VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO
485BPOS, 1997-04-11
Previous: VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO, 485BPOS, 1997-04-11
Next: OASIS OIL CORP, 10KSB, 1997-04-11




As filed with the Securities and Exchange       Registration No. 33-75964*
Commission on April 11, 1997                    Registration No. 811-2513

- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

- --------------------------------------------------------------------------------
                       POST-EFFECTIVE AMENDMENT NO. 13 TO
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                and Amendment To

       REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

- --------------------------------------------------------------------------------
    Variable Annuity Account C of Aetna Life Insurance and Annuity Company
                           (Exact Name of Registrant)

                    Aetna Life Insurance and Annuity Company
                             (Name of Depositor)

           151 Farmington Avenue, RE4A, Hartford, Connecticut 06156
       (Address of Depositor's Principal Executive Offices) (Zip Code)

      Depositor's Telephone Number, including Area Code: (860) 273-7834

                            Susan E. Bryant, Counsel
                    Aetna Life Insurance and Annuity Company
            151 Farmington Avenue, RE4A, Hartford, Connecticut 06156
                   (Name and Address of Agent for Service)

- --------------------------------------------------------------------------------
It is proposed that this filing will become effective:

                immediately upon filing pursuant to paragraph (b) of Rule 485
       ------
         X      on May 1, 1997 pursuant to paragraph (b) of Rule 485
       ------

Pursuant to Rule 24f-2 under the Investment Company Act of 1940, Registrant has
registered an indefinite number of securities under the Securities Act of 1933.
Registrant filed a Rule 24f-2 Notice for the fiscal year ended December 31, 1996
on February 28, 1997.

*Pursuant to Rule 429(a) under the Securities Act of 1933, Registrant has
included a combined prospectus under this Registration Statement which includes
all the information which would currently be required in prospectuses relating
to the securities covered by the following earlier Registration Statements:
33-75958; 33-75960; and 33-75994.


<PAGE>


                           VARIABLE ANNUITY ACCOUNT C
                            CROSS REFERENCE SHEET


  FORM N-4
  ITEM NO.            PART A (PROSPECTUS)                   LOCATION

     1       Cover Page..........................  Cover Page

     2       Definitions.........................  Definitions

     3       Synopsis............................  Prospectus Summary; Fee
                                                   Table

     4       Condensed Financial Information.....  Condensed Financial
                                                   Information

     5       General Description of Registrant,
             Depositor, and Portfolio Companies..  The Company; Variable
                                                   Annuity Account C; The
                                                   Funds

     6       Deductions and Expenses.............  Charges and Deductions;
                                                   Distribution

     7       General Description of Variable
             Annuity Contracts...................  Purchase; Miscellaneous

     8       Annuity Period......................  Annuity Period

     9       Death Benefit.......................  Death Benefit During
                                                   Accumulation Period;
                                                   Death Benefit Payable
                                                   During the Annuity Period

     10      Purchases and Contract Value........  Purchase; Contract
                                                   Valuation

     11      Redemptions.........................  Right to Cancel;
                                                   Withdrawals

     12      Taxes...............................  Tax Status

     13      Legal Proceedings...................  Miscellaneous - Legal
                                                   Matters and Proceedings

     14      Table of Contents of the Statement
             of Additional Information...........  Contents of the Statement
                                                   of Additional Information


<PAGE>




  FORM N-4      PART B (STATEMENT OF ADDITIONAL
  ITEM NO.                INFORMATION                       LOCATION

     15      Cover Page..........................  Cover page

     16      Table of Contents...................  Table of Contents

     17      General Information and History.....  General Information and
                                                   History

     18      Services............................  General Information and
                                                   History; Independent
                                                   Auditors

     19      Purchase of Securities Being Offered  Offering and Purchase of
                                                   Contracts

     20      Underwriters........................  Offering and Purchase of
                                                   Contracts

     21      Calculation of Performance Data.....  Performance Data; Average
                                                   Annual Total Return
                                                   Quotations

     22      Annuity Payments....................  Annuity Payments

     23      Financial Statements................  Financial Statements

                    Part C (Other Information)
                                    ......
Information required to be included in Part C is set forth under the appropriate
item, so numbered, in Part C to this Registration Statement.


<PAGE>





                           VARIABLE ANNUITY ACCOUNT C

          AetnaPlus - Group Variable Annuity Contracts for Tax-Deferred
                       Annuity Plans (Section 403(b)) and
                   Defined Contribution Plans (Section 401(a))

                May 1, 1997 Supplement to May 1, 1997 Prospectus

                        St. John's Regional Health Center

The following is a negotiated provision regarding the deferred sales charge
applicable to the St. John's Regional Health Center tax-deferred annuity plan.
(See "Deferred Sales Charge - Reduction or Elimination of the Deferred Sales
Charge.")


         Participants may withdraw up to 10% of the current Account Value
         annually without a deferred sales charge. This applies only to the
         first partial withdrawal in each calendar year. The 10% partial
         withdrawal amount will be calculated using the Account Value on the
         date of the withdrawal request. This provision is available to all
         Participants up to age 70-1/2 (instead of between the ages of
         59-1/2 and 70-1/2). Any loans outstanding on a 403(b) Account are
         excluded from the Account Value when calculating the 10% partial
         withdrawal amount. This provision is not applicable to a full
         withdrawal of the Account. It is also not applicable to a partial
         withdrawal due to loan defaults.


X75964.13-97


<PAGE>


                           Variable Annuity Account C

                AetnaPlus - Group Variable Annuity Contracts For
                   Tax-Deferred Annuity Plans (Section 403(b))

                May 1, 1997 Supplement to May 1, 1997 Prospectus

                                Suburban Hospital

The following is a negotiated provision regarding the deferred sales charge
applicable to the Suburban Hospital tax-deferred annuity plan. (See "Deferred
Sales Charge - Reduction or Elimination of the Deferred Sales Charge.")

        In addition to the exceptions listed in this Prospectus for 403(b)
        Plans, no deferred sales charge will be deducted from any Account Value
        which is withdrawn due to the Participant's separation from service.
        (The Contract Holder must submit documentation satisfactory to the
        Company confirming the Participant is no longer providing services to
        the employer.)

X75964.8-97



<PAGE>

                                   PROSPECTUS
================================================================================

The Contracts offered in connection with this Prospectus are group and
individual deferred variable annuity contracts ("Contracts") issued by Aetna
Life Insurance and Annuity Company (the "Company"). The Contracts are available
for public school systems and certain tax-exempt (Section 501(c)(3))
organizations for their employees under Section 403(b) of the Internal Revenue
Code of 1986 as amended ("Code"), and for qualified defined contribution plans
under Section 401(a) of the Code. (See "Purchase.") 

The Contracts provide that contributions may be allocated to one or more of the
Credited Interest Options or to one or more of the Subaccounts of Variable
Annuity Account C, a separate account of the Company. The Subaccounts invest
directly in shares of the following Funds: 
<TABLE>
<S>  <C>                                                                  <C> 
     [bullet] Aetna Variable Fund                                         (bullet) Fidelity VIP II Contrafund Portfolio        
     [bullet] Aetna Income Shares                                         [bullet] Fidelity VIP Equity-Income Portfolio            
     [bullet] Aetna Variable Encore Fund                                  [bullet] Fidelity VIP Growth Portfolio
     [bullet] Aetna Investment Advisers Fund, Inc.                        [bullet] Fidelity VIP Overseas Portfolio     
     [bullet] Aetna Ascent Variable Portfolio                             [bullet] Franklin Government Securities Trust
     [bullet] Aetna Crossroads Variable Portfolio                         [bullet] Janus Aspen Aggressive Growth Portfolio
     [bullet] Aetna Legacy Variable Portfolio                             [bullet] Janus Aspen Balanced Portfolio
     [bullet] Aetna Variable Capital Appreciation Portfolio               [bullet] Janus Aspen Flexible Income Portfolio
     [bullet] Aetna Variable Growth Portfolio                             [bullet] Janus Aspen Growth Portfolio
     [bullet] Aetna Variable Index Plus Portfolio                         [bullet] Janus Aspen Short-Term Bond Portfolio
     [bullet] Aetna Variable Small Company Portfolio                      [bullet] Janus Aspen Worldwide Growth Portfolio
     [bullet] Alger American Growth Portfolio                             [bullet] Lexington Natural Resources Trust
     [bullet] Alger American Small Cap Portfolio                          [bullet] Neuberger & Berman Growth Portfolio
     [bullet] American Century VP Capital Appreciation                    [bullet] Scudder International Portfolio Class A Shares
             (formerly TCI Growth)
     [bullet] Calvert Responsibly Invested Balanced Portfolio

</TABLE>

The Credited Interest Options currently available under the Contract are the
Guaranteed Accumulation Account, the Fixed Account and the Fixed Plus Account.
Except as specifically mentioned, this Prospectus describes only investments
through the Separate Account. A brief description of each of the Credited
Interest Options is contained in Appendices to this Prospectus. Additional
information concerning the Guaranteed Accumulation Account is contained in a
separate prospectus. 

The availability of  and the Credited Interest Options is subject to
applicable regulatory authorization. Not all Funds or Credited Interest Options
may be available in all jurisdictions, under all Contracts or in all Plans.
Please check with your employer to determine option availability. (See
"Investment Options.") 

   
This Prospectus provides investors with the information that they should know
about the Separate Account before investing in the Contract. Additional
information about the Separate Account is contained in a Statement of Additional
Information ("SAI") which is available at no charge. The SAI has been filed with
the Securities and Exchange Commission and is incorporated herein by reference.
The Table of Contents for the SAI is printed on page 19 of this Prospectus. An
SAI may be obtained by indicating the request on the Enrollment Materials or on
the prospectus receipt contained in this Prospectus, or by calling the number
listed under the "Inquiries" section of the Prospectus Summary. You may also
obtain an SAI for any of the Funds by calling that phone number. 

THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES OF
THE FUNDS AND THE GUARANTEED ACCUMULATION ACCOUNT. ALL PROSPECTUSES SHOULD BE
READ AND RETAINED FOR FUTURE REFERENCE. 

THIS PROSPECTUS, THE STATEMENT OF ADDITIONAL INFORMATION AND OTHER INFORMATION
ABOUT THE SEPARATE ACCOUNT REQUIRED TO BE FILED WITH THE SECURITIES AND EXCHANGE
COMMISSION (SEC) CAN BE FOUND IN THE SEC'S WEB SITE AT http://www.sec.gov. 
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS, ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. 

THIS PROSPECTUS AND THE STATEMENT OF ADDITIONAL INFORMATION ARE DATED MAY 1,
1997.
 
<PAGE>


                               TABLE OF CONTENTS
================================================================================

<TABLE>
<S>                                                           <C>                  
DEFINITIONS   ................................................DEFINITIONS-1  
PROSPECTUS SUMMARY  ..............................................SUMMARY-1  
FEE TABLE  .....................................................FEE TABLE-1  
CONDENSED FINANCIAL INFORMATION    .......................... AUV HISTORY-1 
THE COMPANY  .............................................................1                
VARIABLE ANNUITY ACCOUNT C  ..............................................1                
INVESTMENT OPTIONS    ....................................................1                
  The Funds  .............................................................1                
  Credited Interest Options    ...........................................4                
PURCHASE  ................................................................4                
  Contract Availability  .................................................4                
  Purchasing Interests in the Contract  ..................................5                
  Purchase Payments   ....................................................5                
  Transfer Credits    ....................................................5                
  Right to Cancel  .......................................................5                
CHARGES AND DEDUCTIONS   .................................................6                
  Daily Deductions from the Separate Account  ............................6                
  Maintenance Fee  .......................................................6                
  Deferred Sales Charge  .................................................7                
  Deferred Sales Charge Schedule for GAA for New York Contracts   ........8
  Fund Expenses    .......................................................8                
  Premium and Other Taxes   ..............................................8                
CONTRACT VALUATION    ....................................................8                
  Account Value    .......................................................8                
  Accumulation Units  ....................................................9                
  Net Investment Factor  .................................................9                
TRANSFERS    .............................................................9                
  Dollar Cost Averaging Program   ........................................9                
WITHDRAWALS  ............................................................10                
  Reinvestment Privilege    .............................................10                
CONTRACT LOANS  .........................................................11                
ADDITIONAL WITHDRAWAL OPTIONS  ..........................................11                
DEATH BENEFIT DURING ACCUMULATION PERIOD   ..............................11                
ANNUITY PERIOD  .........................................................12                
  Annuity Period Elections  .............................................12                
  Annuity Options  ......................................................12                
  Annuity Payments    ...................................................13                
  Charges Deducted During the Annuity Period  ...........................13                
  Death Benefit Payable During the Annuity Period  ......................13                
TAX STATUS   ............................................................14                
  Introduction  .........................................................14                
  Taxation of the Company   .............................................14                
  Contracts Used with Certain Retirement Plans   ........................14                
</TABLE>


<PAGE>


<TABLE>
<S>                                                          <C>                                                                   
MISCELLANEOUS  .............................................  16                                                                  
  Distribution    ..........................................  16                                                                  
  Delay or Suspension of Payments   ........................  17                                                                  
  Performance Reporting    .................................  17                                                                  
  Voting Rights   ..........................................  17                                                                  
  Changes in Beneficiary Designations  .....................  18                                                                  
  Modification of the Contract   ...........................  18                                                                  
  Legal Matters and Proceedings  ...........................  18                                                                  
CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION   ......  19                                                                  
APPENDIX I--GUARANTEED ACCUMULATION ACCOUNT  ...............  21                                                                  
APPENDIX II--THE FIXED ACCOUNT   ...........................  22                                                                  
APPENDIX III--THE FIXED PLUS ACCOUNT   .....................  23                                                                  
</TABLE>


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. THE COMPANY DOES NOT AUTHORIZE ANY
PERSON TO GIVE INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THE
OFFERING CONTAINED IN THIS PROSPECTUS EXCEPT AS OTHERWISE CONTAINED HEREIN. 
<PAGE>

                                   DEFINITIONS
================================================================================

The following terms are defined as they are used in this Prospectus: 

Account: A record which identifies contract values accumulated on behalf of each
Participant during the Accumulation Period. One or more Accounts may be
established for each Participant. 


Account Value: The total dollar value of amounts held in an Account as of each
Valuation Date during the Accumulation Period. 


Account Year: A period of twelve months measured from the date on which an
Account is established (the effective date) or from an anniversary of such
effective date. 


Accumulation Period: The period during which Purchase Payment(s) credited to an
Account are invested to fund future annuity payments. 


Accumulation Unit: A measure of the value of each Subaccount before annuity
payments begin. 

Annuitant: The person on whose life or life expectancy the annuity payments are
based. 

Annuity: A series of payments for life, a definite period or a combination of
the two. 

Annuity Date: The date on which annuity payments begin. 

Annuity Period: The period during which annuity payments are made. 

Annuity Unit: A measure of the value of each Subaccount selected during the
Annuity Period. 

Beneficiary(ies): The person or persons identified in the Enrollment Materials
who are to receive any death benefit proceeds payable under the Contract. 

Code: Internal Revenue Code of 1986, as amended. 

Company (We, Us): Aetna Life Insurance and Annuity Company. 

Contract: The group and individual deferred, variable annuity contracts offered
by this Prospectus. 

Contract Holder: The person or entity to whom the Contract is issued. The
Contract Holder of a group Contract is usually the employer; the Contract Holder
of an individual Contract is the Participant. 

Credited Interest Options: The fixed interest options under the Contract. The
Credited Interest Options currently consist of the Guaranteed Accumulation
Account, the Fixed Account and the Fixed Plus Account, each of which is
described in an Appendix to this Prospectus. Amounts allocated to the Credited
Interest Options are included in the Account Value. 

Enrollment Materials: An application for an individual contract or an enrollment
form for participation under a group contract. 

Fund(s): An open-end registered management investment company whose shares are
purchased by the Separate Account to fund the benefits provided by the Contract.
 
Home Office: The Company's principal executive offices located at 151 Farmington
Avenue, Hartford, Connecticut 06156. 

Participant (You): A person participating in a Plan maintained by an eligible
organization. 

Plan(s): Tax-deferred annuity plans established under Section 403(b) of the Code
for employees of public school systems and certain tax-exempt organizations
(Section 501(c)(3) organizations), and defined contribution plans established
under Section 401(a) of the Code. 


Purchase Payment(s): The gross payment(s) made to the Company under a Contract. 

- --------------------------------------------------------------------------------


                                DEFINITIONS - 1

<PAGE>


Purchase Payment Periods: For "Installment Purchase Payment Accounts," the
period of time for completion of the agreed upon annual number and amount of
Purchase Payments. For example, if it is determined that the Purchase Payment
Period will consist of 12 payments per year and only 11 payments are made, the
Purchase Payment Period is not completed until the twelfth Purchase Payment is
made. 

Separate Account: Variable Annuity Account C, a separate account established by
the Company for the purpose of funding variable annuity contracts issued by the
Company. 

Subaccount(s): The portion of the assets of the Separate Account that is
allocated to a particular Fund. Each Subaccount invests in the shares of only
one corresponding Fund. 

Valuation Date: The date and time at which the Accumulation Unit Value and
Annuity Unit Value of a Subaccount is calculated. Currently, this calculation
occurs after the close of business of the New York Stock Exchange on any normal
business day, Monday through Friday, that the New York Stock Exchange is open. 

- --------------------------------------------------------------------------------


                                DEFINITIONS - 2

<PAGE>


                               PROSPECTUS SUMMARY
================================================================================

CONTRACTS OFFERED 

     The Contracts offered in connection with this Prospectus are group and
individual deferred variable annuity contracts issued by Aetna Life Insurance
and Annuity Company (the "Company"). The purpose of the Contract is to
accumulate values and to provide benefits upon retirement. The Contracts are
available for public school systems and certain tax-exempt (Section 501(c)(3))
organizations for their employees under Section 403(b) of the Code, and for
qualified defined contribution plans under Section 401(a) of the Code.

CONTRACT PURCHASE 

     The Contract may be purchased by eligible organizations on behalf of a
group made up of their employees. The individual contracts may be purchased by
individuals under Plans that permit such purchase. Eligible employees may
participate in the Contract by completing the Enrollment Materials and
submitting them to the Company. Purchase Payments can be applied to the Contract
either through a lump-sum transfer from a pre-existing plan or through periodic
salary reductions or employer contributions. (See "Purchase.") 

FREE LOOK PERIOD 

     Participation under the Contract may be cancelled within 10 days after you
receive the Contract or other document evidencing your interest in the Contract
(or longer if required by state law) by returning it to the Company along with a
written notice of cancellation. Unless state law requires otherwise, the amount
you will receive upon cancellation will reflect the investment performance of
the Subaccounts into which your Purchase Payments were deposited. In some cases
this may be more or less than the amount of your Purchase Payments. (See
"Purchase--Right to Cancel.") 

INVESTMENT OPTIONS 

     The Company has established Variable Annuity Account C, a registered unit
investment trust, for the purpose of funding the variable portion of the
Contracts. The Separate Account is divided into subaccounts which invest
directly in shares of the Funds described herein, as designated by the
Participant. The Contract allows investment in any or all of the Subaccounts, as
well as in the Credited Interest Options described below. The total number of
investment options that may be selected during the Accumulation Period is
limited. For a complete list of the Funds available under the Contracts, a
description of the investment objectives of each of the Funds and their
investment advisers, and a description of the limitations on the number of
investment options, see "Investment Options--The Funds" in this Prospectus, as
well as the prospectuses for each of the Funds. 

     The Contract also provides for investment in Credited Interest Options
which allow you to earn fixed rates of interest. The fixed options available
under the Contract are the Guaranteed Accumulation Account ("GAA"), the Fixed
Account, and the Fixed Plus Account. (See the Appendices to this Prospectus.) 

CHARGES AND DEDUCTIONS 

     Certain charges are associated with these Contracts. These charges include
daily deductions from the Separate Account (the mortality and expense risk
charges and an administrative charge), as well as any annual maintenance fee and
premium and other taxes. The Funds also incur certain fees and expenses which
are deducted directly from the Funds. A deferred sales charge may apply upon a
full or partial withdrawal of the Account Value. (See the Fee Table and "Charges
and Deductions.") 

TRANSFERS 

     Prior to the Annuity Date, and subject to certain limitations, Account
Values may be transferred among the Subaccounts and the Credited Interest
Options without charge. Transfers can be requested in writing or by telephone in
accordance with the Company's transfer procedures. (See the Appendices for a
full description of the restrictions applicable to transfers from the Credited
Interest Options.) (See "Transfers.") 

- --------------------------------------------------------------------------------


                                  SUMMARY - 1

<PAGE>


WITHDRAWALS 

     All or a part of the Account Value may be withdrawn prior to the Annuity
Date by properly completing a disbursement form and sending it to the Company.
Limitations apply to withdrawals from the Fixed Plus Account. Certain charges
may be assessed upon withdrawal. The withdrawal may also be subject to income
tax and a federal tax penalty. The Code restricts full and partial withdrawals
in some circumstances. (See "Withdrawals.") 


     The Contract also offers certain Additional Withdrawal Options during the
Accumulation Period to persons meeting certain criteria. Additional Withdrawal
Options are not available in all states and may not be suitable in every
situation. (See "Additional Withdrawal Options.") 

LOANS 

     Participants under Section 403(b) Plans may request a loan from their
Account Value at any time during the Accumulation Period. Loans are not
available from Contracts issued under Section 401(a) Plans. (See "Contract
Loans.") 

DEATH BENEFIT 

     A death benefit is payable if the Participant dies before the Annuity Date.
Death benefit proceeds will be paid to the Beneficiary in an amount equal to the
Account Value. Until the election of a method of payment, the Account Value will
remain invested under the Contract. The Beneficiary may elect to receive the
proceeds in a lump sum or under any of the payment options available under the
Contract. However, the Code requires that distributions begin within a certain
time period. (See "Death Benefit During Accumulation Period.") 


     After Annuity Payments have commenced, a death benefit may be payable to
the Beneficiary depending upon the terms of the Contract and the Annuity Option
selected. (See "Death Benefit Payable During the Annuity Period.") 

THE ANNUITY PERIOD 

     On the Annuity Date, you may elect to begin receiving Annuity Payments
which may be made on either a fixed, variable or combination fixed and variable
basis. If a variable payout is selected, the payments will vary with the
investment performance of the Subaccount(s) selected. The Company reserves the
right to limit the number of Subaccounts that may be available during the
Annuity Period. (See "Annuity Period.") 

TAXES 

     Contributions and earnings are not generally taxed until you or your
beneficiary(ies) actually receive a distribution from the Contract. A 10%
federal tax penalty and a 20% withholding for income tax may be imposed on
certain withdrawals. (See "Tax Status.") 

INQUIRIES 

     Questions, inquiries or requests for additional information can be directed
to your agent or local representative, or you may contact the Company as
follows: 

  [bullet] Write to:                Aetna Life Insurance and Annuity Company
                                    151 Farmington Avenue
                                    Hartford, Connecticut 06156-1277
                                    Attention: Customer Service
 
[bullet] Call Customer Service      1-800-525-4225 (for automated transfers or
                                    changes in the allocation of Account Values,
                                    call: 1-800-262-3862) 

                                      


- --------------------------------------------------------------------------------


                                  SUMMARY - 2

<PAGE>


                                   FEE TABLE
================================================================================

This Fee Table describes the various charges and expenses associated with the
Contract during the Accumulation Period. For amounts deducted during the Annuity
Period, see "Annuity Period--Charges Deducted During the Annuity Period." No
sales charge is paid upon purchase of the Contract. All costs that are borne
directly or indirectly under the Subaccounts and Funds are shown below. Some
expenses may vary as explained under "Charges and Deductions." Charges shown do
not include premium taxes that may be applicable. For more information regarding
fees and expenses paid out of the assets of a particular Fund, see the Fund's
prospectus. 


   
CONTRACT HOLDER TRANSACTIONS EXPENSES 

     Deferred Sales Charge (as a percentage of the amount withdrawn).* 

    INSTALLMENT PURCHASE PAYMENT ACCOUNTS:     SINGLE PURCHASE PAYMENT ACCOUNTS:
    
<TABLE>
<CAPTION>
  Purchase Payment             Deferred Sales            Account Years               Deferred Sales               
 Periods Completed            Charge Deduction             Completed                Charge Deduction              
 -----------------            ----------------             ---------                ----------------              
<S>                                <C>                   <C>                               <C>                    
 Less than 5                       5%                    Less than 5                       5%                     
 5 or more but less than 7         4%                    5 or more but less than 6         4%                     
 7 or more but less than 9         3%                    6 or more but less than 7         3%                     
 9 or more but less than 10        2%                    7 or more but less than 8         2%                     
 More than 10                      0%                    8 or more but less than 9         1%                     
                                                         9 or more                         0%                     
                                                                                                  
</TABLE>


   
<TABLE>
<S>                                                                                       <C>
 Annual Contract Maintenance Fee Installment Purchase Payment Accounts....................$20.00**                
 Single Purchase Payment Accounts    .....................................................$ 0.00                  
</TABLE>
 
*The total amount deducted for the deferred sales charge will not exceed 8.5% of
 the total Purchase Payments applied to the Account.                  
**The maintenance fee will generally be deducted annually from each Installment
Purchase Payment Account during the Accumulation Period. The amount of the 
maintenance fee may be reduced or eliminated for group Contracts. The amount
shown is the maximum maintenance fee that can be deducted under each Account. 

    

   
SEPARATE ACCOUNT ANNUAL EXPENSES. (Daily deductions, equal to the percentage
shown on an annual basis, made from amounts allocated to the variable options
under each Contract.) 

For all Contracts except those for which an Administrative Expense Charge is
imposed (see "Charges and Deductions"), Separate Account Annual/Expenses are:
    

   
<TABLE>
<S>                                                                 <C>                                           
 Mortality and Expense Risk Charge   ...........................    1.25%                                         

 Administrative Expense Charge    ..............................    0.00%***                                        
                                                                   --------                                       
 Total Separate Account Charges   ..............................    1.25%                                         
                                                                   ========                                       
</TABLE>
    


   
For Contracts for which an Administrative Expense Charge is imposed (see
"Charges and Deductions"), Separate Account Annual Expenses are: 
    

   
<TABLE>
<S>                                                                   <C>       
 Mortality and Expense Risk Charge   .............................    1.25%      

 Administrative Expense Charge   .................................    0.25%***     

 Total Separate Account Charges   ................................    1.50%      
                                                                    ========    
</TABLE>
    


   
***Effective July 1, 1997, during the Annuity Period, an administrative expense
charge of 0.25% will apply for all Participants who enrolled in a group Contract
or became covered under an individual Contract on or after November 5, 1994.
    

- --------------------------------------------------------------------------------


                                 FEE TABLE - 1

<PAGE>


ANNUAL EXPENSES OF THE FUNDS 

The following table illustrates the advisory fees and other expenses applicable
to the Funds. Except as noted, these figures are a percentage of each Fund's
average net assets and are based on figures for the year ended December 31,
1996. A Fund's "Other Expenses" include operating costs of the Fund. The
expenses shown below are reflected in the Fund's net asset value and are not
deducted from the Account Value under the Contract. 

   
<TABLE>
<CAPTION>
                                                                   Investment                                          
                                                                 Advisory Fees(1)    Other Expenses                     
                                                                  (after expense     (after expense      Total Fund     
                                                                  reimbursement)     reimbursement)    Annual Expenses  
                                                                ------------------- ----------------- ----------------- 
<S>                                                                   <C>                 <C>               <C>    
Aetna Variable Fund(2)                                                 0.50%               0.06%             0.56% 
Aetna Income Shares(2)                                                 0.40%               0.08%             0.48% 
Aetna Variable Encore Fund(2)                                          0.25%               0.10%             0.35% 
Aetna Investment Advisers Fund, Inc.(2)                                0.50%               0.08%             0.58% 
Aetna Ascent Variable Portfolio(2)                                     0.60%               0.15%             0.75% 
Aetna Crossroads Variable Portfolio(2)                                 0.60%               0.15%             0.75% 
Aetna Legacy Variable Portfolio(2)                                     0.60%               0.15%             0.75% 
Aetna Variable Capital Appreciation Portfolio(2)                       0.60%               0.15%             0.75% 
Aetna Variable Growth Portfolio(2)                                     0.60%               0.15%             0.75% 
Aetna Variable Index Plus Portfolio(2)                                 0.35%               0.15%             0.50% 
Aetna Variable Small Company Portfolio(2)                              0.75%               0.15%             0.90% 
Alger American Growth Portfolio                                        0.75%               0.04%             0.79% 
Alger American Small Cap Portfolio                                     0.85%               0.03%             0.88% 
American Century VP Capital Appreciation (formerly "TCI Growth")(3)    1.00%               0.00%             1.00% 
Calvert Responsibly Invested Balanced Portfolio(4)                     0.71%               0.13%             0.84% 
Fidelity VIP II Contrafund Portfolio(5)                                0.61%               0.13%             0.74% 
Fidelity VIP Equity-Income Portfolio(5)                                0.51%               0.07%             0.58% 
Fidelity VIP Growth Portfolio(5)                                       0.61%               0.08%             0.69% 
Fidelity VIP Overseas Portfolio(5)                                     0.76%               0.17%             0.93% 
Franklin Government Securities Trust(6)                                0.63%               0.07%             0.70% 
Janus Aspen Aggressive Growth Portfolio(7)                             0.72%               0.04%             0.76% 
Janus Aspen Balanced Portfolio(7)                                      0.79%               0.15%             0.94% 
Janus Aspen Flexible Income Portfolio(7)                               0.65%               0.19%             0.84% 
Janus Aspen Growth Portfolio(7)                                        0.65%               0.04%             0.69% 
Janus Aspen Short-Term Bond Portfolio(7)                               0.47%               0.19%             0.66% 
Janus Aspen Worldwide Growth Portfolio(7)                              0.66%               0.14%             0.80% 
Lexington Natural Resources Trust                                      1.00%               0.42%             1.42% 
Neuberger & Berman Growth Portfolio(8)                                 0.83%               0.09%             0.92% 
Scudder International Portfolio Class A Shares                         0.86%               0.19%             1.05% 
</TABLE>
    

- ------------------ 

(1) Certain of the unaffiliated Fund advisers reimburse the Company for
   administrative costs incurred in connection with administering the Funds as
   variable funding options under the Contract. These reimbursements are paid
   out of the investment advisory fees and are not charged to investors.
 
   
(2) The Company provides administrative services to the Fund and assumes the
   Fund's ordinary recurring direct costs under an Administrative Services
   Agreement. The new Administrative Services Agreement became effective on May
   1, 1996 for Aetna Variable Fund, Aetna Income Shares, Aetna Variable Encore
   Fund, Aetna Investment Advisers Fund, Inc., Aetna Ascent Variable Portfolio,
   Aetna Crossroads Variable Portfolio, and Aetna Legacy Variable Portfolio.
   Therefore, for these Funds the "Other Expenses" shown are not based on actual
   figures for the year ended December 31, 1996, but reflect the fee payable
   under that Agreement. The Administrative Services Agreement was in effect for
   Aetna Variable Capital Appreciation Portfolio, Aetna Variable Growth
   Portfolio, Aetna Variable Index Plus Portfolio and Aetna Variable Small
   Company Portfolio since their inception.
 
  Effective August 1, 1996, Investment Advisory Fees were increased for Aetna
  Variable Fund, Aetna Income Shares, Aetna Investment Advisers Fund, Inc.,
  Aetna Ascent Variable Portfolio, Aetna Crossroads Variable Portfolio, and
  Aetna Legacy Variable Portfolio. The Advisory Fees shown above are not based
  on actual figures for the year ended December 31, 1996, but reflect the
  increased Investment Advisory Fees.
   
(3) The Portfolio's investment adviser pays all expenses of the Portfolio except
   brokerage commissions, taxes, interest, fees and expenses of the
   non-interested person directors (including counsel fees) and extraordinary
   expenses. These expenses have historically represented a very small
   percentage (less than 0.01%) of total net assets in a fiscal year.
 
(4) The figures above are based on expenses for fiscal year 1996, and have been
   restated to reflect an increase in transfer agency expenses of 0.03% expected
   to be incurred in 1997. "Investment Advisory Fees" include a performance
   adjustment, which could cause the fee to be as high as 0.85% or as low as
   0.55%, depending on performance. "Other Expenses" reflect an indirect fee of
   0.03% (relating 
    

- --------------------------------------------------------------------------------


                                 FEE TABLE - 2

<PAGE>

   
  to an expense offset arrangement with the Portfolio's custodian). Net fund
  operating expenses after reductions for fees paid indirectly (again, restated)
  would be 0.81%.
  (5) A portion of the brokerage commissions that certain funds pay was used to
   reduce expenses. In addition, certain funds have entered into arrangements
   with their custodian and transfer agent whereby interest earned on uninvested
   cash balances was used to reduce custodian and transfer agent expenses.
   Including these reductions, the total operating expenses would have been
   0.56% for Equity Income Portfolio, 0.67% for Growth Portfolio, 0.92% for
   Overseas Portfolio, and 0.71% for Contrafund Portfolio.
 (6) An expense reimbursement arrangement was in effect until February 1, 1996;
   however, it is no longer in effect. The advisory fee and total annual
   expenses shown above reflect the actual expenses of the Fund before
   reimbursement, as if such arrangement had not been in effect at any time
   during 1996.
 (7) The fees and expenses shown above are based on gross expenses of the Shares
   before expense offset arrangements for the fiscal year ended December 31,
   1996. The information for each Portfolio other than the Flexible Income
   Portfolio is net of fee waivers or reductions from Janus Capital. Fee
   reductions for the Aggressive Growth, Balanced, Growth, and Worldwide Growth
   Portfolios reduce the management fee to the level of the corresponding Janus
   retail fund. Other waivers, if applicable, are first applied against the
   management fee and then against other expenses. Without such waivers or
   reductions, the Management Fee, Other Expenses and Total Fund Annual Expenses
   would have been 0.79%, 0.04% and 0.83% for Aggressive Growth Portfolio;
   0.92%, 0.15% and 1.07% for Balanced Portfolio; 0.79%, 0.04% and 0.83% for
   Growth Portfolio; 0.65%, 0.19% and 0.84% for Short-Term Bond Portfolio; and
   0.77%, 0.14% and 0.91% for Worldwide Growth Portfolio, respectively. Janus
   Capital may modify or terminate the waivers or reductions at any time upon at
   least 90 days' notice to the Portfolio's Board of Trustees.
 (8) Neuberger and Berman Advisers Management Trust is divided into portfolios
   ("Portfolios"), each of which invests all of its net investable assets in a
   corresponding series ("Series") of Advisers Managers Trust. The figures
   reported under "Investment Advisory Fees" include the aggregate of the
   administration fees paid by the Portfolio and the management fees paid by its
   corresponding Series. Similarly, "Other Expenses" include all other expenses
   of the Portfolio and its corresponding Series.
    
 

HYPOTHETICAL ILLUSTRATION (EXAMPLE) 

THIS EXAMPLE IS PURELY HYPOTHETICAL. IT SHOULD NOT BE CONSIDERED A
REPRESENTATION OF PAST OR FUTURE EXPENSES OR EXPECTED RETURN. ACTUAL EXPENSES
AND/OR RETURN MAY BE MORE OR LESS THAN THOSE SHOWN BELOW. 


WITHOUT ADMINISTRATIVE EXPENSE CHARGE:

   
The following Examples illustrate the expenses that would have been paid
assuming a $1,000 investment in the Contract and a 5% return on assets. This
example assumes that no Administrative Expense Charge is imposed. For the
purposes of these Examples, the maximum maintenance fee of $20.00 that can be
deducted under the Contract has been converted to a percentage of assets equal
to 0.058%. 
    

   
<TABLE>
<CAPTION>
                                                                   EXAMPLE A                  
                                                  --------------------------------------------
                                                   If you withdraw your entire Account        
                                                   Value at end of the periods shown,         
                                                   you would pay the following expenses,      
                                                   including any applicable deferred          
                                                   sales charge:                              
                                                   1 year    3 years    5 years    10 years   
                                                  --------- ---------- ---------- ----------- 
<S>                                                <C>       <C>        <C>        <C>        
Aetna Variable Fund                                $71       $114       $159       $219       
Aetna Income Shares                                $70       $111       $155       $210       
Aetna Variable Encore Fund                         $69       $107       $149       $196       
Aetna Investment Advisers Fund, Inc.               $71       $114       $160       $221       
Aetna Ascent Variable Portfolio                    $72       $119       $169       $239       
Aetna Crossroads Variable Portfolio                $72       $119       $169       $239       
Aetna Legacy Variable Portfolio                    $72       $119       $169       $239       
Aetna Variable Capital Appreciation Portfolio      $72       $119       $169       $239       
Aetna Variable Growth Portfolio                    $72       $119       $169       $239       
Aetna Variable Index Plus Portfolio                $70       $112       $156       $212       
Aetna Variable Small Company Portfolio             $74       $123       $176       $254       
Alger American Growth Portfolio                    $73       $120       $170       $243       
Alger American Small Cap Portfolio                 $74       $123       $175       $252       
American Century VP Capital Appreciation           $75       $126       $181       $264       
Calvert Responsibly Invested Balanced Portfolio    $73       $122       $173       $248       



<CAPTION>
                                                                   EXAMPLE B                  
                                                  ------------------------------------------- 
                                                   If you do not withdraw your Account        
                                                   Value, or if you annuitize at the end of   
                                                   the periods shown, you would pay the       
                                                   following expenses (no deferred sales      
                                                   charge is reflected):*                     
                                                   1 year    3 years   5 years     10 years   
                                                  --------- ---------- ---------- ----------  
<S>                                                <C>       <C>          <C>      <C>        
Aetna Variable Fund                                $19       $59          $101     $219       
Aetna Income Shares                                $18       $56          $ 97     $210       
Aetna Variable Encore Fund                         $17       $52          $ 90     $196       
Aetna Investment Advisers Fund, Inc.               $19       $59          $102     $221       
Aetna Ascent Variable Portfolio                    $21       $65          $111     $239       
Aetna Crossroads Variable Portfolio                $21       $65          $111     $239       
Aetna Legacy Variable Portfolio                    $21       $65          $111     $239       
Aetna Variable Capital Appreciation Portfolio      $21       $65          $111     $239       
Aetna Variable Growth Portfolio                    $21       $65          $111     $239       
Aetna Variable Index Plus Portfolio                $18       $57          $ 98     $212       
Aetna Variable Small Company Portfolio             $22       $69          $118     $254       
Alger American Growth Portfolio                    $21       $66          $113     $243       
Alger American Small Cap Portfolio                 $22       $68          $117     $252       
American Century VP Capital Appreciation           $23       $72          $123     $264       
Calvert Responsibly Invested Balanced Portfolio    $22       $67          $115     $248       
</TABLE>
    

                                 FEE TABLE - 3

<PAGE>


   
<TABLE>
<CAPTION>
<S>                                               <C>    <C>     <C>     <C>       <C>    <C>    <C>     <C>
Fidelity VIP II Contrafund Portfolio              $72    $119    $168    $238      $21    $64    $110    $238                     
Fidelity VIP Equity-Income Portfolio              $71    $114    $160    $221      $19    $59    $102    $221                     
Fidelity VIP Growth Portfolio                     $72    $117    $166    $233      $20    $63    $108    $233                     
Fidelity VIP Overseas Portfolio                   $74    $124    $177    $257      $23    $70    $120    $257                     
Franklin Government Securities Trust              $72    $118    $166    $234      $20    $63    $108    $234                     
Janus Aspen Aggressive Growth Portfolio           $72    $119    $169    $240      $21    $65    $111    $240                     
Janus Aspen Balanced Portfolio                    $74    $125    $178    $258      $23    $70    $120    $258                     
Janus Aspen Flexible Income Portfolio             $73    $122    $173    $248      $22    $67    $115    $248                     
Janus Aspen Growth Portfolio                      $72    $117    $166    $233      $20    $63    $108    $233                     
Janus Aspen Short-Term Bond Portfolio             $71    $116    $164    $229      $20    $62    $106    $229                     
Janus Aspen Worldwide Growth Portfolio            $73    $120    $171    $244      $21    $66    $113    $244                     
Lexington Natural Resources Trust                 $79    $138    $200    $306      $28    $85    $144    $306                     
Neuberger & Berman Growth Portfolio               $74    $124    $177    $256      $23    $70    $119    $256                     
Scudder International Portfolio Class A Shares    $75    $128    $183    $269      $24    $74    $126    $269                     
</TABLE>
    


- ------------------ 

*This Example would not apply if a nonlifetime variable annuity option is
selected, and a lump sum settlement is requested before a minimum number of
years of payments (as specified in the Contract) have been completed since the
lump sum payment will be treated as a withdrawal during the Accumulation Period
and will be subject to any deferred sales charge that would then apply. (Refer
to Example A.) 

THIS EXAMPLE IS PURELY HYPOTHETICAL. IT SHOULD NOT BE CONSIDERED A
REPRESENTATION OF PAST OR FUTURE EXPENSES OR EXPECTED RETURN. ACTUAL EXPENSES
AND/OR RETURN MAY BE MORE OR LESS THAN THOSE SHOWN BELOW. 


WITH ADMINISTRATIVE EXPENSE CHARGE:

   
The following Examples illustrate the expenses that would have been paid
assuming a $1,000 investment in the Contract and a 5% return on assets. This
example assumes that an Administrative Expense Charge is imposed. For the
purposes of these Examples, the maximum maintenance fee of $20.00 that can be
deducted under the Contract has been converted to a percentage of assets equal
to 0.058%. 
    

   
<TABLE>
<CAPTION>
                                                                   EXAMPLE A                                                      
                                                  --------------------------------------------                                    
                                                   If you withdraw your entire Account                                            
                                                   Value at the end of the periods shown,                                         
                                                   you would pay the following expenses,                                          
                                                   including any applicable deferred                                              
                                                   sales charge:                                                                  
                                                   1 year    3 years    5 years    10 years                                       
                                                  --------- ---------- ---------- -----------                                     
<S>                                                <C>       <C>        <C>        <C>                                            
Aetna Variable Fund                                $73       $121       $171       $245                                           
Aetna Income Shares                                $72       $118       $168       $237                                           
Aetna Variable Encore Fund                         $71       $115       $161       $223                                           
Aetna Investment Advisers Fund, Inc.               $73       $121       $172       $247                                           
Aetna Ascent Variable Portfolio                    $75       $126       $181       $264                                           
Aetna Crossroads Variable Portfolio                $75       $126       $181       $264                                           
Aetna Legacy Variable Portfolio                    $75       $126       $181       $264                                           
Aetna Variable Capital Appreciation Portfolio      $75       $126       $181       $264                                           
Aetna Variable Growth Portfolio                    $75       $126       $181       $264                                           
Aetna Variable Index Plus Portfolio                $72       $119       $169       $239                                           
Aetna Variable Small Company Portfolio             $76       $131       $188       $279                                           
Alger American Growth Portfolio                    $75       $127       $182       $268                                           
Alger American Small Cap Portfolio                 $76       $130       $187       $277                                           
American Century VP Capital Appreciation           $77       $133       $192       $289                                           
Calvert Responsibly Invested Balanced Portfolio    $76       $129       $185       $273                                           
Fidelity VIP II Contrafund Portfolio               $75       $126       $180       $263                                           
Fidelity VIP Equity-Income Portfolio               $73       $121       $172       $247                                           
Fidelity VIP Growth Portfolio                      $74       $125       $178       $258                                           
Fidelity VIP Overseas Portfolio                    $76       $131       $189       $282                                           
Franklin Government Securities Trust               $74       $125       $178       $259                                           
Janus Aspen Aggressive Growth Portfolio            $75       $127       $181       $265                                           
Janus Aspen Balanced Portfolio                     $77       $132       $190       $283                                           



<CAPTION>
                                                                   EXAMPLE B                                                      
                                                  -------------------------------------------                                     
                                                   If you do not withdraw your Account                                            
                                                   Value, or if you annuitize at the end of                                       
                                                   the periods shown, you would pay the                                           
                                                   following expenses (no deferred sales                                          
                                                   charge is reflected):*                                                         
                                                   1 year    3 years    5 years    10 years                                       
                                                  --------- ---------- ---------- ----------                                      
<S>                                                <C>       <C>        <C>        <C>                                            
Aetna Variable Fund                                $21       $66        $114       $245                                           
Aetna Income Shares                                $21       $64        $110       $237                                           
Aetna Variable Encore Fund                         $19       $60        $103       $223                                           
Aetna Investment Advisers Fund, Inc.               $22       $67        $115       $247                                           
Aetna Ascent Variable Portfolio                    $23       $72        $123       $264                                           
Aetna Crossroads Variable Portfolio                $23       $72        $123       $264                                           
Aetna Legacy Variable Portfolio                    $23       $72        $123       $264                                           
Aetna Variable Capital Appreciation Portfolio      $23       $72        $123       $264                                           
Aetna Variable Growth Portfolio                    $23       $72        $123       $264                                           
Aetna Variable Index Plus Portfolio                $21       $65        $111       $239                                           
Aetna Variable Small Company Portfolio             $25       $77        $131       $279                                           
Alger American Growth Portfolio                    $24       $73        $125       $268                                           
Alger American Small Cap Portfolio                 $25       $76        $130       $277                                           
American Century VP Capital Appreciation           $26       $80        $136       $289                                           
Calvert Responsibly Invested Balanced Portfolio    $24       $75        $128       $273                                           
Fidelity VIP II Contrafund Portfolio               $23       $72        $123       $263                                           
Fidelity VIP Equity-Income Portfolio               $22       $67        $115       $247                                           
Fidelity VIP Growth Portfolio                      $23       $70        $120       $258                                           
Fidelity VIP Overseas Portfolio                    $25       $77        $132       $282                                           
Franklin Government Securities Trust               $23       $71        $121       $259                                           
Janus Aspen Aggressive Growth Portfolio            $23       $72        $124       $265                                           
Janus Aspen Balanced Portfolio                     $25       $78        $133       $283                                           
</TABLE>
    

                                 FEE TABLE - 4

<PAGE>


   
<TABLE>
<CAPTION>
<S>                                               <C>    <C>     <C>     <C>       <C>    <C>    <C>     <C> 
Janus Aspen Flexible Income Portfolio             $76    $129    $185    $273      $24    $75    $128    $273                     
Janus Aspen Growth Portfolio                      $74    $125    $178    $258      $23    $70    $120    $258                     
Janus Aspen Short-Term Bond Portfolio             $74    $124    $176    $255      $22    $69    $119    $255                     
Janus Aspen Worldwide Growth Portfolio            $75    $128    $183    $269      $24    $74    $126    $269                     
Lexington Natural Resources Trust                 $81    $145    $212    $330      $30    $92    $157    $330                     
Neuberger & Berman Growth Portfolio               $76    $131    $189    $281      $25    $77    $132    $281                     
Scudder International Portfolio Class A Shares    $78    $135    $195    $294      $26    $81    $138    $294                     
</TABLE>
    


- ------------------ 

*This Example would not apply if a nonlifetime variable annuity option is
selected, and a lump sum settlement is requested before a minimum number of
years of payments (as specified in the Contract) have been completed, since the
lump sum payment will be treated as a withdrawal during the Accumulation Period
and will be subject to any deferred sales charge that would then apply. (Refer
to Example A.) 

- --------------------------------------------------------------------------------


                                 FEE TABLE - 5

<PAGE>


                        CONDENSED FINANCIAL INFORMATION
   (Selected data for accumulation units outstanding throughout each period) 
================================================================================

The condensed financial information presented below for each of the years in the
ten-year period ended December 31, 1996 (as applicable), is derived from the
financial statements of the Separate Account, which financial statements have
been audited by KPMG Peat Marwick LLP, independent auditors. The financial
statements and the Independent Auditors' report thereon are included in the
Statement of Additional Information.

   
<TABLE>
<CAPTION>
                                        1996              1995             1994            1993      
                                  ----------------- ----------------- ---------------- ------------- 
<S>                                   <C>               <C>              <C>             <C>         
AETNA VARIABLE FUND                                                                                  
Value at beginning of period          $    14.077       $    10.778      $    11.020     $   10.454  
Value at end of period                $    17.302       $    14.077      $    10.778     $   11.020  
Increase (decrease) in value of                                                                      
accumulation unit(1)                        22.91%            30.61%           (2.20)%         5.41% 
Number of accumulation units                                                                         
outstanding at end of period          185,328,132       188,964,022      114,733,035     44,166,470  
AETNA INCOME SHARES                                                                                  
Value at beginning of period          $    12.098       $    10.360      $    10.905     $   10.068  
Value at end of period                $    12.377       $    12.098      $    10.360     $   10.905  
Increase (decrease) in value of                                                                      
accumulation unit(1)                         2.30%            16.78%           (5.00)%         8.31% 
Number of accumulation units                                                                         
outstanding at end of period           20,036,622        21,379,976       11,713,354      4,084,142  
AETNA VARIABLE ENCORE FUND                                                                           
Value at beginning of period          $    11.026       $    10.528      $    10.241     $   10.048  
Value at end of period                $    11.473       $    11.026      $    10.528     $   10.241  
Increase (decrease) in value of                                                                      
accumulation unit(1)                         4.05%             4.73%            2.80%          1.92% 
Number of accumulation units                                                                         
outstanding at end of period           13,898,826        12,999,680        7,673,528      2,766,044  
AETNA INVESTMENT ADVISERS                                                                            
FUND, INC.                                                                                           
Value at beginning of period          $    13.673       $    10.868      $    11.057     $   10.189  
Value at end of period                $    15.551       $    13.673      $    10.868     $   11.057  
Increase (decrease) in value of                                                                      
accumulation unit(1)                        13.73%            25.81%           (1.71)%         8.52% 
Number of accumulation units                                                                         
outstanding at end of period           36,147,028        38,152,395       23,139,604     11,368,365  
AETNA ASCENT VARIABLE PORTFOLIO                                                                      
Value at beginning of period          $    10.673       $    10.000(7)                               
Value at end of period                $    13.025       $    10.673                                  
Increase (decrease) in value of                                                                      
accumulation unit(1)                        22.04%            6.73%                                  
Number of accumulation units                                                                         
outstanding at end of period            1,314,997           393,053                                  
AETNA CROSSROADS VARIABLE PORTFOLIO                                                                  
Value at beginning of period          $    10.612       $    10.000(7)                               
Value at end of period                $    12.450       $    10.612                                  
Increase (decrease) in value of                                                                      
accumulation unit(1)                        17.32%            6.12%                                  
Number of accumulation units                                                                         
outstanding at end of period              918,336           294,673                                  
AETNA LEGACY VARIABLE PORTFOLIO                                                                      
Value at beginning of period          $    10.580       $    10.000(7)                               
Value at end of period                $    11.930       $    10.580                                  
Increase (decrease) in value of                                                                      
accumulation unit(1)                        12.76%            5.80%                                  
Number of accumulation units                                                                         
outstanding at end of period              513,590           143,637                                  
AETNA VARIABLE INDEX PLUS PORTFOLIO                                                                  
Value at beginning of period          $    10.000(8)                                                 
Value at end of period                $    10.924                                                    
Increase (decrease) in value of                                                                      
accumulation unit(1)                         9.24%                                                   
Number of accumulation units                                                                         
outstanding at end of period              879,588                                                    



<CAPTION>
                                       1992           1991          1990           1989            1988          1987       
                                  --------------- ------------- ------------- ---------------- ------------- -------------- 
<S>                                   <C>           <C>           <C>             <C>            <C>           <C>          
AETNA VARIABLE FUND                                                                                                         
Value at beginning of period          $  97.165     $   77.845    $   76.311      $   59.871     $   52.885    $   50.760   
Value at end of period                $  10.454(2)  $   97.165    $   77.845      $   76.311     $   59.871    $   52.885   
Increase (decrease) in value of                                                                                             
accumulation unit(1)                         (2)         24.82%        2.01%           27.46%         13.21%        4.19%   
Number of accumulation units                                                                                                
outstanding at end of period             21,250     20,948,226    18,362,906      17,142,820     16,455,396    16,497,406   
AETNA INCOME SHARES                                                                                                         
Value at beginning of period          $  36.789     $   31.192    $   28.943      $   25.574     $   24.061    $   23.308   
Value at end of period                $  10.068(3)  $   36.789    $   31.192      $   28.943     $   25.574    $   24.061   
Increase (decrease) in value of                                                                                             
accumulation unit(1)                         (3)         17.94%        7.77%           13.17%         6.29%         3.23%   
Number of accumulation units                                                                                                
outstanding at end of period              3,870      7,844,412     6,984,793       6,202,834      5,955,293     5,372,271   
AETNA VARIABLE ENCORE FUND                                                                                                  
Value at beginning of period          $  33.812     $   32.138    $   30.012      $   27.783     $   26.171    $   24.812   
Value at end of period                $  10.048(4)  $   33.812    $   32.138      $   30.012     $   27.783    $   26.171   
Increase (decrease) in value of                                                                                             
accumulation unit(1)                         (4)          5.21%         7.08%           8.02%          6.16%         5.48%  
Number of accumulation units                                                                                                
outstanding at end of period                825      8,430,082    10,220,110       8,286,033      8,154,644     7,326,151   
AETNA INVESTMENT ADVISERS                                                                                                   
FUND, INC.                                                                                                                  
Value at beginning of period          $  12.736     $   10.896    $   10.437      $   10.000(5)                             
Value at end of period                $  10.189(6)  $   12.736    $   10.896      $   10.437                                
Increase (decrease) in value of                                                                                             
accumulation unit(1)                         (6)         16.89%        4.40%           4.37%                                
Number of accumulation units                                                                                                
outstanding at end of period             11,508     22,898,099    17,078,985       9,535,986                                
AETNA ASCENT VARIABLE PORTFOLIO                                                                                             
Value at beginning of period                                                                                                
Value at end of period                                                                                                      
Increase (decrease) in value of                                                                                             
accumulation unit(1)                                                                                                        
Number of accumulation units                                                                                                
outstanding at end of period                                                                                                
AETNA CROSSROADS VARIABLE PORTFOLIO                                                                                         
Value at beginning of period                                                                                                
Value at end of period                                                                                                      
Increase (decrease) in value of                                                                                             
accumulation unit(1)                                                                                                        
Number of accumulation units                                                                                                
outstanding at end of period                                                                                                
AETNA LEGACY VARIABLE PORTFOLIO                                                                                             
Value at beginning of period                                                                                                
Value at end of period                                                                                                      
Increase (decrease) in value of                                                                                             
accumulation unit(1)                                                                                                        
Number of accumulation units                                                                                                
outstanding at end of period                                                                                                
AETNA VARIABLE INDEX PLUS PORTFOLIO                                                                                         
Value at beginning of period                                                                                                
Value at end of period                                                                                                      
Increase (decrease) in value of                                                                                             
accumulation unit(1)                                                                                                        
Number of accumulation units                                                                                                
outstanding at end of period                                                                                                
</TABLE>
    

 

- --------------------------------------------------------------------------------


                                AUV HISTORY - 1

<PAGE>


                  CONDENSED FINANCIAL INFORMATION (continued)
================================================================================

   
<TABLE>
<CAPTION>
                                       1996            1995            1994                  1993             1992                
                                       ----            ----            ----                  ----             ----                
<S>                                  <C>              <C>             <C>               <C>                <C>                   
ALGER AMERICAN GROWTH PORTFOLIO                                                                                                   
Value at beginning of period         $   10.157       $   10.000(7)                                                               
Value at end of period               $   11.370       $   10.157                                                                  
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                      11.93%           1.57%                                                                  
Number of accumulation units                                                                                                      
outstanding at end of period          6,708,795        2,832,440                                                                  
ALGER AMERICAN SMALL CAP                                                                                                          
PORTFOLIO                                                                                                                         
Value at beginning of period         $   13.450       $    9.437      $    9.959         $   10.000(9)                            
Value at end of period               $   13.838       $   13.450      $    9.437         $    9.959                               
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                       2.88%           42.52%          (5.24)%            (0.41)%                             
Number of accumulation units                                                                                                      
outstanding at end of period         17,587,705       15,036,765       6,339,407            781,836                               
AMERICAN CENTURY VP CAPITAL APPRECIATION*                                                                                        
Value at beginning of period         $   15.253       $   11.781      $   12.069         $   10.692        $    10.000(10)        
Value at end of period               $   14.395       $   15.253      $   11.781         $   12.069        $    10.692            
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                      (5.63)%         29.47%           (2.39)%            12.88%             6.92%            
Number of accumulation units                                                                                                      
outstanding at end of period         18,038,614       21,986,645      12,853,828          3,667,821              2,254            
CALVERT RESPONSIBLY INVESTED                                                                                                      
BALANCED PORTFOLIO**                                                                                                               
Value at beginning of period         $   13.527       $   10.554      $   11.036         $   10.278        $    10.000(10)        
Value at end of period               $   15.044       $   13.527      $   10.554         $   11.036        $    10.278            
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                      11.22%           28.17%          (4.37)%             7.37%              2.78%           
Number of accumulation units                                                                                                      
outstanding at end of period          1,313,324          966,098         521,141            144,168              2,556            
FIDELITY VIP II CONTRAFUND PORTFOLIO                                                                                              
Value at beginning of period         $   10.397       $   10.000(7)                                                               
Value at end of period               $   12.455       $   10.397                                                                  
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                      19.79%           3.97%                                                                  
Number of accumulation units                                                                                                      
outstanding at end of period          6,812,870        2,116,732                                                                  
FIDELITY VIP EQUITY-INCOME PORTFOLIO                                                                                              
Value at beginning of period         $   11.092       $   10.000(7)                                                               
Value at end of period               $   12.518       $   11.092                                                                  
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                      12.86%           10.92%                                                                 
Number of accumulation units                                                                                                      
outstanding at end of period          5,007,706        1,660,304                                                                  
FIDELITY VIP GROWTH PORTFOLIO                                                                                                     
Value at beginning of period         $   10.066       $   10.000(7)                                                               
Value at end of period               $   11.402       $   10.066                                                                  
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                      13.27%           0.66%                                                                  
Number of accumulation units                                                                                                      
outstanding at end of period          5,171,098        1,833,794                                                                   
FIDELITY VIP OVERSEAS PORTFOLIO                                                                                                   
Value at beginning of period         $    9.961       $   10.000(7)                                                             
Value at end of period               $   11.137       $    9.961                                                                
Increase (decrease) in value of                                                                                                 
accumulation unit(1)                      11.80%           (0.39)%                                                             
Number of accumulation units                                                                                                
outstanding at end of period            487,709          196,090                                                              
FRANKLIN GOVERNMENT SECURITIES                                                                                                 
TRUST                                                                                                                          
Value at beginning of period         $   11.762       $   10.119      $   10.642         $   10.008        $    10.000(10)     
Value at end of period               $   12.088       $   11.762      $   10.119         $   10.642        $    10.008          
Increase (decrease) in value of                                                                                                 
accumulation unit(1)                       2.77%           16.24%          (4.91)%             6.33%              0.08%        
Number of accumulation units                                                                                                     
outstanding at end of period            763,006          717,760         325,365            167,137              5,559      
    
                                                                                                                                  
</TABLE>

- --------------------------------------------------------------------------------


                                AUV HISTORY - 2

<PAGE>


                  CONDENSED FINANCIAL INFORMATION (continued)
================================================================================

   
<TABLE>
<CAPTION>
                                     1996           1995             1994                 1993           1992                     
                                     ----           ----             ----                 ----           ----
<S>                                  <C>           <C>              <C>                   <C>            <C>                     
JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO                                                                                           
Value at beginning of period        $  13.322      $  10.581        $    10.000(11)                                               
Value at end of period              $  14.202      $  13.322        $    10.581                                                   
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                     6.60%         25.91%             5.81%                                                   
Number of accumulation units                                                                                                      
outstanding at end of period        8,835,470      4,887,060            753,862                                                   
JANUS ASPEN BALANCED PORTFOLIO                                                                                                    
Value at beginning of period        $  10.850      $  10.000(7)                                                                   
Value at end of period              $  12.449      $  10.850                                                                      
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                    14.73%         8.50%                                                                      
Number of accumulation units                                                                                                      
outstanding at end of period          996,510         93,304                                                                      
JANUS ASPEN FLEXIBLE INCOME PORTFOLIO                                                                                             
Value at beginning of period        $  12.077      $   9.873        $    10.000(11)                                               
Value at end of period              $  13.022      $  12.077        $     9.873                                                   
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                     7.83%         22.33%             (1.27)%                                                 
Number of accumulation units                                                                                                      
outstanding at end of period          619,287        315,361             28,543                                                   
JANUS ASPEN GROWTH PORTFOLIO                                                                                                      
Value at beginning of period        $  10.870      $  10.000(7)                                                                   
Value at end of period              $  12.716      $  10.870                                                                      
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                    16.98%         8.70%                                                                      
Number of accumulation units                                                                                                      
outstanding at end of period        2,018,527        259,196                                                                      
JANUS ASPEN SHORT-TERM BOND PORTFOLIO                                                                                             
Value at beginning of period        $  10.323      $  10.000(7)                                                                   
Value at end of period              $  10.600      $  10.323                                                                      
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                     2.68%          3.23%                                                                     
Number of accumulation units                                                                                                      
outstanding at end of period           91,328         32,696                                                                      
JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO                                                                                            
Value at beginning of period        $  10.877      $  10.000(7)                                                                   
Value at end of period              $  13.860      $  10.877                                                                      
Increase (decrease) in value of                                                                                                   
accumulation unit(1)                    27.43%         8.77%                                                                      
Number of accumulation units                                                                                                      
outstanding at end of period        8,715,825      1,036,040                                                                      
LEXINGTON NATURAL RESOURCES TRUST                                                                                                 
Value at beginning of period        $  11.720      $  10.154        $    10.877           $   9.832      $    10.000(10)         
Value at end of period              $  14.686      $  11.720        $    10.154           $  10.877      $     9.832             
Increase (decrease) in value of                                                                                                  
accumulation unit(1)                    25.31%         15.42%             (6.65)%             10.63%           (1.68)%           
Number of accumulation units                                                                                                     
outstanding at end of period          966,482        711,892            703,676             135,614              561             
NEUBERGER & BERMAN GROWTH PORTFOLIO                                                                                              
Value at beginning of period        $  14.345      $  11.026        $    11.747           $  10.864      $    10.000(10)         
Value at end of period              $  15.461      $  14.345        $    11.026           $  11.747      $    10.864             
Increase (decrease) in value of                                                                                                  
accumulation unit(1)                     7.78%         30.10%             (6.14)%              8.13%            8.64%            
Number of accumulation units                                                                                                   
outstanding at end of period        3,130,549      3,331,218          1,865,104             546,559           10,645             
SCUDDER INTERNATIONAL PORTFOLIO CLASS A SHARES                                                                                   
Value at beginning of period        $  13.923      $  12.687        $    12.957           $   9.578      $    10.000(10)      
Value at end of period              $  15.781      $  13.923        $    12.687           $  12.957      $     9.578             
Increase (decrease) in value of                                                                                                  
accumulation unit(1)                    13.35%         9.74%              (2.08)%             35.28%           (4.22)%           
Number of accumulation units                                                                                                     
outstanding at end of period        6,905,884      7,323,208          6,558,946           1,020,233            5,232             
    
</TABLE>




- --------------------------------------------------------------------------------


                                AUV HISTORY - 3

<PAGE>


                  CONDENSED FINANCIAL INFORMATION (continued)
================================================================================
  (1) The above figures are calculated by subtracting the beginning Accumulation
 Unit value from the ending Accumulation Unit value during a calendar year, and
 dividing the result by the beginning Accumulation Unit value. These figures do
 not reflect the deferred sales charges or the fixed dollar annual maintenance
 fee, if any. Inclusion of these charges would reduce the investment results
 shown. 

 (2) The Accumulation Unit value was converted to $10.000 on August 21, 1992
 upon the commencement of a new administrative system. Immediately prior to that
 date, the Accumulation Unit value of the Fund was $97.817. On the date of
 conversion, additional units were issued so that account values were not
 changed as a result of the conversion. The percentage change in the
 Accumulation Unit value from the beginning of the year to the date of
 conversion was 0.67%; the percentage change in the Accumulation Unit value from
 the date of conversion to the end of the year was 4.54%. 
  
 (3) The Accumulation Unit value was converted to $10.000 on August 21, 1992
 upon the commencement of a new administrative system. Immediately prior to that
 date, the Accumulation Unit value of the Fund was $38.521. On the date of
 conversion, additional units were issued so that account values were not
 changed as a result of the conversion. The percentage change in the
 Accumulation Unit value from the beginning of the year to the date of
 conversion was 4.70%; the percentage change in the Accumulation Unit value from
 the date of conversion to the end of the year was 0.68%. 
  
 (4) The Accumulation Unit value was converted to $10.000 on August 21, 1992
 upon the commencement of a new administrative system. Immediately prior to that
 date, the Accumulation Unit value of the Fund was $34.397. On the date of
 conversion, additional units were issued so that account values were not
 changed as a result of the conversion. The percentage change in the
 Accumulation Unit value from the beginning of the year to the date of
 conversion was 1.73%; the percentage change in the Accumulation Unit value from
 the date of conversion to the end of the year was 0.48%. 
  
 (5) Reflects less than a full year of performance activity. The initial
 Accumulation Unit value was established at $10.000 on June 23, 1989, the date
 on which the Fund commenced operations. 
  
 (6) The Accumulation Unit value was converted to $10.000 on August 21, 1992
 upon the commencement of a new administrative system. Immediately prior to that
 date, the Accumulation Unit value of the Fund was $13.118. On the date of
 conversion, additional units were issued so that account values were not
 changed as a result of the conversion. The percentage change in the
 Accumulation Unit value from the beginning of the year to the date of
 conversion was 2.99%; the percentage change in the Accumulation Unit value from
 the date of conversion to the end of the year was 1.89%. 

   
 (7) Reflects less than a full year of performance activity. The initial
 Accumulation Unit value was established at $10.000 during August 1995, when the
 Fund became available under the Contract. 

  
 (8) Reflects less than a full year of performance activity. The initial
 Accumulation Unit value was established at $10.000 during August 1996, when the
 Portfolio became available under the Contract. 
  
 (9) Reflects less than a full year of performance activity. The initial
 Accumulation Unit value was established at $10.000 on September 17, 1993, the
 date on which the Portfolio became available under the Contract. 

 (10) Reflects less than a full year of performance activity. The initial
 Accumulation Unit value was established at $10.000 on August 21, 1992, the date
 on which the Fund/Portfolio became available under the Contract. 

 (11) Reflects less than a full year of performance activity. The initial
 Accumulation Unit value was established at $10.000 during October 1994, when
 the funds were first received in this option. 
    
  
* Formerly TCI Portfolios, Inc.--TCI Growth. 
 

** Formerly Calvert Socially Responsible Series.
  
 
- --------------------------------------------------------------------------------


                                AUV HISTORY - 4

<PAGE>


                                  THE COMPANY
================================================================================

      Aetna Life Insurance and Annuity Company (the "Company") is the issuer of
the Contract, and as such, it is responsible for providing the insurance and
annuity benefits under the Contract. The Company is a stock life insurance
company organized under the insurance laws of the State of Connecticut in 1976.
Through a merger, it succeeded to the business of Aetna Variable Annuity Life
Insurance Company (formerly Participating Annuity Life Insurance Company, an
Arkansas life insurance company organized in 1954). The Company is engaged in
the business of issuing life insurance policies and variable annuity contracts
in all states of the United States. The Company's principal executive offices
are located at 151 Farmington Avenue, Hartford, Connecticut 06156. 


      The Company is a wholly owned subsidiary of Aetna Retirement Holdings,
Inc., which is in turn a wholly owned subsidiary of Aetna Retirement Services,
Inc., and an indirect wholly owned subsidiary of Aetna Inc. 

                           VARIABLE ANNUITY ACCOUNT C
================================================================================

      The Company established Variable Annuity Account C (the "Separate
Account") in 1976 as a segregated asset account for the purpose of funding its
variable annuity contracts. The Separate Account is registered as a unit
investment trust under the Investment Company Act of 1940 (the "1940 Act"), and
meets the definition of "separate account" under the federal securities laws.
The Separate Account is divided into "subaccounts" which do not invest directly
in stocks, bonds or other investments. Instead, each Subaccount buys and sells
shares of a corresponding Fund. 

      Although the Company holds title to the assets of the Separate Account,
such assets are not chargeable with liabilities of any other business conducted
by the Company. Income, gains or losses of the Separate Account are credited to
or charged against the assets of the Separate Account without regard to other
income, gains or losses of the Company. All obligations arising under the
Contracts are general corporate obligations of the Company. 

                               INVESTMENT OPTIONS
================================================================================

THE FUNDS 

      Purchase Payments may be allocated to one or more of the Subaccounts as
designated on the Enrollment Materials. In turn, the Subaccounts invest in the
corresponding Funds at net asset value. The total number of investment options
that you may select during the Accumulation Period is limited to 18. Each
Subaccount selected, the Fixed Account, Fixed Plus Account, and each guaranteed
term of GAA counts as one option, even if you no longer have amounts allocated
to that option. 


      Under group Contracts, the Contract Holder may decide to offer only a
select number of Funds under its Plan. In addition, under all Contracts, the
Company may add, withdraw or substitute Funds, subject to the conditions in the
Contract and in compliance with regulatory requirements. The availability of the
Funds may also be subject to applicable regulatory authorization. Not all Funds
may be available in all jurisdictions, under all Contracts or in all Plans. 

      The investment results of the Funds described below are likely to differ
significantly and there is no assurance that any of the Funds will achieve their
respective investment objectives. Except where otherwise noted, all of the Funds
are diversified, as defined in the 1940 Act. 

[bullet] Aetna Variable Fund seeks to maximize total return through investments
         in a diversified portfolio of common stocks and securities convertible
         into common stock.(1)


[bullet] Aetna Income Shares seeks to maximize total return, consistent with
         reasonable risk, through investments in a diversified portfolio
         consisting primarily of debt securities.(1)


[bullet] Aetna Variable Encore Fund seeks to provide high current return,
         consistent with preservation of capital and liquidity, through
         investment in high-quality money market instruments. An investment in
         the Fund is neither insured nor guaranteed by the U.S. Government.(1)


[bullet] Aetna Investment Advisers Fund, Inc. is a managed fund which seeks to
         maximize investment return consistent

- --------------------------------------------------------------------------------
                                       1

<PAGE>

         with reasonable safety of principal by investing in one or more of the
         following asset classes: stocks, bonds and cash equivalents based on
         the Company's judgment of which of those sectors or mix thereof offers
         the best investment prospects.(1)
                                       
[bullet] Aetna Generation Portfolios, Inc.--Aetna Ascent Variable Portfolio
         seeks to provide capital appreciation by allocating its investments
         among equities and fixed income securities. The Portfolio is managed
         for investors who generally have an investment horizon exceeding 15
         years and who have a high level of risk tolerance.(1)
                                    
[bullet] Aetna Generation Portfolios, Inc.--Aetna Crossroads Variable Portfolio
         seeks to provide total return (i.e., income and capital appreciation,
         both realized and unrealized) by allocating its investments among
         equities and fixed income securities. The Portfolio is managed for
         investors who generally have an investment horizon exceeding 10 years
         and who have a moderate level of risk tolerance.(1)
                                          
[bullet] Aetna Generation Portfolios, Inc.--Aetna Legacy Variable Portfolio
         seeks to provide total return consistent with preservation of capital
         by allocating its investments among equities and fixed income
         securities. The Portfolio is managed for investors who generally have
         an investment horizon exceeding five years and who have a low level of
         risk tolerance.(1)
                                          
[bullet] Aetna Variable Portfolios, Inc.--Aetna Variable Capital Appreciation
         Portfolio seeks growth of capital primarily through investment in a
         diversified portfolio of common stocks and securities convertible into
         common stock. The Portfolio will use a value-oriented approach in an
         attempt to outperform the total return performance of publicly traded
         common stocks represented by the S & P 500 Composite Stock Price Index
         ("S & P 500"), a broad based stock market index composed of 500 common
         stocks selected by the Standard & Poor's Corporation. The Portfolio
         uses the S & P 500 as a comparative benchmark because it represents
         approximately two-thirds of the total market value of all U.S. common
         stocks, and is well known to investors.(1)
                                          
[bullet] Aetna Variable Portfolios, Inc.--Aetna Variable Growth Portfolio seeks
         growth of capital through investment in a diversified portfolio of
         common stocks and securities convertible into common stocks believed to
         offer growth potential.(1)

[bullet] Aetna Variable Portfolios, Inc.--Aetna Variable Index Plus Portfolio
         seeks to outperform the total return performance of publicly traded
         common stocks represented by the S & P 500.(1)
                                                                       
[bullet] Aetna Variable Portfolios, Inc.--Aetna Variable Small Company Portfolio
         seeks growth of capital primarily through investment in diversified
         portfolio of common stocks and securities convertible into common
         stocks of companies with smaller market capitalizations. Companies with
         smaller market capitalizations generally will have market
         capitalization at the time of purchase of $1 billion or less.(1)
                                                                               
[bullet] Alger American Fund--Alger American Growth Portfolio seeks long-term
         capital appreciation by investing in a diversified, actively managed
         portfolio of equity securities. The Portfolio primarily invests in
         equity securities of companies which have a market capitalization of $1
         billion or greater.(2)
                                                    
 [bullet] Alger American Fund--Alger American Small Capitalization Portfolio
         seeks long-term capital appreciation. Except during temporary defensive
         periods, the Portfolio invests at least 65% of its total assets in
         equity securities of companies that, at the time of purchase of such
         securities, have total market capitalization within the range of
         companies included in the Russell 2000 Growth Index ("Russell Index")
         and the S&P SmallCap 600 Index ("S&P Index"), updated quarterly. As of
         March 31, 1997, the range of market capitalization of the companies in
         the Russell Index was $10 million to $1.94 billion; the range of market
         capitalization of the companies in the S&P Index at that date was $32
         million to $2.58 billion. The combined range was $10 million to $2.58
         billion.(2)
                                                                               
[bullet] American Century Variable Portfolios, Inc.--American Century VP Capital
         Appreciation (formerly TCI Portfolios, Inc.--TCI Growth) seeks capital
         growth. The Fund seeks to achieve its objective by investing in common
         stocks (including securities convertible into common stocks) and other
         securities that meet certain fundamental and technical standards of
         selection and, in the opinion of the Fund's investment manager, have
         better than average potential for appreciation.(3)
                                                    
[bullet] Calvert Responsibly Invested Balanced Portfolio is a nondiversified
         portfolio that seeks to achieve a total return above the rate of
         inflation through an actively managed, nondiversified portfolio of
         common and preferred stocks, bonds and money marke instruments which
         offer income and capital growth opportunity and which satisfy the
         social criteria established for the Portfolio.(4)
                                                    
- --------------------------------------------------------------------------------
                                        2
                                                    
<PAGE>      


[bullet] Fidelity Investments' Variable Insurance Products Fund II--Contrafund
         Portfolio seeks maximum total return over the long term by investing
         mainly in equity securities of companies that are undervalued or
         out-of-favor.(5)
                                        
[bullet] Fidelity Investments' Variable Insurance Products Fund--Equity-Income
         Portfolio seeks reasonable income by investing primarily in
         income-producing equity securities. In selecting investments, the Fund
         also considers the potential for capital appreciation.(5)
                                        
[bullet] Fidelity Investments' Variable Insurance Products Fund--Growth
         Portfolio seeks capital appreciation by investing mainly in common
         stocks, although its investments are not restricted to any one type of
         security.(5)
                                        
   
[bullet] Fidelity Investments Variable Insurance Products Fund-- Overseas
         Portfolio seeks long-term growth by investing mainly in foreign
         securities (at least 65% of the Fund's total assets in securities of
         issuers from at least three countries outside of North America).
         Foreign investments involve greater risks than U.S. investments,
         including political and economic risks and the risk of currency
         fluctuation.(5)
    
                                    
[bullet] Franklin Government Securities Trust seeks income through investments
         in obligations of the U.S. Government or its agencies or
         instrumentalities, primarily GNMA obligations.(6)
                                        
                                        
[bullet] Janus Aspen Series--Aggressive Growth Portfolio is a nondiversified
         portfolio that seeks long-term growth of capital in a manner consistent
         with the preservation of capital. The Portfolio pursues its investment
         objective by normally investing at least 50% of its equity assets in
         securities issued by medium-sized companies. Medium- sized companies
         are those whose market capitalizations fall within the range of
         companies in the S&P MidCap 400 Index, which as of December 30, 1996
         included companies with capitalizations of between approximately $192
         million and $6.5 billion, but which is expected to change on a regular
         basis.(7)
                                        
[bullet] Janus Aspen Series--Balanced Portfolio seeks long-term capital growth,
         consistent with preservation of capital and balanced by current income.
         The Portfolio pursues its investment objective by, under normal
         circumstances, investing 40%-60% of its assets in equity securities
         selected primarily for their growth potential and 40%- 60% of its
         assets in fixed-income securities selected primarily for their income
         potential.(7)
    

[bullet] Janus Aspen Series--Flexible Income Portfolio seeks to obtain maximum
         total return, consistent with preservation of capital. Total return is
         expected to result from a combination of current income and capital
         appreciation. The Portfolio invests in all types of income producing
         securities and may have substantial holdings of debt securities rated
         below investment grade (e.g., junk bonds).(7)
                                                                   
[bullet] Janus Aspen Series--Growth Portfolio seeks long-term growth of capital
         in a manner consistent with the preservation of capital. The Portfolio
         pursues its investment objective by investing in common stocks of
         companies of any size.(7)
                                                                   
[bullet] Janus Aspen Series--Short-Term Bond Portfolio seeks as high a level of
         current income as is consistent with preservation of capital. The
         Portfolio pursues its investment objective by investing primarily in
         short- and intermediate-term fixed income securities.(7)
                                                                   
[bullet] Janus Aspen Series--Worldwide Growth Portfolio seeks long-term growth
         of capital in a manner consistent with preservation of capital. The
         Portfolio pursues its investment objective primarily through
         investments in common stocks of foreign and domestic issuers.(7)
                                                                   
[bullet] Lexington Natural Resources Trust is a nondiversified portfolio that
         seeks long-term growth of capital through investment primarily in
         common stocks of companies which own or develop natural resources and
         other basic commodities or supply goods and services to such
         companies.(8)
                                                                   
[bullet] Neuberger & Berman Advisers Management Trust-- Growth Portfolio seeks
         capital growth without regard to income through investments in common
         stocks of companies believed to be undervalued and have above- average
         potential for capital appreciation. The Portfolio is heavily
         diversified among a number of stocks to limit risk.(9)
                                                                   
[bullet] Scudder Variable Life Investment Fund--International Portfolio Class A
         Shares seeks long-term growth of capital primarily through diversified
         holdings of marketable foreign equity investments.(10)
                                                                   
Investment Advisers for each of the Funds:
                                                                   
(1)Aetna Life Insurance and Annuity Company (adviser);
                                                                   
Aeltus Investment Management, Inc. (sub-adviser)
                                                                   
(2)Fred Alger Management, Inc.
                                                                   
(3)American Century Investment Management, Inc.
                                                                   
(4)Calvert Asset Management Company, Inc.
                                                                   
(5)Fidelity Management & Research Company
                                                                   
(6)Franklin Advisers, Inc.
                          
- --------------------------------------------------------------------------------
                                       3

<PAGE>

  (7)Janus Capital Corporation

  (8)Lexington Management Corporation (adviser);
     Market Systems Research Advisors, Inc. (subadviser)

  (9)Neuberger & Berman Management Inc. (Investment
     Manager); Neuberger & Berman, L.P. (Sub-Adviser)

 (10)Scudder, Stevens & Clark, Inc.

      Risks Associated with Investment in the Funds. Some of the Funds may use
instruments known as derivatives as part of their investment strategies. The use
of certain derivatives may involve high risk of volatility to a Fund, and the
use of leverage in connection with such derivatives can also increase risk of
losses. Some of the Funds may also invest in foreign or international securities
which involve greater risks than U.S. investments. 

   
      More comprehensive information, including a discussion of potential risks,
is found in the current prospectus for each Fund which is distributed with and
accompanies this Prospectus. You should read the Fund prospectuses and consider
carefully, and on a continuing basis, which Fund or combination of Funds is best
suited to your long-term investment objectives. Additional prospectuses and
Statements of Additional Information for this Prospectus and for each of the
Funds can be obtained from the Company's Home Office at the address and
telephone number listed under the "Inquiries" section of the Prospectus Summary.
    

      Conflicts of Interest (Mixed and Shared Funding). Shares of the Funds are
sold to each of the Subaccounts for funding the variable annuity contracts
issued by the Company. Shares of the Funds may also be sold to other insurance
companies for the same purpose. This is referred to as "shared funding." Shares
of the Funds may also be used for funding variable life insurance contracts
issued by the Company or by third parties. This is referred to as "mixed
funding." 

      Because the Funds available under the Contract are sold to fund variable
annuity contracts and variable life insurance policies issued by us or by other
companies, certain conflicts of interest could arise. If a conflict of interest
were to occur, one of the separate accounts might withdraw its investment in a
Fund, which might force that Fund to sell portfolio securities at
disadvantageous prices, causing its per share value to decrease. Each Fund's
Board of Directors or Trustees has agreed to monitor events in order to identify
any material irreconcilable conflicts which might arise and to determine what
action, if any, should be taken to address such conflict. 

CREDITED INTEREST OPTIONS 

      Purchase Payments may be allocated to one or more of the Credited Interest
Options available under the Contract, as described below. Under group Contracts,
the Contract Holder may elect not to offer all Credited Interest Options under
its Plan. 

[bullet] The Guaranteed Accumulation Account (GAA) is a credited interest option
         through which we guarantee stipulated rates of interest for stated
         periods of time. Amounts must remain in the GAA for the full guaranteed
         term to receive the quoted interest rates, or a market value adjustment
         (which may be positive or negative) will be applied. (See Appendix I.)

[bullet] The Fixed Account is a part of the Company's general account. The Fixed
         Account guarantees a minimum interest rate, as specified in the
         Contract. The Company may credit higher interest rates from time to
         time. Transfers from the Fixed Account are limited. (See Appendix II.)

[bullet] The Fixed Plus Account is also a part of the Company's general account
         and guarantees a minimum interest rate, as specified in the Contract.
         The Company may credit higher interest rates in its discretion.
         Withdrawals and transfers from the Fixed Plus Account are limited. (See
         Appendix III.)

                                    PURCHASE
================================================================================

CONTRACT AVAILABILITY 

      The Contracts are designed to fund Plans adopted by (1) public school
systems and certain tax-exempt (Section 501(c)(3)) organizations for their
employees under Section 403(b) of the Code, and (2) qualified defined
contribution plans under Section 401(a) of the Code. The Contract Holder must
notify the Company of the applicability of Title I of the Employee Retirement
Income Security Act of 1974 ("ERISA"), as amended by subsequent law, including
the Retirement Equity Act of 1984, to the Plan. 


      Eligible participants in the Plan seeking to invest and accumulate money
for retirement can purchase individual interests in group Contracts, or under
some Plans, they may purchase individual Contracts. The group Contract is
generally owned by the employer or association, and individual accounts are
established for each Participant. An individual Contract will be owned by the
Participant under 

- --------------------------------------------------------------------------------
                                       4

<PAGE>

Plans that permit such purchase. In both cases, a Participant's interest in the
Contract is known as his or her "Account." 


      For group Contracts issued in connection with Section 403(b) Plans, the
employer has no right, title or interest in the amounts held under the Contract
or in the Account; Participants make all elections under the Contract. For group
Contracts issued in connection with Section 401(a) Plans, the Participant has
such rights as are set forth in the Plan. Under individual Contracts,
Participants have all contract rights. 

PURCHASING INTERESTS IN THE CONTRACT 

      Eligible organizations may acquire a group Contract by submitting the
appropriate forms to the Company. Once we approve the forms, a group Contract is
issued to the employer or association as the group Contract Holder. Participants
may purchase interests in a group Contract by submitting an enrollment form to
the Company. For Plans that allow Participants to purchase an individual
contract, Participants will submit an individual application to the Company. The
enrollment forms and individual application are collectively referred to in this
Prospectus as the "Enrollment Materials." 


      The Company must accept or reject the Enrollment Materials within two
business days of receipt. If the Enrollment Materials are incomplete, the
Company may hold any forms and accompanying Purchase Payments for five days.
Purchase Payments may be held for longer periods, pending acceptance of the
forms only with the consent of the Participant, or under limited circumstances,
with the consent of the group Contract Holder. If we agree to hold Purchase
Payments for longer than the five business days based on the consent of the
group Contract Holder, the Purchase Payments will be deposited in the Aetna
Variable Encore Fund Subaccount until the forms are completed. 

PURCHASE PAYMENTS 

      Generally, two types of Purchase Payments may be made under the Contract,
and depending upon which type of payment is made, different Accounts may be
established for each payment type. Continuing, periodic payments will be placed
in "Installment Purchase Payment Accounts." Lump-sum transfers of amounts
accumulated under a pre- existing plan may be placed in "Single Purchase Payment
Accounts" in accordance with the Company's procedures and minimums in effect at
the time of purchase. The Code imposes a maximum limit on annual Purchase
Payments which may be excluded from a Participant's gross income. (See "Tax
Status.")


      Allocation of Purchase Payments. Purchase Payments will initially be
allocated to the Subaccounts or Credited Interest Options as specified by the
Participant on the Enrollment Materials. Changes in such allocation may be made
in writing or by telephone transfer. Allocations must be in whole percentages,
and there may be limitations on the number of investment options that can be
selected during the Accumulation Period. (See "Investment Options--The Funds.") 

TRANSFER CREDITS 

      The Company may provide a transfer credit on "transferred assets," subject
to certain conditions and state approvals. Transferred assets are the value of
contributions made on your behalf under this Plan or a prior plan before such
amounts are applied to this Contract. The transfer credit will equal a
percentage of the transferred assets applied to the Contract that remain in the
Contract after a specified period of time. Once a transfer credit is applied to
your Contract, all provisions of the Contract apply. This benefit is provided on
a nondiscriminatory basis. If a transfer credit is due under the Contract, you
will be provided with additional information specific to the Contract. 

RIGHT TO CANCEL 

      Participation under the Contract may be canceled without penalty by
returning it (or other document evidencing your interest) to the Company with a
written notice of your intent to cancel. In most states, you have ten days to
exercise this right; some states allow you a longer free-look period. When we
receive your request for cancellation, we will return your Account Value, unless
the laws of the state in which the Contract was issued require that we return
the initial Purchase Payment (if greater than the Account Value). In states that
do not require a return of Purchase Payments, you bear the entire investment
risk for amounts allocated among the Subaccounts during the free look period.
Account Values will be determined as of the next Valuation Date following our
receipt of your request for cancellation at our Home Office. 

- --------------------------------------------------------------------------------
                                       5

<PAGE>


                            CHARGES AND DEDUCTIONS 
================================================================================

DAILY DEDUCTIONS FROM THE SEPARATE ACCOUNT 

      Mortality and Expense Risk Charge. The Company makes a daily deduction
from each of the Subaccounts for the mortality and expense risk charge. The
Charge is equal, on an annual basis, to 1.25% of the daily net assets of the
Subaccounts and compensates the Company for the assumption of the mortality and
expense risks under the Contract. The mortality risks are those assumed for our
promise to make lifetime payments according to annuity rates specified in the
Contract. The expense risk is the risk that the actual expenses for costs
incurred under the Contract will exceed the maximum costs that can be charged
under the Contract. 

      If the amount deducted for mortality and expense risks is not sufficient
to cover the mortality costs and expense shortfalls, the loss is borne by the
Company. If the deduction is more than sufficient, the excess may be used to
recover distribution expenses relating to the Contracts and as a source of
profit to the Company. The Company expects to make a profit from the mortality
and expense risk charge. 

      Administrative Expense Charge. The Company reserves the right to make a
deduction from each of the Subaccounts for an administrative expense charge. The
administrative expense charge compensates the Company for administrative
expenses that exceed revenues from the maintenance fee described below. The
charge is set at a level which does not exceed the average expected cost of the
administrative services to be provided while the Contract is in force. The
Company does not expect to make a profit from this charge. 

      The administrative expense charge during the Accumulation Period equals,
on an annual basis, 0.25% of the daily net assets allocated to the Subaccounts
for Contracts effective prior to October 31, 1996 where the number of
Participants with assets in the Contract is less than 30 as of November 30, 1996
and the Contract Holder has chosen not to elect one of the Company's electronic
standards for cash collection and application of participant contribution data.
There is currently no administrative expense charge assessed during the
Accumulation Period for any other Contracts.

   
      In addition, the administrative expense charge will not be imposed for
participants who enrolled in a group contract prior to November 5, 1984, for any
participants in individual Contracts issued prior to November 5, 1984, or for
Contracts issued to public school systems. 

      Effective July 1, 1997, during the Annuity Period, the administrative
expense charge equals, on an annual basis, 0.25% of the daily net assets
allocated to the Subaccounts for all Participants who enrolled in a group
Contract or became covered under an individual Contract on or after November 5,
1984. Once an Annuity Option is elected, the charge will be established and will
be effective during the entire Annuity Period.
    

MAINTENANCE FEE 

      During the Accumulation Period, the Company will deduct an annual
maintenance fee from each Installment Purchase Payment Account on its
anniversary date. The maintenance fee is to reimburse the Company for some of
its administrative expenses relating to the establishment and maintenance of the
Accounts. 

      The maximum maintenance fee that can be deducted under the Contract is
$20. However, under group Contracts the maintenance fee may be reduced or
eliminated depending upon certain criteria described below. The maintenance fee
will be deducted on a pro rata basis from each Subaccount in which you have an
interest. If the Account Value is withdrawn, the full maintenance fee will be
deducted at the time of withdrawal. 

      Reduction or Elimination of the Maintenance Fee. Under group Contracts,
the annual maintenance fee may be reduced or eliminated under various conditions
as agreed to by us and by the Contract Holder in writing. Any reduction or
elimination of the annual maintenance fee will reflect differences in
administrative costs and services after taking into consideration factors such
as the following: 

[bullet] the size, characteristics, and nature of the group to which a Contract
         is issued;

[bullet] the level of our anticipated expenses in administering the Contract,
         such as billing for Purchase Payments, producing periodic reports,
         providing for the direct payment of Contract charges rather than having
         them deducted from Account Values, and any other factors pertaining to
         the level and expense of administrative services which will be provided
         under the Contract.
    
      Any reduction or elimination of maintenance fees will not be unfairly
discriminatory against any person. We will make any reduction in annual
maintenance fees according to our own rules in effect at the time an application
for a 

- --------------------------------------------------------------------------------
                                       6

<PAGE>

Contract is approved. We reserve the right to change these rules from time to
time. 

DEFERRED SALES CHARGE 

      Withdrawals of all or a portion of the Account Value may be subject to a
deferred sales charge. The deferred sales charge is a percentage of the amounts
withdrawn from the Subaccounts, the Fixed Account and the Guaranteed
Accumulation Account. No deferred sales charge is deducted from amounts
withdrawn from the Fixed Plus Account. 

      For Installment Purchase Payment Accounts, the deferred sales charge is
based on the number of completed Purchase Payment Periods. For Single Purchase
Payment Accounts (and for all Accounts under Contracts issued to the State of
Montana and the Board of Trustees-- University of Illinois), it is based on the
number of Account Years that have elapsed since the Purchase Payments were made.
The amount of the deferred sales charge is determined in accordance with the
schedule set forth in the following tables:

                    INSTALLMENT PURCHASE PAYMENT ACCOUNTS: 

<TABLE>
<CAPTION>
  Purchase Payment              Deferred Sales                                 
 Periods Completed             Charge Deduction                                
- ----------------------------- ------------------                               
<S>                           <C>                                               
 Less than 5                   5%                                              
 5 or more but less than 7     4%                                              
 7 or more but less than 9     3%                                              
 9 or more but less than 10    2%                                              
 More than 10                  0%                                              
</TABLE>

                       SINGLE PURCHASE PAYMENT ACCOUNTS: 

<TABLE>
<CAPTION>
 Account Years                 Deferred Sales                                  
 Completed                    Charge Deduction                                 
- ---------------------------- ------------------                                
<S>                          <C>                                                
 Less than 5                  5%                                               
 5 or more but less than 6    4%                                               
 6 or more but less than 7    3%                                               
 7 or more but less than 8    2%                                               
 8 or more but less than 9    1%                                               
 9 or more                    0%                                               
</TABLE>

      Generally, if you transfer the total account value under another similar
annuity contract issued by the Company to an Account under this Contract, the
effective date of the new Account will be the same effective date as your former
contract for the purpose of calculating the applicable deferred sales charge
under this Contract. 

      A deferred sales charge will not be deducted from any portion of the
Account Value if the withdrawal is: 

[bullet] applied to provide Annuity benefits;

[bullet] taken on or after the tenth anniversary of the effective date of the
         Account;

[bullet] paid due to your death before Annuity payments begin;

[bullet] made due to the election of an Additional Withdrawal Option (see
         "Additional Withdrawal Options");

[bullet] paid where the Account Value is $3,500 or less and no amount has been
         withdrawn, taken as a loan, or used to purchase Annuity benefits during
         the prior 12 months;

[bullet] subject to state regulatory approval, paid as a premium for a Single
         Premium Immediate Annuity issued by the Company or one of its
         affiliates, provided that the "Right to Cancel" under such other
         annuity contract is not exercised by the Participant. An exercise of
         the "Right to Cancel" under such other annuity contract shall be
         treated as a request for Reinstatement under this Contract of the
         amount refunded, and, at the option of the Participant, may then be
         withdrawn subject to any Deferred Sales Charge applicable to this
         Contract at the time the Account Value was first applied toward such
         other annuity contract; or

[bullet] taken from an installment Purchase Payment Account by a Participant who
         is at least age 591/2 and who has completed nine Purchase Payment
         Periods.

      The deduction for the deferred sales charge will not exceed 8.5% of the
total Purchase Payments actually made to the Account. The Company does not
anticipate that the deferred sales charge will cover all sales and
administrative expenses which it incurs in connection with the Contract. The
difference will be covered by the general assets of the Company which are
attributable, in part, to mortality and expense risk charges under the Contract
described above. 

      Free Withdrawals. For Participants between the ages of 591/2 and 701/2, up
to 10% of the current Account Value may be withdrawn during each calendar year
without imposition of a Deferred Sales Charge. The free withdrawal applies only
to the first partial withdrawal in each calendar year. The 10% amount will be
based on the Account Value calculated on the Valuation Date next following our
receipt of your request for withdrawal. Any outstanding contract loans are
excluded from the Account Value when calculating the 10% free withdrawal amount.
This provision does not apply to a full withdrawal of the Account, or to partial
withdrawals due to a default on a contract loan (see "Contract Loans"). This
provision may 

- --------------------------------------------------------------------------------
                                       7

<PAGE>

not be exercised if SWO is elected. (See "Additional Withdrawal Options.") 


      Reduction or Elimination of the Deferred Sales Charge. For a particular
plan, we may reduce, waive or eliminate the deferred sales charge. Any
reduction, waiver or elimination of such charges will reflect differences or
expected differences in the amounts of unrecovered distribution costs or
services of the types that the charge is intended to defray. When considering
whether to reduce or eliminate such charges or to grant such a waiver, we will
take into account factors which may include the following: 

[bullet] the number of participants under the Plan;

[bullet] the expected level of assets or cash flow under the Plan;

[bullet] the level of agent involvement in sales activities;

[bullet] the level of our sales-related expenses; 

[bullet] the specific distribution provisions under the Plan; 

[bullet] the Plan's purchase of one or more other variable annuity contracts
         from us and the features of those contracts;

[bullet] the level of employer involvement in determining eligibility for
         distributions under the Contract; and

[bullet] our assessment of financial risk to the Company relating to surrenders.
    
      Any reduction, waiver or elimination of deferred sales charges will not be
unfairly discriminatory against any person. 

      We may also negotiate provisions regarding the deferred sales charge with
respect to Contracts issued to certain employer groups or associations which
have negotiated on behalf of its employees. All variations in, or elimination
of, provisions regarding the deferred sales charge resulting from such
negotiations will be offered uniformly to all employees within the group. For
specific information on fees applicable to your Account, please call the number
listed under the "Inquiries" section. 

      We will make any reduction in deferred sales charge according to our own
rules in effect at the time an application for a Contract is approved. We
reserve the right to change these rules from time to time. 

DEFERRED SALES CHARGE SCHEDULE FOR GAA FOR CERTAIN NEW YORK CONTRACTS 

      The following deferred sales charge schedule applies for withdrawals from
the Guaranteed Accumulation Account for group Installment and Single Purchase
Payment master Contracts that offer such option which are issued after July 29,
1993 in the State of New York. This schedule is based on the number of completed
Account Years for Single and Installment Purchase Payment Contracts as follows: 

<TABLE>
<CAPTION>
 Completed                     Deferred Sales                                 
 Account Years                Charge Deduction                                
- ---------------------------- ------------------                               
<S>                          <C>                                               
 Less than 3                  5%                                              
 3 or more but less than 4    4%                                              
 4 or more but less than 5    3%                                              
 5 or more but less than 6    2%                                              
 6 or more but less than 7    1%                                              
 7 or more                    0%                                              
</TABLE>

FUND EXPENSES 

      Each Fund incurs certain expenses which are paid out of its net assets.
These expenses include, among other things, the investment advisory or
"management" fee. The expenses of the Funds are set forth in the Fee Table in
this Prospectus and described more fully in the accompanying Fund prospectuses. 

PREMIUM AND OTHER TAXES 

      Several states and municipalities impose a premium tax on Annuities. These
taxes currently range from 0% to 4%. The Company reserves the right to deduct
premium tax against Purchase Payments or Account Values at any time, but no
earlier than when we have a tax liability under state law. The Company's current
practice is to deduct for premium taxes at the time of complete withdrawal or
annuitization. In addition to the premium tax, the Company reserves the right to
assess a charge for any state or federal taxes due against the Contract or the
Separate Account assets. (See "Tax Status.")
       
  

                               CONTRACT VALUATION
================================================================================

ACCOUNT VALUE 

      Until the Annuity Date, the Account Value is the total dollar value of
amounts held in your Account as of any Valuation Date. The Account Value at any
given time is based on the value of the units held in each Subaccount, plus the
value of amounts held in any of the Credited Interest Options. 

- --------------------------------------------------------------------------------
                                       8

<PAGE>


ACCUMULATION UNITS 

      The value of your interests in a Subaccount is expressed as the number of
"Accumulation Units" that you hold multiplied by an "Accumulation Unit Value"
(or "AUV") for each unit. The AUV on any Valuation Date is determined by
multiplying the value on the immediately preceding Valuation Date by the net
investment factor of that Subaccount for the period between the immediately
preceding Valuation Date and the current Valuation Date. (See "Net Investment
Factor" below.) The Accumulation Unit Value will be affected by the investment
performance, expenses and charges of the applicable Fund and is reduced each day
by a percentage that accounts for the daily assessment of mortality and expense
risk charges and the administrative charge (if any). 

      Initial Purchase Payments will be credited to your Account at the AUV
computed on the next Valuation Date following our acceptance of the Enrollment
Materials, as described under "Purchase--Purchasing Interests in the Contract."
Each subsequent Purchase Payment (or amount transferred) received by the Company
by the close of business of the New York Stock Exchange will be credited to your
Account at the AUV computed on the next Valuation Date following our receipt of
your payment or transfer request. The value of an Accumulation Unit may increase
or decrease. 

NET INVESTMENT FACTOR 

      The net investment factor is used to measure the investment performance of
a Subaccount from one Valuation Date to the next. The net investment factor for
a Subaccount for any valuation period is equal to the sum of 1.0000 plus the net
investment rate. The net investment rate equals: 

      (a) the net assets of the Fund held by the Subaccount on the current
           Valuation Date, minus 

      (b) the net assets of the Fund held by the Subaccount on the preceding
           Valuation Date, plus or minus 

      (c) taxes or provisions for taxes, if any, attributable to the operation
           of the Subaccount; 

      (d) divided by the total value of the Subaccount's Accumulation and
            Annuity Units on the preceding Valuation Date; 

      (e) minus a daily charge at the annual effective rate of 1.25% for
           mortality and expense risks and up to 0.25% as an administrative
           expense charge. 

      The net investment rate may be either positive or negative. 

                                   TRANSFERS
================================================================================

      At any time prior to the Annuity Date, you can transfer amounts held under
your Contract from one Subaccount to another. Transfers between the Credited
Interest Options and the Subaccounts are subject to certain restrictions. (See
Appendices I, II and III.) A request for transfer can be made either in writing
or by telephone. The telephone transfer privilege is available automatically; no
special election is necessary. All transfers must be in accordance with the
terms of the Contract and your Plan, as applicable. 

      The Company currently allows unlimited transfers of accumulated amounts to
available investment options without charge. The minimum transfer amount may not
be less than $500. However, the total number of investment options that you may
select during the Accumulation Period is limited. (See "Investment Options--The
Funds.") Any transfer will be based on the Accumulation Unit Value 
next determined after the Company receives a valid transfer request at its Home
Office. Transfers are not available during the Annuity Period. 

DOLLAR COST AVERAGING PROGRAM 

   
      You may establish automated transfers of Account Values on a monthly or
quarterly basis through the Company's Dollar Cost Averaging Program, if
available under your Plan. There is no additional charge for the Program. Dollar
Cost Averaging is a system for investing a fixed amount of money at regular
intervals over a period of time. Dollar Cost Averaging does not ensure a profit
nor guarantee against loss in a declining market. You should consider your
financial ability to continue purchases through periods of low price levels.
Please refer to the "Inquiries" section of the Prospectus Summary which
describes how you can obtain further information. 
    

- --------------------------------------------------------------------------------
                                       9

<PAGE>

                                  WITHDRAWALS
================================================================================

      All or a portion of the Account Value may be withdrawn at any time during
the Accumulation Period, subject to limitations on withdrawals from the Fixed
Plus Account and to the withdrawal restrictions under Section 403(b) Contracts
described below. To request a withdrawal, you must properly complete a
disbursement form and send it to our Home Office. Payments for withdrawal
requests will be made in accordance with SEC requirements, but normally not
later than seven calendar days following our receipt of a disbursement form. 

      Withdrawals may be requested as in one of the following forms: 

[bullet] Full Withdrawal of an Account: The amount paid upon a full withdrawal
         will be the Account Value allocated to the Subaccounts, the Guaranteed
         Accumulation Account (plus or minus a market value adjustment) (see
         Appendix I), and the Fixed Account, minus any applicable deferred sales
         charge and maintenance fee due, plus the amountavailable for withdrawal
         from the Fixed Plus Account (see Appendix III).

[bullet] Partial Withdrawals (Percentage): The amount paid will be the
         percentage of the Account Value requested minus any applicable deferred
         sales charge; however, the amounts available for withdrawal from the
         Fixed Plus Account is limited (see Appendix III).

[bullet] Partial Withdrawal (Specified Dollar Amount): The amount paid will be
         the dollar amount requested. However, the amount withdrawn from the
         Account will equal the amount requested plus any applicable deferred
         sales charge. The amount available for withdrawal from the Fixed Plus
         Account is limited (see Appendix III).

      For any partial withdrawal, amounts will be withdrawn proportionately from
each Subaccount or Credited Interest Option in which the Account is invested,
unless you request otherwise in writing. All amounts paid will be based on
Account Values as of the next Valuation Date after we receive a request for
withdrawal at our Home Office, or on such later date as the disbursement form
may specify. A 20% federal income tax may be withheld from amounts paid directly
to you. (See "Tax Status--Contracts Used with Certain Retirement Plans.") 

      Withdrawal Restrictions from 403(b) Plans. Under Section 403(b) Contracts,
a withdrawal of salary reduction contributions and earnings on such
contributions is generally prohibited prior to the Participant's death,
disability, attainment of age 591/2, separation from service or financial
hardship. (See "Tax Status.") 

      Restrictions on Withdrawals Under the Texas Optional Retirement Program. A
Participant in the Texas Optional Retirement Program may not elect to receive
any form of distribution from the Contract before retirement, except upon
becoming totally disabled or terminating employment with the Texas public
institutions of higher learning. These restrictions limit the conditions under
which a Participant may exercise the right to a full or partial withdrawal of
Account Values, and the right to advance the date on which Annuity payments are
to begin. The Company may require verification of eligibility from the employer
prior to any distributions from the Contract. These restrictions are imposed by
reason of an opinion of the Texas Attorney General interpreting applicable Texas
law. 

      Restrictions on Withdrawals Under the Ball State University Plan. In
connection with the Ball State University Alternate Pension Plan only, the
Participant may not withdraw Account Values attributable to employer
contributions and applicable earnings under the Alternate Pension Plan
("Employer Account Value") unless the Participant's employement is terminated
with Ball State University due to the Participant's death, retirement or
separation from service. The Company reserves the right to require satisfactory
documentation that the Participant is no longer providing service to Ball State
University before a withdrawal request payable directly to a Participant will be
considered in good order. The Contract Holder may withdraw the Employer Account
Value without regard to this restriction, and Participants may transfer Employer
Account Values pursuant to an Internal Revenue Service Revenue Ruling 90-24
transfer ("90-24 Transfer") without regard to this restriction. No deferred
sales charge will apply to the first 20% of such Employer Account Value
transferred pursuant to a 90-24 Transfer in a calendar year. This waiver does
not apply to a transfer of the full Employer Account Value pursuant to a 90-24
Transfer. 

REINVESTMENT PRIVILEGE 

      You may elect to reinvest all or a portion of the proceeds received from a
full withdrawal of your Account within 30 days after such withdrawal has been
made. Accumulation Units will be credited to the Account for the amount
reinvested, as well as any applicable maintenance fee and any appropriate
portion of any deferred sales charge imposed at the time of withdrawal. Any
maintenance fee 

- --------------------------------------------------------------------------------
                                       10
<PAGE>

which falls due after the withdrawal and before the reinvestment will be
deducted from the amounts reinvested. Reinvested amounts will be reallocated to
the applicable investment options in the same proportion as they were allocated
at the time of withdrawal. Accumulation Units will be credited to your Account
based on the Accumulation Unit Value next computed following our receipt of your
request along with the amount to be reinvested. See Appendix I for a discussion
of amounts withdrawn from GAA and then reinvested. The reinvestment privilege
may be used only once. If you are contemplating reinvestment, you should seek
competent advice regarding the tax consequences associated with such a
transaction. 

                                 CONTRACT LOANS
================================================================================

      During the Accumulation Period, Participants in 403(b) Plans may request a
loan from their Account Value, if allowed by their Plan. Loans can only be taken
from those Account Values held in the Subaccounts or from those Credited
Interest Options that allow loans. (See Appendices I, II and III.) A loan may be
obtained by reviewing and reading the terms of the loan agreement, properly
completing a loan request form and submitting it to the Company's Home Office.
Loans are not available from Contracts issued to 401(a) Plans, unless provided
for under your Contract. 

                         ADDITIONAL WITHDRAWAL OPTIONS
================================================================================

      The Company offers certain withdrawal options under the Contract that are
not considered annuity options ("Additional Withdrawal Options"). To exercise
these options, your Account Value must meet the minimum dollar amounts and age
criteria applicable to that option. 

      The Additional Withdrawal Options currently available under the Contract
include the following: 

[bullet] SWO--Systematic Withdrawal Option. SWO is a series of partial
         withdrawals from your Account based on a payment method you select. It
         is designed for those who want a periodic income while retaining
         investment flexibility for amounts accumulated under a Contract. (This
         option may not be elected if you have an outstanding contract loan.)

[bullet] ECO--Estate Conservation Option. ECO offers the same investment
         flexibility as SWO but is designed for those who want to receive only
         the minimum distribution that the Code requires each year. Under ECO,
         the Company calculates the minimum distribution amount required by law
         at the later of age 701/2 or retirement, or for 5% owners at age 701/2
         and pays you that amount once a year.

      Other Additional Withdrawal Options may be added from time to time.
Additional information relating to any of the Additional Withdrawal Options may
be obtained from your local representative or from the Company at its Home
Office. 

      If you select one of the Additional Withdrawal Options, you will retain
all of the rights and flexibility permitted under the Contract during the
Accumulation Period. Your Account Value will continue to be subject to the
charges and deductions described in this Prospectus. Taking a withdrawal under
one of these Additional Withdrawal Options may have tax consequences. Any person
concerned about tax implications should consult a competent tax advisor prior to
election an option. 

      Once you elect an Additional Withdrawal Option, you may revoke it any time
by submitting a written request to our Home Office. Once an option is revoked,
it may not be elected again, nor may any other Additional Withdrawal Options be
elected unless permitted by the Code. The Company reserves the right to
discontinue the availability of one or all of these Additional Withdrawal
Options at any time, and/or to change the terms of future elections. 

                    DEATH BENEFIT DURING ACCUMULATION PERIOD
================================================================================

      The Contract provides that a death benefit is payable to the
Beneficiary(ies) upon the death of the Participant before the Annuity Date. The
amount of the death benefit will be equal to the Account Value. Death benefit
proceeds may be paid to the Beneficiary: 

- --------------------------------------------------------------------------------
                                       11

<PAGE>


[bullet] in a lump sum; 

[bullet] in accordance with any of the Annuity Options available under the
         Contract; or

[bullet] under any Additional Withdrawal Options available under the Contract
         (if the Beneficiary is your spouse).

      The Beneficiary may instead elect one of the following two options;
however, the Code limits how long the death benefit proceeds may be left in
these options (see below): 

[bullet] to leave the Account Value invested in the Contract; or 

[bullet] to leave the Account Value on deposit in the Company's general account,
         and to receive monthly, quarterly, semi- annual or annual interest
         payments at the interest rate then being credited on such deposits. The
         balance on deposit can be withdrawn at any time or applied to an
         Annuity Option.

      When paying the Beneficiary, we will determine the Account Value on the
Valuation Date following the date on which we receive proof of death acceptable
to the Company. Interest, if any, will be paid from the date of death at a rate
no less than required by law. We will mail payment to the Beneficiary within
seven days after we receive proof of death. 

      The Code requires that distribution of death proceeds begin within a
certain period of time. Generally, either payments must begin by December 31 of
the year following the year of your death, or the entire value of your benefits
must be distributed by December 31 of the fifth year following the year of your
death. If your Beneficiary is your spouse, he or she is not required to begin
distributions until the year you would have attained age 701/2. In no event may
payments extend beyond the life expectancy of the Beneficiary or any period
certain greater than the Beneficiary's life expectancy. If no elections are
made, no distributions will be made. Failure to commence distributions within
the above time periods can result in tax penalties. Regardless of the method of
payment, death benefit proceeds will generally be taxed to the Beneficiary in
the same manner as if you had received those payments. (See "Tax Status.") 

                                 ANNUITY PERIOD
================================================================================

ANNUITY PERIOD ELECTIONS 

      The Code generally requires that minimum annual distributions of the
Account Value must begin by April 1st of the calendar year following the
calendar year in which a Participant attains age 701/2 or retires, if later. In
addition, distributions must be in a form and amount sufficient to satisfy the
Code requirements. These requirements may be satisfied by the election of
certain Annuity Options or Additional Withdrawal Options. (See "Tax Status.") 

      At least 30 days prior to the Annuity Date, you must notify us in writing
of the following: 

[bullet] the date on which you would like to start receiving annuity payments; 

[bullet] the Annuity Option under which you want your payments to be calculated
         and paid;

[bullet] whether the payments are to be made monthly, quarterly, semi-annually
         or annually; and

[bullet] the investment option(s) used to provide annuity payments (i.e., a
         fixed annuity using the general account or any of the Subaccounts
         available at the time of annuitization). As of the date of this
         Prospectus, Aetna Variable Fund, Aetna Income Shares and Aetna
         Investment Advisers Fund, Inc. are the only Subaccounts available.

      Annuity Payments will not begin until you have selected an Annuity Option.
Until a date and option are elected, the Account will continue in the
Accumulation Period. If your Plan is subject to ERISA, you must also submit the
appropriate joint and survivor annuity waiver and spousal consent form(s) to us.
Once Annuity Payments begin, the Annuity Option may not be changed, nor may
transfers be made among the investment option(s) selected. 

ANNUITY OPTIONS 

      You may choose one of the following Annuity Options: 

Lifetime Annuity Options: 

[bullet] Option 1--Life Annuity--An annuity with payments ending on the
         Annuitant's death.

[bullet] Option 2--Life Annuity with Guaranteed Payments--An annuity with
         payments guaranteed for 5, 10, 15 or 20 years, or such other periods as
         the Company may offer at the time of annuitization.

[bullet] Option 3--Life Income based Upon Lives of Two Payees--An annuity will
         be paid during the lives of the Annuitant and a second Annuitant, with
         100%, 662/3% or

- --------------------------------------------------------------------------------
                                       12

<PAGE>

50% of the payment to continue after the first death, or 100% of the payment to
continue at the death of the second Annuitant and 50% of the payment to continue
at the death of the Annuitant.

[bullet] Option 4--Life Income based Upon the Lives of Two Payees--An annuity
         with payments for a minimum of 120 months, with 100% of the payment to
         continue after the first death.

      If Option 1 or 3 is elected, it is possible that only one Annuity Payment
will be made if the Annuitant under Option 1, or the surviving Annuitant under
Option 3, should die prior to the due date of the second Annuity Payment. Once
lifetime Annuity payments begin, the Annuitant cannot elect to receive a
lump-sum settlement. 

Nonlifetime Annuity Options: 

[bullet] Option 1--Payments for a Specified Period--payments will continue for a
         specified period of time, as provided for under your Contract.

      Under the nonlifetime option, the type of annuity available (fixed or
variable) is determined by the investment options used prior to annuitization.
For amounts held in the Fixed Plus Account, the annuity must be paid on a fixed
basis. For amounts held in the Subaccounts, the Guaranteed Accumulation Account
or the Fixed Account, an annuity may be selected on a fixed or variable basis.
(Under Contracts issued to the State of Montana and the Board of
Trustees--University of Illinois, for amounts held in any investment option, the
nonlifetime option is available only on a fixed basis.) If this option is
elected on a variable basis, the Annuitant may request at any time during the
payment period that the present value of all or any portion of the remaining
variable payments be paid in one sum. However, any lump-sum elected before a
minimum number of years of payments (as provided in your Contract) have been
completed will be treated as a withdrawal during the Accumulation Period and any
applicable deferred sales charge will be assessed. (See "Charges and
Deductions--Deferred Sales Charge.") The nonlifetime option is not available on
a variable basis under a Contract which provides for immediate Annuity benefits.
 
      We may also offer additional Annuity Options under your Contract from time
to time. 

ANNUITY PAYMENTS 

      Date Payouts Start. When payments start, the age of the Annuitant plus the
number of years for which payments are guaranteed must not exceed 95. Annuity
payments may not extend beyond (a) the life of the Annuitant, (b) the joint
lives of the Annuitant and beneficiary, (c) a period certain greater than the
Annuitant's life expectancy, or (d) a period certain greater than the joint life
expectancies of the Annuitant and beneficiary. 

      Amount of Each Annuity Payment. The amount of each payment depends on the
size of your Account Value, how you allocate it between fixed and variable
payouts, and the Annuity Option chosen. No election may be made that would
result in a first Annuity payment of less than $20 or total yearly payments of
less than $100. If your Account Value on the Annuity Date is insufficient to
elect an option for the minimum amount specified, a lump-sum payment must be
elected. 

      If Annuity Payments are to be made on a variable basis, the first and
subsequent payments will vary depending on the assumed net investment rate
selected (31/2% or 5% per annum). Selection of a 5% rate causes a higher first
payment, but Annuity Payments will increase thereafter only to the extent that
the net investment rate exceeds 5% on an annualized basis. Annuity Payments
would decline if the rate were below 5%. Use of the 31/2% assumed rate causes a
lower first payment, but subsequent payments would increase more rapidly or
decline more slowly as changes occur in the net investment rate. (See the
Statement of Additional Information for further discussion on the impact of
selecting an assumed net investment rate.) 

CHARGES DEDUCTED DURING THE ANNUITY PERIOD 
   
      We make a daily deduction for mortality and expense risks from any amounts
held on a variable basis. Therefore, electing the nonlifetime option on a
variable basis will result in a deduction being made even though we assume no
mortality risk. Effective July 1, 1977, we will also deduct a daily
administrative charge of 0.25% on annual basis from amounts held under the
variable options for Participants who enrolled in a group Contract or became
covered under an individual Contract on or after November 5, 1984. (See "Charges
and Deductions.")
    
DEATH BENEFIT PAYABLE DURING THE ANNUITY PERIOD 

      If an Annuitant dies after Annuity Payments have begun, any death benefit
payable will depend on the terms of the Contract and the Annuity Option
selected. If Option 1 or Option 3 was elected, Annuity Payments will cease on
the death of the Annuitant under Option 1 or the death of the surviving
Annuitant under Option 3. 

- --------------------------------------------------------------------------------
                                       13

<PAGE>

      If Lifetime Option 2 or Option 4 was elected and the death of the
Annuitant under Option 2, or the surviving Annuitant under Option 4, occurs
prior to the end of the guaranteed minimum payment period, we will pay to the
beneficiary in a lump sum, unless otherwise requested, the present value of the
guaranteed Annuity Payments remaining. 

      If the nonlifetime option was elected, and the Annuitant dies before all
payments are made, the value of any remaining payments may be paid in a lump-sum
to the beneficiary (unless otherwise requested), and no deferred sales charge
will be imposed. 

      If the Annuitant dies after Annuity payments have begun and if there is a
death benefit payable under the Annuity option elected, the remaining value must
be distributed to the beneficiary at least as rapidly as under the original
method of distribution. 

      Any lump-sum payment paid under the applicable lifetime or nonlifetime
Annuity Options will be made within seven calendar days after proof of death
acceptable to us, and a request for payment are received at our Home Office. The
value of any death benefit proceeds will be determined as of the next Valuation
Date after we receive acceptable proof of death and a request for payment. Under
Options 2 and 4, such value will be reduced by any payments made after the date
of death. 

                                   TAX STATUS
================================================================================

INTRODUCTION 

      The following provides a general discussion and is not intended as tax
advice. This discussion reflects the Company's understanding of current federal
income tax law. Such laws may change in the future, and it is possible that any
change could be retroactive (i.e., effective prior to the date of the change).
The Company makes no guarantee regarding the tax treatment of any contract or
transaction involving a Contract. The ultimate effect of federal income taxes on
the amounts held under a Contract, on Annuity Payments, and on the economic
benefit to the Contract Holder, Participant or Beneficiary may depend upon the
tax status of the individual concerned. Any person concerned about these tax
implications should consult a competent tax adviser before initiating any
transaction. 

TAXATION OF THE COMPANY 

      The Company is taxed as a life insurance company under the Code. Since the
Separate Account is not an entity separate from the Company, it will not be
taxed separately as a "regulated investment company" under the Code. Investment
income and realized capital gains are automatically applied to increase reserves
under the Contracts. Under existing federal income tax law, the Company believes
that the Separate Account investment income and realized net capital gains will
not be taxed to the extent that such income and gains are applied to increase
the reserves under the Contracts. 

      Accordingly, the Company does not anticipate that it will incur any
federal income tax liability attributable to the Separate Account and,
therefore, the Company does not intend to make provisions for any such taxes.
However, if changes in the federal tax laws or interpretation thereof result in
the Company being taxed on income or gains attributable to the Separate Account,
then the Company may impose a charge against the Separate Account (with respect
to some or all Contracts) in order to set aside provisions to pay such taxes. 

CONTRACTS USED WITH CERTAIN RETIREMENT PLANS 

      In General. The Contract is designed for use with Section 403(b) plans and
Section 401(a) plans. The tax rules applicable to retirement plans vary
according to the type of plan and the terms and conditions of the plan. 

      The Company makes no attempt to provide more than general information
about use of the Contracts with the various types of retirement plans.
Participants as well as beneficiaries are cautioned that the rights of any
person to any benefits under the Contracts may be subject to the terms and
conditions of the plans themselves, in addition to the terms and conditions of
the Contracts issued in connection with such plans. Some retirement plans are
subject to limitations on distribution and other requirements that are not
incorporated in the Contracts. Purchasers are responsible for determining that
contributions, distributions and other transactions with respect to the
Contracts satisfy applicable laws, and should consult their legal counsel and
tax adviser regarding the suitability of the Contract. 

      Minimum Distribution Requirements. The Code has required distribution
rules for Section 403(b) and 401(a) Plans. Under 403(b) Plans, distributions of
amounts held as of December 31, 1986 must generally begin by the end 

- --------------------------------------------------------------------------------
                                       14

<PAGE>

of the calendar year in which you attain age 75 or retire, if later. However,
special rules require that some or all of that balance be distributed earlier if
any distributions are taken in excess of the minimum required amount. For all
Participants, other than 5% owners, distributions under 401(a) Plans, and
distributions attributable to contributions under Section 403(b) Plans on or
after January 1, 1987 (including any earnings on the entire Account Value after
that date), must generally begin by April 1 of the calendar year following the
calendar year in which you attain age 701/2. For 5% owners, such distributions
must begin by April 1st of the calendar year following the calendar year in
which you attain age 701/2. 

      In general, annuity payments must be distributed over your life or the
joint lives of you and your beneficiary, or over a period not greater than your
life expectancy or the joint life expectancies of you and your beneficiary. 

      If you die after the required minimum distribution has commenced,
distributions to your beneficiary must be made at least as rapidly as under the
method of distribution in effect at the time of your death. However, if the
minimum required distribution is calculated each year based on your single life
expectancy or the joint life expectancies of you and your beneficiary, the
regulations for Code Section 401(a)(9) provide specific rules for calculating
the minimum required distributions at your death. For example, if you have
elected ECO with the calculation based on your single life expectancy, and the
life expectancy is recalculated each year, your recalculated life expectancy
becomes zero in the calendar year following your death and the entire remaining
interest must be distributed to your beneficiary by December 31 of the year
following your death. However, a spousal beneficiary has certain rollover rights
which can only be exercised in the year of your death. The rules are complex and
you should consult your tax adviser before electing the method of calculation to
satisfy the minimum distribution requirements. 


      If you die before the required minimum distribution has commenced, your
entire interest must be distributed by December 31 of the calendar year
containing the fifth anniversary of the date of your death. Alternatively,
payments may be made over the life of the beneficiary or over a period not
extending beyond the life expectancy of the beneficiary provided the
distribution begins by December 31 of the calendar year following the calendar
year of your death, or December 31 of the calendar year in which you would have
attained age 701/2. 

      If you fail to receive the minimum required distribution for any tax year,
a 50% excise tax is imposed on the required amount that was not distributed. 

      Taxation of Distributions. All distributions will be taxed as they are
received unless you made a rollover contribution of the distribution to another
plan of the same type or to an individual retirement annuity/account ("IRA") in
accordance with the Code, or unless you have made after-tax contributions to the
plan, which are not taxed upon distribution. The Code has specific rules that
apply, depending on the type of distribution received, if after-tax
contributions were made. 

      In general, payments received by your beneficiaries after your death are
taxed in the same manner as if you had received those payments, except that a
limited death benefit exclusion may apply to payments made for deaths occurring
on or before August 20, 1996. 

      Pension and annuity distributions generally are subject to withholding for
the recipient's federal income tax liability at rates that vary according to the
type of distribution and the recipient's tax status. Recipients may be provided
the opportunity to elect not to have tax withheld from distributions; however,
certain distributions from annuities are subject to mandatory federal income tax
withholding. We will report to the IRS the taxable portion of all distributions.
 
      The Code imposes a 10% penalty tax on the taxable portion of any
distribution unless made when (a) you have attained age 591/2, (b) you have
become disabled, (c) you have died, (d) you have separated from service with the
plan sponsor at or after age 55, (e) the distribution amount is rolled over into
another plan of the same type in accordance with the terms of the Code, or (f)
the distribution amount is made in substantially equal periodic payments (at
least annually) over your life or life expectancy or the joint lives or joint
life expectancies of you and your plan beneficiary, provided you have separated
from service with the plan sponsor. In addition, the penalty tax does not apply
for the amount of a distribution equal to unreimbursed medical expenses incurred
by you that qualify for deduction as specified in the Code. The Code may impose
other penalty taxes in other circumstances. 

      Section 403(b) Plans. Under Section 403(b), contributions made by public
school systems and Section 501(c)(3) tax-exempt organizations to purchase
annuity contracts for their employees are generally excludable from the gross
income of the employee. 

- --------------------------------------------------------------------------------
                                       15

<PAGE>


      In order to be excludable from taxable income, total annual contributions
made by you and your employer cannot exceed either of two limits set by the
Code. The first limit, under Section 415, is generally the lesser of 25% of your
includible compensation or $30,000. The second limit, which is the exclusion
allowance under Section 403(b), is usually calculated according to a formula
that takes into account your length of employment and any pretax contributions
to certain other retirement plans. These two limits apply to your contributions
as well as to any contributions made by your employer on your behalf. There is
an additional limit that specifically limits your salary reduction contributions
to generally no more than $9,500 annually (subject to indexing); your own limit
may be higher or lower, depending on certain conditions. In addition Purchase
Payments will be excluded from a Participant's gross income only if the Plan
meets certain non-discrimination requirements. 

      Section 403(b)(11) restricts the distribution under Section 403(b)
contracts of: (1) salary reduction contributions made after December 31, 1988;
(2) earnings on those contributions; and (3) earnings during such period on
amounts held as of December 31, 1988. Distribution of those amounts may only
occur upon death of the employee, attainment of age 591/2, separation from
service, disability, or financial hardship. In addition, income attributable to
salary reduction contributions may not be distributed in the case of hardship. 

      If, pursuant to Revenue Ruling 90-24, the Company agrees to accept, under
any of the Contracts covered by this Prospectus, amounts transferred from a Code
Section 403(b)(7) custodial account, such amounts will be subject to the
withdrawal restrictions set forth in Code Section 403(b)(7)(A)(ii). 

      Generally, no amounts accumulated under the Contract will be taxable prior
to the time of actual distribution. However, the IRS has stated in published
rulings that a variable contract owner, including participants under Section
403(b) Plans, will be considered the owner of separate account assets if the
owner possesses incidents of investment control over the assets. In these
circumstances, income and gains from the separate account assets would be
currently includible in the variable contract owner's gross income. The Treasury
announced that guidance would be issued in the future regarding the extent to
which owners could direct their investments among Subaccounts without being
treated as owners of the underlying assets of the Separate Account. It is
possible that the Treasury's position, when announced, may adversely affect the
tax treatment of existing contracts. The Company therefore reserves the right to
modify the Contract as necessary to attempt to prevent the owner from being
considered the federal tax owner of the assets of the Separate Account. 

      Section 401(a) Plans. Section 401(a) permits corporate employers to
establish various types of retirement plans for employees, and permits
self-employed individuals to establish various types of retirement plans for
themselves and for their employees. These retirement plans may permit the
purchase of the Contracts to accumulate retirement savings under the plans.
Adverse tax consequences to the plan, to the participant or to both may result
if this Contract is assigned or transferred to any individual except to a
participant as a means to provide benefit payments. 

      The Code imposes a maximum limit on annual Purchase Payments that may be
excluded from a Participant's gross income. Such limit must be calculated under
the Plan by the employer in accordance with Section 415 of the Code. This limit
is generally the lesser of 25% of your compensation or $30,000. In addition,
Purchase Payments will be excluded from a Participant's gross income only if the
401(a) Plan meets certain nondiscrimination requirements. 

                                 MISCELLANEOUS
================================================================================

DISTRIBUTION 

      The Company will serve as the Principal Underwriter for the securities
sold by this Prospectus. The Company is registered as a broker-dealer with the
Securities and Exchange Commission and is a member of the National Association
of Securities Dealers, Inc. (NASD). As Underwriter, the Company will contract
with one or more registered broker-dealers ("Distributors"), including at least
one affiliate of the Company, to offer and sell the Contracts. All persons
offering and selling the Contracts must be registered representatives of the
Distributors and must also be licensed as insurance agents to sell variable
annuity contracts. These registered representatives may also provide services to
Participants in connection with establishing their Accounts under the Contract. 

- --------------------------------------------------------------------------------
                                       16

<PAGE>


      Payment of Commissions. Persons offering and selling the Contracts may
receive commissions in connection with the sale of the Contracts. The maximum
percentage amount that the Company will ever pay as commission with respect to
any given Purchase Payment is with respect to those made during the first year
of Purchase Payments under an Account. The percentage amount will range from 1%
to 7% of those Purchase Payments. The Company may also pay renewal commissions
on Purchase Payments made after the first year and, under group Contracts,
asset-based service fees. The average of all payments made by the Company is
estimated to equal approximately 3% of the total Purchase Payments made over the
life of an average Contract. In addition, some sales personnel may receive
various types of non-cash compensation as special sales incentives, including
trips and educational and/or business seminars. Supervisory and other management
personnel of the Company may receive compensation that will vary based on the
relative profitability to the Company of the funding options you select. Funding
options that invest in Funds advised by the Company or its affiliates are
generally more profitable to the Company. The Company may also reimburse the
Distributor for certain expenses. The name of the Distributor and the registered
representative responsible for your Account are set forth in your Enrollment
Materials. Commissions and sales related expenses are paid by the Company and
are not deducted from Purchase Payments. See "Charges and Deductions-- 
Deferred Sales Charge." 

      Third Party Compensation Arrangements. Occasionally, we may pay
commissions and fees to Distributors which are affiliated or associated with the
Contract Holder or the Participants. We may also enter into agreements with some
entities associated with the Contract Holder or Participants in which we would
agree to pay the entity for certain services in connection with administering
the Contracts. In both these circumstances there may be an understanding that
the Distributor or entity would endorse the Company as a provider of the
Contract. You will be notified if you are purchasing a Contract that is subject
to these arrangements. 

DELAY OR SUSPENSION OF PAYMENTS 

      The Company reserves the right to suspend or postpone the date of payment
for any benefit or values (a) on any Valuation Date on which the New York Stock
Exchange ("Exchange") is closed (other than customary weekend and holiday
closings) or when trading on the Exchange is restricted; (b) when an emergency
exists, as determined by the SEC, so that disposal of securities held in the
Subaccounts is not reasonably practicable or it is not reasonably practicable
for the Company fairly to determine the value of the Subaccount's assets; or (c)
during such other periods as the SEC may by order permit for the protection of
investors. The conditions under which restricted trading or an emergency exists
shall be determined by the rules and regulations of the SEC. 

PERFORMANCE REPORTING 

      From time to time, the Company may advertise different types of historical
performance for the Subaccounts of the Separate Account. The Company may
advertise the "standardized average annual total returns" of the Subaccounts,
calculated in a manner prescribed by the SEC, as well as the "non-standardized
returns." "Standardized average annual total returns" are computed according to
a formula in which a hypothetical investment of $1,000 is applied to the
Subaccount and then related to the ending redeemable values over the most recent
one, five and ten- year periods (or since inception, if less than ten years).
Standardized returns will reflect the reduction of all recurring charges during
each period (e.g., mortality and expense risk charges, annual maintenance fees,
administrative expense charge (if any) and any applicable deferred sales
charge). "Non-standardized returns" will be calculated in a similar manner,
except that non- standardized figures will not reflect the deduction of any
applicable deferred sales charge (which would decrease the level of performance
shown if reflected in these calculations). The non-standardized figures may also
include monthly, quarterly, year-to-date or three-year periods.

      The Company may also advertise certain ratings, rankings or other
information related to the Company, the Subaccounts or the Funds. Further
details regarding performance reporting and advertising are described in the
Statement of Additional Information. 

VOTING RIGHTS 

      In accordance with the Company's view of present applicable law, it will
vote the shares of each of the Funds held by the Separate Account at regular and
special meetings of Fund shareholders in accordance with instructions received
from persons having a voting interest in the Separate Account. Under group
Contracts, Participants and Annuitants have a fully vested (100%) interest in
the benefits provided under the Contract and may instruct the Contract Holder
how to direct the Company to cast the votes for the portion of the Account Value
or valuation reserve attributable to their Accounts. Currently, for group
Contracts used with Section 403(b) 

- --------------------------------------------------------------------------------
                                       17

<PAGE>

plans, the Company obtains Participant voting instructions directly from the
Participants, subject to receipt of authorization from the Contract Holder to
accept such instructions. The Company will vote shares for which it has not
received instructions in the same proportion as it votes shares for which it has
received instructions. 

      Each person having a voting interest in the Separate Account will receive
periodic reports relating to the Fund(s) in which he or she has an interest, as
well as any proxy materials and a form on which to give voting instructions.
Voting instructions will be solicited by written communication at least 14 days
before such meeting. The number of votes to which each person may give direction
will be determined as of the record date set by the Fund. 

      The number of votes each Contract Holder or Participant, as applicable,
may cast during the Accumulation Period is equal to the portion of the Account
Value to that Fund, divided by the net asset value of one share of that Fund.
During the Annuity Period, the number of votes is equal to the valuation reserve
applicable to the portion of the Contract attributable to that Fund, divided by
the net asset value of one share of that Fund. In determining the number of
votes, fractional votes will be recognized. 

CHANGES IN BENEFICIARY DESIGNATIONS 

      The designated Beneficiary may be changed at any time prior to the Annuity
Date, subject to limitations contained in the Code and other applicable laws.
Such change will not become effective until written notice of the change is
received by the Company. 

MODIFICATION OF THE CONTRACT 

      The Company may change the Contract as required by federal or state law.
In addition, the Company may, upon 30 days written notice to the Contract
Holder, make other changes to group Contracts that would apply only to
individuals who become Participants under that Contract after the effective date
of such changes. If the Contract Holder does not agree to a change, no new
Participants will be covered under the Contract. Certain changes will require
the approval of appropriate state or federal regulatory authorities. 

LEGAL MATTERS AND PROCEEDINGS 

      The Company knows of no material legal proceedings pending to which the
Separate Account or the Company is a party or which would materially affect the
Separate Account. The validity of the securities offered by this Prospectus has
been passed upon by Counsel to the Company. 

- --------------------------------------------------------------------------------
                                       18

<PAGE>


                                CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION 
================================================================================

     The Statement of Additional Information contains more specific information
on the Separate Account and the Contract, as well as the financial statements of
the Separate Account and the Company. A list of the contents of the SAI is set
forth below: 

         General Information and History

         Variable Annuity Account C

         Offering and Purchase of Contracts

         Performance Data

          General

          Average Annual Total Return Quotations

         Annuity Payments

         Sales Material and Advertising

         Independent Auditors

         Financial Statements of the Separate Account

         Financial Statements of the Company



- --------------------------------------------------------------------------------
                                       19

<PAGE>


OREGON EDUCATION ASSOCIATION CHOICE PERSONAL BENEFIT TRUST ("OEA TRUST") AND
THE COMPANY'S AGREEMENT 


   
     Under an agreement between the Company and the Oregon Education Association
("OEA") Choice Personal Benefit Trust ("OEA Trust"), the OEA Trust endorsed
exclusively the Company's variable annuity for sale to its members as a variable
tax deferred annuity and agreed to provide administrative assistance to the
Company to facilitate OEA members' access to the variable annuity. The Company
and OEA recently entered into an agreement that continues OEA Trust's exclusive
endorsement of the Company's variable annuity and its agreement to provide
administrative assistance to the Company. OEA Trust assists the Company by
providing administrative services to the Company, such as office space and
secretarial/clerical support. In addition, through an OEA Trust employee who is
a registered representative of an affiliate of the Company, OEA Trust assists
the Company by advertising the Company in OEA's newsletter, facilitating and
coordinating meetings and workshops at which registered representatives of the
Company's affiliate present the annuity to OEA members, and acting as a liaison
between the Company and OEA members. The Company compensates OEA Trust to help
it defray the costs incurred in providing the administrative and other support.
The Company also reimburses OEA Trust for out-of-pocket travel and meeting
expenses of an OEA Trust employee who is also a registered representative of an
affiliate of the Company. During 1996, the Company compensated OEA Trust no more
than $165,000 for providing the services described above. In addition, during
1996 the Company made a one-time payment of $50,000 to an OEA Trust affiliate
for the development of a retirement education program to be designed exclusively
for OEA members. During 1997, the Company expects to compensate OEA Trust
approximately $180,000 as reimbursement for the costs and services described
above. The OEA Trust receives no commissions or other transaction-based
compensation from the sale of the Company's endorsed variable annuity. 
    

- --------------------------------------------------------------------------------
                                       20

<PAGE>


                                   APPENDIX I
                        GUARANTEED ACCUMULATION ACCOUNT 
================================================================================

     The Guaranteed Accumulation Account ("GAA") is a Credited Interest Option
available during the Accumulation Period under the Contracts discussed in this
Prospectus. Amounts allocated to Long-Term Classifications of GAA are held in a
noninsulated, nonunitized separate account. Amounts allocated to Short-Term
Classifications of GAA are held in the Company's general account. This Appendix
is a summary of GAA and is not intended to replace the GAA prospectus. You
should read the accompanying GAA prospectus carefully before investing. 

     GAA is a Credited Interest Option in which we guarantee stipulated rates of
interest for stated periods of time on amounts directed to GAA, as specified in
the Contract. The interest rate stipulated is an annual effective yield; that
is, it reflects a full year's interest. Interest is credited daily at a rate
that will provide the guaranteed annual effective yield for one year. This
option guarantees the minimum interest rate specified in the Contract. 

     During a specified period of time, amounts may be applied to any or all
available Guaranteed Terms within the Short- Term and Long-Term classifications.
Short-Term GAA has Guaranteed Terms from one to three years, and Long-Term GAA
has Guaranteed Terms from three to ten years.

     Purchase Payments must remain in GAA for the full Guaranteed Term to
receive the quoted interest rates. Withdrawals or transfers from a Guaranteed
Term before the end of that Guaranteed Term may be subject to a market value
adjustment ("MVA"). An MVA reflects the change in the value of the investments
due to changes in interest rates since the date of deposit. When interest rates
increase after the date of deposit, the value of the investment decreases and
the MVA is negative. Conversely, when interest rates decrease after the date of
deposit, the value of the investment increases, and the MVA is positive. It is
possible that a negative MVA could result in the Participant receiving an amount
which is less than the amount paid into GAA. 

     As a Guaranteed Term matures, assets accumulating under GAA may be (a)
transferred to a new Guaranteed Term, (b) transferred to other available
investment options, or (c) withdrawn. Amounts withdrawn may be subject to a
deferred sales charge and/or federal tax penalties or mandatory income tax
withholding. 

     By notifying us at least 30 days prior to the Annuity Date, you may elect a
variable annuity and have amounts that have been accumulating under GAA
transferred to one or more of the Subaccounts available during the Annuity
Period. GAA cannot be used as an investment option during the Annuity Period. 

MORTALITY AND EXPENSE RISK CHARGES 

     We make no deductions from the credited interest rate for mortality and
expense risks; these risks are considered in determining the credited rate. 

TRANSFERS 

     Amounts applied to a Guaranteed Term during a deposit period may not be
transferred to any other funding option or to another Guaranteed Term during
that deposit period or for 90 days after the close of that deposit period.
Transfers are permitted from Guaranteed Terms of one classification to available
Guaranteed Terms of another classification. We will apply an MVA to transfers
made before the end of a Guaranteed Term, unless such transfer is due to the
maturity of the Guaranteed Term. 

CONTRACT LOANS 

     Loans may not be made against amounts held in GAA, although such value is
included in determining the Account Value against which a loan may be made. 

REINVESTMENT PRIVILEGE 

     If amounts are withdrawn from GAA and reinvested, they will be applied to
the current deposit period. Amounts are proportionately reinvested to the
classifications in the same manner as they were allocated before the withdrawal.
Any negative MVA amount applied to a withdrawal is not included in the
reinvestment. 

- --------------------------------------------------------------------------------
                                       21

<PAGE>


                                  APPENDIX II
                                 FIXED ACCOUNT 
================================================================================

     The following summarizes material information concerning the Fixed Account.
Amounts allocated to the Fixed Account are held in the Company's general account
that supports general insurance and annuity obligations. Interests in the Fixed
Account have not been registered with the SEC in reliance on exemptions under
the Securities Act of 1933, as amended. Disclosure in the Prospectus regarding
the Fixed Account, may, however, be subject to certain generally applicable
provisions of the federal securities laws relating to the accuracy and
completeness of such statements. Disclosure in this Appendix regarding the Fixed
Account has not been reviewed by the SEC. 

     The Fixed Account guarantees the minimum interest rate specified in the
Contract. The Company may credit a higher interest rate from time to time. The
current rate is subject to change at any time, but will never fall below the
guaranteed minimum. The Company's determination of interest rates reflects the
investment income earned on invested assets and the amortization of any capital
gains and/or losses realized on the sale of invested assets. Under the Fixed
Account, the Company assumes the risk of investment gain or loss by guaranteeing
Account Values and promising a minimum interest rate and Annuity Payment. The
Fixed Account is available under Installment Purchase Payment contracts only. 

     Amounts applied to the Fixed Account will earn the interest rate in effect
when actually applied to the Fixed Account. 

     The Fixed Account will reflect a compound interest rate credited by us. The
interest rate quoted is an annual effective yield. We make no deductions from
the credited interest rate for mortality and expense risks; these risks are
considered in determining the credited interest rate. 

     Under certain emergency conditions, we may defer payment of a Fixed Account
withdrawal value (a) for a period of up to six months, or (b) as provided by
federal law. 

     If a withdrawal is made from the Fixed Account, a deferred sales charge may
apply. (See "Charges and Deductions--Deferred Sales Charge.")

TRANSFERS AMONG INVESTMENT OPTIONS 

     Transfers from the Fixed Account to any other available investment
options(s) are allowed in each calendar year during the Accumulation Period. The
amount which may be transferred may vary at our discretion; however, it will
never be less than 10% of the amount held under the Fixed Account. Transfers to
the Fixed Plus Account (if available under the Contract) will be permitted
without regard to this limitation. By notifying us at our Home Office at least
30 days before Annuity payments begin, you may elect to have amounts which have
been accumulating under the Fixed Account transferred to one or more of the
Subaccounts available during the Annuity Period to provide variable Annuity
Payments. 

CONTRACT LOANS 

     Loans may be made from Account Values held in the Fixed Account. 

- --------------------------------------------------------------------------------
                                       22

<PAGE>


                                  APPENDIX III
                               FIXED PLUS ACCOUNT 
================================================================================

     The following summarizes material information concerning the Fixed Plus
Account. Amounts allocated to the Fixed Plus Account are held in the Company's
general account that supports general insurance and annuity obligations.
Interests in the Fixed Plus Account have not been registered with the SEC in
reliance on exemptions under the Securities Act of 1933, as amended. Disclosure
in the Prospectus regarding the Fixed Plus Account, may, however, be subject to
certain generally applicable provisions of the federal securities laws relating
to the accuracy and completeness of such statements. Disclosure in this Appendix
regarding the Fixed Plus Account has not been reviewed by the SEC. 

     The Fixed Plus Account guarantees the minimum Fixed Plus interest rate
specified in the Contract. The Company may credit a higher interest rate from
time to time. The current rate is subject to change at any time, but will never
fall below the guaranteed minimum. The Company's determination of interest rates
reflects the investment income earned on invested assets and the amortization of
any capital gains and/or losses realized on the sale of invested assets. Under
the Fixed Plus Account, the Company assumes the risk of investment gain or loss
by guaranteeing Account Values and promising a minimum interest rate and Annuity
Payment. 

     The Fixed Plus Account will reflect a compound interest rate credited by
us. The interest rate quoted is an annual effective yield. Amounts applied to
the Fixed Plus Account will earn the Fixed Plus interest rate in effect when
actually applied to the Fixed Plus Account. We make no deductions from the
credited interest rate for mortality and expense risks; these risks are
considered in determining the credited rate. 

     Beginning on the tenth Account Year, we will credit amounts held in the
Fixed Plus Account with an interest rate that is at least 0.25% higher than the
then-declared interest rate for the Fixed Plus Accounts for Accounts that have
not reached their tenth anniversary. 

FIXED PLUS ACCOUNT WITHDRAWALS 

     The amount eligible for partial withdrawal is 20% of the amount held in the
Fixed Plus Account on the day the Company receives a written request at its Home
Office. This 20% amount will be reduced by any Fixed Plus Account withdrawals,
transfers, loan or annuitizations made in the prior 12 months. In calculating
the 20% limit, we reserve the right to include payments made due to the election
of an Additional Withdrawal Option. 

   
     The 20% limit is waived if the partial withdrawal is due to annuitization
under a fixed lifetime or non-lifetime Annuity option, or a variable lifetime
Annuity option, or due to death. The waiver upon death will only be exercised
once and must occur within six months after the Participant's date of death. Any
such surrender or annuitization must also be made pro rata from all Subaccounts
and Credited Interest Options available under the Contract. 
    

     If a full withdrawal is requested, we will pay any amounts held in the
Fixed Plus Account, with interest, in five annual payments that will be equal
to: 

     1. One-fifth of the Fixed Plus Account Value on the day the request is
        received, reduced by any Fixed Plus Account withdrawals, transfers,
        loans or annuitizations made during the prior 12 months;

     2. One-fourth of the remaining Fixed Plus Account Value 12 months later; 

     3. One-third of the remaining Fixed Plus Account Value 12 months later; 

     4. One-half of the remaining Fixed Plus Account Value 12 months later; and 

     5. The balance of the Fixed Plus Account Value 12 months later. 

   
     Once we receive a request for a full withdrawal, no further withdrawals,
loans or transfers will be permitted from the Fixed Plus Account. A full
withdrawal from the Fixed Plus Account may be cancelled at any time before the
end of the five-payment period. We will waive the Fixed Plus Account full
withdrawal provision if a full withdrawal is made due to (a) the Participant's
death before the Annuity Date; (b) the election of a fixed lifetime or
non-lifetime Annuity option or a 
    

- --------------------------------------------------------------------------------
                                       23

<PAGE>

   
variable lifetime Annuity option; or (c) if the Fixed Plus Account value is
$3,500 or less and no withdrawals, transfers, loan or annuitizations have been
made from the Account within the prior 12 months. 
    

     For a description of these rules as they relate to contracts issued to the
State of Montana and the Board of Trustees-- University of Illinois, see "Fixed
Plus Account withdrawals--State of Montana and University of Illinois" below. 

FIXED PLUS ACCOUNT WITHDRAWALS--STATE OF MONTANA AND UNIVERSITY OF ILLINOIS

     Under Contracts issued to the State of Montana and the Board of
Trustees--University of Illinois, during a calendar year any withdrawal
requested from an Account Fixed Plus Account Value may not exceed 20% of the
Account's Fixed Plus Account current value as of the date the withdrawal request
is received in good order at the Home Office. The withdrawal value will be
reduced by any Fixed Plus Account withdrawals, transfers, loans or
annuitizations made during the calendar year. 

     If a full withdrawal is requested from an Account, we will pay any Fixed
Plus Account withdrawal value from the Account with interest, in five annual
payments of: 

   One-fifth of the Fixed Plus Account withdrawal value minus any Fixed Plus
   Account withdrawals, transfers, loans or annuitizations made during the
   calendar year; 

     One-fourth of the remaining Fixed Plus Account withdrawal value 12 months
later;

     One-third of the remaining Fixed Plus Account withdrawal value 12 months
later;

     One-half of the remaining Fixed Plus Account withdrawal value 12 months
later; and

     The balance of the Fixed Plus Account withdrawal value as the fifth and
final payment 12 months later.

     Once we receive a request for a full withdrawal from an Account, no further
withdrawals, transfers or loans will be permitted from the Fixed Plus Account. 

     If the withdrawal is due to death or annuitization, or if the Fixed Plus
Account value is less than $3,500, the entire Fixed Plus Account value will be
paid in one sum. 

TRANSFERS AMONG INVESTMENT OPTIONS 

     The amount eligible for transfer from the Fixed Plus Account is 20% of the
amount held in the Fixed Plus Account on the day we receive a written request at
our Home Office. This 20% amount will be reduced by any Fixed Plus Account
withdrawals, transfers, loans or annuitizations made during the prior 12 months.
In calculating the 20% limit, we reserve the right to include payments made due
to the election of any of the Additional Withdrawal Options. The 20% limit on
transfers will be waived when the value in the Fixed Plus Account is $1,000 or
less. 

     Under Contracts issued to the State of Montana and the Board of
Trustees--University of Illinois, unlimited transfers from the Fixed Plus
Account to any other available investment option(s) are allowed. For each
calendar year, the amount of such transfers is limited to 20% of the amount held
in the Fixed Plus Account minus amounts previously withdrawn or transferred
during that year. 

     By notifying us at our Home Office at least 30 days before the Annuity
Date, you may elect to have amounts which have been accumulating under the Fixed
Plus Account transferred to one or more of the Subaccounts available during the
Annuity Period to provide lifetime variable Annuity Payments. 

SWO 

     The Systematic Withdrawal Option may not be elected if you have requested a
Fixed Plus Account transfer or withdrawal within the prior 12 month period. 

CONTRACT LOANS 

     Loans may be made from Account Values held in the Fixed Plus Account. See
the loan agreement for a description of the amount available and the
consequences upon loan default if more than 20% of the Fixed Plus Account Value
is used for a loan. 

- --------------------------------------------------------------------------------
                                       24

<PAGE>


                         For Master Applications Only 

I hereby acknowledge receipt of an Account C Group Deferred Variable Annuity
prospectus dated May 1, 1997 for Section 403(b) Tax- Deferred Annuity Plans, as
well as all current prospectuses pertaining to the variable investment options
available under the Contracts.

- --- Please send an Account C Statement of Additional Information (Form No.
SAI.75964-97 dated May 1, 1997.

- --------------------------------------------------------------------------------
                          CONTRACT HOLDER'S SIGNATURE 

- --------------------------------------------------------------------------------
                                     DATE 

   
PROS.OEA-97 
    
<PAGE>



- --------------------------------------------------------------------------------
                             VARIABLE ANNUITY ACCOUNT C
                                         OF
                       AETNA LIFE INSURANCE AND ANNUITY COMPANY
- --------------------------------------------------------------------------------

               Statement of Additional Information dated May 1, 1997


     Group and Individual Variable Annuity Contracts Available under Section 
403(b) and 401(a)

This Statement of Additional Information is not a prospectus and should be read
in conjunction with the current prospectus for Variable Annuity Account C (the
"Separate Account") dated May 1, 1997.

A free prospectus is available upon request from the local Aetna Life Insurance
and Annuity Company office or by writing to or calling:


                      Aetna Life Insurance and Annuity Company
                                  Customer Service
                               151 Farmington Avenue
                            Hartford, Connecticut 06156
                                   1-800-525-4225


Read the prospectus before you invest. Terms used in this Statement of
Additional Information shall have the same meaning as in the prospectus.

                                 TABLE OF CONTENTS

                                                                       Page

General Information and History........................................ 1
Variable Annuity Account C............................................. 1
Offering and Purchase of Contracts..................................... 2
Performance Data....................................................... 2
    General............................................................ 2
    Average Annual Total Return Quotations............................. 3
Annuity Payments....................................................... 6
Sales Material and Advertising......................................... 7
Independent Auditors................................................... 7
Financial Statements of the Separate Account........................... S-1
Financial Statements of Aetna Life Insurance and Annuity Company....... F-1


<PAGE>


                           GENERAL INFORMATION AND HISTORY
   
Aetna Life Insurance and Annuity Company (the "Company") is a stock life
insurance company which was organized under the insurance laws of the State of
Connecticut in 1976. Through a merger, it succeeded to the business of Aetna
Variable Annuity Life Insurance Company (formerly Participating Annuity Life
Insurance Company organized in 1954). As of December 31, 1996, the Company had
$30.1 billion invested through its products, including $15.0 billion in its
separate accounts (of which the Company oversees the management of $10.5
billion) and $1.1 billion in its mutual funds offered outside of its separate
accounts. As of December 31, 1995, it ranked among the top 2% of all U.S. life
insurance companies based on assets. The Company is a wholly owned subsidiary of
Aetna Retirement Holdings, Inc., which is in turn a wholly owned subsidiary of
Aetna Retirement Services, Inc., and an indirect wholly owned subsidiary of
Aetna Inc. The Company is engaged in the business of issuing life insurance
policies and annuity contracts in all states of the United States. The Company's
Home Office is located at 151 Farmington Avenue, Hartford, Connecticut 06156.
     

In addition to serving as the principal underwriter and the depositor for
the Separate Account, the Company is also a registered investment adviser under
the Investment Advisers Act of 1940, and a registered broker-dealer under the
Securities Exchange Act of 1934. The Company provides investment advice to
several of the registered management investment companies offered as variable
investment options under the Contracts funded by the Separate Account (see
"Variable Annuity Account C" below).

Other than the mortality and expense risk charges and administrative expense
charge described in the prospectus, all expenses incurred in the operations of
the Separate Account are borne by the Company. See "Charges and Deductions" in
the prospectus. The Company receives reimbursement for certain administrative
costs from some unaffiliated sponsors of the Funds used as funding options under
the Contract. These fees generally range up to 0.25%.

The assets of the Separate Account are held by the Company. The Separate Account
has no custodian. However, the Funds in whose shares the assets of the Separate
Account are invested each have custodians, as discussed in their respective
prospectuses.

                           VARIABLE ANNUITY ACCOUNT C
   
Variable Annuity Account C (the "Separate Account") is a separate account
established by the Company for the purpose of funding variable annuity contracts
issued by the Company. The Separate Account is registered with the Securities
and Exchange Commission as a unit investment trust under the Investment Company
Act of 1940, as amended. Purchase Payments made under the Contract may be
allocated to one or more of the Subaccounts. Each Subaccount invests in the
shares of only one of the Funds listed below. The Company may make additions to,
deletions from or substitution of available investment options as permitted by
law and subject to the conditions of the Contract. The availability of the Funds
is subject to applicable regulatory authorization. Not all Funds are available
in all jurisdictions, under all Contracts, or under all Plans. 
    
                                       1

<PAGE>

The Funds currently available under the Contract are as follows:
<TABLE>
    <S>                                             <C>  

    Aetna Variable Fund                             Calvert Responsibly Invested
    Aetna Income Shares                             Fidelity VIP II Contrafund Portfolio
    Aetna Variable Encore Fund                      Fidelity VIP Equity-Income Portfolio
    Aetna Investment Advisers Fund, Inc.            Fidelity VIP Growth Portfolio
    Aetna Ascent Variable Portfolio                 Fidelity VIP Overseas Portfolio
    Aetna Crossroads Variable Portfolio             Franklin Government Securities Trust
    Aetna Legacy Variable Portfolio                 Janus Aspen Aggressive Growth Portfolio
    Aetna Variable Capital Appreciation Portfolio   Janus Aspen Balanced Portfolio
    Aetna Variable Growth Portfolio                 Janus Aspen Flexible Income Portfolio
    Aetna Variable Index Plus Portfolio             Janus Aspen Growth Portfolio
    Aetna Variable Small Company Portfolio          Janus Aspen Short-Term Bond Portfolio
    Alger American Growth Portfolio                 Janus Aspen Worldwide Growth Portfolio
    Alger American Small Cap Portfolio              Lexington Natural Resources Trust
    American Century VP Capital Appreciation        Neuberger & Berman Growth Portfolio
      (formerly TCI Growth)                         Scudder International Portfolio Class A Shares

</TABLE>

Complete descriptions of each of the Funds, including their investment
objectives, policies, risks and fees and expenses, are contained in the
prospectuses and statements of additional information for each of the Funds.

                       OFFERING AND PURCHASE OF CONTRACTS

The Company is both the depositor and the principal underwriter for the
securities sold by the prospectus. The Company offers the Contracts through life
insurance agents licensed to sell variable annuities who are registered
representatives of the Company or of other registered broker-dealers who have
sales agreements with the Company. The offering of the Contracts is continuous.
A description of the manner in which Contracts are purchased may be found in the
prospectus under the sections titled "Purchase" and "Contract Valuation."

                                PERFORMANCE DATA
GENERAL

From time to time, the Company may advertise different types of historical
performance for the Subaccounts of the Separate Account available under the
Contracts issued by the Company in connection with Plans described in the
prospectus. The Company may advertise the "standardized average annual total
returns," calculated in a manner prescribed by the Securities and Exchange
Commission (the "standardized return"), as well as "non-standardized returns,"
both of which are described below. 
    
The standardized and non-standardized total return figures are computed
according to a formula in which a hypothetical initial Purchase Payment of
$1,000 is applied to the various Subaccounts under the Contract, and then
related to the ending redeemable values over one, five and ten year periods (or
fractional periods thereof). The redeemable value is then divided by the initial
investment and this quotient is taken to the Nth root (N represents the number
of years in the period) and 1 is subtracted from the result which is then
expressed as a percentage, carried to at least the nearest hundredth of a
percent. The standardized figures use the actual returns of the Fund since
inception and then adjust them to reflect the deduction of all recurring charges
under the Contracts during each period (e.g., mortality and expense risk
charges, maintenance fees, administrative expense charges if applicable during
the period shown and deferred sales charges). These charges will be deducted on
a pro rata basis in the case of fractional

                                        2

<PAGE>

periods. The maintenance fee is converted to a percentage of assets based on 
the average account size under the Contracts described in the prospectus. The
total return figures shown below may be different from the actual historical
total return under your Contract because for periods prior to 1994, the 
Subaccount's investment performance was based on the performance of the 
underlying Fund plus any cash held by the Subaccount.
     
The non-standardized figures will be calculated in a similar manner, except
that they will not reflect the deduction of any applicable deferred sales charge
(which would decrease the level of performance shown if reflected in these
calculations). The non-standardized figures may also include monthly, quarterly,
year-to-date and three year periods.

   
    
Investment results of the Subaccounts will fluctuate over time, and any
presentation of the Subaccounts' total return quotations for any prior period
should not be considered as a representation of how the Subaccounts will perform
in any future period. Additionally, the Account Value upon redemption may be
more or less than your original cost.

AVERAGE ANNUAL TOTAL RETURN QUOTATIONS - Standardized and Non-Standardized

Table A shown below reflects the average annual standardized and
non-standardized total return quotation figures for the periods ended December
31, 1996 for the Subaccounts under Single Payment Accounts issued by the
Company. No maintenance fee applies to these types of Accounts. Table B reflects
the average annual standardized and non-standardized total return quotation
figures for the periods ended December 31, 1996 for the Subaccounts under
Installment Payment Accounts with a $20 annual maintenance fee. The Company may
also advertise total return quotations for Installment Payment Accounts with a
$15 and a $7.50 annual maintenance fee. The returns shown below do not reflect
the 0.25% administrative expense charge applicable to some Contracts, since this
charge was not assessed during the periods illustrated. The Company will reflect
such charges for periods beginning after April 4, 1997, and may also advertise
returns that do not reflect such charges. In both sets of tables shown below,
for those Subaccounts where results are not available for the full calendar
period indicated, the percentage shown is an average annual return since
inception (denoted with an *).

                                       3
<PAGE>

<TABLE>
<CAPTION>

                                       TABLE A

                            -------------------------------------------------------------------------------------------------------
  SINGLE PAYMENT ACCOUNT:                                                                                       FUND
   ($0 MAINTENANCE FEE)              STANDARDIZED                         NON-STANDARDIZED                    INCEPTION
                                                                                                                 DATE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>        <C>         <C>          <C>        <C>         <C>         <C>         <C>         
      SUBACCOUNT            1 Year     5 Years     10 Years     1 Year     3 Years     5 Years     10 Years
- -----------------------------------------------------------------------------------------------------------------------------------

Aetna Variable Fund         16.76%     10.86%      12.81%       22.91%     16.22%      11.76%      12.81%      05/01/75
- -----------------------------------------------------------------------------------------------------------------------------------

Aetna Income Shares         (2.82%)     4.59%       7.48%        2.30%      4.28%       5.44%       7.48%      05/15/73
- -----------------------------------------------------------------------------------------------------------------------------------

Aetna Variable Encore Fund  (1.15%)     2.33%       4.77%        4.05%      3.84%       3.16%       4.77%      08/01/75
- -----------------------------------------------------------------------------------------------------------------------------------

Aetna Investment Advisers    
 Fund, Inc.                  8.05%      9.00%       9.48%*      13.73%     12.00%       9.89%       9.91%*     04/03/89
- -----------------------------------------------------------------------------------------------------------------------------------

Aetna Ascent Variable        
 Portfolio                  15.94%     17.53%*       n/a        22.04%     21.64%*       n/a         n/a       07/05/95
- -----------------------------------------------------------------------------------------------------------------------------------

Aetna Crossroads Variable    
 Portfolio                  11.46%     13.67%*       n/a        17.32%     17.64%*       n/a         n/a       07/05/95
- -----------------------------------------------------------------------------------------------------------------------------------

Aetna Legacy Variable        
 Portfolio                   7.13%      9.99%*       n/a        12.77%     13.84%*       n/a         n/a       07/05/95
- -----------------------------------------------------------------------------------------------------------------------------------

Aetna Variable Index Plus    
 Portfolio                   3.78%*      n/a         n/a         9.24%*      n/a         n/a         n/a       09/16/96
- -----------------------------------------------------------------------------------------------------------------------------------

Alger American Growth
 Portfolio                   6.34%     14.26%      16.76%*      11.93%     14.74%      15.19%      17.21%*     01/09/89
- -----------------------------------------------------------------------------------------------------------------------------------

Alger American Small Cap
 Portfolio                  (2.26%)     8.75%      18.30%*       2.88%     11.46%       9.64%      18.74%*     09/21/88
- -----------------------------------------------------------------------------------------------------------------------------------
American Century VP Capital
 Appreciation              (10.32%)     4.00%       9.20%*      (5.52%)     6.09%       4.86%       9.44%*     11/20/87
- -----------------------------------------------------------------------------------------------------------------------------------
Calvert Responsibly
Invested Balanced
 Portfolio                   5.66%      8.19%       9.74%       11.22%     10.86%       9.08%       9.74%      09/02/86
- -----------------------------------------------------------------------------------------------------------------------------------

Fidelity VIP II Contrafund 
 Portfolio                  13.72%     25.41%*       n/a        19.71%     28.68%*       n/a         n/a       01/03/95
- -----------------------------------------------------------------------------------------------------------------------------------

Fidelity VIP Equity-Income
 Portfolio                   7.21%     15.58%      12.33%       12.86%     16.78%      16.52%      12.33%      10/09/86
- -----------------------------------------------------------------------------------------------------------------------------------

Fidelity VIP Growth          
 Portfolio                   7.61%     12.82%      13.73%       13.27%     14.36%      13.74%      13.73%      10/09/86
- -----------------------------------------------------------------------------------------------------------------------------------

Fidelity VIP Overseas
 Portfolio                   6.15%      6.92%       6.38%       11.74%      6.76%       7.80%       6.59%*     02/13/87
- -----------------------------------------------------------------------------------------------------------------------------------

Franklin Government
 Securities Trust           (2.37%)     4.25%       6.74%*       2.77%      4.33%       5.11%       7.15%*     02/17/89
- -----------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Aggressive
 Growth Portfolio            1.27%     17.94%*       n/a         6.60%     15.53%      19.78%*       n/a        9/13/93
- -----------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Balanced
 Portfolio                   9.00%     11.43%*       n/a        14.73%     12.09%      13.18%*       n/a       09/13/93
- -----------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Flexible         
 Income Portfolio            2.44%      6.49%*       n/a         7.83%      8.89%       8.16%*       n/a       09/13/93
- -----------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Growth
 Portfolio                  11.13%     12.97%*       n/a        16.98%     15.14%      14.74%*       n/a       09/13/93
- -----------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Short-Term
 Bond Portfolio             (2.45%)     1.52%*       n/a         2.68%      3.45%       3.11%*       n/a       09/13/93
- -----------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Worldwide
 Growth Portfolio           21.06%     19.75%*       n/a        27.43%     17.14%      21.63%*       n/a       09/13/93
- -----------------------------------------------------------------------------------------------------------------------------------

Lexington Natural
 Resources Trust            19.04%      7.70%       7.80%*      25.31%     10.56%       8.58%       8.65%*     10/14/91
- -----------------------------------------------------------------------------------------------------------------------------------

Neuberger & Berman Growth
 Portfolio                   2.39%      7.58%      10.06%        7.78%      9.58%       8.47%      10.06%      09/10/84
- -----------------------------------------------------------------------------------------------------------------------------------
Scudder International
 Portfolio
 Class A Shares              7.68%      8.79%      8.35%*      13.35%      6.80%       9.68%       8.57%*     05/01/87
- -----------------------------------------------------------------------------------------------------------------------------------

Please refer to the discussion preceding the Tables for an explanation of the
charges included in the Standardized and Non-Standardized figures. These figures
represent historical performance and should not be considered a projection of
future performance.

</TABLE>
                                       4

<PAGE>

<TABLE>
<CAPTION>

                                       TABLE B

                            -------------------------------------------------------------------------------------------------------
    INSTALLMENT PAYMENT                                                                                                 FUND
         ACCOUNT:                    STANDARDIZED                        NON-STANDARDIZED                            INCEPTION
   ($20 MAINTENANCE FEE)                                                                                                DATE
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>       <C>         <C>          <C>        <C>         <C>         <C>          <C>         
        SUBACCOUNT           1 Year    5 Years     10 Years     1 Year     3 Years     5 Years     10 Years
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Variable Fund          16.70%    10.57%      12.75%       22.85%     16.16%      11.71%      12.75%       05/01/75
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Income Shares          (2.87%)    4.31%       7.43%        2.24%      4.22%       5.39%       7.43%       05/15/73
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Variable Encore Fund   (1.21%)    2.05%       4.71%        4.00%      3.78%       3.11%       4.71%       08/01/75
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Investment Advisers     
 Fund, Inc.                   7.99%     8.71%       9.13%*      13.67%     11.94%       9.83%       9.86%*      04/03/89
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Ascent Variable
 Portfolio                   15.88%    17.47%*      n/a         21.98%     21.58%*       n/a         n/a        07/05/95
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Crossroads Variable
 Portfolio                   11.40%    13.61%*      n/a         17.27%     17.59%*       n/a         n/a        07/05/95
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Legacy Variable         
 Portfolio                    7.07%     9.94%*      n/a         12.71%     13.78%*       n/a         n/a        07/05/95
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Variable Index Plus
 Portfolio                    3.72%*    n/a         n/a          9.18%*     n/a          n/a         n/a        09/16/96
- ------------------------------------------------------------------------------------------------------------------------------

Alger American Growth
 Portfolio                    6.28%    13.96%      16.40%*      11.88%     14.68%      15.13%      17.15%*      01/09/89
- ------------------------------------------------------------------------------------------------------------------------------

Alger American Small Cap
 Portfolio                   (2.32%)    8.47%      17.94%*       2.82%     11.41%       9.58%      18.68%*      09/21/88
- ------------------------------------------------------------------------------------------------------------------------------
American Century VP
 Capital Appreciation       (10.30%)    3.73%       8.77%*      (5.58%)     6.03%       4.80%       9.39%*      11/20/87
- ------------------------------------------------------------------------------------------------------------------------------
Calvert Responsibly
 Invested Balanced
 Portfolio                    5.60%     7.91%       9.68%       11.16%     10.80%       9.02%       9.68%       09/02/86
- ------------------------------------------------------------------------------------------------------------------------------

Fidelity VIP II Contrafund
 Portfolio                   13.66%    25.35%*      n/a         19.65%     28.62%*       n/a         n/a        01/03/95
- ------------------------------------------------------------------------------------------------------------------------------

Fidelity VIP Equity-Income
 Portfolio                    7.16%    15.28%      12.28%       12.80%     16.72%      16.47%      12.28%       10/09/86
- ------------------------------------------------------------------------------------------------------------------------------

Fidelity VIP Growth
 Portfolio                    7.55%    12.52%      13.67%       13.22%     14.30%      13.68%      13.67%       10/09/86
- ------------------------------------------------------------------------------------------------------------------------------

Fidelity VIP Overseas
 Portfolio                    6.09%     6.64%       5.98%*      11.68%      6.70%       7.74%       6.54%*      02/13/87
- ------------------------------------------------------------------------------------------------------------------------------

Franklin Government
 Securities Trust            (2.43%)    3.98%       6.40%*       2.71%      4.27%       5.05%       7.09%*      02/17/89
- ------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Aggressive
 Growth Portfolio             1.22%    17.88%*      n/a          6.55%     15.47%      19.73%*       n/a         9/13/93
- ------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Balanced
 Portfolio                    8.94%    11.37%*      n/a         14.68%     12.03%      13.12%*       n/a        09/13/93
- ------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Flexible
 Income Portfolio             2.38%     6.43%*      n/a          7.77%      8.83%       8.10%*       n/a        09/13/93
- ------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Growth
 Portfolio                   11.07%    12.91%*      n/a         16.92%     15.08%      14.68%*       n/a        09/13/93
- ------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Short-Term
 Bond Portfolio              (2.51%)    1.46%*      n/a          2.62%      3.40%       3.06%*       n/a        09/13/93
- ------------------------------------------------------------------------------------------------------------------------------

Janus Aspen Worldwide        
 Growth Portfolio            21.00%    19.69%*      n/a         27.37%     17.08%      21.57%*       n/a        09/13/93
- ------------------------------------------------------------------------------------------------------------------------------

Lexington Natural            
 Resources Trust             18.99%     7.41%       7.53%*      25.25%     10.51%       8.52%       8.59%*      10/14/91
- ------------------------------------------------------------------------------------------------------------------------------

Neuberger & Berman Growth     
 Portfolio                    2.33%     7.30%      10.00%        7.72%      9.52%       8.41%      10.00%       09/10/84
- ------------------------------------------------------------------------------------------------------------------------------
Scudder International
 Portfolio                    
  Class A Shares              7.62%     8.50%       7.94%*      13.29%      6.74%       9.62%       8.52%*      05/01/87
- ------------------------------------------------------------------------------------------------------------------------------

Please refer to the discussion preceding the Tables for an explanation of the
charges included in the Standardized and Non-Standardized figures. These figures
represent historical performance and should not be considered a projection of
future performance.

</TABLE>
                                       5

<PAGE>

                                ANNUITY PAYMENTS

When Annuity payments are to begin, the value of the Account is determined using
Accumulation Unit values as of the tenth Valuation Date before the first Annuity
payment is due. Such value (less any applicable premium tax) is applied to
provide an Annuity in accordance with the Annuity and investment options
elected.

The Annuity option tables found in the Contract show, for each form of Annuity,
the amount of the first Annuity payment for each $1,000 of value applied.
Thereafter, variable Annuity payments fluctuate as the Annuity Unit value(s)
fluctuates with the investment experience of the selected investment option(s).
The first payment and subsequent payments also vary depending on the assumed net
investment rate selected (3.5% or 5% per annum). Selection of a 5% rate causes a
higher first payment, but Annuity payments will increase thereafter only to the
extent that the net investment rate increases by more than 5% on an annual
basis. Annuity payments would decline if the rate failed to increase by 5%. Use
of the 3.5% assumed rate causes a lower first payment, but subsequent payments
would increase more rapidly or decline more slowly as changes occur in the net
investment rate.

When the Annuity Period begins, the Annuitant is credited with a fixed number of
Annuity Units (which does not change thereafter) in each of the designated
investment options. This number is calculated by dividing (a) by (b), where (a)
is the amount of the first Annuity payment based on a particular investment
option, and (b) is the then current Annuity Unit value for that investment
option. As noted, Annuity Unit values fluctuate from one Valuation Date to the
next; such fluctuations reflect changes in the net investment factor for the
appropriate Subaccount(s) (with a ten Valuation Date lag which gives the Company
time to process Annuity payments) and a mathematical adjustment which offsets
the assumed net investment rate of 3.5% or 5% per annum.

The operation of all these factors can be illustrated by the following
hypothetical example. These procedures will be performed separately for the
investment options selected during the Annuity Period.

EXAMPLE:
Assume that, at the date Annuity payments are to begin, there are 3,000
Accumulation Units credited under a particular Account and that the value of an
Accumulation Unit for the tenth Valuation Date prior to retirement was
$13.650000. This produces a total value of $40,950.

Assume also that no premium tax is payable and that the Annuity table in the
Contract provides, for the option elected, a first monthly variable Annuity
payment of $6.68 per $1000 of value applied; the Annuitant's first monthly
payment would thus be 40.950 multiplied by $6.68, or $273.55.

Assume then that the value of an Annuity Unit for the Valuation Date on which
the first payment was due was $13.400000. When this value is divided into the
first monthly payment, the number of Annuity Units is determined to be 20.414.
The value of this number of Annuity Units will be paid in each subsequent month.

If the net investment factor with respect to the appropriate Subaccount is
1.0015000 as of the tenth Valuation Date preceding the due date of the second
monthly payment, multiplying this factor by .9999058* (to neutralize the assumed
net investment rate of 3.5% per annum built into the number of Annuity Units
determined above) produces a result of 1.0014057. This is then multiplied by the
Annuity

                                       6

<PAGE>

Unit value for the prior Valuation Date (assume such value to be
$13.504376) to produce an Annuity Unit value of $13.523359 for the Valuation
Date on which the second payment is due. The second monthly payment is then
determined by multiplying the number of Annuity Units by the current Annuity
Unit value, or 20.414 times $13.523359, which produces a payment of $276.07.

*If an assumed net investment rate of 5% is elected, the appropriate factor to
neutralize such assumed rate would be .9998663.

                         SALES MATERIAL AND ADVERTISING

The Company may include hypothetical illustrations in its sales literature that
explain the mathematical principles of dollar cost averaging, compounded
interest, tax deferred accumulation, and the mechanics of variable annuity
contracts. The Company may also discuss the difference between variable annuity
contracts and other types of savings or investment products, including, but not
limited to, personal savings accounts and certificates of deposit.

We may distribute sales literature that compares the percentage change in
Accumulation Unit values for any of the Subaccounts to established market
indices such as the Standard & Poor's 500 Stock Index and the Dow Jones
Industrial Average or to the percentage change in values of other management
investment companies that have investment objectives similar to the Subaccount
being compared.

We may publish in advertisements and reports, the ratings and other information
assigned to us by one or more independent rating organizations such as A.M. Best
Company, Duff & Phelps, Standard & Poor's Corporation and Moody's Investors
Services, Inc. The purpose of the ratings is to reflect our financial strength
and/or claims-paying ability. We may also quote ranking services such as
Morningstar's Variable Annuity/Life Performance Report and Lipper's Variable
Insurance Products Performance Analysis Service (VIPPAS), which rank variable
annuity or life Subaccounts or their underlying funds by performance and/or
investment objective. We may illustrate in advertisements the performance of the
underlying funds, if accompanied by performance which also shows the performance
of such funds reduced by applicable charges under the Separate Account. We may
also show in advertisements the portfolio holdings of the underlying funds,
updated at various intervals. From time to time, we will quote articles from
newspapers and magazines or other publications or reports, including, but not
limited to The Wall Street Journal, Money magazine, USA Today and The VARDS
Report.

The Company may provide in advertising, sales literature, periodic publications
or other materials information on various topics of interest to current and
prospective Contract Holders or Participants. These topics may include the
relationship between sectors of the economy and the economy as a whole and its
effect on various securities markets, investment strategies and techniques (such
as value investing, market timing, dollar cost averaging, asset allocation,
constant ratio transfer and account rebalancing), the advantages and
disadvantages of investing in tax-deferred and taxable investments, customer
profiles and hypothetical purchase and investment scenarios, financial
management and tax and retirement planning, and investment alternatives to
certificates of deposit and other financial instruments, including comparison
between the Contracts and the characteristics of and market for such financial
instruments.

                              INDEPENDENT AUDITORS

KPMG Peat Marwick LLP, CityPlace II, Hartford, Connecticut 06103-4103, are the
independent auditors for the Separate Account and for the Company. The services
provided to the Separate Account include 

                                       7

<PAGE>
primarily the examination of the Separate Account's financial statements and 
the review of filings made with the SEC.

                                       8



<PAGE>





                              FINANCIAL STATEMENTS


                           VARIABLE ANNUITY ACCOUNT C


                                        Index


Statement of Assets and Liabilities............................... S-2
Statements of Operations and Changes in Net Assets................ S-5
Notes to Financial Statements .................................... S-6
Independent Auditors' Report...................................... S-12









                                       S-1


<PAGE>


Variable Annuity Account C

Statement of Assets and Liabilities - December 31, 1996:

<TABLE>
<S>                                                                                            <C>
ASSETS:
Investments, at net asset value: (Note 1)
  Aetna Variable Fund; 151,485,109 shares (cost $4,579,080,272) .............................  $4,906,825,216
  Aetna Income Shares;  28,507,123 shares (cost $369,163,545)................................     359,849,312
  Aetna Variable Encore Fund; 18,592,739 shares (cost $246,054,502) .........................     245,304,466
  Aetna Investment Advisers Fund, Inc.; 53,928,968 shares (cost $718,075,860) ...............     815,295,428
  Aetna GET Fund, Series B; 4,575,463 shares (cost $47,775,458) .............................      65,062,153
  Aetna GET Fund, Series C; 19,458,746 shares (cost $196,074,278) ...........................     199,058,163
  Aetna Ascent Variable Portfolio; 1,716,448 shares (cost $19,943,767) ......................      21,660,591
  Aetna Crossroads Variable Portfolio; 1,232,084 shares (cost $13,920,592) ..................      14,758,921
  Aetna Legacy Variable Portfolio; 805,622 shares (cost $8,954,520) .........................       9,067,002
  Aetna Variable Index Plus Portfolio; 976,838 shares (cost $10,573,112) ....................      10,653,437
  Alger American Funds:
    Growth Portfolio; 3,054,826 shares (cost $98,141,364) ...................................     104,872,172
    Small Capitalization Portfolio; 7,916,675 shares (cost $284,506,629) ....................     323,871,170
  Calvert Responsibly Invested Balanced Fund; 22,541,903 shares (cost $37,025,408) ..........      39,989,335
  Fidelity Investments Variable Insurance Products Fund:
    Equity-Income Portfolio; 5,062,740 shares (cost $95,793,557) ............................     106,469,428
    Growth Portfolio; 2,583,239 shares (cost $75,185,783) ...................................      80,442,047
    Overseas Portfolio; 448,481 shares (cost $7,799,758) ....................................       8,449,388
  Fidelity Investments Variable Insurance Products Fund II:
    Asset Manager Portfolio; 1,010,226 shares (cost $14,600,538) ............................      17,103,129
    Contrafund Portfolio; 7,179,138 shares (cost $103,725,028) ..............................     118,886,521
    Index 500 Portfolio; 238,202 shares (cost $18,926,038) ..................................      21,230,903
 Franklin Government Securities Trust; 1,774,843 shares (cost $22,950,984) ..................      23,356,943
 Janus Aspen Series:
    Aggressive Growth Portfolio; 9,477,882 shares (cost $155,207,650) .......................     172,876,567
    Balanced Portfolio; 1,034,616 shares (cost $14,529,701) .................................      15,281,267
    Flexible Income Portfolio; 748,885 shares (cost $8,276,798) .............................       8,417,464
    Growth Portfolio; 2,630,613 shares (cost $38,608,238) ...................................      40,800,809
    Short-Term Bond Portfolio; 169,569 shares (cost $1,697,074) .............................       1,690,606
    Worldwide Growth Portfolio; 8,868,224 shares (cost $155,687,884) ........................     172,398,274
  Lexington Emerging Markets Fund; 480,702 shares (cost $4,742,490) .........................       4,845,481
  Lexington Natural Resources Trust Fund; 1,668,604 shares (cost $19,847,176) ...............      23,844,347
  Neuberger and Berman Advisers Management Trust -
    Growth Portfolio; 3,688,195 shares (cost $85,622,163) ...................................      95,081,684
  Scudder Variable Life Investment Fund -
    International Portfolio; 14,454,018 shares (cost $162,216,238) ..........................     191,515,746
TCI Portfolios Inc. - Growth Fund; 33,812,929 shares (cost $338,104,873) ....................     346,244,393
                                                                                               --------------
NET ASSETS  (cost $7,952,811,278)............................................................  $8,565,202,363
                                                                                               ==============
Net assets represented by:

Reserves for annuity contracts in accumulation and payment period: (Notes 1 and 5)

Aetna Variable Fund:
  Annuity contracts in accumulation..........................................................  $4,694,078,344
  Annuity contracts in payment period........................................................     212,746,872
Aetna Income Shares:
  Annuity contracts in accumulation..........................................................     354,233,289
  Annuity contracts in payment period........................................................       5,616,023
Aetna Variable Encore Fund:
  Annuity contracts in accumulation..........................................................     245,304,466
Aetna Investment Advisers Fund, Inc.:
  Annuity contracts in accumulation..........................................................     800,532,626
  Annuity contracts in payment period........................................................      14,762,802
</TABLE>

                                      S-2
<PAGE>

Variable Annuity Account C

Statement of Assets and Liabilities - December 31, 1996 (continued):

<TABLE>
<S>                                                                                               <C>
 Aetna GET Fund, Series B:
   Annuity contracts in accumulation.........................................................     $65,062,153
 Aetna GET Fund, Series C:
   Annuity contracts in accumulation.........................................................     199,058,163
 Aetna Ascent Variable Portfolio:
   Annuity contracts in accumulation.........................................................      21,660,591
 Aetna Crossroads Variable Portfolio:
   Annuity contracts in accumulation.........................................................      14,758,921
 Aetna Legacy Variable Portfolio:
   Annuity contracts in accumulation.........................................................       9,067,002
 Aetna Variable Index Plus Portfolio:
   Annuity contracts in accumulation.........................................................      10,653,437
 Alger American Funds:
   Growth Portfolio:
   Annuity contracts in accumulation.........................................................     104,872,172
   Small Capitalization Portfolio:
   Annuity contracts in accumulation.........................................................     323,871,170
 Calvert Responsibly Invested Balanced Fund:
   Annuity contracts in accumulation.........................................................      39,989,335
 Fidelity Investments Variable Insurance Products Fund:
   Equity-Income Portfolio:
   Annuity contracts in accumulation.........................................................     106,469,428
   Growth Portfolio:
   Annuity contracts in accumulation.........................................................      80,442,047
   Overseas Portfolio:
   Annuity contracts in accumulation.........................................................       8,449,388
 Fidelity Investments Variable Insurance Products Fund II:
   Asset Manager Portfolio:
   Annuity contracts in accumulation.........................................................      17,103,129
   Contrafund Portfolio:
   Annuity contracts in accumulation.........................................................     118,886,521
   Index 500 Portfolio:
   Annuity contracts in accumulation.........................................................      21,230,903
 Franklin Government Securities Trust Fund:
   Annuity contracts in accumulation.........................................................      23,356,943
 Janus Aspen Series:
   Aggressive Growth Portfolio:
   Annuity contracts in accumulation.........................................................     172,876,567
   Balanced Portfolio:
   Annuity contracts in accumulation.........................................................      15,281,267
   Flexible Income Portfolio:
   Annuity contracts in accumulation.........................................................       8,417,464
   Growth Portfolio:
   Annuity contracts in accumulation.........................................................      40,800,809
   Short-Term Bond Portfolio:
   Annuity contracts in accumulation.........................................................       1,690,606
   Worldwide Growth Portfolio:
   Annuity contracts in accumulation.........................................................     172,398,274
 Lexington Emerging Markets Fund:
   Annuity contracts in accumulation.........................................................       4,845,481
 Lexington Natural Resources Trust Fund:
   Annuity contracts in accumulation.........................................................      23,844,347
 Neuberger and Berman Advisers Management Trust -
   Growth Portfolio:
   Annuity contracts in accumulation.........................................................      95,081,684
 Scudder Variable Life Investment Fund - International Portfolio:
   Annuity contracts in accumulation.........................................................     191,515,746
</TABLE>

                                      S-3
<PAGE>

Variable Annuity Account C

Statement of Assets and Liabilities - December 31, 1996 (continued):

<TABLE>
<S>                                                                                            <C>
 TCI Portfolios, Inc. - Growth Fund:
   Annuity contracts in accumulation.........................................................    $346,244,393
                                                                                               --------------
                                                                                               $8,565,202,363
                                                                                               ==============
</TABLE>


See Notes to Financial Statements

                                      S-4
<PAGE>

Variable Annuity Account C

Statements of Operations and Changes in Net Assets

<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                                                          1996                1995
                                                                          ----                ----
<S>                                                                  <C>                 <C>
INVESTMENT INCOME:
Income: (Notes 1, 3 and 5)
   Dividends .....................................................     $712,854,599        $730,430,612
Expenses: (Notes 2 and 5)
   Valuation Period Deductions ...................................      (93,446,331)        (71,090,542)
                                                                     --------------      --------------
Net investment income ............................................      619,408,268         659,340,070
                                                                     --------------      --------------
NET REALIZED AND UNREALIZED GAIN
  ON INVESTMENTS:
Net realized gain on sales of investments: (Notes 1, 4 and 5)
  Proceeds from sales ............................................    2,060,808,031         570,154,582
  Cost of investments sold .......................................    1,547,239,509         409,480,615
                                                                     --------------      --------------
    Net realized gain ............................................      513,568,522         160,673,967
Net unrealized gain on investments: (Note 5)
  Beginning of year ..............................................      594,083,184          73,479,233
  End of year ....................................................      612,391,085         594,083,184
                                                                     --------------      --------------
    Net change in unrealized gain ................................       18,307,901         520,603,951
                                                                     --------------      --------------
Net realized and unrealized gain on investments ..................      531,876,423         681,277,918
                                                                     --------------      --------------
Net increase in net assets resulting from operations .............    1,151,284,691       1,340,617,988
                                                                     --------------      --------------
FROM UNIT TRANSACTIONS:
Variable annuity contract purchase payments ......................      951,293,520         771,594,245
Sales and administrative charges deducted by the Company .........          (61,783)            (98,694)
                                                                     --------------      --------------
    Net variable annuity contract purchase payments...............      951,231,737         771,495,551
Transfer from the Company for mortality guarantee adjustments ....        3,247,064           3,678,430
Transfers (to) from the Company's fixed account options ..........      187,508,331         (44,377,350)
Redemptions by contract holders ..................................     (339,383,183)       (287,945,984)
Annuity Payments .................................................      (20,948,181)        (14,807,537)
Other ............................................................          144,245           1,144,770
                                                                     --------------      --------------
    Net increase in net assets from unit transactions (Note 5) ...      781,800,013         429,187,880
                                                                     --------------      --------------
Change in net assets .............................................    1,933,084,704       1,769,805,868
NET ASSETS:
Beginning of year ................................................    6,632,117,659       4,862,311,791
                                                                     --------------      --------------
End of year ......................................................   $8,565,202,363      $6,632,117,659
                                                                     ==============      ==============
</TABLE>

See Notes to Financial Statements


                                      S-5
<PAGE>

Variable Annuity Account C

Notes to Financial Statements - December 31, 1996

1.   Summary of Significant Accounting Policies

     Variable Annuity Account C ("Account") is a separate account established by
     Aetna Life Insurance and Annuity Company and is registered under the
     Investment Company Act of 1940 as a unit investment trust. The Account is
     sold exclusively for use with variable annuity contracts that are qualified
     under the Internal Revenue Code of 1986, as amended.

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect amounts reported therein. Although actual results
     could differ from these estimates, any such differences are expected to be
     immaterial to the net assets of the Account.

     a.  Valuation of Investments
     Investments in the following Funds are stated at the closing net asset
     value per share as determined by each Fund on December 31, 1996:


     Aetna Variable Fund
     Aetna Income Shares
     Aetna Variable Encore Fund
     Aetna Investment Advisers Fund, Inc.
     Aetna GET Fund, Series B
     Aetna GET Fund, Series C
     Aetna Ascent Variable Portfolio
     Aetna Crossroads Variable Portfolio
     Aetna Legacy Variable Portfolio
     Aetna Variable Index Plus Portfolio
     Alger American Funds:
     [bullet]  Growth Portfolio
     [bullet]  Small Capitalization Portfolio
     Calvert Responsibly Invested Balanced Portfolio
     Fidelity Investments Variable Insurance Products Fund:
     [bullet]  Equity-Income Portfolio
     [bullet]  Growth Portfolio
     [bullet]  Overseas Portfolio
     Fidelity Investments Variable Insurance Products Fund II:
     [bullet]  Asset Manager Portfolio
     [bullet]  Contrafund Portfolio
     [bullet]  Index 500 Portfolio



     Franklin Government Securities Trust
     Janus Aspen Series:
     [bullet]  Aggressive Growth Portfolio
     [bullet]  Balanced Portfolio
     [bullet]  Flexible Income Portfolio
     [bullet]  Growth Portfolio
     [bullet]  Short-Term Bond Portfolio
     [bullet]  Worldwide Growth Portfolio
     Lexington Fund Emerging Markets Fund
     Lexington Natural Resources Trust Fund
     Neuberger & Berman Advisers Management Trust -
       Growth Portfolio
     Scudder Variable Life Investment Fund -
       International Portfolio
     TCI Portfolios, Inc. - Growth Fund



     b.  Other
     Investment transactions are accounted for on a trade date basis and
     dividend income is recorded on the ex-dividend date. The cost of
     investments sold is determined by specific identification.

     c.  Federal Income Taxes
     The operations of the Account form a part of, and are taxed with, the total
     operations of Aetna Life Insurance and Annuity Company ("Company") which is
     taxed as a life insurance company under the Internal Revenue Code of 1986,
     as amended.

                                      S-6
<PAGE>

Variable Annuity Account C

Notes to Financial Statements - December 31, 1996 (continued):

     d.  Annuity Reserves
     Annuity reserves held in the Separate Accounts are computed for currently
     payable contracts according to the Progressive Annuity, a49, 1971
     Individual Annuity Mortality, 1971 Group Annuity Mortality, 83a, and 1983
     Group Annuity Mortality tables using various assumed interest rates not to
     exceed seven percent. Mortality experience is monitored by the Company.
     Charges to annuity reserves for mortality experience are reimbursed to the
     Company if the reserves required are less than originally estimated. If
     additional reserves are required, the Company reimburses the Account.

2.   Valuation Period Deductions

     Deductions by the Account for mortality and expense risk charges are made
     in accordance with the terms of the contracts and are paid to the Company.

3.   Dividend Income

     On an annual basis, the Funds distribute substantially all of their taxable
     income and realized capital gains to their shareholders. Distributions to
     the Account are automatically reinvested in shares of the Funds. The
     Account's proportionate share of each Fund's undistributed net investment
     income (distributions in excess of net investment income) and accumulated
     net realized gain (loss) on investments is included in net unrealized gain
     (loss) in the Statements of Operations and Changes in Net Assets.

4.   Purchases and Sales of Investments

     The cost of purchases and proceeds from sales of investments other than
     short-term investments for the years ended December 31, 1996 and December
     31, 1995 aggregated $3,462,016,312 and $2,060,808,031; $1,658,682,532 and
     $570,154,582, respectively.

                                       S-7
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1996 (continued):

5.   Supplemental Information to Statements of Operations and Changes in
     Net Assets - Year Ended December 31, 1996

<TABLE>
<CAPTION>

                                                                                                                      Net Unrealized
                                                           Valuation       Proceeds         Cost of         Net         Gain (Loss)
                                                             Period          from          Investments    Realized       Beginning
                                            Dividends      Deductions        Sales            Sold       Gain (Loss)      of Year
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>            <C>              <C>           <C>          <C>
Aetna Variable Fund:                       $515,238,366   ($54,321,686)  $1,237,963,630   $841,837,896  $396,125,734 $267,567,573
Annuity contracts in accumulation
Annuity contracts in payment period
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Income Shares:                         23,144,319     (4,611,478)     155,474,786    153,469,788     2,004,998    3,230,862
Annuity contracts in accumulation
Annuity contracts in payment period
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Encore Fund:                  14,058,252     (2,878,790)     175,207,017    167,163,639     8,043,378    9,204,418
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Advisers Fund, Inc.:        72,699,670     (9,562,496)     223,353,174    160,905,519    62,447,655  122,622,603
Annuity contracts in accumulation
Annuity contracts in payment period
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna GET Fund, Series B:                     5,304,368     (1,100,778)      25,117,816     18,596,857     6,520,959   13,423,804
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna GET Fund, Series C:                       969,084       (280,865)         229,569        224,240         5,329            0
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Ascent Variable Portfolio:                963,171       (137,931)         514,612        443,710        70,902      105,405
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads Variable Portfolio:            797,511       (106,179)         755,620        679,118        76,502       68,967
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy Variable Portfolio:                595,666        (63,355)       1,206,903      1,119,490        87,413       36,214
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Index Plus Portfolio:             57,328        (16,537)         356,603        338,531        18,072            0
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Alger American Funds:
 Growth Portfolio:                            2,138,198       (966,404)       3,326,813      3,149,890       176,923     (285,937)
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
 Small Capitalization Portfolio:              1,173,212     (3,731,877)      24,333,106     17,577,100     6,756,006   38,038,924
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Calvert Responsibly Invested Balanced Fund:   3,000,539       (425,159)       1,793,014      1,429,393       363,621    2,175,908
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund:
  Equity-Income Portfolio:                    2,269,871       (994,896)       3,851,613      3,166,678       684,935    2,759,687
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
 Growth Portfolio:                            2,304,888       (707,334)         623,639        453,561       170,078      505,388
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
 Overseas Portfolio:                            115,737        (82,498)       2,280,928      2,065,136       215,792      163,196
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund II:
 Asset Manager Portfolio:                       955,910       (196,386)       2,016,939      1,797,456       219,483    1,530,985
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
 Contrafund Portfolio:                          357,388       (910,633)       1,299,964      1,078,898       221,066      285,166
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
 Index 500 Portfolio:                           219,199       (139,391)       1,105,697        943,071       162,626      223,865
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Franklin Government Securities Trust:         1,223,061       (290,354)       5,788,894      5,646,267       142,627      831,241
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       S-8
<PAGE>
Variable Annuity Account C

Notes to Financial Statements - December 31, 1996 (continued):


5.   Supplemental Information to Statements of Operations and Changes in
     Net Assets - Year Ended December 31, 1996

<TABLE>
<CAPTION>
                                                                                        Net
                                             Net Unrealized         Net          Increase(Decrease)
                                               Gain (Loss)        Change in          In Net Assets              Net Assets
                                                  End            Unrealized          from Unit         Beginning          End
                                                of Year          Gain (Loss)        Transactions        of Year         of Year
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                <C>                 <C>             <C>             <C>
Aetna Variable Fund:                         $327,744,944       $60,177,371         $39,664,335
Annuity contracts in accumulation                                                                   $3,805,891,355  $4,694,078,344
Annuity contracts in payment period                                                                    144,049,741     212,746,872
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Income Shares:                           (9,314,233)      (12,545,095)        (34,151,027)
Annuity contracts in accumulation                                                                      380,937,626     354,233,289
Annuity contracts in payment period                                                                      5,069,969       5,616,023
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Encore Fund:                      (750,036)       (9,954,454)          5,744,394
Annuity contracts in accumulation                                                                      230,291,686     245,304,466
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Advisers Fund, Inc.:          97,219,569       (25,403,034)         (7,904,062)
Annuity contracts in accumulation                                                                      713,304,833     800,532,626
Annuity contracts in payment period                                                                      9,712,862      14,762,802
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna GET Fund, Series B:                      17,286,695         3,862,891         (22,661,545)
Annuity contracts in accumulation                                                                       73,136,258      65,062,153
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna GET Fund, Series C:                       2,983,885         2,983,885         195,380,730
Annuity contracts in accumulation                                                                                0     199,058,163
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Ascent Variable Portfolio:                1,716,824         1,611,419          14,244,294
Annuity contracts in accumulation                                                                        4,908,736      21,660,591
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads Variable Portfolio:              838,329           769,362           9,552,968
Annuity contracts in accumulation                                                                        3,668,757      14,758,921
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy Variable Portfolio:                  112,482            76,268           6,451,330
Annuity contracts in accumulation                                                                        1,919,680       9,067,002
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Index Plus Portfolio:               80,325            80,325          10,514,249
Annuity contracts in accumulation                                                                                0      10,653,437
- -----------------------------------------------------------------------------------------------------------------------------------
Alger American Funds:
 Growth Portfolio:                              6,730,808         7,016,745          58,052,710
Annuity contracts in accumulation                                                                       38,454,000     104,872,172
- -----------------------------------------------------------------------------------------------------------------------------------
 Small Capitalization Portfolio:               39,364,541         1,325,617          77,101,765
Annuity contracts in accumulation                                                                      241,246,447     323,871,170
- -----------------------------------------------------------------------------------------------------------------------------------
Calvert Responsibly Invested Balanced Fund:     2,963,927           788,019           7,573,554
Annuity contracts in accumulation                                                                       28,688,761      39,989,335
- -----------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund:
  Equity-Income Portfolio:                     10,675,870         7,916,183          58,569,396
Annuity contracts in accumulation                                                                       38,023,939     106,469,428
- -----------------------------------------------------------------------------------------------------------------------------------
 Growth Portfolio:                              5,256,264         4,750,876          46,205,811
Annuity contracts in accumulation                                                                       27,717,728      80,442,047
- -----------------------------------------------------------------------------------------------------------------------------------
 Overseas Portfolio:                              649,630           486,434           3,994,936
Annuity contracts in accumulation                                                                        3,718,987       8,449,388
- -----------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund II:
 Asset Manager Portfolio:                       2,502,591           971,606             782,358
Annuity contracts in accumulation                                                                       14,370,158      17,103,129
- -----------------------------------------------------------------------------------------------------------------------------------
 Contrafund Portfolio:                         15,161,493        14,876,327          73,985,256
Annuity contracts in accumulation                                                                       30,357,117     118,886,521
- -----------------------------------------------------------------------------------------------------------------------------------
 Index 500 Portfolio:                           2,304,865         2,081,000          15,496,325
Annuity contracts in accumulation                                                                        3,411,144      21,230,903
- -----------------------------------------------------------------------------------------------------------------------------------
Franklin Government Securities Trust:             405,959          (425,282)            664,776
Annuity contracts in accumulation                                                                       22,042,115      23,356,943
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       S-9
<PAGE>
Variable Annuity Account C

Notes to Financial Statements - December 31, 1996 (continued):


5.   Supplemental Information to Statements of Operations and Changes in
     Net Assets - Year Ended December 31, 1996

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------


                                                              Valuation         Proceeds          Cost of            Net
                                                                Period            from          Investments        Realized
                                             Dividends        Deductions         Sales             Sold           Gain (Loss)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>              <C>            <C>               <C>                 <C>
Janus Aspen Series:
 Aggressive Growth Portfolio:                $1,589,459      ($1,739,222)      $4,803,682        $3,702,615        $1,101,067
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
 Balanced Portfolio:                            238,807          (87,725)       1,671,701         1,511,274           160,427
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
 Flexible Income Portfolio:                     499,929          (72,736)       1,541,843         1,429,353           112,490
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
 Growth Portfolio:                              630,364         (245,877)       1,130,979           963,703           167,276
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
 Short-Term Bond Portfolio:                      61,378          (14,453)         726,351           729,002            (2,651)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
 Worldwide Growth Portfolio:                  1,725,690       (1,035,043)       1,942,344         1,492,553           449,791
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund:                      0          (55,554)         905,228           870,164            35,064
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund:          80,144         (231,100)       7,649,108         6,026,027         1,623,081
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger and  Berman Advisers Management Trust -
 Growth Portfolio:                            8,437,018       (1,199,983)      15,336,623        13,853,081         1,483,542
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder Variable Life Investment Fund -
 International Portfolio:                     4,063,525       (2,264,627)      26,981,873        22,523,390         4,458,483
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
TCI Portfolios, Inc. - Growth Fund:          47,942,547       (4,974,984)     131,517,962       112,052,109        19,465,853
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C           $712,854,599     ($93,446,331)  $2,060,808,031    $1,547,239,509      $513,568,522
====================================================================================================================================
</TABLE>






<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     Net                                  Net
                                                  Unrealized              Net      Increase (Decrease)
                                                 Gain (Loss)           Change in      In Net Assets             Net Assets
                                          Beginning         End       Unrealized       from Unit        Beginning          End
                                           of Year        of Year     Gain (Loss)     Transactions       of Year         of Year
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>            <C>             <C>             <C>
Janus Aspen Series:
 Aggressive Growth Portfolio:            $13,091,398    $17,668,916    $4,577,518     $79,952,029
Annuity contracts in accumulation                                                                       $87,395,716    $172,876,567
- ------------------------------------------------------------------------------------------------------------------------------------
 Balanced Portfolio:                          60,530       751,567        691,037      12,773,551
Annuity contracts in accumulation                                                                         1,505,170      15,281,267
- ------------------------------------------------------------------------------------------------------------------------------------
 Flexible Income Portfolio:                  167,581       140,666        (26,915)      4,046,573
Annuity contracts in accumulation                                                                         3,858,123       8,417,464
- ------------------------------------------------------------------------------------------------------------------------------------
 Growth Portfolio:                           145,978     2,192,571      2,046,593      33,135,966
Annuity contracts in accumulation                                                                         5,066,487      40,800,809
- ------------------------------------------------------------------------------------------------------------------------------------
 Short-Term Bond Portfolio:                     (354)       (6,468)        (6,114)      1,108,236
Annuity contracts in accumulation                                                                           544,210       1,690,606

                                      S-10
<PAGE>


- ------------------------------------------------------------------------------------------------------------------------------------
 Worldwide Growth Portfolio:                 786,497    16,710,390     15,923,893     139,287,080
Annuity contracts in accumulation                                                                        16,046,863     172,398,274
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund:             (46,118)      102,991        149,109       1,627,816
Annuity contracts in accumulation                                                                         3,089,046       4,845,481
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund:    1,277,740     3,997,171      2,719,431       5,442,307
Annuity contracts in accumulation                                                                        14,210,484      23,844,347
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger and  Berman Advisers Management Trust -
 Growth Portfolio:                        11,656,721     9,459,521     (2,197,200)       (937,272)
Annuity contracts in accumulation                                                                        89,495,579      95,081,684
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder Variable Life Investment Fund -
 International Portfolio:                 12,783,439    29,299,509     16,516,070       4,017,712
Annuity contracts in accumulation                                                                       164,724,583     191,515,746
- ------------------------------------------------------------------------------------------------------------------------------------
TCI Portfolios, Inc. - Growth Fund:       91,671,503     8,139,519    (83,531,984)    (57,916,538)
Annuity contracts in accumulation                                                                       425,259,499     346,244,393
- ------------------------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C        $594,083,184  $612,391,085    $18,307,901    $781,800,013    $6,632,117,659  $8,565,202,363
===================================================================================================================================
</TABLE>


                                      S-11
<PAGE>

                          Independent Auditors' Report


The Board of Directors of Aetna Life Insurance and Annuity Company and Contract
    Owners of Variable Annuity Account C:

We have audited the accompanying statement of assets and liabilities of Aetna
Life Insurance and Annuity Company Variable Annuity Account C (the "Account") as
of December 31, 1996, and the related statements of operations and changes in
net assets for each of the years in the two-year period then ended and condensed
financial information for the year ended December 31, 1996. These financial
statements and condensed financial information are the responsibility of the
Account's management. Our responsibility is to express an opinion on these
financial statements and condensed financial information based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and condensed
financial information are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 1996, by correspondence with the custodian. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and condensed financial information
referred to above present fairly, in all material respects, the financial
position of Aetna Life Insurance and Annuity Company Variable Annuity Account C
as of December 31, 1996, the results of its operations and the changes in its
net assets for each of the years in the two-year period then ended and condensed
financial information for the year ended December 31, 1996 in conformity with
generally accepted accounting principles.



                                                        KPMG Peat Marwick LLP

Hartford, Connecticut
February 14, 1997

                                      S-12
<PAGE>



            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBIDIARIES

                   Index to Consolidated Financial Statements

                                                                            Page

Independent Auditors' Report                                                 F-2

Consolidated Financial Statements:

   Consolidated Statements of Income for the Years Ended
     December 31, 1996, 1995 and 1994                                        F-3

   Consolidated Balance Sheets as of December 31, 1996
     and 1995                                                                F-4

   Consolidated Statements of Changes in Shareholder's Equity
     for the Years Ended December 31, 1996, 1995 and 1994                    F-5

   Consolidated Statements of Cash Flows for the Years
     Ended December 31, 1996, 1995 and 1994                                  F-6

   Notes to Consolidated Financial Statements                                F-7



                                      F-1
<PAGE>







                          Independent Auditors' Report

The Shareholder and Board of Directors
Aetna Life Insurance and Annuity Company:

We have audited the accompanying consolidated balance sheets of Aetna Life
Insurance and Annuity Company and Subsidiaries as of December 31, 1996 and 1995,
and the related consolidated statements of income, changes in shareholder's
equity and cash flows for each of the years in the three-year period ended
December 31, 1996. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Aetna Life Insurance
and Annuity Company and Subsidiaries as of December 31, 1996 and 1995, and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1996, in conformity with generally accepted
accounting principles.


                                                       /s/ KPMG Peat Marwick LLP

Hartford, Connecticut
February 4, 1997


                                      F-2
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

                    Consolidated Statements of Income
                               (millions)

                                                Years Ended December 31,
                                           --------------------------------
                                              1996        1995       1994
                                              ----        ----       ----

Revenue:
  Premiums                                   $133.6      $212.7     $191.6
  Charges assessed against policyholders      396.5       318.9      279.0
  Net investment income                     1,045.6     1,004.3      917.2
  Net realized capital gains                   19.7        41.3        1.5
  Other income                                 45.4        42.0       10.3
                                            -------     -------    -------
    Total revenue                           1,640.8     1,619.2    1,399.6
                                            -------     -------    -------

Benefits and expenses:
  Current and future benefits                 968.6       997.2      921.5
  Operating expenses                          342.2       310.8      225.7
  Amortization of deferred policy
   acquisition costs                           69.8        48.0       31.5
  Severance and facilities charges             61.3        --         --
                                            -------     -------    -------
    Total benefits and expenses             1,441.9     1,356.0    1,178.7
                                            -------     -------    -------

Income before income taxes                    198.9       263.2      220.9

Income taxes                                   57.8        87.3       75.6
                                            -------     -------    -------
Net income                                   $141.1      $175.9     $145.3
                                            =======     =======    =======




See Notes to Consolidated Financial Statements.



                                      F-3
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

                         Consolidated Balance Sheets
                        (millions, except share data)


                                                         December 31,
                                                    -------------------------
                                                      1996             1995
                                                      ----             ----
Assets
- ------

Investments:
  Debt securities, available for sale:
   (amortized cost: $12,539.1 and $11,923.7)        $12,905.5        $12,720.8
  Equity securities, available for sale:
   Non-redeemable preferred stock
    (cost: $107.6 and $51.3)                            119.0             57.6
   Investment in affiliated mutual funds
    (cost: $77.3 and $173.4)                             81.1            191.8
   Common stock (cost: $0.0 and $6.9)                     0.3              8.2
   Short-term investments                                34.8             15.1
   Mortgage loans                                        13.0             21.2
   Policy loans                                         399.3            338.6
                                                    ---------        ---------
       Total investments                             13,553.0         13,353.3

  Cash and cash equivalents                             459.1            568.8
  Accrued investment income                             159.0            175.5
  Premiums due and other receivables                     26.6             37.3
  Deferred policy acquisition costs                   1,515.3          1,341.3
  Reinsurance loan to affiliate                         628.3            655.5
  Other assets                                           33.7             26.2
  Separate Account assets                            15,318.3         10,987.0
                                                    ---------        ---------
       Total assets                                 $31,693.3        $27,144.9
                                                    =========        =========

Liabilities and Shareholder's Equity
- -------------------------------------

Liabilities:
  Future policy benefits                             $3,617.0          $3,594.6
  Unpaid claims and claim expenses                       28.9              27.2
  Policyholders' funds left with the Company         10,663.7          10,500.1
                                                    ---------         ---------
      Total insurance reserve liabilities            14,309.6          14,121.9
  Other liabilities                                     354.7             257.2
  Income taxes:
    Current                                              20.7              26.2
    Deferred                                             80.5             169.6
  Separate Account liabilities                       15,318.3          10,987.0
                                                    ---------         ---------
      Total liabilities                              30,083.8          25,561.9
                                                    ---------         ---------

Shareholder's equity:
  Common stock, par value $50 (100,000 shares
   authorized; 55,000 shares issued and
   outstanding)                                           2.8               2.8
  Paid-in capital                                       418.0             407.6
  Net unrealized capital gains                           60.5             132.5
  Retained earnings                                   1,128.2           1,040.1
                                                    ---------         ---------

      Total shareholder's equity                      1,609.5           1,583.0
                                                    ---------         ---------

       Total liabilities and shareholder's equity   $31,693.3         $27,144.9
                                                    =========         =========


See Notes to Consolidated Financial Statements.



                                      F-4
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

          Consolidated Statements of Changes in Shareholder's Equity
                                 (millions)


                                                  Years Ended December 31,
                                             -----------------------------------
                                                  1996       1995      1994
                                                  ----       ----      ----

Shareholder's equity, beginning of year         $1,583.0   $1,088.5   $1,246.7

Capital contributions                               10.4      --         --

Net change in unrealized capital gains (losses)    (72.0)     321.5     (303.5)

Net income                                         141.1      175.9      145.3

Other changes                                      (49.5)     --         --

Common stock dividends declared                     (3.5)      (2.9)     --
                                                --------   --------   --------
Shareholder's equity, end of year               $1,609.5   $1,583.0   $1,088.5
                                                ========   ========   ========



See Notes to Consolidated Financial Statements.



                                      F-5

<PAGE>




            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

                   Consolidated Statements of Cash Flows
                                 (millions)


<TABLE>
<CAPTION>


                                                                  Years Ended December 31,
                                                           -------------------------------------
                                                               1996        1995         1994
                                                               ----        ----         ----
<S>                                                           <C>          <C>          <C>
Cash Flows from Operating Activities:
  Net income                                                  $141.1       $175.9       $145.3
  Adjustments to reconcile net income to net
   cash (used for) provided by operating activities:
  Decrease (increase) in accrued investment income              16.5        (33.3)       (17.5)
  Decrease in premiums due and other receivables                 1.6         25.4          1.3
  Increase in policy loans                                     (60.7)       (89.9)       (46.0)
  Increase in deferred policy acquisition costs               (174.0)      (177.0)      (105.9)
  Decrease in reinsurance loan to affiliate                     27.2         34.8         27.8
  Net increase in universal life account balances              243.2        393.4        164.7
  (Decrease) increase in other insurance
   reserve liabilities                                        (211.5)        79.0         75.1
  Net increase in other liabilities and other assets             3.1         13.0         52.5
  Decrease in income taxes                                     (26.7)        (4.5)       (10.3)
  Net accretion of discount on investments                     (68.0)       (66.4)       (77.9)
  Net realized capital gains                                   (19.7)       (41.3)        (1.5)
  Other, net                                                     1.1          --          (1.0)
                                                            --------     --------     --------
    Net cash (used for) provided by operating activities      (126.8)       309.1        206.6
                                                            --------     --------     --------

Cash Flows from Investing Activities:
  Proceeds from sales of:
   Debt securities available for sale                        5,182.2      4,207.2      3,593.8
   Equity securities                                           190.5        180.8         93.1
   Mortgage loans                                                8.7         10.7         --
   Limited partnership                                          --           26.6         --
  Investment maturities and collections of:
   Debt securities available for sale                          885.2        583.9      1,289.2
   Short-term investments                                       35.0        106.1         30.4
  Cost of investment purchases in:
   Debt securities available for sale                       (6,534.3)    (6,034.0)    (5,621.4)
   Equity securities                                          (118.1)      (170.9)      (162.5)
   Short-term investments                                      (54.7)       (24.7)      (106.1)
   Mortgage loans                                               --          (21.3)        --
   Limited partnership                                          --           --          (25.0)
  Other, net                                                   (17.6)        --           --
                                                            --------     --------     --------
    Net cash used for investing activities                    (423.1)    (1,135.6)      (908.5)
                                                            --------     --------     --------

Cash Flows from Financing Activities:
  Deposits and interest credited for investment contracts    1,579.5      1,884.5      1,737.8
  Withdrawals of investment contracts                       (1,146.2)    (1,109.6)      (948.7)
  Additional capital contributions                              10.4         --           --
  Dividends paid to shareholder                                 (3.5)        (2.9)        --
                                                            --------     --------     --------
    Net cash provided by financing activities                  440.2        772.0        789.1
                                                            --------     --------     --------

Net (decrease) increase in cash and cash equivalents          (109.7)       (54.5)        87.2
Cash and cash equivalents, beginning of year                   568.8        623.3        536.1
                                                            --------     --------     --------

Cash and cash equivalents, end of year                        $459.1       $568.8       $623.3
                                                            ========     ========     ========

Supplemental cash flow information:
  Income taxes paid, net                                       $85.5        $92.8        $85.9
                                                            ========     ========     ========

See Notes to Consolidated Financial Statements.
</TABLE>



                                      F-6
<PAGE>








            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

                   Notes to Consolidated Financial Statements

1.   Summary of Significant Accounting Policies

     Aetna Life Insurance and Annuity Company and its wholly owned subsidiaries
     (collectively, the "Company") is a provider of financial services and life
     insurance products in the United States. The Company has two business
     segments: financial services and individual life insurance.

     Financial services products include annuity contracts that offer a variety
     of funding and payout options for individual and employer-sponsored
     retirement plans qualified under Internal Revenue Code Sections 401, 403,
     408 and 457, and non-qualified annuity contracts. These contracts may be
     deferred or immediate ("payout annuities"). Financial services also include
     investment advisory services, financial planning and pension plan
     administrative services.

     Individual life insurance products include universal life, variable
     universal life, traditional whole life and term insurance.

     Basis of Presentation

     The consolidated financial statements include Aetna Life Insurance and
     Annuity Company and its wholly owned subsidiaries, Aetna Insurance Company
     of America and Aetna Private Capital, Inc. Aetna Life Insurance and Annuity
     Company is a wholly owned subsidiary of Aetna Retirement Holdings, Inc.
     ("HOLDCO"). HOLDCO is a wholly owned subsidiary of Aetna Retirement
     Services, Inc., whose ultimate parent is Aetna Inc. ("Aetna").

     The consolidated financial statements have been prepared in accordance with
     generally accepted accounting principles. Certain reclassifications have
     been made to 1995 and 1994 financial information to conform to the 1996
     presentation.

     Future Application of Accounting Standards

     Financial Accounting Standard ("FAS") No. 125, Accounting for Transfers and
     Servicing of Financial Assets and Extinguishments of Liabilities, was
     issued in June 1996. This statement provides accounting and reporting
     standards for transfers of financial assets and extinguishments of
     liabilities. Transactions covered by this statement would include
     securitizations, sales of partial interests in assets, repurchase
     agreements and securities lending. This statement requires that after a
     transfer of financial assets, an entity would recognize any assets it
     controls and liabilities it has incurred. An entity would not recognize
     assets when control has been surrendered or liabilities have been
     satisfied. Portions of this statement are effective for each of 1997 and
     1998 financial statements and early adoption is not permitted. The Company
     does not expect adoption of this statement to have a material effect on its
     financial position or results of operations.



                                      F-7
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

1.   Summary of Significant Accounting Policies (Continued)

     Use of Estimates

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the amounts reported in the financial statements
     and accompanying notes. Actual results could differ from reported results
     using those estimates.

     Cash and Cash Equivalents

     Cash and cash equivalents include cash on hand, money market instruments
     and other debt issues with a maturity of 90 days or less when purchased.

     Investments

     All of the Company's debt and equity securities are classified as available
     for sale and carried at fair value. These securities are written down (as
     realized capital losses) for other than temporary declines in value.
     Unrealized capital gains and losses related to available for sale other
     than amounts allocable to experience rated contractholders, are reflected
     in shareholder's equity, net of related taxes.

     Fair values for debt and equity securities are based on quoted market
     prices or dealer quotations. Where quoted market prices or dealer
     quotations are not available, fair values are measured utilizing quoted
     market prices for similar securities or by using discounted cash flow
     methods. Cost for mortgage-backed securities is adjusted for unamortized
     premiums and discounts, which are amortized using the interest method over
     the estimated remaining term of the securities, adjusted for anticipated
     prepayments.

     Purchases and sales of debt and equity securities are recorded on the trade
     date.

     The investment in affiliated mutual funds primarily represents an
     investment in the Aetna Series Fund, Inc., a retail mutual fund which has
     been seeded by the Company, and is carried at fair value.

     Mortgage loans and policy loans are carried at unpaid principal balances,
     net of impairment reserves. Sales of mortgage loans are recorded on the
     closing date.

     Short-term investments, consisting primarily of money market instruments
     and other debt issues purchased with a maturity of 91 days to one year, are
     considered available for sale and are carried at fair value, which
     approximates amortized cost.



                                      F-8
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

1.   Summary of Significant Accounting Policies (Continued)

     Futures contracts are carried at fair value and require daily cash
     settlement. Changes in the fair value of futures contracts that qualify as
     hedges are deferred and recognized as an adjustment to the hedged asset or
     liability. Deferred gains or losses on such futures contracts are amortized
     over the life of the acquired asset or liability as a yield adjustment or
     through net realized capital gains or losses upon disposal of an asset.
     Changes in the fair value of futures contracts that do not qualify as
     hedges are recorded in net realized capital gains or losses. Hedge
     designation requires specific asset or liability identification, a
     probability at inception of high correlation with the position underlying
     the hedge, and that high correlation be maintained throughout the hedge
     period. If a hedging instrument ceases to be highly correlated with the
     position underlying the hedge, hedge accounting ceases at that date and
     excess gains and losses on the hedging instrument are reflected in net
     realized capital gains or losses.

     Swap agreements which are designated as interest rate risk management
     instruments at inception are accounted for using the accrual method.
     Accordingly, the difference between amounts paid and received on such
     agreements is reported in net investment income. There is no recognition in
     the Consolidated Balance Sheets for changes in the fair value of the
     agreement.

     Deferred Policy Acquisition Costs

     Certain costs of acquiring insurance business are deferred. These costs,
     all of which vary with and are primarily related to the production of new
     and renewal business, consist principally of commissions, certain expenses
     of underwriting and issuing contracts, and certain agency expenses. For
     fixed ordinary life contracts, such costs are amortized over expected
     premium-paying periods (up to 20 years). For universal life and certain
     annuity contracts, such costs are amortized in proportion to estimated
     gross profits and adjusted to reflect actual gross profits over the life of
     the contracts (up to 20 years).

     Deferred policy acquisition costs are written off to the extent that it is
     determined that future policy premiums and investment income or gross
     profits are not adequate to cover related losses and expenses.

     Insurance Reserve Liabilities

     Future Policy Benefits include reserves for universal life, immediate
     annuities with life contingent payouts and traditional life insurance
     contracts. Reserves for universal life contracts are equal to cumulative
     deposits less charges and withdrawals plus credited interest thereon.
     Reserves for immediate annuities with life contingent payouts and
     traditional life insurance contracts are computed on the basis of assumed
     investment yield, mortality, and expenses, including a margin for adverse
     deviations. Such assumptions generally vary by plan, year of issue and
     policy duration. Reserve interest rates range from 2.25% to 12.00%.
     Investment yield is based on the Company's experience. Mortality and
     withdrawal rate assumptions are based on relevant Aetna experience and are
     periodically reviewed against both industry standards and experience.



                                      F-9
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

1.   Summary of Significant Accounting Policies (Continued)

     Policyholders' Funds Left With the Company include reserves for deferred
     annuity investment contracts and immediate annuities without life
     contingent payouts. Reserves on such contracts are equal to cumulative
     deposits less charges and withdrawals plus credited interest thereon (rates
     range from 4.00% to 7.00%), net of adjustments for investment experience
     that the Company is entitled to reflect in future credited interest.
     Reserves on contracts subject to experience rating reflect the rights of
     contractholders, plan participants and the Company.

     Unpaid claims for all lines of insurance include benefits for reported
     losses and estimates of benefits for losses incurred but not reported.

     Premiums, Charges Assessed Against Policyholders, Benefits and Expenses

     For universal life and certain annuity contracts, charges assessed against
     policyholders' funds for the cost of insurance, surrender charges,
     actuarial margin and other fees are recorded as revenue in charges assessed
     against policyholders. Other amounts received for these contracts are
     reflected as deposits and are not recorded as revenue. Life insurance
     premiums, other than premiums for universal life and certain annuity
     contracts, are recorded as premium revenue when due. Related policy
     benefits are recorded in relation to the associated premiums or gross
     profit so that profits are recognized over the expected lives of the
     contracts. When annuity payments begin under contracts with life contingent
     payouts that were initially investment contracts, the accumulated balance
     in the account is treated as a single premium for the purchase of an
     annuity, reflected as an offsetting amount in both premiums and current and
     future benefits in the Consolidated Statements of Income.

     Separate Accounts

     Assets held under variable universal life and variable annuity contracts
     are segregated in Separate Accounts and are invested, as designated by the
     contractholder or participant under a contract, in shares of Aetna Variable
     Fund, Aetna Income Shares, Aetna Variable Encore Fund, Aetna Investment
     Advisers Fund, Inc., Aetna GET Fund, the Aetna Series Fund Inc., or the
     Aetna Generation Funds (collectively, "Funds"), which are managed by the
     Company, or other selected mutual funds not managed by the Company.

     Separate Accounts assets and liabilities are carried at fair value except
     for those relating to a guaranteed interest option. Since the Company bears
     the investment risk where the contract is held to maturity, the assets of
     the Separate Account supporting the guaranteed interest option are carried
     at an amortized cost of $515.6 million for 1996 (fair value $523.0 million)
     and $322.2 million for 1995 (fair value $343.9 million). Reserves relating
     to the guaranteed interest option are maintained at fund value and reflect
     interest credited at rates ranging from 4.10% to 8.00% in 1996 and 4.50% to
     8.38% in 1995.



                                      F-10

<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

1.   Summary of Significant Accounting Policies (Continued)

     Separate Accounts assets and liabilities are shown as separate captions in
     the Consolidated Balance Sheets. Deposits, investment income and net
     realized and unrealized capital gains and losses of the Separate Accounts
     are not reflected in the Consolidated Statements of Income (with the
     exception of realized capital gains and losses on the sale of assets
     supporting the guaranteed interest option). The Consolidated Statements of
     Cash Flows do not reflect investment activity of the Separate Accounts.

     Income Taxes

     The Company is included in the consolidated federal income tax return of
     Aetna. The Company is taxed at regular corporate rates after adjusting
     income reported for financial statement purposes for certain items.
     Deferred income tax expenses/benefits result from changes during the year
     in cumulative temporary differences between the tax basis and book basis of
     assets and liabilities.



                                      F-11
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

2.   Investments

     Debt securities available for sale as of December 31, 1996 were as follows:
<TABLE>
<CAPTION>

                                                          Gross       Gross
                                            Amortized  Unrealized   Unrealized    Fair
                                              Cost        Gains       Losses     Value
                                              ----        -----       ------     -----
                                                       (millions)
<S>                                        <C>         <C>         <C>         <C>
U.S. government and government
   agencies and authorities                $ 1,072.4   $    20.5   $     4.5   $ 1,088.4

States, municipalities and political
   subdivisions                                  6.0         1.2        --           7.2

U.S. corporate securities:
     Financial                               2,143.4        43.1         9.7     2,176.8
     Food & fiber                              198.2         4.6         1.3       201.5
     Healthcare & consumer products            735.9        20.2         6.3       749.8
     Media & broadcast                         274.9         7.0         2.8       279.1
     Natural resources                         187.7         4.5         0.4       191.8
     Transportation & capital goods            521.9        22.0         1.8       542.1
     Utilities                                 448.8        14.8         2.8       460.8
     Other                                     141.5         3.0        --         144.5
                                           ---------   ---------   ---------   ---------
   Total U.S. corporate securities           4,652.3       119.2        25.1     4,746.4

Foreign Securities:
     Government                                758.6        36.0         5.7       788.9
     Utilities                                 187.8        16.1        --         203.9
     Other                                     945.5        30.9         6.3       970.1
                                           ---------   ---------   ---------   ---------
   Total foreign securities                  1,891.9        83.0        12.0     1,962.9

Residential mortgage-backed securities:
     Pass-throughs                             792.2        78.3         3.1       867.4
     Collateralized mortgage obligations     2,227.8        94.9        13.7     2,309.0
                                           ---------   ---------   ---------   ---------
Total residential mortgage-
   backed securities                         3,020.0       173.2        16.8     3,176.4

Commercial/Multifamily mortgage-
   backed securities                         1,008.7        24.8         5.6     1,027.9

Other asset-backed securities                  887.8        10.7         2.2       896.3
                                           ---------   ---------   ---------   ---------

Total Debt Securities                      $12,539.1   $   432.6   $    66.2   $12,905.5
                                           =========   =========   =========   =========
</TABLE>



                                      F-12
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

2.   Investments (Continued)

     Debt securities available for sale as of December 31, 1995 were as follows:
<TABLE>
<CAPTION>

                                                          Gross       Gross
                                            Amortized  Unrealized   Unrealized    Fair
                                              Cost        Gains       Losses     Value
                                              ----        -----       ------     -----
                                                       (millions)
<S>                                          <C>           <C>           <C>     <C>
U.S. government and government
   agencies and authorities                $   539.5   $    47.5   $    --     $   587.0

States, municipalities and political
   subdivisions                                 41.4        12.4        --          53.8

U.S. Corporate securities:
     Financial                               2,764.4       110.3         2.1     2,872.6
     Food & fiber                              310.8        20.8         0.6       331.0
     Healthcare & consumer products            766.0        59.2         0.2       825.0
     Media & broadcast                         191.7        10.0        --         201.7
     Natural resources                         186.9        12.6         0.2       199.3
     Transportation & capital goods            602.4        46.7         0.2       648.9
     Utilities                                 454.4        27.8         1.0       481.2
     Other                                     119.9        10.2        --         130.1
                                           ---------   ---------   ---------   ---------
   Total U.S. corporate securities           5,396.5       297.6         4.3     5,689.8

Foreign securities:
     Government                                316.4        26.1         2.0       340.5
     Utilities                                 236.3        32.9                   269.2
     Other                                     749.9        60.5         3.5       806.9
                                           ---------   ---------   ---------   ---------
   Total foreign securities                  1,302.6       119.5         5.5     1,416.6

Residential mortgage-backed securities:
     Pass-throughs                             556.7        99.2         1.8       654.1
     Collateralized mortgage obligations     2,383.9       167.6         2.2     2,549.3
                                           ---------   ---------   ---------   ---------
Total residential mortgage-
   backed securities                         2,940.6       266.8         4.0     3,203.4

Commercial/multifamily mortgage-
   backed securities                           741.9        32.3         0.2       774.0

Other asset-backed securities                  961.2        35.5         0.5       996.2
                                           ---------   ---------   ---------   ---------

Total Debt Securities                      $11,923.7   $   811.6   $    14.5   $12,720.8
                                           =========   =========   =========   =========

</TABLE>


                                      F-13
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

2.   Investments (Continued)

     At December 31, 1996 and 1995, net unrealized appreciation of $366.4
     million and $797.1 million, respectively, on available for sale debt
     securities included $288.5 million and $619.1 million, respectively,
     related to experience rated contracts, which were not reflected in
     shareholder's equity but in Future Policy Benefits and Policyholders' Funds
     Left With the Company.

     The amortized cost and fair value of debt securities for the year ended
     December 31, 1996 are shown below by contractual maturity. Actual
     maturities may differ from contractual maturities because securities may be
     restructured, called, or prepaid.

                                                      Amortized          Fair
                                                         Cost            Value
                                                      ---------          -----
                                                               (millions)
      Due to mature:
        One year or less                              $   424.4        $   425.7
        After one year through five years               2,162.4          2,194.2
        After five years through ten years              2,467.4          2,509.6
        After ten years                                 2,568.4          2,675.4
        Mortgage-backed securities                      4,028.7          4,204.3
        Other asset-backed securities                     887.8            896.3
                                                      ---------        ---------
               Total                                  $12,539.1        $12,905.5
                                                      =========        =========

     The Company engages in securities lending whereby certain securities from
     its portfolio are loaned to other institutions for short periods of time.
     Collateral, primarily cash, which is in excess of the market value of the
     loaned securities, is deposited by the borrower with a lending agent, and
     retained and invested by the lending agent to generate additional income
     for the Company. The market value of the loaned securities is monitored on
     a daily basis with additional collateral obtained or refunded as the market
     value fluctuates. At December 31, 1996 and 1995, the Company had loaned
     securities (which are reflected as invested assets) with a market value of
     approximately $444.7 million and $264.5 million, respectively.

     At December 31, 1996 and 1995, debt securities carried at $7.6 million and
     $7.4 million, respectively, were on deposit as required by regulatory
     authorities.

     The carrying value of non-income producing investments was $0.9 million and
     $0.1 million at December 31, 1996 and 1995, respectively.

     The Company did not have any investments in a single issuer, other than
     obligations of the U.S. government, with a carrying value in excess of 10%
     of the Company's shareholder's equity at December 31, 1996.



                                      F-14
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

2.   Investments (Continued)

     Included in the Company's total debt securities were residential
     collateralized mortgage obligations ("CMOs") supporting the following:
<TABLE>
<CAPTION>

                                                         1996                   1995
                                                         ----                   ----
                                                    Fair     Amortized     Fair      Amortized
                                                   Value        Cost      Value         Cost
                                                   -----        ----      -----         ----
                                                                  (millions)
<S>                                              <C>         <C>         <C>         <C>     
     Total residential CMOs (1)                  $2,309.0    $2,227.8    $2,549.4    $2,383.9
                                                 ========    ========    ========    ========
     Percentage of total:
       Supporting experience rated products          84.2%                   85.3%
       Supporting remaining products                 15.8%                   14.7%
                                                 --------                --------
                                                    100.0%                  100.0%
                                                 ========                ========
</TABLE>

     (1)  At December 31, 1996 and 1995, approximately 71% and 81%,
          respectively, of the Company's residential CMO holdings were backed by
          government agencies such as GNMA, FNMA, FHLMC.

     There are various categories of CMOs which are subject to different degrees
     of risk from changes in interest rates and, for nonagency-backed CMOs,
     defaults. The principal risks inherent in holding CMOs are prepayment and
     extension risks related to dramatic decreases and increases in interest
     rates resulting in the repayment of principal from the underlying mortgages
     either earlier or later than originally anticipated.

     At December 31, 1996 and 1995, approximately 68% and 79%, respectively, of
     the Company's CMO holdings were in planned amortization class ("PAC") and
     sequential structure tranches, which are subject to less prepayment and
     extension risk than other types of CMO instruments. At December 31, 1996
     and 1995, approximately 3% of the Company's CMO holdings were in the
     interest-only ("IOs") and principal-only ("POs") tranches, which are
     subject to more prepayment and extension risks than other types of CMO
     instruments. Remaining CMO holdings are in other tranches that have
     prepayment and extension risks which fall between the degree of risk
     associated with PACs and sequentials, and IOs and POs.



                                      F-15

<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

2.   Investments (Continued)

     Investments in available for sale equity securities were as follows:

                                             Gross         Gross
                              Amortized      Unrealized    Unrealized   Fair
                                 Cost        Gains         Losses       Value
                                 ----        ----------    ----------   -----
                                                  (millions)
       1996
       Equity Securities       $ 184.9       $  16.3       $   0.8      $ 200.4
                               =======       =======       =======      =======
       1995
       Equity Securities       $ 231.6       $  27.2       $   1.2      $ 257.6
                               =======       =======       =======      =======

3.   Financial Instruments

     Estimated Fair Value

     The carrying values and estimated fair values of certain of the Company's
     financial instruments at December 31, 1996 and 1995 were as follows:
<TABLE>
<CAPTION>

                                                    1996                    1995
                                             ------------------       -----------------
                                             Carrying     Fair        Carrying    Fair
                                             Value        Value       Value       Value
                                             -----        -----       -----       -----
                                                         (millions)
<S>                                          <C>          <C>         <C>         <C>      
Assets:
    Mortgage loans                           $    13.0    $    13.2   $    21.2   $    21.9
Liabilities:
    Investment contract liabilities:
          With a fixed maturity              $ 1,014.1    $ 1,028.8   $   989.1   $ 1,001.2
          Without a fixed maturity             9,649.6      9,427.6     9,511.0     9,298.4
</TABLE>

     Fair value estimates are made at a specific point in time, based on
     available market information and judgments about the financial instrument,
     such as estimates of timing and amount of future cash flows. Such estimates
     do not reflect any premium or discount that could result from offering for
     sale at one time the Company's entire holdings of a particular financial
     instrument, nor do they consider the tax impact of the realization of
     unrealized gains or losses. In many cases, the fair value estimates cannot
     be substantiated by comparison to independent markets, nor can the
     disclosed value be realized in immediate settlement of the instrument. In
     evaluating the Company's management of interest rate, price and liquidity
     risks, the fair values of all assets and liabilities should be taken into
     consideration, not only those presented above.



                                      F-16
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

3.   Financial Instruments (Continued)

     The following valuation methods and assumptions were used by the Company in
     estimating the fair value of the above financial instruments:

     Mortgage loans: Fair values are estimated by discounting expected mortgage
     loan cash flows at market rates which reflect the rates at which similar
     loans would be made to similar borrowers. The rates reflect management's
     assessment of the credit quality and the remaining duration of the loans.

     Investment contract liabilities (included in Policyholders' Funds Left With
     the Company):

     With a fixed maturity: Fair value is estimated by discounting cash flows at
     interest rates currently being offered by, or available to, the Company for
     similar contracts.

     Without a fixed maturity: Fair value is estimated as the amount payable to
     the contractholder upon demand. However, the Company has the right under
     such contracts to delay payment of withdrawals which may ultimately result
     in paying an amount different than that determined to be payable on demand.

     Off-Balance-Sheet and Other Financial Instruments (including Derivative
     Financial Instruments)

     The Company uses off-balance-sheet and other financial instruments
     primarily to manage portfolio risks, including interest rate,
     prepayment/call, credit, price, and liquidity risks. In 1996, Treasury
     futures contracts were used to manage interest rate risk in the Company's
     bond portfolio and stock index futures contracts were used to manage price
     risk in the Company's equity portfolio. In 1996 and 1995, interest rate
     swaps and forward commitments to enter into interest rate swaps,
     respectively, were also used to manage interest rate risk in the Company's
     bond portfolio.

     Futures Contracts:

     Futures contracts represent commitments to either purchase or sell
     underlying assets at a specified future date. Futures contracts trade on
     organized exchanges and, therefore, have minimal credit risk. Cash
     settlements are made daily based on changes in the prices of the underlying
     assets. There were no futures contracts open as of December 31, 1996 and
     1995.



                                      F-17
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

3.   Financial Instruments (Continued)

     Interest Rate Swaps:

     Under interest rate swaps, the Company agrees with other parties to
     exchange interest amounts calculated by reference to an agreed notional
     principal amount. Generally, no cash is exchanged at the outset of the
     contract and no principal payments are made. A single net payment is
     usually made by one counterparty at each due date or upon termination of
     the contract. The Company would be exposed to credit-related losses in the
     event of nonperformance by counterparties to financial instruments,
     however, the Company controls its exposure to credit risk through credit
     approvals, credit limits and regular monitoring procedures. The credit
     exposure of interest rate swaps is represented by the fair value (market
     value) of contracts with a positive fair value (market value) at the
     reporting date. There were no interest rate swap agreements open as of
     December 31, 1996. At December 31, 1995, the Company had an open forward
     swap agreement with a notional amount of $100.0 million and a fair value of
     $0.1 million.

     During 1995, the Company received $0.4 million for writing call options on
     underlying securities. The Company did not write any call options in 1996.
     As of December 31, 1996 and 1995, there were no option contracts
     outstanding.

     The Company also had investments in certain debt instruments with
     derivative characteristics, including those whose market value is at least
     partially determined by, among other things, levels of or changes in
     domestic and/or foreign interest rates (short or long term), exchange
     rates, prepayment rates, equity markets or credit ratings/spreads. The
     amortized cost and fair value of these securities, included in the debt
     securities portfolio, as of December 31, 1996 was as follows:

                                                          Amortized      Fair
                                                             Cost        Value
                                                             ----        -----
                                                                 (millions)

       Residential collateralized mortgage obligations    $ 2,227.8    $ 2,309.0
            Principal-only strips (included above)             44.5         53.3
            Interest-only strips (included above)              10.3         22.8
       Other structured securities with derivative
            characteristics (1)                               126.3        129.2

     (1)  Represents non-leveraged instruments whose fair values and credit risk
          are based on underlying securities, including fixed income securities
          and interest rate swap agreements.



                                      F-18
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

4.   Net Investment Income

     Sources of net investment income were as follows:
                                                1996         1995         1994
                                                ----         ----         ----
                                                          (millions)

     Debt securities                         $  945.3     $  891.5     $  823.9
     Preferred stock                              5.9          4.2          3.9
     Investment in affiliated mutual funds       14.3         14.9          5.2
     Mortgage loans                               2.2          1.4          1.4
     Policy loans                                18.4         13.7         11.5
     Reinsurance loan to affiliate               44.1         46.5         51.5
     Cash equivalents                            29.4         38.9         29.5
     Other                                        2.1          8.4          6.7
                                             --------     --------     --------
     Gross investment income                  1,061.7      1,019.5        933.6
     Less investment expenses                   (16.1)       (15.2)       (16.4)
                                             --------     --------     --------
     Net investment income                   $1,045.6     $1,004.3     $  917.2
                                             ========     ========     ========

     Net investment income includes amounts allocable to experience rated
     contractholders of $787.6 million, $744.2 million and $677.1 million for
     the years ended December 31, 1996, 1995 and 1994, respectively. Interest
     credited to contractholders is included in Current and Future Benefits.

5.  Dividend Restrictions and Shareholder's Equity

     The Company paid $3.5 million in cash dividends to HOLDCO in 1996. In 1995,
     the Company dividended $2.9 million in the form of two of its subsidiaries,
     Systematized Benefits Administrators, Inc. and Aetna Investment Services,
     Inc., to Aetna Retirement Services, Inc. (the Company's former parent).

     The amount of dividends that may be paid to the shareholder in 1997 without
     prior approval by the Insurance Commissioner of the State of Connecticut is
     $71.1 million.

     The Insurance Department of the State of Connecticut (the "Department")
     recognizes as net income and shareholder's capital and surplus those
     amounts determined in conformity with statutory accounting practices
     prescribed or permitted by the Department, which differ in certain respects
     from generally accepted accounting principles. Statutory net income was
     $57.8 million, $70.0 million and $64.9 million for the years ended December
     31, 1996, 1995 and 1994, respectively. Statutory capital and surplus was
     $713.6 million and $670.7 million as of December 31, 1996 and 1995,
     respectively.

     As of December 31, 1996 the Company does not utilize any statutory
     accounting practices which are not prescribed by state regulatory
     authorities that, individually or in the aggregate, materially affect
     statutory capital and surplus.



                                      F-19
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

6.   Capital Gains and Losses on Investment Operations

     Realized capital gains or losses are the difference between the carrying
     value and sale proceeds of specific investments sold.

     Net realized capital gains on investments were as follows:

                                                  1996        1995        1994
                                                  ----        ----        ----
                                                           (millions)

       Debt securities                         $   11.1     $  32.8     $   1.0
       Equity securities                            8.6         8.3         0.2
       Mortgage loans                               --          0.2         0.3
                                               --------     --------    -------
       Pretax realized capital gains           $   19.7     $  41.3     $   1.5
                                               ========     =======     =======
       After tax realized capital gains        $   13.0     $  25.8     $   1.0
                                               ========     =======     =======

     Net realized capital gains of $53.1 million and $61.1 million for 1996 and
     1995, respectively, and net realized capital losses of $29.1 million for
     1994, allocable to experience rated contracts, were deducted from net
     realized capital gains (losses) and an offsetting amount was reflected in
     policyholder funds' left with the Company. Net unamortized gains were $53.3
     million and $7.3 million at December 31, 1996 and 1995, respectively.

     Changes to the mortgage loan valuation reserve and writedowns on debt
     securities for other than temporary declines in value are included in net
     realized capital gains (losses) and amounted to $(3.3) million, $3.1
     million and $1.1 million, of which $(3.2) million, $2.2 million and $0.8
     million were allocable to experience rated contractholders, for the years
     ended December 31, 1996, 1995 and 1994, respectively. There was no
     valuation reserve for mortgage loans at December 31, 1996 or at December
     31, 1995.

     Proceeds from the sale of available for sale debt securities and the
     related gross gains and losses were as follows:

                                           1996          1995            1994
                                           ----          ----            ----
                                                      (millions)

     Proceeds on Sales                   $5,182.2      $4,207.2       $3,593.8
     Gross gains                             24.3          44.6           26.6
     Gross losses                            13.2          11.8           25.6



                                      F-20

<PAGE>




            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

6.   Capital Gains and Losses on Investment Operations (Continued)

     Changes in shareholder's equity related to changes in unrealized capital
     gains (losses), (excluding those related to experience rated
     contractholders), were as follows:

                                                 1996         1995        1994
                                                 ----         ----        ----
                                                         (millions)

     Debt securities                          $ (100.1)    $  255.9    $ (242.1)
     Equity securities                           (10.5)        27.3       (13.3)
     Limited partnership                           --           1.8        (1.8)
                                              --------     --------    --------
                                                (110.6)       285.0      (257.2)

     Deferred income taxes (See Note 8)          (38.6)       (36.5)       46.3
                                              --------     --------    --------
     Net change in unrealized
        capital gains (losses)                $  (72.0)    $  321.5    $ (303.5)
                                              ========     ========    ========

     Net unrealized capital gains allocable to experience rated contracts of
     $245.2 million and $43.3 million at December 31, 1996 and $515.0 million
     and $104.1 million at December 31, 1995 are reflected on the Consolidated
     Balance Sheets in Policyholders' Funds Left With the Company and Future
     Policy Benefits, respectively, and are not included in shareholder's
     equity.

     Shareholder's equity included the following unrealized capital gains
     (losses), which are net of amounts allocable to experience rated
     contractholders, at December 31:

                                               1996         1995          1994
                                               ----         ----          ----
                                                          (millions)
     Debt securities
       Gross unrealized capital gains         $101.7       $179.3       $  27.4
       Gross unrealized capital losses         (23.8)        (1.3)       (105.2)
                                              ------       ------       --------
                                                77.9        178.0         (77.8)
     Equity securities
       Gross unrealized capital gains           16.3         27.2           6.5
       Gross unrealized capital losses          (0.8)        (1.2)         (7.9)
                                              ------       ------       --------
                                                15.5         26.0          (1.4)
     Limited Partnership                        --           --            --
       Gross unrealized capital gains           --           --            --
       Gross unrealized capital losses          --           --            (1.8)
                                              ------       ------       --------
                                                --           --            (1.8)

     Deferred income taxes (See Note 8)         32.9         71.5         108.0
                                              ------       ------       --------

     Net unrealized capital gains (losses)    $ 60.5       $132.5       $(189.0)
                                              ======       ======       ========



                                      F-21
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

7.   Severance and Facilities Charges

     Severance and facilities charges during 1996, as described below, included
     the following (pretax):
<TABLE>
<CAPTION>

                                                    Vacated
                                          Asset      Leased             Corporate
(Millions)                   Severance  Write-Off   Property     Other  Allocation    Total
- --------------------------------------------------------------------------------------------
<S>                            <C>        <C>        <C>        <C>        <C>        <C>   
Financial Services             $ 29.1     $  1.0     $  1.3     $  1.7     $ --       $ 33.1
Individual Life Insurance        12.5        0.4        0.5        0.8       --         14.2
Corporate Allocation             --         --         --         --         14.0       14.0
                             ---------------------------------------------------------------
   Total Company               $ 41.6     $  1.4     $  1.8     $  2.5     $ 14.0     $ 61.3
- --------------------------------------------------------------------------------------------
</TABLE>

     In the third quarter of 1996, the Company recorded a $30.7 million after
     tax ($47.3 million pretax) charge principally related to actions taken or
     expected to be taken to improve its cost structure relative to its
     competitors. The severance portion of the charge is based on a plan to
     eliminate 702 positions (primarily customer service, sales and information
     technology support staff). The facilities portion of the charge is based on
     a plan to consolidate sales/service field offices.

     In addition to the above charge, Aetna recorded a facilities and severance
     charge in the second quarter of 1996, primarily as a result of actions
     taken or expected to be taken to reduce the level of corporate expenses and
     other costs previously absorbed by Aetna's property-casualty operations.
     The cost allocated to the Company associated with this charge was $9.1
     million after tax ($14.0 million pretax).

     The activity during 1996 within the severance and facilities reserve
     (pretax, in millions) and the number of positions eliminated related to
     such actions were as follows:

                                                    Reserve            Positions
     ---------------------------------------------------------------------------
       Beginning of year                           $   --                 --
       Severance and facilities charges               47.3                702
       Corporate Allocation                           14.0                --
       Actions taken (1)                             (13.4)              (178)
                                                 -------------------------------
          End of year                              $  47.9                524
     ---------------------------------------------------------------------------

     (1)  Includes $8.0 million of severance-related actions and $4.1 million of
          corporate allocation-related actions.

     The Company's severance actions are expected to be substantially completed
     by March 31, 1998. The corporate allocation actions and the vacating of the
     leased office space are expected to be substantially completed in 1997.



                                      F-22
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

8.   Income Taxes

     The Company is included in the consolidated federal income tax return and
     combined Connecticut and New York state income tax returns of Aetna. Aetna
     allocates to each member an amount approximating the tax it would have
     incurred were it not a member of the consolidated group, and credits the
     member for the use of its tax saving attributes used in the consolidated
     returns.

     Income taxes for the years ended December 31, consist of:

                                                      1996      1995      1994
                                                      ----      ----      ----
                                                             (millions)
     Current taxes (benefits):
     Income Taxes:
       Federal                                       $ 50.9    $ 82.9    $ 78.7
       State                                            3.7       3.2       4.4
       Net realized capital gains (losses)             25.3      28.5     (33.2)
                                                     ------    ------    ------
                                                       79.9     114.6      49.9
                                                     ------    ------    ------
     Deferred taxes (benefits):
     Income Taxes:
       Federal                                         (3.5)    (14.4)     (8.0)
       Net realized capital gains (losses)            (18.6)    (12.9)     33.7
                                                     ------    ------    ------
                                                      (22.1)    (27.3)     25.7
                                                     ------    ------    ------
          Total                                      $ 57.8    $ 87.3    $ 75.6
                                                     ======    ======    ======


     Income taxes were different from the amount computed by applying the
     federal income tax rate to income before income taxes for the following
     reasons:

                                                      1996      1995      1994
                                                      ----      ----      ----
                                                            (millions)

     Income before income taxes                      $198.9    $263.2    $220.9
     Tax rate                                            35%       35%       35%
                                                     ------    ------    ------
     Application of the tax rate                       69.6      92.1      77.3
                                                     ------    ------    ------
     Tax effect of:
          State income tax, net of federal benefit      2.4       2.1       2.9
          Excludable dividends                         (8.7)     (9.3)     (8.6)
          Other, net                                   (5.5)      2.4       4.0
                                                     ------    ------    ------
            Income taxes                             $ 57.8    $ 87.3    $ 75.6
                                                     ======    ======    ======



                                      F-23
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

8.   Income Taxes (Continued)

     The tax effects of temporary differences that give rise to deferred tax
     assets and deferred tax liabilities at December 31 are presented below:

                                                            1996          1995
                                                            ----          ----
                                                                (millions)
       Deferred tax assets:
            Insurance reserves                            $ 344.6       $ 290.4
            Unrealized gains allocable to
              experience rated contracts                    100.8         216.7
            Investment losses                                 7.5           7.3
            Postretirement benefits other
              than pensions                                  27.0           7.7
            Deferred compensation                            25.0          18.9
            Pension                                           7.6           5.7
            Other                                            29.3           9.2
                                                          -------       -------
       Total gross assets                                   541.8         555.9

       Deferred tax liabilities:
            Deferred policy acquisition costs               482.1         433.0
            Market discount                                   6.8           4.4
            Net unrealized capital gains                    133.7         288.2
            Other                                            (0.3)         (0.1)
                                                          -------       -------
       Total gross liabilities                              622.3         725.5
                                                          -------       -------
       Net deferred tax liability                         $  80.5       $ 169.6
                                                          =======       =======

     Net unrealized capital gains and losses are presented in shareholder's
     equity net of deferred taxes. Valuation allowances are provided when it is
     not considered more likely than not that deferred tax assets will be
     realized. As of December 31, 1996 and 1995, no valuation allowances were
     required for unrealized capital gains and losses.

     The "Policyholders' Surplus Account," which arose under prior tax law, is
     generally that portion of a life insurance company's statutory income that
     has not been subject to taxation. As of December 31, 1983, no further
     additions could be made to the Policyholders' Surplus Account for tax
     return purposes under the Deficit Reduction Act of 1984. The balance in
     such account was approximately $17.2 million at December 31, 1996. This
     amount would be taxed only under certain conditions. No income taxes have
     been provided on this amount since management believes the conditions under
     which such taxes would become payable are remote.



                                      F-24
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

8.   Income Taxes (Continued)

     The Internal Revenue Service ("Service") has completed examinations of the
     consolidated federal income tax returns of Aetna through 1990. Discussions
     are being held with the Service with respect to proposed adjustments.
     Management believes there are adequate defenses against, or sufficient
     reserves to provide for, any such adjustments. The Service has commenced
     its examinations for the years 1991 through 1994.

9.   Benefit Plans

     Employee Pension Plans - The Company, in conjunction with Aetna, has
     noncontributory defined benefit pension plans covering substantially all
     employees. The plans provide pension benefits based on years of service and
     average annual compensation (measured over 60 consecutive months of highest
     earnings in a 120-month period). Contributions are determined using the
     Projected Unit Credit Method and, for qualified plans subject to ERISA
     requirements, are limited to the amounts that are tax-deductible. As of
     December 31, 1996, Aetna's accrued pension cost has been allocated to its
     subsidiaries, including the Company, under an allocation based on eligible
     salaries. Data on a separate company basis regarding the proportionate
     share of the projected benefit obligation and plan assets is not available.
     The accumulated benefit obligation and plan assets are recorded by Aetna.
     As of the measurement date (i.e., September 30), the accumulated plan
     assets exceeded accumulated plan benefits. Allocated pretax charges to
     operations for the pension plan (based on the Company's total salary cost
     as a percentage of Aetna's total salary cost) were $4.3 million, $6.1
     million and $5.5 million for the years ended December 31, 1996, 1995 and
     1994, respectively.

     Employee Postretirement Benefits - In addition to providing pension
     benefits, Aetna currently provides health care and life insurance benefits,
     subject to certain caps, for retired employees. A comprehensive medical and
     dental plan is offered to all full-time employees retiring at age 50 with
     15 years of service or at age 65 with 10 years of service. Retirees are
     generally required to contribute to the plans based on their years of
     service with Aetna. The costs to the Company associated with the Aetna
     postretirement plans for 1996, 1995 and 1994 were $1.8 million, $1.4
     million and $1.0 million, respectively.

     As of December 31, 1996, Aetna transferred to the Company approximately
     $77.7 million of accrued liabilities, primarily related to the pension and
     postretirement benefit plans described above, that had been previously
     recorded by Aetna. The after tax amount of this transfer (approximately
     $50.5 million) is reported as a reduction in retained earnings.

     Agent Pension Plans - The Company, in conjunction with Aetna, has a
     non-qualified pension plan covering certain agents. The plan provides
     pension benefits based on annual commission earnings. As of the measurement
     date (i.e., September 30), the accumulated plan assets exceeded accumulated
     plan benefits.



                                      F-25

<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

9.   Benefit Plans (Continued)

     Agent Postretirement Benefits - The Company, in conjunction with Aetna,
     also provides certain postretirement health care and life insurance
     benefits for certain agents. The costs to the Company associated with the
     agents' postretirement plans for 1996, 1995 and 1994 were $0.7 million,
     $0.8 million and $0.7 million, respectively.

     Incentive Savings Plan - Substantially all employees are eligible to
     participate in a savings plan under which designated contributions, which
     may be invested in common stock of Aetna or certain other investments, are
     matched, up to 5% of compensation, by Aetna. Pretax charges to operations
     for the incentive savings plan were $5.4 million, $4.9 million and $3.3
     million in 1996, 1995 and 1994, respectively.

     Stock Plans - Aetna has a stock incentive plan that provides for stock
     options, deferred contingent common stock or equivalent cash awards or
     restricted stock to certain key employees. Executive and middle management
     employees may be granted options to purchase common stock of Aetna at or
     above the market price on the date of grant. Options generally become 100%
     vested three years after the grant is made, with one-third of the options
     vesting each year. Aetna does not recognize compensation expense for stock
     options granted at or above the market price on the date of grant under its
     stock incentive plans. In addition, executives may be granted incentive
     units which are rights to receive common stock or an equivalent value in
     cash. The incentive units may vest within a range from 0% to 175% at the
     end of a four year period based on the attainment of performance goals. The
     costs to the Company associated with the Aetna stock plans for 1996, 1995
     and 1994, were $8.1 million, $6.3 million and $1.7 million, respectively.
     As of December 31, 1996, Aetna transferred to the Company approximately
     $1.1 million of deferred tax benefits related to stock options. This amount
     is reported as an increase in retained earnings.

10.  Related Party Transactions

     The Company is compensated by the Separate Accounts for bearing mortality
     and expense risks pertaining to variable life and annuity contracts. Under
     the insurance contracts, the Separate Accounts pay the Company a daily fee
     which, on an annual basis, ranges, depending on the product, from .10% to
     1.90% of their average daily net assets. The Company also receives fees
     from the variable life and annuity mutual funds and The Aetna Series Fund
     for serving as investment adviser. Under the advisory agreements, the Funds
     pay the Company a daily fee which, on an annual basis, ranges, depending on
     the fund, from .25% to .85% of their average daily net assets. The Company
     also receives fees (expressed as a percentage of the average daily net
     assets) from the variable life and annuity mutual funds and The Aetna
     Series Fund for providing administration services, and from The Aetna
     Series Fund for providing shareholder services and promoting sales. The
     amount of compensation and fees received from the Separate Accounts and
     Funds, included in Charges Assessed Against Policyholders, amounted to
     $185.4 million, $128.1 million and $104.6 million in 1996, 1995 and 1994,
     respectively. The Company may waive advisory fees at its discretion.



                                      F-26
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

10.  Related Party Transactions (Continued)

     The Company acts as an investment adviser for its affiliated mutual funds.
     Since August 1996, Aeltus Investment Management, Inc. ("Aeltus"), a wholly
     owned subsidiary of HOLDCO and an affiliate of the Company, has been acting
     as Subadvisor of all affiliated mutual funds and of most of the General
     Account assets. Fees paid by the Company to Aeltus, included in both
     Charges Assessed Against Policyholders and Net Investment Income, on an
     annual basis, range from .06% to .55% of the average daily net assets under
     management. For the year ended December 31, 1996, the Company paid $16.0
     million in such fees.

     The Company may, from time to time, make reimbursements to a Fund for some
     or all of its operating expenses. Reimbursement arrangements may be
     terminated at any time without notice.

     Since 1981, all domestic individual non-participating life insurance of
     Aetna and its subsidiaries has been issued by the Company. Effective
     December 31, 1988, the Company entered into a reinsurance agreement with
     Aetna Life Insurance Company ("Aetna Life") in which substantially all of
     the non-participating individual life and annuity business written by Aetna
     Life prior to 1981 was assumed by the Company. A $108.0 million commission,
     paid by the Company to Aetna Life in 1988, was capitalized as deferred
     policy acquisition costs. An additional $6.1 million commission, paid by
     the Company to Aetna Life in 1996, was capitalized as deferred policy
     acquisition costs. The Company maintained insurance reserves of $628.3
     million and $655.5 million as of December 31, 1996 and 1995, respectively,
     relating to the business assumed. In consideration for the assumption of
     this business, a loan was established relating to the assets held by Aetna
     Life which support the insurance reserves. The loan is being reduced in
     accordance with the decrease in the reserves. The fair value of this loan
     was $625.3 million and $663.5 million as of December 31, 1996 and 1995,
     respectively, and is based upon the fair value of the underlying assets.
     Premiums of $25.3 million, $28.0 million and $32.8 million and current and
     future benefits of $39.5 million, $43.0 million and $43.8 million were
     assumed in 1996, 1995 and 1994, respectively.

     Investment income of $44.1 million, $46.5 million and $51.5 million was
     generated from the reinsurance loan to affiliate in 1996, 1995 and 1994,
     respectively. Net income of approximately $8.1 million, $18.4 million and
     $25.1 million resulted from this agreement in 1996, 1995 and 1994,
     respectively.

     On December 16, 1988, the Company assumed $25.0 million of premium revenue
     from Aetna Life for the purchase and administration of a life contingent
     single premium variable payout annuity contract. In addition, the Company
     also is responsible for administering fixed annuity payments that are made
     to annuitants receiving variable payments. Reserves of $28.9 million and
     $28.0 million were maintained for this contract as of December 31, 1996 and
     1995, respectively.

     Effective February 1, 1992, the Company increased its retention limit per
     individual life to $2.0 million and entered into a reinsurance agreement
     with Aetna Life to reinsure amounts in excess of this limit, up to a
     maximum of $8.0 million on any new individual life business, on a yearly
     renewable term basis. Premium amounts related to this agreement were $5.2
     million, $3.2 million and $1.3 million for 1996, 1995 and 1994,
     respectively.



                                      F-27
<PAGE>



            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

10.  Related Party Transactions (Continued)

     The Company received a capital contribution of $10.4 million in cash from
     HOLDCO in 1996. The Company received no capital contributions in 1995 or
     1994.

     The Company paid $3.5 million in cash dividends to HOLDCO in 1996. In 1995,
     the Company dividended $2.9 million in the form of two of its subsidiaries,
     Systematized Benefits Administrators, Inc. and Aetna Investment Services,
     Inc., to Aetna Retirement Services, Inc. (the Company's former parent).

     Premiums due and other receivables include $2.8 million and $5.7 million
     due from affiliates in 1996 and 1995, respectively. Other liabilities
     include $10.7 million and $12.4 million due to affiliates for 1996 and
     1995, respectively.

     Substantially all of the administrative and support functions of the
     Company are provided by Aetna and its affiliates. The financial statements
     reflect allocated charges for these services based upon measures
     appropriate for the type and nature of service provided.

11.  Reinsurance

     The Company utilizes indemnity reinsurance agreements to reduce its
     exposure to large losses in all aspects of its insurance business. Such
     reinsurance permits recovery of a portion of losses from reinsurers,
     although it does not discharge the primary liability of the Company as
     direct insurer of the risks reinsured. The Company evaluates the financial
     strength of potential reinsurers and continually monitors the financial
     condition of reinsurers. Only those reinsurance recoverables deemed
     probable of recovery are reflected as assets on the Company's Consolidated
     Balance Sheets.



                                      F-28
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

11.  Reinsurance (Continued)

     The following table includes premium amounts ceded/assumed to/from
     affiliated companies as discussed in Note 10 above.

                                                Ceded to    Assumed
                                        Direct    Other    from Other      Net
                                        Amount  Companies   Companies     Amount
                                        ------  ---------   ---------     ------
                                                    (millions)
     1996
 Premiums:
   Life Insurance                      $  34.6   $  11.2     $  25.3     $  48.7
   Accident and Health Insurance           6.3       6.3        --          --
   Annuities                              84.3      --           0.6        84.9
                                       =======   =======     =======     =======
    Total earned premiums              $ 125.2   $  17.5     $  25.9     $ 133.6
                                       =======   =======     =======     =======
     1995
 Premiums:
   Life Insurance                      $  28.8   $   8.6     $  28.0     $  48.2
   Accident and Health Insurance           7.5       7.5        --          --
   Annuities                             164.0      --           0.5       164.5
                                       =======   =======     =======     =======
    Total earned premiums              $ 200.3   $  16.1     $  28.5     $ 212.7
                                       =======   =======     =======     =======
     1994
 Premiums:
   Life Insurance                      $  27.3   $   6.0     $  32.8     $  54.1
   Accident and Health Insurance           9.3       9.3        --          --
   Annuities                             137.3      --           0.2       137.5
                                       =======   =======     =======     =======
    Total earned premiums              $ 173.9   $  15.3     $  33.0     $ 191.6
                                       =======   =======     =======     =======

12.  Commitments and Contingent Liabilities

     Commitments

     Through the normal course of investment operations, the Company commits to
     either purchase or sell securities or money market instruments at a
     specified future date and at a specified price or yield. The inability of
     counterparties to honor these commitments may result in either higher or
     lower replacement cost. Also, there is likely to be a change in the value
     of the securities underlying the commitments. At December 31, 1996, the
     Company had commitments to purchase investments of $17.9 million. The fair
     value of the investments at December 31, 1996 approximated $18.3 million.



                                      F-29
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

12.  Commitments and Contingent Liabilities (Continued)

     Litigation

     The Company is involved in numerous lawsuits arising, for the most part, in
     the ordinary course of its business operations. While the ultimate outcome
     of litigation against the Company cannot be determined at this time, after
     consideration of the defenses available to the Company and any related
     reserves established, it is not expected to result in liability for amounts
     material to the financial condition of the Company, although it may
     adversely affect results of operations in future periods.



                                      F-30
<PAGE>





            AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)

             Notes to Consolidated Financial Statements (Continued)

13.  Segment Information (1)

     The Company's operations are reported through two major business segments:
     Financial Services and Individual Life Insurance.

     Summarized financial information for the Company's principal operations was
     as follows:

    (Millions)                                    1996        1995        1994
- --------------------------------------------------------------------------------
Revenue:
    Financial Services                         $ 1,195.1   $ 1,211.3   $ 1,013.5
    Individual Life Insurance                      445.7       407.9       386.1
                                               ---------------------------------
      Total revenue                            $ 1,640.8   $ 1,619.2   $ 1,399.6
- --------------------------------------------------------------------------------
Income before income taxes: (2)
    Financial Services                         $   129.9   $   160.1   $   122.5
    Individual Life Insurance                       83.0       103.1        98.4
                                               ---------------------------------
     Total income before income taxes          $   212.9   $   263.2   $   220.9
- --------------------------------------------------------------------------------
Net income: (2)
    Financial Services                         $    94.3   $   113.8   $    85.5
    Individual Life Insurance                       55.9        62.1        59.8
                                               ---------------------------------
Net income                                     $   150.2   $   175.9   $   145.3
- --------------------------------------------------------------------------------

Assets under management: (3)
    Financial Services                         $27,268.1   $22,534.4   $18,122.9
    Individual Life Insurance                    2,830.5     2,590.9     2,220.5
- --------------------------------------------------------------------------------
       Total assets under management           $30,098.6   $25,125.3   $20,343.4
- --------------------------------------------------------------------------------

(1)  The 1996 results include severance and facilities charges of $30.7 million,
     after tax. Of this charge $21.5 million related to the Financial Services
     segment and $9.2 million related to the Individual Life Insurance segment.
(2)  Excludes any effect of the corporate facilities and severance charge
     recorded in 1996 which is not directly allocable to the Financial Services
     and Individual Life Insurance segments. (Refer to Note 7).
(3)  Excludes net unrealized capital gains (losses) of $366.4 million, $797.1
     million and $(386.4) million at December 31, 1996, 1995 and 1994,
     respectively.



                                      F-31

<PAGE>






Form No. SAI.75964-97                                        ALIAC Ed. May 1997


<PAGE>



                           VARIABLE ANNUITY ACCOUNT C
                           PART C - OTHER INFORMATION

Item 24. Financial Statements and Exhibits
   (a)      Financial Statements:
      (1)   Included in Part A:
            Condensed Financial Information
      (2)   Included in Part B:
            Financial Statements of Variable Annuity Account C:

            -  Statement of Assets and Liabilities as of December 31, 1996
            -  Statements of Operations and Changes in Net Assets for the
               years ended
               December 31, 1996 and 1995
            -  Notes to Financial Statements
            -  Independent Auditors' Report
            Financial Statements of the Depositor:
            -  Independent Auditors' Report
            -  Consolidated Statements of Income for the years ended December
               31, 1996, 1995 and 1994
            - Consolidated Balance Sheets as of December 31, 1996 and 1995 
            - Consolidated Statements of Changes in Shareholder's Equity for
              the years ended December 31, 1996, 1995 and 1994 
            - Consolidated Statements of Cash Flows for the years ended
              December 31, 1996, 1995 and 1994
            - Notes to Consolidated Financial Statements

   (b) Exhibits
       (1)   Resolution of the Board of Directors of Aetna Life Insurance and
            Annuity Company establishing Variable Annuity Account C(1)
       (2)   Not applicable
       (3.1) Form of Broker-Dealer Agreement(2)
       (3.2) Alternative Form of Wholesaling Agreement and Related Selling
             Agreement(2)
       (4.1) Form of Variable Annuity Contract (G-CDA-HF)(3) 
       (4.2) Form of Variable Annuity Contract (IA-CDA-IA)(4) 
       (4.3) Form of Variable Annuity Contract (G-CDA-HD)(5) 
       (4.4) Form of Variable Annuity Contract (GIT-CDA-HO)(6) 
       (4.5) Form of Variable Annuity Contract (GLIT-CDA-HO)(6)
       (4.6) Form of Variable Annuity Contract (GST-CDA-HO)(6) 
       (4.7) Form of Variable Annuity Contract (I-CDA-HD)(6) 
       (4.8) Form of Variable Annuity Contract (I-CDA-IA(RP))(2) 
       (4.9) Form of Endorsements (EIGET-IC(R)), EIGF-IC, EGF-IC(SPD)) to
             Contract

<PAGE>

             IA-CDA-IA(7)
      (4.10) Form of Endorsement (EGET-IC(R)) to Contracts G-CDA-HD and
             G-CDA-HF(2)
      (4.11) Form of Endorsement (EIHDIASDO) to Contracts I-CDA-HD and
             IA-CDA-IA
      (4.12) Form of Endorsement (EHOSDO) to Contracts GIT-CDA-HO,
             GLIT-CDA-HO and GST-CDA-HO
      (4.13) Form of Endorsement (EHOTABLE97) to Contracts GIT-CDA-HO,
             GLIT-CDA-HO and GST-CDA-HO
      (4.14) Form of Endorsement (EGHDHFRPSDO97) to Contracts G-CDA-HD and
             G-CDA-HF
      (5)    Form of Variable Annuity Contract Application (710.00.16H)(4)
      (6.1)  Certification of Incorporation and By-Laws of Aetna Life Insurance
             and Annuity Company(8)
      (6.2)  Amendment of Certificate of Incorporation of Aetna Life Insurance
             and Annuity Company(6)
      (7)    Not applicable
      (8.1)  Fund Participation Agreement (Amended and Restated) between Aetna
             Life Insurance and Annuity Company, Alger American Fund and Fred
             Alger Management, Inc. dated March 31, 1995(2)
      (8.2)  Fund Participation Agreement between Aetna Life Insurance and
             Annuity Company and Calvert Asset Management Company (Calvert
             Responsibility Invested Balanced Portfolio, formerly Calvert
             Socially Responsible Series) dated March 13, 1989 and amended
             December 27, 1993(2)
      (8.3)  Second Amendment dated January 1, 1996 to Fund Participation
             Agreement between Aetna Life Insurance and Annuity Company and
             Calvert Asset Management Company (Calvert Responsibly Invested
             Balanced Portfolio, formerly Calvert Socially Responsible Series)
             dated March 13, 1989 and amended December 27, 1993(9)
      (8.4)  Third Amendment dated February 11, 1997 to Fund Participation
             Agreement between Aetna Life Insurance and Annuity Company and
             Calvert Asset Management Company (Calvert Responsibility Invested
             Balanced Portfolio, formerly Calvert Socially Responsible Series)
             dated March 13, 1989 and amended December 27, 1993 and January 1,
             1996(10)
      (8.5)  Fund Participation Agreement between Aetna Life Insurance and
             Annuity Company, Variable Insurance Products Fund and Fidelity
             Distributors Corporation dated February 1, 1994 and amended on
             December 15, 1994, February 1, 1995, May 1, 1995, January 1, 1996
             and March 1, 1996(6)
      (8.6)  Fund Participation Agreement between Aetna Life Insurance and
             Annuity Company, Variable Insurance Products Fund II and Fidelity
             Distributors Corporation dated February 1, 1994 and amended on
             December 15, 1994, February 1. 1995, May 1, 1995, January 1, 1996
             and March 1,1996(6)



<PAGE>

      (8.7)  Service Agreement between Aetna Life Insurance and Annuity Company
             and Fidelity Investments Institutional Operations Company dated as
             of November 1, 1995(9)
      (8.8)  Fund Participation Agreement between Aetna Life Insurance and
             Annuity Company and Franklin Advisers, Inc. dated January 31,
             1989(2)
      (8.9)  Fund Participation Agreement between Aetna Life Insurance and
             Annuity Company and Janus Aspen Series dated April 19, 1994 and
             amended March 1, 1996(2)
      (8.10) Fund Participation Agreement between Aetna Life Insurance and
             Annuity Company and Lexington Management Corporation regarding
             Natural Resources Trust dated December 1, 1988 and amended
             February 11, 1991(2)
      (8.11) Fund Participation Agreement between Aetna Life Insurance and
             Annuity Company and Advisers Management Trust (now Neuberger &
             Berman Advisers Management Trust) dated April 14, 1989 and as
             assigned and modified on May 1, 1995(2)
      (8.12) Fund Participation Agreement between Aetna Life Insurance and
             Annuity Company and Scudder Variable Life Investment Fund dated
             April 27, 1992 and amended February 19, 1993 and August 13, 1993(2)
      (8.13) Amendment dated as of February 20, 1996 to Fund Participation
             Agreement between Aetna Life Insurance and Annuity Company and
             Scudder Variable Life Investment Fund dated April 27, 1992 as
             amended February 19, 1993 and August 13, 1993(9)
      (8.14) Fund Participation Agreement between Aetna Life Insurance and
             Annuity Company, Investors Research Corporation and TCI
             Portfolios, Inc. dated July 29, 1992 and amended December 22, 1992
             and June 1, 1994(2)
      (9)    Opinion of Counsel(11)
      (10.1) Consent of Independent Auditors
      (10.2) Consent of Counsel
      (11)   Not applicable
      (12)   Not applicable
      (13)   Schedule for Computation of Performance Data(12)
      (14)   Not applicable
      (15.1) Powers of Attorney(13)
      (15.2) Authorization for Signatures(2)
      (27)   Financial Data Schedule

1.  Incorporated by reference to Post-Effective Amendment No. 6 to
    Registration Statement on Form N-4 (File No. 33-75986), as filed
    electronically on April 22, 1996.
2.  Incorporated by reference to Post-Effective Amendment No. 5 to
    Registration Statement on Form N-4 (File No. 33-75986), as filed
    electronically on April 12, 1996.
3.  Incorporated by reference to Post-Effective Amendment No. 3 to
    Registration Statement on Form N-4 (File No. 33-75964) filed on February
    24, 1995.

<PAGE>

4.  Incorporated by reference to Post-Effective Amendment No. 3 to
    Registration Statement on Form N-4 (File No. 33-75958) filed on April 28,
    1995.
5.  Incorporated by reference to Post-Effective Amendment No. 6 to
    Registration Statement on Form N-4 (File No. 33-75982), as filed
    electronically on April 22, 1996.
6.  Incorporated by reference to Post-Effective Amendment No. 12 to
    Registration Statement on Form N-4 (File No. 33-75964), as filed
    electronically on February 11, 1997.
7.  Incorporated by reference to Post Effective Amendment No. 8 to
    Registration Statement on Form N-4 (File No. 33-75964), as filed
    electronically on August 30, 1996.
8.  Incorporated by reference to Post-Effective Amendment No. 1 to
    Registration Statement on Form S-1 (File No. 33-60477), as filed
    electronically on April 15, 1996.
9.  Incorporated by reference to Post-Effective Amendment No. 3 to
    Registration Statement on Form N-4 (File No. 33-88720), as filed
    electronically on June 28, 1996.
10. Incorporated by reference to Post-Effective Amendment No. 4 to
    Registration Statement on Form N-4 (File No. 333-01107), as filed
    electronically on February 26, 1997.
11. Incorporated by reference to Registrant's 24f-2 Notice for fiscal year ended
    December 31, 1996 as filed electronically with the Securities and Exchange
    Commission on February 28, 1997.
12. Incorporated by reference to Post-Effective Amendment No. 4 to
    Registration Statement on Form N-4 (File No. 33-75964) filed on April 28,
    1995.
13. Incorporated by reference to Post-Effective Amendment No. 2 to Registration
    Statement on Form S-2 (File No. 33-60477), as filed electronically on
    April 4, 1997.



<PAGE>


Item 25. Directors and Officers of the Depositor

Name and Principal
Business Address*                    Positions and Offices with Depositor

Daniel P. Kearney                    Director and President

Timothy A. Holt                      Director, Senior Vice President and
                                     Chief Financial Officer

Christopher J. Burns                 Director and Senior Vice President

Laura R. Estes                       Director and Senior Vice President

J. Scott Fox                         Director and Senior Vice President

Gail P. Johnson                      Director and Vice President

John Y. Kim                          Director and Senior Vice President

Shaun P. Mathews                     Director and Vice President

Glen Salow                           Director and Vice President

Creed R. Terry                       Director and Vice President

Deborah Koltenuk                     Vice President and Treasurer,
                                     Corporate Controller

Frederick D. Kelsven                 Vice President and Chief Compliance
                                     Officer

Kirk P. Wickman                      Vice President, General Counsel and
                                    Secretary


*  The principal business address of all directors and officers listed is 151
   Farmington Avenue, Hartford, Connecticut 06156.

Item 26. Persons Controlled by or Under Common Control with the Depositor or
Registrant

   Incorporated herein by reference to Item 26 of Post-Effective Amendment
No. 2 to the Registration Statement on Form N-4 (File No. 33-61897), as filed
electronically on April 11, 1997.

Item 27. Number of Contract Owners

<PAGE>

   As of February 28, 1997, there were 606,945 individuals holding interests in
variable annuity contracts funded through Variable Annuity Account C.

Item 28. Indemnification

Reference is hereby made to Section 33-771(f) of the Connecticut General
Statutes ("C.G.S.") regarding indemnification of directors and Section 33-776(4)
regarding indemnification of officers, employees and agents of Connecticut
corporations. These statutes provide in general that Connecticut corporations
incorporated prior to January 1, 1997 shall indemnify their officers, directors,
employees and agents against "liability" (defined as the obligation to pay a
judgment, settlement, penalty, fine, excise tax in the case of an employee
benefit plan or reasonable expenses incurred with respect to a proceeding). In
the case of a proceeding by or in the right of the corporation, indemnification
is limited to reasonable expenses incurred in connection with the proceeding
against the corporation to which the individual was named a party. The
corporation's obligation to provide such indemnification does not apply unless
(1) the individual has met the standard of conduct set forth in Section 33-771;
and (2) a determination is made (by majority vote of a quorum of the board of
directors who were not parties to the proceeding, or if a quorum cannot be
obtained, by a committee of the board selected as described in Section
33-775(b)(2); by special legal counsel selected by the board of directors or
members thereof as described in Section 33-775(b)(3); by shareholders) that the
individual met the standard set forth in Section 33-771; or (3) the court, upon
application by the individual, determines in view of all the circumstances that
such person is reasonably entitled to be indemnified. Also, unless limited by
its Certificate of Incorporation, a corporation must indemnify an individual who
was wholly successful on the merits or otherwise against reasonable expenses
incurred by him in connection with a proceeding to which he was a party because
of his relationship as director, officer, employee or agent of the corporation.

The statute does specifically authorize a corporation to procure indemnification
insurance on behalf of an individual who is or was a director, officer, employer
or agent of the corporation. Consistent with the statute, Aetna Inc. has
procured insurance from Lloyd's of London and several major United States excess
insurers for its directors and officers and the directors and officers of its
subsidiaries, including the Depositor.

Item 29. Principal Underwriter

  (a) In addition to serving as the principal underwriter and depositor for the
      Registrant, Aetna Life Insurance and Annuity Company (Aetna) also acts as
      the principal underwriter and investment adviser for Aetna Variable Encore
      Fund, Aetna Variable Fund, Aetna Series Fund, Inc., Aetna Generation
      Portfolios, Inc., Aetna Income Shares, Aetna Investment Advisers Fund,
      Inc., Aetna GET Fund, and Aetna Variable Portfolios, Inc. (all management
      investment companies registered under the Investment Company Act of 1940
      (1940 Act)). Additionally, Aetna acts as the principal underwriter and
      depositor for Variable Life Account B of Aetna, Variable Annuity Account B
      of Aetna and Variable Annuity Account G of Aetna (separate accounts of
      Aetna registered as unit investment trusts under the 1940 Act). Aetna is
      also the principal underwriter for Variable Annuity 


<PAGE>

      Account I of Aetna Insurance Company of America (AICA) (a separate account
      of AICA registered as a unit investment trust under the 1940 Act).

  (b) See Item 25 regarding the Depositor.

  (c) Compensation as of December 31, 1996:

   (1)                (2)              (3)           (4)            (5)

Name of         Net Underwriting  Compensation
Principal       Discounts and     on Redemption   Brokerage
Underwriter     Commissions       or              Commissions  Compensation*
                                  Annuitization

Aetna Life                          $1,325,661                   $96,924,599
Insurance and
Annuity Company

*  Compensation shown in column 5 includes deductions for mortality and expense
   risk guarantees and contract charges assessed to cover costs incurred in the
   sales and administration of the contracts issued under Variable Annuity
   Account C.

Item 30. Location of Accounts and Records

   All accounts, books and other documents required to be maintained by Section
31(a) of the 1940 Act and the rules under it relating to the securities
described in and issued under this Registration Statement are located at the
home office of the Depositor as follows:

               Aetna Life Insurance and Annuity Company
               151 Farmington Avenue
               Hartford, Connecticut  06156

Item 31. Management Services

   Not applicable

Item 32. Undertakings

   Registrant hereby undertakes:

  (a) to file a post-effective amendment to this registration statement on Form
      N-4 as frequently as is necessary to ensure that the audited financial
      statements in the registration statement are never more than sixteen
      months old for as long as payments under the variable annuity contracts
      may be accepted;

<PAGE>

  (b) to include as part of any application to purchase a contract offered by a
      prospectus which is part of this registration statement on Form N-4, a
      space that an applicant can check to request a Statement of Additional
      Information; and

  (c) to deliver any Statement of Additional Information and any financial
      statements required to be made available under this Form N-4 promptly upon
      written or oral request.

  (d) The Company hereby represents that it is relying upon and complies with
      the provisions of Paragraphs (1) through (4) of the SEC Staff's No-Action
      Letter dated November 22, 1988 with respect to language concerning
      withdrawal restrictions applicable to plans established pursuant to
      Section 403(b) of the Internal Revenue Code. See American Counsel of Life
      Insurance; SEC No-Action Letter, [1989 Transfer Binder] Fed. SEC. L. Rep.
      (CCH) P. 78,904 at 78,523 (November 22, 1988).

  (e) Insofar as indemnification for liability arising under the Securities Act
      of 1933 may be permitted to directors, officers and controlling persons of
      the Registrant pursuant to the foregoing provisions, or otherwise, the
      Registrant has been advised that in the opinion of the Securities and
      Exchange Commission such indemnification is against public policy as
      expressed in the Act and is, therefore, unenforceable. In the event that a
      claim for indemnification against such liabilities (other than the payment
      by the Registrant of expenses incurred or paid by a director, officer or
      controlling person of the Registrant in the successful defense of any
      action, suit or proceeding) is asserted by such director, officer or
      controlling person in connection with the securities being registered, the
      Registrant will, unless in the opinion of its counsel the matter has been
      settled by controlling precedent, submit to a court of appropriate
      jurisdiction the question of whether such indemnification by it is against
      public policy as expressed in the Act and will be governed by the final
      adjudication of such issue.

  (f) Aetna Life Insurance and Annuity Company represents that the fees and
      charges deducted under the contracts covered by this registration
      statement, in the aggregate, are reasonable in relation to the services
      rendered, the expenses expected to be incurred, and the risks assumed by
      the insurance company.


<PAGE>


                                   SIGNATURES

   As required by the Securities Act of 1933, and the Investment Company Act of
1940, the Registrant, Variable Annuity Account C of Aetna Life Insurance and
Annuity Company, certifies that it meets the requirements of Securities Act Rule
485(b) for effectiveness of this Post-Effective Amendment No. 13 to its
Registration Statement on Form N-4 (File No. 33-75964) and has duly caused this
Post-Effective Amendment No. 13 to its Registration Statement on Form N-4 (File
No. 33-75964) to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Hartford, State of Connecticut, on the 11th day of
April, 1997.

                                  VARIABLE ANNUITY ACCOUNT C OF AETNA LIFE
                                  INSURANCE AND ANNUITY COMPANY
                                     (Registrant)

                              By: AETNA LIFE INSURANCE AND ANNUITY COMPANY
                                      (Depositor)

                              By: Daniel P. Kearney*
                                  -------------------------------------------
                                  Daniel P. Kearney
                                  President

   As required by the Securities Act of 1933, this Post-Effective Amendment No.
13 to the Registration Statement on Form N-4 (File No. 33-75964) has been signed
by the following persons in the capacities and on the dates indicated.

Signature                 Title                                           Date

Daniel P. Kearney*        Director and President                     )
- ------------------------- (principal executive officer)              )
Daniel P. Kearney                                                    )
                                                                     )
Timothy A. Holt*          Director and Chief Financial Officer       ) April
- -------------------------                                            )
Timothy A. Holt                                                      ) 11, 1997
                                                                     )
Christopher J. Burns*     Director                                   )
- -------------------------                                            )
Christopher J. Burns                                                 )
                                                                     )
Laura R. Estes*           Director                                   )
- -------------------------                                            )
Laura R. Estes                                                       )
                                                                     )
J. Scott Fox*             Director                                   )
- -------------------------                                            )
J. Scott Fox                                                         )


<PAGE>



Gail P. Johnson*           Director                                  )
- -------------------------                                            )
Gail P. Johnson                                                      )
                                                                     )
John Y. Kim*               Director                                  )
- -------------------------                                            )
John Y. Kim                                                          )
                                                                     )
Shaun P. Mathews*          Director                                  )
- -------------------------                                            )
Shaun P. Mathews                                                     )
                                                                     )
Glen Salow*                Director                                  )
- -------------------------                                            )
Glen Salow                                                           )
                                                                     )
Creed R. Terry*            Director                                  )
- -------------------------                                            )
Creed R. Terry                                                       )
                                                                     )
Deborah Koltenuk*         Vice President and Treasurer, Corporate    )
- ------------------------- Controller                                 )
Deborah Koltenuk                                                     )

By:  /s/ Julie E. Rockmore
     ------------------------------------------
    *Julie E. Rockmore
    Attorney-in-Fact


<PAGE>


                           VARIABLE ANNUITY ACCOUNT C
                                EXHIBIT INDEX

Exhibit No.     Exhibit                                               Page
- ----------      -------                                               ----

99-B.1          Resolution of the Board of Directors of Aetna Life         *
                Insurance and Annuity Company establishing Variable
                Annuity Account C

99-B.3.1        Form of Broker-Dealer Agreement                            *

99-B.3.2        Alternative Form of Wholesaling Agreement and              *
                Related Selling Agreement

99-B.4.1        Form of Variable Annuity Contract (G-CDA-HF)               *

99-B.4.2        Form of Variable Annuity Contract (IA-CDA-IA)              *

99-B.4.3        Form of Variable Annuity Contract (G-CDA-HD)               *

99-B.4.4        Form of Variable Annuity Contracts (GIT-CDA-HO),           *
                (GLIT-CDA-HO), (GST-CDA-HO), and (I-CDA-HD)

99-B.4.5        Form of Variable Annuity Contract (GLIT-CDA-HO)            *

99-B.4.6        Form of Variable Annuity Contract (GST-CDA-HO)             *

99-B.4.7        Form of Variable Annuity Contract (I-CDA-HD)               *

99-B.4.8        Form of Variable Annuity Contract (I-CDA-IA(RP))           *

99-B.4.9        Endorsements (EIGET-IC(R)), EIGF-IC, EGF-IC(SPD)) to       *
                Contract IA-CDA-IA

99-B.4.10       Form of Endorsement (EGET-IC(R)) to Contracts              *
                G-CDA-HD and G-CDA-HF

99-B.4.11       Form of Endorsement (EIHDIASDO) to Contracts
                I-CDA-HD and IA-CDA-IA
                                                                      --------

99-B.4.12       Form of Endorsement (EHOSDO) to Contracts GIT-CDA-HO,
                GLIT-CDA-HO and GST-CDA-HO
                                                                      --------

*Incorporated by reference



<PAGE>



Exhibit No.     Exhibit                                               Page
- -----------     -------                                               ----

99-B.4.13       Form of Endorsement (EHOTABLE97) to Contracts
                GIT-CDA-HO, GLIT-CDA-HO and GST-CDA-HO
                                                                      --------

99-B.4.14       Form of Endorsement (EGHDHFRPSDO97) to Contracts
                G-CDA-HD and G-CDA-HF
                                                                      --------

99-B.5          Form of Variable Annuity Contract Applications             *

99-B.6.1        Certification of Incorporation and By-Laws of              *
                         Depositor

99-B.6.2        Amendment of Certificate of Incorporation by Depositor     *

99-B.8.1        Fund Participation Agreement(Amended and Restated)         *
                between Aetna Life Insurance and Annuity Company,
                Alger American Fund and Fred Alger Management, Inc.
                dated March 31, 1995

99-B.8.2        Fund Participation Agreement between Aetna Life            *
                Insurance and Annuity Company and Calvert Asset 
                Management Company (Calvert Responsibility Invested 
                Balanced Portfolio, formerly Calvert Socially 
                Responsible Series) dated March 13, 1989 and amended
                December 27, 1993

99-B.8.3        Second Amendment dated January 1, 1996 to Fund             * 
                Participation Agreement between Aetna Life Insurance
                and Annuity Company and Calvert Asset Management 
                Company (Calvert Responsibly Invested Balanced 
                Portfolio, formerly Calvert Socially Responsible
                Series) dated March 13, 1989 and amended December 
                27, 1993

99-B.8.4        Third Amendment dated February 11, 1997 to Fund            * 
                Participation Agreement between Aetna Life Insurance
                and Annuity Company and Calvert Asset Management 
                Company (Calvert Responsibility Invested Balanced 
                Portfolio, formerly Calvert Socially Responsible 
                Series) dated March 13, 1989 and amended December
                27, 1993 and January 1, 1996


*Incorporated by reference


<PAGE>



Exhibit No.     Exhibit                                               Page
- -----------     -------                                               ----

99-B.8.5        Fund Participation Agreement between Aetna Life            *
                Insurance and Annuity Company, Variable Insurance 
                Products Fund and Fidelity Distributors 
                Corporation dated February 1, 1994 and amended on
                December 15, 1994, February 1, 1995, May 1, 1995, 
                January 1, 1996 and March 1, 1996

99-B.8.6        Fund Participation Agreement between Aetna Life            *
                Insurance and Annuity Company, Variable Insurance
                Products Fund II and Fidelity Distributors
                Corporation dated February 1, 1994 and amended on
                December 15, 1994, February 1. 1995, May 1, 1995,
                January 1, 1996 and March 1,1996

99-B.8.7        Service Agreement between Aetna Life Insurance and         *
                Annuity Company and Fidelity Investments
                Institutional Operations Company dated as of
                November 1, 1995

99-B.8.8        Fund Participation Agreement between Aetna Life            *
                Insurance and Annuity Company and Franklin Advisers,
                Inc. dated January 31, 1989

99-B.8.9        Fund Participation Agreement between Aetna Life            *
                Insurance and Annuity Company and Janus Aspen Series
                dated April 19, 1994 and amended March 1, 1996

99-B.8.10       Fund Participation Agreement between Aetna Life            *
                Insurance and Annuity Company and Lexington
                Management Corporation regarding Natural Resources
                Trust dated December 1, 1988 and amended February
                11, 1991

99-B.8.11       Fund Participation Agreement between Aetna Life            *
                Insurance and Annuity Company and Advisers
                Management Trust (now Neuberger & Berman Advisers
                Management Trust) dated April 14, 1989 and as
                assigned and modified on May 1, 1995


*Incorporated by reference


<PAGE>



Exhibit No.     Exhibit                                               Page
- -----------     -------                                               ----

99-B.8.12       Fund Participation Agreement between Aetna Life            *
                Insurance and Annuity Company and Scudder Variable
                Life Investment Fund dated April 27, 1992 and
                amended February 19, 1993 and August 13, 1993

99-B.8.13       Amendment dated as of February 20, 1996 to Fund            *
                Participation Agreement between Aetna Life Insurance 
                and Annuity Company and Scudder Variable Life 
                Investment Fund dated April 27, 1992 as
                amended February 19, 1993 and August 13, 1993

99-B.8.14       Fund Participation Agreement between Aetna Life            *
                Insurance and Annuity Company, Investors Research
                Corporation and TCI Portfolios, Inc. dated July 29,
                1992 and amended December 22, 1992 and June 1, 1994

99-B.9          Opinion of Counsel                                         *

99-B.10.1       Consent of Independent Auditors
                                                                      --------

99-B.10.2       Consent of Counsel
                                                                      --------

99-B.13         Schedule for Computation of Performance Data               *

99-B.15.1       Powers of Attorney                                         *

99-B.15.2       Authorization for Signatures                               *

27              Financial Data Schedule
                                                                      --------

*Incorporated by reference




                    Aetna Life Insurance And Annuity Company

                                   ENDORSEMENT

The Contract is hereby endorsed as follows:

     1.  Add the following section to the Contract after the Section entitled
Surrender Fee:

        SPIA Surrenders
        No "Surrender Fee" is deducted from any portion of the Current Value
   which is paid as a premium for a Single Premium Immediate Annuity issued by
   Aetna or one of its affiliates, provided that the "Right to Cancel" under
   such other annuity contract is not exercised by the contract holder of such
   other annuity contract. An exercise of the "Right to Cancel" under such other
   annuity contract shall be treated as a Reinstatement under this Contract of
   the amount surrendered, and, at the option of the Contract Holder, may then
   be withdrawn subject to any Surrender Fee applicable to this Contract at the
   time the Current Value was first applied toward such other annuity contract.
   Under the circumstances described in the preceding sentence, this Contract's
   Reinstatement provision shall apply notwithstanding the conditions contained
   within such provision that would otherwise limit its availability to (1) full
   surrenders of this Contract, and (2) a one-time only basis.

   2. The following provision will replace the "Estate Conservation Option"
   (ECO)" and the "Systematic Withdrawal Option (SWO)" provisions found in the
   Contract:

        Systematic Distribution Options
   Without further amendment of this Contract, Aetna may, from time to time,
   establish and make available for election by the Contract Holder, one or more
   systematic distribution options (SDO). When an SDO election is in effect as
   to any Contract, automatic withdrawals will be made from the Current Value.
   No Surrender Fees apply to such automatic withdrawals made under an SDO. A
   Market Value Adjustment may apply depending on the terms of the SDO.

   Any SDO offered by Aetna will be subject to the following criteria:

        (a) any SDO established by Aetna will be made available among similarly
   situated contracts uniformly and on the basis of objective criteria
   consistently applied;
        (b)  the availability of any SDO may be limited by terms and conditions
   applicable to the election of such SDO; and
        (c) Aetna may discontinue the availability of an SDO at any time. Except
   to the extent required in order to comply with applicable law, any such
   discontinuance shall not apply to any Contracts as to which an election under
   such SDO is in effect at the time of such SDO's discontinuance.


   Endorsed and made a part of this Contract on the date, after any required
   state approval, as of which it is issued by Aetna.


                                    /s/Daniel Kearney
                                    President
                                    Aetna Life Insurance and Annuity Company
EIHDIASDO97



                    Aetna Life Insurance And Annuity Company

                                   ENDORSEMENT

The Contract and Certificate are hereby endorsed as follows:

      1.  Add the following section to the Contract following the Section 
entitled Surrender Value:

        SPIA Surrenders
        No surrender fee" is deducted from any portion of the Individual Account
   Reserve which is paid as a premium for a Single Premium Immediate Annuity
   issued by Aetna or one of its affiliates, provided that the "Right to Cancel"
   under such other annuity contract is not exercised by the contract holder of
   such other annuity contract. An exercise of the "Right to Cancel" under such
   other annuity contract shall be treated as a Reinstatement under this
   Contract of the amount surrendered, and, at the option of the Participant,
   may then be withdrawn subject to any Surrender Fee applicable to this
   Contract at the time the Individual Account Reserve was first applied toward
   such other annuity contract. Under the circumstances described in the
   preceding sentence, this Contract's Reinstatement Provision shall apply
   notwithstanding the conditions contained within such provision that would
   otherwise limit its availability to: (1) full surrenders of this Contract,
   and (2) a one-time only basis.

   2. The following provision will replace the "Estate Conservation Option"
   (ECO)" and the "Systematic Withdrawal Option (SWO)" provisions found in the
   Contract.

        Systematic Distribution Options
        Without further amendment of this Contract, Aetna may, from time to
   time, establish and make available for election by the Owner, one or more
   Individual Account Reserve systematic distribution options (SDO). When an SDO
   election is in effect as to any Individual Account, automatic withdrawals
   will be made from the Individual Account Reserve. No surrender fees apply to
   such automatic withdrawals made under an SDO. A Market Value Adjustment may
   apply depending on the terms of the SDO.

   Any SDO offered by Aetna will be subject to the following criteria:
        (a)  any SDO established by Aetna will be made available among similarly
   situated contracts uniformly and on the basis of objective criteria 
   consistently applied;
        (b)  the availability of any SDO may be limited by terms and conditions
   applicable to the election of such SDO; and
        (c) Aetna may discontinue the availability of an SDO at any time. Except
   to the extent required in order to comply with applicable law, any such
   discontinuance shall not apply to any Individual Accounts as to which an
   election under such SDO is in effect at the time of such SDO's
   discontinuance.


   Endorsed and made a part of this Contract and Certificate on the date, after
   any required state approval, as of which it is issued by Aetna.


                                       /s/Daniel Kearney
                                       President
                                       Aetna Life Insurance and Annuity Company
EHOSDO97



                    Aetna Life Insurance And Annuity Company

                                   ENDORSEMENT

The Contract and Certificate are hereby endorsed as follows:

1.   Add the following Section to the Contract following the Section entitled 
     "Annuity Options" under ANNUITY PROVISIONS.
     
     Other Annuity Options - Aetna may make other options available as allowed
     by the laws of the state in which this Contract is delivered.

The following items 2 through 5 will only apply to Participants who become
covered under this Contract on or after the effective date of this Endorsement.

2.   Delete item (b) in "Section 3. Guaranteed Interest Rate - General Account"
     under DEPOSIT, RESERVE and SURRENDER PROVISIONS and replace it with the
     following:

     (b) 3% under the Annuity Provisions.

3.   Substitute the following sentence in place of the second sentence of Option
     3 in Section 4 "Annuity Options" under ANNUITY PROVISIONS:

     The number of years must be at least 5 and not more than 30.

4.   Delete the second paragraph in Section 6 "Other Terms of Annuity Options"
     under ANNUITY PROVISIONS and replace with the following:

     For purposes of calculating the guaranteed first payment of a Variable
     Annuity or the payments for a Fixed Annuity under Options 4 and 5 the
     Annuitant's and second Annuitant's adjusted age will be used. The
     Annuitant's and second Annuitant's adjusted age is his or her age as of the
     birthday closest to the Annuity commencement date reduced by one year for
     Annuity commencement dates occurring during the period of time from July 1,
     1993 through December 31, 1999. The Annuitant's and second Annuitant's age
     will be reduced by two years for Annuity commencement dates occurring 
     during the period of time from January 1, 2000 through December 31, 2009.
     The Annuitant's and second Annuitant's age will be reduced by one 
     additional year for Annuity commencement dates occurring in each 
     succeeding decade.

     The Annuity purchase rates for Options 4 and 5 are based on mortality from
     1983 Table a.

5.   Replace the Annuity Tables in the Section entitled "Annuity Options" under
     ANNUITY PROVISIONS with the following Tables.


                                       1
EHOTABLE97
<PAGE>


                                    OPTION 3

                      Payments for a Stated Period of Time

                   Amount of Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

        --------------------------------------------------------
                       Monthly                  Monthly         
             Years     Payment        Years     Payment         
        --------------------------------------------------------
                                                                
               5        17.91          18         5.96          
               6        15.14          19         5.73          
               7        13.16          20         5.51          
               8        11.68          21         5.32          
               9        10.53          22         5.15          
              10         9.61          23         4.99          
              11         8.86          24         4.84          
              12         8.24          25         4.71          
              13         7.71          26         4.59          
              14         7.26          27         4.47          
              15         6.87          28         4.37          
              16         6.53          29         4.27          
              17         6.23          30         4.18          
        --------------------------------------------------------
        


                   Amount of Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 3.5%

        -------------------------------------------------------- 
                       Monthly                  Monthly          
             Years     Payment        Years     Payment          
        -------------------------------------------------------- 
                                                                 
               5        18.12          18         6.20           
               6        15.35          19         5.97           
               7        13.38          20         5.75           
               8        11.90          21         5.56           
               9        10.75          22         5.39           
              10         9.83          23         5.24           
              11         9.09          24         5.09           
              12         8.46          25         4.96           
              13         7.94          26         4.84           
              14         7.49          27         4.73           
              15         7.10          28         4.63           
              16         6.76          29         4.53           
              17         6.47          30         4.45           
        -------------------------------------------------------- 



                                       2
<PAGE>

                                    OPTION 3

                      Payments for a Stated Period of Time

                 Amount of First Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 5.0%

        --------------------------------------------------------
                       Monthly                  Monthly         
             Years     Payment        Years     Payment         
        --------------------------------------------------------
                                                                
               5        18.74          18         6.94          
               6        15.99          19         6.71          
               7        14.02          20         6.51          
               8        12.56          21         6.33          
               9        11.42          22         6.17          
              10        10.51          23         6.02          
              11         9.77          24         5.88          
              12         9.16          25         5.76          
              13         8.64          26         5.65          
              14         8.20          27         5.54          
              15         7.82          28         5.45          
              16         7.49          29         5.36          
              17         7.20          30         5.28          
        --------------------------------------------------------


                                       3
<PAGE>

                                    OPTION 4

                                  Life Income

                   Amount of Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

                Payments Guaranteed for a Stated Period of Years

- --------------------------------------------------------------------------------
     Adjusted
      Age of        None        5         10        15        20
     Annuitant
- --------------------------------------------------------------------------------

        50         $ 4.05     $ 4.05    $ 4.03    $ 3.99    $ 3.93
        51           4.12       4.11      4.09      4.05      3.99
        52           4.19       4.19      4.16      4.11      4.04
        53           4.27       4.26      4.23      4.18      4.10
        54           4.35       4.34      4.31      4.25      4.16

        55           4.44       4.42      4.39      4.32      4.22
        56           4.53       4.51      4.47      4.40      4.29
        57           4.62       4.61      4.56      4.48      4.35
        58           4.72       4.71      4.65      4.56      4.42
        59           4.83       4.81      4.75      4.64      4.49

        60           4.95       4.93      4.86      4.73      4.55
        61           5.07       5.05      4.97      4.83      4.62
        62           5.20       5.17      5.08      4.92      4.69
        63           5.34       5.31      5.20      5.02      4.76
        64           5.49       5.45      5.33      5.12      4.83

        65           5.65       5.61      5.47      5.22      4.89
        66           5.82       5.77      5.61      5.33      4.96
        67           6.01       5.94      5.75      5.44      5.02
        68           6.20       6.13      5.91      5.54      5.08
        69           6.41       6.33      6.07      5.65      5.14

        70           6.64       6.54      6.23      5.76      5.19
        71           6.88       6.76      6.41      5.86      5.24
        72           7.14       7.00      6.59      5.97      5.28
        73           7.43       7.26      6.77      6.06      5.32
        74           7.73       7.53      6.96      6.16      5.35

        75           8.06       7.82      7.14      6.25      5.38
- --------------------------------------------------------------------------------

Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
   Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.


                                       4

<PAGE>

                                    OPTION 4

                                  Life Income

                 Amount of First Monthly Payment for Each $1,000
                 After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 3.5%

                Payments Guaranteed for a Stated Period of Years

- --------------------------------------------------------------------------------
     Adjusted
      Age of        None        5         10        15        20
     Annuitant
- --------------------------------------------------------------------------------

        50         $ 4.34     $ 4.34    $ 4.31    $ 4.27    $ 4.22
        51           4.41       4.40      4.38      4.33      4.27
        52           4.48       4.47      4.45      4.40      4.32
        53           4.56       4.55      4.52      4.46      4.38
        54           4.64       4.63      4.59      4.53      4.44

        55           4.72       4.71      4.67      4.60      4.50
        56           4.81       4.80      4.75      4.67      4.56
        57           4.91       4.89      4.84      4.75      4.62
        58           5.01       4.99      4.93      4.83      4.69
        59           5.12       5.10      5.03      4.92      4.75

        60           5.23       5.21      5.13      5.00      4.82
        61           5.36       5.33      5.24      5.09      4.88
        62           5.49       5.45      5.35      5.19      4.95
        63           5.63       5.59      5.47      5.28      5.02
        64           5.78       5.73      5.60      5.38      5.08

        65           5.94       5.89      5.73      5.48      5.15
        66           6.11       6.05      5.87      5.58      5.21
        67           6.29       6.22      6.02      5.69      5.27
        68           6.49       6.41      6.17      5.79      5.33
        69           6.70       6.60      6.33      5.90      5.38

        70           6.92       6.81      6.49      6.00      5.43
        71           7.17       7.04      6.66      6.10      5.48
        72           7.43       7.27      6.84      6.20      5.52
        73           7.71       7.53      7.02      6.30      5.55
        74           8.02       7.80      7.20      6.39      5.59

        75           8.35       8.08      7.38      6.48      5.62
- --------------------------------------------------------------------------------

Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
   Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.


                                       5

<PAGE>

                                    OPTION 4

                                  Life Income

                 Amount of First Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 5.0%

                Payments Guaranteed for a Stated Period of Years

- --------------------------------------------------------------------------------
     Adjusted
      Age of        None        5         10        15        20
     Annuitant
- --------------------------------------------------------------------------------

        50         $ 5.26     $ 5.25    $ 5.22    $ 5.17    $ 5.11
        51           5.33       5.32      5.28      5.23      5.15
        52           5.40       5.38      5.34      5.29      5.20
        53           5.47       5.45      5.41      5.35      5.26
        54           5.54       5.53      5.48      5.41      5.31

        55           5.63       5.61      5.56      5.47      5.36
        56           5.71       5.69      5.63      5.54      5.42
        57           5.80       5.78      5.72      5.61      5.47
        58           5.90       5.88      5.81      5.69      5.53
        59           6.01       5.98      5.90      5.77      5.59

        60           6.12       6.09      6.00      5.85      5.65
        61           6.24       6.21      6.10      5.93      5.71
        62           6.37       6.33      6.21      6.02      5.77
        63           6.51       6.46      6.33      6.11      5.83
        64           6.66       6.60      6.45      6.20      5.89

        65           6.82       6.75      6.57      6.30      5.95
        66           6.99       6.91      6.71      6.39      6.01
        67           7.17       7.08      6.85      6.49      6.06
        68           7.36       7.27      6.99      6.59      6.12
        69           7.57       7.46      7.15      6.69      6.17

        70           7.80       7.67      7.30      6.78      6.21
        71           8.05       7.89      7.47      6.88      6.25
        72           8.31       8.13      7.64      6.97      6.29
        73           8.59       8.38      7.81      7.06      6.33
        74           8.90       8.64      7.99      7.15      6.36

        75           9.23       8.93      8.16      7.23      6.38
- --------------------------------------------------------------------------------

Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
   Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.


                                       6
<PAGE>


                                    OPTION 5

                         Life Income for Two Annuitants

                   Amount of Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Fixed Annuity with Guaranteed Interest Rate of 3.0%

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
      Adjusted Ages
- ------------------------                                                   Option 5d
                Second                                                      10 Years
Annuitant      Annuitant      Option 5a      Option 5b      Option 5c      Guaranteed     Option 5e
- ---------------------------------------------------------------------------------------------------
   <S>            <C>         <C>            <C>            <C>              <C>            <C>
   55             50          $ 3.69         $ 4.05         $ 4.27           $ 3.69         $ 4.03
   55             55            3.88           4.25           4.47             3.87           4.14
   55             60            3.99           4.44           4.71             3.98           4.20

   60             55            3.99           4.44           4.71             3.98           4.42
   60             60            4.24           4.71           4.99             4.23           4.57
   60             65            4.38           4.97           5.32             4.38           4.65

   65             60            4.38           4.97           5.32             4.38           4.93
   65             65            4.72           5.33           5.70             4.71           5.14
   65             70            4.93           5.68           6.15             4.91           5.27

   70             65            4.93           5.68           6.15             4.91           5.66
   70             70            5.40           6.21           6.70             5.36           5.96
   70             75            5.69           6.68           7.32             5.62           6.13

   75             70            5.69           6.68           7.32             5.62           6.67
   75             75            6.37           7.45           8.15             6.23           7.12
   75             80            6.78           8.11           8.99             6.54           7.36
- --------------------------------------------------------------------------------------------------
</TABLE>

Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
   Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.



                                       7

<PAGE>


                                    OPTION 5

                         Life Income for Two Annuitants

                 Amount of First Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 3.5%

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
      Adjusted Ages
- ------------------------                                                   Option 5d
                Second                                                      10 Years
Annuitant      Annuitant      Option 5a      Option 5b      Option 5c      Guaranteed     Option 5e
- ---------------------------------------------------------------------------------------------------
   <S>            <C>         <C>            <C>            <C>              <C>            <C>
   55             50          $ 3.97         $ 4.35         $ 4.56           $ 3.97         $ 4.31
   55             55            4.16           4.54           4.76             4.15           4.42
   55             60            4.27           4.73           5.00             4.26           4.48

   60             55            4.27           4.73           5.00             4.26           4.70
   60             60            4.51           4.99           5.27             4.50           4.84
   60             65            4.66           5.25           5.61             4.65           4.93

   65             60            4.66           5.25           5.61             4.65           5.22
   65             65            4.99           5.61           5.99             4.98           5.42
   65             70            5.19           5.97           6.44             5.17           5.54

   70             65            5.19           5.97           6.44             5.17           5.93
   70             70            5.67           6.49           6.99             5.62           6.23
   70             75            5.95           6.96           7.61             5.87           6.40

   75             70            5.95           6.96           7.61             5.87           6.95
   75             75            6.64           7.73           8.43             6.48           7.40
   75             80            7.04           8.39           9.29             6.79           7.64
- --------------------------------------------------------------------------------------------------
</TABLE>

Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
   Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.



                                       8

<PAGE>


                                    OPTION 5

                         Life Income for Two Annuitants

                   Amount of Monthly Payment for Each $1,000
                After Deduction of any Charge for Premium Taxes

        Rates for a Variable Annuity with Assumed Net Return Rate of 5.0%

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
      Adjusted Ages
- ------------------------                                                   Option 5d
                Second                                                      10 Years
Annuitant      Annuitant      Option 5a      Option 5b      Option 5c      Guaranteed     Option 5e
- ---------------------------------------------------------------------------------------------------
   <S>            <C>         <C>            <C>            <C>              <C>            <C>
   55             50          $ 4.88         $ 5.26         $ 5.48           $ 4.88         $ 5.23
   55             55            5.04           5.44           5.66             5.04           5.32
   55             60            5.15           5.63           5.91             5.14           5.38

   60             55            5.15           5.63           5.91             5.14           5.59
   60             60            5.37           5.87           6.16             5.37           5.72
   60             65            5.52           6.14           6.51             5.51           5.80

   65             60            5.52           6.14           6.51             5.51           6.10
   65             65            5.83           6.49           6.87             5.82           6.29
   65             70            6.04           6.84           7.34             6.00           6.41

   70             65            6.04           6.84           7.34             6.00           6.81
   70             70            6.49           7.35           7.87             6.44           7.08
   70             75            6.77           7.84           8.51             6.68           7.25

   75             70            6.77           7.84           8.51             6.68           7.81
   75             75            7.45           8.60           9.33             7.27           8.25
   75             80            7.86           9.28          10.20             7.57           8.49
- --------------------------------------------------------------------------------------------------
</TABLE>

Rates are based on mortality from 1983 Table a. The rates do not differ by sex.
   Rates for ages not shown will be provided on request and will be computed
           on a basis consistent with the rates in the above tables.


Endorsed and made a part of this Contract and Certificate on the later of May
1, 1997 or when accepted by the Contract Holder.



                                        /s/Daniel Kearney
ACCEPTED:                               President
     Name of Contract Holder            Aetna Life Insurance and Annuity Company

By    ____________________________________________

Date  ____________________________________________

Name  ____________________________________________

Title ____________________________________________


                                        9



                    Aetna Life Insurance and Annuity Company

                                   ENDORSEMENT

The Contract and Certificate are hereby endorsed as follows:

      1.  Add the following section to the Contract following the Section 
entitled Surrender Fee:

      SPIA Surrenders
      No "Surrender Fee" is deducted from any portion of the Individual Account
      which is paid as a premium for a Single Premium Immediate Annuity issued
      by Aetna or one of its affiliates, provided that the "Right to Cancel"
      under such other annuity contract is not exercised by the contract holder
      of such other annuity contract. An exercise of the "Right to Cancel" under
      such other annuity contract shall be treated as a Reinstatement under this
      Contract of the amount surrendered, and, at the option of the Participant,
      may then be withdrawn subject to any Surrender Fee applicable to this
      Contract at the time the Individual Account Value was first applied toward
      such other annuity contract. Under the circumstances described in the
      preceding sentence, this Contract's Reinstatement Provision shall apply
      notwithstanding the conditions contained within such provision that would
      otherwise limit its availability to: (1) full surrenders of this Contract,
      and (2) a one-time only basis.

   2.  The following provisions will replace the "Estate Conservation Option"
       (ECO)" and the "Systematic Withdrawal Option (SWO)" provisions found in 
       the Contract.

      Systematic Distribution Options
      Without further amendment of this Contract, Aetna may, from time to time,
      establish and make available for election by the Participant, one or more
      Individual Account systematic distribution options (SDO). When an SDO
      election is in effect as to any Individual Account, automatic withdrawals
      will be made from the Individual Account. No Surrender Fees apply to such
      automatic withdrawals made under an SDO. A Market Value Adjustment may
      apply depending on the terms of the SDO.

      Any SDO offered by Aetna will be subject to the following criteria: 
      (a)  any SDO established by Aetna will be made available among similarly
           situated contracts uniformly and on the basis of objective criteria 
           consistently applied;
      (b)  the availability of any SDO may be limited by terms and conditions
           applicable to the election of such SDO; and
      (c)  Aetna may discontinue the availability of an SDO at any time. Except
           to the extent required in order to comply with applicable law, any 
           such discontinuance shall not apply to any Individual Accounts as to
           which an election under such SDO is in effect at the time of such 
           SDO's discontinuance.


   Endorsed and made a part of this Contract and Certificate on the date, after
   any required state approval, as of which it is issued by Aetna.


                                       /s/Daniel Kearney
                                       President
                                       Aetna Life Insurance and Annuity Company
EGHDHFRPSDO97


                         CONSENT OF INDEPENDENT AUDITORS



The Board of Directors of Aetna Life Insurance and Annuity Company and Contract
Owners of Aetna Variable Annuity Account C:


We consent to the use of our reports dated February 4, 1997 and February 14,
1997 included herein and to the references to our Firm under the captions
"Condensed Financial Information" in the Prospectus and "Independent
Auditors" in the Statement of Additional Information.

                               /s/ KPMG Peat Marwick LLP



Hartford, Connecticut
April 11, 1997




April 11, 1997          Susan E. Bryant                   151 Farmington Avenue
                        Counsel                           Hartford, CT 06156
                        Law Division, RE4A
                        Investments & Financial Services
                        (860) 273-7834
                        Fax:  (860) 273-0356


Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC  20549

Re:  Variable Annuity Account C of Aetna Life Insurance and Annuity Company
     Post-Effective Amendment No. 13 to Registration Statement on Form N-4
     File No. 33-75964* and 811-2513

Dear Sir or Madam:

As Counsel of Aetna Life Insurance and Annuity Company (the "Company"), I hereby
consent to the use of my opinion dated February 28, 1997 (incorporated herein by
reference to the 24f-2 Notice for the fiscal year ended December 31, 1996 filed
on behalf of Variable Annuity Account C of Aetna Life Insurance and Annuity
Company on February 28, 1997) as an exhibit to this Post-Effective Amendment No.
13 to Registration Statement on Form N-4 (File No. 33-75964).

Sincerely,

/s/ Susan E. Bryant

Susan E. Bryant
Counsel
Aetna Life Insurance and Annuity Company


- --------
*Pursuant to Rule 429(a) under the Securities Act of 1933, Registrant has
included a combined prospectus under this Registration Statement which includes
all the information which would currently be required in prospectuses relating
to the securities covered by the following earlier Registration Statements:
33-75958; 33-76960; and 33-75994.



<TABLE> <S> <C>


<ARTICLE>                     6
<CIK>                         0000103007
<NAME>                        Variable Annuity Account C
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                   DEC-31-1996
<PERIOD-START>                      JAN-01-1996
<PERIOD-END>                        DEC-31-1996
<INVESTMENTS-AT-COST>             7,952,811,278
<INVESTMENTS-AT-VALUE>            8,565,202,363
<RECEIVABLES>                                 0
<ASSETS-OTHER>                                0
<OTHER-ITEMS-ASSETS>                          0
<TOTAL-ASSETS>                    8,565,202,363
<PAYABLE-FOR-SECURITIES>                      0
<SENIOR-LONG-TERM-DEBT>                       0
<OTHER-ITEMS-LIABILITIES>                     0
<TOTAL-LIABILITIES>                           0
<SENIOR-EQUITY>                               0
<PAID-IN-CAPITAL-COMMON>                      0
<SHARES-COMMON-STOCK>                         0
<SHARES-COMMON-PRIOR>                         0
<ACCUMULATED-NII-CURRENT>                     0
<OVERDISTRIBUTION-NII>                        0
<ACCUMULATED-NET-GAINS>                       0
<OVERDISTRIBUTION-GAINS>                      0
<ACCUM-APPREC-OR-DEPREC>                      0
<NET-ASSETS>                      8,565,202,363
<DIVIDEND-INCOME>                   712,854,599
<INTEREST-INCOME>                             0
<OTHER-INCOME>                                0
<EXPENSES-NET>                       93,446,331
<NET-INVESTMENT-INCOME>             619,408,268
<REALIZED-GAINS-CURRENT>            513,568,522
<APPREC-INCREASE-CURRENT>            18,307,901
<NET-CHANGE-FROM-OPS>             1,151,284,691
<EQUALIZATION>                                0
<DISTRIBUTIONS-OF-INCOME>                     0
<DISTRIBUTIONS-OF-GAINS>                      0
<DISTRIBUTIONS-OTHER>                         0
<NUMBER-OF-SHARES-SOLD>                       0
<NUMBER-OF-SHARES-REDEEMED>                   0
<SHARES-REINVESTED>                           0
<NET-CHANGE-IN-ASSETS>                        0
<ACCUMULATED-NII-PRIOR>                       0
<ACCUMULATED-GAINS-PRIOR>                     0
<OVERDISTRIB-NII-PRIOR>                       0
<OVERDIST-NET-GAINS-PRIOR>                    0
<GROSS-ADVISORY-FEES>                         0
<INTEREST-EXPENSE>                            0
<GROSS-EXPENSE>                               0
<AVERAGE-NET-ASSETS>                          0
<PER-SHARE-NAV-BEGIN>                         0
<PER-SHARE-NII>                               0
<PER-SHARE-GAIN-APPREC>                       0
<PER-SHARE-DIVIDEND>                          0
<PER-SHARE-DISTRIBUTIONS>                     0
<RETURNS-OF-CAPITAL>                          0
<PER-SHARE-NAV-END>                           0
<EXPENSE-RATIO>                               0
<AVG-DEBT-OUTSTANDING>                        0
<AVG-DEBT-PER-SHARE>                          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission