VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
485APOS, 1996-05-24
Previous: VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE, 485APOS, 1996-05-24
Next: WACKENHUT CORP, 424B4, 1996-05-24




<PAGE>
                                  File No. 2-28844, 2-28842, 2-28843, 811-1636

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                 Amendment to
                                   FORM N-3
                                      on
                                   FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

      Pre-Effective Amendment No. ____                      [ ]

      Post-Effective Amendment No.  45 (2-28844)            [X]   
                                    46 (2-28842)
                                    47 (2-28843)

                                    and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

      Amendment No. 25                                      [X]

                       (Check appropriate box or boxes)

                 Variable Annuity Fund I of Southwestern Life        
                          (Exact Name of Registrant)

                      Southwestern Life Insurance Company            
                          (Name of Insurance Company)

                     500 North Akard, Dallas, Texas    75201         
    (Address of Insurance company's Principal Executive Offices) (Zip Code)

   Insurance Company's Telephone Number, including Area Code (214) 954-7111

            Daniel B. Gail, 500 North Akard, Dallas, Texas  75201      
                    (Name and Address of Agent for Service)

It is proposed that this filing will become effective (check appropriate box)

      [ ] immediately upon filing pursuant to paragraph (b) of Rule 485
      [ ] on (date) pursuant to paragraph (b) of Rule 485
      [X] 60 days after filing pursuant to paragraph (a)(1) of Rule 485
      [ ] on (date) pursuant to paragraph (a)(1) of Rule 485

The organization and classification of the Registrant under the Investment
Company Act of 1940 was changed from management company to unit investment
trust, effective May ___, 1996. Pursuant to Rule 414 under the Securities
Act of 1933, the Registrant hereby adopts the Registration Statement of the
Registrant on Form N-3 and amends the Registration Statement on Form N-4.

                               Page 1 of 106<PAGE>
<PAGE>
                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                             Cross Reference Sheet

Item Number   Form N-4                    Caption

                              PART A - Prospectus

1.    Cover Page                          Cover Page

2.    Definitions                         Definitions

3.    Synopsis                            Synopsis

4.    Condensed Financial Information     Condensed Financial Information

5.    General Description of Registrant,
      Depositor and Portfolio Companies   Southwestern, The Separate Account,
                                          Conversion of the Separate Account,
                                          Growth Portfolio, Voting Rights

6.    Deductions and Expenses             Deductions for Sales and Other
                                          Expenses

7.    General Description of Variable
      Annuity Contracts                   Annuity Contracts, Accumulation
                                          Period, Assignment, Modification,
                                          Contract Owner Inquiries, Rights,
                                          Suspension

8.    Annuity Period                      Annuity Period

9.    Death Benefit                       Death Benefits

10.   Purchases and Contract Value        Accumulation Period, Principal
                                          Underwriter

11.   Redemptions                         Termination

12.   Taxes                               Federal Tax Consequences

13.   Legal Proceedings                   Legal Proceedings

14.   Table of Contents of the Statement
      of Additional Information           Table of Contents of the Statement
                                          of Additional Information

                               Page 2 of 106<PAGE>
<PAGE>
                 PART B - Statement of Additional Information

15.   Cover Page                          Cover Page

16.   Table of Contents                   Table of Contents

17.   General Information and History     General Information

18.   Services                            Conversion Transaction, Accountants,
                                          General Information

19.   Purchase of Securities 
      Being Offered                       Purchase of Contracts

20.   Underwriters                        Underwriter, Purchase of Contracts

21.   Calculation of Performance Data     N/A

22.   Annuity Payments                    Annuity Payments

23.   Financial Statements                Financial Statements


                          PART C - Other Information

      Information required to be included in Part C is set forth under the
appropriate item, so numbered, in Part C of this Registration Statement.

                               Page 3 of 106<PAGE>
<PAGE>

PROSPECTUS

                         Variable
                      Annuity Fund I
                   of Southwestern Life
       


               SOUTHWESTERN LIFE INSURANCE COMPANY

This prospectus describes group flexible payment contracts ("Contracts")
issued by Southwestern Life Insurance Company ("Southwestern") for use as tax 
sheltered annuities in retirement programs that satisfy the requirements of 
section 403(b) of the Internal Revenue Code of 1986, as amended ("Code"). 
Although new Contracts are no longer being issued, Southwestern continues to 
accept purchase payments on existing Contracts and new Participants under 
existing Contracts.

   Variable Annuity Fund I of Southwestern Life ("Separate Account") is a unit 
investment trust that invests exclusively in shares of beneficial interest in 
the Capital Growth Portfolio ("Growth Portfolio") of Scudder Variable Life 
Investment Fund ("Scudder Fund").    

This prospectus sets forth information about the Separate Account that a 
prospective investor ought to know before investing and should be kept for 
future reference. Additional information about the Separate Account has been 
filed with the Securities and Exchange Commission in a Statement of Additional 
Information, dated May __, 1996, which information is incorporated herein by 
reference and is available without charge by writing to Southwestern Life 
Insurance Company, P.O. Box 2699, Dallas, Texas 75221-9917, or by calling 
1-800-792-4368.

The Table of Contents of the Statement of Additional Information appears on 
page 15 of this prospectus.







THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Prospectus Dated May __, 1996

                               Page 4 of 106<PAGE>
<PAGE>

                     TABLE OF CONTENTS
                                                  Page
Definitions                                         3
Synopsis                                            3
The Contracts                                       3
The Separate Account                                4
Condensed Financial Information                     4
Southwestern                                        5
The Separate Account                                6
Conversion of Separate Account                      7
Portfolio Voting Rights                             7
Deductions and Expenses                             7
Deductions for Sales and Other Expenses             7
Charges for Mortality and Expense Undertakings      7
Other Expenses                                      8
Annuity Contracts                                   8
Accumulation Period                                 8
Application for Contracts                           8
Crediting Accumulation Units                        8
Value of an Accumulation Unit                       8
Net Investment Factor                               8
Valuation of the Separate Account                   9
Termination                                         9
Annuity Period                                     10
Annuity Forms                                      10
Death Benefits                                     11
Death Before the Annuity Date                      11
Death After the Annuity Date                       11
Federal Tax Consequences                           11
Assignment                                         13
Modification                                       13
Suspension                                         14
Principal Underwriter                              14
Legal Proceedings                                  14
Contract Owner Inquiries                           14
Earlier Contracts                                  14
Table of Contents of the Statement of Additional
 Information                                       15

NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY 
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS IN CONNECTION 
WITH THE OFFER CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH 
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN 
AUTHORIZED. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER IN ANY JURISDICTION 
TO ANY PERSON TO WHOM SUCH OFFER WOULD BE UNLAWFUL THEREIN.

                               Page 5 of 106<PAGE>
<PAGE>

                       DEFINITIONS

Accumulation Unit:  a measuring unit used to calculate the value of a Contract 
before annuity payments begin.

Annuitant:  a person on whose life annuity payments are based.

Annuity Unit:  a measuring unit used to calculate the amount of annuity 
payments.

Contract Owner:  the person who has title to the Contract.

Fixed-Dollar Annuity:  an annuity providing for payments that remain fixed in 
amount throughout the payment period.

General Account:  all assets of Southwestern that are not allocated to and
made a part of the Separate Account or any other segregated account of
Southwestern.

Participant:  a person who makes Purchase Payments, or for whom Purchase 
Payments are made, under a group Contract.

Purchase Payment:  amount paid to Southwestern pursuant to the Contract.

Valuation Date:  Each Monday through Friday with certain limited exceptions 
such as days when changes in the value of the investment company's portfolio 
securities do not materially affect the current net asset value of the 
investment company's redeemable securities, and on the day following
Thanksgiving.

Variable Annuity:  an annuity providing for payments that vary in amount with 
the investment experience of the Separate Account.

                          SYNOPSIS

The Contracts

The Contracts offered by this prospectus are group flexible premium variable 
annuity Contracts under which annuity payments will commence on a selected 
future date (see "Annuity Period," page 10). The Contracts primarily are 
intended for use as tax-sheltered annuity contracts issued to employees of 
public school systems, certain tax-exempt organizations and state-supported 
educational systems pursuant to section 403(b) of the Code (see "Federal Tax 
Consequences," page 12). A Contract that covers all Participants is issued to 
the Contract Owner. Each Participant receives a certificate that summarizes
the provisions of the Contract and evidences participation in the annuity
purchase plan.

The minimum initial and subsequent premium under the Contract is $10 (see 
"Application for Contracts," page 8). Premiums, less deductions for sales and 
administrative expenses and applicable premium taxes, are held in the Separate 
Account. The deduction for sales and administrative expenses is 6 1/4%,
consisting of 3 1/4% for sales expense and 3% for administrative expense (see
"Deductions for Sales and Other Expenses," page 7). Where applicable, a
deduction is made from each payment for premium taxes (currently ranging from
 .5% to 3.0%). The Contract provides for charges equal to 1% on an annual basis
of the average daily net asset value of the Separate Account, for mortality
and expense risk undertakings by Southwestern. Southwestern estimates .70% is
allocated to its mortality undertakings and .30% to its expense undertaking
(see "Charges for Mortality and Expense Undertakings," page 7).

The Contract includes Southwestern's undertaking to provide annuity payments 
determined in accordance with the applicable annuity tables and other 
provisions in the Contract for the lifetime of the Annuitant regardless of the 
actual mortality experience among Annuitants. Southwestern also provides an 
undertaking that the deductions for sales and administrative services will be 
the only cost to Participants for these services regardless of the actual cost 
to Southwestern.

During the accumulation period, a Participant's account or a portion thereof 
may be redeemed for a cash payment equal to the value of the Accumulation
Units redeemed, valued at the next determined unit value after Southwestern
receives notice of the redemption request (see "Termination," page 9). No
redemption charge is imposed.

                               Page 6 of 106<PAGE>
<PAGE>
<TABLE>
==============================================================================
<S>                                                                  <C>
   Contract Owner Transaction Expenses (1), as a percentage 
 of the purchase payments Sales Load Imposed on Purchases            3.25 %

Administrative Expenses                                              3.00 %

Separate Account Annual Expenses, as a percentage of average 
 net assets (for the year ended December 31, 1995, as adjusted) (2)
      Mortality Risk Fees                                            0.70 %
      Expense Risk Fees                                              0.30 %
      Other expenses                                                 0.20 %
                                                                     ------
       Total Separate Account Annual Expenses                        1.20 %

Growth Portfolio Annual Expenses, as a percentage of average net 
 assets (for the year ended December 31, 1995, as adjusted)
       Total Growth Portfolio Operating Expenses                     0.57 %
- ------------------------------------------------------------------------------
<CAPTION>
EXAMPLE (4)                                1 year   3 years  5 years  10 years
<S>                                          <C>      <C>      <C>      <C>
If you surrender (or annuitize) your 
Contract at the end of the applicable 
time period:
  You would pay the following expenses on
  a $1,000 investment, assuming 5% annual
  return on assets:                          $80      $116     $156     $276
If you do not surrender your Contract:
  You would pay the following expenses on
  a $1,000 investment, assuming 5% annual 
  return on assets:                          $80      $116     $156     $276

(1)  State Premium Taxes (ranging from .5% to 3.0%) are not included.
(2)  Actual expenses adjusted to reflect the conversion of the Separate
     Account from a management investment company to a unit investment trust,
     effective __________, 1996.
(3)  Audit expense of the Separate Account (limited to 20% of net asset
     value). In connection with the conversion of the Separate Account into a
     unit investment trust, Southwestern agreed to assume the audit expense of
     the Separate Account to the extent it would otherwise exceed 0.20% of the 
     Separate Account's average net assets in any year.
(4)  Assumes the conversion of the separate account to a unit investment
     trust was effective throughout the periods presented.

The EXAMPLE, a projection, should not be considered a representation of past
or future expenses. Actual expenses may be greater or lesser than those shown.

THE PURPOSE OF THE ABOVE TABLE IS TO ASSIST CONTRACT OWNERS IN UNDERSTANDING
THE EXPENSES THAT THEY BEAR DIRECTLY AND INDIRECTLY. THE TABLE ABOVE REFLECTS
THE EXPENSES OF THE SEPARATE ACCOUNT AS WELL AS THE CAPITAL GROWTH PORTFOLIO.
SEE "DEDUCTIONS AND EXPENSES," PAGE 7, AND THE ACCOMPANYING PROSPECTUS OF THE
SCUDDER FUND.    
==============================================================================

   As described in Note 2 of the above table, the expense information in the
table has been adjusted to reflect the conversion of the Separate Account from
a management investment company to a unit investment trust.    

The Separate Account

   The Separate Account operates as an investment company registered with the 
Securities and Exchange Commission ("Commission") under the Investment Company 
Act of 1940 ("1940 Act"). Effective ________, the Separate Account converted 
from an open-end diversified management company to a unit investment trust.
The Separate Account invests exclusively in shares of the Capital Growth
Portfolio of Scudder Variable Life Investment Fund. The investment objectives
of the Growth Portfolio are discussed in the accompanying prospectus of the
Scudder Fund.    

                 CONDENSED FINANCIAL INFORMATION

   The following information is based upon the performance of the Separate
Account when it was organized as an open-end diversified management company.
The per unit income and capital changes data for the ten years ended December
31,1995, have been examined by Coopers & Lybrand L.L.P., independent certified
public accountants. The data reflects operations conducted before May 1, 1987,
the date SLC Financial Services, Inc. became the investment adviser of the
Separate Account. Upon conversion of the Separate Account to a unit investment
trust, SLC Financial Services, Inc. ceased to serve as investment adviser of
the Separate Account.    
                               Page 7 of 106<PAGE>
<PAGE>

(For an accumulation unit outstanding throughout the year)

</TABLE>
<TABLE>
<CAPTION>
                                                                       Year Ended December 31,

<S>                               <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
                                   1995      1994     1993     1992     1991     1990     1989     1988     1987     1986
Qualified unit:
Investment income                 $ .213    $ .187   $ .176   $ .163   $ .188   $ .222   $ .172   $ .111   $ .084   $ .081
Expenses                            .131      .106     .105     .097     .084     .074     .065     .053     .049     .045
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
Net investment income               .082      .081     .071     .066     .104     .148     .107     .058     .035     .036
Net realized and unrealized gain
  (loss) on securities             1.547      .231     .101     .200     .918    (.116)    .811     .188    (.167)   (.054)
Net increase (decrease) in unit   ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
  value                            1.629      .312     .172     .266    1.022     .032     .918     .246    (.132)   (.018)
Unit value:
  Beginning of year                5.710     5.398    5.226    4.960    3.938    3.906    2.988    2.742    2.874    2.892
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
  End of year                     $7.339    $5.710   $5.398   $5.226   $4.960   $3.938   $3.906   $2.988   $2.742   $2.874
                                  ======    ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of units outstanding at
  end of year (in thousands)         548       685      701      764      930    1,156    1,399    1,819    2,193    2,641
                                  ======    ======   ======   ======   ======   ======   ======   ======   ======   ======
Nonqualified unit:
Investment income                 $ .195    $ .170   $ .160   $ .149   $ .171   $ .202   $ .157   $ .101   $ .076   $ .074
Expenses                            .120      .096     .096     .088     .076     .067     .059     .048     .044     .041
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
Net investment income               .075      .074     .064     .061     .095     .135     .098     .053     .032     .033
Net realized and unrealized
  gain (loss) on securities        1.408      .210    0.92      .183     .834    (.106)    .737     .171    (.152)   (.049)
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
Net increase (decrease) in unit
  value                            1.483      .284     .156     .244     .929     .029     .835     .224    (.120)   (.016)
Unit value:
  Beginning of year                5.197     4.913    4.757    4.513    3.584    3.555    2.720    2.496    2.616    2.632
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------  
  End of year                     $6.680    $5.197   $4.913   $4.757   $4.513   $3.584   $3.555   $2.720   $2.496   $2.616
                                  ======    ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of units outstanding at
  end of year (in thousands)         115       112      112      116      116      124      135      139      156      161
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
                                  ----------------------------------------------------------------------------------------
Ratios:
Expenses to average
  net assets %                      1.94      1.91     1.98     1.95     1.92     1.91     1.83     1.81     1.47     1.43
Net investment income to
  average net assets %              1.21      1.47     1.33     1.35     2.39     3.85     3.01     1.98     1.06     1.16     
  Portfolio turnover %                 0         6        9        5       25        8       44       18        6       78
</TABLE>

Note: Prior to 1984, federal income taxes or benefits were charged or credited 
to accumulation unit values on nonqualified units on each valuation date and 
affected net realized and unrealized gain (loss).

The Separate account has had no senior securities (or outstanding bank loans) 
during the last ten fiscal years.

Financial Statements of the Separate Account and Southwestern may be found in 
the Statement of Additional Information. A copy of the Statement of Additional 
Information may be obtained without charge by written request to Southwestern 
Life Insurance Company, P.O. Box 2699, Dallas, Texas 75221-9917, or by
calling 1-800-792-4368.

                        SOUTHWESTERN

   Southwestern is a stock life insurance company originally chartered in 1903 
under the laws of the State of Texas. Its home office is located at 500 North 
Akard Street, Dallas, Texas 75201. Southwestern primarily writes life 
insurance. It is licensed to write life insurance business in 39 states and in 
the District of Columbia. Southwestern is an indirect wholly-owned subsidiary 
of Southwestern Financial Corporation ("SFC"), an insurance holding company. 
SFC is owned by two entities: PennCorp Financial Group, Inc., which indirectly 
holds 15.1% of the voting stock of SFC, and Knightsbridge Capital Fund I,
L.P., which directly holds 84.9% of the voting stock of SFC.    

                               Page 8 of 106<PAGE>
<PAGE>

                     THE SEPARATE ACCOUNT

On December 19, 1967, the Board of Directors of Southwestern established the 
Separate Account in accordance with certain provisions of the Texas Insurance 
Code. The Separate Account is registered with the Commission as a unit 
investment trust under the 1940 Act. Such registration does not involve 
supervision by the Commission of the management or investment practices or 
policies of the Separate Account.

The Separate Account is administered and accounted for as part of the general 
business of Southwestern, but the income, gains and losses whether or not 
realized, from assets allocated to the Separate Account are, in accordance
with the Contracts, credited or charged against the Separate Account without
regard to other income, gains or losses of Southwestern. Assets of the
Separate Account are not chargeable with liabilities arising out of any other
business of Southwestern.

All obligations arising under the Contract, including the obligation to make 
annuity payments, are general corporate obligations of Southwestern and all of 
Southwestern's assets are available to meet its expenses and obligations under 
the Contracts. However, while Southwestern is obligated to make the variable 
annuity payments under a Contract, the amount of these payments is not 
guaranteed.

   On April 23, 1996, the University of Texas at Austin, P.O. Box 8047, Austin,
Texas 78712, owned a group variable annuity contract which represented 11.28%
of the assets of the Separate Account. In addition, Southwestern owned a
13.04% interest in the assets of the Separate Account, as of April 23, 1996,
by virtue of its initial contribution to the Separate Account when the
Separate Account was organized.    

                  CONVERSION OF SEPARATE ACCOUNT

   Effective _______, 1996, the Separate Account converted from a management 
investment company into a unit investment trust (the "Conversion"). The 
Separate Account no longer invests directly in a diversified portfolio of 
securities, but instead invests exclusively in the shares of the Growth 
Portfolio.    

                       GROWTH PORTFOLIO    

   The Capital Growth Portfolio is a series of Scudder Variable Life Investment
Fund, a Massachusetts business trust established by Declaration of Trust dated
March 15, 1985. The Scudder Fund is registered with the Commission under the
1940 Act as an open-end, diversified management investment company. Such
registration does not involve supervision of the Commission of the management
or investment practices or policies of the Scudder Fund. The Scudder Fund is
designed to provide an investment vehicle for variable annuity contracts and
variable life insurance policies offered by separate accounts of life
insurance companies.    

   The Growth Portfolio seeks to maximize long-term capital growth through a
broad and flexible investment program. The Growth Portfolio invests primarily
in marketable securities, principally common stocks and consistent with its 
objective of long-term capital growth, preferred stocks. The Growth Portfolio 
is free to invest in a wide range of marketable securities offering the 
potential for growth, in various sectors of the stock market, including 
companies that own or develop natural resources, companies that may benefit 
from changing consumer demands and lifestyles and foreign companies. In order 
to reduce risk, as market or economic conditions may warrant, the Growth 
Portfolio may also invest up to 25% of its assets in short-term debt 
instruments.    

   In addition, Growth Portfolio may invest up to 20% of its net assets in 
intermediate to longer-term debt securities when Growth Portfolio's investment 
adviser, Scudder, Stevens & Clark, Inc. ("Scudder"), anticipates that the
total return on debt securities is likely to equal or exceed the total return
on common stocks over a selected period of time. The Growth Portfolio may
purchase investment-grade debt securities, which are those rated Aaa, Aa, A or
Baa by Moody's Investors Service, Inc., or AAA, AA, A or BBB by Standard &
Poor's or if unrated, of equivalent quality as determined by the adviser. The
Growth Portfolio's intermediate to longer-term debt securities may also include
those which are rated below investment grade, as long as no more than 5% of its
net assets are invested in such securities.    

   The accompanying prospectus of the Scudder Fund should be read carefully
before investing. It contains more detailed information about the Growth
Portfolio, including the risks of investing in the Growth Portfolio.    

                               Page 9 of 106<PAGE>
<PAGE>

                       VOTING RIGHTS

   Contract Owners have the opportunity to instruct Southwestern as to the
voting of Growth Portfolio shares at meetings of shareholders of the Scudder
Fund, in proportion to their respective interest under the Contracts. Contract
Owners entitled to vote will receive proxy material and a form on which voting 
instructions may be given. Southwestern will vote the shares of the Growth 
Portfolio held by the Separate Account attributable to the Contracts, in 
accordance with instructions received from Contract Owners. Such shares for 
which timely instructions have not been received from Contract Owners will be 
voted by Southwestern for or against any proposition, or Southwestern will 
abstain in the same proportion as shares in the Separate Account for which 
instructions are receive. Southwestern will vote, or abstain from voting, any 
Growth Portfolio shares that are not attributable to Contract Owners in the 
same proportion as all Contract Owners in the Separate Account vote or
abstain. However, if Southwestern determines that it is permitted to vote such
shares of the Growth Portfolio in its own right, it may elect to do so,
subject to the then-current interpretations of the 1940 Act and the rules
thereunder.    

   Unless the Contract has been issued in connection with a deferred
compensation plan, individuals participating under a Contract Owners's
retirement plan have the right to instruct the owner with respect to shares
attributable to their contributions and to such additional extent as the
owner's retirement plan may permit. For purposes of determining voting rights,
the number of shares of the Growth Portfolio held in the Separate Account
deemed attributed to a Participant's interest under a Contract prior to the
annuity date will be determined on the basis of the value of the accumulation
units credited to the Participant's account as of the record date. On or after
the annuity commencement date, the number of attributable shares will be based
on the value of the assets held in the Separate Account to meet annuity
obligations to the payee under the Contracts as of the record date. In either
case, the number of Growth Portfolio shares eligible to be voted is computed by
dividing the "value" so determined by the net asset value of the Growth
Portfolio share on the record date. During the annuity period, the number of
votes attributable to a Contract will generally decrease since funds held in
the Separate Account for an annuitant will decrease over time.    

   Because the Scudder Fund is organized as a Massachusetts business trust, it
is not required to elect Trustees of the Scudder Fund annually and does not
expect to hold annual meetings for any other purpose. Nevertheless, if
Trustees of the Scudder Fund are required to be elected or any other action is
required to be taken at any special or annual meeting of Scudder Fund,
instructions for voting shares underlying the interests of Contract Owners
will, as indicated above, be solicited by means of proxy materials.    

                   DEDUCTIONS AND EXPENSES

Charges under the Contracts are assessed in two ways: as deductions from 
Purchase Payments and as charges to the Separate Account. The level of these 
fees may be revised periodically (see "Modification," page 13).

Deductions for Sales and Other Expenses

   Deductions are made from each Purchase Payment as received to cover: (i)
sales expenses; (ii) administrative expenses, including but not limited to
items such as salaries and travel expenses of home office officials and
employees, rent, postage, telephone, legal fees, office equipment, stationery
and other office expenses; and (iii) premium taxes, when applicable. The
deductions for administrative expenses are designed only to reimburse
Southwestern for its actual expenses, and Southwestern does not expect to
recover from these deductions any amounts above its accumulated expenses in
administering the Contracts. These deductions do not cover: (i) taxes arising
from income and capital gains on the Separate Account or otherwise from the
existence of the Separate Account; (ii) fees and expenses of audit of the
Separate Account. These other expenses are borne by the Separate Account other
than taxes on income and capital gains (if any) as may be attributable to
Southwestern's initial capital contribution to the Separate Account, which
taxes will be borne by Southwestern. The cost of preparing and printing annual
or other amendments to the Separate Account's registration statement, including
prospectuses, is borne by Southwestern.    

                               Page 10 of 106<PAGE>
<PAGE>

Under the Contracts, the deduction is 6 1/4% (plus applicable premium taxes), 
consisting of 3 1/4% for sales expense and 3% for administrative expense. This 
represents 6.67% (excluding any premium tax) of the amount invested. At the 
time annuity benefits are purchased, any additional premium taxes are
deducted. Premium taxes may range from .5% to 3.5%. No deduction for sales or 
administrative expense is made from a Purchase Payment composed entirely of an 
amount payable by Southwestern under a fixed-dollar group annuity contract 
issued by Southwestern.

Charges for Mortality and Expense Undertakings

Southwestern provides a mortality undertaking by assuming the risk that its 
actuarial estimate of mortality rates among Annuitants may prove erroneous and 
that reserves set up on the basis of this estimate will not be sufficient to 
meet its annuity payment obligations. Southwestern provides an expense 
undertaking by assuming the risk that charges made under the Contracts may not 
prove sufficient to cover the actual cost of providing sales, administrative 
and other services. If the reserves or charges prove more than sufficient, the 
excess will be a profit to Southwestern. If the reserves or charges are not 
sufficient, the loss will fall on Southwestern. If the cost of selling the 
Contracts is greater than the charges collected, the deficiency will be made
up out of Southwestern's General Account assets which may include profits
derived from the mortality undertaking fee.

Other Expenses

   Accounting fees (not to exceed 0.20% of the Separate Account's average net 
assets in any year) are  charged against the assets of the Separate Account at 
cost, pursuant to Rule 26a-1 under the 1940 Act. In addition, there are 
deductions from and expenses paid out of the Growth Portfolio that are 
described in the accompanying prospectus of the Scudder Fund.    

                  THE ANNUITY CONTRACTS

The basic objective of the Contracts is to provide benefits over the lifetime 
of an Annuitant that will tend to vary with changes in the cost of living. 
There is no assurance that the value of a Participant's account will equal or 
exceed the Purchase Payments made.

   The dollar amount of variable annuity payments varies with the investment 
experience of the Separate Account and reflects the Separate Account's 
investment experience throughout the Contract's existence. The value of the 
Separate Account's investments in the Growth Portfolio fluctuates daily and is 
subject to all the risks of changing economic conditions, as well as the risk 
inherent in the Scudder Fund's ability to anticipate changes in investments 
necessary to meet changes in economic conditions.    

Because it is impossible to predict how long an Annuitant will live and
because annuity payments vary, there is no way of knowing whether the
aggregate amount of the variable annuity payments received in the years
following the commencement of annuity payments will equal or exceed the amount
applied to provide these payments.

                    ACCUMULATION PERIOD

Application for Contracts

New Contracts are no longer being marketed or issued. However, Southwestern 
continues to accept Purchase Payments on existing Contracts and to accept new 
Participants under existing group Contracts.

When new Contracts were being marketed and issued, completed applications for 
the Contracts were forwarded to the home office of Southwestern for
acceptance. A Purchase Payment may accompany an application for a Contract. The
minimum initial and subsequent Purchase Payment for a Contract is $10.

Each application was subject to acceptance by Southwestern. As a general rule, 
Contracts were issued if any of the following situations existed: (i) there 
were fifty or more eligible employees; (ii) there were ten or more 
Participants; or (iii) there were at least three Participants and it was 
anticipated that contributions under the Contract would aggregate at least 
$3,000 per year for the next ten years. Upon acceptance, a Contract was issued 
to the Contract Owner and, if a Purchase Payment accompanied the application, 
the Purchase Payment (net of deductions for sales and administrative expenses 
and applicable premium 

                               Page 11 of 106<PAGE>
<PAGE>

taxes) was held in the Separate Account and credited to the Participant's
account. If an application was complete upon receipt, the Purchase Payment was
credited to the Participant's account within two business days. If it was not
complete, Southwestern requested additional information to complete the
processing of the application. If this was not accomplished within five
business days, Southwestern would return the Purchase Payment to the 
applicant unless otherwise instructed. Subsequent Purchase Payments are 
credited to the Participant's account at the price next computed after the 
Purchase Payment is received by Southwestern at its home office.

Crediting Accumulation Units

Purchase payments (net of deductions for sales and administrative expenses and 
applicable premium taxes) are credited to the Contract in the form of 
Accumulation Units. The number of units credited is determined by dividing the 
amount credited by the value of an Accumulation Unit next determined after the 
Purchase Payment is received by Southwestern at its home office.

The number of Accumulation Units credited is not affected by any subsequent 
change in the value of an Accumulation Unit, but the dollar value of an 
Accumulation Unit may vary from date to date depending upon the investment 
experience of the Separate Account.

Value of an Accumulation Unit

The value of an Accumulation Unit is determined on each Valuation Date by 
multiplying the Accumulation Unit value for the immediately preceding date by 
the net investment factor for the current date. The value of a Participant's 
account at any time prior to the commencement of annuity payments can be 
determined by multiplying the total number of Accumulation Units credited to 
his or her account by the current Accumulation Unit value. The Participant
will be advised at least twice each year of the number of Accumulation Units 
credited to his or her account and the current dollar value of an Accumulation 
Unit.

Net Investment Factor

   The net investment factor is an index of the percentage change (adjusted for
the deduction of the fees for audit and mortality and expense undertakings) in 
the net asset value of the Separate Account since the preceding Valuation
Date. This factor may either be positive or negative depending upon the Growth 
Portfolio's investment performance.    

Valuation of the Separate Account

   The value of the Separate Account is the sum of its assets minus its 
liabilities. Because the Separate Account invests exclusively in the Growth 
Portfolio, the fair market value of its assets will be based on the net asset 
value of the Growth Portfolio. For the calculation of the net asset value of 
the Growth Portfolio, see the current prospectus for the Growth Portfolio, a 
current copy of which accompanies this prospectus. Portfolio securities 
generally are valued at market value. However, securities for which market 
quotations are not readily available are valued at fair value as determined in 
good faith by the Trustees of the Scudder Fund. Short-term obligations are 
valued at amortized cost.    

Termination

During the accumulation period a Participant's account, or a portion thereof, 
may be redeemed for a cash payment equal to the value of the Accumulation
Units redeemed as next determined after receipt of proper notice by
Southwestern at its home office on a form obtained from Southwestern. Upon
redemption of a portion of a Participant's account, the account is reduced by
the number of Accumulation Units redeemed. No redemption charge is imposed by
Southwestern.

A redemption of all or a portion of a Participant's account resulting in a
cash payment to a resident of any one of certain states may result in a
reduction of Southwestern's premium tax liability in that state. In this
event, Southwestern will pay in addition to the value of the Accumulation
Units redeemed, an amount equal to the lesser of:

      (i)   the amount by which the premium tax liability of Southwestern 
            is reduced as a result of this redemption, or

                               Page 12 of 106<PAGE>
<PAGE>

      (ii)  the amount previously deducted for premium taxes from Purchase 
            Payments allocable to the Accumulation Units redeemed.

No representation is hereby made that upon the redemption of all or a portion 
of an account that any additional payment will be made, since the state of 
residence of the Participant and the premium tax laws of that state at the
time of redemption will determine the additional amount payable, if any.

Any cash payment resulting from the partial or complete redemption of a 
Participant's account is payable within seven days following receipt by 
Southwestern of the request for redemption in proper form provided, however, 
the right is reserved to suspend or postpone redemptions during any period 
when:

      (i)   trading on the New York Stock Exchange is restricted by the 
            Commission or the Exchange is closed for other than weekends 
            and holidays,
      (ii)  the Commission has by order permitted suspension, or
      (iii) an emergency as determined by the Commission exists making 
            disposal of portfolio securities or valuation of assets of the 
            Separate Account not reasonably practicable.

In addition to an election to receive a cash payment for the value of a 
Participant's account, the following options are available. An election may be 
made to use the redemption value of an account to purchase an individual 
deferred fixed dollar annuity or variable annuity. Any such conversion will be 
made and the provisions and annuity purchase tables of the contract will be in 
accordance with the rules of Southwestern in effect with respect to the
annuity contracts at the time application is made to Southwestern. A
Participant under a Contract who becomes an employee of another employer which
has a contract of the same type then in force with Southwestern may elect,
subject to approval of Southwestern and the new employer, to transfer the
value of his or her individual account to that contract. 

If a Contract is issued in connection with the Texas Optional Retirement 
Program for employees of certain state-supported educational institutions, a 
redemption will require the joinder of the Contract Owner and, in accordance 
with an opinion of the Attorney General of Texas, may not be effected prior to 
termination of employment, retirement or death of the Participant. Certain 
restrictions on distributions from annuity contracts sold to plans qualified 
under section 403(b) of the Code also apply. (See "Federal Tax Consequences," 
page 11.)

A Participant may, one time only and within thirty days after a redemption, 
reinvest the proceeds with no deduction for sales or other expenses.

                      ANNUITY PERIOD

The annuity period is that period during which annuity payments are made. The 
Participant may select any date for annuity payments to commence with the 
exception that annuity payments must begin within five years after the
standard annuity commencement date selected by the Contract Owner. During the
annuity period, an Annuitant receives a monthly variable annuity payment
determined on the basis of the number of variable Annuity Units purchased and
the investment experience of the Separate Account. In addition, the level of
annuity payments is affected by the age of the Annuitant and the annuity form
selected. Each annuity payment is payable on the first business day following
the due date of the payment.

The amount of a variable annuity payment is not affected by adverse mortality 
experience or by any excess in Southwestern's expenses over expense deductions 
provided for in the Contract. Accordingly, Southwestern provides an
undertaking that its actual expense and actual mortality results will not
adversely affect the dollar amounts of variable annuity payments.

Each month, the Annuitant receives the value of a fixed number of Annuity 
Units. The value of an Annuity Unit, and the amount of the monthly payments, 
reflects the Separate Account's investment gains and losses and investment 
income. Accordingly, payments vary with the investment experience of the
assets of the Separate Account, namely, shares of the Growth Portfolio.

                               Page 13 of 106<PAGE>
<PAGE>

The Annuity Unit is a measure of the value of the Annuitant's income from a 
variable annuity Contract during the annuity period. The value of an Annuity 
Unit is determined by multiplying the value of an Annuity Unit for the 
immediately preceding date by the product of (i) the net investment factor for 
the date the value is calculated and (ii) a factor to neutralize the net 
investment rate built into the annuity tables contained in the Contract.

The objective of the Contract is to provide annuity payments that tend to vary 
with changes in the cost of living over the life of an Annuitant. 
The achievement of this objective depends in part upon the validity of the 
assumption that the annual net investment rate built into the annuity tables 
will be realized. Payments will be smaller than, equal to or greater than the 
first payment, depending upon whether the actual net investment rate is
smaller than, equal to or greater than the assumed annual net investment rate.
A higher assumption would mean a higher initial payment but a more slowly
rising series of subsequent payments if actual investment performance exceeds
the assumed rate, or a more rapidly falling series of subsequent payments if
actual performance is less than the assumed rate. A lower assumption would
have the opposite effect. If the actual net investment rate is at the assumed
rate, the annuity payments are level.

Annuity Forms

The Annuitant is generally given the choice of receiving annuity payments in 
accordance with the annuity forms set forth in the Contract. The right to 
elect annuity forms may be restricted to comply with the Code. In the absence 
of an effective election, a variable annuity on Annuity Form 2 will be deemed 
to have been elected, with annuity payments guaranteed for ten years. 

In general, the longer annuity payments are guaranteed, the lower the amount
of each payment. No minimum value for a Participant's account is required to
elect any of the annuity forms specified below.

Annuity Form 1 - Life Annuity

An annuity payable monthly during the lifetime of the Annuitant and
terminating with the last monthly payment preceding the death of the
Annuitant. This annuity form offers the maximum level of monthly payments
since there is no undertaking by Southwestern to provide a minimum number of
payments or a death benefit for beneficiaries. It would be possible for the
Annuitant to receive only one payment, if he or she died prior to the due date
of the second annuity payment.

Annuity Form 2 - Life Annuity with 5, 10, 15 or 20 Years Certain

An annuity payable monthly during the lifetime of an Annuitant with payments 
assured for an elected certain period of 5, 10, 15 or 20 years. If the 
Annuitant dies during the period, however, the beneficiary may elect to
receive in one sum the present value of the remaining number of payments,
based on interest at the assumed annual net investment rate in the annuity
table included in the Contract, compounded annually.

Annuity Form 3 - Unit Refund Life Annuity

An annuity payable monthly during the lifetime of the Annuitant, terminating 
with the last payment due prior to death of the Annuitant, provided that the 
beneficiary will then receive a payment of the dollar value, as of the date of 
the Annuitant's death, of a number of Annuity Units equal to the excess, if 
any, of (a) over (b) where (a) is the total amount applied under this annuity 
form divided by the Annuity Unit value for the date on which annuity payments 
commence and (b) is the number of Annuity Units represented by each monthly 
payment multiplied by the number of monthly payments made.

Annuity Form 4 - Joint Life and Survivor Annuity - 10 Years Certain

An annuity payable monthly for 10 years and so long thereafter as either the 
Annuitant or the joint Annuitant shall live. If both Annuitants die during the 
certain period, the present value of the remaining payments, based on interest 
at the assumed annual net investment rate in the annuity table included in the 
Contract, compounded annually, will be paid.

                               Page 14 of 106<PAGE>
<PAGE>

A participant may, if a greater initial payment would result, prior to the due 
date of the first annuity payment, elect an annuity with a first monthly 
payment in the amount which can be provided by a single premium life annuity 
contract, if any are then being issued by Southwestern, at the current 
published rates with a single premium equal to 103% of the amount that would 
otherwise be applied to determine the first monthly payment.

                      DEATH BENEFITS

Death Before the Annuity Date

Under the Contract, the amount payable upon death of a Participant before the 
due date of the first annuity payment is equal to the dollar value of the 
Participant's individual account as of the date on which proof satisfactory to 
Southwestern of the Participant's death is received by Southwestern.

If the total death benefit is $2,000 or more, payment may be made to the 
beneficiary in installment payments instead of one cash payment or payment may 
be deferred for a specified period of time, during which interest is added by 
Southwestern to the sum deferred.

All certificates issued after January 18, 1985, are required by the Code to 
provide that, if the Participant dies before the annuity starting date, his or 
her entire interest must be distributed within 5 years. An exception to this 
requirement exists for any portion of the participant's interest payable to 
(or for the benefit of) a designated beneficiary, and (i) such portion will be 
distributed over the life, or a period not exceeding the life expectancy of
the designated beneficiary and (ii) such distributions will begin not later
than one year after the Participant's death or such later date as may be
prescribed by regulations issued by the Secretary of the Treasury. If the
designated beneficiary is the surviving spouse of the Participant, he or she
will be treated as the Participant.

Death After the Annuity Date

If the Annuitant under the Contract dies after the annuity date, the death 
proceeds, if any, depend upon the form of annuity payment in effect at the
time of death (see "Annuity Forms," page 11).

A certificate issued after January 18, 1985, is also required to provide that, 
if the Annuitant dies on or after the annuity date, the remaining portion of 
his or her interest will be distributed at least as rapidly as under the
method of distribution used at the date of the Annuitant's death.

                   FEDERAL TAX CONSEQUENCES

   The operations of the Separate Account form part of the operations of 
Southwestern, but the Code currently provides that if certain conditions are 
satisfied no federal income tax is payable by Southwestern on the investment 
income and capital gains of the Separate Account other than the amount of such 
income and capital gain (if any) as may be attributable to Southwestern's 
initial capital contribution in the Separate Account. No federal income tax is 
payable by a Participant under a certificate until annuity payments commence
or a full or partial withdrawal is made if the investments of the Separate
Account (directly or indirectly, through the Growth Portfolio) meet certain 
diversification requirements.    

The amount of premiums paid by the employer are excluded from the employee's 
income for the taxable year to the extent that the payments do not exceed the 
employee's exclusion allowance for the taxable year. In addition,
tax-sheltered annuities may permit nondeductible employee contributions.

Payments to purchase a tax-sheltered annuity contract for an employee are 
subject to the overall limits on contributions and benefits applicable to 
tax-sheltered plans under section 403(b) or, if applicable, section 415 of the 
Code.

All distributions, with the exception of a return of nondeductible employee 
contributions, are included in gross income in the year they are paid. If an 
amount is received before the annuity starting date, the Participant may be 
allowed to recover pre-1987 nondeductible employee contributions tax-free 
before receiving the taxable income. Otherwise, both before and after the 
annuity starting date, each payment under a certificate is treated in part as 
a return of nondeductible employee contributions and the remainder as taxable 
income.

                               Page 15 of 106<PAGE>
<PAGE>
The Tax Reform Act of 1986 imposes restrictions on distributions (i.e., 
redemptions in whole or part) from annuity contracts sold to plans qualified 
under section 403(b) of the Code. These restrictions are effective in tax
years beginning after December 31, 1988. Section 403(b)(11) of the Code
requires that for such annuity contracts to receive tax-deferred treatment,
they must provide that:

Distributions attributable to contributions made pursuant to a salary
reduction agreement be paid only:

(1) when the employee attains age 59 1/2 separates from service, dies, or
    becomes disabled (within the meaning of section 72(m) (7)); or

(2) in the case of hardship. In hardship cases, only the distribution of 
    contributed amounts is permitted; distribution of any income attributable 
    to these contributions is prohibited.

The contracts described in this prospectus were modified to comply with these 
changes in the Code. Disclosure relating to "Termination" of the contracts and 
redemption of all or a portion of a Participant's account should be read with 
the above restrictions in mind.

Distributions from contracts that are attributable to assets held as of 
December 31, 1988, are not subject to these Code restrictions.

In the case of benefits accruing under a tax-sheltered annuity after 1986, the 
Contract value must be distributed or annuity payments must be commenced by 
April 1 of the calendar year following the year in which the Participant 
retires or attains age 70 1/2. Such payments are based upon the life expectancy
or a period not exceeding the life expectancy of the Participant or the 
Participant and a designated beneficiary. At least 50% of the present value of 
the amount available for distribution under a tax-sheltered annuity must be 
paid within the life expectancy of the Participant. This rule does not apply 
where the Participant's spouse is the designated beneficiary, but each payment 
to the spouse must be no greater than each payment to the Participant and 
spouse. If certain requirements of the Code are met, distributions from a 
tax-sheltered annuity may be rolled over tax-free to another qualified plan or 
to an IRA. However, distributions required to be made under the Code cannot be 
rolled over.

Southwestern is required to withhold federal income tax on annuity payments
and on distributions required by the Code. However, recipients of Contract 
distributions are allowed to make an election not to have federal income tax 
withheld. After such an election is made with respect to annuity payments, an 
Annuitant may revoke the election at any time, and commence withholding. In 
this case, Southwestern will notify the payee at least annually of his or her 
right to change the election.

However, for any lump-sum, partial or other distributions made on or after 
January 1, 1993, that are eligible in whole or in part to be rolled over 
tax-free into another eligible plan, contract or IRA, Southwestern is required 
to withhold 20% of the taxable portion of the distribution, unless the 
eligible portion of the distribution is transferred directly to such other 
plan, contract or IRA in a direct "trustee-to-trustee" transfer. Recipients of 
such distributions are not permitted to waive the 20% withholding requirement.

Payees are required by law to provide Southwestern (as payor) with their 
correct taxpayer identification number. If the payee is an individual, this 
number is his or her social security number.

The description in this prospectus of the federal tax status of amounts 
accumulated or received under the Contract is not exhaustive and is for
general information purposes only. For this reason, a qualified tax adviser
should be consulted for complete tax information regarding any specific
situation.

                         ASSIGNMENT

Assignment by a Participant of his or her interest in any payment or benefits 
under a Contract is prohibited, unless such prohibition is contrary to 
applicable law.

                        MODIFICATION

The Contracts may be modified by Southwestern from time to time to the extent 
necessary to make the Contracts conform to any law or regulation issued by a 
governmental agency. No other modification can be made before the Contract's 
fifth anniversary without the Contract Owner's agreement. No mutually agreed 
upon modification, however, will adversely affect Accumulation or Annuity
Units credited before its effective date without the agreement of Participants
and Annuitants covered by the Contract.

                               Page 16 of 106<PAGE>
<PAGE>

Group variable Annuity contracts are normally in force over many years, and
the character of the group covered by the Contract continually changes, thus 
affecting Southwestern's ability to predict the future costs of administering 
the Contract. Accordingly, on the fifth or any later Contract anniversary, 
Southwestern reserves the right to modify the Contract, including the 
deductions from Purchase Payments for sales and administrative expense, the 
periodic charge for mortality and expense undertakings, and the annuity 
purchase rates. No modification will adversely affect Accumulation or Annuity 
Units credited before its effective date. At least 90 days' notice of any such 
modification will be given to the Contract Owner, and notice will also be
given to each Participant and Annnuitant covered by the Contract.

   The Separate Account presently invests exclusively in shares of the Growth 
Portfolio. Should shares of the Growth Portfolio become available for 
investment by the Separate Account, or if Southwestern determines that 
investment in the Growth Portfolio would be inappropriate in view of the 
purposes of the Contract, Southwestern may, in its discretion, substitute
shares of a different open-end management investment company registered as
such under the 1940 Act, or one or more separate investment series thereof,
for shares of the Growth Portfolio held or to be acquired by the Separate
Account. No such substitution may take place unless it is permitted by the
Commission and under such conditions as the Commission may impose.    

                         SUSPENSION

Southwestern may suspend a Contract on any Contract anniversary if during the 
year preceding the anniversary (i) the Contract Owner has failed to remit the 
required Purchase Payments or (ii) the number of Participants under the 
Contract has become less than ten. A Contract may be suspended upon written 
notice to Southwestern by the Contract Owner. Upon suspension, Southwestern 
will not accept any further Purchase Payments under the Contract, but 
suspension in no way affects the Accumulation Units or Annuity Units 
previously credited to any Participant. Suspension of a Contract will not 
result in any immediate tax consequences to the Contract Owner or any 
Participant.

                    PRINCIPAL UNDERWRITER

The Contracts have been sold primarily by life insurance agents of
Southwestern who have been properly licensed by the appropriate state
insurance departments. In addition, these agents have been licensed with the
National Association of Securities Dealers, Inc. ("NASD") as registered
representatives of the principal underwriter, PLAPCO. PLAPCO's principal
offices are located at 400 Market Street, 11th Floor, Philadelphia,
Pennsylvania 19106. Although new Contracts are no longer being issued,
Southwestern continues to accept purchase payments on existing Contracts and
to accept new Participants under the existing group Contracts. PLAPCO is a
wholly owned subsidiary of Philadelphia Life Insurance Company which, in turn,
is an indirect wholly-owned subsidiary of Life Partners Group, Inc.

                      LEGAL PROCEEDINGS

There are no material legal proceedings pending to which the Separate Account 
is a party.

                  CONTRACT OWNER INQUIRIES

Southwestern provides a toll free number for inquiries by Contract Owners and 
Participants. The number is 1-800-793-4368. Written questions should be sent
to Southwestern Life Insurance Company P.O. Box 2699, Dallas, Texas
75221-9917.

                      EARLIER CONTRACTS

Southwestern has outstanding a number of Variable Annuity contracts funded in 
the Separate Account that are no longer offered or sold. These earlier 
contracts differ in several respects from those described in this prospectus. 
Any copy of this prospectus, required to be delivered to an Owner or 
Participant under such earlier contract, contains a supplement setting forth 
material differences.

                               Page 17 of 106<PAGE>
<PAGE>

           TABLE OF CONTENTS OF THE
      STATEMENT OF ADDITIONAL INFORMATION
                                                   Page
      
General Information                                  3
Conversion Transaction                               3
Purchase of Contracts                                4
Underwriter                                          4
Annuity Payments                                     5
Illustration of Calculation of Annuity Payments      5
Experience Rating Credits                            6
State Regulation                                     6
Legal Opinions                                       7
Accountants                                          7
Financial Statements                                 7

The Separate Account's Statement of Additional Information and this prospectus 
omit certain information contained in the Registration Statement which the 
Separate Account has filed with the Securities and Exchange Commission under 
the Securities Act of 1933, and reference is hereby made to the Registration 
Statement and its amendments, for further information with respect to the 
Separate Account and the securities offered herby. The Registration Statement 
and its amendments, are available for inspection by the public at the 
Securities and Exchange Commission in Washington, D.C.

                               Page 18 of 106<PAGE>
<PAGE>                  Variable Annuity Fund I
                         of Southwestern Life
                  For Contracts Issued on Form APDVA
              Supplement to Prospectus Dated May ___, 1996

The individual annual premium deferred variable annuity contract issued by 
Southwestern on Form APDVA ("Contract") is no longer offered or sold by 
Southwestern but remains in effect. The Contract differs from the contract 
described in the prospectus in certain material respects. For a complete 
description of the provisions of the Contract, in addition to those described 
below, see the Contract itself.
(1) Premiums. Premiums may be paid annually, semiannually, quarterly or 
    monthly, but each purchase payment must be at least $10.
(2) Sales and Administrative Expenses.* A deduction is made from each purchase 
    payment of 4 1/4% for sales expense plus 3 3/4% for administrative expense 
    for a total deduction of 8 1/4% (8.99% of the amount invested, excluding
    premium tax, if any).
(3) Grace Period. Thirty-one days of grace are granted for the payment of each 
    premium except the first. During that grace period the Contract will
    remain in force.
(4) Premium Default. Any premium for the Contract unpaid at the end of the 
    grace period will be in default. Upon default, the Contract will be 
    continued in force as a paid-up variable annuity contract based on the 
    number of Accumulation Units in the Individual Account as of the due date 
    of the premium in default and, subject to provision (5) herein, 
    Southwestern will not accept the payment of any premium thereafter.
(5) Resumption of Premium Payments. Upon the payment of all past due premiums 
    at any time within three years after the due date of the first premium
    then in default and while the Contract is in force as a paid-up variable
    annuity contract, premium payments may be resumed in accordance with the
    provisions of the Contract.
(6) Annuity Forms. The life annuity with 5 years certain under Annuity Form 2 
    is not available under the Contract.
(7) Assignment. When the Contract is not used to fund a plan qualified for 
    favorable tax treatment under the Internal Revenue Code, it may be
    assigned.

<TABLE>
<CAPTION>
==============================================================================
   * The expense table on page 4 of the prospectus should be replaced with the 
  following:
<S>                                                                     <C>
Contract Owner Expenses (1), as a percentage of the purchase payment
  Sales Load Imposed on Purchases                                       4.50 %
Administrative Expenses                                                 3.75 %
Separate Account Annual Expenses, as a percentage of average net assets 
  (for the year ended December 31, 1995, as adjusted) (2) 
  Mortality Undertaking                                                 0.70 %
  Expense Undertaking                                                   0.30 %
  Other expenses                                                        0.20 %
    Total Annual Expenses                                               1.20 %
Growth Portfolio Annual Expenses, as a percentage of average net assets 
  (for the year ended December 31, 1995, as adjusted) (2) 
    Total Annual Expenses                                               0.57 %
- ------------------------------------------------------------------------------
<CAPTION>
EXAMPLE                                    1 year   3 years  5 years  10 years
<S>                                          <C>      <C>      <C>      <C>
If you surrender (or annuitize) your 
Contract at the end of the applicable time period:
  You would pay the following expenses
  on a $1,000 investment, assuming 5%
  annual return on assets:                   $99      $135     $174     $292
If you do not surrender your Contract:
  You would pay the following expenses
  on a $1,000 investment, assuming 5%
  annual return on assets:                   $99      $135     $174     $292
(1) State Premium Taxes (ranging from .5% to 3.0%) are not included.
(2) Actual expenses adjusted to reflect the conversion of the Separate
    Account from a management investment company to a unit investment trust,
    effective __________, 1996.
(3) Audit expense of the Separate Account (limited to 20% of net asset value). 
    In connection with the conversion of the Separate Account into a unit 
    investment trust, Southwestern agreed to assume the audit expense of the 
    Separate Account to the extent it would otherwise exceed 0.20% of the 
    Separate Account's average net assets in any year.
(4) Assumes the conversion of the separate account to a unit investment trust
    was effective throughout the periods presented.
The EXAMPLE, a projection, should not be considered a representation of future 
expenses. Actual expenses may be greater or lesser than those shown.
THE PURPOSE OF THE ABOVE TABLE IS TO ASSIST CONTRACT OWNERS IN UNDERSTANDING
THE EXPENSES THAT THEY BEAR DIRECTLY AND INDIRECTLY. THE ABOVE TABLE REFLECTS
THE EXPENSES OF THE SEPARATE ACCOUNT AS WELL AS THE CAPITAL GROWTH
PORTFOLIO.    
==============================================================================
</TABLE>
             The Date of this Supplement is May ____, 1996

                               Page 19 of 106<PAGE>
<PAGE>
                         Variable Annuity Fund I
                          of Southwestern Life
                  For Contracts Issued on Form FPDVA
            Supplement to Prospectus Dated May ____, 1996

The individual flexible premium deferred annuity contract issued by 
Southwestern on Form FPDVA ("Contract") is no longer offered or sold by 
Southwestern but remains in effect. The Contract differs from the contract 
described in the prospectus in certain material respects. For a complete 
description of the provisions of the Contract, in addition to those described 
below, see the Contract itself.

(1) Premiums. Premiums may be paid as often as once a month subject to a $10 
    minimum. The total amount of premiums payable during any one Contract year 
    may, at the option of Southwestern, be limited to two times the premium 
    paid during the first Contract year.
(2) Deductions.* Under the Contract, a deduction is made from each purchase 
    payment of 4 1/2% for sales expense plus 3 3/4% for administrative expense
    or total deduction of 8 1/4% (8.99% of the amount invested, excluding
    premium tax, if any).
(3) Right to Cancel. If the Contract is to be used as an IRA, Southwestern
    will mail notice of the applicant's right to cancel the application,
    within 7 days of the notice, for a full refund of any purchase payment.
(4) Annuity Forms. The life annuity with 5 years certain under Annuity Form 2 
    is not available under the Contract.

<TABLE>
<CAPTION>
==============================================================================
   * The expense table on page 4 of the prospectus should be replaced with the 
  following:
<S>                                                                     <C>
Contract Owner Expenses (1), as a percentage of the purchase payment
  Sales Load Imposed on Purchases                                       4.50 %
Administrative Expenses                                                 3.75 %
Separate Account Annual Expenses, as a percentage of average net assets 
  (for the year ended December 31, 1995, as adjusted) (2)
  Mortality Undertaking                                                 0.70 %
  Expense Undertaking                                                   0.30 %
  Other expenses                                                        0.20 %
    Total Annual Expenses                                               1.20 %
Growth Portfolio Annual Expenses, as a percentage of average net assets 
(for the year ended December 31, 1995, as adjusted) (2) 
    Total Annual Expenses                                               0.57 %
- ------------------------------------------------------------------------------
<CAPTION>
EXAMPLE                                    1 year   3 years  5 years  10 years
<S>                                         <C>      <C>      <C>      <C>
If you surrender (or annuitize) your 
Contract at the end of the applicable 
time period:
  You would pay the following expenses
  on a $1,000 investment, assuming 5%
  annual return on assets:                  $ 99     $135     $174     $292
If you do not surrender your Contract:
  You would pay the following expenses
  on a $1,000 investment, assuming 5%
  annual return on assets:                  $ 99     $135     $174     $292

(1) State Premium Taxes (ranging from .5% to 3.0%) are not included.
(2) Actual expenses adjusted to reflect annualized investment advisory fees. 
    During 1994, no advisory fees were paid from February 11, 1994 to May 2, 
    1994, the date the Separate Account executed a new advisory agreement with 
    SLC Financial Services, Inc.

The EXAMPLE, a projection, should not be considered a representation of future 
expenses. Actual expenses may be greater or lesser than those shown.


    
   THE PURPOSE OF THE ABOVE TABLE IS TO ASSIST CONTRACT OWNERS
IN UNDERSTANDING THE EXPENSES THAT THEY BEAR DIRECTLY AND INDIRECTLY.
THE ABOVE TABLE REFLECTS THE EXPENSES OF THE SEPARATE ACCOUNT
AS WELL AS THE CAPITAL GROWTH PORTFOLIO.    
</TABLE>
           The Date of this Supplement is May ____, 1996

                               Page 20 of 106<PAGE>
<PAGE>

                      Variable Annuity Fund I
                        of Southwestern Life
                 For Contracts Issued on Form GRVA
            Supplement to Prospectus Dated May ___, 1996

The group variable annuity contract issued by Southwestern on Form GRVA 
("Contract") is no longer offered or sold by Southwestern but remains in 
effect. The Contract differs from the contract described in the prospectus in 
certain material respects. For a complete description of the provisions of the 
Contract, in addition to these described below, see the Contract itself.

(1) Annuity Election. The Participant's right to elect an annuity form is 
subject to certain restrictions specified in the Contract.

(2) Withdrawal Options. The Contract Owner will notify Southwestern of the 
number of Accumulation Units to be released to a Participant which are not to 
be used to provide an annuity. The Participant may, within 31 days after the 
date of notice, elect (a) to receive the value of those Accumulation Units in
a cash payment to be made within 7 days, or (b) to convert the value of the 
Accumulation Units to an individual deferred annuity contract. In the absence 
of an election, Southwestern will pay the value of those units as provided in 
(a). Any Accumulation Units in a Participant's Individual Account not used to 
provide an annuity for a Participant and not released to the Participant shall 
be automatically paid to the Contract Owner.

(3) Discontinuance. The Contract Owner may give written notice to Southwestern 
that contributions for the Contract are to be discontinued. Southwestern may 
discontinue the Contract where the Contract Owner fails to submit an 
application or make a contribution for any Participant in accordance with the 
Plan or where it is not practicable, in the opinion of Southwestern, to 
provide for the continued purchase of annuities under the Contract because of 
a change in the Plan or in the amount of benefits to be provided. If the 
Contract Owner fails to make any contribution required by the Plan within 31 
days from the date a contribution is due, the Contract will automatically be 
discontinued. On discontinuance other than by the Contract Owner, Southwestern 
will pay to the Contract Owner an amount equal to the value of the remaining 
Accumulation Units.

(4) Benefit Limitations. Employer contributions for any of the 25 highest paid 
employees whose anticipated benefit from such contributions will exceed $1,500 
may be restricted in certain circumstances specified in the Contract.

            The Date of this Supplement is May ____, 1996

                               Page 21 of 106<PAGE>
<PAGE>
                                   VARIABLE
                                ANNUITY FUND I
                             OF SOUTHWESTERN LIFE


                      Southwestern Life Insurance Company
                                 P.O. Box 2699
                           Dallas, Texas  75221-9917











                      STATEMENT OF ADDITIONAL INFORMATION

                                May __, 1996












                   Philadelphia Life Asset Planning Company
                         400 Market Street, 11th Floor
                       Philadelphia, Pennsylvania  19106
                            (Principal Underwriter)

    This Statement of Additional Information is not a prospectus but should be
read in conjunction with the prospectus for Variable Annuity Fund I of
Southwestern Life also dated May ___, 1996. A copy of the prospectus may be
obtained by writing to Southwestern Life Insurance Company at the above
address or by calling:

                                1-800-792-4368.

                               Page 22 of 106<PAGE>
<PAGE>
                           TABLE OF CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION

                                                                Page

General Information                                               3           
Conversion Transaction                                            3
Purchase of Contracts                                             4           
Underwriter                                                       4
Annuity Payments                                                  5
Illustration of Calculation of Annuity Payments                   5           
Experience Rating Credits                                         6
State Regulation                                                  6
Legal Opinions                                                    7
Accountants                                                       7
Financial Statements                                              7

                               Page 23 of 106<PAGE>
<PAGE>
                              GENERAL INFORMATION

      Variable Annuity Fund I of Southwestern Life ("Separate Account") is
registered with the Securities and Exchange Commission ("SEC") as a unit
investment trust under the Investment Company Act of 1940 ("1940 Act"). 
Registration with the SEC does not involve supervision of the management or
investment practices or policies of the Separate Account by the SEC.    

      Southwestern Life Insurance Company ("Southwestern") is a wholly-owned
subsidiary of Constitution Life Insurance Company, which is a wholly-owned
subsidiary of Southwestern Life Acquisition Corp., an insurance holding
company, which is a wholly-owned subsidiary of Southwestern Financial
Corporation ("SFC"), which is also an insurance holding company.  SFC is owned
by two parties, Knightsbridge Capital Fund I, L.P., which owns 84.9% of the
voting stock of SFC, and PennCorp Southwest, Inc., which owns 15.1% of the
voting stock of SFC.  Knightsbridge Capital Fund I, L.P. is an investment
partnership whose general partner is Knightsbridge Capital, L.L.C.  PennCorp
Southwest, Inc., is an insurance holding company, which is a wholly-owned
subsidiary of PennCorp Financial Group, Inc., an insurance holding company.    

      Southwestern participates in the Separate Account as a result of the
initial capital it contributed to the Separate Account at the time the
Separate Account was organized. The percentage of the total assets of the
Separate Account attributable to Southwestern's initial capital contribution
was 12.47% as of April 1, 1996. In addition, on April 23, 1996, the University
of Texas at Austin, P.O. Box 8047, Austin, Texas 78712, owned a group variable
annuity contract which represented 11.28% of the assets of the Separate
Account. For a further description of Southwestern and the Separate Account,
see the prospectus.    

      Philadelphia Life Asset Planning Company ("PLAPCO") is registered as a
broker-dealer under the Securities Exchange Act of 1934 and acts as the
principal underwriter of the contracts offered by the prospectus (see
"Underwriter," page 5). 

      The assets of the Separate Account are not chargeable with liabilities
arising out of any other business that Southwestern may conduct.  Accordingly,
the assets of the Separate Account are held for the exclusive benefit of
participants in, and persons entitled to payment under, the Contract and other
contracts under which net purchase payments are placed in the Separate Account
to provide benefits varying in accordance with the investment experience of
the Separate Account.  

                            CONVERSION TRANSACTION

     Effective May ___, 1996, the Separate Account converted from a
diversified open-end management investment company to a unit investment trust
(the "Conversion") and now invests exclusively in shares of the Capital Growth
Portfolio of Scudder Variable Life Investment Fund.  Prior to the Conversion,
SLC Financial Services, Inc. served as the investment adviser for the
Separate Account pursuant to an Investment Advisory Agreement that was
terminated effective upon the Conversion.  SLC Financial Services, Inc. was
formerly, but is not currently, an affiliate of Southwestern.  Under the
Investment Advisory Agreement, and its predecessor advisory agreement,

                               Page 24 of 106<PAGE>
<PAGE>

the Separate Account paid SLC Financial Services, Inc. advisory fees of
$17,027 during 1995, $12,372 during 1994 and $16,000 for 1993.    

      Administrative services for the Separate Account and the Contracts are
provided by Southwestern.  Such administrative services include, among other
things, salaries and travel expenses of home office officials and employees,
rent, postage, telephone, legal fees, office equipment, stationery and other
office expenses.  As compensation for the performance of administrative
services, the Contracts provide for the deduction of 3.0% from purchase
payments to reimburse Southwestern for administrative expenses.  The
deductions for administrative expenses are designed only to reimburse
Southwestern for its actual expenses, and Southwestern does not expect to
recover from these deductions any amounts above its accumulated expenses in
administering the Contracts.  These deductions do not cover (i) any taxes that
might arise from income and capital gains on the Separate Account or otherwise
from the existence of the Separate Account; and (ii) fees and expenses of any
audit of the Separate Account.  These other expenses are borne by the Separate
Account, except that taxes on income and capital gains (if any) as may be
attributed to Southwestern's initial capital contribution to the Separate
Account will be borne by Southwestern.  The cost of preparing and printing
annual or other amendments to the Separate Account's registration statement,
including prospectuses, is borne by Southwestern.


                             PURCHASE OF CONTRACTS

      The Separate Account no longer offers Contracts for sale, though it
continues to accept purchase payments on existing Contracts and to accept new
participants under existing group Contracts.  For a description of the manner
in which the Contracts were offered in the past, including the method used to
determine the sales load, see the prospectus for the Separate Account.  


                                  UNDERWRITER

      PLAPCO is the principal underwriter for the Contracts. Although no new
Contracts are being offered to the public or issued, the Contracts have been
sold primarily by life insurance agents of Southwestern who have been properly
licensed by the appropriate state insurance departments and with the National
Association of Securities Dealers, Inc. ("NASD").  The commissions paid to
such persons will bear a reasonable relationship to, and in the aggregate will
be equivalent to or less than, the deductions for sales expenses.  Although
commissions on purchase payments made for the first contract year may exceed
the sales expense deductions from such purchase payments, any such excess
commission will be paid from Southwestern's general account.  To the extent
that overall sales expenses exceed amounts deducted for sales loads, they will
be borne by Southwestern.  PLAPCO receives no underwriting commissions from
the Separate Account in connection with the sale of the Contracts.

      PLAPCO was formerly, but is not currently, an affiliate of Southwestern.

                               Page 25 of 106<PAGE>
<PAGE>

                               ANNUITY PAYMENTS

      At commencement of the annuity period, a number of annuity units is
determined from the applicable annuity tables that reflect the age or year of
birth of the annuitant (and the joint annuitant, if applicable), the dollar
amount available to effect the annuity and the next determined applicable
annuity unit value.  The number of annuity units so determined is credited to
the Participant's account and thereafter, the number of annuity units will not
change except in accordance with the provisions of the annuity form selected
at the commencement of the annuity period.

      The amount of each subsequent annuity payment will be determined by
multiplying the number of annuity units credited to the Participant's account
on the due date of such payment by the applicable annuity unit value for that
date.

      The annuity tables for the Contracts are based on the Group Annuity
Table for 1951 and an assumed net investment rate of 3-1/2% per year.  Because
the Contracts provide for age adjustment based on the year of birth of the
Annuitant (and, if applicable, the joint Annuitant), a person's actual age
when payments commence may not be the same as the age used in determining the
amount of the first annuity payment.

      The dollar amount available to be credited as annuity units for a
Participant's account under a Contract is determined on the basis set forth in
the plan and the Contract.  If the plan permits such election, the Annuitant
may elect to receive all or a portion of his or her annuity payments on a
fixed-dollar basis rather than a variable basis.  The accumulation units
applicable to the amount available will be withdrawn from the accumulation
account.

      The first annuity payment under a Contract shall be due on the day the
Participant's account enters the annuity period. Subsequent payments shall be
due each month thereafter on the day corresponding to the day of the month of
the first payment.


                ILLUSTRATION OF CALCULATION OF ANNUITY PAYMENTS

      Assume that a Participant at the due date of his or her first annuity
payment is entitled to 30,000 accumulation units, and that the value of an
accumulation unit on the day on which payments commence is $1.150000,
producing a total accumulated value of $34,500.  Assume also that the
Participant elects an annuity form for which the table in the variable annuity
Contract indicates the first monthly payment is $6.97 per $1,000 of value
applied.  The annuitant's first monthly payment would be 34.500 multiplied by
$6.97, which produces $240.47.

      Assume that the annuity unit value for the due date of the first payment
is $1.100000.  When this is divided into the first monthly payment, the number
of annuity units represented by that payment is determined to be 218.609.  The
value of this same number of annuity units will be paid each subsequent month.

                               Page 26 of 106<PAGE>
<PAGE>

      Each subsequent monthly annuity payment is determined by multiplying the
fixed number of annuity units (218.609) by the annuity unit value for the day
on which the annuity payment is due.


                           EXPERIENCE RATING CREDITS

      The Contracts provide that Southwestern, in its sole discretion, may
allow experience rating credits to provide additional accumulation or annuity
units, as the case may be.  Pursuant to its experience rating plan,
Southwestern will determine the administrative expenses applicable to each
Contract.  If actual costs exceed the amount deducted for such expenses, no
additional deduction will be made.  If, however, the amount deducted for such
expenses exceeds actual costs, Southwestern in its discretion may allocate
all, a portion, or none of such excess as an experience rating credit under
the Contract.  Such experience rating credit (less applicable premium taxes)
will be applied to increase the number of accumulation units or annuity units,
as applicable, without deduction of any amounts for sales and administrative
expenses.  Southwestern reserves discretion to determine when to initiate its
experience rating plan, but after experience rating commences, a determination
of the credit, if any, to be allocated under the Contracts will be made
annually.  Southwestern does not intend to begin experience rating in the
immediate future.


                               STATE REGULATION

      As a life insurance company organized and operated under Texas law,
Southwestern is subject to provisions governing such companies and to
regulation by the Texas Commissioner of Insurance.  An annual statement is
filed with the Commissioner on or before March 1st of each year covering the
operations of Southwestern for the preceding year and its financial condition
on December 31st of such year.  Southwestern's books and accounts are subject
to review and examination by the Texas Department of Insurance at all times,
and a full examination of its operations is conducted by the National
Association of Insurance Commissioners ("NAIC") at least once every three
years.  The NAIC has divided the country into four geographic zones.  A
representative of each zone in which Southwestern is licensed to operate is
invited to participate in the triennial examination.

      In addition, Southwestern is subject to the insurance laws and
regulations of other jurisdictions in which it conducts insurance operations. 
Generally, the insurance departments of such jurisdictions apply the laws of
Texas in determining permissible investments for Southwestern.

                               Page 27 of 106<PAGE>
<PAGE>

                                LEGAL OPINIONS

      Certain legal matters concerning the Contracts, including the legality
of the Contracts and their issuance by Southwestern, and the binding
obligations of Southwestern represented by the Contracts, have been passed
upon by Daniel B. Gail, General Counsel of Southwestern.


                                  ACCOUNTANTS

      Coopers & Lybrand L.L.P., located at 1999 Bryan Street, Suite 3000,
Dallas, Texas 75201, provides auditing services for the Separate Account and
Southwestern.


                             FINANCIAL STATEMENTS

      The financial statements of Southwestern should be considered by the
purchaser of variable annuity Contracts only as bearing upon the ability of
Southwestern to meet its obligations under the variable annuity Contracts and
not in any sense as a measure of the possible future investment performance of
the Separate Account.

                               Page 28 of 106<PAGE>
<PAGE>

                     Report of Independent Accountants

To the Board of Managers and Contract Owners of the
Variable Annuity Fund I of Southwestern Life:

We have audited the accompanying statement of assets and liabilities of the
Variable Annuity Fund I of Southwestern Life (the "Fund"), including the
schedule of portfolio investments, as of December 31, 1995, and the related
statement of operations for the year then ended, the statements of changes in
net assets for each of the two years in the period then ended, and the
selected accumulation unit data and ratios for each of the five years in the
period then ended.  These financial statements and selected accumulation unit
data and ratios are the responsibility of the Fund's management.  Our
responsibility is to express an opinion on these financial statements and
selected accumulation unit data and ratios based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
selected accumulation unit data and ratios are free of material misstatements.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements.  Our procedures included
confirmation of securities owned as of December 31, 1995 by correspondence with
the custodian.  An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, the financial statements and selected accumulation unit data
and ratios referred to above present fairly, in all material respects, the
financial position of the Fund as of December 31, 1995, the results of its
operations for the year then ended, and the selected accumulation unit data
and ratios for each of the five years in the period then ended, in conformity
with general accepted accounting principles.

                                                Coopers & Lybrand L.L.P.

Dallas, Texas
January 15, 1996

                               Page 29 of 106<PAGE>
<PAGE>
                VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                     STATEMENT OF ASSETS AND LIABILITIES
                            DECEMBER 31, 1995


<TABLE>
<CAPTION>
ASSETS:
   <S>                                                                     <C>

   Investment in securities at market (identified cost $2,294,866)             $4,815,922
   Short-term investments at cost, which approximates market                      314,136
                                                                           ---------------
          Total investments                                                     5,130,058

   Cash                                                                            15,619
   Receivable for securities sold                                                 181,474
   Accrued dividends and interest receivable                                       28,541
                                                                           ---------------
          Total assets                                                          5,355,692
                                                                           ---------------
LIABILITIES:

   Payable to affiliates:
       Investment management fee payable                                            1,390
       Expense and mortality guarantee fee payable                                  4,280
       Accountant's and Board of Managers' fees payable                             2,938
       Premiums and surrenders, net                                                13,858
                                                                           ---------------
          Total liabilities                                                        22,466
                                                                           ---------------
                                NET ASSETS                                     $5,333,226
                                                                           ===============

NET ASSETS:
   548,359 qualified accumulation units at $7.339334 per unit                  $4,024,590
   114,809 nonqualified accumulation units at $6.679868 per unit                  766,909
   Annuity fund for currently payable contracts                                   541,727
                                                                           ---------------
                                                                               $5,333,226
                                                                           ===============
</TABLE>

The accompanying notes are an integral part of the financial statements.

                               Page 30 of 106<PAGE>
<PAGE>
                VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                         STATEMENT OF OPERATIONS
                    FOR THE YEAR ENDED DECEMBER 31, 1995


<TABLE>
<CAPTION>
INVESTMENT INCOME:
   Income:
      <S>                                                                       <C>
      Dividends                                                                     $75,180
      Interest                                                                       90,429
                                                                                ------------
          Total income                                                              165,609
                                                                                ------------
   Expenses:
      Accountant's fees                                                              25,000
      Board of managers' fees                                                         7,500
      Investment management fee                                                      17,052
      Expense and mortality guarantee fee                                            52,497
                                                                                ------------
          Total expenses                                                            102,049
                                                                                ------------
            Net investment income                                                    63,560
                                                                                ------------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
   Net realized gain from security transactions:
      Proceeds from sales                                                           947,860
      Cost of securities sold                                                       372,712
                                                                                ------------
          Net realized gain on investments                                          575,148
                                                                                ------------
   Net unrealized appreciation on investments:
      Beginning of the year                                                       1,858,127
      End of the year                                                             2,521,056
                                                                                ------------
          Change in unrealized appreciation of investments for the year             662,929
                                                                                ------------
   Net realized and unrealized gain on investments                                1,238,077
                                                                                ------------
Increase in net assets resulting from operations                                 $1,301,637
                                                                                ============
</TABLE>

The accompanying notes are an integral part of the financial statements.

                               Page 31 of 106<PAGE>
<PAGE>
                  VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                       STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                               Year Ended      Year Ended
                                                              December 31,    December 31,
                                                                 1995            1994
                                                            --------------- ---------------
<S>                                                         <C>             <C>
Increase in net assets from operations:
   Net investment income                                        $63,560         $71,826
   Net realized gain on investments                             575,148          81,268
   Increase in unrealized appreciation                          662,929         104,155
                                                            --------------- ---------------
     Net increase in net assets resulting from operations     1,301,637         257,249
                                                            --------------- ---------------

Contract owners' account transactions:
   Additions:
      Net contract purchases                                     36,864          42,573
                                                            --------------- ---------------
                                                                 36,864          42,573
                                                            --------------- ---------------
   Deductions:
      Contract surrenders                                       956,312         109,757
      Adjustments for mortality deviation                       (30,555)        (23,480)
      Annuity payments                                           70,126          62,063
                                                            --------------- ---------------
                                                                995,883         148,340
                                                            --------------- ---------------
        Decrease in net assets resulting from
          contract owners' account transactions                (959,019)       (105,767)
                                                            --------------- ---------------
        Net increase in net assets                              342,618         151,482

Net assets:
   Beginning of year                                          4,990,608       4,839,126
                                                            --------------- ---------------
   End of year                                               $5,333,226      $4,990,608
                                                            =============== ===============
</TABLE>

The accompanying notes are an integral part of the financial statements.

                               Page 32 of 106<PAGE>
<PAGE>

                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                    PORTFOLIO OF INVESTMENTS IN SECURITIES

                              DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                PRINCIPAL                                                              MARKET          PERCENT OF
                                OR SHARES                                              COST            VALUE           NET ASSETS
                                ---------                                              ----            ------          ----------

COMMON STOCKS:
<S>                            <C>         <S>                                   <C>              <C>                 <C>
CONSUMER DURABLE GOODS          3,000      Anheuser-Busch Cos., Inc.             $128,175         $200,625             3.76%
         32.26%                 4,000      Colgate-Palmolive Co.                   80,930          281,000             5.27
                               12,000      General Motors Corp. Class E            92,385          624,000            11.70
                                2,000      Philip Morris Companies, Inc.          102,950          180,500             3.38
                                2,000      WMX Technologies, Inc.                  66,700           59,500             1.12
                                1,000      CPC International, Inc.                 41,850           68,625             1.29
                                2,000      Motorola, Inc.                          71,850          114,000             2.14
                                1,000      V F Corporation                         44,225           52,625             0.99
                                1,000      Coca-Cola                               52,225           74,375             1.39
                                                                              ------------     ------------        --------
                                                                                  681,290        1,655,250            31.04
                                                                              ------------     ------------        --------

CONSUMER SERVICES               6,000      Walt Disney Co.                         26,244          353,250             6.62
          6.89%                                                               ------------     ------------        --------
                                                                                   26,244          353,250             6.62
                                                                              ------------     ------------        --------

FINANCIAL SERVICES
          0.84%                 1,000      Regions Financial Corp.                 37,475           43,000             0.81
                                                                              ------------     ------------        --------
                                                                                   37,475           43,000             0.81
                                                                              ------------     ------------        --------

HEALTH CARE                     6,000      Abbott Laboratories                     97,650          249,750             4.68
         14.47%                 9,000      Schering-Plough Corporation             52,155          492,750             9.24
                                                                              ------------     ------------        --------
                                                                                  149,805          742,500            13.92
                                                                              ------------     ------------        --------

PRODUCER DURABLE GOODS          9,000      Intel Corporation                       22,688          510,750             9.58
          9.96%                                                               ------------     ------------        --------
                                                                                   22,688          510,750             9.58
                                                                              ------------     ------------        --------

INTERMEDIATE GOODS & SERVICES   4,000      Amoco Corp.                            219,400          287,500             5.39
         10.20%                 3,000      Texaco Inc.                            203,925          235,875             4.42
                                                                              ------------     ------------        --------
                                                                                  423,325          523,375             9.81
                                                                              ------------     ------------        --------

                               TOTAL COMMON STOCKS                             $1,340,827       $3,828,125            71.78%
                                                                              ------------     ------------        --------
</TABLE>

The accompanying notes are an integral part of the financial statements.

                               Page 33 of 106<PAGE>
<PAGE>

                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

             PORTFOLIO OF INVESTMENTS IN SECURITIES - (Continued)

                               DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                PRINCIPAL                                                              MARKET          PERCENT OF
                                OR SHARES                                              COST            VALUE           NET ASSETS
                                ---------                                              ----            ------          ----------

LONG TERM BONDS:
<S>                                <C>          <S>                                   <C>              <C>                 <C> 
GOVERNMENT                         150,000      U. S. Treasury Note 7.375%
         19.26%                                    Due 11/15/97                       $148,430         $155,766             2.92%
                                   300,000      U. S. Treasury Note 8.00%
                                                   Due 10/15/96                        301,313          306,328             5.74
                                   500,000      U. S. Treasury Note 7.875%
                                                   Due 1/15/98                         504,297          525,703             9.86
                                                                                   ------------     ------------        --------
                                                                                       954,039          987,797            18.52
                                                                                   ------------     ------------        --------

                               TOTAL LONG TERM BONDS                                  $954,039         $987,797            18.52%
                                                                                   ------------     ------------        --------
</TABLE>

The accompanying notes are an integral part of the financial statements.

                               Page 34 of 106<PAGE>
<PAGE>

                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

             PORTFOLIO OF INVESTMENTS IN SECURITIES - (Continued)

                            DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                PRINCIPAL                                                              MARKET          PERCENT OF
                                OR SHARES                                              COST            VALUE           NET ASSETS
                                ---------                                              ----            ------          ----------
<S>                                <C>          <S>                                   <C>              <C>                <C>
SHORT TERM INVESTMENTS:

          6.12%                    315,000      U. S. Treasury Bill 
                                                    Due 1/11/96                       $314,136         $314,136             5.89%
                                                                                   ------------     ------------        --------
                               TOTAL COMMERCIAL PAPER                                  314,136          314,136             5.89%

                                                                                   ------------     ------------        --------

                               TOTAL SHORT TERM INVESTMENTS                            314,136          314,136             5.89%
                                                                                   ------------     ------------        --------


                               TOTAL INVESTMENTS                                    $2,609,002 (A)    5,130,058            96.19
                                                                                   ============     ============        ========
                               OTHER ASSETS LESS LIABILITIES                                            203,168             3.81
                                                                                                    ------------        --------

                                                                                                     $5,333,226           100.00%
                                                                                                    ============        ========
</TABLE>

   (A) Aggregate cost for Federal Income Tax purposes is the same.
       At December 31, 1995, unrealized appreciation/(depreciation)
       of securities for Federal Income Tax purposes is as follows:

       Unrealized appreciation   $2,528,256
       Unrealized depreciation       (7,200)
                                ------------
                                 $2,521,056
                                ============

The accompanying notes are an integral part of the financial statements.

                               Page 35 of 106<PAGE>
<PAGE>

               VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                       NOTES TO FINANCIAL STATEMENTS


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
    ------------------------------------------

Variable Annuity Fund I of Southwestern Life (the Fund) is registered under
the Investment Company Act of 1940, as amended, (the Act) as a diversified, 
open-end management investment company.  The Fund is no longer actively
seeking investors and unit sales are only open to renewals.  The following is
a summary of significant accounting policies consistently followed by the
Fund.  The operations of the Fund are part of Southwestern Life Insurance
Company (Southwestern).

Security Valuation
- ------------------

The Fund's investments in securities are carried at market value.  Securities 
are valued at the last sales price for securities listed on an exchange or 
quoted on a national market system, or at the mean between the current bid or 
asked price for unlisted securities and listed securities in which there were 
no transactions during the day.  Debt securities, including listed issues, are
valued on the basis of valuations furnished by a pricing service, which
reflect valuations of normal institutional size trading units of debt
securities, without exclusive reliance upon exchange or over the counter
prices.

Security Transactions and Related Investment Income
- ---------------------------------------------------

Security transactions are accounted for on the trade date, the date securities 
are purchased or sold.  Dividend income is recorded on the ex-dividend date.  
Gains and losses from sales of investments are computed on the basis of 
identified cost.

Annuity Fund for Currently Payable Contracts
- --------------------------------------------

The basis of valuation of individual annuity contracts is the progressive 
annuity table, with age adjustments, assuming interest rates of 3% and 3 1/2%. 

The basis of valuation for group contract annuity reserves is the group
annuity table for 1951 male lives, projected to 1962 by projection scale C,
with age adjustments and assuming a 3 1/2% interest rate.  To the extent the
mortality experience among annuitants varies from the prescribed tables,
Southwestern absorbs the gain or loss.

Federal Income Taxes
- --------------------

The Fund is not taxed separately because the operations of the Fund are part
of the total operations of Southwestern.  Southwestern is taxed as a life 
insurance company under the Internal Revenue Code.  The Fund will not be taxed 
as a regulated investment company under subchapter M of the Internal Revenue 
Code.  Under existing federal income tax law, no taxes are payable by the Fund 
on the investment income or on the capital gains.  Capital gains and ordinary 
income are taxable to the participants only upon distribution.

Qualified accumulation units are those credited to the accounts of variable 
annuity contracts or certificates purchased under benefit plans qualified for 
special tax treatment under Internal Revenue Code Sections 401, 403 and 408.  
Nonqualified accumulation units are those credited to the accounts of variable 
annuity contracts or certificates not purchased under such benefit plans.  
Prior to 1984, provisions (benefits) for federal income taxes were charged 
(credited) to accumulation unit values on nonqualified accumulation units
at each valuation date.  Since 1984, qualified and nonqualified accumulation 
units have been credited (charged) the  same percentage increase (decrease).

                               Page 36 of 106<PAGE>
<PAGE>
                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                        NOTES TO FINANCIAL STATEMENTS

2.  SALES AND REDEMPTIONS OF UNITS:
    ------------------------------
Following is a reconciliation of unit (qualified and nonqualified) activity in 
the Fund for the years ended December 31, 1995 and 1994:

                                                1995                  1994
                                             -----------           -----------

Units outstanding at January 1                   797,611               812,929
                                             -----------           -----------
   Purchases                                       5,468                 7,760
   Surrenders                                   (146,719)              (19,688)
   Transfers from/(to) annuity fund                6,808                (3,390)
                                             -----------           -----------
   Net decrease in units                        (134,443)              (15,318)
                                             -----------           -----------
Units outstanding at December 31                 663,168               797,611
                                             ===========           ===========

3.  RELATED PARTY TRANSACTIONS:
    --------------------------

As required by the Act, the Fund's investments are managed by a registered 
investment adviser, SLC Financial Services, Inc. ("SLC Financial"), an 
affiliate (formerly I.C.H. Financial Services, Inc.).  In accordance with a
management agreement, management fees are computed based on a daily charge of 
 .00089% of the net assets (.325% on an annual basis.)  For the year ended 
December 31, 1995, the Fund paid SLC Financial management fees of $17,027.

Southwestern provides administrative services and guarantees the mortality 
expense of the Fund.  A daily charge of .00274% of the net assets (1.00% on an 
annual basis) or $52,419 was paid to Southwestern for the year ended 
December 31, 1995.

Southwestern pays annuity payments, surrenders, death benefits and certain 
expenses on behalf of the Fund.  The Fund reimburses Southwestern
periodically.


4.  FUND CONVERSION
    ---------------

On July 28, 1995, Contract Owners of the Fund approved a proposal to convert 
from a management investment company to a unit investment trust and to
exchange substsntially all assets less cash, in an amount estimated to pay
current liabilities, for an equivalent amount of shares of the Capital Growth
Portfolio of Scudder Variable Life Investment Fund.  The market value of the
assets of the Fund to be exchanged shall be determined as of the close of
trading on the business day preceding the closing date, after the declaration
and payment of any dividend on that date.  The conversion is expected to be
completed by April 30, 1996.

                               Page 37 of 106<PAGE>
<PAGE>
                VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
    SUPPLEMENTARY INFORMATION - SELECTED ACCUMULATION UNIT DATA AND RATIOS



<TABLE>
<CAPTION>
                                                                                      FOR YEAR ENDED DECEMBER 31
                                                                    _______________________________________________________________

                                                                        1995         1994         1993         1992         1991
                                                                    ___________  ___________  ___________  ___________  ___________

QUALIFIED UNIT:
   <S>                                                               <C>          <C>          <C>          <C>           <C> 
   Investment income                                                 $   .213     $   .187     $   .176     $   .163      $ .188  
   Expenses                                                              .131         .106         .105         .097        .084 
                                                                    -----------  -----------  -----------  -----------  -----------
      Net investment income                                              .082         .081         .071         .066        .104
Net realized and unrealized gain on securities                          1.547         .231         .101         .200        .918 
                                                                    -----------  -----------  -----------  -----------  -----------
      Net increase in unit value                                        1.629         .312         .172         .266       1.022

   Unit value:
      Beginning of the year                                             5.710        5.398        5.226        4.960       3.938 
                                                                    -----------  -----------  -----------  -----------  -----------
      End of the year                                                  $7.339       $5.710       $5.398       $5.226      $4.960
                                                                    ===========  ===========  ===========  ===========  ===========
Number of units outstanding at end of the period (in thousands)           548          685          701          764         930
                                                                    ===========  ===========  ===========  ===========  ===========
</TABLE>

<TABLE>
<CAPTION>                                                                                            
                                                                                      FOR YEAR ENDED DECEMBER 31
                                                                    _______________________________________________________________

                                                                       1995         1994         1993         1992         1991
                                                                    ___________  ___________  ___________  ___________  ___________
NONQUALIFIED UNIT:
   <S>                                                                 <C>          <C>          <C>          <C>         <C>
   Investment income                                                   $ .195       $ .170       $ .160       $ .149      $ .171 
   Expenses                                                              .120         .096         .096         .088        .076   
                                                                    -----------  -----------  -----------  -----------  -----------
      Net investment income                                              .075         .074         .064         .061        .095 
Net realized and unrealized gain on securities                          1.408         .210         .092         .183        .834 
                                                                    -----------  -----------  -----------  -----------  -----------
      Net increase in unit value                                        1.483         .284         .156         .244        .929 

   Unit value:
      Beginning of the year                                             5.197        4.913        4.757        4.513       3.584 
                                                                    -----------  -----------  -----------  -----------  -----------
      End of the year                                                  $6.680       $5.197       $4.913       $4.757      $4.513
                                                                    ===========  ===========  ===========  ===========  ===========
Number of units outstanding at end of the period (in thousands)           115          112          112          116         116
                                                                    ===========  ===========  ===========  ===========  ===========


RATIOS:
   Expenses to average net assets (%)                                    1.94         1.91         1.98         1.95        1.92 
   Net investment income to average net assets (%)                       1.21         1.47         1.33         1.35        2.39 
   Portfolio turnover (%)                                                   0            6            9            5          25 
</TABLE>

                                Page 38 of 106<PAGE>
<PAGE>

                  REPORT OF INDEPENDENT ACCOUNTANTS



   Board of Directors
   Southwestern Life Insurance Company


   We have audited the accompanying statutory statements of
   admitted assets, liabilities and capital and surplus of
   Southwestern Life Insurance Company as of December 31, 1995
   and 1994, and the related statements of operations, capital
   and surplus and cash flows for the years then ended. These
   financial statements are the responsibility of the Company's
   management. Our responsibility is to express an opinion on
   these financial statements based on our audits.

   We conducted our audits in accordance with generally accepted
   auditing standards. Those standards require that we plan and
   perform the audit to obtain reasonable assurance about whether
   the financial statements are free of material misstatement.
   An audit includes examining, on a test basis, evidence
   supporting the amounts and disclosures in the financial
   statements. An audit also includes assessing the accounting
   principles used and significant estimates made by management,
   as well as evaluating the overall financial statement
   presentation. We believe that our audits provide a reasonable
   basis for our opinion.

   As described in Note 1, the accompanying financial statements
   have been prepared in conformity with the accounting practices
   prescribed or permitted by the National Association of
   Insurance Commissioners or the Texas Department of Insurance,
   which is a comprehensive basis of accounting other than
   generally accepted accounting principles. The effects on such
   financial statements of the variances between such practices
   and generally accepted accounting principles are described in
   Note 15.

   In our opinion, because of the effects of the matters
   discussed in the preceding paragraph, the financial statements
   referred to above do not present fairly, in conformity with
   generally accepted accounting principles, the financial
   position of Southwestern Life Insurance Company as of December
   31, 1995 and 1994, and the results of its operations and its
   cash flows for the years then ended.

   However, in our opinion, the financial statements referred to
   above present fairly, in all material respects, the admitted
   assets, liabilities and capital and surplus of Southwestern
   Life Insurance Company as of December 31, 1995 and 1994, and
   the results of its operations and its cash flows for the years
   then ended, on the basis of accounting described in Note 1.

   Our audit was conducted for the purpose of expressing an
   opinion on the statutory financial statements taken as a
   whole. The Schedule of Selected Financial Data is presented
   to comply with the NAIC's Annual Statement Instructions and is
   not a required part of the basic statutory financial
   statements. Such information has been subjected to the
   auditing procedures applied in the audit of the basic
   statutory financial statements and, in our opinion, is fairly
   stated in all material respects in relation to the basic
   statutory financial statements taken as a whole.

                                         Coopers & Lybrand L.L.P.


   Dallas, Texas
   March 20, 1996

                               Page 39 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
           Statements of Admitted Assets, Liabilities and
                Capital and Surplus (Statutory Basis)
                     December 31, 1995 and 1994
                           (In Thousands)

<TABLE>
<CAPTION>
   Admitted Assets                             1995         1994
   <S>                                     <C>         <C>
   Cash and investments:
    Bonds                                  $  890,245  $  912,829
    Common stocks:
     Affiliated                                 5,852      83,702
     Unaffiliated                                 495       1,561
    Mortgage loans                             97,650     122,318
    Real estate                                20,292      20,965
    Policy loans                              123,831     127,144
    Collateral loans                           41,308      49,465
    Cash                                       16,455      17,498
    Short-term investments                    113,186      32,697
    Other invested assets                      34,965      31,657

     Total cash and investments             1,344,279   1,399,836

   Accrued investment income                   15,238      15,667
   Deferred and uncollected premiums            2,935       2,064
   Electronic data processing equipment
    at cost, less accumulated depreciation
    of $5,234 in 1995 and $5,124 in 1994          133         243
   Receivable from affiliates                      17         156
   Guaranty funds assessment                    3,521       2,948
   Due from reinsurer and other
    non-affiliated parties                      9,054       7,532
   Other assets                                 6,898       7,539

                                           $1,382,075  $1,435,985
</TABLE>

The accompanying notes are an integral part of the financial statements.

                               Page 40 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
           Statements of Admitted Assets, Liabilities and
                Capital and Surplus (Statutory Basis)
                             (Continued)
                     December 31, 1995 and 1994
                  (In Thousands, Except Share Data)

<TABLE>
<CAPTION>
   Liabilities, Capital and Surplus           1995      1994  
   <S>                                     <C>        <C>
   Liabilities:
    Future policy benefits:
     Aggregate reserve for life policies
      and contracts                        $1,209,916 $1,220,054
     Supplementary contracts without life
      contingencies                            22,167     23,366
    Life policy and contract claims             8,475      7,302
    Policyholders' dividend and coupon
     accumulations                                181        182
    Policyholders' dividends and coupons
     due and unpaid                               190        179
    Premiums received in advance and
     premium deposit funds                      7,209     10,232
    Other policy and contract liabilities       9,561     11,951
    Interest maintenance reserve                3,350      1,329
    Commissions payable                           656        688
    Federal income taxes due or accrued         2,562           
    Accrued expenses and other liabilities     15,273     14,404
    Asset valuation reserves                   20,666     25,740
    Unearned investment income                  3,630      3,557
    Funds held under reinsurance treaties         830         45
                                            1,304,666  1,319,029

   Capital and surplus:
    Common stock, $1.00 par value, 5,000,000
     shares authorized, 3,000,000 shares and
     5,000,000 shares issued and outstanding
     in 1995 and 1994, respectively             3,000      5,000
    Additional paid-in surplus                 73,024    211,637
    Unassigned surplus                          1,385     60,932
    Treasury stock, at cost, 2,000,000
     shares in 1994                                     (160,613)
                                               77,409    116,956

                                           $1,382,075 $1,435,985
</TABLE>

The accompanying notes are an integral part of the financial statements.

                               Page 41 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
             Statements of Operations (Statutory Basis)
           For the Years Ended December 31, 1995 and 1994
                           (In Thousands)

<TABLE>
<CAPTION>
                                              1995        1994
   <S>                                     <C>        <C>
   Premiums and other considerations:
    Life and annuity                       $  108,852 $  135,898
    Supplementary contracts and dividends
     and coupon accumulations                   2,594      2,120
    Net investment income                      99,622     94,580
    Amortization of interest maintenance
     reserve                                   (1,195)    (1,743)
    Commissions on reinsurance ceded            4,663      4,992
    Reserve adjustments on reinsurance
     ceded and other income                   (15,405)   (15,230)
    Amounts transferred on reinsurance                   108,227
     Total premiums and other
     considerations                           199,131    328,844

   Benefits paid or provided:
    Death and annuity benefits                 59,799     61,953
    Disability benefits and benefits under
     accident and health policies                 503        516
    Surrender benefits                         76,644     35,302
    Other benefits                             12,979     11,922
    Increase (decrease) in reserves for
     life policies and contracts              (10,138)   161,260
    Increase (decrease) in reserves for
     other contract deposit funds              (2,852)     6,706
    Increase (decrease) in reserve for
     supplementary contract without life
     contingencies and for dividend and
     coupon accumulations                      (1,200)    13,386
     Total benefits paid or provided          135,735    291,045

   Insurance expenses:
    Commissions                                15,894     18,268
    General expenses                           21,800     20,987
    Insurance taxes, licenses and fees          5,270      4,791
    Amounts transferred on reinsurance         42,082
    Other                                      (1,440)       604
     Total insurance expenses                  83,606     44,650
      Total benefits and expenses             219,341    335,695

   Loss from operations before dividends
    to policyholders and federal income
    tax provision                             (20,210)    (6,851)
   Dividends to policyholders                     206        120
   Loss from operations before federal
    income tax provision and realized
    capital losses                            (20,416)    (6,971)
   Federal income tax provision                   540      1,788
   Net loss from operations before
    realized capital losses                   (20,956)    (8,759)
   Realized capital losses, net               (19,391)    (6,109)

   Net loss                                $  (40,347)$  (14,868)
</TABLE>

The accompanying notes are an integral part of the financial statements.

                               Page 42 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
         Statements of Capital and Surplus (Statutory Basis)
           For the Years Ended December 31, 1995 and 1994
                           (In Thousands)

<TABLE>
<CAPTION>
                                               1995       1994
   <S>                                     <C>        <C>
   Common stock:
    Balance at beginning of year           $    5,000 $    5,000
    Retirement of treasury stock               (2,000)          

    Balance at end of year                      3,000      5,000

   Additional paid-in surplus:
    Balance at beginning of year              211,637    211,637
    Cash contribution from parent              20,000           
    Adjustment for retirement of
     treasury stock                          (158,613)          

    Balance at end of year                     73,024    211,637

   Unassigned surplus:
    Balance at beginning of year               60,932     87,062
    Net loss                                  (40,347)   (14,868)
    Change in net unrealized capital
     gains/losses                              16,734         54
    Dividends to stockholder                  (41,497)   (14,000)
    Change in asset valuation reserves          5,073        196
    Prior year taxes                                        (285)
    Change in non-admitted assets                 490      2,773

    Balance at end of year                      1,385     60,932

   Less treasury stock:
    Balance at beginning of year              160,613    160,613
    Retirement of treasury stock             (160,613)          

    Balance at end of year                               160,613

     Total capital and surplus             $   77,409 $  116,956
</TABLE>

The accompanying notes are an integral part of the financial statements.

                               Page 43 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
             Statements of Cash Flows (Statutory Basis)
           For the Years Ended December 31, 1995 and 1994
                           (In Thousands)

<TABLE>
<CAPTION>
                                               1995       1994
   <S>                                     <C>        <C>
   Cash provided (used) by operations:

   Premiums and annuity considerations     $  108,250 $  133,714
   Other premiums and deposits                  2,594      2,120
   Allowances received on reinsurance
    assumed                                   (17,055)   (18,963)
   Investment income                          102,159    109,757
   Other income                               (35,781)   116,505
   Life and accident and health claims        (49,458)   (55,618)
   Surrender benefits                         (76,644)   (35,442)
   Other benefits                             (24,824)   (19,522)
   Commissions, expenses and taxes            (41,444)   (43,227)
   Dividends paid to policyholders               (195)      (179)
   Federal income taxes                         1,214     (5,690)
   Decrease in policy loans                     3,313      5,245
   Other operating income                         959        365

    Net cash provided (used) by
     operations                               (26,912)   189,065

   Other cash provided:

   Proceeds from investments sold
    or matured                                505,317    468,777
   Proceeds from contributions to
    paid-in surplus                            20,000
   Other cash provided                          9,512      9,957

     Total cash provided                      507,917    667,799

   Cash applied:

   Cost of long-term investments              381,427    617,289
   Dividends paid to stockholder               41,497     14,000
   Other cash applied                           5,547     27,846

     Total cash applied                       428,471    659,135

   Net increase in cash and short-term
    investments                                79,446      8,664

   Cash and short-term investments:
     Beginning of year                         50,195     41,531

     End of year                           $  129,641 $   50,195
</TABLE>


The accompanying notes are an integral part of the financial statements.

                               Page 44 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

               Notes to Statutory Financial Statements


   1. Basis of Presentation and Significant Accounting Policies

      a. Organization

         At December 31, 1995, Southwestern Life Insurance
         Company (the "Company") was an indirect wholly-owned
         subsidiary of Southwestern Financial Corporation ("SW
         Financial").  Pursuant to a Stock Acquisition Agreement,
         effective December 14, 1995, the Company along with its
         affiliates, Constitution Life Insurance Company
         ("Constitution"), Union Bankers Insurance Company
         ("Union Bankers") and Marquette National Life Insurance
         Company ("Marquette"), was acquired by SW Financial, a
         newly-formed corporation organized by PennCorp Financial
         Group, Inc. and Knightsbridge Capital Fund I, L.P. 
         Prior to December 14, 1995, the Company was a wholly-
         owned subsidiary of SWL Holding Corporation, whose
         parent was I.C.H. Corporation ("ICH").  Effective
         January 1, 1996, the Company was contributed to and
         became a wholly-owned subsidiary of Constitution.

      b. Basis of Presentation

         The accompanying financial statements have been prepared
         in conformity with the accounting practices prescribed
         or permitted by the National Association of Insurance
         Commissioners ("NAIC") or the Texas Department of
         Insurance ("Texas Department").  The prescribed or
         permitted accounting practices vary in some respects
         from generally accepted accounting principles ("GAAP"). 
         The more significant of these differences are:  (a)
         methods of recording reinsurance contracts; (b) under
         statutory accounting principles investments are carried
         at values prescribed by the NAIC with provisions for an
         asset valuation reserve ("AVR") and an interest
         maintenance reserve ("IMR"); under GAAP, trading
         securities and securities available for sale would be
         carried at fair value, and held to maturity securities
         would be carried at amortized cost; (c) acquisition
         costs, such as commissions and other costs related to
         acquiring new business, are charged to current
         operations as incurred rather than matched against
         premiums which are taken into income over the premium
         paying period or on a pro rata basis over the respective
         term of the policies; (d) benefit reserves are based on
         statutory mortality and interest requirements and may
         differ from GAAP reserves; (e) deferred federal income
         taxes are not provided for bases differences between tax
         and financial reporting; (f) certain assets are not
         recognized under statutory accounting principles, some
         of which are reflected as a reduction to surplus as non-
         admitted assets; whereas under GAAP, such assets would
         be separately evaluated regarding realization to
         determine the appropriate valuation; and (g) statutory
         statement of cash flows follows a prescribed method
         included in the NAIC Instructions to present changes in
         amounts in balance sheet accounts which may not reflect
         actual cash flows from transactions or operations.

         Prescribed statutory accounting practices include state
         laws, regulations, and general administrative rules, as
         well as a variety of publications of the NAIC. 
         Permitted statutory accounting practices encompass all
         accounting practices that are not prescribed; such
         practices differ from state to state, may differ from
         company to company within a state, and may change in the
         future.  Furthermore, the NAIC has a project to codify
         statutory accounting practices, the result of which is
         expected to constitute the only source of "prescribed"
         statutory accounting practices.  Accordingly, that
         project will likely change to some extent prescribed
         statutory accounting practices, and may result in
         changes to the accounting practices that insurance
         enterprises use to prepare their statutory financial
         statements.

                               Page 45 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


      c. Investments

         Bonds not backed by other loans are stated at amortized
         cost using the interest method. Loan-backed bonds and
         structured securities are stated at amortized cost using
         the interest method including anticipated prepayments at
         the date of purchase.  Significant changes in estimated
         cash flows are accounted for using the prospective
         method.  Investments in the Class B Pass-Through
         Certificates of Fund America Investors Corporation II,
         Series 1993-C, are valued in the same manner as other
         loan-backed bonds or, if lower, the value of the
         individual underlying securities as determined utilizing
         the prospective method.  Obligations which do not
         qualify for amortization are stated at NAIC value or a
         supportable value.  Bonds in or near default are carried
         at fair value.

         Common stocks of unaffiliated issuers are carried at
         fair value.  The Company's investments in 100% of the
         common stocks of its insurance subsidiaries are carried
         at the net capital and surplus of the respective
         companies, as determined on the basis of accounting
         practices prescribed by regulatory authorities.  The
         Company's investments of 100% in its non-insurance
         subsidiary REO Holding Corporation ("REO"), and 83% in
         its non-insurance subsidiary, I.C.H. Funding Corporation
         ("ICH Funding"), are determined on the equity basis as
         described in Section 5(B)(a) of the NAIC Valuation of
         Securities Manual.  At December 31, 1994, the Company's
         subsidiaries were Bankers Life Insurance Company of New
         York ("Bankers New York"), Constitution, ICH Funding and
         REO.  At December 31, 1995, the Company's remaining
         subsidiary was ICH Funding.

         Mortgage loans on real estate are carried at their
         aggregate unpaid principal balances, net of amounts non-
         admitted.

         Real estate, substantially all of which is acquired
         through foreclosure, is carried at the lower of cost or
         market at the date of acquisition, net of amounts non-
         admitted, adjusted for accumulated depreciation and
         related encumbrances, if any.  Depreciation is computed
         principally on the straight-line method.

         Policy loans are carried at their aggregate unpaid
         principal balances.

         Short-term investments include those investments whose
         maturities at the time of acquisition were one year or
         less.  These investments are carried at amortized cost
         which approximates fair value.

         Other invested assets include residual interests in
         mortgage-backed securities stated at amortized cost,
         utilizing the interest method and anticipated
         prepayments at the date of purchase, and other
         miscellaneous investments carried at amortized cost.

         Realized gains and losses on investments are determined
         on a specific identification basis and are included as a
         component of net gain from operations, net of federal
         income taxes and amounts transferred to the IMR. 
         Realized gains and losses on investments are recorded
         when investments are sold or when management determines
         a permanent impairment of investment value has occurred. 
         Unrealized gains or losses on investments are credited
         or charged to unassigned surplus.

                               Page 46 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


      d. Premiums Deferred and Uncollected

         Deferred and uncollected life insurance premiums
         represent annual or fractional premiums, either due and
         uncollected or not yet due where policy reserves have
         been provided on the assumption that the full premium
         for the current policy year has been collected. 
         Deferred and uncollected premiums are reported net of
         loading and reinsurance ceded.

      e. Non-Admitted Assets

         Assets exceeding applicable statutory limitations, or
         those of questionable quality, are generally non-
         admitted.  Any changes in such assets are credited or
         charged directly to unassigned surplus.

      f. Aggregate Reserves

         The reserves for future policy benefits are actuarially
         computed in accordance with provisions of the Texas
         Administration Code.

         The reserves are reported net of a deduction for
         reinsurance ceded to other companies.  The ceded
         reserves are calculated primarily on a yearly renewable
         term or coinsurance basis.

         The aggregate reserve for annuities is based primarily
         on the Commissioners Annuity Reserve Valuation Method
         ("CARVM").  Assumed interest rates on annuities range
         from 4% to 9.25%.

         The aggregate reserve for life policies has been
         calculated principally using the Net Level Premium
         Reserve Method ("NLP Method") and the Commissioners
         Reserve Valuation Method ("CRVM") utilizing the American
         Experience Table, 1941, 1958 and 1980 Commissioners
         Standard Ordinary Mortality Tables and assumed interest
         rates of 2.5% to 6.0%.  Universal life reserves are
         computed in accordance with the NAIC Universal Life
         Model Regulation.

         Additional reserves are provided if projected cash flows
         from assets supporting reserve liabilities and
         anticipated future revenues from the underlying
         insurance policies are determined to be insufficient to
         cover future policy obligations under moderately adverse
         conditions.  At December 31, 1995, no such additional
         reserves were needed.

      g. Separate Accounts

         Separate accounts represent segregated assets whose
         values directly determine the amounts of the liabilities
         for variable annuities.  The Company does not have an
         investment risk with these assets and liabilities.  The
         risk lies solely with the holder of the contract.

         Separate accounts are included in other assets and other
         liabilities in these financial statements.

      h. Policy and Contract Claims

         Policy and contract claims include provisions for
         reported claims in process of settlement, valued in
         accordance with the terms of the related policies and
         contracts, as well as provisions for claims incurred but
         not reported, based on prior experience of the Company.

                               Page 47 of 101<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


      i. Premium Income Recognition

         Life insurance premiums on traditional life policies are
         reported as earned on the anniversary dates of the
         policies.  Life insurance premiums on universal life
         policies and annuities are reported as earned when
         collected.  Acquisition costs, such as commissions and
         other costs in connection with acquiring new business,
         are charged to operations as incurred.

      j. Federal Income Taxes

         Until December 14, 1995, the Company was a member of a
         consolidated tax group which filed a Federal income tax
         return with ICH and substantially all of ICH's insurance
         and non-insurance subsidiaries.  For the period from
         December 15, 1995 through December 31, 1995, the Company
         will file a separate Federal income tax return.

         Effective January 1, 1996, the Company intends to file a
         consolidated Federal income tax return with
         Constitution, Union Bankers and Marquette.  The
         Consolidated Return Group for this period, is subject to
         a Tax Allocation Agreement under which each member's tax
         liability equals or approximates that respective
         member's tax liability had a separate tax return been
         filed.  The agreement allows for reimbursement for
         utilization of each separate entity's net operating
         losses to the extent that such losses could have been
         utilized, on a separate return basis.

         In 1994, adjustments in prior years' taxes are charged
         or credited directly to surplus.  In 1995, prior years'
         tax adjustments were charged or credited directly to net
         income.

      k. Interest Maintenance Reserve

         An IMR is provided in compliance with NAIC prescribed
         accounting practices in order to provide a reserve for
         fixed income realized gains and losses related to
         changes in interest rates.  The IMR is amortized against
         gain from operations on a basis reflecting the remaining
         period to maturity of the fixed income securities sold.

      l. Asset Valuation Reserve

         An AVR is provided in compliance with NAIC prescribed
         accounting practices in order to provide a reserve for
         credit-related losses in the investment portfolio.

      m. Postretirement Benefits Obligation
         Effective January 1, 1993, the Company and its
         subsidiaries were required under statutory accounting
         practices to adopt the accrual method of accounting for
         certain postretirement benefits.  The Company and its
         subsidiaries are amortizing the transition obligation
         over a 20-year period.

      n. Fair Values of Financial Instruments

         The following methods and assumptions were used by the
         Company in estimating its fair value disclosures for
         financial instruments:

         Cash and short-term investments:  The carrying amounts
         reported in the statement of admitted assets,
         liabilities and capital and surplus for these
         instruments approximate their fair values.

                               Page 48 of 106<PAGE>
<PAGE>

                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


      n. Fair Values of Financial Instruments, continued

         Investment securities:  Fair values for bonds are based
         on quoted market prices, where available.  For bonds not
         actively traded, fair values are estimated using values
         obtained from independent pricing services.  The fair
         values for unaffiliated common equity securities are
         based on quoted market prices and are recognized in the
         statement of admitted assets, liabilities and capital
         and surplus (see Note 4).

         Mortgage loans and other invested assets:  Fair values
         for mortgage loans are estimated using discounted cash
         flow analyses, using interest rates currently being
         offered for similar loans to borrowers with similar
         credit ratings.  Loans with similar characteristics are
         aggregated for purposes of the calculations.  The fair
         value of the Company's investment in residual interests
         in mortgage-backed securities was obtained from an
         independent broker-dealer.  The fair values of other
         miscellaneous invested assets have not been estimated
         due to their relative immateriality (see Note 4).

         Investments in limited partnerships:  Fair values of the
         Company's investments in limited partnerships are based
         on the estimated fair values of the partnership assets
         and liabilities, assuming a liquidation of the
         partnership and distribution of proceeds to the partners
         (see Note 4).

         Policy loans:  The Company does not believe an estimate
         of the fair value of policy loans can be made without
         incurring excessive cost.  Further, because of the
         numerous assumptions which must be made to estimate the
         fair value of policy loans, the Company does not believe
         that such information would necessarily be meaningful.

         Investment contracts:  Fair values for the Company's
         liabilities under investment-type insurance contracts
         are estimated using discounted cash flow calculations,
         based on interest rates currently being offered for
         similar contracts with maturities consistent with those
         remaining for the contracts being valued.

      o. Use of Estimates

         The preparations of financial statements requires
         management to make estimates and assumptions that affect
         the reported amounts of assets and liabilities and
         disclosure of contingent assets and liabilities at the
         date of the financial statements and the reported
         amounts of revenue and expenses during the reporting
         period.  Actual results could differ from those
         estimates.

      p. Reclassifications

         Previously reported 1994 amounts have in some instances
         been reclassified to conform to the 1995 presentation. 
         Certain accounts as reflected in the Company's Annual
         Statement filed with regulatory authorities have been
         reclassified to more accurately reflect the nature of
         such accounts.

                               Page 49 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    2.   Nature of Operations

      The Company is a life insurance concern originally
      organized in Texas in 1903.  The Company is authorized to
      sell life, annuity, and accident and health insurance in 40
      states, the District of Columbia and Guam.  The Company
      currently derives most of its premium income from the sales
      of ordinary life, universal life, and annuities to
      individuals.  Maximum retention on any one life is
      $500,000.  Business is produced through independent general
      agents and their subagents and producers.  The Company does
      not have any branch or service offices.

    3.   Change in Subsidiary Holdings

      a. Acquisition of Subsidiaries

         In conjunction with the termination of a reinsurance
         agreement with Consolidated Fidelity Life Insurance
         Company ("CFLIC"), a former affiliate, the Company
         acquired 83% of the common stock of ICH Funding valued
         at $9.6 million (as of April 1, 1994, see Note 12).

      b. Disposition of Subsidiaries

         On July 26, 1995, the Company sold to an unaffiliated
         party its wholly-owned subsidiary, Bankers New York, for
         approximately $35 million cash.  The sale resulted in a
         realized capital gain of approximately $11.3 million.

         Immediately prior to its sale to SW Financial, the
         Company distributed its wholly-owned subsidiary,
         Constitution, in the form of a dividend resulting in a
         net decrease in surplus of approximately $41.5 million. 
         The Company reflected a realized loss of approximately
         $17.0  million on the distribution, representing the
         excess of the Company's cost basis in Constitution over
         its carrying value; however, such loss was offset in
         surplus by a corresponding reduction in unrealized
         capital losses.

         On December 13, 1995, the Company also sold its wholly-
         owned subsidiary REO to Bankers Multiple Line Insurance
         Company, a former affiliate, for $4.3 million.  This
         sale resulted in a realized capital loss of
         approximately $2.9 million and a corresponding decrease
         in surplus.

    4.   Investments

      Bonds with a statement value of $105,113,000 and
      $129,791,000 at December 31, 1995 and 1994, respectively,
      were on deposit with various regulatory authorities as
      required by law.

      The statement value of investments in bonds, the cost of
      unaffiliated common stocks and the estimated fair values of
      such investments at December 31, 1995 and 1994, by category
      of securities are as follows (in thousands):

                               Page 50 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


   4. Investments, continued

<TABLE>
<CAPTION>
   December 31, 1995:                                                       Gross         Gross      Estimated
                                                            Amortized    Unrealized    Unrealized       Fair
    Classification                                             Cost         Gains        Losses        Value   
    <S>                                                 <C>           <C>           <C>           <C>       
    United States Government,
      government agencies and
      authorities                                       $     18,378  $        914  $         14  $     19,278
    States, municipalities and
      political subdivisions                                  13,919         1,473                      15,392
    Foreign government                                        14,660         1,738                      16,398
    Public utilities                                          62,819         1,993           780        64,032
    Mortgage-backed securities                               395,644        15,055        29,182       381,517
    All other corporate                                      384,825        23,713         2,908       405,630

    Subtotal, bonds                                          890,245        44,886        32,884       902,247

    Common stocks, unaffiliated                                1,769            37         1,311           495

    Total bonds and equity
      securities                                        $    892,014  $     44,923  $     34,195  $    902,742
</TABLE>

<TABLE>
<CAPTION>
    December 31, 1994:                                                     Gross         Gross       Estimated
                                                            Amortized    Unrealized    Unrealized       Fair
    Classification                                             Cost         Gains        Losses        Value   
    <S>                                                 <C>           <C>           <C>           <C>
    United States Government, government
      agencies and authorities                          $     12,566  $         14  $        419  $     12,161
    States, municipalities and political
      subdivisions                                            12,908            81           266        12,723
    Foreign governments                                       14,747            27         1,204        13,570
    Public utilities                                          91,223                      12,576        78,647
    Mortgage-backed securities                               410,811           912        50,079       361,644
    All other corporate                                      370,574           535        25,887       345,222

    Subtotal, bonds                                          912,829         1,569        90,431       823,967

    Common stocks, unaffiliated                                2,655           329         1,423         1,561

    Total bonds and equity securities                   $    915,484  $      1,898  $     91,854  $    825,528
</TABLE>

                          Page 51 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4.  Investments, continued

        At December 31, 1995, the Company non-admitted $506,035
        of the carrying value of bonds representing the
        difference between book value and fair value of two
        issuers.  These securities are being carried at the lower
        of book value or fair value.

        Unaffiliated common stocks are carried at fair value with
        the difference between book value and fair value reported
        net as either non-ledger or non-admitted assets.  At
        December 31, 1995 and 1994, the Company had net non-
        admitted unrealized losses of approximately $1.3 million
        and $1.1 million, respectively.

        The amortized cost and estimated fair value of bonds at
        December 31, 1995, by contractual maturity, are shown
        below (in thousands).  Actual maturities may differ from
        contractual maturities because borrowers may have the
        right to call or prepay obligations with or without call
        or prepayment penalties.

<TABLE>
<CAPTION>
                                                        Estimated
                                             Amortized    Fair
                                                Cost      Value 
    <S>                                      <C>        <C>
    Due in one year or less                  $ 25,321   $ 24,222
    Due after one year through five years      64,570     67,103
    Due after five years through ten years    198,368    210,352
    Due after ten years                       206,342    219,053
                                              494,601    520,730
    Mortgage-backed securities                395,644    381,517
                                             $890,245   $902,247
</TABLE>

        At December 31, 1995 the Company held unrated or
        noninvestment-grade corporate debt securities (NAIC
        Classes 3 through 6) of approximately $48.5 million with
        an aggregate estimated fair value of approximately $47.4
        million.  These holdings amounted to 5.5% of the
        Company's bonds and 3.6% of total cash and invested
        assets.  The holdings of noninvestment-grade securities
        are widely diversified and include securities of 40
        issuers.

        Included in Mortgage-Backed Securities is an investment
        in the Class B Pass-Through Certificates of Fund America
        Investors Corporation II, Series 1993-C.  The carrying
        value of this investment was $30.7 million and $29.6
        million at December 31, 1995 and 1994, respectively.

        The Company maintains its cash and short-term investments
        with high credit quality institutions.  At times, such
        investments may be in excess of the FDIC insurance limit.

        Excluding scheduled maturities, proceeds from sale of
        bonds during 1995 and 1994 and the related gross gains
        and gross losses realized on such sales were as follows
        (in thousands):

<TABLE>
<CAPTION>
                                                 1995      1994
     <S>                                      <C>       <C>
     Proceeds from sales                      $341,257  $346,861
     Gross gains                                 5,527     6,034
     Gross losses                                3,524     2,161
</TABLE>

                               Page 52 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4. Investments, continued

     The following is an analysis of changes in the difference
     between estimated fair values and amortized cost of
     investments owned by the Company during the years ended
     December 31, 1995 and 1994 (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Bonds                                  $ 100,359  $(111,423)
     Unaffiliated common stocks                  (180)      (182)
       Total increase (decrease)            $ 100,179  $(111,605)
</TABLE>

     The carrying amounts and the estimated fair values of the
     Company's investments in mortgage loans and residual
     interests in mortgage-backed securities were as follows at
     December 31, 1995 and 1994 (in thousands):

<TABLE>
<CAPTION>
                                 1995                 1994
                                    Estimated            Estimated
                          Carrying     Fair    Carrying    Fair
                           Amount     Value     Amount     Value
     <S>                  <C>       <C>       <C>       <C>
     Mortgage loans       $97,650   $110,395  $122,318  $115,878

     Residual interests   $ 4,646   $  2,651  $  6,282  $  2,026
</TABLE>

     The Company's mortgage loans consist primarily of loans on
     commercial real estate.  At December 31, 1995, approximately
     64% of such mortgages involved property located in Texas,
     consisting primarily of first mortgage liens on income-
     producing properties.

     Included in mortgage loans is a loan to Bent Tree Towers. 
     The carrying value of this loan was $8.1 million and $7.9
     million at December 31, 1995 and 1994, respectively.

     At December 31, 1995 and 1994, the Company non-admitted $2.0
     million and $1.0 million, respectively, of mortgage loan
     book value.  This non-admitted amount represents
     management's estimate of potential losses on the Company's
     mortgage loan portfolio.  Additionally, the Company wrote
     off a non-performing mortgage loan in 1995, resulting in a
     realized capital loss of approximately $2.2 million.

     The Company has an agreement to sell a block of seventy-two
     (72) residential mortgage loans to an unaffiliated third
     party for approximately $3.6 million.  These mortgages were
     originally acquired in 1994 as a part of the CFLIC
     reinsurance settlement (see Note 12).  Included in this
     block of mortgage loans is all of the approximately $1.0
     million of mortgage loans that are in the process of
     foreclosure.  The carrying value of the loans have been
     reduced to the sales price, which resulted in a realized
     loss of $222,014 at December 31, 1995.

     In conjunction with the termination of a reinsurance
     agreement with Modern American Life Insurance Company
     ("Modern American"), a former affiliate, the Company
     transferred mortgage loans with a fair value of
     approximately $4.6 million, resulting in a realized loss of
     $915,720.

                               Page 53 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4. Investments, continued

     Following is a summary of the Company's carrying value of
     investments in the common stocks of subsidiaries at December
     31, 1995 and 1994 (In thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     I.C.H. Funding Corporation             $   5,852  $   6,530
     Bankers Life Insurance Company
       of New York                                        23,898
     Constitution Life Insurance Company                  45,822
     REO Holding Corporation                               7,452
                                            $   5,852  $  83,702
</TABLE>

     Other than ICH Funding, all of the Company's subsidiaries
     were wholly owned at December 31, 1994.  The Company owned
     83% of the common stock of ICH Funding at December 31, 1995
     and 1994.

     Summarized financial information as determined on the basis
     of statutory accounting practices for investments in
     subsidiaries at December 31, 1995 and 1994, is as follows
     (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Insurance assets                                  $ 685,761
     Insurance liabilities                               616,041

     Capital and surplus                                  69,720
     Noninsurance affiliates' equity        $   5,852     13,982

                                            $   5,852  $  83,702
</TABLE>

     The carrying values of investments in subsidiaries are
     determined on the equity basis as described in Section 5(B)a
     of the NAIC Valuation of Securities Manual.  For insurance
     subsidiaries, such carrying value represents the
     subsidiaries' net statutory capital and surplus.  For non-
     insurance subsidiaries, the carrying value represents the
     net value of assets and liabilities after applying statutory
     accounting valuation procedures.  The difference between
     book value and carrying value of these investments is
     reported net as either non-ledger or non-admitted assets. 
     At December 31, 1995, the Company reported as a non-ledger
     asset an unrealized gain on investments in affiliates of
     approximately $4.1 million.  At December 31, 1994, the
     Company reflected as a non-admitted asset an unrealized loss
     on investments in affiliates of approximately $13.4 million.

     Prior to December 31, 1992, Bankers Life and Casualty
     Company ("Bankers"), a former affiliate, held a note
     receivable from James M. Fail ("Fail") with an aggregate
     carrying value, including accrued interest, of $33.6
     million.  The note receivable was issued in conjunction with
     a December 1990 refinancing of certain obligations due by
     Mr. Fail to Bankers and Marquette and was collateralized by
     Mr. Fail's ownership in Consolidated Federal Savings Bank
     ("CFSB") and CFSB's ownership in its wholly-owned
     subsidiary, Bluebonnet Savings Bank.  This note receivable
     was purchased by the Company on December 31, 1992, for $31.6
     million.  The value of the collateral at the time of
     purchase was estimated to total $60.7 million.  In January
     1993 the Fail loan was restructured into a note receivable
     from Fail for $12.4 million and a note receivable from CFSB
     for $17.8 million.  The terms of the notes provide for
     quarterly installments of principal and interest at 12%,
     which will amortize the loans over a seven-year period.

                               Page 54 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4. Investments, continued

     In conjunction with the termination of the CFLIC reinsurance
     agreement, the Company acquired additional collateral loans
     due from Fail and CFSB totalling $29.1 million and $21.5
     million, respectively (as of April 1, 1994, see Note 12). 
     Subsequently, in 1994, 50% of the Fail loans were
     transferred to an unaffiliated insurance company in exchange
     for other securities.  Effective January 1, 1996, an
     additional amount of the Fail and CFSB loans, of
     approximately $20.0 million, were transferred to the
     unaffiliated insurance company in exchange for other
     securities.

     The Fail loan held by the Company at December 31, 1995,
     including the 50% loan participation transferred to a non-
     affiliate, is collateralized by 2,400 shares of CFSB common
     stock.  Management has estimated the value of the collateral
     supporting the Company's loan to Fail, net of the
     participation transferred, at $90.5 million based on the
     GAAP equity of CFSB as of September 30, 1995.  The carrying
     value of the Fail loan at December 31, 1995 and 1994, was
     $19.6 million and $20.2 million, respectively.

     The CFSB loan held by the Company at December 31, 1995, is
     collateralized by an equity interest equal to 100% of the
     nonvoting capital stock of Bluebonnet Savings Bank, a
     wholly-owned subsidiary of CFSB, and all rights there to per
     the security agreement dated January 25, 1993.  Management
     has estimated the value of the collateral supporting the
     Company's loan to CFSB at $100.2 million, based on the GAAP
     equity of CFSB as of September 30, 1995.  The carrying value
     of the CFSB loans at December 31, 1995 and 1994, was $21.7
     million and $29.3 million, respectively.

     Following is an analysis of realized capital gains (losses)
     on investments (in thousands):

<TABLE>
<CAPTION>
                                          Years Ended December 31,
                                               1995       1994
     <S>                                    <C>        <C>
     Bonds                                  $   2,003  $   3,873
     Common stocks - affiliated                (8,625)
     Common stocks - unaffiliated                 548       (691)
     Equity in realized losses of
       subsidiaries                            (3,284)    (6,405)
     Mortgage loans                            (3,585)      (105)
     Real estate                                 (238)    (1,433)
     Other                                     (1,179)      (509)
                                              (14,360)    (5,270)
     Amount transferred to the IMR               (826)    (1,414)
     Income tax (expense) benefit              (4,205)       575
       Net realized capital losses          $ (19,391) $  (6,109)
</TABLE>

     The Company reduced its investment in residual interest
     mortgage-backed securities from $6.3 million at December 31,
     1994, to $4.6 million at December 31, 1995.  The effective
     yield on such residual interests averaged approximately 8%
     at December 31, 1995.

     Included in other invested assets is an ownership interest
     in a limited partnership, GSSW, L.P. ("GSSW"), which
     acquired, through auction, certain mortgage loans and real
     estate formerly held by failed savings and loan associations
     for resale.  During 1994, GSSW distributed $7,891,000 of
     mortgages to the Company.  After this distribution the
     remaining assets of GSSW consisted primarily of income
     producing real estate.  In 1995, one of these mortgage loans
     became non-performing and

                               Page 55 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4. Investments, continued

     was transferred back to the partnership resulting in the
     Company reporting a realized capital loss of $271,000.  The
     carrying value of GSSW was $27.0 million and $21.1 million
     at December 31, 1995 and 1994, respectively.  The fair value
     of the Company's investment in GSSW approximated $40.4
     million and $32.0 million at December 31, 1995 and 1994,
     respectively.

    5. Net Investment Income

     Net investment income consists of the following (in
     thousands):

<TABLE>
<CAPTION>
                                          Years Ended December 31,
                                               1995       1994

     <S>                                    <C>        <C>
     Investment income:
     Interest on bonds and
       short-term investments               $  74,191  $  69,820
     Dividends                                      2          6
     Equity in losses of subsidiaries (A)      (2,962)    (2,152)
     Interest on mortgage loans                10,975     11,702
     Income from real estate investments        3,758      3,900
     Interest on policy loans                   7,727      7,832
     Interest on collateral loans               5,457      5,373
     Income from other invested assets          7,629      4,880
     Other                                        591      2,055
     Gross investment income                  107,368    103,416
     Investment expenses                        7,746      8,836
     Net investment income                  $  99,622  $  94,580
</TABLE>

     (A) Cash dividends received from subsidiaries totalled $5.6
     million in 1994.

   The carrying value of nonaffiliated invested assets for which
   no investment income was recorded during the twelve months
   ended December 31, 1995 and 1994, was as follows (in
   thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Bonds                                  $     629  $   1,048
     Common stocks                                481        377
     Real estate                               10,785     12,462
     Cash and short-term investments                       1,143
     Other invested assets                      4,205      5,961
       Total                                $  16,100  $  20,991
</TABLE>

     In addition, the Company has non-admitted mortgage loan
     interest on loans in foreclosure or delinquent more than one
     year or where collection of interest is uncertain.  At
     December 31, 1995 and 1994, the interest non-admitted
     totalled $257,318 and $257,768, respectively.

                               Page 56 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    6. Real Estate

     Real estate consists of the following at December 31, 1995
     and 1994 (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Cost of real estate                    $  30,167  $  30,934
     Accumulated depreciation                  (1,919)    (1,563)
     Real estate non-admitted                  (7,956)    (8,406)
                                            $  20,292  $  20,965
</TABLE>

     The non-admitted amounts represent management's estimate of
     potential losses on the Company's real estate portfolio. 
     These estimates take into consideration the net operating
     income of the property, any recent offers for purchase, and
     internal appraisals of values.

    7. Transactions With Affiliates

     Through December 31, 1995, the Company was a party to a
     management and services agreement with Facilities Management
     Installation, Inc. ("FMI"), a subsidiary of ICH.  FMI
     provided substantially all administrative, management,
     investment, personnel, data processing, facilities and
     certain other services for ICH, its subsidiaries and
     affiliates and certain other unrelated parties.  Under the
     management and service agreement with FMI, the Company paid
     fees for personnel, data processing, and other services
     equal to the cost of such services, and a percentage markup,
     to FMI.  The Company incurred $20,935,475 and $21,822,864 in
     fees in accordance with the agreement in 1995 and 1994,
     respectively.

     On November 9, 1992 the Company sold its wholly-owned
     subsidiary, Bankers Life and Casualty Company ("Bankers"). 
     The sale of Bankers was subject to Bankers having a
     specified level of adjusted capital and surplus as of
     October 31, 1992.  A final determination as to the level of
     such adjusted capital and surplus was mutually agreed upon
     by the buyer and the Company on June 30, 1994.  The Company
     was required to return a portion of the proceeds it had
     received from the sale totalling $2.5 million.

     The Company also paid $275,000 to its former affiliate,
     Philadelphia American Life Insurance Company, on November
     23, 1994, in settlement of certain uncollectible receivables
     related to the sale of Bankers.

     As part of a reorganization effected in September 1993, the
     Company entered into a reinsurance agreement with Modern
     American.  Effective October 1, 1995, the Company terminated
     this reinsurance agreement (see Note 12).

    8. Federal Income Taxes

     Life insurance companies are taxed at corporate rates on
     life insurance company taxable income, any distributions
     from a policyholders' surplus account (the Company's balance
     in this account is zero) and net realized capital gains. 
     Taxable income is life insurance gross income reduced by
     life insurance deductions which include generally available
     business deductions and certain other adjustments prescribed
     by the Internal Revenue Code.

                            Page 57 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    8. Federal Income Taxes, continued

     Pursuant to the Tax Reform Act of 1986, all corporations
     including insurance companies are subject to the alternative
     minimum tax ("AMT").  This law requires corporations to pay
     the higher of regular tax or AMT.  A corporation's
     alternative minimum taxable income is equal to its regular
     taxable income increased by tax preferences and other
     adjustments. In general, the AMT rate is 20%.

     Reconciliations of the amounts computed by applying the
     statutory U.S. federal income tax rate of 35% to income
     before tax and the provisions as reflected in the statement
     of operations for the years ended December 31, 1995 and
     1994, are as follows (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Loss from operations before realized
       capital gains (losses):
     Computed expected tax provision
       (benefit)                            $  (7,146) $  (2,440)
     Increase (decrease) in taxes
       resulting from:
     Equity in losses of subsidiaries           1,037        753
     Book/tax difference in mortgage
       loan accretion                             111      1,756
     Reserve revaluations                         526      1,567
     Reinsurance recapture with no
       current tax effect                       8,680
     Capitalization of policy
       acquisition costs                        1,602      1,530
     Limited partnership income (losses)         (770)       496
     Utilization of AMT credit
       carryforwards                                      (2,171)
     Tax settlements, 1986-1989                (2,373)
     Other                                     (1,127)       297

     Federal income tax expense             $     540  $   1,788

     Realized capital gains (losses):
     Computed "expected" tax provision
       (benefit)                            $  (5,026) $  (1,844)
     Increase (decrease) in taxes
       resulting from:
     Equity in gains (losses) of
       subsidiaries                             1,149      1,271
     Loss on sale or dividend of
       subsidiaries with no tax effect          3,197
     Collateralized mortgage obligation
       taxable writedowns                       1,227        177
     Corporate taxable mortgage loan
       accretion                                  412
     Limited partnership bases differences      1,773
     Mortgage loan writedowns                   1,160
     Other                                        313       (179)

     Federal income tax provision
       (benefit)                            $   4,205  $    (575)
</TABLE>

     The federal income tax returns for 1990 through 1994 are
     currently under examination.  There are no significant
     adjustments which, after prescribed indemnifications, are
     expected to result from these examinations that would
     materially affect the financial position of the Company (see
     Note 13).

    9. Postretirement Health Care and Life Insurance Benefits

     The Company provides certain health care and life insurance
     benefits for retired employees. Employees meeting certain
     age and length of service requirements become eligible for
     these benefits.  The expected cost of providing these
     benefits is recognized as expense as claims are incurred for
     retired employees and as service requirements are met for
     active employees.  These costs for the 

                               Page 58 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


     9. Postretirement Health Care and Life Insurance Benefits, continued

     Company approximated $945,000 and $900,000 for the years
     ended December 31, 1995 and 1994, respectively.  The cost of
     providing these benefits for retirees is not separable from
     the cost of providing benefits for active employees.  The
     Company's unrecognized transition obligation as of December
     31, 1995 was $3.4 million.  The amortization of the
     transition obligation in 1995 totaled $420,000.

    10. Capital and Surplus and Shareholder Dividend Restrictions

     Companies incorporated under the laws of the State of Texas
     have minimum capital and surplus requirements in order to
     transact business.  Minimum capital and surplus requirements
     are $700,000 and $700,000, respectively.

     In 1995, the Company retired two million shares of treasury
     stock by reducing its capital stock by $2.0 million and its
     gross paid-in and contributed surplus by approximately
     $158.6 million.  The retirement of the treasury stock had no
     effect on total capital and surplus.

     On December 15, 1995, the Company received a $20.0 million
     cash contribution to gross paid-in and contributed surplus
     from its parent.

     Generally, the net assets of the Company available for
     transfer to the Company's parent as dividends are limited to
     the greater of the Company's net gain from operations during
     the preceding year or 10% of the Company's net surplus as of
     the end of the preceding year as determined on the basis of
     accounting practices prescribed or permitted by insurance
     regulatory authorities. Payments of dividends in excess of
     such amounts generally require approval by the Texas
     Department.  In 1995, the Company distributed its wholly-
     owned subsidiary, Constitution, in the form of a dividend
     which was approved by the Texas Department (see Note 3).

    11. Insurance Liabilities

     At December 31, 1995, the withdrawal characteristics for
     reserve liabilities related to investment-type contracts,
     including annuities and deposit liabilities, were as follows
     (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
   Subject to discretionary withdrawal        Amount   Percentage
     <S>                                    <C>             <C>
     - With market value adjustment         $  47,101       10.7%
     - At book value less surrender charge    133,052       30.2
     - At market value                          4,794        1.1
     - At book value (minimal or no charge
        or adjustment)                        146,548       33.3

     Not subject to discretionary
       withdrawal provision                   108,467       24.7

     Total annuity actuarial reserves
       and deposit liabilities (gross)        439,962      100.0%

     Less: Reinsurance                        141,516

     Total annuity actuarial reserves
       and deposit liabilities (net)        $ 298,446
</TABLE>

                               Page 59 of 106<PAGE>
<PAGE>

                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    11. Insurance Liabilities, continued

     The estimated fair value of the liabilities for
     investment-type contracts is approximately equal to the
     carrying value as reflected in the preceding table at
     December 31, 1995, because interest rates credited to
     account balances approximate current rates paid on similar
     investments and are generally not guaranteed beyond one
     year.  Fair values for the Company's insurance contracts
     other than investment-type contracts are not required to be
     disclosed.  However, the fair values of liabilities under
     all contracts are taken into consideration in the Company's
     overall management of interest rate risk, which minimizes
     exposure to changing interest rates through the matching of
     investment maturities with amounts due under insurance
     contracts.

    12. Reinsurance

     The Company has set its retention limit for acceptance of
     risk on individual life insurance policies at various levels
     up to $500,000.  There are reinsurance agreements with
     various unaffiliated companies whereby insurance in excess
     of the Company's retention limit is reinsured.  To the
     extent that reinsuring companies become unable to meet their
     obligations under these agreements, the Company remains
     contingently liable.  Insurance in force ceded at December
     31, 1995 and 1994 totalled $2,802,057,000 and
     $3,170,725,000, respectively.  The related reserve credits
     taken on life policies and contracts totalled $1,929,000 and
     $42,032,000 at December 31, 1995 and 1994, respectively.
     Estimated amounts recoverable from reinsurers are
     approximately $26,000 and $244,000 at December 31, 1995 and
     1994, respectively.  Life reinsurance premiums ceded during
     1995 and 1994 totaled $21,254,000 and $23,586,000,
     respectively.

     Effective December 31, 1991, the Company entered into a
     quota share coinsurance and modified coinsurance reinsurance
     agreement with an unaffiliated reinsurer.  Under the terms
     of the treaty, the Company ceded 85% of its traditional
     (non-interest sensitive) ordinary premium paying and paid-up
     whole life, endowment, term insurance and extended term
     insurance plans issued prior to January 1, 1991, and in
     force as of December 31, 1991.  The traditional life block
     of business represented approximately $412 million in
     statutory reserves, $24 million in annualized premium in
     force and $2.5 billion of face amount in force.  The Company
     received an initial ceding commission of $75 million and
     became obligated for a quarterly risk charge.  The Company
     had the right to recapture the ceded business with advance
     written notice at any time after December 31, 1994.  On
     December 29, 1995, the Company gave notice of its intent to
     terminate effective March 31, 1996, this agreement. 

     For financial reporting purposes, the Company treated the
     recapture as being effective December 31, 1995 and, as a
     consequence, did not take a reserve credit at year-end 1995
     for the coinsurance reserves, which resulted in an increase
     in reserve liabilities of approximately $25.9 million.  The
     face amount of insurance in force ceded under such
     reinsurance agreement totaling $1,299,051,000 at December
     31, 1995 is included in the total insurance in force ceded
     as reflected above.  Because the recapture could not be
     reflected in 1995 for federal income tax purposes, the tax
     benefit associated with the recapture was not reflected in
     the 1995 Statement of Operations.  Such tax benefit,
     totalling approximately $8.7 million, is expected to be
     realized in 1996.

                               Page 60 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued

   12. Reinsurance, continued

     The following reflects the effects of this reinsurance
     agreement for the years ended December 31, 1995 and 1994,
     respectively (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                      <C>        <C>
     Life and annuity premiums ceded          $11,707    $13,034
     Reserve adjustments on reinsurance
       ceded and other income                   1,525      5,525
     Surrender benefits ceded                  28,520     32,338
     Decrease in reserves for supplementary
       contracts without life contingencies
       and for dividend and coupon
       accumulations                           39,731     11,491
     Expense commissions ceded                  3,362      3,910
     Premium taxes ceded                          234        261
     Risk charge paid                             780      1,059
     Statutory surplus provided                           39,731
     Interest charges paid                     19,814     19,010
</TABLE>

     Effective September 30, 1990, the Company entered into a
     reinsurance agreement with an unaffiliated insurance company
     whereby it ceded retroactive to March 31, 1990, 100% of
     certain annuity business to the reinsurer, which in turn
     retroceded the business on essentially identical terms to
     Marquette.  Marquette subsequently retroceded the business
     on essentially identical terms to its parent, CFLIC.  The
     business involved had a present value of $25 million, based
     on specific assumptions about the future investment
     performance of the related assets.  The reinsurance
     arrangements provided for an experience refund to the
     Company equal to 95% of the amount by which actual future
     profits on the ceded business and related assets exceeded
     the amounts projected in determining the $25 million present
     value of the business.  As of March 31, 1990, the related
     assets that the Company transferred had a book value of
     approximately $447.8 million and a market value of
     approximately $413.8 million.  Marquette paid $25 million
     for the ceded business by assuming approximately $438.8
     million of reserve liabilities (as March 31) on that
     business, which amount exceeded by $25 million the
     approximately $413.8 million market value of the assets
     transferred to Marquette through the unaffiliated reinsurer. 
     The reserve liabilities ceded were subsequently reduced by
     $22.1 million and Marquette returned cash to the Company in
     the same amount.  An additional adjustment to the amounts
     payable was periodically made between the companies to
     reflect the effect of the adjustment in the reserves ceded.

     On June 30, 1994, the CFLIC reinsurance agreements were
     terminated and the business reinsured thereunder was
     recaptured by the reinsurer effective as of April 1, 1994. 
     Annuity reserve liabilities totalling $323,305,000 were
     assumed by the reinsurer and invested assets with a fair
     value of $289,414,000 were transferred by CFLIC to the
     reinsurer.  The difference between the reserve liabilities
     assumed by the reinsurer and the assets transferred from
     CFLIC, totalling $33,891,000, represented the aggregate
     ceding fee paid to CFLIC to effect the termination. 
     Immediately thereafter the Company recaptured $106,448,000
     of the reserve liabilities from the reinsurer and received
     invested assets from the reinsurer totalling $93,227,000. 
     The assets consisted of cash, short-term investments and
     marketable fixed maturity investments totalling $24,740,000,
     CFLIC's investment in ICH Funding and certain pass-through
     certificates issued by a special purpose trust with an estimated
     fair value totalling $12,528,000, collateral loans due from James
     M. Fail and CFSB Corporation totalling $50,640,000 and other
     assets, principally mortgage loans, totalling $5,319,000.  The
     difference between the reserve liabilities recaptured by the
     Company and the assets transferred from the reinsurer totalling
     $13,221,000 represented a ceding fee paid by the Company and
     reduced the reinsurer's net ceding fees incurred to effect the CFLIC
     reinsurance termination to $20,670,000.  The reinsurance agreement      
     between the Company and the reinsurer was amended to provide that the

                               Page 61 of 106<PAGE>
<PAGE>

                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    12. Reinsurance, continued

     reinsurer will be permitted to recover the net ceding fees
     incurred out of the future profits on the portion of the
     Company's annuity business it retained, together with
     interest at 2% per annum on the unamortized balance of such
     ceding fees.

     Effective December 31, 1994, the Company recaptured 8% of
     the remaining annuity business ceded to the reinsurer. 
     Annuity reserve liabilities totalling $16.6 million were
     recaptured by the Company and cash totalling $15 million was
     transferred by the reinsurer to the Company.  The difference
     between the reserve liabilities recaptured and the cash
     transferred from the reinsurer, totalling $1.6 million,
     represented the aggregate ceding fee paid to the reinsurer
     to effect the recapture.  The unamortized balance of annuity
     reinsurance ceding fees totaled $13,075,000 and $18,047,000
     at December 31, 1995 and 1994, respectively.

     The reserve credits for liabilities ceded under the above
     annuity reinsurance agreement are recorded as future policy
     benefits and other policy and contract liabilities.  The
     aggregate reserve credit taken on contracts ceded under this
     reinsurance agreement totaled approximately $139.0 million
     and $188.8 million at December 31, 1995 and 1994,
     respectively.  Reinsurance premiums ceded during 1995 and
     1994 totaled approximately $6,026,000 and $9,251,000,
     respectively.

     Effective August 1, 1990, the Company ceded 100% of its
     guaranteed interest contracts ("GIC") to Constitution.  The
     liability for GIC's are recorded net of reinsurance ceded as
     other policy and contract liabilities.  The reserve
     liabilities ceded at December 31, 1995 and 1994, were
     approximately $2.5 million and $20.2 million, respectively. 
     Premiums ceded totaled $170,000 during 1995 and none during
     1994.

     The Company entered into a reinsurance agreement with Modern
     American as of September 30, 1993, whereby the Company
     assumed by coinsurance 100% of Modern American's interest-
     sensitive life insurance policies.  The Company paid an
     initial ceding commission of $4.3 million by receiving
     assets having an admitted asset value equal to $36.7 million
     and reserves and other policy liabilities on the business
     coinsured of $41.0 million.  The Company terminated this
     reinsurance agreement effective October 1, 1995.  The
     termination resulted in assets being transferred to Modern
     American equaling reserves of approximately $42.1 million. 
     The assets transferred, consisting of bonds and mortgage
     loans, were transferred at their fair value.  Since assets
     equaled reserve liability transferred, there was no effect
     on operating earnings of the Company resulting from this
     transaction; however, the valuation of the assets at their
     fair value resulted in the Company realizing net capital
     loss of $330,925.

     The following reflects the effects of this reinsurance
     agreement for the years ended December 31, 1995 and 1994,
     respectively (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                       <C>        <C>
     Life and annuity premiums assumed         $1,739     $2,535
     Net investment income                        209        245
     Death and annuity benefits assumed           855      1,313
     Surrender benefits assumed                 2,237      2,244
     Other benefits assumed                         6          9
     Increase (decrease) in reserves for
       life policies assumed                 (42,393)        886
     Commissions assumed                           52         91
     General expenses assumed                     353        503
     Insurance taxes, licenses and fees
       assumed                                     35         51
</TABLE>

                               Page 62 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued

    13. Commitments, Litigation and Contingent Liabilities

     At December 31, 1995, the Company had a lease covering
     certain of its administrative office facilities which is
     scheduled to expire November 30, 1997.  Minimum rental
     commitments under the lease total approximately $3.1 million
     ($1.6 million in 1996 and $1.5 million in 1997).

     In July 1994, the Internal Revenue Service ("IRS") completed its
     examination of the Modern American consolidated group for the tax
     years 1986 through 1989 and issued Notices of Proposed Deficiencies
     totalling approximately $127.7 million, before interest. In August
     1995, the Company's former parent, Modern American, settled the IRS      
     examination of these tax years by agreeing to pay $33.6 million of
     additional taxes and $36.3 million of interest, for a total settlement
     of $69.9 million. The Company's allocable share of the settlement,      
     including amounts owed as the result of prior indemnification agreements,
     was a net benefit of approximately $370,000. In accordance with the
     intercompany tax allocation agreement, the Company received payment of
     this benefit from Modern American on December 29, 1995. On the same date
     ICH made a capital contribution to Modern American and Modern American    
     paid $69.9 million to the IRS in full satisfaction of the settlement.

     The IRS is currently conducting an examination of the Company's tax
     return for 1990 through 1994.  The Company is not aware of any issues
     that would materially affect its financial position.  In addition, the 
     Company has been indemnified by ICH against all tax liabilities that
     might arise prior to the date of sale (see Note 3) and ICH has
     deposited funds in an escrow account to fulfill its obligations,
     if any, under the indemnification.

     From time to time, assessments are levied on the Company and
     its subsidiaries by life and health guaranty associations of states
     in which they are licensed to do business.  Such assessments are made     
     primarily to cover the losses of policyholders of insolvent or
     rehabilitated insurers. In some states, these assessments can be
     partially recovered through a reduction in future premium taxes.
     The Company paid or accrued assessments in 1995 and 1994 totalling
     approximately $2.4 million and $1.6 million, respectively. 
     Based on information currently available, management believes that any    
     future assessments are not reasonably likely to have a material adverse 
     effect on the Company or its subsidiaries.

     Various lawsuits and claims are pending against the Company. Based in
     part upon the opinion of counsel as to the ultimate disposition of these
     matters, management believes that the liability, if any, will not be
     material.

    14. Regulatory Matters

     On September 24, 1993, the Company, ICH and Union Bankers
     entered into a letter agreement with the Texas Department. 
     This letter agreement superseded a letter agreement dated
     March 31, 1993, among the parties.  Both the Company and
     Union Bankers agreed that they would not enter into any
     financial reinsurance agreements without prior notice to the
     Texas Department.  In addition, the Company agreed, among
     other things, that it would 1) give the Texas Department at
     least 30 days' prior notice of any stockholder dividend, 2)
     limit the amount it invests in private placement securities
     without the prior approval of the Texas Department, and 3)
     not invest in any interest-only securities ("IO's") and
     would exercise commercially reasonable efforts to liquidate
     the IO's held by it and its subsidiaries.  Management
     subsequently gave assurances to the Texas Department that
     the Company would not declare and pay any dividends in 1995
     without the approval of the Texas Insurance Commissioner. 
     Upon the sale of the Company in December 1995, the letter
     agreements with the Texas Department were withdrawn.

     The Texas Department has examined the Company through
     December 31, 1994.  No adjustments were made as a result of
     the examination.

                               Page 63 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    15. Reconciliation to Generally Accepted Accounting Principles

     A reconciliation to stockholder's equity and net income
     (loss) as of and for the years ended December 31, 1995 and
     1994, from the basis of accounting as prescribed or
     permitted by regulatory authorities (statutory basis) to the
     basis of GAAP is as set forth below (in thousands).  The
     December 31, 1995, balances are unaudited and presented on a
     basis of accounting no longer utilized by the Company
     subsequent to its acquisition by SW Financial (see Note 1). 
     However, such basis of accounting is consistent with the
     basis of accounting previously utilized as of and for the
     year ended December 31, 1994.

<TABLE>
<CAPTION>
                                                 December 31,    
                                               1995       1994
                                            (unaudited)
     Stockholder's equity:
     <S>                                    <C>        <C>
     Per statutory basis                    $  77,409  $ 116,956
     Adjustments for:
     Deferred policy acquisition costs and
       present value of future profits of
       acquired business                      120,885    148,220
     Excess cost                               75,224     77,650
     Statutory asset valuation reserves        20,666     25,740
     Financial reinsurance                    (13,075)   (57,778)
     Deferred income tax (liability) asset     (5,324)    58,096
     Difference in carrying value of
       subsidiaries                               193    (10,153)
     Due from reinsurers                      152,604    198,762
     Difference in carrying values of
       invested assets                         11,933   (196,024)
     Net ceding fees incurred by the
       reinsurer to be recovered from future
       profits on retained annuity business                6,245
     Difference in reserve and other
       liabilities                           (158,647)  (133,003)
     Other, net                                10,023     10,982

     Stockholder's equity in accordance
       with GAAP                            $ 291,891  $ 245,693
</TABLE>

                               Page 64 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


   15. Reconciliation to Generally Accepted Accounting Principles, continued

<TABLE>
<CAPTION>
                                                  December 31,    
                                               1995       1994
                                            (unaudited)
     Net income (loss):
     <S>                                    <C>         <C>
     Per statutory basis                    $ (40,347)  $(14,868)
     Adjustments for:
     Amortization of deferred policy
       acquisition costs and present value
       of future profits of acquired
       business                               (15,274)   (23,916)
     Amortization of excess cost change in
       accounting method in 1994               (2,427)  (219,693)
     Due and deferred premiums and loading     (1,289)    (1,201)
     Financial reinsurance                     41,699     10,482
     Equity in earnings of subsidiaries        (1,916)   (22,245)
     Deferred income tax (expense) benefit    (36,591)     4,841
     Realized capital gains                    16,982      9,342
     Federal income tax adjustments            (2,005)     2,123
     Writedown of collateralized mortgage
       obligations                                       (25,819)
     Increase in reserves net of reinsurance    2,950     20,577
     Increase in reserves from reinsurance     (1,053)   123,030
     Assets received from reinsurance                   (108,227)
     Change in carrying value of residual
       interests                                1,178      1,570
     Accrual of expense for lease obligation
       and retired employee benefits            8,041     (1,806)
     Equity in earnings of limited partnership  6,383      5,856
     Amortization of unearned revenue reserve   5,260      4,010
     Other, net                                 5,248      8,062

     Net income (loss) in accordance
       with GAAP                            $ (13,161) $(227,882)
</TABLE>

   16. Adjustment of Amounts Reflected in Annual Statement

     The income tax provisions as reflected in the Company's
     Annual Statement for the year ended December 31, 1995, were
     incorrectly allocated between income from operations and
     realized capital gains (losses).  In the accompanying
     financial statements, such income tax provisions have been
     adjusted, as follows (in thousands):

<TABLE>
<CAPTION>
                                              Realized    Total
                                   Operating   Capital    Income
                                    Income      Gains      Tax
                                    (Loss)    (Losses)  Provision
     <S>                           <C>        <C>        <C>
     As reflected in Annual
       Statement                   $  6,052   $ (1,307)  $4,745
     Reclassification of tax
       provision                     (5,512)     5,512         
     As reflected in accompanying
       financial statements        $    540   $  4,205   $4,745
</TABLE>

     The reallocation of such income tax provisions had no effect
     on the Company's reported net loss.

                               Page 65 of 106<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
                 Schedule of Selected Financial Data
                          December 31, 1995
                           (In Thousands)


   The following is a summary of certain financial data included
   in other exhibits and schedules subjected to audit procedures
   by independent accountants and utilized by actuaries in the
   determination of reserves (in thousands).

<TABLE>
<CAPTION>
                                                     Year Ended   
                                                 December 31, 1995
   Investment Income Earned
     <S>                                              <C>
     Government bonds                                 $   21,130
     Other bonds (unaffiliated)                           49,254
     Common stocks (unaffiliated)                              2
     Common stocks of affiliates                          (2,962)
     Mortgage loans                                       10,975
     Real estate                                           3,758
     Premium notes, policy loans and liens                 7,727
     Collateral loans                                      5,457
     Short-term investments                                3,806
     Other invested assets                                 7,629
     Other miscellaneous                                     592
     Gross investment income                          $  107,368

   Real estate owned - book value less encumbrances   $   28,248

   Mortgage loans - book value:
     Residential mortgages                            $    4,989
     Commercial mortgages                                 94,661
     Total mortgage loans                             $   99,650

   Mortgage loans by standing - book value:
     Good standing                                    $   70,970
     Good standing with structured terms              $   20,995
     Interest overdue more than three months,
       not in foreclosure                             $    6,705
     Foreclosure in process                           $      980

   Collateral loans                                   $   41,308

   Bonds and stocks of parents, subsidiaries and
       affiliates - book value Common stocks          $    1,749

   Bonds and short-term investments by class and
       maturity:

   Bonds and short-term by maturity - statement value:
     Due within one year or less                      $  166,578
     Over 1 year through 5 years                         172,215
     Over 5 years through 10 years                       300,371
     Over 10 years through 20 years                      202,608
     Over 20 years                                       161,659
     Total by maturity                                $1,003,431
</TABLE>



















                               Page 66 of 101<PAGE>
<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
                 Schedule of Selected Financial Data
                             (continued)
                          December 31, 1995
                           (In Thousands)

<TABLE>
<CAPTION>
                                                     Year Ended   
                                                 December 31, 1995
   <S>                                                <C>
   Bonds and short-term by class - statement value:
     Class 1                                          $  759,572
     Class 2                                             195,335
     Class 3                                              34,761
     Class 4                                               8,514
     Class 5                                               4,649
     Class 6                                                 580
     Total by class                                   $1,003,431

     Total bonds and short-term publicly traded       $  928,629
     Total bonds and short-term privately placed      $   74,802

   Common stocks - market value                       $    6,347
   Short-term investments - book value                $  113,186
   Cash on deposit                                    $   16,455

   Life insurance in force:
     Ordinary                                         $8,565,233

   Amount of accidental death insurance in force
     under ordinary policies                          $  511,820

   Life insurance policies with disability
     provisions in force:
     Ordinary                                         $1,233,237

   Supplementary contracts in force:
     Ordinary - not involving life contingencies               1
     Amount on deposit                                $    7,951
     Income payable                                   $    1,272

     Ordinary - involving life contingencies                   5
       Income payable                                 $    8,417

   Annuities:
     Ordinary
       Immediate - amount of income payable           $    3,020
       Deferred - fully paid - account balance        $  132,144
       Deferred - not fully paid - account balance    $   45,580

     Group:
     Amount of income payable                         $    1,270
     Fully paid - account balance                     $    5,275
     Not fully paid - account balance                 $   16,635

   Deposit funds and dividend accumulations:
     Deposit funds - account balance                  $    7,186
     Dividend accumulations -account balance          $      181
</TABLE>

                               Page 67 of 106<PAGE>
<PAGE>
                                    PART C
                               OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)   Financial Statements

      Part A   Condensed Financial Information
      Part B   Financial Statements for Variable Annuity Fund I of
               Southwestern Life
      Part B   Financial Statements for Southwestern Life Insurance Company

(b)   Exhibits

      (1)   Copy of resolution establishing Variable Annuity Fund I of South-
            western Life (incorporated by reference to registration statements
            for Variable Annuity Fund I of Southwestern Life Forms N-8B-1 and
            S-5 (File Nos. 811-1636, 2-28842, 2-28843 and 2-28844), filed on
            April 23, 1968, and pre-effective amendments thereto).

      (1a)  Amended and Restated Rules and Regulations of Variable Annuity
            Fund I of Southwestern Life (filed herewith).

      (2)   Safekeeping Agreement between Southwestern Life Insurance Company
            and NationsBank of Texas, N.A. (incorporated by reference to
            Exhibit 3 to Post-Effective Amendment Nos. 46 (File No. 2-28842),
            47 (File No. 2-28843), 45 (File No. 2-28844) and 24 (File No. 811-
            1636) to the registration statement on Form N-3 of Variable
            Annuity Fund I of Southwestern Life).

      (3)   Distribution and Administrative Services Agreement (Variable Annu-
            ity Fund I of Southwestern Life) (incorporated by reference to
            Amendment No. 12 to the Registration Statement on Form N-3 for
            Variable Annuity Fund I of Southwestern Life, filed on July 2,
            1986).

      (4a)  Specimen variable annuity contracts issued by Southwestern Life
            Insurance Company and endorsements (incorporated by reference to
            registration statements for Variable Annuity Fund I of
            Southwestern Life Forms N-8B-1 and S-5 (File Nos. 811-1636, 2-
            28842, 2-28843 and 2-28844), filed on April 23, 1968, and pre-
            effective amendments thereto; and by reference to Exhibit 6a to
            Post-Effective Amendment Nos. 44 (File No. 2-28842), 46 (File No.
            2-28843), 45 (File No. 2-28844) and 24 (File No. 811-1636) to the
            registration statement on Form N-3 of Variable Annuity Fund I of
            Southwestern Life; and to Exhibit 5(a)(2) to the Registration
            statement for Variable Annuity Fund I of Southwestern Life on Form
            N-14 (File No. 033-59447) filed on May 19, 1995).

      (5)   Forms of application used with variable annuity contracts (previ-
            ously filed).*

                               Page 68 of 106<PAGE>
<PAGE>

      (6)   Certificate of Incorporation and By-Laws of Southwestern Life
            (previously filed).*

      (7)   Reinsurance contracts . . . . . . . . . . . . . . .  Not Applicable

      (8a)  Asset Transfer Agreement (incorporated by reference to Exhibit A
            to the prospectus forming a part of the Registration Statement for
            Variable Annuity Fund I of Southwestern Life on Form N-14 (File
            No. 033-59447) filed May 19, 1995).

      (8b)  Form of Participating Contract and Policy Agreement to be entered
            into between Scudder Investor Services, Inc. and Southwestern Life
            Insurance Company (filed herewith).

      (8c)  Form of letter agreement to be executed by Southwestern Life
            Insurance Company and Scudder Variable Life Insurance Fund (filed
            herewith).

      (9)   Opinion and Consent of Counsel as to legality of interests to be
            issued by Variable Annuity Fund I of Southwestern Life (filed
            herewith).

      (10)  Consent of Independent Auditors for Variable Annuity Fund I of
            Southwestern Life (filed herewith).

      (11)  Financial Statements omitted pursuant to Item 14(a)(1) Not
            Applicable

      (12)  Agreements or understandings in consideration of initial capital
            Not Applicable

      (13)  Schedule for computation of performance quotations  Not Applicable

      (14)  Financial data schedule (filed herewith).

      (15)  Organizational Chart showing the ultimate controlling persons and
            affiliates of Southwestern Life Insurance Company (filed
            herewith).

*     Filed as exhibits to Variable Annuity Fund I of Southwestern Life's
      Registration Statement and Post-Effective Amendments thereto.

                               Page 69 of 106<PAGE>
<PAGE>

Item 25.  Directors and Officers of the Depositor

      The officers and directors of Southwestern Life Insurance Company are
listed below.  Their principal business address is 500 North Akard, Dallas,
Texas  75201.

      
      Directors and Senior
  Officers of Southwestern              Position and Offices with Southwestern

      Robert J. Bruce             Director and Senior Vice President  
                                  Administration

      Glenn H. Gettier, Jr.       Chairman of the Board, Director, President
                                  and Chief Executive Officer

      Robert C. Greving           Director, Executive Vice President & Chief
                                  Actuary

      John T. Hull                Director, Executive Vice President, Chief
                                  Financial Officer and Treasurer

      H. Don Rutherford           Director and Executive Vice President  
                                  Marketing

      Daniel B. Gail              Executive Vice President, General Counsel &
                                  Secretary

      David A. Leonard            Vice President, Associate General Counsel &
                                  Assistant Secretary

      Charles R. Nunemaker        Vice President   Life Administration

      Richard P. Pimsner          Vice President & Controller

      Mary M. Wilson              Vice President & Product Actuary

      Joe W. Grady                Vice President & Appointed Actuary


Item 26.  Persons Controlled by or Under Common Control with the Insurance
Company or Registrant 

      Variable Annuity Fund I of Southwestern Life is a registered separate
account of Southwestern Life Insurance Company.  Exhibit 15, attached hereto,
provides information about each person by or under common control with
Southwestern Life Insurance Company.

                               Page 70 of 106<PAGE>
<PAGE>

Item 27.  Number of Contract Owners

      As of March 31, 1996, the number of qualified and non-qualified Contract
      Owners of Variable Annuity Fund I of Southwestern Life was 292 and 27,
      respectively.

Item 28.  Indemnification

      Reference is made to Exhibit 14 of Form N-8B-1 (File No. 811-1636).

      Insofar as indemnification by the Separate Account for liability arising
      under the Securities Act of 1933 may be permitted to directors, officers
      and controlling persons of the Separate Account pursuant to the
      foregoing provisions, or otherwise, the Separate Account has been
      advised that in the opinion of the Securities and Exchange Commission
      such indemnification is against public policy as expressed in the Act
      and is, therefore, unenforceable.  In the event that a claim for
      indemnification against such liabilities (other than the payment by the
      Separate Account of expenses incurred or paid by a director, officer or
      controlling person of the Separate Account in the successful defense of
      any action, suit or proceeding) is asserted by such director, officer or
      controlling person in connection with the securities being registered,
      the Separate Account will, unless in the opinion of its counsel the
      matter has been settled by controlling precedent, submit to a court of
      appropriate jurisdiction the question whether such indemnification by it
      is against public policy as expressed in the Act and will be governed by
      the final adjudication of such issue.

Item 29.  Principal Underwriters

      (a)   Philadelphia Life Asset Planning Company, the principal
            underwriter for the Registrant, does not serve as principal
            underwriter for any other registered investment companies.

                               Page 71 of 106<PAGE>
<PAGE>

      (b)   Directors and Officers of the Principal Underwriter

                   Name           Principal Positions      Business Address
                                  and Offices 

            Kenneth R. Carpel     Director, President   400 Market Street
                                  and                   11th Floor
                                  Treasurer             Philadelphia, PA 
                                                        19106

            Paul Carmody          Director and Vice     7887 E. Belleview
                                  President             Ave.
                                                        Englewood, CO 80111

            Kenneth G.            Director, Vice        7887 E. Belleview
            Luzietti              President and         Ave.
                                  Assistant Treasurer   Englewood, CO  80111

            Maxine L. Newstein    Secretary             400 Market Street
                                                        11th Floor
                                                        Philadelphia, PA 
                                                        19106

      (c)   Philadelphia Life Asset Planning Company received no compensation
            from Variable Annuity Fund I of Southwestern Life during the last
            fiscal year.

Item 30.  Location of Accounts and Records

      All accounts, books or other documents required to be maintained
      by Section 31(a) of the 1940 Act and the rules promulgated
      thereunder are maintained in physical possession of either
      Philadelphia Life Asset Planning Company, 400 Market Street, 11th
      Floor, Philadelphia, Pennsylvania  19106 or Southwestern Life
      Insurance Company, 500 North Akard, Dallas, Texas  75201.

Item 36.  Management Services

      None.

Item 37.  Undertakings 

      Registrant undertakes to file a post-effective amendment to this
      Registration Statement as frequently as is needed to ensure that
      the audited financial statements in the Registration Statement are
      never more than 16 months old for so long as payments under the
      variable annuity Contracts may be accepted.

                               Page 72 of 106<PAGE>
<PAGE>

      Registrant undertakes to include a written communication in the
      Prospectus that the applicant can remove to send for a Statement
      of Additional Information.  Registrant also undertakes to deliver
      any Statement of Additional Information and any financial
      statements required to be made available under this Form promptly
      upon written or oral request.

      Southwestern Life Insurance Company and Variable Annuity Fund I of
      Southwestern Life are relying on a no-action letter from the
      Securities and Exchange Commission that was issued to the American
      Council of Life Insurance and made publicly available on November
      28, 1988.  That letter outlines conditions that must be met if a
      company offering registered annuity contracts imposes the
      limitations on surrenders and withdrawals on section 403(b)
      contracts as required by the Internal Revenue Code.  Southwestern
      Life Insurance Company and Variable Annuity Fund I of Southwestern
      Life are in compliance with the conditions of that no-action
      letter.

                               Page 73 of 106<PAGE>
<PAGE>
                                  SIGNATURES


      As required by (the Securities Act of 1933) and the Investment Company
Act of 1940 the Registrant has caused this Registration Statement to be signed
on its behalf in the City of Dallas, and State of Texas on the 3rd day of
May, 1996.

                  Registrant: Southwestern Life Insurance Company



                                    By:/s/Glenn H. Gettier, Jr.
                                       ------------------------
                                       Glenn H. Gettier, Jr.
                                       President, Chief Executive
                                        Officer and Chairman of the Board

      As required by the Securities Act of 1933, this Registration Statement
has been signed by the following persons in the capacities and on the dates
indicated.

      Signature                     Title                   Date


/s/Robert J. Bruce            Director                      May 23, 1996
- -------------------------
Robert J. Bruce


/s/Glenn H. Gettier, Jr.      President and Chief Executive May 23, 1996
- ------------------------      Officer (Principal Executive
Glenn H. Gettier, Jr.         Officer) and Chairman of the
                              Board

/s/Robert C. Greving          Executive Vice President,     May 23, 1996
- ------------------------      Chief Actuary and a Director
Robert C. Greving


/s/John T. Hull               Executive Vice President,     May 23, 1996
- ------------------------      Chief Financial Officer and
John T. Hull                  Treasurer (Principal
                              Accounting and Financial
                              Officer) and a Director


/s/H. Don Rutherford          Director                      May 23, 1996
- ------------------------
H. Don Rutherford

                               Page 74 of 106<PAGE>
<PAGE>
                                Exhibit Index


Number                             Description                                

  (1a)      Amended and Restated Rules and Regulations of Variable Annuity
            Fund I of Southwestern Life (filed herewith).

  (8b)      Form of Participating Contract and Policy Agreement to be entered
            into between Scudder Investor Services, Inc. and Southwestern Life
            Insurance Company (filed herewith).

  (8c)      Form of Indemnification Agreement to be entered into between
            Scudder, Stevens & Clark, Inc. and Southwestern Life Insurance
            Company (filed herewith).

  (8d)      Form of letter agreement to be executed by Southwestern Life
            Insurance Company and Scudder Variable Life Insurance Fund (filed
            herewith).

   (9)      Opinion and Consent of Counsel as to legality of interests to be
            issued by Variable Annuity Fund I of Southwestern Life (filed
            herewith).

  (10)      Consent of Independent Auditors for Variable Annuity Fund I of
            Southwestern Life (filed herewith).

  (14)      Financial data schedule (filed herewith).

  (15)      Organizational Chart showing the ultimate controlling persons and
            affiliates of Southwestern Life Insurance Company (filed
            herewith).

*     Filed as exhibits to Variable Annuity Fund I of Southwestern Life's
      Registration Statement and Post-Effective Amendments thereto.

                               Page 75 of 106<PAGE>
<PAGE>
                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                                 DALLAS, TEXAS

                             RULES AND REGULATIONS
                 (as amended and restated ____________, 1996)

                                   ARTICLE I

                                    GENERAL

      Section 1. Name. The name of this separate account shall be Variable
Annuity Fund I of Southwestern Life ("Fund"). The Fund was established in 1967
in accordance with the provisions of Chapter 3, Article 3.72 of the Texas
Insurance Code (the "Code") as then in effect, and continues in existence
pursuant to Article 3.75 of the Code.

      Section 2. Offices. The principal office of the Fund shall be at the
offices of Southwestern Life Insurance Company ("Southwestern"), 500 North
Akard Street, Dallas, Texas 75201.

      Section 3. Purposes. The purposes of the Fund are to provide, pursuant
to the applicable provisions of the Code, for a separate account of
Southwestern for the assets held and applied exclusively for the benefit of
owners or beneficiaries of the variable annuity contracts designated by
Southwestern as contracts ("Contracts") for which reserves shall be maintained
in the Fund, and to pay contractual obligations relating to the assets and
investment performance of the Fund under the Contracts to their owners or
beneficiaries. 

      Section 4. Fund Investments. The Fund's assets shall consist exclusively
of investments in one or more open-end management investment companies
registered as such under the Investment Company Act of 1940 ("1940 Act"), or
one or more separate investment series thereof ("Underlying Fund(s)") as
determined by Southwestern. No such investment shall be made except in
Underlying Funds that satisfy the requirements of the Internal Revenue Code of
1986, as amended (the "Internal Revenue Code") pertaining to investments
underlying variable annuity contracts. Currently, the  Underlying Fund in
which the Fund shall invest exclusively in shares of the Capital Growth
Portfolio ("Growth Portfolio") of Scudder Variable Life Investment Fund
("Scudder Fund").  Should shares of the Growth Portfolio become unavailable
for investment by the Fund, or if Southwestern determines that investment in
the Growth Portfolio would be inappropriate in view of the purposes of the
Contracts, Southwestern may, in its discretion, substitute shares of a
different Underlying Fund for shares of the Growth Portfolio held or to be
acquired by the Fund. No such substitution may take place unless it is
permitted by the Securities and Exchange Commission ("Commission") and under
such conditions as the Commission may impose.

                               Page 76 of 106<PAGE>
<PAGE>
                                   ARTICLE II

                       VARIABLE ANNUITY CONTRACT OWNERS

      Section l. Contract Owner Meetings. Contract Owner meetings generally
shall not be held except as may be required by law, particularly, as required
under the 1940 Act. 

      Section 2. Voting Rights of Shareholders of the Underlying Fund.
Southwestern is the owner of record of all shares of the Growth Portfolio (and
will be the record owner of all of the Fund's shares in any other Underlying
Fund allocated to the Fund), and as such is entitled to exercise voting rights
pertaining to such shares on any matter that is submitted to shareholder vote
by the Scudder Fund.  However, for so long as the staff of the Commission
interprets the federal securities laws as requiring it to do so, Southwestern
will provide Contract Owners (and participants under a group Contract, to the
extent permitted under the terms of any employee benefit plan that is the
owner of such Contract), with the opportunity to instruct Southwestern as to
the voting of such shares attributable to the Contract of such participants'
interest therein. 

      Section 3. Determination for Voting Instructions. To be entitled to
provide voting instructions to Southwestern, a person must be a Contract Owner
on the record date. During the accumulation period, each Contract Owner may
give instructions for voting the number of shares of the Underlying Fund equal
to (i) the Contract value divided by (ii) the net asset value of one share of
the Underlying Fund, both determined as of the record date, including
fractions thereof, equal to the number of variable annuity accumulation units
attributable to the contract. During the annuity period, each Contract Owner
may give instructions for voting the number of shares of the Underlying Fund,
including fractions thereof, equal to (i) the amount of the assets maintained
in the Fund as reserves to meet the annuity obligations under the contract
divided by (ii) the net asset value of one share of the Growth Portfolio, both
determined as of the record date.

      Southwestern will vote the shares of the Underlying Fund for which it
has not received any voting instructions on a proposal for and against such
proposal in the same proportion as in the case of shares for which it has
received instructions.

      Each Participant under a group contract will have the right to instruct
the Contract Owner with respect to amounts allocated to such Participant under
the terms of the group contract. Contract Owners shall forward instructions
that have been received from Participants. Instructions for shares with regard
to which Participants where entitled to instruct the Contract Owner, but for
which the Contract Owner has received no instructions, shall be provided by
the Contract Owner for or against each proposal to be voted upon in the same
proportion as votes for which instructions have been received.

      Annuitants under individual contracts issued in connection with plans
established under the Self-Employed Individuals Tax Retirement Act of 1962, as
amended, will have the right to instruct the owners of 

                               Page 77 of 106<PAGE>
<PAGE>

such contracts with respect to all votes attributable to such contracts, if
the owners of such contracts are persons other than the annuitants. Annuitants
covered by individual contracts issued in connection with qualified employee
retirement or profit-sharing plans described in Section 401 of the Internal
Revenue Code shall be given the right to instruct the owners with respect to
shares attributable to their contributions to the plans, if any, and to the
extent authorized by the terms of the plans with respect to any additional
shares under such contracts. The owners of such contracts shall provide
instructions with respect to which instructions from annuitants have been
received in accordance with such instructions; votes applicable to individual
contracts with regard to which annuitants were entitled to instruct the
Contract Owner, but for which the Contract Owner has received no instructions,
shall be provided by the Contract Owner for or against each proposal to be
voted upon in the same proportion as votes for which instructions have been
received.

      Neither the Fund nor Southwestern is under a duty to inquire as to the
instructions received or the authority of variable annuity Contract Owners to
cast votes. Except as the Fund or Southwestern has actual knowledge to the
contrary, the votes cast by Contract Owners will be considered valid and
effective as they affect the Fund, Southwestern, and any others having voting
rights with respect to the Fund.

      Section 4.  Determination of Voting Rights.  In the event that a meeting
of Contract Owners shall be held as required by law, a record date shall be
set and a notice stating the time, date, place of meeting and the purpose or
purposes for which the meeting is called, shall be given to Contract Owners as
required by law.  Unless otherwise required by law, to be entitled to vote, a
person must be a Contract Owner on the record date.  During the accumulation
period, each Contract Owner may cast the number of votes, including fractions
thereof, equal to the number of variable annuity accumulation units
attributable to the contract.  During the annuity period, each Contract Owner
may cast the number of votes, including fractions thereof, equal to (i) the
amount of the assets maintained in the Fund to meet the annuity obligations
under the contract divided by (ii) the value of such an accumulation unit.

      Each Participant under a group contract will have the right to instruct
the Contract Owner with respect to amounts allocated to such participant under
the terms of the group contract.  Contract Owners shall cast the votes for
which instructions have been received from Participants in accordance with
such instructions.  Votes with regard to which participants were entitled to
instruct the Contract Owner, but for which the Contract Owner has received no
instructions, shall be cast by the Contract Owner for or against each proposal
to be voted upon in the same proportion as votes for which instructions have
been received.

      Annuitants under individual contracts issued in connection with plans
established under the Self-Employed Individuals Tax Retirement Act of 1962, as
amended, will have the right to instruct the owners of such contracts with
respect to all votes attributable to such contracts, if the owners of such
contracts are persons other than the annuitants.  Annuitants covered by
individual contracts issued in connection with qualified employee retirement
or profit-sharing plans described in Section 401 of the Internal Revenue Code
shall be given the right to instruct the owners with respect to votes
attributable to their contributions to the plans, if any, and to the extent
authorized by the terms of the

                               Page 78 of 106<PAGE>
<PAGE>

plans with respect to any additional votes under such contracts.  The owners
of such contracts shall cast the votes with respect to which instructions from
annuitants have been received in accordance with such instructions; votes
applicable to individual contracts with regard to which annuitants were
entitled to instruct the Contract Owner, but for which the Contract Owner has
received no instructions, shall be cast by the Contract Owner for or against
each proposal to be voted upon in the same proportion as votes for which
instructions have been received.

      The number of Contract Owners constituting a quorum, the number of votes
required at such meeting and any other matters relating to meetings of
Contract Owners shall be as prescribed by law.

      Except as may otherwise be required by law, neither the Fund nor
Southwestern is under a duty to inquire as to the instructions received or the
authority of variable annuity Contract Owners to cast votes.  Further, except
as may otherwise be required by law, or except as the Fund or Southwestern has
actual knowledge to the contrary, the votes cast by Contract Owners will be
considered valid and effective as they affect the fund, Southwestern, and any
others having voting rights with respect to the Fund.

                                  ARTICLE III

                                ADMINISTRATION

      Section 1. Administration of the Fund. The Fund shall not have a Board
of Managers. Southwestern shall be responsible for, and shall bear the costs
of, administering the Fund and the Contracts except as provided below.

      Section 2. Charges Against the Fund. The assets of the Fund shall be
chargeable by Southwestern for its mortality and expense undertakings at the
rates prescribed in the Contracts. In addition, the Fund shall be charged for
the actual costs of providing auditing services to it, except that
Southwestern shall not charge the Fund for any portion of such fees as may
exceed 0.20% of the average daily net assets of the Fund.

                                  ARTICLE IV

                                  AMENDMENTS

      These Rules and Regulations, subject to applicable law, may be altered,
amended or repealed by Southwestern. 

                               Page 79 of 106<PAGE>
<PAGE>
                                                                  EXHIBIT "8b"

                                    FORM OF
                            PARTICIPATION AGREEMENT


PARTICIPATION AGREEMENT (the "Agreement") made by and between SCUDDER VARIABLE
LIFE INVESTMENT FUND (the "Fund"), a Massachusetts business trust created
under a Declaration of Trust dated March 15, 1985, as amended, with a
principal place of business in Boston, Massachusetts and SOUTHWESTERN LIFE
INSURANCE COMPANY, a Texas corporation (the "Company"), with a principal place
of business in Dallas, Texas on behalf of [SEPARATE ACCOUNT NAME], a separate
account of the Company, and any other separate account of the Company as
designated by the Company from time to time, upon written notice to the Fund
in accordance with Section 9 herein (each, an "Account"). 

WHEREAS, the Fund acts as the investment vehicle for the separate accounts
established for variable life insurance policies and variable annuity
contracts (collectively referred to herein as "Variable Insurance Products")
to be offered by insurance companies which have entered into participation
agreements substantially identical to this Agreement ("Participating Insurance
Companies") and their affiliated insurance companies; and 

WHEREAS, the beneficial interest in the Fund is divided into several series of
shares of beneficial interest without par value ("Shares"), and additional
series of Shares may be established, each designated a "Portfolio" and
representing the interest in a particular managed portfolio of securities; and 

WHEREAS, each Portfolio of the Fund, except the Money Market Portfolio, is
divided into two classes of Shares, and additional classes of Shares may be
established; and 

WHEREAS, the Parties desire to evidence their agreement as to certain other
matters, 

NOW THEREFORE, in consideration of the foregoing and the mutual covenants and
agreements hereinafter contained, the parties hereto agree as follows: 

1. Duty of Fund to Sell. 

The Fund shall make its Shares available for purchase at the applicable net
asset value per Share by Participating Insurance Companies and their
affiliates and separate accounts on those days on which the Fund calculates
its net asset value pursuant to rules of the Securities and Exchange 

                               Page 80 of 106<PAGE>
<PAGE>

Commission; provided, however, that the Trustees of the Fund may refuse to
sell Shares of any Portfolio to any person, or suspend or terminate the
offering of Shares of any Portfolio, if such action is required by law or by
regulatory authorities having jurisdiction or is, in the sole discretion of
the Trustees, necessary in the best interest of the shareholders of any
Portfolio. 

2. Fund Materials. 

The Fund, at its expense, shall provide the Company or its designee with
camera-ready copy or computer diskette versions of all prospectuses,
statements of additional information, annual and semi-annual reports and proxy
materials (collectively, "Fund Materials") to be printed and distributed by
the Company or its broker/dealer to the Company's existing or prospective
contract owners, as appropriate. The Company agrees to bear the cost of
printing and distributing such Fund Materials. 

3. Requirement to Execute Participation Agreement; Requests. 

Each Participating Insurance Company shall, prior to purchasing Shares in the
Fund, execute and deliver a participation agreement in a form substantially
identical to this Agreement. 

The Fund shall make available, upon written request from the Participating
Insurance Company given in accordance with Paragraph 9, to each Participating
Insurance Company which has executed an Agreement and which Agreement has not
been terminated pursuant to Paragraph 7 (i) a list of all other Participating
Insurance Companies, and (ii) a copy of the Agreement as executed by any other
Participating Insurance Company. 

The Fund shall also make available upon request to each Participating
Insurance Company which has executed an Agreement and which Agreement has not
been terminated pursuant to Paragraph 7, the net asset value of any Portfolio
of the Fund as of any date upon which the Fund calculates the net asset value
of its Portfolios for the purpose of purchase and redemption of Shares. 

4. Indemnification. 

(a) The Company agrees to indemnify and hold harmless the Fund and each of its
Trustees and officers and each person, if any, who controls the Fund within
the meaning of Section 15 of the Securities Act of 1933 (the "Act") against
any and all losses, claims, damages, liabilities or litigation (including
legal and other expenses), arising out of the acquisition of any Shares by any
person, to which the Fund or such Trustees, officers or controlling person may
become subject under the Act, 

                               Page 81 of 106<PAGE>
<PAGE>

under any other statute, at common law or otherwise, which (i) may be based
upon any wrongful act by the Company, any of its employees or representatives,
any affiliate of or any person acting on behalf of the Company or a principal
underwriter of its insurance products, or (ii) may be based upon any untrue
statement or alleged untrue statement of a material fact contained in a
registration statement or prospectus covering Shares or any amendment thereof
or supplement thereto or the omission or alleged omission to state therein a
material fact required to be stated therein or necessary to make the
statements therein not misleading if such a statement or omission was made in
reliance upon information furnished to the Fund by the Company, or (iii) may
be based on any untrue statement or alleged untrue statement of a material
fact contained in a registration statement or prospectus covering insurance
products sold by the Company or any insurance company which is an affiliate
thereof, or any amendments or supplement thereto, or the omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statement or statements therein not misleading, unless
such statement or omission was made in reliance upon information furnished to
the Company or such affiliate by or on behalf of the Fund; provided, however,
that in no case (i) is the Company's indemnity in favor of a Trustee or
officer or any other person deemed to protect such Trustee or officer or other
person against any liability to which any such person would otherwise be
subject by reason of willful misfeasance, bad faith, or gross negligence in
the performance of his duties or by reason of his reckless disregard of
obligations and duties under this Agreement or (ii) is the Company to be
liable under its indemnity agreement contained in this Paragraph 4 with
respect to any claim made against the Fund or any person indemnified unless
the Fund or such person, as the case may be, shall have notified the Company
in writing pursuant to Paragraph 9 within a reasonable time after the summons
or other first legal process giving information of the nature of the claims
shall have been served upon the Fund or upon such person (or after the Fund or
such person shall have received notice of such service on any designated
agent), but failure to notify the Company of any such claim shall not relieve
the Company from any liability which it has to the Fund or any person against
whom such action is brought otherwise than on account of its indemnity
agreement contained in this Paragraph 4. The Company shall be entitled to
participate, at its own expense, in the defense, or, if it so elects, to
assume the 

                               Page 82 of 106<PAGE>
<PAGE>

defense of any suit brought to enforce any such liability, but, if it elects
to assume the defense, such defense shall be conducted by counsel chosen by it
and satisfactory to the Fund, to its officers and Trustees, or to any
controlling person or persons, defendant or defendants in the suit. In the
event that the Company elects to assume the defense of any such suit and
retain such counsel, the Fund, such officers and Trustees or controlling
person or persons, defendant or defendants in the suit, shall bear the fees
and expenses of any additional counsel retained by them, but, in case the
Company does not elect to assume the defense of any such suit, the Company
will reimburse the Fund, such officers and Trustees or controlling person or
persons, defendant or defendants in such suit, for the reasonable fees and
expenses of any counsel retained by them. The Company agrees promptly to
notify the Fund pursuant to Paragraph 9 of the commencement of any litigation
or proceedings against it in connection with the issue and sale of any Shares. 

(b) The Fund agrees to indemnify and hold harmless the Company and each of its
directors and officers and each person, if any, who controls the Company
within the meaning of Section 15 of the Act against any and all losses,
claims, damages, liabilities or litigation (including legal and other
expenses) to which it or such directors, officers or controlling person may
become subject under the Act, under any other statute, at common law or
otherwise, arising out of the acquisition of any Shares by any person which
(i) may be based upon any wrongful act by the Fund, any of its employees or
representatives or a principal underwriter of the Fund, or (ii) may be based
upon any untrue statement or alleged untrue statement of a material fact
contained in a registration statement or prospectus covering Shares or any
amendment thereof or supplement thereto or the omission or alleged omission to
state therein a material fact required to be stated therein or necessary to
make the statements therein not misleading unless such statement or omission
was made in reliance upon information furnished to the Fund by the Company or
(iii) may be based on any untrue statement or alleged untrue statement of a
material fact contained in a registration statement or prospectus covering
insurance products sold by the Company, or any amendment or supplement
thereto, or the omission or alleged omission to state therein a material fact
required to be stated therein or necessary to make the statement or statements
therein not misleading, if such statement or omission was made in reliance
upon information furnished to the Company by or on behalf of the Fund;
provided, however, that in 

                               Page 83 of 106<PAGE>
<PAGE>

no case (i) is the Fund's indemnity in favor of a director or officer or any
other person deemed to protect such director or officer or other person
against any liability to which any such person would otherwise be subject by
reason of willful misfeasance, bad faith, or gross negligence in the
performance of his duties or by reason of his reckless disregard of
obligations and duties under this Agreement or (ii) is the Fund to be liable
under its indemnity agreement contained in this Paragraph 4 with respect to
any claims made against the Company or any such director, officer or
controlling person unless it or such director, officer or controlling person,
as the case may be, shall have notified the Fund in writing pursuant to
Paragraph 9 within a reasonable time after the summons or other first legal
process giving information of the nature of the claim shall have been served
upon it or upon such director, officer or controlling person (or after the
Company or such director, officer or controlling person shall have received
notice of such service on any designated agent), but failure to notify the
Fund of any claim shall not relieve it from any liability which it may have to
the person against whom such action is brought otherwise than on account of
its indemnity agreement contained in this Paragraph. The Fund will be entitled
to participate at its own expense in the defense, or, if it so elects, to
assume the defense of any suit brought to enforce any such liability, but if
the Fund elects to assume the defense, such defense shall be conducted by
counsel chosen by it and satisfactory to the Company, its directors, officers
or controlling person or persons, defendant or defendants, in the suit. In the
event the Fund elects to assume the defense of any such suit and retain such
counsel, the Company, its directors, officers or controlling person or
persons, defendant or defendants in the suit, shall bear the fees and expenses
of any additional counsel retained by them, but, in case the Fund does not
elect to assume the defense of any such suit, it will reimburse the Company or
such directors, officers or controlling person or persons, defendant or
defendants in the suit, for the reasonable fees and expenses of any counsel
retained by them. The Fund agrees promptly to notify the Company pursuant to
Paragraph 9 of the commencement of any litigation or proceedings against it or
any of its officers or Trustees in connection with the issuance or sale of any
Shares. 

The provisions of this Section 4 shall survive the termination of the
Agreement. 

5. Procedure for Resolving Irreconcilable Conflicts. 

                               Page 84 of 106<PAGE>
<PAGE>

(a) The Trustees of the Fund will monitor the operations of the Fund for the
existence of any material irreconcilable conflict among the interests of all
the contract holders and policy owners of Variable Insurance Products (the
"Participants") of all separate accounts investing in the Fund. An
irreconcilable material conflict may arise, among other things, from: (a) an
action by any state insurance regulatory authority; (b) a change in applicable
insurance laws or regulations; (c) a tax ruling or provision of the Internal
Revenue Code or the regulations thereunder; (d) any other development relating
to the tax treatment of insurers, contract holders or policy owners or
beneficiaries of Variable Insurance Products; (e) the manner in which the
investments of any Portfolio are being managed; (f) a difference in voting
instructions given by variable annuity contract holders, on the one hand, and
variable life insurance policy owners, on the other hand, or by the contract
holders or policy owners of different participating insurance companies; or
(g) a decision by an insurer to override the voting instructions of
Participants. 

(b) The Company will be responsible for reporting any potential or existing
conflicts to the Trustees of the Fund. The Company will be responsible for
assisting the Trustees in carrying out their responsibilities under this
Paragraph 5(b) and Paragraph 5(a), by providing the Trustees with all
information reasonably necessary for the Trustees to consider the issues
raised. The Fund will also request its investment adviser to report to the
Trustees any such conflict which comes to the attention of the adviser. 

(c) If it is determined by a majority of the Trustees of the Fund, or a
majority of its disinterested Trustees, that a material irreconcilable
conflict exists involving the Company, the Company shall, at its expense, and
to the extent reasonably practicable (as determined by a majority of the
disinterested Trustees), take whatever steps are necessary to eliminate the
irreconcilable material conflict, including withdrawing the assets allocable
to some or all of the separate accounts from the Fund or any Portfolio or
class thereof and reinvesting such assets in a different investment medium,
including another Portfolio of the Fund or class thereof, offering to the
affected Participants the option of making such a change or establishing a new
funding medium including a registered investment company. 

                               Page 85 of 106<PAGE>
<PAGE>

For purposes of this Paragraph 5(c), the Trustees, or the disinterested
Trustees, shall determine whether or not any proposed action adequately
remedies any irreconcilable material conflict. In the event of a determination
of the existence of an irreconcilable material conflict, the Trustees shall
cause the Fund to take such action, such as the establishment of one or more
additional Portfolios or classes, as they in their sole discretion determine
to be in the interest of all shareholders and Participants in view of all
applicable factors, such as cost, feasibility, tax, regulatory and other
considerations. In no event will the Fund be required by this Paragraph 5(c)
to establish a new funding medium for any variable contract or policy. 

The Company shall not be required by this Paragraph 5(c) to establish a new
funding medium for any variable contract or policy if an offer to do so has
been declined by a vote of a majority of the Participants materially adversely
affected by the material irreconcilable conflict. The Company will recommend
to its Participants that they decline an offer to establish a new funding
medium only if the Company believes it is in the best interest of the
Participants. 

(d) The Trustees' determination of the existence of an irreconcilable material
conflict and its implications promptly shall be communicated to all
Participating Insurance Companies by written notice thereof delivered or
mailed, first class postage prepaid. 

6. Voting Privileges. 

The Company shall be responsible for assuring that its separate account or
accounts participating in the Fund shall use a calculation method of voting
procedures substantially the same as the following: those Participants
permitted to give instructions and the number of Shares for which instructions
may be given will be determined as of the record date for the Fund
shareholders' meeting, which shall not be more than 60 days before the date of
the meeting. Whether or not voting instructions are actually given by a
particular Participant, all Fund shares held in any separate account or
sub-account thereof and attributable to policies will be voted for, against,
or withheld from voting on any proposition in the same proportion as (i) the
aggregate record date cash value held in such sub-account for policies giving
instructions, respectively, to vote for, against, or withhold votes on such
proposition, bears to (ii) the aggregate record date cash value held in the
sub-account for all policies for which voting instructions are received.
Participants continued in effect under lapse 

                               Page 86 of 106<PAGE>
<PAGE>

options will not be permitted to give voting instructions. Shares held in any
other insurance company general or separate account or sub-account thereof
will be voted in the proportion specified in the second preceding sentence for
shares attributable to policies. 

7. Duration and Termination. 

This Agreement shall continue in effect for five (5) years from the date of
its execution. This Agreement may be terminated at any time, at the option of
either of the Company or the Fund, when neither the Company, any insurance
company nor the separate account or accounts of such insurance company which
is an affiliate thereof which is not a Participating Insurance Company own any
Shares of the Fund or may be terminated by either party to the Agreement upon
a determination by a majority of the Trustees of the Fund, or a majority of
its disinterested Trustees, following certification thereof by a Participating
Insurance Company given in accordance with Paragraph 9 that an irreconcilable
conflict exists among the interests of (i) all contract holders and policy
holders of Variable Insurance Products of all separate accounts or (ii) the
interests of the Participating Insurance Companies investing in the Fund. If
this Agreement is so terminated, the Fund may, at any time thereafter,
automatically redeem the Shares of any Portfolio held by a Participating
Shareholder. 

8. Compliance. 

The Fund will comply with the provisions of Section 4240(a) of the New York
Insurance Law. 

Each Portfolio of the Fund will use its best efforts to comply with the
provisions of Section 817(h) of the Internal Revenue Code of 1986, as amended
(the "Code"), relating to diversification requirements for variable annuity,
endowment and life insurance contracts. Specifically, each Portfolio will
comply with either (i) the requirement of Section 817(h)(1) of the Code that
its assets be adequately diversified, or (ii) the "Safe Harbor for
Diversification" specified in Section 817(h)(2) of the Code, or (iii) in the
case of variable life insurance contracts only, the diversification
requirement of Section 817(h)(1) of the Code by having all or part of its
assets invested in U.S. Treasury securities which qualify for the "Special
Rule for Investments in United States Obligations" specified in Section
817(h)(3) of the Code. The Fund will notify the Company immediately upon 

                               Page 87 of 106<PAGE>
<PAGE>

having a reasonable basis for believing that a Portfolio has ceased to comply
with the requirements of Section 817(h) of the Code or that the Portfolio
might not so comply in the future. 

The provisions of Paragraphs 5 and 6 of this Agreement shall be interpreted in
a manner consistent with any Rule or order of the Securities and Exchange
Commission under the Investment Company Act of 1940, as amended, applicable to
the parties hereto. 

No Shares of any Portfolio of the Fund may be sold to the general public. 

9. Notices. 

Any notice shall be sufficiently given when sent by registered or certified
mail to the other party at the address of such party set forth below or at
such other address as such party may from time to time specify in writing to
the other party. 

If to the Fund: 

Scudder Variable Life Investment Fund
Two International Place
Boston, Massachusetts 02110
(617) 295-2275
Attn: David B. Watts

If to the Company: 

Southwestern Life Insurance Company
500 North Akard
Dallas, Texas 75221
(214) 954-7220
Attn: Al Kennon

10. Massachusetts Law to Apply.

This Agreement shall be construed and the provisions hereof interpreted under
and in accordance with the laws of The Commonwealth of Massachusetts. 

11. Miscellaneous. 

The name "Scudder Variable Life Investment Fund" is the designation of the
Trustees for the time being under a Declaration of Trust dated March 15, 1985,
as amended, and all persons dealing with the Fund must look solely to the
property of the Fund for the enforcement of any claims against the Fund as
neither the Trustees, officers, agents or shareholders assume any personal
liability for 

                               Page 88 of 106<PAGE>
<PAGE>

obligations entered into on behalf of the Fund. No Portfolio shall be liable
for any obligations properly attributable to any other Portfolio. 

The captions in this Agreement are included for convenience of reference only
and in no way define or delineate any of the provisions hereof or otherwise
affect their construction or effect. This Agreement may be executed
simultaneously in two or more counterparts, each of which taken together shall
constitute one and the same instrument. 

12. Entire Agreement. 

This Agreement incorporates the entire understanding and agreement among the
parties hereto, and supersedes any and all prior understandings and agreements
between the parties hereto with respect to the subject matter hereof. 

IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to be
executed in its name and behalf by its duly authorized representative and its
seal to be hereunder affixed hereto as of the ___ day of ________, 1996.

 SEAL                                     SCUDDER VARIABLE LIFE
                                           INVESTMENT FUND



                                          By: ____________________
                                              David B. Watts
                                              President

 SEAL                                     SOUTHWESTERN LIFE INSURANCE
                                           COMPANY


                                          By: ____________________
                                          Its:____________________

                               Page 89 of 106<PAGE>
<PAGE>
                                                                  EXHIBIT "8c"

                                    FORM OF
                           INDEMNIFICATION AGREEMENT


INDEMNIFICATION AGREEMENT (the "Agreement") made by and between SCUDDER
STEVENS & CLARK, INC., a Delaware corporation ("SS&C"), with a principal place
of business in Boston, Massachusetts and SOUTHWESTERN LIFE INSURANCE COMPANY,
a Texas corporation (the "Company"), with a principal place of business in
Dallas, Texas on behalf of the [SEPARATE ACCOUNT NAME] , a separate account of
the Company, and any other separate account of the Company as designated by
the Company from time to time, upon written notice to the Fund in accordance
with Section 8 herein (the "Account"). 

WHEREAS, SS&C has caused to be organized Scudder Variable Life Investment Fund
(the "Fund"), a Massachusetts business trust created under a Declaration of
Trust dated March 15, 1985, as amended, the beneficial interest in which is
divided into several series, each designated a "Portfolio" and representing
the interest in a particular managed portfolio of securities, each of which
series (except Money Market Portfolio) is divided into two classes of shares
of beneficial interest; and 

WHEREAS, the purpose of the Fund is to act as the investment vehicle for the
separate accounts established for variable life insurance policies and
variable annuity contracts to be offered by insurance companies which have
entered into indemnification agreements substantially identical to this
Agreement; and 

WHEREAS, the parties desire to express their agreement as to certain other
matters; 

NOW THEREFORE, in consideration of the foregoing and the mutual covenants and
agreements hereinafter contained, the parties hereto agree as follows: 

1. Additional Definitions. 

For purposes of this Agreement, the following definitions shall apply:

(a) "Shares" means shares of beneficial interest, without par value, of any
class of any Portfolio, now or hereafter created, of the Fund.

                               Page 90 of 106<PAGE>
<PAGE>

2. Access to Other Products. 

SS&C shall permit a Participating Shareholder to participate in any registered
investment company other than the Fund which is intended as the funding
vehicle for insurance products and for which SS&C or an affiliate of SS&C acts
as investment adviser, on the same basis as other insurance companies are
permitted to participate in such a registered investment company. This
provision shall not require SS&C to make available to the Company shares of
any investment company which is organized solely as the funding vehicle for
insurance products offered by a single insurance company or a group of
affiliated insurance companies. 

3. Right to Review and Approve Sales Materials. 

The Company shall furnish, or shall cause to be furnished, to SS&C or its
designee, at least twenty days prior to its intended use, each piece of
promotional material in which SS&C or the Fund is named. No such material
shall be used unless SS&C or its designee shall have approved such use in
writing, or twenty days shall have elapsed without approval, rejection or
objection since receipt by SS&C or its designee of such material. 

SS&C shall furnish, or shall cause to be furnished, to the Company or its
designee, at least twenty days prior to its intended use, each piece of
promotional material in which the Company or its separate account(s) is named.
No such material shall be used unless the Company or its designee shall have
approved such use in writing, or twenty days shall have elapsed without
approval, rejection or objection since receipt by the Company or its designee
of such material. 

4. Sales Organization Meetings. 

Representatives of SS&C or its designee shall meet with the sales
organizations of the Company at such reasonable times and places as may be
agreed upon by the Company and SS&C or its designee for the purpose of
educating sales personnel about the Fund. 

5. Duration. 

This Agreement shall continue in effect for five (5) years from the date of
its execution, except that the obligation of each party hereto to indemnify
the other party hereto shall continue with respect to all losses, claims,
damages, liabilities or litigation based upon the acquisition of Shares
purchased 

                               Page 91 of 106<PAGE>
<PAGE>

as the funding vehicle for any variable life insurance policy or variable
annuity contract issued by the Company or any affiliated insurance company. 

6. Indemnification. 

(a) The Company agrees to indemnify and hold harmless SS&C and each of its
directors and officers and each person, if any, who controls SS&C within the
meaning of Section 15 of the Securities Act of 1933 (the "Act") or any person,
controlled by or under common control with SS&C ("affiliate") against any and
all losses, claims, damages, liabilities or litigation (including legal and
other expenses) to which SS&C or such directors, officers or controlling
person may become subject under the Act, under any other statute, at common
law or otherwise, arising out of the acquisition of any Shares by any person
which (i) may be based upon any wrongful act by the Company, any of its
employees or representatives, any affiliate of or any person acting on behalf
of the Company or a principal underwriter of its insurance products, or (ii)
may be based upon any untrue statement or alleged untrue statement of a
material fact contained in a registration statement .or prospectus covering
Shares or any amendment thereof or supplement thereto or the omission or
alleged omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading if such a
statement or omission was made in reliance upon information furnished to SS&C
or the Fund by the Company, provided, however, that in no case (i) is the
Company's indemnity in favor of a director or officer or any other person
deemed to protect such director or officer or other person against any
liability to which any such person would otherwise be subject by reason of
willful misfeasance, bad faith, or gross negligence in the performance of his
duties or by reason of his reckless disregard of obligations and duties under
this Agreement or (ii) is the Company to be liable under its indemnity
agreement contained in this Paragraph 6 with respect to any claim made against
SS&C or any person indemnified unless SS&C or such person, as the case may be,
shall have notified the Company in writing pursuant to Paragraph 8 within a
reasonable time after the summons or other first legal process giving
information of the nature of the claims shall have been served upon SS&C or
upon such person (or after SS&C or such person shall have received notice of
such service on any designated agent), but failure to notify the Company of
any such claim shall not relieve the Company from any liability which it has
to SS&C or any person against whom 

                               Page 92 of 106<PAGE>
<PAGE>

such action is brought otherwise than on account of the indemnity agreement
contained in this Paragraph 6. The Company shall be entitled to participate,
at its own expense, in the defense, or, if it so elects, to assume the defense
of any suit brought to enforce any such liability, but, if it elects to assume
the defense, such defense shall be conducted by counsel chosen by it and
satisfactory to SS&C, to its officers and directors, or to any controlling
person or persons, defendant or defendants in the suit. In the event that the
Company elects to assume the defense of any such suit and retain such counsel,
SS&C, such officers and directors or controlling person or persons, defendant
or defendants in the suit, shall bear the fees and expenses of any additional
counsel retained by them, but, in case the Company does not elect to assume
the defense of any such suit, the Company will reimburse SS&C, such officers
and directors or controlling person or persons, defendant or defendants in
such suit, for the reasonable fees and expenses of any counsel retained by
them. The Company agrees promptly to notify SS&C pursuant to Paragraph 8 of
the commencement of any litigation or proceedings against it in connection
with the issue and sale of any Shares. 

(b) SS&C agrees to indemnify and hold harmless the Company and each of its
directors and officers and each person, if any, who controls the Company
within the meaning of Section 15 of the Act against any and all losses,
claims, damages, liabilities or litigation (including legal and other
expenses) to which it or such directors, officers or controlling persons may
become subject under the Act, under any other statute, at common law or
otherwise, arising out of the acquisition of any Shares by any person which
(i) may be based upon any wrongful act by SS&C, any of its employees or
representatives or a principal underwriter of the Fund, or (ii) may be based
upon any untrue statement or alleged untrue statement of a material fact
contained in a registration statement or prospectus covering Shares or any
amendment thereof or supplement thereto or the omission or alleged omission to
state therein a material fact required to be stated therein or necessary to
make the statements therein not misleading if such statement or omission was
made in reliance upon information furnished to the Fund or the Company by
SS&C; provided, however, that in no case (i) is SS&C's indemnity in favor of a
director or officer or any other person deemed to protect such director or
officer or other person against any liability to which any such person would
otherwise be subject by reason of willful misfeasance, bad faith, or gross
negligence in the performance of his duties or by reason of his 

                               Page 93 of 106<PAGE>
<PAGE>

reckless disregard of obligations and duties under this Agreement or (ii) is
SS&C to be liable under its indemnity agreement contained in this Paragraph 6
with respect to any claims made against the Company or any such director,
officer or controlling person unless the Company or such director, officer or
controlling person, as the case may be, shall have notified SS&C in writing
pursuant to Paragraph 8 within a reasonable time after the summons or other
first legal process giving information of the nature of the claim shall have
been served upon it or upon such director, officer or controlling person (or
after the Company or such director, officer or controlling person shall have
received notice of such service on any designated agent), but failure to
notify SS&C of any claim shall not relieve it from any liability which it may
have to the person against whom such action is brought otherwise than on
account of its indemnity agreement contained in this Paragraph 6. SS&C will be
entitled to participate at its own expense in the defense, or, if it so
elects, to assume the defense of any suit brought to enforce any such
liability, but if SS&C elects to assume the defense, such defense shall be
conducted by counsel chosen by it and satisfactory to the Company, its
directors, officers or controlling person or persons, defendant or defendants,
in the suit. In the event SS&C elects to assume the defense of any such suit
and retain such counsel, the Company, its directors, officers or controlling
person or persons, defendant or defendants in the suit, shall bear the fees
and expenses of any additional counsel retained by them, but, in case SS&C
does not elect to assume the defense of any such suit, it will reimburse the
Company or such directors, officers or controlling person or persons,
defendant or defendants in the suit, for the reasonable fees and expenses of
any counsel retained by them. SS&C agrees promptly to notify the Company
pursuant to Paragraph 8 of the commencement of any litigation or proceedings
against it or any of its officers or directors in connection with the issuance
or sale of any Shares. 

(c) SS&C agrees to indemnify and hold harmless the Company and each of its
directors and officers against any and all losses, claims, damages,
liabilities or litigation arising from the imposition of additional federal
income taxes on the Company or any policyholder solely as a result of a Final
Determination that any Portfolio has failed (x) to comply with the
diversification requirements of section 81 7(h) of the Internal Revenue Code
of 1986, as amended (the "Code"), relating to the diversification requirements
for variable annuity, endowment and life insurance contracts, or (y) to 

                               Page 94 of 106<PAGE>
<PAGE>

qualify as a regulated investment company within the meaning of section 851 of
the Code; provided, however, that (i) SS&C shall have no liability under this
Paragraph 6(c) if such failure is caused by a third party who is not an
employee or agent of SS&C (e.g., the Fund's custodian or another service
provider), and (ii) in no case is SS&C's indemnity under this Paragraph 6(c)
deemed to protect any person against any liability to which that person would
otherwise be subject by reason of willful misfeasance, bad faith or gross
negligence in the performance of that person's duties or by reason of reckless
disregard by that person of obligations under this Agreement. 

The Company agrees that if the Internal Revenue Service asserts in writing in
connection with any governmental audit or review of the Company or, to the
Company's knowledge, of any policyholder, that any Portfolio has failed to
comply with the diversification requirements of section 81 7(h) of the Code or
the Company otherwise becomes aware of any facts that could give rise to any
claim against SS&C as a result of such a failure or alleged failure, (i) the
Company shall promptly notify SS&C of such assertion or potential claim; (ii)
the Company shall consult with SS&C as to how to minimize any liability that
may arise as a result of such failure or alleged failure; (iii) the Company
shall use its best efforts to minimize any liability of SS&C for
indemnification resulting from such failure, including, without limitation,
demonstrating, pursuant to Treasury Regulations Section 1.817-5(a) (2), to the
Commissioner of the Internal Revenue Service that such failure was
inadvertent; (iv) the Company shall permit SS&C and its legal and accounting
advisors to participate in any conferences, settlement discussions or other
administrative or judicial proceedings or contests (including judicial appeals
thereof) with the Internal Revenue Service, any policyholder or any other
claimant regarding any claims that could give rise to indemnification by SS&C
as a result of such a failure or alleged failure; (v) any written materials to
be submitted by the Company to the Internal Revenue Service, any policyholder
or any other claimant in connection with any of the foregoing proceedings or
contests (including, without limitation, any such materials to be submitted to
the Internal Revenue Service pursuant to Treasury Regulations Section
1.817-5(a) (2)), (a) shall be provided by the Company to SS&C (together with
any supporting information or analysis) at least 10 business days prior to the
day on which such proposed materials are to be submitted and (b) shall not be
submitted by the Company to any such person without the express written
consent of SS&C, 

                               Page 95 of 106<PAGE>
<PAGE>

which shall not be unreasonably withheld; (vi) the Company shall provide SS&C
and its advisors with such cooperation as SS&C shall reasonably request
(including, without limitation, by permitting SS&C and its accounting and
legal advisors to review the relevant books and records of the Company) in
order to facilitate SS&C's review of any written submissions provided to it
pursuant to the preceding clause or its assessment of the validity or amount
of any claim against it arising from such a failure or alleged failure; (vii)
the Company shall not with respect to any claim of the IRS or any policyholder
that would give rise to a claim for indemnification against SS&C (a)
compromise or settle any claim, (b) accept any adjustment on audit, or (c)
forego any allowable judicial appeals, without the express written consent of
SS&C, which shall not be unreasonably withheld, provided that the Company
shall not be required to appeal any adverse judicial decision unless SS&C
shall have provided an opinion of independent counsel to the effect that a
reasonable basis (consistent with Formal Opinion 85-352 of the American Bar
Association) exists for taking such appeal; and (viii) SS&C shall have no
liability as a result of such failure or alleged failure if the Company fails
to comply with any of the foregoing clauses (i) through (vii). Should SS&C
refuse to give its written consent to any compromise or settlement of any
claim or liability hereunder, the Company may, in its discretion, authorize
SS&C to act in the name of the Company in, and to control the conduct of, such
conferences, discussions, proceedings, contests or appeals and all
administrative or judicial appeals thereof, and in that event SS&C shall bear
the fees and expenses associated with the conduct of the proceedings that it
is so authorized to control. 

For purposes of this Paragraph 6(c), "Final Determination" shall mean, with
respect to any claim, a settlement of such claim (including the acceptance of
an adjustment proposed by the Internal Revenue Service) or a decision of a
court of competent jurisdiction with respect to such claim that has become
final after either the (i) exhaustion of allowable appeals or (2) expiration
of the time to take any such appeal with respect to the claim. 

7. Massachusetts Law to Apply. 

This Agreement shall be construed and the provisions hereof interpreted under
and in accordance with the laws of The Commonwealth of Massachusetts. 

                               Page 96 of 106<PAGE>
<PAGE>

8. Notices. 

Any notice shall be sufficiently given when sent by registered or certified
mail to the other party at the address of such party set forth below or at
such other address as such party may from time to time specify in writing to
the other party. 

If to SS&C: 

Scudder, Stevens & Clark, Inc.
Two International Place
Boston, Massachusetts 02110
(617) 295-2275
Attn: David B. Watts

If to the Company: 

Southwestern Life Insurance Company
500 North Akard
Dallas, Texas 75221
(214) 954-7220
Attn: Al Kennon

9. Miscellaneous.

The captions in the Agreement are included for convenience of reference only
and in no way define or delineate any of the provisions hereof or otherwise
affect their construction or effect. This Agreement may be executed
simultaneously in two or more counterparts, each of which taken together shall
constitute one and the same instrument. 

                               Page 97 of 106<PAGE>
<PAGE>

IN WITNESS WHEREOF, each of the parties hereto has caused this Agreement to be
executed in its name and behalf by its duly authorized representative and its
seal to be hereunder affixed hereto as of the ___ day of _________, 1996.

 SEAL                                     SCUDDER, STEVENS & CLARK, INC.



                                          By: __________________________
                                              David S. Lee
                                              Authorized Officer


 SEAL                                     SOUTHWESTERN LIFE INSURANCE
                                           COMPANY


                                          By: __________________________
                                          Name:_________________________
                                          Title:________________________

                               Page 98 of 106<PAGE>
<PAGE>
                                                                  EXHIBIT "8d"

                           FORM OF LETTER AGREEMENT

                                               ________, 1996


Southwestern Life Insurance Company
500 North Akard
Dallas, Texas 75221

      Reference  is  made  to  the  Asset Transfer Agreement (the "Agreement")
among  Variable  Annuity  Fund  I  of Southwestern Life, Scudder Variable Life
Investment  Fund,  on  its  own  behalf  and  on  behalf of its Capital Growth
Portfolio (the "Fund"), and you dated _________, 199__.

      In  connection with the terms and conditions of the Agreement, and as an
additional inducement for us to enter into the Agreement, we understand that:

            (i)  you  have  no  present intent to market, offer or solicit the
      sale  of any shares of beneficial interest of the Fund, other than those
      shares representing the shares of beneficial interest of the Fund issued
      pursuant to the terms of the Agreement (the "Shares");

            (ii) you will be responsible for insuring compliance with any Blue
      Sky  laws  of any state or jurisdiction as may be necessary to offer the
      Shares  issued pursuant to the Agreement; and we will cooperate with you
      in  taking  such  actions as may be necessary to continue to qualify the
      Shares  for  offering  and  sale in any state or jurisdiction so long as
      such  registration  is required by applicable law in connection with the
      Shares issued pursuant to the Agreement; and

            (iii)  you  will not directly or indirectly engage in any activity
      with  respect to the Shares, and any shares of the Fund issued following
      the  completion  of the transaction contemplated by the Agreement, which
      would require you to be a registered broker or dealer within the meaning
      of  the  Securities  Exchange  Act of 1934, as amended; and no person on
      your  behalf  or  on  behalf of your affiliates, and no person acting as
      your  agent, will engage in any activity with respect to the Shares, and
      any   shares  of  the  fund  issued  following  the  completion  of  the
      transaction  contemplated  by the Agreement, which would require them to
      register as a broker or dealer.

      If  the foregoing represents your understanding, please sign this letter
and  return  it  to David B. Watts, Scudder Variable Life Investment Fund, Two
International Place, Boston, MA  02110.

                                          SCUDDER INVESTOR SERVICES, INC.


                                          By: ___________________________
                                                Authorized Officer

                               Page 99 of 106<PAGE>
<PAGE>

The foregoing represents our understanding.


                                          SOUTHWESTERN LIFE INSURANCE
                                          COMPANY


                                          By: _______________________
                                                Authorized Officer

                              Page 100 of 106<PAGE>
<PAGE>
                                                                   EXHIBIT "9"

April 18, 1996


Board of Managers
Variable Annuity Fund I of Southwestern Life
500 North Akard Street
Dallas, Texas 75201

Gentlemen:

      You  have  requested my opinion, as General Counsel of Southwestern Life
Insurance  Company ("Southwestern"), concerning the legality of the securities
of  Variable  Annuity  Fund  I  of  Southwestern Life (the "Separate Account")
registered by the Separate Account under the Securities Act of 1933 (the "1933
Act")  and  the  Investment  Company  Act  of  1940  (the  "1940  Act ) on the
Registration  Statement  on  Form  N-3 and the post-effective amendments filed
thereto as follows: Amendment No. 25 on Form N-4 to the Registration Statement
under  the  1940  Act,  Amendment No. 45 to Registration Statement No. 2-28844
under  the  1933  Act,  Amendment No. 46 to Registration Statement No. 2-28842
under  the 1933 Act and Amendment No. 47 to Registration Statement No. 2-28843
under the 1933 Act.

      It  is my opinion that the securities of the Separate Account registered
under the Amendment on Form N-4 to the Form N-3 Registration Statement are and
will be legally issued and do and will represent legal and binding obligations
of Southwestern.

      Southwestern  is  an  indirect,  wholly owned subsidiary of Southwestern
Financial  Corporation  ("SFC").   I am a Senior Vice President of SFC and the
Executive Vice President, General Counsel and Secretary of Southwestern.  I am
employed  by,  and  receive compensation from, Southwestern Financial Services
C o r poration,  a  wholly  owned  subsidiary  of  SFC  and  an  affiliate  of
Southwestern.

      I  hereby  consent  to the attachment of this opinion (or a copy of this
opinion)  as  an  exhibit  to  the  Amendment  on  Form  N-4  to  the Form N-3
Registration  Statement  and to the reference to or summarization or quotation
of  this  opinion  in that Registration Statement or in a prospectus which may
form a part of that Registration Statement.

                                          Sincerely,

                                          /s/Daniel B. Gail

                                          Daniel B. Gail
                                          Executive Vice President
                                          General Counsel and Secretary

DBG/dt

                              Page 101 of 106<PAGE>
<PAGE>
<TABLE>
<CAPTION>
Organizational For Southwestern Life Insurance Company and Affiliates

<S>                     <S>                             <S>                             <S>   
                                                                                        Southwestern Financial
Knightsbridge           Knightsbridge                                           --------Services Corporation
Capital L.L.C.>---------Capital Fund I, L.P.>---                               /        Domicile:  DE
Domicile:  NY           Domicile:  DE           |       Southwestern          /         Ownership Q
                        Ownership:  O           |       Financial Corporation<
                                                |>------Domicile:  DE         \         Southwestern Life 
                        PennCorp                |       Ownership:  P          \--------Acquisition Corporation
                      --Southwest, Inc.>--------                                        Domicile:  DE
                     |  Domicile:  DE                                                   Ownership: Q
                     |  Ownership: A                                                          |
                     |                                                                        |
                     |                                                                  Constitution Life 
                     |                                                                  Insurance Company
                     |                                                                  Domicile:  TX
                     |  PennCorp Financial                                              Ownership:  T
                     |--Services, Inc.                                         ______________/ \_______
                     |  Domicile:  DE                                         |                        |
                     |  Ownership:  A                                   Union Bankers           Southwestern Life
                     |                                                  Insurance Company       Insurance Company
                     |                                                  Domicile:  TX           Domicile:  TX
                     |                                                  Ownership:  R           Ownership:  R
                     |                                                        |
                     |  PennCorp Financial, Inc.                        Marquette National 
                     |--Domicile:  DE                                   Life Insurance Company
                     |  Ownership:  A                                   Domicile:  KY
                     |                                                  Ownership:  S
                     |   
PennCorp Financial   |
Group, Inc.       >--|
Domicile: DE         |
                     |  American Amicable       Pioneer Security        American-Amicable Life       Pioneer American
                     |--Holdings Corporation----Life Insurance Company--Insurance Company of Texas---Insurance Company     
                     |  Domicile:  DE           Domicile:  TX           Domicile:  TX                Domicile:  TX
                     |  Ownership:  A           Ownership:  E           Ownership:  F                Ownership  G
                     |
                     |
                     |                         Professional               Peninsular Life      PennCorp Occidental
                     |  Pacific Life        ---Insurance Corporation   /--Insurance Company----Corporation    
                     |  and Accident ------|   Domicile:  FL           |  Domicile:  NC        Domicile:  DE
                     |--Insurance Company  |   Ownership:  B      -----/  Ownership:  D        Ownership:  H
                     |  Domicile:  TX      |                      |                                  |
                     |  Ownership:  A      |   Pennsylvania Life  |       Executive Fund Life  Penn LaFranco
                     |                      ---Insurance Company--|-------Insurance Company    Corporation
                     |                         Domicile:  PA      |       Domicile:  PA        Domicile: British V.I.
                     |                         Ownership:  C      |       Ownership:  D        Ownership:  I
                     |                                            |                                  |
                     |                                            |       Penncorp Life        LaFranco Penn Life
                     |                                             -------Insurance Company    Compania de Seguros
                     |                                                    Domicile: Canada     de Vida, S.A.
                     |                                                    Ownership:  D        Domicile:  Argentina
                     |                                                                         Ownership:  J
                     |  ILC Capital
                     |  Acquisition       Salem Holdings        Salem Life              Occidental Life
                     ---Corporation-------Corporation ----------Insurance Company-------Insurance Company
                        Domicile:  DE     Domicile:  DE         Domicile:  NC           of North Carolina
                        Ownership:  A     Ownership:  K         Ownership:  L           Domicile:  NC
                                                                     |                  Ownership:  M
                                                                     |            
                                                                     |
                                                                Integon Life            Georgia International Life 
                                                                Insurance Company-------Insurance Company       
                                                                Domicile:  NC           Domicile:  NC
                                                                Ownership:  M           Ownership:  N
</TABLE>
<TABLE>
<CAPTION>
Ownership Codes:
<C> <S>                                             <C>  <S>
A.  Wholly owned by PennCorp Financial              K.   Wholly owned by ILCCAC.
    Group, Inc.                                     L.   ILCCAC owns 893,832 shares which constitutes 
B.  PLAIC 49,996.65 shares which constitutes             40% of the issued and outstanding stock of
    99.99% of the issued and outstanding                 IFLIC. The remaining 60% is held by SHC.
    Capital Stock of PIC. The remaining 3.5         M.   Wholly owned by SLIC.
    shares are held by non-related third parties.   N.   Wholly owned by ILIC.
C.  Wholly owned by PLAIC.                          O.   Limited Partnership whose General Partner
D.  Wholly owned by PLIC.                                is Knightsbridge Capital, L.L.C.
E.  Wholly owned by AAHC.                           P.   Voting stock held by Knightsbridge
F.  Wholly owned by PSLIC.                               (3,000,000 shares) and PennCorp Financial 
G.  Wholly owned by AALIC.                               group, Inc. (500,000 shares).
H.  Wholly owned by PLICO.                          Q.   Wholly owned by SWFC.
I.  Wholly owned by PENNOCCI.                       R.   Wholly owned by CLIC.
J.  PLFC owns 2, 723 shares which constitutes       S.   Wholly owned by UBIC.
    99% of the issued and outstanding Capital       T.   Wholly owned by SLAC.
    Stock of LFPL.
</TABLE>

                                  Page 102 of 106<PAGE>
<PAGE>
                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                            500 North Akard Street
                              Dallas, Texas 75201

                                  May 23, 1996


Patrice M. Pitts
Special Counsel
Division of Investment Management
Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

Re:   Amendment on Registration Statement Form N-4 to Registration Statement
      on Form N-3 of Variable Annuity Fund I of Southwestern Life; File Nos.
      2-28842, 2-28843 and 2-28844; File No. 811-1636

Dear Ms. Pitts:

      Attached are post-effective amendments to the above registration
statement, marked in accordance with Regulation S-T to indicate the changes
being effected by such amendments.

      The post-effective amendments are being filed pursuant to Rule 485(a)(1)
because changes being made by the amendment could be deemed material. For the
reasons set forth below, the Registrant requests selective review of the post-
effective amendment and acceleration of its effective date. The Registrant, on
its behalf and on behalf of the principal underwriter of the securities
registered under the registration statement, requests acceleration of the
effectiveness of the post-effective amendment to as early a date as is
reasonably possible.

      The post effective amendments will change the registration statement,
and the classification of the Separate Account as a registered investment
company under the Investment Company Act of 1940, to reflect the conversion of
Variable Annuity Fund I of Southwestern Life (the "Separate Account") from a
management investment company to a unit investment trust which invests
exclusively in shares of the Capital Growth Portfolio of Scudder Variable Life
Investment Fund (the "Scudder Fund"). The conversion transaction was described
fully in the Registration Statement on Form N-14, which the Separate Account
and the Scudder Fund filed in connection with the solicitation of the approval
of the conversion by contract owners of the Separate Account. 

      The post effective amendments also update information about the sponsor-
ing insurance company (the depositor, following the conversion), Southwestern
Life Insurance Company ("Southwestern"), to reflect a change in persons who
control it. I.C.H. Corporation (formerly, Southwestern Life Corporation),
through its subsidiary, has sold all of the outstanding stock of Southwestern.

      In addition to bringing the financial statements in the registration
statement up to date, the other changes to be made by the post-effective
amendments conform the disclosures to the requirements of Form N-4 (such as
including information about the Scudder Fund, deleting information about the
Separate Account's investment policies, describing in Part C, and adding as an
exhibit, the indemnification agreement Southwestern and the investment advisor
of the Scudder Fund will enter upon the conversion transaction, and adding the
other agreements to be entered into in connection with the conversion transac-
tion), and update, or expand upon, information previously disclosed in the
registration statement (such as the directors and officers of Southwestern and
the financial information included in the statement); and update exhibits
filed as a part of the registration statement.

      Many of the changes being effected by the post-effective amendments are
based on, or reflect, disclosures contained in the Registration Statement on
Form N-14, filed by the Separate Account and the Scudder Fund, and the
application for exemptive order, filed on behalf of Southwestern, the Separate

                               Page 103 of 106<PAGE>
<PAGE>
Account and the principal underwriter for the contracts funded by the Separate
Account, both of which were reviewed by Mr. Ed McDonald of the Commission's
staff.

      The Separate Account would like to proceed with the conversion transac-
tion as soon as practicable. It intends to coordinate the conversion with the
effectiveness of the post-effective amendments.

      The Registration Statements (File Nos. 2-28844, 2-28842 and 2-28843) were
originally filed in the early 1970s. The Registration Statements registered
different forms of variable annuity contract in definite dollar amounts. In each
Registration Statement, the amount registered is in excess of the dollar amount
of contracts sold and there is no expectation that there will be future sales
that would exceed the amounts registered. The Registrant is adopting and
amending the Registration Statements and thus no registration fee are required
to be paid in connection with the filing of the post-effective amendments. We
and Scudder Variable Life Investment Fund will pay registration fees as set
forth in the Form N-14 Registration Statement in connection with the conversion
of the separate account to a unit investment trust and the investment in shares
of the Scudder Variable Life Investment Fund.

      Please do not hesitate to contact the undersigned or our counsel,
Kenneth L. Betts, Winstead, Sechrest & Minick, P.C., (214) 745-5724, if you
have questions or would like additional information in connection with the
attached filing.

                                    Sincerely,

                                    /s/A. Craig Mason, Jr.

                                    A. Craig Mason, Jr.


cc: Mr. Ed McDonald, Mail Stop 10-6

                                 Page 104 of 106<PAGE>
<PAGE>

                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                                 P.O. Box 2699
                           Dallas, Texas 75221-9917

                                  May 23, 1995

Division of Investment Management
Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549

      Re:   Registration Statement on Form N-3 of
            Variable Annuity Fund I of Southwestern Life 
            File Nos. 2-28842, 2-28843 and 2-28844
            Rule 461; Request for Acceleration

Gentlemen:

      On behalf of both Variable Annuity Fund I of Southwestern Life and
Philadelphia Life Asset Planning Company, the principal underwriter for the
variable annuity contracts that are the subject of the registration statement,
we hereby request, pursuant to Rule 461 under the Securities Act of 1933,
acceleration to as early a date as is reasonably possible, of the
effectiveness of the post-effective amendment to the registration statement
that was filed with the Commission pursuant to Rule 486(a) under the 1933
Act(1) on April 29, 1996. 

      The undertaking described in Rule 484 under the 1933 Act is contained in
the response to Item 32 of the post-effective amendment.

      If you have any questions concerning this request, please contact
Kenneth L. Betts, (214) 745-5724.

                              Sincerely yours,

                              VARIABLE ANNUITY FUND I 
                              OF SOUTHWESTERN LIFE

                              /s/John T. Hull

                              John T. Hull, President

(1) Post-Effective Amendment Nos. 46 (2-28842), 47 (2-28843) and 45 (2-28844).

                              Page 105 of 106<PAGE>
<PAGE>
                                  SIGNATURES

      As required by (the Securities Act of 1933) and the Investment Company
Act of 1940 the Registrant (certifies that it meets the requirements of
Securities Act Rule 485 for effectiveness of this Registration Statement and)
has caused this Registration Statement to be signed on  its behalf in the City
of Dallas, and State of Texas on the 23rd day of May, 1996.


                                    Registrant: Variable Annuity Fund I
                                                of Southwestern Life


                                    By:/s/John T. Hull
                                       ---------------------------
                                       John T. Hull
                                       President and Secretary


      As required by the Securities Act of 1933, this Registration Statement
has been signed by the following persons in the capacities and on the dates
indicated.


      Signature                     Title                   Date


/s/John T. Hull         President (Principal Executive      May 23, 1996
John T. Hull            Officer) and Secretary


/s/Richard P. Pimsner   Assistant Vice President            May 23, 1996
Richard P. Pimsner      (Principal Financial and
                        Accounting Officer)


/s/John T. Hull         Member, Board of Managers           May 23, 1996
John T. Hull            of Variable Annuity Fund I
                        of Southwestern Life


/s/Lynn Craft           Member, Board of Managers           May 23, 1996
Lynn Craft              of Variable Annuity Fund I
                        of Southwestern Life


/s/Boone Powell, Jr.    Member, Board of Managers           May 23, 1996
Boone Powell, Jr.       of Variable Annuity Fund I
                        of Southwestern Life


/s/Bill J. Priest       Chairman, Board of Managers         May 23, 1996
Bill J. Priest          of Variable Annuity Fund I
                        of Southwestern Life

                               Page 106 of 106<PAGE>
<PAGE>





                       CONSENT OF INDEPENDENT ACCOUNTANTS



To The Board of Managers
Variable Annuity Fund I of Southwestern Life:


     We consent to the inclusion in Post-Effective Amendment No.'s 45, 46 and 47
to the registration  statement of Variable  Annuity Fund I of Southwestern  Life
("Fund")  on  Amendment  to Form N-3 on Form N-4 (File  Nos.  2-28844,  2-28842,
2-28843,  811-1636) of our report dated  January 15, 1996,  on our audits of the
financial  statements and selected  accumulated data and ratios of the Fund, and
our report  dated  March 20,  1996,  on audits of the  financial  statements  of
Southwestern  Life  Insurance  Company  (statutory  basis).  Our  report  on the
financial  statements of Southwestern Life Insurance  Company  (statutory basis)
expressed an unqualified opinion on those statements prepared in conformity with
the accounting  practices prescribed or permitted by the National Association of
Insurance Commissioners or the Texas Department of Insurance,  but indicated the
financial  statements did not present fairly the financial position,  results of
operations,  and cash flows in conformity  with  generally  accepted  accounting
principles.  We also  consent to the  reference  to our Firm under the  Captions
"Condensed Financial Information" and "Accountants."


                                                        Coopers & Lybrand L.L.P.



Dallas, Texas
May 23, 1996

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          314,136
<INVESTMENTS-AT-VALUE>                       4,815,922
<RECEIVABLES>                                  181,474
<ASSETS-OTHER>                                  44,160
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,355,692
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       22,466
<TOTAL-LIABILITIES>                             22,466
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 5,333,226
<DIVIDEND-INCOME>                               75,180
<INTEREST-INCOME>                               90,429
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 102,049
<NET-INVESTMENT-INCOME>                         63,560
<REALIZED-GAINS-CURRENT>                       575,148
<APPREC-INCREASE-CURRENT>                      662,929
<NET-CHANGE-FROM-OPS>                        1,301,637
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           17,052
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                102,049
<AVERAGE-NET-ASSETS>                         5,247,456
<PER-SHARE-NAV-BEGIN>                            5.638
<PER-SHARE-NII>                                   .086
<PER-SHARE-GAIN-APPREC>                           .899
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              7.229<F1>
<EXPENSE-RATIO>                                   1.94
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>The net asset value per share at end of period is $7.339334 on the
qualified accumulation fund, $6.679868 on the nonqualified accumulation period
and $7.2633314 on the annuity fund.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission