VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO
497, 1995-06-06
Previous: VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO, 497, 1995-06-06
Next: VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO, 497, 1995-06-06



<PAGE>
 
                          Variable Annuity Account C

                 AetnaPlus - Group Variable Annuity Contracts
         For Public Employer Deferred Compensation Plans (Section 457)
                   and for 401(a) Defined Contribution Plans

               May 1, 1995 Supplement to May 1, 1995 Prospectus

                  Pennsylvania State Association of Boroughs

The following information supplements "Distribution" in this Prospectus:

Distribution
Under a signed agreement, the Pennsylvania State Association of Boroughs 
("Association") has endorsed the Company's variable annuity for sale to its 
employees under the group's Deferred Compensation Plan. The Company has agreed 
to compensate the Association in the amount of $3.50 per year for each 
participant on whose behalf contributions are being made to the Contract.


<PAGE>
 
- -----------------
Prospectus Dated:
May 1, 1995


*



*




*

Variable Annuity Account


C



 . AetnaPlus
  Contract Series II

 . Group Variable
  Annuity Contracts

 . Fixed Plus Account




 . Public Employer
  Deferred Compensation Plans


<PAGE>
 
                   AETNA LIFE INSURANCE AND ANNUITY COMPANY
    151 Farmington Avenue, Annuity Operations, Hartford, Connecticut 06156,
                           Telephone: 1-800-525-4225
                          VARIABLE ANNUITY ACCOUNT C
                         Prospectus Dated: May 1, 1995
 
                AETNAPLUS -- GROUP VARIABLE ANNUITY CONTRACTS 
        FOR PUBLIC EMPLOYER DEFERRED COMPENSATION PLANS (SECTION 457) 
                   AND FOR 401(A) DEFINED CONTRIBUTION PLANS
 
This Prospectus describes group deferred variable annuity contracts issued by
Aetna Life Insurance and Annuity Company (the "Company"). The Contract allows
lump-sum payments and installment payments. See "Contract Purchase." The
Contracts are designed for deferred compensation plans ("457 Plans") adopted
by state and local governments for their employees or independent contractors,
or both under Section 457 ("457") of the Internal Revenue Code of 1986, as
amended ("Code") and for qualified defined contribution plans under Section
401(a) of the Code ("401 Plans"). Amounts held under the Contracts may be
entitled to tax-deferred treatment under certain sections of the Code.
 
The Contracts allow values to accumulate under credited interest or variable
options, or a combination of these options. They also provide for the payment
of annuity benefits on a fixed or variable basis or a combination thereof.
 
The funding options currently available through the Separate Account under the
Contract described in this Prospectus are as follows:
 
  . Aetna Variable Fund                         . Fidelity Overseas Portfolio
  . Aetna Income Shares                         . Franklin Government
  . Aetna Variable Encore Fund                    Securities Trust
  . Aetna Investment Advisers Fund, Inc.        . Janus Aspen Aggressive
  . Aetna Ascent Variable Portfolio               Growth Portfolio
  . Aetna Crossroads Variable Portfolio         . Janus Aspen Balanced Portfolio
  . Aetna Legacy Variable Portfolio             . Janus Aspen Flexible Income 
  . Alger American Growth Portfolio               Portfolio                    
  . Alger American Small Cap Portfolio          . Janus Aspen Growth Portfolio 
  . Calvert Responsibly Invested Balanced       . Janus Aspen Short-Term Bond  
    Portfolio                                     Portfolio                   
  . Fidelity Contrafund Portfolio               . Janus Aspen Worldwide Growth
  . Fidelity Equity-Income Portfolio              Portfolio                    
  . Fidelity Growth Portfolio                   . Lexington Natural Resources  
                                                  Trust                        
                                                . Neuberger & Berman Growth    
                                                  Portfolio                 
                                                . Scudder International         
                                                  Portfolio
                                                . TCI Growth (a Twentieth    
                                                  Century Fund)                
                                                                               
The availability of the above Funds is subject to applicable regulatory
authorization. Not all Funds are available in all jurisdictions or under all
Contracts. Please check with your employer to determine option availability.
                                                                             
The credited interest options available for the accumulation of values are the
Guaranteed Accumulation Account, and the Fixed Plus Account. The Guaranteed
Accumulation Account and the Fixed Plus Account are offered only in those
jurisdictions in which they are approved. Except as specifically mentioned,
this Prospectus describes only the variable options of the Contracts.
Information concerning the Guaranteed Accumulation Account and the Fixed Plus
Account is found in Appendix I and Appendix II in this Prospectus.
                                                                          
This Prospectus sets forth concisely the information about Variable Annuity
Account C (the "Separate Account") that a prospective investor should know
before investing. Additional information about the Separate Account is
contained in a Statement of Additional Information ("SAI") dated May 1, 1995,
which has been filed with the Securities and Exchange Commission and is
incorporated herein by reference. The Table of Contents for the SAI is printed
in this Prospectus. An SAI may be obtained without charge by indicating your
request on the enrollment form or on the prospectus receipt contained in this
Prospectus or calling 1-800-525-4225.
 
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES OF
THE FUNDS AND THE GUARANTEED ACCUMULATION ACCOUNT. ALL PROSPECTUSES SHOULD BE
READ AND RETAINED FOR FUTURE REFERENCE.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
 
NO PERSON IS AUTHORIZED BY THE COMPANY TO GIVE INFORMATION OR TO MAKE ANY
REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, IN CONNECTION
WITH THE OFFERS CONTAINED IN THIS PROSPECTUS. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH SUCH OFFERING MAY NOT
LAWFULLY BE MADE.
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                      Page
<S>                                   <C>  
DEFINITIONS..........................   3
PROSPECTUS SUMMARY...................   5
FEE TABLE............................   6
CONDENSED FINANCIAL INFORMATION......   9
PERFORMANCE DATA.....................  11
THE COMPANY..........................  12
VARIABLE ANNUITY ACCOUNT C...........  12
THE FUNDS............................  12
 Fund Investment Advisers............  15
 Mixed and Shared Funding............  16
 Fund Additions, Substitutions 
  and Limitations....................  16
PURCHASE                       
 Contract Purchase...................  17
 Net Purchase Payments...............  17
 Distribution........................  18
DETERMINING CONTRACT VALUE     
 Accumulation Units..................  18
 Net Investment Factor...............  18
 Transfer Credits....................  19
CONTRACT RIGHTS                
 Right to Cancel.....................  19
 Rights Under the Contract...........  19
 Transfers and Allocation      
  Changes............................  19
 Withdrawals.........................  20
CHARGES AND DEDUCTIONS         
 Maintenance Fee ....................  21
 Mortality and Expense Risk    
  Charges............................  22
 Administrative Expense Charge.......  22
 Fund Expenses.......................  22
 Deferred Sales Charge...............  23
 Premium Tax.........................  24
</TABLE>
<TABLE>
<CAPTION>
                                      Page
<S>                                   <C>
ADDITIONAL WITHDRAWAL OPTIONS
 General.............................  24
 Estate Conservation Option..........  25
 Systematic Withdrawal Option........  25
ANNUITY PERIOD
 Annuity Period Elections............  26
 Annuity Options.....................  27
DEATH BENEFIT
 Accumulation Period.................  28
 Annuity Period......................  28
TAX STATUS
 Introduction........................  29
 Taxation of the Company.............  29
 Section 457 Plans...................  30
 Possible Changes in Taxation........  30
 Other Tax Consequences..............  30
MISCELLANEOUS
 Voting Rights.......................  31
 Modification of the Contract........  31
 Contract Holder Inquiries...........  32
 Telephone Transfers.................  32
 Legal Proceedings...................  32
 Legal Matters.......................  32
STATEMENT OF ADDITIONAL
INFORMATION -- TABLE OF CONTENTS.....  33
APPENDIX I--Guaranteed Accumulation
 Account.............................  34
APPENDIX II--Fixed Plus Account......  35
APPENDIX III--401(a) Defined
 Contribution Plans..................  37
HYPOTHETICAL TABLES..................  39
</TABLE>
 
2
<PAGE>
 
                                  DEFINITIONS
 
As used in this Prospectus, the following terms have the meanings shown:
 
ACCOUNT: A record established for each Participant, as directed by the Contract
Holder, to identify Contract values during the Accumulation Period.
 
ACCOUNT VALUE: The dollar value of amounts held in an Account as of any
Valuation Period, including the value of the Accumulation Units in the Funds,
the amounts held in GAA, any amounts invested in the Fixed Plus Account, plus
interest earned on those amounts, less any maintenance fees due, but excluding
amounts used for Annuity Options.
 
ACCOUNT YEAR: The period of 12 months measured from the Account's Effective
Date or from an anniversary of such Effective Date.
 
ACCUMULATION PERIOD: The period during which Purchase Payment(s) credited to an
Account are invested to fund future annuity payments.
 
ACCUMULATION UNIT: A measure of the value of the Separate Account assets
attributable to each Fund used as a variable funding option.
 
AGGREGATE PURCHASE PAYMENT(S): The sum of all Purchase Payment(s) made under a
Contract.
 
ANNUITANT: A natural person on whose life an Annuity payment is based.
 
ANNUITY: A series of payments for life, for a definite period or a combination
of the two.
 
ANNUITY PERIOD: The period during which Annuity payments are made.
 
ANNUITY UNIT: A measure of the value attributable to each Fund selected during
the Annuity Period.
 
CODE: Internal Revenue Code of 1986, as amended.
 
COMPANY: Aetna Life Insurance and Annuity Company, sometimes referred to as
"we" or "us."
 
CONTRACT: The group deferred, variable annuity contracts offered by this
Prospectus.
 
CONTRACT HOLDER: The entity to which the Contract is issued. The Contract
Holder has all right, title and interest in amounts held under the Contract.
The Contract Holder is the Contract beneficiary.
 
CONTRACT YEAR: The period of 12 months measured from the Contract's Effective
Date or from any anniversary of such Effective Date.
 
DISTRIBUTOR(S): The registered broker-dealer(s) which have entered into selling
agreements with the Company to offer and sell the Contracts. The Company may
also serve as a Distributor.
 
EFFECTIVE DATE: The date the Company accepts and approves the Contract
application or enrollment form, as applicable.
 
FUNDS: The mutual funds offered as variable funding options for the investment
of assets of the Separate Account under the Contracts.
 
GAA: Guaranteed Accumulation Account, the credited interest option available in
certain jurisdictions for deposits under the Contract.
 
                                                                               3
<PAGE>
 
HOME OFFICE: The Company's principal executive offices located at 151
Farmington Avenue, Hartford, Connecticut 06156.
 
MARKET VALUE ADJUSTMENT: An amount deducted or added to amounts withdrawn early
from the Guaranteed Accumulation Account to reflect changes in the market value
of the investment since the date of deposit. See Appendix I and the prospectus
for the Guaranteed Accumulation Account for a discussion of how the market
value adjustment is actually calculated.
 
NET PURCHASE PAYMENT(S): The Purchase Payment(s) less premium taxes, if
applicable.
 
PARTICIPANT: An eligible person participating in a 457 Plan or a 401 Plan,
referred to as "you." Participants have no rights to the assets accumulated
under a 457 Plan. Participants under 401 Plans have such rights as are allowed
under the terms of the Plan.
 
457 PLAN: Deferred compensation plans adopted by state and local governments
for their employees or independent contractors, or both, under Section 457 of
the Code.
 
401 PLAN: Defined contribution plans adopted by state and local governments
under Section 401 of the Code.
 
PLAN ACCOUNT: The record established for a Contract Holder of the Net Purchase
Payment(s) accumulated under a Contract where Accounts are not maintained.
 
PURCHASE PAYMENT(S): The gross payment(s) made to the Company under an Account.
 
PURCHASE PAYMENT PERIOD: For installment Purchase Payment Contracts, the period
of time for completion of the agreed upon annual number and amount of Purchase
Payments. For example, if it is determined that the Purchase Payment Period
will consist of 12 payments per year and only 11 payments are made, the
Purchase Payment Period is not completed until the twelfth Purchase Payment is
made. When a particular remittance is intended to include more than one regular
Purchase Payment, we will credit the number of Purchase Payments represented by
such remittance in determining the Purchase Payment Period. However, the number
of completed Purchase Payment Periods may never be greater than the number of
full calendar years since the date an Account is established under the
Contract.
 
SEC: Securities and Exchange Commission
 
SEPARATE ACCOUNT: Variable Annuity Account C, an account that segregates assets
from other assets of the Company. The Separate Account holds shares of the
Funds acquired for the Contracts. The Company holds title to the assets held in
the Separate Account.
 
UNDERWRITER: The registered broker-dealer which contracts with other registered
broker-dealers on behalf of the Separate Accounts to offer and sell the
Contracts.
 
VALUATION PERIOD: The period of time from when a Fund determines its net asset
value until the next time it determines its net asset value, usually from 4:15
p.m. Eastern time, each day the New York Stock Exchange is open, until 4:15
p.m. the next such business day.
 
VALUATION RESERVE: A reserve established pursuant to the insurance laws of
Connecticut to measure voting rights during the Annuity Period and the value of
a commutation right available under the "Payments for a Specified Period"
nonlifetime Annuity option when elected on a variable basis under the Contract.
 
VARIABLE ANNUITY CONTRACT: An Annuity Contract providing for the accumulation
of values and/or for Annuity payments which vary in dollar amount with
investment results.
 
4
<PAGE>
 
                               PROSPECTUS SUMMARY
 
CONTRACTS OFFERED
 
The Contracts described in this prospectus are group, deferred, variable
annuity contracts. They allow lump-sum payments and installment payments. See
"Purchase -- Contract Purchase," "Contract Rights" and "Miscellaneous."
 
These Contracts are designed to accumulate values and provide you with
retirement benefits under deferred compensation Plans adopted by state and
local governments for their employees or independent contractors, or both under
code Section 457 ("457"). The Contracts may also be used in connection with
qualified defined contribution plans of state and local governments under
Section 401 of the Code. See Appendix III.
 
PURCHASE
 
The Contracts may be purchased by eligible organizations on behalf of a group
made up of their employees and/or independent contractors. An Account is
established for eligible employees by completing an enrollment form (and any
other required forms) and submitting it to the Company with an initial Purchase
Payment. Purchase Payments are made by salary reduction, by employer
contribution or by lump sum payments from a 457 plan of an employer. See
"Purchase."
 
REDEMPTION
 
The Contract Holder may withdraw all or a portion of the Account value during
the Accumulation Period by properly completing the Company's disbursement form
and sending it to the Company. Certain charges and deductions may be assessed
upon withdrawal. See "Charges and Deductions" and "Contract Rights --
 Withdrawals." Limitations apply to withdrawals from the Fixed Plus Account.
(See Appendix II.)
 
DEFERRED SALES CHARGES
 
Amounts withdrawn may be subject to a deferred sales charge. The maximum
deferred sales charge that could be assessed on a full or partial withdrawal is
5% of the amount withdrawn. See "Charges and Deductions --Deferred Sales
Charge." Amounts withdrawn from GAA may be subject to a market value
adjustment. (See Appendix I.)
 
TAXES AND WITHHOLDING
 
For 457 Plans, Purchase Payments and investment results of the Separate Account
credited to the value of the Account are generally not taxable until
distributed or made available under the employer's Plan. Withholding for income
tax may be imposed on certain withdrawals. See "Tax Status--Section 457 Plans."
For a discussion of taxes and withholding for 401 Plans, see Appendix III.
 
CONTRACT CHARGES
 
Certain charges are associated with these Contracts, for example, mortality and
expense risk charges, administrative expense charges and maintenance fees. The
Funds are also subject to certain fees and expenses. Purchase Payments may also
be subject to premium taxes. See "Charges and Deductions" for a complete
explanation of these charges.
 
FREE LOOK PROVISION
 
Contract Holders have the right to cancel their Contract within 10 days after
receiving it (or as otherwise allowed by state law) by returning it to us along
with a written notice of cancellation. Unless state law requires otherwise, the
amount you will receive on cancellation under this provision may reflect the
investment performance of the Purchase Payments deposited in the separate
account while invested. In certain cases, this may be less than the amount of
your Purchase Payments. See "Contract Rights -- Right to Cancel."
 
                                                                               5
<PAGE>
 
                                   FEE TABLE
                    (Based on year ended December 31, 1994)
 
THE PURPOSE OF THE FEE TABLE IS TO ASSIST CONTRACT HOLDERS IN UNDERSTANDING THE
VARIOUS COSTS AND EXPENSES THAT WILL BE BORNE, DIRECTLY OR INDIRECTLY, UNDER
THE CONTRACT. THE INFORMATION LISTED REFLECTS THE CHARGES DUE UNDER THE
CONTRACT AS WELL AS THE FEES AND EXPENSES DEDUCTED FROM THE FUNDS. ADDITIONAL
INFORMATION REGARDING THE CHARGES AND DEDUCTIONS ASSESSED UNDER THE CONTRACT
CAN BE FOUND UNDER "CHARGES AND DEDUCTIONS" IN THIS PROSPECTUS. CHARGES AND
EXPENSES SHOWN DO NOT TAKE INTO ACCOUNT PREMIUM TAXES THAT MAY BE APPLICABLE.
FOR MORE INFORMATION REGARDING EXPENSES PAID OUT OF THE ASSETS OF A PARTICULAR
FUND, SEE THE FUND'S PROSPECTUS.
 
CONTRACT HOLDER TRANSACTION EXPENSES
- ------------------------------------ 
DEFERRED SALES CHARGE (as a percentage of amount withdrawn)/(1)/:
<TABLE>
<CAPTION>
INSTALLMENT PURCHASE PAYMENT CONTRACT
 (based on Completed Purchase
 Payment Periods)                      Deduction
 ----------------                      ---------
<S>                                      <C>    
  Less than 5                             5%    
  5 or more but less than 7               4%    
  7 or more but less than 9               3%    
  9 or 10                                 2%    
  more than 10                            0%     
</TABLE>
<TABLE>
<CAPTION>
SINGLE PURCHASE PAYMENT CONTRACT
 (based on Completed
 Account Years)                        Deduction  
 --------------                        ---------  
<S>                                      <C>      
  Less than 5                             5%
  5 or more but less than 6               4%
  6 or more but less than 7               3%
  7 or more but less than 8               2%
  8 or more but less than 9               1%
  9 or more                               0%
</TABLE>
 
ANNUAL CONTRACT MAINTENANCE FEE/(2)/
- ------------------------------------
<TABLE>
<S>                                                     <C>
Installment Purchase Payment Contract                    $20.00 each
Single Premium Purchase Payment Contract                   0.00
</TABLE>
 
SEPARATE ACCOUNT ANNUAL EXPENSES
- -------------------------------- 
(Daily deductions, equal to the percentage shown on an annual basis, made from
amounts allocated to the variable options)
<TABLE>
<S>                                                        <C>
  Mortality and Expense Risk Fees                          1.25%
  Administrative Expense Charge(/3/)                          0%
                                                           -----
  Total Separate Account Annual Expenses                   1.25%
                                                           =====
</TABLE>
 
/(1)/The total amount deducted for the deferred sales charge will not exceed
     8.5% of the total Purchase Payments actually made to the Account. The
     deferred sales charge may be referred to in the Contract as a "surrender
     fee." See "Charges and Deductions -- Deferred Sales Charge" for instances
     in which this charge may be waived.
/(2)/See "Charges and Deductions -- Maintenance Fee" for instances in which this
     fee is reduced or waived. A maintenance fee, to the extent permitted by
     state law, is also deducted upon termination of an Account. This fee is
     $15.00 for each Account for those Plans where individual solicitation of
     each Participant is not anticipated, annual aggregate Purchase Payments are
     expected to be in excess of $100,000 and the sponsoring employer has agreed
     to accommodate group meetings on its premises for soliciting potential
     Participants.
/(3)/We currently do not impose an administrative expense charge; however, we
     reserve the right to deduct a daily charge of not more than 0.25% per year
     from the portion of contract values held in the Separate Account.
     
6
<PAGE>
 
MUTUAL FUND ANNUAL EXPENSES
- --------------------------- 
(Except as noted, the following figures are a percentage of average net assets
and, except where otherwise indicated, are based on figures for the year ended
December 31, 1994)
 
<TABLE>
<CAPTION>
                                      INVESTMENT         OTHER         TOTAL
                                  ADVISORY FEES/(1)/ EXPENSES/(2)/  MUTUAL FUND
                                    (AFTER EXPENSE   (AFTER EXPENSE   ANNUAL
                                    REIMBURSEMENT)   REIMBURSEMENT)  EXPENSES
                                  ------------------ -------------- -----------
<S>                               <C>                <C>            <C>
Aetna Variable Fund                     0.25%            0.05%         0.30%
Aetna Income Shares                     0.25%            0.08%         0.33%
Aetna Variable Encore Fund              0.25%            0.07%         0.32%
Aetna Investment Advisers Fund,
 Inc.                                   0.25%            0.07%         0.32%
Aetna Ascent Variable
 Portfolio/(3)/                         0.50%            0.20%         0.70%
Aetna Crossroads Variable
 Portfolio/(3)/                         0.50%            0.20%         0.70%
Aetna Legacy Variable
 Portfolio/(3)/                         0.50%            0.20%         0.70%
Alger American Growth Portfolio         0.75%            0.11%         0.86%
Alger American Small Cap
 Portfolio                              0.85%            0.11%         0.96%
Calvert Responsibly Invested
 Balanced Portfolio                     0.70%            0.10%         0.80%
Fidelity Contrafund
 Portfolio/(3)/                         0.62%            0.27%         0.89%
Fidelity Equity-Income Portfolio        0.52%            0.06%         0.58%
Fidelity Growth Portfolio               0.62%            0.07%         0.69%
Fidelity Overseas Portfolio             0.77%            0.14%         0.91%
Franklin Government Securities
 Trust/(4)/                             0.47%            0.16%         0.63%
Janus Aspen Aggressive Growth
 Portfolio/(5)/                         0.77%            0.28%         1.05%
Janus Aspen Balanced
 Portfolio/(5)/                         0.83%            0.74%         1.57%
Janus Aspen Flexible Income
 Portfolio/(5)/                         0.30%            0.70%         1.00%
Janus Aspen Growth
 Portfolio/(5)/                         0.66%            0.22%         0.88%
Janus Aspen Short-Term Bond
 Portfolio/(5)/                         0.00%            0.65%         0.65%
Janus Aspen Worldwide Growth
 Portfolio/(5)/                         0.69%            0.49%         1.18%
Lexington Natural Resources
 Trust/(6)/                             1.00%            0.55%         1.55%
Neuberger & Berman Growth
 Portfolio/(7)/                         0.79%            0.12%         0.91%
Scudder International Portfolio         0.88%            0.20%         1.08%
TCI Growth/(8)/                         1.00%            0.00%         1.00%
</TABLE>
- --------
/(1)/Certain of the unaffiliated Fund advisers reimburse the Company for
     administrative costs incurred in connection with administering the Funds as
     variable funding options under the Contract. These reimbursements are paid
     out of the investment advisory fees and are not charged to investors.
/(2)/A Fund's "Other Expenses" include operating costs of the Fund. The
     deduction of the above expenses are reflected in the Fund's net asset value
     and are not deducted from the Account Value under the Contract.
/(3)/These Funds have only limited operating history; therefore the expenses are
     estimated for the current fiscal year.
/(4)/The investment adviser for the Franklin Government Securities Trust has
     agreed to reduce the investment advisory fee and to reimburse the Fund for
     certain expenses. Without this agreement, the other expenses would have
     been 0.63% and total annual expenses for the Franklin Government Securities
     Trust would have been 0.78%.
/(5)/The expense figures shown are net of certain expense waivers from Janus
     Capital Corporation. Without such waivers, the Investment Advisory Fees,
     Other Expenses and Total Mutual Fund Annual Expenses for the Portfolios for
     the fiscal year ended December 31, 1994 would have been: 1.00%, 0.28% and
     1.28%, respectively, for Janus Aspen Aggressive Growth Portfolio; 1.00%,
     0.74% and 1.74%, respectively, for Janus Aspen Balanced Portfolio; 0.65%,
     0.70% and 1.35%, respectively, for Janus Aspen Flexible Income Portfolio;
     1.00%, 0.22% and 1.22%, respectively, for Janus Aspen Growth Portfolio;
     0.65%, 0.75% and 1.40%, respectively, for Janus Aspen Short-Term Bond
     Portfolio; and 1.00%, 0.49% and 1.49%, respectively, for Janus Aspen
     Worldwide Growth Portfolio.
/(6)/These fees as a percentage of assets are higher than those for other
     similar funds, although the amounts of the fees are not due to the limited
     amount of assets in the Fund.
/(7)/Until May 1, 1995, the Portfolio had a Distribution Plan pursuant to Rule
     12b-1 which provided for the reimbursement by Neuberger & Berman Management
     of certain distribution expenses, up to a maximum of 0.25% on an annual
     basis of the Portfolio's average daily net assets. The "Total Annual
     Expenses" shown above would have been increased by 0.02% for each portfolio
     if the 12b-1 fees for the months of January through April, 1995 were taken
     into account.
/(8)/The Portfolio's investment adviser pays all expenses of the Portfolio
     except brokerage commissions, taxes, interest, fees and expenses of the 
     non-interested directors (including counsel fees) and extraordinary
     expenses.

                                                                               7
<PAGE>
 
HYPOTHETICAL ILLUSTRATION (EXAMPLE)
- -----------------------------------
 
THIS EXAMPLE IS PURELY HYPOTHETICAL. IT SHOULD NOT BE CONSIDERED A
REPRESENTATION OF PAST OR FUTURE EXPENSES OR EXPECTED RETURN. ACTUAL EXPENSES
AND/OR RETURN MAY BE MORE OR LESS THAN THOSE SHOWN BELOW.
 
Assuming a 5% annual return on assets, you would have paid the following
expenses on a $1,000 investment:/(1)/
 
<TABLE>
<CAPTION>
                          If you withdraw your entire       If you do not withdraw your
                          Account Value at the end of the   entire Account Value or if you
                          applicable time period:           annuitize:
                          1 year 3 years 5 years 10 years   1 year 3 years 5 years 10 years
                          ------ ------- ------- --------   ------ ------- ------- --------
<S>                       <C>    <C>     <C>     <C>        <C>    <C>     <C>     <C>
Aetna Variable Fund        $69    $108    $149     $197      $17     $53    $ 91     $197
Aetna Income Shares        $69    $109    $151     $201      $17     $53    $ 92     $201
Aetna Variable Encore                                    
 Fund                      $69    $108    $150     $199      $17     $53    $ 92     $199
Aetna Investment                                         
 Advisers Fund, Inc.       $69    $108    $150     $199      $17     $53    $ 92     $199
Aetna Ascent Variable                                    
 Portfolio                 $72    $119    $169     $240      $21     $65    $111     $240
Aetna Crossroads                                         
 Variable Portfolio        $72    $119    $169     $240      $21     $65    $111     $240
Aetna Legacy Variable                                    
 Portfolio                 $72    $119    $169     $240      $21     $65    $111     $240
Alger American Growth                                    
 Portfolio                 $74    $124    $177     $256      $24     $73    $124     $266
Alger American Small Cap                                 
 Portfolio                 $75    $127    $181     $266      $24     $73    $124     $266
Calvert Responsibly                                      
 Invested Balanced                                       
 Portfolio                 $73    $122    $174     $250      $22     $68    $116     $250
Fidelity Contrafund                                      
 Portfolio                 $74    $125    $178     $259      $23     $71    $121     $259
Fidelity Equity-Income                                   
 Portfolio                 $71    $116    $163     $227      $20     $61    $105     $227
Fidelity Growth                                          
 Portfolio                 $72    $119    $168     $239      $21     $64    $111     $239
Fidelity Overseas                                        
 Portfolio                 $74    $125    $179     $261      $23     $71    $122     $261
Franklin Government                                      
 Securities Trust          $72    $117    $166     $233      $20     $63    $108     $233
Janus Aspen Aggressive                                   
 Growth Portfolio          $76    $129    $186     $275      $24     $75    $129     $275
Janus Aspen Balanced                                     
 Portfolio                 $81    $144    $210     $326      $30     $91    $155     $326
Janus Aspen Flexible                                     
 Income Portfolio          $75    $128    $183     $270      $24     $74    $126     $270
Janus Aspen Growth                                       
 Portfolio                 $74    $124    $178     $258      $23     $70    $120     $258
Janus Aspen Short-Term                                   
 Bond Portfolio            $72    $118    $167     $234      $20     $63    $109     $234
Janus Aspen Worldwide                                    
 Growth Portfolio          $77    $134    $193     $288      $26     $79    $135     $288
Lexington Natural                                        
 Resources Trust           $81    $143    $209     $324      $29     $90    $154     $324
Neuberger & Berman                                       
 Growth Portfolio          $74    $125    $179     $261      $23     $71    $122     $261
Scudder International                                    
 Portfolio                 $76    $130    $187     $278      $25     $76    $130     $278
TCI Growth                 $75    $128    $183     $270      $24     $74    $126     $270
</TABLE>
 
/(1)/The illustration reflects the $20 annual maintenance fee as an annual
     charge of 0.117% of assets.
  
8
<PAGE>
 
                        CONDENSED FINANCIAL INFORMATION
 
   (SELECTED DATA FOR ACCUMULATION UNITS OUTSTANDING THROUGHOUT EACH PERIOD)
 
THE CONDENSED FINANCIAL INFORMATION PRESENTED BELOW FOR EACH OF THE YEARS IN
THE TEN-YEAR PERIOD ENDED DECEMBER 31, 1994 (AS APPLICABLE), ARE DERIVED FROM
THE FINANCIAL STATEMENTS OF THE SEPARATE ACCOUNT, WHICH FINANCIAL STATEMENTS
HAVE BEEN AUDITED BY KPMG PEAT MARWICK LLP, INDEPENDENT AUDITORS. THE FINANCIAL
STATEMENTS AS OF AND FOR THE YEAR ENDED DECEMBER 31, 1994 AND THE INDEPENDENT
AUDITORS' REPORT THEREON, ARE INCLUDED IN THE STATEMENT OF ADDITIONAL
INFORMATION.
 
<TABLE>
<CAPTION>
                    1994         1993             1992        1991       1990       1989            1988       1987       1986
                 -----------  ----------      ------------ ---------- ---------- ----------      ---------- ---------- ----------
<S>              <C>          <C>             <C>          <C>        <C>        <C>             <C>        <C>        <C>
AETNA VARIABLE FUND
Value at
 beginning of
 period              $11.020     $10.454      $97.185         $77.845    $76.311    $59.871         $52.885    $50.760    $43.205
Value at end of
 period              $10.778     $11.020      $10.454/(2)/    $97.185    $77.845    $76.311         $59.871    $52.885    $50.760
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/            (2.20)%      5.41%             /(2)/     24.82%      2.01%     27.46%          13.21%      4.19%     17.49%
Number of
 accumulation
 units
 outstanding at
 end of period   114,733,035  44,166,470       21,250      20,948,226 18,362,908 17,142,820      16,455,396 18,497,406 16,578,251
AETNA INCOME SHARES
Value at
 beginning of
 period              $10.905     $10.068      $38.789         $31.192    $28.943    $25.574         $24.061    $23.308    $20.703
Value at end of
 period              $10.360     $10.905      $10.068/(3)/    $38.789    $31.192    $28.943         $25.574    $24.061    $23.308
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/            (5.00)%      8.31%             /(3)/     17.94%      7.77%     13.17%           6.29%      3.23%     12.58%
Number of
 accumulation
 units
 outstanding at
 end of period    11,713,354   4,084,142        3,870       7,844,412  6,984,793  6,202,634       5,955,293  5,372,271  6,188,470
AETNA VARIABLE ENCORE FUND
Value at
 beginning of
 period              $10.241     $10.048      $33.812         $32.138    $30.012    $27.783         $26.171    $24.812    $23.504
Value at end of
 period              $10.528     $10.241      $10.048/(4)/    $33.812    $32.138    $30.012         $27.783    $26.171    $24.812
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/             2.80%       1.92%             /(4)/      5.21%      7.08%      8.02%           6.16%      5.48%      5.57%
Number of
 accumulation
 units
 outstanding at
 end of period     7,673,528   2,766,044          825       8,430,082 10,220,110  8,286,033       8,154,644  7,326,151  6,692,947
AETNA INVESTMENT ADVISERS
 FUND, INC.
Value at
 beginning of
 period              $11.057     $10.189      $12.736         $10.896    $10.437    $10.000/(5)/
Value at end of
 period              $10.868     $11.057      $10.189/(6)/    $12.736    $10.896    $10.437
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/            (1.71)%      8.52%             /(6)/     16.89%      4.40%      4.37%
Number of
 accumulation
 units
 outstanding at
 end of period    23,139,604  11,368,365       11,508      22,898,099 17,078,985  9,535,986
ALGER AMERICAN SMALL
 CAP PORTFOLIO
Value at
 beginning of
 period               $9.959     $10.000/(7)/
Value at end of
 period               $9.437      $9.959
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/            (5.24)%     (0.41)%
Number of
 accumulation
 units
 outstanding at
 end of period     6,339,407     781,836
CALVERT RESPONSIBLY
 INVESTED BALANCED PORTFOLIO*
Value at
 beginning of
 period              $11.036     $10.278      $10.000/(8)/
Value at end of
 period              $10.554     $11.036      $10.278
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/            (4.37)%      7.37%        2.78%
Number of
 accumulation
 units
 outstanding at
 end of period       521,141     144,168        2,556

<CAPTION>
                    1985
                 ----------
<S>              <C>
AETNA VARIABLE FUND
Value at
 beginning of
 period             $33.323
Value at end of
 period             $43.205
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/           29.66%
Number of
 accumulation
 units
 outstanding at
 end of period   14,186,456
AETNA INCOME SHARES
Value at
 beginning of
 period             $17.145
Value at end of
 period             $20.703
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/           20.75%
Number of
 accumulation
 units
 outstanding at
 end of period    4,673,837
AETNA VARIABLE ENCORE FUND
Value at
 beginning of
 period             $21.942
Value at end of
 period             $23.504
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/            7.12%
Number of
 accumulation
 units
 outstanding at
 end of period    7,220,758
AETNA INVESTMENT ADVISERS
 FUND, INC.
Value at
 beginning of
 period
Value at end of
 period
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/
Number of
 accumulation
 units
 outstanding at
 end of period
ALGER AMERICAN SMALL
 CAP PORTFOLIO
Value at
 beginning of
 period
Value at end of
 period
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/
Number of
 accumulation
 units
 outstanding at
 end of period
CALVERT RESPONSIBLY
 INVESTED BALANCED PORTFOLIO*
Value at
 beginning of
 period
Value at end of
 period
Increase
 (decrease) in
 value of
 accumulation
 unit/(1)/
Number of
 accumulation
 units
 outstanding at
 end of period
</TABLE>
 
                                                                               9
<PAGE>
 
                  CONDENSED FINANCIAL INFORMATION (CONTINUED)
 
   (SELECTED DATA FOR ACCUMULATION UNITS OUTSTANDING THROUGHOUT EACH PERIOD)
 
<TABLE>
<CAPTION>
                           1994           1993     1992
                        ----------      --------- -------
<S>                     <C>             <C>       <C>          
FRANKLIN GOVERNMENT SECURITIES TRUST
Value at beginning of
 period                    $10.642        $10.008 $10.000/(8)/
Value at end of period     $10.119        $10.642 $10.008
Increase (decrease) in
 value of accumulation
 unit/(1)/                  (4.91)%         6.33%   0.08%
Number of accumulation
 units outstanding at
 end of period             325,365        167,137   5,560
JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO
Value at beginning of
 period                    $10.000/(9)/
Value at end of period     $10.581
Increase (decrease) in
 value of accumulation
 unit/(1)/                   5.81%
Number of accumulation
 units outstanding at
 end of period             753,862
JANUS ASPEN FLEXIBLE INCOME PORTFOLIO
Value at beginning of
 period                    $10.000/(9)/
Value at end of period     $ 9.873
Increase (decrease) in
 value of accumulation
 unit/(1)/                  (1.27)%
Number of accumulation
 units outstanding at
 end of period              28,543
LEXINGTON NATURAL RESOURCES TRUST
Value at beginning of
 period                    $10.877        $ 9.832 $10.000/(8)/
Value at end of period     $10.154        $10.877 $ 9.832
Increase (decrease) in
 value of accumulation
 unit/(1)/                  (6.65)%        10.63%  (1.68)%
Number of accumulation
 units outstanding at
 end of period             703,676        135,614     561
NEUBERGER & BERMAN GROWTH PORTFOLIO
Value at beginning of
 period                    $11.747        $10.864 $10.000/(8)/
Value at end of period     $11.026        $11.747 $10.864
Increase (decrease) in
 value of accumulation
 unit/(1)/                  (6.14)%         8.13%   8.64%
Number of accumulation
 units outstanding at
 end of period           1,865,104        546,559  10,645
SCUDDER INTERNATIONAL PORTFOLIO
Value at beginning of
 period                    $12.957        $ 9.578 $10.000/(8)/
Value at end of period     $12.687        $12.957 $ 9.578
Increase (decrease) in
 value of accumulation
 unit/(1)/                  (2.08)%        35.28%  (4.22)%
Number of accumulation
 units outstanding at
 end of period           6,558,946      1,020,233   5,232
TCI GROWTH
Value at beginning of
 period                    $12.069        $10.692 $10.000/(8)/
Value at end of period     $11.781        $12.069 $10.692
Increase (decrease) in
 value of accumulation
 unit/(1)/                  (2.39)%        12.88%   6.92%
Number of accumulation
 units outstanding at
 end of period          12,853,828      3,667,821   2,254
</TABLE>
 
/(1)/The above figures are calculated by subtracting the beginning Accumulation
     Unit value from the ending Accumulation Unit value during a calendar year,
     and dividing the result by the beginning Accumulation Unit value. These
     figures do not reflect the deferred sales charges or the fixed dollar
     annual maintenance fee, if any. Inclusion of those charges would reduce the
     investment results shown.
/(2)/The Accumulation Unit value was converted to $10.000 on August 21, 1992
     upon the commencement of a new administrative system. Immediately prior to
     that date, the Accumulation Unit value of the Fund was $97.817. On the date
     of conversion, additional units were issued so that account values were not
     changed as a result of the conversion. The percentage change in the
     Accumulation Unit value from the beginning of the year to the date of
     conversion was 0.67%; the percentage change in the Accumulation Unit value
     from the date of conversion to the end of the year was 4.54%.
/(3)/The Accumulation Unit value was converted to $10.000 on August 21, 1992
     upon the commencement of a new administrative system. Immediately prior to
     that date, the Accumulation Unit value of the Fund was $38.521. On the date
     of conversion, additional units were issued so that account values were not
     changed as a result of the conversion. The percentage change in the
     Accumulation Unit value from the beginning of the year to the date of
     conversion was 4.70%; the percentage change in the Accumulation Unit value
     from the date of conversion to the end of the year was 0.68%.
/(4)/The Accumulation Unit value was converted to $10.000 on August 21, 1992
     upon the commencement of a new administrative system. Immediately prior to
     that date, the Accumulation Unit value of the Fund was $34.397. On the date
     of conversion, additional units were issued so that account values were not
     changed as a result of the conversion. The percentage change in the
     Accumulation Unit value from the beginning of the year to the date of
     conversion was 1.73%; the percentage change in the Accumulation Unit value
     from the date of conversion to the end of the year was 0.48%.
/(5)/The initial Accumulation Unit value was established at $10.000 on June 23,
     1989, the date on which the Fund commenced operations.
/(6)/The Accumulation Unit value was converted to $10.000 on August 21, 1992
     upon the commencement of a new administrative system. Immediately prior to
     that date, the Accumulation Unit value of the Fund was $13.118. On the date
     of conversion, additional units were issued so that account values were not
     changed as a result of the conversion. The percentage change in the
     Accumulation Unit value from the beginning of the year to the date of
     conversion was 2.99%; the percentage change in the Accumulation Unit value
     from the date of conversion to the end of the year was 1.89%.
/(7)/The initial Accumulation Unit value was established at $10.000 on September
     17, 1993, the date on which the Portfolio became available under the
     Contract.
/(8)/The initial Accumulation Unit value was established at $10.000 on August
     21, 1992, the date on which the Fund/Portfolio became available under the
     Contract.
/(9)/The initial Accumulation Unit value was established at $10.000 during
     October 1994, when funds were first received in this option.
  *  Formerly Calvert Socially Responsible Series.
 
10
<PAGE>
 
                                PERFORMANCE DATA
 
From time to time, the Company may advertise different types of historical
performance for the variable funding options of the Separate Account available
under the Contracts described in this Prospectus. The Company may advertise the
"standardized average annual total returns" of the variable funding options,
calculated in a manner prescribed by the SEC, as well as the "non-standardized
return." Both methods are described below. Further information is contained in
the SAI.
 
"Standardized average annual total returns" are computed according to a formula
in which a hypothetical investment of $1,000 is applied to the variable funding
options under the Contract and then related to the ending redeemable values
over the most recent one, five and ten-year periods (or since inception if less
than 10 years). Standardized returns will reflect the deduction of all
recurring charges during each period (e.g., mortality and expense risk charges,
the annual maintenance fee, the administrative expense charge and any
applicable deferred sales charge).
 
"Non-standardized return" will be calculated in a similar manner, except that
non-standardized figures will not reflect the deduction of any applicable
deferred sales charge (which would decrease the level of performance shown if
reflected in these calculations). The non-standardized figures may also include
a three-year period.
 
For Funds that were in existence prior to the date that the Fund became
available under the Contract, the performance data will show the investment
performance that such Fund would have achieved (reduced by the applicable
charges) had it been available under the Contract for the period quoted.
 
We may distribute sales literature that compares the percentage change in
Accumulation Unit values for any of the Funds to established market indexes
such as the Standard & Poor's 500 Stock Index and the Dow Jones Industrial
Average or to the percentage change in value of other management investment
companies that have investment objectives similar to the Fund being compared.
 
We may publish in advertisements and reports to you and Contract Holders, the
ratings and other information assigned to us by one or more independent rating
organizations such as A.M. Best Company, Duff & Phelps, Standard & Poor's
Corporation and Moody's Investors Service, Inc. The purpose of the ratings is
to reflect our financial strength and/or claims-paying ability. We may also
quote ranking services, such as Morningstar's Variable Annuity/Life Performance
Report and Lipper's Variable Insurance Products Performance Analysis Service
(VIPPAS), which rank variable annuity or life subaccounts or their underlying
funds by performance and/or investment objective. From time to time, we will
quote articles from newspapers and magazines or other publications or reports,
including, but not limited to The Wall Street Journal, Money magazine, USA
Today and The VARDS Report.
 
                                                                              11
<PAGE>
 
                                  THE COMPANY
 
Aetna Life Insurance and Annuity Company, the depositor for Variable Annuity
Account C, is a stock life insurance company organized in 1976 under the
insurance laws of the State of Connecticut. As of December 31, 1994, the
Company managed over $20.4 billion of assets. As of December 31, 1993, the
Company ranked among the top 2% of all U.S. life insurance companies by size.
It is a wholly owned subsidiary of Aetna Life and Casualty Company which, with
its subsidiaries, constitutes one of the nation's largest diversified financial
services organizations. The Company's Home Office is located at 151 Farmington
Avenue, Hartford, Connecticut 06156.
 
                           VARIABLE ANNUITY ACCOUNT C
 
Variable Annuity Account C is a separate account established by us in 1976
according to the insurance laws of the State of Connecticut. The Separate
Account was formed for the purpose of segregating assets attributable to the
variable portions of Contracts from the Company's other assets. The Separate
Account is registered as a unit investment trust under the Investment Company
Act of 1940, and meets the definition of "separate account" under the federal
securities laws.
 
Although the Company holds title to the assets of the Separate Account, such
assets are not chargeable with liabilities arising out of any other business we
may conduct. Income, gains or losses of the Separate Account are credited to or
charged against the assets of the Separate Account without regard to other
income, gains or losses of the Company. All obligations arising under the
Contracts are general corporate obligations of the Company.
 
                                   THE FUNDS
 
The Contract Holder will designate some or all of the mutual funds described
below as variable funding options under the Contract. The Contract Holder, or
you, if allowed by the Contract Holder may select one or more of the Funds for
investment of the Purchase Payments made on your behalf. Except where noted,
all of the Funds are diversified as defined in the Investment Company Act of
1940. The availability of the Funds is subject to applicable regulatory
authorization. Not all Funds are available in all jurisdictions or under all
Contracts.
 
  . AETNA VARIABLE FUND (sometimes called the "Growth and Income Fund") seeks
    to maximize total return through investments in a diversified portfolio
    of common stocks and securities convertible into common stock.
 
  . AETNA INCOME SHARES (sometimes called the "Bond Fund") seeks to maximize
    total return, consistent with reasonable risk, through investments in a
    diversified portfolio consisting primarily of debt securities.
 
  . AETNA VARIABLE ENCORE FUND (sometimes called the "Money Market Fund")
    seeks to provide high current return, consistent with preservation of
    capital and liquidity, through investment in high-quality money market
    instruments. An investment in the Fund is neither insured nor guaranteed
    by the U.S. Government.
 
  . AETNA INVESTMENT ADVISERS FUND, INC. (sometimes called the "Managed
    Fund") is a managed mutual fund which seeks to maximize investment return
    consistent with reasonable safety of principal by investing in one or
    more of the following asset classes: stocks, bonds and cash equivalents
    based on the Company's judgment of which of those sectors or mix thereof
    offers the best investment prospects.
 
  . AETNA GENERATION PORTFOLIOS INC. -- AETNA ASCENT VARIABLE PORTFOLIO seeks
    to provide capital appreciation by allocating its investments among
    equities and fixed income securities. Aetna Ascent Variable Portfolio is
    managed for investors who generally have an investment horizon
 
12
<PAGE>
 
   exceeding 15 years, and who have a high level of risk tolerance. See the
   Fund's prospectus for a discussion of the risks involved.
 
  . AETNA GENERATION PORTFOLIOS, INC. -- AETNA CROSSROADS VARIABLE PORTFOLIO
    seeks to provide total return (i.e., income and capital appreciation,
    both realized and unrealized) by allocating its investments among
    equities and fixed income securities. Aetna Crossroads Variable Portfolio
    is managed for investors who generally have an investment horizon
    exceeding 10 years and who have a moderate level of risk tolerance.
 
  . AETNA GENERATION PORTFOLIOS, INC. -- AETNA LEGACY VARIABLE PORTFOLIO
    seeks to provide total return consistent with preservation of capital by
    allocating its investments among equities and fixed income securities.
    Aetna Legacy Variable Portfolio is managed for investors who generally
    have an investment horizon exceeding five years and who have a low level
    of risk tolerance.
 
  . ALGER AMERICAN FUND -- ALGER AMERICAN GROWTH PORTFOLIO seeks long-term
    capital appreciation by investing in a diversified, actively managed
    portfolio of equity securities, primarily of companies with total market
    capitalization -- present market value per share multiplied by the total
    number of shares outstanding -- of $1 billion or greater. Income is a
    consideration in the selection of investments but is not an investment
    objective.
 
  . ALGER AMERICAN FUND -- ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO
    ("Alger American Small Cap Portfolio") seeks capital return through
    investment in the common stock of smaller companies offering the
    potential for significant price gain. It invests at least 85% of its net
    assets in equity securities and at least 65% of its net assets in equity
    securities of companies that, at the time of purchase, have "total market
    capitalization" -- present market value per share multiplied by the total
    number of shares outstanding -- of less than $1 billion. Investing in
    smaller companies may present risks not present in investments in larger
    companies. See the fund's prospectus for a discussion of these risks.
 
  . CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO is a nondiversified
    portfolio that seeks growth of capital through investment in enterprises
    that make a significant contribution to society through their products
    and services and through the way they do business. Prior to May 1, 1995,
    the Fund was known as the Calvert Socially Responsible Series.
 
  . FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND II -- CONTRAFUND
    PORTFOLIO ("Fidelity Contrafund Portfolio") seeks maximum total return
    over the long term by investing its assets mainly in equity securities of
    companies that are undervalued or out-of-favor.
 
  . FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND--EQUITY-INCOME
    PORTFOLIO ("Fidelity Equity-Income Portfolio") seeks reasonable income by
    investing primarily in income-producing equity securities. In choosing
    these securities, the Fund will also consider the potential for capital
    appreciation.
 
  . FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND -- GROWTH
    PORTFOLIO ("Fidelity Growth Portfolio") seeks to achieve capital
    appreciation by investing primarily in common stock, although the Fund is
    not limited to any one type of security.
 
  . FIDELITY INVESTMENTS' VARIABLE INSURANCE PRODUCTS FUND -- OVERSEAS
    PORTFOLIO ("Fidelity Overseas Portfolio") seeks long-term growth of
    capital primarily through investments in foreign securities (at least 65%
    from at least three countries outside of North America). International
    investments such as these involve greater risks than U.S. investments.
 
  . FRANKLIN GOVERNMENT SECURITIES TRUST seeks income through investments in
    obligations of the U.S. Government or its agencies or instrumentalities,
    primarily GNMA obligations.
 
  . JANUS ASPEN SERIES -- AGGRESSIVE GROWTH PORTFOLIO ("Janus Aspen
    Aggressive Growth Portfolio") is a nondiversified portfolio that seeks
    long-term growth of capital by emphasizing investments in common stocks
    of companies with market capitalizations between $1 billion and $5
    billion.
 
                                                                              13
<PAGE>
 
  . JANUS ASPEN SERIES -- BALANCED PORTFOLIO ("Janus Aspen Balanced
    Portfolio") seeks both long-term growth of capital and current income.
    The Portfolio is designed for investors who want to participate in the
    equity markets through a more moderate investment than a pure growth
    fund. Investments in income-producing securities are intended to result
    in a portfolio that provides a more consistent total return than may be
    attainable through investing solely in growth stocks. The Portfolio is
    not designed for investors who desire a consistent level of income.
 
  . JANUS ASPEN SERIES -- FLEXIBLE INCOME PORTFOLIO ("Janus Aspen Flexible
    Income Portfolio") seeks to maximize total return, consistent with
    preservation of capital from a combination of current income and capital
    appreciation. Janus Aspen Flexible Income Portfolio invests in all types
    of income-producing securities and may have substantial holdings of debt
    securities rated below investment grade ("high yield, high risk
    securities") also commonly known as "junk bonds." High yield, high risk
    securities involve certain risks. See the Fund's prospectus for a
    discussion of these risks.
 
  .  JANUS ASPEN SERIES -- GROWTH PORTFOLIO ("Janus Aspen Growth Portfolio")
     seeks long-term growth of capital by investing primarily in a
     diversified portfolio of common stocks of a large number of issuers of
     any size. The Portfolio generally emphasizes issuers with large market
     capitalizations.
 
  . JANUS ASPEN SERIES -- SHORT-TERM BOND PORTFOLIO ("Janus Aspen Short-Term
    Bond Portfolio") seeks as high a level of current income as is consistent
    with preservation of capital by investing primarily in short- and
    intermediate-term fixed income securities. The Portfolio will normally
    maintain a dollar-weighted average portfolio maturity of less than three
    years, but not to exceed five years depending upon its portfolio
    manager's opinion of prevailing market, financial and economic
    conditions.
 
  . JANUS ASPEN SERIES -- WORLDWIDE GROWTH PORTFOLIO ("Janus Aspen Worldwide
    Growth Portfolio") seeks long-term growth of capital by investing
    primarily in common stocks of companies of foreign and domestic issuers
    of any size. The Portfolio normally invests in issuers from at least five
    different countries including the United States. International
    investments involve risks not present in U.S. Securities.
 
  . LEXINGTON NATURAL RESOURCES TRUST is a nondiversified portfolio that
    seeks long-term growth of capital through investment primarily in common
    stocks of companies which own, or develop natural resources and other
    basic commodities or supply goods and services to such companies. Current
    income will not be a factor. Total return will consist primarily of
    capital appreciation. The Fund may invest up to 25% of its total assets
    in foreign securities. Foreign investing involves risks that differ from
    those involved in domestic investing. See the Fund's prospectus for a
    discussion of these risks.
 
  . NEUBERGER & BERMAN ADVISERS MANAGEMENT TRUST -- GROWTH PORTFOLIO
    ("Neuberger & Berman Growth Portfolio") seeks capital growth through
    investments in common stocks of companies that the investment adviser
    believes will have above-average earnings or otherwise provide investors
    with above-average potential for capital appreciation.
 
  . SCUDDER VARIABLE LIFE INVESTMENT FUND -- INTERNATIONAL PORTFOLIO
    ("Scudder International Portfolio") seeks long-term growth of capital
    primarily through diversified holdings of marketable foreign equity
    investments. Investing in foreign securities may involve a greater degree
    of risk than investing in domestic securities. See the Fund's prospectus
    for a discussion of the risks involved.
 
  . TCI PORTFOLIOS, INC. -- TCI GROWTH (a Twentieth Century Fund) seeks
    capital growth by investing in common stocks (including securities
    convertible into common stocks) and other securities that meet certain
    fundamental and technical standards of selection and, in the opinion of
    TCI Growth's management, have better than average potential for
    appreciation. TCI Growth tries to stay fully invested in such securities,
    regardless of the movement of prices generally. The Fund may invest in
    foreign securities. Foreign investing involves risks that differ from
    those involved in domestic investing. See the Fund's prospectus for a
    discussion of these risks.
 
14
<PAGE>
 
There is no assurance that the Funds will achieve their investment objectives.
Contract Holders and Participants bear the full investment risk of investments
in the Funds selected.
 
Some of the Funds may use instruments known as derivatives as part of their
investment strategies as described in their respective prospectus. The use of
certain derivatives such as inverse floaters and principal only debt
instruments may involve higher risk of volatility to a Fund. The use of
leverage in connection with derivatives can also increase risk of losses. See
the prospectus for the Funds for a discussion of the risks associated with an
investment in those funds.
 
More comprehensive information, including a discussion of potential risks, is
found in the current prospectus for each Fund which is distributed with and
must accompany this Prospectus. Contract Holders and Participants should read
the accompanying prospectuses carefully before investing. Additional
prospectuses and the Statements of Additional Information for this Prospectus
and each of the Funds can be obtained from the Company's Home Office at the
address and telephone number listed on the cover of this Prospectus.
 
FUND INVESTMENT ADVISERS
 
The following identifies the investment adviser and the subadviser, if any, for
each Fund.
 
<TABLE>
<CAPTION>
            FUND                   INVESTMENT ADVISER                SUBADVISER
            ----                   ------------------                ----------
<S>                           <C>                           <C>
Aetna Variable Fund           Aetna Life Insurance and                   --
                              Annuity Company (ALIAC)
Aetna Income Shares           ALIAC                                      --
Aetna Variable Encore Fund    ALIAC                                      --
Aetna Investment Advisers     ALIAC                                      --
 Fund, Inc.
Aetna Ascent Variable         ALIAC                                      --
 Portfolio
Aetna Crossroads Variable     ALIAC                                      --
 Portfolio
Aetna Legacy Variable         ALIAC                                      --
 Portfolio
Alger American Growth         Fred Alger Management, Inc.                --
 Portfolio
Alger American Small Cap      Fred Alger Management, Inc.                --
 Portfolio
Calvert Responsibly Invested  Calvert Asset Management      NCM Capital Management
 Balanced Portfolio            Company, Inc.                 Group, Inc.
Fidelity Contrafund           Fidelity Management &                      --
 Portfolio                     Research Company
Fidelity Equity-Income        Fidelity Management &                      --
 Portfolio                     Research Company
Fidelity Growth Portfolio     Fidelity Management &                      --
                               Research Company
Fidelity Overseas Portfolio   Fidelity Management &                      --
                               Research Company
Franklin Government           Franklin Advisers, Inc.                    --
 Securities Trust
</TABLE>
 
                                                                              15
<PAGE>
 
FUND INVESTMENT ADVISERS (CONTINUED)
 
<TABLE>
<CAPTION>
            FUND                      INVESTMENT ADVISER                SUBADVISER
            ----                      ------------------                ----------
<S>                              <C>                           <C>
Janus Aspen Aggressive           Janus Capital Corporation                  --
 Growth Portfolio
Janus Aspen Balanced             Janus Capital Corporation                  --
 Portfolio
Janus Aspen Flexible Income      Janus Capital Corporation                  --
 Portfolio
Janus Aspen Growth Portfolio     Janus Capital Corporation                  --
Janus Aspen Short-Term Bond      Janus Capital Corporation                  --
 Portfolio
Janus Aspen Worldwide Growth     Janus Capital Corporation                  --
 Portfolio
Lexington Natural Resources      Lexington Management          Market Systems Research
 Trust                            Corporation                  Advisors, Inc.
Neuberger & Berman Growth        Neuberger & Berman            Neuberger & Berman
 Portfolio                        Management Incorporated
Scudder International Portfolio  Scudder, Stevens & Clark,                  --
                                 Inc.
TCI Growth                       Investors Research                         --
                                 Corporation
</TABLE>
 
MIXED AND SHARED FUNDING
 
Shares of the Funds are sold to us for funding variable annuities. The Funds
may be sold to other companies for the same purpose. This is referred to as
"shared funding." Shares of the Funds may also be used for funding variable
life insurance policies through variable life separate accounts sponsored by us
or by third parties. This is referred to as "mixed funding."
 
It is conceivable that, in the future, it may be disadvantageous for variable
annuity separate accounts and variable life separate accounts of the same or of
an unaffiliated insurance company to invest in these Funds simultaneously,
since the interests of the contract holders or policy owners or insurance
companies may differ. Each Fund's Board of Trustees or Directors has agreed to
monitor events in order to identify any material irreconcilable conflicts which
may possibly arise and to determine what action, if any, should be taken in
response thereto. If such a conflict were to occur, one of the separate
accounts might withdraw its investment in a Fund. This might force that Fund to
sell portfolio securities at disadvantageous prices.
 
FUND ADDITIONS, SUBSTITUTIONS AND LIMITATIONS
 
We may, from time to time, add additional mutual funds as eligible variable
funding options under the Contracts. In such event, the Contract Holder or you,
if permitted by the Contract Holder, may be permitted to select from these
other funds, subject to any conditions that may be imposed in connection with
those options. No more than 18 different choices of investment options may be
made over the life of the account. See "Transfers and Allocation Changes."
 
The Company's current policy is to allow only Aetna Variable Fund, Aetna Income
Shares and Aetna Investment Advisers Fund, Inc to be used as variable
investment options during the Annuity Period. See "Annuity Period Elections."
 
The Contract Holder may decide to offer only a select number of Funds as
funding options under its Plan, or may decide to substitute shares of one Fund
for shares of another Fund currently held by the Separate Account.
 
16
<PAGE>
 
                                    PURCHASE
 
CONTRACT PURCHASE
 
An organization eligible to establish deferred compensation plans under Section
457 of the Code may acquire a group Contract for its Plan by filling out the
appropriate master application form and returning it to the Company or to a
Distributor for delivery to the Company. Contracts may also be offered to
defined contribution plans under Section 401 of the Code. See Appendix III.
Once we approve the application, a group Contract (or Contracts) is issued to
the organization as Contract Holder. The Contract Holder exercises all rights
under the Contracts. See "Contract Rights." A Single Purchase Payment Contract
will be issued for lump-sum transfers of amounts accumulated under a
preexisting Plan. There is currently no minimum amount for lump-sum payments;
however, we reserve the right to set such a minimum in the future. An
installment Purchase Payment Contract will be issued for continuing, periodic
payments.
 
Employees of the Contract Holder may fill out an enrollment form or forms and
return them to the Company or to a Distributor for delivery to the Company for
review, acceptance or rejection. The Company must accept or reject an
application or enrollment form within two business days of its receipt. If the
application or enrollment form is incomplete, the Company may hold it and any
accompanying Purchase Payment for five days. Purchase Payments may be held for
longer periods only with the consent of the Contract Holder or Participant,
pending acceptance of the application or enrollment form. If the application or
enrollment form is accepted, a Contract will be issued to the Contract Holder
or the Purchase Payment will be accepted. Any Purchase Payment accompanying the
application or enrollment form or received prior to acceptance of the
application or enrollment form, will be invested as of the date of acceptance.
If the application or enrollment form is rejected, the application or
enrollment form and any Purchase Payments will be returned to the Contract
Holder. Initial payments held for longer than the five business days will be
deposited in the Aetna Variable Encore Fund until the forms are completed.
 
The Contract Holder may cancel the contract within 10 days after receiving it.
Refer to "Right to Cancel" for more information.
 
Installment Purchase Payments must be at least $50 per month ($600 annually)
per Participant, and may not be less than $25 per payment.
 
For 457 Plans, the Code imposes a maximum limit on annual Purchase Payments
that may be excluded from your gross income. The limit is generally the lesser
of $7,500 or 33 1/3% of your includible compensation (25% of gross
compensation). For 401 Plans, see Appendix III.
 
NET PURCHASE PAYMENTS
 
Each Purchase Payment is forwarded to us through a Distributor. Each Net
Purchase Payment, to the extent it is to be accumulated on a variable basis, is
placed in the Separate Account and credited to the Contract.
 
The Contract Holder or, you, if the Contract Holder directs us in writing, may
elect to have the Net Purchase Payment(s) accumulate (a) on a variable basis
under one or more of the available Funds; (b) on a fixed basis under one or
more of the available credited interest options; or (c) in a combination of any
of the available investment options. The Net Purchase Payment(s) must be
allocated to the respective options in increments of whole percentage amounts.
 
Under an installment Purchase Payment Contract, the Contract Holder or you, if
permitted by the Contract Holder, may elect to change the allocation of future
Net Purchase Payments to any accumulation option described above.
 
                                                                              17
<PAGE>
 
DISTRIBUTION
 
The Company will serve as Underwriter for the securities sold by this
Prospectus. The Company is registered as a broker-dealer with the Securities
and Exchange Commission and is a member of the National Association of
Securities Dealers, Inc. (NASD). As Underwriter, the Company will contract with
one or more registered broker-dealers ("Distributors"), including at least one
affiliate of the Company, to offer and sell the Contracts. All persons offering
and selling the Contracts must be registered representatives of the
Distributors and must also be licensed as insurance agents to sell Variable
Annuity Contracts. These registered representatives may also provide services
to Participants in connection with establishing their Accounts under the
Contract.
 
Persons offering and selling the Contracts may receive commissions in
connection with the sale of the Contracts. The maximum percentage amount that
the Company will ever pay as commission with respect to any given Purchase
Payment is with respect to those made during the first year of Purchase
Payments under an Account. That percentage amount will range from 1% to 6% of
those Purchase Payments. The Company may also pay renewal commissions on
Purchase Payments made after the first year and asset-based service fees. The
average of all payments made by the Company is estimated to equal approximately
3% of the total Purchase Payments made over the life of an average Contract.
The Company may also reimburse the Distributor for certain expenses. The name
of the Distributor and the registered representative responsible for your
Account are set forth on your enrollment form. Commissions and sales related
expenses are paid by the Company and are not deducted from Purchase Payments.
See "Charges and Deductions--Deferred Sales Charge."
 
Occasionally, we may pay commissions and fees to Distributors which are
affiliated or associated with the Contract Holder or the Participants. We may
also enter into agreements with some entities associated with the Contract
Holder or Participants in which we would agree to pay the association for
certain services in connection with administering the Contracts. In both these
circumstances there may be an understanding that the Distributor or association
would endorse the Company as a provider of the Contract. You will be notified
if you are purchasing a Contract that is subject to these arrangements.
 
                           DETERMINING CONTRACT VALUE
 
ACCUMULATION UNITS
 
A Purchase Payment that is directed to one or more of the Funds is deposited in
the Separate Account and credited to the Account in the form of Accumulation
Units for each Fund selected. The number of Accumulation Units credited is
determined by dividing the applicable portion of the Purchase Payment by that
Contract's Accumulation Unit value of the appropriate Fund. The Accumulation
Unit value used is that next-computed following the date on which a Purchase
Payment is received, unless the application has not been accepted. In that
event, Purchase Payments will be credited at the Accumulation Unit Value next
determined after acceptance of the application. Shares of the Funds are
purchased by the Separate Account at the net asset value next determined by the
Fund following receipt of Purchase Payments by the Separate Account. The value
of Accumulation Units attributable to the Funds will be affected by the
investment performance, expenses and charges of those Funds. Generally, if the
net asset value of the fund increases, so does the Accumulation Unit value;
however, performance of the Separate Account is reduced by charges and
deductions under the contract.
 
Accumulation Units are valued separately for each Fund. Therefore, if you elect
to have a Purchase Payment invested in a combination of Funds, you will have
Accumulation Units credited from more than one source. The value of your
Account as of the most recent Valuation Period, is determined by adding the
value of any Accumulation Units attributed to the Fund(s) you have selected to
the value of any amounts invested in the Fixed Plus Account and in GAA.
 
NET INVESTMENT FACTOR
 
The value of an Accumulation Unit for any Valuation Period is calculated by
multiplying the Accumulation Unit value for the immediately preceding Valuation
Period by the net investment factor of the appropriate investment option for
the current period.
 
18
<PAGE>
 
The net investment factor is calculated separately for each Fund in which
assets of the Separate Account are invested. It is determined by adding
1.0000000 to the net investment rate.
 
The net investment rate equals (a) the net assets of the Fund held by the
Separate Account at the end of a Valuation Period, minus (b) the net assets of
the Fund held by the Separate Account at the beginning of a Valuation Period,
plus or minus (c) taxes or provision for taxes, if any, attributable to the
operation of the Separate Account, divided by (d) the value of the Fund's
Accumulation and Annuity Units held by the Separate Account at the beginning of
the Valuation Period, minus (e) a daily charge at an annual rate of 1.25% for
the Annuity mortality and expense risks, and a daily administrative expense
charge which will not exceed 0.25% (zero through April 30, 1996) on an annual
basis. The net investment rate may be more or less than zero.
 
TRANSFER CREDITS
 
The Company provides a transfer credit on transferred assets, subject to
certain conditions (and state approval). Transferred assets are the value of
contributions made on your behalf to this Plan or to a similar Plan, before the
amounts were applied to this Contract. This benefit is provided on a
nondiscriminatory basis if your Contract is eligible.
 
The transfer credit will equal a percentage of the transferred assets applied
to the Contract that remain in the Contract after a specified period of time.
Once transfer credit amounts are applied to the Accounts, all provisions of the
Contract apply. If a transfer credit is due under the Contract, you will be
provided with additional information specific to the Contract.
 
                                CONTRACT RIGHTS
 
RIGHT TO CANCEL
 
The Contract Holder may cancel the Contract no later than ten days (or as
otherwise allowed by state law) after receiving the Contract by returning it,
along with a written notice of cancellation, to us. We will produce a refund
not later than seven days after we receive the Contract and the written notice
at our Home Office. Unless the applicable state law requires a refund of
Purchase Payment(s) only, we will refund the Purchase Payment(s) plus any
increase or minus any decrease in the value attributable to any Purchase
Payment(s) allocated to the variable option(s).
 
RIGHTS UNDER THE CONTRACT
 
All rights under the Contract rest with the Contract Holder, which is usually
the employer or other obligor under the Plan. For 457 Plans, the Contract will
be part of the employer's general assets, subject to the claims of its general
creditors. Benefits available to you are governed exclusively by the provisions
of the Plan and are backed only by the general assets of the employer.
 
Some of the options and elections under the Contract may not be available to
you under the provisions of the Plan. Contact your employer for information
regarding the specifics of your Plan.
 
TRANSFERS AND ALLOCATION CHANGES
 
During each calendar year, the Contract Holder, or you, if permitted by the
Contract Holder, may change the allocation of future Net Purchase Payments
among the allowable investment options. There is no limit to the number of
changes you may make to your allocations. You may also make any number of
transfers of not less than $500 among funding options during the calendar year,
without charge. You may not make allocations or transfers, however, to new
funding options if the total number of funding options you have selected would
exceed 18, since the time you acquired an interest in the Contract.
 
                                                                              19
<PAGE>
 
Each variable funding option selected, the Fixed Plus Account and each
guaranteed term of GAA, counts as one option, even if you no longer have funds
allocated to that option.
 
Any transfer will be based on the Accumulation Unit value next determined after
we receive a valid request at our Home Office. See Appendix I and II for
information on transfers from GAA and the Fixed Plus Account.
 
During the Annuity Period, transfers of accumulated value are not available.
 
WITHDRAWALS
 
The Contract Holder may withdraw all or a portion of an Account value during
the Accumulation Period by properly completing a disbursement form and sending
it to our Home Office. Disbursement request forms are available from us and our
representatives. Withdrawals under 401(a) Plans are governed by the terms of
the Plan as interpreted by the Contract Holder and communicated to the Company.
Withdrawals may be requested in one of the following ways:
 
  .   Full Withdrawal of the Contract: The amount paid will be the full value
   of the Funds and GAA (plus or minus the Market Value Adjustment) held in
   all Accounts minus any applicable deferred sales charge and maintenance
   fee due. Limitations apply to withdrawals from the Fixed Plus Account. See
   Appendix II. Amounts withdrawn from GAA may be subject to a market value
   adjustment. See Appendix I.
 
  .   Full Withdrawal of an Account: The amount paid will be the full value
   of the Funds and GAA (plus or minus the Market Value Adjustment) held in
   the Account minus any applicable deferred sales charge and maintenance fee
   due. Limitations apply to withdrawals from the Fixed Plus Account. See
   Appendix II. Amounts withdrawn from GAA may be subject to a market value
   adjustment. See Appendix I.
 
  .   Partial Withdrawal (Percentage): The amount paid will be the percentage
   of the Account Value requested minus any applicable deferred sales charge.
   See Appendix II for a description of the amount eligible for partial
   withdrawals from the Fixed Plus Account. Amounts withdrawn from GAA may be
   subject to a market value adjustment. See Appendix I.
 
  .   Partial Withdrawal (Specific Dollar Amount): The amount paid will be
   the dollar amount requested. However, the amount withdrawn from the
   Account will equal the dollar amount requested plus any applicable
   deferred sales charge. See Appendix II for a description of the amount
   eligible for partial withdrawals from the Fixed Plus Account. Amounts
   withdrawn from GAA may be subject to a market value adjustment. See
   Appendix I.
 
All amounts paid will be based on Account values as of the end of the Valuation
Period in which the request is received in our Home Office or such later date
as the disbursement form may specify. For any partial withdrawal, unless
requested otherwise by the Contract Holder, the value of the Accumulation Units
cancelled will be withdrawn proportionately from each investment option used
under the Account.
 
Payments for withdrawal requests (subject to the above limitations on
withdrawals from the Fixed Plus Account) will be made in accordance with SEC
requirements, but normally not later than seven calendar days after a properly
completed disbursement form is received at our Home Office or within seven
calendar days of the date the disbursement form may specify. Payments may be
delayed for: (a) any period in which the New York Stock Exchange ("Exchange")
is closed (other than customary weekend and holiday closings) or in which
trading on the Exchange is restricted; (b) any period in which an emergency
exists where disposal of securities held by the funds is not reasonably
practicable or is not reasonably practicable for the value of the assets of the
Funds to be fairly determined; or (c) such other
 
20
<PAGE>
 
periods as the SEC may by order permit for the protection of Contract Holders
and Participants. The conditions under which restricted trading or an emergency
exists shall be determined by the rules and regulations of the SEC.
 
                             CHARGES AND DEDUCTIONS
 
This section describes the maximum Contract charges which we may deduct for
maintenance fees, administrative expenses and sales-related expenses. A
description of mortality and expense risk charges and Fund expenses is also
included.
 
Certain Contract Holders may qualify for a reduction of the charges described
in this section. We will not reduce or eliminate any charges that would be
unfairly discriminatory to any other Contract Holders.
 
MAINTENANCE FEE
 
An annual maintenance fee is deducted from each installment Purchase Payment
Contract Account during the Accumulation Period. The maintenance fee is
deducted from each Account on its anniversary date (or, if this is not a
business day that the New York Stock Exchange is open, on the next such
business day). The Company deducts this fee from each investment option used
under the Account in the same proportion as the values held under each option
have to the total value of the Account. This fee is to reimburse the Company
for some of its administrative expenses relating to the establishment and
maintenance of the Account(s).
 
The annual maintenance fee on each Account is $15 for those Plans where
individual solicitation of each Participant is not anticipated, annual
aggregate Purchase Payments are expected to be in excess of $100,000 and the
sponsoring employer has agreed to accommodate group meetings on its premises
for soliciting potential Participants. For Plans not meeting these criteria,
the annual maintenance fee is $20.
 
No maintenance fee is deducted from a separate Account established under an
installment Purchase Payment Contract at the request of the Contract Holder for
a lump-sum payment of $10,000 or more made to the Contract on behalf of a
Participant.
 
No annual maintenance fee is deducted from a Plan Account established by a
Contract Holder under an unallocated Contract.
 
Once assets under a Contract reach $30 million, the annual maintenance fee for
each Account under a Plan will be reduced according to the schedule below,
provided the following conditions are and continue to be met:
 
  (a)We continue to be a Contract provider for new Participants; and
 
  (b)The Contract Holder provides mechanized remittance to us.
 
  If the two above conditions are met, the following annual maintenance fee
  schedule is effective:
 
<TABLE>
<CAPTION>
      ASSETS UNDER THE CONTRACT                      MAINTENANCE FEE
      <S>                                            <C>
      $30 million or more but less than $60 million      $10.00
      $60 million or more but less than $90 million      $ 5.00
      $90 million or more                                  None
</TABLE>
 
On the anniversary of the Contract effective date and every six months
thereafter, we will review the Contract to determine eligibility for a
maintenance fee reduction. Any change to the maintenance fee will be effective
seven calendar days after the review date.
 
                                                                              21
<PAGE>
 
The annual maintenance fee will be $15, as described above, if (1) the Contract
assets drop below $30 million, or (2) after the effective date of the Contract
a limit is imposed on the number of funding options available to Participants,
or (3) conditions (a) or (b) above are no longer met.
 
The annual maintenance fee may be reduced or eliminated under various
conditions as agreed to by the Company and the Contract Holder in writing. In
determining a reduction in the annual maintenance fee, the following factors
will be considered:
 
  (1) The size, characteristics, and nature of the group to which a Contract
      is issued, including: the annual Aggregate Purchase Payment(s), the
      average annual Purchase Payments per Participant, the expected turnover
      of employees, whether the Contract Holder will remit Purchase Payment
      allocations electronically, the frequency of Purchase Payment
      remittance, and any other factors pertaining to the characteristics of
      the group or the Plan which may enable us to reduce the expense of
      administration.
 
  (2) Our anticipated expenses in administering the Contract, such as:
      issuing reminders for Purchase Payments, producing periodic reports,
      providing for the direct payment of Contract charges rather than having
      them deducted from Contract values, and any other factors pertaining to
      the level and expense of administrative services which will be provided
      under the Contract.
 
MORTALITY AND EXPENSE RISK CHARGES
 
We make a daily deduction from the variable portion of Contract values for
mortality and expense risks. The deduction, made as part of the calculation of
Accumulation and Annuity Unit value(s), is equivalent to 1.25% per year.
 
The mortality risk charge is to compensate us for the risk we assume when we
promise to continue making payments for the lives of individual Annuitants
according to Annuity rates specified in the Contract at issue. The expense risk
charge is to compensate us for the risk that actual expenses for costs incurred
under the Contract will exceed the maximum costs that can be charged under the
Contract. During 1994, we received $59,320,898 for mortality and expense risks
from Contracts funded through the Separate Account.
 
ADMINISTRATIVE EXPENSE CHARGE
 
We reserve the right to deduct a daily charge of not more than 0.25% per year
from the variable portion of Contract values to reimburse us for some of the
expenses we incur in administering the Contract. This charge will be
established by us on an annual basis effective each May 1 and continue until
April 30 of the following year. During the Accumulation Period, the charge may
fluctuate annually. Once an Annuity option is elected, the charge will be
established and will be effective during the entire Annuity Period.
 
Through April 30, 1996, we have established the charge to be zero. Since the
administrative expense charge is a percentage of the variable portion of
Contract values, there may be no relationship between the amount so deducted
and the amount of expenses attributable to the Contract.
 
FUND EXPENSES
 
Each Fund has an investment adviser. An investment advisory fee, based on the
Fund's average net assets, is deducted from the assets of each Fund and paid to
the investment adviser.
 
Most expenses incurred in the operations of the Funds are borne by that Fund.
Fund advisers may reimburse the Funds they advise for some or all of these
expenses. For further details on each Fund's expenses, you and the Contract
Holder should read the accompanying prospectus for each Fund and refer to the
Fee Table in this Prospectus.
 
22
<PAGE>
 
DEFERRED SALES CHARGE
 
There are no deductions from Purchase Payments for sales commissions or related
expenses. Sales commissions and expenses are advanced by the Company and
recovered out of any deferred sales charges or, if deferred sales charges are
insufficient, out of its profits from investment activities, including the
mortality and expense risk charges under the Contract. For sales commissions
paid in connection with the sale of the Contracts see "Contract Purchase--
Distribution." Deferred sales charges may be deducted from amounts withdrawn
during the first 10 Purchase Payment Periods (for Installment Purchase Payment
Contracts) or 9 Account Years (for Single Purchase Payment Contracts), as set
forth in the table below. The deferred sales charge will apply to withdrawals
during the Accumulation Period. It will apply during the Annuity Period if the
nonlifetime Annuity Option is elected on a variable basis and the remaining
value is withdrawn before three years of Annuity payments have been completed.
See "Annuity Period--Annuity Options." There are additional restrictions and
deductions on withdrawals. See "Contract Rights--Withdrawals."
 
The following tables reflect the deferred sales charge deduction as a
percentage of the amount withdrawn from the Funds and GAA:
 
            INSTALLMENT PURCHASE PAYMENT CONTRACT:
<TABLE>
<CAPTION>
PURCHASE PAYMENT                                DEFERRED SALES
PERIODS COMPLETED                              CHARGE DEDUCTION
<S>                                                   <C>
Less than 5                                            5%
5 or more but less than 7                              4%
7 or more but less than 9                              3%
9 or 10                                                2%
More than 10                                           0%
</TABLE>

                SINGLE PURCHASE PAYMENT CONTRACT:
<TABLE>
<CAPTION>
ACCOUNT YEARS                                   DEFERRED SALES
COMPLETED                                      CHARGE DEDUCTION
<S>                                                   <C>
Less than 5                                            5%
5 or more but less than 6                              4%
6 or more but less than 7                              3%
7 or more but less than 8                              2%
8 or more but less than 9                              1%
9 or more                                              0%
</TABLE>

The deduction for the deferred sales charge will not exceed 8.5% of the total
Purchase Payments actually made to the Account.
 
A deferred sales charge is not deducted from any portion of the Account value
which is:
 
  (a) applied to provide Annuity benefits,
 
  (b) withdrawn on or after the tenth anniversary of the Effective Date of
      the Account,
 
  (c) paid due to the death of the Participant,
 
  (d) withdrawn due to the election of the Estate Conservation Option or the
      Systematic Withdrawal Option,
 
  (e) withdrawn due to a hardship resulting from an unforeseen emergency, as
      specified in the Code,
 
  (f) paid where the Account Value is $3,500 or less and no amount has been
      withdrawn or used to purchase Annuity benefits during the prior 12
      months,
 
  (g) withdrawn due to the Participant's separation from service with the
      employer (the Contract Holder must submit documentation satisfactory to
      the Company confirming the Participant is no longer providing services
      to the employer), or
 
  (h) withdrawn from an installment Purchase Payment Contract providing the
      Participant is at least age 59 1/2 and nine Purchase Payments Periods
      have been completed to the Account of the Participant.
 
                                                                              23
<PAGE>
 
Based on our actuarial determination, we do not anticipate that the deferred
sales charge will cover all sales and administrative expenses which we will
incur in connection with the Contract. Also, we do not intend to profit from
the administrative expense charge, if imposed. We do hope to profit from the
daily deduction for mortality and expense risks. Any such profit, as well as
any other profit realized by us and held in the general account (which supports
insurance and Annuity obligations), would be available for any proper corporate
purpose, including, but not limited to, payment of sales and distribution
expenses.
 
Reduction or elimination of the deferred sales charge can be made if we
anticipate incurring decreased sales-related expenses due to the nature of the
Plan to which the Contract is issued. When considering a change to the deferred
sales charge, we will take into account:
 
  (a) The size, characteristics and nature of the group to which a Contract
      is issued;
 
  (b) The expected level of initial agent or our involvement during the
      establishment and maintenance of the Contract including the amount of
      enrollment activity required, and the amount of service required by the
      Contract Holder in support of the Plan;
 
  (c) Contract Holder involvement in conducting ongoing enrollment of
      subsequently eligible Participants; and
 
  (d) Any other factors which we anticipate will affect the sales-related
      expenses associated with the sale of the Contract in connection with
      the Plan.
 
PREMIUM TAX
 
Several states and municipalities impose a premium tax on Annuities. Currently
such taxes range up to 4%. Ordinarily, in states that do impose a premium tax,
it would be deducted from the amount applied to an Annuity option. However, we
reserve the right to deduct a state premium tax at any time from the Purchase
Payment(s) or from the Account value based upon our determination of when such
tax is due.
 
                         ADDITIONAL WITHDRAWAL OPTIONS
 
GENERAL
 
The Company offers certain withdrawal options that are not considered Annuity
options: the Estate Conservation Option ("ECO") and the Systematic Withdrawal
Option ("SWO"). These options are available to you with contract values of at
least $10,000 at the time of election and are available at certain ages as
described below. Under SWO, you receive a series of partial withdrawals from
your account based on a payment method you select. It is designed for those who
want a periodic income while retaining investment flexibility for amounts
accumulating under the Contract. ECO offers the same investment flexibility as
SWO, but is designed for those who want to receive only the minimum
distribution that the Code requires each year. Under ECO, the Company
calculates the minimum distribution amount required by law and pays you that
amount once a year.
 
Amounts withdrawn for ECO and SWO will be deducted from the Contract in the
same manner as for any other withdrawals during the Accumulation Period except
that no deferred sales charge will be applied. (See "Contract Rights--
Withdrawals" and "Charges and Deductions--Deferred Sales Charge.")
 
Since ECO and SWO are not Annuity options, the Account remains in the
Accumulation Period, retains all the rights and flexibility described in this
Prospectus, and is subject to all other Contract charges. The value of the
Accumulation Units cancelled will be withdrawn proportionately from the
investment options used under the Account. We reserve the right to discontinue
the availability of these options and to change the terms for future elections.
 
24
<PAGE>
 
Once elected, the applicable option(s) may be revoked by the Contract Holder by
submitting a written request to the Home Office. Any revocation will apply only
to the amounts not yet paid. Once ECO or SWO is revoked, with respect to an
Account, it may not be elected again. However, if you die after revoking SWO
but before a minimum distribution is required, the Contract Holder can elect
SWO on behalf of your spouse if your spouse is the Plan beneficiary.
 
You should determine the availability of ECO and SWO under the Plan (by
checking with your employer), and the terms and conditions that may apply (any
pay-out election you make under a deferred compensation plan must be
irrevocable).
 
SWO is different from ECO in the following ways: (1) SWO payments are made for
a fixed dollar amount or fixed time period whereas ECO payments vary in dollar
amount and are made during your lifetime, and (2) generally, SWO payments will
be higher than expected ECO payments. You should carefully assess your future
income needs when considering the election of these options.
 
You should consult your tax adviser before requesting the election of these
options due to the potential for adverse tax consequences.
 
ESTATE CONSERVATION OPTION
 
At the time of ECO election, the value of your Accounts applied to ECO must be
at least $10,000. The first distribution may not be made until the first day of
the calendar year in which you attain age 70 1/2 or retire, whichever occurs
later.
 
We will calculate and distribute an annual amount using a method contained in
the Code's minimum distribution regulations. The annual distribution is
determined by dividing the value of the Account by a life expectancy factor.
The factor will be based on either your life expectancy or the joint life
expectancies of you and your designated Plan beneficiary, as directed by the
Contract Holder, and based on tables in IRS regulations. If ECO is elected
based only on your life expectancy, the full Account must be distributed in the
year following your death as required by current IRS regulations. If ECO is
based on joint life expectancy and the survivor dies, the full Account must be
distributed in the year following his/her death. Factors will be recalculated
for each year's distribution. The value of the Account to be used in this
calculation is the value on the December 31st prior to the year for which
payment is being made. This calculation will be changed, if necessary, to
conform to changes in the Code or applicable regulations.
 
SYSTEMATIC WITHDRAWAL OPTION
 
SWO payments may be made on a monthly, quarterly, semiannual or annual basis.
However, distributions may not be elected until you are eligible to begin
receiving distributions under the Plan. No election may be made that would
result in a payment of less than $250.
 
At the time of SWO election, the value of your Accounts applied to SWO must be
at least $10,000.
 
One of two methods of distributions may be elected:
 
  (a) Specified Payment -- payments of a designated amount. The annual dollar
      amount chosen cannot be greater than 20% of the Account value applied
      to SWO. The Specified Payment amount will remain constant unless a
      higher amount is required under Code minimum distribution requirements.
      The minimum required distribution is determined by dividing the value
      of the Account on the December 31st prior to the year for which payment
      is being made by the life expectancy factor. If the dollar amount
      chosen is less than the Code's minimum required distribution, we will
      pay the minimum distribution amount.
 
                                                                              25
<PAGE>
 
  (b) Specified Period -- payments for a designated time period. The
      specified period must be at least 5 years but not greater than the
      Participant's life expectancy factor. Each annual distribution is
      determined by dividing the Account value on the December 31st prior to
      the year for which the payment is being made by the number of years
      remaining in the elected period. For payments made more often than
      annually, the annual payment result (calculated above) is divided by
      the number of payments due each year.
 
A life expectancy factor from tables designated by the IRS will be used to
determine the minimum distribution amounts required. The factor will be based
on either your life expectancy or the joint life expectancies of you and your
designated Plan beneficiary, as directed by the Contract Holder. Factors will
be reduced by one for each distribution year.
 
                                 ANNUITY PERIOD
 
ANNUITY PERIOD ELECTIONS
 
The Contract Holder must notify us in writing of the Annuity start date and
Annuity option elected. Until a date and option are elected, the Account will
continue in the Accumulation Period (for details, see the Statement of
Additional Information).
 
The Contract Holder must give written notice to us at least 30 days before
Annuity payments begin, electing or changing (a) the date on which Annuity
payments are to begin, (b) the Annuity option, (c) whether the payments are to
be made monthly, quarterly, semiannually or annually, and (d) the investment
option(s) used to provide Annuity payments (i.e., a fixed annuity using the
general account, Aetna Variable Fund, Aetna Income Shares, Aetna Investment
Advisers Fund, Inc., or any combination thereof). No other Variable Funds may
currently be used as investment options during the Annuity Period. Once Annuity
Payments begin, the Annuity Option may not be changed, nor may transfers be
made among funding options.
 
If Annuity payments are to be made on a variable basis, the first and
subsequent payments will vary depending on the assumed net investment rate (3
1/2% per annum, unless a 5% annual rate is elected). Selection of a 5% rate
causes a higher first payment, but Annuity payments will increase thereafter
only to the extent that the net investment rate exceeds 5% on an annualized
basis. Annuity payments would decline if the rate were below 5%. Use of the 3
1/2% assumed rate causes a lower first payment, but subsequent payments would
increase more rapidly or decline more slowly as changes occur in the net
investment rate.
 
No election may be made that would result in a first Annuity payment of less
than $20 or total yearly Annuity payments of less than $100. If the value of
the Account is insufficient to elect an option for the minimum amount
specified, a lump-sum payment must be elected.
 
When payments start, the age of the Annuitant plus the number of years for
which payments are guaranteed must not exceed 95.
 
Section 401(a)(9) of the Code has required minimum distribution rules for 457
Plans. Under such rules, the retirement date and the Annuity options available
to you are normally established by the terms of the Plan, subject to applicable
provisions of the Code. Generally, distributions from the Plan must begin by
April 1 of the calendar year following the calendar year in which you attain
age 70 1/2 or retire, whichever occurs later. In addition, distributions must
be in a form and amount sufficient to satisfy the Code requirements.
 
In determining the amount of benefit payments, the minimum distribution
incidental death benefit rule described in IRS regulations* must be satisfied.
 
26
<PAGE>
 
Annuity payments may not extend beyond (a) your life, (b) the joint lives of
you and your Plan beneficiary, (c) a period certain greater than your life
expectancy, or (d) a period certain greater than the joint life expectancies of
you and your Plan beneficiary.
 
You will be subject to a 50% federal penalty tax on the amount of distribution
required each year which is not distributed under the Code's minimum
distribution rules.
 
* This rule assures that any death benefits payable under the Plan are
incidental to the primary purpose of the Plan which is to provide retirement
benefits to you. The amount to be distributed under this rule is determined
from tables contained in the IRS regulations and is based on your age or the
ages of you and your Plan beneficiary.
 
ANNUITY OPTIONS
 
LIFETIME:
 
  (a) Life Annuity -- an Annuity with payments guaranteed to the date of the
      Annuitant's death. This option may be elected with payments guaranteed
      for 5, 10, 15 or 20 years. Because it provides a specified minimum
      number of Annuity payments, the election of a guaranteed payment period
      results in somewhat lower payments.
 
  (b) Life Income Based Upon the Lives of Two Payees -- An Annuity will be
      paid during the lives of the Annuitant and a second Annuitant. Payments
      will continue until both Annuitants have died. When this option is
      chosen, a choice must be made of:
 
    (i) 100% of the payment to continue after the first death;
 
    (ii) 66 2/3% of the payment to continue after the first death;
 
    (iii) 50% of the payment to continue after the first death;
 
    (iv) Payments for a minimum of 120 months, with 100% of the payment to
         continue after the first death; or
 
    (v) 100% of the payment to continue at the death of the second Annuitant
        and 50% of the payment to continue at the death of the Annuitant;
 
    Because (iv) provides a specified minimum number of Annuity payments,
    the election of the guaranteed payment period results in somewhat lower
    payments.
 
Payments under any lifetime Annuity option will be determined without regard to
the sex of the Annuitant(s). Such Annuity payments will be based solely on the
age of the Annuitant(s).
 
If a lifetime option is elected without a guaranteed minimum payment period, it
is possible that only one Annuity payment will be made if the Annuitant under
(a), or the surviving Annuitant under (b) should die prior to the due date of
the second Annuity payment.
 
Once lifetime Annuity payments begin, the Annuitant cannot elect to receive a
lump-sum settlement.
 
NONLIFETIME:
 
Under the nonlifetime option, the number of years that may be selected are
determined by the investment options used prior to annuitization.
 
      Payments for a Specified Period -- For amounts held in the Fixed Plus
      Account, an Annuity with payments to be made for at least five but not
      more than thirty years on a fixed or variable basis. For amounts held in
      the Funds or GAA, an Annuity with payments to be made for three to thirty
      years, as selected, on a fixed or variable basis. If this option is
      elected on a variable basis, the Contract Holder may request at any time
      during the payment period that the present
 
                                                                              27
<PAGE>
 
      value of all or any portion of the remaining variable payments be paid in
      one sum. However, any lump-sum elected before three years of payments
      have been completed will be treated as a withdrawal during the
      Accumulation Period and any applicable deferred sales charge will be
      assessed. See "Charges and Deductions--Deferred Sales Charge." This
      option is not available on a variable basis under a Contract which
      provides for immediate Annuity benefits.
 
We make a daily deduction for mortality and expense risks from any Contract
values held on a variable basis. See "Mortality and Expense Risk Charges."
Therefore, electing the nonlifetime option on a variable basis will result in a
deduction being made even though we assume no mortality risk.
 
In addition to the Annuity options described above, we may make optional
methods of payment available to you and other payees.
 
                                 DEATH BENEFIT
 
ACCUMULATION PERIOD
 
A portion or all of any death proceeds may be (a) paid to the beneficiary in a
lump sum; (b) applied under any of the Annuity options; (c) subject to
applicable provisions of the Code, left in the variable investment options; or
(d) if the Plan beneficiary is your spouse, paid under ECO or SWO. Any lump-sum
payment paid during the Accumulation Period will normally be made within seven
calendar days after proof of death acceptable to us and a request for payment
are received at our Home Office.
 
Until the election of a method of payment, amounts will remain invested as they
were before death, and the beneficiary will assume rights under the Contracts.
The Code requires that distributions begin within a certain time period. If
your designated beneficiary under the Plan is your surviving spouse, he or she
has until you would have attained age 70 1/2 to begin Annuity payments, to
receive a lump-sum distribution, or to begin receiving distribution under ECO
or SWO. If your beneficiary under the Plan is not your spouse, Annuity payments
must begin by December 31 of the year following the year of your death, or the
entire value must be distributed by December 31 of the fifth year following the
year of your death. In no event may payments to any beneficiary extend beyond
the life of the beneficiary or any period certain greater than the
beneficiary's life expectancy. If no elections are made concerning
distribution, no distributions will be made. Failure to commence distribution
within the above time periods can result in tax penalties.
 
If a lump-sum distribution is elected, the Plan beneficiary will receive the
value of the Account determined as of the Valuation Period in which proof of
death acceptable to us and a request for payment are received at the Home
Office. If an Annuity Option is elected, the value applied to the Annuity
Option is determined in the same manner as a lump-sum distribution; the amount
of payout will depend on the annuity option elected and the investment
option(s) used to provide such payments. See "Annuity Period." If amounts are
left in the variable investment options, the account value will continue to be
affected by the investment performance of the investment option(s) selected. In
general, regardless of the method of payment, payments received by your
beneficiaries after your death are taxed in the same manner as if you had
received those payments. (See "Tax Status.")
 
ANNUITY PERIOD
 
If an Annuitant dies after Annuity payments have begun, any death benefit
payable will depend upon the terms of the Contract and the Annuity option
selected.
 
If lifetime option (a) or (b) was elected without a guaranteed minimum payment
period under the Contract, Annuity payments will cease upon the death of the
Annuitant under a Life Annuity or the death of the surviving Annuitant under
options (b)(i), (ii), (iii) or (v).
 
28
<PAGE>
 
Under the Contract, if lifetime option (a) or (b) was elected with a guaranteed
minimum payment period and the death of the second Annuitant under option (a)
or the surviving Annuitant under option (b)(iv) occurs prior to the end of that
period, we will pay to the designated beneficiary in a lump sum, unless
otherwise requested, the present value of the guaranteed Annuity payments
remaining. Such value will be determined as of the Valuation Period in which
proof of death acceptable to us and a request for payment are received at our
Home Office. The value will be reduced by any payments made after the date of
death.
 
If the nonlifetime option was elected under the Contract and the Annuitant dies
before all payments are made, the value of any remaining payments may be paid
in a lump sum to the Plan beneficiary and no deferred sales charge will be
imposed. Such value will be determined as of the Valuation Period in which
proof of death acceptable to us and a request for payment are received at our
Home Office.
 
Any lump sum payment paid under the applicable lifetime or nonlifetime Annuity
options will normally be made within seven calendar days after proof of death,
acceptable to us, and a request for payment are received at our Home Office.
 
If the Annuitant dies after Annuity payments have begun and if there is a death
benefit payable under the Annuity option elected, Annuity payments must be
distributed to your Plan beneficiary at least as rapidly as under the original
method of distribution and in substantially nonincreasing amounts.
 
                                   TAX STATUS
 
INTRODUCTION
 
The following discussion is a general discussion of federal income tax
considerations relating to the Contract and is not intended as tax advice. This
discussion is not intended to address the tax consequences resulting from all
of the situations in which a person may be entitled to or may receive a
distribution under the Contract. Any person concerned about these tax
implications should consult a competent tax adviser before initiating any
transaction. This discussion is based upon the Company's understanding of the
present federal income tax laws as they are currently interpreted by the
Internal Revenue Service ("IRS"). No representation is made as to the
likelihood of the continuation of the present federal income tax laws or of the
current interpretation by the IRS. Moreover, no attempt has been made to
consider any applicable state or other tax laws.
 
The Contract may be purchased and used in connection with certain retirement
arrangements entitled to special income tax treatment under Section 457 of the
Code. The Contract may also be used in connection with defined contribution
plans under Section 401 of the Code. See Appendix III. The ultimate effect of
federal income taxes on the amounts held under a Contract, or Annuity Payments,
and on the economic benefit to the Contract Owner, the Annuitant, or the
Beneficiary may depend on the tax status of the individual concerned.
 
TAXATION OF THE COMPANY
 
The Company is taxed as a life insurance company under Part I of Subchapter L
of the Code. Since the Separate Account is not an entity separate from the
Company, and its operation forms a part of the Company, it will not be taxed
separately as a "regulated investment company" under Subchapter M of the Code.
Investment income and realized capital gains are automatically applied to
increase reserves under the Contracts. Under existing federal income tax law,
the Company believes that the Separate Account investment income and realized
net capital gains will not be taxed to the extent that such income and gains
are applied to increase the reserves under the Contracts.
 
                                                                              29
<PAGE>
 
Accordingly, the Company does not anticipate that it will incur any federal
income tax liability attributable to the Separate Account and, therefore, the
Company does not intend to make provisions for any such taxes. However, if
changes in the federal tax laws or interpretations thereof result in the
Company being taxed on income or gains attributable to the Separate Account,
then the Company may impose a charge against the Separate Account (with respect
to some or all Contracts) in order to set aside provisions to pay such taxes.
 
SECTION 457 PLANS (FOR A DISCUSSION OF 401 PLANS, SEE APPENDIX III.)
 
The Contract is designed for use with section 457 plans. The tax rules
applicable to participants and beneficiaries in retirement plans vary according
to the terms and conditions of the plan. Special favorable tax treatment may be
available for certain types of contributions. Adverse tax consequences may
result from contributions in excess of specified limits; distributions prior to
separation from service (subject to certain exceptions); distributions that do
not conform to specified commencement and minimum distribution rules; and in
other specified circumstances.
 
The Company makes no attempt to provide more than general information about use
of the Contracts with section 457 plans. Owners and participants under section
457 plans as well as annuitants and beneficiaries are cautioned that the rights
of any person to any benefits under the Contracts may be subject to the terms
and conditions of the plans themselves, regardless of the terms and conditions
of the Contract issued in connection with such a plan. Section 457 plans are
subject to distribution and other requirements that are not incorporated in the
provisions of the Contracts. Owners are responsible for determining that
contributions, distributions and other transactions with respect to the
Contracts satisfy applicable law. Purchasers of Contracts for use with any
section 457 plan should consult their legal counsel and tax adviser regarding
the suitability of the Contract.
 
Code section 457 provides for certain deferred compensation plans. These plans
may be offered with respect to service for state governments, local
governments, political subdivisions, agencies, instrumentalities and certain
affiliates of such entities, and tax exempt organizations. These plans are
subject to various restrictions on contributions and distributions. The plans
may permit participants to specify the form of investment for their deferred
compensation account. In general, all investments are owned by the sponsoring
employer and are subject to the claims of the general creditors of the
employer. Depending on the terms of the particular plan, the employer may be
entitled to draw on deferred amounts for purposes unrelated to its section 457
plan obligations. In general, all amounts received under a section 457 plan are
taxable and are subject to federal income tax withholding as wages. This
includes payments for death benefits, periodic and nonperiodic distribution. If
we make payments directly to a participant or beneficiary on behalf of the
employer as Owner, we will withhold federal taxes (and state taxes, if
applicable) and will report to the IRS the taxable income.
 
POSSIBLE CHANGES IN TAXATION
 
In past years, legislation has been proposed that would have adversely modified
the federal taxation of certain annuities. Although as of the date of this
prospectus Congress is not actively considering any legislation regarding the
taxation of annuities, there is always the possibility that the tax treatment
of annuities could change by legislation or other means (such as IRS
regulations, revenue rulings, judicial decisions, etc.). Moreover, it is also
possible that any change could be retroactive (that is, effective prior to the
date of the change).
 
OTHER TAX CONSEQUENCES
 
As noted above, the foregoing discussion of the federal income tax consequences
is not exhaustive and special rules are provided with respect to other tax
situations not discussed in this Prospectus. Further, the federal income tax
consequences discussed herein reflect the Company's understanding
 
30
<PAGE>
 
of the current law and the law may change. Federal estate and gift tax
consequences of ownership or receipt of distributions under the Contract depend
on the individual circumstances of each Owner or recipient of a distribution. A
competent tax adviser should be consulted for further information.
 
                                 MISCELLANEOUS
 
VOTING RIGHTS
 
Each Contract Holder may direct us in the voting of shares at meetings of
shareholders of the appropriate Fund(s). The number of votes to which each
Contract Holder may give direction will be determined as of the record date.
 
The number of votes each Contract Holder is entitled to direct with respect to
a particular Fund during the Accumulation Period is equal to the portion of the
current value of the Contract attributable to that Fund, divided by the net
asset value of one share of that Fund. During the Annuity Period, the number of
votes is equal to the Valuation Reserve applicable to the portion of the
Contract attributable to that Fund, divided by the net asset value of one share
of that Fund. In determining the number of votes, fractional votes will be
recognized. Where the value of the Contract or Valuation Reserve relates to
more than one Fund, the calculation of votes will be performed separately for
each Fund.
 
Each Contract Holder will receive a notice of each meeting of shareholders of
that Fund, together with any proxy solicitation materials, and a statement of
the number of votes attributable to the Contract. Votes attributable to
Contract Holders who do not direct us will be cast by us in the same proportion
as the votes for which we have received directions.
 
MODIFICATION OF THE CONTRACT
 
The Company may modify the Contract when it deems an amendment appropriate,
subject to the limitations described below, by notifying the Contract Holder in
writing 30 days before the effective date of the change, with the Contract
Holder's consent. Changes to the following Contract provisions may be
considered material by the Company and cannot be changed without the approval
of appropriate state or federal regulatory authorities:
 
  (a) transfers among investment options;
 
  (b) notification to the Contract Holder;
 
  (c) conditions governing payments of surrender values;
 
  (d) terms of Annuity Options;
 
  (e) death benefit payments; and
 
  (f) maintenance fee provisions.
 
In addition, changes to the items listed below will apply only to future
Accounts:
 
  (a) the Annuity options (such changes may only be made twelve months after
      the Effective Date of the Contract and twelve months after the
      Effective Date of any such prior changes),
 
  (b) the contractual promise that no deduction will be made from Purchase
      Payment(s) for sales or administrative expenses,
 
  (c) increasing the deferred sales charge, if applicable,
 
  (d) increasing the mortality and expense risk charges,
 
  (e) increasing the administrative expense charge provision, and
 
  (f) increasing the annual maintenance fee.
 
 
                                                                              31
<PAGE>
 
If a Contract Holder has not accepted a proposed change at the time of its
effective date, we will discontinue establishing new Accounts and we reserve
the right to discontinue accepting Purchase Payments to existing Accounts.
 
Modification of items (b) through (f) above specifically require authorization
by the SEC to the extent that the proposed charges are not currently authorized
by existing orders issued to us by the SEC. We may also change any provision
that must be altered to comply with state or federal law.
 
Once an Annuity has begun, we will not change the terms or the amount of the
Annuity payments, unless a change is deemed necessary to comply with Code
requirements or other laws and regulations affecting the Plan or Contract.
 
CONTRACT HOLDER INQUIRIES
 
A Contract Holder or Participant may direct inquiries to a local representative
of the Distributor or may write directly to us at the address shown on the
cover page of this prospectus.
 
TELEPHONE TRANSFERS
 
Subject to the Contract Holder's approval, you automatically have the right to
make transfers among Funds by telephone. The Company has enacted procedures to
prevent abuses of Account transactions by telephone. The procedures include
requiring the use of a personal identification number (PIN) to execute
transactions. You are responsible for safeguarding your PIN, and for keeping
Account information confidential. If the Company fails to follow its procedures
it would be liable for any losses to the Account resulting from the failure. To
ensure authenticity, we record all calls on the 800 line. Note: all Account
information and transactions permitted are subject to the terms of the Plan(s).
 
LEGAL PROCEEDINGS
 
We know of no material legal proceedings pending to which the Separate Account
is a party or which would materially affect the Separate Account.
 
LEGAL MATTERS
 
The validity of the securities offered by this Prospectus has been passed upon
by Susan E. Bryant, Esq., Counsel to the Company.
 
32
<PAGE>
 
            STATEMENT OF ADDITIONAL INFORMATION -- TABLE OF CONTENTS
 
The following items are the contents of the Statement of Additional
Information:
 
<TABLE>
<S>                                                                          <C>
General Information and History.............................................   2
Variable Annuity Account C..................................................   2
Offering and Purchase of Contracts..........................................   3
Performance Data............................................................   3
 General....................................................................   3
 Average Annual Total Return Quotations.....................................   4
Annuity Payments............................................................   6
Dollar-Cost Averaging.......................................................   7
Sales Material..............................................................   7
Independent Auditors........................................................   8
Financial Statements of the Separate Account................................ S-1
Financial Statements of Aetna Life Insurance and Annuity Company............ F-1
</TABLE>
 
                                                                              33
<PAGE>
 
                                   APPENDIX I
 
                        GUARANTEED ACCUMULATION ACCOUNT
 
THE GUARANTEED ACCUMULATION ACCOUNT ("GAA") IS A CREDITED INTEREST OPTION
AVAILABLE DURING THE ACCUMULATION PERIOD UNDER THE CONTRACTS. YOU AND THE
CONTRACT HOLDER SHOULD READ THE ACCOMPANYING GAA PROSPECTUS CAREFULLY BEFORE
INVESTING. THIS APPENDIX IS A SUMMARY OF GAA AND IS NOT INTENDED TO REPLACE THE
GAA PROSPECTUS. AMOUNTS ALLOCATED TO GAA ARE HELD IN A NONINSULATED,
NONUNITIZED SEPARATE ACCOUNT.
 
GAA is a credited interest option in which we guarantee stipulated rates of
interest for stated periods of time on amounts directed to GAA. The interest
rate stipulated is an annual effective yield; that is, it reflects a full
year's interest. Interest is credited daily at a rate that will provide the
guaranteed annual effective yield over the period of one year. This option
guarantees the minimum interest rate specified in the Contract.
 
During a specified period of time, amounts may be applied to any or all of
available Guaranteed Terms within the Short-Term and Long-Term Classifications.
The Short-Term Classification consists of all Guaranteed Terms of 3 years or
less and the Long-Term Classification consists of all Guaranteed Terms of 10
years or less, but greater than 3 years.
 
Withdrawals or transfers from a Guaranteed Term before the end of that
Guaranteed Term may be subject to a Market Value Adjustment ("MVA"). An MVA
reflects the change in the value of the investment due to changes in interest
rates since the date of deposit. When interest rates increase after the date of
deposit, the value of the investment decreases, and the MVA is negative.
Conversely, when interest rates decrease after the date of deposit, the value
of the investment increases, and the MVA is positive. It is possible that a
negative MVA could result in your receiving an amount which is less than the
amount paid into GAA.
 
As a Guaranteed Term matures, assets accumulating under GAA may be (a)
transferred to a new Guaranteed Term, (b) transferred to the other available
investment options, or (c) withdrawn. Amounts withdrawn may be subject to a
deferred sales charge and/or tax liabilities.
 
By notifying us at our Home Office at least 30 days before Annuity payments
begin, you may elect to have amounts that have been accumulating under GAA
transferred to one or more of the Funds available during the Annuity Period to
provide variable Annuity payments. GAA cannot be used as an investment option
during the Annuity Period.
 
MORTALITY AND EXPENSE RISK CHARGES
 
We make no deductions from the credited interest rate for mortality and expense
risks; these risks are considered in determining the credited rate.
 
TRANSFERS
 
Amounts applied to a Guaranteed Term during a deposit period may not be
transferred to any other funding option or to another Guaranteed Term during
that deposit period or for 90 days after the close of that deposit period.
Transfers are permitted from Guaranteed Terms of one Classification to
available Guaranteed Terms of another Classification. We will apply an MVA to
GAA transfers made before the end of a Guaranteed Term. Transfers of GAA values
due to a maturity are not subject to an MVA.
 
34
<PAGE>
 
                                  APPENDIX II
 
                               FIXED PLUS ACCOUNT
 
THE FIXED PLUS ACCOUNT IS AN INVESTMENT OPTION AVAILABLE DURING THE
ACCUMULATION PERIOD UNDER THE CONTRACTS. THE FOLLOWING SUMMARIZES MATERIAL
INFORMATION CONCERNING THE FIXED ACCOUNT THAT IS OFFERED AS AN OPTION UNDER THE
CONTRACT. ADDITIONAL INFORMATION MAY BE FOUND IN THE CONTRACT. AMOUNTS
ALLOCATED TO THE FIXED PLUS ACCOUNT ARE HELD IN THE COMPANY'S GENERAL ACCOUNT
THAT SUPPORTS INSURANCE AND ANNUITY OBLIGATIONS. INTERESTS IN THE FIXED PLUS
ACCOUNT HAVE NOT BEEN REGISTERED WITH THE SEC IN RELIANCE ON EXEMPTIONS UNDER
THE SECURITIES ACT OF 1933, AS AMENDED. DISCLOSURE IN THIS PROSPECTUS REGARDING
THE FIXED PLUS ACCOUNT, HOWEVER, MAY BE SUBJECT TO CERTAIN GENERALLY APPLICABLE
PROVISIONS OF THE FEDERAL SECURITIES LAWS RELATING TO THE ACCURACY AND
COMPLETENESS OF THE STATEMENTS. DISCLOSURE IN THIS APPENDIX REGARDING THE FIXED
PLUS ACCOUNT HAS NOT BEEN REVIEWED BY THE SEC.
 
FIXED PLUS ACCOUNT
 
This option guarantees that amounts allocated to this option will earn the
minimum Fixed Plus interest rate specified in the Contract. We may credit a
higher interest rate from time to time. The Company's determination of interest
rates reflects the investment income earned on invested assets and the
amortization of any capital gains and/or losses realized on the sale of
invested assets. Under this option, we assume the risk of investment gain or
loss by guaranteeing Net Purchase Payment values and promising a minimum
interest rate and Annuity payment.
 
The Fixed Plus Account will reflect a compound interest rate credited by us.
The interest rate quoted is an annual effective yield. Amounts applied to the
Fixed Plus Account will earn the Fixed Plus interest rate in effect when
actually applied to the Fixed Plus Account. We make no deductions from the
credited interest rate for mortality and expense risks; these risks are
considered in determining the credited rate.
 
Beginning on the tenth Account Year, we will credit amounts held in the Fixed
Plus Account with an interest rate that is at least 0.25% higher than the then-
declared interest rate for the Fixed Plus Accounts for Accounts that have not
reached their tenth anniversary.
 
The Company reserves the right to limit Net Purchase Payments(s) and/or
transfers to the Fixed Plus Account.
 
FIXED PLUS ACCOUNT WITHDRAWALS
 
The amount eligible for partial withdrawal is 20% of the amount held in the
Fixed Plus Account on the day our Home Office receives a written request,
reduced by any Fixed Plus Account withdrawals, transfers or annuitizations made
in the prior 12 months. In calculating the 20% limit, we reserve the right to
include payments made due to the election of SWO or ECO.
 
The 20% limit is waived if the partial withdrawal is due to annuitization,
death, hardship, (when the conditions specified under (e) below are met), or
separation from service (when the conditions specified under (d) below are
met). For this waiver to apply, any such withdrawal must also be made pro rata
from all options used under the Account.
 
If a full withdrawal is requested, we will pay any amounts held in the Fixed
Plus Account, with interest, in five annual payments of:
 
  .  One-fifth of the Fixed Plus Account value on the day the request is
     received, reduced by any Fixed Plus Account withdrawals, transfers or
     annuitizations made in the prior 12 months;
 
  .  One-fourth of the remaining Fixed Plus Account value 12 months later;
 
                                                                              35
<PAGE>
 
  .  One-third of the remaining Fixed Plus Account value 12 months later;
 
  .  One-half of the remaining Fixed Plus Account value 12 months later; and
 
  .  The balance of the Fixed Plus Account value 12 months later.
 
Once we receive a request for a full withdrawal from an Account, no further
withdrawals or transfers will be permitted from the Fixed Plus Account.
 
A full withdrawal from the Fixed Plus Account may be cancelled at any time
before the end of the five-payment period.
 
We will waive the Fixed Plus Account full surrender provision if a full
withdrawal is made due to:
 
  (a) the Participant's death, before Annuity payments begin;
 
  (b) the election of an Annuity option;
 
  (c) if the Fixed Plus Account value is $3,500 or less (and no withdrawals,
      transfers or annuitizations have been made from the Account within the
      prior 12 months);
 
  (d) the Participant's separation from service with the employer, if the
      following conditions are met:
 
     (1) the separation from service is certified by the Contract Holder;
 
     (2) the amount is paid directly to the Participant; and
 
     (3) the amount paid for all withdrawals due to separation from service
         for all Participants under the Contract during the previous 12-
         month period does not exceed 20% of the average value of all
         Accounts during that same period.
 
  (e) hardship due to an unforeseeable emergency, as defined by the Code, if
      the following conditions are met:
 
     (1) the hardship is certified by the employer;
 
     (2) the amount is paid directly to the Participant; and
 
     (3) the amount paid for all withdrawals due to hardship for all
         Participants under the Contract during the previous 12-month period
         does not exceed 10% of the average value of all Accounts during
         that same period.
 
TRANSFERS AMONG INVESTMENT OPTIONS
 
The amount eligible for transfer from the Fixed Plus Account is 20% of the
amount held in the Fixed Plus Account on the day our Home Office receives a
written request, reduced by any Fixed Plus Account withdrawals, transfers or
annuitizations made in the prior 12 months. In calculating the 20% limit, we
reserve the right to include payments made due to the election of SWO or ECO.
We will waive the 20% transfer limit when the value in the Fixed Plus Account
is $1,000 or less.
 
SWO
 
The Systematic Withdrawal Option may not be elected if you have requested a
Fixed Plus Account transfer or withdrawal within the prior 12 month period.
 
ANNUITIZATIONS
 
By notifying us at our Home Office at least 30 days before Annuity payments
begin, you may elect to have amounts which have been accumulating under the
Fixed Plus Account transferred to one or more of the funds available during the
Annuity Period to provide lifetime variable Annuity payments.
 
36
<PAGE>
 
                                  APPENDIX III
 
                       401(A) DEFINED CONTRIBUTION PLANS
 
THE COMPANY HAS MADE THE FOLLOWING CHANGES DESCRIBED IN THIS PROSPECTUS SO THAT
THE PROSPECTUS MAY BE USED IN CONNECTION WITH A QUALIFIED DEFINED CONTRIBUTION
PLAN UNDER SECTION 401(A) OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("CODE"). EXCEPT AS NOTED ELSEWHERE IN THE PROSPECTUS AND AS NOTED BELOW, THE
401(A) CONTRACT SHALL HAVE THE SAME PROVISIONS AS THOSE DESCRIBED IN THIS
PROSPECTUS.
 
GENERAL
 
Except where noted, the term "Plan" refers to a 457 Plan or a 401 Plan.
 
PURCHASE
 
The following paragraph replaces the last paragraph under the section entitled
"Purchase."
 
  The Code imposes a maximum limit on annual Purchase Payments that may be
  excluded from a Participant's gross income. Such limits must be calculated
  under the 401 Plan by the Contract Holder in accordance with Section 415 of
  the Code. Purchase Payments will be excluded from the Participant's gross
  income only if the 401(a) Plan meets certain nondiscrimination
  requirements.
 
RIGHTS UNDER THE CONTRACT
 
The following sentence replaces the paragraph entitled "Rights Under the
Contract."
 
  Participants under 401 Plans have such rights as are authorized by the
  Contract Holder and by the terms of the Plan.
 
TAX STATUS
 
The following section replaces the section entitled "Section 457 Plans."
 
CONTRACTS USED WITH CERTAIN RETIREMENT PLANS
 
IN GENERAL. The Contract is designed for use with certain types of retirement
plans that qualify under Section 401(a) of the Code. The tax rules applicable
to participants and beneficiaries in retirement plans vary according to the
type of plan and the terms and conditions of the plan. Special favorable tax
treatment may be available for certain types of contributions and
distributions. Adverse tax consequences may result from contributions in excess
of specified limits; distributions prior to age 59 1/2 (subject to certain
exceptions); distributions that do not conform to specified commencement and
minimum distribution rules; aggregate distributions in excess of a specified
annual amount; and in other specified circumstances.
 
The Company makes no attempt to provide more than general information about use
of the Contracts with the various types of retirement plans. Owners and
participants under retirement plans as well as annuitants and beneficiaries are
cautioned that the rights of any person to any benefits under the Contracts may
be subject to the terms and conditions of the plans themselves, regardless of
the terms and conditions of the Contract issued in connection with such a plan.
Some retirement plans are subject to distribution and other requirements that
are not incorporated in the administration of the Contracts. Owners are
responsible for determining that contributions, distributions and other
transactions with respect to the Contracts satisfy applicable law. Purchasers
of Contracts for use with any retirement plan should consult their legal
counsel and tax adviser regarding the suitability of the Contract.
 
 
                                                                              37
<PAGE>
 
CORPORATE PENSION AND PROFIT-SHARING PLANS AND H.R. 10 PLANS. Code section
401(a) permits employers to establish various types of retirement plans for
employees, and permit self-employed individuals to establish retirement plans
for themselves and their employees. These retirement plans may permit the
purchase of the Contracts to accumulate retirement savings under the plans.
Adverse tax consequences to the plan, to the participant or to both may result
if this Contract is assigned or transferred to any individual as a means to
provide benefit payments.
 
In the case of a withdrawal under a Contract paid to a plan participant or
beneficiary, including withdrawals under the Systematic Withdrawal Option or
the Estate Conservation Option, a ratable portion of the amount received is
taxable, generally based on the ratio of the "investment in the contract" to
the individual's total accrued benefit under the retirement plan. The
"investment in the contract" generally equals the amount of any non-deductible
contributions paid by or on behalf of any individual's total accrued benefit
under the retirement plan. The "investment in the contract" generally equals
the amount of any non-deductible contributions paid by or on behalf of any
individual. For a Contract issued in connection with qualified plans, the
"investment in the contract" can be zero. Special tax rules may be available
for certain distributions from a qualified plan.
 
Although the tax consequences may vary depending on the Annuity payment elected
under the Contract, in general, only the portion of the Annuity payment that
represents the amount by which the Account Value exceeds the "investment in the
contract" will be taxed; after the "investment in the contract" is recovered,
the full amount of any additional Annuity payments is taxable. For Variable
Annuity payments, the taxable portion is generally determined by an equation
that establishes a specific dollar amount of each payment that is not taxed.
The dollar amount is determined by dividing the "investment in the contract" by
the total number of expected periodic payments. However, the entire
distribution will be taxable once the recipient has recovered the dollar amount
of his or her "investment in the contract". For Fixed Annuity payments, in
general there is no tax on the portion of each payment which represents the
same ratio that the "investment in the contract" bears to the total expected
value of the Annuity payments for the term of the payments; however, the
remainder of each Annuity payment is taxable. Once the "investment in the
contract" has been fully recovered, the full amount of any additional Annuity
payments is taxable. If Annuity payments cease as a result of an Annuitant's
death before full recovery of the "investment in the contract," consult a
competent tax advisor regarding deductibility of the unrecovered amount.
 
Pension distributions generally are subject to withholding for the recipient's
federal income tax liability at rates that vary according to the type of
distribution and the recipient's tax status. Certain distributions are subject
to mandatory federal income tax withholding. Recipients generally are provided
the opportunity to elect not to have tax withheld from distributions.
 
38
<PAGE>
 
                              HYPOTHETICAL TABLES
 
The following tables represent hypothetical values for the periods indicated
that would have resulted under a Contract described in this Prospectus had you
made contributions to the Contract during the periods indicated. Each set of
hypothetical results is based exclusively on the investment performance of a
particular Fund during the periods shown. The Fund performance is based on the
actual net asset values of the various Funds which would be net of advisory
fees and expenses actually charged for those periods. Some of the Funds'
advisers have reimbursed the Funds for a portion of those fees. Reimbursements
may not continue in the future. The hypothetical returns also assume deduction
of all charges and expenses under the Contracts which include 1.25% mortality
and expense risk charges and a $20.00 maintenance fee which is assumed to be
deducted on the last day of each Contract Year. The Accumulation Value is net
of all applicable fees and expenses of the Fund and under the Contract, except
the deferred sales charges. The Withdrawal Value is net of all applicable fees
and expenses of the Fund and under the Contract, including deferred sales
charges.
 
Since the Contracts are designed to fund variable retirement benefits through
long-term investments, "active" Contracts will, on the average, involve a long-
term relationship between the Company and the Contract Holder during both the
Accumulation and Annuity Periods. Accordingly, the Tables are intended to
illustrate the hypothetical values of each Fund since that Fund became
available under the Contract. For those Funds not available under the Contract
as of December 31, 1994, no histories are shown.
 
Generally, Table 1 for each Fund shows the accumulation value at annual
intervals following contract issuance on the date indicated, and Table 2 shows
the accumulation value at quarterly intervals following contract issuance.
Table 1 assumes that monthly purchase payments of $100 were made during each
Contract Year following contract issuance, and illustrates the accumulation
value of such payment over a period of time, as well as the actual withdrawal
value of your account following the deduction of any applicable deferred sales
charge that would have been assessed had a withdrawal been made during that
period. Table 2 assumes that a single net purchase payment of $100 was made at
contract issuance, and illustrates the accumulation value of that payment at
quarterly intervals thereafter.
 
For those Funds available during annuity payout (e.g., Aetna Variable Fund,
Aetna Income Shares and Aetna Investment Advisers Fund, Inc.), Table 3
illustrates the value of hypothetical monthly variable annuity payments at
quarterly intervals following the commencement of annuity payments on the date
indicated. Table 3 assumes an initial annuity payment of $100. For those funds
not available as funding options during the Annuity Period, no annuity payout
information is provided.
 
PLEASE ALSO NOTE THAT WHILE THESE HYPOTHETICAL CHARTS REFLECT ACTUAL HISTORICAL
PERFORMANCE, THEY ARE NOT INDICATIVE OF FUTURE RESULTS. A PROGRAM OF THE TYPE
ILLUSTRATED IN THE TABLES DOES NOT ASSURE A PROFIT OR PROTECT AGAINST
DEPRECIATION IN DECLINING MARKETS.
 
                                                                              39
<PAGE>
 
                              AETNA VARIABLE FUND
         HYPOTHETICAL PERIODIC ACCUMULATION VALUES AND ANNUITY PAYMENTS
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1985  $ 1,200.00   $ 20.00    $ 1,367.23  $ 68.36  $ 1,298.87
- ------------------------------------------------------------------------
  December 1986    2,400.00     40.00      2,846.99   142.35    2,704.64
- ------------------------------------------------------------------------
  December 1987    3,600.00     60.00      4,039.49   201.97    3,837.52
- ------------------------------------------------------------------------
  December 1988    4,800.00     80.00      5,811.72   290.59    5,521.13
- ------------------------------------------------------------------------
  December 1989    6,000.00    100.00      8,731.84   349.27    8,382.57
- ------------------------------------------------------------------------
  December 1990    7,200.00    120.00     10,130.50   405.22    9,725.28
- ------------------------------------------------------------------------
  December 1991    8,400.00    140.00     13,972.92   419.19   13,553.73
- ------------------------------------------------------------------------
  December 1992    9,600.00    160.00     15,964.73   478.94   15,485.79
- ------------------------------------------------------------------------
  December 1993   10,800.00    180.00     18,055.81   361.12   17,694.69
- ------------------------------------------------------------------------
  December 1994   12,000.00    200.00     18,828.60     0.00   18,828.60
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1985            $107.70    September 1988   $176.76    March 1992       $284.68
- -------------------------------------------------------------------------------------
  June 1985         116.79    December 1988     179.67    June 1992         286.43
- -------------------------------------------------------------------------------------
  September
   1985             112.94    March 1989        191.77    September 1992    296.11
- -------------------------------------------------------------------------------------
  December
   1985             129.66    June 1989         204.95    December 1992     307.24
- -------------------------------------------------------------------------------------
  March
   1986             145.11    September 1989    222.25    March 1993        312.71
- -------------------------------------------------------------------------------------
  June 1986         153.04    December 1989     229.00    June 1993         309.99
- -------------------------------------------------------------------------------------
  September
   1986             144.06    March 1990        223.82    September 1993    316.15
- -------------------------------------------------------------------------------------
  December
   1986             152.32    June 1990         240.28    December 1993     323.87
- -------------------------------------------------------------------------------------
  March
   1987             179.56    September 1990    215.93    March 1994        313.24
- -------------------------------------------------------------------------------------
  June 1987         184.52    December 1990     233.61    June 1994         311.15
- -------------------------------------------------------------------------------------
  September
   1987             193.77    March 1991        261.74    September 1994    317.75
- -------------------------------------------------------------------------------------
  December
   1987             158.70    June 1991         258.45    December 1994     316.77
- -------------------------------------------------------------------------------------
  March
   1988             168.39    September 1991    268.21
- -------------------------------------------------------------------------------------
  June 1988         176.03    December 1991     291.58
</TABLE>
 
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
40
<PAGE>
 
                            TABLE 3 - ANNUITY PERIOD
 
              VALUE AT QUARTERLY INTERVALS OF HYPOTHETICAL MONTHLY
                           VARIABLE ANNUITY PAYMENTS
    (Assumes Initial Annuity Payment of $100 beginning on December 31, 1984)
 
<TABLE>
<CAPTION>
             PAYMENT                       PAYMENT                       PAYMENT
  MONTH      FOR MONTH/(1)/ MONTH          FOR MONTH/(1)/ MONTH          FOR MONTH/(1)/
- ---------------------------------------------------------------------------------------
  <S>        <C>            <C>            <C>            <C>            <C>
  March
   1985      $106.78        September 1988 $155.37        March 1992     $221.84
- ---------------------------------------------------------------------------------------
  June 1985   114.80        December 1988   156.57        June 1992       221.29
- ---------------------------------------------------------------------------------------
  September
   1985       110.07        March 1989      165.69        September 1992  226.82
- ---------------------------------------------------------------------------------------
  December
   1985       125.27        June 1989       175.55        December 1992   233.32
- ---------------------------------------------------------------------------------------
  March
   1986       139.00        September 1989  188.74        March 1993      235.44
- ---------------------------------------------------------------------------------------
  June 1986   145.34        December 1989   192.81        June 1993       231.40
- ---------------------------------------------------------------------------------------
  September
   1986       135.64        March 1990      186.84        September 1993  233.97
- ---------------------------------------------------------------------------------------
  December
   1986       142.20        June 1990       198.86        December 1993   237.64
- ---------------------------------------------------------------------------------------
  March
   1987       166.19        September 1990  177.18        March 1994      227.87
- ---------------------------------------------------------------------------------------
  June 1987   169.31        December 1990   190.04        June 1994       224.41
- ---------------------------------------------------------------------------------------
  September
   1987       176.28        March 1991      211.10        September 1994  227.21
- ---------------------------------------------------------------------------------------
  December
   1987       143.14        June 1991       206.66        December 1994   224.56
- ---------------------------------------------------------------------------------------
  March
   1988       150.58        September 1991  212.63
- ---------------------------------------------------------------------------------------
  June 1988   156.06        December 1991   229.18
</TABLE>
 
                              AETNA INCOME SHARES
         HYPOTHETICAL PERIODIC ACCUMULATION VALUES AND ANNUITY PAYMENTS
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(2)/   CHARGE   VALUE/(3)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1985  $1,200.00    $ 20.00    $ 1,326.68  $ 66.33  $ 1,260.35
- ------------------------------------------------------------------------
  December 1986   2,400.00      40.00      2,743.51   137.18    2,606.33
- ------------------------------------------------------------------------
  December 1987   3,600.00      60.00      4,048.59   202.43    3,846.16
- ------------------------------------------------------------------------
  December 1988   4,800.00      80.00      5,503.95   275.20    5,228.75
- ------------------------------------------------------------------------
  December 1989   6,000.00     100.00      7,488.22   299.53    7,188.69
- ------------------------------------------------------------------------
  December 1990   7,200.00     120.00      9,323.14   372.93    8,950.21
- ------------------------------------------------------------------------
  December 1991   8,400.00     140.00     12,312.73   369.38   11,943.35
- ------------------------------------------------------------------------
  December 1992   9,600.00     160.00     14,294.58   428.84   13,865.74
- ------------------------------------------------------------------------
  December 1993  10,800.00     180.00     16,705.89   334.12   16,371.77
- ------------------------------------------------------------------------
  December 1994  12,000.00     200.00     17,034.89     0.00   17,034.89
</TABLE>
/(1)/The amounts above assume deductions of all fees and expenses of the Funds
     and under the Contracts during the Annuity Period. The Payments are based
     on the standard assumed net investment rate of 3 1/2% per annum. See the
     narrative preceding these Tables.
/(2)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(3)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
                                                                              41
<PAGE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1985            $101.98    September 1988   $150.13    March 1992       $212.59
- -------------------------------------------------------------------------------------
  June 1985         110.57    December 1988     149.16    June 1992         219.50
- -------------------------------------------------------------------------------------
  September
   1985             112.83    March 1989        151.53    September 1992    226.46
- -------------------------------------------------------------------------------------
  December
   1985             120.75    June 1989         161.56    December 1992     227.69
- -------------------------------------------------------------------------------------
  March
   1986             128.07    September 1989    164.21    March 1993        234.12
- -------------------------------------------------------------------------------------
  June 1986         129.28    December 1989     168.81    June 1993         239.72
- -------------------------------------------------------------------------------------
  September
   1986             131.86    March 1990        167.74    September 1993    245.09
- -------------------------------------------------------------------------------------
  December
   1986             135.95    June 1990         173.10    December 1993     246.62
- -------------------------------------------------------------------------------------
  March
   1987             138.44    September 1990    174.39    March 1994        237.69
- -------------------------------------------------------------------------------------
  June 1987         135.48    December 1990     181.93    June 1994         232.55
- -------------------------------------------------------------------------------------
  September
   1987             133.97    March 1991        187.56    September 1994    234.67
- -------------------------------------------------------------------------------------
  December
   1987             140.34    June 1991         191.12    December 1994     234.31
- -------------------------------------------------------------------------------------
  March
   1988             145.12    September 1991    202.49
- -------------------------------------------------------------------------------------
  June 1988         147.55    December 1991     214.57
</TABLE>
 
                            TABLE 3 - ANNUITY PERIOD
 
              VALUE AT QUARTERLY INTERVALS OF HYPOTHETICAL MONTHLY
                           VARIABLE ANNUITY PAYMENTS
    (Assumes Initial Annuity Payment of $100 beginning on December 31, 1984)
 
<TABLE>
<CAPTION>
             PAYMENT                       PAYMENT                       PAYMENT
  MONTH      FOR MONTH/(2)/ MONTH          FOR MONTH/(2)/ MONTH          FOR MONTH/(2)/
- ---------------------------------------------------------------------------------------
  <S>        <C>            <C>            <C>            <C>            <C>
  March
   1985      $101.10        September 1988 $131.96        March 1992     $165.66
- ---------------------------------------------------------------------------------------
  June 1985   108.68        December 1988   129.99        June 1992       169.58
- ---------------------------------------------------------------------------------------
  September
   1985       109.95        March 1989      130.92        September 1992  173.46
- ---------------------------------------------------------------------------------------
  December
   1985       116.67        June 1989       138.39        December 1992   172.91
- ---------------------------------------------------------------------------------------
  March
   1986       122.68        September 1989  139.45        March 1993      176.28
- ---------------------------------------------------------------------------------------
  June 1986   122.77        December 1989   142.14        June 1993       178.94
- ---------------------------------------------------------------------------------------
  September
   1986       124.16        March 1990      140.02        September 1993  181.39
- ---------------------------------------------------------------------------------------
  December
   1986       126.91        June 1990       143.26        December 1993   180.95
- ---------------------------------------------------------------------------------------
  March
   1987       128.13        September 1990  143.09        March 1994      172.91
- ---------------------------------------------------------------------------------------
  June 1987   124.32        December 1990   148.00        June 1994       167.72
- ---------------------------------------------------------------------------------------
  September
   1987       121.87        March 1991      151.28        September 1994  167.80
- ---------------------------------------------------------------------------------------
  December
   1987       126.58        June 1991       152.82        December 1994   166.11
- ---------------------------------------------------------------------------------------
  March
   1988       129.77        September 1991  160.53
- ---------------------------------------------------------------------------------------
  June 1988   130.81        December 1991   168.65
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The amounts above assume deductions of all fees and expenses of the Funds
     and under the Contracts during the Annuity Period. The Payments are based
     on the standard assumed net investment rate of 3 1/2% per annum. See the
     narrative preceding these Tables.
 
42
<PAGE>
 
                           AETNA VARIABLE ENCORE FUND
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1985  $ 1,200.00   $ 20.00    $ 1,225.45  $ 61.27  $ 1,164.18
- ------------------------------------------------------------------------
  December 1986    2,400.00     40.00      2,507.18   125.36    2,381.82
- ------------------------------------------------------------------------
  December 1987    3,600.00     60.00      3,861.61   193.08    3,668.53
- ------------------------------------------------------------------------
  December 1988    4,800.00     80.00      5,320.58   266.03    5,054.55
- ------------------------------------------------------------------------
  December 1989    6,000.00    100.00      6,977.91   279.12    6,698.79
- ------------------------------------------------------------------------
  December 1990    7,200.00    120.00      8,697.51   347.90    8,349.61
- ------------------------------------------------------------------------
  December 1991    8,400.00    140.00     10,362.80   310.88   10,051.92
- ------------------------------------------------------------------------
  December 1992    9,600.00    160.00     11,804.21   354.13   11,450.08
- ------------------------------------------------------------------------
  December 1993   10,800.00    180.00     13,222.53   264.45   12,958.08
- ------------------------------------------------------------------------
  December 1994   12,000.00    200.00     14,793.90     0.00   14,793.90
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1985            $101.71    September 1988   $124.54    March 1992       $155.16
- -------------------------------------------------------------------------------------
  June 1985         103.59    December 1988     126.62    June 1992         156.20
- -------------------------------------------------------------------------------------
  September
   1985             105.29    March 1989        129.10    September 1992    157.11
- -------------------------------------------------------------------------------------
  December
   1985             107.12    June 1989         131.82    December 1992     157.77
- -------------------------------------------------------------------------------------
  March
   1986             108.88    September 1989    134.34    March 1993        158.56
- -------------------------------------------------------------------------------------
  June 1986         110.34    December 1989     136.78    June 1993         159.30
- -------------------------------------------------------------------------------------
  September
   1986             111.79    March 1990        139.10    September 1993    160.10
- -------------------------------------------------------------------------------------
  December
   1986             113.08    June 1990         141.55    December 1993     160.79
- -------------------------------------------------------------------------------------
  March
   1987             114.44    September 1990    143.96    March 1994        161.48
- -------------------------------------------------------------------------------------
  June 1987         115.90    December 1990     146.46    June 1994         162.48
- -------------------------------------------------------------------------------------
  September
   1987             117.45    March 1991        148.53    September 1994    163.73
- -------------------------------------------------------------------------------------
  December
   1987             119.27    June 1991         150.40    December 1994     165.30
- -------------------------------------------------------------------------------------
  March
   1988             121.00    September 1991    152.32
- -------------------------------------------------------------------------------------
  June 1988         122.63    December 1991     154.09
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
                                                                              43
<PAGE>
 
                      AETNA INVESTMENT ADVISERS FUND, INC.
         HYPOTHETICAL PERIODIC ACCUMULATION VALUES AND ANNUITY PAYMENTS
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1990  $1,200.00    $ 20.00    $1,222.33   $ 61.12  $1,161.21
- ------------------------------------------------------------------------
  December 1991   2,400.00      40.00     2,722.45    136.12   2,586.33
- ------------------------------------------------------------------------
  December 1992   3,600.00      60.00     4,080.52    204.03   3,876.49
- ------------------------------------------------------------------------
  December 1993   4,800.00      80.00     5,669.78    283.49   5,386.29
- ------------------------------------------------------------------------
  December 1994   6,000.00     100.00     6,755.19    270.21   6,484.98
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1990            $100.50    December 1991    $122.03    September 1993   $135.87
- -------------------------------------------------------------------------------------
  June 1990         104.24    March 1992        121.57    December 1993     139.11
- -------------------------------------------------------------------------------------
  September
   1990              98.48    June 1992         124.32    March 1994        135.05
- -------------------------------------------------------------------------------------
  December
   1990             104.40    September 1992    126.08    June 1994         133.48
- -------------------------------------------------------------------------------------
  March
   1991             110.45    December 1992     128.19    September 1994    137.27
- -------------------------------------------------------------------------------------
  June 1991         110.48    March 1993        131.17    December 1994     136.90
- -------------------------------------------------------------------------------------
  September
   1991             115.28    June 1993         132.20
</TABLE>
 
                            TABLE 3 - ANNUITY PERIOD
 
              VALUE AT QUARTERLY INTERVALS OF HYPOTHETICAL MONTHLY
                           VARIABLE ANNUITY PAYMENTS
    (Assumes Initial Annuity Payment of $100 beginning on December 31, 1990)
 
<TABLE>
<CAPTION>
             PAYMENT                       PAYMENT                       PAYMENT
  MONTH      FOR MONTH/(3)/ MONTH          FOR MONTH/(3)/ MONTH          FOR MONTH/(3)/
- ---------------------------------------------------------------------------------------
  <S>        <C>            <C>            <C>            <C>            <C>
  March
   1991      $104.89        September 1992 $113.71        March 1994     $115.67
- ---------------------------------------------------------------------------------------
  June 1991   104.02        December 1992   114.62        June 1994       113.35
- ---------------------------------------------------------------------------------------
  September
   1991       107.61        March 1993      116.28        September 1994  115.57
- ---------------------------------------------------------------------------------------
  December
   1991       112.93        June 1993       116.19        December 1994   114.27
- ---------------------------------------------------------------------------------------
  March
   1992       111.54        September 1993  118.39
- ---------------------------------------------------------------------------------------
  June 1992   113.10        December 1993   120.18
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
/(3)/The amounts above assume deductions of all fees and expenses of the Funds
     and under the Contracts during the Annuity Period. The Payments are based
     on the standard assumed net investment rate of 3 1/2% per annum. See the
     narrative preceding these Tables.
 
44
<PAGE>
 
                        ALGER AMERICAN GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1990  $1,200.00    $ 20.00    $1,247.30   $ 62.37  $1,184.93
- ------------------------------------------------------------------------
  December 1991   2,400.00      40.00     3,125.11    156.26   2,968.85
- ------------------------------------------------------------------------
  December 1992   3,600.00      60.00     4,804.70    240.24   4,564.46
- ------------------------------------------------------------------------
  December 1993   4,800.00      80.00     7,166.41    358.32   6,808.09
- ------------------------------------------------------------------------
  December 1994   6,000.00     100.00     8,388.83    335.55   8,053.28
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1990            $ 94.31    December 1991    $142.59    September 1993   $181.33
- -------------------------------------------------------------------------------------
  June 1990         109.69    March 1992        138.75    December 1993     191.39
- -------------------------------------------------------------------------------------
  September
   1990              91.62    June 1992         130.58    March 1994        182.84
- -------------------------------------------------------------------------------------
  December
   1990             102.84    September 1992    138.99    June 1994         172.52
- -------------------------------------------------------------------------------------
  March
   1991             122.22    December 1992     158.25    September 1994    186.62
- -------------------------------------------------------------------------------------
  June 1991         116.94    March 1993        161.04    December 1994     191.75
- -------------------------------------------------------------------------------------
  September
   1991             131.83    June 1993         165.51
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
                                                                              45
<PAGE>
 
                 ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1988
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1989  $1,200.00    $ 20.00    $ 1,436.08  $ 71.80  $1,364.28
- ------------------------------------------------------------------------
  December 1990   2,400.00      40.00      2,808.86   140.44   2,668.42
- ------------------------------------------------------------------------
  December 1991   3,600.00      60.00      5,885.79   294.29   5,591.50
- ------------------------------------------------------------------------
  December 1992   4,800.00      80.00      7,372.18   368.61   7,003.57
- ------------------------------------------------------------------------
  December 1993   6,000.00     100.00      9,488.61   379.54   9,109.07
- ------------------------------------------------------------------------
  December 1994   7,200.00     120.00     10,200.73   408.03   9,792.70
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1988
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1989            $121.70    March 1991       $218.56    March 1993       $253.23
- -------------------------------------------------------------------------------------
  June 1989         135.80    June 1991         205.53    June 1993         270.26
- -------------------------------------------------------------------------------------
  September
   1989             167.68    September 1991    230.08    September 1993    304.19
- -------------------------------------------------------------------------------------
  December
   1989             162.44    December 1991     271.28    December 1993     306.96
- -------------------------------------------------------------------------------------
  March
   1990             164.48    March 1992        244.58    March 1994        279.42
- -------------------------------------------------------------------------------------
  June 1990         188.05    June 1992         217.20    June 1994         260.35
- -------------------------------------------------------------------------------------
  September
   1990             148.59    September 1992    233.48    September 1994    283.36
- -------------------------------------------------------------------------------------
  December
   1990             174.35    December 1992     277.41    December 1994     290.89
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
46
<PAGE>
 
                CALVERT RESPONSIBLY INVESTED BALANCED PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1986
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1987  $1,200.00    $ 20.00    $ 1,112.65  $ 55.63  $ 1,057.02
- ------------------------------------------------------------------------
  December 1988   2,400.00      40.00      2,444.81   122.24    2,322.57
- ------------------------------------------------------------------------
  December 1989   3,600.00      60.00      4,072.09   203.60    3,868.49
- ------------------------------------------------------------------------
  December 1990   4,800.00      80.00      5,565.03   278.25    5,286.78
- ------------------------------------------------------------------------
  December 1991   6,000.00     100.00      7,684.96   307.40    7,377.56
- ------------------------------------------------------------------------
  December 1992   7,200.00     120.00      9,379.10   375.16    9,003.94
- ------------------------------------------------------------------------
  December 1993   8,400.00     140.00     11,293.88   338.82   10,955.06
- ------------------------------------------------------------------------
  December 1994   9,600.00     160.00     11,960.53   358.82   11,601.71
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1986
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1987            $112.57    December 1989    $132.97    September 1992   $167.05
- -------------------------------------------------------------------------------------
  June 1987         115.51    March 1990        134.18    December 1992     171.86
- -------------------------------------------------------------------------------------
  September
   1987             120.87    June 1990         139.46    March 1993        176.90
- -------------------------------------------------------------------------------------
  December
   1987             104.36    September 1990    133.13    June 1993         177.95
- -------------------------------------------------------------------------------------
  March
   1988             111.30    December 1990     141.34    September 1993    183.93
- -------------------------------------------------------------------------------------
  June 1988         114.04    March 1991        148.25    December 1993     184.54
- -------------------------------------------------------------------------------------
  September
   1988             114.50    June 1991         148.45    March 1994        178.00
- -------------------------------------------------------------------------------------
  December
   1988             115.06    September 1991    153.35    June 1994         174.81
- -------------------------------------------------------------------------------------
  March
   1989             118.57    December 1991     162.47    September 1994    178.19
- -------------------------------------------------------------------------------------
  June 1989         127.85    March 1992        158.05    December 1994     176.48
- -------------------------------------------------------------------------------------
  September
   1989             134.65    June 1992         159.75
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
     
                                                                              47
<PAGE>
 
                        FIDELITY EQUITY-INCOME PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1986
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1987  $1,200.00    $ 20.00    $ 1,035.65  $ 51.78  $   983.87
- ------------------------------------------------------------------------
  December 1988   2,400.00      40.00      2,510.38   125.52    2,384.86
- ------------------------------------------------------------------------
  December 1989   3,600.00      60.00      4,124.96   206.25    3,918.71
- ------------------------------------------------------------------------
  December 1990   4,800.00      80.00      4,556.68   227.83    4,328.85
- ------------------------------------------------------------------------
  December 1991   6,000.00     100.00      7,233.86   289.35    6,944.51
- ------------------------------------------------------------------------
  December 1992   7,200.00     120.00      9,638.85   385.55    9,253.30
- ------------------------------------------------------------------------
  December 1993   8,400.00     140.00     12,520.67   375.62   12,145.05
- ------------------------------------------------------------------------
  December 1994   9,600.00     160.00     14,448.23   433.45   14,014.78
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1986
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1987            $116.62    December 1989    $137.18    September 1992   $160.07
- -------------------------------------------------------------------------------------
  June 1987         116.44    March 1990        128.48    December 1992     171.94
- -------------------------------------------------------------------------------------
  September
   1987             121.21    June 1990         130.51    March 1993        185.89
- -------------------------------------------------------------------------------------
  December
   1987              97.65    September 1990    107.71    June 1993         190.09
- -------------------------------------------------------------------------------------
  March
   1988             107.54    December 1990     114.75    September 1993    198.67
- -------------------------------------------------------------------------------------
  June 1988         116.73    March 1991        131.50    December 1993     200.88
- -------------------------------------------------------------------------------------
  September
   1988             117.55    June 1991         133.25    March 1994        195.17
- -------------------------------------------------------------------------------------
  December
   1988             118.35    September 1991    142.34    June 1994         201.93
- -------------------------------------------------------------------------------------
  March
   1989             127.35    December 1991     148.95    September 1994    215.14
- -------------------------------------------------------------------------------------
  June 1989         135.87    March 1992        153.48    December 1994     212.40
- -------------------------------------------------------------------------------------
  September
   1989             144.01    June 1992         157.65
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
48
<PAGE>
 
                           FIDELITY GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1986
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1987  $1,200.00    $ 20.00    $ 1,060.37  $ 53.02  $ 1,007.35
- ------------------------------------------------------------------------
  December 1988   2,400.00      40.00      2,435.72   121.79    2,313.93
- ------------------------------------------------------------------------
  December 1989   3,600.00      60.00      4,488.71   224.44    4,264.27
- ------------------------------------------------------------------------
  December 1990   4,800.00      80.00      5,022.28   251.11    4,771.17
- ------------------------------------------------------------------------
  December 1991   6,000.00     100.00      8,645.08   345.80    8,299.28
- ------------------------------------------------------------------------
  December 1992   7,200.00     120.00     10,621.44   424.86   10,196.58
- ------------------------------------------------------------------------
  December 1993   8,400.00     140.00     13,805.85   414.18   13,391.67
- ------------------------------------------------------------------------
  December 1994   9,600.00     160.00     14,835.69   445.07   14,390.62
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1986
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1987            $117.68    December 1989    $151.80    September 1992   $180.29
- -------------------------------------------------------------------------------------
  June 1987         121.59    March 1990        145.68    December 1992     205.27
- -------------------------------------------------------------------------------------
  September
   1987             128.33    June 1990         156.68    March 1993        212.52
- -------------------------------------------------------------------------------------
  December
   1987             102.38    September 1990    123.70    June 1993         227.57
- -------------------------------------------------------------------------------------
  March
   1988             111.73    December 1990     132.33    September 1993    242.00
- -------------------------------------------------------------------------------------
  June 1988         117.41    March 1991        155.77    December 1993     241.96
- -------------------------------------------------------------------------------------
  September
   1988             116.84    June 1991         150.85    March 1994        233.61
- -------------------------------------------------------------------------------------
  December
   1988             116.87    September 1991    173.36    June 1994         217.27
- -------------------------------------------------------------------------------------
  March
   1989             125.98    December 1991     190.18    September 1994    233.94
- -------------------------------------------------------------------------------------
  June 1989         135.15    March 1992        192.77    December 1994     238.96
- -------------------------------------------------------------------------------------
  September
   1989             150.59    June 1992         175.96
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
                                                                              49
<PAGE>
 
                          FIDELITY OVERSEAS PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1988  $1,200.00    $ 20.00    $ 1,245.57  $ 62.28  $ 1,183.29
- ------------------------------------------------------------------------
  December 1989   2,400.00      40.00      2,923.51   146.18    2,777.33
- ------------------------------------------------------------------------
  December 1990   3,600.00      60.00      3,970.38   198.52    3,771.86
- ------------------------------------------------------------------------
  December 1991   4,800.00      80.00      5,463.60   273.18    5,190.42
- ------------------------------------------------------------------------
  December 1992   6,000.00     100.00      5,884.11   235.36    5,648.75
- ------------------------------------------------------------------------
  December 1993   7,200.00     120.00      9,349.71   373.99    8,975.72
- ------------------------------------------------------------------------
  December 1994   8,400.00     140.00     10,536.93   316.11   10,220.82
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1988            $103.32    September 1990   $123.39    March 1993       $136.03
- -------------------------------------------------------------------------------------
  June 1988         100.97    December 1990     129.35    June 1993         144.09
- -------------------------------------------------------------------------------------
  September
   1988             100.55    March 1991        130.66    September 1993    156.48
- -------------------------------------------------------------------------------------
  December
   1988             106.79    June 1991         126.13    December 1993     165.04
- -------------------------------------------------------------------------------------
  March
   1989             111.42    September 1991    137.78    March 1994        167.91
- -------------------------------------------------------------------------------------
  June 1989         109.71    December 1991     137.99    June 1994         168.99
- -------------------------------------------------------------------------------------
  September
   1989             126.12    March 1992        133.57    September 1994    170.38
- -------------------------------------------------------------------------------------
  December
   1989             133.19    June 1992         144.83    December 1994     165.82
- -------------------------------------------------------------------------------------
  March
   1990             132.79    September 1992    128.61
- -------------------------------------------------------------------------------------
  June 1990         144.96    December 1992     121.66
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
50
<PAGE>
 
                      FRANKLIN GOVERNMENT SECURITIES TRUST
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1990  $1,200.00    $ 20.00    $1,259.04   $ 62.95  $1,196.09
- ------------------------------------------------------------------------
  December 1991   2,400.00      40.00     2,728.65    136.43   2,592.22
- ------------------------------------------------------------------------
  December 1992   3,600.00      60.00     4,122.37    206.12   3,916.25
- ------------------------------------------------------------------------
  December 1993   4,800.00      80.00     5,588.18    279.41   5,308.77
- ------------------------------------------------------------------------
  December 1994   6,000.00     100.00     6,477.09    259.08   6,218.01
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1990            $ 99.93    December 1991    $124.93    September 1993   $140.60
- -------------------------------------------------------------------------------------
  June 1990         103.18    March 1992        123.11    December 1993     140.85
- -------------------------------------------------------------------------------------
  September
   1990             104.50    June 1992         128.13    March 1994        135.19
- -------------------------------------------------------------------------------------
  December
   1990             109.10    September 1992    132.33    June 1994         133.20
- -------------------------------------------------------------------------------------
  March
   1991             111.86    December 1992     132.46    September 1994    133.45
- -------------------------------------------------------------------------------------
  June 1991         113.83    March 1993        136.50    December 1994     133.92
- -------------------------------------------------------------------------------------
  September
   1991             119.43    June 1993         139.47
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
                                                                              51
<PAGE>
 
                    JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1994  $1,200.00    $20.00     $1,346.33    $67.32  $1,279.01
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
  VALUE AT END         ACCUMULATION             VALUE AT END               ACCUMULATION
  OF MONTH             VALUE/(1)/               OF MONTH                   VALUE/(1)/
- ---------------------------------------------------------------------------------------
  <S>                  <C>                      <C>                        <C>
  March 1994              $95.38                September 1994               $109.21
- ---------------------------------------------------------------------------------------
  June 1994                93.78                December 1994                 114.91
- ---------------------------------------------------------------------------------------
</TABLE>
 
                         JANUS ASPEN BALANCED PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1994  $1,200.00    $20.00     $1,155.86    $57.79  $1,098.07
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
  VALUE AT END         ACCUMULATION             VALUE AT END               ACCUMULATION
  OF MONTH             VALUE/(1)/               OF MONTH                   VALUE/(1)/
- ---------------------------------------------------------------------------------------
  <S>                  <C>                      <C>                        <C>
  March 1994             $101.75                September 1994               $100.92
- ---------------------------------------------------------------------------------------
  June 1994               100.50                December 1994                  99.58
- ---------------------------------------------------------------------------------------
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.

52
<PAGE>
 
                     JANUS ASPEN FLEXIBLE INCOME PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1994  $1,200.00    $20.00     $1,161.25    $58.06  $1,103.19
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
  VALUE AT END         ACCUMULATION             VALUE AT END               ACCUMULATION
  OF MONTH             VALUE/(1)/               OF MONTH                   VALUE/(1)/
- ---------------------------------------------------------------------------------------
  <S>                  <C>                      <C>                        <C>
  March 1994              $99.40                September 1994                $98.99
- ---------------------------------------------------------------------------------------
  June 1994                98.60                December 1994                  97.88
- ---------------------------------------------------------------------------------------
</TABLE>
 
                          JANUS ASPEN GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1994  $1,200.00    $20.00     $1,176.15    $58.81  $1,117.34
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
  VALUE AT END         ACCUMULATION             VALUE AT END               ACCUMULATION
  OF MONTH             VALUE/(1)/               OF MONTH                   VALUE/(1)/
- ---------------------------------------------------------------------------------------
  <S>                  <C>                      <C>                        <C>
  March 1994             $100.85                September 1994               $101.74
- ---------------------------------------------------------------------------------------
  June 1994                99.05                December 1994                 101.62
- ---------------------------------------------------------------------------------------
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
                                                                              53
<PAGE>
 
                     JANUS ASPEN SHORT-TERM BOND PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1994  $1,200.00    $20.00     $1,183.58    $59.18  $1,124.40
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
  VALUE AT END         ACCUMULATION             VALUE AT END               ACCUMULATION
  OF MONTH             VALUE/(1)/               OF MONTH                   VALUE/(1)/
- ---------------------------------------------------------------------------------------
  <S>                  <C>                      <C>                        <C>
  March 1994              $99.19                September 1994                $99.39
- ---------------------------------------------------------------------------------------
  June 1994                98.49                December 1994                  99.67
- ---------------------------------------------------------------------------------------
</TABLE>
 
                     JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1994  $1,200.00    $20.00     $1,166.66    $58.33  $1,108.33
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
  VALUE AT END         ACCUMULATION             VALUE AT END               ACCUMULATION
  OF MONTH             VALUE/(1)/               OF MONTH                   VALUE/(1)/
- ---------------------------------------------------------------------------------------
  <S>                  <C>                      <C>                        <C>
  March 1994              $99.69                September 1994               $101.58
- ---------------------------------------------------------------------------------------
  June 1994                97.48                December 1994                 100.26
- ---------------------------------------------------------------------------------------
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
54
<PAGE>
 
                       LEXINGTON NATURAL RESOURCES TRUST
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1990  $1,200.00    $ 20.00    $1,079.80   $ 53.99  $1,025.81
- ------------------------------------------------------------------------
  December 1991   2,400.00      40.00     2,202.09    110.10   2,091.99
- ------------------------------------------------------------------------
  December 1992   3,600.00      60.00     5,408.91    270.45   5,138.46
- ------------------------------------------------------------------------
  December 1993   4,800.00      80.00     7,166.49    358.32   6,808.17
- ------------------------------------------------------------------------
  December 1994   6,000.00     100.00     7,806.83    312.27   7,494.56
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1990             $94.55    December 1991    $ 78.82    September 1993   $150.57
- -------------------------------------------------------------------------------------
  June 1990          85.87    March 1992         78.05    December 1993     144.38
- -------------------------------------------------------------------------------------
  September
   1990              94.91    June 1992          77.73    March 1994        140.65
- -------------------------------------------------------------------------------------
  December
   1990              83.98    September 1992    129.97    June 1994         137.08
- -------------------------------------------------------------------------------------
  March
   1991              77.84    December 1992     130.51    September 1994    145.53
- -------------------------------------------------------------------------------------
  June 1991          81.45    March 1993        144.40    December 1994     134.79
- -------------------------------------------------------------------------------------
  September
   1991              76.72    June 1993         148.57
- -------------------------------------------------------------------------------------
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
     
                                                                              55
<PAGE>
 
                      NEUBERGER & BERMAN GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1985
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1986  $ 1,200.00   $ 20.00    $ 1,182.44  $ 59.12  $ 1,123.32
- ------------------------------------------------------------------------
  December 1987    2,400.00     40.00      2,089.17   104.46    1,984.71
- ------------------------------------------------------------------------
  December 1988    3,600.00     60.00      3,887.42   194.37    3,693.05
- ------------------------------------------------------------------------
  December 1989    4,800.00     80.00      6,333.08   316.65    6,016.43
- ------------------------------------------------------------------------
  December 1990    6,000.00    100.00      6,895.07   275.80    6,619.27
- ------------------------------------------------------------------------
  December 1991    7,200.00    120.00     10,155.85   406.23    9,749.62
- ------------------------------------------------------------------------
  December 1992    8,400.00    140.00     12,260.19   367.81   11,892.38
- ------------------------------------------------------------------------
  December 1993    9,600.00    160.00     14,501.96   435.06   14,066.90
- ------------------------------------------------------------------------
  December 1994   10,800.00    180.00     14,760.91   295.22   14,465.69
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1985
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1986            $117.52    March 1989       $144.66    March 1992       $196.43
- -------------------------------------------------------------------------------------
  June 1986         120.84    June 1989         159.49    June 1992         192.09
- -------------------------------------------------------------------------------------
  September
   1986             109.37    September 1989    178.13    September 1992    198.75
- -------------------------------------------------------------------------------------
  December
   1986             113.51    December 1989     171.94    December 1992     215.87
- -------------------------------------------------------------------------------------
  March
   1987             135.03    March 1990        163.27    March 1993        216.00
- -------------------------------------------------------------------------------------
  June 1987         138.75    June 1990         173.51    June 1993         221.41
- -------------------------------------------------------------------------------------
  September
   1987             143.88    September 1990    145.25    September 1993    236.27
- -------------------------------------------------------------------------------------
  December
   1987             106.60    December 1990     155.92    December 1993     233.43
- -------------------------------------------------------------------------------------
  March
   1988             120.81    March 1991        178.87    March 1994        223.60
- -------------------------------------------------------------------------------------
  June 1988         126.61    June 1991         176.05    June 1994         208.97
- -------------------------------------------------------------------------------------
  September
   1988             127.35    September 1991    185.94    September 1994    223.14
- -------------------------------------------------------------------------------------
  December
   1988             132.61    December 1991     199.68    December 1994     219.10
- -------------------------------------------------------------------------------------
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
56
<PAGE>
 
                        SCUDDER INTERNATIONAL PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1988  $1,200.00    $ 20.00    $ 1,272.70  $ 63.64  $ 1,209.06
- ------------------------------------------------------------------------
  December 1989   2,400.00      40.00      3,132.67   156.63    2,976.04
- ------------------------------------------------------------------------
  December 1990   3,600.00      60.00      3,942.42   197.12    3,745.30
- ------------------------------------------------------------------------
  December 1991   4,800.00      80.00      5,559.92   278.00    5,281.92
- ------------------------------------------------------------------------
  December 1992   6,000.00     100.00      6,475.22   259.01    6,216.21
- ------------------------------------------------------------------------
  December 1993   7,200.00     120.00     10,167.85   406.71    9,761.14
- ------------------------------------------------------------------------
  December 1994   8,400.00     140.00     11,092.72   332.78   10,759.94
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1988            $108.22    September 1990   $137.61    March 1993       $164.56
- -------------------------------------------------------------------------------------
  June 1988         110.15    December 1990     143.07    June 1993         171.18
- -------------------------------------------------------------------------------------
  September
   1988             104.91    March 1991        154.45    September 1993    189.68
- -------------------------------------------------------------------------------------
  December
   1988             115.28    June 1991         148.17    December 1993     204.23
- -------------------------------------------------------------------------------------
  March
   1989             125.78    September 1991    156.84    March 1994        202.46
- -------------------------------------------------------------------------------------
  June 1989         130.06    December 1991     157.46    June 1994         204.44
- -------------------------------------------------------------------------------------
  September
   1989             147.69    March 1992        150.63    September 1994    208.68
- -------------------------------------------------------------------------------------
  December
   1989             156.87    June 1992         159.33    December 1994     199.98
- -------------------------------------------------------------------------------------
  March
   1990             158.34    September 1992    156.39
- -------------------------------------------------------------------------------------
  June 1990         166.92    December 1992     150.97
- -------------------------------------------------------------------------------------
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
     
                                                                              57
<PAGE>
 
                                   TCI GROWTH
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                 CUMULATIVE CUMULATIVE               DEFERRED
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION SALES    WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE/(1)/   CHARGE   VALUE/(2)/
- ------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>      <C>
  December 1988  $1,200.00    $ 20.00    $ 1,201.10  $ 60.06  $ 1,141.04
- ------------------------------------------------------------------------
  December 1989   2,400.00      40.00      2,814.55   140.73    2,673.82
- ------------------------------------------------------------------------
  December 1990   3,600.00      60.00      3,913.50   195.68    3,717.82
- ------------------------------------------------------------------------
  December 1991   4,800.00      80.00      6,876.43   343.82    6,532.61
- ------------------------------------------------------------------------
  December 1992   6,000.00     100.00      7,942.07   317.68    7,624.39
- ------------------------------------------------------------------------
  December 1993   7,200.00     120.00     10,226.22   409.05    9,817.17
- ------------------------------------------------------------------------
  December 1994   8,400.00     140.00     11,154.78   334.64   10,820.14
- ------------------------------------------------------------------------
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
  VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/   OF MONTH       VALUE/(1)/
- -------------------------------------------------------------------------------------
  <S>            <C>          <C>            <C>          <C>            <C>
  March
   1988            $ 91.40    September 1990   $113.00    March 1993       $166.85
- -------------------------------------------------------------------------------------
  June 1988         100.13    December 1990     119.63    June 1993         175.10
- -------------------------------------------------------------------------------------
  September
   1988              94.39    March 1991        145.88    September 1993    184.11
- -------------------------------------------------------------------------------------
  December
   1988              96.51    June 1991         136.27    December 1993     184.72
- -------------------------------------------------------------------------------------
  March
   1989             104.63    September 1991    151.98    March 1994        180.04
- -------------------------------------------------------------------------------------
  June 1989         110.48    December 1991     167.60    June 1994         170.61
- -------------------------------------------------------------------------------------
  September
   1989             124.71    March 1992        159.19    September 1994    178.52
- -------------------------------------------------------------------------------------
  December
   1989             122.65    June 1992         148.65    December 1994     180.31
- -------------------------------------------------------------------------------------
  March
   1990             123.51    September 1992    152.80
- -------------------------------------------------------------------------------------
  June 1990         134.26    December 1992     163.65
- -------------------------------------------------------------------------------------
</TABLE>
/(1)/The Accumulation Value is net of all applicable fees and expenses of the
     Fund and under the Contract, except the deferred sales charges. See the
     narrative preceding these Tables.
/(2)/The Withdrawal Value is net of all applicable fees and expenses of the Fund
     and under the Contract, including deferred sales charges. See the narrative
     preceding these Tables.
 
58
<PAGE>
 
 
 
 
 
                         For Master Applications Only
 
                      I hereby acknowledge receipt of:
                      (1) an Account C 457 Public
                      Employer group prospectus dated
                      May 1, 1995 for deferred
                      compensation contracts issued by
                      Aetna Life Insurance and Annuity
                      Company and
                      (2) all current prospectuses
                      pertaining to all of the
                      investment options under the
                      contracts.
                      [_] Please send an Account C
                      Statement of Additional
                      Information.
 
                      ----------------------------------
                                  SIGNATURE
 
                      ----------------------------------
                                     DATE
 
                                           75982SP-1 (5/95)
<PAGE>
 
Aetna Life Insurance and Annuity Company
151 Farmington Avenue
Hartford, Connecticut 06156
Telephone: 1-800-525-4225



[LOGO OF AETNA APPEARS HERE]




[LOGO OF RECYCLED PAPER APPEARS] printed on recycled paper


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission