INNOVACOM INC
SB-2/A, 2000-08-28
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: GULFMARK OFFSHORE INC, S-3, EX-25.1, 2000-08-28
Next: INNOVACOM INC, SB-2/A, EX-5, 2000-08-28






As filed with the Commission on August 28, 2000          File No. 333-42766

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                        Pre-Effective Amendment No. 1 to
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                 InnovaCom, Inc.
                 ------------------------------------------------
                 (Name of small business issuer in its charter)

<TABLE>
<S>                               <C>                               <C>


         Nevada                            7373                          88-0308568
--------------------------------  -----------------------------     --------------------
(State or other jurisdiction of   (Primary Standard Industrial        (I.R.S. Employer
incorporation or organization)        Classification Code)           Identification No.)

</TABLE>

        3400 Garrett Drive, Santa Clara, California 95054; (408) 727-2447
        -----------------------------------------------------------------
          (Address and telephone number of principal executive offices)


        3400 Garrett Drive, Santa Clara, California 95054; (408) 727-2447
--------------------------------------------------------------------------------
(Address of principal place of business or intended principal place of business)

                Frank Alioto, President & Chief Executive Officer
                                 InnovaCom, Inc.
                               3400 Garrett Drive
                          Santa Clara, California 95054
                                 (408) 727-2447
            ---------------------------------------------------------
            (Name, address and telephone number of agent for service)

                                   Copies to:

                              Scott E. Bartel, Esq.
                               Eric J. Stiff, Esq.
                           Bartel Eng Linn & Schroder
                          300 Capitol Mall, Suite 1100
                          Sacramento, California 95814
                            Telephone: (916) 442-0400

Approximate  date of proposed sale to the public:  As soon as practicable  after
the Registration Statement becomes effective.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, please check the following box. [x]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]



<PAGE>ii

<TABLE>
<S>                             <C>                <C>               <C>             <C>

                         CALCULATION OF REGISTRATION FEE


                                                      Proposed          Proposed
                                                      maximum            maximum        Amount of
    Title of each class of        Amount to be     offering price       aggregate      registration
  securities to be registered      registered        per share       offering price        fee
------------------------------   ----------------  ---------------   ----------------  --------------
      Common Stock (1)               30,000,000      $ 0.50 (2)       $ 15,000,000
      Common Stock (3)               48,985,731(3)   $ 0.53 (2)       $ 24,492,866
      Common Stock (4)                6,169,500      $ 0.61 (4)       $   3,743,290
      Common Stock (5)                   50,000      $ 1.75           $      87,500
      Common Stock (6)                   26,134      $ 0.50 (7)       $      13,067
      Common Stock (8)                   50,000      $ 0.26 (8)       $      13,000
------------------------------   ----------------  ---------------   ----------------  --------------
Total Registration Fee                                                $  43,349,723      $ 11,444(9)
                                                                     ================  ==============
</TABLE>

(1)  Represents  shares  of  common  stock  that  may  be  acquired  by  Jashell
     Investment  Limited from time to time  pursuant to a common stock  purchase
     agreement.

(2)  Fee  calculated  in  accordance  with Rule  457(c) of the  Securities  Act.
     Estimated  for the sole purpose of  calculating  the  registration  fee and
     based upon the  average  quotation  of the bid and asked price per share of
     the  registrant's  common  stock on July 31,  2000,  as  quoted  on the OTC
     Bulletin Board.

(3)  Represents  (i) two times the number of common  stock that may issued  upon
     the conversion of $4,750,000 convertible debentures,  and (ii) common stock
     that may be  issued  for  interest  earned on such  convertible  debentures
     through June 30, 2001.

(4)  Represents common stock that may be issued upon the exercise of outstanding
     warrants.  The exercise price for the warrants  ranges from $0.16 per share
     to $2.43 per share,  and average  weighted  exercise price is approximately
     $0.61 per share.

(5)  Represents  common  stock  that  may be  issued  upon  the  exercise  of an
     outstanding option. The exercise price is $1.75 per share.

(6)  Represents outstanding common stock for resale.

(7)  Estimated  for the sole purpose of  calculating  the  registration  fee and
     based upon the  average  quotation  of the bid and asked price per share of
     the  registrant's  common  stock on August 18,  2000,  as quoted on the OTC
     Bulletin Board.

(8)  Common  stock  that may be  issued  upon the  exercise  of  warrants  at an
     exercise price of $.26 per share.

(9)  Of which $11,437 already has been paid.


The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>1

                                                           Subject to Completion
PROSPECTUS                                                    August 28, 2000


                                 INNOVACOM, INC.

                                  Common Stock
                              --------------------

        This prospectus relates to the resale by the selling  stockholders of up
to 85,281,365  shares of common stock.  The selling  stockholders may sell stock
from time to time in the over-the-counter  market at the prevailing market price
or in negotiated transactions. We will not receive any proceeds from the sale of
shares by the selling stockholders.

        We have  entered  into an agreement  with  Jashell  Investments  Limited
requiring  them to purchase  our shares of common  stock at our option.  We will
receive  proceeds  upon the sale of shares to  Jashell  Investments,  and we may
receive  additional  proceeds from the exercise of outstanding  warrants held by
Jashell Investments, JNC Strategic Fund Ltd., JNC Opportunity Fund Ltd., and the
other  holders  of our  warrants.  Shares of common  stock  acquired  by Jashell
Investments, JNC Strategic Fund, JNC Opportunity Fund, other holders of warrants
and other selling stockholders will be resold by this prospectus.

        Our common  stock is quoted on the OTC  Bulletin  Board under the symbol
"MPEG." On August , 2000,  the  average of the bid and asked price of our common
stock was $____ per share, as quote by the OTC Bulletin Board.

        Investing in our common stock involves a high degree of risk. You should
invest  in our  common  stock  only  if you  can  afford  to  lose  your  entire
investment. See "Risk Factors" beginning on page 7 of this prospectus.

        Neither the  Securities  Exchange  Commission  nor any state  securities
commission  has approved or disapproved  these  securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.




                The date of this prospectus is August ___, 2000.



        [The  information in this prospectus is not complete and may be changed.
We may not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.]

<PAGE>2

        Please  read this  prospectus  carefully.  You  should  rely only on the
information  contained  in this  prospectus.  We have not  authorized  anyone to
provide  you  with  different  information.  You  should  not  assume  that  the
information provided by the prospectus is accurate as of any date other than the
date on the front of this prospectus.

        The  following  table of  contents  has been  designed  to help you find
important information contained in this prospectus. We encourage you to read the
entire prospectus.
<TABLE>
<S>                                                                                        <C>
                                      TABLE OF CONTENTS

Forward-Looking Statements...................................................................2
Prospectus Summary...........................................................................3
The Offering.................................................................................4
Risk Factors.................................................................................7
Use of Proceeds.............................................................................12
Price Range of Common Stock.................................................................12
Dividend Policy.............................................................................13
Management's Discussion and Analysis of Financial Condition and Plan of Operations..........13
Business....................................................................................19
Management .................................................................................25
Selling Stockholders........................................................................32
Plan of Distribution........................................................................34
Certain Relationships and Related Transactions..............................................36
Description of Capital Stock................................................................36
Legal Proceedings ..........................................................................36
Legal Matters...............................................................................38
Experts.....................................................................................38
Where You Can Find More Information.........................................................38

</TABLE>
                           FORWARD-LOOKING STATEMENTS

        This prospectus  contains  forward-looking  statements,  as that term is
defined  in  the  Private  Securities  Litigation  Reform  Act  of  1995.  These
statements relate to future events or our future financial performance.  In some
cases, you can identify forward-looking statements by terminology such as "may,"
"will," "should," "expects," "plans,"  "anticipates,"  "believes,"  "estimates,"
"predicts,"  "potential"  or  "continue" or the negative of these terms or other
comparable terminology.  These statements are only predictions and involve known
and unknown risks,  uncertainties and other factors,  including the risks in the
section  entitled "Risk  Factors,"  that may cause our or our industry's  actual
results,  levels of activity,  performance,  or  achievements  to be  materially
different  from  any  future  results,  levels  of  activity,   performance,  or
achievements expressed or implied by these forward-looking statements.

        Although   we   believe   that  the   expectations   reflected   in  the
forward-looking  statements are reasonable,  we cannot guarantee future results,
levels  of  activity,  performance,  or  achievements.  Except  as  required  by
applicable law,  including the securities  laws of the United States,  we do not
intend  to  update  any of  the  forward-looking  statements  to  conform  these
statements to actual results.

        As used in this prospectus, the terms "we," "us," "our," and "InnovaCom"
means InnovaCom, Inc. and its subsidiaries, unless otherwise indicated.

<PAGE>3

                               PROSPECTUS SUMMARY

        The following  summary is qualified in its entirety by the more detailed
information and consolidated  financial  statements and notes thereto  appearing
elsewhere in this prospectus.  This summary is not complete and does not contain
all of the information you should consider before investing in our common stock.
You should read the entire  prospectus  carefully,  including the "Risk Factors"
section.

InnovaCom, Inc.

        We develop,  market, and provide equipment and services that utilize the
Motion Picture Expert Group first and second  generation  standard for video and
audio  compression  know as MPEG-1 and MPEG-2.  By  utilizing  our  expertise in
MPEG-1 and MPEG-2  technology,  we developed two lines of products which we call
TransPEG and DVDImpact.

        Our TransPEG  system allows  delivery of high quality  digital audio and
video content over broadband  communication  networks for  applications  such as
video broadcasting,  distant learning,  video calls, video conferences and other
video networking  solutions.  Our DVDImpact is a DVD pre-mastering  system using
our latest MPEG-2 compression technology.

        Our   objective  is  to  be  a  leading   provider  of  high  quality,
cost-effective,   audio  and  video   compression   applications   to   industry
professionals,  enterprise customers,  and government agencies.  Our strategy in
achieving this objective includes:

     o    providing products which are modular, scalable and affordable;

     o    enhancing and expanding our product lines;

     o    focusing on marketing to industry professionals, enterprise customers,
          and government agencies;

     o    expanding on our technological expertise; and

     o    expanding sales, marketing, support, and service.

        We  were  incorporated  in  Florida  in  March  1993 as a  research  and
development  company.  In  1996,  we  merged  with  Jettson  Realty  Development
Corporation, a Nevada corporation and changed our name to InnovaCom, Inc.

        Our  principal  office is located at 3400  Garrett  Drive,  Santa Clara,
California 95054, and our telephone number is (408) 727-2447.


<PAGE>4

                                  THE OFFERING

Equity Financing Facility

        Of the shares of common stock being registered for resale by the selling
stockholders,  30,000,000  shares are being  registered in  connection  with our
equity finance facility with Jashell Investment Limited or Jashell.

        On June 19, 2000,  as amended on July 26, 2000, we entered into a common
stock purchase  agreement and related  agreements with Jashell, a private equity
fund  organized  under the laws of the British  Virgin  Islands.  Subject to the
fulfillment  of certain  conditions,  the  agreements  provide us with an equity
financing  facility through which we may sell up to a total of $10,000,000 worth
of shares of our common stock,  at our option,  to Jashell  periodically  over a
24-month  period.  Our  ability  to request a draw down  under the  facility  is
subject to the continued  effectiveness of a resale registration statement filed
with the  Securities  and Exchange  Commission to cover the shares to be issued.
The  amount of  common  stock to be sold at each draw down will not be less than
$250,000 nor more than $1 million.  We have agreed to sell our shares to Jashell
at a price equal to the then current market price of our common stock during the
draw down period,  less a discount of 21% or 24%  specifically  determined based
upon a  formula.  The  number  of  shares  that we may  sell to  Jashell  varies
depending on certain factors, including the market price of the common stock and
the then current ownership interest of Jashell.

        In  connection  with each draw down,  we will grant Jashell a warrant to
purchase  up to 50% of the  number  of  shares  acquired  in a draw  down  at an
exercise price equal to the purchase price of the common stock acquired pursuant
to the draw down.  The warrant will expire 22 business  days after its issuance.
We also  issued a warrant  to Jashell  to  purchase  up to 100,000 of our common
stock at an exercise  price of $0.7027  per share.  Jashell  will either  resell
their  shares in the open  market,  resell  their  shares to other  investors in
negotiated transactions,  or hold our stock in their portfolio.  This prospectus
covers the resale by Jashell either in the open market or to other investors.

        The  resale of the shares  acquired  pursuant  to the  equity  financing
facility are included in this prospectus.

Convertible Debentures

        Of the shares being  registered,  48,985,731  shares of common stock are
being  registered  for resale upon  conversion  of our  outstanding  convertible
debentures, and payment of interest thereon accrued through June 30, 2001.

        From June 1998 to  January  1999,  we issued a series of 7%  convertible
debentures to JNC Strategic Fund for an aggregate principal amount of $4,750,000
pursuant to private placements in which:

     o    the principal amount of $2,000,000 and accrued interest thereon may be
          converted, at JNC Opportunity Fund's option, into shares of our common
          stock at $0.35 per share.  JNC Opportunity Fund is an affiliate of JNC
          Strategic Fund;

     o    the principal amount of $1,500,000 and accrued interest thereon may be
          converted,  at JNC Strategic Fund's option,  into shares of our common
          stock at the lower of the conversion  rate of $0.2575 per share or 75%

<PAGE>5


          of the average  closing bid price over a 5-day trading period prior to
          conversion  on  the  OTC  Bulletin  Board  as  reported  by  Bloomberg
          Financial L.P.;

     o    the principal  amount of $500,000 and accrued  interest thereon may be
          converted,  at JNC Strategic Fund's option,  into shares of our common
          stock at the lower of the conversion  rate of $0.1775 per share or 75%
          of the average  closing bid price over a 5-day trading period prior to
          conversion  on  the  OTC  Bulletin  Board  as  reported  by  Bloomberg
          Financial L.P.; and

     o    the principal  amount of $750,000 and accrued  interest thereon may be
          converted,  at JNC Strategic Fund's option,  into shares of our common
          stock at the lower of the conversion  rate of $0.1275 per share or 75%
          of the average  closing bid price over a 5-day trading period prior to
          conversion  on  the  OTC  Bulletin  Board  as  reported  by  Bloomberg
          Financial L.P.

        In connection with the convertible debentures, we issued warrants to JNC
Strategic Fund to purchase up to 887,500 of our common stock in the aggregate at
an exercise  price of $0.50 per share.  JNC  Strategic  Fund will either  resell
their  shares in the open  market,  resell  their  shares to other  investors in
negotiated  transactions or hold our stock in their  portfolio.  This prospectus
covers the  resale of the  shares of common  stock  underlying  the  convertible
debenture and issuable upon the conversion of the warrants.

        In  addition  to the  warrants  issued to JNC  Strategic  Fund,  we have
warrants  outstanding  to purchase up to 540,000  shares of our common  stock at
exercise  prices of $0.34 and $2.43 per share to  Cardinal  Capital  and 250,000
shares of our common stock at an exercise  price of $1.75 per share to Elizabeth
Hagopian in  connection  with the issuance of the  convertible  debentures.  The
resale of shares of our common stock issuable upon conversion of the warrants is
included in this prospectus.

Additional Shares We Are Registering

        Of the shares  being  registered,  3,700,000  shares of common stock are
being  registered  for  resale  upon the  exercise  of  warrants  issued  to JNC
Opportunity Fund in connection with a series of secured notes issued between May
1999 and August 2000.  These warrants are exercisable  into shares of our common
stock at an exercise  price ranging from $0.25 to $ 1.00 per share.  In addition
to the warrants  issued to JNC  Opportunity  Fund,  we are  registering  572,000
shares of our common stock underlying  outstanding warrants at an exercise price
ranging from $0.16 to $0.84 per share to Cardinal Capital,  and 95,000 shares of
our common stock  underlying  outstanding  warrants at an exercise price ranging
from $0.16 to $.84 per share to Elizabeth Hagopian issued in connection with the
issuance of the secured notes. The resale of shares of our common stock issuable
upon conversion of the warrants is included in this prospectus.

        We are also  registering  75,000  shares of our common  stock for resale
upon exercise of the warrants  issued to our  attorneys.  The exercise price for
these warrants is $0.53 per share.  The resale of the common stock issuable upon
conversion of the warrants is included in this prospectus.

<PAGE>6

        We are also  registering  50,000  shares of our common  stock for resale
upon the exercise of an option issued to Elizabeth Hagopian.  The exercise price
of the option is $1.75 per share.  The resale of the common stock  issuable upon
the exercise of the option is included in this prospectus.

        Finally,  we are  registering  26,134  shares of common stock issued for
services that may be resold by selling stockholders.

                  Summary Unaudited Consolidated Financial Data

        This summary of unaudited  consolidated  financial data has been derived
from our annual and interim consolidated financial statements included elsewhere
in this  prospectus.  You should read this information in conjunction with those
financial  statements,  and  notes  thereto,  along  with the  section  entitled
"Management's Discussion and Analysis of Financial Condition."

<TABLE>
<S>                                           <C>           <C>              <C>            <C>      <C>

                                                                                                          March 3, 1993
                                                                                  Six Months ended         (Inception)
                                                   Year Ended December 31,             June 30,            to June 30,
                                              ------------------------------ --------------------------  ---------------
                                                    1999           1998           2000          1999           2000
                                              ---------------  ------------  -------------  -----------  ---------------
Consolidated Statement of Operations
Data:

Revenue                                       $     507,076    $    107,632   $   386,150   $     96,625   $   1,149,858

Loss from operations                             (4,569,333)    (10,469,450)   (2,639,197)    (2,346,941)    (34,957,679)

Loss from continuing operations before
  income taxes and discontinued operations       (7,399,141)    (15,481,389)   (4,370,827)    (4,222,786)    (45,748,203)

Net Income (Loss)                                (7,139,859)    (16,465,877)   (4,337,890)    (4,045,294)    (47,204,724)

Income (Loss) per Share

Basic and diluted loss per share                      (0.28)          (0.71)        (0.13)         (0.16)              -

Shares used in per share calculation             25,099,278      23,032,965    33,669,082     25,002,535               -

</TABLE>


Consolidated Balance Sheet Data:                                  As of
                                                                 June 30,
                                                                   2000
                                                             --------------
Cash......................................................   $     107,744

Working Capital...........................................     (14,888,352)

Total Assets..............................................         966,038

Total Liabilities.........................................      15,712,882

Stockholders' Equity (Deficit)............................   $ (14,746,844)


<PAGE>7

                                         RISK FACTORS

        An  investment  in the shares of our common stock  offered for resale by
the selling  stockholders is very risky. You should carefully consider the risks
described  below  in  addition  to other  information  in this  prospectus.  Our
business,  operating results,  and financial condition could be seriously harmed
due to any of the following risks. The trading price of the shares of our common
stock could decline due to any of these risks, and you could lose all or part of
your investment.

        We have a limited operating history.

        Since  inception,  our primary  activities  have been the  research  and
development  of MPEG-1 and MPEG-2  products for digital  video  compression  and
processing  technology.  Although during the six months ended June 30, 2000, and
year ended  December 31, 1999,  revenues from product  sales were  approximately
$386,000 and  $507,000,  respectively,  revenues  prior  to these  periods  were
insignificant.  Our  success is  dependent  upon our  ability  to  substantially
increase  sales of our current  products,  and to  develop,  market and sell new
products.

        Unanticipated problems,  expenses, and delays are frequently encountered
in ramping up sales and in  developing  new  products.  Other  factors  that may
affect the development of our products and their sales includes:

     o    new or competing products developed by our competitors;

     o    the  need  to  develop  customer   support   capabilities  and  market
          expertise;

     o    delays in  product  development,  manufacturing  difficulties,  market
          acceptance,  product  quality  problems  that require sales returns or
          allowances; and

     o    the success or failure of sales and marketing activities.

        Failure to increase  the sales of our current  products  and to develop,
market  and sell  new  products  may have a  materially  adverse  effect  on our
financial condition and results of operations.

        We have incurred  significant  losses and expect to continue to do so in
the near future.

        Since our inception,  we have incurred  significant  losses. For the six
months ended June 30, 2000,  and years ended December 31, 1999 and 1998, we have
incurred net losses of  approximately  $4,338,000,  $7,140,000 and  $16,466,000,
respectively.  At June 30, 2000, we had an accumulated  deficit of approximately
$47,205,000  since  inception.  We expect to continue to incur  losses  until we
develop and market our products and achieve  revenues  that exceed our expenses.
We do not  anticipate  operating  profits  before the end of 2000, and we cannot
assure you that we will ever achieve profitability.

        We have  received a qualified  opinion from our  independent  accountant
regarding our ability to continue as a going concern.

        The  report  by our  independent  accountants  contains  an  explanatory
paragraph  regarding  our  ability to  continue  as a going  concern.  Among the
factors cited by the accountants as raising  substantial doubt as to our ability

<PAGE>8


to continue  as a going  concern  include  the fact that we have no  established
source of operating income and that we have recurring losses from operations.

        We need additional  capital to finance our operations and to develop new
products.

        Our future capital  requirements will depend on many factors,  including
cash flow from  operations,  progress  in  developing  new  products,  competing
technological and market  developments,  and our ability to successfully  market
our products.  Because we currently do not have  sufficient  revenues to support
our activities,  we will be required to raise additional  capital through equity
or debt offerings to fund our operations.  Traditionally,  we relied on the sale
of debt to meet our capital requirements. Debt financing will result in interest
expense,  and if  convertible  into  equity,  could  also  dilute  then-existing
stockholders. Any equity financing could result in dilution to our then-existing
stockholders.  If we are unable to raise additional funds, we may be required to
reduce or suspend our operations.

        There may be a change of control and  dilution  upon  conversion  of the
convertible debentures and exercise of warrants.

        JNC  Opportunity  Fund and its affiliate JNC Strategic  Fund may convert
their  convertible  debentures  into  shares of our common  stock at  conversion
prices  equal to the lower of a fixed  price  and a  discount  from the  current
market price of the common stock as of the date of conversion.  In addition,  at
August 15, 2000, JNC Opportunity  Fund and JNC Strategic Fund also held warrants
to purchase 4,587,500 shares of our common stock at exercise prices ranging from
$0.26 to $1.00 per share. If JNC Opportunity Fund and JNC Strategic Fund convert
their  convertible  debentures,  and exercise their warrants,  they could obtain
control over us and significantly dilute the value of other stockholders.  As of
August 15, 2000,  if the holders of the  convertible  debentures  had  converted
their   debentures  and  exercised  their   warrants,   they  would  have  owned
approximately  41% of our  outstanding  common stock.  However,  their ownership
interest may be  significantly  more at such time as they actually convert since
the  conversion and sale of the common stock could have an adverse effect on the
price of our common stock.  The existence of these  convertible  debentures  and
warrants  could  depress  the market  price of our stock and effect the cost and
terms of our future stock placements.

        Future sales of our common stock pursuant to this prospectus may depress
our stock price.

        Sales of a  substantial  number  of shares  of our  common  stock in the
public  market could cause a reduction in the market price of our common  stock.
We had  36,624,593  common shares issued and  outstanding as of August 15, 2000,
which does not  include  the shares  covered by this  prospectus.  Through  this
offering,  the selling  stockholders may be reselling up to 85,281,365 shares of
our common stock. In addition, as of August 15, 2000, we had options outstanding
to purchase  4,822,113  shares of our common stock. As a result of this offering
and future common stock issuance  pursuant to options,  a substantial  number of
our shares of common stock are becoming available for resale which could have an
adverse effect on the price of our common stock.

        We are highly leveraged and all of our assets are secured.

        For at  least  the past  two  years,  we have  financed  our  operations
primarily through the issuance of convertible  debentures and secured promissory
notes. As of June 30, 2000, the amount outstanding in convertible debentures was
$4,750,000  and  the  amount   outstanding  in  secured   promissory  notes  was
$6,475,000.  These convertible debentures and secured promissory notes have been
secured  primarily  by  all of  our  assets.  If we  default  on  any  of  these

<PAGE>9

convertible  debentures,  or if the  holders  of the  secured  promissory  notes
immediately  demand  repayment,  it would have a material  adverse effect on our
business.

        We do not have the cash to make potential payment obligations.

        As of June 30, 2000, we have outstanding secured promissory notes in the
aggregate amount of $6,475,000 with JNC Opportunity  Fund. In addition,  we have
outstanding a series of five year convertible debentures in the aggregate amount
outstanding of $4,750,000 with JNC Strategic Fund and JNC  Opportunity  Fund. We
are in  technical  default  for  failure  to meet  certain  covenants  under the
convertible  debentures and the holders of the convertible debentures may demand
immediate repayment.  Further, under the terms of the convertible debentures, we
owe the holders thereof liquidated damages of $1,567,500 for failure to register
with the  Securities  and  Exchange  Commission  within a specified  time shares
underlying the convertible  debentures.  Although  neither JNC Strategic Fund or
JNC Opportunity  Fund have given notice for immediate  repayment,  if either JNC
Strategic  Fund or JNC  Opportunity  Fund demand  repayment of these  promissory
notes,  convertible debentures,  or liquidated damages we do not have sufficient
cash to repay these  obligations.  Failure to pay on these  promissory  notes or
convertible debentures will have a significant adverse effect on our business.

        The competition is intense in the digital audio and video industry.

        The digital video and audio industry  contains  numerous small and large
competing companies. Many of our actual or potential competitors have:

     o    greater name recognition;

     o    a  larger   installed   base  of  networking   products  and  stronger
          relationships with their customers;

     o    more extensive engineering,  manufacturing, marketing and distribution
          capabilities; and

     o    greater financial, technological and personnel resources.

        Additionally,  we compete in an industry  segment  which is undergoing a
period of  consolidation  in which  companies  resulting from the  consolidation
could  increase  their market  shares,  customer  bases,  sales forces,  product
offerings and technology, and marketing expertise. In addition, we cannot assure
you that our competitors will not develop products equal to or better than those
developed  by  us  or  that  such  products  will  not  receive  greater  market
acceptance.

        We are dependent on third party manufacturers.

        We do not maintain our own manufacturing or production facilities, aside
from  final  assembly  and  testing,  and  we do  not  intend  to  do so in  the
foreseeable future. We anticipate that major sub-assemblies of our products will
be manufactured  and our components  will be supplied by independent  companies.
Many of these independent companies may also manufacture and supply products for
our existing and potential competitors.  Because we do not have any licensing or
other  supply  agreements  with our  manufacturers  and  suppliers,  they  could
terminate their  relationships with us at any time. In the event we are required

<PAGE>10


to replace  our  manufacturers  and  suppliers,  we could  experience  delays in
supplying products to our customers.

        The market acceptance of our products is uncertain.

        We have sold only limited  quantities of our products.  Our success will
depend upon continued and increased acceptance of our products by the technology
industry,  including  independent  third party companies and the general public.
Achieving such acceptance will require significant marketing investment.  We can
not assure you that our existing and proposed  products  will be accepted by the
technology industry at sufficient levels to support our operations.

        Our  current and  proposed  products  are  dependent  on the  technology
industry which has a history of technological obsolescence.

        The digital  audio and video  industry  is  characterized  by  extensive
research and  development  and rapid  technological  changes,  resulting in very
short  product  life  cycles.   Further,   the  audio  and  video   industry  is
characterized  by  intense  competition  among  various  technologies  and their
respective  proponents.  Development of new or improved  products,  processes or
technologies  may render the our products  obsolete or less  competitive,  which
could  adversely  affect our  business  and  results of  operations.  We will be
required to devote  substantial  efforts and financial  resources to enhance our
existing products and to develop new products.

        We are dependent on MPEG-1 and MPEG-2  acceptance  and  continuation  as
standards.

        We have focused much of our resources on products  that utilizes  MPEG-1
and MPEG-2  technology  and the  success of those  standards  will  dramatically
impact our success.  We cannot  assure you that the MPEG-2  standard will remain
the standard in the  industry.  Furthermore,  should the standard be modified or
replaced,  no  assurances  can be given that our  products  can be  successfully
transferred to the alternative standard.

        We  rely  on   integrators,   distributors,   and   original   equipment
manufacturers.

        Our  success  will  depend to a  significant  extent upon our ability to
develop  a  distribution  system  with  integrators,   resellers,  and  original
equipment  manufacturers,  or OEM's,  to distribute and sell our products in the
marketplace.  We cannot  assure you that we will be  successful in obtaining and
retaining  the sales  channel  that is required to market and sell our  products
successfully.

        We rely on intellectual property.

        We have been  issued  one  patent,  but this  patent by itself  does not
provide  significant  protection for the technology in our current products,  or
for the  products in advanced  stages of  development.  We are  documenting  our
intellectual  properties  so  that  we can  file  for  additional  patents,  but
currently we have no active patent applications.  We also hold trademarks on our
name and the names of certain products.

        No  assurances  can be given that  another  company  will not attempt to
infringe  upon  any  of  our  current  or  future  licenses,   patents,   patent
applications,  trademarks, copyrights, or our products and technology or that we
may not  inadvertently  infringe upon any current or future  licenses,  patents,

<PAGE>11


patent  applications,  trademarks,  or  copyrights  of  another  company  or its
products and technology. Such infringement could result in protracted and costly
litigation  and sales losses.  Further,  no assurances  can be given that others
will not  independently  develop  products or technology  that are equivalent or
superior  to ours or that such  products  will not  utilize  the same or similar
technology  developed by us,  whether  protected or  unprotected by a license or
patent.

        There may be possible shareholder dilution from employee,  director, and
other option holders.

        As of August 15,  2000,  there were  options  outstanding  to acquire an
aggregate of 4,822,113 shares of our common stock. These options, which are held
by current and former employees,  directors, and consultants, are exercisable at
prices  ranging from $0.16 to $2.59 per share.  If these options are  exercised,
they could  dilute  the value of other  stockholders  stock,  and  increase  the
concentration  of stock  ownership in the hands of directors and  officers.  The
presence of these options could depress the market price of our stock and affect
the cost and terms of our future stock placements.

        Our stock prices may be volatile.

        The  trading  price  of our  common  stock  could  be  subject  to  wide
fluctuations  in  response  to  quarterly   variations  in  operating   results,
announcements  of  technological  innovations  or  new  products  by us  or  our
competitors,   changes  in  financial  estimates  by  securities  analysts,  the
operating and stock price performance of other companies that investors may deem
comparable  to us, and other  events or  factors.  Moreover,  some of our future
quarter operating results may fall below the expectations of securities analysts
and  investors.  In such event,  the market  price of our common  stock could be
materially and adversely affected. In addition, the stock market in general, and
the  market  prices  for  high-tech  related   companies  in  particular,   have
experienced  extreme  volatility  that often has been unrelated to the operating
performance of such companies.  These broad market and industry fluctuations may
adversely  affect the  trading  price of our  common  stock,  regardless  of our
operating performance.

        We may be subject to penny stock regulations.

        The Securities and Exchange  Commission  has adopted  regulations  which
generally  define a "penny  stock" to be any equity  security  that has a market
price,  as defined,  less than $5.00 per share or an exercise price of less than
$5.00 per share, subject to certain exceptions. Our securities may be covered by
the penny stock rules,  which impose  additional sales practice  requirements on
broker-dealers  who  sell  to  persons  other  than  established  customers  and
accredited  investors such as,  institutions with assets in excess of $5,000,000
or an  individual  with net  worth in  excess of  $1,000,000  or  annual  income
exceeding  $200,000 or $300,000 jointly with his or her spouse. For transactions
covered  by this  rule,  the  broker-dealers  must  make a  special  suitability
determination for the purchase and receive the purchaser's  written agreement of
the transaction prior to the sale. Consequently, the rule may affect the ability
of  broker-dealers  to sell  our  securities  and also  affect  the  ability  of
purchasers to sell their shares in the secondary market.

        The  loss  of  one  of  our  key  personnel  may  adversely  affect  our
operations.

        Our  performance is  substantially  dependent on the  performance of our
executive  officers and key  personnel and on our ability to retain and motivate
such  personnel.  Competition  between high  technology  companies for qualified
personnel is very high,  and  opportunities  for key  employees to move to other

<PAGE>12


companies,  including direct competitors,  are continually  present. The loss of
any of our key personnel  could have a material  adverse effect on our business,
financial  condition,  and operating results.  Our success will also depend upon
our  ability to hire and retain  additional  qualified  personnel,  particularly
those technical employees with MPEG qualifications for whom demand is very high.
An  inability to locate and hire  additional  qualified  employees  could have a
material  adverse  effect on our  business,  financial  condition  and operating
results.  We can not  assure  you  that we will be able to hire or  retain  such
qualified personnel.

                                 USE OF PROCEEDS

        We will not  receive  any  proceeds  from the resale of shares of common
stock by the selling  stockholders.  We will receive  proceeds from any sales of
shares pursuant to the common stock purchase agreement with Jashell and upon any
exercise of warrants  issued to Jashell,  JNC Strategic  Fund,  JNC  Opportunity
Fund, and the other selling shareholders. We intend to use the proceeds from our
sales to Jashell and the exercise of warrants  primarily for the  development of
our MPEG-2 products, for working capital and other general corporate purposes.

                           PRICE RANGE OF COMMON STOCK

        The  following  table  sets  forth the high and low bids  quoted for our
common  stock during each quarter for the past two fiscal year ends and quarters
ended March 31 and June 30, 2000, as quoted on the OTC Bulletin Board.

                                                 Common Stock
Quarter Ended                               High               Low
----------------------                     ------            ------
June 30, 2000                               2.00               .65
March 31, 2000                              3.49              0.31

December 31, 1999                           0.36              0.14
September 30, 1999                          0.45              0.16
June 30, 1999                               0.84              0.19
March 31, 1999                              0.50              0.08

December 31, 1998                           0.19              0.08
September 30, 1998                          0.39              0.08
June 30, 1998                               2.80              0.22
March 31, 1998                              2.81              1.63


        These quotations  reflect  inter-dealer  prices,  without retail markup,
mark-down or commission, and may not represent actual transactions.

        As of  August  15,  2000,  we had  36,624,593  shares  of  common  stock
outstanding  and  approximately  262  stockholders  of  record.  The  number  of
stockholders does not include those who hold our common stock in street name.


<PAGE>13

                                 DIVIDEND POLICY

        We have not declared or paid any cash dividends since our inception.  We
currently intend to retain future earnings, if any, for use in the operation and
expansion  of the  business.  We do not intend to pay any cash  dividends in the
foreseeable  future.  The  declaration of dividends in the future will be at the
discretion of the board and will depend upon our earnings, capital requirements,
and financial position.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                  OF FINANCIAL CONDITION AND PLAN OF OPERATIONS

General

        We were  founded  in 1993,  and  began  significant  operations  in 1996
concentrating  our efforts on the  development of a number of chip,  board,  and
system level MPEG-2  related  products in 1996.  In 1997,  we merged with Sierra
Vista, a Nevada corporation, a development stage company in the field of feature
length film production and  distribution.  As a result of the merger with Sierra
Vista,  we gained access to  approximately  $3 million of working  capital and a
credit facility of up to $5 million.

        During 1998,  we underwent a series of changes  resulting in a change of
management  and a change in  business  direction,  and we  decided to direct our
focus and our resources to those  products  that we believed the most  promising
and closest to market.  In pursuit of that effort,  we  discontinued  our single
chip  MPEG-2  encoder  development  efforts,  closed  Sierra  Vista,  which  has
subsequently been dissolved,  laid off approximately half of our then employees,
took  substantial  steps to reduce our expenses,  and directed our energy on the
completion of those board and system level MPEG-2 products closest to market. As
a result of our efforts,  we shipped our first product to our  customers  before
the end of 1998. In 1999, we continued to emerge from the development stage into
full production with a significant  increase in shipments in the last quarter of
the year.

        During  calendar  year  2000,  we  will  be  concentrating  our  product
development on increasing the use of our existing  products and expanding  their
application into new markets. We expect that our revenues in 2000 will be higher
than in 1999, but we will not achieve  profitability  from operations before the
end of 2000. We  anticipate  modest  staffing  increases in all  departments  to
accommodate this growth. We will be required to raise additional capital in 2000
to fund our losses and to fund anticipated  increases in accounts receivable and
inventory.

Results of Operations

Six Months Ended June 30, 2000, Compared to the Six Months Ended June 30, 1999

Revenues

        Revenues were  approximately  $89,000 and $386,000 for the three and six
month  periods  ended June 30, 2000,  as compared to  approximately  $61,000 and
$97,000  for the same  periods in 1999.  Revenues in 2000 and 1999 were from the
sale of our standard transmission products.


<PAGE>14

Costs of goods sold

        Costs of goods sold were  approximately  $59,000  and  $296,000  for the
three and six month periods  ended June 30, 2000,  as compared to  approximately
$50,000 and $79,000 for the same  periods in 1999.  The product  margins for all
periods  presented in these  statements are not necessarily  indicative of those
that we might  experience at such time, if any, that standard  products begin to
be shipped in full-production quantities for installation by end-users.

Research and development

        Research and development expense increased to approximately $507,000 and
$978,000  in the  three  and  six  month  periods  ended  June  30,  2000,  from
approximately $367,000 and $736,000 in the same periods in 1999. The increase in
research and development  expenditures represents our ongoing program to develop
products to meet market opportunities.

Selling, general and administrative

        Selling,  general and  administrative  expense declined to approximately
$726,000 in the three months ended June 30, 2000, from approximately $884,000 in
the same period in 1999,  a reduction  of about 18%. The decrease in the current
quarter  came almost  entirely  from a reduction  in general and  administrative
expense due to a reclass of  production  period costs in 1999 from cost of sales
to G&A that was not  required in 2000.  For the six months  ended June 30, 2000,
selling, general and administrative expense increased about 7%, to approximately
$1,751,000  from  approximately  $1,629,000  in the same  period  in  1999.  The
increase is due to the hiring of additional sales staff and compensation expense
recognized  upon the issuance of stock options and warrants in the first quarter
of 2000 offset by the reclass of production period costs discussed above.

Interest expense, net of interest income

        Interest expense decreased to approximately $795,000 in the three months
ended June 30, 2000, from approximately $1,217,000 in the same period in 1999, a
reduction of about 35%. This  reduction was the net result of a lower balance in
outstanding  convertible debentures and the expiration of the agreement to pay a
finder's fee for any funding from the holders of the convertible  debentures and
the secured  promissory notes. For the six months ended June 30, 2000,  interest
expense  decreased  about 8%, to  approximately  $1,732,000  from  approximately
$1,876,000  in the same period in 1999.  This  reduction was the net result of a
lower balance in  outstanding  convertible  debentures and the expiration of the
agreement  to pay a  finder's  fee for  any  funding  from  the  holders  of the
convertible debentures and the secured promissory notes.

Loss from continuing operations

        As a  result  of  the  financial  results  explained  above,  loss  from
continuing operations decreased to approximately  $1,998,000 in the three months
ended June 30, 2000, from approximately $2,457,000 in the same period in 1999, a
reduction of about 19%.  For the six months  ended June 30, 2000,  the loss from
continuing   operations   increased  $148,000  or  about  4%,  to  approximately
$4,373,000 from  approximately  $4,225,000 in the same period in 1999. This is a
direct  reflection of the increased  expenditures in manufacturing  and research
and  development  expenses to roll out product offset by the decrease in finance
costs associated with the borrowings.

<PAGE>15

Year Ended December 31, 1999 Compared to December 31, 1998

Revenues

        Revenues increased to approximately $507,000 for the year ended December
31, 1999,  from  approximately  $108,000  for the year ended  December 31, 1998.
Approximately  66% of the revenue in 1999 was  recognized in the last quarter of
the year. This reflects the first volume  shipments of our products to customers
for installation in large-scale  projects.  The majority of the revenue reported
in 1998 was for shipments of pre-production and sample products.

Costs of Goods Sold

        Costs  of goods  sold  was  approximately  $492,000  for the year  ended
December  31,  1999,  as compared to  approximately  $339,000 for the year ended
December  31,  1998.  The  increase  from 1999 to 1998 is  primarily a result of
increased  shipments  but  also  reflects  cost  increases  attributable  to the
transition from a development stage to manufacturing stage enterprise.  Costs of
goods  sold as a  percentage  of  sales  as seen in both  1999  and  1998 is not
necessarily  representative  of the level that we might experience at such time,
as any, that products begin to ship in volume production levels.

Research and Development

        Research and development expense declined to approximately $1,823,000 in
the year ended  December 31, 1999,  from  approximately  $3,400,000 for the year
ended December 31, 1998. This reduction results primarily from the actions taken
in June of 1998 to reduce  our  spending  in all areas  including  research  and
development. Partially offsetting this reduction was an increase in research and
development  spending  recognized  as some costs  previously  allocated to other
departments were  reclassified into research and development in the last quarter
of 1999.

Selling, General and Administrative

        Selling,  general and administrative expenses decreased to approximately
$2,762,000 for the year ended December 31, 1999, from  approximately  $5,902,000
during the same period in 1998. The decrease from 1998 to 1999 results primarily
from the substantial cuts in spending made in June 1998.

Impairment Loss on Property and Equipment

        In June 1998, we abandoned our MPEG-2 chip  development  efforts,  which
reduced  the  value of the  development  equipment  and  software  that had been
purchased for this work. We recognized an expense of  approximately  $937,000 at
that time to write these assets down to their realizable value. No corresponding
expense occurred in 1999.

Interest Expense, Net of Interest Income

        Interest  expense,  net of interest  income  decreased to  approximately
$2,832,000  during  the  year  ended  December  31,  1999,  from   approximately
$4,751,000 for the year ended December 31, 1998. The largest single component of
interest  expense in both years  relates to  interest  imputed  from  conversion
features  of the debt,  and from  warrants  issued in  connection  with the debt
placement recognized at the time new debt was issued. In 1998, most new debt was

<PAGE>16


in the form of debentures that could convert into stock at a price below market,
which generated large amounts of imputed interest.  Most new debt in 1999 was in
the form of  demand  notes,  which  were not  convertible  and did not cause the
recognition of imputed interest.  The decline in imputed interest resulting from
new debt  issuance,  and from the issuance of  associated  warrants from 1998 to
1999,  was  approximately  $2,357,000.  This decline was partially  offset by an
increase in stated interest of approximately $559,000 resulting from an increase
in overall debt levels from 1998 to 1999.

        Interest income was not material in either 1999 or 1998.

Income Tax Expense

        Income tax  expense  was  approximately  $2,000 for the two years  ended
December 31, 1999 and 1998. This represents the minimum franchise tax payable to
the State of California by us and our non-operating Florida subsidiary.

Loss from Discontinued Operations

        On June 15, 1998,  our board of  directors  decided to  discontinue  the
operations  of Sierra  Vista,  our  wholly-owned  subsidiary  and  entertainment
segment of the business.  At that date, we wrote down Sierra  Vista's  assets to
disposal value and recognized a loss on disposal of  discontinued  operations of
approximately $1,155,000.  Sierra Vista's operations lost approximately $400,000
in 1998.

Gain on Extinguishment of Liabilities

        In 1999 and 1998,  we settled a number of  liabilities  at  discounts to
face amount. The total of these discounts declined to approximately  $235,000 in
1999 from approximately $573,000 in 1998. This decline reflects the reduction in
creditor claims for past due liabilities  pressed against us in 1999 relative to
1998.

Liquidity and Capital Resources

        Since our  inception,  our revenues  were not  sufficient to support our
operations,  and revenues will not be large enough to support  operations  until
such time, if any, that our current products and future products, if any, attain
substantial  market acceptance.  Historically,  we funded our operations through
sale of equity and debt,  and we expect to continue to finance our operations in
this manner for the immediate future.  However,  in the event that we are unable
to obtain  adequate  financing,  there will be a material  adverse effect on our
ability to meet our business objectives.

        On June 30, 2000, we had a cash balance of approximately  $108,000 and a
working capital deficit of approximately $14,889,000. This compares with cash of
approximately   $303,000  and  a  working  capital   deficit  of   approximately
$17,309,000  at December 31, 1999.  The decrease in working  capital  deficit is
largely a result of the  conversion of $4,690,000 of  convertible  debentures to
equity less an increase in secured  promissory  notes and other  liabilities  of
approximately $2,300,000.

        During the quarter ended June 30, 2000, we borrowed an additional  total
of  $1,300,000  from the  investor  who  previously  provided  funds to us. This
borrowing is evidenced  in the form of three notes.  The notes bear  interest at
13% and are due on  demand.  In  conjunction  with this  funding,  we issued the

<PAGE>17

holder of the notes five year  warrants  to  purchase  up to  650,000  shares of
common stock at prices ranging from $0.37 to $0.50 per share.

        On July 11, 2000, we borrowed $425,000 from an investor in the form of a
note. The note bears interest at 13% and is due on demand.  In conjunction  with
this note,  we issued five year  warrants  to  purchase up to 212,500  shares of
common stock at $.30 per share.

        Net cash used in operating activities from continuing operations totaled
approximately  $4,905,000  during fiscal 1999 and $7,182,000 during fiscal 1998.
Discontinued  operations used additional cash of approximately $319,000 in 1998.
This  cash  usage  resulted  primarily  from  the net  losses  of  approximately
$7,140,000  in 1999 and  $16,466,000  in 1998.  The net loss in 1999 was  offset
principally by non-cash interest expense imputed on the issuance of debt in 1999
and by interest and penalties  accrued on the convertible  debentures and demand
notes  outstanding  during  the  year.  The net  loss  during  1998  was  offset
principally by non-cash  interest expense imputed on the convertible  debentures
issued in 1997 and 1998,  increase in accounts payable and accrued  liabilities,
write down of the  discontinued  assets of Sierra  Vista,  and the write down of
assets impaired when we closed our chip development efforts.

        Net  cash  flows  from  financing   activities  rose  to   approximately
$5,158,000 in fiscal 1999 from approximately  $4,603,000 in 1998. During 1999 we
received  $4,200,000 from the sale of demand notes,  and an additional  $750,000
from the sale of convertible debentures. During 1998 we received $4,000,000 from
the  sale of  convertible  debentures.  Also in 1998 we  received  approximately
$778,000 from four other lenders of which approximately $174,000 was repaid, and
approximately  $468,000 of such debt converted into our common stock. Total debt
converted into common stock in 1998 was $4,936,876.

        In 1999 we purchased  approximately  $9,400 of property and equipment as
compared to approximately $1,217,000 in 1998.

        Between  December 1997 and January 1999, we issued a total of $9,750,000
face value of  convertible  debentures  to two investors who are related to each
other.  The  convertible  debentures  bear interest at 7% and are due five years
after issuance.

        At the end of 1999, we owed $9,440,000 on convertible debentures,  which
is net of  $310,000  converted  into our  common  stock  during  1998 and  1999,
$4,200,000 on secured promissory notes, and another $100,000 on short term notes
to related parties.  Accrued liabilities  included  approximately  $2,482,000 in
accrued interest and penalties related to these debts.

        On  December  22,  1997,  we  issued  $5  million  in the  aggregate  of
convertible debentures receiving  approximately  $4,690,000 in net proceeds. The
convertible  debentures  bear interest at 7% and are due December 22, 2002.  The
debentures are convertible into shares of our common stock at a conversion price
equal to the  lesser  of (i) $3.47 and (ii) 80% of the  average  closing  market
price for the five  trading days prior to  conversion.  In  connection  with the
private  placement,  we issued five-year  warrants to purchase 250,000 shares of
our common  stock at $3.00 per share and for  250,000 at $4.00 per share.  These
warrants  were  replaced by warrants  with similar  terms except for an exercise
price of $0.50 in August 1998.  Through  February 29, 2000, the holders of these
convertible  debentures  converted  a  total  of  $2,900,000  face  value,  plus
approximately $418,000 of accumulated interest,  into 8,422,644 shares of common
stock.  In March 2000, the remaining  $2,100,000  face value of the December 22,

<PAGE>18


1997,  convertible debenture plus approximately $330,000 of accrued interest was
converted into 1,988,947 shares of common stock.

        On June 29, 1998, we issued $2 million in the  aggregate of  convertible
debentures  that bear interest at 7% and are due June 29, 2003.  The  debentures
are convertible  into our common stock at a conversion  price of $.35 per share.
In connection with the issuance of these convertible  debentures,  we issued the
debenture  holder  five-year  warrants to purchase  500,000 shares of our common
stock at $.50 per share.

        On August 28, 1998, we issued additional  convertible  debentures in the
aggregate  principal  amount  of  $500,000,  with  the  right  to issue up to an
additional  $1 million  more  convertible  debentures  under the same terms.  In
October and November of 1998, a total of $1 million more convertible  debentures
were issued.  The convertible  debentures  accrue interest at the rate of 7% per
annum and are convertible  into shares of our common stock at a conversion price
equal to the lesser of (i) 125% of the five-day  average share price at the time
of  issuance  and (ii) 80% of the five day  average  share  price at the time of
conversion  for  conversions  prior  to  120  days  after  issuance,  77.5%  for
conversions  120-150 days after issuance,  and 75%  thereafter.  The convertible
debentures have a term of five years,  expiring August 28, 2003, and are secured
by all of our assets. As part of the issuance of the convertible debentures,  we
issued to the  debenture  holders  five-year  warrants  to purchase up to 75,000
shares of our  common  stock at $.50 per  share.  Also in this  transaction,  we
canceled  previously  issued  warrants to  purchase up to 250,000  shares of our
common stock at $3.00 per share and up to 250,000 shares at $4.00, replacing the
canceled  warrants  with a like number of  five-year  warrants  to purchase  our
common stock at a price of $.50 per share.

        On December 15, 1998,  we issued an additional  $500,000 in  convertible
debentures for working capital under the same terms as those issued in August of
1998. In conjunction with the sale of these convertible debentures, we issued to
the debenture holders five-year warrants to purchase up to 125,000 shares of our
common stock at $.50 per share.

        On January 15, 1999,  we issued an  additional  $750,000 in  convertible
debentures  for working  capital  under the same terms as those issued in August
and  December  of 1998.  In  conjunction  with  the  sale of  these  convertible
debentures, we issued to the debenture holders five-year warrants to purchase up
to 187,500 shares of our common stock at $.50 per share.

        In 1999,  we borrowed a total of $4,200,000  from JNC Strategic  Fund or
JNC Opportunity Fund who had purchased the convertible  debentures  evidenced in
the form of ten separate notes.  An additional  $975,000 was borrowed on another
three notes in the quarter ended March 31, 2000.  The notes bear interest at 13%
and are due on demand.  In conjunction  with these thirteen notes, we issued the
holder of the notes  five-year  warrants to purchase up to 487,500 shares of our
common stock at prices ranging from $0.30 to $1.00 per share.

        In connection  with the sales of the  convertible  debentures and demand
notes in 1997 through  1999, we issued  five-year  warrants to purchase up to an
aggregate  total of 1,457,000  shares of our common stock at prices ranging from
$0.16 per share to $2.43 per share to two finders.

        We do not believe we will be able to  internally  generate the cash that
will be required to fund our operations and to pay off the liabilities  incurred
in prior periods for at least the balance of 2000. Accordingly, we will require

<PAGE>19

additional  funding to finance its  operations.  Since  December  1997,  we have
financed our  operations  through the  issuance of  convertible  debentures  and
demand notes to two investment funds that are affiliated with each other, but no
assurance  can be given that these  investors  will continue to provide funds to
us. In this event, we will need to secure additional  financing from alternative
sources.  We are already actively pursuing  alternative  funding sources through
the equity  financing  facility  with  Jashell.  There can be no assurance  that
additional funding will be available on terms favorable to us.

                                    BUSINESS

Overview

        We develop,  market and provide  equipment and services that utilize the
Motion Picture Expert  Group's first and second  generation  standards for video
and audio compression  known  respectively as MPEG-1 and as MPEG-2. In the past,
video images were  transmitted and stored almost  exclusively in analog formats.
Digital video  technology,  including our  technology,  has been  developed more
recently and provides several benefits over analog.  For example,  unlike analog
video,  digital  video can be  compressed,  providing  significant  storage  and
transmission  efficiencies,  and  can  be  duplicated  and  transmitted  without
significant  loss of  quality.  Digital  video also  allows  editing,  indexing,
distribution,  and storage  features not available in analog  formats.  With the
recent growth of high bandwidth  network capacity,  broadcast-quality  real-time
video over networks using compressed digital video is rapidly becoming available
and cost effective.

        The Moving Picture Experts Group or MPEG was formed in 1988 to develop a
worldwide industry standard for digital  compression of video. In 1991, the MPEG
committee adopted the first technical  standard of digital video compression for
full video motion for  personal  computers,  which is known as MPEG-1.  The MPEG
committee determined that a higher quality digital video standard was needed for
broadcast quality video and eventually adopted the second-generation standard of
MPEG  for  video  and  audio  compression  known as  MPEG-2.  The  MPEG-2  video
compression standard defines the standards applicable to broadcast quality video
for compression,  storage and  transmission,  and is the standard  worldwide for
video  compression at the professional  level. It is the chosen standard for the
FCC-mandated migration to digital video broadcast, for all DVD applications, for
future  HDTV and will  appear on  computing  and  networking  and  communication
platforms of all types.

        We have been  focusing  on the  development  of products  utilizing  the
MPEG-2 standard since 1996. By utilizing our expertise in MPEG-2 technology,  we
developed a suite of products  to meet the  emerging  demand for audio and video
compression  products. In year 2000, we developed MPEG-1 versions of some of our
MPEG-2  TransPeg  products  to sell into  markets  where  lower  costs,  limited
feature-set systems, are attractive. By designing our products to be modular and
scalable,  we provide  customers the  flexibility of setting up a system to meet
their needs.

Corporate History

        We  were  originally  incorporated  in  Florida  in  March  of 1993 as a
research and  development  company and were  essentially  dormant until 1996. In
March of 1996,  we began to  emphasize  the  development  of  broadcast  quality
encoded video utilizing the MPEG-2 standard for video and audio  compression and
began development of a video compression chip and related MPEG-2 technology.

<PAGE>20

        In July 1996, we merged with Jettson Realty Development  Corporation,  a
Nevada corporation.  The merger took the form of a share for share exchange,  in
which all of our  outstanding  shares were  exchanged for  approximately  52% of
Jettson  Realty  Development.  The merger was  accounted  for under the  reverse
take-over method of accounting.  Thereafter,  the name of Jettson was changed to
"InnovaCom, Inc."

        In May 1997,  we acquired  Sierra  Vista  Entertainment,  Inc., a Nevada
corporation  in a share for share exchange by issuing shares of our common stock
to Sierra  Vista  shareholders.  Sierra  Vista was a motion  picture  production
company and as a result of the acquisition, we gained access to approximately $3
million of working capital and a credit facility of up to $5 million.

        After  the  Jettson   Realty   Development   merger  and  Sierra   Vista
Entertainment  acquisition,  we continued to focus on  developing  digital video
compression  and  processing  technology  to  provide  broadcast  quality  video
encoding and processing  products and systems utilizing the MPEG-2 standard.  At
that time,  our emphasis was the  development of single chips,  multiple  chips,
circuit boards,  software, and complete digital video compression and processing
systems.

        During 1998,  we  underwent a cash crisis which  resulted in a series of
changes including a change of management and a change in business direction.  We
decided to direct our focus and our resources to those products that we believed
the most  promising  and  closest to  market.  In  pursuit  of that  effort,  we
discontinued our single chip MPEG-2 encoder development  efforts,  closed Sierra
Vista, which has subsequently been dissolved, laid off approximately half of our
then employees,  took substantial steps to reduce our expenses, and directed our
energy on the completion of those board and system level MPEG-2 products closest
to  market.  As a result of our  efforts,  we shipped  our first  product to our
customers  before the end of 1998.  In 1999,  we  continued  to emerge  from the
development stage into full production with a significant  increase in shipments
in the last quarter of that year.

Our Strategy

        Our   objective   is  to  be  a  leading   provider  of  high   quality,
cost-effective,   audio  and  video   compression   applications   to   industry
professionals,  enterprise  customers and  government  agencies.  To achieve our
business  objective,  we have  identified  the following  key  components to our
business strategy:

               Providing  products which are modular,  scalable and  affordable.
        Because the digital audio and video compression  market is emerging,  we
        believe we have to remain  flexible to changes.  By  providing a product
        that is modular, scalable and affordable, we believe that we can provide
        a products that meets the demands and specific needs of our customers in
        a variety of markets and industries.

               Focusing  on  marketing  to  industry  professionals,  enterprise
        customers and government agencies.  Our products are designed to provide
        high quality audio and video output which is currently  used by industry
        professionals,  enterprise customers and government.  We intend to focus
        our marketing efforts on these customers.

               Expanding on our technological expertise.  We   believe that  in
        order to succeed  in  this  market, we need to be able to respond to and
        rapidly incorporate new technologies. We intend to continue to invest in

<PAGE>21


        the  development of new technologies  and  products to  address evolving
        customer requirements.

               Expanding  our sales of support and service.  We believe there is
        significant  opportunity  to expand our sales of  extended  warrant  and
        service contracts.

Target Markets

        Video Transmission

        With the increase in bandwidth in the internet,  in many intranets,  and
in a variety of available  standard  point-to-point  carriers,  applications for
transmission  of  broadcast  quality  digital  video are emerging  rapidly.  Our
targeted applications include:

     o    movement of video within  multi-location  video  production  houses or
          between multiple  contributors to the creation of video content (video
          collaboration);

     o    real time medical diagnosis or consultation between multiple locations
          for  medical  purposes  or for  collaborative  efforts in the  general
          business environment;

     o    deposition or arraignment  by video to avoid  prisoner  transportation
          and to reduce costs;

     o    education or training from one central location dispersed to satellite
          classrooms;

     o    surveillance  or  security  in  applications  where  video  quality is
          essential; and

     o    a wide range of other situations.

        In general, as available carrier bandwidth increases,  users are finding
ways to utilize broadcast quality digital video to improve their operations, and
bandwidth and  infrastructure  providers are discovering that broadcast  quality
digital video is not only content to fill their pipelines,  but can serve as new
sources of revenue. In addition,  it helps infrastructure  providers justify the
costs associated with some broadband networks.

        Video Content Creation

        As the demand for broadcast  quality  digital  video grows,  so will the
demand  for tools to  produce  it. Our first  offering  into this  market is the
DVDImpact,  an  integrated  suite of tools  intended  for a  professional  level
customer who plans to edit digital  video  content into a completed  piece ready
for end-user consumption.  The target customer includes not only the established
trade shop that is  converting  from analog  based video  technology  to digital
technology,  but also corporate,  government, and institutional users who create
their own content for internal uses.

        We  believe  that  creation  of  digital  video  content  by  corporate,
government,  and  institutional  users for internal  consumption  could increase
sharply  with the wide  acceptance  of DVD format  and the rapid  decline in the
costs  associated with the production of  close-to-professional-quality  digital
video content that is seen currently.


<PAGE>22

        The conversion of the video market from analog to digital is expected to
create  demand for a wide range of products  to replace  software  and  hardware
tools  that were built to  service  analog-based  video.  We are  developing  or
considering  a number of  potential  products  that are intended to address this
demand,  with a user look and feel that  mimics  that of the analog  tools being
replaced.

Our Products and Technology

        We have  developed core  technologies  and  methodologies  and integrate
complimentary third party products for digital video compression,  transmission,
and processing technology into our applications.  We adhere to MPEG-1 and MPEG-2
non-proprietary  "open  standards" to enhance  flexibility and market appeal for
our products.  We have several products that are either  currently  released for
shipping,  or that are in advanced  stages of development  and are scheduled for
release in late 2000.  In  addition  we have  multiple  development  projects in
process or under  consideration  to enhance the  features  of  products  already
released  or  to  develop   products  in   complimentary   or  closely   related
applications. We currently sell and support the following products:

        TransPEG(R)

        Until recently,  video  transmission over networks was restricted to low
frame counts,  small viewable windows, and low pixel counts because of data rate
limitations within the carriers.  Alternatively,  carriers with the bandwidth to
achieve higher quality video were too expensive for widespread usage. We believe
that the rapidly  increasing  broadband now available and becoming  available in
affordable networks,  including both intranet and internet, has created a demand
and opportunity for substantial growth in video transmission  products to supply
real-time, broadcast-quality video.

        We are  currently  marketing  three such  transmission  products  in our
TransPEG  line of  products.  These are  interchangeable  digital  multi-channel
transmissions systems that compress video, transmit in standard carrier formats,
and  decompress  at the viewer's  location.  The  TransPEG  line of products are
available  for a variety  of  standard  carriers  such as ATM,  T1/E1 and 10/100
BaseT, support unicast,  multicast and broadcast  transmission,  and feature web
based controls. The TransPEG line of products are as follows:

     o    TransPEG  Transmission  Systems.  TranPEG  Transmission  Systems are a
          cost-effective  solution for high quality video  transmission and have
          been used  successfully  in  multiple  applications,  including a 24x7
          emergency  response system,  TV broadcasts using  terrestrial  carrier
          lines,   desktop   video-conferencing   and   training   at  a   major
          pharmaceutical  firm,  airborne video  surveillance,  and telemedicine
          between a major hospital and its outlying clinics.

     o    TransPEG  TDLT. The TransPEG TDLT is designed to deliver the utmost in
          reliability,  flexibility  and video  quality  for  distant  learning
          application. We designed the system to address the needs of education,
          enterprise  and  government   clients  for  remote  education,   video
          conferencing and video surveillance application.

     o    TransPEG  TNET.  The TransPEG TNET is a compact,  cost-effective,  and
          proven  enabler  of quality  digital  video  over  existing  broadband
          networks in business critical  environments.  We designed the TransPEG
          TNET  for  high  demand  video   transport  such  as   uni-directional

<PAGE>23

          applications such as point-to-point video transport or network node in
          space-constrained environments.

        Sales for the six months  ended June 30, 2000,  and year ended  December
1999 and 1998, from the TransPEG System were approximately  $386,150,  $945,000,
and $41,000, respectively.

        On August 15,  2000,  we entered into an agreement  with  ClubCom,  Inc.
whereby  ClubCom will acquire our TransPEG  servers to integrate  into ClubCom's
product  and  service   offerings  to  allow  for  demographic   specific  video
programming.  Under the terms of the  contract,  ClubCom has agreed to initially
purchase 55 units and may purchase additional subject to purchase orders.

        DVDImpact(TM)

        DVDImpact  is a DVD  premastering  suite which  integrates  MPEG-2 video
compression technology developed by us with a number of software tools developed
by third parties.  DVDImpact  targets  corporate and professional  users for the
design of custom DVD's.  We intended the DVDImpact to be a price and performance
leader with most of the functionality of competing  high-end  systems,  but at a
much lower price.

        Sales for the year ended  December 31, 1999,  for the DVDImpact  System,
were approximately  $43,000. There were no sales of the DVDImpact System in 1998
or in the six months ended June 30, 2000.

Sales and Marketing

        We are  marketing  our  system-based  TransPEG  and  DVDImpact  line  of
products to the professional video industry through:

o   direct sales calls                         o  professional video dealerships
o   system integrators                         o  attendance at national and
o   strategic partnerships with larger, more      international trade shows
    established networking companies


         Because our  products  have been in the  development  stage until
recently, we have not achieved substantial revenue from sales.

Competition

        We face competition from numerous companies, some of which are more
established,  have  greater  market  recognition,  and have  greater  financial,
production,  and  marketing  resources  than we do. Our products  compete on the
basis of certain factors, including:

o first to market;                             o product  capabilities;
o product  performance;                        o price;
o  support  of  industry  standard;            o ease of use;
o  customer support;                           o user productivity;
o system reliability;                          o system stability.


<PAGE>24

        The market for our products is competitive,  subject to rapid change and
significantly  affected by new product introductions and other market activities
of industry  participants.  We face direct and indirect competition from a broad
range of  competitors  who offer a variety  of  products  and  solutions  to our
current and potential  customers.  Many of our competitors have longer operating
histories,  a larger installed base of customers and greater market  experience,
and greater financial,  technical,  name recognition and other resources than we
do.  Competition to supply the markets  identified by us can be expected to grow
as the markets mature.

        Our main competitors for the video transmission  market include FVC.COM,
Inc., Optibase,  Optivision, and Lucent Technologies,  Inc. Our main competitors
for the video content creation market include Spruce  Technologies,  Inc., Sonic
Solutions,  and Minerva  Systems,  Inc.  Numerous other companies offer products
that do or will compete with our products, and the number of competing solutions
can be expected to grow.  This growth will come both from new companies  founded
to participate in the markets, and from established companies in related markets
widening their product offerings into the markets identified by us.

Research and Development

        Since our inception,  we have made  substantial  investments in research
and development.  We are continually designing and developing new generations of
products to provide improved performance and enhance functions.

        For the past two years,  the  majority of our efforts  have been devoted
toward the research and development of digital video compression,  transmission,
and processing.  Product  development is performed mostly at our headquarters in
California  by  engineering  and  technical   employees,   assisted  in  certain
specialized  areas by  consultants.  Our total  expenditures  for  research  and
development  were  approximately  $1,823,000  and $3,400,000 for the years ended
December 31, 1999 and 1998, respectively.

        We are currently  developing  an MPEG-2  encoder board which we call the
DV-2110.  The DV- 2100 is designed to act as the system interface,  I/O manager,
and host for third party MPEG-2 encoder  chips.  We intends to embed the DV-2110
in subsequent  versions of our TransPEG and DVDImpact  lines of product,  and to
sell the  board  as a  stand-alone  component,  or  packaged  with  certain  our
developed  software as an OEM product to  customers  in markets that we does not
currently  service with our own system level products.  The board is intended to
be  compatible  with  personal  computers  running  Windows 95 and NT  operating
systems,  and to  operate  with a variety  of video  compression  hardware.  The
modular nature and flexible  architecture  of our products are designed to allow
it to  function  in a wide range of digital  audio and video  applications  in a
variety of different hardware and software environments.

Employees

        As of June 30, 2000, we had approximately 24 full-time  employees.  None
of our employees is represented by any collective  bargaining  agreements and we
have never  experience a work stoppage.  We consider our  relationship  with our
employees to be good and we have not experienced any interruptions of operations
due to labor disagreement.

<PAGE>25

Facilities

        We are currently  renting  approximately  18,000 square feet of space in
Santa Clara, California, which includes offices and research space under a lease
agreement  that runs  through  December  2002,  with an option for a  three-year
extension.  The monthly base rent is currently  $30,600,  increasing by $900 per
month for each year through the end of the lease term,  plus operating  expenses
for the common areas of the entire complex equal to our pro-rata  square footage
of the complex  (approximately  47% of the building,  27% of the  project).  The
offices  house all of our  operations  including  the assembly and final testing
required for shipment of our products.

        Sierra  Vista  previously  occupied  approximately  2,800 square feet of
office space in Beverly Hills,  California under a three (3) year original lease
agreement effective October 1, 1997, at a rate of $5,882 per month for the first
eighteen  months and $6,162 per month  thereafter.  This lease was guaranteed by
us. In 1998,  Sierra Vista vacated the space and it was  subsequently  re-let by
the landlord to an independent  third party without adverse  financial impact to
us.

                                   MANAGEMENT

        Our directors and executive  officers,  their ages,  positions held, and
duration as such, are as follows:

<TABLE>
<S>                       <C>                                       <C>    <C>

Name                      Position                                  Age     Period
----------------------    ---------------------------------------  -----    --------------------------

Frank J. Alioto           President, Chief Executive Officer,       52      June 1998     - Present
                          Director

James D. Casey            Chief Financial Officer, Director         57      November 1999 - Present

Mark Koz                  Director                                  45      March 1993    - Present

Tony Low                  Director                                  46      October 1996  - Present

Robert Sibthorpe          Director                                  51      May 1997      - Present

John Champlin, M.D.       Director                                  44      October 1997  - Present

</TABLE>

Business Experience

        The  following  is  a  brief  account  of  the  education  and  business
experience  during  at least  the past five  years of each  director,  executive
officer,  and key employee,  indicating the principal  occupation and employment
during that period,  and the name and principal  business of the organization in
which such occupation and employment were carried out.

        Frank J. Alioto has served as our president  and director  since July 1,
1998,  and a director  since June 30,  2000,  and  chairman  of the board  since
December 1998. From 1993 until 1997, Mr. Alioto was chief  operating  officer of
Alamar Electronics, a broadcast television equipment manufacturer that he joined
as part of a  successful  financial  turnaround  project  that  led to  eventual
acquisition  by Philips NV in 1995.  Previously,  he  co-founded  ALTA Group,  a
manufacturer of advanced digital video systems for professional  use, and served

<PAGE>26


as vice  president  of  marketing  and sales until the  company was  acquired by
Dynatech.  Mr. Alioto has over 25 years of  experience in broadcast  television,
and in management of advanced electronic equipment manufacturers who service the
broadcast and video markets.

        James D. Casey has served as our chief financial  officer since November
1999 and was  appointed to the board of directors  in February  2000.  From 1994
until 1999,  Mr.  Casey was the chief  financial  officer and vice  president of
finance of Rebus Software,  a privately held company in the field of CAD/Process
Design  software.  Previously he held similar  positions  with a number of other
high  technology  semiconductor,   software,  and  telecommunications  companies
including Macronix,  OmniTel, and Forte Communications,  Inc. Mr. Casey is a CPA
and holds a bachelor of science degree, cum laude, from Northeastern University,
and an master of business  administration  from the Amos Tuck School of Business
at Dartmouth College.

        Mark Koz has served as our director since March 3, 1993. Previously,  at
various  times,  he also served as our  chairman of the board,  chief  executive
officer  and  president,  and chief  technical  officer.  Mr. Koz was also chief
executive officer, chief technical officer and a director of FutureTel from 1993
to  1995,  and has been  chief  executive  officer  of  Intelligent  Instruments
Corporation since 1993. Currently he is employed as an independent consultant in
the telecommunication industry. Mr. Koz has five years of technical education at
Florida Technological  University  (University of Central Florida). In addition,
he is a voting member of the Moving  Picture  Experts Group,  the  international
standards-setting body for MPEG.

        Tony Low has served as our director since October 1996. Since July 1997,
Mr. Low has been chief operating officer of Darwin Digital,  a Saatchi & Saatchi
Vision  Company  involved in  interactive  advertising  and media  buying.  From
January 1996 through June 1997, Mr. Low was director of business  affairs at the
Los Angeles based Saatchi  Entertainment Group, a division of Saatchi & Saatchi,
the multinational  advertising  agency.  From June 1993 through January 1996, he
was president of Tercer Mundo,  Inc., a company marketing sound recordings,  and
from  October  1983  through  June 1993 he was partner and  business  manager at
Oberman, Tivoli, Miller and Low, an entertainment industry accounting firm.

        Robert Sibthorpe has served as our director since May 1997.  Since
December 1998, Mr.  Sibthorpe has served as a financial  consultant to Canaccord
Capital.  Mr.  Sibthorpe has also been the owner of Mag South Research,  Inc., a
geological  and financial  consulting  firm since  October 1996.  From June 1986
through April 1996, Mr. Sibthorpe was with Yorkton Securities,  Inc. involved in
investment  banking.  Mr. Sibthorpe has an master of business  administration in
finance and a bachelor of science in Earth  Sciences both from the University of
Toronto.

        John  Champlin,  M.D. has served as our director  since October 1997. He
has been owner and  president of the Med Center  Medical  Clinic in  Carmichael,
California,  since 1993.  Prior to founding Med Center Medical Clinic,  he was a
medical director of Madison Center from 1988 to 1993. He also has been associate
clinical  professor,  family practice,  at the University of California at Davis
since 1986. Mr.  Champlin earned his doctor of medicine degree at the University
of Florida.

Committees of the Board

        The board has an audit committee and a compensation committee. The audit
committee  consists of Mr. Low and Mr. Sibthorpe and the compensation  committee
consists of Mr. Koz and Mr. Sibthorpe.

<PAGE>27

        The primary functions of the audit committee are to review the scope and
results of audits by the our independent  auditors,  the our internal accounting
controls, the non-audit services performed by the independent  accountants,  and
the cost of accounting  services.  The audit  committee met in the first half of
2000 to review the results of the years ended December 31, 1998 and 1999, and to
consider the performance and results of the audits.

        The  compensation  committee  administers our various option plans,  and
approves compensation, remuneration, and incentive arrangements for our officers
and employees.

Director Compensation

        Each  director  receives,  on the  date of  appointment  as a  director,
options to acquire shares of our common stock. In general, the exercise price of
the option is equal to the  trading  price of a share of our common  stock as of
the date of grant.  A director who also serves as our officer  shall be entitled
to options to purchase  300,000 shares of our common stock.  All other directors
receive options to purchase 200,000 shares of our common stock.

        In February 2000,  Mr. Jim Casey  received  300,000 shares of our common
stock at the  exercise  price of $.26 per  shares,  which was less than the fair
market value at the time of grant.

Executive Compensation

        The following summarizes all compensation earned by or paid to our chief
executive  officer and each of our highest paid  executive  officers whose total
salary and bonuses for 1999  exceeded  $100,000.  As of December 31,  1999,  Mr.
Alioto had deferred  receipt of approximately  $39,000 of compensation,  and Mr.
Bennett had  deferred  approximately  $31,000.  These  deferred  amounts are not
included in the table below.

<TABLE>
<S>                       <C>         <C>            <C>            <C>                 <C>


                                               SUMMARY COMPENSATION TABLE

                                          Annual
                                       Compensation                      Long-Term Compensation
                         -------------------------------------------  -----------------------------
                                                          Other         Securities
        Name and                                         Annual         Underlying       All Other
   Principal Position      Year         Salary        Compensation       Options      Compensation
----------------------   ------      -----------    -----------------  -------------  --------------

Frank J. Alioto           1999        $  95,625                -                -             -
President and CEO         1998        $  67,500         $ 51,171(1)     1,300,000(2)          -

Donald Bennett            1999        $ 118,750                -           50,000(3)          -
Vice President            1998        $  79,038                -          150,000(4)          -

Deborah McDonald          1999        $ 117,757         $  4,525(5)       200,000(6)          -
Vice President

Janek Kaliczak            1999        $ 150,000         $  5,000(7)        50,000(3)          -
Vice President            1998        $ 122,500                -          150,000(4)          -

Steven Levine             1999        $ 150,000         $ 25,000(7)        50,000(3)          -
Vice President            1998        $ 107,292         $ 15,000(7)       150,000(4)          -

</TABLE>

<PAGE>28

(1)  Effective June 23, 1998, Mr. Alioto was elected as our president.  Prior to
     this date,  Mr. Alioto  served as our  consultant.  The $51,171  represents
     consulting fees paid to Mr. Alioto.

(2)  Represents options to acquire 1,000,000 shares of our common stock at $0.26
     per share and 300,000 shares at $0.16 per share.

(3)  Represents  options  to  acquire  shares of our  common  stock at $0.17 per
     share.

(4)  Represents  options  to  acquire  shares of our  common  stock at $0.26 per
     share.

(5)  Represents sales commissions.

(6)  Represents  options to acquire  150,000 shares of our common stock at $0.25
     per share and 50,000 shares of our common stock at $0.17 per share.

(7)  Represents a bonus.

Employment Agreements

        On June 23, 1998,  we hired Mr.  Frank  Alioto to become our  President,
effective July 1, 1998. Pursuant to his employment contract, Mr. Alioto receives
a  salary  of  $135,000  per year  along  with  other  benefits  granted  to our
employees.  Additionally,  Mr. Alioto received options to acquire, during a five
(5) year term, up to 1,000,000  shares of our common stock at an exercise  price
equal to $0.26 per share. On June 26, 1998, options to acquire 166,667 shares of
our common stock vested and became immediately  exercisable.  Options to acquire
166,667  shares of our common  stock  vested on June 26,  1999,  and  options to
acquire 166,666 shares of our common stock shall vest on June 26, 2000.  Options
to acquire the remaining  500,000  shares of our common stock shall vest on June
26,  2003,  or earlier as  determined  by the  compensation  committee  based on
performance  goals.  These options shall remain exercisable until June 26, 2003,
and in addition shall not expire earlier than two (2) years from the date of any
change of control.  Finally,  pursuant to his  employment  contract,  Mr. Alioto
shall be indemnified  and held harmless by us in connection  with his service as
our President and Chief Executive Officer.

        Mr.  Alioto's  employment  is on an  "at-will"  basis.  Either of us may
terminate the  employment at any time for any reason.  However,  in the event of
termination without "cause," we shall pay Mr. Alioto a minimum severance salary,
which is equal to three months pay at Mr. Alioto's  then-existing salary as well
as twelve (12) additional  months of medical and dental  insurance  coverage for
Mr.  Alioto and his  dependents.  In general,  the term "cause"  means a willful
breach of the duties Mr.  Alioto is required  to perform  under the terms of the
employment  contract,  or the commission of such acts of dishonesty,  fraud,  or
other acts of moral turpitude as would prevent the effective  performance of Mr.
Alioto's  duties.  Mr.  Alioto was  elected to the board on June 13,  1998,  and
became chairman of the board on December 15, 1998.

Stock Option Plans

        We established a 1999 Nonstatutory Stock Option Plan or the 1999 Plan to
serve as a vehicle to attract and retain the  services of key  employees  and to
help them realize a direct  proprietary  interest in us. The 1999 Plan  provides
for the grant of up to 5,000,000  non-qualified stock options to be administered
by the compensation committee.  The compensation committee has the discretion to
determine the optionees,  the number of shares to be covered by each option, the
exercise schedule, and other terms of the options. The 1999 Plan may be amended,
suspended,  or  terminated  by the board,  but no such action may impair  rights

<PAGE>29

under a previously  granted option.  As of June 30, 2000,  2,147,923  options to
acquire shares of common stock were outstanding under the 1999 Plan.

        We  established a 1996 Incentive and  Nonstatutory  Stock Option Plan or
the 1996 Plan. The purpose of the 1996 Plan is to encourage  stock  ownership by
our  employees  and  officers  to give them a greater  personal  interest in the
success of our  business.  A total of  1,500,000  shares of our common stock are
authorized to be issued under the 1996 Plan. The exercise price of any incentive
stock option  granted  under the 1996 Plan may not be less than 100% of the fair
market value of the our common stock on the date of grant. The fair market value
for which an optionee  may be granted  incentive  stock  options in any calendar
year may not exceed $100,000.  Shares subject to options under the 1996 Plan may
be  purchased  for  cash.  The 1996  Plan is  administered  by the  compensation
committee which has discretion to determine  optionees,  the number of shares to
be  covered  by each  option,  the  exercise  schedule,  and other  terms of the
options.  The 1996 Plan may be amended,  suspended,  or terminated by the board,
but no such action may impair  rights under a previously  granted  option.  Each
qualified  option is exercisable,  during the lifetime of the optionee,  only so
long as the optionee  remains  employed by us. No option is transferrable by the
optionee other than by will or the laws of descent and distribution.  As of June
30, 2000,  1,246,190  options to acquire shares of common stock were outstanding
under the 1996 Plan.

        The following  table shows for the fiscal year ended  December 31, 1999,
certain  information  regarding  options  granted  during the fiscal year to our
executive  officers  named in the Summary  Compensation  Table under  "Executive
Compensation."

<TABLE>
<S>                       <C>             <C>                        <C>                <C>

            Option Grants In The Fiscal Year Ended December 31, 1999

                             Number of
                             Securities
                             Underlying        % of Total Options
                              Options       Granted to Employees in   Exercise or Base    Expiration
          Name              Granted 1999        Fiscal Year 1999      Price ($/Share)        Date
--------------------      ---------------   ------------------------  ------------------  -----------

Donald Bennett                 50,000                4.93%                  0.17           11/15/04

Deborah McDonald              150,000                                       0.25           03/08/04
                               50,000               19.71%                  0.17           11/05/04

Janek Kaliczak                 50,000                4.93%                  0.17           11/15/04

Steven Levine                  50,000                4.93%                  0.17           11/15/04


</TABLE>

        The following  table shows for the fiscal year ended  December 31, 1999,
certain  information  regarding options exercised by and held at year-end by our
executive  officers  named in the Summary  Compensation  Table under  "Executive
Compensation."


<PAGE>30
<TABLE>
<S>                   <C>               <C>                  <C>                  <C>

                     Aggregated Option/SAR Exercises in Last Fiscal Year
                            and Fiscal Year-End Option/SAR Values
                                                                                         Value of
                                                                                      Unexercised in-
                                                                                         the Money
                                                                 Options/SARs at     Options/ SARs at
                                                                 Fiscal Year-End      Fiscal Year-End
                                                                Exercisable (E)/     Exercisable (E)/
                       Shares Acquired      Value Realized         Subject to           Subject to
       Name              on Exercise              ($)            Repurchase (U)       Repurchase (U)
------------------     ----------------     ---------------    -----------------    ------------------

Frank Alioto                 None                 None         633,334 / 666,666    $102,200/$77,667

Donald Bennett               None                 None          45,000 / 155,000      $5,175/$22,230

Deborah McDonald             None                 None               0 / 200,000          $0/$28,905

Janek Kaliczak               None                 None          45,000 / 155,000      $5,175/$22,230

Steven Levine                None                 None          45,000 / 155,000      $5,175/$22,230

</TABLE>


Principal Stockholders

        The  following  table sets forth  certain  information  as of August 15,
2000,  with  respect to the  beneficial  ownership  of our common stock for each
director,  all directors and officers as a group, and each person known to us to
own  beneficially  five  percent (5%) or more of the  outstanding  shares of our
common stock.

                                                                    Percentage
                                                   Number of       Beneficially
        Name and Address                           Shares(1)           Owned
--------------------------------------           -------------    --------------

Frank J. Alioto                                    800,000(2)           2.1%
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95053

James D. Casey                                     390,750(2)          1.06%
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95054

John Champlin, MD                                        0                *
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95054

<PAGE>31
                                                                    Percentage
                                                   Number of       Beneficially
        Name and Address                           Shares(1)           Owned
--------------------------------------           -------------    --------------

Robert Sibthorpe                                         0                *
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95054

Tony Low                                           200,000(2)             *
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95054

Mark C. Koz                                        923,150(3)           2.5%
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95054

Donald Bennett                                      90,000(2)             *
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95054

Deborah McDonald                                    65,000(4)             *
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95054

Janek Kaliczak                                      90,000(2)             *
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95054

Steven Levine                                       90,000(2)             *
InnovaCom, Inc.
3400 Garrett Drive
Santa Clara, CA 95054

All officers and directors as a group            2,648,900(5)           6.9%
(10 persons)

---------------------

*    Less than one percent

(1)  Except as otherwise  indicated,  we believes that the beneficial  owners of
     our common  stock  listed  above,  based on  information  furnished by such
     owners,  have sole investment and voting power with respect to such shares,
     subject to community property laws where applicable.  Beneficial  ownership
     is determined in accordance  with the rules of the  Securities and Exchange
     Commission and generally  includes voting or investment  power with respect
     to  securities.  Shares of common  stock  subject to  options  or  warrants
     currently   exercisable,   or  exercisable   within  60  days,  are  deemed
     outstanding  for  purposes of  computing  the  percentage  ownership of the
     person holding such options or warrants, but are not deemed outstanding for
     purposes of computing the percentage ownership of any other person.

<PAGE>32

(2)  Represents  shares of our common  stock that may be acquired  within  sixty
     days upon exercise of options.

(3)  Includes options to acquire 300,000 shares of our common stock  exercisable
     within 60 days. We are currently evaluating whether such warrants should be
     cancelled due to certain actions by Mr. Koz.

(4)  Includes  options to acquire 30,000 shares of our common stock  exercisable
     within  60  days  and  35,000  shares  of our  common  stock  owned  by Ms.
     McDonald's spouse.

(5)  Includes   options  to  acquire   1,990,750  shares  of  our  common  stock
     exercisable  within 60 days.  As  discussed  in note (3), we are  currently
     evaluating whether warrants to purchase 300,000 shares of common stock
     should be cancelled.

Limitation of Liability and Indemnification Matters

        We adopted certain  indemnification  provisions to our bylaws that allow
us to indemnify current and former directors,  officers, employees or agents for
expenses,  including attorney fees, as a result of any threatened,  pending suit
or proceedings  arising as a result of such person being our director,  officer,
employee or agent. Further, we have entered into indemnification agreements with
our officers and directors, and have obtained liability insurance.

        Insofar as indemnification  for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the small
business issuer pursuant to the foregoing  provisions,  or otherwise,  the small
business  issuer has been  advised  that in the opinion of the  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

                              SELLING STOCKHOLDERS

        The  following  table  sets  forth  certain  information  regarding  the
beneficial ownership of shares of common stock by the selling stockholders as of
August  15,  2000,  and the  number of shares of common  stock  covered  by this
prospectus.  The number of shares in the table  represents  an  estimate  of the
number of shares of common  stock to be  offered  by the  selling  stockholders,
including  shares  that may be acquired  upon the  exercise of warrants or other
rights to acquire shares.

        The shares  being  offered by Jashell  consist of shares of common stock
that it may purchase  from us pursuant to the common stock  purchase  agreement,
including upon exercise of such warrant issued pursuant to that  agreement.  For
additional  information  about  the stock  purchase  agreement,  please  see the
"Equity  Finance  Facility"   subsection  of  "THE  OFFERING"  section  of  this
prospectus.  The address of Jashell  International Limited is c/o Dr. Batliner &
Partner, Aeulestrasse 74, FL-9490 Vaduz, Liechtenstein.

<TABLE>
<S>                             <C>                  <C>         <C>               <C>         <C>

                                              Number of                                  Number of Common
                                     Common Shares Beneficially   Number of Common     Shares Beneficially
                                                Owned              Shares Offered        Owned Following
      Name of Stockholder               Prior to the Offering         Hereby(1)           the Offering(1)
-------------------------------    ------------------------------ -----------------  -------------------------
                                    # of Shares     % of Class     # of Shares       # of Shares    % of Class
                                   ---------------- ------------- -----------------  ------------   ----------
Jashell International Limited         100,000(7)           *       30,000,000(2)        -0-            -0-

JNC Strategic Fund Ltd.             1,823,076(3)(4)      4.9%      19,821,427(3)(4)     -0-            -0-

JNC Opportunity Fund Ltd.           1,873,076(5)(6)      4.9%      33,751,804(5)(6)     -0-            -0-

Cardinal Capital Management, Inc.   1,112,000(7)         3.0%       1,112,000           -0-            -0-


<PAGE>33
                                              Number of                                  Number of Common
                                     Common Shares Beneficially   Number of Common     Shares Beneficially
                                                Owned              Shares Offered        Owned Following
      Name of Stockholder               Prior to the Offering         Hereby(1)           the Offering(1)
-------------------------------    ------------------------------ -----------------  -------------------------
                                    # of Shares     % of Class     # of Shares       # of Shares    % of Class
                                   ---------------- ------------- -----------------  ------------   ----------

Elizabeth Hagopian                    395,000(7)           *          395,000           -0-            -0-

Bartel Eng Linn & Schroder             75,000(7)           *           75,000           -0-            -0-

Fred Hoot                               3,067              *            3,067           -0-            -0-

Phil C. Hu                              3,067              *            3,067           -0-            -0-

Donald S. Sherman                      20,000              *           20,000           -0-            -0-

</TABLE>

(1)  Assumes  the sale of the shares of common  stock  which  have been  offered
     pursuant to this prospectus.

(2)  Includes the resale of up to 30,000,000 shares of common stock which may be
     sold pursuant to the equity finance  facility,  and 100,000 shares that may
     be acquired upon the exercise of warrants.

(3)  The  convertible  debentures  and  the  warrants  issued  to  such  selling
     shareholder,   among  other  things,   prohibit  the  holder  thereof  from
     converting a principal amount of such convertible  debentures or exercising
     the warrants to the extent that such  conversion  or exercise,  as the case
     may be, would result in the holder,  together with any  affiliate  thereof,
     beneficially  owning in excess of 4.999% of the  outstanding  common shares
     following  such   conversion  or  exercise,   as  the  case  may  be.  Such
     restrictions may be waived by the holder of the convertible  debentures and
     the  warrants  as to itself  upon not less than 61 days'  notice to us. The
     number  of  common  stock  listed  as  beneficially  owned by such  selling
     shareholder  represents the number of common stock issuable to such selling
     shareholder,  subject to the  limitation set forth in the first sentence of
     this footnote,  upon (i) conversion of $1,250,000  principal amount of such
     selling shareholder's  convertible debentures,  at a conversion prices from
     $0.1775 to $0.1275,  (ii)  exercise of the warrants  issued to such selling
     shareholder in conjunction with the sale of the convertible  debentures and
     secured  notes for the purchase of an aggregate of 887,500  common  shares,
     and (iii) interest on the convertible debenture through June 30, 2001.

(4)  Includes the common stock  issuable to such  selling  shareholder  upon (i)
     conversion of the convertible debentures issued to such selling shareholder
     at the  corresponding  conversion  price. We have  contractually  agreed to
     include  herein an  aggregate of  19,821,427  common  stock  issuable  upon
     conversion  of the  convertible  debentures  and  exercise of the  warrants
     issued to the selling shareholders.

(5)  The  convertible  debentures  and  the  warrants  issued  to  such  selling
     shareholder,   among  other  things,   prohibit  the  holder  thereof  from
     converting a principal amount of such convertible  debentures or exercising
     the warrants to the extent that such  conversion  or exercise,  as the case
     may be, would result in the holder,  together with any  affiliate  thereof,
     beneficially  owning in excess of 4.999% of the  outstanding  common shares
     following  such   conversion  or  exercise,   as  the  case  may  be.  Such
     restrictions may be waived by the holder of the convertible  debentures and
     the  warrants  as to itself  upon not less than 61 days'  notice to us. The
     number  of  common  stock  listed  as  beneficially  owned by such  selling
     shareholder  represents the number of common stock issuable to such selling
     shareholder,  subject to the  limitation set forth in the first sentence of
     this footnote,  upon (i) conversion of $3,500,000  principal amount of such
     selling shareholder's  convertible debentures,  at a conversion prices from
     $0.35 to $0.2575,  (ii)  exercise of the  warrants  issued to such  selling
     shareholder in conjunction with the sale of the convertible  debentures and
     secured notes for the purchase of an aggregate of 3,700,000  common shares,
     and (iii) interest on the convertible debenture through June 30, 2001.

(6)  Includes the common stock  issuable to such  selling  shareholder  upon (i)
     conversion of the convertible debentures issued to such selling shareholder
     at the  corresponding  conversion  price. We have  contractually  agreed to
     include  herein an  aggregate of  33,751,804  common  stock  issuable  upon
     conversion  of the  convertible  debentures  and  exercise of the  warrants
     issued to the selling shareholders.

(7)  Represents  common stock that may be acquired  upon exercise of warrants or
     option within sixty days.

*    Less than 1%.

<PAGE>34
                              PLAN OF DISTRIBUTION

        The  selling  stockholders  and any of their  pledgees,  assignees,  and
successors-in-interest  may, from time to time, sell any or all or none of their
common stock on any stock  exchange,  market,  or trading  facility on which the
shares  are traded or in private  transactions.  These  sales may be at fixed or
negotiated  prices.  The  selling  stockholders  may  use any one or more of the
following methods when selling common stock:

     o    ordinary   brokerage   transactions  and  transactions  in  which  the
          broker-dealer solicits purchasers;

     o    block  trades  in which the  broker-dealer  will  attempt  to sell the
          shares as agent but may  position and resell a portion of the block as
          principal to facilitate the transaction;

     o    purchases  by  a   broker-dealer   as  principal  and  resale  by  the
          broker-dealer for its account;

     o    an  exchange   distribution  in  accordance  with  the  rules  of  the
          applicable exchange;

     o    privately negotiated transactions;

     o    short sales;

     o    broker-dealer  may  agree  with  the  selling  shareholders  to sell a
          specified number of such shares at a stipulated price per share;

     o    a combination of any such methods of sale; and

     o    any other method permitted pursuant to applicable law.

        The selling  shareholders  may also sell shares under Rule 144 under the
Securities Act, if available, rather than under this prospectus.

        The selling stockholders may also engage in short sales against the box,
puts and calls and other  transactions  in securities of ours or  derivatives of
our  securities  and may sell or deliver  common stock in connection  with these
trades. The selling stockholders may pledge their common shares to their brokers
under the margin  provisions of customer  agreements.  If a selling  stockholder
defaults on a margin loan, the broker may, from time to time, offer and sell the
pledged common shares.

        Broker-dealers engaged by the selling stockholders may arrange for other
brokers-dealers to participate in sales.  Broker-dealers may receive commissions
or discounts from the selling  stockholders  (or, if any  broker-dealer  acts as
agent for the purchaser of common  shares,  from the purchaser) in amounts to be
negotiated.  The  selling  stockholders  do not  expect  these  commissions  and
discounts to exceed what is customary in the types of transactions involved.

        The  selling  stockholders  and any  broker-dealers  or agents  that are
involved in selling the common stock may be deemed to be  "underwriters"  within
the meaning of the Securities Act in connection  with such sales. In such event,
any commissions  received by such broker-dealers or agents and any profit on the

<PAGE>35


resale  of the  shares  purchased  by  them  may be  deemed  to be  underwriting
commissions or discounts under the Securities Act.

        We  are  required  to  pay  all  fees  and  expenses   incident  to  the
registration of the common stock, including fees and disbursements of counsel to
the selling  shareholders.  We have agreed to indemnify the selling stockholders
against certain losses, claims,  damages and liabilities,  including liabilities
under the Securities Act.

Jashell Investments Limited

        We have been  advised by Jashell  that it may sell the common stock from
time to time in  transactions  on the OTC Bulletin  Board, or any exchange where
the common stock is then listed, in negotiated transactions, or otherwise, or by
a combination of these methods,  at fixed prices which may be changed, at market
prices at the time of sale, at prices  related to market prices or at negotiated
prices.  Jashell may effect these transactions by selling the common stock to or
through  broker-dealers,  who may receive compensation in the form of discounts,
concessions or commissions  from Jashell or the purchasers of common stock to or
through  broker-dealers,  who may receive compensation in the form of discounts,
concessions  or  commissions  from Jashell or the purchasers of common stock for
whom the  broker-dealer  may act as an  agent or to whom it may sell the  common
stock as a principal,  or both. The  compensation to a particular  broker-dealer
may be in excess of customary commissions.

        Jashell is an "underwriter"  within the meaning of the Securities Act in
connection  with the sale of the common stock offered  hereby.  Assuming that we
are in compliance with the conditions of the common stock purchase  agreement we
entered into in connection with the equity finance facility, Jashell must accept
draw  downs of shares  from us,  subject to maximum  aggregate  dollar  amounts,
during the term of the agreement.  Broker-dealers who act in connection with the
sale of the common stock may also be deemed to be  underwriters.  Profits on any
resale of the common stock as a principal by such  broker-dealers  may be deemed
to be  underwriting  discounts and  commissions  under the  Securities  Act. Any
broker-dealer   participating   in  such   transactions  as  agent  may  receive
commissions  from  Jashell  and, if they act as agent for the  purchaser  of our
common stock, from such purchaser. Broker-dealers may agree with Jashell to sell
a  specified  number of shares of our  common  stock at a  stipulated  price per
share,  and,  to the extent  such a  broker-dealer  is unable to do so acting as
agent for Jashell, to purchase as principal any unsold common stock at the price
required to fulfill the broker-dealer commitment to Jashell.  Broker-dealers who
acquire  common stock as principal may  thereafter  resell the common stock from
time to time in transactions  (which may involve crosses and block  transactions
and which may  involve  sales to and  through  other  broker-dealers,  including
transactions of the nature described above) in the  over-the-counter  market, in
negotiated transactions or otherwise, at market prices prevailing at the time of
sale or at negotiated  prices, and in connection with such resales may pay to or
receive  from the  purchasers  of such  common  stock  commissions  computed  as
described above.

        The common  stock  offered  hereby is being  registered  pursuant to our
contractual obligations,  and we have agreed to pay the costs of registering the
shares hereunder.  We have also agreed to reimburse Jashell's costs and expenses
incurred in connection with the common stock purchase agreement, including fees,
expenses and  disbursements  of counsel for Jashell for the  preparation  of the
agreement  up to a maximum of  $22,500,  and all  reasonable  fees  incurred  in
connection with any amendment,  modification or waiver, to or enforcement of the
agreement.

<PAGE>36


        The price at which the  common  shares  will be issued by us to  Jashell
will  fluctuate.  The price  will be  between  79% and 82% of the  daily  volume
weighted  average price over an 22-day  trading period on the OTC Bulletin Board
as reported by Bloomberg Financial L.P. In the event of a draw down related to a
special activity, such as any one-time charge we expect to incur for any reason,
including,  in connection  with the acquisition of another  business,  the price
will be 76% of the daily volume weighted average price.
Please see the "Equity Financing Facility" subsection of this prospectus.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        During  the  past  two  fiscal  years,  we  have  entered  into  certain
transactions  with two of our  current  directors.  However,  the  amount of the
transaction involving each director did not exceed $60,000.

                          DESCRIPTION OF CAPITAL STOCK

        Under our  certificate  of  incorporation,  we are  authorized  to issue
150,000,000  shares of common stock,  $0.001 par value, of which 36,624,593 were
outstanding as of August 15, 2000.

Common Stock

        Each  stockholder is entitled to one vote for each share of common stock
held on all matters  submitted  to a vote of  stockholders.  For the election of
directors,  each  holder of common  stock has the right to  cumulate  his votes,
which  means  each share  shall have the number of votes  equal to the number of
directors  to be elected and all of which votes may be cast for any one nominee.
The common  stock is not  entitled  to  preemptive  rights and is not subject to
conversion or redemption. Upon the liquidation,  dissolution, or winding up, the
holders of common  stock  outstanding  at that time would be  entitled  to share
ratably  in  all  assets  remaining  after  the  payment  of  liabilities.  Each
outstanding  share of common  stock now is, and all shares of common  stock that
will be  outstanding  after  completion  of the offering will be, fully paid and
non-assessable.

Warrants and Options

        As of August 15, 2000, we had outstanding warrants to purchase 6,432,000
shares of our common stock at exercise prices ranging between $.16 and $2.00 per
share and we had outstanding  options to purchase 4,822,113 shares of our common
stock at exercise prices ranging between $.16 and $2.59 per share.

Transfer Agent

        Computershare   Trust  Company,   Inc.,   formerly  American  Securities
Transfer,  12039 W. Alameda Parkway, Suite Z-2, Lakewood,  Colorado 80228 is the
transfer agent for our common stock.

                                LEGAL PROCEEDINGS

        On November 10, 1997, we filed suit against Michael D. Haynes, David S.
Jett,   Manhattan  West,  Inc.,   Marketing  Direct  Concepts,   Inc.,  Checkers
Foundation,  Silicon Software  International,  Atlas Stock Transfer Corporation,
Arun Pande,  Edwin  Reedholm,  and others in the Superior Court of the County of
San Francisco  (Case Number  990965).  The complaint  alleged that in connection
with the reverse merger of Jettson Realty Development Corporation and InnovaCom,
a Florida corporation, we issued shares of our common stock to Michael D. Haynes
and  David  S.  Jett and  entities  controlled  by them  based  upon  fraudulent

<PAGE>37

representations.  Further,  we alleged,  that Manhattan West,  Marketing  Direct
Concepts,  and  Checkers  Foundation  and Silicon  Software  International,  two
entities alleged to be controlled by Messrs.  Haynes and Jett, were issued fees,
common  stock,  and  options  to  acquire  shares of  common  stock  based  upon
misrepresentations,  including that they could raise capital to assist us in our
business. We also alleged that Atlas Stock Transfer,  our former transfer agent,
breached its contract in issuing  shares of common stock in these  transactions.
In  addition,  we alleged  that Mr.  Pande,  our former  director  and  officer,
violated his fiduciary  duty by receiving  shares of our common stock based upon
misrepresentations  and inadequate or no consideration,  and made  inappropriate
and unauthorized  expenditures on our behalf for his personal benefit,  and that
Mr. Reedholm, a former director, received shares of our common stock without the
payment  of  adequate  consideration.  We  alleged  RICO  (Racketeer  Influenced
Corrupted  Organizations  Act)  violations  against  all  defendants.  We sought
damages in excess of $26 million plus punitive damages.

        Settlements have been reached with Mr. Pande,  Mr.  Reedholm,  Marketing
Direct Concepts,  Manhattan West, Inc., Atlas Stock Transfer, and with one other
defendant for payments of cash by the defendants and relief of a debt previously
owed by us to two defendants,  all in the amount of approximately  $725,000.  In
addition as a part of the settlements,  options to purchase  1,099,999 shares of
our common stock held by the defendants  were canceled.  The settlement with Mr.
Reedholm  included  release of his  claims  against  us in the  Decorah  Company
lawsuit.  The settlement  with Atlas Stock  Transfer  included the assignment by
Atlas Stock  Transfer to us certain  claims that Atlas Stock Transfer might have
against other parties for their  actions in accepting and  processing  our stock
certificates.

        A number of defendants  have  defaulted and we have received  entries of
judgment against them. As a result,  we canceled  1,010,329 shares of our common
stock,  options to purchase  700,000 shares of our common stock, and liabilities
of $247,000,  and seized a cash  balance held by a third party of  approximately
$12,000.  We are  pursuing  efforts  to  fully  collect  our  judgment  from the
defaulted defendants.

        There is currently no active litigation with any of the original parties
under this suit. In all instances we have settled with the parties, dropped them
from the suit, or received judgments against them.

        In 1999 and 2000,  we amended  our  complaint  and named six  additional
defendants. Additional defendants may be named shortly. These new defendants and
potential  defendants  are  brokers  whom we  allege  accepted  for  deposit  or
negotiated   fraudulent  stock  certificates  in  1996  and  1997.  The  amended
litigation is still in its initial stages and discovery is continuing.

        On February 25, 2000, we filed suit against Swiss  American  Securities,
Inc.,  and five other stock  brokerages  in the San Jose  Division of the United
States District Court (Case Number  C-0020214).  The complaint  alleges that the
defendants in this action guaranteed improper endorsements of stock certificates
issued as part of the reverse merger of Jettson Realty  Development  Corporation
and InnovaCom,  a Florida  corporation,  in 1996. Our claims in this action were
assigned to us by Atlas  Stock  Transfer  as part of the  settlement  with Atlas
Stock Transfer in the Haynes  litigation  discussed  above. The litigation is in
its initial stages and discovery has not yet begun.

        On November 1, 1999,  we filed a  complaint  against our former  auditor
Michael  Hoffer (Orange County  Superior Court No.  816504).  The 1999 complaint
alleges  malpractice  and  conflict of interest  with  respect to the  auditor's
actions  in the time  frame  covered  by the  allegations  in the  Haynes  suit,
discussed above. This litigation is still in its initial stages and discovery is
continuing.

<PAGE>38


        In  August  1998,  the  staff  of the  Division  of  Enforcement  of the
Securities and Exchange  Commission  advised us that the Securities and Exchange
Commission   had  issued  a  formal   order  for  private   investigation.   The
investigation  involves  allegations that, since January 1, 1995, certain of our
present  or  former  officers,   directors,   employees,  business  consultants,
investment bankers, and/or certain other persons or entities associated with us,
may have employed  devices,  schemes,  or artifices to defraud,  by, among other
things,  making  undisclosed  payments  to  certain  registered  representatives
relating to sales of the our securities, and by manipulating our stock price. We
do not believe that any sanctions that we may likely receive from the Securities
and Exchange Commission based upon this investigation will materially affect our
financial position or operations. Discovery has been initiated.

                                  LEGAL MATTERS

        The  validity  of  the  shares  of  common  stock   offered  by  selling
stockholders  will be passed upon by the law firm of Bartel Eng Linn & Schroder,
Sacramento,  California.  Certain  of its  members  own  shares of common  stock
representing  less  than  1% of our  outstanding  shares  of  common  stock.  In
addition,  the firm holds a warrant to  purchase  up to 75,000  shares of common
stock.

                                     EXPERTS

        The consolidated  balance sheet as of December 31, 1999, and the related
consolidated  statements of operations,  stockholders' equity (deficit) and cash
flows for each of the two years then ended and from inception,  included in this
prospectus  have  been  included  herein  in  reliance  on the  report of Hein +
Associates LLP, independent certified public accountants, given the authority of
that firm, as experts in accounting and auditing.

                       WHERE YOU CAN FIND MORE INFORMATION

        We file annual,  quarterly and special  reports,  proxy  statements  and
other  information with the Securities and Exchange  Commission.  Our Securities
and Exchange Commission filings are available to the public over the Internet at
the SEC's Website at http://www.sec.gov. You may also read and copy any document
we file at the Securities and Exchange Commission's public reference room at 450
Fifth Street, NW, Washington,  D.C. 20549, Seven World Trade Center, 13th Floor,
New  York,  New York  10048  and 500 West  Madison  1-800-SEC-0330  for  further
information about the public reference room.

        We have filed with the Securities and Exchange Commission a registration
statement on Form SB- 2 under the  Securities Act with respect to the securities
offered under this prospectus. This prospectus,  which constitutes a part of the
registration statement, does not contain all of the information set forth in the
registration  statement,  certain items of which are omitted in accordance  with
the rules and regulations of the Securities and Exchange Commission.  Statements
contained  in this  prospectus  as to the  contents  of any  contract  or  other
documents are not necessarily complete and in each instance reference is made to
the copy of such  contact or documents  filed as an exhibit to the  registration
statement, each such statement being qualified in all respects by such reference
and the exhibits and schedules thereto. For further information regarding us and
the securities  offered under this prospectus,  we refer you to the registration
statement  and such  exhibits  and  schedules  which  may be  obtained  from the
Securities and Exchange  Commission at its principal office in Washington,  D.C.
upon payment of the fees prescribed by the Securities and Exchange Commission.


<PAGE>F-1

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<S>                                                                                                               <C>


                                                                                                                  PAGE

Independent Auditor's Report.......................................................................................F-2

Consolidated Balance Sheet - December 31, 1999 and June 30, 2000 (unaudited).......................................F-3

Consolidated  Statements of  Operations - For the Years Ended  December 31, 1999
     and 1998, For the Six Months Ended June 30, 2000 and 1999 (unaudited),  and
     For the Period From March 3, 1993 (inception) to June 30, 2000 (unaudited)....................................F-4

Consolidated  Statement of Stockholders'  Equity (Deficit) - For the Period From
     March 3, 1993 (inception) to June 30, 2000 (The period from January 1, 2000
     through June 30, 2000 is unaudited)...........................................................................F-6

Consolidated  Statements  of Cash Flows - For the Years Ended  December 31, 1999
     and 1998, For the Six Months Ended June 30, 2000 and 1999 (unaudited),  and
     For the Period From March 3, 1993 (inception) to June 30, 2000 (unaudited)...................................F-12

Notes to Consolidated Financial Statements........................................................................F-15


</TABLE>


<PAGE>F-2

                          INDEPENDENT AUDITOR'S REPORT


The Stockholders and Board of Directors
InnovaCom, Inc. and Subsidiaries (a Development Stage Enterprise)
Santa Clara, California

We have audited the accompanying  consolidated balance sheet of InnovaCom,  Inc.
and subsidiaries (a Development  Stage  Enterprise) as of December 31, 1999, and
the  related  consolidated   statements  of  operations,   stockholders'  equity
(deficit),  and cash flows for the years ended  December 31, 1999 and 1998,  and
for the period  from March 3, 1993  (inception)  to  December  31,  1999.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of InnovaCom,  Inc. and
subsidiaries (a Development  Stage  Enterprise) as of December 31, 1999, and the
results of their operations and cash flows for the years ended December 31, 1999
and 1998, and for the period from March 3, 1993 (inception) to December 31, 1999
in conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 3 to the
financial statements, the Company has suffered recurring losses from operations,
and as of December 31, 1999 has negative working capital of $17,309,248, and has
a stockholders'  deficit of $17,128,098,  that raise substantial doubt about the
Company's ability to continue as a going concern. Management's plans with regard
to these matters are also  described in Note 3. The financial  statements do not
include any adjustments  relating to the  recoverability  and  classification of
reported asset amounts or the amounts and  classification  of  liabilities  that
might result from the outcome of this uncertainty.


/S/HEIN + ASSOCIATES LLP

HEIN + ASSOCIATES LLP
Certified Public Accountants

Orange, California
January 28, 2000,  except for paragraph 2 of Note 8,  paragraph 8 of Note 9, and
paragraph 9 through paragraph 13 of Note 11 which are as of March 15, 2000




<PAGE>F-3

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                           CONSOLIDATED BALANCE SHEET


<TABLE>
<S>                                                                        <C>                            <C>

                                                                               DECEMBER 31,                    JUNE 30,
                                                                                  1999                           2000
                                                                           -------------------           ------------------
                                                                                                              (unaudited)
                                     ASSETS
CURRENT ASSETS:
    Cash                                                                    $         302,701            $         107,744
    Accounts receivable,
        less:  allowance for doubtful  accounts of $10,000 and
        $10,000 (unaudited)                                                           149,075                       93,950
    Other receivables                                                                   6,750                        5,300
    Inventory, net                                                                    210,536                      376,195
    Prepaid expenses                                                                   49,044                      158,506
    Deferred offering costs                                                                 -                       82,835
                                                                            ------------------           ------------------
            Total current assets                                                      718,106                      824,530

PROPERTY AND EQUIPMENT, net                                                           143,950                      104,308
DEPOSITS                                                                               37,200                       37,200
                                                                            ------------------           ------------------
TOTAL ASSETS                                                                $         899,256            $         966,038
                                                                            ==================           ==================

                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
    Notes payable - related parties                                         $         100,000            $         100,000
    Secured promissory notes                                                        4,200,000                    6,475,000
    Convertible debentures                                                          9,440,000                    4,750,000
    Accounts payable                                                                1,222,312                    1,067,982
    Accrued liabilities                                                             3,002,110                    3,256,968
    Liabilities in excess of assets of discontinued operations                         62,932                       62,932
                                                                            ------------------           ------------------
            Total current liabilities                                              18,027,354                   15,712,882

COMMITMENTS AND CONTINGENCIES (Notes 3, 9 and 12)

STOCKHOLDERS' EQUITY (DEFICIT):
     Common stock, $.001 par value,  150,000,000  shares
        authorized,  25,784,600 and 36,534,593 (unaudited)
        shares issued and outstanding                                                  25,785                       36,535
    Warrants                                                                        2,329,325                    3,155,863
    Additional paid-in capital                                                     23,383,626                   29,265,482
    Deficit accumulated during development stage                                  (42,866,834)                 (47,204,724)
                                                                            ------------------           ------------------
            Total stockholders' (deficit)                                         (17,128,098)                 (14,746,844)
                                                                            ------------------           ------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)                        $         899,256            $         966,038
                                                                            ==================           ==================

</TABLE>


See accompanying notes to these consolidated financial statements.

<PAGE>F-4

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Continued)

<TABLE>
<S>                            <C>                   <C>                 <C>                 <C>                     <C>

                                                                                                                     MARCH 3, 1993
                                            FOR THE YEARS ENDED                 FOR THE SIX MONTHS ENDED            (INCEPTION) TO
                                                DECEMBER 31,                            JUNE 30,                        JUNE 30,
                                       1999                  1998               2000                 1999                 2000
                                 ------------------   -----------------  -------------------  -------------------  -----------------
                                                                               (unaudited)          (unaudited)        (unaudited)

REVENUES                         $        507,076     $        107,632   $        386,150     $         96,625     $      1,149,858
                                 ------------------   -----------------  -------------------  -------------------  -----------------

COSTS AND EXPENSES:
   Costs of goods sold                    491,633              338,763            295,775               79,096            1,178,709
   Research and development             1,822,603            3,399,715            978,193              735,671           13,299,719
   Selling, general and
     administrative                     2,762,173            5,901,604          1,751,379            1,628,799           20,692,109
   Impairment loss on property
     and equipment                              -              937,000                  -                    -              937,000
                                 ------------------   -----------------  -------------------  -------------------  -----------------
       Total costs and
        expenses                        5,076,409           10,577,082          3,025,347            2,443,566           36,107,537
                                 ------------------   -----------------  -------------------  -------------------  -----------------

OPERATING LOSS                         (4,569,333)         (10,469,450)        (2,639,197)          (2,346,941)         (34,957,679)
                                 ------------------   -----------------  -------------------  -------------------  -----------------

OTHER INCOME (EXPENSE):
   Interest income                              -               10,025                  -                    -               22,109
   Interest expense                    (2,831,589)          (4,761,319)        (1,731,630)          (1,875,845)         (10,553,769)
   Debt conversion expense                      -             (260,645)                 -                    -             (260,645)
   Other income                             1,781                    -                  -                    -                1,781
                                 ------------------   -----------------  -------------------  -------------------  -----------------
       Total other income
         (expense)                     (2,829,808)          (5,011,939)        (1,731,630)          (1,875,845)         (10,790,524)
                                 ------------------   -----------------  -------------------  -------------------  -----------------

LOSS FROM CONTINUING
   OPERATIONS BEFORE
   INCOME TAX EXPENSE,
   DISCONTINUED
   OPERATIONS AND
   EXTRAORDINARY ITEM                  (7,399,141)         (15,481,389)        (4,370,827)          (4,222,786)         (45,748,203)

INCOME TAX EXPENSE                          1,600                1,600              1,600                1,600                9,600
                                 ------------------   -----------------  -------------------  -------------------  -----------------

LOSS FROM CONTINUING
   OPERATIONS                    $     (7,400,741)    $    (15,482,989)  $     (4,372,427)    $     (4,224,386)    $    (45,757,803)
                                 ------------------   -----------------  -------------------  -------------------  -----------------

</TABLE>

<PAGE>F-5
                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Continued)

<TABLE>
<S>                             <C>                 <C>                  <C>                 <C>                  <C>

                                                                                                                    MARCH 3, 1993
                                            FOR THE YEARS ENDED                 FOR THE SIX MONTHS ENDED           (INCEPTION) TO
                                                DECEMBER 31,                            JUNE 30,                      JUNE 30,
                                        1999                  1998               2000                1999                2000
                                 ------------------   -----------------  -------------------  ------------------ -------------------
                                                                             (unaudited)          (unaudited)        (unaudited)

Gain/(loss) on disposal of
     discontinued operations     $         25,789     $     (1,155,823)  $              -     $              -   $     (1,159,452)
Loss from operations of
     discontinued operation,
     net of income tax
     expense                                    -             (400,000)              (800)                (800)        (1,130,834)
                                 ------------------   -----------------  -------------------  ------------------ -------------------
GAIN/(LOSS) FROM
   DISCONTINUED
   OPERATIONS                              25,789           (1,555,823)              (800)                (800)        (2,290,286)

EXTRAORDINARY ITEM:
   GAIN ON EXTINGUISHMENT OF
   LIABILITIES                            235,093              572,935             35,337              179,892            843,365
                                 ------------------   -----------------  -------------------  ------------------ -------------------
NET LOSS                         $     (7,139,859)    $    (16,465,877)  $     (4,337,890)    $     (4,045,294)  $    (47,204,724)
                                 ==================   =================  ===================  ================== ===================

BASIC AND DILUTED NET LOSS PER
   SHARE:
   Continuing operations         $           (.29)    $           (.67)  $           (.13)    $           (.17)
   Discontinued operations                      -                 (.07)                 -                    -
   Extraordinary item                         .01                  .03                  -                  .01
                                 ------------------   -----------------  -------------------  ------------------
   Basic and diluted net loss
     per share                   $           (.28)    $           (.71)  $           (.13)    $           (.16)
                                 ==================   =================  ===================  ==================

 WEIGHTED AVERAGE NUMBER OF
   SHARES OUTSTANDING                  25,099,278           23,032,965         33,669,082           25,002,535
                                 ==================   =================  ===================  ==================

</TABLE>


See accompanying notes to these consolidated financial statements.

<PAGE>F-6

                               INNOVACOM, INC. AND SUBSIDIARIES
                               (A DEVELOPMENT STAGE ENTERPRISE)

                     CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                  FOR THE PERIOD FROM MARCH 3, 1993 (INCEPTION) TO JUNE 30, 2000


<TABLE>
<S>                                                  <C>         <C>           <C>        <C>          <C>           <C>

                                                                                            DEFICIT
                                                                                          ACCUMULATED                   TOTAL
                                                            COMMON STOCK                   ADDITIONAL     DURING    STOCKHOLDERS'
                                                      ------------------------              PAID-IN     DEVELOPMENT    EQUITY
                                                        SHARES        AMOUNT    WARRANTS    CAPITAL        STAGE      (DEFICIT)
                                                      ----------  ------------ ---------  -----------  ------------  ------------
 Common Stock, issued to form company at
  $0.0017 per share (March 1993)                       5,100,000  $     5,100  $     -    $     3,400  $         -   $     8,500

 Net loss                                                      -            -        -              -         (800)         (800)
                                                      ----------  ------------ ---------  -----------  ------------  ------------
BALANCES, December 31, 1993                            5,100,000        5,100        -          3,400         (800)        7,700
 Net loss                                                      -            -        -              -         (800)         (800)
                                                      ----------  ------------ ---------  -----------  ------------  ------------
BALANCES, December 31, 1994                            5,100,000        5,100        -          3,400       (1,600)        6,900
 Net loss                                                      -            -        -              -         (800)         (800)
                                                      ----------  ------------ ---------  -----------  ------------  ------------
BALANCES, December 31, 1995                            5,100,000        5,100        -          3,400       (2,400)        6,100

 Issuance of common stock at $0.50 per share to
  directors for services performed (March 1996)          900,000          900        -        449,100            -       450,000
 Acquisition of Jettson Realty Development, Inc.
  at $0.30 per share (June 1996)                         561,069          561        -        168,184            -       168,745
 Sale of common stock, net of expenses at $0.16
  per share (July 1996)                                4,620,015        4,620        -        715,380            -       720,000
 Issuance of common stock at $0.50 per share to
  employees for services performed (July 1996)           500,000          500        -        249,500            -       250,000
 Issuance of common stock at $1.36 per share for
  consulting services performed (July 1996)              250,000          250        -        388,960            -       389,210
 Sale of common stock at $5.00 per share, net of
  expenses (October 1996)                                280,000          280        -      1,399,720            -     1,400,000
 Compensation recognized upon issuance of stock
  options                                                      -            -        -      2,493,873            -     2,493,873
 Contribution of product license                               -            -        -      1,275,000            -     1,275,000
 Net loss                                                      -            -        -              -   (8,193,395)   (8,193,395)
                                                      ----------  ------------ ---------  -----------  ------------  ------------
BALANCES, December 31, 1996                           12,211,084       12,211        -      7,143,117   (8,195,795)   (1,040,467)

</TABLE>


<PAGE>F-7

                               INNOVACOM, INC. AND SUBSIDIARIES
                               (A DEVELOPMENT STAGE ENTERPRISE)

                     CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                  FOR THE PERIOD FROM MARCH 3, 1993 (INCEPTION) TO JUNE 30, 2000

                                          (Continued)

<TABLE>
<S>                                           <C>              <C>           <C>        <C>            <C>            <C>

                                                                                           DEFICIT
                                                                                         ACCUMULATED       TOTAL
                                                      COMMON STOCK                        ADDITIONAL       DURING      STOCKHOLDERS'
                                                ---------------------------                PAID-IN       DEVELOPMENT      EQUITY
                                                    SHARES         AMOUNT     WARRANTS     CAPITAL         STAGE         (DEFICIT)
                                                -------------  ------------  ----------  -------------  ------------  --------------
 Issuance of common stock in exchange for
  technology at $5.00 per share (January 1997)  $    100,000   $        100  $        -  $    499,900    $        -   $    500,000
 Sale of common stock, net of expenses at
  $2.90 per share (February 1997)                    229,310            229           -       664,771             -        665,000
 Acquisition of Sierra Vista at $0.50 per
   share (May 1997)                                8,514,500          8,515           -     4,248,735             -      4,257,250
 Issuance of common stock at $2.43 per share
  for legal services rendered (June 1997)              7,003              7           -        16,976             -         16,983
 Shares returned per settlement agreement at
  par value                                         (500,000)          (500)          -           500             -              -
 Warrants issued with sale of convertible
  debentures (December 1997)                               -              -     968,578             -             -        968,578
 Allocation  of proceeds  from notes  payable
  and long-term liabilities due to
  beneficial conversion feature                            -              -           -     2,086,988             -      2,086,988
 Compensation  recognized  upon  issuance  of
  stock options                                            -              -           -     1,558,666             -      1,558,666
 Net loss                                                  -              -           -             -   (11,065,303)   (11,065,303)
                                                -------------  ------------  ----------  -------------  ------------  --------------
BALANCES, December 31, 1997                       20,561,897         20,562     968,578    16,219,653   (19,261,098)    (2,052,305)

 Issuance of common stock at $1.75 per share
  in connection with issuance of notes payable
  (May 1998)                                         125,000            125           -       218,625             -        218,750
 Issuance of common stock at $2.40 per share
  in connection with conversion of notes
  payable related party (May 1998)                 1,742,362          1,742           -     4,179,679             -      4,181,421
 Issuance of common stock at $1.39 per share
  in connection with conversion of debentures
  (May 1998)                                           7,431              7           -        10,285             -         10,292

</TABLE>

<PAGE>F-8

                               INNOVACOM, INC. AND SUBSIDIARIES
                               (A DEVELOPMENT STAGE ENTERPRISE)

                     CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                  FOR THE PERIOD FROM MARCH 3, 1993 (INCEPTION) TO JUNE 30, 2000

                                          (Continued)

<TABLE>
<S>                                                 <C>           <C>          <C>         <C>           <C>          <C>

                                                                                             DEFICIT
                                                                                            ACCUMULATED    TOTAL
                                                           COMMON STOCK                     ADDITIONAL     DURING     STOCKHOLDERS'
                                                     ------------------------                PAID-IN     DEVELOPMENT     EQUITY
                                                       SHARES       AMOUNT      WARRANTS     CAPITAL       STAGE       (DEFICIT)
                                                     -----------  -----------  ----------  -----------  ------------ --------------
 Issuance of common stock at $0.26 per share
  in connection with conversion of notes
 payable to a related party (June 1998)               2,057,146   $    2,057   $        -  $  532,800   $        -   $ 534,857
Issuance of common stock at $0.29 per share
 in connection with conversion of debentures
 (June 1998)                                             70,339           71            -      20,638            -      20,709
Issuance of common stock at $0.32 per share
 in connection with conversion of debentures
 (June 1998)                                             63,971           64            -      20,624            -      20,688
Issuance of common stock at $0.26 per share
 for services (June 1998)                               100,000          100            -      25,900            -      26,000
Issuance of common stock at $0.19 per share
 in connection with conversion of debentures
 (July 1998)                                             56,184           56            -      10,372            -      10,428
Issuance  of  common  stock at $0.26 per share
 in connection with conversion of debentures
 (July 1998)                                            121,654          122            -      31,021            -      31,143
Issuance  of  common  stock at $0.17 per share
 in connection with conversion of debentures
 (September 1998)                                        60,160           60            -      10,432            -      10,492
Issuance  of  common  stock at $0.10 per share
 in connection with conversion of debentures
 (October 1998)                                         110,264          110            -      10,475            -      10,585
Issuance  of  common  stock at $0.11 per share
 in connection with conversion of debentures
(November 1998)                                         969,536          970            -     105,291            -     106,261
Shares canceled from default at par                    (510,329)        (510)           -         510            -           -
Shares canceled from default judgement issued
 for services at $0.50 per share                       (500,000)        (500)           -    (249,500)           -    (250,000)
Compensation recognized upon issuance of
 stock options                                                -            -            -     366,303            -     366,303

</TABLE>

<PAGE>F-9

                               INNOVACOM, INC. AND SUBSIDIARIES
                               (A DEVELOPMENT STAGE ENTERPRISE)

                     CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                  FOR THE PERIOD FROM MARCH 3, 1993 (INCEPTION) TO JUNE 30, 2000

                                          (Continued)
<TABLE>
<S>                                            <C>           <C>           <C>          <C>             <C>          <C>


                                                                                            DEFICIT
                                                                                          ACCUMULATED        TOTAL
                                                      COMMON STOCK                        ADDITIONAL        DURING     STOCKHOLDERS'
                                               --------------------------                   PAID-IN       DEVELOPMENT     EQUITY
                                                  SHARES        AMOUNT      WARRANTS        CAPITAL          STAGE       (DEFICIT)
                                               ------------  ------------  ------------  -------------   ------------  -------------

 Allocation of proceeds from notes payable
  and debentures due to beneficial conversion
  feature                                               -     $        -     $        -  $    859,140     $        -   $    859,140
 Warrants issued with sale of convertible
  debentures                                            -              -        338,825             -              -        338,825
 Debt conversion expense                                -              -              -       260,645              -        260,645
 Contested proceeds from private placements
  reclassified from accrued liabilities due
  to defaults                                           -              -              -       250,959              -        250,959

    Net Loss                                            -              -              -             -    (16,465,877)   (16,465,877)
                                               ------------  ------------  ------------  -------------   ------------   ------------
BALANCES, December 31, 1998                    25,035,615         25,036      1,307,403    22,883,852    (35,726,975)   (11,510,684)

 Issuance of common stock at $0.15 per share
  for services (March 1999)                       200,000            200              -        29,800              -         30,000
 Shares canceled originally issued for
  services at  $0.26 per share
  (June 1998)                                    (100,000)          (100)             -       (25,900)             -        (26,000)
 Issuance of common stock at $0.57 per share
  for services (May 1999)                          40,000             40              -        22,670              -         22,710
Issuance of common stock at $0.19 per share
 in connection with conversion of debentures
 (December 1999)                                  602,985            603              -       113,689              -        114,292
 Proceeds from the exercise of stock options        6,000              6              -         1,554              -          1,560
 Warrants issued with sale of convertible
   debentures                                           -              -      1,021,922             -              -      1,021,922
 Allocation of proceeds from notes payable
  and debentures due to beneficial conversion
  feature                                               -              -              -        76,480              -         76,480
 Compensation recognized upon issuance of
  stock options                                         -              -              -        40,234              -         40,234

</TABLE>

<PAGE>F-10

                               INNOVACOM, INC. AND SUBSIDIARIES
                               (A DEVELOPMENT STAGE ENTERPRISE)

                     CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                  FOR THE PERIOD FROM MARCH 3, 1993 (INCEPTION) TO JUNE 30, 2000

                                          (Continued)
<TABLE>
<S>                                            <C>              <C>          <C>       <C>             <C>          <C>


                                                                                            DEFICIT
                                                                                          ACCUMULATED     TOTAL
                                                       COMMON STOCK                       ADDITIONAL     DURING       STOCKHOLDERS'
                                                ----------------------------                PAID-IN    DEVELOPMENT       EQUITY
                                                    SHARES         AMOUNT     WARRANTS      CAPITAL       STAGE        (DEFICIT)
                                                --------------- ------------ ----------  ------------- ------------  --------------

 Proceeds received from settlement agreement,
  net of legal costs                                        -            -            -      241,247            -       241,247
 Net Loss                                                   -            -            -            -   (7,139,859)   (7,139,859)
                                                --------------- ------------ ----------  ------------- ------------  --------------
BALANCES, December 31, 1999                        25,784,600       25,785    2,329,325   23,383,626  (42,866,834)  (17,128,098)

 Issuance of common stock at $0.26 per share
  in connection with conversion of debentures
  (January 2000) (unaudited)                          402,764          403            -      102,705            -       103,108
 Issuance of common stock at $0.40 per share
  in connection with conversion of debentures
  (January 2000) (unaudited)                          290,380          290            -      114,468            -       114,758
 Issuance of common stock at $0.32 per share
  in connection with conversion of debentures
  (February 2000) (unaudited)                         708,197          708            -      229,314            -       230,022
 Issuance of common stock at $0.37 per share
  in connection with conversion of debentures
  (February 2000) (unaudited)                       1,556,149        1,556            -      573,597            -       575,153
 Issuance of common stock at $0.44 per share
  in connection with conversion of debentures
  (February 2000) (unaudited)                       1,312,158        1,312            -      573,938            -       575,250
 Issuance of common stock at $0.66 per share
  in connection with conversion of debentures
  (February 2000) (unaudited)                       2,090,653        2,091            -    1,383,716            -     1,385,807
 Issuance of common stock at $1.10 per share
  in connection with conversion of debentures
  (March 2000) (unaudited)                          1,153,367        1,153            -    1,271,241            -     1,272,394
 Issuance of common stock at $1.38 per share
  in connection with conversion of debentures
  (March 2000) (unaudited)                            835,580          836            -    1,156,275            -     1,157,111

</TABLE>

<PAGE>F-11


                               INNOVACOM, INC. AND SUBSIDIARIES
                               (A DEVELOPMENT STAGE ENTERPRISE)

                     CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                  FOR THE PERIOD FROM MARCH 3, 1993 (INCEPTION) TO JUNE 30, 2000

                                          (Continued)
<TABLE>
<S>                                                <C>          <C>          <C>       <C>             <C>            <C>

                                                                                           DEFICIT
                                                                                         ACCUMULATED         TOTAL
                                                         COMMON STOCK                     ADDITIONAL        DURING     STOCKHOLDERS'
                                                  ------------------------                 PAID-IN        DEVELOPMENT     EQUITY
                                                      SHARES      AMOUNT     WARRANTS      CAPITAL           STAGE       (DEFICIT)
                                                  ------------  ---------- ----------- -------------- -------------  ---------------

 Proceeds  from the  exercise of stock  options
  (unaudited)                                       1,045,517      1,045            -       270,383              -        271,428
 Exercise of stock options in a cashless
  exchange transaction (unaudited)                    437,627        438            -          (438)             -              -
 Exercise of warrants in a cashless exchange
  transaction (unaudited)                             907,601        908            -          (908)             -              -
 Warrants issued with sale of secured
  promissory notes (unaudited)                              -          -      741,985             -              -        741,985
 Compensation recognized upon issuance of
  stock options (unaudited)                                 -          -            -       200,700              -        200,700
 Warrants  issued for legal  services  rendered
  (unaudited)                                               -          -       31,093             -              -         31,093
 Warrants issued in connection with the equity
  credit line (unaudited)                                   -          -       53,460             -              -         53,460
 Issuance  of common  stock at $.69 per share
  in connection with the equity line of credit
  (June 2000) (unaudited)                              10,000         10            -         6,865              -          6,875
 Net loss (unaudited)                                       -          -            -             -     (4,337,890)    (4,337,890)
                                                  ------------  ---------- ----------- -------------- -------------  ---------------
BALANCES, June 30, 2000 (unaudited)                36,534,593   $ 36,535   $3,155,863  $  29,265,482  $ (47,204,724) $ (14,746,844)
                                                  ============  ========== =========== ============== =============  ===============
</TABLE>

See accompanying notes to these consolidated financial statements

<PAGE>F-12

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                      CONSOLIDATED STATEMENTS OF CASH FLOW

                                   (Continued)
<TABLE>
<S>                                          <C>             <C>                 <C>            <C>               <C>


                                                     FOR THE YEARS ENDED           FOR THE SIX  MONTHS ENDED       MARCH 3, 1993
                                                        DECEMBER 31,                        JUNE 30,              (INCEPTION) TO
                                              -------------------------------   -------------------------------       JUNE 30,
                                                   1999            1998              2000             1999             2000
                                              -------------   ---------------   --------------- ---------------  ----------------
                                                                                 (unaudited)       (unaudited)     (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss from continuing
  operations                                  $ (7,400,741)    $(15,482,989)    $ (4,372,427)    $ (4,224,386)    $(45,757,803)
Adjustments to reconcile net loss
  to net cash used in operating
  activities:
Depreciation and amortization                      144,343          291,363           58,970           75,903          931,830
Provision for inventory
  obsolescence                                      40,182                -           44,654                -           84,836
Provision for doubtful accounts                     20,000                -                -                -           20,000
Amortization of discount on
 long-term debt                                          -        2,345,866                -                -        2,345,866
Loss on sale of fixed assets                        24,630                -                -                -           24,630
Impairment loss on property and
 equipment                                               -          937,000                -                -          939,559
Interest related to beneficial
 conversion feature and warrants
 issued in connection with notes
 payable and convertible debentures              1,098,402        1,197,965          741,985        1,058,200        4,139,459
Compensation recognized upon
 issuance of stock and stock
 options                                            66,945          611,053          231,793           18,344        6,068,523
Shares canceled from default
 judgement                                               -         (250,000)               -                -         (250,000)
Contribution of product license                          -                -                -                -        1,275,000
Write down of purchased incomplete
 research and development                                -                -                -                -          500,000
Gain on extinguishment of
 liabilities                                       235,093          572,935           35,337          179,892          843,365
Debt conversion expense                                  -          260,645                -                -          260,645
Write-off of related party
 receivable                                              -                -                -                -          139,594
Write-off of acquisition costs                           -           68,364                -                -           68,364

</TABLE>

<PAGE>F-13

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Continued)
<TABLE>
<S>                                               <C>              <C>                <C>             <C>             <C>


                                                          FOR THE YEARS ENDED           FOR THE SIX MONTHS ENDED       MARCH 3, 1993
                                                             DECEMBER 31,                       JUNE 30,              (INCEPTION) TO
                                                     ----------------------------     ------------------------------      JUNE 30,
                                                         1999            1998             2000              1999           2000
                                                     ------------  --------------     -----------      -------------  --------------
                                                                                       (unaudited)       (unaudited)    (unaudited)

Changes in operating assets and liabilities:
  Cash - restricted                                  $        -    $       8,481      $         -      $         -    $            -
  Accounts receivable                                  (150,330)          (8,745)          55,125          (21,485)        (103,950)
  Other receivables                                      61,498                -            1,450          (15,057)         (15,298)
  Inventory                                            (250,718)               -         (210,313)        (228,777)        (461,031)
  Prepaid expenses and other                            (47,298)          96,631         (131,962)         (34,259)        (181,010)
  Deposits                                                    -           52,679                -                -          (37,200)
  Accounts payable                                     (498,538)       1,438,485         (154,330)        (407,206)       1,476,864
  Accrued liabilities                                 1,751,112          678,309          978,461          797,947        4,581,062
                                                     ------------  --------------     -----------      -------------  --------------
  Net cash used in operating
   activities from continuing
   operations                                        (4,905,420)      (7,181,958)      (2,721,257)      (2,800,884)     (23,106,695)
                                                     ------------  --------------     -----------      -------------  --------------
  Net loss from discontinued
   operations                                            25,789       (1,555,823)            (800)            (800)      (2,290,286)
  Loss on disposal of assets                                  -           48,568                -                -           48,568
  Write-down of film rights and film
   costs inventory                                            -          277,500                -                -          250,000
  Write-down of goodwill                                      -          848,129                -                -          848,129
  Change in liabilities in excess of
   assets of discontinued operations
                                                              -           62,932                -                -           62,932
                                                     ------------  --------------     -----------      -------------  --------------
  Net cash provided by
   (used in) operating
   activities from
   discontinued operations                               25,789         (318,694)            (800)            (800)      (1,080,657)
                                                     ------------  --------------     -----------      -------------  --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Cash received in acquisition of
  Sierra Vista Entertainment                                  -                -                -                -        2,916,798
  Cost incurred for organization
   of joint venture                                           -                -                -                -          (68,364)
  Advance to related party                                    -                -                -                -         (139,594)
  Purchases of property and
   equipment                                             (9,934)      (1,216,870)         (19,328)          (5,216)      (2,219,479)
  Proceeds from sale of assets                              525                -                -                -            4,025
                                                     ------------  --------------     -----------      -------------  --------------
  Net cash provided by (used
   in) investing activities                        $     (9,409)    $ (1,216,870)    $    (19,328)    $     (5,216)    $    493,386
                                                     ------------  --------------     -----------      -------------  --------------
</TABLE>

<PAGE>F-14


                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (Continued)

<TABLE>
<S>                                               <C>             <C>                 <C>             <C>          <C>


                                                       FOR THE YEARS ENDED            FOR THE SIX MONTHS ENDED      MARCH 3, 1993
                                                           DECEMBER 31,                         JUNE 30,            (INCEPTION) TO
                                                   -----------------------------     -----------------------------     JUNE 30,
                                                        1999            1998             2000              1999         2000
                                                   -------------- --------------     --------------- -------------- ---------------
                                                                                     (unaudited)       (unaudited)   (unaudited)

CASH FLOWS FROM FINANCING ACTIVITIES:

 Proceeds from notes payable                       $          -    $    777,500      $           -    $  2,065,500 $  4,865,490
 Proceeds from secured promissory
  notes                                               4,200,000               -          2,275,000               -    6,475,000
 Net proceeds from sale of
  convertible debentures with
  detachable warrants                                   750,000       4,000,000                  -         750,000    9,358,593
 Principal payments on notes
  payable-related party                                 (35,000)       (174,478)                 -         (66,293)    (309,278)
 Proceeds from sale of common
  stock                                                       -               -                  -               -    2,897,670
 Proceeds from exercise of stock
  options                                                 1,560               -            271,428                      272,988
 Proceeds from settlements                              241,247               -                  -          77,710      241,247
                                                   -------------- --------------     --------------- -------------- ---------------
 Net cash provided by
  financing activities                                5,157,807       4,603,022          2,546,428       2,826,917   23,801,710
                                                   -------------- --------------     --------------- -------------- ---------------
NET INCREASE  (DECREASE) IN CASH AND
 CASH EQUIVALENTS                                       268,767      (4,114,500)          (194,957)         20,017      107,744
CASH AND CASH EQUIVALENTS,  beginning
 of period                                               33,934       4,148,434            302,701          33,934            -
                                                   -------------- --------------     --------------- -------------- ---------------
CASH  AND  CASH  EQUIVALENTS,
 end of period                                     $    302,701    $     33,934       $    107,744    $     53,951  $   107,744
                                                   ============== ==============     =============== ============== ===============
SUPPLEMENTAL CASH FLOW INFORMATION:
 Cash payments for:
 Interest                                          $          -    $          -       $          -    $          -  $     9,079
                                                   ============== ==============     =============== ============== ===============
 Income taxes                                      $      2,400    $      2,400       $      1,600    $      1,600  $    11,200
                                                   ============== ==============     =============== ============== ===============
 Non-Cash Investing and Financing Activities:
 Net assets acquired, net of cash,
  through acquisition of Sierra
  Vista Entertainment                              $          -    $          -       $          -    $          -   $ 1,340,452
                                                   ============== ==============     =============== ============== ===============
 Return of 500,000 shares of
  common stock per settlement
  agreement                                        $          -    $          -       $          -    $          -   $       500
                                                   ============== ==============     =============== ============== ===============
 Acquisition of technology for
  stock                                            $          -    $          -       $          -    $          -   $   500,000
                                                   ============== ==============     =============== ============== ===============
 Conversion of notes payable,
  debentures and accrued interest
  to equity                                        $    114,292    $  4,936,876       $  5,413,603    $          -   $ 9,741,168
                                                   ============== ==============     =============== ============== ===============

</TABLE>

See accompanying notes to these consolidated financial statements.

<PAGE>F-15


                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


1.     NATURE OF OPERATIONS:

       InnovaCom,  Inc.  (the  "Company")  was formed to develop  digital  video
       compression and processing  technology to provide broadcast quality video
       encoding and processing products and systems.

       The Company was formed  pursuant to a business  reorganization  effective
       July 10, 1996 between Jettson Realty Development,  Inc. ("JRD"), a Nevada
       corporation  formed in 1990 and InnovaCom Corp.  (InnovaCom  Florida),  a
       Florida corporation formed in 1993. Under the reorganization,  JRD issued
       6,000,000  previously  unissued  restricted common shares in exchange for
       all of the issued and  outstanding  common  stock of  InnovaCom  Florida.
       JRD's board of directors then changed the name of JRD to InnovaCom,  Inc.
       and InnovaCom  Florida became its wholly owned  subsidiary.  Prior to the
       reorganization, JRD had no operations. This transaction was accounted for
       as a reverse acquisition of JRD by InnovaCom Florida.

       On May 14, 1997, the Company  acquired 100% of the issued and outstanding
       shares of Sierra Vista Entertainment, Inc., a Nevada Corporation ("Sierra
       Vista"),  in exchange for 8,514,500  previously unissued shares of common
       stock of the Company.  The  transaction  was accounted for as a purchase.
       The fair  market  value  per  share of the  common  stock  issued  in the
       transaction was $0.50.  The resulting  purchase price was $4,257,250 with
       $1,090,452  being  allocated  to  goodwill.  Sierra  Vista was  formed to
       acquire,  produce and distribute  low-budget  feature films.  On June 15,
       1998  (measurement  date),  the Company's  Board of Directors  decided to
       discontinue the operations of Sierra Vista. Accordingly,  Sierra Vista is
       accounted   for  as  a   discontinued   operation  in  the   accompanying
       consolidated financial statements.

       Liabilities  in excess of assets of  discontinued  operations  consist of
       Sierra Vista accounts  payable as of December 31, 1999.  Since inception,
       Sierra Vista has never generated any revenues.


2.     SIGNIFICANT ACCOUNTING POLICIES:

       Principles  of  Consolidation  - The  consolidated  financial  statements
       include the  accounts of the Company and its wholly  owned  subsidiaries.
       All  significant   intercompany   accounts  and  transactions  have  been
       eliminated in consolidation.

       Use of Estimates - The preparation of financial  statements in conformity
       with generally accepted accounting principles requires management to make
       estimates  and  assumptions  that  affect  the  amounts  reported  in the
       financial statements and the accompanying notes. The actual results could
       differ from those estimates.

       The Company's financial statements are based upon a number of significant
       estimates, including the estimated useful lives selected for property and
       equipment  and  the  adequacy  of  valuation   allowances.   Due  to  the
       uncertainties  inherent  in  the  estimation  process,  it  is  at  least
       reasonably  possible that these  estimates will be further revised in the
       near term and such revisions could be material.


<PAGE>F-16

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


       Statement of Cash Flows - For purposes of the  statements  of cash flows,
       the Company  considers all highly liquid debt instruments  purchased with
       an original maturity of three months or less to be cash equivalents.

       Property  and  Equipment  - Property  and  equipment  are stated at cost.
       Depreciation  is  calculated  using  the  straight-line  method  over the
       estimated  useful lives (3 years) of the respective  assets.  The cost of
       normal  maintenance  and repairs is charged to  operations  as  incurred.
       Material  expenditures that increase the life of an asset are capitalized
       and depreciated  over the estimated  remaining  useful life of the asset.
       The cost of fixed assets sold, or otherwise  disposed of, and the related
       accumulated  depreciation  or  amortization is removed from the accounts,
       and any gains or losses are reflected in current operations.

       Goodwill  -  Goodwill,  representing  the excess of the cost over the net
       tangible and identifiable intangible assets of the acquired business, was
       stated  at cost and was  amortized  on a  straight-line  basis,  over the
       future  periods to be benefited  estimated to be three years.  Due to the
       discontinuance  of Sierra  Vista,  goodwill in the amount of $848,129 was
       written off during the year ended December 31, 1998.

       Impairment  of   Long-Lived   Assets  -  In  the  event  that  facts  and
       circumstances  indicate  that  the  cost  of  long-lived  assets  may  be
       impaired,  an evaluation  of  recoverability  would be  performed.  If an
       evaluation is required,  the  estimated  future  undiscounted  cash flows
       associated  with the asset  would be  compared  to the  asset's  carrying
       amount to determine if a write-down  to market value or  discounted  cash
       flow value is required.

       Revenue  Recognition - The Company allows  customers to demo units, for a
       period  specified in the purchase  order,  prior to committing to a sale.
       Revenue is  recognized  once the customer  has  committed to purchase the
       demo units

       Debt  Issuance  Costs - Debt issue costs  represent  the  offering  costs
       associated  with the sale of the  debentures  (See Note 9) and were being
       amortized using the interest method over the life of the debentures.  The
       Company  was in  violation  of certain  covenants  under the terms of the
       debentures. Consequently, the debentures are classified as current in the
       accompanying  consolidated  financial  statements and debt issue costs of
       $664,815  capitalized as of December 31, 1997 were written off during the
       year ended December 31, 1998. Debt issue costs associated with debentures
       sold during the years ended  December 31, 1999 and 1998 were  immediately
       expensed due to the violation of certain covenants under the terms of the
       debentures.

       Research  and  Development  Costs - Research  and  development  costs are
       charged to operations in the period incurred.

       Income Taxes - The Company  accounts for income taxes under the liability
       method, which requires recognition of deferred tax assets and liabilities
       for the  expected  future  tax  consequences  of  events  that  have been
       included in the financial  statements or tax returns.  Under this method,
       deferred  tax  assets  and  liabilities  are  determined   based  on  the
       difference  between the financial  statements and tax basis of assets and
       liabilities  using  enacted tax rates in effect for the year in which the
       differences are expected to reverse.


<PAGE>F-17

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)

       Stock-Based  Compensation - The Company has elected to follow  Accounting
       Principles  Board  Opinion  No.  25,  "Accounting  for  Stock  Issued  to
       Employees"  (APB25) and related  interpretations  in  accounting  for its
       employee stock options.  In accordance with FASB123 entitled  "Accounting
       for  Stock-Based  Compensation";  the Company will disclose the impact of
       adopting  the  fair  value   accounting   of  employee   stock   options.
       Transactions  in  equity  instruments  with  non-employees  for  goods or
       services have been  accounted for using the fair value method  prescribed
       by FASB123.

       Concentrations  of Credit Risk - Credit risk  represents  the  accounting
       loss that would be  recognized at the  reporting  date if  counterparties
       failed completely to perform as contracted. Concentrations of credit risk
       (whether on or off balance sheet) that arise from  financial  instruments
       exist for groups of customers or groups of counterparties  when they have
       similar economic  characteristics  that would cause their ability to meet
       contractual  obligations to be similarly  effected by changes in economic
       or other conditions.  In accordance with FASB105 entitled  "Disclosure of
       Information about Financial Instruments with  Off-Balance-Sheet  Risk and
       Financial  Instruments  with  Concentrations  of Credit Risk", the credit
       risk amounts  shown do not take into account the value of any  collateral
       or security.

       The  Company   operates   primarily  in  one   industry   segment  and  a
       concentration exists because the Company's has two primary customers that
       generate  more than 61% of revenues  during the year ended  December  31,
       1999.  Financial  instruments  that  subject  the  Company to credit risk
       consist principally of accounts receivable.

       Fair Value of  Financial  Instruments  - The  estimated  fair  values for
       financial  instruments,  under FASB107 entitled  "Disclosures  about Fair
       Value of Financial  Instruments",  are  determined at discrete  points in
       time  based on  relevant  market  information.  These  estimates  involve
       uncertainties and cannot be determined with precision. The estimated fair
       values of the Company's financial  instruments,  which includes all cash,
       accounts   receivable,   accounts  payable,   short  term  demand  notes,
       convertible  debentures,  and other debt, approximates the carrying value
       in the consolidated financial statements at December 31, 1999.

       Earnings per Share - Basic  earnings per share  excludes  dilution and is
       computed by  dividing  income  available  to common  stockholders  by the
       weighted  average  number of shares of common stock  outstanding  for the
       period.  Diluted earnings per share reflects the potential  dilution that
       could occur if securities  or other  contracts to issue common stock were
       exercised or  converted  into common stock or resulted in the issuance of
       common  stock that then shared in the  earnings  of the entity.  All such
       securities  or  other  contracts  were   anti-dilutive  for  all  periods
       presented and,  therefore,  excluded from the computation of earnings per
       share.

       Impact  of  Recently  Issued  Standards  - In June  1998,  the  Financial
       Accounting  Standards  Board issued  Statement  of  Financial  Accounting
       Standards No. 133 (FASB133),  "Accounting for Derivative  Instruments and
       Hedging  Activities".  This  statement  is  effective  for  fiscal  years
       beginning  after  June  15,  1999.  Earlier  application  is  encouraged;
       however,  the Company  does not  anticipate  adopting  FASB133  until the
       fiscal year  beginning  January 1, 2000.  FASB133  requires that entities
       recognize all  derivatives  as assets or  liabilities in the statement of
       financial  position  and measure  those  instruments  at fair value.  The
       Company  does not  believe the  adoption of FASB133  will have a material
       impact on its financial statements.


<PAGE>F-18

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


       Reclassification  - Certain  reclassifications  have been made to conform
       1998   financial   statements   to  the   presentation   in   1999.   The
       reclassifications had no effect on net income.

       Interim  Financial  Information  - The June 30,  2000 and 1999  financial
       statements  have been  prepared  by the  Company  without  audit.  In the
       opinion of management,  the accompanying financial statements contain all
       adjustments  (consisting of only normal recurring accruals) necessary for
       a fair  presentation of the Company's  financial  position as of June 30,
       2000 and the  results  of  operations  and cash  flows for the six months
       ended  June 30,  2000 and 1999.  The  results of  operations  for the six
       months  ended June 30, 2000 and 1999 are not  necessarily  indicative  of
       those that will be obtained for the entire fiscal year.

3.     BASIS OF PRESENTATION:

       The financial  statements  have been  prepared on a going concern  basis,
       which contemplates, among other things, the realization of assets and the
       satisfaction  of liabilities  in the normal course of business.  However,
       there is substantial  doubt about the Company's  ability to continue as a
       going concern  because of the magnitude of its loss of $7,139,859 for the
       year  ended  December  31,  1999,  and its  negative  working  capital of
       $17,309,248 and its  stockholder's  deficit of $17,128,098 as of December
       31, 1999. The Company's continued existence is dependent upon its ability
       to raise  substantial  capital,  to generate  revenues  to  significantly
       improve operations and ultimately achieve profitability.

       During 1999,  the Company  sold  $750,000 in 7%  convertible  debentures,
       converted  $114,292  of debt and  accrued  interest  to  equity,  settled
       $481,506  of  accounts  payable  for a  discount  resulting  in a gain on
       extinguishment of liabilities totaling $235,093,  and borrowed $4,200,000
       through the issuance of 13% secured  promissory notes, due on demand, and
       is attempting to raise additional capital. Management believes that these
       actions will allow the Company to continue as a going concern.

       Accordingly,  the  financial  statements  do not include any  adjustments
       relating  to the  recoverabilty  and  classification  of  recorded  asset
       amounts or the  amount and  classification  of  liabilities  or any other
       adjustment  that  might be  necessary  should  the  Company  be unable to
       continue as a going concern.

4.     INVENTORY:

       Inventories  are  stated  at the  lower  of cost or  market  and  consist
       primarily of the following:

<TABLE>
                <S>                                          <C>                   <C>
                                                                December 31,              June 30,
                                                                    1999                    2000
                                                            ----------------------  ----------------------

                 Raw materials                              $          110,249      $          186,847
                 Work in process                                        66,766                  48,723
                 Finished Goods                                         73,703                 225,460
                                                            ------------------      ------------------
                                                                       250,718                 461,030
                 Less: Inventory reserve                               (40,182)                (84,835)
                                                            ------------------      ------------------
                                                            $          210,536      $          376,195
                                                            ==================      ==================
</TABLE>

       The inventory  reserve includes  estimated costs to rework the demo units
       returned by customers and a provision for units not returned.


<PAGE>F-19

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


5.     PROPERTY AND EQUIPMENT:

       Property and equipment consists of the following:

<TABLE>
                 <S>                                        <C>                    <C>

                                                                  December 31,              June 30,
                                                                     1999                    2000
                                                            -------------------     -------------------
                 Computer and equipment                     $          273,965      $          293,294
                 Office equipment and furniture                        125,774                 125,774
                                                            -------------------     -------------------
                                                                       399,739                 419,068
                 Accumulated depreciation                             (255,789)               (314,760)
                                                            -------------------     -------------------
                                                            $          143,950      $          104,308
                                                            ===================     ===================


6.     ACCRUED LIABILITIES:

       Accrued liabilities consists of the following:

                                                                December 31,              June 30,
                                                                    1999                    2000
                                                            -------------------     -------------------
                  Accrued payroll and benefits              $          283,788      $          181,522
                  Accrued interest                                   1,385,552               1,221,809
                  Accrued penalty related to
                     convertible debentures                          1,096,225               1,567,500
                  Other                                                236,545                 286,137
                                                            --------------------     -------------------
                                                            $        3,002,110      $        3,256,968
                                                            ====================    ====================

</TABLE>

<PAGE>F-20

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


<TABLE>
<S>                                           <C>                      <C>

7.     NOTES PAYABLE - RELATED PARTIES:            December 31,              June 30,
                                                      1999                    2000
                                              ----------------------  ----------------------
    Note  payable  to a former  director
    in the  original  amount of  $50,000
    bearing  interest  at  10%,  due  on
    demand                                    $            5,000      $            5,000

    Note payable to a former  director in
    the  original  amount of $125,000
    bearing  interest  at 8% with  monthly
    payments  of $10,000, due on demand                   95,000                  95,000
                                              ----------------------  ----------------------
                                              $          100,000      $          100,000
                                              ======================  ======================

</TABLE>


       In connection with the notes payable - related parties  discussed  above,
       the Company issued 100,000 shares of common stock to the related  parties
       and has  recognized  $175,000  in  interest  expense  for the year  ended
       December 31, 1998 for the fair value of the shares issued.

       During  1997,  the  Company  entered  into a revolving  convertible  debt
       facility with a  shareholder  which bore interest at 10% and provided for
       the  conversion  of  all  amounts  outstanding  into  common  stock  at a
       conversion  price equal to 80% of the market  price for a share of common
       stock  at the  time a draw  is  funded.  In  May  1998,  the  shareholder
       converted  $4,181,421 of the amount  outstanding into 1,742,362 shares of
       common  stock.  In June 1998,  the  shareholder  converted  its remaining
       balance  outstanding  of $317,357  into common stock and  terminated  the
       credit facility.  As an inducement to make this  conversion,  the Company
       allowed the  shareholder to convert the remaining  balance into 1,220,608
       shares of common  stock  based on the market  price of the stock of $0.26
       per share as opposed to the conversion  price of $2.40 per share.  During
       1998,  the Company  recognized an additional  expense of $260,645 for the
       value of the additional shares issued to induce the conversion.

8.     SECURED PROMISSORY NOTES:

       During the year  ended  December  31,  1999,  the  Company  entered  into
       promissory note agreements totaling $4,200,000 that are due on demand and
       accrue interest at 13% per annum.  The notes are secured by substantially
       all of the Company's  assets.  As part of the issuance of the notes,  the
       Company  issued  to  the  note  holder  five-year  warrants  to  purchase
       2,300,000  shares of common stock at prices  ranging from $0.25 to $0.65.
       In addition,  the Company issued  five-year  warrants to purchase 840,000
       shares of common stock at prices ranging from $0.16 to $0.84 per share as
       a finder's fee.

<PAGE>F-21

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


       During the six months  ended June 30,  2000,  the  Company  entered  into
       promissory note agreements totaling $2,275,000 that are due on demand and
       accrue interest at 13% per annum.  The notes are secured by substantially
       all of the Company's  assets.  As part of the issuance of the notes,  the
       Company  issued  to  the  note  holder  five-year  warrants  to  purchase
       1,137,500  shares of common stock at prices  ranging from $0.30 to $1.00.
       The  Company  recognized  interest  expense of  $741,985,  related to the
       promissory notes, during the six month period ended June 30, 2000 that is
       attributable to the fair value of the warrants issued.

       During the six months ended June 30,  2000,  the Company  issued  907,601
       shares of common stock at the par value of $0.001 in a cashless  exercise
       of warrants  originally issued in connection with the secured  promissory
       notes.


9.     LONG-TERM DEBT:

       In  December  1997,  the  Company  issued  $5,000,000  of 7%  convertible
       debentures due in December 2002. The debentures accrue interest at 7% per
       annum and are  convertible  into shares of common  stock at a  conversion
       price  equal  to the  lesser  of $3.47  per  share or 80% of the five day
       average  market  price  per  share  prior to  conversion.  As part of the
       issuance of the debentures,  the Company issued to the debenture  holders
       five year  warrants to purchase  250,000  shares of common stock at $3.00
       per share and  250,000  shares of  common  stock at $4.00 per  share.  In
       addition,  the Company  issued  five-year  warrants  to purchase  500,000
       shares of common stock at $2.43 and $1.75 per share as a finder's fee.

       In June 1998, the Company issued $2,000,000 of 7% convertible  debentures
       due in June 2003. The debentures  accrue interest at 7% per annum and are
       convertible  into shares of common stock at a  conversion  price equal to
       $0.35 per share. As part of the issuance of the  debentures,  the Company
       issued to the debenture  holders  five-year  warrants to purchase 500,000
       shares of common  stock at $0.50 per  share.  In  addition,  the  Company
       issued  five-year  warrants to purchase 400,000 shares of common stock at
       $0.34 per share as a finders fee.

       In  August  1998,  the  Company  issued   $1,500,000  of  7%  convertible
       debentures due in August 2003. The debentures  accrue  interest at 7% per
       annum and are  convertible  into shares of common  stock at a  conversion
       price  equal  to the  lesser  of $0.26  per  share or 75% of the five day
       average  market  price  per  share  prior to  conversion.  As part of the
       issuance of the debentures,  the Company issued to the debenture  holders
       five year warrants to purchase 75,000 shares of common stock at $0.50 per
       share,  and cancelled the 500,000  warrants issued with the December 1997
       debentures  and issued new five year warrants to purchase  500,000 shares
       of common  stock at $0.50 per share.  In  addition,  the  Company  issued
       five-year  warrants to purchase  300,000  shares of common stock at $0.21
       per share as a finders fee.


<PAGE>F-22

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


       In  December  1998,  the  Company  issued   $500,000  of  7%  convertible
       debentures due in December 2003. The debentures accrue interest at 7% per
       annum and are  convertible  into shares of common  stock at a  conversion
       price  equal  to the  lesser  of $0.18  per  share or 75% of the five day
       average  market  price  per  share  prior to  conversion.  As part of the
       issuance of the debentures,  the Company issued to the debenture  holders
       five-year  warrants to purchase  125,000  shares of common stock at $0.50
       per share. In addition, the Company issued five-year warrants to purchase
       100,000 shares of common stock at $0.14 per share as a finder's fee.

       In January 1999, the Company issued $750,000 of 7% convertible debentures
       due in January 2004. The debentures  accrue  interest at 7% per annum and
       are convertible  into shares of common stock at a conversion  price equal
       to the lesser of $0.1275 per share or 75% of the five day average  market
       price per  share  prior to  conversion.  As part of the  issuance  of the
       debentures,  the  Company  issued  to  the  debenture  holders  five-year
       warrants to purchase  187,500  shares of common stock at $0.50 per share.
       In addition,  the Company issued  five-year  warrants to purchase 150,000
       shares of common stock at $0.11 per share as a finder's fee.

       All of the  debentures  are secured by all of the assets of the  Company.
       The  Company  is  in  violation  of  certain  covenants  related  to  the
       debentures;  consequently  all of the debentures  have been classified as
       current  in  the  accompanying  financial  statements.  Pursuant  to  the
       convertible debenture agreements,  the Company has accrued a penalty of 1
       1/2% of the outstanding  balance of the debentures totaling $1,096,225 at
       December 31, 1999 with an additional  $427,500  being accrued for the six
       month  period  ended  June 30,  2000 as a penalty  for the  violation  of
       certain of the covenants.

       The  unamortized  debt  issuance  costs  and  discount  in the  amount of
       $2,345,866  associated with the December 1997 debentures were written-off
       during the year ended December 31, 1998. The Company has also  recognized
       additional  interest  expense of $94,239 and $1,093,879  during the years
       ended December 31, 1999 and 1998, respectively,  which is attributable to
       the fair value of the warrants  and the  beneficial  conversion  features
       associated with the debentures issued.

       In the year ended  December  31, 1998,  the holders of the December  1997
       debentures  converted  $210,000  in  principal  and  $10,598  in  accrued
       interest into  1,459,539  shares of common  stock.  During the year ended
       December 31, 1999, the holders of the December 1997 debentures  converted
       $100,000 in principal and $14,292 in accrued interest into 602,985 shares
       of common  stock.  During the six-month  period ended June 30, 2000,  the
       holders of the December 1997 debenture converted the remaining balance of
       $4,690,000 in principal and $723,603 in accrued  interest into  8,349,248
       shares of common stock.

10. STOCKHOLDERS' EQUITY:

       In 1999,  the Board of  Directors  approved an  amendment to increase the
       authorized number of common stock to 150,000,000 shares at a par value of
       $0.001 per share.

       In May 1998,  the  Company  borrowed  $217,500  that was  converted  into
       836,538 shares of common stock. In connection  with this  borrowing,  the
       Company  issued 25,000 shares of common stock and  recognized  $43,750 in
       interest  expense for the year ended December 31, 1998 for the fair value
       of the 25,000 shares issued.


<PAGE>F-23

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


11.      STOCK OPTION PLANS:

         In  October  1996,   the  Company   adopted  the  1996   Incentive  and
         Non-statutory  Stock  Option  Plan (the 1996 Plan)  covering  1,500,000
         shares.  Under  the  plan,  the  Company  can  grant to key  employees,
         directors,   and  consultants  either  incentive,   non-statutory,   or
         performance  based  stock  options.  The price of the  options  granted
         pursuant  to the plan  shall not be less  than 100% of the fair  market
         value of the shares on the date of grant.  The board of directors  will
         decide the vesting period of the options, if any, and no option will be
         exercisable after ten years from the date granted. Prices for incentive
         options granted to employees who own 10% or more of the Company's stock
         is at least 110% of market value at date of grant.

         In January  1999,  the  Company  adopted the 1999  Non-statutory  Stock
         Option Plan (the 1999 plan) covering 5,000,000 shares. The 1999 plan is
         a "dual  plan" which  provides  for the grant of both  incentive  stock
         options and non-qualified stock options and was designed to attract and
         retain the services of employees, officers, directors, and consultants.
         The price of the options granted pursuant to the plan shall not be less
         than 100% of the fair market  value of the shares on the date of grant.
         The plan will be administered by a compensation committee consisting of
         two or more  disinterested  non-employee board members whom will decide
         the  vesting  period of the  options,  if any,  and no  option  will be
         exercisable after ten years from the date granted. Prices for incentive
         options granted to employees who own 10% or more of the Company's stock
         is at least 110% of market value at date of grant.

         During 1998, the Company granted options to purchase  1,966,400  shares
         of common  stock to  employees  under the 1996 plan.  The options  were
         granted with  exercise  prices equal to market on the date of grant and
         range  from $0.26 to $2.50 per share.  The  options  expire in 2003 and
         vest over three years.

         In March 1998, the Company granted  non-plan options to purchase 50,000
         shares of common stock to an employee. The options were granted with an
         exercise  price of $1.75  per  share.  One  third of the  options  vest
         immediately and the remainder vest over two years. Compensation expense
         of $8,854  was  recognized  in the year  ended  December  31,  1998 for
         services provided.

         In May 1998, the Company granted options to purchase  1,000,000  shares
         of common stock at an exercise  price of $1.75 per share in  connection
         with the hiring of a new  president.  In  December  1998,  the  Company
         settled a claim with this  individual in which 500,000 of these options
         were forfeited.

         In October  1998,  the  Company  granted  non-plan  options to purchase
         300,000 shares of common stock to a director.  The options were granted
         with an exercise  price equal to market on the date of grant ($0.16 per
         share) and vest immediately.

         In January  1999,  the  Company  granted  non-plan  options to purchase
         300,000 shares of common stock to an officer.  The options were granted
         with an exercise  price equal to market on the date of grant ($0.12 per
         share) and vest immediately.


<PAGE>F-24

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


         During 1999, the Company granted options to purchase  997,400 shares of
         common  stock to employees  under the 1996 and 1999 plans.  The options
         were granted with exercise  prices equal to market on the date of grant
         and range from $0.14 to $0.51 per share. The options expire in 2004 and
         vest over three years.

         In February  2000,  the Company  granted  1999 plan options to purchase
         300,000 shares of common stock to an officer.  The options were granted
         with an  exercise  price  of $0.26  per  share  and  vest  immediately.
         Compensation  expense of $192,000  was  recognized  in the period ended
         June 30, 2000 for services provided.

         In February  2000,  the Company  granted  1999 plan options to purchase
         50,000 shares of common stock to an employee.  The options were granted
         with an  exercise  price of $0.26 per share.  One third of the  options
         vest  immediately  and the remainder vest over two years.  Compensation
         expense of $8,700 was  recognized in the period ended June 30, 2000 for
         services provided.

         During the six months ended June 30, 2000, the Company  granted options
         to purchase  110,000 shares of common stock to employees under the 1999
         plan. The options were granted with exercise  prices equal to market on
         the date of grant and range from $0.50 to $2.22 per share.  The options
         expire in 2005 and vest over three years.

         The following  table sets forth activity for all options  granted under
         the 1996 and 1999 Plans:

<TABLE>
               <S>                                            <C>                   <C>

                                                                                      AVERAGE EXERCISE
                                                                NUMBER OF SHARES      PRICE PER SHARE
                                                               ------------------    ------------------

                 BALANCE, December 31, 1997                           2,808,323      $          2.36

                 Granted                                              2,419,833                  .32
                 Forfeited                                           (2,558,323)                2.57
                 Exercised                                               -                       -
                                                               ------------------    ------------------
                 BALANCE, December 31, 1998                           2,669,833      $           .31
                                                               ==================    ==================
                 Granted                                                997,400                  .24
                 Forfeited                                              (89,683)                 .26
                 Canceled/Expired                                      (271,000)                 .26
                 Exercised                                               (6,000)                 .26
                                                               ------------------    ------------------
                 BALANCE, December 31, 1999                           3,300,550      $           .29
                                                               ==================    ==================
                 Granted                                                460,000                  .57
                 Forfeited                                              (55,400)                 .26
                 Exercised                                             (245,517)                 .26
                                                               ------------------    ------------------
                 BALANCE, June 30, 2000                               3,459,633      $           .33
                                                               ==================    ==================
</TABLE>


<PAGE>F-25

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


         At December 31, 1999 and June 30, 2000,  options to purchase  1,007,025
         and 1,880,431 shares, respectively,  were exercisable at prices ranging
         from  $0.17  to  $2.59  per  share.  The  remaining  1,579,202  options
         outstanding at June 30, 2000 become  exercisable at prices ranging from
         $0.14 to $2.22 per share through March 2004.

         If not previously exercised the outstanding plan options will expire as
         follows:


                                                                  AVERAGE
                                           NUMBER OF          EXERCISE PRICE
              PERIOD ENDED JUNE 30,          SHARES              PER SHARE
              ---------------------  ------------------      ----------------

                    2001                        30,000       $           .26
                    2002                       310,753                   .64
                    2003                     1,741,380                   .26
                    2004                       917,500                   .24
                    2005                       460,000                   .56
                                      ----------------       ---------------
                                             3,459,633       $           .33
                                      ================       ===============


         The following is a summary of all of the activity for non-plan options:

<TABLE>
        <S>                                     <C>                   <C>

                                                                        WEIGHTED AVERAGE
                                                 NUMBER OF SHARES        EXERCISE PRICE
                                                -----------------     ------------------

          BALANCE, December 31, 1997                   4,750,493      $          2.87

          Options granted to employees                 1,050,000                 1.75
          Options granted to directors                 1,800,000                  .24
          Expired/cancelled options                   (4,366,665)                2.78
                                                -----------------     -----------------

          BALANCE, December 31, 1998                   3,233,828                 1.25

          Options granted to employees                   300,000                  .12
          Expired/cancelled options                     (771,326)                2.92
                                                -----------------     -----------------

          BALANCE, December 31, 1999                   2,762,502                  .66

          Options exercised by employees                (300,000)                 .12
          Options exercised by directors              (1,000,000)                 .26
                                                -----------------     -----------------

          BALANCE, June 30, 2000                       1,462,502      $          1.05
                                                =================     =================
</TABLE>



<PAGE>F-26

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


         At December  31, 1999 and June 30, 2000  options to purchase  2,412,502
         and 1,242,502 shares, respectively,  were exercisable at prices ranging
         from  $0.26  to  $3.37  per  share.   The  remaining   220,000  options
         outstanding at June 30, 2000 become exercisable at a price of $1.75 per
         share through 2001.

         If not  previously  exercised  or  forfeited,  all options  will expire
         during the years ended December 31, 2000 through 2008.

         As  stated  in Note 2, the  Company  has not  adopted  the  fair  value
         accounting  prescribed by FASB123 for employees.  Had compensation cost
         for stock options issued to employees been determined based on the fair
         value at grant  date for  awards in 1999 and 2000  consistent  with the
         provisions  of FASB123,  the  Company's net loss and net loss per share
         would have been adjusted to the proforma amounts indicated below:

<TABLE>
          <S>                           <C>                  <C>                  <C>                 <C>

                                            December 31,        December 31,           June 30,            June 30,
                                               1999                 1998                 2000                1999
                                        ------------------   ------------------    -----------------  ------------------
          Net loss                       $     (7,714,095)    $    (21,539,607)    $     (4,588,766)  $      (4,387,355)
                                        ==================   ==================    =================  ==================
         Basic and diluted net loss
         per common share               $         (0.31)     $         (0.94)      $         (0.14)    $         (0.18)
                                        ==================   ==================    =================  ==================
</TABLE>


         The fair value of each option was  estimated on the date of grant using
         the Black-Scholes option-pricing model using the following assumptions:
         risk-free interest rates ranging from 4.70% to 6.67%,  expected life of
         three years; dividend yield of 0%; and expected volatility ranging from
         136.7% to 175.8%. The weighted-average fair value of the options on the
         grant  date for  years  ended  December  31,  1999 and 1998 and the six
         months ended June 30, 2000 and 1999 was $0.16,  $1.41, $0.25, and $0.13
         per share, respectively.

12.      COMMITMENTS AND CONTINGENCIES:

         In July 1997, the board of directors approved the Company entering into
         an  agreement  to obtain a 66%  interest in a joint  venture with China
         International Radio Development. As part of this agreement, the Company
         will have to fund up to $200,000 of expenses.  The purpose of the joint
         venture  is to  develop an  exhibition  center in China to display  new
         high-tech  products.  In  connection  with  obtaining the joint venture
         interest,  during 1998,  the Company  issued  100,000  shares of common
         stock to a third party as a finder's fee upon closing of the  agreement
         and  recognized  $26,000 in expense for services  provided.  During the
         year ended December 31, 1998, the Company  entered into an agreement to
         obtain  a  release  from  all  obligations   under  the  joint  venture
         agreement.  As part of the  agreement,  in March 1999, the Company paid
         $53,000  for  past  consulting   fees,   canceled  the  100,000  shares
         previously  issued for services in 1998,  and issued 200,000 new shares
         at a price of $0.15 per common share.


<PAGE>F-27

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)



         Leases - The Company leases office space in  California.  The Company's
         leases  include  the  cost  of  real  property  taxes  and  maintenance
         expenses.  Insurance and  utilities  are the Company's  responsibility.
         Future minimum lease payments for all  non-cancelable  operating leases
         are as follows:

               YEAR ENDING DECEMBER 31,            AMOUNT
               -------------------------        ----------
                         2000                      345,600
                         2001                      345,600
                         2002                      345,600
                                                -----------
                                                $1,036,800
                                                ===========

         Rent expense was $410,306 and $427,826 for the year ended  December 31,
         1999 and 1998, respectively.

         Litigation  - On November  10, 1997 the  Company  filed a suit  against
         former  officers  and  directors of the Company for breach of fiduciary
         duty and third parties who were involved in the initial  merger between
         the  Company  and  Jettson  Realty  Development  as well as the private
         placements of the Jettson  Realty  Development  stock.  The suit claims
         fraud,  breach  of  fiduciary  duty  and  negligence   surrounding  the
         acquisition.  Management  intends to pursue this lawsuit vigorously and
         believes that no material  adverse impact will arise as a result of the
         litigation.  During  1997,  the Company has entered  into a  settlement
         agreement  with the  Company's  former  president  related to this suit
         whereby the  Company's  president  agreed to return  500,000  shares of
         common  stock.  During  1998,  the Company  obtained  defaults  against
         certain of the defendants whereby the Company was awarded approximately
         $25  million  in  damages,  allowed to cancel  1,010,329  shares of its
         common stock previously  issued to the defendants,  and retain $250,959
         of contested proceeds from a private  placement.  The Company has given
         no accounting recognition to the $25 million in damages.

         During 1999, the Company entered into a settlement agreement and mutual
         release  with a party  named  in the  November  10,  1997  lawsuit  for
         proceeds in favor of the Company  equaling  $80,000.  In addition,  the
         Company entered into another settlement agreement with a party named in
         the  November  10, 1997  lawsuit  for  proceeds in favor of the Company
         totaling $70,000 to be paid in two payments of $20,000 on September 15,
         1999 and  October  15,  1999 and three  annual  payments of $10,000 due
         September 15, 2000 through 2002.

         In  connection  with the  November  10, 1997  lawsuit,  the Company has
         entered into a settlement  agreement  with the transfer  agent named in
         the lawsuit in November 1999. In exchange for the mutual release of all
         claims,  the  transfer  agent  agreed  to a  judgement  in favor of the
         Company for  $750,000 to be paid in one payment of $350,000 on December
         15, 1999 and eight  annual  payments of $50,000 due  December  15, 2000
         through 2007.


<PAGE>F-28

                        INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


         In  August  1998,  the  Staff of the  Division  of  Enforcement  of the
         Securities  and  Exchange  Commission  advised  the  Company  that  the
         Commission  had issued a formal  order for private  investigation.  The
         investigation involves allegations that, since January 1, 1995, certain
         of the  Company's  present or former  officers,  directors,  employees,
         business consultants,  investment bankers, and/or certain other persons
         or entities  associated  with the Company  may have  employed  devices,
         schemes,  or  artifices  to defraud,  by,  among other  things,  making
         undisclosed payments to certain registered  representatives relating to
         sales of the Company's  securities,  and by manipulating  the Company's
         stock price. Discovery has been initiated. Management believes based on
         current  information,  that there will be no material adverse impact on
         the Company as a result of this investigation.


13.      INCOME TAXES:

         Income tax expense is comprised of the following:

<TABLE>
                <S>                    <C>                      <C>                   <C>

                                                   FOR THE YEAR ENDED                     MARCH 3, 1993
                                                      DECEMBER 31,                       (INCEPTION) TO
                                       -------------------------------------------         DECEMBER 31,
                                               1999                   1998                     1999
                                       ---------------------    ------------------     -------------------
                  Current:
                  Federal              $              -          $             -       $              -
                  State                           1,600                    1,600                  8,000
                                       ---------------------    ------------------     -------------------
                                                  1,600                    1,600                  8,000
                                       ---------------------    ------------------     -------------------
                  Deferred:
                  Federal                             -                        -                      -
                  State                               -                        -                      -
                                       ---------------------    ------------------     -------------------
                  Income tax expense   $          1,600         $          1,600       $          8,000
                                       =====================    ==================     ===================
</TABLE>


         Deferred income tax assets (liabilities) are comprised of the following
         at December 31, 1999:

         Current deferred income tax assets (liabilities):

          Provision for inventory obsolescence             $          16,004
          Provision for doubtful accounts                              7,966
          Accrued vacation                                            26,434
          Accrued wages                                               86,598
          Accrued interest for convertible debt                      436,626
          Stock based compensation                                 1,776,050
          Other                                                          816
                                                           ------------------
                                                                   2,350,494
          Valuation allowance                                     (2,350,494)
         Net current deferred tax asset                    $               -
                                                           ==================


<PAGE>F-29

                       INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)



    Long-term deferred tax assets (liabilities):
    Depreciation/amortization                            $       2,283,473
    Net operating loss carryforward                             10,155,910
    Research and development credit                              1,126,419
                                                         -------------------
                                                                13,565,802
    Valuation allowance                                        (13,565,802)
    Net long-term deferred tax asset                     $               -
                                                         ===================


         Total income tax expense differed from the amounts computed by applying
         the U.S. federal statutory tax rates to pre-tax income as follows:

<TABLE>
          <S>                                  <C>               <C>                 <C>

                                                                                        MARCH 3, 1993
                                                      FOR THE YEAR ENDED               (INCEPTION) TO
                                                         DECEMBER 31,                   DECEMBER 31,
                                              ------------------------------------   --------------------
                                                   1999                1998                 1999
                                              ----------------    ----------------   --------------------

            Total expense (benefit)
             computed by applying
             the U.S. statutory rate                (34.0%)              (34.0%)               (34.0%)
            Nondeductible license costs                 -                    -                   1.0
            Nondeductible goodwill                      -                  5.5                   2.6
            Non deductible interest                   1.0                 13.9                   7.9
            Other                                      .1                   .4                    .2
            Change in beginning balance
             of valuation allowance                  32.9                 14.2                  22.3
                                               ----------------    ----------------   --------------------
                                                        - %                  -%                    -%
                                               ================    ================   ====================
</TABLE>


         As of December 31, 1999,  the Company has available net operating  loss
         carryforwards  for income taxes of $23,634,607 for federal purposes and
         $23,983,524  for  California  purposes that begin to expire in the year
         2011 and 2001,  respectively.  The Company has $760,132 and $366,287 of
         credit  carryforwards  for federal and  California,  respectively.  The
         benefit  of the net  operating  loss and  credit  carryovers  to offset
         future  taxable  income  may be subject  to  limitation  as a result of
         changes in stock  ownership  as  prescribed  in Internal  Revenue  Code
         Section 382.


14.      PROFIT SHARING PLAN:

         During 1998, the Company established the InnovaCom,  Inc. 401(K) Profit
         Sharing Plan (the Plan)  covering  substantially  all of its employees.
         Management determines, at its discretion, the amount of any matching or
         other contributions to the Plan. The Company made no such contributions
         to the Plan during the year ended  December  31, 1999 or the six months
         ended June 30, 2000.



<PAGE>F-30

                       INNOVACOM, INC. AND SUBSIDIARIES
                        (A DEVELOPMENT STAGE ENTERPRISE)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Information subsequent to December 31, 1999 is unaudited)


15.      SUBSEQUENT EVENTS(UNAUDITED):

         On June 19, 2000, as amended on July 26, 2000, the Company entered into
         a common stock purchase  agreement and related  agreements with Jashell
         Investments  Limited  (Jashell),  a private equity fund. Subject to the
         fulfillment of certain  conditions,  the agreements provide the Company
         with an equity financing facility through which the Company may sell up
         to a total of  $10,000,000  worth of shares of common  stock,  at their
         option, to Jashell  periodically over a 24 month period.  The Company's
         ability  to request a draw down  under the  facility  is subject to the
         continued  effectiveness of a resale registration  statement filed with
         the  Securities  and  Exchange  Commission  to cover  the  shares to be
         issued.  The  amount of common  stock to be sold at each draw down will
         not be less than  $250,000  nor more than  $1,000,000.  The Company has
         agreed  to sell the  shares  to  Jashell  at a price  equal to the then
         current  market  price of the common stock during the draw down period,
         less a discount  of 21% or 24%,  specifically  determined  based upon a
         formula.  The number of shares the Company  may sell to Jashell  varies
         depending on certain factors,  including the market price of the common
         stock and the then current ownership interest of Jashell. In connection
         with each draw down, the Company  granted Jashell a warrant to purchase
         up to 50%  of the  number  of  shares  acquired  in a draw  down  at an
         exercise price equal to the purchase price of the common stock acquired
         pursuant  to the draw down.  The warrant  will expire 22 business  days
         after its issuance.

         As part of the issuance of the Common  Stock  purchase  agreement,  the
         Company issued to the investor  warrants to purchase  100,000 shares of
         common  stock at an  exercise  price of $0.70 per share.  In  addition,
         10,000  shares of common  stock  were  issued  at the  market  price of
         $0.6875 per share on June 19, 2000 as a finders fee.

         During July and August 2000, the Company  entered into  promissory note
         agreements totaling $525,000 that are due on demand and accrue interest
         at 13% per annum.  The notes are  secured by  substantially  all of the
         Company's  assets.  As part of the  issuance of the notes,  the Company
         issued to the note holder five-year warrants to purchase 262,500 shares
         of common stock for $0.30 and $0.50.

         During May, 2000, the Company  granted options to purchase 3,000 shares
         of common  stock to  employees  under the 1999 plan.  The options  were
         granted  with  exercise  prices equal to market on the date of grant of
         $0.80 per share.  In addition,  during August 2000, the Company granted
         options to purchase  173,000 shares of common stock to employees  under
         the 1999 plan.  The options were granted with exercise  prices equal to
         market on the date of grant ranging from $0.52 to $0.72 per share.  The
         options expire in 2005 and vest over three years.

         On July 14, 2000,  the Company issued 6,134 shares of common stock to a
         consultant for services  provided in connection  with the Company's web
         site.  Also,  on August 14, 2000,  the Company  issued 20,000 shares of
         common  stock at a market  price of $0.50 per share as partial  payment
         for recruiting services.






<PAGE>II-1

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24.   Indemnification of Directors and Officers.

        We have adopted Section 78.7502 of the Domestic and Foreign  Corporation
Laws of the State of Nevada in its bylaws. Section 78.7502 states:

               1. A  corporation  may indemnify any person who was or is a party
        or is  threatened  to be  made a party  to any  threatened,  pending  or
        completed  action,   suit  or  proceeding,   whether  civil,   criminal,
        administrative or investigative,  except an action by or in the right of
        the  corporation,  by reason  of the fact that he is or was a  director,
        officer,  employee or agent of the corporation,  or is or was serving at
        the request of the corporation as a director, officer, employee or agent
        of  another  corporation,  partnership,  joint  venture,  trust or other
        enterprise,  against  expenses,  including  attorneys' fees,  judgments,
        fines and amounts paid in settlement actually and reasonably incurred by
        him in  connection  with the action,  suit or  proceeding if he acted in
        good faith and in a manner which he reasonably  believed to be in or not
        opposed to the best interests of the  corporation,  and, with respect to
        any criminal  action or proceeding,  had no reasonable  cause to believe
        his  conduct  was  unlawful.  The  termination  of any  action,  suit or
        proceeding by judgment, order, settlement, conviction, or upon a plea of
        nolo  contendere  or its  equivalent,  does  not,  of  itself,  create a
        presumption  that the  person  did not act in good faith and in a manner
        which  he  reasonably  believed  to be in or not  opposed  to  the  best
        interests  of the  corporation,  and that,  with respect to any criminal
        action  or  proceeding,  he had  reasonable  cause to  believe  that his
        conduct was unlawful.

               2. A  corporation  may indemnify any person who was or is a party
        or is  threatened  to be  made a party  to any  threatened,  pending  or
        completed  action  or  suit by or in the  right  of the  corporation  to
        procure a judgment  in its favor by reason of the fact that he is or was
        a director,  officer, employee or agent of the corporation, or is or was
        serving  at the  request  of the  corporation  as a  director,  officer,
        employee or agent of another  corporation,  partnership,  joint venture,
        trust or other enterprise  against  expenses,  including amounts paid in
        settlement and attorneys'  fees actually and reasonably  incurred by him
        in connection with the defense or settlement of the action or suit if he
        acted in good faith and in a manner which he  reasonably  believed to be
        in  or  not  opposed  to  the  best   interests   of  the   corporation.
        Indemnification  may not be made for any  claim,  issue or  matter as to
        which  such  a  person  has  been  adjudged  by  a  court  of  competent
        jurisdiction, after exhaustion of all appeals therefrom, to be liable to
        the  corporation  or for amounts paid in settlement to the  corporation,
        unless and only to the extent that the court in which the action or suit
        was  brought  or  other  court of  competent  jurisdiction    determines
        upon application that in view of all the circumstances of the  case, the
        person is fairly and reasonably entitled to indemnity for such  expenses
        as the court deems proper.

<PAGE>II-2


        We have entered into  indemnification  agreements  with its officers and
directors.  Pursuant to the  agreements,  we agreed to defend and indemnify such
officers and directors for all expenses and liabilities for acting as such.

        In addition,  we carry  directors' and officers'  insurance  pursuant to
authority in our Bylaws to maintain a liability  insurance  policy which insures
directors or officers  against any liability  incurred by them in their capacity
as such, or arising out of their status as such.

Item 25.   Other Expenses of Issuance and Distribution.

        The following  table sets forth the costs and expenses  payable by us in
connection with the issuance and distribution of the securities being registered
hereunder.  No expenses shall be borne by the selling  stockholders.  All of the
amounts shown are estimates, except for the SEC Registration Fees.

        SEC registration fee                                     $ 11,444
        Printing and engraving expenses                        * $  2,000
        Accounting  fees and  expenses                         * $ 25,000
        Legal fees and expenses                                * $ 25,000
        Transfer agent and registrar fees                      * $  5,000
        Fees and expenses for qualification
         under state securities laws                             $    -0-
        Miscellaneous                                          * $  1,000

               TOTAL                                             $ 69,444

               *estimated

Item 26.   Recent Sales of Unregistered Securities.

        (a) On August 15, 2000, we entered into three  agreements to sell 26,134
shares in the  aggregate  to three  individuals  for  technology  and  personnel
recruiting services. No commissions were paid. The transactions were exempt from
registration in reliance upon Section 4(2) of the Act.

        (b) On June 19, 2000, we entered into an agreement to sell shares of our
common stock, at our option, to Jashell Investment,  a corporation  organized in
the British Virgin Islands. To date, no sales have occurred under the agreement.
In connection with the agreement, we issued a warrant to purchase 100,000 shares
of our common stock to Jashell  Investment at the exercise  price of $0.7027 per
share.  No commission was paid,  however,  we issued 10,000 shares of our common
stock to the Triton West Group as a finder's  fee.  The  transaction  was exempt
from registration in reliance upon Section 4(2) of the Securities Act.

        (c) On January 24, 2000,  we issued a warrant to purchase  75,000 shares
of our  common  stock  to our  outside  legal  counsel  for  past  services.  No
commission  was paid in  connection  with this  transaction.  The warrant has an
exercise price of $0.53 per share. The transaction was exempt from  registration
in reliance upon Section 4(2) of the Securities Act.

        (d) From May 7, 1999 to July 12, 2000, we issued a series of warrants to
purchase   3,650,000  shares  of  our  common  stock  to  JNC  Opportunity,   an
institutional  investor in  connection  with the issuance of a series of secured

<PAGE>II-3


promissory notes in the aggregate  amount of $5,175,000.  The series of warrants
has an exercise price ranging from $0.25 to $1.00.  Further,  in connection with
the secured  promissory  notes, we issued warrants to purchase 572,000 shares of
our common stock were issued to Cardinal Capital Management at an exercise price
ranging from $.16 to $.84 per share,  and warrants to purchase  95,000 shares of
our common stock at an exercise  price  ranging from $.16 to $.84 per share were
issued to Elizabeth Hagopian as finders' fees. The transactions were exempt from
registration  upon reliance of Section 4(2) and  Regulation D of the  Securities
Act.

        (e) From June 29, 1998 to January 14, 1999, we sold to JNC Strategic, an
institutional  investor,  7% Convertible  Debentures in the aggregate  principal
amount of  $4,750,000  million and  warrants to purchase  887,500  shares of our
common stock at an exercise  price of $0.50 per share.  In  connection  with the
transactions,  warrants to  purchase  290,000  shares of our common  stock at an
exercise price of $.34 per share were issued to Cardinal Capital  Management for
investment  advisory  services,  and warrants to purchase  250,000 shares of our
common  stock at an exercise  price of $1.75 per share were issued to  Elizabeth
Hagopian as a finder's fee. The transactions  were exempt from registration upon
reliance of Section 4(2) and Regulation D of the Securities Act.

        (f) On May 1998,  Transamerica,  a Canadian  corporation,  converted its
$217,500  loan  to the  Company  into  836,538  shares  of  common  stock.  This
transaction  was  exempt  from  registration  pursuant  to  Section  4(2) of the
Securities Act. No commissions were paid.

        (g) On December  22,  1997,  the Company  sold to JNC, an  institutional
investor,  7%  Convertible  Debentures in the aggregate  principal  amount of $5
million and warrants to purchase  250,000  shares of common stock at an exercise
price of $3.00 per share and warrants to purchase 250,000 shares of common stock
at an exercise  price of $4.00 per share.  At the same time,  the Company issued
warrants  to  purchase  250,000  shares  of  common  stock at $2.43 per share to
Cardinal Capital Management,  Inc., an institutional  investor, in consideration
for  investment  advisory  services  provided  in  connection  with the  private
placement.  In addition,  the Company  commissions  in the  aggregate  amount of
$300,000 to Cardinal Capital Management,  Inc. The transactions were exempt from
registration  upon reliance of Section 4(2) and  Regulation D of the  Securities
Act.

Item 27.   Exhibits.

3.1   Certificate of Incorporation, as amended, of the Company (originally filed
      as exhibit 2.1)(1)
3.2   Amended and  Restated  Bylaws of the Company (originally  filed as exhibit
      2.2)(1)
5.1   Opinion of Bartel Eng Linn & Schroder re Legality
10.1  Plan and Agreement of  Reorganization, dated February 27, 1997, as amended
      April 1, 1997 and May 14,  1997,  between  the  Company  and  Sierra Vista
      (originally filed as exhibit 6.1)(1)
10.2  License  Agreement,  dated as of March 7, 1996,  between  the  Company and
      FutureTel (originally filed as exhibit 6.2)(1)
10.3  Employment Agreement with Mark C. Koz, dated as of May 15, 1997
      (originally filed as exhibit 6.3)(1)
10.4  Employment  Agreement  with F.  James  Anderson, dated as of May 15,  1997
      (originally filed as exhibit 6.4)(1)
10.5  Escrow  Agreement and  Instructions  between the Company, Sierra Vista and
      Bartel Eng Linn & Schroder, dated as of February 27, 1997 (originally
      filed as exhibit 6.5)(1)
10.6  Lease  between Cooperage-Rose  Properties  II and the Company  (originally
      filed as exhibit 6.6)(1)


<PAGE>II-3


10.7  Credit Facility Agreement  between the Company and Micro  Technology S.A.,
      dated as of July 1, 1997 (originally filed as exhibit 6.7)(1)
10.8  Security Agreement between the Company and Micro Technology S.A., dated as
      of July 1, 1997 (originally filed as exhibit 6.8)(1)
10.9  Convertible Debenture Purchase Agreement, dated as of December 22, 1997,
      with JNC (originally filed as exhibit 6.9)(2)
10.10 7%  Convertible   Debentures,   due  December  22,  2002,  payable to  JNC
      (originally filed as exhibit 6.10)(2)
10.11 Registration  Rights  Agreement,  dated as of December 22,  1997, with JNC
      (originally filed as exhibit 6.11)(2)
10.12 Escrow  Agreement,  dated December 22, 1997,  between the Company, JNC and
      Robinson  Silverman  Pearce  Aronsohn  & Berman  LLP  (originally filed as
      exhibit 6.12)(2)
10.13 Warrants  dated  December  22,  1997,  to purchase up to 500,000 shares of
      Common Stock held by JNC (originally filed as exhibit 6.13)(2)
10.14 Warrants  dated  December  22,  1997,  to purchase up to 250,000 shares of
      Common Stock held by Cardinal (originally filed as exhibit 6.14)(2)
10.15 Addendum  to Credit  Facility,  dated  December  18,  1997,  with  Micro
      Technology S.A. (originally filed as exhibit 6.15)(2)
10.16 Settlement Agreement between the Company and Mark Koz (originally filed as
      exhibit 6.16)(2)
10.17 Joint Venture contract between the Company and CRI, dated September  13,
      1997(3)
10.18 Accord and  satisfaction  and Release  Agreement between the Company and
      Technical Systems Associates, Inc., dated January 16, 1998(3)
10.19 Employment  Agreement with Thomas E. Burke,  dated March 23, 1998(3)
10.20 1996 Incentive and Nonstatutory Stock Option Plan (originally filed as
      exhibit 3.1)(1)
10.21 Voting Agreement of InnovaCom,  Inc., dated February 27, 1997, and
      amended as of April 1, 1997, May 14, 1997, June 10, 1997, and December 1,
      1997,  between Mark Koz and 507784 BC Ltd. (originally filed as
      exhibit 5.1)(1)
10.22 Common Stock Purchase Agreement between Jashell Investment Limited and
      InnovaCom, Inc., dated June 19, 2000(4)
10.23 Amendment to Common Stock Purchase  Agreement(4)
10.24 Employment Contract with Frank  Alioto(4)
10.25 Purchase Agreement with ClubCom,  Inc
21.1  We have one subsidiary,  InnovaCom,  Inc., a Florida  corporation
23.1 Consent of Hein + Associates LLP
23.2 Consent of Bartel Eng Linn & Schroder is contained in Exhibit 5.1

--------------
(1)  Previously filed with the Company's Form 10-SB on December 12, 1997.
(2)  Previously filed with the Company's  Registration Statement on Form SB-2 on
     February 9, 1998.
(3)  Previously filed with the Company's Registration Statement on amendment no.
     1 to Form SB-2 on April 16, 1998.
(4)  Purchase Agreement with ClubCom, Inc.


<PAGE>II-5

Item 28.   Undertakings.

        The undersigned registrant hereby undertakes that it will:

     (1) File,  during any  period in which  offers or sales are being  made,  a
post-effective amendment to this registration statement to:

          (i)  Include  any  prospectus  required  by  Section  10(a)(3)  of the
               Securities Act of 1933;

          (ii) Reflect in the prospectus any facts or events which, individually
               or together, represent a fundamental change in the information in
               the registration  statement.  Notwithstanding the foregoing,  any
               increase  or  decrease  in volume of  securities  offered (if the
               total dollar value of  securities  offered  would not exceed that
               which was  registered) and any deviation from the low or high end
               of the estimated  maximum  offering range may be reflected in the
               form of  prospectus  filed with the  Commission  pursuant to Rule
               424(b)  if, in the  aggregate,  the  changes  in volume and price
               represent  no more than a 20%  change in the  aggregate  offering
               price set forth in the "Calculation of Registration Fee" table in
               the effective registration statement; and

          (iii)Include any additional  changed material  information on the plan
               of distribution.

     (2) For purposes of determining  any liability  under the  Securities  Act,
each such  post-effective  amendment  shall be  deemed to be a new  registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof;

     (3) File a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

        Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the undersigned  registrant pursuant to the foregoing provisions,  or otherwise,
the  undersigned  registrant  has  been  advised  that  in  the  opinion  of the
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
undersigned  registrant of expenses  incurred or paid by a director,  officer or
controlling  person of the undersigned  registrant in the successful  defense of
any  action,  suit or  proceeding)  is  asserted  by such  director,  officer or
controlling  person in connection  with the  securities  being  registered,  the
undersigned registrant will, unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

        For purposes of determining  any liability under the Securities Act, the
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement as of the time it was declared effective.

<PAGE>II-6

                                    SIGNATURE

        In accordance  with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing this  pre-effective  amendment number 1 to Form
SB-2 and authorized  this  registration  statement to be signed on its behalf by
the undersigned,  in the City of Santa Clara, State of California, on August 24,
2000.

                                         InnovaCom, Inc.,
                                      a Nevada corporation


                                   By: /s/ FRANK ALIOTO
                                           -------------------------------------
                                           Frank Alioto,
                                           President and Chief Executive Officer


                                       POWER OF ATTORNEY

        KNOW ALL PERSONS BY THESE  PRESENTS,  that each person  whose  signature
appears below constitutes and appoints Frank Alioto and James J. Casey or either
of them as his true and lawful  attorneys-in-fact  and agent, with full power of
substitution and  re-substitution,  for him and in his name, place and stead, in
any and all capacities, to sign any and all amendments (including post-effective
amendments)  to this  registration  statement,  and to file the  same,  with all
exhibits  thereto,  and  other  documents  in  connection  therewith,  with  the
Securities and Exchange  Commission,  granting unto said  attorneys-in-fact  and
agent,  full power and  authority to do and perform each and every act and thing
requisite  and  necessary to be done in  connection  therewith,  as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming all that said attorneys-in-fact and agent or any of them, or of their
substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

Signatures                                                          Date
---------------------------------------------------------    ------------------

 /s/ FRANK ALIOTO                                              August 24, 2000
     ----------------------------------------------------
     Frank Alioto,
     President, Chairman of the Board of Directors
    (Principal Executive Officer)


 /s/ JAMES J. CASEY                                            August 24, 2000
     -----------------------------------------------------
     James J. Casey, Chief Financial Officer and Director
    (Principal Financial and Accounting Officer)

<PAGE>II-7



 /s/ MARK C. KOZ                                                August 24, 2000
 -----------------------------------------------------
     Mark C. Koz, Director


 /s/ TONY LOW                                                   August 24, 2000
 -----------------------------------------------------
     Tony Low, Director


 /s/ ROBERT SIBTHORPE                                           August 24, 2000
 -----------------------------------------------------
    Robert Sibthorpe, Director

 /s/ JOHN CHAMPLIN                                              August 28, 2000
------------------------------------------------------
     John Champlin, Director



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission