ANNUITY INVESTORS VARIABLE ACCOUNT B
485BPOS, 1998-04-29
Previous: NATIONWIDE FINANCIAL SERVICES INC/, 8-K, 1998-04-29
Next: ASPEC TECHNOLOGY INC, 424B1, 1998-04-29





     As filed with the Securities and Exchange Commission on April 29, 1998
                                                            File No. 333-19725
                                                            File No. 811-08017
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------
                                   FORM N-4
        REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 ( X )
                       Pre-effective Amendment No. ( )
                     Post-effective Amendment No. 2 ( X )
                                    and/or
      REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 ( X )
                       Pre-effective Amendment No. ( )
                     Post-effective Amendment No. 2 ( X )
                       (Check appropriate box or boxes)
                           ------------------------

               ANNUITY INVESTORS(REGISTERED) VARIABLE ACCOUNT B
                          (Exact Name of Registrant)

             ANNUITY INVESTORS LIFE INSURANCE COMPANY(REGISTERED)
                             (Name of Depositor)
                                P.O. Box 5423
                         Cincinnati, Ohio 45201-5423
       (Address of Depositor's Principal Executive Offices) (Zip Code)

              Depositor's Telephone Number, including Area Code:
                                (800) 789-6771
- --------------------------------------------------------------------------------
                            Mark F. Muething, Esq.
             Senior Vice President, Secretary and General Counsel
                   Annuity Investors Life Insurance Company
                                P.O. Box 5423
                         Cincinnati, Ohio 45201-5423
                   (Name and Address of Agent for Service)

                                   Copy to:

                         Catherine S. Bardsley, Esq.
                          Kirkpatrick & Lockhart LLP
                       1800 Massachusetts Avenue, N.W.
                                 Second Floor
                         Washington, D.C. 20036-1800
- --------------------------------------------------------------------------------

Approximate  date  of  Proposed  Public  Offering:   Effective  date  of  this
Post-Effective Amendment
It is proposed that this filing will become effective:

/   /  Immediately upon filing pursuant to paragraph (b) of Rule 485
 --
/ X /  On May 1, 1998 pursuant to paragraph (b) of Rule 485
 --
/   /  60 days after filing pursuant to paragraph (a)(1) of Rule 485
 --
/   /  On pursuant to paragraph (a)(1) of Rule 485
 --

Title of Securities being registered:  Shares of beneficial interest.


<PAGE>


                            CROSS REFERENCE SHEET
                             Pursuant to Rule 495

                      (Commodore Navigator(SERVICEMARK))


                   Showing Location in Part A (Prospectus),
 Part B (Statement of Additional Information) and Part C (Other Information)
          of Registration Statement Information Required by Form N-4


                                    PART A


      ITEM OF FORM N-4                          PROSPECTUS CAPTION
 1.    Cover Page............................   Cover Page

 2.    Definitions...........................   Definitions

 3.    Synopsis..............................   Highlights

 4.    Condensed Financial Information

       (a)   Accumulation Unit Values........   Condensed Financial Information

       (b)   Performance Data................   Performance Information

       (c)   Financial Statements............   Financial Statements for the
                                                Company

 5.    General Description of Registrant,
       Depositor and Portfolio
       Companies
       (a)   Depositor.......................   Annuity Investors Life
                                                Insurance Company(REGISTERED)

       (b)   Registrant......................   The Separate Account

       (c)   Portfolio Company...............   The Funds

       (d)   Fund Prospectus.................   The Funds

       (e)   Voting Rights...................   Voting Rights

6.     Deductions and Expenses
       (a)   General.........................   Charges and Deductions

       (b)   Sales Load %....................   Contingent Deferred Sales Charge

       (c)   Special Purchase Plan...........   Contingent Deferred Sales Charge

       (d)   Commissions.....................   Distribution of the Contract


                                       i
<PAGE>


       (e)   Fund Expenses...................    The Funds

       (f)   Operating Expenses..............    Summary of Expenses

7.     Contracts
       (a)   Persons with Rights.............    The Contract; Surrenders;
                                                 Contract Loans; Death
                                                 Benefit; Voting Rights

       (b)(i).Allocation of Premium  Payments    Purchase Payments

           (ii).....................Transfers    Transfers

          (iii).....................Exchanges    Additions, Deletions or
                                                 Substitutions

       (c)   Changes.........................    Not Applicable

       (d)   Inquiries.......................    Contacting the Company

8.     Annuity Period........................    Settlement Options

9.     Death Benefit.........................    Death Benefit

10.    Purchases and Contract Values
       (a)   Purchases.......................    Purchase Payments

       (b)   Valuation.......................    Fixed Account Value; Variable
                                                 Account Value

       (c)   Daily Calculation...............    Accumulation Unit Value; Net
                                                 Investment Factor

       (d)   Underwriter.....................    Distribution of the Contract

11.    Redemptions

       (a)   By Owner........................    Surrender Value; Systematic
                                                 Withdrawal Option

             By Annuitant....................    Not Applicable

       (b)   Texas ORP.......................    Texas Optional Retirement
                                                 Program

       (c)   Check Delay.....................    Suspension or Delay in Payment
                                                 of Surrender Value

       (d)   Free Look.......................    Right to Cancel

12.    Taxes.................................    Federal Tax Matters

13.    Legal Proceedings.....................    Legal Proceedings

14.    Table of Contents for the Statement of
       Additional Information................    Statement of Additional
                                                 Information


                                       ii
<PAGE>

                                      PART B

                                                 Statement of Additional
       Item of Form N-4                          Information Caption
       ----------------                          -----------------------

15.    Cover Page............................    Cover Page

16.    Table of Contents.....................    Table of Contents

17.    General Information and History.......    General Information and History

18.    Services
       (a)   Fees and Expenses of Registrant.    (Prospectus) Summary of
                                                 Expenses

       (b)   Management Contracts............    Not Applicable

       (c)   Custodian.......................    Not Applicable

             Independent Auditors............    Experts

       (d)   Assets of Registrant............    Not Applicable

       (e)   Affiliated Person...............    Not Applicable

       (f)   Principal Underwriter...........    Not Applicable

19.    Purchase of Securities Being Offered..    (Prospectus) Distribution of
                                                 the Contract

       Offering Sales Load...................    (Prospectus) Contingent
                                                 Deferred Sales Charge

20.    Underwriters..........................    Distribution of the Contract

21.    Calculation of Performance Data
       (a)   Money Market Funded Sub-Accounts    Money Market Sub-Account
                                                 Standardized Yield Calculation

       (b)   Other Sub-Accounts..............    Other Sub-Account Standardized
                                                 Yield Calculations

22.    Annuity Payments......................    (Prospectus) Fixed Dollar
                                                 Benefit; Variable Dollar
                                                 Benefit; (SAI) Annuity Payments
                                                 --Settlement Option Tables

23.    Financial Statements..................    Financial Statements


                                      PART C


       Item of Form N-4                          Part C Caption
       ----------------                          --------------

24.    Financial Statements and Exhibits.....    Financial Statements and
                                                 Exhibits

       (a)   Financial Statements............    Financial Statements

       (b)   Exhibits........................    Exhibits



                                       iii
<PAGE>


25.  Directors and Officers of the Depositor   Directors and Officers of Annuity
                                               Investors Life 
                                               Insurance Company(REGISTERED)

26.  Persons Controlled By or Under Common     Persons Controlled By Or Under
     Control With the Registrant...........    Common Control With the
                                               Depositor or Registrant

27.  Number of Owners......................    Number of Owners

28.  Indemnification.......................    Indemnification

29.  Principal Underwriters................    Principal Underwriter

30.  Location of Accounts and
     Records...............................    Location of Accounts and
                                               Records

31.  Management Services...................    Management Services

32.  Undertakings..........................    Undertakings

     Signature Page........................    Signature Page




                                       iv
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


               ANNUITY INVESTORS(REGISTERED) VARIABLE ACCOUNT B
                                      OF
             ANNUITY INVESTORS LIFE INSURANCE COMPANY(REGISTERED)
                                  PROSPECTUS
                                     FOR
                     THE COMMODORE NAVIGATOR(SERVICEMARK)
           INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES
                                  ISSUED BY
                   ANNUITY INVESTORS LIFE INSURANCE COMPANY
          P.O. BOX 5423, CINCINNATI, OHIO 45201-5423, (800) 789-6771


This Prospectus  describes The Commodore  Navigator(SERVICEMARK)  Individual and
Group Flexible Premium Deferred Annuity  Contracts (the  "Contracts")  issued by
Annuity Investors Life Insurance Company(REGISTERED) (the "Company").

The   Commodore   Navigator(SERVICEMARK)   is  available  in   connection   with
arrangements that qualify for favorable tax treatment ("Qualified  Contract(s)")
under  Sections 401,  403, 408 and 457(g) of the Code and for  non-tax-qualified
annuity purchases ("Non-Qualified  Contract(s)"),  including Contracts purchased
by an  employer in  connection  with a Code  Section 457 (other than  457(g)) or
non-qualified deferred compensation plan.

The  Contracts  provide for the  accumulation  of an Account Value on a fixed or
variable  basis,  or a combination  of both.  The Contracts also provide for the
payment  of  periodic  annuity  payments  on a fixed  or  variable  basis,  or a
combination  of both. If the variable  basis is chosen,  Annuity  Benefit values
will be held in Annuity Investors(REGISTERED)  Variable Account B (the "Separate
Account") and will vary  according to the  investment  performance of the mutual
funds in which the  Separate  Account  invests.  If the fixed  basis is  chosen,
periodic annuity  payments from the Company's  general account will be fixed and
will not vary.

The Separate Account is divided into Sub-Accounts. The Separate Account uses its
assets to purchase,  at their net asset value,  shares of designated  registered
investment companies or portfolios thereof (each, a "Fund"). The Funds available
for  investment in the Separate  Account under the Contract are as follows:  (1)
Janus Aspen Series Aggressive Growth Portfolio; (2) Janus Aspen Series Worldwide
Growth  Portfolio;  (3) Janus Aspen Series Balanced  Portfolio;  (4) Janus Aspen
Series Growth Portfolio;  (5) Janus Aspen Series International Growth Portfolio;
(6) Dreyfus Variable Investment Fund-Capital Appreciation Portfolio; (7) Dreyfus
Variable Investment Fund-Money Market Portfolio; (8) Dreyfus Variable Investment
Fund-Growth and Income Portfolio; (9) Dreyfus Variable Investment Fund-Small Cap
Portfolio; (10) The Dreyfus Socially Responsible Growth Fund, Inc.; (11) Dreyfus
Stock Index Fund;  (12) Strong  Opportunity  Fund II, Inc.; (13) Strong Variable
Insurance Funds,  Inc.-Strong Growth Fund II; (14) INVESCO VIF-Industrial Income
Fund; (15) INVESCO VIF-Total Return Fund; (16) INVESCO VIF-High Yield Fund; (17)
Morgan Stanley Universal Funds,  Inc.-U.S.  Real Estate  Portfolio;  (18) Morgan
Stanley  Universal Funds,  Inc.-Value  Portfolio;  (19) Morgan Stanley Universal
Funds,  Inc.-Emerging  Markets Equity  Portfolio;  (20) Morgan Stanley Universal
Funds,  Inc.-Fixed  Income  Portfolio;  (21)  Morgan  Stanley  Universal  Funds,
Inc.-Mid Cap Value Portfolio;  (22) PBHG Insurance Series Fund, Inc.-PBHG Growth
II  Portfolio;  (23) PBHG  Insurance  Series  Fund,  Inc.-PBHG  Large Cap Growth
Portfolio;   (24)  PBHG   Insurance   Series   Fund,   Inc.-PBHG   Technology  &
Communications Portfolio; and (25) The Timothy Plan Variable Series.


- --------------------------------------------------------------------------------
                                     Page 1
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------

This Prospectus  sets forth the basic  information  that a prospective  investor
should know before investing. A "Statement of Additional Information" containing
more detailed  information  about the  Contracts is available  free of charge by
writing to the  Company's  Administrative  Office at P.O. Box 5423,  Cincinnati,
Ohio  45201-5423.  Alternatively,  you may access the  Statement  of  Additional
Information  (as well as all  other  documents  filed  with the  Securities  and
Exchange  Commission  with  respect  to the  Contracts  or the  Company)  at the
Securities and Exchange Commission's Web site http://www.sec.gov.  The Statement
of Additional Information, which has the same date as this Prospectus, as it may
be  supplemented  from time to time,  has been  filed  with the  Securities  and
Exchange  Commission  and is  incorporated  herein  by  reference.  The table of
contents of the  Statement of Additional  Information  is included at the end of
this Prospectus.

                                    * * *
          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
                    THE SECURITIES AND EXCHANGE COMMISSION
                OR ANY STATE SECURITIES REGULATORY AUTHORITIES
   NOR HAS THE SECURITIES AND EXCHANGE COMMISSION PASSED UPON THE ACCURACY
          OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                       CONTRARY IS A CRIMINAL OFFENSE.


                  Please Read this Prospectus Carefully and
                       Retain It for Future Reference.
                 The Date of this Prospectus is May 1, 1998.




 This Prospectus may be supplemented from time to time. The Company may make
    the Prospectus and/or any supplements thereto available in one or more
          formats at any given time, including in electronic format.

                 --------------------------------------------

This  Prospectus  Does Not Constitute An Offering In Any  Jurisdiction  In Which
Such Offering May Not Lawfully Be Made. No Dealer,  Salesperson, Or Other Person
Is Authorized To Give Any Information Or Make Any  Representations In Connection
With This Offering Other Than Those Contained In This Prospectus,  And, If Given
Or Made, Such Other Information Or Representations Must Not Be Relied Upon.

                 --------------------------------------------

Variable  Annuity  Contracts Are Not Deposits Or Obligations  Of, Or Endorsed Or
Guaranteed  By, Any Financial  Institution,  Nor Are They  Federally  Insured Or
Otherwise  Protected By The Federal Deposit Insurance  Corporation,  The Federal
Reserve  Board,  Or Any Other  Agency;  They Are  Subject To  Investment  Risks,
Including Possible Loss Of Principal Investment.

This  Prospectus Is Valid Only When  Accompanied  By The Current  Prospectus For
Each Underlying Fund. Both This Prospectus And The Underlying Fund  Prospectuses
Should Be Read And Retained For Future Reference.


- --------------------------------------------------------------------------------
                                     Page 2

<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------

                                 TABLE OF CONTENTS
                                                                            PAGE


DEFINITIONS....................................................................6

HIGHLIGHTS.....................................................................9
      THE CONTRACT.............................................................9
      THE SEPARATE ACCOUNT.....................................................9
      THE FIXED ACCOUNT.......................................................10
      TRANSFERS BEFORE THE ANNUITY COMMENCEMENT DATE..........................10
      SURRENDERS..............................................................10
      CONTINGENT DEFERRED SALES CHARGE ("CDSC")...............................10
      OTHER CHARGES AND DEDUCTIONS............................................10
      ANNUITY BENEFITS........................................................11
      DEATH BENEFIT...........................................................11
      FEDERAL INCOME TAX CONSEQUENCES.........................................11
      RIGHT TO CANCEL.........................................................11
      CONTACTING THE COMPANY..................................................11

CONDENSED FINANCIAL INFORMATION...............................................12

SUMMARY OF EXPENSES...........................................................15
      OWNER TRANSACTION EXPENSES..............................................15
      ANNUAL EXPENSES.........................................................15
      EXAMPLES................................................................21

FINANCIAL STATEMENTS FOR THE COMPANY..........................................22

THE FUNDS.....................................................................23
      JANUS ASPEN SERIES......................................................23
            AGGRESSIVE GROWTH PORTFOLIO.......................................23
            WORLDWIDE GROWTH PORTFOLIO........................................23
            BALANCED PORTFOLIO................................................23
            GROWTH PORTFOLIO..................................................23
            INTERNATIONAL GROWTH PORTFOLIO....................................23
      DREYFUS FUNDS...........................................................23
            CAPITAL APPRECIATION PORTFOLIO (Dreyfus Variable
               Investment Fund)...............................................23
            MONEY MARKET PORTFOLIO (Dreyfus Variable Investment
               Fund)..........................................................24
            GROWTH AND INCOME PORTFOLIO (Dreyfus Variable Investment
               Fund)..........................................................24
            SMALL CAP PORTFOLIO (Dreyfus Variable Investment Fund)............24
            THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.................24
            DREYFUS STOCK INDEX FUND..........................................24
      STRONG FUNDS............................................................24
            STRONG OPPORTUNITY FUND II, INC...................................24
            STRONG GROWTH FUND II (Strong Variable Insurance Funds, Inc.).....24
      INVESCO VARIABLE INVESTMENT FUNDS, INC..................................25
            INDUSTRIAL INCOME PORTFOLIO.......................................25
            TOTAL RETURN PORTFOLIO............................................25
            HIGH YIELD PORTFOLIO..............................................25
      MORGAN STANLEY UNIVERSAL FUNDS, INC.....................................25
            U.S. REAL ESTATE PORTFOLIO........................................25
            VALUE PORTFOLIO...................................................25
            EMERGING MARKETS EQUITY PORTFOLIO.................................25
            FIXED INCOME PORTFOLIO............................................25
            MID CAP VALUE PORTFOLIO...........................................26
      PBHG INSURANCE SERIES FUND, INC.........................................26
            PBHG GROWTH II PORTFOLIO..........................................26
            PBHG LARGE CAP GROWTH PORTFOLIO...................................26
            PBHG TECHNOLOGY & COMMUNICATIONS PORTFOLIO........................26



- --------------------------------------------------------------------------------
                                     Page 3
<PAGE>

INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


      THE TIMOTHY PLAN VARIABLE SERIES........................................26
            THE TIMOTHY PLAN VARIABLE SERIES..................................26
      ADDITIONS, DELETIONS, OR SUBSTITUTIONS..................................28

PERFORMANCE INFORMATION.......................................................27
      YIELD DATA..............................................................27
      TOTAL RETURN DATA.......................................................28

ANNUITY INVESTORS LIFE INSURANCE COMPANY(REGISTERED) AND THE SEPARATE
  ACCOUNT.....................................................................28
      ANNUITY INVESTORS LIFE INSURANCE COMPANY................................28
      PUBLISHED RATINGS.......................................................28
      YEAR 2000...............................................................29
      THE SEPARATE ACCOUNT....................................................29

THE FIXED ACCOUNT.............................................................29
      FIXED ACCOUNT OPTIONS...................................................29
      RENEWAL OF FIXED ACCOUNT OPTIONS........................................30

THE CONTRACTS.................................................................30
      RIGHT TO CANCEL.........................................................30

PURCHASE PAYMENTS.............................................................31
      PURCHASE PAYMENTS.......................................................31
      ALLOCATION OF PURCHASE PAYMENTS.........................................31

ACCOUNT VALUE.................................................................31
      FIXED ACCOUNT VALUE.....................................................31
      VARIABLE ACCOUNT VALUE..................................................32
      ACCUMULATION UNIT VALUE.................................................32
      NET INVESTMENT FACTOR...................................................32

TRANSFERS.....................................................................33
      TELEPHONE TRANSFERS.....................................................33
      DOLLAR COST AVERAGING...................................................33
      PORTFOLIO REBALANCING...................................................34
      INTEREST SWEEP..........................................................34
      PRINCIPAL GUARANTEE OPTION..............................................34
      CHANGES BY THE COMPANY..................................................34

SURRENDERS....................................................................35
      SURRENDER VALUE.........................................................35
      SUSPENSION OR DELAY IN PAYMENT OF SURRENDER VALUE.......................35
      FREE WITHDRAWAL PRIVILEGE...............................................35
      SYSTEMATIC WITHDRAWAL...................................................35

CONTRACT LOANS................................................................37

DEATH BENEFIT.................................................................37
      WHEN A DEATH BENEFIT WILL BE PAID.......................................37
      DEATH BENEFIT VALUES....................................................37
      DEATH BENEFIT COMMENCEMENT DATE.........................................38
      FORM OF DEATH BENEFIT...................................................38
      BENEFICIARY.............................................................38

CHARGES AND DEDUCTIONS........................................................38
      CONTINGENT DEFERRED SALES CHARGE ("CDSC")...............................38
      MAINTENANCE AND ADMINISTRATION CHARGES..................................40
      MORTALITY AND EXPENSE RISK CHARGE.......................................40
      PREMIUM TAXES...........................................................41
      TRANSFER FEE............................................................41
      FUND EXPENSES...........................................................41
      REDUCTION OR ELIMINATION OF CONTRACT CHANGES (GROUP CONTRACTS ONLY).....41

- --------------------------------------------------------------------------------
                                     Page 4
<PAGE>


SETTLEMENT OPTIONS............................................................42
      ANNUITY COMMENCEMENT DATE...............................................42
      ELECTION OF SETTLEMENT OPTION...........................................42
      BENEFIT PAYMENTS........................................................42
      FIXED DOLLAR BENEFIT....................................................42
      VARIABLE DOLLAR BENEFIT.................................................42
      TRANSFERS AFTER THE COMMENCEMENT DATE...................................43
      TRANSFER FORMULA........................................................43
      SETTLEMENT OPTIONS......................................................44
      MINIMUM AMOUNTS.........................................................44
      SETTLEMENT OPTION TABLES................................................45

GENERAL PROVISIONS............................................................45
      NON-PARTICIPATING.......................................................45
      MISSTATEMENT............................................................45
      PROOF OF EXISTENCE AND AGE..............................................45
      DISCHARGE OF LIABILITY..................................................45
      TRANSFER OF OWNERSHIP...................................................45
            NON-QUALIFIED CONTRACT............................................45
            QUALIFIED CONTRACT................................................45
      ASSIGNMENT..............................................................45
            NON-QUALIFIED CONTRACT............................................45
            QUALIFIED CONTRACT................................................46
      ANNUAL REPORT...........................................................46
      INCONTESTABILITY........................................................46
      ENTIRE CONTRACT.........................................................46
      CHANGES -- WAIVERS......................................................46
      NOTICES AND DIRECTIONS..................................................46

FEDERAL TAX MATTERS...........................................................46
      INTRODUCTION............................................................46
      TAXATION OF ANNUITIES IN GENERAL........................................47
      SURRENDERS..............................................................47
            QUALIFIED CONTRACTS...............................................47
            NON-QUALIFIED CONTRACTS...........................................47
      BENEFIT PAYMENTS........................................................47
      PENALTY TAX.............................................................47
      TAXATION OF DEATH BENEFIT PROCEEDS......................................47
      TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF CONTRACTS.......................47
      QUALIFIED CONTRACTS - GENERAL...........................................48
            INDIVIDUAL RETIREMENT ANNUITIES...................................48
            TAX-SHELTERED ANNUITIES...........................................48
            TEXAS OPTIONAL RETIREMENT PROGRAM.................................48
            PENSION AND PROFIT SHARING PLANS..................................48
      CERTAIN DEFERRED COMPENSATION PLANS.....................................48
      WITHHOLDING.............................................................48
      POSSIBLE CHANGES IN TAXATION............................................49
      OTHER TAX CONSEQUENCES..................................................49
      GENERAL.................................................................49

DISTRIBUTION OF THE CONTRACTS.................................................49

LEGAL PROCEEDINGS.............................................................50

VOTING RIGHTS.................................................................50

AVAILABLE INFORMATION.........................................................50

STATEMENT OF ADDITIONAL INFORMATION...........................................51


- --------------------------------------------------------------------------------
                                     Page 5
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                                       DEFINITIONS

ACCOUNT(S):  The Sub-Account(s) and/or the Fixed Account options.

ACCOUNT VALUE: The aggregate value of the Owner's interest in the Sub-Account(s)
and the Fixed Account options as of the end of any Valuation  Period.  The value
of the Owner's interest in all Sub-Accounts is the "Variable Account Value," and
the value of the  Owner's  interest in all Fixed  Account  options is the "Fixed
Account Value."

ACCUMULATED EARNINGS:  The Account Value in excess of Purchase Payments received
by the Company which have not been returned to the Owner.

ACCUMULATION PERIOD:  The period prior to the applicable Commencement Date.

ACCUMULATION  UNIT:  The unit of  measure  used to  calculate  the  value of the
Sub-Account(s)  prior  to the  applicable  Commencement  Date.  The  value of an
Accumulation   Unit  is  referred  to  as  an   "Accumulation   Unit  Value"  or
"Accumulation UV".

ADMINISTRATIVE  OFFICE:  The home  office of the  Company or any other  place of
business the Company may designate for administration.

AGE:  Age as of most recent birthday.

ANNUITANT:  A natural  person  whose life is used to  determine  the duration of
annuity payments involving life contingencies.

ANNUITY BENEFIT:  Periodic payments under a settlement option, which commence on
or after the Annuity Commencement Date.

ANNUITY COMMENCEMENT DATE: The first day of the first Payment Interval for which
an Annuity Benefit payment is to be made under a settlement option.

BENEFICIARY:  A person entitled to the Death Benefit under the Contract upon the
death of an Owner.  If there is a  surviving  joint  Owner,  that person will be
deemed the Beneficiary.

BENEFIT PAYMENT: The Annuity Benefit or Death Benefit payable under a settlement
option.  Variable  Dollar  Benefit  payments  may vary in amount.  Fixed  Dollar
Benefit  payments  remain  constant  except  under  certain  joint and  survivor
settlement options.

BENEFIT PAYMENT PERIOD:  The period starting with the  Commencement  Date during
which Benefit Payments are to be made under the Contract.

BENEFIT  UNIT:  The unit of measure  used to  determine  the dollar value of any
Variable Dollar Benefit  payments after the first Benefit Payment is made by the
Company. The value of a Benefit Unit is referred to as a "Benefit Unit Value."

CERTIFICATE:  The  document  issued  to a  Participant  evidencing  his  or  her
participation under a group Contract.

CODE:  The  Internal  Revenue  Code of  1986,  as  amended,  and the  rules  and
regulations issued thereunder.

COMMENCEMENT  DATE:  The  Annuity  Commencement  Date if an  Annuity  Benefit is
payable under the Contract,  or the Death Benefit  Commencement  Date if a Death
Benefit is payable under the Contract.

CONTRACT ANNIVERSARY:  An annual anniversary of the Contract Effective Date.


- --------------------------------------------------------------------------------
                                     Page 6
<PAGE>



CONTRACT EFFECTIVE DATE:  The date shown on the Contract Specifications page.

CONTRACT YEAR: Any period of twelve months commencing on the Contract  Effective
Date and on each Contract Anniversary thereafter.

DEATH BENEFIT: The benefit described in the Benefit on Death of Owner section of
the Contract.

DEATH BENEFIT COMMENCEMENT DATE: The first day of the first Payment Interval for
which a Death Benefit  payment is to be made under a settlement  option,  or the
date a Death Benefit is to be paid in a lump sum.

DEATH BENEFIT VALUATION DATE: The date that Due Proof of Death has been received
by the Company and the earlier to occur of:

   1)  the Company's  receipt of a Written  Request with  instructions as to the
       form of Death Benefit; or
   2)  the Death Benefit Commencement Date.

DUE  PROOF OF  DEATH:  Any of the  following:  (1) a  certified  copy of a death
certificate;  (2)  a  certified  copy  of a  decree  of  a  court  of  competent
jurisdiction as to the finding of death; or (3) any other proof  satisfactory to
the Company.

FUND: A management investment company, or a portfolio thereof,  registered under
the Investment  Company Act of 1940, as amended,  in which the Separate  Account
invests.

NET  ASSET  VALUE:  The  amount  computed  by an  investment  company,  no  less
frequently  than each  Valuation  Period,  as the  price at which its  shares or
units,  as the case may be, are  redeemed  in  accordance  with the rules of the
Securities and Exchange Commission.

OWNER:  The person(s) identified as such on the Contract Specifications page.

PARTICIPANT:  A person who participates in the benefits of a group Contract.

PAYMENT INTERVAL: A monthly,  quarterly, annual or other regular interval during
the Benefit Payment Period.

PERSON CONTROLLING PAYMENTS:

NON-QUALIFIED  CONTRACTS: The "Person Controlling Payments" means the following,
as the case may be:

     1)  with respect to Annuity Benefit payments,
         a) the Owner, if the Owner has the right to change the payee; or
         b) in all other cases, the payee; and
     2)  with respect to Death Benefit payments,
         a) the Beneficiary; or
         b) if the Beneficiary is deceased, the payee.

QUALIFIED CONTRACTS:  The "Person Controlling Payments" means the following,  as
the case may be:

     1)  with respect to Annuity Benefit payments, the Owner; and
     2)  with respect to Death Benefit payments,
         a) the Beneficiary; or
         b) if the Beneficiary is deceased, the payee.


- --------------------------------------------------------------------------------
                                     Page 7
<PAGE>

INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------



PURCHASE PAYMENT: A contribution amount paid to the Company in consideration for
the  Contract,  after the  deduction  of any and all of the  following  that may
apply:

   1)  any fee charged by the person remitting payments for the Owner;
   2)  premium taxes; and/or
   3)  other taxes.

SEPARATE  ACCOUNT:  An account,  which may be an  investment  company,  which is
established  and maintained by the Company  pursuant to the laws of the State of
Ohio.

SUB-ACCOUNT: The Separate Account is divided into Sub-Accounts, each of which is
invested in the shares of a designated Fund.

SURRENDER  VALUE:  The  amount  payable  under a  Contract  if the  Contract  is
surrendered.

VALUATION  PERIOD:  The period commencing at the close of regular trading on the
New York Stock Exchange on any Valuation Date and ending at the close of trading
on the next succeeding Valuation Date.  "Valuation Date" means each day on which
the New York Stock Exchange is open for business.

WRITTEN REQUEST:  Information  provided, or a request made, that is complete and
satisfactory  to the Company,  that is sent to the Company on the Company's form
or in a  manner  satisfactory  to the  Company,  which  may,  at  the  Company's
discretion,  be  telephonic,  and  that  is  received  by  the  Company  at  the
Administrative  Office.  A Written Request is subject to any payment made or any
action the Company  takes  before the  Written  Request is  acknowledged  by the
Company.  The Company will deem a Written  Request a standing order which may be
modified or revoked only by a subsequent Written Request,  when permitted by the
terms of the Contract. An Owner may be required to return his or her Contract to
the Company in connection with a Written Request.


- --------------------------------------------------------------------------------
                                     Page 8
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                                   HIGHLIGHTS

THE CONTRACT. The Commodore  Navigator(SERVICEMARK)  Contracts described in this
Prospectus  are available for use in connection  with certain  non-tax-qualified
annuity purchases,  including  Contracts  purchased by an employer in connection
with  a  Code  Section  457  (other  than  457(g))  or  non-qualified   deferred
compensation  plan,  and are also  available for  arrangements  that qualify for
favorable tax treatment under Section 401, 403, 408 or 457(g) of the Code.

Participation  in a  group  Contract  will be  evidenced  by the  issuance  of a
Certificate  describing the  Participant's  interest  under the group  Contract.
Participation in an individual  Contract will be evidenced by the issuance of an
individual Contract.  References to "Contract"  throughout this Prospectus shall
also mean Certificates  under group Contracts except where noted. For such group
Contracts,  references  to "Owner"  shall also mean the  Participant  unless the
Contract and  Certificate  otherwise  require the Owner to exercise  Contractual
rights. Unless changed by endorsement, or otherwise noted herein, group Contract
provisions  are  identical to Qualified  Contract  provisions  described in this
Prospectus.

The  Owner  is the  person  or  persons  designated  as  such  on  the  Contract
Specifications  page.  Subject to the terms of the Contract and unless the Owner
dies before the Annuity  Commencement  Date,  the Account  Value,  after certain
adjustments,  will be applied to the  payment  of an Annuity  Benefit  under the
settlement option elected by the Owner.

The  Account  Value will  depend on the  investment  experience  of the  amounts
allocated  to each  Sub-Account  of the  Separate  Account  elected by the Owner
and/or  interest  credited on amounts  allocated to the Fixed Account  option(s)
elected.  All Annuity Benefits and other values provided under the Contract when
based on the  investment  experience of the Separate  Account  Sub-Accounts  are
variable and are not guaranteed as to dollar amount.  Therefore, the Owner bears
the entire  investment  risk with  respect to amounts  allocated to the Separate
Account Sub-Accounts under the Contract.

THERE IS NO  GUARANTEED  OR  MINIMUM  SURRENDER  VALUE  WITH  RESPECT TO AMOUNTS
ALLOCATED TO THE SEPARATE ACCOUNT,  SO THE PROCEEDS OF A SURRENDER COULD BE LESS
THAN THE TOTAL PURCHASE PAYMENTS.

THE SEPARATE  ACCOUNT.  Annuity  Investors(REGISTERED)  Variable  Account B is a
Separate  Account of the Company  that is divided into  Sub-Accounts.  (See "The
Separate  Account," page 29.) The Separate  Account uses its assets to purchase,
at their Net Asset Value,  shares of a Fund. The Funds  available for investment
in the Separate  Account  under the  Contracts  are as follows:  (1) Janus Aspen
Series  Aggressive  Growth  Portfolio;  (2) Janus Aspen Series  Worldwide Growth
Portfolio;  (3) Janus Aspen Series  Balanced  Portfolio;  (4) Janus Aspen Series
Growth Portfolio;  (5) Janus Aspen Series  International  Growth Portfolio;  (6)
Dreyfus Variable Investment  Fund-Capital  Appreciation  Portfolio;  (7) Dreyfus
Variable Investment Fund-Money Market Portfolio; (8) Dreyfus Variable Investment
Fund-Growth and Income Portfolio; (9) Dreyfus Variable Investment Fund-Small Cap
Portfolio; (10) The Dreyfus Socially Responsible Growth Fund, Inc.; (11) Dreyfus
Stock Index Fund;  (12) Strong  Opportunity  Fund II, Inc.; (13) Strong Variable
Insurance Funds,  Inc.-Strong Growth Fund II; (14) INVESCO VIF-Industrial Income
Fund; (15) INVESCO VIF-Total Return Fund; (16) INVESCO VIF-High Yield Fund; (17)
Morgan Stanley  Universal Funds, Inc.-U.S.  Real Estate  Portfolio;  (18) Morgan
Stanley  Universal Funds,  Inc.-Value  Portfolio;  (19) Morgan Stanley Universal
Funds,  Inc.-Emerging  Markets Equity  Portfolio;  (20) Morgan Stanley Universal
Funds, Inc.-Fixed Income Portfolio; (21) Morgan Stanley Universal Funds Inc.-Mid
Cap Value  Portfolio;  (22) PBHG  Insurance  Series  Fund,  Inc.-PBHG  Growth II
Portfolio;   (23)  PBHG  Insurance  Series  Fund,  Inc.-PBHG  Large  Cap  Growth
Portfolio;   (24)  PBHG   Insurance   Series   Fund,   Inc.-PBHG   Technology  &
Communications Portfolio; and (25) The Timothy Plan Variable Series.


- --------------------------------------------------------------------------------
                                     Page 9
<PAGE>

INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


Each Fund pays its investment  adviser and other service  providers certain fees
charged  against the assets of the Fund. The Account Value of a Contract and the
amount  of a  Variable  Dollar  Benefit  will  vary to  reflect  the  investment
performance  of all the  Sub-Accounts  elected by the Owner and the deduction of
the  charges  described  under  "CHARGES  AND  DEDUCTIONS,"  page  38.  For more
information  about the Funds, see "THE FUNDS," page 23 and the accompanying Fund
prospectuses.

THE FIXED ACCOUNT.  The Fixed Account is an account within the Company's general
account.  There are currently  five Fixed Account  options  available  under the
Fixed Account: a Fixed Accumulation  Account Option and four fixed term options.
Purchase Payments allocated or amounts  transferred to the Fixed Account options
are  credited  with  interest  at a rate  declared  by the  Company's  Board  of
Directors,  but in any  event  at a  minimum  guaranteed  annual  rate  of  3.0%
corresponding to a daily rate of 0.0081%. (See "THE FIXED ACCOUNT," page 29.)

TRANSFERS   BEFORE  THE  ANNUITY   COMMENCEMENT   DATE.  Prior  to  the  Annuity
Commencement  Date, the Owner may transfer  values between the Separate  Account
and the Fixed Account, within the Fixed Account and between the Sub-Accounts, by
Written  Request to the Company or by telephone in accordance with the Company's
telephone transfer rules. (See "TRANSFERS," page 33.)

The Company currently charges a fee of $25 for each transfer ("Transfer Fee") in
excess of twelve made during the same Contract Year. (See "TRANSFERS," page 33.)

SURRENDERS.  All or part of the Surrender Value of a Contract may be surrendered
by the Owner on or before the Annuity  Commencement  Date by Written  Request to
the  Company.  Purchase  Payments  surrendered  may be subject  to a  Contingent
Deferred Sales Charge ("CDSC")  depending upon how long the Purchase Payments to
be withdrawn  have been held under the Contract.  Amounts  withdrawn also may be
subject to a premium tax or similar  tax,  depending  upon the  jurisdiction  in
which the Owner lives. Surrenders may be subject to a 10% premature distribution
penalty tax if made before the Owner reaches age 59 1/2. Surrenders may further
be  subject to  federal,  state or local  income  taxes or  significant  tax law
restrictions. (See "FEDERAL TAX MATTERS," page 46.)

CONTINGENT  DEFERRED  SALES  CHARGE  ("CDSC").  A CDSC may be imposed on amounts
surrendered.  The maximum CDSC is 7% for each Purchase Payment.  That percentage
decreases by 1% annually to 0% after year seven.

The CDSC may be reduced or waived under certain circumstances. (See "CHARGES AND
DEDUCTIONS," page 38.)

OTHER CHARGES AND DEDUCTIONS. The Company deducts a daily charge ("Mortality and
Expense  Risk  Charge")  at an  effective  annual rate of 1.25% of the daily Net
Asset Value of each Sub-Account. In connection with certain Contracts that allow
the Company to incur  reduced sales and  servicing  expenses,  such as Contracts
offered to active  employees  of the Company or any of its  subsidiaries  and/or
affiliates,  the Company may offer a Contract  with a Mortality and Expense Risk
Charge at an effective annual rate of 0.95% of the daily Net Asset Value of each
Sub-Account ("Enhanced Contract").  The Mortality and Expense Risk Charge is not
assessed against Fixed Account options. (See "CHARGES AND DEDUCTIONS," page 38.)

The Company  also  deducts a Contract  maintenance  charge each year  ("Contract
Maintenance  Fee").  This Fee is currently  $30 and is deducted  from an Owner's
Variable Account Value on each Contract  Anniversary.  The Contract  Maintenance
Fee may be waived under certain  circumstances.  The Contract Maintenance Fee is
not assessed against Fixed Account options.  (See "CHARGES AND DEDUCTIONS," page
38.)


- --------------------------------------------------------------------------------
                                    Page 10
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


Additionally,  the  Company  deducts  a  charge  to  help  cover  the  costs  of
administering the Contracts and the Separate Account ("Administration  Charge").
The  Administration  Charge is computed at an effective  annual rate of 0.15% of
the daily Net Asset Value of each Sub-Account. This Administration Charge is not
assessed against Fixed Account options.

Charges for premium taxes may be imposed in some jurisdictions. Depending on the
applicability of such taxes, the charges may be deducted from Purchase Payments,
from surrenders,  and from other payments made under the Contract. (See "CHARGES
AND DEDUCTIONS," page 38.)

ANNUITY  BENEFITS.  Annuity Benefits are paid on a fixed or variable basis, or a
combination of both. (See "Benefit Payments," page 42.)

DEATH BENEFIT.  The Contract  provides for the payment of a Death Benefit if the
Owner dies prior to the Annuity Commencement Date. The Death Benefit may be paid
in one lump sum or pursuant to any available settlement option offered under the
Contract. (See "DEATH BENEFIT," page 37.)

FEDERAL  INCOME  TAX  CONSEQUENCES.  An Owner  generally  should not be taxed on
increases in the Account Value until a  distribution  under the Contract  occurs
(E.G.,  a surrender or Annuity  Benefit) or is deemed to occur (e.g.,  a loan in
default).  Generally,  a  portion  (up to 100%) of any  distribution  or  deemed
distribution is taxable as ordinary income. The taxable portion of distributions
is  generally  subject to income tax  withholding  unless the  recipient  elects
otherwise.  In  addition,  a 10%  federal  penalty  tax  may  apply  to  certain
distributions. (See "FEDERAL TAX MATTERS," page 46.)

RIGHT TO CANCEL  (INDIVIDUAL  CONTRACTS ONLY, UNLESS OTHERWISE REQUIRED BY STATE
LAW). An Owner may cancel the Contract by giving the Company  written  notice of
cancellation and returning the Contract before midnight of the twentieth day (or
longer if required  by state law) after  receipt.  (See "Right to Cancel,"  page
30.)

CONTACTING  THE COMPANY.  All Written  Requests  and any  questions or inquiries
should be  directed  to the  Company's  Administrative  Office,  P.O.  Box 5423,
Cincinnati,  Ohio 45201-5423,  (800) 789-6771.  All inquiries should include the
Contract Number and the Owner's name.

NOTE:  THE  FOREGOING  SUMMARY IS  QUALIFIED  IN ITS  ENTIRETY  BY THE  DETAILED
INFORMATION  IN THE  REMAINDER  OF  THIS  PROSPECTUS  AND  IN  THE  ACCOMPANYING
PROSPECTUSES FOR THE FUNDS.  PLEASE REFER TO THE FUND  PROSPECTUSES FOR DETAILED
INFORMATION  ABOUT THE FUNDS. THE REQUIREMENTS OF A PARTICULAR  RETIREMENT PLAN,
AN ENDORSEMENT TO A CONTRACT OR LIMITATIONS OR PENALTIES  IMPOSED BY THE CODE OR
THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF 1974,  AS AMENDED,  MAY IMPOSE
ADDITIONAL   LIMITS  OR   RESTRICTIONS   ON   PURCHASE   PAYMENTS,   SURRENDERS,
DISTRIBUTIONS,  BENEFITS,  OR OTHER PROVISIONS OF THE CONTRACT.  THIS PROSPECTUS
DOES NOT DESCRIBE SUCH LIMITATIONS OR RESTRICTIONS.  (SEE "FEDERAL TAX MATTERS,"
PAGE 46.)


- --------------------------------------------------------------------------------
                                    Page 11
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                             CONDENSED FINANCIAL INFORMATION

The following table gives per unit  information  about the financial  history of
each  Sub-Account  of the Separate  Account from inception to December 31, 1997.
This  information  should  be read in  conjunction  with  the  Separate  Account
financial statements  (including the notes thereto) included in the Statement of
Additional Information.

                                            STANDARD          ENHANCED
                                            CONTRACTS         CONTRACTS
                                              1997              1997
                                              ----              ----
JANUS ASPEN SERIES:
   AGGRESSIVE GROWTH PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.723950         10.738659
   Accumulated units at year end             2,830.076             0.000
   WORLDWIDE GROWTH PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                   9.935860          9.949496
   Accumulated units at year end            56,665.753             0.000
   BALANCED PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.604609         10.619159
   Accumulated units at year end            30,519.754             0.000
   GROWTH PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.239960         10.254006
   Accumulated units at year end            32,737.591             0.000
   INTERNATIONAL GROWTH PORTFOLIO
   Accumulation UV - beginning               10.000000(1)       10.000000(1)
   Accumulation UV - ending                   9.735841          9.749214
   Accumulated units at year end            12,541.039             0.000

DREYFUS VARIABLE INVESTMENT FUND:
   CAPITAL APPRECIATION PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.103905         10.117776
   Accumulated units at year end            18,347.666             0.000
   MONEY MARKET PORTFOLIO
   Accumulation UV - beginning                1.000000(1)      10.000000(1)
   Accumulation UV - ending                   1.016499          1.017876
   Accumulated units at year end                 0.000             0.000
   GROWTH AND INCOME PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.196538         10.210527
   Accumulated units at year end            32,231.762             0.000
   SMALL CAP PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.362314         10.376538
   Accumulated units at year end            41,359.506             0.000
   
   (1) Effective July 15, 1997 on Separate Account commencement date.
- --------------------------------------------------------------------------------
                                    Page 12
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------

                                            STANDARD          ENHANCED
                                            CONTRACTS         CONTRACTS
                                              1997              1997
                                              ----              ----


THE DREYFUS SOCIALLY RESPONSIBLE GROWTH
FUND, INC.
Accumulation UV - beginning                  10.000000(1)      10.000000(1)
Accumulation UV - ending                     10.320883         10.335055
Accumulated units at year end               26,332.500             0.000

DREYFUS STOCK INDEX FUND
Accumulation UV - beginning                  10.000000(1)      10.000000(1)
Accumulation UV - ending                     10.479569         10.493943
Accumulated units at year end               69,510.645             0.000

STRONG OPPORTUNITY FUND II, INC.
Accumulation UV - beginning                  10.000000(1)      10.000000(1)
Accumulation UV - ending                     10.727356         10.742083
Accumulated units at year end                6,416.208             0.000

STRONG VARIABLE INSURANCE FUNDS, INC.:
   STRONG GROWTH FUND II
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.707133         10.721828
   Accumulated units at year end             2,147.556             0.000

INVESCO VARIABLE INVESTMENT FUNDS, INC.:
   INDUSTRIAL INCOME PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.659157         10.673778
   Accumulated units at year end            33,269.953             0.000
   TOTAL RETURN PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.503108         10.517508
   Accumulated units at year end            14,641.934             0.000
   HIGH YIELD PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.687084         10.701757
   Accumulated units at year end            10,260.821             0.000

MORGAN STANLEY UNIVERSAL FUNDS, INC.:
   U.S. REAL ESTATE PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  11.101269         11.116503
   Accumulated units at year end             7,200.060             0.000
   VALUE PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.204064         10.218060
   Accumulated units at year end             9,944.401             0.000
   EMERGING MARKETS EQUITY PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                   7.911559          7.922446
   Accumulated units at year end             9,042.956             0.000


- --------------------------------------------------------------------------------
                                    Page 13
<PAGE>



INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------

                                            STANDARD          ENHANCED
                                            CONTRACTS         CONTRACTS
                                              1997              1997
                                              ----              ----

MORGAN STANLEY UNIVERSAL FUNDS, INC. (CONT'D):
   FIXED INCOME PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.412276         10.426565
   Accumulated units at year end                 4.653             0.000
   MID CAP VALUE
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  11.113227         11.128478
   Accumulated units at year end            16,674.966             0.000

PBHG INSURANCE SERIES FUND, INC.:
   PBHG GROWTH II PORTFOLIO
   Accumulation UV - beginning               10.000000(1)       10.000000(1)
   Accumulation UV - ending                   9.511124          9.524184
   Accumulated units at year end             6,195.935             0.000
   PBHG LARGE CAP GROWTH PORTFOLIO
   Accumulation UV - beginning               10.000000(1)      10.000000(1)
   Accumulation UV - ending                  10.150555         10.164489
   Accumulated units at year end            11,415.131             0.000
   PBHG TECHNOLOGY & COMMUNICATIONS PORTFOLIO
   Accumulation UV - beginning               10.000000(1)       10.000000(1)
   Accumulation UV - ending                   9.057045          9.069487
   Accumulated units at year end            20,974.008             0.000



- --------------------------------------------------------------------------------
                                    Page 14
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                               SUMMARY OF EXPENSES

OWNER TRANSACTION EXPENSES.
- --------------------------

================================================================================
 Sales Load Imposed on Purchase Payments                                    NONE
================================================================================
 Contingent Deferred Sales Charge (as a percentage of Purchase Payments
 surrendered)
================================================================================
 Contract Years elapsed since receipt of Purchase Payment
================================================================================
      less than 1 year                                                        7%
================================================================================
      1 year but less than 2 years                                            6%
================================================================================
      2 years but less than 3 years                                           5%
================================================================================
      3 years but less than 4 years                                           4%
================================================================================
      4 years but less than 5 years                                           3%
================================================================================
      5 years but less than 6 years                                           2%
================================================================================
      6 years but less than 7 years                                           1%
================================================================================
      7 years or more                                                         0%
================================================================================
 Surrender Fees                                                             NONE
================================================================================
 Transfer Fee(2)                                                             $25
================================================================================
 Annual Contract Maintenance Fee(3)                                          $30
================================================================================


ANNUAL  EXPENSES.  The  purpose  of  these  tables  is to  assist  an  Owner  in
understanding  the various  costs and expenses that the Owner will bear directly
and indirectly  with respect to investment in the Separate  Account.  The tables
reflect  expenses  of  each  Sub-Account  as well as of the  Fund in  which  the
Separate  Account  invests.  See  "CHARGES  AND  DEDUCTIONS,"  page  38 of  this
Prospectus and the  accompanying  prospectus for the applicable  Fund for a more
complete  description of the various costs and expenses.  Information  regarding
each  underlying  Fund has been  provided to the  Company by each Fund,  and the
Company has not  independently  verified  such  information.  In addition to the
expenses  listed above,  premium  taxes may be  applicable.  The dollar  figures
should not be considered a  representation  of past or future  expenses.  Actual
expenses may be greater or less than those shown.


- ----------

(2) The first twelve transfers in a Contract Year are free. Thereafter,  a $25 
fee will be charged on each subsequent transfer.

(3) The Company will waive the Contract  Maintenance  Fee if the Account  Value 
is equal to or greater than $40,000 on the date the Contract  Maintenance Fee
would otherwise be assessed.


- --------------------------------------------------------------------------------
                                    Page 15
<PAGE>



INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
=======================================================================================
SEPARATE ACCOUNT        JANUS A.S.   JANUS A.S.   JANUS A.S.    JANUS      JANUS A.S.
ANNUAL EXPENSES(4)     AGGRESSIVE    WORLDWIDE    BALANCED       A.S.    INTERNATIONAL
(as a percentage of       GROWTH       GROWTH     PORTFOLIO(5)  GROWTH      GROWTH
average Separate        PORTFOLIO(5) PORTFOLIO(5)             PORTFOLIO(5) PORTFOLIO(5)
Account assets)
- ---------------------------------------------------------------------------------------
  <S>                      <C>          <C>          <C>        <C>         <C>
  Mortality and
  Expense Risk Charge      1.25%        1.25%        1.25%      1.25%       1.25%
- ---------------------------------------------------------------------------------------
  Administration           0.15%        0.15%        0.15%      0.15%       0.15%
  Charge
- ---------------------------------------------------------------------------------------
  Other Fees and
  Expenses of the
  Separate Account         0.00%        0.00%        0.00%      0.00%       0.00%
- ---------------------------------------------------------------------------------------
  Total Separate
  Account Annual           1.40%        1.40%        1.40%      1.40%       1.40%
  Expenses
- ---------------------------------------------------------------------------------------
FUND ANNUAL EXPENSES(6)
(as a percentage of Fund average net assets after fee waiver and/or expense
reimbursement, if any)
- ---------------------------------------------------------------------------------------
  Management Fees          0.73%        0.66%        0.76%      0.65%       0.67%
- ---------------------------------------------------------------------------------------
  Other Expenses           0.03%        0.08%        0.07%      0.05%       0.29%
- ---------------------------------------------------------------------------------------
  Total Fund Annual
  Expenses                 0.76%        0.74%        0.83%      0.70%       0.96%
=======================================================================================
</TABLE>


- ----------

(4) Annual  expenses are the same for each  Sub-Account.  These expenses are for
the fiscal year ended December 31, 1997.

(5) The  management  fee for  each of  these  Portfolios  reflects  the new rate
applied to net assets as of December 31, 1997. Other expenses are based on gross
expenses of the Shares before expenses offset  arrangements  for the fiscal year
ended December 31, 1997. Fee reductions for Growth, Aggressive Growth, Worldwide
Growth,  Balanced, and International Growth Portfolios reduce the management fee
to the level of the  corresponding  Janus retail fund.  Without such reductions,
the Management Fee, Other Expenses and Total  Operating  Expenses for the Shares
would have been  0.74%,  0.04% and 0.78% for the  Aggressive  Growth  Portfolio;
0.72%,  0.09% and 0.81% for the Worldwide  Growth  Portfolio;  0.77%,  0.06% and
0.83% for the Balanced  Portfolio;  0.74%,  0.04% and 0.78% for Growth Portfolio
and 0.79%, 0.29% and 1.08% for the International Growth Portfolio, respectively.
Janus Capital may modify or terminate the waivers or reductions at any time upon
at least 90 days notice to the Trustees of Janus Aspen Series.

(6) Data for each Fund are for its fiscal year ended  December 31, 1997.  Actual
expenses in future years may be higher or lower.


- --------------------------------------------------------------------------------
                                    Page 16
<PAGE>




INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
==========================================================================================
SEPARATE ACCOUNT         DREYFUS    DREYFUS   DREYFUS    DREYFUS     THE DREYFUS   DREYFUS
ANNUAL EXPENSES(4)(as     V.I.F.     V.I.F.    V.I.F.      V.I.F.      SOCIALLY     STOCK
a percentage of          CAPITAL     MONEY     GROWTH      SMALL     RESPONSIBLE    INDEX
average Separate       APPRECIATION  MARKET     AND         CAP        GROWTH        FUND
Account assets)         PORTFOLIO   PORTFOLIO  INCOME    PORTFOLIO   FUND, INC.
                                              PORTFOLIO
- ------------------------------------------------------------------------------------------
<S>                       <C>         <C>       <C>       <C>         <C>         <C>  
  Mortality and
  Expense Risk Charge     1.25%       1.25%     1.25%     1.25%       1.25%       1.25%
- ------------------------------------------------------------------------------------------
  Administration          0.15%       0.15%     0.15%     0.15%       0.15%       0.15%
  Charge
- ------------------------------------------------------------------------------------------
  Other Fees and
  Expenses of the         0.00%       0.00%     0.00%     0.00%       0.00%       0.00%
  Separate Account
- ------------------------------------------------------------------------------------------
  Total Separate
  Account Annual          1.40%       1.40%     1.40%     1.40%       1.40%       1.40%
  Expenses
- ------------------------------------------------------------------------------------------
FUND ANNUAL EXPENSES(6)
(as a percentage of Fund average net assets after fee waiver and/or expense
reimbursement, if any)
- ------------------------------------------------------------------------------------------
  Management Fees         0.75%       0.50%     0.75%     0.75%       0.75%       0.25%
- ------------------------------------------------------------------------------------------
  Other Expenses          0.05%       0.11%     0.05%     0.03%       0.07%       0.03%
- ------------------------------------------------------------------------------------------
  Total Fund Annual
  Expenses                0.80%       0.61%     0.80%     0.78%       0.82%       0.28%
==========================================================================================
</TABLE>


==================================================================
SEPARATE ACCOUNT        STRONG OPPORTUNITY      STRONG V.I.F.-
ANNUAL EXPENSES(4)(as     FUND II, INC.         STRONG GROWTH
a percentage of                                    FUND II
average Separate
Account assets)
- ------------------------------------------------------------------
  Mortality and
  Expense Risk Charge          1.25%                1.25%
- ------------------------------------------------------------------
  Administration               0.15%                0.15%
  Charge
- ------------------------------------------------------------------
  Other Fees and
  Expenses of the
  Separate Account             0.00%                0.00%
- ------------------------------------------------------------------
  Total Separate
  Account Annual               1.40%                1.40%
  Expenses
- ------------------------------------------------------------------
FUND ANNUAL EXPENSES(6)
(as a percentage of Fund average net assets after fee waiver
and/or expense reimbursement, if any)
- ------------------------------------------------------------------
  Management Fees              1.00%                1.00%
- ------------------------------------------------------------------
  Other Expenses               0.15%                0.20%
- ------------------------------------------------------------------
  Total Fund Annual
  Expenses                     1.15%                1.20%
==================================================================


- --------------------------------------------------------------------------------
                                    Page 17
<PAGE>



INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------



==========================================================================
SEPARATE ACCOUNT          INVESCO VIF-    INVESCO VIF-     INVESCO VIF-
ANNUAL EXPENSES(4)(as a    INDUSTRIAL     TOTAL RETURN      HIGH YIELD
percentage of average    INCOME FUND(7)(8)   FUND(7)(8)       Fund(7)(8)
Separate Account
assets)
- --------------------------------------------------------------------------
  Mortality and
  Expense Risk Charge        1.25%           1.25%            1.25%
- --------------------------------------------------------------------------
  Administration Charge      0.15%           0.15%            0.15%
- --------------------------------------------------------------------------
  Other Fees and
  Expenses of the            0.00%           0.00%            0.00%
  Separate Account
- --------------------------------------------------------------------------
  Total Separate
  Account Annual             1.40%           1.40%            1.40%
  Expenses
- --------------------------------------------------------------------------
FUND ANNUAL EXPENSES(6)
(as a percentage of Fund average net assets after fee waiver and/or
expense reimbursement, if any)
- --------------------------------------------------------------------------
  Management Fees            0.75%           0.75%            0.60%
- --------------------------------------------------------------------------
  Other Expenses             0.16%           0.17%            0.23%
- --------------------------------------------------------------------------
  Total Fund Annual
  Expenses                   0.91%           0.92%            0.83%
==========================================================================



- ----------

(7) Various  expenses of the  Portfolios  were  voluntarily  absorbed by INVESCO
Funds Group, Inc. for the year ended December 31, 1997. If such expenses had not
been voluntarily absorbed,  the ratio of expenses to average net assets for High
Yield,  Industrial  Income,  and Total Return Portfolios would have been 21.45%,
0.94% and 1.10%, respectively.

(8) It should be noted that the  Portfolio's  actual total fund annual  expenses
were lower than the figures shown because the Portfolio's  custodian and pricing
expenses were reduced under an expense offset arrangement.  However, as a result
of a SEC requirement, the figures shown above do not reflect these reductions.


- --------------------------------------------------------------------------------
                                    Page 18
<PAGE>



INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


=================================================================
SEPARATE ACCOUNT          MORGAN STANLEY       MORGAN STANLEY
ANNUAL EXPENSES(4)(as     UNIVERSAL FUNDS,     UNIVERSAL FUNDS,
a percentage of         INC.-MID CAP VALUE     INC.-U.S. REAL
average Separate             PORTFOLIO        ESTATE PORTFOLIO
Account assets)
- -----------------------------------------------------------------
  Mortality and
  Expense Risk Charge          1.25%                1.25%
- -----------------------------------------------------------------
  Administration               0.15%                0.15%
  Charge
- -----------------------------------------------------------------
  Other Fees and
  Expenses of the
  Separate Account             0.00%                0.00%
- -----------------------------------------------------------------
  Total Separate
  Account Annual               1.40%                1.40%
  Expenses
- -----------------------------------------------------------------
FUND ANNUAL EXPENSES(9)
(as a percentage of Fund average net assets after fee waiver
and/or expense reimbursement, if any)
- -----------------------------------------------------------------
  Management Fees              0.00%                0.00%
- -----------------------------------------------------------------
  Other Expenses               1.05%                1.10%
- -----------------------------------------------------------------
  Total Fund Annual
  Expenses                     1.05%                1.10%
=================================================================



================================================================================
SEPARATE ACCOUNT ANNUAL   MORGAN STANLEY    MORGAN STANLEY    MORGAN STANLEY
EXPENSES(4)(as a              UNIVERSAL        UNIVERSAL         UNIVERSAL
percentage of average       FUNDS, INC.-        FUNDS,          FUNDS, INC.-
Separate Account assets)  VALUE PORTFOLIO   INC.-EMERGING      FIXED INCOME
                                            MARKETS EQUITY      PORTFOLIO
                                              PORTFOLIO
- --------------------------------------------------------------------------------
  Mortality and Expense
  Risk Charge                  1.25%            1.25%             1.25%
- --------------------------------------------------------------------------------
  Administration Charge        0.15%            0.15%             0.15%
- --------------------------------------------------------------------------------
  Other Fees and
  Expenses of the              0.00%            0.00%             0.00%
  Separate Account
- --------------------------------------------------------------------------------
  Total Separate
  Account Annual               1.40%            1.40%             1.40%
  Expenses
- --------------------------------------------------------------------------------
FUND ANNUAL EXPENSES(9)
(as a percentage of Fund average net assets after fee waiver and/or expense
reimbursement, if any)
- --------------------------------------------------------------------------------
  Management Fees              0.00%            0.00%             0.00%
- --------------------------------------------------------------------------------
  Other Expenses               0.85%            1.75%             0.70%
- --------------------------------------------------------------------------------
  Total Fund Annual
  Expenses                     0.85%            1.75%             0.70%
================================================================================


- ----------

9 The fees and  expenses in the table above are based on gross  expenses  before
offset arrangements for the fiscal year ended December 31, 1997. The information
for each Portfolio is net of fee waivers or reduction  from MSAM or MAS.  Absent
such waivers and reductions, "Management Fees", "Other Expenses" and "Total Fund
Annual  Expenses",  respectively,  would  have  been as  follows:  Mid Cap Value
Portfolio - 0.75%,  1.38%,  2.13%;  U.S. Real Estate  Portfolio - 0.80%,  1.52%,
2.32%; Value Portfolio - 0.55%, 1.32%, 1.87%;  Emerging Markets Equity Portfolio
- - 1.25%, 2.87%, 4.12%; Fixed Income Portfolio - 0.40%, 1.31%, 1.71%. MSAM or MAS
may terminate this voluntary waiver at any time at their sole discretion.

- --------------------------------------------------------------------------------
                                    Page 19
<PAGE>

INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------

==============================================================================
SEPARATE ACCOUNT         PBHG INSURANCE   PBHG INSURANCE     PBHG INSURANCE
ANNUAL EXPENSES(4)(as a    SERIES FUND,     SERIES FUND,       SERIES FUND,
percentage of average      INC.-PBHG      INC.-PBHG LARGE      INC.-PBHG
Separate Account           GROWTH II        CAP GROWTH        TECHNOLOGY &
assets)                   PORTFOLIO(10)     PORTFOLIO(10)    COMMUNICATIONS
                                                              PORTFOLIO(10)
- ------------------------------------------------------------------------------
  Mortality and
  Expense Risk Charge        1.25%             1.25%             1.25%
- ------------------------------------------------------------------------------
  Administration Charge      0.15%             0.15%             0.15%
- ------------------------------------------------------------------------------
  Other Fees and
  Expenses of the            0.00%             0.00%             0.00%
  Separate Account
- ------------------------------------------------------------------------------
  Total Separate
  Account Annual             1.40%             1.40%             1.40%
  Expenses
- ------------------------------------------------------------------------------
FUND ANNUAL EXPENSES(6)
(as a percentage of Fund average net assets after fee waiver and/or expense
reimbursement, if any)
- ------------------------------------------------------------------------------
  Management Fees            0.00%             0.00%             0.00%
- ------------------------------------------------------------------------------
  Other Expenses             1.20%             1.10%             1.20%
- ------------------------------------------------------------------------------
  Total Fund Annual
  Expenses                   1.20%             1.10%             1.20%
==============================================================================

========================================================================
SEPARATE ACCOUNT ANNUAL EXPENSES(4)    THE TIMOTHY PLAN VARIABLE SERIES
(as a percentage of average
Separate Account assets)
- ------------------------------------------------------------------------
  Mortality and Expense Risk Charge                1.25%
- ------------------------------------------------------------------------
  Administration Charge                            0.15%
- ------------------------------------------------------------------------
  Other Fees and Expenses of the
  Separate Account                                 0.00%
- ------------------------------------------------------------------------
  Total Separate Account Annual                    1.40%
  Expenses
- ------------------------------------------------------------------------
FUND ANNUAL EXPENSES(11)
(as a percentage of Fund average net assets after fee waiver and/or
expense reimbursement, if any)
- ------------------------------------------------------------------------
  Management Fees                                  1.00%
- ------------------------------------------------------------------------
  Other Expenses                                   0.20%
- ------------------------------------------------------------------------
  Total Fund Annual Expenses                       1.20%
========================================================================

- ----------

(10) The  adviser  has  voluntarily  agreed to waive or limit  advisory  fees or
assume Other Expense of the  Portfolios in order to limit total  expenses to not
more than:  1.20% of the average daily net assets of the PBHG  Insurance  Series
Fund,  Inc. - PBHG Growth II Portfolio and PBHG  Insurance  Series Fund,  Inc. -
PBHG  Technology  &  Communications  Portfolio  and 1.10% of the PBHG  Insurance
Series Fund, Inc. - PBHG Large Cap Growth  Portfolio  through December 31, 1998.
Such  waiver of  advisory  fees is subject to a  possible  reimbursement  by the
Portfolio  in future  years if such  reimbursement  can be  achieved  within the
foregoing annual expense limits. Absent such fee waiver/expense  reimbursements,
the advisory fees and estimated Total Operating  Expenses for the PBHG Insurance
Series Fund,  Inc. - PBHG Growth II  Portfolio  would have been 0.85% and 4.38%,
respectively;  for the PBHG  Insurance  Series  Fund,  Inc. - PBHG  Technology &
Communications  Portfolio would have been 0.85% and 5.09%,  Small  respectively;
for the PBHG Insurance Series Fund, Inc. - PBHG Large Cap Growth Portfolio would
have been 0.75% and 1.13%, respectively.

(11) The  Timothy  Plan  Variable  Series  became  operational  on May 1,  1998.
Therefore,  Management Fees and Other Expenses are estimated.  Timothy Partners,
Ltd. has agreed to waive or limit  Management  Fees or assume Other  Expenses of
the Fund in order to limit Total  Expenses to not more than 1.20% for the period
ending December 31, 1998.

- --------------------------------------------------------------------------------
                                    Page 20
<PAGE>
INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------

EXAMPLES. The purpose of the examples is to assist an Owner in understanding the
various costs and expenses that the Owner will bear directly and indirectly with
respect to investment in the Separate Account.  The examples reflect expenses of
the  Separate  Account  as well as of the  Funds in which the  Separate  Account
invests.  See "CHARGES AND  DEDUCTIONS"  on page 38 of this  Prospectus  and the
accompanying  prospectus for the applicable Fund for a more complete description
of the various costs and expenses.

THE  EXAMPLES  SHOULD  NOT BE  CONSIDERED  A  REPRESENTATION  OF PAST OR  FUTURE
EXPENSES OR ANNUAL RATES OF RETURN OF ANY FUND. ACTUAL EXPENSES AND ANNUAL RATES
OF  RETURN  MAY BE  MORE OR LESS  THAN  THOSE  ASSUMED  FOR THE  PURPOSE  OF THE
EXAMPLES.  THE $30  CONTRACT  MAINTENANCE  FEE IS REFLECTED IN THE EXAMPLES AS A
CHARGE OF $1.00.

The examples  assume the  reinvestment  of all dividends and  distributions,  no
transfers among  Sub-Accounts or between Accounts and a 5% annual rate of return
as mandated by Securities and Exchange Commission  regulations.  Annual Contract
Maintenance Fees are based on an estimated average Account Value for the current
fiscal year. The fee tables and examples do not include charges to the Owner for
premium taxes.

If the Owner  surrenders his or her Contract at the end of the  applicable  time
period, the following expenses will be charged on a $1,000 investment,  assuming
a 5% annual return on assets:
============================================================================
SUB-ACCOUNT                                                1 YEAR   3 YEARS
- ----------------------------------------------------------------------------
Janus A.S. Aggressive Growth Portfolio                       $93     $125
- ----------------------------------------------------------------------------
Janus A.S. Worldwide Growth Portfolio                        $93     $125
- ----------------------------------------------------------------------------
Janus A.S. Balanced Portfolio                                $94     $128
- ----------------------------------------------------------------------------
Janus A.S. Growth Portfolio                                  $93     $123
- ----------------------------------------------------------------------------
Janus A.S. International Growth Portfolio                    $95     $132
- ----------------------------------------------------------------------------
Dreyfus V.I.F. Capital Appreciation Portfolio                $94     $127
- ----------------------------------------------------------------------------
Dreyfus V.I.F. Money Market Portfolio                        $92     $120
- ----------------------------------------------------------------------------
Dreyfus V.I.F. Growth and Income Portfolio                   $94     $127
- ----------------------------------------------------------------------------
Dreyfus V.I.F. Small Cap Portfolio                           $94     $126
- ----------------------------------------------------------------------------
The Dreyfus Socially Responsible Growth Fund, Inc.           $94     $127
- ----------------------------------------------------------------------------
Dreyfus Stock Index Fund                                     $88     $110
- ----------------------------------------------------------------------------
Strong Opportunity Fund II, Inc.                             $97     $138
- ----------------------------------------------------------------------------
Strong Variable Insurance Funds, Inc.-Strong Growth Fund     $98     $139
II
- ----------------------------------------------------------------------------
INVESCO VIF-Industrial Income Portfolio                      $95     $130
- ----------------------------------------------------------------------------
INVESCO VIF-Total Return Portfolio                           $95     $130
- ----------------------------------------------------------------------------
INVESCO VIF-High Yield Portfolio                             $98     $139
- ----------------------------------------------------------------------------
Morgan  Stanley  Universal  Funds,   Inc.-Mid-Cap   Value    $96     $135
Portfolio
- ----------------------------------------------------------------------------
Morgan Stanley  Universal  Funds,  Inc.-U.S.  Real Estate    $97     $136
Portfolio
- ----------------------------------------------------------------------------
Morgan Stanley Universal Funds, Inc.-Value Portfolio         $94     $128
- ----------------------------------------------------------------------------
Morgan Stanley  Universal  Funds,  Inc.-Emerging  Markets   $103     $157
Equity Portfolio
- ----------------------------------------------------------------------------
Morgan  Stanley   Universal  Funds,   Inc.-Fixed   Income    $93     $123
Portfolio
- ----------------------------------------------------------------------------
PBHG Insurance Series Fund, Inc.-PBHG Growth II Portfolio    $98     $139
- ----------------------------------------------------------------------------
PBHG Insurance  Series Fund,  Inc.-PBHG  Large Cap Growth    $97     $136
Portfolio
- ----------------------------------------------------------------------------
PBHG  Insurance  Series  Fund,   Inc.-PBHG  Technology  &    $98     $139
Communications Portfolio
- ----------------------------------------------------------------------------
The Timothy Plan Variable Series                             $98     $139
============================================================================
- --------------------------------------------------------------------------------
                                    Page 21
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


If the Owner does not surrender his or her Contract, or if it is annuitized, the
following  expenses  would be charged on a $1,000  investment  at the end of the
applicable time period, assuming a 5% annual return on assets:

============================================================================
SUB-ACCOUNT                                                1 YEAR   3 YEARS
- ----------------------------------------------------------------------------
Janus A.S. Aggressive Growth Portfolio                       $23      $75
- ----------------------------------------------------------------------------
Janus Worldwide Growth Portfolio                             $23      $75
- ----------------------------------------------------------------------------
Janus A.S. Balanced Portfolio                                $24      $78
- ----------------------------------------------------------------------------
Janus A.S. Growth Portfolio                                  $23      $73
- ----------------------------------------------------------------------------
Janus A.S. International Growth Portfolio                    $25      $82
- ----------------------------------------------------------------------------
Dreyfus V.I.F. Capital Appreciation Portfolio                $24      $77
- ----------------------------------------------------------------------------
Dreyfus V.I.F. Money Market Portfolio                        $22      $70
- ----------------------------------------------------------------------------
Dreyfus V.I.F. Growth and Income Portfolio                   $24      $77
- ----------------------------------------------------------------------------
Dreyfus V.I.F. Sm all Cap Portfolio                          $24      $76
- ----------------------------------------------------------------------------
The Dreyfus Socially Responsible Growth Fund, Inc.           $24      $77
- ----------------------------------------------------------------------------
Dreyfus Stock Index Fund                                     $18      $60
- ----------------------------------------------------------------------------
Strong Opportunity Fund II, Inc.                             $27      $88
- ----------------------------------------------------------------------------
Strong Variable Insurance Funds,  Inc.-Strong Growth Fund    $28      $89
II
- ----------------------------------------------------------------------------
INVESCO VIF-Industrial Income Portfolio                      $25      $80
- ----------------------------------------------------------------------------
INVESCO VIF-Total Return Portfolio                           $25      $80
- ----------------------------------------------------------------------------
INVESCO VIF-High Yield Portfolio                             $28      $89
- ----------------------------------------------------------------------------
Morgan  Stanley  Universal  Funds,   Inc.-Mid-Cap   Value    $26      $85
Portfolio
- ----------------------------------------------------------------------------
Morgan Stanley  Universal  Funds,  Inc.-U.S.  Real Estate    $27      $86
Portfolio
- ----------------------------------------------------------------------------
Morgan Stanley Universal Funds, Inc.-Value Portfolio         $24      $78
- ----------------------------------------------------------------------------
Morgan Stanley  Universal  Funds,  Inc.-Emerging  Markets    $33     $107
Equity Portfolio
- ----------------------------------------------------------------------------
Morgan  Stanley   Universal  Funds,   Inc.-Fixed   Income    $23      $73
Portfolio
- ----------------------------------------------------------------------------
PBHG Insurance Series Fund, Inc.-PBHG Growth II Portfolio    $28      $89
- ----------------------------------------------------------------------------
PBHG Insurance  Series Fund,  Inc.-PBHG  Large Cap Growth    $27      $86
Portfolio
- ----------------------------------------------------------------------------
PBHG  Insurance  Series  Fund,   Inc.-PBHG  Technology  &    $28      $89
Communications Portfolio
- ----------------------------------------------------------------------------
The Timothy Plan Variable Series                             $28      $89
============================================================================


                           FINANCIAL STATEMENTS FOR THE COMPANY

The financial  statements and reports of independent  public accountants for the
Company and the Separate  Account are  contained in the  Statement of Additional
Information.

- --------------------------------------------------------------------------------
                                    Page 22
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                                    THE FUNDS

The Separate  Account  currently  has  twenty-five  Funds that are available for
investment under the Contracts. Each Fund has separate investment objectives and
policies. As a result, each Fund operates as a separate investment portfolio and
the  investment  performance  of one  Fund  has  no  effect  on  the  investment
performance  of any other Fund.  There is no  assurance  that any of these Funds
will achieve their stated  objectives.  The Securities  and Exchange  Commission
does not supervise the management or the investment practices and/or policies of
any of the Funds.

The Separate  Account  invests  exclusively  in shares of the Funds listed below
(followed  by a  brief  overview  of each  Fund's  investment  objective(s)  and
policies):

JANUS ASPEN SERIES

      AGGRESSIVE  GROWTH  PORTFOLIO.  A  nondiversified   portfolio  that  seeks
      long-term  growth of capital by investing  primarily in common stocks with
      an emphasis on securities issued by medium-sized companies.

      WORLDWIDE GROWTH PORTFOLIO.  A diversified  portfolio that seeks long-term
      growth of capital by investing  primarily in common  stocks of foreign and
      domestic issuers.

      BALANCED PORTFOLIO. A diversified portfolio that seeks long-term growth of
      capital  balanced by current income.  The Fund normally  invests 40-60% of
      its assets in securities selected primarily for their growth potential and
      40-60% of its assets in  securities  selected  primarily  for their income
      potential.

      GROWTH PORTFOLIO.  A diversified  portfolio that seeks long-term growth of
      capital by  investing  primarily  in common  stocks,  with an  emphasis on
      companies with larger market capitalizations.

      INTERNATIONAL  GROWTH  PORTFOLIO.   A  diversified  portfolio  that  seeks
      long-term  growth of capital by investing  primarily  in common  stocks of
      foreign  issuers.  International  investing  may  present  special  risks,
      including currency fluctuations and social and political developments. For
      further discussion of the risks associated with  international  investing,
      please see the attached Janus Aspen Series prospectus.

      Janus  Capital  Corporation  serves as the  investment  adviser to each of
      these Portfolios.

DREYFUS FUNDS

      CAPITAL  APPRECIATION  PORTFOLIO  (Dreyfus Variable  Investment Fund). The
      Capital  Appreciation  Portfolio's  primary  investment  objective  is  to
      provide  long-term  capital growth  consistent  with the  preservation  of
      capital. Current income is a secondary goal. It seeks to achieve its goals
      by investing principally in common stocks of domestic and foreign issuers,
      common  stocks  with  warrants  attached  and debt  securities  of foreign
      governments.

      The Dreyfus Corporation serves as the investment adviser and Fayez Sarofim
      & Co. serves as the sub-investment adviser to this Portfolio.



- --------------------------------------------------------------------------------
                                    Page 23
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


      MONEY MARKET  PORTFOLIO  (Dreyfus  Variable  Investment  Fund).  The Money
      Market Portfolio's goal is to provide as high a level of current income as
      is consistent  with the  preservation  of capital and the  maintenance  of
      liquidity.  This Portfolio invests in short-term money market instruments.
      An  investment  in the Money  Market  Portfolio  is  neither  insured  nor
      guaranteed  by the U.S.  Government.  There can be no  assurance  that the
      Money Market  Portfolio  will be able to maintain a stable net asset value
      of $1.00 per share.

      GROWTH AND INCOME PORTFOLIO (Dreyfus Variable Investment Fund). The Growth
      and  Income  Portfolio's  goal is to  provide  long-term  capital  growth,
      current income and growth of income, consistent with reasonable investment
      risk. This Portfolio invests primarily in equity securities,  and may also
      invest in debt  securities and money market  instruments,  of domestic and
      foreign issuers.

      SMALL CAP PORTFOLIO  (Dreyfus  Variable  Investment  Fund).  The Small Cap
      Portfolio's  goal is to  maximize  capital  appreciation.  This  Portfolio
      invests  primarily in common stocks of domestic and foreign issuers.  This
      Portfolio  will be  particularly  alert  to  companies  that  The  Dreyfus
      Corporation  considers to be emerging  Smaller-sized  companies  which are
      believed to be  characterized by new or innovative  products,  services or
      processes which should enhance prospects for growth in future earnings.
 
      The Dreyfus  Corporation serves as investment adviser to the Money Market,
      Growth and Income, and Small Cap Portfolios.

      THE DREYFUS  SOCIALLY  RESPONSIBLE  GROWTH FUND, INC. The Dreyfus Socially
      Responsible Growth Fund, Inc.'s primary goal is to provide capital growth.
      It seeks to achieve this goal by investing  principally  in common stocks,
      or securities  convertible  into common stock, of companies  which, in the
      opinion of the Fund's  management,  not only meet  traditional  investment
      standards,  but also show evidence  that they conduct their  business in a
      manner  that  contributes  to the  enhancement  of the  quality of life in
      America. Current income is a secondary goal.

      The Dreyfus  Corporation  serves as the investment adviser and NCM Capital
      Management Group, Inc. serves as the sub-investment adviser to this Fund.

      DREYFUS  STOCK INDEX  FUND.  The Dreyfus  Stock  Index  Fund's  investment
      objective is to provide  investment  results that  correspond to the price
      and yield  performance of publicly  traded common stocks in the aggregate,
      as represented  by the Standard & Poor's 500 Composite  Stock Price Index.
      The Stock Index Fund is neither  sponsored by nor affiliated with Standard
      & Poor's Corporation.

      The  Dreyfus  Corporation  acts as the  Fund  manager  and  Mellon  Equity
      Associates, an affiliate of Dreyfus, is the index manager.

STRONG FUNDS:

      STRONG  OPPORTUNITY  FUND II, INC. The investment  objective of the Strong
      Opportunity  Fund II is to seek capital  growth.  It currently  emphasizes
      medium-sized    companies   that   the   Fund's   adviser   believes   are
      under-researched and attractively valued.

      Strong Capital  Management,  Inc. serves as the investment adviser to this
      Fund.

      STRONG  GROWTH  FUND II  (Strong  Variable  Insurance  Funds,  Inc.).  The
      investment  objective  of the  Strong  Growth  Fund II is to seek  capital
      growth.  It invests primarily in equity securities that the Fund's adviser
      believes have above-average growth prospects.

      Strong Capital  Management,  Inc. serves as the investment adviser to this
      Fund.


- --------------------------------------------------------------------------------
                                    Page 24
<PAGE>



INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


INVESCO VARIABLE INVESTMENT FUNDS, INC.:

      INDUSTRIAL  INCOME PORTFOLIO.  The investment  objective of the Industrial
      Income Fund is to seek the best possible  current  income while  following
      sound investment practices. Capital growth potential is an additional, but
      secondary, consideration in the selection of portfolio securities.

      TOTAL RETURN PORTFOLIO.  The investment objective of the Total Return Fund
      is to seek a high total return on investment through capital  appreciation
      and  current  income.  The  Total  Return  Fund  seeks to  accomplish  its
      objective by investing in a combination of equity  securities  (consisting
      of common  stocks and, to a lesser  degree,  securities  convertible  into
      common stock) and fixed income securities.

      HIGH YIELD PORTFOLIO.  The investment  objective of the High Yield Fund is
      to seek a high level of current income by investing  substantially  all of
      its assets in lower rated bonds and other debt securities and in preferred
      stock. The Fund pursues its investment  objective through  investment in a
      variety of long-term,  intermediate-term,  and short-term bonds. Potential
      capital  appreciation is a factor in the selection of investments,  but is
      secondary to the Fund's primary  objective.  For further discussion of the
      risks  associated  with  investment  in lower rated bonds,  please see the
      attached INVESCO Variable Investment Funds, Inc. prospectus.

      INVESCO  Funds Group,  Inc.  serves as the  investment  adviser to each of
      these Portfolios.

MORGAN STANLEY UNIVERSAL FUNDS, INC.

      U.S.  REAL ESTATE  PORTFOLIO.  The  investment  objective of the U.S. Real
      Estate  Portfolio is  above-average  current income and long-term  capital
      appreciation  by  investing  primarily  in equity  securities  of U.S. and
      non-U.S.  companies  principally engaged in the U.S. real estate industry,
      including Real Estate Investment Trusts (REITs).

      Morgan Stanley Asset  Management Inc. serves as the investment  adviser to
      this Portfolio.

      VALUE  PORTFOLIO.  The investment  objective of the Value  Portfolio is to
      seek above-average total return over a market cycle of three to five years
      by investing  primarily in a  diversified  portfolio of common  stocks and
      other equity  securities  deemed by the adviser to be undervalued based on
      various measures such as price-earnings ratios and price/book ratios.

      Miller Anderson & Sherrerd,  LLP (an indirect  wholly owned  subsidiary of
      Morgan Stanley Dean Witter & Co.) serves as the investment adviser to this
      Portfolio.

      EMERGING  MARKETS  EQUITY  PORTFOLIO.  The  investment  objective  of  the
      Emerging  Markets Equity  Portfolio is long-term  capital  appreciation by
      investing  primarily  in equity  securities  of  emerging  market  country
      issuers with a focus on those in which the adviser  believes the economies
      are  developing  strongly  and in which  the  markets  are  becoming  more
      sophisticated.

      Morgan Stanley Asset  Management Inc. serves as the investment  adviser to
      this Portfolio.

      FIXED  INCOME  PORTFOLIO.  The  investment  objective  of the Fixed Income
      Portfolio  is to seek  above-average  total  return over a market cycle of
      three to five years by investing  primarily in a diversified  portfolio of
      securities  issued  by the U.S.  Government  and its  Agencies,  Corporate
      Bonds,  Mortgage-Backed Securities,  Foreign Bonds, and other Fixed Income
      Securities and Derivatives.

      Miller Anderson & Sherrerd,  LLP (an indirect  wholly owned  subsidiary of
      Morgan Stanley Dean Witter & Co.) serves as the investment adviser to this
      Portfolio.


- --------------------------------------------------------------------------------
                                    Page 25
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


      MID CAP VALUE PORTFOLIO.  The Mid Cap Value Portfolio seeks  above-average
      total  return over a market  cycle of three to five years by  investing in
      common  stocks  and  other  equity   securities  of  issuers  with  equity
      capitalizations  in the  range  of the  companies  represented  in the S&P
      MidCap 400 Index.  Such range is currently  $100 million to $8 billion but
      the range fluctuates over time with changes in the equity market.

      Miller Anderson & Sherrerd,  LLP (an indirect  wholly owned  subsidiary of
      Morgan  Stanley  Group  Inc.)  serves as the  investment  adviser  to this
      Portfolio.

PBHG INSURANCE SERIES FUND, INC.:

      PBHG GROWTH II PORTFOLIO.  The investment  objective of the PBHG Insurance
      Series  Growth II Portfolio is to seek capital  appreciation  by investing
      primarily in common stocks and convertible  securities of small and medium
      sized growth companies (market  capitalization or annual revenues up to $4
      billion) that, in the adviser's opinion, are considered to have an outlook
      for  strong  earnings   growth  and  potential  for  significant   capital
      appreciation.

      PBHG LARGE CAP GROWTH  PORTFOLIO.  The  investment  objective  of the PBHG
      Insurance Series Large Cap Growth Portfolio is to seek long-term growth of
      capital by investing  primarily in common  stocks of large  capitalization
      companies  (market  capitalization  in excess of $1 billion)  that, in the
      adviser's opinion,  are considered to have an outlook for strong growth in
      earnings and potential for capital appreciation.

      PBHG TECHNOLOGY & COMMUNICATIONS  PORTFOLIO.  The investment  objective of
      the PBHG Insurance Series Technology & Communications Portfolio is to seek
      long-term  growth of capital by investing  primarily  in common  stocks of
      companies which rely extensively on technology or  communications in their
      product  development or operations,  or which are expected to benefit from
      technological  advances  and  improvements,  and that may be  experiencing
      exceptional   growth  in  sales  and  earnings  driven  by  technology  or
      communications-related products and services. Current income is incidental
      to the Portfolio's objective.

      Pilgrim Baxter & Associates, Ltd. serves as the investment advisor to each
      of these Portfolios.

THE TIMOTHY PLAN VARIABLE SERIES

      THE TIMOTHY PLAN VARIABLE SERIES. The primary investment  objective of The
      Timothy Plan Variable Series is to seek long-term  capital growth,  with a
      secondary  objective of current income. The Fund shall seek to achieve its
      objectives while abiding by ethical standards  established for investments
      by the Fund.  The  securities  in which the Fund shall be  precluded  from
      investing,  by virtue of the Funds ethical  standards,  are referred to as
      excluded securities.

      Timothy Partners, Ltd. serves as the investment advisor to this Fund.

THERE  IS NO  ASSURANCE  THAT ANY OF  THESE  FUNDS  WILL  ACHIEVE  THEIR  STATED
OBJECTIVES.

Investments  in these  Funds are  neither  insured  nor  guaranteed  by the U.S.
Government or any other entity or person.

Since each of the Funds may be available to separate accounts of other insurance
companies  offering  variable  annuity and variable life  products,  and certain
Funds may be available to qualified  pension and  retirement  plans,  there is a
possibility  that a material  conflict  may arise  between the  interests of the
Separate  Account and one or more other separate  accounts or plans investing in
the Fund. In the event of a material conflict,  the affected insurance companies
and  plans  will take any  necessary  steps to  resolve  the  matter,  including
discontinuing  investment in the particular Fund. See the Fund  prospectuses for
greater detail.


- --------------------------------------------------------------------------------
                                    Page 26
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


The current Fund prospectuses which accompany this Prospectus contain additional
information  concerning the investment objectives and policies of each Fund, the
investment  advisory services and  administrative  services of each Fund and the
charges of each Fund. THE APPROPRIATE FUND PROSPECTUSES SHOULD BE READ CAREFULLY
BEFORE ANY DECISION IS MADE  CONCERNING THE ALLOCATION OF PURCHASE  PAYMENTS TO,
OR TRANSFERS AMONG, THE SUB-ACCOUNTS.

ADDITIONS,  DELETIONS, OR SUBSTITUTIONS.  The Company does not control the Funds
and  cannot  guarantee  that any of the  Sub-Accounts  or any of the Funds  will
always be  available  for  allocation  of Purchase Payments or  transfers.  The
Company  retains  the right to make  changes  in the  Separate  Account  and its
investments.

The Company  reserves  the right to  eliminate  the shares of any Fund held by a
Sub-Account  and to  substitute  shares of another  investment  company  for the
shares of any Fund,  if the  shares  of that  Fund are no longer  available  for
investment  or if, in the  Company's  judgment,  investment in any Fund would be
inappropriate  in view of the  purposes of the Separate  Account.  To the extent
required by the  Investment  Company Act of 1940, as amended  ("1940  Act"),  or
other  applicable  law, a  substitution  of shares  attributable  to the Owner's
interest in a Sub-Account will not be made without prior notice to the Owner and
the prior approval of the Securities and Exchange Commission.  Nothing contained
herein shall prevent the Separate  Account from purchasing  other securities for
other  series or classes of variable  annuity  policies,  or from  effecting  an
exchange between series or classes of variable policies on the basis of requests
made by Owners.

New Sub-Accounts may be established when, in the sole discretion of the Company,
marketing,  tax, investment or other conditions so warrant. Any new Sub-Accounts
will be made  available to existing  Owners on a basis to be  determined  by the
Company.  Each  additional  Sub-Account  will  purchase  shares  in a Fund or in
another mutual fund or investment vehicle. The Company may also eliminate one or
more  Sub-Accounts,  if in its sole discretion,  marketing,  tax,  investment or
other  conditions so warrant.  In the event any  Sub-Account is eliminated,  the
Company will notify Owners and request a re-allocation  of the amounts  invested
in the eliminated Sub-Account.

In the event of any substitution or change, the Company may make such changes in
the Contract as may be necessary or appropriate to reflect such  substitution or
change.  Furthermore,  if deemed to be in the best  interests of persons  having
voting  rights under the  Contracts,  the Separate  Account may be operated as a
management company under the 1940 Act or any other form permitted by law, may be
de-registered  under the 1940 Act in the event  such  registration  is no longer
required, or may be combined with one or more separate accounts.

                             PERFORMANCE INFORMATION

From time to time, the Company may advertise yields and/or total returns for the
Sub-Accounts.  THESE  FIGURES ARE BASED ON  HISTORICAL  INFORMATION  AND ARE NOT
INTENDED TO INDICATE FUTURE PERFORMANCE.  For performance data and a description
of the methods used to determine  yield and total  return,  see the Statement of
Additional Information.

YIELD DATA. The yield of the Money Market  Sub-Account  refers to the annualized
income generated by an investment in that Sub-Account over a specified seven-day
period.  The Company may also advertise the effective  yield of the Money Market
Sub-Account  which is  calculated  similarly  but, when  annualized,  the income
earned by an investment in that  Sub-Account  is assumed to be  reinvested.  The
effective  yield  will  be  slightly  higher  than  the  yield  because  of  the
compounding effect of this assumed reinvestment.

The yield of a Sub-Account other than the Money Market Sub-Account refers to the
annualized income generated by an investment in the Sub-Account over a specified
30-day period.  The yield  calculations do not reflect the effect of any CDSC or
premium taxes that may be applicable to a particular Contract which would reduce
the yield with respect to that Contract.


- --------------------------------------------------------------------------------
                                    Page 27

<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


TOTAL RETURN DATA.  The average  annual total return of a Sub-Account  refers to
return  quotations  assuming an investment has been held in the  Sub-Account for
various  periods of time  including,  but not limited to, a period measured from
the date the Sub-Account  commenced  operations.  When a Sub-Account has been in
operation for one, five and ten years,  respectively,  the average  annual total
return presented will be presented for these periods, although other periods may
also be provided.  The  standardized  average  annual  total  return  quotations
reflect the deduction of all applicable  charges  except for premium  taxes.  In
addition to the standardized average annual total return for a Sub-Account,  the
Company may provide cumulative total return and/or other  non-standardized total
return for the Sub-Account. Total return data that does not reflect the CDSC and
other  charges will be higher than the total return  realized by an investor who
incurs the charges.

Reports and  promotional  literature may contain the ranking of any  Sub-Account
derived from rankings of variable annuity separate  accounts or their investment
products tracked by Lipper  Analytical  Services,  Inc.,  VARDS,  IBC/Donoghue's
Money Fund  Report,  Financial  Planning  Magazine,  Money  Magazine,  Bank Rate
Monitor,  Standard & Poor's Indices,  Dow Jones  Industrial  Average,  and other
rating  services,  companies,  publications,  or other persons who rank separate
accounts or other investment  products on overall performance or other criteria.
The Company may compare the performance of a Sub-Account with applicable indices
and/or  industry  averages.  Performance  information may present the effects of
tax-deferred  compounding  on  Sub-Account  investment  returns,  or  returns in
general, which may be illustrated by graphs, charts, or otherwise, and which may
include  comparisons of investment return on a tax-deferred basis with currently
taxable investment return.

The Company may also advertise performance figures for the Sub-Accounts based on
the  performance  of a Fund  prior to the time the  Separate  Account  commenced
operations.

  ANNUITY INVESTORS LIFE INSURANCE COMPANY(REGISTERED) AND THE SEPARATE ACCOUNT

ANNUITY  INVESTORS LIFE INSURANCE  COMPANY(REGISTERED).  Annuity  Investors Life
Insurance Company(REGISTERED) (the "Company") is a stock life insurance company.
It was incorporated  under the laws of the State of Ohio in 1981. The Company is
principally engaged in the sale of fixed and variable annuity policies.

The Company is a wholly  owned  subsidiary  of Great  American(REGISTERED)  Life
Insurance  Company  which is a  wholly  owned  subsidiary  of  American  Annuity
Group(SERVICEMARK),  Inc.,  ("AAG") a publicly traded insurance  holding company
(NYSE symbol:  AAG). AAG is in turn indirectly  controlled by American Financial
Group, Inc., a publicly traded holding company (NYSE symbol: AFG).

The home office of the Company is located at 250 East Fifth Street,  Cincinnati,
Ohio 45202.

PUBLISHED RATINGS.  The Company may from time to time publish in advertisements,
sales  literature  and  reports to Owners,  the  ratings  and other  information
assigned to it by one or more independent rating organizations such as A.M. Best
Company,  Standard & Poor's, and Duff & Phelps. The purpose of the ratings is to
reflect the financial strength and/or  claims-paying  ability of the Company and
should not be considered as reflecting on the  investment  performance of assets
held in the  Separate  Account.  Each year the A.M.  Best  Company  reviews  the
financial  status of thousands of insurers,  culminating  in the  assignment  of
Best's  Ratings.  These ratings  reflect  their current  opinion of the relative
financial  strength  and  operating  performance  of  an  insurance  company  in
comparison to the norms of the life/health insurance industry. In addition,  the
claims-paying  ability of the Company as measured by Standard & Poor's or Duff &
Phelps may be referred to in advertisements or sales literature or in reports to
Owners.  These  ratings  are  opinions  of  those  agencies  as to an  operating
insurance  company's financial capacity to meet the obligations of its insurance
and annuity policies in accordance with their terms. Such ratings do not reflect
the  investment  performance  of the  Separate  Account  or the  degree  of risk
associated with an investment in the Separate Account.


- --------------------------------------------------------------------------------
                                    Page 28
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


YEAR 2000. The Company is developing plans to modify or replace software used in
administering  variable  contracts  so that its computer  systems will  function
properly  with  respect to dates in the year 2000 and  beyond.  Should  software
modifications and new software installations not be completed on a timely basis,
there  could be  disruptions  in the ability of the  Company to  administer  the
Contracts.

THE  SEPARATE  ACCOUNT.  Annuity  Investors(REGISTERED)  Variable  Account B was
established by the Company as an insurance  company  separate  account under the
laws of the State of Ohio on December 19, 1996,  pursuant to  resolutions of the
Company's  Board of  Directors.  The  Separate  Account is  registered  with the
Securities  and  Exchange  Commission  under  the 1940 Act as a unit  investment
trust.  However,  the Securities and Exchange  Commission does not supervise the
management or the investment practices or policies of the Separate Account.

The assets of the  Separate  Account  are owned by the Company but they are held
separately from the other assets of the Company.  The Ohio Revised Code provides
that the  assets of a  separate  account  are not  chargeable  with  liabilities
incurred in any other  business  operation  of the  Company.  Income,  gains and
losses incurred on the assets in the Separate Account,  whether or not realized,
are credited to or charged against the Separate Account, without regard to other
income, gains or losses of the Company. Therefore, the investment performance of
the Separate  Account is entirely  independent of the investment  performance of
the Company's general account assets or any other separate account maintained by
the Company.

Under  Ohio  law,  the  assets  of the  Separate  Account  will be held  for the
exclusive  benefit of Owners of, and the persons  entitled to payment under, the
Contracts offered by this Prospectus and under all other contracts which provide
for accumulated  values or dollar amount payments to reflect  investment results
of the  Separate  Account.  The  obligations  arising  under the  Contracts  are
obligations of the Company.

The  Separate  Account is divided into  Sub-Accounts,  each of which is invested
solely in a specific  corresponding Fund. (See "THE FUNDS," page 23.) Changes to
the Sub-Accounts may be made at the discretion of the Company.  (See "Additions,
Deletions, or Substitutions," page 27.)

                                THE FIXED ACCOUNT

The  Fixed  Account  is a part of the  Company's  general  account.  Because  of
exemptive and exclusionary provisions, interests in the general account have not
been  registered  under the Securities  Act of 1933, nor is the general  account
registered as an investment company under the 1940 Act. Accordingly, neither the
general account nor any interest therein is generally  subject to the provisions
of these Acts, and the staff of the Securities and Exchange  Commission does not
generally  review  the  disclosures  in the  Prospectus  relating  to the  Fixed
Account.  Disclosures  regarding the Fixed Account and the general  account may,
however,  be subject to certain generally  applicable  provisions of the federal
securities laws relating to the accuracy and  completeness of statements made in
a prospectus.

The  Company  has sole  discretion  to invest the  assets of the Fixed  Account,
subject to applicable law. The Company delegates the investment of the assets of
the Fixed Account to American Money  Management  Corporation.  Allocation of any
amounts to the Fixed  Account does not entitle  Owners to share  directly in the
investment  experience  of  these  assets.  The  Company  assumes  the  risk  of
investment  gain or loss on the portion of the Account  Value  allocated  to the
Fixed  Account.  All  assets  held in the  general  account  are  subject to the
Company's general liabilities from business operations.

FIXED ACCOUNT OPTIONS. There are currently five options under the Fixed Account:
the Fixed Accumulation Account Option; and the guarantee period options referred
to in the Contract as the Fixed Account options One-Year, Three-Year, Five-Year,
and Seven-Year Guarantee Period,  respectively.  Different Fixed Account options
may be  offered by the  Company at any time.  Purchase  Payments  allocated  and
amounts  transferred  to the Fixed Account  options  accumulate  interest at the
applicable  current  interest rate declared by the Company's Board of Directors,
and if applicable, for the duration of the guarantee period selected.


- --------------------------------------------------------------------------------
                                    Page 29

<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


The Company guarantees a minimum rate of interest for the Fixed Account options.
The guaranteed rate is 3% per year, compounded annually.

RENEWAL OF FIXED ACCOUNT  OPTIONS.  The following  provisions apply to all Fixed
Account options except the Fixed Accumulation Account Option.

At the end of a guarantee period, and for the thirty days immediately  preceding
the end of such  guarantee  period,  the Owner may elect a new option to replace
the Fixed Account option that is then expiring.  The entire amount  maturing may
be reallocated to any of the then-current  options under the Contract (including
the  various  Sub-Accounts  within the  Separate  Account),  except that a Fixed
Account  option  with a  guarantee  period  that would  extend  past the Annuity
Commencement  Date may not be selected.  In particular,  in the case of renewals
occurring  within one year of such  Commencement  Date,  the only Fixed  Account
option available is the Fixed Accumulation Account Option.

If the Owner does not specify a new Fixed Account option in accordance  with the
preceding  paragraph,  the Owner will be deemed to have  elected  the same Fixed
Account  option as is expiring,  so long as the guarantee  period of such option
does not extend beyond the Annuity  Commencement  Date. In the event that such a
period  would extend  beyond the Annuity  Commencement  Date,  the Owner will be
deemed to have  selected  the Fixed  Account  option with the longest  available
guarantee period that expires prior to the Annuity Commencement Date, or failing
that, the Fixed Accumulation Account Option.

                                  THE CONTRACTS

The  Contracts  described  herein  are  individual  and group  flexible  premium
deferred  annuities.  The rights and  benefits  are  described  below and in the
Contracts.  References to "Contracts" throughout this Prospectus shall also mean
Certificates  issued under group  Contracts,  except  where  noted.  The Company
reserves the right to make any modification to conform the Contracts to, or give
the  Owner the  benefit  of,  any  applicable  law.  The  obligations  under the
Contracts are obligations of the Company.

The  Company  is  subject  to the  insurance  laws  and  regulations  of all the
jurisdictions  where it is  licensed  to operate.  The  availability  of certain
Contract  rights and  provisions  depends on state  approval  and/or  filing and
review processes in each such jurisdiction. Where required by law or regulation,
the Contracts will be modified accordingly.

Fixed  Account  Values,  Variable  Account  Values,  benefits  and  charges  are
calculated  separately  for each  Contract.  The  various  administrative  rules
described below apply  separately to each Contract,  unless otherwise noted. The
Company  reserves the right to terminate  any Contract at any time the Surrender
Value is less than $500,  in which case a surrender  will be deemed to have been
made and the Company will pay the Owner the Surrender  Value.  A group  Contract
may be terminated on 60 days advance notice,  in which case Participants will be
entitled to continue their  interests on a deferred,  paid-up basis,  subject to
the Company's right to terminate as described above.

RIGHT TO CANCEL  (INDIVIDUAL  CONTRACTS ONLY UNLESS OTHERWISE  REQUIRED BY STATE
LAW). The Owner may cancel the Contract by giving the Company  written notice of
cancellation  and  returning the Contract  before  midnight of the twentieth day
following  the date the  Owner  receives  the  Contract.  The  Contract  must be
returned to the Company,  and the required notice must be given in person, or to
the agent who sold it to the Owner,  or by mail.  If by mail,  the return of the
Contract  or the  notice is  effective  on the date it is  postmarked,  with the
proper  address and with postage  paid. If the Owner cancels the Contract as set
forth above,  the Contract will be void and the Company will refund the Purchase
Payment(s) plus or minus any investment gains or losses under the Contract as of
the end of the Valuation  Period during which the returned  Contract is received
by the  Company.  Where  required by state or federal  law,  the Right to Cancel
provision  of a Contract  will  provide  that the Company  will refund  Purchase
Payment(s)  during the minimum refund period  required.  Where required by state
law,  the Right to Cancel  provision  of a Contract  may provide for refund of a
different amount or a right to cancel for a different time period than described
above.  The Company may require  that  Purchase  Payment(s)  be allocated to the
Money Market Sub-Account or to the Fixed Accumulation  Account Option during the
Right to Cancel period.


- --------------------------------------------------------------------------------
                                    Page 30
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                                PURCHASE PAYMENTS

PURCHASE PAYMENTS. Currently, the minimum initial Purchase Payment for Qualified
Contracts purchased under a periodic payment program is $50; for other Qualified
Contracts,  $2,000;  for  Non-Qualified  Contracts  purchased  under a  periodic
payment program, $100; and for other Non-Qualified Contracts, $5,000. Subsequent
Purchase  Payments  (Purchase  Payments other than periodic  payments or initial
Purchase  Payments)  must  be at  least  $50.  Purchase  Payments  and  tax-free
transfers or rollovers may be sent to the Company at its  Administrative  Office
at any time before the Annuity Commencement Date so long as the Contract has not
been fully  surrendered and the Owner is still living.  The Company reserves the
right to  increase  the  minimum  allowable  Purchase  Payment  under a periodic
payment program,  or the minimum allowable  subsequent  Purchase Payment, at its
discretion and at any time, where permitted by law.

Each  Purchase  Payment  will be  applied  by the  Company  to the credit of the
Owner's  account.  If the  application  form is in good order,  the Company will
apply the  initial  Purchase  Payment  to an  account  for the Owner  within two
business days of receipt of the Purchase Payment at the  Administrative  Office.
If the  application  form is not in good order,  the Company will attempt to get
the application form in good order within five business days. If the application
form is not in good order at the end of this period, the Company will inform the
Owner of the reason for the delay and that the Purchase Payment will be returned
immediately  unless he or she  specifically  consents to the Company keeping the
Purchase  Payment  until  the  application  form  is in  good  order.  Once  the
application  form is in good order,  the Purchase Payment will be applied to the
Owner's account within two business days.

Each  additional  Purchase  Payment is  credited  to a  Contract  as of the next
Valuation Date following the receipt of such additional Purchase Payment.

No Purchase  Payment for any Contract may exceed $500,000 without prior approval
of the Company.

ALLOCATION OF PURCHASE PAYMENTS.  The Company will allocate Purchase Payments to
the Fixed Account options and/or to the  Sub-Accounts  according to instructions
received by Written Request.  Allocations must be made in whole percentages. The
minimum amount that can be allocated to the Fixed Accumulation Account Option or
to a  Sub-Account  is $10.  The minimum  amount that can be allocated to a Fixed
Account option other than the Fixed  Accumulation  Account Option is $2,000. The
Company may require  that  Purchase  Payments be  allocated  to the Money Market
Sub-Account  or to the Fixed  Accumulation  Account  Option  during the Right to
Cancel period.


                                  ACCOUNT VALUE

The Account Value is equal to the aggregate value of the Owner's interest in the
Sub-Account(s)  and the Fixed  Account  options  as of the end of any  Valuation
Period.  The value of the Owner's  interest in all Sub-Accounts is the "Variable
Account  Value,"  and the value of the  Owner's  interest  in all Fixed  Account
options is the "Fixed Account Value."

FIXED ACCOUNT VALUE. The Fixed Account Value for a Contract at any time is equal
to: (a) the Purchase Payment(s) allocated to the Fixed Account; plus (b) amounts
transferred  to the  Fixed  Account;  plus (c)  interest  credited  to the Fixed
Account; less (d) any charges, surrenders,  deductions, amounts transferred from
the Fixed Account or other adjustments made in accordance with the provisions of
the Contract.


- --------------------------------------------------------------------------------
                                    Page 31
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


VARIABLE  ACCOUNT VALUE. The Variable Account Value for a Contract as of the end
of any given Valuation Period is the sum of the Accumulation  Units allocated to
the Owner for each Sub-Account  multiplied by the appropriate  Accumulation Unit
Value.  Purchase Payments may be allocated among, and amounts may be transferred
to,  the  various  Sub-Accounts  within  the  Separate  Account,  subject to the
provisions  of the  Contract  governing  transfers.  For each  Sub-Account,  the
Purchase  Payment(s)  or amounts  transferred  are converted  into  Accumulation
Units.  The number of Accumulation  Units credited is determined by dividing the
dollar amount directed to each  Sub-Account by the  Accumulation  Unit Value for
that  Sub-Account  at the end of the  Valuation  Period  on which  the  Purchase
Payment(s) or transferred amount is received.

The following events will result in the cancellation of an appropriate number of
Accumulation Units of a Sub-Account:

   1)  transfer from a Sub-Account;
   2)  full or partial surrender of the Variable Account Value;
   3)  payment of a Death Benefit;
   4)  application of the Variable Account Value to a settlement option;
   5)  deduction of the Contract Maintenance Fee; or
   6)  deduction of any Transfer Fee.

Accumulation Units will be canceled as of the end of the Valuation Period during
which the Company receives a Written Request  regarding the event giving rise to
such  cancellation,  or an  applicable  Commencement  Date,  or  the  end of the
Valuation Period on which the Contract Maintenance Fee or a Transfer Fee is due,
as the case may be.

The Variable Account Value for a Contract at any time is equal to the sum of the
number of Accumulation Units for each Sub-Account  attributable to that Contract
multiplied by the Accumulation Unit Value for the applicable  Sub-Account at the
end of the preceding Valuation Period.

ACCUMULATION   UNIT  VALUE.  The  initial   Accumulation  Unit  Value  for  each
Sub-Account, with the exception of the Money Market Sub-Account, was set at $10.
The initial  Accumulation Unit Value for the Money Market Sub-Account was set at
$1.00.  Thereafter,  the  Accumulation  Unit Value at the end of each  Valuation
Period  is the  Accumulation  Unit  Value at the end of the  previous  Valuation
Period multiplied by the Net Investment Factor, as described below.

NET INVESTMENT  FACTOR. The Net Investment Factor is a factor applied to measure
the  investment  performance of a Sub-Account  from one Valuation  Period to the
next.  Each  Sub-Account has a Net Investment  Factor for each Valuation  Period
which may be greater or less than one.  Therefore,  the Accumulation  Unit Value
for each Sub-Account may increase or decrease. The Net Investment Factor for any
Sub-Account  for any  Valuation  Period is determined by dividing (1) by (2) and
subtracting (3) from the result, where:

      (1)    is equal to:
            (a)   the  Net  Asset  Value  per  share  of the  Fund  held  in the
                  Sub-Account, determined at the end of the applicable Valuation
                  Period; plus
            (b)   the per  share  amount of any  dividend  or net  capital  gain
                  distributions made by the Fund held in the Sub-Account, if the
                  "ex-dividend"  date  occurs  during the  applicable  Valuation
                  Period; plus or minus
            (c)   a per share charge or credit for any taxes reserved for, which
                  is  determined  by the  Company  to  have  resulted  from  the
                  investment operations of the Sub-Account;
      (2)   is  the  Net  Asset  Value  per  share  of  the  Fund  held  in  the
            Sub-Account,  determined  at the  end of the  immediately  preceding
            Valuation Period; and
      (3)   is the factor representing the Mortality and Expense Risk Charge and
            the  Administration  Charge  deducted from the  Sub-Account  for the
            number of days in the applicable Valuation Period.


- --------------------------------------------------------------------------------
                                    Page 32
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                                    TRANSFERS

Prior to the applicable  Commencement  Date, the Owner may transfer amounts in a
Sub-Account to a different  Sub-Account  and/or one or more of the Fixed Account
options.  After  the first  Contract  Anniversary,  and prior to the  applicable
Commencement  Date, the Owner may transfer amounts from any Fixed Account option
to any other Fixed Account option and/or one or more of the  Sub-Accounts.  If a
transfer is being made from a Fixed  Account  option  pursuant to the  "Renewal"
provision of the Contract,  then the entire amount of that Fixed Account  option
subject to renewal at that time may be transferred. In any other case, transfers
from a Fixed  Account  option are  subject to a  cumulative  limit  during  each
Contract Year of twenty percent (20%) of the Fixed Account  option's value as of
the most recent Contract Anniversary.  Amounts previously transferred from Fixed
Account  options to the  Sub-Accounts  may not be transferred  back to the Fixed
Account  options for a period of six (6) months from the date of  transfer.  The
minimum transfer amount for any transfer is $500.

The Company  currently charges a Transfer Fee of $25 for each transfer in excess
of twelve during the same Contract Year.

TELEPHONE TRANSFERS. An Owner may place a request for all or part of the Account
Value to be transferred by telephone.  All transfers must be in accordance  with
the terms of the Contract.  Transfer instructions are currently accepted on each
Valuation Date between 9:30 a.m. and 4:00 p.m.  Eastern Time at (800)  789-6771.
Once instructions have been accepted,  they may not be rescinded;  however,  new
telephone instructions may be given the following day.

The Company will not be liable for complying with telephone  instructions  which
the Company reasonably  believes to be genuine, or for any loss, damage, cost or
expense  in  acting  on  such  telephone  instructions.   The  Owner  or  Person
Controlling  Payments  will bear the risk of such loss.  The Company will employ
reasonable  procedures to determine that telephone  instructions are genuine. If
the  Company  does not employ  such  procedures,  the  Company may be liable for
losses due to  unauthorized  or fraudulent  instructions.  These  procedures may
include, among others, tape recording telephone instructions.

DOLLAR COST AVERAGING.  Prior to the applicable Commencement Date, the Owner may
establish  automatic  transfers  from the Money Market  Sub-Account to any other
Sub-Account(s),   or  from  the  Fixed   Accumulation   Account  Option  to  any
Sub-Account(s),   on  a  monthly  or  quarterly  basis,  by  submitting  to  the
Administrative Office a Dollar Cost Averaging Authorization Form. No Dollar Cost
Averaging transfers may be made to any of the Fixed Account options.  The Dollar
Cost  Averaging  transfers  will take place on the last  Valuation  Date of each
calendar month or quarter as requested by the Owner.

In order to be eligible  for Dollar Cost  Averaging,  the value of the source of
funds (the Money Market  Sub-Account or the Fixed  Accumulation  Account Option)
must be at least $10,000, and the minimum amount that may be transferred is $500
per month.

Dollar Cost Averaging will automatically  terminate if any Dollar Cost Averaging
transfer  would cause the account  balance of the source of the funds (the Money
Market Sub-Account or the Fixed Accumulation Account Option) to fall below $500.
At that time,  the Company will then transfer the account  balance of the source
of  the  funds  to  the  designated   Sub-Account(s)   in  the  same  percentage
distribution as directed in the Dollar Cost Averaging Authorization Form.

Currently,  the Transfer Fee does not apply to Dollar Cost Averaging  transfers,
and Dollar Cost Averaging  transfers will not count toward the twelve  transfers
permitted under the Contract without a Transfer Fee charge.


- --------------------------------------------------------------------------------
                                    Page 33

<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


Before  electing  Dollar Cost  Averaging,  an Owner  should  consider  the risks
involved in switching between investments  available under the Contract.  Dollar
Cost Averaging  requires  regular  investments  regardless of fluctuating  price
levels and does not guarantee  profits or prevent losses in a declining  market.
An Owner should  consider his or her financial  ability to continue  Dollar Cost
Averaging transfers through periods of changing price levels.

The Owner may terminate  Dollar Cost  Averaging  services at any time,  but must
give the  Company  at least 30 days  notice to  change  any  automatic  transfer
instructions  that are currently in place.  Termination and change  instructions
will be accepted by telephone at (800) 789-6771. Currently, the Company does not
charge a fee for Dollar Cost Averaging services.

PORTFOLIO REBALANCING. In connection with the allocation of Purchase Payments to
the Sub-Accounts,  and/or the Fixed  Accumulation  Account Option, the Owner may
elect to have the Company perform Portfolio Rebalancing  services.  The election
of Portfolio Rebalancing instructs the Company to automatically transfer amounts
between the Sub-Accounts and the Fixed  Accumulation  Account Option to maintain
the percentage allocations selected by the Owner.

Prior to the  applicable  Commencement  Date,  the  Owner  may  elect  Portfolio
Rebalancing by submitting to the Administrative  Office a Portfolio  Rebalancing
Authorization  Form.  In  order to be  eligible  for the  Portfolio  Rebalancing
program,  the Owner  must have a minimum  Account  Value of  $10,000.  Portfolio
Rebalancing  transfers  will  take  place  on the  last  Valuation  Date of each
calendar quarter. Portfolio Rebalancing will not be available if the Dollar Cost
Averaging  program  or an  Interest  Sweep from the Fixed  Accumulation  Account
Option is being utilized.

Currently,  the Transfer Fee does not apply to Portfolio Rebalancing  transfers,
and Portfolio  Rebalancing  transfers will not count toward the twelve transfers
permitted under the Contract without a Transfer Fee charge.

The Owner may terminate  Portfolio  Rebalancing  services at any time,  but must
give the  Company  at least 30 days  notice to  change  any  automatic  transfer
instructions that are already in place. Termination and change instructions will
be accepted by  telephone  at (800)  789-6771.  Currently,  the Company does not
charge a fee for Portfolio Rebalancing services.

INTEREST SWEEP.  Prior to the applicable  Commencement Date, the Owner may elect
automatic  transfers  of the  income  from any Fixed  Account  option(s)  to any
Sub-Account(s),  by submitting to the  Administrative  Office an Interest  Sweep
Authorization  Form.  Interest  Sweep  transfers  will  take  place  on the last
Valuation Date of each calendar quarter.

In order to be eligible for the Interest Sweep program,  the value of each Fixed
Account option selected must be at least $5,000.  The maximum amount that may be
transferred from each Fixed Account option selected is 20% of such Fixed Account
option's  value per year.  Any  amounts  transferred  under the  Interest  Sweep
program will reduce the 20% maximum transfer amount otherwise allowed.

Currently,  the Transfer  Fee does not apply to Interest  Sweep  transfers,  and
Interest Sweep  transfers will not count toward the twelve  transfers  permitted
under the Contract without a Transfer Fee charge.

The Owner may terminate the Interest Sweep  program,  at any time, but must give
the  Company  at  least  30  days  notice  to  change  any  automatic   transfer
instructions that are already in place. Termination and change instructions will
be accepted by  telephone  at (800)  789-6771.  Currently,  the Company does not
charge a fee for Interest Sweep services.



                                    Page 34
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


PRINCIPAL  GUARANTEE OPTION.  The Owner may elect to have the Company allocate a
portion of a Purchase Payment to the Fixed Account Option  Seven-Year  Guarantee
Period Account such that, at the end of the Seven-Year  Guarantee  Period,  that
Account will grow to an amount equal to the total Purchase Payment.  The Company
determines  the portion of the Purchase  Payment  which must be allocated to the
Fixed Account Option Seven-Year Guarantee Period Account such that, based on the
interest rate then in effect, the Seven-Year  Guarantee Period Account will grow
to equal  the full  amount  of the  Purchase  Payment  after  seven  years.  The
remainder  of the Purchase  Payment  will be allocated  according to the Owner's
instructions.  The minimum Purchase Payment eligible for the Principal Guarantee
program is $5,000.

CHANGES BY THE COMPANY.  The Company  reserves the right,  in the Company's sole
discretion  and at any time, to  terminate,  suspend or modify any aspect of the
privileges  described  above  without  prior  notice to Owners,  as permitted by
applicable  law.  The  Company  may also  impose an annual fee or  increase  the
current  annual fee, as  applicable,  for any of the foregoing  services in such
amount(s) as the Company may then determine to be reasonable  for  participation
in the service.


                                   SURRENDERS

SURRENDER  VALUE.  The Owner may  surrender a Contract in full for the Surrender
Value, or partial surrenders may be made for a lesser amount, by Written Request
at any time prior to the Annuity  Commencement  Date.  The amount of any partial
surrender must be at least $500. A partial surrender cannot reduce the Surrender
Value to less than $500.  Surrenders  will be deemed to be withdrawn  first from
the portion of the Account Value that represents  Accumulated  Earnings and then
from  Purchase  Payments.  For purposes of the Contract,  Purchase  Payments are
deemed to be withdrawn on a "first-in, first-out" basis.

The amount available for surrender will be the Surrender Value at the end of the
Valuation Period in which the Written Request is received.

The Surrender Value at any time is an amount equal to:

   1)  the Account Value as of the end of the applicable Valuation Period; less
   2)  any applicable CDSC; less
   3)  any outstanding loans; and less
   4)  any applicable premium tax or other taxes not previously deducted.

On full surrender, a full Contract Maintenance Fee will also be deducted as part
of the calculation of the Surrender Value. The Contract  Maintenance Fee will be
deducted before the application of any CDSC.

A full or  partial  surrender  may be  subject  to a CDSC as set  forth  in this
Prospectus. (See "Contingent Deferred Sales Charge ("CDSC")," page 38.)

Surrenders  will  result in the  cancellation  of  Accumulation  Units from each
applicable  Sub-Account(s) and/or a reduction of the Fixed Account Value. In the
case of a full surrender, the Contract will be terminated.

Surrenders  may be subject to a 10% premature  distribution  penalty tax if made
before the Owner  reaches  age 59 1/2,  and may  further be subject to  federal,
state or local income tax, as well as significant  tax law  restrictions  in the
case of Qualified Contracts. (See "FEDERAL TAX MATTERS," page 46.)



                                    Page 35

<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


SUSPENSION OR DELAY IN PAYMENT OF SURRENDER  VALUE. The Company has the right to
suspend  or delay the date of  payment  of a partial  or full  surrender  of the
Variable Account Value for any period:

   1) when the New York Stock Exchange ("NYSE") is closed or trading on the NYSE
      is restricted;

   2) when an emergency  exists (as  determined by the  Securities  and Exchange
      Commission)  as a result of which (a) the  disposal of  securities  in the
      Separate Account is not reasonably practicable or (b) it is not reasonably
      practicable  to  determine  fairly  the  value  of the net  assets  in the
      Separate Account; or

   3) when the Securities and Exchange  Commission so permits for the protection
      of security holders.

The Company  further  reserves the right to delay payment of any partial or full
surrender of the Fixed Account Value for up to six months after the receipt of a
Written Request.

A surrender  request will be effective when all  appropriate  surrender  request
forms are received. Payments of any amounts derived from a Purchase Payment paid
by check may be delayed until the check has cleared.

SINCE THE OWNER ASSUMES THE INVESTMENT RISK AND BECAUSE  CERTAIN  SURRENDERS ARE
SUBJECT TO A CDSC, THE TOTAL AMOUNT PAID UPON SURRENDER OF THE CONTRACT  (TAKING
INTO ACCOUNT ANY PRIOR  SURRENDERS)  MAY BE MORE OR LESS THAN THE TOTAL PURCHASE
PAYMENTS.

When  Contracts  offered  by this  Prospectus  are  issued  in  connection  with
retirement plans which meet the requirements of Sections 401, 403, 408 or 457 of
the Code, as applicable, reference should be made to the terms of the particular
plans for any additional limitations or restrictions on surrenders.

FREE  WITHDRAWAL  PRIVILEGE.  Subject to the  provisions  of the  Contract,  the
Company  will  waive the CDSC,  to the  extent  applicable,  on full or  partial
surrenders as follows:

   1) during the first Contract Year, on an amount equal to not more than 10% of
      all Purchase Payments received; and

   2) during the second and succeeding Contract Years, on an amount equal to not
      more than the  greater  of: (a)  Accumulated  Earnings  (Account  Value in
      excess of Purchase  Payments);  or (b) 10% of the Account  Value as of the
      last Contract Anniversary.

If the Free  Withdrawal  Privilege is not exercised  during a Contract  Year, it
does not carry over to the next Contract Year. The Free Withdrawal Privilege may
not be available under some group Contracts.

SYSTEMATIC WITHDRAWAL.  Prior to the applicable Commencement Date, the Owner, by
Written  Request  to the  Administrative  Office,  may  elect  to  automatically
withdraw  money from the Fixed Account and/or the  Sub-Accounts.  To be eligible
for the  Systematic  Withdrawal  program,  the  Account  Value  must be at least
$10,000  at the  time of  election.  The  minimum  monthly  amount  that  can be
withdrawn  is $100.  Systematic  withdrawals  will be subject to the CDSC to the
extent the amount withdrawn exceeds the Free Withdrawal  Privilege (See "CHARGES
AND  DEDUCTIONS,"  page  38.) The  Owner  may  begin or  discontinue  systematic
withdrawals at any time by Written Request to the Company,  but at least 30 days
notice must be given to change any systematic  withdrawal  instructions that are
currently  in place.  The Company  reserves  the right to  discontinue  offering
systematic withdrawals at any time. Currently, the Company does not charge a fee
for Systematic  Withdrawal services.  However, the Company reserves the right to
impose an annual fee in such  amount as the  Company  may then  determine  to be
reasonable for participation in the Systematic Withdrawal program.

Systematic  withdrawals  may have tax  consequences or may be limited by tax law
restrictions. (See "FEDERAL TAX MATTERS," page 46.)


- --------------------------------------------------------------------------------
                                    Page 36

<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                                 CONTRACT LOANS

If  permitted  under the  Contract,  an Owner may obtain a loan using his or her
interest  under  such  Contract  as the only  security  for the loan.  Loans are
subject to  provisions of the Code. A tax adviser  should be consulted  prior to
exercising  loan   privileges.   Loan  provisions  are  described  in  the  loan
endorsement to the Contract.

The amount of any outstanding  loan will be deducted from any Death Benefit.  In
addition,  a loan,  whether or not repaid,  will have a permanent  effect on the
Account Value because the investment results of the investment options will only
apply to the  unborrowed  portion of the Account  Value.  The longer the loan is
outstanding,  the  greater  the  effect  is likely to be.  The  effect  could be
favorable or  unfavorable.  If the investment  results are greater than the rate
being  credited  on  amounts  held  in  the  loan  account  while  the  loan  is
outstanding,  the Account  Value will not  increase as rapidly as it would if no
loan were  outstanding.  If investment  results are below that rate, the Account
Value will be higher than it would have been if no loan had been outstanding.


                                  DEATH BENEFIT

WHEN A DEATH BENEFIT WILL BE PAID

A Death Benefit will be paid under the Contract if:

   1) the Owner or the joint owner, if any, dies before the Annuity Commencement
      Date and before the Contract is fully surrendered;

   2) the Death Benefit  Valuation  Date has occurred;  and 3) a spouse does not
      become the Successor Owner.

If a Death Benefit becomes payable:

   1) it will be in lieu of all other benefits under the Contract; and

   2) all other rights under the Contract will be  terminated  except for rights
      related to the Death Benefit.

Only one Death Benefit will be paid under the Contract.

DEATH  BENEFIT  VALUES.  If the Owner dies before his or her 80th  birthday  and
before the Annuity  Commencement  Date,  the Death Benefit is an amount equal to
the greatest of:

   1) the Account Value on the Death Benefit Valuation Date;

   2) the total  Purchase  Payment(s),  with  interest at three percent (3%) per
      year,  compounded annually,  less any partial surrenders and any CDSC that
      applied to those amounts; or

   3) the largest  Account  Value on any Contract  Anniversary  after the fourth
      Contract  Anniversary and prior to the Death Benefit  Valuation Date, less
      any partial surrenders and any CDSC that applied to those amounts.

If the Owner dies on or after his or her 80th  birthday  and before the  Annuity
Commencement Date, the Death Benefit is an amount equal to the greatest of:

   1) the Account Value on the Death Benefit Valuation Date;

   2) the total Purchase  Payment(s),  with interest at 3% per year,  compounded
      annually,  through the  Contract  Anniversary  prior to the  Owner's  80th
      birthday, less any partial surrenders,  and any CDSC that applied to those
      amounts; or

   3) the largest  Account  Value on any Contract  Anniversary  after the fourth
      Contract  Anniversary  and prior to the Owner's  80th  birthday,  less any
      partial surrenders and any CDSC that applied to those amounts.


- --------------------------------------------------------------------------------
                                    Page 37
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


In any event,  if the  Contract  is issued on or after the eldest  Owner's  80th
birthday, and any Owner dies before the Annuity Commencement Date, the amount of
the Death Benefit will be the greater of:

   1) the Account Value on the Death Benefit Valuation Date; or

   2) the total Purchase  Payment(s),  less any partial  surrenders and any CDSC
      that applied to those amounts.

Any  applicable  premium tax or other  taxes not  previously  deducted,  and any
outstanding  loans,  will be deducted  from the Death Benefit  amount  described
above.

DEATH BENEFIT COMMENCEMENT DATE. The Beneficiary may designate the Death Benefit
Commencement Date by Written Request within one year of the Owner's death. If no
designation is made, then the Death Benefit  Commencement  Date will be one year
after the Owner's death.

FORM OF DEATH  BENEFIT.  Death  Benefit  payments  will be Fixed Dollar  Benefit
payments  made  monthly in  accordance  with the terms of Option A with a period
certain of 48 months under the "SETTLEMENT  OPTIONS" section of this Prospectus.
(See page 44.)

In lieu of that, the Owner may elect at any time before his or her death to have
Death  Benefit  payments  made in one  lump  sum or  pursuant  to any  available
settlement option under the "SETTLEMENT OPTIONS" section of this Prospectus.  If
the  Owner  does not  make any such  election,  the  Beneficiary  may make  that
election  at any time  after the  Owner's  death and  before  the Death  Benefit
Commencement Date.

BENEFICIARY.  Non-Qualified  Contracts  may be jointly  owned by two people.  If
there is a joint owner and that joint owner survives the Owner,  the joint owner
is the Beneficiary, regardless of any designation made by the Owner. If there is
no  surviving  joint  owner,  and  in  the  case  of  Qualified  Contracts,  the
Beneficiary is the person or persons so designated in the  application,  if any,
or under the Change of Beneficiary  provision of the Contract.  If the Owner has
not  designated a  Beneficiary,  or if no  Beneficiary  designated  by the Owner
survives the Owner, then the Beneficiary will be the Owner's estate.


                             CHARGES AND DEDUCTIONS

There are two types of charges and deductions. First, there are charges assessed
under the Contract.  These charges include the CDSC, the Administration  Charge,
the Mortality and Expense Risk Charge,  Premium Taxes and Transfer  Fees. All of
these  charges are  described  below,  and some may not be  applicable  to every
Contract.  Second,  there  are  Fund  expenses  for  fund  management  fees  and
administration  expenses.  These  fees  are  described  in  the  prospectus  and
statement of additional information for each Fund.

CONTINGENT  DEFERRED  SALES CHARGE  ("CDSC").  No deduction for front-end  sales
charges is made from Purchase Payments.  However,  the Company may deduct a CDSC
of up to 7% of  Purchase  Payments  on certain  surrenders  to  partially  cover
certain  expenses  incurred by the Company relating to the sale of the Contract,
including  commissions  paid, the costs of  preparation of sales  literature and
other promotional costs and acquisition expenses.

The CDSC applies to and is calculated  separately for each Purchase Payment. The
CDSC percentage varies according to the number of full years elapsed between the
date of  receipt  of a  Purchase  Payment  and the date a  Written  Request  for
surrender  is made.  The amount of the CDSC is  determined  by  multiplying  the
amount  withdrawn  subject to the CDSC by the CDSC percentage in accordance with
the following table.  Surrenders will be deemed withdrawn first from Accumulated
Earnings (which may be surrendered without charge) and then to Purchase Payments
on a first-in, first-out basis.


- --------------------------------------------------------------------------------
                                    Page 38
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


================================================================================
Number of Full Years Elapsed Between Date      Contingent Deferred Sales Charge
of Receipt of Purchase Payment and Date         as a Percentage of Associated
Written Request for Surrender Received          Purchase Payment Surrendered
- --------------------------------------------------------------------------------
                 0                                         7%
- --------------------------------------------------------------------------------
                 1                                         6%
- --------------------------------------------------------------------------------
                 2                                         5%
- --------------------------------------------------------------------------------
                 3                                         4%
- --------------------------------------------------------------------------------
                 4                                         3%
- --------------------------------------------------------------------------------
                 5                                         2%
- --------------------------------------------------------------------------------
                 6                                         1%
- --------------------------------------------------------------------------------
              7 or more                                    0%
================================================================================


In no event  shall  the CDSC  assessed  against  the  Contract  exceed 7% of the
aggregate Purchase Payment(s).

Any  Purchase  Payments  that have been held by the  Company  for at least seven
years may be  surrendered  free of any CDSC.  The CDSC  will not be  imposed  on
amounts surrendered under the Free Withdrawal  Privilege.  (See "Free Withdrawal
Privilege," page 36.)

No CDSC is assessed upon payment of the Death Benefit.

The CDSC will be waived  upon  surrender  if the  Contract  is  modified  by the
Long-Term Care Waiver Rider and the Owner is confined in a licensed  Hospital or
Long-Term Care Facility,  as those terms are defined in the Rider,  for at least
90 days beginning on or after the first Contract Anniversary. This Rider may not
be available in all  jurisdictions.  Also,  the CDSC will be waived if the Owner
has been  determined by the Social Security  Administration  to be "disabled" as
that term is defined in the Social Security Act of 1935, as amended.

The CDSC may be reduced or waived in connection with certain Contracts where the
Company incurs reduced sales and servicing  expenses,  such as Contracts offered
to active employees of the Company or any of its subsidiaries and/or affiliates.

The CDSC  arising from a surrender  of a Contract  will be waived for  Contracts
which are issued with an Employer Plan  Endorsement  or a Deferred  Compensation
Endorsement if the Owner of an individual  Contract or Participant under a group
Contract incurs a separation from service.

The CDSC  arising from a surrender  of a Contract  will be waived for  Contracts
which are  issued  with a Tax  Sheltered  Annuity  Endorsement  (and  without an
Employer Plan Endorsement) if the Owner of an individual Contract or Participant
under a group Contract:  (i) incurs a separation from service,  has attained age
55 and has held the  Contract  for at least  seven  years;  or (ii) has held the
Contract for fifteen years or more.

The Company  reserves the right to terminate,  suspend or modify  waivers of the
CDSC, without prior notice to Owners, as permitted by applicable law.

The CDSC may be reduced or waived on  partial or full  surrenders  to the extent
required to satisfy state law.


- --------------------------------------------------------------------------------
                                    Page 39
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


MAINTENANCE  AND  ADMINISTRATION  CHARGES.  On each  Contract  Anniversary,  the
Company deducts an annual Contract  Maintenance Fee as partial  compensation for
expenses  relating to the  issuance and  maintenance  of the  Contracts  and the
Separate  Account.  The annual  Contract  Maintenance  Fee is $30. This Contract
Maintenance Fee is deducted  pro-rata from the  Sub-Accounts and is not assessed
against Fixed Account options. If the Contract is surrendered in full on any day
other than on the Contract  Anniversary,  the Contract  Maintenance  Fee will be
deducted in full at the time of such surrender.  If a Variable Dollar Benefit is
elected,  a portion of the $30 annual Contract  Maintenance Fee will be deducted
from each Benefit Payment.

The Company  will waive the  Contract  Maintenance  Fee if the Account  Value is
equal to or greater than $40,000 on the date of the assessment of the
charge. The Company will waive the Contract Maintenance Fee after the applicable
Commencement  Date if the amount applied to a Variable  Dollar  Benefit  exceeds
$40,000.  The Company may waive the Contract  Maintenance Fee in connection with
Contracts offered to active employees of the Company, or any of its subsidiaries
and/or affiliates. The Company may waive the Contract Maintenance Fee in certain
situations where the Company expects to realize  significant  economies of scale
with respect to sales of Contracts and  Certificates.  This is possible  because
sales costs do not increase in  proportion  to the Purchase  Payments  under the
Contracts and Certificates  sold; for example,  the per dollar  transaction cost
for a sale of a Contract and Certificates  with $500,000 of Purchase Payments is
generally  much  higher  than the per dollar  cost for a sale of a Contract  and
Certificates  with $1,000,000 of Purchase  Payments.  Thus, the applicable sales
costs decline as a percentage of the Purchase Payments as the amount of Purchase
Payments  increases.  In such a situation,  the Company may be  designated  as a
preferred  variable  annuity  contract  provider by an employer or trustee of an
employee benefit plan.

The Company imposes an Administration  Charge to reimburse the Company for those
administrative  expenses  attributable to the Contract and the Separate  Account
which exceed the revenues  received  from the Contract  Maintenance  Fee and any
Transfer Fee. For this  Administration  Charge, the Company makes a daily charge
equal to  .000411%  corresponding  to an  effective  annual rate of 0.15% of the
daily  Net  Asset  Value  of each  Sub-Account  in the  Separate  Account.  This
Administration Charge is not assessed against Fixed Account options.

The Company has set the Administration  Charge and the Contract  Maintenance Fee
at levels such that the Company  will recover no more than the  anticipated  and
estimated costs associated with administering the Contract and Separate Account.
The  Company  does not expect to make a profit  from  either the  Administration
Charge or the Contract  Maintenance Fee. The Company guarantees that it will not
increase  the  Administration  Charge  or the  Contract  Maintenance  Fee  for a
Contract after it has been issued.

MORTALITY AND EXPENSE RISK CHARGE.  The Company  imposes a Mortality and Expense
Risk Charge as  compensation  for bearing  certain  mortality  and expense risks
under the Contract.  For assuming these risks,  the Company makes a daily charge
equal to  .003403%  corresponding  to an  effective  annual rate of 1.25% of the
daily Net Asset Value of each Sub-Account in the Separate  Account.  The Company
estimates that the mortality risk component of this charge is 0.75% of the daily
Net Asset Value of each  Sub-Account and the expense risk component is 0.50%. In
connection with certain  Contracts that allow the Company to incur reduced sales
and servicing  expenses,  such as Contracts  offered to active  employees of the
Company or any of its subsidiaries  and/or affiliates,  the Company may offer an
Enhanced  Contract with a Morality and Expense Risk Charge equal to an effective
annual rate of 0.95%. This is equal to a daily charge of 0.002590%.  The Company
estimates that for these Contracts,  the mortality risk component of this charge
is 0.75% of the daily Net Asset Value of each  Sub-Account  and the expense risk
component is 0.20%. The Company's decision to offer an Enhanced Contract will be
based  primarily on whether the Company is  designated  as a preferred  variable
annuity  contract  provider  by an  employer  or by the  trustee of an  employee
benefit  plan or on whether  the  initial  Purchase  Payment is large  enough to
significantly  reduce  administrative  expenses as a percentage of assets. Where
the Company is so designated,  or the initial  Purchase Payment is large enough,
the Company  anticipates that it will recognize  administrative  expense savings
from  various  economies  of scale and routine  operations.  The  Mortality  and
Expense Risk Charge is imposed before the applicable Commencement Date and after
the applicable  Commencement Date if a Variable Dollar Benefit is selected.  The
Company  guarantees  that the  Mortality  and  Expense  Risk  Charge  will never
increase for a Contract after it has been issued. The Mortality and Expense Risk
Charge is reflected in the Accumulation  Unit values for each  Sub-Account.  The
Mortality and Expense Risk Charge is not assessed against Fixed Account options.


- --------------------------------------------------------------------------------
                                    Page 40

<PAGE>



INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


The  mortality   risks  assumed  by  the  Company  arise  from  its  contractual
obligations to make Benefit Payments  (determined in accordance with the annuity
tables and other provisions contained in the Contract).

The Company also bears  substantial risk in connection with payment of the Death
Benefit before the Annuity Commencement Date, since in certain circumstances the
Company  may  be  obligated  to pay a  larger  Death  Benefit  amount  than  the
then-existing Account Value of the Contract.

The expense  risk assumed by the Company is the risk that the  Company's  actual
expenses in administering the Contracts and the Separate Account will exceed the
amount recovered through the Contract Maintenance Fees and Transfer Fees.

If the Mortality and Expense Risk Charge is  insufficient  to cover actual costs
and risks assumed, the loss will fall on the Company. Conversely, if this charge
is more than  sufficient,  any excess will be profit to the Company.  Currently,
the Company expects a profit from this charge.

The Company  recognizes that the CDSC may not generate  sufficient  funds to pay
the  cost  of  distributing  the  Contracts.  To the  extent  that  the  CDSC is
insufficient to cover the actual cost of Contract  distribution,  the deficiency
will be met from the  Company's  general  corporate  assets  which  may  include
amounts, if any, derived from the Mortality and Expense Risk Charge.

PREMIUM TAXES.  Certain state and local governments  impose premium taxes. These
taxes currently range up to 5.0% depending upon the  jurisdiction.  The Company,
in its sole  discretion and in compliance  with any  applicable  state law, will
determine the method used to recover premium tax expenses incurred.  The Company
will deduct any  applicable  premium  taxes from the Account  Value  either upon
death,  surrender,  annuitization,  or at the time Purchase Payments are made to
the  Contract,  but no earlier than when the Company has a tax  liability  under
state law.

TRANSFER  FEE.  The  Company  currently  imposes a $25 fee for each  transfer in
excess of twelve in a single  Contract  Year. The Company will deduct the charge
from the amount transferred.  Currently,  transfers  associated with Dollar Cost
Averaging,  Interest  Sweep and  Portfolio  Rebalancing  programs do not incur a
Transfer  Fee and do not count  toward the  twelve  annual  transfers  currently
permitted under the Contract without a Transfer Fee.

FUND  EXPENSES.  The value of the assets in the  Separate  Account  reflects the
value of Fund shares and therefore the fees and expenses paid by each Fund.  The
annual expenses of each Fund are set out in the "Summary of Expenses"  tables at
the front of this Prospectus.  A complete description of the fees, expenses, and
deductions  from the  Funds  are found in the  respective  prospectuses  for the
Funds. (See "THE FUNDS," page 23.)

REDUCTION OR ELIMINATION OF CONTRACT  CHARGES (GROUP  CONTRACTS  ONLY). The CDSC
and administrative  charges under the Contract may be reduced or eliminated when
certain sales of the Contract  result in savings or reduction of sales expenses.
The  entitlement to such a reduction in the CDSC or the  administrative  charges
will be based  on the  following:  (1) the  size and type of the  group to which
sales are to be made; (2) the total amount of Purchase  Payments to be received;
and (3) any  prior  or  existing  relationship  with the  Company.  The CDSC and
administrative  charges may be reduced or waived in  connection  with a Contract
offered  to a  group  of  employees  of the  Company,  its  subsidiaries  and/or
affiliates.  There  may be other  circumstances,  of which  the  Company  is not
presently  aware,  which could result in fewer sales expenses.  In no event will
reduction or elimination of the CDSC or the  administrative  charge be permitted
where such  reduction or  elimination  would be unfairly  discriminatory  to any
person.


- --------------------------------------------------------------------------------
                                    Page 41
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                               SETTLEMENT OPTIONS

ANNUITY  COMMENCEMENT  DATE.  The  Annuity  Commencement  Date is  shown  on the
Contract Specifications page. The Owner may change the Annuity Commencement Date
by Written  Request made at least 30 days prior to the date that Annuity Benefit
payments  are  scheduled  to begin.  Unless the Company  agrees  otherwise,  the
Annuity  Commencement  Date  cannot  be  later  than  the  Contract  Anniversary
following  the 85th  birthday  of the  eldest  Owner,  or five  years  after the
Contract Effective Date, whichever is later.

ELECTION OF SETTLEMENT OPTION. If the Owner is alive on the Annuity Commencement
Date and unless  otherwise  directed,  the Company will apply the Account Value,
less premium taxes, if any, according to the settlement option elected.

If no election has been made on the Annuity  Commencement Date, the Company will
begin payments  based on Settlement  Option B (Life Annuity with Payments for at
Least a Fixed  Period),  described  below,  with a fixed  period of 120  monthly
payments assured.

BENEFIT  PAYMENTS.  Benefit  Payments may be calculated and paid: (1) as a Fixed
Dollar Benefit;  (2) as a Variable  Dollar  Benefit;  or (3) as a combination of
both.

If only a Fixed Dollar  Benefit is to be paid,  the Company will transfer all of
the  Account  Value  to  the  Company's   general   account  on  the  applicable
Commencement  Date,  or on the Death  Benefit  Valuation  Date (if  applicable).
Similarly,  if only a Variable  Dollar  Benefit is  elected,  the  Company  will
transfer  all of the  Account  Value  to the  Sub-Accounts  as of the end of the
Valuation  Period  immediately  prior to the applicable  Commencement  Date; the
Company will allocate the amount applied to a Variable  Dollar Benefit among the
Sub-Accounts  in accordance  with a Written  Request.  No transfers  between the
Fixed Dollar  Benefit and the Variable  Dollar Benefit will be allowed after the
Commencement Date. However,  after the Variable Dollar Benefit has been paid for
at least twelve months, the Person  Controlling  Payments may, no more than once
each twelve  months  thereafter,  transfer all or part of the Benefit Units upon
which the Variable Dollar Benefit is based from the Sub-Account(s) then held, to
Benefit Units in different Sub-Account(s).

If a Variable  Dollar  Benefit is elected,  the amount to be applied  under that
benefit is the  Variable  Account  Value as of the end of the  Valuation  Period
immediately  preceding  the  applicable  Commencement  Date.  If a Fixed  Dollar
Benefit is to be paid,  the amount to be applied under that benefit is the Fixed
Account Value as of the applicable Commencement Date, or as of the Death Benefit
Valuation Date (if applicable).

FIXED  DOLLAR  BENEFIT.   Fixed  Dollar  Benefit   payments  are  determined  by
multiplying the Fixed Account Value (expressed in thousands of dollars and after
deduction  of any  fees  and  charges,  loans,  or  applicable  premium  tax not
previously  deducted)  by the amount of the monthly  payment per $1,000 of value
obtained from the  Settlement  Option Table for the settlement  option  elected.
Fixed Dollar Benefit  payments will remain level for the duration of the payment
period.

If at the time a Fixed  Dollar  Benefit is elected,  the  Company has  available
options or rates on a more  favorable  basis than those  guaranteed,  the higher
benefits  shall be applied  and shall not  change  for as long as that  election
remains in force.

VARIABLE  DOLLAR BENEFIT.  The first monthly  Variable Dollar Benefit payment is
equal to the Owner's  Variable  Account Value (expressed in thousands of dollars
and after deduction of any fees and charges,  loans,  or applicable  premium tax
not  previously  deducted)  as of the end of the  Valuation  Period  immediately
preceding  the  applicable  Commencement  Date  multiplied  by the amount of the
monthly  payment per $1,000 of value obtained from the  Settlement  Option Table
for the Benefit Payment option elected less the pro rata portion of the Contract
Maintenance  Fee.

The number of Benefit Units in each  Sub-Account held by the Owner is determined
by dividing  the dollar  amount of the first  monthly  Variable  Dollar  Benefit
payment from each  Sub-Account by the Benefit Unit Value for that Sub-Account as

- --------------------------------------------------------------------------------
                                    Page 42
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


of the applicable  Commencement  Date. The number of Benefit Units remains fixed
during the Benefit  Payment  Period,  except as a result of any transfers  among
Sub-Accounts after the applicable Commencement Date.

The dollar  amount of the  second and any  subsequent  Variable  Dollar  Benefit
payment will reflect the investment  performance of the Sub-Account(s)  selected
and may vary  from  month to  month.  The total  amount  of the  second  and any
subsequent  Variable  Dollar  Benefit  payment  will be  equal to the sum of the
payments  from  each  Sub-Account  less  a pro  rata  portion  of  the  Contract
Maintenance  Fee. Where an Owner elects a Variable  Dollar  Benefit,  there is a
risk that only one Benefit Payment will be made under any settlement option, if:
(i) at the end of the applicable  Valuation Period, the Owner's Variable Account
Value has declined to zero;  or (ii) the person on whose life  Benefit  Payments
are based dies prior to the second Benefit Payment.

The payment from each  Sub-Account is found by multiplying the number of Benefit
Units held in each Sub-Account by the Benefit Unit Value for that Sub-Account as
of the end of the fifth Valuation Period preceding the due date of the payment.

The Benefit Unit Value for each  Sub-Account  is originally  established  in the
same manner as Accumulation Unit Values.  Thereafter, the Benefit Unit Value for
a Sub-Account is determined by multiplying  the Benefit Unit Value as of the end
of the preceding  Valuation Period by the Net Investment  Factor,  determined as
set forth above under "Net  Investment  Factor",  for the Valuation  Period just
ended.  The product is then  multiplied by the assumed daily  investment  factor
(0.99991781),  for the  number of days in the  Valuation  Period.  The factor is
based on the assumed net investment  rate of 3% per year,  compounded  annually,
that is reflected in the Settlement Option Tables.

TRANSFERS AFTER THE COMMENCEMENT  DATE. After the applicable  Commencement Date,
no transfers  between the Fixed Account and the Separate  Account are permitted.
However,  after a  Variable  Dollar  Benefit  has been paid for at least  twelve
months,  the Participant may, by Written Request to the  Administrative  Office,
transfer  Benefit  Units  between  Sub-Accounts  no  more  than  once  during  a
twelve-month period.

TRANSFER  FORMULA.   Transfers  after  the  applicable   Commencement  Date  are
implemented according to the following formulas:

      (1)  Determine the number of units to be transferred  from the Sub-Account
           as follows:
                  =AT/BUV1
      (2)  Determine the number of Benefit Units  remaining in such  Sub-Account
           (after the transfer):
                  = UNIT1 - AT/BUV1
      (3)  Determine the number of Benefit Units in the  Transferee  Sub-Account
           (after the transfer):
                  = UNIT2 + AT/BUV2
      (4)  Subsequent  Variable Dollar Benefit payments will reflect the changes
           in Benefit Units in each  Sub-Account as of the next Variable  Dollar
           Benefit payment's due date.

      Where:

            (BUV1)  is the  Benefit  Unit  Value  of the  Sub-Account  that  the
            transfer is being made from as of the end of the Valuation Period in
            which the transfer request was received.

            (BUV2)  is the  Benefit  Unit  Value  of the  Sub-Account  that  the
            transfer is being made to as of the end of the  Valuation  Period in
            which the transfer request was received.


            (UNIT1) is the number of Benefit Units in the  Sub-Account  that the
            transfer is being made from, before the transfer.

            (UNIT2) is the number of Benefit Units in the  Sub-Account  that the
            transfer is being made to, before the transfer.

            (AT) is the dollar amount being transferred from the Sub-Account.


- --------------------------------------------------------------------------------
                                    Page 43
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


SETTLEMENT OPTIONS

      Option A:   Income for a Fixed Period

                  The Company will make  periodic  payments for a fixed  period.
                  The  first  payment  will be paid  as of the  last  day of the
                  initial Payment Interval. The maximum time over which payments
                  will be  made  by the  Company  or  money  will be held by the
                  Company  is 30  years.  The  Option A Tables  set forth in the
                  Statement of  Additional  Information  (and in the  Contracts)
                  apply to this Option.

      Option B:   Life Annuity with Payments for at Least a Fixed Period

                  The Company will make  periodic  payments for at least a fixed
                  period. If the person on whose life Benefit Payments are based
                  lives longer than the fixed period, then the Company will make
                  payments  until his or her death.  The first  payment  will be
                  paid as of the first day of the initial Payment Interval.  The
                  Option  B Tables  set  forth in the  Statement  of  Additional
                  Information (and in the Contracts) apply to this Option.

      Option C:   Joint and One-Half Survivor Annuity

                  The Company will make periodic payments until the death of the
                  primary  person on whose  life  Benefit  Payments  are  based;
                  thereafter,  the Company  will make  one-half of the  periodic
                  payment until the death of the secondary  person on whose life
                  Benefit Payments are based. The Company will require Due Proof
                  of Death of the primary person on whose life Benefit  Payments
                  are based.  The first payment will be paid as of the first day
                  of the initial Payment Interval. The Option C Tables set forth
                  in  the  Statement  of  Additional  Information  (and  in  the
                  Contracts) apply to this Option.

      Option D:   Life Annuity

                  The Company will make periodic payments until the death of the
                  person on whose life  Benefit  Payments  are based.  The first
                  payment  will  be  paid  as of the  first  day of the  initial
                  Payment  Interval.  The  Option  D  Tables  set  forth  in the
                  Statement of  Additional  Information  (and in the  Contracts)
                  apply to this Option.

      Option E:   Any Other Form

                  The Company will make  periodic  payments in any other form of
                  settlement  option which is acceptable to it at the time of an
                  election.

MINIMUM  AMOUNTS.  Presently,  the minimum amount of a Benefit Payment under any
settlement  option is $50. If an Owner selects a Payment  Interval under which a
Benefit Payment would be less than $50, the Company will advise the Owner that a
new Payment  Interval  must be selected so that the Benefit  Payment  will be at
least $50.  In  general,  monthly,  quarterly,  semi-annual  and annual  Payment
Intervals  are  available.  From time to time,  the Company may require  Benefit
Payments  to be made by direct  deposit  or wire  transfer  to the  account of a
designated payee.

Minimum  amounts,  Payment  Intervals  and  other  terms and  conditions  may be
modified by the Company at any time without prior notice to Owners, as permitted
by applicable law. If the Company changes the minimum  amounts,  the Company may
change any current or future payment amounts and/or Payment Intervals to conform
with  the  change.  More  than  one  settlement  option  may be  elected  if the
requirements  for each  settlement  option elected are  satisfied.  Once payment
begins under a settlement option, the settlement option may not be changed.

All factors,  values,  benefits and reserves under the Contract will not be less
than those  required by the law of the state in which the Contract is delivered.

SETTLEMENT  OPTION  TABLES.  The  Settlement  Option  Tables  set  forth  in the
Statement of Additional  Information  and in the Contracts  show the  guaranteed
payments that the Company will make at sample Payment  Intervals for each $1,000
applied  at the  guaranteed  interest  rate of  three  percent  (3%)  per  year,
compounded annually.


- --------------------------------------------------------------------------------
                                    Page 44
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


Rates for monthly payments for ages or fixed periods not shown in the Settlement
Option  Tables  will be  calculated  on the same basis as those shown and may be
obtained  from the  Company.  Fixed  periods  shorter  than  five  years are not
available, except as a Death Benefit settlement option.


                               GENERAL PROVISIONS

NON-PARTICIPATING. The Contract does not pay dividends or share in the Company's
divisible surplus.

MISSTATEMENT.  If the age and/or sex of a person on whose life Benefit  Payments
are based is misstated,  the payments or other benefits under the Contract shall
be adjusted to the amount which would have been payable based on the correct age
and/or sex. If the Company made any underpayments based on any misstatement, the
amount of any  underpayment  with interest shall be immediately paid in one sum.
In addition to any other remedies that may be available at law or at equity, the
Company may deduct any  overpayments  made,  with interest,  from any succeeding
payment(s) due under the Contract.

PROOF OF EXISTENCE  AND AGE. The Company may require  proof of age and/or sex of
any  person on whose  life  Benefit  Payments  are  based.  If  payment  under a
settlement  option  depends on whether a specified  person is still  alive,  the
Company may at any time require proof that any such person is still living.

DISCHARGE OF LIABILITY.  Upon payment of any partial or full  surrender,  or any
Benefit  Payment,  the Company  shall be  discharged  from all  liability to the
extent of each such payment.

TRANSFER OF OWNERSHIP.

      NON-QUALIFIED CONTRACT. The Owner of a Non-Qualified Contract may transfer
      ownership  at any time during his or her  lifetime.  Any such  transfer is
      subject to the following:

         1)  it must be made by Written Request; and

         2)  unless  otherwise  elected or required by law, it will not cancel a
             designation of an Annuitant or Beneficiary or any settlement option
             election previously made.

      QUALIFIED  CONTRACT.  The Owner of a Qualified  Contract  may not transfer
      ownership.

ASSIGNMENT.

      NON-QUALIFIED  CONTRACT.  The Owner of a Non-Qualified Contract may assign
      all or any part of his or her rights under the Contract  except rights to:

         1)  designate or change a Beneficiary;

         2)  designate or change an Annuitant;

         3)  transfer ownership; and

         4)  elect a settlement option.

      The person to whom an assignment is made is called an assignee.

      The Company is not  responsible  for the  validity of any  assignment.  An
      assignment  must be in writing and must be received at the  Administrative
      Office of the  Company.  The  Company  will not be bound by an  assignment
      until the Company acknowledges it. An assignment is subject to any payment
      made or any action the Company takes before the Company  acknowledges  it.
      An assignment may be ended only by the assignee or as provided by law.

      QUALIFIED CONTRACT. The Owner of a Qualified Contract may not assign or in
      any way alienate his or her interest under the Contract.

- --------------------------------------------------------------------------------
                                    Page 45
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


ANNUAL  REPORT.  At least once each  Contract  Year,  the Company will provide a
report of the Contract's  current values and any other  information  required by
law, until the first to occur of the following:

   1)  the date the Contract is fully surrendered;
   2)  the Annuity Commencement Date; or
   3)  the Death Benefit Commencement Date.

INCONTESTABILITY. No Contract shall be contestable by the Company.

ENTIRE CONTRACT. The Company issues the Contract in consideration and acceptance
of the payment of the initial Purchase  Payment.  In those states that require a
written  application,  a copy of the application  will be attached to and become
part of the  Contract.  Only  statements  in the  application,  if any,  or made
elsewhere by the Owner in  consideration  for the Contract  will be used to void
the Owner's interest under the Contract,  or to defend a claim based on it. Such
statements are representations and not warranties.

CHANGES -- WAIVERS. No changes or waivers of the terms of the Contract are valid
unless made in writing by the Company's President, Vice President, or Secretary.
The Company  reserves the right both to administer  and to change the provisions
of the Contract to conform to any applicable laws, regulations or rulings issued
by a governmental agency.

NOTICES  AND  DIRECTIONS.  The Company  will not be bound by any  authorization,
election or notice  which is not made by Written  Request.  Any  written  notice
requirement  by the Company to the Owner will be satisfied by the mailing of any
such required  written  notice,  by first-class  mail, to the Owner's last known
address as shown on the Company's records.


                               FEDERAL TAX MATTERS

INTRODUCTION.  The following  discussion is a general description of federal tax
considerations relating to the Contracts and is not intended as tax advice. This
discussion is not intended to address the tax consequences resulting from all of
the  situations  in  which  a  person  may  be  entitled  to or  may  receive  a
distribution  under a  Contract.  Any person  concerned  about tax  implications
should consult a competent tax advisor before  initiating any transaction.  This
discussion  is based upon the  Company's  understanding  of the present  federal
income  tax laws as they  are  currently  interpreted  by the  Internal  Revenue
Service.  No  representation is made as to the likelihood of the continuation of
the  present  federal  income tax laws or of the current  interpretation  by the
Internal  Revenue  Service.  Moreover,  no attempt has been made to consider any
applicable state or other tax laws.

A Contract may be  purchased  on a  tax-qualified  or  non-tax-qualified  basis.
Qualified  Contracts are designed for use in connection  with plans  entitled to
special income tax treatment  under Section 401, 403, 408 or 457(g) of the Code.
The  ultimate  effect  of  federal  income  taxes on the  amounts  held  under a
Contract,  on Benefit Payments,  and on the economic benefit to the Owner or the
Beneficiary  may  depend  on the  type of  Contract  and the tax  status  of the
individual  concerned.  Certain  requirements  must be satisfied in purchasing a
Qualified Contract and receiving  distributions from such a Contract in order to
continue to receive  favorable  tax  treatment.  The Company makes no attempt to
provide more than general  information  about use of Contracts  with the various
types of tax-qualified arrangements. Owners and Beneficiaries are cautioned that
the  rights  of any  person  to any  benefits  may be  subject  to the terms and
conditions  of  the  tax-qualified  arrangement,  regardless  of the  terms  and
conditions of the  applicable  Contract.  Some  tax-qualified  arrangements  are
subject to distribution and other  requirements that are not incorporated in the
administration  of the Contract.  Owners are responsible  for  determining  that
contributions,  distributions  and other  transactions with respect to Qualified
Contracts satisfy applicable law.  Therefore,  purchasers of Qualified Contracts
should  seek  competent  legal and tax advice  regarding  the  suitability  of a
Contract for their situation, the applicable requirements, and the tax treatment
of  the  rights  and  benefits  of  a  Contract.  The  Statement  of  Additional
Information discusses the requirements for qualifying as an annuity.

TAXATION OF  ANNUITIES IN GENERAL.  Section 72 of the Code  governs  taxation of
annuities  in  general.  The  Company  believes  that the Owner who is a natural
person  generally  is not taxed on  increases  in the value of an Account  until
distribution  occurs by  withdrawing  all or part of the  Account  Value  (e.g.,



- --------------------------------------------------------------------------------
                                    Page 46
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


surrenders or annuity payments under the Settlement Option elected.) The taxable
portion of a distribution (in the form of a single sum payment or an annuity) is
generally taxable as ordinary income. The following discussion generally applies
to a Contract owned by a natural person.

SURRENDERS.

      QUALIFIED  CONTRACTS.  In the case of a surrender under a Contract,  a pro
      rata  portion of the amount  received is taxable,  generally  based on the
      ratio  of the  "investment  in the  contract"  to the  individual's  total
      accrued  benefit  under the  annuity.  The  "investment  in the  contract"
      generally equals the amount of any  non-deductible  and/or  non-excludable
      Purchase  Payments  paid by or on behalf of any  individual.  Special  tax
      rules  may  be  available  for  certain  distributions  from  a  Qualified
      Contract.

      NON-QUALIFIED  CONTRACTS.  In the  case  of a  partial  surrender  under a
      Non-Qualified Contract, the amount recovered is taxable to the extent that
      the Account Value immediately before the surrender exceeds the "investment
      in the  contract" at such time.  In the case of a full  surrender  under a
      Non-Qualified  Contract,  the amount recovered is taxable to the extent it
      exceeds the "investment in the contract" at such time.

BENEFIT  PAYMENTS.  Although  the tax  consequences  may vary  depending  on the
settlement option elected under the Contract,  in general, only the portion of a
Benefit  Payment  that exceeds the  allocable  share of the  "investment  in the
contract"  will be taxed;  after the  "investment in the contract" is recovered,
the full amount of any  additional  Benefit  Payments is taxable.  For  Variable
Dollar  Benefit  payments,  the taxable  portion is generally  determined  by an
equation that  establishes a specific  dollar amount of each payment that is not
taxed.  The dollar  amount is  determined  by dividing  the  "investment  in the
contract" by the total number of expected  periodic  payments.  For Fixed Dollar
Benefit  payments,  in general  there is no tax on the  portion of each  payment
which  represents the same ratio that the  "investment in the contract" bears to
the total expected  value of the Benefit  Payments for the term of the payments;
however,  the remainder of each Benefit Payment is taxable.  Special  allocation
rules  apply if  Benefit  Payments  are made for life with a  minimum  number of
payments guaranteed. In any case, once the "investment in the contract" has been
fully recovered,  the full amount of any additional Benefit Payments is taxable.
If Benefit  Payments  cease  before  full  recovery  of the  "investment  in the
contract," in some  circumstances the unrecovered amount may be claimed as a tax
deduction.

PENALTY TAX. In general, a 10% premature distribution penalty tax applies to the
taxable  portion  of a  distribution  from  a  Contract  prior  to  age 59 1/2.
Exceptions to this penalty tax are available for  distributions  made on account
of disability, death, and certain payments for life and life expectancy. Certain
other  exceptions may apply depending on the  tax-qualification  of the Contract
involved.  The  premature  distribution  penalty  tax is  increased  to 25%  for
distributions  from a Savings  Incentive  Match Plan for Employees  (SIMPLE) IRA
described  in  Section  408(p)  of the  Code  during  the  first  two  years  of
participation in the plan.

TAXATION OF DEATH BENEFIT PROCEEDS.  Amounts may be distributed under a Contract
because of the death of an Owner.  Generally  such amounts are includable in the
income of the recipient as follows:  (1) if  distributed in a lump sum, they are
taxed in the same  manner as a full  surrender  as  described  above,  or (2) if
distributed under a settlement  option,  they are taxed as Benefit Payments,  as
described above.

TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF CONTRACTS. When permitted, a transfer of
ownership or an assignment of a Contract, the designation of an Annuitant who is
not also the Owner,  or the  exchange  of a Contract  may result in certain  tax
consequences to the Owner that are not discussed herein.

QUALIFIED  CONTRACTS -- GENERAL.  Qualified  Contracts are designed for use with
several  types of  retirement  plans.  The tax  rules  applicable  to Owner  and
Beneficiaries  in  retirement  plans vary  according to the type of plan and the
terms and conditions of the plan.

      INDIVIDUAL  RETIREMENT  ANNUITIES.   Code  Sections  219  and  408  permit
      individuals or their  employers to contribute to an individual  retirement
      program  known as an  "Individual  Retirement  Annuity"  or  "IRA".  Under
      applicable limitations,  certain amounts may be contributed to an IRA that


- --------------------------------------------------------------------------------
                                    Page 47
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


      are  deductible  from an  individual's  gross income.  Employers  also may
      establish a Simplified  Employee  Pension (SEP) Plan or Savings  Incentive
      Match Plan for Employees  (SIMPLE) to provide IRA  contributions on behalf
      of their employees.

      TAX-SHELTERED  ANNUITIES.  Section 403(b) of the Code permits the purchase
      of  "tax-sheltered  annuities" by public  schools and certain  charitable,
      educational and scientific organizations described in Section 501(c)(3) of
      the  Code.  These  qualifying  employers  may  make  contributions  to the
      Contracts for the benefit of their  employees.  Subject to certain limits,
      such  contributions are not includable in the gross income of the employee
      until the employee  receives  distributions  under the  Contract.  Amounts
      attributable  to  contributions  made under a salary  reduction  agreement
      cannot be  distributed  until the employee  attains age 59 1/2,  separates
      from service, becomes disabled, incurs a hardship, or dies.

      TEXAS OPTIONAL RETIREMENT  PROGRAM.  The Texas Optional Retirement Program
      ("ORP") provides for the purchase of tax sheltered annuities.  In addition
      to the normal rules and restrictions of Section 403(b), Section 830.105 of
      the Texas  Government  Code  permits ORP  participants  to withdraw  their
      interests in a Contract issued under the ORP only upon: (1) termination of
      employment  in the Texas  public  institutions  of higher  education;  (2)
      retirement; (3) attainment of age 70 1/2; or (4) death. Section 830.205 of
      the Texas  Government  Code provides that ORP benefits vest after one year
      of  participation.  Accordingly,  an Account  Value cannot be withdrawn or
      distributed  without  written  certification  from the employer of the ORP
      participant's  vesting status and, if the  participant is living and under
      age 70  1/2,  the  participant's  retirement  or  other  termination  from
      employment.

      PENSION AND PROFIT  SHARING PLANS.  Code section 401 permits  employers to
      establish  various types of retirement  plans for  employees,  and permits
      self-employed individuals to establish retirement plans for themselves and
      their  employees.  These  retirement  plans may permit the purchase of the
      Contracts to accumulate retirement savings under the plans.

      Purchasers  of a Contract  for use with such plans  should seek  competent
      advice  regarding the  suitability  of the proposed plan documents and the
      Contract to their specific needs.

CERTAIN DEFERRED COMPENSATION PLANS. Governmental and other tax-exempt employers
may invest in annuity contracts in connection with deferred  compensation  plans
established  for the benefit of their  employees  under Section 457 of the Code.
Other employers may invest in annuity contracts in connection with non-qualified
deferred  compensation plans established for the benefit of their employees.  In
most cases,  these plans are designed so that contributions made for the benefit
of the employees generally will not be includable in the employees' gross income
until distributed from the plan.

WITHHOLDING.   Pension  and  annuity  distributions  generally  are  subject  to
withholding for the recipient's  federal income tax liability at rates that vary
according to the type of distribution  and the  recipient's tax status.  Federal
withholding at a flat 20% of the taxable part of the distribution is required if
the  distribution is eligible for rollover and the distribution is not paid as a
direct  rollover.  In  other  cases,   recipients  generally  are  provided  the
opportunity to elect not to have tax withheld from distributions.

POSSIBLE  CHANGES  IN  TAXATION.  There is always the  possibility  that the tax
treatment of annuities  could change by  legislation or other means (such as IRS
regulations,  revenue rulings,  judicial decisions,  etc.). Moreover, it is also
possible that any change could be retroactive  (that is,  effective prior to the
date of the change).

The federal administration's 1999 budget proposal contains provisions to tax the
exchange of a fixed annuity contract for a variable contract,  the exchange of a
variable  contract  for  a  fixed  annuity  contract,  or  the  reallocation  of
investments   within  a  variable  annuity   contract.   While  there  has  been
considerable opposition to this proposal in Congress, it is too early to predict
whether this proposal will be adopted.

OTHER TAX CONSEQUENCES.  As noted above, the foregoing discussion of the federal
income tax  consequences  is not  exhaustive and special rules are provided with
respect to other tax situations not discussed in this Prospectus.  Further,  the

- --------------------------------------------------------------------------------
                                    Page 48
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


federal  income  tax   consequences   discussed  herein  reflect  the  Company's
understanding of current law and the law may change. Federal estate and gift tax
consequences and state and local estate, inheritance, and other tax consequences
of  ownership  or  receipt of  distributions  under the  Contract  depend on the
circumstances  of each Owner or recipient of the  distribution.  A competent tax
adviser should be consulted for further information.

GENERAL.  At the time the  initial  Purchase  Payment  is  paid,  a  prospective
purchaser  must  specify  whether  the  purchase  is a  Qualified  Contract or a
Non-Qualified  Contract.  If the  initial  Purchase  Payment is derived  from an
exchange or surrender of another annuity contract,  the Company may require that
the prospective  purchaser provide information with regard to the federal income
tax status of the  previous  annuity  contract.  The Company  will  require that
persons purchase  separate  Contracts if they desire to invest monies qualifying
for different  annuity tax treatment under the Code. Each such separate Contract
will require the minimum  initial  Purchase  Payment  stated  above.  Additional
Purchase  Payments under a Contract must qualify for the same federal income tax
treatment as the initial Purchase  Payment under the Contract;  the Company will
not accept an additional Purchase Payment under a Contract if the federal income
tax  treatment of such  Purchase  Payment  would be  different  from that of the
initial Purchase Payment.


                          DISTRIBUTION OF THE CONTRACTS

AAG Securities,  Inc. ("AAG  Securities"),  an affiliate of the Company,  is the
principal underwriter and distributor of the Contracts.  AAG Securities may also
serve as an underwriter and  distributor of other  contracts  issued through the
Separate  Account and  certain  other  separate  accounts of the Company and any
affiliates  of the  Company.  AAG  Securities  is a wholly owned  subsidiary  of
American Annuity Group(SERVICEMARK), Inc., a publicly traded company which is an
indirect  subsidiary  of  American  Financial  Group,  Inc.  AAG  Securities  is
registered with the Securities and Exchange Commission as a broker-dealer and is
a member of the National Association of Securities Dealers,  Inc. ("NASD").  Its
principal offices are located at 250 East Fifth Street, Cincinnati,  Ohio 45202.
The Company pays AAG Securities  for acting as underwriter  under a distribution
agreement.

AAG  Securities  sells  Contracts  through its  registered  representatives.  In
addition,   AAG   Securities  may  enter  into  sales   agreements   with  other
broker-dealers  to solicit  applications  for the Contracts  through  registered
representatives  who are  licensed to sell  securities  and  variable  insurance
products.  These agreements  provide that  applications for the Contracts may be
solicited by registered  representatives of the broker-dealers  appointed by the
Company to sell its  variable  life  insurance  and  variable  annuities.  These
broker-dealers  are registered  with the Securities and Exchange  Commission and
are members of the NASD. The  registered  representatives  are authorized  under
applicable state regulations to sell variable annuities.

The Company or AAG Securities may pay commissions to registered  representatives
of AAG Securities and other  broker-dealers  of up to 8.5% of Purchase  Payments
made under the  Contracts  ("Commissions").  These  Commissions  are  reduced by
one-half for Contracts issued to Owners over age 75. When permitted by state law
and in exchange for lower initial Commissions, AAG Securities and/or the Company
may pay trail commissions to registered representatives of AAG Securities and to
other  broker-dealers.  Trail  commissions  are not expected to exceed 1% of the
Account Value of a Contract on an annual basis. To the extent  permissible under
current law, the Company and/or AAG Securities may pay  production,  persistency
and managerial bonuses as well as other promotional incentives, in cash or other
compensation,  to  registered  representatives  of AAG  Securities  and/or other
broker-dealers.


                                LEGAL PROCEEDINGS

There are no pending legal  proceedings  affecting  the Separate  Account or AAG
Securities.  The  Company is  involved  in various  kinds of routine  litigation
which, in management's judgment, are not of material importance to the Company's
assets or the Separate Account.


                                  VOTING RIGHTS

To the extent  required by applicable  law, all Fund shares held in the Separate
Account will be voted by the Company at regular and special shareholder meetings
of the respective  Funds in accordance with  instructions  received from persons


- --------------------------------------------------------------------------------
                                    Page 49
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


having voting interests in the corresponding Sub-Account.  If, however, the 1940
Act  or  any  regulation  thereunder  should  be  amended,  or  if  the  present
interpretation  thereof should change,  or if the Company  determines that it is
allowed to vote all shares in its own right, the Company may elect to do so.

The person  with the voting  interest  is the Owner,  or the Person  Controlling
Payments,  if different from the Owner.  The number of votes which are available
will be  calculated  separately  for each  Sub-Account.  Before  the  applicable
Commencement  Date,  that number  will be  determined  by  applying  the Owner's
percentage interest, if any, in a particular  Sub-Account to the total number of
votes  attributable to that  Sub-Account.  The Owner, or the Person  Controlling
Payments,  if  different  from  the  Owner,  holds  a  voting  interest  in each
Sub-Account  to which the  Account  Value is  allocated.  After  the  applicable
Commencement  Date, the number of votes  decreases as Benefit  Payments are made
and as the number of Accumulation Units for a Contract decreases.

The number of votes of a Fund will be determined as of the date  coincident with
the date  established  by that  Fund for  shareholders  eligible  to vote at the
meeting  of  the  Fund.  Voting   instructions  will  be  solicited  by  written
communication prior to such meeting in accordance with procedures established by
the respective Funds.

Shares as to which no timely  instructions  are  received and shares held by the
Company  as to  which  Owners  have no  beneficial  interest  will be  voted  in
proportion  to the voting  instructions  which are received  with respect to all
Contracts  participating in the Sub-Account.  Voting  instructions to abstain on
any item will be applied on a pro rata basis to reduce the votes  eligible to be
cast.

Each person or entity  having a voting  interest in a  Sub-Account  will receive
proxy material, reports and other material relating to the appropriate Fund.

It should  be noted  that the Funds  are not  required  to hold  annual or other
regular meetings of shareholders.


                              AVAILABLE INFORMATION

The Company has filed a registration statement (the Registration Statement) with
the Securities and Exchange Commission under the Securities Act of 1933 relating
to the Contracts offered by this Prospectus. This Prospectus has been filed as a
part of the  Registration  Statement and does not contain all of the information
set forth in the Registration  Statement and exhibits thereto,  and reference is
hereby made to such Registration  Statement and exhibits for further information
relating  to  the  Company  or  the  Contracts.  Statements  contained  in  this
Prospectus, as to the content of the Contracts and other legal instruments,  are
summaries.  For a complete statement of the terms thereof,  reference is made to
the  instruments   filed  as  exhibits  to  the  Registration   Statement.   The
Registration  Statement and the exhibits  thereto may be inspected and copied at
the office of the  Commission,  located at 450 Fifth Street,  N.W.,  Washington,
D.C., and may also be accessed at the Securities and Exchange  Commission's  Web
site http:\\www.sec.gov.


- --------------------------------------------------------------------------------
                                    Page 50
<PAGE>


INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES              PROSPECTUS

- --------------------------------------------------------------------------------


                       STATEMENT OF ADDITIONAL INFORMATION

A Statement of Additional  Information is available  which contains more details
concerning the subjects discussed in this Prospectus. The following is the Table
of Contents for that Statement:

                                TABLE OF CONTENTS
                  --------------------------------------------

                                                                            Page

ANNUITY INVESTORS LIFE INSURANCE COMPANY(REGISTERED)...........................3
General Information and History................................................3
      State Regulation.........................................................3

SERVICES.......................................................................3
      Safekeeping of Separate Account Assets...................................3
      Records and Reports......................................................3
      Experts..................................................................4

DISTRIBUTION OF THE CONTRACTS..................................................4

CALCULATION OF PERFORMANCE INFORMATION.........................................4
      Money Market Sub-Account Standardized Yield Calculation..................4
      Other Sub-Account Standardized Yield Calculation.........................5
      Standardized Annual Total Return Calculation.............................6
      Standardized Annual Total Return.........................................7
      Other Performance Data...................................................8
      Non-Standardized Annual Total Return....................................10

ANNUITY PAYMENTS-SETTLEMENT OPTION TABLES.....................................11
      Individual Qualified Contracts..........................................11
      Individual Non-Qualified Contracts......................................12
      Group Contracts.........................................................15

FEDERAL TAX MATTERS...........................................................17
      Taxation of the Company.................................................17
      Tax Status of the Contract..............................................18

FINANCIAL STATEMENTS..........................................................18


- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Copies  of the  Statement  of  Additional  Information  dated  May 1,  1998  are
available  without  charge.  To request a copy,  please  clip this coupon on the
dotted line above, enter your name and address in the spaces provided below, and
mail to: Annuity  Investors Life Insurance  Company(REGISTERED),  P.O. Box 5423,
Cincinnati, Ohio 45201-5423.

Name:
     ---------------------------------------------------------------------------

Address:
        ------------------------------------------------------------------------

City:
     ---------------------------------------------------------------------------

State:
      --------------------------------------------------------------------------

Zip:
    ----------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                                    Page 51


<PAGE>

INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED ANNUITIES



                ANNUITY INVESTORS(REGISTERED) VARIABLE ACCOUNT B
                                       OF
              ANNUITY INVESTORS LIFE INSURANCE COMPANY(REGISTERED)
           P.O. BOX 5423, CINCINNATI, OHIO 45201-5423, (800) 789-6771

   
                       STATEMENT OF ADDITIONAL INFORMATION
                                       FOR
                      THE COMMODORE NAVIGATOR(SERVICEMARK)
    

   
This Statement of Additional  Information expands upon subjects discussed in the
current Prospectus for The Commodore Navigator(SERVICEMARK) Individual and Group
Flexible Premium Deferred Annuity Contracts (the "Contracts") offered by Annuity
Investors Life Insurance Company(REGISTERED). A copy of the Prospectus dated May
1, 1998, as  supplemented  from time to time,  may be obtained free of charge by
writing to Annuity Investors Life Insurance Company, Administrative Office, P.O.
Box 5423, Cincinnati, Ohio 45201-5423.  Terms used in the current Prospectus for
the Contracts are incorporated in this Statement of Additional Information.

THIS STATEMENT OF ADDITIONAL  INFORMATION IS NOT A PROSPECTUS AND SHOULD BE READ
ONLY IN CONJUNCTION WITH THE PROSPECTUS FOR THE CONTRACTS.
    



Dated May 1, 1998


<PAGE>



- --------------------------------------------------------------------------------
                                    TABLE OF CONTENTS
                                                                            PAGE

   
ANNUITY INVESTORS LIFE INSURANCE COMPANY(REGISTERED)...........................3

  GENERAL INFORMATION AND HISTORY..............................................3
  STATE REGULATION.............................................................3

SERVICES.......................................................................3

  SAFEKEEPING OF SEPARATE ACCOUNT ASSETS.......................................3
  RECORDS AND REPORTS..........................................................3
  EXPERTS......................................................................4

DISTRIBUTION OF THE CONTRACTS..................................................4


CALCULATION OF PERFORMANCE INFORMATION.........................................4

  MONEY MARKET SUB-ACCOUNT STANDARDIZED YIELD CALCULATION......................4
  OTHER SUB-ACCOUNT STANDARDIZED YIELD CALCULATIONS............................5
  STANDARDIZED ANNUAL TOTAL RETURN CALCULATION.................................6
  STANDARDIZED ANNUAL TOTAL RETURN.............................................7
  OTHER PERFORMANCE DATA.......................................................8
  NON-STANDARDIZED ANNUAL TOTAL RETURN........................................10

ANNUITY PAYMENTS-SETTLEMENT OPTION TABLES.....................................11

  INDIVIDUAL QUALIFIED CONTRACTS..............................................11
  INDIVIDUAL NON-QUALIFIED CONTRACTS..........................................12
  GROUP CONTRACTS.............................................................15

FEDERAL TAX MATTERS...........................................................17

  TAXATION OF THE COMPANY.....................................................17
  TAX STATUS OF THE CONTRACTS.................................................18

FINANCIAL STATEMENTS..........................................................18
    




- --------------------------------------------------------------------------------
                                       2
<PAGE>
   
- --------------------------------------------------------------------------------
The following information  supplements the information in the  Prospectus  about
the Contracts.  Terms used in this Statement of Additional  Information have the
same meaning as in the Prospectus.
    

              ANNUITY INVESTORS LIFE INSURANCE COMPANY(REGISTERED)

GENERAL INFORMATION AND HISTORY
Annuity Investors Life Insurance  Company(REGISTERED) (the "Company"),  formerly
known as Carillon Life  Insurance  Company,  is a stock life  insurance  company
incorporated  under  the  laws of the  State of Ohio in  1981.  The name  change
occurred in the state of domicile on April 12, 1995.  The Company is principally
engaged in the sale of fixed and variable annuity policies.

The   Company  was   acquired   in   November,   1994,   by   American   Annuity
Group(SERVICEMARK),  Inc.  ("AAG") a  Delaware  corporation  that is a  publicly
traded insurance holding company. Great  American(REGISTERED)  Insurance Company
("GAIC"),  an Ohio  corporation,  owns 80% of the common stock of AAG. GAIC is a
multi-line   insurance   carrier  and  a  wholly  owned   subsidiary   of  Great
American(REGISTERED)  Holding Company ("GAHC"),  an Ohio corporation.  GAHC is a
wholly owned  subsidiary  of American  Financial  Corporation  ("AFC"),  an Ohio
corporation.  AFC is a wholly owned subsidiary of American Financial Group, Inc.
("AFG"),  an Ohio  corporation that owns 1% of the common stock of AAG. AFG is a
publicly traded holding company which is engaged,  through its subsidiaries,  in
financial businesses that include annuities,  insurance and portfolio investing,
and non-financial businesses.

STATE REGULATION
The  Company  is  subject  to the  insurance  laws  and  regulations  of all the
jurisdictions  where it is  licensed  to operate.  The  availability  of certain
Contract  rights and  provisions  depends on state  approval  and/or  filing and
review processes in each such jurisdiction. Where required by law or regulation,
the Contracts will be modified accordingly.

                                    SERVICES

SAFEKEEPING OF SEPARATE ACCOUNT ASSETS
Title to assets of the  Separate  Account is held by the  Company.  The Separate
Account assets are segregated from the Company's general account assets. Records
are  maintained of all purchases and  redemptions of Fund shares held by each of
the Sub-Accounts.

Title to assets of the Fixed  Account is held by the Company  together  with the
Company's general account assets.

RECORDS AND REPORTS
All records and accounts  relating to the Fixed Account and the Separate Account
will be maintained by the Company.  As presently  required by the  provisions of
the  Investment  Company Act of 1940,  as amended  ("1940  Act"),  and rules and
regulations  promulgated  thereunder  which  pertain  to the  Separate  Account,
reports  containing such information as may be required under the 1940 Act or by
other  applicable law or regulation  will be sent to each Owner of an Individual
Contract  and to each Group  Contract  Owner  semi-annually  at the Owner's last
known address.

- --------------------------------------------------------------------------------
                                       3
<PAGE>

- --------------------------------------------------------------------------------
EXPERTS
The financial  statements  of the Separate  Account at December 31, 1997 and the
year then ended and the statutory-basis  financial  statements of the Company at
December 31, 1997 and 1996,  and for the two years in the period ended  December
31,  1997,  appearing  in this  Statement of  Additional  Information  have been
audited  by  Ernst & Young  LLP,  independent  auditors,  as set  forth in their
reports  thereon  appearing  elsewhere  herein and are included in reliance upon
such reports given upon the authority of such firm as experts in accounting  and
auditing.

                          DISTRIBUTION OF THE CONTRACTS

The offering of the Contracts is expected to be continuous. Although the Company
does not anticipate  discontinuing  the offering of the  Contracts,  the Company
reserves the right to discontinue offering any one or more of the Contracts.

   
During the fiscal year ended  December  31, 1997,  AAG  Securities,  Inc.  ("AAG
Securities"),  the  principal  underwriter  and  distributor  of the  Contracts,
received approximately $296,000 in commissions with respect to the Contracts, of
which approximately $18,000 was retained by AAG Securities.
    

                     CALCULATION OF PERFORMANCE INFORMATION

MONEY MARKET SUB-ACCOUNT STANDARDIZED YIELD CALCULATION
In accordance with rules and regulations  adopted by the Securities and Exchange
Commission,   the  Company  computes  the  Money  Market  Sub-Account's  current
annualized  yield for a  seven-day  period in a manner  which does not take into
consideration  any realized or unrealized gains or losses on shares of the Money
Market Fund or on its portfolio  securities.  This current  annualized  yield is
computed by determining  the net change  (exclusive of realized gains and losses
on the sale of securities and unrealized  appreciation and  depreciation) in the
value of a hypothetical account having a balance of one unit of the Money Market
Sub-Account at the beginning of such seven-day period,  dividing such net change
in the  value of the  hypothetical  account  by the  value  of the  hypothetical
account at the  beginning of the period to determine  the base period return and
annualizing this quotient on a 365-day basis. The net change in the value of the
hypothetical  account reflects the deductions for the Mortality and Expense Risk
and  Administration  Charges and income and expenses  accrued during the period.
Because of these deductions,  the yield for the Money Market  Sub-Account of the
Separate  Account  will be lower than the yield for the Money Market Fund or any
comparable substitute funding vehicle.

The Securities and Exchange  Commission also permits the Company to disclose the
effective yield of the Money Market  Sub-Account for the same seven-day  period,
determined on a compounded basis. The effective yield is calculated according to
the following formula:

EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1) 365/7] - 1

The  effective  yield  and  yields  for the  Money  Market  Sub-Account  for the
seven-day period ended December 31, 1997 are as follows:

   
 ......MONEY MARKET SUB-ACCOUNT            YIELD       EFFECTIVE YIELD
      ------------------------            -----       ---------------

 ......Standard Contracts                  3.72%       3.80%

 ......Enhanced Contracts                  4.02%       4.11%
    

The  yield  on  amounts  held in the  Money  Market  Sub-Account  normally  will
fluctuate on a daily basis.  Therefore,  the disclosed  yield for any given past
period is not an indication or representation of future yields. The Money Market
- --------------------------------------------------------------------------------
                                       4
<PAGE>
- --------------------------------------------------------------------------------
Sub-Account's  actual  yield is affected  by changes in interest  rates on money
market  securities,  average  portfolio  maturity  of the Money  Market  Fund or
substitute funding vehicle,  the types and quality of portfolio  securities held
by the Money Market Fund or substitute funding vehicle,  and operating expenses.
IN  ADDITION,  THE YIELD  FIGURES DO NOT  REFLECT  THE EFFECT OF ANY  CONTINGENT
DEFERRED  SALES CHARGE  ("CDSC") THAT MAY BE  APPLICABLE ON SURRENDER  UNDER ANY
CONTRACT.

OTHER SUB-ACCOUNT STANDARDIZED YIELD CALCULATIONS
The Company may from time to time disclose the current  annualized  yield of one
or more of the Sub-Accounts (other than the Money Market Sub-Account) for 30-day
periods. The annualized yield of a Sub-Account refers to the income generated by
the  Sub-Account  over  a  specified  30-day  period.   Because  this  yield  is
annualized,  the yield  generated by a  Sub-Account  during the 30-day period is
assumed to be generated  each 30-day  period.  The yield is computed by dividing
the net investment  income per Accumulation Unit earned during the period by the
price  per  unit on the  last  day of the  period,  according  to the  following
formula:


YIELD = 2[(a-b OVER CD + 1)SUPERSCRIPT 6 -1]
Where:

      a  =  net  investment  income  earned during the period by the Portfolio
            attributable to the shares owned by the Sub-Account.

      b  =  expenses  for  the  Sub-Account  accrued  for  the  period  (net  of
            reimbursements).

      c  =  the average daily number of Accumulation  Units outstanding during 
            the period.

      d  =  the maximum  offering price per  Accumulation  Unit on the last day 
            of the period.

Net  investment   income  will  be  determined  in  accordance  with  rules  and
regulations  established  by the  Securities  and Exchange  Commission.  Accrued
expenses will include all recurring fees that are charged to all Contracts.  The
yield  calculations do not reflect the effect of any CDSC that may be applicable
to a particular Contract. The CDSC is discussed in the Prospectus.

Because of the charges and deductions imposed by the Separate Account, the yield
for a Sub-Account will be lower than the yield for the  corresponding  Fund. The
yield on  amounts  held in a  Sub-Account  normally  will  fluctuate  over time.
Therefore,  the  disclosed  yield for any given period is not an  indication  or
representation  of future yields or rates of return.  The  Sub-Account's  actual
yield will be affected by the types and quality of portfolio  securities held by
the Fund and its operating expenses.

- --------------------------------------------------------------------------------
                                       5
<PAGE>
- --------------------------------------------------------------------------------

STANDARDIZED ANNUAL TOTAL RETURN CALCULATION
The Company may from time to time also disclose average annual total returns for
one or more of the  Sub-Accounts  for various  periods of time.  Average  annual
total return  quotations are computed by finding the average  annual  compounded
rates of return  over one-,  five- and  ten-year  periods  that would  equal the
initial  amount  invested  to the  ending  redeemable  value,  according  to the
following formula:

P(1 + T)SUPERSCRIPTn = ERV

Where

      P     =     a  hypothetical  initial  payment of $1,000. 
      T     =     average annual total return.
      n     =     number of years.
      ERV   =     "ending  redeemable value" of a hypothetical  $1,000 payment
                  made at the beginning of the one-, five- or ten-year period at
                  the end of the one-,  five- or ten-year  period (or fractional
                  portion thereof).

All recurring fees,  such as the Contract  Maintenance Fee and the Mortality and
Expense  Risk  Charge,  which  are  charged  to all  Contracts  of that type are
recognized  in the ending  redeemable  value.  The average  annual  total return
calculations  will reflect the effect of any CDSCs that may be  applicable  to a
particular period for that Contract.

- --------------------------------------------------------------------------------
                                       6
<PAGE>
- --------------------------------------------------------------------------------


   
STANDARDIZED ANNUAL TOTAL RETURN
                                       STANDARD CONTRACT(1) ENHANCED CONTRACT(2)
                                                1 Year (to        Year (to
                                                 12/31/97)       12/31/97)
THE DREYFUS CORPORATION:
  Small Cap Portfolio (VIF)                         6.14%           6.48%
  Capital Appreciation Portfolio (VIF)             17.29%          17.66%
  The  Dreyfus  Socially  Responsible  Growth      17.66%          18.04%
  Fund, Inc.
  Dreyfus Stock Index Fund                         22.12%          22.51%
  Growth and Income Portfolio (VIF)                5.61%           5.95%
  Money Market Account (VIF)                       -6.04%          -5.85%

JANUS CAPITAL CORPORATION:
  Janus Aspen Worldwide Growth Portfolio           11.47%          11.82%
  Janus Aspen Aggressive Growth Portfolio          2.11%           2.44%
  Janus Aspen Balanced Portfolio                   11.42%          11.77%
  Janus Aspen International Growth Portfolio       7.87%           8.22%
  Janus Aspen Growth Portfolio                     12.05%          12.41%

INVESCO FUNDS GROUP, INC.:
  INVESCO Industrial Income Portfolio (VIF)        17.40%          17.77%
  INVESCO Total Return Portfolio (VIF)             12.22%          12.58%
  INVESCO High Yield Portfolio (VIF)               6.71%           7.05%

MORGAN STANLEY ASSET MANAGEMENT INC.:
  Morgan  Stanley  Universal  Funds U.S. Real
  Estate Portfolio(3)                               N/A             N/A
  Morgan   Stanley   Universal   Funds  Fixed
  Income Portfolio(3)                               N/A             N/A
  Morgan   Stanley   Universal   Funds  Value       N/A             N/A
  Portfolio(3)
  Morgan  Stanley  Universal  Funds  Emerging
  Markets Equity Portfolio                        -10.08%          -9.78%
  Morgan  Stanley  Universal  Funds  Mid  Cap
  Value Portfolio(3)                                N/A             N/A

PILGRIM BAXTER & ASSOCIATES, LTD.:
  PBHG  Insurance  Series  Fund,  Inc. - PBHG
  Technology & Communications Portfolio(3)          N/A             N/A
  PBHG  Insurance  Series  Fund,  Inc. - PBHG
  Growth II Portfolio(3)                            N/A             N/A
  PBHG  Insurance  Series  Fund,  Inc. - PBHG
  Large Cap Growth Portfolio(3)                     N/A             N/A

STRONG CAPITAL MANAGEMENT, INC.
  Strong Opportunity Fund II, Inc.                 14.72%          15.09%
  Strong Growth Fund II (VIF)                      17.96%          19.34%

THE TIMOTHY PLAN VARIABLE SERIES(3)                 N/A             N/A

(1)Annual  mortality  and expense risk charge of 1.25% of daily net asset value.
(2)Annual  mortality  and expense risk charge of 0.95% of daily net asset value.
(3)Annual Total Return not available  because Fund not in existence for one full
   year.
    
- --------------------------------------------------------------------------------

                                       7
<PAGE>
- --------------------------------------------------------------------------------


OTHER PERFORMANCE DATA
The Company may also disclose non-standardized performance data that depicts the
past performance of an underlying Fund of a Sub-Account,  for periods BEFORE the
Sub-Account  commenced operations with such historical Fund performance adjusted
for the fees and  charges of the  Contract.  In other  words,  such  performance
information for the Sub-Account  will be calculated  based on the performance of
the  underlying  Fund  and the  assumption  that  the  Sub-Account  had  been in
existence for the same periods as those  indicated for the Fund,  with the level
of Contract charges  currently in effect.  The Fund used for these  calculations
will be the actual Fund in which the Sub-Account invests.

This type of  performance  data may be disclosed on both an average annual total
return and a  cumulative  total  return  basis.  Moreover,  it may be  disclosed
assuming  that the  Contract is not  surrendered  (I.E.,  with no deduction of a
CDSC, if  applicable) or assuming that the Contract is surrendered at the end of
the applicable period (I.E., reflecting a deduction for any applicable CDSC).

The Company may from time to time disclose other  non-standardized  total return
in  conjunction  with  the   standardized   performance  data  described  above.
Non-standardized  data may reflect no CDSC and no Contract  Maintenance  Fee and
may present  performance  data for a period of time other than that  required by
the  standardized  format.  The  Company  may from  time to time  also  disclose
cumulative total return calculated using the following formula assuming that the
CDSC percentage is 0%:

CTR = (ERV/P) - 1

Where:

      CTR   =     the  cumulative  total return net of  Sub-Account  recurring
                  charges,  other than the  Contract  Maintenance  Fee,  for the
                  period.

   
      ERV   =     ending redeemable value of a hypothetical  $1,000 payment at
                  the beginning of the one-, five- or ten-year period at the end
                  of the one-,  five- or ten-year period (or fractional  portion
                  thereof).
    

   
      P     =     a hypothetical initial payment of $1,000.
    

All  non-standardized  performance data will be advertised only if the requisite
standardized performance data is also disclosed.

Any of the Contracts may be compared in advertising materials to Certificates of
Deposit  ("CDs")  or other  investments  issued  by  banks  or other  depository
institutions.  Variable  annuities  differ  from  bank  investments  in  several
respects.  For example,  variable  annuities may offer higher potential  returns
than CDs.  However,  unless you have elected to invest in only the Fixed Account
Options,  the  Company  does  not  guarantee  your  return.  Also,  none of your
investments  under the Contract,  whether allocated to the Fixed Account or to a
Sub-Account, are FDIC-insured.


- --------------------------------------------------------------------------------
                                       8
<PAGE>
- --------------------------------------------------------------------------------


Advertising  materials for any of the Contracts may, from time to time,  address
retirement needs and investing for retirement, the usefulness of a tax-qualified
retirement  plan,  saving for college,  or other investment  goals.  Advertising
materials  for any of the Contracts may discuss,  generally,  the  advantages of
investing in a variable annuity and the Contract's particular features and their
desirability  and may compare  Contract  features  with those of other  variable
annuities and investment  products of other issuers.  Advertising  materials may
also include a discussion of the balancing of risk and return in connection with
the  selection  of  investment   options  under  the  Contracts  and  investment
alternatives  generally,  as well as a  discussion  of the risks and  attributes
associated with the investment options under the Contracts. A description of the
tax  advantages  associated  with  the  Contracts,   including  the  effects  of
tax-deferral  under a variable  annuity or  retirement  plan  generally,  may be
included as well.  Advertising  materials  for any of the Contracts may quote or
reprint  financial or business  publications  and  periodicals,  including model
portfolios  or  allocations,  as they relate to current  economic and  political
conditions,  management  and  composition of the  underlying  Funds,  investment
philosophy,  investment techniques,  the desirability of owning the Contract and
other products and services offered by the Company or AAG Securities, Inc. ("AAG
Securities").

The  Company  or  AAG  Securities  may  provide  information  designed  to  help
individuals  understand  their  investment  goals and explore various  financial
strategies.  Such information may include:  information  about current economic,
market and political  conditions;  materials that describe general principles of
investing,  such as asset allocation,  diversification,  risk tolerance and goal
setting;  questionnaires  designed to help create a personal  financial profile;
worksheets used to project savings needs based on assumed rates of inflation and
hypothetical rates of return; and alternative investment strategies and plans.

Ibbotson  Associates  of Chicago,  Illinois  ("Ibbotson"),  provides  historical
returns of the capital  markets in the United States,  including  common stocks,
Small  capitalization  stocks,  long-term  corporate  bonds,   intermediate-term
government bonds,  long-term government bonds,  Treasury bills, the U.S. rate of
inflation  (based on the Consumer  Price  Index),  and  combinations  of various
capital  markets.  The  performance  of these  capital  markets  is based on the
returns of different indices.

Advertising  materials for any of the Contracts may use the performance of these
capital markets in order to demonstrate  general  risk-versus-reward  investment
scenarios.  Performance comparisons may also include the value of a hypothetical
investment  in any of  these  capital  markets.  The  risk  associated  with the
security types in any capital market may or may not correspond directly to those
of the  Sub-Accounts  and the  Funds.  Advertising  materials  may also  compare
performance to that of other  compilations  or indices that may be developed and
made available in the future.

In addition,  advertising materials may quote various measures of volatility and
benchmark correlations for the Sub-Accounts and the respective Funds and compare
these volatility measures and correlations with those of other separate accounts
and  their  underlying   funds.   Measures  of  volatility  seek  to  compare  a
sub-account's,  or its underlying fund's, historical share price fluctuations or
total  returns  to those  of a  benchmark.  Measures  of  benchmark  correlation
indicate how valid a  comparative  benchmark  may be. All measures of volatility
and correlation are calculated using averages of historical data.

- --------------------------------------------------------------------------------

                                       9
<PAGE>
- --------------------------------------------------------------------------------


   
NON-STANDARDIZED ANNUAL TOTAL RETURN
                                       STANDARD CONTRACT(1) ENHANCED CONTRACT(2)
                                                1 Year (to       1 Year (to
                                                12/31/97)        12/31/97)
THE DREYFUS CORPORATION:
  Small Cap Portfolio (VIF)                       15.14%           15.48%
  Capital Appreciation Portfolio (VIF)            26.29%           26.66%
  The Dreyfus Socially Responsible Growth        26.66%           27.04%
  Fund, Inc.
  Dreyfus Stock Index Fund                        31.12%           31.51%
  Growth and Income Portfolio (VIF)               14.61%           14.95%
  Money Market Portfolio (VIF)                    2.96%            3.15%

JANUS CAPITAL CORPORATION:
  Janus Aspen Worldwide Growth Portfolio          20.47%           20.82%
  Janus Aspen Aggressive Growth Portfolio         11.11%           11.44%
  Janus Aspen Balanced Portfolio                  20.42%           20.77%
  Janus Aspen International Growth Portfolio      16.87%           17.22%
  Janus Aspen Growth Portfolio                    21.05%           21.41%

INVESCO FUNDS GROUP, INC.:
  INVESCO Industrial Income Portfolio (VIF)       26.40%           26.77%
  INVESCO Total Return Portfolio (VIF)            21.22%           21.58%
  INVESCO High Yield Portfolio (VIF)              15.71%           16.05%

MORGAN STANLEY ASSET MANAGEMENT INC.:
  Morgan  Stanley  Universal  Funds U.S. Real
  Estate Portfolio(3)                              N/A              N/A
  Morgan   Stanley   Universal   Funds  Fixed
  Income Portfolio(3)                              N/A              N/A
  Morgan   Stanley   Universal   Funds  Value      N/A              N/A
  Portfolio(3)
  Morgan  Stanley  Universal  Funds  Emerging
  Markets Equity Portfolio                        -1.08%           -0.78%
  Morgan  Stanley  Universal  Funds  Mid  Cap
  Value Portfolio(3)                               N/A              N/A

PILGRIM BAXTER & ASSOCIATES, LTD.:
  PBHG  Insurance  Series  Fund,  Inc. - PBHG
  Technology & Communications Portfolio(3)         N/A              N/A
  PBHG  Insurance  Series  Fund,  Inc. - PBHG
  Growth II Portfolio(3)                           N/A              N/A
  PBHG  Insurance  Series  Fund,  Inc. - PBHG
  Large Cap Growth Portfolio(3)                    N/A              N/A

STRONG CAPITAL MANAGEMENT, INC.
  Strong Opportunity Fund II, Inc.                23.72%           24.09%
  Strong Growth Fund II (VIF)                     27.96%           28.34%

THE TIMOTHY PLAN VARIABLE SERIES(3)                N/A              N/A

(1)Annual  mortality  and expense risk charge of 1.25% of daily net asset value.
(2)Annual  mortality  and expense risk charge of 0.95% of daily net asset value.
(3)Annual Total Return not available  because Fund not in existence for one full
   year.
    
- --------------------------------------------------------------------------------
                                       10
<PAGE>
- --------------------------------------------------------------------------------


                        ANNUITY PAYMENTS-SETTLEMENT OPTION TABLES


INDIVIDUAL QUALIFIED CONTRACTS

                       OPTION A TABLE -- INCOME FOR A FIXED PERIOD  Payments for
               fixed number of years for each $1,000 applied.
<TABLE>
<CAPTION>


                    ANNUITY PAYMENTS-SETTLEMENT OPTION TABLES


INDIVIDUAL QUALIFIED CONTRACTS

                   OPTION A TABLE -- INCOME FOR A FIXED PERIOD
              Payments  for fixed number of years for each $1,000 applied.

- ------------------------------------------------------------------------------------------------------------------------------------
Terms of   Annual  Semi-   Quarterly  Monthly   Terms    Annual   Semi-   Quarterly Monthly  Terms   Annual Semi-  Quarterly Monthly
Payments           Annual                       of               Annual                       of            Annual
                                                Payments                                     Payments
<S>     <C>    <C>    <C>    <C>     <C>         <C>      <C>    <C>      <C>        <C>       <C>    <C>   <C>     <C>      <C>    
- ------------------------------------------------------------------------------------------------------------------------------------
  Years                                         Years                                        Years
    6      184.60   91.62    45.64    15.18      11     108.08    53.64    26.72    8.88      16     79.61   39.51     19.68    6.54
    7      160.51   79.66    39.68    13.20      12     100.46    49.86    24.84    8.26      17     75.95   37.70     18.78    6.24
    8      142.46   70.70    35.22    11.71      13      94.03    46.67    23.25    7.73      18     72.71   36.09     17.98    5.98
    9      128.43   63.74    31.75    10.56      14      88.53    43.94    21.89    7.28      19     69.81   34.65     17.26    5.74
   10      117.23   58.18    28.98     9.64      15      83.77    41.57    20.71    6.89      20     67.22   33.36     16.62    5.53
- ------------------------------------------------------------------------------------------------------------------------------------


</TABLE>

                              OPTION B TABLE - LIFE ANNUITY
                        With Payments For At Least A Fixed Period

                       ----------------------------------------------
                                   60      120       180      240
                                  MONTHS  MONTHS    MONTHS   MONTHS
                       ----------------------------------------------
                        Age
                       ----------------------------------------------
                         55     $4.42     $4.39    $4.32     $4.22
                         56      4.51      4.47     4.40      4.29
                         57      4.61      4.56     4.48      4.35
                         58      4.71      4.65     4.56      4.42
                         59      4.81      4.75     4.64      4.49
                         60      4.92      4.86     4.73      4.55
                         61      5.04      4.97     4.83      4.62
                         62      5.17      5.08     4.92      4.69
                         63      5.31      5.20     5.02      4.76
                         64      5.45      5.33     5.12      4.83
                         65      5.61      5.46     5.22      4.89
                         66      5.77      5.60     5.33      4.96
                         67      5.94      5.75     5.43      5.02
                         68      6.13      5.91     5.54      5.08
                         69      6.33      6.07     5.65      5.14
                         70      6.54      6.23     5.76      5.19
                         71      6.76      6.41     5.86      5.24
                         72      7.00      6.58     5.96      5.28
                         73      7.26      6.77     6.06      5.32
                         74      7.53      6.95     6.16      5.35
                       ----------------------------------------------






- --------------------------------------------------------------------------------

                                       11
<PAGE>
- --------------------------------------------------------------------------------

              OPTION C TABLE - JOINT AND ONE-HALF SURVIVOR ANNUITY
     Monthly payments for each $1,000 of proceeds by ages of persons named.*

- --------------------------------------------------------------------------------
 PRIMARY                                SECONDARY AGE
   AGE
          ----------------------------------------------------------------------
            60    61     62     63    64     65    66     67     68    69    70
- --------------------------------------------------------------------------------
   60     $4.56 $4.58  $4.61  $4.63 $4.65  $4.67 $4.69  $4.71  $4.73 $4.75 $4.76
   61      4.63  4.66   4.69   4.71  4.73   4.76  4.78   4.80   4.82  4.84  4.86
   62      4.71  4.74   4.77   4.80  4.82   4.85  4.87   4.90   4.92  4.94  4.96
   63      4.79  4.82   4.85   4.88  4.91   4.94  4.97   5.00   5.02  5.05  5.07
   64      4.88  4.91   4.94   4.98  5.01   5.04  5.07   5.10   5.13  5.15  5.18
   65      4.96  5.00   5.03   5.07  5.11   5.14  5.17   5.20   5.24  5.27  5.30
   66      5.05  5.09   5.13   5.17  5.21   5.24  5.28   5.32   5.35  5.38  5.42
   67      5.14  5.18   5.23   5.27  5.31   5.35  5.39   5.43   5.47  5.51  5.54
   68      5.23  5.28   5.33   5.37  5.42   5.46  5.50   5.55   5.59  5.63  5.67
   69      5.33  5.38   5.43   5.48  5.53   5.57  5.62   5.67   5.72  5.76  5.81
   70      5.43  5.48   5.53   5.59  5.64   5.69  5.74   5.80   5.85  5.90  5.95
- --------------------------------------------------------------------------------
*Payments  after the death of the  Primary  Payee will be one-half of the amount
shown.

               OPTION D TABLE - LIFE ANNUITY Monthly payments for
                              each $1,000 applied.

- --------------------------------------------------------------------------------
 AGE                  AGE                 AGE                AGE
- --------------------------------------------------------------------------------
  55       $4.43       60     $4.94       65      $5.65       70      $6.64
  56        4.52       61      5.07       66       5.82       71       6.89
  57        4.62       62      5.20       67       6.00       72       7.15
  58        4.72       63      5.34       68       6.20       73       7.43
  59        4.83       64      5.49       69       6.41       74       7.74

- --------------------------------------------------------------------------------




INDIVIDUAL NON-QUALIFIED CONTRACTS

                   OPTION A TABLE - INCOME FOR A FIXED PERIOD
           Payments  for fixed number of years for each $1,000 applied.
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
 Terms of  Annual Semi- Quarterly Monthly Terms    Annual  Semi-   Quarterly  Monthly   Terms of   Annual   Semi-  Quarterly Monthly
 Payments         Annual                   of              Annual                       Payments            Annual
                                         Payments
<S>       <C>    <C>    <C>        <C>    <C>     <C>      <C>       <C>        <C>        <C>       <C>     <C>    <C>       <C>   
- ------------------------------------------------------------------------------------------------------------------------------------
   Years                                  Years                                           Years
     6     184.60 91.62  45.64   15.18     11     108.08   53.64     26.72     8.88       16      79.61    39.51    19.68    6.54
     7     160.51 79.66  39.68   13.20     12     100.46   49.86     24.84     8.26       17      75.95    37.70    18.78    6.24
     8     142.46 70.70  35.22   11.71     13     94.03    46.67     23.25     7.73       18      72.71    36.09    17.98    5.98
     9     128.43 63.74  31.75   10.56     14     88.53    43.94     21.89     7.28       19      69.81    34.65    17.26    5.74
    10     117.23 58.18  28.98   9.64      15     83.77    41.57     20.71     6.89       20      67.22    33.36    16.62    5.53
- ------------------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
</TABLE>



- --------------------------------------------------------------------------------
                                       12
<PAGE>
- --------------------------------------------------------------------------------


      OPTION B TABLES - LIFE ANNUITY
  With Payments For At Least A Fixed Period
- ------- --------- ---------- --------- ---------
 MALE   60        120        180       240
         MONTHS    MONTHS     MONTHS    MONTHS
- ------- --------- ---------- --------- ---------
 Age
- ------- --------- ---------- --------- ---------
  55       $4.68      $4.62     $4.53     $4.39
  56        4.78       4.72      4.61      4.45
  57        4.89       4.82      4.69      4.51
  58        5.00       4.92      4.78      4.58
  59        5.12       5.03      4.87      4.64
  60        5.25       5.14      4.96      4.71
  61        5.39       5.26      5.06      4.78
  62        5.53       5.39      5.16      4.84
  63        5.69       5.52      5.26      4.90
  64        5.85       5.66      5.36      4.96
  65        6.03       5.81      5.46      5.02
  66        6.21       5.96      5.56      5.08
  67        6.41       6.11      5.66      5.13
  68        6.62       6.28      5.76      5.18
  69        6.84       6.44      5.86      5.23
  70        7.07       6.61      5.96      5.27
  71        7.32       6.78      6.05      5.31
  72        7.58       6.96      6.14      5.34
  73        7.85       7.14      6.23      5.37
  74        8.14       7.32      6.31      5.40
- ------- --------- ---------- --------- ---------

- ----------- --------- ---------- --------- ----------
  FEMALE      60        120        180       240
             MONTHS    MONTHS     MONTHS    MONTHS
- ----------- --------- ---------- --------- ----------
   Age
- ----------- --------- ---------- --------- ----------
    55         $4.25      $4.22     $4.18      $4.10
    56          4.33       4.30      4.25       4.17
    57          4.41       4.38      4.32       4.23
    58          4.50       4.47      4.40       4.30
    59          4.60       4.56      4.48       4.37
    60          4.70       4.66      4.57       4.44
    61          4.81       4.76      4.66       4.51
    62          4.93       4.86      4.75       4.58
    63          5.05       4.98      4.85       4.65
    64          5.18       5.10      4.95       4.72
    65          5.32       5.22      5.05       4.79
    66          5.47       5.36      5.16       4.86
    67          5.63       5.50      5.26       4.93
    68          5.80       5.65      5.37       5.00
    69          5.98       5.80      5.49       5.06
    70          6.18       5.96      5.60       5.12
    71          6.39       6.14      5.71       5.18
    72          6.62       6.31      5.83       5.23
    73          6.86       6.50      5.94       5.28
    74          7.12       6.69      6.04       5.32
- ----------- --------- ---------- --------- ----------

- --------------------------------------------------------------------------------

                                       13
<PAGE>
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

              OPTION C TABLES - JOINT AND ONE-HALF  SURVIVOR ANNUITY Monthly
         payments for each $1,000 of proceeds by ages of persons named.*

    ------------------------------------------------------------------------------------
       MALE                              FEMALE SECONDARY AGE
     PRIMARY
       AGE
               -------------------------------------------------------------------------
                 60    61     62     63      64    65     66     67    68    69    70
       <S>      <C>   <C>    <C>    <C>     <C>   <C>    <C>    <C>   <C>   <C>   <C>
        ------------------------------------------------------------------------------------
        60      $4.70 $4.73  $4.76   $4.79  $4.82 $4.85  $4.88  $4.91 $4.94 $4.96 $4.99
        61       4.78  4.81   4.84    4.88   4.91  4.94   4.97   5.00  5.03  5.06  5.09
        62       4.86  4.89   4.93    4.96   5.00  5.03   5.07   5.10  5.13  5.16  5.19
        63       4.94  4.97   5.01    5.05   5.09  5.13   5.16   5.20  5.24  5.27  5.31
        64       5.02  5.06   5.10    5.14   5.18  5.23   5.27   5.31  5.34  5.38  5.42
        65       5.10  5.15   5.19    5.24   5.28  5.33   5.37   5.41  5.46  5.50  5.54
        66       5.19  5.24   5.28    5.33   5.38  5.43   5.48   5.52  5.57  5.62  5.66
        67       5.28  5.33   5.38    5.43   5.48  5.53   5.59   5.64  5.69  5.74  5.79
        68       5.37  5.42   5.48    5.53   5.59  5.64   5.70   5.75  5.81  5.86  5.92
        69       5.46  5.52   5.57    5.63   5.69  5.75   5.81   5.87  5.93  5.99  6.05
        70       5.55  5.61   5.67    5.74   5.80  5.86   5.93   5.99  6.06  6.12  6.19
    ------------------------------------------------------------------------------------
       *Payments  after the death of the  Primary  Payee will be  one-half  of the amount
  shown.
</TABLE>


<TABLE>
<CAPTION>

             Monthly payments for each $1,000 of proceeds by ages of persons named.*

    ------------------------------------------------------------------------------------
       MALE                               FEMALE PRIMARY AGE
    SECONDARY
       AGE
               -------------------------------------------------------------------------
                 60    61     62      63     64     65     66    67    68    69    70
       <S>      <C>   <C>    <C>     <C>    <C>    <C>    <C>   <C>   <C>   <C>   <C>
      
    ------------------------------------------------------------------------------------
        60      $4.46 $4.54   $4.62  $4.71  $4.79  $4.88  $4.98 $5.07 $5.17 $5.27 $5.38
        61       4.48  4.56    4.65   4.73   4.82   4.91   5.01  5.11  5.21  5.31  5.42
        62       4.50  4.58    4.67   4.75   4.85   4.94   5.04  5.14  5.25  5.36  5.47
        63       4.52  4.60    4.69   4.78   4.87   4.97   5.07  5.17  5.28  5.40  5.51
        64       4.53  4.62    4.71   4.80   4.90   5.00   5.10  5.21  5.32  5.44  5.56
        65       4.55  4.63    4.72   4.82   4.92   5.02   5.13  5.24  5.35  5.48  5.60
        66       4.56  4.65    4.74   4.84   4.94   5.05   5.16  5.27  5.39  5.51  5.64
        67       4.57  4.66    4.76   4.86   4.96   5.07   5.18  5.30  5.42  5.55  5.68
        68       4.59  4.68    4.78   4.88   4.98   5.09   5.21  5.33  5.45  5.59  5.72
        69       4.60  4.69    4.79   4.89   5.00   5.11   5.23  5.36  5.48  5.62  5.76
        70       4.61  4.70    4.80   4.91   5.02   5.13   5.25  5.38  5.51  5.65  5.80
    ------------------------------------------------------------------------------------
*Payments  after the death of the  Primary  Payee will be  one-half  of the
amount shown.

</TABLE>

- --------------------------------------------------------------------------------
                                       14
<PAGE>
- --------------------------------------------------------------------------------



                 OPTION D TABLES - LIFE  ANNUITY  Monthly  payments
                        for each $1,000 applied.

- --------------------------------------------------------------------------------
 Male
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 Age                  Age                 Age                Age
- --------------------------------------------------------------------------------
  55       $4.70       60     $5.28       65      $6.10       70      $7.23
  56        4.80       61      5.42       66       6.29       71       7.51
  57        4.91       62      5.57       67       6.50       72       7.80
  58        5.03       63      5.74       68       6.73       73       8.12
  59        5.15       64      5.91       69       6.97       74       8.45

- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
 Female
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
  Age                 Age                 Age                 Age
- --------------------------------------------------------------------------------
   55      $4.25       60      $4.72       65      $5.35       70      $6.25
   56       4.34       61       4.83       66       5.51       71       6.47
   57       4.42       62       4.95       67       5.67       72       6.71
   58       4.52       63       5.07       68       5.85       73       6.97
   59       4.61       64       5.21       69       6.04       74       7.26

- --------------------------------------------------------------------------------


Upon request,  we will provide information on the payments that we will make for
other Payment Intervals, gender combinations, and ages.




GROUP CONTRACTS

            OPTION A TABLE - INCOME FOR A FIXED PERIOD  Payments for
               fixed number of years for each $1,000 applied.
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

 Terms of           Semi-                     Terms of         Semi-                      Terms of          Semi-      
 Payments  Annual  Annual  Quarterly Monthly  Payments  Annual Annual  Quarterly Monthly  Payments  Annual  Annual Quarterly Monthly
- ------------------------------------------------------------------------------------------------------------------------------------
  <S>       <C>     <C>    <C>          <C>    <C>       <C>    <C>     <C>        <C>       <C>    <C>       <C>    <C>       <C>
   Years                                        Years                                      Years

     6     184.60   91.62    45.64    15.18      11     108.08  53.64    26.72    8.88      16      79.61   39.51    19.68     6.54

     7     160.51   79.66    39.68    13.20      12     100.46  49.86    24.84    8.26      17      75.95   37.70    18.78     6.24

     8     142.46   70.70    35.22    11.71      13      94.03  46.67    23.25    7.73      18      72.71   36.09    17.98     5.98

     9     128.43   63.74    31.75    10.56      14      88.53  43.94    21.89    7.28      19      69.81   34.65    17.26     5.74

    10     117.23   58.18    28.98     9.64      15      83.77  41.57    20.71    6.89      20      67.22   33.36    16.62     5.53

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------

                                       15
<PAGE>
- --------------------------------------------------------------------------------
                              OPTION B TABLE - LIFE ANNUITY
                        With Payments For At Least A Fixed Period

                       ---------------------------------------------
                                60       120       180       240
                               Months   Months    Months    Months
                       ---------------------------------------------
                        Age
                       ---------------------------------------------
                         55   $4.55     $4.51     $4.44    $4.33
                         56    4.65      4.61      4.52     4.39
                         57    4.76      4.71      4.61     4.46
                         58    4.87      4.81      4.70     4.53
                         59    4.99      4.92      4.79     4.60
                         60    5.12      5.04      4.89     4.67
                         61    5.25      5.16      4.99     4.74
                         62    5.40      5.29      5.09     4.81
                         63    5.55      5.42      5.19     4.87
                         64    5.72      5.56      5.30     4.94
                         65    5.89      5.71      5.40     5.00
                         66    6.08      5.86      5.51     5.06
                         67    6.27      6.02      5.62     5.11
                         68    6.48      6.19      5.72     5.17
                         69    6.71      6.36      5.83     5.22
                         70    6.95      6.54      5.93     5.26
                         71    7.20      6.72      6.03     5.30
                         72    7.46      6.90      6.12     5.34
                         73    7.75      7.08      6.21     5.37
                         74    8.04      7.27      6.30     5.40
                       ---------------------------------------------


                   OPTION C TABLE - JOINT AND ONE-HALF  SURVIVOR ANNUITY Monthly
         payments for each $1,000 of proceeds by ages of persons named.*

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------

                                  Secondary Age
Primary
  Age      60     61     62      63     64     65     66     67      68     69     70
  <S>     <C>    <C>    <C>     <C>    <C>    <C>     <C>    <C>     <C>   <C>    <C>
  
   60    $4.73  $4.75   $4.78  $4.80  $4.83  $4.85  $4.87   $4.89  $4.92  $4.93  $4.95
   61     4.81   4.84    4.87   4.90   4.92   4.95   4.97    5.00   5.02   5.04   5.06
   62     4.90   4.93    4.96   4.99   5.02   5.05   5.08    5.11   5.13   5.16   5.18
   63     4.99   5.03    5.06   5.09   5.13   5.16   5.19    5.22   5.25   5.28   5.30
   64     5.09   5.12    5.16   5.20   5.23   5.27   5.30    5.34   5.37   5.40   5.43
   65     5.18   5.22    5.26   5.31   5.35   5.38   5.42    5.46   5.49   5.53   5.56
   66     5.28   5.33    5.37   5.42   5.46   5.50   5.54    5.58   5.62   5.66   5.70
   67     5.38   5.43    5.48   5.53   5.58   5.62   5.67    5.72   5.76   5.80   5.84
   68     5.49   5.54    5.59   5.65   5.70   5.75   5.80    5.85   5.90   5.95   5.99
   69     5.60   5.65    5.71   5.77   5.82   5.88   5.93    5.99   6.04   6.10   6.15
   70     5.71   5.77    5.83   5.89   5.95   6.01   6.07    6.13   6.19   6.25   6.31

- ----------------------------------------------------------------------------------------
      *Payments  after the death of the Primary Payee will be one-half  (1/2) of
the amount shown.
</TABLE>

- --------------------------------------------------------------------------------

                                       16
<PAGE>
- --------------------------------------------------------------------------------

                          OPTION D TABLE - LIFE ANNUITY
                   Monthly payments for each $1,000 applied.

              ------------------------------------------------------------------
               Age              Age             Age              Age
              ------------------------------------------------------------------
               55    $4.56      60   $5.14       65   $5.95      70   $7.08
               56     4.67      61    5.28       66    6.14      71    7.36
               57     4.77      62    5.43       67    6.35      72    7.66
               58     4.89      63    5.59       68    6.58      73    7.98
               59     5.01      64    5.76       69    6.82      74    8.33

              ------------------------------------------------------------------



                                   FEDERAL TAX MATTERS

The  Contracts  and  any  Certificates   thereunder  are  designed  for  use  by
individuals as a non-tax-qualified  annuity (including Contracts purchased by an
employer  in  connection  with a Code  Section  457  or  non-qualified  deferred
compensation  plan),  and  with  arrangements  which  qualify  for  special  tax
treatment  under  Section  401, 403 or 408 of the Code.  The ultimate  effect of
federal taxes on the Account Value, on Annuity Benefits or on the Death Benefit,
and on the  economic  benefit to the Owner,  Participant,  Annuitant  and/or the
Beneficiary  may depend on the type of retirement plan for which the Contract is
purchased,  on the tax and employment status of the individual  concerned and on
the  Company's  tax  status.  THE  FOLLOWING  DISCUSSION  IS GENERAL  AND IS NOT
INTENDED AS TAX  ADVICE.  Any person  concerned  about tax  implications  should
consult a competent  tax adviser.  This  discussion  is based upon the Company's
understanding  of the  present  federal  income  tax laws as they are  currently
interpreted by the Internal Revenue Service. No representation is made as to the
likelihood of  continuation of present federal income tax laws or of the current
interpretations by the Internal Revenue Service.  Moreover,  no attempt has been
made to consider any applicable state or other tax laws.

TAXATION OF THE COMPANY
The Company is taxed as a life insurance company under Part I of Subchapter L of
the Code. Since the Separate Account is not an entity separate from the Company,
and its operations form a part of the Company,  it will not be taxed  separately
as a "regulated  investment company" under Subchapter M of the Code.  Investment
income and realized capital gains are automatically applied to increase reserves
under the Contracts. Under existing federal income tax law, the Company believes
that it will not be taxed on the Separate Account investment income and realized
net  capital  gains to the  extent  that such  income  and gains are  applied to
increase the reserves under the Contracts.

Accordingly,  the  Company  does not  anticipate  that it will incur any federal
income tax liability  attributable to the Separate Account and,  therefore,  the
Company  does not intend to make  provisions  for any such  taxes.  However,  if
changes in the federal tax laws or interpretations thereof result in the Company
being taxed on income or gains  attributable to the Separate  Account,  then the
Company may impose a charge  against the Separate  Account (with respect to some
or all Contracts) in order to set aside provisions to pay such taxes.

- --------------------------------------------------------------------------------
                                       18
<PAGE>
- --------------------------------------------------------------------------------


TAX STATUS OF THE CONTRACTS
Section  817(h)  of  the  Code  requires  that  with  respect  to  Non-Qualified
Contracts,   the  investments  of  the  Funds  be  "adequately  diversified"  in
accordance  with Treasury  regulations  in order for the Contracts to qualify as
annuity  contracts  under  federal tax law.  The Separate  Account,  through the
Funds, intends to comply with the diversification requirements prescribed by the
Treasury  in Reg.  Sec.  1.817-5,  which  affect  how the  Funds'  assets may be
invested.

In certain  circumstances,  Owners of individual  variable annuity contracts and
Participants  under group  variable  annuity  contracts  may be  considered  the
owners, for federal income tax purposes,  of the assets of the separate accounts
used to support their contracts.  In those circumstances,  income and gains from
the separate  account assets would be included in the variable  contract owner's
gross income.  The Internal Revenue Service has stated in published rulings that
a variable  contract  owner will be  considered  the owner of  separate  account
assets if the contract owner  possesses  incidents of ownership in those assets,
such as the ability to exercise investment control over the assets. The Treasury
Department has also  announced,  in connection  with the issuance of regulations
concerning  diversification,  that those  regulations  "do not provide  guidance
concerning the  circumstances  in which investor control of the investments of a
segregated   asset  account  may  cause  the  investor   (I.E.,   the  Owner  or
Participant),  rather than the insurance company,  to be treated as the owner of
the assets in the account." This announcement also stated that guidance would be
issued by way of  regulations  or rulings on the "extent to which  policyholders
may direct their investments to particular sub-accounts without being treated as
owners of the underlying assets." As of the date of this Statement of Additional
Information, no guidance has been issued.

The  ownership  rights  under the  Contracts  are similar to, but  different  in
certain  respects  from,  those  described  by the Internal  Revenue  Service in
rulings  in which it was  determined  that  contract  owners  were not owners of
separate  account assets.  For example,  the Owner or Participant has additional
flexibility in allocating Purchase Payments and Account Value. These differences
could result in an Owner's or Participant's  being treated as the owner of a PRO
RATA portion of the assets of the Separate  Account  and/or  Fixed  Account.  In
addition, the Company does not know what standards will be set forth, if any, in
the  regulations or rulings which the Treasury  Department has stated it expects
to issue.  The Company  therefore  reserves the right to modify the Contracts as
necessary to attempt to prevent an Owner or  Participant  from being  considered
the owner of a PRO RATA share of the assets of the Separate Account.


                              FINANCIAL STATEMENTS

The audited  financial  statements  of the  Separate  Account for the year ended
December 31, 1997 and the Company's audited statutory-basis financial statements
for the years ended December 31, 1997 and 1996 are included herein.

The financial statements of the Company included in this Statement of Additional
Information  should be considered  only as bearing on the ability of the Company
to meet its  obligations  under the Contracts.  They should not be considered as
bearing  on the  investment  performance  of the  assets  held  in the  Separate
Account.

- --------------------------------------------------------------------------------

                                       19
<PAGE>

   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B

                              FINANCIAL STATEMENTS

                          YEAR ENDED DECEMBER 31, 1997

                      WITH REPORT OF INDEPENDENT AUDITORS
    




                                       20
<PAGE>
- --------------------------------------------------------------------------------


   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B

                              FINANCIAL STATEMENTS

                          YEAR ENDED DECEMBER 31, 1997



                                    CONTENTS

           Report of Independent Auditors........................21

           Audited Financial Statements

             Statement of Assets and Liabilities.................23
             Statement of Operations.............................25
             Statements of Changes in Net Assets.................26
             Notes to Financial Statements.......................28
    




- --------------------------------------------------------------------------------
                                       21
<PAGE>



   
ERNST & YOUNG LLP             1300 Chiquita Center           Phone 513 621 6454
                             250 East Fifth Street
                             Cincinnati, Ohio 45202

                         Report of Independent Auditors

Contractholders of Annuity Investors Variable Account B
  and
Board of Directors of Annuity Investors Life Insurance Company

We have  audited the  accompanying  statement of assets and  liabilities  of the
Annuity  Investors  Variable  Account  B  (comprised  of  the  Dreyfus  Variable
Investment Fund Capital Appreciation Portfolio, Dreyfus Variable Investment Fund
Growth and Income  Portfolio,  Dreyfus  Variable  Investment  Fund Money  Market
Portfolio,  Dreyfus  Variable  Investment  Fund  Small  Cap  Portfolio,  Dreyfus
Socially  Responsible  Growth Fund, Inc., Dreyfus Stock Index Fund, Strong Funds
Growth Fund II, Strong Funds Opportunity Fund II, Invesco Funds Group, Inc. High
Yield Fund,  Invesco Funds Group,  Inc.  Industrial  Income Fund,  Invesco Funds
Group,  Inc. Total Return Fund, Janus Aspen Series  Aggressive Growth Portfolio,
Janus Aspen Series  Balanced  Portfolio,  Janus Aspen Series  Growth  Portoflio,
Janus Aspen Series International Growth Portfolio,  Janus Aspen Series Worldwide
Growth  Portfolio,  Morgan Stanley Universal Funds, Inc. Emerging Markets Equity
Portfolio,  Morgan Stanley  Universal  Funds,  Inc. Fixed Income Fund Portfolio,
Morgan Stanley  Universal Funds,  Inc.  Mid-Cap Value Portfolio,  Morgan Stanley
Universal  Funds,  Inc. U.S. Real Estate  Portfolio,  Morgan  Stanley  Universal
Funds,  Inc.  Value  Portfolio,  PBHG  Insurance  Series  Fund,  Inc.  Growth II
Portfolio,  PBHG Insurance Series Fund, Inc. Large Cap Growth Portfolio and PBHG
Insurance Series Fund, Inc. Technology & Communications  Portfolio Sub-Accounts)
as of December 31, 1997, and the related statements of operations and changes in
net  assets  for  the  year  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1997, by correspondence with
the custodian.  An audit also includes assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  each  of the  respective
sub-accounts  constituting  the  Annuity  Investors  Variable  Account  B as  of
December 31, 1997, and the results of their operations and changes in


                                       1
<PAGE>


their net assets for the year then ended in conformity  with generally  accepted
accounting principles.

                                          /s/ Ernst & Young LLP



Cincinnati, Ohio
February 3, 1998
    

<PAGE>
   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B

                      STATEMENT OF ASSETS AND LIABILITIES
                               December 31, 1997
<TABLE>
<CAPTION>

Assets:                                                 Shares          Cost
                                                        ------          ----
<S>                                                   <C>              <C>                 <C>
   Investments in portfolio shares, 
           at net asset value (Note 2):
      Dreyfus Variable Investment Fund:
          Capital Appreciation Portfolio............   6,644.554       $    183,954        185,383 
          Growth and Income Portfolio...............  15,815.802            347,532        328,652 
          Money Market Portfolio....................       0.000                  0              0
          Small Cap Portfolio.......................   7,500.528            453,312        428,580 
      Dreyfus Funds:
           Socially Responsible Growth 
              Fund, Inc............................   10,884.047            277,443        271,775 
          Stock Index Fund..........................  28,288.994            730,922        728,442 
      Strong Funds:
          Growth Fund II............................   1,846.921             23,670         22,994 
          Opportunity Fund II.......................   3,171.842             68,178         68,829 
      Invesco Funds Group, Inc.:
          High-Yield Fund...........................   8,800.823            116,406        109,658 
          Industrial Income Fund....................  20,811.599            368,589        354,630 
          Total Return Fund.........................   9,727.123            154,346        153,786 
      Janus Aspen Series:
          Aggressive Growth Portfolio...............   1,476.866             28,664         30,350 
          Balanced Portfolio........................  18,526.048            319,353        323,650 
          Growth Portfolio..........................  18,140.239            335,162        335,232 
          International Growth Portfolio............   6,607.011            122,664        122,097 
          Worldwide Growth Portfolio................  24,071.098            563,724        563,023 
       Morgan Stanley Universal Funds, Inc.:
          Emerging Markets Equity Portfolio.........   7,586.839             85,562         71,544 
          Fixed Income Portfolio....................       4.654                 51             48
          Mid-Cap Value Portfolio...................  13,912.363            192,769        185,313 
          U.S. Real Estate..........................   7,005.241             76,971         79,930 
          Value Portfolio...........................   8,614.032            105,785        101,473 
       PBHG Insurance Series Fund, Inc.:
          Growth II Portfolio.......................   5,481.888             59,564         58,930 
          Large Cap Growth Portfolio................   9,802.870            114,392        115,870 
          Technology & Communications 
              Portfolio............................   18,248.082            204,269        189,962 
                                                                        -----------
    Total cost.....................................                     $ 4,933,282 

- ---------------------------------------------------------------------------------------------------
    Total assets....................................................................     4,830,151 

Liabilities:
      Amounts due to Annuity Investors Life 
          Insurance Company (Note 4)................................................             0
- ---------------------------------------------------------------------------------------------------
        Net assets..................................................................   $ 4,830,151 

===================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.
    


                                       3
<PAGE>
   

                      ANNUITY INVESTORS VARIABLE ACCOUNT B
                                                                                
                STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
                               December 31, 1997
<TABLE>
<CAPTION>

Net assets attributable to variable annuity contract 
     holders (Note 2):                                                  Units              Unit Value  
                                                                        -----              ----------                   
     <S>                                                               <C>                 <C>                     <C>
     Dreyfus Variable Investment Fund:                                                                                             
         Capital Appreciation Portfolio - Basic contract............   18,347.666          $10.103905              $ 185,383 
         Capital Appreciation Portfolio - Enhanced contract.........        0.000           10.117776                      0 
         Growth and Income Portfolio - Basic contract...............   32,231.762           10.196538                328,652 
         Growth and Income Portfolio - Enhanced contract............        0.000           10.210527                      0 
         Money Market Portfolio - Basic contract....................        0.000            1.016499                      0 
         Money Market Portfolio - Enhanced contract.................        0.000            1.017876                      0 
         Small Cap Portfolio - Basic contract.......................   41,359.506           10.362314                428,580 
         Small Cap Portfolio - Enhanced contract....................        0.000           10.376538                      0 
     Dreyfus Funds:                                                 
         Socially Responsible Growth Fund, Inc. - Basic 
            contract................................................   26,332.500           10.320883                271,775 
         Socially Responsible Growth Fund, Inc. - Enhanced 
            contract................................................        0.000           10.335055                      0 
         Stock Index Fund - Basic contract..........................   69,510.645           10.479569                728,442 
         Stock Index Fund - Enhanced contract.......................        0.000           10.493943                      0 
     Strong Funds:                                                  
         Growth Fund II - Basic contract............................    2,147.556           10.707133                 22,994 
         Growth Fund II - Enhanced contract.........................        0.000           10.721828                      0 
         Opportunity Fund II - Basic contract.......................    6,416.208           10.727356                 68,829 
         Opportunity Fund II - Enhanced contract....................        0.000           10.742083                      0 
     Invesco Funds Group, Inc.:                                     
         High-Yield Fund - Basic contract...........................   10,260.821           10.687084                109,658 
         High-Yield Fund - Enhanced contract........................        0.000           10.701757                      0 
         Industrial Income Fund - Basic contract....................   33,269.953           10.659157                354,630 
         Industrial Income Fund - Enhanced contract.................        0.000           10.673778                      0 
         Total Return Fund - Basic contract.........................   14,641.934           10.503108                153,786 
         Total Return Fund - Enhanced contract......................        0.000           10.517508                      0 
     Janus Aspen Series:                                            
         Aggressive Growth Portfolio - Basic contract...............    2,830.076           10.723950                 30,350 
         Aggressive Growth Portfolio - Enhanced contract............        0.000           10.738659                      0 
         Balanced Portfolio - Basic contract........................   30,519.754           10.604609                323,650 
         Balanced Portfolio - Enhanced contract.....................        0.000           10.619159                      0 
         Growth Portfolio - Basic contract..........................   32,737.591           10.239960                335,232 
         Growth Portfolio - Enhanced contract.......................        0.000           10.254006                      0 
         International Growth Portfolio - Basic contract............   12,541.039            9.735841                122,097 
         International Growth Portfolio - Enhanced contract.........        0.000            9.749214                      0 
         Worldwide Growth Portfolio - Basic contract................   56,665.753            9.935860                563,023 
         Worldwide Growth Portfolio - Enhanced contract.............        0.000            9.949496                      0 
     Morgan Stanley Universal Funds, Inc.:                          
         Emerging Markets Equity Portfolio - Basic contract.........    9,042.956            7.911559                 71,544 
         Emerging Markets Equity Portfolio - Enhanced 
            contract................................................        0.000            7.922446                      0 
         Fixed Income Portfolio - Basic contract....................        4.653           10.412276                     48 
         Fixed Income Portfolio - Enhanced contract................         0.000           10.426565                      0 
         Mid-Cap Value Portfolio - Basic contract...................   16,674.966           11.113227                185,313 
         Mid-Cap Value Portfolio - Enhanced contract................        0.000           11.128478                      0 
         U.S. Real Estate Portfolio - Basic contract................    7,200.060           11.101269                 79,930 
         U.S. Real Estate Portfolio - Enhanced contract.............        0.000           11.116503                      0 
         Value Portfolio - Basic contract...........................    9,944.401           10.204064                101,473 
         Value Portfolio - Enhanced contract........................        0.000           10.218060                      0 
     PBHG Insurance Series Fund, Inc.:                                 
         Growth II Portfolio - Basic contract.......................    6,195.935            9.511124                 58,930 
         Growth II Portfolio - Enhanced contract....................        0.000            9.524184                      0 
         Large Cap Growth Portfolio - Basic contract................   11,415.131           10.150555                115,870 
         Large Cap Growth Portfolio - Enhanced contract.............        0.000           10.164489                      0 
         Technology & Communications Portfolio - Basic 
             contract...............................................   20,974.008            9.057045                189,962 
         Technology & Communications Portfolio - Enhanced 
             contract...............................................        0.000            9.069487                      0 
- ----------------------------------------------------------------------------------------------------------------------------
   Net assets attributable to variable annuity contract holders.....                                               4,830,151 
- ----------------------------------------------------------------------------------------------------------------------------
   Net assets.......................................................                                             $ 4,830,151 
</TABLE>

   The accompanying notes are an integral part of these financial statements.
    

                                       4
<PAGE>
   


                      ANNUITY INVESTORS VARIABLE ACCOUNT B
                                                                                
                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1997

================================================================================
<TABLE>
<CAPTION>
                                                                                                                                
                                                    Dreyfus Variable Investment Fund      Dreyfus Funds             Strong Funds  
                                                    --------------------------------      -------------             ------------  
                                                              Growth                            Socially                     Oppor- 
                                                  Capital      and        Money       Small    Responsible  Stock   Growth  tunity  
                                               Appreciation   Income      Market      Cap       Growth      Index   Fund     Fund   
                                                 Portfolio   Portfolio  Portfolio   Portfolio   Fund, Inc.  Fund     II       II    
====================================================================================================================================
<S>                                              <C>        <C>          <C>     <C>           <C>         <C>
Investment income:                                                                                                                  
     Dividends from investments
       in portfolio shares.....................   $ 1,218   $ 20,139  $   0     $ 22,341    $ 8,121     $ 13,466   $ 900    $ 70    
                                                               
Expenses:                                                              
     Mortality and expense risk 
       fees (Note 4)...........................       416        759      0          903        608        1,155      43     154  
- ------------------------------------------------------------------------------------------------------------------------------------
          Net investment income (loss).........       802     19,380      0       21,438      7,513       12,311     857     (84)  
                                               
Net realized gain (loss) and unrealized 
  appreciation (depreciation) on investments:                                               
     Net realized gain (loss) on sale of 
        investments in portfolio shares........         2          0      0           21         77         (13)      (2)      2    
     Net change in unrealized appreciation  
        (depreciation) of investments in 
         portfolio shares......................     1,429    (18,880)     0      (24,732)    (5,668)     (2,480)    (676)    651    
- ------------------------------------------------------------------------------------------------------------------------------------
          Net gain (loss) on investments 
            in portfolio shares................     1,431    (18,880)     0      (24,711)    (5,591)     (2,493)    (678)    653    
- ------------------------------------------------------------------------------------------------------------------------------------
               Net increase (decrease) in net 
                 assets from operations........  $  2,233   $    500   $  0      $(3,273)   $ 1,922     $ 9,818    $ 179   $ 569   
- ------------------------------------------------------------------------------------------------------------------------------------
====================================================================================================================================
                                                                                                                                    
                                                              Invesco Funds Group, Inc.            Janus Aspen Series               
                                                              -------------------------   ------------------------------------------
                                                                                                                   Inter-    World- 
                                                   High     Industrial Total    Aggressive                         national   wide 
                                                  Yield      Income    Return    Growth      Balanced   Growth    Growth    Growth  
                                                   Fund       Fund      Fund    Portfolio   Portfolio  Portfolio Portfolio Portfolio
                                                   ----       ----      ----    ---------   ---------  --------- -------------------
====================================================================================================================================
Investment income:                                                                                                                  
     Dividends from investments in 
        portfolio shares...........................$ 10,266   $ 23,148   $ 3,585   $   0    $ 2,572    $   867   $  132   $1,111    

Expenses:                                                                  
     Mortality and expense risk fees (Note 4)........   353        927       353      88        646        578      335    1,100    
- ------------------------------------------------------------------------------------------------------------------------------------
          Net investment income (loss)..............  9,913     22,221     3,232     (88)     1,926        289     (203)      11    
                                                    
Net realized gain (loss) and unrealized 
  appreciation (depreciation) on investments:                                                                       
     Net realized gain (loss) on sale of 
        investments in portfolio shares...........        4          0        58       0        383          0       (5)       0   
     Net change in unrealized appreciation 
        (depreciation) of investments in 
         portfolio shares.........................   (6,748)   (13,959)     (561)   1,686     4,297         69     (566)    (701) 
- -----------------------------------------------------------------------------------------------------------------------------------
          Net gain (loss) on investments in 
             portfolio shares.......................  6,744)   (13,959)     (503)   1,686     4,680         69     (571)    (701) 
- -----------------------------------------------------------------------------------------------------------------------------------
               Net increase (decrease) in net 
                  assets from operations............$ 3,169   $  8,262   $ 2,729  $ 1,598     6,606    $   358    $(774)   $(690) 
====================================================================================================================================

    
<PAGE>
   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B (continued)
                                                                                
                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1997

================================================================================

                                                                                                                                   
                                                     Morgan Stanley Universal Funds, Inc.       PBHG Insurance Series Fund, Inc.
                                                 -----------------------------------------      --------------------------------
                                                                                                                         Technology
                                                   Emerging                          U.S.                                    and
                                                    Markets     Fixed     Mid-Cap    Real                         Large    Communi-
                                                    Equity      Income     Value     Estate    Value  Growth II    Cap      cations 
                                                     Port-      Port-     Port-      Port      Port-     Port-    Port-     Port-
                                                     folio      folio     folio     folio      folio    folio     folio     folio   
===================================================================================================================================
Investment income:                                                                                                                 
     Dividends from investments in portfolio 
        shares...................................   $ 2,377     $    3   $ 8,589  $ 2,523   $ 2,517     $    0     $  0   $     0  
                                                                              
Expenses:                                                                             
     Mortality and expense risk fees 
        (Note 4).................................       250          0       298      285       342        210      334       590
- -----------------------------------------------------------------------------------------------------------------------------------
          Net investment income (loss)...........     2,127          3     8,291     2,238      2,175     (210)    (334)     (590)  
                                                          
Net realized gain (loss) and unrealized 
   appreciation (depreciation) on investments:
     Net realized gain (loss) on sale of 
        investments in portfolio shares..........       (13)         0         1      103         2          2      (28)     (420) 
     Net change in unrealized appreciation 
        (depreciation) of investments in 
         portfolio shares.......................    (14,018)        (2)   (7,457)   2,959    (4,311)      (634)   1,478   (14,306) 
- ----------------------------------------------------------------------------------------------------------------------------------- 
          Net gain (loss) on investments in 
             portfolio shares...................    (14,031)        (2)   (7,456)   3,062    (4,309)      (632)   1,450   (14,726)
- ----------------------------------------------------------------------------------------------------------------------------------- 
               Net increase (decrease) in net                                                                             
                  assets from operations.......   $ (11,904)    $    1    $  835  $ 5,300   $(2,134)   $  (842) $ 1,116  $(15,316)

===================================================================================================================================
</TABLE>




                                                     Total
================================================================================
Investment income:                                
     Dividends from investments in portfolio      
        shares.................................   $ 123,945                    
                                                                               
Expenses:                                                                      
     Mortality and expense risk fees                                           
        (Note 4)...............................      10,727                
- -------------------------------------------------------------------------------
          Net investment income (loss).........     113,218                
                                                                           
Net realized gain (loss) and unrealized                                    
   appreciation (depreciation) on investments:                             
     Net realized gain (loss) on sale of                  
        investments in portfolio shares........         174                    
     Net change in unrealized appreciation                                     
        (depreciation) of investments in                                       
         portfolio shares......................    (103,130)                   
- -------------------------------------------------------------------------------
          Net gain (loss) on investments in                                    
             portfolio shares..................     (102,956)   
- -------------------------------------------------------------------------------
               Net increase (decrease) in net                                 
                  assets from operations.......  $   10,262                   
                                                                              

   The accompanying notes are an integral part of these financial statements.
    
<PAGE>
   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B

                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>

                                                             Dreyfus Variable Investment Fund                    Dreyfus Funds      
                                                        -----------------------------------------------     ------------------------

                                                          Capital     Growth                                 Socially
                                                          Appre-      and           Money       Small     Responsible       Stock   
                                                          ciation     Income        Market      Cap         Growth          Index   
                                                          Portfolio   Portfolio    Portfolio   Portfolio   Fund, Inc.       Fund    
====================================================================================================================================
<S>                                                         <C>        <C>          <C>     <C>             <C>          <C>        
Changes from operations:
     Net investment income (loss)...................        $  802     $ 19,380     $   0   $  21,438       $  7,513     $  12,311  
     Net realized gain (loss) on sale of investments        
          in portfolio shares.......................             2            0         0          21             77           (13) 
     Net change in unrealized appreciation (depreciation)   
         of investments in portfolio shares.........         1,429      (18,880)        0     (24,732)        (5,668)       (2,480) 
- ------------------------------------------------------------------------------------------------------------------------------------
 
         Net increase (decrease) in net assets from        
            operations..............................         2,233          500         0      (3,273)         1,922         9,818  

Changes from principal transactions:
     Contract purchase payments.....................       155,719      321,133         0     396,553        271,584       714,481  
     Contract redemptions...........................          (846)      (1,340)        0           0              0          (484) 
     Net transfers (to) from fixed account.........         28,277        8,359         0      35,300         (1,731)        4,627  
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal       
            transactions.............................      183,150      328,152         0     431,853        269,853       718,624  
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets............      185,383      328,652         0     428,580        271,775       728,442  
Net assets, beginning of period......................            0            0         0           0              0             0  
- ------------------------------------------------------------------------------------------------------------------------------------
Net assets, end of period............................    $ 185,383    $ 328,652    $    0   $ 428,580      $ 271,775     $ 728,442  
====================================================================================================================================

                                                             Invesco Funds Group, Inc.           Janus Aspen Series     
                                                             -------------------------           ------------------
                                                             High        Industrial   Total      Aggressive                         
                                                             Yield       Income       Return     Growth      Balanced      Growth   
                                                             Fund        Fund         Fund       Portfolio   Portfolio     Portfolio
====================================================================================================================================

Changes from operations:
     Net investment income (loss).......................  $  9,913    $  22,221    $  3,232    $   (88)       1,926   $    289      
     Net realized gain (loss) on sale of investments             
        in portfolio shares.............................         4            0          58          0          383          0      
     Net change in unrealized appreciation (depreciation)   
        of investments in portfolio shares..............    (6,748)     (13,959)       (561)     1,686        4,297         69      
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from         
            operations..................................     3,169        8,262       2,729      1,598        6,606        358      

Changes from principal transactions:
     Contract purchase payments.........................    91,597      332,968     137,113     28,889      305,338    323,635      
     Contract redemptions...............................      (846)      (2,541)     (2,260)         0         (564)      (846)     
     Net transfers (to) from fixed account..............    15,738       15,941      16,204       (137)      12,270     12,085      

- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal        
             transactions................................  106,489      346,368     151,057     28,752      317,044    334,874      
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ...............  109,658      354,630     153,786     30,350      323,650    335,232      
Net assets, beginning of period..........................        0            0           0          0            0          0      
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period................................ $109,658     $354,630   $ 153,786   $ 30,350    $ 323,650   $335,232      
====================================================================================================================================

    
<PAGE>
   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B

                       STATEMENTS OF CHANGES IN NET ASSETS (continued)
                          YEAR ENDED DECEMBER 31, 1997







                                                        Morgan Stanley Universal Funds, Inc.                                  
                                                        ------------------------------------                                  
                                                        Emerging                                                              
                                                        Markets        Fixed        Mid-Cap     U.S.                          
                                                        Equity          Income       Value       Real Estate       Value      
                                                        Portfolio      Portfolio    Portfolio   Portfolio          Portfolio  
==============================================================================================================================
Changes from operations:
     Net investment income (loss)......................... $ 2,127       $    3    $  8,291    $  2,238          $ 2,175      
     Net realized gain (loss) on sale of investments           (13)           0           1         103                2      
        in portfolio shares...............................
     Net change in unrealized appreciation (depreciation)  
        of investments in portfolio shares................ (14,018)          (2)     (7,457)      2,959           (4,311)     
- ------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from       (11,904)           1         835       5,300           (2,134)     
             operations...................................

Changes from principal transactions:
     Contract purchase payments...........................  53,465           48     170,534      70,145           98,978      
     Contract redemptions.................................       0            0           0           0                0      
     Net transfers (to) from fixed account................  29,983           (1)     13,944       4,485            4,629      
- ------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal         
             transactions.................................  83,448           47     184,478      74,630          103,607      
- ------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets.................  71,544           48     185,313      79,930          101,473      
Net assets, beginning of period...........................       0            0           0           0                0      
- ------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period.................................$ 71,544         $ 48   $ 185,313   $  79,930        $ 101,473      

==============================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

    
<PAGE>
   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B (continued)

                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>

                                                                      Strong Funds
                                                              ---------------------------
                                                        
                                                              Growth          Opportunity
                                                               Fund              Fund
                                                                II                II
==========================================================================================
<S>                                                             <C>         <C> 
Changes from operations:
     Net investment income (loss)...................              857          (84)
     Net realized gain (loss) on sale of investments    
          in portfolio shares.......................               (2)           2  
     Net change in unrealized appreciation (depreciation)
         of investments in portfolio shares.........             (676)         651  
- --------------------------------------------------------------------------------------
 
         Net increase (decrease) in net assets from     
            operations..............................              179          569

Changes from principal transactions:
     Contract purchase payments.....................           22,776       68,117
     Contract redemptions...........................                0            0
     Net transfers (to) from fixed account.........                39          143
- --------------------------------------------------------------------------------------

          Net increase in net assets from principal     
            transactions.............................          22,815       68,260
- --------------------------------------------------------------------------------------

               Net increase in net assets............          22,994       68,829
Net assets, beginning of period......................               0            0
- --------------------------------------------------------------------------------------
Net assets, end of period............................       $  22,994    $  68,829
========================================================================================
                                                          
                                                              International     Worldwide
                                                              Growth            Growth
                                                              Portfolio         Portfolio
=========================================================================================

Changes from operations:
     Net investment income (loss).......................        $   (203)      $   11
     Net realized gain (loss) on sale of investments      
        in portfolio shares.............................              (5)           0
     Net change in unrealized appreciation (depreciation) 
        of investments in portfolio shares..............            (566)        (701)   
- -----------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from      
            operations..................................            (774)        (690) 

Changes from principal transactions:
     Contract purchase payments.........................         119,873      530,453
     Contract redemptions...............................               0       (1,919)
     Net transfers (to) from fixed account..............           2,998       35,179

- -----------------------------------------------------------------------------------------

          Net increase in net assets from principal       
             transactions................................        122,871      563,713
- -----------------------------------------------------------------------------------------

               Net increase in net assets ...............        122,097      563,023
Net assets, beginning of period..........................              0            0
- -----------------------------------------------------------------------------------------

Net assets, end of period................................       $122,097     $563,023
    
=========================================================================================
<PAGE>
   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B (continued)

                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1997


                                                                             PBHG Insurance Series Fund, Inc.
                                                                 -------------------------------------------------
                                                                              Technology
                                                                 Large Cap      and
                                                                 Growth II     Growth     Communications
                                                                Portfolio     Portfolio     Portfolio      Total
=================================================================================================================
Changes from operations:
     Net investment income (loss).........................  $  (210)         $  (334)      $ (590)     $  113,218
     Net realized gain (loss) on sale of investments              2              (28)        (420)            174
        in portfolio shares...............................
     Net change in unrealized appreciation (depreciation) 
        of investments in portfolio shares................     (634)           1,478      (14,306)       (103,130)   
- ------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from           (842)           1,116      (15,316)         10,262
             operations...................................

Changes from principal transactions:
     Contract purchase payments...........................   41,695          110,081      196,258       4,561,433
     Contract redemptions.................................        0           (1,297)           0         (12,943)
     Net transfers (to) from fixed account................   18,077            5,970        9,020         271,399
- ------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal       
             transactions.................................   59,772          114,754      205,278       4,819,889 
- ------------------------------------------------------------------------------------------------------------------

               Net increase in net assets.................   58,930          115,870      189,962       4,830,151
Net assets, beginning of period...........................        0                0            0               0
- ------------------------------------------------------------------------------------------------------------------

Net assets, end of period................................. $ 58,930         $115,870     $189,962      $4,830,151

==================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

    
<PAGE>
   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B

                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1997

                                BASIC CONTRACTS
<TABLE>
<CAPTION>


=========================================================================================================================

                                    Dreyfus Variable Investment Fund                                Dreyfus Funds                
                                    ------------------------------------------------------- ---------------------------- 
                                                     Growth                                     Socially
                                    Capital           and            Money         Small          Responsible    Stock         
                                    Appreciation     Income          Market        Cap            Growth         Index         
                                    Portfolio       Portfolio       Portfolio     Portfolio      Fund, Inc.     Fund          


<S>                         <C>           <C>           <C>           <C>            <C>            <C>           <C>    
Units outstanding, December 31,           0.000         0.000         0.000          0.000          0.000         0.000  

Units purchased                      18,431.382    32,365.225         0.000     41,359.506     26,523.695    69,726.369  

Units redeemed                         (83.716)     (133.463)         0.000          0.000      (191.195)     (215.724)  
                                    ------------ ------------- ------------- -------------- -------------- ------------- 

Units outstanding December 31, 1997  18,347.666    32,231.762         0.000     41,359.506     26,332.500    69,510.645  
                                    ============ ============= ============= ============== ============== ============= 

================================================================================================================================
================================================================================================================================

                                    Invesco Funds Group, Inc.                Janus Aspen Series
                                    ---------------------------------------- --------------------------------------------

                                         High         Industrial    Total         Aggressive                                  
                                         Yield        Income        Return        Growth         Balanced      Growth        
                                         Fund         Fund          Fund          Portfolio      Portfolio     Portfolio     
=========================================================================================================================

Units outstanding, December 31, 1996      0.000         0.000         0.000          0.000          0.000         0.000  

Units purchased                      10,339.969    33,509.762    14,857.849      2,843.016     30,746.037    32,820.195  

Units redeemed                         (79.148)     (239.809)     (215.915)       (12.940)      (226.283)      (82.604)  
                                    ------------ ------------- ------------- -------------- -------------- ------------- 

Units outstanding December 31, 1997  10,260.821    33,269.953    14,641.934      2,830.076     30,519.754    32,737.591  
                                    ============ ============= ============= ============== ============== ============= 

===================================================================================================================================

                                                                                                           PBHG Insurance
                                                        Morgan Stanley Universal Funds, Inc                 Series Fund, Inc.
                                    ---------------------------------------------------------------------- -----------------
                                        Emerging                                                                             
                                         Markets      Fixed         Mid-Cap       U.S.                                        
                                         Equity       Income        Value         Real Estate    Value         Growth II     
                                         Portfolio    Portfolio     Portfolio     Portfolio      Portfolio     Portfolio     


Units outstanding, December 31, 1996      0.000         0.000         0.000          0.000          0.000         0.000  

Units purchased                       9,042.956         4.653    16,674.966      7,201.754      9,944.401     6,195.935  

Units redeemed                            0.000         0.000         0.000        (1.694)          0.000         0.000  
                                    ------------ ------------- ------------- -------------- -------------- ------------- 


Units outstanding December 31, 1997   9,042.956         4.653    16,674.966      7,200.060      9,944.401     6,195.935  
                                    ============ ============= ============= ============== ============== ============= 

</TABLE>


The accompanying notes are an integral part of these financial statements.

    
<PAGE>
   
                      ANNUITY INVESTORS VARIABLE ACCOUNT B


                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1997


                                BASIC CONTRACTS


                                               Strong Funds
                                     -------------------------------
                                    
                                     Growth         Opportunity
                                     Fund           Fund
                                     II             II


Units outstanding, December 31,              0.000           0.000
1996


Units purchased                          2,156.405       6,416.208

Units redeemed                             (8.849)           0.000
                                     -------------- ---------------


Units outstanding December 31, 1997      2,147.556       6,416.208
                                     ============== ===============

                                    
                                    -------------------------------

                                     International  Worldwide
                                     Growth         Growth
                                     Portfolio      Portfolio


Units outstanding, December 31,              0.000           0.000
1996


Units purchased                         12,542.402      56,862.257

Units redeemed                             (1.363)       (196.504)
                                     -------------- ---------------


Units outstanding December 31, 1997     12,541.039      56,665.753
                                     ============== ===============


                                                 PBHG Insurance
                                                Series Fund, Inc.
                                          -------------------------------
                                                          Technology
                                          Large Cap          and
                                            Growth      Communications
                                          Portfolio       Portfolio
==========================================================================

Units outstanding, December 31, 1996          0.000           0.000

Units purchased                          11,550.778      21,141.232

Units redeemed                             (135.647)       (167.224)
                                        ------------- ---------------


Units outstanding December 31, 1997      11,415.131      20,974.008
                                        ============== ===============

============================================================================

The accompanying notes are an integral part of these financial statements.

    
<PAGE>
   

                      ANNUITY INVESTORS VARIABLE ACCOUNT B
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1997

(1)      GENERAL
         -------

         Annuity  Investors  Variable  Account B (the  "Account")  is registered
         under  the  Investment  Company  Act of  1940,  as  amended,  as a unit
         investment  trust. The Account was established on December 19, 1996 and
         commenced  operations  on  July  15,  1997 as a  segregated  investment
         account for individual and group variable  annuity  contracts which are
         registered  under the  Securities  Act of 1933.  The  operations of the
         Account  are  included  in the  operations  of Annuity  Investors  Life
         Insurance  Company (the  "Company")  pursuant to the  provisions of the
         Ohio Insurance Code. The Company is an indirect wholly-owned subsidiary
         of American Annuity Group,  Inc.,  ("AAG"), a publicly traded insurance
         holding company listed on the New York Stock  Exchange.  The Company is
         licensed in 47 states.

         Comparative  financial  statements are not presented as the Account did
         not have any financial activity in 1996.

         At December 31, 1997, the following investment options were available:

                  The Dreyfus Variable Investment Fund:
                      o     Capital Appreciation Portfolio
                      o     Growth and Income Portfolio
                      o     Money Market Portfolio
                      o     Small-Cap Portfolio
                  Dreyfus Funds:
                      o     Socially Responsible Growth Fund, Inc.
                      o     Stock Index Fund
                  Strong Funds:
                      o     Growth Fund II
                      o     Opportunity Fund II
                  Invesco Funds:
                      o     High-Yield Fund
                      o     Industrial Income Fund
                      o     Total Return Fund
                  Janus Aspen Series:
                      o     Aggressive Growth Portfolio
                      o     Balanced Portfolio
                      o     Growth Portfolio
                      o     International Growth Portfolio
                      o     Worldwide Growth Portfolio
                  Morgan Stanley Universal Funds, Inc.:
                      o     Emerging Markets Equity Portfolio
                      o     Fixed Income Portfolio
                      o     Mid-Cap Value Portfolio
                      o     U.S. Real Estate Portfolio
                      o     Value Portfolio
                  PBHG Insurance Series Fund, Inc.:
                      o     Growth II Portfolio
                      o     Large Cap Growth Portfolio
                      o     Technology & Communications Portfolio


                                        8

                      ANNUITY INVESTORS VARIABLE ACCOUNT B
    
<PAGE>
   
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1997


(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         ------------------------------------------

         Basis of Presentation
         ---------------------

         The  preparation  of  the  financial   statements  in  conformity  with
         generally accepted  accounting  principles  requires management to make
         estimates  and  assumptions  that  affect  the amount  reported  in the
         financial  statements and accompanying notes.  Changes in circumstances
         could cause actual results to differ materially from those estimates.

         Investments
         -----------

         Investments  are  valued  using the net asset  value of the  respective
         portfolios  at the  end of each  business  day of the  New  York  Stock
         Exchange,   with  the  exception  of  business   holidays.   Investment
         transactions are accounted for on the trade date (the date the order to
         buy or sell is executed). The cost of investments sold is determined on
         a first-in,  first-out basis. The Account does not hold any investments
         which are restricted as to resale.

         Net investment  income (loss),  net realized gain (loss) and unrealized
         appreciation   (depreciation)  on  investments  are  allocated  to  the
         contracts  on each  valuation  date based on each  contract's  pro rata
         share of the assets of the Account as of the beginning of the valuation
         date.

         Federal Income Taxes
         --------------------

         No provision for federal income taxes has been made in the accompanying
         financial statements because the operations of the Account are included
         in the total  operations  of the  Company,  which is  treated as a life
         insurance company for federal income tax purposes under Subchapter L of
         the Internal  Revenue Code. Net  investment  income (loss) and realized
         gains  (losses) will be retained in the Account and will not be taxable
         until  received by the  contract  owner or  beneficiary  in the form of
         annuity payments or other distributions.

         Net Assets Attributable to Variable Annuity Contract Holders
         ------------------------------------------------------------

         The variable  annuity  contract  reserves are comprised of net contract
         purchase  payments less  redemptions  and benefits.  These reserves are
         adjusted daily for the net investment income (loss),  net realized gain
         (loss) and unrealized appreciation (depreciation) on investments.



                                       9


                      ANNUITY INVESTORS VARIABLE ACCOUNT B
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
    
<PAGE>
   
                                December 31, 1997

(3)      PURCHASES AND SALES OF INVESTMENTS IN PORTFOLIO SHARES
         ------------------------------------------------------

         The aggregate  cost of purchases and proceeds from sales of investments
         in all  portfolio  shares for the year ended  December  31, 1997 are as
         follows:

                                                                     1997
                                                     ---------------------------

                                                                       Proceeds
                                                       Cost of           from
                                                     Purchases           Sales
                                                     ---------         ---------
   Dreyfus Variable Investment Fund:
        Capital Appreciation Portfolio              $   184,066       $      114
        Growth and Income Portfolio                     347,539                7
        Money Market Portfolio                                0                0
        Small Cap Portfolio                             453,533              242
   Dreyfus Funds:
        Socially Responsible Growth Fund, Inc.          281,102            3,736
        Stock Index Fund                                732,154            1,219
   Strong Funds:
        Growth Fund II                                   23,723               52
        Opportunity Fund II                              68,218               41
   Invesco Funds:
        High-Yield Fund                                 116,516              114
        Industrial Income Fund                          368,589                0
        Total Return Fund                               155,706            1,416
   Janus Aspen Series:
        Aggressive Growth Portfolio                      28,673                9
        Balanced Portfolio                              325,724            6,754
        Growth Portfolio                                335,162                0
        International Growth Portfolio                  122,980              311
        Worldwide Growth Portfolio                      563,789               65
   Morgan Stanley Universal Funds, Inc.:
        Emerging Markets Equity Portfolio                85,649               75
        Fixed Income Portfolio                               51                0
        Mid-Cap Value Portfolio                         192,812               44
        U.S. Real Estate Portfolio                       78,457            1,590
        Value Portfolio                                 105,900              118
   PBHG Insurance Series Fund, Inc.:
        Growth II Portfolio                              59,698              135
        Large Cap Growth Portfolio                      116,890            2,470
        Technology & Communications Portfolio           208,284            3,595
                                                     ----------         --------
              Total                                  $4,955,215          $22,107
                                                     ==========          =======



                                       10



                      ANNUITY INVESTORS VARIABLE ACCOUNT B
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1997
    
<PAGE>
   

(4)      DEDUCTIONS AND EXPENSES
         -----------------------

         Although  periodic  annuitization  payments  to  contract  owners  vary
         according  to the  investment  performance  of the  sub-accounts,  such
         payments are not affected by  mortality or expense  experience  because
         the Company  assumes  the  mortality  risk and  expense  risk under the
         contracts.

         The mortality risk assumed by the Company results from the life annuity
         payment  option in the  contracts,  in which the Company agrees to make
         annuity payments regardless of how long a particular annuitant or other
         payee lives.  The annuity  payments are  determined in accordance  with
         annuity purchase rate provisions  established at the time the contracts
         are issued. Based on the actuarial determination of expected mortality,
         the Company is required to fund any  deficiency in the annuity  payment
         reserves from its general account assets.

         The expense risk assumed by the Company is the risk that the deductions
         for sales and  administrative  expenses may prove insufficient to cover
         the actual sales and administrative expenses. Under the Basic Contract,
         the Company  deducts a fee from the Account  each day for  assuming the
         mortality  and expense  risks.  This fee is equal on an annual basis to
         1.40% of the daily value of the total investments of the Account. These
         fees aggregated $10,727 for the year ended December 31, 1997.

         In  connection  with  certain  contracts  in which the  Company  incurs
         reduced  sales and  servicing  expenses,  such as contracts  offered to
         active  employees  of the  Company  or any of its  subsidiaries  and/or
         affiliates,  the  Company  may offer an  Enhanced  Contract.  Under the
         Enhanced Contract,  the Company deducts a fee from the Account each day
         for assuming the mortality and expense  risks.  This fee is equal on an
         annual  basis to 1.10% of the daily value of the total  investments  of
         the Account. There were no Enhanced Contracts as of December 31, 1997.

         Pursuant to an  administrative  agreement  between AAG and the Company,
         AAG  subsidiaries  provide  sales and  administrative  services  to the
         Company  and the  Account.  The  Company  may  deduct a  percentage  of
         purchase payments  surrendered to cover sales expenses.  The percentage
         decreases  to 0% from a maximum  of 7.0% based upon the number of years
         the purchase payment has been held.

         In addition,  the Company may deduct units from contracts  annually and
         upon  full  surrender  to cover  an  administrative  fee of $30.  These
         expenses totaled $0 for the year ended December 31, 1997.

(5)      OTHER TRANSACTIONS WITH AFFILIATES
         ----------------------------------

         AAG  Securities,  Inc.,  an affiliate of the Company,  is the principal
         underwriter and performs all variable annuity sales functions on behalf
         of the Company.




                                       11



                      ANNUITY INVESTORS VARIABLE ACCOUNT B
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1997

    
<PAGE>
   

(6)      NET ASSETS
         ----------

         Net assets consisted of the following at December 31, 1997:


         Proceeds from the sales of units since organization,
            less cost of units redeemed                              $4,819,889
         Undistributed net investment income                            113,218
         Undistributed net realized gains on sale of investments            174
         Net unrealized depreciation of investments                    (103,130)
                                                                     -----------

                  Net assets                                         $4,830,151
                                                                     ===========
    

<PAGE>

   
                             ANNUITY INVESTORS LIFE

                                INSURANCE COMPANY


                      STATUTORY-BASIS FINANCIAL STATEMENTS
                         AND OTHER FINANCIAL INFORMATION

                     YEARS ENDED DECEMBER 31, 1997 AND 1996
                       WITH REPORT OF INDEPENDENT AUDITORS
    
















<PAGE>
   







                    ANNUITY INVESTORS LIFE INSURANCE COMPANY

                      STATUTORY-BASIS FINANCIAL STATEMENTS
                         AND OTHER FINANCIAL INFORMATION

                     YEARS ENDED DECEMBER 31, 1997 AND 1996








                                    CONTENTS


Report of Independent Auditors................................................35


Audited Statutory-Basis Financial Statements


Balance Sheets - Statutory-Basis..............................................36
Statements of Operations - Statutory-Basis....................................37
Statements of Changes in Capital and Surplus - Statutory-Basis................38
Statements of Cash Flows - Statutory-Basis....................................39
Notes to Statutory-Basis Financial Statements.................................40



    
<PAGE>
   

                         REPORT OF INDEPENDENT AUDITORS


Board of Directors
Annuity Investors Life Insurance Company

We have  audited  the  accompanying  statutory-basis  balance  sheets of Annuity
Investors  Life  Insurance  Company ("the  Company") as of December 31, 1997 and
1996,  and the related  statutory-basis  statements  of  operations,  changes in
capital and surplus,  and cash flows for the years then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Notes B and I to the financial statements,  the Company presents
its financial  statements in conformity with the accounting practices prescribed
or permitted  by the Ohio  Insurance  Department,  which  practices  differ from
generally accepted accounting  principles.  The variances between such practices
and generally accepted accounting principles and the effects on the accompanying
financial statements are described in Notes B and I.

In our opinion,  because of the effects of the matter described in the preceding
paragraph,  the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of Annuity  Investors Life  Insurance  Company at December 31, 1997 and 1996, or
the results of its operations or its cash flows for the years then ended.

However,  in our opinion,  the  financial  statements  referred to above present
fairly, in all material  respects,  the financial  position of Annuity Investors
Life  Insurance  Company at December  31, 1997 and 1996,  and the results of its
operations  and its cash  flows  for the years  then  ended in  conformity  with
accounting practices prescribed or permitted by the Ohio Insurance Department.


                                                  /s/ ERNST & YOUNG LLP

Cincinnati, Ohio
March 2, 1998

    
<PAGE>
   
                    ANNUITY INVESTORS LIFE INSURANCE COMPANY           
                                 BALANCE SHEETS
                                 STATUTORY-BASIS
<TABLE>
<CAPTION>
                                                                                   DECEMBER 31
                                                                                   -----------
                                                                          1997                    1996
                                                                       ----------               ---------
<S>                                                                    <C>                       <C>        
     ADMITTED ASSETS
     Cash and investments
         Fixed maturities - at amortized cost
              (market value - $33,661,758 and $22,445,536)             33,176,305                $22,996,685
         Policy loans                                                     281,758                     41,190
         Short-term investments                                         7,612,000                    841,000
         Cash                                                           1,021,733                    475,770
         Other invested assets                                                  -                     75,000
                                                                       ----------              -------------
         Total cash and investments                                    42,091,796                 24,429,645

     Investment income due and accrued                                    523,546                    437,051
     Federal income tax recoverable                                       148,476                    392,995
     Other admitted assets                                                 22,691                          -
                                                                       ----------          -----------------
         Total General Account admitted assets                         42,786,509                 25,259,691
     Separate Account assets                                           37,248,224                  3,389,109
                                                                       ----------               ------------
         TOTAL ADMITTED ASSETS                                         80,034,733                $28,648,800
                                                                       ==========                ===========

     LIABILITIES, CAPITAL AND SURPLUS
     Annuity reserves                                                  23,186,988               $  3,676,377
     Commissions due and accrued                                          109,180                     53,746
     General expenses due and accrued                                     201,989                     26,759
     Transfers to Separate Accounts due and accrued (net)
                (contingent deferred sales charges - 
                ($2,170,871) and ($198,353))                           (2,170,871)                  (206,980)
     Taxes, licenses and fees due and accrued                              15,368                      1,900
     Asset valuation reserve                                              126,076                     58,437
     Payable to parent and affiliates                                     446,637                    303,718
     Other liabilities                                                    976,052                      9,402
                                                                       ----------             --------------
         Total General Account liabilities                             22,891,419                  3,923,359
     Separate Account liabilities                                      37,248,224                  3,389,109
                                                                       ----------               ------------

         TOTAL LIABILITIES                                             60,139,643                  7,312,468
                                                                       ----------               ------------

     Common stock, par value- $125:
         - 25,000 shares authorized
         - 20,000 shares issued and outstanding                         2,500,000                  2,500,000
     Gross paid-in and contributed surplus                             17,550,000                 17,550,000
     Unassigned surplus (deficit)                                        (154,910)                 1,286,332
                                                                       ----------               ------------
         TOTAL CAPITAL AND SURPLUS                                     19,895,090                 21,336,332
                                                                       ----------                -----------
         TOTAL LIABILITIES, CAPITAL AND SURPLUS                        80,034,733                $28,648,800
                                                                       ==========                ===========

               See notes to statutory-basis financial statements

                                        2
</TABLE>
    
<PAGE>
   



                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
                            STATEMENTS OF OPERATIONS
                                 STATUTORY-BASIS
<TABLE>
<CAPTION>

                                                                           YEAR ENDED DECEMBER 31

                                                                          1997                  1996
                                                                     ------------           --------
<S>                                                                   <C>                   <C>        
     REVENUES
         Premiums and annuity considerations                          $12,878,897           $    38,838
         Deposit-type funds                                            43,367,003             4,355,900
         Net investment income                                          1,789,590             1,500,424
         Amortization of interest maintenance reserve                      (2,195)                 (814)
         Other income                                                      31,884                   175
                                                                    -------------         -------------
                Total revenue                                          58,065,179             5,894,523

     BENEFITS AND EXPENSES
         Increase in aggregate reserves                                19,510,611               834,364
         Policyholders' benefits                                        1,207,596               408,089
         Commissions                                                    3,722,847               257,666
         Commissions and expense allowances on reinsurance assumed             -                 48,353
         General insurance expenses                                     2,928,646             1,138,281
         Taxes, licenses and fees                                         213,167               103,174
         Net transfers to Separate Accounts                            29,300,569             3,090,948
         Reserve adjustment on termination of reinsurance assumed       2,654,548                     -
                                                                     ------------       ---------------
                Total benefits and expenses                            59,537,984             5,880,875
                                                                      -----------            ----------

     Gain (loss) from operations before federal income taxes           (1,472,805)               13,648

     Provision (benefit) for federal income taxes                         (37,876)                2,280
                                                                    -------------          ------------

     Gain (loss) from operations after federal income 
          taxes before net realized capital losses                     (1,434,929)               11,368

     Net realized capital losses
         Net realized capital losses before federal 
               income taxes and transfer to IMR                            (9,212)              (26,813)
         Capital loss tax benefit                                               -                     -
         Interest maintenance reserve transfer 
               (net of tax)                                                 5,988                17,428
                                                                   --------------          ------------

                Net realized capital losses after transfer 
                    to IMR                                                 (3,224)               (9,385)
                                                                   --------------          ------------

     NET INCOME (LOSS)                                                $(1,438,153)         $      1,983
                                                                      ===========          ============


</TABLE>




               See notes to statutory-basis financial statements


                                        3

    
<PAGE>
   





                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
                  STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS
                                 STATUTORY-BASIS
<TABLE>
<CAPTION>


                                                                           YEAR ENDED DECEMBER 31
                                                                           1997                  1996
                                                                     ------------          ----------
<S>                                                                  <C>                   <C>         
     COMMON STOCK
         Balance at beginning of year                                $  2,500,000          $  2,000,000
         Transfer from gross paid in and contributed surplus                    -               500,000
                                                                     ------------          ------------
                Balance at end of year                               $  2,500,000          $  2,500,000
                                                                     ============          ============

     GROSS PAID-IN AND CONTRIBUTED SURPLUS
         Balance at beginning of year                                 $17,550,000           $18,050,000
         Transfer to common stock                                               -              (500,000)
                                                                     ------------          ------------
                Balance at end of year                                $17,550,000           $17,550,000
                                                                     ============          ============

     UNASSIGNED FUNDS
         Balance at beginning of year                                $  1,286,332          $  1,064,981
         Net income (loss)                                             (1,438,153)                1,983
         Increase in non-admitted assets                                  (31,801)              (85,271)
         Increase in asset valuation reserve                              (67,639)              (55,589)
         Adjustment for prior year taxes                                   96,351               360,228
                                                                     ------------          ------------

                Balance at end of year                               $   (154,910)         $  1,286,332
                                                                     ============          ============

     TOTAL CAPITAL AND SURPLUS                                       $ 19,895,090           $21,336,332



</TABLE>
















               See notes to statutory-basis financial statements


                                        4

    
<PAGE>
   

                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
                                 STATUTORY-BASIS
<TABLE>
<CAPTION>



                                                                            YEAR ENDED DECEMBER 31
                                                                           1997                  1996
                                                                      -------------        ----------
<S>                                                                  <C>                  <C>          
     OPERATIONS:
         Premiums and annuity considerations                         $ 12,878,897         $      38,838
         Deposit-type funds                                            43,367,003             4,355,900
         Net investment income                                          1,788,231             1,365,858
         Net increase in policy loans                                    (240,568)              (41,190)
         Policyholder benefits paid                                    (1,207,596)             (408,089)
         Commissions, expenses and premium and other taxes paid        (6,614,922)           (1,479,640)
         Net transfers to Separate Accounts                           (31,264,460)           (3,297,928)
         Federal income taxes recovered (paid)                            378,746               (44,000)
         Other cash provided (used)                                    (1,563,792)              186,214
                                                                      -----------          ------------

                Net cash provided by operations                        17,521,539               675,963

     INVESTING ACTIVITIES:
         Sale, maturity or repayment of bonds                           2,491,585             2,383,321
         Purchase of bonds                                            (12,771,161)          (16,931,028)
         Cash provided (applied) from receivable for securities            75,000               (75,000)
                                                                     ------------          ------------

                Net cash used in investment activities                (10,204,576)          (14,622,707)
                                                                     ------------           -----------

     Net increase (decrease) in cash and short-term investments         7,316,963           (13,946,744)

     Cash and short-term investments at beginning of year               1,316,770            15,263,514
                                                                     ------------           -----------

     Cash and short-term investments at end of year                  $  8,633,733           $ 1,316,770
                                                                     ============           ===========




</TABLE>















               See notes to statutory-basis financial statements


                                        5

    
<PAGE>
   


                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
                  NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS
                           DECEMBER 31, 1997 AND 1996

A.  GENERAL

Annuity  Investors  Life  Insurance  Company  ("AILIC"),  a stock life insurance
company  domiciled in the State of Ohio,  is an indirectly  owned  subsidiary of
American  Annuity Group,  Inc.  ("AAG"),  a publicly traded  financial  services
holding  company  of  which  American   Financial   Group,   Inc.  ("AFG")  owns
approximately 81%. On November 29, 1994, AILIC was purchased from Great American
Insurance Company, a wholly-owned subsidiary of AFG.

AILIC's   primary  product  is  variable   annuities.   These  are  reported  as
deposit-type   funds.   The  product  is  marketed  to  hospitals,   educational
institutions and other qualified and non-qualified  markets.  During 1997, AILIC
also began  writing  individual  fixed  annuity  products  produced by one large
agency.

B.  ACCOUNTING POLICIES

BASIS OF PRESENTATION The accompanying  financial  statements have been prepared
in conformity with accounting  practices prescribed or permitted by the National
Association  of  Insurance   Commissioners   ("NAIC")  and  the  Ohio  Insurance
Department,  which vary in some  respects  from  generally  accepted  accounting
principles ("GAAP"). The more significant of these differences are as follows:

(a)  annuity  receipts  and  deposit-type  funds are  accounted  for as revenues
     versus liabilities;
(b)  costs  incurred in the  acquisition  of new business  such as  commissions,
     underwriting  and policy  issuance  costs are expensed at the time incurred
     versus being capitalized;
(c)  reserves  established for future policy benefits are calculated  using more
     conservative  assumptions  for mortality  and interest  rates than would be
     used under GAAP;
(d)  an Interest  Maintenance  Reserve ("IMR") is provided  whereby  portions of
     realized  gains and losses from fixed income  investments  are deferred and
     amortized into investment income as prescribed by the NAIC;
(e)  investments in fixed maturity  securities  considered  "available for sale"
     (as  defined by GAAP) are  generally  recorded  at  amortized  cost  versus
     market;
(f)  an Asset Valuation Reserve ("AVR") is provided which reclassifies a portion
     of surplus to liabilities; and
(g)  the cost of certain assets designated as "non-admitted assets" (principally
     advance commissions paid to agents) is charged against surplus.

Preparation of the financial  statements  requires  management to make estimates
and  assumptions  that affect amounts  reported in the financial  statements and
accompanying notes. Such estimates and assumptions could change in the future as
more  information  becomes  known which could  impact the amounts  reported  and
disclosed herein.

Certain  reclassifications have been made to the prior year financial statements
to conform with current year presentation.

INVESTMENTS  Asset values are generally  stated as follows:  Bonds not backed by
other loans,  where permitted,  are carried at amortized cost using the interest
method;  loan-backed  bonds and  structured  securities,  where  permitted,  are
carried at amortized cost using the interest method;  short-term investments are
carried at cost; and policy loans are carried at the aggregate unpaid balance.

The Company uses dealer modeled  prepayment  assumptions to determine  effective
yields for loan-backed  bonds and structured  securities.  These assumptions are
consistent with the current interest rate and economic environment.  Significant
changes in  estimated  cash flows from the  original  purchase  assumptions  are
accounted for on a prospective basis.

As  prescribed  by the  NAIC,  the  market  value  for  investments  in bonds is
determined  by the  values  included  in the  Valuations  of  Securities  manual
published by the NAIC's  Securities  Valuation  Office.  Those values  generally
represent  quoted  market  value  prices  for  securities  traded in the  public
marketplace  or  analytically  determined  values  by the  Securities  Valuation
Office.


                                        6

    
<PAGE>
   

                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1997 AND 1996

INVESTMENTS (CONTINUED)

Short-term  investments having original  maturities of three months or less when
purchased  are   considered  to  be  cash   equivalents   for  purposes  of  the
statutory-basis financial statements.

The carrying values of cash and short-term  investments  approximate  their fair
values.

Gains or losses on sales of securities are recognized at the time of disposition
with the amount of gain or loss determined on the specific identification basis.

The IMR applies to  interest-related  realized  capital gains and losses (net of
tax) and is intended to defer realized  gains and losses  resulting from changes
in the general level of interest  rates.  The IMR is amortized  into  investment
income over the approximate remaining life of the investments sold.

The AVR  provides  for  possible  credit-related  losses  on  securities  and is
calculated  according to a specified  formula as  prescribed by the NAIC for the
purpose of  stabilizing  surplus  against  fluctuations  in the market  value of
investment  securities.  Changes in the  required  reserve  balances are made by
direct credits or charges to surplus.

PREMIUMS Annuity premiums and deposit-type  funds are recognized as revenue when
received.

SEPARATE  ACCOUNTS  Separate  account  assets and  liabilities  reported  in the
accompanying  statutory-basis balance sheets represent funds that are separately
administered,   principally   for   annuity   contracts,   and  for   which  the
contractholder,  rather than AILIC,  bears the  investment  risk.  Assets of the
Separate  Accounts are not  chargeable  with  liabilities  incurred in any other
business  operation  of AILIC.  Separate  account  assets are reported at market
value.  The  operations  of  the  separate  accounts  are  not  included  in the
accompanying  statutory-basis  financial  statements.  Fees  charged on separate
account  policyholder  deposits are included in other income.  

ANNUITY  RESERVES  Annuity  reserves are developed by actuarial  methods and are
determined  based on published tables using statutory  specified  interest rates
and valuation  methods that will provide,  in the  aggregate,  reserves that are
greater  than or equal to the minimum  amounts  required by law. The fair market
value of the reserves approximates the statement value.

The fair value of the  liability for annuities in the payout phase is assumed to
be the  present  value of the  anticipated  cash  flows,  discounted  at current
interest rates. Fair value of annuities in the accumulation  phase is assumed to
be no more than the policyholders' cash surrender amount.

REINSURANCE  Reinsurance premiums,  benefits and expenses are accounted for on a
basis consistent with those used in accounting for the original  policies issued
and the terms of the reinsurance contracts. The reinsurance agreement with Great
American  Life  Insurance  Company  ("GALIC"),   an  affiliated  Ohio  domiciled
insurance   company,   was  terminated  on  January  1,  1997  and  reserves  of
approximately  $2.7  million  were  transferred  back to GALIC along with assets
equal to the reserves transferred.

FEDERAL INCOME TAXES AILIC files a separate company federal income tax return.

BENEFIT  PLAN  All  employees  meeting  minimum  requirements  are  eligible  to
participate in an Employee Stock Ownership Retirement Plan ("ESORP") established
by AAG. The ESORP is a noncontributory, trusteed plan which invests primarily in
securities of AAG for the benefit of the employees of AAG and its  subsidiaries.
Contributions are discretionary by the Board of Directors of AAG and are charged
against  earnings in the year for which they are declared.  Qualified  employees
having vested rights are entitled to benefit payments at age 60.


                                       7

    
<PAGE>
   


                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1997 AND 1996


C.   INVESTMENTS

     Fixed maturity investments at December 31 consisted of the following:
<TABLE>
<CAPTION>


                                                         --------------------------------------------------------------
                                                                                           1997
                                                          Carrying            Market             Gross Unrealized
                                                            Value              Value          Gains            Losses
                                                            -----              -----          -----            ------
<S>                                                     <C>               <C>               <C>            <C>      
     U.S. Government and government
         agencies and authorities                       $  9,326,347      $  9,345,879      $  61,757      $  42,225
     All other corporate                                  23,849,958        24,315,879        546,439         80,518
                                                         -----------       -----------       --------      ---------
         Total fixed maturity investments                $33,176,305       $33,661,758       $608,196       $122,743
                                                         ===========       ===========       ========       ========


                                                                                           1996
                                                         --------------------------------------------------------------
                                                          Carrying            Market              Gross Unrealized
                                                            Value              Value          Gains            Losses
                                                            -----              -----          -----            ------
     U.S. Government and government
         agencies and authorities                       $  9,049,167      $  8,730,379      $  42,370       $361,158
     All other corporate                                  13,947,518        13,715,157        111,747        344,108
                                                         -----------       -----------       --------       --------
         Total fixed maturity investments                $22,996,685       $22,445,536       $154,117       $705,266
                                                         ===========       ===========       ========       ========



The table below sets forth the scheduled maturities  of AILIC's fixed  maturity investments as of December 31, 1997:

                                                                                       Carrying               Market
                                                                                          Value                 Value
                                                                                          -----                 -----
Bonds by maturity:
     Due within 1 year or less                                                       $  2,005,027          $  2,003,285
     Over 1 year through 5 years                                                        8,306,878             8,315,621
     Over 5 years through 10 years                                                     13,142,738            13,353,424
     Over 10 years through 20 years                                                     6,195,035             6,429,645
     Over 20 years                                                                      3,526,627             3,559,783
                                                                                     ------------          ------------
                Total bonds by maturity                                               $33,176,305           $33,661,758
                                                                                      ===========           ===========

</TABLE>

The expected  maturities in the foregoing  table may differ from the contractual
maturities   because  certain  borrowers  have  the  right  to  call  or  prepay
obligations with or without call or prepayment penalties.

Proceeds from sales of fixed maturity  investments were $2.5 million in 1997 and
$2.4  million in 1996.  Gross  realized  gains of  $17,374  and $3,525 and gross
realized  losses of $26,586 and $30,338 were realized on those sales during 1997
and 1996, respectively.

U.S.  Treasury  Notes with a carrying  value of $6.6 million and $6.1 million at
December  31,  1997 and 1996,  respectively,  were on deposit as required by the
insurance departments of various states.



                                        8
    
<PAGE>
   

                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1997 AND 1996

Net investment income consisted of the following:

<TABLE>
<CAPTION>

                                                                  1997                    1996
                                                              -----------             --------
<S>                                                            <C>                   <C>       
     Bonds                                                     $1,642,923            $1,369,442
     Short-term investments                                       182,085               159,533
     Cash on hand and on deposit                                      837                 1,250
     Policy loans                                                   7,605                 1,153
     Miscellaneous                                                  6,648                    54
                                                             ------------        --------------
                Gross investment income                         1,840,098             1,531,432

     Investment expenses                                          (50,508)              (31,008)
                                                             ------------          ------------
                Net investment income                          $1,789,590            $1,500,424
                                                               ==========            ==========
</TABLE>

D.   FEDERAL INCOME TAXES
     --------------------

AILIC has no federal  income taxes  available  for  recoupement  in the event of
future  losses.  AILIC has  approximately  $1.1  million  in loss  carryforwards
derived  from year ended  December  31,  1997 to offset  future  year's  taxable
income. These loss carryforwards will expire in the year 2012.

E.   RELATED PARTY TRANSACTIONS
     --------------------------

On December 30, 1993,  AILIC  entered into a reinsurance  agreement  with GALIC,
which became AILIC's  immediate  parent in 1995. As a result of the transaction,
AILIC  assumed  $2.6  million in  deferred  annuity  reserves  and  received  an
equivalent  amount of assets.  Premiums of $38,838 in 1996  consisted of assumed
reinsurance  from  GALIC in  accordance  with  the  agreement.  The  reinsurance
agreement  was  terminated  January 1, 1997 and  reserves of $2.7  million  were
transferred back to GALIC along with assets equal to the reserves transferred.

AILIC has an  agreement  with  AAG,  subject  to the  direction  of the  Finance
Committee of AILIC,  whereby AAG, along with services provided by American Money
Management, Inc. (an affiliate), provides for management and accounting services
related to the investment  portfolio.  In 1997 and 1996,  AILIC paid $41,743 and
$15,095, respectively, in management fees.

AILIC has an agreement with AAG Securities,  Inc., a wholly-owned  subsidiary of
AAG,  whereby AAG  Securities is the principal  underwriter  and  distributor of
AILIC's variable contracts.  AILIC pays AAG Securities for acting as underwriter
under a distribution  agreement.  In 1997 and 1996,  AILIC paid $2.2 million and
$0.3 million, respectively, in commission to AAG Securities.

Certain  administrative,  management,  accounting,  actuarial,  data processing,
collection and investment  services are provided under agreements  between AILIC
and affiliates at charges not unfavorable to AILIC or insurance  affiliates.  In
1997 and 1996,  AILIC  paid  $678,717  and  $277,505,  respectively,  in fees to
affiliates.

F.   DIVIDEND RESTRICTIONS
     ---------------------

The amount of dividends  which can be paid by AILIC  without  prior  approval of
regulatory  authorities  is  subject to  restrictions  relating  to capital  and
surplus and net income.  AILIC cannot pay dividends in 1998 based on capital and
surplus, without prior approval.


                                        9
    
<PAGE>
   

                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1997 AND 1996


G.   ANNUITY RESERVES, EXCLUDING SEPARATE ACCOUNTS
     ---------------------------------------------

At  December  31,  1997,  $0.6  million  or 2.7% of  AILIC's  annuity  reserves,
excluding  Separate Accounts,  were subject to discretionary  withdrawal without
adjustment,  and $22.6 million or 97.3% were subject to discretionary withdrawal
at book value less surrender  charges of 5% or more. At December 31, 1996,  $2.7
million or 72.2% of AILIC's annuity reserves,  excluding Separate Accounts, were
subject to  discretionary  withdrawal  without  adjustment,  and $1.0 million or
27.8% were  subject to  discretionary  withdrawal  at book value less  surrender
charges of 5% or more.

H.   SEPARATE ACCOUNT
     ----------------

The Company writes individual and group  non-guaranteed  variable annuities.  In
1997,  the  General  Account  had net  transfers  to the  Separate  Accounts  of
$29,300,569, consisting of transfers to the Separate Accounts of $32,220,256 and
transfers  from  the  Separate  Accounts  of  $2,919,687,  including  contingent
deferred  sales  charges of  $1,972,518.  In 1996,  the General  Account had net
transfers to the Separate Account of $3,090,948  consisting  of transfers to the
Separate  Account of  $3,337,987  and  transfers  from the  Separate  Account of
$247,039, including contingent deferred sales charges of $198,353.

All Separate  Account reserves are  non-guaranteed  and subject to discretionary
withdrawal at market value. In 1996,  funds in the Separate  Account had a total
market value of $3,389,109 and amortized  cost of  $3,335,765,  resulting in net
unrealized gains of $53,344, consisting of gross unrealized gains of $57,307 and
gross unrealized losses of $3,963. In 1997, funds in the Separate Accounts had a
total market value of $37,248,224 and amortized cost of  $35,412,702,  resulting
in net unrealized  gains of $1,835,522,  consisting of gross unrealized gains of
$2,047,508 and gross unrealized losses of $211,986.




























                                       10

    
<PAGE>
   


                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1997 AND 1996


I.   VARIANCES FROM GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
     -------------------------------------------------------

The  accompanying  financial  statements  have been prepared in conformity  with
accounting  practices  prescribed  or permitted by the National  Association  of
Insurance  Commissioners ("NAIC") and the Ohio Insurance Department,  which vary
in some respects from generally accepted  accounting  principles  ("GAAP").  The
following  table  summarizes the  differences  between net income and surplus as
determined in accordance  with statutory  accounting  practices and GAAP for the
years ended December 31, 1997 and 1996:

<TABLE>
<CAPTION>


                                                                         NET INCOME                   CAPITAL AND SURPLUS
                                                             -----------------------------      -----------------------------
                                                                  1997               1996            1997              1996
                                                             ------------         --------      ------------      -----------
<S>                                                           <C>                <C>             <C>               <C>        
As reported on a statutory basis                              $(1,438,153)       $   1,983       $19,895,090       $21,336,332
     Commissions capitalized to DAC                             3,722,847          257,666         3,722,847           257,666
     General expenses capitalized to DAC                        2,046,618          569,139         2,046,618           569,139
     Taxes, licenses and fees capitalized to DAC                  127,900           51,587           127,900            51,587
     Amortization of DAC                                         (169,695)         (51,969)         (169,695)          (51,969)
     Capital gains transferred to IMR, net of tax                  (5,988)         (17,428)           (5,988)          (17,428)
     Amortization of IMR, net of tax                                2,195              814             2,195               814
     Contingent deferred sales charge                          (3,693,287)        (262,297)       (3,693,287)         (262,297)
     Federal income taxes                                        (226,161)        (190,841)         (226,161)         (190,841)
     Deferred gain on intercompany sales                          (17,011)               -           (17,011)                -
     Unrealized gain (loss) adjustment                                  -                -           578,256          (352,697)
     AVR adjustment                                                     -                -            67,639            55,589
     Non-admitted assets adjustment                                     -                -            31,801            85,271
     Prior year tax adjustment                                          -                -           (96,351)         (360,228)
     Prior year stat to GAAP cumulative adjustments                     -                -          (176,526)           38,868
                                                        -----------------    -------------     -------------    --------------
         Total GAAP adjustments                                 1,787,418          356,671         2,192,237          (176,526)
                                                             ------------         --------      ------------     -------------
GAAP basis                                                   $    349,265         $358,654       $22,087,327       $21,159,806
                                                             ============         ========       ===========       ===========

</TABLE>










                                       11
    
<PAGE>

PART C
OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS

(a)   Financial Statements

      All required financial statements are included in Parts A or B of this
      Registration Statement.

(b)   Exhibits

      (1)   Resolution of the Board of Directors of Annuity Investors Life
            Insurance Company(REGISTERED) authorizing establishment of Annuity
            Investors(REGISTERED) Variable Account B.1/

      (2)   Not Applicable.

      (3)   (a)    Distribution Agreement between Annuity Investors Life
                   Insurance Company (REGISTERED) and AAG Securities, Inc.2/

            (b)    Form of Selling Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED), AAG Securities, Inc. and
                   another Broker-Dealer.1/

      (4)   Individual and Group Contract Forms and Endorsements.

            (a)    Form of Qualified Individual Flexible Premium Deferred
                   Variable Annuity Contract.2/

            (b)    Form of Non-Qualified Individual Flexible Deferred Variable
                   Annuity Contract.2/

            (c)    Form of Loan Endorsement to Individual Contract.2/

            (d)    Form of Tax Sheltered Annuity Endorsement to Individual
                   Contract.2/

            (e)    Form of Qualified Pension, Profit Sharing and Annuity Plan
                   Endorsement to Individual Contract.2/

            (f)    Form of Employer Plan Endorsement to Individual Contract.2/

            (g)    Form of Individual Retirement Annuity Endorsement to
                   Individual Contract.2/

            (h)    Form of Texas Optional Retirement Program Endorsement to
                   Individual Contract.2/

            (i)    Form of Long-Term Care Waiver Rider to Individual CONTRACT.2/

            (j)    Form of Simple IRA Endorsement to Individual Contract.2/

            (k)    Form of Group Flexible Premium Deferred Variable Annuity
                   Contract.2/

            (l)    Form of Certificate of Participation under a Group Flexible
                   Premium Deferred Variable Annuity Contract.2/


<PAGE>


            (m)    Form of Loan Endorsement to Group Contract.2/

            (n)    Form of Loan Endorsement to Certificate of Participation
                   under a Group Contract. 2/

            (o)    Form of Tax Sheltered Annuity Endorsement to Group
                   Contract.2/

            (p)    Form of Tax Sheltered Annuity Endorsement to Certificate of
                   Participation under a Group Contract.2/

            (q)    Form of Qualified Pension, Profit Sharing and Annuity Plan
                   Endorsement to Group Contract.2/

            (r)    Form of Qualified Pension, Profit Sharing and Annuity Plan
                   Endorsement to Certificate of Participation under a Group
                   Contract.2/

            (s)    Form of Employer Plan Endorsement to Group Contract.2/

            (t)    Form of Employer Plan Endorsement to Certificate of
                   Participation under a Group Contract.2/

            (u)    Form of Deferred Compensation Endorsement to Group
                   Contract.2/

            (v)    Form of Deferred Compensation Endorsement to Certificate of
                   Participation under a Group Contract.2/

            (w)    Form of Texas Optional Retirement Program Endorsement to
                   Group Contract.2/

            (x)    Form of Texas Optional Retirement Program Endorsement to
                   Certificate of Participation under a Group Contract.2/

            (y)    Form of Long-Term Care Waiver Rider to Group Contract.2/

            (z)    Form of Long-Term Care Waiver Rider to Certificate of
                   Participation under a Group Contract.2/

   
            (aa)   Revised form of Individual Retirement Annuity Endorsement to
                   Individual Qualified Contract. 3/

            (bb)   Revised form of SIMPLE IRA Endorsement to Qualified
                   Individual Contract. 3/

            (cc)   Form of Roth IRA Endorsement to Qualified Individual
                   Contract. 3/

            (dd)   Revised form of Employer Plan Endorsement to Group Contract.
                   3/

            (ee)   Revised form of Employer Plan Endorsement to Certificate of
                   Participation under a Group Contract. 3/

                                     - 2 -
<PAGE>


            (ff)   Revised form of Employer Plan Endorsement to Qualified
                   Individual Contract. 3/

            (gg)   Revised form of Tax Sheltered Annuity Endorsement to Group
                   Contract.3/

            (hh)   Revised form of Tax Sheltered Annuity Endorsement to
                   Certificate of Participation under a Group Contract. 3/

            (ii)   Revised form of Tax Sheltered Annuity Endorsement to
                   Qualified Individual Contract. 3/

            (jj)   Revised form of Qualified Pension, Profit Sharing and Annuity
                   Plan Endorsement to Group Contract. 3/

            (kk)   Revised form of Qualified Pension, Profit Sharing and Annuity
                   Plan Endorsement to Certificate of Participation under a
                   Group Contract. 3/

            (ll)   Revised form of Qualified Pension, Profit Sharing and Annuity
                   Plan Endorsement to Qualified Individual Contract. 3/

            (mm)   Form of Governmental Section 457 Plan Endorsement to Group
                   Contract. 3/

            (nn)   Form of Governmental Section 457 Plan Endorsement to
                   Certificate of Participation under a Group Contract. 3/

            (oo)   Form of Governmental Section 457 Plan Endorsement to
                   Qualified Individual Contract. 3/
    

      (5)   (a)    Form of Application for Individual Flexible Premium Deferred
                   Annuity Contract and Certificate of Participation under a
                   Group Contract.2/

            (b)    Form of Application for Group Flexible Premium Deferred
                   Annuity Contract.2/

   
            (c)    Revised form of Application for Individual Flexible Premium
                   Deferred Annuity Contract and Certificate of Participation
                   under a Group Contract (filed herewith).

            (d)    Revised form of Application for Group Flexible Premium
                   Deferred Annuity Contract (filed herewith).
    

      (6)   (a)    Articles of Incorporation of Annuity Investors Life Insurance
                   Company(REGISTERED).1/

                   (i)  Amendment to Articles of Incorporation, adopted April 9,
                   1996, and approved by the Secretary of State, State of Ohio,
                   on July 11, 1996.2/

                   (ii)  Amendment to Articles of Incorporation, adopted August
                   9, 1996, and approved by the Secretary of State, State of
                   Ohio, on December 3, 1996.2/


                                     - 3 -
<PAGE>


            (b)    Code of Regulations of Annuity Investors Life Insurance
                   Company.(REGISTERED)1/

      (7)          Not Applicable.

      (8)   (a)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Dreyfus Variable Investment
                   Fund.2/

                   (i)  Letter Agreement dated April 14, 1997 between Annuity
                   Investors Life Insurance Company (REGISTERED) and Dreyfus
                   Variable Investment Fund.2/

            (b)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Dreyfus Life and Annuity
                   Index Fund, Inc. (d/b/a Dreyfus Stock Index Fund).2/

                   (i)  Letter Agreement dated April 14, 1997 between Annuity
                   Investors Life Insurance Company(REGISTERED) and Dreyfus Life
                   and Annuity Index Fund, Inc. (d/b/a Dreyfus Stock Index
                   Fund).2/

            (c)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and The Dreyfus Socially
                   Responsible Growth Fund, Inc.2/

                   (i)  Letter Agreement dated April 14, 1997 between Annuity
                   Investors Life Insurance Company(REGISTERED) and The Dreyfus
                   Socially Responsible Growth Fund, Inc.2/

            (d)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Janus Aspen Series.2/

            (e)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Strong Variable Insurance
                   Funds, Inc. and Strong Special Fund II, Inc.2/

            (f)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and INVESCO Variable Investment
                   Funds, Inc.2/

            (g)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Morgan Stanley Universal
                   Funds, Inc.2/

            (h)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and PBHG Insurance Series Fund,
                   Inc.2/

            (i)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and American Annuity Group(SERVICEMARK),
                   Inc.1/

            (j)    Agreement between AAG Securities, Inc. and AAG Insurance
                   Agency, Inc.1/

            (k)    Investment Service Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and American Annuity
                   Group(SERVICEMARK), Inc. 1/


                                     - 4 -
<PAGE>


            (l)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and Strong Capital Management, Inc.2/

            (m)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and Pilgrim Baxter & Associates, Ltd.2/

            (n)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and Morgan Stanley Asset Management, Inc.
                   2/

            (o)    Amended and Restated Agreement between The Dreyfus
                   Corporation and Annuity Investors Life Insurance
                   Company(REGISTERED).2/

            (p)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and Janus Capital Corporation.2/

   
            (r)    Service Agreement between INVESCO Funds Group, Inc. and
                   Annuity Investors Life Insurance Company (filed herewith).

            (s)    Participation Agreement between The Timothy Plan Variable
                   Series, Timothy Partners, Ltd. and Annuity Investors Life
                   Insurance Company (filed herewith).

            (t)    Service Agreement between The Timothy Plan Variable Series
                   and Annuity Investors Life Insurance Company (filed
                   herewith).
    

      (9)   Opinion and Consent of Counsel1/.

   
      (10)  Consent of Independent Auditors (filed herewith).
    

      (11)  No financial statements are omitted from Item 23.

      (12)  Not Applicable.

   
      (13)  Schedule for Computation of Performance Quotations (filed herewith).

      (14)  Financial Data Schedule (filed herewith).
    

- ------------------------

   
1/    Filed with Form N-4 on December 23, 1996.
2/    Filed with Pre-Effective Amendment No. 1 on June 3, 1997.
3/    Filed with Post-Effective Amendment No. 1 on February 27, 1998.
    



                                     - 5 -
<PAGE>



ITEM 25.    DIRECTORS AND OFFICERS OF THE DEPOSITOR

                           PRINCIPAL              POSITIONS AND OFFICES
      NAME                 BUSINESS ADDRESS       WITH THE COMPANY
Robert Allen Adams                  (1)           President, Director
Stephen Craig Lindner               (1)           Director
William Jack Maney, II              (1)           Assistant Treasurer and
                                                  Director
James Michael Mortensen             (1)           Executive Vice President,
                                                  Assistant Secretary and
                                                  Director
Mark Francis Muething               (1)           Senior Vice President,
                                                  Secretary, General Counsel
                                                  and Director
Jeffrey Scott Tate                  (1)           Director
Thomas Kevin Liguzinski             (1)           Senior Vice President
Charles Kent McManus                (1)           Senior Vice President
Robert Eugene Allen                 (1)           Vice President and Treasurer
Arthur Ronald Greene, III           (1)           Vice President
Betty Marie Kasprowicz              (1)           Vice President and
                                                  Assistant Secretary
Michael Joseph O'Connor             (1)           Senior Vice President
   
Lynn Edward Laswell                 (1)           Vice President and
                                                  Controller
Vincent J. Graneri                  (1)           Vice President and Chief
                                                  Actuary
David Shipley                       (1)           Vice President
Thomsas E. Mischell                 (1)           Assistant Treasurer
    



(1)   P.O. Box 5423, Cincinnati, Ohio  45201-5423.

ITEM 26.    PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
            REGISTRANT

The Depositor, Annuity Investors Life Insurance  Company(REGISTERED) is a wholly
owned subsidiary of Great  American(REGISTERED) Life Insurance Company, which is
a wholly  owned  subsidiary  of American  Annuity  Group,(SERVICEMARK)  Inc. The
Registrant,  Annuity  Investors(REGISTERED)  Variable Account B, is a segregated
asset account of Annuity Investors Life Insurance Company(REGISTERED).

   
The  following  chart  shows  the  affiliations  among  Annuity  Investors  Life
Insurance   Company(REGISTERED)  and  its  parent,   subsidiary  and  affiliated
entities.
    



                                     - 6 -
<PAGE>

<TABLE>
<CAPTION>
   
AMERICAN FINANCIAL GROUP, INC.                                                % OF STOCK OWNED(1)
|                                                  STATE OF    DATE OF           BY IMMEDIATE
|                                                  DOMICILE    INCORPORATION    PARENT COMPANY    NATURE OF BUSINESS
                                                   --------    -------------    --------------    ------------------

<S>                                                <C>            <C>                <C>          <C>
|_AFC Holding Company                              Ohio           12/09/94           100          Holding Company
  |_AHH Holdings, Inc.                             Florida        12/27/95            49          Holding Company
  | |_Columbia Financial Company                   Florida        10/26/93           100          Real Estate Holding Company
  | |_American Heritage Holding Corporation        Delaware       11/02/94           100          Home Builder
  | | |_Heritage Homes Realty, Inc.                Florida        07/20/93           100          Home Sales
  | | |_Southeast Title, Inc.                      Florida        05/16/95           100          Title Company
  | |_Heritage Home Finance Corporation            Florida        02/10/94           100          Finance Company
  |_American Financial Capital Trust I             Delaware       09/14/96           100          Statutory Business Trust
  |_American Financial Corporation                 Ohio           11/15/55           100          Holding Company
  | |_AFC Acquisition Corp.                        Ohio           06/26/97           100          Transitory Holding Company
  | |_AFC Coal Properties, Inc.                    Ohio           12/18/96           100          Real Estate Holding Company
  | |_American Barge & Towing Company              Ohio           03/25/82           100          Inactive
  | | |_Spartan Transportation Corporation         Ohio           7/19/1983          100          Mgmt-River Transportation
                                                                                                  Equipment
  | |_American Financial Corporation               Ohio           08/27/63           100          Inactive
  | |_American Money Management Corporation        Ohio           03/01/73           100          Investment Management
  | |_American Money Management International,     Netherland     05/10/85           100          Securities Management
        N.V.                                       Antilles
  | |_American Premier Underwriters, Inc.          Pennsylvania   1846               100(2)       Diversified
  | | |_The Ann Arbor Railroad Company             Michigan       09/21/1895          99          Inactive
  | | |_The Associates of the Jersey Company       New Jersey     11/10/1804         100          Inactive
  | | |_Cal Coal, Inc.                             Illinois       05/30/79           100          Inactive
  | | |_Canadian Lease Insurance Services, Ltd.    Washington     02/28/91           100          Insurance Agency
  | | |_The Indianapolis Union Railway Company     Indiana        11/19/1872         100          Inactive
  | | |_Leased Equipment Reinsurance Company, Ltd. Bermuda        09/18/89           100          Reinsurance Company
  | | |_Lease Insurance Agency Services            Washington     12/27/83           100          Insurance Agency
          Corporation
  | | |_Lease Insurance Services, Ltd.             Washington     05/14/90           100          Insurance Agency
  | | |_Lehigh Valley Railroad Company             Pennsylvania   04/21/1846         100          Inactive
  | | |_The New York and Harlem Railroad Company   New York       04/25/1831          97          Inactive
  | | |_The Owasco River Railway, Inc.             New York       06/02/1881         100          Inactive
  | | |_PCC Real Estate, Inc.                      New York       12/15/86           100          Holding Company
  | | | |_PCC Chicago Realty Corp.                 New York       12/23/86           100          Real Estate Developer
  | | | |_PCC Gun Hill Realty Corp.                New York       12/18/85           100          Real Estate Developer
  | | | |_PCC Michigan Realty, Inc.                Michigan       11/09/87           100          Real Estate Developer
  | | | |_PCC Scarsdale Realty Corp.               New York       06/01/86           100          Real Estate Developer
  | | | | |_Scarsdale Depot Associates, L.P.       Delaware       05/05/89            80          Real Estate Developer
  | | |_Penn Central Energy Management Company     Delaware       05/11/87           100          Energy Operations Manager


                                                                - 7 -
<PAGE>



  | | |_Pennsylvania Company                       Delaware       12/05/58           100          Holding Company
  | | | |_Atlanta Casualty Company                 Illinois       06/13/72           100(2)       Property/Casualty Insurance
  | | | | |_American Premier Insurance Company     Indiana        11/30/89           100          Property/Casualty Insurance
  | | | | |_Atlanta Specialty Insurance Company    Ohio           02/06/74           100          Property/Casualty Insurance
  | | | | |_Atlanta Casualty Group, Inc.           Georgia        04/01/77           100          Insurance Agency
  | | | | | |_Atlanta Casualty General Agency,     Texas          03/15/61           100          Managing General Agency
                Inc.
  | | | | | |_Atlanta Insurance Brokers, Inc.      Georgia        02/06/71           100          Insurance Agency
  | | | | | |_Treaty House, Ltd. (d/b/a Mr.        Nevada         11/02/71           100          Insurance Premium Finance
                Budget)
    
</TABLE>



                                                                - 8 -
<PAGE>



<TABLE>
<CAPTION>
   
AMERICAN FINANCIAL GROUP, INC.
  |_AFC Holding Company
  |_American Financial Corporation                                            % OF STOCK OWNED(1)
  | |_American Premier Underwriters, Inc.          STATE OF    DATE OF           BY IMMEDIATE
  | | |_Pennsylvania Company                       DOMICILE    INCORPORATION    PARENT COMPANY    NATURE OF BUSINESS
                                                   --------    -------------    --------------    ------------------

<S>                                                <C>            <C>                <C>          <C>
  | | | | |_Penn Central U.K. Limited              United         10/28/92           100          Insurance Holding Company
                                                   Kingdom
  | | | | | |_Insurance (GB) Limited               United         05/13/92           100          Property/Casualty Insurance
                                                   Kingdom
  | | | |_Delbay Corporation                       Delaware       12/27/62           100          Inactive
  | | | |_Great Southwest Corporation              Delaware       10/25/78           100          Real Estate Developer
  | | | | |_World Houston, Inc.                    Delaware       05/30/74           100          Real Estate Developer
  | | | |_Hangar Acquisition Corp.                 Ohio           10/06/95           100          Aircraft Investment
  | | | |_Infinity Insurance Company               Indiana        07/09/55           100          Property/Casualty Insurance
  | | | | |_Infinity Agency of Texas, Inc.         Texas          07/15/92           100          Managing General Agency
  | | | | |_The Infinity Group, Inc.               Indiana        07/22/92           100          Services Provider
  | | | | |_Infinity National Insurance Company    Indiana        08/05/92           100          Property/Casualty Insurance
  | | | | |_Infinity Select Insurance Company      Indiana        06/11/91           100          Property/Casualty Insurance
  | | | | |_Leader National Insurance Company      Ohio           03/20/63           100          Property/Casualty Insurance
  | | | | | |_Budget Insurance Premiums, Inc.      Ohio           02/14/64           100          Premium Finance Company
  | | | | | |_Leader National Agency, Inc.         Ohio           04/05-63           100          Brokering Agent
  | | | | | |_Leader National Agency of Texas,     Texas          01/25/94           100          Managing General Agency
                Inc.
  | | | | | |_Leader National Insurance Agency of  Arizona        12/05/73           100          Brokering Agent
                Arizona
  | | | | | |_Leader Preferred Insurance Company   Ohio           11/07/94           100          Property/Casualty Insurance
  | | | | | |_Leader Specialty Insurance Company   Indiana        03/10/94           100          Property/Casualty Insurance
  | | | | | |_TALON Group, Inc.                    Ohio           12/12/97           100          Services Provider
  | | | |_PCC Technical Industries, Inc.           California     03/07/55           100          Holding Company
  | | | | |_ESC, Inc.                              California     11/02/62           100          Connector Accessories
  | | | | |_Marathon Manufacturing Companies, Inc. Delaware       11/18/83           100          Holding Company
  | | | | | |_Marathon Manufacturing Company       Delaware       12/07/79           100          Inactive
  | | | | |_PCC Maryland Realty Corp.              Maryland       08/18/93           100          Real Estate Holding Company
  | | | | |_Penn Camarillo Realty Corp.            California     11/24/92           100          Real Estate Holding Company
  | | | |_Penn Towers, Inc.                        Pennsylvania   08/01/58           100          Inactive
  | | | |_Republic Indemnity Company of America    California     12/05/72           100          Workers' Compensation Insurance
  | | | | |_Republic Indemnity Company of          California     10/13/82           100          Workers' Compensation Insurance
              California
  | | | | |_Republic Indemnity Medical             California     03/25/96           100          Medical Bill Review
              Management, Inc.
  | | | | |_Timberglen Limited                     United         10/28/92           100          Investments
                                                   Kingdom
  | | | |_Risico Management Corporation            Delaware       01/10/89           100          Risk Management
  | | | |_Windsor Insurance Company                Indiana        11/05/87           100(2)       Property/Casualty Insurance
  | | | | |_American Deposit Insurance Company     Oklahoma       12/28/66           100          Property/Casualty Insurance
  | | | | | |_Granite Finance Co., Inc.            Texas          11/09/65           100          Premium Financing



                                                                - 9 -
<PAGE>



  | | | | |_Coventry Insurance Company             Ohio           09/05/89           100          Property/Casualty Insurance
  | | | | |_El Aguila Compania de Seguros, S.A.    Mexico         11/24/94           100(2)       Property/Casualty Insurance
              de C.V.
  | | | | |_Moore Group Inc.                       Georgia        12/19/62           100          Insurance Holding Company/Agency
  | | | | | |_Casualty Underwriters, Inc.          Georgia        10/01/54            51          Insurance Agency
  | | | | | |_Dudley L. Moore Insurance, Inc.      Louisiana      03/30/78        beneficial      Insurance Agency
                                                                                   interest
  | | | | | |_Hallmark General Insurance Agency,   Oklahoma       06/16/72        beneficial      Insurance Agency
                Inc.                                                               interest
  | | | | | |_Windsor Group, Inc.                  Georgia        05/23/91           100          Insurance Holding Company
  | | | | |_Regal Insurance Company                Indiana        11/05/87           100          Property/Casualty Insurance
  | | | | |_Texas Windsor Group, Inc.              Texas          06/23/88           100          Insurance Agency
    
</TABLE>



                                                               - 10 -
<PAGE>



<TABLE>
<CAPTION>
   
AMERICAN FINANCIAL GROUP, INC.
| |_AFC Holding Company
| |_American Financial Corporation
| | |_American Premier Underwriters, Inc.                                     % OF STOCK OWNED(1)
|                                                  STATE OF    DATE OF           BY IMMEDIATE
|                                                  DOMICILE    INCORPORATION    PARENT COMPANY    NATURE OF BUSINESS
                                                   --------    -------------    --------------    ------------------

<S>                                                <C>            <C>                <C>          <C>
  | | |_Pennsylvania-Reading Seashore Lines        New Jersey     06/14/01            66.67       Inactive
  | | |_Pittsburgh and Cross Creek Railroad        Pennsylvania   08/14/70            83          Inactive
          Company
  | | |_Terminal Realty Penn Co.                   District of    09/23/68           100          Inactive
  | | |_United Railroad Corp.                      Delaware       11/25/81           100          Inactive
  | | | |_Detroit Manufacturers Railroad Company   Michigan       01/30/02            82          Inactive
  | | |_Waynesburg Southern Railroad Company       Pennsylvania   09/01/66           100          Inactive
  | |_Chiquita Brands International, Inc. (and     New Jersey     03/30/99            40.41(2)    Production/Processing/Distribution
        subsidiaries)                                                                             of Food Products
  | |_Dixie Terminal Corporation                   Ohio           04/23/70           100          Commercial Leasing
  | |_Fairmont Holdings, Inc.                      Ohio           12/15/83           100          Holding Company
  | |_FWC Corporation                              Ohio           03/16/83           100          Financial Services
  | |_Great American Holding Corporation           Ohio           11/30/77           100          Holding Company
  | | |_Great American Insurance Company           Ohio           3/7/1872           100          Property/Casualty Insurance

  | | | |_Agricultural Excess and Surplus          Delaware       02/28/79           100          Excess & Surplus Lines Insurance
            Insurance Company
  | | | |_Agricultural Insurance Company           Ohio           03/23/05           100          Property/Casualty Insurance
  | | | |_American Alliance Insurance Company      Arizona        09/11/45           100          Property/Casualty Insurance
  | | | |_American Annuity Group, Inc.             Delaware       05/15/87            81.13(2)    Holding Company
  | | | | |_AAG Holding Company, Inc.              Ohio           09/11/96           100          Holding Company
  | | | | | |_American Annuity Group Capital       Delaware       09/13/96           100          Financing Vehicle
                Trust I
  | | | | | |_American Annuity Group Capital       Delaware       03/11/97           100          Financing Vehicle
                Trust II
  | | | | | |_American Annuity Group Capital       Delaware       05/27/97           100          Financing Vehicle
                Trust III
  | | | | | |_Great American Life Insurance        Ohio           12/15/59           100          Life Insurance Company
                Company
  | | | | | | |_Annuity Investors Life Insurance   Ohio           11/31/81           100          Life Insurance Company
                  Company
  | | | | | | |_Assured Security Life Insurance    South          05/12/78           100          Life Insurance Company
                  Company, Inc.                    Dakota
  | | | | | | |_CHATBAR, Inc.                      Massachusett   11/02/93           100          Hotel Operator
  | | | | | | |_Driskill Holding, Inc.             Texas          06/07/95        beneficial      Hotel Management
                                                                                   interest
  | | | | | | |_First Benefit Insurance Company    Arizona        01/03/95           100          Life Insurance Company
  | | | | | | |_GALIC Brothers, Inc.               Ohio           11/12/93            80          Real Estate Management
  | | | | | | |_Great American Life Assurance      Ohio           08/10/67           100          Life Insurance Company
                  Company
  | | | | | | |_Loyal American Life Insurance      Alabama        05/18/55           100          Life Insurance Company
                  Company
  | | | | | | | |_ADL Financial Services, Inc.     North          09/10/70           100          Marketing Services
                                                   Carolina
  | | | | | | | |_Purity Financial Corporation     Florida        12/21/91           100          Marketing Services


                                                               - 11 -
<PAGE>


  | | | | | | |_Prairie National Life Insurance    South          02/11/76           100          Life Insurance Company
                  Company                          Dakota
  | | | | | | | |_American Memorial Life           South          03/18/59           100          Life Insurance Company
                    Insurance Company              Dakota
  | | | | | | | | |_Great Western Life Insurance   Montana        05/01/80           100          Life Insurance Company
                      Company
  | | | | | | | | |_Rushmore National Life         South          04/16/37           100          Life Insurance Company
                      Insurance Company            Dakota
  | | | | |_AAG Insurance Agency, Inc.             Kentucky       12/06/94           100          Life Insurance Agency Insurance
  | | | | | |_AAG Insurance Agency of              Massachusett   05/25/95           100          Agency
                Massachusetts, Inc.
  | | | | |_AAG Securities, Inc.                   Ohio           12/10/93           100          Broker-Dealer
  | | | | |_American DataSource, Inc.              Delaware       06/15/90           100          Pre-need Trust Services
  | | | | |_American Memorial Marketing Services,  Washington     06/19/80           100          Marketing Services
              Inc.
    
</TABLE>



                                                               - 12 -
<PAGE>



<TABLE>
<CAPTION>
   
AMERICAN FINANCIAL GROUP, INC.
| |_AFC Holding Company
| |_American Financial Corporation
| | |_Great American Holding Corporation                                      % OF STOCK OWNED(1)
| | | |_Great American Insurance Company           STATE OF    DATE OF           BY IMMEDIATE
| | | | |_American Annuity Group, Inc.             DOMICILE    INCORPORATION    PARENT COMPANY    NATURE OF BUSINESS
                                                   --------    -------------    --------------    ------------------

<S>                                                <C>            <C>                <C>          <C>
 | | | | |_CSW Management Services, Inc.           Texas          06/27/85           100          Pre-need Trust Admin. Services
 | | | | |_GALIC Disbursing Company                Ohio           05/31/94           100          Payroll Servicer
 | | | | |_General Accident Life Assurance         Puerto Rico    07/01/64            99          Life Insurance Company
             Company of Puerto Rico, Inc.
 | | | | |_Keyes-Graham Insurance Agency, Inc.     Massachusett   12/23/87           100          Insurance Agency
 | | | | |_International Funeral Associates, Inc.  Delaware       05/07/86           100          Coop. Buying Funeral Dirs.
 | | | | |_Laurentian Credit Services Corporation  Delaware       10/07/94           100          Inactive
 | | | | |_Laurentian Marketing Services, Inc.     Delaware       12/23/87           100          Marketing Services
 | | | | |_Laurentian Securities Corporation       Delaware       01/30/90           100          Inactive
 | | | | |_Lifestyle Financial Investments, Inc.   Ohio           12/29/93           100          Marketing Services
 | | | | | |_Lifestyle Financial Investments       Ohio           03/07/94        beneficial      Life Insurance Agency
               Agency of Ohio, Inc.                                                interest
 | | | | | |_Lifestyle Financial Investments of    Indiana        02/24/94           100          Life Insurance Agency
               Indiana, Inc.
 | | | | | |_Lifestyle Financial Investments of    Kentucky       10/03/94           100          Insurance Agency
               Kentucky, Inc.
 | | | | | |_Lifestyle Financial Investments of    Minnesota      06/10/85           100          Insurance Agency
               the Northwest, Inc.
 | | | | | |_Lifestyle Financial Investments of    North          07/13/94           100          Insurance Agency
               the Southeast, Inc.                 Carolina
 | | | | |_Loyal Marketing Services, Inc.          Alabama        07/20/90           100          Marketing Services
 | | | | |_New Energy Corporation                  Indiana        01/08/97            49          Holding Company
 | | | | |_Purple Cross Insurance Agency, Inc.     Delaware       11/07/89           100          Insurance Agency
 | | | | |_Retirement Resource Group, Inc.         Indiana        02/07/95           100          Insurance Agency
 | | | | | |_RRG of Alabama, Inc.                  Alabama        09/22/95           100          Life Insurance Agency
 | | | | | |_RRG of Ohio, Inc.                     Ohio           02/20/96        beneficial      Insurance Agency
                                                                                   interest
 | | | | | |_AAG Insurance Agency of Texas, Inc.   Texas          06/02/95           100          Life Insurance Agency
 | | | | |_SPELCO (UK) Ltd.                        United         00/00/00            99          Inactive
                                                   Kingdom
 | | | | |_SWTC, Inc.                              Delaware       00/00/00           100          Inactive
 | | | | |_SWTC Hong Kong Ltd.                     Hong Kong      00/00/00           100          Inactive
 | | | | |_Technomil Ltd.                          Delaware       00/00/00           100          Inactive
 | | | |_American Custom Insurance Services, Inc.  Ohio           07/27/83           100          Management Holding Company
 | | | | |_American Custom Insurance Services      California     05/18/92           100          Insurance Agency & Brokerage
             California, Inc.
 | | | | |_Eden Park Insurance Brokers, Inc.       California     02/13/90           100          Wholesale Brokerage for Surplus
                                                                                                  Lines
 | | | | |_Professional Risk Brokers, Inc.         Illinois       03/01/90           100          Insurance Agency
 | | | | |_Professional Risk Brokers Insurance,    Massachusett   04/19/94           100          Surplus Lines Brokerage
             Inc.
 | | | | |_Professional Risk Brokers of            Connecticut    07/09/92           100          Insurance Agency & Brokerage
             Connecticut, Inc.
 | | | | |_Professional Risk Brokers of Ohio, Inc. Ohio           12/17/86           100          Insurance Agency and Brokerage


                                                               - 13 -
<PAGE>


 | | | |_American Custom Insurance Services        Illinois       07/08/92           100          Underwriting Office
           Illinois, Inc.
 | | | |_American Dynasty Surplus Lines Insurance  Delaware       01/12/82           100          Excess & Surplus Lines Insurance
           Company
 | | | |_American Empire Surplus Lines Insurance   Delaware       07/15/77           100          Excess & Surplus Lines Insurance
           Company
 | | | | |_American Empire Insurance Company       Ohio           11/26/79           100          Property/Casualty Insurance
 | | | | | |_American Signature Underwriters, Inc. Ohio           04/08/96           100          Insurance Agency
 | | | | | |_Specialty Underwriters, Inc.          Texas          05/19/76           100          Insurance Agency
 | | | | |_Fidelity Excess and Surplus Insurance   Ohio           06/30/87           100          Property/Casualty Insurance
             Company
    
</TABLE>


                                                               - 14 -
<PAGE>



<TABLE>
<CAPTION>
   
AMERICAN FINANCIAL GROUP, INC.
| |_AFC Holding Company
| |_American Financial Corporation
| | |_Great American Holding Corporation                                      % OF STOCK OWNED(1)
| | | |_Great American Insurance Company           STATE OF    DATE OF           BY IMMEDIATE
|_                                                 DOMICILE    INCORPORATION    PARENT COMPANY    NATURE OF BUSINESS
                                                   --------    -------------    --------------    ------------------

<S>                                                <C>            <C>                <C>          <C>
   | | | |_American Financial Enterprises, Inc.    Connecticut    1871               100(2)       Closed End Investment Company
   | | | |_American Insurance Agency, Inc.         Kentucky       07/27/67           100          Insurance Agency
   | | | |_American National Fire Insurance        New York       08/22/47           100          Property/Casualty Insurance
             Company
   | | | |_American Special Risk, Inc.             Illinois       12/29/81           100          Insurance Broker/Managing
                                                                                                  General Agency
   | | | | |_American Special Risk I of Arizona,   Arizona        02/06/90           100          Inactive
               Inc.
   | | | |_American Spirit Insurance Company       Indiana        04/05/88           100          Property/Casualty Insurance
   | | | |_Brothers Property Corporation           Ohio           09/08/87            80          Real Estate Investment
   | | | | |_Brothers Barrington Corporation       Oklahoma       03/18/94           100          Real Estate Holding Corporation
   | | | | |_Brothers Cincinnatian Corporation     Ohio           01/25/94           100          Hotel Manager
   | | | | |_Brothers Columbine Corporation        Oklahoma       03/18/94           100          Real Estate Holding Corporation
   | | | | |_Brothers Landing Corporation          Louisiana      02/24/94           100          Real Estate Holding Corporation
   | | | | |_Brothers Pennsylvanian Corporation    Pennsylvania   12/23/94           100          Real Estate Holding Corporation
   | | | | |_Brothers Port Richey Corporation      Florida        12/06/93           100          Apartment Manager
   | | | | |_Brothers Property Management          Ohio           09/25/87           100          Real Estate Management
               Corporation
   | | | | |_Brothers Railyard Corporation         Texas          12/14/93           100          Apartment Manager
   | | | |_Consolidated Underwriters, Inc.         Texas          10/14/80           100          Inactive
   | | | |_Contemporary American Insurance Company Illinois       04/16/96           100          Property/Casualty Insurance
   | | | |_Crop Managers Insurance Agency, Inc.    Kansas         08/09/89           100          Insurance Agency
   | | | |_Dempsey & Siders Agency, Inc.           Ohio           05/09/56           100          Insurance Agency
   | | | |_Eagle American Insurance Company        Ohio           07/01/87           100          Property/Casualty Insurance
   | | | |_Eden Park Insurance Company             Indiana        01/08/90           100          Special Risk Surplus Lines
   | | | |_FCIA Management Company, Inc.           New York       09/17/91            79          Servicing Agent
   | | | |_The Gains Group, Inc.                   Ohio           01/26/82           100          Marketing of Advertising
   | | | |_Great American Lloyd's, Inc.            Texas          08/02/83           100          Attorney-in-Fact - Texas Lloyd's
                                                                                                  Company
   | | | |_Great American Lloyd's Insurance        Texas          10/09/79        beneficial      Lloyd's Plan Insurer
             Company                                                               interest
   | | | |_Great American Management Services,     Ohio           12/05/74           100          Data Processing and Equipment
             Inc.                                                                                 Leasing
   | | | | |_American Payroll Services, Inc.       Ohio           02/20/87           100          Payroll Services
   | | | |_Great American Re Inc.                  Delaware       05/14/71           100          Reinsurance Intermediary
   | | | |_Great American Risk Management, Inc.    Ohio           04/21/80           100          Insurance Risk Management
   | | | |_Great Texas County Mutual Insurance     Texas          04/29/54        beneficial      Property/Casualty Insurance
             Company                                                               interest
   | | | |_Grizzly Golf Center, Inc.               Ohio           11/08/93           100          Operate Golf Courses



                                                               - 15 -
<PAGE>


   | | | |_Homestead Snacks Inc.                   California     03/02/79           100(2)       Meat Snack Distribution
   | | | | |_Giant Snacks, Inc.                    Delaware       07/06/89           100          Meat Snack Distribution
   | | | |_Key Largo Group, Inc.                   Florida        07/28/81           100          Land Developer &
                                                                                                  Resort Operator
   | | | | |_Key Largo Group Utility Company       Florida        11/26/84           100          Water & Sewer Utility
   | | | |_Mid-Continent Casualty Company          Oklahoma       02/26/47           100          Property/Casualty
                                                                                                  Insurance
   | | | | |_Mid-Continent Insurance Company       Oklahoma       08/13/92           100          Property/Casualty
                                                                                                  Insurance
   | | | | |_Oklahoma Surety Company               Oklahoma       08/05/68           100          Property/Casualty
                                                                                                  Insurance
   | | | |_National Interstate Corporation         Ohio           01/26/89            52.15       Holding Company
    
</TABLE>





                                                               - 16 -
<PAGE>



<TABLE>
<CAPTION>
   
AMERICAN FINANCIAL GROUP, INC.
| |_AFC Holding Company
| |_American Financial Corporation                                            % OF STOCK OWNED(1)
| | |_Great American Holding Corporation           STATE OF    DATE OF           BY IMMEDIATE
| | | |_Great American Insurance Company           DOMICILE    INCORPORATION    PARENT COMPANY    NATURE OF BUSINESS
                                                   --------    -------------    --------------    ------------------

<S>                                                <C>            <C>                <C>          <C>
   | | | | |_American Highways Insurance Agency    California     05/05/94           100          Insurance Agency
   | | | | |_Explorer Insurance Agency, Inc.       Ohio           07/17/97        beneficial      Insurance Agency
                                                                                   interest
   | | | | |_National Interstate Insurance Agency  Texas          06/07/89        beneficial      Insurance Agency
               of Texas, Inc.                                                      interest
   | | | | |_National Interstate Insurance         Ohio           02/13/89           100          Insurance Agency
               Agency, Inc.
   | | | | |_National Interstate Insurance Company Ohio           02/10/89           100          Property/Casualty Insurance
   | | | | |_Safety, Claims & Litigation           Pennsylvania   06/23/95           100          Claims Third Party Administrator
               Services, Inc.
   | | | |_OBGC Corporation                        Florida        11/23/77            80          Real Estate Development
   | | | |_Pointe Apartments, Inc.                 Minnesota      06/24/93           100          Real Estate Holding Corporation
   | | | |_Seven Hills Insurance Agency, Inc.      Ohio           12/22/97           100          Insurance Agency
   | | | |_Seven Hills Insurance Company           New York       06/30/32           100          Property/Casualty Reinsurance
   | | | |_Stonewall Insurance Company             Alabama        02/1866            100          Property/Casualty Insurance
   | | | |_Stone Mountain Professional Liability   Georgia        08/07/95           100          Insurance Agency
             Agency, Inc.
   | | | |_Tamarack American, Inc.                 Delaware       06/10/86           100          Management Holding Company
   | | | |_Transport Insurance Company             Ohio           05/25/76           100          Property/Casualty Insurance
   | | | | |_American Commonwealth Development     Texas          07/23/63           100          Real Estate Development
               Company
   | | | | | |_ACDC Holdings Corporation           Texas          05/04/81           100          Real Estate Development
   | | | | |_Instech Corporation                   Texas          09/02/75           100          Claim & Claim Adjustment Services
   | | | | |_TICO Insurance Company                Ohio           06/03/80           100          Property/Casualty Insurance
   | | | | |_Transport Managing General Agency,    Texas          05/19/89           100          Managing General Agency
               Inc. 
   | | | | |_Transport Insurance Agency, Inc.      Texas          08/21/89        beneficial      Insurance Agency
                                                                                   interest
   | | | |_Transport Underwriters Association      California     05/11/45           100          Holding Company/Agency
   | | | |_Utility Insurance Services, Inc.        Texas          04/06/95           100(2)       Texas Local Recording Agency
   | | | |_Utility Management Services, Inc.       Texas          09/07/65           100          Texas Managing General Agency
  |_One East Fourth, Inc.                          Ohio           02/03/64           100          Commercial Leasing
  |_PCC 38 Corp.                                   Illinois       12/23/96           100          Real Estate Holding Company
  |_Pioneer Carpet Mills, Inc.                     Ohio           04/29/76           100          Carpet Manufacturing
  |_TEJ Holdings, Inc.                             Ohio           12/04/84           100          Real Estate Holdings
  |_Three East Fourth, Inc.                        Ohio           08/10/66           100          Commercial Leasing


- ----------------
(1) Except Director's Qualifying Shares.
(2) Total percentage owned by parent shown and by other affiliated company(ies).
(3) Convertible Preferred Stock.
    
</TABLE>



                                                               - 17 -
<PAGE>


ITEM 27.  NUMBER OF CONTRACT OWNERS

   
As of March 31, 1998, there were 1,067 Individual  Contract Owners, of which 988
were qualified and 79 were  non-qualified.  As of March 31, 1998,  there were 15
Participants  (Certificate  Owners)  in 3 Group  Contracts,  all of  which  were
qualified contracts.
    

ITEM 28.  INDEMNIFICATION

(a)   The   Code  of   Regulations   of   Annuity   Investors   Life   Insurance
Company(REGISTERED) provides in Article V as follows:

      The  Corporation  shall,  to the  full  extent  permitted  by the  General
      Corporation Law of Ohio,  indemnify any person who is or was a director or
      officer of the Corporation and whom it may indemnify pursuant thereto. The
      Corporation  may,  within the sole  discretion  of the Board of Directors,
      indemnify  in whole or in part any  other  persons  whom it may  indemnify
      pursuant thereto.

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 ("1933  Act") may be  permitted  to  directors,  officers  and  controlling
persons of the Depositor pursuant to the foregoing provisions, or otherwise, the
Depositor  has been advised that in the opinion of the  Securities  and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
1933  Act  and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Depositor of expenses  incurred or paid by the director,  officer or controlling
person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being  registered,  the Depositor will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the 1933 Act and
will be governed by the final adjudication of such issue.

   
(b)  The   directors   and  officers  of  Annuity   Investors   Life   Insurance
Company(REGISTERED)  are covered  under a Directors  and Officers  Reimbursement
Policy. Under the Reimbursement  Policy,  directors and officers are indemnified
for loss arising  from any covered  claim by reason of any Wrongful Act in their
capacities  as  directors  or  officers,  except to the extent the  Company  has
indemnified  them.  In  general,  the term  "loss"  means any  amount  which the
directors  or officers  are legally  obligated  to pay for a claim for  Wrongful
Acts. In general,  the term "Wrongful  Acts" means any breach of duty,  neglect,
error,  misstatement,  misleading  statement,  omission  or act by a director or
officer while acting  individually  or  collectively  in their  capacity as such
claimed against them solely by reason of their being directors and officers. The
limit of liability  under the program is $20,000,000  for the policy year ending
September 1, 1999.  The primary  policy under the program is with National Union
Fire  Insurance  Company  of  Pittsburgh,  PA in the  name of  American  Premier
Underwriters, Inc.
    

ITEM 29.  PRINCIPAL UNDERWRITER

AAG  Securities,  Inc. is the  underwriter  and  distributor of the Contracts as
defined in the Investment Company Act of 1940 ("1940 Act").



                                     - 18 -
<PAGE>


(a) AAG  Securities,  Inc. does not act as a principal  underwriter,  depositor,
sponsor or  investment  adviser for any  investment  company  other than Annuity
Investors(REGISTERED)  Variable  Account  A  and  Annuity  Investors(REGISTERED)
Variable Account B.

(b)   Directors and Officers of AAG Securities, Inc.

NAME AND PRINCIPAL                      POSITION WITH
BUSINESS ADDRESS                        AAG SECURITIES, INC.
Thomas Kevin Liguzinski (1)             Chief Executive Officer and Director
Charles Kent McManus (1)                Senior Vice President
Mark Francis Muething (1)               Vice President, Secretary and
                                        Director
William Jack Maney, II (1)              Director
Jeffrey Scott Tate (1)                  Director
James Lee Henderson (1)                 President
Andrew Conrad Bambeck, III (1)          Vice President
William Claire Bair, Jr. (1)            Treasurer
   
Thomas E. Mischell (1)                  Assistant Treasurer
Fred J. Runk (1)                        Assistant Treasurer
    


(1)  250 East Fifth Street, Cincinnati, Ohio  45202

(c)  Not applicable.

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

   
All accounts and records  required to be maintained by Section 31(a) of the 1940
Act and the rules under it are maintained by Lynn E. Laswell, Vice President and
Controller of the Company, at the Administrative Office.
    

ITEM 31.  MANAGEMENT SERVICES

Not applicable.

ITEM 32.  UNDERTAKINGS

(a) Registrant  undertakes that it will file a post-effective  amendment to this
registration  statement  as  frequently  as necessary to ensure that the audited
financial statements in the registration statement are never more than 16 months
old for so  long  as  payments  under  the  variable  annuity  contracts  may be
accepted.

(b)  Registrant  undertakes  that  it  will  include  either  (1) as part of any
application to purchase a Contract  offered by the  Prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
post  card or  similar  written  communication  affixed  to or  included  in the
Prospectus  that the  applicant can remove to send for a Statement of Additional
Information.



                                     - 19 -
<PAGE>


(c) Registrant  undertakes to deliver any Prospectus and Statement of Additional
Information  and any financial  statements  required to be made available  under
this Form promptly upon written or oral request to the Company at the address or
phone number listed in the Prospectus.

(d) The  Company  represents  that the  fees  and  charges  deducted  under  the
Contract, in the aggregate, are reasonable in relation to the services rendered,
the expenses expected to be incurred and the risks assumed by the Company.



                                     - 20 -
<PAGE>

   
                                  SIGNATURES

      As required by the Securities  Act of 1933 and the Investment  Company Act
of  1940,  the  Registrant  certifies  that it has  caused  this  Post-Effective
Amendment No. 2 to its Registration  Statement to be signed on its behalf by the
undersigned in the City of  Cincinnati,  State of Ohio on the 25th day of April,
1998.

                              ANNUITY INVESTORS(REGISTERED) VARIABLE ACCOUNT B
                              (REGISTRANT)


                              By: /s/ Robert Allen Adams
                                  ---------------------------------------
                                  Robert Allen Adams
                                  Chairman of the Board, President
                                  and Director, Annuity Investors
                                  Life Insurance Company(REGISTERED)


                              ANNUITY INVESTORS LIFE INSURANCE
                              COMPANY(REGISTERED) (DEPOSITOR)


                              By: /s/ Robert Allen Adams
                                  ---------------------------------------
                                  Robert Allen Adams
                                  Chairman of the Board, President
                                  and Director


      As required by the Securities Act of 1933, this  Post-Effective  Amendment
No. 2 has been  signed by the  following  persons in the  capacities  and on the
dates indicated.



/s/ Robert Allen Adams              Principal Executive           April 25, 1998
- ------------------------------      Officer, Director
Robert Allen Adams



/s/ Robert Eugene Allen             Principal Financial           April 25, 1998
- ------------------------------      Officer
Robert Eugene Allen



/s/ Lynn Edward Laswell             Principal Accounting          April 25, 1998
- -----------------------------       Officer
Lynn Edward Laswell



                                     - 21 -
<PAGE>



/s/ Stephen Craig Lindner           Director                      April 25, 1998
- ------------------------------
Stephen Craig Lindner



/s/ William Jack Maney, II          Director                      April 25, 1998
- ------------------------------
William Jack Maney, II



/s/ James Michael Mortensen         Director                      April 25, 1998
- -----------------------------
James Michael Mortensen



/s/ Mark Francis Muething           Director                      April 25, 1998
- -----------------------------
Mark Francis Muething



/s/ Jeffrey Scott Tate              Director                      April 25, 1998
- ------------------------------
Jeffrey Scott Tate
    


                                     - 22 -
<PAGE>


                                                     Exhibit Index

EXHIBIT NUMBER     DESCRIPTION OF EXHIBIT

(1)         Resolution of the Board of Directors of Annuity Investors Life
            Insurance Company(REGISTERED) authorizing establishment of Annuity
            Investors(REGISTERED) Variable Account B.1/

(2)         Not Applicable.

(3)         (a)    Distribution Agreement between Annuity Investors Life
                   Insurance Company (REGISTERED) and AAG Securities, Inc.2/

            (b)    Form of Selling Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED), AAG Securities, Inc. and
                   another Broker-Dealer.1/

(4)         Individual and Group Contract Forms and Endorsements.

            (a)    Form of Qualified Individual Flexible Premium Deferred
                   Variable Annuity Contract.2/

            (b)    Form of Non-Qualified Individual Flexible Deferred Variable
                   Annuity Contract.2/

            (c)    Form of Loan Endorsement to Individual Contract.2/

            (d)    Form of Tax Sheltered Annuity Endorsement to Individual
                   Contract.2/

            (e)    Form of Qualified Pension, Profit Sharing and Annuity Plan
                   Endorsement to Individual Contract.2/

            (f)    Form of Employer Plan Endorsement to Individual Contract.2/

            (g)    Form of Individual Retirement Annuity Endorsement to
                   Individual Contract.2/

            (h)    Form of Texas Optional Retirement Program Endorsement to
                   Individual Contract.2/

            (i)    Form of Long-Term Care Waiver Rider to Individual Contract.2/

            (j)    Form of Simple IRA Endorsement to Individual Contract.2/

            (k)    Form of Group Flexible Premium Deferred Variable Annuity
                   Contract.2/

            (l)    Form of Certificate of Participation under a Group Flexible
                   Premium Deferred Variable Annuity Contract.2/


                                     - 23 -
<PAGE>


            (m)    Form of Loan Endorsement to Group Contract.2/

            (n)    Form of Loan Endorsement to Certificate of Participation
                   under a Group Contract. 2/

            (o)    Form of Tax Sheltered Annuity Endorsement to Group
                   Contract.2/

            (p)    Form of Tax Sheltered Annuity Endorsement to Certificate of
                   Participation under a Group Contract.2/

            (q)    Form of Qualified Pension, Profit Sharing and Annuity Plan
                   Endorsement to Group Contract.2/

            (r)    Form of Qualified Pension, Profit Sharing and Annuity Plan
                   Endorsement to Certificate of Participation under a Group
                   Contract.2/

            (s)    Form of Employer Plan Endorsement to Group Contract.2/

            (t)    Form of Employer Plan Endorsement to Certificate of
                   Participation under a Group Contract.2/

            (u)    Form of Deferred Compensation Endorsement to Group
                   Contract.2/

            (v)    Form of Deferred Compensation Endorsement to Certificate of
                   Participation under a Group Contract.2/

            (w)    Form of Texas Optional Retirement Program Endorsement to
                   Group Contract.2/

            (x)    Form of Texas Optional Retirement Program Endorsement to
                   Certificate of Participation under a Group Contract.2/

            (y)    Form of Long-Term Care Waiver Rider to Group Contract.2/

            (z)    Form of Long-Term Care Waiver Rider to Certificate of
                   Participation under a Group Contract.2/

   
            (aa)   Revised form of Individual Retirement Annuity Endorsement to
                   Individual Qualified Contract. 3/

            (bb)   Revised form of SIMPLE IRA Endorsement to Qualified
                   Individual Contract. 3/

            (cc)   Form of Roth IRA Endorsement to Qualified Individual
                   Contract. 3/

            (dd)   Revised form of Employer Plan Endorsement to Group Contract.
                   3/


                                     - 24 -
<PAGE>


            (ee)   Revised form of Employer Plan Endorsement to Certificate of
                   Participation under a Group Contract. 3/

            (ff)   Revised form of Employer Plan Endorsement to Qualified
                   Individual Contract. 3/

            (gg)   Revised form of Tax Sheltered Annuity Endorsement to Group
                   Contract.3/

            (hh)   Revised form of Tax Sheltered Annuity Endorsement to
                   Certificate of Participation under a Group Contract. 3/

            (ii)   Revised form of Tax Sheltered Annuity Endorsement to
                   Qualified Individual Contract. 3/

            (jj)   Revised form of Qualified Pension, Profit Sharing and Annuity
                   Plan Endorsement to Group Contract. 3/

            (kk)   Revised form of Qualified Pension, Profit Sharing and Annuity
                   Plan Endorsement to Certificate of Participation under a
                   Group Contract. 3/

            (ll)   Revised form of Qualified Pension, Profit Sharing and Annuity
                   Plan Endorsement to Qualified Individual Contract. 3/

            (mm)   Form of Governmental Section 457 Plan Endorsement to Group
                   Contract. 3/

            (nn)   Form of Governmental Section 457 Plan Endorsement to
                   Certificate of Participation under a Group Contract. 3/

            (oo)   Form of Governmental Section 457 Plan Endorsement to
                   Qualified Individual Contract. 3/
    

(5)         (a)    Form of Application for Individual Flexible Premium Deferred
                   Annuity Contract and Certificate of Participation under a
                   Group Contract.2/

            (b)    Form of Application for Group Flexible Premium Deferred
                   Annuity Contract.2/

   
            (c)    Revised form of Application for Individual Flexible Premium
                   Deferred Annuity Contract and Certificate of Participation
                   under a Group Contract (filed herewith).

            (d)    Revised form of Application for Group Flexible Premium
                   Deferred Annuity Contract (filed herewith).
    

(6)         (a)    Articles of Incorporation of Annuity Investors Life Insurance
                   Company(REGISTERED).1/


                                     - 25 -
<PAGE>


                   (i)  Amendment to Articles of Incorporation, adopted April 9,
                   1996, and approved by the Secretary of State, State of Ohio,
                   on July 11, 1996.2/

                   (ii)  Amendment to Articles of Incorporation, adopted August
                   9, 1996, and approved by the Secretary of State, State of
                   Ohio, on December 3, 1996.2/

            (b)    Code of Regulations of Annuity Investors Life Insurance
                   Company.(REGISTERED)1/

(7)                Not Applicable.

(8)         (a)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Dreyfus Variable Investment
                   Fund.2/

                   (i)  Letter Agreement dated April 14, 1997 between Annuity
                   Investors Life Insurance Company (REGISTERED) and Dreyfus
                   Variable Investment Fund.2/

            (b)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Dreyfus Life and Annuity
                   Index Fund, Inc. (d/b/a Dreyfus Stock Index Fund).2/

                   (i)  Letter Agreement dated April 14, 1997 between Annuity
                   Investors Life Insurance Company(REGISTERED) and Dreyfus Life
                   and Annuity Index Fund, Inc. (d/b/a Dreyfus Stock Index
                   Fund).2/

            (c)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and The Dreyfus Socially
                   Responsible Growth Fund, Inc.2/

                   (i)  Letter Agreement dated April 14, 1997 between Annuity
                   Investors Life Insurance Company(REGISTERED) and The Dreyfus
                   Socially Responsible Growth Fund, Inc.2/

            (d)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Janus Aspen Series.2/

            (e)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Strong Variable Insurance
                   Funds, Inc. and Strong Special Fund II, Inc.2/

            (f)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and INVESCO Variable Investment
                   Funds, Inc.2/

            (g)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and Morgan Stanley Universal
                   Funds, Inc.2/

            (h)    Participation Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and PBHG Insurance Series Fund,
                   Inc.2/


                                     - 26 -
<PAGE>


            (i)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and American Annuity Group(SERVICEMARK),
                   Inc.1/

            (j)    Agreement between AAG Securities, Inc. and AAG Insurance
                   Agency, Inc.1/

            (k)    Investment Service Agreement between Annuity Investors Life
                   Insurance Company(REGISTERED) and American Annuity
                   Group(SERVICEMARK), Inc. 1/

            (l)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and Strong Capital Management, Inc.2/

            (m)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and Pilgrim Baxter & Associates, Ltd.2/

            (n)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and Morgan Stanley Asset Management, Inc.
                   2/

            (o)    Amended and Restated Agreement between The Dreyfus
                   Corporation and Annuity Investors Life Insurance
                   Company(REGISTERED).2/

            (p)    Service Agreement between Annuity Investors Life Insurance
                   Company(REGISTERED) and Janus Capital Corporation.2/

   
            (r)    Service Agreement between INVESCO Funds Group, Inc. and
                   Annuity Investors Life Insurance Company (filed herewith).

            (s)    Participation Agreement between The Timothy Plan Variable
                   Series, Timothy Partners, Ltd. and Annuity Investors Life
                   Insurance Company (filed herewith).

            (t)    Service Agreement between The Timothy Plan Variable Series
                   and Annuity Investors Life Insurance Company (filed
                   herewith).
    

(9)         Opinion and Consent of Counsel1/.

   
(10)        Consent of Independent Auditors (filed herewith).
    

(11)        No financial statements are omitted from Item 23.

(12)        Not Applicable.

   
(13)        Schedule for Computation of Performance Quotations (filed herewith).

(14)        Financial Data Schedule (filed herewith).
    

- ------------------------

   
1/    Filed with Form N-4 on December 23, 1996.
2/    Filed with Pre-Effective Amendment No. 1 on June 3, 1997.
3/    Filed with Post-Effective Amendment No. 1 on February 27, 1998.
    


                                     - 27 -


<TABLE> <S> <C>

<ARTICLE>                                            6
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<EXCHANGE-RATE>                                                               1
<INVESTMENTS-AT-COST>                                                 4,933,282
<INVESTMENTS-AT-VALUE>                                                4,830,151
<RECEIVABLES>                                                                 0
<ASSETS-OTHER>                                                                0
<OTHER-ITEMS-ASSETS>                                                          0
<TOTAL-ASSETS>                                                        4,830,151
<PAYABLE-FOR-SECURITIES>                                                      0
<SENIOR-LONG-TERM-DEBT>                                                       0
<OTHER-ITEMS-LIABILITIES>                                                     0
<TOTAL-LIABILITIES>                                                           0
<SENIOR-EQUITY>                                                               0
<PAID-IN-CAPITAL-COMMON>                                                      0
<SHARES-COMMON-STOCK>                                               471,264,874
<SHARES-COMMON-PRIOR>                                                         0
<ACCUMULATED-NII-CURRENT>                                                     0
<OVERDISTRIBUTION-NII>                                                        0
<ACCUMULATED-NET-GAINS>                                                       0
<OVERDISTRIBUTION-GAINS>                                                      0
<ACCUM-APPREC-OR-DEPREC>                                                      0
<NET-ASSETS>                                                                  0
<DIVIDEND-INCOME>                                                       123,945
<INTEREST-INCOME>                                                             0
<OTHER-INCOME>                                                                0
<EXPENSES-NET>                                                           10,727
<NET-INVESTMENT-INCOME>                                                 113,218
<REALIZED-GAINS-CURRENT>                                                    174
<APPREC-INCREASE-CURRENT>                                              (103,180)
<NET-CHANGE-FROM-OPS>                                                  (102,956)
<EQUALIZATION>                                                                0
<DISTRIBUTIONS-OF-INCOME>                                                     0
<DISTRIBUTIONS-OF-GAINS>                                                      0
<DISTRIBUTIONS-OTHER>                                                         0
<NUMBER-OF-SHARES-SOLD>                                             473,256,952
<NUMBER-OF-SHARES-REDEEMED>                                             922,078
<SHARES-REINVESTED>                                                           0
<NET-CHANGE-IN-ASSETS>                                                1,264,874
<ACCUMULATED-NII-PRIOR>                                                       0
<ACCUMULATED-GAINS-PRIOR>                                                     0
<OVERDISTRIB-NII-PRIOR>                                                       0
<OVERDIST-NET-GAINS-PRIOR>                                                    0
<GROSS-ADVISORY-FEES>                                                         0
<INTEREST-EXPENSE>                                                            0
<GROSS-EXPENSE>                                                               0
<AVERAGE-NET-ASSETS>                                                          0
<PER-SHARE-NAV-BEGIN>                                                         0
<PER-SHARE-NII>                                                               0
<PER-SHARE-GAIN-APPREC>                                                       0
<PER-SHARE-DIVIDEND>                                                          0
<PER-SHARE-DISTRIBUTIONS>                                                     0
<RETURNS-OF-CAPITAL>                                                          0
<PER-SHARE-NAV-END>                                                           0
<EXPENSE-RATIO>                                                               0
<AVG-DEBT-OUTSTANDING>                                                        0
<AVG-DEBT-PER-SHARE>                                                          0
        


</TABLE>


                                                                  Exhibit (5)(c)
================================================================================
                                [GRAPHIC OMITTED]

Application for a Tax Qualified or Nonqualified variable annuity. Initial
payment or the original of our Transfer/Rollover/Exchange Request form must
accompany this application, if applicable. Please make check payable to ANNUITY
INVESTORS LIFE INSURANCE COMPANY(REGISTERED) and mail to P.O. BOX 5423,
CINCINNATI, OH 45201-5423.
================================================================================
1)  ACCOUNT INFORMATION (please print)               3)  ALLOCATION ELECTIONS
                                                                  
<TABLE>
<CAPTION>
<S>                                                  <C>
            OWNER/PARTICIPANT                        Allocate  my Purchase  Payment(s)  as
                                                     indicated below.  Allocations must be
Name:              John Doe                          in whole  percentages  and must total
      ------------------------------------           100%.
                                
Address:         123 Any Street                      ROLLOVER/
        ----------------------------------           SINGLE   FLEXIBLE
                                                     PREMIUM  PREMIUM  PORTFOLIOS
City, State, Zip:  Anytown, USA 99999                   (%)    (%)
                 ------------------------- 
                                                                       [THE DREYFUS CORPORATION]
Daytime Phone #:    (513) 555-1000         
                --------------------------                               [Small Cap Portfolio-VIF]
                                                       ----   ----
Evening Phone #:    (513) 555-2000                      25               [Capital Appreciation Portfolio-VIF]
                --------------------------             ----   ----
                                                                         [The Socially Responsible Growth Fund]
Date of Birth: 07/13/43 /X/ Male / / Female            ----   ----
               --------                                                  [Dreyfus Stock Index Fund]
                                                       ----   ----
Social Security #:      111-11-1111                                      [Growth and Income Portfolio-VIF]
                  ------------------------             ----   ----
                                                                         [Money Market Portfolio-VIF]
        JOINT OWNER (If Applicable)                         
                                                                       [INVESCO]
Name:            Jane Doe                                          
     -------------------------------------                               [Industrial Income Fund-VIF]
                                                       ----   ----
Date of Birth: 04/29/45 / / Male /X/ Female             25               [Total Return Fund-VIF]
               --------                                ----   ----
                                                                         [High Yield Fund-VIF]
Social Security #:      ###-##-####                    ----   ----
                  ------------------------                             [JANUS CAPITAL CORPORATION (ASPEN SERIES)]
                                                            
Relationship to Owner:      Wife                                         [International Growth Portfolio]
                      --------------------             ----   ----
                                                        25               [Worldwide Growth Portfolio]
      ANNUITANT (If Other than Owner)                  ----   ----
                                                                         [Aggressive Growth Portfolio]
Name:                N/A                               ----   ----
     -------------------------------------                               [Growth Portfolio]
                                                       ----   ----
Date of Birth:          / / Male / / Female                              [Balanced Portfolio]
               -------                                 ----   ----              
                                                                       [MORGAN STANLEY UNIVERSIAL FUNDS INC.]
Social Security #:                                           
                  ------------------------                               [Emerging Markets Equity Portfolio]
                                                       ----   ----
- ------------------------------------------                               [Mid-Cap Value Portfolio]
                                                       ----   ----


<PAGE>

2)  BENEFICIARIES                                                        [Value Portfolio]
                                                       ----   ----
PRIMARY                                                                  [U.S. Real Estate Portfolio]
                                                       ----   ----
Name:              Jim Doe                                               [Fixed Income Portfolio]  
     -------------------------------------                              
                                                                       [PBHG INSURANCE SERIES FUND, INC.]
Relationship to Owner:      Child                                      
                      --------------------              25               [Technology & Communications Portfolio]
                                                       ----   ----
Name:             Sally Doe                                              [Growth II Portfolio]
     -------------------------------------             ----   ----
                                                                         [Large-Cap Growth Portfolio]
Relationship to Owner:      Child                      ----   ----  
                      --------------------                             [STRONG CAPITAL MANAGEMENT, INC.]
                                                                       
CONTINGENT                                                               [Strong Growth Fund II]
                                                       ----   ----
Name:                N/A                                                 [Strong Opportunity Fund II, Inc.]
     -------------------------------------             ----   ----
                                                                       [TIMOTHY PARTNERS, LTD.] 
Relationship to Owner:                                                
                      --------------------                               [The Timothy Plan (VS)]
                                                       ----   ----
                                                                       [FIXED ACCOUNT OPTIONS]
Enclose a signed letter of instruction                 ----   ----
if further designations are needed.                                      [Fixed Accumulation Account]
                                                       ----   ----
                                                              N/A        [Fixed Option 1-Year Guarantee]
                                                       ----   ----
                                                              N/A        [Fixed Option 3-Year Guarantee]
                                                       ----   ----
                                                              N/A        [Fixed Option 5-Year Guarantee]
                                                       ----   ----
                                                              N/A        [Fixed Option 7-Year Guarantee]
                                                       ----   ----
                                                       100%   100%  TOTAL
                                                       ----   ----
- ------------------------------------------             ----------------------------------------------------------
</TABLE>
<PAGE>
- --------------------------------------------------------------------------------
4)  PLAN INFORMATION

Tax Qualification
                      / / IRA Tax Year                   / / TSA/403(b)  / / 457
                                     ------------------
                      / / IRA Transfer / / IRA Rollover  / / 401 
/ / Nonqualified OR   / / SEP IRA Tax Year               / / Other
                                           ------------            ------------
- --------------------------------------------------------------------------------
5)  PURCHASE PAYMENTS
- --------------------------------------------------------------------------------
Single Premium:  $50,000
- --------------   --------------------
                 Amount

Salary Reduction/Flexible Premiums:  / /  Check here and enclose a voided check,
                                          if you would like to have payments
                                          electronically transferred from your
                                          checking account.
                    $
- ------------------  -----------------------  ---------  ------------------------
First Payment Date  Periodic Payment Amount  Frequency  Projected Annual Premium

Name of Employer (Salary Reduction Plan Only)
                                             -----------------------------------

Replacement: Will the proposed contract replace any existing
             annuity or life insurance contract or certificate?  / / Yes  /X/ No
             Please include all state specific Replacement
             forms with this application.
- --------------------------------------------------------------------------------
6)  PRODUCT INFORMATION

The Application is for investment in the following
AILIC Contract:  Commodore Independence
- --------------------------------------------------------------------------------
7)  REMARKS
- --------------------------------------------------------------------------------
8)  SIGNATURES

Owner's Statement:

I agree that the  information  provided  is true and  complete to the best of my
knowledge. I have read and understand each of the statements and answers on this
form.  The contract I have applied for is suitable for my investment  objectives
and financial  situation.  I also understand that the Annuity  Commencement Date
will be the Contract (or Certificate) Anniversary following the 85th birthday of
the oldest  owner or five years after the Contract  (or  Certificate)  Effective
Date,  whichever is later, unless otherwise requested in the Remarks section and
accepted by the Company.  I HAVE RECEIVED A CURRENT COPY OF THE  PROSPECTUS  FOR
ANNUITY  INVESTORS(R)  VARIABLE ACCOUNT B. I UNDERSTAND THAT ANNUITY PAYMENTS OR
SURRENDER  VALUES,  WHEN BASED UPON THE  INVESTMENT  EXPERIENCE  OF THE SEPARATE
ACCOUNT, ARE VARIABLE AND NOT GUARANTEED AS TO DOLLAR AMOUNT.

           Please initial here if you wish to give the Registered Representative
           identified below authorization to make transfers, on your behalf and
           at your direction, on this contract.
- ---------
Signed at:     Anytown,   USA    this  17  day of   March   in the year  1998.
           ---------------------      ----        ---------             -----
                City     State        Day           Month                Year

/s/ John Doe                            /s/ John Doe
- --------------------------------------  ----------------------------------------
    Signature of Owner/Participant      Signature of Joint Owner (If Applicable)

AGENT'S STATEMENT:
- -----------------

To  the  best  of  my  knowledge  and  belief,  the  annuity  applied for / / IS
/ / IS  NOT  intended  to  replace  insurance  or an  annuity  on  the  proposed
Owner/Participant  with  this  or any  other  company.  I also  certify  that an
appropriate  exclusion  allowance was calculated (if  applicable)  for the named
Owner/Participant, in accordance with current tax laws and regulations.

/s/ Dummy Agent                   Dummy Agent                        03/17/98
- --------------------------------------------------------------------------------
Agent Signature                   Agent Name Printed                   Date

              XYZ Brokerage                              12345
- --------------------------------------------------------------------------------
         Name of Broker/Dealer Firm             Brokerage Account Number

   00000                            000-000-0000                  54321
- --------------------------------------------------------------------------------
Agent Number                     Agent Phone Number       Agent State License ID

For agent Use Only
/ / NT   / / T1   / / T2   / / T3   / / T4  (Default:  T1)
- --------------------------------------------------------------------------------
<PAGE>

ACCOUNT SERVICE OPTIONS (Please initial all desired options.)

- --------------------------------------------------------------------------------
                           PRINCIPAL GUARANTEE OPTION
                           (Minimum Payment of $5,000)

          INITIAL  HERE  TO  ENROLL  IN THE  PRINCIPAL  GUARANTEE  OPTION.  This
- --------  authorizes the Company to allocate a portion of the  initial  Purchase
Payment  to  the  Fixed  7-Year  Guarantee  option  such that, at the end of the
7-Year Guarantee period,  the  amount  allocated  will  grow to an  amount equal
to  at  least  the  initial  Purchase  Payment.  The  remaining  balance will be
allocated per your instructions on your application.

- --------------------------------------------------------------------------------
                                 INTEREST SWEEP
                    (MINIMUM ACCOUNT VALUE REQUIRED FOR EACH
             FIXED ACCOUNT SELECTED FOR INTEREST SWEEP IS $5,000.)

          INITIAL  HERE TO ACTIVATE INTEREST  SWEEP.  Interest  Sweep  transfers
- --------  will take place on the last  valuation date of each calendar  quarter,
from the following fixed accounts:

/ / [Fixed Accumulation Option]   / / [1-Year Guarantee Option]
/ / [3-Year Guarantee Option]     / / [5-Year Guarantee Option]
/ / [7-Year Guarantee Option]

Interest Sweep transfers are to be allocated among  portfolio  sub-accounts,  as
indicated in the Allocation  Instructions on page 4 of this  application.  NOTE:
Interest  Sweep is not  permitted  into a  sub-account  from which  Dollar  Cost
Averaging  transfers are currently taking place,  nor from a Fixed  Accumulation
Option from which Dollar Cost Averaging transfers are currently taking place.
- --------------------------------------------------------------------------------
                              DOLLAR COST AVERAGING
 (MINIMUM ACCOUNT VALUE REQUIRED TO ACTIVATE DOLLAR COST AVERAGING IS $10,000.)

          INITIAL HERE  TO  ACTIVATE  DOLLAR  COST  AVERAGING.  Please  transfer
- --------  $_________ (minimum $500) on the last  valuation date of each calendar
/ / MONTH / / QUARTER, as indicated in the Allocation  Instructions on page 4 of
this application.  If no selection is made,  transfers will occur on a quarterly
basis.  Dollar Cost  Averaging  will remain in effect until the selected  source
sub-account  is  depleted,  or  until  canceled.  Automatic  transfers  are only
available from either the Money Market or Fixed  Accumulation  Account,  but not
from both concurrently.

SOURCE ACCOUNT:
/ /   [Fixed Accumulation Account]   / / [Dreyfus Money Market Portfolio-VIF]

DESTINATION SUB-ACCOUNTS:

Please allocate the amount  transferred to the  sub-account(s) as listed on page
4.  Allocations  must be in whole  percentages and must equal 100%.  Dollar Cost
Averaging  is  not  available  for  clients  currently   enrolled  in  Portfolio
Rebalancing.
- --------------------------------------------------------------------------------
                              PORTFOLIO REBALANCING
 (MINIMUM ACCOUNT VALUE REQUIRED TO ACTIVATE PORTFOLIO REBALANCING IS $10,000.)

          INITIAL  HERE TO  ACTIVATE  PORTFOLIO  REBALANCING.  If  this  service
- --------  option is selected, the Owner/Participant's  Account Value  (excluding
amounts in all the Fixed Accounts) will be automatically rebalanced to  maintain
the allocation percentage levels in the variable portfolios, as indicated in the
Allocation  Instructions on page 4 of this  application.  Portfolio  Rebalancing
will occur on the last  valuation  date of each calendar  quarter.  If Portfolio
Rebalancing is selected, the total value of all sub-accounts will be included in
the  rebalancing  process.  Portfolio  Rebalancing  is not available for clients
currently enrolled in Dollar Cost Averaging.
- --------------------------------------------------------------------------------
                     CONSENT TO DELIVERY IN ELECTRONIC MEDIA

          By  initialing  here,  the  applicant  acknowledges  receipt  of   the
- --------  applicable Commodore  annuity  prospectus  in  electronic  format  and
consents  to  the delivery of any prospectus, supplement  thereto,  statement of
additional information  or any other  information  required  to be  furnished to
contract holders in electronic format, where available.  Annuity Investors  Life
Insurance Company is  not  required  to  make all such  documents  available  in
electronic format, and may provide  any  document  or  supplement  to a document
in paper format. Electronically formatted documents will be provided on diskette
and mailed to your address of record  via U.S.  Mail.  System  requirements  for
electronic documents are 386, 486 or Pentium Class PC with Windows 3.1 or higher
and Windows  Compatible  Web Browser  Software.  YOU MAY REVOKE YOUR  CONSENT TO
DELIVER IN ELECTRONIC MEDIA AT ANY TIME, OR RECEIVE A PAPER COPY OF ANY DOCUMENT
DELIVERED IN ELECTRONIC  FORMAT, BY CONTACTING  ANNUITY INVESTORS LIFE INSURANCE
COMPANY.
- --------------------------------------------------------------------------------

<PAGE>

ACCOUNT SERVICE OPTIONS (continued)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
<S>              <C>                           <C>               <C>               <C> 
                 PORTFOLIOS                     PORTFOLIO        DOLLAR COST        INTEREST
                                               REBALANCING        AVERAGING           SWEEP
                                               ALLOCATION %      ALLOCATION %      ALLOCATION %
- ------------------------------------------------------------------------------------------------
        [THE DREYFUS CORPORATION]
        [Small Cap Portfolio-VIF]
   [Capital Appreciation Portfolio-VIF]
[The Socially Responsible Growth Fund, Inc.]
        [Dreyfus Stock Index Fund]
    [Growth and Income Portfolio-VIF]
       [Money Market Portfolio-VIF]
                [INVESCO]
       [Industrial Income Fund-VIF]
         [Total Return Fund-VIF]
          [High Yield Fund-VIF]
[JANUS CAPITAL CORPORATION (ASPEN SERIES)]
     [International Growth Portfolio]
       [Worldwide Growth Portfolio]
      [Aggressive Growth Portfolio]
            [Growth Portfolio]
           [Balanced Portfolio]
  [MORGAN STANLEY UNIVERSAL FUNDS INC.]
   [Emerging Markets Equity Portfolio]
        [Mid-Cap Value Portfolio]
            [Value Portfolio]
       [U.S. Real Estate Portfolio]
         [Fixed Income Portfolio]
    [PBHG INSURANCE SERIES FUND, INC.]
 [Technology & Communications Portfolio]
          [Growth II Portfolio]
       [Large-Cap Growth Portfolio]
    [STRONG CAPITAL MANAGEMENT, INC.]
         [Strong Growth Fund II]
    [Strong Opportunity Fund II, Inc.]
         [TIMOTHY PARTNERS, LTD.]
         [The Timothy Plan (VS)]
- ------------------------------------------------------------------------------------------------
                 TOTAL                            100%              100%              100%
- ------------------------------------------------------------------------------------------------
</TABLE>

                            SIGNATURE AUTHORIZATION
                                                     
By  signing  my name to this  form I hereby  authorize  Annuity  Investors  Life
Insurance  Company(R)  to make the  elections  as indicated on this form. I have
read this entire form and agree to hold harmless and indemnify Annuity Investors
Life Insurance  Company as to any and all claims or demands which may be made by
reason of the  elections so made.  You may change your current  instructions  or
elect to discontinue your participation in these programs by calling the Annuity
Investors   Life  Insurance   Company   Variable   Annuity   Service  Center  at
1-800-789-6771.


/s/ John Doe                    03/17/98    /s/ Jane Doe               03/17/98
- -----------------------------  ----------   ------------------------  ----------
Signature of Owner/               Date      Signature of Joint Owner     Date
Participant                                 (If Applicable)
- --------------------------------------------------------------------------------



                                                                  Exhibit (5)(d)

================================================================================
                                [GRAPHIC OMITTED]

             PO Box 5423, Cincinnati, Ohio 45201-4523 (800) 789-6771

         APPLICATION FOR GROUP FLEXIBLE PREMIUM DEFERRED ANNUITY CONTRACT
================================================================================

- --------------------------------------------------------------------------------
1)  OWNER INFORMATION
                     
PROPOSED CONTRACT OWNER:
                          ------------------------------------------------------
MAILING ADDRESS:
                  --------------------------------------------------------------

                  --------------------------------------------------------------
BILLING CONTACT:
                  --------------------------------------------------------------
Telephone Number  (     )                   Fax Number (     )
                  ------------------------  ------------------------------------
MAIL BILLING STATEMENT TO (IF OTHER THAN    THIRD PARTY ADMINISTRATOR (IF
ABOVE):                                     APPLICABLE):
Name:                                       Firm:
          --------------------------------          ----------------------------
Address:                                    Address:
          --------------------------------          ----------------------------
City, State Zip:                            City, State Zip:
                --------------------------                  --------------------
                                            Contact:
                                                    ----------------------------
                                            Telephone Number:  (    )
                                                             -------------------
- --------------------------------------------------------------------------------
2)  PRODUCT INFORMATION
                       
The Application is for investment in the AILIC Contract:
                                                        ------------------------
- --------------------------------------------------------------------------------
3)  PLAN INFORMATION
                    
PLAN NAME:                                  PLAN NUMBER:  / /  / /  / /
          --------------------------------
TAX ID NUMBER:                              PLAN YEAR END:  Month      Day
              ----------------------------                        ---      ---
PLAN TYPE:  / / 401(a)            / / 401(k)   / / ERISA 403(b)   
            / / NonERISA 403(b)   / / 457      / / Other (Specify)
                                                                   -------------
PLAN ADMINISTRATOR/TRUSTEE                  TELEPHONE NUMBER:  (   )
                           ---------------                     -----------------
- --------------------------------------------------------------------------------
4)  AGREEMENT
             
Application  is  hereby  made  for a Group  Flexible  Premium  Deferred  Annuity
Contract.  The Owner  acknowledges that Annuity Investors Life Insurance Company
(REGISTERED)  will  provide  the  investment  vehicle  for,  but  will  not  be
responsible for the administration of the plan. The Owner hereby agrees that the
Contract  shall  not take  effect  and be in force  unless  and  until the first
premium is  received by the  COMPANY.  The Owner has read and  understands  this
entire  application.   The  Owner  has  also  received  current  copies  of  the
prospectuses  for  the  Annuity  Investors  Variable  Account  and  Funds  which
correspond  to the  product  selected  in section 2 of this  application.

IT IS FURTHER UNDERSTOOD THAT PAYMENTS AND VALUES PROVIDED UNDER EACH
CERTIFICATE, WHEN BASED ON THE INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT,
ARE VARIABLE AND ARE NOT GUARANTEED AS TO DOLLAR AMOUNT.

The information provided herein is true, correct, and complete to the best of my
knowledge and belief.

Signed at:                          this     day of        , in the year       .
          ------------------------,      ---        -------              ------
                City, State              Day         Month                Year

Signature for Owner:                        Title:
                    ----------------------        ------------------------------

Signature of COMPANY Representative:
                                    --------------------------------------------
- --------------------------------------------------------------------------------
FOR HOME OFFICE USE ONLY:

- --------------------------------------------------------------------------------


                                                                  EXHIBIT (8)(r)


                        [ON ANNUITY INVESTORS LETTERHEAD]


June __, 1997


James F. Lummanick
Vice President/Assistant General Counsel
INVESCO Funds Group, Inc.
7800 East Union Avenue
Denver, Colorado 80237

RE: INVESCO Variable Investment Funds, Inc. - Participation Agreement

Dear Jim:

This purpose of this letter is to confirm certain financial arrangements between
INVESCO Funds Group, Inc. ("INVESCO"),  the distributor for the INVESCO Variable
Investment  Funds,  Inc. (the "Company"),  and Annuity  Investors Life Insurance
Company  ("Annuity")  in  connection  with  Annuity's  investment in the Company
through  three  of its  portfolios,  INVESCO  VIF-Industrial  Income  Portfolio,
INVESCO   VIF-Total  Return  Portfolio  and  INVESCO  VIF-High  Yield  Portfolio
(individually, a "Portfolio", collectively, the "Portfolios").

Administrative  services  to owners of  variable  annuity  contracts  offered by
Annuity which are allocated  into  subaccounts  invested in the Company shall be
the  responsibility of Annuity.  Annuity on behalf of its separate accounts will
be the sole  shareholder  of  record of  Company  shares.  The Fund and  INVESCO
recognize that they will derive a substantial savings in administrative  expense
by virtue of having a sole shareholder rather than multiple shareholders.

In  consideration  of the  administrative  savings  resulting from having a sole
shareholder  rather than multiple  shareholders,  INVESCO or its affiliates will
pay an administrative service fee to Annuity equal, on an annual basis, to 0.20%
per annum of the  average  aggregate  net assets of the  INVESCO  VIF-Industrial
Income and INVESCO VIF-Total Return  Portfolios,  and a service fee equal, on an
annual  basis,  equal to 0.15% per annum of the average  aggregate net assets of
the INVESCO  VIF-High  Yield  Portfolio,  in each case on average  aggregate net
assets   attributable  to  variable   annuity   contracts   offered  by  Annuity
(collectively, "Eligible Contracts").

Such fee will be paid on a monthly  basis in arrears.  In no event will such fee
be paid by the Company, its shareholders,  or by the contract holders, and in no
event will INVESCO have any  responsibility  under the  Participation  Agreement
dated May 30,  1997 or this  letter to pay any  amounts to any third  party with
respect to Annuity' or the Eligible  Contracts'  investments in the  Portfolios.
Such  payments,  if any,  shall  be the  responsibility  of  Annuity.  INVESCO's
payments to Annuity are for  administrative  services only and do not constitute
payment in any manner for investment advisory services.

INVESCO shall have no obligation to make the above  payments  until such time as
the average net assets of a Portfolio reach $30 million. Beginning at such time,
INVESCO will make payments on the average  aggregate net assets  attributable to
the Eligible Contracts that hold investments in such Portfolio.

These financial  arrangements  shall continue so long as Annuity holds shares of
the  Fund  in  its  subaccounts  and  Annuity  therefore  continues  to  provide
administrative services as set forth above. Please confirm your understanding of
this arrangement by having a copy of this letter signed where indicated below by
an appropriate officer of INVESCO and return this duplicate copy to me.

Very truly yours,




[Annuity Investors Signator]
[Title]



INVESCO Funds Group, Inc.

BY:
Name: Ronald L. Grooms
Title: Senior Vice President and Treasurer




                                                                  Exhibit (8)(s)

Participation Agreement

THIS  AGREEMENT is made as of May 1, 1998, by and among Annuity  Investors  Life
Insurance Company ("Company"),  on its own behalf and on behalf of each separate
account of the Company set forth on Exhibit A-1 to this  Agreement  as it may be
amended from time to time (collectively,  "Account"),  The Timothy Plan Variable
Series  ("Fund")  on its own  behalf and on behalf of the  portfolios  listed on
Exhibit  A  to  this   Agreement  as  it  may  be  amended  from  time  to  time
("Portfolios"),  and Timothy Partners,  Ltd. (the "Advisor" and  "Distributor"),
who serves as both advisor and  distributor for The Timothy Plan Variable Series
(each, a "Party" and collectively, the "Parties").

WHEREAS,  to the extent permitted by applicable  insurance laws and regulations,
the Company  intends to purchase shares of the Fund, on behalf of the Account to
fund  the  variable  annuity  contracts  that  use  the  Fund  as an  underlying
investment medium (the "Contracts");

WHEREAS, the Company, Adviser and Distributor desires to facilitate the purchase
and redemption of shares of the Fund by the Company for the Account  through one
account in the Fund (an  "Omnibus  Account") to be  maintained  of record by the
Company, subject to the terms and conditions of this Agreement;

WHEREAS,  the Company desires to provide  administrative  services and functions
(the  "Services")  for  purchasers  of  Contracts  ("Owners")  on the  terms and
conditions set forth herein;

WHEREAS,  the Company has  registered  or will  register  certain  variable life
insurance policies and/or variable annuity contracts under the Securities Act of
1933, as amended (the "1933 Act");

WHEREAS,  the  Company has  registered  or will  register  the Account as a unit
investment trust under the Investment Company Act of 1940, as amended (the "1940
Act"); and

WHEREAS,  the Company  desires to utilize the Fund and/or one or more Portfolios
as an investment vehicle of the Account.

NOW,  THEREFORE,  in consideration of the mutual promises set forth herein,  the
Company, Fund, Adviser and Distributor agree as follows:

1.    PERFORMANCE  OF  SERVICES.  Company  agrees to perform the  administrative
      functions and services specified in Exhibit B attached hereto with respect
      to the shares of the Fund included in the Account.

2.    THE OMNIBUS ACCOUNTS.

      2:1   TheOmnibus  Account  will  be  opened  based  upon  the  information
            contained  in  Exhibit  C hereto:  In  connection  with the  Omnibus
            Account,  Company  represents  and warrants that it is authorized to



<PAGE>


            act on behalf of each Owner  effecting  transactions  in the Omnibus
            Account and that the  information  specified  on Exhibit C hereto is
            correct.

      2:2   The Fund shall designate the Omnibus Account with an account number.
            This  account  number will be the means of  identification  when the
            Parties are  transacting in the Omnibus  Account.  The assets in the
            Account are  segregated  from the Company's own assets.  The Adviser
            agrees to cause the  Omnibus  Account  to be kept open on the Fund's
            books,  as  applicable,  regardless  of a lack of  activity or small
            position size except to the extent the Company takes specific action
            to close an Omnibus  Account or to the extent the Fund's  prospectus
            reserves  the right to close  accounts  which are  inactive  or of a
            small position size. In the latter two cases,  the Adviser will give
            prior notice to the Company before closing an Omnibus Account.

      2.3   The Company agrees to provide Adviser such information as Adviser or
            Distributor  may  reasonably  request  concerning  Owners  as may be
            necessary or advisable to enable  Company and  Distributor to comply
            with  applicable  laws,  including state "Blue Sky" laws relating to
            the sales of shares of the Fund to the Accounts.

3.   FUND SHARES TRANSACTIONS.

     3:1    IN  GENERAL.  Shares of the Fund shall be sold on behalf of the Fund
            by  Distributor  and  purchased  by  Company  for the  Account  and'
            indirectly for the appropriate  subaccount  thereof at the net asset
            value next computed  after receipt by  Distributor  of each order of
            the Company or its designee,  in accordance  with the  provisions of
            this  Agreement,  the then current  prospectus of the Fund,  and the
            Contracts.  The Board of  Directors  of the Fund  ("Directors")  may
            refuse  to sell  shares of the  applicable  Fund to any  person,  or
            suspend  or  terminate  the  offering  of shares of the Fund if such
            action  is  required  by law  or by  regulatory  authorities  having
            jurisdiction.  Company  agrees to purchase  and redeem the shares of
            the Fund in accordance with the provisions of this Agreement, of the
            Contract  and of the then  current  prospectus  for the Contract and
            Fund. Except as necessary to implement  transactions as specified in
            the  Contracts  or as  initiated  by  the  Owners,  or as  otherwise
            permitted by state or federal laws or regulations, Company shall not
            redeem shares of Fund attributable to the contract.

     3.2    PURCHASE AND  REDEMPTION  ORDERS.  On each day that the Fund is open
            for business (a "Business  Day"),  the Company  shall  aggregate and
            calculate  the net  purchase  or  redemption  order  resulting  from
            investment in and redemptions  under the Contracts for shares of the
            Fund that it received  prior to the close of trading on the New York
            Stock Exchange (the "NYSE") (i.e.  4:00 p.m.,  Eastern time,  unless
            the NYSE closes at an earlier  time in which case such  earlier time
            shall  apply)  and  communicate  to  Distributor,  by  telephone  or
            facsimile (or by such other means as the Parties hereto may agree to
            in writing), the net aggregate purchase or redemption order (if any)
            for the Omnibus  Account for such Business Day (such Business Day is
            sometimes  referred to herein as the "Trade Date"). The Company will
            communicate such orders to Distributor  prior to 9:00 a.m.,  Eastern
            Time, on the next Business Day following the Trade Date.  All trades
            communicated  to  Distributor  by the  foregoing  deadline  shall be
            treated by Distributor as if they were received by Distributor prior
            to the close of trading on the Trade Date.


                                       2
<PAGE>



     3.3    SETTLEMENT OF TRANSACTIONS.

            (a)   PURCHASES.  Company will wire,  or arrange for the wire of the
                  purchase price of each purchase order to the custodian for the
                  Fund in  accordance  with  written  instructions  provided  by
                  Distributor  to the  Company so that either (1) such funds are
                  received  by the  custodian  for the Fund  prior to 1:00 p.m.,
                  Eastern  time,  on the next  Business Day  following the Trade
                  Date, or (2) Distributor is provided with a Federal Funds wire
                  system  reference  number  prior to such  1:00  p.m.  deadline
                  evidencing  the  entry of the wire  transfer  of the  purchase
                  price to the applicable  custodian into the Federal Funds wire
                  system prior to such time.  Company agrees that if it fails to
                  provide funds to the Fund's custodian by the close of business
                  on the next Business Day  following  the Trade Date,  then, at
                  the  option  of  Distributor,   (i)  the  transaction  may  be
                  canceled,  or (ii) the  transaction  may be  processed  at the
                  next-determined  net asset value for the applicable Fund after
                  purchase order funds are received.  In such event, the Company
                  shall indemnity and hold harmless  Distributor,  Adviser,  and
                  the Fund from any  liabilities,  costs and damages  either may
                  suffer as a result of such failure.

           (b)    REDEMPTIONS. The Adviser will use its best efforts to cause to
                  be  transmitted  to such  custodial  account as Company  shall
                  direct in  writing,  the  proceeds  of all  redemption  orders
                  placed by Company by 9:00 a.m.,  Eastern time, on the Business
                  Day immediately  following the Trade Date, by wire transfer on
                  that  Business  Day.   Should   Company  need  to  extend  the
                  settlement on a trade,  it will contact Adviser to discuss the
                  extension.   For  purposes  of   determining   the  length  of
                  settlement,  Adviser  agrees  to  treat  the  Account  no less
                  favorably  than  other  shareholders  of the  Fund.  Each wire
                  transfer of redemption proceeds shall indicate, on the Federal
                  Funds wire  system,  the amount  thereof  attributable  to the
                  Fund; provided,  however,  that if the number of entries would
                  be too great to be transmitted  through the Federal Funds wire
                  system,  the Adviser  shall,  on the day the wire is sent, fax
                  such  entries to Company or, if  possible,  send via direct or
                  indirect  systems  access  until  otherwise  directed  by  the
                  Company in writing.

           (c)    AUTHORIZED  PERSONS.  The  following  persons  are  each  duly
                  authorized  to act on behalf of the  Company  and the  Account
                  under this  Agreement.  The Fund,  Adviser and Distributor are
                  entitled   to   conclusively   rely  on  verbal   or   written
                  instructions that Adviser or Distributor  reasonably  believes
                  were originated by any one of said persons.  The Company shall
                  inform Adviser and Distributor of additions to or subtractions
                  from this list of authorized  persons  pursuant to Section 13,
                  hereof:

                         Lynn Laswell                     Laura Lally
                         John Burress                     Anniece Griece
                         Brian Sponaugle                  Todd Gayhart
                         Debbie Plummer

     3.4    BOOK ENTRY ONLY. Issuance and transfer of shares of the Fund will be
            by book entry  only.  Stock  certificates  will not be issued to the
            Company or the Account.  Shares of the Fund ordered from Distributor


                                       3
<PAGE>


            will  he  recorded  in the  appropriate  book  entry  title  for the
            Account.

     3.5    DISTRIBUTION  INFORMATION.  The Adviser or Distributor shall provide
            the Company with all distribution  announcement  information as soon
            as it is announced by the Fund. The distribution  information  shall
            set forth,  as  applicable,  ex-date,  record  date,  payable  date,
            distribution  rate per share,  record date share balances,  cash and
            reinvested  payment  amounts  and all other  information  reasonably
            requested by the Company. Where possible, the Adviser or Distributor
            shall provide the Company with direct or indirect  systems access to
            the Adviser's systems for obtaining such distribution information

     3.6    REINVESTMENT.  All dividends and capital gains distributions will be
            automatically reinvested on the payable date in additional shares of
            the Fund at net  asset  value in  accordance  with the  Fund's  then
            current prospectus.

     3.7    PRICING  INFORMATION.  Distributor  shall  use its best  efforts  to
            furnish to the Company  prior to 7:00 p.m.,  Eastern  time,  on each
            Business Day the Fund's closing net asset value for that day, and if
            appropriate, the daily accrual for interest rate factor, (mil rate).
            Such  information  shall be  communicated  via fax,  or  indirect or
            direct systems access acceptable to the Company.

     3.8   PRICE ERRORS.


           (a)    In the event  adjustments are required to correct any error in
                  the  computation of the net asset value of shares of the Fund,
                  the  Fund or  Adviser  shall  promptly  notify  Company  after
                  discovering the need for those  adjustments  which result in a
                  reimbursement  to an Account in  accordance  with such  Fund's
                  then current  policies on  reimbursement.  Notification may be
                  made orally or via direct or indirect systems access. Any such
                  notification shall be promptly followed by a letter written on
                  Fund or Adviser  letterhead  and shall  state for each day for
                  which an error  occurred  the  incorrect  price,  the  correct
                  price,   and,  to  the  extent   communicated  to  the  Fund's
                  shareholder, the reason for the price change. Fund and Adviser
                  agree  that  Company  may send  this  writing,  or  derivation
                  thereof (so long as such  derivation is approved in advance by
                  Fund or  Adviser,  which  approval  shall not be  unreasonably
                  withheld) to Owners that are affected by the price change.

           (b)    If the  Account  received  amounts in excess of the amounts to
                  which  it  otherwise  would  have  been  entitled  prior to an
                  adjustment  for an error,  Company,  when requested by Fund or
                  Adviser,  will use its best  efforts  to collect  such  excess
                  amounts from the Account. In no event, however,  shall Company
                  be liable to Fund or Adviser for any such amounts.

           (c)    If an adjustment is to be made in accordance  with  subsection
                  (a) above to correct an error  which has caused the Account to
                  receive an amount less than that to which it is entitled, Fund
                  or Adviser  shall make all necessary  adjustments  (within the
                  parameters  specified  in  subsection  (a)) to the  number  of
                  shares owned in the Account and  distribute to the Company the
                  amount of such underpayment for credit to the Account.


                                       4
<PAGE>


     3.9    AGENCY. Distributor hereby appoints the Company as its agent for the
            limited  purpose of accepting  purchase and redemption  instructions
            pursuant to Sections 3.1,3.2 and 3.3..

     3.10   QUARTERLY REPORTS.  Adviser agrees to provide Company a statement of
            Fund assets as soon as  practicable  and in any event within 30 days
            after  the  end  of  each  fiscal  year  quarter,  and  a  statement
            certifying  the  compliance  by the Fund during that fiscal  quarter
            with  the  diversification   requirements  and  qualification  as  a
            regulated  investment  company.  In the event of a breach of Section
            6.4(a), Adviser will take all reasonable steps (a) to notify Company
            of such  breach and (b) to  adequately  diversify  the Fund so as to
            achieve  compliance  within the grace  period  afforded  by Treasury
            Regulation 1.8 i 7-5.

4.    PROXY  SOLICITATIONS  AND  VOTING.  The  Company  shall,  at its  expense,
      distribute  or  arrange  for  the  distribution  of  all  proxy  materials
      furnished  by the  Fund to the  Account  and  shall:  (i)  solicit  voting
      instructions  from Owners;  (ii) vote the Fund shares in  accordance  with
      instructions  received  from  Owners;  and (iii) vote the Fund  shares for
      which no instructions have been received,  as well as shares  attributable
      to it, in the same proportion as Fund shares for which  instructions  have
      been  received  from  Owners,  so  long  as  and to the  extent  that  the
      Securities and Exchange  Commission (the "SEC") continues to interpret the
      1940 Act, to require  pass-through  voting privileges for various contract
      owners. The Company and its agents will not recommend action in connection
      with, or oppose or interfere  with,  the  solicitation  of proxies for the
      Fund shares held for Owners.

5.   CUSTOMER COMMUNICATIONS.

     5.1    PROSPECTUSES.  "The Adviser or  Distributor,  at its  expense,  will
            provide  the  Company  with as many  printed  copies of the  current
            prospectus(es)  for the Fund  and/or  Portfolios  as the Company may
            reasonably  request for  distribution  to  existing  or  prospective
            Owners, and/or, at the Company's request, a single camera ready copy
            of each  such  prospectus,  which  the  Company  will  print  at its
            expense,  and/or, at the Company's request, a single digital copy of
            each such  prospectus,  which the Company will  reproduce in digital
            format at its expense.  The Company will  distribute the Fund and/or
            Portfolio  prospectus(es) to existing and prospective  Owners at its
            expense."

     5.2    SHAREHOLDER  MATERIALS.   The  Adviser  and  Distributor  shall,  as
            applicable,  provide  in  bulk  to the  Company  or  its  authorized
            representative,  at a  single  address  and  at no  expense  to  the
            Company, the following shareholder communications materials prepared
            for  circulation  to Owners in  quantities  requested by the Company
            which are sufficient to allow mailing thereof by the Company and, to
            the extent  required by  applicable  law,  to all  Owners:  proxy or
            information statements, annual reports, semi-annual reports, and all
            updated  prospectuses,  supplements and amendments thereof.  Neither
            the Fund, the Advisor nor  Distributor  shall be responsible for the
            cost of distributing such materials to Owners.


                                       5
<PAGE>


6.   REPRESENTATIONS AND WARRANTIES.

     6.1   THE COMPANY REPRESENTS AND WARRANTS THAT:

           (a)    It is an insurance company duly organized and in good standing
                  under  the laws of the  State of Ohio and that it has  legally
                  and validly  established  the Account prior to any issuance or
                  sale  thereof  as a  segregated  asset  account  and  that the
                  Company  has and will  maintain  the  capacity  to  issue  all
                  Contracts  that  may be sold;  and that it is and will  remain
                  duly registered,  licensed,  qualified and in good standing to
                  sell the  Contracts  in all the  jurisdictions  in which  such
                  Contracts are to be offered or sold;

           (b)    It is and will  remain  duly  registered  and  licensed in all
                  material  respects  under  all  applicable  federal  and state
                  securities   and   insurance   laws  and  shall   perform  its
                  obligations  hereunder in compliance in all material  respects
                  with any applicable state and federal laws;

           (c)    The Contracts  are and will be registered  under the 1933 Act,
                  and are and will be  registered  and qualified for sale in the
                  states  where  so  required;  and the  Account  is and will be
                  registered as a unit  investment  trust in accordance with the
                  1940 Act and shall be a segregated  investment account for the
                  Contracts;  (d)The Contracts are currently  treated as annuity
                  contracts, under applicable provisions of the Internal Revenue
                  Code of 1986,  as amended (the  "Code"),  and the Company will
                  maintain such treatment and will notify  Adviser,  Distributor
                  and Fund promptly upon having a reasonable basis for believing
                  that the  Contracts  have ceased to be so treated or that they
                  might not be so treated in the future;

           (e)    It is registered as a transfer  agent  pursuant to Section 17A
                  of the Securities  Exchange Act of 1934, as amended (the "1934
                  Act") unless it is not required to be registered as such.

           (f)    The  arrangements  provided  for in  this  Agreement  will  be
                  disclosed to the Owners; and

           (g)    It or its  subsidiary is registered as a  broker-dealer  under
                  the  1934  Act  and  any  applicable  state  securities  laws,
                  including  as a result of  entering  into and  performing  the
                  Services  set  forth  in  this  Agreement,  unless  it is  not
                  required to be registered as such.

     6.2    The Fund  represents  and warrants that Fund shares sold pursuant to
            this Agreement are and will be registered under the 1933 Act and the
            Fund is and will be  registered as a registered  investment  company
            under the  Investment  Company Act of 1940, in each case,  except to
            the extent the Company is so notified in writing.

     6.3   DISTRIBUTOR REPRESENTS AND WARRANTS THAT:

           (a)    It is and will be a member in good standing of the NASD and is
                  and will be registered as a broker-dealer with the SEC; and

           (b)    It will sell and distribute Fund shares in accordance with all
                  applicable state and federal laws and regulations.


                                       6
<PAGE>


     6.4   ADVISER REPRESENTS AND WARRANTS THAT:

           (a)    It will cause each Fund to invest money from the  Contracts in
                  such a manner as to ensure that the Contracts  will be treated
                  as  variable   annuity   contracts  under  the  Code  and  the
                  regulations issued thereunder,  and that each Fund will comply
                  with  Section  817(h) of the Code as amended from time to time
                  and with all applicable regulations promulgated thereunder;

           (b)    It is and will  remain  duly  registered  and  licensed in all
                  material  respects  under  all  applicable  federal  and state
                  securities   and   insurance   laws  and  shall   perform  its
                  obligations  hereunder in compliance in all material  respects
                  with any applicable state and federal laws; and

     6.5   EACH OF THE  PARTIES  HERETO  REPRESENTS  AND  WARRANTS TO THE OTHERS
           THAT:

           (a)    It has full power and authority  under  applicable law and has
                  taken all action  necessary,  to enter into and  perform  this
                  Agreement  and the  person  executing  this  Agreement  on its
                  behalf is duly authorized and empowered to execute and deliver
                  this Agreement;

           (b)    This  Agreement  constitutes  its  legal,  valid  and  binding
                  obligation,  enforceable  against  it in  accordance  with its
                  terms and it shall  comply in all material  respects  with all
                  laws,  rules  and  regulations  applicable  to it by virtue of
                  entering into this Agreement;

           (c)    Except for the  effectiveness  of the  Registration  Statement
                  filed by the Fund under the 1933 Act and 1940 Act,  no consent
                  or  authorization  of,  filing  with,  or  other  act by or in
                  respect  of  any  governmental   authority,   is  required  in
                  connection with the execution, delivery, performance, validity
                  or enforceability of this Agreement.

           (d)    The execution, performance and delivery of this Agreement will
                  not result in it violating any  applicable law or breaching or
                  otherwise  impairing any of its contractual  obligations;

           (e)    Each Party  hereto is entitled to rely on any written  records
                  or instructions provided to it by another Party; and

           (f)    Its directors,  officers,  employees. and investment advisers,
                  and  other  individuals/entities  dealing  with  the  money or
                  securities  of the Fund are and  shall  continue  to be at all
                  times covered by a blanket  fidelity bond or similar  coverage
                  for the  benefit  of the Fund in an  amount  not less than the
                  amount  required  by the  applicable  rules  of  the  National
                  Association  of  Securities  Dealers,  Inc.  ("NASD")  and the
                  federal securities laws, which bond shall include coverage for
                  larceny  and  embezzlement  and shall be issued by a reputable
                  bonding company.

7.   SALES MATERIAL AND INFORMATION.

     7.1   NASD FILINGS.  The Company shall promptly  inform  Distributor as to
            the status of all sales  literature  filings  pertaining to the Fund
            and  shall   promptly   notify   Distributor  of  all  approvals  or
            disapprovals of sales literature filings with the NASD. For purposes


                                       7
<PAGE>


            of this Section 7, the phrase "sales literature or other promotional
            material"  shall be  construed  in  accordance  with all  applicable
            securities laws and regulations.

     7.2    COMPANY  REPRESENTATIONS.  The Company  shall not make any  material
            representations  concerning the Adviser, the Distributor or the Fund
            other than the  information or  representations  contained in: (a) a
            registration  statement of the Fund or  prospectus  of the Fund,  as
            amended or supplemented  from time to time; (b) published reports or
            statements of the Fund which are in the public domain or approved by
            Distributor  or  the  Fund;  or  (c)  sales   literature  or,  other
            promotional material of the Fund.

     7.3    THE ADVISOR. DISTRIBUTOR AND FUND REPRESENTATIONS.  None of Adviser,
            Distributor  or the Fund  shall  make any  material  representations
            concerning the Company other than the information or representations
            contained in: (a) a  registration  statement or  prospectus  for the
            Contracts,  as  amended  or  supplemented  from  time to  time;  (b)
            published  reports or  statements  of the  Contracts  or the Account
            which are in the public  domain or are approved by the  Company;  or
            (c) sales literature or other promotional material of the Company.

     7.4    TRADEMARKS  ETC. Except to the extent required by applicable law, no
            Party  shall use any  other  Party's  names,  logos,  trademarks  or
            service marks, whether registered or unregistered, without the prior
            consent of such Party.

     7.5    INFORMATION FROM DISTRIBUTOR AND ADVISER. Upon request,  Distributor
            or Adviser will provide to Company at least one complete copy of all
            registration  statements,  prospectuses,  Statements  of  Additional
            Information,  reports,  proxy  statements,  solicitations for voting
            instructions,  applications  for exemptions,  requests for no action
            letters,  and all amendments to any of the above, that relate to the
            Fund, in final form as filed with the SEC, NASD and other regulatory
            authorities.

     7.6    INFORMATION  FROM COMPANY.  Company will provide to  Distributor  at
            least   one   complete   copy   of  all   registration   statements,
            prospectuses,   Statements  of  Additional   Information,   reports,
            solicitations  for voting  instructions,  sales literature and other
            promotional materials,  applications for exemptions, requests for no
            action letters and all  amendments to any of the above,  that relate
            to the Fund and the Contracts,  in final form as filed with the SEC,
            NASD and other regulatory authorities.

     7.7    REVIEW OF  MARKETING  MATERIALS.  If so  requested  by Company,  the
            Adviser or  Distributor  will use its best  efforts to review  sales
            literature and other marketing  materials  prepared by Company which
            relate to the Fund, the Adviser or Distributor for factual  accuracy
            as to such  entities,  provided that the Adviser or  Distributor  is
            provided at least five (5) Business  Days to review such  materials.
            Neither the Adviser nor  Distributor  will review such materials for
            compliance with applicable  laws.  Company shall provide the Adviser
            with copies of all sales  literature and other  marketing  materials
            which refer to the Fund, the Company or Distributor  within five (5)
            Business  Days after  their  first use,  regardless  of whether  the
            Adviser or Distributor has previously reviewed such materials. If so
            requested by the Adviser or Distributor,  Company shall cease to use
            any sales literature or marketing materials which refer to the Fund,
            the  Adviser  or   Distributor   that  the  Adviser  or  Distributor
            determines to be inaccurate, misleading or otherwise unacceptable.


                                       8
<PAGE>


8.   FEES AND EXPENSES.

     8.1    FUND REGISTRATION EXPENSES.  Fund or Distributor shall bear the cost
            of registration and  qualification  of Fund shares;  preparation and
            filing  of Fund  prospectuses  and  registration  statements,  proxy
            materials  and  reports;  preparation  of all other  statements  and
            notices relating to the Fund or Distributor  required by any federal
            or state law;  payment of all applicable  fees,  including,  without
            limitation,  any fees due under Rule 24f-2 of the 1940 Act, relating
            to the  Fund;  and all taxes on the  issuance  or  transfer  of Fund
            shares on the Fund's records.

     8.2    CONTRACT REGISTRATION  EXPENSES. The Company shall bear the expenses
            for the costs of preparation and filing of the Company's  prospectus
            and   registration   statement   with  respect  to  the   Contracts;
            preparation  of all other  statements  and  notices  relating to the
            Account  or the  Contracts  required  by any  federal  or state law;
            expenses for the  solicitation  and sale of the Contracts  including
            all costs of printing and distributing all copies of advertisements,
            prospectuses, Statements of Additional Information, proxy materials,
            and reports to Owners or potential  purchasers  of the  Contracts as
            required  by  applicable  state  and  federal  law;  payment  of all
            applicable  fees relating to the  Contracts;  all costs of drafting,
            filing and  obtaining  approvals  of the  Contracts  in the  various
            states under applicable  insurance laws; filing of annual reports on
            form N-SAR, and all other costs  associated with ongoing  compliance
            with all such laws and its obligations hereunder.

9.   INDEMNIFICATION.

     9.1   INDEMNIFICATION BY COMPANY.

           (a)    Company  agrees  to  indemnify  and hold  harmless  the  Fund,
                  Adviser and Distributor and each of their directors, officers,
                  employees  and agents,  and each person,  if any, who controls
                  any of them  within the  meaning of Section 15 of the 1933 Act
                  (each,   an   "Indemnified   Party"  and   collectively,   the
                  "Indemnified  Parties"  for purposes of this Section 9.1) from
                  and against any and all losses, claims,  damages,  liabilities
                  (including amounts paid in settlement with the written consent
                  of Company), and expenses (including reasonable legal fees and
                  expenses), to which the Indemnified Parties may become subject
                  under any  statute,  regulation,  at common  law or  otherwise
                  (collectively, hereinafter "Losses"), insofar as such Losses:

                  (i)   arise out of or are based upon any untrue  statements or
                        alleged untrue statements of any material fact contained
                        in  the  registration  statement,  prospectus  or  sales
                        literature   for  the  Contracts  or  contained  in  the
                        Contracts  (or any amendment or supplement to any of the
                        foregoing),  or  arise  out of or  are  based  upon  the
                        omission  or the  alleged  omission  to state  therein a
                        material fact required to be stated therein or necessary
                        to make the statements therein not misleading,  provided
                        that  this  paragraph  9.1(a)  shall not apply as to any
                        Indemnified  Party if such statement or omission or such
                        alleged  statement or omission was made in reliance upon
                        and in conformity with written information  furnished to


                                       9
<PAGE>


                        Company  by or on  behalf of the  Fund,  Distributor  or
                        Adviser  for  use  in  the  registration   statement  or
                        prospectus for the Contracts or in the Contracts (or any
                        amendment  or   supplement)  or  otherwise  for  use  in
                        connection  with  the  sale  of the  Contracts  or  Fund
                        shares; or

                 (ii)   arise  out  of,  or  as  a  result  of,   statements  or
                        representations  or  wrongful  conduct of Company or its
                        agents,  with respect to the sale or distribution of the
                        Contracts or Fund shares; or

                 (iii)  arise out of any  untrue  statement  or  alleged  untrue
                        statement of a material fact contained in a registration
                        statement,  prospectus, or sales literature covering the
                        Fund or any amendment thereof or supplement  thereto, or
                        the  omission  or alleged  omission  to State  therein a
                        material  fact  required  to  be  stated   therein,   or
                        necessary to make the statements therein not misleading,
                        if such a  statement  or  omission  was made in reliance
                        upon written information  furnished to the Fund, Adviser
                        or Distributor or on behalf of Company; or

                 (iv)   arise out of, or as a result of, any  failure by Company
                        or persons under its control to provide the Services and
                        furnish the  materials  contemplated  under the terms of
                        this Agreement; or

                 (v)    arise out of, or result from, any material breach of any
                        representation  or  warranty  made by Company or persons
                        under its control in this  Agreement  or arise out of or
                        result from any other material  breach of this Agreement
                        by Company or persons  under its control:  as limited by
                        and in accordance with the provisions of Sections 9.1(b)
                        and 9.1(c) hereof; or

                 (vi)   arise out of, or as a result of, adherence by Adviser or
                        Distributor to instructions that it reasonably  believes
                        were  originated by persons  specified in Section 32(c),
                        hereof

                  This   indemnification   provision   is  in  addition  to  any
                  liability, which the Company may otherwise have.

           (b)    Company  shall  not  be  liable  under  this   indemnification
                  provision  with respect to any Losses to which an  Indemnified
                  Party would otherwise be subject by reason of such Indemnified
                  Party's willful misfeasance, bad faith, or gross negligence in
                  the  performance  of such  Indemnified  Party's  duties  or by
                  reason  of such  Indemnified  Party's  reckless  disregard  of
                  obligations or duties under this Agreement.

           (c)    Company  shall  not  be  liable  under  this   indemnification
                  provision   with   respect  to  any  claim  made   against  an
                  Indemnified  Party  unless such  Indemnified  Party shall have
                  notified Company in writing within a reasonable time after the
                  summons or other first legal process giving information of the
                  nature  of  the  claim   shall  have  been  served  upon  such
                  Indemnified  Party (or after such Indemnified Party shall have
                  received notice of such service on any designated  agent), but
                  failure to notify  Company of any such claim shall not relieve


                                       10
<PAGE>


                  Company  from  any   liability   which  it  may  have  to  the
                  Indemnified   Party   otherwise   than  on   account  of  this
                  indemnification  provision. In case any such action is brought
                  against  any   Indemnified   Party,   and  it   notified   the
                  Indemnifying   Party   of  the   commencement   thereof,   the
                  Indemnifying  Party will be  entitled to  participate  therein
                  and,  to the  extent  that it may  wish,  assume  the  defense
                  thereof,  with counsel satisfactory to such Indemnified Party.
                  After notice from the  Indemnifying  Party of its intention to
                  assume the defense of an action,  the Indemnified  Party shall
                  bear the expenses of any  additional  counsel  obtained by it,
                  and  the  Indemnifying  Party  shall  not be  liable  to  such
                  Indemnified  Party  under this  Section for any legal or other
                  expenses  subsequently  incurred by such Indemnified  Party in
                  connection  with the  defense  thereof  other than  reasonable
                  costs of  investigation.  The Indemnified Party may not settle
                  any action  without  the written  consent of the  Indemnifying
                  Party.  The  Indemnifying  Party  may not  settle  any  action
                  without the written  consent of the  Indemnified  Party unless
                  such   settlement   completely   and  finally   releases   the
                  Indemnified Party from any and all liability. In either event,
                  consent shall not be unreasonably withheld

           (d)    The  Indemnified  Parties will promptly  notify Company of the
                  commencement  of any  litigation  or  proceedings  against the
                  Indemnified Parties in connection with the issuance or sale of
                  Fund shares or the Contracts or the operation of the Fund.

     9.2   INDEMNIFICATION BY ADVISER AND DISTRIBUTOR.

           (a)    Adviser and Distributor  agrees to indemnify and hold harmless
                  Company and each of its  directors,  officers,  employees  and
                  agents and each person,  if any, who controls  Company  within
                  the meaning of Section 15 of the 1933 Act ("Indemnified Party"
                  and  collectively,  the "Indemnified  Parties" for purposes of
                  this  Section  9.2)  against  any and all  Losses to which the
                  Indemnified  Parties  may become  subject  under any  statute,
                  regulation,  at  common  law or  otherwise,  insofar  as  such
                  Losses:

                 (i)    arise out of or are based upon any untrue  statement  or
                        alleged untrue  statement of any material fact contained
                        in the  registration  statement or  prospectus  or sales
                        literature  of the Fund (or any  amendment or supplement
                        to any of the  foregoing),  or arise out of or are based
                        upon  the  omission  or the  alleged  omission  to state
                        therein a material fact required to be stated therein or
                        necessary to make the statements therein not misleading,
                        provided that this Section  9.2(a) shall not apply as to
                        any  Indemnified  Party if such statement or omission or
                        such alleged  statement or omission was made in reliance
                        upon  and  in   conformity   with  written   information
                        furnished to the Fund,  Adviser or  Distributor by or on
                        behalf of Company for use in the registration  statement
                        or prospectus  for the Fund or in sales  literature  (or
                        any  amendment or  supplement)  or otherwise  for use in
                        connection  with  the  sale  of the  Contracts  or  Fund
                        shares; or


                                       11
<PAGE>


                 (ii)   arise  out  of,  or  as  a  result  of,   statements  or
                        representations   or  wrongful  conduct  of  Adviser  or
                        Distributor  or persons under its control,  with respect
                        to the sale or distribution of Fund shares; or

                 (iii)  arise out of any  untrue  statement  or  alleged  untrue
                        statement of a material fact contained in a registration
                        statement,  prospectus, or sales literature covering the
                        Contracts,   or  any  amendment  thereof  or  supplement
                        thereto,  or the  omission or alleged  omission to state
                        therein a material fact  required to be stated  therein,
                        or  necessary  to  make  the   statements   therein  not
                        misleading,  if such  statement  or omission was made in
                        reliance upon written  information  furnished to Company
                        by or on behalf of Adviser or Distributor; or

                 (iv)   arise out of, or as a result of, any  failure by Adviser
                        or  Distributor  or persons under its control to provide
                        the  services  and  furnish the  materials  contemplated
                        under the terms of this Agreement; or

                 (v)    arise out of or result from any  material  breach of any
                        representation   or   warranty   made  by   Adviser   or
                        Distributor   or  persons  under  its  control  in  this
                        Agreement  or arise  out of or  result  from  any  other
                        material   breach  of  this   Agreement  by  Adviser  or
                        Distributor or persons under its control;  as limited by
                        and in accordance with the provisions of Sections 9.2(b)
                        and 9.2(c) hereof.

                  This indemnification provision is in addition to any liability
                  which Adviser and Distributor may otherwise have.

           (b)    Adviser  and  Distributor  shall  not  be  liable  under  this
                  indemnification  provision with respect to any Losses to which
                  an Indemnified  Party would  otherwise be subject by reason of
                  such Indemnified  Party's willful  misfeasance,  bad faith, or
                  gross  negligence  in  the  performance  of  such  Indemnified
                  Party's  duties  or by  reason  of  such  Indemnified  Party's
                  reckless  disregard  of  obligations  and  duties  under  this
                  Agreement or to Company.

           (c)    Adviser  and  Distributor  shall  not  be  liable  under  this
                  indemnification  provision  with  respect  to any  claim  made
                  against an  Indemnified  Party unless such  Indemnified  Party
                  shall have notified Adviser and Distribution in writing within
                  a  reasonable  time  after the  summons or other  first  legal
                  process  giving  information  of the nature of the claim shall
                  have been  served upon such  Indemnified  Party (or after such
                  Indemnified  Party shall have received  notice of such service
                  on any  designated  agent),  but failure to notify Adviser and
                  Distributor  of any such claim shall not  relieve  Adviser and
                  Distributor  from  any  liability  which  it may  have  to the
                  Indemnified   Party   otherwise   than  on   account  of  this
                  indemnification  provision. In case any such action is brought
                  against  any   Indemnified   Party,   and  it   notified   the
                  Indemnifying   Party   of  the   commencement   thereof,   the
                  Indemnifying  Party will be  entitled to  participate  therein
                  and,  to the  extent  that it may  wish,  assume  the  defense
                  thereof,  with counsel satisfactory to such Indemnified Party.
                  After notice from the  Indemnifying  Party of its intention to
                  assume the defense of an action,  the Indemnified  Party shall
                  bear the expenses of any  additional  counsel  obtained by it,


                                       12
<PAGE>


                  and  the  Indemnifying  Party  shall  not be  liable  to  such
                  Indemnified  Party  under this  Section for any legal or other
                  expenses  subsequently  incurred by such Indemnified  Party in
                  connection  with the  defense  thereof  other than  reasonable
                  costs of  investigation.  The Indemnified Party may not settle
                  any action  without  the written  consent of the  Indemnifying
                  Party.  The  Indemnifying  Party  may not  settle  any  action
                  without the written  consent of the  Indemnified  Party unless
                  such   settlement   completely   and  finally   releases   the
                  Indemnified Party from any and all liability. In either event,
                  consent shall not be unreasonably withheld.

           (d)    The  Indemnified  Parties  will  promptly  notify  Adviser and
                  Distributor   of  the   commencement   of  any  litigation  or
                  proceedings against the Indemnified Parties in connection with
                  the issuance or sale of the  Contracts or the operation of the
                  Account.

10.  POTENTIAL CONFLICTS.

     10.1   MONITORING BY DIRECTORS FOR CONFLICTS OF INTEREST.  The Directors of
            each  Fund  will  monitor  the Fund for any  potential  or  existing
            material  irreconcilable  conflict of interest between the interests
            of the  contract  owners of all separate  accounts  investing in the
            Fund. An irreconcilable material conflict may arise for a variety of
            reasons,  including: (a) an action by any state insurance regulatory
            authority;  (b) a change in applicable  federal or state  insurance,
            tax, or securities laws or regulations,  or a public ruling, private
            letter  ruling,  no-action or  interpretive  letter,  or any similar
            action by insurance,  tax or securities regulatory authorities;  (c)
            an administrative  or judicial decision in any relevant  proceeding;
            (d) the  manner  in which  the  investments  of the  Fund are  being
            managed;  (e) a difference in voting  instructions given by variable
            annuity contract  owners;  or (f) a decision by Company to disregard
            the voting  instructions  of Owners.  The Directors  shall  promptly
            inform  the  company,   in  writing,   if  they  determine  that  an
            irreconcilable   material   conflict  exists  and  the  implications
            thereof.

     10.2   MONITORING  BY THE COMPANY FOR  CONFLICTS OF  INTEREST.  The Company
            will promptly notify the Directors,  in writing, of any potential or
            existing material irreconcilable conflicts of interest, as described
            in Section 10.1 above, of which it is aware. The Company will assist
            the  Directors  in  carrying  out their  responsibilities  under any
            applicable  provisions  of  the  federal  securities  laws  and  any
            exemptive orders granted by the SEC ("Exemptive Order") by providing
            the Directors,  in a timely manner, with all information  reasonably
            necessary  for the  Directors  to consider any issues  raised.  This
            includes,  but is not  limited to, an  obligation  by the Company to
            inform  the  Directors   whenever  Owner  voting   instructions  are
            disregarded.

     10.3   REMEDIES.  If it is determined by a majority of the Directors,  or a
            majority of disinterested Directors,  that a material irreconcilable
            conflict  exists,  as described  in Section 10.1 above,  the Company
            shall,  at its own expense  take  whatever  steps are  necessary  to
            remedy or eliminate the irreconcilable  material conflict, up to and
            including,  but not limited to: (a) withdrawing the assets allocable
            to some or all of the separate accounts from the applicable Fund and
            reinvesting such assets in a different investment medium,  including
            (but not  limited  to)  another  fund  managed  by the  Adviser,  or


                                       13
<PAGE>


            submitting  the  question   whether  such   segregation   should  be
            implemented  to a vote of all affected  owners and, as  appropriate,
            the  assets  of any  particular  group  that  votes in favor of such
            segregation, or offering to the affected owners the option of making
            such a change;  and (b)  establishing  a new  registered  management
            investment company or managed separate account.

     10.4  CAUSES OF CONFLICTS OF INTEREST.

           (a)    STATE  INSURANCE  REGULATORS.  If  a  material  irreconcilable
                  conflict   arises   because  a  particular   state   insurance
                  regulator's  decision applicable to the Company conflicts with
                  the majority of other state regulators,  then the Company will
                  withdraw the affected  Account's  investment in the applicable
                  Fund and terminate this Agreement with respect to such Account
                  within the period of time permitted by such  decision,  but in
                  no event later than six months after the Directors  inform the
                  Company in writing that it has  determined  that such decision
                  has  created an  irreconcilable  material  conflict;  provided
                  however, that such withdrawal and termination shall be limited
                  to   the   extent   required   by   the   foregoing   material
                  irreconcilable  conflict  as  determined  by a majority of the
                  disinterested  Directors.  Until  the  end  of  the  foregoing
                  period,  the Distributor and Fund shall continue to accept and
                  implement   orders  by  the  Company  for  the  purchase  (and
                  redemption)  of shares of the Fund to the extent such  actions
                  do not violate applicable law.

           (b)    DISREGARD  OF  OWNER  VOTING.  If  a  material  irreconcilable
                  conflict  arises  because of  Company's  decision to disregard
                  Owner  voting  instructions  and that  decision  represents  a
                  minority  position or would preclude a majority vote,  Company
                  may  be  required,  at  the  applicable  Fund's  election,  10
                  withdraw the  Account's  investment in said Fund. No charge or
                  penalty  will be imposed  against  the  Account as a result of
                  such withdrawal.

     10.5   LIMITATIONS ON  CONSEQUENCES.  For purposes of Sections 10.3 through
            10.5 of this Agreement,  a majority of the  disinterested  Directors
            shall determine whether any proposed action adequately  remedies any
            irreconcilable  material  conflict.  In no event will the Fund,  the
            Adviser or the  Distributors  be required to establish a new funding
            medium for any of the  Contracts.  The Company shall not be required
            by Section 10.3 to establish a new funding  medium for the Contracts
            if an offer  to do so has been  declined  by vote of a  majority  of
            Owners  affected by the  irreconcilable  material  conflict.  In the
            event that the Directors determine that any proposed action does not
            adequately remedy any  irreconcilable  material  conflict,  then the
            Company will  withdraw the Account's  investment  in the  applicable
            Fund and terminate  this  Agreement as quickly as may be required to
            comply  with  applicable  law,  but in no event  later  than six (6)
            months  after the  Directors  inform  the  Company in writing of the
            foregoing determination, provided, however, that such withdrawal and
            termination  shall be  limited to the  extent  required  by any such
            material irreconcilable conflict.

     10.6   CHANGES  IN  LAWS.  If and to the  extent  that  Rule  6e-2 and Rule
            6e-3(T) are amended,  or Rule 6e-3 is adopted,  to provide exemptive
            relief  from  any  provision  of the  Act or the  rules  promulgated
            thereunder with respect to mixed or shared  funding,  (as defined in
            the  Exemptive  Order,  if any) on terms and  conditions  materially


                                       14
<PAGE>


            different from those contained in the Exemptive  Order, if any, then
            (a) the Funds and/or the Company,  as  appropriate,  shall take such
            steps as may be necessary to comply with Rules 6e-2 and 6e-3(T),  as
            amended,  and Rule 6e-3,  as  adopted,  to the extent such rules are
            applicable;  and (b)  Sections  10.1,  10.2,  10.3  and 10.4 of this
            Agreement shall continue in effect only to the extent that terms and
            conditions substantially identical to such Sections are contained in
            such Rule(s) as so amended or adopted.

11.  MAINTENANCE OF RECORDS.

     (a)    Recordkeeping and other  administrative  services to Owners shall be
            the   responsibility   of  the   Company   and   shall  not  be  the
            responsibility  of the Fund,  Adviser  or  Distributor.  None of the
            Fund, the Adviser or Distributor shall maintain separate accounts or
            records for Owners.  Company shall maintain and preserve all records
            as required by law to be maintained and preserved in connection with
            providing the Services and in making shares of the Fund available to
            the Account.

     (b)    Upon the request of the Adviser or  Distributor,  the Company  shall
            provide   copies  of  all  the   historical   records   relating  to
            transactions   between   the   Fund   and   the   Account,   written
            communications  regarding  the Fund to or from the Account and other
            materials,  in each case (1) as are maintained by the Company in the
            ordinary  course of its business and in compliance  with  applicable
            law,  and (2) as may  reasonably  be requested to enable the Adviser
            and  Distributor,   or  its   representatives,   including   without
            limitation its auditors or legal counsel,  to (A) monitor and review
            the Services,  (B) comply with any request of a governmental body or
            self-regulatory organization or the Owners, (C) verify compliance by
            the  Company  with the terms of this  Agreement,  (D) make  required
            regulatory reports, or (E) perform general customer supervision. The
            Company  agrees that it will permit the Adviser and  Distributor  or
            such  representatives  of  either to have  reasonable  access to its
            personnel and records in order to facilitate  the  monitoring of the
            quality of the Services.

     (c)    Upon the request of the Company,  the Adviser and Distributor  shall
            provide   copies  of  all  the   historical   records   relating  to
            transactions   between   the   Fund   and   the   Account,   written
            communications  regarding  the Fund to or from the Account and other
            materials,  in each case (1) as are  maintained  by the  Adviser and
            Distributor,  as the  case may be,  in the  ordinary  course  of its
            business  and in  compliance  with  applicable  law,  and (2) as may
            reasonably   be   requested   to   enable   the   Company,   or  its
            representatives,  including without limitation its auditors or legal
            counsel,  to (A) comply with any request of a  governmental  body or
            self-regulatory organization or the Owners, (B) verify compliance by
            the Adviser and Distributor  with the terms of this  Agreement,  (C)
            make required  regulatory  reports,  or (D) perform general customer
            supervision.

     (d)    The Parties agree to cooperate in good faith in providing records to
            one another pursuant to this Section 11.

12.  TERM AND TERMINATION.

     12.1   TERM  AND  TERMINATION  WITHOUT  CAUSE.  The  initial  term  of this
            Agreement  shall be for a period of one year  from the date  hereof.
            Unless  terminated  by any Party upon not less than thirty (30) days


                                       15
<PAGE>


            prior written  notice to the other  Parties,  this  Agreement  shall
            thereafter  automatically  renew  from  year  to  year,  subject  to
            termination at the next  applicable  renewal date upon not less than
            30 days prior written notice. Any Party may terminate this Agreement
            following  the  initial  term upon six (6)  months  advance  written
            notice to the other Parties.

     12.2   TERMINATION BY FUND, DISTRIBUTOR OR ADVISER FOR CAUSE. Adviser, Fund
            or Distributor  may terminate this Agreement  immediately by written
            notice to the Company,  if any of them shall determine,  in its sole
            judgment  exercised in good faith, that (a) the Company has suffered
            a material  adverse  change in its business,  operations,  financial
            condition or prospectus  since the date of this  Agreement or is the
            subject of material adverse  publicity;  or (b) any of the Contracts
            are not  registered,  issued or sold in accordance  with  applicable
            state and federal law or such law  precludes  the use of Fund shares
            as the underlying  investment media of the Contracts issued or to be
            issued by the Company.

     12.3   TERMINATION  BY  COMPANY  FOR  CAUSE.  Company  may  terminate  this
            Agreement by written notice to the Adviser,  Fund and Distributor in
            the event  that (a) the Fund  shares are not  registered,  issued or
            sold in accordance with applicable  state or federal law or such law
            precludes the use of such shares as the underlying  investment media
            of the Contracts issued or to be issued by the Company; (b) the Fund
            ceases to qualify as a Regulated Investment Company under Subchapter
            M of the Code or under any successor or similar provision, or if the
            Company reasonably believes that the Fund may fail to so qualify; or
            (c)  the  Fund  fails  to  meet  the  diversification   requirements
            specified in Section 6.4(a).

     12.4   TERMINATION  BY ANY PARTY.  This  Agreement may be terminated by any
            Party at any time (A) by giving 30 days' written notice to the other
            Parties in the event of an material  breach of this Agreement by the
            other Party or Parties that is not cured during such 30-day  period,
            and (B) (i) upon institution of formal  proceedings  relating to the
            legality of the terms and conditions of this  Agreement  against the
            Account,  Company, Fund, Adviser or Distributor by the NASD, the SEC
            or any other regulatory body provided that the terminating Patty has
            a reasonable  belief that the  institution of formal  proceedings is
            not without  foundation  and will have a material  adverse impact on
            the  terminating  Party,  (ii) by the  non-assigning  Party upon the
            assignment of this Agreement in  contravention  of the terms hereof,
            or (iii) as is required by law,  order or  instruction by a court of
            competent  jurisdiction  or a  regulatory  body  or  self-regulatory
            organization with jurisdiction over the terminating Party.

     12.5   LIMIT  ON  TERMINATION.  Notwithstanding  the  termination  of  this
            Agreement  with  respect to the Fund,  for so long as any  Contracts
            remain  outstanding and Invested in the Fund each Party hereto shall
            continue to perform such of its duties hereunder as are necessary to
            ensure the continued tax deferred  status thereof and the payment of
            benefits thereunder, except to the extent proscribed by law, the SEC
            or other regulatory body. Notwithstanding the foregoing,  nothing in
            this Section 12.5  obligates the Fund to continue in  existence.  In
            the event that the Fund  elects to  terminate  its  operations,  the
            Company shall, as soon as practicable,  obtain an exemptive order or
            order of  substitution  from the SEC to remove all  Owners  from the
            Fund.


                                       16
<PAGE>


13.  NOTICES.

      All notices  hereunder  shall be given in writing  (and shall be deemed to
      have been duly given upon receipt) by delivery in person, by facsimile, by
      registered or certified mail or by overnight  delivery  (postage  prepaid,
      return receipt requested) to the respective Parties as follows:

      IF TO TIMOTHY VARIABLE:

         The Timothy Plan Variable Series
         1304 West Fairbanks Avenue
         Winter Park, FL 32789
         Facsimile:  (407) 644-4574
         e-mail:     [email protected]

      IF TO ADVISER:

         Timothy Partners, Ltd.
         1304 West Fairbanks Avenue
         Winter Park, FL 32789
         Facsimile:  (407) 644-4574
         e-mail:     [email protected]

      IF TO DISTRIBUTOR:

         Timothy Partners, Ltd.
         1304 West Fairbanks Avenue
         Winter Park, FL 32789
         Facsimile:  (407) 644-4574
         e-mail:     [email protected]

      IF TO COMPANY:

         Annuity Investors Life Insurance Company
         250 East Fifth Street
         Cincinnati, OH 45202
         Attention: Mark F. Muething
         Facsimile No.: (513) 357-3397

14.  MISCELLANEOUS.

     14.1   CAPTIONS.   The  captions  in  this   Agreement   are  included  for
            convenience of reference only and in no way affect the  construction
            or effect of any provisions hereof.

     14.2   ENFORCEABILITY.  If any portion of this  Agreement  shall be held or
            made invalid by a court decision,  statute,  rule or otherwise,  the
            remainder of the Agreement shall not be affected thereby.


                                       17
<PAGE>


     14.3   COUNTERPARTS.  This Agreement may be executed  simultaneously in two
            or more counterparts,  each of which taken together shall constitute
            one and the same instrument.

     14.4   REMEDIES  NOT  EXCLUSIVE.   The  rights,  remedies  and  obligations
            contained in this  Agreement are  cumulative  and are in addition to
            any and all rights,  remedies and obligations,  at law or in equity,
            which the  Parties  hereto are  entitled  to under state and federal
            jaws.

     14.5   CONFIDENTIALITY.  Subject to the  requirements  of legal process and
            regulatory  authority,  the  Fund  and  Distributor  shall  treat as
            confidential  the names and addresses of the owners of the Contracts
            and all information reasonably identified as confidential in writing
            by the Company  hereto and,  except as permitted by this  Agreement,
            shall not disclose,  disseminate or utilize such names and addresses
            and other  confidential  information  without  the  express  written
            consent  of the  Company  until  such  time as it may come  into the
            public domain.

     14.6   GOVERNING LAW. This Agreement  shall be governed by and  interpreted
            in accordance with the internal laws of the State of Ohio applicable
            to agreements fully executed and to he performed therein;  exclusive
            of conflicts of laws.

     14.7   SURVIVABILITY.  Sections  6, 7.2,  7.3,  7.4,  9, 11 and 12.5 hereof
            shall  survive  termination  of this  Agreement.  In  addition,  all
            provisions  of this  Agreement  shall  survive  termination  of this
            Agreement in the event that any  Contracts  are invested in the Fund
            at the time the termination  becomes effective and shall survive for
            so long as such Contracts remain so invested.

     14.8   AMENDMENT  AND WAIVER.  No  modification  of any  provision  of this
            Agreement  will be binding  unless in writing  and  executed  by the
            Party  to be bound  thereby.  No  waiver  of any  provision  of this
            Agreement  will be binding  unless in writing  and  executed  by the
            Party  granting  such  waiver.   Notwithstanding  anything  in  this
            Agreement  to the  contrary,  the  Company  may  unilaterally  amend
            Exhibit  A hereto  to add  additional  series  of The  Timothy  Plan
            Variable  Funds  ("New  Funds") as Funds by sending to the Company a
            written notice of the New Funds. Any valid waiver of a provision set
            forth herein shall not constitute a waiver of any other provision of
            this  Agreement.  In addition,  any such waiver  shall  constitute a
            present  waiver  of  such  provision  and  shall  not  constitute  a
            permanent fixture waiver of such provision.

     14.9   ASSIGNMENT.  This Agreement shall be binding upon and shall inure to
            the  benefit of the  Parties  and their  respective  successors  and
            assigns;  provided  however  that  neither  this  Agreement  nor any
            rights,  privileges,  duties or  obligations  of the  Parties may be
            assigned  by any Party  without  the  written  consent  of the other
            Parties or as expressly contemplated by this Agreement.

     14.10  ENTIRE  AGREEMENT.  This  Agreement  contains  the full and complete
            understanding  between the Parties with respect to the  transactions
            covered  and  contemplated  hereunder,   and  supersedes  all  prior
            agreements and  understandings  between the Parties  relating to the
            subject matter hereof, whether oral or written, express or implied.


                                       18
<PAGE>


     14.11  RELATIONSHIP  OF  PARTIES:  NO JOINT  VENTURE,  ETC.  Except for the
            limited purpose provided in Section 3.8, it is understood and agreed
            that the Company shall be acting as an  independent  contractor  and
            not as an employee or agent of the Adviser, Distributor or the Fund,
            and none of the  Parties  shall  hold  itself out as an agent of any
            other  Party with the  authority  to bind such  Party.  Neither  the
            execution  nor  performance  of this  Agreement  shall be  deemed to
            create  a  partnership  or joint  venture  by and  among  any of the
            Company, Fund, Adviser, or Distributor.

     14.12  EXPENSES.  All expenses incident to the performance by each Party of
            its  respective  duties under this  Agreement  shall be paid by that
            Party.

     14.13  TIME OF ESSENCE. Time shall be of the essence in this Agreement.

     14.14  NON-EXCLUSIVITY.  Each of the Parties  acknowledges  and agrees that
            this Agreement and the arrangements described herein are intended to
            be non-exclusive  and that each of the Parties is free to enter into
            similar agreements and arrangements with other entities.

     14.15  OPERATIONS  OF  FUNDS.  In no  way  shall  the  provisions  of  this
            Agreement   limit  the  authority  of  the  Fund,   the  Company  or
            Distributor  to take  such  action  as it may  deem  appropriate  or
            advisable in connection  with all matters  relating to the operation
            of  such  Fund  and the  sale of its  shares.  In no way  shall  the
            provisions of this  Agreement  limit the authority of the Company to
            take  such  action  as it  may  deem  appropriate  or  advisable  in
            connection with all matters relating to the provision of Services or
            the shares of fund other than the Fund offered to the Account.

IN WITNESS  WHEREOF,  each of the Parties hereto has caused this Agreement to be
duly executed as of the date first above written.

                                       Annuity Investor Life Insurance
                                       Company

                                       By:
                                          ---------------------------------
                                       Name:    Mark F. Muething
                                       Title:   Senior Vice President



                                       Timothy Partners, Ltd. - Adviser

                                       By:
                                          ---------------------------------
                                       Name:    Arthur D. Ally
                                       Title:   General Partner

                                       19
<PAGE>



                                       Timothy Partners, Ltd. - Distributor

                                       By:
                                          ---------------------------------
                                       Name:    Arthur D. Ally
                                       Title:   General Partner



                                       The Timothy Plan Variable Series
                                       on behalf of the Fund

                                       By:
                                          ---------------------------------
                                       Name:    Arthur D. Ally
                                       Title:   President



                                       20
<PAGE>


Exhibit A

The Fund:

The Timothy Plan Variable Series



                                       21
<PAGE>


Exhibit A-1

Separate Accounts:

Annuity Investors Variable Account B



                                       22
<PAGE>



Exhibit B

The Services

Company  shall  perform  the  following  services.  Such  services  shall be the
responsibility  of the Company and shall not be the  responsibility of the Fund,
Adviser or Distributor.

1.    Maintain  separate  records for each Account,  which records shall reflect
      Fund shares  ("Shares")  purchased  and  redeemed,  including the date and
      price for all  transactions,  Share balances,  and the name and address of
      each Owner, including zip codes and tax identification numbers.

2.    Credit   contributions  to  individual  Owner  accounts  and  invest  such
      contributions  in shares of the Funds to the extent so  designated  by the
      Owner.

3.    Disburse or credit to the Owners, and maintain records of, all proceeds of
      redemptions of Fund shares and all other  distributions  not reinvested in
      shares.

4.    Prepare and transmit to the Owners,  periodic account statements  showing,
      among  other  things,  the  total  number of Fund  shares  owned as of the
      statement  closing date,  purchases and  redemptions  of shares during the
      period covered by the statement,  the net asset value of the Funds as of a
      recent date,  and the  dividends and other  distributions  paid during the
      Statement period (whether paid in cash or reinvested in shares).

5.    Transmit to the Owners, as required by applicable law, prospectuses, proxy
      materials,  shareholder  reports,  and other  information  provided by the
      Adviser, Distributor or Fund and required to be sent to shareholders under
      the Federal securities laws.

6.    Transmit to Distributor  purchase orders and redemption requests placed by
      the  Account and  arrange  for the  transmission  of funds to and from the
      Fund.

7.    Transmit  to  Distributor  such  periodic  reports  as  Distributor  shall
      reasonably  conclude  is  necessary  to  enable  the Fund to  comply  with
      applicable Federal securities and state Blue-Sky requirements.

8.    Transmit  to  the  each  Account  confirmations  of  purchase  orders  and
      redemption requests placed by each Account.

9.    Maintain  all account  balance  information  for the Account and daily and
      monthly purchase summaries expressed in shares and dollar amounts.

10.   Prepare, transmit and file any Federal, state and local government reports
      and returns as required by law with respect to each account  maintained on
      behalf of the Account.

11.   Respond to Owners' inquiries regarding,  among other things, share prices,
      account balances, dividend options, dividend amounts, and dividend payment
      dates.



                                       23
<PAGE>


Exhibit C

Account Information

1.   Entity in whose name each Account will be opened:

     Annuity Investors Life Insurance Company
     P.O. Box 5423
     Cincinnati, OH 45201-5423

2.   Employer ID number (For internal use only):

     31 - 1021738

3.   Authorized  contact  persons:  The following  persons are authorized on
     behalf of the Company to effect transactions in each Account:

      Lynn Laswell     513-412-2924     John Burress    513-412-3194
      Brian Sponaugle  513-412-2931     Anniece Griece  513-412-2935
      Todd Gayhart     513-412-2932     Debbie Plummer  513-412-2938
      Laura Lally      513-412-2933

4.   Will the Accounts have  telephone  exchange?  [ ] Yes [ X ] No (This option
     lets Company redeem shares by telephone and apply the proceeds for purchase
     in another identically registered Timothy Funds account.)

5.   Will the Accounts have telephone redemption?   [  ] Yes    [ X ]  No
     (This option lets Company sell shares by  telephone.  The proceeds  will be
     wired to the bank account specified below.)

6.   All dividends and capital gains will be reinvested automatically.

7.   Instructions for all outgoing wire transfers:

      The Provident Bank
      Cincinnati, OH 45202
      ABA # 042000424
      For the Account of Annuity Investors
      Life Insurance Company Depository
      Account
      Account # 0697-394 Amount:
      Attn.: Wire Transfer Department

8.   If  this  Account  information  Form  contains  changed  information,   the
     undersigned   authorized   officer  has  executed   this  amended   Account
     Information  Form as of the date  set  forth  below  and  acknowledges  the
     agreements and  representations  set forth in the  Participation  Agreement
     between the Company, the Fund, Adviser and Distributor:


                                       24
<PAGE>



      ----------------------------------              -----------------------
      (Signature of Authorized Officer)               (Date)

9.   Company represents under penalty of perjury that:

     (i)   The employer ID number on this form is correct; and

     (ii)  Company is not subject to backup  withholding  because (a) Company is
           exempt from backup withholding,  (b) Company has not been notified by
           the IRS that it is  subject  to  backup  withholding  as a result  of
           failure  to report  all  interest  or  dividends,  or (c) the IRS has
           notified  the  Company  that  it  is  no  longer  subject  to  backup
           withholding.  (Cross out (ii) if Company has been notified by the IRS
           that it is subject to backup  withholding  because of  underreporting
           interest or dividends on its tax return.)


Please Note:  Distributor   employs   reasonable   procedures  to  confirm  that
              instructions  communicated by telephone are genuine and may not be
              liable for losses due to unauthorized or fraudulent  instructions.
              Please  see the  prospectus  for the  applicable  Fund'  for  more
              information on the telephone exchange and redemption privileges.


                                       25



                                                                  Exhibit (8)(t)
April 25, 1998



Annuity Investors Life insurance Company
250 East Fifth Street
Cincinnati, OH 45202
Attention:  Mark F. Muething


Dear Mark:

Re:  Fee letter relating to the Annuity Investors Life Insurance Company
     Participation Agreement.

Pursuant to the  Participation  Agreement by and among The Timothy Plan Variable
Series  (the  "Fund"),   and  Annuity  Investors  Life  Insurance  Company  (the
"Company") dated May 1, 1998 (the "Participation  Agreement"),  the Company will
provide certain  administrative  services on behalf of the registered investment
companies or series thereof specified in Exhibit A.

In recognition of the reduction in administrative expenses that derives from the
performance of said  administrative  services,  The Timothy Plan Variable Series
Fund agrees to pay the Company the fee specified below.

    (a) For average  aggregate  amounts (as calculated in paragraph (b),  below)
        invested through variable  insurance products issued by the Company with
        the Fund,  the  monthly  fee  shall  equal  the  percentage  (calculated
        paragraph  (b),  below)  of the  applicable  annual  fee for  each  Fund
        specified in Exhibit A.

    (b) For purposes of computing the fee  contemplated  in paragraph (a) above,
        the Fund shall  calculate  and pay to the Company an amount equal to the
        product of: (a) the  product of (i) the number of  calendar  days in the
        applicable  month  divided by the number of  calendar  days in that year
        (365 or 366 as applicable) and (ii) the applicable  percentage specified
        in Exhibit A, hereto,  multiplied  by (b) the average daily market value
        of the  investments  held in such  Fund  pursuant  to the  Participation
        Agreement computed by totaling the aggregate investment (share net asset
        value  multiplied by the total number of shares held) on each day during
        the calendar  month and dividing by the total number of days during such
        month.

    (c) The Fund shall  calculate  the amount of the payment to be made pursuant
        to this Letter Agreement at the end of each calendar month and will make
        such payment to the Company  within 30 days after  receiving  the report
        referenced in paragraph (e),  below.  Fees will be paid by wire transfer
        or by check.  All payments  hereunder  shall be considered  final unless
        disputed by the Company in writing within 60 days of receipt.

    (d) The  parties  agree  that the fees  contemplated  herein  are solely for
        shareholder servicing and other administrative  services provided by the
        Company  and do not  constitute  payment in any  manner  for  investment
        advisory, distribution, trustee, or custodial services.


<PAGE>


    (e) The  Company  agrees to  provide  the Fund by the 15th day of each month
        with a report,  which  indicates the number of Owners that hold Contract
        interests in each Account as of the last day of the prior month.

    (f) If  requested  in writing by the Fund,  and at the Fund's  expense,  the
        Company  shall  provide  to the Fund,  by  February  14th of each year a
        "Special Report" from a nationally recognized accounting firm reasonably
        acceptable to the Fund which  substantiates  for each month of the prior
        calendar year:  (a) the number of Owners that hold,  through an Account,
        interests in each Account  maintained  by the Company on the last day of
        each month  which  held  shares  for which the fee  provided  or in this
        Letter  Agreement was received by the Company,  (b) that any fees billed
        to the Fund for such month were accurately determined in accordance with
        this Letter Agreement, and (c) such other information in connection with
        this  Agreement  and the  Participation  Agreement as may be  reasonably
        requested by the Fund.

    (g) The parties hereto agree that the Fund may unilaterally amend Schedule A
        hereto to add  additional  investment  companies or series thereof ("New
        Funds") as Funds subject to the  provisions of this Letter  Agreement by
        sending to the Company a written  notice of the New Funds and indicating
        therein  the  fees  to be  paid  to  the  Company  with  respect  to the
        administrative services provided pursuant to the Participation Agreement
        in connection with such New Funds.

    (h) This  Letter   Agreement  shall   terminate  upon   termination  of  the
        Participation  Agreement.  Accordingly,  all  payments  pursuant to this
        Letter  Agreement  shall  cease upon  termination  of the  Participation
        Agreement.

    (i) Capitalized  terns not otherwise  defined  herein shall have the meaning
        assigned to herein in the Participation Agreement.

If you are in  agreement  with the  foregoing,  please sign and date below where
indicated and return one copy of this signed letter agreement to me.

Very truly yours,


Arthur D. Ally
President

                                          Accepted and agreed as of May 1,
                                          1998 by Annuity Investors Life
                                          Insurance Company

                                          By:
                                              ------------------------------
                                          Name:  Mark F. Muething
                                          Title: Senior Vice President


                                       2
<PAGE>


Exhibit A to Letter dated April 25, 1998

The Funds subject to this Agreement and applicable annual fees are as follows:

         Fund                                               Annual Fee

         The Timothy Plan Variable Series                         .20%







                                       3




                                                                      Exhibit 10


                         CONSENT OF INDEPENDENT AUDITORS



We consent to the  reference to our firm under the caption  "Experts" and to the
use of our  reports  dated  February  3, 1998,  with  respect  to the  financial
statements  of Annuity  Investors  Variable  Account B, and March 2, 1998,  with
respect to the  statutory-basis  financial  statements of Annuity Investors Life
Insurance  Company,  in the  Post-effective  Amendment No. 2 of the Registration
Statement (Form N-4 File Nos.  333-19725 and 811-08017) and related Statement of
Additional Information of Annuity Investors Variable Account B.




                                                   /s/ Ernst & Young LLP



Cincinnati, Ohio
April 29, 1998





                                                                   Exhibit (13)

ANNUITY INVESTORS LIFE INSURANCE COMPANY
Variable Account 'B'
Standardized Performance
"N-4, Part C, Exhibit 13" 
"December 31, 1997"

Yield and Effective Yield for Dreyfus Variable Investment Fund Money Market
Portfolio

Yield
Basic contracts:
(((Ending UV-Beginning UV)/7)*365)           (((1.251385-1.250670)/7*365)
                                             ((.000715/7)*365)
                                             (.000102*365)
                                             .0372
                                         or  3.72%

Enhanced Contracts
(((Ending UV-Beginning UV)/7)*365)           (((1.273133-1.272361)/7*365)
                                             ((.000772/7)*365)
                                             (.000110*365)
                                             .0402
                                         or  4.02%


Effective Yield
Basic contracts
(((Ending UV-Beginning UV)+1)^(365/7)-1)     (((1.251385-1.250670)+1)^(365/7)-1)
                                             (((1.000715)^(52.143)-1)
                                             ((1.0380-1)
                                             .0380
                                         or  3.80%

Enhanced Contracts
(((Ending UV-Beginning UV)+1)^(365/7)-1)     (((1.273133-1.272361)+1)^(365/7)-1)
                                             (((1.000772)-1)^(52.143)-1)
                                             ((1.0411)-1)
                                             0.0411
                                         or  4.11%



<PAGE>



ANNUITY INVESTORS LIFE INSURANCE COMPANY
Variable Account 'B'
Non-Standardized Performance
"N-4 Part C, Exhibit 13"
"December 31, 1997"

P(1+T)^n = ERV

"P = a hypothetical initial payment of $1,000."
T = average annual total return
n = number of years
"ERV = ""ending  redeemable value"" of a hypothetical $1,000 payment made at the
beginning of the one-year period."


                                            Morgan Stanley Asset Management Inc.

<TABLE>
<CAPTION>
                     Emerging Markets                    Fixed              Mid-Cap           U.S. Real        Value
Basic contracts:     Equity                              Income             Value             Estate           Portfolio

<S>                   <C>                                <C>                <C>               <C>              <C>
P(1+T)^n=ERV         "1,000.00(1+T)^1=989.20"            Not applicable     Not applicable    Not applicable   Not applicable
(1+T)^n=ERV/P        (1+T)^1=0.9892
T=(ERV/P)-1          T=0.9892-1
T=                   (0.0108)
or T=                -1.08%




Enhanced contracts:

P(1+T)^n=ERV         "1,000.00(1+T)^1=992.20"            Not applicable     Not applicable    Not applicable   Not applicable
(1+T)^n=ERV/P        (1+T)^1=0.9922
T=(ERV/P)-1          T=0.9922-1
T=                   (0.0078)
or T=                -0.78%
</TABLE>


<PAGE>


ANNUITY INVESTORS LIFE INSURANCE COMPANY
Variable Account 'B'
Standardized Performance
"N-4 Part C, Exhibit 13"
"December 31, 1997"

P(1+T)^n = ERV

"P = a hypothetical initial payment of $1,000." 
T = average annual total return
n = number of years
"ERV = ""ending redeemable value"" of a hypothetical $1,000 payment made at  the
beginning of the one-year period."


<TABLE>
                                                   Morgan Stanley Asset Management Inc.



<CAPTION>
                     Emerging Markets                    Fixed              Mid-Cap           U.S. Real        Value
Basic contracts:     Equity                              Income             Value             Estate           Portfolio

<S>                   <C>                                <C>                <C>               <C>              <C>
P(1+T)^n=ERV         "1,000.00(1+T)^1=899.20"            NOT APPLICABLE     NOT APPLICABLE    NOT APPLICABLE   NOT APPLICABLE
(1+T)^n=ERV/P        (1+T)^1=0.8992
T=(ERV/P)-1          T=0.8992-1
T=                   (0.1008)
or T=                -10.08%




Enhanced contracts:

P(1+T)^n=ERV         "1,000.00(1+T)^1=902.20"            NOT APPLICABLE     NOT APPLICABLE    NOT APPLICABLE   NOT APPLICABLE
(1+T)^n=ERV/P        (1+T)^1=0.9022
T=(ERV/P)-1          T=1.9022-1
T=                   (0.0978)
or T=                -9.78%
</TABLE>



<PAGE>


ANNUITY INVESTORS LIFE INSURANCE COMPANY
Variable Account 'B'
Standardized Performance
"N-4 Part C, Exhibit 13"
"December 31, 1997"

P(1+T)^n = ERV

"P = a hypothetical initial payment of $1,000." 
T = average annual total return
n = number of years
"ERV = ""ending redeemable value"" of a hypothetical $1,000 payment made at  the
beginning of the one-year period."


                          Pilgrim Baxter and Associates


                          Growth II         Large Cap         Technology and
Basic contracts:          Fund              Growth            Communications

P(1+T)^n=ERV              NOT APPLICABLE    NOT APPLICABLE    NOT APPLICABLE
(1+T)^n=ERV/P
T=(ERV/P)-1
T=
or T=




Enhanced contracts:

P(1+T)^n=ERV              NOT APPLICABLE    NOT APPLICABLE    NOT APPLICABLE
(1+T)^n=ERV/P
T=(ERV/P)-1
T=
or T=



<PAGE>


ANNUITY INVESTORS LIFE INSURANCE COMPANY
Variable Account 'B'
Non-Standardized Performance
"N-4 Part C, Exhibit 13"
"December 31, 1997"

P(1+T)^n = ERV

"P = a hypothetical initial payment of $1,000."
T = average annual total return
n = number of years
"ERV = ""ending redeemable value"" of a hypothetical $1,000 payment made at  the
beginning of the one-year period."


                          Pilgrim Baxter and Associates


                          Growth II         Large Cap         Technology and
Basic contracts:          Fund              Growth            Communications


P(1+T)^n=ERV              Not applicable    Not applicable    Not applicable
(1+T)^n=ERV/P
T=(ERV/P)-1
T=
or T=




Enhanced contracts:

P(1+T)^n=ERV              Not applicable    Not applicable    Not applicable
(1+T)^n=ERV/P
T=(ERV/P)-1
T=
or T=



<PAGE>


ANNUITY INVESTORS LIFE INSURANCE COMPANY
Variable  Account 'B'
Standardized Performance
"N-4 Part C, Exhibit 13"
"December 31, 1997"

P(1+T)^n = ERV

"P = a hypothetical initial payment of $1,000."
T = average annual total return
n = number of years
"ERV = ""ending redeemable value"" of a hypothetical $1,000 payment made at  the
beginning of the one-year period."


                        "Strong Capital Management, Inc."


                     Growth                         Opportunity
Basic contracts:     Fund II                        Fund II

P(1+T)^n=ERV         "1,000.00(1+T)^1=1,179.60"     "1,000.00(1+T)^1=1,147.20"
(1+T)^n=ERV/P        (1+T)^1=1.1796                 (1+T)^1=1.1472
T=(ERV/P)-1          T=1.1796-1                     T=1.1472-1
T=                   0.1796                         0.1472
or T=                17.96%                         14.72%




Enhanced contracts:

P(1+T)^n=ERV         "1,000.00(1+T)^1=1,193.40"     "1,000.00(1+T)^1=1,150.90"
(1+T)^n=ERV/P        (1+T)^1=1.1934                 (1+T)^1=1.1509
T=(ERV/P)-1          T=1.1934-1                     T=1.1509-1
T=                   0.1934                         0.1509
or T=                19.34%                         15.09%



<PAGE>


ANNUITY INVESTORS LIFE INSURANCE COMPANY
Variable Account 'B'
Non-Standardized Performance
"N-4 Part C, Exhibit 13"
"December 31, 1997"

P(1+T)^n = ERV

"P = a hypothetical  initial payment of $1,000."
T = average annual total return
n = number of years
"ERV = ""ending redeemable value"" of a hypothetical $1,000 payment made at  the
beginning of the one-year period."


                        "Strong Capital Management, Inc."


                     Growth                         Opportunity
Basic contracts:     Fund II                        Fund II

P(1+T)^n=ERV         "1,000.00(1+T)^1=1,279.60"     "1,000.00(1+T)^1=1,237.20"
(1+T)^n=ERV/P        (1+T)^1=1.2796                 (1+T)^1=1.2372
T=(ERV/P)-1          T=1.2796-1                     T=1.2372-1
T=                   0.2796                         0.2372
or T=                27.96%                         23.72%




Enhanced contracts:

P(1+T)^n=ERV        "1,000.00(1+T)^1=1,283.40"      "1,000.00(1+T)^1=1,240.90"
(1+T)^n=ERV/P       (1+T)^1=1.2834                 (1+T)^1=1.2409
T=(ERV/P)-1         T=1.2834-1                     T=1.2409-1
T=                  0.2834                         0.2409
or T=               28.34%                         24.09%



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission