VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
485BPOS, 1996-07-30
Previous: VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE, 485BPOS, 1996-07-30
Next: VARLEN CORP, 8-K, 1996-07-30




<PAGE>
                                    File No. 2-28844, 2-28842, 2-28843, 811-1636

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  Amendment to
                                    FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

      Pre-Effective Amendment No. ____                      [ ]

      Post-Effective Amendment No.  46 (2-28844)            [X]
                                    47 (2-28842)            [X]
                                    48 (2-28843)            [X]

                                    and/or

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

      Amendment No. 26                                      [X]

                       (Check appropriate box or boxes)

                 Variable Annuity Fund I of Southwestern Life
                          (Exact Name of Registrant)

                      Southwestern Life Insurance Company
                          (Name of Insurance Company)

                     500 North Akard, Dallas, Texas    75201
    (Address of Insurance company's Principal Executive Offices) (Zip Code)

   Insurance Company's Telephone Number, including Area Code (214) 954-7111

            Daniel B. Gail, 500 North Akard, Dallas, Texas  75201
                    (Name and Address of Agent for Service)

It is proposed that this filing will become effective (check appropriate box)

     [X] immediately upon filing pursuant to paragraph (b) of Rule 485

     [ ] on (date) pursuant to paragraph (b) of Rule 485

     [ ] 60 days after filing pursuant to paragraph (a)(1) of Rule 485

     [ ] on (date) pursuant to paragraph (a)(1) of Rule 485


<PAGE>
                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                             Cross Reference Sheet

Item Number   Form N-4                    Caption

                      PART A - Prospectus

1.    Cover Page                          Cover Page

2.    Definitions                         Definitions

3.    Synopsis                            Synopsis

4.    Condensed Financial Information     Condensed Financial Information

5.    General Description of Registrant,
      Depositor and Portfolio Companies   Southwestern, The Separate Account,
                                          Conversion of the Separate Account,
                                          Growth Portfolio, Voting Rights

6.    Deductions and Expenses             Deductions for Sales and Other
                                          Expenses

7.    General Description of Variable
      Annuity Contracts                   Annuity Contracts, Accumulation
                                          Period, Assignment, Modification,
                                          Contract Owner Inquiries, Rights,
                                          Suspension

8.    Annuity Period                      Annuity Period

9.    Death Benefit                       Death Benefits

10.   Purchases and Contract Value        Accumulation Period, Principal
                                          Underwriter

11.   Redemptions                         Termination

12.   Taxes                               Federal Tax Consequences

13.   Legal Proceedings                   Legal Proceedings

14.   Table of Contents of the Statement
      of Additional Information           Table of Contents of the Statement
                                          of Additional Information


<PAGE>
                 PART B - Statement of Additional Information

15.   Cover Page                          Cover Page

16.   Table of Contents                   Table of Contents

17.   General Information and History     General Information

18.   Services                            Conversion Transaction, Accountants,
                                          General Information

19.   Purchase of Securities
      Being Offered                       Purchase of Contracts

20.   Underwriters                        Underwriter, Purchase of Contracts

21.   Calculation of Performance Data     N/A

22.   Annuity Payments                    Annuity Payments

23.   Financial Statements                Financial Statements


                          PART C - Other Information

     Information  required  to be  included  in Part C is set  forth  under  the
appropriate item, so numbered, in Part C of this Registration Statement.


<PAGE>

PROSPECTUS

                                    Variable
                                 Annuity Fund I
                              of Southwestern Life


                       SOUTHWESTERN LIFE INSURANCE COMPANY

This prospectus describes group flexible payment contracts  ("Contracts") issued
by Southwestern Life Insurance Company ("Southwestern") for use as tax sheltered
annuities in retirement programs that satisfy the requirements of section 403(b)
of the  Internal  Revenue  Code of  1986,  as  amended  ("Code").  Although  new
Contracts are no longer being issued,  Southwestern continues to accept purchase
payments on existing Contracts and new Participants under existing Contracts.

   
Variable  Annuity Fund I of  Southwestern  Life  ("Separate  Account") is a unit
investment  trust that invests  exclusively in shares of beneficial  interest in
the Capital  Growth  Portfolio  ("Growth  Portfolio")  of Scudder  Variable Life
Investment Fund ("Scudder Fund").    

This  prospectus  sets  forth  information  about the  Separate  Account  that a
prospective  investor  ought to know  before  investing  and  should be kept for
future  reference.  Additional  information  about the Separate Account has been
filed with the Securities  and Exchange  Commission in a Statement of Additional
Information,  dated July 30, 1996, which  information is incorporated  herein by
reference  and is  available  without  charge by  writing to  Southwestern  Life
Insurance  Company,  P.O.  Box 2699,  Dallas,  Texas  75221-9917,  or by calling
1-800-792-4368.

The Table of Contents of the Statement of Additional Information appears on page
15 of this prospectus.



THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Prospectus Dated July 30, 1996

<PAGE>

                     TABLE OF CONTENTS
                                                  Page
Definitions                                         3
Synopsis                                            3
The Contracts                                       3
The Separate Account                                4
Condensed Financial Information                     4
Southwestern                                        5
The Separate Account                                6
Conversion of Separate Account                      7
Portfolio Voting Rights                             7
Deductions and Expenses                             7
Deductions for Sales and Other Expenses             7
Charges for Mortality and Expense Undertakings      7
Other Expenses                                      8
Annuity Contracts                                   8
Accumulation Period                                 8
Application for Contracts                           8
Crediting Accumulation Units                        8
Value of an Accumulation Unit                       8
Net Investment Factor                               8
Valuation of the Separate Account                   9
Termination                                         9
Annuity Period                                     10
Annuity Forms                                      10
Death Benefits                                     11
Death Before the Annuity Date                      11
Death After the Annuity Date                       11
Federal Tax Consequences                           11
Assignment                                         13
Modification                                       13
Suspension                                         14
Principal Underwriter                              14
Legal Proceedings                                  14
Contract Owner Inquiries                           14
Earlier Contracts                                  14
Table of Contents of the Statement of Additional
 Information                                       15

NO  PERSON  HAS  BEEN  AUTHORIZED  TO  GIVE  ANY  INFORMATION  OR  TO  MAKE  ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS IN CONNECTION WITH
THE OFFER CONTAINED IN THIS  PROSPECTUS AND, IF GIVEN OR MADE, SUCH  INFORMATION
OR  REPRESENTATIONS  MUST NOT BE RELIED  UPON AS HAVING  BEEN  AUTHORIZED.  THIS
PROSPECTUS  DOES NOT  CONSTITUTE AN OFFER IN ANY  JURISDICTION  TO ANY PERSON TO
WHOM SUCH OFFER WOULD BE UNLAWFUL THEREIN.


<PAGE>

                                   DEFINITIONS

Accumulation  Unit: a measuring  unit used to calculate  the value of a Contract
before annuity payments begin.

Annuitant: a person on whose life annuity payments are based.

Annuity Unit: a measuring unit used to calculate the amount of annuity payments.

Contract Owner: the person who has title to the Contract.

Fixed-Dollar  Annuity:  an annuity  providing  for payments that remain fixed in
amount throughout the payment period.

General Account: all assets of Southwestern that are not allocated to and made a
part of the Separate Account or any other segregated account of Southwestern.

Participant: a person who makes Purchase Payments, or for whom Purchase Payments
are made, under a group Contract.

Purchase Payment: amount paid to Southwestern pursuant to the Contract.

Valuation Date: Each Monday through Friday with certain limited  exceptions such
as  days  when  changes  in the  value  of the  investment  company's  portfolio
securities  do  not  materially  affect  the  current  net  asset  value  of the
investment   company's   redeemable   securities,   and  on  the  day  following
Thanksgiving.

Variable Annuity: an annuity providing for payments that vary in amount with the
investment experience of the Separate Account.

                                    SYNOPSIS

The Contracts

The Contracts  offered by this  prospectus are group flexible  premium  variable
annuity  Contracts  under which  annuity  payments  will  commence on a selected
future  date (see  "Annuity  Period,"  page 10).  The  Contracts  primarily  are
intended  for use as  tax-sheltered  annuity  contracts  issued to  employees of
public school systems,  certain  tax-exempt  organizations  and  state-supported
educational  systems  pursuant to section  403(b) of the Code (see  "Federal Tax
Consequences,"  page 12). A Contract that covers all  Participants  is issued to
the Contract Owner. Each Participant  receives a certificate that summarizes the
provisions of the Contract and evidences  participation  in the annuity purchase
plan.

The  minimum  initial  and  subsequent  premium  under the  Contract is $10 (see
"Application for Contracts,"  page 8).  Premiums,  less deductions for sales and
administrative  expenses and applicable  premium taxes, are held in the Separate
Account.  The  deduction  for  sales  and  administrative  expenses  is 6  1/4%,
consisting  of 3 1/4% for sales expense and 3% for  administrative  expense (see
"Deductions  for  Sales  and  Other  Expenses,"  page 7).  Where  applicable,  a
deduction is made from each payment for premium  taxes  (currently  ranging from
 .5% to 3.0%).  The Contract  provides for charges equal to 1% on an annual basis
of the average daily net asset value of the Separate Account,  for mortality and
expense  risk  undertakings  by  Southwestern.  Southwestern  estimates  .70% is
allocated to its mortality undertakings and .30% to its expense undertaking (see
"Charges for Mortality and Expense Undertakings," page 7).

The Contract  includes  Southwestern's  undertaking to provide annuity  payments
determined in accordance with the applicable annuity tables and other provisions
in the  Contract  for the  lifetime of the  Annuitant  regardless  of the actual
mortality experience among Annuitants. Southwestern also provides an undertaking
that the deductions for sales and administrative  services will be the only cost
to   Participants   for  these  services   regardless  of  the  actual  cost  to
Southwestern.

During the accumulation period, a Participant's account or a portion thereof may
be redeemed  for a cash  payment  equal to the value of the  Accumulation  Units
redeemed,  valued at the next determined unit value after Southwestern  receives
notice of the  redemption  request (see  "Termination,"  page 9). No  redemption
charge is imposed.

<PAGE>
==============================================================================
   
Contract Owner Transaction Expenses (1), as a percentage
 of the purchase payments Sales Load Imposed on Purchases            3.25 %

Administrative Expenses                                              3.00 %

Separate Account Annual Expenses, as a percentage of average net assets (for the
 year ended December 31, 1995, as adjusted) (2)
      Mortality Risk Fees                                            0.70 %
      Expense Risk Fees                                              0.30 %
      Other expenses                                                 0.20 %(3)
                                                                     ------
       Total Separate Account Annual Expenses                        1.20 %

Growth Portfolio Annual Expenses, as a percentage of average net assets (for the
 year ended December 31, 1995, as adjusted)
       Total Growth Portfolio Operating Expenses                     0.57 %
- - ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
EXAMPLE (4)                                1 year   3 years  5 years  10 years
<S>                                          <C>      <C>      <C>      <C>
If you surrender (or annuitize) your
Contract at the end of the applicable time period:
  You would pay the following expenses on
  a $1,000 investment, assuming 5% annual
  return on assets:                          $80      $116     $156     $276
If you do not surrender your Contract:
  You would pay the following expenses on
  a $1,000 investment, assuming 5% annual
  return on assets:                          $80      $116     $156     $276
</TABLE>

(1)  State Premium Taxes (ranging from .5% to 3.0%) are not included.
(2)  Actual expenses adjusted to reflect the conversion of the Separate
     Account from a management  investment  company to a unit investment  trust,
     effective July 30, 1996.
(3)  Audit expense of the Separate Account (limited to .20% of net asset value).
     In  connection  with the  conversion  of the  Separate  Account into a unit
     investment  trust,  Southwestern  agreed to assume the audit expense of the
     Separate  Account  to the  extent it would  otherwise  exceed  0.20% of the
     Separate Account's average net assets in any year.
(4)  Assumes the conversion of the separate  account to a unit investment  trust
     was effective throughout the periods presented.

The EXAMPLE, a projection,  should not be considered a representation of past or
future expenses. Actual expenses may be greater or lesser than those shown.

THE PURPOSE OF THE ABOVE TABLE IS TO ASSIST CONTRACT OWNERS IN UNDERSTANDING THE
EXPENSES THAT THEY BEAR DIRECTLY AND  INDIRECTLY.  THE TABLE ABOVE  REFLECTS THE
EXPENSES OF THE SEPARATE  ACCOUNT AS WELL AS THE CAPITAL GROWTH  PORTFOLIO.  SEE
"DEDUCTIONS  AND  EXPENSES,"  PAGE 7,  AND THE  ACCOMPANYING  PROSPECTUS  OF THE
SCUDDER FUND.    
==============================================================================

   
As described in Note 2 of the above table, the expense  information in the table
has been  adjusted to reflect the  conversion  of the  Separate  Account  from a
management investment company to a unit investment trust.    

The Separate Account

   
The Separate  Account  operates as an  investment  company  registered  with the
Securities and Exchange Commission  ("Commission")  under the Investment Company
Act of 1940  ("1940  Act").  Effective  July  30,  1996,  the  Separate  Account
converted from an open-end  diversified  management company to a unit investment
trust. The Separate Account invests  exclusively in shares of the Capital Growth
Portfolio of Scudder Variable Life Investment Fund. The investment objectives of
the Growth Portfolio are discussed in the accompanying prospectus of the Scudder
Fund.    

                         CONDENSED FINANCIAL INFORMATION

   
The following  information is based upon the performance of the Separate Account
when it was organized as an open-end  diversified  management  company.  The per
unit income and capital  changes data for the ten years ended December  31,1995,
have been examined by Coopers & Lybrand  L.L.P.,  independent  certified  public
accountants. The data reflects operations conducted before May 1, 1987, the date
SLC  Financial  Services,  Inc.  became the  investment  adviser of the Separate
Account. Upon conversion of the Separate Account to a unit investment trust, SLC
Financial  Services,  Inc. ceased to serve as investment adviser of the Separate
Account.    

<PAGE>

(For an accumulation unit outstanding throughout the year)
<TABLE>
<CAPTION>
                                                                       Year Ended December 31,

<S>                               <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
                                   1995      1994     1993     1992     1991     1990     1989     1988     1987     1986
Qualified unit:
Investment income                 $ .213    $ .187   $ .176   $ .163   $ .188   $ .222   $ .172   $ .111   $ .084   $ .081
Expenses                            .131      .106     .105     .097     .084     .074     .065     .053     .049     .045
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
Net investment income               .082      .081     .071     .066     .104     .148     .107     .058     .035     .036
Net realized and unrealized gain
  (loss) on securities             1.547      .231     .101     .200     .918    (.116)    .811     .188    (.167)   (.054)
Net increase (decrease) in unit   ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
  value                            1.629      .312     .172     .266    1.022     .032     .918     .246    (.132)   (.018)
Unit value:
  Beginning of year                5.710     5.398    5.226    4.960    3.938    3.906    2.988    2.742    2.874    2.892
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
  End of year                     $7.339    $5.710   $5.398   $5.226   $4.960   $3.938   $3.906   $2.988   $2.742   $2.874
                                  ======    ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of units outstanding at
  end of year (in thousands)         548       685      701      764      930    1,156    1,399    1,819    2,193    2,641
                                  ======    ======   ======   ======   ======   ======   ======   ======   ======   ======
Nonqualified unit:
Investment income                 $ .195    $ .170   $ .160   $ .149   $ .171   $ .202   $ .157   $ .101   $ .076   $ .074
Expenses                            .120      .096     .096     .088     .076     .067     .059     .048     .044     .041
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
Net investment income               .075      .074     .064     .061     .095     .135     .098     .053     .032     .033
Net realized and unrealized
  gain (loss) on securities        1.408      .210    0.92      .183     .834    (.106)    .737     .171    (.152)   (.049)
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
Net increase (decrease) in unit
  value                            1.483      .284     .156     .244     .929     .029     .835     .224    (.120)   (.016)
Unit value:
  Beginning of year                5.197     4.913    4.757    4.513    3.584    3.555    2.720    2.496    2.616    2.632
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
  End of year                     $6.680    $5.197   $4.913   $4.757   $4.513   $3.584   $3.555   $2.720   $2.496   $2.616
                                  ======    ======   ======   ======   ======   ======   ======   ======   ======   ======
Number of units outstanding at
  end of year (in thousands)         115       112      112      116      116      124      135      139      156      161
                                  ------    ------   ------   ------   ------   ------   ------   ------   ------   ------
                                  ----------------------------------------------------------------------------------------
Ratios:
Expenses to average
  net assets %                      1.94      1.91     1.98     1.95     1.92     1.91     1.83     1.81     1.47     1.43
Net investment income to
  average net assets %              1.21      1.47     1.33     1.35     2.39     3.85     3.01     1.98     1.06     1.16
  Portfolio turnover %                 0         6        9        5       25        8       44       18        6       78
</TABLE>

Note:  Prior to 1984,  federal income taxes or benefits were charged or credited
to  accumulation  unit values on  nonqualified  units on each valuation date and
affected net realized and unrealized gain (loss).

The Separate  account has had no senior  securities (or outstanding  bank loans)
during the last ten fiscal years.

Financial  Statements of the Separate  Account and  Southwestern may be found in
the Statement of Additional  Information.  A copy of the Statement of Additional
Information  may be obtained  without charge by written  request to Southwestern
Life Insurance Company,  P.O. Box 2699, Dallas, Texas 75221-9917,  or by calling
1-800-792-4368.

                                  SOUTHWESTERN

   
Southwestern  is a stock life  insurance  company  originally  chartered in 1903
under the laws of the State of Texas.  Its home  office is  located at 500 North
Akard Street, Dallas, Texas 75201. Southwestern primarily writes life insurance.
It is licensed to write life insurance business in 39 states and in the District
of Columbia. Southwestern is an indirect wholly-owned subsidiary of Southwestern
Financial Corporation ("SFC"), an insurance holding company. SFC is owned by two
entities:  PennCorp  Financial Group,  Inc., which indirectly holds 15.1% of the
voting stock of SFC, and  Knightsbridge  Capital  Fund I, L.P.,  which  directly
holds 84.9% of the voting stock of SFC.    

<PAGE>

                              THE SEPARATE ACCOUNT

On December 19, 1967,  the Board of Directors of  Southwestern  established  the
Separate  Account in accordance  with certain  provisions of the Texas Insurance
Code.  The  Separate  Account  is  registered  with  the  Commission  as a  unit
investment  trust  under  the 1940  Act.  Such  registration  does  not  involve
supervision  by the  Commission of the  management  or  investment  practices or
policies of the Separate Account.

The Separate  Account is  administered  and accounted for as part of the general
business  of  Southwestern,  but the  income,  gains and  losses  whether or not
realized,  from assets allocated to the Separate Account are, in accordance with
the Contracts,  credited or charged against the Separate  Account without regard
to other income, gains or losses of Southwestern. Assets of the Separate Account
are not  chargeable  with  liabilities  arising  out of any  other  business  of
Southwestern.

All  obligations  arising under the Contract,  including the  obligation to make
annuity payments,  are general corporate  obligations of Southwestern and all of
Southwestern's  assets are available to meet its expenses and obligations  under
the Contracts.  However,  while  Southwestern  is obligated to make the variable
annuity  payments  under  a  Contract,  the  amount  of  these  payments  is not
guaranteed.

   
On April 23, 1996,  the  University of Texas at Austin,  P.O. Box 8047,  Austin,
Texas 78712, owned a group variable annuity contract which represented 11.28% of
the assets of the Separate  Account.  In addition,  Southwestern  owned a 13.04%
interest in the assets of the Separate Account,  as of April 23, 1996, by virtue
of its initial  contribution to the Separate  Account when the Separate  Account
was organized.    

                         CONVERSION OF SEPARATE ACCOUNT

   
Effective  July 30,  1996,  the  Separate  Account  converted  from a management
investment company into a unit investment trust (the "Conversion"). The Separate
Account no longer invests directly in a diversified portfolio of securities, but
instead invests exclusively in the shares of the Growth Portfolio.    

   
                              GROWTH PORTFOLIO    

   
The Capital  Growth  Portfolio is a series of Scudder  Variable Life  Investment
Fund, a Massachusetts  business trust  established by Declaration of Trust dated
March 15, 1985.  The Scudder Fund is registered  with the  Commission  under the
1940  Act  as an  open-end,  diversified  management  investment  company.  Such
registration does not involve supervision of the Commission of the management or
investment  practices  or  policies  of the Scudder  Fund.  The Scudder  Fund is
designed to provide an  investment  vehicle for variable  annuity  contracts and
variable life insurance  policies offered by separate accounts of life insurance
companies.    

   
The Growth Portfolio seeks to maximize  long-term capital growth through a broad
and flexible  investment  program.  The Growth  Portfolio  invests  primarily in
marketable  securities,  principally  common  stocks  and  consistent  with  its
objective of long-term capital growth, preferred stocks. The Growth Portfolio is
free to invest in a wide range of marketable  securities  offering the potential
for growth, in various sectors of the stock market, including companies that own
or develop natural resources,  companies that may benefit from changing consumer
demands and lifestyles and foreign companies. In order to reduce risk, as market
or economic  conditions may warrant,  the Growth Portfolio may also invest up to
25% of its assets in short-term debt instruments.    

   
In  addition,  Growth  Portfolio  may  invest  up to 20% of its  net  assets  in
intermediate to longer-term debt securities when Growth  Portfolio's  investment
adviser, Scudder, Stevens & Clark, Inc. ("Scudder"),  anticipates that the total
return on debt  securities  is likely  to equal or  exceed  the total  return on
common stocks over a selected period of time. The Growth  Portfolio may purchase
investment-grade  debt  securities,  which are those rated Aaa,  Aa, A or Baa by
Moody's Investors Service, Inc., or AAA, AA, A or BBB by Standard & Poor's or if
unrated,  of  equivalent  quality  as  determined  by the  adviser.  The  Growth
Portfolio's  intermediate to longer-term  debt securities may also include those
which are rated below  investment  grade,  as long as no more than 5% of its net
assets are invested in such securities.    

   
The accompanying  prospectus of the Scudder Fund should be read carefully before
investing.  It contains more detailed  information  about the Growth  Portfolio,
including the risks of investing in the Growth Portfolio.    

<PAGE>

                                  VOTING RIGHTS

   
Contract Owners have the  opportunity to instruct  Southwestern as to the voting
of Growth  Portfolio  shares at meetings of shareholders of the Scudder Fund, in
proportion to their  respective  interest under the Contracts.  Contract  Owners
entitled  to  vote  will  receive  proxy  material  and a form on  which  voting
instructions  may be  given.  Southwestern  will vote the  shares of the  Growth
Portfolio  held  by the  Separate  Account  attributable  to the  Contracts,  in
accordance  with  instructions  received from Contract  Owners.  Such shares for
which timely  instructions  have not been received from Contract  Owners will be
voted by  Southwestern  for or against any  proposition,  or  Southwestern  will
abstain  in the same  proportion  as shares in the  Separate  Account  for which
instructions are receive.  Southwestern  will vote, or abstain from voting,  any
Growth Portfolio shares that are not attributable to Contract Owners in the same
proportion  as all  Contract  Owners in the  Separate  Account  vote or abstain.
However, if Southwestern  determines that it is permitted to vote such shares of
the Growth  Portfolio  in its own right,  it may elect to do so,  subject to the
then-current interpretations of the 1940 Act and the rules thereunder.    

   
Unless the Contract has been issued in connection  with a deferred  compensation
plan,  individuals  participating under a Contract Owners's retirement plan have
the right to instruct  the owner with  respect to shares  attributable  to their
contributions and to such additional  extent as the owner's  retirement plan may
permit.  For purposes of determining  voting rights, the number of shares of the
Growth  Portfolio  held  in  the  Separate   Account  deemed   attributed  to  a
Participant's  interest  under a  Contract  prior to the  annuity  date  will be
determined on the basis of the value of the  accumulation  units credited to the
Participant's   account  as  of  the  record  date.  On  or  after  the  annuity
commencement date, the number of attributable  shares will be based on the value
of the assets held in the Separate  Account to meet annuity  obligations  to the
payee under the Contracts as of the record date.  In either case,  the number of
Growth Portfolio shares eligible to be voted is computed by dividing the "value"
so determined by the net asset value of the Growth Portfolio share on the record
date. During the annuity period,  the number of votes attributable to a Contract
will  generally  decrease  since  funds  held  in the  Separate  Account  for an
annuitant will decrease over time.    

   
Because the Scudder Fund is organized as a  Massachusetts  business trust, it is
not required to elect  Trustees of the Scudder Fund annually and does not expect
to hold annual meetings for any other purpose.  Nevertheless, if Trustees of the
Scudder  Fund are  required to be elected or any other  action is required to be
taken at any special or annual meeting of Scudder Fund,  instructions for voting
shares  underlying the interests of Contract Owners will, as indicated above, be
solicited by means of proxy materials.    

                             DEDUCTIONS AND EXPENSES

Charges  under the  Contracts  are  assessed  in two ways:  as  deductions  from
Purchase  Payments  and as charges to the Separate  Account.  The level of these
fees may be revised periodically (see "Modification," page 13).

Deductions for Sales and Other Expenses

   
Deductions are made from each Purchase  Payment as received to cover:  (i) sales
expenses; (ii) administrative expenses,  including but not limited to items such
as salaries and travel  expenses of home office  officials and employees,  rent,
postage,  telephone,  legal fees, office equipment,  stationery and other office
expenses;  and  (iii)  premium  taxes,  when  applicable.   The  deductions  for
administrative  expenses are designed  only to  reimburse  Southwestern  for its
actual  expenses,  and  Southwestern  does not  expect  to  recover  from  these
deductions  any amounts  above its  accumulated  expenses in  administering  the
Contracts.  These  deductions  do not cover:  (i) taxes  arising from income and
capital  gains on the Separate  Account or otherwise  from the  existence of the
Separate Account; (ii) fees and expenses of audit of the Separate Account. These
other expenses are borne by the Separate  Account other than taxes on income and
capital gains (if any) as may be attributable to Southwestern's  initial capital
contribution to the Separate Account, which taxes will be borne by Southwestern.
The cost of preparing  and printing  annual or other  amendments to the Separate
Account's  registration   statement,   including   prospectuses,   is  borne  by
Southwestern.    

<PAGE>

Under the Contracts,  the deduction is 6 1/4% (plus  applicable  premium taxes),
consisting of 3 1/4% for sales expense and 3% for administrative  expense.  This
represents 6.67% (excluding any premium tax) of the amount invested. At the time
annuity  benefits are  purchased,  any  additional  premium  taxes are deducted.
Premium   taxes  may  range  from  .5%  to  3.5%.  No  deduction  for  sales  or
administrative  expense is made from a Purchase Payment composed  entirely of an
amount  payable by  Southwestern  under a  fixed-dollar  group annuity  contract
issued by Southwestern.

Charges for Mortality and Expense Undertakings

Southwestern  provides a mortality  undertaking  by  assuming  the risk that its
actuarial  estimate of mortality rates among  Annuitants may prove erroneous and
that  reserves set up on the basis of this  estimate  will not be  sufficient to
meet  its  annuity  payment  obligations.   Southwestern   provides  an  expense
undertaking  by assuming the risk that charges made under the  Contracts may not
prove sufficient to cover the actual cost of providing sales, administrative and
other  services.  If the  reserves or charges  prove more than  sufficient,  the
excess  will be a profit to  Southwestern.  If the  reserves  or charges are not
sufficient,  the loss  will fall on  Southwestern.  If the cost of  selling  the
Contracts is greater than the charges collected,  the deficiency will be made up
out of  Southwestern's  General Account assets which may include profits derived
from the mortality undertaking fee.

Other Expenses

   
Accounting  fees (not to exceed  0.20% of the  Separate  Account's  average  net
assets in any year) are charged  against the assets of the  Separate  Account at
cost,  pursuant  to Rule  26a-1  under  the 1940  Act.  In  addition,  there are
deductions from and expenses paid out of the Growth Portfolio that are described
in the accompanying prospectus of the Scudder Fund.    

                              THE ANNUITY CONTRACTS

The basic objective of the Contracts is to provide benefits over the lifetime of
an Annuitant that will tend to vary with changes in the cost of living. There is
no assurance that the value of a Participant's  account will equal or exceed the
Purchase Payments made.

   
The dollar  amount of  variable  annuity  payments  varies  with the  investment
experience  of  the  Separate  Account  and  reflects  the  Separate   Account's
investment  experience  throughout  the Contract's  existence.  The value of the
Separate Account's  investments in the Growth Portfolio  fluctuates daily and is
subject to all the risks of changing  economic  conditions,  as well as the risk
inherent in the Scudder  Fund's  ability to  anticipate  changes in  investments
necessary to meet changes in economic conditions.    

Because it is impossible to predict how long an Annuitant  will live and because
annuity  payments vary,  there is no way of knowing whether the aggregate amount
of  the  variable  annuity   payments   received  in  the  years  following  the
commencement  of annuity  payments  will  equal or exceed the amount  applied to
provide these payments.

                               ACCUMULATION PERIOD

Application for Contracts

New  Contracts  are no longer being  marketed or issued.  However,  Southwestern
continues to accept  Purchase  Payments on existing  Contracts and to accept new
Participants under existing group Contracts.

When new Contracts were being marketed and issued,  completed  applications  for
the Contracts were forwarded to the home office of Southwestern  for acceptance.
A Purchase  Payment may  accompany an  application  for a Contract.  The minimum
initial and subsequent Purchase Payment for a Contract is $10.

Each application was subject to acceptance by  Southwestern.  As a general rule,
Contracts were issued if any of the following situations existed: (i) there were
fifty or more eligible employees;  (ii) there were ten or more Participants;  or
(iii)  there  were at  least  three  Participants  and it was  anticipated  that
contributions  under the Contract  would  aggregate at least $3,000 per year for
the next ten years. Upon acceptance, a Contract was issued to the Contract Owner
and, if a Purchase  Payment  accompanied the  application,  the Purchase Payment
(net of deductions for sales and administrative expenses and applicable premium

<PAGE>

taxes)  was held in the  Separate  Account  and  credited  to the  Participant's
account.  If an application was complete upon receipt,  the Purchase Payment was
credited to the  Participant's  account  within two business days. If it was not
complete,   Southwestern   requested  additional  information  to  complete  the
processing of the application. If this was not accomplished within five business
days,  Southwestern  would return the Purchase  Payment to the applicant  unless
otherwise   instructed.   Subsequent  Purchase  Payments  are  credited  to  the
Participant's  account at the price next computed after the Purchase  Payment is
received by Southwestern at its home office.

Crediting Accumulation Units

Purchase payments (net of deductions for sales and  administrative  expenses and
applicable  premium  taxes)  are  credited  to  the  Contract  in  the  form  of
Accumulation  Units.  The number of units credited is determined by dividing the
amount credited by the value of an Accumulation  Unit next determined  after the
Purchase Payment is received by Southwestern at its home office.

The number of  Accumulation  Units  credited is not  affected by any  subsequent
change  in the  value  of an  Accumulation  Unit,  but the  dollar  value  of an
Accumulation  Unit may vary  from  date to date  depending  upon the  investment
experience of the Separate Account.

Value of an Accumulation Unit

The  value of an  Accumulation  Unit is  determined  on each  Valuation  Date by
multiplying the  Accumulation  Unit value for the immediately  preceding date by
the net  investment  factor for the current date.  The value of a  Participant's
account  at any time  prior  to the  commencement  of  annuity  payments  can be
determined by multiplying the total number of Accumulation Units credited to his
or her account by the current  Accumulation  Unit value. The Participant will be
advised at least twice each year of the number of Accumulation Units credited to
his or her account and the current dollar value of an Accumulation Unit.

Net Investment Factor

   
The net investment factor is an index of the percentage change (adjusted for the
deduction of the fees for audit and mortality and expense  undertakings)  in the
net asset value of the Separate Account since the preceding Valuation Date. This
factor may either be positive or negative  depending upon the Growth Portfolio's
investment performance.    

Valuation of the Separate Account

   
The  value  of  the  Separate  Account  is  the  sum of  its  assets  minus  its
liabilities.  Because the Separate  Account  invests  exclusively  in the Growth
Portfolio,  the fair  market  value of its assets will be based on the net asset
value of the Growth Portfolio. For the calculation of the net asset value of the
Growth Portfolio, see the current prospectus for the Growth Portfolio, a current
copy of which accompanies this prospectus.  Portfolio  securities  generally are
valued at market value. However,  securities for which market quotations are not
readily  available  are valued at fair value as  determined in good faith by the
Trustees of the Scudder  Fund.  Short-term  obligations  are valued at amortized
cost.    

Termination

During the accumulation  period a Participant's  account,  or a portion thereof,
may be redeemed for a cash payment equal to the value of the Accumulation  Units
redeemed as next  determined  after receipt of proper notice by  Southwestern at
its home office on a form  obtained  from  Southwestern.  Upon  redemption  of a
portion  of a  Participant's  account,  the  account is reduced by the number of
Accumulation Units redeemed. No redemption charge is imposed by Southwestern.

A redemption of all or a portion of a Participant's  account resulting in a cash
payment to a resident of any one of certain  states may result in a reduction of
Southwestern's premium tax liability in that state. In this event,  Southwestern
will pay in addition to the value of the Accumulation Units redeemed,  an amount
equal to the lesser of:

     (i)  the amount by which the  premium  tax  liability  of  Southwestern  is
          reduced as a result of this redemption, or

<PAGE>

     (ii) the  amount  previously  deducted  for  premium  taxes  from  Purchase
          Payments allocable to the Accumulation Units redeemed.

No representation is hereby made that upon the redemption of all or a portion of
an  account  that any  additional  payment  will be  made,  since  the  state of
residence of the  Participant and the premium tax laws of that state at the time
of redemption will determine the additional amount payable, if any.

Any cash  payment  resulting  from  the  partial  or  complete  redemption  of a
Participant's  account  is  payable  within  seven  days  following  receipt  by
Southwestern of the request for redemption in proper form provided, however, the
right is reserved to suspend or postpone redemptions during any period when:

     (i)  trading on the New York Stock Exchange is restricted by the Commission
          or the Exchange is closed for other than weekends and holidays,

     (ii) the Commission has by order permitted suspension, or

     (iii)an emergency as determined by the  Commission  exists making  disposal
          of portfolio securities or valuation of assets of the Separate Account
          not reasonably practicable.

In  addition  to an  election  to  receive  a cash  payment  for the  value of a
Participant's  account, the following options are available.  An election may be
made to use the  redemption  value  of an  account  to  purchase  an  individual
deferred fixed dollar annuity or variable  annuity.  Any such conversion will be
made and the provisions and annuity  purchase  tables of the contract will be in
accordance  with the rules of Southwestern in effect with respect to the annuity
contracts at the time application is made to Southwestern. A Participant under a
Contract who becomes an employee of another employer which has a contract of the
same type then in force with  Southwestern  may elect,  subject to  approval  of
Southwestern  and  the  new  employer,  to  transfer  the  value  of  his or her
individual account to that contract.

If a Contract is issued in connection with the Texas Optional Retirement Program
for employees of certain state-supported educational institutions,  a redemption
will  require  the joinder of the  Contract  Owner and,  in  accordance  with an
opinion  of the  Attorney  General  of  Texas,  may  not be  effected  prior  to
termination  of  employment,  retirement  or death of the  Participant.  Certain
restrictions  on  distributions  from annuity  contracts sold to plans qualified
under section  403(b) of the Code also apply.  (See "Federal Tax  Consequences,"
page 11.)

A  Participant  may,  one time only and within  thirty days after a  redemption,
reinvest the proceeds with no deduction for sales or other expenses.

                                 ANNUITY PERIOD

The annuity  period is that period during which annuity  payments are made.  The
Participant  may select  any date for  annuity  payments  to  commence  with the
exception that annuity  payments must begin within five years after the standard
annuity  commencement  date selected by the Contract  Owner.  During the annuity
period, an Annuitant  receives a monthly variable annuity payment  determined on
the basis of the number of variable  Annuity Units  purchased and the investment
experience of the Separate Account.  In addition,  the level of annuity payments
is affected by the age of the  Annuitant  and the annuity  form  selected.  Each
annuity  payment is payable on the first  business day following the due date of
the payment.

The amount of a variable  annuity  payment is not affected by adverse  mortality
experience or by any excess in Southwestern's  expenses over expense  deductions
provided for in the Contract. Accordingly,  Southwestern provides an undertaking
that its actual expense and actual  mortality  results will not adversely affect
the dollar amounts of variable annuity payments.

Each month, the Annuitant receives the value of a fixed number of Annuity Units.
The value of an Annuity Unit, and the amount of the monthly  payments,  reflects
the  Separate  Account's  investment  gains and  losses and  investment  income.
Accordingly,  payments vary with the investment  experience of the assets of the
Separate Account, namely, shares of the Growth Portfolio.

<PAGE>

The  Annuity  Unit is a measure of the value of the  Annuitant's  income  from a
variable  annuity  Contract during the annuity  period.  The value of an Annuity
Unit  is  determined  by  multiplying  the  value  of an  Annuity  Unit  for the
immediately  preceding date by the product of (i) the net investment  factor for
the date the  value is  calculated  and  (ii) a  factor  to  neutralize  the net
investment rate built into the annuity tables contained in the Contract.

The objective of the Contract is to provide  annuity  payments that tend to vary
with  changes  in the  cost  of  living  over  the  life  of an  Annuitant.  The
achievement  of  this  objective  depends  in  part  upon  the  validity  of the
assumption  that the annual net  investment  rate built into the annuity  tables
will be realized.  Payments will be smaller  than,  equal to or greater than the
first payment,  depending upon whether the actual net investment rate is smaller
than,  equal to or greater than the assumed annual net investment rate. A higher
assumption  would mean a higher initial  payment but a more slowly rising series
of  subsequent  payments if actual  investment  performance  exceeds the assumed
rate,  or a more  rapidly  falling  series  of  subsequent  payments  if  actual
performance  is less than the assumed  rate. A lower  assumption  would have the
opposite  effect.  If the actual net investment rate is at the assumed rate, the
annuity payments are level.

Annuity Forms

The  Annuitant is generally  given the choice of receiving  annuity  payments in
accordance with the annuity forms set forth in the Contract.  The right to elect
annuity  forms may be  restricted  to comply with the Code. In the absence of an
effective election,  a variable annuity on Annuity Form 2 will be deemed to have
been elected, with annuity payments guaranteed for ten years.

In general, the longer annuity payments are guaranteed,  the lower the amount of
each payment. No minimum value for a Participant's  account is required to elect
any of the annuity forms specified below.

Annuity Form 1 - Life Annuity

An annuity  payable monthly during the lifetime of the Annuitant and terminating
with the last monthly payment preceding the death of the Annuitant. This annuity
form offers the maximum level of monthly  payments since there is no undertaking
by  Southwestern  to provide a minimum number of payments or a death benefit for
beneficiaries.  It would be  possible  for the  Annuitant  to  receive  only one
payment, if he or she died prior to the due date of the second annuity payment.

Annuity Form 2 - Life Annuity with 5, 10, 15 or 20 Years Certain

An annuity  payable  monthly  during the lifetime of an Annuitant  with payments
assured for an elected certain period of 5, 10, 15 or 20 years. If the Annuitant
dies during the period, however, the beneficiary may elect to receive in one sum
the present value of the remaining number of payments,  based on interest at the
assumed  annual  net  investment  rate  in the  annuity  table  included  in the
Contract, compounded annually.

Annuity Form 3 - Unit Refund Life Annuity

An annuity  payable  monthly during the lifetime of the  Annuitant,  terminating
with the last  payment due prior to death of the  Annuitant,  provided  that the
beneficiary  will then receive a payment of the dollar value,  as of the date of
the Annuitant's death, of a number of Annuity Units equal to the excess, if any,
of (a) over (b) where (a) is the total  amount  applied  under this annuity form
divided  by the  Annuity  Unit  value  for the  date on which  annuity  payments
commence  and (b) is the number of Annuity  Units  represented  by each  monthly
payment multiplied by the number of monthly payments made.

Annuity Form 4 - Joint Life and Survivor Annuity - 10 Years Certain

An annuity  payable  monthly for 10 years and so long  thereafter  as either the
Annuitant or the joint  Annuitant  shall live. If both Annuitants die during the
certain period, the present value of the remaining  payments,  based on interest
at the assumed annual net  investment  rate in the annuity table included in the
Contract, compounded annually, will be paid.

<PAGE>

A participant  may, if a greater initial payment would result,  prior to the due
date of the first annuity payment, elect an annuity with a first monthly payment
in the amount which can be provided by a single  premium life annuity  contract,
if any are then being issued by  Southwestern,  at the current  published  rates
with a single  premium  equal to 103% of the  amount  that  would  otherwise  be
applied to determine the first monthly payment.

                                 DEATH BENEFITS

Death Before the Annuity Date

Under the Contract,  the amount  payable upon death of a Participant  before the
due date of the  first  annuity  payment  is equal  to the  dollar  value of the
Participant's  individual  account as of the date on which proof satisfactory to
Southwestern of the Participant's death is received by Southwestern.

If the  total  death  benefit  is  $2,000  or more,  payment  may be made to the
beneficiary in installment  payments  instead of one cash payment or payment may
be deferred for a specified  period of time,  during which  interest is added by
Southwestern to the sum deferred.

All  certificates  issued after  January 18,  1985,  are required by the Code to
provide that, if the Participant  dies before the annuity  starting date, his or
her entire  interest must be  distributed  within 5 years.  An exception to this
requirement exists for any portion of the participant's  interest payable to (or
for the benefit  of) a  designated  beneficiary,  and (i) such  portion  will be
distributed  over the life, or a period not exceeding the life expectancy of the
designated beneficiary and (ii) such distributions will begin not later than one
year after the  Participant's  death or such later date as may be  prescribed by
regulations  issued  by  the  Secretary  of  the  Treasury.  If  the  designated
beneficiary  is the  surviving  spouse  of the  Participant,  he or she  will be
treated as the Participant.

Death After the Annuity Date

If the  Annuitant  under the  Contract  dies after the annuity  date,  the death
proceeds,  if any, depend upon the form of annuity payment in effect at the time
of death (see "Annuity Forms," page 11).

A  certificate  issued after January 18, 1985, is also required to provide that,
if the Annuitant dies on or after the annuity date, the remaining portion of his
or her interest will be  distributed  at least as rapidly as under the method of
distribution used at the date of the Annuitant's death.

                            FEDERAL TAX CONSEQUENCES

   
The  operations  of  the  Separate  Account  form  part  of  the  operations  of
Southwestern,  but the Code  currently  provides that if certain  conditions are
satisfied no federal  income tax is payable by  Southwestern  on the  investment
income and capital  gains of the Separate  Account other than the amount of such
income  and  capital  gain (if  any) as may be  attributable  to  Southwestern's
initial capital  contribution in the Separate Account.  No federal income tax is
payable by a Participant  under a certificate until annuity payments commence or
a full or partial  withdrawal is made if the investments of the Separate Account
(directly   or   indirectly,   through  the  Growth   Portfolio)   meet  certain
diversification requirements.    

The amount of premiums  paid by the employer are  excluded  from the  employee's
income for the taxable  year to the extent  that the  payments do not exceed the
employee's exclusion allowance for the taxable year. In addition,  tax-sheltered
annuities may permit nondeductible employee contributions.

Payments to  purchase a  tax-sheltered  annuity  contract  for an  employee  are
subject to the  overall  limits on  contributions  and  benefits  applicable  to
tax-sheltered  plans under section 403(b) or, if applicable,  section 415 of the
Code.

All  distributions,  with the  exception of a return of  nondeductible  employee
contributions,  are  included in gross  income in the year they are paid.  If an
amount is received  before the annuity  starting  date, the  Participant  may be
allowed to recover pre-1987 nondeductible employee contributions tax-free before
receiving  the  taxable  income.  Otherwise,  both  before and after the annuity
starting  date,  each payment under a certificate is treated in part as a return
of nondeductible employee contributions and the remainder as taxable income.

<PAGE>
The  Tax  Reform  Act of  1986  imposes  restrictions  on  distributions  (i.e.,
redemptions  in whole or part) from annuity  contracts  sold to plans  qualified
under section 403(b) of the Code. These  restrictions are effective in tax years
beginning after December 31, 1988.  Section 403(b)(11) of the Code requires that
for such annuity contracts to receive tax-deferred treatment,  they must provide
that:

Distributions  attributable to contributions made pursuant to a salary reduction
agreement be paid only:

     (1)  when the employee attains age 59 1/2 separates from service,  dies, or
          becomes disabled (within the meaning of section 72(m) (7)); or

     (2)  in the case of hardship.  In hardship cases,  only the distribution of
          contributed   amounts  is  permitted;   distribution   of  any  income
          attributable to these contributions is prohibited.

The contracts  described in this  prospectus  were modified to comply with these
changes in the Code.  Disclosure  relating to "Termination" of the contracts and
redemption of all or a portion of a  Participant's  account  should be read with
the above restrictions in mind.

Distributions from contracts that are attributable to assets held as of December
31, 1988, are not subject to these Code restrictions.

In the case of benefits  accruing under a tax-sheltered  annuity after 1986, the
Contract  value must be  distributed  or annuity  payments  must be commenced by
April 1 of the calendar year following the year in which the Participant retires
or attains age 70 1/2.  Such  payments are based upon the life  expectancy  or a
period not exceeding the life  expectancy of the  Participant or the Participant
and a designated  beneficiary.  At least 50% of the present  value of the amount
available for distribution under a tax-sheltered annuity must be paid within the
life  expectancy  of the  Participant.  This  rule  does  not  apply  where  the
Participant's  spouse is the  designated  beneficiary,  but each  payment to the
spouse must be no greater than each payment to the  Participant  and spouse.  If
certain  requirements  of the Code are met,  distributions  from a tax-sheltered
annuity may be rolled  over  tax-free  to another  qualified  plan or to an IRA.
However, distributions required to be made under the Code cannot be rolled over.

Southwestern is required to withhold  federal income tax on annuity payments and
on  distributions  required  by  the  Code.  However,   recipients  of  Contract
distributions  are allowed to make an election  not to have  federal  income tax
withheld.  After such an election is made with respect to annuity  payments,  an
Annuitant may revoke the election at any time, and commence withholding. In this
case,  Southwestern  will notify the payee at least annually of his or her right
to change the election.

However,  for any  lump-sum,  partial  or other  distributions  made on or after
January  1,  1993,  that are  eligible  in whole  or in part to be  rolled  over
tax-free into another eligible plan,  contract or IRA,  Southwestern is required
to withhold 20% of the taxable portion of the distribution,  unless the eligible
portion of the distribution is transferred directly to such other plan, contract
or  IRA  in  a  direct   "trustee-to-trustee"   transfer.   Recipients  of  such
distributions are not permitted to waive the 20% withholding requirement.

Payees are required by law to provide Southwestern (as payor) with their correct
taxpayer  identification  number. If the payee is an individual,  this number is
his or her social security number.

The  description  in this  prospectus  of the  federal  tax  status  of  amounts
accumulated  or received under the Contract is not exhaustive and is for general
information  purposes only.  For this reason,  a qualified tax adviser should be
consulted for complete tax information regarding any specific situation.

                                   ASSIGNMENT

Assignment  by a  Participant  of his or her interest in any payment or benefits
under  a  Contract  is  prohibited,  unless  such  prohibition  is  contrary  to
applicable law.

                                  MODIFICATION

The  Contracts may be modified by  Southwestern  from time to time to the extent
necessary to make the  Contracts  conform to any law or  regulation  issued by a
governmental  agency.  No other  modification  can be made before the Contract's
fifth  anniversary  without the Contract Owner's  agreement.  No mutually agreed
upon modification,  however, will adversely affect Accumulation or Annuity Units
credited  before its effective  date without the agreement of  Participants  and
Annuitants covered by the Contract.

<PAGE>

Group variable Annuity  contracts are normally in force over many years, and the
character  of the  group  covered  by the  Contract  continually  changes,  thus
affecting  Southwestern's  ability to predict the future costs of  administering
the  Contract.  Accordingly,  on the  fifth or any later  Contract  anniversary,
Southwestern reserves the right to modify the Contract, including the deductions
from Purchase Payments for sales and administrative expense, the periodic charge
for mortality  and expense  undertakings,  and the annuity  purchase  rates.  No
modification will adversely affect Accumulation or Annuity Units credited before
its effective  date. At least 90 days' notice of any such  modification  will be
given to the Contract Owner,  and notice will also be given to each  Participant
and Annnuitant covered by the Contract.

   
The  Separate  Account  presently  invests  exclusively  in shares of the Growth
Portfolio. Should shares of the Growth Portfolio become available for investment
by the Separate  Account,  or if Southwestern  determines that investment in the
Growth Portfolio would be inappropriate in view of the purposes of the Contract,
Southwestern may, in its discretion,  substitute shares of a different  open-end
management  investment  company registered as such under the 1940 Act, or one or
more separate investment series thereof, for shares of the Growth Portfolio held
or to be acquired by the Separate  Account.  No such substitution may take place
unless it is  permitted  by the  Commission  and under  such  conditions  as the
Commission may impose.    

                                   SUSPENSION

Southwestern  may suspend a Contract on any Contract  anniversary  if during the
year  preceding the  anniversary  (i) the Contract Owner has failed to remit the
required Purchase Payments or (ii) the number of Participants under the Contract
has become less than ten. A Contract  may be suspended  upon  written  notice to
Southwestern  by the Contract  Owner.  Upon  suspension,  Southwestern  will not
accept any further  Purchase  Payments under the Contract,  but suspension in no
way affects the Accumulation  Units or Annuity Units previously  credited to any
Participant.  Suspension  of a  Contract  will not result in any  immediate  tax
consequences to the Contract Owner or any Participant.

                              PRINCIPAL UNDERWRITER

The Contracts have been sold primarily by life insurance  agents of Southwestern
who have been properly licensed by the appropriate state insurance  departments.
In addition,  these agents have been licensed with the National  Association  of
Securities Dealers, Inc. ("NASD") as registered representatives of the principal
underwriter,  PLAPCO.  PLAPCO's  principal  offices  are  located  at 400 Market
Street, 11th Floor, Philadelphia, Pennsylvania 19106. Although new Contracts are
no longer being issued,  Southwestern  continues to accept purchase  payments on
existing  Contracts  and to accept new  Participants  under the  existing  group
Contracts.  PLAPCO is a wholly owned  subsidiary of Philadelphia  Life Insurance
Company which, in turn, is an indirect wholly-owned  subsidiary of Life Partners
Group, Inc.

                                LEGAL PROCEEDINGS

There are no material legal proceedings pending to which the Separate Account is
a party.

                            CONTRACT OWNER INQUIRIES

Southwestern  provides a toll free number for  inquiries by Contract  Owners and
Participants. The number is 1-800-793-4368.  Written questions should be sent to
Southwestern Life Insurance Company P.O. Box 2699, Dallas, Texas 75221-9917.

                                EARLIER CONTRACTS

Southwestern  has outstanding a number of Variable  Annuity  contracts funded in
the Separate Account that are no longer offered or sold. These earlier contracts
differ in several respects from those described in this prospectus.  Any copy of
this prospectus,  required to be delivered to an Owner or Participant under such
earlier contract, contains a supplement setting forth material differences.

<PAGE>

           TABLE OF CONTENTS OF THE
      STATEMENT OF ADDITIONAL INFORMATION
                                                   Page

General Information                                  3
Conversion Transaction                               3
Purchase of Contracts                                4
Underwriter                                          4
Annuity Payments                                     5
Illustration of Calculation of Annuity Payments      5
Experience Rating Credits                            6
State Regulation                                     6
Legal Opinions                                       7
Accountants                                          7
Financial Statements                                 7

The Separate Account's  Statement of Additional  Information and this prospectus
omit certain  information  contained  in the  Registration  Statement  which the
Separate Account has filed with the Securities and Exchange Commission under the
Securities  Act of  1933,  and  reference  is  hereby  made to the  Registration
Statement  and its  amendments,  for  further  information  with  respect to the
Separate Account and the securities  offered herby.  The Registration  Statement
and its amendments, are available for inspection by the public at the Securities
and Exchange Commission in Washington, D.C.

<PAGE>
                             Variable Annuity Fund I
                              of Southwestern Life
                       For Contracts Issued on Form APDVA
                  Supplement to Prospectus Dated July 30, 1996

The individual  annual premium  deferred  variable  annuity  contract  issued by
Southwestern  on  Form  APDVA  ("Contract")  is no  longer  offered  or  sold by
Southwestern  but remains in effect.  The  Contract  differs  from the  contract
described  in the  prospectus  in  certain  material  respects.  For a  complete
description  of the provisions of the Contract,  in addition to those  described
below,  see the Contract  itself.

(1)  Premiums.  Premiums  may  be  paid  annually,  semiannually,  quarterly  or
     monthly, but each purchase payment must be at least $10.

(2)  Sales and Administrative  Expenses.* A deduction is made from each purchase
     payment of 4 1/4% for sales expense plus 3 3/4% for administrative  expense
     for a total  deduction of 8 1/4% (8.99% of the amount  invested,  excluding
     premium tax, if any).

(3)  Grace Period.  Thirty-one days of grace are granted for the payment of each
     premium except the first. During that grace period the Contract will remain
     in force.

(4)  Premium  Default.  Any  premium for the  Contract  unpaid at the end of the
     grace  period  will be in  default.  Upon  default,  the  Contract  will be
     continued  in force as a paid-up  variable  annuity  contract  based on the
     number of Accumulation  Units in the Individual  Account as of the due date
     of  the  premium  in  default  and,   subject  to  provision   (5)  herein,
     Southwestern will not accept the payment of any premium thereafter.

(5)  Resumption of Premium  Payments.  Upon the payment of all past due premiums
     at any time within three years after the due date of the first premium then
     in default and while the Contract is in force as a paid-up variable annuity
     contract, premium payments may be resumed in accordance with the provisions
     of the Contract.

(6)  Annuity  Forms.  The life annuity with 5 years certain under Annuity Form 2
     is not available under the Contract.

(7)  Assignment.  When the  Contract  is not used to fund a plan  qualified  for
     favorable  tax  treatment  under  the  Internal  Revenue  Code,  it  may be
     assigned.

<TABLE>
<CAPTION>
==============================================================================
   
* The expense  table on page 4 of the  prospectus  should be  replaced  with the
  following:
<S>                                                                    <C>
Contract Owner Expenses (1), as a percentage of the purchase payment
  Sales Load Imposed on Purchases                                      4.50 %
Administrative Expenses                                                3.75 %
Separate Account Annual Expenses, as a percentage of average net assets
  (for the year ended December 31, 1995, as adjusted) (2)
  Mortality Undertaking                                                0.70 %
  Expense Undertaking                                                  0.30 %
  Other expenses                                                       0.20 %(3)
                                                                       ------
    Total Separate Account Annual Expenses                             1.20 %
Growth Portfolio Annual Expenses, as a percentage of average net assets
  (for the year ended December 31, 1995, as adjusted) (2)
    Total Growth Portfolio Annual Expenses                             0.57 %
- - ------------------------------------------------------------------------------
<CAPTION>
EXAMPLE (4)                                1 year   3 years  5 years  10 years
<S>                                          <C>      <C>      <C>      <C>
If you surrender (or annuitize) your
Contract at the end of the applicable time period:
  You would pay the following expenses
  on a $1,000 investment, assuming 5%
  annual return on assets:                   $99      $135     $174     $292
If you do not surrender your Contract:
  You would pay the following expenses
  on a $1,000 investment, assuming 5%
  annual return on assets:                   $99      $135     $174     $292

(1)  State Premium Taxes (ranging from .5% to 3.0%) are not included.
(2)  Actual expenses  adjusted to reflect the conversion of the Separate Account
     from a management investment company to a unit investment trust,  effective
     July 30, 1996.
(3)  Audit expense of the Separate Account (limited to .20% of net asset value).
     In  connection  with the  conversion  of the  Separate  Account into a unit
     investment  trust,  Southwestern  agreed to assume the audit expense of the
     Separate  Account  to the  extent it would  otherwise  exceed  0.20% of the
     Separate Account's average net assets in any year.
(4)  Assumes the conversion of the separate  account to a unit investment  trust
     was effective throughout the periods presented.

The EXAMPLE,  a projection,  should not be considered a representation of future
expenses. Actual expenses may be greater or lesser than those shown.

THE PURPOSE OF THE ABOVE TABLE IS TO ASSIST CONTRACT OWNERS IN UNDERSTANDING THE
EXPENSES THAT THEY BEAR DIRECTLY AND  INDIRECTLY.  THE ABOVE TABLE  REFLECTS THE
EXPENSES OF THE SEPARATE  ACCOUNT AS WELL AS THE CAPITAL  GROWTH  PORTFOLIO.    
==============================================================================
</TABLE>
             The Date of this Supplement is July 30, 1996


<PAGE>
                             Variable Annuity Fund I
                              of Southwestern Life
                       For Contracts Issued on Form FPDVA
                  Supplement to Prospectus Dated July 30, 1996

The individual flexible premium deferred annuity contract issued by Southwestern
on Form FPDVA  ("Contract")  is no longer  offered or sold by  Southwestern  but
remains in effect.  The  Contract  differs  from the  contract  described in the
prospectus  in certain  material  respects.  For a complete  description  of the
provisions  of the  Contract,  in addition  to those  described  below,  see the
Contract itself.

(1)  Premiums.  Premiums  may be paid as often as once a month  subject to a $10
     minimum.  The total amount of premiums payable during any one Contract year
     may,  at the option of  Southwestern,  be limited to two times the  premium
     paid during the first Contract year.

(2)  Deductions.*  Under the  Contract,  a deduction is made from each  purchase
     payment of 4 1/2% for sales expense plus 3 3/4% for administrative  expense
     or total  deduction  of 8 1/4%  (8.99% of the  amount  invested,  excluding
     premium tax, if any).

(3)  Right to Cancel. If the Contract is to be used as an IRA, Southwestern will
     mail notice of the applicant's  right to cancel the  application,  within 7
     days of the notice, for a full refund of any purchase payment.

(4)  Annuity  Forms.  The life annuity with 5 years certain under Annuity Form 2
     is not available under the Contract.

<TABLE>
<CAPTION>
==============================================================================
   
* The expense  table on page 4 of the  prospectus  should be  replaced  with the
  following:
<S>                                                                    <C>
Contract Owner Expenses (1), as a percentage of the purchase payment
  Sales Load Imposed on Purchases                                      4.50 %
Administrative Expenses                                                3.75 %
Separate Account Annual Expenses, as a percentage of average net assets
  (for the year ended December 31, 1995, as adjusted) (2)
  Mortality Undertaking                                                0.70 %
  Expense Undertaking                                                  0.30 %
  Other expenses                                                       0.20 %(3)
                                                                       ------
    Total Separate Account Annual Expenses                             1.20 %
Growth Portfolio Annual Expenses, as a percentage of average net assets
(for the year ended December 31, 1995, as adjusted) (2)
    Total Growth Portfolio Annual Expenses                             0.57 %
- - ------------------------------------------------------------------------------
<CAPTION>
EXAMPLE (4)                                1 year   3 years  5 years  10 years
<S>                                         <C>      <C>      <C>      <C>
If you surrender (or annuitize) your
Contract at the end of the applicable time period:
  You would pay the following expenses
  on a $1,000 investment, assuming 5%
  annual return on assets:                  $ 99     $135     $174     $292
If you do not surrender your Contract:
  You would pay the following expenses
  on a $1,000 investment, assuming 5%
  annual return on assets:                  $ 99     $135     $174     $292

(1)  State Premium Taxes (ranging from .5% to 3.0%) are not included.
(2)  Actual expenses adjusted to reflect conversion of the Separate Account from
     a management  investment  company to a unit investment  trust,  effect July
     30, 1996.
(3)  Audit expense of the Separate Account (limited to .20% of net asset value).
     In  connection  with the  conversion  of the  Separate  Account into a unit
     investment  trust,  Southwestern  agreed to assume the audit expense of the
     Separate  Account  to the  extent it would  otherwise  exceed  0.20% of the
     Separate Account's average net assets in any year.
(4)  Assumes the conversion of the separate  account to a unit investment  trust
     was effective throughout the periods presented.    

The EXAMPLE,  a projection,  should not be considered a representation of future
expenses. Actual expenses may be greater or lesser than those shown.

   
THE PURPOSE OF THE ABOVE TABLE IS TO ASSIST CONTRACT OWNERS IN UNDERSTANDING THE
EXPENSES THAT THEY BEAR DIRECTLY AND  INDIRECTLY.  THE ABOVE TABLE  REFLECTS THE
EXPENSES OF THE SEPARATE ACCOUNT AS WELL AS THE CAPITAL GROWTH PORTFOLIO.    
</TABLE>
           The Date of this Supplement is July 30, 1996


<PAGE>

                             Variable Annuity Fund I
                              of Southwestern Life
                        For Contracts Issued on Form GRVA
                  Supplement to Prospectus Dated July 30, 1996

The  group  variable  annuity  contract  issued  by  Southwestern  on Form  GRVA
("Contract") is no longer offered or sold by Southwestern but remains in effect.
The Contract  differs from the contract  described in the  prospectus in certain
material respects. For a complete description of the provisions of the Contract,
in addition to these described below, see the Contract itself.

(1)  Annuity  Election.  The  Participant's  right to elect an  annuity  form is
     subject to certain restrictions specified in the Contract.

(2)  Withdrawal  Options.  The Contract  Owner will notify  Southwestern  of the
     number of Accumulation  Units to be released to a Participant which are not
     to be used to provide an annuity. The Participant may, within 31 days after
     the date of notice,  elect (a) to receive  the value of those  Accumulation
     Units in a cash  payment to be made  within 7 days,  or (b) to convert  the
     value of the Accumulation Units to an individual deferred annuity contract.
     In the  absence of an  election,  Southwestern  will pay the value of those
     units  as  provided  in (a).  Any  Accumulation  Units  in a  Participant's
     Individual Account not used to provide an annuity for a Participant and not
     released to the  Participant  shall be  automatically  paid to the Contract
     Owner.

(3)  Discontinuance.  The Contract Owner may give written notice to Southwestern
     that  contributions  for the Contract are to be discontinued.  Southwestern
     may  discontinue  the Contract  where the Contract Owner fails to submit an
     application or make a contribution  for any  Participant in accordance with
     the Plan or where it is not practicable, in the opinion of Southwestern, to
     provide for the continued  purchase of annuities under the Contract because
     of a change in the Plan or in the amount of benefits to be provided. If the
     Contract Owner fails to make any  contribution  required by the Plan within
     31  days  from  the  date  a   contribution   is  due,  the  Contract  will
     automatically be discontinued. On discontinuance other than by the Contract
     Owner,  Southwestern  will pay to the Contract Owner an amount equal to the
     value of the remaining Accumulation Units.

(4)  Benefit Limitations.  Employer contributions for any of the 25 highest paid
     employees whose  anticipated  benefit from such  contributions  will exceed
     $1,500  may  be  restricted  in  certain  circumstances  specified  in  the
     Contract.

                  The Date of this Supplement is July 30, 1996


<PAGE>
                                    VARIABLE
                                 ANNUITY FUND I
                              OF SOUTHWESTERN LIFE


                       Southwestern Life Insurance Company
                                  P.O. Box 2699
                            Dallas, Texas 75221-9917











                       STATEMENT OF ADDITIONAL INFORMATION

                                  July 30, 1996












                    Philadelphia Life Asset Planning Company
                          400 Market Street, 11th Floor
                        Philadelphia, Pennsylvania 19106
                             (Principal Underwriter)

This Statement of Additional  Information is not a prospectus but should be read
in conjunction  with the prospectus for Variable  Annuity Fund I of Southwestern
Life also dated July 30,  1996.  A copy of the  prospectus  may be  obtained  by
writing  to  Southwestern  Life  Insurance  Company  at the above  address or by
calling:

                                 1-800-792-4368.

<PAGE>
                           TABLE OF CONTENTS OF THE
                      STATEMENT OF ADDITIONAL INFORMATION

                                                               Page
     
General Information                                               3
Conversion Transaction                                            3
Purchase of Contracts                                             4
Underwriter                                                       4
Annuity Payments                                                  5
Illustration of Calculation of Annuity Payments                   5
Experience Rating Credits                                         6
State Regulation                                                  6
Legal Opinions                                                    7
Accountants                                                       7
Financial Statements                                              7


<PAGE>
                              GENERAL INFORMATION

   
     Variable  Annuity  Fund I of  Southwestern  Life  ("Separate  Account")  is
registered  with  the  Securities  and  Exchange  Commission  ("SEC")  as a unit
investment  trust  under  the  Investment  Company  Act of  1940  ("1940  Act").
Registration  with the SEC does not involve  supervision  of the  management  or
investment practices or policies of the Separate Account by the SEC.    

   
     Southwestern  Life  Insurance  Company  ("Southwestern")  is a wholly-owned
subsidiary of  Constitution  Life  Insurance  Company,  which is a  wholly-owned
subsidiary of Southwestern Life Acquisition Corp., an insurance holding company,
which  is  a  wholly-owned  subsidiary  of  Southwestern  Financial  Corporation
("SFC"),  which  is also an  insurance  holding  company.  SFC is  owned  by two
parties,  Knightsbridge  Capital  Fund I,  L.P.,  which owns 84.9% of the voting
stock of SFC, and PennCorp Southwest, Inc., which owns 15.1% of the voting stock
of SFC.  Knightsbridge  Capital Fund I, L.P. is an investment  partnership whose
general partner is Knightsbridge Capital, L.L.C. PennCorp Southwest, Inc., is an
insurance  holding  company,  which is a  wholly-owned  subsidiary  of  PennCorp
Financial Group, Inc., an insurance holding company.    

   
     Southwestern  participates  in the  Separate  Account  as a  result  of the
initial capital it contributed to the Separate  Account at the time the Separate
Account  was  organized.  The  percentage  of the total  assets of the  Separate
Account  attributable to Southwestern's  initial capital contribution was 12.47%
as of April 1, 1996. In addition,  on April 23, 1996, the University of Texas at
Austin,  P.O. Box 8047,  Austin,  Texas 78712,  owned a group  variable  annuity
contract which represented  11.28% of the assets of the Separate Account.  For a
further   description  of  Southwestern  and  the  Separate  Account,   see  the
prospectus.    

     Philadelphia  Life Asset  Planning  Company  ("PLAPCO")  is registered as a
broker-dealer  under  the  Securities  Exchange  Act of  1934  and  acts  as the
principal   underwriter  of  the  contracts   offered  by  the  prospectus  (see
"Underwriter," page 5).

      The assets of the Separate  Account are not  chargeable  with  liabilities
arising out of any other business that  Southwestern  may conduct.  Accordingly,
the  assets  of the  Separate  Account  are held for the  exclusive  benefit  of
participants  in, and persons  entitled to payment under, the Contract and other
contracts under which net purchase  payments are placed in the Separate  Account
to provide benefits varying in accordance with the investment  experience of the
Separate Account.

                            CONVERSION TRANSACTION

   
     Effective July 30, 1996, the Separate Account  converted from a diversified
open-end  management   investment  company  to  a  unit  investment  trust  (the
"Conversion")  and now  invests  exclusively  in  shares of the  Capital  Growth
Portfolio  of  Scudder  Variable  Life  Investment  Fund.  Pro  forma  financial
information,  unaudited, showing the financial effects of the Conversion, had it
occurred  in  1995,  is set  forth  on  pages  32 and 33 of  this  Statement  of
Additional Information.

     Prior  to the  Conversion,  SLC  Financial  Services,  Inc.  served  as the
investment  adviser for the Separate Account pursuant to an Investment  Advisory
Agreement  that was  terminated  effective  upon the  Conversion.  SLC Financial
Services, Inc. was formerly, but is not currently, an affiliate of Southwestern.
Under the Investment Advisory Agreement, and its predecessor advisory agreement,

<PAGE>

the Separate Account paid SLC Financial Services,  Inc. advisory fees of $17,027
during 1995, $12,372 during 1994 and $16,000 for 1993.    

     Administrative  services for the  Separate  Account and the  Contracts  are
provided by Southwestern.  Such  administrative  services  include,  among other
things,  salaries and travel  expenses of home office  officials and  employees,
rent,  postage,  telephone,  legal fees, office equipment,  stationery and other
office expenses. As compensation for the performance of administrative services,
the  Contracts  provide  for the  deduction  of 3.0% from  purchase  payments to
reimburse   Southwestern  for  administrative   expenses.   The  deductions  for
administrative  expenses are designed  only to  reimburse  Southwestern  for its
actual  expenses,  and  Southwestern  does not  expect  to  recover  from  these
deductions  any amounts  above its  accumulated  expenses in  administering  the
Contracts.  These  deductions  do not cover (i) any taxes that might  arise from
income and capital gains on the Separate Account or otherwise from the existence
of the Separate Account; and (ii) fees and expenses of any audit of the Separate
Account.  These other  expenses are borne by the Separate  Account,  except that
taxes  on  income  and  capital   gains  (if  any)  as  may  be   attributed  to
Southwestern's  initial  capital  contribution  to the Separate  Account will be
borne by  Southwestern.  The cost of  preparing  and  printing  annual  or other
amendments  to  the  Separate  Account's   registration   statement,   including
prospectuses, is borne by Southwestern.


                              PURCHASE OF CONTRACTS

     The  Separate  Account  no longer  offers  Contracts  for  sale,  though it
continues to accept  purchase  payments on existing  Contracts and to accept new
participants under existing group Contracts.  For a description of the manner in
which the  Contracts  were  offered in the past,  including  the method  used to
determine the sales load, see the prospectus for the Separate Account.


                                   UNDERWRITER

     PLAPCO is the  principal  underwriter  for the  Contracts.  Although no new
Contracts  are being offered to the public or issued,  the  Contracts  have been
sold primarily by life insurance  agents of Southwestern  who have been properly
licensed by the appropriate  state  insurance  departments and with the National
Association of Securities Dealers,  Inc. ("NASD").  The commissions paid to such
persons will bear a reasonable  relationship  to, and in the  aggregate  will be
equivalent  to or  less  than,  the  deductions  for  sales  expenses.  Although
commissions on purchase payments made for the first contract year may exceed the
sales expense deductions from such purchase payments, any such excess commission
will be paid from  Southwestern's  general  account.  To the extent that overall
sales expenses  exceed amounts  deducted for sales loads,  they will be borne by
Southwestern.  PLAPCO  receives no  underwriting  commissions  from the Separate
Account in connection with the sale of the Contracts.

     PLAPCO was formerly, but is not currently, an affiliate of Southwestern.

<PAGE>

                                ANNUITY PAYMENTS

     At  commencement  of the  annuity  period,  a number  of  annuity  units is
determined  from the  applicable  annuity tables that reflect the age or year of
birth of the annuitant  (and the joint  annuitant,  if  applicable),  the dollar
amount  available  to effect  the  annuity  and the next  determined  applicable
annuity unit value. The number of annuity units so determined is credited to the
Participant's  account  and  thereafter,  the number of  annuity  units will not
change except in accordance  with the provisions of the annuity form selected at
the commencement of the annuity period.

     The  amount  of each  subsequent  annuity  payment  will be  determined  by
multiplying the number of annuity units credited to the Participant's account on
the due date of such payment by the applicable annuity unit value for that date.

     The annuity  tables for the  Contracts are based on the Group Annuity Table
for 1951 and an assumed  net  investment  rate of 3-1/2% per year.  Because  the
Contracts provide for age adjustment based on the year of birth of the Annuitant
(and, if applicable,  the joint Annuitant),  a person's actual age when payments
commence  may not be the same as the age used in  determining  the amount of the
first annuity payment.

     The  dollar  amount  available  to  be  credited  as  annuity  units  for a
Participant's  account  under a Contract is determined on the basis set forth in
the plan and the Contract. If the plan permits such election,  the Annuitant may
elect  to  receive  all  or a  portion  of  his or  her  annuity  payments  on a
fixed-dollar  basis  rather  than  a  variable  basis.  The  accumulation  units
applicable  to the amount  available  will be  withdrawn  from the  accumulation
account.

     The first  annuity  payment  under a  Contract  shall be due on the day the
Participant's  account enters the annuity period.  Subsequent  payments shall be
due each month  thereafter on the day  corresponding  to the day of the month of
the first payment.


                 ILLUSTRATION OF CALCULATION OF ANNUITY PAYMENTS

     Assume  that a  Participant  at the due  date of his or her  first  annuity
payment  is  entitled  to 30,000  accumulation  units,  and that the value of an
accumulation unit on the day on which payments commence is $1.150000,  producing
a total accumulated value of $34,500. Assume also that the Participant elects an
annuity form for which the table in the variable annuity Contract  indicates the
first  monthly  payment is $6.97 per $1,000 of value  applied.  The  annuitant's
first  monthly  payment  would be 34.500  multiplied  by $6.97,  which  produces
$240.47.

     Assume that the annuity unit value for the due date of the first payment is
$1.100000.  When this is divided into the first monthly  payment,  the number of
annuity units represented by that payment is determined to be 218.609. The value
of this same number of annuity units will be paid each subsequent month.

<PAGE>

     Each  subsequent  monthly  annuity payment is determined by multiplying the
fixed number of annuity units (218.609) by the annuity unit value for the day on
which the annuity payment is due.


                            EXPERIENCE RATING CREDITS

     The Contracts provide that Southwestern,  in its sole discretion, may allow
experience rating credits to provide  additional  accumulation or annuity units,
as the case may be. Pursuant to its experience  rating plan,  Southwestern  will
determine the  administrative  expenses  applicable to each Contract.  If actual
costs exceed the amount deducted for such expenses, no additional deduction will
be made.  If,  however,  the amount  deducted for such expenses  exceeds  actual
costs,  Southwestern  in its discretion may allocate all, a portion,  or none of
such excess as an experience  rating credit under the Contract.  Such experience
rating credit (less  applicable  premium  taxes) will be applied to increase the
number of accumulation units or annuity units, as applicable,  without deduction
of any  amounts for sales and  administrative  expenses.  Southwestern  reserves
discretion to determine when to initiate its  experience  rating plan, but after
experience  rating  commences,  a  determination  of the  credit,  if any, to be
allocated  under the  Contracts  will be made  annually.  Southwestern  does not
intend to begin experience rating in the immediate future.


                                STATE REGULATION

     As a life  insurance  company  organized  and  operated  under  Texas  law,
Southwestern is subject to provisions governing such companies and to regulation
by the Texas  Commissioner of Insurance.  An annual  statement is filed with the
Commissioner  on or before  March 1st of each year  covering the  operations  of
Southwestern for the preceding year and its financial condition on December 31st
of such  year.  Southwestern's  books and  accounts  are  subject  to review and
examination  by the Texas  Department  of  Insurance  at all  times,  and a full
examination  of its  operations  is  conducted by the  National  Association  of
Insurance  Commissioners  ("NAIC") at least once every three years. The NAIC has
divided the country into four geographic zones. A representative of each zone in
which  Southwestern  is  licensed  to operate is invited to  participate  in the
triennial examination.

     In addition,  Southwestern is subject to the insurance laws and regulations
of other jurisdictions in which it conducts insurance operations. Generally, the
insurance  departments  of  such  jurisdictions  apply  the  laws  of  Texas  in
determining permissible investments for Southwestern.

<PAGE>

                                 LEGAL OPINIONS

     Certain legal matters  concerning the Contracts,  including the legality of
the Contracts and their issuance by Southwestern, and the binding obligations of
Southwestern  represented by the  Contracts,  have been passed upon by Daniel B.
Gail, General Counsel of Southwestern.


                                   ACCOUNTANTS

     Coopers & Lybrand L.L.P., located at 1999 Bryan Street, Suite 3000, Dallas,
Texas  75201,   provides   auditing   services  for  the  Separate  Account  and
Southwestern.

                        PRO FORMA FINANCIAL INFORMATION

     Pro forma financial information,  unaudited,  showing the financial effects
of the conversion of the Separate Account from a diversifed  open-end investment
company to a unit  investment  trust,  had it occurred in 1995,  is set forth on
pages 32 and 33 of this statement of additional information.


                              FINANCIAL STATEMENTS

     The financial  statements of the Separate  Account and Southwestern are set
forth  on  pages  34 to 72 of this  statement  of  additional  information.  The
financial  statements of  Southwestern  should be considered by the purchaser of
variable  annuity  Contracts only as bearing upon the ability of Southwestern to
meet its obligations  under the variable annuity  Contracts and not in any sense
as a measure of the  possible  future  investment  performance  of the  Separate
Account.

<PAGE>

                  VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                        PRO FORMA STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1995
                                   (Unaudited)


The unaudited pro forma  statement of operations for the year ended December 31,
1995, has been prepared utilizing the historical results of the Variable Annuity
Fund I of Southwestern Life (the "Fund"), adjusted to reflect the effects of the
assumed  liquidation of the net assets of the Fund effective  December 31, 1994,
and the  investment  of the  proceeds  in shares of the  Scudder  Variable  Life
Investment Fund (the "Scudder Fund"), effective January 1, 1995.

<TABLE>
<CAPTION>
                                                                                       Pro Forma
                                                                        Historical    Adjustments       Pro Forma
                                                                        ----------    -----------       ---------
<S>                                                                    <C>            <C>              <C>       
Income:
        Investment income                                              $  165,609     $(165,609)(a)    $        0
        Distributions received on shares of the Scudder Fund                            220,646 (c)       220,646
                                                                       ----------     ---------        ----------
            Total income                                                  165,609        55,037           220,646
                                                                       ----------     ---------        ----------
Expenses:
        Accountant's fees                                                  25,000       (14,500)(b)        10,500
        Board of Managers' fees                                             7,500        (7,500)(b)             0
        Investment management fee                                          17,052       (17,052)(b)             0
        Expense and mortality guaranty fees                                52,497                          52,497
                                                                       ----------     ---------        ----------
            Total expenses                                                102,049       (39,052)           62,997
                                                                       ----------     ---------        ----------
                Net income before realized and unrealized gain on
                    investments                                            63,560        94,089           157,649
                                                                       ----------     ---------        ----------
Net realized and unrealized gain on investments:
        Net realized gain on investments                                  575,148      (575,148)(a)             0
        Net unrealized appreciation on investments                        662,929      (662,929)(a)             0
        Net unrealized appreciation on investments in shares of the
            Scudder Fund                                                              1,162,688 (d)     1,162,688
                                                                       ----------     ---------        ----------
                Net realized and unrealized gain on investments         1,238,077       (75,389)        1,162,688
                                                                       ----------     ---------        ----------
Increase in net assets resulting from operations                       $1,301,637     $  18,700        $1,320,337
                                                                       ==========     =========        ==========
</TABLE>

Notes to Pro Forma Statement of Operations:

(a)  To reflect  the  elimination  of  investment  income and net  realized  and
     unrealized gain on investments of the Fund.

(b)  To  reflect  the  reduction  in  expenses  of the Fund as a  result  of the
     conversion  to a unit  investment  trust.  As a result  of the  conversion,
     accountant's  fees are to be limited to 0.2% of the  average  net assets of
     the Fund and Board of Managers' fees and investment  management fees are to
     be  eliminated.  There are no changes in charges for expense and  mortality
     guarantee fees as a result of the conversion.

(c)  To reflect pro forma distributions received by the Fund based on the actual
     distributions of the Scudder Fund during 1995 totaling $0.54 per share.

(d)  To reflect  unrealized  appreciation on shares of the Scudder Fund based on
     the $2.85  change in value of such  shares  in 1995,  net of  distributions
     made.  From time to time,  the Fund may realize gains or losses on the sale
     or other disposition of shares of the Scudder Fund;  however,  for purposes
     of the pro forma statement of operations, it has been assumed there were no
     sales of shares in the Scudder Fund during 1995.

<PAGE>

                  VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                  PRO FORMA STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 1995
                                   (Unaudited)


The unaudited pro forma  statement of assets and  liabilities  has been prepared
utilizing the historical balances of the Variable Annuity Fund I of Southwestern
Life (the  "Fund"),  adjusted to reflect the assumed  liquidation  of the Fund's
investments  and  related  investment  receivables  and  the  investment  of the
proceeds in shares of the Scudder  Variable Life  Investment  Fund (the "Scudder
Fund") as of December 31, 1995.

<TABLE>
<CAPTION>
                                                                                        Pro Forma
                                                                        Historical     Adjustments      Pro Forma
                                                                        ----------     -----------      ---------
<S>                                                                     <C>          <C>               <C>       
Assets:
        Investment in securities at market                              $4,815,922   $(4,815,922)(a)   $        0
        Short-term investments at cost                                     314,136      (314,136)(a)            0
        Investment in 354,116 shares of the Scudder Fund at cost
            and fair value                                                             5,340,073 (b)    5,340,073
                                                                        ----------   -----------       ----------
                Total investments                                        5,130,058       210,015        5,340,073

        Cash                                                                15,619     5,340,073 (a)       15,619
                                                                                      (5,340,073)(b)
        Receivable for securites sold                                      181,474      (181,474)(a)            0
        Accrued dividends and interest receivable                           28,541       (28,541)(a)            0
                                                                        ----------   -----------       ----------
            Total assets                                                 5,355,692             0        5,355,692

Liabilities:
        Payable to affiliates                                               22,466                         22,466
                                                                        ----------   -----------       ----------
            Net assets                                                  $5,333,226   $         0       $5,333,226
                                                                        ==========   ===========       ==========
Ownership in Net Assets:
        548,359 qualified accumulation units at $7.339334 per unit      $4,024,590                     $4,024,590
        114,809 nonqualified accumulation units at $6.679868 per unit      766,909                        766,909
        74,584 annuity fund accumulation units at $7.263314 per unit       541,727                        541,727
                                                                        ----------                     ----------
                                                                        $5,333,226                     $5,333,226
                                                                        ==========                     ==========
</TABLE>

Notes to Pro Forma Statement of Assets and Liabilities:

(a)  To reflect  the  liquidation  of the  investments  and  related  investment
     receivables  of the Fund as of December  31,  1995,  for total  proceeds of
     $5,340,073.

(b)  To reflect  utilization of the $5,340,073 of proceeds received in (a) above
     to purchase 354,116 shares of the Scudder Fund at the December 31, 1995 per
     share price of $15.08.

<PAGE>

                        Report of Independent Accountants

To the Board of Managers and Contract  Owners of the Variable  Annuity Fund I of
Southwestern Life:

We have  audited the  accompanying  statement of assets and  liabilities  of the
Variable  Annuity  Fund I of  Southwestern  Life  (the  "Fund"),  including  the
schedule of portfolio  investments,  as of December  31,  1995,  and the related
statement of operations  for the year then ended,  the  statements of changes in
net assets for each of the two years in the period then ended,  and the selected
accumulation  unit data and ratios for each of the five years in the period then
ended. These financial statements and selected accumulation unit data and ratios
are the  responsibility  of the  Fund's  management.  Our  responsibility  is to
express an opinion on these financial statements and selected  accumulation unit
data and ratios based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  financial  statements  and  selected
accumulation unit data and ratios are free of material  misstatements.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities owned as of December 31, 1995 by  correspondence  with the custodian.
An audit also includes assessing the accounting  principles used and significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the financial statements and selected accumulation unit data and
ratios referred to above present fairly, in all material respects, the financial
position of the Fund as of December 31, 1995,  the results of its operations for
the year then ended,  the changes in net assets for each of the two years in the
period then ended, and the selected  accumulation  unit data and ratios for each
of the five years in the period then ended, in conformity with general  accepted
accounting principles.

                                                Coopers & Lybrand L.L.P.

Dallas, Texas
January 15, 1996


<PAGE>
                  VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1995


<TABLE>
<CAPTION>
ASSETS:
   <S>                                                                     <C>

   Investment in securities at market (identified cost $2,294,866)             $4,815,922
   Short-term investments at cost, which approximates market                      314,136
                                                                           ---------------
          Total investments                                                     5,130,058

   Cash                                                                            15,619
   Receivable for securities sold                                                 181,474
   Accrued dividends and interest receivable                                       28,541
                                                                           ---------------
          Total assets                                                          5,355,692
                                                                           ---------------
LIABILITIES:

   Payable to affiliates:
       Investment management fee payable                                            1,390
       Expense and mortality guarantee fee payable                                  4,280
       Accountant's and Board of Managers' fees payable                             2,938
       Premiums and surrenders, net                                                13,858
                                                                           ---------------
          Total liabilities                                                        22,466
                                                                           ---------------
                                NET ASSETS                                     $5,333,226
                                                                           ===============

NET ASSETS:
   548,359 qualified accumulation units at $7.339334 per unit                  $4,024,590
   114,809 nonqualified accumulation units at $6.679868 per unit                  766,909
   Annuity fund for currently payable contracts                                   541,727
                                                                           ---------------
                                                                               $5,333,226
                                                                           ===============
</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>
                  VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995


<TABLE>
<CAPTION>
INVESTMENT INCOME:
   Income:
      <S>                                                                       <C>
      Dividends                                                                     $75,180
      Interest                                                                       90,429
                                                                                ------------
          Total income                                                              165,609
                                                                                ------------
   Expenses:
      Accountant's fees                                                              25,000
      Board of managers' fees                                                         7,500
      Investment management fee                                                      17,052
      Expense and mortality guarantee fee                                            52,497
                                                                                ------------
          Total expenses                                                            102,049
                                                                                ------------
            Net investment income                                                    63,560
                                                                                ------------
NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
   Net realized gain from security transactions:
      Proceeds from sales                                                           947,860
      Cost of securities sold                                                       372,712
                                                                                ------------
          Net realized gain on investments                                          575,148
                                                                                ------------
   Net unrealized appreciation on investments:
      Beginning of the year                                                       1,858,127
      End of the year                                                             2,521,056
                                                                                ------------
          Change in unrealized appreciation of investments for the year             662,929
                                                                                ------------
   Net realized and unrealized gain on investments                                1,238,077
                                                                                ------------
Increase in net assets resulting from operations                                 $1,301,637
                                                                                ============
</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>
                  VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                       STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                               Year Ended      Year Ended
                                                              December 31,    December 31,
                                                                 1995            1994
                                                            --------------- ---------------
<S>                                                         <C>             <C>
Increase in net assets from operations:
   Net investment income                                        $63,560         $71,826
   Net realized gain on investments                             575,148          81,268
   Increase in unrealized appreciation                          662,929         104,155
                                                            --------------- ---------------
     Net increase in net assets resulting from operations     1,301,637         257,249
                                                            --------------- ---------------

Contract owners' account transactions:
   Additions:
      Net contract purchases                                     36,864          42,573
                                                            --------------- ---------------
                                                                 36,864          42,573
                                                            --------------- ---------------
   Deductions:
      Contract surrenders                                       956,312         109,757
      Adjustments for mortality deviation                       (30,555)        (23,480)
      Annuity payments                                           70,126          62,063
                                                            --------------- ---------------
                                                                995,883         148,340
                                                            --------------- ---------------
        Decrease in net assets resulting from
          contract owners' account transactions                (959,019)       (105,767)
                                                            --------------- ---------------
        Net increase in net assets                              342,618         151,482

Net assets:
   Beginning of year                                          4,990,608       4,839,126
                                                            --------------- ---------------
   End of year                                               $5,333,226      $4,990,608
                                                            =============== ===============
</TABLE>

The accompanying notes are an integral part of the financial statements.

<PAGE>

                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                    PORTFOLIO OF INVESTMENTS IN SECURITIES

                              DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                PRINCIPAL                                                              MARKET          PERCENT OF
                                OR SHARES                                              COST            VALUE           NET ASSETS
                                ---------                                              ----            ------          ----------

COMMON STOCKS:
<S>                            <C>         <C>                                   <C>              <C>                 <C>
CONSUMER DURABLE GOODS          3,000      Anheuser-Busch Cos., Inc.             $128,175         $200,625             3.76%
         32.26%                 4,000      Colgate-Palmolive Co.                   80,930          281,000             5.27
                               12,000      General Motors Corp. Class E            92,385          624,000            11.70
                                2,000      Philip Morris Companies, Inc.          102,950          180,500             3.38
                                2,000      WMX Technologies, Inc.                  66,700           59,500             1.12
                                1,000      CPC International, Inc.                 41,850           68,625             1.29
                                2,000      Motorola, Inc.                          71,850          114,000             2.14
                                1,000      V F Corporation                         44,225           52,625             0.99
                                1,000      Coca-Cola                               52,225           74,375             1.39
                                                                              ------------     ------------        --------
                                                                                  681,290        1,655,250            31.04
                                                                              ------------     ------------        --------

CONSUMER SERVICES               6,000      Walt Disney Co.                         26,244          353,250             6.62
          6.89%                                                               ------------     ------------        --------
                                                                                   26,244          353,250             6.62
                                                                              ------------     ------------        --------

FINANCIAL SERVICES
          0.84%                 1,000      Regions Financial Corp.                 37,475           43,000             0.81
                                                                              ------------     ------------        --------
                                                                                   37,475           43,000             0.81
                                                                              ------------     ------------        --------

HEALTH CARE                     6,000      Abbott Laboratories                     97,650          249,750             4.68
         14.47%                 9,000      Schering-Plough Corporation             52,155          492,750             9.24
                                                                              ------------     ------------        --------
                                                                                  149,805          742,500            13.92
                                                                              ------------     ------------        --------

PRODUCER DURABLE GOODS          9,000      Intel Corporation                       22,688          510,750             9.58
          9.96%                                                               ------------     ------------        --------
                                                                                   22,688          510,750             9.58
                                                                              ------------     ------------        --------

INTERMEDIATE GOODS & SERVICES   4,000      Amoco Corp.                            219,400          287,500             5.39
         10.20%                 3,000      Texaco Inc.                            203,925          235,875             4.42
                                                                              ------------     ------------        --------
                                                                                  423,325          523,375             9.81
                                                                              ------------     ------------        --------

                               TOTAL COMMON STOCKS                             $1,340,827       $3,828,125            71.78%
                                                                              ------------     ------------        --------
</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>

                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

             PORTFOLIO OF INVESTMENTS IN SECURITIES - (Continued)

                               DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                PRINCIPAL                                                              MARKET          PERCENT OF
                                OR SHARES                                              COST            VALUE           NET ASSETS
                                ---------                                              ----            ------          ----------

LONG TERM BONDS:
<S>                                <C>          <C>                                   <C>              <C>                 <C>
GOVERNMENT                         150,000      U. S. Treasury Note 7.375%
         19.26%                                    Due 11/15/97                       $148,430         $155,766             2.92%
                                   300,000      U. S. Treasury Note 8.00%
                                                   Due 10/15/96                        301,313          306,328             5.74
                                   500,000      U. S. Treasury Note 7.875%
                                                   Due 1/15/98                         504,297          525,703             9.86
                                                                                   ------------     ------------        --------
                                                                                       954,039          987,797            18.52
                                                                                   ------------     ------------        --------

                               TOTAL LONG TERM BONDS                                  $954,039         $987,797            18.52%
                                                                                   ------------     ------------        --------
</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>

                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

             PORTFOLIO OF INVESTMENTS IN SECURITIES - (Continued)

                            DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                PRINCIPAL                                                              MARKET          PERCENT OF
                                OR SHARES                                              COST            VALUE           NET ASSETS
                                ---------                                              ----            ------          ----------
<S>                                <C>          <C>                                   <C>              <C>                <C>
SHORT TERM INVESTMENTS:

          6.12%                    315,000      U. S. Treasury Bill
                                                    Due 1/11/96                       $314,136         $314,136             5.89%
                                                                                   ------------     ------------        --------
                               TOTAL COMMERCIAL PAPER                                  314,136          314,136             5.89%

                                                                                   ------------     ------------        --------

                               TOTAL SHORT TERM INVESTMENTS                            314,136          314,136             5.89%
                                                                                   ------------     ------------        --------


                               TOTAL INVESTMENTS                                    $2,609,002 (A)    5,130,058            96.19
                                                                                   ============     ============        ========
                               OTHER ASSETS LESS LIABILITIES                                            203,168             3.81
                                                                                                    ------------        --------

                                                                                                     $5,333,226           100.00%
                                                                                                    ============        ========
</TABLE>

   (A) Aggregate  cost for Federal  Income Tax purposes is the same. At December
       31,  1995,  unrealized   appreciation/(depreciation)  of  securities  for
       Federal Income Tax purposes is as follows:

       Unrealized appreciation   $2,528,256
       Unrealized depreciation       (7,200)
                                ------------
                                 $2,521,056
                                ============

The accompanying notes are an integral part of the financial statements.



<PAGE>

               VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                       NOTES TO FINANCIAL STATEMENTS


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
    ------------------------------------------

Variable Annuity Fund I of Southwestern  Life (the Fund) is registered under the
Investment Company Act of 1940, as amended, (the Act) as a diversified, open-end
management  investment company. The Fund is no longer actively seeking investors
and unit  sales  are only  open to  renewals.  The  following  is a  summary  of
significant   accounting  policies   consistently  followed  by  the  Fund.  The
operations  of  the  Fund  are  part  of  Southwestern  Life  Insurance  Company
(Southwestern).

Security Valuation
- - ------------------

The Fund's investments in securities are carried at market value. Securities are
valued at the last sales price for securities listed on an exchange or quoted on
a national market system,  or at the mean between the current bid or asked price
for  unlisted   securities  and  listed   securities  in  which  there  were  no
transactions  during the day. Debt  securities,  including  listed  issues,  are
valued on the basis of valuations furnished by a pricing service,  which reflect
valuations  of  normal  institutional  size  trading  units of debt  securities,
without exclusive reliance upon exchange or over the counter prices.

Security Transactions and Related Investment Income
- - ---------------------------------------------------

Security  transactions  are accounted for on the trade date, the date securities
are  purchased or sold.  Dividend  income is recorded on the  ex-dividend  date.
Gains  and  losses  from  sales of  investments  are  computed  on the  basis of
identified cost.

Annuity Fund for Currently Payable Contracts
- - --------------------------------------------

The basis of  valuation  of  individual  annuity  contracts  is the  progressive
annuity table, with age adjustments, assuming interest rates of 3% and 3 1/2%.

The basis of valuation for group contract  annuity reserves is the group annuity
table for 1951 male lives,  projected  to 1962 by  projection  scale C, with age
adjustments  and assuming a 3 1/2%  interest  rate.  To the extent the mortality
experience  among  annuitants  varies from the prescribed  tables,  Southwestern
absorbs the gain or loss.

Federal Income Taxes
- - --------------------

The Fund is not taxed separately  because the operations of the Fund are part of
the total operations of Southwestern.  Southwestern is taxed as a life insurance
company  under  the  Internal  Revenue  Code.  The  Fund  will not be taxed as a
regulated  investment  company under  subchapter M of the Internal Revenue Code.
Under  existing  federal income tax law, no taxes are payable by the Fund on the
investment income or on the capital gains. Capital gains and ordinary income are
taxable to the participants only upon distribution.

Qualified  accumulation  units are those  credited  to the  accounts of variable
annuity  contracts or  certificates  purchased under benefit plans qualified for
special tax  treatment  under  Internal  Revenue Code Sections 401, 403 and 408.
Nonqualified  accumulation  units are those credited to the accounts of variable
annuity contracts or certificates not purchased under such benefit plans.  Prior
to 1984,  provisions (benefits) for federal income taxes were charged (credited)
to accumulation unit values on nonqualified accumulation units at each valuation
date.  Since  1984,  qualified  and  nonqualified  accumulation  units have been
credited (charged) the same percentage increase (decrease).


<PAGE>
                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                        NOTES TO FINANCIAL STATEMENTS

2.  SALES AND REDEMPTIONS OF UNITS:
    ------------------------------
Following is a reconciliation of unit (qualified and  nonqualified)  activity in
the Fund for the years ended December 31, 1995 and 1994:

                                                1995                  1994
                                             -----------           -----------

Units outstanding at January 1                   797,611               812,929
                                             -----------           -----------
   Purchases                                       5,468                 7,760
   Surrenders                                   (146,719)              (19,688)
   Adjustments to annuity fund                     6,808                (3,390)
                                             -----------           -----------
   Net decrease in units                        (134,443)              (15,318)
                                             -----------           -----------
Units outstanding at December 31                 663,168               797,611
                                             ===========           ===========

3.  RELATED PARTY TRANSACTIONS:
    --------------------------

As  required by the Act,  the Fund's  investments  are  managed by a  registered
investment adviser, SLC Financial Services, Inc. ("SLC Financial"), an affiliate
(formerly  I.C.H.  Financial  Services,  Inc.).  In accordance with a management
agreement,  management  fees are computed  based on a daily charge of .00089% of
the net assets (.325% on an annual basis.) For the year ended December 31, 1995,
the Fund paid SLC Financial management fees of $17,027.

Southwestern  provides  administrative  services and  guarantees  the  mortality
expense of the Fund.  A daily  charge of .00274% of the net assets  (1.00% on an
annual basis) or $52,419 was paid to  Southwestern  for the year ended  December
31, 1995.

Southwestern pays annuity payments, surrenders, death benefits and certain
expenses on behalf of the Fund.  The Fund reimburses Southwestern
periodically.


4.  FUND CONVERSION
    ---------------

On July 28,  1995,  Contract  Owners of the Fund  approved a proposal to convert
from a management  investment company to a unit investment trust and to exchange
substantially  all  assets  less cash,  in an amount  estimated  to pay  current
liabilities,  for an equivalent amount of shares of the Capital Growth Portfolio
of Scudder  Variable Life Investment Fund. The market value of the assets of the
Fund to be  exchanged  shall be  determined  as of the close of  trading  on the
business day preceding the closing date,  after the  declaration  and payment of
any dividend on that date.  The  conversion is expected to be completed by April
30, 1996.


<PAGE>
                VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
    SUPPLEMENTARY INFORMATION - SELECTED ACCUMULATION UNIT DATA AND RATIOS



<TABLE>
<CAPTION>
                                                                                      FOR YEAR ENDED DECEMBER 31
                                                                    ---------------------------------------------------------------

                                                                        1995         1994         1993         1992         1991
                                                                    -----------  -----------  -----------  -----------  -----------

QUALIFIED UNIT:
   <S>                                                               <C>          <C>          <C>          <C>           <C>
   Investment income                                                 $   .213     $   .187     $   .176     $   .163      $ .188
   Expenses                                                              .131         .106         .105         .097        .084
                                                                    -----------  -----------  -----------  -----------  -----------
      Net investment income                                              .082         .081         .071         .066        .104
Net realized and unrealized gain on securities                          1.547         .231         .101         .200        .918
                                                                    -----------  -----------  -----------  -----------  -----------
      Net increase in unit value                                        1.629         .312         .172         .266       1.022

   Unit value:
      Beginning of the year                                             5.710        5.398        5.226        4.960       3.938
                                                                    -----------  -----------  -----------  -----------  -----------
      End of the year                                                  $7.339       $5.710       $5.398       $5.226      $4.960
                                                                    ===========  ===========  ===========  ===========  ===========
Number of units outstanding at end of the period (in thousands)           548          685          701          764         930
                                                                    ===========  ===========  ===========  ===========  ===========
</TABLE>

<TABLE>
<CAPTION>
                                                                                      FOR YEAR ENDED DECEMBER 31
                                                                    ---------------------------------------------------------------

                                                                       1995         1994         1993         1992         1991
                                                                    -----------  -----------  -----------  -----------  -----------
NONQUALIFIED UNIT:
   <S>                                                                 <C>          <C>          <C>          <C>         <C>
   Investment income                                                   $ .195       $ .170       $ .160       $ .149      $ .171
   Expenses                                                              .120         .096         .096         .088        .076
                                                                    -----------  -----------  -----------  -----------  -----------
      Net investment income                                              .075         .074         .064         .061        .095
Net realized and unrealized gain on securities                          1.408         .210         .092         .183        .834
                                                                    -----------  -----------  -----------  -----------  -----------
      Net increase in unit value                                        1.483         .284         .156         .244        .929

   Unit value:
      Beginning of the year                                             5.197        4.913        4.757        4.513       3.584
                                                                    -----------  -----------  -----------  -----------  -----------
      End of the year                                                  $6.680       $5.197       $4.913       $4.757      $4.513
                                                                    ===========  ===========  ===========  ===========  ===========
Number of units outstanding at end of the period (in thousands)           115          112          112          116         116
                                                                    ===========  ===========  ===========  ===========  ===========


RATIOS:
   Expenses to average net assets (%)                                    1.94         1.91         1.98         1.95        1.92
   Net investment income to average net assets (%)                       1.21         1.47         1.33         1.35        2.39
   Portfolio turnover (%)                                                   0            6            9            5          25
</TABLE>



<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS



Board of Directors
Southwestern Life Insurance Company


We have  audited the  accompanying  statutory  statements  of  admitted  assets,
liabilities and capital and surplus of Southwestern Life Insurance Company as of
December 31, 1995 and 1994, and the related  statements of  operations,  capital
and surplus and cash flows for the years then ended. These financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 1, the accompanying financial statements have been prepared
in  conformity  with the  accounting  practices  prescribed  or permitted by the
National  Association  of Insurance  Commissioners  or the Texas  Department  of
Insurance,  which is a  comprehensive  basis of accounting  other than generally
accepted accounting principles.  The effects on such financial statements of the
variances between such practices and generally  accepted  accounting  principles
are described in Note 15.

In our opinion, because of the effects of the matters discussed in the preceding
paragraph,  the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of Southwestern Life Insurance Company as of December 31, 1995 and 1994, and the
results of its operations and its cash flows for the years then ended.

However,  in our opinion,  the  financial  statements  referred to above present
fairly, in all material respects,  the admitted assets,  liabilities and capital
and surplus of Southwestern  Life Insurance  Company as of December 31, 1995 and
1994,  and the results of its  operations  and its cash flows for the years then
ended, on the basis of accounting described in Note 1.

Our  audit was  conducted  for the  purpose  of  expressing  an  opinion  on the
statutory  financial  statements  taken as a whole.  The  Schedule  of  Selected
Financial  Data  is  presented  to  comply  with  the  NAIC's  Annual  Statement
Instructions  and is  not a  required  part  of the  basic  statutory  financial
statements.  Such  information  has been  subjected to the  auditing  procedures
applied in the audit of the basic  statutory  financial  statements  and, in our
opinion,  is fairly  stated in all  material  respects  in relation to the basic
statutory financial statements taken as a whole.

                                                        Coopers & Lybrand L.L.P.


Dallas, Texas
March 20, 1996

<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
           Statements of Admitted Assets, Liabilities and
                Capital and Surplus (Statutory Basis)
                     December 31, 1995 and 1994
                           (In Thousands)

<TABLE>
<CAPTION>
   Admitted Assets                             1995         1994
   <S>                                     <C>         <C>
   Cash and investments:
    Bonds                                  $  890,245  $  912,829
    Common stocks:
     Affiliated                                 5,852      83,702
     Unaffiliated                                 495       1,561
    Mortgage loans                             97,650     122,318
    Real estate                                20,292      20,965
    Policy loans                              123,831     127,144
    Collateral loans                           41,308      49,465
    Cash                                       16,455      17,498
    Short-term investments                    113,186      32,697
    Other invested assets                      34,965      31,657

     Total cash and investments             1,344,279   1,399,836

   Accrued investment income                   15,238      15,667
   Deferred and uncollected premiums            2,935       2,064
   Electronic data processing equipment
    at cost, less accumulated depreciation
    of $5,234 in 1995 and $5,124 in 1994          133         243
   Receivable from affiliates                      17         156
   Guaranty funds assessment                    3,521       2,948
   Due from reinsurer and other
    non-affiliated parties                      9,054       7,532
   Other assets                                 6,898       7,539

                                           $1,382,075  $1,435,985
</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
           Statements of Admitted Assets, Liabilities and
                Capital and Surplus (Statutory Basis)
                             (Continued)
                     December 31, 1995 and 1994
                  (In Thousands, Except Share Data)

<TABLE>
<CAPTION>
   Liabilities, Capital and Surplus           1995      1994
   <S>                                     <C>        <C>
   Liabilities:
    Future policy benefits:
     Aggregate reserve for life policies
      and contracts                        $1,209,916 $1,220,054
     Supplementary contracts without life
      contingencies                            22,167     23,366
    Life policy and contract claims             8,475      7,302
    Policyholders' dividend and coupon
     accumulations                                181        182
    Policyholders' dividends and coupons
     due and unpaid                               190        179
    Premiums received in advance and
     premium deposit funds                      7,209     10,232
    Other policy and contract liabilities       9,561     11,951
    Interest maintenance reserve                3,350      1,329
    Commissions payable                           656        688
    Federal income taxes due or accrued         2,562
    Accrued expenses and other liabilities     15,273     14,404
    Asset valuation reserves                   20,666     25,740
    Unearned investment income                  3,630      3,557
    Funds held under reinsurance treaties         830         45
                                            1,304,666  1,319,029

   Capital and surplus:
    Common stock, $1.00 par value, 5,000,000 shares authorized, 3,000,000 shares
     and 5,000,000 shares issued and outstanding
     in 1995 and 1994, respectively             3,000      5,000
    Additional paid-in surplus                 73,024    211,637
    Unassigned surplus                          1,385     60,932
    Treasury stock, at cost, 2,000,000
     shares in 1994                                     (160,613)
                                               77,409    116,956

                                           $1,382,075 $1,435,985
</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
             Statements of Operations (Statutory Basis)
           For the Years Ended December 31, 1995 and 1994
                           (In Thousands)

<TABLE>
<CAPTION>
                                              1995        1994
   <S>                                     <C>        <C>
   Premiums and other considerations:
    Life and annuity                       $  108,852 $  135,898
    Supplementary contracts and dividends
     and coupon accumulations                   2,594      2,120
    Net investment income                      99,622     94,580
    Amortization of interest maintenance
     reserve                                   (1,195)    (1,743)
    Commissions on reinsurance ceded            4,663      4,992
    Reserve adjustments on reinsurance
     ceded and other income                   (15,405)   (15,230)
    Amounts transferred on reinsurance                   108,227
     Total premiums and other
     considerations                           199,131    328,844

   Benefits paid or provided:
    Death and annuity benefits                 59,799     61,953
    Disability benefits and benefits under
     accident and health policies                 503        516
    Surrender benefits                         76,644     35,302
    Other benefits                             12,979     11,922
    Increase (decrease) in reserves for
     life policies and contracts              (10,138)   161,260
    Increase (decrease) in reserves for
     other contract deposit funds              (2,852)     6,706
    Increase (decrease) in reserve for
     supplementary contract without life
     contingencies and for dividend and
     coupon accumulations                      (1,200)    13,386
     Total benefits paid or provided          135,735    291,045

   Insurance expenses:
    Commissions                                15,894     18,268
    General expenses                           21,800     20,987
    Insurance taxes, licenses and fees          5,270      4,791
    Amounts transferred on reinsurance         42,082
    Other                                      (1,440)       604
     Total insurance expenses                  83,606     44,650
      Total benefits and expenses             219,341    335,695

   Loss from operations before dividends
    to policyholders and federal income
    tax provision                             (20,210)    (6,851)
   Dividends to policyholders                     206        120
   Loss from operations before federal
    income tax provision and realized
    capital losses                            (20,416)    (6,971)
   Federal income tax provision                   540      1,788
   Net loss from operations before
    realized capital losses                   (20,956)    (8,759)
   Realized capital losses, net               (19,391)    (6,109)

   Net loss                                $  (40,347)$  (14,868)
</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
         Statements of Capital and Surplus (Statutory Basis)
           For the Years Ended December 31, 1995 and 1994
                           (In Thousands)

<TABLE>
<CAPTION>
                                               1995       1994
   <S>                                     <C>        <C>
   Common stock:
    Balance at beginning of year           $    5,000 $    5,000
    Retirement of treasury stock               (2,000)

    Balance at end of year                      3,000      5,000

   Additional paid-in surplus:
    Balance at beginning of year              211,637    211,637
    Cash contribution from parent              20,000
    Adjustment for retirement of
     treasury stock                          (158,613)

    Balance at end of year                     73,024    211,637

   Unassigned surplus:
    Balance at beginning of year               60,932     87,062
    Net loss                                  (40,347)   (14,868)
    Change in net unrealized capital
     gains/losses                              16,734         54
    Dividends to stockholder                  (41,497)   (14,000)
    Change in asset valuation reserves          5,073        196
    Prior year taxes                                        (285)
    Change in non-admitted assets                 490      2,773

    Balance at end of year                      1,385     60,932

   Less treasury stock:
    Balance at beginning of year              160,613    160,613
    Retirement of treasury stock             (160,613)

    Balance at end of year                               160,613

     Total capital and surplus             $   77,409 $  116,956
</TABLE>

The accompanying notes are an integral part of the financial statements.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
             Statements of Cash Flows (Statutory Basis)
           For the Years Ended December 31, 1995 and 1994
                           (In Thousands)

<TABLE>
<CAPTION>
                                               1995       1994
   <S>                                     <C>        <C>
   Cash provided (used) by operations:

   Premiums and annuity considerations     $  108,250 $  133,714
   Other premiums and deposits                  2,594      2,120
   Allowances received on reinsurance
    assumed                                   (17,055)   (18,963)
   Investment income                          102,159    109,757
   Other income                               (35,781)   116,505
   Life and accident and health claims        (49,458)   (55,618)
   Surrender benefits                         (76,644)   (35,442)
   Other benefits                             (24,824)   (19,522)
   Commissions, expenses and taxes            (41,444)   (43,227)
   Dividends paid to policyholders               (195)      (179)
   Federal income taxes                         1,214     (5,690)
   Decrease in policy loans                     3,313      5,245
   Other operating income                         959        365

    Net cash provided (used) by
     operations                               (26,912)   189,065

   Other cash provided:

   Proceeds from investments sold
    or matured                                505,317    468,777
   Proceeds from contributions to
    paid-in surplus                            20,000
   Other cash provided                          9,512      9,957

     Total cash provided                      507,917    667,799

   Cash applied:

   Cost of long-term investments              381,427    617,289
   Dividends paid to stockholder               41,497     14,000
   Other cash applied                           5,547     27,846

     Total cash applied                       428,471    659,135

   Net increase in cash and short-term
    investments                                79,446      8,664

   Cash and short-term investments:
     Beginning of year                         50,195     41,531

     End of year                           $  129,641 $   50,195
</TABLE>


The accompanying notes are an integral part of the financial statements.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

               Notes to Statutory Financial Statements


   1. Basis of Presentation and Significant Accounting Policies

      a. Organization

         At  December  31,  1995,   Southwestern  Life  Insurance  Company  (the
         "Company")  was an indirect  wholly-owned  subsidiary  of  Southwestern
         Financial Corporation ("SW Financial"). Pursuant to a Stock Acquisition
         Agreement,  effective  December  14, 1995,  the Company  along with its
         affiliates, Constitution Life Insurance Company ("Constitution"), Union
         Bankers Insurance Company ("Union Bankers") and Marquette National Life
         Insurance  Company  ("Marquette"),  was  acquired  by SW  Financial,  a
         newly-formed  corporation  organized by PennCorp  Financial Group, Inc.
         and Knightsbridge  Capital Fund I, L.P. Prior to December 14, 1995, the
         Company was a wholly-owned subsidiary of SWL Holding Corporation, whose
         parent was I.C.H.  Corporation ("ICH").  Effective January 1, 1996, the
         Company was  contributed  to and became a  wholly-owned  subsidiary  of
         Constitution.

      b. Basis of Presentation

         The accompanying  financial statements have been prepared in conformity
         with the accounting  practices  prescribed or permitted by the National
         Association of Insurance Commissioners ("NAIC") or the Texas Department
         of  Insurance  ("Texas   Department").   The  prescribed  or  permitted
         accounting  practices  vary in some  respects from  generally  accepted
         accounting   principles   ("GAAP").   The  more  significant  of  these
         differences are: (a) methods of recording  reinsurance  contracts;  (b)
         under statutory accounting principles investments are carried at values
         prescribed by the NAIC with provisions for an asset  valuation  reserve
         ("AVR")  and an  interest  maintenance  reserve  ("IMR");  under  GAAP,
         trading  securities and securities  available for sale would be carried
         at fair  value,  and held to  maturity  securities  would be carried at
         amortized  cost; (c) acquisition  costs,  such as commissions and other
         costs  related  to  acquiring  new  business,  are  charged  to current
         operations as incurred rather than matched  against  premiums which are
         taken into income over the premium paying period or on a pro rata basis
         over the  respective  term of the  policies;  (d) benefit  reserves are
         based on statutory  mortality and interest  requirements and may differ
         from GAAP reserves;  (e) deferred federal income taxes are not provided
         for bases differences between tax and financial reporting;  (f) certain
         assets are not recognized under statutory accounting  principles,  some
         of which are  reflected  as a  reduction  to surplus  as non-  admitted
         assets;  whereas under GAAP, such assets would be separately  evaluated
         regarding realization to determine the appropriate  valuation;  and (g)
         statutory  statement of cash flows follows a prescribed method included
         in the NAIC Instructions to present changes in amounts in balance sheet
         accounts which may not reflect actual cash flows from  transactions  or
         operations.

         Prescribed   statutory   accounting   practices   include  state  laws,
         regulations,  and general administrative rules, as well as a variety of
         publications  of the NAIC.  Permitted  statutory  accounting  practices
         encompass  all  accounting  practices  that  are not  prescribed;  such
         practices  differ  from  state to state,  may  differ  from  company to
         company within a state, and may change in the future. Furthermore,  the
         NAIC has a project to codify statutory accounting practices, the result
         of which is expected  to  constitute  the only  source of  "prescribed"
         statutory accounting practices.  Accordingly,  that project will likely
         change to some extent prescribed  statutory accounting  practices,  and
         may  result in  changes  to the  accounting  practices  that  insurance
         enterprises use to prepare their statutory financial statements.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


      c. Investments

         Bonds not backed by other loans are stated at amortized  cost using the
         interest method. Loan-backed bonds and structured securities are stated
         at  amortized  cost using the  interest  method  including  anticipated
         prepayments at the date of purchase.  Significant  changes in estimated
         cash flows are accounted for using the prospective method.  Investments
         in the Class B  Pass-Through  Certificates  of Fund  America  Investors
         Corporation  II, Series 1993-C,  are valued in the same manner as other
         loan-backed bonds or, if lower, the value of the individual  underlying
         securities as determined utilizing the prospective method.  Obligations
         which do not  qualify  for  amortization  are stated at NAIC value or a
         supportable value. Bonds in or near default are carried at fair value.

         Common stocks of  unaffiliated  issuers are carried at fair value.  The
         Company's  investments  in 100% of the common  stocks of its  insurance
         subsidiaries  are  carried  at  the  net  capital  and  surplus  of the
         respective  companies,   as  determined  on  the  basis  of  accounting
         practices   prescribed   by  regulatory   authorities.   The  Company's
         investments  of  100%  in  its  non-insurance  subsidiary  REO  Holding
         Corporation  ("REO"), and 83% in its non-insurance  subsidiary,  I.C.H.
         Funding Corporation ("ICH Funding"), are determined on the equity basis
         as described  in Section  5(B)(a) of the NAIC  Valuation of  Securities
         Manual.  At December 31, 1994, the Company's  subsidiaries were Bankers
         Life Insurance Company of New York ("Bankers New York"),  Constitution,
         ICH Funding and REO. At December  31,  1995,  the  Company's  remaining
         subsidiary was ICH Funding.

         Mortgage  loans on real  estate are carried at their  aggregate  unpaid
         principal balances, net of amounts non- admitted.

         Real   estate,   substantially   all  of  which  is  acquired   through
         foreclosure,  is  carried at the lower of cost or market at the date of
         acquisition,  net of amounts non-  admitted,  adjusted for  accumulated
         depreciation and related encumbrances, if any. Depreciation is computed
         principally on the straight-line method.

         Policy loans are carried at their aggregate unpaid principal balances.

         Short-term  investments  include those  investments whose maturities at
         the time of acquisition  were one year or less.  These  investments are
         carried at amortized cost which approximates fair value.

         Other invested  assets include  residual  interests in  mortgage-backed
         securities stated at amortized cost,  utilizing the interest method and
         anticipated   prepayments   at  the  date  of   purchase,   and   other
         miscellaneous investments carried at amortized cost.

         Realized gains and losses on  investments  are determined on a specific
         identification  basis and are  included as a component of net gain from
         operations,  net of federal income taxes and amounts transferred to the
         IMR.  Realized  gains  and  losses on  investments  are  recorded  when
         investments  are  sold  or  when  management   determines  a  permanent
         impairment of investment value has occurred. Unrealized gains or losses
         on investments are credited or charged to unassigned surplus.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


      d. Premiums Deferred and Uncollected

         Deferred and uncollected  life insurance  premiums  represent annual or
         fractional  premiums,  either due and  uncollected or not yet due where
         policy  reserves  have been  provided on the  assumption  that the full
         premium for the current  policy year has been  collected.  Deferred and
         uncollected premiums are reported net of loading and reinsurance ceded.

      e. Non-Admitted Assets

         Assets  exceeding  applicable  statutory   limitations,   or  those  of
         questionable quality, are generally non- admitted.  Any changes in such
         assets are credited or charged directly to unassigned surplus.

      f. Aggregate Reserves

         The reserves for future  policy  benefits are  actuarially  computed in
         accordance with provisions of the Texas Administration Code.

         The reserves are reported net of a deduction for  reinsurance  ceded to
         other  companies.  The ceded  reserves  are  calculated  primarily on a
         yearly renewable term or coinsurance basis.

         The  aggregate   reserve  for  annuities  is  based  primarily  on  the
         Commissioners  Annuity  Reserve  Valuation  Method  ("CARVM").  Assumed
         interest rates on annuities range
         from 4% to 9.25%.

         The aggregate reserve for life policies has been calculated principally
         using the Net Level  Premium  Reserve  Method  ("NLP  Method")  and the
         Commissioners  Reserve Valuation Method ("CRVM") utilizing the American
         Experience Table, 1941, 1958 and 1980  Commissioners  Standard Ordinary
         Mortality Tables and assumed interest rates of 2.5% to 6.0%.  Universal
         life reserves are computed in accordance  with the NAIC  Universal Life
         Model Regulation.

         Additional  reserves are  provided if projected  cash flows from assets
         supporting reserve liabilities and anticipated future revenues from the
         underlying  insurance  policies are  determined to be  insufficient  to
         cover future policy obligations under moderately adverse conditions. At
         December 31, 1995, no such additional reserves were needed.

      g. Separate Accounts

         Separate  accounts  represent  segregated  assets whose values directly
         determine the amounts of the  liabilities for variable  annuities.  The
         Company  does  not  have an  investment  risk  with  these  assets  and
         liabilities. The risk lies solely with the holder of the contract.

         Separate accounts are included in other assets and other liabilities in
         these financial statements.

      h. Policy and Contract Claims

         Policy and contract  claims include  provisions for reported  claims in
         process  of  settlement,  valued  in  accordance  with the terms of the
         related  policies  and  contracts,  as well as  provisions  for  claims
         incurred but not reported, based on prior experience of the Company.

<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


      i. Premium Income Recognition

         Life insurance  premiums on  traditional  life policies are reported as
         earned  on the  anniversary  dates  of  the  policies.  Life  insurance
         premiums on  universal  life  policies  and  annuities  are reported as
         earned when collected. Acquisition costs, such as commissions and other
         costs in  connection  with  acquiring  new  business,  are  charged  to
         operations as incurred.

      j. Federal Income Taxes

         Until December 14, 1995, the Company was a member of a consolidated tax
         group   which   filed  a  Federal   income  tax  return  with  ICH  and
         substantially  all of ICH's insurance and  non-insurance  subsidiaries.
         For the period from  December 15, 1995 through  December 31, 1995,  the
         Company will file a separate Federal income tax return.

         Effective  January 1, 1996, the Company  intends to file a consolidated
         Federal  income  tax  return  with  Constitution,   Union  Bankers  and
         Marquette. The Consolidated Return Group for this period, is subject to
         a Tax  Allocation  Agreement  under which each  member's tax  liability
         equals or  approximates  that  respective  member's tax liability had a
         separate tax return been filed. The agreement allows for  reimbursement
         for utilization of each separate  entity's net operating  losses to the
         extent that such losses could have been utilized,  on a separate return
         basis.

         In 1994,  adjustments  in prior  years'  taxes are  charged or credited
         directly to surplus. In 1995, prior years' tax adjustments were charged
         or credited directly to net income.

      k. Interest Maintenance Reserve

         An IMR is  provided  in  compliance  with  NAIC  prescribed  accounting
         practices in order to provide a reserve for fixed income realized gains
         and losses related to changes in interest  rates.  The IMR is amortized
         against gain from operations on a basis reflecting the remaining period
         to maturity of the fixed income securities sold.

      l. Asset Valuation Reserve

         An AVR is  provided  in  compliance  with  NAIC  prescribed  accounting
         practices  in order to provide a reserve for  credit-related  losses in
         the investment portfolio.

      m. Postretirement  Benefits  Obligation  Effective  January 1,  1993,  the
         Company and its subsidiaries  were required under statutory  accounting
         practices  to adopt  the  accrual  method  of  accounting  for  certain
         postretirement   benefits.   The  Company  and  its   subsidiaries  are
         amortizing the transition obligation over a 20-year period.

      n. Fair Values of Financial Instruments

         The  following  methods  and  assumptions  were used by the  Company in
         estimating its fair value disclosures for financial instruments:

         Cash and short-term  investments:  The carrying amounts reported in the
         statement of admitted  assets,  liabilities and capital and surplus for
         these instruments approximate their fair values.


<PAGE>

                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


      n. Fair Values of Financial Instruments, continued

         Investment securities: Fair values for bonds are based on quoted market
         prices, where available. For bonds not actively traded, fair values are
         estimated using values obtained from independent pricing services.  The
         fair values for  unaffiliated  common  equity  securities  are based on
         quoted  market  prices and are  recognized in the statement of admitted
         assets, liabilities and capital and surplus (see Note 4).

         Mortgage  loans and other  invested  assets:  Fair values for  mortgage
         loans are estimated using discounted cash flow analyses, using interest
         rates  currently  being  offered for similar  loans to  borrowers  with
         similar  credit  ratings.   Loans  with  similar   characteristics  are
         aggregated  for  purposes  of the  calculations.  The fair value of the
         Company's   investment   in  residual   interests  in   mortgage-backed
         securities  was obtained from an  independent  broker-dealer.  The fair
         values of other  miscellaneous  invested assets have not been estimated
         due to their relative immateriality (see Note 4).

         Investments  in  limited  partnerships:  Fair  values of the  Company's
         investments  in limited  partnerships  are based on the estimated  fair
         values  of  the  partnership   assets  and   liabilities,   assuming  a
         liquidation  of the  partnership  and  distribution  of proceeds to the
         partners (see Note 4).

         Policy  loans:  The  Company  does not  believe an estimate of the fair
         value of policy loans can be made  without  incurring  excessive  cost.
         Further,  because  of the  numerous  assumptions  which must be made to
         estimate the fair value of policy  loans,  the Company does not believe
         that such information would necessarily be meaningful.

         Investment  contracts:  Fair values for the Company's liabilities under
         investment-type insurance contracts are estimated using discounted cash
         flow calculations,  based on interest rates currently being offered for
         similar  contracts with maturities  consistent with those remaining for
         the contracts being valued.

      o. Use of Estimates

         The preparations of financial  statements  requires  management to make
         estimates and  assumptions  that affect the reported  amounts of assets
         and liabilities and disclosure of contingent  assets and liabilities at
         the  date of the  financial  statements  and the  reported  amounts  of
         revenue and expenses during the reporting period.  Actual results could
         differ from those estimates.

      p. Reclassifications

         Previously   reported  1994  amounts  have  in  some   instances   been
         reclassified to conform to the 1995  presentation.  Certain accounts as
         reflected  in the  Company's  Annual  Statement  filed with  regulatory
         authorities  have been  reclassified  to more  accurately  reflect  the
         nature of such accounts.

<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    2.   Nature of Operations

      The Company is a life insurance concern  originally  organized in Texas in
      1903.  The Company is authorized to sell life,  annuity,  and accident and
      health  insurance in 40 states,  the  District of Columbia  and Guam.  The
      Company  currently  derives  most of its premium  income from the sales of
      ordinary  life,  universal  life,  and annuities to  individuals.  Maximum
      retention  on any one  life is  $500,000.  Business  is  produced  through
      independent general agents and their subagents and producers.  The Company
      does not have any branch or service offices.

    3.   Change in Subsidiary Holdings

      a. Acquisition of Subsidiaries

         In conjunction  with the  termination  of a reinsurance  agreement with
         Consolidated  Fidelity  Life  Insurance  Company  ("CFLIC"),  a  former
         affiliate,  the Company acquired 83% of the common stock of ICH Funding
         valued at $9.6 million (as of April 1, 1994, see Note 12).

      b. Disposition of Subsidiaries

         On July  26,  1995,  the  Company  sold to an  unaffiliated  party  its
         wholly-owned  subsidiary,  Bankers  New  York,  for  approximately  $35
         million  cash.  The  sale  resulted  in  a  realized  capital  gain  of
         approximately $11.3 million.

         Immediately prior to its sale to SW Financial,  the Company distributed
         its wholly-owned  subsidiary,  Constitution,  in the form of a dividend
         resulting in a net decrease in surplus of approximately  $41.5 million.
         The Company reflected a realized loss of approximately $17.0 million on
         the  distribution,  representing the excess of the Company's cost basis
         in Constitution over its carrying value;  however, such loss was offset
         in surplus by a corresponding reduction in unrealized capital losses.

         On December 13, 1995, the Company also sold its wholly-owned subsidiary
         REO to Bankers Multiple Line Insurance Company, a former affiliate, for
         $4.3  million.  This  sale  resulted  in a  realized  capital  loss  of
         approximately $2.9 million and a corresponding decrease in surplus.

    4.   Investments

      Bonds with a statement value of $105,113,000  and $129,791,000 at December
      31, 1995 and 1994,  respectively,  were on deposit with various regulatory
      authorities as required by law.

      The statement  value of  investments  in bonds,  the cost of  unaffiliated
      common  stocks  and the  estimated  fair  values  of such  investments  at
      December 31, 1995 and 1994, by category of  securities  are as follows (in
      thousands):


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


   4. Investments, continued

<TABLE>
<CAPTION>
   December 31, 1995:                                                       Gross         Gross      Estimated
                                                            Amortized    Unrealized    Unrealized       Fair
    Classification                                             Cost         Gains        Losses        Value
    <S>                                                 <C>           <C>           <C>           <C>
    United States Government,
      government agencies and
      authorities                                       $     18,378  $        914  $         14  $     19,278
    States, municipalities and
      political subdivisions                                  13,919         1,473                      15,392
    Foreign government                                        14,660         1,738                      16,398
    Public utilities                                          62,819         1,993           780        64,032
    Mortgage-backed securities                               395,644        15,055        29,182       381,517
    All other corporate                                      384,825        23,713         2,908       405,630

    Subtotal, bonds                                          890,245        44,886        32,884       902,247

    Common stocks, unaffiliated                                1,769            37         1,311           495

    Total bonds and equity
      securities                                        $    892,014  $     44,923  $     34,195  $    902,742
</TABLE>

<TABLE>
<CAPTION>
    December 31, 1994:                                                     Gross         Gross       Estimated
                                                            Amortized    Unrealized    Unrealized       Fair
    Classification                                             Cost         Gains        Losses        Value
    <S>                                                 <C>           <C>           <C>           <C>
    United States Government, government
      agencies and authorities                          $     12,566  $         14  $        419  $     12,161
    States, municipalities and political
      subdivisions                                            12,908            81           266        12,723
    Foreign governments                                       14,747            27         1,204        13,570
    Public utilities                                          91,223                      12,576        78,647
    Mortgage-backed securities                               410,811           912        50,079       361,644
    All other corporate                                      370,574           535        25,887       345,222

    Subtotal, bonds                                          912,829         1,569        90,431       823,967

    Common stocks, unaffiliated                                2,655           329         1,423         1,561

    Total bonds and equity securities                   $    915,484  $      1,898  $     91,854  $    825,528
</TABLE>


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4.  Investments, continued

        At December 31, 1995, the Company non-admitted  $506,035 of the carrying
        value of bonds  representing the difference  between book value and fair
        value of two issuers. These securities are being carried at the lower of
        book value or fair value.

        Unaffiliated common stocks are carried at fair value with the difference
        between book value and fair value  reported net as either  non-ledger or
        non-admitted  assets. At December 31, 1995 and 1994, the Company had net
        non- admitted  unrealized losses of approximately  $1.3 million and $1.1
        million, respectively.

        The  amortized  cost and  estimated  fair value of bonds at December 31,
        1995, by contractual  maturity,  are shown below (in thousands).  Actual
        maturities may differ from contractual  maturities because borrowers may
        have the right to call or prepay  obligations  with or  without  call or
        prepayment penalties.

<TABLE>
<CAPTION>
                                                        Estimated
                                             Amortized    Fair
                                                Cost      Value
    <S>                                      <C>        <C>
    Due in one year or less                  $ 25,321   $ 24,222
    Due after one year through five years      64,570     67,103
    Due after five years through ten years    198,368    210,352
    Due after ten years                       206,342    219,053
                                              494,601    520,730
    Mortgage-backed securities                395,644    381,517
                                             $890,245   $902,247
</TABLE>

        At December  31, 1995 the Company  held  unrated or  noninvestment-grade
        corporate debt  securities  (NAIC Classes 3 through 6) of  approximately
        $48.5 million with an aggregate  estimated  fair value of  approximately
        $47.4 million.  These holdings  amounted to 5.5% of the Company's  bonds
        and  3.6%  of  total  cash  and   invested   assets.   The  holdings  of
        noninvestment-grade   securities  are  widely  diversified  and  include
        securities of 40 issuers.

        Included in  Mortgage-Backed  Securities is an investment in the Class B
        Pass-Through  Certificates  of Fund America  Investors  Corporation  II,
        Series 1993-C.  The carrying value of this  investment was $30.7 million
        and $29.6 million at December 31, 1995 and 1994, respectively.

        The Company  maintains  its cash and  short-term  investments  with high
        credit quality institutions. At times, such investments may be in excess
        of the FDIC insurance limit.

        Excluding scheduled maturities,  proceeds from sale of bonds during 1995
        and 1994 and the related  gross gains and gross losses  realized on such
        sales were as follows (in thousands):

<TABLE>
<CAPTION>
                                                 1995      1994
     <S>                                      <C>       <C>
     Proceeds from sales                      $341,257  $346,861
     Gross gains                                 5,527     6,034
     Gross losses                                3,524     2,161
</TABLE>



<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4. Investments, continued

     The following is an analysis of changes in the difference between estimated
     fair values and amortized cost of  investments  owned by the Company during
     the years ended December 31, 1995 and 1994 (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Bonds                                  $ 100,359  $(111,423)
     Unaffiliated common stocks                  (180)      (182)
       Total increase (decrease)            $ 100,179  $(111,605)
</TABLE>

     The  carrying  amounts  and the  estimated  fair  values  of the  Company's
     investments  in mortgage  loans and residual  interests in  mortgage-backed
     securities were as follows at December 31, 1995 and 1994 (in thousands):

<TABLE>
<CAPTION>
                                 1995                 1994
                                    Estimated            Estimated
                          Carrying     Fair    Carrying    Fair
                           Amount     Value     Amount     Value
     <S>                  <C>       <C>       <C>       <C>
     Mortgage loans       $97,650   $110,395  $122,318  $115,878

     Residual interests   $ 4,646   $  2,651  $  6,282  $  2,026
</TABLE>

     The Company's  mortgage loans consist primarily of loans on commercial real
     estate. At December 31, 1995,  approximately 64% of such mortgages involved
     property located in Texas,  consisting primarily of first mortgage liens on
     income-producing properties.

     Included  in mortgage  loans is a loan to Bent Tree  Towers.  The  carrying
     value of this loan was $8.1  million and $7.9  million at December 31, 1995
     and 1994, respectively.

     At December 31, 1995 and 1994,  the Company  non-admitted  $2.0 million and
     $1.0 million,  respectively, of mortgage loan book value. This non-admitted
     amount  represents   management's  estimate  of  potential  losses  on  the
     Company's  mortgage loan portfolio.  Additionally,  the Company wrote off a
     non-performing  mortgage loan in 1995, resulting in a realized capital loss
     of approximately $2.2 million.

     The  Company  has  an  agreement  to  sell  a  block  of  seventy-two  (72)
     residential mortgage loans to an unaffiliated third party for approximately
     $3.6 million. These mortgages were originally acquired in 1994 as a part of
     the CFLIC  reinsurance  settlement (see Note 12). Included in this block of
     mortgage loans is all of the  approximately  $1.0 million of mortgage loans
     that are in the process of  foreclosure.  The  carrying  value of the loans
     have been reduced to the sales price,  which resulted in a realized loss of
     $222,014 at December 31, 1995.

     In conjunction with the termination of a reinsurance  agreement with Modern
     American Life Insurance  Company ("Modern  American"),  a former affiliate,
     the Company  transferred  mortgage loans with a fair value of approximately
     $4.6 million, resulting in a realized loss of
     $915,720.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4. Investments, continued

     Following is a summary of the Company's  carrying  value of  investments in
     the  common  stocks  of  subsidiaries  at  December  31,  1995 and 1994 (In
     thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     I.C.H. Funding Corporation             $   5,852  $   6,530
     Bankers Life Insurance Company
       of New York                                        23,898
     Constitution Life Insurance Company                  45,822
     REO Holding Corporation                               7,452
                                            $   5,852  $  83,702
</TABLE>

     Other than ICH Funding, all of the Company's subsidiaries were wholly owned
     at December  31,  1994.  The Company  owned 83% of the common  stock of ICH
     Funding at December 31, 1995 and 1994.

     Summarized  financial  information  as determined on the basis of statutory
     accounting  practices for  investments in subsidiaries at December 31, 1995
     and 1994, is as follows (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Insurance assets                                  $ 685,761
     Insurance liabilities                               616,041

     Capital and surplus                                  69,720
     Noninsurance affiliates' equity        $   5,852     13,982

                                            $   5,852  $  83,702
</TABLE>

     The carrying  values of investments in  subsidiaries  are determined on the
     equity  basis as  described  in  Section  5(B)a of the  NAIC  Valuation  of
     Securities  Manual.  For  insurance   subsidiaries,   such  carrying  value
     represents the subsidiaries'  net statutory  capital and surplus.  For non-
     insurance  subsidiaries,  the carrying  value  represents  the net value of
     assets  and  liabilities  after  applying  statutory  accounting  valuation
     procedures.  The difference  between book value and carrying value of these
     investments is reported net as either non-ledger or non-admitted assets. At
     December 31, 1995, the Company reported as a non-ledger asset an unrealized
     gain on  investments  in  affiliates  of  approximately  $4.1  million.  At
     December  31,  1994,  the  Company  reflected  as a  non-admitted  asset an
     unrealized  loss  on  investments  in  affiliates  of  approximately  $13.4
     million.

     Prior to December 31, 1992, Bankers Life and Casualty Company  ("Bankers"),
     a former affiliate, held a note receivable from James M. Fail ("Fail") with
     an aggregate carrying value,  including accrued interest, of $33.6 million.
     The  note  receivable  was  issued  in  conjunction  with a  December  1990
     refinancing of certain obligations due by Mr. Fail to Bankers and Marquette
     and was  collateralized  by Mr. Fail's  ownership in  Consolidated  Federal
     Savings Bank ("CFSB") and CFSB's ownership in its wholly-owned  subsidiary,
     Bluebonnet  Savings Bank. This note receivable was purchased by the Company
     on December 31, 1992, for $31.6 million. The value of the collateral at the
     time of purchase was estimated to total $60.7 million.  In January 1993 the
     Fail  loan was  restructured  into a note  receivable  from  Fail for $12.4
     million and a note receivable from CFSB for $17.8 million. The terms of the
     notes provide for quarterly  installments of principal and interest at 12%,
     which will amortize the loans over a seven-year period.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4. Investments, continued

     In conjunction with the termination of the CFLIC reinsurance agreement, the
     Company  acquired  additional  collateral  loans  due  from  Fail  and CFSB
     totalling  $29.1 million and $21.5  million,  respectively  (as of April 1,
     1994,  see Note 12).  Subsequently,  in 1994,  50% of the Fail  loans  were
     transferred  to an  unaffiliated  insurance  company in exchange  for other
     securities. Effective January 1, 1996, an additional amount of the Fail and
     CFSB  loans,  of  approximately  $20.0  million,  were  transferred  to the
     unaffiliated insurance company in exchange for other securities.

     The Fail loan held by the Company at December 31, 1995,  including  the 50%
     loan  participation  transferred to a non-affiliate,  is  collateralized by
     2,400 shares of CFSB common  stock.  Management  has estimated the value of
     the  collateral   supporting  the  Company's  loan  to  Fail,  net  of  the
     participation  transferred,  at $90.5  million  based on the GAAP equity of
     CFSB as of  September  30,  1995.  The  carrying  value of the Fail loan at
     December  31,  1995  and  1994,   was  $19.6  million  and  $20.2  million,
     respectively.

     The CFSB loan held by the Company at December 31, 1995,  is  collateralized
     by an  equity  interest  equal to 100% of the  nonvoting  capital  stock of
     Bluebonnet Savings Bank, a wholly-owned  subsidiary of CFSB, and all rights
     there to per the security agreement dated January 25, 1993.  Management has
     estimated the value of the collateral supporting the Company's loan to CFSB
     at $100.2  million,  based on the GAAP equity of CFSB as of  September  30,
     1995.  The carrying  value of the CFSB loans at December 31, 1995 and 1994,
     was $21.7 million and $29.3 million, respectively.

     Following is an analysis of realized  capital gains (losses) on investments
     (in thousands):

<TABLE>
<CAPTION>
                                          Years Ended December 31,
                                               1995       1994
     <S>                                    <C>        <C>
     Bonds                                  $   2,003  $   3,873
     Common stocks - affiliated                (8,625)
     Common stocks - unaffiliated                 548       (691)
     Equity in realized losses of
       subsidiaries                            (3,284)    (6,405)
     Mortgage loans                            (3,585)      (105)
     Real estate                                 (238)    (1,433)
     Other                                     (1,179)      (509)
                                              (14,360)    (5,270)
     Amount transferred to the IMR               (826)    (1,414)
     Income tax (expense) benefit              (4,205)       575
       Net realized capital losses          $ (19,391) $  (6,109)
</TABLE>

     The Company  reduced its  investment in residual  interest  mortgage-backed
     securities  from $6.3  million at December  31,  1994,  to $4.6  million at
     December 31, 1995. The effective yield on such residual  interests averaged
     approximately 8% at December 31, 1995.

     Included in other  invested  assets is an  ownership  interest in a limited
     partnership,  GSSW, L.P. ("GSSW"), which acquired, through auction, certain
     mortgage  loans and real estate  formerly  held by failed  savings and loan
     associations  for resale.  During  1994,  GSSW  distributed  $7,891,000  of
     mortgages to the Company.  After this  distribution the remaining assets of
     GSSW consisted  primarily of income producing real estate.  In 1995, one of
     these mortgage loans became non-performing and


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    4. Investments, continued

     was transferred back to the partnership  resulting in the Company reporting
     a realized  capital loss of $271,000.  The carrying value of GSSW was $27.0
     million and $21.1 million at December 31, 1995 and 1994, respectively.  The
     fair value of the Company's  investment in GSSW approximated  $40.4 million
     and $32.0 million at December 31, 1995 and 1994, respectively.

    5. Net Investment Income

     Net investment income consists of the following (in thousands):

<TABLE>
<CAPTION>
                                          Years Ended December 31,
                                               1995       1994

     <S>                                    <C>        <C>
     Investment income:
     Interest on bonds and
       short-term investments               $  74,191  $  69,820
     Dividends                                      2          6
     Equity in losses of subsidiaries (A)      (2,962)    (2,152)
     Interest on mortgage loans                10,975     11,702
     Income from real estate investments        3,758      3,900
     Interest on policy loans                   7,727      7,832
     Interest on collateral loans               5,457      5,373
     Income from other invested assets          7,629      4,880
     Other                                        591      2,055
     Gross investment income                  107,368    103,416
     Investment expenses                        7,746      8,836
     Net investment income                  $  99,622  $  94,580
</TABLE>

     (A) Cash  dividends  received  from  subsidiaries  totalled $5.6 million in
     1994.

   The carrying value of  nonaffiliated  invested assets for which no investment
   income was  recorded  during the twelve  months  ended  December 31, 1995 and
   1994, was as follows (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Bonds                                  $     629  $   1,048
     Common stocks                                481        377
     Real estate                               10,785     12,462
     Cash and short-term investments                       1,143
     Other invested assets                      4,205      5,961
       Total                                $  16,100  $  20,991
</TABLE>

     In addition,  the Company has non-admitted  mortgage loan interest on loans
     in  foreclosure  or  delinquent  more than one year or where  collection of
     interest  is  uncertain.  At  December  31,  1995 and  1994,  the  interest
     non-admitted totalled $257,318 and $257,768, respectively.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    6. Real Estate

     Real estate  consists of the  following  at December  31, 1995 and 1994 (in
     thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Cost of real estate                    $  30,167  $  30,934
     Accumulated depreciation                  (1,919)    (1,563)
     Real estate non-admitted                  (7,956)    (8,406)
                                            $  20,292  $  20,965
</TABLE>

     The  non-admitted  amounts  represent  management's  estimate of  potential
     losses on the Company's real estate  portfolio.  These  estimates take into
     consideration  the net operating income of the property,  any recent offers
     for purchase, and internal appraisals of values.

    7. Transactions With Affiliates

     Through  December  31, 1995,  the Company was a party to a  management  and
     services agreement with Facilities Management Installation, Inc. ("FMI"), a
     subsidiary  of  ICH.  FMI  provided   substantially   all   administrative,
     management,  investment, personnel, data processing, facilities and certain
     other services for ICH, its  subsidiaries  and affiliates and certain other
     unrelated parties. Under the management and service agreement with FMI, the
     Company paid fees for personnel, data processing,  and other services equal
     to the cost of such services,  and a percentage markup, to FMI. The Company
     incurred  $20,935,475  and  $21,822,864  in fees  in  accordance  with  the
     agreement in 1995 and 1994, respectively.

     On November 9, 1992 the Company sold its wholly-owned  subsidiary,  Bankers
     Life and Casualty Company  ("Bankers").  The sale of Bankers was subject to
     Bankers  having a  specified  level of  adjusted  capital and surplus as of
     October 31, 1992. A final  determination  as to the level of such  adjusted
     capital and surplus was  mutually  agreed upon by the buyer and the Company
     on June 30,  1994.  The  Company  was  required  to return a portion of the
     proceeds it had received from the sale totalling $2.5 million.

     The  Company  also paid  $275,000  to its  former  affiliate,  Philadelphia
     American  Life  Insurance  Company,  on November 23, 1994, in settlement of
     certain uncollectible receivables
     related to the sale of Bankers.

     As part of a reorganization effected in September 1993, the Company entered
     into a reinsurance  agreement with Modern  American.  Effective  October 1,
     1995, the Company terminated this reinsurance agreement (see Note 12).

    8. Federal Income Taxes

     Life  insurance  companies are taxed at corporate  rates on life  insurance
     company taxable income,  any  distributions  from a policyholders'  surplus
     account  (the  Company's  balance in this account is zero) and net realized
     capital gains.  Taxable  income is life  insurance  gross income reduced by
     life  insurance  deductions  which  include  generally  available  business
     deductions and certain other adjustments prescribed by the Internal Revenue
     Code.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    8. Federal Income Taxes, continued

     Pursuant  to  the  Tax  Reform  Act of  1986,  all  corporations  including
     insurance  companies  are subject to the  alternative  minimum tax ("AMT").
     This law requires  corporations  to pay the higher of regular tax or AMT. A
     corporation's  alternative  minimum  taxable income is equal to its regular
     taxable  income  increased by tax  preferences  and other  adjustments.  In
     general, the AMT rate is 20%.

     Reconciliations  of the amounts  computed by applying  the  statutory  U.S.
     federal  income tax rate of 35% to income before tax and the  provisions as
     reflected in the statement of operations  for the years ended  December 31,
     1995 and 1994, are as follows (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                    <C>        <C>
     Loss from operations before realized
       capital gains (losses):
     Computed expected tax provision
       (benefit)                            $  (7,146) $  (2,440)
     Increase (decrease) in taxes
       resulting from:
     Equity in losses of subsidiaries           1,037        753
     Book/tax difference in mortgage
       loan accretion                             111      1,756
     Reserve revaluations                         526      1,567
     Reinsurance recapture with no
       current tax effect                       8,680
     Capitalization of policy
       acquisition costs                        1,602      1,530
     Limited partnership income (losses)         (770)       496
     Utilization of AMT credit
       carryforwards                                      (2,171)
     Tax settlements, 1986-1989                (2,373)
     Other                                     (1,127)       297

     Federal income tax expense             $     540  $   1,788

     Realized capital gains (losses):
     Computed "expected" tax provision
       (benefit)                            $  (5,026) $  (1,844)
     Increase (decrease) in taxes
       resulting from:
     Equity in gains (losses) of
       subsidiaries                             1,149      1,271
     Loss on sale or dividend of
       subsidiaries with no tax effect          3,197
     Collateralized mortgage obligation
       taxable writedowns                       1,227        177
     Corporate taxable mortgage loan
       accretion                                  412
     Limited partnership bases differences      1,773
     Mortgage loan writedowns                   1,160
     Other                                        313       (179)

     Federal income tax provision
       (benefit)                            $   4,205  $    (575)
</TABLE>

     The federal  income tax returns for 1990 through 1994 are  currently  under
     examination.  There are no significant  adjustments which, after prescribed
     indemnifications, are expected to result from these examinations that would
     materially affect the financial position of the Company (see Note 13).

    9. Postretirement Health Care and Life Insurance Benefits

     The Company  provides  certain health care and life insurance  benefits for
     retired  employees.  Employees  meeting  certain  age and length of service
     requirements  become  eligible for these  benefits.  The  expected  cost of
     providing  these  benefits is  recognized as expense as claims are incurred
     for  retired  employees  and as  service  requirements  are met for  active
     employees. These costs for the


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


     9. Postretirement Health Care and Life Insurance Benefits, continued

     Company approximated $945,000 and $900,000 for the years ended December 31,
     1995 and 1994,  respectively.  The cost of  providing  these  benefits  for
     retirees is not  separable  from the cost of providing  benefits for active
     employees.  The Company's unrecognized transition obligation as of December
     31, 1995 was $3.4 million. The amortization of the transition obligation in
     1995 totaled $420,000.

    10. Capital and Surplus and Shareholder Dividend Restrictions

     Companies  incorporated  under the laws of the State of Texas have  minimum
     capital and surplus  requirements  in order to transact  business.  Minimum
     capital and surplus requirements are $700,000 and $700,000, respectively.

     In 1995,  the  Company  retired two  million  shares of  treasury  stock by
     reducing  its  capital  stock by $2.0  million  and its gross  paid-in  and
     contributed surplus by approximately  $158.6 million. The retirement of the
     treasury stock had no effect on total capital and surplus.

     On  December  15,  1995,   the  Company   received  a  $20.0  million  cash
     contribution to gross paid-in and contributed surplus from its parent.

     Generally,  the net assets of the  Company  available  for  transfer to the
     Company's  parent as dividends  are limited to the greater of the Company's
     net gain from operations  during the preceding year or 10% of the Company's
     net surplus as of the end of the preceding  year as determined on the basis
     of accounting  practices  prescribed  or permitted by insurance  regulatory
     authorities.  Payments of  dividends  in excess of such  amounts  generally
     require approval by the Texas Department.  In 1995, the Company distributed
     its wholly-owned subsidiary,  Constitution, in the form of a dividend which
     was approved by the Texas Department (see Note 3).

    11. Insurance Liabilities

     At  December  31,  1995,   the  withdrawal   characteristics   for  reserve
     liabilities related to investment-type  contracts,  including annuities and
     deposit liabilities, were as follows (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
   Subject to discretionary withdrawal        Amount   Percentage
     <S>                                    <C>             <C>
     - With market value adjustment         $  47,101       10.7%
     - At book value less surrender charge    133,052       30.2
     - At market value                          4,794        1.1
     - At book value (minimal or no charge
        or adjustment)                        146,548       33.3

     Not subject to discretionary
       withdrawal provision                   108,467       24.7

     Total annuity actuarial reserves
       and deposit liabilities (gross)        439,962      100.0%

     Less: Reinsurance                        141,516

     Total annuity actuarial reserves
       and deposit liabilities (net)        $ 298,446
</TABLE>


<PAGE>

                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    11. Insurance Liabilities, continued

     The estimated fair value of the liabilities for  investment-type  contracts
     is approximately  equal to the carrying value as reflected in the preceding
     table at December  31, 1995,  because  interest  rates  credited to account
     balances  approximate  current  rates paid on similar  investments  and are
     generally  not  guaranteed  beyond one year.  Fair values for the Company's
     insurance contracts other than  investment-type  contracts are not required
     to be  disclosed.  However,  the  fair  values  of  liabilities  under  all
     contracts are taken into  consideration in the Company's overall management
     of interest rate risk, which minimizes  exposure to changing interest rates
     through  the  matching  of  investment  maturities  with  amounts due under
     insurance contracts.

    12. Reinsurance

     The  Company  has  set  its  retention  limit  for  acceptance  of  risk on
     individual life insurance policies at various levels up to $500,000.  There
     are reinsurance  agreements  with various  unaffiliated  companies  whereby
     insurance in excess of the Company's  retention limit is reinsured.  To the
     extent that reinsuring  companies  become unable to meet their  obligations
     under these agreements,  the Company remains contingently liable. Insurance
     in force ceded at December 31, 1995 and 1994  totalled  $2,802,057,000  and
     $3,170,725,000,  respectively.  The related  reserve  credits taken on life
     policies and contracts totalled  $1,929,000 and $42,032,000 at December 31,
     1995 and 1994, respectively.  Estimated amounts recoverable from reinsurers
     are  approximately  $26,000 and  $244,000  at  December  31, 1995 and 1994,
     respectively.  Life reinsurance premiums ceded during 1995 and 1994 totaled
     $21,254,000 and $23,586,000, respectively.

     Effective  December  31,  1991,  the  Company  entered  into a quota  share
     coinsurance  and  modified  coinsurance   reinsurance   agreement  with  an
     unaffiliated  reinsurer.  Under the terms of the treaty,  the Company ceded
     85% of its traditional (non-interest sensitive) ordinary premium paying and
     paid-up whole life,  endowment,  term insurance and extended term insurance
     plans  issued  prior to January 1, 1991,  and in force as of  December  31,
     1991. The traditional life block of business represented approximately $412
     million in statutory  reserves,  $24 million in annualized premium in force
     and $2.5 billion of face amount in force.  The Company  received an initial
     ceding  commission of $75 million and became obligated for a quarterly risk
     charge.  The Company had the right to  recapture  the ceded  business  with
     advance written notice at any time after December 31, 1994. On December 29,
     1995,  the Company gave notice of its intent to terminate  effective  March
     31, 1996, this agreement.

     For  financial  reporting  purposes,  the Company  treated the recapture as
     being  effective  December 31, 1995 and, as a  consequence,  did not take a
     reserve  credit  at  year-end  1995  for the  coinsurance  reserves,  which
     resulted in an  increase  in reserve  liabilities  of  approximately  $25.9
     million. The face amount of insurance in force ceded under such reinsurance
     agreement  totaling  $1,299,051,000 at December 31, 1995 is included in the
     total  insurance in force ceded as reflected  above.  Because the recapture
     could not be reflected  in 1995 for federal  income tax  purposes,  the tax
     benefit  associated  with  the  recapture  was not  reflected  in the  1995
     Statement of Operations.  Such tax benefit,  totalling  approximately  $8.7
     million, is expected to be realized in 1996.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued

   12. Reinsurance, continued

     The following  reflects the effects of this  reinsurance  agreement for the
     years ended December 31, 1995 and 1994, respectively (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                      <C>        <C>
     Life and annuity premiums ceded          $11,707    $13,034
     Reserve adjustments on reinsurance
       ceded and other income                   1,525      5,525
     Surrender benefits ceded                  28,520     32,338
     Decrease in reserves for supplementary
       contracts without life contingencies
       and for dividend and coupon
       accumulations                           39,731     11,491
     Expense commissions ceded                  3,362      3,910
     Premium taxes ceded                          234        261
     Risk charge paid                             780      1,059
     Statutory surplus provided                           39,731
     Interest charges paid                     19,814     19,010
</TABLE>

     Effective  September  30,  1990,  the Company  entered  into a  reinsurance
     agreement  with  an  unaffiliated   insurance   company  whereby  it  ceded
     retroactive  to March 31,  1990,  100% of certain  annuity  business to the
     reinsurer,  which in turn retroceded the business on essentially  identical
     terms to  Marquette.  Marquette  subsequently  retroceded  the  business on
     essentially identical terms to its parent, CFLIC. The business involved had
     a present  value of $25 million,  based on specific  assumptions  about the
     future  investment  performance  of the  related  assets.  The  reinsurance
     arrangements  provided for an experience refund to the Company equal to 95%
     of the amount by which  actual  future  profits on the ceded  business  and
     related  assets  exceeded  the amounts  projected  in  determining  the $25
     million  present value of the business.  As of March 31, 1990,  the related
     assets  that the  Company  transferred  had a book  value of  approximately
     $447.8  million  and  a  market  value  of  approximately  $413.8  million.
     Marquette paid $25 million for the ceded business by assuming approximately
     $438.8 million of reserve liabilities (as March 31) on that business, which
     amount  exceeded by $25 million the  approximately  $413.8  million  market
     value of the assets  transferred  to  Marquette  through  the  unaffiliated
     reinsurer. The reserve liabilities ceded were subsequently reduced by $22.1
     million and Marquette  returned cash to the Company in the same amount.  An
     additional  adjustment to the amounts payable was periodically made between
     the  companies  to reflect  the effect of the  adjustment  in the  reserves
     ceded.

     On June 30, 1994, the CFLIC reinsurance  agreements were terminated and the
     business reinsured  thereunder was recaptured by the reinsurer effective as
     of April 1, 1994. Annuity reserve liabilities  totalling  $323,305,000 were
     assumed  by  the  reinsurer  and  invested  assets  with a  fair  value  of
     $289,414,000  were  transferred by CFLIC to the  reinsurer.  The difference
     between the reserve  liabilities  assumed by the  reinsurer  and the assets
     transferred from CFLIC,  totalling  $33,891,000,  represented the aggregate
     ceding fee paid to CFLIC to effect the termination.  Immediately thereafter
     the Company  recaptured  $106,448,000 of the reserve  liabilities  from the
     reinsurer  and  received  invested  assets  from  the  reinsurer  totalling
     $93,227,000.  The assets  consisted  of cash,  short-term  investments  and
     marketable  fixed  maturity  investments  totalling  $24,740,000,   CFLIC's
     investment in ICH Funding and certain pass-through certificates issued by a
     special purpose trust with an estimated fair value  totalling  $12,528,000,
     collateral  loans  due from  James M. Fail and CFSB  Corporation  totalling
     $50,640,000  and  other  assets,   principally  mortgage  loans,  totalling
     $5,319,000.  The difference between the reserve  liabilities  recaptured by
     the  Company  and the  assets  transferred  from  the  reinsurer  totalling
     $13,221,000  represented  a ceding fee paid by the  Company and reduced the
     reinsurer's  net  ceding  fees  incurred  to effect  the CFLIC  reinsurance
     termination to $20,670,000.  The reinsurance  agreement between the Company
     and the reinsurer was amended to provide that the


<PAGE>

                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    12. Reinsurance, continued

     reinsurer  will be permitted to recover the net ceding fees incurred out of
     the future  profits on the  portion of the  Company's  annuity  business it
     retained, together with interest at 2% per annum on the unamortized balance
     of such ceding fees.

     Effective  December 31, 1994,  the Company  recaptured  8% of the remaining
     annuity  business  ceded  to the  reinsurer.  Annuity  reserve  liabilities
     totalling  $16.6 million were  recaptured by the Company and cash totalling
     $15 million was transferred by the reinsurer to the Company. The difference
     between the reserve  liabilities  recaptured and the cash  transferred from
     the reinsurer, totalling $1.6 million, represented the aggregate ceding fee
     paid to the reinsurer to effect the recapture.  The unamortized  balance of
     annuity  reinsurance  ceding fees totaled  $13,075,000  and  $18,047,000 at
     December 31, 1995 and 1994, respectively.

     The  reserve  credits  for  liabilities   ceded  under  the  above  annuity
     reinsurance  agreement  are  recorded as future  policy  benefits and other
     policy and contract  liabilities.  The  aggregate  reserve  credit taken on
     contracts  ceded under this  reinsurance  agreement  totaled  approximately
     $139.0   million  and  $188.8  million  at  December  31,  1995  and  1994,
     respectively.  Reinsurance  premiums  ceded  during  1995 and 1994  totaled
     approximately $6,026,000 and $9,251,000, respectively.

     Effective August 1, 1990, the Company ceded 100% of its guaranteed interest
     contracts ("GIC") to Constitution. The liability for GIC's are recorded net
     of reinsurance ceded as other policy and contract liabilities.  The reserve
     liabilities  ceded at December 31, 1995 and 1994, were  approximately  $2.5
     million and $20.2 million,  respectively.  Premiums ceded totaled  $170,000
     during 1995 and none during 1994.

     The Company entered into a reinsurance agreement with Modern American as of
     September  30, 1993,  whereby the Company  assumed by  coinsurance  100% of
     Modern American's  interest-sensitive  life insurance policies. The Company
     paid an initial  ceding  commission  of $4.3  million by  receiving  assets
     having an  admitted  asset value equal to $36.7  million and  reserves  and
     other policy  liabilities on the business  coinsured of $41.0 million.  The
     Company  terminated this reinsurance  agreement  effective October 1, 1995.
     The  termination  resulted in assets being  transferred to Modern  American
     equaling reserves of approximately  $42.1 million.  The assets transferred,
     consisting  of bonds and mortgage  loans,  were  transferred  at their fair
     value.  Since assets equaled reserve  liability  transferred,  there was no
     effect  on  operating   earnings  of  the  Company   resulting   from  this
     transaction;  however,  the  valuation  of the  assets at their  fair value
     resulted in the Company realizing net capital loss of $330,925.

     The following  reflects the effects of this  reinsurance  agreement for the
     years ended December 31, 1995 and 1994, respectively (in thousands):

<TABLE>
<CAPTION>
                                               1995       1994
     <S>                                       <C>        <C>
     Life and annuity premiums assumed         $1,739     $2,535
     Net investment income                        209        245
     Death and annuity benefits assumed           855      1,313
     Surrender benefits assumed                 2,237      2,244
     Other benefits assumed                         6          9
     Increase (decrease) in reserves for
       life policies assumed                 (42,393)        886
     Commissions assumed                           52         91
     General expenses assumed                     353        503
     Insurance taxes, licenses and fees
       assumed                                     35         51
</TABLE>


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued

    13. Commitments, Litigation and Contingent Liabilities

     At December  31,  1995,  the Company  had a lease  covering  certain of its
     administrative  office facilities which is scheduled to expire November 30,
     1997. Minimum rental  commitments under the lease total  approximately $3.1
     million ($1.6 million in 1996 and $1.5 million in 1997).

     In  July  1994,  the  Internal   Revenue  Service  ("IRS")   completed  its
     examination  of the Modern  American  consolidated  group for the tax years
     1986 through  1989 and issued  Notices of Proposed  Deficiencies  totalling
     approximately  $127.7  million,   before  interest.  In  August  1995,  the
     Company's former parent,  Modern  American,  settled the IRS examination of
     these tax years by agreeing to pay $33.6  million of  additional  taxes and
     $36.3 million of interest,  for a total  settlement of $69.9  million.  The
     Company's allocable share of the settlement,  including amounts owed as the
     result  of  prior  indemnification   agreements,   was  a  net  benefit  of
     approximately  $370,000. In accordance with the intercompany tax allocation
     agreement,  the  Company  received  payment  of this  benefit  from  Modern
     American  on  December  29,  1995.  On the same  date  ICH  made a  capital
     contribution  to Modern  American and Modern American paid $69.9 million to
     the IRS in full satisfaction of the settlement.

     The IRS is currently  conducting an examination of the Company's tax return
     for 1990  through  1994.  The Company is not aware of any issues that would
     materially affect its financial position. In addition, the Company has been
     indemnified  by ICH against all tax  liabilities  that might arise prior to
     the date of sale  (see  Note 3) and ICH has  deposited  funds in an  escrow
     account to fulfill its obligations, if any, under the indemnification.

     From  time  to  time,  assessments  are  levied  on  the  Company  and  its
     subsidiaries  by life and health  guaranty  associations of states in which
     they are licensed to do business.  Such  assessments  are made primarily to
     cover the losses of policyholders  of insolvent or rehabilitated  insurers.
     In some states,  these  assessments  can be partially  recovered  through a
     reduction in future premium taxes. The Company paid or accrued  assessments
     in 1995 and 1994  totalling  approximately  $2.4 million and $1.6  million,
     respectively. Based on information currently available, management believes
     that any future  assessments  are not reasonably  likely to have a material
     adverse effect on the Company or its subsidiaries.

     Various lawsuits and claims are pending against the Company.  Based in part
     upon  the  opinion  of  counsel  as to the  ultimate  disposition  of these
     matters,  management  believes  that  the  liability,  if any,  will not be
     material.

    14. Regulatory Matters

     On September 24, 1993,  the Company,  ICH and Union Bankers  entered into a
     letter  agreement  with  the  Texas   Department.   This  letter  agreement
     superseded a letter agreement dated March 31, 1993, among the parties. Both
     the  Company  and Union  Bankers  agreed that they would not enter into any
     financial  reinsurance   agreements  without  prior  notice  to  the  Texas
     Department.  In addition,  the Company agreed,  among other things, that it
     would 1) give the Texas  Department  at least 30 days' prior  notice of any
     stockholder  dividend,  2) limit the amount it invests in private placement
     securities  without the prior approval of the Texas Department,  and 3) not
     invest  in  any  interest-only   securities  ("IO's")  and  would  exercise
     commercially  reasonable  efforts to liquidate  the IO's held by it and its
     subsidiaries.   Management   subsequently  gave  assurances  to  the  Texas
     Department that the Company would not declare and pay any dividends in 1995
     without the approval of the Texas Insurance Commissioner.  Upon the sale of
     the  Company  in  December  1995,  the  letter  agreements  with the  Texas
     Department were withdrawn.

     The Texas Department has examined the Company through December 31, 1994. No
     adjustments were made as a result of the examination.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


    15. Reconciliation to Generally Accepted Accounting Principles

     A reconciliation  to  stockholder's  equity and net income (loss) as of and
     for the  years  ended  December  31,  1995  and  1994,  from  the  basis of
     accounting as prescribed or permitted by regulatory  authorities (statutory
     basis)  to the  basis of GAAP is as set forth  below  (in  thousands).  The
     December  31,  1995,  balances are  unaudited  and  presented on a basis of
     accounting no longer utilized by the Company  subsequent to its acquisition
     by SW  Financial  (see  Note  1).  However,  such  basis of  accounting  is
     consistent with the basis of accounting  previously  utilized as of and for
     the year ended December 31, 1994.

<TABLE>
<CAPTION>
                                                 December 31,
                                               1995       1994
                                            (unaudited)
     Stockholder's equity:
     <S>                                    <C>        <C>
     Per statutory basis                    $  77,409  $ 116,956
     Adjustments for:
     Deferred policy acquisition costs and
       present value of future profits of
       acquired business                      120,885    148,220
     Excess cost                               75,224     77,650
     Statutory asset valuation reserves        20,666     25,740
     Financial reinsurance                    (13,075)   (57,778)
     Deferred income tax (liability) asset     (5,324)    58,096
     Difference in carrying value of
       subsidiaries                               193    (10,153)
     Due from reinsurers                      152,604    198,762
     Difference in carrying values of
       invested assets                         11,933   (196,024)
     Net ceding fees incurred by the
       reinsurer to be recovered from future
       profits on retained annuity business                6,245
     Difference in reserve and other
       liabilities                           (158,647)  (133,003)
     Other, net                                10,023     10,982

     Stockholder's equity in accordance
       with GAAP                            $ 291,891  $ 245,693
</TABLE>


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY

         Notes to Statutory Financial Statements, continued


   15. Reconciliation to Generally Accepted Accounting Principles, continued

<TABLE>
<CAPTION>
                                                  December 31,
                                               1995       1994
                                            (unaudited)
     Net income (loss):
     <S>                                    <C>         <C>
     Per statutory basis                    $ (40,347)  $(14,868)
     Adjustments for:
     Amortization of deferred policy
       acquisition costs and present value
       of future profits of acquired
       business                               (15,274)   (23,916)
     Amortization of excess cost change in
       accounting method in 1994               (2,427)  (219,693)
     Due and deferred premiums and loading     (1,289)    (1,201)
     Financial reinsurance                     41,699     10,482
     Equity in earnings of subsidiaries        (1,916)   (22,245)
     Deferred income tax (expense) benefit    (36,591)     4,841
     Realized capital gains                    16,982      9,342
     Federal income tax adjustments            (2,005)     2,123
     Writedown of collateralized mortgage
       obligations                                       (25,819)
     Increase in reserves net of reinsurance    2,950     20,577
     Increase in reserves from reinsurance     (1,053)   123,030
     Assets received from reinsurance                   (108,227)
     Change in carrying value of residual
       interests                                1,178      1,570
     Accrual of expense for lease obligation
       and retired employee benefits            8,041     (1,806)
     Equity in earnings of limited partnership  6,383      5,856
     Amortization of unearned revenue reserve   5,260      4,010
     Other, net                                 5,248      8,062

     Net income (loss) in accordance
       with GAAP                            $ (13,161) $(227,882)
</TABLE>

   16. Adjustment of Amounts Reflected in Annual Statement

     The income tax  provisions as reflected in the Company's  Annual  Statement
     for the year ended December 31, 1995, were  incorrectly  allocated  between
     income  from  operations  and  realized  capital  gains  (losses).  In  the
     accompanying  financial  statements,  such income tax provisions  have been
     adjusted, as follows (in thousands):

<TABLE>
<CAPTION>
                                              Realized    Total
                                   Operating   Capital    Income
                                    Income      Gains      Tax
                                    (Loss)    (Losses)  Provision
     <S>                           <C>        <C>        <C>
     As reflected in Annual
       Statement                   $  6,052   $ (1,307)  $4,745
     Reclassification of tax
       provision                     (5,512)     5,512
     As reflected in accompanying
       financial statements        $    540   $  4,205   $4,745
</TABLE>

     The  reallocation  of such  income  tax  provisions  had no  effect  on the
     Company's reported net loss.


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
                 Schedule of Selected Financial Data
                          December 31, 1995
                           (In Thousands)


   The  following  is a summary  of certain  financial  data  included  in other
   exhibits  and  schedules   subjected  to  audit   procedures  by  independent
   accountants  and utilized by actuaries in the  determination  of reserves (in
   thousands).

<TABLE>
<CAPTION>
                                                     Year Ended
                                                 December 31, 1995
   Investment Income Earned
     <S>                                              <C>
     Government bonds                                 $   21,130
     Other bonds (unaffiliated)                           49,254
     Common stocks (unaffiliated)                              2
     Common stocks of affiliates                          (2,962)
     Mortgage loans                                       10,975
     Real estate                                           3,758
     Premium notes, policy loans and liens                 7,727
     Collateral loans                                      5,457
     Short-term investments                                3,806
     Other invested assets                                 7,629
     Other miscellaneous                                     592
     Gross investment income                          $  107,368

   Real estate owned - book value less encumbrances   $   28,248

   Mortgage loans - book value:
     Residential mortgages                            $    4,989
     Commercial mortgages                                 94,661
     Total mortgage loans                             $   99,650

   Mortgage loans by standing - book value:
     Good standing                                    $   70,970
     Good standing with structured terms              $   20,995
     Interest overdue more than three months,
       not in foreclosure                             $    6,705
     Foreclosure in process                           $      980

   Collateral loans                                   $   41,308

   Bonds and stocks of parents, subsidiaries and
       affiliates - book value Common stocks          $    1,749

   Bonds and short-term investments by class and maturity:

   Bonds and  short-term by maturity - statement  value:  Due within one year or
     less $ 166,578 Over 1 year through 5 years  172,215 Over 5 years through 10
     years  300,371 Over 10 years through 20 years 202,608 Over 20 years 161,659
     Total by maturity $1,003,431
</TABLE>


<PAGE>
                 SOUTHWESTERN LIFE INSURANCE COMPANY
                 Schedule of Selected Financial Data
                             (continued)
                          December 31, 1995
                           (In Thousands)

<TABLE>
<CAPTION>
                                                     Year Ended
                                                 December 31, 1995
   <S>                                                <C>
   Bonds and short-term by class - statement value:
     Class 1                                          $  759,572
     Class 2                                             195,335
     Class 3                                              34,761
     Class 4                                               8,514
     Class 5                                               4,649
     Class 6                                                 580
     Total by class                                   $1,003,431

     Total bonds and short-term publicly traded       $  928,629
     Total bonds and short-term privately placed      $   74,802

   Common stocks - market value                       $    6,347
   Short-term investments - book value                $  113,186
   Cash on deposit                                    $   16,455

   Life insurance in force:
     Ordinary                                         $8,565,233

   Amount of accidental death insurance in force
     under ordinary policies                          $  511,820

   Life insurance policies with disability provisions in force:
     Ordinary                                         $1,233,237

   Supplementary contracts in force:
     Ordinary - not involving life contingencies               1
     Amount on deposit                                $    7,951
     Income payable                                   $    1,272

     Ordinary - involving life contingencies                   5
       Income payable                                 $    8,417

   Annuities:
     Ordinary
       Immediate  - amount of income  payable $ 3,020  Deferred  - fully  paid -
       account  balance $ 132,144  Deferred - not fully paid - account balance $
       45,580

     Group:
     Amount of income payable                         $    1,270
     Fully paid - account balance                     $    5,275
     Not fully paid - account balance                 $   16,635

   Deposit funds and dividend accumulations:
     Deposit funds - account balance                  $    7,186
     Dividend accumulations -account balance          $      181
</TABLE>


<PAGE>
                                    PART C
                               OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)   Financial Statements

      Part A   Condensed Financial Information
      Part B   Financial Statements for Variable Annuity Fund I of
               Southwestern Life
      Part B   Financial Statements for Southwestern Life Insurance Company

(b)   Exhibits

     (1)  Copy  of   resolution   establishing   Variable   Annuity  Fund  I  of
          Southwestern   Life   (incorporated   by  reference  to   registration
          statements  for  Variable  Annuity Fund I of  Southwestern  Life Forms
          N-8B-1 and S-5 (File Nos.  811-1636,  2-28842,  2-28843 and  2-28844),
          filed on April 23, 1968, and pre-effective amendments thereto).

     (1a) Amended and Restated Rules and Regulations of Variable  Annuity Fund I
          of Southwestern Life (filed herewith).

     (2)  Safekeeping  Agreement between Southwestern Life Insurance Company and
          NationsBank of Texas, N.A.  (incorporated by reference to Exhibit 3 to
          Post-Effective  Amendment  Nos.  46 (File No.  2-28842),  47 (File No.
          2-28843),  45 (File No.  2-28844)  and 24 (File No.  811- 1636) to the
          registration  statement  on Form  N-3 of  Variable  Annuity  Fund I of
          Southwestern Life).

     (3)  Distribution and Administrative Services Agreement (Variable Annu- ity
          Fund I of Southwestern  Life)  (incorporated by reference to Amendment
          No. 12 to the Registration  Statement on Form N-3 for Variable Annuity
          Fund I of Southwestern Life, filed on July 2, 1986).

     (4a) Specimen  variable  annuity  contracts  issued  by  Southwestern  Life
          Insurance  Company and  endorsements  (incorporated  by  reference  to
          registration  statements for Variable  Annuity Fund I of  Southwestern
          Life Forms N-8B-1 and S-5 (File Nos. 811-1636,  2- 28842,  2-28843 and
          2-28844),  filed on April  23,  1968,  and pre-  effective  amendments
          thereto;  and by reference to Exhibit 6a to  Post-Effective  Amendment
          Nos.  44 (File  No.  2-28842),  46 (File  No.  2-28843),  45 (File No.
          2-28844) and 24 (File No. 811-1636) to the  registration  statement on
          Form N-3 of  Variable  Annuity  Fund I of  Southwestern  Life;  and to
          Exhibit  5(a)(2) to the  Registration  statement for Variable  Annuity
          Fund I of Southwestern Life on Form N-14 (File No. 033-59447) filed on
          May 19, 1995).

     (5)  Forms  of   application   used   with   variable   annuity   contracts
          (incorporated  by reference to  registration  statements  for Variable
          Annuity  Fund I of  Southwestern  Life Forms N-8B-1 and S-5 (File Nos.
          811-1636,  2-28842,  2-28843,  2-28844),  filed on April 23,  1968 and
          pre-effective amendments thereto).


<PAGE>

     (6)  Certificate of Incorporation  and By-Laws of Southwestern  Life (filed
          herewith).

     (7)  Reinsurance contracts . . . . . . . . . . . . . . . Not Applicable

     (8a) Asset Transfer  Agreement  (incorporated  by reference to Exhibit A to
          the  prospectus  forming  a part  of the  Registration  Statement  for
          Variable Annuity Fund I of Southwestern Life on Form N-14 (File No.
          033-59447) filed May 19, 1995).

     (8b) Form of Participating Contract and Policy Agreement to be entered into
          between  Scudder  Investor   Services,   Inc.  and  Southwestern  Life
          Insurance Company (filed herewith).

     (8c) Form of letter agreement to be executed by Southwestern Life Insurance
          Company and Scudder Variable Life Insurance Fund (filed herewith).

     (9)  Opinion  and  Consent of Counsel as to  legality  of  interests  to be
          issued  by  Variable  Annuity  Fund  I  of  Southwestern  Life  (filed
          herewith).

     (10) Consent  of  Independent  Auditors  for  Variable  Annuity  Fund  I of
          Southwestern Life (filed herewith).

     (11) Financial Statements omitted pursuant to Item 14(a)(1) Not Applicable

     (12) Agreements or  understandings  in consideration of initial capital Not
          Applicable

     (13) Schedule for computation of performance quotations Not Applicable

     (14) Financial data schedule (filed herewith).

     (15) Organizational  Chart  showing the  ultimate  controlling  persons and
          affiliates of Southwestern Life Insurance Company (filed herewith).

<PAGE>

Item 25.  Directors and Officers of the Depositor

      The officers and  directors of  Southwestern  Life  Insurance  Company are
listed below. Their principal business address is 500 North Akard, Dallas, Texas
75201.


      Directors and Senior
  Officers of Southwestern              Position and Offices with Southwestern

      Robert J. Bruce             Director and Senior Vice President
                                  Administration

      Glenn H. Gettier, Jr.       Chairman of the Board, Director, President
                                  and Chief Executive Officer

      Robert C. Greving           Director, Executive Vice President & Chief
                                  Actuary

      John T. Hull                Director, Executive Vice President, Chief
                                  Financial Officer and Treasurer

      H. Don Rutherford           Director and Executive Vice President
                                  Marketing

      Daniel B. Gail              Executive Vice President, General Counsel &
                                  Secretary

      David A. Leonard            Vice President, Associate General Counsel &
                                  Assistant Secretary

      Charles R. Nunemaker        Vice President   Life Administration

      Richard P. Pimsner          Vice President & Controller

      Mary M. Wilson              Vice President & Product Actuary

      Joe W. Grady                Vice President & Appointed Actuary


Item 26.  Persons Controlled by or Under Common Control with the Insurance
Company or Registrant

      Variable  Annuity Fund I of  Southwestern  Life is a  registered  separate
account of Southwestern  Life Insurance  Company.  Exhibit 15, attached  hereto,
provides  information  about  each  person  by  or  under  common  control  with
Southwestern Life Insurance Company.

<PAGE>

Item 27.  Number of Contract Owners

      As of March 31, 1996, the number of qualified and  non-qualified  Contract
      Owners of Variable  Annuity  Fund I of  Southwestern  Life was 292 and 27,
      respectively.

Item 28.  Indemnification

      Reference is made to Exhibit 14 of Form N-8B-1 (File No. 811-1636).

      Insofar as  indemnification  by the Separate Account for liability arising
      under the Securities  Act of 1933 may be permitted to directors,  officers
      and controlling  persons of the Separate Account pursuant to the foregoing
      provisions,  or otherwise,  the Separate  Account has been advised that in
      the opinion of the Securities and Exchange Commission such indemnification
      is  against  public  policy  as  expressed  in the Act and is,  therefore,
      unenforceable.  In the event that a claim for indemnification against such
      liabilities  (other than the payment by the  Separate  Account of expenses
      incurred  or paid by a  director,  officer  or  controlling  person of the
      Separate  Account  in the  successful  defense  of  any  action,  suit  or
      proceeding) is asserted by such director, officer or controlling person in
      connection  with the securities  being  registered,  the Separate  Account
      will,  unless in the opinion of its counsel the matter has been settled by
      controlling precedent,  submit to a court of appropriate  jurisdiction the
      question  whether such  indemnification  by it is against public policy as
      expressed  in the Act and will be  governed by the final  adjudication  of
      such issue.

Item 29.  Principal Underwriters

      (a)   Philadelphia Life Asset Planning Company, the principal  underwriter
            for the Registrant,  does not serve as principal underwriter for any
            other registered investment companies.

<PAGE>

      (b)   Directors and Officers of the Principal Underwriter

                   Name           Principal Positions      Business Address
                                  and Offices

            Kenneth R. Carpel     Director, President   400 Market Street
                                  and                   11th Floor
                                  Treasurer             Philadelphia, PA
                                                        19106

            Paul Carmody          Director and Vice     7887 E. Belleview
                                  President             Ave.
                               Englewood, CO 80111

            Kenneth G.            Director, Vice        7887 E. Belleview
            Luzietti              President and         Ave.
                                  Assistant Treasurer   Englewood, CO  80111

            Maxine L. Newstein    Secretary             400 Market Street
                                                        11th Floor
                                Philadelphia, PA
                                      19106

      (c)   Philadelphia  Life Asset Planning  Company  received no compensation
            from Variable  Annuity Fund I of  Southwestern  Life during the last
            fiscal year.

Item 30.  Location of Accounts and Records

      All  accounts,  books or other  documents  required  to be  maintained  by
      Section  31(a) of the 1940 Act and the rules  promulgated  thereunder  are
      maintained  in  physical  possession  of either  Philadelphia  Life  Asset
      Planning   Company,   400  Market   Street,   11th  Floor,   Philadelphia,
      Pennsylvania  19106 or  Southwestern  Life  Insurance  Company,  500 North
      Akard, Dallas, Texas 75201.

Item 36.  Management Services

      None.

Item 37.  Undertakings

      Registrant   undertakes  to  file  a  post-effective   amendment  to  this
      Registration  Statement  as  frequently  as is needed  to ensure  that the
      audited financial statements in the Registration  Statement are never more
      than 16 months  old for so long as  payments  under the  variable  annuity
      Contracts may be accepted.

<PAGE>

      Registrant undertakes to include a written communication in the Prospectus
      that the  applicant  can  remove  to send for a  Statement  of  Additional
      Information.  Registrant  also  undertakes  to deliver  any  Statement  of
      Additional  Information and any financial  statements  required to be made
      available under this Form promptly upon written or oral request.

      Southwestern  Life  Insurance  Company  and  Variable  Annuity  Fund  I of
      Southwestern  Life are relying on a no-action  letter from the  Securities
      and Exchange  Commission  that was issued to the American  Council of Life
      Insurance  and made publicly  available on November 28, 1988.  That letter
      outlines  conditions  that  must be met if a company  offering  registered
      annuity contracts imposes the limitations on surrenders and withdrawals on
      section  403(b)  contracts  as  required  by the  Internal  Revenue  Code.
      Southwestern  Life  Insurance  Company  and  Variable  Annuity  Fund  I of
      Southwestern  Life are in compliance with the conditions of that no-action
      letter.


<PAGE>
                                  SIGNATURES


      As required by (the Securities Act of 1933) and the Investment Company Act
of 1940 the  Registrant has caused this  Registration  Statement to be signed on
its  behalf  in the City of  Dallas,  and  State of Texas on the 3rd day of May,
1996.

                  Registrant: Southwestern Life Insurance Company



                                    By:/s/Glenn H. Gettier, Jr.
                                       ------------------------
                                       Glenn H. Gettier, Jr.
                                       President, Chief Executive
                                        Officer and Chairman of the Board

      As required by the Securities Act of 1933, this Registration Statement has
been  signed  by the  following  persons  in  the  capacities  and on the  dates
indicated.

      Signature                     Title                   Date


/s/Robert J. Bruce            Director                      May 23, 1996
- - -------------------------
Robert J. Bruce


/s/Glenn H. Gettier, Jr.      President and Chief Executive May 23, 1996
- - ------------------------      Officer (Principal Executive
Glenn H. Gettier, Jr.         Officer) and Chairman of the
                              Board

/s/Robert C. Greving          Executive Vice President,     May 23, 1996
- - ------------------------      Chief Actuary and Director
Robert C. Greving


/s/John T. Hull               Executive Vice President,     May 23, 1996
- - ------------------------      Chief Financial Officer,
John T. Hull                  Treasurer (Principal
                              Accounting and Financial
                              Officer) and Director


/s/H. Don Rutherford          Director                      May 23, 1996
- - ------------------------
H. Don Rutherford


<PAGE>
                                Exhibit Index


Number                             Description

(1a) Amended and Restated Rules and  Regulations  of Variable  Annuity Fund I of
     Southwestern Life (filed herewith).

(6)  Certificate  of  Incorporation  and  By-Laws of  Southwestern  Life  (filed
     herewith).

(8b) Form of  Participating  Contract  and Policy  Agreement  to be entered into
     between Scudder Investor  Services,  Inc. and  Southwestern  Life Insurance
     Company (filed herewith).

(8c) Form of  Indemnification  Agreement  to be entered  into  between  Scudder,
     Stevens & Clark,  Inc.  and  Southwestern  Life  Insurance  Company  (filed
     herewith).

(8d) Form of letter  agreement  to be executed by  Southwestern  Life  Insurance
     Company and Scudder Variable Life Insurance Fund (filed herewith).

(9)  Opinion and Consent of Counsel as to legality of  interests to be issued by
     Variable Annuity Fund I of Southwestern Life (filed herewith).

(10) Consent of Independent Auditors for Variable Annuity Fund I of Southwestern
     Life (filed herewith).

(14) Financial data schedule (filed herewith).

(15) Organizational   Chart  showing  the  ultimate   controlling   persons  and
     affiliates of Southwestern Life Insurance Company (filed herewith).


<PAGE>
                 VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE

                                 DALLAS, TEXAS

                             RULES AND REGULATIONS
                 (as amended and restated ____________, 1996)

                                    ARTICLE I

                                     GENERAL

      Section 1.  Name.  The name of this  separate  account  shall be  Variable
Annuity Fund I of Southwestern  Life ("Fund").  The Fund was established in 1967
in  accordance  with the  provisions  of  Chapter 3,  Article  3.72 of the Texas
Insurance  Code (the  "Code")  as then in effect,  and  continues  in  existence
pursuant to Article 3.75 of the Code.

      Section 2. Offices. The principal office of the Fund shall be at the
offices of Southwestern Life Insurance Company ("Southwestern"), 500 North
Akard Street, Dallas, Texas 75201.

      Section 3. Purposes. The purposes of the Fund are to provide,  pursuant to
the applicable  provisions of the Code, for a separate  account of  Southwestern
for the  assets  held and  applied  exclusively  for the  benefit  of  owners or
beneficiaries  of the variable annuity  contracts  designated by Southwestern as
contracts  ("Contracts") for which reserves shall be maintained in the Fund, and
to pay contractual obligations relating to the assets and investment performance
of the Fund under the Contracts to their owners or beneficiaries.

      Section 4. Fund Investments.  The Fund's assets shall consist  exclusively
of  investments  in  one  or  more  open-end  management   investment  companies
registered as such under the Investment Company Act of 1940 ("1940 Act"), or one
or more separate investment series thereof ("Underlying  Fund(s)") as determined
by  Southwestern.  No such investment  shall be made except in Underlying  Funds
that satisfy the  requirements of the Internal  Revenue Code of 1986, as amended
(the "Internal  Revenue Code")  pertaining to  investments  underlying  variable
annuity contracts. Currently, the Underlying Fund in which the Fund shall invest
exclusively in shares of the Capital Growth  Portfolio  ("Growth  Portfolio") of
Scudder  Variable Life  Investment Fund ("Scudder  Fund").  Should shares of the
Growth  Portfolio  become   unavailable  for  investment  by  the  Fund,  or  if
Southwestern  determines  that  investment  in the  Growth  Portfolio  would  be
inappropriate in view of the purposes of the Contracts, Southwestern may, in its
discretion,  substitute shares of a different  Underlying Fund for shares of the
Growth  Portfolio held or to be acquired by the Fund. No such  substitution  may
take place  unless it is  permitted by the  Securities  and Exchange  Commission
("Commission") and under such conditions as the Commission may impose.


<PAGE>
                                   ARTICLE II

                       VARIABLE ANNUITY CONTRACT OWNERS

      Section l. Contract Owner Meetings. Contract Owner meetings generally
shall not be held except as may be required by law, particularly, as required
under the 1940 Act.

      Section  2.  Voting  Rights  of  Shareholders  of  the  Underlying   Fund.
Southwestern  is the owner of record of all shares of the Growth  Portfolio (and
will be the  record  owner of all of the Fund's  shares in any other  Underlying
Fund allocated to the Fund),  and as such is entitled to exercise  voting rights
pertaining to such shares on any matter that is submitted to shareholder vote by
the Scudder Fund. However, for so long as the staff of the Commission interprets
the federal securities laws as requiring it to do so,  Southwestern will provide
Contract  Owners  (and  participants  under  a  group  Contract,  to the  extent
permitted under the terms of any employee benefit plan that is the owner of such
Contract),  with the  opportunity to instruct  Southwestern  as to the voting of
such shares attributable to the Contract of such participants' interest therein.

      Section  3.  Determination  for Voting  Instructions.  To be  entitled  to
provide voting  instructions to Southwestern,  a person must be a Contract Owner
on the record date. During the accumulation period, each Contract Owner may give
instructions for voting the number of shares of the Underlying Fund equal to (i)
the  Contract  value  divided  by (ii) the net  asset  value of one share of the
Underlying  Fund,  both  determined as of the record date,  including  fractions
thereof, equal to the number of variable annuity accumulation units attributable
to the  contract.  During  the  annuity  period,  each  Contract  Owner may give
instructions for voting the number of shares of the Underlying  Fund,  including
fractions thereof,  equal to (i) the amount of the assets maintained in the Fund
as reserves to meet the annuity  obligations  under the contract divided by (ii)
the net asset value of one share of the Growth Portfolio,  both determined as of
the record date.

      Southwestern  will vote the shares of the Underlying Fund for which it has
not received any voting instructions on a proposal for and against such proposal
in the  same  proportion  as in the case of  shares  for  which it has  received
instructions.

      Each  Participant  under a group  contract will have the right to instruct
the Contract Owner with respect to amounts  allocated to such Participant  under
the terms of the group contract. Contract Owners shall forward instructions that
have been received  from  Participants.  Instructions  for shares with regard to
which  Participants where entitled to instruct the Contract Owner, but for which
the  Contract  Owner has  received  no  instructions,  shall be  provided by the
Contract  Owner  for or  against  each  proposal  to be  voted  upon in the same
proportion as votes for which instructions have been received.

      Annuitants  under  individual  contracts  issued in connection  with plans
established under the  Self-Employed  Individuals Tax Retirement Act of 1962, as
amended, will have the right to instruct the owners of


<PAGE>

such contracts with respect to all votes attributable to such contracts,  if the
owners of such  contracts  are  persons  other than the  annuitants.  Annuitants
covered by individual  contracts  issued in connection  with qualified  employee
retirement  or  profit-sharing  plans  described  in Section 401 of the Internal
Revenue  Code shall be given the right to instruct  the owners  with  respect to
shares  attributable  to their  contributions  to the plans,  if any, and to the
extent  authorized  by the terms of the plans  with  respect  to any  additional
shares  under  such  contracts.  The  owners  of such  contracts  shall  provide
instructions  with  respect  to which  instructions  from  annuitants  have been
received in accordance with such  instructions;  votes  applicable to individual
contracts with regard to which annuitants were entitled to instruct the Contract
Owner, but for which the Contract Owner has received no  instructions,  shall be
provided by the Contract  Owner for or against each proposal to be voted upon in
the same proportion as votes for which instructions have been received.

      Neither  the Fund nor  Southwestern  is under a duty to  inquire as to the
instructions  received or the authority of variable  annuity  Contract Owners to
cast  votes.  Except as the Fund or  Southwestern  has actual  knowledge  to the
contrary,  the  votes  cast by  Contract  Owners  will be  considered  valid and
effective as they affect the Fund,  Southwestern,  and any others  having voting
rights with respect to the Fund.

      Section 4.  Determination of Voting Rights. In the event that a meeting of
Contract Owners shall be held as required by law, a record date shall be set and
a notice  stating the time,  date,  place of meeting and the purpose or purposes
for which the meeting is called,  shall be given to Contract  Owners as required
by law. Unless otherwise  required by law, to be entitled to vote, a person must
be a Contract Owner on the record date.  During the  accumulation  period,  each
Contract Owner may cast the number of votes,  including fractions thereof, equal
to the  number  of  variable  annuity  accumulation  units  attributable  to the
contract.  During the annuity period, each Contract Owner may cast the number of
votes,  including  fractions  thereof,  equal to (i) the  amount  of the  assets
maintained  in the Fund to meet  the  annuity  obligations  under  the  contract
divided by (ii) the value of such an accumulation unit.

      Each  Participant  under a group  contract will have the right to instruct
the Contract Owner with respect to amounts  allocated to such participant  under
the terms of the group contract.  Contract Owners shall cast the votes for which
instructions  have been  received  from  Participants  in  accordance  with such
instructions.  Votes with regard to which participants were entitled to instruct
the  Contract  Owner,   but  for  which  the  Contract  Owner  has  received  no
instructions,  shall be cast by the Contract  Owner for or against each proposal
to be voted upon in the same  proportion  as votes for which  instructions  have
been received.

      Annuitants  under  individual  contracts  issued in connection  with plans
established under the  Self-Employed  Individuals Tax Retirement Act of 1962, as
amended,  will have the right to  instruct  the  owners of such  contracts  with
respect  to all votes  attributable  to such  contracts,  if the  owners of such
contracts  are  persons  other  than  the  annuitants.   Annuitants  covered  by
individual  contracts issued in connection with qualified employee retirement or
profit-sharing plans described in Section 401 of the Internal Revenue Code shall
be given the right to instruct the owners with respect to votes  attributable to
their  contributions  to the plans, if any, and to the extent  authorized by the
terms of the


<PAGE>

plans with respect to any additional  votes under such contracts.  The owners of
such  contracts  shall cast the votes with  respect to which  instructions  from
annuitants  have been  received  in  accordance  with such  instructions;  votes
applicable to individual contracts with regard to which annuitants were entitled
to instruct the Contract Owner, but for which the Contract Owner has received no
instructions,  shall be cast by the Contract  Owner for or against each proposal
to be voted upon in the same  proportion  as votes for which  instructions  have
been received.

      The number of Contract Owners  constituting a quorum,  the number of votes
required at such meeting and any other matters  relating to meetings of Contract
Owners shall be as prescribed by law.

      Except  as may  otherwise  be  required  by  law,  neither  the  Fund  nor
Southwestern is under a duty to inquire as to the  instructions  received or the
authority of variable annuity Contract Owners to cast votes. Further,  except as
may  otherwise  be required by law,  or except as the Fund or  Southwestern  has
actual  knowledge  to the  contrary,  the votes cast by Contract  Owners will be
considered  valid and effective as they affect the fund,  Southwestern,  and any
others having voting rights with respect to the Fund.

                                  ARTICLE III

                                ADMINISTRATION

      Section 1.  Administration of the Fund. The Fund shall not have a Board of
Managers.  Southwestern  shall be responsible  for, and shall bear the costs of,
administering the Fund and the Contracts except as provided below.

      Section  2.  Charges  Against  the Fund.  The  assets of the Fund shall be
chargeable by  Southwestern  for its mortality and expense  undertakings  at the
rates  prescribed in the Contracts.  In addition,  the Fund shall be charged for
the actual costs of providing  auditing services to it, except that Southwestern
shall not  charge the Fund for any  portion of such fees as may exceed  0.20% of
the average daily net assets of the Fund.

                                  ARTICLE IV

                                  AMENDMENTS

      These Rules and  Regulations,  subject to applicable  law, may be altered,
amended or repealed by Southwestern.

<PAGE>
                                                                       EXHIBIT 6

                 AMENDED AND RESTATED ARTICLES OF INCORPORATION
                                       OF
                       SOUTHWESTERN LIFE INSURANCE COMPANY


     Pursuant to the provisions of Article 3.05 of the Texas  Insurance Code and
Article 4.07 of the Texas Business Corporation Act, the undersigned  Corporation
adopts the  following  Amended and  Restated  Articles of  Incorporation,  which
accurately copy the articles of  incorporation  and all amendments  thereto that
are in effect to date, with these amendments:

          (a)  the  omission  of  the  names  and   addresses  of  the  original
     incorporators, which omission causes re-numbering of all articles beginning
     with the second;

          (b) the deletion of the physical  street  address of the  Corporation,
     which deletion was made on the  recommendation  of the Texas  Department of
     Insurance.

     These Amended and Restated Articles of Incorporation were adopted effective
September 14, 1995, by the written consent of the sole  shareholder  holding the
three million  (3,000,000)  shares of the Corporation's  common stock. par value
$1.00 per share, that are issued and outstanding.


                                   ARTICLE ONE

     The name of the Corporation is Southwestern Life Insurance Company.


                                   ARTICLE TWO

     The location of its home office is Dallas, Dallas County, Texas.


                                  ARTICLE THREE

     The kinds of business the Corporation proposes to transact shall be any and
all  kinds,  classes,  types and forms of life,  health and  accident  insurance
including, but not limited to, annuity contracts and combinations of any two (2)
or more of such kinds  classes,  types or forms of such  insurance  and  annuity
contracts,  as  such  insurance  business  is now  or  hereafter  permitted  and
authorized under the laws of the State of Texas or any other state, the District
of Columbia,  nation, country,  territory,  possession, or principality in which
the Corporation is authorized to do business; and to reinsure any such insurance
risk or any part thereof ceded to it by other insurance companies.

AMENDED AND RESTATED ARTICLES OF INCORPORATION                       Page 1 of 3

<PAGE>



                                  ARTICLE FOUR

     The  amount  of the  authorized  capital  stock  is  five  million  dollars
($5,000,000.00) The number of authorized shares of capital stock is five million
(5,000,000)  with  a par  value  of  one  dollar  ($1.00)  each.  Three  million
(3,000,000) shares,  representing the issued and outstanding capital stock, have
been in good faith subscribed and fully paid for. All authorized shares shall be
common  shares  of the same  class,  shall  have  one (1) vote per  share at all
shareholder meetings, and shall be equal in all respects. Shares may be redeemed
by the  Corporation and cancelled only as authorized by the laws of the State of
Texas.


                                  ARTICLE FIVE

     Cumulative voting for Directors shall not be permitted.


                                   ARTICLE SIX

     The period of its duration shall be five hundred (500) years.


                                  ARTICLE SEVEN

     No holder of shares of  capital  stock of the  Corporation  shall  have any
preemptive or  preferential  right of  subscription  or right to subscribe  for,
purchase or receive any part of any of the authorized but unissued shares or any
new or  additional  issue of  shares  of any  class,  whether  now or  hereafter
authorized,  and all such additional shares may be issued and disposed of by the
Board  of  Directors  to such  person  or  persons  on such  terms  and for such
consideration,  as far as may be  permitted by law, as the Board of Directors in
its absolute  discretion may deem advisable.  Every  shareholder  shall have the
right to vote in person or by proxy the number of shares of common stock held by
such shareholder upon any and all matters coming before any and all shareholders
meetings, general and special.


                                  ARTICLE EIGHT

     The number of  Directors  shall be not fewer  than five (5),  but the exact
number to serve the  Corporation  shall be designated by the  shareholders  from
year to year.  On the date of the  adoption  by the  sole  shareholder  of these
Amended and Restated Articles of Incorporation,  the number of Directors was six
(6), and the name of each is as follows:

AMENDED AND RESTATED ARTICLES OF INCORPORATION                       Page 2 of 3

<PAGE>


                  Robert J. Bruce                    John T. Hull
                  Glenn H. Gettier, Jr.              James R. Kerber
                  Robert C. Greving                  Richard P. Pimsner

     The business  address of each  Director is 500 North Akard,  Dallas,  Texas
75201.

                                /s/Daniel B. Gail
                               -------------------------------------------------
                               Daniel B. Gail, Executive Vice President, General
                               Counsel and Secretary of the Corporation




AMENDED AND RESTATED ARTICLES OF INCORPORATION                       Page 3 of 3

<PAGE>
                                     BYLAWS
                                       OF
                    SOUTHWESTERN LIFE INSURANCE COMPANY

                          As Amended to March 12, 1996


                                    ARTICLE I

                                  STOCKHOLDERS

                                PLACE OF MEETINGS

     Section 1. All meetings of the stockholders of Southwestern  Life Insurance
Company (the "Company") shall be held at such place or places, within or without
the State of Texas,  as may from time to time be fixed by the Board of Directors
(the "Board"),  or as shall be specified or fixed in the  respective  notices or
waivers of notice thereof; provided that any or all stockholders may participate
in any such meeting by means of conference  telephone or similar  communications
equipment pursuant to Article VI, Section 1 hereof.

                                 ANNUAL MEETING

     Section 2. The annual meeting of the stockholders shall be held at the home
office of the Company on or before the  thirtieth  day of April of each year for
the purpose of electing directors and for the transaction of such other business
as may be brought before the meeting.

                                SPECIAL MEETINGS

     Section 3. Special  meetings of the  stockholders may be called at any time
by the Chairman of the Board (the  "Chairman"),  or his  designee.  The business
transacted at a special  meeting shall be confined to the purposes  specified in
the notice thereof. Special meetings shall be held at such date and at such time
as the Chairman may designate.

                                NOTICE OF MEETING

     Section 4.  Written  notice of each  meeting of  stockholders,  stating the
place, date and hour of the meeting, and the purpose or purposes thereof,  shall
be mailed to each stockholder entitled to vote at such meeting not less than ten
or more than fifty days before the date of the meeting.  Stockholders by written
notice may waive notice of any meeting, and the presence of a stockholder at any
meeting,  in  person or by proxy,  shall  constitute  a waiver of notice of such
meeting.




                                        1

<PAGE>



                                  QUORUM/VOTING

     Section 5. The presence at a meeting in person or by proxy of  stockholders
of the Company  representing a majority of issued and outstanding  shares of the
Company shall be necessary to constitute a quorum for the purpose of transacting
business,  except as otherwise provided by law, but a smaller number may adjourn
the meeting from time to time until a quorum shall be obtained. Each stockholder
shall be entitled to cast one vote in person or by proxy for each share of stock
of the  Company  held  and of  record  in his or her  name on the  books  of the
Company.

                                     PROXIES

     Section  6. A  stockholder  may vote at any  meeting  of the  stockholders,
either in person or by proxy  executed in writing by the  stockholder  or by his
duly authorized attorney-in-fact.  All proxies shall be filed with the Secretary
of the  Company  before  voting and  entered on the record in the minutes of the
meeting. No special form of proxy shall be necessary.

                          CONSENTS TO CORPORATE ACTIONS

     Section 7. Unless otherwise  prohibited by the applicable laws of the State
of Texas or the Company's  Articles of Incorporation,  any action required to be
taken or which may be taken at any annual or special  meeting of stockholders of
the  Company  may be taken  without a meeting and without a vote if a consent in
writing,  setting  forth  the  action  so  taken,  shall be signed by all of the
stockholders  entitled to vote with respect to the subject matter  thereof.  The
consents of  stockholders  shall be evidenced by one or more written  approvals,
each of which sets forth the action  taken,  and bears the  signature  of one or
more  stockholders.  All of the  approvals  evidencing  the  consents  shall  be
delivered to the Secretary of the Company to be filed in the Company's  records.
The action shall be effective when the  stockholders  have approved the consents
unless the consent specifies a different effective date.

                                   ARTICLE II

                               BOARD OF DIRECTORS

                        NUMBER: METHOD OF ELECTION: TERMS
                           OF OFFICE AND QUALIFICATION

     Section 1. The property, business and affairs of the Company shall be under
the  management,  control and  direction of the Board,  the number of members of
which  shall be set from time to time,  all in  accordance  with the laws of the
State of Texas,  by action of the  stockholders  or the  current  members of the
Board, but which number shall be not less than five or more than nine.

                                        2

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>



     The term  "whole  Board" as used in these  bylaws  shall mean the number of
directors elected and holding office at any time.

     The directors shall be elected at the annual meeting of stockholders,  each
to hold  office  for a term of one year and until a  successor  is  elected  and
qualified or until an earlier  resignation,  death or removal.  Any director may
resign from office at any time by  delivering  a  resignation  in writing to the
Company,  and the acceptance of such  resignation  unless  required by the terms
thereof shall not be necessary to make such resignation  effective.  Any and all
vacancies in the Board caused by death,  resignation,  removal,  increase in the
number of directors, or otherwise, may be filled by the Board, at any regular or
called meeting, by the vote of a majority of the remaining directors though less
than a quorum, or by the sole remaining director.

     Unless otherwise provided in the Articles of Incorporation,  directors need
not be stockholders of the Corporation or residents of the State of Texas.

                                    MEETINGS

     Section 2. The Board may hold its meetings and have an office in such place
or places within or without the State of Texas as the Board by  resolution  from
time to time may  determine.  Annual and special  meetings of the Board shall be
held  whenever  called by  direction  of the  Chairman  or his  designee,  or by
unanimous  consent of the Board. The Secretary or an Assistant  Secretary of the
Company shall give notice to each director of any special meeting by mailing the
same at least three days, or by  telegraphing or by telephoning or by sending by
facsimile the same at least one day, before the meeting;  but such notice may be
waived by any director,  in writing,  either prior to or after such meeting; and
the presence of a director at any meeting shall constitute a waiver of notice of
such meeting,  except where a director attends a meeting for the express purpose
of objecting to the  transaction  of any business on the ground that the meeting
is not lawfully  called or convened.  Unless  otherwise  indicated in the notice
thereof, any and all business may be transacted at a special meeting.

     At any  meeting at which  every  director  shall be  present,  even  though
without  notice,  any business  may be  transacted.  No notice of any  adjourned
meeting need be given.

     The Board shall meet immediately  after its election,  following the annual
meeting of  stockholders,  for the purpose of  organizing,  for the  election of
corporate  officers as  hereinafter  specified,  and for the  transaction of any
other  business  which may come  before it. No notice of such  meeting  shall be
necessary.  At such meeting,  the Board shall elect a Chairman of the Board from
among  its  membership.  The  Chairman  shall  preside  at all  meetings  of the
stockholders  and the  Board.  The  Chairman  shall not be or be deemed to be an
officer of the Company by reason of such title.


                                        3

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>




                                     QUORUM

     Section 3. Except as  otherwise  expressly  required by these  bylaws or by
statute,  a majority of the directors of the whole Board shall be present at any
meeting  of the Board in order to  constitute  a quorum for the  transaction  of
business at such meeting, and the vote of a majority of the directors present at
any such meeting at which a quorum is present shall be necessary for the passage
of any resolution or for an act to be the act of the Board.  In the absence of a
quorum,  a majority of the directors  present may adjourn such meeting form time
to time until a quorum shall be present.  Notice of any  adjourned  meeting need
not be given.

                       COMPENSATION OF BOARD OF DIRECTORS

     Section 4. Each director  (other than a director who is a salaried  officer
of  the  Company  or  of  any  subsidiary  or  affiliate  of  the  Company),  in
consideration  of serving as such, shall be entitled to receive from the Company
such amount per annum and such fees for  attendance  at meetings of the Board or
of any  Committee  thereof,  or  both,  as the  Board  shall  from  time to time
determine.  The Board may likewise provide that the Company shall reimburse each
director or member of a Committee  for any expenses  incurred on account of such
attendance  at any such  meeting.  Nothing  contained in this  Section  shall be
construed  to  preclude  any  director  from  serving  the  Company in any other
capacity and receiving compensation therefor.

                                     REMOVAL

     Section 5. At any meeting of stockholders at which a quorum of stockholders
is present called  expressly for that purpose,  or pursuant to a written consent
adopted  pursuant to Article VI, Section 1 hereof,  any director may be removed,
with or without cause, by vote of the holders of issued and  outstanding  shares
representing  a majority of the votes  entitled  to be cast for the  election of
such director.

                              PRESUMPTION OF ASSENT

     Section  6. A  director  who is  present at a meeting of the Board at which
action on any  corporate  matter is taken shall be presumed to have  assented to
the action  unless his dissent shall be entered in the minutes of the meeting or
unless he shall file his written  dissent to such action with the person  acting
as secretary of the meeting before the adjournment thereof or shall forward such
dissent by registered mail to the Secretary immediately after the adjournment of
the  meeting.  Such right to dissent  shall not apply to a director who voted in
favor of such action.




                                        4

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>



          APPROVAL OR RATIFICATION OF ACTS OR CONTRACTS BY STOCKHOLDERS

     Section 7. The Board in its  discretion  may submit any act or contract for
approval or  ratification at any annual meeting of the  stockholders,  or at any
special  meeting of the  stockholders  called for the purpose of considering any
such act or  contract,  and any act or  contract  that shall be  approved  or be
ratified  by the vote of the  stockholders  holding a majority of the issued and
outstanding  shares of stock of the  Company  entitled  to vote and  present  in
person or by proxy at such meeting (provided that a quorum is present), shall be
as valid and as binding upon the Company and upon all the  stockholders as if it
shall have been approved or ratified by every stockholder of the Company.

                                   ARTICLE III

                             COMMITTEES OF THE BOARD

                                   COMMITTEES

     Section 1. The Board shall elect from the directors by the affirmative vote
of a  majority  of the  whole  Board  such  committees  which  the  Board may by
resolution prescribe.  Any such committee shall be comprised of such persons and
shall possess such  authority as shall be set forth in such  resolution;  except
that no such  committee  shall have the  authority  of the Board in reference to
amending  the  Articles  of  Incorporation,   approving  a  plan  of  merger  or
consolidation,  recommending to the stockholders the sale, lease, or exchange of
all or  substantially  all of the property  and assets of the Company  otherwise
than in the  usual  and  regular  course of its  business,  recommending  to the
stockholders  a voluntary  dissolution  of the Company or a revocation  thereof,
amending,  altering,  or  repealing  these bylaws or adopting new bylaws for the
Company,  filling  vacancies  in the Board or any such  committee,  filling  any
directorship  to be filled by reason of an increase in the number of  directors,
electing or removing  officers of the Company or members of any such  committee,
fixing  the  compensation  of any  member  of such  committee,  or  altering  or
repealing any  resolution of the Board that by its terms  provides that it shall
not be so amendable or repealable in such manner; and, unless such resolution or
the Articles of Incorporation expressly so provide, no such committee shall have
the power or  authority  to declare a dividend or to  authorize  the issuance of
shares of the Company.

                                    PROCEDURE

     Section 2. Except as provided otherwise in these bylaws, each committee may
elect its own chairman and secretary, who shall keep minutes of its proceedings;
shall fix its own rules of  procedure  and shall meet where and as  provided  by
such rules.  Unless  otherwise stated in these bylaws, a majority of the members
of a committee shall constitute a quorum for the transaction of its business.

                                        5

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>



     In the  absence  or  disqualification  of a member  of any  committee,  the
members of such committee present at any meeting, whether or not they constitute
a quorum,  may  unanimously  appoint  another  member of the Board to act at the
meeting in the place of any such absent or disqualified member.

                              REPORTS TO THE BOARD

     Section 3. All completed actions by any committee  established by the Board
shall be reported to the Board at the next succeeding Board meeting and shall be
subject to revision or alteration by the Board; provided, that no acts or rights
of third parties shall be affected by any such revision or alteration.

                                   ARTICLE IV

                                    OFFICERS

                               GENERAL PROVISIONS

     Section 1. The  corporate  officers  of the  Company  shall  consist of the
following:  a  President,  who shall be chosen from the Board;  one or more Vice
Presidents,  a Treasurer,  a Secretary and such other  officers as the Board may
from time to time  determine.  The Board may  authorize  the  classification  of
certain Vice  Presidents  as  Executive,  Senior,  Second or  Assistant  and may
authorize Assistant Treasurers,  Assistant Secretaries and such other titles and
designations as in its discretion seems proper. Insofar as permitted by statute,
the same person may hold two or more offices.

     The President, each Executive Vice President and Senior Vice President, the
Secretary  and the Treasurer  shall be elected,  and their  respective  salaries
fixed by the Board.  Each such  officer  shall hold office  until a successor is
elected  or  appointed  and  qualified  or  until  his  or  her  earlier  death,
resignation,  removal or  suspension.  Any such officer may be removed,  with or
without cause, at any time by the Board.

     Subject to such  direction,  consent and approval as the Board may require,
all other  officers of the Company  shall be  appointed,  may be removed with or
without cause, and their salaries and duties fixed by the President.

     Any officer or agent or member of a committee  elected or  appointed by the
Board may be removed, either with or without cause, by the Board whenever in its
judgment  the best  interests of the Company  will be served  thereby,  but such
removal shall be without prejudice to the contract rights, if any, of the person
so  removed.  Election  or  appointment  of an  officer  or agent or member of a
committee shall not of itself create contract rights.

                                        6

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>



     Any  vacancy  occurring  in any office of the  Company may be filled by the
Board.

                       POWERS AND DUTIES OF THE PRESIDENT

     Section 2. The President  shall have general  charge and  management of the
affairs,  property  and  business  of the  Company,  subject to the  Board,  the
Investment  Committee and the provisions of these bylaws. The President shall be
the chief executive officer, and, in the absence of the Chairman,  shall preside
at meetings of the  stockholders and the Board. In the absence of the President,
the Board shall appoint another of their number to preside.

     The President shall perform all duties assigned that office by these bylaws
and such other duties as may from time to time be assigned by the Board.

                       POWERS AND DUTIES OF OTHER OFFICERS

                            EXECUTIVE VICE PRESIDENT

     Section 3. Each Executive  Vice President  shall perform such duties as may
from time to time be assigned by the Board or the President.

                              SENIOR VICE PRESIDENT

     Section 4. Each Senior Vice President shall perform such duties as may from
time to time be  assigned  by the Board,  the  President  or an  Executive  Vice
President.

                                 VICE PRESIDENTS

     Section 5. Each Vice  President  shall perform such duties as may from time
to time be assigned by the Board,  the President,  Executive Vice President or a
Senior Vice President.

                                    TREASURER

     Section 6. The Treasurer and the Assistant  Treasurers  shall have care and
custody of all funds of the Company and disburse and  administer  the same under
the  direction of the Board or the President and shall perform such other duties
as the Board or the President shall assign.

                                    SECRETARY

     Section  7. The  Secretary  or the  Assistant  Secretary  shall  record the
proceedings  of all  the  meetings  of  the  stockholders,  the  Board  and  the
Investment  Committee in books kept for that purpose. The Secretary shall be the
custodian of the corporate seal, the Secretary or an Assistant

                                        7

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>



     Secretary  shall affix the same to and  countersign  papers  requiring such
acts; and the Secretary and Assistant  Secretaries shall perform other duties as
may be required by the Board or the President

                                    ARTICLE V

                                  CAPITAL STOCK

                              CERTIFICATES OF STOCK

     Section 1.  Certificates  of stock  certifying  the number of shares  owned
shall be  issued to each  stockholder  in such  form not  inconsistent  with the
Articles of Incorporation as shall be approved by the Board.  Such  certificates
of stock shall be numbered and  registered in the order in which they are issued
and shall be signed by the President or any  Executive  vice  President,  Senior
Vice  President  or  Vice  President,  and  by  the  Secretary  or an  Assistant
Secretary. Any and all the signatures on the certificates may be a facsimile.

                                TRANSFER OF STOCK

     Section  2.  Transfers  of stock of the  Company  shall be made only on the
books of the Company by the registered  holder thereof or by an attorney of such
registered holder thereunto  authorized by power of attorney duly executed,  and
on surrender of the certificate or certificates for such stock properly endorsed
or  accompanied  by a proper  instrument  of  transfer.  The Board may make such
additional rules and regulations as it may deem expedient  concerning the issue,
registration  and  transfer  of  certificates  for stock of the  Company and may
appoint one or more corporate transfer agents and registrars of the stock of the
Company,  which may be a subsidiary or affiliate of the company, and require all
certificates  to bear the signatures  thereof.  The Company shall be entitled to
treat the holder of record of any stock as the owner thereof in fact.

                     LOST, STOLEN OR DESTROYED CERTIFICATES

     Section 3. No  certificate  for shares of the capital  stock of the Company
shall be issued,  in place of any certificate  alleged to have been lost, stolen
or  destroyed,  except by order of the Board and on delivery to the Company of a
bond of indemnity in an amount  satisfactory to the Board executed by the person
to whom the stock  should  be issued  and also by an  approved  surety  company,
against  any  claim  upon  or in  respect  to such  lost,  stolen  or  destroyed
certificate.  Proper and legal evidence of such loss, theft or destruction shall
be produced to the Board, if required. The Board, in its discretion,  may refuse
to issue  such  new  certificate,  save  upon the  order  of some  court  having
jurisdiction in such matters.




                                        8

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>



                              FIXING OF RECORD DATE

     Section  4. In order  that  the  company  may  determine  the  stockholders
entitled  to  notice  of or to  vote  at  an  meeting  of  stockholders  or  any
adjournment  thereof,  or for the purpose of any other lawful action,  the Board
may fix, in  advance,  a record  date,  which shall not be more than 50 nor less
than 10 days before the date of such meeting,  or more than 50 days prior to any
other action. A determination  of stockholders  entitled to notice of or to vote
at a meeting of the stockholders  shall apply to any adjournment of the meeting;
provided,  however,  that the Board may fix a new record date for the  adjourned
meeting.

                                   ARTICLE VI

                                  MISCELLANEOUS

                                WAIVER OF NOTICE

     Section 1. Notice of any meeting  required by law or by these bylaws may be
waived in  writing,  signed by the person or persons  entitled  to such  notice,
either before or after the time of such meeting.

                                   AMENDMENTS

     Section 2. The Board from time to time shall have the power to make, alter,
amend or repeal any and all of these  bylaws,  but any bylaws so made,  altered,
amended or  repealed  by the Board may be  amended,  altered or  repealed by the
stockholders.

                                    DIVIDENDS

     Section 3. The Board may, from time to time and in accordance with the law,
declare and cause to be paid  dividends of cash,  property or shares of stock or
securities of, or owned by the Company as the Board may deem proper.

                                   FISCAL YEAR

     Section 4. The fiscal year of the Company  shall begin with  January  first
and end with December thirty-first.






                                        9

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>



                                      SEAL

     Section 5. The seal of the  Company  shall bear the  corporate  name of the
Company and the place of its home office.

                           ACTION WITHOUT A MEETING OR
                         BY TELEPHONE CONFERENCE MEETING

     Section 6. Any action  permitted  or required by the law,  the  Articles of
Incorporation or these bylaws, to be taken at a meeting of the stockholders, the
Board or any committee designated by the Board may be taken without a meeting if
a consent in writing,  setting forth the action to be taken is signed by all the
stockholders  or members  of the board or  committee,  as the case may be.  Such
consent  shall have the same force and effect as a  unanimous  vote at a meeting
and may be stated as such in any document or instrument filed with the Secretary
of State,  and the  execution of such consent  shall  constitute  attendance  or
presence  in  person  at a  meeting  of  stockholders,  the  Board  or any  such
committee,  as the case may be. Subject to the requirements by law, the Articles
of  Incorporation  or these  bylaws for  notice of  meetings,  unless  otherwise
restricted by the Articles of Incorporation, stockholders, members of the Board,
or members of any committee  designated by the Board may participate in and hold
a meeting of such stockholders, Board or any committee of directors, as the case
may be, by means of a conference telephone or similar  communications  equipment
by means of which all persons  participating in the meeting can hear each other,
and  participation in such meeting shall  constitute  attendance and presence in
person at such meeting,  except where a person  participates  in the meeting for
the express  purpose of  objecting  to the  transaction  of any  business on the
ground that the meeting is not lawfully called or convened.

                                   ARTICLE VII

                                 INDEMNIFICATION

     Section 1. (a) To the extent not prohibited by applicable  law, the Company
shall  indemnify  and hold  harmless  any  person  who was or is a party,  or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  Company) by reason of the fact
that he is or was a director,  officer, employee or agent of the Company, or who
is or was serving at the request of the Company as a director, officer, employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise  or entity,  from and  against  any and all  liability  and  expenses
(including  attorneys'  fees),  judgments,  fines and amounts paid in settlement
actually and reasonably  incurred by him in connection with such action, suit or
proceeding,  if he acted in good faith and in a manner he reasonably believed to
be in, or not opposed to, the best interests of the Company and, with respect to
any  criminal  action or  proceeding,  had no  reasonable  cause to believe  his
conduct was unlawful. The termination of any action, suit or

                                       10

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>



proceeding by judgment,  order  settlement,  conviction,  or upon a plea of nolo
contendere or its equivalent,  shall not of itself create a presumption that the
person did not act in good faith and in a manner which he reasonably believed to
be in or not opposed to the best interests of the Company,  and, with respect to
any criminal  action or  proceeding,  had  reasonable  cause to believe that his
conduct was unlawful.

     (b) To the extent not  prohibited  by  applicable  law,  the Company  shall
indemnify and hold  harmless any person who was or is a party,  or is threatened
to be made a party to any threatened,  pending or completed action or suit by or
in the right of the  Company to procure a judgment in its favor by reason of the
fact that he is or was a director, officer, employee or agent of the Company, or
is or was serving at the request of the Company as a director, officer, employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise or entity, from and against any expenses (including  attorneys' fees)
actually  and  reasonably  incurred  by him in  connection  with the  defense or
settlement  of such action or suit,  if he acted in good faith an in a manner he
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
Company,  and  except  that no  indemnification  shall be made in respect of any
claim,  issue or matter as to which such person  shall have been  adjudged to be
liable  for  negligence  or  misconduct  in the  performance  of his duty to the
Company,  unless,  and only to the extent that the court in which such action or
suit was brought shall determine upon application that, despite the adjudication
of liability,  but in view of all the  circumstances of the case, such person is
fairly and reasonable entitled to indemnity for such expenses as the court shall
deem proper.

     (c) To the  extent  that a  director,  officer,  employee  or  agent of the
Company or a person who is or was  serving  at the  request of the  Company as a
director, officer, employee or agent of another corporation,  partnership, joint
venture, trust or other enterprise or entity, has been successful, on the merits
or otherwise,  in the defense of any action,  suit or proceeding  referred to in
paragraphs  (a) or (b),  or in defense of any  claim,  issue or matter  therein,
shall be indemnified against expenses  (including  attorneys' fees) actually and
reasonably incurred by him in connection therewith.

                    DETERMINATION OF RIGHT TO INDEMNIFICATION

     Section 2. Any  indemnification  under  paragraphs  (a) or (b) of Section 1
(unless  ordered by a court) shall be made by the Company only as  authorized in
the specific case, upon a determination  that  indemnification  of the director,
officer, employee or agent is proper in the circumstances because he has met the
applicable  standard  of  conduct  set  forth  in  paragraphs  (a) or (b).  Such
determination  shall be made (1) by the Board of directors by a majority vote of
a quorum  consisting of directors  who were not parties to such action,  suit or
proceeding, or (2) if such a quorum is not obtainable, or, even if obtainable, a
quorum of disinterested  directors so directs, by independent legal counsel in a
written opinion, or (3) by the stockholders.


                                       11

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>





                                    ADVANCES

     Section  3. To the  extent  not  prohibited  by  applicable  law,  expenses
incurred in defending a civil or criminal action, suit or proceeding may be paid
by the  Company in  advance of the final  disposition  of such  action,  suit or
proceeding,  as authorized by the Board of directors in the specific case,  upon
receipt of an undertaking by or on behalf of the director,  officer, employee or
agent or person who is or was serving at the request of the Company as director,
officer, employee or agent of another corporation,  partnership,  joint venture,
trust or other  enterprise  or  entity,  to repay such  amount,  unless it shall
ultimately be determined that he is entitled to be indemnified by the Company as
authorized in this Article of these bylaws.

                                   EXCLUSIVITY

     Section 4. The indemnification provided by this Article shall not be deemed
exclusive  of any other  rights to which those  seeking  indemnification  may be
entitled under any agreement,  resolution, vote of stockholders or disinterested
directors,  or otherwise,  both as to action in his official  capacity and as to
action in another capacity while holding such office, and shall continue as to a
person who has ceased to be a director,  officer,  employee or agent,  or person
who was serving at the request of the Company as a director,  officer,  employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise or entity, and shall inure to the benefit of the heirs, executors and
administrators of such a person.

                                    INSURANCE

     Section 5. The Company may purchase and maintain insurance on behalf of any
person who is or was a director,  officer,  employee or agent of the Company, or
who is or was  serving at the  request of the  Company as a  director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other  enterprise  or entity,  against any  liability  asserted  against him and
incurred  by him in any such  capacity,  or  arising  out of his status as such,
whether or not the Company  would have the power to  indemnify  him against such
liability under the provisions of this Article of these by-Laws or otherwise.

     THESE  BYLAWS WERE DULY ADOPTED BY THE BOARD OF DIRECTORS OF THE COMPANY ON
MARCH 12, 1996.



                                             /s/Daniel B. Gail
                                             -----------------------------------
                                             Daniel B. Gail, Corporate Secretary

                                       12

BYLAWS OF SOUTHWESTERN LIFE INSURANCE COMPANY

<PAGE>
                                                                  EXHIBIT "8b"

                                    FORM OF
                            PARTICIPATION AGREEMENT


PARTICIPATION  AGREEMENT (the  "Agreement") made by and between SCUDDER VARIABLE
LIFE INVESTMENT FUND (the "Fund"), a Massachusetts  business trust created under
a Declaration of Trust dated March 15, 1985, as amended,  with a principal place
of business in Boston,  Massachusetts and SOUTHWESTERN LIFE INSURANCE COMPANY, a
Texas corporation (the "Company"), with a principal place of business in Dallas,
Texas on behalf of [SEPARATE  ACCOUNT NAME], a separate  account of the Company,
and any other separate  account of the Company as designated by the Company from
time to time,  upon  written  notice to the Fund in  accordance  with  Section 9
herein (each, an "Account").

WHEREAS,  the Fund acts as the  investment  vehicle  for the  separate  accounts
established for variable life insurance  policies and variable annuity contracts
(collectively referred to herein as "Variable Insurance Products") to be offered
by  insurance  companies  which  have  entered  into  participation   agreements
substantially identical to this Agreement  ("Participating Insurance Companies")
and their affiliated insurance companies; and

WHEREAS,  the beneficial  interest in the Fund is divided into several series of
shares of  beneficial  interest  without par value  ("Shares"),  and  additional
series  of  Shares  may  be  established,  each  designated  a  "Portfolio"  and
representing the interest in a particular managed portfolio of securities; and

WHEREAS,  each  Portfolio  of the Fund,  except the Money Market  Portfolio,  is
divided  into two  classes of Shares,  and  additional  classes of Shares may be
established; and

WHEREAS, the Parties desire to evidence their agreement as to certain other
matters,

NOW THEREFORE,  in  consideration  of the foregoing and the mutual covenants and
agreements hereinafter contained, the parties hereto agree as follows:

1. Duty of Fund to Sell.

The Fund shall make its Shares  available  for  purchase at the  applicable  net
asset value per Share by Participating  Insurance Companies and their affiliates
and separate  accounts on those days on which the Fund  calculates its net asset
value pursuant to rules of the Securities and Exchange

<PAGE>

Commission;  provided, however, that the Trustees of the Fund may refuse to sell
Shares of any  Portfolio to any person,  or suspend or terminate the offering of
Shares of any  Portfolio,  if such action is  required  by law or by  regulatory
authorities  having  jurisdiction or is, in the sole discretion of the Trustees,
necessary in the best interest of the shareholders of any Portfolio.

2. Fund Materials.

The Fund,  at its  expense,  shall  provide  the  Company or its  designee  with
camera-ready copy or computer diskette versions of all prospectuses,  statements
of additional  information,  annual and semi-annual  reports and proxy materials
(collectively, "Fund Materials") to be printed and distributed by the Company or
its broker/dealer to the Company's  existing or prospective  contract owners, as
appropriate.  The Company  agrees to bear the cost of printing and  distributing
such Fund Materials.

3. Requirement to Execute Participation Agreement; Requests.

Each  Participating  Insurance Company shall,  prior to purchasing Shares in the
Fund,  execute and deliver a  participation  agreement  in a form  substantially
identical to this Agreement.

The Fund shall make  available,  upon  written  request  from the  Participating
Insurance  Company given in accordance  with Paragraph 9, to each  Participating
Insurance  Company which has executed an Agreement  and which  Agreement has not
been  terminated  pursuant to Paragraph 7 (i) a list of all other  Participating
Insurance  Companies,  and (ii) a copy of the Agreement as executed by any other
Participating Insurance Company.

The Fund shall also make available upon request to each Participating  Insurance
Company  which  has  executed  an  Agreement  and which  Agreement  has not been
terminated  pursuant to Paragraph 7, the net asset value of any Portfolio of the
Fund as of any date upon which the Fund  calculates  the net asset  value of its
Portfolios for the purpose of purchase and redemption of Shares.

4. Indemnification.

(a) The Company  agrees to indemnify  and hold harmless the Fund and each of its
Trustees and officers and each person,  if any, who controls the Fund within the
meaning of Section 15 of the  Securities Act of 1933 (the "Act") against any and
all losses,  claims,  damages,  liabilities or litigation  (including  legal and
other expenses),  arising out of the acquisition of any Shares by any person, to
which the Fund or such  Trustees,  officers  or  controlling  person  may become
subject under the Act,


<PAGE>

under any other statute, at common law or otherwise, which (i) may be based upon
any wrongful act by the Company,  any of its employees or  representatives,  any
affiliate  of or any  person  acting  on behalf of the  Company  or a  principal
underwriter  of its  insurance  products,  or (ii) may be based  upon any untrue
statement  or  alleged  untrue  statement  of a  material  fact  contained  in a
registration statement or prospectus covering Shares or any amendment thereof or
supplement  thereto or the  omission  or  alleged  omission  to state  therein a
material fact required to be stated  therein or necessary to make the statements
therein not misleading if such a statement or omission was made in reliance upon
information  furnished to the Fund by the Company,  or (iii) may be based on any
untrue  statement or alleged untrue  statement of a material fact contained in a
registration  statement or prospectus  covering  insurance  products sold by the
Company  or  any  insurance  company  which  is an  affiliate  thereof,  or  any
amendments or supplement  thereto,  or the omission or alleged omission to state
therein a material fact  required to be stated  therein or necessary to make the
statement  or  statements  therein  not  misleading,  unless such  statement  or
omission was made in reliance upon information  furnished to the Company or such
affiliate by or on behalf of the Fund; provided, however, that in no case (i) is
the  Company's  indemnity  in favor of a Trustee or officer or any other  person
deemed to protect such Trustee or officer or other person  against any liability
to which any such  person  would  otherwise  be  subject  by  reason of  willful
misfeasance,  bad faith, or gross negligence in the performance of his duties or
by reason of his  reckless  disregard  of  obligations  and  duties  under  this
Agreement  or (ii) is the  Company to be liable  under its  indemnity  agreement
contained in this Paragraph 4 with respect to any claim made against the Fund or
any person indemnified unless the Fund or such person, as the case may be, shall
have notified the Company in writing pursuant to Paragraph 9 within a reasonable
time after the summons or other first legal process  giving  information  of the
nature of the claims  shall have been  served  upon the Fund or upon such person
(or after the Fund or such person shall have received  notice of such service on
any designated agent), but failure to notify the Company of any such claim shall
not  relieve  the  Company  from any  liability  which it has to the Fund or any
person  against  whom such  action is brought  otherwise  than on account of its
indemnity agreement contained in this Paragraph 4. The Company shall be entitled
to  participate,  at its own expense,  in the defense,  or, if it so elects,  to
assume the

<PAGE>

defense of any suit brought to enforce any such liability,  but, if it elects to
assume the defense,  such defense shall be conducted by counsel chosen by it and
satisfactory  to the Fund, to its officers and Trustees,  or to any  controlling
person or persons,  defendant or  defendants  in the suit. In the event that the
Company  elects to assume the defense of any such suit and retain such  counsel,
the Fund, such officers and Trustees or controlling person or persons, defendant
or  defendants in the suit,  shall bear the fees and expenses of any  additional
counsel  retained by them, but, in case the Company does not elect to assume the
defense of any such suit, the Company will reimburse the Fund, such officers and
Trustees or controlling person or persons, defendant or defendants in such suit,
for the  reasonable  fees and  expenses  of any counsel  retained  by them.  The
Company  agrees  promptly  to notify the Fund  pursuant  to  Paragraph  9 of the
commencement of any litigation or proceedings  against it in connection with the
issue and sale of any Shares.

(b) The Fund agrees to indemnify  and hold  harmless the Company and each of its
directors and officers and each person,  if any, who controls the Company within
the  meaning  of  Section  15 of the Act  against  any and all  losses,  claims,
damages, liabilities or litigation (including legal and other expenses) to which
it or such  directors,  officers or controlling  person may become subject under
the Act, under any other statute, at common law or otherwise, arising out of the
acquisition of any Shares by any person which (i) may be based upon any wrongful
act by  the  Fund,  any  of its  employees  or  representatives  or a  principal
underwriter  of the Fund,  or (ii) may be based  upon any  untrue  statement  or
alleged  untrue  statement  of a  material  fact  contained  in  a  registration
statement or prospectus  covering Shares or any amendment  thereof or supplement
thereto or the  omission or alleged  omission to state  therein a material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading  unless  such  statement  or  omission  was  made  in  reliance  upon
information  furnished  to the Fund by the  Company or (iii) may be based on any
untrue  statement or alleged untrue  statement of a material fact contained in a
registration  statement or prospectus  covering  insurance  products sold by the
Company,  or any  amendment or  supplement  thereto,  or the omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statement or statements  therein not  misleading,  if such
statement or omission  was made in reliance  upon  information  furnished to the
Company by or on behalf of the Fund; provided, however, that in

<PAGE>

no case (i) is the Fund's  indemnity  in favor of a  director  or officer or any
other person deemed to protect such director or officer or other person  against
any  liability to which any such person would  otherwise be subject by reason of
willful  misfeasance,  bad faith, or gross  negligence in the performance of his
duties or by reason of his reckless  disregard of  obligations  and duties under
this  Agreement or (ii) is the Fund to be liable under its  indemnity  agreement
contained  in this  Paragraph  4 with  respect to any claims  made  against  the
Company or any such director,  officer or  controlling  person unless it or such
director, officer or controlling person, as the case may be, shall have notified
the Fund in writing  pursuant to Paragraph 9 within a reasonable  time after the
summons or other first legal  process  giving  information  of the nature of the
claim  shall  have  been  served  upon  it or upon  such  director,  officer  or
controlling  person  (or  after  the  Company  or  such  director,   officer  or
controlling  person shall have received notice of such service on any designated
agent),  but  failure to notify the Fund of any claim  shall not relieve it from
any  liability  which it may have to the  person  against  whom  such  action is
brought otherwise than on account of its indemnity  agreement  contained in this
Paragraph.  The Fund will be entitled to  participate  at its own expense in the
defense,  or, if it so  elects,  to assume the  defense  of any suit  brought to
enforce any such liability,  but if the Fund elects to assume the defense,  such
defense  shall be  conducted  by counsel  chosen by it and  satisfactory  to the
Company, its directors,  officers or controlling person or persons, defendant or
defendants,  in the suit.  In the event the Fund elects to assume the defense of
any such suit and retain such counsel, the Company,  its directors,  officers or
controlling  person or persons,  defendant or defendants in the suit, shall bear
the fees and expenses of any additional  counsel  retained by them, but, in case
the Fund  does  not  elect to  assume  the  defense  of any such  suit,  it will
reimburse  the  Company or such  directors,  officers or  controlling  person or
persons,  defendant  or  defendants  in the suit,  for the  reasonable  fees and
expenses of any counsel retained by them. The Fund agrees promptly to notify the
Company  pursuant  to  Paragraph  9 of the  commencement  of any  litigation  or
proceedings against it or any of its officers or Trustees in connection with the
issuance or sale of any Shares.

The provisions of this Section 4 shall survive the termination of the Agreement.

5. Procedure for Resolving Irreconcilable Conflicts.

<PAGE>

(a) The  Trustees of the Fund will  monitor the  operations  of the Fund for the
existence of any material irreconcilable conflict among the interests of all the
contract  holders  and  policy  owners  of  Variable   Insurance  Products  (the
"Participants")   of  all  separate   accounts   investing   in  the  Fund.   An
irreconcilable  material  conflict may arise,  among other things,  from: (a) an
action by any state insurance regulatory  authority;  (b) a change in applicable
insurance  laws or  regulations;  (c) a tax ruling or  provision of the Internal
Revenue Code or the regulations  thereunder;  (d) any other development relating
to the  tax  treatment  of  insurers,  contract  holders  or  policy  owners  or
beneficiaries  of  Variable  Insurance  Products;  (e) the  manner  in which the
investments  of any  Portfolio  are being  managed;  (f) a difference  in voting
instructions  given by variable annuity contract  holders,  on the one hand, and
variable life  insurance  policy  owners,  on the other hand, or by the contract
holders or policy owners of different  participating insurance companies; or (g)
a decision by an insurer to override the voting instructions of Participants.

(b) The Company will be  responsible  for  reporting  any  potential or existing
conflicts  to the  Trustees of the Fund.  The Company  will be  responsible  for
assisting  the  Trustees  in  carrying  out their  responsibilities  under  this
Paragraph  5(b)  and  Paragraph   5(a),  by  providing  the  Trustees  with  all
information reasonably necessary for the Trustees to consider the issues raised.
The Fund will also request its investment  adviser to report to the Trustees any
such conflict which comes to the attention of the adviser.

(c) If it is determined by a majority of the Trustees of the Fund, or a majority
of its disinterested  Trustees,  that a material  irreconcilable conflict exists
involving  the Company,  the Company  shall,  at its expense,  and to the extent
reasonably  practicable  (as  determined  by a  majority  of  the  disinterested
Trustees),  take whatever  steps are  necessary to eliminate the  irreconcilable
material conflict,  including withdrawing the assets allocable to some or all of
the  separate  accounts  from the Fund or any  Portfolio  or class  thereof  and
reinvesting  such assets in a different  investment  medium,  including  another
Portfolio of the Fund or class  thereof,  offering to the affected  Participants
the  option  of  making  such a change  or  establishing  a new  funding  medium
including a registered investment company.

<PAGE>

For  purposes  of  this  Paragraph  5(c),  the  Trustees,  or the  disinterested
Trustees, shall determine whether or not any proposed action adequately remedies
any  irreconcilable  material  conflict.  In the event of a determination of the
existence of an irreconcilable  material conflict,  the Trustees shall cause the
Fund to take such action,  such as the  establishment  of one or more additional
Portfolios or classes,  as they in their sole discretion  determine to be in the
interest of all shareholders and Participants in view of all applicable factors,
such as cost, feasibility, tax, regulatory and other considerations. In no event
will the Fund be  required  by this  Paragraph  5(c) to  establish a new funding
medium for any variable contract or policy.

The  Company  shall not be required by this  Paragraph  5(c) to  establish a new
funding medium for any variable contract or policy if an offer to do so has been
declined  by a vote  of a  majority  of the  Participants  materially  adversely
affected by the material irreconcilable  conflict. The Company will recommend to
its  Participants  that they decline an offer to establish a new funding  medium
only if the Company believes it is in the best interest of the Participants.

(d) The Trustees'  determination of the existence of an irreconcilable  material
conflict  and  its   implications   promptly  shall  be   communicated   to  all
Participating Insurance Companies by written notice thereof delivered or mailed,
first class postage prepaid.

6. Voting Privileges.

The Company  shall be  responsible  for assuring  that its  separate  account or
accounts  participating  in the Fund  shall use a  calculation  method of voting
procedures substantially the same as the following: those Participants permitted
to give  instructions  and the  number of Shares for which  instructions  may be
given  will be  determined  as of the  record  date for the  Fund  shareholders'
meeting,  which shall not be more than 60 days  before the date of the  meeting.
Whether  or  not  voting   instructions  are  actually  given  by  a  particular
Participant, all Fund shares held in any separate account or sub-account thereof
and attributable to policies will be voted for, against, or withheld from voting
on any proposition in the same proportion as (i) the aggregate  record date cash
value held in such sub-account for policies giving  instructions,  respectively,
to vote for, against,  or withhold votes on such proposition,  bears to (ii) the
aggregate  record date cash value held in the  sub-account  for all policies for
which voting instructions are received.  Participants  continued in effect under
lapse

<PAGE>

options will not be permitted  to give voting  instructions.  Shares held in any
other insurance company general or separate account or sub-account  thereof will
be voted in the proportion specified in the second preceding sentence for shares
attributable to policies.

7. Duration and Termination.

This Agreement  shall continue in effect for five (5) years from the date of its
execution. This Agreement may be terminated at any time, at the option of either
of the Company or the Fund, when neither the Company,  any insurance company nor
the separate account or accounts of such insurance company which is an affiliate
thereof  which is not a  Participating  Insurance  Company own any Shares of the
Fund or may be terminated by either party to the Agreement upon a  determination
by a majority of the  Trustees of the Fund,  or a majority of its  disinterested
Trustees,  following  certification thereof by a Participating Insurance Company
given in accordance  with  Paragraph 9 that an  irreconcilable  conflict  exists
among the interests of (i) all contract  holders and policy  holders of Variable
Insurance  Products  of all  separate  accounts  or (ii)  the  interests  of the
Participating Insurance Companies investing in the Fund. If this Agreement is so
terminated,  the Fund may,  at any time  thereafter,  automatically  redeem  the
Shares of any Portfolio held by a Participating Shareholder.

8. Compliance.

The Fund will  comply  with the  provisions  of Section  4240(a) of the New York
Insurance Law.

Each  Portfolio  of the Fund  will  use its  best  efforts  to  comply  with the
provisions  of Section  817(h) of the Internal  Revenue Code of 1986, as amended
(the "Code"),  relating to  diversification  requirements for variable  annuity,
endowment and life insurance contracts. Specifically, each Portfolio will comply
with either (i) the requirement of Section 817(h)(1) of the Code that its assets
be  adequately  diversified,  or (ii)  the  "Safe  Harbor  for  Diversification"
specified  in Section  817(h)(2)  of the Code,  or (iii) in the case of variable
life  insurance  contracts  only,  the  diversification  requirement  of Section
817(h)(1)  of the Code by  having  all or part of its  assets  invested  in U.S.
Treasury  securities  which  qualify for the "Special  Rule for  Investments  in
United States Obligations"  specified in Section 817(h)(3) of the Code. The Fund
will notify the Company immediately upon

<PAGE>

having a reasonable  basis for  believing  that a Portfolio has ceased to comply
with the  requirements of Section 817(h) of the Code or that the Portfolio might
not so comply in the future.

The provisions of Paragraphs 5 and 6 of this Agreement shall be interpreted in a
manner  consistent  with  any  Rule or  order  of the  Securities  and  Exchange
Commission under the Investment  Company Act of 1940, as amended,  applicable to
the parties hereto.

No Shares of any Portfolio of the Fund may be sold to the general public.

9. Notices.

Any notice shall be sufficiently given when sent by registered or certified mail
to the other party at the address of such party set forth below or at such other
address  as such  party may from time to time  specify  in  writing to the other
party.

If to the Fund:

Scudder Variable Life Investment Fund
Two International Place
Boston, Massachusetts 02110
(617) 295-2275
Attn: David B. Watts

If to the Company:

Southwestern Life Insurance Company
500 North Akard
Dallas, Texas 75221
(214) 954-7220
Attn: Al Kennon

10. Massachusetts Law to Apply.

This Agreement shall be construed and the provisions  hereof  interpreted  under
and in accordance with the laws of The Commonwealth of Massachusetts.

11. Miscellaneous.

The name  "Scudder  Variable Life  Investment  Fund" is the  designation  of the
Trustees for the time being under a  Declaration  of Trust dated March 15, 1985,
as  amended,  and all  persons  dealing  with the Fund must  look  solely to the
property  of the Fund for the  enforcement  of any  claims  against  the Fund as
neither the  Trustees,  officers,  agents or  shareholders  assume any  personal
liability for

<PAGE>

obligations entered into on behalf of the Fund. No Portfolio shall be liable for
any obligations properly attributable to any other Portfolio.

The captions in this  Agreement are included for  convenience  of reference only
and in no way define or  delineate  any of the  provisions  hereof or  otherwise
affect  their   construction   or  effect.   This   Agreement  may  be  executed
simultaneously in two or more  counterparts,  each of which taken together shall
constitute one and the same instrument.

12. Entire Agreement.

This Agreement  incorporates  the entire  understanding  and agreement among the
parties hereto,  and supersedes any and all prior  understandings and agreements
between the parties hereto with respect to the subject matter hereof.

IN WITNESS  WHEREOF,  each of the parties hereto has caused this Agreement to be
executed in its name and behalf by its duly  authorized  representative  and its
seal to be hereunder affixed hereto as of the ___ day of ________, 1996.

 SEAL                                     SCUDDER VARIABLE LIFE
                                           INVESTMENT FUND



                                          By: ____________________
                                              David B. Watts
                                              President

 SEAL                                     SOUTHWESTERN LIFE INSURANCE
                                           COMPANY


                                          By: ____________________
                                          Its:____________________


<PAGE>
                                                                  EXHIBIT "8c"

                                    FORM OF
                           INDEMNIFICATION AGREEMENT


INDEMNIFICATION  AGREEMENT (the "Agreement") made by and between SCUDDER STEVENS
& CLARK,  INC.,  a Delaware  corporation  ("SS&C"),  with a  principal  place of
business in Boston,  Massachusetts  and SOUTHWESTERN LIFE INSURANCE  COMPANY,  a
Texas corporation (the "Company"), with a principal place of business in Dallas,
Texas on behalf of the  [SEPARATE  ACCOUNT  NAME] , a  separate  account  of the
Company,  and any other  separate  account of the Company as  designated  by the
Company from time to time,  upon written  notice to the Fund in accordance  with
Section 8 herein (the "Account").

WHEREAS,  SS&C has caused to be organized  Scudder Variable Life Investment Fund
(the "Fund"),  a  Massachusetts  business  trust created under a Declaration  of
Trust dated March 15,  1985,  as amended,  the  beneficial  interest in which is
divided into several series,  each designated a "Portfolio" and representing the
interest in a particular  managed portfolio of securities,  each of which series
(except  Money  Market  Portfolio)  is  divided  into two  classes  of shares of
beneficial interest; and

WHEREAS,  the  purpose of the Fund is to act as the  investment  vehicle for the
separate accounts  established for variable life insurance policies and variable
annuity  contracts to be offered by insurance  companies which have entered into
indemnification agreements substantially identical to this Agreement; and

WHEREAS, the parties desire to express their agreement as to certain other
matters;

NOW THEREFORE,  in  consideration  of the foregoing and the mutual covenants and
agreements hereinafter contained, the parties hereto agree as follows:

1. Additional Definitions.

For purposes of this Agreement, the following definitions shall apply:

(a) "Shares"  means shares of  beneficial  interest,  without par value,  of any
class of any Portfolio, now or hereafter created, of the Fund.

<PAGE>

2. Access to Other Products.

SS&C shall permit a  Participating  Shareholder to participate in any registered
investment  company other than the Fund which is intended as the funding vehicle
for  insurance  products  and for  which  SS&C or an  affiliate  of SS&C acts as
investment adviser, on the same basis as other insurance companies are permitted
to participate in such a registered investment company. This provision shall not
require SS&C to make available to the Company  shares of any investment  company
which is organized solely as the funding vehicle for insurance  products offered
by a single insurance company or a group of affiliated insurance companies.

3. Right to Review and Approve Sales Materials.

The  Company  shall  furnish,  or shall  cause to be  furnished,  to SS&C or its
designee,  at  least  twenty  days  prior to its  intended  use,  each  piece of
promotional  material in which SS&C or the Fund is named. No such material shall
be used unless SS&C or its designee shall have approved such use in writing,  or
twenty days shall have elapsed  without  approval,  rejection or objection since
receipt by SS&C or its designee of such material.

SS&C  shall  furnish,  or shall  cause to be  furnished,  to the  Company or its
designee,  at  least  twenty  days  prior to its  intended  use,  each  piece of
promotional  material in which the Company or its separate  account(s) is named.
No such  material  shall be used unless the Company or its  designee  shall have
approved  such use in  writing,  or  twenty  days  shall  have  elapsed  without
approval, rejection or objection since receipt by the Company or its designee of
such material.

4. Sales Organization Meetings.

Representatives of SS&C or its designee shall meet with the sales  organizations
of the Company at such reasonable  times and places as may be agreed upon by the
Company and SS&C or its designee for the purpose of  educating  sales  personnel
about the Fund.

5. Duration.

This Agreement  shall continue in effect for five (5) years from the date of its
execution,  except that the  obligation  of each party hereto to  indemnify  the
other party hereto shall continue with respect to all losses,  claims,  damages,
liabilities or litigation based upon the acquisition of Shares purchased

<PAGE>

as the  funding  vehicle  for any  variable  life  insurance  policy or variable
annuity contract issued by the Company or any affiliated insurance company.

6. Indemnification.

(a) The  Company  agrees to  indemnify  and hold  harmless  SS&C and each of its
directors  and officers and each  person,  if any, who controls  SS&C within the
meaning of Section 15 of the  Securities  Act of 1933 (the "Act") or any person,
controlled by or under common  control with SS&C  ("affiliate")  against any and
all losses,  claims,  damages,  liabilities or litigation  (including  legal and
other expenses) to which SS&C or such directors,  officers or controlling person
may become  subject  under the Act,  under any other  statute,  at common law or
otherwise,  arising out of the acquisition of any Shares by any person which (i)
may be based upon any  wrongful  act by the  Company,  any of its  employees  or
representatives,  any affiliate of or any person acting on behalf of the Company
or a principal  underwriter of its insurance products, or (ii) may be based upon
any untrue statement or alleged untrue statement of a material fact contained in
a registration statement .or prospectus covering Shares or any amendment thereof
or  supplement  thereto or the omission or alleged  omission to state  therein a
material fact required to be stated  therein or necessary to make the statements
therein not misleading if such a statement or omission was made in reliance upon
information  furnished  to SS&C or the Fund by the Company,  provided,  however,
that in no case (i) is the Company's indemnity in favor of a director or officer
or any other person  deemed to protect such  director or officer or other person
against any  liability  to which any such person  would  otherwise be subject by
reason of willful misfeasance, bad faith, or gross negligence in the performance
of his duties or by reason of his reckless  disregard of obligations  and duties
under this  Agreement  or (ii) is the Company to be liable  under its  indemnity
agreement  contained in this  Paragraph 6 with respect to any claim made against
SS&C or any person  indemnified  unless SS&C or such person, as the case may be,
shall have  notified  the Company in writing  pursuant  to  Paragraph 8 within a
reasonable   time  after  the  summons  or  other  first  legal  process  giving
information of the nature of the claims shall have been served upon SS&C or upon
such person (or after SS&C or such  person  shall have  received  notice of such
service on any designated  agent), but failure to notify the Company of any such
claim shall not relieve the Company from any  liability  which it has to SS&C or
any person against whom

<PAGE>

such  action is brought  otherwise  than on account of the  indemnity  agreement
contained in this Paragraph 6. The Company shall be entitled to participate,  at
its own expense,  in the defense,  or, if it so elects, to assume the defense of
any suit brought to enforce any such liability,  but, if it elects to assume the
defense,   such  defense  shall  be  conducted  by  counsel  chosen  by  it  and
satisfactory  to SS&C,  to its officers  and  directors,  or to any  controlling
person or persons,  defendant or  defendants  in the suit. In the event that the
Company  elects to assume the defense of any such suit and retain such  counsel,
SS&C, such officers and directors or controlling person or persons, defendant or
defendants  in the suit,  shall  bear the fees and  expenses  of any  additional
counsel  retained by them, but, in case the Company does not elect to assume the
defense of any such suit,  the Company will  reimburse  SS&C,  such officers and
directors or  controlling  person or persons,  defendant or  defendants  in such
suit, for the reasonable fees and expenses of any counsel  retained by them. The
Company  agrees  promptly  to  notify  SS&C  pursuant  to  Paragraph  8  of  the
commencement of any litigation or proceedings  against it in connection with the
issue and sale of any Shares.

(b) SS&C  agrees to  indemnify  and hold  harmless  the  Company and each of its
directors and officers and each person,  if any, who controls the Company within
the  meaning  of  Section  15 of the Act  against  any and all  losses,  claims,
damages, liabilities or litigation (including legal and other expenses) to which
it or such directors,  officers or controlling  persons may become subject under
the Act, under any other statute, at common law or otherwise, arising out of the
acquisition of any Shares by any person which (i) may be based upon any wrongful
act by SS&C, any of its employees or representatives or a principal  underwriter
of the Fund,  or (ii) may be based upon any untrue  statement or alleged  untrue
statement of a material fact contained in a registration statement or prospectus
covering Shares or any amendment  thereof or supplement  thereto or the omission
or alleged  omission  to state  therein a material  fact  required  to be stated
therein or  necessary  to make the  statements  therein not  misleading  if such
statement or omission  was made in reliance  upon  information  furnished to the
Fund or the Company by SS&C;  provided,  however,  that in no case (i) is SS&C's
indemnity  in favor of a  director  or  officer  or any other  person  deemed to
protect such director or officer or other person  against any liability to which
any such person would otherwise be subject by reason of willful misfeasance, bad
faith, or gross negligence in the performance of his duties or by reason of his

<PAGE>

reckless  disregard of  obligations  and duties under this  Agreement or (ii) is
SS&C to be liable under its indemnity  agreement  contained in this  Paragraph 6
with  respect to any  claims  made  against  the  Company or any such  director,
officer or controlling  person unless the Company or such  director,  officer or
controlling  person,  as the case may be,  shall have  notified  SS&C in writing
pursuant  to  Paragraph  8 within a  reasonable  time after the summons or other
first legal  process  giving  information  of the nature of the claim shall have
been served upon it or upon such  director,  officer or  controlling  person (or
after the Company or such  director,  officer or  controlling  person shall have
received notice of such service on any designated  agent), but failure to notify
SS&C of any claim shall not relieve it from any  liability  which it may have to
the person against whom such action is brought  otherwise than on account of its
indemnity  agreement  contained  in this  Paragraph  6. SS&C will be entitled to
participate  at its own expense in the defense,  or, if it so elects,  to assume
the  defense  of any suit  brought to enforce  any such  liability,  but if SS&C
elects to assume the defense,  such defense shall be conducted by counsel chosen
by it and  satisfactory to the Company,  its directors,  officers or controlling
person or  persons,  defendant  or  defendants,  in the suit.  In the event SS&C
elects to assume  the  defense  of any such suit and retain  such  counsel,  the
Company, its directors,  officers or controlling person or persons, defendant or
defendants  in the suit,  shall  bear the fees and  expenses  of any  additional
counsel retained by them, but, in case SS&C does not elect to assume the defense
of any such suit, it will reimburse the Company or such  directors,  officers or
controlling  person or persons,  defendant or  defendants  in the suit,  for the
reasonable  fees and  expenses  of any  counsel  retained  by them.  SS&C agrees
promptly to notify the Company  pursuant to Paragraph 8 of the  commencement  of
any litigation or proceedings  against it or any of its officers or directors in
connection with the issuance or sale of any Shares.

(c) SS&C  agrees to  indemnify  and hold  harmless  the  Company and each of its
directors and officers against any and all losses, claims, damages,  liabilities
or litigation  arising from the imposition of additional federal income taxes on
the Company or any policyholder solely as a result of a Final Determination that
any Portfolio has failed (x) to comply with the diversification  requirements of
section 81 7(h) of the Internal  Revenue Code of 1986,  as amended (the "Code"),
relating to the diversification requirements for variable annuity, endowment and
life insurance contracts, or (y) to

<PAGE>

qualify as a regulated  investment  company within the meaning of section 851 of
the Code;  provided,  however,  that (i) SS&C shall have no liability under this
Paragraph 6(c) if such failure is caused by a third party who is not an employee
or agent of SS&C (e.g., the Fund's custodian or another service  provider),  and
(ii) in no case is SS&C's  indemnity under this Paragraph 6(c) deemed to protect
any person against any liability to which that person would otherwise be subject
by  reason  of  willful  misfeasance,  bad  faith  or  gross  negligence  in the
performance of that person's  duties or by reason of reckless  disregard by that
person of obligations under this Agreement.

The Company agrees that if the Internal  Revenue  Service  asserts in writing in
connection  with any  governmental  audit or  review of the  Company  or, to the
Company's  knowledge,  of any  policyholder,  that any  Portfolio  has failed to
comply with the  diversification  requirements of section 81 7(h) of the Code or
the  Company  otherwise  becomes  aware of any facts that could give rise to any
claim  against  SS&C as a result of such a failure or alleged  failure,  (i) the
Company shall promptly  notify SS&C of such assertion or potential  claim;  (ii)
the Company shall consult with SS&C as to how to minimize any liability that may
arise as a result of such failure or alleged  failure;  (iii) the Company  shall
use its best  efforts to  minimize  any  liability  of SS&C for  indemnification
resulting  from such  failure,  including,  without  limitation,  demonstrating,
pursuant to Treasury  Regulations Section 1.817-5(a) (2), to the Commissioner of
the Internal Revenue Service that such failure was inadvertent; (iv) the Company
shall permit SS&C and its legal and  accounting  advisors to  participate in any
conferences,   settlement   discussions  or  other  administrative  or  judicial
proceedings or contests  (including  judicial appeals thereof) with the Internal
Revenue  Service,  any  policyholder or any other claimant  regarding any claims
that could give rise to indemnification by SS&C as a result of such a failure or
alleged failure; (v) any written materials to be submitted by the Company to the
Internal Revenue  Service,  any policyholder or any other claimant in connection
with  any  of  the  foregoing   proceedings  or  contests  (including,   without
limitation,  any such materials to be submitted to the Internal  Revenue Service
pursuant to Treasury  Regulations Section 1.817-5(a) (2)), (a) shall be provided
by the Company to SS&C (together with any supporting information or analysis) at
least 10 business days prior to the day on which such proposed  materials are to
be  submitted  and (b) shall not be  submitted by the Company to any such person
without the express written consent of SS&C,

<PAGE>

which shall not be  unreasonably  withheld;  (vi) the Company shall provide SS&C
and its  advisors  with  such  cooperation  as  SS&C  shall  reasonably  request
(including,  without limitation, by permitting SS&C and its accounting and legal
advisors to review the  relevant  books and records of the  Company) in order to
facilitate SS&C's review of any written  submissions  provided to it pursuant to
the  preceding  clause or its  assessment of the validity or amount of any claim
against it arising  from such a failure or alleged  failure;  (vii) the  Company
shall not with  respect to any claim of the IRS or any  policyholder  that would
give rise to a claim for  indemnification  against SS&C (a) compromise or settle
any claim,  (b)  accept any  adjustment  on audit,  or (c) forego any  allowable
judicial  appeals,  without the express written consent of SS&C, which shall not
be  unreasonably  withheld,  provided  that the Company shall not be required to
appeal any adverse judicial  decision unless SS&C shall have provided an opinion
of independent  counsel to the effect that a reasonable  basis  (consistent with
Formal  Opinion 85-352 of the American Bar  Association)  exists for taking such
appeal;  and (viii) SS&C shall have no  liability as a result of such failure or
alleged failure if the Company fails to comply with any of the foregoing clauses
(i)  through  (vii).  Should  SS&C  refuse to give its  written  consent  to any
compromise or settlement of any claim or liability  hereunder,  the Company may,
in its  discretion,  authorize SS&C to act in the name of the Company in, and to
control the conduct of, such conferences,  discussions, proceedings, contests or
appeals and all  administrative  or judicial appeals thereof,  and in that event
SS&C  shall  bear the fees  and  expenses  associated  with the  conduct  of the
proceedings that it is so authorized to control.

For purposes of this Paragraph  6(c),  "Final  Determination"  shall mean,  with
respect to any claim, a settlement of such claim (including the acceptance of an
adjustment proposed by the Internal Revenue Service) or a decision of a court of
competent  jurisdiction  with  respect to such claim that has become final after
either the (i) exhaustion of allowable  appeals or (2) expiration of the time to
take any such appeal with respect to the claim.

7. Massachusetts Law to Apply.

This Agreement shall be construed and the provisions  hereof  interpreted  under
and in accordance with the laws of The Commonwealth of Massachusetts.

<PAGE>

8. Notices.

Any notice shall be sufficiently given when sent by registered or certified mail
to the other party at the address of such party set forth below or at such other
address  as such  party may from time to time  specify  in  writing to the other
party.

If to SS&C:

Scudder, Stevens & Clark, Inc.
Two International Place
Boston, Massachusetts 02110
(617) 295-2275
Attn: David B. Watts

If to the Company:

Southwestern Life Insurance Company
500 North Akard
Dallas, Texas 75221
(214) 954-7220
Attn: Al Kennon

9. Miscellaneous.

The captions in the Agreement are included for convenience of reference only and
in no way define or delineate any of the provisions  hereof or otherwise  affect
their construction or effect.  This Agreement may be executed  simultaneously in
two or more counterparts,  each of which taken together shall constitute one and
the same instrument.

<PAGE>

IN WITNESS  WHEREOF,  each of the parties hereto has caused this Agreement to be
executed in its name and behalf by its duly  authorized  representative  and its
seal to be hereunder affixed hereto as of the ___ day of _________, 1996.

 SEAL                                     SCUDDER, STEVENS & CLARK, INC.



                                          By: __________________________
                                              David S. Lee
                                              Authorized Officer


 SEAL                                     SOUTHWESTERN LIFE INSURANCE
                                           COMPANY


                                          By: __________________________
                                          Name:_________________________
                                          Title:________________________


<PAGE>
                                                                  EXHIBIT "8d"

                           FORM OF LETTER AGREEMENT

                                               ________, 1996


Southwestern Life Insurance Company
500 North Akard
Dallas, Texas 75221

      Reference is made to the Asset Transfer  Agreement (the "Agreement") among
Variable Annuity Fund I of Southwestern  Life,  Scudder Variable Life Investment
Fund,  on its own  behalf and on behalf of its  Capital  Growth  Portfolio  (the
"Fund"), and you dated _________, 199__.

      In connection  with the terms and conditions of the  Agreement,  and as an
additional inducement for us to enter into the Agreement, we understand that:

            (i) you have no present intent to market,  offer or solicit the sale
      of any shares of beneficial  interest of the Fund, other than those shares
      representing the shares of beneficial interest of the Fund issued pursuant
      to the terms of the Agreement (the "Shares");

            (ii) you will be responsible  for insuring  compliance with any Blue
      Sky laws of any state or  jurisdiction  as may be  necessary  to offer the
      Shares issued pursuant to the Agreement; and we will cooperate with you in
      taking such  actions as may be necessary to continue to qualify the Shares
      for  offering  and  sale  in any  state  or  jurisdiction  so long as such
      registration  is required by applicable law in connection  with the Shares
      issued pursuant to the Agreement; and

            (iii) you will not  directly or  indirectly  engage in any  activity
      with  respect to the Shares,  and any shares of the Fund issued  following
      the completion of the  transaction  contemplated  by the Agreement,  which
      would  require you to be a registered  broker or dealer within the meaning
      of the Securities Exchange Act of 1934, as amended;  and no person on your
      behalf  or on  behalf of your  affiliates,  and no  person  acting as your
      agent,  will engage in any activity  with  respect to the Shares,  and any
      shares of the fund issued  following  the  completion  of the  transaction
      contemplated  by the Agreement,  which would require them to register as a
      broker or dealer.

      If  the foregoing represents your understanding, please sign this letter
and  return  it  to David B. Watts, Scudder Variable Life Investment Fund, Two
International Place, Boston, MA  02110.

                                          SCUDDER INVESTOR SERVICES, INC.


                                          By: ___________________________
                                                Authorized Officer

<PAGE>

The foregoing represents our understanding.


                                          SOUTHWESTERN LIFE INSURANCE
                                          COMPANY


                                          By: _______________________
                                                Authorized Officer



<PAGE>
                                                                   EXHIBIT "9"

July 30, 1996


Board of Directors
Southwestern Life Insurance Company
500 North Akard Street
Dallas, Texas 75201

Gentlemen:

      You  have  requested my opinion, as General Counsel of Southwestern Life
Insurance  Company ("Southwestern"), concerning the legality of the securities
of  Variable  Annuity  Fund  I  of  Southwestern Life (the "Separate Account")
registered by the Separate Account under the Securities Act of 1933 (the "1933
Act")  and  the  Investment  Company  Act  of  1940  (the  "1940  Act ) on the
Registration  Statement  on  Form  N-4 and the post-effective amendments filed
thereto as follows: Amendment No. 26 on Form N-4 to the Registration Statement
under  the  1940  Act,  Amendment No. 46 to Registration Statement No. 2-28844
under  the  1933  Act,  Amendment No. 47 to Registration Statement No. 2-28842
under  the 1933 Act and Amendment No. 48 to Registration Statement No. 2-28843
under the 1933 Act.

     It is my opinion that the  securities  of the Separate  Account  registered
under the Amendment on Form N-4  Registration  Statement are and will be legally
issued and do and will represent legal and binding obligations of Southwestern.

     Southwestern  is an  indirect,  wholly  owned  subsidiary  of  Southwestern
Financial  Corporation  ("SFC").  I am a Senior  Vice  President  of SFC and the
Executive Vice President,  General Counsel and Secretary of  Southwestern.  I am
employed by, and receive  compensation  from,  Southwestern  Financial  Services
Corporation, a wholly owned subsidiary of SFC and an affiliate of Southwestern.

     I hereby  consent  to the  attachment  of this  opinion  (or a copy of this
opinion) as an exhibit to the Amendment on Form N-4  Registration  Statement and
to the  reference  to or  summarization  or  quotation  of this  opinion in that
Registration  Statement  or in a  prospectus  which  may  form  a part  of  that
Registration Statement.

                                          Sincerely,

                                          /s/Daniel B. Gail

                                          Daniel B. Gail
                                          Executive Vice President
                                          General Counsel and Secretary

DBG/dt

<PAGE>
<TABLE>
<CAPTION>
Organizational For Southwestern Life Insurance Company and Affiliates

<S>                     <C>                             <C>                             <C>
                                                                                        Southwestern Financial
Knightsbridge           Knightsbridge                                           --------Services Corporation
Capital L.L.C.>---------Capital Fund I, L.P.>---                               /        Domicile:  DE
Domicile:  NY           Domicile:  DE           |       Southwestern          /         Ownership Q
                        Ownership:  O           |       Financial Corporation<
                                                |>------Domicile:  DE         \         Southwestern Life
                        PennCorp                |       Ownership:  P          \--------Acquisition Corporation
                      --Southwest, Inc.>--------                                        Domicile:  DE
                     |  Domicile:  DE                                                   Ownership: Q
                     |  Ownership: A                                                          |
                     |                                                                        |
                     |                                                                  Constitution Life
                     |                                                                  Insurance Company
                     |                                                                  Domicile:  TX
                     |  PennCorp Financial                                              Ownership:  T
                     |--Services, Inc.                                         ______________/ \_______
                     |  Domicile:  DE                                         |                        |
                     |  Ownership:  A                                   Union Bankers           Southwestern Life
                     |                                                  Insurance Company       Insurance Company
                     |                                                  Domicile:  TX           Domicile:  TX
                     |                                                  Ownership:  R           Ownership:  R
                     |                                                        |
                     |  PennCorp Financial, Inc.                        Marquette National
                     |--Domicile:  DE                                   Life Insurance Company
                     |  Ownership:  A                                   Domicile:  KY
                     |                                                  Ownership:  S
                     |
PennCorp Financial   |
Group, Inc.       >--|
Domicile: DE         |
                     |  American Amicable       Pioneer Security        American-Amicable Life       Pioneer American
                     |--Holdings Corporation----Life Insurance Company--Insurance Company of Texas---Insurance Company
                     |  Domicile:  DE           Domicile:  TX           Domicile:  TX                Domicile:  TX
                     |  Ownership:  A           Ownership:  E           Ownership:  F                Ownership  G
                     |
                     |
                     |                         Professional               Peninsular Life      PennCorp Occidental
                     |  Pacific Life        ---Insurance Corporation   /--Insurance Company----Corporation
                     |  and Accident ------|   Domicile:  FL           |  Domicile:  NC        Domicile:  DE
                     |--Insurance Company  |   Ownership:  B      -----/  Ownership:  D        Ownership:  H
                     |  Domicile:  TX      |                      |                                  |
                     |  Ownership:  A      |   Pennsylvania Life  |       Executive Fund Life  Penn LaFranco
                     |                      ---Insurance Company--|-------Insurance Company    Corporation
                     |                         Domicile:  PA      |       Domicile:  PA        Domicile: British V.I.
                     |                         Ownership:  C      |       Ownership:  D        Ownership:  I
                     |                                            |                                  |
                     |                                            |       Penncorp Life        LaFranco Penn Life
                     |                                             -------Insurance Company    Compania de Seguros
                     |                                                    Domicile: Canada     de Vida, S.A.
                     |                                                    Ownership:  D        Domicile:  Argentina
                     |                                                                         Ownership:  J
                     |  ILC Capital
                     |  Acquisition       Salem Holdings        Salem Life              Occidental Life
                     ---Corporation-------Corporation ----------Insurance Company-------Insurance Company
                        Domicile:  DE     Domicile:  DE         Domicile:  NC           of North Carolina
                        Ownership:  A     Ownership:  K         Ownership:  L           Domicile:  NC
                                                                     |                  Ownership:  M
                                                                     |
                                                                     |
                                                                Integon Life            Georgia International Life
                                                                Insurance Company-------Insurance Company
                                                                Domicile:  NC           Domicile:  NC
                                                                Ownership:  M           Ownership:  N
</TABLE>
<TABLE>
<CAPTION>
Ownership Codes:
<C> <S>                                             <C>  <S>
A.  Wholly owned by PennCorp Financial              K.   Wholly owned by ILCCAC.
    Group, Inc.                                     L.   ILCCAC owns 893,832 shares which constitutes
B.  PLAIC 49,996.65 shares which constitutes             40% of the issued and outstanding stock of
    99.99% of the issued and outstanding                 IFLIC. The remaining 60% is held by SHC.
    Capital Stock of PIC. The remaining 3.5         M.   Wholly owned by SLIC.
    shares are held by non-related third parties.   N.   Wholly owned by ILIC.
C.  Wholly owned by PLAIC.                          O.   Limited Partnership whose General Partner
D.  Wholly owned by PLIC.                                is Knightsbridge Capital, L.L.C.
E.  Wholly owned by AAHC.                           P.   Voting stock held by Knightsbridge
F.  Wholly owned by PSLIC.                               (3,000,000 shares) and PennCorp Financial
G.  Wholly owned by AALIC.                               group, Inc. (500,000 shares).
H.  Wholly owned by PLICO.                          Q.   Wholly owned by SWFC.
I.  Wholly owned by PENNOCCI.                       R.   Wholly owned by CLIC.
J.  PLFC owns 2, 723 shares which constitutes       S.   Wholly owned by UBIC.
    99% of the issued and outstanding Capital       T.   Wholly owned by SLAC.
    Stock of LFPL.
</TABLE>

<PAGE>
                  VARIABLE ANNUITY FUND I OF SOUTHWESTERN LIFE
                             500 North Akard Street
                               Dallas, Texas 75201


                                 July 30, 1996




Securities and Exchange Commission
450 Fifth Street, NW
Washington, D.C. 20549

          Re:  Post-Effective  Amendments  Nos.  46, 47 and 48 Variable  Annuity
               Fund I of  Southwestern  Life  File  Nos.  2-28844,  2-28842  and
               2-28843 (811-1636)

Ladies and Gentlemen:

     On behalf of Variable  Annuity Fund I of  Southwestern  Life,  enclosed for
filing under the Securities  Act of 1933 and the Investment  Company Act of 1940
are the above referenced Post-Effective Amendments.

     The Post-Effective  Amendments make certain changes in response to comments
from staff of the Division of Investment  Management,  including the addition of
pro forma financial information. The changes have been discussed with the staff.

     The  Post-Effective  Amendments are filed pursuant to paragraph (b) of Rule
485 under the  Securities  Act of 1933.  We have  discussed the filing of the
Post-Effective  Amendments  pursuant to  paragraph  (b) with the staff and based
upon those  discussions I represent  that they are eligible to become  effective
pursuant thereto.

                                    Sincerely,



                                    /s/A. Craig Mason Jr.
                                    ----------------------
                                    A. Craig Mason Jr.


cc: Mr. Ed McDonald, Mail Stop 10-6

<PAGE>
                                  SIGNATURES

     As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant  certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has caused this
Registration Statement to be signed on its behalf in the City of Dallas, and the
State of Texas on this 30th day of July, 1996.


                                   Variable Annuity Fund I of Southwestern Life
                                   (Registrant)

                                   By: Southwestern Life Insurance Company
                                       (Depositor)


                                       By: /s/Glenn H. Gettier, Jr.
                                           ------------------------
                                           Glenn H. Gettier, Jr.
                                           President and Chief Executive Officer


      As required by the Securities Act of 1933, this Registration Statement has
been  signed  by the  following  persons  in  the  capacities  and on the  dates
indicated.


      Signature                     Title                             Date


/s/Robert J. Bruce         Director                               July 30, 1996
- - ------------------------
Robert J. Bruce


/s/Glenn H. Gettier, Jr.   President and Chief Executive          July 30, 1996
- - ------------------------   Officer (Principal Executive
Glenn H. Gettier, Jr.      Officer), and Chairman of the Board


/s/Robert C. Greving       Executive Vice President,              July 30, 1996
- - ------------------------   Chief Actuary and Director
Robert C. Greving          


/s/John T. Hull            Executive Vice President, Chief        July 30, 1996
- - ------------------------   Financial Officer and Treasurer
John T. Hull               (Principal Accounting and Financial
                           Officer) and Director


/s/H. Don Rutherford       Director                               July 30, 1996
- - ------------------------
H. Don Rutherford

<PAGE>



                       CONSENT OF INDEPENDENT ACCOUNTANTS



To The Board of Managers
Variable Annuity Fund I of Southwestern Life:


     We consent to the inclusion in  Post-Effective  Amendment  No.'s 46, 47, 48
and to the  registration  statement of Variable  Annuity Fund I of  Southwestern
Life ("Fund") on Amendment to Form N-3 on Form N-4 (File Nos. 2-28844,  2-28842,
2-28843,  811-1636) of our report dated  January 15, 1996,  on our audits of the
financial  statements and selected  accumulated data and ratios of the Fund, and
our report  dated  March 20,  1996,  on audits of the  financial  statements  of
Southwestern  Life  Insurance  Company  (statutory  basis).  Our  report  on the
financial  statements of Southwestern Life Insurance  Company  (statutory basis)
expressed an unqualified opinion on those statements prepared in conformity with
the accounting  practices prescribed or permitted by the National Association of
Insurance Commissioners or the Texas Department of Insurance,  but indicated the
financial  statements did not present fairly the financial position,  results of
operations,  and cash flows in conformity  with  generally  accepted  accounting
principles.  We also  consent to the  reference  to our Firm under the  Captions
"Condensed Financial Information" and "Accountants."


                            Coopers & Lybrand L.L.P.



Dallas, Texas
July 30, 1996

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          314,136
<INVESTMENTS-AT-VALUE>                       4,815,922
<RECEIVABLES>                                  181,474
<ASSETS-OTHER>                                  44,160
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,355,692
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       22,466
<TOTAL-LIABILITIES>                             22,466
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 5,333,226
<DIVIDEND-INCOME>                               75,180
<INTEREST-INCOME>                               90,429
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 102,049
<NET-INVESTMENT-INCOME>                         63,560
<REALIZED-GAINS-CURRENT>                       575,148
<APPREC-INCREASE-CURRENT>                      662,929
<NET-CHANGE-FROM-OPS>                        1,301,637
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                               0
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                           17,052
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                102,049
<AVERAGE-NET-ASSETS>                         5,247,456
<PER-SHARE-NAV-BEGIN>                            5.638
<PER-SHARE-NII>                                   .086
<PER-SHARE-GAIN-APPREC>                           .899
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              7.229<F1>
<EXPENSE-RATIO>                                   1.94
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
<FN>
<F1>The net asset value per share at end of period is $7.339334 on the qualified
accumulation  fund,  $6.679868  on  the  nonqualified  accumulation  period  and
$7.2633314 on the annuity fund.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission