Code  Section 72(s)  when clarified  by regulation  or
otherwise.
 
    The  discussion  under  "Taxation  of  Annuities"  below  is  based  on  the
assumption that the Contract qualifies as an annuity contract for federal income
tax purposes.
 
- --------------------------------------------------------------------------------
                                       14
<PAGE>
    REQUIRED  DISTRIBUTIONS--QUALIFIED   CONTRACTS:   The  Code   has   required
distribution  rules  for Section  401(a), 403(b)  and  457 Plans  and Individual
Retirement Annuities.  Distributions must  generally  begin by  April 1  of  the
calendar  year following the calendar year  in which the participant attains age
70 1/2. For governmental  or church 401(a), 403(b)  or 457 plans,  distributions
must  begin by  April 1  of the  calendar year  following the  calendar year the
participant attains age 70 1/2 or retires, whichever occurs later. Under  403(b)
plans,  if the Company maintains separate  records, distribution of amounts held
as of December 31, 1986 must generally begin by the end of the calendar year  in
which  the participant attains age 75 (or retires, if later, for governmental or
church plans). However, special rules require that some or all of the balance be
distributed earlier if  any distributions  are taken  in excess  of the  minimum
required amount.
 
    To  comply with these provisions, distributions must be in a form and amount
sufficient  to  satisfy  the  minimum  distribution  and  minimum   distribution
incidental death benefit rules specified in Section 401(a) (9) of the Code.
 
    In general, annuity payments must be distributed over the participant's life
or  the joint  lives of the  participant and  beneficiary, or over  a period not
greater than the participant's life expectancy or the joint life expectancies of
the participant and beneficiary. Also, any distribution under a Section 457 Plan
payable over  a period  of more  than one  year must  be made  in  substantially
nonincreasing amounts.
 
    If  the participant dies on or after the required beginning date for minimum
distributions, distributions to the beneficiary must be made at least as rapidly
as the method of distribution in effect at the time of the participant's  death.
However,  if the required minimum distribution  is calculated each year based on
the participant's single life expectancy or  the joint life expectancies of  the
participant  and beneficiary, the regulations for Code Section 401(a)(9) provide
specific rules  for  calculating  the  required  minimum  distributions  at  the
participant's  death. For example, if ECO was elected with the calculation based
on the  participant's  single  life  expectancy,  and  the  life  expectancy  is
recalculated  each year,  the recalculated life  expectancy becomes  zero in the
calendar year  following  the  participant's  death  and  the  entire  remaining
interest  must be  distributed to  the beneficiary  by December  31 of  the year
following the participant's  death. However, a  spousal beneficiary, other  than
under  a  Section  457 Plan,  has  certain  rollover rights  which  can  only be
exercised in the year of the participant's death. The rules are complex and  the
participant  should  consult  a  tax  adviser  before  electing  the  method  of
calculation to satisfy the minimum distribution requirements.
 
    If the  participant dies  before  the required  beginning date  for  minimum
distributions,  the entire  interest must be  distributed by December  31 of the
calendar year containing the fifth anniversary of the date of the  participant's
death.  Alternatively, payments may be made over  the life of the beneficiary or
over a period not extending beyond  the life expectancy of the beneficiary,  not
to  exceed 15  years for  a non-spousal  beneficiary under  a Section  457 Plan,
provided the distribution begins to a  non-spouse beneficiary by December 31  of
the  calendar year  following the calendar  year of the  participant's death. If
payments are made  to a  spousal beneficiary,  distributions must  begin by  the
later  of December 31  of the calendar  year following the  calendar year of the
death or December 31 of  the calendar year in  which the participant would  have
attained age 70 1/2.
 
    An   exception  applies  for  a  spousal  beneficiary  under  an  Individual
Retirement Annuity.  In lieu  of  taking a  distribution  under these  rules,  a
spousal  Beneficiary may elect  to treat the Account  as his or  her own IRA and
defer taking a distribution until his or her age 70 1/2. The surviving spouse is
deemed to have made such an election if the surviving spouse makes a rollover to
or from the Account  or fails to  take a distribution  within the required  time
period.
 
    If  the  participant  or  beneficiary fails  to  take  the  required minimum
distribution for any  tax year,  a 50%  excise tax  is imposed  on the  required
amount that was not distributed.
 
TAXATION OF ANNUITY CONTRACTS
 
    IN  GENERAL:   Section  72  of the  Code  governs taxation  of  annuities in
general. The Company  believes that  a Certificate Holder  under a  Nonqualified
Contract  who is  a natural person  generally is  not taxed on  increases in the
Account Value  until distribution  occurs by  withdrawing all  or part  of  such
Account  Value (e.g., withdrawals  or Annuity Payments  under the Annuity Option
elected). The taxable portion  of a distribution  (in the form  of a single  sum
payment or an Annuity) is taxable as ordinary income.
 
    NON-NATURAL HOLDERS OF A NONQUALIFIED CONTRACT: If the Certificate Holder is
not a natural person, a
 
- --------------------------------------------------------------------------------
                                       15
<PAGE>
Nonqualified  Contract is not treated as an  annuity for income tax purposes and
the "income  on the  contract" for  the  taxable year  is currently  taxable  as
ordinary  income. "Income on the contract" is  any increase over the year in the
Surrender  Value,  adjusted  for  amounts  previously  distributed  and  amounts
previously  included in  income. There  are some  exceptions to  the rule  and a
non-natural person should consult with its tax adviser prior to purchasing  this
Contract.  A non-natural person exempt from  federal income taxes should consult
with its  tax  adviser regarding  treatment  of  "income on  the  contract"  for
purposes of the unrelated business income tax.
 
    The  following  discussion  generally  applies  to  Qualified  Contracts  or
Nonqualified Contracts owned by a natural person.
 
    WITHDRAWALS:   In the  case  of a  withdrawal  under a  Qualified  Contract,
including withdrawals under SWO or ECO, the amount taxable is generally based on
the  ratio of the "investment in the contract" to Account Value. The "investment
in the  contract" generally  equals  the amount  of any  nondeductible  Purchase
Payments  paid  by or  on  behalf of  any  individual less  any  amount received
previously which was excludable from gross income. For a Qualified Contract, the
"investment in the contract" can be zero. Special tax rules may be available for
certain distributions from a Qualified Contract.
 
    With respect  to  Nonqualified  Contracts,  partial  withdrawals,  including
withdrawals  under SWO,  are generally treated  as taxable income  to the extent
that the Account Value immediately before the withdrawal exceeds the "investment
in the contract" at that time. The Account Value immediately before a withdrawal
may have to  be increased  by any positive  market value  adjustment (MVA)  that
results from such a withdrawal. There is, however, no definitive guidance on the
proper  tax treatment of  MVAs in these circumstances,  and a Certificate Holder
should contact  a  competent tax  advisor  with  respect to  the  potential  tax
consequences of any MVA that arises as a result of a partial withdrawal.
 
    Full withdrawals of a Nonqualified Contract are treated as taxable income to
the extent that the amount received exceeds the "investment in the contract."
 
    ANNUITY  PAYMENTS:  Although the tax  consequences may vary depending on the
Annuity Payment elected under the Contract, in general, only the portion of  the
Annuity  Payment that represents  the amount by which  the Account Value exceeds
the "investment in  the contract" will  be taxed; after  the "investment in  the
contract"  is recovered, the  full amount of any  additional annuity payments is
taxable. For  variable  Annuity  Payments,  the  taxable  portion  is  generally
determined  by an  equation that  establishes a  specific dollar  amount of each
payment that  is not  taxed. The  dollar amount  is determined  by dividing  the
"investment  in the contract" by the total number of expected periodic payments.
However, the  entire  distribution  will  be  taxable  once  the  recipient  has
recovered  the dollar  amount of  his or her  "investment in  the contract." For
fixed annuity  payments, in  general there  is no  tax on  the portion  of  each
payment  which represents the  same ratio that the  "investment in the contract"
bears to the total expected  value of the Annuity Payments  for the term of  the
payments;  however, the remainder  of each Annuity Payment  is taxable. Once the
"investment in the contract"  has been fully recovered,  the full amount of  any
additional Annuity Payments is taxable. If Annuity Payments cease as a result of
an  Annuitant's death before full recovery  of the "investment in the contract,"
consult a  competent  tax advisor  regarding  deductibility of  the  unrecovered
amount.
 
    PENALTY  TAX:   In the  case of  a distribution  pursuant to  a Nonqualified
Contract, or  a Qualified  Contract  other than  a  Qualified Contract  sold  in
conjunction  with a Code Section 457 Plan, there may be imposed a federal income
tax penalty equal to 10% of the amount treated as taxable income.
 
    In general, there  is no penalty  tax on distributions  from a  Nonqualified
Contract:  (1)  made on  or after  the date  on which  the taxpayer  attains age
59 1/2;  (2) made  as a  result  of the  death of  the Certificate  Holder;  (3)
attributable  to the taxpayer's total and  permanent disability; (4) received in
substantially equal periodic payments (at least annually) over the life or  life
expectancy  of the taxpayer or the joint lives or joint life expectancies of the
taxpayer and a "designated beneficiary;" or (5) allocable to "investment in  the
contract" before August 14, 1982.
 
    If a distribution is made from a Qualified Contract sold in conjunction with
a  Section 401(a) Plan or Section 403(b) Plan, the penalty tax will not apply on
distribution made  when the  participant (a)  attains age  59 1/2,  (b)  becomes
permanently  and totally disabled, (c) dies, (d) separates from service with the
plan sponsor at  or after  age 55,  (e) rolls  over the  distribution amount  to
another  plan of the same type in accordance  with the terms of the Code, or (f)
takes the distributions in substantially equal
 
- --------------------------------------------------------------------------------
                                       16
<PAGE>
periodic payments (at least annually) over his or her life or life expectancy or
the joint  lives  or  joint  life  expectancies  of  the  participant  and  plan
beneficiary,  provided the participant has separated  from service with the plan
sponsor. In  addition, the  penalty  tax does  not apply  for  the amount  of  a
distribution  equal to unreimbursed medical expenses incurred by the participant
that qualify for deduction as specified in  the Code. The Code may impose  other
penalty taxes in other circumstances.
 
    In  general, the same  exceptions described in  the preceding paragraph will
apply to distributions made from an Individual Retirement Annuity. However,  the
exceptions  for separation from service under (d) above and unreimbursed medical
expenses will not apply.
 
    TAXATION OF DEATH  BENEFIT PROCEEDS:   Amounts may be  distributed from  the
Contract  because  of  the  death  of a  Certificate  Holder  or  the Annuitant.
Generally, such  amounts  are includible  in  the  income of  the  recipient  as
follows:  (1) if distributed in a lump sum, they are taxed in the same manner as
a full surrender  as described  above, or (2)  if distributed  under an  Annuity
Option,  they are  taxed in  the same manner  as Annuity  Payments, as described
above.
 
    TRANSFERS, ASSIGNMENTS  OR  EXCHANGES  OF  THE  CONTRACT:    A  transfer  of
ownership  of  a  Contract, the  designation  of  an Annuitant,  payee  or other
Beneficiary who  is not  also a  Certificate Holder,  the selection  of  certain
Annuity  Dates,  or  the  exchange  of a  Contract  may  result  in  certain tax
consequences. The  assignment, pledge,  or  agreement to  assign or  pledge  any
portion  of the Account Value  generally will be treated  as a distribution. The
assignment or transfer  of ownership of  a Qualified Contract  generally is  not
allowed.  Anyone  contemplating  any  such  designation,  transfer,  assignment,
selection, or exchange should  contact a competent tax  adviser with respect  to
the potential tax effects of such a transaction.
 
    MULTIPLE  CONTRACTS:  All  deferred nonqualified annuity  contracts that are
issued by the Company (or its affiliates) to the same owner during any  calendar
year  are treated as one annuity contract for purposes of determining the amount
includible in gross  income under Section  72(e) of the  Code. In addition,  the
Treasury Department has specific authority to issue regulations that prevent the
avoidance  of Section 72(e) through the  serial purchase of annuity contracts or
otherwise. Congress has  also indicated  that the Treasury  Department may  have
authority to treat the combination purchase of an immediate annuity contract and
separate  deferred  annuity contracts  as a  single  annuity contract  under its
general authority to prescribe rules as  may be necessary to enforce the  income
tax laws.
 
CONTRACTS USED WITH CERTAIN RETIREMENT PLANS
 
QUALIFIED CONTRACTS IN GENERAL
 
    The  Qualified  Contract is  designed for  use  as an  Individual Retirement
Annuity or as  a Contract  used in  connection with  certain employer  sponsored
retirement  plans. The tax rules applicable to participants and beneficiaries in
Qualified  Contracts  are  complex.  Special  favorable  tax  treatment  may  be
available  for  certain types  of contributions  and distributions.  Adverse tax
consequences may  result  from  contributions in  excess  of  specified  limits;
distributions prior to age 59 1/2 (subject to certain exceptions); distributions
that  do not conform  to specified commencement  and minimum distribution rules;
aggregate distributions in  excess of a  specified annual amount;  and in  other
specified circumstances.
 
    The  Company makes no attempt to provide more than general information about
use of the Contracts  with the various types  of retirement plans.  Participants
and  beneficiaries under  Qualified Contracts  may be  subject to  the terms and
conditions of the  retirement plans  themselves, in  addition to  the terms  and
conditions of the Contract issued in connection with such plans. Some retirement
plans   are  subject  to  distribution  and  other  requirements  that  are  not
incorporated in the provisions of the Contracts. Purchasers are responsible  for
determining  that  contributions,  distributions  and  other  transactions  with
respect to the Contracts satisfy applicable laws, and should consult their legal
counsel and tax adviser regarding the suitability of the Contract.
 
SECTION 457 PLANS
 
    Code Section 457  provides for  certain deferred  compensation plans.  These
plans  may  be offered  with  respect to  service  for state  governments, local
governments, political  subdivisions,  agencies, instrumentalities  and  certain
affiliates  of  such entities,  and tax  exempt  organizations. These  plans are
subject to various  restrictions on contributions  and distributions. The  plans
may  permit participants  to specify the  form of investment  for their deferred
compensation account. In general,  all investments are  owned by the  sponsoring
employer and are subject to the claims of the general creditors of the employer.
Depending on the terms of the
 
- --------------------------------------------------------------------------------
                                       17
<PAGE>
particular  plan, the employer may  be entitled to draw  on deferred amounts for
purposes unrelated to its Section 457 plan obligations. In general, all  amounts
received  under a  Section 457  plan are  taxable and  reportable to  the IRS as
taxable income. Also, all amounts except  death benefit proceeds are subject  to
federal  income tax  withholding as  wages. If  we make  payments directly  to a
participant on behalf of the employer  as owner, we will withhold federal  taxes
(and state taxes, if applicable).
 
    The  Code imposes a maximum  limit on annual Purchase  Payments which may be
excluded from the participant's gross income. Such limit is generally the lesser
of $7,500 or 33 1/3% of the participant's includible compensation (25% of  gross
compensation).
 
SECTION 401(A) PLANS
 
    Section  401(a) permits  corporate employers  to establish  various types of
retirement  plans  for  employees,  and  permits  self-employed  individuals  to
establish  various  types  of  retirement plans  for  themselves  and  for their
employees. These retirement  plans may permit  the purchase of  the Contract  to
accumulate  retirement savings under the plans.  Adverse tax consequences to the
plan, to the participant or to both  may result if this Contract is assigned  or
transferred  to an  individual except  to a  participant as  a means  to provide
benefit payments.
 
    The Code imposes  a maximum limit  on annual Purchase  Payments that may  be
excluded  from a participant's gross income. Such limit must be calculated under
the Plan by the employer in accordance with Section 415 of the Code. This  limit
is  generally the lesser of 25% of the participant's compensation or $30,000. In
addition, Purchase Payments will be  excluded from a participant's gross  income
only if the Section 401(a) Plan meets certain nondiscrimination requirements.
 
    All distributions will be taxed as they are received unless the distribution
is  rolled over to another plan of the  same type or to an individual retirement
annuity/account ("IRA") in accordance with  the Code, or unless the  participant
has  made  after-tax  contributions  to  the  plan,  which  are  not  taxed upon
distribution. The Code has specific rules  that apply, depending on the type  of
distribution received, if after-tax contributions were made.
 
    In general, payments received by a beneficiary after the participant's death
are  taxed in the same manner as if the participant had received those payments,
except that a limited death benefit exclusion may apply.
 
SECTION 403(B) PLANS
 
    Under Section  403(b),  contributions  made  by  public  school  systems  or
nonprofit  healthcare  organizations  and  other  Section  501(c)(3)  tax exempt
organizations to purchase  annuity contracts for  their employees are  generally
excludable from the gross income of the employee.
 
    In  order to be  excludable from taxable  income, total annual contributions
made by the  participant and his  or her  employer cannot exceed  either of  two
limits  set by the  Code. The first  limit, under Section  415, is generally the
lesser of 25% of includible compensation or $30,000. The second limit, which  is
the exclusion allowance under Section 403(b), is usually calculated according to
a formula that takes into account the participant's length of employment and any
pretax  contributions to certain other retirement  plans. These two limits apply
to the participant's contributions as well  as to any contributions made by  the
employer  on  behalf  of the  participant.  There  is an  additional  limit that
specifically limits salary  reduction contributions  to generally  no more  than
$9,500  annually (subject to indexing); a  participant's own limit may be higher
or lower, depending on certain  conditions. In addition, Purchase Payments  will
be  excluded from a  participant's gross income  only if the  Plan meets certain
nondiscrimination requirements.
 
    Section 403(b)(11) restricts the distribution under Section 403(b) contracts
of: (1)  salary  reduction  contributions  made after  December  31,  1988;  (2)
earnings  on those contributions; and (3) earnings during such period on amounts
held as of December 31, 1988. Distribution of those amounts may only occur  upon
death  of the  participant, attainment of  age 59 1/2,  separation from service,
total and  permanent  disability, or  financial  hardship. In  addition,  income
attributable  to salary  reduction contributions may  not be  distributed in the
case of hardship.
 
INDIVIDUAL RETIREMENT ANNUITIES AND SIMPLIFIED EMPLOYEE PENSION PLANS
 
    Section 408 of  the Code permits  eligible individuals to  contribute to  an
individual  retirement  program  known  as  an  Individual  Retirement  Annuity,
hereinafter referred  to as  an "IRA."  Also, distributions  from certain  other
types  of qualified plans may  be "rolled over" on  a tax-deferred basis into an
IRA. Employers  may  establish  Simplified  Employee  Pension  (SEP)  Plans  and
contribute  to an IRA owned by the  employee. Purchasers of a Qualified Contract
for use with IRAs will be provided with
 
- --------------------------------------------------------------------------------
                                       18
<PAGE>
supplemental information required  by the Internal  Revenue Service.  Purchasers
should  seek competent advice as to the suitability of the Contract for use with
IRAs.
 
WITHHOLDING
 
    Pension and annuity distributions generally  are subject to withholding  for
the recipient's federal income tax liability at rates that vary according to the
type  of distribution and the recipient's tax status. Recipients may be provided
the opportunity to elect not to  have tax withheld from distributions;  however,
certain  distributions from Section 401(a) Plans and Section 403(b) tax-deferred
annuities are subject to mandatory 20%  federal income tax withholding. We  will
report to the IRS the taxable portion of all distributions.
 
                                 MISCELLANEOUS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
DISTRIBUTION
 
    The  Company will serve as the Principal Underwriter for the securities sold
by this  Prospectus. The  Company  is registered  as  a broker-dealer  with  the
Securities  and  Exchange Commission  ("SEC") and  is a  member of  the National
Association of Securities  Dealers, Inc. ("NASD").  As Underwriter, the  Company
will contract with one or more registered broker-dealers, or with banks that may
be  acting as broker-dealers without  separate registration under the Securities
Exchange  Act   of   1934   pursuant  to   legal   and   regulatory   exceptions
("Distributors") to offer and sell the Contracts. The Company and one or more of
its  affiliates may also  sell the Contracts  directly. All individuals offering
and selling  the  Contracts  must  either be  registered  representatives  of  a
broker-dealer,  or  employees  of  a bank  exempt  from  registration  under the
Securities Exchange Act of 1934, and  must also be licensed as insurance  agents
to sell variable annuity contracts.
 
    Federated Securities Corp. ("FSC"), an affiliate of the adviser to the Funds
in  the Federated Insurance Series,  may enter into agreements  with some of the
Distributors to  provide services  to  customers in  connection with  the  Funds
acquired  through the Contracts. These services will include providing customers
with information concerning the Funds, their investment objectives, policies and
limitations; portfolio securities; performance, responding to customer inquiries
and providing such other services as the parties may agree. Fees paid by FSC  to
Distributors  for these services may  be based on the  total number of assets in
the Funds attributable to the Distributor's customers.
 
    PAYMENT OF COMMISSIONS.  Commissions will  be paid to Distributors who  sell
the  Contracts. Distributors will be paid commissions, up to an amount currently
equal to  6.5% of  Purchase Payments  for promotional  or distribution  expenses
associated with the marketing of the Contracts.
 
DELAY OR SUSPENSION OF PAYMENTS
 
    The  Company reserves the right  to suspend or postpone  the date of payment
for any benefit or values (a) on any Valuation Date on which the New York  Stock
Exchange  ("Exchange")  is  closed  (other than  customary  weekend  and holiday
closings) or when trading on the  Exchange is restricted; (b) when an  emergency
exists,  as determined by  the SEC, so  that disposal of  securities held in the
Subaccounts is not reasonably practicable  or is not reasonably practicable  for
the  value of the Subaccount's  assets; or (c) during  such other periods as the
SEC may by order  permit for the protection  of investors. The conditions  under
which restricted trading or an emergency exists shall be determined by the rules
and regulations of the SEC.
 
PERFORMANCE REPORTING
 
    From  time to time, the Company  may advertise different types of historical
performance for  the  Subaccounts  of  the Separate  Account.  The  Company  may
advertise  the "standardized average  annual total returns"  of the Subaccounts,
calculated in a manner prescribed by  the SEC, as well as the  "non-standardized
returns."  "Standardized average annual total returns" are computed according to
a formula  in  which a  hypothetical  investment of  $1,000  is applied  to  the
Subaccount and then related to the ending redeemable values over the most recent
one,  five and ten-year  periods (or since  inception, if less  than ten years).
Standardized returns will reflect the reduction of all recurring charges  during
each  period (e.g., mortality and expense risk charges, annual maintenance fees,
administrative   charge   and   any    applicable   deferred   sales    charge).
"Non-standardized  returns" will be calculated in  a similar manner, except that
 
- --------------------------------------------------------------------------------
                                       19
<PAGE>
non-standardized figures  will  not  reflect the  deduction  of  any  applicable
deferred  sales charge (which  would decrease the level  of performance shown if
reflected in these calculations). The non-standardized figures may also  include
monthly, quarterly, year-to-date and three-year periods.
 
    The   Company  may  also  advertise   certain  ratings,  rankings  or  other
information related  to  the Company,  the  Subaccounts or  the  Funds.  Further
details  regarding performance  reporting and  advertising are  described in the
Statement of Additional Information.
 
VOTING RIGHTS
 
    Each Contract Holder may direct us in the voting of shares at  shareholders'
meetings of the appropriate Funds(s). The number of votes to which each Contract
Holder  may give direction will be determined  as of the record date. The number
of votes each Contract Holder is entitled to direct with respect to a particular
Fund during the Accumulation Period equals the portion of the Account  Values(s)
of the Contract attributable to that Fund, divided by the net asset value of one
share  of that Fund. During the Annuity Period,  the number of votes is equal to
the valuation reserve for the portion of the Contract attributable to that Fund,
divided by the net  asset value of  one share of that  Fund. In determining  the
number  of votes, fractional  votes will be  recognized. Where the  value of the
Contract or valuation reserve relates to more than one Fund, the calculation  of
votes will be performed separately for each Fund.
 
    If  you are a  Certificate Holder under  a group Contract,  you have a fully
vested (100%)  interest in  the benefits  provided to  you under  your  Account.
Therefore,  you may instruct the group Contract Holder how to direct the Company
to cast the votes for the portion or the value of valuation reserve attributable
to your Account.  Votes attributable  to those  Certificate Holders  who do  not
instruct  the group  Contract Holder  will be  cast by  the Company  in the same
proportion as  votes for  which instructions  have been  received by  the  group
Contract  Holder. Votes attributable to individual or group Contract Holders who
do not direct us will be  cast by us in the  same proportion as votes for  which
directions we have received.
 
    You will receive a notice of each meeting of shareholders, together with any
proxy   solicitation  materials,  and  a  statement   of  the  number  of  votes
attributable to your Account.
 
MODIFICATION OF THE CONTRACT
 
    The Company may change the Contract as required by federal or state law.  In
addition,  the Company may, upon 30 days  written notice to the Contract Holder,
make other changes to group Contracts  that would apply only to individuals  who
become  Certificate Holders under that Contract after the effective date of such
changes. If the Contract Holder does not  agree to a change, no new  Certificate
Holders  will be  covered under the  Contract. Certain changes  will require the
approval of appropriate state or federal regulatory authorities.
 
TRANSFERS OF OWNERSHIP; ASSIGNMENT
 
    Assignments or transfers of ownership of a Qualified Contract generally  are
not  allowed except  as permitted  under the  Code, incident  to a  divorce. The
prohibition does not apply to a Qualified Contract sold in conjunction with  (1)
a Section 457 deferred compensation plan, or (2) a Section 401(a) plan where the
Contract  is owned  by a  trustee. We  will accept  assignments or  transfers of
ownership of a Nonqualified Contract  or a Qualified Contract where  assignments
or transfers of ownership are not prohibited, with proper notification. The date
of  any such transfer will  be the date we receive  the notification at our Home
Office. (Refer  to  "Tax  Status"  for general  tax  information.)  If  you  are
contemplating  a transfer  of ownership or  assignment you should  consult a tax
adviser due to the potential for tax liability.
 
    No assignment of a Contract will be binding on us unless made in writing and
sent to us at  our Home Office.  The Company will  use reasonable procedures  to
confirm  that the assignment is  authentic, including verification of signature.
If the Company fails to follow its procedures, it would be liable for any losses
to you directly resulting  from the failure. Otherwise,  we are not  responsible
for the validity of any assignment. The rights of the Certificate Holder and the
interest  of the Annuitant and any Beneficiary  will be subject to the rights of
any assignee of record.
 
INVOLUNTARY TERMINATIONS
 
    We reserve the right to terminate any Account with a value of $2,500 or less
immediately following a  partial withdrawal. However,  an Individual  Retirement
Annuity may only be closed out when Purchase Payments have not been received for
a 24-month period and the paid-up annuity benefit at maturity would be less than
$20  per month. If  such right is exercised,  you will be  given 90 days advance
written notice. No deferred sales charge will be
 
- --------------------------------------------------------------------------------
                                       20
<PAGE>
deducted for involuntary terminations. The  Company does not intend to  exercise
this  right in cases where the Account Value is reduced to $2,500 or less solely
due to investment performance.
 
LEGAL MATTERS AND PROCEEDINGS
 
    The Company knows  of no  material legal  proceedings pending  to which  the
Separate  Account or the Company is a party or which would materially affect the
Separate Account. The validity of the securities offered by this Prospectus  has
been passed upon by Susan E. Bryant, Esq., Counsel to the Company.
 
                                CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    The  Statement of Additional Information  contains more specific information
on the Separate Account and the Contract, as well as the financial statements of
the Separate Account and the Company. A list  of the contents of the SAI is  set
forth below:
 
<TABLE>
<S>                                                                                  <C>
General Information and History
Variable Annuity Account B
Offering and Purchase of Contracts
Performance Data
    General
    Average Annual Total Return Quotations
Annuity Payments
Sales Material and Advertising
Independent Auditors
Financial Statements of the Separate Account
Financial Statements of the Company
</TABLE>
 
- --------------------------------------------------------------------------------
                                       21
<PAGE>
                                    APPENDIX
                            ALIAC GUARANTEED ACCOUNT
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
THE  ALIAC GUARANTEED ACCOUNT (THE "GUARANTEED  ACCOUNT") IS A CREDITED INTEREST
OPTION AVAILABLE  DURING  THE  ACCUMULATION PERIOD  UNDER  THE  CONTRACTS.  THIS
APPENDIX  IS A SUMMARY OF THE GUARANTEED  ACCOUNT AND IS NOT INTENDED TO REPLACE
THE GUARANTEED ACCOUNT PROSPECTUS. YOU  SHOULD READ THE ACCOMPANYING  GUARANTEED
ACCOUNT PROSPECTUS CAREFULLY BEFORE INVESTING.
 
    The  Guaranteed Account is a credited  interest option in which we guarantee
stipulated rates of interest for stated  periods of time on amounts directed  to
the  Guaranteed Account. For guaranteed terms of  one year or less, a guaranteed
rate is credited for  the full term.  For guaranteed rates  of greater than  one
year,  the initial guaranteed rate  is credited from the  date of deposit to the
end of  a  specified  period  within the  guaranteed  term.  The  interest  rate
stipulated  is an  annual effective  yield; that is,  it reflects  a full year's
interest. Interest is credited daily at a rate that will provide the  guaranteed
annual  effective yield  for one year.  Guaranteed interest rates  will never be
less than an annual effective rate of 3%.
 
    During a deposit  period, amounts  may be applied  to any  of the  available
guaranteed  terms. Purchase Payments received after  the initial payment will be
allocated in the same proportions as  the last allocation, if no new  allocation
instructions  are received  with the  Purchase Payment.  If the  same guaranteed
term(s) are not available, the  next shortest term will  be used. If no  shorter
guaranteed term is available, the next longer guaranteed term will be used.
 
    Except  for transfers from  the one-year Guaranteed  Term in connection with
the Dollar Cost Averaging  Program and withdrawals taken  in connection with  an
Estate Conservation or Systematic Withdrawal distribution option, withdrawals or
transfers  from  a guaranteed  term before  the guaranteed  term matures  may be
subject to a market value adjustment ("MVA"). An MVA reflects the change in  the
value  of the  investment due  to changes  in interest  rates since  the date of
deposit. When interest rates  increase after the date  of deposit, the value  of
the  investment decreases,  and the MVA  is negative.  Conversely, when interest
rates decrease after the date of deposit, the value of the investment increases,
and the MVA is positive. It is possible that a negative MVA could result in  the
Certificate  Holder receiving an amount which is  less than the amount paid into
the Guaranteed Account
 
    For partial  withdrawals  during  the Accumulation  Period,  amounts  to  be
withdrawn from the Guaranteed Account will be withdrawn on a pro rata basis from
each  group of deposits having  the same length of  time until the Maturity Date
("Guaranteed Term Group"). Within  a Guaranteed Term Group,  the amount will  be
withdrawn  first from the oldest Deposit Period,  then from the next oldest, and
so on until the amount requested is satisfied.
 
    As a  Guaranteed  Term matures,  assets  accumulating under  the  Guaranteed
Account  may be  (a) transferred  to a new  Guaranteed Term,  (b) transferred to
other available investment options, or  (c) withdrawn. Amounts withdrawn may  be
subject  to a deferred sales charge. If  no direction is received by the Company
at its Home Office by  the maturity date of a  guaranteed term, the amount  from
the  maturing guaranteed term will be  transferred to the current deposit period
for a similar length guaranteed term. If  the same guaranteed term is no  longer
available  the next  shortest guaranteed term  available in  the current deposit
period will be used. If no shorter guaranteed term is available, the next longer
guaranteed term will be used.
 
    If you  do not  provide  instructions concerning  the  maturity value  of  a
maturing  guaranteed term, the  maturity value transfer  provision applies. This
provision allows you to transfer without an MVA to available guaranteed terms of
the current  deposit  period  or  to  other  available  investment  options,  or
surrender  without an MVA (if applicable, a deferred sales charge is assessed on
the surrendered amount).  The provision  is available only  during the  calendar
month  immediately following a guaranteed term maturity date and only applies to
the first transaction regardless of the amount involved in the transaction.
 
- --------------------------------------------------------------------------------
                                       22
<PAGE>
MORTALITY AND EXPENSE RISK CHARGES
 
    We make no  deductions from  the credited  interest rate  for mortality  and
expense risks; these risks are considered in determining the credited rate.
 
TRANSFERS
 
    Amounts  applied to  a guaranteed  term during a  deposit period  may not be
transferred to any  other funding option  or to another  guaranteed term  during
that  deposit period or for 90 days after the close of that deposit period. This
does not apply  to (1) amounts  transferred on  the Maturity Date  or under  the
maturity  value transfer provision; (2)  amounts transferred from the Guaranteed
Account before the Maturity Date due to  the election of an Annuity Option,  (3)
amounts  transferred from  the one-year Guaranteed  Term in  connection with the
Dollar Cost  Averaging Program;  and (4)  amounts distributed  under the  Estate
Conservation  or Systematic Withdrawal distribution.  Transfers after the 90-day
period are  permitted  from  guaranteed  term(s)  to  other  guaranteed  term(s)
available  during a  deposit period  or to  other available  investment options.
Except for  transactions described  in items  (1), (3)  and (4)  above,  amounts
withdrawn  or transferred from the Guaranteed Account prior to the maturity date
will be subject to a Market Value Adjustment. However, only a positive aggregate
MVA will be  applied to transfers  made due  to annuitization under  one of  the
lifetime Annuity Options described in item (2) above.
 
    The  Certificate  Holder may  select a  maximum  of 18  different investment
options during  the  Accumulation Period.  Under  the Guaranteed  Account,  each
guaranteed  term is counted as one funding option. If a guaranteed term matures,
and is renewed for the same term, it will not count as an additional  investment
option.
 
    Transfers  of the Guaranteed Account values  on or within one calendar month
of a term's maturity  date are not counted  as one of the  12 free transfers  of
accumulated values in the Account.
 
    By  notifying us at least 30 days prior to the Annuity Date, you may elect a
variable annuity  and  have  amounts  that  have  been  accumulating  under  the
Guaranteed  Account  transferred to  one or  more  of the  Subaccounts available
during the  Annuity  Period.  The  Guaranteed  Account  cannot  be  used  as  an
investment  option during the Annuity Period. Transfers made due to the election
of a lifetime Annuity Option will be subject to only a positive aggregate MVA.
 
DEATH BENEFIT
 
    Full and partial withdrawals and transfers made from the Guaranteed  Account
within  six months after the  date of the Annuitant's  death will be the greater
of:
 
(1) the aggregate MVA amount (i.e., the sum of all market value adjusted amounts
    calculated due to a withdrawal of amounts) which may be greater or less than
    the Account Value of those amounts; or
 
(2) the applicable portion of the  Account Value attributable to the  Guaranteed
    Account.
 
    After  the  six-month  period,  the surrender  or  transfer  amount  will be
adjusted for the aggregate  MVA amount, which  may be greater  or less than  the
Account Value of those amounts.
 
- --------------------------------------------------------------------------------
                                       23
<PAGE>




                               Aetna
                           Marathon Plus-Registered
                                         Trademark-



                           Variable Annuity
                              Account B









                     Prospectus Dated: May 1, 1996













                                 [LOGO]

                 Aetna Life Insurance and Annuity Company

                                34370-4

<PAGE>
                                   PROSPECTUS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
This  Prospectus  describes  the  "Aetna  Marathon  Plus"  group  and individual
deferred variable annuity contracts ("Contracts") issued by Aetna Life Insurance
and Annuity  Company  (the  "Company").  The  Contracts  are  available  as  (1)
nonqualified  deferred  annuity contracts,  (2) Individual  Retirement Annuities
under Section 408(b) of  the Internal Revenue Code,  or (3) qualified  contracts
issued   in  connection  with  certain   employer  sponsored  retirement  plans.
(Availability of Contracts of the  type identified in items  (2) and (3) may  be
subject  to  state regulatory  approval.) In  most  states, group  Contracts are
offered, generally to certain broker-dealers or  banks which have agreed to  act
as Distributors of the Contracts. Individuals who have established accounts with
those  broker-dealers  or banks  are eligible  to  participate in  the Contract.
Individual Contracts are offered only in those states where the group  Contracts
are not authorized for sale. (See "Purchase.")
 
The  Contracts  provide  that  contributions  may  be  allocated  to  the  ALIAC
Guaranteed Account (the "Guaranteed Account"), a credited interest option, or to
one or more of the Subaccounts of Variable Annuity Account B, a separate account
of the  Company. The  Subaccounts invest  directly in  shares of  the  following
Funds:
 
 - Aetna Variable Fund                  - Fidelity VIP Overseas Portfolio
 - Aetna Income Shares                  - Fidelity VIP II Asset Manager
 - Aetna Variable Encore Fund           Portfolio
 - Aetna Investment Advisers Fund,      - Fidelity VIP II Contrafund
 Inc.                                   Portfolio
 - Aetna Ascent Variable Portfolio      - Fidelity VIP II Index 500 Portfolio
 - Aetna Crossroads Variable Portfolio  - Fidelity VIP II Investment Grade
 - Aetna Legacy Variable Portfolio      Bond Portfolio
 - Alger American Balanced Portfolio    - Janus Aspen Aggressive Growth
 - Alger American Growth Portfolio      Portfolio
 - Alger American Income and Growth     - Janus Aspen Balanced Portfolio
 Portfolio                              - Janus Aspen Flexible Income
 - Alger American Leveraged AllCap      Portfolio
 Portfolio                              - Janus Aspen Growth Portfolio
 - Alger American MidCap Growth         - Janus Aspen Short-Term Bond
 Portfolio                              Portfolio
 - Alger American Small Cap Portfolio   - Janus Aspen Worldwide Growth
 - Federated American Leaders Fund II   Portfolio
 - Federated Fund for U.S. Government   - Lexington Emerging Markets Fund,
 Securities II                          Inc.
 - Federated High Income Bond Fund II   - Lexington Natural Resources Trust
 - Federated Utility Fund II            - MFS Emerging Growth Series
 - Fidelity VIP Equity-Income           - MFS Research Series
 Portfolio                              - MFS Total Return Series
 - Fidelity VIP Growth Portfolio        - MFS World Governments Series
 - Fidelity VIP High Income Portfolio   - TCI Balanced (a Twentieth Century
                                        fund)
                                        - TCI Growth (a Twentieth Century
                                        fund)
                                        - TCI International (a Twentieth
                                        Century fund)
 
Except  as specifically  mentioned, this  Prospectus describes  only investments
through the  Separate  Account.  The  Guaranteed Account  is  described  in  the
Appendix  to this Prospectus, as well as in the Guaranteed Account's prospectus.
The availability  of  the  Funds  and  the  Guaranteed  Account  is  subject  to
applicable  regulatory authorization;  not all options  may be  available in all
jurisdictions or under all Contracts. (See "Investment Options.")
 
This Prospectus  provides  investors with  the  information about  the  Separate
Account  that they  should know  before investing  in the  Contracts. Additional
information about the Separate Account is contained in a Statement of Additional
Information ("SAI") which is available at no charge. The SAI has been filed with
the Securities and Exchange Commission and is incorporated herein by  reference.
The  Table of Contents for the SAI is  printed on page 24 of this Prospectus. An
SAI may be obtained by indicating the request on your application or  enrollment
form  or  by calling  the number  listed  under the  "Inquiries" section  of the
Prospectus Summary.
 
THIS PROSPECTUS IS VALID  ONLY WHEN ACCOMPANIED BY  THE CURRENT PROSPECTUSES  OF
THE  FUNDS AND THE ALIAC GUARANTEED ACCOUNT. ALL PROSPECTUSES SHOULD BE READ AND
RETAINED FOR FUTURE REFERENCE.
 
THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF OR GUARANTEED BY ANY BANK,  NOR
ARE  THEY INSURED BY THE  FDIC; THEY ARE SUBJECT  TO INVESTMENT RISKS, INCLUDING
POSSIBLE LOSS OF THE PRINCIPAL AMOUNT INVESTED.
 
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION  NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR  ANY  STATE SECURITIES  COMMISSION PASSED  UPON  THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
  THIS PROSPECTUS AND THE STATEMENT OF ADDITIONAL INFORMATION ARE DATED MAY 1,
                                     1996.
<PAGE>
                               TABLE OF CONTENTS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                    <C>
DEFINITIONS..........................................................................     DEFINITIONS - 1
PROSPECTUS SUMMARY...................................................................         SUMMARY - 1
FEE TABLE............................................................................       FEE TABLE - 1
CONDENSED FINANCIAL INFORMATION......................................................     AUV HISTORY - 1
THE COMPANY..........................................................................                   1
VARIABLE ANNUITY ACCOUNT B...........................................................                   1
INVESTMENT OPTIONS...................................................................                   1
    The Funds........................................................................                   1
    Credited Interest Option.........................................................                   5
PURCHASE.............................................................................                   5
    Contract Availability............................................................                   5
    Purchasing Interests in the Contract.............................................                   6
    Purchase Payments................................................................                   6
    Contract Rights..................................................................                   6
    Designations of Beneficiary and Annuitant........................................                   7
    Right to Cancel..................................................................                   7
CHARGES AND DEDUCTIONS...............................................................                   7
    Daily Deductions from the Separate Account.......................................                   7
          Mortality and Expense Risk Charge..........................................                   7
          Administrative Charge......................................................                   7
    Maintenance Fee..................................................................                   8
    Reduction or Elimination of Administrative Charge and Maintenance Fee............                   8
    Deferred Sales Charge............................................................                   8
    Reduction or Elimination of the Deferred Sales Charge............................                   9
    Fund Expenses....................................................................                   9
    Premium and Other Taxes..........................................................                   9
CONTRACT VALUATION...................................................................                  10
    Account Value....................................................................                  10
    Accumulation Units...............................................................                  10
    Net Investment Factor............................................................                  10
TRANSFERS............................................................................                  10
    Dollar Cost Averaging Program....................................................                  11
    Account Rebalancing Program......................................................                  11
WITHDRAWALS..........................................................................                  11
ADDITIONAL WITHDRAWAL OPTIONS........................................................                  12
DEATH BENEFIT DURING ACCUMULATION PERIOD.............................................                  13
    Death Benefit Amount.............................................................                  12
    Death Benefit Payment Options....................................................                  13
         Nonqualified Contracts......................................................                  13
         Qualified Contracts.........................................................                  13
ANNUITY PERIOD.......................................................................                  14
    Annuity Period Elections.........................................................                  14
</TABLE>
<PAGE>
<TABLE>
<S>                                                                                    <C>
    Partial Annuitization............................................................                  14
    Annuity Options..................................................................                  15
    Annuity Payments.................................................................                  15
    Charges Deducted During the Annuity Period.......................................                  16
    Death Benefit Payable During the Annuity Period..................................                  16
TAX STATUS...........................................................................                  16
    Introduction.....................................................................                  16
    Taxation of the Company..........................................................                  16
    Tax Status of the Contract.......................................................                  17
    Taxation of Annuity Contracts....................................................                  18
    Contracts Used with Certain Retirement Plans.....................................                  20
MISCELLANEOUS........................................................................                  22
    Distribution.....................................................................                  22
    Delay or Suspension of Payments..................................................                  22
    Performance Reporting............................................................                  22
    Voting Rights....................................................................                  23
    Modification of the Contract.....................................................                  23
    Transfers of Ownership; Assignment...............................................                  23
    Involuntary Terminations.........................................................                  24
    Legal Matters and Proceedings....................................................                  24
CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION..................................                  25
APPENDIX--ALIAC GUARANTEED ACCOUNT...................................................                  26
</TABLE>
 
THIS  PROSPECTUS DOES  NOT CONSTITUTE AN  OFFERING IN ANY  JURISDICTION IN WHICH
SUCH OFFERING  MAY NOT  LAWFULLY BE  MADE. THE  COMPANY DOES  NOT AUTHORIZE  ANY
PERSON TO GIVE INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THE
OFFERING CONTAINED IN THIS PROSPECTUS EXCEPT AS OTHERWISE CONTAINED HEREIN.
<PAGE>
                                  DEFINITIONS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
The following terms are defined as they are used in this Prospectus:
 
ACCOUNT:   A  record  that  identifies   contract  values  accumulated  on  each
Certificate Holder's behalf during the Accumulation Period.
 
ACCOUNT VALUE: The total dollar value of  amounts held in an Account as of  each
Valuation Date during the Accumulation Period.
 
ACCOUNT  YEAR: A  period of  twelve months  measured from  the date  on which an
Account is  established (the  effective date)  or from  an anniversary  of  such
effective date.
 
ACCUMULATION  PERIOD: The period during which Purchase Payment(s) credited to an
Account are invested to fund future annuity payments.
 
ACCUMULATION UNIT: A  measure of  the value  of each  Subaccount before  annuity
payments begin.
 
ADJUSTED  ACCOUNT VALUE: The  Account Value, plus or  minus the aggregate market
value adjustment for amounts allocated to the Guaranteed Account.
 
ANNUITANT: The person on whose life or life expectancy the annuity payments  are
based.
 
ANNUITY:  A series of payments  for life, a definite  period or a combination of
the two.
 
ANNUITY DATE: The date on which annuity payments begin.
 
ANNUITY PERIOD: The period during which annuity payments are made.
 
ANNUITY UNIT: A  measure of  the value of  each Subaccount  selected during  the
Annuity Period.
 
BENEFICIARY(IES):  The person or  persons who are entitled  to receive any death
benefit proceeds. Under Nonqualified Contracts, Individual Retirement Annuities,
and Section 403(b) Contracts, Beneficiary refers to the beneficiary named  under
the  Contract. Under Qualified Contracts sold  in conjunction with 401(a) or 457
Plans, Beneficiary refers to the beneficiary under the plan.
 
CERTIFICATE: The  document  issued  to  a  Certificate  Holder  for  an  Account
established under a group contract.
 
CERTIFICATE  HOLDER  (YOU):  A  person or  entity  who  purchases  an individual
Contract or  acquires  an interest  under  a group  Contract.  For  Nonqualified
Contracts, we reserve the right to limit ownership to natural persons.
 
COMPANY (WE, US): Aetna Life Insurance and Annuity Company.
 
CONTRACT:  The group and individual deferred, variable annuity contracts offered
by this Prospectus.
 
DISTRIBUTOR(S): The registered broker-dealer(s), or banks that may be acting  as
broker-dealers  without separate registration under  the Securities Exchange Act
of 1934, which have  entered into selling agreements  with the Company to  offer
and sell the Contracts. The Company may also serve as a Distributor.
 
FUND(S):  An open-end registered management  investment company whose shares are
purchased by the Separate Account to fund the benefits provided by the Contract.
 
GROUP CONTRACT HOLDER: The entity to which a group Contract is issued.
 
HOME OFFICE: The Company's principal executive offices located at 151 Farmington
Avenue, Hartford, Connecticut 06156.
 
INDIVIDUAL CONTRACT HOLDER: A person or  entity who has purchased an  individual
variable  annuity contract  (also referred  to as  a "Certificate  Holder"). For
Nonqualified Contracts,  we reserve  the  right to  limit ownership  to  natural
persons.
 
- --------------------------------------------------------------------------------
                                DEFINITIONS - 1
<PAGE>
INDIVIDUAL  RETIREMENT ANNUITY: An individual or group variable deferred annuity
intended to qualify under Code Section 408(b).
 
NONQUALIFIED CONTRACT:  A contract  established  to supplement  an  individual's
retirement  income,  or to  provide an  alternative  investment option  under an
Individual Retirement Account qualified under Code Section 408(a).
 
PURCHASE PAYMENT(S): The gross payment(s) made to the Company under an Account.
 
QUALIFIED CONTRACTS: Contracts available for use with plans entitled to  special
federal income tax treatment under Code Sections 401(a), 403(b), 408(b) or 457.
 
REGISTERED REPRESENTATIVE: The individual who is registered with a broker-dealer
acting  as Distributor to offer and sell securities,  or who is an employee of a
bank acting as Distributor that is exempt from broker-dealer registration  under
the  Securities Exchange  Act of 1934.  Registered Representatives  must also be
licensed as insurance agents to sell variable annuity contracts.
 
SEPARATE ACCOUNT: Variable Annuity Account B, a separate account established for
the purpose of funding variable annuity contracts issued by the Company.
 
SUBACCOUNT(S): The  portion  of the  assets  of  the Separate  Account  that  is
allocated  to a particular Fund.  Each Subaccount invests in  the shares of only
one corresponding Fund.
 
SURRENDER VALUE: The amount payable upon the withdrawal of all or any portion of
an Account Value.
 
VALUATION DATE:  The date  and time  at which  the value  of the  Subaccount  is
calculated.  Currently, this calculation occurs at  the close of business of the
New York Stock Exchange on any normal business day, Monday through Friday,  that
the New York Stock Exchange is open.
 
- --------------------------------------------------------------------------------
                                DEFINITIONS - 2
<PAGE>
                               PROSPECTUS SUMMARY
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
CONTRACTS OFFERED
 
    The Contracts described in this Prospectus are group and individual deferred
variable  annuity contracts issued  by Aetna Life  Insurance and Annuity Company
(the "Company"). The  purpose of  the Contract is  to accumulate  values and  to
provide  benefits upon retirement. The Contracts are currently available for (1)
individual nonqualified purchases; (2) Individual Retirement Annuities; and  (3)
purchases  made in  conjunction with  employer sponsored  retirement plans under
Sections 401(a), 403(b) or  457 of the Code.  (Availability of Contracts of  the
type  identified  in  items (2)  and  (3)  may be  subject  to  state regulatory
approval.)
 
    In  most  states,  group  Contracts   are  offered,  generally  to   certain
broker-dealers  or  banks  which  have  agreed to  act  as  Distributors  of the
Contracts. Individuals who have  established accounts with those  broker-dealers
or  banks are eligible to participate  in the Contract. Individual Contracts are
offered only in those  states where the group  Contracts are not authorized  for
sale.  Joint Certificate Holders  are allowed only  on Nonqualified Contracts. A
joint Certificate  Holder must  be the  spouse of  the other  joint  Certificate
Holder.  In New York and Pennsylvania, the joint Certificate Holders do not need
to be spouses. References to "Certificate Holders" in this Prospectus mean  both
of the Certificate Holders on joint Accounts.
 
CONTRACT PURCHASE
 
    You may purchase an interest in the Contract by completing an application or
enrollment  form  and submitting  it to  the Company.  Purchase Payments  can be
applied to the  Contract either through  a lump-sum payment  or through  ongoing
contributions. (See "Purchase.")
 
FREE LOOK PERIOD
 
    You  may cancel the Contract or Certificate within 10 days after you receive
it (or longer if  required by state  law) by returning it  to the Company  along
with  a written notice of cancellation. Unless state law requires otherwise, the
amount  you  will  receive  upon   cancellation  will  reflect  the   investment
performance of the Subaccounts into which your Purchase Payments were deposited.
In  some  cases this  may  be more  or  less than  the  amount of  your Purchase
Payments. Under a Contract issued as an Individual Retirement Annuity, you  will
receive a refund of your Purchase Payment. (See "Purchase--Right to Cancel.")
 
INVESTMENT OPTIONS
 
    The  Company has established  Variable Annuity Account  B, a registered unit
investment trust,  for  the purpose  of  funding  the variable  portion  of  the
Contracts.  The  Separate  Account  is  divided  into  Subaccounts  which invest
directly in shares of the Funds described herein. The Contract allows investment
in any or all of the Subaccounts, as well as in the Guaranteed Account described
below. For a complete  list of the  Funds available under  the Contracts, and  a
description  of  the  investment  objectives  of each  of  the  Funds  and their
investment advisers, see "Investment Options--The Funds" in this Prospectus,  as
well as the prospectuses for each of the Funds.
 
    The  Guaranteed Account is the credited  interest option available under the
Contract which allows  you to earn  a fixed rate  of interest, if  held for  the
guaranteed term. (See the Appendix to this Prospectus.)
 
CHARGES AND DEDUCTIONS
 
    Certain  charges are associated with  these Contracts. These charges include
daily deductions  from the  Separate  Account (the  mortality and  expense  risk
charge  and an  administrative charge), as  well as any  annual maintenance fee,
transfer fees and premium and other taxes. The Funds also incur certain fees and
expenses which are deducted directly from the Funds. A deferred sales charge may
apply upon a full or partial withdrawal of the Account Value. (See the Fee Table
and "Charges and Deductions.")
 
- --------------------------------------------------------------------------------
                                  SUMMARY - 1
<PAGE>
TRANSFERS
 
    Prior to  the Annuity  Date,  and subject  to certain  limitations,  Account
Values  may be  transferred among  the Subaccounts  and the  Guaranteed Account.
Currently transfers are without charge. However, the Company reserves the  right
to  charge up  to $10 if  more than  12 transfers are  made in  a calendar year.
Transfers can be  requested in writing  or by telephone  in accordance with  the
Company's  transfer procedures.  (Transfers from  the Guaranteed  Account may be
restricted and subject to a market value adjustment. See the Appendix.)
 
    The Company  also offers  a Dollar  Cost Averaging  Program and  an  Account
Rebalancing  Program. The  Dollar Cost  Averaging Program  permits the automatic
transfer of amounts  from any  of the  Subaccounts and  the one-year  Guaranteed
Account  term to any of  the other Subaccounts on  a monthly or quarterly basis.
The Account Rebalancing Program allows  Certificate Holders to have portions  of
their   Account  Value   automatically  reallocated  annually   to  a  specified
percentage. (See "Transfers.")
 
WITHDRAWALS
 
    All or a part  of the Account  Value may be withdrawn  prior to the  Annuity
Date  by properly completing a disbursement form  and sending it to the Company.
Certain charges  may be  assessed upon  withdrawal. Amounts  withdrawn from  the
Guaranteed  Account  may  be subject  to  a  market value  adjustment.  (See the
Appendix.) The taxable portion of the  withdrawal may also be subject to  income
tax and a federal tax penalty. (See "Withdrawals.")
 
    The  Contract also offers  certain Additional Withdrawal  Options during the
Accumulation Period to persons  meeting certain criteria. Additional  Withdrawal
Options  are  not available  in  all states  and may  not  be suitable  in every
situation. (See "Additional Withdrawal Options.")
 
GUARANTEED DEATH BENEFIT
 
    These Contracts contain a guaranteed  death benefit feature. Upon the  death
of   the  Annuitant,   the  Account  Value   may  be   increased  under  certain
circumstances. (See "Death Benefit During Accumulation Period.")
 
    After Annuity Payments have commenced, a death benefit may be payable to the
Beneficiary depending upon  the terms  of the  Contract and  the Annuity  Option
selected. (See "Death Benefit Payable During the Annuity Period.")
 
THE ANNUITY PERIOD
 
    On  the Annuity  Date, you  may elect  to begin  receiving Annuity Payments.
Annuity Payments can be  made on either a  fixed, variable or combination  fixed
and variable basis. If a variable payout is selected, the payments will continue
to  vary  with the  investment performance  of  the Subaccount(s)  selected. The
Company reserves  the right  to limit  the  number of  Subaccounts that  may  be
available during the Annuity Period. (See "Annuity Period.")
 
TAXES
 
    Earnings are not generally taxed until you or your Beneficiary(ies) actually
receive  a distribution  from the  Contract. A  10% federal  tax penalty  may be
imposed on certain withdrawals. (See "Tax Status.")
 
INQUIRIES
 
    Questions, inquiries or requests for additional information can be  directed
to  your  agent or  local  representative, or  you  may contact  the  Company as
follows:
 
<TABLE>
 <S>                                            <C>
 -  Write to:                                   Aetna Life Insurance and Annuity Company
                                                151 Farmington Avenue
                                                Hartford, Connecticut 06156-5996
                                                Attention: Customer Service
 
 -  Call Customer Service:                      1-800-531-4547 (for automated transfers or changes
                                                in the allocation of
                                                Account Values, call: 1-800-262-3862)
</TABLE>
 
- --------------------------------------------------------------------------------
                                  SUMMARY - 2
<PAGE>
                                   FEE TABLE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
This Fee Table describes  the various charges and  expenses associated with  the
Contract.  No sales charge is paid upon purchase of the Contract. All costs that
are borne  directly or  indirectly under  the Subaccounts  and Funds  are  shown
below.  Some expenses may vary as  explained under "Charges and Deductions." The
charges and  expenses shown  below do  not  include premium  taxes that  may  be
applicable.  For more  information regarding  expenses paid  out of  assets of a
particular Fund, see the Fund's prospectus.
 
DIRECT CHARGES. These charges are deducted directly from the Account Value. They
include:
 
     DEFERRED  SALES  CHARGE.  The  deferred  sales  charge  is  deducted  as  a
     percentage  of each Purchase Payment withdrawn.  The amount of the deferred
     sales charge is calculated as follows:
<TABLE>
<CAPTION>
                                          DEFERRED
                                            SALES
YEARS FROM RECEIPT OF                      CHARGE
PURCHASE PAYMENT                          DEDUCTION
- ----------------------------------------  ---------
<S>                                       <C>
Less than 2                                    7%
2 or more but less than 4                      6%
4 or more but less than 5                      5%
5 or more but less than 6                      4%
6 or more but less than 7                      3%
7 or more                                      0%
 
<CAPTION>
 
         CONTRACTS OR CERTIFICATES ISSUED
                   IN NEW YORK:
                                          DEFERRED
                                            SALES
YEARS FROM RECEIPT OF                      CHARGE
PURCHASE PAYMENT                          DEDUCTION
- ----------------------------------------  ---------
<S>                                       <C>
Less than 1                                    7%
1 or more but less than 2                      6%
2 or more but less than 3                      5%
3 or more but less than 4                      4%
4 or more but less than 5                      3%
5 or more but less than 6                      2%
6 or more but less than 7                      1%
7 or more                                      0%
</TABLE>
 
<TABLE>
<S>                                                                                         <C>
ANNUAL MAINTENANCE FEE....................................................................  $   30.00
The maintenance fee will generally be deducted annually from each Account. The maintenance
fee is waived when the Account Value is $50,000 or more on the date the maintenance fee is
due. The amount shown is the MAXIMUM maintenance fee that can be deducted under the
Contract.
TRANSFER CHARGE...........................................................................  $    0.00
We currently allow an unlimited number of transfers without charge. However, we reserve
the right to impose a fee of $10 for each transfer in excess of 12 per year.
</TABLE>
 
INDIRECT CHARGES. Each  Subaccount pays these  expenses out of  its assets.  The
charges  are reflected in the Subaccount's daily Accumulation Unit Value and are
not charged directly to an Account. They include:
 
DURING THE ACCUMULATION PERIOD:
 
<TABLE>
<S>                                                                                         <C>
MORTALITY AND EXPENSE RISK CHARGE.........................................................      1.25%
ADMINISTRATIVE CHARGE.....................................................................      0.15%
                                                                                            ---------
TOTAL SUBACCOUNT ANNUAL EXPENSES..........................................................      1.40%
                                                                                            ---------
                                                                                            ---------
</TABLE>
 
DURING THE ANNUITY PERIOD:
 
<TABLE>
<S>                                                                                         <C>
MORTALITY AND EXPENSE RISK CHARGE.........................................................      1.25%
ADMINISTRATIVE CHARGE.....................................................................      0.00%
                                                                                            ---------
We currently do not impose an Administrative Charge during the Annuity Period. However, we
reserve the right to deduct a daily charge of not more than 0.25% per year from the
Subaccounts.
TOTAL SUBACCOUNT ANNUAL EXPENSES..........................................................      1.25%
                                                                                            ---------
                                                                                            ---------
</TABLE>
 
- --------------------------------------------------------------------------------
                                 FEE TABLE - 1
<PAGE>
ANNUAL EXPENSES OF THE FUNDS
 
The following table illustrates the advisory fees and other expenses  applicable
to the Funds. Except as noted, the following figures are a percentage of average
net  assets and, except where otherwise indicated,  are based on figures for the
year ended December 31, 1995. A Fund's "Other Expenses" include operating  costs
of  the Fund. These expenses are reflected in the Fund's net asset value and are
not deducted from the Account Value.
 
<TABLE>
<CAPTION>
                                           INVESTMENT
                                            ADVISORY                          TOTAL
                                            FEES(1)       OTHER EXPENSES     ANNUAL
                                         (AFTER EXPENSE   (AFTER EXPENSE      FUND
                                         REIMBURSEMENT)   REIMBURSEMENT)    EXPENSES
                                         --------------   --------------   -----------
 <S>                                     <C>              <C>              <C>
 Aetna Variable Fund(2)                       0.25%            0.06%          0.31%
 Aetna Income Shares(2)                       0.25%            0.08%          0.33%
 Aetna Variable Encore Fund(2)                0.25%            0.10%          0.35%
 Aetna Investment Advisers Fund,
  Inc.(2)                                     0.25%            0.08%          0.33%
 Aetna Ascent Variable Portfolio(2)           0.50%            0.15%          0.65%
 Aetna Crossroads Variable Portfolio(2)       0.50%            0.15%          0.65%
 Aetna Legacy Variable Portfolio(2)           0.50%            0.15%          0.65%
 Alger American Balanced Portfolio            0.75%            0.25%          1.00%
 Alger American Growth Portfolio              0.75%            0.10%          0.85%
 Alger American Income and Growth
  Portfolio                                   0.63%            0.12%          0.75%
 Alger American Leveraged AllCap
  Portfolio(3)                                0.85%            0.71%          1.56%
 Alger American MidCap Growth Portfolio       0.80%            0.10%          0.90%
 Alger American Small Cap Portfolio           0.85%            0.07%          0.92%
 Federated American Leaders Fund II(4)        0.00%            0.85%          0.85%
 Federated Fund for U.S. Government
  Securities II(4)                            0.00%            0.80%          0.80%
 Federated High Income Bond Fund II(4)        0.00%            0.80%          0.80%
 Federated Utility Fund II(4)                 0.00%            0.85%          0.85%
 Fidelity VIP Equity-Income Portfolio         0.51%            0.10%          0.61%
 Fidelity VIP Growth Portfolio                0.61%            0.09%          0.70%
 Fidelity VIP High Income Portfolio(5)        0.60%            0.11%          0.71%
 Fidelity VIP Overseas Portfolio              0.76%            0.15%          0.91%
 Fidelity VIP II Asset Manager
  Portfolio(5)                                0.71%            0.08%          0.79%
 Fidelity VIP II Contrafund
  Portfolio(5)                                0.61%            0.11%          0.72%
 Fidelity VIP II Index 500 Portfolio(6)       0.00%            0.28%          0.28%
 Fidelity VIP II Investment Grade Bond
  Portfolio                                   0.45%            0.14%          0.59%
 Janus Aspen Aggressive Growth
  Portfolio(7)                                0.75%            0.11%          0.86%
 Janus Aspen Balanced Portfolio(7)            0.82%            0.55%          1.37%
 Janus Aspen Flexible Income Portfolio        0.65%            0.42%          1.07%
 Janus Aspen Growth Portfolio(7)              0.65%            0.13%          0.78%
 Janus Aspen Short-Term Bond
  Portfolio(7)                                0.00%            0.70%          0.70%
 Janus Aspen Worldwide Growth
  Portfolio(7)                                0.68%            0.22%          0.90%
 Lexington Emerging Markets Fund,
  Inc.(8)                                     0.85%            0.90%          1.75%
 Lexington Natural Resources Trust            1.00%            0.47%          1.47%
 MFS Emerging Growth Series(9)                0.75%            0.25%          1.00%
 MFS Research Series(9)                       0.75%            0.25%          1.00%
 MFS Total Return Series(9)                   0.75%            0.25%          1.00%
 MFS World Governments Series(9)              0.75%            0.25%          1.00%
 TCI Balanced(10)                             1.00%            0.00%          1.00%
 TCI Growth(10)                               1.00%            0.00%          1.00%
 TCI International(10)                        1.50%            0.00%          1.50%
</TABLE>
 
- --------------------------
(1) Certain  of  the  unaffiliated  Fund  advisers  reimburse  the  Company  for
    administrative  costs incurred in connection with administering the Funds as
    variable funding options under the  Contract. These reimbursements are  paid
    out of the investment advisory fees and are not charged to investors.
(2)As  of May 1, 1996,  the Company will provide  administrative services to the
   Fund and will  assume the  Fund's ordinary  recurring direct  costs under  an
   Administrative  Services Agreement. The "Other  Expenses" shown are not based
   on figures for the year ended December 31, 1995, but reflect the fee  payable
   under this Agreement.
 
- --------------------------------------------------------------------------------
                                 FEE TABLE - 2
<PAGE>
(3)The  Fund's  expenses  were  voluntarily  reduced  by  the  Fund's investment
   adviser. Absent such reimbursement, the other expenses and total expenses  of
   the  Fund  would have  been 3.07%  and 3.92%,  respectively. The  Adviser can
   terminate this voluntary waiver at any time in its sole discretion.
(4)The management  fee for  each of  the Funds  has been  reduced to  reflect  a
   voluntary  waiver  of  the management  fee.  The Adviser  can  terminate this
   voluntary waiver at any time in  its sole discretion. The maximum  management
   fee  for each of the Funds is as follows: 0.60%--High Income Bond Fund II and
   the Fund for U.S. Government Securities II; and 0.75%--American Leaders  Fund
   II and Utility Fund II.
 
   The  total  operating expenses  of each  of the  Funds, absent  the voluntary
   waiver of the management fee and the voluntary reimbursement of certain other
   operating expenses, would have been: 2.21% for the American Leaders Fund  II;
   5.61%  for the  Fund for  U.S. Government Securities  II; 4.20%  for the High
   Income Bond Fund II; and 3.09% for the Utility Fund II.
(5)A portion of the brokerage commissions the  Fund paid was used to reduce  its
   expenses.  Without this reduction,  total operating expenses  would have been
   0.71% for the High Income Portfolio,  0.81% for the Asset Manager  Portfolio;
   and 0.73% for the Contrafund Portfolio.
(6) The  Fund's  expenses  were  voluntarily reduced  by  the  Fund's investment
    adviser. Absent reimbursement, the management fee, other expenses and  total
    expenses would have been 0.28%, 0.19% and 0.47%, respectively, for the Index
    500 Portfolio.
(7)The  information for each Portfolio is net  of fee waivers or reductions from
   Janus Capital. Fee  reductions for the  Aggressive Growth, Balanced,  Growth,
   and Worldwide Growth Portfolios reduce the management fee to the level of the
   corresponding  Janus  retail fund.  Other waivers,  if applicable,  are first
   applied against the management fee  and then against other expenses.  Without
   such waivers or reductions, the Management Fee, Other Expenses and Total Fund
   Annual Expenses would have been 0.82%, 0.11%, and 0.93% for Aggressive Growth
   Portfolio; 1.00%, 0.55%, 1.55% for Balanced Portfolio; 0.85%, 0.13% and 0.98%
   for  Growth Portfolio; 0.65%, 0.72% and  1.37% for Short-Term Bond Portfolio;
   and 0.87%,  0.22% and  1.09% for  Worldwide Growth  Portfolio;  respectively.
   Janus  Capital may modify or terminate the  waivers or reductions at any time
   upon 90 days' notice to the Portfolio's Board of Trustees.
(8)The Fund's  investment adviser  has  agreed to  voluntarily limit  the  total
   expenses of the Fund (excluding interest, taxes, brokerage, and extraordinary
   expenses,  but including management fees and operating expenses) to an annual
   rate of  1.75% of  the Fund's  average  net assets  through April  30,  1997.
   Without  this  agreement, the  Fund's  Investment Advisory  Fee,  Total Other
   Expenses and Total  Fund Annual  Expenses would  have been  0.85%, 3.24%  and
   4.09% for the most recent fiscal year.
(9)The  Adviser has agreed to bear,  subject to reimbursement, expenses for each
   of the Funds  such that each  Fund's aggregate operating  expenses shall  not
   exceed,  on an annualized basis, 1.00% of the average daily net assets of the
   Funds from November 2, 1994 through  December 31, 1996; 1.25% of the  average
   daily net assets of the Funds from January 1, 1997 through December 31, 1998;
   and  1.50% of the average daily net assets  of the Funds from January 1, 1999
   through December 31,  2004; provided,  however, that this  obligation may  be
   terminated  or revised at  any time. Absent  this expense arrangement, "Other
   Expenses" for the  MFS Emerging Growth  Series, MFS Research  Series and  MFS
   Total Return Series would have been 2.16%, 3.15% and 2.02%, respectively, and
   "Total  Annual  Fund  Expenses"  would  have  been  2.91%,  3.90%  and 2.77%,
   respectively.
 
   The Adviser has agreed to bear, subject to reimbursement, until December  31,
   2004, expenses of the World Governments Series such that the Fund's aggregate
   expenses do not exceed 1.00% on an annualized basis, of its average daily net
   assets.  Absent this expense arrangement,  "Other Expenses" and "Total Annual
   Fund Expenses" for the Fund would have been 1.24% and 1.99%, respectively.
(10)The Portfolio's investment adviser pays all expenses of the Portfolio except
    brokerage commissions, taxes, interest, fees, expenses of the non-interested
    person directors (including counsel fees) and extraordinary expenses.  These
    expenses  have historically represented  a very small  percentage (less than
    0.01%) of total net assets in a fiscal year.
 
- --------------------------------------------------------------------------------
                                 FEE TABLE - 3
<PAGE>
HYPOTHETICAL ILLUSTRATION (EXAMPLE)
THIS  EXAMPLE  IS   PURELY  HYPOTHETICAL.   IT  SHOULD  NOT   BE  CONSIDERED   A
REPRESENTATION  OF PAST OR  FUTURE EXPENSES OR  EXPECTED RETURN. ACTUAL EXPENSES
AND/OR RETURN MAY BE MORE OR LESS THAN THOSE SHOWN BELOW.
The following  Examples  illustrate  the  expenses that  would  have  been  paid
assuming  a $1,000 investment in the Contract and a 5% return on assets. For the
purposes of these Examples,  the maximum maintenance fee  of $30.00 that can  be
deducted  under the Contract has been converted  to a percentage of assets equal
to 0.058%.
 
<TABLE>
<CAPTION>
                                                         EXAMPLE A                                EXAMPLE B
                                           --------------------------------------   -------------------------------------
                                           IF YOU  WITHDRAW  THE  ENTIRE  ACCOUNT   IF  YOU DO  NOT WITHDRAW  THE ACCOUNT
                                           VALUE AT THE END OF THE PERIODS SHOWN,   VALUE, OR IF YOU ANNUITIZE AT THE END
                                           YOU WOULD PAY THE FOLLOWING  EXPENSES,   OF  THE PERIODS SHOWN,  YOU WOULD PAY
                                           INCLUDING  ANY   APPLICABLE   DEFERRED   THE  FOLLOWING EXPENSES  (NO DEFERRED
                                           SALES CHARGE:                            SALES CHARGE IS REFLECTED):*
                                           1 YEAR    3 YEARS   5 YEARS   10 YEARS   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                           -------   -------   -------   --------   ------   -------   -------   --------
 <S>                                       <C>       <C>       <C>       <C>        <C>      <C>       <C>       <C>
 Aetna Variable Fund                         $ 90      $109      $131      $208       $18      $56       $ 96      $208
 Aetna Income Shares                         $ 90      $110      $132      $210       $18      $56       $ 97      $210
 Aetna Variable Encore Fund                  $ 91      $110      $133      $212       $18      $57       $ 98      $212
 Aetna Investment Advisers Fund, Inc.        $ 90      $110      $132      $210       $18      $56       $ 97      $210
 Aetna Ascent Variable Portfolio             $ 93      $119      $149      $244       $21      $66       $113      $244
 Aetna Crossroads Variable Portfolio         $ 93      $119      $149      $244       $21      $66       $113      $244
 Aetna Legacy Variable Portfolio             $ 93      $119      $149      $244       $21      $66       $113      $244
 Alger American Balanced Portfolio           $ 97      $130      $166      $279       $25      $77       $131      $279
 Alger American Growth Portfolio             $ 95      $126      $159      $264       $23      $72       $123      $264
 Alger American Income and Growth
  Portfolio                                  $ 94      $123      $154      $254       $22      $69       $118      $254
 Alger American Leveraged AllCap
  Portfolio                                  $102      $147      $194      $333       $30      $93       $159      $333
 Alger American MidCap Growth Portfolio      $ 96      $127      $161      $269       $24      $74       $126      $269
 Alger American Small Cap Portfolio          $ 96      $128      $162      $271       $24      $74       $127      $271
 Federated American Leaders Fund II          $ 95      $126      $159      $264       $23      $72       $123      $264
 Federated Fund for U.S. Government
  Securities II                              $ 95      $124      $156      $259       $23      $71       $121      $259
 Federated High Income Bond Fund II          $ 95      $124      $156      $259       $23      $71       $121      $259
 Federated Utility Fund II                   $ 95      $126      $159      $264       $23      $72       $123      $264
 Fidelity VIP Equity-Income Portfolio        $ 93      $118      $147      $240       $21      $65       $111      $240
 Fidelity VIP Growth Portfolio               $ 94      $121      $151      $249       $22      $68       $116      $249
 Fidelity VIP High Income Portfolio          $ 94      $121      $152      $250       $22      $68       $116      $250
 Fidelity VIP Overseas Portfolio             $ 96      $127      $162      $270       $24      $74       $126      $270
 Fidelity VIP II Asset Manager Portfolio     $ 95      $124      $156      $258       $23      $70       $120      $258
 Fidelity VIP II Contrafund Portfolio        $ 94      $122      $152      $251       $22      $68       $117      $251
 Fidelity VIP II Index 500 Portfolio         $ 90      $108      $130      $205       $18      $55       $ 94      $205
 Fidelity VIP II Investment Grade Bond
  Portfolio                                  $ 93      $118      $146      $238       $21      $64       $110      $238
 Janus Aspen Aggressive Growth Portfolio     $ 95      $126      $159      $265       $23      $72       $124      $265
 Janus Aspen Balanced Portfolio              $100      $141      $185      $316       $29      $88       $149      $316
 Janus Aspen Flexible Income Portfolio       $ 97      $132      $170      $286       $26      $79       $134      $286
 Janus Aspen Growth Portfolio                $ 95      $123      $155      $257       $23      $70       $120      $257
 Janus Aspen Short-Term Bond Portfolio       $ 94      $121      $151      $249       $22      $68       $116      $249
 Janus Aspen Worldwide Growth Portfolio      $ 96      $127      $161      $269       $24      $74       $126      $269
 Lexington Emerging Markets Fund, Inc.       $104      $153      $203      $351       $32      $99       $168      $351
 Lexington Natural Resources Trust           $101      $144      $190      $325       $30      $91       $154      $325
 MFS Emerging Growth Series                  $ 97      $130      $166      $279       $25      $77       $131      $279
 MFS Research Series                         $ 97      $130      $166      $279       $25      $77       $131      $279
 MFS Total Return Series                     $ 97      $130      $166      $279       $25      $77       $131      $279
 MFS World Governments Series                $ 97      $130      $166      $279       $25      $77       $131      $279
 TCI Balanced                                $ 97      $130      $166      $279       $25      $77       $131      $279
 TCI Growth                                  $ 97      $130      $166      $279       $25      $77       $131      $279
 TCI International                           $101      $145      $191      $328       $30      $91       $156      $328
</TABLE>
 
- --------------------------
* This Example  would not  apply if  a nonlifetime  variable annuity  option  is
  selected,  and a  lump sum  settlement is  requested within  three years after
  annuity payments  start, since  the lump  sum  payment will  be treated  as  a
  withdrawal  during the Accumulation Period and will be subject to any deferred
  sales charge that would then apply. (Refer to Example A.)
 
- --------------------------------------------------------------------------------
                                 FEE TABLE - 4
<PAGE>
HYPOTHETICAL ILLUSTRATION (EXAMPLE)
 
The following  Examples  illustrate  the  expenses that  would  have  been  paid
assuming  a $1,000 investment in the Contract and a 5% return on assets. For the
purposes of these Examples,  the maximum maintenance fee  of $30.00 that can  be
deducted  under the Contract has been converted  to a percentage of assets equal
to 0.051%.
 
<TABLE>
<CAPTION>
                                                           CONTRACTS OR CERTIFICATES ISSUED IN NEW YORK
                                           -----------------------------------------------------------------------------
                                                         EXAMPLE C                               EXAMPLE D
                                           -------------------------------------   -------------------------------------
                                           IF YOU  WITHDRAW THE  ENTIRE  ACCOUNT   IF  YOU DO  NOT WITHDRAW  THE ACCOUNT
                                           VALUE  AT  THE  END  OF  THE  PERIODS   VALUE, OR IF YOU ANNUITIZE AT THE END
                                           SHOWN,  YOU  WOULD PAY  THE FOLLOWING   OF THE PERIODS  SHOWN, YOU WOULD  PAY
                                           EXPENSES,  INCLUDING  ANY  APPLICABLE   THE FOLLOWING  EXPENSES (NO  DEFERRED
                                           DEFERRED SALES CHARGE:                  SALES CHARGE IS REFLECTED):*
                                           1 YEAR   3 YEARS   5 YEARS   10 YEARS   1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                           ------   -------   -------   --------   ------   -------   -------   --------
 <S>                                       <C>      <C>       <C>       <C>        <C>      <C>       <C>       <C>
 Aetna Variable Fund                         $80      $ 89      $112      $207       $18      $55       $ 95      $207
 Aetna Income Shares                         $80      $ 89      $113      $210       $18      $56       $ 97      $210
 Aetna Variable Encore Fund                  $80      $ 90      $114      $212       $18      $57       $ 98      $212
 Aetna Investment Advisers Fund, Inc.        $80      $ 89      $113      $210       $18      $56       $ 97      $210
 Aetna Ascent Variable Portfolio             $83      $ 99      $129      $243       $21      $66       $113      $243
 Aetna Crossroads Variable Portfolio         $83      $ 99      $129      $243       $21      $66       $113      $243
 Aetna Legacy Variable Portfolio             $83      $ 99      $129      $243       $21      $66       $113      $243
 Alger American Balanced Portfolio           $86      $110      $147      $279       $25      $76       $131      $279
 Alger American Growth Portfolio             $85      $105      $140      $264       $23      $72       $123      $264
 Alger American Income and Growth
  Portfolio                                  $84      $102      $135      $253       $22      $69       $118      $253
 Alger American Leveraged AllCap
  Portfolio                                  $92      $127      $175      $333       $30      $93       $158      $333
 Alger American MidCap Growth Portfolio      $85      $107      $142      $269       $24      $73       $126      $269
 Alger American Small Cap Portfolio          $86      $107      $143      $271       $24      $74       $127      $271
 Federated American Leaders Fund II          $85      $105      $140      $264       $23      $72       $123      $264
 Federated Fund for U.S. Government
  Securities II                              $84      $104      $137      $259       $23      $70       $121      $259
 Federated High Income Bond Fund II          $84      $104      $137      $259       $23      $70       $121      $259
 Federated Utility Fund II                   $85      $105      $140      $264       $23      $72       $123      $264
 Fidelity VIP Equity-Income Portfolio        $83      $ 98      $127      $239       $21      $65       $111      $239
 Fidelity VIP Growth Portfolio               $84      $101      $132      $248       $22      $67       $115      $248
 Fidelity VIP High Income Portfolio          $84      $101      $133      $249       $22      $68       $116      $249
 Fidelity VIP Overseas Portfolio             $86      $107      $143      $270       $24      $74       $126      $270
 Fidelity VIP II Asset Manager Portfolio     $84      $104      $137      $258       $23      $70       $120      $258
 Fidelity VIP II Contrafund Portfolio        $84      $101      $133      $250       $22      $68       $117      $250
 Fidelity VIP II Index 500 Portfolio         $80      $ 88      $110      $204       $18      $55       $ 94      $204
 Fidelity VIP II Investment Grade Bond
  Portfolio                                  $82      $ 97      $126      $237       $21      $64       $110      $237
 Janus Aspen Aggressive Growth Portfolio     $85      $106      $140      $265       $23      $72       $124      $265
 Janus Aspen Balanced Portfolio              $90      $121      $166      $315       $29      $87       $149      $315
 Janus Aspen Flexible Income Portfolio       $87      $112      $151      $286       $26      $78       $134      $286
 Janus Aspen Growth Portfolio                $84      $103      $136      $257       $23      $70       $120      $257
 Janus Aspen Short-Term Bond Portfolio       $84      $101      $132      $248       $22      $67       $115      $248
 Janus Aspen Worldwide Growth Portfolio      $85      $107      $142      $269       $24      $73       $126      $269
 Lexington Emerging Markets Fund, Inc.       $93      $132      $184      $350       $32      $99       $167      $350
 Lexington Natural Resources Trust           $91      $124      $171      $324       $30      $90       $154      $324
 MFS Emerging Growth Series                  $86      $110      $147      $279       $25      $76       $131      $279
 MFS Research Series                         $86      $110      $147      $279       $25      $76       $131      $279
 MFS Total Return Series                     $86      $110      $147      $279       $25      $76       $131      $279
 MFS World Governments Series                $86      $110      $147      $279       $25      $76       $131      $279
 TCI Balanced                                $86      $110      $147      $279       $25      $76       $131      $279
 TCI Growth                                  $86      $110      $147      $279       $25      $76       $131      $279
 TCI International                           $91      $125      $172      $327       $30      $91       $155      $327
</TABLE>
 
- --------------------------
* This  Example  would not  apply if  a nonlifetime  variable annuity  option is
  selected, and a  lump sum  settlement is  requested within  three years  after
  annuity  payments  start, since  the lump  sum  payment will  be treated  as a
  withdrawal during the Accumulation Period and will be subject to any  deferred
  sales charge that would then apply. (Refer to Example C.)
 
- --------------------------------------------------------------------------------
                                 FEE TABLE - 5
<PAGE>
                        CONDENSED FINANCIAL INFORMATION
   (SELECTED DATA FOR ACCUMULATION UNITS OUTSTANDING THROUGHOUT EACH PERIOD)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
THE  CONDENSED FINANCIAL  INFORMATION PRESENTED  BELOW FOR  THE TWO  YEARS ENDED
DECEMBER 31,  1995 IS  DERIVED FROM  THE FINANCIAL  STATEMENTS OF  THE  SEPARATE
ACCOUNT,  WHICH FINANCIAL STATEMENTS HAVE BEEN AUDITED BY KPMG PEAT MARWICK LLP,
INDEPENDENT AUDITORS. THE  FINANCIAL STATEMENTS  AS OF  AND FOR  THE YEAR  ENDED
DECEMBER  31, 1995 AND THE INDEPENDENT AUDITORS' REPORT THEREON, ARE INCLUDED IN
THE STATEMENT OF ADDITIONAL INFORMATION.
 
<TABLE>
<CAPTION>
                                                           1995            1994
                                                       -------------   -------------
 <S>                                                   <C>             <C>
 AETNA VARIABLE FUND
 Value at beginning of period                             $10.737         $10.000
 Value at end of period                                   $14.001         $10.737
 Increase (decrease) in value of accumulation
  units(1)                                                  30.40%           7.37%(2)
 Number of accumulation units outstanding at end of
  period                                                3,068,782       3,178,712
 AETNA INCOME SHARES
 Value at beginning of period                             $10.324         $10.000
 Value at end of period                                   $12.037         $10.324
 Increase (decrease) in value of accumulation
  units(1)                                                  16.59%           3.24%(3)
 Number of accumulation units outstanding at end of
  period                                                  988,199         983,357
 AETNA VARIABLE ENCORE FUND
 Value at beginning of period                             $10.489         $10.000
 Value at end of period                                   $10.968         $10.489
 Increase (decrease) in value of accumulation
  units(1)                                                   4.57%           4.89%(2)
 Number of accumulation units outstanding at end of
  period                                                2,694,034       3,407,448
 AETNA INVESTMENT ADVISERS FUND, INC.
 Value at beginning of period                             $10.828         $10.000
 Value at end of period                                   $13.602         $10.828
 Increase (decrease) in value of accumulation
  units(1)                                                  25.62%           8.42%(4)
 Number of accumulation units outstanding at end of
  period                                                  919,744         911,281
 AETNA ASCENT VARIABLE PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $10.645
 Increase (decrease) in value of accumulation
  units(1)                                                   6.45%(5)
 Number of accumulation units outstanding at end of
  period                                                   15,832
 AETNA CROSSROADS VARIABLE PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $10.587
 Increase (decrease) in value of accumulation
  units(1)                                                   5.87%(5)
 Number of accumulation units outstanding at end of
  period                                                   27,089
 AETNA LEGACY VARIABLE PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $10.438
 Increase (decrease) in value of accumulation
  units(1)                                                   4.38%(6)
 Number of accumulation units outstanding at end of
  period                                                   28,778
 ALGER AMERICAN BALANCED PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $12.588
 Increase (decrease) in value of accumulation
  units(1)                                                  25.88%(7)
 Number of accumulation units outstanding at end of
  period                                                   54,737
</TABLE>
 
- --------------------------------------------------------------------------------
                                AUV HISTORY - 1
<PAGE>
                  CONDENSED FINANCIAL INFORMATION (CONTINUED)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                           1995            1994
                                                       -------------   -------------
 <S>                                                   <C>             <C>
 ALGER AMERICAN GROWTH PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $12.980
 Increase (decrease) in value of accumulation
  units(1)                                                  29.80%(8)
 Number of accumulation units outstanding at end of
  period                                                  615,697
 ALGER AMERICAN INCOME AND GROWTH PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $10.660
 Increase (decrease) in value of accumulation
  units(1)                                                   6.60%(9)
 Number of accumulation units outstanding at end of
  period                                                   95,829
 ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $12.265
 Increase (decrease) in value of accumulation
  units(1)                                                  22.65%(9)
 Number of accumulation units outstanding at end of
  period                                                  159,379
 ALGER AMERICAN MIDCAP PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $13.974
 Increase (decrease) in value of accumulation
  units(1)                                                  39.74%(7)
 Number of accumulation units outstanding at end of
  period                                                  233,110
 ALGER AMERICAN SMALL CAP PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $13.295
 Increase (decrease) in value of accumulation
  units(1)                                                  32.95%(10)
 Number of accumulation units outstanding at end of
  period                                                  507,425
 FEDERATED AMERICAN LEADERS FUND II
 Value at beginning of period                             $ 9.838         $10.000
 Value at end of period                                   $12.971         $ 9.838
 Increase (decrease) in value of accumulation
  units(1)                                                  31.84%          (1.62)%(11)
 Number of accumulation units outstanding at end of
  period                                                2,057,364         188,708
 FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II
 Value at beginning of period                             $10.073         $10.000
 Value at end of period                                   $10.804         $10.073
 Increase (decrease) in value of accumulation
  units(1)                                                   7.25%           0.73%(11)
 Number of accumulation units outstanding at end of
  period                                                  417,293          12,714
 FEDERATED HIGH INCOME BOND FUND II
 Value at beginning of period                             $ 9.814         $10.000
 Value at end of period                                   $11.640         $ 9.814
 Increase (decrease) in value of accumulation
  units(1)                                                  18.61%          (1.86)%(11)
 Number of accumulation units outstanding at end of
  period                                                1,020,321          31,309
 FEDERATED UTILITY FUND II
 Value at beginning of period                             $ 9.881         $10.000
 Value at end of period                                   $12.095         $ 9.881
 Increase (decrease) in value of accumulation
  units(1)                                                 $22.40%          (1.19)%(11)
 Number of accumulation units outstanding at end of
  period                                                  727,601          41,191
</TABLE>
 
- --------------------------------------------------------------------------------
                                AUV HISTORY - 2
<PAGE>
                  CONDENSED FINANCIAL INFORMATION (CONTINUED)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                           1995            1994
                                                       -------------   -------------
 <S>                                                   <C>             <C>
 FIDELITY VIP EQUITY-INCOME PORTFOLIO
 Value at beginning of period                             $10.002         $10.000
 Value at end of period                                   $13.324         $10.002
 Increase (decrease) in value of accumulation
  units(1)                                                  33.21%           0.02%(14)
 Number of accumulation units outstanding at end of
  period                                                  913,517          17,013
 FIDELITY VIP GROWTH PORTFOLIO
 Value at beginning of period                             $10.423         $10.000
 Value at end of period                                   $13.913         $10.423
 Increase (decrease) in value of accumulation
  units(1)                                                  33.48%           4.23%(14)
 Number of accumulation units outstanding at end of
  period                                                  885,545          17,013
 FIDELITY VIP HIGH INCOME PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $10.701
 Increase (decrease) in value of accumulation
  units(1)                                                   7.01%(9)
 Number of accumulation units outstanding at end of
  period                                                  112,819
 FIDELITY VIP OVERSEAS PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $11.143
 Increase (decrease) in value of accumulation
  units(1)                                                  11.43%(7)
 Number of accumulation units outstanding at end of
  period                                                  150,017
 FIDELITY VIP II ASSET MANAGER PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $11.664
 Increase (decrease) in value of accumulation
  units(1)                                                  16.64%(7)
 Number of accumulation units outstanding at end of
  period                                                  116,810
 FIDELITY VIP II CONTRAFUND PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $11.658
 Increase (decrease) in value of accumulation
  units(1)                                                  16.58%(9)
 Number of accumulation units outstanding at end of
  period                                                  684,272
 FIDELITY VIP II INDEX 500 PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $11.336
 Increase (decrease) in value of accumulation
  units(1)                                                  13.36%(9)
 Number of accumulation units outstanding at end of
  period                                                  191,671
 FIDELITY VIP II INVESTMENT GRADE BOND PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $10.600
 Increase (decrease) in value of accumulation
  units(1)                                                   6.00%(15)
 Number of accumulation units outstanding at end of
  period                                                   66,574
 JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO
 Value at beginning of period                             $10.374         $10.000
 Value at end of period                                   $13.040         $10.374
 Increase (decrease) in value of accumulation
  units(1)                                                  25.71%           3.74%(12)
 Number of accumulation units outstanding at end of
  period                                                  187,584               0
</TABLE>
 
- --------------------------------------------------------------------------------
                                AUV HISTORY - 3
<PAGE>
                  CONDENSED FINANCIAL INFORMATION (CONTINUED)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                           1995            1994
                                                       -------------   -------------
 <S>                                                   <C>             <C>
 JANUS ASPEN BALANCED PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $12.104
 Increase (decrease) in value of accumulation
  units(1)                                                  21.04%(7)
 Number of accumulation units outstanding at end of
  period                                                   53,016
 JANUS ASPEN FLEXIBLE INCOME PORTFOLIO
 Value at beginning of period                             $ 9.884         $10.000
 Value at end of period                                   $12.071         $ 9.884
 Increase (decrease) in value of accumulation
  units(1)                                                  22.13%          (1.16)%(13)
 Number of accumulation units outstanding at end of
  period                                                   45,714               0
 JANUS ASPEN GROWTH PORTFOLIO
 Value at beginning of period                             $10.109         $10.000
 Value at end of period                                   $12.975         $10.109
 Increase (decrease) in value of accumulation
  units(1)                                                  28.35%           1.09%(4)
 Number of accumulation units outstanding at end of
  period                                                  176,111           9,588
 JANUS ASPEN SHORT-TERM BOND PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $10.765
 Increase (decrease) in value of accumulation
  units(1)                                                   7.65%(7)
 Number of accumulation units outstanding at end of
  period                                                   67,034
 JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO
 Value at beginning of period                             $10.000
 Value at end of period                                   $12.341
 Increase (decrease) in value of accumulation
  units(1)                                                  23.41%(10)
 Number of accumulation units outstanding at end of
  period                                                  252,485
 LEXINGTON EMERGING MARKETS FUND, INC.
 Value at beginning of period                             $ 9.795         $10.000
 Value at end of period                                   $ 9.277         $ 9.795
 Increase (decrease) in value of accumulation
  units(1)                                                  (5.28)%         (2.05)%(4)
 Number of accumulation units outstanding at end of
  period                                                   36,773           1,500
 LEXINGTON NATURAL RESOURCES TRUST
 Value at beginning of period                             $ 9.056         $10.000
 Value at end of period                                   $10.436         $ 9.056
 Increase (decrease) in value of accumulation
  units(1)                                                  15.24%          (9.44)%(3)
 Number of accumulation units outstanding at end of
  period                                                   16,933             537
 TCI BALANCED
 Value at beginning of period                             $10.152         $10.000
 Value at end of period                                   $12.124         $10.152
 Increase (decrease) in value of accumulation
  units(1)                                                  19.42%           1.52%(4)
 Number of accumulation units outstanding at end of
  period                                                   40,407           3,477
 TCI GROWTH
 Value at beginning of period                             $10.847         $10.000
 Value at end of period                                   $14.021         $10.847
 Increase (decrease) in value of accumulation
  units(1)                                                  29.27%           8.47%(4)
 Number of accumulation units outstanding at end of
  period                                                1,014,612         893,534
</TABLE>
 
- --------------------------------------------------------------------------------
                                AUV HISTORY - 4
<PAGE>
                  CONDENSED FINANCIAL INFORMATION (CONTINUED)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                           1995            1994
                                                       -------------   -------------
 <S>                                                   <C>             <C>
 TCI INTERNATIONAL
 Value at beginning of period                             $ 9.441         $10.000
 Value at end of period                                   $10.446         $ 9.441
 Increase (decrease) in value of accumulation
  units(1)                                                  10.64%          (5.59)%(4)
 Number of accumulation units outstanding at end of
  period                                                   57,691           3,745
</TABLE>
 
(1) The above figures are calculated  by subtracting the beginning  Accumulation
    Unit  value from the ending Accumulation  Unit value during a calendar year,
    and dividing  the result  by the  beginning Accumulation  Unit value.  These
    figures  do not reflect the deferred sales charge or the fixed dollar annual
    maintenance fee,  if  any.  Inclusion  of these  charges  would  reduce  the
    investment results shown.
(2) Reflects  less than  a full year  of performance activity.  Funds were first
    received in this option during October 1994.
(3) Reflects less than  a full year  of performance activity.  Funds were  first
    received in this option during August 1994.
(4) Reflects  less than  a full year  of performance activity.  Funds were first
    received in this option during July 1994.
(5) Reflects less  than  a  full  year  of  performance  activity.  The  initial
    Accumulation  Unit value was established at $10.000 during August 1995, when
    the Fund became available under the Contract.
(6) Reflects less  than  a  full  year  of  performance  activity.  The  initial
    Accumulation  Unit value was  established at $10.000  during September 1995,
    when the Fund became available under the Contract.
(7) Reflects less than  a full year  of performance activity.  Funds were  first
    received in this option during January 1995.
(8) Reflects  less than  a full year  of performance activity.  Funds were first
    received in this option during February 1995.
(9) Reflects less  than  a  full  year  of  performance  activity.  The  initial
    Accumulation  Unit value was  established at $10.000  during June 1995, when
    the Fund became available under the Contract.
(10) Reflects less than a  full year of performance  activity. Funds were  first
     received in this option during April 1995.
(11) Reflects  less than a  full year of performance  activity. Funds were first
     received in this option during September 1994.
(12) Reflects less  than  a  full  year of  performance  activity.  The  initial
     Accumulation  Unit value was  established at $10.000  during May 1995, when
     the Fund became available under the Contract.
(13) Reflects less than a  full year of performance  activity. Funds were  first
     received in this option during November 1994.
(14) Reflects  less than a  full year of performance  activity. Funds were first
     received in this option during December 1994.
(15) Reflects less  than  a  full  year of  performance  activity.  The  initial
     Accumulation Unit value was established at $10.000 during August 1995, when
     the Fund became available under the Contract.
 
- --------------------------------------------------------------------------------
                                AUV HISTORY - 5
<PAGE>
                                  THE COMPANY
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    Aetna  Life Insurance and  Annuity Company (the "Company")  is the issuer of
the Contract, and  as such, it  is responsible for  providing the insurance  and
annuity  benefits  under the  Contract. The  Company is  a stock  life insurance
company organized under the insurance laws of the State of Connecticut in  1976.
Through  a merger, it succeeded  to the business of  Aetna Variable Annuity Life
Insurance Company  (formerly Participating  Annuity Life  Insurance Company,  an
Arkansas  life insurance company  organized in 1954). The  Company is engaged in
the business of issuing life  insurance policies and variable annuity  contracts
in  all states of  the United States. The  Company's principal executive offices
are located at 151 Farmington Avenue, Hartford, Connecticut 06156.
 
    The Company is a wholly owned subsidiary of Aetna Retirement Holdings, Inc.,
which is in turn  a wholly owned subsidiary  of Aetna Retirement Services,  Inc.
and an indirect wholly owned subsidiary of Aetna Life and Casualty Company.
 
                           VARIABLE ANNUITY ACCOUNT B
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    The  Company established Variable Annuity Account B (the "Separate Account")
in 1976 as a segregated  asset account for the  purpose of funding its  variable
annuity contracts. The Separate Account is registered as a unit investment trust
under  the  Investment Company  Act  of 1940  (the  "1940 Act"),  and  meets the
definition of "separate  account" under  federal securities  laws. The  Separate
Account  is divided into  "subaccounts" which do not  invest directly in stocks,
bonds or other investments. Instead, each Subaccount buys and sells shares of  a
corresponding Fund.
 
    Although the Company holds title to the assets of the Separate Account, such
assets  are not chargeable  with liabilities of any  other business conducted by
the Company. Income, gains or losses of the Separate Account are credited to  or
charged  against  the assets  of the  Separate Account  without regard  to other
income, gains  or losses  of  the Company.  All  obligations arising  under  the
Contracts are general corporate obligations of the Company.
 
                               INVESTMENT OPTIONS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
THE FUNDS
 
    Purchase  Payments may  be allocated  to one or  more of  the Subaccounts as
designated on  the application  or  enrollment form.  In turn,  the  Subaccounts
invest in the corresponding Funds at net asset value.
 
    The  availability of  Funds may be  subject to  regulatory authorization. In
addition, the Company may add or withdraw Funds, as permitted by applicable law.
Not all Funds may be available in all jurisdictions or under all Contracts.
 
    Subject to state regulatory  approval, if the shares  of any Fund should  no
longer be available for investment by the Separate Account or if in the judgment
of the Company, further investment in such shares should become inappropriate in
view  of the  purpose of  the Contract, we  may cease  to make  such Fund shares
available for  investment under  the Contract  prospectively. The  Company  may,
alternatively,  substitute shares of  another Fund for  shares already acquired.
The Company reserves the right to  substitute shares of another Fund for  shares
already acquired without a proxy vote. Any elimination, substitution or addition
of Funds will be done in accordance with applicable state and federal securities
laws.
 
    The  investment results  of the Funds  described below are  likely to differ
significantly and there is no assurance that any of the Funds will achieve their
respective investment objectives. Except where otherwise noted, all of the Funds
are diversified, as defined in the 1940 Act.
 
- -AETNA VARIABLE FUND  seeks to maximize  total return through  investments in  a
 diversified  portfolio of common stocks  and securities convertible into common
 stock.(1)
 
- --------------------------------------------------------------------------------
                                       1
<PAGE>
- -AETNA INCOME SHARES seeks to maximize total return, consistent with  reasonable
 risk,  through investments in  a diversified portfolio  consisting primarily of
 debt securities.(1)
 
- -AETNA VARIABLE ENCORE  FUND seeks  to provide high  current return,  consistent
 with  preservation of capital and liquidity, through investment in high-quality
 money market instruments.  An investment  in the  Fund is  neither insured  nor
 guaranteed by the U.S. Government.(1)
 
- -AETNA  INVESTMENT ADVISERS FUND, INC. is a managed fund which seeks to maximize
 investment return consistent with reasonable  safety of principal by  investing
 in  one  or  more  of  the following  asset  classes:  stocks,  bonds  and cash
 equivalents based on the  Company's judgment of which  of those sectors or  mix
 thereof offers the best investment prospects.(1)
 
- -AETNA  GENERATION PORTFOLIOS,  INC.--AETNA ASCENT  VARIABLE PORTFOLIO  seeks to
 provide capital appreciation by allocating  its investments among equities  and
 fixed  income securities. The Portfolio is  managed for investors who generally
 have an investment horizon  exceeding 15 years,  and who have  a high level  of
 risk tolerance.(1)
 
- -AETNA GENERATION PORTFOLIOS, INC.--AETNA CROSSROADS VARIABLE PORTFOLIO seeks to
 provide  total return (i.e., income and capital appreciation, both realized and
 unrealized) by  allocating  its investments  among  equities and  fixed  income
 securities.  The  Portfolio  is managed  for  investors who  generally  have an
 investment horizon exceeding  10 years and  who have a  moderate level of  risk
 tolerance.(1)
 
- -AETNA  GENERATION PORTFOLIOS,  INC.--AETNA LEGACY  VARIABLE PORTFOLIO  seeks to
 provide total return consistent with preservation of capital by allocating  its
 investments  among  equities  and  fixed income  securities.  The  Portfolio is
 managed for investors who generally  have an investment horizon exceeding  five
 years and who have a low level of risk tolerance.(1)
 
- -ALGER AMERICAN FUND--ALGER AMERICAN BALANCED PORTFOLIO seeks current income and
 long-term  capital appreciation by investing in  common stocks and fixed income
 securities, with emphasis on income-producing  securities which appear to  have
 some potential for capital appreciation.(2)
 
- -ALGER  AMERICAN FUND--ALGER  AMERICAN GROWTH PORTFOLIO  seeks long-term capital
 appreciation by  investing  in a  diversified,  actively managed  portfolio  of
 equity  securities.  The Portfolio  primarily invests  in equity  securities of
 companies which have a market capitalization of $1 billion or greater.(2)
 
- -ALGER AMERICAN FUND--ALGER AMERICAN  INCOME AND GROWTH  PORTFOLIO seeks a  high
 level  of  dividend income  to the  extent  consistent with  prudent investment
 management by investing primarily in dividend paying equity securities. Capital
 appreciation is a secondary objective of the Portfolio.(2)
 
- -ALGER AMERICAN FUND--ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO seeks  long-term
 capital  appreciation by investing in a diversified, actively managed portfolio
 of equity securities. Income is a consideration in the selection of investments
 but is not an investment objective  of the Portfolio. The Portfolio may  engage
 in  leveraging  (up  to  33  1/3%)  of  its  assets  and  options  and  futures
 transactions, which  are deemed  to  be speculative  and  which may  cause  the
 Portfolio's net asset value to fluctuate.(2)
 
- -ALGER  AMERICAN FUND--ALGER  AMERICAN MIDCAP  GROWTH PORTFOLIO  seeks long-term
 capital appreciation. Except during temporary defensive periods, the  portfolio
 invests  at least  65% of  its total assets  in equity  securities of companies
 that,  at  the  time  of  purchase   of  the  securities,  have  total   market
 capitalization  within the  range of companies  included in the  S&P Midcap 400
 Index, updated quarterly.  The S&P Midcap  400 Index is  designed to track  the
 performance of medium capitalization companies. As of March 31, 1996, the range
 of   market  capitalization  of  these  companies  was  $153  million  to  $8.9
 billion.(2)
 
- -ALGER  AMERICAN  FUND--ALGER  AMERICAN  SMALL  CAPITALIZATION  PORTFOLIO  seeks
 long-term  capital appreciation. Except during temporary defensive periods, the
 Portfolio invests at  least 65%  of its total  assets in  equity securities  of
 companies  that, at the time of purchase  of such securities, have total market
 capitalization within  the range  of  companies included  in the  Russell  2000
 Growth  Index, updated quarterly. The Russell  2000 Growth Index is designed to
 track the performance of small capitalization companies. As of March 31,  1996,
 the  range of market capitalization of these  companies was $20 million to $3.0
 billion.(2)
 
- --------------------------------------------------------------------------------
                                       2
<PAGE>
- -FEDERATED INSURANCE SERIES--FEDERATED  AMERICAN LEADERS FUND  II (FORMERLY  IMS
 EQUITY GROWTH AND INCOME FUND) seeks to achieve long-term growth of capital and
 to  provide income.  The Fund  pursues its  investment objective  by investing,
 under normal circumstances, at least 65% of its total assets in common stock of
 "blue-chip"  companies.  "Blue-chip"   companies  generally  are   top-quality,
 established  growth companies which, in the opinion of the Adviser meet certain
 criteria.(3)
 
- -FEDERATED INSURANCE SERIES--FEDERATED  FUND FOR U.S.  GOVERNMENT SECURITIES  II
 (FORMERLY  IMS U.S. GOVERNMENT BOND FUND)  seeks to provide current income. The
 Fund pursues its investment objective by investing at least 65% of the value of
 its total assets in securities issued or guaranteed as to payment of  principal
 and interest by the U.S. government, its agencies or instrumentalities.(3)
 
- -FEDERATED  INSURANCE SERIES--FEDERATED HIGH  INCOME BOND FUND  II (FORMERLY IMS
 CORPORATE BOND FUND)  seeks high  current income  by investing  primarily in  a
 diversified  portfolio of  professionally managed fixed  income securities. The
 fixed-income securities in  which the  Fund intends to  invest are  lower-rated
 corporate debt obligations (commonly known as "junk bonds" or "high yield, high
 risk  bonds"  which  involve  significant  degree  of  risk).  (See  the Fund's
 prospectus for  a discussion  of  the risk  factors  involved in  investing  in
 lower-rated corporate debt obligations).(3)
 
- -FEDERATED  INSURANCE SERIES--FEDERATED  UTILITY FUND  II (FORMERLY  IMS UTILITY
 FUND) seeks to achieve high current income and moderate capital appreciation by
 investing primarily in  a professionally managed  and diversified portfolio  of
 equity   and  debt  securities  of   utility  companies.  Under  normal  market
 conditions, the Fund will invest at least 65% of its total assets in securities
 of utility companies.(3)
 
- -FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUND--EQUITY-INCOME  PORTFOLIO
 seeks  reasonable  income  by investing  primarily  in  income-producing equity
 securities. In selecting investments, the Fund also considers the potential for
 capital appreciation.(4)
 
- -FIDELITY INVESTMENTS VARIABLE INSURANCE  PRODUCTS FUND--GROWTH PORTFOLIO  seeks
 capital  appreciation  by  investing  mainly  in  common  stocks,  although its
 investments are not restricted to any one type of security.(4)
 
- -FIDELITY INVESTMENTS VARIABLE  INSURANCE PRODUCTS  FUND--HIGH INCOME  PORTFOLIO
 seeks  to obtain a high level of current income by investing primarily in high-
 yielding, lower-rated, fixed income  securities, while also considering  growth
 of  capital. Lower-rated corporate debt obligations are commonly known as "junk
 bonds" or "high yield, high risk bonds" and involve significant degree of  risk
 (see  the Fund's prospectus  for a discussion  of the risk  factors involved in
 investing in lower-rated corporate debt obligations).(4)
 
- -FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUND--OVERSEAS PORTFOLIO seeks
 long-term growth by investing mainly in foreign securities (at least 65% of the
 Fund's total assets  in securities  of issuers  from at  least three  countries
 outside of North America).(4)
 
- -FIDELITY   INVESTMENTS  VARIABLE  INSURANCE  PRODUCTS  FUND  II--ASSET  MANAGER
 PORTFOLIO seeks  high total  return with  reduced risk  over the  long-term  by
 allocating  its assets among domestic and  foreign stocks, bonds and short-term
 fixed-income instruments.(4)
 
- -FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUND II--CONTRAFUND  PORTFOLIO
 seeks  maximum total return  over the long  term by investing  mainly in equity
 securities of companies that are undervalued or out-of-favor.(4)
 
- -FIDELITY INVESTMENTS VARIABLE INSURANCE  PRODUCTS FUND II--INDEX 500  PORTFOLIO
 seeks  to provide  investment results  that correspond  to the  total return of
 common  stocks  publicly  traded  in  the  United  States  by  duplicating  the
 composition  and total return of  the Standard & Poor's  Composite Index of 500
 Stocks.(4)
 
- -FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUND II--INVESTMENT GRADE BOND
 PORTFOLIO seeks as high  a level of  current income as  is consistent with  the
 preservation  of  capital by  investing in  a  broad range  of investment-grade
 fixed-income securities.(4)
 
- -JANUS ASPEN SERIES--AGGRESSIVE GROWTH  PORTFOLIO is a NONDIVERSIFIED  portfolio
 that  seeks long-term growth  of capital. The  Portfolio pursues its investment
 objective by normally investing at least 50% of its equity assets in securities
 issued by medium-sized companies. Medium-sized companies are those whose market
 capitalizations fall within  the range of  companies in  the S &  P MidCap  400
 Index,  which as of  December 29, 1995  included companies with capitalizations
 between approximately $118 million and $7.5  billion, but which is expected  to
 change on a regular basis.(5)
 
- --------------------------------------------------------------------------------
                                       3
<PAGE>
- -JANUS   ASPEN  SERIES--BALANCED  PORTFOLIO   seeks  long-term  capital  growth,
 consistent with preservation  of capital  and balanced by  current income.  The
 Portfolio  pursues its investment objective by  investing 40%-60% of its assets
 in securities selected primarily for their growth potential and 40%-60% of  its
 assets in securities selected for their income potential.(5)
 
- -JANUS  ASPEN SERIES--FLEXIBLE  INCOME PORTFOLIO  seeks to  obtain maximum total
 return, consistent with preservation  of capital. Total  return is expected  to
 result  from  a combination  of current  income  and capital  appreciation. The
 Portfolio invests in  all types  of income  producing securities  and may  have
 substantial  holdings of  debt securities  rated below  investment grade (e.g.,
 junk bonds).(5)
 
- -JANUS ASPEN SERIES--GROWTH  PORTFOLIO seeks  long-term growth of  capital in  a
 manner  consistent with the preservation of  capital. The Portfolio pursues its
 investment objective by investing in common stocks of companies of any size.(5)
 
- -JANUS ASPEN SERIES--SHORT-TERM BOND PORTFOLIO seeks as high a level of  current
 income as is consistent with preservation of capital. The Portfolio pursues its
 investment  objective  by  investing primarily  in  short-and intermediate-term
 fixed income securities.(5)
 
- -JANUS ASPEN  SERIES--WORLDWIDE  GROWTH  PORTFOLIO  seeks  long-term  growth  of
 capital  in a  manner consistent  with preservation  of capital.  The Portfolio
 pursues its investment objective primarily through investments in common stocks
 of foreign and domestic issuers.(5)
 
- -LEXINGTON EMERGING  MARKETS  FUND,  INC.  seeks  long-term  growth  of  capital
 primarily through investment in equity securities of companies domiciled in, or
 doing  business  in emerging  countries  and emerging  markets.  Investments in
 emerging markets involve risks not present in domestic markets. See the  Fund's
 prospectus for information on risks inherent in this investment.(6)
 
- -LEXINGTON  NATURAL  RESOURCES TRUST  is a  NONDIVERSIFIED portfolio  that seeks
 long-term growth of capital  through investment primarily  in common stocks  of
 companies which own or develop natural resources and other basic commodities or
 supply goods and services to such companies.(6)
 
- -MFS  EMERGING GROWTH  SERIES seeks  to provide  long-term growth  of capital by
 investing  primarily  (i.e.,  at   least  80%  of   its  assets  under   normal
 circumstances)  in common  stocks of companies  that MFS believes  are early in
 their life  cycle but  which have  the potential  to become  major  enterprises
 (emerging  growth  companies).  Dividend  and  interest  income  from portfolio
 securities, if  any,  is incidental  to  the Series'  investment  objective  of
 long-term growth of capital.(7)
 
- -MFS  RESEARCH SERIES  seeks to provide  long-term growth of  capital and future
 income  by   allocating  the   Series'  assets   to  industry   groups   (e.g.,
 pharmaceuticals, retail and computer software). A substantial proportion of the
 Series'  assets will be invested in the common stocks or securities convertible
 into common  stocks  of  companies  believed to  possess  better  than  average
 prospects  for  long-term growth.  A smaller  proportion of  its assets  may be
 invested in bonds,  short-term obligations, preferred  stocks or common  stocks
 whose principal characteristic is income production rather than growth.(7)
 
- -MFS  TOTAL RETURN SERIES  seeks to provide above-average  income (compared to a
 portfolio invested entirely in equity  securities) consistent with the  prudent
 employment  of  capital. Its  secondary objective  is  to provide  a reasonable
 opportunity for growth of capital  and income. Under normal market  conditions,
 at  least 25%  of the  Total Return  Series' assets  will be  invested in fixed
 income securities, and at least 40% and no more than 75% of the Series'  assets
 will be invested in equity securities.(7)
 
- -MFS  WORLD GOVERNMENTS SERIES  seeks not only preservation,  but also growth of
 capital, together with moderate current income. The Series seeks to achieve its
 objective  through  a   professionally  managed,  internationally   diversified
 portfolio consisting primarily of debt securities and to a lesser extent equity
 securities.  Consistent with its investment  objective and policies, the Series
 may invest up to 100%  (and generally expects to invest  not more than 80%)  of
 its  net  assets  in  foreign  securities  which  are  not  traded  on  a  U.S.
 exchange.(7)
 
- -TCI PORTFOLIOS, INC.--TCI  BALANCED (a  Twentieth Century  fund) seeks  capital
 growth   and  current  income.   It  seeks  capital   growth  by  investing  in
 approximately 60%  of  the  Portfolio's  assets  in  common  stocks  (including
 securities  convertible  into common  stocks)  and other  securities  that meet
 certain fundamental and technical standards of selection and, in the opinion of
 the Fund's management, have better-than-average
 
- --------------------------------------------------------------------------------
                                       4
<PAGE>
 potential for appreciation. Management intends to maintain approximately 40% of
 the Portfolio's assets in fixed income securities.(8)
 
- -TCI PORTFOLIOS,  INC.--TCI  GROWTH (a  Twentieth  Century fund)  seeks  capital
 growth.  The Fund seeks to achieve its  objective by investing in common stocks
 (including securities convertible into common stocks) and other securities that
 meet certain  fundamental and  technical  standards of  selection and,  in  the
 opinion  of the Fund's  investment manager, have  better than average potential
 for appreciation.(8)
 
- -TCI PORTFOLIOS,  INC.--TCI  INTERNATIONAL  (a  Twentieth  Century  fund)  seeks
 capital  growth  by  investing  primarily  in  an  internationally  diversified
 portfolio of common stocks that are considered by management to have  prospects
 for  appreciation.  The Fund  will invest  primarily  in securities  of issuers
 located in countries with developed economies.(8)
 
Investment Advisers for each of the Funds:
(1) Aetna Life Insurance and Annuity Company
(2) Fred Alger Management, Inc.
(3) Federated Advisers
(4) Fidelity Research & Management Company
(5) Janus Capital Corporation
(6) Lexington Management Corporation (adviser); Market Systems Research
    Advisors, Inc. serves as the subadviser for the Lexington Natural Resources
    Trust
(7) Massachusetts Financial Services Company ("MFS")
(8) Investors Research Corporation
 
    RISKS ASSOCIATED WITH  INVESTMENT IN THE  FUNDS. Some of  the Funds may  use
instruments known as derivatives as part of their investment strategies. The use
of  certain derivatives may involve  high risk of volatility  to a Fund, and the
use of leverage in  connection with such derivatives  can also increase risk  of
losses. Some of the Funds may also invest in foreign or international securities
which involve greater risks than U.S. investments.
 
    More  comprehensive information, including a  discussion of potential risks,
is found in the  respective Fund prospectuses  which accompany this  Prospectus.
You  should  read  the  Fund  prospectuses  and  consider  carefully,  and  on a
continuing basis, which  Fund or  combination of Funds  is best  suited to  your
long-term investment objectives.
 
    CONFLICTS  OF INTEREST (MIXED  AND SHARED FUNDING). Shares  of the Funds are
sold to  each of  the Subaccounts  for funding  the variable  annuity  contracts
issued  by the Company. Shares of the Funds  may also be sold to other insurance
companies for the same purpose. This is referred to as "shared funding."  Shares
of  the Funds  may also  be used for  funding variable  life insurance contracts
issued by  the Company  or  by third  parties. This  is  referred to  as  "mixed
funding."
 
    Because  the Funds  available under the  Contract are sold  to fund variable
annuity contracts and variable life insurance policies issued by us or by  other
companies,  certain conflicts of interest could arise. If a conflict of interest
were to occur, one of the separate  accounts might withdraw its investment in  a
Fund,   which  might   force  that   Fund  to   sell  portfolio   securities  at
disadvantageous prices, causing  its per  share value to  decrease. Each  Fund's
Board of Directors or Trustees has agreed to monitor events in order to identify
any  material irreconcilable conflicts  which might arise  and to determine what
action, if any, should be taken to address such conflict.
 
CREDITED INTEREST OPTION
 
    Purchase Payments  may be  allocated to  the ALIAC  Guaranteed Account  (the
"Guaranteed  Account"). Through the Guaranteed  Account, we guarantee stipulated
rates of  interest  for stated  periods  of time.  Amounts  must remain  in  the
Guaranteed  Account for specified periods to  receive the quoted interest rates,
or a  market  value adjustment  (which  may be  positive  or negative)  will  be
applied. (See the Appendix.)
 
                                    PURCHASE
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
CONTRACT AVAILABILITY
 
    The  Contracts are offered  as (1) nonqualified  deferred annuity contracts;
(2)  Individual  Retirement  Annuities;  or  (3)  Qualified  Contracts  used  in
conjunction   with  certain  employer  sponsored  retirement  plans.  Individual
Retirement Annuities  are  currently  available as  rollovers,  and  may  permit
ongoing  contributions  subject  to  state  regulatory  approval.  Additionally,
availability of the Qualified Contracts described  under item (3) is subject  to
state regulatory approval.
 
- --------------------------------------------------------------------------------
                                       5
<PAGE>
    Eligible  persons seeking to invest and  accumulate money for retirement can
purchase individual interests in  group Contracts, or,  where required by  state
law, they may purchase individual Contracts. In most states, group Contracts are
offered,  generally to certain broker-dealers or  banks which have agreed to act
as Distributors of the Contracts, and individual accounts are established by the
Company for each Certificate Holder. In some states, an individual Contract will
be owned  by the  Certificate  Holder. In  both  cases, a  Certificate  Holder's
interest in the Contract is known as his or her "Account."
 
    The maximum issue age for the Annuitant is 90 (age 80 for those Contracts or
Certificates  issued in the state of New York, and age 85 for those Contracts or
Certificates issued in the state of Pennsylvania).
 
    JOINT CERTIFICATE  HOLDERS.   Nonqualified  Contracts  may be  purchased  by
spouses  as joint Certificate  Holders. In New York  and Pennsylvania, the joint
Certificate Holders  do  not need  to  be spouses.  References  to  "Certificate
Holders"  in  this Prospectus  mean  both of  the  Certificate Holders  on joint
Accounts. Tax  law  prohibits  the  purchase of  Qualified  Contracts  by  joint
Certificate Holders.
 
PURCHASING INTERESTS IN THE CONTRACT
 
    GROUP   CONTRACTS.    Groups  will   generally  consist  of  those  eligible
individuals who have established an Account  with a broker-dealer or bank  which
has  agreed to act as a Distributor  for the Contracts. The Contract application
must be  completed by  the prospective  group Contract  Holder and  sent to  the
Company  at its Home Office.  Once we approve the  Contract application, a group
Contract is  issued  to  the  group Contract  Holder.  Certificate  Holders  may
purchase  interests in a  group Contract by submitting  an enrollment form. Once
the enrollment form is accepted a Certificate will be issued.
 
    INDIVIDUAL CONTRACTS.  Certain states will not allow a group Contract due to
provisions in their insurance laws.  In those states where individual  Contracts
are  offered,  eligible persons  will submit  an  individual application  to the
Company. In those states, an individual will be issued a Contract rather than  a
Certificate.
 
    Regardless of whether you have purchased a group or individual Contract, the
Company  must accept  or reject  the application  or enrollment  form within two
business days of receipt.  If these items are  incomplete, the Company may  hold
any  forms and accompanying  Purchase Payments for  five days. Purchase Payments
may be held for longer periods only with the consent of the Certficiate  Holder,
pending  acceptance of the application or enrollment form. If the application or
enrollment form is rejected, the application or enrollment form and any Purchase
Payments will be returned to the Certificate Holder.
 
PURCHASE PAYMENTS
 
    You may make Purchase Payments under  the Contract in one lump sum,  through
periodic payments or as a transfer from a pre-existing plan.
 
    The  minimum  initial Purchase  Payment  amount is  $5,000  for Nonqualified
Contracts and $1,500 for Qualified Contracts. Additional Purchase Payments  made
to an existing Contract must be at least $1,000 and are subject to the terms and
conditions  published by us  at the time  of the subsequent  payment. A Purchase
Payment of more than $1,000,000 will be allowed only with the Company's consent.
We also reserve the  right to reject  any Purchase Payment  to a prospective  or
existing Account without advance notice.
 
    For  Qualified Contracts the Code imposes a maximum limit on annual Purchase
Payments which may  be excluded  from a  participant's gross  income. (See  "Tax
Status.")
 
    ALLOCATION  OF  PURCHASE  PAYMENTS.  Purchase  Payments  will  initially  be
allocated to  the Subaccounts  or the  Guaranteed Account  as specified  on  the
application  or  enrollment form.  Changes  in such  allocation  may be  made in
writing or by telephone transfer. Allocations must be in whole percentages,  and
there  may  be limitations  on  the number  of  investment options  that  can be
selected during the Accumulation Period. (See "Transfers.")
 
CONTRACT RIGHTS
 
    Under individual Contracts, Certificate Holders have all Contract rights.
 
    Under group Contracts, the group Contract  Holder has title to the  Contract
and  generally  only the  right to  accept  or reject  any modifications  to the
Contract. You have all other rights to your Account under the Contract. However,
under a Nonqualified Contract, if  you and the Annuitant  are not the same,  and
the  Annuitant dies  first, a  different provision  applies. In  this case, your
rights are automatically transferred to the Beneficiary. (See "Death Benefit.")
 
    Joint Certificate  Holders have  equal rights  under the  Contract and  with
respect to their Account. On the death
 
- --------------------------------------------------------------------------------
                                       6
<PAGE>
of  a  joint  Certificate  Holder  prior  to  the  Annuity  Date,  the surviving
Certificate Holder may retain all ownership  rights under the Contract or  elect
to  have the proceeds  distributed. (See "Death Benefit.")  All rights under the
Contract must be exercised by both joint Certificate Holders with the  exception
of  transfers among investment options; at our discretion, one joint Certificate
Holder can select  additional investment  options or  change investment  options
after the Account has been established.
 
DESIGNATIONS OF BENEFICIARY AND ANNUITANT
 
    You   generally  designate  the  beneficiary   under  the  Contract  on  the
application or  enrollment  form. However,  for  Qualified Contracts  issued  in
conjunction  with a Code Section 401(a) qualified pension or profit sharing plan
or a Code Section 457 deferred  compensation plan, the employer or trustee  must
be  both the Certificate Holder and the  beneficiary under the Contract, and the
participant on whose behalf the Account  was established must be the  Annuitant.
Under such plans the participant is generally allowed to designate a beneficiary
under  the plan,  and the Certificate  Holder may  direct that we  pay any death
proceeds to  the plan  beneficiary.  "Beneficiary" as  used in  this  Prospectus
refers to the person who is ultimately entitled to receive such proceeds.
    For Qualified Contracts issued in conjunction with a Code Section 403(b) tax
deferred  annuity program subject to the Employee Retirement Income Security Act
(ERISA), the spouse of a married participant must be the Beneficiary of at least
50% of the Account  Value. If the  married participant is age  35 or older,  the
participant may name an alternate Beneficiary provided the participant furnishes
a  waiver and spousal consent which meets the requirements of ERISA Section 205.
The participant  on  whose  behalf  the Account  was  established  must  be  the
Annuitant.
 
    For Qualified Contracts issued as an Individual Retirement Annuity, you must
be  the Annuitant. For Nonqualified  Contracts, you may (but  need not) select a
different person as the Annuitant. (See "Purchase-- Contract Availability.")
 
RIGHT TO CANCEL
 
    You may cancel the Contract or  Certificate without penalty by returning  it
to  the Company with a written notice of  your intent to cancel. In most states,
you have ten days to exercise this  right; some states allow you longer.  Unless
state law requires otherwise, the amount you will receive upon cancellation will
reflect  the investment performance of the  Subaccounts into which your Purchase
Payments were deposited. In some cases this may be more or less than the  amount
of  your Purchase Payments;  therefore, you bear the  entire investment risk for
amounts allocated  among the  Subaccounts  during the  free look  period.  Under
Contracts  issued as Individual Retirement Annuities,  you will receive a refund
of your Purchase Payment. Account Values will be determined as of the  Valuation
Date on which we receive your request for cancellation at our Home Office.
 
                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
DAILY DEDUCTIONS FROM THE SEPARATE ACCOUNT
 
    MORTALITY AND EXPENSE RISK CHARGE.  The Company makes a daily deduction from
each of the Subaccounts for the mortality and expense risk charge. The charge is
equal,  on an annual basis, to 1.25% of  the daily net assets of the Subaccounts
and compensates the  Company for  the assumption  of the  mortality and  expense
risks  under the Contract. The mortality risks are those assumed for our promise
to make lifetime payments according to annuity rates specified in the  Contract.
The  expense risk is the risk that  the actual expenses for costs incurred under
the Contract  will  exceed the  maximum  costs that  can  be charged  under  the
Contract.
 
    If  the amount deducted for mortality and expense risks is not sufficient to
cover the  mortality costs  and expense  shortfalls, the  loss is  borne by  the
Company.  If the deduction  is more than  sufficient, the excess  may be used to
recover distribution  expenses relating  to the  Contracts and  as a  source  of
profit  to the Company. The Company expects  to make a profit from the mortality
and expense risk charge.
 
    ADMINISTRATIVE CHARGE.  During the Accumulation Period, the Company makes  a
daily  deduction from each of the  Subaccounts for an administrative charge. The
charge is equal, on  an annual basis, to  0.15% of the daily  net assets of  the
Subaccounts  and compensates the Company for administrative expenses that exceed
revenues from the maintenance fee described below. The charge is set at a  level
which does not exceed the average
 
- --------------------------------------------------------------------------------
                                       7
<PAGE>
expected  cost of the administrative services  to be provided while the Contract
is in force. The Company does not expect to make a profit from this charge.
 
    During the  Annuity  Period,  the  Company reserves  the  right  to  make  a
deduction  for the administrative charge of an amount equal, on an annual basis,
to a maximum  of 0.25%  of the  daily net assets  of the  Subaccounts. There  is
currently  no administrative charge  during the Annuity  Period. Once an Annuity
Option is elected, the charge will  be established and will be effective  during
the entire Annuity Period.
 
MAINTENANCE FEE
 
    During   the  Accumulation  Period,  the   Company  will  deduct  an  annual
maintenance fee from the Account Value. The maintenance fee is to reimburse  the
Company  for some of  its administrative expenses  relating to the establishment
and maintenance of the Accounts.
 
    The maximum  maintenance  fee  deducted  under  the  Contract  is  $30.  The
maintenance fee will be deducted on a pro rata basis from each investment option
in  which you have an  interest. If your entire  Account Value is withdrawn, the
full maintenance fee will be deducted at the time of withdrawal. The maintenance
fee will not be  deducted (either annually or  upon withdrawal) if your  Account
Value is $50,000 or more on the day the maintenance fee is due.
 
REDUCTION OR ELIMINATION OF ADMINISTRATIVE CHARGE AND MAINTENANCE FEE
 
    The  administrative charge and maintenance fee will be reduced or eliminated
when sales of the Contracts are made to individuals or to a group of individuals
in such  a  manner that  results  in  savings of  administrative  expenses.  The
entitlement to such a reduction will be based on:
 
(1) the  size and type of group of  individuals to whom the Contract is offered;
    and
(2) the amount of expected Purchase Payments.
 
    Any reduction or  elimination of  the administrative  charge or  maintenance
fees  will not be unfairly  discriminatory against any person.  We will make any
reduction in the administrative charge  or annual maintenance fees according  to
our  own rules in effect at the time  an application for a Contract is approved.
We reserve the right to change these rules from time to time.
DEFERRED SALES CHARGE
 
    Withdrawals of all or  a portion of  the Account Value may  be subject to  a
deferred  sales charge.  The deferred sales  charge is a  percentage of Purchase
Payments withdrawn from the Subaccounts and the Guaranteed Account and is  based
on  the number of years which have  elapsed since the Purchase Payment was made.
The deferred sales charge for each Purchase Payment is determined by multiplying
the Purchase Payment withdrawn by the appropriate percentage, in accordance with
the schedule set forth in the tables below.
 
    Withdrawals are  taken first  against Purchase  Payments, then  against  any
increase  in  value. However,  the  deferred sales  charge  only applies  to the
Purchase Payment (not to any associated changes in value). To satisfy a  partial
withdrawal,  the deferred sales charge is calculated as if the Purchase Payments
are withdrawn from the Subaccounts  in the same order  they were applied to  the
Account.  Partial withdrawals  from the  Guaranteed Account  will be  treated as
described in the  Appendix and the  prospectus for the  Guaranteed Account.  The
total  charge will be the sum of the  charges applicable for all of the Purchase
Payments withdrawn.
<TABLE>
<CAPTION>
                                          DEFERRED
                                            SALES
YEARS SINCE RECEIPT OF                     CHARGE
PURCHASE PAYMENT                          DEDUCTION
- ----------------------------------------  ---------
<S>                                       <C>
Less than 2                                    7%
2 or more but less than 4                      6%
4 or more but less than 5                      5%
5 or more but less than 6                      4%
6 or more but less than 7                      3%
7 or more                                      0%
 
   CONTRACTS OR CERTIFICATES ISSUED IN NEW YORK
 
<CAPTION>
                                          DEFERRED
                                            SALES
YEARS SINCE RECEIPT OF                     CHARGE
PURCHASE PAYMENT                          DEDUCTION
- ----------------------------------------  ---------
<S>                                       <C>
Less than 1                                    7%
1 or more but less than 2                      6%
2 or more but less than 3                      5%
3 or more but less than 4                      4%
4 or more but less than 5                      3%
5 or more but less than 6                      2%
6 or more but less than 7                      1%
7 or more                                      0%
</TABLE>
 
- --------------------------------------------------------------------------------
                                       8
<PAGE>
    A deferred sales charge will not be deducted from any portion of a  Purchase
Payment withdrawn if the withdrawal is:
 
- - applied to provide Annuity benefits;
 
- - paid  to a  Beneficiary due to  the Annuitant's death  before Annuity Payments
  start, up  to a  maximum of  the Purchase  Payment(s) in  the Account  on  the
  Annuitant's date of death;
 
- - made  due to the election of  an Additional Withdrawal Option (see "Additional
  Withdrawal Options");
 
- - paid upon a full withdrawal where the  Account Value is $2,500 or less and  no
  amount has been withdrawn during the prior 12 months; or
 
- - paid if we close out your Account when the value is less than $2,500.
 
    After  the first  Account Year, you  may withdraw  all or a  portion of your
Purchase Payments  without  a deferred  sales  charge, provided  that  (1)  such
withdrawal  occurs within three years of the Annuitant's admission to a licensed
nursing care facility (including non-licensed  facilities in New Hampshire)  and
(2)  the Annuitant has spent at least 45 consecutive days in such facility. This
waiver of deferred sales charge does not apply if the Annuitant is in a  nursing
care  facility at the time the Account is established. It will also not apply if
otherwise prohibited by state law.
 
    The Company does not  anticipate that the deferred  sales charge will  cover
all  sales and  administrative expenses which  it incurs in  connection with the
Contract. The difference will  be covered by the  general assets of the  Company
which are attributable, in part, to mortality and expense risk charges under the
Contract described above.
 
    FREE  WITHDRAWALS.   At least  12 months after  the date  the first Purchase
Payment is applied to your Account, you  may withdraw up to 10% of your  current
Account  Value  (up  to 15%  of  your  current Account  Value  for  Contracts or
Certificates issued in the State of New York) during each calendar year  without
imposition  of a deferred sales charge. The  free withdrawal applies only to the
first partial or  full withdrawal  in each  calendar year.  The free  withdrawal
amount  will be based on the Account Value calculated on the Valuation Date next
following our receipt of your request for withdrawal. If your withdrawal exceeds
the applicable free withdrawal allowance, we will deduct a deferred sales charge
on the excess amount. (See the Appendix for a discussion of withdrawals from the
Guaranteed Account.) This provision may not be exercised if you have elected the
Systematic Withdrawal  Option or  Estate Conservation  Option. (See  "Additional
Withdrawal Options.")
 
REDUCTION OR ELIMINATION OF THE DEFERRED SALES CHARGE
 
    We  may reduce  or eliminate  the deferred  sales charge  when sales  of the
Contracts are made to  individuals or a  group of individuals  in such a  manner
that  results in savings of sales expenses.  The entitlement to such a reduction
in the deferred sales charge will be based on the following:
 
(1) the size and type of group of individuals to whom the Contract is offered;
 
(2) the amount of expected Purchase Payments; and
 
(3) whether there is a prior or  existing relationship with the Company such  as
    being an employee of the Company or an affiliate, receiving distributions or
    making  internal transfers  from other Contracts  issued by  the Company, or
    making transfers  of amounts  held under  qualified plans  sponsored by  the
    Company or an affiliate.
 
    Any  reduction  or elimination  of  the deferred  sales  charge will  not be
unfairly discriminatory against any person.
 
FUND EXPENSES
 
    Each Fund incurs  certain expenses  which are paid  out of  its net  assets.
These   expenses  include,  among  other  things,  the  investment  advisory  or
"management" fee. The expenses of  the Funds are set forth  in the Fee Table  in
this Prospectus and described more fully in the accompanying Fund prospectuses.
 
PREMIUM AND OTHER TAXES
 
    Several  states and municipalities impose a  premium tax on Annuities. These
taxes currently range from 0% to 4%.  Ordinarily, any state premium tax will  be
deducted  from  the Account  Value  when it  is  applied to  an  Annuity Option.
However, we reserve  the right  to deduct state  premium tax  from the  Purchase
Payment(s)  or from the Account Values at any  time, but no earlier than when we
have a tax liability under state law.
 
    Any municipal  premium tax  assessed  at a  rate in  excess  of 1%  will  be
deducted  from the Purchase Payment(s) or from  the amount applied to an Annuity
Option based on our determination  of when such tax is  due. We will absorb  any
municipal  premium tax which  is assessed at  1% or less.  We reserve the right,
however, to  reflect  this added  expense  in  our Annuity  purchase  rates  for
residents of such municipalities.
 
- --------------------------------------------------------------------------------
                                       9
<PAGE>
                               CONTRACT VALUATION
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
ACCOUNT VALUE
 
    Until  the Annuity  Date, the  Account Value  is the  total dollar  value of
amounts held in the Account as of  any Valuation Date. The Account Value at  any
given  time is based on the value of the units held in each Subaccount, plus the
value of amounts held in the Guaranteed Account.
 
ACCUMULATION UNITS
 
    The value of your interests  in a Subaccount is  expressed as the number  of
"Accumulation  Units" that you  hold multiplied by  an "Accumulation Unit Value"
(or "AUV")  for each  unit.  The AUV  on any  Valuation  Date is  determined  by
multiplying  the value  on the immediately  preceding Valuation Date  by the net
investment factor  of that  Subaccount for  the period  between the  immediately
preceding  Valuation Date and  the current Valuation  Date. (See "Net Investment
Factor" below.) The Accumulation Unit Value  will be affected by the  investment
performance, expenses and charges of the applicable Fund and is reduced each day
by  a percentage that accounts for the daily assessment of mortality and expense
risk charges and the administrative charge.
 
    Initial Purchase  Payments will  be credited  to your  Account as  described
under  "Purchasing Interests in the  Contract." Each subsequent Purchase Payment
(or amount transferred) will be credited to your Account at the AUV computed  on
the  next  Valuation Date  following  our receipt  of  your payment  or transfer
request. The value of an Accumulation Unit may increase or decrease.
 
NET INVESTMENT FACTOR
 
    The net investment factor is used to measure the investment performance of a
Subaccount from one Valuation Date to the next. The net investment factor for  a
Subaccount  for any valuation period is equal to  the sum of 1.0000 plus the net
investment rate. The net investment rate equals:
 
(a) the net assets of the Fund held  by the Subaccount on the current  Valuation
    Date, minus
 
(b) the net assets of the Fund held by the Subaccount on the preceding Valuation
    Date, plus or minus
 
(c) taxes  or provisions for taxes, if any, attributable to the operation of the
    Subaccount;
 
(d) divided by  the total  value of  the Subaccount's  Accumulation and  Annuity
    Units on the preceding Valuation Date;
 
(e) minus a daily charge at the annual effective rate of 1.25% for mortality and
    expense risks, and an administrative charge of 0.15% during the Accumulation
    Period  and up to 0.25%  during the Annuity Period  (currently 0% during the
    Annuity Period).
 
    The net investment rate may be either positive or negative.
 
                                   TRANSFERS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    At any time prior to the Annuity  Date, you can transfer amounts held  under
your  Account  from one  Subaccount to  another.  Transfers from  the Guaranteed
Account may be subject to certain restrictions and to a market value adjustment.
(See the Appendix.) A request for transfer  can be made either in writing or  by
telephone.  The  telephone  transfer privilege  is  available  automatically; no
special election is  necessary. All  transfers must  be in  accordance with  the
terms of the Contract.
 
    The  Company currently allows unlimited  transfers of accumulated amounts to
available investment options.  Twelve free  transfers are  allowed per  calendar
year.  Thereafter, the Company reserves  the right to charge  up to $10 for each
additional transfer.  The Company  currently does  not impose  this charge.  The
total  number of investment options that  you may select during the Accumulation
Period may be limited, as set forth on your application or enrollment form.  Any
transfer  will be based on the Accumulation Unit Value next determined after the
Company receives a  valid transfer  request at  its Home  Office. Transfers  are
currently  not available  during the  Annuity Period;  however, they  may become
available during the second half of 1996. (See "Annuity Options.")
 
- --------------------------------------------------------------------------------
                                       10
<PAGE>
DOLLAR COST AVERAGING PROGRAM
 
    You may establish  automated transfers  of Account  Values on  a monthly  or
quarterly basis through the Company's Dollar Cost Averaging Program. Dollar cost
averaging is a system for investing a fixed amount of money at regular intervals
over a period of time. The Dollar Cost Averaging Program permits the transfer of
amounts  from any  of the variable  funding options and  the one-year Guaranteed
Term to any of the variable  investment options. A market value adjustment  will
not  be applied to dollar cost  averaging transfers from the one-year Guaranteed
Term. (See  the Appendix  for  a discussion  of  the restrictions  and  features
attributable to the Guaranteed Account.)
 
    Dollar cost averaging does not ensure a profit nor guarantee against loss in
a  declining  market. You  should consider  your  financial ability  to continue
purchases through  periods  of low  price  levels. For  additional  information,
please  refer  to  the  "Inquiries" section  of  the  Prospectus  Summary, which
describes how you can obtain further information.
 
    The Dollar Cost Averaging Program is  not available to individuals who  have
elected an Additional Withdrawal Option or the Account Rebalancing Program.
 
ACCOUNT REBALANCING PROGRAM
 
    The  Account Rebalancing Program allows you to have portions of your Account
Value automatically reallocated annually to a specified percentage. Only Account
Values accumulating in the Subaccounts can be rebalanced. You may participate in
this program by completing the Account Rebalancing section of the application or
enrollment form, or  by sending a  written request  to the Company  at its  Home
Office.
 
    The  Account Rebalancing Program is not available to Certificate Holders who
have elected  the Dollar  Cost Averaging  Program, and  the Account  Rebalancing
Program  does not  ensure a  profit nor  guarantee against  loss in  a declining
market.
 
                                  WITHDRAWALS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    All or a portion of your Account  Value may be withdrawn at any time  during
the  Accumulation Period, subject  to the withdrawal  restrictions under Section
403(b) Contracts described  below. To  request a withdrawal,  you must  properly
complete  a  disbursement form  and send  it  to our  Home Office.  Payments for
withdrawal requests  will  be made  in  accordance with  SEC  requirements,  but
normally  not  later  than  seven  calendar  days  following  our  receipt  of a
disbursement form.
 
    Withdrawals may be requested in one of the following forms:
 
- -FULL WITHDRAWAL OF AN ACCOUNT:  The amount paid for  a full withdrawal will  be
 the  Adjusted  Account Value  minus any  applicable  deferred sales  charge and
 maintenance fee due.
 
- -PARTIAL WITHDRAWALS: (Percentage): The  amount paid will  be the percentage  of
 the  Adjusted  Account  Value  requested minus  any  applicable  deferred sales
 charge.
 
- -PARTIAL WITHDRAWALS: (Specified  Dollar Amount):  The amount paid  will be  the
 dollar  amount requested. However, the amount  withdrawn from your Account will
 equal the amount you request plus any applicable deferred sales charge and plus
 or minus any applicable market value adjustment.
 
    For any partial  withdrawal, the  value of the  Accumulation Units  canceled
will be withdrawn proportionately from the Guaranteed Account or each Subaccount
in  which your Account is invested, unless you request otherwise in writing. All
amounts paid will be based on your  Account Value as of the next Valuation  Date
after  we receive a request for withdrawal at  our Home Office, or on such later
date as the disbursement form may specify. Taxes or tax penalties may be due  on
the amount withdrawn. (See "Tax Status.")
 
    The  tax treatment  of withdrawals  from each  Nonqualified Contract  may be
affected if you  own other annuity  contracts issued by  us (or our  affiliates)
that were purchased on or after October 21, 1988. (See "Tax Status.")
 
    WITHDRAWAL  RESTRICTIONS FROM 403(B) PLANS.  Under Section 403(b) Contracts,
the  withdrawal  of  salary  reduction   contributions  and  earnings  on   such
contributions   is  generally  prohibited  prior  to  the  participant's  death,
disability, attainment  of age  59  1/2, separation  from service  or  financial
hardship. (See "Tax Status.")
 
- --------------------------------------------------------------------------------
                                       11
<PAGE>
                         ADDITIONAL WITHDRAWAL OPTIONS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    The  Company offers certain  withdrawal options under  the Contract that are
not considered Annuity  Options ("Additional Withdrawal  Options"). To  exercise
these  options, your Account Value must meet  the minimum dollar amounts and age
criteria applicable to that option.
 
    The Additional  Withdrawal Options  currently available  under the  Contract
include the following:
 
- -SWO--SYSTEMATIC  WITHDRAWAL OPTION. SWO is a series of partial withdrawals from
 your Account based on a payment method you select. It is designed for those who
 want a  periodic  income while  retaining  investment flexibility  for  amounts
 accumulated under a Contract.
 
- -ECO--ESTATE  CONSERVATION OPTION. ECO offers the same investment flexibility as
 SWO but is designed for those who want to receive only the minimum distribution
 that the  Code  requires each  year.  ECO  is only  available  under  Qualified
 Contracts.  Under ECO, the  Company calculates the  minimum distribution amount
 required by law, generally at age 70 1/2, and pays you that amount once a year.
 (See "Tax Status.")
 
    Other Additional  Withdrawal  Options  may  be  added  from  time  to  time.
Additional  information relating to any of the Additional Withdrawal Options may
be obtained  from your  local representative  or from  the Company  at its  Home
Office.
 
    If  you select one of the Additional Withdrawal Options, you will retain all
of  the  rights  and  flexibility  permitted  under  the  Contract  during   the
Accumulation  Period.  Your Account  Value will  continue to  be subject  to the
charges and deductions described in this Prospectus.
 
    Once you elect an Additional Withdrawal  Option, you may revoke it any  time
by  submitting a written request to our  Home Office. Once an option is revoked,
it may not be elected again, nor  may any other Additional Withdrawal Option  be
elected  unless  permitted  by  the  Code. The  Company  reserves  the  right to
discontinue the  availability  of one  or  all of  these  Additional  Withdrawal
Options at any time, and/or to change the terms of future elections.
 
                    DEATH BENEFIT DURING ACCUMULATION PERIOD
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    A  death benefit will be payable  to the Beneficiary(ies) if the Certificate
Holder or the Annuitant  dies before annuity payments  have commenced. Upon  the
death  of a joint  Certificate Holder prior  to the Annuity  Date, the surviving
Certificate Holder, if any,  will become the  designated Beneficiary. Any  other
Beneficiary  designation on record with the Company at the time of death will be
treated as a contingent Beneficiary.
 
    The amount of death benefit  proceeds will be determined  as of the date  of
death.  Under some circumstances, the amount of the death benefit is guaranteed,
as described below.
 
DEATH BENEFIT AMOUNT
 
    Upon the death  of the  Annuitant, the death  benefit proceeds  will be  the
greatest of:
 
(1) the  total Purchase Payment(s) applied to the  Account, minus the sum of all
    amounts withdrawn, annuitized or deducted from such Account;
 
(2) the highest step-up  value as of  the date  of death. The  step-up value  is
    determined  on each anniversary of the Effective Date, up to the Annuitant's
    75th birthday (85th  birthday for  Contracts or Certificates  issued in  New
    York).  Each  step-up  value  is  calculated as  the  Account  Value  on the
    Effective Date  anniversary, increased  by  Purchase Payments  applied,  and
    decreased  by partial withdrawals, annuitizations  and deductions taken from
    the Account since the Effective Date anniversary; or
 
(3) the Account Value as of the date of death.
 
    The excess, if any, of the  guaranteed death benefit value over the  Account
Value is determined as of the date of death. Any excess amount will be deposited
and  allocated to the money market  Subaccount available under the Contract. The
Account Value  on the  claim date  plus  any excess  amount deposited  into  the
Account  becomes the Certificate  Holder's Account Value. The  claim date is the
date we receive valid  proof of death  and the Beneficiary's  claim at our  Home
Office.
 
- --------------------------------------------------------------------------------
                                       12
<PAGE>
    Upon  the death of a spousal Beneficiary who continued the Account in his or
her own name,  the amount of  the death benefit  proceeds will be  equal to  the
Adjusted  Account  Value,  less  any deferred  sales  charge  applicable  to any
Purchase Payments made after we receive proof of death.
 
    Under Nonqualifed  Contracts only,  if  the Certificate  Holder is  not  the
Annuitant  and dies, the amount  of death benefit proceeds  will be equal to the
Adjusted Account Value  on the claim  date. Full or  partial withdrawals may  be
subject to a deferred sales charge.
 
    For  amounts  held  in  the  Guaranteed  Account,  see  the  Appendix  for a
discussion of the calculation of death benefit proceeds.
 
DEATH BENEFIT PAYMENT OPTIONS
 
    Death benefit proceeds may be paid to the Beneficiary as described below. If
you die and no Beneficiary exists, the death benefit will be paid in a lump  sum
to  your estate.  Prior to any  election, the  Account Value will  remain in the
Account and the  Account Value will  continue to be  affected by the  investment
performance  of the investment option(s) selected. The Beneficiary has the right
to allocate or transfer any amount  to any available investment option  (subject
to   a  market  value  adjustment,  as   applicable).  The  Code  requires  that
distributions begin within  a certain  time period,  as described  below. If  no
elections  are  made,  no  distributions  will  be  made.  Failure  to  commence
distribution within those time periods can result in tax penalties.
 
    NONQUALIFIED CONTRACTS.  Under  a Nonqualified Contract, if  you die, or  if
you  are a nonnatural person and the Annuitant dies, and the Beneficiary is your
surviving spouse,  he or  she automatically  becomes the  successor  Certificate
Holder.  The  successor Certificate  Holder may  exercise  all rights  under the
Account and (1) continue in the Accumulation Period; (2) elect to apply some  or
all  of the Adjusted Account Value to any of the Annuity Options; or (3) receive
at any time a lump sum payment equal to all or a portion of the Adjusted Account
Value. If you die and you are  not the Annuitant, any applicable deferred  sales
charge  will  be applied  if  a lump  sum payment  is  elected. Under  the Code,
distributions are not required until the successor Certificate Holder's death.
 
    If you die and the Beneficiary is  not your surviving spouse, he or she  may
elect  option  (2) or  (3)  above. According  to the  Code,  any portion  of the
Adjusted Account Value  not distributed in  installments over the  life or  life
expectancy  beginning within one  year of your  death, must be  paid within five
years of your death. (See "Tax Status of the Contract.")
 
    If you are a natural  person but not the  Annuitant and the Annuitant  dies,
the  Beneficiary may  elect to  apply the Adjusted  Account Value  to an Annuity
Option within 60 days  or to receive  a lump sum payment  equal to the  Adjusted
Account Value, subject to state regulatory approval. If the Beneficiary does not
elect  an Annuity Option within 60 days of  the date of death, the gain, if any,
will be includable in the Beneficiary's income in the year the Annuitant dies.
 
    If SWO is  in effect,  payments will cease  at the  Certificate Holder's  or
Annuitant's death. A Beneficiary, however, may elect to continue SWO.
 
    QUALIFIED  CONTRACTS.  Under a Qualified Contract, the death benefit is paid
at the death of the  participant, who is the  Annuitant under the Contract.  The
Beneficiary  has the following  options: (1) apply  some or all  of the Adjusted
Account Value to any of the  Annuity Options, subject to the distribution  rules
in  Code Section 401(a)(9), or (2) receive at  any time a lump sum payment equal
to all  or  a  portion  of  the Adjusted  Account  Value.  If  the  Account  was
established  in conjunction  with a Section  401(a) qualified  pension or profit
sharing plan or a Section 457 deferred compensation plan, payment will be  made,
as  directed by the Certificate  Holder, to either the  Certificate Holder or to
the plan beneficiary.
 
    If ECO or  SWO is in  effect and  the participant dies  before the  required
beginning date for minimum distributions, payments will cease. A Beneficiary, or
the  Certificate Holder on  behalf of a  plan Beneficiary, may  elect ECO or SWO
provided the election would satisfy the Code minimum distribution rules.
 
    If ECO or  SWO is  in effect  and the  participant dies  after the  required
beginning  date for minimum  distributions, payments will  continue as permitted
under the Code minimum distribution rules, unless the option is revoked.
 
    Death benefit payments must satisfy  the distribution rules in Code  Section
401(a)(9). (See "Tax Status of the Contract.")
 
- --------------------------------------------------------------------------------
                                       13
<PAGE>
                                 ANNUITY PERIOD
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
ANNUITY PERIOD ELECTIONS
 
    You must notify us in writing of the date you want Annuity Payments to start
(the  "Annuity Date")  and the  Annuity Option  elected. Payments  may not begin
earlier than one  year after  purchase, or, unless  we consent,  later than  the
later of (a) the first day of the month following the Annuitant's 85th birthday,
or (b) the tenth anniversary of the last Purchase Payment (fifth anniversary for
Contracts  issued in Pennsylvania). For Contracts  or Certificates issued in New
York, Annuity Payments  may not begin  later than the  time period specified  in
(a).
 
    Annuity  Payments will not begin until you have selected an Annuity Date and
an Annuity  Option.  Until a  date  and option  are  elected, the  Account  will
continue in the Accumulation Period.
 
    The  Code generally  requires that  for Qualified  Contracts, minimum annual
distributions of the Account Value must begin by April 1st of the calendar  year
following  the  calendar year  in which  a  participant attains  age 70  1/2. In
addition, distributions must be in a  form and amount sufficient to satisfy  the
Code  requirements.  These  requirements may  be  satisfied by  the  election of
certain Annuity Options  or Additional Withdrawal  Options. (See "Tax  Status.")
For  Nonqualified Contracts, failure to select  an Annuity Option and an Annuity
Date, or postponement of the Annuity Date past the Annuitant's 85th birthday  or
tenth   anniversary  of  your  last  Purchase   Payment  may  have  adverse  tax
consequences. You  should  consult with  a  qualified  tax adviser  if  you  are
considering such a course of action.
 
    At least 30 days prior to the Annuity Date, you must notify us in writing of
the following:
 
- - the date on which you would like Annuity Payments to begin;
 
- - the Annuity Option under which you want payments to be calculated and paid;
 
- - whether  the  payments are  to be  made  monthly, quarterly,  semi-annually or
  annually; and
 
- - the investment  option(s) used  to  provide Annuity  Payments (i.e.,  a  fixed
  Annuity  using the  general account  or a  variable Annuity  using any  of the
  Subaccounts available at the  time of annuitization). As  of the date of  this
  Prospectus,  Aetna  Variable Fund,  Aetna Income  Shares and  Aetna Investment
  Advisers Fund, Inc.  are the only  Subaccounts available; however,  additional
  Subaccounts  may be available under some  Annuity Options in the future. ("See
  Annuity Options.")
 
    Once Annuity Payments begin, the Annuity Option may not be changed, nor  may
transfers  currently  be  made  among the  investment  option(s)  selected. (See
"Annuity Options" below for more information about transfers during the  Annuity
Period.)
 
PARTIAL ANNUITIZATION
 
    You  may elect an Annuity  Option with respect to  a portion of your Account
Value, while leaving the remaining portion of your Account Value invested in the
Accumulation Period. The Code and the regulations thereunder do not specifically
address the  tax  treatment applicable  to  payments provided  pursuant  to  the
exercise  of this option. The Company  takes the position that payments provided
pursuant to  this  option  are  taxable  as  annuity  payments,  and  not  as  a
withdrawal.  However, because  the tax treatment  of such  payments is currently
unclear, you should consult with a qualified tax adviser if you are  considering
a partial annuitization of your Account.
 
ANNUITY OPTIONS
 
    You may choose one of the following Annuity Options:
 
LIFETIME ANNUITY OPTIONS:
 
- -OPTION  1--Life  Annuity--An annuity  with payments  ending on  the Annuitant's
 death.
 
- -OPTION 2--Life  Annuity with  Guaranteed Payments--  An annuity  with  payments
 guaranteed  for 5, 10, 15 or 20 years, or such other periods as the Company may
 offer at the time of annuitization.
 
- -OPTION 3--Life Income Based Upon the  Lives of Two Annuitants--An Annuity  will
 be  paid during the lives  of the Annuitant and  a second Annuitant, with 100%,
 66 2/3% or 50% of the payment to continue after the first death, or 100% of the
 payment to continue at the death of the second Annuitant and 50% of the payment
 to continue at the death of the Annuitant.
 
- --------------------------------------------------------------------------------
                                       14
<PAGE>
- -OPTION 4--Life Income Based Upon the  Lives of Two Annuitants--An annuity  with
 payments  for a  minimum of 120  months, with  100% of the  payment to continue
 after the first death.
 
    If Option 1 or 3  is elected, it is possible  that only one Annuity  Payment
will  be made if the Annuitant under  Option 1, or the surviving Annuitant under
Option 3, should die prior to the  due date of the second Annuity Payment.  Once
lifetime  Annuity Payments begin, the Certificate Holder cannot elect to receive
a lump-sum settlement.
 
NONLIFETIME ANNUITY OPTION:
 
    Under the nonlifetime option, payments may be made for generally 5-30 years,
as selected. If  this option  is elected on  a variable  basis, the  Certificate
Holder  may request at any time during the payment period that the present value
of all or any  portion of the  remaining variable payments be  paid in one  sum.
However, any lump-sum elected before three years of payments have been completed
will  be  treated  as  a  withdrawal  during  the  Accumulation  Period  and any
applicable  deferred  sales   charge  will  be   assessed.  (See  "Charges   and
Deductions--  Deferred Sales Charge.") If the nonlifetime option is elected on a
fixed basis, you cannot elect to receive a lump-sum settlement.
 
    We may also offer additional Annuity  Options under your Contract from  time
to  time.  Later in  1996,  subject to  state  regulatory approval,  the Company
expects to offer additional Annuity Options and enhanced versions of the Annuity
Options listed above. These additional Annuity Options and enhanced versions  of
the  existing options will have additional  Subaccounts available and will allow
transfers between Subaccounts  during the  Annuity Period. Please  refer to  the
Contract or Certificate, or call the number listed in the "Inquiries" section of
the  Prospectus Summary, to determine which  options are available and the terms
of such options. It  is not expected that  these additional or enhanced  options
will  be made  available to those  who have already  commenced receiving Annuity
Payments.
 
ANNUITY PAYMENTS
 
    DATE PAYOUTS START.  When payments start, the age of the Annuitant plus  the
number  of  years for  which payments  are  guaranteed must  not exceed  95. For
Qualified Contracts only, Annuity Payments may not extend beyond (a) the life of
the Annuitant,  (b) the  joint lives  of the  Annuitant and  beneficiary, (c)  a
period  certain greater  than the Annuitant's  life expectancy, or  (d) a period
certain  greater  than  the  joint  life  expectancies  of  the  Annuitant   and
Beneficiary.
 
    AMOUNT  OF EACH ANNUITY PAYMENT.  The  amount of each payment depends on how
you allocate your Account Value between fixed and variable payouts. No  election
may  be made that would result in the first Annuity Payment of less than $50, or
total yearly Annuity Payments of less than $250 (less if required by state law).
If the Account Value on the Annuity Date is insufficient to elect an option  for
the minimum amount specified, a lump-sum payment must be elected. We reserve the
right  to  increase the  minimum first  Annuity Payment  amount and  the minimum
annual Annuity Payment amount based on increases reflected in the Consumer Price
Index-Urban (CPI-U), since July 1, 1993.
 
    If Annuity  Payments are  to be  made on  a variable  basis, the  first  and
subsequent  payments  will vary  depending on  the  assumed net  investment rate
selected (3 1/2% or 5% per annum). Selection of a 5% rate causes a higher  first
payment,  but Annuity Payments will increase  thereafter only to the extent that
the net investment  rate exceeds  5% on  an annualized  basis. Annuity  Payments
would decline if the rate were below 5%. Use of the 3 1/2% assumed rate causes a
lower  first payment,  but subsequent  payments would  increase more  rapidly or
decline more  slowly as  changes occur  in  the net  investment rate.  (See  the
Statement  of Additional  Information for  further discussion  on the  impact of
selecting an assumed net investment rate.)
 
CHARGES DEDUCTED DURING THE ANNUITY PERIOD
 
    We make a daily deduction for  mortality and expense risks from any  amounts
held  on  a variable  basis.  Therefore, electing  the  nonlifetime option  on a
variable basis will result in  a deduction being made  even though we assume  no
mortality  risk. We may  also deduct a daily  administrative charge from amounts
held under  the  variable options.  This  charge, established  when  a  variable
Annuity  Option is elected, will not exceed 0.25%  per year of amounts held on a
variable basis. Once established, the charge will be effective during the entire
Annuity Period. (See "Charges and Deductions.")
 
- --------------------------------------------------------------------------------
                                       15
<PAGE>
DEATH BENEFIT PAYABLE DURING THE
ANNUITY PERIOD
 
    If  an Annuitant dies  after Annuity Payments have  begun, any death benefit
payable will  depend  on  the terms  of  the  Contract and  the  Annuity  Option
selected.  If Option 1 or  Option 3 was elected,  Annuity Payments will cease on
the death  of  the Annuitant  under  Option 1  or  the death  of  the  surviving
Annuitant under Option 3.
 
    If  Lifetime Option 2 or Option 4 was elected and the death of the Annuitant
under Option 2, or the surviving Annuitant  under Option 4, occurs prior to  the
end  of the guaranteed minimum payment period, we will pay to the Beneficiary in
a lump sum,  unless otherwise  requested, the  present value  of the  guaranteed
annuity payments remaining.
 
    If  the nonlifetime  option was elected,  and the Annuitant  dies before all
payments are made, the value of any remaining payments may be paid in a lump-sum
to the Beneficiary (unless  otherwise requested), and  no deferred sales  charge
will be imposed.
 
    If  the Annuitant dies after  Annuity Payments have begun  and if there is a
death benefit payable under the Annuity Option elected, the remaining value must
be distributed to  the Beneficiary  at least as  rapidly as  under the  original
method of distribution.
 
    Any  lump-sum  payment paid  under  the applicable  lifetime  or nonlifetime
Annuity Options will  be made within  seven calendar days  after proof of  death
acceptable to us, and a request for payment are received at our Home Office. The
value  of any death benefit proceeds will be determined as of the next Valuation
Date after we receive acceptable proof of death and a request for payment.
 
                                   TAX STATUS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
INTRODUCTION
 
    The following  provides a  general discussion  and is  not intended  as  tax
advice.  This discussion reflects the Company's understanding of current federal
income tax law. Such laws may change in the future, and it is possible that  any
change  could be retroactive (i.e., effective prior  to the date of the change).
The Company makes no  guarantee regarding the tax  treatment of any contract  or
transaction involving a Contract.
 
    The  Contract may be  purchased on a  non-tax qualified basis ("Nonqualified
Contract")  or  purchased  and  used  in  connection  with  certain   retirement
arrangements  entitled  to special  income tax  treatment under  Section 401(a),
403(b), 408(b) or 457 of the  Code ("Qualified Contracts"). The ultimate  effect
of  federal  income taxes  on  the amounts  held  under a  Contract,  on Annuity
Payments, and on the economic benefit to the Contract Holder, Certificate Holder
or Beneficiary may depend upon the  tax status of the individual concerned.  Any
person  concerned about  these tax implications  should consult  a competent tax
adviser before initiating any transaction.
 
TAXATION OF THE COMPANY
 
    The Company is taxed as a life  insurance company under the Code. Since  the
Separate  Account is  not an entity  separate from  the Company, it  will not be
taxed separately as a "regulated investment company" under the Code.  Investment
income and realized capital gains are automatically applied to increase reserves
under the Contracts. Under existing federal income tax law, the Company believes
that  the Separate Account investment income and realized net capital gains will
not be taxed to the  extent that such income and  gains are applied to  increase
the reserves under the Contracts.
 
    Accordingly,  the Company does not anticipate that it will incur any federal
income tax liability attributable  to the Separate  Account and, therefore,  the
Company  does not  intend to  make provisions  for any  such taxes.  However, if
changes in the federal tax laws or interpretation thereof result in the  Company
being  taxed on income or  gains attributable to the  Separate Account, then the
Company may impose a charge against  the Separate Account (with respect to  some
or all Contracts) in order to set aside provisions to pay such taxes.
 
TAX STATUS OF THE CONTRACT
 
    Diversification.  Section 817(h) of  the Code requires  that with respect to
Nonqualified Contracts, the investments of the Funds be "adequately diversified"
in accordance with Treasury Regulations in order for the Contracts to qualify as
annuity contracts  under federal  tax  law. The  Separate Account,  through  the
Funds, intends to
 
- --------------------------------------------------------------------------------
                                       16
<PAGE>
comply  with the diversification requirements prescribed by the Treasury in Reg.
Sec. 1.817-5, which affects how the Funds' assets may be invested.
 
    In addition, in certain circumstances, owners of variable annuity  contracts
may  be considered the owners, for federal income tax purposes, of the assets of
the separate accounts used to  support their contracts. In these  circumstances,
income  and gains from  the separate account  assets would be  includible in the
variable contract owner's gross income. The IRS has stated in published  rulings
that  a variable contract owner will be considered the owner of separate account
assets if the owner possesses incidents  of investment control over the  assets.
The ownership rights under the contract are similar to, but different in certain
respects  from those described by the IRS  in rulings in which it was determined
that owners  were  not  owners  of  separate  account  assets.  For  example,  a
Certificate Holder has additional flexibility in allocating premium payments and
account  values. In addition, the number of funds provided under the Contract is
significantly greater than  the number of  funds offered in  contracts on  which
rulings have been issued. These differences could result in a Certificate Holder
being  treated as the owner of a pro  rata portion of the assets of the Separate
Account. The Company reserves the right  to modify the Contract as necessary  to
attempt to prevent a Certificate Holder from being considered the owner of a pro
rata share of the assets of the Separate Account.
 
    REQUIRED DISTRIBUTIONS--NONQUALIFIED CONTRACTS: In order to be treated as an
annuity  contract for  federal income  tax purposes,  Section 72(s)  of the Code
requires Nonqualified Contracts to  provide that (a)  if any Certificate  Holder
dies  on or after the Annuity Date but  prior to the time the entire interest in
the Contract has been distributed, the  remaining portion of such interest  will
be distributed at least as rapidly as under the method of distribution in effect
at the time of the Certificate Holder's death, and (b) if any Certificate Holder
dies  prior to  the Annuity Date,  the entire  interest in the  Contract will be
distributed within five years after the date of such Certificate Holder's death.
These requirements  will  be  considered  satisfied  as  to  any  portion  of  a
Certificate  Holder's  interest which  is payable  to  or for  the benefit  of a
"designated beneficiary"  and  which  is  distributed  over  the  life  of  such
"designated  beneficiary"  or  over  a  period  not  extending  beyond  the life
expectancy of that  beneficiary, provided that  such distributions begin  within
one  year of the Certificate Holder's death. The "designated beneficiary" refers
to a natural person designated by the Certificate Holder as a Beneficiary and to
whom ownership  of the  contract passes  by  reason of  death. However,  if  the
"designated  beneficiary" is  the surviving  spouse of  the deceased Certificate
Holder, the  Account may  be continued  with  the surviving  spouse as  the  new
Certificate Holder.
 
    The  Nonqualifed Contracts contain  provisions which are  intended to comply
with the requirements  of Section  72(s) of  the Code,  although no  regulations
interpreting  these requirements  have yet been  issued. The  Company intends to
review such provisions and modify them  if necessary to assure that they  comply
with  the requirements  of Code  Section 72(s)  when clarified  by regulation or
otherwise.
 
    The  discussion  under  "Taxation  of  Annuities"  below  is  based  on  the
assumption that the Contract qualifies as an annuity contract for federal income
tax purposes.
 
    REQUIRED   DISTRIBUTIONS--QUALIFIED   CONTRACTS:  The   Code   has  required
distribution rules  for Section  401(a),  403(b) and  457 Plans  and  Individual
Retirement  Annuities.  Distributions must  generally begin  by  April 1  of the
calendar year following the calendar year  in which the participant attains  age
70  1/2. For governmental  or church 401(a), 403(b)  or 457 plans, distributions
must begin by  April 1  of the  calendar year  following the  calendar year  the
participant  attains age 70 1/2 or retires, whichever occurs later. Under 403(b)
plans, if the Company maintains  separate records, distribution of amounts  held
as  of December 31, 1986 must generally begin by the end of the calendar year in
which the participant attains age 75 (or retires, if later, for governmental  or
church plans). However, special rules require that some or all of the balance be
distributed  earlier if  any distributions  are taken  in excess  of the minimum
required amount.
 
    To comply with these provisions, distributions must be in a form and  amount
sufficient   to  satisfy  the  minimum  distribution  and  minimum  distribution
incidental death benefit rules specified in Section 401(a) (9) of the Code.
 
    In general, annuity payments must be distributed over the participant's life
or the joint  lives of the  participant and  beneficiary, or over  a period  not
greater than the participant's life expectancy or the joint life expectancies of
the participant and beneficiary. Also, any distribution under a Section 457 Plan
payable  over  a period  of more  than one  year must  be made  in substantially
nonincreasing amounts.
 
- --------------------------------------------------------------------------------
                                       17
<PAGE>
    If the participant dies on or after the required beginning date for  minimum
distributions, distributions to the beneficiary must be made at least as rapidly
as  the method of distribution in effect at the time of the participant's death.
However, if the required minimum distribution  is calculated each year based  on
the  participant's single life expectancy or  the joint life expectancies of the
participant and beneficiary, the regulations for Code Section 401(a)(9)  provide
specific  rules  for  calculating  the  required  minimum  distributions  at the
participant's death. For example, if ECO was elected with the calculation  based
on  the  participant's  single  life  expectancy,  and  the  life  expectancy is
recalculated each year,  the recalculated  life expectancy becomes  zero in  the
calendar  year  following  the  participant's  death  and  the  entire remaining
interest must  be distributed  to the  beneficiary by  December 31  of the  year
following  the participant's death.  However, a spousal  beneficiary, other than
under a  Section  457  Plan, has  certain  rollover  rights which  can  only  be
exercised  in the year of the participant's death. The rules are complex and the
participant  should  consult  a  tax  adviser  before  electing  the  method  of
calculation to satisfy the minimum distribution requirements.
 
    If  the  participant dies  before the  required  beginning date  for minimum
distributions, the entire  interest must be  distributed by December  31 of  the
calendar  year containing the fifth anniversary of the date of the participant's
death. Alternatively, payments may be made  over the life of the beneficiary  or
over  a period not extending beyond the  life expectancy of the beneficiary, not
to exceed  15 years  for a  non-spousal beneficiary  under a  Section 457  Plan,
provided  the distribution begins to a  non-spouse beneficiary by December 31 of
the calendar year  following the calendar  year of the  participant's death.  If
payments  are made  to a  spousal beneficiary,  distributions must  begin by the
later of December 31  of the calendar  year following the  calendar year of  the
death  or December 31 of  the calendar year in  which the participant would have
attained age 70 1/2.
 
    An  exception  applies  for  a  spousal  beneficiary  under  an   Individual
Retirement  Annuity.  In lieu  of  taking a  distribution  under these  rules, a
spousal Beneficiary may elect  to treat the  Account as his or  her own IRA  and
defer taking a distribution until his or her age 70 1/2. The surviving spouse is
deemed to have made such an election if the surviving spouse makes a rollover to
or  from the Account  or fails to  take a distribution  within the required time
period.
 
    If the  participant  or  beneficiary  fails to  take  the  required  minimum
distribution  for any  tax year,  a 50%  excise tax  is imposed  on the required
amount that was not distributed.
 
TAXATION OF ANNUITY CONTRACTS
 
    IN GENERAL:    Section 72  of  the Code  governs  taxation of  annuities  in
general.  The Company  believes that a  Certificate Holder  under a Nonqualified
Contract who is  a natural person  generally is  not taxed on  increases in  the
Account  Value  until distribution  occurs by  withdrawing all  or part  of such
Account Value (e.g., withdrawals  or Annuity Payments  under the Annuity  Option
elected).  The taxable portion  of a distribution  (in the form  of a single sum
payment or an Annuity) is taxable as ordinary income.
 
    NON-NATURAL HOLDERS OF A NONQUALIFIED CONTRACT: If the Certificate Holder is
not a natural person, a Nonqualified Contract  is not treated as an annuity  for
income  tax purposes and  the "income on  the contract" for  the taxable year is
currently taxable as ordinary income. "Income  on the contract" is any  increase
over   the  year  in  the  Surrender  Value,  adjusted  for  amounts  previously
distributed and amounts previously included in income. There are some exceptions
to the rule and a non-natural person  should consult with its tax adviser  prior
to  purchasing this  Contract. A non-natural  person exempt  from federal income
taxes should consult with its tax adviser regarding treatment of "income on  the
contract" for purposes of the unrelated business income tax.
 
    The  following  discussion  generally  applies  to  Qualified  Contracts  or
Nonqualified Contracts owned by a natural person.
 
    WITHDRAWALS:   In the  case  of a  withdrawal  under a  Qualified  Contract,
including withdrawals under SWO or ECO, the amount taxable is generally based on
the  ratio of the "investment in the contract" to Account Value. The "investment
in the  contract" generally  equals  the amount  of any  nondeductible  Purchase
Payments  paid  by or  on  behalf of  any  individual less  any  amount received
previously which was excludable from gross income. For a Qualified Contract, the
"investment in the contract" can be zero. Special tax rules may be available for
certain distributions from a Qualified Contract.
 
    With respect  to  Nonqualified  Contracts,  partial  withdrawals,  including
withdrawals  under SWO,  are generally treated  as taxable income  to the extent
that   the   Account   Value   immediately   before   the   withdrawal   exceeds
 
- --------------------------------------------------------------------------------
                                       18
<PAGE>
the  "investment in  the contract" at  that time. The  Account Value immediately
before a  withdrawal may  have to  be  increased by  any positive  market  value
adjustment  (MVA) that  results from  such a  withdrawal. There  is, however, no
definitive guidance on the proper tax treatment of MVAs in these  circumstances,
and  a Certificate Holder should contact a competent tax advisor with respect to
the potential tax consequences of any MVA  that arises as a result of a  partial
withdrawal.
 
    Full withdrawals of a Nonqualified Contract are treated as taxable income to
the extent that the amount received exceeds the "investment in the contract."
 
    ANNUITY  PAYMENTS:  Although the tax  consequences may vary depending on the
Annuity Payment elected under the Contract, in general, only the portion of  the
Annuity  Payment that represents  the amount by which  the Account Value exceeds
the "investment in  the contract" will  be taxed; after  the "investment in  the
contract"  is recovered, the  full amount of any  additional annuity payments is
taxable. For  variable  Annuity  Payments,  the  taxable  portion  is  generally
determined  by an  equation that  establishes a  specific dollar  amount of each
payment that  is not  taxed. The  dollar amount  is determined  by dividing  the
"investment  in the contract" by the total number of expected periodic payments.
However, the  entire  distribution  will  be  taxable  once  the  recipient  has
recovered  the dollar  amount of  his or her  "investment in  the contract." For
fixed annuity  payments, in  general there  is no  tax on  the portion  of  each
payment  which represents the  same ratio that the  "investment in the contract"
bears to the total expected  value of the Annuity Payments  for the term of  the
payments;  however, the remainder  of each Annuity Payment  is taxable. Once the
"investment in the contract"  has been fully recovered,  the full amount of  any
additional Annuity Payments is taxable. If Annuity Payments cease as a result of
an  Annuitant's death before full recovery  of the "investment in the contract,"
consult a  competent  tax advisor  regarding  deductibility of  the  unrecovered
amount.
 
    PENALTY  TAX:   In the  case of  a distribution  pursuant to  a Nonqualified
Contract, or  a Qualified  Contract  other than  a  Qualified Contract  sold  in
conjunction  with a Code Section 457 Plan, there may be imposed a federal income
tax penalty equal to 10% of the amount treated as taxable income.
 
    In general, there  is no penalty  tax on distributions  from a  Nonqualified
Contract:  (1)  made on  or after  the date  on which  the taxpayer  attains age
59 1/2;  (2) made  as a  result  of the  death of  the Certificate  Holder;  (3)
attributable  to the taxpayer's total and  permanent disability; (4) received in
substantially equal periodic payments (at least annually) over the life or  life
expectancy  of the taxpayer or the joint lives or joint life expectancies of the
taxpayer and a "designated beneficiary;" or (5) allocable to "investment in  the
contract" before August 14, 1982.
 
    If a distribution is made from a Qualified Contract sold in conjunction with
a  Section 401(a) Plan or Section 403(b) Plan, the penalty tax will not apply on
distribution made  when the  participant (a)  attains age  59 1/2,  (b)  becomes
permanently  and totally disabled, (c) dies, (d) separates from service with the
plan sponsor at  or after  age 55,  (e) rolls  over the  distribution amount  to
another  plan of the same type in accordance  with the terms of the Code, or (f)
takes the  distributions  in substantially  equal  periodic payments  (at  least
annually)  over his or her  life or life expectancy or  the joint lives or joint
life  expectancies  of  the  participant  and  plan  beneficiary,  provided  the
participant  has separated from service with  the plan sponsor. In addition, the
penalty  tax  does  not  apply  for  the  amount  of  a  distribution  equal  to
unreimbursed  medical  expenses incurred  by  the participant  that  qualify for
deduction as specified in the Code. The  Code may impose other penalty taxes  in
other circumstances.
 
    In  general, the same  exceptions described in  the preceding paragraph will
apply to distributions made from an Individual Retirement Annuity. However,  the
exceptions  for separation from service under (d) above and unreimbursed medical
expenses will not apply.
 
    TAXATION OF DEATH  BENEFIT PROCEEDS:   Amounts may be  distributed from  the
Contract  because  of  the  death  of a  Certificate  Holder  or  the Annuitant.
Generally, such  amounts  are includible  in  the  income of  the  recipient  as
follows:  (1) if distributed in a lump sum, they are taxed in the same manner as
a full surrender  as described  above, or (2)  if distributed  under an  Annuity
Option,  they are  taxed in  the same manner  as Annuity  Payments, as described
above.
 
    TRANSFERS, ASSIGNMENTS  OR  EXCHANGES  OF  THE  CONTRACT:    A  transfer  of
ownership  of  a  Contract, the  designation  of  an Annuitant,  payee  or other
Beneficiary who  is not  also a  Certificate Holder,  the selection  of  certain
Annuity  Dates,  or  the  exchange  of a  Contract  may  result  in  certain tax
consequences. The  assignment, pledge,  or  agreement to  assign or  pledge  any
portion    of   the   Account   Value   generally   will   be   treated   as   a
 
- --------------------------------------------------------------------------------
                                       19
<PAGE>
distribution. The assignment or  transfer of ownership  of a Qualified  Contract
generally  is not allowed. Anyone  contemplating any such designation, transfer,
assignment, selection, or exchange should  contact a competent tax adviser  with
respect to the potential tax effects of such a transaction.
 
    MULTIPLE  CONTRACTS:  All  deferred nonqualified annuity  contracts that are
issued by the Company (or its affiliates) to the same owner during any  calendar
year  are treated as one annuity contract for purposes of determining the amount
includible in gross  income under Section  72(e) of the  Code. In addition,  the
Treasury Department has specific authority to issue regulations that prevent the
avoidance  of Section 72(e) through the  serial purchase of annuity contracts or
otherwise. Congress has  also indicated  that the Treasury  Department may  have
authority to treat the combination purchase of an immediate annuity contract and
separate  deferred  annuity contracts  as a  single  annuity contract  under its
general authority to prescribe rules as  may be necessary to enforce the  income
tax laws.
 
CONTRACTS USED WITH CERTAIN RETIREMENT PLANS
 
QUALIFIED CONTRACTS IN GENERAL
 
    The  Qualified  Contract is  designed for  use  as an  Individual Retirement
Annuity or as  a Contract  used in  connection with  certain employer  sponsored
retirement  plans. The tax rules applicable to participants and beneficiaries in
Qualified  Contracts  are  complex.  Special  favorable  tax  treatment  may  be
available  for  certain types  of contributions  and distributions.  Adverse tax
consequences may  result  from  contributions in  excess  of  specified  limits;
distributions prior to age 59 1/2 (subject to certain exceptions); distributions
that  do not conform  to specified commencement  and minimum distribution rules;
aggregate distributions in  excess of a  specified annual amount;  and in  other
specified circumstances.
 
    The  Company makes no attempt to provide more than general information about
use of the Contracts  with the various types  of retirement plans.  Participants
and  beneficiaries under  Qualified Contracts  may be  subject to  the terms and
conditions of the  retirement plans  themselves, in  addition to  the terms  and
conditions of the Contract issued in connection with such plans. Some retirement
plans   are  subject  to  distribution  and  other  requirements  that  are  not
incorporated in the provisions of the Contracts. Purchasers are responsible  for
determining  that  contributions,  distributions  and  other  transactions  with
respect to the Contracts satisfy applicable laws, and should consult their legal
counsel and tax adviser regarding the suitability of the Contract.
 
SECTION 457 PLANS
 
    Code Section 457  provides for  certain deferred  compensation plans.  These
plans  may  be offered  with  respect to  service  for state  governments, local
governments, political  subdivisions,  agencies, instrumentalities  and  certain
affiliates  of  such entities,  and tax  exempt  organizations. These  plans are
subject to various  restrictions on contributions  and distributions. The  plans
may  permit participants  to specify the  form of investment  for their deferred
compensation account. In general,  all investments are  owned by the  sponsoring
employer and are subject to the claims of the general creditors of the employer.
Depending  on the terms of the particular  plan, the employer may be entitled to
draw on  deferred  amounts  for  purposes unrelated  to  its  Section  457  plan
obligations.  In  general, all  amounts received  under a  Section 457  plan are
taxable and reportable to  the IRS as taxable  income. Also, all amounts  except
death  benefit proceeds are subject to  federal income tax withholding as wages.
If we make  payments directly  to a  participant on  behalf of  the employer  as
owner, we will withhold federal taxes (and state taxes, if applicable).
 
    The  Code imposes a maximum  limit on annual Purchase  Payments which may be
excluded from the participant's gross income. Such limit is generally the lesser
of $7,500 or 33 1/3% of the participant's includible compensation (25% of  gross
compensation).
 
SECTION 401(A) PLANS
 
    Section  401(a) permits  corporate employers  to establish  various types of
retirement  plans  for  employees,  and  permits  self-employed  individuals  to
establish  various  types  of  retirement plans  for  themselves  and  for their
employees. These retirement  plans may permit  the purchase of  the Contract  to
accumulate  retirement savings under the plans.  Adverse tax consequences to the
plan, to the participant or to both  may result if this Contract is assigned  or
transferred  to an  individual except  to a  participant as  a means  to provide
benefit payments.
 
    The Code imposes  a maximum limit  on annual Purchase  Payments that may  be
excluded  from a participant's gross income. Such limit must be calculated under
the Plan by the employer in accordance with Section 415 of the Code. This  limit
is generally the lesser
 
- --------------------------------------------------------------------------------
                                       20
<PAGE>
of  25%  of the  participant's compensation  or  $30,000. In  addition, Purchase
Payments will be excluded from a participant's gross income only if the  Section
401(a) Plan meets certain nondiscrimination requirements.
 
    All distributions will be taxed as they are received unless the distribution
is  rolled over to another plan of the  same type or to an individual retirement
annuity/account ("IRA") in accordance with  the Code, or unless the  participant
has  made  after-tax  contributions  to  the  plan,  which  are  not  taxed upon
distribution. The Code has specific rules  that apply, depending on the type  of
distribution received, if after-tax contributions were made.
 
    In general, payments received by a beneficiary after the participant's death
are  taxed in the same manner as if the participant had received those payments,
except that a limited death benefit exclusion may apply.
 
SECTION 403(B) PLANS
 
    Under Section  403(b),  contributions  made  by  public  school  systems  or
nonprofit  healthcare  organizations  and  other  Section  501(c)(3)  tax exempt
organizations to purchase  annuity contracts for  their employees are  generally
excludable from the gross income of the employee.
 
    In  order to be  excludable from taxable  income, total annual contributions
made by the  participant and his  or her  employer cannot exceed  either of  two
limits  set by the  Code. The first  limit, under Section  415, is generally the
lesser of 25% of includible compensation or $30,000. The second limit, which  is
the exclusion allowance under Section 403(b), is usually calculated according to
a formula that takes into account the participant's length of employment and any
pretax  contributions to certain other retirement  plans. These two limits apply
to the participant's contributions as well  as to any contributions made by  the
employer  on  behalf  of the  participant.  There  is an  additional  limit that
specifically limits salary  reduction contributions  to generally  no more  than
$9,500  annually (subject to indexing); a  participant's own limit may be higher
or lower, depending on certain  conditions. In addition, Purchase Payments  will
be  excluded from a  participant's gross income  only if the  Plan meets certain
nondiscrimination requirements.
 
    Section 403(b)(11) restricts the distribution under Section 403(b) contracts
of: (1)  salary  reduction  contributions  made after  December  31,  1988;  (2)
earnings  on those contributions; and (3) earnings during such period on amounts
held as of December 31, 1988. Distribution of those amounts may only occur  upon
death  of the  participant, attainment of  age 59 1/2,  separation from service,
total and  permanent  disability, or  financial  hardship. In  addition,  income
attributable  to salary  reduction contributions may  not be  distributed in the
case of hardship.
 
INDIVIDUAL RETIREMENT ANNUITIES AND SIMPLIFIED EMPLOYEE PENSION PLANS
 
    Section 408 of  the Code permits  eligible individuals to  contribute to  an
individual  retirement  program  known  as  an  Individual  Retirement  Annuity,
hereinafter referred  to as  an "IRA."  Also, distributions  from certain  other
types  of qualified plans may  be "rolled over" on  a tax-deferred basis into an
IRA. Employers  may  establish  Simplified  Employee  Pension  (SEP)  Plans  and
contribute  to an IRA owned by the  employee. Purchasers of a Qualified Contract
for use with IRAs will be provided with supplemental information required by the
Internal Revenue  Service. Purchasers  should seek  competent advice  as to  the
suitability of the Contract for use with IRAs.
 
WITHHOLDING
 
    Pension  and annuity distributions generally  are subject to withholding for
the recipient's federal income tax liability at rates that vary according to the
type of distribution and the recipient's tax status. Recipients may be  provided
the  opportunity to elect not to  have tax withheld from distributions; however,
certain distributions from Section 401(a) Plans and Section 403(b)  tax-deferred
annuities  are subject to mandatory 20%  federal income tax withholding. We will
report to the IRS the taxable portion of all distributions.
 
                                 MISCELLANEOUS
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
DISTRIBUTION
 
    The Company will serve as the Principal Underwriter for the securities  sold
by  this  Prospectus. The  Company  is registered  as  a broker-dealer  with the
Securities and  Exchange Commission  ("SEC") and  is a  member of  the  National
Association  of Securities Dealers,  Inc. ("NASD"). As  Underwriter, the Company
will contract with one or more registered broker-dealers, or with banks that may
be
 
- --------------------------------------------------------------------------------
                                       21
<PAGE>
acting as  broker-dealers without  separate  registration under  the  Securities
Exchange   Act   of   1934   pursuant  to   legal   and   regulatory  exceptions
("Distributors") to offer and sell the Contracts. The Company and one or more of
its affiliates may also  sell the Contracts  directly. All individuals  offering
and  selling  the  Contracts  must either  be  registered  representatives  of a
broker-dealer, or  employees  of  a  bank exempt  from  registration  under  the
Securities  Exchange Act of 1934, and must  also be licensed as insurance agents
to sell variable annuity contracts.
 
    The Company may  also contract with  independent third party  broker-dealers
who  will act as wholesalers by  assisting the Company in finding broker-dealers
or banks interested in acting as Distributors for the Company. These wholesalers
may also provide training, marketing and  other sales related functions for  the
Company  and the Distributors and may provide certain administrative services to
the Company  in  connection  with  the  Contracts.  The  Company  may  pay  such
wholesalers  compensation based on Purchase Payments for the Contracts purchased
through Distributors selected by the wholesaler.
 
    The Company  may  also  designate  third  parties  to  provide  services  in
connection  with the Contracts  such as reviewing  applications for completeness
and compliance with insurance requirements  and providing the Distributors  with
approved  marketing material, prospectuses or other supplies. These parties will
also receive payments  based on  Purchase Payments  for their  services, to  the
extent  such payments are  allowed by applicable securities  laws. All costs and
expenses related to these services will be paid by the Company.
 
    PAYMENT  OF  COMMISSIONS.    We   pay  Distributors  and  their   Registered
Representatives  who sell the Contracts commissions and service fees. In limited
circumstances,  we  also  pay  certain  of  these  professionals   compensation,
overrides  or reimbursement for expenses associated with the distribution of the
Contract. In  total,  the  compensation amounts  are  considered  equivalent  to
approximately  7.5% of the  Purchase Payments credited to  the Contract over the
Contract's estimated life.
 
    We pay these commissions, fees and related distribution expenses out of  any
deferred  sales  charges  assessed  or  out  of  our  general  assets, including
investment income and any profit from investment advisory fees and mortality and
expense risk  charges.  No additional  deductions  or charges  are  imposed  for
commissions and related expenses.
 
DELAY OR SUSPENSION OF PAYMENTS
 
    The  Company reserves the right  to suspend or postpone  the date of payment
for any benefit or values (a) on any Valuation Date on which the New York  Stock
Exchange  ("Exchange")  is  closed  (other than  customary  weekend  and holiday
closings) or when trading on the  Exchange is restricted; (b) when an  emergency
exists,  as determined by  the SEC, so  that disposal of  securities held in the
Subaccounts is not reasonably practicable  or is not reasonably practicable  for
the  value of the Subaccount's  assets; or (c) during  such other periods as the
SEC may by order  permit for the protection  of investors. The conditions  under
which restricted trading or an emergency exists shall be determined by the rules
and regulations of the SEC.
 
PERFORMANCE REPORTING
 
    From  time to time, the Company  may advertise different types of historical
performance for  the  Subaccounts  of  the Separate  Account.  The  Company  may
advertise  the "standardized average  annual total returns"  of the Subaccounts,
calculated in a manner prescribed by  the SEC, as well as the  "non-standardized
returns."  "Standardized average annual total returns" are computed according to
a formula  in  which a  hypothetical  investment of  $1,000  is applied  to  the
Subaccount and then related to the ending redeemable values over the most recent
one,  five and ten-year  periods (or since  inception, if less  than ten years).
Standardized returns will reflect the reduction of all recurring charges  during
each  period (e.g., mortality and expense risk charges, annual maintenance fees,
administrative   charge   and   any    applicable   deferred   sales    charge).
"Non-standardized  returns" will be calculated in  a similar manner, except that
non-standardized figures  will  not  reflect the  deduction  of  any  applicable
deferred  sales charge (which  would decrease the level  of performance shown if
reflected in these calculations). The non-standardized figures may also  include
monthly, quarterly, year-to-date and three-year periods.
 
    The   Company  may  also  advertise   certain  ratings,  rankings  or  other
information related  to  the Company,  the  Subaccounts or  the  Funds.  Further
details  regarding performance  reporting and  advertising are  described in the
Statement of Additional Information.
 
VOTING RIGHTS
 
    Each Contract Holder may direct us in the voting of shares at  shareholders'
meetings of the appropriate
 
- --------------------------------------------------------------------------------
                                       22
<PAGE>
Funds(s).  The number of votes to which  each Contract Holder may give direction
will be determined  as of the  record date.  The number of  votes each  Contract
Holder  is  entitled to  direct with  respect  to a  particular Fund  during the
Accumulation Period equals the portion of the Account Values(s) of the  Contract
attributable  to that Fund, divided by the net  asset value of one share of that
Fund. During the Annuity Period, the number  of votes is equal to the  valuation
reserve  for the portion of  the Contract attributable to  that Fund, divided by
the net asset  value of one  share of that  Fund. In determining  the number  of
votes,  fractional votes will be recognized. Where  the value of the Contract or
valuation reserve relates to more than  one Fund, the calculation of votes  will
be performed separately for each Fund.
 
    If  you are a  Certificate Holder under  a group Contract,  you have a fully
vested (100%)  interest in  the benefits  provided to  you under  your  Account.
Therefore,  you may instruct the group Contract Holder how to direct the Company
to cast the votes for the portion or the value of valuation reserve attributable
to your Account.  Votes attributable  to those  Certificate Holders  who do  not
instruct  the group  Contract Holder  will be  cast by  the Company  in the same
proportion as  votes for  which instructions  have been  received by  the  group
Contract  Holder. Votes attributable to individual or group Contract Holders who
do not direct us will be  cast by us in the  same proportion as votes for  which
directions we have received.
 
    You will receive a notice of each meeting of shareholders, together with any
proxy   solicitation  materials,  and  a  statement   of  the  number  of  votes
attributable to your Account.
 
MODIFICATION OF THE CONTRACT
 
    The Company may change the Contract as required by federal or state law.  In
addition,  the Company may, upon 30 days  written notice to the Contract Holder,
make other changes to group Contracts  that would apply only to individuals  who
become  Certificate Holders under that Contract after the effective date of such
changes. If the Contract Holder does not  agree to a change, no new  Certificate
Holders  will be  covered under the  Contract. Certain changes  will require the
approval of appropriate state or federal regulatory authorities.
 
TRANSFERS OF OWNERSHIP; ASSIGNMENT
 
    Assignments or transfers of ownership of a Qualified Contract generally  are
not  allowed except  as permitted  under the  Code, incident  to a  divorce. The
prohibition does not apply to a Qualified Contract sold in conjunction with  (1)
a Section 457 deferred compensation plan, or (2) a Section 401(a) plan where the
Contract  is owned  by a  trustee. We  will accept  assignments or  transfers of
ownership of a Nonqualified Contract  or a Qualified Contract where  assignments
or transfers of ownership are not prohibited, with proper notification. The date
of  any such transfer will  be the date we receive  the notification at our Home
Office. (Refer  to  "Tax  Status"  for general  tax  information.)  If  you  are
contemplating  a transfer  of ownership or  assignment you should  consult a tax
adviser due to the potential for tax liability.
 
    No assignment of a Contract will be binding on us unless made in writing and
sent to us at  our Home Office.  The Company will  use reasonable procedures  to
confirm  that the assignment is  authentic, including verification of signature.
If the Company fails to follow its procedures, it would be liable for any losses
to you directly resulting  from the failure. Otherwise,  we are not  responsible
for the validity of any assignment. The rights of the Certificate Holder and the
interest  of the Annuitant and any Beneficiary  will be subject to the rights of
any assignee of record.
 
INVOLUNTARY TERMINATIONS
 
    We reserve the right to terminate any Account with a value of $2,500 or less
immediately following a  partial withdrawal. However,  an Individual  Retirement
Annuity may only be closed out when Purchase Payments have not been received for
a 24-month period and the paid-up annuity benefit at maturity would be less than
$20  per month. If  such right is exercised,  you will be  given 90 days advance
written notice.  No  deferred sales  charge  will be  deducted  for  involuntary
terminations.  The Company does not intend to exercise this right in cases where
the Account  Value  is  reduced to  $2,500  or  less solely  due  to  investment
performance.
 
LEGAL MATTERS AND PROCEEDINGS
 
    The  Company knows  of no  material legal  proceedings pending  to which the
Separate Account or the Company is a party or which would materially affect  the
Separate  Account. The validity of the securities offered by this Prospectus has
been passed upon by Susan E. Bryant, Esq., Counsel to the Company.
 
- --------------------------------------------------------------------------------
                                       23
<PAGE>
                                CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    The Statement of Additional  Information contains more specific  information
on the Separate Account and the Contract, as well as the financial statements of
the  Separate Account and the Company. A list  of the contents of the SAI is set
forth below:
 
<TABLE>
<S>                                                                                  <C>
General Information and History
Variable Annuity Account B
Offering and Purchase of Contracts
Performance Data
    General
    Average Annual Total Return Quotations
Annuity Payments
Sales Material and Advertising
Independent Auditors
Financial Statements of the Separate Account
Financial Statements of the Company
</TABLE>
 
- --------------------------------------------------------------------------------
                                       24
<PAGE>
                                    APPENDIX
                            ALIAC GUARANTEED ACCOUNT
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
THE ALIAC GUARANTEED ACCOUNT (THE  "GUARANTEED ACCOUNT") IS A CREDITED  INTEREST
OPTION  AVAILABLE  DURING  THE  ACCUMULATION PERIOD  UNDER  THE  CONTRACTS. THIS
APPENDIX IS A SUMMARY OF THE GUARANTEED  ACCOUNT AND IS NOT INTENDED TO  REPLACE
THE  GUARANTEED ACCOUNT PROSPECTUS. YOU  SHOULD READ THE ACCOMPANYING GUARANTEED
ACCOUNT PROSPECTUS CAREFULLY BEFORE INVESTING.
 
    The Guaranteed Account is a credited  interest option in which we  guarantee
stipulated  rates of interest for stated periods  of time on amounts directed to
the Guaranteed Account. For guaranteed terms  of one year or less, a  guaranteed
rate  is credited for  the full term.  For guaranteed rates  of greater than one
year, the initial guaranteed rate  is credited from the  date of deposit to  the
end  of  a  specified  period  within the  guaranteed  term.  The  interest rate
stipulated is an  annual effective  yield; that is,  it reflects  a full  year's
interest.  Interest is credited daily at a rate that will provide the guaranteed
annual effective yield  for one year.  Guaranteed interest rates  will never  be
less than an annual effective rate of 3%.
 
    During  a deposit  period, amounts  may be applied  to any  of the available
guaranteed terms. Purchase Payments received  after the initial payment will  be
allocated  in the same proportions as the  last allocation, if no new allocation
instructions are  received with  the Purchase  Payment. If  the same  guaranteed
term(s)  are not available, the  next shortest term will  be used. If no shorter
guaranteed term is available, the next longer guaranteed term will be used.
 
    Except for transfers from  the one-year Guaranteed  Term in connection  with
the  Dollar Cost Averaging  Program and withdrawals taken  in connection with an
Estate Conservation or Systematic Withdrawal distribution option, withdrawals or
transfers from  a guaranteed  term before  the guaranteed  term matures  may  be
subject  to a market value adjustment ("MVA"). An MVA reflects the change in the
value of the  investment due  to changes  in interest  rates since  the date  of
deposit.  When interest rates increase  after the date of  deposit, the value of
the investment decreases,  and the  MVA is negative.  Conversely, when  interest
rates decrease after the date of deposit, the value of the investment increases,
and  the MVA is positive. It is possible that a negative MVA could result in the
Certificate Holder receiving an amount which  is less than the amount paid  into
the Guaranteed Account
 
    For  partial  withdrawals  during  the Accumulation  Period,  amounts  to be
withdrawn from the Guaranteed Account will be withdrawn on a pro rata basis from
each group of deposits having  the same length of  time until the Maturity  Date
("Guaranteed  Term Group"). Within  a Guaranteed Term Group,  the amount will be
withdrawn first from the oldest Deposit  Period, then from the next oldest,  and
so on until the amount requested is satisfied.
 
    As  a  Guaranteed Term  matures,  assets accumulating  under  the Guaranteed
Account may be  (a) transferred  to a new  Guaranteed Term,  (b) transferred  to
other  available investment options, or (c)  withdrawn. Amounts withdrawn may be
subject to a deferred sales charge. If  no direction is received by the  Company
at  its Home Office by  the maturity date of a  guaranteed term, the amount from
the maturing guaranteed term will be  transferred to the current deposit  period
for  a similar length guaranteed term. If  the same guaranteed term is no longer
available the next  shortest guaranteed  term available in  the current  deposit
period will be used. If no shorter guaranteed term is available, the next longer
guaranteed term will be used.
 
    If  you  do not  provide  instructions concerning  the  maturity value  of a
maturing guaranteed term,  the maturity value  transfer provision applies.  This
provision allows you to transfer without an MVA to available guaranteed terms of
the  current  deposit  period  or  to  other  available  investment  options, or
surrender without an MVA (if applicable, a deferred sales charge is assessed  on
the  surrendered amount).  The provision is  available only  during the calendar
month immediately following a guaranteed term maturity date and only applies  to
the first transaction regardless of the amount involved in the transaction.
 
- --------------------------------------------------------------------------------
                                       25
<PAGE>
MORTALITY AND EXPENSE RISK CHARGES
 
    We  make no  deductions from  the credited  interest rate  for mortality and
expense risks; these risks are considered in determining the credited rate.
 
TRANSFERS
 
    Amounts applied to  a guaranteed  term during a  deposit period  may not  be
transferred  to any  other funding option  or to another  guaranteed term during
that deposit period or for 90 days after the close of that deposit period.  This
does  not apply  to (1) amounts  transferred on  the Maturity Date  or under the
maturity value transfer provision; (2)  amounts transferred from the  Guaranteed
Account  before the Maturity Date due to  the election of an Annuity Option, (3)
amounts transferred from  the one-year  Guaranteed Term in  connection with  the
Dollar  Cost Averaging  Program; and  (4) amounts  distributed under  the Estate
Conservation or Systematic Withdrawal  distribution. Transfers after the  90-day
period  are  permitted  from  guaranteed  term(s)  to  other  guaranteed term(s)
available during  a deposit  period or  to other  available investment  options.
Except  for  transactions described  in items  (1), (3)  and (4)  above, amounts
withdrawn or transferred from the Guaranteed Account prior to the maturity  date
will be subject to a Market Value Adjustment. However, only a positive aggregate
MVA  will be  applied to transfers  made due  to annuitization under  one of the
lifetime Annuity Options described in item (2) above.
 
    The Certificate  Holder may  select  a maximum  of 18  different  investment
options  during  the Accumulation  Period.  Under the  Guaranteed  Account, each
guaranteed term is counted as one funding option. If a guaranteed term  matures,
and  is renewed for the same term, it will not count as an additional investment
option.
 
    Transfers of the Guaranteed Account values  on or within one calendar  month
of  a term's maturity  date are not counted  as one of the  12 free transfers of
accumulated values in the Account.
 
    By notifying us at least 30 days prior to the Annuity Date, you may elect  a
variable  annuity  and  have  amounts  that  have  been  accumulating  under the
Guaranteed Account  transferred to  one  or more  of the  Subaccounts  available
during  the  Annuity  Period.  The  Guaranteed  Account  cannot  be  used  as an
investment option during the Annuity Period. Transfers made due to the  election
of a lifetime Annuity Option will be subject to only a positive aggregate MVA.
 
DEATH BENEFIT
 
    Full  and partial withdrawals and transfers made from the Guaranteed Account
within six months after the  date of the Annuitant's  death will be the  greater
of:
 
(1) the aggregate MVA amount (i.e., the sum of all market value adjusted amounts
    calculated due to a withdrawal of amounts) which may be greater or less than
    the Account Value of those amounts; or
 
(2) the  applicable portion of the Account  Value attributable to the Guaranteed
    Account.
 
    After the  six-month  period,  the  surrender or  transfer  amount  will  be
adjusted  for the aggregate  MVA amount, which  may be greater  or less than the
Account Value of those amounts.
 
- --------------------------------------------------------------------------------
                                       26
<PAGE>



Insurance products offered by:
Aetna Life Insurance and Annuity Company



Securities offered through:
Aetna Investment Services, Inc.
151 Farmington Avenue
Hartford, CT 06156



Visit our home page on the Internet
http://www.aetna.com











[LOGO]

Aetna
Retirement
Services, Inc.














Printed on recycled paper

34370-4


<PAGE>

- --------------------------------------------------------------------------------
                           VARIABLE ANNUITY ACCOUNT B
                                       OF
                    AETNA LIFE INSURANCE AND ANNUITY COMPANY
- --------------------------------------------------------------------------------

             STATEMENT OF ADDITIONAL INFORMATION DATED  MAY 1, 1996

                                  Marathon Plus
                              New York Growth Plus

This Statement of Additional Information is not a prospectus and should be read
in conjunction with the current prospectus for Variable Annuity Account B (the
"Separate Account") dated May 1, 1996.

A free prospectus is available upon request from the local Aetna Life Insurance
and Annuity Company office or by writing to or calling:


                    Aetna Life Insurance and Annuity Company
                                Customer Service
                              151 Farmington Avenue
                          Hartford, Connecticut  06156
                                 1-800-531-4547


Read the prospectus before you invest. Terms used in this Statement of
Additional Information shall have the same meaning as in the Prospectus.



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

General Information and History. . . . . . . . . . . . . . . . . . . . .    1
Variable Annuity Account B . . . . . . . . . . . . . . . . . . . . . . .    1
Offering and Purchase of Contracts . . . . . . . . . . . . . . . . . . .    2
Performance Data . . . . . . . . . . . . . . . . . . . . . . . . . . . .    2
    General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    2
    Average Annual Total Return Quotations . . . . . . . . . . . . . . .    3
Annuity Payments . . . . . . . . . . . . . . . . . . . . . . . . . . . .    7
Sales Material and Advertising . . . . . . . . . . . . . . . . . . . . .    8
Independent Auditors . . . . . . . . . . . . . . . . . . . . . . . . . .    8
Financial Statements of the Separate Account . . . . . . . . . . . . . .    S-1
Financial Statements of the Company. . . . . . . . . . . . . . . . . . .    F-1

<PAGE>

                         GENERAL INFORMATION AND HISTORY


Aetna Life Insurance and Annuity Company (the "Company") is a stock life
insurance company which was organized under the insurance laws of the State of
Connecticut in 1976.  Through a merger, it succeeded to the business of Aetna
Variable Annuity Life Insurance Company (formerly Participating Annuity Life
Insurance Company organized in 1954).  As of December 31, 1995, the Company had
assets of $27.1 billion (subject to $25.5 billion of customer and other
liabilities, $1.6 billion of shareholder equity) which includes $11 billion in
assets held in the Company's separate accounts.  The Company had $22 billion in
assets under management, including $8 billion in its mutual funds. As of
December 31, 1994, it ranked among the top 2% of all U.S. life insurance
companies by size.  The Company is a wholly owned subsidiary of Aetna Retirement
Holdings, Inc., which is in turn a wholly owned subsidiary of Aetna Retirement
Services, Inc. and an indirect wholly owned subsidiary of Aetna Life and
Casualty Company.  The Company is engaged in the business of issuing life
insurance policies and annuity contracts in all states of the United States. 
The Company's Home Office is located at 151 Farmington Avenue, Hartford,
Connecticut 06156.


In addition to serving as the principal underwriter and the depositor for the
Separate Account, the Company is also a registered investment adviser under the
Investment Advisers Act of 1940, and a registered broker-dealer under the
Securities Exchange Act of 1934.  The Company provides investment advice to
several of the registered management investment companies offered as variable
investment options under the Contracts funded by the Separate Account (see
"Variable Annuity Account B" below).

Other than the mortality and expense risk charges and administrative charge
described in the prospectus, all expenses incurred in the operations of the
Separate Account are borne by the Company.  See "Charges and Deductions" in the
prospectus.  The Company receives reimbursement for certain administrative costs
from some unaffiliated sponsors of the Funds used as funding options under the
Contract.  These fees generally range up to 0.25%.

The assets of the Separate Account are held by the Company.  The Separate
Account has no custodian. However, the  Funds in whose shares the assets of the
Separate Account are invested each have custodians, as discussed in their
respective prospectuses.

                           VARIABLE ANNUITY ACCOUNT B

Variable Annuity Account B (the "Separate Account") is a separate account
established by the Company for the purpose of funding variable annuity contracts
issued by the Company.  The Separate Account is registered with the Securities
and Exchange Commission as a unit investment trust under the Investment Company
Act of 1940, as amended.  The assets of each of the Subaccounts of the Separate
Account will be invested exclusively in shares of the Funds described in the
Prospectus.  Purchase Payments made under the Contract may be allocated to one
or more of the Subaccounts.  The Company may make additions to or deletions from
available investment options as permitted by law.  The availability of the Funds
is subject to applicable regulatory authorization.  Not all Funds are available
in all jurisdictions or under all Contracts.  The Funds currently available
under the Contract are as follows:


                                        1
<PAGE>


<TABLE>
   <S>                                                      <C>
   Aetna Variable Fund                                      Fidelity VIP High Income Portfolio
   Aetna Income Shares                                      Fidelity VIP Overseas Portfolio
   Aetna Variable Encore Fund                               Fidelity VIP II Asset Manager Portfolio
   Aetna Investment Advisers Fund, Inc.                     Fidelity VIP II Contrafund Portfolio
   Aetna Ascent Variable Portfolio                          Fidelity VIP II Index 500 Portfolio
   Aetna Crossroads Variable Portfolio                      Fidelity VIP II Investment Grade Bond Portfolio
   Aetna Legacy Variable Portfolio                          Janus Aspen Aggressive Growth Portfolio
   Alger American Balanced Portfolio                        Janus Aspen Balanced Portfolio
   Alger American Growth Portfolio                          Janus Aspen Flexible Income Portfolio
   Alger American Income and Growth Portfolio               Janus Aspen Growth Portfolio
   Alger American Leveraged AllCap Portfolio                Janus Aspen Short-Term Bond Portfolio
   Alger American MidCap Growth Portfolio                   Janus Aspen Worldwide Growth Portfolio
   Alger American Small Cap Portfolio                       Lexington Emerging Markets Fund, Inc.
   Federated American Leaders Fund II                       Lexington Natural Resources Trust
   Federated Fund for U. S. Government Securities II        MFS Emerging Growth Series
   Federated Growth Strategies Fund II                      MFS Research Series
   Federated High Income Bond Fund II                       MFS Total Return Series
   Federated International Equity Fund II                   MFS World Governments Series
   Federated Prime Money Fund II                            TCI Balanced
   Federated Utility Fund II                                TCI Growth
   Fidelity VIP Equity-Income Portfolio                     TCI International
   Fidelity VIP Growth Portfolio                            
</TABLE>



Complete descriptions of each of the Funds, including their investment
objectives, policies, risks and fees and expenses, are contained in the
prospectuses and statements of additional information for each of the Funds.

                       OFFERING AND PURCHASE OF CONTRACTS


The Company is both the depositor and the principal underwriter for the
securities sold by the prospectus.  The Company offers the Contracts through
life insurance agents licensed to sell variable annuities who are Registered
Representatives as defined in the prospectus.  The offering of the Contracts is
continuous.  A description of the manner in which Contracts are purchased may be
found in the prospectus under the sections titled "Purchase" and "Contract
Valuation."


                                PERFORMANCE DATA

GENERAL

From time to time, the Company may advertise different types of historical
performance for the Subaccounts of the Separate Account available under the
Contracts.  The Company may advertise the "standardized average annual total
returns," calculated in a manner prescribed by the Securities and Exchange
Commission (the "standardized return"), as well as "non-standardized returns,"
both of which are described below.

The standardized and non-standardized total return figures are computed
according to a formula in which a hypothetical initial Purchase Payment of
$1,000 is applied to the various Subaccounts under the Contract, and then
related to the ending redeemable values over one, five and ten year periods (or


                                        2
<PAGE>

fractional periods thereof).  The standardized figures reflect the deduction of
all recurring charges during each period (e.g., mortality and expense risk
charges, maintenance fees, administrative charges, and deferred sales charges). 
These charges will be deducted on a pro rata basis in the case of fractional
periods.  The maintenance fee is converted to a percentage of assets based on
the average account size under the Contracts described in the Prospectus.

The non-standardized figures will be calculated in a similar manner, except that
they will not reflect the deduction of any applicable deferred sales charge
(which would decrease the level of performance shown if reflected in these
calculations).  The non-standardized figures may also include monthly,
quarterly, year-to-date and three-year periods.  


If a Fund was in existence prior to the date it became available under the
Contract, standardized and non-standardized total returns may include periods
prior to such date.  These figures are calculated by adjusting the actual
returns of the Fund to reflect the charges that would have been assessed under
the Contract had that Fund been available under the Contract during that period.



Investment results of the Subaccounts will fluctuate over time, and any
presentation of the Subaccounts' total return quotations for any prior period
should not be considered as a representation of how the Subaccounts will perform
in any future period.  Additionally, the Account Value upon redemption may be
more or less than your original cost.


AVERAGE ANNUAL TOTAL RETURN QUOTATIONS - STANDARDIZED AND NON-STANDARDIZED


The tables shown below reflect the average annual standardized and non-
standardized total return quotation figures for the periods ended December 31,
1995 for the Subaccounts available under the Contract.  Table A reflects the
total return quotations for Contracts issued nationwide (other than Contracts or
Certificates issued in New York).  Table B reflects the total return quotations
for Marathon Plus and Growth Plus Contracts or Certificates issued in the state
of New York.  For those Subaccounts where results are not available for the full
calendar period indicated, the percentage shown is an average annual return
since inception (denoted with an asterisk).


                                     TABLE A


<TABLE>
<CAPTION>

                                             -----------------------------     ---------------------------------------     ---------
                                                                                                                             FUND
       ($30 MAINTENANCE FEE)                         STANDARDIZED                         NON-STANDARDIZED                 INCEPTION
                                                                                                                             DATE
- ----------------------------------------     -----------------------------     ---------------------------------------     ---------
            SUBACCOUNT                       1  Year    5 Years   10 Years     1 Year    3 Years    5 Years   10 Years              
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>       <C>          <C>       <C>        <C>       <C>          <C>
Aetna Variable Fund                           21.22%     11.45%     12.07%     30.34%     10.19%     11.87%     12.07%      04/30/75
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Income Shares                            8.37%      7.78%      8.33%     16.53%      6.09%      8.28%      8.33%      06/01/78
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Encore Fund                    (2.81%)     2.55%      4.72%      4.51%      2.92%      3.18%      4.72%      09/01/75
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Advisers Fund, Inc.          16.61%      9.81%      8.90%*    25.39%     10.07%     10.27%      9.13%*     06/23/89
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Ascent Variable Portfolio                1.98%*      n/a        n/a       9.66%*      n/a        n/a        n/a       07/03/95
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads Variable Portfolio            0.94%*      n/a        n/a       8.54%*      n/a        n/a        n/a       07/03/95
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy Variable Portfolio               (0.02)%*     n/a        n/a       7.51%*      n/a        n/a        n/a       07/03/95
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                        3
<PAGE>


<TABLE>
<CAPTION>

                                             -----------------------------     ---------------------------------------     ---------
                                                                                                                             FUND
       ($30 MAINTENANCE FEE)                         STANDARDIZED                         NON-STANDARDIZED                 INCEPTION
                                                                                                                             DATE
- ----------------------------------------     -----------------------------     ---------------------------------------     ---------
            SUBACCOUNT                       1  Year    5 Years   10 Years     1 Year    3 Years    5 Years   10 Years              
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>       <C>          <C>       <C>        <C>       <C>          <C>
Alger American Balanced Portfolio             17.89%      6.65%      6.53%*    26.77%      8.30%      7.18%      6.82%*     09/05/89
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth Portfolio               24.18%     19.52%     17.49%*    33.53%     17.23%     19.81%     17.60%*     01/08/89
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Income and Growth 
Portfolio                                     22.61%     10.61%      8.42%*    31.84%      9.02%     11.05%      8.42%*     11/14/88
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap 
Portfolio                                     59.94%*      n/a        n/a      71.99%*      n/a        n/a        n/a       01/25/95
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American MidCap Growth Portfolio        32.41%     25.87%*      n/a      42.38%     27.09%*      n/a        n/a       04/30/93
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap Portfolio            32.28%     18.54%     20.84%*    42.24%     14.38%     18.85%     20.84%*     09/21/88
- ------------------------------------------------------------------------------------------------------------------------------------
Federated American Leaders Fund II            22.56%     11.65%*      n/a      31.78%     14.54%*      n/a        n/a       02/10/94
- ------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government 
Securities II                                 (0.32)%     1.40%*      n/a       7.19%      4.86%*      n/a        n/a       03/28/94
- ------------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II            10.25%      3.67%*      n/a      18.55%      6.91%*      n/a        n/a       03/01/94
- ------------------------------------------------------------------------------------------------------------------------------------
Federated Utility Fund II                     13.77%      5.13%*      n/a      22.34%      8.23%*      n/a        n/a       02/10/94
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio          23.83%     19.27%     11.75%*    33.15%     17.87%     19.57%     11.75%*     10/22/86
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio                 24.08%     18.72%     13.31%*    33.42%     15.64%     19.03%     13.31%*     11/07/86
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP High Income Portfolio            10.65%     16.87%      9.86%     18.98%     11.02%     17.20%      9.86%      10/11/85
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio                0.52%      6.02%      5.80%*     8.09%     13.63%      6.56%      5.80%*     02/13/87
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Asset Manager Portfolio        7.19%     10.70%      9.40%*    15.27%      8.43%     11.13%      9.64%*     09/06/89
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio          28.00%*      n/a        n/a      37.63%*      n/a        n/a        n/a       01/03/95
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Index 500 Portfolio           25.75%     12.65%*      n/a      35.22%     13.34%     13.78%*      n/a       08/27/92
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Investment Grade Bond 
Portfolio                                      7.53%      7.13%      7.34%*    15.63%      6.24%      7.64%      7.34%*     12/05/88
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio       16.85%     24.31%*      n/a      25.65%     25.93%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio                14.38%     10.28%*      n/a      23.00%     12.26%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio         13.52%      6.06%*      n/a      22.07%      8.16%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio                  19.31%     11.66%*      n/a      28.30%     13.60%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Short-Term Bond Portfolio          0.39%      0.81%*      n/a       7.96%      3.08%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio        16.74%     17.14%*      n/a      25.53%     18.93%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund, Inc.        (11.97%)    (7.64%)*     n/a      (5.34%)    (3.86%)*     n/a        n/a       03/31/94
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust              7.11%      3.80%*      n/a      15.18%      5.36%      4.71%*      n/a       10/14/91
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Series                     8.47%*      n/a        n/a      16.64%*      n/a        n/a        n/a       07/24/95
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Research Series                            2.21%*      n/a        n/a       9.90%*      n/a        n/a        n/a       07/26/95
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                        4
<PAGE>


<TABLE>
<CAPTION>

                                             -----------------------------     ---------------------------------------     ---------
                                                                                                                             FUND
       ($30 MAINTENANCE FEE)                         STANDARDIZED                         NON-STANDARDIZED                 INCEPTION
                                                                                                                             DATE
- ----------------------------------------     -----------------------------     ---------------------------------------     ---------
            SUBACCOUNT                       1  Year    5 Years   10 Years     1 Year    3 Years    5 Years   10 Years              
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>       <C>          <C>       <C>        <C>       <C>          <C>
MFS Total Return Series                       16.85%*      n/a        n/a      25.65%*      n/a        n/a        n/a       01/03/95
- ------------------------------------------------------------------------------------------------------------------------------------
MFS World Governments Series                   4.83%      4.15%*      n/a      12.73%      8.03%*      n/a        n/a       06/14/94
- ------------------------------------------------------------------------------------------------------------------------------------
TCI Balanced                                  11.00%      7.55%       n/a      19.36%      7.91%      8.25%*      n/a       05/01/91
- ------------------------------------------------------------------------------------------------------------------------------------
TCI Growth                                    20.16%     12.97%     11.40%*    29.21%     11.02%     13.37%     11.40%*     11/20/87
- ------------------------------------------------------------------------------------------------------------------------------------
TCI International                              2.84%     (0.82%)*     n/a      10.59%      2.91%*      n/a        n/a       05/01/94
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Please refer to the discussion preceding the Tables for an explanation of the
charges included in the Standardized and Non-Standardized figures.  These
figures represent historical performance and should not be considered a
projection of future performance.

                                     TABLE B
                  CONTRACTS OR CERTIFICATES ISSUED IN NEW YORK

<TABLE>
<CAPTION>

                                             -----------------------------     ---------------------------------------     ---------
                                                                                                                             FUND
   ($30 ANNUAL MAINTENANCE FEE)                      STANDARDIZED                         NON-STANDARDIZED                 INCEPTION
                                                                                                                             DATE
- ----------------------------------------     -----------------------------     ---------------------------------------     ---------
            SUBACCOUNT                       1  Year    5 Years   10 Years     1 Year    3 Years    5 Years   10 Years              
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>       <C>          <C>       <C>        <C>       <C>          <C>
Aetna Variable Fund                           22.53%     11.69%     12.08%     30.35%     10.19%     11.88%     12.08%      04/30/75
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Income Shares                            9.54%      8.06%      8.34%     16.54%      6.10%      8.28%      8.34%      06/01/78
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Encore Fund                    (1.76%)     2.89%      4.73%      4.52%      2.93%      3.19%      4.73%      09/01/75
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Advisers Fund, Inc.          17.87%     10.07%      9.07%*    25.40%     10.07%     10.28%      9.14%*     06/23/89
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Ascent Variable Portfolio                1.99%*      n/a        n/a       9.67%*      n/a        n/a        n/a       07/03/95
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads Variable Portfolio            0.95%*      n/a        n/a       8.55%*      n/a        n/a        n/a       07/03/95
- ----------------------------------------------------------------------------------------------------------- ------------------------
Aetna Legacy Variable Portfolio               (0.01)%*     n/a        n/a       7.52%*      n/a        n/a        n/a       07/03/95
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Balanced Portfolio             19.17%      6.95%      6.74%*    26.78%      8.31%      7.18%      6.83%*     09/05/89
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth Portfolio               25.52%     19.70%     17.58%*    33.53%     17.24%     19.82%     17.61%*     01/08/89
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Income and Growth 
Portfolio                                     23.93%     10.86%      8.43%*    31.85%      9.02%     11.05%      8.43%*     11/14/88
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap 
Portfolio                                     59.95%*      n/a        n/a      72.00%*      n/a        n/a        n/a       01/25/95
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American MidCap Growth Portfolio        33.84%     26.20%*      n/a      42.39%     27.10%*      n/a        n/a       04/30/93
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap Portfolio            33.71%     18.73%     20.85%*    42.25%     14.38%     18.85%     20.85%*     09/21/88
- ------------------------------------------------------------------------------------------------------------------------------------
Federated American Leaders Fund II            23.88%     12.26%*      n/a      31.79%     14.55%*      n/a        n/a       02/10/94
- ------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government 
Securities II                                  0.76%      2.09%*      n/a       7.20%      4.87%*      n/a        n/a       03/28/94
- ------------------------------------------------------------------------------------------------------------------------------------
Federated Growth Strategies Fund II           (4.48%)*     n/a        n/a       2.72%*      n/a        n/a        n/a       11/01/95
- ------------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II            11.44%      4.32%*      n/a      18.56%      6.91%*      n/a        n/a       03/01/94
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                        5
<PAGE>


<TABLE>
<CAPTION>

                                             -----------------------------     ---------------------------------------     ---------
                                                                                                                             FUND
   ($30 ANNUAL MAINTENANCE FEE)                      STANDARDIZED                         NON-STANDARDIZED                 INCEPTION
                                                                                                                             DATE
- ----------------------------------------     -----------------------------     ---------------------------------------     ---------
            SUBACCOUNT                       1  Year    5 Years   10 Years     1 Year    3 Years    5 Years   10 Years              
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>        <C>       <C>          <C>       <C>        <C>       <C>          <C>
Federated International Equity Fund II        (4.79%)*     n/a        n/a       2.38%*      n/a        n/a        n/a       04/04/95
- ------------------------------------------------------------------------------------------------------------------------------------
Federated Prime Money Fund II                 (2.56%)    (0.94%)*     n/a       3.66%      3.53%*      n/a        n/a       11/14/94
- ------------------------------------------------------------------------------------------------------------------------------------
Federated Utility Fund II                     15.00%      5.76%*      n/a      22.35%      8.23%*      n/a        n/a       02/10/94
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio          25.17%     19.45%     11.76%*    33.16%     17.88%     19.58%     11.76%*     10/22/86
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio                 25.42%     18.91%     13.32%*    33.43%     15.65%     19.03%     13.32%*     11/07/86
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP High Income Portfolio            11.84%     17.07%      9.86%     18.99%     11.03%     17.21%      9.86%      10/11/85
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio                1.61%      6.32%      5.80%*     8.10%     13.64%      6.57%      5.80%*     02/13/87
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Asset Manager Portfolio        8.35%     10.95%      9.58%*    15.27%      8.44%     11.14%      9.65%*     09/06/89
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio          28.00%*      n/a        n/a      37.64%*      n/a        n/a        n/a       01/03/95
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Index 500 Portfolio           27.11%     13.11%*      n/a      35.23%     13.35%     13.79%*      n/a       08/27/92
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Investment Grade Bond 
Portfolio                                      8.70%      7.41%      7.35%*    15.64%      6.25%      7.65%      7.35%*     12/05/88
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio       18.11%     24.72%*      n/a      25.65%     25.93%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio                15.62%     10.75%*      n/a      23.00%     12.26%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio         14.75%      6.54%*      n/a      22.08%      8.17%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio                  20.60%     12.12%*      n/a      28.30%     13.61%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Short-Term Bond Portfolio          1.48%      1.31%*      n/a       7.96%      3.09%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio        18.00%     17.58%*      n/a      25.54%     18.93%*      n/a        n/a       09/13/93
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund, Inc.        (11.02%)    (6.92%)*     n/a      (5.33%)    (3.85%)*     n/a        n/a       03/31/94
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust              8.27%      4.21%*      n/a      15.19%      5.37%      4.72%*      n/a       10/14/91
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Series                     8.48%*      n/a        n/a      16.64%*      n/a        n/a        n/a       07/24/95
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Research Series                            2.21%*      n/a        n/a       9.91%*      n/a        n/a        n/a       07/26/95
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Total Return Series                       16.86%*      n/a        n/a      25.66%*      n/a        n/a        n/a       01/03/95
- ------------------------------------------------------------------------------------------------------------------------------------
MFS World Governments Series                   5.97%      4.93%*      n/a      12.73%      8.04%*      n/a        n/a       06/14/94
- ------------------------------------------------------------------------------------------------------------------------------------
TCI Balanced                                  12.21%      7.88%*      n/a      19.37%      7.92%      8.25%*      n/a       05/01/91
- ------------------------------------------------------------------------------------------------------------------------------------
TCI Growth                                    21.46%     13.20%     11.41%*    29.22%     11.03%     13.37%     11.41%*     11/20/87
- ------------------------------------------------------------------------------------------------------------------------------------
TCI International                              3.95%     (0.09%)*     n/a      10.59%      2.91%*      n/a        n/a       05/01/94
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



Please refer to the discussion preceding the Tables for an explanation of the
charges included in the Standardized and Non-Standardized figures.  These
figures represent historical performance and should not be considered a
projection of future performance.



                                        6
<PAGE>

                                ANNUITY PAYMENTS


When Annuity payments are to begin, the value of the Account is determined using
Accumulation Unit values as of the tenth Valuation Date before the first Annuity
payment is due. Such value (less any applicable premium tax) is applied to
provide an Annuity in accordance with the Annuity and investment options
elected.


The Annuity option tables found in the Contract show, for each form of Annuity,
the amount of the first Annuity payment for each $1,000 of value applied.
Thereafter, variable Annuity payments fluctuate as the Annuity Unit value(s)
fluctuates with the investment experience of the selected investment option(s). 
The first payment and subsequent payments also vary depending on the assumed net
investment rate selected (3.5% or 5% per annum). Selection of a 5% rate causes a
higher first payment, but Annuity payments will increase thereafter only to the
extent that the net investment rate increases by more than 5% on an annual
basis. Annuity payments would decline if the rate failed to increase by 5%. Use
of the 3.5% assumed rate causes a lower first payment, but subsequent payments
would increase more rapidly or decline more slowly as changes occur in the net
investment rate.


When the Annuity Period begins, the Annuitant is credited with a fixed number of
Annuity Units (which does not change thereafter) in each of the designated
investment options.  This number is calculated by dividing (a) by (b), where (a)
is the amount of the first Annuity payment based on a particular investment
option, and (b) is the then current Annuity Unit value for that investment
option. As noted, Annuity Unit values fluctuate from one Valuation Date to the
next; such fluctuations reflect changes in the net investment factor for the
appropriate Subaccount(s) (with a ten Valuation Date lag which gives the Company
time to process Annuity payments) and a mathematical adjustment which offsets
the assumed net investment rate of 3.5% or 5% per annum.


The operation of all these factors can be illustrated by the following
hypothetical example. These procedures will be performed separately for the
investment options selected during the Annuity Period.


EXAMPLE:
Assume that, at the date Annuity payments are to begin, there are 3,000
Accumulation Units credited under a particular Account and that the value of an
Accumulation Unit for the tenth Valuation Date prior to retirement was
$13.650000. This produces a total value of $40,950.


Assume also that no premium tax is payable and that the Annuity table in the
Contract provides, for the option elected, a first monthly variable Annuity
payment of $6.68 per $1000 of value applied; the Annuitant's first monthly
payment would thus be 40.950 multiplied by $6.68, or $273.55.


Assume then that the value of an Annuity Unit for the Valuation Date on which
the first payment was due was $13.400000. When this value is divided into the
first monthly payment, the number of Annuity Units is determined to be 20.414.
The value of this number of Annuity Units will be paid in each subsequent month.


If the net investment factor with respect to the appropriate Subaccount is
1.0015000 as of the tenth Valuation Date preceding the due date of the second
monthly payment, multiplying this factor by .9999058* (to neutralize the assumed
net investment rate of 3.5% per annum built into the number of 


                                        7
<PAGE>

Annuity Units determined above) produces a result of 1.0014057. This is then
multiplied by the Annuity Unit value for the prior Valuation Date (assume such
value to be $13.504376) to produce an Annuity Unit value of $13.523359 for the
Valuation Date on which the second payment is due.


The second monthly payment is then determined by multiplying the number of
Annuity Units by the current Annuity Unit value, or 20.414 times $13.523359,
which produces a payment of $276.07.

*If an assumed net investment rate of 5% is elected, the appropriate factor to
neutralize such assumed rate would be .9998663.

                         SALES MATERIAL AND ADVERTISING

The Company may include hypothetical illustrations in its sales literature that
explain the mathematical principles of dollar cost averaging, compounded
interest, tax deferred accumulation, and the mechanics of variable annuity
contracts.  The Company may also discuss the difference between variable annuity
contracts and other types of savings or investment products, including, but not
limited to, personal savings accounts and certificates of deposit.


We may distribute sales literature that compares the percentage change in
Accumulation Unit values for any of the Subaccounts to established market
indices such as the Standard & Poor's 500 Stock Index and the Dow Jones
Industrial Average or to the percentage change in values of other management
investment companies that have investment objectives similar to the Subaccount
being compared.


We may publish in advertisements and reports, the ratings and other information
assigned to us by one or more independent rating organizations such as A.M. Best
Company, Duff & Phelps, Standard & Poor's Corporation and Moody's Investors
Services, Inc.  The purpose of the ratings is to reflect our financial strength
and/or claims-paying ability.  We may also quote ranking services such as
Morningstar's Variable Annuity/Life Performance Report and Lipper's Variable
Insurance Products Performance Analysis Service (VIPPAS), which rank variable
annuity or life Subaccounts or their underlying funds by performance and/or
investment objective.  From time to time, we will quote articles from newspapers
and magazines or other publications or reports, including, but not limited to
The Wall Street Journal, Money magazine, USA Today and The VARDS Report.

The Company may provide in advertising, sales literature, periodic publications
or other materials information on various topics of interest to current and
prospective Certificate Holders.  These topics may include the relationship
between sectors of the economy and the economy as a whole and its effect on
various securities markets, investment strategies and techniques (such as value
investing, market timing, dollar cost averaging, asset allocation, constant
ratio transfer and account rebalancing), the advantages and disadvantages of
investing in tax-deferred and taxable investments, customer profiles and
hypothetical purchase and investment scenarios, financial management and tax and
retirement planning, and investment alternatives to certificates of deposit and
other financial instruments, including comparison between the Contracts and the
characteristics of and market for such financial instruments.

                              INDEPENDENT AUDITORS


KPMG Peat Marwick LLP, CityPlace II, Hartford, Connecticut  06103-4103, are the
independent auditors for the Separate Account and for the Company.  The services
provided to the Separate Account 


                                        8
<PAGE>

include primarily the examination of the Separate Account's financial statements
and the review of filings made with the SEC.


                                        9
<PAGE>

                              FINANCIAL STATEMENTS


                           VARIABLE ANNUITY ACCOUNT B

                                      INDEX


Independent Auditors' Report . . . . . . . . . . . . . . . . . . . . . . .  S-2
Statement of Assets and Liabilities. . . . . . . . . . . . . . . . . . . .  S-3
Statement of Operations. . . . . . . . . . . . . . . . . . . . . . . . . .  S-8
Statements of Changes in Net Assets. . . . . . . . . . . . . . . . . . . .  S-10
Notes to Financial Statements. . . . . . . . . . . . . . . . . . . . . . .  S-11
Condensed Financial Information. . . . . . . . . . . . . . . . . . . . . .  S-13


                                       S-1
<PAGE>

                             INDEPENDENT AUDITORS' REPORT

The Board of Directors of Aetna Life Insurance and Annuity Company and
      Contract Owners of Variable Annuity Account B:

We have audited the accompanying statement of assets and liabilities of Aetna
Life Insurance and Annuity Company Variable Annuity Account B (the "Account") as
of December 31, 1995, and the related statement of operations for the year then
ended, statements of changes in net assets for each of the years in the two-year
period then ended and condensed financial information for the year ended 
December 31, 1995.  These financial statements and condensed financial 
information are the responsibility of the Account's management.  Our 
responsibility is to express an opinion on these financial statements and 
condensed financial information based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and condensed
financial information are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements.  Our procedures included confirmation of securities
owned as of December 31, 1995, by correspondence with the custodian.  An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and condensed financial information
referred to above present fairly, in all material respects, the financial
position of the Aetna Life Insurance and Annuity Company Variable Annuity
Account B as of December 31, 1995, the results of its operations for the year
then ended, changes in its net assets for each of the years in the two-year 
period then ended and condensed financial information for the year ended 
December 31, 1995 in conformity with generally accepted accounting principles.


                                                      KPMG Peat Marwick LLP

Hartford, Connecticut
February 16, 1996


                                      S-2

<PAGE>

VARIABLE ANNUITY ACCOUNT B

STATEMENT OF ASSETS AND LIABILITIES - December 31, 1995

<TABLE>
<CAPTION>
ASSETS:
<S>                                                                                                           <C>
Investments, at net asset value: (Note 1)
  Aetna Variable Fund; 20,401,661 shares at $29.06 per share (cost $600,834,096)..............................$  592,782,223
  Aetna Income Shares; 6,006,058 shares at $13.00 per share (cost $74,865,329) ...............................    78,089,373
  Aetna Variable Encore Fund; 6,101,341 shares at $13.30 per share (cost $78,645,161) ........................    81,132,779
  Aetna Investment Advisers Fund, Inc.; 7,664,725 shares at $14.50 per share (cost $98,736,185)...............   111,155,405
  Aetna GET Fund, Series B; 1,128,914 shares at $12.40 per share (cost $11,433,593) ..........................    14,000,173
  Aetna Ascent Variable Portfolio; 32,179 shares at $10.80 per share (cost $341,813) .........................       347,383
  Aetna Crossroads Variable Portfolio; 43,426 shares at $10.74 per share (cost $458,196) .....................       466,405
  Aetna Legacy Variable Portfolio; 30,419 shares at $10.64 per share (cost $321,970) .........................       323,579
  Alger American Funds:
    Alger American Balanced Portfolio; 50,517 shares at $13.64 per share (cost $687,406)......................       689,050
    Alger American Growth Portfolio; 346,280 shares at $31.16 per share(cost $10,853,903) ....................    10,790,086
    Alger American Income and Growth Portfolio; 57,421 shares at $17.79 per share (cost $1,028,289)...........     1,021,520
    Alger American Leveraged AllCap Portfolio; 112,151 shares at $17.43 per share (cost $1,922,235)...........     1,954,796
    Alger American MidCap Growth Portfolio; 167,570 shares at $19.44 per share (cost $3,250,372)..............     3,257,565
    Alger American Small Capitalization Portfolio; 646,138 shares at $39.41 per share (cost $25,418,034)......    25,464,317
  Calvert Responsibly Invested Balanced Portfolio; 203,667 shares at $1.70 per share (cost $360,358)..........       346,846
  Fidelity Investments Variable Insurance Products Funds:
    Equity-Income Portfolio; 800,426 shares at $19.27 per share (cost $14,457,609)............................    15,424,209
    Growth Portfolio; 521,413 shares at $29.20 per share (cost $15,259,452)...................................    15,225,262
    High Income Portfolio; 100,193 shares at $12.05 per share (cost $1,192,297)...............................     1,207,326
    Overseas Portfolio; 117,982 shares at $17.05 per share (cost $1,960,157)..................................     2,011,591
  Fidelity Investments Variable Insurance Products Funds II:
    Asset Manager Portfolio; 86,288 shares at $15.79 per share (cost $1,264,129)..............................     1,362,489
    Contrafund Portfolio; 867,434 shares at $13.78 per share (cost $11,830,403)...............................    11,953,244
    Index 500 Portfolio; 28,699 shares at $75.71 per share (cost $2,101,954)..................................     2,172,818
    Investment Grade Bond Portfolio; 56,547 shares at $12.48 per share (cost $694,235)........................       705,701
  Insurance Management Series:
    Corporate Bond Fund; 1,213,125 shares at $9.79 per share (cost $11,647,482)...............................    11,876,490
    Equity Growth and Income Fund; 2,084,810 shares at $12.80 per share (cost $23,768,678)....................    26,685,566
    Growth Stock Fund; 17,464 shares at $10.30 per share (cost $176,265)......................................       179,879
    International Stock Fund; 156,864 shares at $10.35 per share (cost $1,580,366)............................     1,623,538
    Prime Money Fund; 5,774,492 shares at $1.00 per share (cost $5,775,674)...................................     5,774,492
    U.S. Government Bond Fund; 438,127 shares at $10.29 per share (cost $4,432,728)...........................     4,508,328
    Utility Fund; 797,832 shares at $11.03 per share (cost $8,000,336)........................................     8,800,082
 Janus Aspen Series:
    Aggressive Growth Portfolio; 693,818 shares at $17.08 per share (cost $10,685,497)........................    11,850,406
    Balanced Portfolio; 55,709 shares at $13.03 per share (cost $699,844).....................................       725,884
    Flexible Income Portfolio; 141,156 shares at $11.11 per share (cost $1,538,432)...........................     1,568,241
    Growth Portfolio; 190,925 shares at $13.45 per share (cost $2,483,088)....................................     2,567,940
    Short-Term Bond Portfolio; 74,706 shares at $10.03 per share (cost $747,969)..............................       749,299
    Worldwide Growth Portfolio; 365,442 shares at $15.31 per share (cost $5,341,275)..........................     5,594,914
  Lexington Emerging Markets Fund; 36,371 shares at $9.38 per share (cost $345,183)...........................       341,159
  Lexington Natural Resources Trust; 166,302 shares at $11.30 per share (cost $1,690,491).....................     1,879,208


                                      S-3

<PAGE>

<CAPTION>
<S>                                                                                                           <C>
  Neuberger & Berman Advisers Management Trust - Growth Portfolio; 323,147 shares at $25.86
    per share (cost $8,279,416) ..............................................................................     8,356,574
  Scudder Variable Life Investment Fund - International Portfolio; 893,880 shares
    at $11.82 per share (cost $9,913,254).....................................................................    10,565,665
  TCI Portfolios, Inc.:
    TCI Balanced; 69,585 shares at $7.04 per share (cost $473,338) ...........................................       489,878
    TCI Growth; 4,503,433 shares at $12.06 per share (cost $46,105,299) ......................................    54,311,402
    TCI International; 113,062 shares at $5.33 per share (cost $586,969) .....................................       602,619
                                                                                                              --------------
NET ASSETS ...................................................................................................$1,130,935,704
                                                                                                              --------------
                                                                                                              --------------
</TABLE>


STATEMENT OF ASSETS AND LIABILITIES - December 31, 1995 (continued)

Net assets represented by:


<TABLE>
<CAPTION>
                                                                                           ACCUMULATION
                                                                                               UNIT
                                                                            UNITS              VALUE
                                                                            -----              -----
<S>                                                                     <C>               <C>              <C>
Reserves for annuity contracts in accumulation and payment period:
 AETNA VARIABLE FUND:
  Non-Qualified 1964 ...................................................     5,159.1      $149.975........    $773,737
  Non-Qualified I ......................................................   157,693.1       169.682........  26,757,709
  Non-Qualified II .....................................................    91,497.4       119.527........  10,936,439
  Non-Qualified III ....................................................   129,657.4       114.464........  14,841,063
  Non-Qualified V ......................................................30,554,956.8        13.972........ 426,924,429
  Non-Qualified VI .....................................................   538,384.8        13.060........   7,031,177
  Non-Qualified VII .................................................... 3,068,782.3        14.001........  42,967,268
  Reserves for annuity contracts in payment period (Note 1) ..............................................  62,550,401
 AETNA INCOME SHARES:
  Non-Qualified I ......................................................     7,341.1        46.171........     338,944
  Non-Qualified II .....................................................    46,936.3        48.232........   2,263,808
  Non-Qualified III ....................................................    11,092.5        46.616........     517,093
  Non-Qualified V ...................................................... 4,853,662.2        12.212........  59,271,792
  Non-Qualified VI .....................................................    36,561.4        11.140........     407,298
  Non-Qualified VII ....................................................   988,198.5        12.037........  11,894,717
  Reserves for annuity contracts in payment period (Note 1) ..............................................   3,395,721
 AETNA VARIABLE ENCORE FUND:
  Non-Qualified I ......................................................    19,658.0        37.683........     740,766
  Non-Qualified II .....................................................    53,953.2        38.335........   2,068,303
  Non-Qualified III ....................................................    21,094.2        36.081........     761,100
  Non-Qualified V ...................................................... 4,354,271.6        11.007........  47,927,808
  Non-Qualified VI .....................................................     8,053.2        10.728........      86,394
  Non-Qualified VII .................................................... 2,694,033.8        10.968........  29,548,408
 AETNA INVESTMENT ADVISERS FUND, INC.:
  Non-Qualified I ......................................................    38,200.7        18.002........     687,677
  Non-Qualified II .....................................................   101,130.6        17.932........   1,813,429
  Non-Qualified III ....................................................    26,617.3        17.889........     476,148
  Non-Qualified V ...................................................... 6,430,772.1        13.803........  88,762,468


                                      S-4

<PAGE>

<CAPTION>
<S>                                                                     <C>               <C>              <C>
  Non-Qualified VI .....................................................    14,277.8        11.589........     165,459
  Non-Qualified VII ....................................................   919,744.2        13.602........  12,510,415
  Reserves for annuity contracts in payment period (Note 1) ..............................................   6,739,809
 AETNA GET FUND, SERIES B:
  Non-Qualified V ...................................................... 1,089,582.2        12.849........  14,000,173
 AETNA ASCENT VARIABLE PORTFOLIO:
  Non-Qualified V ......................................................    16,790.9        10.652........     178,853
  Non-Qualified VII ....................................................    15,831.9        10.645........     168,530
 AETNA CROSSROADS VARIABLE PORTFOLIO:
  Non-Qualified V ......................................................    16,953.1        10.594........     179,603
  Non-Qualified VII ....................................................    27,089.2        10.587........     286,802
 AETNA LEGACY VARIABLE PORTFOLIO:
  Non-Qualified V ......................................................     2,222.3        10.443........      23,208
  Non-Qualified VII ....................................................    28,777.7        10.438........     300,371
 ALGER AMERICAN FUNDS:
   ALGER AMERICAN BALANCED PORTFOLIO:
  Non-Qualified VII ....................................................    54,737.3        12.588........     689,050
   ALGER AMERICAN GROWTH PORTFOLIO:
  Non-Qualified V ......................................................   275,493.6        10.157........   2,798,288
  Non-Qualified VII ....................................................   615,696.6        12.980........   7,991,798
   ALGER AMERICAN INCOME AND GROWTH PORTFOLIO:
  Non-Qualified VII ....................................................    95,828.9        10.660........   1,021,520
   ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO:
  Non-Qualified VII ....................................................   159,378.8        12.265........   1,954,796
   ALGER AMERICAN MIDCAP GROWTH PORTFOLIO:
  Non-Qualified VII ....................................................   233,109.8        13.974........   3,257,565
   ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO:
  Non-Qualified V ...................................................... 1,364,900.9        13.714........  18,718,117
  Non-Qualified VII ....................................................   507,425.1        13.295........   6,746,200
 CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO:
  Non-Qualified V ......................................................    25,730.0        13.480........     346,846
 FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUNDS:
   EQUITY - INCOME PORTFOLIO:
  Non-Qualified V ......................................................   294,244.1        11.054........   3,252,637
  Non-Qualified VII.....................................................   913,516.8        13.324........  12,171,572
   GROWTH PORTFOLIO:
  Non-Qualified V ......................................................   288,576.0        10.066........   2,904,786
  Non-Qualified VII.....................................................   885,545.2        13.913........  12,320,476
   HIGH INCOME PORTFOLIO:
  Non-Qualified VII.....................................................   112,818.5        10.701........   1,207,326
   OVERSEAS PORTFOLIO:
  Non-Qualified V ......................................................    33,813.3        10.052........     339,882
  Non-Qualified VII.....................................................   150,017.4        11.143........   1,671,709
 FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUNDS II
   ASSET MANAGER PORTFOLIO:
  Non-Qualified VII.....................................................   116,810.0        11.664........   1,362,489
   CONTRAFUND PORTFOLIO:
  Non-Qualified V ......................................................   379,862.0        10.468........   3,976,320
  Non-Qualified VII.....................................................   684,272.2        11.658........   7,976,924
   INDEX 500 PORTFOLIO:
  Non-Qualified VII.....................................................   191,671.3        11.336........   2,172,818


                                      S-5

<PAGE>

<CAPTION>
<S>                                                                      <C>                <C>            <C>
   INVESTMENT GRADE BOND PORTFOLIO:
  Non-Qualified VII.....................................................    66,574.4        10.600........        705,701
 INSURANCE MANAGEMENT SERIES:
   CORPORATE BOND FUND:
  Non-Qualified VII..................................................... 1,020,320.8        11.640........     11,876,490
   EQUITY GROWTH AND INCOME FUND:
  Non-Qualified VII..................................................... 2,057,363.9        12.971........     26,685,566
   GROWTH STOCK FUND:
  Non-Qualified VII.....................................................    17,503.1        10.277........        179,879
   INTERNATIONAL STOCK FUND:
  Non-Qualified VII.....................................................   158,318.6        10.255........      1,623,538
   PRIME MONEY FUND:
  Non-Qualified VII.....................................................   554,933.5        10.406........      5,774,492
   U.S. GOVERNMENT BOND FUND:
  Non-Qualified VII.....................................................   417,293.2        10.804........      4,508,328
   UTILITY FUND:
  Non-Qualified VII.....................................................   727,600.6        12.095........      8,800,082
 JANUS ASPEN SERIES:
   AGGRESSIVE GROWTH PORTFOLIO:
  Non-Qualified V.......................................................   723,838.5        12.992........      9,404,275
  Non-Qualified VII.....................................................   187,583.5        13.040........      2,446,131
   BALANCED PORTFOLIO:
  Non-Qualified V.......................................................     7,771.5        10.835........         84,204
  Non-Qualified VII.....................................................    53,016.1        12.104........        641,680
   FLEXIBLE INCOME PORTFOLIO:
  Non-Qualified V.......................................................    84,047.6        12.094........      1,016,439
  Non-Qualified VII.....................................................    45,713.6        12.071........        551,802
   GROWTH PORTFOLIO:
  Non-Qualified V.......................................................    26,022.4        10.870........        282,874
  Non-Qualified VII.....................................................   176,110.7        12.975........      2,285,066
   SHORT-TERM BOND PORTFOLIO:
  Non-Qualified V.......................................................     2,677.9        10.325........         27,650
  Non-Qualified VII.....................................................    67,034.3        10.765........        721,649
   WORLDWIDE GROWTH PORTFOLIO:
  Non-Qualified V.......................................................   227,582.2        10.893........      2,479,004
  Non-Qualified VII.....................................................   252,485.1        12.341........      3,115,910
 LEXINGTON EMERGING MARKETS FUND:
  Non-Qualified VII.....................................................    36,773.1         9.277........        341,159
 LEXINGTON NATURAL RESOURCES TRUST:
  Non-Qualified V ......................................................   162,462.2        10.479........      1,702,501
  Non-Qualified VII ....................................................    16,932.5        10.436........        176,707
 NEUBERGER & BERMAN ADVISERS
   MANAGEMENT TRUST - GROWTH PORTFOLIO:
  Non-Qualified V ......................................................   526,542.1        15.871........      8,356,574
 SCUDDER VARIABLE LIFE INVESTMENT FUND:
   INTERNATIONAL PORTFOLIO:
  Non-Qualified V ......................................................   720,017.3        14.674........     10,565,665
 TCI PORTFOLIOS, INC.:
   TCI BALANCED:
  Non-Qualified VII.....................................................    40,406.8        12.124........        489,878



                                      S-6

<PAGE>

<CAPTION>
<S>                                                                      <C>                <C>            <C>

   TCI GROWTH:
  Non-Qualified II .....................................................    82,191.6        13.224........      1,086,884
  Non-Qualified III ....................................................    24,926.7        13.107........        326,719
  Non-Qualified V ...................................................... 2,735,782.0        14.091........     38,549,513
  Non-Qualified VI .....................................................    10,258.8        11.884........        121,912
  Non-Qualified VII .................................................... 1,014,612.2        14.021........     14,226,374
   TCI INTERNATIONAL:
 Non-Qualified VII......................................................    57,691.1        10.446........        602,619
                                                                                                           --------------
                                                                                                           $1,130,935,704
                                                                                                           --------------
                                                                                                           --------------
</TABLE>

See Notes to Financial Statements.


                                      S-7

<PAGE>

VARIABLE ANNUITY ACCOUNT B

STATEMENT OF OPERATIONS - Year Ended December 31, 1995

<TABLE>
<CAPTION>
<S>                                                                                    <C>            <C>
INVESTMENT INCOME:
Dividends: (Notes 1 and 3)
Aetna Variable Fund....................................................................                $97,535,899
Aetna Income Shares....................................................................                  4,800,986
Aetna Variable Encore Fund.............................................................                     61,853
Aetna Investment Advisers Fund, Inc....................................................                  7,359,482
Aetna GET Fund, Series B ..............................................................                    359,007
Aetna Ascent Variable Portfolio........................................................                      7,378
Aetna Crossroads Variable Portfolio....................................................                      8,108
Aetna Legacy Variable Portfolio........................................................                      5,625
Alger American Fund - Alger American Balanced Portfolio................................                        267
Alger American Fund - Alger American Growth Portfolio..................................                      1,379
Alger American Fund - Alger American MidCap Portfolio..................................                          2
Calvert Responsibly Invested Balanced Portfolio..................... ..................                     30,986
Fidelity Investments Variable Insurance Products Fund - Equity-Income Portfolio........                    126,924
Fidelity Investments Variable Insurance Products Fund - Growth Portfolio...............                      1,403
Fidelity Investments Variable Insurance Products Fund - Overseas Portfolio.............                        106
Fidelity Investments Variable Insurance Products Fund II - Asset Manager Portfolio.....                      3,070
Fidelity Investments Variable Insurance Products Fund II - Contrafund Portfolio........                    146,072
Insurance Management Series - Corporate Bond Fund......................................                    425,532
Insurance Management Series - Equity Growth and Income Fund............................                    249,502
Insurance Management Series - Prime Money Fund.........................................                    225,699
Insurance Management Series - U.S. Government Bond Fund................................                     98,938
Insurance Management Series - Utility Fund.............................................                    186,623
Janus Aspen Series - Aggressive Growth Portfolio.......................................                    113,664
Janus Aspen Series - Balanced Portfolio................................................                      5,931
Janus Aspen Series - Flexible Income Portfolio.........................................                     51,680
Janus Aspen Series - Growth Portfolio..................................................                     41,839
Janus Aspen Series - Short-Term Bond Portfolio.........................................                     15,670
Janus Aspen Series - Worldwide Growth Portfolio........................................                     17,957
Lexington Emerging Markets Fund........................................................                      3,323
Lexington National Resources Trust.....................................................                      7,842
Neuberger & Berman Advisers Management Trust - Growth Portfolio........................                    111,452
Scudder Variable Life Investment Fund - International Portfolio........................                     40,450
TCI Portfolios, Inc. - TCI Balanced....................................................                      5,359
TCI Portfolios, Inc. - TCI Growth......................................................                     47,667
   Total investment income ............................................................                112,097,675
Valuation period deductions (Note 2)...................................................                (11,786,592)
Net investment income .................................................................                100,311,083


                                      S-8

<PAGE>

<CAPTION>
<S>                                                                                    <C>            <C>

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Net realized gain on sales of investments: (Notes 1 and 4)
  Proceeds from sales .................................................................$495,934,611
  Cost of investments sold ............................................................ 463,921,121
    Net realized gain .................................................................                 32,013,490
Net unrealized gain (loss) on investments:
  Beginning of year ................................................................... (44,356,052)
  End of year .........................................................................  28,746,944
    Net unrealized gain ...............................................................                 73,102,996
Net realized and unrealized gain on investments .......................................                105,116,486
                                                                                                      ------------
Net increase in net assets resulting from operations ..................................               $205,427,569
                                                                                                      ------------
                                                                                                      ------------
</TABLE>

See Notes to Financial Statements.


                                      S-9

<PAGE>

VARIABLE ANNUITY ACCOUNT B

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                                              1995           1994
                                                                              ----           ----
<S>                                                                     <C>              <C>
FROM OPERATIONS:
Net investment income ................................................    $100,311,083    $74,514,904
Net realized and unrealized gain (loss) on investments ...............     105,116,486    (89,424,840)
                                                                        --------------   ------------
  Net increase (decrease) in net assets resulting from operations ....     205,427,569    (14,909,936)
                                                                        --------------   ------------
FROM UNIT TRANSACTIONS:
Variable annuity contract purchase payments ..........................     178,474,387    170,170,873
Sales and administrative charges deducted by the Company .............         (34,250)        (8,045)
                                                                        --------------   ------------
  Net variable annuity contract purchase payments ....................     178,440,137    170,162,828
Transfers from the Company for mortality guarantee adjustments........       1,565,140        537,027
Transfers from (to) the Company's fixed account options ..............       4,144,061     (6,000,310)
Redemptions by contract holders ......................................     (46,390,791)   (32,737,461)
Annuity payments .....................................................      (9,198,421)    (7,564,589)
Other ................................................................       1,143,373       (127,555)
                                                                        --------------   ------------
  Net increase in net assets from unit transactions ..................     129,703,499    124,269,940
                                                                        --------------   ------------
Change in net assets .................................................     335,131,068    109,360,004
NET ASSETS:
Beginning of year ....................................................     795,804,636    686,444,632
                                                                        --------------   ------------
End of year ..........................................................  $1,130,935,704   $795,804,636
                                                                        --------------   ------------
                                                                        --------------   ------------
</TABLE>

See Notes to Financial Statements.


                                      S-10

<PAGE>

VARIABLE ANNUITY ACCOUNT B

NOTES TO FINANCIAL STATEMENTS - December 31, 1995

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Variable Annuity Account B ("Account") is registered under the Investment
    Company Act of 1940 as a unit investment trust.  The Account is sold
    exclusively for use with annuity contracts that may be entitled to tax-
    deferred treatment under specific sections of the Internal Revenue Code of
    1986, as amended.

    The accompanying financial statements of the Account have been prepared in
    accordance with generally accepted accounting principles.

    a.  VALUATION OF INVESTMENTS
    Investments in the following Funds are stated at the closing net asset
    value per share as determined by each Fund on December 31, 1995:

<TABLE>
<CAPTION>
     <S>                                                         <C>
     Aetna Variable Fund                                         Insurance Management Series:
     Aetna Income Shares                                         -    Corporate Bond Fund
     Aetna Variable Encore Fund                                  -    Equity Growth and Income Fund
     Aetna Investment Advisers Fund, Inc.                        -    Growth Stock Fund
     Aetna GET Fund, Series B                                    -    International Stock Fund
     Aetna Ascent Variable Portfolio                             -    Prime Money Fund
     Aetna Crossroads Variable Portfolio                         -    U.S. Government Bond Fund
     Aetna Legacy Variable Portfolio                             -    Utility Fund
     Alger American Funds:                                       Janus Aspen Series:
     -    Alger American Balanced Portfolio                      -    Aggressive Growth Portfolio
     -    Alger American Growth Portfolio                        -    Balanced Portfolio
     -    Alger American Income and Growth Portfolio             -    Flexible Income Portfolio
     -    Alger American Leveraged AllCap Portfolio              -    Growth Portfolio
     -    Alger American MidCap Growth Portfolio                 -    Short-Term Bond Portfolio
     -    Alger American Small Capitalization Portfolio          -    Worldwide Growth Portfolio
     Calvert Responsibly Invested Balanced Portfolio             Lexington Emerging Markets Fund:
     Fidelity Investments Variable Insurance Products Fund:      Lexington Natural Resources Trust
     -    Equity-Income Portfolio                                Neuberger & Berman Advisers Management Trust:
     -    Growth Portfolio                                       -     Growth Portfolio
     -    High Income Portfolio                                  Scudder Variable Life Investment Fund:
     -    Overseas Portfolio                                     -     International Portfolio
     Fidelity Investments Variable Insurance Products Fund II:   TCI Portfolios, Inc.:
     -    Asset Manager Portfolio                                -    TCI Balanced
     -    Contrafund Portfolio                                   -    TCI Growth
     -    Index 500 Portfolio                                    -    TCI International
     -    Investment Grade Bond Portfolio                        
</TABLE>

    b.  OTHER
    Investment transactions are accounted for on a trade date basis and
    dividend income is recorded on the ex-dividend date.  The cost of 
    investments sold is determined by specific identification.


                                     S-11

<PAGE>

VARIABLE ANNUITY ACCOUNT B

NOTES TO FINANCIAL STATEMENTS - December 31, 1995 (continued)

    c.  FEDERAL INCOME TAXES
    The operations of the Account form a part of, and are taxed with, the total
    operations of Aetna Life Insurance and Annuity Company ("Company") which is
    taxed as a life insurance company under the Internal Revenue Code of 1986,
    as amended.

    d.  ANNUITY RESERVES
    Annuity reserves held in the Separate Accounts are computed for currently
    payable contracts according to the Progressive Annuity, a49, 1971
    Individual Annuity Mortality, 1971 Group Annuity Mortality, 83a, and 1983
    Group Annuity Mortality tables using various assumed interest rates not to
    exceed seven percent.  Mortality experience is monitored by the Company.
    Charges to annuity reserves for mortality experience are reimbursed to the
    Company if the reserves required are less than originally estimated.  If
    additional reserves are required, the Company reimburses the Account.

2.  VALUATION PERIOD DEDUCTIONS

    Deductions by the Account for mortality and expense risk charges are made
    in accordance with the terms of the contracts and are paid to the Company.

3.  DIVIDEND INCOME

    On an annual basis, the Funds distribute substantially all of their
    taxable income and realized capital gains to their shareholders.
    Distributions to the Account are automatically reinvested in shares of the
    Funds.  The Account's proportionate share of each Fund's undistributed net
    investment income and accumulated net realized gain on investments is
    included in net unrealized gain in the Statement of Operations.

4.  PURCHASES AND SALES OF INVESTMENTS

    The cost of purchases and proceeds from sales of investments other than
    short-term investments for the year ended Decmeber 31, 1995 aggregated
    $725,949,193 and $495,934,611, respectively.

5.  ESTIMATES

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect amounts reported therein. Although actual results
    could differ from these estimates, any such differences are expected to be
    immaterial to the net assets of the Account.


                                     S-12

<PAGE>

VARIABLE ANNUITY ACCOUNT B
CONDENSED FINANCIAL INFORMATION

CHANGE IN VALUE OF ACCUMULATION UNIT - JANUARY 1, 1995 TO DECEMBER 31, 1995
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------

                                                                                           Increase
                                                            Value at       Value at       in Value of
                                                           Beginning        End of       Accumulation
                                                            of Year          Year            Unit
- -------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>           <C>
AETNA VARIABLE FUND:
Non-Qualified 1964 .......................................  $114.828       $149.975         30.61%
Non-Qualified I ..........................................   129.838        169.682         30.69%
Non-Qualified II .........................................    91.515        119.527         30.61%
Non-Qualified III ........................................    87.638        114.464         30.61%
Non-Qualified V ..........................................    10.698         13.972         30.61%
Non-Qualified VI .........................................     9.993         13.060         30.69%
Non-Qualified VII ........................................    10.737         14.001         30.40%
- -------------------------------------------------------------------------------------------------------
AETNA INCOME SHARES:
Non-Qualified I ..........................................   $39.514        $46.171         16.85%
Non-Qualified II .........................................    41.302         48.232         16.78%
Non-Qualified III ........................................    39.919         46.616         16.78%
Non-Qualified V ..........................................    10.457         12.212         16.78%
Non-Qualified VI .........................................     9.534         11.140         16.85%
Non-Qualified VII ........................................    10.324         12.037         16.59%
- -------------------------------------------------------------------------------------------------------
AETNA VARIABLE ENCORE FUND:
Non-Qualified I ..........................................   $35.958        $37.683          4.80%
Non-Qualified II .........................................    36.602         38.335          4.73%
Non-Qualified III ........................................    34.450         36.081          4.73%
Non-Qualified V ..........................................    10.509         11.007          4.73%
Non-Qualified VI .........................................    10.237         10.728          4.80%
Non-Qualified VII ........................................    10.489         10.968          4.57%
- -------------------------------------------------------------------------------------------------------
AETNA INVESTMENT ADVISERS FUND, INC.:
Non-Qualified I ..........................................   $14.299        $18.002         25.90%
Non-Qualified II .........................................    14.252         17.932         25.82%
Non-Qualified III ........................................    14.218         17.889         25.82%
Non-Qualified V ..........................................    10.971         13.803         25.81%
Non-Qualified VI .........................................    10.000         11.589         15.89%       (4)
Non-Qualified VII ........................................    10.828         13.602         25.62%
- -------------------------------------------------------------------------------------------------------
AETNA GET FUND, SERIES B:
Non-Qualified V ..........................................   $10.159        $12.849         26.48%
- -------------------------------------------------------------------------------------------------------
AETNA ASCENT VARIABLE PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.652          6.52%       (7)
Non-Qualified VII ........................................    10.000         10.645          6.45%       (7)
- -------------------------------------------------------------------------------------------------------
AETNA CROSSROADS VARIABLE PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.594          5.94%       (7)
Non-Qualified VII ........................................    10.000         10.587          5.87%       (7)
- -------------------------------------------------------------------------------------------------------
AETNA LEGACY VARIABLE PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.443          4.43%       (8)
Non-Qualified VII ........................................    10.000         10.438          4.38%       (8)
- -------------------------------------------------------------------------------------------------------

</TABLE>

                                      S-13

<PAGE>

VARIABLE ANNUITY ACCOUNT B

CONDENSED FINANCIAL INFORMATION

CHANGE IN VALUE OF ACCUMULATION UNIT - JANUARY 1, 1995 TO DECEMBER 31, 1995
(continued)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------

                                                                                           Increase
                                                            Value at       Value at       in Value of
                                                           Beginning        End of       Accumulation
                                                            of Year          Year            Unit
- -------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>           <C>
ALGER AMERICAN FUNDS:
 ALGER AMERICAN BALANCED PORTFOLIO:
Non-Qualified VII ........................................   $10.000        $12.588         25.88%       (1)
- -------------------------------------------------------------------------------------------------------
 ALGER AMERICAN GROWTH PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.157          1.57%       (7)
Non-Qualified VII ........................................    10.000         12.980         29.80%       (2)
- -------------------------------------------------------------------------------------------------------
 ALGER AMERICAN INCOME AND GROWTH PORTFOLIO:
Non-Qualified VII ........................................   $10.000        $10.660          6.60%       (5)
- -------------------------------------------------------------------------------------------------------
 ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO:
Non-Qualified VII ........................................   $10.000        $12.265         22.65%       (5)
- -------------------------------------------------------------------------------------------------------
 ALGER AMERICAN MIDCAP GROWTH PORTFOLIO:
Non-Qualified VII ........................................   $10.000        $13.974         39.74%       (1)
- -------------------------------------------------------------------------------------------------------
 ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO:
Non-Qualified V ..........................................    $9.622        $13.714         42.52%
Non-Qualified VII ........................................    10.000         13.295         32.95%       (3)
- -------------------------------------------------------------------------------------------------------
CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO:
Non-Qualified V ..........................................   $10.518        $13.480         28.17%
- -------------------------------------------------------------------------------------------------------
FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUNDS:
 EQUITY - INCOME PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $11.054         10.54%       (7)
Non-Qualified VII ........................................    10.002         13.324         33.21%
- -------------------------------------------------------------------------------------------------------
 GROWTH PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.066          0.66%       (7)
Non-Qualified VII ........................................    10.423         13.913         33.48%
- -------------------------------------------------------------------------------------------------------
 HIGH INCOME PORTFOLIO:
Non-Qualified VII ........................................   $10.000        $10.701          7.01%       (5)
- -------------------------------------------------------------------------------------------------------
 OVERSEAS PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.052          0.52%       (7)
Non-Qualified VII ........................................    10.000         11.143         11.43%       (1)
- -------------------------------------------------------------------------------------------------------
FIDELITY INVESTMENTS VARIABLE INSURANCE PRODUCTS FUNDS II:
 ASSET MANAGER PORTFOLIO:
Non-Qualified VII ........................................   $10.000        $11.664         16.64%       (1)
- -------------------------------------------------------------------------------------------------------
 CONTRAFUND PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.468          4.68%       (7)
Non-Qualified VII ........................................    10.000         11.658         16.58%       (5)
- -------------------------------------------------------------------------------------------------------
 INDEX 500 PORTFOLIO:
Non-Qualified VII ........................................   $10.000        $11.336         13.36%       (5)
- -------------------------------------------------------------------------------------------------------
 INVESTMENT GRADE BOND PORTFOLIO:
Non-Qualified VII ........................................   $10.000        $10.600          6.00%       (6)
- -------------------------------------------------------------------------------------------------------
INSURANCE MANAGEMENT SERIES:
 CORPORATE BOND FUND:
Non-Qualified VII ........................................    $9.814        $11.640         18.61%
- -------------------------------------------------------------------------------------------------------
</TABLE>


                                      S-14

<PAGE>

VARIABLE ANNUITY ACCOUNT B

CONDENSED FINANCIAL INFORMATION

CHANGE IN VALUE OF ACCUMULATION UNIT - JANUARY 1, 1995 TO DECEMBER 31, 1995
(continued)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
                                                                                           Increase
                                                                                          (Decrease)
                                                            Value at       Value at       in Value of
                                                           Beginning        End of       Accumulation
                                                            of Year          Year            Unit
- -------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>           <C>
 EQUITY GROWTH AND INCOME FUND:
Non-Qualified VII .......................................     $9.838        $12.971         31.84%
- -------------------------------------------------------------------------------------------------------
 GROWTH STOCK FUND:
Non-Qualified VII ........................................   $10.000        $10.277          2.77%       (9)
- -------------------------------------------------------------------------------------------------------
 INTERNATIONAL STOCK FUND:
Non-Qualified VII ........................................   $10.000        $10.255          2.55%       (4)
- -------------------------------------------------------------------------------------------------------
 PRIME MONEY FUND:
Non-Qualified VII ........................................   $10.033        $10.406          3.71%
- -------------------------------------------------------------------------------------------------------
 U.S. GOVERNMENT BOND FUND:
Non-Qualified VII ........................................   $10.073        $10.804          7.25%
- -------------------------------------------------------------------------------------------------------
 UTILITY FUND:
Non-Qualified VII ........................................    $9.881        $12.095         22.40%
- -------------------------------------------------------------------------------------------------------
JANUS ASPEN SERIES:
 AGGRESSIVE GROWTH PORTFOLIO:
Non-Qualified V ..........................................   $10.319        $12.992         25.91%
Non-Qualified VII ........................................    10.374         13.040         25.71%
- -------------------------------------------------------------------------------------------------------
 BALANCED PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.835          8.35%       (7)
Non-Qualified VII ........................................    10.000         12.104         21.04%       (1)
- -------------------------------------------------------------------------------------------------------
 FLEXIBLE INCOME PORTFOLIO:
Non-Qualified V ..........................................    $9.886        $12.094         22.33%
Non-Qualified VII ........................................     9.884         12.071         22.13%
- -------------------------------------------------------------------------------------------------------
 GROWTH PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.870          8.70%       (7)
Non-Qualified VII ........................................    10.109         12.975         28.35%
- -------------------------------------------------------------------------------------------------------
 SHORT TERM BOND PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.325          3.25%       (7)
Non-Qualified VII ........................................    10.000         10.765          7.65%       (1)
- -------------------------------------------------------------------------------------------------------
 WORLDWIDE GROWTH PORTFOLIO:
Non-Qualified V ..........................................   $10.000        $10.893          8.93%       (7)
Non-Qualified VII ........................................    10.000         12.341         23.41%       (3)
- -------------------------------------------------------------------------------------------------------
LEXINGTON EMERGING MARKETS FUND:
Non-Qualified VII ........................................    $9.795        $9.277          (5.28%)
- -------------------------------------------------------------------------------------------------------
LEXINGTON NATURAL RESOURCES TRUST:
Non-Qualified V ..........................................    $9.079        $10.479         15.42%
Non-Qualified VII ........................................     9.056         10.436         15.24%
- -------------------------------------------------------------------------------------------------------
NEUBERGER & BERMAN ADVISERS
 MANAGEMENT TRUST - GROWTH PORTFOLIO:
Non-Qualified V ..........................................   $12.199        $15.871         30.10%
- -------------------------------------------------------------------------------------------------------
SCUDDER VARIABLE LIFE INVESTMENT FUND - INTERNATIONAL
 PORTFOLIO:
Non-Qualified V ..........................................   $13.372        $14.674          9.74%
- -------------------------------------------------------------------------------------------------------
</TABLE>


                                      S-15

<PAGE>

VARIABLE ANNUITY ACCOUNT B

CONDENSED FINANCIAL INFORMATION

CHANGE IN VALUE OF ACCUMULATION UNIT - JANUARY 1, 1995 TO DECEMBER 31, 1995
(continued)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------

                                                                                           Increase
                                                            Value at       Value at       in Value of
                                                           Beginning        End of       Accumulation
                                                            of Year          Year            Unit
- -------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>           <C>
TCI PORTFOLIOS, INC.:
 TCI BALANCED:
Non-Qualified VII ........................................   $10.152        $12.124         19.42%
- -------------------------------------------------------------------------------------------------------
 TCI GROWTH:
Non-Qualified II .........................................   $10.213        $13.224         29.47%
Non-Qualified III ........................................    10.123         13.107         29.47%
Non-Qualified V ..........................................    10.883         14.091         29.47%
Non-Qualified VI .........................................    10.000         11.884         18.84%       (4)
Non-Qualified VII ........................................    10.847         14.021         29.27%
- -------------------------------------------------------------------------------------------------------
 TCI INTERNATIONAL:
Non-Qualified VII ........................................    $9.441        $10.446         10.64%
- -------------------------------------------------------------------------------------------------------
</TABLE>


NON-QUALIFIED 1964       Individual contract issued from December 1, 1964 to
                         March 14, 1967.

NON-QUALIFIED I          Individual contract issued in connection with deferred
                         compensation plans from March 15, 1967 through April
                         30, 1975; other individual contracts issued from March
                         15, 1967 through October 31, 1975; and group contracts
                         issued from March 15, 1967 to December 31, 1975.

NON-QUALIFIED II         Individual contracts issued in connection with deferred
                         compensation plans since May 1, 1975; other individual
                         contracts issued since November 1, 1975; and group
                         contracts issued since January 1, 1976.

NON-QUALIFIED III        Group contracts issued in connection with deferred
                         compensation plans for tax-exempt organizations
                         (non-governmental only) since May 3, 1982.

NON-QUALIFIED V          Group Aetna Plus contracts issued in connection
                         with Deferred Compensation Plans issued since
                         August 28, 1992.

NON-QUALIFIED VI         Certain existing contracts that were converted to ACES,
                         the new administrative system (previously valued under
                         Non-Qualified I).

NON-QUALIFIED VII        Certain individual and group contracts issued as
                         non-qualified deferred annuity contracts or Individual
                         Retirement Annuity contracts issued since May 4, 1994.

1 - Reflects less than a full year of performance activity.  The initial
    Accumulation Unit Value was established at $10.000 during January 1995 when
    the fund became available under the contract.

2 - Reflects less than a full year of performance activity.  The initial
    Accumulation Unit Value was established at $10.000 during February 1995 when
    the fund became available under the contract.

3 - Reflects less than a full year of performance activity.  The initial
    Accumulation Unit Value was established at $10.000 during April 1995 when
    the fund became available under the contract.


                                      S-16

<PAGE>

VARIABLE ANNUITY ACCOUNT B

CONDENSED FINANCIAL INFORMATION

CHANGE IN VALUE OF ACCUMULATION UNIT - JANUARY 1, 1995 TO DECEMBER 31, 1995
(continued)

- --------------------------------------------------------------------------------


4 - Reflects less than a full year of performance activity.  The initial
    Accumulation Unit Value was established at $10.000 during May 1995 when the
    fund became available under the contract.

5 - Reflects less than a full year of performance activity.  The initial
    Accumulation Unit Value was established at $10.000 during June 1995 when the
    fund became available under the contract.

6 - Reflects less than a full year of performance activity.  The initial
    Accumulation Unit Value was established at $10.000 during July 1995 when the
    fund became available under the contract.

7 - Reflects less than a full year of performance activity.  The initial
    Accumulation Unit Value was established at $10.000 during August 1995 when
    the fund became available under the contract.

8 - Reflects less than a full year of performance activity.  The initial
    Accumulation Unit Value was established at $10.000 during September 1995
    when the fund became available under the contract.

9 - Reflects less than a full year of performance activity.  The initial
    Accumulation Unit Value was established at $10.000 during November 1995 when
    the fund became available under the contract.


                                      S-17

<PAGE>
                       CONSOLIDATED FINANCIAL STATEMENTS
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
                                     Index
 
<TABLE>
<CAPTION>
                                                                   PAGE
                                                                   ---
<S>                                                                <C>
Independent Auditors' Report.....................................  F-2
Consolidated Financial Statements:
  Consolidated Statements of Income for the Years Ended
   December 31, 1995, 1994 and 1993..............................  F-3
  Consolidated Balance Sheets as of December 31, 1995 and 1994...  F-4
  Consolidated Statements of Changes in Shareholder's Equity for
   the Years Ended
   December 31, 1995, 1994 and 1993..............................  F-5
  Consolidated Statements of Cash Flows for the Years Ended
   December 31, 1995, 1994 and 1993..............................  F-6
Notes to Consolidated Financial Statements.......................  F-7
</TABLE>
 
                                      F-1
<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
The Shareholder and Board of Directors
Aetna Life Insurance and Annuity Company:
 
We  have  audited the  accompanying consolidated  balance  sheets of  Aetna Life
Insurance and Annuity Company and Subsidiaries as of December 31, 1995 and 1994,
and the  related consolidated  statements of  income, changes  in  shareholder's
equity  and cash  flows for  each of  the years  in the  three-year period ended
December  31,   1995.   These   consolidated  financial   statements   are   the
responsibility  of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
 
We  conducted  our  audits  in  accordance  with  generally  accepted   auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above  present
fairly, in all material respects, the financial position of Aetna Life Insurance
and  Annuity Company and Subsidiaries as of  December 31, 1995 and 1994, and the
results of their operations and  their cash flows for each  of the years in  the
three-year period ended December 31, 1995, in conformity with generally accepted
accounting principles.
 
As  discussed in Note  1 to the  consolidated financial statements,  in 1993 the
Company changed its methods  of accounting for certain  investments in debt  and
equity securities.
 
                                                           KPMG Peat Marwick LLP
 
Hartford, Connecticut
February 6, 1996
 
                                      F-2
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
                       Consolidated Statements of Income
                                   (millions)
 
<TABLE>
<CAPTION>
                                                           YEARS ENDED DECEMBER 31,
                                                         ----------------------------
                                                           1995      1994      1993
                                                         --------  --------  --------
<S>                                                      <C>       <C>       <C>
Revenue:
  Premiums.............................................  $  130.8  $  124.2  $   82.1
  Charges assessed against policyholders...............     318.9     279.0     251.5
  Net investment income................................   1,004.3     917.2     911.9
  Net realized capital gains...........................      41.3       1.5       9.5
  Other income.........................................      42.0      10.3       9.5
                                                         --------  --------  --------
    Total revenue......................................   1,537.3   1,332.2   1,264.5
                                                         --------  --------  --------
Benefits and expenses:
  Current and future benefits..........................     915.3     854.1     818.4
  Operating expenses...................................     318.7     235.2     207.2
  Amortization of deferred policy acquisition costs....      43.3      26.4      19.8
                                                         --------  --------  --------
    Total benefits and expenses........................   1,277.3   1,115.7   1,045.4
                                                         --------  --------  --------
Income before federal income taxes.....................     260.0     216.5     219.1
  Federal income taxes.................................      84.1      71.2      76.2
                                                         --------  --------  --------
Net income.............................................  $  175.9  $  145.3  $  142.9
                                                         --------  --------  --------
                                                         --------  --------  --------
</TABLE>
 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
 
                                      F-3
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
                          Consolidated Balance Sheets
                                   (millions)
 
<TABLE>
<CAPTION>
                                                             DECEMBER 31,
                                                         --------------------
                                                           1995       1994
                                                         ---------  ---------
<S>                                                      <C>        <C>
ASSETS
- -------------------------------------------------------
Investments:
  Debt securities, available for sale:
   (amortized cost: $11,923.7 and $10,577.8)...........  $12,720.8  $10,191.4
  Equity securities, available for sale:
    Non-redeemable preferred stock (cost: $51.3 and
     $43.3)............................................       57.6       47.2
    Investment in affiliated mutual funds (cost: $173.4
     and $187.1).......................................      191.8      181.9
    Common stock (cost: $6.9 at December 31, 1995).....        8.2         --
  Short-term investments...............................       15.1       98.0
  Mortgage loans.......................................       21.2        9.9
  Policy loans.........................................      338.6      248.7
  Limited partnership..................................         --       24.4
                                                         ---------  ---------
      Total investments................................   13,353.3   10,801.5
 
Cash and cash equivalents..............................      568.8      623.3
Accrued investment income..............................      175.5      142.2
Premiums due and other receivables.....................       37.3       75.8
Deferred policy acquisition costs......................    1,341.3    1,164.3
Reinsurance loan to affiliate..........................      655.5      690.3
Other assets...........................................       26.2       15.9
Separate Accounts assets...............................   10,987.0    7,420.8
                                                         ---------  ---------
      Total assets.....................................  $27,144.9  $20,934.1
                                                         ---------  ---------
                                                         ---------  ---------
LIABILITIES AND SHAREHOLDER'S EQUITY
- -------------------------------------------------------
Liabilities:
  Future policy benefits...............................  $ 3,594.6  $ 2,912.7
  Unpaid claims and claim expenses.....................       27.2       23.8
  Policyholders' funds left with the Company...........   10,500.1    8,949.3
                                                         ---------  ---------
      Total insurance reserve liabilities..............   14,121.9   11,885.8
  Other liabilities....................................      259.2      302.1
  Federal income taxes:
    Current............................................       24.2        3.4
    Deferred...........................................      169.6      233.5
  Separate Accounts liabilities........................   10,987.0    7,420.8
                                                         ---------  ---------
      Total liabilities................................   25,561.9   19,845.6
                                                         ---------  ---------
                                                         ---------  ---------
Shareholder's equity:
  Common stock, par value $50 (100,000 shares
   authorized;
   55,000 shares issued and outstanding)...............        2.8        2.8
  Paid-in capital......................................      407.6      407.6
  Net unrealized capital gains (losses)................      132.5     (189.0)
  Retained earnings....................................    1,040.1      867.1
                                                         ---------  ---------
      Total shareholder's equity.......................    1,583.0    1,088.5
                                                         ---------  ---------
        Total liabilities and shareholder's equity.....  $27,144.9  $20,934.1
                                                         ---------  ---------
                                                         ---------  ---------
</TABLE>
 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
 
                                      F-4
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
           Consolidated Statements of Changes in Shareholder's Equity
                                   (millions)
 
<TABLE>
<CAPTION>
                                                             YEARS ENDED DECEMBER 31,
                                                         --------------------------------
                                                           1995       1994        1993
                                                         ---------  ---------   ---------
<S>                                                      <C>        <C>         <C>
Shareholder's equity, beginning of year................  $ 1,088.5  $ 1,246.7   $   990.1
Net change in unrealized capital gains (losses)........      321.5     (303.5)      113.7
Net income.............................................      175.9      145.3       142.9
Common stock dividends declared........................       (2.9)        --          --
                                                         ---------  ---------   ---------
Shareholder's equity, end of year......................  $ 1,583.0  $ 1,088.5   $ 1,246.7
                                                         ---------  ---------   ---------
                                                         ---------  ---------   ---------
</TABLE>
 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
 
                                      F-5
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
                     Consolidated Statements of Cash Flows
                                   (millions)
 
<TABLE>
<CAPTION>
                                                               YEARS ENDED DECEMBER 31,
                                                         ------------------------------------
                                                            1995         1994         1993
                                                         ----------   ----------   ----------
<S>                                                      <C>          <C>          <C>
Cash Flows from Operating Activities:
  Net income...........................................  $    175.9   $    145.3   $    142.9
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Increase in accrued investment income..............       (33.3)       (17.5)       (11.1)
    Decrease (increase) in premiums due and other
     receivables.......................................        25.4          1.3         (5.6)
    Increase in policy loans...........................       (89.9)       (46.0)       (36.4)
    Increase in deferred policy acquisition costs......      (177.0)      (105.9)       (60.5)
    Decrease in reinsurance loan to affiliate..........        34.8         27.8         31.8
    Net increase in universal life account balances....       393.4        164.7        126.4
    Increase in other insurance reserve liabilities....        79.0         75.1         86.1
    Net increase in other liabilities and other
     assets............................................        15.0         53.9          7.0
    Decrease in federal income taxes...................        (6.5)       (11.7)        (3.7)
    Net accretion of discount on bonds.................       (66.4)       (77.9)       (88.1)
    Net realized capital gains.........................       (41.3)        (1.5)        (9.5)
    Other, net.........................................          --         (1.0)         0.2
                                                         ----------   ----------   ----------
      Net cash provided by operating activities........       309.1        206.6        179.5
                                                         ----------   ----------   ----------
Cash Flows from Investing Activities:
  Proceeds from sales of:
    Debt securities available for sale.................     4,207.2      3,593.8        473.9
    Equity securities..................................       180.8         93.1         89.6
    Mortgage loans.....................................        10.7           --           --
    Limited partnership................................        26.6           --           --
  Investment maturities and collections of:
    Debt securities available for sale.................       583.9      1,289.2      2,133.3
    Short-term investments.............................       106.1         30.4         19.7
  Cost of investment purchases in:
    Debt securities....................................    (6,034.0)    (5,621.4)    (3,669.2)
    Equity securities..................................      (170.9)      (162.5)      (157.5)
    Short-term investments.............................       (24.7)      (106.1)       (41.3)
    Mortgage loans.....................................       (21.3)          --           --
    Limited partnership................................          --        (25.0)          --
                                                         ----------   ----------   ----------
      Net cash used for investing activities...........    (1,135.6)      (908.5)    (1,151.5)
                                                         ----------   ----------   ----------
Cash Flows from Financing Activities:
  Deposits and interest credited for investment
   contracts...........................................     1,884.5      1,737.8      2,117.8
  Withdrawals of investment contracts..................    (1,109.6)      (948.7)    (1,000.3)
  Dividends paid to shareholder........................        (2.9)          --           --
                                                         ----------   ----------   ----------
      Net cash provided by financing activities........       772.0        789.1      1,117.5
                                                         ----------   ----------   ----------
 
Net (decrease) increase in cash and cash equivalents...       (54.5)        87.2        145.5
Cash and cash equivalents, beginning of year...........       623.3        536.1        390.6
                                                         ----------   ----------   ----------
Cash and cash equivalents, end of year.................  $    568.8   $    623.3   $    536.1
                                                         ----------   ----------   ----------
                                                         ----------   ----------   ----------
Supplemental cash flow information:
  Income taxes paid, net...............................  $     90.2   $     82.6   $     79.9
                                                         ----------   ----------   ----------
                                                         ----------   ----------   ----------
</TABLE>
 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.
 
                                      F-6
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
                   Notes to Consolidated Financial Statements
                       December 31, 1995, 1994, and 1993
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Aetna  Life  Insurance and  Annuity Company  and  its wholly  owned subsidiaries
(collectively, the  "Company") is  a  provider of  financial services  and  life
insurance  products in the United States. The Company has two business segments,
financial services and life insurance.
 
The financial services products include  individual and group annuity  contracts
which  offer  a variety  of funding  and distribution  options for  personal and
employer-sponsored retirement  plans that  qualify under  Internal Revenue  Code
Sections  401, 403, 408 and 457,  and individual and group non-qualified annuity
contracts. These  contracts  may  be  immediate  or  deferred  and  are  offered
primarily to individuals, pension plans, small businesses and employer-sponsored
groups  in the health care, government, education (collectively "not-for-profit"
organizations) and corporate  markets. Financial services  also include  pension
plan administrative services.
 
The  life insurance  products include  universal life,  variable universal life,
interest sensitive whole  life and  term insurance. These  products are  offered
primarily  to  individuals,  small  businesses,  employer  sponsored  groups and
executives of Fortune 2000 companies.
 
BASIS OF PRESENTATION
 
The consolidated financial statements include  Aetna Life Insurance and  Annuity
Company  and its wholly  owned subsidiaries, Aetna  Insurance Company of America
and Aetna Private Capital,  Inc. Aetna Life Insurance  and Annuity Company is  a
wholly  owned subsidiary of Aetna Retirement  Services, Inc. ("ARSI"). ARSI is a
wholly owned  subsidiary  of Aetna  Life  and Casualty  Company  ("Aetna").  Two
subsidiaries,  Systematized  Benefits  Administrators, Inc.  ("SBA"),  and Aetna
Investment Services,  Inc.  ("AISI"),  which were  previously  reported  in  the
consolidated  financial statements were distributed in  the form of dividends to
ARSI in December of  1995. The impact to  the Company's financial statements  of
distributing these dividends was immaterial.
 
The  consolidated  financial statements  have been  prepared in  conformity with
generally accepted accounting  principles. Intercompany  transactions have  been
eliminated.  Certain reclassifications have been made to 1994 and 1993 financial
information to conform to the 1995 presentation.
 
ACCOUNTING CHANGES
 
Accounting for Certain Investments in Debt and Equity Securities
 
On December 31, 1993, the Company adopted Financial Accounting Standard  ("FAS")
No. 115, Accounting for Certain Investments in Debt and Equity Securities, which
requires  the classification of debt securities  into three categories: "held to
maturity", which are carried at amortized cost; "available for sale", which  are
carried  at fair value with  changes in fair value  recognized as a component of
shareholder's equity;  and  "trading", which  are  carried at  fair  value  with
immediate recognition in income of changes in fair value.
 
Initial  adoption of this standard resulted in a net increase of $106.8 million,
net of taxes of $57.5 million, to net unrealized gains in shareholder's  equity.
These  amounts exclude gains and losses allocable to experience-rated (including
universal life) contractholders. Adoption of FAS No. 115 did not have a material
effect on deferred policy acquisition costs.
 
                                      F-7
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
USE OF ESTIMATES
 
The preparation of  financial statements in  conformity with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the amounts reported in the financial statements and accompanying notes.
Actual results could differ from reported results using those estimates.
 
CASH AND CASH EQUIVALENT
 
Cash and cash  equivalents include cash  on hand, money  market instruments  and
other debt issues with a maturity of ninety days or less when purchased.
 
INVESTMENTS
 
Debt Securities
 
At  December  31,  1995 and  1994,  all  of the  Company's  debt  securities are
classified as available for sale and carried at fair value. These securities are
written down (as  realized losses) for  other than temporary  decline in  value.
Unrealized gains and losses related to these securities, after deducting amounts
allocable  to experience-rated contractholders and  related taxes, are reflected
in shareholder's equity.
 
Fair values for  debt securities  are based on  quoted market  prices or  dealer
quotations.  Where quoted market prices or  dealer quotations are not available,
fair values are measured utilizing  quoted market prices for similar  securities
or by using discounted cash flow methods. Cost for mortgage-backed securities is
adjusted  for unamortized premiums and discounts,  which are amortized using the
interest method over the  estimated remaining term  of the securities,  adjusted
for anticipated prepayments.
 
Purchases and sales of debt securities are recorded on the trade date.
 
Equity Securities
 
Equity securities are classified as available for sale and carried at fair value
based  on  quoted  market prices  or  dealer quotations.  Equity  securities are
written down (as realized  losses) for other than  temporary declines in  value.
Unrealized  gains  and  losses  related  to  such  securities  are  reflected in
shareholder's equity. Purchases and sales are recorded on the trade date.
 
The investment in affiliated mutual funds represents an investment in the  Aetna
Series  Fund, Inc., a retail  mutual fund which has  been seeded by the Company,
and is carried at fair value.
 
Mortgage Loans and Policy Loans
 
Mortgage loans and policy loans are carried at unpaid principal balances net  of
valuation  reserves, which approximates  fair value, and  are generally secured.
Purchases and sales of mortgage loans are recorded on the closing date.
 
                                      F-8
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Limited Partnership
 
The Company's limited partnership investment was carried at the amount  invested
plus the Company's share of undistributed operating results and unrealized gains
(losses),  which approximates  fair value. The  Company disposed  of the limited
partnership during 1995.
 
Short-Term Investments
 
Short-term investments,  consisting primarily  of money  market instruments  and
other  debt issues purchased with  an original maturity of  over ninety days and
less than one year, are  considered available for sale  and are carried at  fair
value, which approximates amortized cost.
 
DEFERRED POLICY ACQUISITION COSTS
 
Certain  costs of acquiring insurance business  have been deferred. These costs,
all of  which vary  with and  are primarily  related to  the production  of  new
business,  consist principally of commissions,  certain expenses of underwriting
and issuing  contracts and  certain  agency expenses.  For fixed  ordinary  life
contracts,  such costs are  amortized over expected  premium-paying periods. For
universal life  and  certain annuity  contracts,  such costs  are  amortized  in
proportion  to  estimated gross  profits and  adjusted  to reflect  actual gross
profits. These  costs  are  amortized  over twenty  years  for  annuity  pension
contracts, and over the contract period for universal life contracts.
 
Deferred  policy acquisition  costs are  written off  to the  extent that  it is
determined that future policy  premiums and investment  income or gross  profits
would not be adequate to cover related losses and expenses.
 
INSURANCE RESERVE LIABILITIES
 
The Company's liabilities include reserves related to fixed ordinary life, fixed
universal  life and fixed annuity contracts. Reserves for future policy benefits
for fixed  ordinary  life  contracts  are  computed  on  the  basis  of  assumed
investment  yield,  assumed  mortality, withdrawals  and  expenses,  including a
margin for adverse deviation,  which generally vary by  plan, year of issue  and
policy  duration. Reserve  interest rates  range from  2.25% to  10.00%. Assumed
investment yield is based on the Company's experience. Mortality and  withdrawal
rate  assumptions are  based on relevant  Aetna experience  and are periodically
reviewed against both industry standards and experience.
 
Reserves for fixed universal life (included in Future Policy Benefits) and fixed
deferred annuity  contracts  (included in  Policyholders'  Funds Left  With  the
Company)  are equal  to the fund  value. The  fund value is  equal to cumulative
deposits less  charges plus  credited interest  thereon, without  reduction  for
possible  future  penalties  assessed on  premature  withdrawal.  For guaranteed
interest options, the interest credited ranged  from 4.00% to 6.38% in 1995  and
4.00%  to 5.85%  in 1994.  For all  other fixed  options, the  interest credited
ranged from 5.00% to 7.00% in 1995 and 5.00% to 7.50% in 1994.
 
Reserves for  fixed annuity  contracts  in the  annuity  period and  for  future
amounts  due under  settlement options are  computed actuarially  using the 1971
Individual Annuity Mortality Table, the 1983 Individual Annuity Mortality Table,
the
 
                                      F-9
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
1983 Group Annuity  Mortality Table  and, in some  cases, mortality  improvement
according  to scales  G and H,  at assumed  interest rates ranging  from 3.5% to
9.5%. Reserves relating  to contracts  with life contingencies  are included  in
Future  Policy  Benefits. For  other contracts,  the  reserves are  reflected in
Policyholders' Funds Left With the Company.
 
Unpaid claims for all  lines of insurance include  benefits for reported  losses
and estimates of benefits for losses incurred but not reported.
 
PREMIUMS, CHARGES ASSESSED AGAINST POLICYHOLDERS, BENEFITS AND EXPENSES
 
Premiums  are recorded  as revenue when  due for fixed  ordinary life contracts.
Charges assessed against policyholders' funds  for cost of insurance,  surrender
charges,  actuarial margin and other fees  are recorded as revenue for universal
life and certain annuity contracts. Policy benefits and expenses are recorded in
relation to  the  associated  premiums  or  gross profit  so  as  to  result  in
recognition of profits over the expected lives of the contracts.
 
SEPARATE ACCOUNTS
 
Assets  held under variable  universal life, variable  life and variable annuity
contracts are segregated in Separate Accounts and are invested, as designated by
the contractholder or participant under a contract, in shares of Aetna  Variable
Fund, Aetna Income Shares, Aetna Variable Encore Fund, Aetna Investment Advisers
Fund,  Inc., Aetna GET Fund, or The Aetna Series Fund Inc., which are managed by
the Company or other selected mutual funds not managed by the Company.  Separate
Accounts  assets  and liabilities  are carried  at fair  value except  for those
relating to a  guaranteed interest option  which is offered  through a  Separate
Account.  The assets of the Separate  Account supporting the guaranteed interest
option are carried at an amortized cost  of $322.2 million for 1995 (fair  value
$343.9  million) and $149.7 million for  1994 (fair value $146.3 million), since
the Company bears the  investment risk where the  contract is held to  maturity.
Reserves relating to the guaranteed interest option are maintained at fund value
and  reflect interest credited at rates ranging  from 4.5% to 8.38% in both 1995
and 1994.  Separate  Accounts  assets  and liabilities  are  shown  as  separate
captions in the Consolidated Balance Sheets. Deposits, investment income and net
realized  and unrealized capital gains (losses) of the Separate Accounts are not
reflected in  the  Consolidated Statements  of  Income (with  the  exception  of
realized  capital gains (losses) on the sale of assets supporting the guaranteed
interest option).  The Consolidated  Statements  of Cash  Flows do  not  reflect
investment activity of the Separate Accounts.
 
FEDERAL INCOME TAXES
 
The  Company is included in the consolidated federal income tax return of Aetna.
The Company is taxed at regular corporate rates after adjusting income  reported
for financial statement purposes for certain items. Deferred income tax benefits
result  from changes during the year in cumulative temporary differences between
the tax basis and book basis of assets and liabilities.
 
                                      F-10
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
2.  INVESTMENTS
Investments in debt securities available for  sale as of December 31, 1995  were
as follows:
 
<TABLE>
<CAPTION>
                                                            GROSS        GROSS
                                               AMORTIZED  UNREALIZED   UNREALIZED     FAIR
                                                 COST       GAINS        LOSSES       VALUE
                                               ---------  ----------   ----------   ---------
                                                                 (MILLIONS)
<S>                                            <C>        <C>          <C>          <C>
U.S. Treasury securities and obligations of
 U.S. government agencies and corporations...  $   539.5    $ 47.5       $  --      $   587.0
Obligations of states and political
 subdivisions................................       41.4      12.4          --           53.8
U.S. Corporate securities:
  Financial..................................    2,764.4     110.3         2.1        2,872.6
  Utilities..................................      454.4      27.8         1.0          481.2
  Other......................................    2,177.7     159.5         1.2        2,336.0
                                               ---------  ----------     -----      ---------
  Total U.S. Corporate securities............    5,396.5     297.6         4.3        5,689.8
Foreign securities:
  Government.................................      316.4      26.1         2.0          340.5
  Financial..................................      534.2      45.4         3.5          576.1
  Utilities..................................      236.3      32.9          --          269.2
  Other......................................      215.7      15.1          --          230.8
                                               ---------  ----------     -----      ---------
  Total Foreign securities...................    1,302.6     119.5         5.5        1,416.6
Residential mortgage-backed securities:
  Residential pass-throughs..................      556.7      99.2         1.8          654.1
  Residential CMOs...........................    2,383.9     167.6         2.2        2,549.3
                                               ---------  ----------     -----      ---------
  Total Residential mortgage-backed
   securities................................    2,940.6     266.8         4.0        3,203.4
Commercial/Multifamily mortgage-backed
 securities..................................      741.9      32.3         0.2          774.0
                                               ---------  ----------     -----      ---------
  Total Mortgage-backed securities...........    3,682.5     299.1         4.2        3,977.4
Other asset-backed securities................      961.2      35.5         0.5          996.2
                                               ---------  ----------     -----      ---------
Total debt securities available for sale.....  $11,923.7    $811.6       $14.5      $12,720.8
                                               ---------  ----------     -----      ---------
                                               ---------  ----------     -----      ---------
</TABLE>
 
                                      F-11
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
2.  INVESTMENTS (CONTINUED)
Investments  in debt securities available for sale  as of December 31, 1994 were
as follows:
 
<TABLE>
<CAPTION>
                                                            GROSS        GROSS
                                               AMORTIZED  UNREALIZED   UNREALIZED     FAIR
                                                 COST       GAINS        LOSSES       VALUE
                                               ---------  ----------   ----------   ---------
                                                                 (MILLIONS)
<S>                                            <C>        <C>          <C>          <C>
U.S. Treasury securities and obligations of
 U.S. government agencies and corporations...  $ 1,396.1    $  2.0       $ 84.2     $ 1,313.9
Obligations of states and political
 subdivisions................................       37.9       1.2           --          39.1
U.S. Corporate securities:
  Financial..................................    2,216.9       3.8        109.4       2,111.3
  Utilities..................................      100.1        --          7.9          92.2
  Other......................................    1,344.3       6.0         67.9       1,282.4
                                               ---------  ----------   ----------   ---------
  Total U.S. Corporate securities............    3,661.3       9.8        185.2       3,485.9
Foreign securities:
  Government.................................      434.4       1.2         33.9         401.7
  Financial..................................      368.2       1.1         23.0         346.3
  Utilities..................................      204.4       2.5          9.5         197.4
  Other......................................       46.3       0.8          1.5          45.6
                                               ---------  ----------   ----------   ---------
  Total Foreign securities...................    1,053.3       5.6         67.9         991.0
Residential mortgage-backed securities:
  Residential pass-throughs..................      627.1      81.5          5.0         703.6
  Residential CMOs...........................    2,671.0      32.9        139.4       2,564.5
                                               ---------  ----------   ----------   ---------
Total Residential mortgage-backed
 securities..................................    3,298.1     114.4        144.4       3,268.1
Commercial/Multifamily mortgage-backed
 securities..................................      435.0       0.2         21.3         413.9
                                               ---------  ----------   ----------   ---------
Total Mortgage-backed securities.............    3,733.1     114.6        165.7       3,682.0
Other asset-backed securities................      696.1       0.2         16.8         679.5
                                               ---------  ----------   ----------   ---------
Total debt securities available for sale.....  $10,577.8    $133.4       $519.8     $10,191.4
                                               ---------  ----------   ----------   ---------
                                               ---------  ----------   ----------   ---------
</TABLE>
 
At December 31,  1995 and  1994, net unrealized  appreciation (depreciation)  of
$797.1  million and $(386.4)  million, respectively, on  available for sale debt
securities included $619.1 million  and $(308.6) million, respectively,  related
to  experience-rated contractholders,  which were not  included in shareholder's
equity.
 
                                      F-12
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
2.  INVESTMENTS (CONTINUED)
The amortized cost and fair value of debt securities for the year ended December
31, 1995 are shown below by  contractual maturity. Actual maturities may  differ
from  contractual maturities because securities  may be restructured, called, or
prepaid.
 
<TABLE>
<CAPTION>
                                                         AMORTIZED    FAIR
                                                           COST       VALUE
                                                         ---------  ---------
                                                              (MILLIONS)
<S>                                                      <C>        <C>
Due to mature:
  One year or less.....................................  $   348.8  $   351.1
  After one year through five years....................    2,100.2    2,159.5
  After five years through ten years...................    2,516.0    2,663.4
  After ten years......................................    2,315.0    2,573.2
  Mortgage-backed securities...........................    3,682.5    3,977.4
  Other asset-backed securities........................      961.2      996.2
                                                         ---------  ---------
  Total................................................  $11,923.7  $12,720.8
                                                         ---------  ---------
                                                         ---------  ---------
</TABLE>
 
The Company engages in  securities lending whereby  certain securities from  its
portfolio  are  loaned to  other institutions  for short  periods of  time. Cash
collateral, which is in excess of the market value of the loaned securities,  is
deposited by the borrower with a lending agent, and retained and invested by the
lending agent to generate additional income for the Company. The market value of
the  loaned securities is monitored on  a daily basis with additional collateral
obtained or refunded as the market  value fluctuates. At December 31, 1995,  the
Company  had loaned  securities (which are  reflected as invested  assets on the
Consolidated Balance  Sheets)  with  a  market  value  of  approximately  $264.5
million.
 
At  December 31, 1995 and 1994, debt securities carried at $7.4 million and $7.0
million, respectively, were on deposit as required by regulatory authorities.
 
The valuation reserve for mortgage loans was $3.1 million at December 31,  1994.
There  was no  valuation reserve  for mortgage loans  at December  31, 1995. The
carrying value of  non-income producing  investments was $0.1  million and  $0.2
million at December 31, 1995 and 1994, respectively.
 
                                      F-13
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
2.  INVESTMENTS (CONTINUED)
Investments  in a single issuer, other  than obligations of the U.S. government,
with a carrying value in excess of 10% of the Company's shareholder's equity  at
December 31, 1995 are as follows:
 
<TABLE>
<CAPTION>
                                                         AMORTIZED
DEBT SECURITIES                                             COST     FAIR VALUE
                                                         ----------  ----------
                                                               (MILLIONS)
<S>                                                      <C>         <C>
General Electric Corporation...........................    $ 314.9     $  329.3
General Motors Corporation.............................      273.9        284.5
Associates Corporation of North America................      230.2        239.1
Society National Bank..................................      203.5        222.3
Ciesco, L.P............................................      194.9        194.9
Countrywide Funding....................................      171.2        172.7
Baxter International...................................      168.9        168.9
Time Warner............................................      158.6        166.1
Ford Motor Company.....................................      156.7        162.6
</TABLE>
 
The  portfolio of debt securities at December  31, 1995 and 1994 included $662.5
million and $318.3 million, respectively, (5% and 3%, respectively, of the  debt
securities)  of investments that are considered "below investment grade". "Below
investment grade" securities are  defined to be securities  that carry a  rating
below  BBB-/Baa3, by Standard &  Poors/ Moody's Investor Services, respectively.
The increase in below investment grade securities  is the result of a change  in
investment  strategy, which  has reduced  the Company's  holdings in residential
mortgage-back securities  and  increased  the Company's  holdings  in  corporate
securities.   Residential  mortgage-back   securities  are   subject  to  higher
prepayment risk  and lower  credit risk,  while corporate  securities earning  a
comparable yield are subject to higher credit risk and lower prepayment risk. We
expect  the percentage  of below  investment grade  securities will  increase in
1996, but we expect that  the overall average quality  of the portfolio of  debt
securities  will remain  at AA-. Of  these below investment  grade assets, $14.5
million and $31.8  million, at December  31, 1995 and  1994, respectively,  were
investments  that were  purchased at  investment grade,  but whose  ratings have
since been downgraded.
 
Included in  residential mortgage-back  securities are  collateralized  mortgage
obligations  ("CMOs") with carrying  values of $2.5 billion  and $2.6 billion at
December 31,  1995  and 1994,  respectively.  The principal  risks  inherent  in
holding  CMOs are prepayment  and extension risks  related to dramatic decreases
and increases in interest rates whereby the CMOs would be subject to  repayments
of  principal earlier or later than originally anticipated. At December 31, 1995
and 1994, approximately 79% and 85%, respectively, of the Company's CMO holdings
consisted of sequential and planned amortization class debt securities which are
subject to less  prepayment and extension  risk than other  CMO instruments.  At
December  31, 1995  and 1994,  approximately 81%  and 82%,  respectively, of the
Company's CMO holdings  were collateralized  by residential  mortgage loans,  on
which  the  timely payment  of principal  and interest  was backed  by specified
government agencies (e.g., GNMA, FNMA, FHLMC).
 
If due to  declining interest  rates, principal was  to be  repaid earlier  than
originally  anticipated,  the  Company  could  be  affected  by  a  decrease  in
investment income due  to the reinvestment  of these funds  at a lower  interest
rate.  Such prepayments  may result  in a  duration mismatch  between assets and
liabilities  which  could  be  corrected  as  cash  from  prepayments  could  be
reinvested at an appropriate duration to adjust the mismatch.
 
                                      F-14
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
2.  INVESTMENTS (CONTINUED)
Conversely,  if due  to increasing  interest rates,  principal was  to be repaid
slower than originally anticipated, the Company could be affected by a  decrease
in cash flow which reduces the ability to reinvest expected principal repayments
at higher interest rates. Such slower payments may result in a duration mismatch
between  assets and liabilities which could  be corrected as available cash flow
could be reinvested at an appropriate duration to adjust the mismatch.
 
At December 31,  1995 and 1994,  approximately 3% and  4%, respectively, of  the
Company's   CMO   holdings  consisted   of   interest-only  strips   ("IOs")  or
principal-only strips ("POs"). IOs receive payments of interest and POs  receive
payments  of principal on the underlying pool of mortgages. The risk inherent in
holding POs is extension  risk related to dramatic  increases in interest  rates
whereby  the  future  payments due  on  POs  could be  repaid  much  slower than
originally  anticipated.  The  extension  risks  inherent  in  holding  POs  was
mitigated  somewhat by offsetting positions in IOs. During dramatic increases in
interest  rates,  IOs  would  generate  more  future  payments  than  originally
anticipated.
 
The  risk  inherent  in  holding  IOs is  prepayment  risk  related  to dramatic
decreases in interest rates whereby future IO cash flows could be much less than
originally anticipated and in some cases could be less than the original cost of
the IO. The risks inherent in  IOs are mitigated somewhat by holding  offsetting
positions in POs. During dramatic decreases in interest rates POs would generate
future cash flows much quicker than originally anticipated.
 
Investments in available for sale equity securities were as follows:
 
<TABLE>
<CAPTION>
                                               GROSS       GROSS
                                             UNREALIZED  UNREALIZED
                                      COST     GAINS       LOSSES    FAIR VALUE
                                     ------  ----------  ----------  ----------
                                                     (MILLIONS)
<S>                                  <C>     <C>         <C>         <C>
1995
  Equity Securities................  $231.6     $ 27.2      $ 1.2      $ 257.6
                                     ------      -----        ---    ----------
1994
  Equity Securities................  $230.5     $  6.5      $ 7.9      $ 229.1
                                     ------      -----        ---    ----------
</TABLE>
 
3.  CAPITAL GAINS AND LOSSES ON INVESTMENT OPERATIONS
Realized  capital gains or  losses are the  difference between proceeds received
from investments sold or prepaid, and amortized cost. Net realized capital gains
as reflected in the Consolidated Statements  of Income are after deductions  for
net  realized capital gains (losses)  allocated to experience-rated contracts of
$61.1 million, $(29.1) million and $(54.8) million for the years ended  December
31,  1995, 1994,  and 1993,  respectively. Net  realized capital  gains (losses)
allocated to experience-rated contracts are deferred and subsequently  reflected
in  credited  rates  on  an amortized  basis.  Net  unamortized  gains (losses),
reflected as a  component of Policyholders'  Funds Left With  the Company,  were
$7.3  million and  $(50.7) million  at the  end of  December 31,  1995 and 1994,
respectively.
 
Changes to the mortgage loan valuation reserve and writedowns on debt securities
are included  in  net realized  capital  gains  (losses) and  amounted  to  $3.1
million,  $1.1 million and $(98.5) million,  of which $2.2 million, $0.8 million
and $(91.5) million were allocable to experience-rated contractholders, for  the
years ended December 31, 1995, 1994 and 1993, respectively. The 1993 losses were
primarily  related to writedowns of  interest-only mortgage-backed securities to
their fair value.
 
                                      F-15
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
3.  CAPITAL GAINS AND LOSSES ON INVESTMENT OPERATIONS (CONTINUED)
Net realized capital gains (losses) on investments, net of amounts allocated  to
experience-rated contracts, were as follows:
 
<TABLE>
<CAPTION>
                                                         1995   1994     1993
                                                         -----  -----   ------
                                                              (MILLIONS)
<S>                                                      <C>    <C>     <C>
Debt securities........................................  $32.8  $ 1.0   $  9.6
Equity securities......................................    8.3    0.2      0.1
Mortgage loans.........................................    0.2    0.3     (0.2)
                                                         -----  -----   ------
Pretax realized capital gains..........................  $41.3  $ 1.5   $  9.5
                                                         -----  -----   ------
After-tax realized capital gains.......................  $25.8  $ 1.0   $  6.2
                                                         -----  -----   ------
</TABLE>
 
Gross  gains of $44.6 million, $26.6 million  and $33.3 million and gross losses
of $11.8 million, $25.6 million and  $23.7 million were realized from the  sales
of investments in debt securities in 1995, 1994 and 1993, respectively.
 
Changes  in unrealized capital  gains (losses), excluding  changes in unrealized
capital gains  (losses) related  to experience-rated  contracts, for  the  years
ended December 31, were as follows:
 
<TABLE>
<CAPTION>
                                                          1995     1994      1993
                                                         ------  --------   ------
                                                                (MILLIONS)
<S>                                                      <C>     <C>        <C>
Debt securities........................................  $255.9  $ (242.1)  $164.3
Equity securities......................................    27.3     (13.3)    10.6
Limited partnership....................................     1.8      (1.8)      --
                                                         ------  --------   ------
                                                          285.0    (257.2)   174.9
Deferred federal income taxes (See Note 6).............   (36.5)     46.3     61.2
                                                         ------  --------   ------
Net change in unrealized capital gains (losses)........  $321.5  $ (303.5)  $113.7
                                                         ------  --------   ------
                                                         ------  --------   ------
</TABLE>
 
Net unrealized capital gains (losses) allocable to experience-rated contracts of
$515.0  million and $104.1 million at December 31, 1995 and $(260.9) million and
$(47.7) million at December 31, 1994  are reflected on the Consolidated  Balance
Sheet  in Policyholders' Funds Left With the Company and Future Policy Benefits,
respectively, and are not included in shareholder's equity.
 
                                      F-16
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
3.  CAPITAL GAINS AND LOSSES ON INVESTMENT OPERATIONS (CONTINUED)
Shareholder's equity included the  following unrealized capital gains  (losses),
which  are  net of  amounts  allocable to  experience-rated  contractholders, at
December 31:
 
<TABLE>
<CAPTION>
                                                          1995    1994      1993
                                                         ------  -------   -------
                                                                (MILLIONS)
<S>                                                      <C>     <C>       <C>
Debt securities
  Gross unrealized capital gains.......................  $179.3  $  27.4   $ 164.3
  Gross unrealized capital losses......................    (1.3)  (105.2)       --
                                                         ------  -------   -------
                                                          178.0    (77.8)    164.3
Equity securities
  Gross unrealized capital gains.......................    27.2      6.5      12.0
  Gross unrealized capital losses......................    (1.2)    (7.9)     (0.1)
                                                         ------  -------   -------
                                                           26.0     (1.4)     11.9
Limited Partnership
  Gross unrealized capital gains.......................      --       --        --
  Gross unrealized capital losses......................      --     (1.8)       --
                                                         ------  -------   -------
Deferred federal income taxes (See Note 6).............    71.5    108.0      61.7
                                                         ------  -------   -------
Net unrealized capital gains (losses)..................  $132.5  $(189.0)  $ 114.5
                                                         ------  -------   -------
                                                         ------  -------   -------
</TABLE>
 
4.  NET INVESTMENT INCOME
Sources of net investment income were as follows:
 
<TABLE>
<CAPTION>
                                                           1995     1994    1993
                                                         --------  ------  ------
                                                                (MILLIONS)
<S>                                                      <C>       <C>     <C>
Debt securities........................................  $  891.5  $823.9  $828.0
Preferred stock........................................       4.2     3.9     2.3
Investment in affiliated mutual funds..................      14.9     5.2     2.9
Mortgage loans.........................................       1.4     1.4     1.5
Policy loans...........................................      13.7    11.5    10.8
Reinsurance loan to affiliate..........................      46.5    51.5    53.3
Cash equivalents.......................................      38.9    29.5    16.8
Other..................................................       8.4     6.7     7.7
                                                         --------  ------  ------
Gross investment income................................   1,019.5   933.6   923.3
Less investment expenses...............................     (15.2)  (16.4)  (11.4)
                                                         --------  ------  ------
Net investment income..................................  $1,004.3  $917.2  $911.9
                                                         --------  ------  ------
                                                         --------  ------  ------
</TABLE>
 
Net  investment   income   includes  amounts   allocable   to   experience-rated
contractholders  of $744.2  million, $677.1 million  and $661.3  million for the
years ended December 31, 1995, 1994 and 1993, respectively. Interest credited to
contractholders is included in Current and Future Benefits.
 
                                      F-17
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
5.  DIVIDEND RESTRICTIONS AND SHAREHOLDER'S EQUITY
The Company distributed  $2.9 million in  the form  of dividends of  two of  its
subsidiaries, SBA and AISI, to Aetna Retirement Services, Inc. in 1995.
 
The  amount of  dividends that may  be paid  to the shareholder  in 1996 without
prior approval by  the Insurance  Commissioner of  the State  of Connecticut  is
$70.0 million.
 
The  Insurance  Department  of  the  State  of  Connecticut  (the  "Department")
recognizes as net income  and shareholder's equity  those amounts determined  in
conformity  with statutory accounting  practices prescribed or  permitted by the
Department, which differ in certain respects from generally accepted  accounting
principles.  Statutory net  income was  $70.0 million,  $64.9 million  and $77.6
million for the  years ended  December 31,  1995, 1994  and 1993,  respectively.
Statutory  shareholder's  equity was  $670.7 million  and  $615.0 million  as of
December 31, 1995 and 1994, respectively.
 
At December 31, 1995  and December 31,  1994, the Company  does not utilize  any
statutory  accounting practices which are not prescribed by insurance regulators
that,  individually   or  in   the   aggregate,  materially   affect   statutory
shareholder's equity.
 
6.  FEDERAL INCOME TAXES
The  Company is included in the consolidated federal income tax return of Aetna.
Aetna allocates to  each member an  amount approximating the  tax it would  have
incurred  were it not a member of the consolidated group, and credits the member
for the use of its tax saving attributes in the consolidated return.
 
In August 1993, the Omnibus Budget Reconciliation Act of 1993 (OBRA) was enacted
which resulted in an increase in the federal corporate tax rate from 34% to  35%
retroactive to January 1, 1993. The enactment of OBRA resulted in an increase in
the  deferred  tax liability  of $3.4  million  at date  of enactment,  which is
included in the 1993 deferred tax expense.
 
Components of income tax expense (benefits) were as follows:
 
<TABLE>
<CAPTION>
                                                         1995   1994    1993
                                                         -----  -----  -------
                                                              (MILLIONS)
<S>                                                      <C>    <C>    <C>
Current taxes (benefits):
  Income from operations...............................  $82.9  $78.7  $  87.1
  Net realized capital gains...........................   28.5  (33.2)    18.1
                                                         -----  -----  -------
                                                         111.4   45.5    105.2
                                                         -----  -----  -------
Deferred taxes (benefits):
  Income from operations...............................  (14.4)  (8.0)   (14.2)
  Net realized capital gains...........................  (12.9)  33.7    (14.8)
                                                         -----  -----  -------
                                                         (27.3)  25.7    (29.0)
                                                         -----  -----  -------
  Total................................................  $84.1  $71.2  $  76.2
                                                         -----  -----  -------
                                                         -----  -----  -------
</TABLE>
 
                                      F-18
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
6.  FEDERAL INCOME TAXES (CONTINUED)
Income tax  expense was  different  from the  amount  computed by  applying  the
federal  income tax rate to income before federal income taxes for the following
reasons:
 
<TABLE>
<CAPTION>
                                                          1995    1994    1993
                                                         ------  ------  ------
                                                               (MILLIONS)
<S>                                                      <C>     <C>     <C>
Income before federal income taxes.....................  $260.0  $216.5  $219.1
Tax rate...............................................     35%     35%     35%
                                                         ------  ------  ------
Application of the tax rate............................    91.0    75.8    76.7
                                                         ------  ------  ------
Tax effect of:
  Excludable dividends.................................    (9.3)   (8.6)   (8.7)
  Tax reserve adjustments..............................     3.9     2.9     4.7
  Reinsurance transaction..............................    (0.5)    1.9    (0.2)
  Tax rate change on deferred liabilities..............      --      --     3.7
  Other, net...........................................    (1.0)   (0.8)     --
                                                         ------  ------  ------
  Income tax expense...................................  $ 84.1  $ 71.2  $ 76.2
                                                         ------  ------  ------
                                                         ------  ------  ------
</TABLE>
 
The tax effects of temporary differences  that give rise to deferred tax  assets
and deferred tax liabilities at December 31 are presented below:
 
<TABLE>
<CAPTION>
                                                          1995    1994
                                                         ------  ------
                                                           (MILLIONS)
<S>                                                      <C>     <C>
Deferred tax assets:
  Insurance reserves...................................  $290.4  $211.5
  Net unrealized capital losses........................      --   136.3
  Unrealized gains allocable to experience-rated
   contracts...........................................   216.7      --
  Investment losses not currently deductible...........     7.3    15.5
  Postretirement benefits other than pensions..........     7.7     8.4
  Other................................................    32.0    28.3
                                                         ------  ------
Total gross assets.....................................   554.1   400.0
Less valuation allowance...............................      --   136.3
                                                         ------  ------
Deferred tax assets, net of valuation..................   554.1   263.7
Deferred tax liabilities:
  Deferred policy acquisition costs....................   433.0   385.2
  Unrealized losses allocable to experience-rated
   contracts...........................................      --   108.0
  Market discount......................................     4.4     3.6
  Net unrealized capital gains.........................   288.2      --
  Other................................................    (1.9)    0.4
                                                         ------  ------
Total gross liabilities................................   723.7   497.2
                                                         ------  ------
Net deferred tax liability.............................  $169.6  $233.5
                                                         ------  ------
                                                         ------  ------
</TABLE>
 
                                      F-19
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
6.  FEDERAL INCOME TAXES (CONTINUED)
Net  unrealized capital gains  and losses are  presented in shareholder's equity
net of deferred  taxes. At December  31, 1994, $81.0  million of net  unrealized
capital  losses  were reflected  in  shareholder's equity  without  deferred tax
benefits. As  of December  31, 1995,  no valuation  allowance was  required  for
unrealized capital gains and losses. The reversal of the valuation allowance had
no impact on net income in 1995.
 
The  "Policyholders'  Surplus  Account," which  arose  under prior  tax  law, is
generally that portion of a life  insurance company's statutory income that  has
not  been subject  to taxation.  As of December  31, 1983,  no further additions
could be made  to the  Policyholders' Surplus  Account for  tax return  purposes
under  the  Deficit Reduction  Act  of 1984.  The  balance in  such  account was
approximately $17.2 million  at December 31,  1995. This amount  would be  taxed
only under certain conditions. No income taxes have been provided on this amount
since  management believes  the conditions under  which such  taxes would become
payable are remote.
 
The Internal  Revenue  Service ("Service")  has  completed examinations  of  the
consolidated  federal income tax returns of  Aetna through 1986. Discussions are
being held  with the  Service  with respect  to proposed  adjustments.  However,
management  believes there are adequate defenses against, or sufficient reserves
to provide for, such challenges. The Service has commenced its examinations  for
the years 1987 through 1990.
 
7.  BENEFIT PLANS
Employee   Pension   Plans--The  Company,   in   conjunction  with   Aetna,  has
non-contributory  defined  benefit  pension  plans  covering  substantially  all
employees.  The plans  provide pension  benefits based  on years  of service and
average annual compensation (measured over  sixty consecutive months of  highest
earnings  in  a  120  month  period).  Contributions  are  determined  using the
Projected  Unit  Credit  Method  and,  for  qualified  plans  subject  to  ERISA
requirements,  are limited to the amounts  that are currently deductible for tax
reporting purposes.  The  accumulated benefit  obligation  and plan  assets  are
recorded by Aetna. The accumulated plan assets exceed accumulated plan benefits.
There  has been  no funding  to the plan  for the  years 1993  through 1995, and
therefore, no expense has been recorded by the Company.
 
Agent Pension Plans--The Company, in conjunction with Aetna, has a non-qualified
pension plan covering certain agents.  The plan provides pension benefits  based
on  annual commission earnings.  The accumulated plan  assets exceed accumulated
plan benefits. There has been no funding to the plan for the years 1993  through
1995, and therefore, no expense has been recorded by the Company.
 
Employee  Postretirement  Benefits--In addition  to providing  pension benefits,
Aetna also  provides  certain  postretirement health  care  and  life  insurance
benefits,  subject to  certain caps, for  retired employees.  Medical and dental
benefits are offered to all full-time employees retiring at age 50 with at least
15 years of service or at age 65 with at least 10 years of service. Retirees are
required to contribute to the plans based on their years of service with Aetna.
 
The cost to the Company associated with the Aetna postretirement plans for 1995,
1994 and 1993 were $1.4 million, $1.0 million and $0.8 million, respectively.
 
Agent Postretirement  Benefits--The Company,  in  conjunction with  Aetna,  also
provides  certain  postemployment health  care and  life insurance  benefits for
certain agents.
 
                                      F-20
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
7.  BENEFIT PLANS (CONTINUED)
 
The cost to the Company associated to the agents' postretirement plans for 1995,
1994 and 1993 were $0.8 million, $0.7 million and $0.6 million, respectively.
 
Incentive  Savings Plan--Substantially all employees are eligible to participate
in a savings plan under which designated contributions, which may be invested in
common stock of Aetna  or certain other  investments, are matched,  up to 5%  of
compensation,  by Aetna. Pretax charges to  operations for the incentive savings
plan were $4.9 million, $3.3  million and $3.1 million  in 1995, 1994 and  1993,
respectively.
 
Stock  Plans--Aetna has a  stock incentive plan that  provides for stock options
and deferred contingent common  stock or cash awards  to certain key  employees.
Aetna  also has a stock option plan  under which executive and middle management
employees of Aetna may be granted options  to purchase common stock of Aetna  at
the  market price on the  date of grant or,  in connection with certain business
combinations, may  be granted  options  to purchase  common stock  on  different
terms.  The cost to the Company associated  with the Aetna stock plans for 1995,
1994 and 1993, was $6.3 million, $1.7 million and $0.4 million, respectively.
 
8.  RELATED PARTY TRANSACTIONS
The Company is compensated  by the Separate Accounts  for bearing mortality  and
expense  risks  pertaining to  variable life  and  annuity contracts.  Under the
insurance contracts, the Separate Accounts pay the Company a daily fee which, on
an annual basis, ranges, depending on the  product, from .25% to 1.80% of  their
average  daily net assets. The Company also receives fees from the variable life
and annuity mutual  funds and The  Aetna Series Fund  for serving as  investment
adviser.  Under the advisory agreements,  the Funds pay the  Company a daily fee
which, on an annual basis, ranges, depending on the fund, from .25% to 1.00%  of
their  average  daily net  assets.  The advisory  agreements  also call  for the
variable funds to pay their own administrative expenses and for The Aetna Series
Fund to  pay certain  administrative expenses.  The Company  also receives  fees
(expressed  as a  percentage of  the average  daily net  assets) from  The Aetna
Series Fund  for providing  administration, shareholder  services and  promoting
sales.  The amount of compensation and  fees received from the Separate Accounts
and Funds,  included  in Charges  Assessed  Against Policyholders,  amounted  to
$128.1  million,  $104.6  million and  $93.6  million  in 1995,  1994  and 1993,
respectively. The Company may waive advisory fees at its discretion.
 
The Company may, from time  to time, make reimbursements to  a Fund for some  or
all  of its operating expenses. Reimbursement  arrangements may be terminated at
any time without notice.
 
Since 1981, all  domestic individual non-participating  life insurance of  Aetna
and  its subsidiaries  has been  issued by  the Company.  Effective December 31,
1988, the Company entered into a reinsurance agreement with Aetna Life Insurance
Company ("Aetna  Life")  in which  substantially  all of  the  non-participating
individual  life and annuity  business written by  Aetna Life prior  to 1981 was
assumed by the  Company. A  $108.0 million commission,  paid by  the Company  to
Aetna  Life in 1988,  was capitalized as deferred  policy acquisition costs. The
Company maintained insurance reserves of $655.5 million and $690.3 million as of
December 31, 1995 and 1994, respectively,  relating to the business assumed.  In
consideration  for  the  assumption of  this  business, a  loan  was established
relating to the assets held by Aetna Life which support the insurance  reserves.
The  loan is being reduced in accordance  with the decrease in the reserves. The
fair value of this loan was $663.5 million and $630.3 million as of December 31,
1995 and 1994, respectively, and is based upon the fair value of the  underlying
assets.  Premiums of $28.0 million, $32.8  million and $33.3 million and current
and future  benefits of  $43.0 million,  $43.8 million  and $55.4  million  were
assumed in 1995, 1994 and 1993, respectively.
 
                                      F-21
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
8.  RELATED PARTY TRANSACTIONS (CONTINUED)
Investment  income  of  $46.5  million,  $51.5  million  and  $53.3  million was
generated from  the  reinsurance loan  to  affiliate  in 1995,  1994  and  1993,
respectively. Net income of approximately $18.4 million, $25.1 million and $13.6
million resulted from this agreement in 1995, 1994 and 1993, respectively.
 
On  December 16, 1988, the Company assumed $25.0 million of premium revenue from
Aetna Life  for the  purchase and  administration of  a life  contingent  single
premium  variable  payout annuity  contract. In  addition,  the Company  also is
responsible for administering fixed annuity payments that are made to annuitants
receiving variable payments. Reserves  of $28.0 million  and $24.2 million  were
maintained for this contract as of December 31, 1995 and 1994, respectively.
 
Effective  February  1,  1992, the  Company  increased its  retention  limit per
individual life to $2.0  million and entered into  a reinsurance agreement  with
Aetna  Life to reinsure amounts in excess of this limit, up to a maximum of $8.0
million on any new individual life  business, on a yearly renewable term  basis.
Premium  amounts related to  this agreement were $3.2  million, $1.3 million and
$0.6 million for 1995, 1994 and 1993, respectively.
 
The Company received no capital contributions in 1995, 1994 or 1993.
 
The Company distributed  $2.9 million in  the form  of dividends of  two of  its
subsidiaries, SBA and AISI, to Aetna Retirement Services, Inc. in 1995.
 
Premiums  due and other  receivables include $5.7 million  and $27.6 million due
from affiliates in 1995 and 1994, respectively. Other liabilities include  $12.4
million and $27.9 million due to affiliates for 1995 and 1994, respectively.
 
Substantially all of the administrative and support functions of the Company are
provided by Aetna and its affiliates. The financial statements reflect allocated
charges  for these  services based  upon measures  appropriate for  the type and
nature of service provided.
 
9.  REINSURANCE
The Company utilizes indemnity reinsurance agreements to reduce its exposure  to
large  losses in all aspects of its insurance business. Such reinsurance permits
recovery of a portion of losses from reinsurers, although it does not  discharge
the  primary liability of the Company as  direct insurer of the risks reinsured.
The Company  evaluates  the  financial  strength  of  potential  reinsurers  and
continually   monitors  the  financial  condition   of  reinsurers.  Only  those
reinsurance recoverables deemed probable of recovery are reflected as assets  on
the Company's Consolidated Balance Sheets.
 
                                      F-22
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
9.  REINSURANCE (CONTINUED)
The  following table  includes premium amounts  ceded/assumed to/from affiliated
companies as discussed in Note 8 above.
 
<TABLE>
<CAPTION>
                                                                      CEDED TO        ASSUMED
                                                          DIRECT        OTHER       FROM OTHER       NET
                                                          AMOUNT      COMPANIES      COMPANIES     AMOUNT
                                                         ---------  -------------  -------------  ---------
                                                                             (MILLIONS)
<S>                                                      <C>        <C>            <C>            <C>
1995
Premiums:
  Life Insurance.......................................  $    28.8    $     8.6      $    28.0    $    48.2
  Accident and Health Insurance........................        7.5          7.5             --           --
  Annuities............................................       82.1           --            0.5         82.6
                                                         ---------        -----          -----    ---------
  Total earned premiums................................  $   118.4    $    16.1      $    28.5    $   130.8
                                                         ---------        -----          -----    ---------
                                                         ---------        -----          -----    ---------
 
1994
Premiums:
  Life Insurance.......................................  $    27.3    $     6.0      $    32.8    $    54.1
  Accident and Health Insurance........................        9.3          9.3             --           --
  Annuities............................................       69.9           --            0.2         70.1
                                                         ---------        -----          -----    ---------
  Total earned premiums................................  $   106.5    $    15.3      $    33.0    $   124.2
                                                         ---------        -----          -----    ---------
                                                         ---------        -----          -----    ---------
1993
Premiums:
  Life Insurance.......................................  $    22.4    $     5.6      $    33.3    $    50.1
  Accident and Health Insurance........................       12.9         12.9             --           --
  Annuities............................................       31.3           --            0.7         32.0
                                                         ---------        -----          -----    ---------
  Total earned premiums................................  $    66.6    $    18.5      $    34.0    $    82.1
                                                         ---------        -----          -----    ---------
                                                         ---------        -----          -----    ---------
</TABLE>
 
                                      F-23
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
10. FINANCIAL INSTRUMENTS
 
ESTIMATED FAIR VALUE
 
The carrying  values  and  estimated  fair values  of  the  Company's  financial
instruments at December 31, 1995 and 1994 were as follows:
 
<TABLE>
<CAPTION>
                                                                      1995                  1994
                                                              --------------------  --------------------
                                                              CARRYING     FAIR     CARRYING     FAIR
                                                                VALUE      VALUE      VALUE      VALUE
                                                              ---------  ---------  ---------  ---------
                                                                              (MILLIONS)
<S>                                                           <C>        <C>        <C>        <C>
Assets:
  Cash and cash equivalents.................................  $   568.8  $   568.8  $   623.3  $   623.3
  Short-term investments....................................       15.1       15.1       98.0       98.0
  Debt securities...........................................   12,720.8   12,720.8   10,191.4   10,191.4
  Equity securities.........................................      257.6      257.6      229.1      229.1
  Limited partnership.......................................         --         --       24.4       24.4
  Mortgage loans............................................       21.2       21.9        9.9        9.9
 
Liabilities:
  Investment contract liabilities:
    With a fixed maturity...................................      989.1    1,001.2      826.7      833.5
    Without a fixed maturity................................    9,511.0    9,298.4    8,122.6    7,918.2
</TABLE>
 
Fair  value estimates are made  at a specific point  in time, based on available
market information  and  judgments  about  the  financial  instrument,  such  as
estimates  of timing and amount of expected future cash flows. Such estimates do
not reflect any premium or discount that could result from offering for sale  at
one time the Company's entire holdings of a particular financial instrument, nor
do  they  consider the  tax impact  of  the realization  of unrealized  gains or
losses. In  many cases,  the fair  value estimates  cannot be  substantiated  by
comparison  to independent markets,  nor can the disclosed  value be realized in
immediate settlement of the instrument.  In evaluating the Company's  management
of  interest  rate  and  liquidity  risk, the  fair  values  of  all  assets and
liabilities should be taken into consideration, not only those above.
 
The following valuation  methods and  assumptions were  used by  the Company  in
estimating the fair value of the above financial instruments:
 
SHORT-TERM INSTRUMENTS:  Fair values are based on quoted market prices or dealer
quotations.  Where quoted market prices are  not available, the carrying amounts
reported in the Consolidated Balance Sheets approximates fair value.  Short-term
instruments  have a maturity date of one year  or less and include cash and cash
equivalents, and short-term investments.
 
DEBT AND EQUITY SECURITIES:   Fair values are based  on quoted market prices  or
dealer  quotations.  Where quoted  market prices  or  dealer quotations  are not
available, fair value  is estimated by  using quoted market  prices for  similar
securities or discounted cash flow methods.
 
                                      F-24
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
10. FINANCIAL INSTRUMENTS (CONTINUED)
MORTGAGE  LOANS:  Fair value is  estimated by discounting expected mortgage loan
cash flows at market rates which reflect the rates at which similar loans  would
be  made to similar borrowers. The  rates reflect management's assessment of the
credit quality and the remaining duration of the loans. The fair value  estimate
of mortgage loans of lower quality, including problem and restructured loans, is
based on the estimated fair value of the underlying collateral.
 
INVESTMENT  CONTRACT LIABILITIES (INCLUDED IN POLICYHOLDERS' FUNDS LEFT WITH THE
COMPANY):
 
WITH A FIXED MATURITY:   Fair value  is estimated by  discounting cash flows  at
interest  rates currently  being offered  by, or  available to,  the Company for
similar contracts.
 
WITHOUT A FIXED MATURITY:  Fair value is estimated as the amount payable to  the
contractholder  upon  demand.  However, the  Company  has the  right  under such
contracts to delay payment of withdrawals which may ultimately result in  paying
an amount different than that determined to be payable on demand.
 
OFF-BALANCE-SHEET   FINANCIAL   INSTRUMENTS   (INCLUDING   DERIVATIVE  FINANCIAL
INSTRUMENTS)
 
During 1995,  the Company  received $0.4  million for  writing call  options  on
underlying  securities. As of  December 31, 1995 there  were no option contracts
outstanding.
 
At December 31, 1995, the Company had  a forward swap agreement with a  notional
amount of $100.0 million and a fair value of $0.1 million.
 
The Company did not have transactions in derivative instruments in 1994.
 
The  Company also holds  investments in certain debt  and equity securities with
derivative characteristics (i.e., including the fact that their market value  is
at  least partially determined by,  among other things, levels  of or changes in
interest rates, prepayment rates, equity markets or credit ratings/spreads). The
amortized cost and fair value of these securities, included in the $13.4 billion
investment portfolio, as of December 31, 1995 was as follows:
 
<TABLE>
<CAPTION>
                                                               AMORTIZED      FAIR
(MILLIONS)                                                       COST         VALUE
                                                              -----------  -----------
<S>                                                           <C>          <C>
Collateralized mortgage obligations.........................   $ 2,383.9   $   2,549.3
Principal-only strips (included above)......................        38.7          50.0
Interest-only strips (included above).......................        10.7          20.7
Structured Notes (1)........................................        95.0         100.3
</TABLE>
 
(1) Represents non-leveraged instruments whose  fair values and credit risk  are
    based  on  underlying  securities,  including  fixed  income  securities and
    interest rate swap agreements.
 
11. COMMITMENTS AND CONTINGENT LIABILITIES
 
COMMITMENTS
 
Through the  normal course  of  investment operations,  the Company  commits  to
either  purchase or sell  securities or money market  instruments at a specified
future date and at a specified  price or yield. The inability of  counterparties
to  honor these  commitments may  result in  either higher  or lower replacement
cost. Also, there is likely to be a change in
 
                                      F-25
<PAGE>
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Services, Inc.)
             Notes to Consolidated Financial Statements (continued)
                       December 31, 1995, 1994, and 1993
 
11. COMMITMENTS AND CONTINGENT LIABILITIES (CONTINUED)
the value of the  securities underlying the commitments.  At December 31,  1995,
the  Company had commitments to purchase  investments of $31.4 million. The fair
value of the investments at December 31, 1995 approximated $31.5 million.  There
were no outstanding forward commitments at December 31, 1994.
 
LITIGATION
 
There  were  no material  legal proceedings  pending against  the Company  as of
December 31, 1995 or December 31, 1994 which were beyond the ordinary course  of
business. The Company is involved in lawsuits arising, for the most part, in the
ordinary course of its business operations as an insurer.
 
12. SEGMENT INFORMATION
The  Company's operations are reported through two major business segments: Life
Insurance and Financial Services.
 
Summarized financial information for the  Company's principal operations was  as
follows:
 
<TABLE>
<CAPTION>
(MILLIONS)                                                       1995         1994         1993
                                                              -----------  -----------  -----------
<S>                                                           <C>          <C>          <C>
Revenue:
  Financial services........................................  $   1,129.4  $     946.1  $     892.8
  Life insurance............................................        407.9        386.1        371.7
                                                              -----------  -----------  -----------
  Total revenue.............................................  $   1,537.3  $   1,332.2  $   1,264.5
                                                              -----------  -----------  -----------
Income before federal income taxes:
  Financial services........................................  $     158.0  $     119.7  $     121.1
  Life insurance............................................        102.0         96.8         98.0
                                                              -----------  -----------  -----------
  Total income before federal income taxes..................  $     260.0  $     216.5  $     219.1
                                                              -----------  -----------  -----------
Net income:
  Financial services........................................  $     113.8  $      85.5  $      86.8
  Life insurance............................................         62.1         59.8         56.1
                                                              -----------  -----------  -----------
Net income..................................................  $     175.9  $     145.3  $     142.9
                                                              -----------  -----------  -----------
Assets under management, at fair value:
  Financial services........................................  $  23,224.3  $  17,785.2  $  16,600.5
  Life insurance............................................      2,698.1      2,171.7      2,175.5
                                                              -----------  -----------  -----------
  Total assets under management.............................  $  25,922.4  $  19,956.9  $  18,776.0
                                                              -----------  -----------  -----------
                                                              -----------  -----------  -----------
</TABLE>
 
                                      F-26
<PAGE>





                       STATEMENT OF ADDITIONAL INFORMATION




                           VARIABLE ANNUITY ACCOUNT B




                           VARIABLE ANNUITY CONTRACTS

                                    ISSUED BY

                    AETNA LIFE INSURANCE AND ANNUITY COMPANY






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission