SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 1,1998
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-5374
VARLEN CORPORATION
(exact name of registrant as specified in its charter)
DELAWARE 13-2651100
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
55 Shuman Boulevard, P.O. Box 3089
Naperville, Illinois 60566-7089
(Address of principal executive offices) (Zip Code)
Registrant's telephone number including area code (630) 420-0400
Indicate by check whether the registrant (1) has filed all
reports required to be filed by Section 13 or
15 (d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes X No
At September 1, 1998, approximately 13,546,656 shares, par value
$.10 per share, of common stock of the Registrant were outstanding.
<PAGE>
PART I. FINANCIAL STATEMENTS
VARLEN CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
(Thousands of Dollars)
<TABLE>
<CAPTION>
August 1, January 31,
1998 1998
<S> <C> <C>
Assets
Cash and cash equivalents 19,466 6,206
Accounts receivable, less
allowance for doubtful 73,447 70,972
accounts of $1,806 and $1,808
Inventories:
Raw materials 22,851 22,343
Work in process 20,131 19,094
Finished goods 14,749 17,360
57,731 58,797
Deferred and refundable
income taxes 7,296 7,268
Other current assets 9,560 6,924
Total current assets 167,500 150,167
Property, plant, and equipment 232,155 216,532
Less: accumulated depreciation 100,959 92,352
131,196 124,180
Goodwill and other intangible
assets, net 139,513 140,675
Investments and other assets 3,883 4,079
442,092 419,101
Liabilities and Stockholders' Equity
Current maturities of
long-term debt 181 195
Accounts payable 44,017 33,026
Accrued expenses 35,910 38,763
Income taxes payable 5,400 4,159
Total current liabilities 85,508 76,143
Long-term debt 100,650 104,715
Deferred income taxes 14,587 14,679
Other liabilities 24,475 24,772
Common stock 1,355 1,332
Other stockholders' equity 215,517 197,460
442,092 419,101
<FN>
See Notes to Condensed Consolidated Financial Statements
</TABLE>
<PAGE>
VARLEN CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(Unaudited)
(In Thousands, Except Per Share Amounts)
Three Months Ended Six Months Ended
August 1, August 2, August 1, August 2,
1998 1997 1998 1997
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C>
Net sales 152,399 125,471 317,014 249,446
Cost of sales 112,734 95,074 234,006 189,644
Gross profit 39,665 30,397 83,008 59,802
Selling, general and
administrative expenses 21,202 17,616 43,478 34,815
Interest expense, net 1,589 2,983 3,295 6,164
Earnings before income
taxes 16,874 9,798 36,235 18,823
Income taxes 7,147 4,360 15,472 8,376
Net earnings 9,727 5,438 20,763 10,447
Earnings per share:
Basic 0.72 0.63 1.55 1.21
Diluted 0.70 0.45 1.49 0.87
Weighted average number of
shares outstanding - basic 13,453 8,682 13,410 8,674
Weighted average number of
shares outstanding -
diluted 13,930 13,749 13,916 13,673
Dividends per common share 0.06 0.06 0.12 0.12
<FN>
See Notes to Condensed Consolidated Financial Statements
</TABLE>
<PAGE>
VARLEN CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Thousands of Dollars)
<TABLE>
<CAPTION>
Six Months Ended
August 1, August 2,
1998 1997
<S> <C> <C>
Increase (Decrease) in Cash
Cash flows from operating
activities:
Net earnings 20,775 10,447
Adjustments to reconcile net
earnings to net cash provided
by operating activities:
Depreciation 9,766 9,503
Amortization 2,830 2,844
Deferred income taxes (79) 166
Change in assets and liabilities
net of effects from purchased
and sold businesses:
Accounts receivable, net (2,526) (2,139)
Inventories 1,008 (788)
Refundable income taxes (33) 2,497
Other current assets (2,649) (1,861)
Accounts payable 10,699 2,549
Accrued expenses (4,779) (1,217)
Income taxes payable 1,248 (347)
Other noncurrent assets (396) (1,301)
Other noncurrent liabilities (297) 1,094
Total adjustments 14,792 11,000
Net cash provided by operating
activities 35,567 21,447
Cash flows from investing
activities:
Fixed asset expenditures (17,200) (10,160)
Cost of purchased business,
net of cash acquired --- ---
Purchases of long-term
investments (975) ---
Disposals and other changes
in property, plant and
equipment 353 1,220
Net cash used in investing
activities (17,822) (8,940)
Cash flows from financing
activities:
Proceeds from debt 319 225
Payments of debt (4,069) (8,911)
Issuance of common stock
under option plans 724 280
Cash received on stock
subscriptions 182 154
Cash dividends paid (1,619) (1,041)
Net cash used in financing
activities (4,463) (9,293)
Effect of exchange rate
changes on cash (22) (153)
Net increase in cash and
cash equivalents 13,260 3,061
Cash and cash equivalents at
beginning of year 6,206 3,133
Cash and cash equivalents at
end of period 19,466 6,194
<FN>
See Notes to Condensed Consolidated Financial Statements
</TABLE>
<PAGE>
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. The unaudited condensed consolidated financial statements of
Varlen Corporation (the "Company") included herein have been
prepared in accordance with the rules and regulations of the
Securities and Exchange Commission. In the opinion of the
Company, all adjustments which are considered necessary for
a fair presentation of the results for the interim periods
presented and the balance sheet at August 1, 1998 have been
made. These financial statements, which are condensed and do
not include all disclosures included in annual financial
statements, should be read in conjunction with the
consolidated financial statements and notes thereto
incorporated into the Company's latest Annual Report on Form
10-K.
2. Debenture Conversion:
In September 1997, the Company completed the call of its
6.5% Convertible Subordinated Debentures Due 2003.
Substantially all of the debentures were voluntarily
converted into approximately 4,582,000 shares (after
restatement for the 1997 3 for 2 stock split) of Common
Stock of the Company including conversions occurring just
prior to the call for redemption.
3. Supplemental Cash Flow Information
(in thousands):
<TABLE>
<CAPTION>
Six Months Ended
August 1, August 2,
1998 1997
<S> <C> <C>
Cash paid during the
year-to-date period for:
Interest 3,414 6,056
Income taxes (net) 14,325 5,245
</TABLE>
4. Business Segment Information
(in thousands):
<TABLE>
<CAPTION>
Quarter Ended Six Months Ended
August 1, August 2, August 1, August 2,
1998 1997 1998 1997
<S> <C> <C> <C> <C>
Net sales:
Transportation products 142,543 116,363 297,329 232,365
Analytical instruments 9,856 9,108 19,685 17,081
152,399 125,471 317,014 249,446
Operating profits (1):
Transportation products 20,298 13,452 42,475 26,453
Analytical instruments 840 1,248 2,162 2,260
21,138 14,700 44,637 28,713
(1) Before interest and general corporate expenses.
</TABLE>
5. Acquisitions:
In October 1997, the Company purchased the railroad divisions
of Ringfeder GmbH located in Germany and Hanacke Zelzarny a
Perovny, a.s. located in the Czech Republic. These entities
are suppliers of the Company's German railcar cushioning
device maker Karl Georg Bahntechnik GmbH which was purchased
effective in December 1996. In November 1997, the Company
purchased the Petrospec product line of portable laboratory
and process petroleum analyzers from Boston Advanced
Technologies, Inc., for which it had been the exclusive
worldwide distributor of these products. These acquisitions
were financed with cash on hand and through the Company's
existing credit facility.
The acquisitions have been accounted for by the purchase
method of accounting with the excess of the purchase price
over the fair value of net assets acquired amortized over a
period of 15 to 40 years. The operating results of the
businesses acquired have been included in the accompanying
consolidated results of operations from the respective dates
of acquisition.
6. Stockholders' Equity:
On September 29, 1997, the Company's Board of Directors
declared a three-for-two stock split in the form of a stock
dividend payable on November 18, 1997, to stockholders of
record on October 31, 1997. The dividend resulted in the
issuance of approximately 4.4 million new shares of Common
Stock. All share and per share amounts reflect the stock
dividend and the new presentation of earnings per share.
At the beginning of fiscal 1998, the Company adopted the
Financial Accounting Standards Board Standard No. 130,
"Reporting Comprehensive Income." This Standard expands
current disclosures and had no impact on the Company's
reported financial position, results of operations or cash
flows. Comprehensive income for the second quarter and year-
to-date periods presented is comprised of net earnings
adjusted for unrealized currency translation gains and
losses. Comprehensive income for the three months ended
August 1, 1998 and August 2, 1997 was $10,032,000 and
$4,206,000, respectively, and for the six months ended August
1, 1998 and August 2, 1997 was $21,065,000 and $7,960,000,
respectively.
7. Computation of Earnings Per Share
<TABLE>
<CAPTIONS>
Three Months Ended Six Months Ended
<S> <C> <C> <C> <C>
August 1, August 2, August 1, August 2,
1998 1997 1998 1997
Net Earnings - basic 9,727 5,438 20,763 10,447
Decrease in interest
expense, net of income
taxes, for the assumed
conversion of the
convertible debentures --- 682 --- 1,372
Adjusted net earnings -
diluted 9,727 6,120 20,763 11,819
Average shares
outstanding - basic 13,453 8,682 13,410 8,674
Diluted effect of stock
options 477 486 506 418
Conversion of convertible
debentures --- 4,581 --- 4,581
Average shares
outstanding - diluted 13,930 13,749 13,916 13,673
Basic earnings per share 0.72 0.63 1.55 1.21
Diluted earnings per
share 0.70 0.45 1.49 0.87
</TABLE>
8. New Accounting Standard:
In June 1998, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards ("SFAS") No. 133,
"Accounting for Derivative Instruments and Hedging
Activities," which revises standards on accounting for
derivative instruments and hedging transactions. This
standard is effective beginning in the Company's 2000 fiscal
year. This statement may not be retroactively applied to
prior financial statements. The impact of the adoption of
SFAS No. 133 has not been fully determined.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FOR THE SIX-MONTH PERIOD
ENDED AUGUST 1, 1998
Overview
The Company designs, manufactures, and markets products used
in the manufacture of transportation products (Transportation
Products segment) and petroleum analysis equipment (Petroleum
Analyzer segment). The demand for the Company's products is
affected by domestic as well as international economic
conditions. The Company's manufacturing operations have a
significant fixed cost component. Accordingly, during periods of
changing product demand the profitability of many of the
Company's operations may change proportionately more than
revenues of such operations.
Results of Operations
The Company's sales in the six months ended August 1, 1998
were $317.0 million or 27.1% greater than the $249.5 million
achieved in the first six months of 1997. For the second quarter
of 1998, sales were $152.4 million, up $26.9 million or 21.5%
from sales of $125.5 million in the comparable 1997 period.
During both periods, sales increased in both segments although
the largest increase was in the Transportation Products segment.
Net earnings for the first six months of 1998 increased to
$20.8 million from $10.4 million in 1997's first half. Diluted
earnings per share for the first six months in 1998 were $1.49
per share which compared to $.87 per diluted share in the
comparable 1997 period. During the second quarter ended August
1, 1998, net earnings increased to $9.7 million from $5.4 million
in the same 1997 quarter. Earnings per share were $.70 on a
diluted basis for the second quarter of 1998 compared to $.45 per
share on a diluted basis in the equivalent 1997 period. Net
earnings in both periods increased proportionately more than
diluted earnings per share as the Company had convertible debt
outstanding during the first half of 1997 that was converted to
equity during the third quarter of 1997. In both 1998 periods,
operating profit increased in the Transportation Products segment
and declined in the Petroleum Analyzer segment. The effects of
foreign currency translation were not material except in the
Petroleum Analyzer segment during the first half of 1998.
Operating profit comparison for this segment in the first half of
1998 was negatively impacted by currency translation adjustments
of $124,000.
On a business segment basis, revenues in the Transportation
Products segment for the quarter and six months ended August 1,
1998, were $142.5 million and $297.3 million, respectively, as
compared to $116.4 million and $232.4 million in the comparable
prior year periods. During the second quarter and year-to-date
period, sales increased in all three transportation end market
operations, except at the automotive products operation during
the second quarter of 1998 when General Motors was on strike.
Operating profit in the first six months of 1998 was $42.5
million (14.3% of segment sales), up from $26.5 million (11.4% of
segment sales) in the prior year first half. Similarly,
operating profit in the 1998 second quarter increased to $20.3
million (14.2% of segment sales) compared to $13.5 million (11.6%
of segment sales) in the comparable 1997 period.
Sales to the heavy-duty truck and trailer industry were
higher in the 1998 periods than in the prior year. The Company's
increase in sales resulted from sales of new products, continued
greater penetration at existing customers, and higher industry
production. This resulted not only in higher aggregate sales but
higher average content per truck across Class 8 North American
truck production. Following the trend in revenues, operating
profits increased in this business. Sales to the automotive
industry also increased in the 1998 first half compared to the
comparable prior year period but were flat in the second quarter
as sales were affected by a several week strike by General Motors
in North America. This strike was settled near the end of the
Company's second quarter. Earnings at the automotive business
were higher in both periods compared to 1997. Sales and earnings
in the 1998 periods were favorably impacted by shipments of the
Company's Means one-way clutch, which began production very late
in the second quarter of 1997. Sales at the railroad products
business increased in both the quarterly and year-to-date
periods. North American demand for railcar components increased
as a result of increases in build rates at car builders, and
European sales increased as a result of acquisitions in the
second half of 1997. Operating profit followed the trend in
revenues.
Sales in the Petroleum Analyzer segment for the quarter and
six months ended August 1, 1998, increased to $9.9 million and
$19.7 million, respectively, compared to $9.1 million and $17.1
million in the 1997 periods. Operating profit for the segment
for the first six months of 1998 declined to $2.2 million (11.0%
of segment sales) compared to $2.3 million (13.2% of segment
sales) in the prior year's period. For the 1998 second quarter,
operating profit declined to $.8 million (8.5% of segment sales)
compared to $1.2 million (13.7% of segment sales) in the prior
year's quarter. Earnings were lower in the 1998 periods as a
result of higher distribution and product development costs and
in the first half of 1998 as a result of currency translation
adjustments.
Consolidated gross margin in the first six months increased
to 26.2% in 1998 from 24.0% in 1997, and during the second
quarter consolidated gross margin also increased to 26.0% from
24.2% in 1997. Gross margin percentages increased at both
segments in both periods reflecting higher sales and resultant
plant throughput efficiencies. The gross margin improvement was
more significant in the Transportation Products segment than the
Petroleum Analyzer segment.
Selling, general, and administrative expenses were $43.5
million or 13.7% of sales in the first six months of 1998
compared to $34.8 million or 14.0% of sales in the comparable
1997 period. During the second quarter of 1998, selling,
general, and administrative expenses were $21.2 million or 13.9%
of sales compared to $17.6 million or 14.0% of sales in the prior
year's comparable period. As a percentage of sales, selling
general and administrative expenses in the Transportation
Products segment were lower in both 1998 periods compared to
1997, demonstrating leverage obtained from the large sales
increase. At the Petroleum Analyzer segment, higher distribution
and product development costs resulted in increased expenditures
in 1998 in dollars and as a percent of sales.
Gross interest expense for the quarter and six months ended
August 1, 1998, was $1.7 million and $3.6 million, respectively,
compared to $3.1 million and $6.3 million for the prior year's
comparable periods. The decrease in gross interest expense is a
result of conversion of $69 million of convertible subordinated
debentures into equity during the third quarter of 1997.
Income taxes were provided at an effective rate during the
second quarter and first six months of 1998 of 42.4% and 42.7%
compared to 44.5%, respectively, in both the comparable 1997
periods. The higher than statutory federal rate reflects non-
deductible goodwill amortization, higher taxes on foreign
operations, and state income taxes.
Capital Resources and Liquidity
During the second quarter and six-month periods ended August
1, 1998, the Company generated $16.1 million and $35.6 million,
respectively, of cash from operating activities. As of August 1,
1998, the Company's working capital was $82.0 million, total
assets were $442.1 million, total debt, excluding current
portion, was $100.7 million and stockholders' equity was $216.9
million.
Investing activities during the second quarter and six-month
periods ended August 1, 1998, included capital expenditures of
$11.0 million and $17.2 million, respectively. These capital
expenditures were primarily for machinery and equipment to
support new products and to improve operating efficiency. To
support its investing activities, the Company has a term loan and
revolving credit agreement which was entered into in 1996 and
expires on July 19, 2002. The term loan portion of this facility
($96 million) was used to finance a large acquisition in 1996.
The $80.0 million revolving credit facility will be used by the
Company as the principal source of acquisition funding. The
Company believes that internally generated funds will be
sufficient to satisfy its anticipated working capital needs,
capital expenditures, and scheduled debt repayments. As of
August 1, 1998, the Company had $9.6 million of non-cancelable
commitments for the acquisition of capital equipment.
Other Matters
At the beginning of fiscal 1998, the Company adopted the
Financial Accounting Standards Board Standard No. 130, "Reporting
Comprehensive Income." This Standard expands current disclosures
and had no impact on the Company's reported financial position,
results of operations, or cash flows.
In June 1998, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards (SFAS) No.
133, "Accounting for Derivative Instruments and Hedging
Activities," which revises standards on accounting for derivative
instruments and hedging transactions. This standard is effective
beginning in the Company's 2000 fiscal year. The impact of the
adoption of SFAS No. 133 has not been fully determined.
Since 1995, the Company has been evaluating the various
impacts of the year 2000 on its software and processors. In
1996, implementation of needed modifications began in conjunction
with the Company's ongoing information systems and equipment
improvement process, a process which is continuing.
Additionally, the Company is currently assessing readiness for
year 2000 by third parties with whom it has significant business
relationships. The Company believes all software necessary to
effectively operate and manage its businesses will be replaced,
modified or upgraded by the year 2000 and that any related costs
will not have a material impact on the operations, cash flows, or
financial condition of future periods.
The costs of the project and expected completion are based
on management's best estimates, which were derived utilizing
numerous assumptions of future events, including the continued
availability of certain resources, third party modification plans
and other factors. However, there can be no guarantee that these
estimates will be achieved and actual results could differ
materially from those anticipated. Specific factors that might
cause such material differences include, but are not limited to,
the availability and cost of personnel trained in this area, the
ability to locate and correct all relevant computer codes, and
similar uncertainties. Additionally, there can be no guarantee
that the systems of other companies on which the Company's
systems rely will be timely converted, or that a failure to
convert by another company, or a conversion that is incompatible
with the Company's systems, would not have a material adverse
effect on the Company.
<PAGE>
PART 11 - OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit 3(i) - Amendment to the Restated Certificate of
Incorporation
Exhibit 27 - Financial Data Schedule
(b) Reports on form 8-K
None
<PAGE>
Safe Harbor Provision
This Quarterly Report contains outlook and other forward-looking
statements which are not historical facts. These forward-looking
statements are based upon certain assumptions about a number of
important factors. While the Company believes that its
assumptions are reasonable, it cautions that there are inherent
difficulties in predicting these factors, that they are subject
to change at any time and that any such change could cause actual
events and the Company's actual results to differ materially from
those predicted or projected in its forward-looking statements.
Among the factors that could cause actual results to differ
materially are: the growth and size of the markets in which the
Company operates; the demand for the products of the Company and
those that incorporate Company products and other market
acceptance risks; the presence in the Company's market of
competitors with greater financial resources, and the impact of
competitive products and pricing; actual product purchases under
existing purchase agreements and the loss of any significant
customers; general market conditions; the ability of the Company
to develop new products; capacity and supply constraints or
difficulties; the ability of the Company to maintain and improve
the productivity and efficiency of operation and reduce costs;
availability of resources; the results of the Company's
financing efforts; the effect of the Company's accounting
policies; and the effects of general economic, trade, legal,
social and economic conditions. In addition, from time to time
the Company may engage in certain extraordinary transactions,
such as a significant acquisition, which could also cause actual
events and the Company's actual results to differ materially from
those predicted or projected in its forward-looking statements.
Other risk factors may be detailed from time to time in the
Company's Securities and Exchange Commission filings. The
Company assumes no obligation to update its forward-looking
statements or advise of changes in the assumptions and factors on
which they are based.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Varlen Corporation
(Registrant)
September 11, 1998 By: /s/ Richard A. Nunemaker
Richard A. Nunemaker
Vice President, Finance and
Chief Financial Officer
(Principal Financial Officer
and Principal Accounting Officer)
<PAGE>
EXHIBIT INDEX
Exhibit No. Page No.
3(i) Amendment to the Restated Certificate of 16
Incorporation
27 Financial Data Schedule 20
CERTIFICATE OF AMENDMENT
TO
CERTIFICATE OF INCORPORATION
OF
VARLEN CORPORATION
* * * *
Adopted in accordance with the provision of Section 242 of
the General Corporation Law of the State of Delaware
Vicki L. Casmere, being the Vice President of Varlen
Corporation, a corporation duly organized and existing under
and by virtue of the General Corporation Law of the State of
Delaware (the "Corporation"), DOES HEREBY CERTIFY as
follows:
FIRST: The Board of Directors of the Corporation adopted a
resolution at its May 27, 1998 meeting proposing the
amendment to the Restated Certificate of Incorporation of
the Corporation set forth below (the "Amendment") and
directed that the Amendment be submitted to the holders of
the issued and outstanding shares of Common Stock of the
Corporation entitled to vote thereon for their consideration
and approval:
The Restated Certificate of Incorporation shall be amended
by deleting the first paragraph of Article FOURTH in its
entirety and substituting in Lieu thereof the following:
FOUTRH: The total number of shares of all classes of stock
which the Corporation is authorized to issue is forty
million five hundred thousand (40,500,000), of which five
hundred thousand (500,000) shares shall be Preferred Stock
with a par value of one dollar ($1.00) per share and of
which forty million (40,000,000) shares shall be Common
Stock with a par value of ten cents ($0.10) per share. The
amount of authorized stock of the Corporation of any class
or classes may be increased or decreased by a majority of
the stock of the Corporation entitled to vote.
SECOND: The Amendment was duly adopted in accordance with
Section 242 of the General Corporation Law of the State of
Delaware by the holders of the issued and outstanding shares
of the Common Stock of the Corporation entitled to vote
thereon.
* * * * *
IN WITNESS WHEREOF, the undersigned does hereby certify
under penalties of perjury that this Certificate of
Amendment to the Certificate of Incorporation of the
Corporation is the act and deed of the undersigned and the
facts stated herein are true and accordingly has hereunto
set his hand this 25th say of June, 1998.
VARLEN CORPORATION,
A Delaware corporation
By: /s/ Vicki L. Casmere
Vicki L. Casmere
Vice President
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule contains financial information extracted from the second quarter
1998 10-Q and is qualified in its entirety by references to such 10-Q.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> JAN-31-1998
<PERIOD-END> AUG-01-1998
<CASH> 19466
<SECURITIES> 0
<RECEIVABLES> 73447
<ALLOWANCES> 0
<INVENTORY> 57731
<CURRENT-ASSETS> 167500
<PP&E> 232155
<DEPRECIATION> 100959
<TOTAL-ASSETS> 442092
<CURRENT-LIABILITIES> 85508
<BONDS> 100650
0
0
<COMMON> 1355
<OTHER-SE> 215517
<TOTAL-LIABILITY-AND-EQUITY> 442092
<SALES> 317014
<TOTAL-REVENUES> 317014
<CGS> 234006
<TOTAL-COSTS> 234006
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 3639
<INCOME-PRETAX> 36235
<INCOME-TAX> 15472
<INCOME-CONTINUING> 20763
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 20763
<EPS-PRIMARY> 1.55
<EPS-DILUTED> 1.49
</TABLE>
