BUTTERWINGS ENTERTAINMENT GROUP INC
S-2/A, 1997-04-25
EATING PLACES
Previous: BIONX IMPLANTS INC, 424B1, 1997-04-25
Next: ROCKY FORD FINANCIAL INC, 8-A12G, 1997-04-25






     As filed with the Securities and Exchange Commission on April 25, 1997
                                                    Registration No.  333 -20601
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM SB-2

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                      Butterwings Entertainment Group, Inc.
                 (Name of Small Business Issuer in its charter)
<TABLE>
<S>                               <C>                                  <C>    

             Illinois                            5812                           36-3903024
     (State or jurisdiction of       (Primary Standard Industrial            (I.R.S. Employer
  incorporation or organization)      Classification Code Number)         Identification Number)


                                                                            Douglas E. Van Scoy
        2345 Pembroke Ave.                2345 Pembroke Ave.                2345 Pembroke Ave.
     Hoffman Estates, Il 60195         Hoffman Estates, Il 60195         Hoffman Estates, Il 60195
(847) 925-1050                             (847) 925-1050
      (Address and telephone        (Address of principal place of            (Name, address,
       number of  principal         business or intended principal         and telephone number
        executive offices)                place of business)               of agent for service)

                                   Copies to:
</TABLE>
<TABLE>
<S>     <C>                                               <C>    

                                                                 Thomas W. Hughes, Esq.
           Maurice J. Bates, Esq.                                  Lisa N. Tyson, Esq.
          Maurice J. Bates, L.L.C.                          Winstead Sechrest & Minick, P.C
              8214 Westchester                                       1201 Elm Street
                  Suite 500                                       5400 Renaissance Tower
             Dallas, Tx  75225                                      Dallas, Tx 75270
            Phone (214) 692-3566                                  Phone (214) 745-5400
             Fax (214) 987-2091                                    Fax (214) 745-5390
</TABLE>

                                 -------------
        Approximate date of proposed sale to the public:  As soon as practicable
after this Registration Statement becomes effective.
        If this Form is filed to register additional  securities for an offering
pursuant to Rule 462 (b) under the  Securities  Act,  please check the following
box and list the Securities  Act  registration  statement  number of the earlier
effective registration statement for the same offering. ____________
        If this Form is a  post-effective  amendment  filed pursuant to Rule 462
(c) under the  Securities  Act,  check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. ____________
        If delivery of the  prospectus  is expected to be made  pursuant to Rule
434, please check the following box.
        If any of the securities  being  registered  on  this  Form  are  to  be
offered on a delayed  or  continuous  basis  pursuant  to  Rule  415  under  the
Securities  Act,  please  check  the following box.   x
                                 -------------
         *Calculation of the Registration Fee appears on the next page.

        The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>
================================================================================
(Registration Statement cover page cont'd)


                        CALCULATION OF REGISTRATION FEE
================================================================================
<TABLE>
<CAPTION>

   
Title of Each Class of       Amount to be  Proposed Maximum         Proposed Maximum      Amount of
Securities to be Registered  Registered    Offering Price per Unit  Aggregate Offering    Price Registration Fee
                                                 (1)                   (1)
<S>                          <C>             <C>                   <C>                       <C>       
Units (2)                     1,254,650         $6.50               $8,155,225                $     2,471.28
Common Stock,  $.01 par
value (3)                     1,254,650          (3)                   (3)                         (3)

Redeemable Series A Common
  Stock Purchase Warrants(3)  1,254,650          (3)                   (3)                         (3)

Common Stock, $.01 par
value (4) ( 5)                                1,254,650                     $7.80              $9,786,270
$2,965.53

Underwriters' Warrants (5)(6)    91,000           $.001                    $91.00                      $0.03

Units Underlying the
 Underwriters' Warrants          91,000           $7.80               $702,000                       $212.73

Common Stock,  $.01 par
value (7)                        91,000            (6)                   (6)                       (6)

Redeemable Series A Common
 Stock Purchase Warrants(7)      91,000            (6)                   (6)                       (6)

Common Stock, $.01  par
value (5) (8)                    91,000           $7.80               $867,360                       $212.73

Total                                                                                              $5,862.30

</TABLE>
================================================================================

(1)  Estimated solely for the purpose of calculating the registration fee.
(2)  Includes 91,000 Units being offered by Selling Security Holders.
(3)  Included in the Units. No additional registration fee is required.
(4)  Issuable  upon  exercise  of  Redeemable  Series  A Common  Stock  Purchase
     Warrants.
(5)  Pursuant to Rule 416 there are also registered an  indeterminate  number of
     shares of Common Stock,  which may be issued pursuant to the  anti-dilution
     provisions  applicable  to the  Redeemable  Series A Common Stock  Purchase
     Warrants,  the  Underwriters'  Warrants and the Redeemable  Series A Common
     Stock Purchase Warrants issuable under the Underwriters' Warrants.
(6)  Underwriters'  Warrants to purchase up to 91,000  Units,  consisting  of an
     aggregate of 91,000 shares of Common Stock and 91,000  Redeemable  Series A
     Common Stock Purchase Warrants.
(7)  Included in the Units Underlying the Underwriters'  Warrants. No additional
     registration fee is required.
(8)  Issuable  upon  exercise  of  Redeemable  Series  A Common  Stock  Purchase
     Warrants underlying the Underwriters' Units.
    
<PAGE>



                      Butterwings Entertainment Group, Inc.

                             Cross - Reference Sheet
                      showing location in the Prospectus of
                   Information Required by Items of Form SB-2

                       Form SB-2 Item Number and Caption Location In Prospectus
<TABLE>
<S>                                                          <C>

1.Front of Registration Statement and
  Outside Front Cover of Prospectus............................Outside Front Cover Page

2.Inside Front and Outside Back Cover 
  Pages of Prospectus..........................................Inside Front Cover Page;  
                                                               Outside Back Cover Page;                                             
                                                               Additional Information

3. Summary Information and Risk Factors........................Prospectus Summary; Risk  Factors
4. Use of Proceeds.............................................Use of Proceeds
5.Determination of Offering Price..............................Outside Front Cover Page; Risk
                                                               Factors; Underwriting
6.Dilution.....................................................Dilution
7.Selling Security Holders.....................................Selling Security Holders
8.Plan of Distribution.........................................Outside Front Cover Page; Risk
                                                               Factors; Underwriting
9.Legal Proceedings............................................Business and Properties-Legal Proceedings
10.Directors, Executive Officers, Promoters
   and Control Persons.........................................Management--Directors and
                                                               Executive Officers

11.Security Ownership of Certain Beneficial
   Owners and Management.......................................Principal Stockholders
12.Description of Securities...................................Description of Securities
13.Interest of Named Experts and Counsel.......................Experts
14.Disclosure of Commission Position on
   Indemnification for 
   Securities Act Liabilities..................................Underwriting
15.Organization Within Last Five Years.........................Certain Relationship and Related
                                                               Transactions
16.Description of Business.....................................Business and Properties
17.Management's Discussion and Analysis
   or Plan of Operation........................................Management's Discussion and
                                                               Analysis of Financial  Condition and
                                                               Results of Operations
18.Description of Property.....................................Business and Properties
19.Certain Relationships and Related                           
   Transactions................................................Certain Relationships and
                                                               Related Transactions 
   
20.Market for Common Equity and Related
   Stockholder Matters.........................................Description of Securities; Risk
                                                               Factors - Shares Eligible for Future Sale

21. Executive Compensation.....................................Management--Executive
                                                               Compensation
22. Financial Statements.......................................Financial Statements
23. Changes in and Disagreements with
    Accountants on Accounting and 
    Financial Disclosure.......................................Not Applicable
24.Indemnification of Directors and Officers...................Management
</TABLE>
                                       i
<PAGE>

                   Subject to Completion, Dated April 25, 1997
PROSPECTUS
   
                      Butterwings Entertainment Group, Inc.
                                 1,091,000 Units
              Each Unit consisting of One Share of Common Stock and
              One Redeemable Series A Common Stock Purchase Warrant
                              --------------------


        Of the  1,091,000  units  offered  hereby,  1,000,000  are being sold by
Butterwings  Entertainment Group, Inc. (the "Company") and 91,000 are being sold
by certain  security  holders of the Company (the "Selling  Security  Holders").
Each unit (a "Unit")  consists of one share of Common Stock (the "Common Stock")
, $.01 par value per share,  and one  Redeemable  Series A Common Stock Purchase
Warrant (the "Series A Warrants") o f the Company. The Units,  together with the
Common  Stock and the Series A Warrants  included  in the Units,  are  sometimes
referred to collectively as the  "Securities." The Common Stock and the Series A
Warrants  included in the Units may not be separately traded until ____ 1997[six
months after the date of this  prospectus]  unless earlier  separated upon three
days'  prior  written   notice  from  National   Securities   Corporation   (the
"Representative")  to the Company at the discretion of the Representative.  Each
Series A Warrant  entitles  the holder  thereof to purchase  one share of Common
Stock at an exercise  price of 120% of the offering  price per Unit,  subject to
adjustment, at any time commencing on ____, 1998 [13 months after the closing of
this  Prospectus]  until ______,  2002,  unless earlier  redeemed.  The Series A
Warrants are subject to redemption by the Company at a price of $0.05 per Series
A Warrant at any time commencing 13 months after the date of this Prospectus, on
thirty days prior written notice, provided that the closing sale price per share
for the Common  Stock has equalled or exceeded  200% of the  offering  price per
Unit  for  twenty   consecutive   trading  days  within  the  thirty-day  period
immediately   preceeding  such  notice.  See  "Description  of  Securities"  and
"Underwriting."

        Prior  to this  Offering,  there  has  been  no  public  market  for the
Securities, and there can be no assurance that an active market will develop. It
is currently  anticipated  that the initial  public  offering price of the Units
will be $6.50 per Unit.  See  "Underwriting"  for  information  relating  to the
factors to be considered in determining the initial public  offering price.  The
Company  intends to apply for  listing of the  Units,  the Common  Stock and the
Series A Warrants on the Boston  Stock  Exchange  subject to official  notice of
issuance,  under the symbols "ETS.U,  "ETS" and "ETS.W"  respectively and on the
NASDAQ Small Cap Market under the symbols "EATS.U", "EATS" and "EATS.W."
    
               The  Company's  ability to  continue  as a going  concern  may be
dependent upon the successful completion of this offering.


THESE SECURITIES ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK AND IMMEDIATE
SUBSTANTIAL DILUTION FROM  THE  PUBLIC  OFFERING  PRICE.  PROSPECTIVE  INVESTORS
SHOULD CAREFULLY CONSIDER THE SECTIONS ENTITLED "RISK  FACTORS"BEGINNING ON PAGE
7 AND "DILUTION" CONCERNING THE COMPANY AND THIS OFFERING.

THESE  SECURITIES  HAVE NOT BEEN APPROVED  OR   DISAPPROVED  BY  THE  SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED  UPON THE  ACCURACY  OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

                                       Underwriting                  Proceeds to
                          Price to     Discounts and    Proceeds to    Selling
                          Public       Commissions(1)   Company (2)   Security 
                                                                       Holders

Per Unit (3) .........    $            $                $            $ 
Total ................    $            $                $            $


        The Securities are being offered, subject to prior sale, when, as and if
delivered  to and  accepted  by the  Representative,  and subject to approval of
certain  legal  matters  by counsel  and other  conditions.  The  Representative
reserves the right to withdraw, cancel or modify the Offering without notice and
to reject any order,  in whole or in part.  It is expected  that delivery of the
certificates  representing  the Securities will be made against payment therefor
at the offices of National Securities  Corporation in Seattle,  Washington on or
about _________.

                         National Securities Corporation


                  The date of this Prospectus is _______, 1997.



<PAGE>



- --------------------------------------------------------------------------------
                               Prospectus Summary

   
     

     The  following  summary is qualified  in its entirety by the more  detailed
information and Financial  Statements and Notes thereto  appearing  elsewhere in
this  Prospectus.  The information  herein,  including share and per share data,
unless  otherwise  stated,  gives effect to (i) a 21,640  -for-one  split of the
Common Stock effected in October 1996, (ii) the issuance of 593,945 shares of
    
     Common Stock  pursuant to the Exchange  Offer  described  elsewhere in this
Prospectus,  (iii) the  issuance  of  254,008  shares of Common  Stock  upon the
automatic conversion of outstanding Convertible
   
     Preferred  Stock  described  elsewhere  in this  Prospectus,  and  (iv) the
issuance of 91,000 shares of Common Stock  included in 91,000 Units to be issued
to the Selling  Security  Holders,  concurrent  with the effective  date of this
Prospectus.  Unless otherwise indicated,  the information herein is presented on
the basis that the  Underwriters'  over-allotment  option and the  Underwriters'
Warrants                   are                  not                   exercised.
    


     
                                  The Company
Butterwings  Entertainment  Group,  Inc.  ("Butterwings"  or the  "Company")  is
engaged  in the  ownership,  operation  and  management  of  franchised  Hooters
restaurants  (the "Hooters  Restaurants" or the  "Restaurants")  and Mrs. Fields
cookie  stores (the "Mrs.  Fields Cookie  Stores" or the "Cookie  Stores") . The
Company  currently  owns,  operates and manages  three  Hooters  Restaurants  in
Madison, Wisconsin and San Diego, California and 13 Mrs. Fields Cookie Stores in
Missouri,                 Michigan                and                 Minnesota.

        The Company's Hooters Restaurants are franchised  businesses which offer
casual  dining using a limited,  moderately  priced menu that  features  chicken
wings, seafood, salads and sandwich type items. The Company's Mrs. Fields Cookie
Stores are  franchised  businesses  which offer and sell a variety of  specially
prepared food items including,  but not limited to, cookies,  brownies,  muffins
and beverages.  The Company  develops and operates its Hooters  Restaurants  and
Mrs.  Fields Cookie Stores  pursuant to specified  standards  established by the
franchisors.

   
     The Company  opened its first Hooters  Restaurant in Madison,  Wisconsin in
April 1994. The Company opened three additional Hooters Restaurants,  all in San
Diego,  California,  between  October  1994  and  May  1995,  one of  which  was
subsequently  closed.  In December 1995, the Company  purchased an existing Mrs.
Fields Cookie Store in Flint, Michigan from Mrs. Fields Development Corporation,
the franchisor of Mrs. Fields Cookie Stores (the "Mrs.  Fields  Franchisor") and
in January  1996,  acquired  from an  affiliate  of the Company  six  additional
franchised Mrs. Fields Cookie Stores. In October 1996, the Company acquired 100%
of the common stock of Cookie Crumbs,  Inc.  ("Cookie  Crumbs"),  which owns six
additional  Mrs.  Fields  Cookie  Stores.  The  Company  intends  to  acquire an
unlimited  number of new or existing Mrs.  Fields Cookie Stores.  It is unlikely
that the Company will open any new Hooters Restaurants and may elect to sell its
existing locations.

        The Company's objective is to develop or acquire a significant number of
franchised  units to create  economies  of scale in  management,  personnel  and
administration. To achieve this objective, the Company's strategy will be to (i)
capitalize on the brand name  recognition and goodwill  associated with the Mrs.
Fields  name;  (ii) expand the  Company's  Mrs.  Fields  operations  through the
development of additional  franchised  units; and (iii) hire and train qualified
management  personnel to assure  compliance with its obligations,  continuity of
management  and  efficiency of  operations.  Management of the Company will also
research other  concepts to become part of the future  strategy of the Company's
ongoing plans for expansion.  The Company has had preliminary discussions with a
micro  brewery  chain  with  respect  to its  acquisition  by the  Company..  No
agreement  has been reached and there can be no assurance  that the Company will
be able to consummate the transaction or that, if consummated, the micro brewery
chain would be profitable.
    

        The Company was  incorporated in Illinois as Butterwings,  Inc., in July
1993 and adopted its present name by amendment to its Articles of  Incorporation
in October 1996.  The Company  operates in California  through its  wholly-owned
subsidiary,  Butterwings of California, Inc.  ("Butterwings/California")  and in
Wisconsin  through  its  wholly-owned  subsidiary,   Butterwings  of  Wisconsin,
Inc.("Butterwings/Wisconsin"). The Company's Mrs. Fields Cookie Stores are owned
and operated by the Company and through Cookie Crumbs.

   
        The Company's  executive  offices are at 2345 Pembroke  Avenue,  Hoffman
Estates,  Illinois,  60195.  The  telephone  number  at that  location  is (847)
925-0925.
    


- --------------------------------------------------------------------------------

                                       2
<PAGE>
- --------------------------------------------------------------------------------



   
   Cancellation of Debt; Conversion of Preferred Stock; Bridge Loan Financing
    

   
        Exchange of 12% Notes for Stock.  Pursuant  to an  exchange  offer dated
January 1997 (the "Exchange  Offer"),  the Company offered to exchange shares of
its Common Stock for $3,700,000  principal amount of the Company's 12% Notes due
April 2001 (the  "Notes"),  accrued  interest on the Notes of  $333,000  through
December 31, 1996, and a 20% premium over the proposed  initial public  offering
price of $6.50 per Unit for the Units in this  Offering.  Holders of  $2,872,500
principal  amount  (77.6%) of Notes  accepted the Exchange  Offer.  As a result,
$2,872,500  principal  amount of Notes and $344,700 of interest  accrued through
March 31,  1997,will  be  canceled  and 593,945  shares of Common  Stock will be
issued to the Note holders  concurrently with the issuance of Units to investors
in this Offering.  The $827,500 of Notes not exchanged will remain  outstanding.
See "Risk  Factors"  and  "Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations - Secured Promissory Notes."
    

   
        Conversion of Preferred Stock:  Prior to this Offering,  the Company had
outstanding  15,685 shares of its Convertible  Preferred  Stock. The Convertible
Preferred Stock is  automatically  convertible  into the Company's  Common Stock
upon  consummation  of the first sale of the  Company's  Common  Stock the in an
underwritten public offering pursuant to the Securities Act of 1933. As a result
of this  Offering,  the  Company  will issue to the  holders of the  Convertible
Preferred   Stock  254,008  shares  of  Common  Stock   concurrently   with  the
consummation  of the Offering.  This  Prospectus  assumes the  conversion of the
Convertible   Preferred  Stock  and  the  issuance  of  254,008  shares  to  the
Convertible   Preferred  Stock  holders.   See   "Description  of  Securities  -
Convertible Preferred Stock."
    

   
     Bridge Loan Notes and Warrants:  From October  through  December  1996, the
Company issued
    
     $483,000 of bridge loan notes (the "Bridge Loan Notes") to provide cash for
normal  operating  expenses  and  to  pay  professional  fees  and  expenses  in
connection  with this  Offering.  The Bridge Loan Notes are  secured  promissory
notes bearing  interest at the LIBOR rate and are payable at the earlier of nine
months from the date of issuance or the closing of this Offering.  As additional
consideration, the Bridge Loan Note holders (the "Bridge Loan holders") received
91,000  warrants to acquire,  without  additional  cost,  Units identical to the
Units  offered  hereby  at the time the  registration  statement  of which  this
prospectus is a part becomes effective. Such Units are being registered pursuant
to
   
     this  registration  statement and are included in the Units offered hereby.
See Management's  Discussion of Financial  Condition and Results of Operations -
Bridge Financing," "Selling Security
    
Holders" and "Underwriting."


















- --------------------------------------------------------------------------------

                                       3
<PAGE>



- --------------------------------------------------------------------------------
                                  The Offering

Securities Offered:

    By the Company..................    1,000,000  Units,  each Unit  consisting
                                        of one share of Common Stock  and  one  
                                        Series  A   Warrant.   See "Description
                                        of Securities."

   
    By the Selling Security Holders.    91,000  Units,  each  Unit  consisting  
                                        of one  share of Common Stock  and  one
                                        Series A Warrant. See "Selling Security
                                        Holders" and "Description of Securities.
    

Series A Warrants...................    Each Series A Warrant will entitle the 
                                        holder thereof to purchase one share of
                                        Common Stock at an exercise price of 
                                        120% of the offering price per Unit in 
                                        this Offering, commencing on
                                        _____________________, 1998 [thirteen 
                                        months after closing of this Offering] 
                                        until _______________, 2002.
                                        The Series A Warrants may not be 
                                        separately traded until _______________,
                                        1997 [six months after the date of this
                                        Prospectus], unless earlier separated 
                                        upon three days prior written notice by
                                        the Representative to the Company, at 
                                        the discretion of the Representative.  
                                        The Series A Warrants are redeemable by
                                        the Company at $0.05 per Series A 
                                        Warrant at any time commencing thirteen
                                        months after the date of this 
                                        Prospectus, on thirty days prior written
                                        notice, provided that the closing sale 
                                        price per share for the Common Stock
                                        has equaled or exceeded 200% of the 
                                        Offering price per Unit for twenty 
                                        consecutive trading days within the 
                                        thirty-day period immediately preceding
                                        such notice.  See "Description
                                        of Securities."
Common Stock to be Outstanding
   
 after the Offering.................    4,091,000 shares (1)
    

Series A Warrants to be Outstanding

   
  after the Offering................    1,091,000 Series A Warrants (1)
    

   
Use of Proceeds.....................    Development  and  acquisition  of Mrs.  
                                        Fields  Cookie  Stores, expansion  into
                                        other  concepts,  payment of past-due  
                                        interest on the 12% Notes, repayment of
                                        the Bridge Loan Notes, working
                                        capital and general corporate purposes.
                                        See  "Use  of
    
                                        Proceeds."

   
Risk Factors........................    THE  SECURITIES  OFFERED HEREBY ARE  
                                        SPECULATIVE  AND INVOLVE A HIGH DEGREE 
                                        OF RISK AND SHOULD NOT BE  PURCHASED  BY
                                        INVESTORS WHO CANNOT  AFFORD THE LOSS OF
                                        THEIR  ENTIRE  INVESTMENT.  See
    
                                        "Risk Factors."

Proposed Boston Stock Exchange Symbols

Units...............................    ETS.U
Common Stock........................    ETS
Series A Warrants...................    ETS.W

Proposed Nasdaq Small Cap Market Symbols
Units...............................    EATS.U
Common Stock........................    EATS
Series A Warrants...................    EATS.W

- --------------------------------------------------------------------------------
                                       4
<PAGE>



     
- --------------------------------------------------------------------------------
(1)  Excludes  shares  issuable  upon  the  exercise  of  options  and  warrants
outstanding upon the date of
   
     this Prospectus or to be issued as follows:  (i) 1,091,000  shares issuable
upon the exercise of the Series A Warrants to be sold in this Offering;  (ii) up
to 163,650  shares and  163,650  Series A Warrants to  purchase  163,650  shares
subject to the  Underwriters'  over-allotment  option;  (iii) 109,100 shares and
109,100 Series A Warrants to purchase 109,100 shares subject to the
    
     Underwriters'  Warrants;  and (iv) 200,000 shares  reserved for grant under
the Company's 1996 Stock
   
     Compensation  Plan, 100,000 of which have been granted and are exercisable.
See "Management' and "Underwriting."
    




































- --------------------------------------------------------------------------------

                                       5
<PAGE>



- --------------------------------------------------------------------------------
                          Summary Financial Information

   
     The following table sets forth summary income statement data for the fiscal
years ended December 29, 1996,  and December 31, 1995 and summary  balance sheet
data at December 29, 1996 which
    
     have been  derived  from the  Company's  financial  statements  audited  by
McGladrey & Pullen, LLP,
   
     independent  auditors,  which  have been  included  elsewhere  herein.  The
following data should be read
    
in conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of
   
     Operations"  and the  Consolidated  Financial  Statements and related Notes
thereto appearing elsewhere in this Prospectus.
    



Income Statement Data:


   
                                                     Fiscal Years Ended
                                                     ------------------
    

   

                                   December 29, 1996        December 31, 1995
                                   -----------------        -----------------
    


   
Sales                                    $8,551,033           $7,730,956
    

   
Operating expenses                        8,317,394            7,398,898
    

   
General and administrative expenses         996,200              566,918
    

   
Write off of franchise fee options          145,000                   --
    

   
Provision  for loss on leased property      927,148              145,000
    

   
Loss on impairment of asset                      --              159,474
    

   
Net (loss)                               (2,757,259)          (1,153,053)
    

   
Net (loss) per common share               $   (1.23)          $    (0.51)
    

   
Common shares outstanding (1)             2,250,736            2,250,736
    

   

    


   
   Net (loss) (2)                      $(2,142,143)            $(754,053)
    

   
   Net (loss) per common share(2)      $      (.52)           $    (0.18)
    

   
   Common shares outstnding              4,144,077             4,144,077
    


   
Balance Sheet Data:
    

   
                                                December 29, 1996
                                                -----------------
    

   
                                            Actual       As Adjusted (2)
                                            ------       ---------------
    

   
Current Assets                             $719,813           $5,777,221
    

   
Total Assets                              5,506,201            9,648,088
    

   
Total current liabilities                 5,507,435            1,893,410
    


   
Total long-term debt                        521,721              521,721

Redeemable Preferred Stock                1,690,000            1,690,000
    

   
Stockholders' equity (deficit)          $(2,212,955)          $5,542,957
    


 ---------------


   
(1)  Based on  weighted  average  number  of shares  outstanding.  See Note 1 to
     Consolidated Financial Statements.
    

   
(2) To reflect (i) the sale of 1,000,000 Units  (including  1,000,000  shares of
    Common  Stock)  offered by the Company at a price of $6.50 per Unit,(ii) the
    exchange of 77.6% of the Notes to Common Stock, (iii) the conversion of 100%
    of the outstanding  Convertible  Preferred  Stock, and (iv) 91,000 shares of
    Common Stock issued to the Selling Security Holders.
    

- --------------------------------------------------------------------------------






                                       6
<PAGE>


                                  RISK FACTORS

     AN INVESTMENT IN THE SECURITIES  OFFERED  HEREBY  INVOLVES A HIGH DEGREE OF
RISK. PROSPECTIVE INVESTORS SHOULD CONSIDER THE FOLLOWING FACTORS IN ADDITION TO
THE  OTHER  INFORMATION  SET  FORTH  IN THE  PROSPECTUS  BEFORE  PURCHASING  THE
SECURITIES OFFERED HEREBY.

   
        Limited Operating History; Prior Losses; Going Concern
        
        The Company has a limited  operating  history upon which  investors  may
evaluate the Company's performance. For the fiscal years ended December 29, 1996
and December 31, 1995 the Company, on a consolidated basis,  incurred net losses
of $2,757,259  and  $1,153,674  respectively  from the operations of its Hooters
Restaurants  and Mrs.  Fields Cookie Stores.  The Company will continue to incur
significant  expenses  associated with the development and operation of its Mrs.
Fields Cookie Stores, and the expansion into new concepts, a substantial portion
of which may be  incurred  before the  realization  of related  revenues.  These
expenditures,  together with associated early operating expenses,  may result in
operating losses until an adequate revenue base is established.  There can be no
assurance that the Company will be able to operate  profitability in the future.
The ability of the Company to continue  as a going  concern is  dependent  upon,
among  other  things,   the  successful   completion  of  this   Offering.   See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and Note 20 to Consolidated Financial Statements.

     Risks of  Restaurant  Industry;   Changes  in  Consumer   Preferences,   
          Economic Conditions and Trends

     The Company may elect to sell its existing Hooters Restaurants.  As long as
it  continues  to operate its  existing  restaurants,  it will be subject to the
risks of the restaurant industry.  The restaurant industry is generally affected
by  changes in  consumer  preferences,  national,  regional  and local  economic
conditions and demographic trends. The performance of individual restaurants may
also be affected by factors such as traffic  patterns  and the type,  number and
location of competing  restaurants.  Factors such as inflation,  increased food,
labor and employee benefit costs and the availability of experienced  management
and hourly  employees  may also  adversely  affect the  restaurant  industry  in
general and the Company's restaurants in particular.  Moreover, by the nature of
its business,  the Company will be subject to potential  liability  from serving
contaminated  or improperly  prepared food and such  liability  could  adversely
impact the Company's operations. See "Business Competition and Regulation."

        Risks of Company's Businesses; Current and Future Profitability

        The business of owning and operating Hooters Restaurants and Mrs. Fields
Cookie Stores involves a high degree of risk. The ultimate  profitability of the
Company's  business  will  depend  upon  numerous  factors  including,   without
limitation,  the profitability of the Hooters Restaurants and Mrs. Fields Cookie
Stores  owned and  operated  by the  Company,  which in turn will depend on many
factors over which the Company will have no control, including changes in local,
regional, or national economic conditions, changeable tastes of consumers, food,
labor and energy costs, the availability and cost of suitable sites, fluctuating
interest  and  insurance  rates,  state  and  local  regulations  and  licensing
requirements, the continuing goodwill and reputation associated with the Hooters
Franchisor and Mrs. Fields Franchisor and the ability of the Company to hire and
retain qualified employees, including competent managers for each restaurant and
cookie store. There can be no assurance that any new sites selected will produce
the  minimum   customer  traffic  for  the  Cookie  Stores  to  be  economically
successful.  If the Company  elects to sell its  existing  Hooters  Restaurants,
there can be no assurance  that it will be able to find a ready buyer or that an
acceptable price can be obtained. If the Company is able to find a buyer for its
Hooters Restaurants,  there can be no assurance that it will be able to sell the
restaurants  at a  profit  and  may  incur  a  loss  on  its  investment  in the
restaurants

        Rights  to Open  Additional  Hooters  Restaurants  and Mrs.  Fields  
          Cookie Stores; Consequences of Not Meeting Required Time Limits

        Pursuant  to option  addenda  entered  into  between the Company and the
Hooters  Franchisor,  the  Company  paid  the  Hooters  Franchisor  $10,000  per
restaurant for options to open 13 new  restaurants in Wisconsin and  California.
Such option fees were to be credited  against the $75,000  franchise fee payable
for  each  new  restaurant.   Butterwings/Wisconsin  entered  into  a  franchise
agreement  dated  October 31, 1993 and an option  addendum  thereto  pursuant to
which  Butterwings/Wisconsin  was granted  exclusive  options to  establish  and
operate  four  additional  Hooters  Restaurants  in the  cities of  Madison  and
Milwaukee, Wisconsin by July 31, 1996.  Butterwings/California also entered into
a franchise  agreement  dated  October 31, 1993 and an option  addendum  thereto
pursuant to which  Butterwings/California  was granted  the  exclusive  right to
operate a Hooters  Restaurant  in San Diego  County  and  exclusive  options  to
establish and operate nine additional  Hooters  Restaurants in San Diego County,
two of which have been  exercised.  In October  1995,  the option  addendum  was
modified  at the request of the  Company to reduce the option to  establish  and

                                       7
<PAGE>

operate  Hooters  Restaurants  in San Diego  County by three.  Pursuant  to such
option, the remaining four Hooters Restaurants in the territory were required to
be open by July 31, 1996.

        The  Company  has  been  unable  to  complete  the  development  of such
additional  Hooters  Restaurants  within  the time  frames  set  forth in option
addenda to the Hooters  franchise  agreements and under the terms  thereof,  the
options  have  lapsed and the option fees paid by the Company may be retained by
the Hooters  Franchisor.  The Hooters Franchisor has advised the Company that it
does not intend to renew the option. Furthermore, the Hooters Franchisor has not
consented to this Offering and, under the terms of the franchise  agreement with
the Hooters Franchisor,  may have the right to terminate the Company's operation
of Hooters Restaurants.

        Since it is  unlikely  that the  Company  will open  additional  Hooters
Restaurants, it may elect to sell its existing Hooters Restaurants.  The Company
will then be dependent on the operations of its existing and future Mrs.  Fields
Cookie Stores owned and to be developed by the Company and expansion  into other
fields,  including the possible  acquisition of a micro brewery chain with which
the Company has had preliminary  discussions.  There is no definitive  agreement
for the  acquisition  of the micro  brewery  chain and no assurance can be given
that the  acquisition  can be or will be made. The Company would probably not be
able to continue as a going  concern if it were forced to rely upon its existing
Hooters  Restaurants  and Mrs.  Fields  Cookie  Stores.  To  continue as a going
concern,  the Company is  dependent  upon the success of this  Offering  and the
opening of new Mrs.  Fields Cookie  Stores and the expansion  into other fields.
There are no such  obstacles  in opening  new Mrs.  Fields  Cookie  Stores.  See
"Business  and  Properties-The  Hooters  Restaurants--Restaurant  Locations  and
Expansion Plans" and Note 20 to Consolidated Financial Statements.
    


        Risks of Planned Expansion
   
        Successful  expansion  of  the  Company's  operations  will  be  largely
dependent  upon a variety of  factors,  some of which are  currently  unknown or
beyond the Company's control,  including (i) continuing  customer  acceptance of
the "Mrs.  Fields"  cookie  store  concept,  (ii) the  ability of the  Company's
management to negotiate  territories  in which to expand the cookie  stores,  to
identify suitable sites and to negotiate leases at such sites,  (iii) timely and
economic  development and  construction  of Mrs. Fields Cookie Stores,  (iv) the
hiring  of  skilled  management  and other  personnel,  (v) the  ability  of the
Company's  management  to apply its  policies  and  procedures  to a much larger
number of cookie stores; (vi) the availability of adequate financing;  (vii) the
general  ability to  successfully  manage growth  (including  monitoring  Cookie
Stores,  controlling costs, and maintaining effective quality controls);  (viii)
the ability of the Company to identify and expand into other areas; and (ix) the
general  state of the  economy.  No  market  studies  regarding  the  commercial
feasibility of expanding the Company's  cookie stores have been  conducted,  nor
are any such studies planned. There can be no assurance that the Company will be
able to successfully open new cookie stores at the planned rate of expansion, or
at all.  While the Company  retains the right to pursue other concepts which are
not  planned at the date  hereof,  there can be no  assurance  that any such new
ventures  will  be  successful.  See  "Business  and  Properties  - The  Hooters
Restaurants" and - "Mrs.
    
Fields Cookie Stores - Development Option."

        Dependence on the Mrs. Fields Franchisor
   
        The Company's  success  depends in part on the continued  success of the
"Mrs.  Fields"  cookie  store  concept and on the ability of the  franchisor  to
identify and react to new trends in their respective  industries  (including the
development  of  innovative  and popular menu items and pastry  products) and to
develop and pursue  appropriate  marketing  strategies  in order to maintain and
enhance the name  recognition,  reputation  and market  perception  of the "Mrs.
Fields" cookie stores.  The Company  believes that the  experience,  reputation,
financial  strength and  franchisee  support of the Mrs.  Fields  Franchisor are
positive  factors in the  Company's  prospects.  Adverse  publicity  or economic
trends or business  deterioration  with respect to the Mrs. Fields Franchisor or
its failure to support its  franchisees,  including  the  Company,  could have a
material  adverse  effect  on  the  Company.  However,  the  future  results  of
operations of the Mrs.  Fields  Franchisor  and its other  franchisees  will not
alone assure the success of the Company,  which will depend on the effectiveness
of the  Company's  management,  current and future  locations  of the  Company's
cookie  stores and the results of operations  of those  businesses.  The Company
reserves  the  right  to  expand  into new  concepts  not yet  determined  or to
eliminate concepts currently operated by the Company at management's discretion.

        Requirements  of  Franchise   Agreements;   Franchise  Fees,  Royalties,
          Advertising Costs 

     Although it is unlikely that the Company will open new Hooters Restaurants,
it will continue to be subject to the terms of the Hooters  franchise  agreement
with  respect  to its  existing  Hooters  Restaurants  as  long  as the  Company
continues to operate these  restaurants.  The franchise  agreements  between the
Company and the Hooters  Franchisor and the Mrs. Fields  Franchisor  require the
Company to pay an initial  franchise  fee with  respect to each  restaurant  and
cookie store opened,  to pay royalties  based on gross sales of each  restaurant
and cookie store  location and to spend a percentage  of the gross sales of each
Restaurant and Cookie Store on advertising,  which may include  contributions to
national  marketing pools  administered by the franchisor.  Such amounts must be
paid or expended  regardless of the  profitability of the Company's  restaurants
and cookie stores.  As of the date of this Prospectus,  the franchise  agreement
with the  Mrs.  Fields  Franchisor  provides  for an  initial  franchise  fee of
$15,000-$25,000  to the Mrs. Fields Franchisor for each Mrs. Fields Cookie Store
opened.  Under  the  applicable  franchise  agreements,  the  Company  must  pay

                                       8
<PAGE>

royalties  on gross  sales of 6% to the Hooters  Franchisor  and up to 6% to the
Mrs. Fields Franchisor.  The Company currently contributes a percentage of gross
sales for all of its Hooters  Restaurants  and certain of its Mrs. Fields Cookie
Stores to the national  marketing  funds of the  franchisors.  In addition,  the
Company's  franchise  agreements  require  the  Company to operate  its  Hooters
Restaurants and Mrs.  Fields Cookie Stores in accordance  with the  requirements
and  specifications  established  by the  franchisor  relating to  interior  and
exterior design,  decor,  furnishings,  menu selection,  the preparation of food
products,  quality of service and  general  operating  procedures,  advertising,
maintenance of records and  protection of trademarks.  Failure of the Company to
satisfy such  requirements  could result in the loss of the Company's  franchise
rights  for  some or all of its  cookie  stores  as well as the  development  of
additional restaurants or cookie stores.
    

        Competition
        The restaurant and cookie industries are highly competitive with respect
to price,  service,  food quality and location and are among the highest failure
rates of any industry. There are numerous well-established  competitors, some of
which possess  substantially greater financial,  marketing,  personnel and other
resources than the Company.  These competitors  include  national,  regional and
local restaurants and chains of restaurants and cookie and pastry retailers. The
Company will face competition in every market that it enters. In addition, other
restaurant and cookie chains with greater financial  resources than the Company,
the Hooters  Franchisor and the Mrs. Fields Franchisor have similar or competing
operating  concepts to that of the Company.  As a result of the  competition the
Company  currently faces, and will continue to face as it expands,  there can be
no assurance that the Company will be able to operate  profitably in the future.
See "Business - Competition."

   
        Profitability Affected By Changes in Food Costs
    
        The  Company's  profitability  is  affected  in part by its  ability  to
anticipate  and react to  changes  in food  costs.  Various  factors  beyond the
Company's control,  including adverse weather conditions, may affect food costs.
While management has been able to anticipate and react to changing food costs to
date through its purchasing practices and menu price adjustment, there can be no
assurance that it will be able to do so in the future.

        Trademarks and Service Marks
   
        Both the "Hooters" and the "Mrs.  Fields" service marks have significant
value and are important to the marketing of the  Company's  Hooters  Restaurants
and Mrs. Fields Cookie Stores.  Both the Hooters  Franchisor and the Mrs. Fields
Franchisor have enforcement policies to investigate possible violations of their
service marks and if such violations are identified they take appropriate action
to preserve and protect their  goodwill in their service  marks.  The Company is
obligated  under its franchise  agreements  with the Hooters  Franchisor and the
Mrs. Fields  Franchisor to report any such  violations to the franchisor.  Under
the franchise agreement with the Hooters Franchisor,  the Company is required to
cooperate  fully with the Hooters  Franchisor  in defending or settling any such
litigation  as  determined  exclusively  by the  Hooters  Franchisor.  Under the
franchise agreement with the Mrs. Fields Franchisor,  the Company is required to
render assistance and execute such documents as may be necessary or advisable in
the opinion of the Mrs. Fields Franchisor's legal counsel to protect Mrs. Fields
interest in the trademark.  The Mrs. Fields  Franchisor is required to indemnify
the Company and to  reimburse  it for all damages for which it is held liable in
any proceeding  arising out of the Company's  authorized use of the Mrs.  Fields
trademark and for all costs  reasonably  incurred in defending any claim against
the Company  provided it has otherwise  complied  with the franchise  agreement.
There can be no assurance that the Company,  the Hooters  Franchisor or the Mrs.
Fields  Franchisor  will be  successful  in  enforcing  their rights under their
service  marks and  preventing  others from using such marks or a derivation  of
same.  The Company is unable to estimate the possible cost of  participating  in
any legal proceedings  relating to the Hooters and Mrs. Fields service marks and
there can be no assurance  that such  proceedings  would not have a  substantial
adverse impact on the Company.

        Long Term Leases; Restaurant and Cookie Store Closings
        The Company leases the sites for its existing  Hooters  Restaurants  and
Mrs.  Fields  Cookie  Stores  pursuant  to long term,  non-cancelable  leases or
sub-leases. Future sites for Mrs. Fields Cookie Stores will likely be subject to
similar  long term  leases.  If an existing or future site does not perform at a
profitable  level,  and the decision is made to close the location,  the Company
may  nevertheless  be obligated to pay rent under the lease.  In September 1996,
the Company closed a Hooters Restaurant in San Diego,  California.  As a result,
the Company surrendered to the landlord leasehold  improvements and equipment at
the site and agreed to pay the landlord  $4,750 per month through June 30, 2005.
In April 1995, the Company  assumed a land lease for a Hooters  Restaurant to be
opened in  Oceanside,  California.  Subsequently,  the  Company  decided  not to
develop the property and in September 1996, sublet the property at substantially
the same rentals but under terms which could  enable the  subleasee to terminate
the lease in  September  1998,  resulting  in the Company  being  liable for the
remaining lease payment of $311,000  through  September  2003. See  Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations-Restaurant   Closing,"   "Business  and   Properties  -  The  Hooters
Restaurants  -  Properties"  and  Notes  10  and  11 to  Consolidated  Financial
Statements.
    
                                       9
<PAGE>

        Geographic Concentration of Restaurants and Cookie Stores; Uncertainty 
          of Market Acceptance 

        The Company  currently  operates  three  Hooters  Restaurants,  in 
Madison, Wisconsin and San
   
Diego,  California and 13 Mrs. Fields Cookie Stores, in the St. Louis, Missouri,
Minneapolis,  Minnesota  and  Lansing/Flint,  Michigan  areas.  The  results  of
operations may not be indicative of the market  acceptance of a larger number of
locations,  particularly  as the Company  expands its Mrs.  Fields Cookie Stores
into areas with varied demographic characteristics. There can be no assurance of
the Company's ability to achieve consumer awareness and market acceptance.  This
could require substantial efforts and expenditures by the Company,  particularly
as the  Company  seeks  to enter  into new  markets  with  its  existing  or new
concepts.   Furthermore,   since  the  Company  currently  operates  only  three
restaurants and 13 cookie stores, even one unsuccessful restaurant or new cookie
store could have a significant adverse impact on the Company's  operations.  See
"Business- Expansion Strategy."

        Risks Associated With Secured Promissory Notes
        Holders of $2,872,500 of Notes accepted the Exchange Offer, and $827,500
principal  amount of Notes remain  outstanding.  The Notes are secured by all of
the Company's assets,  are in default with respect to the $99,300 of accrued and
unpaid interest due the Note holders as of March 31, 1997 who did not accept the
Exchange  Offer and will  require  annual  interest  payments  of  approximately
$99,300.
 The Company  intends to use a portion of the  proceeds of this  Offering to pay
past due interest and cure the default on the outstanding  Notes. The ability of
the Company to make timely future payments of principal and interest will depend
on the availability of funds from cash flow or other financing.  There can be no
assurance that the Company will be able to make principal and interest  payments
on the Notes as such payments come due.  Failure to make  principal and interest
payments when due may cause an event of default under the terms of the Notes, in
which event the Note holders could accelerate  payment of principal and interest
on the Notes and cause a foreclosure and sale of assets sufficient to retire the
indebtedness.  The  Company  will  be  required  to  expense  in  its  financial
statements  when this Offering  becomes  effective,  the previously  unamortized
financing costs related to the Notes  (estimated to be  approximately  $240,000)
and the 20% premium to the Note holders  accepting the Exchange Offer (estimated
to  be  approximately  $644,000).  See  "Cancellation  of  Debt;  Conversion  of
Preferred  Stock;  Bridge  Loan  Notes  and  Warrants,"  "Use of  Proceeds"  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

        Risks Associated With Bridge Loan Notes

        The Company has allocated  approximately $483,000 of the net proceeds of
this  Offering to retire the  outstanding  principal  and interest on the Bridge
Loan  Notes.  The  Bridge  Loan  Notes are  subordinate  to the Notes and if the
Company is not able to cure the default  under the terms of the Notes it will be
prohibited  from  repaying the Bridge Loan Notes.  In the event this Offering is
not  successful,  the Company  would be required  to seek  alternate  sources of
financing, renegotiate the terms of its debt obligations or seek protection from
creditors under the Federal Bankruptcy Code. The fair market value of the Common
Stock underlying the warrants issued to the Bridge Loan Holders (estimated to be
approximately  $591,500) is being expensed in the Company's financial statements
over the period from when the Bridge  Loan Note  proceeds  were  received to the
expected  date of this  Offering.  See  "Cancellation  of  Debt;  Conversion  of
Preferred  Stock;  Bridge  Loan  Notes  and  Warrants,"  Use  of  Proceeds"  and
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations."

        Loss of Tax Loss Carry Forwards


        As of December 29,  1996,  the Company has net  operating  tax losses of
approximately  $2,140,000 which have been or may be utilized by NEMC pursuant to
intercorporate  tax allocation  practices  adopted by the Company and NEMC. Upon
the  completion  of this  Offering,  the Company  will no longer be eligible for
inclusion  in NEMC's  consolidated  tax return and NEMC will be  relieved of any
previous  obligation  to pay the  Company  the tax  benefit  for any tax  losses
utilized under the  intercorporate  tax allocation  practices.  However,  at the
completion of this Offering,  the Company will have approximately  $1,330,000 of
tax  loss  carryforwards  which  can be  utilized  by the  Company  until  their
expiration  in 2011.  See  "Management's  Discussion  and  Analysis of Financial
Condition  and  Results  of  Operations"  and Note 7 to  Consolidated  Financial
Statements.

        Risks Associated With Cookie Crumbs Preferred Stock

        There are 16,900  shares of Cookie  Crumbs  Redeemable  Preferred  Stock
outstanding (the "Cookie Crumbs  Preferred  Stock") which require the payment of
annual  regular cash  dividends of $169,000 and  non-cumulative,  non-compounded
participating cash dividends not exceeding 8% of the face value of the Preferred
Stock  outstanding,  equal in the  aggregate  to 10% of an  amount  equal to net
income less regular cash dividends. Such Cookie Crumbs Preferred Stock dividends
rank senior to Cookie  Crumbs  common stock  dividends and as at the date hereof
are current.  Beginning in February 1998, the Cookie Crumbs  Preferred  Stock is
redeemable  in whole or in part at the  option of  Cookie  Crumbs at 103% of its
face value plus accrued and unpaid  regular cash  dividends and at the option of
the holders thereof during any fiscal year in which Cookie Crumbs has net income
in excess of regular dividend distributions, including cumulative unpaid regular
dividends,  for an  amount  equal  to the  liquidation  value.  Such  redemption
obligation  of Cookie Crumbs is limited to 25% of its net income as adjusted for
the prior year. All dividends paid on the Cookie Crumbs  Preferred stock and any

                                       10
<PAGE>

redemption of the Cookie Crumbs Preferred Stock at the election of Cookie Crumbs
or the Cookie Crumbs  Preferred  Stock holders will be paid to the Cookie Crumbs
Preferred  Stock  holders and not to  investors  in this  Offering and by a like
amount will reduce Cookie  Crumbs net income and cash flow  available for Cookie
Crumbs  operations.  If Cookie  Crumbs is unable to pay all or a portion  of the
regular cash dividend payments on the Cookie Crumbs Preferred Stock, the Company
may be required to advance the amounts required.  See  "Management's  Discussion
and Analysis of Financial Condition and Results of Operations."
    

        Government Regulation

   
        The  restaurant and cookie  businesses  are subject to various  federal,
state and local government regulations,  including those relating to the sale of
food and, in the case of restaurants,  to alcoholic beverages. While the Company
has not experienced any trouble in obtaining necessary  government  approvals to
date,  difficulty  or failure  to retain or obtain  required  licenses  or other
regulatory  approvals  could have an adverse effect on the Company's  current or
future  operations  or delay or prevent  the opening of new Mrs.  Fields  Cookie
Stores.  The Company will be subject in certain states to "dram shop"  statutes,
which generally  provide a person injured by an intoxicated  person the right to
recover damages from an establishment that wrongfully served alcoholic beverages
to the  intoxicated  person.  The  Company  currently  operates  restaurants  in
Wisconsin and California  which have statutes  similar to "dram shop"  statutes.
The  Company  carries  liquor  liability   coverage  as  part  of  its  existing
comprehensive  general  liability  insurance in all states in which it operates.
The  Company has never been named as a defendant  in a lawsuit  involving  "dram
shop" statutes.  However, there can be no assurance that the Company will not be
named as a defendant in such a lawsuit in the future.
    

        Effect of EEOC Decision on Hooters Restaurants

   
        The  Equal  Employment  Opportunity  Commission  (the  "EEOC")  issued a
finding in September 1994, that the Hooters Franchisor and all related entities,
including but not limited to Hooters, Inc., Hooters Management Corporation,  all
franchisees  and  licensees  of the  Hooters  Franchisor  and any  other  entity
permitted  to operate  under the  "Hooters"  trademark,  engaged  in  employment
discrimination for failing to recruit, hire or assign men into server, bartender
or host  positions.  In March 1996, the EEOC's general  counsel  advised that he
would not recommend that the EEOC file a lawsuit  against  Hooters and that this
procedure terminated the EEOC's consideration of litigation against Hooters. The
Company has been the  subject of several  charges of  employment  discrimination
and/or sexual  harassment  suits in the Milwaukee and San Diego regional offices
of the EEOC and the City of Madison, Wisconsin.  Excluding the recent settlement
of a discrimination case for approximately  $100,000,  none of such charges have
been finally  determined to result in damages,  liabilities  or penalties to the
Company although they may not be finally resolved.  In the event that litigation
should be  re-instituted  by the EEOC or if the Company should not be successful
in  defending   administrative  or  court   proceedings   involving  charges  of
discrimination  in hiring,  the Company  may be  required to  implement a gender
neutral  hiring  policy  and to pay  money  damages  to men who were  previously
discriminated  against by Hooters' hiring  practices,  the effect of which could
have a substantial adverse impact on the Company's  business.  See "Business and
Properties - Litigation" and Note 19 to Consolidated Financial Statements.
    


        Possible Need for Additional Financing


   
        The net  proceeds of this  Offering  will be used to develop and acquire
cookie stores,  expand into new concepts,  pay the past-due  interest on the 12%
Notes,  retire the Bridge  Loan  Notes,  and for  working  capital  and  general
corporate purposes. Management believes that the net proceeds will be sufficient
to satisfy the financial needs of the Company for approximately 12 to 18 months.
However,  there can be no assurance  that the net proceeds  from this  Offering,
together with cash generated from other sources,  will be sufficient to maintain
operations  or finance  further  development  and it may be  necessary to obtain
additional  financing.  The Company has no current  arrangements for, or sources
of, additional financing,  and there can be no assurance that any such financing
can be obtained on terms  acceptable to the Company or at all. To the extent any
additional  financing  involves  the sale of equity  securities  of the Company,
shareholders of the Company, including purchasers in this Offering, will realize
a reduction in their percentage  ownership interest in the Company.  See "Use of
Proceeds" and "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations - Liquidity and Capital Resources."
    


        Uninsured Losses; Costs and Availability of Insurance

        The policy of the  Company is to  arrange  for or acquire  comprehensive
casualty and  liability  insurance in amounts  which the Company  determines  is
sufficient to cover reasonably  foreseeable losses and which are required by its
franchise agreements. However, there are certain types of losses (generally of a
catastrophic   nature,   such  as  earthquakes,   floods  and  wars)  which  are
uninsurable,  and  recent  increases  in the cost of  insurance  generally  have
resulted in premium rates which make certain losses not economically  insurable.
There can be no assurance that the costs of certain insurance coverage which the
Company  would  otherwise  obtain  will not  increase  further and result in the
Company  being unable to obtain  coverage  for certain  risks at rates which are

                                       11
<PAGE>

economic  for the Company.  If the Company  suffered a loss for which it was not
insured,  such loss  could  have a  material  adverse  effect  on the  Company's
operations.


        Reliance on Management
   
        The  Company  will  depend to a  significant  extent on the  ability  of
current  management of the Company to oversee  operations of its restaurants and
cookie  stores.  The success of the Company's  business  will be dependent  upon
Messrs. Stephan S. Buckley,  Kenneth B. Drost and Douglas E. Van Scoy, executive
officers of the Company and its principal shareholder through New Era Management
Corporation.  The Company does not have employment agreements with any executive
officer  or  employee  of the  Company.  In the  event  the  services  of  these
individuals should become unavailable to the Company for any reason, the Company
would be required to recruit other qualified personnel to manage and operate the
Company.  There can be no  assurance  that the  Company  would be able to employ
qualified personnel on terms acceptable to it. See "Management."


        Possible Conflicts of Interest With Management
        Until October 1, 1996, the Company paid New Era  Management  Corporation
("NEMC") a company owned by the three officers and principal shareholders of the
Company,  its  actual  cost for office  space,  accounting,  administrative  and
computer system services provided by NEMC. On October 1, 1996, the Company began
providing its own accounting,  administrative and computer system services using
substantially the same personnel and equipment at approximately the same cost as
incurred in 1996,  except for normal increases for cost of living and inflation.
The  Company  will  continue  to  make  monthly  rental   payments  to  NEMC  of
approximately $5,400, which the Company believes is the fair market value of the
space leased. See "Business and  Properties-Properties,"  "Certain Relationships
and Related Transactions" and Note 8 to Consolidated Financial Statements.
    

        Company's Experience
   
        The ownership and operation of franchised  restaurants and cookie stores
is extremely complex and requires  specialized  management and marketing skills.
The  executive  management  of the  Company has  limited  experience  in owning,
operating and managing franchised restaurants and cookie stores or businesses in
the food service  industry.  The executive  officers intend to hire  experienced
managers who will supervise the operations of the restaurants and cookie stores.
There can be no  assurance,  however,  that the Company  will be  successful  in
hiring  and  retaining   such   qualified   personnel.   See   "Business-Hooters
Restaurants-Restaurant  Operations  and  Management"  and  "Business-The  Cookie
Stores-Store Operations."
    


        No Dividends on Common Stock

   
        Since  inception,  the Company has not paid, and it has no current plans
to pay, cash  dividends on the Common Stock.  The Company  intends to retain all
earnings to support the Company's  operations and future growth.  The payment of
any future dividends will be determined by the Board of Directors based upon the
Company's  earnings,   financial  condition  and  cash  requirements,   possible
restrictions in future financing  agreements,  if any,  business  conditions and
such other factors deemed relevant.
See "Dividend Policy."
    


        Shares Eligible for Future Sale

   
        Future  sales of  substantial  amounts  of Common  Stock by the  present
shareholders  of the Company may have the effect of depressing  the market price
of the Common Stock.  Upon  completion of the Offering,  there will be 4,091,000
shares of  Common  Stock  outstanding  (4,254,650  shares  if the  Underwriters'
over-allotment  option is exercised).  The 1,091,000  shares of Common Stock and
1,091,000  Series  A  Warrants  offered  hereby  will be  freely  tradable.  The
remaining  3,000,000 shares of Common Stock are "restricted  securities" as that
term is defined in Rule 144 ("Rule 144") under the  Securities  Act of 1933 (the
"Securities   Act")  and  under  certain   circumstances  may  be  sold  without
registration pursuant to the provisions of Rule 144. In general, under Rule 144,
a person or  persons  whose  shares  are  aggregated,  and who has  satisfied  a
one-year  holding  period  may,  under  certain  circumstances  sell  within any
three-month  period a number of restricted  securities which does not exceed the
greater of one percent  (1%) of the shares  outstanding  or the  average  weekly
trading  volume  during the four  calendar  weeks  preceding  the notice of sale
required  by  Rule  144.  In   addition,   Rule  144  permits,   under   certain
circumstances,  the sale of  restricted  securities  by a  person  who is not an
affiliate of the Company and has  satisfied a two -year holding  period  without
any quantity limitations. All of the 1,947,603 shares held by New Era Management
Corporation  ("NEMC"),  the principal shareholder of the Company, have been held
for longer than two years.  However,  NEMC has agreed with the Underwriters that
it will not sell any of such  shares to the public  for a period of  twenty-four
months  from  the  date  hereof  without  the  prior  written   consent  of  the
Representative.  The  shares of  Common  Stock  issued  upon  conversion  of the
Convertible  Preferred  Stock  and the  exchange  of the 12%  Notes  will not be
eligible for sale  pursuant to Rule 144 for one year from the date  hereof.  The
Company has agreed  with the holders of the shares of Common  Stock to be issued
to the Note  holders to  register  such  shares  upon the request of 50% of such
holders after one year from the date of this Prospectus. See "Underwriting."
    

                                       12
<PAGE>

        Immediate Substantial Dilution

   
        The current  shareholders  of the Company have acquired  their shares of
Common  Stock at a cost per  share  substantially  less  than  that at which the
Company  intends to sell its Common Stock  included in the Units offered  hereby
Therefore,  investors  purchasing  Securities  in this  Offering  will  incur an
immediate  and  substantial   dilution  of  approximately  $5.50  per  share  or
approximately  85%  in  their  ownership  of the  Company's  Common  Stock.  See
"Dilution."
    


        Arbitrary Determination of Offering Price

        The  public  offering  price  for  the  Units  offered  hereby  will  be
determined by negotiation  between the Company and the Representative and should
not be assumed to bear any  relationship to the Company's asset value, net worth
or other generally  accepted  criteria of value.  Recent history relating to the
market prices of newly public  companies  indicates that the market price of the
Securities following this Offering may be highly volatile. See "Underwriting."


        Effect of Outstanding Series A Warrants and Underwriters' Warrants

   
     Until  the date  five  years  following  the date of this  Prospectus,  the
holders  of the  Series A  Warrants  and  Underwriters'  Warrants  will  have an
opportunity to profit from a rise in the market price of the Common Stock,  with
a resulting dilution in the interests of the other shareholders.  The Company is
required  to register  the  Securities  underlying  the  Underwriters'  Warrants
commencing on the first  anniversary date of the  effectiveness of the Offering.
The Company is  required to keep the  registration  statement  registering  the
Securities  effective  until the fifth  anniversary of the effective date of the
Offering.  The terms on which the  Company  might  obtain  additional  financing
during that period may be  adversely  affected by the  existence of the Series A
Warrants and the  Underwriters'  Warrants.  The holders of the Series A Warrants
and  the  Underwriters'   Warrants  may  exercise  the  Series  A  Warrants  and
Underwriters'  Warrants  at a time  when the  Company  might  be able to  obtain
additional  capital through a new offering of securities on terms more favorable
than those  provided  herein.  The  Company  has agreed to keep the registration
statement  registering  the Securities current and will file such post-effective
amendments  and  supplements as may be necessary to maintain the currency of the
registration  statement during the period of its use. Such filings could involve
additional  expense  to the  Company  at a time  when it could not  afford  such
expenditures  and may  adversely  affect the terms upon  which the  Company  may
obtain financing. See "Description of Securities" and `'Underwriting."
    


        Risk of Redemption of Series A Warrants

        Commencing  (thirteen  months  from  the date of this  Prospectus),  the
Company  may redeem the Series A  Warrants  for $0.05 per  Warrant,  at any time
after the closing bid price of the Common Stock on the Boston Stock Exchange has
equaled or exceeded 200% of the initial  offering  price of the Units for twenty
consecutive  trading days.  Notice of redemption of the Series A Warrants  could
force the holders  thereof:  (i) to exercise  the Series A Warrants  and pay the
exercise  price at a time when it may be  disadvantageous  or difficult  for the
holders to do so, (ii) to sell the Series A Warrants at the then current  market
price when they might otherwise wish to hold the Series A Warrants,  or (iii) to
accept the redemption price, which is likely to be less than the market value of
the  Series  A  Warrants  at the time of the  redemption.  See  "Description  of
Securities - Series A Warrants."


        Investors May be Unable to Exercise Series A Warrants

   
        For the life of the Series A  Warrants,  the  Company  will use its best
efforts to maintain an effective  registration statement with the Securities and
Exchange  Commission (the  "Commission")  relating to the shares of Common stock
issuable  upon  exercise of the Series A  Warrants.  If the Company is unable to
maintain a current registration statement, the Series A Warrant holders would be
unable to exercise  the Series A Warrants  and the Series A Warrants  may become
valueless.  Although  in this  Offering,  the  Underwriters  have  agreed to not
knowingly the sell Series A Warrants in any  jurisdiction  in which they are not
registered  or  otherwise  qualified,  a purchaser  of the Series A Warrants may
relocate to a  jurisdiction  in which the shares of Common Stock  underlying the
Series A Warrants are not so registered or qualified.  In addition,  a purchaser
of the Series A Warrants  in the open  market  may reside in a  jurisdiction  in
which the  shares of Common  Stock  underlying  the  Series A  Warrants  are not
registered or qualified.  If the Company is unable or chooses not to register or
qualify or maintain the  registration or  qualification  of the shares of Common
Stock  underlying  the Series A Warrants  for sale in all of the states in which
the Series A Warrant holders reside,  the Company would not permit such Series A
Warrants to be exercised  and Series A Warrant  holders in those states may have
no choice  but  either  to sell  their  Series A  Warrants  or let them  expire.
Prospective  investors and other interested  persons who wish to know whether or
not shares of Common  Stock may be issued upon the exercise of Series A Warrants
by Series A Warrant  holders  in a  particular  state  should  consult  with the
securities  department of the state in question or send a written inquiry to the
Company. See "Description of Securities - Series A Warrants."
    


                                       13
<PAGE>


        No Public Market for Securities or Series A Warrants; Disclosure 
          Relating to Low-Priced Stocks

   
        There is currently no public  market for the Units,  the Common Stock or
the Series A Warrants,  and there can be no  assurance  that any trading  market
will develop at the  conclusion of this Offering.  Therefore,  investors in this
Offering may have difficulty selling their Securities,  should they decide to do
so. In addition, if trading markets for the Securities do develop,  there can be
no assurance  that such markets will  continue or that  Securities  purchased in
this Offering may be sold without  incurring a loss. The Company has applied for
listing of the Securities on the Boston Stock Exchange and the NASDAQ  Small-Cap
Market upon completion of this Offering. If, at any time, the Securities are not
listed on the  Boston  Stock  Exchange  and the  NASDAQ  Small-Cap  Market,  the
Company's  Securities  could become  subject to the "penny stock rules"  adopted
pursuant to Section 15 (g) of the  Securities  Exchange  Act of 1934.  The penny
stock rules apply,  among other things,  to companies (i) whose securities trade
at less than $5.00 per share, or (ii) which have tangible net worth of less than
$5,000,000  if operating  less than three years  ($2,000,000  if the company has
been operating for three or more years); or, (iii) average revenues of less than
$6,000,000 for the 3 most recently ended years. Such rules require,  among other
things,  that brokers who trade "penny stock" to persons other than "established
customers"  complete  certain  documentation,   make  suitability  inquiries  of
investors and provide investors with certain  information  concerning trading in
the security,  including a risk disclosure document and quote information.  Many
brokers have decided not to trade "penny stock" because of the  requirements  of
the penny stock rules and, as a result, the number of broker-dealers  willing to
act as market makers in such securities is limited.
    
See "Underwriting."


        Influence on Voting by Officers and Directors

   
        NEMC, a company  controlled  by the  Company's  officers and  directors,
currently  beneficially  owns 90.5% of the Company's  outstanding  Common Stock.
Upon  completion  of  this  Offering,  such  shareholder  will  continue  to own
beneficially  approximately  47.6  % of  the  Common  Stock.  As a  result,  the
Company's  officers  and  directors  will  continue to be able to  substantially
impact  the  vote on most  matters  submitted  to  shareholders,  including  the
election of directors. See "Principal Stockholders."


        Possible Adverse effects of Authorization of Preferred Stock; Change of
          Control

        The  Company's  Articles of  Incorporation,  as amended,  authorize  the
issuance of up to 100,000  shares of preferred  stock.  The board of  directors,
without  further  action by the  stockholders,  is authorized to issue shares of
preferred stock in one or more series and to fix and determine as to any series,
any and all of the  relative  rights and  preferences  of shares in each series,
including without limitation,  preferences,  limitations or relative rights with
respect to redemption rights,  conversion rights, voting rights, dividend rights
and preferences on liquidation.  The issuance of preferred stock with voting and
conversion  rights  could  materially  adversely  affect the voting power of the
holders of the Common  Stock and may have the effect of  delaying,  deferring or
preventing a change in control of the Company.  The Company has no present plans
to issue any additional shares of preferred stock and the Convertible  Preferred
Stock which is  currently  outstanding  will be  converted  into Common Stock in
connection  with this Offering.  The Notes also contain a limitation on a change
in control of the Company. See "Description of  Securities-Preferred  Stock" and
"Management's  Discussion  of Financial  Condition  and Results of  Operations -
Secured Promissory Notes."
    




                                       14
<PAGE>


                                 USE OF PROCEEDS


   
        The net proceeds of this Offering are  anticipated  to be  approximately
$5,300,000, after deducting the Underwriters' discount,  non-accountable expense
allowance  and  estimated  offering  expenses  ($6,257,353  if the  Underwriters
over-allotment option is exercised in full),  assuming, in each case, an initial
public  offering  price of $6.50 per Unit.  No value  has been  assigned  to the
Series A Warrants  included  in the Units.  The  Company  will not  receive  any
proceeds from the Units sold by the Selling  Security  Holders but would receive
an additional $79,853  attributable to the Over-allotment  Option on the Selling
Security Holders' Units if the  Over-allotment  Option is exercised in full. The
Company intends to use the net proceeds of this Offering as follows:
    



                                                      Approximate    Approximate
                                                      Amount         Percent of
                                                                     Proceeds

   Gross Proceeds ..................................   $6,500,000
   
   Underwriting discounts & commissions ............      650,000        10.0%
   Offering expenses (1) ...........................      550,000         8.5
                                                       ----------     -------
   Net Proceeds ....................................   $5,300,000        18.5%

   Development and acquisition of cookie stores ....   $4,200,000        64.6%
                                                                         (2)
   Repayment of Bridge Loan Notes (3) ..............      483,000         7.4
   Payment of Interest on 12% Notes (4) ............       99,300         1.5
   Working capital and general corporate purpose ...      517,700         8.0
                                                       ----------     -------
   Totals ..........................................   $5,300,000       100.0%
                                                       ==========     =======


- --------------

    (1) The Company has paid approximately $250,000 of such offering expenses 
    as of March 31, 1997.

    (2) The Company  intends to develop or acquire and operate  additional  Mrs.
    Fields  Cookie  Stores at a cost per  location of  $200,000 to $300,000  per
    cookie store and to expand into other concepts.

    (3) Each  Bridge  Loan Note bears  interest at the LIBOR rate and is payable
    upon the  earlier of nine (9) months from the date of issuance or closing of
    the  Offering.  The  proceeds  of the debt  were used for  normal  operating
    expenses and to pay  professional  fees and expenses in connection with this
    Offering.

    (4) Represents accrued and unpaid interest through March 31, 1997,  relating
    to the Note holders who did not participate in the Exchange Offer.
    

        The foregoing  represents the best estimate by the Company of its use of
net proceeds based upon present planning and business  conditions.  The proposed
application of proceeds is subject to change as market and financial  conditions
change.  The  Company,  therefore,  has  reserved  the  right to vary its use of
proceeds in response  to events  which may arise and have not been  anticipated.
Management  has not  definitively  identified the uses of the net proceeds which
are allocated to working capital  reserves.  The net proceeds will ultimately be
applied as business opportunities present themselves.

        Pending  use,  it is  anticipated  that  the  proceeds  to  the  Company
resulting from this Offering will be primarily invested in short-term investment
grade  obligations  or bank  certificates  of  deposit  or  other  money  market
instruments.  It is  anticipated  that the net  proceeds of this  Offering  will
satisfy the  financial  needs of the Company for 12 to 18 months  following  the
date of this Prospectus.  See "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Liquidity and Capital Resources."


                                       15
<PAGE>


                                 DIVIDEND POLICY

        Since  inception,  the Company has not paid, and it has no current plans
to pay, cash  dividends on the Common Stock.  The Company  intends to retain all
earnings to support the Company's  operations and future growth.  The payment of
any future dividends will be determined by the Board of Directors based upon the
Company's  earnings,   financial  condition  and  cash  requirements,   possible
restrictions in future financing  agreements,  if any,  business  conditions and
such other factors deemed relevant.
See "Risk Factors - No Dividends on Common Stock."


                                       16
<PAGE>





                                    DILUTION

   
        As of December  29, 1996,  the net  tangible  book value of the Company,
assuming  the  exchange of the Notes for Common  Stock,  the  conversion  of the
Convertible  Preferred  Stock and the  issuance of Units to the Bridge Loan Note
holders,  was ($1,189,228) or ($.38) per share of Common Stock. The net tangible
book value of the Company is the  aggregate  amount of its tangible  assets less
its total liabilities.  The net tangible book value per share represents the net
tangible  book value of the  Company,  less total  liabilities  of the  Company,
divided  by the  number of shares of Common  Stock  outstanding.  The  number of
shares outstanding used to calculate the net tangible book value per share takes
into account the 2,152,047 shares  currently held by the existing  shareholders,
the 593,945  shares to be issued to the Note holders,  the 254,008  shares to be
issued to the  Convertible  Preferred  Stock holders and the 91,000 shares to be
issued to the  Bridge  Loan Note  holders.  After  giving  effect to the sale of
1,000,000  Units by the Company  (comprised of 1,000,000  shares of Common Stock
and 1,000,000 Series A Warrants) at an assumed offering price per Unit of $6.50,
and the application of the estimated net proceeds  therefrom,  the pro forma net
tangible  book  value per  share  would  increase  from  ($.38)  to $1.00.  This
represents  an immediate  increase in net tangible book value of $1.38 per share
to current holders of Common Stock and an immediate dilution of $5.50 per share,
or 85%, to new investors, as illustrated in the following table.
    


          Assumed public offering price per share                         $6.50

   
               Net tangible book value per share before         
    
          this Offering                                           $(.38)
   
                  Increase per share attributable to new          
                                                                  
    
          investors                                               $1.38
                                                                  -----
   
                  Adjusted net tangible book value per share after        $1.00
                                                                          -----
    
          this Offering

   
          Dilution per share to new investors                            $5. 50
                                                                         ======

          Percentage dilution                                              85%
                                                                           == 


        The following table  summarizes (i) the number of shares of Common Stock
purchased  from the  Company  to date,  the total  consideration  paid,  and the
average  price per share paid by the  current  Common  Stock  holders,  assuming
conversion of the Convertible Preferred Stock into Common Stock, the exchange of
77.6% of the Notes for Common  Stock and  issuance of 91,000 Units to the Bridge
Loan holders, and (ii) the number of shares of Common Stock to be purchased from
the  Company  and the  total  consideration  to be  paid  by the  new  investors
purchasing  shares of Common Stock in this Offering at an assumed initial public
offering price of $6.50 per share before deduction of the estimated underwriting
discounts and commissions and offering expenses payable by the Company:
    
<TABLE>
<CAPTION>

                              Shares Purchased        Total Consideration        Average
                              Number       Percent    Amount        Percent      Per Share

   
<S>                          <C>         <C>         <C>             <C>       <C>       
Current shareholders .....    3,091,000    75.6%      $ 5,415,700      45.5%    $     1.75
New investors ............    1,000,000    24.4         6,500,000      54.5     $     6.50
                              ---------    ----         ---------      ----     ----------
      Total ..............    4,091,000   100.0%      $11,915,700     100.0%
</TABLE>

    
- --------------

   
       The  foregoing  table  excludes  the  effect of the  exercise  of (i) the
Underwriters'  over-allotment  option, (ii) the Underwriters' Warrants and (iii)
shares reserved for issuance  pursuant to the Company's 1996 Stock  Compensation
Plan.  To the extent that the  foregoing  options or warrants may be  exercised,
there will be further  share  dilution to investors in this  Offering.  See "The
Offering,"  "Risk  Factors,"   "Management-1996  Stock  Compensation  Plan"  and
"Underwriting."
    


                                       17
<PAGE>


                                 CAPITALIZATION

   
        The following table sets forth the  capitalization  of the Company as of
December  29,  1996  and as  adjusted,  to give  effect  to (i) the  sale of the
1,000,000  Units offered at a price of $6.50 per Unit and the application of the
estimated net proceeds  therefrom,  (ii) the conversion of 100% of the Company's
Convertible  Preferred  Stock,  (iii) the  exchange of 77.6% of the 12% Notes to
Common  Stock,  and (iv) 91,000 shares of Common Stock issued to the Bridge Loan
Note holders.

                                               December 29,      December 29,
                                                  1996            1996
                                                 Actual          As Adjusted
                                                 ------          -----------

        Current liabilities:
           Current maturities of
               long-term debt ............     $4,288,063        $  932,563
                                               ----------           -------
           Total current liabilities......      5,507,435         1,893,410
                                                ---------         ---------

        Long-term debt:
           Long-term debt less
           current maturities plus
           obligations relating to
           closed stores (1)..............        521,721           521,721
                                                  -------           -------
        Redeemable Preferred Stock (2)          1,690,000         1,690,000
                                                ---------         ---------
    

        Shareholders' equity (deficit):

   
           Preferred Stock, no par value
           27,500 shares authorized, 15,685
           shares issued and outstanding and
           no shares issued and outstanding,
           as adjusted (3)                       1,568,500               --

           Common Stock, $.01 par value,
           10,000,000 shares authorized,
           2,152,047 shares issued and
        091,000 shares nd 4,
        as adjusted (3)tstanding,                   21,520           40,910

           Capital in excess of par              1,564,979       12,274,729
          Unearned compensation expense...        (127,000)        (127,000)
           Accumulated deficit............      (5,240,954)      (6,645,682)
                                                -----------      -----------
        Total stockholders' equity (deficit)    (2,212,955)       5,542,957
                                                -----------       ---------
        Total capitalization                    $5,506,201       $9,648,088
                                                ==========       ==========
    
- -----------------
   
(1)  Includes long-term lease obligations related to store closing.  See Note 11
     to Consolidated Financial Statements.
    
(2)  Issued by Cookie Crumbs which was acquired by the Company in October, 1996.
(3)  Excludes  shares  issuable  upon  the  exercise  of  options  and  warrants
     outstanding upon the date
   
     of this Prospectus or to be issued as follows:(i) 1,091,000 shares issuable
     upon the  exercise  of the Series A Warrants  to be sold in this  Offering;
     (ii) up to 163,650 shares and 163,650 Series A Warrants to purchase 163,650
     shares subject to the Underwriters'  over-allotment  option;  (iii) 109,100
     shares and 109,100 Series A Warrants to purchase  109,100 shares subject to
     the Underwriters'  Warrants;  and (iv) 200,000 shares reserved for issuance
     under the Company's  1996 Stock  Compensation  Plan. See  "Management"  and
     "Underwriting."
    
                                       18
<PAGE>
   
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF

                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of  Operations  for the Fiscal Year Ended  December 29, 1996 Compared to
     the Fiscal Year Ended December 31, 1995

     At December 29, 1996 thirteen Mrs.  Fields Cookie Stores  were owned by the
Company.  Five cookie stores were purchased in June 1995, six additional  cookie
stores were  purchased  in October,  1995,  and two more  purchased in December,
1995.  During 1996, a cookie store was built and became  operational in July and
one cookie store was sold in October, 1996.

     During the year ended December 29, 1996 three Hooters Restaurants were open
for the entire  period and one  restaurant  was open a little over eight  months
until it was closed in September, 1996. During the corresponding period in 1995,
three  restaurants  operated for the entire period and one restaurant was opened
in May and operated for approximately eight months.

     The Company  reported a net loss of $2,757,259  for the year ended December
29, 1996 and a net loss of  $1,153,674  for the year ended  December  31,  1995.
Significant factors influencing the results of operations include:

     Sales were  $8,551,033 for the fiscal year ended December 29, 1996 compared
    to  $7,730,956  for the  corresponding  period  in 1995.  This  increase  of
    $820,077 reflects a $2,452,825  increase in sales from the Mrs Fields Cookie
    Stores,  primarily  because the cookie stores were open a full year in 1996,
    and a decline in sales of  $1,632,748  from the  Hooters  Restaurants.  Same
    store  sales  for  the  restaurants  declined  $1,403,437  which  management
    believes  was  primarily  due to a lack of funds to  adequately  promote and
    advertise  the  restaurants.  Management  intends to  utilize  approximately
    $75,000-$100,000  of the net proceeds of this Offering designated as working
    capital for advertising and promotion of the restaurants to increase sales.

     Cost of products sold was $2,454,078 for the fiscal year ended December 29,
    1996 compared to $2,316,341 for the  corresponding  period in 1995.  Cost of
    products sold is directly  related to sales  (approximately  29% of sales in
    1996 and 30% of sales in 1995).  Cost of products sold for the cookie stores
    increased  $606,958 in 1996 while cost of products sold for the  restaurants
    declined  $469,221 from 1995  reflecting  decreased  sales.  As a percent of
    sales,  costs of products sold for the cookie stores are  approximately  25%
    compared to 31% for the restaurants.

     Salaries and benefits were $2,472,022  (approximately 29% of sales) for the
    fiscal year ended  December 29, 1996 compared to  $2,147,595  (approximately
    28% of sales) for the  corresponding  period in 1995. This includes salaries
    and wages for all  restaurant and cookie store  employees.  This increase is
    primarily  due to the cookie  stores being in  operation  for a full year in
    1996 compared to a partial year in 1995.

     Other  operating  costs were  $2,911,454 for the fiscal year ended December
    29,  1996  compared  to  $2,525,486  for the  corresponding  period  in 1995
    reflecting  an  increase  of  $385,968.   Other   operating   costs  include
    promotions,  advertising,  office supplies, utilities,  restaurant supplies,
    outside services, rent, insurance, and royalties. Other operating costs from
    the cookie stores increased $999,499 in 1996 while other operating costs for
    the  restaurants  declined  $613,531 in 1996. The decline in other operating
    costs for the  restaurants was not in proportion to the sales decline due to
    the fixed nature of many of the items included in other operating costs.

     Depreciation and amortization  increased  $223,698 in the fiscal year ended
    December 29, 1996,  compared to the comparable period in 1995. This increase
    is  primarily  due to the cookie  stores  being in  operation a full year in
    1996.

     Pre-opening  costs declined from $153,334 in the fiscal year ended December
    29, 1995 to zero in the comparable period of 1996. The new location added in
    1996 did not result in pre-opening costs.

     General and administrative expenses were $996,200 for the fiscal year ended
    December 29, 1996 compared to $566,918 for the corresponding period in 1995.
    General and  administrative  expenses,  which consist of accounting  related
    costs,  professional fees, travel,  etc. increased  primarily as a result of
    the Company's  infrastructure  needed to support restaurant and cookie store
    operations, legal fees and settlement of a lawsuit aggregating $145,000, and
    $73,000 of  compensation  costs  relating to stock  options and  contributed
    services of officers.

                                       19
<PAGE>

     Franchise fee options of $145,000 were written off in the fiscal year ended
    December  29,  1996.  This  was done due to the  uncertainty  regarding  the
    Company's rights to develop additional Hooters restaurants.

     Provision for losses on leased property of $927,148 represents management's
    estimate of the additional  loss ($50,000) to be incurred on leased property
    which the  Company  no longer  plans to  develop  and  closing  expenses  of
    $877,148  related to a restaurant  location  which was closed in  September,
    1996. See Notes 10 and 11 to Consolidated Financial Statements.

     Loss on  impairment of asset is  attributable  to the cookie store that was
    sold in October 1996.

     Amortization of finance costs  increased  $206,831 in the fiscal year ended
    December 29, 1996 compared to the comparable  period in 1995.  This increase
    is primarily due to the  amortization of the bridge loan financing costs and
    commissions.

Financial Condition at December 29, 1996 as Compared to December 31, 1995

     Cash decreased  $240,085 to $534,072 from $774,157 at December 31, 1995. As
reflected  in the  Consolidated  Statements  of Cash  Flows,  this  decrease  is
primarily  attributable  to $580,195 used in operating  activities  and $204,300
used in investing  activities partially offset by $544,410 provided by financing
activities.  Investing activity consisted primarily of capital  expenditures for
the  construction  of cookie stores.  Cash flows from financing  activities were
generated by the issuance of preferred  stock,  proceeds  from the bridge loans,
and proceeds from the sale of Common Stock.

     Accounts  receivable  decreased  $67,599 to $3,137 at December  29, 1996 as
compared to $70,736 at December 31, 1995.  This  decrease is primarily  due to a
$57,257  receivable from the Mrs.  Fields  Franchisor at December 31, 1995 which
was repaid in January 1996.

     Inventory decreased $20,958 to $118,647 from $139,605 at December 31, 1995.
This decrease is primarily due to the closing of one Hooters Restaurant.

     Assets  available for sale at December 31, 1995  represents one Mrs. Fields
Cookie  Store which was sold in October  1996.  See Note 13 to the  Consolidated
Financial Statements.

     Leasehold  improvements increased $126,871 to $1,898,818 from $1,771,947 at
December 31, 1995. This increase is primarily  attributable to costs of $137,000
for a cookie store that opened in June 1996, $47,000 for a cookie store that was
remodeled in April,  1996 partially offset by the write-off of assets related to
the restaurant closed in 1996 of $70,000.

     Equipment  decreased $141,052 to $1,034,568 from $1,175,620 at December 31,
1995.  This  decrease  is  primarily  due to the write off of assets of $189,000
related to the restaurant  closing in September 1996 partially offset by $31,000
of new equipment for the cookie store that began operations in June 1996.

     Initial public offering expenses increased to $240,408 at December 29, 1996
from zero at December  31,  1995.  This  increase  is due to costs and  expenses
related to this Offering.

     Franchise  costs,  net of accumulated  amortization  decreased  $248,926 to
$497,659 from  $746,585 at December 31, 1995.  This decrease is primarily due to
write offs of franchise fee options on undeveloped locations of $145,000, assets
of $75,000 written off due to the 1996 restaurant closing, and 1996 amortization
of $28,926.

     Finance costs net of accumulated amortization decreased $72,494 to $309,740
at December 29, 1996 from $382,234 at December 31, 1995 due to  amortization  of
offering costs related to 12% Notes sold in 1994.

     Goodwill,  net of accumulated  amortization  decreased  $60,430 to $839,242
from $899,672 at December 31, 1995. This decrease is due to 1996 amortization.

     Bridge loan financing costs, net of accumulated  amortization  increased to
$434,646 at December 29, 1996 from zero at December 31, 1995.  This  increase is
due to  bridge  loan  financing  costs  incurred  during  1996 of  $591,500  and
commissions of $49,977  offset by  amortization  of $206,831.  See Note 2 to the
Consolidated Financial Statements.

                                       20
<PAGE>

     Current  maturities of long-term debt increased  $4,228,489 from $59,574 at
December 31, 1995  primarily due to the  $3,700,000 of Notes and the Bridge Loan
Note financing of $483,000.  The entire amount of the Notes has been  classified
as current due to  suspension  of interest  payments in 1996 and the Bridge Loan
Notes are  repayable  the earlier of this  Offering  becoming  effective or nine
months  from  date of  issuance.  See Notes 2 and 18 to  Consolidated  Financial
Statements.

     Due to parent  increased  $91,463  to  $134,469  at  December  29,  1996 as
compared to $43,006 at December 31, 1995. These amounts represent amounts due to
NEMC  for  ongoing  rent and  accounting  services.  See Note 8 to  Consolidated
Financial Statements.

     Accounts  payable  decreased  $71,223 to $390,149  at December  29, 1996 as
compared to $461,372 at December 31, 1995.  This  decrease is primarily due to a
payable of $66,876 for sales tax at the  restaurants  at December 31, 1995 which
was paid in the first quarter of 1996.

     Accrued liabilities  increased $310,957 to $694,754 at December 29, 1996 as
compared to $383,797 at December 31, 1995. This increase reflects the closing of
a restaurant  in  September  1996,  whereby the Company  recorded a provision to
provide for the settlement  with the landlord and all costs  associated with the
closing of the site.  The  current  portion of  $157,000  is included in accrued
liabilities and the remaining store closing expenses of $393,000  represents the
long-term  portion of the settlement.  Accrued  liabilities at December 29, 1996
also reflects legal fees and settlement of a lawsuit of approximately  $100,000.
See Notes 11 and 19 to Consolidated Financial Statements.

     As of December 29, 1996,  $1,690,000 of Cookie Crumb's  Preferred Stock had
been raised through a private  placement.  See Note 3 to Consolidated  Financial
Statements.

     As of December  29,  1996,  $1,568,500  had been  raised  through a private
placement of the Company's Convertible Preferred Stock compared to $1,266,000 at
December 31, 1995. See Note 4 to Consolidated Financial Statements.

     Capital in excess of par  increased  $969,456 to $1,564,979 at December 29,
1996 as  compared to $595,523 at  December  31,  1995.  This  increase is due to
$127,956  from the sale of  204,444  shares of Common  Stock (see Note 16 to the
Consolidated  Financial  Statements),  $150,000  of  stock  options  granted  in
November  1996,  $100,000 of contributed  services,  and $591,500 of bridge loan
warrants See Notes 2,14 and 17 to Consolidated Financial Statements.

     Unearned  compensation expense increased $127,000 at December 29, 1996 from
zero at December 31, 1995.  This amount  represents  the portion of stock option
compensation  which has not been earned.  At December  29, 1996,  two periods of
compensation  expense  ($23,000)  had been earned.  See Note 17 to  Consolidated
Financial Statements.

     The  Company's  accumulated  deficit was  $5,240,954  at December  29, 1996
compared  to  $2,463,295  at  December  31,  1995.  The  increase  is  primarily
attributable to the $2,757,259 net loss incurred.

Results of  Operations  for the Fiscal Year Ended  December 31, 1995 Compared to
     the Fiscal Year Ended December 25, 1994

     At December 31, 1995 thirteen  Mrs.  Fields Cookie Stores were owned by the
Company.  Five cookie stores were purchased in June, 1995, six additional cookie
stores were  purchased  in October,  1995,  and two more  purchased in December,
1995. There were no cookie stores open in 1994.

     During the fiscal year ended December 31, 1995,  three Hooters  Restaurants
operated for the entire period and one restaurant was opened in May and operated
for approximately eight months. During 1994, one Hooters Restaurant was open for
eight months,  another  Hooters  Restaurant  was open three months,  and a third
Hooters Restaurant was open for half a month.

     The  Company  reported a net loss of  $1,153,674  for the fiscal year ended
December 31, 1995 and a net loss of $830,663 for the fiscal year ended  December
25, 1994. Significant factors influencing the results of operations include:

     Sales were  $7,730,956 for the fiscal year ended December 31, 1995 compared
    to  $2,501,273  for the  corresponding  period  in 1994.  This  increase  of
    $5,229,683  reflects a full year of operations for three Hooters Restaurants
    and a fourth open for half a year. In addition, four cookie stores were open
    for six months, one cookie store was open for four months, six were open for
    two and  one-half  months and two more cookie  stores were open for one-half
    month.

                                       21
<PAGE>

     Cost of products sold was $2,316,341 for the fiscal year ended December 31,
    1995  compared to $771,374  for the  corresponding  period in 1994.  Cost of
    products sold is directly  related to sales  (approximately  30% of sales in
    1995 and 31% of sales in 1994).  This increase is due to additional  cost of
    goods sold of $330,968  for the cookie  stores  opened in 1995 while cost of
    products sold for the restaurants  increased $1,213,999 from 1994 reflecting
    increased  sales.  As a percent  of sales,  costs of  products  sold for the
    cookie stores are approximately 37% compared to 31% for the restaurants.

     Salaries and benefits were $2,147,595  (approximately 28% of sales) for the
    fiscal year ended December 31, 1995 compared to  $615,021(approximately  25%
    of sales)  for the  corresponding  period  in 1994.  These  amounts  include
    salaries  and wages for all  restaurant  and cookie  store  employees.  This
    increase is  primarily  due to the cookie  stores being opened in 1995 and a
    full year of operations for three Hooters  Restaurants and one-half year for
    one Hooters  Restaurant  in 1995 compared to a partial year in 1994 for only
    three Hooters restaurants.

     Other  operating  costs were  $2,525,486 for the fiscal year ended December
    31,  1995  compared  to  $726,459  for  the  corresponding  period  in  1994
    reflecting  an  increase  of  $1,799,027.   Other  operating  costs  include
    promotions,  advertising,  office supplies, utilities,  restaurant supplies,
    outside services, rent, insurance, and royalties.

     Depreciation and amortization  increased  $206,809 in the fiscal year ended
    December 31, 1995,  compared to the comparable period in 1994. This increase
    reflects  thirteen  cookie  stores  being in  operation  for a partial  year
    compared to no cookie stores in operation in 1994.Also  causing the increase
    is a full year of operations  for three Hooters  Restaurants  and one-half a
    year of  operation  for one Hooters  Restaurant  in 1995 as compared to 1994
    with three Hooters Restaurants open for a partial year in 1994.

     Pre-opening  costs  decreased  $398,468  to  $153,334  in 1995  compared to
    $551,802 for 1994.  Pre-opening  costs are costs incurred in connection with
    the opening of new  restaurants  and are expensed as  incurred.  These costs
    include payroll, hiring and training expenses, advertising and all other non
    capitalized costs incurred prior to the opening.  The 1995 pre-opening costs
    related to the opening of one restaurant. The 1994 pre-opening costs related
    to the opening of three restaurants.

     General  and  administrative  expenses  were  $566,918  for the year  ended
    December 31, 1995 compared to $264,361 for the corresponding period in 1994.
    General and  administrative  expenses,  which consist of accounting  related
    costs,  professional  fees,  travel,  etc.  increased  as a  result  of  the
    Company's  infrastructure needed to support additional restaurant and cookie
    store operations.

     Provision for losses on leased property of $145,000 represents management's
    estimate of the loss to be incurred on leased  property which the Company no
    longer plans to develop. See Note 10 to Consolidated Financial Statements.

     Loss on  impairment  of asset in 1995 is  attributable  to the cookie store
    that  was  sold in  October  1996.  See  Note 13 to  Consolidated  Financial
    Statements.

     Amortization  of finance  costs  increased  to $72,493 in 1995  compared to
    $49,226 for 1994. These costs represent the costs related to the issuance of
    the senior notes.  These costs are  amortized to expense on a  straight-line
    method over a seven year period  coinciding with the life of the Notes.  The
    1995  expense  represents  amortization  for the entire  year while the 1994
    expense  represents  amortization  from the date of  issuance  of the  Notes
    (April 1994).

Financial Condition at December 31, 1995 as Compared to December 25, 1994

     Cash decreased  $417,771 to $774,157 from  $1,191,928 at December 25, 1994.
As  reflected  in the  Statements  of Cash Flows,  this  decrease  is  primarily
attributable  to $161,193 used in operating  activities and  $2,749,896  used in
investing  activities  partially  offset by  $2,493,318  provided  by  financing
activities.  Investing activity consisted primarily of capital  expenditures for
the construction of one Hooters Restaurant and the acquisition of 13 Mrs. Fields
Cookie Stores. Cash flows from financing  activities were generated primarily by
the issuance of Convertible Preferred Stock.

     The  Company  received  $100,000  during  1995 from a  landlord  for tenant
improvements.  As a result,  the receivable from lessor was zero at December 31,
1995.
                                       22
<PAGE>

     Accounts  receivable  increased  $61,172 to $70,736 at December 31, 1995 as
compared to $9,564 at December 25,  1994.  This  increase is primarily  due to a
receivable from the Mrs. Fields Franchisor  associated with sales from the Flint
Mrs.  Fields  Cookie  Store.  Flint  sales  were  deposited  in the Mrs.  Fields
Franchisor's  bank account after the Company purchased the store and before they
had opened their own bank account.

     Inventory decreased $41,526 to $139,605 from $181,131 at December 25, 1994.
The decrease reflects management's effort to reduce inventory.

     Prepaid  expenses  increased  $53,683 to $55,823 at  December  31,  1995 as
compared to $2,140 at December  25,  1994.  This  increase is  primarily  due to
prepaid insurance and prepaid rents associated with the Hooters Restaurants.

     Assets  available for sale at December 31, 1995  represents one Mrs. Fields
Cookie  Store  which  was sold in  October  1996.  See  Note 13 to  Consolidated
Financial Statements.

     The difference in the number of  restaurants  and cookie stores open at the
end of each year  accounts  for the  increases  in  leasehold  improvements  and
equipment  partially  offset  by the  allowance  for  loss  of  $145,000  for an
undeveloped  leased  property  which the  Company  no longer  plans to  develop.
Leasehold  improvements increased $764,532 during 1995 to $1,771,947 at December
31, 1995 as compared to  $1,007,415  at December 25, 1994.  Equipment  increased
$572,056 to $1,175,620 at December 31, 1995 compared to $603,564 at December 24,
1994. See Note 10 to Consolidated Financial Statements.

     Franchise  costs,  net of accumulated  amortization  increased  $340,448 to
$746,585  from  $406,137 at December 25, 1994.  The increase is primarily due to
franchise fees paid in 1995 partially offset by amortization.

     Finance costs net of accumulated amortization decreased $72,493 to $382,234
at December 31, 1995 from $454,727 at December 25, 1994 due to  amortization  of
offering costs related to the Notes sold in 1994.

     Goodwill,  increased to $899,672 at December 31, 1995 from zero at December
25,  1994.  The Company has  classified  as goodwill  the cost in excess of fair
value of the net assets of the cookie stores acquired in 1995.

     Current  maturities of long-term debt  increased  $36,231 from December 25,
1994 primarily due to an equipment  lease related to the cookie stores  acquired
in 1995.

     Accounts  payable  increased  $119,567 to $461,372 at December  31, 1995 as
compared to $341,805 at December 25,  1994.  This  increase is primarily  due to
payables related to additional restaurant and cookie store locations.

     Accrued liabilities  increased $216,215 to $383,797 at December 31, 1995 as
compared to $167,582 at December 25,  1994.  This  increase is primarily  due to
liabilities related to additional  restaurant and cookie store locations and the
Convertible Preferred Stock offering.

     As of December  31,  1995,  $1,665,000  had been  raised  through a private
placement of Cookie  Crumb's  Preferred  Stock.  See Note 3 to the  Consolidated
Financial Statements.

     As of December  31,  1995,  $1,266,000  had been  raised  through a private
placement  of the  Company's  Convertible  Preferred  Stock.  See  Note 4 to the
Consolidated Financial Statements.

     Capital in excess of par increased $67,163 to $595,523 at December 31, 1995
as compared to $528,360 at December 25, 1994.  This increase is primarily due to
$50,000  of  contributed  services.  See Note 14 to the  Consolidated  Financial
Statements.

     The  Company's  accumulated  deficit was  $2,463,295  at December  31, 1995
compared  to  $880,663  at  December  25,   1994.   The  increase  is  primarily
attributable  to the $1,153,674  net loss  incurred,  issuance costs of $200,998
related to Cookie Crumb's  Preferred Stock and costs of $212,960  related to the
sale of 12,660 shares of the Company's Preferred Stock.
    
                                       23
<PAGE>
   
Liquidity and Capital Resources

     The following is a summary of the Company's  cash flow for the fiscal years
ended December 29, 1996 and December 31, 1995.

                                          December 29, 1996    December 31, 1995
                                          -----------------    -----------------

Net Cash (used in) operating activities      $(580,195)          $(161,193)

Net Cash (used in) investing activities      $(204,300)        $(2,749,896)

Net Cash (used in) financing activities      $(544,410)        $(2,493,318)
                                             ---------         ----------- 

Net (decrease) in cash                       $(240,085)          $(417,771) 
                                             =========           =========  


     The Company's cash position decreased $240,085 during the fiscal year ended
December  29,1996 due to cash used in operating  activities of $580,195 and cash
used in investing  activities of $204,300  partially  offset by cash provided by
financing  activities of $544,410.  Investing  activity  consisted  primarily of
capital  expenditures and construction of an additional cookie store. Cash flows
from  financing  activities  were  generated by the issuance of the  Convertible
Preferred  Stock,  proceeds  from the sale of Common Stock and proceeds from the
Bridge Loan Notes financing  partially offset by the payments of long-term debt,
commissions and offering expenses.

     The Company's cash position decreased $417,771 during the fiscal year ended
December 31, 1995 due to cash used in operating  activities of $161,193 and cash
used in investing  activities of $2,749,896 partially offset by cash provided by
financing  activities of $2,493,318.  Investing activity consisted  primarily of
capital expenditures of $2,199,548 for the purchase of Mrs. Fields Cookie Stores
and the  opening of a Hooters  Restaurant,  partially  offset by the  receipt of
$100,000  from a landlord as  reimbursement  for leasehold  improvements  in the
prior year. Cash flows from financing  activities were generated  primarily from
the issuance of preferred stock.

     Future operations will be impacted by management's ability to improve sales
of existing  locations and to add new locations or new concepts  which  maximize
sales  opportunities.  The Company is  investigating  ways to improve  operating
results  through  additional  advertising  and promotions and attracting  higher
skilled employees.  With respect to existing  locations,  it may be necessary to
close those locations that do not generate sufficient cash flows as was done for
one location in October  1996. If  additional  locations are closed,  the assets
will be written down and potential liabilities could result from long term lease
payments.  Assuming management is successful in selling additional Common Stock,
there can be no assurance that the  profitability  of existing  locations can be
improved  and/or that profitable new locations can be obtained or new profitable
concepts identified and acquired.
    
     The Company can operate  with  minimal or  negative  working  capital.  The
Company does not have significant  accounts receivable or inventory and receives
several  weeks of trade credit based on  negotiated  terms in  purchasing  food,
beverage  and  supplies.  The  majority  of the  Company's  assets,  principally
leaseholds,  equipment,  franchise  fees,  and other costs  associated  with the
opening  of new  sites,  are long term in  nature.  The  Company  considers  its
operating  losses to be related to its initial  startup and  expansion  into new
markets and believes that as the Company gains experience in each of its markets
and locations'  operating  losses will be diminished.  Accordingly,  the Company
considers its measurement of liquidity to be in terms of cash flow available for
operating activities and expansion.

     The Company  has  financed  its capital  expenditures  and  operating  cash
deficiencies  primarily with the issue of secured promissory notes, the issue of
preferred stock,  allowances  received from landlords for restaurant  remodeling
costs,  and  capitalized  lease  obligations.  The Company has leased all of its
restaurant and cookie store locations. The Company's capital requirements relate
principally to the development and acquisition of new locations and, to a lesser
extent, the operations of existing locations.

                                       24
<PAGE>

     Restaurant Closing

     During the third quarter of 1996, the Company  closed a Hooters  Restaurant
and  entered  into an  agreement  to vacate  the  lease.  Under the terms of the
agreement,  the Company  surrendered to the landlord all leasehold  improvements
and equipment housed at the site and will pay the landlord $4,750 per month from
August 1, 1996 through June 30, 2005. The Company accrued  $427,148 in the first
quarter of 1996 and $450,000 in the second  quarter of 1996 to provide  $327,148
for the write-off of the net book value of the equipment, building improvements,
and franchise fee, $42,000 for  miscellaneous  expenses  associated with closing
the store  and  vacating  the lease and  $508,000  for  future  payments  to the
landlord.


        Stock Split
   
        In October 1996, the Company effected  a 21,640 to 1 Common Stock split.


        Sale of Common Stock

        During August 1996, the Company issued 204,444 shares of Common Stock to
an independent investor for $130,000 to meet its needs. Such sale occurred prior
to any underwriting  commitments in connection with the Company's initial public
offering and was the best price obtainable.

    
        Acquisition of Cookie Crumbs, Inc.

        In October 1996,  the Company  acquired for a nominal amount 100% of the
outstanding common stock of Cookie Crumbs, an Illinois  corporation wholly owned
by an officer of the  Company and an officer  and owner of NEMC.  Cookie  Crumbs
operates six franchised Mrs. Fields Cookie Stores in Missouri and Michigan.

        Since its inception in May 1995,  Cookie Crumbs has financed its capital
requirements,   which  have  consisted  primarily  of  the  acquisition  of  six
franchised  Mrs.  Fields Cookie Stores for  approximately  $1,300,000  from cash
flows provided from operations and by the issuance of  participating  redeemable
preferred  stock (the "Cookie  Crumbs  Preferred  Stock") for  $1,488,252 net of
expenses.

        The Cookie Crumbs  Preferred Stock has no voting rights and a face value
of  $1,690,000.  Holders of the shares are  entitled to  receive,  to the extent
declared by the board of directors of Cookie Crumbs, cumulative,  non-compounded
10% (regular) dividends and non-cumulative participating dividends not to exceed
8%, equal in the  aggregate to 10% of an amount equal to net income less regular
dividends.  The Cookie  Crumbs  Preferred  Stock  dividends,  both  regular  and
participating,  rank  senior  to  common  stock  dividends.  As of the  date  of
acquisition there are no regular dividends in arrears.

        Beginning in February 1998, the shares of Cookie Crumbs  Preferred Stock
are  redeemable in whole or in part at the option of Cookie Crumbs for an amount
equal to 103% of the face  value of the  shares  plus  all  accrued  and  unpaid
dividends ("Liquidation Value").  Similarly, the shares are redeemable beginning
in February  1998, at the option of the  shareholders  during any fiscal year in
which Cookie Crumbs has net income in excess of required dividend distributions,
including  cumulative  unpaid  regular  dividends,  for an  amount  equal to the
Liquidation Value thereof; provided, however, that Cookie Crumbs' obligation for
redemption shall be limited to 25% of its net income (adjusted as aforesaid) for
its prior year.
   
        As of December 29, 1996,  Cookie Crumbs had a  stockholder's  deficit of
$725,518.  Accordingly, the Company will be unable to avail itself of the assets
and earnings (if any) of Cookie Crumbs through a common stock dividend until the
    
stockholder's  deficit  is  alleviated  by the  accumulation  of  Cookie  Crumbs
earnings and all preferred stock regular dividend  arrearages are paid. Further,
if Cookie Crumbs' future earnings are inadequate, the Company may be required to
advance funds for working capital and capital improvement needs.


        Secured Promissory Notes
   
        The  Notes  were  issued  in May 1994 and  mature  in April  2001,  bear
interest at the rate of 12% annually, are collateralized by all of the assets of
the Company,  are  entitled to receive 5% of the pre-tax  profits of the Company
and may be prepaid at any time at 103% of face  value.  The Notes rank senior to
all existing and future  unsecured  indebtedness of the Company but provide that
the Company may issue  additional  debt  instruments  for the purpose of opening
additional  Hooters  Restaurants  which debt will rank  equal to the Notes.  The
Notes contain  certain  restrictions  on the payment of dividends,  transactions
with  affiliates,  the  creation of liens on Company  assets  senior to the Note
holders' security,  interest,  executive  compensation and changes in control of
the  Company.   The  Company  is   prohibited   from  entering  into  a  merger,
consolidation or sale of substantially all of its assets unless any such sale of
assets results in the proceeds being reinvested in the development of additional
Hooters Restaurants or in partial payment of the Notes.

                                       25
<PAGE>


        On May 1, 1996  payment of  interest on the Notes was  suspended  and at
March 31, 1997, accrued and unpaid interest on the Notes was $344,700.  In March
1997, the Exchange Offer was accepted by holders of $2,872,500  principal amount
of Notes. As a result thereof, $2,872,500 principal amount of Notes and $344,700
of accrued interest at March 31,1997, will be canceled upon consummation of this
Offering and the issuance of 593,945  shares of Common Stock to the Note holders
who accepted the Exchange  Offer.  The balance of $99,300 of unpaid  interest on
the Notes will be paid to the remaining  Note holders upon approval of the Board
of Directors  from the net proceeds of this  Offering to cure the default  under
the Notes.  The $827,500 of Notes not  exchanged  will remain  outstanding.  The
Company will be required to make monthly interest  payments at an annual rate of
approximately  $99,300 until April 1998 and thereafter 36 equal monthly payments
of principal and interest  until the Notes are paid in full.  The ability of the
Company to make timely future principal and interest payments will depend on the
availability  of funds  from  cash  flow or  other  financing.  There  can be no
assurance  that the Company  will be able to make  payments on the Notes as such
payments  come  due.  Failure  to make  payments  when due may cause an event of
default  under the terms of the Notes,  in which  event the Note  holders  could
accelerate  payment  of  principal  and  interest  on  the  Notes  and  cause  a
foreclosure  and sale of assets  sufficient  to  retire  the  indebtedness.  See
"Cancellation of Debt; Conversion of Preferred stock; Bridge Loan Financing" and
Note 2 to Consolidated Financial Statements.

        Exchange  and  repayment of the Notes will relieve the Company of future
annual interest payments of approximately $344,700, principal of $2,872,500, and
additional  interest based upon pretax profits.  Generally  accepted  accounting
principles  require the Company to expense the  previously  unamortized  finance
costs related to the Notes (estimated to be approximately  $240,000) and the 20%
premium to the Note  holders  accepting  the  Exchange  Offer  (estimated  to be
$643,000).  Accordingly,  these  amounts  will  be  expensed  in  the  Company's
financial statements in the period in which this Offering is consummated.


        Bridge Financing

        From October 1996 through December 1996, the Company issued an aggregate
of  $483,000  in Bridge Loan Notes to finance  working  capital  needs and costs
associated with this Offering.  The Bridge Loan Notes bear interest at the LIBOR
rate and are due upon the earlier of nine  months from  issuance or the close of
this  Offering.  The Company  will utilize a portion of the net proceeds of this
Offering to repay the Bridge Loan Notes. See "Use of Proceeds."

        The  Company  issued,  as  additional  consideration  to the Bridge Loan
lenders,  warrants to acquire 91,000 shares of the Company's  Common Stock to be
exercised  and sold in  conjunction  with  this  Offering.  In  accordance  with
generally  accepted  accounting  principles,  the fair market value of the stock
(estimated to be $591,500) will be expensed over the period from when the Bridge
Loan Note proceeds were received to the  estimated  date of this  Offering.  See
"Selling Security Holders."


        Net Operating Loss Carry Forwards

        The Company's  results are included in NEMC's  consolidated  tax return.
Intercorporate tax allocation  practices adopted by the Company and NEMC provide
that the tax benefit of the  Company's  losses are  reflected  in the  Company's
financial statements and will be paid to the Company by NEMC under the following
conditions:  (a) NEMC has received the benefit of such losses on a  consolidated
basis,  (b) the Company  would  otherwise  be  entitled to such  benefits if the
Company  were filing a separate tax return,  and (c) the Company  remains in the
consolidated tax group of NEMC.

        As of December  29, 1996 the Company has  generated  net  operating  tax
losses of approximately  $2,140,000,  which have been or may be utilized by NEMC
pursuant to intercorporate  tax allocation  practices adopted by the Company and
NEMC.  As result of this  Offering,  the  Company  will lose the  benefit of the
$2,140,000  of tax losses  because  the Company  will no longer be eligible  for
inclusion in NEMC's consolidated tax return.  However,  following the completion
of this Offering,  the Company will have approximately  $1,330,000 of tax losses
which it may utilize until their expiration in 2011.
    
        Going Concern

        The ability of the Company to continue as a going  concern is  dependent
on several  factors.  The successful  completion of this Offering is expected to
position  the Company to continue as a going  concern and to pursue its business
strategies.

        As  discussed  above,  the  Company  is  currently  in  default  of  the
provisions of the Notes and unable to service the Notes in  accordance  with the
original terms.  Further, the Bridge Loan Notes are subordinate to the Notes. If
this Offering is  unsuccessful,  the Company will remain in default on the Notes
   
and, in accordance with the default provisions, will be prohibited from repaying
    
the Bridge Loan Notes. In the event this Offering is  unsuccessful,  the Company
will seek alternate sources of equity or attempt to refinance or renegotiate its
debt  obligations or it may be required to seek  protection from creditors under
the Federal Bankruptcy Code.

                                       26
<PAGE>

        Future Liquidity and Capital Requirements
   
        Management  anticipates that upon the completion of this Offering,  cash
flows  from  operating  activities  will  improve  significantly  due to:  (i) a
substantial decrease in interest expense as a result of the Exchange Offer, (ii)
improved results from a planned increase in advertising and promotional activity
in certain markets,  (iii) the addition of new Cookie Store locations,  and (iv)
the sale of locations whose operating results do not generate adequate returns.

        The Company will utilize a portion of the net proceeds of this  Offering
to continue expansion of the Company's  operations.  The Company plans to expend
approximately  $4.2 million  annually to add additional  Cookie Store  franchise
locations,  existing  or new,  in each of the  next  three  years.  The  Company
currently  has  no  commitments  for  future  capital  expenditures.  Additional
development and expansion will be financed through cash flow from operations and
other  forms of  financing  such as the sale of  additional  equity  (including,
potentially,  Common Stock issued in connection with the Underwriter's  Warrants
and the Series A Warrants offered hereby), debt securities,  capital leases, and
other credit facilities.  There can be no assurances that such financing will be
available  on  terms  acceptable  or  favorable  to the  Company.  See  "Use  of
Proceeds,"  "Business and  Properties-Restaurant  Economics--Development  of the
Cookie Stores," and "Litigation."
    
        Seasonality and Quarterly Results
        The Company's Mrs. Fields Cookie Stores are located in regional shopping
malls and accordingly  generally  experience  higher revenues and profits during
peak shopping months in the fourth quarter.  The Company's  Hooters  Restaurants
are highly impacted by regional differences in weather, promotional activity and
tourist  and  convention  traffic,  The  first  quarter  includes  16  weeks  of
operations,  compared  with 12  weeks  for  each  of the  last  three  quarters.
Consequently,   quarter-to-quarter  comparisons  of  the  Company's  results  of
operations  may  not  be  meaningful,  and  results  for  any  quarter  are  not
necessarily indicative of the actual results for a full fiscal year.

        Impact of Inflation

        The primary  inflationary  factors  affecting the  Company's  operations
include  food and beverage  and labor  costs.  A large  number of the  Company's
personnel  are  paid  at the  federally  established  minimum  wage  level  and,
accordingly,  changes in such wage level affect the Company's  labor costs.  The
minimum wage was increased effective October 1, 1996. The Company estimates that
at the current level of operations  the increase will increase  wages $10,000 in
1996 and $30,000 in 1997.  Although food and beverage price increases may offset
the effect of the minimum wage,  there can be no assurance that this will be the
case. In addition most of the Company's leases require the Company to pay taxes,
   
repairs, and utilities,  costs which are subject to inflationary pressures.  The
    
Company  believes  recent  low  inflation  in its  principal  market  areas have
contributed to stable food, beverage,  and labor costs in recent years. There is
no assurance  that low inflation will continue or that the Company will have the
ability to control costs in the future.



                                       27
<PAGE>



                             BUSINESS AND PROPERTIES

        General
        The Company is engaged in the  ownership,  operation  and  management of
franchised  Hooters  Restaurants  and Mrs.  Fields  Cookie  Stores.  The Company
currently  owns,  operates and manages  three  Hooters  Restaurants  in Madison,
Wisconsin  and  San  Diego,  California  and 13 Mrs.  Fields  Cookie  Stores  in
Missouri, Michigan and Minnesota.

        The Company's Hooters Restaurants are franchised  businesses which offer
casual  dining using a limited,  moderately  priced menu that  features  chicken
wings, seafood, salads and sandwich type items. The Company's Mrs. Fields Cookie
Stores are  franchised  businesses  which offer and sell a variety of  specially
prepared food items including,  but not limited to, cookies,  brownies,  muffins
and beverages.  The Company  operates its Restaurants and Cookie Stores pursuant
to specified standards established by the franchisors. The Company believes that
the uniform operating standards of the franchisors  facilitate the efficiency of
the Company's  Hooters  Restaurants and Mrs. Fields Cookie Stores and afford the
Company significant benefits,  including the brand-name recognition and goodwill
associated with the franchisors.

        The Company opened its first Hooters Restaurant in Madison, Wisconsin in
April 1994. The Company opened three additional Hooters Restaurants,  all in San
   
Diego,  California,  between  September  1994 and May  1995,  one of  which  was
    
subsequently  closed.  In December 1995, the Company  purchased an existing Mrs.
Fields Cookie Store in Flint,  Michigan from the Mrs.  Fields  Franchisor and in
January  1996,  acquired  from  an  affiliate  of  the  Company  six  additional
franchised Mrs. Fields Cookie Stores. In October 1996, the Company acquired 100%
of the common  stock of Cookie  Crumbs  which owns six  additional  Mrs.  Fields
Cookie Stores.  Under its existing  agreements with the Mrs. Fields  Franchisor,
the  Company  intends to acquire an  unlimited  number of new or  existing  Mrs.
   
Fields Cookie Stores.  It is unlikely that the Company will open any new Hooters
Restaurants and may elect to sell its existing Hooters locations.
    
        The Company's objective is to develop or acquire a significant number of
franchised  units in the Mrs. Fields concept and to create economies of scale in
management,  personnel  and  administration.  To  achieve  this  objective,  the
Company's  strategy will be to (i) capitalize on the brand-name  recognition and
goodwill  associated with the "Mrs. Fields" name; (ii) expand the Company's Mrs.
Fields  operations  through the development of additional  franchised units; and
(iii) hire and train qualified  management  personnel to assure  compliance with
its  franchise   obligations,   continuity  of  management   and  efficiency  of
operations.  Management will also research other concepts which will become part
   
of the future  strategy of the Company's  ongoing plans for  expansion.  In this
connection,  the Company has had  preliminary  discussions  with a micro brewery
chain with  respect to its  acquisition  by the Company.  No agreement  has been
reached  and  there  can be no  assurance  that  the  Company  will  be  able to
consummate  the  transaction  or that, if  consummated,  the micro brewery chain
would be profitable.
    

        THE HOOTERS RESTAURANTS

        The Hooters Franchisor

        The first  Hooters  restaurant  was  opened in  Clearwater,  Florida  in
October 1983 by Hooters, Inc. ("Hooters Florida").  Hooters Florida operates ten
Hooters  restaurants  in Florida and  Illinois.  Hooters  Florida  owns  certain
trademarks, service marks and other property, including the name. Pursuant to an
exclusive  license  agreement dated July 21, 1984 and subsequently  amended with
Hooters  Florida,  the Hooters  Franchisor  has  obtained  the right to use on a
perpetual  basis  certain  trademarks,  service  marks  and  other  property  in
connection  with the  operations  of the Hooters  restaurants  and the  "Hooters
System".  The  "Hooters  System"  features a  distinctive  exterior and interior
restaurant  design,  trade dress,  decor and color  scheme;  uniform  standards,
specifications  and procedures for operations,  procedures for quality  control;
training and ongoing  operational  assistance,  and  advertising and promotional
programs.

        The Hooters Franchisor began franchising the sale of Hooters restaurants
in 1988. As of October 1996, there were 183 operating  Hooters  restaurants,  of
which  126 are  operated  by  franchisees  and 57 are  operated  by the  Hooters
Franchisor.  During the three year period ended  December 31, 1996, 6 franchises
were reacquired by the Hooters Franchisor and were canceled or terminated by the
Hooters Franchisor.
   
        Material Terms of the Hooters Franchise Agreement

     Each existing Hooters  Restaurant is subject to a franchise  agreement with
the Hooters Franchisor. Under the franchise agreement, the franchisee is granted
the right, license and privilege to open and operate a Hooters Restaurant and to
use the Hooters proprietary trademark. The term of the franchise agreement is 20
years with no provision for renewal.  The  franchisor is obligated to provide an
approved supplier list, a management training program and assistance in training
hourly  employees and other  assistance,  including  advertising and promotional
plans, merchandising and marketing advice as may be requested by the franchisee.
                                       28
<PAGE>

The franchisor also must provide all the requirements for a standardized  system
for accounting,  cost control and inventory control.  The franchisee is required
to pay a $75,000 franchise fee upon execution of the franchise  agreement,  a 6%
royalty fee on gross sales of the  restaurant and is required to spend a minimum
of three  percent of gross  sales of the  restaurant  on local  advertising  and
promotion,  subject to approval of the franchisor. If the franchisor establishes
a local advertising  cooperative within the franchisee's area of operation,  the
franchisee must contribute one-third of the foregoing three percent to the local
advertising cooperative.  The franchisee must also pay the franchisor a national
advertising fee of one percent of gross sales.

     The franchisee is required to purchase  equipment,  fixtures,  furnishings,
signs,  supplies and other products and materials  required for the operation of
the restaurant  solely from  suppliers,  manufacturers,  distributors  and other
sources approved by the franchisor.  The franchisor has the right to inspect the
premises at any reasonable  time to insure that franchisor is in compliance with
the franchise  agreement.  The franchisee is prohibited  from using the premises
for any purpose other than the operation of a Hooters  Restaurant and not engage
in any trade or  practice  that  would be  harmful  to the  goodwill  or reflect
unfavorably  on  the  reputation  of  the  franchisee  or  the  franchisor.  The
franchisee  must  operate  the  restaurant   strictly  in  accordance  with  the
trademarks  and manuals  provided by the  franchisor  and keep all  confidential
information  included in the manual  provided to the franchisor  relating to the
operation of a Hooters Restaurant.  The franchisee must adhere to accounting and
reporting procedures  established by the franchisor and must purchase accounting
and reporting  equipment as required by the  franchisor.  The franchisor has the
right to examine the books records and tax returns of the franchisee's  business
at any reasonable time. A transfer of ownership in the franchise  agreement,  or
in the franchisee is subject to approval of the franchisor. This Offering may be
considered a transfer of control of the franchisee which requires the consent of
the Hooters Franchisor. The Hooters Franchisor has not given its consent to this
Offering and,  under the terms of the franchise  agreement may have the right to
terminate  the  Company's  franchise.  In the event of a  proposed  transfer  in
interest in a franchisee, the franchisor shall has the right of first refusal to
purchase the interest so offered on the same terms and conditions offered by the
third  party.  The  franchisee  is required to indemnify  and hold  harmless the
franchisor from all losses and expenses  incurred in connection with any action,
suit or proceeding or settlement  arising out of the franchisee's  construction,
management and operation of the franchised restaurant. In the event of a default
under the franchise agreement on the part of the franchisee,  the franchisor may
terminate the  franchise  agreement  and the  franchisee's  right to operate the
Hooters  Restaurant  licensed  thereunder.  The  franchisor  is not  required to
purchase the  restaurant but has the right to purchase the assets thereof at the
fair market value as determined by an independent appraiser.
    
        The Hooters Restaurants
        General.  The Company's Hooters  Restaurants offer casual dining using a
limited,  moderately-priced  menu that features chicken wings, seafood,  salads,
and sandwich type items.  Although the Company's Hooters  Restaurants  attract a
variety of patrons,  the concept of the  restaurant  is  targeted  toward  young
working and professional people interested in a beach or neighborhood restaurant
atmosphere.

        Design and Layout. The exterior of the Hooters Restaurants  developed by
the Company are of a rustic design trimmed with Christmas lights.  The Company's
restaurants are located in highly visible and high-traffic  commercial areas and
in outdoor "strip mall" locations. The size of the Company's Hooters Restaurants
range from 4,500 to 6,500  square  feet.  The  interior  features a  1950s-style
jukebox,  business  advertising signs,  highway-style  signs, sports memorabilia
from local or area  teams and an  open-view  grill/food  preparation  area.  The
female waitstaff serves customers wearing cutoff T-shirts,  tank tops and orange
jogging  shorts.  The dining and bar areas seat  generally  between  140 and 200
people  depending  upon the size of the  restaurant  and the layout is flexible,
permitting tables to be rearranged to accommodate customer demand. To complement
the  overall  design and dining  experience,  certain of the  Company's  Hooters
Restaurants  provide  separate  areas  with pool  tables  and  outdoor  seating.
Television  sets  throughout the bar area allow  customers to watch sporting and
other special events.

        Menu and  Pricing.  The  typical  menu  items in the  Company's  Hooters
Restaurants include chicken wings, hamburgers,  chicken sandwiches,  grilled ham
and cheese sandwiches,  Philly  cheesesteak  sandwiches,  steak sandwiches,  hot
dogs,  garden  salads,  chicken crab legs,  oyster roasts,  steamed clams,  fish
sandwiches, clam chowder, chili and raw oysters. Alcoholic beverages are limited
to beer, wine and champagne.

     The  average  menu  prices are $5.50 for  sandwiches,  $5.25 for 10 chicken
wings, $5.00 for salads and $10.00 for seafood items.

        Customers.  The Company believes that its Hooters Restaurants  generally
appeal to a wide range of customers from throughout the metropolitan areas where
the  Restaurants  are located.  However,  the concept of the Restaurant  targets
young working and  professional  people  interested  in a beach or  neighborhood
restaurant atmosphere.  The Restaurants compete for customers with casual dining
restaurants operated  independently and by national,  regional and local chains,
particularly  those featuring female sex appeal.  The Company's  Restaurants are
typically  open every day during  the hours  from 11:00 a.m.  to 12:00  midnight

                                       29
<PAGE>

Monday through  Thursday,  11:00 a.m. to 1:00 a.m.  Friday and Saturday and from
12:00 p.m. to 10:00 p.m. on Sundays, except Thanksgiving and Christmas.

        Sales and Marketing. Pursuant to the Company's franchise agreements with
the Hooters Franchisor, the Company is obligated to spend during the term of the
franchise  agreements,  three percent (3%) of "gross sales" from each Restaurant
on local advertising and promotion endeavors. "Gross sales" includes all revenue
(other than revenues from any sales taxes or other add on taxes  collected  from
customers)  from the sale of all  products and  performance  of services at each
Restaurant,  including insurance proceeds and/or condemnation awards for loss of
sales,  profit or business.  In addition to spending three percent on marketing,
the Company is required to contribute  one percent (1%) of "gross sales" of each
of its Hooters  Restaurants to a national  advertising  fund  established by the
Hooters  Franchisor for advertising and promotion of Hooters  restaurants.  This
fund is used to maximize general public recognition of the Hooters name.

        Generally,  each of the Company's Hooters Restaurant is staffed with one
full-time  promotions  manager who directs the local  marketing  effort for that
Restaurant.  Local  marketing  consists of a combination  of radio and newspaper
advertisements,   billboard  displays,  charity  and  sports  events  and  local
promotions.

        The  Company's  Hooters  Restaurants  have a  section  located  near the
entrance which sells merchandise,  including "T-shirts," sweat shirts,  baseball
caps and other casual clothing bearing the Hooters logo.


        Restaurant Locations and Expansion Plans
   
        The Company  currently  operates three Hooters  Restaurants and has paid
the Hooters  Franchisor  $145,000  (including an additional $65,000 paid for the
Milwaukee,  Wisconsin  location)  for  options  to  open  8  additional  Hooters
Restaurants  in  California  and  Wisconsin.  Under the terms of  addenda to the
franchise agreements, the options to open additional restaurants have lapsed and
the  Hooters  Franchisor  has  advised  the  Company  that it will not allow the
Company to build  additional  restaurants  under such  options.  The Company may
therefore elect to sell its existing  Hooters  Restaurants.  If the Company does
not,  or is unable  to,  sell its  existing  Hooters  Restaurants,  the  Hooters
Franchisor  may have the ability under the franchise  agreement to terminate the
Company's right to operate the restaurants as Hooters Restaurants, in which case
it will be dependent upon the operations of its existing and future Mrs.  Fields
Cookie Stores and expansion into other lines of business.  Expansion may include
the  acquisition  of a micro brewery with which the Company has had  preliminary
discussions.  There can be no  assurance  that the Company will  consummate  the
acquisition of the micro brewery or, if consummated, that the micro brewery will
be  profitable.   See  "Risk  Factors  Inability  to  Open  Additional   Hooters
Restaurants  and Mrs.  Fields Cookie Stores Within Required Time Limits" and " -
Hooters Franchise Agreements."
    


                                       30
<PAGE>


        The following  table sets forth data  regarding  the Company's  existing
restaurant locations.
<TABLE>

   ======================== -------------- ----------------- --------------- ===============
<CAPTION>

        Restaurant          Opening Date     Annual Basic     Approximate        Lease
                                                 Rent         Square Feet    Expiration(3)
   ======================== -------------- ----------------- --------------- ===============
<S>                        <C>            <C>               <C>             <C>                     
   Madison Restaurant(1)    April 1994     $42,497           6,500 sq. ft.   October  2003
   6654 Mineral Point Road                 increasing to
   Madison, Wisconsin                      $59,496.
   53705

   ======================== -------------- ----------------- --------------- ===============
   Gaslamp Restaurant(2)    September      $90,000           6,600 sq. ft.   September 1999
   410 Market Street        1994           increasing to
   San Diego, California                   $105,288.
   92101

   ======================== -------------- ----------------- --------------- ===============
   Mission Valley           December 1994  $86,580 subject   5,550 sq. ft.   November 1999
   Restaurant(2)                           to increase
   1400 Cimo De La Reina                   based on CPI
   San Diego, California                   adjustment.
   92108

   ======================== ============== ================= =============== ===============
</TABLE>

(1) The  lessee  of  this  Restaurant  is  Butterwings  of  Wisconsin,  Inc.,  a
    wholly-owned subsidiary of the Company.
(2) The lessee of these  Restaurants  is  Butterwings  of  California,  Inc.,  a
    wholly-owned  subsidiary of the Company. The lease agreement for the Gaslamp
    Restaurant is guaranteed by New Era  Management  Corporation,  the principal
    shareholder of the Company.
   
(3) Does not include renewal options.  See "--Properties."

        Restaurant  Economics.  The major sources of revenue from the operations
of the  Company's  Hooters  Restaurants  are from food and beverage  sales.  The
Company also realizes revenue from the sale of merchandise,  including T-shirts.
For the year ended  December 29, 1996,  food  contributed  approximately  61% to
gross  sales;  beverages  contributed  approximately  30% to  gross  sales;  and
merchandise  contributed  approximately  9% to gross  sales.  The  gross  profit
percentages  on  food  sales,   beverage  sales  and   merchandise   sales  were
approximately 64%, 74% and 54% respectively, during the same period.
    

        The  costs  of  developing   and  opening  the  Company's  four  Hooters
Restaurants  have ranged from  $823,308 for the El Cajon  Restaurant  (which was
closed in September 1996) to $956,413 for the Gaslamp  Restaurant,  exclusive of
allowances  for  tenant  improvements  which  were paid by the  landlords  under
particular lease agreements.


        Restaurant Operations and Management

   
        Each of the Company's Hooters  Restaurants  employs  approximately 35-50
part-time female waitstaff who serve food and beverages and approximately  10-20
part-time kitchen staff who are responsible for all food preparation.
    

        Generally,  each of the Company's Hooters  Restaurants is managed by the
following persons: a general manager,  assistant managers,  kitchen managers and
promotions   managers.   The  general  manager   oversees  all  operational  and
administrative  aspects of the Company's Hooters  Restaurant  including food and
beverage  service,  food  preparation and  promotions.  The general manager also
supervises  the  kitchen  manager,  assistant  manager and  promotions  manager.
Currently,  the Company's general managers are employees promoted from assistant
general manager  positions who generally have had other  restaurant  experience.
The Company provides management training through classroom seminars sponsored by
the Hooters Franchisor or through an in-store "on the job" training program.

        The assistant  manager is responsible  for customer  service,  inventory
control, preparation of necessary reports and forms, maintenance and cleaning of
equipment,  scheduling  labor and  compliance  with federal wage and labor laws.
Generally,  the assistant managers hired by the Company have prior restaurant or
retail experience.

        The kitchen manager is responsible for supervising all food  preparation
by the kitchen staff.  The kitchen  manager's duty is to ensure that the methods
of food  preparation,  weight and dimensions of products served and standards of
cleanliness,  health and sanitation  conform to the  franchisor's  standards and
specifications as well as in accordance with all applicable health standards.

        The  promotions  manager's  duty is to  create  and  conduct  marketing,
advertising  and  promotional  campaigns  to promote and  exemplify  the Hooters
concept.  The  promotions  manager  is  responsible  for  preparing  promotional
budgets, conducting promotional training sessions, organizing and overseeing the
merchandising of promotional items sold at a Hooters Restaurant.  The promotions
manager is also responsible for making direct sales calls,  attending  community
meetings and meeting with the media.

                                       31
<PAGE>


        Purchasing Operations

        The Company's management negotiates directly with suppliers for key food
and beverage  products to assure uniform  quality and freshness of food products
in its restaurants,  and to obtain competitive prices. Food products and related
supplies used by the Company's  restaurants  are purchased  from  specified food
producers, independent wholesale food distributors and manufacturers.
See "-Products, Inventory and Equipment."


        Competition
        The restaurant  industry is highly  competitive.  The Company's  Hooters
Restaurants  compete with other casual dining  restaurants and with  restaurants
and bars  featuring  female  sex  appeal on the basis of  service,  quality  and
atmosphere,  among other factors.  Various casual dining  restaurants which have
established  name brand  recognition and revolve around themes,  include,  among
others:  Lone Star Steakhouse & Saloon, Hard Rock Cafe,  TGIFridays,  Bennigans,
Planet  Hollywood,  Houlihans and Outback  Steakhouse.  Many competitors for the
Company's  Hooters  Restaurants  are well  established  and  have  substantially
greater  financial  and other  resources  than does the Company.  The  Company's
Hooters  Restaurants  operate in the  casual  dining  segment of the  restaurant
industry.  Casual dining  generally refers to a type of restaurant that falls in
between  fast-food and fine dining  establishments  and typically feature a full
range of moderately priced foods and full waiter and bar service.

        The  restaurant  industry  generally  is affected by changes in consumer
tastes,  national,  regional or local economic  conditions,  demographic trends,
traffic patterns and the type, number and location of competing restaurants. The
Company believes its ability to compete effectively will continue to depend upon
its  ability  to  offer  high  quality  menu  items  with  superior  service  in
distinctive dining environments. See "Risk Factors - Risks of Business."

        Government Regulations

   
        Approximately 30% of revenues of the Company's  Hooters  Restaurants are
derived  from the sale of beer and wine.  The  Company is required to operate in
compliance with federal licensing requirements imposed by the Bureau of Alcohol,
Tobacco and Firearms of the United States Department of Treasury, as well as the
licensing  requirements of states and  municipalities  where its restaurants are
located.  Failure to comply with federal, state or local regulations could cause
the Company's licenses to be revoked and force it to cease the sale of alcoholic
beverages at its  restaurants.  Typically  licenses must be renewed annually and
may be revoked or  suspended  for cause at any time.  While the  Company has not
experienced  and  does not  anticipate  any  significant  problems  in  renewing
required licenses, permits or approvals, any difficulties, delays or failures in
such renewals  would  adversely  affect the  restaurant  operations  because the
restaurants  depend,  to a significant  extent on the ability to serve alcoholic
beverages.  In addition,  changes in legislation,  regulations or administrative
interpretation  of liquor  laws in a  jurisdiction  may  prevent  or hinder  the
Company's  operations in that jurisdiction.  Management  believes the Company is
operating  in  substantial  compliance  with  applicable  laws  and  regulations
governing its  operations.  Additionally,  the Company may be subject in certain
states to "dram-shop" statutes,  which generally provide a person who is injured
by an intoxicated person the right to recover damages from an establishment that
wrongfully  served alcoholic  beverages to the intoxicated  person.  The Company
carries  liquor  liability  insurance  as  part  of  its  comprehensive  general
liability insurance in all states in which it operates.

        The  restaurant  and fast food industry is subject to numerous  federal,
state  and  local  government  regulations,  including  those  relating  to  the
preparation  and sale of food  and to  building  and  zoning  requirements.  The
Company is subject to regulation by air and water pollution control divisions of
the  environmental  protection  agencies of the United States and by the various
states  and  municipalities  in which its  Restaurants  and  Cookie  Stores  are
located.  The Company is also subject to laws  governing its  relationship  with
employees,  including minimum wage  requirements,  overtime,  working and safety
conditions and citizenship requirements. Restaurant operating costs are affected
by increases in the minimum hourly wage, unemployment tax rates, sales taxes and
similar matters,  such as any government  mandated health insurance,  over which
the Company has no control.  Management  believes  the Company is  operating  in
substantial  compliance  with  applicable  laws and  regulations  governing  its
operations. See "Business - Government Regulations."
    


        Employees

   
        In  connection  with  its  Hooters  Restaurants,   the  Company  employs
approximately 133 persons, of which 12 are full-time and 121 are part-time.  The
Company believes that relations with its employees are good.
    


        Insurance and Indemnification

   
        The Company's  franchise  agreements with the Hooters Franchisor and the
lease agreements for the Restaurants require the Company to procure and maintain
an  insurance  policy  insuring  against  any  demand or claim  with  respect to
personal  injury,  death or property damage or any loss,  liability,  or expense

                                       32
<PAGE>

whatsoever  arising or occurring upon or in connection  with the  restaurants in
amounts as specified in the franchise  agreements and the lease  agreements.  In
addition,  the Company is obligated to indemnify  and hold  harmless the Hooters
Franchisor,  Hooters Florida, its corporate  affiliates,  successors and assigns
and the respective directors, officers, employees, agents and representatives of
each from all losses and expenses  incurred in connection with any suit,  action
or claim arising out of the Company's  renovation,  management  and operation of
the Restaurants.  The Company currently retains a $2,000,000 aggregate liability
policy for each state in hich it has a  restaurant  or cookie store as well as a
$5,000,000 umbrella policy providing excess liability coverage. In addition, the
Company  retains  coverage  for  contents  in the  amount of  $3,125,500.  These
policies  also  provide  business  interruption  coverage  for the actual  losss
sustained  for  up  to  twelve  months.   The  Company  also  maintains  workers
compensation  insurance of $500,000 per illness or accident. The umbrella policy
also provides excess  coverage above workers  compensation  limits.  The Company
maintains  insurance that it believes is adequate to cover its  liabilities  and
risks.
    


        Products, Inventory and Equipment

        The Company is  obligated  to prepare and offer to patrons  certain menu
items  prepared and sold by Eastern  Foods,  Inc., a company which is affiliated
with the Hooters  Franchisor.  These items include certain salad dressings,  the
breading  mix for the  chicken  wings,  and the  dipping  sauce  served with the
chicken wings at the Company' Restaurants.  The Company has the option of either
purchasing  these items from Eastern  Foods,  Inc. or  preparing  and making the
items according to the confidential recipes provided by the Hooters Franchisor.

        Certain  novelty  items,  such as  Hooters  waitress  dolls and  Hooters
calendars,  may  only  be  purchased  from  Hooters  Florida  or a  licensee.  A
subsidiary of the Hooters Franchisor,  Hooters Magazine, Inc., publishes Hooters
Magazine.  The Company may sell the magazine at its Hooters  Restaurants.  There
are no  alternative  sources  of  supply  for  these  merchandise  items and the
magazine. Due to exclusive distribution rights of certain beer distributors, all
beer must be purchased from particular  suppliers depending on the location of a
particular Hooters Restaurant.

        Pursuant  to  the  Company's  franchise   agreements  with  the  Hooters
Franchisor, the Company is required to maintain in sufficient supply, and use at
all times, only such products,  materials and supplies as conform to the Hooters
Franchisor's  standards and specifications.  In addition, the Hooters Franchisor
will  have the right to  require  that  certain  equipment,  fixtures,  non-food
inventory,  furnishings,  signs,  supplies and other  products and  materials be
purchased from suppliers  approved by the Hooters  Franchisor.  Any purchases of
products  from an unapproved  supplier is subject to the written  consent of the
Hooters Franchisor.

        Inventory consists of food,  beverages,  merchandise and paper products.
In accordance  with its franchise  agreements with the Hooters  Franchisor,  the
Company is required to maintain an  inventory  level  sufficient  to operate the
Hooters Restaurants at full capacity.  Food and supplies are shipped directly to
the  Hooters  Restaurants.  The  Company  does not  maintain  a central  product
warehouse.  The Company believes that alternative sources of inventory items are
available  (subject  to approval by the  Hooters  Franchisor)  if the  Company's
current  suppliers are unable to provide adequate  quantities of such items. The
Company has not experienced  any  significant  delays in receiving any inventory
items.


        Administrative and Accounting Systems

        All of the Company's  Hooters  Restaurants  use Panasonic  7500 point of
sale machines.  The Panasonic register is widely used in the restaurant industry
and is used and recommended by the Hooters Franchisor.  The operational features
of this machine include programmable keyboard with preset pricing,  precheck and
bar workstations,  unique employee numbers for ringing sales,  keylock security,
check tracking and comprehensive reporting (time and attendance reporting, sales
reporting,  etc.) The data collected by the register is transmitted daily to the
Company's  corporate offices via a modem and prepackaged polling software called
PanPoll.  The  information  polled  (sales  and hours  data) is  distributed  to
management for review and analysis.

   
        The  Company's  Hooters  Restaurants  are  supported  by  a  centralized
accounts payable,  payroll and accounting department.  The Company operates on a
personal  computer  network  and  utilizes  a variety  of  prepackaged  software
packages.  The Company uses the General Ledger and Accounts Payable modules of a
package  called MAS90.  The Company's  fixed assets are maintained by a software
package called BNA and investor  related data is tracked by Equinet.  Payroll is
prepared by the  corporate  offices and is processed by an  independent  payroll
service. The Company also uses Lotus, WordPerfect,  Excel and Word. See "Certain
Relationships and Related  Transactions"  and "Note 8 to Consolidated  Financial
Statements."
    


        Hooters Franchise Agreements

   
        Pursuant  to option  addenda  entered  into  between the Company and the
Hooters  Franchisor,  the  Company  paid  the  Hooters  Franchisor  $10,000  per
restaurant for options to open 13 new  restaurants in Wisconsin and  California.

                                       33
<PAGE>

which option fees were to be credited against the $75,000  franchise fee payable
for  each  new  restaurant.   Butterwings/Wisconsin  entered  into  a  franchise
agreement  dated  October 31, 1993 and an option  addendum  thereto  pursuant to
which  Butterwings/Wisconsin  was granted  exclusive  options to  establish  and
operate  four  additional  Hooters  Restaurants  in the  cities of  Madison  and
Milwaukee, Wisconsin by July 31, 1996.  Butterwings/California also entered into
a franchise  agreement  dated  October 31, 1993 and an option  addendum  thereto
pursuant to which  Butterwings/California  was granted  the  exclusive  right to
operate a Hooters  Restaurant  in San Diego  County  and  exclusive  options  to
establish and operate nine additional  Hooters  Restaurants in San Diego County,
two of which have been  exercised.  In October  1995,  the option  addendum  was
modified  at the request of the  Company to reduce the option to  establish  and
operate  Hooters  Restaurants  in San Diego  County by three.  Pursuant  to such
option, the remaining four Hooters Restaurants in the territory were required to
be open by July 31, 1996.

        The  Company  has  been  unable  to  complete  the  development  of such
additional  Hooters  Restaurants  within  the time  frames  set  forth in option
addenda to the Hooters  franchise  agreements and under the terms  thereof,  the
options  have  lapsed and the option fees paid by the Company may be retained by
the Hooters  Franchisor.  The Hooters Franchisor has advised the Company that it
does not intend to renew the  options.  Because the Hooters  Franchisor  has not
consented to this  Offering,  it may have the right to terminate  the  Company's
franchise to operate the Hooters Restaurants.

        Since the Company is unlikely to develop additional Hooters Restaurants,
it may  elect to sell its  existing  Hooters  Restaurants.  In such  event,  the
Company  will be  dependent  on the  operations  of its  present and future Mrs.
Fields  Cookie  Stores  owned and to be  developed by the Company and may expand
into other fields,  including the  acquisition of a micro brewery with which the
Company has had preliminary  discussions.  There is no definitive  agreement for
the  acquisition  of the micro  brewery chain and no assurance can be given that
the    acquisition    can   be   or   will   be   made.    See   "-The   Hooters
Restaurants--Restaurant Locations and Expansion Plans."
    


        Franchise and Royalty Fees

   
        Pursuant to its franchise  agreements with the Hooters  Franchisor,  the
Company  has paid  franchise  fees in the  amount  of  $75,000  for each of five
Hooters Restaurants (including one Restaurant in Milwaukee,  Wisconsin for which
a suitable  site was not located) for a total of $375,000.  The Company has also
paid  $70,000  to secure  option  rights to  develop  seven  additional  Hooters
Restaurants  in its Madison and Milwaukee,  Wisconsin and San Diego,  California
territories.  Option fees may be retained by the Hooters Franchisor in the event
the Company's  rights under the option addenda are  terminated.  See "Note 12 to
Consolidated Financial Statements."
    

        During the term of each franchise agreement,  the Company is required to
pay monthly to the Hooters  Franchisor a  continuing  royalty fee of six percent
(6%) of the  "gross  sales" of each of its  Hooters  Restaurant.  "Gross  sales"
includes all revenue  (other than  revenues from any sales taxes or other add on
taxes collected from customers) from the sale of all products and performance of
services at each restaurant  including  insurance  proceeds and/or  condemnation
awards for loss of sales, profits or business. See "Summary of Hooters Franchise
Agreements."


        Properties

        Butterwings/Wisconsin has entered into a lease agreement for its Hooters
Restaurant in Madison,  Wisconsin under a  noncancelable  10-year lease expiring
October 31, 2003. Butterwings/Wisconsin has the option at the end of the initial
lease  term to extend the lease for two  additional  5-year  periods.  The lease
contains  escalation clauses which provide for increases in base rental to cover
increases  in future  operating  costs.  In  connection  with the rental of this
property  an  irrevocable  letter of credit in the  amount of  $83,000  has been
issued by a financial  institution on behalf of  Butterwings/Wisconsin  securing
payment  of  future  rents.  The  letter  of  credit  is  collateralized  by  an
interest-bearing deposit in the amount of $83,000.

        Butterwings/California  has  entered  into a  lease  agreement  for  the
Hooters Gaslamp Restaurant in San Diego, California under a noncancelable 5-year
lease expiring September 30, 1999, with the option to extend the lease for three
additional  5-year  periods.  The initial lease term commenced in September 1994
upon the opening of the  Restaurant.  The lease agreement has been guaranteed by
NEMC, a principal shareholder of the Company.

        Butterwings/California  has also entered into a lease  agreement for the
Hooters Mission Valley Restaurant in San Diego, California under a noncancelable
5-year lease expiring November 30, 1999, with the option to extend the lease for
three additional 5-year periods.  The initial lease term commenced December 1994
upon the opening of the Hooters Restaurant.

        Butterwings/California  has also entered into a lease  agreement for its
Hooters El Cajon  Restaurant  in San  Diego,  California  under a  noncancelable
10-year  lease  with the option to extend  the lease for two  additional  5-year
periods.  The initial lease term commenced April 1995 and is guaranteed by NEMC.
In September  1996, the Company closed the El Cajon  Restaurant and entered into

                                       34
<PAGE>

an agreement  whereby the leasehold  improvements and equipment were surrendered
to the landlord  and the Company is  obligated  to pay the  landlord  $4,750 per
month from August 1, 1996 to June 20, 2005.
   
See  Note 11 to Consolidated Financial Statements.

        Effective April 1, 1995, Butterwings/California assumed a land lease for
an additional  Hooters  Restaurant to be located in Oceanside,  California.  The
remaining lease term is for 7 years with the option to extend for two additional
five year periods. The right to utilize an existing building located at the site
was also acquired by the Company at a cost of approximately $75,000. In November
1995,  the Company  decided not to develop this  property and in September  1996
entered into a sublease  agreement  whereby the subleasee will pay substantially
all amounts due under the original lease. However, under certain conditions, the
subleasee can terminate the lease in September  1998,  causing the Company to be
liable for the remaining rentals through September 2003, equal to $311,040.If an
existing  restaurant does not perform at a profitable  level and the decision is
made to close the  restaurant,  the Company may be  obligated  to pay rent until
expiration of the lease. This could influence  management's decision in deciding
to  close  an  unprofitable   location.  See  "Risk  Factors-Long  Term  Leases;
Restaurant  and Cookie Store  Closings"  and Note 10 to  Consolidated  Financial
Statements.

        The Company utilizes the offices of NEMC in Hoffman  Estates,  Illinois.
The Company has been  paying rent to NEMC of $5,400 per month.  The  property is
owned by a  limited  partnership,  the  general  partner  of which is an  entity
controlled by Messrs.  Buckley,  Van Scoy and Drost,  executive  officers of the
Company.
    


        Litigation

        The  Company  in the past has been the  subject  of  several  charges of
employment   discrimination   or  sexual   harassment  suits  in  administrative
proceedings in the Milwaukee, Wisconsin and San Diego, California offices of the
Equal  Employment  Opportunity  Commission  (the  "EEOC").  In April  1996,  the
Milwaukee  office of the EEOC advised the Company that it had determined that it
would not bring a civil  action  against the Company  arising out of a charge of
employment  discrimination  brought by a male person alleging he had been denied
employment as a "Hooters Girl" in violation of Title VII of the Civil Rights Act
of 1964 ("Title VII") on the basis of his sex but that the  complainant  had the
right to bring  such an action in the United  States  District  Court  within 90
days. At the date hereof,  the Company has not received notice that any suit has
been filed and management  believes that the threat of litigation in this matter
is past.

        In March 1996, the San Diego office of the EEOC advised the Company that
the  complainant  in a similar  charge  failed to establish a claim but that the
hiring practices of one of the Company's San Diego Restaurants,  insofar as they
required that only females be hired for "Hooters Girl" positions, were violative
of Title VII. The Company does not believe that this  constitutes  a significant
threat of litigation  in light of the position  taken by the EEOC in the federal
matter  discussed  below.  The Company was also charged in a May 1995 proceeding
brought with the Equal Opportunities Commission ("EOC") of Madison, Wisconsin by
a former  employee  alleging  sexual  harassment,  hostile work  environment and
termination on the basis of sex and  retaliation  for complaints  against sexual
harassment.  The Company  advised the EOC that it declined to participate in the
administrative process unless the complainant waived her right to sue in federal
court because the law firm  representing  the  complainant  had filed an earlier
charge on behalf of a waitress at the same Restaurant and as soon as the 180 day
waiting  period had expired filed suit in federal  court.  At the date hereof no
decision in this matter has been  rendered  and the Company is unable to predict
its outcome but intends to defend its position vigorously.

        In October 1991,  the EEOC filed a charge of  employment  discrimination
against  the Hooters  Franchisor  and all related  business  entitles  generally
referred to as the Hooters restaurant system (collectively  "Hooters") including
franchisees,  licensees,  and any other entity  permitted  to operate  under the
Hooters  trademark  with  unlawful  employment  practices  under  Title VII.  In
September  1994, the EEOC issued a decision that there was  reasonable  cause to
believe  that  Hooters  engaged  in  employment  discrimination  for  failing to
recruit, hire or assign men into server,  bartender or host positions.  However,
in March  1996,  the EEOC  advised  that the EEOC's  general  counsel  would not
recommend that the EEOC file a lawsuit  against  Hooters and that this procedure
terminated the EEOC's  consideration of litigation  against Hooters to challenge
its policies.  Accordingly,  the Company  believes  that the  likelihood of EEOC
action regarding these policies is remote.  However,  in the event litigation is
commenced by the EEOC and the EEOC implements its earlier decision,  the Company
may be required to  implement a gender  neutral  hiring  policy and to pay money
damages to men who were  previously  discriminated  against by  Hooter's  hiring
practices,  the effect of which could have a substantial  adverse  impact on the
Company's business.

        In December 1993, a lawsuit was filed against Hooters,  Inc. and Hooters
of Orland  Park,  Inc.  in the United  States  District  Court for the  Northern
District  of  Illinois  alleging  Hooters  "nation  wide  policy" of refusing to
recruit,  hire, or assign men into server,  bartender or host positions violates
Title VII. The plaintiff seeks  certification of a plaintiffs'  class consisting

                                       35
<PAGE>

of all males who, since April 1992,  have applied,  were deterred from applying,
or may in the  future  apply for  server,  bartender  or host  positions  at any
Hooters  Restaurant and for  certification  of defendant class consisting of all
owners of Hooters Restaurants,  licensed,  sublicensed or whose hiring practices
are determined  directly or indirectly by Hooters or its  affiliates.  As of the
date hereof,  neither the Company nor any of its affiliates has been served with
any notice that a defendant class which includes any of them has been certified.
Accordingly  ,the  Company is unable to  predict  the  outcome  of this  matter.
However, in the event that a defendant class including the Company or any of its
affiliates  is  certified,  the Company  may be  required to  implement a gender
neutral  hiring policy and to pay money  damages to persons who were  previously
found to have been  discriminated  against because of Hooters hiring  practices,
the  effect of both of which  could  have a  substantial  adverse  impact on the
business of the Company.

   
        In January 1997, a civil action was filed in the United States  District
Court for the Northern District of Wisconsin styled: Joanne Lind vs. Butterwings
of Wisconsin,  Inc.  alleging  sexual  harassment by a manager of the restaurant
where she was employed and  termination  of her  employment as  retaliation  for
complaints  made by her to  management.  The complaint  seeks  compensatory  and
punitive  damages,  pre-and  post-judgment  interest and  attorney's  fees.  The
Company has denied the material  allegations  of this  complaint  and intends to
defend the suit  vigorously.  The suit is in the  discovery  stage and it is too
early to predict the outcome in this matter.
    


        THE MRS. FIELDS COOKIE STORES

   
        The Company's Mrs. Fields Cookie Stores are franchised  businesses which
offer and sell a variety of specially  prepared  food items  including,  but not
limited to, cookies,  brownies, muffins and beverages. The Company's Mrs. Fields
Cookies  Stores  feature (i) a distinctive  exterior and interior  store design;
(ii)  trade  dress,   decor  and  color   scheme;   (iii)   uniform   standards,
specifications  and  procedures  for  operations;  (iv)  procedures  for quality
control;  training and ongoing operational  assistance;  and (v) advertising and
promotional programs. Each store location contains approximately 800 square feet
with red and white  decor.  Food  items  range in price from  between  $1.50 and
$4.00.  Each  store is  typically  open every day with  hours  depending  on the
particular  location.  Each store  generally  has limited  seating  capacity and
employs  between two and three  full-time  employees  and between  four and five
part-time employees.
    


        The Mrs. Fields Franchisor
        The Mrs. Fields Franchisor does not directly own or operate any Mrs. 
Fields cookies stores and began franchising businesses of the type operated by 
the Company in January 1991. Mrs. Fields Cookies ("MFC") or an affiliate of the 
Mrs. Fields Franchisor, has operated Mrs. Fields cookie stores since 1977. As of
October 1,  1996,  MFC owned a total of 978 Mrs.  Fields  cookies  stores.  Mrs.
Fields,  Inc. ("MFI"),  the sole shareholder of the Mrs. Fields Franchisor,  has
entered into various  agreements  licensing third parties to market the Products
(as defined  below) and other  products and services using the Marks (as defined
below).

        The Mrs.  Fields  Franchisor  owns certain Marks (defined below) used in
connection  with the licensing and  franchising of specialty  retail dessert and
snack food outlets  developed by MFI and its affiliates,  which offer and sell a
variety of specially  prepared food items, such as, but not limited to, cookies,
brownies,  muffins and beverages (the "Products").  These dessert and snack food
outlets are known as "Mrs. Fields Cookies Stores" and include stores operated in
a cookie cart or kiosk format.  The Mrs. Fields  Franchisor grants franchises to
certain qualified persons ("Mrs. Fields  Franchisees") for the establishment and
operation of Mrs.  Fields Cookies Stores.  In connection with these  activities,
the  Mrs.  Fields  Franchisor  authorizes  Mrs.  Fields  Franchisees  to use the
distinctive business formats, systems, methods, procedures, designs, layouts and
specifications  (all of which may be  improved,  further  developed or otherwise
modified from time to time) under which Mrs.  Fields Cookies Stores operate (the
"System"),  as well as certain trade names, trade and service marks, slogans and
commercial  symbols,  including  the trade and service  marks "Mrs.  Fields" and
"Mrs.  Fields Cookies" with which Mrs. Fields Cookies Stores are associated (the
"Marks").  The Mrs. Fields  Franchisor  offers and sells to qualified  persons a
franchise to own and operate a Mrs. Fields cookie store.

        Persons  interested  in acquiring a franchise for a cookie store and the
assets of an existing Mrs. Fields cookie store typically will sign a reservation
letter,  reserving  the right to purchase  the assets of a specific  store for a
particular price and agreeing to pay the Mrs. Fields Franchisor a processing fee
of $1,000 per store. Persons interested in acquiring a franchise for a new store
typically  will  sign a  reservation  letter  agreeing  to pay the  Mrs.  Fields
Franchisor a processing fee of $1,000 per store.

   
        Material Terms of the Franchise Agreement

        The  Company or Cookie  Crumbs is  required  to enter  into a  franchise
agreement with the Mrs. Fields  Franchisor with respect to each new cookie store
opened or purchased. Under the franchise agreements, the franchisee is granted a
non-exclusive  license  to operate a Mrs.  Fields  Cookie  Store at a  specified
location  previously  approved  by the Mrs.  Fields  Franchisor.  The license is
granted for an initial term of seven years and,  provided the  franchisee is not
in default, is renewable for two successive five year terms upon 180 days notice
of intent to renew. The franchisee must obtain all leases,  licenses and permits
with respect to the prospective  cookie store site and construct and develop the

                                       36
<PAGE>

cookie  store in  accordance  with  specifications  and plans as to exterior and
interior design,  images,  layout,  signs, color and furnishings provided by the
Mrs. Fields  Franchisor.  The Mrs. Fields  Franchisor  provides  training to the
franchisee  and its store  managers  prior to  opening a new cookie  store.  The
franchisee  must allocate  $5,000 for a grand opening  advertising and promotion
program for a period of seven days,  commencing within 30 days after the opening
of the cookie store.  Each cookie store is required to be operated in accordance
with mandatory and suggested specifications,  standards and operating procedures
set  forth in a  confidential  operations  manual  provided  by the Mrs.  Fields
Franchisor.  A  non-recurring  franchise  fee,  which may vary from  $15,000  to
$25,000,  must be paid at the time of execution of the franchise  agreement.  In
addition,  the franchisee must pay a royalty fee of 6% of monthly gross revenues
and furnish  monthly  bookkeeping  and  accounting  records to the franchisor on
forms prescribed by the franchisor.  The franchisor has the right to inspect and
audit the business records, bookkeeping and accounting records at any reasonable
time without  notice.  The  franchisee  is required to  contribute to a national
marketing  fund a percentage  of gross  revenues (not in excess of 4% during and
after 1997 with  respect to existing  stores) to promote the goodwill and public
image of Mrs. Fields Cookies Stores.  The franchisee is granted a license to use
the  Mrs.  Fields  trade  marks  and  service  marks  and is  authorized  to use
confidential  information  proprietary  to  the  Mrs.  Fields  Franchisor.   The
franchisee  must  agree to  maintain  the  confidentiality  of the  confidential
information  and not to otherwise use or disclose it to others.  The  franchisee
must notify the Mrs. Fields Franchsor of any apparent  infringement of any trade
or  service  mark and  assist  the Mrs.  Fields  Franchisor  in  protecting  and
maintaining  its interest in the trade marks or service marks.  The Mrs.  Fields
Franchisor  agrees to indemnify  and reimburse  the  franchisee  for damages for
which  the  franchisee  is held  liable  in any  proceeding  arising  out of its
authorized  use of the  trade  marks or  service  marks  and for all  costs  and
expenses  reasonably  incurred in defending any claim or proceeding in which the
franchisee is named a party,  provided it has timely  notified the franchisor of
the claim and otherwise complied with the franchise agreement.

        The  franchisee is  prohibited  from having an interest in a competitive
business  within one mile of the  franchised  location and from  recruiting  any
employee,  who within the  preceding  six month  period was employed by the Mrs.
Fields  Franchisor  or any other  Mrs.  Fields  retail  outlet.  A  transfer  of
ownership in a Mrs.  Fields  Cookie Store is subject to the approval of the Mrs.
Fields Franchisor which may not be unreasonably withheld.  Because this Offering
may be considered a change in control of the existing Mrs.  Fields Cookie Stores
owned by the Company,  the Company has obtained the written  consent of the Mrs.
Fields  Franchisor  to this  Offering.  The  franchisor  has the  right of first
refusal to purchase,  with respect to any proposed transfer, any interest in the
franchise  agreement or the  franchisee at the purchase  price  contained in any
bona fide offer. The franchise  agreement may be terminated by either party upon
the default of the other party which is continuing  and not cured within 60 days
of notice of default.  In the case of the franchisee's  default,  the franchisor
may  purchase  the cookie  store assets at the greater of the book value of such
assets or two  times  the  cookie  store's  cash flow for the two most  recently
completed years. The franchise  agreement  provides for  indemnification  of the
franchisor  against  claims,  actions,  damages,  and expenses  arising out of a
breach of the agreement, damages to persons injured in the cookie store, product
liability  claims or  defective  manufacturing  of Mrs.  Fields  products by the
franchisor,  or the  activities  of the  franchisee,  its  officers,  directors,
employees,  agents or  contractors.  The Mrs.  Fields  Franchisor  is  granted a
security interest in the improvements,  fixtures,  inventory,  goods, appliances
and equipment owned by the franchisee and located at the cookie store.
    


        Development of the Cookie Stores

   
        Under the terms of the franchise  agreement,  the Mrs. Fields Franchisor
provides  advice to the Company in locating  potential sites for its future Mrs.
Fields Cookie  Stores.  The final site selection will be subject to the approval
of the Mrs.  Fields  Franchisor.  According  to  estimates  provided by the Mrs.
Fields  Franchisor,  the  initial  investment  for  a  cookie  store  franchise,
including the initial  franchise fee, working capital,  leasehold  improvements,
signs, fixtures, equipment,  insurance, inventory and training, but exclusive of
real estate costs,  ranges from $161,000 to $270,000,  however,  the Mrs. Fields
Franchisor  cautions that it is not possible to provide an accurate estimate due
to the many variables involved in that the costs may be significantly  higher in
the event the assets of an  existing  cookie  store are  acquired  from the Mrs.
Fields Franchisor.
    


                                       37
<PAGE>




The following is a breakdown of the estimated costs on a per store basis:


        Initial Franchise Fee..............................    $15,000 - $25,000

        Real Estate........................................ Not Determinable Due
                                                                    to Variables


        Fixed Assets, Construction Remodeling,
               Leasehold Improvements, Fixtures
               and Equipment...............................   $125,000 -$200,000

        Investment Required to Commence

        Operations including opening inventory.............    $10,000 - $15,000

        Security Deposits and Prepaid Expenses.............     $1,000 - $10,000

        Working Capital....................................    $10,000 - $20,000

        Total Estimated Initial Investment.................  $161,000 - $270,000

        Development Option

        In August 1995, Cookie Crumbs, a wholly-owned subsidiary of the Company,
acquired  from the Mrs.  Fields  Franchisor  certain  exclusive  rights  for the
development  of five Mrs.  Fields  Cookie  Stores in the state of New Mexico for
$100,000,  of  which  $25,000  was  designated  to be for  the  purchase  of the
territorial  rights as determined by the Mrs. Fields  Franchisor and $75,000 was
designated to be for the  development  fees for the five Cookie  Stores.  In the
event the Company exercises the development rights granted to Cookie Crumbs, the
Company  will  enter into an area  development  agreement  with the Mrs.  Fields
Franchisor,  or  alternatively,  obtain an  assignment  of the area  development
agreement entered into by Cookie Crumbs. See "Certain  Relationships and Related
Transactions."


        Store Operations

        Each of the Company's  Mrs.  Fields Cookie Stores are operated under the
supervision of managers who are employees of the Company.  Each of the Company's
Cookie Store managers is required to have experience in the business of managing
Mrs. Fields Cookie Stores or similar businesses. In addition, certain management
personnel of the Company are required to attend a  management  training  program
sponsored by the Mrs.  Fields  Franchisor  at a designated  Company owned Cookie
Store. The training program is designed to enable management  personnel to train
new individuals who the Company expects to manage its Mrs. Fields Cookie Stores.

        Each Cookie Store has customized  computer  software and programs.  This
software is provided by the Company to maintain a variety of sales data.

     The  Cookie  Stores are  supported  by the same  accounting  systems as the
Company uses in connection with the operation of its Hooters Restaurants.  See "
- - The Hooters Restaurants - Administrative and Accounting Systems."


        Employees

   
        In connection  with its Mrs.  Fields Cookie Stores,  the Company employs
approximately 165 persons, of which 20 are full time and 145 are part-time.
    


        Competition

   
        Generally, the specialty retail cookie market is a developed market. The
Company's Mrs.  Fields Cookie Stores offer a variety of specially  prepared food
items, including, but not limited to cookies,  brownies,  muffins and beverages.
The Company  competes with  bakeries,  other  specialty  retail  cookie  stores,
convenience  stores,  and other  facilities  owned from time to time by the Mrs.
Fields  Franchisor,  its affiliates,  or others and which offer specialty retail
desserts and snack foods.  In addition,  the Company  competes with other stores
and outlets selling the Products under the Marks or other  trademarks or service
marks, as well as other items (such as refrigerated  ready-to-cook  cookie dough
sold through various retail outlets),  owned and operated, from time to time, by
MFI,  the Mrs.  Fields  Franchisor  or their  affiliates  or by  franchisees  or
licensees  of MFI,  the  franchisor  or  their  affiliates,  including,  without

                                       38
<PAGE>

limitation, Mrs. Fields Cookies Stores (including cookie carts and kiosks), Mrs.
Fields Bakery  Stores,  Jessica's  cookie stores,  Famous  Chocolate Chip Cookie
Company  stores,  and in-store  retail bakery outlets  located in grocery,  fast
food,  convenience  or other stores (such stores and outlets  being  referred to
generally  as "Mrs.  Fields  Outlets").  The Company  also  competes  with other
individuals  and  entities  in the  search  for  suitable  store  locations  and
operators and employees.
    


        Products, Inventory and Equipment

        The recipes, formulations, and specifications for all Products are trade
secrets  belonging  exclusively to the Mrs. Fields  Franchisor.  The Mrs. Fields
Franchisor  has  licensed  Van Den Bergh  Foods  Company  ("Van Den  Bergh")  to
manufacture  ready-to-bake  dough products and other  ready-to-complete  Product
mixes following the Mrs. Fields Franchisor's secret recipes,  formulations,  and
specifications.  These products are then sold to Blue Line  Distribution  ("Blue
Line") under license from the Mrs. Fields Franchisor,  for sale and distribution
by Blue Line to Mrs. Fields Cookies Stores and other Mrs.  Fields  outlets.  The
Company purchases all of its Products, with the exception of special Mrs. Fields
coffee blends discussed below, from Blue Line.

   
        Blue Line sells the products described above to all Mrs. Fields Outlets,
and the  price  charged  by Blue  Line is the same  regardless  of  whether  the
purchaser  is a Mrs.  Fields  Franchisee,  one of the Mrs.  Fields  Franchisor's
affiliates or the Mrs. Fields Franchisor.  However,  the purchase prices charged
include an estimate for direct costs of manufacture by Van Den Bergh.

        The  Mrs.   Fields   Franchisor  has  licensed   Seattle's  Best  Coffee
("Seattle's")  to prepare whole bean and ground  roasted  coffee and cold coffee
concentrates according to the secret recipes and formulations of the Mrs. Fields
Franchisor.  Franchisees  must  purchase  all  of  their  coffee  products  from
Seattle's or from Blue Line.

        The Mrs.  Fields  Franchisor  will not approve anyone other than Van Den
Bergh, Seattle's, or Blue Line to manufacture or supply Products unless the Mrs.
Fields  Franchisor  terminates its relationship  with one of those entities.  In
that case,  the Mrs.  Fields  Franchisor  has advised the Company  that it would
negotiate the terms and conditions for another supplier to manufacture the Mrs.
    
Fields Products.

         The  Company  purchases  all soft goods,  such as napkins,  paper cups,
cookie tins,  and similar  items which are a part of the Mrs.  Fields System and
which  utilize  trademarks  from Blue Line since Blue Line is the only  supplier
licensed  to  distribute  such  supplies  using  the  Mrs.  Fields  Franchisor's
trademarks.



                                       39
<PAGE>



                                   MANAGEMENT

        Directors and Executive Officers
        The  following  table  sets  forth  certain  information  regarding  the
Company's directors and executive officers.

   
             Name              Title                                   Age
        Stephan S. Buckley     President and Director                   38
        Kenneth B. Drost       Vice President, Secretary and Director   42
        Douglas E. Van Scoy    Chief Financial Officer and Director     55
        Jeffrey A. Pritikin    Director                                 42
        Thomas P. Kabat        Director                                 49

     Stephan S.  Buckley  has served as  President  and  Director of the Company
since August  1993.  Mr.  Buckley has also served as  President  and Director of
NEMC, the principal shareholder of the Company, since March 1993. Mr. Buckley is
also  Chairman of the Board,  President  and  Director of New Era Funding  Corp.
("NEFC"),  an affiliate of the Company ,which through  October 1, 1996,  managed
several  public limited  partnerships  originally  sponsored by Datronic  Rental
Corporation,  Schaumburg,  Illinois ("Datronic").  Mr. Buckley also is President
and Director of Cookie  Crumbs,  Inc., a wholly owned  subsidiary of the Company
and a franchisee of the Mrs. Fields  Franchisor.  Prior to his association  with
NEMC  and  NEFC,   Mr.   Buckley   served  as  a  director  and  Executive  Vice
President-Broker  Services of Datronic from January,  1987 to March, 1993. Prior
to his association with Datronic,  Mr. Buckley was employed by ISFA Corporation,
a securities  broker-dealer  located in Tampa, Florida, as a Branch Manager from
February, 1985 through January, 1987. From September, 1983 to February, 1985, he
was an Account  Executive with Dean Witter Reynolds.  Mr. Buckley also served as
an Assistant  Branch Manager with  Transamerica  Financial  Services,  Inc. from
June, 1982 to September, 1983. Mr. Buckley is the sole shareholder, a registered
principal and an officer and director of ASA Investment Company, an Illinois and
NASD-registered  broker-dealer and an Illinois-registered  insurance broker. Mr.
Buckley  received  a  Bachelors  Degree  in  Economics  from  Southern  Illinois
University in 1982.

     Kenneth B. Drost has served as Vice  President,  Secretary  and Director of
the Company  since  August 1993.  Mr.  Drost has also served as Vice  President,
Secretary and Director of NEMC since March,  1993.  Mr. Drost is also  Executive
Vice President,  General Counsel and Director of NEFC.  Prior to his association
with NEMC and NEFC,  Mr.  Drost  served as  general  counsel  to  Datronic  from
January,  1992 to March,  1993.  Mr. Drost was  previously a partner with Siegan
Barbakoff  Gomberg & Kane,  Ltd. and prior  thereto,  was a partner with the law
firm of Katten,  Muchin & Zavis.  Mr.  Drost  obtained a Bachelor of Arts Degree
from Knox College in 1975 and a J.D. from Hastings College of Law, University of
California in 1978.

        Douglas E. Van Scoy has served as Chief  Financial  Officer and Director
of the  Company  since  August  1993.  Mr.  Van Scoy has  also  served  as Chief
Financial  Officer and Director of NEMC since March,  1993. Mr. Van Scoy is also
Chief Financial Officer and Director of NEFC. Prior to his association with NEMC
and NEFC,  Mr.  Van Scoy  served as Chief  Financial  Officer of  Datronic  from
January,  1991 to  March,  1993.  Prior to that  time,  Mr.  Van Scoy was  Chief
Executive Officer of both Oceanica Trading Limited, Ltd., Wheeling, Illinois and
CMV Enterprises,  Inc., Wheeling,  Illinois from April, 1987 to December,  1990.
From January,  1981 to March,  1987,  Mr. Van Scoy was Senior Vice President and
General Auditor of The First National Bank of Chicago,  Chicago,  Illinois. From
June, 1964 to April,  1976, he was associated with the public accounting firm of
Price Waterhouse,  Chicago,  Illinois, and from May, 1976 to December,  1980, he
served as a Partner of that firm.  Mr. Van Scoy obtained a Bachelors of Business
Administration from the University of Michigan in 1963 and a Masters of Business
Administration  from the  University  of  Michigan  in 1964.  Mr.  Van Scoy is a
Certified Public Accountant.
    

     Jeffrey A. Pritikin has served as a Director of the Company since September
1995.  Mr.  Pritikin has served as an accountant  and tax  consultant in private
practice since 1985. Mr.  Pritikin's  practice is  concentrated  in IRS matters,
business and individual tax preparation  services,  tax and investment planning.
Since 1993,  Mr.  Pritikin  has also  served as  President  and  Director of ARJ
Investments  and  Management  Consultants,  Inc.,  a private  company  providing
business  consulting and investment  planning.  Mr. Pritikin holds a Bachelor of
Science  degree in Accounting  from the University of Illinois at Chicago and is
enrolled to practice before the IRS.

        Thomas P. Kabat has served as a Director of the Company since  September
1995.  Since 1985, Mr. Kabat has served as Executive Vice  President,  Secretary
and  Treasurer of Durst  Brokerage,  Inc.,  a  foodservice  brokerage  and sales
company.  Mr. Kabat has over 24 years experience in the industrial brokerage and
foodservice  sales  industry  having held sales and  management  positions  with
various companies including a company owned by Mr. Kabat which merged with Durst
in  1985.  He  is  a  member  of  the  National  Food   Brokerage   Association,
International Food Manufacturers  Association,  Institute of Food Technologists,
and the Food Ingredients Network Development.

                                       40
<PAGE>

        Director Compensation. As compensation to outside directors, the Company
plans to pay  directors'  fees not to exceed $2,500 per quarter,  plus expenses.
While not presently  finalized,  the Company is considering a program wherein up
to one - half of directors' fees may, upon agreement between the Company and the
director, be payable in shares of the Company's Common Stock, based on the value
of the stock on the last day of each quarter.  Inside directors will not receive
compensation, but may be reimbursed for expenses.


   
        Executive  Compensation.  The  Company's  executive  officers  have  not
received  compensation  from the Company  (excluding  Cookie  Crumbs)  since its
inception.  In  order  for the  accompanying  Financial  Statements  to  reflect
reasonable  compensation  levels,  a capital  contribution  has been recorded to
reflect the value of their  services  rendered.  An  offsetting  amount has been
included in general and administrative  expenses in the accompanying  Statements
of  Operations.  The  capital  contributions  were  $50,000  for the years ended
December  31, 1995 and  December  25,  1994,  respectively  and $100,000 for the
fiscal year ended December 29, 1996.  Upon  consummation  of this Offering it is
anticipated that the Company's three executive officers will receive salaries at
the rate of $50,000  annually.  There are no bonus or other  compensation  plans
other than the 1996 Stock Compensation Plan.


        The   following   table  sets  forth  summary   information   concerning
compensation  earned by or paid to the  President of the Company in his capacity
as Chief Executive  Officer of Cookie Crumbs for the fiscal years ended December
31, 1995 and December 29, 1996. No other executive officer was paid a salary and
bonus in excess of $100,000 for services  rendered in all  capacities  to Cookie
Crumbs for the fiscal years 1995 and 1996.
    


                           Summary Compensation Table

                                                          Long-Term Compensation
                                                                   Awards
        Name and                      Annual Compensation         Securities
        Principal Position   Year     Salary       Bonus     Underlying Options

        Stephan S. Buckley
        President            1996      $9,231         -0-             -0-
                             1995      16,154         -0-             -0-


        1996 Stock Compensation Plan. The Company's 1996 Stock Compensation Plan
(the  "Plan") was  approved by the Board of Directors  and  stockholders  of the
Company on November 14, 1996 to provide for the grant of incentive stock options
within the  meaning of Section  422 of the  Internal  Revenue  Code of 1986,  as
amended,  and options  which do not  constitute  incentive  options to officers,
directors, employees and advisors of the Company or a subsidiary of the Company.
A total of 200,000  shares of Common Stock has been  authorized and reserved for
issuance  under the Plan,  subject  to  adjustment  to  reflect  changes  in the
Company's capitalization in the case of a stock split, stock dividend or similar
event.  The Plan is  administered  by the Board of Directors.  The Board has the
sole  authority to interpret  the Plan, to determine the persons to whom options
will be granted,  to determine the basis upon which the options will be granted,
and to determine the exercise  price,  duration and other terms of options to be
granted under the Plan;  provided  that,  (i) the exercise  price of each option
granted  under the Plan may not be less than the fair market value of the Common
Stock on the day of the grant of the  option,  (ii) the  exercise  price must be
paid in cash upon exercise of the option, (iii) no option may be exercisable for
more than 10 years after the date of grant,  and (iv) no option is  transferable
other  than by will or the  laws of  descent  and  distribution.  No  option  is
exercisable  after  an  optionee  ceases  to be  employed  by the  Company  or a
subsidiary  of the  Company,  subject  to the right of the  Board to extend  the
exercise  period for not more than 90 days  following the date of termination of
an optionee's employment. An optionee who was a director or advisor may exercise
his option at any time within 90 days after such optionee's status as a director
or advisor  terminates  to the extent he was entitled to exercise such option at
the date of termination of his status. If an optionee's employment is terminated
by reason of  disability,  the Board has the  authority  to extend the  exercise
period  for not more  than one year  following  the date of  termination  of the
optionee's  employment or service as an advisor or director. If an optionee dies
and holds options not fully exercised, such options may be exercised in whole or
in  part  within  one  year  of  the  optionee's   death  by  the  executors  or
administrators  of the optionee's estate or by the optionee's heirs. The vesting
period,  if any,  specified  for  each  option  will  be  accelerated  upon  the
occurrence  of a change  of  control  or  threatened  change of  control  of the
Company.


   
        The  Board  of  Directors  granted  100,000  options  under  the Plan on
November  14,  1996.  Such  options  are  exercisable  at $5.00 per share  until
November 14, 2006. The following table sets forth information  regarding options
granted to the President of the Company  during the fiscal year ending  December
29, 1996.
    

                                       41
<PAGE>


                      Option Grants in Current fiscal Year
                                Individual Grants

                                    % of Total 
                   Number of        Options
                   Securities       Granted to
                   Underlying       Employees in  Exercise or Base    Expiration
      Name         Options Granted  Fiscal Year   Price per Share     Date
      ----         ---------------  -----------   ---------------     ----
Stephan S. Buckley   20,000            25          $5.00              11/14/2006


   
        The following table sets forth information  regarding  exercised options
and the value of unexercised  options held by the President of the Company as of
December 29, 1996.
    

               Aggregated Option Exercises in Current Fiscal Year
                           and Fiscal Year-End Options

                               Number of
                               Securities    
                                                  Underlying     Value of
                                                  Unexercised    Unexercised
                                                  Options at     In the Money
                                                  Fiscal         Options At 
                              Shares Acquired     Year-End       Fiscal Year-End
        Name                    on Exercise       Exercisable    Exercisable
        ----                    -----------       -----------    -----------
        Stephan S. Buckl           -0-              20,000          -0-


                                       42
<PAGE>




                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   
        In November 1996 the Board of Directors  granted stock options under the
1996 Stock  Compensation Plan to its officers and directors as follows:  Stephan
S. Buckley, President; Kenneth B. Drost, Vice President; and Douglas E. Van Scoy
, Chief Financial  Officer,  20,000 each;  Jeffrey  Pritikin and Thomas A Kabat,
Directors, 10,000 each.

        The Company  appointed ASA as a consultant to solicit and procure broker
dealers in connection  with the private  placement of the Notes and  Convertible
Preferred  Stock  during the period 1994 through  1996.  ASA did not receive any
direct compensation for its services but was reimbursed for actual out of pocket
expenses.  Stephan S.  Buckley,  President  and a director of the Company is the
sole  shareholder,   an  officer  and  director  of  ASA.  In  addition,  Clarke
Consulting,  an affiliate of Mr.  Buckley,  provided  services to the Company in
connection  with the Notes and Convertible  Preferred  Stock private  offerings,
including  structuring  of the offerings  and  financial and investor  relations
services, for which Clarke Consulting was paid $55,000.

        Until  October  1,  1996,   the  Company   operated  under  an  informal
arrangement with NEMC pursuant to which NEMC provided office space,  accounting,
administrative  and computer  system services to the Company at NEMC's cost. The
amounts paid for such rent and services for the fiscal years ended  December 31,
1995 and December 29, 1996 were $138,524 and $246,619  respectively.  On October
1, 1996,  the Company began  providing its own  accounting,  administrative  and
computer system services using  substantially  the same personnel and equipment.
The Company  expects that the costs for  salaries,  benefits and payroll  taxes,
except  for  normal  increases  due to  inflation,  cost of living  and  similar
increases,  will be substantially  similar to 1996. The Company will continue to
make monthly rental payments of  approximately  $5,400 to NEMC for space for its
corporate offices.  All of the outstanding common stock of NEMC is owned equally
by Messrs.  Buckley,  Drost and Van Scoy  officers and directors of the Company.
However,  Mr.  Buckley owns  preferred  stock of NEMC which gives him 50% of the
voting power of NEMC. NEMC owned approximately 90% of the Company's  outstanding
Common  Stock prior to the  Offering  and will own  approximately  48% after the
Offering.  See," Business and Properties  Properties," Principal  Stockholders,"
and Note 8 to Consolidated Financial Statements.

        Pursuant to intercorporate tax allocation  practices,  NEMC was entitled
to include the tax losses  attributable  to the  Company's  operations in NEMC's
consolidated  tax return for which the Company  was to receive  credit from NEMC
under certain conditions. As of December 29, 1996, the Company had generated tax
losses  of  approximately  $2,140,000,  which  have been or are  expected  to be
utilized by NEMC.  Concurrent with this Offering,  the Company will no longer be
eligible  for  inclusion  in NEMC's  consolidated  tax  return  and NEMC will be
relieved from any obligation to pay the Company the tax benefit  attributable to
the Company's tax losses utilized in consolidation.  Upon the completion of this
Offering,  the  Company  will  have  of  approximately  $1,330,000  of tax  loss
carryforwards  which can be utilized by the Company  until their  expiration  in
2011.  See  "Management's  Discussion  and Analysis of Financial  Condition  and
Results  of  Operations-Net   Operating  Loss   Carryforwards"  and  Note  7  to
Consolidated Financial Statements.
    

        In October  1996,  the Company  acquired all of the  outstanding  common
stock of Cookie Crumbs from Mr. Buckley for $1.00.

   
        In  August  1995,   Cookie  Crumbs  acquired   certain  rights  for  the
development of five Mrs. Fields Cookie Stores in New Mexico for $100,000. Cookie
Crumbs  granted the Company an option to acquire the  development  rights to the
New Mexico  territory  which was  exercisable  upon the  payment of  $100,000 to
Cookie Crumbs and expires January 2001. Upon exercise of the option, the Company
will acquire an  assignment  of the area  development  agreement but will not be
obligated to pay any development fees to the Mrs. Fields Franchisor. At the time
of the  transaction,  Cookie  Crumbs was owned by Mr.  Buckley,  President and a
director of the  Company.  Since the Company now owns all of the stock of Cookie
Crumbs,  the Company  will not be  obligated to pay the $100,000 if it elects to
exercise the option.

        The  Company  entered  into  a  separation  agreement  (the  "Separation
Agreement")  effective  August 1, 1995,  with  Edmund C.  Lipinski  ("Lipinski")
pursuant to which:  (i) an employment  agreement  dated  September 13, 1993, was
terminated;  (ii) the 216,400  -shares of Common  Stock of the Company  owned by
Lipinski  (in which he had no cost  basis) was  repurchased  by the  Company for
$1.00,  and (iii) the restricted  stock  agreement  dated September 13, 1993 was
terminated.  Simultaneously with the execution of the Separation Agreement,  the
Company and  Lipinski  entered into an  independent  contractor  agreement  (the
"Agreement")  pursuant to which the Company retained the services of Lipinski as
an  independent  contractor  for a five year term to: (i) assist the  Company in
identifying and selecting site locations suitable for Hooters Restaurants;  (ii)
assist the Company in constructing and developing Hooters Restaurants within the
territories;  (iii) consult with and advise the Company regarding  operations of
Hooters  Restaurants  within the  territories;  and (iv)  perform such other and
further  services  relating to  restaurant  construction  and  operation  as the

                                       43
<PAGE>

Company  shall  direct.  In  consideration  for the  services  to be rendered by
Lipinski,  the Company  agreed to pay him $8,683.33 per month,  plus $5,000 upon
the  opening  of each of the  Company's  fifth  and sixth  Hooters  Restaurants.
Lipinski agreed to keep confidential all "proprietary  information" ( as defined
in the  Agreement ) during term of the  Agreement  and for a period of two years
after termination thereof. At the time of the Separation Agreement, Mr. Lipinski
was Director of Operations for the Company.



        The Company  believes that the foregoing  transactions  were on terms no
less  favorable to the Company than could have been  obtained  from  independent
third parties.  All future transactions with officers and directors will also be
on terms no less favorable than could be obtained from independent third parties
and will be approved by a majority of the Company's  independent,  disinterested
directors.
    




                                       44
<PAGE>


                             PRINCIPAL STOCKHOLDERS


        The following  table sets forth certain  information  regarding  certain
principal stockholders'  beneficial ownership of the Common Stock of the Company
as of the date of this  Prospectus  and as adjusted to reflect the sale of Units
offered  hereby by: (i) each person  known by the  Company to be the  beneficial
owner of more than five percent of the total outstanding  shares of Common Stock
of the  Company,  (ii) each  Director or executive  officer of the Company,  and
(iii) all Directors and executive officers of the Company as a group.  Except as
otherwise  indicated  all  persons  listed  below  have  record  and  beneficial
ownership  and sole  voting  power and  investment  power with  respect to their
shares of Common Stock (except to the extent that authority is shared by spouses
under applicable law).


      Name of Beneficial         Amount           Percent of         Percent of
         Owner                Beneficially         Ownership          Ownership
                               Owned Prior       Prior to the         After the
                               to Offering         Offering           Offering
                               -----------         --------           --------

New Era Management
   
     Corporation (1)........    1,947,603            90.5%             47.6%

Jeffrey Steiner (2)               204,444             9.5               5.0
    


All Officers and Directors
   
   as a group (five persons)    1,947,603            90.5%             52.6%


(1)  New Era Management Corp. is owned by Messrs. Stephan S. Buckley, Kenneth B.
     Drost and Douglas E. Van Scoy, the executive  officers of the Company.  The
     address of NEMC is 2345 Pembroke Avenue, Hoffman Estates, Illinois 60195.
    

(2)  The address of Mr. Steiner is 6 Cheyne Walk, London, England.



                            SELLING SECURITY HOLDERS

        The table  below sets forth the number of Units  which are being sold by
the Selling Security Holders who acquired their Units upon automatic exercise of
warrants  issued to them as  additional  consideration  in  connection  with the
issuance  of the Bridge Loan Notes.  None of the  Selling  Security  Holders are
affiliated with the Company.


                        Units Beneficially     Units to be    Number of Units
                        Owned Prior to this    Sold in this  Beneficially Owned
    Name                   Offering             Offering     After this Offering
    ----                   --------              --------    -------------------

Sunset Bridge Fund
# 3, LP..............    19,600                   19,600               -0-

Sagax Fund II Ltd....    22,400                   22,400               -0-

Ken Cattell .........     7,000                    7,000               -0-

Dominic M. Genovese..     3,500                    3,500               -0-

Riad Abou-Mourad.....     3,500                    3,500               -0-

John McGinnis........    35,000                   35,000               -0-
                         ------                   ------
   
Total................   91,000                    91,000               -0-
                        ======                    ======
    

                                       45
<PAGE>




                            DESCRIPTION OF SECURITIES

        Capital Stock of the Company
        The  authorized  capital  stock of the  Company  presently  consists  of
10,000,000  shares of Common  Stock,  $0.01 par  value,  and  100,000  shares of
Preferred Stock, no par value.


        Preferred Stock
   
        The board of directors,  without further action by the stockholders,  is
authorized to issue up to 100,000 shares of no par value  preferred stock in one
or more series and to fix and  determine  as to any  series,  any and all of the
relative  rights and  preferences  of shares in each series,  including  without
limitation,  preferences,   limitations  or  relative  rights  with  respect  to
redemption  rights,  conversion  rights,  voting  rights,  dividend  rights  and
preferences  on  liquidation.  The issuance of  preferred  stock with voting and
conversion  rights could have a material  adverse  affect on the voting power of
the holders of the Common  Stock.  The  issuance of  preferred  stock could also
decrease the amount of earnings and assets available for distribution to holders
of the Common Shock.  In addition,  the issuance of preferred stock may have the
effect of delaying,  deferring or preventing a change in control of the Company.
The Company has no plans to issue any shares of  preferred  stock other than the
Convertible Preferred Stock described below.
    

        Convertible  Preferred Stock. At the date of this Prospectus the Company
had authorized the issuance of 27,500 shares of convertible preferred stock, the
only series of preferred stock authorized (the "Convertible  Preferred  Stock"),
of which  series  15,685  shares were issued and  outstanding.  The  Convertible
Preferred Stock bears a cumulative, non compounded dividend at a rate of 10% per
annum,  payable quarterly on the first day of January,  April, July and October.
To the  extent not paid,  dividends  are added to the  liquidation  value of the
Convertible  Preferred  Stock until paid. In the event  dividends are paid in an
amount  less  than the full  dividend  due,  they  shall be paid pro rata to the
holders of the Convertible Preferred Stock. So long as any shares of Convertible
Preferred  Stock are  outstanding,  the Company will not declare or pay any cash
dividends or  distributions on any other class of stock unless all dividends are
current on the Convertible Preferred Stock.

        The  holders of the  Convertible  Preferred  Stock are  entitled  to the
Liquidation Value on their shares upon liquidation, dissolution or winding up of
the Company before any  distribution  or payment is made to holders of any other
class of stock of the Company.  The term Liquidation Value is defined as the sum
of $100 plus any unpaid dividends calculated  cumulatively on a monthly basis to
the close of business on the most recent dividend  payment date. The Convertible
Preferred  Stock is protected in the event of any stock  splits,  reverse  stock
splits or  distributions  of  additional  shares of  capital  stock in a fashion
similar to share dividends.

        Each share of Convertible  Preferred  Stock is  convertible  into Common
Stock of the Company upon the  consummation of the first sale of Common Stock by
the Company to  underwriters  in a public  offering of Common  Stock  registered
under the  Securities  Act of 1933.  The number of shares of Common  Stock to be
received by holders of the Convertible Preferred Stock is determined by dividing
the offering price per share of the Convertible Preferred Stock ($100) by 95% of
the offering  price per share of the Common Stock in the public  offering of the
Common  Stock.  The  Company  is  required  to give  notice  to the  Convertible
Preferred  Stockholders  of the  effective  date of the public  offering  and to
exchange the  Convertible  Preferred Stock for shares of Common Stock within ten
business days after the effective date of the public  offering.  The Convertible
Preferred Stock has no voting rights except as provided by the Illinois Business
Cooperation Act which provides for voting as a class upon proposed amendments to
the Articles of Incorporation which would adversely affect an outstanding series
of preferred stock.

        As a consequence of this Offering, the Company will be required to issue
254,008  shares  of its  Common  Stock  upon  the  automatic  conversion  of the
Convertible  Preferred  Stock and the  Convertible  Preferred  Stock received in
exchange therefor will be canceled.

   
        No dividends have been paid on the Convertible Preferred Stock.
    

        Units


        Each  Unit  consists  of one  share of  Common  Stock  and one  Series A
Warrant.  The shares of Common  Stock and the Series A Warrants  included in the
Units may not be  separately  traded until  _______,  1997 [six months after the
date of this Prospectus]  unless earlier separated upon three days prior written
notice from the Representative to the Company.

                                       46
<PAGE>


        Common Stock

   
        At the date of this  Prospectus,  there were 3,091,000  shares of Common
Stock outstanding,  including 593,945 shares issued to the Note holders, 254,008
shares  issued to the  Convertible  Preferred  Stock  holders and 91,000  shares
issued to the Bridge Loan Note holders.
    

        The holders of the Common  Stock are  entitled  to share  ratably in any
dividends  paid on the Common  Stock  when,  as and if  declared by the Board of
Directors out of funds legally available  therefor.  Each holder of Common Stock
is entitled to one vote for each share held of record.  The Common  Stock is not
entitled  to  cumulative  voting or  preemptive  rights  and is not  subject  to
redemption.  Upon  liquidation,  dissolution  or winding up of the Company,  the
holders of Common Stock are entitled to share ratably in the net assets  legally
available for  distribution.  All  outstanding  shares of Common Stock are fully
paid and non assessable.


        Series A Warrants

   
        The Company has authorized the issuance of Series A Warrants to purchase
1,091,000 shares of Common Stock (not including  163,650 Series A Warrants which
may be issued pursuant to the Underwriters'  Over-allotment  Option, and 109,100
Underwriters'  Warrants)  and has  reserved  an  equivalent  number of shares of
Common  Stock  for  issuance  upon  exercise  of  such  Series  A  Warrants  and
Underwriters'  Warrants. The following statements are brief summaries of certain
provisions  of the  Warrant  Agreement  (defined  below).  Copies of the Warrant
Agreement may be obtained from the Company or the Warrant Agent (defined  below)
and have been  filed  with the  Commission  as an  exhibit  to the  Registration
Statement of which this Prospectus is a part.
    

        The Series A Warrants will be issued in registered form under,  governed
by, and subject to the terms of a warrant  agreement  (the "Warrant  Agreement")
between the Company and American Stock Transfer & Trust Company as warrant agent
(the "Warrant Agent").  Each Warrant entitles the holder thereof to purchase one
share of Common  Stock at an exercise  price of 120% of the  offering  price per
Unit  exercisable  at any  time  commencing  on  ________________________,  199_
[thirteen  months  after the closing of this  Offering],  until  ______________,
2002, unless earlier redeemed.  The Series A Warrants will not become separately
traded until  ________________________,  1997 [six months after the date of this
Prospectus] unless earlier separated upon three days prior written notice by the
Representatives  to the Company at the  discretion of the  Representatives.  The
Series A Warrants  contain  provisions  that protect the Warrant holders against
dilution by adjustment of the exercise price in certain events,  including,  but
not limited to stock dividends,  stock splits,  reclassifications  or mergers. A
Warrant  holder  will not possess any rights as a  shareholder  of the  Company.
Shares of Common  Stock,  when issued upon the exercise of the Series A Warrants
in accordance with the terms thereof, will be fully paid and non-assessable.  No
fractional shares will be issued upon the exercise of the Series A Warrants. The
Company will pay cash in lieu of fractional shares.

   
        The Series A Warrants  are  subject to  redemption  by the  Company at a
price of $0.05 per Series A Warrant at any time commencing thirteen months after
the date of this Prospectus,  on thirty days prior written notice, provided that
the  closing  sale price per share for the Common  Stock has equaled or exceeded
200% of the offering price per Unit for twenty  consecutive  trading days within
the thirty-day period immediately preceding such notice.
    

        At any time when the Series A Warrants are exercisable,  the Company has
agreed to have a current registration  statement on file with the Commission and
to  effect  appropriate  qualifications  under the laws and  regulations  of the
states in which the  holders of the Series A Warrants  reside in order to comply
with  applicable  laws in connection  with the exercise of the Series A Warrants
and the resale of the Common  Stock  issued upon such  exercise.  So long as the
Series  A  Warrants  are  outstanding,  the  Company  has  agreed  to  file  all
post-effective  amendments to the  Registration  Statement  required to be filed
under the Securities Act, and to take  appropriate  action under federal law and
the  securities  laws of those states where the Series A Warrants were initially
offered to permit the  issuance  and resale of the Common  Stock  issuable  upon
exercise of the Series A Warrants.  However,  there can be no assurance that the
Company  will be in a position  to effect  such  action  under the  federal  and
applicable  state securities laws, and the failure of the Company to effect such
action may cause the  exercise of the Series A Warrants  and the resale or other
disposition  of the Common Stock issued upon such  exercise to become  unlawful.
The Company may amend the terms of the Series A Warrants,  but only by extending
the termination date or lowering the exercise price thereof.
The Company has no present intention of amending such terms.

        Bridge Loan Securities


        From October through  December 1996, the Company sold $483,000 of Bridge
Loan Notes to provide  working  capital and funds for this offering.  The Bridge
Loan Notes are secured  promissory  notes bearing interest at the LIBOR rate and
are  payable at the  earlier of nine months from the date of issuance or closing
of this Offering. As additional consideration,  the Company issued to the Bridge
Loan Note holders warrants to acquire,  without additional cost, Units identical
to the Units offered hereby at the time the registration statement of which this

                                       47
<PAGE>

prospectus  is a part becomes  effective.  The Bridge Loan units are included in
the Units offered hereby. See "Selling Security Holders."


        Transfer Agent and Registrar; Warrant Agent

        The Transfer  Agent and  Registrar  for the Units,  Common Stock and the
Warrant Agent for the Series A Warrants and the  Underwriters'  Warrants will be
American Stock Transfer & Trust Company, New York.


        Reports to Shareholders

        The Company  intends to furnish  its  shareholders  with annual  reports
containing  audited financial  statements and such other periodic reports as the
Company may determine to be appropriate or as may be required by law.

        The Company has agreed, subject to the sale of the Units offered hereby,
that on the date of this  Prospectus,  it will  register  its  Common  Stock and
Series A Warrants under the provisions of Section 12(b) of the Exchange Act, and
that it will use its best  efforts to continue to  maintain  such  registration.
Such  registration  will require the Company to comply with periodic  reporting,
proxy solicitation, and certain other requirements of the Exchange Act.


        Boston Stock Exchange and NASDAQ Small-Cap Market

   
        The Company is seeking  approval for listing of the Units,  Common Stock
and the Series A Warrants on the Boston Stock  Exchange under the symbols ETS.U,
ETS, and ETS.W and on the NASDAQ Small-Cap Market under the symbols EATS.U, EATS
and EATS.W, respectively.
    


                         SHARES ELIGIBLE FOR FUTURE SALE

   
        Upon completion of this Offering, the Company will have 4,091,000 shares
of  Common   Stock   outstanding   (4,254,650   shares   if  the   Underwriters'
over-allotment  option is exercised in full). Of the 4,091,000  shares of Common
Stock  to be  outstanding,  the  1,091,000  shares  to be sold in this  Offering
(1,254,650 if the Underwriters' over-allotment option is exercised in full) will
be freely tradable in the public market without restriction under the Securities
Act, except shares purchased by an "affiliate" (as defined in the Securities Act
- - in general, a person who is in a control relationship with the Company) of the
Company.  All of the  remaining,  3,000,000  shares  of  Common  Stock  will  be
"restricted shares" within the meaning of the Securities Act and may be publicly
sold only if registered  under the Securities Act or sold in accordance  with an
exemption  from  registration,  such as those  provided by Rule 144  promulgated
under the Securities Act. NEMC,  which holds  1,947,603  shares of Common Stock,
has  agreed  that  it  will  not,  without  the  prior  written  consent  of the
Representative,  offer,  sell or otherwise dispose of any shares of Common Stock
beneficially  owned by it or acquired  upon the exercise of stock options by its
principals for a period of two years after closing of this Offering.

        In general, under Rule 144, as currently in effect, a person (or persons
whose shares are aggregated) is entitled to sell  restricted  shares if at least
one year has passed since the later of the date such shares were  acquired  from
the Company or any  affiliate of the Company.  Rule 144 provides that within any
three-month  period  such  person may sell only up to the greater of one percent
(1%) of the then outstanding shares of the Company's Common Stock (approximately
40,000  shares  following  completion  of this  Offering) or the average  weekly
trading  volume in the  Company's  Common Stock during the four  calendar  weeks
immediately preceding the date on which the notice of the sale is filed with the
Securities  and Exchange  Commission.  Sales pursuant to Rule 144 are subject to
certain  other  requirements  relating  to  manner  of sale,  notice of sale and
availability  of  current  public  information.  Any  person who has not been an
affiliate  of the  Company  for a period  of three  months  preceding  a sale of
restricted  shares is entitled to sell such shares under Rule 144 without regard
to such  limitations  if at least two years have  passed  since the later of the
date such shares were acquired from the Company or any affiliate of the Company.
Shares  held by  persons  who are deemed to be  affiliates  of the  Company  are
subject to such volume  limitations  regardless of how long they have been owned
or how  they  were  acquired.  The  foregoing  is a  brief  summary  of  certain
provisions of Rule 144 and is not intended to be a complete description thereof.

        The 254,008  shares of Common Stock to be received by the holders of the
Convertible  Preferred  Stock and the 593,945 shares of Common Stock received by
the Note holders in the Exchange Offer will be restricted shares and will not be
eligible  for  sale  pursuant  to Rule  144 for one  year  from the date of this
Prospectus.  The Company,  however, has agreed with the holders of the Notes, to
register any shares they  received in the  Exchange  Offer at any time after one
year from the date of this  Prospectus  upon the  request  of the  holders of at
least  50% of the  shares  and the  Representative  has  agreed  to use its best
efforts  to effect a firm  commitment  underwriting  of such  shares  subject to
favorable market conditions.
    

                                       48
<PAGE>

        Prior to this  Offering,  there has been no public market for the Common
Stock,  and no  predictions  can be made as to the effect,  if any,  that market
sales of shares or the  availability  of shares for sale will have on the market
price  prevailing  from time to time.  The sale,  or  availability  for sale, of
substantial  amounts of the  Common  Stock in the public  market,  including  an
underwritten offering, could adversely affect prevailing market prices.



                                       49
<PAGE>



                                  UNDERWRITING

        Pursuant to the terms and  subject to the  conditions  contained  in the
Underwriting Agreement, the Company and the Selling Security Holders have agreed
to sell on a firm commitment basis to the Underwriters  named below, and each of
the  Underwriters,  for whom National  Securities  Corporation  is acting as the
Representative,  have severally agreed to purchase the number of Units set forth
opposite their names in the following table.

    Underwriters                                                 Number of Units
    ------------                                                 ---------------

        National Securities Corporation



                                                                 -----------

   
        Total                                                    1,091,000
    

        The Representative has advised the Company that the Underwriters propose
to offer the Units to the public at the initial public  offering price per share
set forth on the cover page of this  Prospectus  and to certain  dealers at such
price less a concession of not more than $ per Unit, of which $ may be reallowed
to other dealers. After the Offering, the public offering price,  concession and
reallowance to dealers may be reduced by the  Representative.  No such reduction
will change the amount of proceeds to be received by the Company as set forth on
the cover page of this Prospectus.

   
        The  Company  has  granted to the  Underwriters  an option,  exercisable
during the 45-day  period after the date of this  Prospectus,  to purchase up to
163,650 additional Units to cover over-allotments, if any, at the offering price
to the public of the Units  subject  to this  Prospectus  less the  Underwriting
Discount.  To the extent that the Underwriters exercise such option, each of the
Underwriters  will have a firm  commitment  to purchase  approximately  the same
percentage of such additional  Units that the number of Units to be purchased by
it shown in the above table  represents as a percentage  of the 1,091,000  Units
offered  hereby.  If  purchased,  such  additional  Units  will  be  sold by the
Underwriters  on the same terms as those on which the 1,091,000  Units are being
sold.
    

        The  Underwriters  have the right to offer the Units offered hereby only
through licensed  securities dealers in the United States who are members of the
National Association of Securities Dealers, Inc. (the "NASD") and may allow such
dealers such portion of its ten (10%) percent commission as each Underwriter may
determine.

        The Underwriters will not confirm sales to any discretionary accounts.

   
        The  Company  has  agreed to pay the  Representative  a  non-accountable
expense  allowance of 2.5% of the gross amount of the Units sold ($177,288) upon
the sale of the Units offered) at the closing of the Offering. The Underwriters'
expenses in excess  thereof  will be paid by the  Representative.  To the extent
that the expenses of the  underwriting  are less than that  amount,  such excess
will be deemed to be additional compensation to the Underwriters.
    

        The Company  has agreed to enter into a  consulting  agreement  with the
Representative at a rate of $2,500 per month for a period of 24 months.

        For a period of 24 months  following the  completion  of this  Offering,
NEMC has agreed to vote its shares for  election  to the Board of  Directors,  a
person  designated by the  Representative  and  acceptable to the Company.  Such
designee will have voting rights,  will receive the same  compensation  as other
outside Directors, will be reimbursed for all out-of-pocket expenses incurred in
attending  meetings,  and will be indemnified by the Company against all claims,
liabilities, damages, costs and expenses arising out of his or her participation
at Board of Directors meetings.

        The  Underwriting  Agreement  provides for  indemnification  between the
Company  and the  Underwriters  against  certain  civil  liabilities,  including
liabilities under the Securities Act. In addition,  the  Underwriters'  Warrants
provide  for   indemnification   among  the  Company  and  the  holders  of  the
Underwriters'  Warrants and underlying shares against certain civil liabilities,
including liabilities under the Securities Act and the Exchange Act.

   
        Insofar as indemnification  for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Company pursuant to the foregoing provisions, or otherwise, the Company has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against  such  liabilities  (other  than the  payment by the Company of expenses

                                       50
<PAGE>

incurred or paid by a director,  officer or controlling person of the Company in
the successful  defense of any action,  suit, or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.
    


        Underwriters' Warrants

        Upon the closing of this Offering, the Company has agreed to sell to the
Underwriters, for nominal consideration,  warrants to purchase 10% of the number
of Units offered  hereunder (the  "Underwriters'  Warrants").  The Underwriters'
Warrants are  exercisable  at 120% of the public  offering  price per Unit for a
four-year  period  commencing one year from the effective date of this Offering.
The  Underwriters'   Warrants  may  not  be  sold,   transferred,   assigned  or
hypothecated  for a period of one year from the date of this Offering  except to
the officers of the Underwriters,  their successors and dealers participating in
the Offering and/or the partners or officers of such dealers.  The Underwriters'
Warrants  will  contain  anti-dilution   provisions  providing  for  appropriate
adjustment of the number of shares subject to the  Underwriters'  Warrants under
certain  circumstances.  The holders of the Underwriters'  Warrants will have no
voting,  dividend or other rights as shareholders of the Company with respect to
shares  underlying the Underwriters'  Warrants until the Underwriters'  Warrants
have been exercised.

        The Underwriters'  Warrants and the securities  issuable thereunder have
been  registered  under the  Securities  Act in connection  with this  Offering;
however,  such  securities may not be offered for sale except in compliance with
the applicable  provisions of the  Securities  Act. The Company has agreed that,
if, at any time after the first  anniversary of the date of this  Prospectus but
prior to the fifth anniversary of the date of this Prospectus,  it shall cause a
Post-Effective  Amendment  or  a  new  Registration  Statement  or  an  Offering
Statement  under  Regulation  A to be filed  with the  Securities  and  Exchange
Commission,  the  Underwriters  shall have the right during the four year period
commencing  one  year  after  the date of this  Prospectus  to  include  in such
Post-Effective Amendment or new Registration Statement or Offering Statement the
Underwriters'  Warrants and/or the securities issuable upon their exercise at no
expense to the Underwriters.

        For the  exercise  period  during which the  Underwriters'  Warrants are
exercisable,  the holder or holders will have the  opportunity  to profit from a
rise in the market value of the Common Stock,  with a resulting  dilution in the
interest of the other stockholders of the Company.  The holder or holders of the
Underwriters'  Warrants  can be  expected  to  exercise  them at a time when the
Company would, in all  likelihood,  be able to obtain any needed capital from an
offering of its  unissued  Common  Stock on terms more  favorable to the Company
than  those  provided  for in  the  Underwriters'  Warrants.  Such  factors  may
adversely affect the terms on which the Company can obtain additional financing.
To the  extent  that the  Underwriters  realize  any gain from the resale of the
Underwriters'  Warrants or the securities issuable thereunder,  such gain may be
deemed additional underwriting compensation under the Securities Act.


        Determination of Offering Price

        Prior  to this  Offering,  there  has  been  no  public  market  for the
securities  offered and there can be no assurance that a regular  trading market
will develop upon  completion of the Offering.  Consequently,  purchasers of the
Units may not find a ready market for the sale of their securities.  The initial
public  offering price for the Units will be determined by  negotiation  between
the Company and the  Underwriters.  The factors to be considered in  determining
the initial public offering price include the Company's revenue growth since its
organization,  the  industry  in  which  it  operates,  the  Company's  business
potential  and earnings  prospects and the general  condition of the  securities
markets at the time of the Offering.  The initial public offering price does not
necessarily bear any relationship to the Company's assets, book value, net worth
or other recognized objective value.



                                       51
<PAGE>



                                  LEGAL MATTERS

   
        Certain  matters with respect to the validity of the securities  offered
hereby will be passed upon for the Company by Maurice J. Bates, L.L.C.,  Dallas,
Texas 75225.  Certain legal matters will be passed upon for the  Underwriters by
Winstead Sechrest & Minick P. C., Dallas, Texas.
    


                                     EXPERTS

   
        The  Consolidated  Financial  Statements  of  Butterwings  Entertainment
Group,  Inc. and Subsidiaries at December 29, 1996 and December 31, 1995 and for
the fiscal years then ended, appearing in this Prospectus,  have been audited by
McGladrey & Pullen, LLP, independent  accountants,  as set forth in their report
thereon  appearing  elsewhere  herein,  and are  included in reliance  upon such
report given on authority of such firm as experts in auditing and accounting.
    


                             ADDITIONAL INFORMATION

        The Company has filed with the Securities and Exchange  Commission  (the
"Commission"),  a  Registration  Statement on Form SB-2 under the Securities Act
with  respect  to  the  Units.  This  Prospectus  does  not  contain  all of the
information  set  forth in the  Registration  Statement  and the  exhibits.  For
further information with respect to the Company and the Units, reference is made
to the  Registration  Statement  and  the  exhibits  filed  as a  part  thereof.
Statements  made in this  Prospectus  as to the  contents of any contract or any
other document referred to are not necessarily complete,  and, in each instance,
reference is made to the copy of such  contract or document  filed as an exhibit
to the  Registration  Statement,  each such  statement  being  qualified  in all
respects  by  such  reference  to  such  exhibit.  The  Registration  Statement,
including  exhibits  thereto,  may be  inspected  without  charge at the  public
reference facilities maintained by the Commission at Room 1024, Judiciary Plaza,
450 Fifth Street,  NW,  Washington,  DC 20549 and at the regional offices of the
Commission at 7 World Trade Center,  13th Floor, New York, New York 10048 and at
500 West Madison Street,  Suite 1400,  Chicago,  Illinois  60661.  Copies of the
Registration  Statement  and the  exhibits  thereto  may be  obtained  from  the
Commission  at such offices upon payment of  prescribed  rates.  The  Commission
maintains a Web site that contains reports, proxy and information statements and
other  information   regarding  issuers  that  file   electronically   with  the
Commission. The address of such Web site is http;// www.sec.gov.

   
        The Company is not presently a reporting company. The Company intends to
register the  securities  offered  hereby under the  Securities  Exchange Act of
1934, as amended,  simultaneously  with the  effectiveness  of the  Registration
Statement  of which this  Prospectus  is a part.  As a result,  the Company will
become a reporting Company.
    

        The Company  intends to furnish  its  stockholders  with annual  reports
containing  audited financial  statements and such other periodic reports as the
Company may determine to be appropriate or as may be required by law.





                                       52
<PAGE>

            BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

                          CONSOLIDATED FINANCIAL REPORT
   
                                DECEMBER 29, 1996
    






















<PAGE>



             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

                                    CONTENTS



FINANCIAL STATEMENTS

Independent Auditor's Report.............................................   F-1
   
Consolidated Balance Sheets as of December 29, 1996
 and December 31, 1995 ..................................................   F-2

Consolidated Statements of Operations for the Fiscal Years Ended
 December 29, 1996 and December 31, 1995 ................................   F-4

Consolidated Statement of Stockholders' Equity (Deficit) for the 
Fiscal Years Ended December 29, 1996 and December 31, 1995 ..............   F-5

Consolidated Statements of Cash Flows for the Fiscal Years Ended
 December 29, 1996 and December 31, 1995 ................................   F-6

Notes to the Consolidated Financial Statements ..........................   F-8



PRO FORMA FINANCIAL STATEMENTS

Pro Forma Consolidated Balance Sheet as
 of December 29, 1996 (Unaudited) ......................................   F-26

Pro Forma Consolidated Statements of Operations
 for the Fiscal Year Ended December 29, 1996 (Unaudited) ...............   F-28

Pro Forma Consolidated Statements of Operations
 for the Fiscal Year Ended December 31,  1995 (Unaudited) ..............   F-29
    





                                        1

<PAGE>



INDEPENDENT AUDITOR'S REPORT

To the Board of Directors
Butterwings Entertainment Group, Inc. and Subsidiaries
Hoffman Estates, Illinois

We have audited the  accompanying  consolidated  balance  sheets of  Butterwings
Entertainment Group, Inc. and subsidiaries as of December 29, 1996, and December
31, 1995, and the related consolidated  statements of operations,  stockholders'
equity  (deficit)  and cash  flows for the years  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position  of  Butterwings
   
Entertainment  Group, Inc. and Subsidiaries as of December 29, 1996 and December
31, 1995, and the results of their operations and their cash flows for the years
then ended in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in Note 20 to the
financial statements, the Company has suffered recurring losses from operations,
is in default on its debt,  and its total  liabilities  exceed its total assets.
This raises substantial doubt about the Company's ability to continue as a going
concern. Management's plans in regard to these matters are described in Note 20.
The financial  statements do not include any adjustments  that might result from
the outcome of this uncertainty.


Schaumburg, Illinois                                 /s/McGladrey & Pullen, LLP 
March 6, 1997.
    

                                             F-1

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


                           CONSOLIDATED BALANCE SHEETS
   
                                                       December 29, December 31,
                                                       ------------ ------------
                                                           1996          1995
                                                           ----          ----
ASSETS

Current Assets
  Cash ..............................................   $  534,072   $  774,157
  Accounts receivable ...............................        3,137       70,736
  Inventories .......................................      118,647      139,605
  Prepaid expenses ..................................       46,032       55,823
  Assets available for sale .........................         --         62,500
  Income tax receivable .............................       17,925        8,700
                                                        ----------   ----------

      Total current assets ..........................      719,813    1,111,521
                                                        ----------   ----------

Leasehold Improvements and Equipment
  Leasehold improvements ............................    1,898,818    1,771,947
  Equipment .........................................    1,034,568    1,175,620
                                                        ----------   ----------
                                                         2,933,386    2,947,567

Less accumulated depreciation and amortization ......      619,141      258,534
                                                        ----------   ----------
                                                         2,314,245    2,689,033
                                                        ----------   ----------

Deferred Income Taxes ...............................         --         17,150
                                                        ----------   ----------

Other Assets
  Initial public offering expenses ..................      240,408         --
  Deposits ..........................................      124,437      126,088
  Franchise costs, net of accumulated amortization
      of $52,341 and $23,415 respectively ...........      497,659      746,585
  Finance costs, net of accumulated amortization
      of $194,213 and $121,719, respectively ........      309,740      382,234
  Organization costs, net of accumulated amortization
      of $15,859 and $7,035, respectively ...........       26,011       34,835
  Goodwill, net of accumulated amortization
      of $79,320 and $18,890, respectively ..........      839,242      899,672
  Bridge loan financing costs net of
      accumulated amortization of $206,831 ..........      434,646         --
                                                        ----------   ----------

                                                        $5,506,201   $6,007,118
                                                        ==========   ==========

    


The accompanying notes are an integral part of these financial statements.


                                       F-2

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

<TABLE>

                           CONSOLIDATED BALANCE SHEETS
<CAPTION>
    
   
                                                                  December 29,   December 31,
                                                                  ------------   ------------
                                                                      1996            1995
                                                                      ----            ----

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
<S>                                                              <C>            <C>
Current Liabilities
  Current maturities of long-term debt ........................   $ 4,288,063    $    59,574
  Due to parent ...............................................       134,469         43,006
  Accounts payable ............................................       390,149        461,372
  Accrued liabilities .........................................       694,754        383,797
  Income taxes payable ........................................          --           17,150
                                                                  -----------    -----------

      Total current liabilities ...............................     5,507,435        964,899
                                                                  -----------    -----------

Long-term debt, less current maturities .......................       128,721      3,959,515
Store closing expense .........................................       393,000           --
                                                                  -----------    -----------
                                                                      521,721      3,959,515
                                                                  -----------    -----------



Redeemable Preferred Stock of subsidiary, 
      $100 par value, 100,000 authorized, 
      16,900 and 16,650 shares
      issued and outstanding, respectively ....................     1,690,000      1,665,000
                                                                  -----------    -----------

Stockholders' Equity (Deficit)
  Preferred Stock no par value, 27,500 shares of 
       10% convertible preferred stock 
       authorized, 15,685 and 12,660 shares,
       issued and outstanding, respectively ...................     1,568,500      1,266,000
  Common stock, $0.01 par value, 10,000,000 shares
      authorized, 2,152,047 and 1,947,600 shares
       issued and outstanding, respectively ...................        21,520         19,476
  Capital in excess of par value ..............................     1,564,979        595,523
  Unearned compensation expense ...............................      (127,000)          --
  Accumulated deficit .........................................    (5,240,954)    (2,463,295)
                                                                  -----------    -----------
                                                                   (2,212,955)      (582,296)
                                                                  -----------    -----------
                                                                  $ 5,506,201    $ 6,007,118
                                                                  ===========    ===========

</TABLE>

    


The accompanying notes are an integral part of these financial statements.


                                       F-3

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF OPERATIONS
   
                                                     For the Fiscal Years Ended
                                                     --------------------------
                                                    December 29,   December 31,
                                                    ------------   ------------
                                                         1996           1995
                                                         ----           ----

Sales .........................................   $  8,551,033    $  7,730,956

Costs and expenses:
   Cost of products sold ......................      2,454,078       2,316,341
   Salaries and benefits ......................      2,472,022       2,147,595
   Other operating costs ......................      2,911,454       2,525,486
   Depreciation and amortization ..............        479,840         256,142
   Pre-opening costs ..........................           --           153,334
   General and administrative expenses ........        996,200         566,918
   Write off of franchise fee options .........        145,000            --
   Provisions for losses on leased
      property ................................        927,148         145,000
   Loss on impairment of assets ...............           --           159,474
                                                  ------------    ------------
      Total costs and expenses ................     10,385,742       8,270,290

      Operating (Loss) ........................     (1,834,709)       (539,334)
                                                  ------------    ------------

Financial income (expense):
   Interest income ............................         17,963          25,499
   Interest expense ...........................       (493,279)       (480,958)
   Amortization of finance costs ..............       (279,324)        (72,493)
                                                  ------------    ------------

                                                      (754,640)       (527,952)
                                                  ------------    ------------
      Net (Loss) (Income taxes $0 for all 
       periods presented) before redeemable 
       preferred stock dividends of 
       subsidiary .............................     (2,589,349)     (1,067,286)
                                                  ------------    ------------

Redeemable preferred stock dividends of 
       subsidiary .............................       (167,910)        (86,388)
                                                  ------------    ------------

Net (Loss) ....................................   $ (2,757,259)   $ (1,153,674)
                                                  ============    ============

Net (loss) per common share ...................   $      (1.23)   $       (.51)
                                                  ============    ============ 

Weighted average number of
   shares outstanding .........................      2,250,736       2,250,736
                                                  ============    ============


    

The accompanying notes are an integral part of these financial statements.



                                       F-4

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
<TABLE>
<CAPTION>

                                                                             Unearned                       Total
                                   Preferred            Common               Compensation    Accumulated    Stockholders'
                                   Stock                Stock                Expense         Deficit        Equity (Deficit)
                                   -----                -----                -------         -------        ----------------

                                                              In
                                                   Par        Excess
                                                   Value      Of Par
                                                   -----      ------
   
<S>                             <C>            <C>           <C>             <C>            <C>              <C>       
Balance, December 25, 1994       $      -       $  21,640     $   528,360     $     -        $  (880,663)     $(330,663)

Issuance of subsidiary
   common stock                         -            -             15,000           -               -            15,000
Sale of 12,660 shares of 
   preferred stock                1,266,000          -               -              -           (212,960)     1,053,040
Issuance costs related to
   redeemable preferred stock           -            -               -              -           (200,998)      (200,998)
Redemption of 216,400 shares
   of common stock                      -          (2,164)          2,163           -               -                (1)
Contributed services                    -            -             50,000           -               -            50,000
Common stock dividends
   of subsidiary                        -            -               -              -            (15,000)       (15,000)
Net (loss)                              -            -               -              -         (1,153,674)    (1,153,674)
                                  -----------   -----------    -----------     -----------    -----------    -----------

Balance, December 31, 1995         1,266,000       19,476         595,523           -         (2,463,295)      (582,296)


Issuance costs related to 
   redeemable preferred stock           -            -               -              -             (2,250)        (2,250)
Sale of 3,025 shares of 
   preferred stock                   302,500         -               -              -            (18,150)       284,350
Sale of 204,444 shares of common
   stock                                -           2,044         127,956           -               -           130,000
Stock options-compensation costs        -            -            150,000       (127,000)           -            23,000
Contributed services                    -            -            100,000           -               -           100,000
Bridge loan warrants                    -            -            591,500           -               -           591,500
Net (loss)                              -            -               -              -         (2,757,259)    (2,757,259)
                                  -----------   -----------    -----------     -----------    -----------    -----------

Balance, December 29, 1996        $ 1,568,500   $  21,520      $ 1,564,979    $ (127,000)    $(5,240,954)   $(2,212,955)
                                  ===========   =========      ===========    ===========    ============   ============

</TABLE>


    

The accompanying notes are an integral part of these financial statements.


                                       F-5

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

   
                                                   For the Fiscal Years Ended
                                                   --------------------------
                                                   December 29,   December 31,
                                                   ------------   ------------
                                                       1996           1995
                                                       ----           ----


Cash Flows from Operating Activities:

Net (loss) ....................................   $(2,757,259)   $(1,153,674)
Adjustments to reconcile net (loss)
   to net cash (used in) operating activities:
   Depreciation and amortization ..............       768,596        334,240
   Provisions for losses on leased property ...       927,148        145,000
   Contributed Services .......................       100,000         50,000
   Write off of franchise fees and options ....       145,000           --
   Loss on impairment of asset ................          --          159,474
   Deferred income taxes ......................          --          (17,150)
   Compensation expenses - stock options ......        23,000           --
   Changes in operating assets and liabilities:
      Accounts receivable .....................        67,599        (61,172)
      Inventories .............................        20,958         78,531
      Prepaid expenses ........................         9,791        (53,683)
      Income tax deposits .....................         7,925             25
      Income taxes payable ....................       (17,150)        17,150
      Accounts payable ........................       (71,223)       124,604
      Accrued liabilities .....................       103,957        216,215
      Due to parent ...........................        91,463           (753)
                                                  -----------    -----------
Net cash (used in) operating activities .......      (580,195)      (161,193)
                                                  -----------    -----------

Cash Flows from Investing Activities:
   Acquisition of stores net of $1,500 of cash
      acquired (includes assets available for
      sale of $62,500) ........................          --       (2,199,548)
   Deposits ...................................         1,652          5,718
   Organizational costs .......................          --          (30,032)
   Leasehold improvements and equipment .......      (268,452)      (591,034)
   Franchise costs ............................          --          (35,000)
   Collection of receivable from lessor .......          --          100,000
   Disposition of assets available for sale ...        62,500           --
                                                  -----------    -----------
Net cash (used in) investing activities .......   $  (204,300)   $(2,749,896)
                                                  -----------    -----------
    


                              Continued on page F-7


The accompanying notes are an integral part of these financial statements.



                                       F-6

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

   
         CONSOLIDATED STATEMENTS OF CASH FLOWS (continued from page F-6)

                                                     For the Fiscal Years Ended
                                                     --------------------------
                                                     December 29,  December 31,
                                                     ------------  ------------
                                                           1996         1995
                                                           ----         ----
Cash Flows from Financing Activities:
   Borrowing from franchisor .....................   $      --      $   600,000
   Payments on borrowings from franchisor ........          --         (600,000)
   Borrowings from sole stockholder ..............       100,000        500,000
   Payments on borrowings from sole stockholder ..      (100,000)      (500,000)
   Proceeds from long-term debt ..................          --           25,000
   Payments of long-term debt ....................       (85,305)       (48,723)
   Proceeds from sale of common stock ............       130,000         15,000
   Redemption of common stock ....................          --               (1)
   Proceeds from issuance of preferred
      stock, net .................................       307,100      2,517,042
   Proceeds from bridge loans ....................       483,000           --
   Bridge loan commissions .......................       (49,977)          --
   Payments of prepaid initial public offering 
      expense (240,408) Dividends paid on common 
      stock of subsidiary ........................          --          (15,000)
                                                     -----------    -----------
Net cash provided by financing activities ........       544,410      2,493,318
                                                     -----------    -----------

Net (decrease) in cash ...........................      (240,085)      (417,771)
Cash:
   Beginning of period ...........................       774,157      1,191,928
                                                     -----------    -----------
   Ending of period ..............................   $   534,072    $   774,157
                                                     ===========    ===========

Supplemental Disclosures of Cash Flow
 Information
   Cash payments for:
      Interest ...................................   $   187,814    $   480,295
                                                     ===========    ===========


Supplemental Schedule of Non Cash Investing and
   Financing Activity
   Capital Lease Obligations
      Incurred for Purchase of Equipment .........                  $   203,164
                                                                    ===========




    


The accompanying notes are an integral part of these financial statements.





                                       F-7

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------

Note 1.        Nature of Business and Significant Accounting Policies
   
Butterwings  Entertainment  Group, Inc.  (Butterwings) was formed July 29, 1993,
and  incorporated  in the  State  of  Illinois.  Operations  commenced  in 1994.
Butterwings  is a  90.5%  owned  subsidiary  of New Era  Management  Corporation
(parent). Butterwings entered into franchise agreements with Hooters of America,
Inc.  by  which  Butterwings   received  the  right  to  establish  and  operate
restaurants in Wisconsin and Southern California. During 1994 Butterwings opened
three Hooters restaurants as follows: one in April, one in September and another
in December. A fourth restaurant opened in May, 1995 and was closed in September
1996 (see Note 11). Butterwings also acquired a Mrs.
Fields cookie store in 1995.

On October 18, 1996,  Butterwings  acquired 100% of the outstanding common stock
of Cookie Crumbs,  Inc. (CCI) (wholly owned by a stockholder of Butterwings  and
the parent) for $1. The  transaction  was accounted for as an exchange of common
stock  between  entities  under common  control.  This  resulted in assets being
transferred  at  historical  cost  and  accounting  similar  to a  pooling.  The
consolidated  financial  statements have been restated to include the results of
operations as if the  transaction  occurred upon  incorporation  of CCI. CCI was
formed May 17, 1995, and  incorporated in the State of Illinois.  CCI was formed
to acquire and operate a minimum of six cookie store  facilities  which meet the
plans and  specifications  for franchised  Mrs.  Fields Cookie Stores in the St.
Louis, Missouri area. In October 1995, CCI acquired six existing franchised Mrs.
Fields  cookie  stores  in  Minnesota.  These six  stores  were  transferred  to
Butterwings  at  historical  cost  effective  January 1, 1996.  Included  in the
Statement of Operations  are net losses for CCI of $(297,218) and $(211,552) for
the fiscal years ended  December  29, 1996 and December 31, 1995,  respectively.
There were no adjustments to income.
    
Significant accounting policies are as follows:
   
Principles of Consolidation:  The financial  statements include the accounts and
results  of  operations  of  Butterwings  and  its  wholly-owned   subsidiaries,
Butterwings  of  Wisconsin,  Butterwings  of  California  and CCI,  collectively
referred  to  as  the  Company.  All  significant   intercompany   accounts  and
transactions have been eliminated in consolidation.
    
Fiscal Year: The Company's  fiscal year is the  52/53-week  period ending on the
last Sunday in December.  The first quarter consists of four,  four-week periods
and each of the  remaining  three  quarters  consists  of the  three,  four-week
periods,  with the first,  second, and third quarters ending 16 weeks, 28 weeks,
and 40 weeks, respectively, into the fiscal year.

The financial  statements presented for the fiscal years ended December 29, 1996
and December 31, 1995 are comprised of 52 and 53 weeks, respectively.


                                       F-8

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------

Note 1.        Nature of Business and Significant Accounting Policies(continued)
   
Concentration of Cash: The Company had  approximately  $283,000 at two financial
institutions  and $533,000 at two financial  institutions on deposit at December
29, 1996 and December 31, 1995, respectively.
    
Inventories:  Inventories consisting of food, beverages, and novelty items, are 
stated at the lower of cost or market on a first-in,  first-out basis.  Cost is
determined by the actual invoice price.

Leasehold  Improvements and Equipment:  Leasehold improvements and equipment are
carried at cost and are  depreciated  using the  straight-line  method  over the
estimated useful lives of the assets. In general,  the assets have the following
lives:
   
           Leasehold improvements        over lease term (not to exceed 8 years)
           Equipment                     3 years used/8 years new

Depreciation  of these  assets  coincides  with  each  restaurant's  or  store's
commencement  of  operations  or  purchase.  Amortization  on  leased  assets is
included with depreciation and amortization on owned assets.
    
Franchise  Costs:  Franchise  costs  represent  payments  made for the rights to
operate  either  restaurant  facilities or cookie  stores  meeting the plans and
specifications  of the respective  franchisor.  Franchise costs for a restaurant
are amortized to expense using the  straight-line  method over a 20-year  period
commencing  with the  opening of the  restaurant.  Franchise  costs for a cookie
store are  amortized to expense  using the  straight-line  method over a 15-year
period commencing with the purchase of the cookie store.

Finance Costs:  Finance costs represent legal,  accounting,  regulatory and blue
sky expenses,  printing costs,  expense  reimbursements  and commissions paid to
brokers in connection with the issuance of Secured Promissory Notes. These costs
are amortized to expense using the straight-line method over a seven-year period
coinciding with the life of the notes.
   
Organization  Costs:  Organization  costs  are  one-time  costs  related  to the
formation  of  Butterwings  and its  subsidiaries  which are being  amortized to
expense using the  straight-line  method over a five-year period commencing with
the opening of the first restaurant or cookie store for each entity.
    


                                       F-9

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------

Note 1.    Nature of Business and Significant Accounting Policies (continued)
   
Goodwill:  The Company  has  classified  as goodwill  the cost in excess of fair
value of the net assets of the cookie stores acquired in purchase  transactions.
Goodwill is being amortized on a straight-line  method over 15 years  commencing
with the purchase of the stores.

Offering Expenses:  Offering expenses incurred by Butterwings in connection with
the issuance of non-redeemable  convertible preferred stock have been charged to
accumulated  deficit  as there is no  preferred  capital in excess of par value.
Offering  expenses  incurred by CCI in connection with the issuance of preferred
stock have been charged  directly to accumulated  deficit  because the preferred
stock is  redeemable.  Offering  expenses  include  legal,  accounting,  escrow,
regulatory and blue sky expenses,  printing costs,  expense  reimbursements  and
commissions paid to brokers.

Impairment of Long Lived Assets:  Long lived assets are evaluated for impairment
based on a periodic analysis of cash flows on a location by location basis.

Accounting Estimates: The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amounts of assets and liabilities at
the date of the  financial  statements  and the  reported  amounts of income and
expenses  during the  reporting  year.  Actual  results  could differ from those
estimates.

Financial Instruments:  The Company has no financial instruments for which the 
carrying value differs from fair value.

Income  Taxes:  Butterwing's  results  for the entire  year are  included in the
parent's  consolidated tax return. CCI is not part of the consolidated group for
tax purposes. Intercorporate tax allocation practices adopted by Butterwings and
its parent  provide that to the extent the Company has income,  taxes related to
such income will be reflected in the Company's financial  statements and paid by
the  Company.  The tax  benefit  of losses,  if any,  will be  reflected  in the
Company's financial  statements and paid to the Company by the parent if: a) the
Company  would  otherwise  be  entitled  to such  benefits  if it were  filing a
separate  tax  return,  b) the parent has  received  benefit of such losses on a
consolidated  basis, and c) the Company continues to be included in the parent's
consolidated  tax  return.  If the  Company  is no longer  part of the  parent's
consolidated tax return,  then the Company will receive no benefit of its losses
used by the parent on a consolidated tax return basis.
    

                                      F-10

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------

Note 1.    Nature of Business and Significant Accounting Policies (continued)

Deferred taxes are provided on a liability  method  whereby  deferred tax assets
are recognized for deductible  temporary  differences and operating loss and tax
credit  carryforwards  and deferred tax  liabilities  are recognized for taxable
temporary  differences.  Temporary  differences are the differences  between the
reported  amounts of assets and  liabilities  and their tax bases.  Deferred tax
assets are reduced by a valuation  allowance when, in the opinion of management,
it is more likely than not that some  portion or all of the  deferred tax assets
will not be realized.  Deferred tax assets and  liabilities are adjusted for the
effects of changes in tax laws and rates on the date of enactment.
   
Stock Compensation: During October 1995, the FASB issued FAS 123, Accounting for
Stock-Based Compensation. FAS 123 establishes financial accounting and reporting
standards for  stock-based  employee  compensation  plans (See Note 17) and also
applies to  transactions  in which an entity  issues its equity  instruments  to
acquire goods or services from  non-employees (See Note 2). FAS 123 is effective
for transactions entered into in fiscal years beginning after December 15, 1995.
The  Company  has  adopted  the  provisions  of FAS 123 for  non-employee  stock
transactions  and has  elected  to  apply  APB  opinion  No.  25 for  its  stock
compensation plan.
    
Per Share Data: Net (loss) per common share is calculated  based on the weighted
average  number of shares of common  stock  outstanding.  The  weighted  average
number of shares has been  adjusted to reflect as  outstanding,  for each period
presented  using the  treasury  stock  method at the  estimated  initial  public
   
offering (IPO) price ($6.50 per share),  the 204,444 shares issued in September,
1996 (See Note 16),  all shares  issuable  upon the  exercise  of stock  options
subsequent  to  December  29,  1996,  and  bridge  loan  shares  to be issued in
conjunction with the IPO (See Note 2).

Reclassification:  Certain items for the 1995 financial statements have been 
reclassified to conform with the 1996 presentation.
    





                                      F-11

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------

Note 2.    Long-Term Debt
   
Long-term debt consists of the following at
                                                December 29,  December 31,
                                                ------------  ------------
                                                     1996         1995
                                                     ----         ----
Secured promissory notes .....................   $3,700,000   $3,700,000   (a)
Bridge loan ..................................      483,000         --
Capitalized equipment leases .................      233,784      319,089
                                                              ----------
     Total long-term debt ....................    4,416,784    4,019,089
     Current maturities ......................    4,288,063       59,574
                                                              ----------  
     Long-term debt, net of current maturities   $  128,721   $3,959,515
                                                 ==========   ==========   
  (a) Long term at December 31, 1995
    
Secured  Promissory Notes issued in May 1994 mature April 2001, bear interest at
12% per  annum,  are  collateralized  by all  assets of  Butterwings,  and until
retired  entitle  the note  holders  to  receive  5% of the  pre-tax  profits of
Butterwings  (none as of  December  29,  1996).  The notes  provide  for monthly
payments of interest only from date of issuance for 48 months and thereafter, 36
equal monthly payments of principal and interest.  The Secured  Promissory Notes
may be prepaid by Butterwings at any time at a redemption  price of 103% of face
value.  The notes are secured senior  obligations of Butterwings and rank senior
to all existing  and future  unsecured  indebtedness  of  Butterwings  provided,
however,  that Butterwings may issue additional debt instruments through private
or  public  debt  offerings  for  the  purpose  of  opening  Hooters  restaurant
franchises in which the additional debt will rank equal to the notes.  The notes
contain covenants which may limit the incurrence of additional debt, the payment
of dividends,  the making of other distributions,  and the ability to enter into
certain   transactions  with  affiliates  or  merge,   consolidate  or  transfer
   
substantially all of the assets of Butterwings.

On May 1, 1996,  payments  of  interest  on the  Secured  Promissory  Notes were
suspended to conserve cash for operating purposes.  Per the agency agreement for
the  Secured  Promissory  Notes,  an event of  default  occurs  upon  failure by
Butterwings to pay interest on the notes when it becomes due and payable and the
continuance  of such failure for 90 days.  If an event of default  occurs and is
continuing, the noteholders' agent by notice to Butterwings,  or the noteholders
of at least 25% of the  principal  amount of the notes by notice to  Butterwings
and the agent,  may declare the notes and accrued interest to be due and payable
immediately.  As of  March  6,  1997  Butterwings  has not  received  notice  of
acceleration  from either the noteholders'  agent or the noteholders.  The notes
have been  classified as current  liabilities  as of December 29, 1996 and as of
this date,  accrued and unpaid  interest on these notes is  $330,964.  (See Note
18.)
    



                                      F-12

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------

Note 2.     Long-Term Debt  (continued)
   
From October 1996 through  December 1996,  the Company has received  $483,000 in
bridge loan financing from a group of lenders. These borrowings bear interest at
the LIBOR rate and are due on the earlier of the close of the Company's  initial
public offering (IPO) (see Note 18) or nine months from the date of issuance. In
conjunction  with this financing,  the Company will issue as compensation to the
lender ninety one thousand  (91,000) shares of the Company's  common stock to be
sold in conjunction with the Company's IPO. The compensation of $591,500 (91,000
shares at $6.50 per share) has been recognized as deferred financing cost and as
additional  capital in excess of par value at December 29, 1996.  This  deferred
charge and other financing costs of $49,977 are being charged to operations over
the estimated life of the bridge loan.

Various  equipment  with a cost of  $376,210  and  accumulated  amortization  of
$78,700 at December 29, 1996 and $33,596 at December 31, 1995 is recorded  under
capital  leases.  The  capitalized  leases  provide  for 36 to 60 equal  monthly
payments  including imputed interest at 12% per annum. Upon maturity,  ownership
of the equipment is  transferred to the Company.  The leases are  subordinate to
the Secured Promissory Notes described above.  Future lease payments for capital
leases are as follows:

                                                              As of
                                                              -----
                                               December 29,         December 31,
                                               ------------         ------------
                                                   1996                  1995
                                                   ----                  ----

Fiscal years ending:
        1996                                    $     -               $ 124,786
        1997                                       128,676              128,670
        1998                                       108,164               94,483
        1999                                        39,400               39,400
                                                ----------            ---------
                                                   276,240              387,339

Less amount representing interest                   42,456               68,250
                                                ----------            ---------
                                                $  233,784            $ 319,089
                                                ==========            =========


    


                                      F-13

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 3.     CCI Redeemable Preferred Stock Offering

From June 20, 1995 to January 25, 1996, CCI offered through a private  placement
a maximum of $4,000,000 of its 10% participating  preferred stock at an offering
price of $100 per share  exclusively  to accredited  investors.  The  redemption
price of the  preferred  stock  equals its par value plus any accrued and unpaid
dividends  and can be redeemed at any time after January 31, 1998, at the option
of the Investor during any fiscal year in which CCI under certain conditions has
net  income in excess  of  required  dividend  distributions,  including  unpaid
cumulative regular dividends,  provided,  however, that CCI has no obligation to
apply  more than 25% of its net income  (adjusted  as  aforesaid)  for its prior
fiscal year towards the redemption of any shares so surrendered  for redemption.
Similarly,  at  any  time  after  January  31,  1998,  the  preferred  stock  is
redeemable,  in whole or in part, at the option of CCI under certain conditions,
for an amount equal to the  redemption  value plus 3% of the  offering  price of
such  shares.  In the event of a sale of  substantially  all of the  assets  and
liquidation of CCI, the liquidation value of the preferred stock is equal to the
redemption  price plus,  pro rata, 10% of the proceeds from the sale up to 8% of
the par value.  Holders of the shares will be entitled to receive, to the extent
declared by CCI's Board of Directors, noncompounded,  cumulative dividends in an
amount equal to 10% per annum of the offering price of the shares.  In addition,
holders of shares will be entitled to receive,  to the extent  declared by CCI's
Board of Directors,  on a pro rata basis, an additional dividend  (Participating
Dividend)  in respect of each  fiscal  year of CCI in an amount  equal to 10% of
CCI's net income for such year determined in accordance with generally  accepted
accounting  principles  provided,  however,  in no event shall the Participating
Dividend,  if any, exceed 8% of the Offering Price. The  Participating  Dividend
shall be noncumulative and noncompounded. The shares have no voting rights.

CCI paid  $201,748 of costs and expenses in  connection  with this  offering.  A
total of  $1,690,000  ($1,488,252  net of  expenses)  was  raised  through  this
offering.



    

                                      F-14

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 4.     Non-redeemable Preferred Stock Offering

From  September  25,  1995  to  March  13,  1996,  Butterwings  sold  $1,568,500
($1,337,390  net of offering  expenses) of its 10%  Convertible  Preferred Stock
through  a  private  placement  at a  price  of $100  per  share  to  accredited
investors.  The shares are non redeemable and have no voting rights.  Holders of
the shares will be entitled to receive,  to the extent  declared by Butterwings'
Board of Directors,  non-compounded,  cumulative dividends in an amount equal to
10% per annum on the  offering  price of the shares.  Each share is  convertible
into shares of Butterwings' common stock upon the consummation of the first sale
of common stock by  Butterwings to  underwriters  for the account of Butterwings
pursuant to a registration  statement under the 1933 Act filed with and declared
effective by the Securities and Exchange Commission (see Note 18). The number of
shares of common stock to be issued to each holder of the  preferred  stock upon
conversion will be determined by dividing the offering price of the preferred by
an amount  equal to 95% of the sale price per share of common  stock at the time
of the initial public offering.

Butterwings  paid a commission to the selling agent of 6% of the gross  proceeds
of each of the shares sold. In addition, expenses of approximately $137,000 were
incurred in connection with this offering.
    
Note 5.     Lease Commitments

The Company leases a number of facilities  under non  cancelable  leases ranging
from four to ten years.  Most of these leases contain  renewal options which can
extend  the  lease  from ten to  fifteen  years.  Some of these  leases  contain
escalation  clauses to cover future  operating cost increases while other leases
provide for a percentage of gross sales in excess of minimum levels. The minimum
   
levels were not met for the fiscal  years ended  December  29, 1996 and December
31,  1995.  
    
Several of these  leases  have been  guaranteed  by the  parent.  In
connection with the rental of one facility,  an irrevocable  letter of credit in
the amount of $83,000 has been issued by a  financial  institution  on behalf of
the  Company   securing  payment  of  future  rent.  The  letter  of  credit  is
collateralized  by an  interest-bearing  deposit of  $83,000.  All of the leases
require the Company to pay real estate taxes,  insurance and  maintenance on the
respective properties.  
   
The leases for the cookie stores also provide the lessor
with the ability to charge an additional percentage rent for general advertising
costs.
    





                                      F-15

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------

Note 5.    Lease Commitments (continued)

Future minimum rentals under these leases are as follows:
   
                                                                 As of
                                                                 -----
                                                      December 29,  December 31,
                                                      ------------  ------------
                                                           1996(a)      1995
                                                           -------      ----
Fiscal years ending:
            1996                                        $     --     $  944,564
            1997                                           796,591      984,704
            1998                                           812,996    1,008,148
            1999                                           645,936      814,284
            2000                                           591,485      510,739
Subsequent years                                           872,442    1,576,785
                                                        ----------   ----------
                                                        $3,719,450   $5,839,224
                                                        ==========   ==========

        (a) Excludes amounts related to leased properties discussed in 
               Notes 10 and 11.

The total rent expense included in the statements of operations is approximately
$1,048,000  and  $515,000  for the fiscal  years  ended  December  29,  1996 and
December 31, 1995, respectively.

Note 6.    Franchise Agreements

The  Company  operates  under  franchise  agreements  with each  franchisor.  In
addition to an initial franchise fee for each location,  the Company is required
to pay the respective  franchisor  additional fees for royalties and advertising
based on a percentage of sales.  These fees  totalled  $487,449 and $486,266 for
the fiscal years ended December 29, 1996 and December 31, 1995 respectively. The
franchise  agreement  also provides that all cookie  materials be purchased from
one vendor specified in the agreement.
    



                                      F-16

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 7.    Deferred Income Taxes

The Company  accounts for deferred income taxes under the liability  method.  As
explained in Note 1, the liability  method  requires the recognition of deferred
tax assets and liabilities for the expected future tax consequences of temporary
differences between the reported amounts of assets and liabilities and their tax
bases. The sources of these differences as of December 29, 1996 and December 31,
1995 and the tax effect for each were as follows:

                                               December 29,   December 31,
                                               ------------   ------------
                                                    1996          1995
                                                    ----          ----
Deferred tax assets:
        Loss on impairment of assets .......   $   279,140    $    63,790
        Other assets .......................       121,744        142,708
        Tax credit carryforwards ...........        95,516         93,897
        Accrued expenses ...................        40,000         58,000
        Net operating loss carryforwards ...     1,391,030        567,258
                                               -----------    -----------

                                                 1,927,430        925,653

        Valuation allowance ................    (1,805,642)      (805,212)
                                               -----------    -----------

                                                   121,788        120,441
Deferred tax liability:
        Leasehold improvements and equipment       121,788        103,291
                                               -----------    -----------

                                               $      --      $    17,150
                                               ===========    ===========

No income taxes are reflected on the Statement of Operation for the  year  ended
December 31, 1995 as they have been eliminated  by an  increase in the valuation
allowance of approximately $468,000.    Reconciliation  of  income  tax  expense
computed at the statutory  federal income tax rate to the Company's  income  tax
expense is as follows:

                                                    December 29, 1996
                                                    -----------------

Computed "expected' tax expense                           $(880,379)

Increase (decrease) in income taxes resulting from:
        Non deductible expenses                              30,888
        Lower bracket taxes                                  (4,303)
        State income taxes, net of federal tax benefit     (140,009)
        Tax credit generated                                (15,233)
        Valuation allowance                               1,000,430
                                                          ---------
                                                       $          0
                                                       ============

    
                                      F-17

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 7.     Deferred Income Taxes (continued)

The Company has net operating loss carryforwards of approximately  $3,470,000 of
which  $2,140,000  have been or are  expected  to be  utilized  in the  parent's
consolidated tax return.  As discussed in Note 1, once the Company's IPO becomes
effective  (See Note 18) the Company will receive no benefit from the $2,140,000
of tax losses which have been utilized on a  consolidated  basis.  The remaining
$1,330,000 of net operating  loss  carryforwards  that have not been utilized in
the parent's  consolidated tax return may be utilized by the Company until their
expiration in 2011.  After the IPO, the net operating loss amount  available for
use each year may be limited if ownership  changes by more than 50%. CCI files a
separate tax return and has net operating loss  carryforwards  of $286,000 which
expire 2011.

Note 8.    Related Party Transactions

The Company pays a monthly  amount to the parent for ongoing rent and accounting
services.Total  charges by the parent to the  Company  were  $246,619  for the
fiscal  year ended  December  29,  1996 and  $138,524  for the fiscal year ended
December 31, 1995.  At December 29, 1996 and December 31, 1995,  the amounts due
the parent were $134,469 and $43,006, respectively. Management believes services
being provided from the parent are at fair value. Beginning in October 1996, all
activities and costs related to accounting  services have been incurred directly
by the Company.

In connection with a private placement of CCI preferred stock, a company related
through  common  ownership was used to provide  financial  advisory and investor
relations  services for a charge of 3% of gross proceeds raised by the offering.
Total  charges by the  related  company in  connection  with the  offering  were
approximately $50,000.

Note 9.    Purchase of Franchised Cookie Stores

In two separate purchase  transactions during the fiscal year ended December 31,
1995,  CCI entered  into a purchase and  franchise  agreement  with Mrs.  Fields
Development  Corporation by which CCI acquired thirteen  operating cookie stores
for  $1,836,375  cash.  Six of these  cookie  stores were  subsequently  sold to
Butterwings on January 1, 1996 at CCI's historical cost.
    

                                      F-18

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 9.    Purchase of Franchised Cookie Stores (continued)

In October 1995,  Butterwings  entered into a purchase and  franchise  agreement
with Mrs.  Fields  Development  Corporation by which  Butterwings  purchased one
existing cookie store in Flint, Michigan for $364,673 cash.

The aggregate assets acquired were as follows:
Cash                                                     $    1,500
Deposits                                                      8,916
Inventory                                                    36,500
Equipment and leaseholds                                    888,869
Franchise fees                                              350,000
Goodwill                                                    915,263
                                                         ----------
                                                         $2,201,048
                                                         ==========

These  transactions  were accounted for using the purchase  method of accounting
and therefore the purchase  price was allocated to the assets  acquired based on
their fair  market  values.  The  financial  statements  include  the results of
operation of the acquired business since the date of acquisitions.
    
Note 10.    Provision for Loss on Leased Property

During  1995,  the  Company  provided  a $145,000  allowance  for loss on leased
property  which  the  Company  no  longer  planned  to  develop.  The  allowance
represents  management's estimate of loss, including loss on purchased leasehold
improvements,  carrying  costs,  and  commissions.  During  September  1996, the
Company  executed a sublease  whereby the sublessee will pay  substantially  all
amounts due under the original  lease  agreement for the  remaining  lease term.
Under  certain  conditions,  the  sublessee may terminate the lease in September
1998  causing the Company to be liable for the  remaining  rentals of $5,184 per
month  through  September  30, 2003,  equivalent  to  $311,040.  During 1996 the
   
Company provided an additional  $50,000 to the allowance for loss. The remaining
provision at December 29, 1996 is $168,523.

Note 11.    Provision for Restaurant Closing

During first quarter 1996,  the Company  recognized a long lived asset charge of
$327,148  related to one of its Hooters  restaurants.  A loss was recognized for
the carrying amount of the equipment,  building improvements,  and franchise fee
related to the restaurant. In addition, a $100,000 provision was established for
probable  future  expenses  primarily  related  to  vacating  the  lease of this
location.


    
                                      F-19

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 11.    Provision for Restaurant Closing (continued)

During the third quarter of 1996,  the Company closed the restaurant and entered
into an  agreement  with the landlord to vacate the lease  agreement.  Under the
terms  of  the   agreement,   were  surrender  to  the  landlord  all  leasehold
improvements  and  equipment  housed at the site and the Company is obligated to
pay the  landlord  $4,750 per month from August 1, 1996  through  June 30, 2005.
Accordingly, the Company recorded an additional provision of $450,000 to provide
for the settlement and all costs and expenses associated with the closing of the
site. The remaining provision at December 29, 1996 is $529,327.

Note 12.    Write off of Franchise Fee Options

During third  quarter  1996,  the Company  recognized a charge to  operations of
$145,000  for the  franchise  fee  options  paid in  contemplation  of  building
additional  Hooters  restaurants.  This write down was recorded  because,  under
existing  agreements  with  Hooters,  the  Company  may have no options to build
additional restaurants.

Note 13.    Disposal of Assets

On October 26, 1996, CCI sold a cookie store for $62,500 to an unrelated  party.
Since the  carrying  value of the assets of this store at December 31, 1995 were
$221,974,  a loss on impairment of assets of $159,474 has been recognized in the
Statement of Operations for the period ending  December 31, 1995.  Also included
in the  Statement of  Operations  for the periods  ending  December 31, 1995 and
December 29, 1996, are sales of $74,279 and $141,812,  respectively,  and income
(loss) from operations of $74 and $(14,146), respectively,  attributable to this
store.

Note 14.    Contributed Services of Officers

The Company's  officers have not received  compensation for services provided by
them since  inception of the Company.  Accordingly,  in order for the  financial
statements to reflect reasonable  compensation levels,  capital contributions of
$100,000 for the fiscal year ended  December 29, 1996 and $50,000 for the fiscal
year ended December 31, 1995 have been recorded to reflect the fair market value
of  such  services.  Offsetting  amounts  have  been  included  in  general  and
administrative in the accompanying statements of operations.


    
                                     F-20

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 15.    Changes in Authorized and Issued Common Stock

In October,  1996,  the Company  changed its common stock,  no par value,  1,000
shares  authorized  to a par  value of $.01 per  share  with  10,000,000  shares
authorized.  In  connection  with this change,  21,640  shares of the new common
stock  were  issued for each share of the old  common  stock  outstanding.  This
change  has  been   retroactively   reflected  in  the  accompanying   financial
statements.

Note 16.    Sale of Common Stock

As a result of an option issued by the Company on July 11, 1996,  204,444 shares
of common stock were sold to an  independent  investor for $130,000 in September
1996.

Note 17.    Stock Compensation Plan

The 1996 Stock  Compensation  Plan  ("Plan")  was  approved by  stockholders  of
Butterwings  on November 14, 1996.  Accordingly,  there will be reserved for the
use upon the exercise of options to be granted from time to time under the Plan,
an aggregate of two hundred thousand  (200,000) shares of common stock, $.01 par
value,  which  shares in whole or in part  shall be  authorized,  but  unissued,
shares of common  stock or issued  shares of common  stock which shall have been
reacquired  by  Butterwings  as  determined  from  time to time by the  Board of
Directors of Butterwings.  On November 14, 1996, the Board of Directors approved
the grant of 100,000  shares to employees,  officers and directors at a price of
$5.00 per share which become  exercisable one year from date of grant and expire
ten years from the date of grant.

The Company has elected to apply APB Opinion No. 25 and related  interpretations
in accounting for its plan. Currently Butterwings anticipates selling its common
stock at a price of $6.50 per share in an initial  public  offering in 1997 (see
Note 18).  Accordingly,  compensation  has been  recognized in the  accompanying
financial  statements  by charging  general and  administrative  $23,000 for the
fiscal year ended December 29, 1996 and recording  additional  capital in excess
of par value of $150,000 offset by unearned  compensation expense of $127,000 in
stockholders' equity (deficit) at December 29, 1996.


    
                                      F-21

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 17.    Stock Compensation Plan (continued)

Had  compensation  cost for the  employee  stock  transactions  been  determined
consistent  with FASB statement of Financial  Accounting  Standards No. 123 (FAS
123) the Company's net (loss)  applicable to common  stockholders and net (loss)
per common  share  would have been  reduced to the pro forma  amounts  indicated
below:

    Net (loss) applicable to common stockholders , as reported     $(2,757,259)
    Pro forma                                                      $(2,796,259)
    Net (loss) per common share as reported                        $( 1.23)
    Pro forma                                                      $( 1.24)



Under the plan,  the  exercise  price of the  options is $5.00 per share and the
market  price of  Butterwings'  stock on the date of grant was  estimated  to be
$6.50 per share.  For purposes of calculating the  compensation  cost consistent
with FAS 123,  the fair value of each option  grant is  estimated on the date of
grant using the Black-Scholes  option pricing model with the following  weighted
average  assumptions used for grants in fiscal 1996: (a) dividend yield of 0 for
all years, (b) expected volatility of 22%, (c) risk free interest rates of 6.5%,
and (d) expected life of ten years.  Additional information on shares subject to
options is as follows:

    Forfeited                                                 0
    Outstanding at the end of the year                        100,000
    Options exercisable at year end                           0
    Weighted average fair value of options granted
          during the year                                     $4.01 per share


Note 18.   Public Offering

The  Company  has  executed  letters  of  intent  with  underwriters  to  file a
Registration  Statement on Form SB-2 with the Securities and Exchange Commission
to offer  approximately  $6.5  million of its common  stock in an IPO.  Expenses
related to the IPO of  $240,408 at  December  29,  1996 will be charged  against
proceeds from the IPO. In connection  with the IPO, the Company intends to issue
warrants  to a) the  purchasers  of shares of the common  stock on a  one-to-one
basis and b) to the  underwriter  which will enable the  underwriter  to acquire
shares of common  stock  equal to 10% of the shares  offered  in the IPO.  It is
anticipated  that the warrants  will be  exercisable  between one and five years
after the IPO at a price equal to 120% of the share price of the IPO.



    
                                      F-22

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 18.   Public Offering (continued)

In  conjunction  with the IPO,  the  Company  has  offered  common  stock to the
noteholders to obtain conversion of the Secured Promissory Notes (See Note 2) to
equity.  The number of common shares offered is equal to 120% of the outstanding
debt and unpaid interest  ($344,700 as of March 31, 1997) divided by the IPO per
share  offering  price of $6.50 per share.  Pursuant to the exchange offer dated
January  1997  (Exchange  Offer),  note holders  representing  a total of 77.64%
($2,872,500)  principal  amount of the notes have  accepted the Exchange  Offer.
Accordingly, the Company will be obligated to issue 593,945 shares of its common
stock to the note holders  accepting the exchange  concurrently with the IPO. If
the IPO does not occur,  the note holders agreeing to the exchange will continue
as holders of the Secured Promissory Notes.

Concurrent with the IPO, the Company's 10%  Convertible  Preferred Stock will be
converted to common stock in accordance with the original conversion  privileges
(see Note 4).

Note 19.   Litigation

The  Company in the past has been the subject of several  charges of  employment
discrimination or sexual  harassment suits in administrative  proceedings in the
Milwaukee,  Wisconsin and San Diego,  California offices of the Equal Employment
Opportunity  Commission (the "EEOC"). In April 1996, the Milwaukee office of the
EEOC advised the Company that it had determined  that it would not bring a civil
action against the Company arising out of a charge of employment  discrimination
brought by a male person  alleging he had been denied  employment  as a "Hooters
Girl" in violation of Title VII of the Civil Rights Act of 1964 ("Title VII") on
the basis of his sex but that the  complainant  had the  right to bring  such an
action in the United States  District  Court within 90 days. At the date hereof,
the Company has not received  notice that any suit has been filed and management
believes that the threat of litigation in this matter is past.

In March 1996,  the San Diego  office of the EEOC  advised the Company  that the
complainant  in a similar charge failed to establish a claim but that the hiring
practices  of one of the  Company's  San  Diego  Restaurants,  insofar  as  they
required that only females be hired for "Hooters Girl" positions, were violative
of Title VII. The Company does not believe that this  constitutes  a significant
threat of litigation  in light of the position  taken by the EEOC in the federal
matter  discussed  below.  The Company was also charged in a May 1995 proceeding
brought with the Equal Opportunities Commission ("EOC") of Madison, Wisconsin by
a former  employee  alleging  sexual  harassment,  hostile work  environment and
termination on the basis of sex and  retaliation  for complaints  against sexual
harassment.  The Company advised the EEOC that it declined to participate in the
administrative process unless the complainant waived her right to sue

    
                                      F-23

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
   

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------

Note 19.   Litigation (continued)

in federal court because the law firm  representing the complainant had filed an
earlier charge on behalf of a waitress at the same Restaurant and as soon as the
180 day waiting  period had  expired  filed suit in federal  court.  At the date
hereof no decision in this matter has been rendered and the Company is unable to
predict its outcome but intends to defend its position vigorously.

The  Company is  currently a defendant  in a civil  action in the United  States
District Court for the Western District of Wisconsin filed in May 1996 in a case
alleging  discrimination  against a female employee on the basis of her sex, for
unlawful  retaliation  and for punitive  damages and  restoration  to her former
position as a waitress.  The Hooters  Franchisor has been named as an additional
defendant  claiming  that the Hooters  Franchisor  employed the  plaintiff.  The
district  court  judge  has  granted  the  Company  summary   judgement  on  the
retaliation claim. Recently, the Company reached a settlement with the plaintiff
for  approximately   $85,000  which  has  been  reflected  in  the  accompanying
consolidated financial statements.

In October 1991,  the EEOC filed a charge of employment  discrimination  against
the Hooters  Franchisor and all related business entitles  generally referred to
as the Hooters restaurant system (collectively "Hooters") including franchisees,
licensees, and any other entity permitted to operate under the Hooters trademark
with unlawful employment  practices under Title VII. In September 1994, the EEOC
issued a  decision  that there was  reasonable  cause to  believe  that  Hooters
engaged in employment  discrimination for failing to recruit, hire or assign men
into  server,  bartender or host  positions.  However,  in March 1996,  the EEOC
advised that the EEOC's general counsel would not recommend that the EEOC file a
lawsuit  against   Hooters  and  that  this  procedure   terminated  the  EEOC's
consideration   of  litigation   against  Hooters  to  challenge  its  policies.
Accordingly,  the Company  believes that the likelihood of EEOC action regarding
these policies is remote.  However,  in the event litigation is commenced by the
EEOC and the EEOC implements its earlier  decision,  the Company may be required
to implement a gender  neutral hiring policy and to pay money damages to men who
were previously  discriminated against by Hooter's hiring practices,  the effect
of which could have a substantial adverse impact on the Company's business.

In December  1993,  a lawsuit was filed  against  Hooters,  Inc.  and Hooters of
Orland Park, Inc. in the United States District Court for the Northern  District
of Illinois  alleging Hooters nation wide policy" of refusing to recruit,  hire,
or assign men into server,  bartender or host positions  violates Title VII. The
plaintiff seeks  certification  of a plaintiffs'  class  consisting of all males
who, since April 1992, have applied,  were deterred from applying, or may in the
future apply for server,  bartender or host positions at any Hooters  Restaurant
and for  certification  of defendant  class  consisting of all owners of Hooters
Restaurants, licensed,

    
                                      F-24

<PAGE>


             BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------
   
Note 19.   Litigation (continued)

sublicensed or whose hiring  practices are determined  directly or indirectly by
Hooters or its affiliates. As of the date hereof, neither the Company nor any of
its  affiliates  has been served  with any notice  that a defendant  class which
includes any of them has been certified.  Accordingly,  the Company is unable to
predict the outcome of this matter. However, in the event that a defendant class
including the Company or any of its affiliates is certified,  the Company may be
required to implement a gender neutral hiring policy and to pay money damages to
persons who were previously found to have been discriminated  against because of
Hooters  hiring  practices,  the effect of both of which could have  substantial
adverse impact on the business of the Company.

The Company is currently a defendent in a civil  action  in  the  United  States
District Court for the Western District of Wisconsin filed in January 1997 in  a
case alleging sexual harassment by a manager of  the  restaurant where  she  was
employed and termination of her employment as retaliation for complaints made be
her to management.  The complaint seeks compensatory and punitive damages,  pre-
and post-judgement interest and attorney's fees.   The  Company  has  denied the
material  allegations  of  this  complaint  and  intends  to  defend   the  suit
vigorously.   The suit is in the discovery stage and it is  too  soon  early  to
predict the outcome in this matter.


Note 20.   Going Concern
    
The Company has incurred recurring losses and its ability to continue as a going
concern is dependent on several  factors.  The successful  completion of the IPO
   
discussed  in Note 18 is expected to position the Company to continue as a going
concern and to pursue its business strategies.

As discussed in Note 2, the Company is currently in default of the provisions of
    
the  $3,700,000  Secured  Promissory  Notes and unable to  service  the notes in
accordance  with  the  original  terms.  Further,  the  Bridge  Loan  Notes  are
subordinate  to the Secured  Promissory  Notes.  If the IPO does not occur,  the
Company will remain in default on the Secured Promissory Notes and in accordance
with the default  provisions be prohibited  from repaying the Bridge Loan Notes.
In the event the IPO is unsuccessful, the Company will seek alternate sources of
equity or attempt to refinance or renegotiate its debt  obligations or it may be
required to seek protection from creditors under the Federal Bankruptcy Code.



                                      F-25

<PAGE>






                         PRO FORMA FINANCIAL STATEMENTS

   
The following  unaudited  consolidated  pro forma balance sheets at December 29,
1996 and the  statements of operations  for the fiscal years ended  December 29,
1996 and  December  31, 1995  (collectively,  the  "Proforma  Statements")  were
prepared to illustrate the estimate  effects of the exchange of senior notes for
common stock,  the conversion of preferred stock to common stock,  the effect of
the bridge loans,  and the sale of the shares of common stock offered  hereby by
the Company,  as if those  transactions had occurred for statement of operations
purposes as of January 1, 1995 and for balance sheet purposes as of December 29,
1996.  The Pro Forma  Statements do not purport to represent  what the Company's
results  of  operations  or  balance  sheet  would  actually  have  been if such
transactions  had indeed  taken place on such dates or to project the  Company's
results of operations or balance sheet for any future period or date.
    
The adjustments for the Pro Forma Statements are based on available  information
and upon certain assumptions which management  believes are reasonable.  The Pro
Forma  Statements and  accompanying  notes thereto should be read in conjunction
with the Financial Statements and notes thereto, and other financial information
appearing elsewhere in this Prospectus.




<PAGE>


BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
   
 PRO FORMA CONSOLIDATED BALANCE SHEETS
 December 29, 1996
<TABLE>
<CAPTION>
                                                                         ACTUAL        PRO FORMA
                                                                                      ADJUSTMENTS         PRO FORMA

<S>               <C>                                                <C>            <C>                <C>    
 Current Assets
                   Cash                                               $   534,072    $  5,540,408  (2)
                                                                                         (483,000) (3)  $ 5,591,480
                   Accounts receivable                                      3,137                             3,137
                   Inventories                                            118,647                           118,647
                   Prepaid expenses                                        46,032                            46,032
                   Income tax receivable                                   17,925                            17,925

                                                                      -----------                       -----------
                              Total current assets                        719,813                         5,777,221
                                                                      -----------                       -----------

 Leasehold improvements and Equipment
                   Leasehold improvements                               1,898,818                         1,898,818
                   Equipment                                            1,034,568                         1,034,568
                                                                      -----------                       -----------
                                                                        2,933,386                         2,933,386
                   Less accumulated depreciation and amortization         619,141                           619,141
                                                                      -----------                       -----------
                                                                        2,314,245                         2,314,245
                                                                      -----------                       -----------

 Other Assets
                   Initial public offering expense                        240,408        (240,408)  (2)         -
                   Deposits                                               124,437                           124,437
                   Franchise costs, net of accumulated amortization       497,659                           497,659
                   Finance costs, net of accumulated amortization         309,740        (240,467)  (1)      69,273
                   Organization costs, net of accumulated amortization     26,011                            26,011
                   Goodwill, net of accumulated amortization              839,242                           839,242
                   Bridge loan financing costs, net of
                      accumulated amortization                            434,646        (434,646)  (5)         -
                                                                      -----------                       -----------
                                                                        2,472,143                         1,556,622

                                                                                                        -----------
                                                                       $5,506,201                       $ 9,648,088
                                                                      ===========                       ===========
</TABLE>

               (1)  Represents  write-off of debt issue costs on  retirement  of
                    senior notes exchanged for common stock.
              

               (2)  Represents  the  proceeds  to the  Company  from the initial
                    public  offering of $6,500,000  net of $1,200,000  ($240,408
                    included in other assets) of offering costs.

               (3)  Represents repayment of bridge loans.
              

               (4)  Represents the conversion of Butterwings  preferred stock to
                    common stock at the time of the IPO.
              

               (5)  Represents  write-off of remaining  deferred financing costs
                    of bridge loans and the related issuance of 91,000 shares of
                    common stock.

               (6)  Pursuant to the results of the exchange  offer,  the Company
                    will  exchange  593,945  shares  of  its  Common  Stock  for
                    $2,872,500  principal amount of the Company's 12% notes. The
                    exchange  offer is based  upon the  principal  amount of the
                    Notes outstanding,  accrued interest ($344,700 through March
                    31,1997),  and a 20%  premium  ($643,440)  of the  aggregate
                    principal  amount  exchanged and related  accrued and unpaid
                    interest.  In addition,  as a result of the exchange  offer,
                    finance  costs of $240,467 at December  29, 1996  related to
                    the debt exchanged will be written off.
       
                                      F-26
<PAGE>

BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
   
 PRO FORMA CONSOLIDATED BALANCE SHEETS
 December 29, 1996
<TABLE>
<CAPTION>
                                                                         ACTUAL     PRO FORMA
                                                                                   ADJUSTMENTS           PRO FORMA

<S>                                                                   <C>         <C>                    <C>    
Current Liabilities
                   Current maturities of long term debt                $4,288,063      (2,872,500)  (6)
                                                                                         (483,000)  (3)      932,563
                   Due to parent                                          134,469                            134,469
                   Accounts payable                                       390,149                            390,149
                   Accrued liabilities
                                                                          694,754        (258,525)  (6)      436,229
                                                                          -------                            -------
                              Total current liabilities                 5,507,435                          1,893,410
                                                                        ---------                          ---------

 Long term debt, less current maturities                                  128,721                            128,721
 Store closing expense                                                    393,000                            393,000
                                                                        ---------                            -------
                              Total non current liabilities               521,721                            521,721
                                                                        ---------                            -------


 Preferred Redeemable Stock
                   no par value;100,000 shares
                   authorized,16,900 issued and
                   outstanding                                          1,690,000                          1,690,000

 Stockholders' Deficit

                   Preferred  Stock,  no par value;  27,500
                   shares  authorized, 15,685  issued  and  
                   outstanding  and  no  stock  issued  and
                   outstanding on a pro forma basis                     1,568,500      (1,568,500)  (4)          -

                   Common stock, $.01 par value;10,000,000
                        shares authorized, 2,152,047
                        shares issued and outstanding 
                        and 4,091,000 issued and outstanding 
                        on a pro forma basis                               21,520            2,540  (4)
                                                                                               910  (5)
                                                                                            10,000  (2)
                                                                                             5,940  (6)       40,910


                   Capital in excess of par value                       1,564,979        1,565,960  (4)
                                                                                              (910) (5)
                                                                                         5,290,000  (2)
                                                                                         3,854,700  (6)   12,274,729


                   Unearned compensation expense                         (127,000)             -            (127,000)

                   Accumulated deficit                                 (5,240,954)        (729,615) (6)
                                                                                          (434,646) (5)
                                                                                          (240,467) (1)   (6,645,682)
                                                                       -----------                        -----------

                                                                       (2,212,955)                         5,542,957
                                                                       -----------                         ---------

                                                                       $5,506,201                         $9,648,088
                                                                       ==========                         ==========
</TABLE>



               (1)  Represents  write-off of debt issue costs on  retirement  of
                    senior notes exchanged for common stock.
              

               (2)  Represents  the  proceeds  to the  Company  from the initial
                    public  offering of $6,500,000  net of $1,200,000  ($240,408
                    included in other assets) of offering costs.

               (3)  Represents repayment of bridge loans.
              

               (4)  Represents the conversion of Butterwings  preferred stock to
                    common stock at the time of the IPO.
              

               (5)  Represents  write-off of remaining  deferred financing costs
                    of bridge loans and the related issuance of 91,000 shares.of
                    common stock.

               (6)  Pursuant to the results of the exchange  offer,  the Company
                    will  exchange  593,945  shares  of  its  Common  Stock  for
                    $2,872,500  principal amount of the Company's 12% notes. The
                    exchange  offer is based  upon the  principal  amount of the
                    Notes outstanding,  accrued interest ($344,700 through March
                    31,1997),  and a 20%  premium  ($643,440)  of the  aggregate
                    principal  amount  excluded  and related  accrued and unpaid
                    interest.  In addition,  as a result of the exchange  offer,
                    finance  costs of $240,467 at December  29, 1996  related to
                    the exchanged debt will be written off.
    
                                      F-27
<PAGE>
BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
   
 PRO FORMA
 CONSOLIDATED STATEMENTS OF OPERATIONS
 Fiscal Year Ended December 29, 1996


<TABLE>
<CAPTION>
                                                                                PRO FORMA
                                                                 ACTUAL        ADJUSTMENTS      ADJUSTMENTS

<S>                                                            <C>               <C>           <C>        
 Sales                                                         $ 8,551,033                     $ 8,551,033
                                                                                            

 Costs and expenses:
            Cost of product sold                                 2,454,078                       2,454,078
            Salaries and benefits                                2,472,022                       2,472,022
            Other operating                                      2,911,454                       2,911,454
            Depreciation and amortization                          479,840                         479,840
            General and administrative                             996,200                         996,200
            Write off of franchise fee options                     145,000                         145,000
            Provisions for losses on leased property               927,148                         927,148
                                                                 ---------                       ---------
                      Total costs and expenses                  10,385,742                      10,385,742
                                                                ----------                      ----------

                      Operating (loss)                          (1,834,709)                     (1,834,709)
                                                                 ---------                       ---------

 Financial income (expense):
            Interest income                                         17,963                          17,963
            Interest expense                                      (493,279)        353,354 (b)    (139,925)
            Amortization of finance costs                         (279,324)        261,752 (a)     (17,572)
                                                                  ---------                        --------
                                                                  (754,640)                       (139,534)
                                                                  ---------                       ---------
                      (Loss) before income taxes                (2,589,349)                     (1,974,243)

 Income taxes                                                         -                                -

                                                                -----------                    ------------
            Net (loss) before redeemable preferred stock
            dividends of subsidiary                            $(2,589,349)                    $(1,974,243)

 Redeemble preferred stock dividends of subsidiary               (167,910)                        (167,910)

                                                              ------------                      -----------
 Net (Loss)                                                   $(2,757,259)                      (2,142,153)
                                                              ============                      ===========

 Net (Loss) per common share                                       $(1.23)                          $(0.52)
                                                              ============                      ===========

 Weighted average number of common
            shares outstanding
                                                                2,250,736                        4,144,077  (c)
                                                              ============                       =========
</TABLE>

               (a)  To remove  amortized bridge loan financing costs ($206,831 )
                    and debt issue costs related to the exchange of senior notes
                    ($54,921 ).
 
               (b)  To remove interest expense related to the exchange of senior
                    notes ($344,700) and bridge loan financing ($8,654 ).
 
               (c)  Includes the weighted  average number of shares  outstanding
                    (See Note 1 to the Consolidated  Financial  Statements) plus
                    the effect of shares  assumed to be  outstanding  related to
                    the exchange of Notes to common  stock,  the  conversion  of
                    convertible  preferred to common  stock,  bridge loan units,
                    and IPO.

               (d)  When  the  initial   public   offering  is   completed   the
                    unamortized  finance  costs  related  to  the  senior  notes
                    ($240,467) and the 20% Premium on the senior notes exchanged
                    for  common  stock   ($643,440)   will  be  charged  to  the
                    Consolidated Statement of Operations.
    
                                      F-28
<PAGE>

BUTTERWINGS ENTERTAINMENT GROUP, INC. AND SUBSIDIARIES
   
 PRO FORMA
 CONSOLIDATED STATEMENTS OF OPERATIONS
 Fiscal Year Ended December 31, 1995

<TABLE>
<CAPTION>

                                                                               PRO FORMA
                                                                 ACTUAL       ADJUSTMENTS
                                                                                                ADJUSTMENTS

<S>                                                             <C>            <C>              <C>       
 Sales                                                          $7,730,956                        $7,730,956
                                                                                          

 Costs and expenses:
            Cost of product sold                                 2,316,341                         2,316,341
            Salaries and benefits                                2,147,595                         2,147,595
            Other operating                                      2,525,486                         2,525,486
            Depreciation and amortization                          256,142                           256,142
            Pre-opening                                            153,334                           153,334
            General and administrative                             566,918                           566,918
            Provisions for losses on leased property               145,000                           145,000
            Loss on impairment of asset                            159,474                           159,474
                                                              ------------                      ------------
                      Total costs and expenses                   8,270,290                         8,270,290
                                                              ------------                      ------------

                      Operating (loss)
                                                                  (539,334)                         (539,334)
                                                              -------------                      ------------

 Financial income (expense):
            Interest income                                         25,499                            25,499
            Interest expense                                      (480,958)    344,700 (b)          (136,258)
            Amortization of finance costs                          (72,493)     54,921 (a)           (17,572)
                                                              -------------                      ------------

                                                                  (527,952)                         (128,331)
                                                              -------------                      ------------
                      (Loss) before income taxes               ( 1,067,286)                         (667,665)

 Income taxes                                                          -                                 -

                                                              -------------                      ------------
                      Net (loss) before redeemable preferred
                      stock dividends of subsidiary             (1,067,286)                         (667,665)

 Redeemable preferred stock dividends of subsidiary                (86,388)                          (86,388)
                                                              =============                      ============
 Net (Loss)                                                                                                
                                                               $(1,153,674)                        $(754,053)
                                                              =============                      ============

 Net  (Loss) per common share                                       $(0.51)                           $(0.18)
                                                              =============                      ============

 Weighted average number of common
            shares outstanding                                   2,250,736                         4,144,077 (c)
                                                              =============                      ============
</TABLE>

               (a)  To remove  amortized  bridge loan financing  costs ($0 ) and
                    debt issue costs  related to the  exchange  of senior  notes
                    ($54,921 ).
 
               (b)  To remove interest expense related to the exchange of senior
                    notes ($344,700 ) and bridge loan financing ($0 ).
 
               (c)  Includes the weighted  average number of shares  outstanding
                    (See Note 1 to the Consolidated  Financial  Statements) plus
                    the effect of shares  assumed to be  outstanding  related to
                    the exchange of Notes to common  stock,  the  conversion  of
                    convertible  preferred to common  stock,  bridge loan units,
                    and IPO.

               (d)  When  the  initial   public   offering  is   completed   the
                    unamortized  finance  costs  related  to  the  senior  notes
                    ($240,467) and the 20% Premium on the senior notes exchanged
                    for  common  stock   ($643,440)   will  be  charged  to  the
                    Consolidated Statement of Operations.


    
                                      F-29
<PAGE>

    No  person  has  been  authorized  to give  any  information  or to make any
representation  in connection  with this offering other than those  contained in
this Prospectus and, if given or made, such information or  representation  must
not be relied upon as having been authorized by the Company or any  Underwriter.
This  Prospectus  does not constitute an offer to sell or a  solicitation  of an
offer to buy any securities  other than the securities to which it relates or an
offer to sell or the  solicitation  of an offer  to buy such  securities  in any
circumstances  in which such offer or  solicitation  is  unlawful.  Neither  the
delivery  of this  Prospectus  nor any sale  made  hereunder  shall,  under  any
circumstance,  create  any  implication  that  there  has been no  change in the
affairs of the Company since the date hereof or that the  information  herein is
correct as of any time subsequent to the date hereof.


                                -----------------
                                TABLE OF CONTENTS

                                        PAGE
                                        ----
Prospectus Summary.................      2
   
Risk Factors.......................      7
Use of Proceeds....................     15
Dividend Policy....................     16
Dilution...........................     17
Capitalization.....................     18
Management's Discussion and
 Analysis of Financial Condition
 and Results of Operation..........     19
Business and Properties............     28
Management.........................     40
Certain Relationships
   and Related Transactions........     43
Principal Stockholders.............     45
Selling Security Holders...........     45
Description of Securities..........     46
Shares Eligible For Future Sale....     48
Underwriting.......................     50
Legal Matters......................     52
Experts............................     52
Additional Information.............     52
Index to Financial Statements......    F-1
    



 ........Until  , 1997 (25 days from the date of this  Prospectus),  all  dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligations of dealers to deliver a Prospectus  when
acting  as  Underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.
   

                                 1,091,000 UNITS

                             Each Unit Consisting of
                            One Share of Common Stock
                                       and
                             One Redeemable Series A
                          Common Stock Purchase Warrant







                                 OFFERING PRICE

                                       $
                                    PER UNIT




                                   Butterwings
                                  Entertainment
                                   Group, Inc.





                                   Prospectus








                               National Securities
                                   Corporation


    
<PAGE>




                 PART II. INFORMATION NOT REQUIRED IN PROSPECTUS




Item 24.       Indemnification of Directors and Officers

        Article SEVEN of the Amended Articles of Incorporation  provides that no
director of the Corporation shall be personally liable to the Corporation or its
shareholders  for  monetary  damages  for  breach of his  fiduciary  duty,  as a
director;  provided,  that  nothing  therein  shall be construed to eliminate or
limit the liability of a director (a) for any breach of the  director's  duty of
loyalty to the Corporation or its shareholders, (b) for acts or omissions not in
good faith or involving  intentional  misconduct or a knowing  violation of Law,
(c) under Section 8.65 of the Illinois Business  Corporation Act, as amended, or
(d) for any transaction from which the director derived an improper benefit.

        Article  11  of  the  By-laws  of  the  Corporation   provide  that  the
Corporation  may  indemnify  an  officer,  director,  employee  or  agent of the
Corporation against expenses,  judgments,  fines and settlement amounts incurred
in connection with an action, suit or proceeding,  other than an action, suit or
proceeding by or in the right of the Corporation,  if he acted in good faith and
in a manner he reasonably believed to be in or not opposed to the best interests
of  the  Corporation  and  with  respect  to  any  criminal  proceeding,  has no
reasonable cause to believe his conduct was unlawful.

The  Corporation may also indemnify an officer,  director,  employee or agent of
the Corporation who is a party or is threatened to be made a party to an action,
suit or  proceeding  by or in the  right  of the  Corporation  against  expenses
actually and reasonably  incurred by him in connection  with his defense of such
action or suit if he acted in good faith and in a manner he reasonably  believed
to be in, or not opposed to, the best  interests  of the  Corporation,  provided
that no  indemnification  shall be made in respect of any claim, issue or matter
as to  which he  shall  have  been  adjudged  to be  liable  for  negligence  or
misconduct in the performance of his duty to the  Corporation,  unless the court
in which such action was brought shall determine upon  application  that despite
the adjudication of liability, but in view of all the circumstances of the case,
such person fairly and reasonably is entitled to indemnification and expenses as
the court may deem proper,

        Any indemnification under Article 11 of the By-laws shall be made by the
Corporation only upon a determination  that  indemnification  of the indemnified
person is proper by (i) a  majority  vote of a quorum of the board of  directors
who were not parties to such action,  suit or proceeding,  (ii) if such a quorum
is not obtainable,  or if directed by the board, by independent legal counsel in
a written opinion, or (iii) by the shareholders.

        Expenses  incurred  in  defending  a civil  or  criminal  action  may be
advanced by the Corporation upon receipt of an undertaking by or on behalf of an
officer,  director,  employee or agent to repay such  amount  unless it shall be
determined that he is entitled to  indemnification as authorized by the Illinois
Business Corporation Act.

        Indemnification  under the By-laws is not  exclusive of any other rights
which an indemnified  party may be entitled  under any other By-law,  agreement,
vote of shareholders or  disinterested  directors or otherwise.  The Corporation
may  purchase  and  maintain   insurance  on  behalf  of  persons   entitled  to
indemnification  under Section 8.75 of the Illinois Business Corporation Act. If
the  Corporation  has paid  indemnity  or has  advanced  expenses to a director,
officer,  employee or agent, the Corporation shall report the indemnification or
advance  in  writing  to  shareholders   with  or  before  notice  of  the  next
shareholders meeting.










                                      II-1

<PAGE>

Item 25.       Other Expenses of Issuance and Distribution

Estimated  expenses in connection with the public offering by the Company of the
securities offered hereunder are as follows:

   
Securities and Exchange Commission Filing Fee                      $6,067.85
NASD Filing Fee                                                     2,502.17
Blue Sky Fees and Expenses*                                        20,000.00
NASDAQ Small Cap Application and Listing Fee                       13,000.00
Boston Stock Exchange Application and Listing Fee                   7,500.00
Accounting Fees and Expenses*                                      40,000.00
Legal Fees and Expenses                                            55,000.00
Printing*                                                          50,000.00
Fees of Transfer Agents and Registrar*                              5,000.00
Underwriters' Non-Accountable Expense Allowance                   177,287.50
Miscellaneous*                                                    173,642.48
                                                                  ----------
    
        Total*                                                   $550,000.00
- -----------------------
*       Estimated.

Item 26.       Recent Sales of Unregistered Securities

        The following is a summary of transactions by the Registrant  during the
last three years  involving  the sale of  securities  which were not  registered
under the Securities Act:

   
        During the period  September  1993 through April 1994 the Company issued
$3,700,000 of secured 12% promissory  notes (the "Notes") to 160 investors in an
offering exempt from registration pursuant to Rule 506 of Regulation D under the
Securities Act. The purchasers were all accredited  investors who took the Notes
for  investment  and without a view to  distribution.  The offering was effected
through registered broker dealers who are members of the National Association of
Securities  Dealers,  Inc.("NASD")  and were paid a commission for their sale of
the Notes. The Notes bear a restrictive  legend prohibiting the transfer thereof
except in compliance  with the  Securities Act or in reliance upon an opinion of
counsel that  distribution  may be made in reliance upon  applicable  exemptions
from the provisions thereof.

        In January 1997, the Registrant offered to exchange the Notes for Common
Stock of the Registrant  pursuant to an Exchange Offer to all Note holders.  The
number of shares of Common  Stock to be exchanged  was based upon the  principal
amount of Notes held by each Note holder,  plus accrued  interest plus a premium
of 20% of principal and interest,  divided by the proposed public offering price
per share of the  Common  Stock in the  offering  covered  by this  registration
statement  ($6.50 per share).  In the event the offering price falls below $5.75
per share  there  will be a  proportionate  adjustment  in the  number of shares
issued.  The Note  holders are  required to take the shares of Common  Stock for
investment and not with a view to distribution. The stock certificates are to be
issued  concurrently with the certificates issued to public stockholders in this
offering and will bear a restrictive legend prohibiting  transfer in the absence
of  an  effective   registration   statement  or  an  opinion  of  counsel  that
registration  is not  required.  The Note  holders  were  provided a copy of the
Prospectus  substantially in the form included in this  registration  statement.
Each Note  holder  had the right to accept the  Exchange  Offer and there was no
requirement  to vote on the Exchange  Offer as a class.  The Exchange  Offer was
conditioned  on the  acceptance  of 90%  principal  amount of Notes  outstanding
unless the  Underwriter  consents to a lesser  amount.  No  commissions or other
remuneration were paid for soliciting the exchange. The exchange is exempt under
Section  3(a)(9) of the Securities  Act for  securities  exchanged by the issuer
with  its  securities   holders   exclusively   where  no  commission  or  other
remuneration  is paid  for  soliciting  such  exchange.  Holders  of  $2,872,500
principal  amount of Notes accepted the Exchange  Offer,  which was agreed to by
the  Underwriter.  The Company will be required to issue  593,945  shares to the
Note holders concurrently with the certificates to be issued to the investors in
this Offering. None of the Note holders are affiliated persons of the Company.
    



                                      II-2



<PAGE>


   
        From September 1995 through February 1996 the Registrant issued and sold
15,685 shares of its Convertible Preferred Stock (the "Preferred Stock") at $100
per share to  sixty-three  investors  in an offering  exempt  from  registration
pursuant to Rule 506 of Regulation D under the Securities  Act. The offering was
effected through  registered broker dealers who are members of the NASD and were
paid a commission for their sale of the Preferred Stock. The certificates bear a
restrictive  legend  prohibiting the transfer  thereof except in compliance with
the Securities  Act or in reliance upon an opinion of counsel that  distribution
may be made in reliance upon applicable  exemptions from the provisions thereof.
By its terms the Preferred Stock is automatically  convertible into common stock
of the Registrant upon the consummation of the first sale of common stock by the
Company  to  underwriters   for  the  account  of  the  Company  pursuant  to  a
registration  statement under the Securities Act. The number of shares of common
stock to be issued to each holder of the Preferred Stock upon conversion will be
determined by dividing the offering  price of the Preferred  Stock by 95% of the
sale price per share of the common stock in the public offering. The issuance of
the common stock for the Preferred Stock will be exempt under Section 3(a)(9) of
the  Securities  Act. The  certificates  for the new common stock will be issued
concurrently  with the  certificates to be issued to the public  stockholders in
this offering and will bear a  restrictive  legend  prohibiting  transfer in the
absence of an  effective  registration  statement  or an opinion if counsel that
registration is not required.

        From October  through  December  1996,  the Company  issued  $483,000 of
Bridge Loan Notes with  warrants to provide  working  capital and funds for this
offering. The transaction was exempt from registration pursuant to Section 4 (2)
of the Securities Act of 1933 for  transactions not involving a public offering.
The  securities  were  sold  to  four  investors  through  La  Jolla  Securities
Corporation,  a registered  broker/dealer  which  received a commission  for its
services and to Palisades Capital,  LLC as general partner of Sunset Bridge Fund
#3 and to Sagax Fund II Ltd., the latter two as principals, without commissions.
All of the purchasers  were  sophisticated  investors  within the meaning of the
exemption  provided by Section 4(2) of the Securities  Act. The securities  were
stamped with a restrictive  legend and the investors agreed to hold the same for
investment and not with a view to distribution.  The warrants are  automatically
convertible  into  Units  identical  to  the  Units  offered  pursuant  to  this
registration  statement  at the  time the  registration  statement  is  declared
effective.  The Units are included in this registration statement and the Bridge
Loan holders are listed as Selling Security Holders.
    

Item 27. Exhibits
   
Exhibit No.                         Item
- -----------                         ----
Exhibit 1.1    Form of Underwriting Agreement. (2)
Exhibit 1.2    Form of Underwriters' Warrant Agreement. (2)
Exhibit 1.3    Form of Selected Dealer Agreement. (2)
Exhibit 1.4    Form of Agreement Among Underwriters. (2)
Exhibit 3.1    Articles of Incorporation, as amended (3)
Exhibit 3.2    Bylaws of the Registrant (3)
Exhibit 5.1    Opinion of Maurice J. Bates L.L.C.(1)
Exhibit 10.1   Franchise Agreement between Mrs. Fields Development Corporation 
               and the Registrant. (3)
Exhibit 10.2   Franchise Agreement between Hooters of America, Inc. and
               Butterwings/Wisconsin. (3)
Exhibit 10.3   Form of 12.0% $3,700,000 Notes, as amended. (3)
Exhibit 10.4   Copy of Exchange Offer for 12.0% Notes, with Acceptance and 
               Transmittal Letter.(3)
Exhibit 10.5   Form of Underwriter's  Financial Consulting Agreement.  (2) 
Exhibit 10.6   Form of Warrant Agreement.(1) Exhibit 10.7 Independent Contractor
               Agreement between the Registrant and Edmund C. Lipinski. (3)
Exhibit 10.8   Copy of 1996 Stock Compensation Plan. (3)
Exhibit 10.9   Copy of Stock Purchase Agreement  between the Registrant and 
               Cookie Crumbs, Inc.(3)
Exhibit 21.1   Subsidiaries of the Registrant.(3)
    
Exhibit 23.1   Consent of McGladrey & Pullen, LLP Certified Public Accountants.
               ( 1)
Exhibit 23.2   Consent of Maurice J. Bates, L.L.C. is contained in his opinion 
               to be filed
   
               as Exhibit 5.1 to this registration statement.(1)
Exhibit 27.1   Revised Financial Data Schedule (1)
    
- ---------------
(1) Filed herewith
(2) To be filed by amendment
(3) Previously filed
                                      II-3


<PAGE>



Item 28.  Undertakings

        The undersigned registrant hereby undertakes as follows:

        (1)    To provide to the  Underwriters  at the closing  specified in the
               Underwriting  Agreement  certificates in such  denominations  and
               registered  in such  names as  required  by the  Underwriters  to
               permit prompt delivery to each purchaser.

        (2)    To  file,   during  any  period  in  which  it  offers  or  sells
               securities,  a  post-effective  amendment  to  this  registration
               statement to:

               (i)  Include any Prospectus  required by Section  10(a)(3) of the
                    Securities Act;

               (ii) Reflect  in  the  Prospectus  any  facts  or  events  which,
                    individually or together,  represent a fundamental change in
                    the    information    in    the    Registration    Statement
                    Notwithstanding  the foregoing,  any increase or decrease in
                    volume of  securities  offered (if the total dollar value of
                    securities   offered   would  not  exceed   that  which  was
                    registered)  and any  deviation  form the low or high end of
                    the estimated maximum offering range may be reflected in the
                    form of  prospectus  filed with the  Commission  pursuant to
                    Rule 424 (b) if, in the aggregate, the changes in volume and
                    price  represent  no more than a 20%  change in the  maximum
                    aggregate  offering price set forth in the  "Calculation  of
                    Registration  Fee"  table  in  the  effective   Registration
                    Statement; and

               (iii)Include any  additional or changed  material  information on
                    the plan of distribution.

        (3)    For  determining  any liability  under the Securities  Act, treat
               each   post-effective   amendment  that  as  a  new  Registration
               Statement  of the  securities  offered,  and the  offering of the
               securities  at that time to be deemed to be the initial bona fide
               offering

        (4)    File a post-effective  amendment to remove from  registration any
               of the securities that remain unsold at the end of the offering..

        (5)    Insofar as  indemnification  for  liabilities  arising  under the
               Securities Act may be permitted to directors, officers or persons
               controlling the registrant pursuant to the foregoing  provisions,
               or  otherwise,  the  registrant  has been  advised  that,  in the
               opinion  of  the   Securities  and  Exchange   Commission,   such
               indemnification is against public policy, as expressed in the Act
               and is, therefore,  unenforceable.  In the event that a claim for
               indemnification  against such liabilities (other than the payment
               by the  registrant  of  expenses  incurred or paid by a director,
               officer or controlling person of the registrant in the successful
               defense of any action,  suit or  proceeding)  is asserted by such
               director,  officer or controlling  person in connection  with the
               shares of the securities being  registered,  the registrant will,
               unless in the opinion of its counsel the matter has been  settled
               by  controlling  precedent,  submit  to a  court  of  appropriate
               jurisdiction the question whether such  indemnification  by it is
               against  public  policy  as  expressed  in the  Act  and  will be
               governed by the final adjudication of such issue.

        (7)    For determining any liability under the Securities Act, treat the
               information  omitted from the form of prospectus filed as part of
               this  registration  statement  in  reliance  upon  Rule  430A and
               contained  in a form of  prospectus  filed by the small  business
               issuer  under  Rule  424(b)(1),   or  (4)  or  497(h)  under  the
               Securities Act as part of this  Registration  Statement as of the
               time the Commission declared it effective.

        (8)    For  determining  any liability  under the Securities  Act, treat
               each post-effective  amendment that contains a form of prospectus
               s anew registration  statement for the securities  offered in the
               registration  statement,  and that offering of the  securities at
               that time as the initial bona fide offering of those securities.







                                      II-4



<PAGE>


                                   SIGNATURES
                                   ----------

   
        In accordance  with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorizes  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Chicago, State of Illinois on April 25, 1997.
    

                                           BUTTERWINGS ENTERTAINMENT GROUP, INC.


                                             By: /s/ Stephen S.Buckley
                                                  Stephen S. Buckley, President
                                                                   and Director

                                POWER OF ATTORNEY
                                -----------------

               KNOW ALL MEN BY THESE  PRESENTS,  that the person whose signature
appears  below  constitutes  and appoints  Stephen S. Buckley and Douglas E. Van
Scoy, and each for them, his true and lawful  attorneys-in-fact and agents, with
full power of substitution  and  resubstitution,  for him and in his name, place
and stead, in any and all capacities (until revoked in writing), to sign any and
all further amendments to this Registration Statement (including  post-effective
amendments), and to file same, with all exhibits thereto, and other documents in
connection therewith, with the Securities and Exchange Commission, granting unto
such attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and about the  premises,  as fully to all intents and purposes as he might or
could  do  in  person   thereby   ratifying   and   confirming   all  that  said
attorneys-in-fact  and  agents,  and each of  them,  or  their  substitutes  may
lawfully do or cause to be done by virtue hereof.

        Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

           Signature             Title                           Date

 /s/ Stephan S. Buckley
- -------------------------------
   
Stephen S. Buckley               President and Director          April 25,1997
    
                                 (Principal Executive Officer)

   
/s/ Douglas E. Van Scoy          Chief Financial Officer         April 25,1997
- -------------------------------
Douglas E. Van Scoy              (Principal Financial
    
                                 and Accounting Officer)

   
/s/ Kenneth B .Drost             Director                        April 25,1997
- --------------------                                                      
    
Kenneth B. Drost

   
/s/ Jeffrey A. Pritikin          Director                        April 25,1997
- -------------------------------
    
Jeffrey  A. Pritikin

/s/ Thomas P. Kabat
- -------------------------------
   
Thomas P. Kabat                  Director                        April 25,1997
    

*     By: Stephen S. Buckley,
       As Attorney in Fact
- -------------------------------
Stephen S. Buckley





                                      II-5



<PAGE>

                            MAURICE J. BATES, L.L.C.
                                 ATTORNEY AT LAW
                           8214 WESTCHESTER SUITE, 500
                              DALLAS , TEXAS 75225

                            Telephone (214) 692-3566
                               Fax (214) 987-2091

                                 April 24, 1997

Butterwings Entertainment Group, Inc.
2345 Pembroke Ave.
Hoffman Estates, Illinois 601195

        Re: Registration Statement on Form SB-2
        Offering of 1,000,000 Units by the Company

Gentlemen:

        I have acted as counsel to  Butterwings  Entertainment  Group,  Inc., an
Illinois corporation (the "Company"),  in connection with the registration under
the Securities Act of 1933, as amended,  (the  "Securities  Act"),  of 1,000,000
units,  each unit consisting of one share of common stock,  $.01 par value, (the
"Common Stock") and one Redeemable  Series A Common Stock Purchase  Warrant (the
"Warrants")  to purchase one share of Common Stock of the Company (the  "Units")
to be offered to the public by the Company in a firm commitment  underwriting by
National Securities Corporation. The Registration Statement (defined below) also
includes 91,000 additional Units to be offered by Selling Security  Holders,  as
defined  in  the   Registration   Statement  (the  "Selling   Security   Holders
Securities").

        A registration statement on Form SB-2 (SEC File No. 333-20601) was filed
with  the  Securities   and  Exchange   Commission  on  January  29,  1997  (the
"Registration  Statement")  and Amendment No. 1 thereto is being filed herewith.
In connection with rendering this opinion I have examined executed copies of the
Registration  Statement  and all exhibits  thereto and  Amendment  No. 1 and all
exhibits thereto.  I have also examined and relied upon the original,  or copies
certified to my satisfaction, of (i) the Articles of Incorporation,  as amended,
and the  By-laws of the  Company,  (ii)  minutes  and  records of the  corporate
proceedings of the Company with respect to the issuance of the Units, the Common
Stock and the Warrants, and related matters, and (iii) such other agreements and
instruments  relating to the Company as I deemed  necessary or  appropriate  for
purposes of the opinion expressed herein. In rendering such opinion, I have made
such  further   investigation   and  inquiries   relevant  to  the   transaction
contemplated  by the  Registration  Statement as I have deemed  necessary to the
opinion expressed herein,  and I have relied, to the extent I deemed reasonable,
on certificates and certain other information  provided to me by officers of the
Company  and public  officials  as to matters of fact of which the maker of such
certificate  or the person  providing  such  other  information  had  knowledge.

<PAGE>

Butterwings Entertainment Group, Inc. 
April 24, 1997 
Page 2



Furthermore,  in rendering my opinion, I have assumed that the signatures on all
documents  examined by me are genuine,  that all documents and corporate  record
books  submitted to me as originals  are  accurate  and  complete,  and that all
documents submitted to me are true, correct and complete copies of the originals
thereof.

        In issuing the opinion hereinafter  expressed, I do not purport to be an
expert  in the laws of any  jurisdiction  other  than the State of Texas and the
United States of America.

        Based upon the foregoing, I am of the opinion that the Units, the shares
of Common Stock,  the Warrants and the shares of Common Stock  issuable upon the
exercise of the Warrants,  including the Selling Security Holders Securities, to
be issued by the Company as described in the Registration  Statement,  have been
duly authorized for issuance and sale and the Units, the shares of Common Stock,
the  Warrants  and the shares of Common  Stock  issuable  upon  exercise  of the
Warrants,  including the Selling Security Holders Securities, when issued by the
Company, will be validly issued, fully paid and nonassessable.

        I hereby  consent  to the  filing of this  opinion  as an exhibit to the
Registration Statement.



                                            Very truly yours,

                                            Maurice J. Bates, L.L.C.

                                            /s/ Marice J. Bates
                                            ----------------
                                            By Maurice J. Bates

                                      
                     BUTTERWINGS ENTERTAINMENT GROUP, INC.


                                      AND

                    AMERICAN STOCK TRANSFER & TRUST COMPANY

                                 WARRANT AGENT


                               WARRANT AGREEMENT

                         Dated as of __________, 1997













<PAGE>












                               TABLE OF CONTENTS

Section                                                                   Page
- -------                                                                   ----

ss.1.   Appointment of Warrant Agent.........................................  2

ss.2.   Form of Warrant......................................................  2

ss.3.   Countersignature and Registration....................................  2

ss.4.   Transfers and Exchanges..............................................  2

ss.5.   Exercise of Warrants.................................................  3

ss.6.   Mutilated or Missing Warrants........................................  3

ss.7.   Reservation and Registration of Common Stock.........................  4

ss.8.   Warrant Price; Adjustments...........................................  4

ss.9.   No Fractional Interests..............................................  8

ss.10.  Notice to Warrantholders.............................................  9

ss.11.  Disposition of Proceeds on Exercise of Warrants...................... 10

ss.12.  Redemption of Warrants............................................... 10

ss.13.  Merger or Consolidation or Change of Name of Warrant Agent........... 11

ss.14.  Duties of Warrant Agent.............................................. 11

ss.15.  Change of Warrant Agent.............................................. 13

ss.16.  Identity of Transfer Agent........................................... 13

ss.17.  Notices.............................................................. 13

ss.18.  Supplements and Amendments........................................... 14

ss.19.  Successors........................................................... 14

ss.20.  Merger or Consolidation of the Company............................... 14

ss.21.  Texas Contract....................................................... 14

ss.22.  Benefits of This Agreement........................................... 14

ss.23.  Counterparts......................................................... 14



<PAGE>









<PAGE>


      WARRANT  AGREEMENT,  dated as of  __________,  1997,  between  Butterwings
Entertainment  Group,  Inc. , an Illinois  Corporation  (hereinafter  called the
"Company"),  and  American  Stock  Transfer & Trust  company,  as warrant  agent
(hereinafter called the "Warrant Agent");

      WHEREAS,  the Company  proposes  to issue  1,091,000  Redeemable  Series A
Common Stock  Purchase  Warrants  (hereinafter  called the "Series A Warrants"),
entitling the holders  thereof to purchase one share of Common  Stock,  $.01 par
value  (hereinafter  called the "Common Stock") for each Warrant,  in connection
with the  proposed  issuance  by the  Company  of  1,091,000  Units,  each  Unit
consisting  of one share of Common Stock and one  Warrant,  and the Company also
proposes  to  issue  up  to  163,650  Warrants   underlying  the   Underwriters'
over-allotment  option and  109,100  Warrants  underlying  a warrant to purchase
Units to be granted to the Representative of the Underwriters; and

      WHEREAS,  the Company  desires  the Warrant  Agent to act on behalf of the
Company,  and the  Warrant  Agent is willing so to act, in  connection  with the
registration, transfer, exchange and exercise of Warrants;

      NOW, THEREFORE, in consideration of the premises and the mutual agreements
herein set forth, the parties hereto agree as follows:

     SS.1. APPOINTMENT OF WARRANT AGENT. The Company hereby appoints the Warrant
Agent  to act as agent  for the  Company  in  accordance  with the  instructions
hereinafter  in this  Agreement set forth,  and the Warrant Agent hereby accepts
such appointment.

     SS.2. FORM OF WARRANT.  The text of the Warrant and of the form of election
to purchase shares to be printed on the reverse  thereof shall be  substantially
as set forth in Exhibit A attached  hereto.  The Warrant  Price to purchase  one
share of Common  Stock shall be as provided  and defined  inss.8.  The  Warrants
shall be executed on behalf of the Company by the manual or facsimile  signature
of the  present  or any  future  Chairman  of the  Board  or  President  or Vice
President of the Company,  under its  corporate  seal,  affixed or in facsimile,
attested  by the  manual or  facsimile  signature  of the  present or any future
Secretary or Assistant Secretary of the Company.

      Warrants shall be dated as of the date of issuance  thereof by the Warrant
Agent either upon initial issuance or upon transfer or exchange.

      SS.3. COUNTERSIGNATURE AND REGISTRATION.  The Warrant Agent shall maintain
books for the transfer and  registration of the Warrants.  The Warrants shall be
countersigned  by the Warrant  Agent (or by any  successor to the Warrant  Agent
then acting as warrant  agent under this  Agreement)  and shall not be valid for
any purpose unless so countersigned.  Warrants may be so countersigned, however,
by the Warrant Agent (or by its successor as warrant  agent) and be delivered by
the Warrant  Agent,  notwithstanding  that the persons whose manual or facsimile
signatures appear thereon as proper officers of the Company shall have ceased to
be such officers at the time of such countersignature or delivery.

      SS.4. TRANSFERS AND EXCHANGES. The Warrant Agent shall transfer, from time
to time after the sale of the Units, any outstanding  Warrants upon the books to
be maintained by the Warrant Agent for that purpose,  upon surrender thereof for
transfer  properly  endorsed or  accompanied  by  appropriate  instructions  for
transfer.  Upon  any  such  transfer,  a new  Warrant  shall  be  issued  to the
transferee and the surrendered  Warrant shall be cancelled by the Warrant Agent.
Warrants so cancelled  shall be  delivered  by the Warrant  Agent to the Company
from time to time.  The  Warrants  may be  exchanged at the option of the holder
thereof,  when  surrendered  at the office of the  Warrant  Agent,  for  another
Warrant,  or other  Warrants  of  different  denominations,  of like  tenor  and
representing  in the  aggregate the right to purchase a like number of shares of
Common Stock. The Warrant Agent is hereby irrevocably  authorized to countersign

<PAGE>

in accordance with ss.3 of this Agreement the new Warrants  required pursuant to
the  provisions  of this  Section,  and the  Company,  whenever  required by the
Warrant  Agent,  will supply the Warrant  Agent with  Warrants  duly executed on
behalf of the Company for such purpose.

     SS.5.  EXERCISE OF WARRANTS.  Subject to the provisions of this  Agreement,
each registered holder of Warrants shall have the right,  which may be exercised
as in such  Warrants  expressed,  to purchase  from the Company (and the Company
shall issue and sell to such registered  holder of Warrants) the number of fully
paid and nonassessable  shares of Common Stock specified in such Warrants,  upon
surrender  of such  Warrants to the Company at the office of the Warrant  Agent,
with the form of election to purchase on the reverse  thereof duly filled in and
signed,  and upon payment to the Warrant Agent for the account of the Company of
the Warrant  Price for the number of shares of Common  Stock in respect of which
such Warrants are then  exercised.  Payment of such Warrant Price may be made in
cash, or by certified or official bank check,  payable in United States dollars,
to the order of the Warrant Agent. No adjustment shall be made for any dividends
on any shares of Common Stock  issuable  upon  exercise of a Warrant.  Upon such
surrender  of  Warrants,  and payment of the  Warrant  Price as  aforesaid,  the
Company shall issue and cause to be delivered with all reasonable dispatch to or
upon the written  order of the  registered  holder of such  Warrants and in such
name or  names  as such  registered  holder  may  designate,  a  certificate  or
certificates for the number of full shares of Common Stock so purchased upon the
exercise of such Warrants.  Such certificate or certificates  shall be deemed to
have been  issued  and any person so  designated  to be named  therein  shall be
deemed to have  become a holder  of record of such  shares as of the date of the
surrender  of such  Warrants  and  payment of the  Warrant  Price as  aforesaid;
provided,  however,  that if,  at the date of  surrender  of such  Warrants  and
payment of the Warrant  Price,  the transfer books for the Common Stock or other
class of stock  purchasable  upon the exercise of such Warrants shall be closed,
the  certificates  for the shares in respect  of which  such  Warrants  are then
exercised  shall be  issuable  as of the date on which such books  shall next be
opened and until  such date the  Company  shall be under no duty to deliver  any
certificate for such shares; provided further,  however, that the transfer books
aforesaid, unless otherwise required by law, shall not be closed at any one time
for a period  longer  than 20 days.  The rights of purchase  represented  by the
Warrants  shall  be  exercisable,  at the  election  of the  registered  holders
thereof,  either as an entirety or from time to time for part only of the shares
specified therein,  and in the event that any Warrant is exercised in respect of
less than all of the shares specified therein, a new Warrant or Warrants will be
issued  for  the  remaining  number  of  shares  specified  in  the  Warrant  so
surrendered,   and  the  Warrant  Agent  is  hereby  irrevocably  authorized  to
countersign and to deliver the required new Warrants  pursuant to the provisions
of this Section and ofss.3 of this Agreement and the Company,  whenever required
by the Warrant Agent,  will supply the Warrant Agent with Warrants duly executed
on behalf of the Company for such purpose.

      SS.6. MUTILATED OR MISSING WARRANTS.  In case any of the Warrants shall be
mutilated,  lost,  stolen or  destroyed,  the Company will issue and the Warrant
Agent will  countersign  and deliver in exchange and  substitution  for and upon
cancellation of the mutilated  Warrant,  or in lieu of and  substitution for the
Warrant lost, stolen or destroyed,  a new Warrant of like tenor and representing
an equivalent right or interest;  but only upon receipt of evidence satisfactory
to the Company and the Warrant Agent of such loss,  theft or destruction of such
Warrant and indemnity,  if requested,  also satisfactory to them. Applicants for
such  substitute   Warrants  shall  also  comply  with  such  other   reasonable
regulations and pay such other reasonable  charges as the Company or the Warrant
Agent may prescribe.

      SS.7.   RESERVATION AND REGISTRATION OF COMMON STOCK.

      A.  There  have been  reserved,  and the  Company  shall at all times keep
reserved, out of the authorized and unissued shares of Common Stock, a number of

<PAGE>

shares  sufficient  to  provide  for the  exercise  of the  rights  of  purchase
represented  by the  Warrants,  and the Transfer  Agent for the Common Stock and
every  subsequent  Transfer Agent for any shares of the Company's  capital stock
issuable upon the exercise of any of the rights of purchase aforesaid are hereby
irrevocably  authorized  and  directed  at all times to reserve  such  number of
authorized  and unissued  shares as shall be  requisite  for such  purpose.  The
Company will keep a copy of this  Agreement on file with the Transfer  Agent for
the Common Stock and with every subsequent  Transfer Agent for any shares of the
Company's  capital  stock  issuable  upon the exercise of the rights of purchase
represented by the Warrants.  The Warrant Agent is hereby irrevocably authorized
to  requisition  from time to time such  Transfer  Agent for stock  certificates
required to honor  outstanding  Warrants.  The Company will supply such Transfer
Agents with duly executed  stock  certificates  for such purpose and will itself
provide or otherwise  make  available any cash which may be issuable as provided
in ss.9 of this  Agreement.  All  Warrants  surrendered  in the  exercise of the
rights  thereby  evidenced  shall be  cancelled  by the Warrant  Agent and shall
thereafter  be delivered  to the  Company,  and such  cancelled  Warrants  shall
constitute  sufficient evidence of the number of shares of stock which have been
issued upon the exercise of such Warrants.

      B. The Company  represents that it has registered under the Securities Act
of 1933 the shares of Common Stock  issuable  upon  exercise of the Warrants and
will use its best efforts to maintain the  effectiveness of such registration by
post-effective  amendment  during the entire  period in which the  Warrants  are
exercisable,  and that it will use its best efforts to qualify such Common Stock
for sale under the securities laws of such states of the United States as may be
necessary  to permit the  exercise  of the  Warrants  in the states in which the
Units are initially  qualified and to maintain  such  qualifications  during the
entire period in which the Warrants are exercisable.

      SS.8.   WARRANT PRICE; ADJUSTMENTS.

      A. The price at which Common Stock shall be  purchasable  upon exercise of
Warrants  at any time  after the Common  Stock and  Warrants  become  separately
tradable until __________,  2002 (hereinafter  called the "Warrant Price") shall
be $_____ per share of Common Stock or, if adjusted as provided in this Section,
shall be such price as so adjusted.

      B.    The  Warrant  Price  shall be subject to  adjustment  from time to
time as follows:

            (1) Except as hereinafter provided, in case the Company shall at any
      time or from time to time  after  the date  hereof  issue  any  additional
      shares of Common Stock for a consideration per share less than the Warrant
      Price in  effect  immediately  prior to the  issuance  of such  additional
      shares,  or without  consideration,  then,  upon each such  issuance,  the
      Warrant  Price  in  effect  immediately  prior  to the  issuance  of  such
      additional shares shall forthwith be reduced to a price (calculated to the
      nearest full cent) determined by dividing:

                  (a) An  amount  equal to (i) the  total  number  of  shares of
            Common  Stock   outstanding   immediately  prior  to  such  issuance
            multiplied by the Warrant Price in effect  immediately prior to such
            issuance,  plus  (ii) the  consideration,  if any,  received  by the
            Company upon such issuance, by

                  (b) The total  number of  shares of Common  Stock  outstanding
            immediately after the issuance of such additional shares.

            (2) The Company shall not be required to make any such adjustment of
      the Warrant Price in  accordance  with the foregoing if the amount of such
      adjustment  shall  be  less  than  $.25  (adjustment  will  be  made  when
      cumulative  adjustment  equals  or  exceeds  $0.25)  but in such  case the
      Company  shall  maintain a  cumulative  record of the Warrant  Price as it
      would  have  been in the  absence  of this  provision  (the  "Constructive

<PAGE>

      Warrant  Price"),  and for the purpose of  computing  a new Warrant  Price
      after the next subsequent  issuance of additional  shares (but not for the
      purpose of determining whether an adjustment thereof is required under the
      terms of this paragraph) the constructive Warrant Price shall be deemed to
      be the Warrant Price in effect immediately prior to such issuance.

            (3) For the purpose of this ss.8 the following provisions shall also
      be applicable:

                  (a) In the case of the issuance of additional shares of Common
            Stock for cash, the  consideration  received by the Company therefor
            shall be deemed to be the net cash proceeds  received by the Company
            for such shares before  deducting any  commissions or other expenses
            paid  or  incurred  by the  Company  for  any  underwriting  of,  or
            otherwise in connection with, the issuance of such shares.

                  (b) In case of the issuance (otherwise than upon conversion or
            exchange of shares of Common Stock) of  additional  shares of Common
            Stock for a consideration  other than cash or a consideration a part
            of which shall be other than cash,  the amount of the  consideration
            other than cash  received by the  Company  for such shares  shall be
            deemed to be the value of such  consideration  as determined in good
            faith by the Board of Directors  of the  Company,  as of the date of
            the  adoption of the  resolution  of said Board,  providing  for the
            issuance  of such  shares for  consideration  other than cash or for
            consideration  a part of which  shall be other than cash,  such fair
            value to  include  goodwill  and  other  intangibles  to the  extent
            determined in good faith by the Board.

                  (c) In case of the  issuance  by the  Company  after  the date
            hereof of any security (other than the Warrants) that is convertible
            into shares of Common Stock or of any warrants, rights or options to
            purchase  shares of Common  Stock  (except the options and  warrants
            referred to in subsection H of this ss.8),  (i) the Company shall be
            deemed (as  provided in  subparagraph  (e) below) to have issued the
            maximum  number  of  shares of  Common  Stock  deliverable  upon the
            exercise  of such  conversion  privileges  or  warrants,  rights  or
            options,  and (ii) the consideration  therefor shall be deemed to be
            the  consideration  received  by the  Company  for such  convertible
            securities or for such warrants,  rights or options, as the case may
            be, before deducting therefrom any expenses or commissions  incurred
            or paid by the  Company for any  underwriting  of, or  otherwise  in
            connection  with,  the  issuance  of such  convertible  security  or
            warrants,  rights or options,  plus (A) the minimum consideration or
            adjustment  payment to be received by the Company in connection with
            such conversion,  or (B) the minimum price at which shares of Common
            Stock are to be delivered upon exercise of such warrants,  rights or
            options or, if no minimum  price is specified and such shares are to
            be delivered  at an option price  related to the market value of the
            subject  shares,  an option price  bearing the same  relation to the
            market value of the subject shares at the time such warrants, rights
            or options  were  granted;  provided  that as to such  options  such
            further  adjustment as shall be necessary on the basis of the actual
            option  price at the time of exercise  shall be made at such time if
            the actual  option price is less than the aforesaid  assumed  option
            price. No further adjustment of the Warrant Price shall be made as a
            result of the actual issuance of the shares of Common Stock referred
            to in this  subparagraph  (c). On the  expiration of such  warrants,
            rights or options, or the termination of such right to convert,  the
            Warrant  Price shall be  readjusted  to such Warrant  Price as would
            have  pertained had the  adjustments  made upon the issuance of such
            warrants,  rights,  options or convertible securities been made upon
            the  basis of the  delivery  of only the  number of shares of Common
            Stock actually delivered upon the exercise of such warrants,  rights
            or options or upon the conversion of such securities.
<PAGE>

                  (d) For the purposes hereof,  any additional  shares of Common
            Stock issued as a stock dividend shall be deemed to have been issued
            for no consideration.

                  (e)  The  number  of  shares  of  Common  Stock  at  any  time
            outstanding shall include the aggregate number of shares deliverable
            in  respect  of  the  convertible  securities,  rights  and  options
            referred to in  subparagraph  (c) of this  paragraph;  provided that
            with  respect to shares  referred  to in clause (i) of  subparagraph
            (c), to the extent that such warrants, options, rights or conversion
            privileges  are not  exercised,  such  shares  shall be deemed to be
            outstanding only until the expiration dates of the warrants, rights,
            options or conversion privileges or the prior cancellation thereof.

      C. In case the Company shall at any time subdivide its outstanding  shares
of Common  Stock into a greater  number of shares,  the Warrant  Price in effect
immediately prior to such subdivision shall be  proportionately  reduced and, in
case the outstanding shares of the Common Stock of the Company shall be combined
into a smaller number of shares,  the Warrant Price in effect  immediately prior
to such combination shall be proportionately increased.

      D. Upon each adjustment of the Warrant Price pursuant to the provisions of
this ss.8, the number of shares issuable upon the exercise of each Warrant shall
be adjusted by  multiplying  the Warrant Price in effect prior to the adjustment
by the number of shares of Common Stock  covered by the Warrant and dividing the
product so obtained by the adjusted Warrant Price.

      E. Except upon consolidation or  reclassification  of the shares of Common
Stock of the Company as  provided  for in  subsection  (C) hereof and except for
readjustment of the Warrant Price upon expiration of warrants, rights or options
as provided for in subparagraph (c) of paragraph 3 of subsection (B) hereof, the
Warrant  Price in effect at any time may not be adjusted  upward or increased in
any manner whatsoever.

      F.  Irrespective  of any  adjustment or change in the Warrant Price or the
number of  shares  of  Common  Stock  actually  purchasable  under  the  several
Warrants, the Warrants theretofore and thereafter issued may continue to express
the Warrant Price per share and the number of shares  purchasable  thereunder as
the Warrant Price per share and the number of shares  purchasable were expressed
in the Warrants when initially issued.

      G. If any capital  reorganization or reclassification of the capital stock
of the Company (other than a distribution  of stock in accordance with ss.10(B))
or consolidation  or merger of the Company with another  corporation or the sale
of all or  substantially  all of its  assets  to  another  corporation  shall be
effected,  then,  as  a  condition  of  such  reorganization,  reclassification,
consolidation,  merger or sale,  lawful  and  adequate  provision  shall be made
whereby the holder of each Warrant then  outstanding  shall  thereafter have the
right to purchase and receive  upon the basis and upon the terms and  conditions
specified  herein  and in the  Warrants  and in lieu of the shares of the Common
Stock of the Company immediately theretofore purchasable and receivable upon the
exercise of the rights  represented by each such Warrant,  such shares of stock,
securities  or assets as may be issued or payable with respect to or in exchange
for a number of  outstanding  shares of such Common Stock equal to the number of
shares of such Common stock immediately  theretofore  purchasable and receivable
upon the  exercise  of the  rights  represented  by each such  Warrant  had such
reorganization, reclassification, consolidation, merger or sale not taken place,
and in any such case  appropriate  provisions  shall be made with respect to the
rights and interest of the holder of each Warrant  then  outstanding  to the end
that  the  provisions  thereof  (including  without  limitation  provisions  for
adjustment of the Warrant Price and of the number of shares purchasable upon the
exercise of each Warrant then  outstanding)  shall  thereafter  be applicable as
nearly  as may be in  relation  to any  shares of  stock,  securities  or assets
thereafter deliverable upon the exercise of each Warrant.
<PAGE>

      H. No adjustment of the Warrant Price shall be made in connection with the
issuance  or sale of shares of  Common  Stock  issuable  pursuant  to  currently
outstanding  options and  warrants  granted to officers,  directors,  employees,
advisory directors, or affiliates of the Company.

      I. Whenever the Warrant Price is adjusted as herein provided,  the Company
shall (a)  forthwith  file with the Warrant  Agent a  certificate  signed by the
Chairman of the Board or the President or a Vice President of the Company and by
the  Treasurer  or an  Assistant  Treasurer  or the  Secretary  or an  Assistant
Secretary of the Company,  showing in detail the facts requiring such adjustment
and the Warrant Price and the number of shares of Common Stock  purchasable upon
exercise of the Warrants  after such  adjustment  and (b) cause a notice stating
that such  adjustment  has been effected and stating the adjusted  Warrant Price
and the  number of  shares of Common  Stock  purchasable  upon  exercise  of the
Warrants to be  published  at least once a week for two  consecutive  weeks in a
newspaper of general circulation in Dallas, Texas and in New York, New York. The
Company,  at its  option,  may  cause a copy of such  notice to be sent by first
class  mail,  postage  prepaid,  to each  registered  holder of  Warrants at his
address appearing on the Warrant register.  The Warrant Agent shall have no duty
with  respect to any such  certificate  filed with it except to keep the same on
file and  available  for  inspection  by holders of Warrants  during  reasonable
business  hours.  The  Warrant  Agent shall not at any time be under any duty or
responsibility  to any holder of a Warrant to determine  whether any facts exist
which may require any  adjustment of the Warrant  Price,  or with respect to the
nature or extent of any  adjustment  of the  Warrant  Price when  made,  or with
respect to the method employed in making such adjustment.

      J.  The  Company  may  retain  a  firm  of  independent  certified  public
accountants  of  recognized  standing  (which  may be the  firm  that  regularly
examines  the  financial  statements  of the  Company)  selected by the Board of
Directors of the Company or the  Executive  Committee of said Board and approved
by the Warrant Agent,  to make any  computation  required under this ss.8, and a
certificate signed by such firm shall be conclusive  evidence of the correctness
of any computation made under this ss.8.

      K. In case at any time conditions shall arise by reason of action taken by
the Company which, in the opinion of the Board of Directors of the Company,  are
not adequately covered by the other provisions of this Agreement and which might
materially and adversely affect the rights of the holders of the Warrants, or in
case at any time any such  conditions  are  expected  to arise by  reason of any
action contemplated by the Company,  the Board of Directors of the Company shall
appoint  a firm  of  independent  certified  public  accountants  of  recognized
standing (which may be the firm that regularly examines the financial statements
of the Company), who shall give their opinion as to the adjustment,  if any (not
inconsistent with the standards  established in this ss.8), of the Warrant Price
and the number of shares of Common Stock purchasable pursuant hereto (including,
if necessary, any adjustment as to the property which may be purchasable in lieu
thereof  upon  exercise  of the  Warrants)  which is, or would be,  required  to
preserve without  dilution the rights of the holders of the Warrants.  The Board
of Directors of the Company shall make the adjustment recommended forthwith upon
the receipt of such  opinion or the taking of any such action  contemplated,  as
the case may be;  provided,  however,  that no  adjustment  of the Warrant Price
shall be made which in the  opinion  of the  accountant  or firm of  accountants
giving the aforesaid opinion would result in an increase of the Warrant Price to
more than the  Warrant  Price then in effect  except as  otherwise  provided  in
subsection E of this ss.8.

     SS.9. NO FRACTIONAL  INTERESTS.  The Company shall not be required to issue
fractions of shares of Common Stock on the exercise of Warrants. If any fraction
of a share of Common Stock would,  except for the provisions of this Section, be
issuable on the exercise of any Warrant (or  specified  portions  thereof),  the
Company shall  purchase such fraction for an amount in cash equal to the current
value of such  fraction  (a)  computed,  if the Common  Stock shall be listed or

<PAGE>

admitted to unlisted trading  privileges on any national or regional  securities
exchange,  on the basis of the last  reported  sale price of the Common Stock on
such  exchange on the last business day prior to the date of exercise upon which
such a sale shall have been effected (or, if the Common Stock shall be listed or
admitted to unlisted trading  privileges on more than one such exchange,  on the
basis  of such  price  on the  exchange  designated  from  time to time for such
purpose by the Board of Directors of the Company) or (b) computed, if the Common
Stock shall not be listed or admitted to  unlisted  trading  privileges,  on the
basis of the  average of the high and low bid prices of the Common  Stock in the
Nasdaq Stock Market, on the last business day prior to the date of exercise.

      SS.10.  NOTICE TO WARRANTHOLDERS.

      A. Nothing  contained in this Agreement or in any of the Warrants shall be
construed as conferring upon the holders thereof the right to vote or to consent
or to receive notice as  stockholders in respect of the meetings of stockholders
for the election of directors of the Company or any other matters, or any rights
whatsoever as stockholders of the Company; provided,  however, that in the event
that a meeting of stockholders  shall be called to consider and take action on a
proposal for the voluntary dissolution of the Company,  other than in connection
with a  consolidation,  merger  or sale of all,  or  substantially  all,  of its
property,  assets,  business and goodwill as an entirety, then and in that event
the Company  shall cause a notice  thereof to be  published at least once a week
for two consecutive weeks in a newspaper of general circulation in Dallas, Texas
and New York, New York, such  publication to be completed at least 20 days prior
to the date fixed as a record date or the date of closing the transfer books for
the  determination  of the stock holders  entitled to vote at such meeting.  The
Company  shall also cause a copy of such  notice to be sent by first class mail,
postage  prepaid,  at least 20 days prior to said date fixed as a record date or
said date of closing the transfer books,  to each registered  holder of Warrants
at his address appearing on the Warrant register; but failure to mail or receive
such notice or any defect therein or in the mailing thereof shall not affect the
validity of any action taken in connection with such voluntary  dissolution.  If
such notice shall have been so given and if such a voluntary  dissolution  shall
be authorized at such meeting or any adjournment thereof, then for and after the
date on which such voluntary  dissolution shall have been duly authorized by the
stockholders,  the purchase rights  represented by the Warrants and other rights
with respect thereto shall cease and terminate.

      B. If the Company  shall make any  distribution  on, or to holders of, its
Common Stock (or other  property  which may be  purchasable in lieu thereof upon
the  exercise of Warrants) of any  property  (other than a cash  dividend),  the
Company  shall cause a notice of its intention to make such  distribution  to be
published  at least  once a week for two  consecutive  weeks in a  newspaper  of
general circulation in Dallas, Texas and New York, New York, such publication to
be  completed  at least 20 days prior to the date fixed as a record  date or the
date of closing the transfer  books for the  determination  of the  stockholders
entitled to receive such  distribution.  The Company  shall also cause a copy of
such notice to be sent by first class mail,  postage  prepaid,  at least 20 days
prior to said date fixed as a record date or said date of closing  the  transfer
books,  to each  registered  holder of Warrants at his address  appearing on the
Warrant  register;  but failure to mail or to receive  such notice or any defect
therein or in the mailing  thereof  shall not affect the  validity of any action
taken in connection with such distribution.


<PAGE>


      SS.11.  DISPOSITION OF PROCEEDS ON EXERCISE OF WARRANTS.

      A. The Warrant Agent shall account promptly to the Company with respect to
Warrants  exercised and  concurrently  pay to the Company all monies received by
the Warrant Agent for the purchase of shares of the Company's  stock through the
exercise of such Warrants.

      B. The Warrant  Agent shall keep copies of this  Agreement  available  for
inspection by holders of Warrants  during normal business hours at its principal
office.

      SS.12.  REDEMPTION OF WARRANTS.

      A. At any time on or after  __________,  1998,  the  Company  may,  at its
option,  redeem some or all of the  outstanding  Warrants at $0.05 per  Warrant,
upon thirty (30) days prior  written  notice,  if the closing  sale price of the
Common Stock on any national securities exchange or the closing bid quotation on
the Nasdaq  Small-Cap  Market has  equaled or  exceeded  $_____ for twenty  (20)
consecutive trading days within the 30 day period immediately preceding the date
notice of  redemption  is given  (the  "Redemption  Price").  In the event of an
adjustment in the Warrant Price  pursuant to ss.8,  the  Redemption  Price shall
also be automatically adjusted.

      B.    The  election of the Company to redeem some or all of the Warrants
shall be evidenced by a resolution of the Board of Directors of the Company.

      C.    Warrants  may be exercised at any time on or before the date fixed
for redemption (the "Redemption Date").

      D.  Notice  of  redemption  shall be given by first  class  mail,  postage
prepaid,  mailed not less than 30 nor more than 60 days prior to the  Redemption
Date,  to each  holder of  Warrants,  at his  address  appearing  in the Warrant
register.

      All notices of redemption shall state:

            (1)   The Redemption Date;

            (2)   That  on the  Redemption  Date  the  Redemption  Price  will
      become due and payable upon each Warrant;

            (3)   The place  where such  Warrants  are to be  surrendered  for
      redemption and payment of the Redemption Price; and

            (4) The current  Warrant Price of the Warrants,  the place or places
      where such Warrants may be surrendered for exercise, and the time at which
      the right to exercise the Warrants will terminate in accordance  with this
      Agreement.

      E.    Notice of  redemption  of Warrants at the  election of the Company
shall be given by the Company  or, at the  Company's  request,  by the Warrant
Agent in the name and at the expense of the Company.

      F. Prior to any  Redemption  Date,  the  Company  shall  deposit  with the
Warrant Agent an amount of money  sufficient to pay the Redemption  Price of all
the Warrants  which are to be redeemed on that date. If any Warrant is exercised
pursuant  to  ss.5,  any  money so  deposited  with the  Warrant  Agent  for the
redemption of such Warrant shall be paid to the Company.
<PAGE>

      G. Notice of redemption having been given as aforesaid, the Warrants so to
be redeemed shall, on the Redemption Date,  become  redeemable at the Redemption
Price  therein  specified  and on such date (unless the Company shall default in
the  payment  of  the  Redemption  Price),  such  Warrants  shall  cease  to  be
exercisable  and  thereafter  represent only the right to receive the Redemption
Price.  Upon surrender of such Warrants for  redemption in accordance  with said
notice, such Warrants shall be redeemed by the Company for the Redemption Price.

      SS.13.  MERGER OR  CONSOLIDATION  OR CHANGE OF NAME OF WARRANT AGENT.  Any
corporation  into which the Warrant  Agent may be merged or with which it may be
consolidated,  or any corporation  resulting from any merger or consolidation to
which the Warrant Agent shall be a party, or any  corporation  succeeding to the
corporate  trust  business of the Warrant  Agent,  shall be the successor to the
Warrant  Agent  hereunder  without the  execution  or filing of any paper or any
further  act on the  part  of any of the  parties  hereto,  provided  that  such
corporation would be eligible for appointment as a successor warrant agent under
the provisions of ss.15 of this Agreement. In case at the time such successor to
the Warrant Agent shall succeed to the agency  created by this  Agreement and at
such time any of the Warrants shall have been  countersigned  but not delivered,
any such  successor to the Warrant Agent may adopt the  countersignature  of the
Warrant  Agent and deliver such  Warrants so  countersigned;  and in case at the
time any of the Warrants shall not have been countersigned, any successor to the
Warrant  Agent  may  countersign  such  Warrants  either  in  the  name  of  the
predecessor  Warrant Agent or in the name of the successor warrant agent; and in
all such cases such Warrants  shall have the full force  provided in the Warrant
and in this Agreement.

      In case at any time the name of the Warrant  Agent shall be changed and at
such time any of the Warrants shall have been  countersigned  but not delivered,
the  Warrant  Agent  may  adopt the  countersignature  under its prior  name and
deliver Warrants so countersigned;  and in case at that time any of the Warrants
shall not have been  countersigned,  the  Warrant  Agent  may  countersign  such
Warrants whether in its prior name or in its changed name; and in all such cases
such  Warrants  shall have the full force  provided in the  Warrants and in this
Agreement.

      SS.14.  DUTIES OF WARRANT AGENT.  The Warrant Agent  undertakes the duties
and  obligations  imposed  by  this  Agreement  upon  the  following  terms  and
conditions,  by all of which the Company and the holders of  Warrants,  by their
acceptance thereof, shall be bound:

      A. The statements  contained  herein and in the Warrants shall be taken as
statements of the Company,  and the Warrant Agent assumes no responsibility  for
the  correctness of any of the same except such as describe the Warrant Agent or
action taken or to be taken by it. The Warrant Agent  assumes no  responsibility
with  respect to the  distribution  of the Warrants  except as herein  otherwise
provided.

      B. The Warrant Agent shall not be  responsible  for  any  failure  of  the
Company to comply with any of the covenants  contained  in  this Agreement or in
the Warrants to be complied with by the Company.

      C. The Warrant  Agent may execute and exercise any of the rights or powers
hereby vested in it to perform any duty hereunder either itself or by or through
its attorneys, agents or employees.

      D. The Warrant Agent may consult at any time with counsel  satisfactory to
it (who may be counsel for the  Company)  and the  Warrant  Agent shall incur no
liability  or  responsibility  to the Company or to any holder of any Warrant in
respect of any action  taken,  suffered or omitted by it hereunder in good faith
and in accordance  with the opinion or the advice of such counsel,  provided the

<PAGE>

Warrant  Agent  shall  have  exercised  reasonable  care  in the  selection  and
continued employment of such counsel.

      E. The Warrant  Agent shall incur no  liability or  responsibility  to the
Company or to any holder of any Warrant for any action  taken in reliance on any
notice,  resolution,  waiver,  consent,  order,  certificate,  or  other  paper,
document or  instrument  believed  by it to be genuine and to have been  signed,
sent or presented by the proper party or parties.

      F. The Company agrees to pay to the Warrant Agent reasonable  compensation
for  all  services  rendered  by the  Warrant  Agent  in the  execution  of this
Agreement,  to  reimburse  the  Warrant  Agent  for  all  expenses,   taxes  and
governmental  charges and other  charges of any kind and nature  incurred by the
Warrant  Agent in the  execution of this  Agreement and to indemnify the Warrant
Agent and save it harmless against any and all liabilities, including judgments,
costs and  reasonable  counsel fees, for anything done or omitted by the Warrant
Agent in the  execution  of this  Agreement  except as a result  of the  Warrant
Agent's negligence or bad faith.

      G. The Warrant Agent shall be under no obligation to institute any action,
suit or legal  proceeding or to take any other action likely to involve  expense
unless the Company or one or more  registered  holders of Warrants shall furnish
the  Warrant  Agent with  reasonable  security  and  indemnity  for any cost and
expense which may be incurred,  but this provision shall not affect the power of
the Warrant Agent to take such action as the Warrant Agent may consider  proper,
whether  with or without any such  security or  indemnity.  All rights of action
under this Agreement or under any of the Warrants may be enforced by the Warrant
Agent without the possession of any of the Warrants or the production thereof at
any trial or other proceeding  relative  thereto,  and any such action,  suit or
proceeding  instituted  by the  Warrant  Agent  shall be  brought in its name as
Warrant Agent,  and any recovery of judgment shall be for the ratable benefit of
the registered holders of the Warrants,  as their respective rights or interests
may appear.

      H. The Warrant Agent and any stockholder, director, officer or employee of
the  Warrant  Agent  may  buy,  sell  or deal in any of the  Warrants  or  other
securities of the Company or become peculiarly  interested in any transaction in
which the  Company  may be  interested,  or  contract  with or lend  money to or
otherwise act as fully and freely as though it were not Warrant Agent under this
Agreement.  Nothing  herein shall  preclude the Warrant Agent from acting in any
other capacity for the Company or for any other legal entity.

      I. The  Warrant  Agent  shall act  hereunder  solely as agent and not in a
ministerial  capacity,  and  its  duties  shall  be  determined  solely  by  the
provisions  hereof.  The Warrant Agent shall not be liable for anything which it
may do or refrain from doing in connection  with this  Agreement  except for its
own negligence or bad faith.

     SS.15.  CHANGE OF  WARRANT  AGENT.  The  Warrant  Agent may  resign  and be
discharged  from its duties under this Agreement by giving to the Company notice
in writing,  and to the holders of the Warrants notice by  publication,  of such
resignation,  specifying a date when such resignation  shall take effect,  which
notice shall be published  at least once a week for two  consecutive  weeks in a
newspaper of general circulation in Dallas,  Texas and New York, New York, prior
to the date so specified. The Warrant Agent may be removed by like notice to the
Warrant  Agent from the Company and by like  publication.  If the Warrant  Agent
shall resign or be removed or shall otherwise  become  incapable of acting,  the
Company  shall  appoint a successor to the Warrant  Agent.  If the Company shall
fail to make such  appointment  within a period of 30 days after such removal or
after it has been notified in writing of such  resignation  or incapacity by the
resigning  or  incapacitated  Warrant  Agent or by the  registered  holder  of a
Warrant (who shall,  with such notice,  submit his Warrant for inspection by the
Company),  then the  registered  holder of a  Warrant  may apply to any court of

<PAGE>

competent  jurisdiction for the appointment of a successor to the Warrant Agent.
Any  successor  warrant  agent,  whether  appointed  by the Company or by such a
court,  shall be a bank or trust company having its principal office, and having
capital and surplus as shown by its last published  report to its  stockholders,
of at least $1,000,000.  After appointment, the successor warrant agent shall be
vested with the same powers,  rights,  duties and  responsibilities as if it had
been  originally  named as Warrant  Agent without  further act or deed;  but the
former  Warrant Agent shall deliver and transfer to the successor  warrant agent
any  property  at the time held by it  hereunder,  and  execute  and deliver any
further assurance, conveyance, act or deed necessary for the purpose. Failure to
file or publish any notice provided for in this Section,  however, or any defect
therein, shall not affect the legality or validity of the resignation or removal
of the Warrant Agent or the  appointment of the successor  warrant agent, as the
case may be.

      SS.16.  IDENTITY OF TRANSFER AGENT.  Forthwith upon the appointment of any
Transfer  Agent for the Common  Stock or of any  subsequent  Transfer  Agent for
shares of the  Common  Stock or other  shares  of the  Company's  capital  stock
issuable  upon  the  exercise  of the  rights  of  purchase  represented  by the
Warrants, the Company will file with the Warrant Agent a statement setting forth
the name and address of such Transfer Agent.

     SS.17.  NOTICES.  Any notice pursuant to this Agreement to be given or made
by the  Warrant  Agent or the  registered  holder  of any  Warrant  to or on the
Company shall be sufficiently given or made if sent by first-class mail, postage
prepaid,  addressed  (until  another  address is filed in writing by the Company
with the Warrant Agent) as follows:

            Butterwings Entertainment Group, Inc.
            2345 Pembroke
            Hoffman Estates, Illinois  60195
            Attention:  President

Any notice  pursuant to this Agreement to be given or made by the Company or the
registered  holder  of  any  Warrant  to  or  on  the  Warrant  Agent  shall  be
sufficiently  given  or  made  if sent by  first-class  mail,  postage  prepaid,
addressed  (until another  address is filed in writing by the Warrant Agent with
the Company) as follows:

            American Stock Transfer & Trust Company


      SS.18.  SUPPLEMENTS AND AMENDMENTS.  The Company and the Warrant Agent may
from time to  supplement  or amend this  Agreement  without the  approval of any
holders of Warrants in order to cure any  ambiguity or to correct or  supplement
any provision  contained herein which may be defective or inconsistent  with any
other provision  herein, or to make any other provisions in regard to matters or
questions  arising  hereunder  which the Company and the Warrant  Agent may deem
necessary or desirable and which shall not be  inconsistent  with the provisions
of the  Warrants  and which  shall not  adversely  affect the  interests  of the
holders of Warrants.

     SS.19. SUCCESSORS. All the covenants and provisions of this Agreement by or
for the benefit of the Company or the Warrant  Agent shall bind and inure to the
benefit of their respective successors and assigns hereunder.

     SS.20. MERGER OR CONSOLIDATION OF THE COMPANY. The Company shall not effect
any  consolidation or merger with, or sale of substantially all its property to,
any other corporation unless the corporation  resulting from such merger (if not
the Company) or consolidation or the corporation  purchasing such property shall
expressly assume, by supplemental  agreement satisfactory in form to the Warrant

<PAGE>

Agent and executed  and  delivered  to the Warrant  Agent,  the due and punctual
performance  and  observance  of each and every  covenant and  condition of this
Agreement to be performed and observed by the Company.

     SS.21.  TEXAS  CONTRACT.  This Agreement and each Warrant issued  hereunder
shall be deemed to be a  contract  made under the laws of the State of Texas and
for all purposes shall be construed in accordance with the laws of said State.

      SS.22.  BENEFITS OF THIS  AGREEMENT.  Nothing in this  Agreement  shall be
construed  to give to any  person or  corporation  other than the  Company,  the
Warrant Agent and the registered  holders of the Warrants any legal or equitable
right, remedy or claim under this Agreement; but this Agreement shall be for the
sole and exclusive benefit of the Company,  the Warrant Agent and the registered
holders of the Warrants.

     SS.23.  COUNTERPARTS.  This  Agreement  may be  executed  in any  number of
counterparts and each of such  counterparts  shall for all purposes by deemed to
be an original,  and all such counterparts shall together constitute but one and
the same instrument.


      IN WITNESS  WHEREOF,  the parties  hereto have caused this Agreement to be
duly executed, all as of the day and year first above written.

                                    BUTTERWINGS ENTERTAINMENT GROUP, INC.



                                    By:________________________________________
                                          Stephan S. Buckley, President


                                    AMERICAN STOCK TRANSFER & TRUST COMPANY


                                    By:________________________________________



<PAGE>


                                                                     EXHIBIT A


                               [FORM OF WARRANT]

No. _____                                              For the  Purchase of ___
                                                       Shares of Common Stock

                                                              __________, 1997

                     BUTTERWINGS ENTERTAINMENT GROUP, INC.

               REDEEMABLE SERIES A COMMON STOCK PURCHASE WARRANT

  EXERCISABLE ON OR BEFORE 5: 00 P. M. , New York City Time             2002

This Warrant  Certifies  that  ________________________________,  or  registered
assigns, is the holder of __________________Warrants expiring ___________, 2002,
to purchase  Common  Stock,  $.01 par value per share (the "Common  Stock"),  of
Butterwings  Entertainment Group, Inc., an Illinois corporation (the "Company").
Each Warrant entitiles the holder to purchase from the Company on or before 5:00
P. M. New York City time, on  _________2002,  (subject to extensions in the sole
discretion  of  the  Company,   the   "Expiration   Date")  on  fully-paid   and
non-assessable  share of Common Stock of the Company at the exercise  price (the
"Exercise  Price") of $____per share upon surrender of this Warrant  Certificate
and payment of the Exercise  Price at the office or agency of the Warrant  Agent
in New York,  New York,  but only subject to the conditions set forth herein and
in the Warrant  Agreement.  Payment of the Exercise Price may be made in cash or
by certified check payable to the order of the Company.  As used herein "shares"
refers to the Common Stock of the Company and, where  appropriate,  to the other
securities  or property  issuable  upon exercise of a Warrant as provided for in
the Warrant  Agreement  upon the  happening  of certain  events set forth in the
Warrant Agreement.

No  Warrant  may be  exercised  after  5:00 P. M.,  New York City  time,  on the
Expiration Date. To the extent not exercised by such time, the Warrants shall be
cancelled  and  retired   notwithstanding   delivery  of  the  related   Warrant
Certificate. All Warrants evidenced hereby shall thereafter be void.

Reference is hereby made to the further  provisions of this Warrant  Certificate
set forth on the  reverse in hereof and such  further  provisions  shall for all
purposes have the same effect as though fully set forth at this place.

This  Warrant  Certificate  shall  not be valid  unless  countersigned  by the
Warrant Agent

Dated:                                                Butterwings
Entertainment Group, Inc.
                                                By:
                                                      President

Countersigned                                         By:
                  Warrant Agent                             Secretary
By:


                  Authorized Officer


<PAGE>




                                  [ FORM OF ]

                             ELECTION TO PURCHASE



Butterwings Entertainment Group, Inc.
c/o _______________________




      The  undersigned  hereby  irrevocably  elects  to  exercise  the  right of
purchase represented by the within Warrant for, and to purchase thereunder,_____
_____________________ shares of the stock  provided  for  therein,  and requests
that certificates for such shares shall be issued in the name of _______________
                               ( Please Print )
________________________________________________________________________________

and be delivered to ____________________________________________________________

at _____________________________________________________________________________

and,  if said  number  of  shares  shall  not be all of the  shares  purchasable
thereunder,  that  a new  Warrant  for  the  balance  remaining  of  the  shares
purchasable under the within Warrant be registered in the name of, and delivered
to, the undersigned at the address stated below.

      Dated:_______________________________,

      Name of Warrantholder:____________________________________________________
                                    ( Please Print )
      Address:    ______________________________________________________________

      Signature:  ______________________________________________________________
                  Note: The above  signature  must  correspond  with the name as
                        written   upon  the  face  of  this   Warrant  in  every
                        particular,  without  alteration or  enlargement  or any
                        change whatsoever.


<PAGE>


                                  [ FORM OF ]

                                  ASSIGNMENT

      For value received _______________________________________________________

does hereby sell, assign and transfer unto _____________________________________
the within Warrant,  together with all right,  title and interest  therein,  and
does hereby  irrevocably  constitute  and  appoint  attorney,  to transfer  said
Warrant  on the  books  of the  within-named  Corporation,  with  full  power of
substitution in the premises.

      Date:________________________________,

      Signature:________________________________________________________________
                  Note: The above  signature  must  correspond  with the name as
                        written   upon  the  face  of  this   Warrant  in  every
                        particular,  without  alteration or  enlargement  or any
                        change whatsoever.




<PAGE>

                       Consent of Independent Accountants





We  consent  to the use in  this  Registration  Statement  on  Form  Si3-2  (No.
333-20601)  of our report  dated  March 6, 1997,  relating  to the  consolidated
financial statements of Butterwings  Entertainment Group, Inc. and Subsidiaries.
We also consent to the  reference to our firm under the caption  "expert" in the
prospectus.


                            /s/McGladrey & Pullen LLP

Schaumburg, Illinois
April 17,1997

<TABLE> <S> <C>

<ARTICLE>                          5


<CIK>                              0001030988
<NAME>                             Butterwings Entertainment Group, Inc
       
<S>                                 <C>           <C>
<PERIOD-TYPE>                        YEAR         YEAR
<FISCAL-YEAR-END>                    DEC-29-1995  DEC-31-1995
<PERIOD-START>                       JAN-01-1996  DEC-26-1994
<PERIOD-END>                         DEC-29-1995  DEC-31-1995
<CASH>                                  534,072       774,157
<SECURITIES>                               0             0
<RECEIVABLES>                             3,137        70,736
<ALLOWANCES>                               0             0
<INVENTORY>                             118,647       139,605
<CURRENT-ASSETS>                        719,813     1,111,521
<PP&E>                                2,933,386     2,947,567
<DEPRECIATION>                          619,141       258,534
<TOTAL-ASSETS>                        5,506,201     6,007,118
<CURRENT-LIABILITIES>                 5,507,435       964,899
<BONDS>                                    0             0
                      0             0
                           1,568,500     1,266,000
<COMMON>                                 21,520        19,476
<OTHER-SE>                           (3,802,975)   (1,867,772)
<TOTAL-LIABILITY-AND-EQUITY>          5,506,201     6,007,118
<SALES>                               8,551,033     7,730,956
<TOTAL-REVENUES>                      8,551,033     7,730,956
<CGS>                                 2,454,078     2,316,341
<TOTAL-COSTS>                        10,385,742     8,270,290
<OTHER-EXPENSES>                       (279,324)      (72,493)
<LOSS-PROVISION>                        927,148       145,000
<INTEREST-EXPENSE>                      493,279       480,958
<INCOME-PRETAX>                        (757,259)   (1,153,674)
<INCOME-TAX>                           (757,259)   (1,153,674)
<INCOME-CONTINUING>                    (757,259)   (1,153,674)
<DISCONTINUED>                             0             0
<EXTRAORDINARY>                            0             0
<CHANGES>                                  0             0
<NET-INCOME>                         (2,757,259)   (1,153,674)
<EPS-PRIMARY>                             (1.23)        (0.51)
<EPS-DILUTED>                             (1.23)        (0.51)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission