VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO
N-30D, 2000-03-22
Previous: VARIABLE ANNUITY ACCT C OF AETNA LIFE INSURANCE & ANNUITY CO, NSAR-U, 2000-03-22
Next: WELLS GARDNER ELECTRONICS CORP, 10-K, 2000-03-22





Variable Annuity Account C

Statement of Assets and Liabilities - December 31, 1999

ASSETS:
Investments, at net asset value: (Note 1)

<TABLE>
<CAPTION>
                                                                                                          Net
                                                                    Shares              Cost             Assets
                                                                    ------              ----             ------
<S>                                                            <C>            <C>                <C>
 Aetna Ascent VP:                                                5,487,998    $   77,850,801     $   81,880,934
 Aetna Balanced VP, Inc.:                                       63,798,342       948,295,840        993,340,184
 Aetna Bond VP:                                                 26,111,128       337,527,308        317,772,433
 Aetna Crossroads VP:                                            4,900,036        66,342,707         67,473,490
 Aetna Get Fund, Series C:                                      13,344,337       151,169,479        170,407,185
 Aetna Get Fund, Series D:                                      44,266,790       445,750,521        471,441,304
 Aetna Get Fund, Series E:                                      14,653,796       147,439,580        157,821,380
 Aetna Get Fund, Series G:                                       4,403,891        44,362,936         45,668,355
 Aetna Get Fund, Series H:                                         177,810         1,780,349          1,782,585
 Aetna Growth and Income VP:                                   199,632,297     6,407,871,320      6,126,715,184
 Aetna Growth VP:                                                8,400,854       114,098,403        145,502,794
 Aetna High Yield VP:                                              247,442         2,290,075          2,177,493
 Aetna Index Plus Bond VP:                                         105,454         1,063,945            999,704
 Aetna Index Plus Large Cap VP:                                 22,759,570       380,903,893        474,992,216
 Aetna Index Plus Mid Cap VP:                                      742,803         9,063,006          9,210,760
 Aetna Index Plus Small Cap VP:                                    759,404         7,605,471          8,277,508
 Aetna International VP:                                           484,592         6,442,241          7,714,709
 Aetna Legacy VP:                                                3,434,547        42,980,971         42,897,494
 Aetna Money Market VP:                                         24,259,864       321,393,718        325,448,505
 Aetna Real Estate Securities VP:                                  256,614         2,056,484          1,983,625
 Aetna Small Company VP:                                         3,809,327        49,829,392         62,930,074
 Aetna Value Opportunity VP:                                     2,109,605        28,865,898         34,639,709
 AIM V.I. Funds:
  Capital Appreciation Fund:                                        51,442         1,663,535          1,830,289
  Growth and Income Fund:                                          308,705         8,531,987          9,752,003
  Growth Fund:                                                     145,759         4,202,783          4,700,713
  Value Fund:                                                      254,868         7,703,036          8,538,069
 Calvert Social Balanced Portfolio:                             31,393,409        60,290,971         68,092,305
 Fidelity Investments Variable Insurance Products Fund:
  Equity-Income Portfolio:                                       8,321,344       183,959,852        213,941,762
  Growth Portfolio:                                              8,016,298       304,409,589        440,335,255
  High Income Portfolio:                                           165,693         1,831,003          1,873,989
  Overseas Portfolio:                                              802,972        16,957,060         22,033,565
 Fidelity Investments Variable Insurance Products Fund II:
  Asset Manager Portfolio:                                       1,485,310        23,755,294         27,730,745
  Contrafund Portfolio:                                         16,307,149       307,785,749        475,353,405
  Index 500 Portfolio:                                             732,174        87,437,682        122,573,178
 Janus Aspen Series:
  Aggressive Growth Portfolio:                                  18,318,476       503,488,085      1,093,429,837
  Balanced Portfolio:                                            8,431,614       181,578,113        235,410,674
  Flexible Income Portfolio:                                     2,881,635        34,591,070         32,908,277
  Growth Portfolio:                                             10,799,778       243,582,035        363,412,513
  Worldwide Growth Portfolio:                                   23,812,784       600,003,141      1,137,060,432
 Lexington Emerging Markets Fund:                                  904,459         8,311,189         11,586,115
 Lexington Natural Resources Trust Fund:                         1,319,622        18,631,009         16,508,469
 MFS Funds:
  Total Return Series:                                              38,546           685,374            684,196
</TABLE>
<PAGE>


Variable Annuity Account C

Statement of Assets and Liabilities - December 31, 1999 (continued):

<TABLE>
<CAPTION>
                                                                                                   Net
                                                       Shares                Cost                 Assets
                                                       ------                ----                 ------
<S>                                                <C>            <C>                    <C>
 Oppenheimer Funds:
  Global Securities Fund/VA:                          175,752     $     4,453,856        $     5,871,877
  Strategic Bond Fund/VA:                             702,571           3,494,361              3,491,776
 Portfolio Partners, Inc. (PPI):
  PPI MFS Emerging Equities Portfolio:              7,216,621         332,022,669            597,752,731
  PPI MFS Research Growth Portfolio:               17,304,728         174,113,125            255,763,877
  PPI MFS Value Equity Portfolio:                   4,141,093         133,672,606            226,807,681
  PPI Scudder International Growth Portfolio:      11,435,215         230,983,651            291,483,624
  PPI T. Rowe Price Growth Equity Portfolio:        3,683,260         166,480,917            243,095,170
                                                                  ---------------        ---------------
NET ASSETS                                                        $13,239,604,080        $15,463,100,152
                                                                  ===============        ===============
</TABLE>
<PAGE>


Variable Annuity Account C

Statement of Assets and Liabilities - December 31, 1999 (continued):

Net assets represented by:

Reserves for annuity contracts in accumulation and payment period:
(Notes 1 and 6)

<TABLE>
<S>                                                                                 <C>
Aetna Ascent VP:
  Annuity contracts in accumulation ..............................................  $   81,880,934
Aetna Balanced VP, Inc.:
  Annuity contracts in accumulation ..............................................     958,810,376
  Annuity contracts in payment period ............................................      34,529,808
Aetna Bond VP:
  Annuity contracts in accumulation ..............................................     312,007,882
  Annuity contracts in payment period ............................................       5,764,551
Aetna Crossroads VP:
  Annuity contracts in accumulation ..............................................      67,400,270
  Annuity contracts in payment period ............................................          73,220
Aetna Get Fund, Series C:
  Annuity contracts in accumulation ..............................................     170,407,185
Aetna Get Fund, Series D:
  Annuity contracts in accumulation ..............................................     471,441,304
Aetna Get Fund, Series E:
  Annuity contracts in accumulation ..............................................     157,821,380
Aetna Get Fund, Series G:
  Annuity contracts in accumulation ..............................................      45,668,355
Aetna Get Fund, Series H:
  Annuity contracts in accumulation ..............................................       1,782,585
Aetna Growth and Income VP:
  Annuity contracts in accumulation ..............................................   5,753,192,035
  Annuity contracts in payment period ............................................     373,523,149
Aetna Growth VP:
  Annuity contracts in accumulation ..............................................     145,431,206
  Annuity contracts in payment period ............................................          71,588
Aetna High Yield VP:
  Annuity contracts in accumulation ..............................................       2,177,493
Aetna Index Plus Bond VP:
  Annuity contracts in accumulation ..............................................         999,704
Aetna Index Plus Large Cap VP:
  Annuity contracts in accumulation ..............................................     473,757,587
  Annuity contracts in payment period ............................................       1,234,629
Aetna Index Plus Mid Cap VP:
  Annuity contracts in accumulation ..............................................       9,210,760
Aetna Index Plus Small Cap VP:
  Annuity contracts in accumulation ..............................................       8,277,508
Aetna International VP:
  Annuity contracts in accumulation ..............................................       7,714,709
Aetna Legacy VP:
  Annuity contracts in accumulation ..............................................      42,650,270
  Annuity contracts in payment period ............................................         247,224
Aetna Money Market VP:
  Annuity contracts in accumulation ..............................................     325,367,721
  Annuity contracts in payment period ............................................          80,784
Aetna Real Estate Securities VP:
  Annuity contracts in accumulation ..............................................       1,983,625
</TABLE>
<PAGE>


Variable Annuity Account C

Statement of Assets and Liabilities - December 31, 1999 (continued):

<TABLE>
<S>                                                        <C>
Aetna Small Company VP:
  Annuity contracts in accumulation .....................  $   62,919,038
  Annuity contracts in payment period ...................          11,036
Aetna Value Opportunity VP:
  Annuity contracts in accumulation .....................      34,639,709
AIM V.I. Funds:
 Capital Appreciation Fund:
  Annuity contracts in accumulation .....................       1,830,289
 Growth and Income Fund:
  Annuity contracts in accumulation .....................       9,752,003
 Growth Fund:
  Annuity contracts in accumulation .....................       4,700,713
 Value Fund:
  Annuity contracts in accumulation .....................       8,538,069
Calvert Social Balanced Portfolio:
  Annuity contracts in accumulation .....................      68,092,305
Fidelity Investments Variable Insurance Products Fund:
 Equity-Income Portfolio:
  Annuity contracts in accumulation .....................     213,941,762
 Growth Portfolio:
  Annuity contracts in accumulation .....................     440,335,255
 High Income Portfolio:
  Annuity contracts in accumulation .....................       1,873,989
 Overseas Portfolio:
  Annuity contracts in accumulation .....................      22,033,565
Fidelity Investments Variable Insurance Products Fund II:
 Asset Manager Portfolio:
  Annuity contracts in accumulation .....................      27,730,745
 Contrafund Portfolio:
  Annuity contracts in accumulation .....................     475,353,405
 Index 500 Portfolio:
  Annuity contracts in accumulation .....................     122,573,178
Janus Aspen Series:
 Aggressive Growth Portfolio:
  Annuity contracts in accumulation .....................   1,093,429,837
 Balanced Portfolio:
  Annuity contracts in accumulation .....................     235,410,674
 Flexible Income Portfolio:
  Annuity contracts in accumulation .....................      32,908,277
 Growth Portfolio:
  Annuity contracts in accumulation .....................     362,723,120
  Annuity contracts in payment period ...................         689,393
 Worldwide Growth Portfolio:
  Annuity contracts in accumulation .....................   1,136,307,574
  Annuity contracts in payment period ...................         752,858
Lexington Emerging Markets Fund:
  Annuity contracts in accumulation .....................      11,586,115
Lexington Natural Resources Trust Fund:
  Annuity contracts in accumulation .....................      16,508,469
MFS Funds:
 Total Return Series:
  Annuity contracts in accumulation .....................         684,196
</TABLE>
<PAGE>


Variable Annuity Account C

Statement of Assets and Liabilities - December 31, 1999 (continued):

<TABLE>
<S>                                                <C>
Oppenheimer Funds:
 Global Securities Fund/VA:
  Annuity contracts in accumulation ...........    $     5,871,877
 Strategic Bond Fund/VA:
  Annuity contracts in accumulation ...........          3,464,259
  Annuity contracts in payment period .........             27,517
Portfolio Partners, Inc. (PPI):
 PPI MFS Emerging Equities Portfolio:
  Annuity contracts in accumulation ...........        597,714,231
  Annuity contracts in payment period .........             38,500
 PPI MFS Research Growth Portfolio:
  Annuity contracts in accumulation ...........        255,763,877
 PPI MFS Value Equity Portfolio:
  Annuity contracts in accumulation ...........        226,770,707
  Annuity contracts in payment period .........             36,974
 PPI Scudder International Growth Portfolio:
  Annuity contracts in accumulation ...........        291,483,624
 PPI T. Rowe Price Growth Equity Portfolio:
  Annuity contracts in accumulation ...........        243,032,240
  Annuity contracts in payment period .........             62,930
                                                   ---------------
                                                   $15,463,100,152
                                                   ===============
</TABLE>


See Notes to Financial Statements
<PAGE>


Variable Annuity Account C

STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                                     Year Ended
                                                                  December 31, 1999
                                                                  -----------------
<S>                                                                 <C>
INVESTMENT INCOME:
Income: (Notes 1, 3 and 5)
 Dividends ......................................................   $1,492,280,564
Expenses: (Notes 2 and 5)
 Valuation period deductions ....................................     (155,996,756)
                                                                    --------------
Net investment income ...........................................   $1,336,283,808
                                                                    --------------
NET REALIZED AND UNREALIZED GAIN
 ON INVESTMENTS:
Net realized gain on sales of investments: (Notes 1, 4 and 5)
 Proceeds from sales ............................................   $3,038,110,918
 Cost of investments sold .......................................    2,616,313,236
                                                                    --------------
  Net realized gain on investments ..............................      421,797,682
                                                                    --------------
Net unrealized gain on investments: (Note 5)
 Beginning of year ..............................................      949,942,696
 End of year ....................................................    2,223,496,072
                                                                    --------------
  Net change in unrealized gain on investments ..................    1,273,553,376
                                                                    --------------
Net realized and unrealized gain on investments .................    1,695,351,058
                                                                    --------------
Net increase in net assets resulting from operations ............   $3,031,634,866
                                                                    ==============
</TABLE>


See Notes to Financial Statements

- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                                     Year Ended December 31,
                                                                                   1999                  1998
                                                                                   ----                  ----
FROM OPERATIONS:
<S>                                                                           <C>                   <C>
Net investment income ...................................................     $ 1,336,283,808       $ 1,309,062,029
Net realized gain on investments ........................................         421,797,682           376,057,759
Net change in unrealized gain on investments ............................       1,273,553,376            34,476,935
                                                                              ---------------       ---------------
Net increase in net assets resulting from operations ....................       3,031,634,866         1,719,596,723
                                                                              ---------------       ---------------
FROM UNIT TRANSACTIONS:
Variable annuity contract purchase payments .............................       1,172,840,518         1,136,921,898
Transfer from the Company for mortality guarantee adjustments ...........           2,184,815               849,771
Transfers from the Company's fixed account options ......................         168,739,006           112,197,035
Transfer to the Company's other variable annuity accounts ...............          51,518,318           (66,773,776)
Redemptions by contract holders .........................................      (1,347,163,695)       (1,591,935,338)
Annuity Payments ........................................................         (43,203,172)          (41,589,989)
Other ...................................................................             184,219             1,844,602
                                                                              ---------------       ---------------
 Net increase (decrease) in net assets from unit transactions (Note 6) ..           5,100,009          (448,485,797)
                                                                              ---------------       ---------------
Change in net assets ....................................................       3,036,734,875         1,271,110,926

NET ASSETS:
Beginning of year .......................................................      12,426,365,277        11,155,254,351
                                                                              ---------------       ---------------
End of year .............................................................     $15,463,100,152       $12,426,365,277
                                                                              ===============       ===============
</TABLE>


See Notes to Financial Statements
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                       Value
                                      Per Unit             Increase (Decrease)                     Units
                                      --------                 in Value of                      Outstanding        Reserves
                              Beginning       End of           Accumulation                        at End           at End
                               of Year         Year                Unit                           of Year           of Year
- ------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>           <C>                  <C>               <C>        <C>              <C>
Aetna Ascent VP:
Qualified III                   $15.886       $17.940              12.93%                           33,852.1     $    607,317
Qualified V                      15.800        17.814              12.75%                            1,632.1           29,075
Qualified VI                     15.886        17.940              12.93%                        2,759,063.1       49,498,437
Qualified VIII                   15.882        17.934              12.92%                                7.6              136
Qualified X (1.15)               16.395        18.533              13.04%                           11,213.5          207,822
Qualified X (1.25)               16.337        18.450              12.93%                          473,603.0        8,737,920
Qualified XI                     16.028        18.172              13.38%                           68,230.2        1,239,866
Qualified XII (0.40)             14.086        16.043              13.89%                           84,264.1        1,351,871
Qualified XII (0.45)              9.519        10.836              13.84%                           53,201.3          576,512
Qualified XII (0.50)              9.848        11.205              13.78%                            4,725.1           52,944
Qualified XII (0.55)              9.864        10.819               9.68%            (11)            3,650.3           39,493
Qualified XII (0.65)              9.484        10.802              13.90%             (4)          184,741.3        1,995,487
Qualified XII (0.70)             10.056        10.793               7.33%             (5)            7,803.1           84,218
Qualified XII (0.75)              9.502        10.784              13.49%                           52,441.5          565,534
Qualified XII (0.80)             10.101        11.458              13.43%                          169,078.4        1,937,317
Qualified XII (0.85)             14.113        16.002              13.38%                          150,454.1        2,407,530
Qualified XII (0.90)              9.953        11.279              13.32%                           19,045.8          214,821
Qualified XII (0.95)             14.076        15.944              13.27%                           75,808.4        1,208,657
Qualified XII (1.00)             14.057        15.915              13.22%                          412,578.7        6,566,029
Qualified XII (1.05)             14.039        15.886              13.16%                           33,325.3          529,395
Qualified XII (1.10)             14.020        15.857              13.10%                           29,410.8          466,362
Qualified XII (1.15)             14.002        15.828              13.04%                           43,436.3          687,507
Qualified XII (1.20)             13.983        15.799              12.99%                           47,132.2          744,648
Qualified XII (1.25)             13.965        15.770              12.93%                            1,616.8           25,497
Qualified XII (1.30)             13.946        15.742              12.88%                            2,119.6           33,367
Qualified XII (1.40)             13.910        15.685              12.76%                              456.6            7,162
Qualified XII (1.50)             13.873        15.628              12.65%                           12,770.2          199,567
Qualified XIII                   16.011        18.135              13.27%                           11,395.7          206,664
Qualified XV                     15.984        18.105              13.27%                           11,315.1          204,861
Qualified XVI                    15.818        17.818              12.64%                           40,362.2          719,184
Qualified XVII                   15.974        18.102              13.32%                            7,679.2          139,012
Qualified XVIII                  16.427        18.616              13.33%                            9,028.8          168,085
Qualified XXI                    16.800        18.122               7.87%             (5)           14,127.4          256,014
Qualified XXII                   16.828        18.152               7.87%             (5)            9,509.9          172,623
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Balanced VP, Inc.:
Qualified I                      28.687        32.205              12.26%                           46,577.5        1,500,025
Qualified III                    28.524        32.002              12.19%                        2,155,444.9       68,979,058
Qualified V                      21.650        24.251              12.01%                            2,950.4           71,552
Qualified VI                     21.723        24.372              12.19%                       21,610,375.0      526,690,848
Qualified VII                    20.906        23.469              12.26%                          244,536.2        5,739,082
Qualified VIII                   20.165        22.622              12.18%                            4,333.4           98,031
Qualified IX                     20.269        22.855              12.76%                            3,089.4           70,608
Qualified X (1.15)               21.836        24.523              12.31%                          144,539.6        3,544,554
Qualified X (1.25)               21.723        24.372              12.19%                        5,427,321.4      132,275,378
Qualified XI                     21.917        24.687              12.64%                          725,532.7       17,911,003
Qualified XII (0.40)             15.331        17.347              13.15%                          720,935.4       12,506,401
Qualified XII (0.45)             10.747        12.064              12.25%             (1)           80,716.6          973,804
Qualified XII (0.50)             11.077        12.521              13.04%                          307,533.7        3,850,603
Qualified XII (0.55)             11.266        12.045               6.91%            (11)          237,141.6        2,856,384
Qualified XII (0.65)             11.183        12.026               7.54%             (4)          119,528.5        1,437,404
Qualified XII (0.70)             11.192        12.016               7.36%             (5)           96,082.3        1,154,518
Qualified XII (0.75)             10.648        12.006              12.75%                          194,624.9        2,336,717
Qualified XII (0.80)             11.358        12.801              12.70%                        3,380,638.3       43,274,716
Qualified XII (0.85)             15.360        17.303              12.65%                        1,479,143.3       25,592,940
Qualified XII (0.90)             11.157        12.561              12.58%                           13,520.7          169,839
Qualified XII (0.95)             15.320        17.240              12.53%                          565,751.2        9,753,347
Qualified XII (1.00)             15.300        17.208              12.47%                        2,306,988.0       39,699,337
Qualified XII (1.05)             15.279        17.177              12.42%                          103,304.6        1,774,462
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                    Units
                                              --------              in Value of                     Outstanding      Reserves
                                       Beginning     End of         Accumulation                      at End          at End
                                        of Year       Year              Unit                          of Year         of Year
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>               <C>                <C>       <C>            <C>
Aetna Balanced VP, Inc. (continued):
Qualified XII (1.10)                     $15.259     $17.146           12.37%                           79,952.8   $  1,370,853
Qualified XII (1.15)                      15.239      17.115           12.31%                          224,431.2      3,841,053
Qualified XII (1.20)                      15.219      17.083           12.25%                           33,948.3        579,954
Qualified XII (1.25)                      15.199      17.052           12.19%                            2,089.1         35,624
Qualified XII (1.30)                      15.179      17.021           12.14%                              112.6          1,916
Qualified XII (1.40)                      15.139      16.960           12.03%                            1,121.8         19,026
Qualified XII (1.50)                      15.099      16.898           11.91%                           10,945.5        184,956
Qualified XIII                            21.893      24.637           12.53%                          127,612.2      3,143,976
Qualified XV                              21.857      24.596           12.53%                           86,058.1      2,116,686
Qualified XVI                             21.629      24.206           11.91%                          352,494.7      8,532,621
Qualified XVII                            21.808      24.529           12.48%                          343,841.9      8,434,153
Qualified XVIII                           21.808      24.529           12.48%                          567,804.2     13,927,761
Qualified XIX                             28.800      32.412           12.54%                           59,324.7      1,922,853
Qualified XX                              28.636      32.208           12.47%                          129,106.3      4,158,308
Qualified XXI                             22.705      24.619            8.43%              (5)         246,195.4      6,061,023
Qualified XXII                            22.742      24.660            8.43%              (5)          89,984.8      2,219,002
Annuity contracts in payment period                                                                                  34,529,808
- --------------------------------------------------------------------------------------------------------------------------------

Aetna Bond VP:
Qualified I                               55.494      54.432           (1.91%)                          13,087.6        712,387
Qualified III                             54.819      53.738           (1.97%)                         867,416.1     46,612,996
Qualified V                               14.285      13.981           (2.13%)                           9,603.3        134,261
Qualified VI                              14.137      13.859           (1.97%)                      11,928,359.4    165,309,860
Qualified VII                             13.083      12.833           (1.91%)                         162,929.5      2,090,861
Qualified VIII                            13.018      12.760           (1.98%)                           6,576.0         83,911
Qualified IX                              13.221      13.012           (1.58%)                           1,660.2         21,602
Qualified X (1.15)                        14.211      13.945           (1.87%)                          71,392.2        995,530
Qualified X (1.25)                        14.137      13.859           (1.97%)                       2,085,754.6     28,905,552
Qualified XI                              14.264      14.037           (1.59%)                         345,814.5      4,854,370
Qualified XII (0.40)                      12.079      11.942           (1.13%)                         198,382.2      2,368,992
Qualified XII (0.45)                      10.455      10.396           (0.56%)             (9)          19,692.6        204,733
Qualified XII (0.50)                      10.662      10.530           (1.24%)                          84,610.6        890,970
Qualified XII (0.55)                      10.419      10.380           (0.37%)            (11)          31,522.7        327,195
Qualified XII (0.65)                      10.594      10.363           (2.18%)             (4)         113,546.9      1,176,679
Qualified XII (0.70)                      10.447      10.355           (0.88%)             (5)          36,754.8        380,581
Qualified XII (0.75)                      10.502      10.346           (1.49%)                          51,553.5        533,383
Qualified XII (0.80)                      10.650      10.487           (1.53%)                         617,713.8      6,477,656
Qualified XII (0.85)                      12.102      11.911           (1.58%)                         637,752.4      7,595,995
Qualified XII (0.90)                      10.654      10.481           (1.62%)                           2,670.4         27,987
Qualified XII (0.95)                      12.070      11.867           (1.68%)                         228,113.5      2,707,087
Qualified XII (1.00)                      12.054      11.846           (1.73%)                       1,191,777.2     14,117,427
Qualified XII (1.05)                      12.038      11.824           (1.78%)                          54,349.6        642,636
Qualified XII (1.10)                      12.022      11.803           (1.82%)                          24,570.7        289,999
Qualified XII (1.15)                      12.006      11.781           (1.87%)                          88,391.1      1,041,349
Qualified XII (1.20)                      11.990      11.760           (1.92%)                          26,797.5        315,130
Qualified XII (1.25)                      11.975      11.738           (1.98%)                             520.5          6,110
Qualified XII (1.30)                      11.959      11.717           (2.02%)                          36,650.4        429,431
Qualified XII (1.40)                      11.927      11.674           (2.12%)                             323.8          3,780
Qualified XII (1.50)                      11.896      11.632           (2.22%)                           6,253.3         72,737
Qualified XIII                            14.248      14.009           (1.68%)                         128,234.5      1,796,461
Qualified XV                              14.225      13.986           (1.68%)                         114,358.8      1,599,414
Qualified XVI                             14.076      13.764           (2.22%)                         186,302.7      2,564,315
Qualified XVII                            14.171      13.912           (1.83%)                         347,131.3      4,829,329
Qualified XVIII                           14.171      13.912           (1.83%)                         608,177.8      8,461,036
Qualified XIX                             55.625      54.642           (1.77%)                          14,745.1        805,707
Qualified XX                              54.949      53.945           (1.83%)                          22,963.9      1,238,793
Qualified XXI                             14.118      13.999           (0.84%)             (5)          23,788.3        333,009
Qualified XXII                            14.142      14.022           (0.85%)             (5)          74,783.9      1,048,631
Annuity contracts in payment period                                                                                   5,764,551
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                  Units
                                              --------              in Value of                   Outstanding      Reserves
                                       Beginning     End of         Accumulation                     at End         at End
                                        of Year       Year              Unit                        of Year         of Year
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>               <C>                <C>      <C>           <C>
Aetna Crossroads VP:
Qualified III                            $15.120     $16.458            8.85%                         30,738.0   $    505,884
Qualified V                               15.038      16.342            8.67%                            383.9          6,274
Qualified VI                              15.120      16.458            8.85%                      2,306,431.0     37,959,074
Qualified VIII                            15.116      16.452            8.84%                             98.8          1,626
Qualified X (1.15)                        15.532      16.923            8.96%                         39,124.9        662,102
Qualified X (1.25)                        15.478      16.847            8.84%                        372,045.9      6,267,768
Qualified XI                              15.255      16.670            9.28%                         69,847.5      1,164,381
Qualified XII (0.40)                      13.628      14.960            9.77%                         62,562.9        935,938
Qualified XII (0.45)                       9.800      10.752            9.71%                        111,368.9      1,197,490
Qualified XII (0.50)                      10.086      11.061            9.67%                          1,386.1         15,332
Qualified XII (0.55)                      10.032      10.735            7.01%             (11)         3,809.4         40,895
Qualified XII (0.65)                       9.799      10.718            9.38%              (4)        90,629.0        971,345
Qualified XII (0.70)                      10.178      10.709            5.22%              (5)         2,882.4         30,868
Qualified XII (0.75)                       9.782      10.701            9.39%                         67,538.1        722,694
Qualified XII (0.80)                      10.312      11.275            9.34%                         93,911.4      1,058,841
Qualified XII (0.85)                      13.654      14.921            9.28%                        121,322.2      1,810,277
Qualified XII (0.90)                      10.489      11.115            5.97%              (8)         4,102.4         45,598
Qualified XII (0.95)                      13.618      14.867            9.17%                         75,296.8      1,119,436
Qualified XII (1.00)                      13.600      14.840            9.12%                        122,393.1      1,816,307
Qualified XII (1.05)                      13.582      14.813            9.06%                         40,689.7        602,733
Qualified XII (1.10)                      13.564      14.786            9.01%                         51,461.8        760,917
Qualified XII (1.15)                      13.546      14.759            8.95%                         34,307.7        506,351
Qualified XII (1.20)                      13.528      14.732            8.90%                        436,388.8      6,428,997
Qualified XII (1.25)                      13.510      14.705            8.85%                          9,106.6        133,916
Qualified XII (1.30)                      13.492      14.679            8.80%                            870.2         12,773
Qualified XII (1.40)                      13.457      14.625            8.68%                          1,479.4         21,636
Qualified XII (1.50)                      13.421      14.572            8.58%                         15,404.5        224,478
Qualified XIII                            15.239      16.637            9.17%                         10,401.1        173,040
Qualified XV                              15.214      16.609            9.17%                         14,626.7        242,937
Qualified XVI                             15.055      16.346            8.58%                         32,067.0        524,165
Qualified XVII                            15.204      16.607            9.23%                         47,768.1        793,264
Qualified XVIII                           15.563      16.999            9.23%                         13,248.1        225,204
Qualified XXI                             15.738      16.624            5.63%              (5)        12,283.9        204,214
Qualified XXII                            15.764      16.652            5.63%              (5)        12,822.1        213,515
Annuity contracts in payment period                                                                                    73,220
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Get Fund, Series C:
Qualified III                             15.904      19.358           21.72%                        596,623.2     11,549,650
Qualified VI                              15.904      19.358           21.72%                      5,363,382.8    103,826,321
Qualified XI                              16.014      19.568           22.19%                        577,726.4     11,305,148
Qualified XII (0.65)                      16.025      19.672           22.76%                         38,157.9        750,657
Qualified XII (0.70)                      12.660      13.520            6.79%             (11)        33,609.8        454,406
Qualified XII (0.75)                      11.696      14.343           22.63%                         12,252.8        175,745
Qualified XII (0.80)                      12.234      13.498           10.33%             (11)         8,956.2        120,893
Qualified XII (0.90)                      12.110      13.477           11.29%             (10)        10,850.4        146,226
Qualified XII (1.00)                      10.999      13.455           22.33%                         10,347.4        139,222
Qualified XII (1.05)                      12.202      14.919           22.27%                        665,803.2      9,933,249
Qualified XII (1.10)                      16.050      19.615           22.21%                         90,184.8      1,768,933
Qualified XII (1.15)                      13.929      14.489            4.02%             (12)         4,014.7         58,168
Qualified XII (1.20)                      16.014      19.550           22.08%                         98,911.8      1,933,743
Qualified XII (1.25)                      15.995      19.518           22.03%                      1,061,017.8     20,709,009
Qualified XII (1.30)                      15.977      19.486           21.96%                          1,697.8         33,083
Qualified XII (1.35)                      15.959      19.454           21.90%                          5,444.4        105,915
Qualified XII (1.40)                      15.940      19.422           21.84%                          3,217.1         62,483
Qualified XII (1.45)                      15.922      19.390           21.78%                          3,011.6         58,396
Qualified XII (1.75)                      15.813      19.200           21.42%                            495.5          9,514
Qualified XIII                            16.014      19.550           22.08%                         90,531.2      1,769,901
Qualified XV                              16.002      19.536           22.08%                         17,017.4        332,453
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                                Value
                                               Per Unit          Increase (Decrease)                   Units
                                               --------              in Value of                    Outstanding      Reserves
                                        Beginning     End of         Accumulation                      at End         at End
                                         of Year       Year              Unit                         of Year         of Year
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>                <C>               <C>      <C>            <C>
Aetna Get Fund, Series C (continued):
Qualified XVI                             $15.835     $19.227            21.42%                         28,960.1   $    556,808
Qualified XVII                             15.904      19.358            21.72%                         95,802.4      1,854,577
Qualified XXI                              16.740      19.557            16.83%             (6)         48,418.5        946,913
Qualified XXII                             16.752      19.571            16.83%             (6)         92,268.0      1,805,772
- --------------------------------------------------------------------------------------------------------------------------------

Aetna Get Fund, Series D:
Qualified III                              10.062      10.726             6.60%                      3,810,727.5     40,872,636
Qualified V                                10.058      10.704             6.42%                          5,515.1         59,034
Qualified VI                               10.062      10.726             6.60%                     18,170,043.9    194,886,034
Qualified IX                               10.065      10.745             6.76%                         15,611.1        167,749
Qualified X (1.15)                         10.062      10.726             6.60%                        139,046.9      1,491,372
Qualified X (1.25)                         10.062      10.726             6.60%                      3,231,872.5     34,664,023
Qualified XI                               10.068      10.775             7.02%                      2,873,392.4     30,961,803
Qualified XII (0.65)                       10.076      10.833             7.51%                        102,963.8      1,115,377
Qualified XII (0.70)                       10.467      10.832             3.49%            (11)         67,005.7        725,790
Qualified XII (0.75)                       10.079      10.825             7.40%                         25,428.6        275,267
Qualified XII (0.80)                       10.229      10.818             5.76%            (11)         41,864.1        452,904
Qualified XII (0.85)                       10.071      10.779             7.03%                        202,198.1      2,179,410
Qualified XII (0.90)                       10.160      10.805             6.35%            (10)         22,607.0        244,272
Qualified XII (1.00)                       10.073      10.792             7.14%                         18,211.6        196,537
Qualified XII (1.05)                       10.072      10.785             7.08%                      4,843,476.6     52,237,951
Qualified XII (1.15)                       10.566      10.772             1.95%            (12)          8,484.1         91,391
Qualified XII (1.20)                       10.068      10.765             6.92%                        414,563.5      4,462,919
Qualified XII (1.25)                       10.067      10.759             6.87%                      7,379,720.4     79,396,426
Qualified XII (1.30)                       10.066      10.752             6.82%                         42,788.7        460,068
Qualified XII (1.40)                       10.064      10.739             6.71%                         17,125.9        183,914
Qualified XII (1.50)                       10.069      10.726             6.52%             (1)          4,237.4         45,449
Qualified XII (1.55)                       10.060      10.719             6.55%                         84,745.5        908,394
Qualified XII (1.75)                       10.056      10.693             6.33%                         13,930.9        148,960
Qualified XIII                             10.068      10.765             6.92%                        420,980.0      4,531,995
Qualified XV                               10.068      10.765             6.92%                         83,197.7        895,652
Qualified XVI                              10.056      10.693             6.33%                        132,567.9      1,417,517
Qualified XVII                             10.062      10.726             6.60%                        157,815.2      1,692,675
Qualified XVIII                            10.062      10.726             6.60%                        591,778.3      6,347,224
Qualified XXI                               9.949      10.777             8.32%             (6)        384,568.8      4,144,416
Qualified XXII                              9.949      10.777             8.32%             (6)        573,839.4      6,184,145
- --------------------------------------------------------------------------------------------------------------------------------

Aetna Get Fund, Series E:
Qualified III                              10.000      10.760             7.60%             (6)      1,175,742.6     12,651,122
Qualified V                                10.019      10.751             7.31%             (7)            489.8          5,266
Qualified VI                               10.000      10.760             7.60%             (6)      6,811,257.7     73,289,900
Qualified X (1.15)                         10.020      10.755             7.34%             (6)        162,651.2      1,749,277
Qualified X (1.25)                         10.012      10.752             7.39%             (6)      1,460,077.3     15,699,247
Qualified XI                               10.000      10.787             7.87%             (6)        793,284.8      8,556,796
Qualified XII (0.70)                       10.355      10.807             4.37%            (11)          4,273.8         46,188
Qualified XII (0.80)                       10.115      10.801             6.78%            (11)         33,946.1        366,660
Qualified XII (1.00)                       10.001      10.789             7.88%             (6)          2,108.2         22,746
Qualified XII (1.05)                       10.000      10.787             7.87%             (6)      1,369,132.2     14,768,193
Qualified XII (1.10)                       10.000      10.784             7.84%             (6)         54,629.0        589,097
Qualified XII (1.15)                       10.516      10.781             2.52%            (12)          1,600.5         17,255
Qualified XII (1.20)                       10.000      10.778             7.78%             (6)        106,496.3      1,147,788
Qualified XII (1.25)                       10.000      10.775             7.75%             (6)      1,782,985.0     19,211,276
Qualified XII (1.30)                       10.002      10.772             7.70%             (6)         12,179.6        131,196
Qualified XII (1.35)                       10.060      10.769             7.05%             (8)          3,590.8         38,669
Qualified XII (1.40)                       10.006      10.766             7.60%             (6)          7,037.4         75,764
Qualified XII (1.50)                       10.038      10.760             7.19%             (7)          9,588.6        103,175
Qualified XII (1.75)                       10.004      10.745             7.41%             (6)          1,012.4         10,879
Qualified XIII                             10.001      10.778             7.77%             (6)        110,714.9      1,193,255
Qualified XV                               10.005      10.778             7.73%             (6)         97,325.1      1,048,943
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------

                                                Value
                                               Per Unit          Increase (Decrease)
                                               --------              in Value of
                                        Beginning     End of         Accumulation
                                         of Year       Year              Unit
- -------------------------------------------------------------------------------------
<S>                                      <C>         <C>                <C>
Aetna Get Fund, Series E (continued):
Qualified XVI                            $ 10.004    $ 10.745            7.41%
Qualified XVII                             10.005      10.760            7.55%
Qualified XVIII                            10.012      10.752            7.39%
Qualified XXI                              10.005      10.787            7.82%
Qualified XXII                             10.000      10.787            7.87%
- -------------------------------------------------------------------------------------

Aetna Get Fund, Series G:
Qualified III                              10.003      10.370            3.67%
Qualified VI                                9.998      10.370            3.72%
Qualified X (1.25)                          9.999      10.369            3.70%
Qualified XI                                9.999      10.384            3.85%
Qualified XII (0.65)                       10.014      10.397            3.82%
Qualified XII (0.80)                       10.054      10.392            3.36%
Qualified XII (0.90)                       10.048      10.389            3.39%
Qualified XII (0.95)                        9.998      10.379            3.81%
Qualified XII (1.00)                       10.029      10.386            3.56%
Qualified XII (1.05)                       10.004      10.384            3.80%
Qualified XII (1.10)                       10.015      10.383            3.67%
Qualified XII (1.25)                       10.005      10.378            3.73%
Qualified XII (1.30)                        9.999      10.376            3.77%
Qualified XII (1.35)                       10.072      10.375            3.01%
Qualified XII (1.40)                       10.011      10.373            3.62%
Qualified XII (1.45)                        9.999      10.371            3.72%
Qualified XII (1.75)                       10.073      10.362            2.87%
Qualified XIII                             10.005      10.379            3.74%
Qualified XV                                9.998      10.379            3.81%
Qualified XVI                              10.010      10.362            3.52%
Qualified XVII                             10.020      10.370            3.49%
Qualified XVIII                            10.026      10.369            3.42%
Qualified XXI                              10.021      10.384            3.62%
Qualified XXII                             10.007      10.384            3.77%
- -------------------------------------------------------------------------------------

Aetna Get Fund, Series H:
Qualified III                              10.001      10.020            0.19%
Qualified VI                               10.000      10.020            0.20%
Qualified X (1.25)                         10.000      10.020            0.20%
Qualified XI                               10.007      10.022            0.15%
Qualified XII (0.95)                       10.015      10.021            0.06%
Qualified XII (1.25)                       10.000      10.021            0.21%
Qualified XII (1.30)                       10.005      10.021            0.16%
Qualified XII (1.35)                       10.005      10.020            0.15%
Qualified XII (1.45)                       10.007      10.020            0.13%
Qualified XIII                             10.008      10.021            0.13%
Qualified XV                               10.006      10.021            0.15%
Qualified XVI                              10.015      10.019            0.04%
Qualified XVIII                            10.006      10.020            0.14%
Qualified XXI                              10.014      10.022            0.08%
- -------------------------------------------------------------------------------------

Aetna Growth and Income VP:
Qualified I                               323.019     374.804           16.03%
Qualified III                             245.765     284.994           15.96%
Qualified V                                25.037      28.987           15.78%
Qualified VI                               25.094      29.100           15.96%
Qualified VII                              23.657      27.450           16.03%
Qualified VIII                             23.301      27.018           15.95%
Qualified IX                               23.323      27.182           16.55%
Qualified X (1.15)                         25.225      29.280           16.08%
Qualified X (1.25)                         25.094      29.100           15.96%
Qualified XI                               25.319      29.475           16.41%
Qualified XII (0.40)                       16.747      19.586           16.95%

<CAPTION>
- --------------------------------------------------------------------------------------

                                                         Units
                                                      Outstanding         Reserves
                                                         at End            at End
                                                        of Year           of Year
- --------------------------------------------------------------------------------------
<S>                                         <C>       <C>              <C>
Aetna Get Fund, Series E (continued):
Qualified XVI                                (6)           36,127.2    $      388,203
Qualified XVII                               (6)          163,057.8         1,754,543
Qualified XVIII                              (6)           69,586.5           748,228
Qualified XXI                                (6)          208,645.0         2,250,556
Qualified XXII                               (6)          181,444.5         1,957,158
- --------------------------------------------------------------------------------------

Aetna Get Fund, Series G:
Qualified III                                (9)          652,808.0         6,769,699
Qualified VI                                 (9)        1,877,479.2        19,469,026
Qualified X (1.25)                           (9)          493,375.1         5,115,589
Qualified XI                                 (9)           90,486.0           939,626
Qualified XII (0.65)                         (9)            6,272.2            65,212
Qualified XII (0.80)                        (11)            1,379.7            14,338
Qualified XII (0.90)                        (10)              340.0             3,532
Qualified XII (0.95)                         (9)           14,669.7           152,263
Qualified XII (1.00)                        (10)              498.6             5,178
Qualified XII (1.05)                         (9)          212,129.8         2,202,850
Qualified XII (1.10)                         (9)           51,654.2           536,305
Qualified XII (1.25)                         (9)          739,313.3         7,672,438
Qualified XII (1.30)                         (9)            1,182.2            12,267
Qualified XII (1.35)                        (11)            3,428.9            35,574
Qualified XII (1.40)                         (9)            3,266.1            33,879
Qualified XII (1.45)                         (9)           40,814.1           423,298
Qualified XII (1.75)                        (12)            3,871.6            40,116
Qualified XIII                               (9)           30,304.5           314,543
Qualified XV                                 (9)           34,688.8           360,048
Qualified XVI                                (9)           11,830.8           122,588
Qualified XVII                              (10)           29,549.5           306,422
Qualified XVIII                             (10)           70,357.2           729,503
Qualified XXI                               (10)           13,722.6           142,499
Qualified XXII                               (9)           19,410.4           201,562
- --------------------------------------------------------------------------------------

Aetna Get Fund, Series H:
Qualified III                               (12)           53,208.1           533,130
Qualified VI                                (12)           54,199.7           543,065
Qualified X (1.25)                          (12)           11,861.2           118,846
Qualified XI                                (12)              420.0             4,209
Qualified XII (0.95)                        (12)            1,556.5            15,598
Qualified XII (1.25)                        (12)           36,046.3           361,213
Qualified XII (1.30)                        (12)            1,295.0            12,976
Qualified XII (1.35)                        (12)              571.4             5,726
Qualified XII (1.45)                        (12)            3,803.9            38,115
Qualified XIII                              (12)              448.9             4,498
Qualified XV                                (12)              357.1             3,578
Qualified XVI                               (12)            1,043.1            10,451
Qualified XVIII                             (12)           11,877.3           119,007
Qualified XXI                               (12)            1,214.6            12,173
- --------------------------------------------------------------------------------------

Aetna Growth and Income VP:
Qualified I                                               124,050.3        46,494,563
Qualified III                                           1,555,542.4       443,319,945
Qualified V                                                15,312.1           443,854
Qualified VI                                          107,941,231.7     3,141,089,842
Qualified VII                                           7,891,082.0       216,606,278
Qualified VIII                                             52,006.6         1,405,121
Qualified IX                                               18,313.2           497,783
Qualified X (1.15)                                        488,809.5        14,312,523
Qualified X (1.25)                                     17,496,240.9       509,140,609
Qualified XI                                            4,530,330.3       133,533,424
Qualified XII (0.40)                                    2,978,732.9        58,340,903
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
                                                  Value
                                                 Per Unit
                                                 --------
                                          Beginning     End of
                                           of Year       Year
- -----------------------------------------------------------------
<S>                                        <C>         <C>
Aetna Growth and Income VP (continued):
Qualified XII (0.45)                       $ 10.152    $ 11.867
Qualified XII (0.50)                         10.665      12.460
Qualified XII (0.55)                         10.922      11.847
Qualified XII (0.65)                         10.867      11.828
Qualified XII (0.70)                         10.936      11.819
Qualified XII (0.75)                         10.133      11.809
Qualified XII (0.80)                         11.108      12.939
Qualified XII (0.85)                         16.779      19.535
Qualified XII (0.90)                         10.804      12.572
Qualified XII (0.95)                         16.735      19.464
Qualified XII (1.00)                         16.713      19.429
Qualified XII (1.05)                         16.691      19.393
Qualified XII (1.10)                         16.669      19.358
Qualified XII (1.15)                         16.647      19.323
Qualified XII (1.20)                         16.625      19.288
Qualified XII (1.25)                         16.603      19.253
Qualified XII (1.30)                         16.581      19.218
Qualified XII (1.40)                         16.537      19.148
Qualified XII (1.50)                         16.493      19.078
Qualified XIII                               25.291      29.416
Qualified XV                                 25.249      29.367
Qualified XVI                                24.986      28.902
Qualified XVII                               25.193      29.287
Qualified XVIII                              25.193      29.287
Qualified XIX                               324.288     377.218
Qualified XX                                246.731     286.829
Qualified XXI                                26.736      29.394
Qualified XXII                               26.781      29.443
Annuity contracts in payment period
- -----------------------------------------------------------------

Aetna Growth VP:
Qualified III                                13.597      18.124
Qualified V                                  17.862      23.771
Qualified VI                                 17.912      23.875
Qualified VIII                               17.909      23.870
Qualified X (1.15)                           17.943      23.940
Qualified X (1.25)                           17.912      23.875
Qualified XI                                 18.005      24.094
Qualified XII (0.40)                         18.018      24.222
Qualified XII (0.45)                         11.470      15.412
Qualified XII (0.50)                         12.397      16.649
Qualified XII (0.55)                         12.980      15.387
Qualified XII (0.65)                         12.835      15.362
Qualified XII (0.70)                         12.378      15.350
Qualified XII (0.75)                         11.449      15.338
Qualified XII (0.80)                         13.030      17.447
Qualified XII (0.85)                         18.036      24.137
Qualified XII (0.90)                         12.681      16.962
Qualified XII (0.95)                         18.005      24.071
Qualified XII (1.00)                         17.989      24.039
Qualified XII (1.05)                         17.974      24.006
Qualified XII (1.10)                         17.958      23.973
Qualified XII (1.15)                         17.943      23.940
Qualified XII (1.20)                         17.927      23.908
Qualified XII (1.25)                         17.912      23.875
Qualified XII (1.30)                         18.880      23.843
Qualified XII (1.40)                         17.865      23.778
Qualified XII (1.50)                         17.834      23.713

<CAPTION>
- ----------------------------------------------------------------------------------------------------------

                                          Increase (Decrease)                   Units
                                              in Value of                    Outstanding       Reserves
                                              Accumulation                      at End          at End
                                                  Unit                         of Year         of Year
- ----------------------------------------------------------------------------------------------------------
<S>                                               <C>               <C>      <C>             <C>
Aetna Growth and Income VP (continued):
Qualified XII (0.45)                              16.89%                        348,478.4    $  4,135,244
Qualified XII (0.50)                              16.83%                        674,274.8       8,401,436
Qualified XII (0.55)                               8.47%            (11)      1,191,861.0      14,120,507
Qualified XII (0.65)                               8.84%             (4)        479,212.5       5,668,292
Qualified XII (0.70)                               8.07%             (5)        296,167.3       3,500,351
Qualified XII (0.75)                              16.54%                        806,180.4       9,520,415
Qualified XII (0.80)                              16.48%                     13,348,490.1     172,721,345
Qualified XII (0.85)                              16.43%                      5,572,186.8     108,853,321
Qualified XII (0.90)                              16.36%                        128,636.7       1,617,278
Qualified XII (0.95)                              16.31%                      2,450,338.3      47,693,642
Qualified XII (1.00)                              16.25%                     12,501,599.0     242,890,830
Qualified XII (1.05)                              16.19%                        341,405.3       6,621,019
Qualified XII (1.10)                              16.13%                        143,471.8       2,777,354
Qualified XII (1.15)                              16.07%                        514,327.5       9,938,338
Qualified XII (1.20)                              16.02%                        192,381.3       3,710,616
Qualified XII (1.25)                              15.96%                         35,467.5         682,848
Qualified XII (1.30)                              15.90%                          4,575.4          87,930
Qualified XII (1.40)                              15.79%                          2,976.6          56,996
Qualified XII (1.50)                              15.67%                         55,796.6       1,064,510
Qualified XIII                                    16.31%                      1,028,948.7      30,267,616
Qualified XV                                      16.31%                        975,159.8      28,637,704
Qualified XVI                                     15.67%                      1,449,637.9      41,897,597
Qualified XVII                                    16.25%                      4,958,302.8     145,215,966
Qualified XVIII                                   16.25%                      5,385,977.0     157,741,446
Qualified XIX                                     16.32%                         81,134.8      30,605,514
Qualified XX                                      16.25%                        158,086.1      45,343,739
Qualified XXI                                      9.94%             (5)        948,653.9      27,885,068
Qualified XXII                                     9.94%             (5)      1,234,586.7      36,350,268
Annuity contracts in payment period                                                           373,523,149
- ----------------------------------------------------------------------------------------------------------

Aetna Growth VP:
Qualified III                                     33.29%                            781.3          14,161
Qualified V                                       33.08%                          2,180.1          51,825
Qualified VI                                      33.29%                      3,505,798.2      83,701,657
Qualified VIII                                    33.28%                          1,147.1          27,382
Qualified X (1.15)                                33.42%                         30,864.5         738,909
Qualified X (1.25)                                33.29%                        516,658.3      12,335,324
Qualified XI                                      33.82%                        172,921.7       4,166,336
Qualified XII (0.40)                              34.43%                         59,855.2       1,449,804
Qualified XII (0.45)                              34.37%                        134,661.4       2,075,404
Qualified XII (0.50)                              34.30%                         34,477.5         574,011
Qualified XII (0.55)                              18.54%            (11)         12,695.3         195,345
Qualified XII (0.65)                              19.69%            (10)         17,761.6         272,862
Qualified XII (0.70)                              24.01%             (5)          9,291.4         142,622
Qualified XII (0.75)                              33.97%                         28,754.1         441,021
Qualified XII (0.80)                              33.90%                        728,963.9      12,718,065
Qualified XII (0.85)                              33.83%                         65,689.6       1,585,562
Qualified XII (0.90)                              33.76%                          4,181.5          70,925
Qualified XII (0.95)                              33.69%                         53,956.8       1,298,817
Qualified XII (1.00)                              33.63%                        550,969.6      13,244,542
Qualified XII (1.05)                              33.56%                         44,979.2       1,079,764
Qualified XII (1.10)                              33.49%                         14,642.6         351,029
Qualified XII (1.15)                              33.42%                         25,112.6         601,206
Qualified XII (1.20)                              33.36%                          7,994.8         191,138
Qualified XII (1.25)                              33.29%                          7,486.1         178,733
Qualified XII (1.30)                              26.29%             (2)            380.7           9,078
Qualified XII (1.40)                              33.10%                            745.5          17,726
Qualified XII (1.50)                              32.97%                          5,473.2         129,785
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                    Units
                                              --------              in Value of                     Outstanding      Reserves
                                       Beginning     End of         Accumulation                      at End          at End
                                        of Year       Year              Unit                          of Year         of Year
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>               <C>                <C>       <C>            <C>
Aetna Growth VP (continued):
Qualified XIII                           $18.005     $24.071           33.69%                           26,330.1   $    633,804
Qualified XV                              18.005      24.071           33.69%                           24,433.9        588,158
Qualified XVI                             17.834      23.713           32.97%                           63,830.9      1,513,617
Qualified XVII                            17.912      23.875           33.29%                           48,373.4      1,154,926
Qualified XVIII                           18.010      24.091           33.76%                           26,741.4        644,219
Qualified XXI                             19.053      24.094           26.46%              (5)          61,302.5      1,477,003
Qualified XXII                            19.053      24.094           26.46%              (5)          72,900.7      1,756,446
Annuity contracts in payment period                                                                                      71,588
- --------------------------------------------------------------------------------------------------------------------------------

Aetna High Yield VP:
Qualified VI                               9.212       9.739            5.72%                          151,580.7      1,476,308
Qualified X (1.25)                         9.212       9.739            5.72%                           10,892.8        106,090
Qualified XI                               9.231       9.798            6.14%                            6,159.5         60,351
Qualified XII (0.40)                       9.238       9.850            6.62%                            2,048.8         20,181
Qualified XII (0.45)                       9.743       9.912            1.73%             (11)              68.0            674
Qualified XII (0.50)                       9.260       9.864            6.52%                            2,779.3         27,414
Qualified XII (0.55)                       9.577       9.896            3.33%             (11)             128.7          1,273
Qualified XII (0.65)                       9.554       9.880            3.41%             (10)             215.0          2,124
Qualified XII (0.70)                       9.827       9.872            0.46%              (5)              75.9            750
Qualified XII (0.75)                       9.284       9.864            6.25%                               97.6            963
Qualified XII (0.80)                       9.241       9.814            6.20%                            6,652.0         65,281
Qualified XII (0.85)                       9.238       9.806            6.15%                            7,192.3         70,524
Qualified XII (0.90)                       9.802       9.797           (0.05%)            (12)             146.2          1,432
Qualified XII (0.95)                       9.231       9.789            6.04%                           14,009.2        137,135
Qualified XII (1.00)                       9.228       9.781            5.99%                           11,321.5        110,732
Qualified XII (1.05)                       9.225       9.772            5.93%                              446.9          4,367
Qualified XII (1.10)                       9.222       9.764            5.88%                               51.2            500
Qualified XII (1.15)                       9.218       9.756            5.84%                              362.6          3,538
Qualified XII (1.20)                       9.215       9.748            5.78%                              118.8          1,158
Qualified XII (1.25)                       9.348       9.739            4.18%              (1)             259.8          2,531
Qualified XII (1.40)                       9.555       9.715            1.67%              (5)              29.8            290
Qualified XIII                             9.231       9.789            6.04%                                4.5             44
Qualified XV                               9.231       9.789            6.04%                            1,593.9         15,603
Qualified XVI                              9.196       9.698            5.46%                              706.9          6,855
Qualified XVII                             9.212       9.739            5.72%                            2,025.3         19,726
Qualified XVIII                            9.212       9.739            5.72%                            1,069.9         10,420
Qualified XXI                              9.492       9.798            3.22%              (8)              61.2            600
Qualified XXII                             9.716       9.798            0.84%              (5)           3,126.0         30,629
- --------------------------------------------------------------------------------------------------------------------------------

Aetna Index Plus Bond VP:
Qualified III                             10.578      10.333           (2.32%)                          96,745.1        999,704
- --------------------------------------------------------------------------------------------------------------------------------

Aetna Index Plus Large Cap VP:
Qualified V                               18.704      22.923           22.56%                            1,406.1         32,233
Qualified VI                              18.772      23.044           22.76%                       10,058,180.6    231,780,884
Qualified VIII                            18.769      23.038           22.74%                            1,284.5         29,593
Qualified X (1.15)                        18.815      23.120           22.88%                           56,950.1      1,316,689
Qualified X (1.25)                        18.772      23.044           22.76%                        1,067,590.0     24,601,562
Qualified XI                              18.902      23.294           23.24%                          580,524.9     13,523,011
Qualified XII (0.40)                      18.916      23.418           23.80%                          193,246.7      4,525,512
Qualified XII (0.45)                      11.307      13.991           23.74%                          226,926.8      3,174,926
Qualified XII (0.50)                      12.019      14.865           23.68%                           24,910.6        370,302
Qualified XII (0.55)                      12.633      13.968           10.57%             (11)         107,026.9      1,494,998
Qualified XII (0.65)                      12.586      13.946           10.81%              (4)         198,941.1      2,774,421
Qualified XII (0.70)                      12.362      13.935           12.72%              (5)          34,699.5        483,527
Qualified XII (0.75)                      11.286      13.923           23.37%                           81,577.5      1,135,841
Qualified XII (0.80)                      12.587      15.521           23.31%                        2,792,639.0     43,344,718
Qualified XII (0.85)                      18.945      23.350           23.25%                          611,611.4     14,280,925
Qualified XII (0.90)                      12.206      15.036           23.19%                           14,614.0        219,739
Qualified XII (0.95)                      18.902      23.273           23.12%                          297,993.7      6,935,159
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------
                                                     Value
                                                    Per Unit
                                                    --------
                                             Beginning     End of
                                              of Year       Year
- --------------------------------------------------------------------
<S>                                            <C>         <C>
Aetna Index Plus Large Cap VP (continued):
Qualified XII (1.00)                           $18.880     $23.235
Qualified XII (1.05)                            18.859      23.196
Qualified XII (1.10)                            18.837      23.158
Qualified XII (1.15)                            18.815      23.120
Qualified XII (1.20)                            18.794      23.082
Qualified XII (1.25)                            18.772      23.044
Qualified XII (1.30)                            18.751      23.006
Qualified XII (1.40)                            18.708      22.930
Qualified XII (1.50)                            18.665      22.855
Qualified XIII                                  18.902      23.273
Qualified XIV                                   18.772      23.044
Qualified XV                                    18.888      23.256
Qualified XVI                                   18.691      22.887
Qualified XVII                                  18.802      23.103
Qualified XVIII                                 18.876      23.252
Qualified XXI                                   20.242      23.277
Qualified XXII                                  20.257      23.294
Annuity contracts in payment period
- --------------------------------------------------------------------

Aetna Index Plus Mid Cap VP:
Qualified III                                   11.338      12.967
Qualified VI                                    10.891      12.455
Qualified VIII                                  10.582      12.454
Qualified X (1.25)                              10.891      12.455
Qualified XI                                    10.913      12.530
Qualified XII (0.40)                            10.921      12.597
Qualified XII (0.45)                            10.889      12.916
Qualified XII (0.50)                            10.947      12.614
Qualified XII (0.55)                            11.478      12.896
Qualified XII (0.65)                            11.204      12.875
Qualified XII (0.70)                            11.323      12.864
Qualified XII (0.75)                            11.183      12.854
Qualified XII (0.80)                            10.925      12.551
Qualified XII (0.85)                            10.921      12.540
Qualified XII (0.90)                            11.099      12.529
Qualified XII (0.95)                            10.913      12.519
Qualified XII (1.00)                            10.909      12.508
Qualified XII (1.05)                            10.906      12.498
Qualified XII (1.10)                            10.902      12.487
Qualified XII (1.15)                            10.898      12.477
Qualified XII (1.20)                            10.894      12.466
Qualified XII (1.25)                            10.154      12.455
Qualified XII (1.30)                            10.887      12.445
Qualified XII (1.50)                            10.872      12.403
Qualified XIII                                  10.913      12.519
Qualified XV                                    10.913      12.519
Qualified XVI                                   10.872      12.403
Qualified XVIII                                 10.891      12.455
Qualified XXI                                   10.927      12.530
Qualified XXII                                  10.927      12.530
- --------------------------------------------------------------------

Aetna Index Plus Small Cap VP:
Qualified III                                    9.157      10.019
Qualified VI                                     8.815       9.645
Qualified VIII                                   8.606       9.644
Qualified X (1.15)                               9.414       9.661
Qualified X (1.25)                               8.815       9.645
Qualified XI                                     8.834       9.703
Qualified XII (0.40)                             8.840       9.754

<CAPTION>
- -------------------------------------------------------------------------------------------------------------

                                             Increase (Decrease)                    Units
                                                 in Value of                     Outstanding      Reserves
                                                 Accumulation                      at End          at End
                                                     Unit                          of Year         of Year
- -------------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>        <C>           <C>
Aetna Index Plus Large Cap VP (continued):
Qualified XII (1.00)                                 23.07%                       1,544,113.0   $35,876,783
Qualified XII (1.05)                                 23.00%                          61,199.8     1,419,609
Qualified XII (1.10)                                 22.94%                          65,998.6     1,528,406
Qualified XII (1.15)                                 22.88%                          49,777.3     1,150,854
Qualified XII (1.20)                                 22.82%                          32,935.8       760,222
Qualified XII (1.25)                                 22.76%                           6,042.9       139,252
Qualified XII (1.30)                                 22.69%                          14,317.4       329,386
Qualified XII (1.40)                                 22.57%                           1,398.9        32,077
Qualified XII (1.50)                                 22.45%                          22,096.9       505,026
Qualified XIII                                       23.12%                          83,940.6     1,953,535
Qualified XIV                                        22.76%                       2,748,955.1    63,346,969
Qualified XV                                         23.13%                          37,025.1       861,037
Qualified XVI                                        22.45%                         118,787.7     2,718,738
Qualified XVII                                       22.88%                          80,552.2     1,861,018
Qualified XVIII                                      23.18%                          53,167.9     1,236,259
Qualified XXI                                        14.99%             (5)         309,654.8     7,207,844
Qualified XXII                                       14.99%             (5)         120,481.2     2,806,532
Annuity contracts in payment period                                                               1,234,629
- -------------------------------------------------------------------------------------------------------------

Aetna Index Plus Mid Cap VP:
Qualified III                                        14.37%                          73,984.0       959,354
Qualified VI                                         14.36%                         395,149.5     4,921,781
Qualified VIII                                       17.69%             (1)               1.5            18
Qualified X (1.25)                                   14.36%                          51,901.1       646,454
Qualified XI                                         14.82%                          32,616.9       408,704
Qualified XII (0.40)                                 15.35%                           2,808.2        35,376
Qualified XII (0.45)                                 18.62%             (9)           2,661.4        34,376
Qualified XII (0.50)                                 15.23%                           3,620.5        45,671
Qualified XII (0.55)                                 12.35%            (11)              60.3           777
Qualified XII (0.65)                                 14.91%            (10)           5,592.0        71,996
Qualified XII (0.70)                                 13.61%             (5)             285.2         3,669
Qualified XII (0.75)                                 14.94%                           3,958.9        50,888
Qualified XII (0.80)                                 14.88%                          50,226.6       630,372
Qualified XII (0.85)                                 14.82%                          16,931.2       212,317
Qualified XII (0.90)                                 12.88%             (9)              41.6           521
Qualified XII (0.95)                                 14.72%                           2,499.6        31,292
Qualified XII (1.00)                                 14.66%                          62,741.6       784,786
Qualified XII (1.05)                                 14.60%                             460.2         5,751
Qualified XII (1.10)                                 14.54%                           1,327.0        16,571
Qualified XII (1.15)                                 14.49%                             933.2        11,643
Qualified XII (1.20)                                 14.43%                           1,114.9        13,898
Qualified XII (1.25)                                 22.66%             (3)           1,234.4        15,375
Qualified XII (1.30)                                 14.31%                             385.2         4,794
Qualified XII (1.50)                                 14.08%                             160.9         1,995
Qualified XIII                                       14.72%                           5,399.2        67,592
Qualified XV                                         14.72%                           3,069.4        38,425
Qualified XVI                                        14.08%                           3,733.0        46,300
Qualified XVIII                                      14.36%                           3,584.7        44,650
Qualified XXI                                        14.67%             (5)           2,026.9        25,398
Qualified XXII                                       14.67%             (5)           6,385.8        80,016
- -------------------------------------------------------------------------------------------------------------

Aetna Index Plus Small Cap VP:
Qualified III                                         9.41%                         118,433.1     1,186,554
Qualified VI                                          9.42%                         407,202.6     3,927,371
Qualified VIII                                       12.06%             (1)               1.8            18
Qualified X (1.15)                                    2.62%            (12)           1,062.2        10,262
Qualified X (1.25)                                    9.42%                          73,715.1       710,965
Qualified XI                                          9.84%                          14,120.0       137,004
Qualified XII (0.40)                                 10.34%                           2,620.1        25,558
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                     Value
                                                    Per Unit          Increase (Decrease)                  Units
                                                    --------              in Value of                   Outstanding    Reserves
                                             Beginning     End of         Accumulation                     at End       at End
                                              of Year       Year              Unit                        of Year       of Year
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>                <C>               <C>       <C>         <C>
Aetna Index Plus Small Cap VP (continued):
Qualified XII (0.45)                          $ 8.954      $10.166            13.54%             (9)        1,372.7   $   13,956
Qualified XII (0.50)                            8.861        9.768            10.24%                        1,189.7       11,621
Qualified XII (0.55)                            9.235       10.150             9.91%            (11)           70.3          714
Qualified XII (0.65)                            8.416       10.134            20.41%             (4)       40,166.0      407,029
Qualified XII (0.70)                            8.998       10.126            12.54%             (9)           42.2          427
Qualified XII (0.75)                            9.201       10.117             9.96%                        2,982.2       30,172
Qualified XII (0.80)                            8.843        9.718             9.89%                       50,270.2      488,546
Qualified XII (0.85)                            8.840        9.710             9.84%                       20,738.7      201,377
Qualified XII (0.90)                            8.837        9.702             9.79%                          585.8        5,683
Qualified XII (0.95)                            8.834        9.694             9.74%                       16,330.3      158,302
Qualified XII (1.00)                            8.831        9.686             9.68%                       63,842.3      618,352
Qualified XII (1.05)                            8.827        9.677             9.63%                        1,537.6       14,880
Qualified XII (1.10)                            8.476        9.669            14.08%             (2)        1,596.3       15,435
Qualified XII (1.15)                            8.821        9.661             9.52%                        3,035.3       29,325
Qualified XII (1.20)                            8.818        9.653             9.47%                        1,732.9       16,727
Qualified XII (1.30)                            8.812        9.637             9.36%                          468.3        4,513
Qualified XII (1.50)                            8.800        9.604             9.14%                          233.0        2,238
Qualified XIII                                  8.834        9.694             9.74%                        5,249.1       50,884
Qualified XV                                    8.834        9.694             9.74%                        1,965.0       19,048
Qualified XVI                                   8.800        9.604             9.14%                        1,705.1       16,376
Qualified XVII                                  8.815        9.645             9.42%                          722.4        6,968
Qualified XVIII                                 8.815        9.645             9.42%                        6,066.5       58,510
Qualified XXI                                   8.783        9.703            10.47%             (5)        5,599.7       54,332
Qualified XXII                                  8.783        9.703            10.47%             (5)        5,602.6       54,361
- ---------------------------------------------------------------------------------------------------------------------------------

Aetna International VP:
Qualified V                                    10.104       14.554            44.04%             (4)           56.3          819
Qualified VI                                    9.765       14.594            49.45%                      271,051.8    3,955,686
Qualified VIII                                  9.945       14.592            46.73%             (1)            5.3           77
Qualified X (1.15)                             11.160       14.618            30.99%            (10)        7,827.5      114,426
Qualified X (1.25)                              9.765       14.594            49.45%                       55,009.4      802,798
Qualified XI                                    9.785       14.682            50.05%                        5,886.4       86,422
Qualified XII (0.40)                           10.059       14.760            46.73%             (2)        1,479.7       21,840
Qualified XII (0.45)                            9.567       14.414            50.66%                       19,616.2      282,743
Qualified XII (0.50)                            9.815       14.780            50.59%                        1,028.7       15,204
Qualified XII (0.55)                           11.236       14.391            28.08%            (11)           59.2          852
Qualified XII (0.65)                           11.021       14.367            30.36%            (10)          405.0        5,818
Qualified XII (0.70)                           10.927       14.356            31.38%            (10)           13.7          196
Qualified XII (0.75)                            9.550       14.344            50.20%                          133.9        1,921
Qualified XII (0.80)                            9.795       14.705            50.13%                       43,135.0      634,305
Qualified XII (0.85)                            9.792       14.693            50.05%                       12,522.6      183,991
Qualified XII (0.90)                           11.286       14.680            30.07%             (9)           23.5          345
Qualified XII (0.95)                            9.785       14.668            49.90%                        4,750.0       69,672
Qualified XII (1.00)                            9.781       14.656            49.84%                       54,742.1      802,278
Qualified XII (1.05)                            9.778       14.643            49.75%                          416.6        6,101
Qualified XII (1.10)                            9.800       14.631            49.30%             (2)          767.4       11,228
Qualified XII (1.15)                            9.771       14.618            49.61%                          726.0       10,612
Qualified XII (1.20)                            9.768       14.606            49.53%                          354.4        5,176
Qualified XII (1.25)                           10.086       14.594            44.70%             (3)          126.2        1,841
Qualified XII (1.30)                           10.019       14.582            45.54%             (2)          149.4        2,178
Qualified XII (1.40)                           10.925       14.557            33.24%             (7)           21.1          307
Qualified XII (1.50)                           10.050       14.532            44.60%             (1)           36.4          529
Qualified XIII                                  9.785       14.668            49.90%                        1,202.9       17,644
Qualified XV                                    9.785       14.668            49.90%                          752.4       11,036
Qualified XVI                                   9.748       14.532            49.08%                        4,118.1       59,846
Qualified XVIII                                 9.765       14.594            49.45%                       21,170.8      308,963
Qualified XXI                                  10.489       14.681            39.97%             (5)        1,249.9       18,351
Qualified XXII                                 10.489       14.681            39.97%             (5)       19,174.1      281,504
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                   Units
                                              --------              in Value of                    Outstanding      Reserves
                                       Beginning     End of         Accumulation                      at End         at End
                                        of Year       Year              Unit                         of Year         of Year
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>                <C>               <C>      <C>            <C>
Aetna Legacy VP:
Qualified III                            $14.248     $15.070            5.77%                          46,461.8   $    700,166
Qualified V                               14.171      14.964            5.60%                             739.3         11,062
Qualified VI                              14.248      15.070            5.77%                       1,420,930.7     21,413,019
Qualified X (1.15)                        14.360      15.203            5.87%                          43,421.5        660,142
Qualified X (1.25)                        14.310      15.135            5.77%                         412,345.7      6,240,997
Qualified XI                              14.375      15.264            6.18%                          53,313.0        813,781
Qualified XII (0.40)                      13.111      13.986            6.67%                          21,808.7        305,011
Qualified XII (0.45)                      10.103      10.738            6.29%              (1)         32,691.1        351,048
Qualified XII (0.50)                      10.293      10.968            6.56%                             495.1          5,430
Qualified XII (0.55)                      10.273      10.721            4.36%             (11)         22,642.8        242,755
Qualified XII (0.65)                      10.114      10.704            5.83%              (4)         62,233.0        666,127
Qualified XII (0.70)                      10.364      10.695            3.19%              (5)            834.1          8,920
Qualified XII (0.75)                      10.054      10.686            6.29%                          19,173.7        204,899
Qualified XII (0.80)                      10.423      11.073            6.24%                         232,706.5      2,576,858
Qualified XII (0.85)                      13.136      13.950            6.20%                          83,669.8      1,167,153
Qualified XII (0.90)                      10.351      10.986            6.13%                             549.0          6,032
Qualified XII (0.95)                      13.102      13.899            6.08%                          38,638.7        537,032
Qualified XII (1.00)                      13.084      13.874            6.04%                         197,880.9      2,745,308
Qualified XII (1.05)                      13.067      13.848            5.98%                          38,755.2        536,693
Qualified XII (1.10)                      13.050      13.823            5.92%                          23,031.1        318,362
Qualified XII (1.15)                      13.033      13.798            5.87%                          19,761.9        272,674
Qualified XII (1.20)                      13.015      13.773            5.82%                          27,715.3        381,719
Qualified XII (1.25)                      12.998      13.748            5.77%                           5,897.3         81,074
Qualified XII (1.30)                      12.981      13.723            5.72%                           1,546.2         21,218
Qualified XII (1.40)                      12.666      13.673            7.95%              (3)            125.0          1,709
Qualified XII (1.50)                      12.913      13.623            5.50%                           7,895.5        107,563
Qualified XIII                            14.361      15.234            6.08%                           3,378.7         51,473
Qualified XV                              14.336      15.208            6.08%                           7,165.0        108,967
Qualified XVI                             14.187      14.967            5.50%                          23,514.7        351,949
Qualified XVII                            14.327      15.206            6.14%                          22,032.6        335,024
Qualified XVIII                           14.389      15.272            6.14%                          43,007.6        656,814
Qualified XXI                             14.711      15.222            3.47%              (5)         42,489.1        646,778
Qualified XXII                            14.736      15.248            3.47%              (5)          8,034.4        122,513
Annuity contracts in payment period                                                                                    247,224
- -------------------------------------------------------------------------------------------------------------------------------

Aetna Money Market VP:
Qualified I                               43.523      45.192            3.83%                          35,830.2      1,619,232
Qualified III                             42.883      44.501            3.77%                         845,679.0     37,633,362
Qualified V                               12.362      12.808            3.61%                          26,389.7        337,990
Qualified VI                              12.447      12.917            3.78%                      11,010,658.5    142,219,462
Qualified VII                             12.367      12.842            3.84%                         318,287.7      4,087,302
Qualified VIII                            11.986      12.437            3.76%                           3,577.1         44,489
Qualified IX                              12.349      12.847            4.03%                           1,744.1         22,406
Qualified X (1.15)                        12.512      12.997            3.88%                         348,707.6      4,532,211
Qualified X (1.25)                        12.447      12.917            3.78%                       2,636,397.2     34,053,096
Qualified XI                              12.558      13.083            4.18%                         345,616.6      4,521,799
Qualified XII (0.40)                      11.225      11.748            4.66%                         271,583.3      3,190,538
Qualified XII (0.45)                      10.706      10.777            0.66%             (11)         41,968.6        452,293
Qualified XII (0.50)                      10.399      10.872            4.55%                          70,538.5        766,899
Qualified XII (0.55)                      10.669      10.760            0.85%             (11)         67,586.8        727,205
Qualified XII (0.65)                      10.407      10.742            3.22%              (4)        249,861.7      2,684,068
Qualified XII (0.70)                      10.434      10.734            2.88%              (5)         38,318.7        411,297
Qualified XII (0.75)                      10.283      10.725            4.30%                          23,586.3        252,961
Qualified XII (0.80)                      10.414      10.855            4.23%                       1,891,667.2     20,534,942
Qualified XII (0.85)                      11.246      11.717            4.19%                         472,334.7      5,534,575
Qualified XII (0.90)                      10.381      10.811            4.14%                          11,231.6        121,422
Qualified XII (0.95)                      11.217      11.675            4.08%                         392,226.2      4,579,187
Qualified XII (1.00)                      11.202      11.654            4.03%                       2,142,833.9     24,971,836
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                   Units
                                              --------              in Value of                    Outstanding      Reserves
                                       Beginning     End of         Accumulation                      at End         at End
                                        of Year       Year              Unit                         of Year        of Year
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>               <C>                <C>       <C>           <C>
Aetna Money Market VP (continued):
Qualified XII (1.05)                     $11.187     $11.632             3.98%                         47,453.3   $   551,997
Qualified XII (1.10)                      11.172      11.611             3.93%                         25,798.4       299,553
Qualified XII (1.15)                      11.158      11.590             3.87%                         87,883.4     1,018,584
Qualified XII (1.20)                      11.143      11.569             3.82%                         40,450.3       467,972
Qualified XII (1.25)                      11.128      11.548             3.77%                         11,404.3       131,697
Qualified XII (1.30)                      11.114      11.527             3.72%                          5,569.1        64,195
Qualified XII (1.40)                      11.084      11.485             3.62%                            441.1         5,066
Qualified XII (1.50)                      11.055      11.443             3.51%                         14,502.9       165,962
Qualified XIII                            12.545      13.057             4.08%                        117,934.1     1,539,853
Qualified XV                              12.524      13.035             4.08%                         81,149.2     1,057,796
Qualified XVI                             12.393      12.829             3.52%                        136,761.4     1,754,461
Qualified XVII                            12.447      12.917             3.78%                        515,620.8     6,660,030
Qualified XVIII                           12.447      12.917             3.78%                        816,768.4    10,549,812
Qualified XIX                             43.523      45.192             3.83%                         15,404.6       696,161
Qualified XX                              42.883      44.501             3.77%                         82,223.8     3,659,023
Qualified XXI                             12.707      13.047             2.68%             (5)        139,149.8     1,815,524
Qualified XXII                            12.728      13.069             2.68%             (5)        124,834.9     1,631,463
Annuity contracts in payment period                                                                                    80,784
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Real Estate Securities VP:
Qualified V                                8.529       8.370            (1.86%)            (3)             13.7           115
Qualified VI                               8.873       8.393            (5.41%)                       140,481.1     1,179,054
Qualified VIII                             8.872       8.392            (5.41%)                           242.7         2,037
Qualified X (1.25)                         8.873       8.393            (5.41%)                        12,462.0       104,594
Qualified XI                               8.891       8.444            (5.03%)                        13,312.1       112,401
Qualified XII (0.40)                       8.898       8.488            (4.61%)                         2,266.6        19,240
Qualified XII (0.45)                       8.436       8.544             1.28%            (11)             33.3           284
Qualified XII (0.50)                       8.919       8.500            (4.70%)                             0.1             1
Qualified XII (0.65)                       8.263       8.517             3.07%            (11)             14.8           126
Qualified XII (0.70)                       8.621       8.510            (1.29%)            (9)             14.3           122
Qualified XII (0.75)                       8.944       8.503            (4.93%)                            74.8           636
Qualified XII (0.80)                       8.900       8.457            (4.98%)                        21,244.9       179,671
Qualified XII (0.85)                       8.897       8.450            (5.02%)                         2,944.7        24,882
Qualified XII (0.95)                       8.891       8.436            (5.12%)                        17,117.9       144,401
Qualified XII (1.00)                       8.888       8.429            (5.16%)                        11,149.7        93,976
Qualified XII (1.05)                       8.885       8.421            (5.22%)                           171.0         1,440
Qualified XII (1.10)                       8.882       8.414            (5.27%)                           382.5         3,219
Qualified XII (1.15)                       8.879       8.407            (5.32%)                         3,933.4        33,069
Qualified XII (1.20)                       8.876       8.400            (5.36%)                           913.7         7,675
Qualified XII (1.25)                       8.830       8.393            (4.95%)            (9)              1.1            10
Qualified XII (1.40)                       9.402       8.372           (10.96%)            (5)             32.8           275
Qualified XIII                             8.891       8.436            (5.12%)                         1,263.7        10,660
Qualified XV                               8.891       8.436            (5.12%)                           107.2           904
Qualified XVI                              8.857       8.358            (5.63%)                         1,197.0        10,004
Qualified XVIII                            8.873       8.393            (5.41%)                         2,294.5        19,258
Qualified XXI                              9.523       8.443           (11.34%)            (5)            607.9         5,133
Qualified XXII                             9.523       8.443           (11.34%)            (5)          3,605.0        30,438
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Small Company VP:
Qualified V                               13.595      17.540            29.02%                             35.8           628
Qualified VI                              13.633      17.617            29.22%                      1,598,681.6    28,163,583
Qualified VIII                            13.631      17.613            29.21%                            195.3         3,440
Qualified X (1.15)                        13.657      17.665            29.35%                         20,667.6       365,092
Qualified X (1.25)                        13.633      17.617            29.22%                        183,701.3     3,236,221
Qualified XI                              13.704      17.778            29.73%                         58,527.7     1,040,512
Qualified XII (0.40)                      13.714      17.873            30.33%                         18,169.7       324,742
Qualified XII (0.45)                       9.176      11.953            30.26%                         63,697.3       761,345
Qualified XII (0.50)                       9.312      12.124            30.20%                          7,762.6        94,111
Qualified XII (0.55)                       9.996      11.933            19.38%            (11)         17,508.6       208,935
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                   Units
                                              --------              in Value of                    Outstanding      Reserves
                                       Beginning     End of         Accumulation                      at End         at End
                                        of Year       Year              Unit                         of Year        of Year
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>                <C>               <C>       <C>           <C>
Aetna Small Company VP (continued):
Qualified XII (0.65)                    $ 9.740      $11.914            22.32%            (10)          8,502.2   $   101,295
Qualified XII (0.70)                      9.503       11.904            25.27%             (5)          3,486.1        41,501
Qualified XII (0.75)                      9.159       11.895            29.87%                         15,497.8       184,344
Qualified XII (0.80)                      9.764       12.675            29.81%                      1,290,260.0    16,353,637
Qualified XII (0.85)                     13.728       17.810            29.73%                         36,864.4       656,562
Qualified XII (0.90)                      9.513       12.336            29.68%                          6,872.1        84,774
Qualified XII (0.95)                     13.704       17.762            29.61%                         54,303.1       964,511
Qualified XII (1.00)                     13.692       17.737            29.54%                        405,201.8     7,187,234
Qualified XII (1.05)                     13.680       17.713            29.48%                          6,349.8       112,476
Qualified XII (1.10)                     13.668       17.689            29.42%                          7,547.6       133,511
Qualified XII (1.15)                     13.657       17.665            29.35%                         12,872.8       227,397
Qualified XII (1.20)                     13.645       17.641            29.29%                         18,254.1       322,017
Qualified XII (1.25)                     13.633       17.617            29.22%                          8,927.9       157,280
Qualified XII (1.40)                     13.598       17.545            29.03%                            282.6         4,959
Qualified XII (1.50)                     13.574       17.497            28.90%                          3,951.2        69,135
Qualified XIII                           13.704       17.762            29.61%                         12,641.7       224,537
Qualified XV                             13.704       17.762            29.61%                          9,745.4       173,094
Qualified XVI                            13.574       17.497            28.90%                         18,033.2       315,526
Qualified XVII                           13.633       17.617            29.22%                          7,350.4       129,491
Qualified XVIII                          13.708       17.776            29.68%                          4,403.0        78,267
Qualified XXI                            14.508       17.778            22.54%             (5)         29,451.5       523,590
Qualified XXII                           14.508       17.778            22.54%             (5)         37,984.5       675,291
Annuity contracts in payment period                                                                                    11,036
- ------------------------------------------------------------------------------------------------------------------------------

Aetna Value Opportunity VP:
Qualified III                            12.088       14.274            18.08%                         74,767.5     1,067,264
Qualified V                              15.985       18.847            17.90%                            286.5         5,399
Qualified VI                             16.030       18.930            18.09%                        987,707.1    18,697,106
Qualified VIII                           16.028       18.926            18.08%                            412.6         7,810
Qualified X (1.15)                       16.754       18.982            13.30%             (9)          2,242.2        42,561
Qualified X (1.25)                       16.030       18.930            18.09%                        118,475.7     2,242,722
Qualified XI                             16.113       19.103            18.56%                         52,282.7       998,763
Qualified XII (0.40)                     16.125       19.205            19.10%                         12,433.6       238,784
Qualified XII (0.45)                     12.467       12.665             1.59%            (11)         10,292.9       130,365
Qualified XII (0.50)                     11.369       13.527            18.98%                          2,750.3        37,203
Qualified XII (0.55)                     11.893       12.645             6.32%            (11)         20,593.3       260,403
Qualified XII (0.65)                     11.196       12.625            12.76%             (4)         69,481.4       877,183
Qualified XII (0.70)                     11.759       12.615             7.28%             (5)          2,838.6        35,808
Qualified XII (0.75)                     10.620       12.604            18.68%                         16,090.7       202,814
Qualified XII (0.80)                     11.692       13.870            18.63%                        356,704.5     4,947,460
Qualified XII (0.85)                     16.141       19.138            18.57%                         19,876.9       380,395
Qualified XII (0.90)                     11.462       13.583            18.50%                          6,153.7        83,584
Qualified XII (0.95)                     16.113       19.085            18.44%                         42,539.8       811,889
Qualified XII (1.00)                     16.099       19.059            18.39%                         94,639.0     1,803,762
Qualified XII (1.05)                     16.085       19.033            18.33%                          4,555.5        86,707
Qualified XII (1.10)                     16.071       19.007            18.27%                          1,480.1        28,132
Qualified XII (1.15)                     16.057       18.982            18.22%                          5,972.7       113,371
Qualified XII (1.20)                     16.044       18.956            18.15%                         12,127.4       229,883
Qualified XII (1.25)                     16.030       18.930            18.09%                          2,021.5        38,266
Qualified XII (1.30)                     16.016       18.904            18.03%                            192.0         3,630
Qualified XII (1.40)                     15.988       18.852            17.91%                            135.5         2,554
Qualified XII (1.50)                     15.960       18.801            17.80%                          2,344.1        44,071
Qualified XIII                           16.113       19.085            18.44%                          3,855.4        73,581
Qualified XV                             16.113       19.085            18.44%                          4,285.3        81,787
Qualified XVI                            15.960       18.801            17.80%                         12,802.8       240,706
Qualified XVII                           16.030       18.930            18.09%                         10,011.1       189,507
Qualified XVIII                          16.118       19.101            18.51%                          2,382.2        45,501
Qualified XXI                            17.291       19.103            10.48%             (5)         11,791.7       225,258
Qualified XXII                           17.291       19.103            10.48%             (5)         19,132.0       365,480
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------
                                        Value
                                       Per Unit             Increase (Decrease)                    Units
                                       --------                 in Value of                     Outstanding      Reserves
                               Beginning       End of           Accumulation                       at End         at End
                                of Year         Year                Unit                          of Year         of Year
- ---------------------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>                  <C>               <C>         <C>           <C>
AIM V.I. Funds:
Capital Appreciation Fund:
Qualified V                      $10.681       $13.738              28.62%            (10)            360.5     $    4,952
Qualified VI                      10.217        13.753              34.61%             (5)         77,469.7      1,065,430
Qualified VIII                    10.134        13.752              35.70%            (10)              4.0             55
Qualified X (1.15)                10.465        13.762              31.51%             (8)             78.7          1,083
Qualified X (1.25)                10.217        13.753              34.61%             (5)          7,991.7        109,909
Qualified XII (0.40)              10.105        13.834              36.90%             (9)          1,128.9         15,617
Qualified XII (0.55)              10.908        13.820              26.70%            (11)             48.0            663
Qualified XII (0.70)              10.189        13.805              35.49%             (9)             82.4          1,137
Qualified XII (0.75)               9.957        13.801              38.61%             (5)             49.2            680
Qualified XII (0.80)              10.166        13.796              35.71%             (6)         21,990.9        303,382
Qualified XII (0.85)              10.489        13.791              31.48%             (6)          2,863.3         39,488
Qualified XII (0.95)              10.487        13.781              31.41%             (6)            613.3          8,452
Qualified XII (1.00)               9.821        13.777              40.28%             (5)         13,134.2        180,945
Qualified XII (1.05)               9.877        13.772              39.44%             (5)            610.7          8,410
Qualified XII (1.10)              10.778        13.767              27.73%             (7)            250.6          3,450
Qualified XII (1.15)               9.693        13.762              41.98%             (5)            517.7          7,125
Qualified XII (1.20)              10.195        13.758              34.95%             (9)            218.3          3,003
Qualified XII (1.25)              12.638        13.753               8.82%            (12)             16.6            229
Qualified XII (1.30)               9.857        13.748              39.47%            (10)             53.9            741
Qualified XV                       9.660        13.745              42.29%             (6)             41.7            573
Qualified XVI                     10.165        13.729              35.06%             (8)          2,372.0         32,565
Qualified XVII                    10.649        13.759              29.20%             (7)          2,465.1         33,917
Qualified XVIII                   10.003        13.759              37.55%             (6)            616.6          8,483
- ---------------------------------------------------------------------------------------------------------------------------

Growth and Income Fund:
Qualified VI                       9.627        11.716              21.70%             (5)        470,276.7      5,509,569
Qualified VIII                    10.883        11.715               7.64%            (12)            314.0          3,678
Qualified X (1.25)                 9.627        11.716              21.70%             (5)         53,572.1        627,629
Qualified XII (0.40)              10.351        11.785              13.85%             (7)            425.5          5,014
Qualified XII (0.45)              10.518        11.781              12.01%            (11)            882.4         10,395
Qualified XII (0.55)              10.229        11.773              15.09%            (11)            879.7         10,356
Qualified XII (0.65)              10.785        11.764               9.08%            (11)             16.6            195
Qualified XII (0.70)               9.404        11.760              25.05%             (9)             41.2            484
Qualified XII (0.75)               9.275        11.756              26.75%             (6)          2,337.5         27,480
Qualified XII (0.80)               9.280        11.752              26.64%             (6)         81,159.5        953,802
Qualified XII (0.85)               9.575        11.748              22.69%             (6)         19,773.7        232,303
Qualified XII (0.95)              10.261        11.740              14.41%             (7)         10,352.2        121,534
Qualified XII (1.00)               9.939        11.736              18.08%             (5)        160,744.5      1,886,482
Qualified XII (1.05)               9.842        11.732              19.20%             (6)         10,546.3        123,728
Qualified XII (1.10)              10.373        11.728              13.06%             (7)            280.9          3,295
Qualified XII (1.15)               9.204        11.724              27.38%             (8)            463.7          5,436
Qualified XII (1.20)               9.601        11.720              22.07%             (6)            178.9          2,096
Qualified XII (1.25)               9.470        11.716              23.72%            (10)             22.4            262
Qualified XII (1.30)              10.636        11.712              10.12%            (11)            892.6         10,454
Qualified XII (1.50)               9.550        11.695              22.46%            (10)             22.4            262
Qualified XIII                     9.645        11.710              21.41%             (9)            328.1          3,842
Qualified XV                       9.601        11.710              21.97%             (6)            115.1          1,348
Qualified XVI                      9.684        11.695              20.77%             (6)          5,151.3         60,246
Qualified XVII                     9.763        11.721              20.06%             (9)          4,407.5         51,659
Qualified XVIII                    9.566        11.721              22.53%             (6)          6,703.9         78,575
Qualified XXI                      9.727        11.721              20.50%            (10)          1,866.7         21,879
- ---------------------------------------------------------------------------------------------------------------------------

Growth Fund:
Qualified V                       10.278        12.055              17.29%            (10)            375.4          4,525
Qualified VI                       9.513        12.069              26.87%             (5)        240,556.1      2,903,181
Qualified X (1.15)                10.207        12.077              18.32%             (8)             14.3            172
Qualified X (1.25)                 9.819        12.069              22.91%             (5)         31,910.4        385,114
Qualified XII (0.40)              10.158        12.140              19.51%             (9)            114.3          1,387
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                             Value
                                            Per Unit          Increase (Decrease)                   Units
                                            --------              in Value of                    Outstanding      Reserves
                                     Beginning     End of         Accumulation                      at End         at End
                                      of Year       Year              Unit                         of Year        of Year
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>         <C>                <C>               <C>       <C>           <C>
Growth Fund (continued):
Qualified XII (0.55)                   $10.242     $12.127            18.40%            (11)            989.8   $    12,004
Qualified XII (0.65)                    10.100      12.119            19.99%            (10)          1,727.9        20,940
Qualified XII (0.70)                    11.387      12.115             6.39%            (12)             54.3           658
Qualified XII (0.75)                     9.867      12.111            22.74%             (8)             97.7         1,184
Qualified XII (0.80)                    10.306      12.106            17.47%             (7)         51,297.6       621,025
Qualified XII (0.85)                    10.118      12.102            19.61%             (6)         14,757.5       178,597
Qualified XII (0.90)                    11.422      12.098             5.92%            (12)            264.3         3,197
Qualified XII (0.95)                     9.465      12.094            27.78%             (5)          6,721.5        81,288
Qualified XII (1.00)                     9.382      12.090            28.86%             (5)         32,099.1       388,064
Qualified XII (1.05)                     9.632      12.085            25.47%             (5)            956.7        11,563
Qualified XII (1.10)                    10.484      12.081            15.23%             (7)             33.9           409
Qualified XII (1.15)                     9.380      12.077            28.75%             (5)          1,061.5        12,820
Qualified XII (1.20)                     9.493      12.073            27.18%             (8)            166.9         2,015
Qualified XII (1.25)                     9.783      12.069            23.37%            (10)             23.4           283
Qualified XII (1.30)                     9.916      12.064            21.66%             (9)            105.1         1,268
Qualified XII (1.40)                    10.959      12.056            10.01%            (11)              2.6            31
Qualified XII (1.50)                     9.898      12.048            21.72%             (7)            135.2         1,628
Qualified XIII                          10.229      12.098            18.27%             (7)            110.3         1,334
Qualified XV                            10.595      12.098            14.19%            (11)             17.8           216
Qualified XVI                           10.209      12.048            18.01%             (7)          2,770.5        33,378
Qualified XXI                           11.240      12.110             7.74%            (12)          2,843.4        34,432
- ----------------------------------------------------------------------------------------------------------------------------

Value Fund:
Qualified V                             10.069      11.493            14.14%            (10)              0.7             8
Qualified VI                             9.747      11.506            18.05%             (5)        405,286.4     4,663,125
Qualified X (1.15)                      10.171      11.514            13.20%             (8)            661.7         7,618
Qualified X (1.25)                       9.746      11.506            18.06%             (5)         49,173.1       565,774
Qualified XII (0.40)                    10.177      11.574            13.73%             (7)          1,915.7        22,172
Qualified XII (0.45)                     9.753      11.570            18.63%             (9)          8,954.0       103,595
Qualified XII (0.55)                    10.242      11.562            12.89%            (11)            202.9         2,345
Qualified XII (0.65)                    10.194      11.554            13.34%            (10)            733.3         8,472
Qualified XII (0.70)                     9.661      11.550            19.55%             (9)             79.6           919
Qualified XII (0.75)                     9.815      11.546            17.64%             (5)          1,010.9        11,672
Qualified XII (0.80)                     9.762      11.542            18.23%             (5)        166,175.9     1,917,951
Qualified XII (0.85)                    10.458      11.538            10.33%             (7)         10,688.2       123,317
Qualified XII (0.90)                    10.450      11.534            10.37%             (7)            616.5         7,111
Qualified XII (0.95)                     9.827      11.530            17.33%             (6)         14,637.9       168,771
Qualified XII (1.00)                     9.747      11.526            18.25%             (5)         43,171.5       497,582
Qualified XII (1.05)                    10.384      11.522            10.96%             (7)          3,085.2        35,547
Qualified XII (1.10)                    10.159      11.518            13.38%             (7)            500.1         5,760
Qualified XII (1.15)                     9.747      11.514            18.13%             (5)            115.4         1,329
Qualified XII (1.20)                     9.848      11.510            16.88%             (9)            156.0         1,795
Qualified XII (1.50)                    10.442      11.502            10.15%            (11)             66.9           769
Qualified XII (1.30)                    10.847      11.494             5.96%            (11)              9.9           113
Qualified XII (1.40)                    10.003      11.486            14.83%             (8)            506.8         5,822
Qualified XIII                           9.915      11.495            15.94%             (6)            181.1         2,082
Qualified XV                             9.845      11.495            16.76%             (8)            674.4         7,752
Qualified XVI                            9.842      11.486            16.70%             (6)          2,077.1        23,858
Qualified XVII                           9.778      11.511            17.72%             (5)         27,063.0       311,517
Qualified XVIII                         10.017      11.511            14.91%             (8)          3,587.3        41,293
- ----------------------------------------------------------------------------------------------------------------------------

Calvert Social Balanced Portfolio:
Qualified III                           27.186      30.131            10.83%                        880,318.8    26,524,926
Qualified V                             20.904      23.131            10.65%                          1,743.6        40,331
Qualified VI                            20.485      22.705            10.84%                      1,118,008.2    25,384,126
Qualified VIII                          18.609      20.623            10.82%                          7,545.8       155,618
Qualified X (1.25)                      10.500      11.637            10.83%                         29,860.0       347,482
Qualified XI                            20.668      22.998            11.27%                         68,702.6     1,580,009
Qualified XII (0.40)                    14.976      16.740            11.78%                         40,497.9       677,943
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------
                                                         Value
                                                        Per Unit
                                                        --------
                                                 Beginning     End of
                                                  of Year       Year
- ------------------------------------------------------------------------
<S>                                                <C>         <C>
Calvert Social Balanced Portfolio (continued):
Qualified XII (0.45)                               $10.714     $11.970
Qualified XII (0.50)                                10.966      12.245
Qualified XII (0.55)                                11.207      11.951
Qualified XII (0.65)                                11.067      11.932
Qualified XII (0.70)                                11.025      11.922
Qualified XII (0.75)                                10.694      11.912
Qualified XII (0.80)                                11.254      12.530
Qualified XII (0.85)                                15.005      16.697
Qualified XII (0.90)                                11.320      12.414
Qualified XII (0.95)                                14.965      16.636
Qualified XII (1.00)                                14.945      16.606
Qualified XII (1.05)                                14.926      16.576
Qualified XII (1.10)                                14.906      16.546
Qualified XII (1.15)                                14.886      16.515
Qualified XII (1.20)                                14.867      16.485
Qualified XII (1.25)                                14.847      16.455
Qualified XII (1.30)                                14.827      16.426
Qualified XII (1.40)                                14.950      16.366
Qualified XII (1.50)                                14.749      16.306
Qualified XIII                                      20.646      22.951
Qualified XV                                        20.612      22.913
Qualified XVI                                       20.397      22.550
Qualified XVII                                      20.485      22.705
Qualified XVIII                                     10.500      11.637
Qualified XXI                                       21.036      22.935
Qualified XXII                                      21.071      22.973
- ------------------------------------------------------------------------

Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio:
Qualified III                                       18.285      19.201
Qualified V                                         17.305      18.143
Qualified VI                                        17.459      18.334
Qualified VIII                                      17.395      18.265
Qualified X (1.15)                                  21.948      23.071
Qualified X (1.25)                                  21.848      22.942
Qualified XI                                        17.615      18.570
Qualified XII (0.40)                                15.192      16.089
Qualified XII (0.45)                                 9.968      10.552
Qualified XII (0.50)                                10.363      10.964
Qualified XII (0.55)                                10.462      10.535
Qualified XII (0.65)                                10.691      10.518
Qualified XII (0.70)                                11.230      10.509
Qualified XII (0.75)                                 9.950      10.501
Qualified XII (0.80)                                10.850      11.445
Qualified XII (0.85)                                15.220      16.047
Qualified XII (0.90)                                10.671      11.245
Qualified XII (0.95)                                15.180      15.989
Qualified XII (1.00)                                15.160      15.960
Qualified XII (1.05)                                15.140      15.931
Qualified XII (1.10)                                15.120      15.902
Qualified XII (1.15)                                15.100      15.873
Qualified XII (1.20)                                15.080      15.844
Qualified XII (1.25)                                15.061      15.815
Qualified XII (1.30)                                15.041      15.786
Qualified XII (1.40)                                15.001      15.729
Qualified XII (1.50)                                14.961      15.672
Qualified XIII                                      17.596      18.533
Qualified XV                                        17.567      18.502

<CAPTION>
- ----------------------------------------------------------------------------------------------------------------

                                                 Increase (Decrease)                   Units
                                                     in Value of                    Outstanding      Reserves
                                                     Accumulation                      at End         at End
                                                         Unit                         of Year         of Year
- ----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                <C>       <C>            <C>
Calvert Social Balanced Portfolio (continued):
Qualified XII (0.45)                                    11.72%                          26,121.4    $   312,675
Qualified XII (0.50)                                    11.66%                          54,140.9        662,972
Qualified XII (0.55)                                     6.64%             (11)         13,438.2        160,597
Qualified XII (0.65)                                     7.82%             (10)          3,321.9         39,636
Qualified XII (0.70)                                     8.14%              (5)          3,735.6         44,535
Qualified XII (0.75)                                    11.39%                           9,601.8        114,379
Qualified XII (0.80)                                    11.34%                          73,942.9        926,469
Qualified XII (0.85)                                    11.28%                         200,067.8      3,340,502
Qualified XII (0.90)                                     9.66%              (8)          3,588.7         44,549
Qualified XII (0.95)                                    11.17%                         117,901.6      1,961,427
Qualified XII (1.00)                                    11.11%                         178,990.3      2,972,296
Qualified XII (1.05)                                    11.05%                           8,581.1        142,238
Qualified XII (1.10)                                    11.00%                          10,085.2        166,866
Qualified XII (1.15)                                    10.94%                          53,769.7        888,032
Qualified XII (1.20)                                    10.88%                           6,432.6        106,044
Qualified XII (1.25)                                    10.83%                             270.0          4,443
Qualified XII (1.30)                                    10.78%                              43.8            719
Qualified XII (1.40)                                     9.47%              (2)            507.9          8,312
Qualified XII (1.50)                                    10.56%                           3,025.6         49,337
Qualified XIII                                          11.16%                          16,438.0        377,276
Qualified XV                                            11.16%                           6,810.6        156,054
Qualified XVI                                           10.56%                          27,661.0        623,765
Qualified XVII                                          10.84%                           1,312.3         29,796
Qualified XVIII                                         10.83%                           9,410.8        109,514
Qualified XXI                                            9.03%              (5)          2,376.2         54,497
Qualified XXII                                           9.03%              (5)          3,697.4         84,940
- ----------------------------------------------------------------------------------------------------------------

Fidelity Investments Variable Insurance Products Fund:
Equity-Income Portfolio:
Qualified III                                            5.01%                       2,271,493.5     43,615,144
Qualified V                                              4.84%                             696.2         12,631
Qualified VI                                             5.01%                       5,366,552.8     98,388,525
Qualified VIII                                           5.00%                           4,753.3         86,821
Qualified X (1.15)                                       5.12%                          94,758.7      2,186,163
Qualified X (1.25)                                       5.01%                       1,171,916.0     26,886,274
Qualified XI                                             5.42%                         221,999.6      4,122,595
Qualified XII (0.40)                                     5.90%                         114,724.9      1,845,765
Qualified XII (0.45)                                     5.86%                         110,939.0      1,170,616
Qualified XII (0.50)                                     5.80%                          15,333.0        168,111
Qualified XII (0.55)                                     0.70%             (11)         65,153.9        686,387
Qualified XII (0.65)                                    (1.62%)             (4)        123,331.6      1,297,187
Qualified XII (0.70)                                    (6.42%)             (5)          8,104.0         85,168
Qualified XII (0.75)                                     5.54%                          73,216.2        768,837
Qualified XII (0.80)                                     5.48%                         833,428.1      9,538,585
Qualified XII (0.85)                                     5.43%                         303,703.7      4,873,512
Qualified XII (0.90)                                     5.38%                           6,809.4         76,571
Qualified XII (0.95)                                     5.33%                         188,393.5      3,012,143
Qualified XII (1.00)                                     5.28%                         363,065.9      5,794,363
Qualified XII (1.05)                                     5.22%                          62,832.4      1,000,951
Qualified XII (1.10)                                     5.17%                          39,293.5        624,827
Qualified XII (1.15)                                     5.12%                          77,293.8      1,226,854
Qualified XII (1.20)                                     5.07%                          21,440.3        339,694
Qualified XII (1.25)                                     5.01%                          11,532.6        182,388
Qualified XII (1.30)                                     4.95%                           4,118.0         65,008
Qualified XII (1.40)                                     4.85%                           1,188.6         18,696
Qualified XII (1.50)                                     4.75%                          11,234.6        176,064
Qualified XIII                                           5.33%                          30,245.2        560,530
Qualified XV                                             5.32%                          14,978.8        277,139
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                   Units
                                              --------              in Value of                    Outstanding      Reserves
                                       Beginning     End of         Accumulation                      at End         at End
                                        of Year       Year              Unit                         of Year         of Year
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>               <C>                <C>       <C>           <C>
Equity-Income Portfolio (continued):
Qualified XVI                            $17.384     $18.209            4.75%                         145,786.4   $  2,654,614
Qualified XVII                            17.459      18.334            5.01%                          31,846.3        583,859
Qualified XVIII                           21.848      22.942            5.01%                          19,877.9        456,041
Qualified XXI                             19.392      18.519           (4.50%)             (5)         25,382.2        470,058
Qualified XXII                            19.424      18.550           (4.50%)             (5)         37,177.4        689,641
- -------------------------------------------------------------------------------------------------------------------------------

Growth Portfolio:
Qualified I                               18.115      24.603           35.82%                           2,653.5         65,283
Qualified III                             19.406      26.340           35.73%                              77.8          2,048
Qualified V                               19.285      26.134           35.51%                           1,744.6         45,594
Qualified VI                              19.155      25.999           35.73%                       9,652,435.9    250,951,352
Qualified VIII                            19.385      26.310           35.72%                           6,647.6        174,898
Qualified X (1.15)                        26.764      36.363           35.87%                          90,675.2      3,297,257
Qualified X (1.25)                        26.641      36.160           35.73%                       1,477,316.1     53,419,605
Qualified XI                              19.326      26.334           36.26%                         476,085.8     12,537,324
Qualified XII (0.40)                      17.525      23.989           36.88%                         325,063.2      7,798,002
Qualified XII (0.45)                      13.493      16.655           23.43%              (9)         65,561.2      1,091,891
Qualified XII (0.50)                      12.779      17.475           36.75%                          49,321.0        861,906
Qualified XII (0.55)                      14.192      16.628           17.16%             (11)        129,222.6      2,148,677
Qualified XII (0.65)                      13.816      16.601           20.16%              (4)        309,123.5      5,131,739
Qualified XII (0.70)                      13.474      16.588           23.11%              (5)         37,939.7        629,327
Qualified XII (0.75)                      12.150      16.574           36.41%                         110,673.3      1,834,323
Qualified XII (0.80)                      13.307      18.143           36.34%                       1,602,405.7     29,073,018
Qualified XII (0.85)                      17.558      23.927           36.27%                         520,647.2     12,457,602
Qualified XII (0.90)                      12.978      17.677           36.21%                           9,392.8        166,039
Qualified XII (0.95)                      17.512      23.840           36.14%                         345,699.0      8,241,537
Qualified XII (1.00)                      17.489      23.797           36.07%                       1,055,741.9     25,123,389
Qualified XII (1.05)                      17.466      23.754           36.00%                          96,711.6      2,297,248
Qualified XII (1.10)                      17.443      23.710           35.93%                          59,683.5      1,415,122
Qualified XII (1.15)                      17.420      23.667           35.86%                         107,839.2      2,552,264
Qualified XII (1.20)                      17.397      23.624           35.79%                          55,526.7      1,311,781
Qualified XII (1.25)                      17.374      23.581           35.73%                          23,471.7        553,495
Qualified XII (1.30)                      17.351      23.538           35.66%                           7,250.6        170,667
Qualified XII (1.40)                      17.305      23.453           35.53%                           6,553.5        153,700
Qualified XII (1.50)                      17.259      23.368           35.40%                          30,213.3        706,018
Qualified XIII                            19.305      26.281           36.14%                          77,944.8      2,048,479
Qualified XV                              19.273      26.237           36.13%                          43,825.8      1,149,877
Qualified XVI                             19.072      25.822           35.39%                         200,009.1      5,164,642
Qualified XVII                            19.155      25.999           35.73%                          60,970.0      1,585,144
Qualified XVIII                           26.641      36.160           35.73%                          57,973.8      2,096,327
Qualified XXI                             21.072      26.262           24.63%              (5)         82,068.8      2,155,269
Qualified XXII                            21.107      26.305           24.63%              (5)         73,156.4      1,924,411
- -------------------------------------------------------------------------------------------------------------------------------

High Income Portfolio:
Qualified III                              9.023       9.638            6.82%                         194,440.2      1,873,989
- -------------------------------------------------------------------------------------------------------------------------------

Overseas Portfolio:
Qualified V                               13.587      19.108           40.63%                              32.3            618
Qualified VI                              13.662      19.243           40.85%                         676,303.2     13,014,360
Qualified VIII                            13.658      19.237           40.85%                             353.5          6,801
Qualified X (1.15)                        14.140      19.936           40.99%                           8,088.7        161,259
Qualified X (1.25)                        14.074      19.825           40.86%                         164,209.0      3,255,428
Qualified XI                              13.784      19.492           41.41%                          24,274.1        473,141
Qualified XII (0.40)                      13.170      18.709           42.06%                          30,213.1        565,255
Qualified XII (0.45)                      10.647      13.410           25.95%              (9)          8,158.2        109,404
Qualified XII (0.50)                      10.183      14.451           41.91%                             636.2          9,194
Qualified XII (0.55)                      11.159      13.389           19.98%             (11)          8,970.5        120,104
Qualified XII (0.65)                      10.023      13.367           33.36%              (4)         15,589.0        208,382
Qualified XII (0.70)                      10.077      13.356           32.54%              (5)            396.1          5,291
Qualified XII (0.75)                       9.427      13.346           41.57%                           6,008.6         80,189
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                          Value
                                         Per Unit          Increase (Decrease)                   Units
                                         --------              in Value of                    Outstanding      Reserves
                                  Beginning     End of         Accumulation                      at End         at End
                                   of Year       Year              Unit                         of Year         of Year
- --------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>         <C>                <C>               <C>       <C>           <C>
Overseas Portfolio (continued):
Qualified XII (0.80)                $10.530     $14.900            41.50%                         53,816.9   $    801,849
Qualified XII (0.85)                 13.195      18.661            41.42%                         20,580.3        384,042
Qualified XII (0.90)                 13.705      14.905             8.76%            (12)          2,473.7         36,870
Qualified XII (0.95)                 13.160      18.593            41.28%                         10,722.9        199,368
Qualified XII (1.00)                 13.143      18.559            41.21%                         52,999.7        983,621
Qualified XII (1.05)                 13.126      18.525            41.13%                          7,697.7        142,602
Qualified XII (1.10)                 13.108      18.492            41.07%                          9,932.8        183,673
Qualified XII (1.15)                 13.091      18.458            41.00%                         10,800.7        199,359
Qualified XII (1.20)                 13.074      18.424            40.92%                          2,471.1         45,529
Qualified XII (1.25)                 13.056      18.391            40.86%                          6,717.6        123,543
Qualified XII (1.30)                 13.039      18.357            40.79%                            469.0          8,610
Qualified XII (1.40)                 13.005      18.291            40.65%                            156.2          2,857
Qualified XII (1.50)                 12.971      18.224            40.50%                            955.5         17,413
Qualified XIII                       13.769      19.452            41.27%                          7,531.1        146,498
Qualified XV                         13.746      19.420            41.28%                          3,845.1         74,672
Qualified XVI                        13.603      19.112            40.50%                         12,105.1        231,359
Qualified XVII                       13.662      19.243            40.85%                          1,455.6         28,011
Qualified XVIII                      14.074      19.825            40.86%                          2,622.2         51,984
Qualified XXI                        14.422      19.438            34.78%             (5)          7,321.2        142,309
Qualified XXII                       14.446      19.470            34.78%             (5)         11,297.7        219,970
- --------------------------------------------------------------------------------------------------------------------------

Fidelity Investments Variable Insurance Products Fund II:
Asset Manager Portfolio:
Qualified III                        16.719      18.343             9.71%                      1,511,789.2     27,730,745
- --------------------------------------------------------------------------------------------------------------------------

Contrafund Portfolio:
Qualified III                        22.177      27.214            22.71%                      3,780,286.9    102,875,596
Qualified V                          19.627      24.046            22.51%                          1,845.8         44,384
Qualified VI                         19.601      24.053            22.71%                      9,498,614.4    228,467,569
Qualified VIII                       19.729      24.208            22.70%                          3,710.6         89,828
Qualified X (1.15)                   22.103      27.150            22.83%                         21,611.4        586,742
Qualified X (1.25)                   22.023      27.024            22.71%                        888,915.1     24,022,425
Qualified XI                         19.776      24.363            23.19%                        222,596.4      5,423,123
Qualified XII (0.40)                 17.813      22.045            23.76%                        239,028.1      5,269,342
Qualified XII (0.45)                 11.475      14.194            23.69%                        268,569.5      3,812,080
Qualified XII (0.50)                 11.985      14.817            23.63%                         22,845.8        338,510
Qualified XII (0.55)                 12.452      14.171            13.81%            (11)        119,840.6      1,698,279
Qualified XII (0.65)                 12.698      14.148            11.42%             (4)        276,640.9      3,914,000
Qualified XII (0.70)                 12.471      14.137            13.36%             (5)         19,119.6        270,293
Qualified XII (0.75)                 11.454      14.126            23.33%                         96,687.0      1,365,756
Qualified XII (0.80)                 12.589      15.518            23.27%                      1,895,669.7     29,416,282
Qualified XII (0.85)                 17.847      21.988            23.20%                        303,913.8      6,682,417
Qualified XII (0.90)                 12.293      15.138            23.14%                         25,518.5        386,292
Qualified XII (0.95)                 17.800      21.908            23.08%                        357,609.8      7,834,494
Qualified XII (1.00)                 17.776      21.868            23.02%                      1,508,806.9     32,994,816
Qualified XII (1.05)                 17.753      21.828            22.95%                         82,954.6      1,810,762
Qualified XII (1.10)                 17.729      21.789            22.90%                         45,202.7        984,910
Qualified XII (1.15)                 17.706      21.749            22.83%                        112,280.7      2,442,001
Qualified XII (1.20)                 17.683      21.710            22.77%                         29,985.7        650,976
Qualified XII (1.25)                 17.659      21.670            22.71%                         13,062.1        283,057
Qualified XII (1.30)                 17.636      21.631            22.65%                         12,866.9        278,320
Qualified XII (1.40)                 17.590      21.552            22.52%                          3,061.9         65,990
Qualified XII (1.50)                 17.543      21.474            22.41%                         14,452.2        310,342
Qualified XIII                       19.755      24.314            23.08%                         79,041.7      1,921,820
Qualified XV                         19.722      24.274            23.08%                         37,379.6        907,338
Qualified XVI                        19.516      23.889            22.41%                        170,565.1      4,074,657
Qualified XVII                       19.601      24.053            22.71%                         35,985.2        865,543
Qualified XVIII                      22.023      27.024            22.71%                         19,561.4        528,636
Qualified XXI                        21.258      24.296            14.29%             (5)         82,919.6      2,014,620
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
                                             Value
                                            Per Unit          Increase (Decrease)                   Units
                                            --------              in Value of                    Outstanding      Reserves
                                     Beginning     End of         Accumulation                      at End         at End
                                      of Year       Year              Unit                         of Year         of Year
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>         <C>               <C>                <C>      <C>            <C>
Contrafund Portfolio: (continued):
Qualified XXII                         $21.293     $24.336            14.29%             (5)        111,857.0   $  2,722,205
- -----------------------------------------------------------------------------------------------------------------------------

Index 500 Portfolio:
Qualified III                           23.650      28.147            19.01%                      4,354,722.7    122,573,178
- -----------------------------------------------------------------------------------------------------------------------------

Janus Aspen Series:
Aggressive Growth Portfolio:
Qualified I                             17.901      32.516            81.64%             (4)          2,923.0         95,042
Qualified III                           24.098      53.644           122.61%                      3,274,450.0    175,655,970
Qualified V                             20.810      46.252           122.26%                          3,751.7        173,525
Qualified VI                            20.951      46.640           122.61%                     12,224,096.0    570,136,151
Qualified VIII                          20.945      46.621           122.59%                          8,113.3        378,254
Qualified X (1.15)                      20.300      45.235           122.83%                         57,149.5      2,585,169
Qualified X (1.25)                      20.226      45.025           122.61%                      1,118,452.8     50,358,073
Qualified XI                            21.139      47.242           123.48%                        582,335.3     27,510,669
Qualified XII (0.40)                    14.125      31.711           124.50%                        405,725.2     12,865,991
Qualified XII (0.45)                    17.095      27.222            59.24%             (9)        153,108.7      4,167,965
Qualified XII (0.50)                    12.541      28.128           124.29%                        200,050.7      5,627,045
Qualified XII (0.55)                    19.683      27.178            38.08%            (11)        112,797.8      3,065,669
Qualified XII (0.65)                    15.589      27.135            74.07%             (4)        216,672.5      5,879,346
Qualified XII (0.70)                    15.319      27.113            76.99%             (5)         49,337.1      1,337,673
Qualified XII (0.75)                    12.109      27.091           123.73%                        181,270.9      4,910,822
Qualified XII (0.80)                    13.056      29.195           123.61%                      2,728,718.1     79,665,963
Qualified XII (0.85)                    14.152      31.629           123.49%                        608,435.3     19,244,434
Qualified XII (0.90)                    12.830      28.662           123.40%                         17,144.7        491,400
Qualified XII (0.95)                    14.114      31.514           123.28%                        638,670.0     20,127,352
Qualified XII (1.00)                    14.096      31.457           123.16%                      1,788,826.0     56,271,451
Qualified XII (1.05)                    14.077      31.400           123.06%                        157,087.7      4,932,554
Qualified XII (1.10)                    14.059      31.343           122.94%                         64,071.0      2,008,178
Qualified XII (1.15)                    14.040      31.286           122.83%                        150,086.8      4,695,612
Qualified XII (1.20)                    14.022      31.229           122.71%                         67,582.7      2,110,545
Qualified XII (1.25)                    14.003      31.172           122.61%                         17,486.4        545,093
Qualified XII (1.30)                    13.985      31.116           122.50%                          9,014.2        280,481
Qualified XII (1.40)                    13.948      31.003           122.28%                          2,357.0         73,073
Qualified XII (1.50)                    13.911      30.890           122.05%                         19,942.0        616,008
Qualified XIII                          21.116      47.147           123.28%                         98,303.6      4,634,714
Qualified XV                            21.081      47.068           123.27%                         79,375.6      3,736,084
Qualified XVI                           20.861      46.323           122.06%                        175,441.5      8,127,054
Qualified XVII                          20.951      46.640           122.61%                         63,768.6      2,974,190
Qualified XVIII                         20.226      45.025           122.61%                         41,961.6      1,889,313
Qualified XXI                           27.003      47.112            74.47%             (5)        214,522.9     10,106,578
Qualified XXII                          27.048      47.190            74.47%             (5)        130,373.7      6,152,396
- -----------------------------------------------------------------------------------------------------------------------------

Balanced Portfolio:
Qualified III                           19.914      24.929            25.18%                            476.1         11,868
Qualified V                             19.800      24.747            24.98%                            736.6         18,229
Qualified VI                            19.908      24.922            25.19%                      5,686,065.5    141,706,964
Qualified VIII                          19.903      24.913            25.17%                          3,566.1         88,842
Qualified X (1.15)                      20.731      25.978            25.31%                         73,950.4      1,921,057
Qualified X (1.25)                      20.657      25.859            25.18%                        760,023.7     19,653,789
Qualified XI                            20.086      25.243            25.67%                        248,075.6      6,262,255
Qualified XII (0.40)                    17.878      22.571            26.25%                        103,516.9      2,336,519
Qualified XII (0.45)                    11.816      14.910            26.18%                        224,105.2      3,341,389
Qualified XII (0.50)                    12.415      15.658            26.12%                         70,955.7      1,111,023
Qualified XII (0.55)                    13.489      14.886            10.36%            (11)        104,836.8      1,560,589
Qualified XII (0.65)                    13.502      14.862            10.07%             (4)        251,840.1      3,742,825
Qualified XII (0.70)                    13.144      14.850            12.98%             (5)          7,041.4        104,565
Qualified XII (0.75)                    11.794      14.838            25.81%                         69,363.3      1,029,209
Qualified XII (0.80)                    12.741      16.022            25.75%                        815,864.4     13,071,690
Qualified XII (0.85)                    17.912      22.513            25.69%                        141,750.2      3,191,220
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                          Value
                                         Per Unit          Increase (Decrease)                   Units
                                         --------              in Value of                    Outstanding      Reserves
                                  Beginning     End of         Accumulation                      at End         at End
                                   of Year       Year              Unit                         of Year         of Year
- --------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>         <C>               <C>                <C>       <C>           <C>
Balanced Portfolio (continued):
Qualified XII (0.90)                $12.490     $15.690           25.62%                           5,703.4   $     89,486
Qualified XII (0.95)                 17.865      22.431           25.56%                         232,278.8      5,210,286
Qualified XII (1.00)                 17.841      22.390           25.50%                         695,262.6     15,567,199
Qualified XII (1.05)                 17.818      22.350           25.43%                          78,371.6      1,751,579
Qualified XII (1.10)                 17.794      22.309           25.37%                          28,645.9        639,063
Qualified XII (1.15)                 17.771      22.269           25.31%                          71,007.4      1,581,229
Qualified XII (1.20)                 17.747      22.228           25.25%                          22,043.8        489,988
Qualified XII (1.25)                 17.724      22.188           25.19%                           7,932.4        176,001
Qualified XII (1.30)                 17.701      22.147           25.12%                           2,768.5         61,314
Qualified XII (1.40)                 17.654      22.067           25.00%                           1,224.1         27,013
Qualified XII (1.50)                 17.607      21.987           24.88%                          31,263.2        687,372
Qualified XIII                       20.064      25.192           25.56%                          54,960.2      1,384,582
Qualified XV                         20.031      25.151           25.56%                          32,084.5        806,945
Qualified XVI                        19.822      24.752           24.87%                          84,774.3      2,098,363
Qualified XVII                       19.908      24.922           25.19%                          43,804.8      1,091,694
Qualified XVIII                      20.657      25.859           25.18%                          58,477.1      1,512,186
Qualified XXI                        22.140      25.174           13.70%              (5)         80,071.3      2,015,707
Qualified XXII                       22.177      25.216           13.70%              (5)         42,379.6      1,068,634
- --------------------------------------------------------------------------------------------------------------------------

Flexible Income Portfolio:
Qualified III                        15.548      15.601            0.34%                           6,629.1        103,422
Qualified V                          15.383      15.411            0.18%                              72.6          1,119
Qualified VI                         15.487      15.540            0.34%                       1,078,342.0     16,757,704
Qualified VIII                       15.482      15.534            0.34%                             315.8          4,905
Qualified X (1.25)                   10.419      10.455            0.35%                          58,739.2        614,092
Qualified XI                         15.626      15.741            0.74%                          53,087.6        835,644
Qualified XII (0.40)                 13.053      13.210            1.20%                          20,171.3        266,453
Qualified XII (0.45)                 10.446      10.566            1.15%                          42,020.8        443,990
Qualified XII (0.50)                 10.640      10.757            1.10%                          24,750.6        266,251
Qualified XII (0.55)                 10.380      10.549            1.63%             (11)         27,998.1        295,351
Qualified XII (0.65)                 10.622      10.532           (0.85%)             (4)         88,619.6        933,335
Qualified XII (0.70)                 10.473      10.523            0.48%              (5)          2,087.9         21,972
Qualified XII (0.75)                 10.427      10.515            0.84%                           6,854.8         72,078
Qualified XII (0.80)                 10.643      10.727            0.79%                         300,761.2      3,226,299
Qualified XII (0.85)                 13.078      13.175            0.74%                          35,683.2        470,136
Qualified XII (0.90)                 10.638      10.712            0.70%                           5,764.2         61,744
Qualified XII (0.95)                 13.043      13.127            0.64%                          69,212.2        908,574
Qualified XII (1.00)                 13.026      13.104            0.60%                         460,612.0      6,035,640
Qualified XII (1.05)                 13.009      13.080            0.55%                          25,082.7        328,073
Qualified XII (1.10)                 12.992      13.056            0.49%                           7,040.3         91,917
Qualified XII (1.15)                 12.975      13.032            0.44%                          15,890.0        207,081
Qualified XII (1.20)                 12.958      13.008            0.39%                           6,648.3         86,484
Qualified XII (1.25)                 12.940      12.985            0.35%                           1,753.5         22,768
Qualified XII (1.30)                 12.923      12.961            0.29%                           4,549.2         58,962
Qualified XII (1.40)                 12.889      12.914            0.19%                             168.5          2,176
Qualified XII (1.50)                 12.855      12.867            0.09%                             668.9          8,607
Qualified XIII                       15.609      15.709            0.64%                           5,619.8         88,282
Qualified XV                         15.583      15.683            0.64%                           6,315.9         99,052
Qualified XVI                        15.420      15.434            0.09%                          13,513.5        208,573
Qualified XVII                       15.487      15.540            0.34%                           6,227.3         96,773
Qualified XXI                        15.603      15.698            0.61%              (5)          9,552.3        149,948
Qualified XXII                       15.629      15.724            0.61%              (5)          8,959.3        140,872
- --------------------------------------------------------------------------------------------------------------------------

Growth Portfolio:
Qualified III                        22.529      32.036           42.20%                       2,721,884.9     87,197,725
Qualified V                          20.556      29.183           41.97%                           1,417.8         41,376
Qualified VI                         20.651      29.366           42.20%                       5,434,097.8    159,575,131
Qualified VIII                       20.663      29.380           42.19%                           2,469.1         72,543
Qualified X (1.15)                   22.165      31.550           42.34%                          44,364.2      1,399,706
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                   Units
                                              --------              in Value of                    Outstanding      Reserves
                                       Beginning     End of         Accumulation                      at End         at End
                                        of Year       Year              Unit                         of Year         of Year
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>         <C>                <C>               <C>      <C>            <C>
Growth Portfolio (continued):
Qualified X (1.25)                       $22.086     $31.406            42.20%                        773,102.5   $ 24,280,266
Qualified XI                              20.836      29.744            42.75%                        260,307.0      7,742,653
Qualified XII (0.40)                      17.807      25.537            43.41%                        156,804.6      4,004,271
Qualified XII (0.45)                      11.979      16.753            39.85%             (1)        233,330.2      3,909,059
Qualified XII (0.50)                      12.391      17.752            43.27%                         36,959.2        656,108
Qualified XII (0.55)                      14.336      16.726            16.67%            (11)         74,826.7      1,251,580
Qualified XII (0.65)                      14.246      16.699            17.22%            (10)         29,858.5        498,619
Qualified XII (0.70)                      13.194      16.686            26.47%             (5)         26,860.0        448,185
Qualified XII (0.75)                      11.666      16.673            42.92%                         73,998.2      1,233,737
Qualified XII (0.80)                      12.836      18.335            42.84%                      1,206,254.8     22,116,909
Qualified XII (0.85)                      17.841      25.471            42.77%                        538,137.7     13,706,789
Qualified XII (0.90)                      12.464      17.786            42.70%                         11,347.9        201,835
Qualified XII (0.95)                      17.794      25.378            42.62%                        187,296.1      4,753,232
Qualified XII (1.00)                      17.770      25.332            42.55%                        535,269.4     13,559,498
Qualified XII (1.05)                      17.747      25.286            42.48%                         49,882.8      1,261,338
Qualified XII (1.10)                      17.723      25.240            42.41%                         25,768.2        650,392
Qualified XII (1.15)                      17.700      25.194            42.34%                         56,210.8      1,416,188
Qualified XII (1.20)                      17.677      25.148            42.26%                         32,112.6        807,581
Qualified XII (1.25)                      17.653      25.103            42.20%                          9,889.5        248,254
Qualified XII (1.30)                      17.630      25.057            42.13%                          4,721.6        118,309
Qualified XII (1.40)                      17.584      24.966            41.98%                          3,142.8         78,464
Qualified XII (1.50)                      17.537      24.875            41.84%                         10,930.5        271,900
Qualified XIII                            20.813      29.684            42.62%                         52,381.4      1,554,913
Qualified XV                              20.778      29.635            42.63%                         38,375.8      1,137,271
Qualified XVI                             20.562      29.166            41.84%                         96,293.5      2,808,486
Qualified XVII                            20.651      29.366            42.20%                         28,973.6        850,824
Qualified XVIII                           22.086      31.406            42.20%                         52,432.8      1,646,718
Qualified XXI                             23.156      29.662            28.10%             (5)         63,405.5      1,880,766
Qualified XXII                            23.195      29.712            28.10%             (5)         45,183.8      1,342,494
Annuity contracts in payment period                                                                                    689,393
- -------------------------------------------------------------------------------------------------------------------------------

Worldwide Growth Portfolio:
Qualified I                               19.333      29.020            50.11%             (5)          2,110.6         61,251
Qualified III                             23.797      38.648            62.41%                      5,548,673.8    214,445,606
Qualified V                               21.334      34.593            62.15%                          3,432.5        118,738
Qualified VI                              21.288      34.574            62.41%                     15,478,181.3    535,143,072
Qualified VIII                            21.223      34.465            62.39%                          8,372.5        288,561
Qualified X (1.15)                        23.996      39.011            62.57%                         58,657.5      2,288,271
Qualified X (1.25)                        23.910      38.832            62.41%                      1,490,250.0     57,868,699
Qualified XI                              21.478      35.020            63.05%                        771,009.1     27,000,589
Qualified XII (0.40)                      17.582      28.797            63.79%                        531,184.1     15,296,712
Qualified XII (0.45)                      10.235      16.757            63.72%                        466,807.5      7,822,094
Qualified XII (0.50)                      11.485      18.792            63.62%                         68,055.0      1,278,915
Qualified XII (0.55)                      12.638      16.730            32.38%            (11)        177,086.4      2,962,581
Qualified XII (0.65)                      11.492      16.703            45.34%             (4)        237,115.7      3,960,462
Qualified XII (0.70)                      11.151      16.689            49.66%             (5)         31,925.2        532,806
Qualified XII (0.75)                      10.217      16.676            63.22%                        211,806.8      3,532,039
Qualified XII (0.80)                      12.009      19.592            63.14%                      4,837,241.4     94,768,911
Qualified XII (0.85)                      17.615      28.723            63.06%                        864,935.8     24,843,664
Qualified XII (0.90)                      11.745      19.141            62.97%                         26,946.9        515,796
Qualified XII (0.95)                      17.569      28.619            62.89%                        643,913.5     18,428,009
Qualified XII (1.00)                      17.545      28.567            62.82%                      2,675,140.6     76,420,285
Qualified XII (1.05)                      17.522      28.515            62.74%                        199,509.8      5,688,999
Qualified XII (1.10)                      17.499      28.463            62.66%                         65,151.2      1,854,408
Qualified XII (1.15)                      17.476      28.411            62.57%                        163,390.0      4,642,134
Qualified XII (1.20)                      17.453      28.360            62.49%                         50,750.3      1,439,265
Qualified XII (1.25)                      17.430      28.308            62.41%                         19,060.1        539,558
Qualified XII (1.30)                      17.407      28.257            62.33%                         14,290.6        403,807
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                  Value
                                                 Per Unit          Increase (Decrease)                  Units
                                                 --------              in Value of                   Outstanding     Reserves
                                          Beginning     End of         Accumulation                     at End        at End
                                           of Year       Year              Unit                        of Year       of Year
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>               <C>                <C>       <C>         <C>
Worldwide Growth Portfolio (continued):
Qualified XII (1.40)                        $17.361     $28.154            62.17%                        2,147.7   $    60,466
Qualified XII (1.50)                         17.315      28.052            62.01%                       34,243.8       960,605
Qualified XIII                               21.455      34.949            62.89%                      109,644.4     3,831,997
Qualified XV                                 21.419      34.891            62.90%                       81,241.3     2,834,612
Qualified XVI                                21.196      34.339            62.01%                      215,248.0     7,391,423
Qualified XVII                               21.288      34.574            62.41%                       84,795.7     2,931,728
Qualified XVIII                              23.910      38.832            62.41%                       77,803.3     3,021,223
Qualified XXI                                23.168      34.923            50.74%             (5)      216,743.3     7,569,432
Qualified XXII                               23.206      34.982            50.75%             (5)      158,965.3     5,560,856
Annuity contracts in payment period                                                                                    752,858
- -------------------------------------------------------------------------------------------------------------------------------

Lexington Emerging Markets Fund:
Qualified III                                 5.470      12.315           125.14%                      940,817.1    11,586,115
- -------------------------------------------------------------------------------------------------------------------------------

Lexington Natural Resources Trust Fund:
Qualified III                                11.433      12.882            12.67%                      437,491.3     5,635,952
Qualified V                                  12.670      14.253            12.49%                        2,485.0        35,419
Qualified VI                                 12.336      13.900            12.68%                      489,112.5     6,798,533
Qualified VIII                               10.693      12.047            12.66%                          839.6        10,115
Qualified XI                                 12.446      14.079            13.12%                       26,550.1       373,805
Qualified XII (0.40)                          9.626      10.939            13.64%                        8,855.9        96,874
Qualified XII (0.45)                          8.644       8.758             1.32%            (11)        4,240.5        37,137
Qualified XII (0.55)                          8.255       8.744             5.92%            (11)        4,256.5        37,217
Qualified XII (0.65)                          8.125       8.729             7.43%            (10)        2,246.3        19,609
Qualified XII (0.70)                          9.037       8.722            (3.49%)            (5)        2,018.1        17,602
Qualified XII (0.75)                          7.696       8.715            13.24%                       10,959.9        95,520
Qualified XII (0.80)                          8.415       9.524            13.18%                       92,365.4       879,684
Qualified XII (0.85)                          9.645      10.911            13.13%                       28,938.8       315,743
Qualified XII (0.95)                          9.619      10.871            13.02%                       51,656.2       561,554
Qualified XII (1.00)                          9.606      10.851            12.96%                       87,037.7       944,466
Qualified XII (1.05)                          9.594      10.831            12.89%                        3,378.1        36,590
Qualified XII (1.10)                          9.581      10.812            12.85%                        1,354.1        14,640
Qualified XII (1.15)                          9.568      10.792            12.79%                        8,710.7        94,006
Qualified XII (1.20)                          9.556      10.772            12.72%                        2,436.7        26,249
Qualified XII (1.25)                          9.543      10.753            12.68%                           70.6           759
Qualified XII (1.50)                          9.480      10.655            12.39%                          146.7         1,563
Qualified XIII                               12.433      14.051            13.01%                        5,185.8        72,865
Qualified XV                                 12.412      14.028            13.02%                        9,115.8       127,872
Qualified XVI                                12.283      13.805            12.39%                       10,231.1       141,241
Qualified XVII                               12.336      13.900            12.68%                          900.1        12,511
Qualified XXI                                14.452      14.041            (2.84%)            (5)        4,390.1        61,640
Qualified XXII                               14.476      14.064            (2.85%)            (5)        4,216.7        59,303
- -------------------------------------------------------------------------------------------------------------------------------

MFS Funds:
Total Return Series:
Qualified III                                10.531      10.720             1.79%                       63,821.5       684,196
- -------------------------------------------------------------------------------------------------------------------------------

Oppenheimer Funds:
Global Securities Fund/VA:
Qualified III                                10.303      16.126            56.52%                       59,571.1       960,641
Qualified V                                  11.564      15.638            35.23%             (7)           21.9           343
Qualified VI                                 10.018      15.681            56.53%                      184,292.1     2,889,837
Qualified X (1.15)                           10.923      15.707            43.80%             (8)          658.0        10,336
Qualified X (1.25)                           10.018      15.681            56.53%                       29,386.7       460,806
Qualified XI                                 10.039      15.775            57.14%                       14,290.6       225,435
Qualified XII (0.40)                         10.047      15.859            57.85%                        5,065.0        80,325
Qualified XII (0.45)                         13.162      15.849            20.41%            (11)           26.7           423
Qualified XII (0.50)                         10.070      15.881            57.71%                          785.5        12,474
Qualified XII (0.55)                         12.055      15.823            31.26%            (11)          370.7         5,866
Qualified XII (0.65)                         11.782      15.798            34.09%            (10)          136.8         2,161
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                 Value
                                                Per Unit          Increase (Decrease)                   Units
                                                --------              in Value of                    Outstanding      Reserves
                                         Beginning     End of         Accumulation                      at End         at End
                                          of Year       Year              Unit                         of Year         of Year
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>         <C>               <C>                <C>       <C>           <C>
Global Securities Fund/VA (continued):
Qualified XII (0.70)                       $14.516     $15.785            8.74%             (12)             58.4   $        922
Qualified XII (0.75)                        10.027      15.772           57.30%                           2,178.1         34,354
Qualified XII (0.80)                        10.050      15.800           57.21%                           8,820.1        139,361
Qualified XII (0.85)                        10.046      15.787           57.15%                          10,761.7        169,895
Qualified XII (0.95)                        10.039      15.760           56.99%                             543.5          8,566
Qualified XII (1.00)                        10.036      15.747           56.91%                          20,245.9        318,814
Qualified XII (1.05)                        10.032      15.734           56.84%                             493.8          7,770
Qualified XII (1.10)                        10.029      15.721           56.76%                             965.5         15,177
Qualified XII (1.15)                        10.025      15.707           56.68%                             775.0         12,174
Qualified XII (1.20)                         9.897      15.694           58.57%              (2)            131.7          2,067
Qualified XII (1.25)                        11.614      15.681           35.02%              (8)              8.3            130
Qualified XII (1.30)                        10.015      15.668           56.45%                              31.3            491
Qualified XII (1.40)                        10.008      15.641           56.28%                              30.7            479
Qualified XIII                              10.039      15.760           56.99%                             595.1          9,378
Qualified XV                                10.039      15.760           56.99%                             329.3          5,190
Qualified XVI                               10.001      15.615           56.13%                           7,932.0        123,856
Qualified XVII                              10.018      15.681           56.53%                           6,425.3        100,753
Qualified XVIII                             11.696      15.681           34.07%              (7)             29.0            454
Qualified XXI                               10.913      15.775           44.55%              (5)         14,640.9        230,960
Qualified XXII                              10.913      15.775           44.55%              (5)          2,690.3         42,439
- ---------------------------------------------------------------------------------------------------------------------------------

Strategic Bond Fund/VA:
Qualified III                                9.935      10.089            1.55%                         173,218.8      1,747,553
Qualified V                                  9.762      10.021            2.65%              (3)             64.0            641
Qualified VI                                 9.895      10.048            1.55%                          90,615.5        910,504
Qualified X (1.25)                           9.895      10.048            1.55%                          20,573.3        206,721
Qualified XI                                 9.915      10.108            1.95%                           1,293.6         13,076
Qualified XII (0.40)                         9.923      10.162            2.41%                           1,576.1         16,017
Qualified XII (0.45)                         9.953      10.188            2.36%                           6,623.0         67,477
Qualified XII (0.50)                         9.946      10.176            2.31%                               4.5             46
Qualified XII (0.55)                         9.997      10.172            1.75%             (11)          1,233.2         12,544
Qualified XII (0.65)                         9.942      10.155            2.14%             (10)             63.5            644
Qualified XII (0.75)                         9.935      10.139            2.05%                           1,052.4         10,670
Qualified XII (0.80)                         9.926      10.125            2.00%                           4,198.4         42,507
Qualified XII (0.85)                         9.922      10.116            1.96%                           5,761.4         58,284
Qualified XII (0.95)                         9.915      10.099            1.86%                           1,105.7         11,167
Qualified XII (1.00)                         9.912      10.091            1.81%                          12,846.9        129,632
Qualified XII (1.05)                         9.908      10.082            1.76%                             243.2          2,452
Qualified XII (1.10)                         9.905      10.074            1.71%                             782.8          7,885
Qualified XII (1.15)                         9.902      10.065            1.65%                           1,185.6         11,933
Qualified XII (1.20)                         9.898      10.057            1.61%                              88.7            892
Qualified XII (1.25)                         9.869      10.048            1.81%              (1)              8.9             89
Qualified XII (1.50)                         9.878      10.006            1.30%                              68.8            689
Qualified XIII                               9.915      10.099            1.86%                             596.5          6,024
Qualified XV                                 9.915      10.099            1.86%                           3,113.1         31,440
Qualified XVI                                9.878      10.006            1.30%                             233.6          2,338
Qualified XVIII                              9.895      10.048            1.55%                          12,816.0        128,775
Qualified XXI                                9.954      10.108            1.55%              (5)          3,895.0         39,373
Qualified XXII                               9.954      10.108            1.55%              (5)            483.4          4,886
Annuity contracts in payment period                                                                                       27,517
- ---------------------------------------------------------------------------------------------------------------------------------

Portfolio Partners, Inc. (PPI):
PPI MFS Emerging Equities Portfolio:
Qualified III                               19.268      28.710           49.00%                       3,024,975.4     86,846,795
Qualified V                                 19.041      28.327           48.77%                           5,879.2        166,539
Qualified VI                                19.114      28.481           49.01%                       9,740,293.5    277,415,257
Qualified VIII                              20.023      29.833           48.99%                          12,353.8        368,553
Qualified X (1.15)                          19.216      28.661           49.15%                          48,708.9      1,396,043
Qualified X (1.25)                          19.114      28.481           49.01%                       1,234,594.7     35,162,739
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                   Units
                                              --------              in Value of                    Outstanding      Reserves
                                       Beginning     End of         Accumulation                      at End         at End
                                        of Year       Year              Unit                         of Year         of Year
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>                <C>               <C>       <C>           <C>
PPI MFS Emerging Equities Portfolio (continued):
Qualified XI                            $19.285      $28.849            49.59%                        587,576.1   $ 16,950,838
Qualified XII (0.40)                     12.776       19.199            50.27%                        413,846.5      7,945,488
Qualified XII (0.45)                     11.002       16.525            50.20%                        128,506.7      2,123,601
Qualified XII (0.50)                     10.841       16.274            50.12%                        181,468.3      2,953,302
Qualified XII (0.55)                     12.327       16.499            33.84%            (11)        103,358.4      1,705,269
Qualified XII (0.65)                     10.880       16.472            51.40%             (4)        109,677.9      1,806,619
Qualified XII (0.70)                     11.165       16.459            47.42%             (5)         32,820.8        540,190
Qualified XII (0.75)                     10.982       16.446            49.75%                        161,338.1      2,653,286
Qualified XII (0.80)                     11.846       17.731            49.68%                      2,991,234.9     53,036,901
Qualified XII (0.85)                     12.800       19.150            49.61%                        822,853.5     15,757,311
Qualified XII (0.90)                     11.462       17.139            49.53%                         20,775.8        356,082
Qualified XII (0.95)                     12.767       19.080            49.45%                        684,437.0     13,059,015
Qualified XII (1.00)                     12.750       19.045            49.37%                      2,526,496.6     48,117,681
Qualified XII (1.05)                     12.733       19.011            49.30%                        110,359.8      2,098,004
Qualified XII (1.10)                     12.716       18.976            49.23%                         34,562.6        655,861
Qualified XII (1.15)                     12.699       18.942            49.16%                        200,163.0      3,791,391
Qualified XII (1.20)                     12.683       18.907            49.07%                         69,822.2      1,320,130
Qualified XII (1.25)                     12.666       18.873            49.01%                         26,071.5        492,039
Qualified XII (1.30)                     12.649       18.838            48.93%                          7,480.3        140,916
Qualified XII (1.40)                     12.616       18.770            48.78%                          1,614.8         30,310
Qualified XII (1.50)                     12.582       18.702            48.64%                          7,941.7        148,524
Qualified XIII                           19.264       28.791            49.45%                         67,371.5      1,939,672
Qualified XV                             19.232       28.743            49.45%                         73,452.1      2,111,218
Qualified XVI                            19.032       28.288            48.63%                        133,578.6      3,778,611
Qualified XVII                           19.114       28.481            49.01%                         14,235.7        405,449
Qualified XVIII                          19.114       28.481            49.01%                         41,011.6      1,168,060
Qualified XXI                            20.019       28.769            43.71%             (5)        194,332.5      5,590,819
Qualified XXII                           20.053       28.817            43.70%             (5)        197,163.5      5,681,718
Annuity contracts in payment period                                                                                     38,500
- -------------------------------------------------------------------------------------------------------------------------------

PPI MFS Research Growth Portfolio:
Qualified I                              10.989       13.469            22.57%                            603.1          8,122
Qualified III                            14.528       17.796            22.49%                        194,295.5      3,457,720
Qualified III                            15.891       19.466            22.50%                      1,102,793.9     21,466,554
Qualified V                              16.593       20.293            22.30%                          9,280.3        188,329
Qualified VI                             16.758       20.527            22.49%                      7,196,328.6    147,721,273
Qualified VII                            14.132       17.322            22.57%                         71,237.7      1,233,968
Qualified VIII                           14.134       17.312            22.48%                         13,755.1        238,128
Qualified IX                             13.926       17.102            22.81%                          1,935.0         33,092
Qualified X (1.15)                       16.844       20.653            22.61%                         12,984.9        268,183
Qualified X (1.25)                       16.758       20.527            22.49%                        930,520.8     19,101,090
Qualified XI                             16.907       20.792            22.98%                        333,629.4      6,936,944
Qualified XII (0.40)                     10.641       13.146            23.54%                        323,177.5      4,248,345
Qualified XII (0.45)                     10.577       13.061            23.48%                         50,332.2        657,388
Qualified XII (0.50)                     11.127       13.733            23.42%                         72,063.8        989,621
Qualified XII (0.55)                     11.303       13.040            15.37%            (11)         54,853.8        715,290
Qualified XII (0.65)                     11.075       13.019            17.55%             (4)         89,183.3      1,161,070
Qualified XII (0.70)                     11.020       13.008            18.04%             (5)         22,795.7        296,537
Qualified XII (0.75)                     10.558       12.998            23.11%                         52,316.5        680,006
Qualified XII (0.80)                     11.682       14.375            23.05%                        541,625.4      7,785,678
Qualified XII (0.85)                     10.661       13.112            22.99%                        681,108.9      8,930,414
Qualified XII (0.90)                     11.375       13.982            22.92%                          8,900.9        124,453
Qualified XII (0.95)                     10.633       13.064            22.86%                        259,783.1      3,393,776
Qualified XII (1.00)                     10.619       13.040            22.80%                        854,700.1     11,145,402
Qualified XII (1.05)                     10.605       13.016            22.73%                         22,552.0        293,545
Qualified XII (1.10)                     10.591       12.993            22.68%                         20,445.0        265,636
Qualified XII (1.15)                     10.577       12.969            22.62%                        129,349.4      1,677,539
Qualified XII (1.20)                     10.563       12.945            22.55%                         33,672.0        435,899
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------
                                                      Value
                                                     Per Unit
                                                     --------
                                              Beginning     End of
                                               of Year       Year
- ---------------------------------------------------------------------
<S>                                            <C>          <C>
PPI MFS Research Growth Portfolio (continued):
Qualified XII (1.25)                           $10.549      $12.922
Qualified XII (1.30)                            10.535       12.898
Qualified XII (1.40)                            10.507       12.851
Qualified XII (1.50)                            10.479       12.805
Qualified XIII                                  16.889       20.750
Qualified XV                                    16.861       20.716
Qualified XVI                                   16.685       20.388
Qualified XVII                                  16.758       20.527
Qualified XVIII                                 16.758       20.527
Qualified XIX                                   10.989       13.469
Qualified XX                                    14.528       17.796
Qualified XXI                                   17.376       20.735
Qualified XXII                                  17.405       20.770
- ---------------------------------------------------------------------

PPI MFS Value Equity Portfolio:
Qualified III                                   29.339       43.112
Qualified V                                     24.053       35.288
Qualified VI                                    24.145       35.480
Qualified VIII                                  20.756       30.498
Qualified X (1.15)                              10.502       15.447
Qualified X (1.25)                              10.495       15.421
Qualified XI                                    24.361       35.938
Qualified XII (0.40)                            15.676       23.231
Qualified XII (0.45)                            10.673       15.809
Qualified XII (0.50)                            11.320       16.760
Qualified XII (0.55)                            12.844       15.783
Qualified XII (0.65)                            12.653       15.758
Qualified XII (0.70)                            11.997       15.745
Qualified XII (0.75)                            10.653       15.732
Qualified XII (0.80)                            12.055       17.793
Qualified XII (0.85)                            15.706       23.171
Qualified XII (0.90)                            11.654       17.184
Qualified XII (0.95)                            15.664       23.087
Qualified XII (1.00)                            15.644       23.045
Qualified XII (1.05)                            15.623       23.003
Qualified XII (1.10)                            15.602       22.961
Qualified XII (1.15)                            15.582       22.919
Qualified XII (1.20)                            15.561       22.878
Qualified XII (1.25)                            15.541       22.836
Qualified XII (1.30)                            15.520       22.794
Qualified XII (1.40)                            15.479       22.712
Qualified XII (1.50)                            15.438       22.629
Qualified XIII                                  24.335       35.866
Qualified XV                                    24.294       35.806
Qualified XVI                                   24.041       35.239
Qualified XVII                                  24.145       35.480
Qualified XVIII                                 10.495       15.421
Qualified XXI                                   27.595       35.839
Qualified XXII                                  27.641       35.899
Annuity contracts in payment period
- ---------------------------------------------------------------------

PPI Scudder International Growth Portfolio:
Qualified III                                   20.829       32.585
Qualified V                                     19.707       30.781
Qualified VI                                    19.978       31.255
Qualified VIII                                  16.832       26.330
Qualified X (1.15)                              20.081       31.447
Qualified X (1.25)                              19.978       31.255
Qualified XI                                    20.157       31.658

<CAPTION>
- --------------------------------------------------------------------------------------------------------------

                                              Increase (Decrease)                   Units
                                                  in Value of                    Outstanding       Reserves
                                                  Accumulation                      at End          at End
                                                      Unit                         of Year         of Year
- --------------------------------------------------------------------------------------------------------------
<S>                                                   <C>               <C>       <C>            <C>
PPI MFS Research Growth Portfolio (continued):
Qualified XII (1.25)                                  22.50%                          3,582.9    $     46,298
Qualified XII (1.30)                                  22.43%                          6,221.1          80,241
Qualified XII (1.40)                                  22.31%                            405.6           5,213
Qualified XII (1.50)                                  22.20%                          1,992.4          25,512
Qualified XIII                                        22.86%                         50,206.0       1,041,798
Qualified XV                                          22.86%                         66,414.5       1,375,838
Qualified XVI                                         22.19%                        139,055.9       2,835,026
Qualified XVII                                        22.49%                         64,137.6       1,316,573
Qualified XVIII                                       22.49%                         57,610.6       1,182,591
Qualified XIX                                         22.57%                         14,801.9         199,364
Qualified XX                                          22.49%                         24,517.6         436,320
Qualified XXI                                         19.33%             (5)         86,898.8       1,801,854
Qualified XXII                                        19.33%             (5)         94,524.7       1,963,247
- --------------------------------------------------------------------------------------------------------------

PPI MFS Value Equity Portfolio:
Qualified III                                         46.94%                      2,448,586.9     105,562,849
Qualified V                                           46.71%                          6,568.3         231,784
Qualified VI                                          46.95%                      2,035,825.4      72,231,550
Qualified VIII                                        46.94%                         11,317.8         345,168
Qualified X (1.15)                                    47.09%                         12,265.5         189,469
Qualified X (1.25)                                    46.94%                         77,143.0       1,189,640
Qualified XI                                          47.52%                        184,604.4       6,634,315
Qualified XII (0.40)                                  48.19%                         44,935.8       1,043,902
Qualified XII (0.45)                                  48.12%                         36,972.2         584,478
Qualified XII (0.50)                                  48.06%                         69,113.2       1,158,302
Qualified XII (0.55)                                  22.88%            (11)         51,668.9         815,496
Qualified XII (0.65)                                  24.54%            (10)         14,719.7         231,948
Qualified XII (0.70)                                  31.24%             (5)          4,666.5          73,474
Qualified XII (0.75)                                  47.68%                         57,583.9         905,928
Qualified XII (0.80)                                  47.60%                        343,239.4       6,107,402
Qualified XII (0.85)                                  47.53%                        399,213.2       9,250,158
Qualified XII (0.90)                                  47.45%                         11,686.5         200,826
Qualified XII (0.95)                                  47.39%                        121,012.3       2,793,777
Qualified XII (1.00)                                  47.31%                        416,660.2       9,601,847
Qualified XII (1.05)                                  47.24%                         10,435.4         240,043
Qualified XII (1.10)                                  47.17%                          3,853.0          88,468
Qualified XII (1.15)                                  47.09%                         77,457.5       1,775,271
Qualified XII (1.20)                                  47.02%                         19,495.1         446,000
Qualified XII (1.25)                                  46.94%                          3,708.9          84,697
Qualified XII (1.30)                                  46.87%                          4,031.9          91,904
Qualified XII (1.40)                                  46.73%                             95.2           2,162
Qualified XII (1.50)                                  46.58%                          1,540.9          34,869
Qualified XIII                                        47.38%                         20,452.5         733,542
Qualified XV                                          47.39%                         18,282.1         654,607
Qualified XVI                                         46.58%                         34,760.3       1,224,918
Qualified XVII                                        46.95%                          8,425.1         298,926
Qualified XVIII                                       46.94%                          3,646.0          56,226
Qualified XXI                                         29.87%             (5)         23,458.1         840,717
Qualified XXII                                        29.88%             (5)         29,138.7       1,046,044
Annuity contracts in payment period                                                                    36,974
- --------------------------------------------------------------------------------------------------------------
PPI Scudder International Growth Portfolio:
Qualified III                                         56.44%                      2,807,485.1      91,482,777
Qualified V                                           56.19%                          3,184.1          98,009
Qualified VI                                          56.45%                      3,509,645.1     109,694,655
Qualified VIII                                        56.43%                         21,757.3         572,876
Qualified X (1.15)                                    56.60%                         34,626.0       1,088,877
Qualified X (1.25)                                    56.45%                        437,547.4      13,675,631
Qualified XI                                          57.06%                        262,480.7       8,309,690
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                                   Value
                                  Per Unit             Increase (Decrease)                     Units
                                  --------                 in Value of                      Outstanding        Reserves
                          Beginning       End of           Accumulation                        at End           at End
                           of Year         Year                Unit                           of Year           of Year
- --------------------------------------------------------------------------------------------------------------------------
<S>                         <C>           <C>                  <C>               <C>         <C>             <C>
PPI Scudder International Growth Portfolio (continued):
Qualified XII (0.40)        $13.602       $21.461              57.78%                          196,446.2     $  4,215,834
Qualified XII (0.45)         11.701        15.452              32.06%             (9)           42,207.6          652,206
Qualified XII (0.50)         10.797        17.018              57.62%                          115,575.3        1,966,827
Qualified XII (0.55)         12.322        15.427              25.20%            (11)           60,618.9          935,195
Qualified XII (0.65)         10.375        15.403              48.46%             (4)           24,792.0          381,861
Qualified XII (0.70)         10.603        15.390              45.15%             (5)           12,199.0          187,745
Qualified XII (0.75)          9.781        15.378              57.22%                           37,463.1          576,100
Qualified XII (0.80)         11.041        17.351              57.15%                          721,189.5       12,513,015
Qualified XII (0.85)         13.628        21.405              57.07%                          471,225.5       10,086,642
Qualified XII (0.90)         11.029        17.314              56.99%                           15,230.7          263,709
Qualified XII (0.95)         13.592        21.327              56.91%                          248,204.3        5,293,546
Qualified XII (1.00)         13.574        21.289              56.84%                          868,602.8       18,491,374
Qualified XII (1.05)         13.556        21.250              56.76%                           21,941.8          466,262
Qualified XII (1.10)         13.538        21.211              56.68%                            7,463.1          158,302
Qualified XII (1.15)         13.520        21.173              56.61%                           80,397.5        1,702,233
Qualified XII (1.20)         13.502        21.134              56.52%                           15,622.5          330,169
Qualified XII (1.25)         13.485        21.096              56.44%                            3,169.6           66,866
Qualified XII (1.30)         13.467        21.057              56.36%                              461.5            9,719
Qualified XII (1.40)         13.431        20.981              56.21%                              182.1            3,820
Qualified XII (1.50)         13.396        20.905              56.05%                            3,468.6           72,510
Qualified XIII               20.135        31.595              56.92%                           29,730.7          939,330
Qualified XV                 20.102        31.542              56.91%                           35,479.5        1,119,099
Qualified XVI                19.892        31.043              56.06%                           52,692.0        1,635,704
Qualified XVII               19.978        31.255              56.45%                            6,428.2          200,914
Qualified XVIII              19.978        31.255              56.45%                            9,672.4          302,313
Qualified XXI                21.199        31.571              48.93%             (5)           79,515.0        2,510,383
Qualified XXII               21.234        31.624              48.93%             (5)           46,782.3        1,479,431
- --------------------------------------------------------------------------------------------------------------------------

PPI T. Rowe Price Growth Equity Portfolio:
Qualified III                20.929        25.283              20.80%                        1,549,309.9       39,171,615
Qualified V                  18.429        22.227              20.61%                            1,304.0           28,985
Qualified VI                 18.146        21.922              20.81%                        5,814,568.3      127,466,773
Qualified VIII               18.525        22.377              20.79%                            4,311.4           96,477
Qualified X (1.15)           20.400        24.669              20.93%                           43,662.1        1,077,119
Qualified X (1.25)           20.328        24.557              20.80%                          668,583.2       16,418,730
Qualified XI                 18.309        22.205              21.28%                          297,723.2        6,610,911
Qualified XII (0.40)         16.863        20.546              21.84%                          165,483.2        3,399,972
Qualified XII (0.45)         11.057        13.464              21.77%                           79,776.9        1,074,133
Qualified XII (0.50)         11.551        14.059              21.71%                            6,941.6           97,592
Qualified XII (0.55)         11.814        13.443              13.79%            (11)           26,870.3          361,204
Qualified XII (0.65)         11.742        13.421              14.30%            (10)           17,656.7          236,968
Qualified XII (0.70)         11.790        13.410              13.74%             (5)           17,646.5          236,641
Qualified XII (0.75)         11.036        13.399              21.41%                           52,085.5          697,906
Qualified XII (0.80)         12.153        14.748              21.35%                          869,106.4       12,817,158
Qualified XII (0.85)         16.895        20.493              21.30%                          195,928.3        4,015,067
Qualified XII (0.90)         11.792        14.296              21.23%                            6,405.2           91,566
Qualified XII (0.95)         16.851        20.418              21.17%                          257,759.2        5,262,937
Qualified XII (1.00)         16.829        20.381              21.11%                          666,141.7       13,576,601
Qualified XII (1.05)         16.806        20.344              21.05%                           61,160.7        1,244,246
Qualified XII (1.10)         16.784        20.307              20.99%                           23,320.3          473,563
Qualified XII (1.15)         16.762        20.270              20.93%                           62,597.1        1,268,841
Qualified XII (1.20)         16.740        20.233              20.87%                           24,522.4          496,163
Qualified XII (1.25)         16.718        20.196              20.80%                            1,434.1           28,963
Qualified XII (1.30)         16.696        20.160              20.75%                            3,214.8           64,809
Qualified XII (1.40)         16.652        20.086              20.62%                            2,478.4           49,781
Qualified XII (1.50)         16.608        20.013              20.50%                            7,739.5          154,893
Qualified XIII               18.289        22.160              21.17%                           31,427.2          696,430
Qualified XV                 18.258        22.123              21.17%                           19,172.1          424,151
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                               Value
                                              Per Unit          Increase (Decrease)                Units
                                              --------              in Value of                 Outstanding       Reserves
                                       Beginning     End of         Accumulation                   at End          at End
                                        of Year       Year              Unit                      of Year          of Year
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>       <C>                    <C>      <C>            <C>
PPI T. Rowe Price Growth Equity Portfolio (continued):
Qualified XVI                           $18.068      $21.773   20.51%                          93,175.6       $     2,028,703
Qualified XVII                           18.146       21.922   20.81%                          24,824.6               544,205
Qualified XVIII                          20.328       24.557   20.80%                          19,410.1               476,664
Qualified XXI                            19.112       22.144   15.86%                 (5)      53,724.1             1,189,654
Qualified XXII                           19.144       22.181   15.86%                 (5)      51,974.1             1,152,819
Annuity contracts in payment period                                                                                    62,930
- -------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                         $15,463,100,152
===============================================================================================================================
</TABLE>

<TABLE>
<S>                  <C>
   Qualified I       Individual contracts issued prior to May 1, 1975 in connection with "Qualified Corporate Retirement Plans"
                     established pursuant to Section 401 of the Internal Revenue Code ("Code"); Tax-Deferred Annuity Plans
                     established by the public school systems and tax-exempt organizations pursuant to Section 403(b) of the Code,
                     and certain Individual Retirement Annuity Plans established by or on behalf of individuals pursuant to section
                     408(b) of the Code; Individual contracts issued prior to November 1, 1975 in connection with "H.R. 10 Plans"
                     established by persons entitled to the benefits of the Self-Employed Individuals Tax Retirement Act of 1962,
                     as amended; allocated group contracts issued prior to May 1, 1975 in connection with Qualified Corporate
                     Retirement Plans; and group contracts issued prior to October 1, 1978 in connection with Tax-Deferred Annuity
                     Plans.

   Qualified III     Individual contracts issued in connection with Tax-Deferred Annuity Plans and Individual Retirement Annuity
                     Plans since May 1, 1975, H.R. 10 Plans since November 1, 1975; group contracts issued since October 1, 1978 in
                     connection with Tax-Deferred Annuity Plans and group contracts issued since May 1, 1979 in connection with
                     Deferred Compensation Plans adopted by state and local governments and H.R. 10 Plans.

   Qualified V       Certain group AetnaPlus contracts issued since August 28, 1992 in connection with "Optional Retirement Plans"
                     established pursuant to Section 403(b) or 401(a) of the Internal Revenue Code.

   Qualified VI      Certain group AetnaPlus contracts issued in connection with Tax-Deferred Annuity Plans, Retirement Plus Plans
                     and Deferred Compensation Plans since August 28, 1992.

   Qualified VII     Certain existing contracts that were converted to ACES, an administrative system (previously valued under
                     Qualified I).

   Qualified VIII    Group AetnaPlus contracts issued in connection with Tax-Deferred Annuity Plans and Deferred Compensation Plans
                     adopted by state and local governments since June 30, 1993.

   Qualified IX      Certain large group contracts (Jumbo) that were converted to ACES, an administrative system (previously valued
                     under Qualified VI).

   Qualified X       Individual Retirement Annuity and Simplified Employee Pension Plans issued or converted to ACES, an
                     administrative system.

   Qualified XI      Certain large group contracts issued in connection with Deferred Compensation Plans adopted by state and local
                     governments since January 1996.

   Qualified XII     Group Retirement Plus and Voluntary TDA contracts issued since 1996 in connection with plans established
                     pursuant to Section 403(b) or 401(a) of the Internal Revenue Code, shown separately by applicable daily
                     charge; and contracts issued since October 1, 1996 in connection with Optional Retirement Plans established
                     pursuant to Section 403(b) or 403(a) of the Internal Revenue Code.

   Qualified XIII    Certain existing contracts issued in connection with Deferred Compensation Plans issued through product
                     exchange on May 25, 1996 (previously valued under Qualified VI).

   Qualified XIV     Certain existing contracts issued in connection with Deferred Compensation Plans issued through product
                     exchange on November 1, 1996 (previously valued under Qualified III).

   Qualified XV      Certain existing contracts issued in connection with Deferred Compensation Plans issued through product
                     exchange on December 16, 1996 (previously valued under Qualified VI), and new contracts issued after that date
                     in connection with certain Deferred Compensation Plans.

   Qualified XVI     Group AetnaPlus contracts assessing an administrative expense charge effective April 7, 1997 issued in
                     connection with Tax-Deferred Annuity Plans, Retirement Plus Plans and Deferred Compensation Plans.

   Qualified XVII    Group AetnaPlus contracts containing contractual limits on fees issued in connection with Tax-Deferred Annuity
                     Plans and Deferred Compensation Plans, which result in reduced daily charges for certain funding options
                     effective May 29, 1997.

   Qualified XVIII   Individual Retirement Annuity and Simplified Employee Pension Plan contracts containing contractual limits on
                     fees, which resulted in reduced daily charges for certain funding options effective May 29, 1997.

   Qualified XIX     Group Corporate 401 contracts containing contractual limits on fees, which resulted in reduced daily charges
                     for certain funding options effective May 29, 1997.

   Qualified XX      Group HR 10 contracts containing contractual limits on fees, which resulted in reduced daily charges for
                     certain funding options effective May 29, 1997.

   Qualified XXI     Certain existing contracts issued in connection with Deferred Compensation Plans having contract modifications
                     effective May 20, 1999.

   Qualified XXII    Certain existing contracts issued in connection with Deferred Compensation Plans having contract modifications
                     effective May 20, 1999.
</TABLE>
<PAGE>


Variable Annuity Account C

Condensed Financial Information - Year Ended December 31, 1999 (continued):


Notes to Condensed Financial Information:

 (1) - Reflects less than a full year of performance activity. Funds were first
       received in this option during January 1999.

 (2) - Reflects less than a full year of performance activity. Funds were first
        received in this option during February 1999.

 (3) - Reflects less than a full year of performance activity. Funds were first
       received in this option during March 1999.

 (4) - Reflects less than a full year of performance activity. Funds were first
       received in this option during April 1999.

 (5) - Reflects less than a full year of performance activity. Funds were first
       received in this option during May 1999.

 (6) - Reflects less than a full year of performance activity. Funds were first
       received in this option during June 1999.

 (7) - Reflects less than a full year of performance activity. Funds were first
       received in this option during July 1999.

 (8) - Reflects less than a full year of performance activity. Funds were first
       received in this option during August 1999.

 (9) - Reflects less than a full year of performance activity. Funds were first
       received in this option during September 1999.

(10) - Reflects less than a full year of performance activity. Funds were first
       received in this option during October 1999.

(11) - Reflects less than a full year of performance activity. Funds were first
       received in this option during November 1999.

(12) - Reflects less than a full year of performance activity. Funds were first
       received in this option during December 1999.


See Notes to Financial Statements
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1999

1.   Summary of Significant Accounting Policies

     Variable Annuity Account C (the "Account") is a separate account
     established by Aetna Life Insurance and Annuity Company (the "Company") and
     is registered under the Investment Company Act of 1940 as a unit investment
     trust. The Account is sold exclusively for use with variable annuity
     contracts that are qualified under the Internal Revenue Code of 1986, as
     amended.

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect amounts reported therein. Actual results could
     differ from these estimates.

     a. Valuation of Investments

     Investments in the following Funds are stated at the closing net asset
     value per share as determined by each Fund on December 31, 1999:

<TABLE>
     <S>                                   <C>
     Aetna Ascent VP                       Fidelity Investments Variable Insurance Products Fund:
     Aetna Balanced VP, Inc.               o Equity-Income Portfolio
     Aetna Bond VP                         o Growth Portfolio
     Aetna Crossroads VP                   o High Income Portfolio
     Aetna Get Fund, Series C              o Overseas Portfolio
     Aetna Get Fund, Series D              Fidelity Investments Variable Insurance Products Fund II:
     Aetna Get Fund, Series E              o Asset Manager Portfolio
     Aetna Get Fund, Series G              o Contrafund Portfolio
     Aetna Get Fund, Series H              o Index 500 Portfolio
     Aetna Growth and Income VP            Janus Aspen Series:
     Aetna Growth VP                       o Aggressive Growth Portfolio
     Aetna High Yield VP                   o Balanced Portfolio
     Aetna Index Plus Bond VP              o Flexible Income Portfolio
     Aetna Index Plus Large Cap VP         o Growth Portfolio
     Aetna Index Plus Mid Cap VP           o Worldwide Growth Portfolio
     Aetna Index Plus Small Cap VP         Lexington Emerging Markets Fund
     Aetna International VP                Lexington Natural Resources Trust Fund
     Aetna Legacy VP                       MFS Funds:
     Aetna Money Market VP                 o Total Return Series
     Aetna Real Estate Securities VP       Oppenheimer Funds:
     Aetna Small Company VP                o Global Securities Fund/VA
     Aetna Value Opportunity VP            o Strategic Bond Fund/VA
     AIM V.I. Funds:                       Portfolio Partners, Inc. (PPI):
     o Capital Appreciation Fund           o PPI MFS Emerging Equities Portfolio
     o Growth and Income Fund              o PPI MFS Research Growth Portfolio
     o Growth Fund                         o PPI MFS Value Equity Portfolio
     o Value Fund                          o PPI Scudder International Growth Portfolio
     Calvert Social Balanced Portfolio     o PPI T. Rowe Price Growth Equity Portfolio
</TABLE>

     b. Other

     Investment transactions are accounted for on a trade date basis and
     dividend income is recorded on the ex-dividend date. The cost of
     investments sold is determined by specific identification.

     c. Federal Income Taxes

     The operations of the Account form a part of, and are taxed with, the total
     operations of the Company which is taxed as a life insurance company under
     the Internal Revenue Code of 1986, as amended.
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1999 (continued):

     d. Annuity Reserves

     Annuity reserves held in the Account are computed for currently payable
     contracts according to the Progressive Annuity, a49, 1971 Individual
     Annuity Mortality, 1971 Group Annuity Mortality, 83a, and 1983 Group
     Annuity Mortality tables using various assumed interest rates not to exceed
     seven percent. Mortality experience is monitored by the Company. Charges to
     annuity reserves for mortality experience are reimbursed to the Company if
     the reserves required are less than originally estimated. If additional
     reserves are required, the Company reimburses the Account.

2.   Valuation Period Deductions

     Deductions by the Account for mortality and expense risk charges are made
     in accordance with the terms of the contracts and are paid to the Company.

3.   Dividend Income

     On an annual basis, the Funds distribute substantially all of their taxable
     income and realized capital gains to their shareholders. Distributions to
     the Account are automatically reinvested in shares of the Funds. The
     Account's proportionate share of each Fund's undistributed net investment
     income (distributions in excess of net investment income) and accumulated
     net realized gain (loss) on investments is included in net unrealized gain
     (loss) in the Statement of Operations.

4.   Purchases and Sales of Investments

     The cost of purchases and proceeds from sales of investments other than
     short-term investments for the year ended December 31, 1999 aggregated
     $4,379,494,735 and $3,038,110,918.
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1999 (continued):

5.   Supplemental Information to Statements of Operations

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------
Year Ended December 31, 1999

                                                          Valuation         Proceeds         Cost of
                                                           Period             from         Investments
                                        Dividends        Deductions          Sales            Sold
- -------------------------------------------------------------------------------------------------------
<S>                                    <C>                <C>             <C>              <C>
Aetna Ascent VP:
Annuity contracts in accumulation         $5,424,720        ($940,095)      $21,050,463    $17,923,719
- -------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.:
Annuity contracts in accumulation        129,648,887      (11,409,349)      171,784,150    134,352,886
- -------------------------------------------------------------------------------------------------------
Aetna Bond VP:
Annuity contracts in accumulation         20,583,480       (4,121,837)       76,211,807     75,164,913
- -------------------------------------------------------------------------------------------------------
Aetna Crossroads VP:
Annuity contracts in accumulation          4,102,960         (794,117)       20,541,177     18,623,780
- -------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series B:
Annuity contracts in accumulation         19,659,225         (300,702)       61,627,051     73,666,337
- -------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series C:
Annuity contracts in accumulation         49,567,794       (2,297,493)       65,399,058     46,252,270
- -------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series D:
Annuity contracts in accumulation          9,818,549       (6,617,202)       79,039,494     77,044,032
- -------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series E:
Annuity contracts in accumulation          1,026,607         (841,648)        4,290,162      4,199,198
- -------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series G:
Annuity contracts in accumulation            126,467          (70,416)          326,817        320,955
- -------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series H:
Annuity contracts in accumulation                  0             (453)              124            124
- -------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP:
Annuity contracts in accumulation      1,090,401,955      (69,870,331)    1,125,243,123    977,360,909
- -------------------------------------------------------------------------------------------------------
Aetna Growth VP:
Annuity contracts in accumulation          6,868,901       (1,208,168)       13,984,560     10,684,305
- -------------------------------------------------------------------------------------------------------
Aetna High Yield VP:
Annuity contracts in accumulation            240,452          (24,430)        6,400,921      6,491,793
- -------------------------------------------------------------------------------------------------------
Aetna Index Plus Bond VP:
Annuity contracts in accumulation             65,211          (16,666)        2,220,589      2,299,816
- -------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP:
Annuity contracts in accumulation         19,800,531       (4,075,549)       19,224,441     13,144,705
- -------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP:
Annuity contracts in accumulation          1,034,576          (71,863)        5,521,453      5,107,109
- -------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP:
Annuity contracts in accumulation             16,354          (73,367)        8,139,482      7,636,928
- -------------------------------------------------------------------------------------------------------
Aetna International VP:
Annuity contracts in accumulation            545,291          (38,870)        3,280,269      3,005,531
- -------------------------------------------------------------------------------------------------------
Aetna Legacy VP:
Annuity contracts in accumulation          2,455,488         (529,171)       18,575,474     17,994,341
- -------------------------------------------------------------------------------------------------------
Aetna Money Market VP:
Annuity contracts in accumulation         11,526,349       (3,232,107)      467,395,045    463,827,536
- -------------------------------------------------------------------------------------------------------

<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1999                                   Net Unrealized                  Net                 Net
                                           Net                   Gain (Loss)                Change in      Increase (Decrease)
                                        Realized                 -----------                Unrealized        in Net Assets
                                       Gain (Loss)       Beginning           End           Gain (Loss)       Resulting from
                                     on Investments       of Year          of Year        on Investments       Operations
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>              <C>              <C>               <C>                 <C>
Aetna Ascent VP:
Annuity contracts in accumulation        $3,126,744       $1,897,575        $4,030,133        $2,132,558         $9,743,927
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Balanced VP, Inc.:
Annuity contracts in accumulation        37,431,264       87,636,330        45,044,344       (42,591,986)       113,078,816
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Bond VP:
Annuity contracts in accumulation         1,046,894        4,484,663       (19,754,875)      (24,239,538)        (6,731,001)
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Crossroads VP:
Annuity contracts in accumulation         1,917,397          598,907         1,130,783           531,876          5,758,116
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series B:
Annuity contracts in accumulation       (12,039,286)       6,591,127                 0        (6,591,127)           728,110
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series C:
Annuity contracts in accumulation        19,146,788       52,568,856        19,237,706       (33,331,150)        33,085,939
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series D:
Annuity contracts in accumulation         1,995,462           75,991        25,690,783        25,614,792         30,811,601
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series E:
Annuity contracts in accumulation            90,964                0        10,381,800        10,381,800         10,657,723
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series G:
Annuity contracts in accumulation             5,862                0         1,305,419         1,305,419          1,367,332
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Get Fund, Series H:
Annuity contracts in accumulation                 0                0             2,236             2,236              1,783
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Growth and Income VP:
Annuity contracts in accumulation       147,882,214      (10,415,627)     (281,156,139)     (270,740,512)       897,673,326
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Growth VP:
Annuity contracts in accumulation         3,300,255        7,094,432        31,404,391        24,309,959         33,270,947
- ------------------------------------------------------------------------------------------------------------------------------
Aetna High Yield VP:
Annuity contracts in accumulation           (90,872)        (104,129)         (112,582)           (8,453)           116,697
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Bond VP:
Annuity contracts in accumulation           (79,227)         (60,361)          (64,241)           (3,880)           (34,562)
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Large Cap VP:
Annuity contracts in accumulation         6,079,736       38,198,247        94,088,323        55,890,076         77,694,794
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Mid Cap VP:
Annuity contracts in accumulation           414,344          420,810           147,754          (273,056)         1,104,001
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Index Plus Small Cap VP:
Annuity contracts in accumulation           502,554          395,906           672,037           276,131            721,672
- ------------------------------------------------------------------------------------------------------------------------------
Aetna International VP:
Annuity contracts in accumulation           274,738           53,600         1,272,468         1,218,868          2,000,027
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Legacy VP:
Annuity contracts in accumulation           581,133         (120,205)          (83,476)           36,729          2,544,179
- ------------------------------------------------------------------------------------------------------------------------------
Aetna Money Market VP:
Annuity contracts in accumulation         3,567,509        5,409,256         4,054,787        (1,354,469)        10,507,282
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1999 (continued):

5.   Supplemental Information to Statements of Operations (continued)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
Year Ended December 31, 1999

                                                      Valuation       Proceeds      Cost of
                                                        Period          from      Investments
                                       Dividends      Deductions       Sales          Sold
- ----------------------------------------------------------------------------------------------
<S>                                    <C>             <C>           <C>           <C>
Aetna Real Estate Securities VP:
Annuity contracts in accumulation         $96,758        ($21,708)   $4,751,578    $4,984,993
- ----------------------------------------------------------------------------------------------
 Aetna Small Company VP:
Annuity contracts in accumulation         737,403        (519,552)   40,286,820    39,790,199
- ----------------------------------------------------------------------------------------------
Aetna Value Opportunity VP:
Annuity contracts in accumulation       1,611,663        (341,816)    7,979,762     6,203,281
- ----------------------------------------------------------------------------------------------
AIM V.I. Funds:
 Capital Appreciation Fund:
Annuity contracts in accumulation          28,724           3,269     1,544,175     1,410,847
- ----------------------------------------------------------------------------------------------
 Growth and Income Fund:
Annuity contracts in accumulation          68,381         (17,821)      204,821       189,523
- ----------------------------------------------------------------------------------------------
 Growth Fund:
Annuity contracts in accumulation         138,595           5,418       169,728       154,998
- ----------------------------------------------------------------------------------------------
 Value Fund:
Annuity contracts in accumulation         132,412         (24,625)      576,329       531,365
- ----------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio:
Annuity contracts in accumulation       6,507,151        (756,397)    8,714,679     5,905,102
- ----------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund:
 Equity-Income Portfolio:
Annuity contracts in accumulation      10,257,428      (2,626,771)   41,095,659    30,480,559
- ----------------------------------------------------------------------------------------------
 Growth Portfolio:
Annuity contracts in accumulation      27,209,682      (3,706,242)   17,808,060    11,356,644
- ----------------------------------------------------------------------------------------------
 High Income Portfolio:
Annuity contracts in accumulation         145,647         (21,453)    1,233,636     1,275,624
- ----------------------------------------------------------------------------------------------
 Overseas Portfolio:
Annuity contracts in accumulation         579,736        (188,699)   10,461,822     9,483,583
- ----------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund II:
 Asset Manager Portfolio:
Annuity contracts in accumulation       1,997,141        (339,739)    4,369,870     3,500,735
- ----------------------------------------------------------------------------------------------
 Contrafund Portfolio:
Annuity contracts in accumulation      14,553,764      (4,734,800)   33,984,565    18,708,684
- ----------------------------------------------------------------------------------------------
 Index 500 Portfolio:
Annuity contracts in accumulation       1,559,066      (1,337,952)   21,485,592    11,241,981
- ----------------------------------------------------------------------------------------------
Janus Aspen Series:
 Aggressive Growth Portfolio:
Annuity contracts in accumulation      19,472,265      (6,169,116)   31,107,794    12,726,969
- ----------------------------------------------------------------------------------------------
 Balanced Portfolio:
Annuity contracts in accumulation       4,338,447      (1,930,480)    6,359,847     3,664,310
- ----------------------------------------------------------------------------------------------
 Flexible Income Portfolio:
Annuity contracts in accumulation       2,263,711        (358,371)   13,162,073    13,059,305
- ----------------------------------------------------------------------------------------------
 Growth Portfolio:
Annuity contracts in accumulation       1,753,103      (2,631,764)    9,901,606     5,697,727
- ----------------------------------------------------------------------------------------------

<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1999                                  Net Unrealized                Net                Net
                                           Net                 Gain (Loss)               Change in     Increase (Decrease)
                                        Realized               -----------              Unrealized        in Net Assets
                                       Gain (Loss)      Beginning          End          Gain (Loss)      Resulting from
                                     on Investments      of Year         of Year      on Investments       Operations
- --------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>             <C>             <C>                 <C>
Aetna Real Estate Securities VP:
Annuity contracts in accumulation       ($233,415)        ($110,732)       ($72,859)        $37,873           ($120,492)
- --------------------------------------------------------------------------------------------------------------------------
 Aetna Small Company VP:
Annuity contracts in accumulation         496,621          (403,739)     13,100,682      13,504,421          14,218,893
- --------------------------------------------------------------------------------------------------------------------------
Aetna Value Opportunity VP:
Annuity contracts in accumulation       1,776,481         3,491,978       5,773,811       2,281,833           5,328,161
- --------------------------------------------------------------------------------------------------------------------------
AIM V.I. Funds:
 Capital Appreciation Fund:
Annuity contracts in accumulation         133,328                 0         166,754         166,754             332,075
- --------------------------------------------------------------------------------------------------------------------------
 Growth and Income Fund:
Annuity contracts in accumulation          15,298                 0       1,220,016       1,220,016           1,285,874
- --------------------------------------------------------------------------------------------------------------------------
 Growth Fund:
Annuity contracts in accumulation          14,730                 0         497,930         497,930             656,673
- --------------------------------------------------------------------------------------------------------------------------
 Value Fund:
Annuity contracts in accumulation          44,964                 0         835,034         835,034             987,785
- --------------------------------------------------------------------------------------------------------------------------
Calvert Social Balanced Portfolio:
Annuity contracts in accumulation       2,809,577         9,585,862       7,801,335      (1,784,527)          6,775,804
- --------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund:
 Equity-Income Portfolio:
Annuity contracts in accumulation      10,615,100        37,581,942      29,981,910      (7,600,032)         10,645,725
- --------------------------------------------------------------------------------------------------------------------------
 Growth Portfolio:
Annuity contracts in accumulation       6,451,416        60,197,198     135,925,667      75,728,469         105,683,325
- --------------------------------------------------------------------------------------------------------------------------
 High Income Portfolio:
Annuity contracts in accumulation         (41,988)            8,863          42,986          34,123             116,329
- --------------------------------------------------------------------------------------------------------------------------
 Overseas Portfolio:
Annuity contracts in accumulation         978,239           253,388       5,076,505       4,823,117           6,192,393
- --------------------------------------------------------------------------------------------------------------------------
Fidelity Investments Variable Insurance Products Fund II:
 Asset Manager Portfolio:
Annuity contracts in accumulation         869,135         3,974,260       3,975,450           1,190           2,527,727
- --------------------------------------------------------------------------------------------------------------------------
 Contrafund Portfolio:
Annuity contracts in accumulation      15,275,881       106,134,557     167,567,655      61,433,098          86,527,943
- --------------------------------------------------------------------------------------------------------------------------
 Index 500 Portfolio:
Annuity contracts in accumulation      10,243,611        26,655,788      35,135,496       8,479,708          18,944,433
- --------------------------------------------------------------------------------------------------------------------------
Janus Aspen Series:
 Aggressive Growth Portfolio:
Annuity contracts in accumulation      18,380,825        99,893,644     589,941,753     490,048,109         521,732,083
- --------------------------------------------------------------------------------------------------------------------------
 Balanced Portfolio:
Annuity contracts in accumulation       2,695,537        20,140,807      53,832,562      33,691,755          38,795,259
- --------------------------------------------------------------------------------------------------------------------------
 Flexible Income Portfolio:
Annuity contracts in accumulation         102,768           175,498      (1,682,793)     (1,858,291)            149,817
- --------------------------------------------------------------------------------------------------------------------------
 Growth Portfolio:
Annuity contracts in accumulation       4,203,879        34,398,134     119,830,478      85,432,344          88,757,562
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1999 (continued):

5.   Supplemental Information to Statements of Operations (continued)

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1999

                                                                    Valuation          Proceeds          Cost of
                                                                     Period              from          Investments
                                                 Dividends         Deductions           Sales              Sold
- ---------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                 <C>              <C>               <C>
 Worldwide Growth Portfolio:
Annuity contracts in accumulation                 $1,323,812        ($8,554,217)      $63,944,985       $35,293,263
- ---------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund:
Annuity contracts in accumulation                     32,463            (70,487)       10,365,694         9,445,496
- ---------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund:
Annuity contracts in accumulation                    104,698           (205,256)        8,764,535        10,714,263
- ---------------------------------------------------------------------------------------------------------------------
MFS Funds:
 Total Return Series:
Annuity contracts in accumulation                     28,468             (6,861)          149,841           140,401
- ---------------------------------------------------------------------------------------------------------------------
Oppenheimer Funds:
 Global Securities Fund/VA: (1)
Annuity contracts in accumulation                     61,201            (28,933)        1,584,101         1,350,923
- ---------------------------------------------------------------------------------------------------------------------
 Strategic Bond Fund/VA: (2)
Annuity contracts in accumulation                    160,240            (35,993)        1,816,177         1,856,796
- ---------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
 PPI MFS Emerging Equities Portfolio:
Annuity contracts in accumulation                  4,595,402         (5,055,146)       76,719,475        57,253,122
- ---------------------------------------------------------------------------------------------------------------------
 PPI MFS Research Growth Portfolio:
Annuity contracts in accumulation                    458,020         (2,725,841)       47,188,957        37,113,369
- ---------------------------------------------------------------------------------------------------------------------
 PPI MFS Value Equity Portfolio:
Annuity contracts in accumulation                  4,866,792         (2,019,570)       19,528,061        13,513,009
- ---------------------------------------------------------------------------------------------------------------------
 PPI Scudder International Growth Portfolio:
Annuity contracts in accumulation                  8,941,510         (2,492,688)      347,966,927       288,716,184
- ---------------------------------------------------------------------------------------------------------------------
 PPI T. Rowe Price Growth Equity Portfolio:
Annuity contracts in accumulation                  5,343,084         (2,549,311)       34,628,089        25,448,794
- ---------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C              $1,492,280,564      ($155,996,756)   $3,038,110,918    $2,616,313,236
=====================================================================================================================

<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
Year Ended December 31, 1999                                            Net Unrealized                   Net
                                                    Net                   Gain (Loss)                 Change in
                                                 Realized                 -----------                Unrealized
                                                Gain (Loss)      Beginning            End            Gain (Loss)
                                              on Investments      of Year           of Year        on Investments
- -------------------------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>              <C>                <C>
 Worldwide Growth Portfolio:
Annuity contracts in accumulation               $28,651,722    $137,641,800       $537,057,291       $399,415,491
- -------------------------------------------------------------------------------------------------------------------
Lexington Emerging Markets Fund:
Annuity contracts in accumulation                   920,198      (1,654,236)         3,274,926          4,929,162
- -------------------------------------------------------------------------------------------------------------------
Lexington Natural Resources Trust Fund:
Annuity contracts in accumulation                (1,949,728)     (6,226,325)        (2,122,540)         4,103,785
- -------------------------------------------------------------------------------------------------------------------
MFS Funds:
 Total Return Series:
Annuity contracts in accumulation                     9,440          21,009             (1,178)           (22,187)
- -------------------------------------------------------------------------------------------------------------------
Oppenheimer Funds:
 Global Securities Fund/VA: (1)
Annuity contracts in accumulation                   233,178          90,591          1,418,022          1,327,431
- -------------------------------------------------------------------------------------------------------------------
 Strategic Bond Fund/VA: (2)
Annuity contracts in accumulation                   (40,619)         23,736             (2,586)           (26,322)
- -------------------------------------------------------------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
 PPI MFS Emerging Equities Portfolio:
Annuity contracts in accumulation                19,466,353      87,984,814        265,730,062        177,745,248
- -------------------------------------------------------------------------------------------------------------------
 PPI MFS Research Growth Portfolio:
Annuity contracts in accumulation                10,075,588      40,672,835         81,650,752         40,977,917
- -------------------------------------------------------------------------------------------------------------------
 PPI MFS Value Equity Portfolio:
Annuity contracts in accumulation                 6,015,052      30,665,227         93,135,075         62,469,848
- -------------------------------------------------------------------------------------------------------------------
 PPI Scudder International Growth Portfolio:
Annuity contracts in accumulation                59,250,743      18,451,441         60,499,972         42,048,531
- -------------------------------------------------------------------------------------------------------------------
 PPI T. Rowe Price Growth Equity Portfolio:
Annuity contracts in accumulation                 9,179,295      45,568,978         76,614,253         31,045,275
- -------------------------------------------------------------------------------------------------------------------
Total Variable Annuity Account C               $421,797,682    $949,942,696     $2,223,496,072     $1,273,553,376
===================================================================================================================

<CAPTION>
- -----------------------------------------------------------------
Year Ended December 31, 1999                          Net
                                              Increase (Decrease)
                                                 in Net Assets
                                                Resulting from
                                                  Operations
- -----------------------------------------------------------------
<S>                                             <C>
 Worldwide Growth Portfolio:
Annuity contracts in accumulation                 $420,836,808
- -----------------------------------------------------------------
Lexington Emerging Markets Fund:
Annuity contracts in accumulation                    5,811,336
- -----------------------------------------------------------------
Lexington Natural Resources Trust Fund:
Annuity contracts in accumulation                    2,053,499
- -----------------------------------------------------------------
MFS Funds:
 Total Return Series:
Annuity contracts in accumulation                        8,860
- -----------------------------------------------------------------
Oppenheimer Funds:
 Global Securities Fund/VA: (1)
Annuity contracts in accumulation                    1,592,877
- -----------------------------------------------------------------
 Strategic Bond Fund/VA: (2)
Annuity contracts in accumulation                       57,306
- -----------------------------------------------------------------
Portfolio Partners, Inc. (PPI):
 PPI MFS Emerging Equities Portfolio:
Annuity contracts in accumulation                  196,751,857
- -----------------------------------------------------------------
 PPI MFS Research Growth Portfolio:
Annuity contracts in accumulation                   48,785,684
- -----------------------------------------------------------------
 PPI MFS Value Equity Portfolio:
Annuity contracts in accumulation                   71,332,122
- -----------------------------------------------------------------
 PPI Scudder International Growth Portfolio:
Annuity contracts in accumulation                  107,748,096
- -----------------------------------------------------------------
 PPI T. Rowe Price Growth Equity Portfolio:
Annuity contracts in accumulation                   43,018,343
- -----------------------------------------------------------------
Total Variable Annuity Account C                $3,031,634,866
=================================================================
</TABLE>

(1) - Effective May 1, 1999, Oppenheimer Global Securities Fund's name changed
      to Oppenheimer Global Securities Fund/VA.
(2) - Effective May 1, 1999, Oppenheimer Strategic Bond Fund's name changed to
      Oppenheimer Strategic Bond Fund/VA.
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1999 (continued):

6.   Supplemental Information to Statements of Changes in Net Assets

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
Year Ended December 31, 1999                                                     Net
                                                                Net           Change in
                                              Net            Realized         Unrealized
                                           Investment       Gain (Loss)      Gain (Loss)
                                             Income       on Investments    on Investments
- -------------------------------------------------------------------------------------------
<S>                                       <C>                <C>              <C>
 Aetna Ascent VP:
 Annuity contracts in accumulation           $4,484,625       $3,126,744        $2,132,558
- -------------------------------------------------------------------------------------------
 Aetna Balanced VP, Inc.:
 Annuity contracts in accumulation          118,239,538       37,431,264       (42,591,986)
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------
 Aetna Bond VP:
 Annuity contracts in accumulation           16,461,643        1,046,894       (24,239,538)
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------
 Aetna Crossroads VP:
 Annuity contracts in accumulation            3,308,843        1,917,397           531,876
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------
 Aetna Get Fund, Series B:
 Annuity contracts in accumulation           19,358,523      (12,039,286)       (6,591,127)
- -------------------------------------------------------------------------------------------
 Aetna Get Fund, Series C:
 Annuity contracts in accumulation           47,270,301       19,146,788       (33,331,150)
- -------------------------------------------------------------------------------------------
 Aetna Get Fund, Series D:
 Annuity contracts in accumulation            3,201,347        1,995,462        25,614,792
- -------------------------------------------------------------------------------------------
 Aetna Get Fund, Series E:
 Annuity contracts in accumulation              184,959           90,964        10,381,800
- -------------------------------------------------------------------------------------------
 Aetna Get Fund, Series G:
 Annuity contracts in accumulation               56,051            5,862         1,305,419
- -------------------------------------------------------------------------------------------
 Aetna Get Fund, Series H:
 Annuity contracts in accumulation                 (453)               0             2,236
- -------------------------------------------------------------------------------------------
 Aetna Growth and Income VP:
 Annuity contracts in accumulation        1,020,531,624      147,882,214      (270,740,512)
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------
 Aetna Growth VP:
 Annuity contracts in accumulation            5,660,733        3,300,255        24,309,959
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------
 Aetna High Yield VP:
 Annuity contracts in accumulation              216,022          (90,872)           (8,453)
- -------------------------------------------------------------------------------------------
 Aetna Index Plus Bond VP:
 Annuity contracts in accumulation               48,545          (79,227)           (3,880)
- -------------------------------------------------------------------------------------------
 Aetna Index Plus Large Cap VP:
 Annuity contracts in accumulation           15,724,982        6,079,736        55,890,076
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------
 Aetna Index Plus Mid Cap VP:
 Annuity contracts in accumulation              962,713          414,344          (273,056)
- -------------------------------------------------------------------------------------------
 Aetna Index Plus Small Cap VP:
 Annuity contracts in accumulation              (57,013)         502,554           276,131
- -------------------------------------------------------------------------------------------
 Aetna International VP:
 Annuity contracts in accumulation              506,421          274,738         1,218,868
- -------------------------------------------------------------------------------------------
 Aetna Legacy VP:
 Annuity contracts in accumulation            1,926,317          581,133            36,729
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------

<CAPTION>
- -----------------------------------------------------------------------------------------------
Year Ended December 31, 1999                    Net
                                        Increase (Decrease)              Net Assets
                                           in Net Assets                 ----------
                                             from Unit          Beginning            End
                                           Transactions          of Year           of Year
- -----------------------------------------------------------------------------------------------
<S>                                         <C>                <C>               <C>
 Aetna Ascent VP:
 Annuity contracts in accumulation          ($13,863,249)        $86,000,256       $81,880,934
- -----------------------------------------------------------------------------------------------
 Aetna Balanced VP, Inc.:
 Annuity contracts in accumulation          (131,531,827)        982,574,403       958,810,376
 Annuity contracts in payment period                              29,218,792        34,529,808
- -----------------------------------------------------------------------------------------------
 Aetna Bond VP:
 Annuity contracts in accumulation           (59,574,107)        377,693,504       312,007,882
 Annuity contracts in payment period                               6,384,037         5,764,551
- -----------------------------------------------------------------------------------------------
 Aetna Crossroads VP:
 Annuity contracts in accumulation           (12,384,759)         74,028,644        67,400,270
 Annuity contracts in payment period                                  71,489            73,220
- -----------------------------------------------------------------------------------------------
 Aetna Get Fund, Series B:
 Annuity contracts in accumulation           (60,309,287)        59,581,1770                 0
- -----------------------------------------------------------------------------------------------
 Aetna Get Fund, Series C:
 Annuity contracts in accumulation           (60,859,707)        198,180,953       170,407,185
- -----------------------------------------------------------------------------------------------
 Aetna Get Fund, Series D:
 Annuity contracts in accumulation           169,649,573         270,980,130       471,441,304
- -----------------------------------------------------------------------------------------------
 Aetna Get Fund, Series E:
 Annuity contracts in accumulation           147,163,657                   0       157,821,380
- -----------------------------------------------------------------------------------------------
 Aetna Get Fund, Series G:
 Annuity contracts in accumulation            44,301,023                   0        45,668,355
- -----------------------------------------------------------------------------------------------
 Aetna Get Fund, Series H:
 Annuity contracts in accumulation             1,780,802                   0         1,782,585
- -----------------------------------------------------------------------------------------------
 Aetna Growth and Income VP:
 Annuity contracts in accumulation          (946,107,352)      5,846,282,205     5,753,192,035
 Annuity contracts in payment period                             328,867,005       373,523,149
- -----------------------------------------------------------------------------------------------
 Aetna Growth VP:
 Annuity contracts in accumulation            47,381,121          64,734,239       145,431,206
 Annuity contracts in payment period                                 116,487            71,588
- -----------------------------------------------------------------------------------------------
 Aetna High Yield VP:
 Annuity contracts in accumulation               816,418           1,244,378         2,177,493
- -----------------------------------------------------------------------------------------------
 Aetna Index Plus Bond VP:
 Annuity contracts in accumulation              (391,345)          1,425,611           999,704
- -----------------------------------------------------------------------------------------------
 Aetna Index Plus Large Cap VP:
 Annuity contracts in accumulation           158,281,330         238,578,749       473,757,587
 Annuity contracts in payment period                                 437,343         1,234,629
- -----------------------------------------------------------------------------------------------
 Aetna Index Plus Mid Cap VP:
 Annuity contracts in accumulation             3,990,282           4,116,477         9,210,760
- -----------------------------------------------------------------------------------------------
 Aetna Index Plus Small Cap VP:
 Annuity contracts in accumulation             2,602,681           4,953,155         8,277,508
- -----------------------------------------------------------------------------------------------
 Aetna International VP:
 Annuity contracts in accumulation             3,698,655           2,016,027         7,714,709
- -----------------------------------------------------------------------------------------------
 Aetna Legacy VP:
 Annuity contracts in accumulation           (12,977,974)         53,070,226        42,650,270
 Annuity contracts in payment period                                 261,063           247,224
- -----------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1999 (continued):

6.   Supplemental Information to Statements of Changes in Net Assets (continued)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
Year Ended December 31, 1999                                                 Net
                                                            Net           Change in
                                            Net          Realized        Unrealized
                                         Investment     Gain (Loss)      Gain (Loss)
                                           Income    on Investments   on Investments
- --------------------------------------------------------------------------------------
<S>                                      <C>            <C>              <C>
 Aetna Money Market VP:
 Annuity contracts in accumulation       $8,294,242     $3,567,509       ($1,354,469)
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------
 Aetna Real Estate Securities VP:
 Annuity contracts in accumulation           75,050       (233,415)           37,873
- --------------------------------------------------------------------------------------
 Aetna Small Company VP:
 Annuity contracts in accumulation          217,851        496,621        13,504,421
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------
 Aetna Value Opportunity VP:
 Annuity contracts in accumulation        1,269,847      1,776,481         2,281,833
- --------------------------------------------------------------------------------------
 AIM V.I. Funds:
  Capital Appreciation Fund:
 Annuity contracts in accumulation           31,993        133,328           166,754
- --------------------------------------------------------------------------------------
  Growth and Income Fund:
 Annuity contracts in accumulation           50,560         15,298         1,220,016
- --------------------------------------------------------------------------------------
  Growth Fund:
 Annuity contracts in accumulation          144,013         14,730           497,930
- --------------------------------------------------------------------------------------
  Value Fund:
 Annuity contracts in accumulation          107,787         44,964           835,034
- --------------------------------------------------------------------------------------
 Calvert Social Balanced Portfolio:
 Annuity contracts in accumulation        5,750,754      2,809,577        (1,784,527)
- --------------------------------------------------------------------------------------
 Fidelity Investments Variable Insurance Products Fund:
  Equity-Income Portfolio:
 Annuity contracts in accumulation        7,630,657     10,615,100        (7,600,032)
- --------------------------------------------------------------------------------------
  Growth Portfolio:
 Annuity contracts in accumulation       23,503,440      6,451,416        75,728,469
- --------------------------------------------------------------------------------------
  High Income Portfolio:
 Annuity contracts in accumulation          124,194        (41,988)           34,123
- --------------------------------------------------------------------------------------
  Overseas Portfolio:
 Annuity contracts in accumulation          391,037        978,239         4,823,117
- --------------------------------------------------------------------------------------
 Fidelity Investments Variable Insurance Products Fund II:
  Asset Manager Portfolio:
 Annuity contracts in accumulation        1,657,402        869,135             1,190
- --------------------------------------------------------------------------------------
  Contrafund Portfolio:
 Annuity contracts in accumulation        9,818,964     15,275,881        61,433,098
- --------------------------------------------------------------------------------------
  Index 500 Portfolio:
 Annuity contracts in accumulation          221,114     10,243,611         8,479,708
- --------------------------------------------------------------------------------------
 Janus Aspen Series:
  Aggressive Growth Portfolio:
 Annuity contracts in accumulation       13,303,149     18,380,825       490,048,109
- --------------------------------------------------------------------------------------
  Balanced Portfolio:
 Annuity contracts in accumulation        2,407,967      2,695,537        33,691,755
- --------------------------------------------------------------------------------------
  Flexible Income Portfolio:
 Annuity contracts in accumulation        1,905,340        102,768        (1,858,291)
- --------------------------------------------------------------------------------------

<CAPTION>
- ---------------------------------------------------------------------------------------------
Year Ended December 31, 1999                    Net
                                        Increase (Decrease)             Net Assets
                                           in Net Assets                ----------
                                             from Unit         Beginning           End
                                           Transactions         of Year          of Year
- ---------------------------------------------------------------------------------------------
<S>                                          <C>             <C>               <C>
 Aetna Money Market VP:
 Annuity contracts in accumulation           $56,001,252     $258,856,854       $325,367,721
 Annuity contracts in payment period                               83,117             80,784
- ---------------------------------------------------------------------------------------------
 Aetna Real Estate Securities VP:
 Annuity contracts in accumulation               543,051        1,561,066          1,983,625
- ---------------------------------------------------------------------------------------------
 Aetna Small Company VP:
 Annuity contracts in accumulation               734,295       47,966,985         62,919,038
 Annuity contracts in payment period                                9,901             11,036
- ---------------------------------------------------------------------------------------------
 Aetna Value Opportunity VP:
 Annuity contracts in accumulation               526,409       28,785,139         34,639,709
- ---------------------------------------------------------------------------------------------
 AIM V.I. Funds:
  Capital Appreciation Fund:
 Annuity contracts in accumulation             1,498,214                0          1,830,289
- ---------------------------------------------------------------------------------------------
  Growth and Income Fund:
 Annuity contracts in accumulation             8,466,129                0          9,752,003
- ---------------------------------------------------------------------------------------------
  Growth Fund:
 Annuity contracts in accumulation             4,044,040                0          4,700,713
- ---------------------------------------------------------------------------------------------
  Value Fund:
 Annuity contracts in accumulation             7,550,284                0          8,538,069
- ---------------------------------------------------------------------------------------------
 Calvert Social Balanced Portfolio:
 Annuity contracts in accumulation            (2,584,906)      63,901,407         68,092,305
- ---------------------------------------------------------------------------------------------
 Fidelity Investments Variable Insurance Products Fund:
  Equity-Income Portfolio:
 Annuity contracts in accumulation           (22,905,250)     226,201,287        213,941,762
- ---------------------------------------------------------------------------------------------
  Growth Portfolio:
 Annuity contracts in accumulation           104,243,427      230,408,503        440,335,255
- ---------------------------------------------------------------------------------------------
  High Income Portfolio:
 Annuity contracts in accumulation               146,104        1,611,556          1,873,989
- ---------------------------------------------------------------------------------------------
  Overseas Portfolio:
 Annuity contracts in accumulation             1,026,570       14,814,602         22,033,565
- ---------------------------------------------------------------------------------------------
 Fidelity Investments Variable Insurance Products Fund II:
  Asset Manager Portfolio:
 Annuity contracts in accumulation            (1,496,641)      26,699,659         27,730,745
- ---------------------------------------------------------------------------------------------
  Contrafund Portfolio:
 Annuity contracts in accumulation            28,744,136      360,081,326        475,353,405
- ---------------------------------------------------------------------------------------------
  Index 500 Portfolio:
 Annuity contracts in accumulation            10,276,427       93,352,318        122,573,178
- ---------------------------------------------------------------------------------------------
 Janus Aspen Series:
  Aggressive Growth Portfolio:
 Annuity contracts in accumulation           279,468,672      292,229,082      1,093,429,837
- ---------------------------------------------------------------------------------------------
  Balanced Portfolio:
 Annuity contracts in accumulation           101,738,423       94,876,992        235,410,674
- ---------------------------------------------------------------------------------------------
  Flexible Income Portfolio:
 Annuity contracts in accumulation               257,212       32,501,248         32,908,277
- ---------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1999 (continued):

6.   Supplemental Information to Statements of Changes in Net Assets (continued)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
Year Ended December 31, 1999                                                              Net
                                                                        Net            Change in
                                                      Net            Realized         Unrealized
                                                  Investment        Gain (Loss)       Gain (Loss)
                                                    Income        on Investments    on Investments
- ----------------------------------------------------------------------------------------------------
<S>                                              <C>               <C>              <C>
  Growth Portfolio:
 Annuity contracts in accumulation                    ($878,661)     $4,203,879        $85,432,344
 Annuity contracts in payment period
- ----------------------------------------------------------------------------------------------------
  Worldwide Growth Portfolio:
 Annuity contracts in accumulation                  (7,230,405)      28,651,722        399,415,491
 Annuity contracts in payment period
- ----------------------------------------------------------------------------------------------------
 Lexington Emerging Markets Fund:
 Annuity contracts in accumulation                     (38,024)         920,198          4,929,162
- ----------------------------------------------------------------------------------------------------
 Lexington Natural Resources Trust Fund:
 Annuity contracts in accumulation                    (100,558)      (1,949,728)         4,103,785
- ----------------------------------------------------------------------------------------------------
 MFS Funds:
  Total Return Series:
 Annuity contracts in accumulation                      21,607            9,440            (22,187)
- ----------------------------------------------------------------------------------------------------
 Oppenheimer Funds:
  Global Securities Fund/VA: (1)
 Annuity contracts in accumulation                      32,268          233,178          1,327,431
- ----------------------------------------------------------------------------------------------------
  Strategic Bond Fund/VA: (2)
 Annuity contracts in accumulation                     124,247          (40,619)           (26,322)
 Annuity contracts in payment period
- ----------------------------------------------------------------------------------------------------
 Portfolio Partners, Inc. (PPI):
  PPI MFS Emerging Equities Portfolio:
 Annuity contracts in accumulation                    (459,744)      19,466,353        177,745,248
 Annuity contracts in payment period
- ----------------------------------------------------------------------------------------------------
  PPI MFS Research Growth Portfolio:
 Annuity contracts in accumulation                  (2,267,821)      10,075,588         40,977,917
- ----------------------------------------------------------------------------------------------------
  PPI MFS Value Equity Portfolio:
 Annuity contracts in accumulation                   2,847,222        6,015,052         62,469,848
 Annuity contracts in payment period
- ----------------------------------------------------------------------------------------------------
  PPI Scudder International Growth Portfolio:
 Annuity contracts in accumulation                   6,448,822       59,250,743         42,048,531
- ----------------------------------------------------------------------------------------------------
  PPI T. Rowe Price Growth Equity Portfolio:
 Annuity contracts in accumulation                   2,793,773        9,179,295         31,045,275
 Annuity contracts in payment period
- ----------------------------------------------------------------------------------------------------
 Total Variable Annuity Account C                $1,336,283,808    $421,797,682     $1,273,553,376
====================================================================================================

<CAPTION>
- --------------------------------------------------------------------------------------------------------
Year Ended December 31, 1999                           Net
                                               Increase (Decrease)               Net Assets
                                                  in Net Assets                  ----------
                                                    from Unit           Beginning             End
                                                  Transactions           of Year            of Year
- --------------------------------------------------------------------------------------------------------
<S>                                               <C>               <C>                <C>
  Growth Portfolio:
 Annuity contracts in accumulation                $141,722,099         $132,697,360       $362,723,120
 Annuity contracts in payment period                                        235,492            689,393
- --------------------------------------------------------------------------------------------------------
  Worldwide Growth Portfolio:
 Annuity contracts in accumulation                 100,021,912          615,835,740      1,136,307,574
 Annuity contracts in payment period                                        365,972            752,858
- --------------------------------------------------------------------------------------------------------
 Lexington Emerging Markets Fund:
 Annuity contracts in accumulation                   1,680,324            4,094,455         11,586,115
- --------------------------------------------------------------------------------------------------------
 Lexington Natural Resources Trust Fund:
 Annuity contracts in accumulation                  (5,286,357)          19,741,327         16,508,469
- --------------------------------------------------------------------------------------------------------
 MFS Funds:
  Total Return Series:
 Annuity contracts in accumulation                     289,569              385,767            684,196
- --------------------------------------------------------------------------------------------------------
 Oppenheimer Funds:
  Global Securities Fund/VA: (1)
 Annuity contracts in accumulation                   3,302,879              976,121          5,871,877
- --------------------------------------------------------------------------------------------------------
  Strategic Bond Fund/VA: (2)
 Annuity contracts in accumulation                   1,177,371            2,253,578          3,464,259
 Annuity contracts in payment period                                          3,521             27,517
- --------------------------------------------------------------------------------------------------------
 Portfolio Partners, Inc. (PPI):
  PPI MFS Emerging Equities Portfolio:
 Annuity contracts in accumulation                 (33,182,887)         434,156,330        597,714,231
 Annuity contracts in payment period                                         27,431             38,500
- --------------------------------------------------------------------------------------------------------
  PPI MFS Research Growth Portfolio:
 Annuity contracts in accumulation                 (35,109,323)         242,087,516        255,763,877
- --------------------------------------------------------------------------------------------------------
  PPI MFS Value Equity Portfolio:
 Annuity contracts in accumulation                   4,623,083          150,852,476        226,770,707
 Annuity contracts in payment period                                              0             36,974
- --------------------------------------------------------------------------------------------------------
  PPI Scudder International Growth Portfolio:
 Annuity contracts in accumulation                 (18,230,281)         201,965,809        291,483,624
- --------------------------------------------------------------------------------------------------------
  PPI T. Rowe Price Growth Equity Portfolio:
 Annuity contracts in accumulation                 (15,852,163)         215,872,943        243,032,240
 Annuity contracts in payment period                                         56,047             62,930
- --------------------------------------------------------------------------------------------------------
 Total Variable Annuity Account C                   $5,100,009      $12,426,365,277    $15,463,100,152
========================================================================================================
</TABLE>

(1) - Effective May 1, 1999, Oppenheimer Global Securities Fund's name changed
      to Oppenheimer Global Securities Fund/VA.
(2) - Effective May 1, 1999, Oppenheimer Strategic Bond Fund's name changed to
      Oppenheimer Strategic Bond Fund/VA.
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1998 (continued):

6.   Supplemental Information to Statements of Changes in Net Assets (continued)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
Year Ended December 31, 1998                                                      Net
                                                                 Net           Change in
                                               Net            Realized         Unrealized
                                            Investment       Gain (Loss)      Gain (Loss)
                                              Income       on Investments    on Investments
- --------------------------------------------------------------------------------------------
<S>                                        <C>               <C>               <C>
 Aetna Ascent VP: (1)
 Annuity contracts in accumulation            $3,128,384      $2,562,397        ($3,610,219)
- --------------------------------------------------------------------------------------------
 Aetna Balanced VP: (2)
 Annuity contracts in accumulation           153,211,956      42,703,224        (53,862,918)
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------
 Aetna Bond VP: (3)
 Annuity contracts in accumulation            18,437,889         521,925          5,612,691
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------
 Aetna Crossroads VP: (4)
 Annuity contracts in accumulation             2,049,966       2,450,233         (2,015,396)
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------
 Aetna Get Fund, Series B:
 Annuity contracts in accumulation            15,962,213      11,960,830        (16,355,219)
- --------------------------------------------------------------------------------------------
 Aetna Get Fund, Series C:
 Annuity contracts in accumulation            21,997,865      23,920,782          5,826,482
- --------------------------------------------------------------------------------------------
 Aetna Get Fund, Series D:
 Annuity contracts in accumulation               816,486               0             75,991
- --------------------------------------------------------------------------------------------
 Aetna Growth and Income VP: (5)
 Annuity contracts in accumulation         1,015,570,023     190,048,495       (448,991,512)
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------
 Aetna Growth VP: (6)
 Annuity contracts in accumulation              (223,647)        231,175          7,331,655
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------
 Aetna High Yield VP: (7)
 Annuity contracts in accumulation               116,367         (49,386)          (104,129)
- --------------------------------------------------------------------------------------------
 Aetna Index Plus Bond VP:
 Annuity contracts in accumulation                71,714           8,031            (60,361)
- --------------------------------------------------------------------------------------------
 Aetna Index Plus Large Cap VP: (8)
 Annuity contracts in accumulation             8,817,406       1,967,287         31,233,673
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------
 Aetna Index Plus Mid Cap VP: (9)
 Annuity contracts in accumulation               186,430          (9,298)           420,810
- --------------------------------------------------------------------------------------------
 Aetna Index Plus Small Cap VP: (10)
 Annuity contracts in accumulation               180,192        (238,686)           395,906
- --------------------------------------------------------------------------------------------
 Aetna International VP: (11)
 Annuity contracts in accumulation                91,856        (177,741)            53,600
- --------------------------------------------------------------------------------------------
 Aetna Legacy VP: (12)
 Annuity contracts in accumulation             1,746,594         975,624           (708,542)
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------
 Aetna Money Market VP: (13)
 Annuity contracts in accumulation             9,089,898       1,505,797           (303,586)
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------
 Aetna Real Estate Securities VP: (14)
 Annuity contracts in accumulation                70,732         (47,944)          (110,732)
- --------------------------------------------------------------------------------------------

<CAPTION>
- ------------------------------------------------------------------------------------------------
Year Ended December 31, 1998                     Net
                                         Increase (Decrease)              Net Assets
                                            in Net Assets                 ----------
                                              from Unit          Beginning            End
                                            Transactions          of Year           of Year
- ------------------------------------------------------------------------------------------------
<S>                                          <C>                <C>               <C>
 Aetna Ascent VP: (1)
 Annuity contracts in accumulation            $11,804,390         $72,115,304       $86,000,256
- ------------------------------------------------------------------------------------------------
 Aetna Balanced VP: (2)
 Annuity contracts in accumulation           (119,806,746)        968,354,403       982,574,403
 Annuity contracts in payment period                               21,193,276        29,218,792
- ------------------------------------------------------------------------------------------------
 Aetna Bond VP: (3)
 Annuity contracts in accumulation            (19,343,273)        372,629,553       377,693,504
 Annuity contracts in payment period                                6,218,756         6,384,037
- ------------------------------------------------------------------------------------------------
 Aetna Crossroads VP: (4)
 Annuity contracts in accumulation             21,876,020          49,739,310        74,028,644
 Annuity contracts in payment period                                        0            71,489
- ------------------------------------------------------------------------------------------------
 Aetna Get Fund, Series B:
 Annuity contracts in accumulation            (31,539,579)         79,552,932        59,581,177
- ------------------------------------------------------------------------------------------------
 Aetna Get Fund, Series C:
 Annuity contracts in accumulation            (90,386,869)        236,822,693       198,180,953
- ------------------------------------------------------------------------------------------------
 Aetna Get Fund, Series D:
 Annuity contracts in accumulation            270,087,653                   0       270,980,130
- ------------------------------------------------------------------------------------------------
 Aetna Growth and Income VP: (5)
 Annuity contracts in accumulation           (952,072,750)      6,078,549,136     5,846,282,205
 Annuity contracts in payment period                              292,045,818       328,867,005
- ------------------------------------------------------------------------------------------------
 Aetna Growth VP: (6)
 Annuity contracts in accumulation             56,413,060           1,098,483        64,734,239
 Annuity contracts in payment period                                        0           116,487
- ------------------------------------------------------------------------------------------------
 Aetna High Yield VP: (7)
 Annuity contracts in accumulation              1,281,526                   0         1,244,378
- ------------------------------------------------------------------------------------------------
 Aetna Index Plus Bond VP:
 Annuity contracts in accumulation              1,406,227                   0         1,425,611
- ------------------------------------------------------------------------------------------------
 Aetna Index Plus Large Cap VP: (8)
 Annuity contracts in accumulation            113,822,649          83,098,319       238,578,749
 Annuity contracts in payment period                                   76,758           437,343
- ------------------------------------------------------------------------------------------------
 Aetna Index Plus Mid Cap VP: (9)
 Annuity contracts in accumulation              3,518,535                   0         4,116,477
- ------------------------------------------------------------------------------------------------
 Aetna Index Plus Small Cap VP: (10)
 Annuity contracts in accumulation              4,615,743                   0         4,953,155
- ------------------------------------------------------------------------------------------------
 Aetna International VP: (11)
 Annuity contracts in accumulation              2,048,312                   0         2,016,027
- ------------------------------------------------------------------------------------------------
 Aetna Legacy VP: (12)
 Annuity contracts in accumulation             18,514,701          32,749,254        53,070,226
 Annuity contracts in payment period                                   53,658           261,063
- ------------------------------------------------------------------------------------------------
 Aetna Money Market VP: (13)
 Annuity contracts in accumulation              8,301,664         240,346,197       258,856,854
 Annuity contracts in payment period                                        0            83,117
- ------------------------------------------------------------------------------------------------
 Aetna Real Estate Securities VP: (14)
 Annuity contracts in accumulation              1,649,010                   0         1,561,066
- ------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1998 (continued):

6.   Supplemental Information to Statements of Changes in Net Assets (continued)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
Year Ended December 31, 1998                                                      Net
                                                                 Net           Change in
                                                Net           Realized        Unrealized
                                             Investment      Gain (Loss)      Gain (Loss)
                                               Income     on Investments   on Investments
- -------------------------------------------------------------------------------------------
<S>                                           <C>             <C>              <C>
 Aetna Small Company VP: (15)
 Annuity contracts in accumulation               $34,075       ($632,566)       ($237,039)
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------
 Aetna Value Opportunity VP: (16)
 Annuity contracts in accumulation                72,311         170,847        3,765,980
- -------------------------------------------------------------------------------------------
 Calvert Social Balanced Portfolio:
 Annuity contracts in accumulation             3,912,500       1,912,051        2,389,226
- -------------------------------------------------------------------------------------------
 Fidelity Investments Variable Insurance Products Fund:
  Equity-Income Portfolio:
 Annuity contracts in accumulation             9,927,989       6,494,005        3,583,644
- -------------------------------------------------------------------------------------------
  Growth Portfolio:
 Annuity contracts in accumulation            16,421,511       2,297,310       37,802,599
- -------------------------------------------------------------------------------------------
  High Income Portfolio:
 Annuity contracts in accumulation                (5,690)        (11,606)           8,863
- -------------------------------------------------------------------------------------------
  Overseas Portfolio:
 Annuity contracts in accumulation               894,375         575,848           27,910
- -------------------------------------------------------------------------------------------
 Fidelity Investments Variable Insurance Products Fund II:
  Asset Manager Portfolio:
 Annuity contracts in accumulation             2,664,758         493,267           52,204
- -------------------------------------------------------------------------------------------
  Contrafund Portfolio:
 Annuity contracts in accumulation            11,718,943       8,948,829       55,916,578
- -------------------------------------------------------------------------------------------
  Index 500 Portfolio:
 Annuity contracts in accumulation             1,445,737       1,421,594       15,143,241
- -------------------------------------------------------------------------------------------
 Janus Aspen Series:
  Aggressive Growth Portfolio:
 Annuity contracts in accumulation            (2,715,064)      9,472,868       63,408,377
- -------------------------------------------------------------------------------------------
  Balanced Portfolio:
 Annuity contracts in accumulation             2,053,127       1,503,469       15,336,313
- -------------------------------------------------------------------------------------------
  Flexible Income Portfolio:
 Annuity contracts in accumulation             1,403,917         484,768         (205,615)
- -------------------------------------------------------------------------------------------
  Growth Portfolio:
 Annuity contracts in accumulation             5,050,660       2,933,593       22,714,944
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------
  Worldwide Growth Portfolio:
 Annuity contracts in accumulation            13,991,276      27,711,590       75,136,932
 Annuity contracts in payment period
- -------------------------------------------------------------------------------------------
 Lexington Emerging Markets Fund:
 Annuity contracts in accumulation               341,144      (1,259,258)        (685,957)
- -------------------------------------------------------------------------------------------
 Lexington Natural Resources Trust Fund:
 Annuity contracts in accumulation             1,386,460         551,760       (8,013,218)
- -------------------------------------------------------------------------------------------
 MFS Fund:
  Total Return Series:
 Annuity contracts in accumulation                  (980)           (168)          21,009
- -------------------------------------------------------------------------------------------

<CAPTION>
- ---------------------------------------------------------------------------------------------
Year Ended December 31, 1998                       Net
                                           Increase (Decrease)            Net Assets
                                              in Net Assets               ----------
                                                from Unit         Beginning          End
                                              Transactions         of Year         of Year
- ---------------------------------------------------------------------------------------------
<S>                                             <C>               <C>            <C>
 Aetna Small Company VP: (15)
 Annuity contracts in accumulation              $43,856,203        $4,956,212    $47,966,985
 Annuity contracts in payment period                                        0          9,901
- ---------------------------------------------------------------------------------------------
 Aetna Value Opportunity VP: (16)
 Annuity contracts in accumulation               22,736,361         2,039,640     28,785,139
- ---------------------------------------------------------------------------------------------
 Calvert Social Balanced Portfolio:
 Annuity contracts in accumulation                1,243,219        54,444,411     63,901,407
- ---------------------------------------------------------------------------------------------
 Fidelity Investments Variable Insurance Products Fund:
  Equity-Income Portfolio:
 Annuity contracts in accumulation               15,460,299       190,735,350    226,201,287
- ---------------------------------------------------------------------------------------------
  Growth Portfolio:
 Annuity contracts in accumulation               45,629,738       128,257,345    230,408,503
- ---------------------------------------------------------------------------------------------
  High Income Portfolio:
 Annuity contracts in accumulation                1,619,989                 0      1,611,556
- ---------------------------------------------------------------------------------------------
  Overseas Portfolio:
 Annuity contracts in accumulation                 (132,737)       13,449,206     14,814,602
- ---------------------------------------------------------------------------------------------
 Fidelity Investments Variable Insurance Products Fund II:
  Asset Manager Portfolio:
 Annuity contracts in accumulation                  290,089        23,199,341     26,699,659
- ---------------------------------------------------------------------------------------------
  Contrafund Portfolio:
 Annuity contracts in accumulation               26,948,171       256,548,805    360,081,326
- ---------------------------------------------------------------------------------------------
  Index 500 Portfolio:
 Annuity contracts in accumulation               17,619,975        57,721,771     93,352,318
- ---------------------------------------------------------------------------------------------
 Janus Aspen Series:
  Aggressive Growth Portfolio:
 Annuity contracts in accumulation               11,462,457       210,600,444    292,229,082
- ---------------------------------------------------------------------------------------------
  Balanced Portfolio:
 Annuity contracts in accumulation               38,532,102        37,451,981     94,876,992
- ---------------------------------------------------------------------------------------------
  Flexible Income Portfolio:
 Annuity contracts in accumulation               16,062,139        14,756,039     32,501,248
- ---------------------------------------------------------------------------------------------
  Growth Portfolio:
 Annuity contracts in accumulation               22,205,253        79,992,417    132,697,360
 Annuity contracts in payment period                                   35,986        235,492
- ---------------------------------------------------------------------------------------------
  Worldwide Growth Portfolio:
 Annuity contracts in accumulation               70,151,913       429,093,163    615,835,740
 Annuity contracts in payment period                                  116,838        365,972
- ---------------------------------------------------------------------------------------------
 Lexington Emerging Markets Fund:
 Annuity contracts in accumulation                  (90,067)        5,788,593      4,094,455
- ---------------------------------------------------------------------------------------------
 Lexington Natural Resources Trust Fund:
 Annuity contracts in accumulation              (17,149,400)       42,965,725     19,741,327
- ---------------------------------------------------------------------------------------------
 MFS Fund:
  Total Return Series:
 Annuity contracts in accumulation                  365,906                 0        385,767
- ---------------------------------------------------------------------------------------------
</TABLE>
<PAGE>


Variable Annuity Account C

Notes to Financial Statements - December 31, 1998 (continued):

6.   Supplemental Information to Statements of Changes in Net Assets (continued)

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
Year Ended December 31, 1998                                                             Net
                                                                        Net           Change in
                                                      Net            Realized        Unrealized
                                                  Investment        Gain (Loss)      Gain (Loss)
                                                    Income        on Investments   on Investments
- --------------------------------------------------------------------------------------------------
<S>                                              <C>                <C>              <C>
 Oppenheimer Funds:
  Global Securities Fund:
 Annuity contracts in accumulation                      ($3,966)        ($25,797)        $90,591
- --------------------------------------------------------------------------------------------------
  Strategic Bond Fund:
 Annuity contracts in accumulation                      (10,626)         (19,660)         23,736
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------------
 Portfolio Partners, Inc. (PPI):
  PPI MFS Emerging Equities Portfolio:
 Annuity contracts in accumulation                   (3,417,298)       6,217,559      91,886,007
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------------
  PPI MFS Research Growth Portfolio:
 Annuity contracts in accumulation                   (2,696,448)       3,203,133      44,839,052
- --------------------------------------------------------------------------------------------------
  PPI MFS Value Equity Portfolio:
 Annuity contracts in accumulation                   (1,409,082)       1,764,276      29,028,143
- --------------------------------------------------------------------------------------------------
  PPI Scudder International Growth Portfolio:
 Annuity contracts in accumulation                   (2,085,647)      20,936,373      15,417,811
- --------------------------------------------------------------------------------------------------
  PPI T. Rowe Price Growth Equity Portfolio:
 Annuity contracts in accumulation                   (1,234,277)       2,580,929      42,197,410
 Annuity contracts in payment period
- --------------------------------------------------------------------------------------------------
 Total Variable Annuity Account C                $1,309,062,029     $376,057,759     $34,476,935
==================================================================================================

<CAPTION>
- --------------------------------------------------------------------------------------------------------
Year Ended December 31, 1998                           Net
                                               Increase (Decrease)               Net Assets
                                                  in Net Assets                  ----------
                                                    from Unit           Beginning             End
                                                  Transactions           of Year            of Year
- --------------------------------------------------------------------------------------------------------
<S>                                               <C>               <C>                <C>
 Oppenheimer Funds:
  Global Securities Fund:
 Annuity contracts in accumulation                     $915,293                  $0           $976,121
- --------------------------------------------------------------------------------------------------------
  Strategic Bond Fund:
 Annuity contracts in accumulation                    2,263,649                   0          2,253,578
 Annuity contracts in payment period                                              0              3,521
- --------------------------------------------------------------------------------------------------------
 Portfolio Partners, Inc. (PPI):
  PPI MFS Emerging Equities Portfolio:
 Annuity contracts in accumulation                  (13,492,672)        352,966,999        434,156,330
 Annuity contracts in payment period                                         23,166             27,431
- --------------------------------------------------------------------------------------------------------
  PPI MFS Research Growth Portfolio:
 Annuity contracts in accumulation                  (30,288,218)        227,029,997        242,087,516
- --------------------------------------------------------------------------------------------------------
  PPI MFS Value Equity Portfolio:
 Annuity contracts in accumulation                    5,182,435         116,286,704        150,852,476
- --------------------------------------------------------------------------------------------------------
  PPI Scudder International Growth Portfolio:
 Annuity contracts in accumulation                  (35,002,543)        202,699,815        201,965,809
- --------------------------------------------------------------------------------------------------------
  PPI T. Rowe Price Growth Equity Portfolio:
 Annuity contracts in accumulation                    2,934,376         169,450,553        215,872,943
 Annuity contracts in payment period                                              0             56,047
- --------------------------------------------------------------------------------------------------------
 Total Variable Annuity Account C                 ($448,485,797)    $11,155,254,351    $12,426,365,277
========================================================================================================
</TABLE>

 (1) - Effective May 1, 1998, Aetna Ascent Variable Portfolio's name changed to
       Aetna Ascent VP.
 (2) - Effective May 1, 1998, Aetna Investment Advisors Fund's name changed to
       Aetna Balanced VP.
 (3) - Effective May 1, 1998, Aetna Income Shares began doing business under
       the name Aetna Bond VP.
 (4) - Effective May 1, 1998, Aetna Crossroads Variable Portfolio's name
       changed to Aetna Crossroads VP.
 (5) - Effective May 1, 1998, Aetna Variable Fund began doing business under
       the name Aetna Growth and Income VP.
 (6) - Effective May 1, 1998, Aetna Variable Growth Portfolio's name changed to
       Aetna Growth VP.
 (7) - Effective May 1, 1998, Aetna High Yield Portfolio's name changed to
       Aetna High Yield VP.
 (8) - Effective May 1, 1998, Aetna Variable Index Plus Portfolio's name
       changed to Aetna Index Plus Large Cap VP.
 (9) - Effective May 1, 1998, Aetna Index Plus Mid Cap Portfolio's name changed
       to Aetna Index Plus Mid Cap VP.
(10) - Effective May 1, 1998, Aetna Index Plus Small Cap Portfolio's name
       changed to Aetna Index Plus Small Cap VP.
(11) - Effective May 1, 1998, Aetna International Portfolio's name changed to
       Aetna International VP.
(12) - Effective May 1, 1998, Aetna Legacy Variable Portfolio's name changed to
       Aetna Legacy VP.
(13) - Effective May 1, 1998, Aetna Variable Encore Fund began doing business
       under the name Aetna Money Market VP.
(14) - Effective May 1, 1998, Aetna Real Estate Securities Portfolio's name
       changed to Aetna Real Estate Securities VP.
(15) - Effective May 1, 1998, Aetna Variable Small Company Portfolio's name
       changed to Aetna Small Company VP.
(16) - Effective May 1, 1998, Aetna Variable Capital Appreciation Portfolio's
       name changed to Aetna Value Opportunity VP.
<PAGE>


                          Independent Auditors' Report

The Board of Directors of Aetna Life Insurance and Annuity Company and
Contract Owners of Variable Annuity Account C:

We have audited the accompanying statement of assets and liabilities of Aetna
Life Insurance and Annuity Company Variable Annuity Account C (the "Account") as
of December 31, 1999, the related statement of operations for the year then
ended, statements of changes in net assets for each of the years in the two-year
period then ended and condensed financial information for the year ended
December 31, 1999. These financial statements and condensed financial
information are the responsibility of the Account's management. Our
responsibility is to express an opinion on these financial statements and
condensed financial information based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and condensed
financial information are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 1999, by correspondence with the custodian. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and condensed financial information
referred to above present fairly, in all material respects, the financial
position of Aetna Life Insurance and Annuity Company Variable Annuity Account C
as of December 31, 1999, the results of its operations for the year then ended,
changes in its net assets for each of the years in the two-year period then
ended and condensed financial information for the year ended December 31, 1999,
in conformity with generally accepted accounting principles.


                                                                    /s/ KPMG LLP


Hartford, Connecticut
February 3, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission