ILOG SA
6-K, 1998-05-15
PREPACKAGED SOFTWARE
Previous: TALTON HOLDINGS INC, 10-Q, 1998-05-15
Next: APPLE ORTHODONTIX INC, 10-Q, 1998-05-15



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549



                                       FORM 6-K

                               REPORT OF FOREIGN ISSUER
                       PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
                           SECURITIES EXCHANGE ACT OF 1934



                                 dated May 15, 1998


                                      ILOG S.A.



                                   9 rue du Verdun
                                94253 Gentilly, FRANCE
                                         and
                                 1901 Landings Drive
                           Mountain View, California 94043
                                        USA
                       (Address of principal executive offices)


     Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F

          Form 20-F     X          Form 40-F          .
                    ---------                ---------

     Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

          Yes                 No       X    .
               ---------           ---------

     If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

          82-    N.A.    .
              ---------


<PAGE>

                                      ILOG S.A.
                                       FORM 6-K


     ILOG S.A. (the "COMPANY")  reported its results for the quarter and nine 
months ended March 31, 1998 in a press release dated April 23, 1998.  Such 
press release is attached as EXHIBIT A hereto and is incorporated by 
reference herein.

     SAP AG signed a letter of intent to purchase 653,062 new shares of the
Company, which would give SAP AG approximately 5% ownership of the Company.  The
signing of the letter of intent was announced in a press release dated April 23,
1998.  Such press release is attached as EXHIBIT B hereto and is incorporated by
reference herein. 



                                         -2-
<PAGE>

                                    EXHIBIT INDEX


Exhibit A      Press release, dated April 23, 1998, announcing the results of
               ILOG S.A. for the quarter ending March 31, 1998

Exhibit B      Press release, dated April 23, 1998, announcing that SAP AG has
               signed a letter of intent to purchase 653,062 new shares of ILOG
               S.A.


                                         -3-
<PAGE>

                                      SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                              ILOG S.A.


                              By:  /s/ Roger Friedberger
                                   ----------------------------------------
                                   Roger Friedberger   
                                   Chief Financial Officer

Date: May 15, 1998


                                         -4-
<PAGE>

                                      EXHIBIT A


          ILOG REPORTS 77% REVENUE GROWTH FOR QUARTER ENDED MARCH 31, 1998

Paris, France, April 23, 1998 -- ILOG S.A. (NASDAQ NMS: ILOGY), a leading
provider of advanced software components, today reported revenues of $14.9
million for its third quarter ended March 31, 1998, an increase of 77% compared
to $8.4 million in the March 1997 quarter.

Income from operations was $1.4 million in the March 1998 quarter, excluding the
write-off of acquired intangibles of $1.3 million related to the CPLEX
acquisition, compared to an operating loss of $0.7 million in the March 1997
quarter. Earnings per share (diluted), excluding the write-off of acquired
intangibles, for the March 1998 quarter was $0.10 on 14.4 million shares,
compared to a loss per share of $0.08 on 8.5 million shares in the March 1997
quarter. Earnings per share in the current quarter was $0.01 after including the
write-off of acquired intangibles. 

BUSINESS DEVELOPMENTS DURING THE QUARTER

"I am pleased with our revenue growth and operating profitability, which
reflects our success as a high-end library provider for optimization
applications and the telecommunications market" said Pierre Haren, Chairman and
Chief Executive Officer of ILOG. "The growth was achieved despite some softness
and currency weakness in Asia, which we believe may continue into the June
quarter".

ILOG's penetration in the enterprise software market increased during the
quarter as smaller ISVs such as ITLS and Promira, who had embedded ILOG
optimization libraries in their products, were acquired by I2 and Manugistics,
the leading Supply Chain Management vendors. ILOG optimization products were
also selected by about 50 new large end-users in the telecommunications,
manufacturing and transportation industries. This included the first notable
sale of ILOG's new product ILOG Dispatcher for foodstuff distribution. To cater
to the needs of high-end optimization customers, ILOG in the quarter announced
with Sun the release of the parallel version of CPLEX 5.0 which delivers a
30-fold performance improvement for the solution of large linear programming
applications on Sun Ultra HPC 6000 machines.

In the telecommunications market, ILOG enjoyed success in the network management
space, obtained two new partnership agreements with Bull and Digital Equipment
on alarms management, and started winning telecommunications contracts with two
new partners, EDS in France and IBM in Switzerland. "We delivered the commercial
release of Telecom Graphics Objects (TGO) on time to our first customers, as
well as a new major release of our best-selling graphics product ILOG Views
during this quarter" indicated Pierre Haren, "this demonstrates our commitment
to the continuing improvement of our visualization product line."  


<PAGE>

During the quarter a reorganization of ILOG's sales force outside of France was
started to transform the organization from a regional sales structure to an
industry-specific structure.  In France, an industry-specific structure has
successfully been in operation for a number of years. In connection with the
reorganization Stuart Bagshaw, Chief Operating Officer, is assuming the
additional role of President of ILOG, Inc.

ABOUT ILOG

ILOG is a leading provider of advanced C, C++ and Java software components for
graphics and resource optimization. ILOG products deliver high performance data
visualization for 2D and 3D user interfaces; integer, linear and constraint
solvers for resource optimization, scheduling, logistics and planning
applications; dynamic rule systems for intelligent agents and real time data
flow control, and components for integrating modules with real time and
relational data sources. ILOG was founded in 1987, and now employs approximately
390 people in seven countries. Visit www.ilog.com for additional information.


<PAGE>

                                     ILOG S.A.
                 CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                  -------------------------------------------------
                        (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                        THREE MONTHS ENDED            NINE MONTHS ENDED
                                                     -----------------------      -----------------------
                                                     MARCH 31       MARCH 31      MARCH 31       MARCH 31
                                                       1998           1997          1998           1997
                                                     -------        --------      --------       --------
<S>                                                  <C>            <C>           <C>            <C>
Revenues:
  License fees                                       $ 9,422         $5,995       $ 24,020        $16,438
  Services                                             5,479          2,411         14,343          7,318
                                                     -------         ------       --------        -------
     Total revenues                                   14,901          8,406         38,363         23,756
                                                     -------         ------       --------        -------

Cost of revenues
  License fees                                           206            208            742            610
  Services                                             3,011          1,456          7,705          4,062
                                                     -------         ------       --------        -------
     Total cost of revenues                            3,217          1,664          8,447          4,672
                                                     -------         ------       --------        -------

Gross profit                                          11,684          6,742         29,916         19,084
                                                     -------         ------       --------        -------

Operating expenses
  Marketing and selling                                6,957          5,190         19,687         15,624
  Research and development                             1,782          1,156          4,769          3,613
  General and administrative                           1,574          1,082          4,223          3,169
  Write-off of acquired intangibles                    1,291            -           30,985            -  
                                                     -------         ------       --------        -------
    Total operating expenses                          11,604          7,428         59,664         22,406
                                                     -------         ------       --------        -------

Income (loss) from operations                             80           (686)       (29,748)        (3,322)
Net interest income (expense) and other                   61            (17)           (21)           970
                                                     -------         ------       --------        -------

Net income (loss)                                    $   141         $ (703)      $(29,769)       $(2,352)
                                                     -------         ------       --------        -------

Net income (loss) per share - Basic                  $  0.01         $(0.08)      $  (2.39)       $ (0.31)
                            - Diluted                $  0.01         $(0.08)      $  (2.39)       $ (0.31)

Share and share equivalents used
  in per share calculations - Basic                   12,952          8,520         12,477          7,472
                            - Diluted                 14,376          8,520         12,477          7,472

</TABLE>


<PAGE>

                                      ILOG S.A.
                  CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                  -------------------------------------------------
                                    (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                   MARCH 31       JUNE 30
                                                                     1998           1997
                                                                   --------       --------
<S>                                                                <C>            <C>
ASSETS
Current assets
  Cash and cash equivalents                                        $  8,658       $ 26,037
  Accounts receivable                                                14,181          9,740
  Other receivables and prepaid expenses                              4,370          2,487
                                                                   --------       --------
     Total current assets                                            27,209         38,264

Acquired intangible assets                                              568            -  
Property and equipment-net and other assets                           3,286          3,044
                                                                   --------       --------

     Total assets                                                  $ 31,063       $ 41,308
                                                                   --------       --------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
  Accounts payable and accrued expenses                            $ 10,240       $  7,799
  Current debt                                                        2,049          2,183
  Deferred revenue                                                    5,497          3,165
                                                                   --------       --------
     Total current liabilities                                       17,786         13,147

Long-term portion of debt                                             5,948          1,134
                                                                   --------       --------
     Total liabilities                                               23,734         14,281
                                                                   --------       --------

Shareholders' equity
   Paid-in capital                                                   49,451         38,398
   Accumulated deficit and currency translation adjustment          (42,122)       (11,371)
                                                                   --------       --------
     Total shareholders' equity                                       7,329         27,027
                                                                   --------       --------

     Total liabilities and shareholders' equity                    $ 31,063       $ 41,308
                                                                   --------       --------

</TABLE>


<PAGE>

DISCUSSION OF FINANCIAL HIGHLIGHTS

REVENUES AND GROSS MARGIN
Revenues in the quarter grew by 77% with license and service revenues increasing
by 57% and 127% respectively over the same quarter in the preceding year. The
revenue growth was derived from product license fees in Europe and North
America, and from consulting and support activities worldwide.

Overall gross margin for the quarter was 78% compared to 80% for the same period
in the preceding year reflecting an increased mix of services revenue, which in
the quarter was 37% of revenues compared to 29% in the same period of the
preceding year. Gross margin for services revenues in the quarter improved to
45% from 40% in the same period of the preceding year reflecting the strength of
the company's consulting activities.

OPERATING EXPENSES
Marketing and selling expenses for the quarter increased by 34% over the same
period in the prior year reflecting increased expenses associated with the 77%
growth in revenues. 

Research and development expenses, net of government funding, for the quarter
increased by 54% over the same period in the prior year reflecting R&D headcount
growth from 49 to 70 between March 31, 1997 and 1998. Government research and
development funding in the quarter was $173,000 compared to $93,000 for the same
period in the preceding year.

General and administrative expenses for the quarter increased by 45% over the
same period in the prior year reflecting increased resources in accounting and
management information systems to support the growth of the company's business
in North America.

OTHER INCOME (EXPENSE)
Net interest and other income (expense) for the quarter increased from $(17,000)
to $61,000 due principally to realized foreign currency exchange gains in the
quarter. However, currency fluctuations generally did not have a material effect
on the company's income from operations, net income or earnings per share for
the quarter ended March 31, 1998. 

NINE MONTH RESULTS
The company reported revenues of $38.4 million for the nine months ended March
31, 1998, an increase of 61% compared to $23.8 million in the prior year.
Excluding the write-off of acquired intangibles of $31.0 million the income from
operations for the nine-month period was $1.2 million compared to a $3.3 million
loss in the corresponding period of the prior year. Earnings per share for the
nine-month period, excluding the write-off of acquired intangibles, was $0.10 on
12.5 million shares, compared to a $0.31 loss per share on 7.5 million shares in
the corresponding period of the prior year. The loss per share in the nine-month
period was $2.39 after including the write-off of acquired intangibles.


<PAGE>

BALANCE SHEET
Cash at March 31, 1998 increased to $8.7 million from $6.9 million at December
31, 1997 primarily reflecting the operating profit in the December quarter. Days
sales outstanding of receivables was 86 days at March 31, 1998 compared to 84
days at December 31, 1997.  Deferred revenues increased to $5.5 million at March
31, 1998 from $3.9 million at December 31, 1997 due to new and renewed
maintenance contract commitments by customers.

Long-term debt during the nine-month period increased by $4.8 million to $ 5.9
million at March 31, 1998 reflecting the five-year notes payable issued in
connection with the acquisition of the CPLEX business. At March 31, 1998
shareholders' paid-in capital increased to $49.5 million (13.0 million shares),
from $38.4 million (11.0 million shares) at June 30, 1997 reflecting the
issuance of 1.7 million shares in connection with the Company's acquisition of
the CPLEX business and the exercise of 0.3 million stock options. Shareholders'
equity decreased to $7.3 million, from $27.0 million at June 30, 1997 reflecting
the net loss for the nine-month period and the increase in paid-in capital. 

FORWARD LOOKING INFORMATION

This release contains "forward looking" information within the meaning of the
United States Securities laws that involve risks and uncertainties that could
cause actual results to differ materially from those in the forward looking
statements. Potential risks and uncertainties include, without limitation, the
economic, political and currency risks associated with the company's European,
North American and Asian operations, the impact of the current sales personnel
reorganization, the timing of significant revenues, and those risks and
uncertainties mentioned under "Risk Factors" in the company's form 20-F for the
year ended June 30, 1997 which is on file with the United States Securities and
Exchange Commission.

ILOG and CPLEX are registered trademarks of ILOG. All other product and company
names are trademarks or registered trademarks of their respective owners.


<PAGE>

RESULTS AND PRESS RELEASE FOR FRENCH SHAREHOLDERS
                                          
For the benefit of our French shareholders a translation of this announcement is
also being sent to our shareholders with French addresses of record and to
anyone else upon request. In addition, to facilitate their comprehension of the
Company's financial results the foregoing financial statements, which are
prepared under accounting principles generally accepted in the United States,
have been translated into French Francs at the average historical exchange rates
for the related periods and the exchange rates at the relevant balance sheet
dates. These translated financial statements for the benefit of shareholders
generally follow below.

                                          
                                     ILOG S.A.
               DONNEES FINANCIERES CONSOLIDEES CLEFS  (NON AUDITEES)
               -----------------------------------------------------
       (EN MILLIERS DE FRANCS FRANCAIS, SAUF INFORMATIONS DONNEES PAR ACTION)

<TABLE>
<CAPTION>

                                                   TRIMESTRE CLOS LE 31 MARS    NEUF MOIS CLOS LE 31 MARS
                                                   -------------------------    -------------------------
                                                      1998           1997          1998           1997
                                                    --------       --------      ---------      ---------
<S>                                                <C>             <C>          <C>             <C>
Chiffre d'affaires

  Logiciels                                           57,097         33,772        143,611         88,075
  Services                                            33,203         13,582         85,740         39,098
                                                    --------       --------      ---------      ---------
     Total chiffre d'affaires                         90,300         47,354        229,351        127,174
                                                    --------       --------      ---------      ---------

Prix de revient des ventes
  Logiciels                                            1,248          1,172          4,436          3,262
  Services                                            18,247          8,202         46,066         21,753
                                                    --------       --------      ---------      ---------
     Total prix de revient des ventes                 19,495          9,374         50,502         25,015
                                                    --------       --------      ---------      ---------

Marge Brute                                           70,805         37,980        178,849        102,158
                                                    --------       --------      ---------      ---------

Frais Generaux et Commerciaux
  Frais commerciaux                                   42,159         29,237        117,761         83,494
  Frais de  recherche et developpement                10,799          6,512         28,543         19,289
  Frais generaux et administratifs                     9,538          6,095         25,291         16,948
  Amortissements intangibles                           7,823            -          186,756            -  
                                                    --------       --------      ---------      ---------
    Total frais generaux et commerciaux               70,320         41,844        358,351        119,730
                                                    --------       --------      ---------      ---------

Resultat operationnel                                    485         (3,864)      (179,501)       (17,572)
Produits (charge) financiers et autres                   370            (96)          (107)         5,037
                                                    --------       --------      ---------      ---------

Resultat net                                             854         (3,960)      (179,608)       (12,535)
                                                    --------       --------      ---------      ---------

Resultat net par action (francs)                        0.07          (0.46)        (14.40)         (1.68)

Nombres moyen d'actions en circulation                12,952          8,520         12,477          7,472
(En milliers)
</TABLE>


<PAGE>

                                   ILOG S.A.
                   BILANS  CONSOLIDES  RESUMES   (NON AUDITES)
                   -------------------------------------------
                         (EN MILLIERS DE FRANCS FRANCAIS)

<TABLE>
<CAPTION>

                                                                    31 MARS        30 JUIN
                                                                     1998            1997
                                                                   --------        -------
<S>                                                                <C>             <C>
ACTIF
Actif circulant:
  Disponibilites et valeurs mobilieres de placement                  53,507        153,096
  Clients, nets                                                      87,640         57,271
  Autres elements d'actif circulant                                  27,009         14,623
                                                                   --------        -------
     Total de l'actif circulant                                     168,156        224,990

Immobilisations corporelles, nettes et autres actifs                 20,308         17,898
Immobilisations incorporelles, nettes                                 3,510

                                                                   --------        -------
Total de l'actif                                                    191,974        242,888
                                                                   --------        -------
                                                                   --------        -------

PASSIF
Passif moins d'un an:
  Fournisseurs et comptes rattaches                                  63,284         45,858
  Dette financiere a court terme                                     12,661         12,836
  Produits constates d'avance                                        33,974         18,610
                                                                   --------        -------
     Total passif a moins d'un an                                   109,919         77,304

Dette financiere a long terme                                        36,762          6,668
                                                                   --------        -------
     Total passif a court et long terme                             146,681         83,972

Capitaux propres
  Capital souscrit et prime d'emission                              305,612        225,778
  Report a nouveau et ecart de conversion                          -260,319        -66,862
                                                                   --------        -------
     Total des capitaux propres                                      45,293        158,916

                                                                   --------        -------
     Total du passif                                                191,974        242,888
                                                                   --------        -------
                                                                   --------        -------

</TABLE>


Pour l'information de nos actionnaires francais, une traduction de cette annonce
sera egalement envoyee nos actionnaires enregistres avec une adresse francaise
et toute personne en faisant la demande. De plus, afin de faciliter la
comprehension des resultats financiers de la societe, les comptes consolides
precedents ont ete traduits en francs francais aux taux moyens historiques des
periodes considerees et aux taux de cloture aux dates de bilan.
<PAGE>

                                      EXHIBIT B

                 SAP AG PLANS TO MAKE $10 MILLION INVESTMENT IN ILOG


GENTILLY, France--April 23, 1998--ILOG S.A. (NASDAQ NMS: ILOGY), announced today
that SAP AG market and technology leader in client/server enterprise application
software has decided to make a $10 million investment in ILOG S.A. After this
investment SAP will own approximately 5% of ILOG. SAP has signed a non-binding
letter of intent to purchase 653,062 new shares in ILOG at $15.3125, a 25%
premium over ILOG's closing share price as of April 22, 1998 for a total
consideration of $10,000,012. SAP has agreed to a standstill with respect to
future purchases of ILOG stock. The investment is subject to the parties
concluding a definitive agreement and ILOG shareholder approval.

ABOUT SAP

SAP is a market and technology leader in client/server enterprise application
software. It provides comprehensive solutions for companies of all sizes in all
industry sectors. Building innovative technologies on a solid foundation of
business experience, SAP delivers scalable solutions that enable its customers
to improve continually on best business practices. SAP products empower people
to respond quickly and decisively to dynamic market conditions, which helps
businesses achieve and maintain competitive advantages. Founded in 1972, SAP is
based in Walldorf, Germany, and employs more than 13,000 people at offices in
more than 50 countries. The SAP worldwide web site is located at www.sap.com.

ABOUT ILOG

ILOG is a leading provider of advanced C, C++ and Java software components for
graphics and resource optimization. ILOG products deliver high performance data
visualization for user interfaces; integer, linear and constraint solvers for
resource optimization, scheduling, logistics and planning applications; dynamic
rule systems for intelligent agents and real time data flow control, and
components for integrating modules with real time and relational data sources.
ILOG was founded in 1987, and now employs approximately 390 people in seven
countries. Visit www.ilog.com for additional information.

FORWARD LOOKING INFORMATION

This release contains "forward looking" information within the meaning of the 
United States Securities laws that involve risks and uncertainties that could 
cause actual results to differ materially from those in the forward looking 
statements. Potential risks and uncertainties include, without limitation, 
the Company receiving the investment from SAP as described above.

ILOG is a registered trademark of ILOG and SAP is a registered trademark of 
SAP AG. 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission