UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE
EXCHANGE ACT
COMMISSION FILE NO. 0-22321
WHEELS SPORTS GROUP, INC.
(Exact name of registrant as specified in its charter)
NORTH CAROLINA 56-2007717
(State of other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
1368 SALISBURY ROAD, MOCKSVILLE, NORTH CAROLINA 27028
(Address of principal executive offices)
(704) 634-3000
(Registrant's telephone number including area code)
Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days: Yes No X
State the number of shares outstanding in each of the issuer's classes
of common stock, as of the latest practicable date.
CLASS OUTSTANDING AT APRIL 30, 1997
COMMON STOCK 3,535,000
Transitional Small Business Disclosure Format (check one): Yes No X
<PAGE>
INDEX
PART I - FINANCIAL INFORMATION
ITEM 1
Consolidated Financial Statements
Consolidated Balance Sheets 3
Consolidated Statements of Income 4
Consolidated Statements of Cash Flows 5
Notes to Consolidated Financial Statements 6-7
ITEM 2
Management's Discussion and Analysis of
Financial Conditions and Results of Operations 8-10
PART II - OTHER INFORMATION 11
SIGNATURES 11
<PAGE>
WHEELS SPORTS GROUP, INC.
CONSOLIDATED BALANCE SHEETS
December 31, March 31,
1996 1997
------------ -----------
(Restated Note 2) (Unaudited)
ASSETS
Current assets:
Cash $ 282,442 $ 149,403
Accounts receivable, net of allowances 2,006,127 1,624,516
Inventories 541,274 309,130
Other current assets 50,048 261,680
--------- -----------
Total current assets 2,879,891 2,344,729
Property and equipment, net 344,789 385,117
Other assets 250,278 400,862
---------- -----------
Total assets $3,474,958 $3,130,708
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current maturities of long term debt $ 415,510 $ 402,609
Loans from shareholders and officers 150,000 265,000
Accounts payable and accrued expenses 1,697,797 1,849,314
---------- ----------
Total current liabilities 2,263,307 2,516,923
Long-term debt, net of current portion 137,369 111,959
---------- ----------
Total liabilities 2,400,676 2,628,882
---------- ----------
Stockholders' equity
Common Stock 25,000 25,000
Additional paid in capital 342,000 342,000
Retained earnings 707,282 134,826
---------- ----------
Total stockholders' equity 1,074,282 501,826
---------- ----------
Total liabilities and stockholders'
equity $3,474,958 $3,130,708
========== ==========
See notes to Consolidated Financial Statements
3
<PAGE>
WHEELS SPORTS GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Quarters Ended March 31,
1996 1997
------------ -----------
(Unaudited) (Unaudited)
Net revenues $ 368,728 $ 693,060
Cost of sales 114,133 802,644
----------- -----------
Gross margin 254,595 (109,584)
Selling, general and administrative
expenses 256,386 440,186
Other income, net (10,643)
----------- -----------
Operating loss (1,791) (549,770)
Interest expense 2,723 22,686
----------- -----------
Net loss $ (4,514) $ (572,456)
=========== ===========
Pro forma data:
Net loss as reported $ (4,514) $ (572,456)
Pro forma income tax benefit (1,806) (228,982)
----------- -----------
Pro forma net loss $ (2,708) $ (343,474)
=========== ===========
Pro forma loss per share $ (0.00) $ (0.14)
=========== ===========
Weighted average number of shares used to
compute per share data 2,500,000 2,500,000
=========== ===========
See notes to Consolidated Financial Statements
4
<PAGE>
WHEELS SPORTS GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Quarters Ended March 31,
1996 1997
------------ -----------
(Unaudited) (Unaudited)
Cash flows from operating activities:
Net loss $ (4,514) $ (572,456)
Adjustments to reconcile net loss
to net cash flows used in
operating activities:
Depreciation and amortization 8,279 14,830
Provision for allowances for doubtful
accounts and returns 100,000
Changes in operating assets and
liabilities:
Accounts receivable 388,143 281,611
Inventories (9,152) 232,144
Other current assets (211,632)
Accounts payable and accrued expenses (386,212) 151,517
---------- ----------
Net cash used in operating activities (3,456) (3,986)
----------- ----------
Cash flows from investing activities:
Acquisition of property and equipment (55,158)
Disposition of property and equipment 3,963
----------- ---------
Net cash provided by (used in) investing
activities 3,963 (55,158)
----------- --------
Cash flows from financing activities:
Loans from shareholders 115,000
Payments on long-term debt (8,804) (38,311)
Costs of public offering (150,584)
----------- ---------
Net cash used in financing activities (8,804) (73,895)
----------- ---------
Net decrease in cash (8,297) (133,039)
Cash, beginning of quarter 191,658 282,442
---------- ----------
Cash, end of quarter $ 183,361 $ 149,403
========== ==========
See notes to Consolidated Financial Statements
5
<PAGE>
WHEELS SPORTS GROUP, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 CONDENSED FINANCIAL STATEMENTS
The accompanying unaudited consolidated financial statements include the
accounts of Wheels Sports Group, Inc. and its subsidiary, Wheels Sports Group
Acquisition, Inc. which operates as World of Racing. These financial statements
have been prepared by Wheels Sports Group, Inc. (the "Company") without audit,
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in the financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted as allowed by such rules and regulations. The
Company believes that the disclosures are adequate to make the information
presented not misleading. It is suggested that these financial statements be
read in conjunction with the Company's audited financial statements for the year
ended December 31, 1996.
In the opinion of the management, the accompanying unaudited condensed financial
statements prepared in conformity with generally accepted accounting principles,
which requires the use of management estimates, contain all adjustments
(including normal recurring adjustments) necessary to present fairly the
operations and cash flows for the period presented.
NOTE 2 BUSINESS COMBINATION
On January 28, 1997, the Company's newly incorporated wholly-owned subsidiary,
Wheels Sports Group Acquisition, Inc., merged with World of Racing, Inc. by
exchanging 350,000 shares of stock in Wheels Sports Group, Inc. for 100% of the
common stock of World of Racing, Inc., a privately held South Carolina
corporation incorporated August 26, 1996, to operate a fantasy race game. The
transaction has been accounted for as a pooling of interests. Accordingly, prior
year financial statements have been restated to include the operations of World
of Racing since inception.
NOTE 3 INVENTORIES
Inventories consisted of the following:
12-31-96 3-31-97
---------- ----------
Raw materials $ 19,595 $ 0
Work in process 459,787 124,860
Finished goods 61,892 184,270
---------- ---------
$ 541,274 $ 309,130
========= =========
6
<PAGE>
NOTE 4 INCOME TAXES
For all periods prior to April 1, 1997, the Company and its subsidiary elected
under Subchapter S of the Internal Revenue Code to have its taxable income
included in the income tax returns of the individual shareholders. For
informational purposes, the statements of operations include a proforma income
tax provision on taxable income for financial statement purposes using statutory
federal and state rates that would have applied had the Company been taxed as a
C corporation.
NOTE 5 SUBSEQUENT EVENTS
Initial Public Offering: The Company filed with the Securities and Exchange
Commission a Registration Statement for an initial public offering of common
stock and warrants to purchase common stock. The Registration Statement became
effective April 16, 1997. A total of 1,035,000 shares and 1,035,000 warrants to
purchase 517,500 shares of common stock (after giving effect to exercise of the
underwriter's over-allotment option) including the underwriter's over-allotment
were sold at prices of $5.90 and $.10 respectively, with net proceeds to the
Company of $5,228,200.
Proposed Acquisitions: On May 21, 1997, the Company announced it had signed a
non-binding letter of intent to acquire Diamond Sports Group, Inc., a privately
held company located near Charlotte, North Carolina and involved in providing
NASCAR-related merchandise and services. The Company will acquire all of the
stock of Diamond Sports Group, Inc. in exchange for 480,000 shares of the
Company's common stock in a transaction which will be accounted for as a pooling
of interests. The transaction is contingent on final approvals from the boards
of directors of both companies.
7
<PAGE>
WHEELS SPORTS GROUP, INC.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
The Company's business is seasonal in nature and therefore the results of
operations for any one or more quarters or its financial condition at any
specific time are not necessarily indicative of annual results, continuing
trends, or future financial condition.
FINANCIAL CONDITION
As of March 31, 1997, the Company's principal sources of liquidity included cash
of $149,000 and net accounts receivable of $1,624,000. As of such date, current
assets were $2,345,000 as compared to current liabilities of $2,517,000.
Long-term debt net of current maturities was $112,000.
During the quarter ended March 31, 1997 the Company's financial condition was
weakened as a result of seasonal losses in its trading card business, the start
up costs of the Fantasy World Racing game (the "Game") operated by its
subsidiary, and continued outlays for the costs of its initial public offering.
The public offering was successfully completed in April and resulted in net
proceeds to the Company of approximately $5,200,000. These proceeds were used to
repay $650,000 in short term bank borrowings and approximately $300,000 in costs
related to the Game. Of the remaining funds, $250,000 will be used to fund a
portion of the construction cost of the Company's planned new office and
warehouse. The balance will be used to increase working capital for continued
funding of operations of the Game, for expansion of marketing and promotional
activities, and for general corporate purposes. These funds are expected to
provide adequate liquidity and working capital for the Company's current
businesses for at least the next 12 months. Should the Company become involved
in one or more new business ventures requiring additional working capital, the
Company may attempt to obtain additional financing through bank lines of credit.
During the quarter ended March 31, 1997, the net loss from operations and the
increase in other current assets, principally prepaid advertising in connection
with the Game, were funded by reductions in accounts receivable and inventories
as well as a short-term loan of $115,000 from shareholders. Capital expenditures
of approximately $55,000 were primarily for computers and software used to
operate the Game. In connection with the start up of the Game, the Company
prepaid certain advertising expenses which will be amortized over the 32 week
playing season which started February 16, 1997.
Accounts receivable decreased by $381,000 as collections were received on sales
of the Crown Jewels Elite trading card issue and other products sold in late
1996, and sales of 1997 products did not start until the mid-February release
of the Race Sharks card issue. Work in process inventories decreased by
$335,000 because the Race Sharks card issue, which was in production at
December 31, 1996, was completed and in large part sold
8
<PAGE>
prior to March 31, 1997. Work in process at March 31, 1997 consisted primarily
of the Predator card issue which was released in May, 1997. The $122,000
increase in finished goods inventories is primarily attributable to remaining
Race Sharks inventories. Accounts payable and accrued expenses increased,
because reductions in accounts payable relating to trading cards were more
than offset by increases in accounts payable incurred in relation to the Game.
RESULTS OF OPERATIONS
Net revenues during the quarter ended March 31, 1997 were $693,000 compared to
$369,000 during the prior period, an increase of $324,000 or 88%. During the
first quarter of 1996, the Company did not release any new trading card issues,
so all revenues in the quarter were attributable to prior releases. During the
first quarter of 1997, gross revenues from the Race Sharks card issue, which was
released in February, 1997, were approximately $700,000. The Game contributed
$42,000 in revenues. The balance of revenues came from sales of card issues
released prior to the quarter and were reduced by a $100,000 provision for
credits, returns and allowances.
Cost of sales during the quarter ended March 31, 1997 were $803,000 compared to
$114,000 during the prior period, an increase of $689,000 or 604%. As a
percentage of net revenues, costs of sales increased from 31% to 116%. In the
first quarter of 1996, cost of sales consisted primarily of royalties and
product design costs associated with trading cards. Cost associated with the
trading cards sold during the quarter were nominal. This results from the
Company's practice of carrying at a reduced value cards produced in a prior
year. In the first quarter of 1997, cost of sales for the trading card business
included royalty and product design costs comparable to 1996 plus most of the
cost of producing the Race Sharks card issue. Included in those costs was a
$200,000 reduction of the carrying value of the remaining Race Sharks inventory.
The Game recognized $47,000 in costs for prizes during the quarter, and those
costs are included in costs of sales.
Gross margin during the quarter ended March 31, 1997 was ($110,000) as compared
to $255,000 during the prior year quarter. The decline in gross margin was
attributable to the significant increase in cost of sales.
Selling, general and administrative expenses increased $184,000, or 72%, from
$256,000 in the first quarter of 1996 to $440,000 in the first quarter of 1997.
As a percentage of net revenues, such expenses declined from 70% in the first
quarter of 1996 to 64% in the first quarter of 1997. During the first quarter of
1997, such expenses included $150,000 related to the Game which commenced
operations in January.
As a result of the foregoing, the net loss for the quarter ended March 31, 1997
(without pro forma adjustment) was $572,000 as compared to a net loss of $4,500
during the prior
9
<PAGE>
year quarter. Of that loss, $162,000 was attributable to the Game and $410,000
was attributable to the trading card business. In addition to the factors
described above, the net loss was partially attributable to the diversion of
management time from marketing activities (particularly those relating to sales
of previous years' products) to the completion of the public offering. The
seasonal nature of the Company's business, which has resulted in first quarter
losses in prior years, also contributed to the Company's net loss.
FACTORS THAT MAY AFFECT OPERATING RESULTS
The statements that are contained in this release that are not purely historical
are forward looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Act of 1934, including
statements regarding the Company's expectations, hopes, intentions or strategies
regarding the future. Forward looking statements include expectations of trends
to continue through the remainder of the year and plans and objectives for
future operations, including operating margins. Forward looking statements
involve a number of risks and uncertainties. Among other factors that could
cause actual results to differ materially are the following: economic and market
conditions in the collectible sports trading card industry, the NASCAR race
industry, the fantasy game industry and the general economy; competitive
factors, such as price pressures or the entry of new competitors or increased
competition in the collectible sports trading card market or other
NASCAR-related markets or in the fantasy game market; the ability to secure
financing for acquisitions, expansion or capital expenditures; termination or
non-renewal of one or more licenses with well-known NASCAR race drivers;
inventory risks due to shifts in market demand or inaccurate production
forecasting; decrease in collectors' interest in the Company' cards; the
Company's ability to conclude acquisitions; and the risk factors set forth in
the Company's Registration Statement on Form SB-2 (Registration No. 333-6340).
The reader should consult these risk factors as well as risk factors listed from
time to time in the Company's reports on Form 10-QSB, 10-KSB and other filings
under the Securities Act of 1934, as amended, Annual Reports to Shareholders,
and other registration statements filed pursuant to the Securities Act of 1933,
as amended. All forward looking statements included herein are based on
information available to the Company on the date hereof, and the Company assumes
no obligation to update any such forward looking statements. There can be no
assurance that the Company will not experience material fluctuations in future
operating results on a quarterly or annual basis, which would materially and
adversely affect the Company's business, financial condition and results of
operations.
10
<PAGE>
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 2. CHANGES IN SECURITIES
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits.
27 Financial Data Schedule.
(b) None.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this form 10-QSB to be signed on its behalf by the
undersigned, thereunto duly authorized.
Dated: May 30, 1997 By: /s/ Howard L. Correll, Jr.
Howard L. Correll, Jr.
President and Chief Executive Officer
Dated: May 30, 1997 By: /s/ F. Scott M. Chapman
F. Scott M. Chapman
Chief Financial Officer
11
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C> <C>
<PERIOD-TYPE> 3-MOS 3-MOS
<FISCAL-YEAR-END> DEC-31-1996 DEC-31-1997
<PERIOD-START> JAN-01-1996 JAN-01-1997
<PERIOD-END> MAR-31-1996 MAR-31-1997
<CASH> 282,442 149,403
<SECURITIES> 0 0
<RECEIVABLES> 562,179 1,915,901
<ALLOWANCES> 198,000 291,385
<INVENTORY> 9,152 309,130
<CURRENT-ASSETS> 556,692 2,344,729
<PP&E> 433,398 492,734
<DEPRECIATION> 88,609 107,617
<TOTAL-ASSETS> 3,474,958 3,130,708
<CURRENT-LIABILITIES> 2,263,307 2,628,882
<BONDS> 137,369 111,959
0 0
0 0
<COMMON> 25,000 25,000
<OTHER-SE> 1,049,282 476,826
<TOTAL-LIABILITY-AND-EQUITY> 3,474,958 3,130,708
<SALES> 368,728 693,060
<TOTAL-REVENUES> 368,728 793,060
<CGS> 114,133 802,644
<TOTAL-COSTS> 256,386 440,186
<OTHER-EXPENSES> 0 0
<LOSS-PROVISION> 0 100,000
<INTEREST-EXPENSE> 2,733 22,686
<INCOME-PRETAX> (4,514) (572,456)
<INCOME-TAX> 0 0
<INCOME-CONTINUING> (4,514) (572,456)
<DISCONTINUED> 0 0
<EXTRAORDINARY> 0 0
<CHANGES> 0 0
<NET-INCOME> (4,514) (572,456)
<EPS-PRIMARY> 0 .23
<EPS-DILUTED> 0 .23
</TABLE>
