As filed with the Securities and Exchange Registration No. 33-75988*
Commission on February 9, 2000 Registration No. 811-2513
- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-4
- --------------------------------------------------------------------------------
Post-Effective Amendment No. 20 To
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
- --------------------------------------------------------------------------------
and Amendment to
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
Variable Annuity Account C of Aetna Life Insurance and Annuity Company
Aetna Life Insurance and Annuity Company
151 Farmington Avenue, TS31, Hartford, Connecticut 06156
Depositor's Telephone Number, including Area Code: (860) 273-4686
Julie E. Rockmore, Counsel
Aetna Life Insurance and Annuity Company
151 Farmington Avenue, TS31, Hartford, Connecticut 06156
(Name and Address of Agent for Service)
- --------------------------------------------------------------------------------
It is proposed that this filing will become effective:
immediately upon filing pursuant to paragraph (b) of Rule 485
--------
X on February 10, 2000 pursuant to paragraph (b) of Rule 485
--------
*Pursuant to Rule 429(a) under the Securities Act of 1933, Registrant has
included a combined prospectus under this Registration Statement which includes
all the information which would currently be required in a prospectus relating
to the securities covered by the following earlier Registration Statements:
33-75972; 33-76024; and 33-89858.
<PAGE>
VARIABLE ANNUITY ACCOUNT C
CROSS REFERENCE SHEET
<TABLE>
<CAPTION>
LOCATION - PROSPECTUS DATED
MAY 3, 1999, AND AS AMENDED BY
SUPPLEMENTS DATED JUNE 1, 1999,
FORM N-4 SEPTEMBER 1, 1999 DECEMBER 1, 1999,
ITEM NO. PART A (PROSPECTUS) AND FEBRUARY 10, 2000
<S> <C> <C>
1 Cover Page................................ Cover Page
2 Definitions............................... Not Applicable
3 Synopsis.................................. Contract Overview; Fee Table, and as amended
4 Condensed Financial Information........... Condensed Financial Information; Appendix V - Condensed
Financial Information, and as amended
5 General Description of Registrant,
Depositor, and Portfolio Other Topics - The Company; Variable Annuity Account C;
Companies................................. Appendix IV -Description of Underlying Funds, and as amended
6 Deductions and Expenses................... Fees, and as amended
7 General Description of Variable Annuity
Contracts................................. Contract Overview; Other Topics
8 Annuity Period............................ The Income Phase
9 Death Benefit............................. Death Benefit
10 Purchases and Contract Value Purchase; Your Account Value
11 Redemptions............................... Right to Cancel
12 Taxes..................................... Taxation
13 Legal Proceedings......................... Other Topics - Legal Matters and Proceedings
14 Table of Contents of the Statement of
Additional Information.................... Contents of the Statement of Additional Information
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
LOCATION - STATEMENT OF
FORM N-4 ADDITIONAL INFORMATION
ITEM NO. PART B (STATEMENT OF ADDITIONAL INFORMATION) DATED FEBRUARY 10, 2000
<S> <C> <C>
15 Cover Page........................................... Cover page
16 Table of Contents.................................... Table of Contents
17 General Information and History...................... General Information and History
18 Services............................................. General Information and History;
Independent Auditors
19 Purchase of Securities Being Offered................. Offering and Purchase of Contracts
20 Underwriters......................................... Offering and Purchase of Contracts
21 Calculation of Performance Data...................... Performance Data; Average Annual Total
Return Quotations
22 Annuity Payments..................................... Income Phase Payments
23 Financial Statements................................. Financial Statements
</TABLE>
Part C (Other Information)
Information required to be included in Part C is set forth under the appropriate
item, so numbered, in Part C to this Registration Statement.
<PAGE>
PARTS A AND B
The Prospectus dated May 3, 1999, is incorporated into Part A of this
Post-Effective Amendment No. 20 by reference to Registrant's filing under Rule
497(c) filed on May 10, 1999 (File No. 33-75988), and by reference to Prospectus
Supplement dated June 1, 1999, as filed under Rule 497(c) on June 3, 1999 (File
No. 33-75988), by reference to two Prospectus Supplements each dated
September 1, 1999, as filed in Post-Effective Amendment No. 16 to the
Registration Statement on Form N-4 (File No. 33-75988), as filed on August 24,
1999 and declared effective on September 1, 1999 and by reference to two
Prospectus Supplements each dated December 1, 1999, as filed in Post-Effective
Amendment No. 18, as filed on November 24, 1999 and declared effective on
December 1, 1999.
A Supplement dated February 10, 2000 to the Prospectus and a Statement of
Additional Information dated February 10, 2000 are included in Parts A and B,
respectively, of this Post-Effective Amendment No. 20.
<PAGE>
VARIABLE ANNUITY ACCOUNT C
Aetna Life Insurance and Annuity Company
Supplement dated February 10, 2000 to the Prospectus dated May 3, 1999
GENERAL DESCRIPTION OF GET I
Series I of the Aetna GET Fund (GET I) is an investment option that may be
available during the accumulation phase of the contract. Aetna Life Insurance
and Annuity Company (the Company or we) makes a guarantee, as described below,
when you direct money into GET I. Aeltus Investment Management, Inc. serves as
the investment adviser to GET I.
We will offer GET I shares only during its offering period, which is scheduled
to run from March 15, 2000 through the close of business on June 14, 2000. GET I
may not be available under your contract, your plan or in your state. Please
read the GET I prospectus for a more complete description of GET I, including
its charges and expenses.
INVESTMENT OBJECTIVE OF GET I
GET I seeks to achieve maximum total return without compromising a minimum
targeted return by participating in favorable equity market performance during
the guarantee period.
GET I's guarantee period runs from June 15, 2000 through June 14, 2005. During
the offering period, all GET I assets will be invested in short-term
instruments, and during the guarantee period will be invested in a combination
of fixed income and equity securities.
THE GET FUND GUARANTEE
The guarantee period for GET I will end on June 14, 2005, which is GET I's
maturity date. The Company guarantees that the value of an accumulation unit of
the GET I subaccount under the contract on the maturity date (as valued after
the close of business on June 14, 2005), will not be less than its value as
determined after the close of business on the last day of the offering period.
If the value on the maturity date is lower than it was on the last day of the
offering period, we will transfer funds from our general account to the GET I
subaccount to make up the difference. This means that if you remain invested in
GET I until the maturity date, at the maturity date you will receive no less
than the value of your separate account investment directed to GET I as of the
last day of the offering period, less any maintenance fees or any amounts you
transfer or withdraw from the GET I subaccount. The value of dividends and
distributions made by GET I throughout the guarantee period is taken into
account in determining whether, for purposes of the guarantee, the value of your
GET I investment on the maturity date is no less than its value as of the last
day of the offering period. The guarantee does not promise that you will earn
the fund's minimum targeted return referred to in the investment objective.
If you withdraw or transfer funds from GET I before the maturity date, we will
process the transactions at the actual unit value next determined after we
receive your order. The guarantee will not apply to these amounts or to amounts
deducted as a maintenance fee, if applicable.
MATURITY DATE
Before the maturity date, we will send a notice to each contract holder who has
amounts in GET I. This notice will remind you that the maturity date is
approaching and that you must choose other investment options for your GET I
amounts. If you do not make a choice, on the maturity date we will transfer your
GET I amounts to another available series of the GET Fund that is accepting
deposits. If no GET Fund series is available, we will transfer your GET I
amounts to the fund or funds designated by the Company.
X.GETI75988-00 February 2000
<PAGE>
INCOME PHASE
GET I is not available during the income phase. You should not select this
option if you wish to begin income payments or to make other withdrawals or
transfers before the maturity date. You must transfer your GET I account value
to another available investment option before you may elect an income phase
payment option. As stated above, the Company's guarantee will not apply to
amounts you withdraw or transfer before the maturity date.
REINVESTMENT
Some contracts allow you to reinvest all or a portion of the proceeds after a
full withdrawal. If you withdraw amounts from GET I and then elect to reinvest
them, we will reinvest them in a GET Fund series that is then accepting
deposits, if one is available. If one is not available, we will reallocate your
GET I amounts among the other investment options in which you were invested, on
a pro rata basis.
The following information supplements the "Fee Table" section contained in the
prospectus:
MAXIMUM FEES DEDUCTED FROM THE SUBACCOUNTS
In addition to the amounts currently listed under the heading "Fee
Table--Maximum Fees Deducted from the Subaccounts" in the prospectus, we will
make a daily deduction of a GET I guarantee charge, equal on an annual basis to
the percentage shown below, from the amounts allocated to the GET I investment
option:
<TABLE>
<S> <C>
GET I Guarantee Charge (deducted daily during the guarantee period) ..... 0.50%
Maximum Total Separate Account Expenses ................................. 1.75%(1)
</TABLE>
(1) The total separate account expenses that apply to your contract may be
lower. Please refer to the "Fee Table" section of your prospectus.
FEES DEDUCTED BY THE FUNDS
The following information supplements the "Fund Expense Table" contained in the
prospectus:
Aetna GET Fund Series I Annual Expenses
(As a percentage of the average net assets)
<TABLE>
<CAPTION>
Investment Total Fund Annual Expenses
Advisory Fees(2) Other Expenses(3) (after expense reimbursement)(4)
---------------- ----------------- --------------------------------
<S> <C> <C> <C>
Aetna GET Fund Series I 0.60% 0.15% 0.75%
</TABLE>
For more information regarding expenses paid out of assets of the fund, see the
GET I prospectus.
- -----------------------
(2) The Investment Advisory Fee will be 0.25% during the offering period and
0.60% during the guarantee period.
(3) "Other Expenses" include an annual fund administrative fee of 0.075% of the
average daily net assets of GET I and any additional direct fund expenses.
(4) The investment adviser is contractually obligated through GET I's maturity
date to waive all or a portion of its investment advisory fee and/or its
administrative fee and/or to reimburse a portion of GET I's other expenses
in order to ensure that GET I's Total Fund Annual Expenses do not exceed
0.75% of the fund's average daily net assets. It is not expected that GET
I's actual expenses without this waiver or reimbursement will exceed this
amount.
<PAGE>
The following information supplements the "Hypothetical Examples" contained in
the prospectus:
HYPOTHETICAL EXAMPLES--AETNA GET FUND SERIES I
Account Fees Incurred Over Time. The following hypothetical examples show the
fees and expenses paid over time if you invest $1,000 in the GET I investment
option under the contract (until GET I's maturity date), assuming a 5% annual
return on the investment.(5)
<TABLE>
<CAPTION>
- ------------------------------
> THESE EXAMPLES ARE PURELY Example A Example B
HYPOTHETICAL. If you withdraw your entire If you withdraw your entire
> THEY SHOULD NOT BE account value at the end of account value at the end of
CONSIDERED A REPRESENTATION the periods shown, you would the periods shown, you would
OF PAST OR FUTURE EXPENSES pay the following expenses, pay the following expenses,
OR EXPECTED RETURNS. including any charge assessed including any charge assessed
> ACTUAL EXPENSES AND/OR under early withdrawal charge under early withdrawal charge
RETURNS MAY BE MORE OR LESS Schedule A: Schedule B:
THAN THOSE SHOWN BELOW. 1 Year 3 Years 5 Years 1 Year 3 Years 5 Years
- ------------------------------ ------ ------- ------- ------ ------- -------
<S> <C> <C> <C> <C> <C> <C>
Aetna GET Fund Series I $26 $81 $138 $77 $134 $183
<CAPTION>
Example C Example D
If you withdraw your entire If you withdraw your entire
account value at the end of account value at the end of
the periods shown, you would the periods shown, you would
pay the following expenses, pay the following expenses,
including any charge assessed including any charge assessed
under early withdrawal charge under early withdrawal charge
Schedule C: Schedule D:
1 Year 3 Years 5 Years 1 Year 3 Years 5 Years
------ ------- ------- ------ ------- -------
<S> <C> <C> <C> <C> <C> <C>
Aetna GET Fund Series I $88 $124 $160 $47 $81 $138
<CAPTION>
Example E
If you leave your entire account
value invested or if you select an
income phase payment option
at the end of the periods
shown, you would pay the
following expenses, (no early
withdrawal charge is assessed):
1 Year 3 Years 5 Years
------ ------- -------
<S> <C> <C> <C>
Aetna GET Fund Series I $26 $81 $138
</TABLE>
- -----------------------
(5) The examples assume that a mortality and expense risk charge of 1.25% on an
annual basis, a GET I guarantee charge of 0.50% on an annual basis, an
annual maintenance fee of $25 converted to a percentage of assets equal to
0.090% and all charges and expenses of the GET I Fund are assessed. Each
example reflects early withdrawal charges under the applicable early
withdrawal charge schedule, as noted above. (The expenses that you would
pay under your contract may be lower. Please refer to the "Fee Table"
section of your prospectus.)
<PAGE>
The following information supplements "Appendix IV--Description of Underlying
Funds" contained in the prospectus:
AETNA GET FUND (SERIES I)
INVESTMENT OBJECTIVE
Seeks to achieve maximum total return without compromising a minimum targeted
return (Targeted Return) by participating in favorable equity market performance
during the guarantee period, from June 15, 2000, through June 14, 2005, the
maturity date.
POLICIES
Prior to June 15, 2000, assets are invested entirely in short-term instruments.
After that date, assets are allocated between equities and fixed income
securities. Equities consist primarily of common stocks. Fixed income securities
consist primarily of short- to intermediate-duration U.S. Government securities
and may also consist of mortgage backed securities and corporate obligations.
The investment adviser uses a proprietary computer model to determine the
percentage of assets to allocate between the fixed and the equity components. As
the value of the equity component declines, more assets are allocated to the
fixed component.
RISKS
The principal risks of investing in Series I are those generally attributable to
stock and bond investing. The success of Series I's strategy depends on the
investment adviser's skill in allocating assets between the equity and fixed
components and in selecting investments within each component. Because Series I
invests in both stocks and bonds, it may underperform stock funds when stocks
are in favor and underperform bond funds when bonds are in favor. The risks
associated with investing in stocks include sudden and unpredictable drops in
the value of the market as a whole and periods of lackluster or negative
performance. The principal risk associated with investing in bonds is that
interest rates may rise, which generally causes bond prices to fall. If at the
inception of, or any time during, the guarantee period interest rates are low,
Series I assets may be largely invested in the fixed component in order to
increase the likelihood of achieving the Targeted Return at the maturity date.
The effect of low interest rates on Series I would likely be more pronounced at
the beginning of the guarantee period as the initial allocation of assets would
include more fixed income securities. In addition, if during the guarantee
period the equity markets experienced a major decline, Series I assets may
become largely invested in the fixed component in order to increase the
likelihood of achieving the Targeted Return at the maturity date. Use of the
fixed component reduces Series I's ability to participate as fully in upward
equity market movements, and therefore represents some loss of opportunity, or
opportunity cost, compared to a portfolio that is fully invested in equities.
Investment Adviser: Aeltus Investment Management, Inc.
The following information supplements "Appendix V--Condensed Financial
Information" contained in the prospectus:
Appendix V--Condensed Financial Information, is supplemented to include
financial data for the nine-month period ending September 30, 1999, as follows:
<PAGE>
Condensed Financial Information
- --------------------------------------------------------------------------------
(FOR CONTRACTS ISSUED AFTER MARCH 1994 WITH TOTAL SEPARATE ACCOUNT
ANNUAL EXPENSES OF 1.25%)*
(Selected data for accumulation units outstanding throughout each period)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
The condensed financial information presented below for the nine-month period
ended September 30, 1999 is derived from the unaudited interim financial
statements of the separate account. The financial statements for the nine-month
period ended September 30, 1999 are included in the February 10, 2000 Statement
of Additional Information.
<TABLE>
<CAPTION>
September 30,
1999
-------------
<S> <C>
AETNA ASCENT VP
Value at beginning of period $16.337
Value at end of period $16.697
Number of accumulation units outstanding at end of period 502,765
AETNA BALANCED VP, INC.
Value at beginning of period $21.723
Value at end of period $22.227
Number of accumulation units outstanding at end of period 5,684,411
AETNA BOND VP
Value at beginning of period $14.137
Value at end of period $13.965
Number of accumulation units outstanding at end of period 2,170,846
AETNA CROSSROADS VP
Value at beginning of period $15.478
Value at end of period $15.641
Number of accumulation units outstanding at end of period 415,752
AETNA GROWTH VP
Value at beginning of period $17.912
Value at end of period $19.424
Number of accumulation units outstanding at end of period 544,433
AETNA GROWTH AND INCOME VP
Value at beginning of period $25.094
Value at end of period $25.968
Number of accumulation units outstanding at end of period 18,202,926
AETNA HIGH YIELD VP
Value at beginning of period $9.212
Value at end of period $9.396
Number of accumulation units outstanding at end of period 11,974
AETNA INDEX PLUS LARGE CAP VP
Value at beginning of period $18.772
Value at end of period $19.738
Number of accumulation units outstanding at end of period 1,040,123
AETNA INDEX PLUS MID CAP VP
Value at beginning of period $10.891
Value at end of period $10.459
Number of accumulation units outstanding at end of period 47,234
AETNA INDEX PLUS SMALL CAP VP
Value at beginning of period $8.815
Value at end of period $8.698
Number of accumulation units outstanding at end of period 75,293
AETNA INTERNATIONAL VP
Value at beginning of period $9.765
Value at end of period $11.149
Number of accumulation units outstanding at end of period 52,268
AETNA LEGACY VP
Value at beginning of period $14.310
Value at end of period $14.455
Number of accumulation units outstanding at end of period 432,296
AETNA MONEY MARKET VP
Value at beginning of period $12.447
Value at end of period $12.777
Number of accumulation units outstanding at end of period 2,420,738
AETNA REAL ESTATE SECURITIES VP
Value at beginning of period $8.873
Value at end of period $8.638
Number of accumulation units outstanding at end of period 14,362
AETNA SMALL COMPANY VP
Value at beginning of period $13.633
Value at end of period $14.188
Number of accumulation units outstanding at end of period 179,611
AETNA VALUE OPPORTUNITY VP
Value at beginning of period $16.030
Value at end of period $16.400
Number of accumulation units outstanding at end of period 120,907
</TABLE>
<PAGE>
Condensed Financial Information (continued)
<TABLE>
<CAPTION>
September 30,
1999
-------------
<S> <C>
AIM V.I. CAPITAL APPRECIATION FUND
Value at beginning of period $10.217(1)
Value at end of period $10.161
Number of accumulation units outstanding at end of period 3,323
AIM V.I. GROWTH FUND
Value at beginning of period $9.819(1)
Value at end of period $9.880
Number of accumulation units outstanding at end of period 13,971
AIM V.I. GROWTH AND INCOME FUND
Value at beginning of period $9.627(1)
Value at end of period $9.532
Number of accumulation units outstanding at end of period 27,772
AIM V.I. VALUE FUND
Value at beginning of period $9.746(1)
Value at end of period $9.803
Number of accumulation units outstanding at end of period 26,672
CALVERT SOCIAL BALANCED PORTFOLIO
Value at beginning of period $10.500
Value at end of period $10.626
Number of accumulation units outstanding at end of period 30,169
FIDELITY VIP EQUITY-INCOME PORTFOLIO
Value at beginning of period $21.848
Value at end of period $22.272
Number of accumulation units outstanding at end of period 1,227,855
FIDELITY VIP GROWTH PORTFOLIO
Value at beginning of period $26.641
Value at end of period $29.366
Number of accumulation units outstanding at end of period 1,462,526
FIDELITY VIP OVERSEAS PORTFOLIO
Value at beginning of period $14.074
Value at end of period $15.937
Number of accumulation units outstanding at end of period 169,633
FIDELITY VIP II CONTRAFUND PORTFOLIO
Value at beginning of period $22.023
Value at end of period $23.101
Number of accumulation units outstanding at end of period 904,458
JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO
Value at beginning of period $20.226
Value at end of period $28.345
Number of accumulation units outstanding at end of period 914,838
JANUS ASPEN BALANCED PORTFOLIO
Value at beginning of period $20.657
Value at end of period $22.300
Number of accumulation units outstanding at end of period 716,676
JANUS ASPEN FLEXIBLE INCOME PORTFOLIO
Value at beginning of period $10.419
Value at end of period $10.265
Number of accumulation units outstanding at end of period 60,948
JANUS ASPEN GROWTH PORTFOLIO
Value at beginning of period $22.086
Value at end of period $25.500
Number of accumulation units outstanding at end of period 673,433
JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO
Value at beginning of period $23.910
Value at end of period $27.386
Number of accumulation units outstanding at end of period 1,436,367
OPPENHEIMER GLOBAL SECURITIES FUND/VA
Value at beginning of period $10.018
Value at end of period $11.488
Number of accumulation units outstanding at end of period 26,512
OPPENHEIMER STRATEGIC BOND FUND/VA
Value at beginning of period $9.895
Value at end of period $9.836
Number of accumulation units outstanding at end of period 22,392
PORTFOLIO PARTNERS MFS EMERGING EQUITIES PORTFOLIO
Value at beginning of period $19.114
Value at end of period $21.269
Number of accumulation units outstanding at end of period 1,252,716
PORTFOLIO PARTNERS MFS RESEARCH GROWTH PORTFOLIO
Value at beginning of period $16.758
Value at end of period $16.886
Number of accumulation units outstanding at end of period 956,238
PORTFOLIO PARTNERS MFS VALUE EQUITY PORTFOLIO
Value at beginning of period $10.495
Value at end of period $11.967
Number of accumulation units outstanding at end of period 68,866
</TABLE>
<PAGE>
Condensed Financial Information (continued)
<TABLE>
<CAPTION>
September 30,
1999
-------------
<S> <C>
PORTFOLIO PARTNERS SCUDDER INTERNATIONAL GROWTH PORTFOLIO
Value at beginning of period $19.978
Value at end of period $23.949
Number of accumulation units outstanding at end of period 424,915
PORTFOLIO PARTNERS T. ROWE PRICE GROWTH EQUITY PORTFOLIO
Value at beginning of period $20.328
Value at end of period $20.641
Number of accumulation units outstanding at end of period 692,564
</TABLE>
- -----------------------
* This Table applies to all 1994 and 1992 Internal Rollover Contracts issued
on or after March 23, 1994 and all contracts not connected with an internal
transfer (i.e., external rollovers or contracts established with at least a
$1,000 annual purchase payment) issued on or after March 29, 1994.
(1) Funds were first received in this option during May 1999.
<PAGE>
Condensed Financial Information
- --------------------------------------------------------------------------------
(FOR CONTRACTS WITH TOTAL SEPARATE ACCOUNT ANNUAL EXPENSES OF 1.15%)
(Selected data for accumulation units outstanding throughout each period)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
The condensed financial information presented below for the nine-month period
ended September 30, 1999 is derived from the unaudited interim financial
statements of the separate account. The financial statements for the nine-month
period ended September 30, 1999 are included in the February 10, 2000 Statement
of Additional Information.
<TABLE>
<CAPTION>
September 30,
1999
-------------
<S> <C>
AETNA ASCENT VP
Value at beginning of period $16.395
Value at end of period $16.768
Number of accumulation units outstanding at end of period 14,999
AETNA BALANCED VP, INC.
Value at beginning of period $21.836
Value at end of period $22.359
Number of accumulation units outstanding at end of period 153,850
AETNA BOND VP
Value at beginning of period $14.211
Value at end of period $14.048
Number of accumulation units outstanding at end of period 81,947
AETNA CROSSROADS VP
Value at beginning of period $15.532
Value at end of period $15.707
Number of accumulation units outstanding at end of period 50,909
AETNA GROWTH VP
Value at beginning of period $17.943
Value at end of period $19.472
Number of accumulation units outstanding at end of period 23,114
AETNA GROWTH AND INCOME VP
Value at beginning of period $25.225
Value at end of period $26.122
Number of accumulation units outstanding at end of period 549,340
AETNA INDEX PLUS LARGE CAP VP
Value at beginning of period $18.815
Value at end of period $19.798
Number of accumulation units outstanding at end of period 47,162
AETNA LEGACY VP
Value at beginning of period $14.360
Value at end of period $14.516
Number of accumulation units outstanding at end of period 45,610
AETNA MONEY MARKET VP
Value at beginning of period $12.512
Value at end of period $12.853
Number of accumulation units outstanding at end of period 215,862
AETNA SMALL COMPANY VP
Value at beginning of period $13.657
Value at end of period $14.224
Number of accumulation units outstanding at end of period 20,278
AETNA VALUE OPPORTUNITY VP
Value at beginning of period $16.754(1)
Value at end of period $16.441
Number of accumulation units outstanding at end of period 2,242
AIM V.I. CAPITAL APPRECIATION FUND
Value at beginning of period $10.465(2)
Value at end of period $10.165
Number of accumulation units outstanding at end of period 79
AIM V.I. GROWTH FUND
Value at beginning of period $10.207(2)
Value at end of period $9.884
Number of accumulation units outstanding at end of period 32
AIM V.I. VALUE FUND
Value at beginning of period $10.171(2)
Value at end of period $9.807
Number of accumulation units outstanding at end of period 16,242
FIDELITY VIP EQUITY-INCOME PORTFOLIO
Value at beginning of period $21.948
Value at end of period $22.391
Number of accumulation units outstanding at end of period 106,839
FIDELITY VIP GROWTH PORTFOLIO
Value at beginning of period $26.764
Value at end of period $29.524
Number of accumulation units outstanding at end of period 101,244
</TABLE>
<PAGE>
Condensed Financial Information (continued)
<TABLE>
<CAPTION>
September 30,
1999
-------------
<S> <C>
FIDELITY VIP OVERSEAS PORTFOLIO
Value at beginning of period $14.140
Value at end of period $16.023
Number of accumulation units outstanding at end of period 21,786
FIDELITY VIP II CONTRAFUND PORTFOLIO
Value at beginning of period $22.103
Value at end of period $23.202
Number of accumulation units outstanding at end of period 30,848
JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO
Value at beginning of period $20.300
Value at end of period $28.470
Number of accumulation units outstanding at end of period 54,140
JANUS ASPEN BALANCED PORTFOLIO
Value at beginning of period $20.731
Value at end of period $22.396
Number of accumulation units outstanding at end of period 74,150
JANUS ASPEN GROWTH PORTFOLIO
Value at beginning of period $22.165
Value at end of period $25.610
Number of accumulation units outstanding at end of period 47,726
JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO
Value at beginning of period $23.996
Value at end of period $27.505
Number of accumulation units outstanding at end of period 64,809
OPPENHEIMER GLOBAL SECURITIES FUND/VA
Value at beginning of period $10.923(2)
Value at end of period $11.504
Number of accumulation units outstanding at end of period 4,146
PORTFOLIO PARTNERS MFS EMERGING EQUITIES PORTFOLIO
Value at beginning of period $19.216
Value at end of period $21.397
Number of accumulation units outstanding at end of period 54,673
PORTFOLIO PARTNERS MFS RESEARCH GROWTH PORTFOLIO
Value at beginning of period $16.844
Value at end of period $16.985
Number of accumulation units outstanding at end of period 13,196
PORTFOLIO PARTNERS MFS VALUE EQUITY PORTFOLIO
Value at beginning of period $10.502
Value at end of period $11.985
Number of accumulation units outstanding at end of period 8,965
PORTFOLIO PARTNERS SCUDDER INTERNATIONAL GROWTH PORTFOLIO
Value at beginning of period $20.081
Value at end of period $24.089
Number of accumulation units outstanding at end of period 34,954
PORTFOLIO PARTNERS T. ROWE PRICE GROWTH EQUITY PORTFOLIO
Value at beginning of period $20.400
Value at end of period $20.730
Number of accumulation units outstanding at end of period 57,955
</TABLE>
- -----------------------
(1) Funds were first received in this option during September 1999.
(2) Funds were first received in this option during August 1999.
<PAGE>
Condensed Financial Information
- --------------------------------------------------------------------------------
(1992 CONTRACTS ISSUED PRIOR TO MARCH 1994)*
(Selected data for accumulation units outstanding throughout each period)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
The condensed financial information presented below for the nine-month period
ended September 30, 1999 is derived from the unaudited interim financial
statements of the separate account. The financial statements for the nine-month
period ended September 30, 1999 are included in the February 10, 2000 Statement
of Additional Information.
<TABLE>
<CAPTION>
September 30,
1999
-------------
<S> <C>
AETNA ASCENT VP
Value at beginning of period $15.886
Value at end of period $16.235
Number of accumulation units outstanding at end of period 33,122
AETNA BALANCED VP, INC.
Value at beginning of period $28.524
Value at end of period $29.186
Number of accumulation units outstanding at end of period 2,200,775
AETNA BOND VP
Value at beginning of period $54.819
Value at end of period $54.150
Number of accumulation units outstanding at end of period 893,397
AETNA CROSSROADS VP
Value at beginning of period $15.120
Value at end of period $15.280
Number of accumulation units outstanding at end of period 27,008
AETNA GROWTH VP
Value at beginning of period $13.597
Value at end of period $14.745
Number of accumulation units outstanding at end of period 771
AETNA GROWTH AND INCOME VP
Value at beginning of period $245.765
Value at end of period $254.318
Number of accumulation units outstanding at end of period 1,595,356
AETNA INDEX PLUS MID CAP VP
Value at beginning of period $11.338
Value at end of period $10.889
Number of accumulation units outstanding at end of period 63,415
AETNA INDEX PLUS SMALL CAP VP
Value at beginning of period $9.157
Value at end of period $9.035
Number of accumulation units outstanding at end of period 108,263
AETNA LEGACY VP
Value at beginning of period $14.248
Value at end of period $14.392
Number of accumulation units outstanding at end of period 74,543
AETNA MONEY MARKET VP
Value at beginning of period $42.883
Value at end of period $44.020
Number of accumulation units outstanding at end of period 598,537
AETNA VALUE OPPORTUNITY VP
Value at beginning of period $12.088
Value at end of period $12.367
Number of accumulation units outstanding at end of period 55,898
CALVERT SOCIAL BALANCED PORTFOLIO
Value at beginning of period $27.186
Value at end of period $27.513
Number of accumulation units outstanding at end of period 892,546
FIDELITY VIP EQUITY-INCOME PORTFOLIO
Value at beginning of period $18.285
Value at end of period $18.640
Number of accumulation units outstanding at end of period 2,378,682
FIDELITY VIP GROWTH PORTFOLIO
Value at beginning of period $19.406
Value at end of period $21.391
Number of accumulation units outstanding at end of period 59
FIDELITY VIP II CONTRAFUND PORTFOLIO
Value at beginning of period $22.177
Value at end of period $23.263
Number of accumulation units outstanding at end of period 3,795,379
JANUS ASPEN AGGRESSIVE GROWTH PORTFOLIO
Value at beginning of period $24.098
Value at end of period $33.771
Number of accumulation units outstanding at end of period 2,864,289
JANUS ASPEN BALANCED PORTFOLIO
Value at beginning of period $19.914
Value at end of period $21.497
Number of accumulation units outstanding at end of period 433
</TABLE>
<PAGE>
Condensed Financial Information (continued)
<TABLE>
<CAPTION>
September 30,
1999
-------------
<S> <C>
JANUS ASPEN FLEXIBLE INCOME PORTFOLIO
Value at beginning of period $15.548
Value at end of period $15.319
Number of accumulation units outstanding at end of period 6,747
JANUS ASPEN GROWTH PORTFOLIO
Value at beginning of period $22.529
Value at end of period $26.011
Number of accumulation units outstanding at end of period 2,311,551
JANUS ASPEN WORLDWIDE GROWTH PORTFOLIO
Value at beginning of period $23.797
Value at end of period $27.256
Number of accumulation units outstanding at end of period 5,210,296
OPPENHEIMER GLOBAL SECURITIES FUND/VA
Value at beginning of period $10.303
Value at end of period $11.814
Number of accumulation units outstanding at end of period 43,225
OPPENHEIMER STRATEGIC BOND FUND/VA
Value at beginning of period $9.935
Value at end of period $9.876
Number of accumulation units outstanding at end of period 164,263
PORTFOLIO PARTNERS MFS EMERGING EQUITIES PORTFOLIO
Value at beginning of period $19.268
Value at end of period $21.439
Number of accumulation units outstanding at end of period 3,045,739
PORTFOLIO PARTNERS MFS RESEARCH GROWTH PORTFOLIO
Value at beginning of period $14.528
Value at end of period $14.639
Number of accumulation units outstanding at end of period 1,308,420
PORTFOLIO PARTNERS MFS VALUE EQUITY PORTFOLIO
Value at beginning of period $29.339
Value at end of period $33.456
Number of accumulation units outstanding at end of period 2,367,869
PORTFOLIO PARTNERS SCUDDER INTERNATIONAL GROWTH PORTFOLIO
Value at beginning of period $20.829
Value at end of period $24.968
Number of accumulation units outstanding at end of period 3,018,271
PORTFOLIO PARTNERS T. ROWE PRICE GROWTH EQUITY PORTFOLIO
Value at beginning of period $20.929
Value at end of period $21.251
Number of accumulation units outstanding at end of period 1,572,857
</TABLE>
- ------------
* This table applies to 1992 internal rollover contracts issued prior to
March 23, 1994 and 1992 contracts not connected with an internal transfer
(i.e., external rollovers or contracts established with at least a $1,000
annual purchase payment) issued prior to March 29, 1994.
X.GETI75988-00 February 2000
<PAGE>
- --------------------------------------------------------------------------------
VARIABLE ANNUITY ACCOUNT C
OF
AETNA LIFE INSURANCE AND ANNUITY COMPANY
- --------------------------------------------------------------------------------
Statement of Additional Information Dated February 10, 2000
Individual Deferred Fixed or Variable Annuity Contracts for Individual
Retirement Annuities under Section 408(b), Roth Individual Retirement Annuities
under Section 408A and Simplified Employee Pension Plans under Section 408(k)
This Statement of Additional Information is not a prospectus and should be read
in conjunction with the current prospectus for Variable Annuity Account C (the
separate account) dated May 3, 1999, and as amended by Supplements dated June 1,
1999, September 1, 1999, December 1, 1999 and February 10, 2000.
A free prospectus is available upon request from the local Aetna Life Insurance
and Annuity Company office or by writing to or calling:
Aetna Retirement Services
Individual Annuity Services
151 Farmington Avenue
Hartford, Connecticut 06156-1277
1-800-531-4547
Read the prospectus before you invest. Terms used in this Statement of
Additional Information shall have the same meaning as in the prospectus.
TABLE OF CONTENTS
<TABLE>
<CAPTION>
Page
<S> <C>
General Information and History........................................... 2
Variable Annuity Account C................................................ 2
Offering and Purchase of Contracts........................................ 3
Performance Data.......................................................... 3
General.............................................................. 3
Average Annual Total Return Quotations............................... 4
Income Phase Payments..................................................... 11
Sales Material and Advertising............................................ 12
Independent Auditors...................................................... 12
Financial Statements of the Separate Account.............................. S-1
Financial Statements of Aetna Life Insurance and Annuity Company
and Subsidiary....................................................... F-1
</TABLE>
<PAGE>
GENERAL INFORMATION AND HISTORY
Aetna Life Insurance and Annuity Company (the "Company," we, us, our) is a stock
life insurance company which was organized under the insurance laws of the State
of Connecticut in 1976. Through a merger, it succeeded to the business of Aetna
Variable Annuity Life Insurance Company (formerly Participating Annuity Life
Insurance Company organized in 1954).
As of December 31, 1998, the Company (ALIAC) and its subsidiary life company
had $43 billion invested through their products, including $29 billion in their
separate accounts (of which the Company, or an affiliate oversees the management
of $21 billion). The Company is ranked among the top 2% of all U.S. life
insurance companies based on assets as of December 31, 1997. The Company is an
indirect wholly owned subsidiary of Aetna Inc. The Company is engaged in the
business of issuing life insurance policies and annuity contracts. Our Home
Office is located at 151 Farmington Avenue, Hartford, Connecticut 06156.
In addition to serving as the principal underwriter and the depositor for the
separate account, the Company is a registered investment adviser under the
Investment Advisers Act of 1940, and a registered broker-dealer under the
Securities Exchange Act of 1934. We provide investment advice to several of the
registered management investment companies offered as variable investment
options under the contracts funded by the separate account (see "Variable
Annuity Account C" below).
Other than the mortality and expense risk charge and administrative expense
charge described in the prospectus, all expenses incurred in the operations of
the separate account are borne by the Company. See "Fees" in the prospectus. The
Company receives reimbursement for certain administrative costs from some
advisers of the funds used as funding options under the contract. These fees
generally range up to 0.425%.
The Company holds the assets of the separate account. The separate account has
no custodian. However, the funds in whose shares the assets of the separate
account are invested each have custodians, as discussed in their respective
prospectuses.
From this point forward, the term "contract(s)" refers only to those offered
through the prospectus.
VARIABLE ANNUITY ACCOUNT C
Variable Annuity Account C is a separate account established by the Company for
the purpose of funding variable annuity contracts issued by the Company. The
separate account is registered with the Securities and Exchange Commission as a
unit investment trust under the Investment Company Act of 1940, as amended.
Payments to accounts under the contract may be allocated to one or more of the
subaccounts. Each subaccount invests in the shares of only one of the funds
listed below. We may make additions to, deletions from or substitutions of
available investment options as permitted by law and subject to the conditions
of the contract. The availability of the funds is subject to applicable
regulatory authorization. Not all funds are available in all jurisdictions or
under all contracts.
2
<PAGE>
The funds currently available under the contract are as follows:
<TABLE>
<S> <C>
Aetna Ascent VP AIM V.I. Value Fund
Aetna Balanced VP, Inc. Calvert Social Balanced Portfolio
Aetna Bond VP Fidelity Variable Insurance Products Fund (VIP) Equity-Income Portfolio
Aetna Crossroads VP Fidelity Variable Insurance Products Fund (VIP) Growth Portfolio
Aetna Growth VP Fidelity Variable Insurance Products Fund (VIP) Overseas Portfolio
Aetna Growth and Income VP Fidelity Variable Insurance Products Fund II (VIP II) Contrafund Portfolio
Aetna High Yield VP Janus Aspen Aggressive Growth Portfolio
Aetna Index Plus Large Cap VP Janus Aspen Balanced Portfolio
Aetna Index Plus Mid Cap VP Janus Aspen Flexible Income Portfolio
Aetna Index Plus Small Cap VP Janus Aspen Growth Portfolio
Aetna International VP Janus Aspen Worldwide Growth Portfolio
Aetna Legacy VP Oppenheimer Global Securities Fund/VA
Aetna Money Market VP Oppenheimer Strategic Bond Fund/VA
Aetna Real Estate Securities VP Portfolio Partners (PPI) MFS Emerging Equities Portfolio
Aetna Small Company VP Portfolio Partners (PPI) MFS Research Growth Portfolio
Aetna Value Opportunity VP Portfolio Partners (PPI) MFS Value Equity Portfolio
AIM V.I. Capital Appreciation Fund Portfolio Partners (PPI) Scudder International Growth Portfolio
AIM V.I. Growth Fund Portfolio Partners (PPI) T. Rowe Price Growth Equity Portfolio
AIM V.I. Growth and Income Fund
</TABLE>
<PAGE>
Complete descriptions of each of the funds, including their investment
objectives, policies, risks, fees and expenses, are contained in the
prospectuses and statements of additional information for each of the funds.
OFFERING AND PURCHASE OF CONTRACTS
The Company is both the depositor and the principal underwriter for the
securities sold by the prospectus. We offer the contracts through life insurance
agents licensed to sell variable annuities who are registered representatives of
the Company or of other registered broker-dealers who have sales agreements with
the Company. The offering of the contracts is continuous. A description of the
manner in which contracts are purchased may be found in the prospectus under the
sections titled "Purchase" and "Your Account Value."
PERFORMANCE DATA
GENERAL
From time to time, we may advertise different types of historical performance
for the subaccounts of the separate account available under the contracts. We
may advertise the "standardized average annual total returns," calculated in a
manner prescribed by the Securities and Exchange Commission (the "standardized
return"), as well as the "non-standardized returns," both of which are described
below.
The standardized and non-standardized total return figures are computed
according to a formula in which a hypothetical initial payment of $1,000 is
applied under a deferred annuity contract to the various subaccounts available
under the contract, and then related to the ending redeemable values over one,
five and ten year periods (or fractional periods thereof). The redeemable value
is then divided by the initial investment and this quotient is taken to the Nth
root (N represents the number of years in the period) and 1 is subtracted from
the result which is then expressed as a percentage, carried to at least the
nearest hundredth of a percent. The standardized figures use the actual returns
of the fund since the date contributions were first received in the fund under
the separate account adjusted to reflect the deduction of the maximum recurring
charges under the contracts during each period (e.g., 1.25% mortality and
expense risk charges, $25 maintenance fees, and early withdrawal charge as
described below). Table One reflects the early withdrawal charge schedule of 1%
during the first contract year and 0% thereafter as shown in Schedule A of the
prospectus, Table Two reflects the early withdrawal charge of 5% grading down to
0% after nine contract years as shown in Schedule B of the prospectus and Table
Three reflects the early withdrawal charge of 6% grading down to 0% after seven
years as shown in Schedule C of the prospectus. These charges will be deducted
on a pro rata basis in the case of fractional periods. The maintenance fee is
converted to a percentage of assets based on the average account size under the
contracts described in the prospectus. The total return figures shown below may
be different from the actual historical total return under your contract because
for periods prior to 1994, the subaccount's investment performance was based on
the performance of the underlying fund plus any cash held by the subaccount.
The non-standardized figures will be calculated in a similar manner, except that
they will not reflect the deduction of any applicable early withdrawal charge,
and in some advertisements will also exclude the effect of the annual
maintenance fee. The deduction of the early
3
<PAGE>
withdrawal charge and the annual maintenance fee would decrease the level of
performance shown if reflected in the calculations. The non-standardized figures
may also include monthly, quarterly, year-to-date and three-year periods, and
may include returns calculated from the fund's inception date and/or the date
contributions were first received in the fund under the separate account. The
non-standardized returns shown in the tables below reflect the deduction of all
charges under the contract except the early withdrawal charge. The annual
maintenance fee has been deducted for the purposes of calculating the returns.
Investment results of the funds will fluctuate over time, and any presentation
of the subaccounts' total return quotations for any prior period should not be
considered as a representation of how the subaccounts will perform in any future
period. Additionally, the contract value and/or account value upon redemption
may be more or less than your original cost.
AVERAGE ANNUAL TOTAL RETURN QUOTATIONS - Standardized and Non-Standardized
The tables below reflect the average annual standardized and non-standardized
total return quotation figures for the periods ended September 30, 1999 for the
subaccounts under the contract. The standardized returns assume the maximum
charges under the contract as described under "General" above. The
non-standardized returns assume the same charges but do not include the early
withdrawal charge.
For the subaccounts funded by the Portfolio Partners portfolios, two sets of
performance returns are shown for each subaccount: one showing performance based
solely on the performance of the Portfolio Partners portfolio from November 28,
1997, the date the portfolio commenced operations; and one quotation based on
(a) performance through November 26, 1997 of the fund it replaced under many
Company contracts and; (b) after November 26, 1997, based on the performance of
the Portfolio Partners portfolio.
For those subaccounts where results are not available for the full calendar
period indicated, performance for such partial periods is shown in the column
labeled "Since Inception." For standardized performance, the "Since Inception"
column shows the average annual return since the date contributions were first
received in the fund under the separate account. For non-standardized
performance, the "Since Inception" column shows average annual total return
since the fund's inception date.
4
<PAGE>
<TABLE>
<CAPTION>
----------------------------------------------------------------
Table I Date
(corresponding with early withdrawal charge Schedule A) Contributions
STANDARDIZED First Received
Under the
Separate Account
- ------------------------------------------------------------------------------------------------------------------------------------
Since
SUBACCOUNT 1 Year 5 Year 10 Year Inception*
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Ascent VP 12.04% 12.77% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.(1) 15.22% 15.21% 10.96%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP(1) (0.40%) 6.02% 6.67%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP 8.62% 11.05% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP 34.36% 27.11% 05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP(1) 23.77% 19.07% 13.05%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP 3.01% (4.20%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP 28.65% 24.32% 10/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP 23.58% 2.37% 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP 15.59% (9.50%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International VP 31.68% 6.57% 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP 6.57% 9.32% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP(1)(2) 3.58% 4.06% 4.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP (5.00%) (10.76%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP 21.36% 10.07% 05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP 33.27% 18.65% 05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation Fund 2.35% 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth Fund 2.73% 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth and Income Fund (2.07%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value Fund (0.66%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio(1) 12.99% 14.15% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio 17.22% 16.06% 16.19% 05/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio 36.49% 23.34% 22.19% 05/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio 33.20% 10.27% 9.52% 05/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio 29.11% 21.55% 05/31/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio 88.02% 23.81% 26.15% 06/30/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio 29.39% 20.23% 06/30/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio (1.07%) 8.92% 10/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio 46.90% 23.85% 06/30/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio 37.92% 25.86% 05/31/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA 37.69% 9.65% 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund/VA 0.78% (1.37%) 05/07/1998
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Emerging Equities Portfolio 42.82% 20.33% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap/Portfolio Partners MFS Emerging Equities(3) 42.82% 18.18% 13.71% 09/30/1993
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Research Growth Portfolio 23.18% 10.36% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
American Century VP Capital Appreciation/Portfolio Partners MFS
Research Growth(3) 23.18% 7.62% 7.48% 08/31/1992
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Value Equity Portfolio 41.63% 22.21% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger Berman AMT Growth/Portfolio Partners MFS Value Equity(3) 41.64% 19.56% 11.51%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners Scudder International Growth Portfolio 37.56% 21.27% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder International Portfolio Class A/Portfolio Partners Scudder
International Growth(3) 37.56% 12.50% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners T. Rowe Price Growth Equity Portfolio 24.49% 15.52% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth/Portfolio Partners T. Rowe Price Growth 24.49% 19.43% 10/31/1994
Equity(3)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Please refer to the discussion preceding the table for an explanation of the
charges included and methodology used in calculating the standardized and
non-standardized figures. These figures represent historical performance and
should not be considered a projection of future performance.
* Reflects performance from the date contributions were first received in the
fund under the separate account.
(1) These funds have been available through the separate account for more than
ten years.
(2) The current yield for the subaccount for the 7-day period ended September
30, 1999 (on an annualized basis) was 3.69%. Current yield more closely reflects
current earnings than does total return. The current yield reflects the
deduction of all charges under the contract that are deducted from the total
return quotations shown above except the maximum 1% early withdrawal charge.
(3) The fund first listed was replaced with the applicable Portfolio Partners
portfolio after the close of business on November 26, 1997. The performance
shown is based on the performance of the replaced fund until November 26, 1997,
and the performance of the applicable Portfolio Partners portfolio after that
date. The replaced fund may not have been available under all contracts. The
"Date Contributions First Received Under the Separate Account" refers to the
applicable date for the replaced fund.
5
<PAGE>
<TABLE>
<CAPTION>
---------------------------------------------------------------
Table I (part 2) Fund
(corresponding with early withdrawal charge Schedule A) NON-STANDARDIZED Inception
Date
- ------------------------------------------------------------------------------------------------------------------------------------
Since
SUBACCOUNT 1 Year 3 Years 5 Years 10 Years Inception**
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Ascent VP 12.04% 10.17% 12.77% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.(1) 15.22% 14.06% 15.21% 10.96%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP(1) (0.40%) 4.82% 6.02% 6.67%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP 8.62% 9.09% 11.05% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP 34.36% 27.25% 12/13/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP(1) 23.77% 17.53% 19.07% 13.05%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP 3.01% 0.95% 12/10/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP 28.65% 25.09% 25.00% 09/16/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP 23.58% 11.63% 12/16/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP 15.59% 0.03% 12/19/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International VP 31.68% 19.68% 12/22/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP 6.57% 8.00% 9.32% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP(1)(2) 3.58% 3.92% 4.06% 4.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP (5.00%) (7.70%) 12/15/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP 21.36% 12.79% 12/27/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP 33.27% 21.75% 12/13/1996
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation Fund 30.38% 11.88% 16.61% 16.02% 05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth Fund 39.21% 23.41% 22.67% 18.49% 05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth and Income Fund 35.92% 21.19% 20.86% 19.42% 05/02/1994
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value Fund 38.33% 23.07% 21.34% 19.38% 05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio(1) 12.99% 12.40% 14.15% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio(1) 17.22% 14.67% 16.06% 12.10%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio(1) 36.49% 23.42% 23.34% 16.02%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio(1) 33.20% 13.10% 10.27% 8.17%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio 29.11% 21.26% 23.49% 01/03/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio 88.02% 25.98% 23.81% 24.34% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio 29.39% 21.06% 19.13% 17.01% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio (1.07%) 6.75% 8.76% 7.05% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio 46.90% 24.11% 22.92% 19.51% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio 37.92% 22.57% 22.63% 22.08% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA 37.69% 17.88% 10.93% 11.73% 11/12/1990
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund/VA 0.78% 3.76% 5.91% 4.62% 05/03/1993
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Emerging Equities Portfolio 42.82% 20.33% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap/Portfolio Partners MFS Emerging Equities(3) 42.82% 13.78% 18.18% 14.61%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Research Growth Portfolio 23.18% 10.36% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
American Century VP Capital Appreciation/Portfolio Partners MFS
Research Growth(3) 23.18% 2.04% 7.62% 7.08%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Value Equity Portfolio 41.63% 22.12% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger Berman AMT Growth/Portfolio Partners MFS Value Equity(3) 41.64% 22.81% 19.56% 11.51%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners Scudder International Growth Portfolio 37.56% 21.27% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder International Portfolio Class A/Portfolio Partners Scudder
International Growth(3) 37.56% 16.62% 12.50% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners T. Rowe Price Growth Equity Portfolio 24.49% 15.52% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth/Portfolio Partners T. Rowe Price Growth 24.49% 18.62% 20.13% 16.41%
Equity(3)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Please refer to the discussion preceding the tables for an explanation of the
charges included and methodology used in the standardized and non-standardized
figures. These figures represent historical performance and should not be
considered a projection of future performance.
** Reflects performance from the fund's inception date.
(1) These funds have been in operation for more than ten years.
(2) The current yield for the subaccount for the 7-day period ended September
30, 1999 (on an annualized basis) was 3.69%. Current yield more closely reflects
current earnings than does total return. The current yield reflects the
deduction of all charges under the contract that are deducted from the total
return quotations shown above. As in the table above, the maximum 1% early
withdrawal charge is not reflected.
(3) The fund first listed was replaced with the applicable Portfolio Partners
portfolio after the close of business on November 26, 1997. The performance
shown is based on the performance of the replaced fund until November 26, 1997,
and the performance of the applicable Portfolio Partners portfolio after that
date. The replaced fund may not have been available under all contracts. The
"Fund Inception Date" refers to the applicable date for the replaced fund. If no
date is shown, the replaced fund has been in operation for more than ten years.
6
<PAGE>
<TABLE>
<CAPTION>
----------------------------------------------------------------
Table II Date
(corresponding with early withdrawal charge Schedule B) Contributions
STANDARDIZED First Received
Under the
Separate Account
- ------------------------------------------------------------------------------------------------------------------------------------
Since
SUBACCOUNT 1 Year 5 Year 10 Year Inception*
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Ascent VP 6.44% 11.42% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.(1) 9.46% 14.27% 10.96%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP(1) (5.39%) 5.16% 6.67%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP 3.19% 9.71% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP 27.64% 24.35% 05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP(1) 17.58% 18.10% 13.05%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP (2.14%) (7.63%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP 22.21% 22.15% 10/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP 17.39% (1.29%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP 9.80% (12.74%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International VP 25.10% 2.76% 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP 1.24% 8.00% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP(1)(2) (1.61%) 3.21% 4.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP (9.75%) (13.96%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP 15.29% 7.68% 05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP 26.61% 16.07% 05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation Fund (1.79%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth Fund (1.43%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth and Income Fund (6.03%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value Fund (4.68%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio(1) 7.33% 13.22% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio 11.36% 15.12% 15.31% 05/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio 29.66% 22.33% 21.26% 05/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio 26.54% 9.38% 8.69% 05/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio 22.65% 20.11% 05/31/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio 78.62% 22.80% 25.17% 06/30/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio 22.91% 18.79% 06/30/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio (6.02%) 7.79% 10/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio 39.55% 22.37% 06/30/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio 31.02% 24.37% 05/31/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA 30.80% 5.72% 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund/VA (4.26%) (4.92%) 05/07/1998
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Emerging Equities Portfolio 35.68% 17.02% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap/Portfolio Partners MFS Emerging Equities(3) 35.68% 17.22% 13.13% 09/30/1993
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Research Growth Portfolio 17.01% 7.32% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
American Century VP Capital Appreciation/Portfolio Partners MFS
Research Growth(3) 17.01% 6.74% 7.17% 08/31/1992
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Value Equity Portfolio 34.54% 18.85% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger Berman AMT Growth/Portfolio Partners MFS Value Equity(3) 34.55% 18.59% 11.51%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners Scudder International Growth Portfolio 30.68% 17.93% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder International Portfolio Class A/Portfolio Partners Scudder
International Growth(3) 30.68% 11.58% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners T. Rowe Price Growth Equity Portfolio 18.26% 12.34% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth/Portfolio Partners T. Rowe Price Growth 18.26% 18.19% 10/31/1994
Equity(3)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Please refer to the discussion preceding the tables for an explanation of the
charges included and methodology used in calculating the standardized and
non-standardized figures. These figures represent historical performance and
should not be considered a projection of future performance.
* Reflects performance from the date contributions were first received in the
fund under the separate account.
(1) These funds have been available through the separate account for more than
ten years.
(2) The current yield for the subaccount for the 7-day period ended September
30, 1999 (on an annualized basis) was 3.69%. Current yield more closely reflects
current earnings than does total return. The current yield reflects the
deduction of all charges under the contract that are deducted from the total
return quotations shown above except the maximum 5% early withdrawal charge.
(3) The fund first listed was replaced with the applicable Portfolio Partners
portfolio after the close of business on November 26, 1997. The performance
shown is based on the performance of the replaced fund until November 26, 1997,
and the performance of the applicable Portfolio Partners portfolio after that
date. The replaced fund may not have been available under all contracts. The
"Date Contributions First Received Under the Separate Account" refers to the
applicable date for the replaced fund.
7
<PAGE>
<TABLE>
<CAPTION>
---------------------------------------------------------------
Table II (part 2) Fund
(corresponding with early withdrawal charge Schedule B) NON-STANDARDIZED Inception
Date
- ------------------------------------------------------------------------------------------------------------------------------------
Since
SUBACCOUNT 1 Year 3 Years 5 Years 10 Years Inception**
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Ascent VP 12.04% 10.17% 12.77% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.(1) 15.22% 14.06% 15.21% 10.96%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP(1) (0.40%) 4.82% 6.02% 6.67%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP 8.62% 9.09% 11.05% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP 34.36% 27.25% 12/13/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP(1) 23.77% 17.53% 19.07% 13.05%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP 3.01% 0.95% 12/10/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP 28.65% 25.09% 25.00% 09/16/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP 23.58% 11.63% 12/16/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP 15.59% 0.03% 12/19/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International VP 31.68% 19.68% 12/22/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP 6.57% 8.00% 9.32% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP(1)(2) 3.58% 3.92% 4.06% 4.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP (5.00%) (7.70%) 12/15/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP 21.36% 12.79% 12/27/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP 33.27% 21.75% 12/13/1996
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation Fund 30.38% 11.88% 16.61% 16.02% 05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth Fund 39.21% 23.41% 22.67% 18.49% 05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth and Income Fund 35.92% 21.19% 20.86% 19.42% 05/02/1994
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value Fund 38.33% 23.07% 21.34% 19.38% 05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio(1) 12.99% 12.40% 14.15% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio(1) 17.22% 14.67% 16.06% 12.10%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio(1) 36.49% 23.42% 23.34% 16.02%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio(1) 33.20% 13.10% 10.27% 8.17%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio 29.11% 21.26% 23.49% 01/03/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio 88.02% 25.98% 23.81% 24.34% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio 29.39% 21.06% 19.13% 17.01% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio (1.07%) 6.75% 8.76% 7.05% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio 46.90% 24.11% 22.92% 19.51% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio 37.92% 22.57% 22.63% 22.08% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA 37.69% 17.88% 10.93% 11.73% 11/12/1990
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund/VA 0.78% 3.76% 5.91% 4.62% 05/03/1993
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Emerging Equities Portfolio 42.82% 20.33% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap/Portfolio Partners MFS Emerging Equities(3) 42.82% 13.78% 18.18% 14.61%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Research Growth Portfolio 23.18% 10.36% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
American Century VP Capital Appreciation/Portfolio Partners MFS
Research Growth(3) 23.18% 2.04% 7.62% 7.08%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Value Equity Portfolio 41.63% 22.12% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger Berman AMT Growth/Portfolio Partners MFS Value Equity(3) 41.64% 22.81% 19.56% 11.51%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners Scudder International Growth Portfolio 37.56% 21.27% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder International Portfolio Class A/Portfolio Partners Scudder
International Growth(3) 37.56% 16.62% 12.50% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners T. Rowe Price Growth Equity Portfolio 24.49% 15.52% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth/Portfolio Partners T. Rowe Price Growth 24.49% 18.62% 20.13% 16.41%
Equity(3)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Please refer to the discussion preceding the tables for an explanation of the
charges included and methodology used in the standardized and non-standardized
figures. These figures represent historical performance and should not be
considered a projection of future performance.
** Reflects performance from the fund's inception date.
(1) These funds have been in operation for more than ten years.
(2) The current yield for the subaccount for the 7-day period ended September
30, 1999 (on an annualized basis) was 3.69%. Current yield more closely reflects
current earnings than does total return. The current yield reflects the
deduction of all charges under the contract that are deducted from the total
return quotations shown above. As in the table above, the maximum 5% early
withdrawal charge is not reflected.
(3) The fund first listed was replaced with the applicable Portfolio Partners
portfolio after the close of business on November 26, 1997. The performance
shown is based on the performance of the replaced fund until November 26, 1997,
and the performance of the applicable Portfolio Partners portfolio after that
date. The replaced fund may not have been available under all contracts. The
"Fund Inception Date" refers to the applicable date for the replaced fund. If no
date is shown, the replaced fund has been in operation for more than ten years.
8
<PAGE>
<TABLE>
<CAPTION>
---------------------------------------------------------------
Table III Date
(corresponding with early withdrawal charge Schedule C) Contributions
STANDARDIZED First Received
Under the
Separate Account
- ------------------------------------------------------------------------------------------------------------------------------------
Since
SUBACCOUNT 1 Year 5 Year 10 Year Inception*
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Ascent VP 5.32% 11.97% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.(1) 8.30% 14.74% 10.96%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP(1) (6.39%) 5.59% 6.67%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP 2.10% 10.25% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP 26.29% 24.35% 05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP(1) 16.34% 18.59% 13.05%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP (3.17%) (8.32%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP 20.92% 22.15% 10/31/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP 16.16% (2.03%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP 8.65% (13.39%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International VP 23.78% 1.99% 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP 0.17% 8.54% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP(1)(2) (2.64%) 3.64% 4.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP (10.70%) (14.60%) 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP 14.07% 7.68% 05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP 25.27% 16.07% 05/30/1997
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation Fund (2.83%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth Fund (2.47%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth and Income Fund (7.02%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value Fund (5.69%) 05/07/1999
- ------------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio(1) 6.20% 13.69% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio 10.18% 15.59% 15.75% 05/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio 28.30% 22.84% 21.73% 05/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio 25.20% 9.83% 9.11% 05/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio 21.36% 20.69% 05/31/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio 76.74% 23.31% 25.66% 06/30/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio 21.62% 19.37% 06/30/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio (7.01%) 8.25% 10/31/1994
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio 38.08% 22.97% 06/30/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio 29.64% 24.97% 05/31/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA 29.42% 4.93% 05/04/1998
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund/VA (5.27%) (5.63%) 05/07/1998
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Emerging Equities Portfolio 34.25% 16.34% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap/Portfolio Partners MFS Emerging Equities(3) 34.25% 17.70% 13.52% 09/30/1993
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Research Growth Portfolio 15.78% 6.70% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
American Century VP Capital Appreciation/Portfolio Partners MFS
Research Growth(3) 15.78% 7.18% 7.48% 08/31/1992
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Value Equity Portfolio 33.13% 18.17% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger Berman AMT Growth/Portfolio Partners MFS Value Equity(3) 33.13% 19.08% 11.51%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners Scudder International Growth Portfolio 29.30% 17.26% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder International Portfolio Class A/Portfolio Partners Scudder
International Growth(3) 29.30% 12.04% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners T. Rowe Price Growth Equity Portfolio 17.01% 11.70% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth/Portfolio Partners T. Rowe Price Growth 17.01% 18.69% 10/31/1994
Equity(3)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Please refer to the discussion preceding the tables for an explanation of the
charges included and methodology used in the standardized and non-standardized
figures. These figures represent historical performance and should not be
considered a projection of future performance.
* Reflects performance from the date contributions were first received in the
fund under the separate account.
(1) These funds have been available through the separate account for more than
ten years.
(2) The current yield for the subaccount for the 7-day period ended September
30, 1999 (on an annualized basis) was 3.69%. Current yield more closely reflects
current earnings than does total return. The current yield reflects the
deduction of all charges under the contract that are deducted from the total
return quotations shown above except the maximum 6% early withdrawal charge.
(3) The fund first listed was replaced with the applicable Portfolio Partners
portfolio after the close of business on November 26, 1997. The performance
shown is based on the performance of the replaced fund until November 26, 1997,
and the performance of the applicable Portfolio Partners portfolio after that
date. The replaced fund may not have been available under all contracts. The
"Date Contributions First Received Under the Separate Account" refers to the
applicable date for the replaced fund.
9
<PAGE>
<TABLE>
<CAPTION>
----------------------------------------------------------------
Table III (part 2) Fund
(corresponding with early withdrawal charge Schedule C) NON-STANDARDIZED Inception
Date
- ------------------------------------------------------------------------------------------------------------------------------------
Since
SUBACCOUNT 1 Year 3 Years 5 Years 10 Years Inception**
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Ascent VP 12.04% 10.17% 12.77% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.(1) 15.22% 14.06% 15.21% 10.96%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP(1) (0.40%) 4.82% 6.02% 6.67%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP 8.62% 9.09% 11.05% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP 34.36% 27.25% 12/13/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP(1) 23.77% 17.53% 19.07% 13.05%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP 3.01% 0.95% 12/10/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP 28.65% 25.09% 25.00% 09/16/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP 23.58% 11.63% 12/16/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP 15.59% 0.03% 12/19/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna International VP 31.68% 19.68% 12/22/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP 6.57% 8.00% 9.32% 07/05/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP(1)(2) 3.58% 3.92% 4.06% 4.00%
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP (5.00%) (7.70%) 12/15/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP 21.36% 12.79% 12/27/1996
- ------------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP 33.27% 21.75% 12/13/1996
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Capital Appreciation Fund 30.38% 11.88% 16.61% 16.02% 05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth Fund 39.21% 23.41% 22.67% 18.49% 05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Growth and Income Fund 35.92% 21.19% 20.86% 19.42% 05/02/1994
- ------------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Value Fund 38.33% 23.07% 21.34% 19.38% 05/05/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio(1) 12.99% 12.40% 14.15% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio(1) 17.22% 14.67% 16.06% 12.10%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth Portfolio(1) 36.49% 23.42% 23.34% 16.02%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio(1) 33.20% 13.10% 10.27% 8.17%
- ------------------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Contrafund Portfolio 29.11% 21.26% 23.49% 01/03/1995
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Aggressive Growth Portfolio 88.02% 25.98% 23.81% 24.34% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Balanced Portfolio 29.39% 21.06% 19.13% 17.01% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Flexible Income Portfolio (1.07%) 6.75% 8.76% 7.05% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Growth Portfolio 46.90% 24.11% 22.92% 19.51% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Worldwide Growth Portfolio 37.92% 22.57% 22.63% 22.08% 09/13/1993
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Global Securities Fund/VA 37.69% 17.88% 10.93% 11.73% 11/12/1990
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Strategic Bond Fund/VA 0.78% 3.76% 5.91% 4.62% 05/03/1993
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Emerging Equities Portfolio 42.82% 20.33% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Small Cap/Portfolio Partners MFS Emerging Equities(3) 42.82% 13.78% 18.18% 14.61%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Research Growth Portfolio 23.18% 10.36% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
American Century VP Capital Appreciation/Portfolio Partners MFS
Research Growth(3) 23.18% 2.04% 7.62% 7.08%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners MFS Value Equity Portfolio 41.63% 22.12% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger Berman AMT Growth/Portfolio Partners MFS Value Equity(3) 41.64% 22.81% 19.56% 11.51%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners Scudder International Growth Portfolio 37.56% 21.27% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder International Portfolio Class A/Portfolio Partners Scudder
International Growth(3) 37.56% 16.62% 12.50% 9.80%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners T. Rowe Price Growth Equity Portfolio 24.49% 15.52% 11/28/1997
- ------------------------------------------------------------------------------------------------------------------------------------
Alger American Growth/Portfolio Partners T. Rowe Price Growth 24.49% 18.62% 20.13% 16.41%
Equity(3)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Please refer to the discussion preceding the tables for an explanation of the
charges included and methodology used in the standardized and non-standardized
figures. These figures represent historical performance and should not be
considered a projection of future performance.
** Reflects performance from the fund's inception date.
(1) These funds have been in operation for more than ten years.
(2) The current yield for the subaccount for the 7-day period ended September
30, 1999 (on an annualized basis) was 3.69%. Current yield more closely reflects
current earnings than does total return. The current yield reflects the
deduction of all charges under the contract that are deducted from the total
return quotations shown above. As in the table above, the maximum 6% early
withdrawal charge is not reflected.
(3) The fund first listed was replaced with the applicable Portfolio Partners
portfolio after the close of business on November 26, 1997. The performance
shown is based on the performance of the replaced fund until November 26, 1997,
and the performance of the applicable Portfolio Partners portfolio after that
date. The replaced fund may not have been available under all contracts. The
"Fund Inception Date" refers to the applicable date for the replaced fund. If no
date is shown, the replaced fund has been in operation for more than ten years.
10
<PAGE>
Income Phase Payments
When you begin receiving payments under the contract during the income phase
(see "The Income Phase" in the prospectus), the value of your account is
determined using accumulation unit values as of the tenth valuation before the
first payment is due. Such value (less any applicable premium tax) is applied to
provide payments to you in accordance with the payment option and investment
options elected.
The annuity option tables found in the contract show, for each option, the
amount of the first payment for each $1,000 of value applied. Thereafter,
variable payments fluctuate as the annuity unit value(s) fluctuates with the
investment experience of the selected investment option(s). The first payment
and subsequent payments also vary depending on the assumed net investment rate
selected (3.5% or 5% per annum). Selection of a 5% rate causes a higher first
payment, but payments will increase thereafter only to the extent that the net
investment rate increases by more than 5%, after deduction of fees, on an annual
basis. Payments would decline if the rate failed to increase by 5%. Use of the
3.5% assumed rate causes a lower first payment, but subsequent payments would
increase more rapidly or decline more slowly as changes occur in the net
investment rate.
When the income phase begins, the annuitant is credited with a fixed number of
annuity units (which does not change thereafter) in each of the designated
investment options. This number is calculated by dividing (a) by (b), where (a)
is the amount of the first payment based on a particular investment option, and
(b) is the then current annuity unit value for that investment option. As noted,
annuity unit values fluctuate from one valuation to the next (see "Your Account
Value" in the prospectus); such fluctuations reflect changes in the net
investment factor for the appropriate subaccount(s) (with a ten valuation lag
which gives the Company time to process payments) and a mathematical adjustment
which offsets the assumed net investment rate of 3.5% or 5% per annum.
The operation of all these factors can be illustrated by the following
hypothetical example. These procedures will be performed separately for the
investment options selected during the income phase.
EXAMPLE:
Assume that, at the date payments are to commence, there are 3,000 accumulation
units credited under a particular contract and that the value of an accumulation
unit for the tenth valuation prior to retirement was $13.650000.
This produces a total value of $40,950.
Assume also that no premium tax is payable and that the annuity table in the
contract provides, for the payment option elected, a first monthly variable
payment of $6.68 per $1000 of value applied; the annuitant's first monthly
payment would thus be 40.950 multiplied by $6.68, or $273.55.
Assume then that the value of an annuity unit upon the valuation on which the
first payment was due was $13.400000. When this value is divided into the first
monthly payment, the number of annuity units is determined to be 20.414. The
value of this number of annuity units will be paid in each subsequent month.
If the net investment factor with respect to the appropriate subaccount is
1.0015000 as of the tenth valuation preceding the due date of the second monthly
payment, multiplying this factor by .9999058* (to neutralize the assumed net
investment rate of 3.5% per annum built into the number of annuity units
determined above) produces a result of 1.0014057. This is then multiplied by the
annuity unit value for the prior valuation (assume such value to be $13.504376)
to produce an annuity unit value of $13.523359 for the valuation occurring when
the second payment is due. The second monthly payment is then determined by
multiplying the number of annuity units by the current annuity unit value, or
20.414 times $13.523359, which produces a payment of $276.07.
*If an assumed net investment rate of 5% is elected, the appropriate factor to
neutralize such assumed rate would be .9998663.
11
<PAGE>
SALES MATERIAL AND ADVERTISING
We may include hypothetical illustrations in our sales literature that explain
the mathematical principles of dollar cost averaging, compounded interest,
tax-deferred accumulation, and the mechanics of variable annuity contracts. We
may also discuss the difference between variable annuity contracts and other
types of savings or investment products such as personal savings accounts and
certificates of deposit.
We may distribute sales literature that compares the percentage change in
accumulation unit values for any of the subaccounts to established market
indices such as the Standard & Poor's 500 Stock Index and the Dow Jones
Industrial Average or to the percentage change in values of other management
investment companies that have investment objectives similar to the subaccount
being compared.
We may publish in advertisements and reports, the ratings and other information
assigned to us by one or more independent rating organizations such as A.M. Best
Company, Duff & Phelps, Standard & Poor's Corporation and Moody's Investors
Services, Inc. The purpose of the ratings is to reflect our financial strength
and/or claims-paying ability. We may also quote ranking services such as
Morningstar's Variable Annuity/Life Performance Report and Lipper's Variable
Insurance Products Performance Analysis Service (VIPPAS), which rank variable
annuity or life subaccounts or their underlying funds by performance and/or
investment objective. We may categorize the underlying funds in terms of the
asset classes they represent and use such categories in marketing materials for
the contracts. We may illustrate in advertisements the performance of the
underlying funds, if accompanied by performance which also shows the performance
of such funds reduced by applicable charges under the separate account. We may
also show in advertisements the portfolio holdings of the underlying funds,
updated at various intervals. From time to time, we will quote articles from
newspapers and magazines or other publications or reports such as The Wall
Street Journal, Money Magazine, USA Today and The VARDS Report.
We may provide in advertising, sales literature, periodic publications or other
materials information on various topics of interest to current and prospective
contract holders. These topics may include the relationship between sectors of
the economy and the economy as a whole and its effect on various securities
markets, investment strategies and techniques (such as value investing, market
timing, dollar cost averaging, asset allocation, constant ratio transfer and
account rebalancing), the advantages and disadvantages of investing in
tax-deferred and taxable investments, customer profiles and hypothetical
purchase and investment scenarios, financial management and tax and retirement
planning, and investment alternatives to certificates of deposit and other
financial instruments, including comparison between the contracts and the
characteristics of and market for such financial instruments.
INDEPENDENT AUDITORS
KPMG LLP, CityPlace II, Hartford, Connecticut 06103-4103, is the independent
auditor for the separate account and for the Company. The services provided to
the separate account include primarily the examination of the separate account's
financial statements and the review of filings made with the SEC.
12
<PAGE>
FINANCIAL STATEMENTS
VARIABLE ANNUITY ACCOUNT C
Index
<TABLE>
<S> <C>
Statement of Assets and Liabilities........................................ S-2
Statements of Operations and Changes in Net Assets......................... S-6
Condensed Financial Information ........................................... S-7
Notes to Financial Statements ............................................. S-27
Independent Auditors' Report............................................... S-41
</TABLE>
S-1
<PAGE>
Variable Annuity Account C
Statement of Assets and Liabilities - December 31, 1998
<TABLE>
<CAPTION>
ASSETS:
Investments, at net asset value: (Note 1)
Net
Shares Cost Assets
------ ---- ------
<S> <C> <C> <C>
Aetna Ascent VP: 6,134,112 $ 84,102,680 $ 86,000,256
Aetna Balanced VP: 64,322,517 924,156,866 1,011,793,195
Aetna Bond VP: 29,408,694 379,592,879 384,077,541
Aetna Crossroads VP: 5,563,073 73,501,226 74,100,133
Aetna Get Fund, Series B: 4,080,903 52,990,050 59,581,177
Aetna Get Fund, Series C: 13,705,460 145,612,096 198,180,953
Aetna Get Fund, Series D: 26,960,783 270,904,139 270,980,130
Aetna Growth and Income VP: 193,821,381 6,185,564,837 6,175,149,210
Aetna Growth VP: 4,793,106 57,756,294 64,850,726
Aetna High Yield VP: 137,652 1,348,506 1,244,378
Aetna Index Plus Bond VP: 139,903 1,485,972 1,425,611
Aetna Index Plus Large Cap VP: 13,588,180 200,817,845 239,016,092
Aetna Index Plus Mid Cap VP: 337,416 3,695,668 4,116,477
Aetna Index Plus Small Cap VP: 502,348 4,557,249 4,953,155
Aetna International VP: 173,945 1,962,427 2,016,027
Aetna Legacy VP: 4,311,341 53,451,493 53,331,289
Aetna Money Market VP: 19,342,066 253,530,714 258,939,971
Aetna Real Estate Securities VP: 183,009 1,671,798 1,561,066
Aetna Small Company VP: 3,751,125 48,380,625 47,976,886
Aetna Value Opportunity VP: 1,997,581 25,293,161 28,785,139
Calvert Social Balanced Portfolio: 29,902,390 54,315,545 63,901,407
Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio: 8,898,556 188,619,345 226,201,287
Growth Portfolio: 5,135,023 170,211,305 230,408,503
High Income Portfolio: 139,771 1,602,694 1,611,556
Overseas Portfolio: 738,883 14,561,214 14,814,602
Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio: 1,470,246 22,725,399 26,699,659
Contrafund Portfolio: 14,733,278 253,946,769 360,081,326
Index 500 Portfolio: 660,901 66,696,529 93,352,318
Janus Aspen Series:
Aggressive Growth Portfolio: 10,591,848 192,335,439 292,229,082
Balanced Portfolio: 4,216,755 74,736,185 94,876,992
Flexible Income Portfolio: 2,694,962 32,325,750 32,501,248
Growth Portfolio: 5,647,105 98,534,718 132,932,852
Worldwide Growth Portfolio: 21,182,596 478,559,912 616,201,712
Lexington Emerging Markets Fund: 722,126 5,748,692 4,094,455
Lexington Natural Resources Trust Fund: 1,789,785 25,967,652 19,741,327
MFS Funds:
Total Return Series: 21,290 364,758 385,767
Oppenheimer Funds:
Global Securities Fund: 44,228 885,530 976,121
Strategic Bond Fund: 440,840 2,233,363 2,257,099
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio: 7,831,597 346,198,947 434,183,761
PPI MFS Research Growth Portfolio: 20,275,336 201,414,681 242,087,516
PPI MFS Value Equity Portfolio: 3,985,534 120,187,249 150,852,476
PPI Scudder International Growth Portfolio: 12,050,466 183,514,369 201,965,809
PPI T. Rowe Price Growth Equity Portfolio: 3,903,977 170,360,011 215,928,990
--------------- ---------------
NET ASSETS $11,476,422,581 $12,426,365,277
=============== ===============
</TABLE>
S-2
<PAGE>
Variable Annuity Account C
Statement of Assets and Liabilities - December 31, 1998 (continued):
<TABLE>
<S> <C>
Net Assets represented by:
Reserves for annuity contracts in accumulation and payment period: (Notes 1 and 5)
Aetna Ascent VP:
Annuity contracts in accumulation ............................................ $ 86,000,256
Aetna Balanced VP:
Annuity contracts in accumulation ............................................ 982,574,403
Annuity contracts in payment period .......................................... 29,218,792
Aetna Bond VP:
Annuity contracts in accumulation ............................................ 377,693,504
Annuity contracts in payment period .......................................... 6,384,037
Aetna Crossroads VP:
Annuity contracts in accumulation ............................................ 74,028,644
Annuity contracts in payment period .......................................... 71,489
Aetna Get Fund, Series B:
Annuity contracts in accumulation ............................................ 59,581,177
Aetna Get Fund, Series C:
Annuity contracts in accumulation ............................................ 198,180,953
Aetna Get Fund, Series D:
Annuity contracts in accumulation ............................................ 270,980,130
Aetna Growth and Income VP:
Annuity contracts in accumulation ............................................ 5,846,282,205
Annuity contracts in payment period .......................................... 328,867,005
Aetna Growth VP:
Annuity contracts in accumulation ............................................ 64,734,239
Annuity contracts in payment period .......................................... 116,487
Aetna High Yield VP:
Annuity contracts in accumulation ............................................ 1,244,378
Aetna Index Plus Bond VP:
Annuity contracts in accumulation ............................................ 1,425,611
Aetna Index Plus Large Cap VP:
Annuity contracts in accumulation ............................................ 238,578,749
Annuity contracts in payment period .......................................... 437,343
Aetna Index Plus Mid Cap VP:
Annuity contracts in accumulation ............................................ 4,116,477
Aetna Index Plus Small Cap VP:
Annuity contracts in accumulation ............................................ 4,953,155
Aetna International VP:
Annuity contracts in accumulation ............................................ 2,016,027
Aetna Legacy VP:
Annuity contracts in accumulation ............................................ 53,070,226
Annuity contracts in payment period .......................................... 261,063
Aetna Money Market VP:
Annuity contracts in accumulation ............................................ 258,856,854
Annuity contracts in payment period .......................................... 83,117
Aetna Real Estate Securities VP:
Annuity contracts in accumulation ............................................ 1,561,066
Aetna Small Company VP:
Annuity contracts in accumulation ............................................ 47,966,985
Annuity contracts in payment period .......................................... 9,901
</TABLE>
S-3
<PAGE>
Variable Annuity Account C
Statement of Assets and Liabilities - December 31, 1998 (continued):
<TABLE>
<S> <C>
Aetna Value Opportunity VP:
Annuity contracts in accumulation ................... $ 28,785,139
Calvert Social Balanced Portfolio:
Annuity contracts in accumulation ................... 63,901,407
Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio:
Annuity contracts in accumulation ................... 226,201,287
Growth Portfolio:
Annuity contracts in accumulation ................... 230,408,503
High Income Portfolio:
Annuity contracts in accumulation ................... 1,611,556
Overseas Portfolio:
Annuity contracts in accumulation ................... 14,814,602
Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio:
Annuity contracts in accumulation ................... 26,699,659
Contrafund Portfolio:
Annuity contracts in accumulation ................... 360,081,326
Index 500 Portfolio:
Annuity contracts in accumulation ................... 93,352,318
Janus Aspen Series:
Aggressive Growth Portfolio:
Annuity contracts in accumulation ................... 292,229,082
Balanced Portfolio:
Annuity contracts in accumulation ................... 94,876,992
Flexible Income Portfolio:
Annuity contracts in accumulation ................... 32,501,248
Growth Portfolio:
Annuity contracts in accumulation ................... 132,697,360
Annuity contracts in payment period ................. 235,492
Worldwide Growth Portfolio:
Annuity contracts in accumulation ................... 615,835,740
Annuity contracts in payment period ................. 365,972
Lexington Emerging Markets Fund:
Annuity contracts in accumulation ................... 4,094,455
Lexington Natural Resources Trust Fund:
Annuity contracts in accumulation ................... 19,741,327
MFS Funds:
Total Return Series:
Annuity contracts in accumulation ................... 385,767
Oppenheimer Funds:
Global Securities Fund:
Annuity contracts in accumulation ................... 976,121
Strategic Bond Fund:
Annuity contracts in accumulation ................... 2,253,578
Annuity contracts in payment period ................. 3,521
</TABLE>
S-4
<PAGE>
Variable Annuity Account C
Statement of Assets and Liabilities - December 31, 1998 (continued):
<TABLE>
<S> <C>
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio:
Annuity contracts in accumulation ...... $ 434,156,330
Annuity contracts in payment period .... 27,431
PPI MFS Research Growth Portfolio:
Annuity contracts in accumulation ...... 242,087,516
PPI MFS Value Equity Portfolio:
Annuity contracts in accumulation ...... 150,852,476
PPI Scudder International Growth Portfolio:
Annuity contracts in accumulation ...... 201,965,809
PPI T. Rowe Price Growth Equity Portfolio:
Annuity contracts in accumulation ...... 215,872,943
Annuity contracts in payment period .... 56,047
---------------
$12,426,365,277
===============
</TABLE>
See Notes to Financial Statements
S-5
<PAGE>
Variable Annuity Account C
Statements of Operations and Changes in Net Assets
<TABLE>
<CAPTION>
Year ended December 31,
1998 1997
------------------- -------------------
<S> <C> <C>
INVESTMENT INCOME:
Income: (Notes 1, 3 and 5)
Dividends .............................................................. $ 1,447,620,640 $ 1,552,106,208
Expenses: (Notes 2 and 5)
Valuation period deductions ............................................ (138,558,611) (120,867,375)
---------------- ---------------
Net investment income ................................................... 1,309,062,029 1,431,238,833
---------------- ---------------
NET REALIZED AND UNREALIZED GAIN
ON INVESTMENTS:
Net realized gain on sales of investments: (Notes 1, 4 and 5)
Proceeds from sales .................................................... 2,443,668,181 2,013,561,413
Cost of investments sold ............................................... 2,067,610,422 1,773,010,971
---------------- ---------------
Net realized gain ..................................................... 376,057,759 240,550,442
Net unrealized gain on investments: (Note 5)
Beginning of year ...................................................... 915,465,761 612,391,085
End of year ............................................................ 949,942,696 915,465,761
---------------- ---------------
Net change in unrealized gain ......................................... 34,476,935 303,074,676
---------------- ---------------
Net realized and unrealized gain on investments ......................... 410,534,694 543,625,118
---------------- ---------------
Net increase in net assets resulting from operations .................... 1,719,596,723 1,974,863,951
---------------- ---------------
FROM UNIT TRANSACTIONS:
Variable annuity contract purchase payments ............................. 1,136,921,898 1,039,113,157
Transfer from the Company for mortality guarantee adjustments ........... 849,771 2,085,609
Transfers from the Company's fixed account options ...................... 112,197,035 166,510,610
Transfer to the Company's other variable annuity accounts ............... (66,773,776) (88,238,000)
Redemptions by contract holders ......................................... (1,591,935,338) (474,257,152)
Annuity payments ........................................................ (41,589,989) (31,253,253)
Other ................................................................... 1,844,602 1,227,066
---------------- ---------------
Net increase (decrease) in net assets from unit transactions (Note 5) .. (448,485,797) 615,188,037
---------------- ---------------
Change in net assets .................................................... 1,271,110,926 2,590,051,988
NET ASSETS:
Beginning of year ....................................................... 11,155,254,351 8,565,202,363
---------------- ---------------
End of year ............................................................. $ 12,426,365,277 $11,155,254,351
================ ===============
</TABLE>
See Notes to Financial Statements
S-6
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------------------------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Ascent VP:
Qualified I $ 13.836 $ 14.260 3.06% 347.4 $ 4,953
Qualified III 15.422 15.886 3.01% 21,430.4 340,447
Qualified V 15.363 15.800 2.84% 1,408.7 22,258
Qualified VI 15.422 15.886 3.01% 3,508,677.1 55,739,609
Qualified VIII 15.419 15.882 3.00% 803.0 12,754
Qualified X (1.15) 15.900 16.395 3.11% 21,004.4 344,364
Qualified X (1.25) 15.860 16.337 3.01% 592,246.9 9,675,801
Qualified XI 15.514 16.028 3.31% 80,753.8 1,294,336
Qualified XII (0.40) 13.239 14.086 6.40% (11) 86,320.6 1,215,931
Qualified XII (0.45) 9.146 9.519 4.08% (12) 778.8 7,414
Qualified XII (0.50) 10.475 9.848 (5.99%) (5) 2,670.4 26,297
Qualified XII (0.75) 9.913 9.502 (4.15%) (6) 43,141.8 409,924
Qualified XII (0.80) 10.604 10.101 (4.74%) (5) 255,775.2 2,583,503
Qualified XII (0.85) 13.699 14.113 3.02% (1) 70,990.9 1,001,901
Qualified XII (0.90) 9.227 9.953 7.87% (10) 211.7 2,107
Qualified XII (0.95) 13.624 14.076 3.32% 75,369.1 1,060,884
Qualified XII (1.00) 13.613 14.057 3.26% 520,438.2 7,315,952
Qualified XII (1.05) 13.602 14.039 3.21% 55,886.3 784,572
Qualified XII (1.10) 13.590 14.020 3.16% 9,573.2 134,219
Qualified XII (1.15) 13.579 14.002 3.12% 26,910.5 376,793
Qualified XII (1.20) 13.587 13.983 2.91% (1) 90,247.0 1,261,945
Qualified XII (1.25) 13.557 13.965 3.01% 1,249.2 17,444
Qualified XII (1.30) 13.546 13.946 2.95% 1,424.3 19,864
Qualified XII (1.40) 14.731 13.910 (5.57%) (5) 136.0 1,891
Qualified XII (1.50) 13.502 13.873 2.75% 14,280.4 198,111
Qualified XIII 15.497 16.011 3.32% 29,149.3 466,701
Qualified XV 15.471 15.984 3.32% 38,675.0 618,187
Qualified XVI 15.394 15.818 2.75% 38,619.9 610,875
Qualified XVII 15.453 15.974 3.37% 9,887.5 157,940
Qualified XVIII 15.892 16.427 3.37% 17,853.0 293,279
- --------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP:
Qualified I 24.826 28.687 15.55% 73,629.4 2,112,224
Qualified III 24.700 28.524 15.48% 2,294,876.9 65,458,720
Qualified V 18.777 21.650 15.30% 2,680.4 58,031
Qualified VI 18.811 21.723 15.48% 25,990,902.2 564,602,474
Qualified VII 18.092 20.906 15.55% 266,036.8 5,561,697
Qualified VIII 17.463 20.165 15.47% 3,910.4 78,852
Qualified IX 17.464 20.269 16.06% 3,983.4 80,739
Qualified X (1.15) 18.889 21.836 15.60% 167,719.9 3,662,292
Qualified X (1.25) 18.811 21.723 15.48% 6,268,762.3 136,176,831
Qualified XI 18.922 21.917 15.83% 768,509.7 16,843,580
Qualified XII (0.40) 14.244 15.331 7.63% (11) 653,272.0 10,015,389
Qualified XII (0.50) 10.369 11.077 6.83% (4) 310,845.7 3,443,125
Qualified XII (0.75) 10.002 10.648 6.46% (6) 183,346.5 1,952,257
Qualified XII (0.80) 10.646 11.358 6.69% (5) 3,962,527.0 45,007,206
Qualified XII (0.85) 13.327 15.360 15.25% (1) 1,379,122.4 21,183,810
Qualified XII (0.90) 10.451 11.157 6.76% (4) 1,648.2 18,389
Qualified XII (0.95) 13.226 15.320 15.83% 468,467.7 7,176,841
Qualified XII (1.00) 13.215 15.300 15.78% 2,019,116.4 30,891,695
Qualified XII (1.05) 13.204 15.279 15.71% 61,615.2 941,444
Qualified XII (1.10) 13.194 15.259 15.65% 10,484.1 159,980
Qualified XII (1.15) 13.183 15.239 15.60% 275,680.7 4,201,140
Qualified XII (1.20) 13.676 15.219 11.28% (2) 33,673.0 512,471
Qualified XII (1.25) 13.161 15.199 15.49% 1,535.4 23,337
Qualified XII (1.30) 13.150 15.179 15.43% 7.8 118
Qualified XII (1.40) 14.278 15.139 6.03% (5) 532.9 8,068
</TABLE>
S-7
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Balanced VP (continued):
Qualified XII (1.50) $ 13.107 $ 15.099 15.20% 9,090.9 $ 137,262
Qualified XIII 18.901 21.893 15.83% 266,635.9 5,837,554
Qualified XV 18.870 21.857 15.83% 771,905.7 16,871,521
Qualified XVI 18.776 21.629 15.19% 385,861.9 8,345,934
Qualified XVII 18.837 21.808 15.77% 429,954.4 9,376,647
Qualified XVIII 18.837 21.808 15.77% 643,218.8 14,027,618
Qualified XIX 24.861 28.800 15.84% 122,357.8 3,523,901
Qualified XX 24.735 28.636 15.77% 149,576.3 4,283,256
Annuity contracts in payment period 29,218,792
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP:
Qualified I 51.930 55.494 6.86% 26,694.1 1,481,367
Qualified III 51.330 54.819 6.80% 994,987.1 54,544,521
Qualified V 13.397 14.285 6.63% 8,614.2 123,053
Qualified VI 13.238 14.137 6.79% 15,101,998.1 213,504,437
Qualified VII 12.243 13.083 6.86% 189,500.4 2,479,295
Qualified VIII 12.190 13.018 6.79% 5,300.1 68,997
Qualified IX 12.330 13.221 7.23% 4,239.4 56,049
Qualified X (1.15) 13.293 14.211 6.91% 102,449.7 1,455,907
Qualified X (1.25) 13.238 14.137 6.79% 2,490,831.9 35,214,126
Qualified XI 13.316 14.264 7.12% 389,465.9 5,555,291
Qualified XII (0.40) 11.893 12.079 1.56% (11) 190,084.0 2,295,979
Qualified XII (0.50) 10.118 10.662 5.38% (4) 88,895.1 947,790
Qualified XII (0.75) 10.058 10.502 4.41% (6) 51,915.9 545,210
Qualified XII (0.80) 10.157 10.650 4.85% (5) 771,660.4 8,217,815
Qualified XII (0.85) 11.381 12.102 6.34% (1) 654,764.8 7,923,819
Qualified XII (0.90) 10.070 10.654 5.80% (3) 383.2 4,082
Qualified XII (0.95) 11.268 12.070 7.12% 187,652.9 2,264,942
Qualified XII (1.00) 11.258 12.054 7.07% 802,875.7 9,677,807
Qualified XII (1.05) 11.249 12.038 7.01% 50,220.3 604,552
Qualified XII (1.10) 11.240 12.022 6.96% 2,532.3 30,443
Qualified XII (1.15) 11.231 12.006 6.90% 106,178.7 1,274,807
Qualified XII (1.20) 11.283 11.990 6.27% (2) 23,608.3 283,072
Qualified XII (1.25) 11.217 11.975 6.76% (1) 1,197.4 14,338
Qualified XII (1.30) 11.203 11.959 6.75% 59,442.7 710,861
Qualified XII (1.40) 11.423 11.927 4.41% (5) 189.1 2,255
Qualified XII (1.50) 11.166 11.896 6.54% 27,679.9 329,273
Qualified XIII 13.301 14.248 7.12% 200,649.9 2,858,924
Qualified XV 13.279 14.225 7.12% 289,650.5 4,120,181
Qualified XVI 13.213 14.076 6.53% 199,388.3 2,806,677
Qualified XVII 13.249 14.171 6.96% 421,225.2 5,969,111
Qualified XVIII 13.249 14.171 6.96% 703,076.6 9,963,181
Qualified XIX 51.975 55.625 7.02% 18,270.8 1,016,314
Qualified XX 51.374 54.949 6.96% 24,550.7 1,349,028
Annuity contracts in payment period 6,384,037
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP:
Qualified III 14.456 15.120 4.59% 31,468.2 475,808
Qualified V 14.400 15.038 4.43% 266.3 4,005
Qualified VI 14.456 15.120 4.59% 2,863,811.8 43,301,656
Qualified VIII 14.453 15.116 4.59% 1,655.9 25,031
Qualified X (1.15) 14.835 15.532 4.70% 35,562.4 552,349
Qualified X (1.25) 14.797 15.478 4.60% 514,093.4 7,956,893
Qualified XI 14.541 15.255 4.91% 78,787.6 1,201,936
Qualified XII (0.40) 12.991 13.628 4.90% (11) 51,877.8 706,979
Qualified XII (0.45) 9.531 9.800 2.82% (12) 731.1 7,165
Qualified XII (0.50) 10.298 10.086 (2.06%) (4) 1,126.5 11,362
Qualified XII (0.75) 9.936 9.782 (1.55%) (6) 62,143.7 607,879
</TABLE>
S-8
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- --------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Crossroads VP (continued):
Qualified XII (0.80) $ 10.524 $ 10.312 (2.01%) (5) 213,969.6 $ 2,206,459
Qualified XII (0.85) 13.063 13.654 4.52% (1) 102,916.2 1,405,196
Qualified XII (0.95) 12.980 13.618 4.92% 105,585.7 1,437,839
Qualified XII (1.00) 12.970 13.600 4.86% 168,963.5 2,297,868
Qualified XII (1.05) 12.959 13.582 4.81% 38,256.6 519,594
Qualified XII (1.10) 12.949 13.564 4.75% 14,611.0 198,182
Qualified XII (1.15) 12.938 13.546 4.70% 24,882.2 337,055
Qualified XII (1.20) 12.915 13.528 4.75% (1) 499,874.0 6,762,356
Qualified XII (1.25) 12.917 13.510 4.59% 8,074.9 109,094
Qualified XII (1.30) 12.906 13.492 4.54% 520.6 7,025
Qualified XII (1.40) 13.846 13.457 (2.81%) (5) 500.9 6,741
Qualified XII (1.50) 12.864 13.421 4.33% 22,767.6 305,573
Qualified XIII 14.526 15.239 4.91% 30,057.3 458,037
Qualified XV 14.501 15.214 4.92% 100,733.6 1,532,512
Qualified XVI 14.430 15.055 4.33% 32,996.7 496,765
Qualified XVII 14.485 15.204 4.96% 50,296.8 764,691
Qualified XVIII 14.827 15.563 4.96% 21,371.1 332,594
Annuity contracts in payment period 71,489
- --------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series B:
Qualified III 20.718 24.374 17.65% 2,484.4 60,555
Qualified VI 20.718 24.374 17.65% 985,962.2 24,031,914
Qualified X (1.25) 20.718 24.374 17.65% 256,573.6 6,253,743
Qualified XI 20.840 24.592 18.00% 239,997.9 5,901,967
Qualified XII (0.75) 10.505 10.948 4.22% (4) 5,251.3 57,493
Qualified XII (1.00) 9.974 10.323 3.50% (6) 2,321.4 23,963
Qualified XII (1.05) 11.069 11.514 4.02% (6) 277,120.5 3,190,757
Qualified XII (1.15) 12.852 15.216 18.39% (1) 35,803.1 544,787
Qualified XII (1.20) 12.870 15.186 18.00% 13,718.5 208,336
Qualified XII (1.25) 13.203 15.172 14.91% (10) 865,901.2 13,137,159
Qualified XII (1.30) 12.825 15.157 18.18% (1) 68,080.8 1,031,891
Qualified XII (1.40) 12.845 15.127 17.77% 1,060.3 16,040
Qualified XII (1.45) 14.415 15.112 4.84% (6) 1,372.5 20,741
Qualified XIII 20.818 24.565 18.00% 93,996.0 2,309,015
Qualified XV 20.783 24.524 18.00% 86,349.0 2,117,644
Qualified XVI 20.680 24.269 17.35% 1,049.7 25,475
Qualified XVII 20.718 24.374 17.65% 26,655.2 649,697
- --------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series C:
Qualified III 12.636 15.904 25.86% 737,715.1 11,732,640
Qualified VI 12.636 15.904 25.86% 7,446,679.1 118,432,185
Qualified XI 12.685 16.014 26.24% 761,714.6 12,197,745
Qualified XII (0.65) 14.392 16.025 11.35% (11) 42,433.1 680,005
Qualified XII (0.75) 10.520 11.696 11.18% (4) 14,905.0 174,326
Qualified XII (1.00) 10.012 10.999 9.86% (6) 10,347.4 113,809
Qualified XII (1.05) 11.056 12.202 10.37% (5) 1,503,095.6 18,340,765
Qualified XII (1.15) 12.877 16.050 24.64% (1) 118,746.7 1,905,910
Qualified XII (1.20) 12.685 16.014 26.24% 75,185.0 1,203,977
Qualified XII (1.25) 12.677 15.995 26.17% 1,498,695.3 23,971,956
Qualified XII (1.30) 12.841 15.977 24.42% (1) 20,116.4 321,400
Qualified XII (1.35) 14.400 15.959 10.83% (5) 2,128.7 33,971
Qualified XII (1.40) 12.653 15.940 25.98% 4,413.8 70,358
Qualified XII (1.45) 14.270 15.922 11.58% (6) 3,012.0 47,957
Qualified XII (1.75) 12.596 15.813 25.54% 495.7 7,839
Qualified XIII 12.685 16.014 26.24% 240,222.9 3,846,819
Qualified XV 12.676 16.002 26.24% 149,252.7 2,388,342
Qualified XVI 12.613 15.835 25.55% 38,452.8 608,917
Qualified XVII 12.636 15.904 25.86% 132,169.9 2,102,032
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-9
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Get Fund, Series D:
Qualified III $ 9.997 $ 10.062 0.65% (10) 1,665,880.7 $ 16,761,305
Qualified V 10.020 10.058 0.38% (11) 7,666.4 77,106
Qualified VI 9.997 10.062 0.65% (10) 11,162,070.9 112,307,489
Qualified IX 10.039 10.065 0.26% (12) 2,996.2 30,157
Qualified X (1.15) 10.009 10.062 0.53% (11) 107,240.1 1,078,999
Qualified X (1.25) 9.997 10.062 0.65% (10) 1,726,930.2 17,375,556
Qualified XI 9.998 10.068 0.70% (10) 1,733,084.5 17,449,528
Qualified XII (0.65) 10.020 10.076 0.56% (11) 37,674.2 379,602
Qualified XII (0.75) 10.065 10.079 0.14% (12) 5,093.2 51,334
Qualified XII (0.85) 9.998 10.071 0.73% (10) 143,089.7 1,441,027
Qualified XII (1.00) 9.998 10.073 0.75% (10) 17,547.2 176,755
Qualified XII (1.05) 9.998 10.072 0.74% (10) 3,535,548.4 35,609,867
Qualified XII (1.20) 9.996 10.068 0.72% (10) 94,345.5 949,916
Qualified XII (1.25) 10.000 10.067 0.67% (10) 5,027,992.4 50,618,444
Qualified XII (1.30) 9.998 10.066 0.68% (10) 217,493.5 2,189,324
Qualified XII (1.40) 9.997 10.064 0.67% (10) 18,631.2 187,501
Qualified XII (1.55) 10.002 10.060 0.58% (10) 32,997.9 331,971
Qualified XII (1.75) 10.019 10.056 0.37% (11) 7,346.0 73,870
Qualified XIII 9.998 10.068 0.70% (10) 423,655.2 4,265,565
Qualified XV 9.997 10.068 0.71% (10) 433,459.3 4,364,276
Qualified XVI 9.995 10.056 0.61% (10) 91,815.2 923,270
Qualified XVII 9.995 10.062 0.67% (10) 113,411.8 1,141,096
Qualified XVIII 9.997 10.062 0.65% (10) 317,662.6 3,196,172
- -------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP:
Qualified I 285.511 323.019 13.14% 140,708.4 45,451,460
Qualified III 217.359 245.765 13.07% 1,747,097.1 429,375,391
Qualified V 22.179 25.037 12.89% 13,723.7 343,603
Qualified VI 22.194 25.094 13.07% 134,233,827.6 3,368,523,807
Qualified VII 20.910 23.657 13.14% 8,868,088.4 209,791,507
Qualified VIII 20.609 23.301 13.06% 46,913.0 1,093,115
Qualified IX 20.525 23.323 13.63% 18,215.5 424,846
Qualified X (1.15) 22.287 25.225 13.18% 548,039.2 13,824,162
Qualified X (1.25) 22.194 25.094 13.07% 19,989,922.4 501,636,068
Qualified XI 22.325 25.319 13.41% 5,019,610.7 127,089,481
Qualified XII (0.40) 15.108 16.747 10.85% (11) 2,888,621.7 48,375,779
Qualified XII (0.45) 9.561 10.152 6.18% (12) 1,118.7 11,357
Qualified XII (0.50) 10.580 10.665 0.80% (4) 719,561.3 7,673,863
Qualified XII (0.75) 9.935 10.133 1.99% (6) 773,713.1 7,840,042
Qualified XII (0.80) 10.925 11.108 1.68% (5) 15,809,881.3 175,619,924
Qualified XII (0.85) 14.694 16.779 14.19% (1) 5,795,666.6 97,245,182
Qualified XII (0.90) 10.562 10.804 2.29% (3) 8,242.8 89,055
Qualified XII (0.95) 14.756 16.735 13.41% 2,224,466.5 37,225,732
Qualified XII (1.00) 14.744 16.713 13.35% 9,871,040.8 164,971,221
Qualified XII (1.05) 14.732 16.691 13.30% 326,490.2 5,449,309
Qualified XII (1.10) 14.720 16.669 13.24% 33,835.9 563,996
Qualified XII (1.15) 14.708 16.647 13.18% 581,225.8 9,675,416
Qualified XII (1.20) 14.696 16.625 13.13% 224,760.7 3,736,553
Qualified XII (1.25) 14.684 16.603 13.07% 35,132.5 583,294
Qualified XII (1.30) 14.672 16.581 13.01% 2,879.7 47,748
Qualified XII (1.40) 16.562 16.537 (0.15%) (4) 934.1 15,447
Qualified XII (1.50) 14.624 16.493 12.78% 47,949.7 790,856
Qualified XIII 22.301 25.291 13.41% 2,491,029.4 63,000,811
Qualified XV 22.264 25.249 13.41% 4,070,904.3 102,786,499
Qualified XVI 22.153 24.986 12.79% 1,587,350.5 39,661,776
Qualified XVII 22.226 25.193 13.35% 5,670,690.8 142,862,116
Qualified XVIII 22.226 25.193 13.35% 6,366,412.9 160,389,491
</TABLE>
S-10
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
Value Increase
Per Unit (Decrease) Units
------------------------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Growth and Income VP (continued):
Qualified XIX $ 285.918 $ 324.288 13.42% 98,421.8 $ 31,917,036
Qualified XX 217.668 246.731 13.35% 195,339.4 48,196,262
Annuity contracts in payment period 328,867,005
- ------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP:
Qualified III 11.392 13.597 19.36% (9) 17.1 232
Qualified V 15.281 17.862 16.89% (4) 196.7 3,513
Qualified VI 13.173 17.912 35.98% 2,395,679.9 42,910,679
Qualified VIII 14.183 17.909 26.27% (2) 933.5 16,717
Qualified X (1.15) 13.183 17.943 36.11% 26,152.5 469,247
Qualified X (1.25) 13.173 17.912 35.98% 289,055.2 5,177,468
Qualified XI 13.202 18.005 36.38% 115,676.6 2,082,742
Qualified XII (0.40) 15.200 18.018 18.54% (11) 21,805.3 392,890
Qualified XII (0.45) 10.444 11.470 9.82% (12) 291.1 3,339
Qualified XII (0.50) 10.479 12.397 18.30% (4) 19,997.4 247,910
Qualified XII (0.75) 9.925 11.449 15.36% (6) 18,200.0 208,378
Qualified XII (0.80) 11.326 13.030 15.05% (5) 303,987.0 3,961,021
Qualified XII (0.85) 13.357 18.036 35.03% (1) 24,239.7 437,189
Qualified XII (0.90) 10.958 12.681 15.72% (4) 628.2 7,966
Qualified XII (0.95) 13.202 18.005 36.38% 25,777.5 464,120
Qualified XII (1.00) 12.674 17.989 41.94% (1) 194,080.7 3,491,376
Qualified XII (1.05) 13.192 17.974 36.25% 23,218.5 417,323
Qualified XII (1.10) 13.188 17.958 36.17% 1,760.5 31,615
Qualified XII (1.15) 13.183 17.943 36.11% 14,989.3 268,948
Qualified XII (1.20) 14.173 17.927 26.49% (2) 7,333.1 131,461
Qualified XII (1.25) 12.876 17.912 39.11% (1) 5,418.5 97,054
Qualified XII (1.40) 15.724 17.865 13.62% (5) 210.5 3,760
Qualified XII (1.50) 13.027 17.834 36.90% (1) 3,470.4 61,893
Qualified XIII 13.202 18.005 36.38% 81,692.7 1,470,865
Qualified XV 13.202 18.005 36.38% 59,373.8 1,069,017
Qualified XVI 13.149 17.834 35.63% 36,839.4 657,009
Qualified XVII 13.173 17.912 35.98% 25,257.0 452,395
Qualified XVIII 15.603 18.010 15.43% (5) 11,000.2 198,112
Annuity contracts in payment period 116,487
- ------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP:
Qualified VI 9.969 9.212 (7.59%) (5) 91,056.3 838,818
Qualified X (1.25) 9.968 9.212 (7.58%) (6) 7,393.7 68,111
Qualified XI 9.216 9.231 0.16% (11) 1,841.9 17,003
Qualified XII (0.40) 9.125 9.238 1.24% (11) 1,146.3 10,589
Qualified XII (0.50) 9.961 9.260 (7.04%) (5) 834.1 7,723
Qualified XII (0.75) 10.145 9.284 (8.49%) (7) 0.3 3
Qualified XII (0.80) 9.939 9.241 (7.02%) (6) 15,410.5 142,405
Qualified XII (0.85) 9.899 9.238 (6.68%) (8) 643.7 5,946
Qualified XII (0.95) 10.078 9.231 (8.40%) (7) 798.8 7,374
Qualified XII (1.00) 9.149 9.228 0.86% (9) 9,210.9 84,998
Qualified XII (1.05) 9.995 9.225 (7.70%) (6) 110.4 1,019
Qualified XII (1.10) 9.096 9.222 1.39% (9) 10.2 94
Qualified XII (1.15) 9.959 9.218 (7.44%) (6) 1,725.0 15,902
Qualified XII (1.20) 9.935 9.215 (7.25%) (6) 131.8 1,215
Qualified XIII 8.889 9.231 3.85% (10) 16.5 153
Qualified XV 10.044 9.231 (8.09%) (7) 1,308.2 12,076
Qualified XVI 9.616 9.196 (4.37%) (8) 64.5 593
Qualified XVII 9.135 9.212 0.84% (12) 2,225.0 20,497
Qualified XVIII 10.003 9.212 (7.91%) (6) 1,070.3 9,859
- ------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Bond VP:
Qualified III 10.128 10.578 4.44% (5) 134,777.2 1,425,611
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-11
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Index Plus Large Cap VP:
Qualified V $ 14.414 $ 18.704 29.76% 3,164.5 $ 59,187
Qualified VI 14.444 18.772 29.96% 7,100,482.5 133,292,287
Qualified VIII 14.443 18.769 29.95% 843.6 15,833
Qualified X (1.15) 14.463 18.815 30.09% 45,787.2 861,504
Qualified X (1.25) 14.444 18.772 29.96% 616,723.6 11,577,311
Qualified XI 14.500 18.902 30.36% 386,035.6 7,296,824
Qualified XII (0.40) 16.874 18.916 12.10% (11) 87,237.6 1,650,175
Qualified XII (0.45) 10.639 11.307 6.28% (12) 859.2 9,715
Qualified XII (0.50) 10.708 12.019 12.24% (4) 13,477.2 161,986
Qualified XII (0.75) 10.015 11.286 12.69% (6) 48,831.3 551,106
Qualified XII (0.80) 11.117 12.587 13.22% (5) 1,974,900.4 24,858,384
Qualified XII (0.85) 14.692 18.945 28.95% (1) 459,427.5 8,704,042
Qualified XII (0.90) 10.648 12.206 14.63% (3) 2,383.9 29,098
Qualified XII (0.95) 14.500 18.902 30.36% 108,387.2 2,048,730
Qualified XII (1.00) 14.491 18.880 30.29% 648,540.4 12,244,624
Qualified XII (1.05) 14.481 18.859 30.23% 51,170.0 964,995
Qualified XII (1.10) 14.472 18.837 30.16% 10,487.9 197,560
Qualified XII (1.15) 14.463 18.815 30.09% 26,209.5 493,143
Qualified XII (1.20) 14.453 18.794 30.04% 28,911.2 543,351
Qualified XII (1.25) 14.444 18.772 29.96% 593.5 11,141
Qualified XII (1.30) 14.435 18.751 29.90% 12,423.1 232,941
Qualified XII (1.40) 16.556 18.708 13.00% (5) 172.5 3,228
Qualified XII (1.50) 14.397 18.665 29.65% 16,814.2 313,835
Qualified XIII 14.500 18.902 30.36% 145,736.2 2,754,698
Qualified XIV 14.444 18.772 29.96% 1,302,824.7 24,456,998
Qualified XV 14.489 18.888 30.36% 136,251.8 2,573,507
Qualified XVI 14.418 18.691 29.64% 68,840.7 1,286,721
Qualified XVII 14.452 18.802 30.10% 48,458.7 911,108
Qualified XVIII 16.559 18.876 13.99% (5) 25,149.7 474,717
Annuity contracts in payment period 437,343
- --------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP:
Qualified III 9.928 11.338 14.20% (5) 35,201.0 399,109
Qualified VI 10.107 10.891 7.76% (5) 146,921.2 1,600,074
Qualified X (1.25) 9.925 10.891 9.73% (5) 35,030.5 381,506
Qualified XI 7.633 10.913 42.97% (10) 5,165.7 56,375
Qualified XII (0.40) 9.480 10.921 15.20% (11) 1,186.8 12,961
Qualified XII (0.50) 10.050 10.947 8.93% (5) 2,661.9 29,140
Qualified XII (0.75) 9.822 11.183 13.86% (6) 1,622.7 18,147
Qualified XII (0.80) 9.576 10.925 14.09% (6) 80,312.2 877,375
Qualified XII (0.85) 9.028 10.921 20.97% (8) 5,681.1 62,042
Qualified XII (0.95) 10.108 10.913 7.96% (5) 564.1 6,156
Qualified XII (1.00) 7.996 10.909 36.43% (9) 24,015.5 261,997
Qualified XII (1.05) 9.624 10.906 13.32% (7) 167.7 1,829
Qualified XII (1.10) 9.772 10.902 11.56% (12) 2.6 28
Qualified XII (1.15) 9.105 10.898 19.69% (8) 95.5 1,040
Qualified XII (1.20) 9.662 10.894 12.75% (6) 451.6 4,920
Qualified XII (1.30) 9.805 10.887 11.04% (11) 40.6 442
Qualified XII (1.50) 9.216 10.872 17.97% (8) 44.9 488
Qualified XIII 9.927 10.913 9.93% (5) 9,117.4 99,501
Qualified XV 9.962 10.913 9.55% (5) 26,111.0 284,957
Qualified XVI 9.946 10.872 9.31% (7) 202.8 2,204
Qualified XVIII 9.017 10.891 20.78% (8) 1,486.1 16,186
- --------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP:
Qualified III 10.193 9.157 (10.16%) (5) 81,388.0 745,282
Qualified V 6.661 8.806 32.20% (10) 7.3 64
Qualified VI 9.996 8.815 (11.81%) (5) 253,183.9 2,231,889
</TABLE>
S-12
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
----------------------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Index Plus Small Cap VP (continued):
Qualified X (1.25) $ 9.918 $ 8.815 (11.12%) (5) 40,793.4 $ 359,606
Qualified XI 6.425 8.834 37.49% (10) 6,054.3 53,481
Qualified XII (0.40) 8.071 8.840 9.53% (11) 3,928.4 34,727
Qualified XII (0.50) 9.328 8.861 (5.01%) (6) 17.2 153
Qualified XII (0.75) 9.642 9.201 (4.57%) (6) 1,480.7 13,624
Qualified XII (0.80) 9.269 8.843 (4.60%) (6) 90,819.3 803,093
Qualified XII (0.85) 8.464 8.840 4.44% (8) 6,564.0 58,024
Qualified XII (0.90) 9.582 8.837 (7.77%) (7) 62.0 548
Qualified XII (0.95) 9.366 8.834 (5.68%) (6) 2,625.2 23,190
Qualified XII (1.00) 9.580 8.831 (7.82%) (7) 27,046.5 238,835
Qualified XII (1.05) 9.530 8.827 (7.38%) (7) 329.5 2,909
Qualified XII (1.15) 9.569 8.821 (7.82%) (7) 1,234.1 10,887
Qualified XII (1.20) 9.244 8.818 (4.61%) (6) 989.0 8,721
Qualified XII (1.30) 8.198 8.812 7.49% (11) 48.7 429
Qualified XII (1.50) 7.150 8.800 23.08% (8) 77.6 683
Qualified XIII 9.997 8.834 (11.63%) (5) 12,799.8 113,068
Qualified XV 9.876 8.834 (10.55%) (5) 26,256.7 231,941
Qualified XVI 9.775 8.800 (9.97%) (5) 597.9 5,261
Qualified XVII 6.682 8.815 31.92% (10) 748.3 6,597
Qualified XVIII 8.454 8.815 4.27% (8) 1,150.8 10,143
- ----------------------------------------------------------------------------------------------------------------------------
Aetna International VP:
Qualified VI 10.182 9.765 (4.10%) (5) 97,659.7 953,611
Qualified X (1.25) 10.182 9.765 (4.10%) (5) 25,090.2 244,996
Qualified XI 8.779 9.785 11.46% (10) 583.1 5,705
Qualified XII (0.45) 9.231 9.567 3.64% (12) 61.4 587
Qualified XII (0.50) 8.967 9.815 9.46% (11) 561.5 5,512
Qualified XII (0.75) 9.600 9.550 (0.52%) (8) 7.1 68
Qualified XII (0.80) 10.043 9.795 (2.47%) (6) 45,800.6 448,617
Qualified XII (0.85) 9.580 9.792 2.21% (8) 8,719.1 85,374
Qualified XII (0.95) 10.103 9.785 (3.15%) (5) 1,246.5 12,197
Qualified XII (1.00) 10.061 9.781 (2.78%) (5) 14,897.8 145,723
Qualified XII (1.05) 8.935 9.778 9.43% (8) 182.1 1,781
Qualified XII (1.15) 9.763 9.771 0.08% (8) 166.5 1,627
Qualified XII (1.20) 9.973 9.768 (2.06%) (6) 122.9 1,201
Qualified XIII 10.183 9.785 (3.91%) (5) 7,766.6 75,995
Qualified XV 9.974 9.785 (1.89%) (8) 168.2 1,646
Qualified XVI 9.737 9.748 0.11% (6) 1,095.3 10,677
Qualified XVIII 10.021 9.765 (2.55%) (6) 2,121.1 20,710
- ----------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP:
Qualified III 13.491 14.248 5.61% 95,526.3 1,361,074
Qualified V 13.439 14.171 5.45% 536.8 7,607
Qualified VI 13.491 14.248 5.61% 1,971,280.9 28,087,126
Qualified X (1.15) 13.583 14.360 5.72% 76,396.2 1,097,045
Qualified X (1.25) 13.550 14.310 5.61% 507,368.3 7,260,552
Qualified XI 13.571 14.375 5.92% 63,385.3 911,193
Qualified XII (0.40) 12.598 13.111 4.07% (11) 19,291.3 252,937
Qualified XII (0.50) 10.115 10.293 1.76% (6) 165.1 1,699
Qualified XII (0.75) 9.977 10.054 0.77% (6) 21,150.2 212,634
Qualified XII (0.80) 10.359 10.423 0.62% (5) 418,989.2 4,367,015
Qualified XII (0.85) 12.497 13.136 5.11% (1) 61,042.9 801,884
Qualified XII (0.90) 10.390 10.351 (0.38%) (5) 37.0 383
Qualified XII (0.95) 12.369 13.102 5.93% 55,493.5 727,061
Qualified XII (1.00) 12.358 13.084 5.87% 190,406.2 2,491,362
Qualified XII (1.05) 12.348 13.067 5.82% 62,452.8 816,080
Qualified XII (1.10) 12.338 13.050 5.77% 3,369.4 43,971
Qualified XII (1.15) 12.328 13.033 5.72% 23,052.4 300,435
</TABLE>
S-13
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Legacy VP (continued):
Qualified XII (1.20) $ 12.606 $ 13.015 3.24% (2) 61,972.6 $ 806,604
Qualified XII (1.25) 12.308 12.998 5.61% 5,866.3 76,253
Qualified XII (1.30) 12.298 12.981 5.55% 30,754.8 399,233
Qualified XII (1.50) 12.257 12.913 5.35% 14,096.9 182,030
Qualified XIII 13.557 14.361 5.93% 17,755.5 254,980
Qualified XV 13.534 14.336 5.93% 80,906.6 1,159,876
Qualified XVI 13.467 14.187 5.35% 32,088.1 455,223
Qualified XVII 13.518 14.327 5.98% 10,683.7 153,062
Qualified XVIII 13.577 14.389 5.98% 58,579.8 842,907
Annuity contracts in payment period 261,063
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP:
Qualified I 41.763 43.523 4.21% 31,408.3 1,366,973
Qualified III 41.174 42.883 4.15% 564,537.2 24,209,040
Qualified V 11.888 12.362 3.99% 16,631.9 205,599
Qualified VI 11.951 12.447 4.15% 10,102,496.1 125,745,345
Qualified VII 11.867 12.367 4.21% 349,707.5 4,324,917
Qualified VIII 11.509 11.986 4.14% 3,278.4 39,294
Qualified IX 11.827 12.349 4.41% 1,816.8 22,435
Qualified X (1.15) 12.002 12.512 4.25% 190,680.2 2,385,820
Qualified X (1.25) 11.951 12.447 4.15% 2,329,194.7 28,991,388
Qualified XI 12.022 12.558 4.46% 230,562.1 2,895,449
Qualified XII (0.40) 11.148 11.225 0.69% (11) 107,235.3 1,203,719
Qualified XII (0.50) 10.050 10.399 3.47% (4) 34,355.4 357,246
Qualified XII (0.75) 10.022 10.283 2.60% (6) 26,809.9 275,699
Qualified XII (0.80) 10.136 10.414 2.74% (5) 1,574,453.7 16,396,164
Qualified XII (0.85) 10.799 11.246 4.14% (1) 396,668.8 4,461,110
Qualified XII (0.90) 10.297 10.381 0.82% (10) 1,235.3 12,824
Qualified XII (0.95) 10.738 11.217 4.46% 127,185.5 1,426,606
Qualified XII (1.00) 10.729 11.202 4.41% 1,039,908.8 11,649,013
Qualified XII (1.05) 10.720 11.187 4.36% 43,460.6 486,200
Qualified XII (1.10) 10.711 11.172 4.30% 6,783.6 75,790
Qualified XII (1.15) 10.702 11.158 4.26% 76,593.5 854,604
Qualified XII (1.20) 10.761 11.143 3.55% (2) 15,146.8 168,779
Qualified XII (1.25) 10.746 11.128 3.55% (2) 6,648.9 73,991
Qualified XII (1.30) 10.676 11.114 4.10% 13,000.2 144,478
Qualified XII (1.40) 10.821 11.084 2.43% (5) 160.5 1,779
Qualified XII (1.50) 10.641 11.055 3.89% 13,218.2 146,126
Qualified XIII 12.009 12.545 4.46% 132,737.2 1,665,127
Qualified XV 11.989 12.524 4.46% 300,194.8 3,759,548
Qualified XVI 11.929 12.393 3.89% 123,429.0 1,529,681
Qualified XVII 11.951 12.447 4.15% 553,914.9 6,894,555
Qualified XVIII 11.951 12.447 4.15% 853,247.4 10,620,334
Qualified XIX 41.763 43.523 4.21% 29,827.3 1,298,164
Qualified XX 41.174 42.883 4.15% 120,538.6 5,169,057
Annuity contracts in payment period 83,117
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP:
Qualified VI 10.126 8.873 (12.37%) (5) 90,949.1 806,970
Qualified VIII 10.031 8.872 (11.55%) (7) 182.8 1,622
Qualified X (1.25) 9.904 8.873 (10.41%) (6) 12,789.0 113,474
Qualified XI 8.634 8.891 2.98% (10) 672.8 5,982
Qualified XII (0.40) 8.679 8.898 2.52% (11) 1,098.6 9,775
Qualified XII (0.50) 9.655 8.919 (7.62%) (6) 649.4 5,792
Qualified XII (0.75) 9.792 8.944 (8.66%) (6) 8.6 77
Qualified XII (0.80) 10.041 8.900 (11.36%) (7) 27,224.5 242,309
Qualified XII (0.85) 10.041 8.897 (11.39%) (7) 397.9 3,540
Qualified XII (0.95) 10.053 8.891 (11.56%) (5) 15,245.1 135,547
</TABLE>
S-14
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
----------------------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Real Estate Securities VP (continued):
Qualified XII (1.00) $ 9.214 $ 8.888 (3.54%) (9) 6,500.0 $ 57,773
Qualified XII (1.05) 9.899 8.885 (10.24%) (6) 131.2 1,166
Qualified XII (1.10) 9.159 8.882 (3.02%) (9) 15.5 138
Qualified XII (1.15) 10.034 8.879 (11.51%) (7) 2,845.4 25,264
Qualified XII (1.20) 9.633 8.876 (7.86%) (6) 371.7 3,299
Qualified XIII 10.127 8.891 (12.20%) (5) 11,639.0 103,484
Qualified XV 10.024 8.891 (11.30%) (5) 1,414.9 12,580
Qualified XVI 8.524 8.857 3.91% (9) 1,342.4 11,890
Qualified XVIII 9.907 8.873 (10.44%) (6) 2,297.4 20,384
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP:
Qualified V 13.186 13.595 3.10% (1) 11.6 158
Qualified VI 13.654 13.633 (0.15%) 1,696,713.8 23,131,181
Qualified VIII 13.346 13.631 2.14% (1) 105.6 1,440
Qualified X (1.15) 13.664 13.657 (0.05%) 20,254.4 276,606
Qualified X (1.25) 13.654 13.633 (0.15%) 208,453.6 2,841,833
Qualified XI 13.684 13.704 0.15% 61,244.3 839,286
Qualified XII (0.40) 12.820 13.714 6.97% (11) 15,613.9 214,129
Qualified XII (0.45) 8.583 9.176 6.91% (12) 317.8 2,916
Qualified XII (0.50) 10.719 9.312 (13.13%) (4) 7,540.9 70,221
Qualified XII (0.75) 9.812 9.159 (6.66%) (6) 13,042.9 119,462
Qualified XII (0.80) 10.578 9.764 (7.70%) (5) 1,165,744.5 11,382,850
Qualified XII (0.85) 13.558 13.728 1.25% (1) 25,298.1 347,283
Qualified XII (0.90) 10.939 9.513 (13.04%) (4) 2,603.8 24,770
Qualified XII (0.95) 13.684 13.704 0.15% 44,944.2 615,911
Qualified XII (1.00) 14.234 13.692 (3.81%) (2) 404,068.0 5,532,521
Qualified XII (1.05) 13.674 13.680 0.04% 5,235.3 71,620
Qualified XII (1.10) 13.669 13.668 (0.01%) 6,323.0 86,425
Qualified XII (1.15) 13.664 13.657 (0.05%) 9,141.2 124,838
Qualified XII (1.20) 14.380 13.645 (5.11%) (2) 24,930.3 340,167
Qualified XII (1.25) 13.203 13.633 3.26% (1) 7,547.6 102,896
Qualified XII (1.40) 11.872 13.598 14.54% (9) 71.7 975
Qualified XII (1.50) 13.629 13.574 (0.40%) 3,580.5 48,602
Qualified XIII 13.684 13.704 0.15% 52,935.6 725,425
Qualified XV 13.684 13.704 0.15% 49,514.4 678,541
Qualified XVI 13.629 13.574 (0.40%) 21,070.1 286,008
Qualified XVII 13.654 13.633 (0.15%) 4,296.5 58,574
Qualified XVIII 15.646 13.708 (12.39%) (5) 3,089.3 42,347
Annuity contracts in payment period 9,901
- -----------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP:
Qualified III 11.472 12.088 5.37% (5) 33,957.0 410,457
Qualified V 14.922 15.985 7.12% (4) 116.2 1,857
Qualified VI 13.261 16.030 20.88% 1,079,290.5 17,300,643
Qualified VIII 14.070 16.028 13.92% (2) 170.3 2,730
Qualified X (1.25) 13.261 16.030 20.88% 112,738.5 1,807,157
Qualified XI 13.290 16.113 21.24% 54,627.0 880,205
Qualified XII (0.40) 13.986 16.125 15.29% (11) 11,799.4 190,264
Qualified XII (0.50) 10.508 11.369 8.19% (4) 992.7 11,286
Qualified XII (0.75) 9.921 10.620 7.05% (6) 14,488.0 153,864
Qualified XII (0.80) 10.972 11.692 6.56% (5) 350,825.7 4,101,946
Qualified XII (0.85) 13.404 16.141 20.42% (1) 15,014.4 242,346
Qualified XII (0.90) 10.515 11.462 9.01% (3) 3,526.4 40,419
Qualified XII (0.95) 13.290 16.113 21.24% 29,112.3 469,087
Qualified XII (1.00) 12.765 16.099 26.12% (1) 98,683.4 1,588,714
Qualified XII (1.05) 13.281 16.085 21.11% 3,647.9 58,677
Qualified XII (1.10) 13.276 16.071 21.05% 1,219.4 19,598
</TABLE>
S-15
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Value Opportunity VP (continued):
Qualified XII (1.15) $ 13.271 $ 16.057 20.99% 4,025.1 $ 64,633
Qualified XII (1.20) 14.033 16.044 14.33% (2) 12,115.1 194,368
Qualified XII (1.25) 12.844 16.030 24.81% (1) 1,234.3 19,786
Qualified XII (1.30) 15.827 16.016 1.19% (12) 87.7 1,405
Qualified XII (1.40) 15.181 15.988 5.32% (5) 39.1 625
Qualified XII (1.50) 13.237 15.960 20.57% 2,432.4 38,822
Qualified XIII 13.290 16.113 21.24% 19,971.3 321,798
Qualified XV 13.290 16.113 21.24% 32,611.7 525,472
Qualified XVI 13.237 15.960 20.57% 15,870.2 253,296
Qualified XVII 12.899 16.030 24.27% (1) 5,260.5 84,325
Qualified XVIII 16.118 16.118 0.00% (12) 84.5 1,359
- ------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio:
Qualified III 23.675 27.186 14.83% 917,567.2 24,944,800
Qualified V 18.234 20.904 14.64% 1,516.9 31,708
Qualified VI 17.840 20.485 14.83% 1,306,652.4 26,767,345
Qualified VIII 16.207 18.609 14.82% 6,057.5 112,723
Qualified X (1.25) 9.839 10.500 6.72% (6) 17,067.7 179,203
Qualified XI 17.946 20.668 15.17% 71,154.2 1,470,649
Qualified XII (0.40) 13.635 14.976 9.83% (11) 38,218.1 572,357
Qualified XII (0.45) 10.217 10.714 4.86% (12) 552.8 5,922
Qualified XII (0.50) 10.377 10.966 5.68% (4) 50,868.4 557,814
Qualified XII (0.75) 10.081 10.694 6.08% (6) 9,542.9 102,055
Qualified XII (0.80) 10.492 11.254 7.26% (5) 91,332.8 1,027,864
Qualified XII (0.85) 13.124 15.005 14.33% (1) 132,604.9 1,989,689
Qualified XII (0.95) 12.994 14.965 15.17% 95,020.1 1,421,979
Qualified XII (1.00) 12.983 14.945 15.11% 108,344.1 1,619,237
Qualified XII (1.05) 12.972 14.926 15.06% 25,821.6 385,403
Qualified XII (1.10) 13.068 14.906 14.06% (1) 1,048.3 15,626
Qualified XII (1.15) 12.951 14.886 14.94% 48,552.7 722,766
Qualified XII (1.20) 13.354 14.867 11.33% (2) 2,926.4 43,505
Qualified XII (1.25) 12.930 14.847 14.83% 50.5 750
Qualified XII (1.30) 12.919 14.827 14.77% 13.0 192
Qualified XII (1.50) 12.877 14.749 14.54% 1,708.5 25,199
Qualified XIII 17.926 20.646 15.17% 21,808.2 450,252
Qualified XV 17.896 20.612 15.18% 37,944.0 782,091
Qualified XVI 17.808 20.397 14.54% 24,487.0 499,461
Qualified XVII 17.840 20.485 14.83% 3,612.3 74,000
Qualified XVIII 10.094 10.500 4.02% (7) 9,411.8 98,817
- ------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products
Fund:
Equity-Income Portfolio:
Qualified III 16.587 18.285 10.24% 2,533,673.2 46,328,715
Qualified V 15.723 17.305 10.06% 488.1 8,446
Qualified VI 15.837 17.459 10.24% 6,281,076.6 109,662,239
Qualified VIII 15.781 17.395 10.23% 4,737.8 82,416
Qualified X (1.15) 19.890 21.948 10.35% 114,565.1 2,514,522
Qualified X (1.25) 19.818 21.848 10.24% 1,332,062.6 29,102,669
Qualified XI 15.931 17.615 10.57% 239,213.5 4,213,775
Qualified XII (0.40) 14.267 15.192 6.48% (11) 54,319.8 825,201
Qualified XII (0.45) 9.516 9.968 4.75% (12) 519.2 5,176
Qualified XII (0.50) 10.522 10.363 (1.51%) (4) 6,791.1 70,376
Qualified XII (0.75) 9.914 9.950 0.36% (6) 67,227.1 668,920
Qualified XII (0.80) 10.873 10.850 (0.21%) (5) 846,659.8 9,186,377
Qualified XII (0.85) 13.708 15.220 11.03% (1) 306,098.9 4,658,977
Qualified XII (0.90) 9.265 10.671 15.18% (9) 20.0 213
Qualified XII (0.95) 13.729 15.180 10.57% 147,150.0 2,233,784
Qualified XII (1.00) 13.718 15.160 10.51% 409,327.3 6,205,534
</TABLE>
S-16
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Equity-Income Portfolio (continued):
Qualified XII (1.05) $ 13.706 $ 15.140 10.46% 81,061.5 $ 1,227,296
Qualified XII (1.10) 13.695 15.120 10.41% 4,490.0 67,891
Qualified XII (1.15) 13.684 15.100 10.35% 62,313.0 940,950
Qualified XII (1.20) 14.168 15.080 6.44% (2) 13,583.5 204,846
Qualified XII (1.25) 13.661 15.061 10.25% 8,740.6 131,639
Qualified XII (1.30) 13.650 15.041 10.19% 3,611.9 54,325
Qualified XII (1.40) 15.124 15.001 (0.81%) (5) 2,077.2 31,160
Qualified XII (1.50) 13.606 14.961 9.96% 9,413.6 140,841
Qualified XIII 15.914 17.596 10.57% 74,067.2 1,303,285
Qualified XV 15.887 17.567 10.57% 68,970.1 1,211,581
Qualified XVI 15.808 17.384 9.97% 222,658.2 3,870,640
Qualified XVII 15.837 17.459 10.24% 44,812.1 782,380
Qualified XVIII 19.818 21.848 10.24% 21,380.3 467,113
- -------------------------------------------------------------------------------------------------------------------
Growth Portfolio:
Qualified I 13.142 18.115 37.84% 448.8 8,131
Qualified III 14.087 19.406 37.76% 71.9 1,395
Qualified V 14.021 19.285 37.54% 1,160.1 22,372
Qualified VI 13.904 19.155 37.77% 7,144,437.7 136,848,861
Qualified VIII 14.073 19.385 37.75% 5,391.9 104,524
Qualified X (1.15) 19.409 26.764 37.89% 76,868.5 2,057,310
Qualified X (1.25) 19.339 26.641 37.76% 1,278,104.0 34,049,762
Qualified XI 13.987 19.326 38.17% 292,984.6 5,662,140
Qualified XII (0.40) 15.510 17.525 12.99% (11) 128,517.6 2,252,224
Qualified XII (0.50) 10.651 12.779 19.98% (4) 18,614.4 237,873
Qualified XII (0.75) 9.956 12.150 22.04% (6) 63,727.2 774,299
Qualified XII (0.80) 10.887 13.307 22.23% (5) 981,477.1 13,060,689
Qualified XII (0.85) 12.857 17.558 36.56% (1) 399,819.9 7,020,059
Qualified XII (0.90) 10.757 12.978 20.65% (4) 1,343.2 17,433
Qualified XII (0.95) 12.674 17.512 38.17% 165,194.2 2,892,838
Qualified XII (1.00) 12.663 17.489 38.11% 581,798.3 10,174,875
Qualified XII (1.05) 12.653 17.466 38.04% 65,095.3 1,136,925
Qualified XII (1.10) 12.643 17.443 37.97% 13,477.5 235,081
Qualified XII (1.15) 12.632 17.420 37.90% 70,232.0 1,223,407
Qualified XII (1.20) 13.438 17.397 29.46% (2) 58,305.3 1,014,312
Qualified XII (1.25) 12.612 17.374 37.76% 9,906.3 172,109
Qualified XII (1.30) 12.601 17.351 37.70% 2,635.9 45,735
Qualified XII (1.40) 14.386 17.305 20.29% (5) 4,116.0 71,227
Qualified XII (1.50) 12.560 17.259 37.41% 12,955.9 223,609
Qualified XIII 13.972 19.305 38.17% 100,561.3 1,941,310
Qualified XV 13.948 19.273 38.18% 176,188.4 3,395,613
Qualified XVI 13.879 19.072 37.42% 228,968.9 4,366,889
Qualified XVII 13.904 19.155 37.77% 41,575.2 796,355
Qualified XVIII 19.339 26.641 37.76% 22,564.9 601,146
- -------------------------------------------------------------------------------------------------------------------
High Income Portfolio:
Qualified III 9.995 9.023 (9.72%) (5) 178,600.9 1,611,556
- -------------------------------------------------------------------------------------------------------------------
Overseas Portfolio:
Qualified V 12.222 13.587 11.17% 33.6 457
Qualified VI 12.269 13.662 11.35% 651,566.3 8,901,467
Qualified VIII 12.267 13.658 11.34% 243.9 3,331
Qualified X (1.15) 12.686 14.140 11.46% 15,875.5 224,473
Qualified X (1.25) 12.640 14.074 11.34% 194,687.2 2,740,125
Qualified XI 12.342 13.784 11.68% 26,108.2 359,869
Qualified XII (0.40) 12.178 13.170 8.15% (11) 10,817.1 142,461
Qualified XII (0.50) 10.774 10.183 (5.49%) (4) 251.0 2,556
Qualified XII (0.75) 9.912 9.427 (4.89%) (6) 4,502.1 42,443
Qualified XII (0.80) 11.184 10.530 (5.85%) (5) 47,503.2 500,227
</TABLE>
S-17
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Overseas Portfolio (continued):
Qualified XII (0.85) $ 12.182 $ 13.195 8.32% (1) 13,936.7 $ 183,897
Qualified XII (0.95) 11.783 13.160 11.69% 9,216.6 121,293
Qualified XII (1.00) 11.774 13.143 11.63% 44,182.9 580,693
Qualified XII (1.05) 11.764 13.126 11.58% 9,112.9 119,612
Qualified XII (1.10) 11.754 13.108 11.52% 1,859.7 24,378
Qualified XII (1.15) 11.745 13.091 11.46% 9,778.0 128,004
Qualified XII (1.20) 12.430 13.074 5.18% (2) 5,796.8 75,785
Qualified XII (1.25) 11.726 13.056 11.34% 687.9 8,982
Qualified XII (1.30) 11.716 13.039 11.29% 408.4 5,325
Qualified XII (1.40) 13.828 13.005 (5.95%) (5) 112.7 1,466
Qualified XII (1.50) 11.678 12.971 11.07% 467.9 6,069
Qualified XIII 12.328 13.769 11.69% 14,164.7 195,030
Qualified XV 12.308 13.746 11.68% 17,178.0 236,126
Qualified XVI 12.247 13.603 11.07% 11,522.9 156,741
Qualified XVII 12.269 13.662 11.35% 1,816.0 24,809
Qualified XVIII 12.640 14.074 11.34% 2,059.3 28,983
- ------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance
Products Fund II:
Asset Manager Portfolio:
Qualified III 14.715 16.719 13.62% 1,596,943.4 26,699,659
- ------------------------------------------------------------------------------------------------------------------
Contrafund Portfolio:
Qualified III 17.276 22.177 28.37% 3,333,319.6 73,922,966
Qualified V 15.315 19.627 28.16% 1,261.0 24,749
Qualified VI 15.270 19.601 28.36% 9,575,607.6 187,691,926
Qualified VIII 15.371 19.729 28.35% 3,321.4 65,530
Qualified X (1.15) 17.201 22.103 28.50% 19,136.2 422,961
Qualified X (1.25) 17.156 22.023 28.37% 834,976.3 18,388,472
Qualified XI 15.360 19.776 28.75% 209,707.3 4,147,194
Qualified XII (0.40) 15.219 17.813 17.04% (11) 197,022.1 3,509,529
Qualified XII (0.45) 10.553 11.475 8.74% (12) 1,753.8 20,125
Qualified XII (0.50) 10.673 11.985 12.29% (4) 8,618.1 103,285
Qualified XII (0.75) 9.912 11.454 15.56% (6) 78,074.5 894,250
Qualified XII (0.80) 10.937 12.589 15.10% (5) 2,102,804.7 26,471,967
Qualified XII (0.85) 13.824 17.847 29.10% (1) 217,720.3 3,885,627
Qualified XII (0.90) 10.737 12.293 14.49% (3) 1,037.9 12,758
Qualified XII (0.95) 13.825 17.800 28.75% 254,733.6 4,534,200
Qualified XII (1.00) 13.814 17.776 28.68% 1,138,179.9 20,232,652
Qualified XII (1.05) 13.802 17.753 28.63% 90,949.6 1,614,615
Qualified XII (1.10) 13.791 17.729 28.55% 5,767.6 102,257
Qualified XII (1.15) 13.780 17.706 28.49% 85,590.6 1,515,471
Qualified XII (1.20) 13.768 17.683 28.44% 29,528.3 522,139
Qualified XII (1.25) 13.757 17.659 28.36% 11,736.6 207,260
Qualified XII (1.30) 13.746 17.636 28.30% 10,680.8 188,366
Qualified XII (1.40) 15.738 17.590 11.77% (4) 1,990.2 35,007
Qualified XII (1.50) 13.701 17.543 28.04% 11,751.1 206,153
Qualified XIII 15.343 19.755 28.76% 176,552.7 3,487,733
Qualified XV 15.318 19.722 28.75% 187,525.3 3,698,342
Qualified XVI 15.242 19.516 28.04% 157,444.1 3,072,751
Qualified XVII 15.270 19.601 28.36% 31,455.3 616,556
Qualified XVIII 17.156 22.023 28.37% 22,090.1 486,485
- ------------------------------------------------------------------------------------------------------------------
Index 500 Portfolio:
Qualified III 18.662 23.650 26.73% 3,947,186.8 93,352,318
- ------------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
Aggressive Growth Portfolio:
Qualified III 18.174 24.098 32.60% 2,142,129.7 51,620,505
Qualified V 15.720 20.810 32.38% 2,389.5 49,726
Qualified VI 15.801 20.951 32.59% 7,536,062.4 157,891,352
</TABLE>
S-18
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aggressive Growth Portfolio (continued):
Qualified VIII $ 15.798 $ 20.945 32.58% 5,606.5 $ 117,425
Qualified X (1.15) 15.295 20.300 32.72% 15,875.8 322,277
Qualified X (1.25) 15.254 20.226 32.59% 565,274.8 11,433,071
Qualified XI 15.895 21.139 32.99% 283,820.6 5,999,598
Qualified XII (0.40) 11.663 14.125 21.11% (11) 198,263.9 2,800,434
Qualified XII (0.50) 10.570 12.541 18.65% (4) 134,432.0 1,685,956
Qualified XII (0.75) 9.887 12.109 22.47% (6) 117,102.9 1,418,013
Qualified XII (0.80) 10.647 13.056 22.63% (5) 1,605,725.7 20,964,683
Qualified XII (0.85) 10.427 14.152 35.72% (1) 320,159.2 4,530,814
Qualified XII (0.90) 10.787 12.830 18.94% (4) 353.1 4,531
Qualified XII (0.95) 10.613 14.114 32.99% 375,663.3 5,302,265
Qualified XII (1.00) 10.604 14.096 32.93% 997,760.1 14,064,209
Qualified XII (1.05) 10.596 14.077 32.85% 114,249.2 1,608,306
Qualified XII (1.10) 10.587 14.059 32.79% 3,031.6 42,621
Qualified XII (1.15) 10.578 14.040 32.73% 103,123.2 1,447,854
Qualified XII (1.20) 10.956 14.022 27.98% (2) 43,050.2 603,629
Qualified XII (1.25) 10.561 14.003 32.59% 4,812.4 67,388
Qualified XII (1.30) 10.552 13.985 32.53% 3,585.6 50,142
Qualified XII (1.40) 11.943 13.948 16.79% (4) 1,441.3 20,102
Qualified XII (1.50) 10.518 13.911 32.26% 13,650.3 189,886
Qualified XIII 15.878 21.116 32.99% 120,002.0 2,533,930
Qualified XV 15.851 21.081 32.99% 212,741.1 4,484,705
Qualified XVI 15.773 20.861 32.26% 100,074.7 2,087,661
Qualified XVII 15.801 20.951 32.59% 32,181.5 674,250
Qualified XVIII 15.254 20.226 32.59% 10,568.2 213,749
- ------------------------------------------------------------------------------------------------------------------------
Balanced Portfolio:
Qualified III 15.016 19.914 32.62% 3,698.2 73,645
Qualified V 14.954 19.800 32.41% 426.9 8,452
Qualified VI 15.012 19.908 32.61% 3,192,160.0 63,550,099
Qualified VIII 15.009 19.903 32.61% 3,145.3 62,600
Qualified X (1.15) 15.616 20.731 32.75% 22,910.9 474,964
Qualified X (1.25) 15.576 20.657 32.62% 447,035.2 9,234,497
Qualified XI 15.100 20.086 33.02% 105,755.4 2,124,205
Qualified XII (0.40) 15.614 17.878 14.50% (11) 39,424.1 704,830
Qualified XII (0.45) 10.945 11.816 7.96% (12) 612.1 7,232
Qualified XII (0.50) 10.615 12.415 16.96% (4) 30,062.0 373,209
Qualified XII (0.75) 9.856 11.794 19.66% (6) 26,591.6 313,619
Qualified XII (0.80) 10.741 12.741 18.62% (5) 425,124.8 5,416,639
Qualified XII (0.85) 13.744 17.912 30.33% (1) 47,668.3 853,846
Qualified XII (0.90) 10.570 12.490 18.16% (4) 478.6 5,977
Qualified XII (0.95) 13.431 17.865 33.01% 81,982.5 1,464,616
Qualified XII (1.00) 13.420 17.841 32.94% 184,550.3 3,292,638
Qualified XII (1.05) 13.409 17.818 32.88% 37,433.9 666,991
Qualified XII (1.10) 13.398 17.794 32.81% 4,709.2 83,797
Qualified XII (1.15) 13.387 17.771 32.75% 36,442.2 647,610
Qualified XII (1.20) 14.246 17.747 24.58% (2) 21,104.5 374,551
Qualified XII (1.25) 13.370 17.724 32.57% (1) 797.9 14,141
Qualified XII (1.30) 13.354 17.701 32.55% 668.1 11,826
Qualified XII (1.40) 15.102 17.654 16.90% (5) 564.4 9,964
Qualified XII (1.50) 13.310 17.607 32.28% 20,319.3 357,771
Qualified XIII 15.084 20.064 33.02% 45,434.7 911,610
Qualified XV 15.059 20.031 33.02% 89,095.1 1,784,651
Qualified XVI 14.984 19.822 32.29% 53,979.8 1,070,002
Qualified XVII 15.012 19.908 32.61% 23,034.8 458,581
Qualified XVIII 15.576 20.657 32.62% 25,387.3 524,429
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-19
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Flexible Income Portfolio:
Qualified III $ 14.430 $ 15.548 7.75% 8,966.5 $ 139,412
Qualified V 14.299 15.383 7.58% 24.7 380
Qualified VI 14.373 15.487 7.75% 1,213,451.1 18,792,980
Qualified VIII 14.370 15.482 7.74% 283.5 4,389
Qualified X (1.25) 10.054 10.419 3.63% (5) 54,517.2 568,008
Qualified XI 14.458 15.626 8.08% 57,101.4 892,246
Qualified XII (0.40) 12.743 13.053 2.43% (11) 21,373.8 278,992
Qualified XII (0.45) 10.457 10.446 (0.11%) (12) 82.2 859
Qualified XII (0.50) 10.186 10.640 4.46% (4) 13,363.7 142,197
Qualified XII (0.75) 10.062 10.427 3.63% (6) 6,947.4 72,440
Qualified XII (0.80) 10.210 10.643 4.24% (5) 367,677.1 3,913,004
Qualified XII (0.85) 12.306 13.078 6.27% (1) 25,566.1 334,351
Qualified XII (0.90) 10.232 10.638 3.97% (4) 392.7 4,178
Qualified XII (0.95) 12.069 13.043 8.07% 36,739.5 479,207
Qualified XII (1.00) 12.059 13.026 8.02% 414,150.6 5,394,811
Qualified XII (1.05) 12.049 13.009 7.97% 13,507.0 175,712
Qualified XII (1.10) 12.039 12.992 7.92% 2,779.8 36,115
Qualified XII (1.15) 12.029 12.975 7.86% 8,868.9 115,071
Qualified XII (1.20) 12.212 12.958 6.11% (2) 13,990.2 181,278
Qualified XII (1.25) 12.112 12.940 6.84% (1) 126.4 1,636
Qualified XII (1.30) 12.225 12.923 5.71% (3) 8,960.0 115,794
Qualified XII (1.40) 12.375 12.889 4.15% (5) 30.2 389
Qualified XII (1.50) 11.960 12.855 7.48% 247.6 3,183
Qualified XIII 14.442 15.609 8.08% 10,857.1 169,464
Qualified XV 14.418 15.583 8.08% 20,316.8 316,591
Qualified XVI 14.347 15.420 7.48% 14,524.0 223,965
Qualified XVII 14.373 15.487 7.75% 9,336.5 144,596
- ----------------------------------------------------------------------------------------------------------------------
Growth Portfolio:
Qualified III 16.816 22.529 33.97% 1,354,047.1 30,505,388
Qualified V 15.368 20.556 33.76% 1,053.4 21,653
Qualified VI 15.414 20.651 33.98% 2,995,268.0 61,855,860
Qualified VIII 15.424 20.663 33.97% 1,852.6 38,279
Qualified X (1.15) 16.528 22.165 34.11% 33,675.9 746,443
Qualified X (1.25) 16.485 22.086 33.98% 465,445.6 10,279,993
Qualified XI 15.505 20.836 34.38% 128,843.5 2,684,540
Qualified XII (0.40) 14.790 17.807 20.40% (11) 73,901.1 1,315,941
Qualified XII (0.50) 10.286 12.391 20.46% (4) 7,784.6 96,459
Qualified XII (0.75) 9.810 11.666 18.92% (6) 41,103.5 479,534
Qualified XII (0.80) 10.918 12.836 17.57% (5) 434,912.8 5,582,684
Qualified XII (0.85) 13.512 17.841 32.04% (1) 446,603.2 7,967,771
Qualified XII (0.90) 10.569 12.464 17.93% (6) 127.7 1,591
Qualified XII (0.95) 13.242 17.794 34.38% 53,447.5 951,030
Qualified XII (1.00) 13.231 17.770 34.31% 220,151.3 3,912,152
Qualified XII (1.05) 13.220 17.747 34.24% 45,804.1 812,878
Qualified XII (1.10) 13.209 17.723 34.17% 2,555.4 45,291
Qualified XII (1.15) 13.198 17.700 34.11% 39,188.1 693,632
Qualified XII (1.20) 14.218 17.677 24.33% (2) 19,753.5 349,177
Qualified XII (1.25) 13.177 17.653 33.97% 5,365.3 94,715
Qualified XII (1.30) 13.166 17.630 33.91% 911.2 16,065
Qualified XII (1.40) 15.123 17.584 16.27% (5) 2,368.3 41,643
Qualified XII (1.50) 13.123 17.537 33.64% 8,841.6 155,057
Qualified XIII 15.489 20.813 34.37% 47,156.5 981,469
Qualified XV 15.463 20.778 34.37% 61,354.9 1,274,858
Qualified XVI 15.386 20.562 33.64% 56,524.9 1,162,269
Qualified XVII 15.414 20.651 33.98% 7,087.9 146,374
Qualified XVIII 16.485 22.086 33.98% 21,941.8 484,614
Annuity contracts in payment period 235,492
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>
S-20
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Worldwide Growth Portfolio:
Qualified III $ 18.690 $ 23.797 27.32% 4,687,166.8 $111,538,596
Qualified V 16.782 21.334 27.12% 2,948.4 62,899
Qualified VI 16.720 21.288 27.32% 14,519,619.8 309,094,974
Qualified VIII 16.670 21.223 27.31% 6,944.9 147,391
Qualified X (1.15) 18.828 23.996 27.45% 74,103.7 1,778,187
Qualified X (1.25) 18.779 23.910 27.32% 1,360,741.2 32,534,708
Qualified XI 16.819 21.478 27.70% 655,880.5 14,087,149
Qualified XII (0.40) 15.344 17.582 14.59% (11) 383,490.2 6,742,350
Qualified XII (0.45) 9.630 10.235 6.28% (12) 1,185.6 12,135
Qualified XII (0.50) 10.980 11.485 4.60% (4) 37,288.1 428,241
Qualified XII (0.75) 9.953 10.217 2.65% (6) 167,605.9 1,712,362
Qualified XII (0.80) 11.798 12.009 1.79% (5) 4,480,347.5 53,804,310
Qualified XII (0.85) 14.300 17.615 23.18% (1) 710,850.5 12,521,719
Qualified XII (0.90) 10.606 11.745 10.74% (3) 5,139.9 60,366
Qualified XII (0.95) 13.757 17.569 27.71% 427,855.0 7,516,824
Qualified XII (1.00) 13.746 17.545 27.64% 2,151,201.8 37,743,896
Qualified XII (1.05) 13.735 17.522 27.57% 202,767.8 3,552,963
Qualified XII (1.10) 13.724 17.499 27.51% 14,917.9 261,052
Qualified XII (1.15) 13.712 17.476 27.45% 130,325.6 2,277,589
Qualified XII (1.20) 13.701 17.453 27.38% 46,823.7 817,219
Qualified XII (1.25) 13.690 17.430 27.32% 10,441.4 181,995
Qualified XII (1.30) 13.679 17.407 27.25% 6,473.0 112,676
Qualified XII (1.40) 16.231 17.361 6.96% (4) 648.5 11,260
Qualified XII (1.50) 13.634 17.315 27.00% 23,084.7 399,722
Qualified XIII 16.800 21.455 27.71% 236,904.3 5,082,747
Qualified XV 16.773 21.419 27.70% 301,775.4 6,463,796
Qualified XVI 16.689 21.196 27.01% 182,950.6 3,877,864
Qualified XVII 16.720 21.288 27.32% 67,482.4 1,436,571
Qualified XVIII 18.779 23.910 27.32% 65,838.9 1,574,179
Annuity contracts in payment period 365,972
- -----------------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund:
Qualified III 7.715 5.470 (29.10%) 745,855.7 4,094,455
- -----------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund:
Qualified III 14.403 11.433 (20.62%) 534,962.3 6,116,289
Qualified V 15.987 12.670 (20.75%) 2,110.3 26,737
Qualified VI 15.541 12.336 (20.62%) 755,983.9 9,325,791
Qualified VIII 13.472 10.693 (20.63%) 652.7 6,979
Qualified XI 15.633 12.446 (20.39%) 37,897.4 471,683
Qualified XII (0.40) 9.754 9.626 ( 1.31%) (11) 12,236.5 117,791
Qualified XII (0.75) 9.791 7.696 (21.40%) (6) 13,174.5 101,395
Qualified XII (0.80) 10.922 8.415 (22.95%) (5) 140,250.4 1,180,144
Qualified XII (0.85) 11.047 9.645 (12.69%) (1) 14,189.8 136,854
Qualified XII (0.95) 12.082 9.619 (20.39%) 51,076.6 491,310
Qualified XII (1.00) 12.072 9.606 (20.43%) 75,695.4 727,160
Qualified XII (1.05) 12.062 9.594 (20.46%) 2,960.6 28,403
Qualified XII (1.10) 8.980 9.581 6.69% (8) 31.3 300
Qualified XII (1.15) 12.042 9.568 (20.54%) 12,058.7 115,382
Qualified XII (1.20) 11.980 9.556 (20.23%) (6) 2,826.2 27,006
Qualified XII (1.25) 12.022 9.543 (20.62%) 52.7 503
Qualified XII (1.50) 11.973 9.480 (20.82%) 317.5 3,010
Qualified XIII 15.616 12.433 (20.38%) 16,413.6 204,067
Qualified XV 15.590 12.412 (20.38%) 38,283.4 475,178
Qualified XVI 15.512 12.283 (20.82%) 14,341.8 176,155
Qualified XVII 15.541 12.336 (20.62%) 745.1 9,190
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-21
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ---------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
MFS Funds:
Total Return Series:
Qualified III $ 10.182 $ 10.531 3.43% (5) 36,633.2 $ 385,767
- ---------------------------------------------------------------------------------------------------------------------
Oppenheimer Funds:
Global Securities Fund:
Qualified III 10.077 10.303 2.24% (6) 20,547.5 211,700
Qualified VI 10.079 10.018 (0.61%) (5) 39,441.2 395,141
Qualified X (1.25) 9.865 10.018 1.55% (5) 11,129.0 111,496
Qualified XI 8.907 10.039 12.71% (10) 773.7 7,768
Qualified XII (0.40) 9.004 10.047 11.58% (11) 1,563.9 15,712
Qualified XII (0.50) 10.131 10.070 (0.60%) (7) 179.7 1,810
Qualified XII (0.75) 9.713 10.027 3.23% (6) 535.3 5,367
Qualified XII (0.80) 10.001 10.050 0.49% (7) 2,686.4 26,997
Qualified XII (0.85) 9.275 10.046 8.31% (8) 7,592.4 76,275
Qualified XII (0.95) 10.182 10.039 (1.40%) (7) 144.4 1,450
Qualified XII (1.00) 9.484 10.036 5.82% (8) 5,395.1 54,144
Qualified XII (1.05) 9.801 10.032 2.36% (6) 180.2 1,808
Qualified XII (1.10) 10.160 10.029 (1.29%) (7) 26.8 269
Qualified XII (1.15) 9.974 10.025 0.51% (7) 294.7 2,954
Qualified XII (1.30) 9.965 10.015 0.50% (12) 139.3 1,395
Qualified XII (1.40) 10.041 10.008 (0.33%) (7) 13.5 135
Qualified XIII 10.080 10.039 (0.41%) (5) 3,153.1 31,654
Qualified XV 10.042 10.039 (0.03%) (5) 381.8 3,833
Qualified XVI 9.728 10.001 2.81% (6) 152.2 1,522
Qualified XVII 8.115 10.018 23.45% (10) 2,464.5 24,691
- ---------------------------------------------------------------------------------------------------------------------
Strategic Bond Fund:
Qualified III 10.055 9.935 (1.19%) (5) 100,555.4 999,000
Qualified VI 10.015 9.895 (1.20%) (5) 71,074.2 703,260
Qualified X (1.25) 9.988 9.895 (0.93%) (5) 13,884.9 137,388
Qualified XI 9.660 9.915 2.64% (10) 176.2 1,747
Qualified XII (0.40) 9.695 9.923 2.35% (11) 1,512.8 15,011
Qualified XII (0.45) 9.975 9.953 (0.22%) (12) 574.6 5,719
Qualified XII (0.50) 9.995 9.946 (0.49%) (5) 14.2 142
Qualified XII (0.75) 10.029 9.935 (0.94%) (7) 924.6 9,186
Qualified XII (0.80) 10.025 9.926 (0.99%) (6) 18,785.5 186,456
Qualified XII (0.85) 9.935 9.922 (0.13%) (8) 2,776.3 27,546
Qualified XII (0.95) 10.037 9.915 (1.22%) (7) 614.0 6,088
Qualified XII (1.00) 9.991 9.912 (0.79%) (5) 7,329.1 72,645
Qualified XII (1.05) 9.582 9.908 3.40% (10) 4.8 47
Qualified XII (1.10) 9.720 9.905 1.90% (9) 22.4 222
Qualified XII (1.15) 10.052 9.902 (1.49%) (7) 688.9 6,821
Qualified XII (1.20) 9.905 9.898 (0.07%) (12) 56.6 561
Qualified XII (1.50) 9.973 9.878 (0.95%) (5) 2.5 25
Qualified XIII 10.056 9.915 (1.40%) (7) 1,158.4 11,486
Qualified XV 9.992 9.915 (0.77%) (5) 5,937.8 58,874
Qualified XVI 9.666 9.878 2.19% (11) 11.1 110
Qualified XVIII 10.023 9.895 (1.28%) (6) 1,136.4 11,244
Annuity contracts in payment period 3,521
- ---------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio:
Qualified III 15.046 19.268 28.06% 3,101,879.7 59,766,560
Qualified V 14.893 19.041 27.85% 4,324.5 82,342
Qualified VI 14.927 19.114 28.05% 11,377,408.3 217,471,707
Qualified VIII 15.638 20.023 28.04% 12,327.2 246,830
Qualified X (1.15) 14.991 19.216 28.18% 72,541.9 1,393,949
Qualified X (1.25) 14.927 19.114 28.05% 1,369,984.2 26,186,352
Qualified XI 15.015 19.285 28.44% 595,462.3 11,483,622
</TABLE>
S-22
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
PPI MFS Emerging Equities Portfolio (continued):
Qualified XII (0.40) $ 10.705 $ 12.776 19.35% (11) 339,956.1 $ 4,343,297
Qualified XII (0.45) 10.094 11.002 9.00% (12) 371.1 4,083
Qualified XII (0.50) 9.990 10.841 8.52% (4) 178,397.7 1,933,950
Qualified XII (0.75) 9.828 10.982 11.74% (6) 139,546.5 1,532,495
Qualified XII (0.80) 10.687 11.846 10.84% (5) 3,491,453.8 41,360,324
Qualified XII (0.85) 10.399 12.800 23.09% (1) 706,142.1 9,038,965
Qualified XII (0.90) 10.233 11.462 12.01% (6) 236.2 2,707
Qualified XII (0.95) 9.940 12.767 28.44% 626,638.0 8,000,073
Qualified XII (1.00) 9.932 12.750 28.37% 2,223,124.5 28,344,393
Qualified XII (1.05) 9.923 12.733 28.32% 102,952.0 1,310,884
Qualified XII (1.10) 9.915 12.716 28.25% 6,017.4 76,519
Qualified XII (1.15) 9.907 12.699 28.18% 196,772.2 2,498,884
Qualified XII (1.20) 11.093 12.683 14.33% (2) 88,260.5 1,119,370
Qualified XII (1.25) 9.891 12.666 28.06% 21,617.0 273,798
Qualified XII (1.30) 9.883 12.649 27.99% 5,461.9 69,088
Qualified XII (1.40) 11.707 12.616 7.76% (5) 928.1 11,708
Qualified XII (1.50) 9.850 12.582 27.74% 5,349.1 67,305
Qualified XIII 14.999 19.264 28.44% 289,624.8 5,579,409
Qualified XV 14.974 19.232 28.44% 398,717.2 7,668,212
Qualified XVI 14.899 19.032 27.74% 135,640.9 2,581,496
Qualified XVII 14.927 19.114 28.05% 40,139.8 767,246
Qualified XVIII 14.927 19.114 28.05% 49,217.5 940,762
Annuity contracts in payment period 27,431
- ------------------------------------------------------------------------------------------------------------------------------------
PPI MFS Research Growth Portfolio:
Qualified I 9.041 10.989 21.55% 603.1 6,627
Qualified III 11.960 14.528 21.47% 1,379,652.6 21,623,158
Qualified V 13.682 16.593 21.28% 8,235.9 136,659
Qualified VI 13.795 16.758 21.48% 8,758,122.7 146,764,601
Qualified VII 11.627 14.132 21.54% 50,979.3 720,451
Qualified VIII 11.636 14.134 21.47% 12,597.3 178,046
Qualified IX 11.436 13.926 21.77% 1,089.6 15,174
Qualified X (1.15) 13.852 16.844 21.60% 5,155.0 86,830
Qualified X (1.25) 13.795 16.758 21.48% 1,054,685.1 17,673,929
Qualified XI 13.877 16.907 21.83% 378,797.5 6,404,485
Qualified XII (0.40) 9.362 10.641 13.66% (11) 331,957.8 3,532,250
Qualified XII (0.45) 9.862 10.577 7.25% (12) 473.4 5,007
Qualified XII (0.50) 10.490 11.127 6.07% (4) 79,769.0 887,585
Qualified XII (0.75) 9.917 10.558 6.46% (6) 46,474.6 490,680
Qualified XII (0.80) 11.019 11.682 6.02% (5) 750,388.3 8,766,147
Qualified XII (0.85) 8.861 10.661 20.31% (1) 616,204.9 6,569,356
Qualified XII (0.90) 10.954 11.375 3.84% (4) 827.6 9,414
Qualified XII (0.95) 8.727 10.633 21.84% 237,867.2 2,529,201
Qualified XII (1.00) 8.720 10.619 21.78% 741,692.5 7,875,882
Qualified XII (1.05) 8.713 10.605 21.71% 40,973.9 434,517
Qualified XII (1.10) 10.008 10.591 5.83% (5) 121.2 1,283
Qualified XII (1.15) 8.698 10.577 21.60% 135,558.5 1,433,769
Qualified XII (1.20) 9.310 10.563 13.46% (2) 49,879.0 526,859
Qualified XII (1.25) 8.597 10.549 22.71% (1) 3,244.0 34,220
Qualified XII (1.30) 8.677 10.535 21.41% 5,146.2 54,215
Qualified XII (1.40) 9.977 10.507 5.31% (5) 219.8 2,309
Qualified XII (1.50) 8.649 10.479 21.16% 1,814.1 19,011
Qualified XIII 13.862 16.889 21.84% 158,866.2 2,683,093
Qualified XV 13.839 16.861 21.84% 431,603.1 7,277,219
Qualified XVI 13.770 16.685 21.17% 146,727.9 2,448,181
</TABLE>
S-23
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
PPI MFS Research Growth Portfolio (continued):
Qualified XVII $ 13.795 $ 16.758 21.48% 56,680.1 $ 949,819
Qualified XVIII 13.795 16.758 21.48% 75,738.1 1,269,184
Qualified XIX 9.041 10.989 21.55% 30,746.7 337,866
Qualified XX 11.960 14.528 21.47% 23,436.6 340,489
- -----------------------------------------------------------------------------------------------------------------------------
PPI MFS Value Equity Portfolio:
Qualified III 23.440 29.339 25.17% 2,244,308.4 65,845,563
Qualified V 19.248 24.053 24.96% 6,631.6 159,509
Qualified VI 19.291 24.145 25.16% 2,186,996.3 52,805,949
Qualified VIII 16.585 20.756 25.15% 11,497.4 238,643
Qualified X (1.15) 9.473 10.502 10.86% (11) 12,126.4 127,350
Qualified X (1.25) 9.828 10.495 6.79% (5) 42,212.8 443,007
Qualified XI 19.405 24.361 25.54% 182,556.6 4,447,294
Qualified XII (0.40) 14.188 15.676 10.49% (11) 36,644.4 574,430
Qualified XII (0.45) 9.984 10.673 6.90% (12) 191.7 2,046
Qualified XII (0.50) 10.726 11.320 5.54% (4) 71,604.9 810,587
Qualified XII (0.75) 9.963 10.653 6.93% (6) 49,316.4 525,368
Qualified XII (0.80) 11.274 12.055 6.93% (5) 376,470.9 4,538,245
Qualified XII (0.85) 12.661 15.706 24.05% (1) 382,755.1 6,011,447
Qualified XII (0.90) 11.183 11.654 4.21% (4) 957.3 11,156
Qualified XII (0.95) 12.478 15.664 25.53% 103,316.6 1,618,377
Qualified XII (1.00) 12.467 15.644 25.48% 291,491.9 4,559,986
Qualified XII (1.05) 12.457 15.623 25.42% 25,784.2 402,826
Qualified XII (1.10) 14.846 15.602 5.09% (4) 1,487.6 23,210
Qualified XII (1.15) 12.437 15.582 25.29% 75,919.6 1,182,959
Qualified XII (1.20) 13.387 15.561 16.24% (2) 19,782.0 307,830
Qualified XII (1.25) 12.394 15.541 25.39% (1) 1,059.7 16,468
Qualified XII (1.30) 12.406 15.520 25.10% 1,073.5 16,661
Qualified XII (1.40) 14.631 15.479 5.80% (5) 45.6 706
Qualified XII (1.50) 12.365 15.438 24.85% 1,255.5 19,383
Qualified XIII 19.384 24.335 25.54% 48,710.8 1,185,364
Qualified XV 19.352 24.294 25.54% 171,101.9 4,156,785
Qualified XVI 19.256 24.041 24.85% 28,002.3 673,209
Qualified XVII 19.291 24.145 25.16% 5,459.7 131,826
Qualified XVIII 10.055 10.495 4.38% (5) 1,552.3 16,292
- -----------------------------------------------------------------------------------------------------------------------------
PPI Scudder International Growth Portfolio:
Qualified III 17.709 20.829 17.62% 2,962,630.7 61,707,422
Qualified V 16.782 19.707 17.43% 3,201.7 63,094
Qualified VI 16.986 19.978 17.61% 4,030,904.1 80,530,902
Qualified VIII 14.312 16.832 17.61% 21,064.0 354,542
Qualified X (1.15) 17.056 20.081 17.74% 27,591.3 554,056
Qualified X (1.25) 16.986 19.978 17.61% 467,483.6 9,339,562
Qualified XI 17.087 20.157 17.97% 273,684.1 5,516,618
Qualified XII (0.40) 12.570 13.602 8.21% (11) 168,912.2 2,297,502
Qualified XII (0.50) 10.711 10.797 0.80% (4) 113,510.7 1,225,536
Qualified XII (0.75) 10.009 9.781 (2.28%) (6) 34,687.8 339,267
Qualified XII (0.80) 11.338 11.041 (2.62%) (5) 850,743.3 9,392,885
Qualified XII (0.85) 11.868 13.628 14.83% (1) 434,053.9 5,915,156
Qualified XII (0.90) 10.020 11.029 10.07% (10) 9.8 108
Qualified XII (0.95) 11.522 13.592 17.97% 234,075.3 3,181,491
Qualified XII (1.00) 11.512 13.574 17.91% 715,388.6 9,710,570
Qualified XII (1.05) 11.503 13.556 17.85% 29,581.3 401,001
Qualified XII (1.10) 11.633 13.538 16.38% (1) 3,300.1 44,677
Qualified XII (1.15) 11.484 13.520 17.73% 88,163.2 1,191,979
Qualified XII (1.20) 12.274 13.502 10.00% (2) 13,604.4 183,691
Qualified XII (1.25) 11.465 13.485 17.62% 2,493.0 33,617
Qualified XII (1.30) 11.456 13.467 17.55% 312.5 4,208
</TABLE>
S-24
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Year Year Unit of Year of Year
- -----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
PPI Scudder International Growth Portfolio (continued):
Qualified XII (1.40) $ 13.542 $ 13.431 (0.82%) (5) 125.4 $ 1,685
Qualified XII (1.50) 11.418 13.396 17.32% 3,207.5 42,967
Qualified XIII 17.068 20.135 17.97% 81,257.4 1,636,113
Qualified XV 17.040 20.102 17.97% 353,311.2 7,102,088
Qualified XVI 16.955 19.892 17.32% 45,319.7 901,506
Qualified XVII 16.986 19.978 17.61% 3,854.9 77,015
Qualified XVIII 16.986 19.978 17.61% 10,839.2 216,551
- -----------------------------------------------------------------------------------------------------------------------------
PPI T. Rowe Price Growth Equity Portfolio:
Qualified III 16.608 20.929 26.02% 1,564,888.2 32,751,256
Qualified V 14.647 18.429 25.82% 1,068.6 19,693
Qualified VI 14.400 18.146 26.01% 6,541,818.7 118,710,603
Qualified VIII 14.701 18.525 26.01% 3,988.5 73,886
Qualified X (1.15) 16.172 20.400 26.14% 47,435.8 967,704
Qualified X (1.25) 16.131 20.328 26.02% 717,871.6 14,592,925
Qualified XI 14.485 18.309 26.40% 277,044.4 5,072,289
Qualified XII (0.40) 15.042 16.863 12.11% (11) 169,615.2 2,860,277
Qualified XII (0.45) 10.302 11.057 7.33% (12) 817.4 9,038
Qualified XII (0.50) 10.256 11.551 12.63% (4) 4,868.6 56,236
Qualified XII (0.75) 9.961 11.036 10.79% (6) 42,864.5 473,063
Qualified XII (0.80) 10.967 12.153 10.81% (5) 1,058,534.2 12,864,165
Qualified XII (0.85) 13.562 16.895 24.58% (1) 129,123.4 2,181,602
Qualified XII (0.90) 10.840 11.792 8.78% (4) 168.7 1,989
Qualified XII (0.95) 13.332 16.851 26.40% 197,937.5 3,335,428
Qualified XII (1.00) 13.321 16.829 26.33% 767,052.8 12,908,505
Qualified XII (1.05) 13.310 16.806 26.27% 51,411.7 864,048
Qualified XII (1.10) 14.258 16.784 17.72% (2) 2,769.4 46,482
Qualified XII (1.15) 13.288 16.762 26.14% 60,127.4 1,007,864
Qualified XII (1.20) 14.232 16.740 17.62% (2) 45,970.5 769,546
Qualified XII (1.25) 13.156 16.718 27.08% (1) 1,238.6 20,707
Qualified XII (1.30) 13.256 16.696 25.95% 2,748.4 45,888
Qualified XII (1.40) 15.190 16.652 9.62% (5) 1,524.7 25,389
Qualified XII (1.50) 13.212 16.608 25.70% 5,824.3 96,729
Qualified XIII 14.470 18.289 26.39% 84,841.6 1,551,639
Qualified XV 14.445 18.258 26.40% 109,122.7 1,992,390
Qualified XVI 14.374 18.068 25.70% 91,619.6 1,655,394
Qualified XVII 14.400 18.146 26.01% 29,383.6 533,207
Qualified XVIII 16.131 20.328 26.02% 18,939.4 385,001
Annuity contracts in payment period 56,047
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<S> <C>
Qualified I Individual contracts issued prior to May 1, 1975 in
connection with "Qualified Corporate Retirement Plans"
established pursuant to Section 401 of the Internal Revenue
Code ("Code"); Tax-Deferred Annuity Plans established by the
public school systems and tax-exempt organizations pursuant
to Section 403(b) of the Code, and certain Individual
Retirement Annuity Plans established by or on behalf of
individuals pursuant to section 408(b) of the Code;
Individual contracts issued prior to November 1, 1975 in
connection with "H.R. 10 Plans" established by persons
entitled to the benefits of the Self-Employed Individuals Tax
Retirement Act of 1962, as amended; allocated group contracts
issued prior to May 1, 1975 in connection with Qualified
Corporate Retirement Plans; and group contracts issued prior
to October 1, 1978 in connection with Tax-Deferred Annuity
Plans.
Qualified III Individual contracts issued in connection with Tax-Deferred
Annuity Plans and Individual Retirement Annuity Plans since
May 1, 1975, H.R. 10 Plans since November 1, 1975; group
contracts issued since October 1, 1978 in connection with
Tax-Deferred Annuity Plans and group contracts issued since
May 1, 1979 in connection with Deferred Compensation Plans
adopted by state and local governments and H.R. 10 Plans.
Qualified V Group AetnaPlus contracts issued since August 28, 1992 in
connection with Optional Retirement Plans established
pursuant to Section 403(b) or 401(a) of the Internal Revenue
Code.
Qualified VI Group AetnaPlus contracts issued in connection with
Tax-Deferred Annuity Plans and Retirement Plus Plans since
August 28, 1992.
</TABLE>
S-25
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Year Ended December 31, 1998 (continued):
<TABLE>
<S> <C>
Qualified VII Certain existing contracts that were converted to ACES, an
administrative system (previously valued under Qualified I).
Qualified VIII Group AetnaPlus contracts issued in connection with
Tax-Deferred Annuity Plans and Deferred Compensation Plans
adopted by state and local governments since June 30, 1993.
Qualified IX Certain large group contracts (Jumbo) that were converted
to ACES, an administrative system (previously valued under
Qualified VI).
Qualified X Individual Retirement Annuity and Simplified Employee
Pension Plans issued or converted to ACES, an
administrative system.
Qualified XI Certain large group contracts issued in connection with
Deferred Compensation Plans adopted by state and local
governments since January 1996.
Qualified XII Group Deferred Compensation Plan contracts shown separately
by applicable daily charge.
Qualified XIII Certain existing contracts issued in connection with
Tax-Deferred Annuity Plans and Retirement Plus Plans issued
through product exchange (previously valued under Qualified
VI).
Qualified XIV Certain existing contracts issued in connection with
Tax-Deferred Annuity Plans that were converted to ACES, an
administrative system (previously valued under Qualified
III).
Qualified XV Certain existing contracts issued in connection with
Tax-Deferred Annuity Plans (previously valued under
Qualified VI).
Qualified XVI Group AetnaPlus contracts issued in connection with
Deferred Compensation Plans having contract modifications
effective April 7, 1997.
Qualified XVII Group AetnaPlus contracts issued in connection with
Deferred Compensation Plans having contract modifications
effective May 29, 1997.
Qualified XVIII Group AetnaPlus contracts issued in connection with
Deferred Compensation Plans having contract modifications
effective May 29, 1997.
Qualified XIX Group AetnaPlus contracts issued in connection with
Deferred Compensation Plans having contract modifications
effective May 29, 1997.
Qualified XX Group AetnaPlus contracts issued in connection with
Deferred Compensation Plans having contract modifications
effective May 29, 1997.
</TABLE>
Notes to Condensed Financial Information
(1) - Reflects less than a full year of performance activity. Funds were
first received in this option during January 1998.
(2) - Reflects less than a full year of performance activity. Funds were
first received in this option during February 1998.
(3) - Reflects less than a full year of performance activity. Funds were
first received in this option during March 1998.
(4) - Reflects less than a full year of performance activity. Funds were
first received in this option during April 1998.
(5) - Reflects less than a full year of performance activity. Funds were
first received in this option during May 1998.
(6) - Reflects less than a full year of performance activity. Funds were
first received in this option during June 1998.
(7) - Reflects less than a full year of performance activity. Funds were
first received in this option during July 1998.
(8) - Reflects less than a full year of performance activity. Funds were
first received in this option during August 1998.
(9) - Reflects less than a full year of performance activity. Funds were
first received in this option during September 1998.
(10) - Reflects less than a full year of performance activity. Funds were
first received in this option during October 1998.
(11) - Reflects less than a full year of performance activity. Funds were
first received in this option during November 1998.
(12) - Reflects less than a full year of performance activity. Funds were
first received in this option during December 1998.
See Notes to Financial Statements
S-26
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - December 31, 1998
1. Summary of Significant Accounting Policies
Variable Annuity Account C (the "Account") is a separate account
established by Aetna Life Insurance and Annuity Company (the "Company") and
is registered under the Investment Company Act of 1940 as a unit investment
trust. The Account is sold exclusively for use with variable annuity
contracts that are qualified under the Internal Revenue Code of 1986, as
amended.
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect amounts reported therein. Although actual results
could differ from these estimates, any such differences are expected to be
immaterial to the net assets of the Account.
a. Valuation of Investments
Investments in the following Funds are stated at the closing net asset
value per share as determined by each Fund on December 31, 1998:
<TABLE>
<S> <C>
Aetna Ascent VP Fidelity Investments Variable Insurance Products
Aetna Balanced VP Fund II:
Aetna Bond VP o Asset Manager Portfolio
Aetna Crossroads VP o Contrafund Portfolio
Aetna GET Fund, Series B o Index 500 Portfolio
Aetna GET Fund, Series C Janus Aspen Series:
Aetna GET Fund, Series D o Aggressive Growth Portfolio
Aetna Growth and Income VP o Balanced Portfolio
Aetna Growth VP o Flexible Income Portfolio
Aetna High Yield VP o Growth Portfolio
Aetna Index Plus Bond VP o Worldwide Growth Portfolio
Aetna Index Plus Large Cap VP Lexington Emerging Markets Fund
Aetna Index Plus Mid Cap VP Lexington Natural Resources Trust Fund
Aetna Index Plus Small Cap VP MFS Funds:
Aetna International VP o Total Return Series
Aetna Legacy VP Oppenheimer Funds:
Aetna Money Market VP o Global Securities Fund
Aetna Real Estate Securities VP o Strategic Bond Fund
Aetna Small Company VP Portfolio Partners, Inc. (PPI):
Aetna Value Opportunity VP o PPI MFS Emerging Equities Portfolio
Calvert Social Balanced Portfolio o PPI MFS Research Growth Portfolio
Fidelity Investments Variable Insurance Products Fund: o PPI MFS Value Equity Portfolio
o Equity-Income Portfolio o PPI Scudder International Growth Portfolio
o Growth Portfolio o PPI T. Rowe Price Growth Equity Portfolio
o High Income Portfolio
o Overseas Portfolio
</TABLE>
b. Other
Investment transactions are accounted for on a trade date basis and
dividend income is recorded on the ex-dividend date. The cost of
investments sold is determined by specific identification.
c. Federal Income Taxes
The operations of the Account form a part of, and are taxed with, the total
operations of the Company which is taxed as a life insurance company under
the Internal Revenue Code of 1986, as amended.
d. Annuity Reserves
Annuity reserves held in the Account are computed for currently payable
contracts according to the Progressive Annuity, a49, 1971 Individual
Annuity Mortality, 1971 Group Annuity Mortality, 83a, and 1983 Group
Annuity Mortality tables using various assumed interest rates not to exceed
seven percent. Mortality experience is monitored by the Company. Charges to
annuity reserves for mortality experience are reimbursed to the Company if
the reserves required are less than originally estimated. If additional
reserves are required, the Company reimburses the Account.
2. Valuation Period Deductions
Deductions by the Account for mortality and expense risk charges are made
in accordance with the terms of the contracts and are paid to the Company.
S-27
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - December 31, 1998 (continued):
3. Dividend Income
On an annual basis, the Funds distribute substantially all of their taxable
income and realized capital gains to their shareholders. Distributions to
the Account are automatically reinvested in shares of the Funds. The
Account's proportionate share of each Fund's undistributed net investment
income (distributions in excess of net investment income) and accumulated
net realized gain (loss) on investments is included in net unrealized gain
(loss) in the Statements of Operations and Changes in Net Assets.
4. Purchases and Sales of Investments
The cost of purchases and proceeds from sales of investments other than
short-term investments for the years ended December 31, 1998 and 1997
aggregated $3,304,244,413 and $2,443,668,181; $4,059,988,283 and
$2,013,561,413, respectively.
S-28
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - December 31, 1998 (continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1998
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- ---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Ascent VP: (1) $ 4,099,373 ($ 970,989) $ 11,412,260 $ 8,849,863 $ 2,562,397
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP: (2) 164,981,369 (11,769,413) 170,317,767 127,614,543 42,703,224
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP: (3) 22,962,206 (4,524,317) 60,705,518 60,183,593 521,925
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP: (4) 2,857,543 (807,577) 14,346,330 11,896,097 2,450,233
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series B: 17,006,590 (1,044,377) 35,975,652 24,014,822 11,960,830
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series C: 25,369,439 (3,371,574) 95,082,475 71,161,693 23,920,782
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series D: 1,154,248 (337,762) 0 0 0
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP: (5) 1,089,290,192 (73,720,169) 1,128,903,988 938,855,493 190,048,495
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP: (6) 124,674 (348,321) 5,016,498 4,785,323 231,175
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP: (7) 121,758 (5,391) 1,502,593 1,551,979 (49,386)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Bond VP: 75,564 (3,850) 559,445 551,414 8,031
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP: (8) 10,603,464 (1,786,058) 13,329,755 11,362,468 1,967,287
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP: (9) 198,320 (11,890) 1,297,593 1,306,891 (9,298)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP: (10) 195,090 (14,898) 1,781,711 2,020,397 (238,686)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
Aetna International VP: (11) 101,318 (9,462) 1,561,383 1,739,124 (177,741)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP: (12) 2,324,968 (578,374) 11,247,035 10,271,411 975,624
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP: (13) 12,126,669 (3,036,771) 277,970,761 276,464,964 1,505,797
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP: (14) 77,295 (6,563) 418,128 466,072 (47,944)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-29
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Net
Net Unrealized
Gain (Loss) Net Increase (Decrease) Net Assets
- ------------------------------------ Change in In Net Assets --------------------------------------
Beginning End Unrealized from Unit Beginning End
of Year of Year Gain (Loss) Transactions of Year of Year
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
$ 5,507,794 $ 1,897,575 ($ 3,610,219) $ 11,804,390
$ 72,115,304 $ 86,000,256
- -------------------------------------------------------------------------------------------------------------------
141,499,248 87,636,330 (53,862,918) (119,806,746)
968,354,403 982,574,403
21,193,276 29,218,792
- -------------------------------------------------------------------------------------------------------------------
(1,128,028) 4,484,663 5,612,691 (19,343,273)
372,629,553 377,693,504
6,218,756 6,384,037
- -------------------------------------------------------------------------------------------------------------------
2,614,303 598,907 (2,015,396) 21,876,020
49,739,310 74,028,644
0 71,489
- -------------------------------------------------------------------------------------------------------------------
22,946,346 6,591,127 (16,355,219) (31,539,579)
79,552,932 59,581,177
- -------------------------------------------------------------------------------------------------------------------
46,742,374 52,568,856 5,826,482 (90,386,869)
236,822,693 198,180,953
- -------------------------------------------------------------------------------------------------------------------
0 75,991 75,991 270,087,653
0 270,980,130
- -------------------------------------------------------------------------------------------------------------------
438,575,885 (10,415,627) (448,991,512) (952,072,750)
6,078,549,136 5,846,282,205
292,045,818 328,867,005
- -------------------------------------------------------------------------------------------------------------------
(237,223) 7,094,432 7,331,655 56,413,060
1,098,483 64,734,239
0 116,487
- -------------------------------------------------------------------------------------------------------------------
0 (104,129) (104,129) 1,281,526
0 1,244,378
- -------------------------------------------------------------------------------------------------------------------
0 (60,361) (60,361) 1,406,227
0 1,425,611
- -------------------------------------------------------------------------------------------------------------------
6,964,574 38,198,247 31,233,673 113,822,649
83,098,319 238,578,749
76,758 437,343
- -------------------------------------------------------------------------------------------------------------------
0 420,810 420,810 3,518,535
0 4,116,477
- -------------------------------------------------------------------------------------------------------------------
0 395,906 395,906 4,615,743
0 4,953,155
- -------------------------------------------------------------------------------------------------------------------
0 53,600 53,600 2,048,312
0 2,016,027
- -------------------------------------------------------------------------------------------------------------------
588,337 (120,205) (708,542) 18,514,701
32,749,254 53,070,226
53,658 261,063
- -------------------------------------------------------------------------------------------------------------------
5,712,842 5,409,256 (303,586) 8,301,664 240,346,197 258,856,854
0 83,117
- -------------------------------------------------------------------------------------------------------------------
0 (110,732) (110,732) 1,649,010
0 1,561,066
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
S-30
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - December 31, 1998 (continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets (continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1998
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Small Company VP: (15) $ 408,671 ($ 374,596) $12,808,646 $13,441,212 ($ 632,566)
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP: (16) 321,076 (248,765) 5,237,037 5,066,190 170,847
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio: 4,618,537 (706,037) 6,463,168 4,551,117 1,912,051
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio: 12,563,282 (2,635,293) 26,794,870 20,300,865 6,494,005
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 18,444,780 (2,023,269) 12,322,259 10,024,949 2,297,310
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
High Income Portfolio: 0 (5,690) 112,691 124,297 (11,606)
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Overseas Portfolio: 1,074,038 (179,663) 7,836,104 7,260,256 575,848
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio: 2,980,690 (315,932) 2,910,017 2,416,750 493,267
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Contrafund Portfolio: 15,297,373 (3,578,430) 26,959,224 18,010,395 8,948,829
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Index 500 Portfolio: 2,402,321 (956,584) 3,863,355 2,441,761 1,421,594
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
Aggressive Growth Portfolio: 0 (2,715,064) 29,546,424 20,073,556 9,472,868
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Balanced Portfolio: 2,769,822 (716,695) 5,961,535 4,458,066 1,503,469
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Flexible Income Portfolio: 1,688,473 (284,556) 6,263,674 5,778,906 484,768
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 6,243,312 (1,192,652) 10,856,472 7,922,879 2,933,593
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth Portfolio: 20,289,794 (6,298,518) 89,412,749 61,701,159 27,711,590
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund: 401,401 (60,257) 3,629,654 4,888,912 (1,259,258)
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund: 1,725,445 (338,985) 20,532,500 19,980,740 551,760
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-31
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
Net
Net Unrealized
Gain (Loss) Net Increase (Decrease) Net Assets
- ---------------------------------- Change in In Net Assets ------------------------------
Beginning End Unrealized from Unit Beginning End
of Year of Year Gain (Loss) Transactions of Year of Year
- -----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
($166,700) ($403,739) ($237,039) $43,856,203
$4,956,212 $47,966,985
0 9,901
- -----------------------------------------------------------------------------------------------------------
(274,002) 3,491,978 3,765,980 22,736,361
2,039,640 28,785,139
- -----------------------------------------------------------------------------------------------------------
7,196,636 9,585,862 2,389,226 1,243,219
54,444,411 63,901,407
- -----------------------------------------------------------------------------------------------------------
33,998,298 37,581,942 3,583,644 15,460,299
190,735,350 226,201,287
- -----------------------------------------------------------------------------------------------------------
22,394,599 60,197,198 37,802,599 45,629,738
128,257,345 230,408,503
- -----------------------------------------------------------------------------------------------------------
0 8,863 8,863 1,619,989
0 1,611,556
- -----------------------------------------------------------------------------------------------------------
225,478 253,388 27,910 (132,737)
13,449,206 14,814,602
- -----------------------------------------------------------------------------------------------------------
3,922,056 3,974,260 52,204 290,089
23,199,341 26,699,659
- -----------------------------------------------------------------------------------------------------------
50,217,979 106,134,557 55,916,578 26,948,171
256,548,805 360,081,326
- -----------------------------------------------------------------------------------------------------------
11,512,547 26,655,788 15,143,241 17,619,975
57,721,771 93,352,318
- -----------------------------------------------------------------------------------------------------------
36,485,267 99,893,644 63,408,377 11,462,457
210,600,444 292,229,082
- -----------------------------------------------------------------------------------------------------------
4,804,494 20,140,807 15,336,313 38,532,102
37,451,981 94,876,992
- -----------------------------------------------------------------------------------------------------------
381,113 175,498 (205,615) 16,062,139
14,756,039 32,501,248
- -----------------------------------------------------------------------------------------------------------
11,683,190 34,398,134 22,714,944 22,205,253
79,992,417 132,697,360
35,986 235,492
- -----------------------------------------------------------------------------------------------------------
62,504,868 137,641,800 75,136,932 70,151,913
429,093,163 615,835,740
116,838 365,972
- -----------------------------------------------------------------------------------------------------------
(968,279) (1,654,236) (685,957) (90,067)
5,788,593 4,094,455
- -----------------------------------------------------------------------------------------------------------
1,786,893 (6,226,325) (8,013,218) (17,149,400)
42,965,725 19,741,327
- -----------------------------------------------------------------------------------------------------------
</TABLE>
S-32
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - December 31, 1998 (continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets (continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1998
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
----------------------------------- -------------------------------------------------
<S> <C> <C> <C> <C> <C>
MFS Fund:
Total Return Series: $0 ($980) $12,895 $13,063 ($168)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Funds:
Global Securities Fund: 0 (3,966) 1,212,566 1,238,363 (25,797)
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
Strategic Bond Fund: 0 (10,626) 961,012 980,672 (19,660)
Annuity contracts in accumulation
Annuity contracts in payment period
- -----------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio: 1,085,565 (4,502,863) 75,859,428 69,641,869 6,217,559
Annuity contracts in accumulation
Annuity contracts in payment period
- -----------------------------------------------------------------------------------------------------------------------------------
PPI MFS Research Growth Portfolio: 52,603 (2,749,051) 46,349,744 43,146,611 3,203,133
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
PPI MFS Value Equity Portfolio: 176,769 (1,585,851) 15,602,083 13,837,807 1,764,276
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
PPI Scudder International Growth Portfolio: 366,652 (2,452,299) 173,282,604 152,346,231 20,936,373
Annuity contracts in accumulation
- -----------------------------------------------------------------------------------------------------------------------------------
PPI T. Rowe Price Growth Equity Portfolio: 1,039,956 (2,274,233) 27,448,578 24,867,649 2,580,929
Annuity contracts in accumulation
Annuity contracts in payment period
- ----------------------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C $1,447,620,640 ($138,558,611) $2,443,668,181 $2,067,610,422 $376,057,759
===================================================================================================================================
</TABLE>
(1) Effective May 1, 1998, Aetna Ascent Variable Portfolio's name changed to
Aetna Ascent VP.
(2) Effective May 1, 1998, Aetna Investment Advisors Fund's name changed to
Aetna Balanced VP.
(3) Effective May 1, 1998, Aetna Income Shares' name changed to Aetna Bond Fund
VP.
(4) Effective May 1, 1998, Aetna Crossroads Variable Portfolio's name changed
to Aetna Crossroads VP.
(5) Effective May 1, 1998, Aetna Variable Fund's name changed to Aetna Growth
and Income VP.
(6) Effective May 1, 1998, Aetna Variable Growth Portfolio's name changed to
Aetna Growth VP.
(7) Effective May 1, 1998, Aetna High Yield Portfolio's name changed to Aetna
High Yield VP.
(8) Effective May 1, 1998, Aetna Variable Index Plus Portfolio's name changed
to Aetna Index Plus Large Cap VP.
(9) Effective May 1, 1998, Aetna Index Plus Mid Cap Portfolio's name changed to
Aetna Index Plus Mid Cap VP.
(10) Effective May 1, 1998, Aetna Index Plus Small Cap Portfolio's name changed
to Aetna Index Plus Small Cap VP.
(11) Effective May 1, 1998, Aetna International Portfolio's name changed to
Aetna International VP.
(12) Effective May 1, 1998, Aetna Legacy Variable Portfolio's name changed to
Aetna Legacy VP.
(13) Effective May 1, 1998, Aetna Variable Encore Fund's name changed to Aetna
Money Market VP.
(14) Effective May 1, 1998, Aetna Real Estate Securities Portfolio's name
changed to Aetna Real Estate Securities VP.
(15) Effective May 1, 1998, Aetna Variable Small Company Portfolio's name
changed to Aetna Small Company VP.
(16) Effective May 1, 1998, Aetna Variable Capital Appreciation Portfolio's name
changed to Aetna Value Opportunity VP.
S-33
<PAGE>
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
Net Unrealized Net
Gain (Loss) Net Increase (Decrease) Net Assets
- ---------------------------------- Change in In Net Assets -------------------------------------
Beginning End Unrealized from Unit Beginning End
of Year of Year Gain (Loss) Transactions of Year of Year
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
$0 $21,009 $21,009 $365,906
$0 $385,767
- -----------------------------------------------------------------------------------------------------------------
0 90,591 90,591 915,293
0 976,121
- -----------------------------------------------------------------------------------------------------------------
0 23,736 23,736 2,263,649
0 2,253,578
- -----------------------------------------------------------------------------------------------------------------
0 3,521
- -----------------------------------------------------------------------------------------------------------------
(3,901,193) 87,984,814 91,886,007 (13,492,672)
352,966,999 434,156,330
- -----------------------------------------------------------------------------------------------------------------
23,166 27,431
(4,166,217) 40,672,835 44,839,052 (30,288,218)
227,029,997 242,087,516
- -----------------------------------------------------------------------------------------------------------------
1,637,084 30,665,227 29,028,143 5,182,435
116,286,704 150,852,476
- -----------------------------------------------------------------------------------------------------------------
3,033,630 18,451,441 15,417,811 (35,002,543)
202,699,815 201,965,809
- -----------------------------------------------------------------------------------------------------------------
3,371,568 45,568,978 42,197,410 2,934,376
169,450,553 215,872,943
0 56,047
- -----------------------------------------------------------------------------------------------------------------
$915,465,761 $949,942,696 $34,476,935 ($ 448,485,797) $11,155,254,351 $12,426,365,277
===============================================================================================================
</TABLE>
S-34
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - December 31, 1998 (continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets (continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1997
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Variable Fund: $1,291,034,822 ($ 68,500,273) $205,088,291 $150,120,010 $ 54,968,281
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Income Shares: 22,258,737 (4,263,839) 46,789,033 49,260,722 (2,471,689)
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Encore Fund: 9,635,587 (2,938,575) 206,958,669 210,166,945 (3,208,276)
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Investment Advisers Fund, Inc.: 128,304,517 (10,844,018) 37,558,168 27,770,494 9,787,674
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------------
Aetna GET Fund, Series B: 13,341,021 (1,078,816) 7,648,728 4,940,723 2,708,005
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Aetna GET Fund, Series C: 3,678,012 (3,257,441) 13,972,003 11,896,317 2,075,686
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Ascent Variable Portfolio: 4,541,482 (578,657) 498,613 380,091 118,522
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads Variable Portfolio: 3,316,159 (392,434) 409,248 325,568 83,680
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy Variable Portfolio: 1,788,369 (229,584) 2,265,127 2,019,840 245,287
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Portfolios Inc:
Aetna Variable Capital Appreciation Portfolio: 312,433 (2,197) 123,165 113,851 9,314
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Growth Portfolio: 249,335 (1,093) 80,207 72,190 8,017
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Index Plus Portfolio: 3,327,658 (542,532) 29,980,862 29,823,433 157,429
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------------
Aetna Variable Small Company Portfolio: 269,004 (5,868) 478,457 428,319 50,138
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Alger American Funds:
Growth Portfolio: (1) 1,199,482 (1,526,918) 169,481,196 134,718,793 34,762,403
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------------
Small Capitalization Portfolio: (7) 11,721,861 (3,575,543) 403,516,606 343,440,431 60,076,175
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-35
<PAGE>
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Net
Net Unrealized
Gain (Loss) Net Increase (Decrease) Net Assets
- ------------------------------------- Change in In Net Assets -----------------------------------
Beginning End Unrealized from Unit Beginning End
of Year of Year Gain (Loss) Transactions of Year of Year
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
$327,744,944 $438,575,885 $110,830,941 $75,435,966
$4,694,078,344 $6,078,549,136
212,746,872 292,045,818
- --------------------------------------------------------------------------------------------------------------------
(9,314,233) (1,128,028) 8,186,205 (4,710,418)
354,233,289 372,629,553
5,616,023 6,218,756
- --------------------------------------------------------------------------------------------------------------------
(750,036) 5,712,842 6,462,878 (14,909,883)
245,304,466 240,346,197
- --------------------------------------------------------------------------------------------------------------------
97,219,569 141,499,248 44,279,679 2,724,400
800,532,626 968,354,403
14,762,802 21,193,276
- --------------------------------------------------------------------------------------------------------------------
17,286,695 22,946,346 5,659,651 (6,139,082)
65,062,153 79,552,932
- --------------------------------------------------------------------------------------------------------------------
2,983,885 46,742,374 43,758,489 (8,490,216)
199,058,163 236,822,693
- --------------------------------------------------------------------------------------------------------------------
1,716,824 5,507,794 3,790,970 42,582,396
21,660,591 72,115,304
- --------------------------------------------------------------------------------------------------------------------
838,329 2,614,303 1,775,974 30,197,010
14,758,921 49,739,310
- --------------------------------------------------------------------------------------------------------------------
112,482 588,337 475,855 21,455,983
9,067,002 32,749,254
0 53,658
- --------------------------------------------------------------------------------------------------------------------
0 (274,002) (274,002) 1,994,092
0 2,039,640
- --------------------------------------------------------------------------------------------------------------------
0 (237,223) (237,223) 1,079,447
0 1,098,483
- --------------------------------------------------------------------------------------------------------------------
80,325 6,964,574 6,884,249 62,694,836
10,653,437 83,098,319
0 76,758
- --------------------------------------------------------------------------------------------------------------------
0 (166,700) (166,700) 4,809,638
0 4,956,212
- --------------------------------------------------------------------------------------------------------------------
6,730,808 0 (6,730,808) (132,576,331)
104,872,172 0
- --------------------------------------------------------------------------------------------------------------------
39,364,541 0 (39,364,541) (352,729,122)
323,871,170 0
0 0
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
S-36
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - December 31, 1998 (continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets (continued):
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1997
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
American Century Investments -
Capital Appreciation Fund: (2) $ 5,882,464 ($ 2,974,651) $347,378,690 $348,986,817 ($ 1,608,127)
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio: 3,787,208 (578,804) 1,767,421 1,342,657 424,764
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio: 11,536,379 (1,844,101) 2,876,456 2,187,102 689,354
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 3,033,640 (1,277,878) 1,967,157 1,268,813 698,344
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Overseas Portfolio: 762,691 (144,474) 6,265,740 5,529,606 736,134
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio: 2,134,313 (253,981) 1,353,806 1,132,813 220,993
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Contrafund Portfolio: 4,376,096 (2,382,593) 989,526 754,795 234,731
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Index 500 Portfolio: 890,215 (515,853) 2,042,782 1,517,607 525,175
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Franklin Government Securities Trust: (3) 1,578,341 (279,189) 35,001,358 34,302,739 698,619
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
Aggressive Growth Portfolio: 0 (2,188,842) 16,697,333 12,596,723 4,100,610
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Balanced Portfolio: 940,676 (329,511) 1,236,230 981,509 254,721
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Flexible Income Portfolio: 757,640 (131,213) 4,035,296 3,816,553 218,743
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 1,871,919 (768,752) 1,933,431 1,461,183 472,248
Annuity contracts in accumulation
Annuity contracts in payment period
- --------------------------------------------------------------------------------------------------------------------------
Short-Term Bond Portfolio: (4) 64,108 (25,465) 5,452,797 5,400,161 52,636
Annuity contracts in accumulation
- --------------------------------------------------------------------------------------------------------------------------
Worldwide Growth Portfolio: 5,510,563 (4,109,527) 16,620,763 10,266,465 6,354,298
Annuity contracts in accumulation
Annuity contracts in payment period
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-37
<PAGE>
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
Net
Net Unrealized
Gain (Loss) Net Increase (Decrease) Net Assets
- --------------------------------- Change in In Net Assets -------------------------------
Beginning End Unrealized from Unit Beginning End
of Year of Year Gain (Loss) Transactions of Year of Year
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
$8,139,519 $0 ($8,139,519) ($339,404,560)
$346,244,393 $0
- -------------------------------------------------------------------------------------------------------------
2,963,927 7,196,636 4,232,709 6,589,199
39,989,335 54,444,411
- -------------------------------------------------------------------------------------------------------------
10,675,870 33,998,298 23,322,428 50,561,862
106,469,428 190,735,350
- -------------------------------------------------------------------------------------------------------------
5,256,264 22,394,599 17,138,335 28,222,857
80,442,047 128,257,345
- -------------------------------------------------------------------------------------------------------------
649,630 225,478 (424,152) 4,069,619
8,449,388 13,449,206
- -------------------------------------------------------------------------------------------------------------
2,502,591 3,922,056 1,419,465 2,575,422
17,103,129 23,199,341
- -------------------------------------------------------------------------------------------------------------
15,161,493 50,217,979 35,056,486 100,377,564
118,886,521 256,548,805
- -------------------------------------------------------------------------------------------------------------
2,304,865 11,512,547 9,207,682 26,383,649
21,230,903 57,721,771
- -------------------------------------------------------------------------------------------------------------
405,959 0 (405,959) (24,948,755)
23,356,943 0
- -------------------------------------------------------------------------------------------------------------
17,668,916 36,485,267 18,816,351 16,995,758
172,876,567 210,600,444
- -------------------------------------------------------------------------------------------------------------
751,567 4,804,494 4,052,927 17,251,901
15,281,267 37,451,981
- -------------------------------------------------------------------------------------------------------------
140,666 381,113 240,447 5,252,958
8,417,464 14,756,039
- -------------------------------------------------------------------------------------------------------------
2,192,571 11,683,190 9,490,619 28,161,560
40,800,809 79,992,417
0 35,986
- -------------------------------------------------------------------------------------------------------------
(6,468) 0 6,468 (1,788,353)
1,690,606 0
- -------------------------------------------------------------------------------------------------------------
16,710,390 62,504,868 45,794,478 203,261,915
172,398,274 429,093,163
0 116,838
- -------------------------------------------------------------------------------------------------------------
</TABLE>
S-38
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - December 31, 1998 (continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets (continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1997
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Lexington Emerging Markets Fund: $4,375 ($79,412) $1,639,618 $1,424,729 $214,889
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund: 1,239,038 (531,930) 14,866,827 11,618,994 3,247,833
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Neuberger and Berman Advisers Management Trust -
Growth Portfolio: (5) 8,158,940 (1,195,227) 128,039,479 103,983,767 24,055,712
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc.:
PPI MFS Emerging Equities Portfolio: 0 (406,682) 3,797,005 3,880,012 (83,007)
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------------------
PPI MFS Research Growth Portfolio: 0 (262,081) 1,453,829 1,486,006 (32,177)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
PPI MFS Value Equity Portfolio: 0 (133,426) 928,145 929,114 (969)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
PPI MFS Scudder International Growth Portfolio: 0 (235,626) 13,091,485 12,881,912 209,573
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
PPI MFS T. Rowe Price Growth Equity Portfolio: 0 (193,734) 891,088 887,544 3,544
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Scudder Variable Life Investment Fund -
International Portfolio: (6) 4,599,123 (2,286,635) 278,386,778 238,895,623 39,491,155
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C $1,552,106,208 ($120,867,375) $2,013,561,413 $1,773,010,971 $240,550,442
===================================================================================================================================
</TABLE>
(1) Effective November 28, 1997, this funds assets were transferred to the PPI
T. Rowe Price Growth Equity Portfolio.
(2) Effective November 28, 1997, this funds assets were transferred to the PPI
MFS Research Growth Portfolio.
(3) Effective November 28, 1997, this funds assets were transferred to Aetna
Income Shares.
(4) Effective November 28, 1997, this funds assets were transferred to the
Aetna Variable Encore Fund.
(5) Effective November 28, 1997, this funds assets were transferred to the PPI
MFS Value Equity Portfolio.
(6) Effective November 28, 1997, this funds assets were transferred to the PPI
Scudder International Growth Portfolio.
(7) Effective November 28, 1997, this funds assets were transferred to the PPI
MFS Emerging Equities Portfolio.
S-39
<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
Net Unrealized Net
Gain (Loss) Net Increase (Decrease) Net Assets
- ------------------------------------ Change in In Net Assets ------------------------------------
Beginning End Unrealized from Unit Beginning End
of Year of Year Gain (Loss) Transactions of Year of Year
- ---------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
$ 102,991 ($ 968,279) ($ 1,071,270) $ 1,874,530
$ 4,845,481 $ 5,788,593
- ---------------------------------------------------------------------------------------------------------------------
3,997,171 1,786,893 (2,210,278) 17,376,715
23,844,347 42,965,725
- ---------------------------------------------------------------------------------------------------------------------
9,459,521 0 (9,459,521) (116,641,588)
95,081,684 0
- ---------------------------------------------------------------------------------------------------------------------
0 (3,901,193) (3,901,193) 357,381,047
0 352,966,999
0 23,166
- ---------------------------------------------------------------------------------------------------------------------
0 (4,166,217) (4,166,217) 231,490,472
0 227,029,997
- ---------------------------------------------------------------------------------------------------------------------
0 1,637,084 1,637,084 114,784,015
0 116,286,704
- ---------------------------------------------------------------------------------------------------------------------
0 3,033,630 3,033,630 199,692,238
0 202,699,815
- ---------------------------------------------------------------------------------------------------------------------
0 3,371,568 3,371,568 166,269,175
0 169,450,553
- ---------------------------------------------------------------------------------------------------------------------
29,299,509 0 (29,299,509) (204,019,879)
191,515,746 0
- ---------------------------------------------------------------------------------------------------------------------
$612,391,085 $915,465,761 $303,074,676 $ 615,188,037 $8,565,202,363 $11,155,254,351
===================================================================================================================
</TABLE>
S-40
<PAGE>
Independent Auditors' Report
The Board of Directors of Aetna Life Insurance and Annuity Company and
Contract Owners of Variable Annuity Account C:
We have audited the accompanying statement of assets and liabilities of Aetna
Life Insurance and Annuity Company Variable Annuity Account C (the "Account")
as of December 31, 1998, and the related statements of operations and changes
in net assets for each of the years in the two-year period then ended and
condensed financial information for the year ended December 31, 1998. These
financial statements and condensed financial information are the responsibility
of the Account's management. Our responsibility is to express an opinion on
these financial statements and condensed financial information based on our
audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and condensed
financial information are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements and condensed financial information. Our procedures
included confirmation of securities owned as of December 31, 1998, by
correspondence with the custodian. An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements and condensed financial information
referred to above present fairly, in all material respects, the financial
position of Aetna Life Insurance and Annuity Company Variable Annuity Account C
as of December 31, 1998, the results of its operations and changes in its net
assets for each of the years in the two-year period then ended and condensed
financial information for the year ended December 31, 1998, in conformity with
generally accepted accounting principles.
/s/ KPMG LLP
Hartford, Connecticut
February 26, 1999
S-41
<PAGE>
VARIABLE ANNUITY ACCOUNT C
Index to Financials for the nine month period ended September 30, 1999
<TABLE>
<CAPTION>
Page
----
<S> <C>
Statement of Assets and Liabilities as of September 30, 1999 (unaudited) .... S-43
Statements of Operations and Changes in Net Assets for the Nine Month Periods
Ended September 30, 1999 and September 30, 1998 (unaudited) ................ S-47
Condensed Financial Information for the Nine Month Period
Ended September 30, 1999 (unaudited) ....................................... S-48
Notes to Financial Statements (unaudited) ................................... S-73
</TABLE>
S-42
<PAGE>
Variable Annuity Account C
Statement of Assets and Liabilities - September 30, 1999 (Unaudited)
<TABLE>
<CAPTION>
ASSETS:
Investments, at net asset value: (Note 1) Net
Shares Cost Assets
------ ---- ------
<S> <C> <C> <C>
Aetna Ascent VP: 5,369,982 $ 75,717,271 $ 77,488,836
Aetna Balanced VP: 62,321,434 919,720,622 937,314,365
Aetna Bond VP: 25,956,253 335,983,289 329,903,981
Aetna Crossroads VP: 4,807,874 65,041,078 65,242,848
Aetna Get Fund, Series C: 12,713,188 142,602,585 150,651,276
Aetna Get Fund, Series D: 46,334,342 466,143,783 465,196,788
Aetna Get Fund, Series E: 14,942,104 150,284,212 147,777,406
Aetna Get Fund, Series G: 387,463 3,879,074 3,882,342
Aetna Growth and Income VP: 175,629,795 5,701,630,591 5,657,035,701
Aetna Growth VP: 7,873,046 104,003,775 116,599,814
Aetna High Yield VP: 216,277 2,055,658 2,011,373
Aetna Index Plus Bond VP: 111,897 1,133,709 1,129,041
Aetna Index Plus Large Cap VP: 21,086,713 344,206,851 390,736,791
Aetna Index Plus Mid Cap VP: 589,100 7,141,736 6,904,248
Aetna Index Plus Small Cap VP: 733,668 7,235,092 7,204,625
Aetna International VP: 313,479 3,919,338 4,125,386
Aetna Legacy VP: 3,390,283 42,472,309 42,717,564
Aetna Money Market VP: 21,468,597 280,154,609 283,995,184
Aetna Real Estate Securities VP: 252,323 2,255,013 2,114,463
Aetna Small Company VP: 3,715,354 45,905,576 49,897,201
Aetna Value Opportunity VP: 2,028,101 27,157,798 30,178,149
AIM V.I. Funds:
Capital Appreciation Fund: 20,802 558,525 558,313
Growth and Income Fund: 99,372 2,615,210 2,569,771
Growth Fund: 62,699 1,719,728 1,716,068
Value Fund: 171,497 5,054,459 4,966,561
Calvert Social Balanced Portfolio: 28,455,990 53,426,566 62,119,427
Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio: 8,624,895 189,272,467 214,587,383
Growth Portfolio: 7,736,541 289,436,002 344,043,961
High Income Portfolio: 166,354 1,832,271 1,809,931
Overseas Portfolio: 773,353 15,539,080 17,006,033
Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio: 1,544,829 24,504,060 26,509,260
Contrafund Portfolio: 16,464,284 306,090,578 408,972,817
Index 500 Portfolio: 737,381 83,070,469 107,539,660
Janus Aspen Series:
Aggressive Growth Portfolio: 15,932,226 386,311,980 596,821,170
Balanced Portfolio: 7,837,963 164,840,137 190,148,973
Flexible Income Portfolio: 2,749,391 33,131,848 31,810,450
Growth Portfolio: 9,350,318 198,920,235 254,889,676
Worldwide Growth Portfolio: 22,645,117 547,793,717 760,196,576
Lexington Emerging Markets Fund: 875,981 5,873,536 6,193,184
Lexington Natural Resources Trust Fund: 1,398,382 19,902,618 16,808,554
MFS Funds:
Total Return Series: 33,106 587,188 571,412
Oppenheimer Funds:
Global Securities Fund: 135,317 3,182,749 3,301,746
Strategic Bond Fund: 659,667 3,290,517 3,199,386
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio: 7,289,066 332,379,079 449,443,807
PPI MFS Research Growth Portfolio: 17,847,635 179,065,730 216,313,337
PPI MFS Value Equity Portfolio: 4,059,460 128,934,890 171,999,321
PPI Scudder International Growth Portfolio: 11,463,413 210,802,505 223,192,647
PPI T. Rowe Price Growth Equity Portfolio: 3,789,820 170,241,912 209,577,029
--------------- ---------------
NET ASSETS $12,087,022,027 $13,098,973,835
=============== ===============
</TABLE>
S-43
<PAGE>
Variable Annuity Account C
Statement of Assets and Liabilities - September 30, 1999 (Unaudited &
continued):
Net Assets represented by:
Reserves for annuity contracts in accumulation and payment period:
(Notes 1 and 5)
<TABLE>
<S> <C>
Aetna Ascent VP:
Annuity contracts in accumulation .............................................. $ 77,488,836
Aetna Balanced VP:
Annuity contracts in accumulation .............................................. 905,637,300
Annuity contracts in payment period ............................................ 31,677,065
Aetna Bond VP:
Annuity contracts in accumulation .............................................. 323,880,462
Annuity contracts in payment period ............................................ 6,023,519
Aetna Crossroads VP:
Annuity contracts in accumulation .............................................. 65,173,753
Annuity contracts in payment period ............................................ 69,095
Aetna Get Fund, Series C:
Annuity contracts in accumulation .............................................. 150,651,276
Aetna Get Fund, Series D:
Annuity contracts in accumulation .............................................. 465,196,788
Aetna Get Fund, Series E:
Annuity contracts in accumulation .............................................. 147,777,406
Aetna Get Fund, Series G:
Annuity contracts in accumulation .............................................. 3,882,342
Aetna Growth and Income VP:
Annuity contracts in accumulation .............................................. 5,319,578,027
Annuity contracts in payment period ............................................ 337,457,674
Aetna Growth VP:
Annuity contracts in accumulation .............................................. 116,434,702
Annuity contracts in payment period ............................................ 165,112
Aetna High Yield VP:
Annuity contracts in accumulation .............................................. 2,011,373
Aetna Index Plus Bond VP:
Annuity contracts in accumulation .............................................. 1,129,041
Aetna Index Plus Large Cap VP:
Annuity contracts in accumulation .............................................. 389,629,714
Annuity contracts in payment period ............................................ 1,107,077
Aetna Index Plus Mid Cap VP:
Annuity contracts in accumulation .............................................. 6,904,248
Aetna Index Plus Small Cap VP:
Annuity contracts in accumulation .............................................. 7,204,625
Aetna International VP:
Annuity contracts in accumulation .............................................. 4,125,386
Aetna Legacy VP:
Annuity contracts in accumulation .............................................. 42,476,668
Annuity contracts in payment period ............................................ 240,896
Aetna Money Market VP:
Annuity contracts in accumulation .............................................. 283,913,887
Annuity contracts in payment period ............................................ 81,297
Aetna Real Estate Securities VP:
Annuity contracts in accumulation .............................................. 2,114,463
Aetna Small Company VP:
Annuity contracts in accumulation .............................................. 49,888,216
Annuity contracts in payment period ............................................ 8,985
</TABLE>
S-44
<PAGE>
Variable Annuity Account C
Statement of Assets and Liabilities - September 30, 1999 (Unaudited &
continued):
<TABLE>
<S> <C>
Aetna Value Opportunity VP:
Annuity contracts in accumulation ..................... $ 30,178,149
AIM V.I. Funds:
Capital Appreciation Fund:
Annuity contracts in accumulation ..................... 558,313
Growth and Income Fund:
Annuity contracts in accumulation ..................... 2,569,771
Growth Fund:
Annuity contracts in accumulation ..................... 1,716,068
Value Fund:
Annuity contracts in accumulation ..................... 4,966,561
Calvert Social Balanced Portfolio:
Annuity contracts in accumulation ..................... 62,119,427
Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio:
Annuity contracts in accumulation ..................... 214,587,383
Growth Portfolio:
Annuity contracts in accumulation ..................... 344,043,961
High Income Portfolio:
Annuity contracts in accumulation ..................... 1,809,931
Overseas Portfolio:
Annuity contracts in accumulation ..................... 17,006,033
Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio:
Annuity contracts in accumulation ..................... 26,509,260
Contrafund Portfolio:
Annuity contracts in accumulation ..................... 408,972,817
Index 500 Portfolio:
Annuity contracts in accumulation ..................... 107,539,660
Janus Aspen Series:
Aggressive Growth Portfolio:
Annuity contracts in accumulation ..................... 596,821,170
Balanced Portfolio:
Annuity contracts in accumulation ..................... 190,148,973
Flexible Income Portfolio:
Annuity contracts in accumulation ..................... 31,810,450
Growth Portfolio:
Annuity contracts in accumulation ..................... 254,420,214
Annuity contracts in payment period ................... 469,462
Worldwide Growth Portfolio:
Annuity contracts in accumulation ..................... 759,756,384
Annuity contracts in payment period ................... 440,192
Lexington Emerging Markets Fund:
Annuity contracts in accumulation ..................... 6,193,184
Lexington Natural Resources Trust Fund:
Annuity contracts in accumulation ..................... 16,808,554
MFS Funds:
Total Return Series:
Annuity contracts in accumulation ..................... 571,412
Oppenheimer Funds:
Global Securities Fund:
Annuity contracts in accumulation ..................... 3,301,746
</TABLE>
S-45
<PAGE>
Variable Annuity Account C
Statement of Assets and Liabilities - September 30, 1999 (Unaudited &
continued):
<TABLE>
<S> <C>
Strategic Bond Fund:
Annuity contracts in accumulation ..................... $ 3,170,936
Annuity contracts in payment period ................... 28,450
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio:
Annuity contracts in accumulation ..................... 449,414,609
Annuity contracts in payment period ................... 29,198
PPI MFS Research Growth Portfolio:
Annuity contracts in accumulation ..................... 216,313,337
PPI MFS Value Equity Portfolio:
Annuity contracts in accumulation ..................... 171,968,920
Annuity contracts in payment period ................... 30,401
PPI Scudder International Growth Portfolio:
Annuity contracts in accumulation ..................... 223,192,647
PPI T. Rowe Price Growth Equity Portfolio:
Annuity contracts in accumulation ..................... 209,523,170
Annuity contracts in payment period ................... 53,859
---------------
$13,098,973,835
===============
</TABLE>
See Notes to Financial Statements
S-46
<PAGE>
Variable Annuity Account C
Statements of Operations and Changes in Net Assets (Unaudited)
<TABLE>
<CAPTION>
Period ended September 30,
1999 1998
---- ----
Unaudited Unaudited
--------- ---------
<S> <C> <C>
INVESTMENT INCOME:
Income: (Notes 1, 3 and 5)
Dividends .............................................................. $ 450,680,831 $ 412,490,159
Expenses: (Notes 2 and 5)
Valuation period deductions ............................................ (114,581,171) (104,961,801)
--------------- ---------------
Net investment income ................................................... 336,099,660 307,528,358
--------------- ---------------
NET REALIZED AND UNREALIZED GAIN
ON INVESTMENTS:
Net realized gain on sales of investments: (Notes 1, 4 and 5)
Proceeds from sales .................................................... 2,296,816,149 1,798,243,229
Cost of investments sold ............................................... 1,987,451,621 1,492,591,490
--------------- ---------------
Net realized gain ..................................................... 309,364,528 305,651,739
Net unrealized gain on investments: (Note 5)
Beginning of year ...................................................... 949,942,696 915,465,761
End of year ............................................................ 1,011,951,808 104,105,061
--------------- ---------------
Net change in unrealized gain ......................................... 62,009,112 (811,360,700)
--------------- ---------------
Net realized and unrealized gain on investments ......................... 371,373,640 (505,708,961)
--------------- ---------------
Net increase in net assets resulting from operations .................... 707,473,300 (198,180,603)
--------------- ---------------
FROM UNIT TRANSACTIONS:
Variable annuity contract purchase payments ............................. 862,555,019 847,398,670
Transfer from the Company for mortality guarantee adjustments ........... 1,644,823 (176,595)
Transfers from the Company's fixed account options ...................... 169,473,275 116,933,641
Transfer to the Company's other variable annuity accounts ............... 30,341,778 (66,430,356)
Redemptions by contract holders ......................................... (1,066,755,857) (1,323,948,350)
Annuity Payments ........................................................ (32,319,325) (32,124,501)
Other ................................................................... 195,545 2,159,478
--------------- ---------------
Net increase (decrease) in net assets from unit transactions (Note 5) .. (34,864,742) (456,188,013)
--------------- ---------------
Change in net assets .................................................... 672,608,558 (654,368,616)
NET ASSETS:
Beginning of year ....................................................... 12,426,365,277 11,155,254,351
--------------- ---------------
End of year ............................................................. $13,098,973,835 $10,500,885,735
=============== ===============
</TABLE>
See Notes to Financial Statements
S-47
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Ascent VP:
Qualified III $15.886 $16.235 2.20% 33,122.0 $ 537,751
Qualified V 15.800 16.128 2.08% 1,460.1 23,549
Qualified VI 15.886 16.235 2.20% 3,006,999.0 48,820,022
Qualified VIII 15.882 16.230 2.19% 779.2 12,647
Qualified X (1.15) 16.395 16.768 2.27% 14,998.8 251,496
Qualified X (1.25) 16.337 16.697 2.20% 502,764.6 8,394,470
Qualified XI 16.028 16.426 2.48% 68,964.2 1,132,831
Qualified XII (0.40) 14.086 14.488 2.85% 81,117.0 1,175,195
Qualified XII (0.45) 9.519 9.787 2.81% 43,705.9 427,747
Qualified XII (0.50) 9.848 10.121 2.77% 4,373.4 44,263
Qualified XII (0.65) 9.484 9.760 2.92% (4) 9,174.3 89,544
Qualified XII (0.70) 10.056 9.754 (3.00%) (5) 7,048.5 68,749
Qualified XII (0.75) 9.502 9.747 2.58% 49,384.6 481,353
Qualified XII (0.80) 10.101 10.358 2.54% 188,217.1 1,949,462
Qualified XII (0.85) 14.113 14.467 2.50% 152,456.0 2,205,513
Qualified XII (0.90) 9.953 10.198 2.47% 517.2 5,275
Qualified XII (0.95) 14.076 14.418 2.43% 81,703.6 1,177,968
Qualified XII (1.00) 14.057 14.393 2.39% 446,119.6 6,421,092
Qualified XII (1.05) 14.039 14.369 2.35% 48,108.0 691,256
Qualified XII (1.10) 14.020 14.345 2.31% 24,096.9 345,659
Qualified XII (1.15) 14.002 14.320 2.27% 41,396.3 592,805
Qualified XII (1.20) 13.983 14.296 2.24% 49,049.0 701,203
Qualified XII (1.25) 13.965 14.272 2.20% 1,534.8 21,905
Qualified XII (1.30) 13.946 14.248 2.16% 1,513.3 21,560
Qualified XII (1.40) 13.910 14.199 2.08% 317.7 4,512
Qualified XII (1.50) 13.873 14.151 2.01% 12,631.0 178,746
Qualified XIII 16.011 16.399 2.43% 11,422.4 187,321
Qualified XV 15.984 16.372 2.43% 11,328.7 185,477
Qualified XVI 15.818 16.135 2.01% 38,964.2 628,695
Qualified XVII 15.974 16.368 2.47% 7,693.8 125,929
Qualified XVIII 16.427 16.833 2.47% 10,325.2 173,800
Qualified XXI 16.800 16.381 (2.50%) (5) 14,516.5 237,797
Qualified XXII 16.828 16.408 (2.50%) (5) 10,558.2 173,244
- -----------------------------------------------------------------------------------------------------------------
Aetna Balanced VP:
Qualified I 28.687 29.366 2.37% 46,566.9 1,367,480
Qualified III 28.524 29.186 2.32% 2,200,775.3 64,230,876
Qualified V 21.650 22.126 2.20% 2,768.5 61,255
Qualified VI 21.723 22.227 2.32% 22,593,702.4 502,190,768
Qualified VII 20.906 21.400 2.37% 243,825.5 5,217,956
Qualified VIII 20.165 20.631 2.31% 4,209.6 86,849
Qualified IX 20.269 20.817 2.70% 3,073.0 63,970
Qualified X (1.15) 21.836 22.359 2.40% 153,850.3 3,439,944
Qualified X (1.25) 21.723 22.227 2.32% 5,684,410.5 126,347,528
Qualified XI 21.917 22.488 2.61% 745,012.7 16,754,146
Qualified XII (0.40) 15.331 15.787 2.97% 717,713.2 11,330,396
Qualified XII (0.45) 10.747 10.980 2.17% (1) 28,630.3 314,375
Qualified XII (0.50) 11.077 11.397 2.90% 309,921.4 3,532,280
Qualified XII (0.65) 11.183 10.951 (2.08%) (4) 50,693.2 555,123
Qualified XII (0.70) 11.192 10.943 (2.22%) (5) 97,948.4 1,071,867
Qualified XII (0.75) 10.648 10.936 2.70% 190,538.4 2,083,680
Qualified XII (0.80) 11.358 11.661 2.66% 3,746,781.2 43,690,766
Qualified XII (0.85) 15.360 15.764 2.63% 1,371,674.6 21,622,773
Qualified XII (0.90) 11.157 11.446 2.59% 2,165.8 24,789
Qualified XII (0.95) 15.320 15.710 2.55% 586,147.2 9,208,623
Qualified XII (1.00) 15.300 15.684 2.51% 2,340,000.9 36,700,188
Qualified XII (1.05) 15.279 15.657 2.47% 116,694.6 1,827,120
</TABLE>
S-48
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Balanced VP (continued):
Qualified XII (1.10) $15.259 $15.631 2.43% 79,722.7 $ 1,246,130
Qualified XII (1.15) 15.239 15.604 2.40% 226,603.0 3,535,992
Qualified XII (1.20) 15.219 15.578 2.36% 33,051.8 514,877
Qualified XII (1.25) 15.199 15.552 2.32% 1,923.4 29,912
Qualified XII (1.30) 15.179 15.525 2.28% 74.2 1,152
Qualified XII (1.40) 15.139 15.473 2.21% 1,079.6 16,704
Qualified XII (1.50) 15.099 15.420 2.13% 11,004.7 169,697
Qualified XIII 21.893 22.452 2.55% 132,281.3 2,969,923
Qualified XV 21.857 22.414 2.55% 86,802.7 1,945,618
Qualified XVI 21.629 22.090 2.13% 360,765.3 7,969,221
Qualified XVII 21.808 22.356 2.51% 366,362.8 8,190,464
Qualified XVIII 21.808 22.356 2.51% 587,405.0 13,132,118
Qualified XIX 28.800 29.537 2.56% 76,093.0 2,247,522
Qualified XX 28.636 29.355 2.51% 136,654.7 4,011,513
Qualified XXI 22.705 22.427 (1.22%) (5) 260,892.4 5,850,908
Qualified XXII 22.742 22.464 (1.22%) (5) 92,717.7 2,082,797
Annuity contracts in payment period 31,677,065
- -------------------------------------------------------------------------------------------------------------------
Aetna Bond VP:
Qualified I 55.494 54.842 (1.18%) 13,260.6 727,237
Qualified III 54.819 54.150 (1.22%) 893,397.0 48,377,853
Qualified V 14.285 14.094 (1.34%) 9,760.3 137,559
Qualified VI 14.137 13.965 (1.22%) 12,430,630.6 173,593,691
Qualified VII 13.083 12.930 (1.18%) 171,069.6 2,211,846
Qualified VIII 13.018 12.858 (1.23%) 6,497.4 83,547
Qualified IX 13.221 13.099 (0.92%) 4,036.7 52,876
Qualified X (1.15) 14.211 14.048 (1.15%) 81,947.2 1,151,199
Qualified X (1.25) 14.137 13.965 (1.22%) 2,170,846.4 30,315,859
Qualified XI 14.264 14.129 (0.94%) 348,367.4 4,922,175
Qualified XII (0.40) 12.079 12.008 (0.59%) 203,964.2 2,449,100
Qualified XII (0.45) 10.455 10.455 0.00% (9) 64.4 673
Qualified XII (0.50) 10.662 10.591 (0.66%) 83,161.2 880,767
Qualified XII (0.65) 10.594 10.427 (1.58%) (4) 39,911.1 416,142
Qualified XII (0.70) 10.447 10.420 (0.26%) (5) 35,604.3 370,984
Qualified XII (0.75) 10.502 10.413 (0.85%) 60,503.1 629,990
Qualified XII (0.80) 10.650 10.555 (0.89%) 643,804.2 6,795,388
Qualified XII (0.85) 12.102 11.990 (0.92%) 663,676.4 7,957,443
Qualified XII (0.90) 10.654 10.552 (0.96%) 662.0 6,985
Qualified XII (0.95) 12.070 11.949 (1.00%) 225,882.5 2,699,155
Qualified XII (1.00) 12.054 11.929 (1.04%) 1,191,787.0 14,217,000
Qualified XII (1.05) 12.038 11.909 (1.07%) 62,191.6 740,635
Qualified XII (1.10) 12.022 11.889 (1.11%) 17,865.8 212,402
Qualified XII (1.15) 12.006 11.869 (1.15%) 87,345.0 1,036,665
Qualified XII (1.20) 11.990 11.849 (1.18%) 26,536.1 314,413
Qualified XII (1.25) 11.975 11.828 (1.22%) 1,055.5 12,485
Qualified XII (1.30) 11.959 11.808 (1.26%) 36,545.9 431,550
Qualified XII (1.40) 11.927 11.768 (1.33%) 292.9 3,446
Qualified XII (1.50) 11.896 11.729 (1.40%) 11,287.3 132,385
Qualified XIII 14.248 14.106 (1.00%) 132,638.4 1,871,011
Qualified XV 14.225 14.083 (1.00%) 113,535.6 1,598,885
Qualified XVI 14.076 13.879 (1.40%) 191,908.6 2,663,441
Qualified XVII 14.171 14.014 (1.11%) 357,031.9 5,003,319
Qualified XVIII 14.171 14.014 (1.11%) 628,518.2 8,807,833
Qualified XIX 55.625 55.033 (1.06%) 14,350.0 789,723
Qualified XX 54.949 54.339 (1.11%) 22,768.6 1,237,223
Qualified XXI 14.118 14.090 (0.20%) (5) 28,125.9 396,305
</TABLE>
S-49
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Bond VP (continued):
Qualified XXII $14.142 $14.114 (0.20%) (5) 44,727.2 $ 631,272
Annuity contracts in payment period 6,023,519
- ----------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP:
Qualified III 15.120 15.280 1.05% 27,008.1 412,678
Qualified V 15.038 15.178 0.93% 344.0 5,222
Qualified VI 15.120 15.280 1.05% 2,402,391.7 36,707,998
Qualified VIII 15.116 15.275 1.05% 98.9 1,510
Qualified X (1.15) 15.532 15.707 1.13% 50,909.1 799,649
Qualified X (1.25) 15.478 15.641 1.05% 415,751.7 6,502,680
Qualified XI 15.255 15.459 1.34% 70,996.5 1,097,566
Qualified XII (0.40) 13.628 13.859 1.70% 59,772.3 828,404
Qualified XII (0.45) 9.800 9.963 1.66% 96,078.6 957,197
Qualified XII (0.50) 10.086 10.250 1.62% 1,179.5 12,090
Qualified XII (0.65) 9.799 9.936 1.39% (4) 18,682.2 185,618
Qualified XII (0.70) 10.178 9.929 (2.45%) (5) 2,758.3 27,387
Qualified XII (0.75) 9.782 9.922 1.43% 66,021.0 655,062
Qualified XII (0.80) 10.312 10.456 1.40% 154,512.2 1,615,566
Qualified XII (0.85) 13.654 13.839 1.36% 123,074.1 1,703,241
Qualified XII (0.90) 10.489 10.310 (1.70%) (8) 2.3 24
Qualified XII (0.95) 13.618 13.792 1.28% 73,380.4 1,012,083
Qualified XII (1.00) 13.600 13.769 1.24% 143,918.8 1,981,610
Qualified XII (1.05) 13.582 13.746 1.21% 42,908.2 589,800
Qualified XII (1.10) 13.564 13.722 1.17% 44,195.2 606,464
Qualified XII (1.15) 13.546 13.699 1.13% 32,067.6 439,298
Qualified XII (1.20) 13.528 13.676 1.09% 470,035.4 6,428,173
Qualified XII (1.25) 13.510 13.653 1.05% 8,810.8 120,292
Qualified XII (1.30) 13.492 13.630 1.02% 513.6 7,001
Qualified XII (1.40) 13.457 13.584 0.94% 1,208.0 16,409
Qualified XII (1.50) 13.421 13.538 0.87% 14,606.3 197,734
Qualified XIII 15.239 15.434 1.28% 11,271.9 173,972
Qualified XV 15.214 15.409 1.28% 14,431.5 222,368
Qualified XVI 15.055 15.185 0.87% 33,307.9 505,794
Qualified XVII 15.204 15.404 1.32% 47,768.1 735,829
Qualified XVIII 15.563 15.768 1.32% 15,299.9 241,251
Qualified XXI 15.738 15.417 (2.04%) (5) 12,251.6 188,883
Qualified XXII 15.764 15.443 (2.04%) (5) 12,621.0 194,900
Annuity contracts in payment period 69,095
- ----------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series C:
Qualified III 15.904 16.674 4.84% 609,600.3 10,164,562
Qualified VI 15.904 16.674 4.84% 5,540,822.8 92,388,470
Qualified XI 16.014 16.836 5.14% 588,254.5 9,903,809
Qualified XII (0.65) 16.025 16.908 5.51% 38,354.1 648,507
Qualified XII (0.75) 11.696 12.331 5.43% 12,254.3 151,109
Qualified XII (1.00) 10.999 11.575 5.23% 10,347.4 119,767
Qualified XII (1.05) 12.202 12.836 5.20% 670,153.2 8,602,058
Qualified XII (1.15) 16.050 16.878 5.16% 113,909.8 1,922,546
Qualified XII (1.20) 16.014 16.827 5.08% 81,320.1 1,368,345
Qualified XII (1.25) 15.995 16.801 5.04% 1,078,518.5 18,120,318
Qualified XII (1.30) 15.977 16.776 5.00% 22,330.7 374,612
Qualified XII (1.35) 15.959 16.750 4.96% 5,444.4 91,194
Qualified XII (1.40) 15.940 16.725 4.92% 3,217.1 53,806
Qualified XII (1.45) 15.922 16.699 4.88% 3,012.0 50,298
Qualified XII (1.75) 15.813 16.548 4.65% 495.5 8,200
Qualified XIII 16.014 16.827 5.08% 100,901.5 1,697,835
Qualified XV 16.002 16.815 5.08% 17,017.4 286,139
Qualified XVI 15.835 16.571 4.65% 28,194.9 467,224
</TABLE>
S-50
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Get Fund, Series C (continued):
Qualified XVII $15.904 $16.674 4.84% 106,551.3 $ 1,776,652
Qualified XXI 16.740 16.826 0.51% (6) 49,568.9 834,047
Qualified XXII 16.752 16.838 0.51% (6) 96,315.6 1,621,778
- -------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series D:
Qualified III 10.062 9.939 (1.22%) 4,349,964.3 43,233,316
Qualified V 10.058 9.923 (1.34%) 5,515.1 54,725
Qualified VI 10.062 9.939 (1.22%) 19,421,818.6 193,029,082
Qualified IX 10.065 9.953 (1.11%) 15,611.1 155,383
Qualified X (1.15) 10.062 9.939 (1.22%) 139,046.9 1,381,956
Qualified X (1.25) 10.062 9.939 (1.22%) 3,355,134.9 33,345,931
Qualified XI 10.068 9.973 (0.94%) 2,947,533.3 29,397,164
Qualified XII (0.65) 10.076 10.016 (0.59%) 103,064.9 1,032,346
Qualified XII (0.75) 10.079 10.012 (0.66%) 25,430.1 254,606
Qualified XII (0.85) 10.071 9.978 (0.92%) 294,630.6 2,939,749
Qualified XII (1.00) 10.073 9.988 (0.85%) 18,211.6 181,888
Qualified XII (1.05) 10.072 9.983 (0.89%) 5,027,033.3 50,182,958
Qualified XII (1.20) 10.068 9.968 (1.00%) 208,545.1 2,078,776
Qualified XII (1.25) 10.067 9.963 (1.04%) 8,037,626.2 80,079,834
Qualified XII (1.30) 10.066 9.958 (1.07%) 263,812.2 2,627,104
Qualified XII (1.40) 10.064 9.949 (1.15%) 18,180.7 180,871
Qualified XII (1.50) 10.069 9.939 (1.30%) (1) 4,237.4 42,115
Qualified XII (1.55) 10.060 9.934 (1.26%) 84,745.9 841,858
Qualified XII (1.75) 10.056 9.915 (1.40%) 13,936.1 138,170
Qualified XIII 10.068 9.968 (1.00%) 431,019.5 4,296,398
Qualified XV 10.068 9.968 (1.00%) 86,132.4 858,567
Qualified XVI 10.056 9.915 (1.40%) 133,548.8 1,324,071
Qualified XVII 10.062 9.939 (1.22%) 161,032.8 1,600,469
Qualified XVIII 10.062 9.939 (1.22%) 603,392.2 5,996,979
Qualified XXI 9.949 9.975 0.25% (6) 408,806.1 4,077,765
Qualified XXII 9.949 9.975 0.25% (6) 587,951.5 5,864,707
- -------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series E:
Qualified III 10.000 9.852 (1.48%) (6) 1,236,360.4 12,180,867
Qualified V 10.019 9.848 (1.71%) (7) 489.8 4,824
Qualified VI 10.000 9.852 (1.48%) (6) 6,943,110.6 68,404,902
Qualified X (1.15) 10.006 9.854 (1.52%) (6) 162,651.2 1,602,836
Qualified X (1.25) 10.000 9.851 (1.49%) (6) 1,521,066.3 14,985,846
Qualified XI 10.000 9.865 (1.35%) (6) 805,634.6 7,947,751
Qualified XII (1.00) 10.001 9.867 (1.34%) (6) 2,108.2 20,801
Qualified XII (1.05) 10.000 9.865 (1.35%) (6) 1,434,676.9 14,153,382
Qualified XII (1.10) 10.000 9.864 (1.36%) (6) 54,932.7 541,843
Qualified XII (1.20) 10.000 9.861 (1.39%) (6) 42,727.0 421,326
Qualified XII (1.25) 10.000 9.859 (1.41%) (6) 1,819,753.3 17,941,717
Qualified XII (1.30) 10.002 9.858 (1.44%) (6) 77,104.4 760,093
Qualified XII (1.35) 10.060 9.857 (2.02%) (8) 3,590.8 35,393
Qualified XII (1.40) 10.006 9.855 (1.51%) (6) 7,037.4 69,354
Qualified XII (1.50) 10.038 9.852 (1.85%) (7) 9,588.6 94,469
Qualified XII (1.75) 10.004 9.845 (1.59%) (6) 1,012.4 9,967
Qualified XIII 10.001 9.861 (1.40%) (6) 111,534.8 1,099,830
Qualified XV 10.005 9.861 (1.44%) (6) 98,248.0 968,810
Qualified XVI 10.004 9.845 (1.59%) (6) 38,345.6 377,511
Qualified XVII 10.005 9.852 (1.52%) (6) 163,401.9 1,609,889
Qualified XVIII 10.012 9.851 (1.61%) (6) 69,728.5 686,988
Qualified XXI 10.005 9.865 (1.40%) (6) 209,729.0 2,069,019
Qualified XXII 10.000 9.865 (1.35%) (6) 181,444.5 1,789,988
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
S-51
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Get Fund, Series G:
Qualified III $10.003 $10.013 0.10% (9) 28,520.8 $ 285,580
Qualified VI 9.998 10.013 0.15% (9) 207,987.7 2,082,517
Qualified X (1.25) 9.999 10.013 0.14% (9) 52,596.5 526,633
Qualified XI 9.999 10.015 0.17% (9) 12,784.2 128,038
Qualified XII (0.65) 10.014 10.018 0.04% (9) 5,348.6 53,580
Qualified XII (0.95) 9.998 10.014 0.16% (9) 645.4 6,464
Qualified XII (1.05) 10.004 10.016 0.12% (9) 13,509.4 135,303
Qualified XII (1.10) 10.015 10.015 0.00% (9) 785.8 7,870
Qualified XII (1.25) 10.005 10.014 0.09% (9) 43,862.3 439,243
Qualified XII (1.30) 9.999 10.014 0.14% (9) 469.4 4,700
Qualified XII (1.40) 10.011 10.013 0.02% (9) 299.7 3,001
Qualified XII (1.45) 9.999 10.013 0.14% (9) 11,409.3 114,242
Qualified XIII 10.005 10.014 0.09% (9) 1,527.8 15,300
Qualified XV 9.998 10.014 0.16% (9) 3,979.0 39,848
Qualified XVI 10.010 10.011 0.01% (9) 2,845.8 28,490
Qualified XXII 10.007 10.015 0.09% (9) 1,151.5 11,533
- --------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP:
Qualified I 323.019 334.411 3.53% 130,529.6 43,650,517
Qualified III 245.765 254.318 3.48% 1,595,355.8 405,727,745
Qualified V 25.037 25.878 3.36% 14,931.1 386,381
Qualified VI 25.094 25.968 3.48% 112,937,491.2 2,932,735,020
Qualified VII 23.657 24.491 3.53% 8,099,793.1 198,373,791
Qualified VIII 23.301 24.110 3.47% 51,710.1 1,246,754
Qualified IX 23.323 24.225 3.87% 17,617.3 426,785
Qualified X (1.15) 25.225 26.122 3.56% 549,340.0 14,349,941
Qualified X (1.25) 25.094 25.968 3.48% 18,202,925.5 472,689,420
Qualified XI 25.319 26.273 3.77% 4,603,109.2 120,937,511
Qualified XII (0.40) 16.747 17.440 4.14% 3,044,526.8 53,097,431
Qualified XII (0.45) 10.152 10.568 4.10% 74,496.8 787,281
Qualified XII (0.50) 10.665 11.098 4.06% 688,719.5 7,643,294
Qualified XII (0.65) 10.867 10.539 (3.02%) (4) 93,844.6 989,051
Qualified XII (0.70) 10.936 10.532 (3.69%) (5) 308,714.7 3,251,412
Qualified XII (0.75) 10.133 10.525 3.87% 794,342.8 8,360,391
Qualified XII (0.80) 11.108 11.534 3.83% 13,938,161.5 160,756,594
Qualified XII (0.85) 16.779 17.415 3.79% 5,674,583.4 98,822,126
Qualified XII (0.90) 10.804 11.209 3.75% 18,350.7 205,699
Qualified XII (0.95) 16.735 17.356 3.71% 2,455,783.4 42,622,433
Qualified XII (1.00) 16.713 17.327 3.67% 12,929,182.7 224,019,074
Qualified XII (1.05) 16.691 17.297 3.63% 437,912.7 7,574,695
Qualified XII (1.10) 16.669 17.268 3.60% 130,739.7 2,257,614
Qualified XII (1.15) 16.647 17.239 3.56% 518,819.0 8,943,803
Qualified XII (1.20) 16.625 17.210 3.52% 189,863.1 3,267,464
Qualified XII (1.25) 16.603 17.180 3.48% 34,336.7 589,921
Qualified XII (1.30) 16.581 17.151 3.44% 4,142.8 71,055
Qualified XII (1.40) 16.537 17.093 3.36% 2,422.1 41,403
Qualified XII (1.50) 16.493 17.036 3.29% 54,247.1 924,132
Qualified XIII 25.291 26.230 3.71% 1,064,114.1 27,911,706
Qualified XV 25.249 26.186 3.71% 993,871.7 26,025,938
Qualified XVI 24.986 25.807 3.29% 1,485,817.6 38,345,131
Qualified XVII 25.193 26.119 3.67% 5,160,447.4 134,783,574
Qualified XVIII 25.193 26.119 3.67% 5,617,433.5 146,719,403
Qualified XIX 324.288 336.353 3.72% 82,376.2 27,707,463
Qualified XX 246.731 255.795 3.67% 168,661.1 43,142,679
Qualified XXI 26.736 26.201 (2.00%) (5) 1,044,592.5 27,369,094
Qualified XXII 26.781 26.244 (2.00%) (5) 1,250,719.3 32,824,301
Annuity contracts in payment period 337,457,674
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-52
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Growth VP:
Qualified III $13.597 $14.745 8.44% 770.5 $ 11,361
Qualified V 17.862 19.347 8.31% 2,072.9 40,105
Qualified VI 17.912 19.424 8.44% 3,581,328.3 69,563,410
Qualified VIII 17.909 19.420 8.44% 1,176.3 22,844
Qualified X (1.15) 17.943 19.472 8.52% 23,114.0 450,077
Qualified X (1.25) 17.912 19.424 8.44% 544,433.1 10,575,021
Qualified XI 18.005 19.580 8.75% 168,659.5 3,302,277
Qualified XII (0.40) 18.018 19.664 9.13% 60,742.1 1,194,423
Qualified XII (0.45) 11.470 12.513 9.09% 97,919.2 1,225,301
Qualified XII (0.50) 12.397 13.519 9.05% 29,841.3 403,433
Qualified XII (0.70) 12.378 12.471 0.75% (5) 8,726.1 108,823
Qualified XII (0.75) 11.449 12.462 8.85% 28,834.1 359,342
Qualified XII (0.80) 13.030 14.178 8.81% 621,749.5 8,815,123
Qualified XII (0.85) 18.036 19.617 8.77% 63,366.8 1,243,085
Qualified XII (0.90) 12.681 13.787 8.73% 1,302.6 17,960
Qualified XII (0.95) 18.005 19.569 8.69% 50,850.8 995,087
Qualified XII (1.00) 17.989 19.545 8.65% 495,543.3 9,685,171
Qualified XII (1.05) 17.974 19.520 8.60% 41,493.9 809,975
Qualified XII (1.10) 17.958 19.496 8.56% 13,544.5 264,066
Qualified XII (1.15) 17.943 19.472 8.52% 23,721.9 461,914
Qualified XII (1.20) 17.927 19.448 8.48% 6,989.0 135,921
Qualified XII (1.25) 17.912 19.424 8.44% 7,330.1 142,380
Qualified XII (1.30) 18.880 19.400 2.75% (2) 41.8 811
Qualified XII (1.40) 17.865 19.352 8.32% 623.9 12,073
Qualified XII (1.50) 17.834 19.304 8.24% 5,130.7 99,044
Qualified XIII 18.005 19.569 8.69% 26,493.6 518,446
Qualified XV 18.005 19.569 8.69% 23,697.9 463,738
Qualified XVI 17.834 19.304 8.24% 62,706.5 1,210,487
Qualified XVII 17.912 19.424 8.44% 43,363.0 842,279
Qualified XVIII 18.010 19.582 8.73% 36,301.8 710,860
Qualified XXI 19.053 19.579 2.76% (5) 58,786.2 1,151,003
Qualified XXII 19.053 19.579 2.76% (5) 81,660.1 1,598,862
Annuity contracts in payment period 165,112
- ----------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP:
Qualified VI 9.212 9.396 2.00% 135,427.7 1,272,532
Qualified X (1.25) 9.212 9.396 2.00% 11,973.5 112,508
Qualified XI 9.231 9.442 2.29% 6,496.6 61,342
Qualified XII (0.40) 9.238 9.483 2.65% 2,224.1 21,091
Qualified XII (0.50) 9.260 9.498 2.57% 2,722.7 25,861
Qualified XII (0.70) 9.827 9.511 (3.21%) (5) 34.8 331
Qualified XII (0.75) 9.284 9.505 2.38% 66.8 635
Qualified XII (0.80) 9.241 9.457 2.34% 6,621.4 62,621
Qualified XII (0.85) 9.238 9.451 2.31% 6,972.7 65,897
Qualified XII (0.95) 9.231 9.437 2.23% 15,722.9 148,378
Qualified XII (1.00) 9.228 9.430 2.19% 6,185.4 58,330
Qualified XII (1.05) 9.225 9.423 2.15% 507.0 4,777
Qualified XII (1.10) 9.222 9.417 2.12% 46.7 440
Qualified XII (1.15) 9.218 9.410 2.08% 232.6 2,189
Qualified XII (1.20) 9.215 9.403 2.04% 75.5 709
Qualified XII (1.25) 9.348 9.396 0.51% (1) 228.2 2,144
Qualified XII (1.40) 9.555 9.376 (1.88%) (5) 13.4 126
Qualified XIII 9.231 9.437 2.23% 463.7 4,376
Qualified XV 9.231 9.437 2.23% 184.7 1,743
Qualified XVI 9.196 9.363 1.81% 405.3 3,794
Qualified XVII 9.212 9.396 2.00% 2,225.0 20,907
Qualified XVIII 9.212 9.396 2.00% 2,166.1 20,354
</TABLE>
S-53
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ---------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna High Yield VP (continued):
Qualified XXI $ 9.492 $ 9.442 (0.53%) (8) 18.3 $ 173
Qualified XXII 9.716 9.442 (2.82%) (5) 12,721.1 120,115
- ---------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Bond VP:
Qualified III 10.578 10.386 (1.81%) 108,703.2 1,129,041
- ---------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP:
Qualified V 18.704 19.642 5.02% 1,398.2 27,463
Qualified VI 18.772 19.738 5.14% 9,775,007.5 192,935,295
Qualified VIII 18.769 19.733 5.14% 1,331.0 26,265
Qualified X (1.15) 18.815 19.798 5.22% 47,161.7 933,695
Qualified X (1.25) 18.772 19.738 5.14% 1,040,122.7 20,529,537
Qualified XI 18.902 19.930 5.44% 572,440.5 11,408,471
Qualified XII (0.40) 18.916 20.015 5.81% 182,728.8 3,657,380
Qualified XII (0.45) 11.307 11.959 5.77% 144,593.1 1,729,249
Qualified XII (0.50) 12.019 12.708 5.73% 22,692.1 288,378
Qualified XII (0.65) 12.586 11.927 (5.24%) (4) 173,126.9 2,064,871
Qualified XII (0.70) 12.362 11.919 (3.59%) (5) 32,964.1 392,893
Qualified XII (0.75) 11.286 11.911 5.54% 77,674.7 925,160
Qualified XII (0.80) 12.587 13.279 5.50% 2,837,581.8 37,680,306
Qualified XII (0.85) 18.945 19.979 5.46% 629,139.2 12,569,753
Qualified XII (0.90) 12.206 12.867 5.42% 5,011.7 64,488
Qualified XII (0.95) 18.902 19.919 5.38% 206,852.3 4,120,199
Qualified XII (1.00) 18.880 19.888 5.34% 1,383,943.3 27,524,273
Qualified XII (1.05) 18.859 19.858 5.30% 124,457.5 2,471,484
Qualified XII (1.10) 18.837 19.828 5.26% 52,331.0 1,037,613
Qualified XII (1.15) 18.815 19.798 5.22% 45,756.7 905,880
Qualified XII (1.20) 18.794 19.768 5.18% 30,542.5 603,753
Qualified XII (1.25) 18.772 19.738 5.14% 4,804.0 94,820
Qualified XII (1.30) 18.751 19.708 5.10% 13,352.4 263,143
Qualified XII (1.40) 18.708 19.648 5.02% 1,058.8 20,804
Qualified XII (1.50) 18.665 19.588 4.95% 21,165.6 414,592
Qualified XIII 18.902 19.919 5.38% 81,489.0 1,623,143
Qualified XIV 18.772 19.738 5.14% 2,670,022.8 52,699,872
Qualified XV 18.888 19.904 5.38% 42,080.3 837,555
Qualified XVI 18.691 19.616 4.95% 111,636.3 2,189,832
Qualified XVII 18.802 19.783 5.22% 84,109.7 1,663,973
Qualified XVIII 18.876 19.898 5.42% 44,716.8 889,785
Qualified XXI 20.242 19.915 (1.62%) (5) 236,340.4 4,706,632
Qualified XXII 20.257 19.929 (1.62%) (5) 116,870.1 2,329,157
Annuity contracts in payment period 1,107,077
- ---------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP:
Qualified III 11.338 10.889 (3.96%) 63,415.2 690,517
Qualified VI 10.891 10.459 (3.96%) 364,224.0 3,809,512
Qualified VIII 10.582 10.458 (1.17%) (1) 1.5 15
Qualified X (1.25) 10.891 10.459 (3.96%) 47,234.4 494,036
Qualified XI 10.913 10.510 (3.69%) 28,053.7 294,852
Qualified XII (0.40) 10.921 10.556 (3.35%) 1,633.8 17,246
Qualified XII (0.45) 10.889 10.824 (0.60%) (9) 105.7 1,144
Qualified XII (0.50) 10.947 10.573 (3.42%) 4,010.8 42,405
Qualified XII (0.70) 11.323 10.788 (4.73%) (5) 46.8 505
Qualified XII (0.75) 11.183 10.780 (3.60%) 3,637.2 39,211
Qualified XII (0.80) 10.925 10.527 (3.64%) 53,793.6 566,293
Qualified XII (0.85) 10.921 10.520 (3.67%) 14,252.2 149,928
Qualified XII (0.90) 11.099 10.512 (5.29%) (9) 10.9 114
Qualified XII (0.95) 10.913 10.504 (3.75%) 1,851.3 19,447
Qualified XII (1.00) 10.909 10.497 (3.78%) 45,718.0 479,898
</TABLE>
S-54
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Index Plus Mid Cap VP (continued):
Qualified XII (1.05) $10.906 $10.489 (3.82%) 385.0 $ 4,039
Qualified XII (1.10) 10.902 10.482 (3.85%) 783.4 8,212
Qualified XII (1.15) 10.898 10.474 (3.89%) 503.4 5,273
Qualified XII (1.20) 10.894 10.467 (3.93%) 780.6 8,170
Qualified XII (1.25) 10.154 10.459 3.00% (3) 1,125.1 11,768
Qualified XII (1.30) 10.887 10.452 (4.00%) 279.3 2,919
Qualified XII (1.50) 10.872 10.422 (4.14%) 117.0 1,219
Qualified XIII 10.913 10.504 (3.75%) 6,695.3 70,331
Qualified XV 10.913 10.504 (3.75%) 2,983.5 31,340
Qualified XVI 10.872 10.422 (4.14%) 3,335.3 34,759
Qualified XVIII 10.891 10.459 (3.96%) 2,248.2 23,514
Qualified XXI 10.927 10.510 (3.81%) (5) 3,216.4 33,805
Qualified XXII 10.927 10.510 (3.81%) (5) 6,067.9 63,776
- --------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP:
Qualified III 9.157 9.035 (1.33%) 108,263.2 978,174
Qualified VI 8.815 8.698 (1.33%) 401,677.7 3,493,733
Qualified VIII 8.606 8.697 1.06% (1) 1.8 16
Qualified X (1.25) 8.815 8.698 (1.33%) 75,293.2 654,890
Qualified XI 8.834 8.740 (1.06%) 11,666.0 101,965
Qualified XII (0.40) 8.840 8.778 (0.70%) 2,568.8 22,549
Qualified XII (0.45) 8.954 9.150 2.18% (9) 38.7 354
Qualified XII (0.50) 8.861 8.792 (0.78%) 1,905.3 16,752
Qualified XII (0.65) 8.416 9.125 8.42% (4) 32,890.3 300,124
Qualified XII (0.70) 8.998 9.119 1.34% (9) 4.6 42
Qualified XII (0.75) 9.201 9.113 (0.96%) 2,485.2 22,646
Qualified XII (0.80) 8.843 8.754 (1.00%) 45,039.9 394,295
Qualified XII (0.85) 8.840 8.748 (1.04%) 19,233.0 168,252
Qualified XII (0.90) 8.837 8.742 (1.07%) 157.8 1,380
Qualified XII (0.95) 8.834 8.735 (1.11%) 4,710.8 41,152
Qualified XII (1.00) 8.831 8.729 (1.15%) 79,162.2 691,023
Qualified XII (1.05) 8.827 8.723 (1.18%) 1,487.3 12,973
Qualified XII (1.10) 8.476 8.717 2.84% (2) 1,301.5 11,344
Qualified XII (1.15) 8.821 8.710 (1.26%) 1,793.4 15,622
Qualified XII (1.20) 8.818 8.704 (1.30%) 1,517.9 13,212
Qualified XII (1.30) 8.812 8.692 (1.37%) 347.8 3,023
Qualified XII (1.50) 8.800 8.667 (1.52%) 167.9 1,455
Qualified XIII 8.834 8.735 (1.11%) 5,826.7 50,899
Qualified XV 8.834 8.735 (1.11%) 1,116.2 9,751
Qualified XVI 8.800 8.667 (1.52%) 1,307.0 11,327
Qualified XVII 8.815 8.698 (1.33%) 722.4 6,284
Qualified XVIII 8.815 8.698 (1.33%) 4,541.5 39,501
Qualified XXI 8.783 8.740 (0.49%) (5) 10,847.9 94,814
Qualified XXII 8.783 8.740 (0.49%) (5) 5,385.8 47,073
- --------------------------------------------------------------------------------------------------------------------
Aetna International VP:
Qualified V 10.104 11.124 10.09% (4) 38.3 426
Qualified VI 9.765 11.149 14.18% 176,409.5 1,966,864
Qualified VIII 9.945 11.148 12.09% (1) 4.3 48
Qualified X (1.25) 9.765 11.149 14.18% 52,267.8 582,756
Qualified XI 9.785 11.204 14.50% 7,866.5 88,135
Qualified XII (0.40) 10.648 11.252 5.67% (4) 683.3 7,689
Qualified XII (0.45) 9.567 10.990 14.87% 14,529.2 159,673
Qualified XII (0.50) 9.815 11.270 14.82% 959.6 10,814
Qualified XII (0.75) 9.550 10.945 14.61% 81.6 893
Qualified XII (0.80) 9.795 11.222 14.57% 42,700.0 479,169
Qualified XII (0.85) 9.792 11.214 14.52% 10,702.1 120,010
Qualified XII (0.90) 11.286 11.206 (0.72%) (9) 6.3 71
</TABLE>
S-55
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna International VP (continued):
Qualified XII (0.95) $ 9.785 $ 11.198 14.44% 4,052.5 $ 45,378
Qualified XII (1.00) 9.781 11.190 14.40% 32,180.6 360,088
Qualified XII (1.05) 9.778 11.182 14.35% 235.7 2,636
Qualified XII (1.10) 9.800 11.173 14.01% (2) 351.9 3,932
Qualified XII (1.15) 9.771 11.165 14.27% 560.8 6,262
Qualified XII (1.20) 9.768 11.157 14.22% 212.1 2,367
Qualified XII (1.25) 10.086 11.149 10.55% (3) 21.3 237
Qualified XII (1.30) 10.019 11.141 11.20% (2) 67.7 754
Qualified XII (1.40) 10.925 11.125 1.84% (7) 3.8 42
Qualified XII (1.50) 10.050 11.109 10.54% (1) 28.0 311
Qualified XIII 9.785 11.198 14.44% 1,190.0 13,325
Qualified XV 9.785 11.198 14.44% 436.1 4,883
Qualified XVI 9.748 11.109 13.97% 3,779.2 41,985
Qualified XVIII 9.765 11.149 14.18% 4,070.8 45,387
Qualified XXI 10.489 11.204 6.81% (5) 410.1 4,595
Qualified XXII 10.489 11.204 6.81% (5) 15,767.6 176,656
- ----------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP:
Qualified III 14.248 14.392 1.01% 74,542.6 1,072,820
Qualified V 14.171 14.297 0.89% 671.1 9,595
Qualified VI 14.248 14.392 1.01% 1,522,071.3 21,905,703
Qualified X (1.15) 14.360 14.516 1.09% 45,610.3 662,070
Qualified X (1.25) 14.310 14.455 1.01% 432,295.6 6,248,715
Qualified XI 14.375 14.561 1.29% 52,261.8 760,999
Qualified XII (0.40) 13.111 13.328 1.65% 21,340.9 284,437
Qualified XII (0.45) 10.103 10.235 1.30% (1) 22,543.7 230,730
Qualified XII (0.50) 10.293 10.455 1.58% 310.4 3,246
Qualified XII (0.65) 10.114 10.207 0.91% (4) 40,525.9 413,647
Qualified XII (0.70) 10.364 10.200 (1.58%) (5) 657.4 6,705
Qualified XII (0.75) 10.054 10.193 1.39% 21,446.2 218,603
Qualified XII (0.80) 10.423 10.563 1.35% 247,501.0 2,614,471
Qualified XII (0.85) 13.136 13.309 1.31% 82,302.9 1,095,353
Qualified XII (0.90) 10.351 10.483 1.27% 75.7 794
Qualified XII (0.95) 13.102 13.264 1.24% 38,218.5 506,921
Qualified XII (1.00) 13.084 13.241 1.20% 204,033.5 2,701,672
Qualified XII (1.05) 13.067 13.219 1.16% 38,306.0 506,362
Qualified XII (1.10) 13.050 13.197 1.12% 7,143.7 94,272
Qualified XII (1.15) 13.033 13.174 1.09% 19,190.6 252,820
Qualified XII (1.20) 13.015 13.152 1.05% 31,549.7 414,937
Qualified XII (1.25) 12.998 13.130 1.01% 7,732.4 101,523
Qualified XII (1.30) 12.981 13.107 0.97% 1,513.2 19,834
Qualified XII (1.40) 12.666 13.063 3.13% (3) 74.6 974
Qualified XII (1.50) 12.913 13.019 0.82% 7,770.0 101,156
Qualified XIII 14.361 14.538 1.24% 3,221.0 46,828
Qualified XV 14.336 14.513 1.24% 7,108.1 103,163
Qualified XVI 14.187 14.303 0.82% 24,858.1 355,548
Qualified XVII 14.327 14.509 1.27% 25,288.5 366,917
Qualified XVIII 14.389 14.572 1.27% 43,256.6 630,354
Qualified XXI 14.711 14.521 (1.29%) (5) 42,503.5 617,203
Qualified XXII 14.736 14.546 (1.29%) (5) 8,819.9 128,296
Annuity contracts in payment period 240,896
- ----------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP:
Qualified I 43.523 44.697 2.70% 35,665.9 1,594,145
Qualified III 42.883 44.020 2.65% 598,537.2 26,347,550
Qualified V 12.362 12.674 2.53% 25,470.6 322,823
Qualified VI 12.447 12.777 2.65% 10,286,283.9 131,427,386
Qualified VII 12.367 12.701 2.70% 287,869.2 3,656,180
</TABLE>
S-56
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Money Market VP (continued):
Qualified VIII $11.986 $12.303 2.65% 5,136.5 $ 63,193
Qualified IX 12.349 12.700 2.84% 2,553.2 32,425
Qualified X (1.15) 12.512 12.853 2.73% 215,861.5 2,774,573
Qualified X (1.25) 12.447 12.777 2.65% 2,420,738.1 30,929,662
Qualified XI 12.558 12.927 2.94% 299,468.8 3,871,304
Qualified XII (0.40) 11.225 11.596 3.31% 274,180.4 3,179,425
Qualified XII (0.50) 10.399 10.734 3.23% 48,811.4 523,955
Qualified XII (0.65) 10.407 10.610 1.95% (4) 193,547.3 2,053,553
Qualified XII (0.70) 10.434 10.603 1.61% (5) 14,491.8 153,654
Qualified XII (0.75) 10.283 10.596 3.04% 25,189.7 266,901
Qualified XII (0.80) 10.414 10.726 3.00% 1,689,740.5 18,124,158
Qualified XII (0.85) 11.246 11.579 2.96% 413,466.8 4,787,611
Qualified XII (0.90) 10.381 10.684 2.92% 1,401.2 14,971
Qualified XII (0.95) 11.217 11.540 2.88% 361,548.9 4,172,268
Qualified XII (1.00) 11.202 11.520 2.84% 1,624,178.3 18,711,288
Qualified XII (1.05) 11.187 11.501 2.80% 78,858.9 906,950
Qualified XII (1.10) 11.172 11.481 2.77% 16,658.1 191,260
Qualified XII (1.15) 11.158 11.462 2.73% 53,509.3 613,325
Qualified XII (1.20) 11.143 11.443 2.69% 31,908.7 365,118
Qualified XII (1.25) 11.128 11.423 2.65% 3,064.5 35,006
Qualified XII (1.30) 11.114 11.404 2.61% 5,503.8 62,765
Qualified XII (1.40) 11.084 11.365 2.54% 549.1 6,241
Qualified XII (1.50) 11.055 11.327 2.46% 13,891.9 157,351
Qualified XIII 12.545 12.906 2.88% 97,348.0 1,256,377
Qualified XV 12.524 12.885 2.88% 82,888.1 1,067,980
Qualified XVI 12.393 12.698 2.46% 105,625.9 1,341,238
Qualified XVII 12.447 12.777 2.65% 541,466.2 6,918,289
Qualified XVIII 12.447 12.777 2.65% 839,545.3 10,726,832
Qualified XIX 43.523 44.697 2.70% 25,068.9 1,120,496
Qualified XX 42.883 44.020 2.65% 84,551.8 3,721,963
Qualified XXI 12.707 12.892 1.45% (5) 82,200.7 1,059,702
Qualified XXII 12.728 12.913 1.45% (5) 105,007.3 1,355,969
Annuity contracts in payment period 81,297
- ----------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP:
Qualified V 8.529 8.618 1.05% (3) 7.4 64
Qualified VI 8.873 8.638 (2.65%) 151,370.1 1,307,507
Qualified VIII 8.872 8.637 (2.65%) 227.3 1,963
Qualified X (1.25) 8.873 8.638 (2.65%) 14,361.6 124,053
Qualified XI 8.891 8.680 (2.38%) 13,236.6 114,893
Qualified XII (0.40) 8.898 8.717 (2.03%) 1,267.3 11,048
Qualified XII (0.70) 8.621 8.746 1.45% (9) 1.7 15
Qualified XII (0.75) 8.944 8.740 (2.28%) 70.7 618
Qualified XII (0.80) 8.900 8.694 (2.32%) 27,419.2 238,381
Qualified XII (0.85) 8.897 8.688 (2.36%) 3,089.2 26,838
Qualified XII (0.95) 8.891 8.675 (2.43%) 10,092.5 87,554
Qualified XII (1.00) 8.888 8.669 (2.47%) 10,272.1 89,048
Qualified XII (1.05) 8.885 8.663 (2.50%) 305.0 2,642
Qualified XII (1.10) 8.882 8.656 (2.54%) 319.0 2,761
Qualified XII (1.15) 8.879 8.650 (2.58%) 3,023.8 26,157
Qualified XII (1.20) 8.876 8.644 (2.61%) 548.2 4,739
Qualified XII (1.25) 8.830 8.638 (2.18%) (9) 0.3 2
Qualified XII (1.40) 9.402 8.619 (8.33%) (5) 14.1 121
Qualified XIII 8.891 8.675 (2.43%) 1,019.1 8,841
Qualified XV 8.891 8.675 (2.43%) 97.6 847
Qualified XVI 8.857 8.607 (2.83%) 1,061.4 9,135
</TABLE>
S-57
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Real Estate Securities VP (continued):
Qualified XVIII $ 8.873 $ 8.638 (2.65%) 2,295.6 $ 19,829
Qualified XXI 9.523 8.680 (8.86%) (5) 559.9 4,860
Qualified XXII 9.523 8.680 (8.86%) (5) 3,749.7 32,547
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP:
Qualified V 13.595 14.132 3.95% 29.3 414
Qualified VI 13.633 14.188 4.07% 1,561,465.5 22,154,645
Qualified VIII 13.631 14.186 4.07% 171.5 2,432
Qualified X (1.15) 13.657 14.224 4.15% 20,277.5 288,418
Qualified X (1.25) 13.633 14.188 4.07% 179,611.3 2,548,391
Qualified XI 13.704 14.302 4.37% 63,776.6 912,142
Qualified XII (0.40) 13.714 14.364 4.74% 19,850.7 285,130
Qualified XII (0.45) 9.176 9.607 4.70% 43,514.6 418,051
Qualified XII (0.50) 9.312 9.746 4.66% 7,212.5 70,293
Qualified XII (0.70) 9.503 9.574 0.75% (5) 3,119.0 29,862
Qualified XII (0.75) 9.159 9.568 4.46% 14,575.5 139,458
Qualified XII (0.80) 9.764 10.197 4.43% 1,269,211.4 12,941,554
Qualified XII (0.85) 13.728 14.330 4.39% 44,745.9 641,198
Qualified XII (0.90) 9.513 9.927 4.35% 5,222.7 51,844
Qualified XII (0.95) 13.704 14.294 4.31% 48,586.2 694,504
Qualified XII (1.00) 13.692 14.277 4.27% 444,668.9 6,348,348
Qualified XII (1.05) 13.680 14.259 4.23% 8,660.7 123,492
Qualified XII (1.10) 13.668 14.241 4.19% 7,241.9 103,133
Qualified XII (1.15) 13.657 14.224 4.15% 11,604.5 165,058
Qualified XII (1.20) 13.645 14.206 4.11% 17,859.8 253,715
Qualified XII (1.25) 13.633 14.188 4.07% 8,944.6 126,909
Qualified XII (1.40) 13.598 14.136 3.96% 220.5 3,118
Qualified XII (1.50) 13.574 14.101 3.88% 3,698.7 52,154
Qualified XIII 13.704 14.294 4.31% 11,743.8 167,868
Qualified XV 13.704 14.294 4.31% 8,579.3 122,635
Qualified XVI 13.574 14.101 3.88% 18,072.1 254,831
Qualified XVII 13.633 14.188 4.07% 7,390.7 104,862
Qualified XVIII 13.708 14.304 4.35% 2,671.4 38,212
Qualified XXI 14.508 14.302 (1.42%) (5) 18,570.2 265,593
Qualified XXII 14.508 14.302 (1.42%) (5) 40,550.2 579,952
Annuity contracts in payment period 8,985
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP:
Qualified III 12.088 12.367 2.31% 55,898.3 691,287
Qualified V 15.985 16.335 2.19% 238.1 3,890
Qualified VI 16.030 16.400 2.31% 1,035,561.7 16,983,318
Qualified VIII 16.028 16.397 2.31% 381.2 6,250
Qualified X (1.15) 16.754 16.441 (1.87%) (9) 2,242.2 36,864
Qualified X (1.25) 16.030 16.400 2.31% 120,907.4 1,982,893
Qualified XI 16.113 16.532 2.60% 51,934.4 858,555
Qualified XII (0.40) 16.125 16.603 2.96% 12,086.6 200,670
Qualified XII (0.50) 11.369 11.697 2.89% 2,542.5 29,740
Qualified XII (0.65) 11.196 10.921 (2.46%) (4) 59,030.3 644,675
Qualified XII (0.70) 11.759 10.914 (7.19%) (5) 2,080.6 22,707
Qualified XII (0.75) 10.620 10.906 2.69% 15,946.8 173,920
Qualified XII (0.80) 11.692 12.003 2.66% 351,316.9 4,216,782
Qualified XII (0.85) 16.141 16.563 2.62% 26,115.0 432,552
Qualified XII (0.90) 11.462 11.757 2.58% 4,874.1 57,306
Qualified XII (0.95) 16.113 16.522 2.54% 40,672.2 672,003
Qualified XII (1.00) 16.099 16.502 2.50% 100,802.0 1,663,432
Qualified XII (1.05) 16.085 16.482 2.46% 6,010.0 99,054
Qualified XII (1.10) 16.071 16.461 2.43% 1,303.2 21,452
Qualified XII (1.15) 16.057 16.441 2.39% 5,171.5 85,023
</TABLE>
S-58
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Value Opportunity VP (continued):
Qualified XII (1.20) $16.044 $16.420 2.35% 11,203.9 $ 183,973
Qualified XII (1.25) 16.030 16.400 2.31% 1,931.7 31,681
Qualified XII (1.30) 16.016 16.380 2.27% 179.2 2,935
Qualified XII (1.40) 15.988 16.339 2.20% 119.2 1,948
Qualified XII (1.50) 15.960 16.299 2.12% 2,417.5 39,403
Qualified XIII 16.113 16.522 2.54% 3,689.2 60,955
Qualified XV 16.113 16.522 2.54% 3,729.3 61,618
Qualified XVI 15.960 16.299 2.12% 15,035.9 245,068
Qualified XVII 16.030 16.400 2.31% 10,023.5 164,386
Qualified XVIII 16.118 16.534 2.58% 2,382.2 39,386
Qualified XXI 17.291 16.531 (4.39%) (5) 11,136.9 184,109
Qualified XXII 17.291 16.531 (4.39%) (5) 16,956.4 280,314
- -------------------------------------------------------------------------------------------------------------------
AIM V.I. Funds:
Capital Appreciation Fund:
Qualified VI 10.217 10.161 (0.55%) (5) 24,267.5 246,576
Qualified X (1.15) 10.465 10.165 (2.86%) (8) 78.7 800
Qualified X (1.25) 10.217 10.161 (0.55%) (5) 3,322.5 33,759
Qualified XII (0.40) 10.105 10.199 0.93% (9) 0.4 4
Qualified XII (0.70) 10.189 10.185 (0.04%) (9) 7.7 79
Qualified XII (0.75) 9.957 10.183 2.27% (5) 17.1 174
Qualified XII (0.80) 10.166 10.181 0.15% (6) 639.5 6,510
Qualified XII (0.85) 10.489 10.179 (2.96%) (6) 1,737.4 17,685
Qualified XII (0.95) 10.487 10.174 (2.99%) (6) 482.0 4,904
Qualified XII (1.00) 9.821 10.172 3.58% (5) 18,801.3 191,247
Qualified XII (1.05) 9.877 10.170 2.97% (5) 77.8 792
Qualified XII (1.10) 10.778 10.168 (5.67%) (7) 75.5 768
Qualified XII (1.15) 9.693 10.165 4.88% (5) 1.3 14
Qualified XII (1.20) 10.195 10.163 (0.32%) (9) 8.5 87
Qualified XV 9.660 10.147 5.04% (6) 21.7 220
Qualified XVI 10.165 10.150 (0.15%) (8) 2,346.0 23,811
Qualified XVII 10.649 10.165 (4.54%) (7) 2,421.3 24,614
Qualified XVIII 10.003 10.165 1.62% (6) 616.7 6,269
- -------------------------------------------------------------------------------------------------------------------
Growth and Income Fund:
Qualified VI 9.627 9.532 (0.99%) (5) 171,261.0 1,632,482
Qualified X (1.25) 9.627 9.532 (0.99%) (5) 27,771.7 264,724
Qualified XII (0.40) 10.351 9.568 (7.56%) (7) 43.2 413
Qualified XII (0.70) 9.404 9.555 1.61% (9) 3.9 37
Qualified XII (0.75) 9.275 9.553 3.00% (6) 2,106.6 20,125
Qualified XII (0.80) 9.280 9.551 2.92% (6) 13,469.7 128,650
Qualified XII (0.85) 9.575 9.549 (0.27%) (6) 10,675.7 101,942
Qualified XII (0.95) 10.261 9.545 (6.98%) (7) 3,216.5 30,700
Qualified XII (1.00) 9.939 9.543 (3.98%) (5) 30,095.8 287,194
Qualified XII (1.05) 9.842 9.541 (3.06%) (6) 568.6 5,425
Qualified XII (1.10) 10.373 9.538 (8.04%) (7) 9.1 87
Qualified XII (1.15) 9.204 9.536 3.61% (8) 15.7 150
Qualified XII (1.20) 9.601 9.534 (0.69%) (6) 46.9 448
Qualified XIII 9.645 9.520 (1.29%) (9) 2.2 21
Qualified XV 9.601 9.520 (0.84%) (6) 80.4 765
Qualified XVI 9.684 9.522 (1.68%) (6) 4,234.8 40,322
Qualified XVII 9.763 9.536 (2.32%) (9) 4,407.5 42,031
Qualified XVIII 9.566 9.536 (0.31%) (6) 1,494.8 14,255
- -------------------------------------------------------------------------------------------------------------------
Growth Fund:
Qualified VI 9.513 9.880 3.85% (5) 121,201.5 1,197,475
Qualified X (1.15) 10.207 9.884 (3.16%) (8) 32.4 320
Qualified X (1.25) 9.819 9.880 0.62% (5) 13,971.3 138,036
Qualified XII (0.40) 10.158 9.917 (2.37%) (9) 1,430.5 14,187
Qualified XII (0.75) 9.867 9.902 0.36% (8) 12.5 124
</TABLE>
S-59
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Growth Fund (continued):
Qualified XII (0.80) $10.306 $ 9.900 (3.94%) (7) 3,543.5 $ 35,079
Qualified XII (0.85) 10.118 9.897 (2.18%) (6) 9,274.2 91,791
Qualified XII (0.95) 9.465 9.893 4.53% (5) 6,961.7 68,873
Qualified XII (1.00) 9.382 9.891 5.42% (5) 13,947.0 137,948
Qualified XII (1.05) 9.632 9.889 2.67% (5) 540.1 5,341
Qualified XII (1.10) 10.484 9.887 (5.70%) (7) 7.0 69
Qualified XII (1.15) 9.380 9.884 5.38% (5) 693.3 6,852
Qualified XII (1.20) 9.493 9.882 4.10% (8) 53.6 529
Qualified XII (1.30) 9.916 9.878 (0.38%) (9) 1.0 10
Qualified XII (1.50) 9.898 9.869 (0.29%) (7) 52.3 516
Qualified XIII 10.229 9.897 (3.24%) (7) 43.9 434
Qualified XVI 10.209 9.869 (3.33%) (7) 1,873.0 18,484
- -------------------------------------------------------------------------------------------------------------------
Value Fund:
Qualified VI 9.747 9.803 0.58% (5) 236,858.3 2,321,880
Qualified X (1.15) 10.171 9.807 (3.58%) (8) 16,242.0 159,288
Qualified X (1.25) 9.746 9.803 0.59% (5) 26,671.8 261,459
Qualified XII (0.40) 10.177 9.840 (3.31%) (7) 3,308.9 32,559
Qualified XII (0.45) 9.753 9.837 0.87% (9) 314.4 3,093
Qualified XII (0.70) 9.661 9.827 1.72% (9) 3.8 37
Qualified XII (0.75) 9.815 9.824 0.09% (5) 505.7 4,968
Qualified XII (0.80) 9.762 9.822 0.61% (5) 121,048.5 1,188,977
Qualified XII (0.85) 10.458 9.820 (6.10%) (7) 7,990.4 78,467
Qualified XII (0.90) 10.450 9.818 (6.05%) (7) 319.6 3,138
Qualified XII (0.95) 9.827 9.816 (0.11%) (6) 4,820.7 47,319
Qualified XII (1.00) 9.747 9.814 0.69% (5) 55,263.5 542,337
Qualified XII (1.05) 10.384 9.811 (5.51%) (7) 1,040.3 10,207
Qualified XII (1.10) 10.159 9.809 (3.44%) (7) 182.5 1,790
Qualified XII (1.15) 9.747 9.807 0.62% (5) 10.6 104
Qualified XII (1.20) 9.848 9.805 (0.44%) (9) 4.4 43
Qualified XII (1.50) 10.003 9.792 (2.11%) (8) 78.3 767
Qualified XIII 9.915 9.786 (1.30%) (6) 129.7 1,269
Qualified XV 9.845 9.786 (0.60%) (8) 3.1 30
Qualified XVI 9.842 9.792 (0.51%) (6) 2,327.1 22,787
Qualified XVII 9.778 9.807 0.30% (5) 25,579.4 250,861
Qualified XVIII 10.017 9.807 (2.09%) (8) 3,587.3 35,181
- -------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio:
Qualified III 27.186 27.513 1.20% 892,545.6 24,556,254
Qualified V 20.904 21.130 1.08% 1,678.4 35,465
Qualified VI 20.485 20.732 1.20% 1,131,919.3 23,466,602
Qualified VIII 18.609 18.831 1.20% 7,247.4 136,479
Qualified X (1.25) 10.500 10.626 1.20% 30,169.2 320,571
Qualified XI 20.668 20.975 1.49% 67,806.9 1,422,282
Qualified XII (0.40) 14.976 15.253 1.85% 39,555.1 603,323
Qualified XII (0.45) 10.714 10.908 1.81% 15,780.3 172,129
Qualified XII (0.50) 10.966 11.160 1.77% 53,065.1 592,210
Qualified XII (0.70) 11.025 10.871 (1.40%) (5) 3,255.7 35,392
Qualified XII (0.75) 10.694 10.863 1.58% 9,725.4 105,651
Qualified XII (0.80) 11.254 11.428 1.54% 73,306.3 837,725
Qualified XII (0.85) 15.005 15.231 1.51% 204,350.5 3,112,361
Qualified XII (0.90) 11.320 11.325 0.04% (8) 10.0 114
Qualified XII (0.95) 14.965 15.179 1.43% 96,517.5 1,465,035
Qualified XII (1.00) 14.945 15.153 1.39% 162,582.2 2,463,653
Qualified XII (1.05) 14.926 15.128 1.35% 29,504.1 446,327
Qualified XII (1.10) 14.906 15.102 1.32% 8,415.9 127,097
Qualified XII (1.15) 14.886 15.076 1.28% 52,076.9 785,135
Qualified XII (1.20) 14.867 15.051 1.24% 5,442.8 81,919
</TABLE>
S-60
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Calvert Social Balanced Portfolio (continued):
Qualified XII (1.25) $14.847 $15.025 1.20% 167.8 $ 2,521
Qualified XII (1.30) 14.827 15.000 1.16% 40.6 609
Qualified XII (1.40) 14.950 14.949 0.00% (2) 365.0 5,457
Qualified XII (1.50) 14.749 14.899 1.01% 2,731.9 40,702
Qualified XIII 20.646 20.941 1.43% 16,708.0 349,884
Qualified XV 20.612 20.906 1.43% 7,006.2 146,475
Qualified XVI 20.397 20.604 1.01% 26,561.6 547,266
Qualified XVII 20.485 20.732 1.20% 1,061.8 22,012
Qualified XVIII 10.500 10.626 1.20% 9,411.8 100,008
Qualified XXI 21.036 20.918 (0.56%) (5) 3,248.3 67,948
Qualified XXII 21.071 20.953 (0.56%) (5) 3,380.1 70,821
- -------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio:
Qualified III 18.285 18.640 1.94% 2,378,682.0 44,338,386
Qualified V 17.305 17.620 1.82% 835.8 14,727
Qualified VI 17.459 17.798 1.94% 5,605,057.1 99,757,811
Qualified VIII 17.395 17.732 1.93% 4,721.2 83,715
Qualified X (1.15) 21.948 22.391 2.02% 106,839.0 2,392,223
Qualified X (1.25) 21.848 22.272 1.94% 1,227,854.5 27,346,312
Qualified XI 17.615 18.007 2.23% 230,257.3 4,146,259
Qualified XII (0.40) 15.192 15.585 2.59% 114,071.1 1,777,792
Qualified XII (0.45) 9.968 10.223 2.55% 57,805.5 590,936
Qualified XII (0.50) 10.363 10.623 2.51% 13,669.2 145,214
Qualified XII (0.65) 10.691 10.195 (4.64%) (4) 121,269.0 1,236,342
Qualified XII (0.70) 11.230 10.188 (9.28%) (5) 7,418.6 75,582
Qualified XII (0.75) 9.950 10.181 2.32% 72,330.1 736,405
Qualified XII (0.80) 10.850 11.098 2.28% 840,736.7 9,330,407
Qualified XII (0.85) 15.220 15.562 2.25% 328,730.2 5,115,771
Qualified XII (0.90) 10.671 10.907 2.21% 611.9 6,674
Qualified XII (0.95) 15.180 15.510 2.17% 177,707.9 2,756,166
Qualified XII (1.00) 15.160 15.483 2.13% 352,738.4 5,461,561
Qualified XII (1.05) 15.140 15.457 2.09% 77,853.2 1,203,385
Qualified XII (1.10) 15.120 15.431 2.05% 35,875.0 553,585
Qualified XII (1.15) 15.100 15.405 2.02% 71,224.3 1,097,196
Qualified XII (1.20) 15.080 15.379 1.98% 19,899.1 306,022
Qualified XII (1.25) 15.061 15.353 1.94% 12,289.9 188,683
Qualified XII (1.30) 15.041 15.327 1.90% 3,913.8 59,985
Qualified XII (1.40) 15.001 15.275 1.83% 1,076.1 16,437
Qualified XII (1.50) 14.961 15.223 1.75% 11,314.4 172,241
Qualified XIII 17.596 17.978 2.17% 31,489.7 566,109
Qualified XV 17.567 17.948 2.17% 14,345.5 257,469
Qualified XVI 17.384 17.688 1.75% 147,594.5 2,610,636
Qualified XVII 17.459 17.798 1.94% 31,917.3 568,059
Qualified XVIII 21.848 22.272 1.94% 20,227.6 450,501
Qualified XXI 19.392 17.958 (7.40%) (5) 30,341.0 544,850
Qualified XXII 19.424 17.987 (7.40%) (5) 37,801.0 679,942
- -------------------------------------------------------------------------------------------------------------------------------
Growth Portfolio:
Qualified I 18.115 19.978 10.28% 2,653.5 53,010
Qualified III 19.406 21.391 10.23% 58.6 1,254
Qualified V 19.285 21.233 10.10% 1,736.1 36,861
Qualified VI 19.155 21.114 10.23% 9,467,901.2 199,907,340
Qualified VIII 19.385 21.367 10.22% 6,489.5 138,664
Qualified X (1.15) 26.764 29.524 10.31% 101,244.1 2,989,150
Qualified X (1.25) 26.641 29.366 10.23% 1,462,526.0 42,949,027
Qualified XI 19.326 21.362 10.54% 447,832.9 9,566,802
Qualified XII (0.40) 17.525 19.441 10.93% 315,865.0 6,140,608
</TABLE>
S-61
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Growth Portfolio (continued):
Qualified XII (0.45) $13.493 $13.498 0.04% (9) 664.5 $ 8,969
Qualified XII (0.50) 12.779 14.165 10.85% 44,340.4 628,103
Qualified XII (0.65) 13.816 13.462 (2.56%) (4) 266,302.0 3,584,876
Qualified XII (0.70) 13.474 13.453 (0.16%) (5) 37,680.4 506,898
Qualified XII (0.75) 12.150 13.443 10.64% 107,694.7 1,447,782
Qualified XII (0.80) 13.307 14.718 10.60% 1,440,211.3 21,197,025
Qualified XII (0.85) 17.558 19.412 10.56% 551,796.8 10,711,636
Qualified XII (0.90) 12.978 14.344 10.52% 2,560.6 36,728
Qualified XII (0.95) 17.512 19.347 10.48% 314,699.3 6,088,366
Qualified XII (1.00) 17.489 19.314 10.44% 953,638.7 18,418,480
Qualified XII (1.05) 17.466 19.281 10.40% 108,331.3 2,088,753
Qualified XII (1.10) 17.443 19.249 10.35% 53,448.3 1,028,804
Qualified XII (1.15) 17.420 19.216 10.31% 100,185.4 1,925,160
Qualified XII (1.20) 17.397 19.183 10.27% 49,146.9 942,807
Qualified XII (1.25) 17.374 19.151 10.23% 21,678.3 415,161
Qualified XII (1.30) 17.351 19.119 10.19% 6,724.2 128,557
Qualified XII (1.40) 17.305 19.054 10.11% 6,444.5 122,793
Qualified XII (1.50) 17.259 18.989 10.02% 27,556.8 523,289
Qualified XIII 19.305 21.327 10.48% 82,605.0 1,761,755
Qualified XV 19.273 21.292 10.48% 41,931.3 892,801
Qualified XVI 19.072 20.984 10.02% 200,165.0 4,200,240
Qualified XVII 19.155 21.114 10.23% 47,268.5 998,037
Qualified XVIII 26.641 29.366 10.23% 48,781.2 1,432,526
Qualified XXI 21.072 21.304 1.10% (5) 72,916.3 1,553,383
Qualified XXII 21.107 21.339 1.10% (5) 75,837.9 1,618,316
- ---------------------------------------------------------------------------------------------------------------
High Income Portfolio:
Qualified III 9.023 9.301 3.08% 194,601.7 1,809,931
- ---------------------------------------------------------------------------------------------------------------
Overseas Portfolio:
Qualified V 13.587 15.367 13.10% 23.4 360
Qualified VI 13.662 15.470 13.24% 642,949.8 9,946,341
Qualified VIII 13.658 15.465 13.23% 351.3 5,433
Qualified X (1.15) 14.140 16.023 13.32% 21,786.0 349,078
Qualified X (1.25) 14.074 15.937 13.24% 169,632.8 2,703,499
Qualified XI 13.784 15.652 13.55% 23,672.5 370,516
Qualified XII (0.40) 13.170 15.008 13.96% 25,252.7 378,996
Qualified XII (0.45) 10.647 10.759 1.05% (9) 20.5 220
Qualified XII (0.50) 10.183 11.595 13.87% 606.1 7,028
Qualified XII (0.65) 10.023 10.730 7.05% (4) 11,164.5 119,792
Qualified XII (0.70) 10.077 10.722 6.41% (5) 264.0 2,831
Qualified XII (0.75) 9.427 10.715 13.66% 5,895.0 63,166
Qualified XII (0.80) 10.530 11.964 13.62% 53,614.7 641,464
Qualified XII (0.85) 13.195 14.986 13.57% 24,024.5 360,038
Qualified XII (0.95) 13.160 14.936 13.49% 9,074.6 135,535
Qualified XII (1.00) 13.143 14.910 13.45% 44,234.5 659,550
Qualified XII (1.05) 13.126 14.885 13.40% 10,870.6 161,809
Qualified XII (1.10) 13.108 14.860 13.36% 9,271.7 137,776
Qualified XII (1.15) 13.091 14.835 13.32% 10,158.4 150,698
Qualified XII (1.20) 13.074 14.810 13.28% 2,356.6 34,900
Qualified XII (1.25) 13.056 14.785 13.24% 6,632.4 98,056
Qualified XII (1.30) 13.039 14.760 13.19% 444.4 6,559
Qualified XII (1.40) 13.005 14.710 13.11% 137.4 2,021
Qualified XII (1.50) 12.971 14.660 13.02% 770.3 11,292
Qualified XIII 13.769 15.626 13.49% 5,040.8 78,768
Qualified XV 13.746 15.600 13.49% 2,919.0 45,537
Qualified XVI 13.603 15.374 13.02% 12,200.2 187,569
Qualified XVII 13.662 15.470 13.24% 1,446.6 22,379
</TABLE>
S-62
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ---------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Overseas Portfolio (continued):
Qualified XVIII $14.074 $15.937 13.24% 2,589.3 $ 41,266
Qualified XXI 14.422 15.609 8.23% (5) 8,040.2 125,496
Qualified XXII 14.446 15.635 8.23% (5) 10,109.6 158,060
- ---------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio:
Qualified III 16.719 16.913 1.16% 1,567,425.2 26,509,260
- ---------------------------------------------------------------------------------------------------------------
Contrafund Portfolio:
Qualified III 22.177 23.263 4.90% 3,795,379.2 88,292,123
Qualified V 19.627 20.564 4.77% 1,685.1 34,652
Qualified VI 19.601 20.561 4.90% 9,780,511.4 201,096,761
Qualified VIII 19.729 20.694 4.89% 3,683.7 76,233
Qualified X (1.15) 22.103 23.202 4.98% 30,847.6 715,739
Qualified X (1.25) 22.023 23.101 4.90% 904,458.0 20,894,125
Qualified XI 19.776 20.803 5.19% 224,098.4 4,661,841
Qualified XII (0.40) 17.813 18.804 5.57% 235,182.5 4,422,448
Qualified XII (0.45) 11.475 12.109 5.53% 94,162.1 1,140,213
Qualified XII (0.50) 11.985 12.642 5.49% 20,806.7 263,043
Qualified XII (0.65) 12.698 12.076 (4.90%) (4) 221,613.8 2,676,238
Qualified XII (0.70) 12.471 12.068 (3.23%) (5) 22,971.0 277,213
Qualified XII (0.75) 11.454 12.060 5.29% 95,254.0 1,148,738
Qualified XII (0.80) 12.589 13.250 5.25% 2,019,900.5 26,763,478
Qualified XII (0.85) 17.847 18.777 5.21% 378,295.6 7,103,240
Qualified XII (0.90) 12.293 12.929 5.17% 3,294.7 42,597
Qualified XII (0.95) 17.800 18.713 5.13% 318,112.1 5,952,960
Qualified XII (1.00) 17.776 18.682 5.09% 1,367,549.8 25,548,249
Qualified XII (1.05) 17.753 18.650 5.05% 127,687.5 2,381,388
Qualified XII (1.10) 17.729 18.619 5.01% 43,237.4 805,020
Qualified XII (1.15) 17.706 18.587 4.98% 109,929.8 2,043,271
Qualified XII (1.20) 17.683 18.556 4.94% 27,460.4 509,544
Qualified XII (1.25) 17.659 18.524 4.90% 12,998.7 240,791
Qualified XII (1.30) 17.636 18.493 4.86% 12,099.5 223,753
Qualified XII (1.40) 17.590 18.430 4.78% 2,853.9 52,598
Qualified XII (1.50) 17.543 18.368 4.70% 13,864.4 254,661
Qualified XIII 19.755 20.769 5.13% 77,626.2 1,612,188
Qualified XV 19.722 20.734 5.13% 35,984.2 746,101
Qualified XVI 19.516 20.434 4.70% 170,490.0 3,483,792
Qualified XVII 19.601 20.561 4.90% 35,716.7 734,371
Qualified XVIII 22.023 23.101 4.90% 22,981.2 530,894
Qualified XXI 21.258 20.745 (2.41%) (5) 93,468.1 1,939,039
Qualified XXII 21.293 20.780 (2.41%) (5) 110,948.9 2,305,515
- ---------------------------------------------------------------------------------------------------------------
Index 500 Portfolio:
Qualified III 23.650 24.598 4.01% 4,371,915.8 107,539,660
- ---------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
Aggressive Growth Portfolio:
Qualified I 17.901 20.467 14.33% (4) 2,923.0 59,824
Qualified III 24.098 33.771 40.14% 2,864,288.9 96,731,282
Qualified V 20.810 29.129 39.98% 2,891.4 84,226
Qualified VI 20.951 29.362 40.14% 10,741,777.8 315,401,402
Qualified VIII 20.945 29.351 40.14% 6,866.7 201,543
Qualified X (1.15) 20.300 28.470 40.25% 54,140.1 1,541,389
Qualified X (1.25) 20.226 28.345 40.14% 914,838.1 25,931,119
Qualified XI 21.139 29.707 40.54% 462,482.6 13,739,141
Qualified XII (0.40) 14.125 19.921 41.04% 354,648.4 7,064,971
Qualified XII (0.45) 17.095 17.103 0.05% (9) 775.8 13,268
Qualified XII (0.50) 12.541 17.675 40.93% 183,162.6 3,237,330
</TABLE>
S-63
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aggressive Growth Portfolio
(continued):
Qualified XII (0.65) $15.589 $17.057 9.42% (4) 157,914.6 $ 2,693,522
Qualified XII (0.70) 15.319 17.045 11.27% (5) 44,791.8 763,487
Qualified XII (0.75) 12.109 17.034 40.67% 161,587.1 2,752,421
Qualified XII (0.80) 13.056 18.359 40.62% 2,449,712.6 44,974,411
Qualified XII (0.85) 14.152 19.892 40.56% 641,984.9 12,770,447
Qualified XII (0.90) 12.830 18.028 40.51% 2,910.8 52,476
Qualified XII (0.95) 14.114 19.825 40.46% 539,630.0 10,698,071
Qualified XII (1.00) 14.096 19.791 40.41% 1,495,410.4 29,596,070
Qualified XII (1.05) 14.077 19.758 40.35% 191,483.5 3,783,286
Qualified XII (1.10) 14.059 19.724 40.30% 52,792.4 1,041,296
Qualified XII (1.15) 14.040 19.691 40.25% 130,996.1 2,579,437
Qualified XII (1.20) 14.022 19.658 40.20% 55,899.5 1,098,850
Qualified XII (1.25) 14.003 19.624 40.14% 17,011.3 333,836
Qualified XII (1.30) 13.985 19.591 40.09% 7,622.8 149,339
Qualified XII (1.40) 13.948 19.525 39.99% 2,082.4 40,658
Qualified XII (1.50) 13.911 19.459 39.88% 17,828.4 346,919
Qualified XIII 21.116 29.659 40.46% 79,239.5 2,350,145
Qualified XV 21.081 29.609 40.46% 68,059.0 2,015,184
Qualified XVI 20.861 29.181 39.88% 152,510.0 4,450,375
Qualified XVII 20.951 29.362 40.14% 54,458.9 1,599,028
Qualified XVIII 20.226 28.345 40.14% 25,712.9 728,834
Qualified XXI 27.003 29.626 9.71% (5) 168,086.1 4,979,645
Qualified XXII 27.048 29.675 9.71% (5) 101,699.8 3,017,938
- -------------------------------------------------------------------------------------------------------------
Balanced Portfolio:
Qualified III 19.914 21.497 7.95% 432.9 9,305
Qualified V 19.800 21.349 7.82% 835.7 17,840
Qualified VI 19.908 21.491 7.95% 5,480,463.2 117,782,283
Qualified VIII 19.903 21.484 7.95% 3,503.5 75,270
Qualified X (1.15) 20.731 22.396 8.03% 74,149.5 1,660,663
Qualified X (1.25) 20.657 22.300 7.95% 716,676.3 15,981,795
Qualified XI 20.086 21.744 8.25% 220,620.4 4,797,157
Qualified XII (0.40) 17.878 19.423 8.64% 93,686.9 1,819,666
Qualified XII (0.45) 11.816 12.832 8.60% 132,262.8 1,697,156
Qualified XII (0.50) 12.415 13.477 8.56% 71,532.4 964,056
Qualified XII (0.65) 13.502 12.797 (5.22%) (4) 225,308.4 2,883,232
Qualified XII (0.70) 13.144 12.788 (2.70%) (5) 6,619.1 84,646
Qualified XII (0.75) 11.794 12.779 8.36% 64,639.4 826,054
Qualified XII (0.80) 12.741 13.801 8.32% 780,348.0 10,769,453
Qualified XII (0.85) 17.912 19.395 8.28% 151,965.0 2,947,290
Qualified XII (0.90) 12.490 13.518 8.23% 882.6 11,931
Qualified XII (0.95) 17.865 19.329 8.19% 213,026.3 4,117,566
Qualified XII (1.00) 17.841 19.296 8.15% 582,361.5 11,237,364
Qualified XII (1.05) 17.818 19.264 8.11% 84,211.0 1,622,199
Qualified XII (1.10) 17.794 19.231 8.07% 24,073.7 462,960
Qualified XII (1.15) 17.771 19.198 8.03% 58,920.5 1,131,179
Qualified XII (1.20) 17.747 19.166 7.99% 19,109.5 366,250
Qualified XII (1.25) 17.724 19.133 7.95% 6,483.8 124,057
Qualified XII (1.30) 17.701 19.101 7.91% 2,125.5 40,599
Qualified XII (1.40) 17.654 19.036 7.83% 1,009.7 19,221
Qualified XII (1.50) 17.607 18.972 7.75% 32,617.9 618,830
Qualified XIII 20.064 21.708 8.19% 50,132.8 1,088,297
Qualified XV 20.031 21.672 8.19% 30,511.7 661,258
Qualified XVI 19.822 21.359 7.75% 81,189.2 1,734,087
Qualified XVII 19.908 21.491 7.95% 40,026.8 860,228
Qualified XVIII 20.657 22.300 7.95% 49,550.3 1,104,965
Qualified XXI 22.140 21.684 (2.06%) (5) 79,168.4 1,716,697
Qualified XXII 22.177 21.720 (2.06%) (5) 42,146.0 915,419
- -------------------------------------------------------------------------------------------------------------
</TABLE>
S-64
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Flexible Income Portfolio:
Qualified III $15.548 $15.319 (1.47%) 6,747.3 $ 103,362
Qualified V 15.383 15.139 (1.59%) 58.8 890
Qualified VI 15.487 15.259 (1.47%) 1,084,363.6 16,546,415
Qualified VIII 15.482 15.253 (1.48%) 314.1 4,792
Qualified X (1.25) 10.419 10.265 (1.47%) 60,947.6 625,652
Qualified XI 15.626 15.439 (1.20%) 67,521.1 1,042,429
Qualified XII (0.40) 13.053 12.943 (0.84%) 20,902.4 270,535
Qualified XII (0.45) 10.446 10.354 (0.88%) 27,151.4 281,124
Qualified XII (0.50) 10.640 10.543 (0.92%) 22,458.2 236,772
Qualified XII (0.65) 10.622 10.326 (2.78%) (4) 84,070.8 868,095
Qualified XII (0.70) 10.473 10.319 (1.47%) (5) 1,284.8 13,257
Qualified XII (0.75) 10.427 10.312 (1.10%) 6,742.0 69,522
Qualified XII (0.80) 10.643 10.521 (1.14%) 307,941.9 3,239,889
Qualified XII (0.85) 13.078 12.924 (1.18%) 36,147.8 467,170
Qualified XII (0.90) 10.638 10.509 (1.21%) 757.2 7,957
Qualified XII (0.95) 13.043 12.880 (1.25%) 63,077.2 812,442
Qualified XII (1.00) 13.026 12.858 (1.29%) 431,058.2 5,542,705
Qualified XII (1.05) 13.009 12.837 (1.33%) 29,356.6 376,838
Qualified XII (1.10) 12.992 12.815 (1.36%) 7,386.8 94,660
Qualified XII (1.15) 12.975 12.793 (1.40%) 15,174.2 194,125
Qualified XII (1.20) 12.958 12.771 (1.44%) 6,108.0 78,008
Qualified XII (1.25) 12.940 12.750 (1.47%) 3,938.9 50,220
Qualified XII (1.30) 12.923 12.728 (1.51%) 4,479.9 57,021
Qualified XII (1.40) 12.889 12.685 (1.58%) 114.8 1,457
Qualified XII (1.50) 12.855 12.642 (1.66%) 568.4 7,186
Qualified XIII 15.609 15.413 (1.25%) 3,922.2 60,453
Qualified XV 15.583 15.388 (1.25%) 6,114.7 94,090
Qualified XVI 15.420 15.165 (1.66%) 12,776.9 193,759
Qualified XVII 15.487 15.259 (1.47%) 10,570.9 161,302
Qualified XXI 15.603 15.396 (1.33%) (5) 11,141.0 171,527
Qualified XXII 15.629 15.422 (1.33%) (5) 8,870.3 136,796
- -------------------------------------------------------------------------------------------------------------
Growth Portfolio:
Qualified III 22.529 26.011 15.45% 2,311,551.4 60,125,215
Qualified V 20.556 23.704 15.32% 1,271.9 30,149
Qualified VI 20.651 23.843 15.45% 4,823,933.5 115,015,597
Qualified VIII 20.663 23.855 15.45% 1,854.5 44,238
Qualified X (1.15) 22.165 25.610 15.54% 47,726.4 1,222,280
Qualified X (1.25) 22.086 25.500 15.45% 673,433.2 17,172,309
Qualified XI 20.836 24.123 15.78% 229,942.1 5,546,878
Qualified XII (0.40) 17.807 20.690 16.19% 139,112.8 2,878,199
Qualified XII (0.45) 11.979 13.575 13.32% (1) 112,253.5 1,523,860
Qualified XII (0.50) 12.391 14.386 16.10% 22,069.6 317,501
Qualified XII (0.70) 13.194 13.529 2.54% (5) 24,597.2 332,777
Qualified XII (0.75) 11.666 13.520 15.89% 64,641.2 873,942
Qualified XII (0.80) 12.836 14.870 15.84% 917,019.1 13,636,091
Qualified XII (0.85) 17.841 20.660 15.80% 569,889.4 11,773,719
Qualified XII (0.90) 12.464 14.428 15.76% 929.5 13,411
Qualified XII (0.95) 17.794 20.590 15.71% 136,412.4 2,808,694
Qualified XII (1.00) 17.770 20.555 15.67% 444,538.5 9,137,451
Qualified XII (1.05) 17.747 20.520 15.63% 81,628.7 1,675,030
Qualified XII (1.10) 17.723 20.485 15.58% 21,214.4 434,586
Qualified XII (1.15) 17.700 20.451 15.54% 47,068.7 962,590
Qualified XII (1.20) 17.677 20.416 15.50% 24,592.3 502,080
Qualified XII (1.25) 17.653 20.382 15.45% 8,771.1 178,769
</TABLE>
S-65
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Growth Portfolio (continued):
Qualified XII (1.30) $17.630 $20.347 15.41% 3,787.5 $ 77,064
Qualified XII (1.40) 17.584 20.278 15.33% 2,917.6 59,164
Qualified XII (1.50) 17.537 20.210 15.24% 10,328.2 208,730
Qualified XIII 20.813 24.083 15.71% 47,829.2 1,151,892
Qualified XV 20.778 24.043 15.71% 36,284.2 872,397
Qualified XVI 20.562 23.696 15.24% 87,474.9 2,072,763
Qualified XVII 20.651 23.843 15.45% 19,252.2 459,023
Qualified XVIII 22.086 25.500 15.45% 43,705.6 1,114,478
Qualified XXI 23.156 24.057 3.89% (5) 48,934.3 1,177,190
Qualified XXII 23.195 24.097 3.89% (5) 42,418.7 1,022,147
Annuity contracts in payment period 469,462
- -----------------------------------------------------------------------------------------------------------------------
Worldwide Growth Portfolio:
Qualified I 19.333 20.463 5.84% (5) 2,110.6 43,190
Qualified III 23.797 27.256 14.54% 5,210,295.8 142,013,339
Qualified V 21.334 24.406 14.40% 3,253.1 79,395
Qualified VI 21.288 24.383 14.54% 14,930,101.3 364,042,047
Qualified VIII 21.223 24.307 14.53% 7,998.0 194,407
Qualified X (1.15) 23.996 27.505 14.62% 64,809.3 1,782,588
Qualified X (1.25) 23.910 27.386 14.54% 1,436,366.8 39,335,871
Qualified XI 21.478 24.670 14.86% 716,264.1 17,669,971
Qualified XII (0.40) 17.582 20.266 15.27% 499,566.6 10,124,179
Qualified XII (0.45) 10.235 11.794 15.23% 142,237.4 1,677,516
Qualified XII (0.50) 11.485 13.228 15.18% 65,043.1 860,408
Qualified XII (0.65) 11.492 11.762 2.35% (4) 161,459.2 1,899,040
Qualified XII (0.70) 11.151 11.754 5.41% (5) 33,274.6 391,101
Qualified XII (0.75) 10.217 11.746 14.97% 196,081.4 2,303,120
Qualified XII (0.80) 12.009 13.801 14.92% 4,619,390.6 63,753,153
Qualified XII (0.85) 17.615 20.236 14.88% 962,983.9 19,487,409
Qualified XII (0.90) 11.745 13.487 14.84% 8,950.7 120,721
Qualified XII (0.95) 17.569 20.168 14.80% 545,980.2 11,011,333
Qualified XII (1.00) 17.545 20.134 14.75% 2,457,020.0 49,469,478
Qualified XII (1.05) 17.522 20.100 14.71% 263,094.0 5,288,149
Qualified XII (1.10) 17.499 20.066 14.67% 57,245.3 1,148,678
Qualified XII (1.15) 17.476 20.032 14.62% 150,470.7 3,014,214
Qualified XII (1.20) 17.453 19.998 14.58% 43,035.4 860,623
Qualified XII (1.25) 17.430 19.964 14.54% 16,936.6 338,125
Qualified XII (1.30) 17.407 19.930 14.50% 13,155.4 262,193
Qualified XII (1.40) 17.361 19.863 14.41% 1,905.0 37,840
Qualified XII (1.50) 17.315 19.796 14.32% 31,332.9 620,261
Qualified XIII 21.455 24.629 14.80% 106,747.9 2,629,119
Qualified XV 21.419 24.588 14.80% 75,616.5 1,859,283
Qualified XVI 21.196 24.233 14.32% 206,086.1 4,994,001
Qualified XVII 21.288 24.383 14.54% 77,244.2 1,883,453
Qualified XVIII 23.910 27.386 14.54% 69,583.7 1,905,595
Qualified XXI 23.168 24.602 6.19% (5) 202,148.6 4,973,215
Qualified XXII 23.206 24.643 6.19% (5) 149,471.1 3,683,369
Annuity contracts in payment period 440,192
- -----------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund:
Qualified III 5.470 6.818 24.65% 908,359.7 6,193,184
- -----------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund:
Qualified III 11.433 12.417 8.60% 462,329.6 5,740,712
Qualified V 12.670 13.743 8.48% 2,373.6 32,621
Qualified VI 12.336 13.397 8.60% 523,598.0 7,014,881
Qualified VIII 10.693 11.612 8.60% 799.9 9,288
Qualified XI 12.446 13.555 8.91% 29,130.1 394,861
Qualified XII (0.40) 9.626 10.521 9.30% 9,972.5 104,922
</TABLE>
S-66
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Lexington Natural Resources Trust Fund
(continued):
Qualified XII (0.70) $ 9.037 $ 8.396 (7.10%) (5) 1,851.1 $ 15,541
Qualified XII (0.75) 7.696 8.390 9.01% 10,763.2 90,302
Qualified XII (0.80) 8.415 9.169 8.97% 103,446.4 948,542
Qualified XII (0.85) 9.645 10.506 8.93% 32,668.4 343,209
Qualified XII (0.95) 9.619 10.470 8.85% 50,849.2 532,403
Qualified XII (1.00) 9.606 10.453 8.81% 88,494.0 924,986
Qualified XII (1.05) 9.594 10.435 8.77% 3,345.0 34,904
Qualified XII (1.10) 9.581 10.417 8.73% 1,101.7 11,477
Qualified XII (1.15) 9.568 10.399 8.69% 9,142.1 95,073
Qualified XII (1.20) 9.556 10.382 8.65% 2,470.3 25,646
Qualified XII (1.25) 9.543 10.364 8.60% 52.0 538
Qualified XII (1.50) 9.480 10.277 8.40% 139.3 1,432
Qualified XIII 12.433 13.533 8.85% 5,551.6 75,129
Qualified XV 12.412 13.510 8.85% 9,959.3 134,555
Qualified XVI 12.283 13.315 8.40% 9,948.6 132,462
Qualified XVII 12.336 13.397 8.60% 866.3 11,606
Qualified XXI 14.452 13.518 (6.47%) (5) 4,752.4 64,243
Qualified XXII 14.476 13.540 (6.47%) (5) 5,112.2 69,221
- ----------------------------------------------------------------------------------------------------------------
MFS Funds:
Total Return Series:
Qualified III 10.531 10.457 (0.69%) 54,641.7 571,412
- ----------------------------------------------------------------------------------------------------------------
Oppenheimer Funds:
Global Securities Fund:
Qualified III 10.303 11.814 14.67% 43,224.9 510,663
Qualified V 11.564 11.462 (0.89%) (7) 13.2 152
Qualified VI 10.018 11.488 14.67% 146,927.1 1,687,892
Qualified X (1.15) 10.923 11.504 5.32% (8) 4,146.4 47,702
Qualified X (1.25) 10.018 11.488 14.67% 26,511.7 304,565
Qualified XI 10.039 11.544 14.99% 8,939.4 103,196
Qualified XII (0.40) 10.047 11.594 15.40% 4,424.0 51,291
Qualified XII (0.50) 10.070 11.612 15.31% 707.4 8,214
Qualified XII (0.75) 10.027 11.541 15.10% 2,033.3 23,466
Qualified XII (0.80) 10.050 11.562 15.05% 6,788.4 78,491
Qualified XII (0.85) 10.046 11.554 15.01% 10,216.4 118,042
Qualified XII (0.95) 10.039 11.538 14.92% 429.0 4,949
Qualified XII (1.00) 10.036 11.529 14.88% 11,083.7 127,787
Qualified XII (1.05) 10.032 11.521 14.84% 394.1 4,540
Qualified XII (1.10) 10.029 11.513 14.80% 730.6 8,411
Qualified XII (1.15) 10.025 11.504 14.75% 372.4 4,284
Qualified XII (1.20) 9.897 11.496 16.15% (2) 63.5 730
Qualified XII (1.25) 11.614 11.488 (1.09%) (8) 1.2 14
Qualified XII (1.30) 10.015 11.480 14.62% 10.7 122
Qualified XII (1.40) 10.008 11.463 14.54% 28.3 325
Qualified XIII 10.039 11.538 14.92% 0.3 3
Qualified XV 10.039 11.538 14.92% 951.5 10,978
Qualified XVI 10.001 11.447 14.45% 5,928.4 67,861
Qualified XVII 10.018 11.488 14.67% 2,723.4 31,286
Qualified XVIII 11.696 11.488 (1.78%) (7) 29.0 333
Qualified XXI 10.913 11.544 5.78% (5) 6,922.8 79,916
Qualified XXII 10.913 11.544 5.78% (5) 2,298.4 26,533
- ----------------------------------------------------------------------------------------------------------------
Strategic Bond Fund:
Qualified III 9.935 9.876 (0.59%) 164,262.8 1,622,287
Qualified V 9.762 9.814 0.53% (3) 37.4 367
Qualified VI 9.895 9.836 (0.59%) 85,428.0 840,299
Qualified X (1.25) 9.895 9.836 (0.59%) 22,392.2 220,257
Qualified XI 9.915 9.884 (0.31%) 605.6 5,986
</TABLE>
S-67
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- ------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Strategic Bond Fund (continued):
Qualified XII (0.40) $ 9.923 $ 9.927 0.04% 1,545.0 $ 15,337
Qualified XII (0.45) 9.953 9.954 0.01% 4,355.6 43,354
Qualified XII (0.50) 9.946 9.943 (0.03%) 14.7 147
Qualified XII (0.75) 9.935 9.913 (0.22%) 1,007.8 9,990
Qualified XII (0.80) 9.926 9.900 (0.26%) 4,173.7 41,321
Qualified XII (0.85) 9.922 9.893 (0.29%) 5,071.5 50,173
Qualified XII (0.95) 9.915 9.879 (0.37%) 1,018.8 10,064
Qualified XII (1.00) 9.912 9.872 (0.40%) 4,385.7 43,294
Qualified XII (1.05) 9.908 9.865 (0.44%) 143.7 1,417
Qualified XII (1.10) 9.905 9.858 (0.48%) 542.5 5,348
Qualified XII (1.15) 9.902 9.850 (0.52%) 1,079.7 10,636
Qualified XII (1.20) 9.898 9.843 (0.55%) 58.5 576
Qualified XII (1.25) 9.869 9.836 (0.33%) (1) 6.4 63
Qualified XII (1.50) 9.878 9.801 (0.78%) 51.3 502
Qualified XIII 9.915 9.879 (0.37%) 309.5 3,058
Qualified XV 9.915 9.879 (0.37%) 7,381.1 72,917
Qualified XVI 9.878 9.801 (0.78%) 167.6 1,643
Qualified XVIII 9.895 9.836 (0.59%) 13,097.7 128,834
Qualified XXI 9.954 9.884 (0.70%) (5) 3,909.6 38,644
Qualified XXII 9.954 9.884 (0.70%) (5) 447.4 4,422
Annuity contracts in payment period 28,450
- ------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio:
Qualified III 19.268 21.439 11.27% 3,045,738.5 65,298,705
Qualified V 19.041 21.162 11.14% 5,554.6 117,544
Qualified VI 19.114 21.269 11.27% 9,962,159.3 211,880,880
Qualified VIII 20.023 22.279 11.26% 12,042.9 268,299
Qualified X (1.15) 19.216 21.397 11.35% 54,672.7 1,169,854
Qualified X (1.25) 19.114 21.269 11.27% 1,252,715.7 26,643,472
Qualified XI 19.285 21.519 11.58% 575,475.7 12,383,488
Qualified XII (0.40) 12.776 14.307 11.98% 407,792.4 5,834,086
Qualified XII (0.45) 11.002 12.316 11.94% 59,107.2 727,939
Qualified XII (0.50) 10.841 12.130 11.90% 186,542.8 2,262,805
Qualified XII (0.65) 10.880 12.282 12.89% (4) 78,731.7 966,991
Qualified XII (0.70) 11.165 12.274 9.93% (5) 31,876.7 391,247
Qualified XII (0.75) 10.982 12.265 11.69% 155,673.9 1,909,401
Qualified XII (0.80) 11.846 13.226 11.64% 3,005,966.9 39,755,818
Qualified XII (0.85) 12.800 14.286 11.60% 871,239.3 12,446,310
Qualified XII (0.90) 11.462 12.788 11.56% 1,826.2 23,353
Qualified XII (0.95) 12.767 14.237 11.52% 663,033.4 9,439,846
Qualified XII (1.00) 12.750 14.213 11.48% 2,509,682.8 35,670,727
Qualified XII (1.05) 12.733 14.189 11.44% 127,608.5 1,810,660
Qualified XII (1.10) 12.716 14.165 11.39% 32,009.1 453,414
Qualified XII (1.15) 12.699 14.141 11.35% 195,617.4 2,766,260
Qualified XII (1.20) 12.683 14.117 11.31% 65,268.1 921,403
Qualified XII (1.25) 12.666 14.093 11.27% 25,016.7 352,569
Qualified XII (1.30) 12.649 14.069 11.23% 7,032.7 98,946
Qualified XII (1.40) 12.616 14.022 11.15% 1,494.2 20,951
Qualified XII (1.50) 12.582 13.974 11.06% 7,099.9 99,216
Qualified XIII 19.264 21.483 11.52% 68,401.4 1,469,501
Qualified XV 19.232 21.448 11.52% 74,464.0 1,597,085
Qualified XVI 19.032 21.137 11.06% 138,369.2 2,924,743
Qualified XVII 19.114 21.269 11.27% 12,788.5 271,994
Qualified XVIII 19.114 21.269 11.27% 39,714.4 844,669
Qualified XXI 20.019 21.459 7.19% (5) 202,640.1 4,348,549
Qualified XXII 20.053 21.495 7.19% (5) 197,433.8 4,243,884
Annuity contracts in payment period 29,198
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
S-68
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- --------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
PPI MFS Research Growth Portfolio:
Qualified I $10.989 $11.078 0.81% 603.1 $ 6,681
Qualified III 14.528 14.639 0.77% 1,308,419.6 20,680,171
Qualified V 16.593 16.700 0.65% 8,867.2 148,084
Qualified VI 16.758 16.886 0.77% 7,527,238.3 127,104,655
Qualified VII 14.132 14.247 0.81% 69,652.6 992,337
Qualified VIII 14.134 14.241 0.76% 13,629.1 194,095
Qualified IX 13.926 14.059 0.95% 1,089.6 15,319
Qualified X (1.15) 16.844 16.985 0.84% 13,196.1 224,142
Qualified X (1.25) 16.758 16.886 0.77% 956,238.1 16,146,999
Qualified XI 16.907 17.085 1.05% 346,274.0 5,915,970
Qualified XII (0.40) 10.641 10.791 1.41% 331,193.0 3,573,757
Qualified XII (0.45) 10.577 10.722 1.37% 8,808.5 94,450
Qualified XII (0.50) 11.127 11.275 1.33% 80,861.2 911,731
Qualified XII (0.65) 11.075 10.693 (3.45%) (4) 30,525.2 326,416
Qualified XII (0.70) 11.020 10.686 (3.03%) (5) 21,767.0 232,604
Qualified XII (0.75) 10.558 10.679 1.14% 49,755.7 531,331
Qualified XII (0.80) 11.682 11.811 1.11% 569,190.5 6,722,908
Qualified XII (0.85) 10.661 10.775 1.07% 671,205.1 7,232,143
Qualified XII (0.90) 11.375 11.492 1.03% 1,450.6 16,670
Qualified XII (0.95) 10.633 10.738 0.99% 249,690.0 2,681,264
Qualified XII (1.00) 10.619 10.720 0.95% 889,527.7 9,535,907
Qualified XII (1.05) 10.605 10.702 0.92% 41,620.6 445,423
Qualified XII (1.10) 10.591 10.684 0.88% 17,925.1 191,510
Qualified XII (1.15) 10.577 10.666 0.84% 131,853.8 1,406,324
Qualified XII (1.20) 10.563 10.648 0.80% 34,787.6 370,407
Qualified XII (1.25) 10.549 10.630 0.77% 3,703.9 39,371
Qualified XII (1.30) 10.535 10.612 0.73% 5,974.7 63,401
Qualified XII (1.40) 10.507 10.576 0.65% 436.3 4,614
Qualified XII (1.50) 10.479 10.540 0.58% 1,923.2 20,270
Qualified XIII 16.889 17.057 0.99% 51,185.6 873,055
Qualified XV 16.861 17.028 0.99% 72,480.3 1,234,215
Qualified XVI 16.685 16.782 0.58% 142,480.1 2,391,050
Qualified XVII 16.758 16.886 0.77% 63,215.7 1,067,457
Qualified XVIII 16.758 16.886 0.77% 67,581.7 1,141,181
Qualified XIX 10.989 11.078 0.81% 14,007.9 155,178
Qualified XX 14.528 14.639 0.77% 21,447.6 313,979
Qualified XXI 17.376 17.038 (1.95%) (5) 97,601.1 1,662,887
Qualified XXII 17.405 17.066 (1.95%) (5) 96,412.9 1,645,381
- --------------------------------------------------------------------------------------------------------------
PPI MFS Value Equity Portfolio:
Qualified III 29.339 33.456 14.03% 2,367,869.3 79,219,735
Qualified V 24.053 27.396 13.90% 6,340.2 173,695
Qualified VI 24.145 27.534 14.03% 2,062,633.2 56,792,167
Qualified VIII 20.756 23.668 14.03% 11,576.6 273,991
Qualified X (1.15) 10.502 11.985 14.12% 8,965.3 107,445
Qualified X (1.25) 10.495 11.967 14.03% 68,865.7 824,142
Qualified XI 24.361 27.858 14.35% 186,973.6 5,208,626
Qualified XII (0.40) 15.676 17.990 14.76% 44,542.8 801,303
Qualified XII (0.45) 10.673 12.243 14.72% 10,508.7 128,662
Qualified XII (0.50) 11.320 12.981 14.67% 70,480.1 914,932
Qualified XII (0.70) 11.997 12.202 1.70% (5) 3,722.4 45,420
Qualified XII (0.75) 10.653 12.193 14.46% 55,747.6 679,756
Qualified XII (0.80) 12.055 13.793 14.42% 330,933.3 4,564,453
Qualified XII (0.85) 15.706 17.963 14.37% 414,854.8 7,452,189
Qualified XII (0.90) 11.654 13.324 14.33% 1,739.1 23,171
</TABLE>
S-69
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
-------- in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- --------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
PPI MFS Value Equity Portfolio (continued):
Qualified XII (0.95) $15.664 $17.903 14.29% 108,547.7 $ 1,943,280
Qualified XII (1.00) 15.644 17.872 14.25% 378,164.8 6,758,666
Qualified XII (1.05) 15.623 17.842 14.20% 26,947.0 480,789
Qualified XII (1.10) 15.602 17.812 14.16% 3,548.9 63,213
Qualified XII (1.15) 15.582 17.782 14.12% 76,054.0 1,352,365
Qualified XII (1.20) 15.561 17.752 14.08% 17,016.3 302,066
Qualified XII (1.25) 15.541 17.722 14.03% 3,585.9 63,548
Qualified XII (1.30) 15.520 17.691 13.99% 4,099.0 72,517
Qualified XII (1.40) 15.479 17.632 13.91% 93.6 1,651
Qualified XII (1.50) 15.438 17.572 13.82% 1,479.4 25,995
Qualified XIII 24.335 27.812 14.29% 18,689.6 519,795
Qualified XV 24.294 27.766 14.29% 18,519.0 514,192
Qualified XVI 24.041 27.364 13.82% 34,127.4 933,854
Qualified XVII 24.145 27.534 14.03% 5,845.8 160,957
Qualified XVIII 10.495 11.967 14.03% 3,891.4 46,570
Qualified XXI 27.595 27.781 0.67% (5) 24,277.0 674,435
Qualified XXII 27.641 27.827 0.67% (5) 30,378.3 845,340
Annuity contracts in payment period 30,401
- --------------------------------------------------------------------------------------------------------------------
PPI Scudder International Growth Portfolio:
Qualified III 20.829 24.968 19.87% 3,018,271.0 75,359,680
Qualified V 19.707 23.595 19.73% 3,613.8 85,265
Qualified VI 19.978 23.949 19.87% 3,399,639.9 81,416,821
Qualified VIII 16.832 20.175 19.87% 21,777.5 439,371
Qualified X (1.15) 20.081 24.089 19.96% 34,953.7 842,016
Qualified X (1.25) 19.978 23.949 19.87% 424,915.1 10,176,148
Qualified XI 20.157 24.230 20.21% 256,020.8 6,203,417
Qualified XII (0.40) 13.602 16.409 20.64% 190,373.1 3,123,761
Qualified XII (0.45) 11.701 11.816 0.98% (9) 13.6 160
Qualified XII (0.50) 10.797 13.015 20.55% 112,909.9 1,469,516
Qualified XII (0.65) 10.375 11.784 13.58% (4) 16,084.4 189,541
Qualified XII (0.70) 10.603 11.776 11.06% (5) 11,055.5 130,192
Qualified XII (0.75) 9.781 11.768 20.32% 35,885.3 422,304
Qualified XII (0.80) 11.041 13.279 20.28% 716,903.1 9,520,097
Qualified XII (0.85) 13.628 16.385 20.23% 492,115.9 8,063,211
Qualified XII (0.90) 11.029 13.255 20.19% 68.9 914
Qualified XII (0.95) 13.592 16.329 20.14% 229,952.4 3,754,975
Qualified XII (1.00) 13.574 16.302 20.10% 832,556.3 13,572,127
Qualified XII (1.05) 13.556 16.274 20.05% 37,707.1 613,650
Qualified XII (1.10) 13.538 16.247 20.01% 5,680.5 92,289
Qualified XII (1.15) 13.520 16.219 19.96% 77,274.2 1,253,317
Qualified XII (1.20) 13.502 16.192 19.92% 14,362.9 232,560
Qualified XII (1.25) 13.485 16.164 19.87% 3,075.7 49,716
Qualified XII (1.30) 13.467 16.137 19.83% 422.9 6,824
Qualified XII (1.40) 13.431 16.082 19.74% 171.9 2,764
Qualified XII (1.50) 13.396 16.028 19.65% 3,465.5 55,545
Qualified XIII 20.135 24.190 20.14% 29,254.7 707,684
Qualified XV 20.102 24.150 20.14% 34,896.9 842,770
Qualified XVI 19.892 23.801 19.65% 50,732.6 1,207,478
Qualified XVII 19.978 23.949 19.87% 6,392.8 153,098
Qualified XVIII 19.978 23.949 19.87% 9,704.6 232,412
Qualified XXI 21.199 24.163 13.98% (5) 78,285.4 1,891,647
Qualified XXII 21.234 24.204 13.98% (5) 44,678.2 1,081,377
- --------------------------------------------------------------------------------------------------------------------
PPI T. Rowe Price Growth Equity Portfolio:
Qualified III 20.929 21.251 1.54% 1,572,856.5 33,424,885
Qualified V 18.429 18.690 1.42% 1,242.2 23,217
Qualified VI 18.146 18.426 1.54% 6,022,947.5 110,977,806
</TABLE>
S-70
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
Value
Per Unit Increase (Decrease) Units
------------------------ in Value of Outstanding Reserves
Beginning End of Accumulation at End at End
of Period Period Unit of Period of Period
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
PPI T. Rowe Price Growth Equity Portfolio
(continued):
Qualified VIII $18.525 $18.809 1.53% 4,308.6 $ 81,039
Qualified X (1.15) 20.400 20.730 1.62% 57,954.8 1,201,398
Qualified X (1.25) 20.328 20.641 1.54% 692,563.7 14,295,237
Qualified XI 18.309 18.643 1.82% 299,496.1 5,583,358
Qualified XII (0.40) 16.863 17.232 2.19% 158,640.6 2,733,722
Qualified XII (0.45) 11.057 11.294 2.15% 25,850.1 291,956
Qualified XII (0.50) 11.551 11.795 2.11% 6,342.6 74,808
Qualified XII (0.70) 11.790 11.256 (4.53%) (5) 22,090.9 248,651
Qualified XII (0.75) 11.036 11.248 1.92% 49,992.0 562,317
Qualified XII (0.80) 12.153 12.382 1.88% 900,598.9 11,150,791
Qualified XII (0.85) 16.895 17.207 1.84% 210,597.1 3,623,749
Qualified XII (0.90) 11.792 12.005 1.81% 1,246.8 14,968
Qualified XII (0.95) 16.851 17.149 1.77% 249,167.7 4,272,926
Qualified XII (1.00) 16.829 17.120 1.73% 701,353.7 12,007,036
Qualified XII (1.05) 16.806 17.091 1.69% 70,660.7 1,207,647
Qualified XII (1.10) 16.784 17.062 1.65% 22,064.6 376,464
Qualified XII (1.15) 16.762 17.033 1.62% 61,206.3 1,042,526
Qualified XII (1.20) 16.740 17.004 1.58% 23,097.9 392,760
Qualified XII (1.25) 16.718 16.975 1.54% 1,360.6 23,096
Qualified XII (1.30) 16.696 16.947 1.50% 3,070.0 52,027
Qualified XII (1.40) 16.652 16.889 1.43% 2,343.5 39,580
Qualified XII (1.50) 16.608 16.832 1.35% 7,299.9 122,873
Qualified XIII 18.289 18.612 1.77% 33,662.3 626,521
Qualified XV 18.258 18.581 1.77% 20,000.7 371,633
Qualified XVI 18.068 18.312 1.35% 93,054.6 1,704,020
Qualified XVII 18.146 18.426 1.54% 27,463.1 506,030
Qualified XVIII 20.328 20.641 1.54% 20,508.5 423,318
Qualified XXI 19.112 18.591 (2.73%) (5) 56,151.7 1,043,926
Qualified XXII 19.144 18.622 (2.73%) (5) 54,928.4 1,022,885
Annuity contracts in payment period 53,859
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<S> <C>
Qualified I Individual contracts issued prior to May 1, 1975 in connection with "Qualified Corporate
Retirement Plans" established pursuant to Section 401 of the Internal Revenue Code
("Code"); Tax-Deferred Annuity Plans" established by the public school systems and
tax-exempt organizations pursuant to Section 403(b) of the Code, and certain Individual
Retirement Annuity Plans established by or on behalf of individuals pursuant to section
408(b) of the Code; Individual contracts issued prior to November 1, 1975 in connection
with "H.R. 10 Plans" established by persons entitled to the benefits of the Self-Employed
Individuals Tax Retirement Act of 1962, as amended; allocated group contracts issued
prior to May 1, 1975 in connection with Qualified Corporate Retirement Plans; and group
contracts issued prior to October 1, 1978 in connection with Tax-Deferred Annuity Plans.
Qualified III Individual contracts issued in connection with Tax-Deferred Annuity Plans and Individual
Retirement Annuity Plans since May 1, 1975, H.R. 10 Plans since November 1, 1975; group
contracts issued since October 1, 1978 in connection with Tax-Deferred Annuity Plans and
group contracts issued since May 1, 1979 in connection with Deferred Compensation Plans
adopted by state and local governments and H.R. 10 Plans.
Qualified V Group AetnaPlus contracts issued since August 28, 1992 in connection with Optional
Retirement Plans established pursuant to Section 403(b) or 401(a) of the Internal Revenue
Code.
Qualified VI Group AetnaPlus contracts issued in connection with Tax-Deferred Annuity Plans and
Retirement Plus Plans since August 28, 1992.
Qualified VII Certain existing contracts that were converted to ACES, an administrative system
(previously valued under Qualified I).
Qualified VIII Group AetnaPlus contracts issued in connection with Tax-Deferred Annuity Plans and
Deferred Compensation Plans adopted by state and local governments since June 30, 1993.
Qualified IX Certain large group contracts (Jumbo) that were converted to ACES, an administrative
system (previously valued under Qualified VI).
Qualified X Individual Retirement Annuity and Simplified Employee Pension Plans issued or converted
to ACES, an administrative system.
Qualified XI Certain large group contracts issued in connection with Deferred Compensation Plans
adopted by state and local governments since January 1996.
Qualified XII Group Deferred Compensation Plan contracts shown separately by applicable daily charge.
</TABLE>
S-71
<PAGE>
Variable Annuity Account C
Condensed Financial Information - Period Ended September 30, 1999 (Unaudited &
continued):
<TABLE>
<S> <C>
Qualified XIII Certain existing contracts issued in connection with Tax-Deferred Annuity Plans and
Retirement Plus Plans issued through product exchange (previously valued under Qualified
VI).
Qualified XIV Certain existing contracts issued in connection with Tax-Deferred Annuity Plans that were
converted to ACES, an administrative system (previously valued under Qualified III).
Qualified XV Certain existing contracts issued in connection with Tax-Deferred Annuity Plans
(previously valued under Qualified VI).
Qualified XVI Group AetnaPlus contracts issued in connection with Deferred Compensation Plans having
contract modifications effective April 7, 1997.
Qualified XVII Group AetnaPlus contracts issued in connection with Deferred Compensation Plans having
contract modifications effective May 29, 1997.
Qualified XVIII Group AetnaPlus contracts issued in connection with Deferred Compensation Plans having
contract modifications effective May 29, 1997.
Qualified XIX Group AetnaPlus contracts issued in connection with Deferred Compensation Plans having
contract modifications effective May 29, 1997.
Qualified XX Group AetnaPlus contracts issued in connection with Deferred Compensation Plans having
contract modifications effective May 29, 1997.
Qualified XXI Certain existing contracts issued in connection with Deferred Compensation Plans having
contract modifications effective May 20, 1999.
Qualified XXII Certain existing contracts issued in connection with Deferred Compensation Plans having
contract modifications effective May 20, 1999.
</TABLE>
Notes to Condensed Financial Information
<TABLE>
<S> <C>
(1) - Reflects less than a full year of performance activity. Funds were first received in this option during January 1999.
(2) - Reflects less than a full year of performance activity. Funds were first received in this option during February 1999.
(3) - Reflects less than a full year of performance activity. Funds were first received in this option during March 1999.
(4) - Reflects less than a full year of performance activity. Funds were first received in this option during April 1999.
(5) - Reflects less than a full year of performance activity. Funds were first received in this option during May 1999.
(6) - Reflects less than a full year of performance activity. Funds were first received in this option during June 1999.
(7) - Reflects less than a full year of performance activity. Funds were first received in this option during July 1999.
(8) - Reflects less than a full year of performance activity. Funds were first received in this option during August 1999.
(9) - Reflects less than a full year of performance activity. Funds were first received in this option during September 1999.
</TABLE>
See Notes to Financial Statements
S-72
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - September 30, 1999 (Unaudited)
1. Summary of Significant Accounting Policies
Variable Annuity Account C (the "Account") is a separate account established
by Aetna Life Insurance and Annuity Company (the "Company") and is registered
under the Investment Company Act of 1940 as a unit investment trust. The
Account is sold exclusively for use with variable annuity contracts that are
qualified under the Internal Revenue Code of 1986, as amended.
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect amounts reported therein. Although actual results could differ
from these estimates, any such differences are expected to be immaterial to
the net assets of the Account.
a. Valuation of Investments
Investments in the following Funds are stated at the closing net asset value
per share as determined by each Fund on September 30, 1999:
<TABLE>
<S> <C>
Aetna Ascent VP Fidelity Investments Variable Insurance Products Fund:
Aetna Balanced VP o Equity-Income Portfolio
Aetna Bond VP o Growth Portfolio
Aetna Crossroads VP o High Income Portfolio
Aetna GET Fund, Series C o Overseas Portfolio
Aetna GET Fund, Series D Fidelity Investments Variable Insurance Products
Aetna GET Fund, Series E Fund II:
Aetna GET Fund, Series G o Asset Manager Portfolio
Aetna Growth and Income VP o Contrafund Portfolio
Aetna Growth VP o Index 500 Portfolio
Aetna High Yield VP Janus Aspen Series:
Aetna Index Plus Bond VP o Aggressive Growth Portfolio
Aetna Index Plus Large Cap VP o Balanced Portfolio
Aetna Index Plus Mid Cap VP o Flexible Income Portfolio
Aetna Index Plus Small Cap VP o Growth Portfolio
Aetna International VP o Worldwide Growth Portfolio
Aetna Legacy VP Lexington Emerging Markets Fund
Aetna Money Market VP Lexington Natural Resources Trust Fund
Aetna Real Estate Securities VP MFS Funds:
Aetna Small Company VP o Total Return Series
Aetna Value Opportunity VP Oppenheimer Funds:
AIM V.I. Funds: o Global Securities Fund
o Capital Appreciation Fund o Strategic Bond Fund
o Growth and Income Fund Portfolio Partners, Inc. (PPI):
o Growth Fund o PPI MFS Emerging Equities Portfolio
o Value Fund o PPI MFS Research Growth Portfolio
Calvert Social Balanced Portfolio o PPI MFS Value Equity Portfolio
o PPI Scudder International Growth Portfolio
o PPI T. Rowe Price Growth Equity Portfolio
</TABLE>
b. Other
Investment transactions are accounted for on a trade date basis and dividend
income is recorded on the ex-dividend date. The cost of investments sold is
determined by specific identification.
c. Federal Income Taxes
The operations of the Account form a part of, and are taxed with, the total
operations of the Company which is taxed as a life insurance company under
the Internal Revenue Code of 1986, as amended.
S-73
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - September 30, 1999 (Unaudited & continued):
d. Annuity Reserves
Annuity reserves held in the Account are computed for currently payable
contracts according to the Progressive Annuity, a49, 1971 Individual Annuity
Mortality, 1971 Group Annuity Mortality, 83a, and 1983 Group Annuity
Mortality tables using various assumed interest rates not to exceed seven
percent. Mortality experience is monitored by the Company. Charges to annuity
reserves for mortality experience are reimbursed to the Company if the
reserves required are less than originally estimated. If additional reserves
are required, the Company reimburses the Account.
2. Valuation Period Deductions
Deductions by the Account for mortality and expense risk charges are made
in accordance with the terms of the contracts and are paid to the Company.
3. Dividend Income
On an annual basis, the Funds distribute substantially all of their taxable
income and realized capital gains to their shareholders. Distributions to the
Account are automatically reinvested in shares of the Funds. The Account's
proportionate share of each Fund's undistributed net investment income
(distributions in excess of net investment income) and accumulated net
realized gain (loss) on investments is included in net unrealized gain (loss)
in the Statements of Operations and Changes in Net Assets.
4. Purchases and Sales of Investments
The cost of purchases and proceeds from sales of investments other than
short-term investments for the periods ended September 30, 1999 and 1998
aggregated $2,598,051,066 and $2,296,816,149; $1,649,583,573 and
$1,798,243,229, respectively.
S-74
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - September 30, 1999 (Unaudited & continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1999
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- -------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Ascent VP: $185,074 ($713,972) $16,502,692 $13,972,254 $2,530,437
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP: 72,681,089 (8,588,368) 134,006,880 103,759,074 30,247,806
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP: 8,210,236 (3,151,030) 63,694,314 62,510,038 1,184,276
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP: 84,698 (603,000) 16,945,894 15,187,674 1,758,220
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series B: 19,659,225 (300,703) 61,632,848 73,672,133 (12,039,285)
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series C: 37,262,689 (1,737,851) 60,188,997 42,081,606 18,107,391
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series D: 14,614 (5,007,751) 46,028,426 45,201,385 827,041
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series E: 0 (300,048) 281,494 282,721 (1,228)
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series G: 0 (821) 30 30 0
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP: 192,064,500 (52,736,992) 901,017,765 778,778,572 122,239,193
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP: 0 (845,420) 7,561,833 5,948,017 1,613,816
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP: 1,853 (17,851) 4,845,465 4,857,985 (12,520)
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Bond VP: 1,182 (13,147) 2,024,183 2,097,604 (73,421)
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP: 2,714,594 (2,852,997) 10,521,566 7,868,112 2,653,453
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP: 54,934 (48,711) 3,999,273 3,653,120 346,153
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP: 0 (52,023) 6,602,142 6,206,192 395,950
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna International VP: 45,388 (24,004) 2,967,617 2,741,416 226,201
Annuity contracts in accumulation
- -------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP: 43,887 (406,869) 15,317,577 14,747,677 569,900
Annuity contracts in accumulation
Annuity contracts in payment period
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-75
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1999
Net Unrealized Net
Gain (Loss) Net Increase (Decrease) Net Assets
----------- Change in In Net Assets ----------
Beginning End Unrealized from Unit Beginning End
of Period of Period Gain (Loss) Transactions of Period of Period
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Ascent VP: $1,897,575 $1,771,565 ($126,011) ($10,386,949)
Annuity contracts in accumulation $86,000,256 $77,488,836
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP: 87,636,330 17,593,742 (70,042,588) (98,776,769)
Annuity contracts in accumulation 982,574,403 905,637,300
Annuity contracts in payment period 29,218,792 31,677,065
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP: 4,484,663 (6,079,308) (10,563,970) (49,853,072)
Annuity contracts in accumulation 377,693,504 323,880,462
Annuity contracts in payment period 6,384,037 6,023,519
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP: 598,907 201,770 (397,137) (9,700,066)
Annuity contracts in accumulation 74,028,644 65,173,753
Annuity contracts in payment period 71,489 69,095
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series B: 6,591,127 0 (6,591,127) (60,309,286)
Annuity contracts in accumulation 59,581,177 0
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series C: 52,568,856 8,048,691 (44,520,164) (56,641,742)
Annuity contracts in accumulation 198,180,953 150,651,276
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series D: 75,991 (946,995) (1,022,986) 199,405,741
Annuity contracts in accumulation 270,980,130 465,196,788
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series E: 0 (2,506,806) (2,506,806) 150,585,488
Annuity contracts in accumulation 0 147,777,406
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series G: 0 3,268 3,268 3,879,895
Annuity contracts in accumulation 0 3,882,342
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP: (10,415,627) (44,594,890) (34,179,263) (745,500,947)
Annuity contracts in accumulation 5,846,282,205 5,319,578,027
Annuity contracts in payment period 328,867,005 337,457,674
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP: 7,094,432 12,596,039 5,501,607 45,479,085
Annuity contracts in accumulation 64,734,239 116,434,702
Annuity contracts in payment period 116,487 165,112
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP: (104,129) (44,285) 59,844 735,670
Annuity contracts in accumulation 1,244,378 2,011,373
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Bond VP: (60,361) (4,668) 55,693 (266,877)
Annuity contracts in accumulation 1,425,611 1,129,041
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP: 38,198,247 46,529,940 8,331,693 140,873,955
Annuity contracts in accumulation 238,578,749 389,629,714
Annuity contracts in payment period 437,343 1,107,077
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP: 420,810 (237,488) (658,298) 3,093,692
Annuity contracts in accumulation 4,116,477 6,904,248
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP: 395,906 (30,467) (426,373) 2,333,916
Annuity contracts in accumulation 4,953,155 7,204,625
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna International VP: 53,600 206,048 152,448 1,709,325
Annuity contracts in accumulation 2,016,027 4,125,386
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP: (120,205) 245,255 365,460 (11,186,103)
Annuity contracts in accumulation 53,070,226 42,476,668
Annuity contracts in payment period 261,063 240,896
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-76
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - September 30, 1999 (Unaudited & continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1999
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- ---------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Money Market VP: $11,526,349 ($2,356,386) $319,156,344 $319,578,680 ($422,336)
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP: 583 (16,116) 3,478,056 3,505,335 (27,279)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP: 21,754 (374,201) 29,079,453 31,179,748 (2,100,295)
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP: 2,924 (249,156) 6,295,503 4,918,911 1,376,592
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
AIM V.I. Funds:
Capital Appreciation Fund: 0 (1,509) 621,863 630,706 (8,843)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Growth and Income Fund: 0 (5,145) 55,544 56,589 (1,045)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Growth Fund: 0 (3,626) 30,679 30,687 (8)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Value Fund: 0 (10,049) 53,464 54,058 (594)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio: 0 (564,978) 7,236,521 4,926,122 2,310,400
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio: 10,257,428 (1,986,182) 30,877,009 22,661,539 8,215,470
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 27,209,682 (2,593,112) 14,338,079 9,351,577 4,986,502
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
High Income Portfolio: 145,647 (15,874) 871,380 916,661 (45,280)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Overseas Portfolio: 579,736 (133,943) 6,634,013 6,365,878 268,135
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio: 1,997,141 (254,411) 2,844,960 2,298,955 546,005
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Contrafund Portfolio: 14,553,764 (3,468,413) 20,555,979 11,284,335 9,271,644
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Index 500 Portfolio: 1,559,066 (975,392) 10,941,169 5,894,676 5,046,493
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
Aggressive Growth Portfolio: 19,473,377 (3,824,723) 22,312,516 10,031,276 12,281,240
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
Balanced Portfolio: 1,837,247 (1,326,980) 4,004,925 2,381,819 1,623,106
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
S-77
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1999 Net Unrealized Net
Gain (Loss) Net Increase (Decrease) Net Assets
----------- Change in In Net Assets ----------
Beginning End Unrealized from Unit Beginning End
of Period of Period Gain (Loss) Transactions of Period of Period
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Money Market VP: $5,409,256 $3,840,575 ($1,568,681) $17,876,267
Annuity contracts in accumulation $258,856,854 $283,913,887
Annuity contracts in payment period 83,117 81,297
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP: (110,732) (140,550) (29,818) 626,027
Annuity contracts in accumulation 1,561,066 2,114,463
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Small Company VP: (403,739) 3,991,624 4,395,364 (22,306)
Annuity contracts in accumulation 47,966,985 49,888,216
Annuity contracts in payment period 9,901 8,985
- ----------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP: 3,491,978 3,020,351 (471,627) 734,278
Annuity contracts in accumulation 28,785,139 30,178,149
- ----------------------------------------------------------------------------------------------------------------------------------
AIM V.I. Funds:
Capital Appreciation Fund: 0 (213) (213) 568,878
Annuity contracts in accumulation 0 558,313
- ----------------------------------------------------------------------------------------------------------------------------------
Growth and Income Fund: 0 (45,439) (45,439) 2,621,401
Annuity contracts in accumulation 0 2,569,771
- ----------------------------------------------------------------------------------------------------------------------------------
Growth Fund: 0 (3,660) (3,660) 1,723,362
Annuity contracts in accumulation 0 1,716,068
- ----------------------------------------------------------------------------------------------------------------------------------
Value Fund: 0 (87,898) (87,898) 5,065,102
Annuity contracts in accumulation 0 4,966,561
- ----------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio: 9,585,862 8,692,860 (893,002) (2,634,400)
Annuity contracts in accumulation 63,901,407 62,119,427
- ----------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable
Insurance Products Fund:
Equity-Income Portfolio: 37,581,942 25,314,916 (12,267,026) (15,833,594)
Annuity contracts in accumulation 226,201,287 214,587,383
- ----------------------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 60,197,198 54,607,959 (5,589,239) 89,621,625
Annuity contracts in accumulation 230,408,503 344,043,961
- ----------------------------------------------------------------------------------------------------------------------------------
High Income Portfolio: 8,863 (22,340) (31,203) 145,085
Annuity contracts in accumulation 1,611,556 1,809,931
- ----------------------------------------------------------------------------------------------------------------------------------
Overseas Portfolio: 253,388 1,466,953 1,213,565 263,938
Annuity contracts in accumulation 14,814,602 17,006,033
- ----------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable
Insurance Products Fund II:
Asset Manager Portfolio: 3,974,260 2,005,200 (1,969,060) (510,075)
Annuity contracts in accumulation 26,699,659 26,509,260
- ----------------------------------------------------------------------------------------------------------------------------------
Contrafund Portfolio: 106,134,557 102,882,238 (3,252,318) 31,786,814
Annuity contracts in accumulation 360,081,326 408,972,817
- ----------------------------------------------------------------------------------------------------------------------------------
Index 500 Portfolio: 26,655,788 24,469,191 (2,186,598) 10,743,773
Annuity contracts in accumulation 93,352,318 107,539,660
- ----------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
Aggressive Growth Portfolio: 99,893,644 210,509,190 110,615,546 166,046,649
Annuity contracts in accumulation 292,229,082 596,821,170
- ----------------------------------------------------------------------------------------------------------------------------------
Balanced Portfolio: 20,140,807 25,308,837 5,168,030 87,970,579
Annuity contracts in accumulation 94,876,992 190,148,973
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-78
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - September 30, 1999 (Unaudited & continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1999
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Flexible Income Portfolio: $1,146,908 ($270,081) $10,579,835 $10,414,999 $164,836
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 1,429,572 (1,746,572) 8,108,824 4,813,077 3,295,747
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth Portfolio: 1,323,812 (5,928,470) 52,580,322 30,192,703 22,387,619
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund: 32,463 (46,329) 3,588,078 4,552,962 (964,884)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund: 104,698 (157,705) 6,875,577 8,473,014 (1,597,438)
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------------
MFS Fund:
Total Return Series: 28,468 (4,886) 129,920 121,629 8,291
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Funds:
Global Securities Fund: 61,201 (16,673) 1,146,864 995,832 151,032
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------------
Strategic Bond Fund: 160,240 (25,940) 1,480,843 1,513,359 (32,516)
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio: 4,595,402 (3,665,507) 64,135,996 49,091,093 15,044,902
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------------
PPI MFS Research Growth Portfolio: 458,020 (2,044,845) 38,497,062 30,621,272 7,875,790
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------------
PPI MFS Value Equity Portfolio: 4,866,792 (1,448,688) 17,163,928 12,049,308 5,114,620
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------------
PPI Scudder International Growth Portfolio: 8,941,510 (1,773,134) 233,762,776 196,210,828 37,551,947
Annuity contracts in accumulation
- ---------------------------------------------------------------------------------------------------------------------------------
PPI T. Rowe Price Growth Equity Portfolio: 5,343,084 (1,890,583) 25,239,670 18,768,381 6,471,289
Annuity contracts in accumulation
Annuity contracts in payment period
- ---------------------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C $450,680,831 ($114,581,171) $2,296,816,149 $1,987,451,621 $309,364,528
=================================================================================================================================
</TABLE>
S-79
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1999
Net Unrealized Net
Gain (Loss) Net Increase (Decrease) Net Assets
----------- Change in In Net Assets ----------
Beginning End Unrealized from Unit Beginning End
of Period of Period Gain (Loss) Transactions of Period of Period
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Flexible Income Portfolio: $175,498 ($1,321,398) ($1,496,896) ($235,565)
Annuity contracts in accumulation $32,501,248 $31,810,450
- ------------------------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 34,398,134 55,969,441 21,571,307 97,406,770
Annuity contracts in accumulation 132,697,360 254,420,214
Annuity contracts in payment period 235,492 469,462
- ------------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth Portfolio: 137,641,800 212,402,858 74,761,058 51,450,845
Annuity contracts in accumulation 615,835,740 759,756,384
Annuity contracts in payment period 365,972 440,192
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund: (1,654,236) 319,648 1,973,884 1,103,594
Annuity contracts in accumulation 4,094,455 6,193,184
- ------------------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund: (6,226,325) (3,094,064) 3,132,261 (4,414,590)
Annuity contracts in accumulation 19,741,327 16,808,554
- ------------------------------------------------------------------------------------------------------------------------------------
MFS Fund:
Total Return Series: 21,009 (15,777) (36,785) 190,558
Annuity contracts in accumulation 385,767 571,412
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Funds:
Global Securities Fund: 90,591 118,997 28,406 2,101,660
Annuity contracts in accumulation 976,121 3,301,746
- ------------------------------------------------------------------------------------------------------------------------------------
Strategic Bond Fund: 23,736 (91,130) (114,866) 955,370
Annuity contracts in accumulation 2,253,578 3,170,936
Annuity contracts in payment period 3,521 28,450
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio: 87,984,814 117,064,728 29,079,913 (29,794,664)
Annuity contracts in accumulation 434,156,330 449,414,609
Annuity contracts in payment period 27,431 29,198
- ------------------------------------------------------------------------------------------------------------------------------------
PPI MFS Research Growth Portfolio: 40,672,835 37,247,607 (3,425,228) (28,637,916)
Annuity contracts in accumulation 242,087,516 216,313,337
- ------------------------------------------------------------------------------------------------------------------------------------
PPI MFS Value Equity Portfolio: 30,665,227 43,064,431 12,399,204 214,916
Annuity contracts in accumulation 150,852,476 171,968,920
Annuity contracts in payment period 0 30,401
- ------------------------------------------------------------------------------------------------------------------------------------
PPI Scudder International Growth Portfolio: 18,451,441 12,390,144 (6,061,296) (17,432,189)
Annuity contracts in accumulation 201,965,809 223,192,647
- ------------------------------------------------------------------------------------------------------------------------------------
PPI T. Rowe Price Growth Equity Portfolio: 45,568,978 39,335,116 (6,233,862) (10,041,888)
Annuity contracts in accumulation 215,872,943 209,523,170
Annuity contracts in payment period 56,047 53,859
- ------------------------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C $949,942,696 $1,011,951,808 $62,009,112 ($34,864,742) $12,426,365,277 $13,098,973,835
====================================================================================================================================
</TABLE>
S-80
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - September 30, 1999 (Unaudited & continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1998
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Ascent VP: (1) $693,920 ($730,068) $8,700,113 $6,469,172 $2,230,941
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP: (2) 140,472,566 (8,909,600) 136,385,516 100,405,231 35,980,285
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP: (3) 7,570,751 (3,368,839) 49,999,634 49,695,884 303,750
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP: (4) 287,284 (597,074) 11,581,677 9,450,809 2,130,868
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series B: 16,609,096 (827,919) 19,591,344 11,750,300 7,841,044
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series C: 24,062,631 (2,630,007) 34,733,765 25,709,310 9,024,455
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP: (5) 123,399,243 (56,774,009) 871,905,757 700,584,143 171,321,614
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP: (6) 0 (191,749) 1,487,858 1,543,059 (55,201)
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP: (7) 1,436 (2,032) 486,521 493,855 (7,334)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Bond VP: 621 (575) 71,838 71,781 57
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP: (8) 895,727 (1,216,166) 11,183,678 9,484,382 1,699,296
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP: (9) 0 (4,212) 206,007 222,621 (16,614)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP: (10) 0 (4,673) 425,895 485,739 (59,844)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Aetna International VP: (11) 729 (4,768) 734,138 780,494 (46,356)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP: (12) 199,951 (426,741) 6,428,866 5,806,601 622,265
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP: (13) 12,126,669 (2,253,086) 188,609,347 188,271,384 337,963
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP: (14) 0 (2,958) 176,364 198,449 (22,085)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-81
<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1998
Net Unrealized Net
Gain (Loss) Net Increase (Decrease) Net Assets
----------- Change in In Net Assets ----------
Beginning End Unrealized from Unit Beginning End
of Period of Period Gain (Loss) Transactions of Period of Period
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Ascent VP: (1) $5,507,794 ($2,227,059) ($7,734,853) $11,267,578
Annuity contracts in accumulation $72,115,304 $77,842,821
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP: (2) 141,499,248 608,570 140,890,678) (92,999,976)
Annuity contracts in accumulation 968,354,403 898,409,722
Annuity contracts in payment period 21,193,276 24,790,553
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP: (3) (1,128,028) 15,432,648 16,560,676 (21,881,282)
Annuity contracts in accumulation 372,629,553 371,657,938
Annuity contracts in payment period 6,218,756 6,375,426
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP: (4) 2,614,303 (1,916,334) (4,530,637) 21,652,501
Annuity contracts in accumulation 49,739,310 68,616,380
Annuity contracts in payment period 0 65,871
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series B: 22,946,346 (1,562,459) (24,508,805) (15,371,729)
Annuity contracts in accumulation 79,552,932 63,294,619
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series C: 46,742,374 29,371,751 (17,370,623) (30,779,724)
Annuity contracts in accumulation 236,822,693 219,129,425
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP: (5) 438,575,885 (76,962,211) 515,538,096) (716,569,797)
Annuity contracts in accumulation 6,078,549,136 5,099,647,512
Annuity contracts in payment period 292,045,818 276,786,397
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP: (6) (237,223) (4,664,706) (4,427,483) 51,346,310
Annuity contracts in accumulation 1,098,483 47,758,913
Annuity contracts in payment period 0 11,447
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP: (7) 0 (58,281) (58,281) 969,662
Annuity contracts in accumulation 0 903,451
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Bond VP: 0 7,308 7,308 370,857
Annuity contracts in accumulation 0 378,268
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP: (8) 6,964,574 7,663,151 698,577 77,537,260
Annuity contracts in accumulation 83,098,319 162,420,007
Annuity contracts in payment period 76,758 369,764
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP: (9) 0 (151,195) (151,195) 1,812,881
Annuity contracts in accumulation 0 1,640,860
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP: (10) 0 (262,125) (262,125) 2,484,569
Annuity contracts in accumulation 0 2,157,927
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna International VP: (11) 0 (225,694) (225,694) 1,748,715
Annuity contracts in accumulation 0 1,472,626
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP: (12) 588,337 (577,483) (1,165,820) 20,219,559
Annuity contracts in accumulation 32,749,254 52,000,710
Annuity contracts in payment period 53,658 251,416
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP: (13) 5,712,842 3,181,316 (2,531,526) 12,018,748
Annuity contracts in accumulation 240,346,197 259,966,392
Annuity contracts in payment period 0 78,573
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Real Estate Securities VP: (14) 0 (48,868) (48,868) 1,161,462
Annuity contracts in accumulation 0 1,087,551
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-82
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - September 30, 1999 (Unaudited & continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1998
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- ------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Aetna Small Company VP: (15) $133,972 ($260,103) $7,408,131 $7,709,782 ($301,651)
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP: (16) 166,747 (176,850) 3,418,263 3,343,758 74,505
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio: 0 (528,971) 5,148,226 3,605,413 1,542,813
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio: 12,563,282 (1,985,497) 16,612,426 12,492,209 4,120,217
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 18,444,780 (1,438,194) 10,661,167 8,701,283 1,959,884
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
High Income Portfolio: 0 (1,553) 13,672 14,044 (372)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Overseas Portfolio: 1,074,038 (137,872) 5,878,793 5,309,903 568,890
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio: 2,980,690 (236,301) 1,919,483 1,591,680 327,803
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Contrafund Portfolio: 15,297,373 (2,654,217) 19,185,550 12,874,334 6,311,216
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Index 500 Portfolio: 2,402,321 (692,327) 2,035,445 1,305,452 729,993
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
Aggressive Growth Portfolio: 0 (2,019,250) 23,484,843 15,982,910 7,501,933
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Balanced Portfolio: 1,729,307 (486,212) 5,069,583 3,800,290 1,269,293
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Flexible Income Portfolio: 897,993 (197,876) 4,742,219 4,359,556 382,663
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 6,187,049 (866,577) 7,878,026 5,550,811 2,327,215
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------
Worldwide Growth Portfolio: 19,443,592 (4,706,098) 67,996,668 46,337,427 21,659,241
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund: 401,401 (48,298) 3,326,255 4,286,213 (959,958)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund: 1,725,445 (278,563) 19,064,070 18,009,754 1,054,316
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------
</TABLE>
S-83
<PAGE>
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1998 Net Unrealized Net
Gain (Loss) Net Increase (Decrease) Net Assets
----------- Change in In Net Assets ----------
Beginning End Unrealized from Unit Beginning End
of Period of Period Gain (Loss) Transactions of Period of Period
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Aetna Small Company VP: (15) ($166,700) ($7,352,799) ($7,186,099) $38,759,737
Annuity contracts in accumulation $4,956,212 $36,072,792
Annuity contracts in payment period 0 29,276
- ---------------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP: (16) (274,002) (2,996,601) (2,722,599) 22,814,931
Annuity contracts in accumulation 2,039,640 22,196,374
- ---------------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio: 7,196,636 7,685,029 488,393 1,157,855
Annuity contracts in accumulation 54,444,411 57,104,501
- ---------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance
Products Fund:
Equity-Income Portfolio: 33,998,298 9,300,560 (24,697,738) 21,015,737
Annuity contracts in accumulation 190,735,350 201,751,351
- ---------------------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 22,394,599 16,999,868 (5,394,731) 32,069,772
Annuity contracts in accumulation 128,257,345 173,898,856
- ---------------------------------------------------------------------------------------------------------------------------------
High Income Portfolio: 0 (78,224) (78,224) 1,047,328
Annuity contracts in accumulation 0 967,179
- ---------------------------------------------------------------------------------------------------------------------------------
Overseas Portfolio: 225,478 (2,031,092) (2,256,570) 60,454
Annuity contracts in accumulation 13,449,206 12,758,146
- ---------------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance
Products Fund II:
Asset Manager Portfolio: 3,922,056 1,086,473 (2,835,583) 660,426
Annuity contracts in accumulation 23,199,341 24,096,376
- ---------------------------------------------------------------------------------------------------------------------------------
Contrafund Portfolio: 50,217,979 40,382,420 (9,835,559) 24,319,800
Annuity contracts in accumulation 256,548,805 289,987,418
- ---------------------------------------------------------------------------------------------------------------------------------
Index 500 Portfolio: 11,512,547 11,147,368 (365,179) 15,198,515
Annuity contracts in accumulation 57,721,771 74,995,094
- ---------------------------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
Aggressive Growth Portfolio: 36,485,267 27,415,100 (9,070,167) 6,173,451
Annuity contracts in accumulation 210,600,444 213,186,411
- ---------------------------------------------------------------------------------------------------------------------------------
Balanced Portfolio: 4,804,494 6,067,498 1,263,004 25,290,896
Annuity contracts in accumulation 37,451,981 66,518,269
- ---------------------------------------------------------------------------------------------------------------------------------
Flexible Income Portfolio: 381,113 781,029 399,916 11,141,043
Annuity contracts in accumulation 14,756,039 27,379,778
- ---------------------------------------------------------------------------------------------------------------------------------
Growth Portfolio: 11,683,190 6,804,541 (4,878,649) 16,817,897
Annuity contracts in accumulation 79,992,417 99,474,482
Annuity contracts in payment period 35,986 140,856
- ---------------------------------------------------------------------------------------------------------------------------------
Worldwide Growth Portfolio: 62,504,868 39,285,897 (23,218,971) 63,290,607
Annuity contracts in accumulation 429,093,163 505,379,212
Annuity contracts in payment period 116,838 299,160
- ---------------------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund: (968,279) (2,480,302) (1,512,023) (237,755)
Annuity contracts in accumulation 5,788,593 3,431,960
- ---------------------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund: 1,786,893 (6,240,348) (8,027,241) (16,097,203)
Annuity contracts in accumulation 42,965,725 21,342,479
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
S-84
<PAGE>
Variable Annuity Account C
Notes to Financial Statements - September 30, 1999 (Unaudited & continued):
5. Supplemental Information to Statements of Operations and Changes in Net
Assets
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1998
Valuation Proceeds Cost of Net
Period from Investments Realized
Dividends Deductions Sales Sold Gain (Loss)
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
MFS Fund:
Total Return Series: $0 ($133) $59 $61 ($2)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Oppenheimer Funds:
Global Securities Fund: 0 (1,652) 314,363 358,560 (44,197)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Strategic Bond Fund: 0 (4,706) 451,806 457,110 (5,304)
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio: 1,085,565 (3,431,048) 61,476,132 56,306,883 5,169,249
Annuity contracts in accumulation
Annuity contracts in payment period
- ------------------------------------------------------------------------------------------------------------------------
PPI MFS Research Growth Portfolio: 52,603 (2,098,565) 37,522,209 34,947,612 2,574,597
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
PPI MFS Value Equity Portfolio: 176,769 (1,184,005) 11,770,583 10,439,663 1,330,920
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
PPI Scudder International Growth Portfolio 366,652 (1,884,994) 119,057,374 104,032,502 15,024,872
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
PPI T. Rowe Price Growth Equity Portfolio: 1,039,956 (1,697,460) 21,099,565 19,351,066 1,748,499
Annuity contracts in accumulation
- ------------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C $412,490,159 ($104,961,801) $1,798,243,229 $1,492,591,490 $305,651,739
========================================================================================================================
</TABLE>
S-85
<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Period Ended September 30, 1998
Net Unrealized Net
Gain (Loss) Net Increase (Decrease) Net Assets
----------- Change in In Net Assets ----------
Beginning End Unrealized from Unit Beginning End
of Period of Period Gain (Loss) Transactions of Period of Period
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
MFS Fund:
Total Return Series: $0 ($303) ($303) $178,911
Annuity contracts in accumulation $0 $178,473
- ------------------------------------------------------------------------------------------------------------------------------------
Oppenheimer Funds:
Global Securities Fund: 0 (49,498) (49,498) 652,123
Annuity contracts in accumulation 0 556,776
- ------------------------------------------------------------------------------------------------------------------------------------
Strategic Bond Fund: 0 (24,802) (24,802) 1,927,119
Annuity contracts in accumulation 0 1,892,307
- ------------------------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio: (3,901,193) (8,875,170) (4,973,977) (6,838,936)
Annuity contracts in accumulation 352,966,999 343,979,194
Annuity contracts in payment period 23,166 21,824
- ------------------------------------------------------------------------------------------------------------------------------------
PPI MFS Research Growth Portfolio: (4,166,217) (4,168,156) (1,939) (23,280,135)
Annuity contracts in accumulation 227,029,997 204,276,558
- ------------------------------------------------------------------------------------------------------------------------------------
PPI MFS Value Equity Portfolio: 1,637,084 1,355,071 (282,013) 4,726,545
Annuity contracts in accumulation 116,286,704 121,054,920
- ------------------------------------------------------------------------------------------------------------------------------------
PPI Scudder International Growth Portfolio: 3,033,630 (3,191,783) (6,225,413) (27,453,485)
Annuity contracts in accumulation 202,699,815 182,527,447
- ------------------------------------------------------------------------------------------------------------------------------------
PPI T. Rowe Price Growth Equity Portfolio: 3,371,568 5,674,958 2,303,390 5,428,759
Annuity contracts in accumulation 169,450,553 178,273,697
- ------------------------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C $915,465,761 $104,105,061 ($811,360,700) ($456,188,013) $11,155,254,351 $10,500,885,735
====================================================================================================================================
</TABLE>
<TABLE>
<S> <C>
(1) - Effective May 1, 1998, Aetna Ascent Variable Portfolio's name changed to Aetna Ascent VP.
(2) - Effective May 1, 1998, Aetna Investment Advisors Fund's name changed to Aetna Balanced VP.
(3) - Effective May 1, 1998, Aetna Income Shares began doing business under the name Aetna Bond VP.
(4) - Effective May 1, 1998, Aetna Crossroads Variable Portfolio's name changed to Aetna Crossroads VP.
(5) - Effective May 1, 1998, Aetna Variable Fund began doing business under the name Aetna Growth and Income VP.
(6) - Effective May 1, 1998, Aetna Variable Growth Portfolio's name changed to Aetna Growth VP.
(7) - Effective May 1, 1998, Aetna High Yield Portfolio's name changed to Aetna High Yield VP.
(8) - Effective May 1, 1998, Aetna Variable Index Plus Portfolio's name changed to Aetna Index Plus Large Cap VP.
(9) - Effective May 1, 1998, Aetna Index Plus Mid Cap Portfolio's name changed to Aetna Index Plus Mid Cap VP.
(10) - Effective May 1, 1998, Aetna Index Plus Small Cap Portfolio's name changed to Aetna Index Plus Small Cap VP.
(11) - Effective May 1, 1998, Aetna International Portfolio's name changed to Aetna International VP.
(12) - Effective May 1, 1998, Aetna Legacy Variable Portfolio's name changed to Aetna Legacy VP.
(13) - Effective May 1, 1998, Aetna Variable Encore Fund began doing business under the name Aetna Money Market VP.
(14) - Effective May 1, 1998, Aetna Real Estate Securities Portfolio's name changed to Aetna Real Estate Securities VP.
(15) - Effective May 1, 1998, Aetna Variable Small Company Portfolio's name changed to Aetna Small Company VP.
(16) - Effective May 1, 1998, Aetna Variable Capital Appreciation Portfolio's name changed to Aetna Value Opportunity VP.
</TABLE>
S-86
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARY
Index to Consolidated Financial Statements
<TABLE>
<CAPTION>
Page
----
<S> <C>
Independent Auditors' Report F-2
Consolidated Financial Statements:
Consolidated Statements of Income for the Years Ended December 31, 1998,
1997 and 1996 F-3
Consolidated Balance Sheets as of December 31, 1998 and 1997 F-4
Consolidated Statements of Changes in Shareholder's Equity For the Years
Ended December 31, 1998, 1997 and 1996 F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 1998,
1997 and 1996 F-6
Notes to Consolidated Financial Statements F-7
</TABLE>
F-1
<PAGE>
Independent Auditors' Report
The Shareholder and Board of Directors
Aetna Life Insurance and Annuity Company:
We have audited the accompanying consolidated balance sheets of Aetna Life
Insurance and Annuity Company and Subsidiary as of December 31, 1998 and 1997,
and the related consolidated statements of income, changes in shareholder's
equity and cash flows for each of the years in the three-year period ended
December 31, 1998. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statements presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the aforementioned consolidated financial statements present
fairly, in all material respects, the financial position of Aetna Life
Insurance and Annuity Company and Subsidiary at December 31, 1998 and 1997, and
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 1998, in conformity with generally
accepted accounting principles.
/s/ KPMG LLP
Hartford, Connecticut
February 3, 1999
F-2
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARY
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Consolidated Statements of Income
(millions)
<TABLE>
<CAPTION>
Years Ended December 31,
------------------------------------
1998 1997 1996
---------- ---------- ----------
<S> <C> <C> <C>
Revenue:
Premiums $ 79.4 $ 69.1 $ 84.9
Charges assessed against policyholders 324.3 262.0 197.0
Net investment income 877.6 878.8 852.6
Net realized capital gains 10.4 29.7 17.0
Other income 29.6 38.3 43.6
---------- ---------- ----------
Total revenue 1,321.3 1,277.9 1,195.1
---------- ---------- ----------
Benefits and expenses:
Current and future benefits 714.4 720.4 728.3
Operating expenses 313.2 286.5 275.8
Amortization of deferred policy acquisition costs 106.7 82.8 28.0
Severance and facilities charges -- -- 47.1
---------- ---------- ----------
Total benefits and expenses 1,134.3 1,089.7 1,079.2
---------- ---------- ----------
Income from continuing operations before
income taxes 187.0 188.2 115.9
Income taxes 47.4 50.7 30.7
---------- ---------- ----------
Income from continuing operations 139.6 137.5 85.2
Discontinued Operations, net of tax
Income from operations 61.8 67.8 55.9
Gain on sale 59.0 -- --
---------- ---------- ----------
Net income $ 260.4 $ 205.3 $ 141.1
========== ========== ==========
</TABLE>
See Notes to Consolidated Financial Statements
F-3
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARY
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Consolidated Balance Sheets
(millions, except share data)
<TABLE>
<CAPTION>
December 31, December 31,
1998 1997
------------ ------------
<S> <C> <C>
Assets
Investments:
Debt securities available for sale, at fair value,
(amortized cost: $11,570.3 and $12,912.2) $12,067.2 $13,463.8
Equity securities, at fair value,
Nonredeemable preferred stock (cost: $202.6 and $131.7) 203.3 147.6
Investment in affiliated mutual funds (cost: $96.8 and$78.1) 100.1 83.0
Common stock (cost: $1.0 and $0.2) 2.0 .6
Short-term investments 47.9 95.6
Mortgage loans 12.7 12.8
Policy loans 292.2 469.6
------------ ------------
Total investments 12,725.4 14,273.0
Cash and cash equivalents 608.4 565.4
Short-term investments under securities loan agreement 277.3 --
Accrued investment income 151.6 163.0
Premiums due and other receivables 46.7 51.9
Reinsurance recoverable 2,959.8 11.8
Deferred policy acquisition costs 864.0 1,654.6
Reinsurance loan to affiliate -- 397.2
Deferred tax asset 120.6 --
Other assets 66.6 46.8
Separate accounts assets 29,458.4 22,982.7
------------ ------------
Total assets $47,278.8 $40,146.4
============ ============
Liabilities and Shareholder's Equity
Liabilities:
Future policy benefits $ 3,815.9 $ 3,763.7
Unpaid claims and claim expenses 18.8 38.0
Policyholders' funds left with the Company 11,305.6 11,143.5
------------ ------------
Total insurance reserve liabilities 15,140.3 14,945.2
Payables under securities loan agreement 277.3 --
Other liabilities 793.2 312.8
Income taxes:
Current 279.8 12.4
Deferred -- 72.0
Separate accounts liabilities 29,430.2 22,970.0
------------ ------------
Total liabilities 45,920.8 38,312.4
------------ ------------
Shareholder's equity:
Common stock, par value $50 (100,000 shares authorized;
55,000 shares issued and outstanding) 2.8 2.8
Paid-in capital 427.3 418.0
Accumulated other comprehensive income 104.8 92.9
Retained earnings 823.1 1,320.3
------------ ------------
Total shareholder's equity 1,358.0 1,834.0
------------ ------------
Total liabilities and shareholder's equity $47,278.8 $40,146.4
============ ============
</TABLE>
See Notes to Consolidated Financial Statements
F-4
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARY
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Consolidated Statements of Changes in Shareholder's Equity
(millions)
<TABLE>
<CAPTION>
Years Ended December 31,
--------------------------------------
1998 1997 1996
---------- ---------- ----------
<S> <C> <C> <C>
Shareholder's equity, beginning of year $1,834.0 $1,609.5 $1,583.0
Comprehensive income
Net income 260.4 205.3 141.1
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on securities
($18.2 million, $49.9 million and
$(110.6) million, pretax, respectively) 11.9 32.4 (72.0)
---------- ---------- ----------
Total comprehensive income 272.3 237.7 69.1
---------- ---------- ----------
Capital contributions 9.3 -- 10.4
Other changes 1.4 4.1 (49.5)
Common stock dividends (759.0) (17.3) (3.5)
---------- ---------- ----------
Shareholder's equity, end of year $1,358.0 $1,834.0 $1,609.5
========== ========== ==========
</TABLE>
See Notes to Consolidated Financial Statements
F-5
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARY
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Consolidated Statements of Cash Flows
(millions)
<TABLE>
<CAPTION>
Years Ended December 31,
---------------------------------------
1998 1997 1996
--------- --------- ---------
<S> <C> <C> <C>
Cash Flows from Operating Activities:
Net income $ 260.4 $ 205.3 $ 141.1
Adjustments to reconcile net income to net cash provided by
(used for) operating activities:
Net accretion of discount on investments (29.5) (66.4) (68.0)
Gain on sale of discontinued operations (88.3) -- --
--------- --------- ---------
Cash flows provided by operating activities and net realized capital
gains before changes in assets and liabilities 142.6 138.9 73.1
Net realized capital gains (11.1) (36.0) (19.7)
--------- --------- ---------
Cash flows provided by operating activities before changes in assets
and liabilities 131.5 102.9 53.4
Changes in assets and liabilities:
Decrease (increase) in accrued investment income 11.4 (4.0) 16.5
(Increase) decrease in premiums due and other receivables (16.3) (33.3) 1.6
Decrease (increase) in policy loans 177.4 (70.3) (60.7)
Increase in deferred policy acquisition costs (117.3) (139.3) (174.0)
Decrease in reinsurance loan to affiliate 397.2 231.1 27.2
Net increase in universal life account balances 122.9 157.1 146.6
Decrease in other insurance reserve liabilities (41.8) (120.3) (114.9)
Net (decrease) increase in other liabilities and other assets (50.8) (41.7) 3.1
Increase (decrease) in income taxes 100.4 (31.4) (26.7)
Other, net -- -- 1.1
--------- --------- ---------
Net cash provided by (used for) operating activities 714.6 50.8 (126.8)
--------- --------- ---------
Cash Flows from Investing Activities:
Proceeds from sales of:
Debt securities available for sale 6,790.2 5,311.3 5,182.2
Equity securities 150.1 103.1 190.5
Mortgage loans 0.3 0.2 8.7
Life business 966.5 -- --
Investment maturities and collections of:
Debt securities available for sale 1,290.3 1,212.7 885.2
Short-term investments 129.9 89.3 35.0
Cost of investment purchases in:
Debt securities available for sale (6,701.4) (6,732.8) (6,534.3)
Equity securities (125.7) (113.3) (118.1)
Other investments (2,725.9) -- --
Short-term investments (81.9) (149.9) (54.7)
Other, net -- -- (17.6)
--------- --------- ---------
Net cash used for investing activities (307.6) (279.4) (423.1)
--------- --------- ---------
Cash Flows from Financing Activities:
Deposits and interest credited for investment contracts 1,571.1 1,621.2 1,579.5
Withdrawals of investment contracts (1,393.1) (1,256.3) (1,146.2)
Capital contribution to Separate Account -- (25.0) --
Return of capital from Separate Account 1.7 12.3 --
Capital contribution from HOLDCO 9.3 -- 10.4
Dividends paid to shareholder (553.0) (17.3) (3.5)
--------- --------- ---------
Net cash (used for) provided by financing activities (364.0) 334.9 440.2
--------- --------- ---------
Net increase (decrease) in cash and cash equivalents 43.0 106.3 (109.7)
Cash and cash equivalents, beginning of year 565.4 459.1 568.8
--------- --------- ---------
Cash and cash equivalents, end of year $ 608.4 $ 565.4 $ 459.1
========= ========= =========
Supplemental cash flow information:
Income taxes paid, net $ 48.4 $ 119.6 $ 85.5
========= ========== ==========
</TABLE>
See Notes to Consolidated Financial Statements
F-6
<PAGE>
Notes to Consolidated Financial Statements
1. Summary of Significant Accounting Policies
Aetna Life Insurance and Annuity Company and its wholly owned subsidiary
(collectively, the "Company") are providers of financial services in the
United States. Prior to the sale of the domestic individual life insurance
business on October 1, 1998, the Company had two business segments: financial
services and individual life insurance. On October 1, 1998, the Company sold
its domestic individual life insurance operations to Lincoln National
Corporation ("Lincoln") and accordingly they are now classified as
Discontinued Operations. (Refer to note 2)
Financial services products include annuity contracts that offer a variety of
funding and payout options for individual and employer-sponsored retirement
plans qualified under Internal Revenue Code Sections 401, 403, 408 and 457,
and non-qualified annuity contracts. These contracts may be deferred or
immediate ("payout annuities"). Financial services also include investment
advisory services and pension plan administrative services.
Discontinued Operations include universal life, variable universal life,
traditional whole life and term insurance.
Basis of Presentation
---------------------
The consolidated financial statements include Aetna Life Insurance and
Annuity Company and its wholly owned subsidiary, Aetna Insurance Company of
America. Aetna Life Insurance and Annuity Company is a wholly owned
subsidiary of Aetna Retirement Holdings, Inc. ("HOLDCO"). HOLDCO is a wholly
owned subsidiary of Aetna Retirement Services, Inc. ("ARS"), whose ultimate
parent is Aetna Inc. ("Aetna").
The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles. Certain reclassifications have been
made to 1997 and 1996 financial information to conform to the 1998
presentation.
New Accounting Standards
------------------------
Disclosures about Segments of an Enterprise and Related Information
As of December 31, 1998, the Company adopted Financial Accounting Standard
("FAS") No. 131, Disclosures about Segments of an Enterprise and Related
Information. This statement establishes standards for the reporting of
information relating to operating segments. This statement supersedes FAS No.
14, Financial Reporting for Segments of a Business Enterprise, which requires
reporting segment information by industry and geographic area (industry
approach). Under FAS No. 131, operating segments are defined as components of
a company for which separate financial information is available and is used
by management to allocate resources and assess performance (management
approach). The adoption of this statement did not change the composition or
the results of operations of any of the operating segments of the Company,
which are consistent with the management approach.
F-7
<PAGE>
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Accounting for the Costs of Computer Software Developed and Obtained for
Internal Use
On January 1, 1998, the Company adopted Statement of Position ("SOP") 98-1,
Accounting for the Costs of Computer Software Developed or Obtained for
Internal Use, issued by the American Institute of Certified Public
Accountants ("AICPA"). This statement requires that certain costs incurred in
developing internal use computer software (in process at, and subsequent to
the adoption date) be capitalized, and provides guidance for determining
whether computer software is considered to be for internal use. The Company
amortizes these costs over a period of 3 to 5 years. Previously, the Company
expensed the cost of internal-use computer software as incurred. The adoption
of this statement resulted in a net after-tax increase to the results of
operations of $6.5 million for the year ended December 31, 1998.
Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities
In June 1996, the Financial Accounting Standards Board ("FASB") issued FAS
No. 125, Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities, that provides accounting and reporting
standards for transfers of financial assets and extinguishments of
liabilities. FAS No. 125 was effective for 1997 financial statements;
however, certain provisions relating to accounting for repurchase agreements
and securities lending were not effective until January 1, 1998. The adoption
of those provisions effective in 1998 did not have a material effect on the
Company's financial position or results of operations.
Future Application of Accounting Standards
------------------------------------------
Deposit Accounting: Accounting for Insurance and Reinsurance Contracts That
Do Not Transfer Insurance Risk
In October 1998, the AICPA issued SOP 98-7, Deposit Accounting: Accounting
for Insurance and Reinsurance Contracts That Do Not Transfer Insurance Risk,
which provides guidance on how to account for all insurance and reinsurance
contracts that do not transfer insurance risk, except for long-duration life
and health insurance contracts. This statement is effective for the Company's
financial statements beginning January 1, 2000, with early adoption
permitted. The Company is currently evaluating the impact of the adoption of
this statement and the potential effect on its financial position and results
of operations.
Accounting for Derivative Instruments and Hedging Activities
In June 1998, the FASB issued FAS No. 133, Accounting for Derivative
Instruments and Hedging Activities. This standard requires companies to
record all derivatives on the balance sheet as either assets or liabilities
and measure those instruments at fair value. The manner in which companies
are to record gains or losses resulting from changes in the values of those
derivatives depends on the use of the derivative and whether it qualifies for
hedge accounting. This standard is effective for the Company's financial
statements beginning January 1, 2000, with early adoption permitted. The
Company is currently evaluating the impact of adoption of this statement and
the potential effect on its financial position and results of operations.
F-8
<PAGE>
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Accounting by Insurance and Other Enterprises for Insurance-Related
Assessments
In December 1997, the AICPA issued SOP 97-3, Accounting by Insurance and
Other Enterprises for Insurance-Related Assessments, which provides guidance
for determining when an insurance or other enterprise should recognize a
liability for guaranty-fund and other insurance-related assessments and
guidance for measuring the liability. This statement is effective for 1999
financial statements with early adoption permitted. The Company does not
expect adoption of this statement to have a material effect on its financial
position or results of operations.
Use of Estimates
----------------
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes. Actual results could differ from reported results using those
estimates.
Cash and Cash Equivalents
-------------------------
Cash and cash equivalents include cash on hand, money market instruments and
other debt issues with a maturity of 90 days or less when purchased.
Investments
-----------
Debt and equity securities are classified as available for sale and carried
at fair value. These securities are written down (as realized capital losses)
for other than temporary declines in value. Unrealized capital gains and
losses related to available-for-sale investments, other than amounts
allocable to experience-rated contractholders, are reflected in shareholder's
equity, net of related taxes.
Fair values for debt and equity securities are based on quoted market prices
or dealer quotations. Where quoted market prices or dealer quotations are not
available, fair values are measured utilizing quoted market prices for
similar securities or by using discounted cash flow methods. Cost for
mortgage-backed securities is adjusted for unamortized premiums and
discounts, which are amortized using the interest method over the estimated
remaining term of the securities, adjusted for anticipated prepayments. The
Company does not accrue interest on problem debt securities when management
believes the collection of interest is unlikely.
The Company engages in securities lending whereby certain securities from its
portfolio are loaned to other institutions for short periods of time. Initial
collateral, primarily cash, is required at a rate of 102% of the market value
of a loaned domestic security and 105% of the market value of a loaned
foreign security. The collateral is deposited by the borrower with a lending
agent, and retained and invested by the lending agent according to the
Company's guidelines to generate additional income. The market value of the
loaned securities is monitored on a daily basis with additional collateral
obtained or refunded as the market value of the loaned securities fluctuates.
F-9
<PAGE>
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
At December 31, 1998 and 1997, the Company loaned securities (which are
reflected as invested assets) with a fair value of approximately $277.3
million and $385.1 million, respectively.
Purchases and sales of debt and equity securities are recorded on the trade
date.
The investment in affiliated mutual funds represents an investment in Aetna
managed mutual funds which have been seeded by the Company, and is carried at
fair value.
Mortgage loans and policy loans are carried at unpaid principal balances, net
of impairment reserves. Sales of mortgage loans are recorded on the closing
date.
Short-term investments, consisting primarily of money market instruments and
other debt issues purchased with an original maturity of 91 days to one year,
are considered available for sale and are carried at fair value, which
approximates amortized cost.
The Company utilizes futures contracts for other than trading purposes in
order to hedge interest rate risk (i.e. market risk, refer to Note 4.)
Futures contracts are carried at fair value and require daily cash
settlement. Changes in the fair value of futures contracts allocable to
experience rated contracts are deducted from capital gains and losses with an
offsetting amount reported in future policy benefits. Changes in the fair
value of futures contracts allocable to non-experienced-rated contracts that
qualify as hedges are deferred and recognized as an adjustment to the hedged
asset or liability. Deferred gains or losses on such futures contracts are
amortized over the life of the acquired asset or liability as a yield
adjustment or through net realized capital gains or losses upon disposal of
an asset. Changes in the fair value of futures contracts that do not qualify
as hedges are recorded in net realized capital gains or losses. Hedge
designation requires specific asset or liability identification, a
probability at inception of high correlation with the position underlying the
hedge, and that high correlation be maintained throughout the hedge period.
If a hedging instrument ceases to be highly correlated with the position
underlying the hedge, hedge accounting ceases at that date and excess gains
or losses on the hedging instrument are reflected in net realized capital
gains or losses.
Included in common stock are warrants which represent the right to purchase
specific securities. Upon exercise, the cost of the warrants is added to the
basis of the securities purchased.
Deferred Policy Acquisition Costs
---------------------------------
Certain costs of acquiring insurance business are deferred. These costs, all
of which vary with and are primarily related to the production of new and
renewal business, consist principally of commissions, certain expenses of
underwriting and issuing contracts, and certain agency expenses. For fixed
ordinary life contracts (prior to the sale of the domestic individual life
insurance business to Lincoln on October 1, 1998, refer to Note 2), such
costs are amortized over expected premium-paying periods (up to 20 years).
For universal life (prior to the sale of the domestic individual life
insurance business to Lincoln on October 1, 1998, refer to Note 2), and
certain annuity contracts,
F-10
<PAGE>
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
such costs are amortized in proportion to estimated gross profits and
adjusted to reflect actual gross profits over the life of the contracts (up
to 50 years for universal life and up to 20 years for certain annuity
contracts). Deferred policy acquisition costs are written off to the extent
that it is determined that future policy premiums and investment income or
gross profits are not adequate to cover related losses and expenses.
Insurance Reserve Liabilities
-----------------------------
Future policy benefits include reserves for universal life, immediate
annuities with life contingent payouts and traditional life insurance
contracts. Prior to the sale of the domestic individual life insurance
business on October 1, 1998, (refer to note 2), reserves for universal life
products were equal to cumulative deposits less withdrawals and charges plus
credited interest thereon, plus (less) net realized capital gains (losses)
(which were reflected through credited interest rates). These reserves also
included unrealized capital gains (losses) related to FAS No. 115. As a
result of the sale and transfer of assets supporting the business, reserves
for universal life products will no longer include net realized capital gains
(losses) and unrealized gains (losses) related to FAS No. 115 for the years
ended December 31, 1998 and beyond.
Reserves for immediate annuities with life contingent payouts and traditional
life insurance contracts are for immediate annuities with life
contingent-payouts and traditional life insurance contracts are computed on
the basis of assumed investment yield, mortality, and expenses, including a
margin for adverse deviations. Such assumptions generally vary by plan, year
of issue and policy duration. Reserve interest rates range from 1.50% to
11.25% for all years presented. Investment yield is based on the Company's
experience. Mortality and withdrawal rate assumptions are based on relevant
Aetna experience and are periodically reviewed against both industry
standards and experience.
Because the sale of the domestic individual life insurance business was
substantially in the form of an indemnity reinsurance agreement, the Company
reported an addition to its reinsurance recoverable approximating the
Company's total individual life reserves at the sale date.
Policyholders' funds left with the Company include reserves for deferred
annuity investment contracts and immediate annuities without life contingent
payouts. Reserves on such contracts are equal to cumulative deposits less
charges and withdrawals plus credited interest thereon (rates range from
3.00% to 8.10% for all years presented) net of adjustments for investment
experience that the Company is entitled to reflect in future credited
interest. These reserves also include unrealized gains/losses related to FAS
No. 115. Reserves on contracts subject to experience rating reflect the
rights of contractholders, plan participants and the Company.
Unpaid claims for all lines of insurance include benefits for reported losses
and estimates of benefits for losses incurred but not reported.
F-11
<PAGE>
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Premiums, Charges Assessed Against Policyholders, Benefits and Expenses
-----------------------------------------------------------------------
For universal life (prior to the sale of the domestic individual life
insurance business to Lincoln on October 1, 1998, refer to Note 2) and
certain annuity contracts, charges assessed against policyholders' funds for
the cost of insurance, surrender charges, actuarial margin and other fees are
recorded as revenue in charges assessed against policyholders. Other amounts
received for these contracts are reflected as deposits and are not recorded
as revenue. Life insurance premiums, other than premiums for universal life
(prior to the sale of the domestic individual life insurance business to
Lincoln on October 1, 1998, refer to Note 2) and certain annuity contracts,
are recorded as premium revenue when due. Related policy benefits are
recorded in relation to the associated premiums or gross profit so that
profits are recognized over the expected lives of the contracts. When annuity
payments with life contingencies begin under contracts that were initially
investment contracts, the accumulated balance in the account is treated as a
single premium for the purchase of an annuity and reflected as an offsetting
amount in both premiums and current and future benefits in the Consolidated
Statements of Income.
Separate Accounts
-----------------
Assets held under variable universal life and variable annuity contracts are
segregated in Separate Accounts and are invested, as designated by the
contractholder or participant under a contract (who bears the investment risk
subject, in some cases, to minimum guaranteed rates) in shares of mutual
funds which are managed by an affiliate of the Company, or other selected
mutual funds not managed by the Company.
As of December 31, 1998, Separate Accounts assets are carried at fair value.
At December 31, 1998, unrealized gains of $10.0 million, after taxes, on
assets supporting a guaranteed interest option are reflected in shareholder's
equity. At December 31, 1997, Separate Account assets supporting the
guaranteed interest option were carried at an amortized cost of $658.6
million (fair value $668.7 million). Separate Accounts liabilities are
carried at fair value, except for those relating to the guaranteed interest
option. Reserves relating to the guaranteed interest option are maintained at
fund value and reflect interest credited at rates ranging from 3.00% to 8.10%
in 1998 and 4.10% to 8.10% in 1997.
Separate Accounts assets and liabilities are shown as separate captions in
the Consolidated Balance Sheets. Deposits, investment income and net realized
and unrealized capital gains and losses of the Separate Accounts are not
reflected in the Consolidated Financial Statements (with the exception of
realized and unrealized capital gains and losses on the assets supporting the
guaranteed interest option). The Consolidated Statements of Cash Flows do not
reflect investment activity of the Separate Accounts.
F-12
<PAGE>
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Reinsurance
-----------
The Company utilizes indemnity reinsurance agreements to reduce its exposure
to large losses in all aspects of its insurance business. Such reinsurance
permits recovery of a portion of losses from reinsurers, although it does not
discharge the primary liability of the Company as direct insurer of the risks
reinsured. The Company evaluates the financial strength of potential
reinsurers and continually monitors the financial condition of reinsurers.
Only those reinsurance recoverables deemed probable of recovery are reflected
as assets on the Company's Consolidated Balance Sheets. The majority of the
reinsurance recoverable on the Consolidated Balance Sheets at December 31,
1998 is related to the reinsurance recoverable from Lincoln arising from the
sale of the domestic life insurance business. (Refer to Note 2)
Income Taxes
------------
The Company is included in the consolidated federal income tax return of
Aetna. The Company is taxed at regular corporate rates after adjusting income
reported for financial statement purposes for certain items. Deferred income
tax expenses/benefits result from changes during the year in cumulative
temporary differences between the tax basis and book basis of assets and
liabilities.
2. Discontinued Operations-Individual Life Insurance
On October 1, 1998, the Company sold its domestic individual life insurance
business to Lincoln for $1 billion in cash. The transaction was generally in
the form of an indemnity reinsurance arrangement, under which Lincoln
contractually assumed from the Company certain policyholder liabilities and
obligations, although the Company remains directly obligated to
policyholders. Insurance reserves ceded as of December 31, 1998 were $2.9
billion. Deferred policy acquisition costs related to the life policies of
$907.9 million were written off against the gain on the sale. Certain
invested assets related to and supporting the life policies were sold to
consummate the life sale, and the Company recorded a reinsurance recoverable
from Lincoln. The transaction resulted in an after-tax gain on the sale of
approximately $117 million, of which $58 million will be deferred and
amortized over approximately 15 years (as profits in the book of business
sold emerge). The remaining portion of the gain was recognized immediately in
net income and was largely attributed to the sale of the domestic life
insurance business for access to the agency sales force and brokerage
distribution channel. The unamortized portion of the gain is presented in
other liabilities on the Consolidated Balance Sheets.
The operating results of the domestic individual life insurance business are
presented as Discontinued Operations. All prior year income statement data
has been restated to reflect the presentation as Discontinued Operations.
Revenues for the individual life segment were $652.2 million, $620.4 million
and $445.7 million for 1998, 1997 and 1996, respectively. Premiums ceded and
reinsurance recoveries made in 1998 totaled $153.4 million and $57.7 million,
respectively.
F-13
<PAGE>
Notes to Consolidated Financial Statements (continued)
3. Investments
Debt securities available for sale as of December 31, 1998 were as follows:
<TABLE>
<CAPTION>
Gross Gross
Amortized Unrealized Unrealized Fair
1998 (Millions) Cost Gains Losses Value
--------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
U.S. government and government agencies
and authorities $ 718.9 $ 60.4 $ 0.2 $ 779.1
States, municipalities and political subdivisions 0.3 -- -- 0.3
U.S. corporate securities:
Utilities 615.2 29.8 4.1 640.9
Financial 2,259.2 94.6 5.6 2,348.2
Transportation/capital goods 580.8 33.0 1.1 612.7
Health care/consumer products 1,328.2 69.8 4.8 1,393.2
Natural resources 254.5 6.9 2.3 259.1
Other corporate securities 261.7 5.8 7.4 260.1
--------------------------------------------------------------------------------------------------------------
Total U.S. corporate securities 5,299.6 239.9 25.3 5,514.2
--------------------------------------------------------------------------------------------------------------
Foreign securities:
Government, including political subdivisions 507.6 30.4 32.9 505.1
Utilities 147.0 32.4 -- 179.4
Other 511.2 14.9 1.8 524.3
--------------------------------------------------------------------------------------------------------------
Total foreign securities 1,165.8 77.7 34.7 1,208.8
--------------------------------------------------------------------------------------------------------------
Residential mortgage-backed securities:
Pass-throughs 671.9 38.4 2.9 707.4
Collateralized mortgage obligations 1,879.6 119.7 10.4 1,988.9
--------------------------------------------------------------------------------------------------------------
Total residential mortgage-backed securities 2,551.5 158.1 13.3 2,696.3
--------------------------------------------------------------------------------------------------------------
Commercial/Multifamily mortgage-backed
securities 1,114.9 30.9 9.8 1,136.0
Other asset-backed securities 719.3 13.8 0.6 732.5
--------------------------------------------------------------------------------------------------------------
Total debt securities $11,570.3 $580.8 $83.9 $12,067.2
==============================================================================================================
</TABLE>
F-14
<PAGE>
Notes to Consolidated Financial Statements (continued)
3. Investments (continued)
Debt securities available for sale as of December 31, 1997 were as follows:
<TABLE>
<CAPTION>
Gross Gross
Amortized Unrealized Unrealized Fair
1997 (Millions) Cost Gains Losses Value
--------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
U.S. government and government agencies
and authorities $ 1,219.7 $ 74.0 $ 0.1 $ 1,293.6
States, municipalities and political subdivisions 0.3 -- -- 0.3
U.S. corporate securities:
Utilities 521.3 23.5 0.9 543.9
Financial 2,370.7 84.6 1.3 2,454.0
Transportation & capital goods 528.2 33.2 0.1 561.3
Healthcare & consumer products 728.5 27.0 2.6 752.9
Natural resources 143.5 5.5 -- 149.0
Other corporate securities 545.2 27.2 0.1 572.3
--------------------------------------------------------------------------------------------------------------
Total U.S. corporate securities 4,837.4 201.0 5.0 5,033.4
--------------------------------------------------------------------------------------------------------------
Foreign securities:
Government, including political subdivisions 612.5 36.7 23.6 625.6
Utilities 177.5 28.7 -- 206.2
Other 857.9 27.7 42.8 842.8
--------------------------------------------------------------------------------------------------------------
Total foreign securities 1,647.9 93.1 66.4 1,674.6
--------------------------------------------------------------------------------------------------------------
Residential mortgage-backed securities:
Pass-throughs 784.4 71.3 2.0 853.7
Collateralized mortgage obligations 2,280.5 137.4 2.0 2,415.9
--------------------------------------------------------------------------------------------------------------
Total residential mortgage-backed securities 3,064.9 208.7 4.0 3,269.6
--------------------------------------------------------------------------------------------------------------
Commercial/Multifamily mortgage-backed
securities 1,127.8 34.0 0.4 1,161.4
Other asset-backed securities 1,014.2 17.1 0.4 1,030.9
--------------------------------------------------------------------------------------------------------------
Total debt securities $12,912.2 $627.9 $76.3 $13,463.8
==============================================================================================================
</TABLE>
F-15
<PAGE>
Notes to Consolidated Financial Statements (continued)
3. Investments (continued)
At December 31, 1998 and 1997, net unrealized appreciation of $496.9 million
and $551.6 million, respectively, on available-for-sale debt securities
included $355.8 million and $429.3 million, respectively, related to
experience-rated contracts, which were not reflected in shareholder's equity
but in insurance reserves.
The amortized cost and fair value of debt securities for the year ended
December 31, 1998 are shown below by contractual maturity. Actual maturities
may differ from contractual maturities because securities may be
restructured, called, or prepaid.
<TABLE>
<CAPTION>
Amortized Fair
(Millions) Cost Value
---------------------------------------------------------------
<S> <C> <C>
Due to mature:
One year or less $ 553.5 $ 554.6
After one year through five years 2,619.7 2,692.4
After five years through ten years 1,754.0 1,801.7
After ten years 2,257.4 2,453.7
Mortgage-backed securities 3,666.4 3,832.3
Other asset-backed securities 719.3 732.5
---------------------------------------------------------------
Total $11,570.3 $12,067.2
===============================================================
</TABLE>
At December 31, 1998 and 1997, debt securities carried at $8.8 million and
$8.2 million, respectively, were on deposit as required by regulatory
authorities.
The Company did not have any investments in a single issuer, other than
obligations of the U.S. government, with a carrying value in excess of 10% of
the Company's shareholder's equity at December 31, 1998.
Included in the Company's debt securities were residential collateralized
mortgage obligations ("CMOs") supporting the following:
<TABLE>
<CAPTION>
1998 1997
----------------------- -----------------------
Fair Amortized Fair Amortized
(Millions) Value Cost Value Cost
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Total residential CMOs (1) $ 1,988.9 $1,879.6 $ 2,415.9 $2,280.5
=======================================================================================================
Percentage of total:
Supporting experience rated products 81.7% 81.6%
Supporting remaining products 18.3% 18.4%
- ---------------------------------------------------------------------------------------------------------
100.0% 100.0%
=======================================================================================================
</TABLE>
(1) At December 31, 1998 and 1997, approximately 66% and 73%, respectively, of
the Company's residential CMO holdings were backed by government agencies
such as GNMA, FNMA, FHLMC.
F-16
<PAGE>
Notes to Consolidated Financial Statements (continued)
3. Investments (continued)
There are various categories of CMOs which are subject to different degrees
of risk from changes in interest rates and, for nonagency-backed CMOs,
defaults. The principal risks inherent in holding CMOs are prepayment and
extension risks related to dramatic decreases and increases in interest rates
resulting in the repayment of principal from the underlying mortgages either
earlier or later than originally anticipated. At December 31, 1998 and 1997,
approximately 2% and 4%, respectively, of the Company's CMO holdings were
invested in types of CMOs which are subject to more prepayment and extension
risk than traditional CMOs (such as interest- or principal-only strips).
Investments in equity securities available for sale as of December 31 were as
follows:
<TABLE>
<CAPTION>
(Millions) 1998 1997
-------------------------------------------------------
<S> <C> <C>
Amortized Cost $300.4 $210.0
Gross unrealized gains 13.1 21.3
Gross unrealized losses 8.1 .1
-------------------------------------------------------
Fair Value $305.4 $231.2
=======================================================
</TABLE>
4. Financial Instruments
Estimated Fair Value
--------------------
The carrying values and estimated fair values of certain of the Company's
financial instruments at December 31, 1998 and 1997 were as follows:
<TABLE>
<CAPTION>
1998 1997
--------------------- -----------------------
Carrying Fair Carrying Fair
(Millions) Value Value Value Value
- ------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Assets:
Mortgage loans $ 12.7 $ 12.3 $ 12.8 $ 12.4
Liabilities:
Investment contract liabilities:
With a fixed maturity $ 1,063.9 $ 984.3 $ 1,030.3 $1,005.4
Without a fixed maturity 10,241.7 9,686.2 10,113.2 9,587.5
- -------------------------------------------------------------------------------------------
</TABLE>
Fair value estimates are made at a specific point in time, based on available
market information and judgments about the financial instrument, such as
estimates of timing and amount of future cash flows. Such estimates do not
reflect any premium or discount that could result from offering for sale at
one time the Company's entire holdings of a particular financial instrument,
nor do they consider the tax impact of the realization of unrealized gains or
losses. In many cases, the fair value estimates cannot be substantiated by
comparison to independent markets, nor can the disclosed value be realized in
immediate settlement of the instrument. In evaluating the Company's
management of interest rate, price and liquidity risks, the fair values of
all assets and liabilities should be taken into consideration, not only those
presented above.
F-17
<PAGE>
Notes to Consolidated Financial Statements (continued)
4. Financial Instruments (continued)
The following valuation methods and assumptions were used by the Company in
estimating the fair value of the above financial instruments:
Mortgage loans: Fair values are estimated by discounting expected mortgage
loan cash flows at market rates which reflect the rates at which similar
loans would be made to similar borrowers. The rates reflect management's
assessment of the credit quality and the remaining duration of the loans.
Investment contract liabilities (included in Policyholders' funds left with
the Company):
With a fixed maturity: Fair value is estimated by discounting cash flows at
interest rates currently being offered by, or available to, the Company for
similar contracts.
Without a fixed maturity: Fair value is estimated as the amount payable to
the contractholder upon demand. However, the Company has the right under such
contracts to delay payment of withdrawals which may ultimately result in
paying an amount different than that determined to be payable on demand.
Off-Balance-Sheet and Other Financial Instruments
-------------------------------------------------
Futures Contracts:
Futures contracts are used to manage interest rate risk in the Company's bond
portfolio. Futures contracts represent commitments to either purchase or sell
securities at a specified future date and at a specified price or yield.
Futures contracts trade on organized exchanges and, therefore, have minimal
credit risk. Cash settlements are made daily based on changes in the prices
of the underlying assets. The notional amounts, carrying values and estimated
fair values of the Company's open treasury futures as of December 31, 1998
were $250.9 million, $.1 million, and $.1 million, respectively.
Warrants:
Included in common stocks are warrants which are instruments giving the
Company the right, but not the obligation to buy a security at a given price
during a specified period. The carrying values and estimated fair values of
the Company's warrants to purchase equity securities as of December 31, 1998
were $1.5 million, respectively. The carrying values and estimated fair
values as of December 31, 1997 were $.6 million, respectively.
F-18
<PAGE>
Notes to Consolidated Financial Statements (continued)
4. Financial Instruments (continued)
Debt Instruments with Derivative Characteristics:
The Company also had investments in certain debt instruments with derivative
characteristics, including those whose market value is at least partially
determined by, among other things, levels of or changes in domestic and/or
foreign interest rates (short- or long-term), exchange rates, prepayment
rates, equity markets or credit ratings/spreads. The amortized cost and fair
value of these securities, included in the debt securities portfolio, as of
December 31, 1998 was as follows:
<TABLE>
<CAPTION>
Amortized Fair
(Millions) Cost Value
-----------------------------------------------------------------------------
<S> <C> <C>
Residential collateralized mortgage obligations $1,879.6 $1,988.9
Principal-only strips (included above) 20.2 24.0
Interest-only strips (included above) 17.3 18.0
Other structured securities with derivative
characteristics (1) 87.3 80.6
-----------------------------------------------------------------------------
</TABLE>
(1) Represents non-leveraged instruments whose fair values and credit risk
are based on underlying securities, including fixed income securities
and interest rate swap agreements.
5. Net Investment Income
Sources of net investment income were as follows:
<TABLE>
<CAPTION>
1998 1997 1996
----------------------------------------------------------------------------
<S> <C> <C> <C>
Debt securities $ 798.8 $ 814.6 $ 805.3
Nonredeemable preferred stock 18.4 12.9 5.8
Investment in affiliated mutual funds 6.6 3.8 10.8
Mortgage loans 0.6 0.3 0.6
Policy loans 7.2 5.7 6.4
Reinsurance loan to affiliate 2.3 5.5 9.3
Cash equivalents 44.6 38.8 27.1
Other 16.7 9.5 1.8
-----------------------------------------------------------------------------
Gross investment income 895.2 891.1 867.1
Less: investment expenses (17.6) (12.3) (14.5)
-----------------------------------------------------------------------------
Net investment income $ 877.6 $ 878.8 $ 852.6
=============================================================================
</TABLE>
Net investment income includes amounts allocable to experience rated
contractholders of $655.6 million, $673.8 million and $649.5 million for the
years ended December 31, 1998, 1997 and 1996, respectively. Interest credited
to contractholders is included in current and future benefits.
F-19
<PAGE>
Notes to Consolidated Financial Statements (continued)
6. Dividend Restrictions and Shareholder's Equity
The Company paid $553.0 million and $17.3 million in cash dividends to HOLDCO
in 1998 and 1997, respectively. Additionally, at December 31, 1998, the
Company accrued $206.0 million in dividends. Of the $759.0 million dividends
paid and accrued in 1998, $756.0 million (all of which was approved by the
Insurance Commissioner of the State of Connecticut) was attributable to
proceeds from the sale of the domestic individual life insurance business.
In January 1999, the accrued dividends of $206.0 million were paid by the
Company to HOLDCO. Further dividends to be paid by the Company to HOLDCO
during 1999 will need to be approved by the Insurance Department of the State
of Connecticut (the "Department") prior to payment.
The Department recognizes as net income and shareholder's capital and surplus
those amounts determined in conformity with statutory accounting practices
prescribed or permitted by the Department, which differ in certain respects
from generally accepted accounting principles. Statutory net income was
$148.1 million, $80.5 million and $57.8 million for the years ended December
31, 1998, 1997 and 1996, respectively. Statutory capital and surplus was
$773.0 million and $778.7 million as of December 31, 1998 and 1997,
respectively.
As of December 31, 1998, the Company does not utilize any statutory
accounting practices which are not prescribed by state regulatory authorities
that, individually or in the aggregate, materially affect statutory capital
and surplus.
7. Capital Gains and Losses on Investment Operations
Realized capital gains or losses are the difference between the carrying
value and sale proceeds of specific investments sold.
Net realized capital gains on investments were as follows:
<TABLE>
<CAPTION>
(Millions) 1998 1997 1996
----------------------------------------------------------------------------
<S> <C> <C> <C>
Debt securities $ 7.4 $21.1 $ 9.5
Equity securities 3.0 8.6 7.5
----------------------------------------------------------------------------
Pretax realized capital gains $10.4 $29.7 $17.0
============================================================================
After-tax realized capital gains $ 7.3 $19.2 $11.1
============================================================================
</TABLE>
Net realized capital gains of $15.0 million, $83.7 million and $52.5 million
for 1998, 1997 and 1996, respectively, allocable to experience rated
contracts, were deducted from net realized capital gains and an offsetting
amount was reflected in Policyholders' funds left with the Company. Net
unamortized gains were $118.6 million and $120.1 million at December 31, 1998
and 1997, respectively.
F-20
<PAGE>
Notes to Consolidated Financial Statements (continued)
7. Capital Gains and Losses on Investment Operations (continued)
Proceeds from the sale of available-for-sale debt securities and the related
gross gains and losses were as follows:
<TABLE>
<CAPTION>
(Millions) 1998 1997 1996
----------------------------------------------------------------------------
<S> <C> <C> <C>
Proceeds on sales $6,790.2 $5,311.3 $5,182.2
Gross gains 98.8 23.8 22.1
Gross losses 91.4 2.7 12.6
----------------------------------------------------------------------------
</TABLE>
Changes in shareholder's equity related to changes in accumulated other
comprehensive income (unrealized capital gains and losses on securities,
excluding those related to experience-rated contractholders) were as follows:
<TABLE>
<CAPTION>
(Millions) 1998 1997 1996
-----------------------------------------------------------------------------------
<S> <C> <C> <C>
Debt securities $ 18.9 $44.3 $(100.1)
Equity securities (16.1) 5.6 (10.5)
Other 15.4 -- --
-----------------------------------------------------------------------------------
Subtotal 18.2 49.9 (110.6)
Increase (decrease) in deferred income taxes
(Refer to note 8) 6.3 17.5 (38.6)
-----------------------------------------------------------------------------------
Net changes in accumulated other
comprehensive income $ 11.9 $32.4 $ (72.0)
===================================================================================
</TABLE>
Net unrealized capital gains allocable to experience-rated contracts of
$355.8 million at December 31, 1998 are reflected on the Consolidated Balance
Sheets in Policyholders' funds left with the Company and are not included in
shareholder's equity. At December 31, 1997, net unrealized capital gains of
$356.7 million and $72.6 million at December 31, 1997 are reflected on the
Consolidated Balance Sheets in policyholders' funds left with the Company and
future policy benefits, respectively, and are not included in shareholder's
equity.
F-21
<PAGE>
Notes to Consolidated Financial Statements (continued)
7. Capital Gains and Losses on Investment Operations (continued)
Shareholder's equity included the following accumulated other comprehensive
income, which are net of amounts allocable to experience-rated
contractholders, at December 31:
<TABLE>
<CAPTION>
(Millions) 1998 1997 1996
----------------------------------------------------------------------------------
<S> <C> <C> <C>
Debt securities:
Gross unrealized capital gains $157.3 $140.6 $101.7
Gross unrealized capital losses (16.2) (18.4) (23.8)
----------------------------------------------------------------------------------
141.1 122.2 77.9
----------------------------------------------------------------------------------
Equity securities:
Gross unrealized capital gains 13.1 21.2 16.3
Gross unrealized capital losses (8.1) (0.1) (0.8)
----------------------------------------------------------------------------------
5.0 21.1 15.5
----------------------------------------------------------------------------------
Other:
Gross unrealized capital gains 17.1 -- --
Gross unrealized capital losses (1.7) -- --
----------------------------------------------------------------------------------
15.4 -- --
----------------------------------------------------------------------------------
Deferred income taxes (Refer to note 8) 56.7 50.4 32.9
----------------------------------------------------------------------------------
Net accumulated other comprehensive income $104.8 $ 92.9 $ 60.5
==================================================================================
</TABLE>
Changes in accumulated other comprehensive income related to changes in
unrealized gains (losses) on securities (excluding those related to
experience-rated contractholders) were as follows:
<TABLE>
<CAPTION>
(Millions) 1998 1997 1996
----------------------------------------------------------------------------------
<S> <C> <C> <C>
Unrealized holding gains (losses) arising
during the year (1) $38.3 $98.8 $(14.8)
Less: reclassification adjustment for gains and
other items included in net income (2) 26.4 66.4 57.2
-----------------------------------------------------------------------------------
Net unrealized gains (losses) on securities $11.9 $32.4 $(72.0)
===================================================================================
</TABLE>
(1) Pretax unrealized holding gains (losses) arising during the year were
$58.8 million, $152.3 million and ($22.9) million for 1998, 1997 and
1996, respectively.
(2) Pretax reclassification adjustments for gains and other items included
in net income were $40.6 million, $102.4 million and $87.7 million for
1998, 1997 and 1996, respectively.
F-22
<PAGE>
Notes to Consolidated Financial Statements (continued)
8. Income Taxes
The Company is included in the consolidated federal income tax return, the
combined returns of Connecticut and New York, and the Illinois unitary state
income tax returns of Aetna. Aetna allocates to each member an amount
approximating the tax it would have incurred were it not a member of the
consolidated group, and credits the member for the use of its tax saving
attributes in the consolidated federal income tax return.
Income taxes from continuing operations consist of the following:
<TABLE>
<CAPTION>
(Millions) 1998 1997 1996
-------------------------------------------------------------------------------
<S> <C> <C> <C>
Current taxes (benefits):
Federal $ 246.4 $ 28.7 $ 30.0
State 1.3 2.0 2.3
Net realized capital gains 16.8 39.1 24.4
------------------------------------------------------------------------------
264.5 69.8 56.7
------------------------------------------------------------------------------
Deferred taxes (benefits):
Federal (203.2) 9.4 (7.6)
Net realized capital (losses) (13.9) (28.5) (18.4)
------------------------------------------------------------------------------
(217.1) (19.1) (26.0)
------------------------------------------------------------------------------
Total $ 47.4 $ 50.7 $ 30.7
==============================================================================
</TABLE>
Income taxes were different from the amount computed by applying the federal
income tax rate to income from continuing operations before income taxes for
the following reasons:
<TABLE>
<CAPTION>
(Millions) 1998 1997 1996
------------------------------------------------------------------------------
<S> <C> <C> <C>
Income from continuing operations before
income taxes $187.0 $188.2 $115.9
Tax rate 35% 35% 35%
------------------------------------------------------------------------------
Application of the tax rate 65.5 65.9 40.6
Tax effect of:
State income tax, net of federal benefit 0.9 1.3 1.5
Excludable dividends (17.1) (15.6) (10.8)
Other, net (1.9) (0.9) (0.6)
------------------------------------------------------------------------------
Income taxes $ 47.4 $ 50.7 $ 30.7
==============================================================================
</TABLE>
F-23
<PAGE>
Notes to Consolidated Financial Statements (continued)
8. Income Taxes (Continued)
The tax effects of temporary differences that give rise to deferred tax
assets and deferred tax liabilities at December 31 are presented below:
<TABLE>
<CAPTION>
(Millions) 1998 1997
------------------------------------------------------------------------
<S> <C> <C>
Deferred tax assets:
Insurance reserves $ 324.1 $415.8
Unrealized gains allocable to experience
rated contracts 124.5 150.1
Investment (gains) losses (0.3) 6.6
Postretirement benefits other than pensions 26.0 26.3
Deferred compensation 38.6 31.2
Restructuring charge 2.9 9.5
Depreciation 1.7 3.9
Sale of individual life 48.9 -
Other 16.0 8.8
------------------------------------------------------------------------
Total gross assets 582.4 652.2
------------------------------------------------------------------------
Deferred tax liabilities:
Deferred policy acquisition costs 272.7 515.6
Market discount 4.5 5.1
Net unrealized capital gains 181.2 200.5
Pension 3.9 3.6
Other (0.5) (0.6)
------------------------------------------------------------------------
Total gross liabilities 461.8 724.2
------------------------------------------------------------------------
Net deferred tax (asset) liability $(120.6) $ 72.0
========================================================================
</TABLE>
Net unrealized capital gains and losses are presented in shareholder's equity
net of deferred taxes. As of December 31, 1998 and 1997, no valuation
allowances were required for unrealized capital gains and losses.
Management believes that it is more likely than not that the Company will
realize the benefit of the net deferred tax asset. The Company expects
sufficient taxable income in the future to realize the net deferred tax asset
because of the Company's long-term history of having taxable income, which is
projected to continue.
The "Policyholders' Surplus Account," which arose under prior tax law, is
generally that portion of a life insurance company's statutory income that
has not been subject to taxation. As of December 31, 1983, no further
additions could be made to the Policyholders' Surplus Account for tax return
purposes under the Deficit Reduction Act of 1984. The balance in such account
was approximately $17.2 million at December 31, 1998. This amount would be
taxed only under certain conditions.
F-24
<PAGE>
Notes to Consolidated Financial Statements (continued)
8. Income Taxes (Continued)
No income taxes have been provided on this amount since management believes
under current tax law the conditions under which such taxes would become
payable are remote.
The Internal Revenue Service (the "Service") has completed examinations of
the consolidated federal income tax returns of Aetna through 1990.
Discussions are being held with the Service with respect to proposed
adjustments. Management believes there are adequate defenses against, or
sufficient reserves to provide for, any such adjustments. The Service has
commenced its examinations for the years 1991 through 1994.
9. Benefit Plans
Aetna has noncontributory defined benefit pension plans covering
substantially all employees. Aetna's accrued pension cost has been allocated
to its subsidiaries, including the Company, under an allocation based on
eligible salaries. Data on a separate company basis regarding the
proportionate share of the projected benefit obligation and plan assets is
not available. The accumulated benefit obligation and plan assets are
recorded by Aetna. As of the measurement date (i.e., September 30), the
accumulated plan assets exceeded accumulated plan benefits. Allocated pretax
charges to operations for the pension plan (based on the Company's total
salary cost as a percentage of Aetna's total salary cost) were $0.8 million,
$2.7 million and $4.3 million for the years ended December 31, 1998, 1997 and
1996, respectively.
In addition to providing pension benefits, Aetna currently provides certain
health care and life insurance benefits for retired employees. A
comprehensive medical and dental plan is offered to all full-time employees
retiring at age 50 with 15 years of service or at age 65 with 10 years of
service. There is a cap on the portion of the cost paid by the Company
relating to medical and dental benefits. Retirees are generally required to
contribute to the plans based on their years of service with Aetna. The costs
to the Company associated with the Aetna postretirement plans for 1998, 1997
and 1996 were $0.9 million, $2.7 million and $1.8 million, respectively.
As of December 31, 1996, Aetna transferred to the Company approximately $77.7
million of accrued liabilities, primarily related to the pension and
postretirement benefit plans described above, that had been previously
recorded by Aetna. The after-tax amount of this transfer (approximately $50.5
million) is reported as a reduction in retained earnings.
The Company, in conjunction with Aetna, has a non-qualified pension plan
covering certain agents. The plan provides pension benefits based on annual
commission earnings. As of the measurement date (i.e., September 30), the
accumulated plan assets exceeded accumulated plan benefits.
The Company, in conjunction with Aetna, also provides certain postretirement
health care and life insurance benefits for certain agents. The costs to the
Company associated with the agents' postretirement plans for 1998, 1997 and
1996 were $1.4 million, $0.6 million and $0.7 million, respectively.
Effective January 1, 1999, the Company, in conjunction with Aetna, changed
the formula for providing pension benefits from the existing final average
pay formula to a cash balance formula,
F-25
<PAGE>
Notes to Consolidated Financial Statements (continued)
9. Benefit Plans (continued)
which will credit employees annually with an amount equal to a percentage of
eligible pay based on age and years of service as well as an interest credit
based on individual account balances. The formula also provides for a
transition period until December 1, 2006, which allows certain employees to
receive vested benefits at the higher of the final average pay or cash
balance formula. The changing of this formula will not have a material
effect on the Company's results of operations, liquidity or financial
condition.
Incentive Savings Plan--Substantially all employees are eligible to
participate in a savings plan under which designated contributions, which
may be invested in common stock of Aetna or certain other investments, are
matched, up to 5% of compensation, by Aetna. Pretax charges to operations
for the incentive savings plan were $4.7 million, $4.4 million and $5.4
million in 1998, 1997 and 1996, respectively.
Stock Plans--Aetna has a stock incentive plan that provides for stock
options, deferred contingent common stock or equivalent cash awards or
restricted stock to certain key employees. Executive and middle management
employees may be granted options to purchase common stock of Aetna at or
above the market price on the date of grant. Options generally become 100%
vested three years after the grant is made, with one-third of the options
vesting each year. Aetna does not recognize compensation expense for stock
options granted at or above the market price on the date of grant under its
stock incentive plans. In addition, executives may be granted incentive
units which are rights to receive common stock or an equivalent value in
cash. The incentive units may vest within a range from 0% to 175% at the end
of a four year period based on the attainment of performance goals. The
costs to the Company associated with the Aetna stock plans for 1998, 1997
and 1996, were $4.1 million, $2.9 million and $8.1 million, respectively. As
of December 31, 1996, Aetna transferred to the Company approximately $1.1
million of deferred tax benefits related to stock options. This amount is
reported as an increase in retained earnings. In 1998, other changes in
shareholder's equity include an additional increase of $0.7 million
reflecting revisions to the allocation of the deferred tax benefit.
10. Related Party Transactions
Investment Advisory and Other Fees
----------------------------------
In February 1998 and May 1998, Aeltus Investment Management Inc. ("Aeltus"),
an affiliate of the Company, assumed investment advisory services for Aetna
managed mutual funds and variable funds (collectively, the Funds),
respectively. In connection with that assumption of duties, Aeltus entered
into participation agreements with the Company. Participation fees paid to
the Company, from Aeltus, included in charges assessed against policyholders
amounted to $26.9 million for 1998. Prior to assuming investment advisory
services, Aeltus served as subadvisor to the Funds. Since August 1996,
Aeltus has served as advisor for most of the Company's General Account
assets. Fees paid by the Company to Aeltus, included in both charges
assessed against policyholders and net investment income, on an annual
basis, range from 0.06% to 0.55% of the average daily net assets under
management. For the years ended December 31, 1998, 1997 and 1996, the
Company paid $21.7 million, $45.5 million and $16.0 million, respectively,
in such fees.
Prior to February 1998 and May 1998, the Company served as investment
advisor to the Funds. Under the advisory agreements, the funds paid the
Company a daily fee which, on an annual basis, ranged,
F-26
<PAGE>
Notes to Consolidated Financial Statements (continued)
10. Related Party Transactions (continued)
depending on the fund, from 0.25% to 0.85% of their average daily net
assets. The Company is also compensated by the Separate Accounts (variable
funds) for bearing mortality and expense risks pertaining to variable life
and annuity contracts. Under the insurance and annuity contracts, the
Separate Accounts pay the Company a daily fee which, on an annual basis is,
depending on the product, up to 2.15% of their average daily net assets. The
amount of compensation and fees received from the Funds and Separate
Accounts, included in charges assessed against policyholders, amounted to
$287.0 million, $271.2 million and $186.6 million in 1998, 1997 and 1996,
respectively.
Reinsurance Transactions
------------------------
Since 1981, all domestic individual non-participating life insurance of
Aetna and its subsidiaries has been issued by the Company. Effective
December 31, 1988, the Company entered into a reinsurance agreement with
Aetna Life Insurance Company ("Aetna Life") in which substantially all of
the non-participating individual life and annuity business written by Aetna
Life prior to 1981 was assumed by the Company. A $6.1 million and a $108.0
million commission, paid by the Company to Aetna Life in 1996 and 1988,
respectively, was capitalized as deferred policy acquisition costs. In
consideration for the assumption of this business, a loan was established
relating to the assets held by Aetna Life which support the insurance
reserves. Effective January 1, 1997, this agreement was amended to
transition (based on underlying investment rollover in Aetna Life) from a
modified coinsurance to a coinsurance arrangement. As a result of this
change, reserves were ceded to the Company from Aetna Life as investment
rollover occurred and the loan previously established was reduced. The
Company maintained insurance reserves of $574.5 million ($397.2 million
relating to the modified coinsurance agreement and $177.3 million relating
to the coinsurance agreement) as of December 31, 1997 relating to the
business assumed. The fair value of the loan relating to assets held by
Aetna Life was $412.3 million as of December 31, 1997 and was based upon the
fair value of the underlying assets.
Effective October 1, 1998, this agreement was fully transitioned to a
coinsurance arrangement and this business along with the Company's direct
domestic individual non-participating life insurance business was sold to
Lincoln. (Refer to note 2).
The operating results of the domestic individual life business are presented
as Discontinued Operations. Premiums of $336.3 million, $176.7 million and
$25.3 million and current and future benefits of $341.1 million, $183.9
million and $39.5 million, were assumed in 1998, 1997 and 1996,
respectively. Investment income of $17.0 million, $37.5 million and $44.1
million was generated from the reinsurance loan to affiliate for the years
ended December 31, 1998, 1997 and 1996, respectively.
Prior to the sale of the domestic individual life insurance business to
Lincoln on October 1, 1998, the Company's retention limit per individual
life was $2.0 million and amounts in excess of this limit, up to a maximum
of $8.0 million on any new individual life business was reinsured with Aetna
Life on a yearly renewable term basis. Premium amounts related to this
agreement were $2.0 million, $5.9 million and $5.2 million for 1998, 1997
and 1996, respectively. This agreement was terminated effective October 1,
1998.
Effective October 1, 1997, the Company entered into a reinsurance agreement
with Aetna Life to assume amounts in excess of $0.2 million for certain of
its participating life insurance, on a yearly
F-27
<PAGE>
Notes to Consolidated Financial Statements (continued)
10. Related Party Transactions (continued)
renewable term basis. Premium amounts related to this agreement were $4.4
million and $0.7 million in 1998 and 1997, respectively. The business
assumed under this agreement was retroceded to Lincoln effective October 1,
1998.
On December 16, 1988, the Company assumed $25.0 million of premium revenue
from Aetna Life for the purchase and administration of a life contingent
single premium variable payout annuity contract. In addition, the Company is
also responsible for administering fixed annuity payments that are made to
annuitants receiving variable payments. Reserves of $87.8 million and $32.5
million were maintained for this contract as of December 31, 1998 and 1997,
respectively.
Capital Transactions
--------------------
The Company received a capital contribution of $9.3 million and $10.4
million in cash from HOLDCO in 1998 and 1996, respectively. The Company
received no capital contributions in 1997.
The Company paid $553.0 million, $17.3 million and 3.5 million in cash
dividends to HOLDCO in 1998, 1997 and 1996, respectively. Additionally, in
1998, the Company accrued $206.0 million in dividends. (Refer to Note 6)
Other
-----
Premiums due and other receivables include $1.6 million and $37.0 million
due from affiliates in 1998 and 1997, respectively. Other liabilities
include $2.2 million and $1.2 million due to affiliates for 1998 and 1997,
respectively.
As of December 31, 1998, Aetna transferred to the Company $0.7 million based
on its decision not to settle state tax liabilities for the years 1998 and
1997. The amount transferred as of December 31, 1997 was $2.5 million. This
amount has been reported as an other change in retained earnings.
Substantially all of the administrative and support functions of the Company
are provided by Aetna and its affiliates. The financial statements reflect
allocated charges for these services based upon measures appropriate for the
type and nature of service provided.
11. Reinsurance
On October 1, 1998, the Company sold its domestic individual life insurance
business to Lincoln for $1 billion in cash. The transaction is generally in
the form of an indemnity reinsurance arrangement, under which Lincoln
contractually assumed from the Company certain policyholder liabilities and
obligations, although the Company remains directly obligated to
policyholders. (Refer to note 2)
Effective January 1, 1998, 90% of the mortality risk on substantially all
individual universal life product business written from June 1, 1991 through
October 31, 1997 was reinsured externally. Beginning November 1, 1997, 90%
of new business written on these products was reinsured externally.
Effective October 1, 1998 this agreement was assigned from the third party
reinsurer to Lincoln.
F-28
<PAGE>
Notes to Consolidated Financial Statements (continued)
11. Reinsurance (continued)
The following table includes premium amounts ceded/assumed to/from
affiliated companies as discussed in Note 10 above.
<TABLE>
<CAPTION>
Ceded to Assumed
Direct Other from Other Net
(Millions) Amount Companies Companies Amount
------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1998
----
Premiums:
Discontinued Operations $166.8 $165.4 $340.6 $342.0
Accident and Health Insurance 16.3 16.3 -- --
Annuities 80.8 2.9 1.5 79.4
------------------------------------------------------------------------------------
Total earned premiums $263.9 $184.6 $342.1 $421.4
====================================================================================
1997
----
Premiums:
Discontinued Operations $ 35.7 $ 15.1 $177.4 $198.0
Accident and Health Insurance 5.6 5.6 -- --
Annuities 67.9 -- 1.2 69.1
------------------------------------------------------------------------------------
Total earned premiums $109.2 $ 20.7 $178.6 $267.1
====================================================================================
1996
----
Premiums:
Discontinued Operations $ 34.6 $ 11.2 $ 25.3 $ 48.7
Accident and Health Insurance 6.3 6.3 -- --
Annuities 84.3 -- 0.6 84.9
------------------------------------------------------------------------------------
Total earned premiums $125.2 $ 17.5 $ 25.9 $133.6
====================================================================================
</TABLE>
F-29
<PAGE>
Notes to Consolidated Financial Statements (continued)
12. Segment Information
Prior to October 1, 1998, the Company's operations were reported through two
major business segments: Financial Services and Individual Life Insurance
(now Discontinued Operations). Summarized financial information for the
Company's principal operations was as follows:
<TABLE>
<CAPTION>
(4) (4)
Financial Discontinued
1998 (Millions) Services Operations Other Total
----------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenue from external customers $ 433.3 -- -- $ 433.3
Net investment income 877.6 -- -- 877.6
----------------------------------------------------------------------------------------------------
Total revenue excluding realized
capital gains $ 1,310.9 -- -- $ 1,310.9
====================================================================================================
Amortization of deferred policy
acquisition costs $ 106.7 -- -- $ 106.7
----------------------------------------------------------------------------------------------------
Income taxes $ 57.7 $ (10.3) $ 47.4
----------------------------------------------------------------------------------------------------
Operating earnings (1) $ 151.5 -- -- $ 151.5
Unusual items (2) -- -- $ (19.2) (19.2)
Realized capital gains, net of tax 7.3 -- -- 7.3
----------------------------------------------------------------------------------------------------
Income from continuing operations $ 158.8 -- $ (19.2) $ 139.6
Discontinued operations, net of tax:
Income from operations -- $ 61.8 -- 61.8
Gain on sale -- 59.0 -- 59.0
----------------------------------------------------------------------------------------------------
Net income $ 158.8 $ 120.8 $ (19.2) $ 260.4
====================================================================================================
Segment assets $43,458.6 $3,820.2 -- $47,278.8
----------------------------------------------------------------------------------------------------
Expenditures for long-lived assets (3) -- -- $ 5.3 $ 5.3
----------------------------------------------------------------------------------------------------
</TABLE>
(1) Operating earnings are comprised of net income excluding net realized
capital gains and any unusual items.
(2) Unusual items excluded from operating earnings include an after-tax
severance benefit of $1.6 million and after-tax Year 2000 costs of
$20.8 million.
(3) Expenditures of long-lived assets represents additions to property and
equipment not allocable to business segments.
(4) Financial Services products include annuity contracts and Discontinued
Operations include life insurance products. (Refer to Note 1)
F-30
<PAGE>
Notes to Consolidated Financial Statements (continued)
12. Segment Information (Continued)
<TABLE>
<CAPTION>
(3) (3)
Financial Discontinued
1997 (Millions) Services Operations Other Total
----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenue from external customers $ 369.4 -- -- $ 369.4
Net investment income 878.8 -- -- 878.8
----------------------------------------------------------------------------------------------
Total revenue excluding realized
capital gains $ 1,248.2 -- -- $ 1,248.2
==============================================================================================
Amortization of deferred policy
acquisition costs $ 82.8 -- -- $ 82.8
----------------------------------------------------------------------------------------------
Income taxes $ 50.7 -- -- $ 50.7
----------------------------------------------------------------------------------------------
Operating earnings (1) $ 118.3 -- -- $ 118.3
Realized capital gains, net of tax 19.2 -- -- 19.2
----------------------------------------------------------------------------------------------
Income from continuing operations $ 137.5 -- -- $ 137.5
Discontinued Operations, net of tax:
Income from operations -- $ 67.8 -- 67.8
----------------------------------------------------------------------------------------------
Net Income $ 137.5 $ 67.8 -- $ 205.3
==============================================================================================
Segment assets $36,638.8 $3,507.6 -- $40,146.4
----------------------------------------------------------------------------------------------
Expenditures for long-lived assets (2) -- -- $9.6 $ 9.6
----------------------------------------------------------------------------------------------
</TABLE>
(1) Operating earnings are comprised of net income excluding net realized
capital gains and any unusual items.
(2) Expenditures for long-lived assets represents additions to property and
equipment not allocable to business segments.
(3) Financial Services products include annuity contracts and Discontinued
Operations include life insurance products. (Refer to Note 1)
F-31
<PAGE>
Notes to Consolidated Financial Statements (continued)
12. Segment Information (Continued)
<TABLE>
<CAPTION>
(3) (3)
Financial Discontinued
1996 (Millions) Services Operations Other Total
-----------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenue from external customers $ 325.5 -- -- $ 325.5
Net investment income 852.6 -- -- 852.6
-----------------------------------------------------------------------------------------------------
Total revenue excluding realized capital
gains $1,178.1 -- -- $1,178.1
=====================================================================================================
Amortization of deferred policy acquisition
costs $ 28.0 -- -- $ 28.0
-----------------------------------------------------------------------------------------------------
Income taxes $ 35.6 -- $ (4.9) $ 30.7
-----------------------------------------------------------------------------------------------------
Operating earnings (losses) (1) $ 83.2 -- -- $ 83.2
Unusual items (2) -- -- (9.1) (9.1)
Realized capital gains, net of tax: 11.1 -- -- 11.1
-----------------------------------------------------------------------------------------------------
Income from continuing operations $ 94.3 $ (9.1) $ 85.2
Discontinued operations, net of tax
Income from operations -- $55.9 -- 55.9
-----------------------------------------------------------------------------------------------------
Net income (loss) $ 94.3 $55.9 $ (9.1) $ 141.1
=====================================================================================================
</TABLE>
(1) Operating earnings are comprised of net income excluding net realized
capital gains and any unusual items.
(2) Unusual items excluded from operating earnings represent $9.1 million
after-tax corporate facilities and severance charges not directly
allocable to the business segments.
(3) Financial Services products include annuity contracts and Discontinued
Operations include life insurance products. (Refer to Note 1)
13. Commitments and Contingent Liabilities
Commitments
-----------
Through the normal course of investment operations, the Company commits to
either purchase or sell securities or money market instruments at a
specified future date and at a specified price or yield. The inability of
counterparties to honor these commitments may result in either higher or
lower replacement cost. Also, there is likely to be a change in the value of
the securities underlying the commitments. At December 31, 1998 and 1997,
the Company had commitments to purchase investments of $68.7 million and
$38.7 million, respectively. The fair value of the investments at December
31, 1998 and 1997 approximated $68.9 million and $39.0 million,
respectively.
Litigation
----------
The Company is involved in numerous lawsuits arising, for the most part, in
the ordinary course of its business operations. While the ultimate outcome
of litigation against the Company cannot be determined at this time, after
consideration of the defenses available to the Company and any related
reserves established, it is not expected to result in liability for amounts
material to the financial condition of the Company, although it may
adversely affect results of operations in future periods.
F-32
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
Index to Quarterly Consolidated Financial Statements
<TABLE>
Page
----
<S> <C>
Consolidated Financial Statements:
Consolidated Statements of Income for the Three-Month and Nine-Month
Periods Ended September 30, 1999 and 1998 (unaudited) F-34
Consolidated Balance Sheets as of September 30, 1999 (unaudited) and
December 31, 1998 F-35
Consolidated Statements of Changes in Shareholder's Equity for the Nine
Month Periods Ended September 30, 1999 and 1998 (unaudited) F-36
Consolidated Statements of Cash Flows for the Nine Month Periods
Ended September 30, 1999 and 1998 (unaudited) F-37
Condensed Notes to Consolidated Financial Statements (unaudited) F-38
</TABLE>
F-33
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Consolidated Statements of Income
(millions)
<TABLE>
<CAPTION>
Three Months Nine Months
Ended September 30, Ended September 30,
----------------------- ---------------------------
1999 1998 1999 1998
---------- ---------- ------------ ------------
(unaudited) (unaudited)
<S> <C> <C> <C> <C>
Revenue:
Premiums $ 44.2 $ 20.1 $ 86.6 $ 54.5
Charges assessed against policyholders 98.6 81.3 283.1 243.3
Net investment income 223.2 218.8 668.8 649.9
Net realized capital (losses) gains (11.1) 2.7 (5.4) 9.3
Other income 27.9 23.6 82.5 66.5
------- ------ -------- --------
Total revenue 382.8 346.5 1,115.6 1,023.5
Benefits and expenses:
Current and future benefits 201.8 181.7 564.0 529.7
Operating expenses:
Salaries and related benefits 36.1 32.0 107.7 100.9
Other 53.3 51.5 156.0 147.5
Amortization of deferred policy
acquisition costs 25.9 23.2 77.6 69.5
------- ------ -------- --------
Total benefits and expenses 317.1 288.4 905.3 847.6
------- ------ -------- --------
Income from continuing operations before
income taxes 65.7 58.1 210.3 175.9
Income taxes 21.7 15.2 69.2 51.6
------- ------ -------- --------
Income from continuing operations 44.0 42.9 141.1 124.3
Discontinued operations, net of tax:
Income from operations -- 24.5 -- 61.8
Deferred gain on sale 1.4 -- 4.1 --
------- ------ -------- --------
Net income $ 45.4 $ 67.4 $ 145.2 $ 186.1
======= ====== ======== ========
</TABLE>
See Condensed Notes to Consolidated Financial Statements.
F-34
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Consolidated Balance Sheets
(millions, except share data)
<TABLE>
<CAPTION>
September 30, December 31,
1999 1998
------------ ------------
(unaudited)
<S> <C> <C>
Assets
Investments:
Debt securities available for sale, at fair value
(amortized cost: $11,467.3 and $11,570.3) $11,335.2 $12,068.2
Equity securities, available for sale, at fair value:
Nonredeemable preferred stock (cost: $142.9 and $202.6) 140.5 203.3
Investment in affiliated mutual funds (cost: $72.8 and $96.8) 73.3 100.1
Common stock (cost: $6.4 and $1.0) 8.5 2.0
Short-term investments 56.5 48.9
Mortgage loans 10.4 12.7
Policy loans 308.9 292.2
--------- ---------
Total investments 11,933.3 12,727.4
Cash and cash equivalents 797.2 628.3
Short-term investments under securities loan agreement 771.5 277.3
Accrued investment income 163.0 151.6
Premiums due and other receivables 95.0 61.1
Reinsurance recoverable 2,957.5 2,959.8
Deferred income taxes 148.6 114.3
Deferred policy acquisition costs 1,007.8 893.1
Other assets 77.7 70.4
Separate Accounts assets 32,807.7 29,458.4
--------- ---------
Total assets $50,759.3 $47,341.7
========= =========
Liabilities and Shareholder's Equity
Liabilities:
Future policy benefits $ 3,842.6 $ 3,815.9
Unpaid claims and claim expenses 35.3 18.8
Policyholders' funds left with the Company 11,117.2 11,305.6
--------- ---------
Total insurance reserve liabilities 14,995.1 15,140.3
Payables under securities loan agreement 771.5 277.3
Current income taxes 0.5 279.6
Other liabilities 809.8 821.0
Separate Accounts liabilities 32,803.5 29,430.2
--------- ---------
Total liabilities 49,380.4 45,948.4
--------- ---------
Shareholder's Equity:
Common stock, par value $50 (100,000 shares authorized;
55,000 shares issued and outstanding) 2.8 2.8
Paid-in capital 431.8 431.8
Accumulated other comprehensive (loss) income (25.5) 104.8
Retained earnings 969.8 853.9
--------- ---------
Total shareholder's equity 1,378.9 1,393.3
--------- ---------
Total liabilities and shareholder's equity $50,759.3 $47,341.7
========= =========
</TABLE>
See Condensed Notes to Consolidated Financial Statements.
F-35
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Consolidated Statements of Changes in Shareholder's Equity
(millions)
<TABLE>
<CAPTION>
Nine Months Ended September 30,
-------------------------------
1999 1998
------------- -----------
(unaudited) (unaudited)
<S> <C> <C>
Shareholder's equity, beginning of period $1,393.3 $1,852.7
Comprehensive income (loss):
Net income 145.2 186.1
Other comprehensive loss, net of tax:
Unrealized losses on securities
($(200.5), $(10.5), pretax) (1) (130.3) (6.8)
-------- --------
Total comprehensive income 14.9 179.3
-------- --------
Other changes 0.5 1.6
Common stock dividends (29.8) (9.0)
-------- --------
Shareholder's equity, end of period $1,378.9 $2,024.7
======== ========
</TABLE>
(1) Net of reclassification adjustments.
See Condensed Notes to Consolidated Financial Statements.
F-36
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Consolidated Statements of Cash Flows
(millions)
<TABLE>
<CAPTION>
Nine Months Ended September 30,
-------------------------------
1999 1998
------------- ------------
(unaudited) (unaudited)
<S> <C> <C>
Cash Flows from Operating Activities:
Net income $ 145.2 $ 186.1
Adjustments to reconcile net income to net cash (used for)
provided by operating activities:
Net accretion of discount on investments (20.6) (24.3)
Deferred gain on sale (4.1) --
Net realized capital losses (gains) 5.4 (10.0)
Changes in assets and liabilities:
Increase in accrued investment income (11.4) (2.3)
Decrease in premiums due and other receivables 31.6 22.8
Increase in policy loans (16.7) (51.9)
Increase in deferred policy acquisition costs (114.7) (89.5)
Decrease in reinsurance loan to affiliate -- 135.7
Net (decrease) increase in universal life account balances (220.5) 176.9
Increase (decrease) in other insurance reserve liabilities 232.1 (148.7)
Decrease in other liabilities and other assets (68.0) (191.3)
(Decrease) increase in income taxes (280.1) 18.7
-------- --------
Net cash (used for) provided by operating activities (321.8) 22.2
-------- --------
Cash Flows from Investing Activities:
Proceeds from sales of:
Debt securities available for sale 4,017.1 5,680.9
Equity securities 89.9 120.7
Mortgage loans 2.3 0.2
Investment maturities and collections of:
Debt securities available for sale 995.2 1,105.3
Short-term investments 60.6 170.5
Cost of investment purchases in:
Debt securities available for sale (4,805.5) (5,421.9)
Equity securities (9.4) (93.7)
Short-term investments (68.4) (94.4)
Other, net 6.2 88.8
-------- --------
Net cash provided by investing activities 288.0 1,556.4
-------- --------
Cash Flows from Financing Activities:
Deposits and interest credited for investment contracts 1,576.5 1,144.6
Withdrawals of investment contracts (1,308.4) (1,061.0)
Return of capital from Separate Account -- 1.3
Dividends paid to shareholder (235.8) (9.0)
Other, net 170.4 4.4
-------- --------
Net cash provided by financing activities 202.7 80.3
-------- --------
Net increase in cash and cash equivalents 168.9 1,658.9
Cash and cash equivalents, beginning of period 628.3 577.5
-------- --------
Cash and cash equivalents, end of period $ 797.2 $ 2,236.4
========= =========
Supplemental cash flow information:
Income taxes paid, net $ 315.3 $ 69.3
========= =========
</TABLE>
See Condensed Notes to Consolidated Financial Statements.
F-37
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Condensed Notes to Consolidated Financial Statements
(unaudited)
1) Basis of Presentation
The consolidated financial statements include Aetna Life Insurance and Annuity
Company ("ALIAC") and its wholly owned subsidiaries, Aetna Insurance Company of
America ("AICA") and Aetna Investment Adviser Holding Company, Inc.
(collectively, the "Company"). ALIAC is a wholly owned subsidiary of Aetna
Retirement Holdings, Inc. ("HOLDCO"). HOLDCO is a wholly owned subsidiary of
Aetna Retirement Services, Inc., whose ultimate parent is Aetna Inc. ("Aetna").
On July 1, 1999, HOLDCO contributed Aetna Investment Adviser Holding Company,
Inc., and its subsidiaries (collectively, "IA Holdco") to the Company (refer to
Note 2). As a result, the Company has two business segments: Financial Products
and Investment Management Services. On October 1, 1998, the Company sold its
individual life insurance business to Lincoln National Corporation ("Lincoln")
and accordingly, it is now classified as Discontinued Operations (refer to Note
3).
These consolidated financial statements have been prepared in accordance with
generally accepted accounting principles and are unaudited. The contribution of
IA Holdco to the Company was accounted for in a manner similar to that of a
pooling-of-interests and, accordingly, the Company's historical consolidated
financial statements have been restated to include the accounts and results of
operations of IA Holdco. Certain reclassifications have been made to 1998
financial information to conform to the 1999 presentation. These interim
statements necessarily rely heavily on estimates, including assumptions as to
annualized tax rates. In the opinion of management, all adjustments necessary
for a fair statement of results for the interim periods have been made. All
such adjustments are of a normal, recurring nature. The accompanying condensed
consolidated financial statements should be read in conjunction with the
consolidated financial statements and related notes as presented in ALIAC's
1998 Annual Report on Form 10-K. Certain financial information that is normally
included in annual financial statements prepared in accordance with generally
accepted accounting principles, but that is not required for interim reporting
purposes, has been condensed or omitted.
2) Contribution of IA Holdco from HOLDCO
On July 1, 1999, HOLDCO contributed IA Holdco to the Company. The primary
operating subsidiary of IA Holdco is Aeltus Investment Management, Inc
("Aeltus") which has two wholly-owned operating subsidiaries: Aeltus Capital,
Inc. ("ACI"), a broker dealer, and Aeltus Trust Company ("ATC"), a limited
purpose banking entity. Aeltus is a registered investment adviser under the
Investment Advisers Act of 1940 and provides investment advisory services to
institutional and retail clients on a fee-for-service basis. In addition,
Aeltus, through its ACI subsidiary, provides distribution services for certain
Aetna mutual funds and other Aetna products. Aeltus'ATC subsidiary provides
trustee, administrative, and other fiduciary services to retirement plans
requiring or otherwise utilizing a trustee or custodian.
F-38
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Condensed Notes to Consolidated Financial Statements (continued)
(unaudited)
3) Discontinued Operations -- Individual Life Insurance
On October 1, 1998, the Company sold its individual life insurance business to
Lincoln for $1 billion in cash. The transaction was generally in the form of an
indemnity reinsurance arrangement, under which Lincoln contractually assumed
from the Company certain policyholder liabilities and obligations, although the
Company remains directly obligated to policyholders. Insurance reserves ceded
as of December 31, 1998 were $2.9 billion. Deferred policy acquisition costs
related to the life policies of $907.9 million were written off against the
gain on the sale. Certain invested assets related to and supporting the life
policies were sold to consummate the life sale and the Company recorded a
reinsurance receivable from Lincoln. The transaction resulted in an after-tax
gain on the sale of approximately $117 million, of which $58 million was
deferred and is being recognized over approximately 15 years (as profits in the
book of business sold emerge). The remaining portion of the gain was recognized
immediately in net income and was largely attributed to the sale of the life
insurance business for access to the agency sales force and brokerage
distribution channel. The unamortized portion of the gain is presented in other
liabilities and deferred taxes on the consolidated balance sheets. Premiums
ceded and reinsurance recoveries made in 1999 totaled $373 million and $304
million, respectively.
4) New Accounting Standard
On January 1, 1999, the Company adopted Statement of Position ("SOP") 97-3,
Accounting by Insurance and Other Enterprises for Insurance-Related
Assessments, issued by the American Institute of Certified Public Accountants
("AICPA"). This statement provides guidance for determining when an insurance
or other enterprise should recognize a liability for guaranty-fund and other
insurance-related assessments and guidance for measuring the liability. The
adoption of this standard did not have a material effect on the Company's
financial position or results of operations as the Company had previously
accounted for guaranty-fund and other insurance-related assessments in a manner
consistent with this statement.
F-39
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Condensed Notes to Consolidated Financial Statements (continued)
(unaudited)
5) Future Accounting Standards
In October 1998, the AICPA issued SOP 98-7, Deposit Accounting: Accounting for
Insurance and Reinsurance Contracts That Do Not Transfer Insurance Risk, which
provides guidance on how to account for all insurance and reinsurance contracts
that do not transfer insurance risk, except for long-duration life and health
insurance contracts. This statement is effective for the Company's financial
statements beginning January 1, 2000, with early adoption permitted. The
Company does not expect the adoption of this standard to have a material effect
on its financial position and results of operations.
In June 1998, the Financial Accounting Standards Board ("FASB") issued
Financial Accounting Standard ("FAS") No. 133, Accounting for Derivative
Instruments and Hedging Activities. This standard requires companies to record
all derivatives on the balance sheet as either assets or liabilities and
measure those instruments at fair value. The manner in which companies are to
record gains or losses resulting from changes in the values of those
derivatives depends on the use of the derivative and whether it qualifies for
hedge accounting. As amended by FAS No. 137, Accounting for Derivative
Instruments and Hedging Activities -- Deferral of the Effective Date of FASB
Statement No. 133, this standard is effective for the Company's financial
statements beginning January 1, 2001, with early adoption permitted. The
Company is currently evaluating the impact of the adoption of this standard and
the potential effect on its financial position and results of operations.
6) Additional Information -- Accumulated Other Comprehensive (Loss) Income
Changes in accumulated other comprehensive income (loss) related to changes in
unrealized (losses) gains on securities (excluding those related to
experience-rated contractholders) were as follows:
<TABLE>
<CAPTION>
Nine Months Ended September 30,
(Millions) 1999 1998
- --------------------------------------------------------------------------------------------------
<S> <C> <C>
Unrealized holding (losses) gains arising during the period (1) $(120.4) $15.5
Less: reclassification adjustments for amortization of net
investment discounts and gains included in net income (2) 9.9 22.3
- --------------------------------------------------------------------------------------------------
Net unrealized losses on securities $(130.3) $(6.8)
==================================================================================================
</TABLE>
(1) Pretax unrealized holding (losses) gains arising during the period were
$(185.3) million and $23.8 million for 1999 and 1998, respectively.
(2) Pretax reclassification adjustments for amortization of net investment
discounts and gains included in net income were $15.2 million and $34.3
million for 1999 and 1998, respectively.
F-40
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Condensed Notes to Consolidated Financial Statements (continued)
(unaudited)
7) Segment Information
Summarized financial information for the Company's principal operations for the
three and nine months ended September 30, was as follows:
<TABLE>
<CAPTION>
Investment
Three months ended September 30, Financial Management Discontinued
(Millions) Products (1) Services (1) Operations (1) Other (1) Total
- --------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1999
Revenues from external customers $151.9 $29.8 $ -- $(11.0) $170.7
Net investment income 221.9 .4 -- .9 223.2
- --------------------------------------------------------------------------------------------------------------
Total revenue excluding realized
capital losses $373.8 $30.2 $ -- $(10.1) $393.9
==============================================================================================================
Operating earnings (2) $ 48.0 $ 7.5 $ -- $ (1.7) $ 53.8
Other item (3) -- -- -- (2.6) (2.6)
Realized capital losses, net of tax (7.2) -- -- -- (7.2)
- --------------------------------------------------------------------------------------------------------------
Income (loss) from continuing
operations 40.8 7.5 -- (4.3) 44.0
Discontinued operations, net of tax:
Deferred gain on sale -- -- 1.4 -- 1.4
- --------------------------------------------------------------------------------------------------------------
Net income (loss) $ 40.8 $ 7.5 $ 1.4 $ (4.3) $ 45.4
==============================================================================================================
1998
Revenues from external customers $109.6 $24.5 $ -- $ (9.1) $125.0
Net investment income 217.2 .4 -- 1.2 218.8
- --------------------------------------------------------------------------------------------------------------
Total revenue excluding realized
capital gains $326.8 $24.9 $ -- $ (7.9) $343.8
==============================================================================================================
Operating earnings (2) $ 42.3 $ 6.8 $ -- $ (1.9) $ 47.2
Other item (3) -- -- -- (6.0) (6.0)
Realized capital gains, net of tax 1.7 -- -- -- 1.7
- --------------------------------------------------------------------------------------------------------------
Income (loss) from continuing
operations 44.0 6.8 -- (7.9) 42.9
Discontinued operations, net of tax:
Income from operations -- -- 24.5 -- 24.5
- --------------------------------------------------------------------------------------------------------------
Net income (loss) $ 44.0 $ 6.8 $24.5 $ (7.9) $ 67.4
==============================================================================================================
</TABLE>
(1) Financial Products include deferred and immediate annuity contracts.
Investment Management Services include the following services: investment
advisory, underwriting, distribution for Company products and trustee,
administrative and other fiduciary services to retirement plans. (Refer to
Notes 1 and 2.) Discontinued operations include life insurance products.
(Refer to Note 3.) Other includes consolidating adjustments and Year 2000
costs.
(2) Operating earnings are comprised of net income excluding net realized
capital (losses) gains and any other items.
(3) Other item excluded from operating earnings includes after-tax Year 2000
costs of $2.6 million and $6.0 million in 1999 and 1998, respectively.
F-41
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Condensed Notes to Consolidated Financial Statements (continued)
(unaudited)
7) Segment Information (continued)
<TABLE>
<CAPTION>
Investment
Nine months ended September 30, Financial Management Discontinued
(Millions) Products (1) Services (1) Operations (1) Other (1) Total
- --------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
1999
Revenues from external customers $ 399.1 $86.4 $ -- $ (33.3) $ 452.2
Net investment income 665.2 1.1 -- 2.5 668.8
- -------------------------------------------------------------------------------------------------------------
Total revenue excluding realized
capital losses $1,064.3 $87.5 $ -- $ (30.8) $1,121.0
=============================================================================================================
Operating earnings (2) $ 142.1 $21.1 $ -- $ (5.6) $ 157.6
Other item (3) -- -- -- (13.0) (13.0)
Realized capital losses, net of tax (3.5) -- -- -- (3.5)
- -------------------------------------------------------------------------------------------------------------
Income (loss) from continuing
operations 138.6 21.1 -- (18.6) 141.1
Discontinued operations, net of tax:
Deferred gain on sale -- -- 4.1 -- 4.1
- -------------------------------------------------------------------------------------------------------------
Net income (loss) $ 138.6 $21.1 $ 4.1 $ (18.6) $ 145.2
=============================================================================================================
1998
Revenues from external customers $ 320.0 $71.1 $ -- $ (26.8) $ 364.3
Net investment income 645.4 1.1 -- 3.4 649.9
- -------------------------------------------------------------------------------------------------------------
Total revenue excluding realized
capital gains $ 965.4 $72.2 $ -- $ (23.4) $1,014.2
=============================================================================================================
Operating earnings (2) $ 120.9 $18.1 $ -- $ (5.2) $ 133.8
Other item (3) -- -- -- (15.6) (15.6)
Realized capital gains, net of tax 6.1 -- -- -- 6.1
- -------------------------------------------------------------------------------------------------------------
Income (loss) from continuing
operations 127.0 18.1 -- (20.8) 124.3
Discontinued operations, net of tax:
Income from operations -- -- 61.8 -- 61.8
- -------------------------------------------------------------------------------------------------------------
Net income (loss) $ 127.0 $18.1 $61.8 $ (20.8) $ 186.1
=============================================================================================================
</TABLE>
(1) Financial Products include deferred and immediate annuity contracts.
Investment Management Services include the following services: investment
advisory, underwriting, distribution for Company products and trustee,
administrative and other fiduciary services to retirement plans. (Refer to
Notes 1 and 2.) Discontinued operations include life insurance products.
(Refer to Note 3.) Other includes consolidating adjustments and Year 2000
costs.
(2) Operating earnings are comprised of net income excluding net realized
capital (losses) gains and any other items.
(3) Other item excluded from operating earnings includes after-tax Year 2000
costs of $13.0 million and $15.6 million in 1999 and 1998, respectively.
F-42
<PAGE>
AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
(A wholly owned subsidiary of Aetna Retirement Holdings, Inc.)
Condensed Notes to Consolidated Financial Statements (continued)
(unaudited)
8) Commitments and Contingent Liabilities
Commitments
Through the normal course of investment operations, the Company commits to
either purchase or sell securities or money market instruments at a specified
future date and at a specified price or yield. The inability of counterparties
to honor these commitments may result in either higher or lower replacement
cost. Also, there is likely to be a change in the value of the securities
underlying the commitments. As of September 30, 1999, the Company had
commitments to purchase investments of $307.8 million. The fair value at
September 30, 1999 of the investments to be purchased approximated $308.3
million.
Litigation
The Company is involved in numerous lawsuits arising, for the most part, in the
ordinary course of its business operations. While the ultimate outcome of
litigation against the Company cannot be determined at this time, after
consideration of the defenses available to the Company and any related reserves
established, and after consultation with counsel, it is not expected to result
in liability for amounts material to the financial condition of the Company,
although it may adversely affect results of operations in future periods.
9) Dividends
During 1999, the Company paid $235.8 million in dividends to HOLDCO, of which
$206.0 million was accrued for in 1998.
On October 12, 1999, a distribution was declared in an amount up to $20.2
million, payable by no later than December 31, 1999 to HOLDCO.
F-43
<PAGE>
SAI.75988-99-1 ALIAC Ed. February 2000
<PAGE>
VARIABLE ANNUITY ACCOUNT C
PART C - OTHER INFORMATION
Item 24. Financial Statements and Exhibits
(a) Financial Statements:
(1) Included in Part A:
Condensed Financial Information
(2) Included in Part B:
Financial Statements of Variable Annuity Account C:
- Statement of Assets and Liabilities as of December 31,
1998
- Statements of Operations and Changes in Net Assets for the
years ended December 31, 1998 and 1997
- Condensed Financial Information for the year ended
December 31, 1998
- Notes to Financial Statements
- Independent Auditors' Report
- Statement of Assets and Liabilities as of
September 30, 1999 (unaudited)
- Statements of Operations and Changes in Net Assets for the
nine-month periods ended September 30, 1999 and
September 30, 1998 (unaudited)
- Condensed Financial Information for the nine-month period
ended September 30, 1999 (unaudited)
- Notes to Financial Statements (unaudited)
Financial Statements of the Depositor:
- Independent Auditors' Report
- Consolidated Statements of Income for the years ended
December 31, 1998, 1997 and 1996
- Consolidated Balance Sheets as of December 31, 1998 and
1997
- Consolidated Statements of Changes in Shareholder's Equity
for the years ended December 31, 1998, 1997 and 1996
- Consolidated Statements of Cash Flows for the years ended
December 31, 1998, 1997 and 1996
- Notes to Consolidated Financial Statements
- Consolidated Statements of Income for the three-month and
nine-month periods ended September 30, 1999 and 1998
(unaudited)
- Consolidated Balance Sheets as of September 30,
1999 (unaudited) and December 31, 1998
- Consolidated Statements of Changes in
Shareholder's Equity for the nine-month periods ended
September 30, 1999 and 1998 (unaudited)
- Consolidated Statements of Cash Flows for the
nine-month periods ended September 30, 1999 and 1998
(unaudited)
- Condensed Notes to Consolidated Financial Statements
(unaudited)
(b) Exhibits
(1) Resolution of the Board of Directors of Aetna Life Insurance
and Annuity Company establishing Variable Annuity Account C(1)
<PAGE>
(2) Not applicable
(3.1) Broker-Dealer Agreement(2)
(3.2) Alternative Form of Wholesaling Agreement and Related Selling
Agreement(3)
(4.1) Variable Annuity Contracts (IRA-CDA-IC) and (IP-CDA-IB)(4)
(4.2) Endorsements (EIRA-SDOIC-97) and (EIRA-SDOIC-97(NY)) to
Variable Annuity Contract IRA-CDA-IC(5)
(4.3) Endorsement (EIP-SDOIB-97) to Variable Annuity Contract
IP-CDA-IB(5)
(4.4) Endorsement (EPIRA-GI-98) to Contract IRA-CDA-IC(6)
(4.5) Endorsement (EIGET-IC(R)) to Contracts IRA-CDA-IC and
IP-CDA-IB(7)
(4.6) Endorsement (EGET-99) to Contracts IRA-CDA-IC and IP-CDA-IB(8)
(4.7) Contract Schedule (IROPIRA-99) to Contract IRA-CDA-IC(9)
(4.8) Contract Schedule (IROIRA-99) to Contract IRA-CDA-IC(9)
(4.9) Contract Schedule (IMSIRA-99) to Contract IRA-CDA-IC(9)
(5.1) Variable Annuity Contract Application (304.00.1A)(10)
(5.2) Variable Annuity Contract Application (703.00.1A)(11)
(5.3) Variable Annuity Contract Application (75988-97)(12)
(6.1) Certificate of Incorporation of Aetna Life Insurance and
Annuity Company(13)
(6.2) Amendment of Certificate of Incorporation of Aetna Life
Insurance and Annuity Company(14)
(6.3) By-Laws as amended September 17, 1997 of Aetna Life Insurance
and Annuity Company(15)
(7) Not applicable
(8.1) Fund Participation Agreement between Aetna Life Insurance and
Annuity Company and AIM dated June 30, 1998(16)
(8.2) Service Agreement between Aetna Life Insurance and Annuity
Company and AIM effective June 30, 1998(16)
(8.3) Fund Participation Agreement by and among Aetna Life Insurance
and Annuity Company and Aetna Variable Fund, Aetna Variable
Encore Fund, Aetna Income Shares, Aetna Balanced VP, Inc.,
Aetna GET Fund on behalf of each of its series, Aetna
Generation Portfolios, Inc. on behalf of each of its series,
Aetna Variable Portfolios, Inc. on behalf of each of its
series, and Aeltus Investment Management, Inc. dated as of May
1, 1998(2)
(8.4) Amendment dated November 9, 1998 to Fund Participation
Agreement by and among Aetna Life Insurance and Annuity
Company and Aetna Variable Fund, Aetna Variable Encore Fund,
Aetna Income Shares, Aetna Balanced VP, Inc., Aetna GET Fund
on behalf of each of its series, Aetna Generation Portfolios,
Inc. on behalf of each of its series, Aetna Variable
Portfolios, Inc. on behalf of each of its series, and Aeltus
Investment Management, Inc. dated as of May 1, 1998(17)
(8.5) Service Agreement between Aeltus Investment Management, Inc.
and Aetna Life Insurance and Annuity Company in connection
with the sale of shares of Aetna Variable Fund, Aetna Variable
Encore Fund, Aetna Income Shares, Aetna Balanced VP, Inc.,
Aetna GET Fund on behalf of each of its series, Aetna
<PAGE>
Generation Portfolios, Inc. on behalf of each of its series,
and Aetna Variable Portfolios, Inc. on behalf of each of its
series dated as of May 1, 1998(2)
(8.6) Amendment dated November 4, 1998 to Service Agreement between
Aeltus Investment Management, Inc. and Aetna Life Insurance
and Annuity Company in connection with the sale of shares of
Aetna Variable Fund, Aetna Variable Encore Fund, Aetna Income
Shares, Aetna Balanced VP, Inc., Aetna GET Fund on behalf of
each of its series, Aetna Generation Portfolios, Inc. on
behalf of each of its series and Aetna Variable Portfolios,
Inc. on behalf of each of its series dated as of
May 1, 1998(17)
(8.7) Fund Participation Agreement among Calvert Responsibly
Invested Balanced Portfolio, Calvert Asset Management Company,
Inc. and Aetna Life Insurance and Annuity Company dated
December 1,1997(18)
(8.8) Service Agreement between Calvert Asset Management Company,
Inc. and Aetna Life Insurance and Annuity Company dated
December 1, 1997(18)
(8.9) Fund Participation Agreement between Aetna Life Insurance and
Annuity Company, Variable Insurance Products Fund and Fidelity
Distributors Corporation dated February 1, 1994 and amended on
December 15, 1994, February 1, 1995, May 1, 1995, January 1,
1996 and March 1, 1996(15)
(8.10) Fifth Amendment dated as of May 1, 1997 to the Fund
Participation Agreement between Aetna Life Insurance and
Annuity Company, Variable Insurance Products Fund and Fidelity
Distributors Corporation dated February 1, 1994 and amended on
December 15, 1994, February 1, 1996, May 1, 1995, January 1,
1996 and March 1, 1996(19)
(8.11) Sixth Amendment dated November 6, 1997 to the Fund
Participation Agreement between Aetna Life Insurance and
Annuity Company, Variable Insurance Products Fund and Fidelity
Distributors Corporation dated February 1, 1994 and amended on
December 15, 1994, February 1, 1995, May 1, 1995, January 1,
1996, March 1, 1996 and May 1, 1997(20)
(8.12) Seventh Amendment dated as of May 1, 1998 to the Fund
Participation Agreement between Aetna Life Insurance and
Annuity Company, Variable Insurance Products Fund and Fidelity
Distributors Corporation dated February 1, 1994 and amended on
December 15, 1994, February 1, 1995, May 1, 1995, January 1,
1996, March 1, 1996, May 1, 1997 and November 6, 1997(2)
(8.13) Fund Participation Agreement between Aetna Life Insurance and
Annuity Company, Variable Insurance Products Fund II and
Fidelity Distributors Corporation dated February 1, 1994 and
amended on December 15, 1994, February 1, 1995, May 1, 1995,
January 1, 1996 and March 1, 1996(15)
(8.14) Fifth Amendment dated as of May 1, 1997 to the Fund
Participation Agreement between Aetna Life Insurance and
Annuity Company, Variable Insurance Products Fund II and
Fidelity Distributors Corporation dated February 1, 1994 and
amended on December 15, 1994, February 1, 1996, May 1, 1995,
January 1, 1996 and March 1, 1996(19)
<PAGE>
(8.15) Sixth Amendment dated as of January 20, 1998 to the Fund
Participation Agreement between Aetna Life Insurance and
Annuity Company, Variable Insurance Products Fund II and
Fidelity Distributors Corporation dated February 1, 1994 and
amended on December 15, 1994, February 1, 1995, May 1, 1995,
January 1, 1996, March 1, 1996 and May 1, 1997(21)
(8.16) Seventh Amendment dated as of May 1, 1998 to the Fund
Participation Agreement between Aetna Life Insurance and
Annuity Company, Variable Insurance Products Fund II and
Fidelity Distributors Corporation dated February 1, 1994 and
amended on December 15, 1994, February 1, 1995, May 1, 1995,
January 1, 1996, March 1, 1996, May 1, 1997 and January 20,
1998(2)
(8.17) Service Agreement between Aetna Life Insurance and Annuity
Company and Fidelity Investments Institutional Operations
Company dated as of November 1, 1995(22)
(8.18) Amendment dated January 1, 1997 to Service Agreement between
Aetna Life Insurance and Annuity Company and Fidelity
Investments Institutional Operations Company dated as of
November 1, 1995(19)
(8.19) Service Contract between Fidelity Distributors Corporation and
Aetna Life Insurance and Annuity Company dated May 2, 1997(17)
(8.20) Fund Participation Agreement among Janus Aspen Series and
Aetna Life Insurance and Annuity Company and Janus Capital
Corporation dated December 8, 1997(23)
(8.21) Amendment dated October 12, 1998 to Fund Participation
Agreement among Janus Aspen Series and Aetna Life Insurance
and Annuity Company and Janus Capital Corporation dated
December 8, 1997(17)
(8.22) Service Agreement between Janus Capital Corporation and Aetna
Life Insurance and Annuity Company dated December 8, 1997(23)
(8.23) Fund Participation Agreement dated March 11, 1997 between
Aetna Life Insurance and Annuity Company and Oppenheimer
Variable Annuity Account Funds and Oppenheimer Funds, Inc.(24)
(8.24) Service Agreement effective as of March 11, 1997 between
Oppenheimer Funds, Inc. and Aetna Life Insurance and Annuity
Company(24)
(9) Opinion and Consent of Counsel
(10) Consent of Independent Auditors
(11) Not applicable
(12) Not applicable
(13) Schedule for Computation of Performance Data(11)
(14.1) Powers of Attorney(25)
(14.2) Authorization for Signatures(3)
1. Incorporated by reference to Post-Effective Amendment No. 6 to Registration
Statement on Form N-4 (File No. 33-75986), as filed on April 22, 1996.
<PAGE>
2. Incorporated by reference to Registration Statement on Form N-4 (File No.
333-56297) as filed on June 8, 1998.
3. Incorporated by reference to Post-Effective Amendment No. 5 to Registration
Statement on Form N-4 (File No. 33-75986), as filed on April 12, 1996.
4. Incorporated by reference to Post-Effective Amendment No. 4 to Registration
Statement on Form N-4 (File No. 33-75988), as filed on April 15, 1996.
5. Incorporated by reference to Post-Effective Amendment No. 8 to Registration
Statement on Form N-4 (File No. 33-75988), as filed on April 17, 1997.
6. Incorporated by reference to Post-Effective Amendment No. 12 to
Registration Statement on Form N-4 (File No. 33-75988), as filed on
September 15, 1998.
7. Incorporated by reference to Post-Effective Amendment No. 8 to Registration
Statement on Form N-4 (File No. 33-75964), as filed on August 30, 1996.
8. Incorporated by reference to Post-Effective Amendment No. 13 to
Registration Statement on Form N-4 (File No. 333-01107), as filed on April
7, 1999.
9. Incorporated by reference to Post-Effective Amendment No. 16 to
Registration Statement on Form N-4 (File No. 33-75988), as filed on August
24, 1999
10. Incorporated by reference to Post-Effective Amendment No. 10 to
Registration Statement Form N-4 (File No. 33-75988), as filed on October
30, 1997.
11. Incorporated by reference to Post-Effective Amendment No. 9 to Registration
Statement on Form N-4 (File No. 33-75988), as filed on August 18, 1997.
12. Incorporated by reference to Post-Effective Amendment No. 11 to
Registration Statement on Form N-4 (File No. 33-75988), as filed on April
20, 1998.
13. Incorporated by reference to Post-Effective Amendment No. 1 to Registration
Statement on Form S-1 (File No. 33-60477), as filed on April 15, 1996.
14. Incorporated by reference to Post-Effective Amendment No. 12 to
Registration Statement on Form N-4 (File No. 33-75964), as filed on
February 11, 1997.
15. Incorporated by reference to Post-Effective Amendment No. 12 to
Registration Statement on Form N-4 (File No. 33-91846), as filed on October
30, 1997.
16. Incorporated by reference to Pre-Effective Amendment No. 1 to Registration
Statement on Form N-4 (File No. 333-56297), as filed on August 4, 1998.
17. Incorporated by reference to Post-Effective Amendment No. 2 to Registration
Statement on Form N-4 (File No. 333-56297), as filed on December 14, 1998.
18. Incorporated by reference to Post-Effective Amendment No. 8 to Registration
Statement on Form N-4 (File No. 333-01107), as filed on February 19, 1998.
19. Incorporated by reference to Post-Effective Amendment No. 30 to
Registration Statement on Form N-4 (File No. 33-34370), as filed on
September 29, 1997.
20. Incorporated by reference to Post-Effective Amendment No. 16 to
Registration Statement on Form N-4 (File No. 33-75964), as filed on
February 9, 1998.
21. Incorporated by reference to Post-Effective Amendment No. 7 to Registration
Statement on Form S-6 (File No. 33-75248), as filed on February 24, 1998.
22. Incorporated by reference to Post-Effective Amendment No. 3 to Registration
Statement on Form N-4 (File No. 33-88720), as filed on June 28, 1996.
23. Incorporated by reference to Post-Effective Amendment No. 10 to
Registration Statement on Form N-4 (File No. 33-75992), as filed on
December 31, 1997.
<PAGE>
24. Incorporated by reference to Post-Effective Amendment No. 27 to
Registration Statement on Form N-4 (File No. 33-34370), as filed on April
16, 1997.
25. Incorporated by reference to Post-Effective Amendment No. 5 to Registration
Statement on Form N-4 (File No. 333-56297), as filed on February 25, 1999.
<PAGE>
Item 25. Directors and Officers of the Depositor
<TABLE>
<CAPTION>
Name and Principal
Business Address* Positions and Offices with Depositor
- ------------------ ------------------------------------
<S> <C>
Thomas J. McInerney Director and President
Shaun P. Mathews Director and Senior Vice President
Catherine H. Smith Director, Chief Financial Officer and Senior Vice
President
Deborah Koltenuk Vice President, Corporate Controller, and Assistant
Treasurer
Therese M. Squillacote Vice President and Chief Compliance Officer
Kirk P. Wickman Senior Vice President, General Counsel and Corporate
Secretary
</TABLE>
* The principal business address of all directors and officers listed is 151
Farmington Avenue, Hartford, Connecticut 06156.
Item 26. Persons Controlled by or Under Common Control with the Depositor
or Registrant
Incorporated herein by reference to Item 26 of Registration Statement on
Form N-4 (File No. 333-56297), as filed on November 23, 1999.
Item 27. Number of Contract Owners
As of December 31, 1999, there were 592,620 individuals holding interests
in variable annuity contracts funded through Variable Annuity Account C.
Item 28. Indemnification
Section 21 of Public Act No. 97-246 of the Connecticut General Assembly (the
"Act") provides that a corporation may provide indemnification of or advance
expenses to a director, officer, employee or agent only as permitted by Sections
33-770 to 33-778, inclusive, of the Connecticut General Statutes, as amended by
Sections 12 to 20, inclusive, of this Act. Reference is hereby made to Section
33-771(e) of the Connecticut General Statutes ("CGS") regarding indemnification
of directors and Section 33-776(d) of CGS regarding indemnification of officers,
employees and agents of Connecticut corporations. These statutes provide in
general that Connecticut corporations incorporated prior to January 1, 1997
shall, except to the extent that their certificate of incorporation expressly
provides otherwise, indemnify their directors, officers, employees and agents
against "liability" (defined as the obligation to pay a judgment, settlement,
<PAGE>
penalty, fine, including an excise tax assessed with respect to an employee
benefit plan, or reasonable expenses incurred with respect to a proceeding) when
(1) a determination is made pursuant to Section 33-775 that the party seeking
indemnification has met the standard of conduct set forth in Section 33-771 or
(2) a court has determined that indemnification is appropriate pursuant to
Section 33-774. Under Section 33-775, the determination of and the authorization
for indemnification are made (a) by the disinterested directors, as defined in
Section 33-770(3); (b) by special counsel; (c) by the shareholders; or (d) in
the case of indemnification of an officer, agent or employee of the corporation,
by the general counsel of the corporation or such other officer(s) as the board
of directors may specify. Also, Section 33-772 provides that a corporation shall
indemnify an individual who was wholly successful on the merits or otherwise
against reasonable expenses incurred by him in connection with a proceeding to
which he was a party because he was a director of the corporation. Pursuant to
Section 33-771(d), in the case of a proceeding by or in the right of the
corporation or with respect to conduct for which the director, officer, agent or
employee was adjudged liable on the basis that he received a financial benefit
to which he was not entitled, indemnification is limited to reasonable expenses
incurred in connection with the proceeding against the corporation to which the
individual was named a party.
The statute does specifically authorize a corporation to procure indemnification
insurance on behalf of an individual who was a director, officer, employer or
agent of the corporation. Consistent with the statute, Aetna Inc. has procured
insurance from Lloyd's of London and several major United States and
international excess insurers for its directors and officers and the directors
and officers of its subsidiaries, including the Depositor.
Item 29. Principal Underwriter
(a) In addition to serving as the principal underwriter and depositor for
the Registrant, Aetna Life Insurance and Annuity Company (Aetna) also
acts as the principal underwriter, only, for Aetna Variable Encore
Fund, Aetna Variable Fund, Aetna Generation Portfolios, Inc., Aetna
Income Shares, Aetna Balanced VP, Inc. (formerly Aetna Investment
Advisers Fund, Inc.), Aetna GET Fund, and Aetna Variable Portfolios,
Inc. and as the principal underwriter and investment adviser for
Portfolio Partners, Inc. (all management investment companies
registered under the Investment Company Act of 1940 (1940 Act)).
Additionally, Aetna acts as the principal underwriter and depositor for
Variable Life Account B of Aetna, Variable Life Account C of Aetna,
Variable Annuity Account B of Aetna and Variable Annuity Account G of
Aetna (separate accounts of Aetna registered as unit investment trusts
under the 1940 Act). Aetna is also the principal underwriter for
Variable Annuity Account I of Aetna Insurance Company of America (AICA)
(a separate account of AICA registered as a unit investment trust under
the 1940 Act).
(b) See Item 25 regarding the Depositor.
<PAGE>
(c) Compensation as of December 31, 1998:
<TABLE>
<CAPTION>
(1) (2) (3) (4) (5)
Name of Net Underwriting Compensation on
Principal Discounts and Redemption or Brokerage
Underwriter Commissions Annuitization Commissions Compensation*
- ----------- ---------------- ---------------- ----------- -------------
<S> <C> <C> <C> <C>
Aetna Life Insurance $6,483,000 $142,398,000
and Annuity Company
</TABLE>
* Compensation shown in column 5 includes deductions for mortality and
expense risk guarantees and contract charges assessed to cover costs
incurred in the sales and administration of the contracts issued under
Variable Annuity Account C.
Item 30. Location of Accounts and Records
All accounts, books and other documents required to be maintained by
Section 31(a) of the 1940 Act and the rules under it relating to the securities
described in and issued under this Registration Statement are located at the
home office of the Depositor as follows:
Aetna Life Insurance and Annuity Company
151 Farmington Avenue
Hartford, Connecticut 06156
Item 31. Management Services
Not applicable
Item 32. Undertakings
Registrant hereby undertakes:
(a) to file a post-effective amendment to this registration statement on
Form N-4 as frequently as is necessary to ensure that the audited
financial statements in the registration statement are never more than
sixteen months old for as long as payments under the variable annuity
contracts may be accepted;
(b) to include as part of any application to purchase a contract offered by
a prospectus which is part of this registration statement on Form N-4,
a space that an applicant can check to request a Statement of
Additional Information; and
<PAGE>
(c) to deliver any Statement of Additional Information and any financial
statements required to be made available under this Form N-4 promptly
upon written or oral request.
(d) Insofar as indemnification for liability arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling
persons of the Registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against
public policy as expressed in the Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities
(other than the payment by the Registrant of expenses incurred or paid
by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the
securities being registered, the Registrant will, unless in the opinion
of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether
such indemnification by it is against public policy as expressed in the
Act and will be governed by the final adjudication of such issue.
(e) Aetna Life Insurance and Annuity Company represents that the fees and
charges deducted under the contracts covered by this registration
statement, in the aggregate, are reasonable in relation to the services
rendered, the expenses expected to be incurred, and the risks assumed
by the insurance company.
<PAGE>
SIGNATURES
As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant, Variable Annuity Account C of Aetna Life Insurance and
Annuity Company, certifies that it meets the requirements of Securities Act Rule
485(b) for effectiveness of this Post-Effective Amendment to its Registration
Statement on Form N-4 (File No. 33-75988) and has caused this Post-Effective
Amendment to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Hartford, State of Connecticut, on the 9th day of
February, 2000.
VARIABLE ANNUITY ACCOUNT C OF AETNA
LIFE INSURANCE AND ANNUITY COMPANY
(Registrant)
By: AETNA LIFE INSURANCE AND ANNUITY COMPANY
(Depositor)
By: Thomas J. McInerney*
--------------------
Thomas J. McInerney
President
As required by the Securities Act of 1933, this Post-Effective Amendment
No. 19 to the Registration Statement has been signed by the following persons in
the capacities and on the dates indicated.
<TABLE>
<CAPTION>
Signature Title Date
- -------- ----- ----
<S> <C> <C>
Thomas J. McInerney* Director and President )
- ------------------------------------- (principal executive officer) )
Thomas J. McInerney )
)
Shaun P. Mathews* Director ) February
- ------------------------------------- ) 9, 2000
Shaun P. Mathews )
)
Catherine H. Smith* Director and Chief Financial Officer )
- -------------------------------------
Catherine H. Smith )
)
Deborah Koltenuk* Vice President, Corporate Controller, and )
- ------------------------------------- Assistant Treasurer )
Deborah Koltenuk )
By: /s/ J. Neil McMurdie
--------------------------------
J. Neil McMurdie
*Attorney-in-Fact
</TABLE>
<PAGE>
VARIABLE ANNUITY ACCOUNT C
Exhibit Index
<TABLE>
<CAPTION>
Exhibit No. Exhibit
- ----------- -------
<S> <C> <C>
99-B.9 Opinion and Consent of Counsel
-----------------
99-B.10 Consent of Independent Auditors
-----------------
</TABLE>
[Aetna Letterhead]
[Aetna Logo]
Aetna Inc.
151 Farmington Avenue
Hartford, CT 06156-8975
Julie E. Rockmore
Counsel
AFS Law, TS31
February 9, 2000 (860) 273-4686
Fax: (860) 273-0385
Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC 20549
Re: Aetna Life Insurance and Annuity Company and its Variable Annuity Account C
Post-Effective Amendment No. 20 to Registration Statement on Form N-4
Prospectus Title: Aetna Individual Retirement Annuity
File Nos. 33-75988* and 811-2513
Dear Sir or Madam:
The undersigned serves as counsel to Aetna Life Insurance and Annuity Company, a
Connecticut life insurance company (the "Company"). It is my understanding that
the Company, as depositor, has registered an indefinite amount of securities
(the "Securities") under the Securities Act of 1933 (the "Securities Act") as
provided in Rule 24f-2 under the Investment Company Act of 1940 (the "Investment
Company Act").
In connection with this opinion, I or those for whom I have supervisory
responsibility, have reviewed the N-4 Registration Statement, as amended to the
date hereof, and this Post-Effective Amendment No. 20. I have also examined
originals or copies, certified or otherwise identified to my satisfaction, of
such documents, trust records and other instruments I have deemed necessary or
appropriate for the purpose of rendering this opinion. For purposes of such
examination, I have assumed the genuineness of all signatures on original
documents and the conformity to the original of all copies.
I am admitted to practice law in Connecticut, and do not purport to be an expert
on the laws of any other state. My opinion herein as to any other law is based
upon a limited inquiry thereof which I have deemed appropriate under the
circumstances.
- --------
* Pursuant to Rule 429(a) under the Securities Act of 1933, Registrant has
included a combined prospectus under this Registration Statement which
includes all the information which would currently be required in
prospectuses relating to the securities covered by the following earlier
Registration Statements: 33-75972; 33-76024; and 33-89858.
<PAGE>
Based upon the foregoing, and, assuming the Securities are sold in accordance
with the provisions of the prospectus, I am of the opinion that the Securities
being registered will be legally issued and will represent binding obligations
of the Company.
I consent to the filing of this opinion as an exhibit to the Registration
Statement.
Sincerely,
/s/ Julie E. Rockmore
- ---------------------
Julie E. Rockmore
EX-99-B.10
Consent of Independent Auditors
The Board of Directors of Aetna Life Insurance and Annuity Company and
Contractholders of Aetna Variable Annuity Account C:
We consent to the use of our report dated February 26, 1999, relating to the
financial statements of the Aetna Variable Annuity Account C and our report
dated February 3, 1999, relating to the consolidated financial statements of
Aetna Life Insurance and Annuity Company, which are included in this
Registration Statement on Form N-4 (File No. 33-75988) and to the references to
our firm under the headings "Independent Auditors" in the Statement of
Additional Information.
/s/ KPMG LLP
Hartford, Connecticut
February 9, 2000
