ORIENTAL FINANCIAL GROUP INC
10-Q, 2000-02-11
STATE COMMERCIAL BANKS
Previous: WORLDGATE COMMUNICATIONS INC, SC 13D/A, 2000-02-11
Next: TIAA CREF MUTUAL FUND, 13F-NT, 2000-02-11



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                     FOR THE QUARTER ENDED DECEMBER 31, 1999

                          COMMISSION FILE NO. 001-12647

                          ORIENTAL FINANCIAL GROUP INC.

                 INCORPORATED IN THE COMMONWEALTH OF PUERTO RICO

                   IRS EMPLOYER IDENTIFICATION NO. 66-0259436

                          PRINCIPAL EXECUTIVE OFFICES:

                             268 Munoz Rivera Avenue
                               501 Hato Rey Tower
                           Hato Rey, Puerto Rico 00918
                        Telephone Number: (787) 766-1986

- --------------------------------------------------------------------------------


           Securities Registered Pursuant to Section 12(b) of the Act:

                         COMMON STOCK ($1.00 PAR VALUE)

              13,764,191 SHARES OUTSTANDING AS OF DECEMBER 31, 1999

        Securities Registered Pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports),and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No   .
                                      ---   ---

<PAGE>
                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                     PAGE
<S>                <C>                                                                               <C>
- -----------------------------------------------------------------------------------------------------------

PART - 1

- -----------------------------------------------------------------------------------------------------------

Item - 1           FINANCIAL STATEMENTS

                      Consolidated statements of Financial condition at December 31,
                      1999 (unaudited) and June 30, 1998.                                                 1

                      Unaudited consolidated statements of income for the second
                      quarter and six months period ended December 31, 1999 and 1998.                     2

                      Unaudited consolidated statements of stockholders' equity and
                      comprehensive income for the six months period ended
                      December 31, 1999 and 1998.                                                         3

                      Unaudited consolidated statements of cash flows for the
                      six months period ended December 31, 1999 and 1998.                                 4

                      Notes to unaudited consolidated financial statements                                10


Item - 2           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                   AND RESULTS OF OPERATIONS                                                              11-24

PART - 2
- ------------------------------------------------------------------------------------------------------------------------------

Item - 1           Legal Proceedings                                                                      24

Item - 2           Change in securities - None                                                            24

Item - 3           Defaults upon senior securities - None                                                 24

Item - 4           Submissions of Matters to a Vote of Security Holders -None                             24

Item - 5           Other Information - None                                                               24

Item - 6           Exhibits, Financial Statement Schedules, and Reports on Form 8-K                       24

                   Signatures                                                                             24
</TABLE>
<PAGE>

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 1999 (UNAUDITED) AND JUNE 30, 1999
(IN THOUSANDS)

ASSETS
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                        DECEMBER 31,    JUNE 30,
                                                                                                        -----------    -----------
<S>                                                                                                     <C>            <C>
Cash and due from banks                                                                                 $     9,349    $     8,060
                                                                                                        -----------    -----------

INVESTMENTS AND SECURITIES:
     Money market investments                                                                                 1,978         27,991
     Trading securities, at fair value                                                                       36,588         17,307
     Investment securities available-for-sale, at fair value                                                196,232        379,894
     Investment securities held-to-maturity, at cost ( fair value $797,547; June 30,1999 - $499,234 )       821,885        508,080
     Federal Home Loan Bank (FHLB)  stock, at cost                                                           13,257         13,257
                                                                                                        -----------    -----------
          TOTAL INVESTMENTS AND SECURITIES                                                                1,069,940        946,529
                                                                                                        -----------    -----------
                                                                                                        -----------    -----------

LOANS:
     Loans held-for-sale, at lower of cost or market                                                         10,000         55,206
     Loans receivable, net                                                                                  557,573        519,110
                                                                                                        -----------    -----------
         TOTAL LOANS, NET                                                                                   567,573        574,316
                                                                                                        -----------    -----------
                                                                                                        -----------    -----------

Accrued interest receivable                                                                                  20,200         18,017
Foreclosed real estate, net                                                                                     245            383
Premises and equipment, net                                                                                  22,340         21,651
Other assets, net                                                                                            27,854         18,391
                                                                                                        -----------    -----------

TOTAL ASSETS                                                                                            $ 1,717,501    $ 1,587,347
                                                                                                        ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
- ----------------------------------------------------------------------------------------------------------------------------------
DEPOSITS:
     Savings and demand                                                                                 $   153,119    $   142,679
     Time and IRA accounts                                                                                  497,200        508,648
     Accrued interest                                                                                         3,912          5,661
                                                                                                        -----------    -----------
         TOTAL DEPOSITS                                                                                     654,231        656,988
                                                                                                        -----------    -----------
                                                                                                        -----------    -----------

BORROWINGS:
     Securities sold under agreements to repurchase                                                         739,349        596,226
     Advances and borrowings from Federal Home Loan Bank                                                     81,200         68,400
     Term notes and other borrowings                                                                         96,500        106,500
                                                                                                        -----------    -----------
         TOTAL BORROWINGS                                                                                   917,049        771,126
                                                                                                        -----------    -----------
                                                                                                        -----------    -----------

Accrued expenses and other liabilities                                                                       21,465         35,201
                                                                                                        -----------    -----------

     TOTAL LIABILITIES                                                                                    1,592,745      1,463,315
                                                                                                        -----------    -----------
                                                                                                        -----------    -----------

COMMITMENTS AND CONTINGENCIES                                                                                    --             --
                                                                                                        -----------    -----------

STOCKHOLDERS' EQUITY:
     Preferred stock, $1 par value; 5,000,000 shares authorized; $25 liquidation                             33,500         33,500
         value, shares issued and outstanding 1,340,000
     Common stock, $1 par value; 20,000,000 shares authorized; shares
         issued and outstanding 13,764,191 (June 30, 1999 - 13,738,814)                                      13,764         13,739
     Additional paid-in capital                                                                              23,427         23,313
     Legal surplus                                                                                           10,283          8,673
     Retained earnings                                                                                       89,229         79,920
     Treasury stock, at cost, 986,799 shares (June 30, 1999 - 903,786)                                      (25,301)       (23,401)
     Accumulated other comprehensive loss , net of deferred taxes                                           (20,146)       (11,712)
                                                                                                        -----------    -----------
         TOTAL STOCKHOLDERS' EQUITY                                                                         124,756        124,032
                                                                                                        -----------    -----------
                                                                                                        -----------    -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                              $ 1,717,501    $ 1,587,347
                                                                                                        ===========    ===========




THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS

</TABLE>

                                         -1-
<PAGE>

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
SECOND QUARTER AND SIX-MONTHS PERIOD ENDED DECEMBER 31, 1999 AND 1998
(IN THOUSANDS, EXCEPT FOR PER SHARE INFORMATION)

<TABLE>
<CAPTION>

                                                                              SECOND QUARTER      SIX-MONTHS PERIOD
                                                                               DECEMBER 31,          DECEMBER 31,
                                                                          --------------------   --------------------
                                                                            1999        1998       1999        1998
                                                                          --------    --------   --------    --------
                                                                          --------    --------   --------    --------
<S>                                                                       <C>        <C>         <C>         <C>
INTEREST INCOME:
     Loans                                                                $ 14,873    $ 15,110   $ 29,883    $ 30,568
     Mortgage-backed securities and collateralized mortgage obligations     13,256       8,593     25,332      15,331
     Investment securities                                                   3,938       3,806      7,640       8,497
     Money market investments                                                   87         133        157         250
                                                                          --------    --------   --------    --------
         TOTAL INTEREST INCOME                                              32,154      27,642     63,012      54,646
                                                                          --------    --------   --------    --------
                                                                          --------    --------   --------    --------
INTEREST EXPENSE:
     Deposits                                                                7,544       7,270     14,826      14,494
     Securities sold under agreements to repurchase                          9,832       6,298     17,976      12,243
     Other borrowed funds and interest rate risk management                  2,329       2,491      4,787       5,251
                                                                          --------    --------   --------    --------
         TOTAL INTEREST EXPENSE                                             19,705      16,059     37,589      31,988
                                                                          --------    --------   --------    --------
                                                                          --------    --------   --------    --------

         NET INTEREST INCOME                                                12,449      11,583     25,423      22,658
Provision for loan losses                                                    1,500       7,150      3,250       9,750
                                                                          --------    --------   --------    --------
         NET INTEREST INCOME AFTER  PROVISION FOR LOAN LOSSES               10,949       4,433     22,173      12,908
                                                                          --------    --------   --------    --------
                                                                          --------    --------   --------    --------
NON-INTEREST INCOME:
     Trust, money management and brokerage fees                              2,779       2,298      5,406       4,631
     Mortgage banking activities                                               850       1,239      2,206       2,033
     Bank service charges and fees and other operating income                1,785       1,088      2,995       2,112
     Gain on sale of investment securities                                      60       6,841        659       8,447
     Trading net activity                                                      198          21         65          70
                                                                          --------    --------   --------    --------
         TOTAL NON-INTEREST INCOME                                           5,672      11,487     11,331      17,293
                                                                          --------    --------   --------    --------
                                                                          --------    --------   --------    --------
NON-INTEREST EXPENSES:
     Compensation and benefits                                               3,630       3,799      7,379       7,273
     Occupancy and equipment, net                                            1,587       1,219      3,112       2,465
     Advertising and business promotion                                        447         703      1,078       1,262
     Professional and service fees                                             578         654      1,086         995
     Communications                                                            355         429        725         758
     Taxes other than income                                                   477         428        955         857
     Insurance, including deposit insurance                                    138         102        272         192
     Printing, postage, stationery and supplies                                218         202        415         358
     Other                                                                     676         733      1,318       1,479
                                                                          --------    --------   --------    --------
         TOTAL NON-INTEREST EXPENSE                                          8,106       8,269     16,340      15,639
                                                                          --------    --------   --------    --------
                                                                          --------    --------   --------    --------

         INCOME BEFORE INCOME TAXES                                          8,515       7,651     17,164      14,562
Provision for income taxes                                                     518       1,284      1,220       2,135
                                                                          --------    --------   --------    --------
         NET INCOME                                                          7,997       6,367     15,944      12,427
Less: dividends on preferred stock                                            (597)         --     (1,193)         --
                                                                          --------    --------   --------    --------
         NET INCOME AVAILABLE TO COMMON SHARES                            $  7,400    $  6,367   $ 14,751    $ 12,427
                                                                          --------    --------   --------    --------
                                                                          --------    --------   --------    --------
INCOME PER COMMON SHARE:
     Basic                                                                $   0.58    $   0.49   $   1.15    $   0.95
                                                                          --------    --------   --------    --------
     Diluted                                                              $   0.57    $   0.47   $   1.13    $   0.92
                                                                          --------    --------   --------    --------

     Average common shares outstanding                                      12,777      13,077     12,791      13,125
     Average potential common share options                                    318         393        274         397
                                                                          --------    --------   --------    --------
                                                                            13,095      13,470     13,065      13,522
                                                                          --------    --------   --------    --------
                                                                          --------    --------   --------    --------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS

</TABLE>

                                      -2-
<PAGE>

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
EQUITY AND OF COMPREHENSIVE INCOME
SIX-MONTHS PERIOD ENDED DECEMBER 31, 1999 AND 1998
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                                   ----------------------
                                                                                      1999         1998
                                                                                   ---------    ---------
                                                                                   ---------    ---------
<S>                                                                                <C>          <C>
 CHANGES IN STOCKHOLDERS' EQUITY:
- ---------------------------------------------------------------------------------------------------------

PREFERRED STOCK:
     Balance at beginning of period                                                $  33,500    $      --
                                                                                   ---------    ---------
         BALANCE AT END OF PERIOD                                                     33,500           --
                                                                                   ---------    ---------
                                                                                   ---------    ---------
COMMON STOCK:
     Balance at beginning of period                                                   13,739       10,149
     Stock split                                                                          --        3,385
     Stock options exercised                                                              25           21
                                                                                   ---------    ---------
         BALANCE AT END OF PERIOD                                                     13,764       13,555
                                                                                   ---------    ---------
                                                                                   ---------    ---------

ADDITIONAL PAID-IN CAPITAL:
     Balance at beginning of period                                                   23,313       27,261
     Stock split                                                                          --       (3,385)
     Stock options exercised                                                             114           92
                                                                                   ---------    ---------
         BALANCE AT END OF PERIOD                                                     23,427       23,968
                                                                                   ---------    ---------
                                                                                   ---------    ---------

LEGAL SURPLUS:
     Balance at beginning of period                                                    8,673        5,908
     Transfer from retained earnings                                                   1,610          560
                                                                                   ---------    ---------
         BALANCE AT END OF PERIOD                                                     10,283        6,468
                                                                                   ---------    ---------
                                                                                   ---------    ---------

RETAINED EARNINGS:
     Balance at beginning of period                                                   79,920       63,756
     Net income                                                                       15,944       12,427
     Dividends declared on common stock                                               (3,832)      (3,027)
     Dividends declared on preferred stock                                            (1,193)          --
     Transfer to legal surplus                                                        (1,610)        (560)
                                                                                   ---------    ---------
         BALANCE AT END OF PERIOD                                                     89,229       72,596
                                                                                   ---------    ---------
                                                                                   ---------    ---------

TREASURY STOCK:
     Balance at beginning of period                                                  (23,401)      (6,199)
     Treasury stock purchased                                                         (1,900)      (5,690)
                                                                                   ---------    ---------
         BALANCE AT END OF PERIOD                                                    (25,301)     (11,889)
                                                                                   ---------    ---------
                                                                                   ---------    ---------


ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME, NET OF DEFERRED TAXES:
     Balance at beginning of period                                                  (11,712)         913
     Other comprehensive (loss) income for the period ended, net of taxes             (8,434)       5,162
                                                                                   ---------    ---------
         BALANCE AT END OF PERIOD                                                    (20,146)       6,075
                                                                                   ---------    ---------
                                                                                   ---------    ---------
TOTAL STOCKHOLDERS' EQUITY                                                         $ 124,756    $ 110,773
                                                                                   =========    =========

 COMPREHENSIVE INCOME:
- ---------------------------------------------------------------------------------------------------------


NET INCOME                                                                         $  15,944    $  12,427
                                                                                   ---------    ---------

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX:
     Unrealized (loss) gain on securities arising during the period                   (7,895)      13,605
     Realized gains and losses included in net income                                   (659)      (8,447)
     Income tax expense related to items of other comprehensive income                   120            4
                                                                                   ---------    ---------
         NET CHANGE IN FAIR VALUE OF SECURITIES AVAILABLE-FOR-SALE, NET OF TAXES      (8,434)       5,162
                                                                                   ---------    ---------
                                                                                   ---------    ---------

COMPREHENSIVE INCOME                                                               $   7,510    $  17,589
                                                                                   =========    =========


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>

                                   -3-
<PAGE>

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX-MONTHS PERIOD ENDED DECEMBER 31, 1999 AND 1998
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                              DECEMBER 31,
                                                                                        ----------------------
                                                                                           1999         1998
                                                                                        ---------    ---------
                                                                                        ---------    ---------
<S>                                                                                     <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                         $  15,944    $  12,427
                                                                                        ---------    ---------
                                                                                        ---------    ---------
     Adjustments to reconcile net income to net cash provided by (used in)
     operating activities:
         Amortization of deferred loan origination fees and costs                          (1,527)      (2,437)
         Amortization of premiums and accretion of discounts on investment securities         (91)       1,115
         Depreciation and amortization of premises and equipment                            1,668        1,399
         Provision for loan losses                                                          3,250        7,150
         Gain on sale of investment securities available-for-sale                            (659)      (8,447)
         Gain on sale of loans held-for-sale                                               (1,114)        (584)
         Proceeds from sale of loans held-for-sale                                         27,795       51,115
         (Decrease) increase in accrued expenses and other liabilities                    (18,390)         813
         Net (increase) decrease in:
             Trading securities                                                            (3,567)       8,977
             Accrued interest receivable                                                   (2,183)         754
             Other assets                                                                  (9,325)      (1,680)
                                                                                        ---------    ---------
             TOTAL ADJUSTMENTS                                                             (4,143)      58,175
                                                                                        ---------    ---------
                                                                                        ---------    ---------

             NET CASH  (USED IN) PROVIDED BY OPERATING ACTIVITIES                          11,801       70,602
                                                                                        ---------    ---------
                                                                                        ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of investment securities available-for-sale                               (124,100)    (370,358)
     Purchases of  investment securities held-to-maturity                                 (90,700)          --
     Sales of  investment securities available-for-sale                                    34,383      169,600
     Maturities and redemptions of  investment securities available-for-sale               38,329       62,930
     Maturities and redemptions of  investment securities held-to-maturity                 40,741       33,301
     Purchase of Federal Home Loan Bank of New York stock                                      --       (3,214)
     Net origination of loans                                                             (69,179)     (97,986)
     Capital expenditures                                                                  (2,357)      (2,771)
                                                                                        ---------    ---------
             NET CASH USED IN INVESTING ACTIVITIES                                       (172,883)    (208,498)
                                                                                        ---------    ---------
                                                                                        ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net increase (decrease) in:
         Deposits                                                                          (2,757)      47,191
         Securities sold under agreements to repurchase                                   143,123      118,119
         Advances and borrowings from FHLB                                                 12,800           --
     Repayments of term notes and other borrowings                                        (10,000)     (14,700)
     Proceeds from exercise of stock options                                                  139          113
     Treasury stock acquired                                                               (1,900)      (5,691)
     Dividends and cash paid on fractional shares                                          (5,047)      (2,853)
                                                                                        ---------    ---------
             NET CASH PROVIDED BY FINANCING ACTIVITIES                                    136,358      134,091
                                                                                        ---------    ---------
                                                                                        ---------    ---------

DECREASE IN CASH AND CASH EQUIVALENTS                                                     (24,724)      (3,805)
Cash and cash equivalents at beginning of period                                           36,051       19,489
                                                                                        ---------    ---------
                                                                                        ---------    ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                              $  11,327    $  15,684
                                                                                        ---------    ---------
                                                                                        ---------    ---------

CASH AND CASH EQUIVALENTS INCLUDE:
     Cash and due from banks                                                            $   9,349    $  12,279
     Money market investments                                                               1,978        3,405
                                                                                        ---------    ---------
                                                                                        $  11,327    $  15,684
                                                                                        ---------    ---------
                                                                                        ---------    ---------
SUPPLEMENTAL CASH FLOW DISCLOSURE AND SCHEDULE OF NONCASH ACTIVITIES:
     Interest paid                                                                      $  36,920    $  29,700
                                                                                        ---------    ---------
     Income taxes paid                                                                  $   1,050    $   2,546
                                                                                        ---------    ---------
     Real estate loans securitized into mortgage-backed securities                      $  47,600    $  33,100
                                                                                        ---------    ---------



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>

                                    -4-

<PAGE>

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS ORIENTAL FINANCIAL GROUP
INC.

- --------------------------------------------------------------------------------

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The accounting and reporting policies of the Oriental Financial Group Inc. (the
"Group" or, "Oriental") conform with generally accepted accounting principles
("GAAP") and financial services industry practices. The following is a
description of the Group's most significant accounting policies:

NATURE OF OPERATIONS AND USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL
STATEMENTS

The Group is a bank holding company incorporated under the laws of the
Commonwealth of Puerto Rico, which provides a variety of financial services
through its subsidiaries. The Group is subject to the regulation and supervision
of the Federal Reserve Board. Oriental Bank and Trust (the "Bank"), the Group's
banking subsidiary, is a full-service commercial bank with its main office
located in San Juan, Puerto Rico and with nineteen branches located throughout
the island. The Bank directly or through its wholly-owned, broker-dealer
subsidiary, Oriental Financial Services Corp., offers mortgage, commercial and
consumer lending, auto lease financing, financial planning, money management and
investment brokerage services, as well as corporate and individual trust
services. The Bank is subject to the regulations of certain federal and local
agencies.

The accompanying unaudited consolidated financial statements have been prepared
in accordance with instructions for Form 10-Q. Complete information regarding
the financial statements can be found in the notes to the financial statements
for the year ended June 30, 1999 contained in Oriental's 1999 Annual Report.
Certain reclassifications have been made to the December 31, 1998 and June 30,
1999 consolidated financial statements to conform to the presentation of the
current period consolidated financial statements.

In management's opinion, the accompanying unaudited consolidated financial
statements contain all adjustments (consisting mainly of normal recurring
adjustments) necessary to present fairly, in all material respects, the
financial position of the Group at December 31, 1999 and June 30, 1999, and the
results of operations and cash flows for the second quarter and six month period
ended December 31, 1999 and 1998, in conformity with generally accepted
accounting principles.

NOTE 2 - INVESTMENTS AND SECURITIES:

The Group's securities are classified as held-to-maturity, available-for-sale or
trading. Securities for which the Group has the positive intent and ability to
hold to maturity are classified as held-to-maturity and are carried at amortized
cost. Securities that might be sold prior to maturity because of interest rate
changes, to meet liquidity needs, or to better match the repricing
characteristics of funding sources are classified as available-for-sale. These
securities are reported at fair value, with unrealized gains and losses excluded
from earnings and reported net of deferred taxes in other comprehensive income.
The Group classifies as trading those securities that are acquired and held
principally for the purpose of selling them in the near term. These securities
are carried at estimated fair value with realized and unrealized changes in
market value included in earnings in the period in which the changes occur.
Interest revenue arising from trading instruments is included in the statement
of income as part of net interest income rather than in the trading profit or
loss account.

The Group's investment in the Federal Home Loan Bank (FHLB) of New York stock
has no readily determinable fair value and can only be sold back to the FHLB at
par value. Therefore, this investment is carried at cost and its redemption
value represents its fair value. Premiums and discounts are amortized to
interest income over the life of the related securities using the interest
method. Net realized gains or losses on sales of investment securities and
unrealized loss valuation adjustments considered other than temporary, if any,
on securities classified as either available-for-sale or held-to-maturity are
reported separately in the statement of income. Cost of securities is determined
on the specific identification method.

MONEY MARKET INVESTMENTS:

At December 31,1999 and June 30, 1999 the Group's money market investments were
comprised of:

<TABLE>
<CAPTION>
                                                                                         ( IN THOUSANDS)
                                                                        ----------------------------------------------
                                                                               DECEMBER 31,                JUNE 30,
                                                                        -----------------------    ----------------------
<S>                                                                     <C>                        <C>
    Securities purchased under agreements to resell                                    $     -                   $24,350
    Time deposits with other banks                                                       1,851                         -
    Money market accounts and other short-term investments                                 127                     3,641
                                                                        -----------------------    ----------------------
                                                                                       $ 1,978                   $27,991
                                                                        -----------------------    ----------------------
                                                                        -----------------------    ----------------------
</TABLE>
                                   -5-
<PAGE>

At June 30, 1999, the securities purchased under agreements to resell included
in money market investments were collateralized by FNMA certificates with an
estimated market value of $24,836,000. These securities were in the Group's
possession and the counterparty retained effective control over the collateral.

TRADING SECURITIES:

A summary of trading securities owned by the Group at December 31, 1999 and June
30, 1999 is as follows:

<TABLE>
<CAPTION>

                                                                                       ( IN THOUSANDS)
                                                                        -------------------------------------------
                                                                              DECEMBER 31,              JUNE 30,
                                                                        ---------------------    -------------------
<S>                                                                     <C>                      <C>
     US Treasury securities                                                         $ 2,494                $ 3,527
     PR Government securities                                                        16,626                      -
     Mortgage-backed securities                                                      15,074                 11,278
     CMO residuals, interest only                                                     2,394                  2,502
                                                                        --------------------    -------------------
                                                                                    $36,588                $17,307
                                                                        --------------------    -------------------
                                                                        --------------------    -------------------
</TABLE>

At December 31, 1999, the Group's trading portfolio weighted average yield was
9.74% (June 30, 1999 - 7.79%).

INVESTMENT SECURITIES:

The amortized cost, gross unrealized gains and losses, estimated fair value, and
weighted average yield of the securities owned by the Group at December 31, 1999
and June 30, 1999, were as follows:
<TABLE>
<CAPTION>
                                                                     DECEMBER 31, 1999 ( IN THOUSANDS)
                                          ------------------------------------- --------------------------------------------------
                                                                    GROSS             GROSS                             AVERAGE
                                              AMORTIZED           UNREALIZED        UNREALIZED          FAIR           WEIGHTED
                                                COST                GAINS              LOSS             VALUE            YIELD
                                          ----------------------------------------------------------------------------------------
                                          ----------------------------------------------------------------------------------------
<S>                                       <C>                    <C>              <C>                   <C>          <C>
AVAILABLE-FOR-SALE
 US Treasury securities                            $106,410               $  -           $7,178           $99,232           5.26%
 US Government agencies securities                   98,229                  -            3,730            94,499           6.69%
 PR Government securities                             2,427                  8                              2,435           6.61%
 GNMA certificates                                       65                  1                                 66           7.69%
                                          ------------------    ---------------    -------------    --------------    ------------
                                                    207,131                  9           10,908           196,232           5.96%
                                          ------------------    ---------------    -------------    --------------    ------------
                                          ------------------    ---------------    -------------    --------------    ------------

HELD-TO-MATURITY
 PR Government securities                             3,557                  1               28             3,530           8.03%
 Collateralized mortgage obligations                115,961                  -            5,389           110,572           6.46%
 Other debt securities                                4,863                  -                -             4,863           8.10%
 GNMA certificates                                  389,514                517            8,430           381,601           7.23%
 FNMA certificates                                  199,472                 91            6,454           193,109           6.54%
 FHLMC certificates                                 108,518                 44            4,690           103,872           6.43%
                                          ------------------    ---------------    -------------    --------------    ------------
                                                    821,885                653           24,991           797,547           6.86%
                                          ------------------    ---------------    -------------    --------------    ------------
                                          ------------------    ---------------    -------------    --------------    ------------

FHLB stock                                           13,257                  -                -            13,257           6.81%
                                          ------------------    ---------------    -------------    --------------    ------------

                                                 $1,042,273               $662          $35,899        $1,007,036           6.68%
                                          ==================    ===============    =============    ==============    ============

</TABLE>


                                                 -6-
<PAGE>

<TABLE>
<CAPTION>
                                                                       JUNE 30, 1999 ( IN THOUSANDS)
                                          ------------------------------------- --------------------------------------------------
                                                                    GROSS             GROSS                             AVERAGE
                                              AMORTIZED           UNREALIZED        UNREALIZED          FAIR           WEIGHTED
                                                COST                GAINS              LOSS             VALUE            YIELD
                                          ----------------------------------------------------------------------------------------
                                          ----------------------------------------------------------------------------------------
<S>                                       <C>                  <C>                <C>               <C>               <C>
AVAILABLE-FOR-SALE
 US Treasury securities                            $105,343              $ 130          $ 3,875          $101,598           5.33%
 US Government agencies securities                   75,820                  -            1,321            74,499           6.79%
 PR Government securities                            20,160                423               11            20,572           8.71%
 GNMA certificates                                   60,128                871              745            60,254           6.93%
 FNMA certificates                                   97,270                 40            2,081            95,229           6.68%
 FHLMC certificates                                  28,314                  -              572            27,742           6.66%
                                          ------------------    ---------------    -------------    --------------    ------------
                                                    387,035              1,464            8,605           379,894           6.47%
                                          ------------------    ---------------    -------------    --------------    ------------
                                          ------------------    ---------------    -------------    --------------    ------------

HELD-TO-MATURITY
 PR Government securities                             3,563                  -               33             3,530           7.40%
 Collateralized mortgage obligations                119,497                  -            2,365           117,132           6.67%
 Other debt securities                                4,863                  -                -             4,863           8.58%
 GNMA certificates                                  179,449                796            3,161           177,084           6.59%
 FNMA certificates                                  114,824                248            2,445           112,627           6.74%
 FHLMC certificates                                  85,884                 73            1,959            83,998           6.65%
                                          ------------------    ---------------    -------------    --------------    ------------
                                                    508,080              1,117            9,963           499,234           6.68%
                                          ------------------    ---------------    -------------    --------------    ------------
                                          ------------------    ---------------    -------------    --------------    ------------

FHLB stock                                           13,257                  -                -            13,257           6.74%
                                          ------------------    ---------------    -------------    --------------    ------------

                                                   $908,372             $2,581          $18,568          $892,385           6.59%
                                          ==================    ===============    =============    ==============    ============

</TABLE>

The amortized cost and estimated fair value of the Group's investment securities
at December 31, 1999, by contractual maturity, are shown in the next table.
Expected maturities may differ from contractual maturities because issuers may
have the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>

                                                                           (IN THOUSANDS)
                          -------------------------------------------------------------------------------------------------------
                                AVAILABLE-FOR-SALE                   HELD-TO-MATURITY                         TOTAL
                          -------------------------------------------------------------------------------------------------------
                            AMORTIZED            FAIR          AMORTIZED           FAIR            AMORTIZED           FAIR
                              COST              VALUE             COST             VALUE              COST             VALUE
                          -------------------------------     ------------------------------      -------------------------------
                          -------------------------------     ------------------------------      -------------------------------
<S>                       <C>              <C>                <C>             <C>                 <C>                <C>
Due within 1 year                $2,050           $2,050             $   -            $    -            $2,050            $2,050
After 1 year to 5 years          12,638           12,479             1,038             1,040            13,676            13,519
After 5 years to 10 years       192,001          181,251            21,190            21,200           213,191           202,452
Due after 10 years                  442              452           799,657           775,307           800,099           775,758
FHLB stock                            -                -                 -                 -            13,257            13,257
                          --------------     ------------     -------------    --------------     -------------    --------------
                               $207,131         $196,232          $821,885          $797,547        $1,042,273     $1,007,036
                          --------------     ------------     -------------    --------------     -------------    --------------
                          --------------     ------------     -------------    --------------     -------------    --------------
</TABLE>

The category of securities held-to-maturity due after ten years includes
$56,195,000, of the short-end of certain Puerto Rico GNMA tax-exempt serial
certificates with an average expected life of 4 to 6 years.

Proceeds from the sale of investment securities available-for-sale during the
second quarter of fiscal 2000 totaled $34,383,000 (1999 - $169,600,000). Gross
realized gains and losses on those sales during fiscal 2000 were $690,000 and
$31,000, respectively (1999 - $8,447,000 and $0).

Of Oriental's investments at December 31,1999 and June 30, 1999 the Government
of Puerto Rico was the only issuer, other than the U.S. Government, of
instruments that are payable and secured by the same source of revenue or taxing
authority that exceeded 10% of stockholders' equity. The fair value of these
investments represented 17% and 19% of stockholders' equity, respectively. At
December 31, 1999, the amortized cost and fair value of investments from the
Government of Puerto Rico were approximately $21,791,000 (June 30, 1999 -
$23,723,000) and $21,680,000 (June 30, 1999 - $24,102,000), respectively. At
December 31, 1999, $15,715,000 (June 30, 1999 - $18,456,000) of these
investments were an AAA-rated Puerto Rico municipal bond collateralized with
mortgage-backed securities.

                                    -7-
<PAGE>



NOTE 3 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES:

LOANS RECEIVABLE

The Group's business activity is with consumers located in Puerto Rico.
Oriental's loan transactions include a diversified number of industries and
activities such as individuals, sole proprietorships, partnerships,
manufacturing, tourism, government, insurance and not-for-profit organizations,
all of which are encompassed within four main categories: mortgage, commercial,
consumer and leasing. Oriental's loan portfolio has a higher concentration of
loans to consumers such as auto leases, personal loans, and residential mortgage
loans. The composition of the Group's loan portfolio at December 31, 1999 and
June 30, 1999 was as follows:

<TABLE>
<CAPTION>
                                                                                             (IN THOUSANDS)
                                                                                 ----------------------------------------
                                                                                 ----------------------------------------
                                                                                      DECEMBER 31,          JUNE 30,
                                                                                 --------------------- ------------------
                                                                                 --------------------- ------------------
<S>                                                                              <C>                   <C>
LOANS SECURED BY REAL ESTATE:
     Residential                                                                            $285,429           $263,540
     Non-residential real estate loans                                                         8,595              6,531
     Home equity loans and personal loans collateralized by real estate                       22,661             16,278
                                                                                 --------------------- ------------------
                                                                                             316,684            286,349
     Less: net deferred loan fees                                                             (1,417)            (1,302)
                                                                                 --------------------- ------------------
                                                                                             315,133            285,047
                                                                                 --------------------- ------------------
                                                                                 --------------------- ------------------
OTHER LOANS:
     Commercial  and auto loans                                                               20,602             10,555
     Personal consumer loans and credit lines                                                132,599            122,213
     Financing leases, net of unearned interest                                               96,898            110,297
                                                                                 --------------------- ------------------
                                                                                             250,099            243,065
                                                                                 --------------------- ------------------
                                                                                 --------------------- ------------------

LOANS RECEIVABLE                                                                            565,232             528,112
Allowance for loan losses                                                                    (7,659)             (9,002)
                                                                                 --------------------  ------------------
LOANS RECEIVABLE, NET                                                                       557,573             519,110
Loans held-for-sale                                                                          10,000              55,206
                                                                                 --------------------  ------------------
TOTAL LOANS, NET                                                                           $567,573            $574,316
                                                                                 ====================  ==================

</TABLE>

ALLOWANCE FOR LOAN LOSSES

The Group maintains an allowance for loan losses at a level that management
considers adequate to provide for potential losses based upon an evaluation of
known and inherent risks. Oriental's allowance for loan losses policy provides
for a detailed quarterly analysis of possible losses. The analysis includes a
review of historical loan loss experience, value of underlying collateral,
current economic conditions, financial condition of borrowers and other
pertinent factors.

While management uses available information in estimating possible loan losses,
future additions to the allowance may be necessary based on factors beyond
Oriental's control, such as factors affecting Puerto Rico economic conditions.
Refer to Table 9 of the "Management's Discussion and Analysis of Financial
Condition and Results of Operations" for the changes in the allowance for loan
losses for the second quarter ended December 31, 1999 and 1998.

The Group evaluates all loans, some individually and other as homogeneous
groups, for purposes of determining impairment. At December 31, 1999 and June
30, 1999, the Group determined that no impairment reserve was necessary.

NOTE 4 - PLEDGED ASSETS:

At December 31, 1999, residential mortgage loans and investment securities
amounting to $127,694,000 (June 30, 1999 - $100,509,000), and $898,902,000 (June
30, 1999 - $737,448,000), respectively, were pledged to secure public fund
deposits, investment securities sold under agreements to repurchase, letters of
credit, advances and borrowings from the Federal Home Loan Bank of New York,
term notes and interest rate swap agreements .

                                   -8-
<PAGE>

NOTE  5 - INTEREST RATE RISK MANAGEMENT

The Group uses interest rate swaps and caps as an interest rate risk hedging
mechanism. Under the swaps, the Group pays a fixed annual cost and receives a
floating ninety-day payment based on LIBOR. Floating rate payments received from
the swap counterparty correspond to the floating rate payments made on the
borrowings or notes thus resulting in a net fixed rate cost to the Group. Under
the caps, Oriental pays an up front premium or fee for the right to receive cash
flow payments in excess of the predetermined cap rate; thus, effectively capping
its interest rate cost for the duration of the agreement. The Group's swaps and
caps outstanding and their terms at December 31, 1999 and June 30, 1999 are set
forth in the table below:

<TABLE>
<CAPTION>
                                                                                              (DOLLARS IN THOUSANDS)
                                                                                      ---------------------------------------
                                                                                        DECEMBER 31,            JUNE 30,
                                                                                      -----------------     -----------------
<S>                                                                                   <C>                   <C>
SWAPS:
 Pay fixed swaps notional amount                                                              $340,000              $245,000
 Weighted average pay rate - fixed                                                               5.80%                 5.66%
 Weighted average receive  rate - floating                                                       6.07%                 5.09%
 Maturity in months                                                                            1 to 20               2 to 26
 Floating rate  as a percent of LIBOR                                                       85 to 100%            85 to 100%

CAPS:
 Cap agreements notional amount                                                                $80,000              $100,000
 Cap rate                                                                                        6.50%                 6.50%
 Maturity in months                                                                            2 to 13               4 to 15

</TABLE>

The agreements were signed to convert short-term borrowings into fixed rate
liabilities for longer periods of time and provide protection against increases
in interest rates. The amounts potentially subject to credit loss are the net
streams of payments under the agreements and not the notional principal amounts
used to express the volume of the swaps. The Group controls the credit risk of
its interest rate swap agreements through approvals, limits, monitoring
procedures and collateral, where considered necessary. The Group does not
anticipate nonperformance by the counterparties.

The Bank offers its customers certificates of deposit tied to the performance of
one of the following stock market indexes, Standard & Poor's 500 Composite Stock
Index, Dow Jones Industrial Average and Russell 2000 Small Stock Index. At the
end of five years, the depositor will receive a specified percent of the average
increase of the month-end value of the corresponding stock index. If such index
decreases, the depositor receives the principal without any interest. The Group
uses interest rate swap agreements with major money center banks to manage its
exposure to the stock market. Under the terms of the agreements, the Group will
receive the average increase in the month-end value of the corresponding index
in exchange for a semiannual fixed interest cost. At December 31, 1999, the
notional amount of these agreements totaled $88,565,000 (June 30, 1999 -
$79,815,000) at a weighted average rate of 5.88% (June 30, 1999 - 5.81%).

At December 31, 1999, interest rate swap and caps maturities by fiscal year are
as follows:

<TABLE>
<CAPTION>
                                                       ----------------------------------------------------------------------------
                                                                                    (IN THOUSANDS)
                        ---------------------------    ----------------------------------------------------------------------------
                           YEAR ENDING JUNE 30,            INTEREST RATE                EQUITY                      TOTAL
                        ---------------------------    ----------------------     --------------------      -----------------------
<S>                     <C>                            <C>                        <C>                       <C>
                                   2000                             $335,000                     $590                     $335,590
                                   2001                               85,000                   87,975                      172,975
                                                       ----------------------     --------------------      -----------------------
                                                                    $420,000                  $88,565                     $508,565
                                                       ----------------------     --------------------      -----------------------
                                                       ----------------------     --------------------      -----------------------
</TABLE>

NOTE  6  - SEGMENT REPORTING (UNAUDITED):

The Group operates three major reportable segments: Financial Services, Mortgage
Banking and Retail Banking. Management determined the reportable segments based
on the internal reporting used to evaluate performance and to assess where to
allocate resources. Other factors such as the Group's organizational chart,
nature of products, distribution channels and economic characteristics of the
products were also considered in the determination of the reportable segments.
The Group monitors the performance of these reportable segments, based on
pre-established goals of different financial parameters such as net income,
interest spread, loan production, fees generated, and increase in market share.

The Group's largest business segment is retail banking, which is mainly
comprised of the Bank's branches and loan centers with such retail products as
deposits and consumer loans. Commercial and finance leases are also considered
in the retail business. This segment is also responsible for the Bank's mortgage
loans portfolio, and the Group's investment portfolios and treasury functions.



                                       -9-
<PAGE>

The Group's second largest business segment is the financial services, which is
comprised of the Bank's trust division (Oriental Trust) and of the Bank's
registered broker-dealer subsidiary (Oriental Financial Services). The core
operations of this segment are financial planning, money management and
investment brokerage services, as well as corporate and individual trust
services. The last and smallest business segment is mortgage banking. It
consists of Oriental Mortgage, whose principal activity is to originate and
purchase mortgage loans and subsequently sell them in the secondary market.
Following are the results of operations and the selected financial information
by operating segment for each of the second quarters and six-month periods ended
December 31:

<TABLE>
<CAPTION>
                                            UNAUDITED - SIX MONTHS PERIOD ENDED RESULTS (DOLLARS IN THOUSANDS)
                                    -----------------------------------------------------------------------------------
                                        RETAIL          FINANCIAL        MORTGAGE
                                       BANKING          SERVICES         BANKING        ELIMINATIONS         TOTAL
                                    ---------------   --------------  ---------------  ---------------   --------------
<S>                                 <C>               <C>             <C>              <C>               <C>
FISCAL 2000
Net interest income                        $23,608             $269           $1,546               $-          $25,423
Non-interest income                          3,961            5,406            2,206             (242)          11,331
Non-interest expenses                       11,785            3,097            1,700             (242)          16,340
Provision for loan losses                    3,250                -                -                -            3,250
                                    ---------------   --------------  ---------------  ---------------   --------------
 NET INCOME  BEFORE TAXES                  $12,534           $2,578           $2,052               $-          $17,164
                                    ---------------   --------------  ---------------  ---------------   --------------
                                    ---------------   --------------  ---------------  ---------------   --------------

FISCAL 1999
Net interest income                         20,024             $196           $2,438               $-          $22,658
Non-interest income                         10,975            4,631            2,033             (346)          17,293
Non-interest expenses                       11,192            2,624            2,169             (346)          15,639
Provision for loan losses                    9,750                -                -                -            9,750
                                    ---------------   --------------  ---------------  ---------------   --------------
 NET INCOME  BEFORE TAXES                  $10,057           $2,203           $2,302               $-          $14,562
                                    ---------------   --------------  ---------------  ---------------   --------------
                                    ---------------   --------------  ---------------  ---------------   --------------
</TABLE>

<TABLE>
<CAPTION>
                                              UNAUDITED -SECOND QUARTER ENDED RESULTS (DOLLARS IN THOUSANDS)
                                    -----------------------------------------------------------------------------------
                                        RETAIL          FINANCIAL        MORTGAGE
                                       BANKING          SERVICES         BANKING        ELIMINATIONS         TOTAL
                                    ---------------   --------------  ---------------  ---------------   --------------
<S>                                 <C>               <C>             <C>              <C>               <C>
FISCAL 2000
Net interest income                        $11,568             $122             $759               $-          $12,449
Non-interest income                          2,071            2,779              850              (28)           5,672
Non-interest expenses                        6,178            1,454              502              (28)           8,106
Provision for loan losses                    1,500                -                -                -            1,500
                                    ---------------   --------------  ---------------  ---------------   --------------
 NET INCOME  BEFORE TAXES                   $5,961           $1,447           $1,107               $-           $8,515
                                    ---------------   --------------  ---------------  ---------------   --------------
                                    ---------------   --------------  ---------------  ---------------   --------------

FISCAL 1999
Net interest income                        $10,206              $87           $1,290               $-          $11,583
Non-interest income                          8,190            2,298            1,239             (240)          11,487
Non-interest expenses                        6,233            1,093            1,183             (240)           8,269
Provision for loan losses                    7,150                -                -                -            7,150
                                    ---------------   --------------  ---------------  ---------------   --------------
NET INCOME  BEFORE TAXES                    $5,013           $1,292           $1,346               $-           $7,651
                                    ---------------   --------------  ---------------  ---------------   --------------
                                    ---------------   --------------  ---------------  ---------------   --------------

TOTAL ASSETS ( AT DECEMBER 31,)
December 31, 1999                       $1,703,565          $12,194           $2,000            $(258)      $1,717,501
                                    ---------------   --------------  ---------------  ---------------   --------------
December 31, 1998                       $1,448,612           $9,249           $2,000            $(431)      $1,459,430
                                    ---------------   --------------  ---------------  ---------------   --------------
</TABLE>

<PAGE>

SELECTED FINANCIAL DATAMANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

- -------------------------------------------------------------------------------

OVERVIEW OF FINANCIAL PERFORMANCE

Oriental posted diluted earnings per share ("EPS") of $0.57 for the second
quarter of fiscal 2000, a 21.3% increase when compared to the $0.47 tallied in
the same quarter of fiscal 1999. EPS for the first six months of fiscal 2000 was
$1.13, 22.8% higher than the $0.92 reported in the comparable period of fiscal
1999.

Quarterly net income increased 25.6% to $7.99 million, up from $6.37 million
posted in the second quarter of fiscal 1999. For the first six months of fiscal
2000 amounted to $15.94 million, 28.3% higher than $12.43 million reported in
the comparable period of fiscal 1999. The Group's fiscal 2000 earnings growth
was principally due to a higher level of interest-earning assets, sound
performance by the brokerage and trust divisions, effective management of
interest rate risk and a tight control over operating expenses.

Financial assets, which include the Group's assets and assets managed by the
trust and brokerage business, reached $3.993 billion at the end of the second
quarter of fiscal 2000 -- up 11.3% from $3.587 billion at the end of the same
period of fiscal 1999. The Group's assets grew 17.7% to $1.718 billion at
December 31, 1999, up from $1.459 billion a year ago. Assets managed by the
trust and broker-dealer increased 7.0% to $2.275 billion from $2.127 billion the
year before.

Profitability ratios reached satisfactory levels again this past quarter. The
Group's return on common equity (ROE) was 32.25%, up from 22.16% posted the
comparable second quarter of fiscal 1999. Likewise, return on assets (ROA) for
the quarter rose to 1.91%, up from 1.78% posted the previous second quarter. The
efficiency ratio improved to 45.38%, down from 49.58% in the comparable period
of fiscal 1999. For the first six months of fiscal 2000 ROE was 32.91% (up from
21.73% in fiscal 1999), ROA was 1.95% (up from 1.79% in fiscal 1999) and the
efficiency ratio improved to 45.35% (down from 48.59% in fiscal 1999).

Different components that influenced the Group's performance are discussed in
detail in the following pages. In addition, the selected financial data table on
page 12 and Tables 1 to 10 from page 13 to 18 provide relevant operational
ratios and information for the periods analyzed.

RESULT OF OPERATIONS

As a diversified financial services provider (See table 2), the Group's earnings
depend not only on the net interest income generated from its banking activity,
but also from fees and other non-interest income generated from the wide array
of financial services offered. Net interest income, the Group's main source of
earnings, is affected by the difference between rates of interest earned on the
Group's interest-earning assets and rates paid on its interest-bearing
liabilities (interest rate spread) and the relative amounts of its
interest-earning assets and interest-bearing liabilities (interest rate margin).
As further discussed in the Risk Management section, the Group constantly
monitors the composition and repricing of its assets and liabilities to maintain
its net interest income at adequate levels and to avoid undertaking highly
sensitive positions that could affect its earnings capacity in a volatile
interest rate environment. Non-interest income, the second largest source of
earnings, is affected by the level of trust assets under management,
transactions generated by gathering of financial assets by the broker-dealer
subsidiary, the level of mortgage banking activities, and fees generated from
loans and deposit accounts.

NET INTEREST INCOME

For the second quarter of fiscal 2000, the Group's net interest income amounted
$12.5 million, up 7.5% from $11.6 million in the same period of fiscal 1999. For
the first six months of fiscal 2000, it rose 12.2% to $25.4 million from $22.7
million in the comparable period a year earlier. A larger volume of
interest-earning assets propelled these growths in net interest income.

In the other hand, for the second quarter of fiscal 2000, interest rate spread
narrowed 49 basis points to 2.86% from 3.35% the year before. For the first six
months of fiscal 2000, it declined 36 basis points to 2.97% from 3.33% a year
earlier. A change in the mix of interest-earning assets toward low-risk and
tax-free investment securities was the main reason for both spread compressions.
Tables 1 and 1A analyze the major categories of interest-earning assets and
interest-bearing liabilities, their respective interest income, expenses, yields
and costs, and their impact on net interest income due to changes in volume and
rates.

The Group's interest income for second quarter of fiscal 2000 totaled $32.2
million, up 16.3% from $27.6 million posted in the same period of fiscal 1999.
For the first six months of fiscal 2000, rose 15.3% to $63.0 million from $54.6
million in the comparable period a year earlier. A greater average volume of
interest-earning assets, partially offset by a decline in their yield
performance, due to the reason explained above, drove these increases. See
Tables 1 and 1A for the impact in interest income due to changes in volume and
rates.


                                     -10-

<PAGE>

SELECTED FINANCIAL DATA

SECOND QUARTER AND SIX-MONTHS PERIOD ENDED DECEMBER 31, 1999 AND 1998
(IN THOUSANDS, EXCEPT FOR PER SHARE RESULTS)

<TABLE>
<CAPTION>
                                                    SECOND QUARTER                                   SIX-MONTHS PERIOD
                                                      DECEMBER 31,                                      DECEMBER 31,
                                     -------------------------------------------- -------------------------------------------------
                                            1999              1998     VARIANCE %          1999             1998         VARIANCE %
                                     -------------------------------------------- -------------------------------------------------
<S>                                  <C>              <C>            <C>          <C>               <C>               <C>

EARNINGS, DIVIDENDS DECLARED AND PER SHARE INFORMATION:
- -----------------------------------------------------------------------------------------------------------------------------------

Interest income                             $32,154         $27,642        16.3%       $    63,012       $    54,646          15.3%
Interest expense                             19,705          16,059        22.7%            37,589            31,988          17.5%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
 NET INTEREST INCOME                         12,449          11,583         7.5%            25,423            22,658          12.2%
Recurring non-interest income                 5,414           4,625        17.1%            10,607             8,776          20.9%
Non recurring non-interest income               258           6,862       -96.2%               724             8,517         -91.5%
Recurrent non-interest expenses               8,106           8,060         0.6%            16,340            15,302           6.8%
Non recurrent non-interest expenses               -             209      -100.0%                 -               337        -100.0%
Provision for loan losses                     1,500           7,150       -79.0%             3,250             9,750         -66.7%
Provision for income taxes                      518           1,284       -59.7%             1,220             2,135         -42.9%
                                     ---------------   ------------- ------------ ----------------- ------------------ ------------
 NET INCOME                                   7,997           6,367        25.6%            15,944            12,427          28.3%
Less: dividends on preferred stock             (597)              -      -100.0%            (1,193)                -        -100.0%
                                     ---------------   ------------- ------------ ----------------- ------------------ ------------
 NET INCOME AVAILABLE TO
    COMMON SHARES                           $ 7,400         $ 6,367        16.2%       $    14,751       $    12,427          18.7%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------

Basic                                        $ 0.58         $  0.49        18.4%       $      1.15       $      0.95          21.1%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Diluted                                      $ 0.57         $  0.47        21.3%       $      1.13       $      0.92          22.8%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Book value                                   $ 7.12         $  8.17       -12.9%       $      7.12       $      8.17           1.0%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Market price at end of period               $ 22.06         $ 31.31       -29.5%       $     22.06       $     31.31          -8.6%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Dividends declared per share                $ 0.150         $ 0.113        32.7%       $     0.300       $     0.263          14.1%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Dividends declared                          $ 1,916         $ 1,492        28.4%       $     3,833       $     3,451          11.1%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Average shares and equivalents               13,095          13,470        -2.8%            13,065            13,522          -3.4%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------

PERIOD END BALANCES (DECEMBER 31,):

- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL FINANCIAL ASSETS
 Trust assets managed                                                                  $ 1,402,600       $ 1,313,800           6.8%
 Broker-dealer assets gathered                                                             872,500           813,300           7.3%
                                                                                  ----------------- ------------------ ------------
   ASSETS MANAGED                                                                        2,275,100         2,127,100           7.0%
 Bank total assets                                                                       1,717,500         1,459,400          17.7%
                                                                                  ----------------- ------------------ ------------
                                                                                       $ 3,992,600       $ 3,586,500          11.3%
                                                                                  ----------------- ------------------ ------------
                                                                                  ----------------- ------------------ ------------

INTEREST-EARNING ASSETS
 Investments and securities                                                            $ 1,069,940       $   837,320          27.8%
 Loans and loans held-for-sale                                                             567,573           557,050           1.9%
                                                                                  ----------------- ------------------ ------------
                                                                                       $ 1,637,513       $ 1,394,370          17.4%
                                                                                  ----------------- ------------------ ------------
                                                                                  ----------------- ------------------ ------------
INTEREST-BEARING LIABILITIES
 Deposits                                                                              $   654,231       $   618,622           5.8%
 Repurchase agreements                                                                     739,349           534,290          38.4%
 Borrowings                                                                                177,700           166,600           6.7%
                                                                                  ----------------- ------------------ ------------
                                                                                       $ 1,571,280       $ 1,319,512          19.1%
                                                                                  ----------------- ------------------ ------------
                                                                                  ----------------- ------------------ ------------
STOCKHOLDERS' EQUITY
 Preferred equity                                                                      $    33,500       $         -         100.0%
 Common equity                                                                              91,256           110,773         -17.6%
                                                                                  ----------------- ------------------ ------------
                                                                                       $   124,756       $   110,773          12.6%
                                                                                  ----------------- ------------------ ------------
                                                                                  ----------------- ------------------ ------------
COMMON SHARES
 Outstanding common shares                                                                  13,764            13,555           1.5%
 Shares held by treasury                                                                      (987)             (495)         99.3%
                                                                                  ----------------- ------------------ ------------
                                                                                            12,777            13,060          -2.2%
                                                                                  ----------------- ------------------ ------------
                                                                                  ----------------- ------------------ ------------

CAPITAL RATIOS
 Leverage capital                                                                            8.63%             7.24%          19.3%
                                                                                  ----------------- ------------------ ------------
 Total risk-based capital                                                                   26.35%            19.62%          34.3%
                                                                                  ----------------- ------------------ ------------
 Tier 1 risk-based capital                                                                  25.10%            18.37%          36.6%
                                                                                  ----------------- ------------------ ------------

SELECTED FINANCIAL RATIOS (IN PERCENT) AND OTHER INFORMATION:

- -----------------------------------------------------------------------------------------------------------------------------------

Return on average assets (ROA)                1.91%           1.78%         6.9%             1.95%             1.79%           9.1%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Return on average common equity (ROE)        32.25%          22.16%        45.5%            32.91%            21.73%          51.5%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Efficiency ratio                             45.38%          49.58%        -8.5%            45.35%            48.59%          -6.7%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Expense ratio                                 0.67%           1.09%       -38.4%             0.73%             1.05%         -30.7%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Interest rate spread                          2.86%           3.35%       -14.7%             2.97%             3.33%         -10.8%
                                     ---------------  -------------- ------------ ----------------- ------------------ ------------
Number of banking offices                                                                       19                18           5.6%
                                                                                  ----------------- ------------------ ------------

</TABLE>
                                       -12-

<PAGE>


SELECTED FINANCIAL DATA

SECOND QUARTER AND SIX-MONTHS PERIOD ENDED DECEMBER 31, 1999 AND 1998 (Dollars
in thousands)

TABLE 1 - YEAR-TO-DATE ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO
VOLUME/RATE:

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------------

                           --------------------------------- --------------------------------- --------------------------------
                                        INTEREST                      AVERAGE RATE                       AVERAGE BALANCE
                           --------------------------------- --------------------------------- --------------------------------
                             1999       1998     VARIANCE %    1999       1998     VARIANCE BP   1999      1998      VARIANCE %
                           --------- ---------- ------------ --------- ---------- ------------ --------- ---------- -----------

<S>                        <C>       <C>        <C>          <C>       <C>        <C>       <C>        <C>        <C>
INTEREST-EARNING ASSETS:
- -----------------------
INVESTMENTS:
 Investment securities      $ 32,036   $ 22,673        41.3%     6.57%      6.49%     0.08% $  975,040  $ 698,259       39.6%
 Trading securities              936      1,155       -19.0%     8.37%      8.56%    -0.19%     22,362     26,977      -17.1%
 Money market investments        157        250       -37.2%     6.76%      4.42%     2.34%      4,638     11,299      -59.0%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                              33,129     24,078        37.6%     6.61%      6.54%     0.07%  1,002,040    736,535       36.0%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------

Loans:
 Real estate (1)              13,785     14,237        -3.2%     8.59%      9.97%    -1.38%    321,060    285,637       12.4%
 Consumer                      9,247      8,291        11.5%    14.62%     13.56%     1.06%    125,472    121,251        3.5%
 Financing leases              5,583      7,251       -23.0%    10.95%     11.76%    -0.81%    101,113    122,320      -17.3%
 Commercial and auto loans     1,268        789        60.7%    12.61%     10.49%     2.12%     19,964     14,909       33.9%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                              29,883     30,568        -2.2%    10.48%     11.19%    -0.71%    567,609    544,117        4.3%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------

                              63,012     54,646        15.3%     8.01%      8.51%    -0.50%  1,569,649  1,280,652       22.6%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------

INTEREST-BEARING
 LIABILITIES:
- ------------
DEPOSITS:
 Savings and demand            1,501      1,445         3.9%     2.04%      2.38%    -0.34%    145,737    120,378       21.1%
 Time and IRA accounts        13,325     13,049         2.1%     5.29%      5.46%    -0.17%    499,658    473,916        5.4%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                              14,826     14,494         2.3%     4.56%      4.84%    -0.28%    645,395    594,294        8.6%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
Borrowings:
 Repurchase agreements        17,976     12,243        46.8%     5.37%      5.34%     0.03%    664,163    454,753       46.0%
 FHLB funds                    1,836      1,873        -2.0%     5.58%      5.76%    -0.18%     65,216     64,533        1.1%
 Term notes and other          2,704      2,868        -5.7%     5.10%      5.11%    -0.01%    105,263    111,381       -5.5%
 sources of funds
 Interest rate risk
  management                     248        510       -51.4%     0.06%      0.16%    -0.10%          -          -        0.0%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                              22,764     17,494        30.1%     5.41%      5.50%    -0.09%    834,642    630,667       32.3%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------

                              37,590     31,988        17.5%     5.04%      5.18%    -0.14%  1,480,037  1,224,961       20.8%
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------
                           --------- ---------- ------------ --------- ---------- --------- ---------- ---------- -----------

NET INTEREST INCOME
 / SPREAD                   $ 25,422   $ 22,658        12.2%     2.97%      3.33%    -0.36%
                           ========= ========== ============ ========= ========== =========

INTEREST RATE MARGIN                                             3.22%      3.52%    -0.29%
                                                             ========= ========== =========

EXCESS OF INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES                           $ 89,612   $ 55,691       60.9%
                                                                                            ========== ========== ===========

INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES RATIO                                106.05%    104.55%
                                                                                            ========== ==========

</TABLE>

<TABLE>
<CAPTION>

- ------------------------     -----------------------------------------

CHANGES IN NET INTEREST
INCOME DUE TO:               VOLUME           RATE             TOTAL
- ------------------------     -----------------------------------------
<S>                          <C>              <C>              <C>
INTEREST INCOME:
 Loans (1)                   $ 1,070          $ (1,755)        $ (685)
 Investments                   8,637               414          9,051
                              ------          ---------        -------
                               9,707            (1,341)         8,366
                              ------          ---------        -------
                              ------          ---------        -------


INTEREST EXPENSE:
 Deposits                        852              (520)           332
 Borrowings                    5,448              (178)         5,270
                              ------          ---------        -------
                               6,300              (698)         5,602
                              ------          ---------        -------
                              ------          ---------        -------

NET INTEREST INCOME          $ 3,407            $ (643)        $2,764
                             =======          =========        =======

</TABLE>

(1) - Real estate averages include loans held-for-sale.


                                       -13-

<PAGE>

SELECTED FINANCIAL DATA

SECOND QUARTER AND SIX-MONTHS PERIOD ENDED DECEMBER 31, 1999 AND 1998
(Dollars in thousands)

TABLE 1A - QUARTERLY ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO
VOLUME/RATE:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------------
                              -------------------------------   -------------------------------   -------------------------------
                                        INTEREST                          AVERAGE RATE                      AVERAGE BALANCE
                              -------------------------------   ------------------------------- --------------------------------
                                1999      1998     VARIANCE %     1999       1998   VARIANCE BP    1999       1998     VARIANCE %
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
<S>                           <C>        <C>       <C>          <C>       <C>       <C>         <C>        <C>       <C>

INTEREST-EARNING ASSETS:
- -----------------------
INVESTMENTS:
 Investment securities        $ 16,653   $ 11,878     40.2%      6.60%      6.48%       0.12%   $1,009,201  $ 732,705      37.7%
 Trading securities                541        521      3.8%      8.48%      8.50%      -0.02%       25,529     24,497       4.2%
 Money market investments           87        133    -34.6%      7.64%      4.33%       3.31%        4,565     12,291     -62.9%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                                17,281     12,532     37.9%      6.65%      6.51%       0.14%    1,039,295    769,493      35.1%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------

LOANS:
 Real estate (1)                 7,077      6,972      1.5%      8.91%      9.98%      -1.07%      317,858    279,478      13.7%
 Consumer                        4,514      4,259      6.0%     13.94%     13.71%       0.23%      128,468    123,289       4.2%
 Financing leases                2,767      3,502    -21.0%     10.94%     11.76%      -0.82%      100,373    118,096     -15.0%
 Commercial and auto loans         515        377     36.6%      9.68%      9.87%      -0.19%       21,150     15,129      39.8%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                                14,873     15,110     -1.6%     10.43%     11.23%      -0.79%      567,849    535,992       5.9%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------

                                32,154     27,642     16.3%      7.99%      8.45%      -0.46%    1,607,144  1,305,485      23.1%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
INTEREST-BEARING LIABILITIES:
- ----------------------------
DEPOSITS:
 Savings and demand               736         701      5.0%      2.00%      2.21%      -0.21%      146,239    125,785      16.3%
 Time and IRA accounts          6,808       6,569      3.6%      5.37%      5.41%      -0.04%      503,164    481,452       4.5%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                                7,544       7,270      3.8%      4.61%      4.75%      -0.14%      649,403    607,237       6.9%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
BORROWINGS:
 Repurchase agreements           9,832      6,298     56.1%      5.58%      5.29%       0.29%      698,715    472,701      47.8%
 FHLB funds                        993        876     13.4%      5.54%      5.73%      -0.19%       71,121     60,697      17.2%
 Term notes and other sources    1,424      1,366      4.2%      5.43%      5.01%       0.42%      104,027    108,220      -3.9%
 of funds
 Interest rate risk management     (88)       249   -135.3%     -0.04%      0.15%      -0.19%            -          -       0.0%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                                12,161      8,789     38.4%      5.52%      5.44%       0.08%      873,863    641,618      36.2%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------

                                19,705     16,059     22.7%      5.13%      5.10%       0.03%    1,523,266  1,248,855      22.0%
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------
                              --------  ---------  ----------   --------  --------- ----------- ---------- ---------- ----------

NET INTEREST INCOME / SPREAD  $ 12,449   $ 11,583      7.5%      2.86%      3.35%      -0.49%
                              ========  =========  ==========   ========  ========= ===========

INTEREST RATE MARGIN                                             3.08%      3.53%      -0.45%
                                                                ========  ========= ===========

EXCESS OF INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES                               $ 83,878   $ 56,630      48.1%
                                                                                                 =========  ========== =========

INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES RATIO                                    105.51%    104.53%
                                                                                                 =========  ==========
</TABLE>


<TABLE>
<CAPTION>
- ---------------------------------------       --------------------------------------------------------

CHANGES IN NET INTEREST INCOME DUE TO:            VOLUME              RATE               TOTAL
- ---------------------------------------       --------------------------------------------------------
<S>                                           <C>                <C>                  <C>

INTEREST INCOME:
 Loans (1)                                    $   764               $ (1,001)          $    (237)
 Investments                                    4,417                    332               4,749
                                              --------              ---------          ----------
                                                5,181                   (669)              4,512
                                              --------              ---------          ----------
                                              --------              ---------          ----------

INTEREST EXPENSE:
 Deposits                                         349                    (75)                274
 Borrowings                                     3,085                    287               3,372
                                              --------              ---------          ----------
                                                3,434                    212               3,646
                                              --------              ---------          ----------
                                              --------              ---------          ----------

NET INTEREST INCOME                           $ 1,747               $   (881)          $     866
                                              ========              =========          =========

</TABLE>

(1) - Real estate averages include loans held-for-sale.


                                     -14-


<PAGE>


SELECTED FINANCIAL DATA

SECOND QUARTER AND SIX-MONTHS PERIOD ENDED DECEMBER 31, 1999 AND 1998
(Dollars in thousands)

<TABLE>
<CAPTION>


                                                                   SECOND QUARTER                     SIX-MONTHS PERIOD
                                                                    DECEMBER 31,                         DECEMBER 31,
                                                        ------------------------------------   ------------------------------------
                                                         1999         1998       VARIANCE %     1999         1998       VARIANCE %
                                                        ------------------------------------   ------------------------------------

<S>                                                    <C>          <C>           <C>        <C>          <C>           <C>
TABLE 2 - REVENUES SUMMARY
- -----------------------------------------------------------------------------------------------------------------------------------

Net interest income                                     $ 12,449     $ 11,583        7.5%     $ 25,423     $ 22,658       12.2%
Recurrent non-interest income                              5,414        4,625       17.1%       10,607        8,776       20.9%
Non- recurrent non-interest income                           258        6,862      -96.2%          724        8,517      -91.5%
                                                        --------     --------     -------     --------     --------     -------
                                                        $ 18,121     $ 23,070      -21.5%     $ 36,754     $ 39,951       -8.0%
                                                        --------     --------     -------     --------     --------     -------
                                                        --------     --------     -------     --------     --------     -------
REVENUES COMPOSITION:
Net interest income                                       68.70%       50.20%                   69.20%      56.70%
Recurrent non-interest income                             29.90%       20.00%                   28.90%      22.00%
Non-recurrent non-interest income                          1.40%       29.80%                    1.90%      21.30%
                                                        --------     ---------                --------     -------
                                                         100.00%      100.00%                  100.00%     100.00%
                                                        --------     ---------                --------     -------
                                                        --------     ---------                --------     -------


TABLE 3 - NON-INTEREST INCOME SUMMARY
- -----------------------------------------------------------------------------------------------------------------------------------
NON-INTEREST INCOME:
Bank service charges and fees and other
   operating income
     Fees on deposit accounts                           $    562     $    323       74.0%     $    924     $    659          40.2%
     Bank service charges and commissions                    675          481       40.3%        1,251          895          39.8%
     Leasing revenues                                        367          272       34.9%          635          479          32.6%
     Other operating revenues                                181           12     1408.3%          185           79         134.2%
                                                        --------     --------     -------     --------     --------        -------
                                                           1,785        1,088       64.1%        2,995        2,112          41.8%
Trust, money management and brokerage fees                 2,779        2,298       20.9%        5,406        4,631          16.7%
Mortgage banking activities                                  850        1,239      -31.4%        2,206        2,033           8.5%
                                                        --------     --------     -------     --------     --------        -------
     RECURRENT NON-INTEREST INCOME                         5,414        4,625       17.1%       10,607        8,776          20.9%

Securities and trading net activity                          258        6,862      -96.2%          724        8,517         -91.5%
                                                        --------     --------     -------     --------     --------        -------
     TOTAL NON-INTEREST INCOME                          $  5,672     $ 11,487      -50.6%     $ 11,331     $ 17,293         -34.5%
                                                        --------     --------     -------     --------     --------        -------
                                                        --------     --------     -------     --------     --------        -------

RECURRING NON-INTEREST INCOME TO NON-INTEREST
   EXPENSES RATIO                                         66.79%       57.38%                   64.91%       57.35%
                                                        --------    ---------                 --------     --------



TABLE 4 - NON-INTEREST EXPENSES SUMMARY
- -----------------------------------------------------------------------------------------------------------------------------------
NON-INTEREST EXPENSES:
Compensation and benefits
   Fixed                                                $  2,534     $  2,223       14.0%     $  5,019     $  4,408          13.9%
   Variable                                                1,096        1,576      -30.5%        2,360        2,865         -17.6%
                                                        --------     --------     -------     --------     --------        -------
                                                           3,630        3,799       -4.4%        7,379        7,273           1.5%
                                                        --------     --------     -------     --------     --------        -------
                                                        --------     --------     -------     --------     --------        -------

Occupancy and equipment,net                                1,587        1,219       30.2%        3,112        2,465          26.2%
Advertising and business promotion                           447          703      -36.4%        1,078        1,262         -14.6%
Professional and service fees                                578          654      -11.6%        1,086          995           9.1%
Communications                                               355          429      -17.2%          725          758          -4.4%
Municipal and other general taxes                            477          428       11.4%          955          857          11.4%
Insurance, including deposits insurance                      138          102       35.3%          272          192          41.7%
Printing, postage, stationery and supplies                   218          202        7.9%          415          358          15.9%
Other operating expenses                                     676          524       29.0%        1,318        1,142          15.4%
                                                        --------     --------     -------     --------     --------        -------
     OTHER NON-INTEREST EXPENSES                           4,476        4,261        5.0%        8,961        8,029          11.6%
Other non-recurring expenses                                   -          209     -100.0%            -          337        -100.0%
                                                        --------     --------     -------     --------     --------        -------
     TOTAL NON-INTEREST EXPENSES                        $  8,106     $  8,269       -2.0%     $ 16,340     $ 15,639           4.5%
                                                        --------     --------     -------     --------     --------        -------
                                                        --------     --------     -------     --------     --------        -------

RELEVANT RATIOS:
   Efficiency ratio                                       45.38%       49.58%                   45.35%       48.59%
                                                        --------     --------                 --------     --------
   Expense ratio                                           0.67%        1.09%                    0.73%        1.05%
                                                        --------     --------                 --------     --------
   Compensation and benefits to
     recurrent non-interest expenses                       44.8%        47.1%                    45.2%        47.5%
                                                        --------     --------                 --------     --------
   Variable compensation to total compensation             30.2%        41.5%                    32.0%        39.4%
                                                        --------     --------                 --------     --------
   Compensation to total average assets                    0.87%        1.06%                    0.90%        1.05%
                                                        --------     --------                 --------     --------
   Average compensation per employee                    $   40.6     $   42.6                  $  40.8      $  39.9
                                                        --------     --------                 --------     --------
   Bank assets per employee                                                                    $ 5,470      $ 4,648
                                                                                              --------     --------

GROUP'S WORK FORCE:
   Bank                                                                                            314          314
   Trust                                                                                            26           28
   Brokerage                                                                                        12           11
                                                                                              --------     --------
                                                                                                   352          353
                                                                                              --------     --------
                                                                                              --------     --------

Average number of full-time employees                        357           356                     362          365
                                                        --------     ---------                --------     --------
</TABLE>

                                     -15-


<PAGE>


SELECTED FINANCIAL DATA

AS OF DECEMBER 31, 1999 AND 1998 AND JUNE 30, 1999
(Dollars in thousands)

<TABLE>
<CAPTION>

                                                 ------------------------------------------------------------  -----------------
                                                 December 31, 1999       DECEMBER 31, 1998       VARIANCE %      JUNE 30, 1999
                                                 ------------------------------------------------------------  -----------------

<S>                                              <C>                    <C>                     <C>            <C>


TABLE 5 -  BANK ASSETS SUMMARY AND COMPOSITION
- ------------------------------------------------------------------------------------------------------------------------------

INVESTMENTS:
 Mortgage-backed securities and CMO's                     $ 831,819               $ 626,521          32.8%          $ 696,252
 US and PR Government securities                            222,886                 194,137          14.8%            209,232
 FHLB stock and other investments                            15,235                  16,662          -8.6%             41,045
                                                 -------------------    --------------------    -----------    ---------------
                                                          1,069,940                 837,320          27.8%            946,529
                                                 -------------------    --------------------    -----------    ---------------
                                                 -------------------    --------------------    -----------    ---------------
LOANS:
 Real estate                                                325,133                 312,945           3.9%            340,254
 Consumer                                                   132,599                 114,257          16.1%            122,212
 Financing leases                                            96,898                 125,079         -22.5%            110,297
 Commercial and auto                                         20,602                  14,462          42.5%             10,555
                                                 -------------------    --------------------    -----------    ---------------
                                                            575,232                 566,743           1.5%            583,318
 Allowance for loan losses                                   (7,659)                 (9,693)        -21.0%             (9,002)
                                                 -------------------    --------------------    -----------    ---------------
                                                            567,573                 557,050           1.9%            574,316
                                                 -------------------    --------------------    -----------    ---------------
                                                 -------------------    --------------------    -----------    ---------------

 TOTAL INTEREST-EARNING ASSETS                            1,637,513               1,394,370          17.4%          1,520,845
Non-interest earning assets                                  79,988                  65,060          22.9%             66,502
                                                 -------------------    --------------------    -----------    ---------------
 TOTAL ASSETS                                           $ 1,717,501             $ 1,459,430          17.7%        $ 1,587,347
                                                 -------------------    --------------------    -----------    ---------------
                                                 -------------------    --------------------    -----------    ---------------

INVESTMENTS PORTFOLIO COMPOSITION:
 Mortgage-backed securities and CMO's                         77.7%                   74.8%                             73.6%
 US and PR Government securities                              20.8%                   23.2%                             22.1%
 FHLB stock and other investments                              1.5%                    2.0%                              4.3%
                                                 -------------------    --------------------                   ---------------
                                                             100.0%                  100.0%                            100.0%
                                                 -------------------    --------------------                   ---------------
                                                 -------------------    --------------------                   ---------------
LOAN PORTFOLIO COMPOSITION:
 Real Estate                                                  56.5%                   55.2%                             58.3%
 Consumer                                                     23.1%                   20.2%                             21.0%
 Financing leases                                             16.8%                   22.1%                             18.9%
 Commercial and auto                                           3.6%                    2.5%                              1.8%
                                                 -------------------    --------------------                   ---------------
                                                             100.0%                  100.0%                            100.0%
                                                 -------------------    --------------------                   ---------------
                                                 -------------------    --------------------                   ---------------



TABLE 6 -  LIABILITIES SUMMARY AND COMPOSITION
- -------------------------------------------------------------------------------------------------------------------------------

DEPOSITS:
 Savings and demand deposits                              $ 153,119               $ 134,603          13.8%          $ 142,679
 Time deposits and IRA accounts                             497,200                 479,540           3.7%            508,648
 Accrued Interest                                             3,912                   4,479         -12.7%              5,661
                                                 -------------------    --------------------    -----------    ---------------
                                                            654,231                 618,622           5.8%            656,988
                                                 -------------------    --------------------    -----------    ---------------
                                                 -------------------    --------------------    -----------    ---------------
BORROWINGS:
 Repurchase agreements                                      739,349                 534,290          38.4%            596,226
 FHLB funds                                                  81,200                  60,100          35.1%             68,400
 Term notes and other sources of funds                       96,500                 106,500          -9.4%            106,500
                                                 -------------------    --------------------    -----------    ---------------
                                                            917,049                 700,890          30.8%            771,126
                                                 -------------------    --------------------    -----------    ---------------
                                                 -------------------    --------------------    -----------    ---------------

 TOTAL INTEREST-BEARING LIABILITIES                       1,571,280               1,319,512          19.1%          1,428,114
Non interest-bearing liabilities                             21,465                  29,145         -26.4%             35,201
                                                 -------------------    --------------------    -----------    ---------------
 TOTAL LIABILITIES                                      $ 1,592,745             $ 1,348,657          18.1%        $ 1,463,315
                                                 -------------------    --------------------    -----------    ---------------
                                                 -------------------    --------------------    -----------    ---------------

DEPOSITS PORTFOLIO COMPOSITION:
 Savings and demand deposits                                  23.4%                   21.8%                             21.7%
 Time deposits and IRA accounts                               76.0%                   77.5%                             77.4%
 Accrued Interest                                              0.6%                    0.7%                              0.9%
                                                 -------------------    --------------------                   ---------------
                                                             100.0%                  100.0%                            100.0%
                                                 -------------------    --------------------                   ---------------
                                                 -------------------    --------------------                   ---------------
BORROWINGS PORTFOLIO COMPOSITION:

 Repurchase agreements                                        80.6%                   76.2%                             77.3%
 FHLB funds                                                    8.9%                    8.6%                              8.9%
 Term notes and other sources of funds                        10.5%                   15.2%                             13.8%
                                                 -------------------    --------------------                   ---------------
                                                             100.0%                  100.0%                            100.0%
                                                 -------------------    --------------------                   ---------------
                                                 -------------------    --------------------                   ---------------

</TABLE>

                                     -16-


<PAGE>

SELECTED FINANCIAL DATA

AS OF DECEMBER 31, 1999 AND 1998 AND JUNE 30, 1999
(Dollars in thousands)
>

<TABLE>
<CAPTION>
                                                                       ----------------------------------------     ----------
                                                                       DECEMBER 31,   DECEMBER 31,                    JUNE 30,
                                                                         1999            1998        VARIANCE %        1999
                                                                       ----------------------------------------     ----------
TABLE 7 - CAPITAL, DIVIDENDS AND STOCK DATA
- ---------------------------------------------------------------------------------------------------------------------------------

<S>                                                                    <C>           <C>               <C>         <C>
CAPITAL DATA:
Stockholders' equity                                                    $ 124,756      $ 110,773          12.6%      $ 124,032
                                                                       -----------    -----------       --------    -----------
Leverage Capital ( minimum required - 4.00%)                                8.63%          7.24%          19.3%          8.78%
                                                                       -----------    -----------       --------    -----------
Total Risk-Based Capital (minimum required - 8.00%)                        26.35%         19.62%          34.3%         25.28%
                                                                       -----------    -----------       --------    -----------
Tier 1 Risk-Based capital (minimum required - 4.00%)                       25.10%         18.37%          36.6%         24.02%
                                                                       -----------    -----------       --------    -----------

STOCK DATA:
Outstanding common shares, net of treasury                                 12,777         13,060          -2.2%         12,835
                                                                       -----------    -----------       --------    -----------
Book value                                                              $    7.12      $    8.17         -12.9%      $    7.05
                                                                       -----------    -----------       --------    -----------
Market Price at end of period                                           $   22.06      $   31.31         -29.5%      $   24.13
                                                                       -----------    -----------       --------    -----------
Market capitalization                                                   $ 281,865      $ 408,909         -31.1%      $ 309,644
                                                                       -----------    -----------       --------    -----------

DIVIDEND DATA:
Dividends declared                                                      $   3,833      $   3,451          11.1%      $   7,369
                                                                       -----------    -----------       --------    -----------
Dividends declared per share                                            $   0.300      $   0.263          14.1%      $   0.563
                                                                       -----------    -----------       --------    -----------
Payout ratio                                                               25.98%         24.35%           6.7%         28.02%
                                                                       -----------    -----------       --------    -----------
Dividend yield                                                              2.69%          1.50%          79.3%          1.94%
                                                                       -----------    -----------       --------    -----------

The following provides the high and low prices and dividend per share of the
Group's stock for each quarter of the last three fiscal periods. Common stock
prices were adjusted to give retroactive effect to the stock splits declared on
the Group's common stock.

                                                                       ---------------------------    -----------
                                                                                  PRICE                DIVIDEND
                                                                       ---------------------------
                                                                           HIGH           LOW          PER SHARE
                                                                       ------------   ------------    -----------

FISCAL 2000:
December 31, 1999                                                         $ 23.87        $ 19.69        $ 0.150
                                                                       -----------    -----------     ----------
September 30, 1999                                                        $ 28.00        $ 21.50        $ 0.150
                                                                       -----------    -----------     ----------

FISCAL 1999:
June 30, 1999                                                             $ 29.87        $ 24.13        $ 0.150
                                                                       -----------    -----------     ----------
March 31, 1999                                                            $ 29.63        $ 27.50        $ 0.150
                                                                       -----------    -----------     ----------
December 31, 1998                                                         $ 32.00        $ 28.00        $ 0.150
                                                                       -----------    -----------     ----------
September 30, 1998                                                        $ 32.26        $ 28.84        $ 0.113
                                                                       -----------    -----------     ----------

FISCAL 1998:
June 30, 1998                                                             $ 34.60        $ 27.66        $ 0.113
                                                                       -----------    -----------     ----------
March 31, 1998                                                            $ 29.35        $ 24.85        $ 0.113
                                                                       -----------    -----------     ----------
December 31, 1997                                                         $ 23.63        $ 18.38        $ 0.094
                                                                       -----------    -----------     ----------
September 30, 1997                                                        $ 22.28        $ 16.95        $ 0.094
                                                                       -----------    -----------     ----------


TABLE 8 - FINANCIAL ASSETS SUMMARY
- ---------------------------------------------------------------------------------------------------------------------------------

FINANCIAL ASSETS:
  Trust assets managed                                                 $ 1,402,600    $ 1,313,800           6.8%    $ 1,394,800
  Assets gathered by broker-dealer                                         872,500        813,300           7.3%        864,700
                                                                       ------------   ------------      ---------   ------------
     MANAGED ASSETS                                                      2,275,100      2,127,100           7.0%      2,259,500
Group assets                                                             1,717,500      1,459,400          17.7%      1,587,300
                                                                       ------------   ------------      ----------  ------------
                                                                       $ 3,992,600    $ 3,586,500          11.3%    $ 3,846,800
                                                                       ------------   ------------      ---------   ------------
                                                                       ------------   ------------      ---------   ------------

</TABLE>

                                     -17-

<PAGE>

SELECTED FINANCIAL DATA

SECOND QUARTER AND SIX-MONTHS PERIOD ENDED DECEMBER 31, 1999 AND 1998
(Dollars in thousands)


<TABLE>
<CAPTION>
                                                                   SECOND QUARTER                    SIX-MONTHS PERIOD
                                                                    DECEMBER 31,                        DECEMBER 31,
                                                       --------------------------------------  ------------------------------------
                                                          1999         1998        VARIANCE %     1999         1998      VARIANCE %
                                                       --------------------------------------  ------------------------------------
TABLE 9 - ALLOWANCE FOR LOAN LOSSES SUMMARY AND LOAN LOSSES STATISTICS
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                   <C>          <C>            <C>         <C>          <C>           <C>
BEGINNING BALANCE                                     $   8,731       $  5,683                  $  9,002      $  5,658
                                                     -----------    -----------                ----------   -----------
                                                     -----------    -----------                ----------   -----------

Provision for loan losses                                 1,500          7,150                     3,250         9,750
Net charge-off's                                         (2,572)        (3,140)                   (4,593)       (5,715)
                                                     -----------    -----------                ----------   -----------
NET INCREASE (DECREASE)                                  (1,072)         4,010                    (1,343)        4,035
                                                     -----------    -----------                ----------   -----------
                                                     -----------    -----------                ----------   -----------

ENDING BALANCE                                        $   7,659       $  9,693                  $  7,659      $  9,693
                                                     -----------    -----------                ----------   -----------
                                                     -----------    -----------                ----------   -----------

CHARGE-OFF'S:
  Real estate                                         $     (24)      $      -      -100.0%    $     (24)     $     (2)    1100.0%
  Consumer                                               (2,015)        (1,596)       26.3%       (3,764)       (3,183)      18.3%
  Leasing                                                (1,429)        (2,007)      -28.8%       (2,404)       (3,311)     -27.4%
  Commercial and others                                    (135)          (149)       -9.4%         (169)         (284)     -40.5%
                                                     -----------    -----------    ---------   ----------   -----------   ---------
                                                         (3,603)        (3,752)       -4.0%       (6,361)       (6,780)      -6.2%
                                                     -----------    -----------    ---------   ----------   -----------   ---------
                                                     -----------    -----------    ---------   ----------   -----------   ---------
RECOVERIES:
  Real estate                                                 -              -         0.0%            -            16     -100.0%
  Consumer                                                  552            365        51.2%          934           484       93.0%
  Leasing                                                   375            218        72.0%          670           501       33.7%
  Commercial and others                                     104             29       258.6%          164            64      156.3%
                                                     -----------    -----------    ---------   ----------   -----------   ---------
                                                          1,031            612        68.5%        1,768         1,065       66.0%
                                                     -----------    -----------    ---------   ----------   -----------   ---------
                                                     -----------    -----------    ---------   ----------   -----------   ---------
NET CHARGE-OFF'S:
  Real estate                                               (24)             -      -100.0%          (24)           14     -271.4%
  Consumer                                               (1,463)        (1,231)       18.8%       (2,830)       (2,699)       4.9%
  Leasing                                                (1,054)        (1,789)      -41.1%       (1,734)       (2,810)     -38.3%
  Commercial and others                                     (31)          (120)      -74.2%           (5)         (220)     -97.7%
                                                     -----------    -----------    ---------   ----------   -----------   ---------
                                                      $  (2,572)     $  (3,140)      -18.1%    $  (4,593)    $  (5,715)     -19.6%
                                                     -----------    -----------    ---------   ----------   -----------   ---------
                                                     -----------    -----------    ---------   ----------   -----------   ---------
LOANS:
  Outstanding at December 31,                         $ 575,232      $ 566,743                 $ 575,232     $ 566,743
                                                     -----------    -----------                ----------   -----------
  Average loans                                       $ 567,849      $ 557,786                 $ 567,609     $ 565,911
                                                     -----------    -----------                ----------   -----------

RATIOS:
  Recoveries to net-charge-off's                          28.6%          16.3%                     27.8%         15.7%
                                                     -----------    -----------                ----------   -----------
  Net charge-off's to average loans                       1.81%          2.25%                     1.62%         2.02%
                                                     -----------    -----------                ----------   -----------
  Allowance coverage ratio                                1.33%          1.71%                     1.33%         1.71%
                                                     -----------    -----------                ----------   -----------



TABLE 10 - NON-PERFORMING ASSETS (AT DECEMBER 31,):
- -----------------------------------------------------------------------------------------------------------------------------------

NON-PERFORMING ASSETS:
  Non-performing loans                                                                         $  17,623     $  21,794      -19.1%
  Foreclosed real estate                                                                             245           316      -22.5%
  Repossessed autos                                                                                  308           613      -49.8%
  Repossessed equipment                                                                                -           270     -100.0%
                                                                                               ----------   -----------   ---------
                                                                                               $  18,176     $  22,993      -20.9%
                                                                                               ----------   -----------   ---------
                                                                                               ----------   -----------   ---------
NON-PERFORMING LOANS:
  Real estate                                                                                  $   7,852     $  11,707      -32.9%
  Consumer                                                                                         1,183           660       79.2%
  Financing leases                                                                                 7,536         8,588      -12.2%
  Commercial                                                                                       1,052           839       25.4%
                                                                                               ----------   -----------   ---------
                                                                                               $  17,623     $  21,794      -19.1%
                                                                                               ----------   -----------   ---------
                                                                                               ----------   -----------   ---------
NON-PERFORMING LOANS COMPOSITION:
  Real estate                                                                                      44.6%         53.7%
  Consumer                                                                                          6.7%          3.0%
  Financing leases                                                                                 42.8%         39.4%
  Commercial                                                                                        5.9%          3.9%
                                                                                               ----------   -----------
                                                                                                  100.0%        100.0%
                                                                                               ----------   -----------
                                                                                               ----------   -----------
RELEVANT RATIOS:

  Non-performing loans to  total loans                                                             3.06%         3.85%
                                                                                               ----------   -----------
  Non-performing loans reserve coverage ratio                                                     43.46%        44.48%
                                                                                               ----------   -----------
  Non-performing loans reserve coverage ratio (excluding real estate loans)                       78.39%        96.09%
                                                                                               ----------   -----------
  Non-perfoming assets to total assets                                                             1.06%         1.58%
                                                                                               ----------   -----------
  Non-perfoming assets to total capital                                                           14.57%        20.76%
                                                                                               ----------   -----------

</TABLE>


                                       -18-

<PAGE>

Average interest-earning assets for the second quarter of fiscal 2000 reached
$1.607 billion, an increase of 23.1% compared with $1.305 billion in fiscal
1999. For the first six months of fiscal 2000, reached $1.570 billion, 22.6%
higher than $1.281 billion a year earlier. Both rises were fueled by a solid
growth in the Group's investment portfolio, particularly mortgage-backed
securities, as Oriental continues its strategy of converting residential real
estate loans sold in the secondary market to tax-advantaged mortgage-backed
securities.

In the second quarter of fiscal 2000, the average yield on interest-earning
assets was 7.99%, 46 basis points lower than the 8.45% attained in the same
period of fiscal 1999. For the first six months of fiscal 2000 it was 8.01%,
50 basis points lower than the 8.51% reported a year ago. There were two main
reasons for the yield erosion experienced in both periods of fiscal 2000.
First, the strong expansion of Group's investment portfolio -- which carries
a lower yield than the loan portfolio but provides less risk and generates a
significant amount of tax-exempt interest. The other factor was the
compression of the loan portfolio yield, which decreased by 79 basis points
(10.43% versus 11.23%) in the second quarter and 71 basis points (10.48%
versus 11.19%) during the first six months. A change in the loan portfolio
mix toward low-risk residential mortgage loans caused this yield decline.

Interest expense for the second quarter of fiscal 2000 rose 22.7% to
$19.7 million from $16.1 million reported in the comparable period of fiscal
1999. A larger base of interest-bearing liabilities used to fund the Group's
interest-earning assets growth, coupled by a slightly higher average cost of
funds drove the increase. For the first six months of fiscal 2000, interest
expense grew by 17.5% to $37.6 million from $31.9 million posted the year
before. A higher volume of interest-bearing liabilities as previously
explained; tempered by a decline in the average cost of funds caused this
rise. See Tables 1 and 1A for the impact in interest expense due to changes
in volume and rates.

Average interest-bearing liabilities for the second quarter of fiscal 2000
reached $1.523 billion, up 22.0% from the $1.249 billion a year ago. For the
first six months of fiscal 2000, they reached $1.480 billion, 20.8% higher than
$1.225 billion a year earlier. Larger volumes of repurchase agreements and
deposits, which were necessary to fund the Group's investment portfolio growth,
drove both increases.

For the second quarter of fiscal 2000, the average cost of funds on
interest-bearing liabilities was 5.13%, compared with 5.10% attained in
fiscal 1999, up 3 basis points. A higher interest rate scenario resulting
from two interest rate hikes by the federal reserve triggered this rise.
During the past quarter, the Federal Reserve increased rates by 25 basis
points for two successive months. In the other hand, the Group's average cost
of funds for the first six months of fiscal 2000 was 34 basis points lower
than in fiscal 1999, 5.04% versus 5.18%. A lower interest scenario that
prevailed during the first half of fiscal 2000 as compared to the same period
of fiscal 1999 caused this overall cost decline.

NON-INTEREST INCOME

In line with the Group's strategy of revenue expansion, recurrent
non-interest revenues continued to be a catalyst of the Group's earnings
performance for both periods of fiscal 2000. For the second quarter, they
rose 17.1% to $5.4 million from $4.6 million in the preceding year second
quarter. For the first six months they were 20.9% higher, $10.6 million
versus $8.8 million in the same period of fiscal 1999. Higher trust,
brokerage, money management and bank service fees drove these improvements
(see Table 3).

Trust, money management and brokerage fees, the principal component of
recurrent non-interest income, continued its well-established growth pattern
during the second quarter of fiscal 2000, rising 20.9% to $2.8 million from
$2.3 million in the preceding second quarter. For the first six months, grew
16.7% to $5.4 million from $4.6 million the year before. The larger volume of
accounts and assets managed by both the Group's trust department and the
broker-dealer subsidiary triggered these growths (see "Financial Condition"
section).

For the second quarter of fiscal 2000, gains generated by mortgage banking
activities amounted to $850,000, 31.4% lower than the $1.2 million, earned in
same quarter of fiscal 1999. Lower volume of loans sold during the past
quarter caused this decrease. For the first six months of fiscal 2000,
mortgage banking activities totaled $2.2 million versus $2.0 million in the
first half of fiscal 1999, up 8.5%. Higher spreads attained in certain of the
loan products sold in the first half of fiscal 2000 fueled this increase.

Bank services fees and other operating revenues consist primarily of fees
generated by deposit accounts, leasing, electronic banking and customer
services. These revenues totaled $1.8 million in the second quarter of fiscal
2000, a 64.1% hike versus the $1.1 million reported in the same period of
fiscal 1999. For the first six months of fiscal 2000, they totaled $3.0
million, up 41.8% versus $2.1 million in the comparable period of fiscal
1999. Increases in both periods reflect higher revenues from bank services
and deposit accounts, which were driven by a new banking fees structure,
expansion of the electronic banking business and a growth in its core deposit
base.

For the second quarter of fiscal 2000, non-recurrent securities and trading
gains amounted to $258,000 versus $6.9 million reported in the same period a
year ago. For the first six months, they amounted to $724,000 versus
$8.5 million the year before.


                                       -19-

<PAGE>


NON-INTEREST EXPENSES

As shown in Table 4, non-interest expenses for the second quarter of fiscal
2000 decreased 2% to $8.1 million from $8.3 million in the comparable period
of fiscal 1999. The efficiency and expense ratios this quarter improved to
45.38% and 0.67%, respectively, from 49.58% and 1.09%, respectively, a year
earlier.

In the other hand, non-interest expenses slightly increased 4.5% for the
first six months of fiscal 2000, $16.3 million versus $15.6 million in the
comparable period of 1999. Notwithstanding the above increase, the efficiency
and expense ratios for the period improved to 45.35% and 0.73%, respectively,
from 48.59% and 1.05%, respectively, a year earlier.

Employee compensation and benefits is the Group's largest expense category.
For the second quarter of fiscal 2000, it amounted $3.6 million (0.87 % of
total average assets) versus $3.8 million (1.06 % of total average assets) in
the same period of fiscal 1999. A decline in variable compensation (which is
tied to production) was the main reason for the decrease. For the first six
months of fiscal 2000, it amounted $7.4 million (0.90% of total average
assets) versus $7.3 million (1.05% of total average assets) in the comparable
period of fiscal 1999. Tight control over the Group's level of staff achieved
this slight increase (see Table 4), despite an increase in the volume of
business and the asset base. Refer to Table 4 for more selected data
regarding employee compensation and benefits.

Other recurring non-interest expenses for the second quarter of fiscal 2000
increased 5% to $4.5 million as compared to $4.3 million in the same period
of fiscal 1999. Larger occupancy and equipment expenses led this rise. The
main contributors in the growth of occupancy and equipment costs were
increases in capital expenditures on leasehold improvements and EDP
equipment. This reflects the additional banking and administrative offices
opened during the past 18 months and the enhancements made to the Group's
systems to enable the expansion of its electronic delivery capability and
improvement of customers' service

For the first six months of fiscal 2000, other recurring non-interest
expenses increased 11.6% to $9.0 million as compared to $8.0 million in
fiscal 1999 comparable period. A greater amount of occupancy and equipment
expenses, as previously explained, combined with higher professional and
service fees led this rise -- directly related to the Group's expansion and
new lines of businesses.

The larger amount of professional and service fees reflect the Group's higher
expenditures related with consulting and technical support. Also,
expenditures to prepare the Group for the year 2000 (Y2K) computer readiness
and other expenses related to the recent conversion of the Group's electronic
core system were responsible for this growth.

PROVISION FOR LOAN LOSSES

The provision for loan losses in the second quarter of fiscal 2000 totaled
$1.5 million, down 79% from the $7.15 million reported in the same period of
fiscal 1999. For the first six months of fiscal 2000 it amounted to
$3.25 million, 66.7% lower than $9.75 million reported in fiscal 1999
comparable period. Both declines were in response to the lower level of net
credit losses and non-performing assets, and current and expected economic
conditions. Please refer to the allowance for loan losses and non-performing
assets section for a more detailed analysis of the allowances for loan
losses, net credit losses and credit quality statistics.

PROVISION FOR INCOME TAXES

The provision for income taxes for the second quarter of fiscal 2000 amounted
to $518,000 (6.1% of pre-tax earnings) compared with $1.28 million (16.8% of
pre-tax earnings) a year ago, down 59.7%. For the second quarter of fiscal
2000, they amounted to $1.22 million (7.1% of pre-tax earnings) versus
$2.14 million (14.7% of pre-tax earnings) the year before, 42.9% lower. These
reductions were principally due to a higher amount of tax-exempt income
generated by the Group's investment portfolio. The Group has maintained an
effective tax rate lower than the statutory rate of 39% mainly due to
interest income earned on certain investments and loans which are exempt from
income taxes, net of the disallowance of expenses attributable to the exempt
income.

FINANCIAL CONDITION

GROUP'S ASSETS

At December 31, 1999, the Group's total assets amounted to $1.718 billion, an
increase of 17.7% when compared to $1.459 billion a year ago. At the same
date, interest-earning assets reached $1.638 billion, up 17.4% versus
$1.394 billion a year earlier. A significant expansion of 27.8% in the Group's
investment portfolio, particularly mortgage-backed securities, made both
increases possible (see Table 5).

Investments are Oriental's largest interest-earning assets component. It
mainly consists of money market investments, U.S. Treasury notes, U.S.
Government agencies bonds, mortgage-backed securities, collateralized
mortgage obligations and P.R. Government municipal bonds. At December 31,
1999, the Group's investment portfolio is of a high quality. Approximately
98% is rated AAA and generates a significant amount of tax-exempt interest
which lowers the Group's effective tax rate (see Table 5 and Note 2 of the
attached Unaudited Consolidated Financial Statements).

A strong growth in mortgage-backed securities and CMO's drove the investment
portfolio expansion. They increased 32.8% to $831.8


                                       -20-

<PAGE>


million (77.7% of the total portfolio) from $626.5 million (74.8% of the
total portfolio) the year before, as Oriental continued its strategy of
pooling residential real estate loans into mortgage-backed securities. Also,
a 14.8% rise in the US and PR government securities portfolio enhanced this
growth. At December 31, 1999, they amounted to $222.9 million (20.8% of the
total portfolio) versus $194.1 million or (23.2% of the total portfolio) a
year ago.

At December 31,1999, Oriental's loan portfolio, the second largest category
of the Bank's interest-earning assets, amounted to $567.5 million, 1.9%
higher than the $557.1 million a year ago. Expansions in the real estate and
consumer portfolios and a decrease in the allowance for loan losses led this
increase; partially offset by a downsize in the leasing portfolio. Table 5
presents the Group's loan portfolio composition and mix at the end of the
periods analyzed.

The Group's real estate loans portfolio is mainly comprised of residential
loans, home equity loans and personal loans collateralized by real estate. At
December 31, 1999, the real estate loans portfolio amounted to $325.1 million
(56.5% of the loan portfolio), a 3.9% increase when compared to $312.9
million (55.2% of the loan's portfolio) the year before. This growth was
achieved despite the sale of over $200 million in residential loans during
the past twelve months as management took advantage of market conditions to
convert the bulk of its mortgage origination into mortgage-backed securities.

The second largest component of the Group's loan portfolio is consumer loans,
which mainly includes unsecured personal loans, margin loans, cash collateral
loans and credit lines. At December 31,1999, the consumer loans portfolio
totaled $132.5 million (23.1% of the Group's loan portfolio), a 16.1% growth
compared to the $114.2 million (20.2% of the Group's loan portfolio) a year
ago. The largest contributor to this rise was personal loans, which grew
12.7% over the past twelve months to $114.5 from $101.6 million reported the
year before. The increase was mainly attained through strong marketing
efforts and the launching of new products while controlling credit risk
through prudent underwriting standards implemented using a credit scoring
system.

The Group's leasing portfolio consists of auto and equipment leases. At
December 31,1999, it amounted to $96.9 million (16.8% of the loan portfolio),
down 22.5%versus $125.1 million (22.1% of the loan portfolio) a year ago. The
Group's intentional slowdown in lease originations, due to stronger
underwriting standards and discontinued equipment-leasing origination in
March 1999, caused the downsizing.

LIABILITIES AND FUNDING SOURCES

As shown in Table 6, at December 31, 1999, Oriental's total liabilities
reached $1.593 billion, 18.1% higher than the $1.349 billion reported a year
earlier. Interest-bearing liabilities, the Group's funding sources, amounted
to $1.571 billion at the end of the second quarter of fiscal 2000 versus
$1.320 billion the year before, a 19.1% increase. Increases in deposits and
repurchase agreements drove these growths.

At December 31, 1999, deposits, the second largest category of the Group's
interest-bearing liabilities and a cost-effective source of funding, reached
$654.2 million, up 5.8% versus the $618.6 million a year ago. A $18.5 million
or 13.8% increase in demand and savings deposits realized most of the growth,
followed by a $17.7 million or 3.7% rise in time deposits and IRA accounts.
Table 6 presents the composition of the Group's deposits at the end of the
periods analyzed.

Borrowings are Oriental's largest interest-bearing liability component. It
consists mainly of diversified funding sources through the use of Federal
Home Loan Bank of New York (FHLB) advances and borrowings, repurchase
agreements, term notes, notes payable and lines of credit. At December 31,
1999, they amounted to $917.0 million, 30.8% higher than the $700.9 million a
year ago. This increase reflects a strong growth in repurchase agreements,
which was necessary to fund the increase in interest-earning assets
experienced during the period, particularly mortgage-backed securities.

The FHLB system functions as a source of credit to financial institutions
that are members of a regional Federal Home Loan Bank. As a member of the of
the FHLB the Group can obtain advances from the FHLB, secured by the FHLB
stock owned by the Group, as well as by certain of the Group's mortgages and
investment securities. Table 7 presents the composition of the Group's other
borrowings at the end of the periods analyzed.

STOCKHOLDERS' EQUITY

At December 31, 1999, Oriental's total stockholders' equity reached
$124.8 million, a 12.6% increase from $110.7 million a year ago. The main
reasons for this growth were earnings reported during the past 12 months along
with $32.3 million in net proceeds generated from the issuance of preferred
stock. For more in the Group's of stockholders' equity expansion, refer to the
Unaudited Consolidated Statement of Changes in Stockholders' Equity and of
Comprehensive Income included in the attached Unaudited Consolidated
Financial Statements.

During the first six months of fiscal 2000, the Group repurchased 82,900
common shares bringing to 986,799 shares (with a cost of $25.3 million) the
number of shares held by the Group's treasury. The Group's common stock is
traded in the New York Stock Exchange (NYSE) under the symbol OFG. At
December 31, 1999, the Group's market value for its outstanding stock was
$281.9 million ($22.06 per share) versus $408.9 million ($31.31 per share) a
year earlier.


                                       -21-

<PAGE>


At December 31, 1999, the Group's book value per share was $7.12 versus $8.17
a year ago. A $26.2 million unfavorable turnaround in the fair value of
securities available-for-sale (included as part of accumulated other
comprehensive loss) along with $13.4 million spent on treasury stock
repurchases over the last 12 months caused this book value drop.

During the first six months of fiscal 2000, the Group declared dividends
amounting to $3.8 million ($0.30 per share) compared to $3.4 million ($0.263
per share) in the same period of fiscal 1999, up 11.1%. For the first six
months of fiscal 2000, the dividend payout ratio and dividend yield were
25.98% and 2.69%, respectively, compared to 24.35% and 1.50%, respectively,
in the preceding fiscal year.

Under the regulatory framework for prompt corrective action, banks and bank
holding companies, which meet or exceed a Tier I risk-based ratio of 6%, a
total capital risk-based ratio of 10% and a leverage ratio of 5% are
considered well capitalized. As shown on Table 7, the Group exceeds those
regulatory risk-based capital requirements, due to the high level of capital
and the conservative nature of the Group's assets.

GROUP'S FINANCIAL ASSETS

As shown on Table 8, the Group`s total financial assets include the Group's
assets and assets managed by the trust and brokerage business. At December
31, 1999, they reached $3.993 billion - up 11.3% from $3.587 billion a year
ago. The Group's financial assets main component is the assets owned by the
Group, of which about 99% are owned by the Group's banking subsidiary. For
more on this financial asset component, refer to Group's Assets under
Financial Condition.

Oriental's second largest financial assets component is assets managed by the
trust. The Group's trust offers various different types of IRA products and
manages 401(K) and Keogh retirement plans, custodian and corporate trust
accounts. At December 31, 1999, total assets managed by the Group's trust
amounted $1.403 billion, 6.8% higher than the $1.314 billion a year ago. This
increase was fueled by a solid 14% growth in individual retirement accounts
(IRA), the most significant asset managed, which totaled $548.2 million
versus the $477.8 million a year ago.

The other financial asset component is assets gathered by the broker-dealer.
The Group's broker-dealer subsidiary offers a wide array of investment
alternatives to its client's base such as fixed and variable annuities,
tax-advantaged fixed income securities, mutual funds, stocks and bonds. At
December 31, 1999, total assets gathered by the broker-dealer from its
customer investment accounts reached $872.5 million, up 7.3% from $813.3
million a year ago.

ALLOWANCE FOR LOAN LOSSES AND NON-PERFORMING ASSETS:

At December 31, 1999, the Group's allowance for loan losses amounted to
$7.66 million (1.33% of total loans) versus $9.69 million (1.71% of total
loans) a year earlier. The Group maintains an allowance for loan losses at a
level that management considers adequate to provide for potential losses based
upon an evaluation of known and inherent risks. Oriental's allowance for loan
losses policy provides for a detailed quarterly analysis of possible losses.
The analysis includes a review of historical loan loss experience, value of
underlying collateral, current economic conditions, financial condition of
borrowers and other pertinent factors.

While management uses available information in estimating possible loan
losses, future additions to the allowance may be necessary based on factors
beyond Oriental's control, such as factors affecting Puerto Rico economic
conditions. In addition, bank regulatory agencies, as an integral part of
their examination process, periodically review the Group's allowance for loan
losses. Such agencies may require the Group to recognize additions to the
allowance based on their judgment of information available at the time of
their examinations.

Net credit losses for the second quarter of fiscal 2000, totaled $2.57
million (1.81% of average loans), compared to $3.14 million (2.25% of average
loans) for the same period of fiscal 1999. For the first six months of fiscal
2000, they amounted to $4.59 million (1.62% of average loans), compared to
$5.72 million (2.02% of average loans) for the comparable period of fiscal
1999.

The lower level of net credit losses experienced during both periods of
fiscal 2000 was primarily associated to a reduction in financing leases net
credit losses. It is worth noting that consumer loans net credit losses fell
slightly despite a 16.1% growth in the portfolio and that tighter
underwriting standards and collection procedures implemented last year are
showing positive results. As such, management expects the level of credit
losses to continue to improve in fiscal 2000. Table 9 sets forth an analysis
of activity in the allowance for loan losses and presents selected loan loss
statistics.

The Group's non-performing assets include non-performing loans, foreclosed
real estate owned and other repossessed assets (see Table 10). At
December 31, 1999, the Group's asset quality improved as non-performing assets
totaled $18.2 million (1.06% of total assets) versus $22.9 million (1.58% of
total assets) at the same date of fiscal 1999. The decrease was principally
due to a lower level of non-performing loans; mainly non-performing real estate
loans and financing leases. This improvement stems from tighter underwriting
standards and collection procedures implemented, as previously explained.

At December 31, 1999, the allowance for loan losses to non-performing loans
coverage ratio was 43.46%. Excluding the lesser-risk real estate loans, the
ratio is much higher, 78.39%. A year ago, these ratios were 44.48% and
96.09%, respectively. Detailed information concerning each of the items that
comprise non-performing assets follows:


                                       -22-

<PAGE>


- -    REAL ESTATE LOANS - are placed on a non-accrual basis when they become 90
     days or more past due, except for well-secured residential loans, and are
     charged-off based on the specific evaluation of the collateral underlying
     the loan. At December 31, 1999, the Group's non-performing real estate
     loans totaled $7.85 million (44.6% of the Group's non-performing loans).
     Non-performing loans in this category are primarily residential mortgage
     loans. Based on the value of the underlying collateral and the
     loan-to-value ratios, management considers that no significant losses will
     be incurred on this portfolio.

- -    COMMERCIAL BUSINESS LOANS - are placed on non-accrual basis when they
     become 90 days or more past due and are charged-off based on the specific
     evaluation of the collateral underlying the loan. At December 31, 1999, the
     Group's non-performing commercial business loans amounted to $1.05 million
     (5.9% of the Group's non-performing loans). Of the total balance, $944,000
     (10 loans) are guaranteed by real estate.

- -    FINANCE LEASES - are placed on non-accrual status when they become 90 days
     past due unless well secured by its collateral. At December 31, 1999, the
     Group's non-performing auto and equipment leases portfolio amounted to
     $7.53 million (42.8% of the Group's total non-performing loans). The
     underlying collateral secures these financing leases.

- -    CONSUMER LOANS - are placed on non-accrual status when they become 90 days
     past due and charged-off when payments are delinquent 120 days. At
     December 31, 1999, the Group's non-performing consumer loans amounted
     to $1.18 million (6.7% of the Group's total non-performing loans).

- -    FORECLOSED REAL ESTATE - is initially recorded at the lower of the related
     loan balance or fair value at the date of foreclosure, any excess of the
     loan balance over the estimated fair market value of the property is
     charged against the allowance for loan losses. Subsequently, any excess of
     the carrying value over the estimated fair market value less disposition
     cost is charged to operations. Management is actively seeking prospective
     buyers for these foreclosed real estate properties.

- -    OTHER REPOSSESSED ASSETS - are initially recorded at estimated net
     realizable value. At the time of disposition, any additional losses
     incurred are charged against the allowance for loan losses. At December 31,
     1999, the inventory of repossessed automobiles consisted of 27 units
     amounting to $308,000 ($11,410 average per unit).

YEAR 2000 READINESS DISCLOSURE

The millennium date change did not cause any problems to the Group's computers
and management information systems, which already had been tested and fully
certified as being Y2K compliant under regulatory guidelines.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

INTEREST RATE RISK AND ASSET/LIABILITY MANAGEMENT

The Group's interest rate risk and asset/liability management are the
responsibility of the Asset and Liability Management Committee ("ALCO"),
which reports to the Board of Directors and is composed of members of the
Group's senior management. The principal objective of ALCO is to enhance
profitability while maintaining an appropriate level of interest rate and
liquidity risks. ALCO is also involved in formulating economic projections
and strategies used by the Group in its planning and budgeting process; and
oversees the Group's sources, uses and pricing of funds.

Interest rate risk can be defined as the exposure of the Group's operating
results or financial position to adverse movements in market interest rates
which mainly occurs when assets and liabilities reprice at different times
and at different rates. This difference is commonly referred to as a
"maturity mismatch" or "gap". The Group employs various techniques to assess
the degree of interest rate risk.

The Group is liability sensitive due to its fixed rate and medium-term asset
composition being funded with shorter-term repricing liabilities. As a
result, the Group uses interest rate swaps and caps as a hedging mechanism to
offset said mismatch and control exposures of interest rate risk. Under the
swaps, the Group pays a fixed annual cost and receives a floating ninety-day
payment based on LIBOR. Floating rate payments received from the swap
counterparty correspond to the floating rate payments made on the borrowings
or notes thus resulting in a net fixed rate cost to the Group. Interest rate
caps provide protection against increases in interest rates above cap rates.

LIQUIDITY RISK MANAGEMENT

Liquidity refers to the level of cash, eligible investments easily converted
into cash and lines of credit available to meet unanticipated requirements.
The objective of the Group's liquidity management is to meet operating
expenses and ensure sufficient cash flow to fund the origination and
acquisition of assets, the repayment of deposit withdrawals and the
maturities of borrowings. Other objectives pursued in the Group's liquidity
management are the diversification of funding sources and the control of
interest rate risk. Management tries to diversify the sources of financing
used by the Group to avoid undue reliance on any particular source.



                                       -23-
<PAGE>


At December 31, 1999, the Group's liquidity was deemed appropriate. In
addition to $886 million in liquid assets, includes $62.9 million available
from unused lines of credit with other financial institutions and
$23.7 million of borrowing potential with the FHLB. The Group's liquidity
position is reviewed and monitored by the ALCO Committee on a regular basis.
Management believes that the Group will continue to maintain adequate
liquidity levels in the future.

The Group's principal sources of funds are net deposit inflows, loan
repayments, mortgage-backed and investment securities principal and interest
payments, reverse repurchase agreements, FHLB advances and other borrowings.
The Group has obtained long-term funding through the issuance of notes and
long-term reverse repurchase agreements. The Group's principal uses of funds
are the origination and purchase of loans, the purchase of mortgage-backed
and investment securities, the repayment of maturing deposits and borrowings.

PART - 2

ITEM 1.      LEGAL PROCEEDINGS

The Group and its subsidiaries are defendants in a number of legal claims
under various theories of damages arising out of, and incidental to its
business. The Group is vigorously contesting those claims. Based upon a
review with legal counsel and the development of these matters to date,
management is of the opinion that the ultimate aggregate liability, if any,
resulting from these claims will not have a material adverse effect on the
Group's financial position or the result of operations.

ITEM 2.     CHANGES IN SECURITIES - NONE

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES - NONE

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS - NONE

ITEM 5.     OTHER INFORMATION - NONE

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

A - FINANCIAL STATEMENTS SCHEDULES

No schedules are presented because the information is not applicable or is
included in the Consolidated Financial Statements or in the notes thereto
described in 6(c) below.

B - REPORTS ON FORM 8-K

No current reports on Form 8-K were filed with the Securities and Exchange
Commission during the quarter ended December 31,1999.

C - EXHIBITS

Exhibits filed as part of this Form 10-Q

            27.0                    Financial Data Schedule                 E-1

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                          ORIENTAL FINANCIAL GROUP INC.
                                  (REGISTRANT)

By:   S/JOSE E. FERNANDEZ
      -------------------
Jose E. Fernandez
Chairman of the Board, President and Chief Executive Officer

                                                      Dated:   JANUARY 28, 2000
                                                               ----------------
By:   S/RAFAEL VALLADARES
      -------------------
Rafael Valladares
Senior Vice President -  Principal Financial Officer

                                                      Dated:   JANUARY 28, 2000
                                                               ----------------


                                       -24-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-START>                              JUL-1-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                           9,349
<INT-BEARING-DEPOSITS>                           1,978
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                36,588
<INVESTMENTS-HELD-FOR-SALE>                    196,232
<INVESTMENTS-CARRYING>                         821,885
<INVESTMENTS-MARKET>                           797,547
<LOANS>                                        567,573
<ALLOWANCE>                                      7,659
<TOTAL-ASSETS>                               1,717,501
<DEPOSITS>                                     654,231
<SHORT-TERM>                                   642,849
<LIABILITIES-OTHER>                             27,368
<LONG-TERM>                                    274,200
                                0
                                     33,500
<COMMON>                                        13,764
<OTHER-SE>                                      77,492
<TOTAL-LIABILITIES-AND-EQUITY>               1,717,501
<INTEREST-LOAN>                                 29,883
<INTEREST-INVEST>                               32,972
<INTEREST-OTHER>                                   157
<INTEREST-TOTAL>                                63,012
<INTEREST-DEPOSIT>                              14,826
<INTEREST-EXPENSE>                              37,589
<INTEREST-INCOME-NET>                           25,423
<LOAN-LOSSES>                                    3,250
<SECURITIES-GAINS>                                 659
<EXPENSE-OTHER>                                 16,340
<INCOME-PRETAX>                                 17,164
<INCOME-PRE-EXTRAORDINARY>                      17,164
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,944
<EPS-BASIC>                                       1.15
<EPS-DILUTED>                                     1.13
<YIELD-ACTUAL>                                    8.01
<LOANS-NON>                                     17,623
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 8,731
<CHARGE-OFFS>                                    3,603
<RECOVERIES>                                     1,031
<ALLOWANCE-CLOSE>                                7,659
<ALLOWANCE-DOMESTIC>                             7,659
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission