VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO
497, 1995-06-06
Previous: VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO, 497, 1995-06-06
Next: AIM EQUITY FUNDS INC, 485BPOS, 1995-06-06



<PAGE>
 
                          Variable Annuity Account C

                               Opportunity Plus 
               Group Variable Multiple Option Annuity Contracts

                         Supplement Dated May 1, 1995
                     to Prospectuses Dated March 31, 1995

The following changes have been made to this Prospectus:

Funding Option Name Change:

Effective May 1, 1995, the name "Calvert Socially Responsible Series" has been 
changed to "Calvert Responsibly Invested Balanced Portfolio."

Hypothetical Tables:

Due to a typographical error, the deferred sales charge as of December 31, 1986 
listed on Table 1 for the Neuberger & Berman Growth Portfolio should be $59.38 
instead of $19.38.



 


<PAGE>
 
[LOGO OF AETNA APPEARS HERE]    VARIABLE ANNUITY
                                   ACCOUNT C
 
AETNA LIFE INSURANCE AND       Prospectus Dated:
ANNUITY COMPANY                  March 31, 1995 
                                                
Opportunity Plus Processing Office 
P.O. Box 12894                  OPPORTUNITY PLUS 
Albany, NY 12212-2894 
1-800-677-4636  GROUP VARIABLE MULTIPLE OPTION ANNUITY CONTRACTS 
                
This Prospectus describes the provisions of the group installment and single
Purchase Payment Contracts ("Contracts") issued by Aetna Life Insurance and
Annuity Company ("Company," "us" or "we"). The Contracts were developed for the
Opportunity Plus program. The Opportunity Plus program is designed to fund
retirement plans adopted under Section 403(b) of the Internal Revenue Code of
1986, as amended ("Code") by certain tax-exempt organizations.
 
Interests in these Contracts are offered to employees ("Participant" or "you")
of school boards and public universities in the state of New York. Amounts held
under the Contracts may be entitled to tax-deferred treatment under certain
sections of the Code.
 
Contracts allow values to accumulate under (i) a credited interest option; (ii)
a fixed interest option; (iii) a separate account, Variable Annuity Account C
(the "Separate Account") which invests in one or more variable funding options
as selected by you; or variable options, or a combination of these options. They
also provide for the payment of annuity benefits on a fixed or variable basis,
or a combination thereof.
 
The variable funding options available through the Separate Account are:

 . Aetna Variable Fund                  . Franklin Government Securities Trust
 . Aetna Income Shares                  . Janus Aspen Aggressive Growth Portfolio
 . Aetna Variable Encore Fund           . Janus Aspen Growth Portfolio*         
 . Aetna Investment Advisers Fund, Inc. . Janus Aspen Short-Term Bond Portfolio*
 . Alger American Growth Portfolio*     . Janus Aspen Worldwide Growth Portfolio*
 . Alger American Small Cap Portfolio   . Lexington Emerging Markets Fund, Inc.
 . Calvert Socially Responsible Series  . Lexington Natural Resources Trust      
 . Fidelity Asset Manager Portfolio     . Neuberger & Berman Growth Portfolio
 . Fidelity Contrafund Portfolio*       . Scudder International Portfolio      
 . Fidelity Equity-Income Portfolio*    . TCI Growth (a Twentieth Century Fund) 
 . Fidelity Index 500 Portfolio*        
- - ------ 
* These Funds will be available on May 1, 1995 or as soon after that date as the
  Company receives the appropriate regulatory authorizations.
                                         
The credited interest option available for the accumulation of values is the
Guaranteed Accumulation Account. The Fixed Account is available only under an
installment Purchase Payment Contract. Except as specifically mentioned, this
Prospectus describes only the variable options of the Contracts. Information
concerning the Guaranteed Accumulation Account and the Fixed Account is found in
Appendix I and Appendix II, respectively, in this Prospectus.
 
This Prospectus sets forth concisely the information about Variable Annuity
Account C (the "Separate Account") that a prospective investor should know
before investing. Additional information about the Separate Account is contained
in a Statement of Additional Information ("SAI") dated March 31, 1995, which has
been filed with the Securities and Exchange Commission and is incorporated
herein by reference. The Table of Contents for the SAI is found in this
Prospectus. An SAI may be obtained without charge by indicating your request on
the enrollment form or prospectus receipt contained in this Prospectus or by
calling 800-677-4636.
 
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES OF
THE FUNDS AND GUARANTEED ACCUMULATION ACCOUNT. ALL PROSPECTUSES SHOULD BE READ
AND RETAINED FOR FUTURE REFERENCE.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
NO PERSON IS AUTHORIZED BY THE COMPANY TO GIVE INFORMATION OR TO MAKE ANY
REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, IN CONNECTION
WITH THE OFFERS CONTAINED IN THIS PROSPECTUS. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH SUCH OFFERING MAY NOT
LAWFULLY BE MADE.
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                  Page
<S>                               <C>
DEFINITIONS......................   3
PROSPECTUS SUMMARY...............   5
FEE TABLE........................   6
CONDENSED FINANCIAL        
INFORMATION......................   9
PERFORMANCE DATA.................  11
THE COMPANY......................  12
VARIABLE ANNUITY ACCOUNT C.......  12
THE FUNDS........................  12
 Fund Investment Advisers........  14
 Mixed and Shared Funding........  15
 Opportunity Plus Processing
 Office..........................  16
PURCHASE OF CONTRACT       
 Purchase........................  16
 Net Purchase Payments...........  16
 Distribution....................  17
DETERMINING CONTRACT VALUE 
 Accumulation Units..............  17
 Net Investment Factor...........  17
CONTRACT RIGHTS            
 Right to Cancel.................  18
 Rights Under the Contract.......  18
 Allocation Changes and
 Transfers.......................  18
 Withdrawals.....................  18
 Withdrawal Restrictions.........  19
 Reinvestment Privilege..........  19
 Contract Loans..................  20
DEDUCTIONS AND CHARGES     
 Maintenance Fee.................  21
 Mortality and Expense Risk
 Charges.........................  21
 Administrative Expense Charge...  21
 Fund Expenses...................  21
 Deferred Sales Charge...........  22
<CAPTION>                  
                                  Page
<S>                               <C>
 Premium Tax.....................  23
 Commissions and Expenses........  23
 Loans...........................  24
ADDITIONAL WITHDRAWAL OPTIONS....  24
 Estate Conservation Option......  25
 Systematic Withdrawal Option....  25
ANNUITY PERIOD             
 Annuity Period Elections........  26
 Annuity Options.................  27
  Lifetime.......................  27
  Nonlifetime....................  27
DEATH BENEFIT....................  28
 Accumulation Period.............  28
 Annuity Period..................  28
TAX STATUS                 
 Federal Tax Status        
 of the Company..................  29
 Tax Status of the Contract......  29
 Tax Status of Amounts               
 Distributed.....................  30
  Accumulation Period............  30
  Annuity Period.................  30
MISCELLANEOUS              
 Voting Rights...................  31
 Modification of the Contract....  31
 Contract Holder/Participant
 Inquiries.......................  32
 Telephone Transfers.............  32
 Transfer of Ownership;            
 Assignment......................  32
 Agreement between United  
 University Professions (UUP) 
 and the Company.................  32
 Legal Proceedings...............  32
 Legal Matters...................  32
STATEMENT OF ADDITIONAL 
INFORMATION --             
TABLE OF CONTENTS................  33
APPENDIX I -- Guaranteed            
Accumulation Account.............  34
APPENDIX II -- Fixed Account.....  36
HYPOTHETICAL TABLES..............  37
</TABLE>
 
2
<PAGE>
 
                                  DEFINITIONS
 
As used in this Prospectus, the following terms have the meanings shown:
 
ACCUMULATION PERIOD: The period during which Purchase Payment(s) credited to an
Account are invested to fund future annuity payments.
 
ACCUMULATION UNIT: A measure of the value of the Separate Account assets
attributable to each Fund used as a variable funding option.
 
AGGREGATE PURCHASE PAYMENT(S): The sum of all Purchase Payment(s) made under an
Individual Account.
 
ANNUITANT: A natural person on whose life an Annuity payment is based.
 
ANNUITY: A series of payments for life, for a definite period or a combination
of the two.
 
ANNUITY PERIOD: The period during which Annuity payments are made.
 
ANNUITY UNIT: A measure of the value attributable to each Fund selected during
the Annuity Period.
 
CODE: Internal Revenue Code of 1986, as amended.
 
COMPANY: Aetna Life Insurance and Annuity Company, sometimes referred to as
"we" or "us."
 
CONTRACT: The group deferred, variable annuity contracts offered by this
Prospectus.
 
CONTRACT HOLDER: The entity to which the Contract is issued. The Contract
Holder is usually the employer.
 
CONTRACT YEAR: The period of 12 months measured from the Contract's effective
date or from any anniversary of such effective date.
 
DISTRIBUTOR(S): The registered broker-dealer(s) which have entered into selling
agreements with the Company to offer and sell the Contracts. The Company may
also serve as a Distributor.
 
EFFECTIVE DATE: The date the Company accepts and approves the Contract
application or enrollment form, as applicable.
 
FUNDS: The mutual funds offered as variable funding options for the investment
of assets of the Separate Account under the Contracts.
 
GAA: Guaranteed Accumulation Account, the credited interest option available in
certain jurisdictions for deposits under the Contract.
 
HOME OFFICE: The Company's principal executive offices located at 151
Farmington Avenue, Hartford, Connecticut 06156.
 
INDIVIDUAL ACCOUNT: A record established for each Participant to identify
Contract values accumulated on the Participant's behalf during the Accumulation
Period. The Individual Account includes amounts held under an installment
Purchase Payment Contract and a single Purchase Payment Contract for one
Participant.
 
INDIVIDUAL ACCOUNT VALUE: The dollar value of amounts held in an Individual
Account as of any Valuation Period, including the value of the Accumulation
Units in the Funds, the amounts held in GAA, and any amounts invested in the
Fixed Account, plus interest earned on those amounts, less any maintenance fees
due, but excluding amounts used for Annuity Options.
 
INDIVIDUAL ACCOUNT YEAR: The period of 12 months measured from the Individual
Account's Effective Date or from an anniversary of such Effective Date.
 
NET PURCHASE PAYMENT(S): The Purchase Payment(s) less premium taxes, if
applicable.
 
                                                                               3
<PAGE>
 
OPPORTUNITY PLUS PROCESSING OFFICE: The Opportunity Plus administrative
headquarters. The mailing address is P.O. Box 12894, Albany, New York 12212-
2894.
 
PARTICIPANT: An eligible person acquiring an interest in the Opportunity Plus
Contract under the person's employer's plan. (Referred to in this Prospectus as
"you".)
 
PLAN: A retirement plan adopted by your employer under the provision of Section
403(b) for which the Contracts are offered.
 
PURCHASE PAYMENT(S): The gross payment(s) made to the Company under a Contract.
 
PURCHASE PAYMENT PERIOD: For installment Purchase Payment Contracts, the period
of time for completion of the agreed-upon annual number and amount of Purchase
Payments. For example, if it is determined that the Purchase Payment Period
will consist of 12 payments per year and only 11 payments are made, the
Purchase Payment Period is not completed until the twelfth Purchase Payment is
made. When a particular remittance is intended to include more than one regular
Purchase Payment, we will credit the number of Purchase Payments represented by
such remittance in determining the Purchase Payment Period. However, the number
of completed Purchase Payment Periods may never be greater than the number of
full calendar years since the date an Individual Account is established under
the Contract.
 
SBA: Systematized Benefits Administrators, Inc.
 
SEC: Securities and Exchange Commission.
 
SEPARATE ACCOUNT: Variable Annuity Account C, an account that segregates assets
from other assets of the Company. The Separate Account holds shares of the
Funds acquired for the Contracts. The Company holds title to the assets held in
the Separate Account.
 
UNDERWRITER: The registered broker-dealer which contracts with other registered
broker-dealers on behalf of the Separate Accounts to offer and sell the
Contracts.
 
UUP: United University Professions.
 
VALUATION PERIOD: The period of time from when a Fund determines its net asset
value until the next time it determines its net asset value, usually from 4:15
p.m. Eastern time each day the New York Stock Exchange is open until 4:15 p.m.
the next such day.
 
VALUATION RESERVE: A reserve established pursuant to the insurance laws of
Connecticut to measure voting rights during the Annuity Period and the value of
a commutation right available under the "Payments for a Specified Period"
nonlifetime Annuity option when elected on a variable basis under the Contract.
 
VARIABLE ANNUITY CONTRACT: An Annuity Contract providing for the accumulation
of values and/or for Annuity payments which vary in dollar amount with
investment results.
 
4
<PAGE>
 
                               PROSPECTUS SUMMARY
 
CONTRACTS OFFERED
 
The two Contracts described in this prospectus are group, deferred, variable
annuity contracts. One allows lump-sum payments and the other allows
installment payments. The Contracts are designed to allow the accumulation of
assets and to provide retirement benefits under retirement plans under Section
403(b) of the Code by school boards and public universities in the state of New
York for Participants who are members of UUP. See "Contract Rights" and
"Miscellaneous -- Agreement Between United University Professions (UUP) and the
Company."
 
The Contracts are available to Plans that include a variable annuity contract
alone or in conjunction with retail mutual funds for which Systematized
Benefits Administrators, Inc. ("SBA") a subsidiary of the Company, has agreed
to perform recordkeeping services and to provide consolidated statements. SBA
may receive compensation for these services, but such compensation will
generally not be charged to the Separate Account nor be deducted from a
Participant's Individual Account under the Contract.
 
PURCHASE
 
The Contracts may be purchased by eligible organizations on behalf of a group
made up of their employees. Eligible employees may participate in the Contract
by completing an enrollment form (and any other required forms) and submitting
it to our Opportunity Plus Processing Office with an initial Purchase Payment.
Purchase Payments are made by salary reduction or by lump sum payments from an
eligible, existing plan. See "Purchase of Contract."
 
REDEMPTION
 
You may redeem all or a portion of your Individual Account Value during the
Accumulation Period; however, the Code restricts full and partial withdrawals
in certain circumstances. Amounts withdrawn may be subject to a deferred sales
charge. The maximum deferred sales charge that could be assessed on a full or
partial withdrawal is 5% of the amount withdrawn. See "Deductions and
Charges -- Deferred Sales Charge." Amounts withdrawn from GAA may be subject to
a market value adjustment. See Appendix I.
 
TAXES AND WITHHOLDING
 
A 10% federal tax penalty and a 20% withholding for income tax may also be
imposed on certain withdrawals. See "Tax Status -- Tax Status of Amounts
Distributed."
 
CONTRACT CHARGES
 
Certain charges are associated with these Contracts, for example, mortality and
expense risk charges, administrative expense charges and maintenance fees. The
Funds are also subject to certain fees and expenses. See "Deductions and
Charges" for a complete explanation of these charges.
 
FREE LOOK PROVISION
 
Participants and Contract Holders have the right to cancel their purchase
within 10 days after receiving the Certificate or Contract by returning it to
us along with a written notice of cancellation within the ten days. See
"Contract Rights -- Right to Cancel."
 
                                                                               5
<PAGE>
 
                                   FEE TABLE
                    (Based on year ended December 31, 1994)
 
THE PURPOSE OF THE FEE TABLE IS TO ASSIST CONTRACT HOLDERS IN UNDERSTANDING THE
VARIOUS COSTS AND EXPENSES THAT WILL BE BORNE, DIRECTLY OR INDIRECTLY, UNDER
THE CONTRACTS. THE INFORMATION LISTED REFLECTS THE CHARGES DUE UNDER THE CON-
TRACTS AS WELL AS THE FEES AND EXPENSES DEDUCTED FROM THE FUNDS. ADDITIONAL IN-
FORMATION REGARDING THE CHARGES AND DEDUCTIONS ASSESSED UNDER THE CONTRACT CAN
BE FOUND UNDER "DEDUCTIONS AND CHARGES" IN THIS PROSPECTUS. FOR MORE INFORMA-
TION REGARDING EXPENSES PAID OUT OF THE ASSETS OF A PARTICULAR FUND, SEE THE
FUND'S PROSPECTUS.
 
CONTRACT HOLDER TRANSACTION EXPENSES
- - ------------------------------------
DEFERRED SALES CHARGE (as a percentage of amount withdrawn)(/1/):
<TABLE>
<CAPTION>
INSTALLMENT PURCHASE PAYMENT CONTRACT
 (based on Completed Purchase           Deduction 
 Payment Periods)                       --------- 
<S>                                     <C>       
  Less than 5                               5%    
  5 or more but less than 7                 4%    
  7 or more but less than 9                 3%    
  9 or 10                                   2%    
  more than 10                              0%     

SINGLE PURCHASE PAYMENT CONTRACT           None
</TABLE> 
 
ANNUAL CONTRACT MAINTENANCE FEE
- - -------------------------------
<TABLE>
<S>                                       <C>
Installment Purchase Payment Contract     $15.00
Single Premium Purchase Payment Contract    0.00
 
SEPARATE ACCOUNT ANNUAL EXPENSES
- - --------------------------------
(Daily deductions, equal to the percentage shown on an annual basis, made from
amounts allocated to the variable options)
 
  Mortality and Expense Risk Fees          1.25%
  Administrative Expense Charge(/2/)          0%
                                          ------
  Total Separate Account Annual Expenses   1.25%
                                          ======
</TABLE>
 
(/1/) The total amount deducted for the deferred sales charge will not exceed
      8.5% of the total Purchase Payments actually made to the Individual
      Account. The deferred sales charge may be referred to in the Contract as a
      "surrender fee." See "Deductions and Charges -- Deferred Sales Charge" for
      instances in which this charge may be waived. The deferred sales charge is
      being waived for amounts deposited in the Funds or GAA on or after 
      April 1, 1995.
(/2/) We currently do not impose an administrative expense charge: however, we
      reserve the right to deduct a daily charge of not more than 0.25% per year
      from the portion of Individual Account Values held in the Separate
      Account.
 
6
<PAGE>
 
MUTUAL FUND ANNUAL EXPENSES
 
(Except as noted, the following figures are a percentage of average net assets
and, except where otherwise indicated, are based on figures for the year ended
December 31, 1994)
<TABLE>
<CAPTION>
                                         INVESTMENT         OTHER       TOTAL
                                     ADVISORY FEES(/1/) EXPENSES(/2/)    FUND
                                       (AFTER EXPENSE   (AFTER EXPENSE  ANNUAL
                                       REIMBURSEMENT)   REIMBURSEMENT) EXPENSES
                                     ------------------ -------------- --------
<S>                                  <C>                <C>            <C>
Aetna Variable Fund                         .25%             .05%        .30%
Aetna Income Shares                         .25%             .08%        .33%
Aetna Variable Encore Fund                  .25%             .07%        .32%
Aetna Investment Advisers Fund, Inc.        .25%             .07%        .32%
Alger American Growth Portfolio             .75%             .11%        .86%
Alger American Small Cap Portfolio          .85%             .11%        .96%
Calvert Socially Responsible Series         .70%             .10%        .80%
Fidelity Asset Manager Portfolio            .72%             .08%        .80%
Fidelity Contrafund Portfolio(3)            .62%             .27%        .89%
Fidelity Equity-Income Portfolio            .52%             .06%        .58%
Fidelity Index 500 Portfolio                .28%             .00%        .28%
Franklin Government Securities
 Trust(/4/)                                .472%             .16%       .632%
Janus Aspen Aggressive Growth
 Portfolio(/5/)                             .77%             .28%       1.05%
Janus Aspen Growth Portfolio(/5/)           .66%             .22%        .88%
Janus Aspen Short-Term Bond
 Portfolio(5)                               .65%             .00%        .65%
Janus Aspen Worldwide Growth
 Portfolio(/5/)                             .69%             .49%       1.18%
Lexington Emerging Markets Fund,
 Inc.(/6/)                                  .85%             .45%       1.30%
Lexington Natural Resources Trust          1.00%             .55%       1.55%
Neuberger & Berman Growth
 Portfolio(/7/)                             .79%             .12%        .91%
Scudder International Portfolio            .875%            .205%       1.08%
TCI Growth(/8/)                            1.00%             .00%       1.00%
</TABLE>
- - -------
(/1/) Certain of the unaffiliated Fund advisers reimburse us for administrative
      costs incurred in connection with administering the Funds as variable
      funding options. These reimbursements are paid out of the advisers'
      investment advisory fees and are not charged to investors.
(/2/) A mutual fund's "Other Expenses" include operating costs of the Fund. The
      deductions of the above expenses are reflected in the Fund's net asset
      value -- not deducted from the Contract Holder's or your Individual
      Account Value.
(/3/) This Fund has only limited operating history, and therefore the expenses
      are estimated for the current fiscal year.
(/4/) The investment adviser for the Franklin Government Securities Trust has
      agreed to reduce the investment advisory fee and to reimburse the Fund for
      certain expenses. Without this agreement, the Advisory Fee would be
      0.472%, the Other Expenses would be 0.63% and Total Annual Expenses for
      the Franklin Government Securities Trust would be 0.78%.
(/5/) The expense figures shown are net of certain expense waivers from Janus
      Capital Corporation. Without such waivers, Investment Advisory Fees, Other
      Expenses and Total Mutual Fund Annual Expenses for the Portfolios for the
      fiscal year ended December 31, 1994 were: 1.00%, 0.28% and 1.28%,
      respectively, for Janus Aspen Aggressive Growth Portfolio; 1.00%, 0.22%
      and 1.22%, respectively, for Janus Aspen Growth Portfolio; 0.65%, 0.75%
      and 1.40%, respectively, for Short-Term Bond Portfolio; and 1.00%, 0.49%
      and 1.49%, respectively, for Janus Aspen Worldwide Growth Portfolio.
(/6/) The Fund's Adviser has agreed to reimburse the fund so that the total
      expenses of the fund (excluding taxes, brokerage, and extraordinary
      expenses) will not exceed an annual rate of 1.30% of the fund's average
      net assets. Without this agreement, it is estimated that the fund's
      Investment Advisory Fee, Total Other Expenses and Total Mutual Fund Annual
      Expenses would have been .85%, 5.43% and 6.28%, respectively.
(/7/) Until May 1, 1995, the Portfolio had a Distribution Plan pursuant to Rule
      12b-1 which provided for the reimbursement by Neuberger & Berman
      Management of certain distribution expenses, up to a maximum of 0.25% on
      an annual basis of the Portfolio's average daily net assets. The "Total
      Annual Expenses" shown above would be increased by 0.02% if the 12b-1 fees
      for the months of January through April, 1995 were taken into account.
(/8/) Certain other expenses are borne by TCI Growth's investment adviser and
      are reflected in the management fee.
 
                                                                               7
<PAGE>
 
HYPOTHETICAL ILLUSTRATION (EXAMPLE)
- - -----------------------------------
 
THIS EXAMPLE IS PURELY HYPOTHETICAL. IT SHOULD NOT BE CONSIDERED A
REPRESENTATION OF PAST OR FUTURE EXPENSES OR EXPECTED RETURN. ACTUAL EXPENSES
AND/OR RETURN MAY BE MORE OR LESS THAN THOSE SHOWN BELOW.
 
Assuming a 5% annual return on assets, you would have paid the following
expenses on a $1,000 investment:(/1/)
 
<TABLE>
<CAPTION>
                          If you withdraw your entire     If you do not withdraw your
                          Individual Account Value at the           ---
                          end of the applicable time      entire Individual Account Value
                          period:                         or if you annuitize:
                                                         
                          1 year 3 years 5 years 10 years 1 year 3 years 5 years 10 years
                          ------ ------- ------- -------- ------ ------- ------- --------
<S>                       <C>    <C>     <C>     <C>      <C>    <C>     <C>     <C>
Aetna Variable Fund        $68    $106    $146     $190    $16     $51    $ 87     $190
Aetna Income Shares        $68    $107    $148     $194    $17     $52    $ 89     $194
Aetna Variable Encore
 Fund                      $68    $106    $147     $193    $17     $51    $ 88     $193
Aetna Investment
 Advisers Fund, Inc.       $68    $106    $147     $193    $17     $51    $ 88     $193
Alger American Growth
 Portfolio                 $73    $122    $174     $250    $22     $68    $116     $250
Alger American Small Cap
 Portfolio                 $74    $125    $178     $260    $23     $71    $121     $260
Calvert Socially
 Responsible Series        $73    $120    $171     $243    $21     $66    $113     $243
Fidelity Asset Manager
 Portfolio                 $73    $120    $171     $243    $21     $66    $113     $243
Fidelity Contrafund
 Portfolio                 $74    $123    $175     $253    $22     $69    $118     $253
Fidelity Equity-Income
 Portfolio                 $71    $114    $160     $220    $19     $59    $102     $220
Fidelity Index 500
 Portfolio                 $68    $105    $145     $188    $16     $50    $ 86     $188
Franklin Government
 Securities Trust          $71    $116    $163     $226    $20     $61    $104     $226
Janus Aspen Aggressive
 Growth Portfolio          $75    $128    $183     $269    $24     $73    $126     $269
Janus Aspen Growth
 Portfolio                 $74    $123    $175     $252    $22     $68    $117     $252
Janus Aspen Short-Term
 Bond Portfolio            $71    $116    $163     $228    $20     $61    $105     $228
Janus Aspen Worldwide
 Growth Portfolio          $76    $131    $189     $282    $25     $77    $132     $282
Lexington Emerging
 Markets Fund, Inc.        $78    $135    $194     $294    $26     $81    $138     $294
Lexington Natural
 Resources Trust           $80    $142    $206     $318    $29     $88    $151     $318
Neuberger & Berman
 Growth Portfolio          $74    $124    $176     $255    $22     $69    $119     $255
Scudder International
 Portfolio                 $75    $128    $184     $272    $24     $74    $127     $272
TCI Growth                 $75    $126    $180     $264    $23     $72    $123     $264
</TABLE>
 
(/1/) The illustration reflects the $15.00 annual maintenance fee as an annual
      charge of 0.053% of assets.
 
8
<PAGE>
 
                        CONDENSED FINANCIAL INFORMATION
 
   (SELECTED DATA FOR ACCUMULATION UNITS OUTSTANDING THROUGHOUT EACH PERIOD)
 
THE CONDENSED FINANCIAL INFORMATION PRESENTED BELOW FOR EACH OF THE YEARS IN
THE TEN-YEAR PERIOD ENDED DECEMBER 31, 1994 (AS APPLICABLE), IS DERIVED FROM
THE FINANCIAL STATEMENTS OF THE ACCOUNT, WHICH FINANCIAL STATEMENTS HAVE BEEN
AUDITED BY KPMG PEAT MARWICK LLP, INDEPENDENT AUDITORS. THE FINANCIAL
STATEMENTS AS OF AND FOR THE YEAR ENDED DECEMBER 31, 1994 AND THE INDEPENDENT
AUDITORS' REPORT THEREON, ARE INCLUDED IN THE STATEMENT OF ADDITIONAL
INFORMATION.

<TABLE> 
<CAPTION> 
                    1994            1993            1992       1991       1990       1989         
                 ----------      ----------      ---------- ---------- ---------- ----------      
<S>              <C>             <C>             <C>        <C>        <C>        <C>             
AETNA VARIABLE                                                                                   
FUND                                                                                             
Value at                                                                                         
  beginning of                                                                                   
  period           $107.925        $102.383        $ 97.165    $77.845    $76.311    $59.871      
Value at end of                                                                                  
  period           $105.558        $107.925        $102.383    $97.165    $77.845    $76.311      
Increase                                                                                         
  (decrease) in                                                                                  
  value of                                                                                       
  accumulation                                                                                   
  unit(/1/)         (2.19)%           5.41%           5.37%     24.82%      2.01%     27.46%      
Number of                                                                                        
  accumulation                                                                                   
  units                                                                                          
  outstanding at                                                                                 
  end of period  13,966,072      21,148,863      24,201,565 20,948,226 18,362,906 17,142,820      
AETNA INCOME                                                                                     
SHARES                                                                                           
Value at                                                                                         
  beginning of                                                                                   
  period            $42.283         $39.038         $36.789    $31.192    $28.943    $25.574      
Value at end of                                                                                  
  period            $40.173         $42.283         $39.038    $36.789    $31.192    $28.943      
Increase                                                                                         
  (decrease) in                                                                                  
  value of                                                                                       
  accumulation                                                                                   
  unit(/1/)         (4.99)%           8.31%           6.11%     17.94%      7.77%     13.17%      
Number of                                                                                        
  accumulation                                                                                   
  units                                                                                          
  outstanding at                                                                                 
  end of period   5,108,720       8,210,666       8,507,292  7,844,412  6,984,793  6,202,834      
AETNA VARIABLE                                                                                   
ENCORE FUND                                                                                      
Value at                                                                                         
  beginning of                                                                                   
  period            $35.282         $34.619         $33.812    $32.138    $30.012    $27.783      
Value at end of                                                                                  
  period            $36.271         $35.282         $34.619    $33.812    $32.138    $30.012      
Increase                                                                                         
  (decrease) in                                                                                  
  value of                                                                                       
  accumulation                                                                                   
  unit(/1/)           2.80%           1.92%           2.39%      5.21%      7.08%      8.02%      
Number of                                                                                        
  accumulation                                                                                   
  units                                                                                          
  outstanding at                                                                                 
  end of period   3,679,802       5,086,515       7,534,662  8,430,082 10,220,110  8,286,033      
AETNA INVESTMENT                                                                                 
ADVISERS                                                                                         
FUND, INC.                                                                                       
Value at                                                                                         
  beginning of                                                                                   
  period            $14.519         $13.379         $12.736    $10.896    $10.437    $10.000(/2/)
Value at end of                                                                                  
  period            $14.270         $14.519         $13.379    $12.736    $10.896    $10.437     
Increase                                                                                         
  (decrease) in                                                                                  
  value of                                                                                       
  accumulation                                                                                   
  unit(/1/)         (1.71)%           8.52%           5.05%     16.89%      4.40%      4.37%     
Number of                                                                                        
  accumulation                                                                                   
  units                                                                                          
  outstanding at                                                                                 
  end of period  21,990,186      30,784,750      34,802,433 22,898,099 17,078,985  9,535,986     
ALGER AMERICAN                                                                                   
SMALL CAP                                                                                        
PORTFOLIO                                                                                        
Value at                                                                                         
  beginning of                                                                                   
  period            $10.072         $10.000(/3/)                                                 
Value at end of                                                                                  
  period            $ 9.513         $10.072                                                      
Increase                                                                                         
  (decrease) in                                                                                  
  value of                                                                                       
  accumulation                                                                                   
  unit(/1/)         (5.55)%           0.72%                                                      
Number of                                                                                        
  accumulation                                                                                   
  units                                                                                          
  outstanding at                                                                                 
  end of period     665,518          51,327                                                      
CALVERT SOCIALLY                                                                                 
RESPONSIBLE                                                                                      
SERIES INC.                                                                                      
Value at                                                                                         
  beginning of                                                                                   
  period            $14.640         $13.726         $12.913    $11.233    $10.568    $10.000(/4/)
Value at end of                                                                                  
  period            $13.990         $14.640         $13.726    $12.913    $11.233    $10.568     
Increase                                                                                         
  (decrease) in                                                                                  
  value of                                                                                       
  accumulation                                                                                   
  unit(/1/)         (4.44)%           6.66%           6.30%     14.96%      6.29%      5.68%     
Number of                                                                                        
  accumulation                                                                                   
  units                                                                                          
  outstanding at                                                                                 
  end of period     743,464         705,415         503,006    355,851    148,576     20,710     
FIDELITY ASSET                                                                                   
MANAGER PORTFOLIO                                                                                
Value at                                                                                         
  beginning of                                                                                   
  period            $10.000(/5/)                                                                 
Value at end of                                                                                  
  period            $ 9.447                                                                      
Increase                                                                                         
  (decrease) in                                                                                  
  value of                                                                                       
  accumulation                                                                                   
  unit(/1/)         (5.53)%                                                                      
Number of                                                                                        
  accumulation                                                                                   
  units                                                                                          
  outstanding at                                                                                 
  end of period   1,254,504                                                                       
</TABLE>
 
<TABLE> 
<CAPTION>
                    1988       1987       1986       1985       
                 ---------- ---------- ---------- ----------    
<S>              <C>        <C>        <C>        <C>           
AETNA VARIABLE                                                  
FUND                                                            
Value at                                                        
  beginning of                                                  
  period            $52.885    $50.760    $43.205    $33.323    
Value at end of                                                 
  period            $59.871    $52.885    $50.760    $43.205    
Increase                                                        
  (decrease) in                                                 
  value of                                                      
  accumulation                                                  
  unit(/1/)          13.21%      4.19%     17.49%     29.66%    
Number of                                                       
  accumulation                                                  
  units                                                         
  outstanding at                                                
  end of period  16,455,396 16,497,406 16,578,251 14,186,456    
AETNA INCOME                                                    
SHARES                                                          
Value at                                                        
  beginning of                                                  
  period            $24.061    $23.308    $20.703    $17.145    
Value at end of                                                 
  period            $25.574    $24.061    $23.308    $20.703    
Increase                                                        
  (decrease) in                                                 
  value of                                                      
  accumulation                                                  
  unit(/1/)           6.29%      3.23%     12.58%     20.75%    
Number of                                                       
  accumulation                                                  
  units                                                         
  outstanding at                                                
  end of period   5,955,293  5,372,271  6,188,470  4,673,837    
AETNA VARIABLE                                                  
ENCORE FUND                                                     
Value at                                                        
  beginning of                                                  
  period            $26.171    $24.812    $23.504    $21.942    
Value at end of                                                 
  period            $27.783    $26.171    $24.812    $23.504    
Increase                                                        
  (decrease) in                                                 
  value of                                                      
  accumulation                                                  
  unit(/1/)           6.16%      5.48%      5.57%      7.12%    
Number of                                                       
  accumulation                                                  
  units                                                         
  outstanding at                                                
  end of period   8,154,644  7,326,151  6,692,947  7,220,756     
AETNA INVESTMENT 
ADVISERS         
FUND, INC.       
Value at         
  beginning of   
  period         
Value at end of  
  period         
Increase         
  (decrease) in  
  value of       
  accumulation   
  unit(/1/)      
Number of        
  accumulation   
  units          
  outstanding at 
  end of period  
ALGER AMERICAN   
SMALL CAP        
PORTFOLIO        
Value at         
  beginning of   
  period         
Value at end of  
  period         
Increase         
  (decrease) in  
  value of       
  accumulation   
  unit(/1/)      
Number of        
  accumulation   
  units          
  outstanding at 
  end of period  
CALVERT SOCIALLY 
RESPONSIBLE      
SERIES INC.      
Value at         
  beginning of   
  period         
Value at end of  
  period         
Increase         
  (decrease) in  
  value of       
  accumulation   
  unit(/1/)      
Number of        
  accumulation   
  units          
  outstanding at 
  end of period  
FIDELITY ASSET   
MANAGER PORTFOLIO
Value at         
  beginning of   
  period         
Value at end of  
  period         
Increase         
  (decrease) in  
  value of                                                                    
  accumulation   
  unit(/1/)      
Number of        
  accumulation   
  units          
  outstanding at 
  end of period  
</TABLE> 

                                                                               9
<PAGE>
 
                  CONDENSED FINANCIAL INFORMATION (CONTINUED)
 
   (SELECTED DATA FOR ACCUMULATION UNITS OUTSTANDING THROUGHOUT EACH PERIOD)
 
<TABLE>
<CAPTION>
                           1994            1993       1992               1991       1990       1989
                         ---------      ---------- ----------         ---------- ---------- ----------
<S>                      <C>            <C>        <C>                <C>        <C>        <C>
FRANKLIN GOVERNMENT 
SECURITIES TRUST
Value at beginning of
  period                   $14.929         $14.050    $13.219            $11.545    $10.581    $10.000(/6/)
Value at end of period     $14.190         $14.990    $14.050            $13.219    $11.545    $10.581
Increase (decrease) in
  value of accumulation
  unit(/1/)                (4.95)%           6.26%      6.29%             14.50%      9.11%      5.81%
Number of accumulation
  units outstanding at
  end of period            804,457         960,629    810,155            627,552    178,761     25,258
JANUS ASPEN AGGRESSIVE 
GROWTH PORTFOLIO
Value at beginning of
  period                   $10.000(/7/)
Value at end of period     $12.169
Increase (decrease) in
  value of accumulation
  unit(/1/)                 21.69%
Number of accumulation
  units outstanding at
  end of period            393,553
LEXINGTON EMERGING 
MARKETS FUND, INC.
Value at beginning of
  period                   $10.000(/8/)
Value at end of period     $ 8.772
Increase (decrease) in
  value of accumulation
  unit(/1/)               (12.28)%
Number of accumulation
  units outstanding at
  end of period            144,750
LEXINGTON NATURAL 
RESOURCES TRUST
Value at beginning of
  period                   $10.071         $ 9.193    $ 9.018            $ 9.608    $11.441    $10.000(/9/)
Value at end of period     $ 9.412         $10.071    $ 9.193            $ 9.018    $ 9.608    $11.441
Increase (decrease) in
  value of accumulation
  unit(/1/)                (6.54)%           9.55%      1.94%            (6.14)%   (16.02)%     14.41%
Number of accumulation
  units outstanding at
  end of period            533,016         341,771    198,338            144,139     75,052     11,481
NEUBERGER & BERMAN 
GROWTH PORTFOLIO
Value at beginning of
  period                   $14.278         $13.536    $12.511            $ 9.769    $10.772    $10.000(/10/)
Value at end of period     $13.398         $14.278    $13.536            $12.511    $ 9.769    $10.772
Increase (decrease) in
  value of accumulation
  unit(/1/)                (6.16)%           5.48%      8.19%             28.07%    (9.31)%      7.72%
Number of accumulation
  units outstanding at
  end of period          2,107,525       1,927,674  1,346,898            971,985    482,220     68,885
SCUDDER INTERNATIONAL 
PORTFOLIO
Value at beginning of
  period                   $13.508         $ 9.922    $10.239*           $ 9.256    $10.306    $10.000(/11/)
Value at end of period     $13.227         $13.508    $ 9.922            $10.239    $ 9.256    $10.306
Increase (decrease) in
  value of accumulation
  unit(/1/)                (2.08)%          36.14%    (3.10)%             10.62%   (10.19)%      3.06%
Number of accumulation
  units outstanding at
  end of period          4,240,412       2,371,037  1,161,007            779,667    317,829     32,906
TCI GROWTH
Value at beginning of
  period                   $11.443         $10.495    $10.000(/12/)
Value at end of period     $11.172         $11.443    $10.495
Increase (decrease) in
  value of accumulation
  unit(/1/)                (2.37)%           9.03%      4.95%
Number of accumulation
  units outstanding at
  end of period          1,608,362       1,016,894    232,832
</TABLE> 
 (/1/) The above figures are calculated by subtracting the beginning Accumula-
       tion Unit value from the ending Accumulation Unit value during a calendar
       year, and dividing the result by the beginning Accumulation Unit value.
       These figures do not reflect the deferred sales charge or the fixed dol-
       lar annual maintenance fee, if any. Inclusion of these charges would re-
       duce the investment results shown.
 (/2/) The initial Accumulation Unit value was established at $10.000 on June
       23, 1989, the date on which the Fund commenced operations.
 (/3/) The initial Accumulation Unit value was established at $10.000 on
       September 17, 1993. The Portfolio became available under the Contract on
       March 15, 1994.
 (/4/) The initial Accumulation Unit value was established at $10.000 on May 31,
       1989, the date on which the Fund became available under the Contract.
 (/5/) The initial Accumulation Unit value was established at $10.000 during
       March, 1994, when funds were first received under this option.
 (/6/) The initial Accumulation Unit value was established at $10.000 on June 7,
       1989, the date on which the Fund became available under the Contract.
 (/7/) The initial Accumulation Unit value was established at $10.000 during
       June 1994, when funds were first received in this option.
 (/8/) The initial Accumulation Unit value was established at $10.000 during 
       October 1994, when funds were first received in this option.
 (/9/) The initial Accumulation Unit value was established at $10.000 on May 31,
       1989, the date on which the Fund became available under the Contract.
(/10/) The initial Accumulation Unit value was established at $10.000 on May 31,
       1989, the date on which the Portfolio became available under the Con-
       tract.
(/11/) The initial Accumulation Unit value was established at $10.000 on July 5,
       1989, the date on which the Portfolio became available under the Con-
       tract.
(/12/) The initial Accumulation Unit value was established at $10.000 on Septem-
       ber 21, 1992, the date on which the Portfolio became available under the
       Contract.
   *   Formerly T. Rowe Price International Equity Fund. On April 27, 1992, the
       Fund's assets were liquidated and merged into Scudder Variable Life
       Invest-ment Fund--Managed International Portfolio. The Accumulation Unit
       value following the merger was $10.051.
 
10
<PAGE>
 
                                PERFORMANCE DATA
 
From time to time, performance data for the various investment options under
the Contracts may be advertised by us. Such data will show the percentage
change in the value of an Accumulation Unit based on the performance of a
variable option over a period of time, usually a calendar year. It is
determined by dividing the increase (decrease) in value for that unit by the
Accumulation Unit value at the beginning of the period. This percentage figure
will reflect the deduction of the maintenance fee and any asset based charges
under the Contracts but will not reflect the deduction of any applicable
deferred sales charge. The deduction of any applicable deferred sales charge
would reduce any percentage increase or make greater any percentage decrease.
 
For Funds that were in existence prior to the date that the Fund became
available under the Contract, the performance data will show the investment
performance that such Fund would have achieved (reduced by the applicable
charges) had it been available under the Contract for the period quoted.
 
Sales literature which compares the percentage change in Accumulation Unit
values for any of the Funds against established market indexes such as the
Standard & Poor's 500 Stock Index and the Dow Jones Industrial Average or to
the percentage change in values of other management investment companies which
have investment objectives similar to the Fund being compared may be
distributed by us.
 
Any advertisement will also include total return figures calculated as
described in the Statement of Additional Information. The total return figures
do reflect the deduction of any applicable maintenance fees and deferred sales
charge, as well as any asset based charges.
 
We may publish in advertisements and reports to Contract Holders and
Participants, the ratings and other information assigned to us by one or more
independent rating organizations such as A.M. Best Company, Standard & Poor's
and Moody's Investors Service, Inc. The purpose of the ratings is to reflect
the financial strength and/or claims-paying ability of the Company. We may also
quote ranking services, such as Morningstar's Annuity/Life Performance Report,
and Lipper's Variable Insurance Products Performance Analysis Service (VIPPAS),
which rank variable annuity or life subaccounts by performance and/or
investment objective. From time to time, we will quote articles from newspapers
and magazines or other publications or reports, including, but not limited to
The Wall Street Journal, Money magazine, USA Today and The VARDS Report.
 
                                                                              11
<PAGE>
 
                                  THE COMPANY
 
Aetna Life Insurance and Annuity Company is a stock life insurance company
organized in 1976 under the insurance laws of Connecticut; it is the depositor
for Variable Annuity Account C. As of December 31, 1994, the Company managed
over $19.9 billion of assets. It is a wholly owned subsidiary of Aetna Life and
Casualty Company which, with its subsidiaries, constitutes one of the nation's
largest diversified financial services organizations. The Company's Home Office
is located at 151 Farmington Avenue, Hartford, Connecticut 06156.
 
                           VARIABLE ANNUITY ACCOUNT C
 
Variable Annuity Account C is a separate account established by us in 1976
pursuant to the insurance laws of the state of Connecticut. The Separate
Account was formed for the purpose of segregating assets attributable to the
variable portions of Contracts from the Company's other assets. The Separate
Account is registered as a unit investment trust under the Investment Company
Act of 1940.
 
Although the Company holds title to the assets of the Separate Account, such
assets are not chargeable with liabilities arising out of any other business we
may conduct. Income, gains or losses of the Separate Account are credited to or
charged against the assets of the Separate Account without regard to our other
income, gains or losses. All obligations arising under the Contracts are our
general corporate obligations.
 
                                   THE FUNDS
 
The Contract Holder will designate some or all of the mutual funds described
below as variable funding options under the Contract. You may select one or
more of the Funds for investment of your Purchase Payments. Except where noted,
all of the Funds are diversified as defined in the Investment Company Act of
1940.
 
  . Aetna Variable Fund (sometimes called the "Growth and Income Fund") seeks
    to maximize total return through investments in a diversified portfolio
    of common stocks and securities convertible into common stock.
 
  . Aetna Income Shares (sometimes called the "Bond Fund") seeks to maximize
    total return, consistent with reasonable risk, through investments in a
    diversified portfolio consisting primarily of debt securities.
 
  . Aetna Variable Encore Fund (sometimes called the "Money Market Fund")
    seeks to provide high current return, consistent with preservation of
    capital and liquidity, through investment in high-quality money market
    instruments. An investment in the Fund is neither insured nor guaranteed
    by the U.S. Government.
 
  . Aetna Investment Advisers Fund, Inc. (sometimes called the "Managed
    Fund") seeks to maximize investment return consistent with reasonable
    safety of principal by investing in one or more of the following asset
    classes: stocks, bonds and cash equivalents, based on the Company's
    judgment of which of those sectors or mix thereof offers the best
    investment prospects.
 
  . Alger American Fund--Alger American Growth Portfolio ("Alger American
    Growth Portfolio")* seeks long-term capital appreciation by investing in
    a diversified, actively managed portfolio of equity securities, primarily
    of companies with total market capitalization -- present market value per
    share multiplied by the total number of shares outstanding -- of $1
    billion or greater. Income is a consideration in the selection of
    investments but is not an investment objective.
 
  . Alger American Fund--Alger American Small Capitalization Portfolio
    ("Alger American Small Cap Portfolio") seeks capital return through
    investment in the common stock of smaller companies offering the
    potential for significant price gain. It invests at least 85% of its net
    assets in equity
 
12
<PAGE>
 
   securities and at least 65% of its net assets in equity securities of
   companies that, at the time of purchase, have "total market
   capitalization" -- present market value per share multiplied by the total
   number of shares outstanding -- of less than $1 billion. Investing in
   smaller companies may present risks not present in investments in larger
   companies. See the fund's prospectus for a discussion of these risks.
 
  . Calvert Socially Responsible Series is a nondiversified portfolio that
    seeks growth of capital through investment in enterprises that make a
    significant contribution to society through their products and services
    and through the way they do business.
 
  . Fidelity Investments Variable Insurance Products Fund II--Asset Manager
    Portfolio (Fidelity Asset Manager Portfolio) seeks high total return with
    reduced risk over the long-term by allocating its assets among stocks,
    bonds and short-term fixed-income instruments.
 
  . Fidelity Investments Variable Insurance Products Fund II--Contrafund
    Portfolio ("Fidelity Contrafund Portfolio")* seeks maximum total return
    over the long term by investing its assets mainly in equity securities of
    companies that are undervalued or out-of-favor.
 
  . Fidelity Investments Variable Insurance Products Fund--Equity-Income
    Portfolio ("Fidelity Equity-Income Portfolio")* seeks reasonable income
    by investing primarily in income-producing equity securities. In choosing
    these securities, the Fund will also consider the potential for capital
    appreciation.
 
  . Fidelity Investments Variable Insurance Products Fund II--Index 500
    Portfolio ("Fidelity Index 500 Portfolio")* seeks to provide investment
    results that correspond to the total return of common stocks publicly
    traded in the United States by duplicating the composition and total
    return of the Standard & Poor's 500 Composite Stock Price Index.
 
  . Franklin Government Securities Trust seeks income through investments in
    obligations of the U. S. Government or its agencies or instrumentalities,
    primarily GNMA obligations.
 
  . Janus Aspen Series--Aggressive Growth Portfolio ("Janus Aspen Aggressive
    Growth Portfolio") seeks long-term growth of capital by emphasizing
    investments in common stocks of companies with a market capitalization
    between $1 billion and $5 billion.
 
  .  Janus Aspen Series--Growth Portfolio ("Janus Aspen Growth Portfolio")*
     seeks long-term growth of capital by investing primarily in a
     diversified portfolio of common stocks of a large number of issuers of
     any size. The Portfolio generally emphasizes issuers with large market
     capitalizations.
 
  . Janus Aspen Series--Short-Term Bond Portfolio ("Janus Aspen Short-Term
    Bond Portfolio")* seeks as high a level of current income as is
    consistent with preservation of capital by investing primarily in short-
    and intermediate-term fixed income securities. The Portfolio will
    normally maintain a dollar-weighted average portfolio maturity of less
    than three years, but not to exceed five years depending upon its
    portfolio manager's opinion of prevailing market, financial and economic
    conditions.
 
  . Janus Aspen Series--Worldwide Growth Portfolio ("Janus Aspen Worldwide
    Growth Portfolio")* seeks long-term growth of capital by investing
    primarily in common stocks of companies of foreign and domestic issuers
    of any size. The portfolio normally invests in issuers from at least five
    different countries including the United States. International
    investments involve risks not present in U.S. Securities.
 
  . Lexington Emerging Markets Fund, Inc. seeks long-term growth of capital
    primarily through investment in equity securities of companies domiciled
    in, or doing business in emerging countries and emerging markets.
    Investments in emerging markets involve risks not present in domestic
    markets. See the Fund's prospectus for information on risks inherent in
    this investment.
 
  . Lexington Natural Resources Trust is a nondiversified portfolio that
    seeks long-term growth of capital through investment primarily in common
    stocks of companies which own or develop
 
                                                                              13
<PAGE>
 
   natural resources and other basic commodities or supply goods and services
   to such companies. Current income will not be a factor. Total return will
   consist primarily of capital appreciation. The fund may invest up to 25%
   of its total assets in foreign securities. Foreign investing involves
   risks that differ from those involved in domestic investing. See the
   fund's prospectus for a discussion of these risks.
 
  . Neuberger & Berman Advisers Management Trust--Growth Portfolio
    ("Neuberger & Berman Growth Portfolio") seeks capital growth through
    investments in common stocks of companies that the investment adviser
    believes will have above-average earnings or otherwise provide investors
    with above-average potential for capital appreciation.
 
  . Scudder Variable Life Investment Fund--International Portfolio ("Scudder
    International Portfolio") seeks long-term growth of capital primarily
    through diversified holdings of marketable foreign equity investments.
    Investing in foreign securities may involve a greater degree of risk than
    investing in domestic securities. See the fund's prospectus for a
    discussion of the risks involved.
 
  . TCI Portfolios, Inc.--TCI Growth (a Twentieth Century Fund) ("TCI
    Growth") seeks capital growth by investing in common stocks (including
    securities convertible into common stocks) and other securities that meet
    certain fundamental and technical standards of selection and, in the
    opinion of TCI Growth's management, have better than average potential
    for appreciation. TCI Growth tries to stay fully invested in such
    securities, regardless of the movement of prices generally. The fund may
    invest in foreign securities. Foreign investing involves risks that
    differ from those involved in domestic investing. See the fund's
    prospectus for a discussion of these risks.
 
* These Funds will be available on May 1, 1995 or as soon after that date as
  the Company receives the appropriate regulatory authorizations.
 
There is no assurance that the Funds will achieve their investment objectives.
Participants bear the full investment risk of investments in the Funds
selected.
 
Additionally, some of the Funds may invest in instruments known as derivatives.
Certain derivatives create a higher risk of volatility in certain markets. More
comprehensive information, including a discussion of potential risks, is found
in the current prospectus for each Fund which is distributed with and must
accompany this Prospectus. Contract Holders and Participants should read the
accompanying prospectuses carefully before investing. Additional prospectuses
and the Statements of Additional Information for this Prospectus and each of
the Funds can be obtained from the Company's Home Office at the address and
telephone number listed on the cover of this Prospectus.
 
FUND INVESTMENT ADVISERS
 
The following identifies the investment adviser and the subadviser, if any, for
each Fund.
 
<TABLE>
<CAPTION>
            FUND                   INVESTMENT ADVISER                SUBADVISER
            ----                   ------------------                ----------
<S>                           <C>                           <C>
Aetna Variable Fund           Aetna Life Insurance                       --
                              and Annuity Company (ALIAC)
Aetna Income Shares           ALIAC                                      --
Aetna Variable Encore         ALIAC                                      --
 Fund
Aetna Investment              ALIAC                                      --
 Advisers Fund, Inc.
Alger American Growth         Fred Alger Management, Inc.                --
 Portfolio
Alger American Small Cap      Fred Alger Management, Inc.                --
 Portfolio
</TABLE>
 
 
14
<PAGE>
 
FUND INVESTMENT ADVISERS (CONTINUED)
 
<TABLE>
<CAPTION>
            FUND                   INVESTMENT ADVISER                SUBADVISER
            ----                   ------------------                ----------
<S>                           <C>                           <C>
Calvert Socially              Calvert Asset Management      NCM Capital Management
 Responsible Series           Company, Inc.                 Group, Inc.
Fidelity Asset Manager        Fidelity Management &                      --
 Portfolio                    Research Company
Fidelity Contrafund           Fidelity Management &                      --
 Portfolio                    Research Company
Fidelity Equity-Income        Fidelity Management &                      --
 Portfolio                    Research Company
Fidelity Index 500 Portfolio  Fidelity Management &                      --
                              Research Company
Franklin Government           Franklin Advisers, Inc.                    --
 Securities Trust
Janus Aspen Aggressive        Janus Capital Corporation                  --
 Growth Portfolio
Janus Aspen Growth Portfolio  Janus Capital Corporation                  --
Janus Aspen Short-Term Bond   Janus Capital Corporation                  --
 Portfolio
Janus Aspen Worldwide Growth  Janus Capital Corporation                  --
 Portfolio
Lexington Emerging            Lexington Management                       --
 Markets Fund, Inc.           Corporation
Lexington Natural             Lexington Management          Market Systems Research
 Resources Trust              Corporation                   Advisors, Inc.
Neuberger & Berman Growth     Neuberger & Berman            Neuberger & Berman
 Portfolio                    Management Incorporated
Scudder International         Scudder, Stevens & Clark,                  --
 Portfolio                    Inc.
TCI Growth                    Investors Research                         --
                              Corporation
</TABLE>
 
MIXED AND SHARED FUNDING
 
Shares of all the Funds are sold to us for funding variable annuity contracts.
The Funds may be sold to other companies for the same purpose. This is referred
to as "shared funding." Shares of the Funds may also be used for funding
variable life insurance policies through variable life separate accounts
sponsored by us or by third parties. This is referred to as "mixed funding."
 
It is conceivable that, in the future, it may be disadvantageous for variable
annuity separate accounts and variable life separate accounts of the same or of
an unaffiliated insurance company to invest in these Funds simultaneously,
since the interests of the contract holders or policy owners or insurance
companies may differ. Each Fund's Board of Trustees or Directors has agreed to
monitor events in order to identify any material irreconcilable conflicts which
may possibly arise and to determine what action, if any, should be taken in
response thereto. If such a conflict were to occur, one of the separate
accounts might withdraw its investment in a Fund. This might force that Fund to
sell portfolio securities at disadvantageous prices.
 
                                                                              15
<PAGE>
 
OPPORTUNITY PLUS PROCESSING OFFICE
 
We have established the Opportunity Plus Processing Office to provide
administrative support to Participants of the Opportunity Plus program. This
office will handle enrollments, billing, transfers, redemptions and inquiries
for all Opportunity Plus Participants. All forms and correspondence should be
sent to:
 
                         Aetna Life Insurance and Annuity Company
                         Opportunity Plus Processing Office
                         P. O. Box 12894
                         Albany, New York 12212-2894
 
                         Telephone number: 1-800-677-4636
 
                             PURCHASE OF CONTRACT
 
PURCHASE
 
Two group Contracts may be issued to each school board to cover all present
and future Participants. Contracts are issued in allocated form which provides
for the establishment of an Individual Account for each Participant. Single
Purchase Payment Contracts are issued for lump-sum transfers to us of amounts
accumulated under a pre-existing Plan. Installment Purchase Payment Contracts
are established to accept continuing periodic payments. We reserve the right
to set a minimum Purchase Payment on single Purchase Payment Contracts. Lump-
sum transfers below this minimum will be applied to an installment Purchase
Payment Contract. Once a Contract is issued, Participants may establish an In-
dividual Account by filling out an enrollment form.
 
The Contract application form, completed by the prospective Contract Holder,
is forwarded, together with the initial Purchase Payment, if any, to the
Opportunity Plus Processing Office, 18 Corporate Woods Boulevard, Fourth
Floor, Albany, NY 12211 for review, acceptance or rejection. You may establish
an Individual Account by completing an enrollment form (and any other required
forms) and forwarding it to the Opportunity Plus Processing Office. The
Company must accept or reject an application or enrollment form within two
business days of its receipt. If the application or enrollment form is
incomplete, the Opportunity Plus Processing Office may hold it and any
accompanying Purchase Payment for five days. Purchase Payments may be held for
longer periods only with the consent of the Contract Holder or you, pending
acceptance of the application or enrollment form. Initial payments held for
longer than the five business days will be deposited in the Aetna Variable
Encore Fund until the forms are completed. If the application is accepted, a
Contract will be issued to the Contract Holder. Any Purchase Payment
accompanying the application or enrollment form or received prior to
acceptance of the application, will be invested as of the date of acceptance.
If the application or enrollment form is rejected, the application and any
Purchase Payments will be returned to the Contract Holder.
 
The Code imposes a maximum limit on annual Purchase Payments that may be
excluded from your gross income. Such limit must be calculated in accordance
with Sections 403(b), 415 and 402(g) of the Code. In addition, Purchase
Payments will be excluded from your gross income only if the 403(b) Plan meets
certain Code nondiscrimination requirements.
 
NET PURCHASE PAYMENTS
 
Each Purchase Payment is forwarded to the Opportunity Plus Processing Office
and, to the extent it is to be accumulated on a variable basis, is placed in
the Separate Account and credited to the Contract.
 
You may elect to have the Net Purchase Payment(s) accumulate (a) on a variable
basis by allocation to one or more of the available Funds; (b) on a fixed
basis under GAA or the Fixed Account; or (c) in a
 
16
<PAGE>
 
combination of any of the available investment options. The Net Purchase
Payment(s) must be allocated to the respective options in increments of whole
percentage amounts.
 
Under an installment Purchase Payment Contract, you may elect to change the
allocation of future Net Purchase Payments to any accumulation option
described above.
 
DISTRIBUTION
 
The Company will serve as Underwriter for the securities sold by this
Prospectus. The Company is registered as a broker-dealer with the Securities
and Exchange Commission and is a member of the National Association of
Securities Dealers, Inc. (NASD). As Underwriter, the Company will contract
with one or more registered broker-dealers ("Distributors") to offer and sell
the Contracts. The Company and one or more affiliates may also sell the
Contracts directly. All registered representatives of the Distributors must
also be licensed as insurance agents to sell Variable Annuity Contracts.
 
                          DETERMINING CONTRACT VALUE
 
ACCUMULATION UNITS
 
A Purchase Payment that is directed to one or more of the Funds is deposited
in the Separate Account and credited to the Individual Account in the form of
Accumulation Units for each Fund selected. The number of Accumulation Units
credited is determined by dividing the applicable portion of the Purchase
Payment by that Contract's Accumulation Unit value of the appropriate Fund.
The Accumulation Unit value used is that next-computed following the date on
which a Purchase Payment is received, unless the application has not been
accepted. In that event, Purchase Payments will be credited at the
Accumulation Unit Value next determined after acceptance of the application.
Shares of the Funds are purchased by the Separate Account at the net asset
value next determined by the Fund following receipt of Purchase Payments by
the Separate Account. The value of Accumulation Units attributable to the
Funds will be affected by the investment performance, expenses and charges of
those Funds.
 
Accumulation Units are valued separately for each Fund. Therefore, if you
elect to have a Purchase Payment invested in a combination of Funds, you will
have Accumulation Units credited from more than one source. The value of your
Individual Account as of the most recent Valuation Period, is determined by
adding the value of any Accumulation Units attributed to the Fund(s) you have
selected to the value of any amounts invested in a credited interest option.
 
NET INVESTMENT FACTOR
 
The value of an Accumulation Unit for any Valuation Period is calculated by
multiplying the Accumulation Unit value for the immediately preceding Valua-
tion Period by the net investment factor of the appropriate investment option
for the current period.
 
The net investment factor is calculated separately for each Fund in which
assets of Account C are invested. It is determined by adding 1.0000000 to the
net investment rate.
 
The net investment rate equals (a) the net assets of the Fund held by Account
C at the end of a Valuation Period, minus (b) the net assets of the Fund held
by Account C at the beginning of a Valuation Period, plus or minus (c) taxes
or provision for taxes, if any, attributable to the operation of Account C,
divided by (d) the value of the Fund's Accumulation and Annuity Units held by
Account C at the beginning of the Valuation Period, minus (e) a daily charge
at an annual rate of 1.25% for the Annuity mortality and expense risks, and a
daily administrative expense charge which will not exceed 0.25% (zero through
April 30, 1996) on an annual basis. The net investment rate may be more or
less than zero.
 
                                                                             17
<PAGE>
 
                                CONTRACT RIGHTS
 
RIGHT TO CANCEL
 
You may cancel your participation under the Contract no later than ten days
after receiving the certificate (or as otherwise allowed by state law) by re-
turning it, along with a written notice of cancellation, to the Opportunity
Plus Processing Office. The Opportunity Plus Processing Office will produce a
refund not later than seven days after it receives the certificate and the
written notice. Unless the applicable state law requires a refund of Purchase
Payment(s) only, we will refund the Purchase Payment(s) plus any increase or
minus any decrease in the value attributable to any Purchase Payment(s) allo-
cated to the variable option(s).
 
RIGHTS UNDER THE CONTRACT
 
The Contract Holder has no right or interest in the amounts held under the
Contracts or Individual Accounts. The Contracts and Individual Accounts are
not subject to the claims of any creditors of the Contract Holder. You may
make all elections under the Contracts.
 
ALLOCATION CHANGES AND TRANSFERS
 
During each calendar year, you may change the allocation of future Net
Purchase Payments among the allowable investment options. Unlimited allocation
changes are allowed.
 
We also allow unlimited transfers without charge of accumulated values to
available investment options during the Accumulation Period. Transfers of not
less than $500 may be made among the available Funds or from any of the Funds
to a credited interest option. Any transfer will be based on the Accumulation
Unit value next determined after we receive a valid request at our Home
Office. See Appendices I and II for information on transfers from GAA and the
Fixed Account.
 
During the Annuity Period, no transfers of accumulated value are allowed.
 
WITHDRAWALS
 
You may withdraw all or a portion of the Individual Account value during the
Accumulation Period. To do so, you must properly complete a disbursement form
and send it to the Processing Office. Disbursement forms are available from
the Opportunity Plus Processing Office. Withdrawals may be requested in one of
the following ways:
 
  . Full withdrawal of an Individual Account: The amount paid will be the
    full value of the Individual Account minus any applicable deferred sales
    charge and maintenance fee due.*
 
  . Partial withdrawal (percentage): The amount paid will be the percentage
    of the Individual Account value requested minus any applicable deferred
    sales charge.*
 
  . Partial withdrawal (specific dollar amount): The amount paid will be the
    dollar amount requested. However, the amount withdrawn from the
    Individual Account will equal the dollar amount requested plus any
    applicable deferred sales charge.*
 
* An income tax of 20% may be withheld from amounts paid directly to you. See
  "Tax Status of Amounts Distributed."
 
All amounts paid will be based on Individual Account values as of the end of
the Valuation Period in which the request is received in the Opportunity Plus
Processing Office or such later date as the disbursement form may specify. For
any partial withdrawal, unless requested otherwise by you, the value of the
Accumulation Units cancelled will be withdrawn proportionately from each
investment option used under the Individual Account.
 
18
<PAGE>
 
Payments for withdrawal requests will be made in accordance with SEC
requirements, but normally not later than seven calendar days after a properly
completed disbursement form is received at the Opportunity Plus Processing
Office or within seven calendar days of the date the disbursement form may
specify. Payments may be delayed for: (a) any period in which the New York
Stock Exchange ("Exchange") is closed (other than customary weekend and holiday
closings) or in which trading on the Exchange is restricted; (b) any period in
which an emergency exists where disposal of securities held by the funds is not
reasonably practicable or is not reasonably practicable for the value of the
assets of the Funds to be fairly determined; or (c) such other periods as the
SEC may by order permit for the protection of you and the Contract Holder. The
conditions under which restricted trading or an emergency exists shall be
determined by the rules and regulations of the SEC.
 
WITHDRAWAL RESTRICTIONS
 
The Code imposes restrictions on full or partial withdrawals from 403(b)
Individual Accounts attributable to Purchase Payments made on or after January
1, 1989 under a salary reduction agreement, and to any earnings on the entire
403(b) Individual Account credited on and after January 1, 1989. Withdrawals of
these amounts are allowed only if you (a) have died, (b) have become disabled,
as defined in the Code, (c) have attained age 59 1/2, or (d) have separated
from service. Withdrawals are also allowed if you can show "hardship," as
defined by the IRS, but the withdrawal is limited to the lesser of Purchase
Payments attributable to your salary reduction contributions made on or after
January 1, 1989 or the amount necessary to relieve the hardship. Even if a
withdrawal is permitted under these provisions, a 10% federal penalty tax may
be assessed on the amount paid to you if it does not otherwise meet the
exceptions to the penalty tax provisions (see "Tax Status of Amounts
Distributed"). The Contract Holder must certify in writing that one of these
conditions has been met before a payment will be made.
 
You may request a full or partial withdrawal of an amount equal to the
Individual Account cash value as of December 31, 1988 (the "grandfathered"
amount), subject to the terms of the 403(b) Plan. Although the Code withdrawal
restrictions do not apply to this amount, a 10% federal penalty tax may be
assessed on the amount paid to you if it does not otherwise meet the exceptions
to the penalty tax provisions (see "Tax Status of Amounts Distributed").
 
We believe that the Code withdrawal restrictions do not apply to tax-free
transfers pursuant to Revenue Ruling 90-24. We further believe that the
withdrawal restrictions will not apply to any "grandfathered" amount which is
transferred pursuant to Revenue Ruling 90-24 into another 403(b) Contract.
Revenue Ruling 90-24 provides that a direct transfer from one 403(b) investment
to another 403(b) investment is not a distribution and is not taxable if, after
the transfer, the transferred funds continue to be subject to the same or more
stringent distribution requirements.
 
REINVESTMENT PRIVILEGE
 
You may elect to reinvest all or a portion of the proceeds received from the
full withdrawal of an Individual Account within 30 days after such withdrawal.
Accumulation Units will be credited to the Individual Account for the amount
reinvested, as well as any applicable maintenance fee and any applicable
portion of any deferred sales charge imposed at the time of withdrawal. Any
maintenance fee which falls due after the withdrawal and before the
reinvestment will be deducted from the amount reinvested. Reinvested amounts
will be reallocated to the applicable investment options in the same proportion
as they were allocated at the time of withdrawal.
 
The number of Accumulation Units credited will be based upon the Accumulation
Unit value(s) next computed after the Opportunity Plus Processing Office
receives the reinvestment request along with the amount to be reinvested. The
reinvestment privilege may be used only once. If you are contemplating
reinvestment, you should seek competent advice regarding the tax consequences
associated with such a transaction.
 
                                                                              19
<PAGE>
 
CONTRACT LOANS
 
During the Accumulation Period, you may request a loan in lieu of a partial
withdrawal. To do this, you must properly complete a loan request form
provided by the Opportunity Plus Processing Office and submit it to the
Processing Office. A loan may not be requested within 12 months from the date
of any prior loan request. If the loan meets the requirements described below,
it will not be reported to the Internal Revenue Service ("IRS") by the Company
as a taxable distribution.
 
Loans can be made only from Individual Account values held in the variable or
credited interest options that allow loans (see "Appendix I" and "Appendix
II"). However, the entire Contract value may be used to determine the value
against which a loan may be made.
 
We do not permit Participants to receive Systematic Withdrawal Option ("SWO")
payments while they have outstanding loan balances; therefore, if you borrow
while receiving payments under SWO, we will automatically cancel future SWO
payments. (See "Additional Withdrawal Options.")
 
The loan amount must be at least $3,500 with a minimum Individual Account
value of $5,000. The loan amount may not exceed the lesser of: (a) 50% of the
Individual Account value reduced by any outstanding loan balance on the date
on which the loan is made, or (b) $50,000 reduced by the highest outstanding
balance of loans within the preceding 12 months ending on the day before the
current loan is made. However, if your Individual Account value is between
$5,000 and $20,000, the loan maximum is the lesser of (a) 75% of the
Individual Account value or (b) $10,000.
 
When a loan is made, the number of Accumulation Units equal to the loan amount
will be withdrawn from the Individual Account. The amount will be withdrawn on
a pro rata basis from the allowable investment options under which values are
accumulating. Accumulation Units taken from the Individual Account to provide
a loan do not participate in the investment experience of the investment
options from which they were withdrawn.
 
Loan interest payable to us will accrue from day to day at the rate of 1%
annually unless a higher rate is required by law. Principal and interest will
be amortized over a five-year term. However, loans taken for the acquisition
of your principal residence may be amortized over a period of 1 to 20 whole
years, as you elect, but the projected final repayment can be no later than
the end of the calendar year in which you attain age 70. Whether or not the
loan has been used to acquire a principal residence, interest paid on this
loan is "personal interest" as defined in Code Section 163 and is not tax
deductible.
 
A bill in the amount of the quarterly principal and interest repayments will
be mailed to you in advance of the repayment due date. The initial repayment
due date will be three months from the loan date. The loan date will be the
date the Opportunity Plus Processing Office receives the loan request form in
good order. Payment is due within 30 calendar days after the due date.
Subsequent quarterly installments are based on the first due date. The
repayment will be in default if it is not received by the Opportunity Plus
Processing Office before the end of the month in which the due date falls.
 
If a quarterly repayment is in default, a partial withdrawal equal to the
quarterly amount of principal and interest due, and deferred sales charge, if
applicable, will be made from the Individual Account. In addition, this amount
may be subject to the 10% federal penalty tax. (See "Tax Status of Amounts
Distributed.") The date of any withdrawal due to nonpayment of a billed
quarterly installment will be the first business day following the last day of
the month in which repayment was due.
 
When repayment of principal is made, Accumulation Units will be reallocated on
a current basis among the same investment options and in the same proportion
as when the loan was initially made.
 
If a repayment in excess of a billed amount is received, the excess will be
applied towards the principal portion of the outstanding loan. Payments
received which are less than the billed amount will be returned to you,
therefore, the repayment will be in default and the above will apply.
 
20
<PAGE>
 
We may require that all outstanding loans be paid if the Individual Account
value falls below an amount equal to 25% of total loans outstanding.
 
Prepayment of the entire loan is allowed. At the time of prepayment, we will
bill you for any accrued interest. We will consider the loan paid when this
accrued interest is paid.
 
If the Individual Account is withdrawn with an outstanding loan balance,
accrued interest and any applicable deferred sales charge will be deducted from
the amount paid to you. If there is an outstanding loan balance, upon
withdrawal of the Individual Account due to your death or the election of an
Annuity option, accrued interest will be deducted from the amount paid to the
beneficiary or annuitant.
 
The Code requires the aggregation of all loans made to an individual employee
under a single employer-sponsored 403(b) Plan. However, since we have no
information concerning the outstanding loans that you may have with other
companies, we will use only the information available under contracts issued by
us.
 
                             DEDUCTIONS AND CHARGES
 
MAINTENANCE FEE
 
A $15 annual maintenance fee is deducted from each Individual Account under an
installment Purchase Payment Contract during the Accumulation Period. One
fourth of this fee ($3.75) is deducted during the first month after the end of
each calendar quarter. We deduct this fee from each investment option in the
same proportion as the values held under each option have to the total value of
the Individual or Plan Account. This fee is to reimburse us for some of our
administrative expenses relating to the establishment and maintenance of the
Individual Account(s).
 
MORTALITY AND EXPENSE RISK CHARGES
 
We make a daily deduction from the variable portion of Contract values for
mortality and expense risks. The deduction, made as part of the calculation of
Accumulation and Annuity Unit value(s), is equivalent to 1.25% per year. The
mortality risk charge is to compensate us for the risk we assume when we
promise to continue making payments to individual Annuitants for their
lifetimes according to Annuity rates specified in the Contract at issue. The
expense risk charge is to compensate us for the risk that actual expenses for
costs incurred under the Contract will exceed the maximum costs that can be
charged under the Contract. For 1994, we received $59,320,898 for mortality and
expense risks from Contracts funded through Account C.
 
ADMINISTRATIVE EXPENSE CHARGE
 
We reserve the right to deduct a daily charge of not more than 0.25% per year
from the variable portion of Contract values to reimburse us for some of the
expenses we incur by administering the Contract. This charge will be
established by us on an annual basis effective each May 1 and continue until
April 30 of the following year. During the Accumulation Period, the charge may
fluctuate annually. Once an Annuity option is elected the charge will be
established and will be effective during the Annuity Period.
 
Through April 30, 1996, we have established the charge to be zero. Since the
administrative expense charge is a percentage of the variable portion of
Contract values, there may be no relationship between the amount so deducted
and the amount of expenses attributable to the Contract.
 
FUND EXPENSES
 
Each Fund has an investment adviser. An investment advisory fee, based on the
Fund's average net assets, is deducted from the assets of each Fund and paid to
the investment adviser.
 
                                                                              21
<PAGE>
 
Most expenses incurred in the operations of each Fund are borne by that Fund.
Fund advisers may reimburse the Funds they advise for some or all of these
expenses. For further details on each Fund's expenses, Contract Holders and
Participants should read the accompanying prospectus for each Fund and refer
to the Fee Table in this Prospectus.
 
DEFERRED SALES CHARGE
 
There are no deductions from Purchase Payment(s) for sales or administrative
expenses and no deferred sales charge deduction(s) from amounts withdrawn from
a single Purchase Payment Contract.
 
However, if all or any portion of an Individual Account value is withdrawn
during the Accumulation Period from an installment Purchase Payment Contract,
a percentage of the amount withdrawn may be deducted from that amount for a
deferred sales charge, so that we may recover sales and administration-related
expenses. In addition, if the nonlifetime Annuity option is elected on a
variable basis and the remaining value is withdrawn before three years of
Annuity payments have been completed, the applicable deferred sales charge
will be assessed. (See "Annuity Options.") For a further explanation of a
deferred sales charge calculation, see "Withdrawals."
 
The following table reflects the deferred sales charge deduction as a
percentage of the amount withdrawn:
 
<TABLE>
<CAPTION>
             PURCHASE PAYMENT                                  DEFERRED SALES
             PERIODS COMPLETED                                CHARGE DEDUCTION
             -----------------                                ----------------
             <S>                                              <C>
             Less than 5                                             5%
             5 or more but less than 7                               4%
             7 or more but less than 9                               3%
             9 or 10                                                 2%
             More than 10                                            0%
</TABLE>
 
The deduction for the deferred sales charge will not exceed 8.5% of the total
Purchase Payments actually made to the Individual Account.
 
No deferred sales charge is deducted from any Individual Account value which
is:
 
  (a) applied to provide Annuity benefits,
 
  (b) withdrawn on or after the tenth anniversary of the effective date of
      the Individual Account,
 
  (c) withdrawn from an installment Purchase Payment Contract providing you
      are at least age 59 1/2 and nine Purchase Payment Periods have been
      completed to your Individual Account,
 
  (d) paid due to your death,
 
  (e) withdrawn due to the election of the Estate Conservation Option or the
      Systematic Withdrawal Option,
 
  (f) withdrawn due to disability as specified in the Code,
 
  (g) withdrawn due to financial hardship as specified in the Code,
 
  (h) withdrawn due to separation from service while meeting the age and
      service requirements to receive benefits under the New York State
      Teachers' or Employees' Retirement Systems (even if you are not a
      member of either system),
 
  (i) paid where the Individual Account value is less than $2,500 and no
      withdrawals have been made from that Individual Account within the
      prior 12 months, or
 
  (j) paid in an amount of up to 10% of the current Individual Account. This
      applies only to the first partial withdrawal in each calendar year. The
      10% amount will be calculated using the Individual Account value on the
      date the request is received, in good order, at the Opportunity
 
22
<PAGE>
 
     Plus Processing Office. This provision is available if you are between
     age 59 1/2 and 70 1/2. Any loans outstanding on an Individual Account
     are excluded from the Individual Account value when calculating the 10%
     amount. This provision does not apply to a full withdrawal of the
     Individual Account, or to partial withdrawals due to loan defaults. (See
     "Contract Loans.") This provision may not be exercised if ECO or SWO is
     elected.
 
  (k) withdrawn from the portion of the Individual Account Value invested in
      the Fund(s) and/or GAA attributable to Purchase Payments made on or
      after April 1, 1995. The waiver does not apply to amounts deposited in
      the Fixed Account. If amounts are deposited in a Fund or GAA and then
      transferred to the Fixed Account, the waiver would no longer apply. If
      amounts are deposited in the Fixed Account and then transferred to a
      Fund or GAA the waiver would not apply to amounts that came from the
      Fixed Account. No deferred sales charge would be assessed unless and
      until these amounts are withdrawn from the Individual Account. For any
      withdrawal, the Individual Account Value of the Purchase Payment(s)
      made on or after April 1, 1995 will be withdrawn first. Then, the
      remaining Individual Account Value will be used to satisfy the
      disbursement request.
 
In the instances cited in the above paragraphs, no deferred sales charge is
deducted. However the amount withdrawn may be subject to the 10% federal
penalty tax. (See "Tax Status of Amounts Distributed.")
 
There is no deferred sales charge provision on single Purchase Payment
Contracts. However, if amounts are transferred from a single Purchase Payment
Contract to an installment Purchase Payment Contract, the applicable deferred
sales charge provisions apply to all amounts in the installment Purchase
Payment Contract.
 
If you transfer the total account value from another of our tax-deferred
Annuity Contracts to an Opportunity Plus Individual Account, the effective
date of the new Individual Account, for purposes of calculating the deferred
sales charge, will be the effective date of your original Individual Account
under the Tax-Deferred Annuity Contract. You will also receive credit for the
number of completed Purchase Payment Periods from that Individual Account plus
the number of completed Purchase Payment Periods of the Opportunity Plus
Individual Account when calculating the total number of completed Purchase
Payment Periods to determine the deferred sales charge.
 
Based on our actuarial determination, we do not anticipate that the deferred
sales charge will cover all sales and administrative expenses which we will
incur in connection with the Contract. Also, we do not intend to profit from
either the annual maintenance fee or the administrative expense charge, if im-
posed. We do hope to profit from the daily deduction for mortality and expense
risks. Any such profit, as well as any other profit realized by us and held in
the general account (which supports insurance and Annuity obligations), would
be available for any proper corporate purpose, including, but not limited to,
payment of sales and distribution expenses.
 
PREMIUM TAX
 
Currently, there is no premium tax on Annuities under New York regulations.
However, in states that do impose a premium tax, it would be deducted from the
amount applied to an Annuity option. We reserve the right to deduct a state
premium tax at any time from the Purchase Payment(s) or from the Individual
Account value based upon our determination of when such tax is due.
 
COMMISSIONS AND EXPENSES
 
In addition to buying the features and benefits available under the Contracts,
Purchase Payments compensate one or more sales professionals for their
services. These sales professionals are available to install and service
contracts by providing product explanations and to periodically review
Participants' retirement needs and the investment options available under the
Contract. We pay these professionals
 
                                                                             23
<PAGE>
 
commissions and service fees. In limited circumstances, we also pay certain of
these professionals compensation, overrides or reimbursement for expenses
associated with the installation of the Contract. In total, the compensation
amounts are considered equivalent to approximately 3% of the Purchase Payments
credited to the Contract over the Contract's estimated life.
 
We pay these commissions, fees and related expenses out of our general assets,
including our investment income and any profits we may derive from investment
advisory fees and mortality and expense risk charges. No additional deductions
are imposed for commissions and related expenses.
 
The sales professional and the name of any firm that he or she may be
associated with or compensated by are indicated on the enrollment form. More
detailed information is available from these sales professionals.
 
Other than the mortality and expense risk charge and any administrative expense
charge, all expenses incurred in the operations of Account C are borne by the
Company.
 
LOANS
 
If a loan is elected under the Individual Account, the number of Accumulation
Units equal to the loan amount will be withdrawn from the Individual Account.
The withdrawal will be made on a pro rata basis from all investment options
accumulating values under the Individual Account. Accumulation Units taken from
an Account to provide a loan do not participate in the investment experience of
the investment options from which they were withdrawn.
 
If a quarterly loan repayment is not received by the due date, it will be
deemed a partial withdrawal. In this case, the amount due, plus any applicable
deferred sales charge will be deducted from the Individual Account. The values
used for the partial withdrawal will be those calculated as of the first
business day after the last day of the month the payment was due. For more
information about loans see "Contract Loans."
 
                         ADDITIONAL WITHDRAWAL OPTIONS
 
We offer two withdrawal options that are not considered Annuity options: the
Estate Conservation Option ("ECO") and the Systematic Withdrawal Option
("SWO"). These options are available for Participants whose Individual Account
value is at least $25,000 at the time of election.
 
Amounts withdrawn for ECO and SWO will be deducted from the Contract in the
same manner as for any other withdrawals during the Accumulation Period except
that no deferred sales charge will be applied. (See "Contract Rights--
Withdrawals" and "Deductions and Charges--Deferred Sales Charge.")
 
Since ECO and SWO are not Annuity options, the Individual Account remains in
the Accumulation Period, retains all the rights and flexibility described in
this prospectus, and is subject to all other Contract charges. The value of the
Accumulation Units cancelled will be withdrawn proportionately from the
investment options used under the Individual Account. We reserve the right to
discontinue the availability of these distribution options and to change the
terms for future elections.
 
Once you elect a distribution option, you may revoke it at any time by
submitting a written request to the Opportunity Plus Processing Office. Any
revocation will apply only to the amounts not yet paid. Once ECO or SWO is
revoked, you may not elect it again.
 
SWO is different from ECO in the following ways: (1) SWO payments are made for
a fixed dollar amount, fixed time period or fixed percentage whereas ECO
payments vary in dollar amount and can continue indefinitely during your
lifetime, and (2) generally, SWO payments will be higher than expected ECO
 
24
<PAGE>
 
payments. You should carefully assess your future income needs when considering
the election of these distribution options.
 
We do not allow simultaneous Contract loans and SWO payments, therefore, SWO
cannot be elected if a loan is outstanding under an Individual Account. If you
elect a loan while receiving payments under SWO, we will automatically cancel
future SWO payments.
 
You should consult your tax advisor before requesting the election of these
options due to the potential for adverse tax consequences.
 
In the event of your death, payments may be continued if allowed by the Plan.
 
ESTATE CONSERVATION OPTION
 
ECO payments may not be made until the calendar year in which you attain age 70
1/2. We will calculate and distribute an annual amount using the method
contained in the Code's minimum distribution regulations. The annual
distribution is determined by dividing the value of the Individual Account by a
life expectancy factor. The factor will be based on either your life expectancy
or the joint life expectancies of you and your designated beneficiary as
directed by you, and based on tables in IRS regulation. If ECO is based on your
life expectancy, the full Individual or Participant's portion of the Plan
Account must be distributed in the year following your death as required by
current IRS regulations. Factors will be redetermined for each year's
distribution. The value of the Individual Account to be used in this
calculation is the value on the December 31st prior to the year for which
payment is being made. This calculation will be changed, if necessary, to
conform to changes in the Code or applicable regulations.
 
An exception is made if we maintain a separate record of your Individual
Account value as of December 31, 1986. In this instance, payments made in or
after the year you attain age 70 1/2 but before the year you attain age 75 will
only be calculated on amounts contributed after December 31, 1986 and any
earnings after that date. If you attain 70 1/2 prior to 1988, or if you are in
a governmental or church plan, you must be retired in order to qualify for this
exception.
 
SYSTEMATIC WITHDRAWAL OPTION
 
SWO payments may not be made until you attain age 59 1/2 (55, if separated from
service with the Contract Holder). SWO payments are available monthly,
quarterly, semiannually or annually. No election may be made that would result
in a payment of less than $250.
 
One of the following distribution methods may be elected:
 
  (a) Specified Payment -- payments of a designated amount. The annual dollar
      amount chosen cannot be greater than 10% of the cash value applied to
      SWO. The specified payment minimum distribution is determined by
      dividing the value of the Individual Account by the life expectancy
      factor. The value of the Individual Account to be used in this
      calculation is the value on the December 31st prior to the year for
      which the payment is being made. The specified payment amount will
      remain constant unless a higher amount is required under Code
      distribution requirements. If the dollar amount chosen is less than the
      Code's minimum distribution, we will calculate and pay the minimum
      distribution amount.
 
  (b) Specified Period -- payments for a designated time period. The
      specified period must be at least 10 years but not greater than your
      life expectancy factor. Each annual distribution is determined by
      dividing the Individual Account value by the number of years remaining
      in the elected period. The value to be used in this calculation is the
      value on the December 31st prior to the year for which the payment is
      being made. For payments made more often than annually, the annual
      payment result (calculated above) is divided by the number of payments
      due each year.
 
                                                                              25
<PAGE>
 
  (c) Specified Percentage -- payments of a designated percentage. The
      specified percentage chosen cannot be greater than 10% of the amount
      applied to SWO. You may change the specified percentage elected every
      six months. Each annual distribution is determined by multiplying the
      Individual Account or total portions of the Plan Account's value by the
      percentage chosen. The value to be used in this calculation is the
      value on the December 31st prior to the year for which the payment is
      being made. For payments made more often than annually, the annual
      payment result (calculated above) is divided by the number of the
      payments due each year. Payments will be made each year until the year
      you attain age 70 1/2.
 
A life expectancy factor from tables designated by the IRS will be used to
determine the minimum distribution amounts required. The factor will be based
on either your life expectancy or the joint life expectancies of you and your
designated beneficiary, as you direct. Factors will be reduced by 1 (one) for
each distribution year.
 
                                 ANNUITY PERIOD
 
ANNUITY PERIOD ELECTIONS
 
You must notify the Opportunity Plus Processing Office in writing of the
Annuity start date and Annuity option elected (for details, see the SAI). Until
a date and option are elected, the Individual Account will continue in the
Accumulation Period.
 
You must give written notice to the Opportunity Plus Processing Office at least
30 days before Annuity payments begin electing or changing (a) the date on
which Annuity payments are to begin, (b) the Annuity option, (c) whether the
payments are to be made monthly, quarterly, semiannually or annually, and (d)
the investment option(s) used to provide Annuity payments (i.e., an available
credited interest option, Aetna Variable Fund, Aetna Income Shares, Aetna
Investment Advisers Fund, Inc., or any combination thereof). No other variable
Funds may currently be used as investment options during the Annuity Period.
 
If Annuity payments are to be made on a variable basis, the first and
subsequent payments will vary depending on the assumed net investment rate (3
1/2% per annum, unless a 5% annual rate is elected). Selection of a 5% rate
causes a higher first payment, but Annuity payments will increase thereafter
only to the extent that the net investment rate exceeds 5% on an annualized
basis. Annuity payments would decline if the rate were below 5%. Use of the 3
1/2% assumed rate causes a lower first payment, but subsequent payments would
increase more rapidly or decline more slowly as changes occur in the net
investment rate.
 
No election may be made that would result in a first Annuity payment of less
than $20 or total yearly Annuity payments of less than $100. If the value of
the Individual Account is insufficient to elect an option for the minimum
amount specified, a lump-sum payment must be elected.
 
When payments start, the age of the Annuitant plus the number of years for
which payments are guaranteed must not exceed 95.
 
You will be subject to a 50% federal penalty tax on the amount of distribution
required each year which is not distributed under the Code's minimum
distribution rules.
 
Distributions of the Individual Account value as of December 31, 1986 must
generally begin by age 75. Distributions of the Individual Account value
attributable to contributions made on and after January 1, 1987 and any
earnings on the entire Individual Account after that date must generally begin
by April 1 of the calendar year following the calendar year in which you attain
age 70 1/2 or retire, whichever occurs later. These distribution dates may be
further deferred if allowed under federal law or regulations.
 
26
<PAGE>
 
In determining the amount of benefit payments, the minimum distribution
incidental death benefit rule described in IRS regulations* must be satisfied.
This distribution rule does not apply to certain 403(b) Plans if any of the
Annuity Options under (b) below are elected with the spouse as the sole
beneficiary.
 
Annuity payments may not extend beyond (a) the life of the Annuitant, (b) the
joint lives of the Annuitant and beneficiary, (c) a period certain greater than
the Annuitant's life expectancy, or (d) a period certain greater than the joint
life expectancies of the Annuitant and beneficiary.
 
*This rule assures that any death benefits payable under the Plan are inciden-
tal to the primary purpose of the Plan which is to provide retirement benefits
or deferred compensation to the Participant. The amount to be distributed under
this rule is determined based on your age and tables contained in the IRS regu-
lations.
 
ANNUITY OPTIONS
 
LIFETIME:
 
  (a) Life Annuity -- an Annuity with payments guaranteed to the date of the
      Annuitant's death. This option may be elected with payments guaranteed
      for 5, 10, 15 or 20 years. Because it provides a specified minimum
      number of Annuity payments, the election of a guaranteed payment period
      results in somewhat lower payments.
 
  (b) Life Income Based Upon the Lives of Two Payees -- An Annuity will be
      paid during the lives of the Annuitant and a second Annuitant. Payments
      will continue until both Annuitants have died. When this option is
      chosen, a choice must be made of:
 
    (i) 100% of the payment to continue after the first death;
 
    (ii) 66 2/3% of the payment to continue after the first death;
 
    (iii) 50% of the payment to continue after the first death;
 
    (iv) Payments for a minimum of 120 months, with 100% of the payment to
         continue after the first death; or
 
    (v) 100% of the payment to continue at the death of the second
        Annuitant and 50% of the payment to continue at the death of the
        Annuitant;
 
    Because (iv) provides a specified minimum number of Annuity payments,
    the election of the guaranteed payment period results in somewhat lower
    payments.
 
Payments under any lifetime Annuity option will be determined without regard to
the sex of the Annuitant(s). Such Annuity payments will be based solely on the
age of the Annuitant(s).
 
If a lifetime option is elected without a guaranteed minimum payment period, it
is possible that only one Annuity payment will be made if the Annuitant under
(a), or the surviving Annuitant under (b), should die prior to the due date of
the second Annuity payment.
 
Once lifetime Annuity payments begin, the Annuitant cannot elect to receive a
lump-sum settlement.
 
NONLIFETIME:
 
  Payments for a Specified Period -- an Annuity with payments to be made for
  three to thirty years, as selected. If this option is elected on a variable
  basis, the Annuitant may request at any time during the payment period that
  the present value of all or any portion of the remaining variable payments
  be paid in one sum. However, under an installment Purchase Payment
  Contract, any lump-sum elected before three years of payments have been
  completed will be treated as a withdrawal during the Accumulation Period
  and any applicable deferred sales charge will be
 
                                                                              27
<PAGE>
 
  assessed. (See "Deferred Sales Charge.") This option is not available on a
  variable basis under a Contract which provides for immediate Annuity
  benefits.
 
We make a daily deduction for mortality and expense risks from any Contract
values held on a variable basis. (See "Mortality and Expense Risk Charges.")
Therefore, electing the nonlifetime option on a variable basis will result in a
deduction being made even though we assume no mortality risk.
 
In addition to the Annuity options described, we may make optional methods of
payment available to you and other payees.
 
                                 DEATH BENEFIT
 
A portion or all of any death proceeds may be (a) paid to the beneficiary in a
lump sum; (b) applied under any of the Annuity Options; (c) subject to
applicable provisions of the Code, left in the variable investment options; (d)
if the beneficiary is your spouse, paid under SWO or ECO; or (e) subject to
applicable provisions of the Code, left on deposit in our general account with
the beneficiary electing to receive monthly, quarterly, semiannual or annual
interest payments at the interest rate then currently being credited on such
deposits (the balance on deposit can be withdrawn at any time or applied under
any "Annuity Options"). Any lump-sum payment paid during the Accumulation
Period or allowed under the applicable lifetime or nonlifetime Annuity options
will normally be made within seven calendar days after proof of death
acceptable to us and a request for payment are received at the Opportunity Plus
Processing Office.
 
ACCUMULATION PERIOD
 
If a lump-sum distribution is elected, the beneficiary will receive the value
of the Individual Account determined as of the Valuation Period in which proof
of death acceptable to us and request for payment are received at the
Opportunity Plus Processing Office.
 
If the designated beneficiary is your surviving spouse, he or she has until you
would have attained age 70 1/2 to begin Annuity payments, to receive a lump-sum
distribution or to begin receiving distributions under ECO or SWO.
 
If your beneficiary is not your surviving spouse, either Annuity payments must
begin within one year of your death, or the entire value must be distributed
within five years of your death.
 
In no event may payments to any beneficiary extend beyond the life of the
beneficiary or any period certain greater than the beneficiary's life
expectancy.
 
ANNUITY PERIOD
 
If an Annuitant dies after Annuity payments have begun, any death benefit
payable will depend upon the terms of the Contract and the Annuity option
selected.
 
If lifetime option (a) or (b) was elected without a guaranteed minimum payment
period under the Contract, Annuity payments will cease upon the death of the
Annuitant under a Life Annuity or the death of the second Annuitant under
options (b)(i), (ii), (iii) or (v).
 
Under the Contract, if lifetime options (a) or (b) were elected with a
guaranteed minimum payment period and the death of the Annuitant under option
(a) or the surviving Annuitant under option (b)(iv) occurs prior to the end of
that period, we will pay to your beneficiary in a lump sum, unless otherwise
requested, the present value of the guaranteed Annuity payments remaining. Such
value will be determined as of the Valuation Period in which proof of death
acceptable to us and a request for payment are received at the Opportunity Plus
Processing Office. The value will be reduced by any payments made after the
date of death.
 
28
<PAGE>
 
If the nonlifetime option was elected under the Contract and the Annuitant dies
before all payments are made, the value of any remaining payments may be paid
in a lump sum to the beneficiary and no deferred sales charge will be imposed.
Such value will be determined as of the Valuation Period in which proof of
death acceptable to us and a request for payment are received at the
Opportunity Plus Processing Office.
 
If the Annuitant dies after Annuity payments have begun and if there is a death
benefit payable under the Annuity option elected, the remaining value must be
distributed to the beneficiary at least as rapidly as under the original method
of distribution.
 
                                   TAX STATUS
 
FEDERAL TAX STATUS OF THE COMPANY
 
We are taxed as a life insurance company in accordance with the Internal
Revenue Code of 1986, as amended ("Code"). For federal income tax purposes, the
operations of the Separate Account form a part of our total operations and are
not taxed independently, although operations of the Separate Account are
treated separately for accounting and financial statement purposes. Under the
current provisions of the Code, the investment income and realized capital
gains of the Separate Account (i.e., income and capital gains distributed to
the Separate Account by the Funds) will not be taxable to us to the extent such
amounts are credited to the Contracts. Based on this, no charge is being made
currently to the Separate Account for federal income taxes. However, we reserve
the right to make a deduction for federal income taxes attributable to the
Contracts should such taxes be imposed in the future.
 
TAX STATUS OF THE CONTRACT
 
In certain circumstances, owners of variable annuity contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate accounts used to support their contracts. In those circumstances,
income and gains from the separate account assets would be includible in the
variable contract owner's gross income. The IRS has stated in published rulings
that a variable contract owner will be considered the owner of separate account
assets if the contract owner possesses incidents of ownership in those assets,
such as the ability to exercise investment control over the assets. The
Treasury Department has also announced, in connection with the issuance of
regulations concerning diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control for the
investments of a segregated asset account may cause the investor (i.e., the
Owner), rather than the insurance company, to be treated as the owner of the
assets in the account." This announcement also stated that guidance would be
issued by way of regulations or rulings on the "extent to which policyholders
may direct their investments to particular Funds without being treated as
owners of the underlying assets." As of the date of this Prospectus, no
guidance has been issued.
 
The ownership rights under the Contract are similar to, but different in
certain respects from those described by the IRS in rulings in which it was
determined that contract owners were not owners of separate account assets. For
example, an Owner has additional flexibility in allocating premium payments and
account values. These differences could result in an Owner being treated as the
owner of a pro rata portion of the assets of the Separate Account. In addition,
the Company does not know what standards will be set forth, if any, in the
regulations or rulings which the Treasury Department has stated it expects to
issue. The Company therefore reserves the right to modify the Contract as
necessary to attempt to prevent an Owner from being considered the owner of a
pro rata share of the assets of the Separate Account.
 
                                                                              29
<PAGE>
 
TAX STATUS OF AMOUNTS DISTRIBUTED
 
The following description of the federal income tax status of amounts
distributed under the Contracts is not exhaustive and is not intended to cover
all situations. You should seek advice from your tax advisor as to the
application of federal (and where applicable, state and local) tax laws to
amounts received by you and by your beneficiaries under the Contracts.
 
Whether you elect a lump sum or Annuity payments, if you have made after-tax
contributions to an Opportunity Plus Individual Account, you will have a cost
basis (equal to such contributions) which can be recovered tax-free from dis-
tributions from the Opportunity Plus program.
 
A federal income tax of 20% may be withheld from any amount paid directly to
you (see below). Any state income tax due will be withheld unless we are
notified otherwise. We will report to the IRS the taxable portion of all
distributions.
 
The Code imposes a 10% penalty tax on the taxable portion of any distribution
unless made when (a) you have attained age 59 1/2, (b) you have become
disabled, (c) you have died, (d) you have attained age 55 and have separated
from service with the school board, (e) the distribution amount is rolled over
into a 403(b) plan or to an Individual Retirement Account ("IRA") in
accordance with terms of the Code, or (f) the distribution amount is
annuitized over the life or life expectancy of you or the joint lives or life
expectancies of you and your beneficiary, provided you have separated from
service with the school board. In addition, the penalty tax is abated for the
amount of a distribution equal to unreimbursed medical expenses incurred by
you that qualify for deduction as specified in the Code.
 
ACCUMULATION PERIOD
 
The Purchase Payments and investment results of Account C credited to the
value of the Individual Account are not taxable to you until distributed.
Lump-sum payments will generally be taxed to you as ordinary income in the
year received.
 
Certain payees (a Participant, surviving spouse, and former spouse, if
entitled to benefits under certain divorce orders) entitled to a distribution
under this Contract on or after January 1, 1993, may elect a direct rollover
of an eligible rollover distribution. A direct rollover is the payment by us
to another eligible retirement plan. The election of a direct rollover must be
made in accordance with our procedures.
 
An eligible rollover distribution is a distribution of all or any portion of
an amount payable except for any distribution: (1) that is one of a series of
equal payments (made at least once a year) for the life/life expectancy of the
payee or payee and beneficiary, or for a period of ten years or more; (2) that
is a required minimum distribution under Code Section 401(a)(9); and (3) any
distribution or portion thereof that is not taxable. For you as a Participant
in a 403(b) plan, an eligible retirement plan is another 403(b) plan or an
individual retirement annuity/account. For a surviving spouse, an eligible
retirement plan is an individual retirement annuity/account.
 
If a direct rollover of an eligible rollover distribution is made, we must
report the amount of the distribution to the IRS and to you, but we are not
required to withhold any federal or state income tax. If an eligible rollover
distribution is paid to the payee (as defined above), we must withhold 20%
federal income tax and any required state income tax. For taxable amounts that
are not eligible rollover distributions, if payable to the payee, he or she
has the right to choose not to have federal income tax withheld.
 
If you receive a payment prior to reaching age 59 1/2, and do not roll the
payment over, in addition to the withholding tax, a 10% penalty tax on the
taxable portion of the payment may apply (unless the payment is subject to an
exception listed above).
 
ANNUITY PERIOD
 
Annuity payments will generally be fully taxable to you as ordinary income
when received.
 
30
<PAGE>
 
                                 MISCELLANEOUS
 
VOTING RIGHTS
 
Each Contract Holder may direct us in the voting of shares at meetings of
shareholders of the appropriate Fund(s). The number of votes to which each
Contract Holder may give direction will be determined as of the record date.
 
The number of votes each Contract Holder is entitled to direct with respect to
a particular Fund during the Accumulation Period is equal to the portion of the
current value of the Contract attributable to that Fund, divided by the net
asset value of one share of that Fund. During the Annuity Period, the number of
votes is equal to the Valuation Reserve applicable to the portion of the
Contract attributable to that Fund, divided by the net asset value of one share
of that Fund. In determining the number of votes, fractional votes will be
recognized. Where the value of the Contract or Valuation Reserve relates to
more than one Fund, the calculation of votes will be performed separately for
each Fund.
 
Participants and Annuitants have a fully vested (100%) interest in the benefits
provided under the Contract. Therefore, Participants and Annuitants may
instruct the Contract Holder how to direct us to cast the votes for the portion
of the Contract value or Valuation Reserve attributable to their Individual
Accounts. Votes attributable to those Participants and Annuitants who do not
instruct the Contract Holder will be cast by us in the same proportion as votes
for which instructions have been received by the Contract Holder. Votes
attributable to Contract Holders who do not direct us will be cast by us in the
same proportion as the votes for which directions have been received by us.
 
Participants and Annuitants entitled to instruct the casting of votes for a
particular Fund will receive a notice of each meeting of shareholders of that
Fund, together with any proxy solicitation materials, and a statement of the
number of votes attributable to their participation under the Contract and
stating the right to instruct the Contract Holder how such votes shall be cast.
 
MODIFICATION OF THE CONTRACT
 
Changes to the following Contract provisions may be considered material by us
and cannot be changed without the approval of appropriate state or federal
regulatory authorities: transfers among investment options; notification to the
Contract Holder; conditions governing payments of surrender values; terms of
Annuity options; death benefit payments; and maintenance fee provisions.
 
We may modify the Contract by giving written notice to the Contract Holder 30
days before the effective date of the change. However, changes to the items
listed below will apply only to new Participants enrolled under a Contract
after the effective date of the modification:
 
  (a) the Annuity options,
 
  (b) the contractual promise that no deduction will be made from Purchase
      Payment(s) for sales or administrative expenses,
 
  (c) the deferred sales charges, if applicable,
 
  (d) the mortality and expense risk charges,
 
  (e) the administrative expense charge provision, and
 
  (f) the annual maintenance fee.
 
If the Contract Holder has not accepted the proposed modification at the time
of its effective date, no new Participants may be enrolled under the Contract.
However, additional Purchase Payments may continue to be made on behalf of
Participants already enrolled under the Contract.
 
 
                                                                              31
<PAGE>
 
No change may affect any Annuity beginning before the effective date of such
modification unless deemed necessary for the Opportunity Plus program or
Contract to comply with the requirements of the Code or other laws and
regulations affecting the Opportunity Plus program or Contract.
 
Modification of items (b) through (f) above will also require approval by the
SEC.
 
CONTRACT HOLDER/PARTICIPANT INQUIRIES
 
A Contract Holder or Participant may direct inquiries to the Opportunity Plus
Processing Office at the address shown on the cover page of this prospectus.
 
TELEPHONE TRANSFERS
 
You may elect to make transfers among funds by telephone. If you want this
option, indicate on your enrollment form or contact the Opportunity Plus
Processing Office. We have enacted procedures to prevent abuses of Individual
Account transactions by telephone. The procedures include requiring the use of
a personal identification number (PIN) to execute transactions. You are
responsible for safeguarding your PIN and for keeping account information
confidential. If the Company fails to follow its procedures it would be liable
for any losses to your Individual Account resulting from the failure. To ensure
authenticity, we record all Individual Account transactions on the 800 line.
Note: All Individual Account information and transactions permitted are subject
to the terms of the Plans.
 
TRANSFER OF OWNERSHIP; ASSIGNMENT
 
Unless contrary to applicable law, assignment of the Contract or Individual
Account is prohibited.
 
AGREEMENT BETWEEN UNITED UNIVERSITY PROFESSIONS (UUP) AND THE COMPANY
 
We compensate UUP $48,000 per year for the use of on-site campus facilities,
the endorsement of the Opportunity Plus program and for the use of UUP payroll
slots.
 
LEGAL PROCEEDINGS
 
We know of no material legal proceedings pending to which the Separate Account
is a party or which would materially affect the Separate Account.
 
LEGAL MATTERS
 
The validity of the securities offered by this Prospectus has been passed upon
by Susan E. Bryant, Esq., Counsel to the Company.
 
32
<PAGE>
 
            STATEMENT OF ADDITIONAL INFORMATION -- TABLE OF CONTENTS
 
<TABLE>
<S>                                                                          <C>
General Information and History.............................................   2
Variable Annuity Account C..................................................   2
Offering and Purchase of Contracts..........................................   3
Performance Data............................................................   3
 General....................................................................   3
 Average Annual Total Return Quotations.....................................   4
Annuity Payments............................................................   5
Dollar-Cost Averaging.......................................................   7
Sales Material..............................................................   7
Independent Auditors........................................................   7
Financial Statements........................................................ F-1
</TABLE>
 
                                                                              33
<PAGE>
 
                                   APPENDIX I
 
                        GUARANTEED ACCUMULATION ACCOUNT
 
THE GUARANTEED ACCUMULATION ACCOUNT ("GAA") IS A CREDITED INTEREST OPTION
AVAILABLE DURING THE ACCUMULATION PERIOD UNDER THE CONTRACTS DESCRIBED IN THIS
PROSPECTUS. YOU AND THE CONTRACT HOLDER SHOULD READ THE ACCOMPANYING GAA
PROSPECTUS CAREFULLY BEFORE INVESTING. THIS APPENDIX IS A SUMMARY OF GAA AND IS
NOT INTENDED TO REPLACE THE GAA PROSPECTUS. AMOUNTS ALLOCATED TO GAA ARE HELD
IN A NONINSULATED NONUNITIZED SEPARATE ACCOUNT.
 
GAA is a credited interest option in which we guarantee stipulated rates of
interest for stated periods of time on amounts directed to GAA. The interest
rate stipulated is an annual effective yield; that is, it reflects a full
year's interest. Interest is credited daily at a rate that will provide the
guaranteed annual effective yield over the period of one year. This option
guarantees the minimum interest rate specified in the Contract.
 
During a specified period of time, amounts may be applied to any or all
available Guaranteed Terms within the Short-Term and Long-Term Classifications.
The Short-Term Classification consists of all Guaranteed Terms of 3 years or
less and the Long-Term Classification consists of all Guaranteed Terms of 10
years or less, but greater than 3 years.
 
Withdrawals or transfers from a Guaranteed Term before the end of that
Guaranteed Term may be subject to a Market Value Adjustment ("MVA"). An MVA
reflects the change in the value of the investment due to changes in interest
rates since the date of deposit. When interest rates increase after the date of
deposit, the value of the investment decreases, and the MVA is negative.
Conversely, when interest rates decrease after the date of deposit, the value
of the investment increases, and the MVA is positive. It is possible that a
negative MVA could result in you receiving an amount that is less than the
amount paid into GAA.
 
As a Guaranteed Term matures, assets accumulating under GAA may be (a)
transferred to a new Guaranteed Term, (b) transferred to the other available
investment options, or (c) withdrawn. Amounts withdrawn may be subject to a
deferred sales charge and/or tax penalties and/or withholding.
 
By notifying us at the Opportunity Plus Processing Office at least 30 days
before the Annuity payments begin, you may elect to have amounts that have been
accumulating under GAA transferred to one or more of the Funds available during
the Annuity Period, to provide variable Annuity payments. GAA cannot be used as
an investment during the Annuity Period.
 
MORTALITY AND EXPENSE RISK CHARGES
 
We make no deductions from the credited interest rate for mortality and expense
risks; these risks are considered in determining the credited rate.
 
TRANSFERS
 
Amounts applied to a Guaranteed Term during a deposit period may not be
transferred to any other funding option or to another Guaranteed Term during
that deposit period or for 90 days after the close of that deposit period.
Transfers are permitted from Guaranteed Terms of one Classification to
available Guaranteed Terms of another Classification. We will apply an MVA to
GAA transfers made before the end of a Guaranteed Term. Transfers of GAA values
due to a maturity are not subject to an MVA.
 
 
34
<PAGE>
 
CONTRACT LOANS
 
Loans may not be made against amounts held in GAA, although such value is
included in determining the value of the Individual Account against which a
loan may be made.
 
REINVESTMENT PRIVILEGE
 
Any amounts reinvested in GAA will be applied to the current deposit period.
Amounts are proportionately reinvested to the Classifications in the same
manner as they were allocated before the withdrawal. Any negative MVA amount
applied to a withdrawal is not included in the reinvestment.
 
                                                                              35
<PAGE>
 
                                  APPENDIX II
 
                               THE FIXED ACCOUNT
 
THE FIXED ACCOUNT IS AN INVESTMENT OPTION AVAILABLE DURING THE ACCUMULATION
PERIOD UNDER THE CONTRACTS. THE FOLLOWING SUMMARIZES MATERIAL INFORMATION
CONCERNING THE FIXED ACCOUNT THAT IS OFFERED AS AN OPTION UNDER THE CONTRACT.
ADDITIONAL INFORMATION MAY BE FOUND IN YOUR CERTIFICATE. AMOUNTS ALLOCATED TO
THE FIXED ACCOUNT ARE HELD IN THE COMPANY'S GENERAL ACCOUNT THAT SUPPORTS
INSURANCE AND ANNUITY OBLIGATIONS. INTERESTS IN THE FIXED ACCOUNT HAVE NOT BEEN
REGISTERED WITH THE SEC IN RELIANCE ON EXEMPTIONS UNDER THE SECURITIES ACT OF
1933, AS AMENDED. DISCLOSURE IN THIS PROSPECTUS REGARDING THE FIXED ACCOUNT,
HOWEVER, MAY BE SUBJECT TO CERTAIN GENERALLY APPLICABLE PROVISIONS OF THE
FEDERAL SECURITIES LAWS RELATING TO THE ACCURACY AND COMPLETENESS OF THE
STATEMENTS. DISCLOSURE IN THIS APPENDIX REGARDING THE FIXED ACCOUNT HAS NOT
BEEN REVIEWED BY THE COMMISSION.
 
This option guarantees that amounts allocated to this option will earn the
minimum interest rate specified in the Contract. We may credit a higher
interest rate from time to time. The Company's determination of interest rates
reflects the investment income earned on invested assets and the amortization
of any capital gains and/or losses realized on the sale of invested assets.
Under this option, we assume the risk of investment gain or loss by
guaranteeing Net Purchase Payment values and promising a minimum interest rate
and Annuity payment. This option is only available under installment Purchase
Payment Contracts.
 
We, under certain emergency conditions, may defer payment of a Fixed Account
surrender value (a) for a period of up to 6 months or (b) as provided by
federal law.
 
Amounts applied to the Fixed Account will earn the interest rate in effect when
actually applied to the Fixed Account.
 
MORTALITY AND EXPENSE RISK CHARGES
 
The Fixed Account will reflect a compound interest rate credited by us. The
interest rate quoted is an annual effective yield. We make no deductions from
the credited interest rate for mortality and expense risks; these risks are
considered in determining the credited rate.
 
TRANSFERS AMONG INVESTMENT OPTIONS
 
Transfers from the Fixed Account to any other available investment option are
allowed in each calendar year during the Accumulation Period. The amount which
may be transferred may vary at our discretion; however, it will never be less
than 10% of the amount held under the Fixed Account.
 
By notifying us at the Opportunity Plus Processing Office at least 30 days
before Annuity payments begin, you may elect to have amounts which have been
accumulating under the Fixed Account transferred to those funds then available
for the variable Annuity payments. Currently the available funds are Aetna
Variable Fund, Aetna Income Shares and Aetna Investment Advisers Fund, Inc.
 
CONTRACT LOANS
 
Loans may be made from those Individual Account values held in the Fixed
Account.
 
36
<PAGE>
 
                              HYPOTHETICAL TABLES
 
The tables shown below represent hypothetical periodic accumulation values that
would have resulted under a Contract described in this prospectus. Each set of
tables exhibits hypothetical results based exclusively on the investment
performance of a particular Fund during the periods shown. Generally, the first
table for each Fund shows the accumulation period value at each anniversary of
the Contract. The second table shows quarterly accumulation values for a $100
contribution.The third table for each Fund reflects the quarterly values of the
annuity payment, assuming an initial annuity payment of $100 and an interest
rate of 3 1/2% per year. Currently, Aetna Variable Fund, Aetna Income Shares
and Aetna Investment Advisers Fund, Inc. are the only variable investment
options available during the Annuity Period; therefore, Annuity Period charts
are given only for those Funds.
 
Since the Contracts are designed to fund variable retirement benefits through
long-term investments, Contracts kept active will, on the average, involve a
long relationship between the Company and the Contract Holder or Participant
during both the Accumulation and Annuity Periods. Accordingly, the tables show,
for Aetna Variable Fund, Aetna Income Shares and Aetna Variable Encore Fund, a
10-year history. For the other Funds, the histories since each fund became
available are shown.
 
DEDUCTIONS TAKEN INTO ACCOUNT
 
Each table's results reflect the provisions of the Contracts described in this
prospectus. The tables assume that deductions under the Contracts have been
made at an annual rate of 1.25% for mortality and expense risks and the
applicable percentage for investment advisory services for each Fund. For all
Funds, the applicable "Other Expenses" are also reflected. For illustrative
purposes, the maintenance fee is assumed to be deducted on the last day of each
Contract Year.
 
NOTE
 
These hypothetical charts reflect actual historical performance, but are not
indicative of future results. A program of the type illustrated in the tables
does not assure a profit or protect against depreciation in declining markets.
 
                                                                              37
<PAGE>
 
                              AETNA VARIABLE FUND
         HYPOTHETICAL PERIODIC ACCUMULATION VALUES AND ANNUITY PAYMENTS
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1985  $ 1,200.00   $ 15.00    $ 1,370.50    $ 68.53    $ 1,301.97
- - ----------------------------------------------------------------------------
  December 1986    2,400.00     30.00      2,855.45     142.77      2,712.68
- - ----------------------------------------------------------------------------
  December 1987    3,600.00     45.00      4,054.94     202.75      3,852.19
- - ----------------------------------------------------------------------------
  December 1988    4,800.00     60.00      5,833.82     291.69      5,542.13
- - ----------------------------------------------------------------------------
  December 1989    6,000.00     75.00      8,763.72     350.55      8,413.17
- - ----------------------------------------------------------------------------
  December 1990    7,200.00     90.00     10,167.67     406.71      9,760.96
- - ----------------------------------------------------------------------------
  December 1991    8,400.00    105.00     14,023.07     420.69     13,602.38
- - ----------------------------------------------------------------------------
  December 1992    9,600.00    120.00     16,021.97     480.66     15,541.31
- - ----------------------------------------------------------------------------
  December 1993   10,800.00    135.00     18,120.78     362.42     17,758.36
- - ----------------------------------------------------------------------------
  December 1994   12,000.00    150.00     18,897.03       0.00     18,897.03
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1985        $107.70    September 1988   $176.76    March 1992       $284.68
- - --------------------------------------------------------------------------------------
  June 1985          116.79    December 1988     179.67    June 1992         286.43
- - --------------------------------------------------------------------------------------
  September 1985     112.94    March 1989        191.77    September 1992    296.11
- - --------------------------------------------------------------------------------------
  December 1985      129.66    June 1989         204.95    December 1992     307.24
- - --------------------------------------------------------------------------------------
  March 1986         145.11    September 1989    222.25    March 1993        312.71
- - --------------------------------------------------------------------------------------
  June 1986          153.04    December 1989     229.00    June 1993         309.99
- - --------------------------------------------------------------------------------------
  September 1986     144.06    March 1990        223.82    September 1993    316.15
- - --------------------------------------------------------------------------------------
  December 1986      152.32    June 1990         240.28    Decfember 1993    323.87
- - --------------------------------------------------------------------------------------
  March 1987         179.56    September 1990    215.93    March 1994        313.24
- - --------------------------------------------------------------------------------------
  June 1987          184.52    December 1990     233.61    June 1994         311.16
- - --------------------------------------------------------------------------------------
  September 1987     193.77    March 1991        261.74    September 1994    317.76
- - --------------------------------------------------------------------------------------
  December 1987      158.70    June 1991         258.45    December 1994     316.77
- - --------------------------------------------------------------------------------------
  March 1988         168.39    September 1991    268.21
- - --------------------------------------------------------------------------------------
  June 1988          176.03    December 1991     291.58
</TABLE>
 
 
38
<PAGE>
 
                            TABLE 3 - ANNUITY PERIOD
 
              VALUE AT QUARTERLY INTERVALS OF HYPOTHETICAL MONTHLY
                           VARIABLE ANNUITY PAYMENTS
    (Assumes Initial Annuity Payment of $100 beginning on December 31, 1984)
 
<TABLE>
<CAPTION>
                  PAYMENT                  PAYMENT                  PAYMENT
  MONTH           FOR MONTH MONTH          FOR MONTH MONTH          FOR MONTH
- - -----------------------------------------------------------------------------
  <S>             <C>       <C>            <C>       <C>            <C>
  March 1985      $106.78   September 1988 $155.37   March 1992     $221.84
- - -----------------------------------------------------------------------------
  June 1985        114.80   December 1988   156.57   June 1992       221.29
- - -----------------------------------------------------------------------------
  September 1985   110.07   March 1989      165.69   September 1992  226.82
- - -----------------------------------------------------------------------------
  December 1985    125.27   June 1989       175.55   December 1992   233.32
- - -----------------------------------------------------------------------------
  March 1986       139.00   September 1989  188.74   March 1993      235.44
- - -----------------------------------------------------------------------------
  June 1986        145.34   December 1989   192.81   June 1993       231.40
- - -----------------------------------------------------------------------------
  September 1986   135.64   March 1990      186.84   September 1993  233.97
- - -----------------------------------------------------------------------------
  December 1986    142.20   June 1990       198.86   December 1993   237.64
- - -----------------------------------------------------------------------------
  March 1987       166.19   September 1990  177.18   March 1994      227.87
- - -----------------------------------------------------------------------------
  June 1987        169.31   December 1990   190.04   June 1994       224.41
- - -----------------------------------------------------------------------------
  September 1987   176.28   March 1991      211.10   September 1994  227.21
- - -----------------------------------------------------------------------------
  December 1987    143.14   June 1991       206.66   December 1994   224.56
- - -----------------------------------------------------------------------------
  March 1988       150.58   September 1991  212.63
- - -----------------------------------------------------------------------------
  June 1988        156.06   December 1991   229.18
</TABLE>
 
                              AETNA INCOME SHARES
         HYPOTHETICAL PERIODIC ACCUMULATION VALUES AND ANNUITY PAYMENTS
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1985  $ 1,200.00   $ 15.00    $ 1,330.38    $ 66.52    $ 1,263.86
- - ----------------------------------------------------------------------------
  December 1986    2,400.00     30.00      2,752.14     137.61      2,614.53
- - ----------------------------------------------------------------------------
  December 1987    3,600.00     45.00      4,062.13     203.11      3,859.02
- - ----------------------------------------------------------------------------
  December 1988    4,800.00     60.00      5,523.22     276.16      5,247.06
- - ----------------------------------------------------------------------------
  December 1989    6,000.00     75.00      7,514.33     300.57      7,213.76
- - ----------------------------------------------------------------------------
  December 1990    7,200.00     90.00      9,355.61     374.22      8,981.39
- - ----------------------------------------------------------------------------
  December 1991    8,400.00    105.00     12,354.80     370.64     11,984.16
- - ----------------------------------------------------------------------------
  December 1992    9,600.00    120.00     14,343.90     430.32     13,913.58
- - ----------------------------------------------------------------------------
  December 1993   10,800.00    135.00     16,763.97     335.28     16,428.69
- - ----------------------------------------------------------------------------
  December 1994   12,000.00    150.00     17,095.11       0.00     17,095.11
</TABLE>
 
 
                                                                              39
<PAGE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1985        $101.98    September 1988   $150.13    March 1992       $212.59
- - --------------------------------------------------------------------------------------
  June 1985          110.57    December 1988     149.16    June 1992         219.50
- - --------------------------------------------------------------------------------------
  September 1985     112.83    March 1989        151.53    September 1992    226.46
- - --------------------------------------------------------------------------------------
  December 1985      120.75    June 1989         161.56    December 1992     227.69
- - --------------------------------------------------------------------------------------
  March 1986         128.07    September 1989    164.21    March 1993        234.13
- - --------------------------------------------------------------------------------------
  June 1986          129.28    December 1989     168.81    June 1993         239.72
- - --------------------------------------------------------------------------------------
  September 1986     131.86    March 1990        167.74    September 1993    245.09
- - --------------------------------------------------------------------------------------
  December 1986      135.95    June 1990         173.10    December 1993     246.62
- - --------------------------------------------------------------------------------------
  March 1987         138.44    September 1990    174.39    March 1994        237.69
- - --------------------------------------------------------------------------------------
  June 1987          135.48    December 1990     181.93    June 1994         232.55
- - --------------------------------------------------------------------------------------
  September 1987     133.97    March 1991        187.56    September 1994    234.67
- - --------------------------------------------------------------------------------------
  December 1987      140.34    June 1991         191.12    December 1994     234.31
- - --------------------------------------------------------------------------------------
  March 1988         145.12    September 1991    202.49
- - --------------------------------------------------------------------------------------
  June 1988          147.55    December 1991     214.57
</TABLE>
 
                            TABLE 3 - ANNUITY PERIOD
 
         VALUE AT VALUE AT QUARTERLY INTERVALS OF HYPOTHETICAL MONTHLY
                           VARIABLE ANNUITY PAYMENTS
    (Assumes Initial Annuity Payment of $100 beginning on December 31, 1984)
 
<TABLE>
<CAPTION>
                  PAYMENT                  PAYMENT                  PAYMENT
  MONTH           FOR MONTH MONTH          FOR MONTH MONTH          FOR MONTH
- - -----------------------------------------------------------------------------
  <S>             <C>       <C>            <C>       <C>            <C>
  March 1985      $101.10   September 1988 $131.96   March 1992     $165.66
- - -----------------------------------------------------------------------------
  June 1985        108.68   December 1988   129.99   June 1992       169.58
- - -----------------------------------------------------------------------------
  September 1985   109.95   March 1989      130.92   September 1992  173.46
- - -----------------------------------------------------------------------------
  December 1985    116.67   June 1989       138.39   December 1992   172.91
- - -----------------------------------------------------------------------------
  March 1986       122.68   September 1989  139.45   March 1993      176.28
- - -----------------------------------------------------------------------------
  June 1986        122.77   December 1989   142.14   June 1993       178.94
- - -----------------------------------------------------------------------------
  September 1986   124.16   March 1990      140.02   September 1993  181.39
- - -----------------------------------------------------------------------------
  December 1986    126.91   June 1990       143.26   December 1993   180.95
- - -----------------------------------------------------------------------------
  March 1987       128.13   September 1990  143.09   March 1994      172.91
- - -----------------------------------------------------------------------------
  June 1987        124.32   December 1990   148.00   June 1994       167.72
- - -----------------------------------------------------------------------------
  September 1987   121.87   March 1991      151.28   September 1994  167.80
- - -----------------------------------------------------------------------------
  December 1987    126.58   June 1991       152.82   December 1994   166.11
- - -----------------------------------------------------------------------------
  March 1988       129.77   September 1991  160.53
- - -----------------------------------------------------------------------------
  June 1988        130.81   December 1991   168.65
</TABLE>
 
 
40
<PAGE>
 
                           AETNA VARIABLE ENCORE FUND
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1985  $ 1,200.00   $ 15.00    $ 1,230.06    $ 61.50    $ 1,168.56
- - ----------------------------------------------------------------------------
  December 1986    2,400.00     30.00      2,516.76     125.84      2,390.92
- - ----------------------------------------------------------------------------
  December 1987    3,600.00     45.00      3,876.39     193.82      3,682.57
- - ----------------------------------------------------------------------------
  December 1988    4,800.00     60.00      5,340.92     267.05      5,073.87
- - ----------------------------------------------------------------------------
  December 1989    6,000.00     75.00      7,004.44     280.18      6,724.26
- - ----------------------------------------------------------------------------
  December 1990    7,200.00     90.00      8,730.53     349.22      8,381.31
- - ----------------------------------------------------------------------------
  December 1991    8,400.00    105.00     10,402.27     312.07     10,090.20
- - ----------------------------------------------------------------------------
  December 1992    9,600.00    120.00     11,849.55     355.49     11,494.06
- - ----------------------------------------------------------------------------
  December 1993   10,800.00    135.00     13,273.64     265.47     13,008.17
- - ----------------------------------------------------------------------------
  December 1994   12,000.00    150.00     14,851.26       0.00     14,851.26
</TABLE>
 
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1984
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1985        $101.71    September 1988   $124.54    March 1992       $155.16
- - --------------------------------------------------------------------------------------
  June 1985          103.59    December 1988     126.62    June 1992         156.20
- - --------------------------------------------------------------------------------------
  September 1985     105.29    March 1989        129.10    September 1992    157.11
- - --------------------------------------------------------------------------------------
  December 1985      107.12    June 1989         131.82    December 1992     157.77
- - --------------------------------------------------------------------------------------
  March 1986         108.88    September 1989    134.34    March 1993        158.56
- - --------------------------------------------------------------------------------------
  June 1986          110.34    December 1989     136.78    June 1993         159.30
- - --------------------------------------------------------------------------------------
  September 1986     111.79    March 1990        139.10    September 1993    160.10
- - --------------------------------------------------------------------------------------
  December 1986      113.08    June 1990         141.55    December 1993     160.80
- - --------------------------------------------------------------------------------------
  March 1987         114.44    September 1990    143.96    March 1994        161.48
- - --------------------------------------------------------------------------------------
  June 1987          115.90    December 1990     146.46    June 1994         162.48
- - --------------------------------------------------------------------------------------
  September 1987     117.45    March 1991        148.53    September 1994    163.73
- - --------------------------------------------------------------------------------------
  December 1987      119.27    June 1991         150.40    December 1994     165.30
- - --------------------------------------------------------------------------------------
  March 1988         121.00    September 1991    152.32
- - --------------------------------------------------------------------------------------
  June 1988          122.63    December 1991     154.09
</TABLE>
 
 
                                                                              41
<PAGE>
 
                      AETNA INVESTMENT ADVISERS FUND, INC.
         HYPOTHETICAL PERIODIC ACCUMULATION VALUES AND ANNUITY PAYMENTS
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1990  $1,200.00    $15.00     $1,226.96     $ 61.35    $1,165.61
- - ----------------------------------------------------------------------------
  December 1991   2,400.00     30.00      2,731.85      136.59     2,595.26
- - ----------------------------------------------------------------------------
  December 1992   3,600.00     45.00      4,095.04      204.75     3,890.29
- - ----------------------------------------------------------------------------
  December 1993   4,800.00     60.00      5,690.03      284.50     5,405.53
- - ----------------------------------------------------------------------------
  December 1994   6,000.00     75.00      6,779.97      271.20     6,508.77
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1990        $100.50    December 1991    $122.03    September 1993   $135.87
- - --------------------------------------------------------------------------------------
  June 1990          104.24    March 1992        121.57    December 1993     139.11
- - --------------------------------------------------------------------------------------
  September 1990      98.48    June 1992         124.32    March 1994        135.05
- - --------------------------------------------------------------------------------------
  December 1990      104.40    September 1992    126.08    June 1994         133.48
- - --------------------------------------------------------------------------------------
  March 1991         110.45    December 1992     128.19    September 1994    137.27
- - --------------------------------------------------------------------------------------
  June 1991          110.48    March 1993        131.17    December 1994     136.90
- - --------------------------------------------------------------------------------------
  September 1991     115.28    June 1993         132.20
</TABLE>
 
                            TABLE 3 - ANNUITY PERIOD
 
 VALUE AT QUARTERLY INTERVALS OF HYPOTHETICAL MONTHLY VARIABLE ANNUITY PAYMENTS
    (Assumes Initial Annuity Payment of $100 beginning on December 31, 1990)
 
<TABLE>
<CAPTION>
                  PAYMENT                  PAYMENT                  PAYMENT
  MONTH           FOR MONTH MONTH          FOR MONTH MONTH          FOR MONTH
- - -----------------------------------------------------------------------------
  <S>             <C>       <C>            <C>       <C>            <C>
  March 1991      $104.89   September 1992 $113.71   March 1994     $115.67
- - -----------------------------------------------------------------------------
  June 1991        104.02   December 1992   114.62   June 1994       113.35
- - -----------------------------------------------------------------------------
  September 1991   107.61   March 1993      116.28   September 1994  115.57
- - -----------------------------------------------------------------------------
  December 1991    112.93   June 1993       116.19   December 1994   114.27
- - -----------------------------------------------------------------------------
  March 1992       111.54   September 1993  118.39
- - -----------------------------------------------------------------------------
  June 1992        113.10   December 1993   120.18
</TABLE>
 
 
42
<PAGE>
 
                        ALGER AMERICAN GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1990  $1,200.00    $15.00     $1,251.73     $ 62.59    $1,189.14
- - ----------------------------------------------------------------------------
  December 1991   2,400.00     30.00      3,134.50      156.73     2,977.77
- - ----------------------------------------------------------------------------
  December 1992   3,600.00     45.00      4,818.29      240.91     4,577.38
- - ----------------------------------------------------------------------------
  December 1993   4,800.00     60.00      7,186.34      359.32     6,827.02
- - ----------------------------------------------------------------------------
  December 1994   6,000.00     75.00      8,413.09      336.52     8,076.57
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1990        $ 94.31    December 1991    $142.59    September 1993   $181.33
- - --------------------------------------------------------------------------------------
  June 1990          109.69    March 1992        138.75    December 1993     191.39
- - --------------------------------------------------------------------------------------
  September 1990      91.62    June 1992         130.58    March 1994        182.84
- - --------------------------------------------------------------------------------------
  December 1990      102.84    September 1992    138.99    June 1994         172.52
- - --------------------------------------------------------------------------------------
  March 1991         122.22    December 1992     158.25    September 1994    186.62
- - --------------------------------------------------------------------------------------
  June 1991          116.94    March 1993        161.04    December 1994     191.75
- - --------------------------------------------------------------------------------------
  September 1991     131.83    June 1993         165.51
</TABLE>
 
 
                                                                              43
<PAGE>
 
                 ALGER AMERICAN SMALL CAPITALIZATION PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1988
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1989  $1,200.00    $15.00     $ 1,439.20    $ 71.96    $1,367.24
- - ----------------------------------------------------------------------------
  December 1990   2,400.00     30.00       2,816.61     140.83     2,675.78
- - ----------------------------------------------------------------------------
  December 1991   3,600.00     45.00       5,900.08     295.00     5,605.08
- - ----------------------------------------------------------------------------
  December 1992   4,800.00     60.00       7,389.54     369.48     7,020.06
- - ----------------------------------------------------------------------------
  December 1993   6,000.00     75.00       9,617.06     384.68     9,232.38
- - ----------------------------------------------------------------------------
  December 1994   7,200.00     90.00      10,295.92     411.84     9,884.08
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1988
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1989        $121.70    March 1991       $218.56    March 1993       $253.23
- - --------------------------------------------------------------------------------------
  June 1989          135.80    June 1991         205.53    June 1993         270.26
- - --------------------------------------------------------------------------------------
  September 1989     167.68    September 1991    230.08    September 1993    304.19
- - --------------------------------------------------------------------------------------
  December 1989      162.44    December 1991     271.28    December 1993     310.44
- - --------------------------------------------------------------------------------------
  March 1990         164.48    March 1992        244.58    March 1994        281.73
- - --------------------------------------------------------------------------------------
  June 1990          188.05    June 1992         217.20    June 1994         262.42
- - --------------------------------------------------------------------------------------
  September 1990     148.59    September 1992    233.48    September 1994    285.62
- - --------------------------------------------------------------------------------------
  December 1990      174.35    December 1992     277.41    December 1994     293.21
</TABLE>
 
 
44
<PAGE>
 
                      CALVERT SOCIALLY RESPONSIBLE SERIES
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1987  $1,200.00    $ 15.00    $ 1,118.80    $ 55.94    $ 1,062.86
- - ----------------------------------------------------------------------------
  December 1988   2,400.00      30.00      2,456.40     122.82      2,333.58
- - ----------------------------------------------------------------------------
  December 1989   3,600.00      45.00      4,089.93     204.50      3,885.43
- - ----------------------------------------------------------------------------
  December 1990   4,800.00      60.00      5,588.51     279.43      5,309.08
- - ----------------------------------------------------------------------------
  December 1991   6,000.00      75.00      7,716.02     308.64      7,407.38
- - ----------------------------------------------------------------------------
  December 1992   7,200.00      90.00      9,460.51     378.42      9,082.09
- - ----------------------------------------------------------------------------
  December 1993   8,400.00     105.00     11,316.53     339.50     10,977.03
- - ----------------------------------------------------------------------------
  December 1994   9,600.00     120.00     11,979.74     359.39     11,620.35
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE         OF MONTH      VALUE         OF MONTH      VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1987        $112.57    December 1989    $132.97    September 1992   $167.05
- - --------------------------------------------------------------------------------------
  June 1987          115.51    March 1990        134.18    December 1992     172.69
- - --------------------------------------------------------------------------------------
  September 1987     120.87    June 1990         139.46    March 1993        177.45
- - --------------------------------------------------------------------------------------
  December 1987      104.36    September 1990    133.13    June 1993         177.60
- - --------------------------------------------------------------------------------------
  March 1988         111.30    December 1990     141.34    September 1993    183.58
- - --------------------------------------------------------------------------------------
  June 1988          114.04    March 1991        148.25    December 1993     184.20
- - --------------------------------------------------------------------------------------
  September 1988     114.50    June 1991         148.45    March 1994        177.54
- - --------------------------------------------------------------------------------------
  December 1988      115.06    September 1991    153.35    June 1994         174.37
- - --------------------------------------------------------------------------------------
  March 1989         118.57    December 1991     162.47    September 1994    177.74
- - --------------------------------------------------------------------------------------
  June 1989          127.85    March 1992        158.05    December 1994     176.03
- - --------------------------------------------------------------------------------------
  September 1989     134.65    June 1992         159.75
</TABLE>
 
 
                                                                              45
<PAGE>
 
                        FIDELITY ASSET MANAGER PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1990  $1,200.00    $15.00     $1,249.31     $ 62.47    $1,186.84
- - ----------------------------------------------------------------------------
  December 1991   2,400.00     30.00      2,794.46      139.72     2,654.74
- - ----------------------------------------------------------------------------
  December 1992   3,600.00     45.00      4,333.95      216.70     4,117.25
- - ----------------------------------------------------------------------------
  December 1993   4,800.00     60.00      6,505.86      325.29     6,180.57
- - ----------------------------------------------------------------------------
  December 1994   6,000.00     75.00      7,171.35      286.85     6,884.50
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1990        $ 99.29    December 1991    $127.55    September 1993   $158.40
- - --------------------------------------------------------------------------------------
  June 1990          103.47    March 1992        130.95    December 1993     168.51
- - --------------------------------------------------------------------------------------
  September 1990      97.48    June 1992         133.74    March 1994        159.96
- - --------------------------------------------------------------------------------------
  December 1990      105.39    September 1992    135.97    June 1994         157.88
- - --------------------------------------------------------------------------------------
  March 1991         116.25    December 1992     140.74    September 1994    161.94
- - --------------------------------------------------------------------------------------
  June 1991          118.13    March 1993        148.25    December 1994     156.33
- - --------------------------------------------------------------------------------------
  September 1991     123.88    June 1993         152.41
</TABLE>
 
 
46
<PAGE>
 
                       FIDELITY EQUITY - INCOME PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1986
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1987  $1,200.00    $ 15.00    $ 1,042.60    $ 52.13    $   990.47
- - ----------------------------------------------------------------------------
  December 1988   2,400.00      30.00      2,523.34     126.17      2,397.17
- - ----------------------------------------------------------------------------
  December 1989   3,600.00      45.00      4,144.84     207.24      3,937.60
- - ----------------------------------------------------------------------------
  December 1990   4,800.00      60.00      4,578.91     228.95      4,349.96
- - ----------------------------------------------------------------------------
  December 1991   6,000.00      75.00      7,266.61     290.66      6,975.95
- - ----------------------------------------------------------------------------
  December 1992   7,200.00      90.00      9,680.58     387.22      9,293.36
- - ----------------------------------------------------------------------------
  December 1993   8,400.00     105.00     12,573.87     377.22     12,196.65
- - ----------------------------------------------------------------------------
  December 1994   9,600.00     120.00     14,509.00     435.27     14,073.73
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1986
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1987        $116.62    December 1989    $137.18    September 1992   $160.07
- - --------------------------------------------------------------------------------------
  June 1987          116.44    March 1990        128.48    December 1992     171.94
- - --------------------------------------------------------------------------------------
  September 1987     121.21    June 1990         130.51    March 1993        185.89
- - --------------------------------------------------------------------------------------
  December 1987       97.65    September 1990    107.71    June 1993         190.09
- - --------------------------------------------------------------------------------------
  March 1988         107.54    December 1990     114.75    September 1993    198.67
- - --------------------------------------------------------------------------------------
  June 1988          116.73    March 1991        131.50    December 1993     200.88
- - --------------------------------------------------------------------------------------
  September 1988     117.55    June 1991         133.25    March 1994        195.17
- - --------------------------------------------------------------------------------------
  December 1988      118.35    September 1991    142.34    June 1994         201.93
- - --------------------------------------------------------------------------------------
  March 1989         127.35    December 1991     148.95    September 1994    215.14
- - --------------------------------------------------------------------------------------
  June 1989          135.87    March 1992        153.48    December 1994     212.40
- - --------------------------------------------------------------------------------------
  September 1989     144.01    June 1992         157.65
</TABLE>
 
 
                                                                              47
<PAGE>
 
                          FIDELITY INDEX 500 PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1992
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1993  $1,200.00    $15.00     $1,235.28     $ 61.76    $1,173.52
- - ----------------------------------------------------------------------------
  December 1994   2,400.00     30.00      2,422.22      121.11     2,301.11
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1992
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END  ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH      VALUE        OF MONTH       VALUE
- - -------------------------------------------------------------------------------------
  <S>             <C>          <C>           <C>          <C>            <C>
  March 1993        $104.05    December 1993   $108.37    September 1994   $108.54
- - -------------------------------------------------------------------------------------
  June 1993          104.07    March 1994       103.94    December 1994     108.14
- - -------------------------------------------------------------------------------------
  September 1993     106.31    June 1994        103.89
</TABLE>
 
                      FRANKLIN GOVERNMENT SECURITIES TRUST
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1990  $1,200.00    $15.00     $1,263.31     $ 63.17    $1,200.14
- - ----------------------------------------------------------------------------
  December 1991   2,400.00     30.00      2,737.57      136.88     2,600.69
- - ----------------------------------------------------------------------------
  December 1992   3,600.00     45.00      4,146.00      207.30     3,938.70
- - ----------------------------------------------------------------------------
  December 1993   4,800.00     60.00      5,614.97      280.75     5,334.22
- - ----------------------------------------------------------------------------
  December 1994   6,000.00     75.00      6,505.65      260.23     6,245.42
</TABLE>
 
 
48
<PAGE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1990        $ 99.93    December 1991    $124.93    September 1993   $140.77
- - --------------------------------------------------------------------------------------
  June 1990          103.18    March 1992        123.11    December 1993     141.09
- - --------------------------------------------------------------------------------------
  September 1990     104.50    June 1992         128.13    March 1994        135.36
- - --------------------------------------------------------------------------------------
  December 1990      109.10    September 1992    132.42    June 1994         133.38
- - --------------------------------------------------------------------------------------
  March 1991         111.86    December 1992     132.78    September 1994    133.63
- - --------------------------------------------------------------------------------------
  June 1991          113.83    March 1993        136.91    December 1994     134.11
- - --------------------------------------------------------------------------------------
  September 1991     119.43    June 1993         139.64
</TABLE>
 
                    JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1984  $1,200.00    $15.00     $1,349.59      $67.48    $1,282.11
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
         VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
         OF MONTH       VALUE        OF MONTH       VALUE
      ----------------------------------------------------------
         <S>            <C>          <C>            <C>
         March 1994        $95.38    September 1994   $109.21
      ----------------------------------------------------------
         June 1994          93.78    December 1994     114.91
</TABLE>
 
                                                                              49
<PAGE>
 
                          JANUS ASPEN GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1994  $1,200.00    $15.00     $1,181.03      $59.05    $1,121.98
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
         VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
         OF MONTH       VALUE        OF MONTH       VALUE
       ---------------------------------------------------------
         <S>            <C>          <C>            <C>
         March 1994       $100.85    September 1994   $101.74
       ---------------------------------------------------------
         June 1994          99.05    December 1994     101.62
</TABLE>
 
                     JANUS ASPEN SHORT-TERM BOND PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1994  $1,200.00    $15.00     $1,188.50      $59.43    $1,129.07
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
         VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
         OF MONTH       VALUE        OF MONTH       VALUE
       ---------------------------------------------------------
         <S>            <C>          <C>            <C>
         March 1994        $99.19    September 1994    $99.39
       ---------------------------------------------------------
         June 1994          98.49    December 1994      99.67
</TABLE>
 
 
50
<PAGE>
 
                     JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PEROID
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1994  $1,200.00    $15.00     $1,171.58      $58.58    $1,113.00
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATOIN VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1993
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
         VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
         OF MONTH       VALUE        OF MONTH       VALUE
      ----------------------------------------------------------
         <S>            <C>          <C>            <C>
         March 1994        $99.69    September 1994   $101.58
      ----------------------------------------------------------
         June 1994          97.48    December 1994     100.26
</TABLE>
 
                                                                              51
<PAGE>
 
                       LEXINGTON NATURAL RESOURCES TRUST
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1989
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1990  $1,200.00    $15.00     $1,085.73     $ 54.29    $1,031.44
- - ----------------------------------------------------------------------------
  December 1991   2,400.00     30.00      2,212.64      110.63     2,102.01
- - ----------------------------------------------------------------------------
  December 1992   3,600.00     45.00      3,452.79      172.64     3,280.15
- - ----------------------------------------------------------------------------
  December 1993   4,800.00     60.00      4,965.32      248.27     4,717.05
- - ----------------------------------------------------------------------------
  December 1994   6,000.00     75.00      5,762.38      230.50     5,531.88
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE AT DECEMBER 31, 1989
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1990         $94.55    December 1991     $78.82    September 1993    $91.85
- - --------------------------------------------------------------------------------------
  June 1990           85.87    March 1992         78.05    December 1993      88.03
- - --------------------------------------------------------------------------------------
  September 1990      94.91    June 1992          77.73    March 1994         85.80
- - --------------------------------------------------------------------------------------
  December 1990       83.98    September 1992     80.95    June 1994          83.66
- - --------------------------------------------------------------------------------------
  March 1991          77.84    December 1992      80.35    September 1994     88.82
- - --------------------------------------------------------------------------------------
  June 1991           81.45    March 1993         89.06    December 1994      82.26
- - --------------------------------------------------------------------------------------
  September 1991      76.72    June 1993          90.59
</TABLE>
 
52
<PAGE>
 
                      NEUBERGER & BERMAN GROWTH PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1985
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1986  $ 1,200.00   $ 15.00    $ 1,187.66    $ 19.38    $ 1,128.28
- - ----------------------------------------------------------------------------
  December 1987    2,400.00     30.00      2,101.69     105.08      1,996.61
- - ----------------------------------------------------------------------------
  December 1988    3,600.00     45.00      3,907.31     195.37      3,711.94
- - ----------------------------------------------------------------------------
  December 1989    4,800.00     60.00      6,362.99     318.15      6,044.84
- - ----------------------------------------------------------------------------
  December 1990    6,000.00     75.00      6,927.47     277.10      6,650.37
- - ----------------------------------------------------------------------------
  December 1991    7,200.00     90.00     10,201.12     408.04      9,793.08
- - ----------------------------------------------------------------------------
  December 1992    8,400.00    105.00     12,323.31     369.70     11,953.61
- - ----------------------------------------------------------------------------
  December 1993    9,600.00    120.00     14,236.42     427.09     13,809.33
- - ----------------------------------------------------------------------------
  December 1994   10,800.00    135.00     14,513.39     290.27     14,223.12
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1985
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1986        $117.52    March 1989       $144.66    March 1992       $196.43
- - --------------------------------------------------------------------------------------
  June 1986          120.84    June 1989         159.49    June 1992         192.09
- - --------------------------------------------------------------------------------------
  September 1986     109.37    September 1989    178.13    September 1992    198.85
- - --------------------------------------------------------------------------------------
  December 1986      113.51    December 1989     171.94    December 1992     216.05
- - --------------------------------------------------------------------------------------
  March 1987         135.03    March 1990        163.27    March 1993        216.27
- - --------------------------------------------------------------------------------------
  June 1987          138.75    June 1990         173.51    June 1993         216.45
- - --------------------------------------------------------------------------------------
  September 1987     143.88    September 1990    145.25    September 1993    231.03
- - --------------------------------------------------------------------------------------
  December 1987      106.60    December 1990     155.92    December 1993     227.89
- - --------------------------------------------------------------------------------------
  March 1988         120.81    March 1991        178.87    March 1994        218.30
- - --------------------------------------------------------------------------------------
  June 1988          126.61    June 1991         176.05    June 1994         203.97
- - --------------------------------------------------------------------------------------
  September 1988     127.35    September 1991    185.94    September 1994    217.80
- - --------------------------------------------------------------------------------------
  December 1988      132.61    December 1991     199.68    December 1994     213.86
</TABLE>
 
                                                                              53
<PAGE>
 
                        SCUDDER INTERNATIONAL PORTFOLIO
                   HYPOTHETICAL PERIODIC ACCUMULATION VALUES
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1988  $1,200.00    $ 15.00    $ 1,276.91    $ 63.85    $ 1,213.06
- - ----------------------------------------------------------------------------
  December 1989   2,400.00      30.00      3,141.46     157.07      2,984.39
- - ----------------------------------------------------------------------------
  December 1990   3,600.00      45.00      3,956.19     197.81      3,758.38
- - ----------------------------------------------------------------------------
  December 1991   4,800.00      60.00      5,579.75     278.99      5,300.76
- - ----------------------------------------------------------------------------
  December 1992   6,000.00      75.00      6,488.62     259.54      6,229.08
- - ----------------------------------------------------------------------------
  December 1993   7,200.00      90.00     10,249.39     409.98      9,839.41
- - ----------------------------------------------------------------------------
  December 1994   8,400.00     105.00     11,178.16     335.34     10,842.82
</TABLE>
 
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1988        $108.22    September 1990   $137.61    March 1993       $164.50
- - --------------------------------------------------------------------------------------
  June 1988          110.15    December 1990     143.07    June 1993         171.60
- - --------------------------------------------------------------------------------------
  September 1988     104.91    March 1991        154.45    September 1993    190.22
- - --------------------------------------------------------------------------------------
  December 1988      115.28    June 1991         148.17    December 1993     205.15
- - --------------------------------------------------------------------------------------
  March 1989         125.78    September 1991    156.84    March 1994        203.36
- - --------------------------------------------------------------------------------------
  June 1989          130.06    December 1991     157.46    June 1994         205.38
- - --------------------------------------------------------------------------------------
  September 1989     147.69    March 1992        150.63    September 1994    209.63
- - --------------------------------------------------------------------------------------
  December 1989      156.87    June 1992         159.33    December 1994     200.90
- - --------------------------------------------------------------------------------------
  March 1990         158.34    September 1992    156.40
- - --------------------------------------------------------------------------------------
  June 1990          166.92    December 1992     150.70
</TABLE>
 
54
<PAGE>
 
                                   TCI GROWTH
                       HYPOTHETICAL PERIODIC ACCUMULATION
 
                         TABLE 1 - ACCUMULATION PERIOD
 
              HYPOTHETICAL ACCUMULATION VALUES AT ANNUAL INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
    (Assuming $100 Monthly Purchase Payments made during each Contract Year)
 
<TABLE>
<CAPTION>
                 CUMULATIVE CUMULATIVE
  VALUE AT END   PURCHASE   MAINTENANCE ACCUMULATION DEFERRED     WITHDRAWAL
  OF MONTH       PAYMENTS   FEES        VALUE        SALES CHARGE VALUE
- - ----------------------------------------------------------------------------
  <S>            <C>        <C>         <C>          <C>          <C>
  December 1988  $1,200.00    $ 15.00    $ 1,205.94    $ 60.30    $ 1,145.64
- - ----------------------------------------------------------------------------
  December 1989   2,400.00      30.00      2,824.71     141.24      2,683.47
- - ----------------------------------------------------------------------------
  December 1990   3,600.00      45.00      3,928.71     196.44      3,732.27
- - ----------------------------------------------------------------------------
  December 1991   4,800.00      60.00      6,900.94     345.05      6,555.89
- - ----------------------------------------------------------------------------
  December 1992   6,000.00      75.00      7,957.83     318.31      7,639.52
- - ----------------------------------------------------------------------------
  December 1993   7,200.00      90.00      9,920.78     396.83      9,523.95
- - ----------------------------------------------------------------------------
  December 1994   8,400.00     105.00     10,863.62     325.91     10,537.71
</TABLE>
 
                         TABLE 2 - ACCUMULATION PERIOD
 
            HYPOTHETICAL ACCUMULATION VALUES AT QUARTERLY INTERVALS
                FOLLOWING CONTRACT ISSUANCE ON DECEMBER 31, 1987
      (Assumes Single $100 Net Purchase Payment made at Contract Issuance)
 
<TABLE>
<CAPTION>
  VALUE AT END    ACCUMULATION VALUE AT END   ACCUMULATION VALUE AT END   ACCUMULATION
  OF MONTH        VALUE        OF MONTH       VALUE        OF MONTH       VALUE
- - --------------------------------------------------------------------------------------
  <S>             <C>          <C>            <C>          <C>            <C>
  March 1988        $ 91.40    September 1990   $113.00    March 1993       $166.75
- - --------------------------------------------------------------------------------------
  June 1988          100.13    December 1990     119.63    June 1993         170.26
- - --------------------------------------------------------------------------------------
  September 1988      94.39    March 1991        145.88    September 1993    179.10
- - --------------------------------------------------------------------------------------
  December 1988       96.51    June 1991         136.27    December 1993     178.15
- - --------------------------------------------------------------------------------------
  March 1989         104.63    September 1991    151.98    March 1994        173.61
- - --------------------------------------------------------------------------------------
  June 1989          110.48    December 1991     167.60    June 1994         164.58
- - --------------------------------------------------------------------------------------
  September 1989     124.71    March 1992        159.19    September 1994    172.21
- - --------------------------------------------------------------------------------------
  December 1989      122.65    June 1992         148.65    December 1994     173.94
- - --------------------------------------------------------------------------------------
  March 1990         123.51    September 1992    152.80
- - --------------------------------------------------------------------------------------
  June 1990          134.26    December 1992     163.40
</TABLE>
 
                                                                              55
<PAGE>

- - --------------------------------------------------------------------------------
 
                           VARIABLE ANNUITY ACCOUNT C
 
- - --------------------------------------------------------------------------------
 
                                OPPORTUNITY PLUS
                        GROUP VARIABLE MULTIPLE OPTION 
                               ANNUITY CONTRACTS
 
                              DATED MARCH 31, 1995
 
                                     [ART]

                          For Master Applications Only
 
I hereby acknowledge receipt of the Account C Opportunity Plus prospectus dated
March 31, 1995 and all current prospectuses pertaining to the variable
investment options within the Opportunity Plus Tax Deferred Annuity Plan.
 


- - --------------------------------------------------------------------------------
                          CONTRACT HOLDER'S SIGNATURE

- - --------------------------------------------------------------------------------
                                      DATE

75978-1

                         [LOGO OF AETNA APPEARS HERE]
 
                    AETNA LIFE INSURANCE AND ANNUITY COMPANY
 
                       Opportunity Plus Processing Office
                                 P.O. Box 12894
                             Albany, NY 12212-2894
                                                                         75978-1


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission