HOUSEHOLD CONSUMER LOAN TRUST 1997-1
8-K, 1999-10-18
ASSET-BACKED SECURITIES
Previous: GO2NET INC, 8-K/A, 1999-10-18
Next: PEREGRINE SYSTEMS INC, SC 13D, 1999-10-18



<PAGE> 1

                            FORM 8-K

               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549

                         CURRENT REPORT

               Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934


               Date of Report:  September 14, 1999


              HOUSEHOLD CONSUMER LOAN TRUST 1997-1
              ------------------------------------
     (Exact name of registrant as specified in its charter)


                  HOUSEHOLD FINANCE CORPORATION
                  -----------------------------
                  (Administrator of the Trust)
      (Exact name as specified in Administrator's charter)

                                                         To be
      Delaware                   333-20147            Applied For
- -------------------------------------------------------------------
(State or other juris-    (Commission File Numbers)   (IRS Employer
diction of incorpora-                                Identification
tion of Administrator)                                Number of
                                                      Registrant)


  2700 Sanders Road, Prospect Heights, Illinois      60070
- -------------------------------------------------------------------
(Address of principal executive offices of        (Zip Code)
     Administrator)


Administrator's telephone number, including area code  847/564-5000
                                                      -------------

                                  Exhibit Index appears on page 4

<PAGE>
<PAGE> 2


Item 5.  OTHER EVENTS.

     As provided for in Section 4.06 of the Pooling and Servicing Agreement
(the "Pooling Agreement") for Household Consumer Loan Deposit Trust I (the
"Trust"), as of March 15, 1999, the Pooling Agreement was amended to create
two pools of assets within the Trust.  All Receivables that were assigned to
the Trust prior to the date of the amendment are contained in Pool 1.  Those
Receivables consist of revolving consumer loans.  Receivables assigned to the
Trust after the amendment will be designated as assets in Pool 1 or Pool 2.
It is expected that Pool 2 will consist of both revolving and closed-end
loans.

     The Pooling Agreement was also amended to assign each existing Series,
and all Series issued in the future to a Group.  All Series outstanding as of
the date of the amendment (Series 1995-1, 1996-1, 1996-2, 1997-1, 1997-2,
1997-A, 1996-B and 1999-A) were assigned to Group 1.  Series issued by the
Trust after the amendment will be assigned to Group 1 or Group 2.  Prior to
the date of this report, Series 1999-A2, 1999-B2 and 1999-C2 were issued and
assigned to Group 2.

     Collections on Receivables in Pool 1 will be allocated to make payments
of principal and interest on each Series in Group 1, while collections on
Receivables in Pool 2 will be allocated to make payments due on Series in
Group 2.  However, the amendment to the Pooling Agreement also provides that
excess finance charges in both Pools will be shared among all Series, whether
in Group 1 or Group 2.  Excess finance charges from Group 2 will be available
to reimburse investors in Series 1995-1, 1996-1, 1996-2, 1997-1 and 1997-2
for Series Participation Interest Charge-Offs at the time such Series
terminates.

     These amendments to the Pooling Agreement did not affect the nature or
type of assets supporting any existing Series and, for Series 1995-1, 1996-1,
1996-2, 1997-1 and 1997-2, will not delay an amortization event for any of
such Series.  In addition, the ratings assigned to the Series 1995-1, 1996-1,
1996-2, 1997-1 and 1997-2 certificates have not been impacted as a result of
this amendment.


                                   -2-

<PAGE>
<PAGE> 3

Item 7.   FINANCIAL STATEMENTS AND EXHIBITS

(c)  Exhibits
     --------

99

Statement to Series 1997-1 Participants with respect to the
distribution on September 14, 1999 as provided for under Article V of
the Pooling and Servicing Agreement dated as of September 1, 1995 among
Household Finance Corporation, as Servicer and The Chase Manhattan Bank,
N.A., as Deposit Trustee and Section 5 of the Series 1997-1 Supplement to
the Pooling and Servicing Agreement, (b) Noteholders with respect to the
Payment Date on September 15, 1999 as provided for under Section 3.23 of
the Indenture dated as of March 1, 1997 between Household Consumer Loan
Trust 1997-1 and The Bank of New York, as Indenture Trustee, and (c)
Certificateholders with respect to the Payment Date on September 15, 1999
as provided for under Section 5.04 of the Trust Agreement dated as of
March 1, 1997 between Household Consumer Loan Corporation and The Chase
Manhattan Bank Delaware, as Owner Trustee.





                                 SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Administrator has duly caused this report to be signed on behalf of the
undersigned hereunto duly authorized.


                              HOUSEHOLD FINANCE CORPORATION,
                         as Administrator of and on behalf of the
                           HOUSEHOLD CONSUMER LOAN TRUST 1997-1
                         ----------------------------------------
                                      (Registrant)



                         By:   /s/ J. W. Blenke
                              -----------------------------------
                              J. W. Blenke
                              Authorized Representative

Dated:    September 21, 1999
          ----------------------


                                  - 3 - 
<PAGE>
<PAGE> 4

                               EXHIBIT INDEX

Exhibit
Number    Exhibit                                              Page
- -------   -------                                              ----


99                                                               5

Statement to Series 1997-1 Participants with respect to the
distribution on September 14, 1999 as provided for under Article V
of the Pooling and Servicing Agreement dated as of September 1, 1995
among Household Finance Corporation, as Servicer and The Chase Manhattan
Bank, N.A., as Deposit Trustee and Section 5 of the Series 1997-1
Supplement to the Pooling and Servicing Agreement, (b) Noteholders
with respect to the Payment Date on September 15, 1999 as provided for
under Section 3.23 of the Indenture dated as of March 1, 1997 between
Household Consumer Loan Trust 1997-1 and The Bank of New York, as
Indenture Trustee, and (c) Certificateholders with respect to the
Payment Date on September 15, 1999 as provided for under Section 5.04 of
the Trust Agreement dated as of March 1, 1997 between Household Consumer
Loan Corporation and The Chase Manhattan Bank Delaware, as Owner Trustee.













U:\WP\HFS088\8K\HCLT97-1.8K


                                    - 4 -

<PAGE> 1

<TABLE>
<S>                                             <C>
Household Consumer Loan Trust, Series 1997-1
Deposit Trust Calculations
Previous Due Period Ending                          Jul 31, 1999
Current Due Period Ending                           Aug 31, 1999
Prior Distribution Date                             Aug 13, 1999
Distribution Date                                   Sep 14, 1999

Beginning Trust Principal Receivables           4,029,388,105.37
Average Principal Receivables                   4,233,765,515.08
FC&A Collections (Includes Recoveries)             69,405,139.50
Principal Collections                             163,046,986.46
Additional Balances                                65,667,445.08
Net Principal Collections                          97,379,541.38
Defaulted Amount                                   31,476,134.98
Miscellaneous Payments                                      0.00
Principal Recoveries                                1,790,947.00

Beginning Participation Invested Amount           473,819,280.11
Beginning Participation Unpaid Principal          473,819,280.11
Balance
Ending Participation Invested Amount              459,398,475.84
Ending Participation Unpaid Principal Balance     459,398,475.84

Accelerated Amortization Date                       Feb 28, 2002
Is it the Accelerated Amortization Period?                     0
0=No

OC Balance as % of Ending Participation                   9.125%
Invested Amount (3 month average)
Is it Early Amortization?  (No, if 3 month OC                  0
Average  >or=4.25%)

Investor Finance Charges and Administrative
Collections
Numerator for Floating Allocation                 473,819,280.11
Numerator for Fixed Allocation                    485,740,549.16
Denominator - Max(Sum of Numerators, Principal  4,233,765,515.08
Receivables)
Applicable Allocation Percentage                        11.1914%
Investor FC&A Collections                           7,767,433.77

Series Participation Interest Default Amount
Numerator for Floating Allocation                 473,819,280.11
Denominator - Max(Sum of Numerators, Principal  4,233,765,515.08
Receivables)
Floating Allocation Percentage                          11.1914%
Series Participation Interest Default Amount        3,522,632.41

Principal Allocation Components
Numerator for Floating Allocation                 473,819,280.11
Numerator for Fixed Allocation                    485,740,549.16
Denominator - Max(Sum of Numerators, Principal  4,233,765,515.08
Receivables)

Series Participation Interest Monthly Interest
(a) Series Participation Interest Pass Through           6.5000%
Rate, [Max(b,c)]
(b) Prime Rate minus 1.50%                               6.5000%
(c) Rate Sufficient to Cover Interest, Yield             5.0034%
and Accelerated Principal Pmt Amount
(d) Series Participation Interest Unpaid          473,819,280.11
Principal Balance
(e) Actual days in the Interest Period                        32
Series Participation Monthly Interest, [a*d*e]      2,737,622.51

Series Participation Interest Interest                      0.00
Shortfall
Previous Series Participation Interest Interest             0.00
Shortfall

Additional Interest                                         0.00


<PAGE>
<PAGE> 2

Series Participation Interest Monthly Principal
Available Investor Principal Collections,          14,420,804.27
[a+m+n]

(a) Investor Principal Collections, [Max(b,h)      10,898,171.86
or e]
(b) prior to Accelerated Amort. Date or not        10,898,171.86
Early Amort. Period, [c*d]
(c) Floating Allocation Percentage                      11.1914%
(d) Net Principal Collections                      97,379,541.38
(e) after Accelerated Amort Date or Early Amort    18,706,405.08
Period, [f*g]
(f) Fixed Allocation Percentage                         11.4730%
(g) Collections of Principal
                                                  163,046,986.46

(h) Minimum Principal Amount, [Min(i,l)]            6,901,391.75
(i)  Floating Allocation Percentage of             18,247,303.84
Principal Collections
(j)  2.2% of the Series Participation Interest     10,424,024.16
Invested Amount
(k) Series Participation Interest Net Default       3,522,632.41
Payment Amount
(l)  the excess of (j) over (k)                     6,901,391.75

(m) Series Participation Interest Net Default       3,522,632.41
Payment Amount

(n) Optional Repurchase Amount (principal only)             0.00
at Sec. 9

Application of Investor Finance Charges and
Admin Collections
Investor Finance Charges and Admin. Collections     7,767,433.77
[Sec. 4.11(a)]
Series Servicing Fee paid if HFC is not the                 0.00
Servicer [Sec. 4.11(a)(i)]
plus any unpaid Series Servicing Fee of other               0.00
than HFC
Series Participation Interest Monthly Interest      2,737,622.51
[Sec. 4.11(a)(ii)]
Series Participation Interest Interest Shorfall             0.00
[Sec. 4.11(a)(ii)]
Additional Interest [Sec. 4.11(a)(ii)]                      0.00
Series Participation Interest Default Amount        3,522,632.41
[Sec. 4.11(a)(iii)]
Reimbursed Series Participation Interest Charge-            0.00
Offs [Sec. 4.11(a)(iv)]
Servicing Fee Paid [Sec. 4.11(a)(v)]                  789,698.80
Excess [Sec. 4.11(a)(vi)]                             717,480.05

Series Participation Investor Charge Off [Sec.              0.00
4.12(a)]
</TABLE>

<PAGE>
<PAGE> 3

<TABLE>
<CAPTION>
Series 1997-1
Owner Trust
Calculations
Due Period     Aug 31, 1999
Ending
Payment Date   Sep 15, 1999

Calculation of
Interest
Expense

Index (LIBOR)     5.268750%
Accrual end    Sep 15, 1999     Aug 16,         30
date, accrual                      1999
beginning date
and days in
Interest
Period
<C>             <C>          <C>        <C>         <C>        <C>          <C>
                  Class A-1   Class A-2  Class A-3     Class B Certificate    Overcoll
                                                                         s      Amount
Beginning       246,284,830  47,381,928 61,596,506  45,012,832  33,167,350  40,375,835
Unpaid
Principal
Balance
Previously             0.00        0.00       0.00        0.00        0.00
unpaid
interest/yield
Spread to            0.125%      0.250%     0.350%      0.650%      1.000%
index
Rate (capped      5.393750%   5.518750%  5.618750%   5.918750%   6.268750%
at 12.5%, 14%,
14%, 14%, 15%)
Interest/Yield    1,106,999     217,908    288,413     222,016     173,265
Payable on the
Principal
Balance
Interest on               0           0          0           0           0
previously
unpaid
interest/yield
Interest/Yield    1,106,999     217,908    288,413     222,016     173,265
Due
Interest/Yield    1,106,999     217,908    288,413     222,016     173,265
Paid

Summary

Beginning
Security        246,284,830  47,381,928 61,596,506  45,012,832  33,167,350  40,375,835
Balance
Beginning
Adjusted        246,284,830  47,381,928 61,596,506  45,012,832  33,167,350
Balance
Principal Paid
                  7,496,335   1,442,080  1,874,705   1,369,976   1,009,456   1,326,964
Ending
Security        238,788,495  45,939,848 59,721,802  43,642,855  32,157,893  39,147,583
Balance
Ending
Adjusted        238,788,495  45,939,848 59,721,802  43,642,855  32,157,893
Balance
Ending                                                             7.0000%
Certificate
Balance as %
Participation
Interest
Invested
Amount
Targeted

<PAGE>
<PAGE> 4

Balance         238,887,207  45,939,848 59,721,802  43,642,855  32,157,893
Minimum
Adjusted                     16,000,000 20,800,000  15,200,000  11,200,000  13,600,000
Balance
Certificate
Minimum                                                          4,640,384
Balance
Ending OC
Amount as                                                                   30,837,951
Holdback
Amount
Ending OC
Amount as                                                                    8,309,632
Accelerated
Prin Pmts

Beginning Net          0.00        0.00       0.00        0.00        0.00        0.00
Charge offs
Reversals              0.00        0.00       0.00        0.00        0.00        0.00
Charge offs            0.00        0.00       0.00        0.00        0.00        0.00
Ending Net             0.00        0.00       0.00        0.00        0.00        0.00
Charge Offs

Interest/Yield   $1.5172684  $4.5397398 $4.6220002  $4.8687809  $5.1566920
Paid per $1000
Principal Paid  $10.2745814 $30.0433423 $30.0433421 $30.0433423 $30.0433423
per $1000
</TABLE>
<PAGE>
<PAGE> 5

<TABLE>
<S>                                                 <C>
Series 1997-1  Owner Trust Calculations
Due Period                                            August 1999
Payment Date                                         Sep 15, 1999

Optimum Monthly Principal  [a+b+c]
(a) Available Investor Principal Collections        14,420,804.27
(b) Series Participation Interest Charge Offs                0.00
(c) Lesser of Excess Interest and Carryover                  0.00
Charge offs

Accelerated Principal Payment                           98,712.35

Series Participation Interest Monthly Interest       2,737,622.51

Allocation of Optimum Monthly Principal and
Series Part. Interest Monthly Interest

Interest and Yield
  Pay Class A-1 Interest Distribution- Sec.          1,106,999.00
3.05(a)(i)(a)
  Pay Class A-2 Interest Distribution- Sec.            217,907.51
3.05(a)(i)(b)
  Pay Class A-3 Interest Distribution- Sec.            288,412.81
3.05(a)(i)(c)
  Pay Class B Interest Distribution- Sec.              222,016.41
3.05(a)(i)(d)
  Pay Certificates the Certificate Yield- Sec.         173,264.85
3.05(a)(i)(e)

Principal up to Optimum Monthly Principal
Balance
  Pay Class A-1 to Targeted Principal Balance-       7,397,622.27
Sec. 3.05(a)(ii)(a)
  Pay Class A-2 to Targeted Principal Balance        1,442,080.43
subject to Min Adj Bal- Sec. 3.05(a)(ii)(b)
  Pay Class A-3 to Targeted Principal Balance        1,874,704.55
subject to Min Adj Bal- Sec. 3.05(a)(ii)(c)
  Pay Class B to Targeted Principal Balance          1,369,976.41
subject to Min Adj Bal- Sec. 3.05(a)(ii)(d)

Pay Certificate Yield if not paid pursuant to                0.00
Sec. 3.05 (a)(i)(e)

Principal up to Optimal Monthly Principal
  Pay Certificate to Targeted Principal Balance      1,009,456.30
subject to Min Adj Bal- Sec. 3.05(a)(iii)
  Pay OC Remaining Optimal Monthly Prin Amt          1,326,964.31
subject to OC Min Bal- Sec. 3.05(a)(iv)

Principal up to Accelerated Principal Payment
Amout
  Pay Class A-1 to Targeted Principal Balance                0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(a)
  Pay Class A-2 to Targeted Principal Balance                0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(b)
  Pay Class A-3 to Targeted Principal Balance                0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(c)
  Pay Class B to Targeted Principal Balance                  0.00
subject to Min Adj Bal- Sec. 3.05(a)(v)(d)
  Pay Class A-1 to zero- Sec. 3.05(a)(v)(e)             98,712.35
  Pay Class A-2 to zero- Sec. 3.05(a)(v)(f)                  0.00
  Pay Class A-3 to zero- Sec. 3.05(a)(v)(g)                  0.00
  Pay Class B to zero- Sec. 3.05(a)(v)(h)                    0.00

Principal up to Optimal Monthly Principal
  Pay Class A-1 to zero- Sec. 3.05(a)(vi)(a)                 0.00
  Pay Class A-2 to zero- Sec. 3.05(a)(vi)(b)                 0.00
  Pay Class A-3 to zero- Sec. 3.05(a)(vi)(c)                 0.00
  Pay Class B to zero- Sec. 3.05(a)(vi)(d)                   0.00
  Pay Certificates up to Certificate Minimum                 0.00
Balance or zero- Sec. 3.05(a)(vi)(e)
  Pay HCLC Optimum Monthly Principal provided                0.00
OC >0- Sec. 3.05(a)(vi)(f)

<PAGE>
<PAGE> 6
Remaining Amounts to Holder of Designated              630,309.58
Certificate - Sec. 3.05(a)(vii)

Allocations of Distributions to
Overcollateralization Amount

Available Distributions
      Pay OC Remaining Optimal Monthly Prin Amt      1,326,964.31
subject to OC Min Bal- Sec. 3.05(a)(iv)
      Pay HCLC Optimum Monthly Principal                     0.00
provided OC >0- Sec. 3.05(a)(vi)

To Designated Certificate Holder up to total            98,712.35
Accelerated Principal Payments
To Designated Certificate Holder up to Holdback      1,228,251.96
Amount
To HCLC any remaining amounts                                0.00

Principal paid to the Designated Certificate            10,094.56

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission