FIRSTENERGY CORP
U-1, EX-99.D1, 2000-11-21
ELECTRIC SERVICES
Previous: FIRSTENERGY CORP, U-1, EX-99.A10, 2000-11-21
Next: FIRSTENERGY CORP, U-1, EX-99.D3, 2000-11-21



<PAGE>   1
                                                                    Exhibit D-1

                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


Ohio Edison Company,                  )
The Cleveland Electric Illuminating   )
Company, The Toledo Edison Company,   )  Docket No. EC01-   -000
Pennsylvania Power Company, American  )
Transmission Systems, Inc. and their  )
public utility affiliates             )
                                      )
and                                   )
                                      )
Jersey Central Power & Light          )
Company, Metropolitan Edison Company, )
Pennsylvania Electric Company         )
and their public utility affiliates   )


                    JOINT APPLICATION FOR APPROVAL OF MERGER


         This Joint Application For Approval Of Merger ("Application") is filed
with the Federal Energy Regulatory Commission ("Commission" or "FERC") pursuant
to Section 203 of the Federal Power Act ("Act"), 16 U.S.C. ss.824b (1994), Part
33 of the Commission's regulations thereunder, 18 C.F.R. ss.33 (2000), and the
Commission's Merger Policy Statement.(1)

         The lead applicants on one side of the proposed merger ("Merger") are
Ohio Edison Company ("OE"), The Cleveland Electric Illuminating Company ("CEI"),
The Toledo Edison Company ("TE"), Pennsylvania Power Company ("PP"), American
Transmission

------------------
(1)      Inquiry Concerning the Commission's Merger Policy Under the Federal
         Power Act: Policy Statement, Order No. 592,
<PAGE>   2

Systems, Inc. ("ATSI"), and their public utility affiliates (hereafter, the
"FirstEnergy Companies"(2)), all of whom are wholly-owned direct or indirect
subsidiaries of FirstEnergy Corp., an exempt public utility holding company.(3)
On the other side of the Merger, the lead applicants are Jersey Central Power &
Light Company ("JCP&L"), Metropolitan Edison Company ("MetEd"), and Pennsylvania
Electric Company ("Penelec"), and their public utility affiliates (hereafter,
the "GPU Companies"), all of whom are wholly-owned direct or indirect
subsidiaries of GPU, Inc., a registered public utility holding company.(4)
JCP&L, MetEd and Penelec do business, and are sometimes referred to herein in
the singular form, as "GPU Energy." The FirstEnergy Companies and GPU Companies
are referred to herein as the "Applicants."

         Under the Merger, GPU, Inc. will be merged with and into FirstEnergy
Corp., which will be the surviving corporation.

------------------
(continued...)
         FERC Stats. and RegsP. 31,044 (1996), RECONSIDERATION DENIED, Order No.
         592-A, 79 FERCP. 61,321 (1997).

(2)      For ease of reference, some or all of the FirstEnergy Companies will
         sometimes be referred to herein in singular form as "FirstEnergy" or
         "FirstEnergy Companies."

(3)      The other public utility affiliate of FirstEnergy Corp. is FirstEnergy
         Trading Services, Inc. ("FETS").

(4)      The other public utility affiliates of GPU, Inc. are York Haven Power
         Company, and GPU Advanced Resources, Inc.

                                       2
<PAGE>   3

Upon closing of the Merger, each of the GPU Companies will become wholly-owned
subsidiaries of FirstEnergy Corp; and JCP&L, MetEd and Penelec (each doing
business as GPU Energy) will continue to operate as distribution companies in
their respective retail service areas as separate subsidiaries, just as OE, CEI,
TE and PP, the traditional public utility companies now owned by FirstEnergy
Corp., will continue to operate in their respective retail service areas as
separate distribution subsidiaries. ATSI also will continue to exist as a
wholly-owned, separate transmission company subject to the Commission's
jurisdiction.

I.       REQUEST FOR EXPEDITED CONSIDERATION AND NO HEARING

         The Applicants request that the Commission issue a final order
approving the Merger, without an evidentiary hearing, by March 31, 2001. The
Applicants hope to obtain all required regulatory approvals by April 30, 2001 so
that the Merger can be closed by the end of the second quarter of 2001.

         The Merger will create a combination among utilities that provide
retail services, including supplier of last resort obligations, in three states
that already have mandated retail customer choice: (a) Ohio, which permits
retail choice as of January 1, 2001, and (b) Pennsylvania and New Jersey, where
retail choice has already commenced under state law. The introduction of retail
competition presents significant new

                                       3
<PAGE>   4

risks and challenges to the Applicants that were until recently essentially the
sole providers of electricity in franchised areas. The Applicants intend to
remain in the generation business and to compete for retail sales both within
and outside their service areas in the Northeast quadrant of the United States
through subsidiaries engaged in competitive electric sales. The Merger is
intended in large part to enhance the Applicants' ability to meet these
challenges. Prompt approval of the Merger, to ensure that its consummation is
not delayed, is therefore justified.

         In Applicants' view, the Application contains more than sufficient
information to allow the Commission to find that the Merger is consistent with
the public interest, i.e., that it will have no adverse impact on (i)
competition, (ii) ratepayers subject to protection under the Merger Policy
Statement, or (iii) federal or state regulation. In addition, the Application
contains information on restructuring initiatives the Applicants have recently
completed, have underway, or will soon initiate. In the event, however, that the
Commission requires additional information, the Applicants will comply with the
Commission's requests on an expedited basis.

         Further, if the Commission cannot approve the Merger as proposed, the
Applicants request the Commission to identify specifically any measures or
conditions that, if taken or agreed

                                       4
<PAGE>   5
to by the Applicants, would render an evidentiary hearing unnecessary. This
procedure was employed in OHIO EDISON COMPANY, ET AL., 80 FERC (Paragraph)
61,039 at 61,107-08 (1997). SEE ALSO ALLEGHENY ENERGY, INC., ET AL., 84 FERC
(Paragraph) 61,223 at 62,073 (1998).

II.      OVERVIEW

         The Merger will combine two directly connected public utility holding
company systems. The Merger will not have any adverse competitive effects in the
affected states primarily because: (a) of initiatives and commitments the
Applicants, who have been for some time industry leaders in the procompetitive
restructuring and realignment of generation and transmission assets, have
already undertaken or made;(b) the FirstEnergy Companies do not own sufficient
capacity to meet their existing peak load requirements and they purchase
additional amounts of power to serve those requirements; and (c) GPU Energy is
essentially a transmission and distribution system, and will add only 285 MW of
installed generation to the approximately 12,500 MW FirstEnergy now owns, and
has, since 1998, made access to its transmission facilities available through an
approved independent system operator.

         Further, as to transmission, FirstEnergy (now via ATSI) has maintained
full compliance with the Commission's open access policies, as set forth in
Order Nos. 888 and 889, as modified



                                       5
<PAGE>   6

and clarified on rehearing and affirmed on appeal(5) (hereafter, "FERC Open
Access Policy"). Simultaneously, FirstEnergy has been instrumental in the
formation of the "Alliance," a transmission organization that aspires to become
one of the first Commission-authorized Regional Transmission Organizations (an
"RTO") under Order No. 2000 (the "RTO Final Rule").(6) The Commission already
has conditionally authorized the Alliance's formation. SEE Orders issued in
Docket Nos. EC99-80-000, ER99-3144-000, and subdockets thereof, on December 20,
1999 and May 18, 2000, 89 FERC P.  61,298 and 91 FERC P.  61,152 (hereafter, the
"Alliance Orders"). SEE ALSO the September 15, 2000 Compliance Filing of the
Alliance in Docket Nos. ER99-3144-004 and EC99-80-

------------------
(5)      Promoting Wholesale Competition Through Open Access Non-Discriminatory
         Transmission Services By Public Utilities; Recovery Of Stranded Costs
         By Public Utilities And Transmitting Utilities, Order No. 888, FERC
         Stats. & Regs, (paragraph) 31,036, clarified, 76 FERC (paragraph)
         61,009 and 76 FERC (paragraph) 61,347 (1996), on reh'g, Order No.
         888-A, FERC Stats. and Regs, (paragraph) 31,048, clarified, 79 FERC
         (paragraph) 61,182 (1997), on reh'g, Order No. 888-B, 81 FERC
         (paragraph) 61,248, on reh'g, Order No. 888-C, 82 FERC (paragraph)
         61,046 (1998); Open Access Same-Time Information System And Standards
         Of Conduct, Order No. 889, FERC Stats. & Regs. (paragraph) 31,035, on
         reh'g, Order No. 889-A, FERC Stats. & Regs. (paragraph) 31,049, on
         reh'g, Order No. 889-B, 81 FERC (paragraph) 61,253 (1997); AFF'D,
         TRANSMISSION ACCESS POLICY STUDY GROUP, ET AL. V. FERC, 225 F.3d 667
         (D.C. Cir. 2000).

(6)      Regional Transmission Organizations, Order No. 2000, FERC Stats. and
         Regs. (paragraph) 31,089 (2000), ORDER ON REH'G, Order No. 2000-A,
         (March 8, 2000), FERC Stats. and Regs. (paragraph) 31,092 (2000)
         (codified at 18 C.F.R.ss.35.34(h)).




                                       6
<PAGE>   7

004 (not consolidated) (hereafter, the "Alliance Compliance Filing").

         GPU Energy likewise has embraced utility restructuring but by a
different, albeit complementary, path. On October 12, 1997, GPU Energy announced
it would begin to divest its generation assets and thereafter to concentrate on
delivering electricity to customers. Since then, GPU Energy has disposed of
thousands of megawatts ("MW") of installed capacity and now owns only about 285
MW of installed capacity.

         Additionally, of course, GPU Energy, in its role as a transmission
provider, is in full compliance with FERC Open Access Policy via its
participation in PJM Interconnection, L.L.C. ("PJM"). As an independent system
operator ("PJM/ISO"), PJM is responsible for the operation and control of the
bulk electric power transmission system, including all of GPU Energy's
transmission facilities, throughout major portions of five mid-Atlantic states
and the District of Columbia. The Applicants fully expect PJM/ISO to become one
of the first regional organizations to achieve full compliance with the RTO
Final Rule and thereby to become the "PJM/RTO". Indeed, GPU Energy joined with
PJM and the other transmission-owning utilities in the PJM/ISO in a filing that
sets forth the few enhancements necessary for PJM to satisfy the requirements of
the RTO Final Rule.





                                       7
<PAGE>   8

         Shortly following the Merger's closing, FirstEnergy's public utility
system will consist of (a) essentially the same amount of installed generating
capacity that FirstEnergy now owns and operates, (b) a new combination of
adjoining transmission systems, composed of (i) a western system owned,
controlled, and operated by ATSI, which is committed to the Alliance RTO, and
(ii) an eastern system, which will remain under the full operational control of
PJM/ISO, and (c) utility distribution systems that will provide services to
nearly 4.3 million customers in Ohio, Pennsylvania, and New Jersey.

         FirstEnergy and ATSI recognize that the Alliance RTO has not yet been
approved by FERC. To avoid any market power concerns the Commission may have
regarding approval of the Merger pending final action on the Alliance RTO
filing, the Applicants make the following commitment as a condition of the
Commission's prompt approval of the Merger without an evidentiary hearing on
market power issues:

                  In the event that the Alliance fails to be approved by the
                  Commission, ATSI commits to file an application for approval
                  to participate in another RTO that complies with the RTO Final
                  Rule.

         Overall, FirstEnergy and the GPU Companies believe that the Merger is a
key strategic step in becoming a premier energy and related services provider in
the region where its subsidiaries




                                       8
<PAGE>   9

currently operate. The Merger constitutes a natural alliance of companies with
adjoining service areas and interconnected transmission systems, which will
eliminate duplicative costs, maximize efficiencies and increase management and
operational flexibility.

III.     TESTIMONY AND MITIGATION

         A.       Testimony

         Anthony J. Alexander, President of FirstEnergy Corp., provides an
overview of FirstEnergy, its electric generation transmission and distribution
facilities and operations, the Merger, FirstEnergy's transition to retail
competition, the Alliance RTO, the effect of the Merger on wholesale rates, and
FirstEnergy's willingness to waive its OHIO POWER immunity when FirstEnergy
Corp. becomes a registered public utility holding company. Exhibit No. APP-100.

         Bruce L. Levy, Senior Vice President and Chief Financial Officer of
GPU, Inc. describes the corporate structure of GPU, Inc. and its public utility
subsidiaries, the recent divestitures of substantially all of GPU, Inc.'s
generation assets, the operations of GPU, Inc.'s public utility subsidiaries,
and the effect of the Merger on wholesale rates. Exhibit No. APP-200.

         Rodney Frame of Analysis Group/Economics provides testimony on the
competitive effects of the Merger, including a complete




                                       9
<PAGE>   10

"Appendix A" screen in conformance with the Merger Policy Statement and relevant
Commission precedent. Exhibit Nos. APP-300 through APP-317.

         B.       Mitigation And Commitments

         For ease of reference, the Applicants enumerate below all mitigation
measures and commitments that they offer in the Application in support of its
prompt approval without an evidentiary hearing.

COMPETITION AND RATES

(1) In the event that the Alliance fails to be approved by the Commission, ATSI
commits to file an application for approval to participate in another RTO that
complies with the RTO Final Rule. Application at 8; Testimony of Anthony J.
Alexander, Exhibit No. APP-100 at 10.

(2) The Applicants will hold any and all wholesale requirements customers
harmless from any Merger-related costs in excess of Merger savings. Application
at 29-30.

(3) The Applicants will hold any and all transmission customers harmless from
any Merger-related costs in excess of Merger savings. ID.

(4) The FirstEnergy Companies will not assert native load preference for
transmission service into PJM. Exhibit No. APP-100 at 11.




                                       10
<PAGE>   11

REGULATION

(5) The Applicants waive their OHIO POWER immunity. Application at 31.

IV.      THE APPLICANTS

         A.       FirstEnergy

         FirstEnergy Corp. was formed on November 8, 1997 when the merger of OE
and Centerior Energy Corporation, which owned CEI and TE, became effective.(7)
FirstEnergy Corp. is a diversified energy services holding company headquartered
in Akron, Ohio. Its traditional public utility operating companies, i.e., OE,
CEI, TE and PP, along with ATSI, comprise the nation's tenth largest
investor-owned electric system, serving 2.2 million customers within 13,200
square miles of northern and central Ohio and western Pennsylvania.

         OE, CEI, TE and PP are all public utilities under the FPA, and they
have received authorization to sell power at market-based rates.(8) The
FirstEnergy Companies currently own and operate 16 power plants that produce
approximately 12,500 megawatts of power. Approximately 30 percent of the
FirstEnergy Companies'


------------------
(7)      OHIO EDISON COMPANY, ET AL., 81 FERC (Paragraph) 61,110 (1997),
         REHEARING DENIED, 85 FERC (Paragraph) 61,203 (1998).

(8)      MEP INVESTMENTS, LLC, 87 FERC (Paragraph) 61,209 (1999) (a basket
         order). FETS (formerly Market Responsive Energy, Inc.) also has
         market-based rate authority. SEE CLEVELAND ELECTRIC ILLUMINATING
         COMPANY, 76 FERC (Paragraph) 61,346 (1996).


                                       11
<PAGE>   12

capacity is nuclear, which produces 40 percent of the energy generated by its
plants. The FirstEnergy Companies' nuclear generating stations (Beaver Valley,
Davis-Besse and Perry) are operated on a consolidated basis by the FirstEnergy
Nuclear Operating Company. The FirstEnergy Companies provide wholesale electric
capacity, energy, or transmission services to 37 municipal electric systems in
Ohio and five boroughs in Pennsylvania; and transmission service to 11 rural
electric cooperatives who are members of Buckeye Rural Electric Cooperative,
Inc. FirstEnergy Corp. also indirectly owns an interest in gas transport and
production facilities. Exhibit No. APP-100 at 5.

         The FirstEnergy Companies are in the process of increasing the amount
of their capacity from approximately 12,500 MW to approximately 13,000 MW by
upgrading the Perry Station from 1248 MW to 1265 MW and installing up to 425 MW
of capacity at West Lorain. SEE Exhibit No. APP-101. They also plan to add
another 340 megawatts of capacity by the end of 2002.

         On September 1, 2000, the FirstEnergy Companies transferred ownership
and operation of their high voltage transmission facilities in Ohio and
Pennsylvania to ATSI.(9) ATSI now owns and

-------------------
(9)      SEE FIRSTENERGY OPERATING COMPANIES AND AMERICAN TRANSMISSION SYSTEMS,
         INC., 89 FERC (Paragraph) 61,090 (October 27, 1999). Since September 1,
         2000, ATSI has owned, operated

                                       12
<PAGE>   13

controls a transmission system of 7,100 circuit miles of transmission lines with
voltages of 69 kilovolts and higher and 120 transmission substations with 37
interconnections with six other utilities, including its portion of a 345
kilovolt tie line with PJM (Penelec). ATSI provides non-discriminatory open
access transmission services under the terms of its OATT, ATSI FERC Electric
Tariff, Second Revised Volume No. 1.

         In Ohio, the FirstEnergy Companies, in accordance with an approved
transition-to-retail competition plan, have agreed to (a) freeze their base
distribution electric rates through December 31, 2007, and (b) lower their
unbundled residential tariff rates during a five-year "market development
period" to reflect a five percent reduction in the generation component of such
rates.

         In addition, the FirstEnergy Companies in Ohio have agreed to other
procompetitive measures during the market development period, including (a) the
release of up to 1,120 MW of generating capacity during the market development
period to retail marketers and brokers at a guaranteed price, plus customer
generation shopping credits which, coupled with the guaranteed prices for the
released capacity, will provide margins for subscribers of the released
capacity. In addition,

-----------------
(continued...)
         and controlled the high voltage transmission system

                                       13

<PAGE>   14

OE, CEI and TE are at risk for up to $500 million in nonrecovery of transition
costs if the emerging retail market in Ohio does not meet the state's targeted
effective level of competition, i.e., a 20 percent customer switching rate.(10)
SEE Exhibit No. APP-100 at 7-9.

         As part of this approved transition to retail competition plan,
FirstEnergy Corp. will be dividing its current operations in Ohio into separate
business units.(11) To the extent this state-directed restructuring requires
Commission authorization to implement, the FirstEnergy Companies will make
appropriate filings under Sections 203 and 205 of the Federal Power Act in other
dockets.

         FirstEnergy Services ("Services"), another wholly owned subsidiary of
FirstEnergy Corp., sells gas at wholesale and electricity at retail.(12)
Services is certified to sell




-----------------
(continued...)
         formerly owned by the FirstEnergy Companies.

(10)     The latter commitment aligns FirstEnergy's financial interests with
         Ohio's public interest in realizing retail competition.

(11)     The plan has been approved by the Public Utilities Commission Of Ohio
         ("PUCO"). IN THE MATTER OF FIRSTENERGY CORP., Case Nos. 99-1212-EL-ETP,
         et. seq., 2000 Ohio PUC LEXIS 676 (July 19, 2000).

(12)     FETS is the FirstEnergy subsidiary which currently has authority to
         sell power at market-based rates. Its proposed merger into Services is
         pending before the Commission in Docket No. EC01-3-000. Upon approval
         of



                                       14
<PAGE>   15

electricity in retail markets in Delaware, Maryland, New Jersey, Pennsylvania,
and Ohio, and following the Merger will be the corporate entity that competes
for electric sales in states allowing retail competition.

         Under a restructuring settlement approved by the Pennsylvania Public
Utility Commission ("PPUC") in June 1999, PP's retail customers are protected
from an increase in generation rates until January 1, 2006. On that date a five
percent generation rate increase will be in effect until January 1, 2007, when
the generation rate cap will expire for PP's retail customers. Exhibit No.
APP-100 at 8-9.

         B.       FirstEnergy RTO Compliance Plan

         By letter dated June 13, 2000, the Alliance Companies(13) officially
notified the Commission and all parties of record that:

         The Alliance Companies are eager to establish the Alliance Regional
         Transmission Organization ("Alliance RTO") in order that the benefits
         of the Alliance Transco may be brought to the marketplace as soon as

-----------------
(continued...)
         the proposed merger in Docket No. EC01-3-000, Services will be a public
         utility under the Federal Power Act.

(13)     The Alliance Companies are American Electric Power Service Corporation
         (on behalf of its public utility subsidiaries, Appalachian Power
         Company, Indiana Michigan Power Company, Kentucky Power Company,
         Kingsport Power Company, Ohio Power Company and Wheeling Power
         Company), Consumers Energy Company, The Detroit Edison Company,
         FirstEnergy Corp. (on behalf of ATSI) and Virginia Electric and Power
         Company.

                                       15
<PAGE>   16

         possible. The overriding goals of the Alliance Companies are first to
         enable the independent provision of transmission service to become a
         viable business that can attract investment and improve transmission
         systems; and, second to be participating in an operating RTO on or
         before December 15, 2001.

         The Applicants are in the process of preparing a further compliance
         filing and plan to submit the completed filing as soon as feasible.
         This letter identifies modifications that the Applicants intend to make
         to their proposal in compliance with the Commission's directives.

         Thereafter, on September 15, 2000 the original Alliance Companies made
the Alliance Compliance Filing. The Alliance Companies believe that their
proposed RTO meets all of the minimum RTO characteristics and functions of the
RTO Final Rule. The Filing states, however, that the Alliance Companies are
continuing to develop proposals that will, in some respects, exceed the minimum
standards, such as the development of a market-based approach to congestion
management that can be implemented on "Day 1" of the Alliance RTO operations.
Thus, the Alliance Companies do not view the Alliance Compliance Filing as being
their ultimate compliance filing under the RTO Final Rule; such filing will be
made on or before January 15, 2001.

         Under FirstEnergy's RTO compliance plan, ATSI will become a member of
the Alliance RTO.(14) Pending the effective date of

-----------------

(14)     This Application refers to filings and commitments made by the Alliance
         in order to explain why the Merger does




                                       16
<PAGE>   17
Alliance  RTO operations, ATSI will continue to offer
nondiscriminatory open access transmission service under the terms and
conditions of ATSI's OATT in full compliance with FERC Open Access Policy. Under
this approach, the FirstEnergy Companies other than ATSI, i.e., OE, TE, CEI and
PP, receive network integration service from ATSI under the same terms and
conditions that are available to all other network customers.

         In view of these circumstances and the RTO commitment included herein
(Application at 8), there is no room for any concern that the Merger will create
an entity that can exercise transmission market power.

         C.       The GPU Companies

         GPU, Inc. is, through its subsidiaries, an international provider of
energy-related infrastructure and services. Domestically, GPU's three public
utility subsidiaries, doing

-----------------
(continued...)
         not present market power issues concerning the combination of
         generation and transmission assets. However, any potential issues
         regarding the Alliance's plans to comply with the RTO Final Rule should
         be considered in the dockets established for Alliance-specific issues.
         Accordingly, this proceeding should not be consolidated with the
         Alliance proceedings in Docket Nos. ER99-3144, EC99-80, and sub-dockets
         thereof. SEE COMMONWEALTH EDISON COMPANY, ET AL., 91 FERC (Paragraph)
         61,036 at 61,135 (April 12, 2000) ("COMMONWEALTH EDISON") (Commission
         need not address motion to consolidate merger proceeding with
         proceeding involving proposal to form independent transmission company
         with existing ISO structure and to achieve compliance with RTO Final
         Rule).



                                       17
<PAGE>   18

business as GPU Energy, serve 2.1 million customers in Pennsylvania and New
Jersey.

         GPU Energy operates now primarily as a transmission and local
distribution system. GPU Energy retains only 285 MW of installed capacity
(hydroelectric and combustion turbines) and thus is in a net electrical short
position (demand generally exceeds supply).(15) Otherwise, it has contracts with
non-utility generators and has entered into agreements with other utilities to
purchase required capacity and related energy. These agreements include buyback
arrangements under which GPU Energy will purchase all of the capacity and energy
from (a) the Three Mile Island Unit 1 Nuclear Generating Station through
December 31, 2001, and (b) Oyster Creek through March 31, 2003.(16) GPU Energy
also has the right to call the capacity (but not the energy) of the Homer City
Station (in which Penelec sold its 50 percent interest to a subsidiary of Edison
Mission Energy in 1999) through May 31, 2001 and the capacity of the generating
stations sold to Sithe Energies and now owned by Reliant Energy through May 31,
2002. GPU Energy's remaining capacity and energy needs will be met by short to
intermediate-term


----------------
(15)     For background concerning the divestitures, see the testimony of Bruce
         L. Levy, Exhibit No. APP-200 at 4-5 and decisions cited therein.


                                       18
<PAGE>   19

commitments (one month to three years) during times of expected high energy
price volatility, and reliance on spot market purchases during other periods.
SEE Exhibit No. APP-300 at 9.

         As to transmission, GPU Energy's system, as explained above, is under
the complete operational control of PJM/ISO. Under the PJM Transmission Tariff,
PJM/ISO offers pool-wide open access transmission service over the facilities of
the transmission owners in PJM. All transmission services are subject to a
single, non-pancaked rate based on the costs of the individual utility's
transmission system where the point of delivery is located. In general,
locational marginal pricing is used for calculating and recovering the costs of
transmission congestion. Moreover, it is expected that PJM/ISO will become an
RTO in compliance with the RTO Final Rule.

         The Applicants propose that post-Merger, the GPU Companies will remain
in PJM while ATSI will become a part of the Alliance. The Applicants are
committed to resolution of inter-RTO seams issues and will work with both
organizations to further this objective.

         Historically, GPU Energy had a number of wholesale requirements (full
or partial) customers. As a consequence of


----------------
(continued...)
(16)     Both of these nuclear power plants are owned by Amergen Energy Company
         LLC.



                                       19
<PAGE>   20

the divestiture program, however, GPU Energy (Penelec), has only two remaining
requirements customers, Allegheny Electric Cooperative, Inc. ("Allegheny"), and
West Penn Power Company ("West Penn"), that will take service beyond the end of
this year. (The Pennsylvania Boroughs of East Conemaugh and Summerhill will
terminate their service agreements with GPU Energy as of December 1, 2000.)(17)
Allegheny takes service from Penelec under a 1993 Wheeling and Supplemental
Power Agreement (WASP Agreement), which could expire as early as 2003.

         Penelec provides service to West Penn under a 1973 service agreement
under Penelec's Tariff No. 1. This service allows West Penn to meet the
requirements of approximately four MW of isolated load in Clinton County,
Pennsylvania.

         Both Penelec and MetEd are subject to generation rate caps applicable
to their retail customers until December 31, 2010. Both companies also
implemented rate decreases for their retail customers on January 1, 1999, 2.5
percent for MetEd customers and 3.0 percent for Penelec customers. Similarly, in
New Jersey JCP&L implemented a retail rate reduction on August 1, 1999. The
initial annual rate reduction was five percent; but between now and August 1,
2002, the annual reduction increases in steps until it




--------------
(17)     For more detail on the termination of GPU Energy's cost-based service
         agreements, see Mr. Levy's testimony, Exhibit No. APP-200 at 7.

                                       20
<PAGE>   21

reaches an annual rate of 11 percent, which continues through at least July 31,
2003.

         GPU, Inc.'s merchant plant businesses own interests in and operate 14
projects in five countries, including the United States. On October 5, 2000,
however, Aquila Energy ("Aquila"), a subsidiary of UtiliCorp United, and
GPU,Inc., announced the execution of a definitive agreement under which Aquila
will purchase all of GPU's merchant plant interests in the United States (six
plants in New York, New Jersey, Georgia and Florida, representing about 500 MW
of capacity), plus GPU's one-half interest in a 715 MW project under development
in Mississippi.

         GPU, Inc. sells competitive retail energy and related services in the
mid-Atlantic region of the United States through its subsidiary, GPU Advanced
Resources, Inc. In addition, GPU Electric, an affiliate company of GPU, Inc.,
develops, owns and operates transmission and distribution facilities outside the
United States (but not in Mexico or Canada).

V.       THE MERGER

         The Merger will occur in accordance with the Agreement and Plan of
Exchange and Merger, dated August 8, 2000 ("Merger Plan") (Exhibit H). Under the
Merger Plan, the separate existence of GPU, Inc. will cease, and it will be
merged with and into FirstEnergy Corp. with the latter continuing as the
surviving corporation. Each GPU shareholder (unless he or she




                                       21
<PAGE>   22

has dissented) will have the opportunity to elect to receive cash for all of his
or her GPU shares, FirstEnergy shares for all of his or her GPU shares, or cash
for a portion, and FirstEnergy shares for the rest, of his or her GPU
shares.(18)

         Shortly after all required regulatory authorizations are received, the
Merger will become effective upon the filings of articles of merger by GPU, Inc.
with the Department of State of the Commonwealth of Pennsylvania, and a
certificate of merger by FirstEnergy Corp. with the Secretary of State of the
State of Ohio.

         Corporate headquarters will be in Akron, Ohio. FirstEnergy Corp. will
maintain offices and presence in Morristown, New Jersey and Reading,
Pennsylvania, subject to the authority of the Board of Directors.

         If the Merger were completed today, FirstEnergy would be the sixth
largest investor-owned electric utility system in the U.S. based on customers
served. With assets of approximately $40 billion, a domestic customer base of
4.3 million, and a


__________________

(18)     Under the Merger Plan, however, unless an adjustment is made as a
         result of tax considerations, 50 percent of all issued and outstanding
         shares of GPU common stock must be exchanged for cash and 50 percent
         must be exchanged for FirstEnergy common stock. The elections of GPU
         shareholders to receive cash or FirstEnergy common stock are subject to
         proration because of this provision and also because of a possible
         adjustment controlled by tax considerations.




                                       22
<PAGE>   23

service area of 37,200 square miles, FirstEnergy will be one of the nation's
largest electric utility systems with more resources and opportunities to
provide high quality services to customers.

VI.      MERGER ANALYSIS

         A.       Standard Of Review

         The Merger is subject to approval under Section 203 of the FPA, which
provides:

         No public utility shall sell, lease, or otherwise dispose of the whole
         of its facilities subject to the jurisdiction of the Commission, or any
         part thereof of a value in excess of $50,000, or by any means
         whatsoever, directly or indirectly, merge or consolidate such
         facilities or any part thereof with those of any other person, or
         purchase, acquire, or take any security of any other public utility,
         without first having secured an order of the Commission authorizing it
         to do so.

16 U.S.C.ss.824b(a) (1994).

         The Commission's approval of a merger under Section 203 requires a
finding that the proposed merger will be "consistent with the public interest."
ID.; COMMONWEALTH EDISON, SUPRA. Under the Merger Policy Statement, the
Commission determines whether a proposed merger is consistent with the public
interest by considering its effect on (1) competition, (2) rates, and (3)
regulation. The Commission should approve the Merger on the basis of this test.



                                       23
<PAGE>   24

         B.       Effect On Competition

         The Applicants requested Mr. Frame to perform quantitative and
qualitative studies of the Merger's effect on competition, including a delivered
price screen analysis described in Appendix A to the Merger Policy Statement. If
the screen analysis is passed, or if any failures are adequately mitigated,
there is generally no need for further analysis. Merger Policy Statement at
30,119-120. Mr. Frame's Appendix A analysis focuses on the market for electric
energy, specifically non-firm energy, with particular emphasis on the Economic
Capacity measure.(19) Mr. Frame analyzes the relevant product markets in 11 time
periods in 12 destination markets. Exhibit No. APP-300 at 7. He concludes that
the Merger will not adversely affect competition in any relevant market, nor
will it enable the Applicants to raise prices above non-merger levels. Exhibit
No. APP-300 at 11-15.

         For Economic Capacity, in virtually all cases the Merger induced HHI
increases fall below the threshold levels included in Appendix A. The only
exceptions involve the FirstEnergy and Duquesne Light Company (DQE) destination
market where the HHI

_______________________

(19)     Mr. Frame determines that no barriers exist to entry for long-term firm
         capacity and, therefore, did not consider that product as a relevant
         product market in his analysis. SEE ATLANTIC CITY ELECTRIC CO. AND
         DELMARVA POWER & LIGHT CO., 80 FERC (Paragraph) 61,126 at 61,405
         (1997).




                                       24
<PAGE>   25

increases in the off-peak periods exceed the Merger Guidelines' screening
threshold for all three seasons.

         However, Mr. Frame concludes that these limited threshold violations do
not represent a real market power concern arising from the Merger. The reasons
include the difficulty in exercising market power during off-peak hours through
the withholding of capacity when such a high percentage of the capacity
operating then consists of baseload units (nuclear units and the minimum
operating levels for baseload coal units) that cannot be easily or economically
withheld.

         Moreover, the predominant direction of energy flow between the East
Central Area Reliability Coordination Agreement(ECAR) region (where FirstEnergy
and DQE are located) and the PJM region (where GPU's generating assets are
located) is west to east, that is from FirstEnergy and other ECAR suppliers into
PJM. When the flows into PJM reach their limits, prices in PJM will rise above
prices in areas to the east. GPU's incentive is to seek to get the highest price
for the energy it sells and, therefore, it will sell its energy into PJM where
the prices are higher, and not in ECAR to the west where the prices are lower.
Thus, while the screening analysis might indicate that some of GPU Energy's
resources could be competitive in the FirstEnergy and DQE destination markets,
it is relatively rare for energy





                                       25
<PAGE>   26

actually to flow in the east to west direction that would allow this.

         Mr. Frame also concludes that there are no HHI changes resulting from
the Merger when Available Economic Capacity is analyzed. Since GPU has divested
virtually all of its generation, it has no Available Economic Capacity at any
price level. Its combination with FirstEnergy therefore cannot possibly increase
concentration of Available Economic Capacity in any destination market.

         In addition to these base case analyses, Mr. Frame analyzes several
alternative scenarios in which he assumes different transmission prices
(including those where proposed regional transmission tariffs are assumed to be
in place), transmission capacities, and market clearing prices. These scenarios
collectively bound a range of expectations about future market structure and
conditions. The results from these sensitivities reinforce Mr. Frame's
conclusion derived from the base case, which is that the Merger does not suggest
realistic concerns about the potential exercise of horizontal market power.

         Mr. Frame also includes a sensitivity analysis that assumes FirstEnergy
may send 650 MW of energy into PJM during off-peak hours to help GPU Energy meet
its energy supply obligations to retail customers in its service territory. As
part of this scenario, Mr. Frame assumes that FirstEnergy acquires the





                                       26
<PAGE>   27

transmission capacity necessary to implement the energy transfer and that
transmission capability available to others is concomitantly reduced.

         The HHI changes in these sensitivities contain the same limited, and
inconsequential, screen violations as the base case, but no additional ones. In
fact, in the sensitivity analysis where the 650 MW of energy is shipped from
FirstEnergy to PJM post-merger in off-peak hours, one effect is to reduce the
HHIs in the FirstEnergy destination market during off-peak periods and,
therefore, the minor base case screen threshold violations are eliminated.

         It is also important to understand that an Appendix A-type screen
analysis will not capture the pro-competitive effects of retail customer choice
and the various restructuring initiatives that have been implemented in
Pennsylvania and New Jersey and that will begin on January 1, 2001 in Ohio.
These initiatives include the commitment to achieve timely compliance with the
RTO Final Rule.

         C.       Effect On Rates

         Under the Merger Policy Statement, the Commission evaluates whether a
proposed merger will result in an increase in the merging utilities' cost-based
power or transmission rates.(20)



__________________________

(20)     Although Applicants and their affiliates have market-based rate
         authority, the Commission has made clear that





                                       27
<PAGE>   28

Merger Policy Statement at 30,123-124. In this case, the Merger will not affect
any cost-based rates.

         GPU Energy's only remaining cost-based requirements service
arrangements are with West Penn, and with Allegheny under the WASP Agreement
which is at issue in Docket No. EL00-88-000. ALLEGHENY ELECTRIC COOPERATIVE,
INC. V. PENNSYLVANIA ELECTRIC COMPANY, 92 FERC (Paragraph) 61,206 (September 14,
2000).

         Approval of the Merger should not be delayed by Allegheny's rate issues
with Penelec. Allegheny and West Penn already have declined to terminate their
wholesale purchase agreements on four separate occasions when the opportunity to
do so was offered in an "open season" associated with Penelec's applications
(all granted) for approval of its divestiture transactions; in each case,
Allegheny and West Penn were assured that they would not be responsible for any
stranded costs if they took advantage of the opportunity to terminate their
agreements. Further, Allegheny's rate disputes with Penelec in Docket No.
EL00-88-000 are not related to the Merger and should not be introduced into this
proceeding.

         Otherwise, GPU Energy's only cost-based "rates" (GPU Energy is
allocated a portion of the revenues collected under the PJM

________________________
(continued...)

         its ratepayer protection concerns do not apply to customers paying
         market-based rates. ENRON CORP, ET AL., 78 FERC (Paragraph) 61,179
         (1997).




                                       28
<PAGE>   29

OATT) are for the transmission services it provides under the PJM OATT.(21)

         FirstEnergy sells small amounts of wholesale capacity and energy under
cost-based rates to certain municipal electric systems in Ohio, and one borough
in Pennsylvania.(22) The terms of FirstEnergy's existing sales arrangements
ensure that the customers will not be adversely affected by the Merger.

         ATSI provides open access transmission services under its OATT at
cost-based rates. Because ATSI does not own or control generation, it will
initially satisfy its ancillary service requirements with power purchased from
FirstEnergy under FirstEnergy's Ancillary Services Tariff (FERC Electric Tariff,
Original Volume No. 3) at cost-based rates.(23) The ATSI OATT requires ATSI to
pass through the costs of this power to its customers without mark-up.

         To ensure that there will be no legitimate ratepayer protection
concerns, the Applicants, including ATSI, hereby commit that they will hold
harmless from all Merger-related costs in excess of Merger-related savings all
of their wholesale

____________________

         (21)     SEE footnote 17 above.

         (22)     FirstEnergy sells imbalance energy to four boroughs in
                  Pennsylvania who receive transmission services from ATSI.

         (23)     FirstEnergy's Tariff and service agreement with ATSI were
                  filed on October 3, 2000 in Docket No. ER00-3771-000 with




                                       29
<PAGE>   30

customers, including Allegheny, who purchase either (a) requirements service at
cost-based rates, or (b) transmission and ancillary services at cost-based
rates. See Mr. Alexander's testimony (Exhibit No. APP-100 at 14-16) and Mr.
Levy's testimony (Exhibit No. APP-200 at 10-11).

         D.       Non-Discriminatory Transmission

         The Applicants realize that under certain circumstances, the Commission
has required merger applicants to file a single-system open access transmission
tariff ("OATT") for non-discriminatory transmission access over the merged
transmission system. However, as indicated above, ATSI, FirstEnergy's
wholly-owned transmission company, plans to transfer control of its transmission
facilities to the Alliance, and GPU Energy's transmission system will remain
under the operational control of the PJM/ISO. The Alliance, furthermore, plans
to become an RTO that will achieve full compliance with the RTO Final Rule no
later than the first day of the Rule's effectiveness; likewise, PJM/ISO plans to
achieve full compliance with the RTO Final Rule no later than the first day of
the Rule's effectiveness. Accordingly, the Applicants are not required to file a
single-system OATT. COMMONWEALTH EDISON, 91 FERC (Paragraph) 61,036 (April 12,



_____________________
(continued...)
                  a requested effective date of September 1, 2000, the date ATSI
                  commenced operations.




                                       30
<PAGE>   31
 2000); and ENERGY EAST CORPORATION, ET AL., 91 FERC (Paragraph) 61,001 (April
3, 2000).

         E.       Effect On Regulation

         In order to avoid a hearing on the effects of a merger on regulation,
the Applicants must demonstrate that the Merger will not affect federal and
state regulation of the Applicants. Merger Policy Statement at 30,125.
FirstEnergy Corp. intends to register as a holding company under the Public
Utility Holding Company Act of 1935 ("PUHCA"). The Applicants, accordingly, will
waive OHIO POWER immunity from Commission regulation of non-power affiliate
sales.(24) Exhibit No. APP-100 at 13-14. Further, the Merger will not adversely
affect state regulation. FirstEnergy (OE, CEI, TE, and PP), and GPU Energy
(JCP&L, MetEd and Penelec) will remain subject to effective state regulation
following the Merger's closing.

VII.     AFFILIATED SALES

         Consistent with Commission policy, FirstEnergy commits not to sell
power to GPU Energy, and vice versa, unless the Commission authorizes such
sales. Further, the public utility affiliates of these companies will not sell
non-power goods and services to each other except under conditions the
Commission

___________________

         (24)     Merger Policy Statement at 30,124-125; OHIO POWER CO. V. FERC,
                  954 F.2d 779, 782-86 (D.C. Cir.), CERT. DENIED, 506 U.S. 981
                  (1992).



                                       31
<PAGE>   32

imposes on similar transactions between utilities and their affiliated power
marketers.

VIII.    ACCOUNTING

         In the Merger Policy Statement, the Commission stated that it would no
longer consider the proposed accounting treatment as a separate factor but
instead ruled that "proper accounting treatment is simply a requirement for all
mergers." Merger Policy Statement at 30,126. The Merger will be accounted for
under the purchase method in accordance with generally accepted accounting
principles. Exhibit No. APP-100 at 9-10.

IX.      ATTACHMENTS, STANDARDS OF CONDUCT, AND CONFIDENTIAL TREATMENT

         A.       Application

         The following information is included in the Application:

         -        Direct Testimony of Anthony J. Alexander (Exhibit No. APP-100)
                  and associated exhibits;

         -        Direct Testimony of Bruce L. Levy (Exhibit No. APP-200);

         -        Direct Testimony of Rodney Frame (Exhibit No. APP-300) and
                  associated exhibits;

         Also attached are the Exhibits A through I as required by Section 33.3
of the Commission's regulations. To the extent necessary, the Applicants request
waiver of the Commission's



                                       32
<PAGE>   33

regulations to permit acceptance of the attached Exhibits in the form filed.

         B.       Standards Of Conduct

         The Applicants hereby commit that, effective as of the date of this
filing, they will, for purposes of FERC Open Access Policy, treat each other as
if they were already affiliated companies. Therefore, ATSI's transmission
function personnel will treat GPU Energy's merchant function personnel in the
same manner that ATSI's transmission function personnel treat FirstEnergy's
merchant function personnel. GPU Energy's transmission function personnel will
treat FirstEnergy's merchant function personnel in the same manner that GPU
Energy's transmission function personnel treat GPU Energy's merchant function
personnel. Upon consummation of the Merger, Applicants will file a combined
Standards of Conduct in conformance with FERC Open Access Policy.

         C.       Confidential Treatment

         The computer model underlying Mr. Frame's study is being submitted on a
confidential basis pursuant to 18 C.F.R. section 388.112 (2000). The model is
proprietary to Analysis Group/Economics and was developed at great cost to
Analysis Group/Economics. The disclosure of the model to the public without
limit will adversely impact Analysis Group/Economics. One copy of the model is
included with the original copy of the Application in a




                                       33
<PAGE>   34

sealed envelope. All other copies of the Application contain a statement that
the information has been removed. However, parties may obtain a copy of Mr.
Frame's model after executing a Confidentiality Agreement. Arrangements for a
copy of the model must be made by contacting Rodney Frame at Analysis
Group/Economics at telephone number (202) 785-6300.(25)

X.       INFORMATION REQUIRED BY SECTION 33.2 OF THE COMMISSION'S REGULATIONS

         A.       Names and Addresses of Principal Business Offices

         First Energy Corp.                 GPU, Inc.
         76 South Main Street,              300 Madison Avenue
         Akron, Ohio 443078                 P.O. Box 1957
                                            Morristown, New Jersey 07963

         Names And Addresses Of Persons Authorized To Receive Notices And
         Communications With Respect To The Application

         Robert S. Waters                   Michael R. Beiting
         Jones, Day, Reavis & Pogue         Associate General Counsel
         51 Louisiana Avenue, N.W.          FirstEnergy Corp.
         Washington, D.C. 20001             76 South Main Street
                                            Akron, Ohio 44308

         Kenneth G. Jaffe
         Richard P. Sparling
         Swidler, Berlin, Shereff
          Friedman, LLP.
         3000 K Street, N.W.
         Suite 300 Washington, D.C. 20007-5116







_______________________

         (25)     Pursuant to 18 C.F.R.ss.388.112(b)(iv), inquiries regarding
                  this request should be directed to Robert S. Waters; Jones,
                  Day, Reavis & Pogue; 51 Louisiana Avenue, N.W.; Washington,
                  D.C. 20001; phone (202) 879-3687; fax (202) 626-1700.





                                       34
<PAGE>   35

         B.       Designation of Territories Served, by Counties And States

         The FirstEnergy Companies provide electric service in northern Ohio and
western Pennsylvania, in all or portions of the following counties:

               THE CLEVELAND ELECTRIC ILLUMINATING COMPANY (OHIO)

                      Ashtabula                       Lorain
                      Cuyahoga                        Medina
                      Geauga                          Trumbull
                      Lake

                           OHIO EDISON COMPANY (OHIO)

                      Ashland                         Madison
                      Ashtabula                       Mahoning
                      Carroll                         Marion
                      Champaign                       Medina
                      Clark                           Morrow
                      Columbiana                      Ottawa
                      Crawford                        Portage
                      Cuyahoga                        Richland
                      Delaware                        Sandusky
                      Erie                            Seneca
                      Fayette                         Stark
                      Franklin                        Summit
                      Geauga                          Trumbull
                      Greene                          Tuscarawas
                      Holmes                          Union
                      Huron                           Wayne
                      Knox                            Wyandot
                      Lorain


                    PENNSYLVANIA POWER COMPANY (PENNSYLVANIA)

                      Allegheny                       Crawford
                      Beaver                          Lawrence
                      Butler                          Mercer




                                       35
<PAGE>   36

                        THE TOLEDO EDISON COMPANY (OHIO)

                      Defiance                        Putnam
                      Fulton                          Sandusky
                      Henry                           Seneca
                      Lucas                           Williams
                      Ottawa                          Wood

FirstEnergy also has affiliates engaged in unregulated sales of natural gas and
electricity in Delaware, Illinois, Indiana, Kentucky, Michigan, New Jersey,
North Carolina, Ohio, Pennsylvania, Texas, Virginia, and West Virginia.

         As for GPU Energy, JCP&L provides retail service in northern, western
and east central New Jersey, having an estimated population of approximately 2.5
million. MetEd provides retail electric service in all or portions of fourteen
counties, in eastern and south central Pennsylvania, having a population of
approximately 1 million. Penelec provides retail and wholesale electric service
within a territory located in western, northern and south central Pennsylvania
extending from the Maryland state line northerly to the New York state line,
with a population of approximately 1.5 million. Penelec, as lessee of the
property of the Waverly Electric Light & Power Company, also serves a population
of approximately 13,700 in Waverly, New York and vicinity.





                                       36
<PAGE>   37

         C.       Description Of Facilities Owned Or Operated For Transmission
                  Of Electric Energy Or The Sale Of Electric Energy At Wholesale
                  In Interstate Commerce

         As of December 31, 1999, the FirstEnergy Companies owned approximately
7,100 circuit miles of high voltage transmission lines that are 69 kV and above.
As of December 31, 1999, JCP&L owned approximately 2,047 circuit miles of
transmission lines, MetEd owned approximately 1,236 circuit miles of
transmission lines and Penelec owned approximately 2,739 circuit miles of
transmission lines. See Section IV of this Application for a description of the
Applicants' generation facilities.

         D.       Description Of Transaction And Statement As To Consideration

         The Merger is described in Section V of this Application. The
consideration for the Merger is inherent in the exchange of shares (or receipt
of cash in whole or part by shareholders of GPU, Inc.) at closing, as negotiated
at arms-length between the parties and as described in the Merger Plan. Exhibit
H. The terms of the Merger have been approved by the Boards of Directors. The
Applicants were assisted by their own outside investment bankers in the
negotiation process. The Merger is voluntary and must be approved by voting
shareholders.

         E.       Description Of Facilities Involved In The Transaction

         The jurisdictional facilities of the Applicants are described herein.




                                       37
<PAGE>   38

         F.       Statement Of The Cost Of The Facilities Involved In The
                  Transaction

         See Exhibit C.

         G.       Statement As To The Effect Of The Merger Upon Contracts For
                  The Purchase, Sale, Or Interchange Of Electric Energy

         The Merger will not have a material impact on any contract for the
purchase, sale, or interchange of electric energy. The Applicants' commitment to
ratepayers is described in Section VI.C of this Application.

         H.       Statement Of Other Federal And State Regulatory Requirements

         FirstEnergy Corp. is currently a holding company exempt from most
provisions of PUHCA. GPU, Inc. is a registered holding company under PUHCA but
will cease to exist upon the Merger's closing. FirstEnergy Corp. is required to
obtain approval from the Securities and Exchange Commission ("SEC") under
Section 9(a)(2) of the PUHCA in connection with the Merger. Section 9(a)(2) of
the PUHCA provides that it is unlawful for any person to acquire any security of
any public utility company if that person owned, or by virtue of that
transaction will come to own, five percent or more of the voting securities of
the public utility company and of any other public utility company, without the
prior approval of the SEC. An application for approval of the Merger under PUHCA
will be filed by FirstEnergy Corp.



                                       38
<PAGE>   39

         FirstEnergy Corp. will be required to be registered under Section 5 of
PUHCA when the Merger is completed. At that time, FirstEnergy Corp. will become
subject to the restrictions that PUHCA imposes on registered holding company
systems.

         FirstEnergy Corp. believes that the approval of the Merger by the PUCO
is not required. However, under the law of the Commonwealth of Pennsylvania, any
public utility must obtain a certificate of public convenience from the PPUC
before it (or any affiliate) may acquire from, or transfer to, another entity
the title to, or the possession or use of, any property used or useful in the
public service. In addition, under the PPUC's policy, a merger that results in
the change in control of an existing Pennsylvania public utility (which includes
a change in the controlling interest of the utility's parent) requires the
issuance of a certificate of public convenience by the PPUC.

         Additionally, the transfer of the ownership or control of GPU, Inc., as
the parent company of JCP&L, and various related matters, are subject to the
jurisdiction of the New Jersey Board Of Public Utilities ("BPU"). Pursuant to
the law of New Jersey, no person may acquire or seek to acquire control of a
public utility directly or indirectly through the medium of an affiliated or
parent corporation without first requesting and receiving approval of the BPU.



                                       39
<PAGE>   40

         OE and PP each holds a license under the Atomic Energy Act ("NRC
license") from the Nuclear Regulatory Commission ("NRC") authorizing them to
hold ownership or leasehold interests in the Beaver Valley Unit 1 Nuclear Unit
and (along with OES Nuclear Inc., which is a wholly-owned subsidiary of OE) the
Perry Unit 1 Nuclear Unit. OE also holds an NRC license authorizing it to hold
an ownership or a leasehold interest in Beaver Valley Unit 2. Each of CEI and TE
holds an NRC license authorizing them to hold ownership or leasehold interests
in Perry Unit 1, Beaver Valley Unit 2 and the David-Besse Nuclear Units. The
Davis-Besse facility also includes a generally licensed independent spent fuel
storage installation. FirstEnergy Nuclear Operating Company holds NRC licenses
authorizing it to operate these FirstEnergy nuclear power plants.

         GPU Nuclear, Inc. ("GPU Nuclear"), MetEd, JCP&L and Penelec each holds
an NRC license authorizing it to possess TMI-2. The Saxton Nuclear Experimental
Corporation, also an indirect, wholly-owned subsidiary of GPU, Inc. is licensed
to possess the Saxton Nuclear Facility, and GPU Nuclear is licensed to possess,
manage, use and maintain such facility.

         On September 14, 2000, FirstEnergy formally informed the NRC, in a
docketed filing, that completion of the Merger will not result in a direct or
indirect transfer of control of the operating licenses for Perry Nuclear Power
Plant, the Davis-



                                       40
<PAGE>   41

Besse Nuclear Power Station and the Beaver Valley Power Station Units 1 and 2.
The Merger will result in an indirect transfer of control over the
possession-only licenses for the two plants owned by GPU and its subsidiaries,
i.e., TMI-2, which is being decommissioned, and the Saxton Nuclear Facility. On
September 26, 2000, GPU Nuclear and FirstEnergy Corp. requested NRC consent to
the indirect transfer of control of the possession-only licenses for TMI-2 and
Saxton.

         The Hart-Scott-Rodino Antitrust Improvements Act ("HSR Act") and the
rules and regulations thereunder provide that certain transactions (including
the Merger) may not be consummated until certain information has been submitted
to the Department of Justice ("DOJ") and the Federal Trade Commission ("FTC")
and the specified HSR Act waiting period requirements have been satisfied. The
expiration or termination of the HSR Act waiting period would not preclude the
DOJ or the FTC from challenging the Merger on antitrust grounds. If the Merger
is not consummated within twelve months after the expiration or termination of
the HSR Act waiting period, new pre-merger notifications would need to be
submitted to the DOJ and the FTC and a new HSR Act waiting period would have to
expire or be terminated before the Merger could be consummated. FirstEnergy
Corp. and GPU, Inc. will comply with the provisions of the HSR Act.




                                       41
<PAGE>   42

         Finally, the Federal Communications Commission must approve the
transfer of certain licenses from GPU entities to FirstEnergy Corp.

         I.       Facts Showing That The Merger Is Consistent With The Public
                  Interest

         The facts relied upon to show that the Merger is consistent with the
public interest are set forth in this Application. The Merger will not adversely
affect competition, rates or regulation. The Merger will enhance competition and
the ability of the Applicants to promote further competitive developments. The
Applicants have implemented or are about to implement pro-competitive retail
access and restructuring in their respective states. Likewise, they support the
Commission's independent transmission system initiatives, and the Applicants
will continue to provide leadership in the development of the Alliance RTO and
the enhancement of PJM in compliance with the RTO Final Rule, and other
competition enhancing initiatives while this Application is under review and
after the Merger is closed.

         The Merger will combine two public utility systems with compatible
business and strategic goals into a financially stronger energy system better
suited to operate in the evolving energy markets. The combined system will have
the resources, experience and talent to provide its customers with high quality





                                       42
<PAGE>   43

and cost-efficient services, all subject to regulation intended to protect the
public interest.

         J.       Brief Statement Of Franchises Held

         See Attachment 1 to this Application.

         K.       Form Of Notice

         The Application includes a form of notice, in both hard copy and on
diskette, suitable for publication in the Federal Register.

XI.      CONCLUSION

         For the reasons set forth herein, including the accompanying testimony
and exhibits, the Applicants request that on or before March 31, 2001 the
Commission:

         1.       find that the Merger will not have an adverse effect on
                  competition, rates or regulation, that it is consistent with
                  the public interest, and that the Application satisfies all
                  requirements for authorization of the Merger under Section 203
                  of the FPA and Part 33 of the Commission's regulations;

         2.       approve the Merger and grant any and all other authorizations
                  or approvals incidental thereto that may be required;

         3.       issue such approvals and related authorizations without an
                  evidentiary hearing based on the information set forth in this
                  Application and



                                       43
<PAGE>   44

                  accompanying exhibits; or indicate any conditions that, if
                  agreeable to the Applicants, would result in conditional
                  approval of the Merger without an evidentiary hearing; and

         4.       waive any filing requirements or other regulations as the
                  Commission may find necessary or appropriate to allow this
                  Application to be accepted for filing and granted.

                                       Respectfully submitted,

                                       THE FIRSTENERGY COMPANIES
                                       THE GPU COMPANIES




                                       By:  /s/ Robert S. Waters
                                          ---------------------------------
                                          Leila L. Vespoli
                                          Vice President and
                                          General Counsel
                                          Michael R. Beiting
                                          Associate General Counsel
                                          FirstEnergy Corp.
                                          76 South Main Street
                                          Akron, Ohio  44308
                                          330-384-5795 - voice
                                          330-384-3875 - fax





                                       44
<PAGE>   45

                                       By:  /s/ Robert S. Waters
                                          ---------------------------------
                                          Paul T. Ruxin
                                          Robert S. Waters
                                          Jones, Day Reavis & Pogue
                                          51 Louisiana Avenue, N.W.
                                          Washington, D.C.  20001
                                          202-879-3939 - voice
                                          202-626-1700 - fax




                                       By:  /s/ Robert S. Waters
                                          ---------------------------------
                                          Ira H. Jolles
                                          GPU, Inc.
                                          300 Madison Avenue
                                          P.O. Box 1957
                                          Morristown, New Jersey 07963
                                          206-389-4276 - voice
                                          206-447-0849 - fax




                                       By:  /s/ Robert S. Waters
                                          ---------------------------------
                                          Kenneth G. Jaffe
                                          Richard P. Sparling
                                          Swidler, Berlin, Shereff,
                                           Friedman, LLP
                                          3000 K Street, N.W.
                                          Suite 300
                                          Washington, D.C.  20007-5116
                                          202-424-7563 - voice
                                          202-424-7643 - fax


Dated:  November 9, 2000



                                       45











<PAGE>   46
                                                                    Attachment 1



               Brief Statement of Franchises Held
            and Dates of Expiration, if Not Perpetual

Operating Company              Municipality              Franchise Expiration
     PENN POWER

                                  Clark                       Perpetual
                                 Bessemer                     Perpetual
                              Bradford Woods                     2010
                                 Callery                      Perpetual
                              Conneaut Lake                      2007
                             Connoquenessing                  Perpetual
                               Ellwood City                   Perpetual
                               Enon Valley                    Perpetual
                                Evans City                       2015
                                 Fredonia                     Perpetual
                                 Harmony                         2035
                                 Homewood                     Perpetual
                              Jackson Center                  Perpetual
                                Jamestown                     Perpetual
                                  Koppel                         2020
                                   Mars                       Perpetual
                                  Mercer                      Perpetual
                                New Castle                    Perpetual
                               New Galilee                       2003
                               New Lebanon                    Perpetual
                              New Wilmington                     2016
                                  Salem                          2021
                                Sandy Lake                    Perpetual
                                  Sharon                      Perpetual
                               Sharpsville                    Perpetual
                              Sheakleyville                   Perpetual
                                   SNPJ                          2027
                             South New Castle                 Perpetual
                                Stoneboro                     Perpetual
                                 Valencia                     Perpetual
                                  Volant                         2027
                                  Wampum                         2021
                              West Middlesex                     2022
                                Wheatland                     Perpetual
                                Zelienople                    Perpetual





                                     Page 1
<PAGE>   47

                                                                    Attachment 1
     OHIO EDISON

                                  Akron                       Perpetual
                                 Alliance                     Perpetual
                                 Andover                         2020
                                 Ashland                      Perpetual
                         Ashley (Delaware County)             Perpetual
                                Ashtabula                     Perpetual
                                Barberton                     Perpetual
                                 Bay View                     Perpetual
                                 Bellvue                      Perpetual
                                  Beloit                      Perpetual
                              Berlin Heights                  Perpetual
                              Boston Heights                     2000
                                  Butler                         2008
                                Caledonia                     Perpetual
                                 Callery                      Perpetual
                                 Campbell                        2017
                               Canal Fulton                   Perpetual
                                 Canfield                        2020
                        Cardington (Morrow County)            Perpetual
                                 Castilia                   Indeterminate
                                 Catawba                      Perpetual
                           Chippewa on the Lake              no exp. Date
                                  Clark                       Perpetual
                                 Conneaut                   Indeterminate
                              Conneaut Lake                      2007
                               Craig Beach                    Perpetual
                                 Creston                      Perpetual
                              Cuyahoga Falls                  Perpetual
                                  Dalton                      Perpetual
                                 Delaware                     Perpetual
                                  Dublin                         2000
                              East Palestine                     2000
                          Edison (Morrow County)                 2005
                                   Enon                       Perpetual
                              Garrettsville                      2020
                                  Girard                         2011
                               Gloria Glens                   Perpetual
                                Green Camp                       2003
                                  Green                      Unspecified
                                Hanoverton                       2020
                                Hayesville                       2018
                                  Kipton                         2008
                                 Leetonia                        2020
                                Limaville                     Perpetual
                                  Lisbon                      Perpetual
                                  London                         2007
                                  Lorain                      Perpetual
                                Lordstown                        2005
                               Loudonville                    Perpetual
                               Lowellville                       2001
                     Magnetic Springs (Union County)          Perpetual






                                     Page 2
<PAGE>   48

                                                                    Attachment 1


                                Mansfield                     Perpetual
                                  Mantua                         2021
                                Massillon                        2014
                                 McDonald                        2018
                                  Medina                         2001
                                  Medway                      Perpetual
                                 Mifflin                         2002
                               Monroeville                       2010
                             North Ridgeville                    2012
                                 Navarre                      Perpetual
                              New Middletown                     2020
                              New Waterford                      2020
                             North Fairfield                Indeterminate
                             North Ridgeville                    2012
                                 Norwalk                         2022
                                 Ontario                         2009
                               Orangeville                       2020
                                 Orville                      Perpetual
                                  Orwell                      Perpetual
                               Perrysville                    Perpetual
                       Plain City (Madison County)               2006
                                  Poland                         2020
                                   Polk                          2008
                               Port Clinton                 Indeterminate
                                 Ravenna                      Perpetual
                              Reminderville                   Perpetual
                         Richwood (Union County)              Perpetual
                                 Rittman                      Perpetual
                              Roaming Shores                  Perpetual
                                  Rogers                         2020
                              South Amherst                 Indeterminate
                                  Salem                          2021
                                 Sebring                      Perpetual
                                 Seville                    Indeterminate
                             Sharon Township                  Perpetual
                     Shawnee Hills (Delaware County)          Perpetual
                              Sheffield Lake                  Perpetual
                            Sheffield Township                Perpetual
                                Sheffield                     Perpetual
                               Shippingport                   Perpetual
                               Silver Lake                       2005
                      Slovene Nat'l Benefit Society              2027
                              South Amherst                   Perpetual
                               South Vienna                      2000
                                Stoneboro                     Perpetual
                                Struthers                        2014
                                   Stow                          2018
                               Streetsboro                       1994
                                Vermillion                    Perpetual
                                Wadsworth                     Perpetual
                                 Wakeman                      Perpetual
                                Wellington                    Perpetual







                                     Page 3
<PAGE>   49

                                                                    Attachment 1


                             Windham Township                Unspecified
                                 Wooster                         2016
                                Youngstown                       2003





                                     Page 4
<PAGE>   50

                                                                    Attachment 1

     TOLEDO EDISON

                                Alvordton                        2021
                                 Archbold                        2025
                                 Bay View                        2022
                                  Berkey                         2019
                                Blakeslee                        2006
                                 Bradner                         2015
                                 Burgoon                         2008
                               Clay Center                       2023
                                 Defiance                     Perpetual
                                  Delta                          2000
                                 Edgerton                        2005
                                 Fayette                      Perpetual
                                 Freeport                     Perpetual
                                Gibsonburg                       2024
                               Grand Rapids                      2020
                              Green Springs                   Perpetual
                                  Hamler                         2019
                               Harbor View                       2030
                                 Haskins                         2016
                                  Helena                         2026
                                 Holgate                         2019
                                 Holland                         2016
                                Jerry City                    Perpetual
                              Liberty Center                  1999/2022
                                 Lindsey                         2026
                                  Luckey                         2017
                                  Lyons                          2015
                                Marblehead                    Perpetual
                                  Maumee                      Perpetual
                                 McClure                         2019
                                 Metamora                        2011
                                 Millbury                        2027
                              Milton Center                      2013
                                Montpelier                       2016
                               New Bavaria                       2016
                                   Ney                           2016
                                Northwood                        2013
                       Oak Harbor (partial school)               2015
                                  Oregon                         2008
                               Ottowa Hills                   Perpetual
                               Permberville                      2003
                                Perrysburg                       2003
                               Port Clinton                   Perpetual
                                Providence
                                Put-In-Bay                    Perpetual
                                Risingsun                        2002
                               Rocky Ridge                    Perpetual
                                 Rossford                        2021
                                 Stryker                      2013/2014
                                 Swanton                         2020
                                 Sylvania                     Perpetual






                                     Page 5
<PAGE>   51
                                                                    Attachment 1


                                  Toledo                         2000
                                 Tonogany                        2024
                                Walbridge                        2016
                                 Wauseon                      Perpetual
                                  Wayne                       Perpetual
                                West Unity                       2020
                                  Weston                         2012
                                Whitehouse                       2022





                                     Page 6
<PAGE>   52
                                                                    Attachment 1


<TABLE>
<CAPTION>
     CEI

                       <S>                     <C>
                                 Acquilla                     Perpetual
                                Ashtabula       Not for longer than provided for in the Charter of the City
                                   Avon                       Perpetual
                                Avon Lake                     Perpetual
                               Bay Village                    Perpetual
                                Beachwood                     Perpetual
                                 Bedford                      Perpetual
                               Bentlyville                    Perpetual
                                  Berea                       Perpetual
                                Bratenahl                     Perpetual
                               Brecksville                    Perpetual
                            Broadview Heights                 Perpetual
                                Brook Park                    Perpetual
                                 Brooklyn                     Perpetual
                             Brooklyn Heights                 Perpetual
                                  Burton                      Perpetual
                              Chagrin Falls                   Perpetual
                                Cleveland                     Perpetual
                            Cleveland Heights                 Perpetual
                                 Conneaut                     Perpetual
                                 Corlett                      Perpetual
                             Cuyahoga Heights                 Perpetual
                                  Dover                       Perpetual
                              East Cleveland                  Perpetual
                                East View                     Perpetual
                                 Eastlake                     Perpetual
                                  Euclid                      Perpetual
                                 Fairport                     Perpetual
                                 Fairview                     Perpetual
                             Garfield Heights                 Perpetual
                               Gates Mills                    Perpetual
                             All townships in                 Perpetual
                                Geauga County                 Perpetual
                                  Geneva                      Perpetual
                            Geneva-on-the-Lake                Perpetual
                                Glenville                     Perpetual
                                Glenwillow                    Perpetual
                             Highland Heights                 Perpetual
                              Hunting Valley                  Perpetual
                                 Idlewild                     Perpetual
                               Independence                   Perpetual
                                Jefferson                     Perpetual
                              Kirtland Hills                  Perpetual
                               Lake County                    Perpetual
                                 Lakeline                     Perpetual
                                Lakeville                     Perpetual
                                 Lakewood                     Perpetual
                                 Linndale                     Perpetual
                                Lyndhurst                     Perpetual
                                 Madison                      Perpetual
                              Maple Heights                   Perpetual



</TABLE>


                                     Page 7
<PAGE>   53
                                                                    Attachment 1

                                 Mayfield                     Perpetual
                             Mayfield Heights                 Perpetual
                                  Mentor                      Perpetual
                            Mentor-on-the-Lake                Perpetual
                            Middleburg Heights                Perpetual
                               Middlefield                    Perpetual
                              Miles Heights                   Perpetual
                              Moreland Hills                  Perpetual
                                 Newburgh                     Perpetual
                             Newburgh Heights                 Perpetual
                             North Kingsville                 Perpetual
                              North Olmstead                  Perpetual
                               North Perry                    Perpetual
                              North Randall                   Perpetual
                              North Royalton                  Perpetual
                                Nottingham                    Perpetual
                              Olmstead Falls                  Perpetual
                                  Orange                      Perpetual
                               Painesville                    Perpetual
                                 Parkview                     Perpetual
                                  Parma                       Perpetual
                              Parma Heights                   Perpetual
                               Pepper Pike                    Perpetual
                                  Perry                       Perpetual
                                 Richmond                     Perpetual
                             Richmond Heights                 Perpetual
                                Rock Creek                    Perpetual
                               Rocky River                    Perpetual
                               Seven Hills                    Perpetual
                              Shaker Heights                  Perpetual
                                  Solon                       Perpetual
                               South Euclid                   Perpetual
                              South Newburgh                  Perpetual
                              South Russell                   Perpetual
                               Strongsville                   Perpetual
                                Timberlake                    Perpetual
                            University Heights                Perpetual
                               Valley View                    Perpetual
                                Waite Hill                    Perpetual
                           Warrensville Heights               Perpetual
                     West Clarendon - Granted to the          Perpetual
                          West Clarendon Light &
                                Power Co.
                                West Park                     Perpetual
                        West View (formerly Dover)            Perpetual
                                 Westlake                     Perpetual
                                Wickliffe                     Perpetual
                                Willoughby                    Perpetual
                                Willowick                     Perpetual
                                 Woodmere                     Perpetual

                                     Page 8









<PAGE>   54
                                                                    Attachment 1


         GPU Energy has the necessary franchise rights to furnish electric
service in the various municipalities or territories in which it currently
provides such service. Those electric franchise rights consist generally of: (i)
charter rights; and (ii) certificates of public convenience issued by the PaPUC
or the BPU.
<PAGE>   55



                                 EXHIBITS A - I
<PAGE>   56
                                    EXHIBIT A

Copies of all resolutions of directors authorizing the proposed merger, and, if
approval of stockholders has been obtained, copies of the resolutions of the
stockholders.

Applicants request waiver of 18 C.F.R. Sec. 33.3 to permit Applicants to file
this Application without Exhibit A. In Revised Filing Requirements Under Part 33
of the Commission's Regulations, FERC Statutes and Regulations Paragraph 32,528
(1998), the Commission indicated that the information required in Exhibit A is
not necessary.

<PAGE>   57

                                    EXHIBIT B

A statement of the measure of control or ownership exercised by or over
Applicants by any public utility, or bank, trust company, banking association,
or firm that is authorized by law to underwrite or participate in the marketing
of securities or a public utility, or any company supplying electric equipment
to such party.

<PAGE>   58

                                    EXHIBIT B

                 STATEMENT OF MEASURE AND CONTROL OR OWNERSHIP


         No public utility, bank, trust company, banking association, or firm
authorized to underwrite or participate in the marketing of securities of a
public utility, or any company supplying electric equipment to any of the
Applicants exercises any control by or over any of the Applicants, except that
Ohio Edison Company, a public utility, is the sole owner of Pennsylvania Power
Company, also a public utility. Neither FirstEnergy Corp., nor any of its
subsidiaries, have any officers or directors in common with GPU, Inc., or any
of its subsidiaries.

<PAGE>   59

                                    EXHIBIT C

Balance sheets and supporting plant schedules for the most recent 12 month
period only, on an actual and on a pro forma basis in the form prescribed for
Statement A and B of FERC Form No. 1.

<PAGE>   60

                          FIRSTENERGY CORP / GPU, INC.
                        PRO FORMA COMBINED BALANCE SHEET
                            AS OF DECEMBER 31, 1999
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                     CLEVELAND                        JERSEY
                                                   PENNSYLVANIA      ELECTRIC         TOLEDO          CENTRAL       METROPOLITAN
                                    OHIO EDISON       POWER        ILLUMINATING       EDISON       POWER & LIGHT       EDISON
                                      COMPANY        COMPANY         COMPANY          COMPANY         COMPANY          COMPANY
                                    -----------    ------------    ------------       -------      -------------    ------------
<S>                                 <C>            <C>             <C>             <C>             <C>              <C>
ASSETS AND OTHER DEBITS
-----------------------

UTILITY PLANT

 SUBTOTAL-UTILITY PLANT
  (ELECTRIC)                        $7,472,804,691  $1,167,216,173  $4,359,898,509  $1,756,239,657  $4,282,312,803   $1,520,681,171
    LESS ACCUMULATED PROVISIONS
     FOR DEPRECIATION AND
      AMORTIZATION                   3,373,616,555     767,521,106   1,399,720,269     596,332,265   2,456,966,652      455,205,770
                                    --------------  --------------  --------------  --------------  --------------   --------------
    NET UTILITY PLANT (ELECTRIC)     4,099,188,136     399,695,067   2,960,178,220   1,159,907,392   1,825,346,151    1,065,475,401

    NET NUCLEAR FUEL                    55,333,981      31,511,503      68,353,741      42,000,544        (621,290)          46,189
                                    --------------  --------------  --------------  --------------  --------------   --------------
    NET UTILITY PLANT                4,154,522,117     431,206,570   3,028,531,961   1,201,907,936   1,824,724,861    1,065,521,590

OTHER PROPERTY AND INVESTMENTS       1,517,005,165     130,077,791     884,191,865     469,224,559     413,157,834      180,024,455

CURRENT AND ACCRUED ASSETS             538,031,758     128,413,756     220,444,876     119,362,277     541,047,478      260,737,108

DEFERRED DEBITS                      2,122,123,557     368,839,038   3,106,287,160   1,450,617,122   3,146,633,735    2,367,456,931
                                    --------------  --------------  --------------  --------------  --------------   --------------
 TOTAL ASSETS AND OTHER DEBITS      $8,331,682,597  $1,058,537,155  $7,219,455,861  $3,241,311,894  $5,925,563,908   $3,873,740,084
                                    ==============  ==============  ==============  ==============  ==============   ==============


LIABILITIES AND OTHER CREDITS
-----------------------------

PROPRIETARY CAPITAL                 $2,795,389,515    $253,711,910  $1,354,651,501    $761,704,367  $1,482,015,854     $501,444,282

LONG-TERM DEBT                       2,230,074,447     282,175,097   2,810,811,850   1,031,546,526   1,450,648,041      683,430,508

OTHER NONCURRENT LIABILITIES           202,356,480      62,465,666     245,137,658     146,971,049     153,539,575       10,337,873

CURRENT AND ACCRUED LIABILITIES        605,436,563     110,583,249     577,024,506     252,317,255     273,782,087      229,850,744

DEFERRED CREDITS                     2,408,425,592     349,601,233   2,231,830,344   1,048,772,697   2,565,578,351    2,448,876,677
                                    --------------  --------------  --------------  --------------  --------------   --------------
 TOTAL LIABILITIES AND OTHER
  CREDITS                           $8,331,682,597  $1,058,537,155  $7,219,455,861  $3,241,311,894  $5,925,563,908   $3,873,740,084
                                    ==============  ==============  ==============  ==============  ==============   ==============
</TABLE>



<TABLE>
<CAPTION>

                                                                                    CURRENT
                                 PENNSYLVANIA                                     FIRST ENERGY       MERGER          FIRSTENERGY
                                   ELECTRIC      YORK HAVEN        OTHER             & GPU          PRO FORMA         PRO FORMA
                                   COMPANY      POWER COMPANY   SUBSIDIARIES      ELIMINATIONS     ADJUSTMENTS        COMBINED
                                 ------------   -------------   ------------      ------------     -----------      -------------
<S>                              <C>            <C>             <C>             <C>                 <C>              <C>
ASSETS AND OTHER DEBITS
-----------------------

UTILITY PLANT                    $1,765,403,888   $27,344,118    $4,944,935,898                $0    ($450,000,000)  $26,846,836,906

 SUBTOTAL-UTILITY PLANT
  (ELECTRIC)                        522,449,183     7,503,064     1,042,715,260                 0      (12,150,000)   10,639,880,144
                                 --------------   -----------   ---------------  ----------------   --------------   ---------------
    LESS ACCUMULATED PROVISIONS
     FOR DEPRECIATION AND
      AMORTIZATION                1,212,954,703    19,841,054     3,902,220,638                 0     (437,850,000)   16,206,956,762

    NET UTILITY PLANT (ELECTRIC)              0             0        86,845,484                 0                0       283,470,152
                                 --------------   -----------   ---------------  ----------------   --------------   ---------------
    NET NUCLEAR FUEL              1,212,954,703    19,841,054     3,989,066,122                 0     (437,850,000)   16,490,426,914

    NET UTILITY PLANT               379,291,683             0    10,078,580,461    (9,021,532,910)     880,000,000    5,890,000,0090

OTHER PROPERTY AND INVESTMENTS      202,099,242    13,365,220     2,522,626,996    (1,669,774,352)               0     2,876,354,359

CURRENT AND ACCRUED ASSETS        2,510,468,560       374,519     4,020,579,647      (351,555,958)   1,073,764,211    19,815,788,722
                                 --------------   -----------   ---------------  -----------------  --------------   ---------------
DEFERRED DEBITS                  $4,304,614,188   $33,580,793   $20,610,853,426  ($11,042,663,220)  $1,515,914,211   $45,072,590,897
                                 ==============   ===========   ===============  =================  ==============   ===============

 TOTAL ASSETS AND OTHER DEBITS



LIABILITIES AND OTHER CREDITS
-----------------------------

PROPRIETARY CAPITAL                $461,182,233   $19,134,855   $10,528,819,301   ($8,634,058,472)   ($988,465,382)   $8,535,529,964

LONG-TERM DEBT                      544,463,592             0     4,928,482,393      (741,606,713)   2,215,422,250    15,523,447,991

OTHER NONCURRENT LIABILITIES         11,246,732             0        57,924,493                 0                0       889,979,526

CURRENT AND ACCRUED LIABILITIES     298,186,649    13,931,265     4,004,625,917    (1,667,198,343)     151,757,343     4,850,297,545

DEFERRED CREDITS                  2,989,734,982       514,673     1,093,001,322                 0      137,200,000    15,273,335,871
                                 --------------   -----------   ---------------  -----------------  --------------   ---------------
 TOTAL LIABILITIES AND OTHER
  CREDITS                        $4,304,814,188   $33,580,793   $20,610,853,426  ($11,042,863,220)  $1,515,914,211   $45,072,590,897
                                 ==============   ===========   ===============  =================  ==============   ===============
</TABLE>
<PAGE>   61





                                   EXHIBIT D





A statement of all known contingent liabilities except minor items such as
damage claims and similar items involving relatively small amounts, as of the
date of the application.

<PAGE>   62

                                   EXHIBIT D

                      STATEMENTS OF CONTINGENT LIABILITIES












<PAGE>   63

         The consolidated financial statements include FirstEnergy Corp.
(Company) and its principal electric utility operating subsidiaries, Ohio Edison
Company (OE), The Cleveland Electric Illuminating Company (CEI), Pennsylvania
Power Company (Penn) and The Toledo Edison Company (TE). The Company and its
utility subsidiaries are referred to throughout as "Companies." The Company's
1997 results of operations include the results of CEI and TE for the period
November 8, 1997 through December 31, 1997. The consolidated financial
statements also include the Company's other principal subsidiaries: FirstEnergy
Facilities Services Group, LLC. (FE Facilities); FirstEnergy Trading Services,
Inc. (FETS); and MARBEL Energy Corporation (MARBEL). FE Facilities is the parent
company of several heating, ventilating, air conditioning and energy management
companies. FETS markets and trades electricity and natural gas in unregulated
markets. MARBEL is a fully integrated natural gas company. Significant
intercompany transactions have been eliminated. The Companies follow the
accounting policies and practices prescribed by the Public Utilities Commission
of Ohio (PUCO), the Pennsylvania Public Utility Commission (PPUC) and the
Federal Energy Regulatory Commission (FERC). The preparation of financial
statements in conformity with generally accepted accounting principles requires
management to make periodic estimates and assumptions that affect the reported
amounts of assets, liabilities, revenues and expenses. Certain prior year
amounts have been reclassified to conform with the current year presentation.

         Revenues -- The Companies' principal business is providing electric
service to customers in central and northern Ohio and western Pennsylvania. The
Companies' retail customers are metered on a cycle basis. Revenue is recognized
for unbilled electric service through the end of the year.

         Receivables from customers include sales to residential, commercial and
industrial customers located in the Companies' service area and sales to
wholesale customers. There was no material concentration of receivables at
December 31, 1999 or 1998, with respect to any particular segment of the
Companies' customers.

         CEI and TE sell substantially all of their retail customer accounts
receivable to Centerior Funding Corp. under an asset-backed securitization
agreement which expires in 2001. Centerior Funding completed a public sale of
$150 million of receivables-backed investor certificates in 1996 in a
transaction that qualified for sale accounting treatment.

         Regulatory Plans -- The PUCO approved OE's Rate Reduction and Economic
Development Plan in 1995 and FirstEnergy's Rate Reduction and Economic
Development Plan for CEI and TE in January 1997. These regulatory plans were to
maintain current base electric rates for OE, CEI and TE through December 31,
2005. At the end of the regulatory plan periods, OE base rates were to be
reduced by $300 million (approximately 20 percent below current levels) and CEI
and TE base rates were to be reduced by a combined $310 million (approximately
15 percent below current levels). The plans also revised the Companies' fuel
cost recovery methods. The Companies formerly recovered fuel-related costs not
otherwise included in base rates from retail customers through separate energy
rates. In accordance with the respective regulatory plans, OE's, CEI's and TE's
fuel rates would be frozen through the regulatory plan period, subject to
limited periodic adjustments. As part of OE's and FirstEnergy's regulatory
plans, transition rate credits were implemented for customers, which are
expected to reduce operating revenues for OE by approximately $600 million and
CEI and TE by approximately $391 million during the regulatory plan period.

         In July 1999, Ohio's new electric utility restructuring legislation
which will allow Ohio electric customers to select their generation suppliers
beginning January 1, 2001, was signed into law. Among other things, the new law
provides for a five percent reduction on the generation portion of residential
customers' bills and the opportunity to recover transition costs, including
regulatory assets, from January 1, 2001 through December 31, 2005. The period
for the recovery of regulatory assets only can be extended up to December 31,
2010. The PUCO was authorized to determine the level of transition cost
recovery, as well as the recovery period for the regulatory assets portion of
those costs, in considering each Ohio electric utility's transition plan
application.
<PAGE>   64

         The Company, on behalf of its Ohio electric utility operating
companies - - OE, CEI and TE - - on December 22, 1999 refiled its transition
plan under Ohio's new electric utility restructuring law. The plan was
originally filed with the PUCO on October 4, 1999, but was refiled to conform to
PUCO rules established on November 30, 1999. The new filing also included
additional information on FirstEnergy's plans to turn over control, and perhaps
ownership, of its transmission assets to the Alliance Regional Transmission
Organization. The PUCO indicated that it will endeavor to issue its order in the
Company's case within 275 days of the initial October filing date.

         The transition plan itemizes, or unbundles, the current price of
electricity into its component elements - including generation, transmission,
distribution and transition charges. As required by the PUCO's rules, the
Company's filing also included its proposals on corporate separation of its
regulated and unregulated operations, operational and technical support changes
needed to accommodate customer choice, an education program to inform customers
of their options under the new law, and how the Company's transmission system
will be operated to ensure access to all users. Under the plan, customers who
remain with OE, CEI, or TE as their generation provider will continue to receive
savings under the Company's rate plans, expected to total $759 million between
2000 and 2005. In addition, customers will save $358 million through reduced
charges for taxes and a five percent reduction in the price of generation for
residential customers beginning January 1, 2001. Customer prices are expected to
be frozen through a five-year market development period (2001-2005), except for
certain limited statutory exceptions including the five percent reduction in the
price of generation for residential customers. The plan proposes recovery of
generation-related transition costs of approximately $4.5 billion ($4.0 billion,
net of deferred income taxes) over the market development period; transition
costs related to regulatory assets aggregating approximately $4.2 billion ($2.9
billion, net of deferred income taxes) will be recovered over the period of 2001
through early 2004 for OE; 2001 through 2007 for TE; and 2001 through 2010 for
CEI.

         In June 1998, the PPUC authorized a rate restructuring plan for Penn
which essentially resulted in the deregulation of Penn's generation business as
of June 30, 1998. Penn was required to remove from its balance sheet all
regulatory assets and liabilities related to its generation business and assess
all other assets for impairment. The Securities and Exchange Commission (SEC)
issued interpretive guidance regarding asset impairment measurement which
concluded that any supplemental regulated cash flows such as a competitive
transition charge (CTC) should be excluded from the cash flows of assets in a
portion of the business not subject to regulatory accounting practices. If those
assets are impaired, a regulatory asset should be established if the costs are
recoverable through regulatory cash flows. Consistent with the SEC guidance,
Penn reduced its nuclear generating unit investments by approximately $305
million, of which approximately $227 million was recognized as a regulatory
asset to be recovered through a CTC over a seven-year transition period; the
remaining net amount of $78 million was written off. The charge of $51.7 million
($30.5 million after income taxes) for discontinuing the application of
Statement of Financial Accounting Standards (SFAS) No. 71, "Accounting for the
Effects of Certain Types of Regulation" (SFAS 71), to Penn's generation business
was recorded as a 1998 extraordinary item on the Consolidated Statement of
Income.

         All of the Companies' regulatory assets are being recovered under
provisions of the regulatory plans. In addition, the PUCO has authorized OE to
recognize additional capital recovery related to its generating assets (which is
reflected as additional depreciation expense) and additional amortization of
regulatory assets during the regulatory plan period of at least $2 billion, and
the PPUC had authorized Penn to accelerate at least $358 million, more than the
amounts that would have been recognized if the regulatory plans were not in
effect. These additional amounts are being recovered through current rates. As
of December 31, 1999, OE's and Penn's cumulative additional capital recovery and
regulatory asset amortization amounted to $1.048 billion (including Penn's
impairment discussed above and CTC recovery). CEI and TE recognized a fair value
purchase accounting adjustment of $2.55 billion in connection with the
FirstEnergy



<PAGE>   65

merger; that fair value adjustment recognized for financial reporting purposes
will ultimately satisfy the $2 billion asset reduction commitment contained in
the CEI and TE regulatory plan. For regulatory purposes, CEI and TE will
recognize the accelerated amortization over the period that their rate plan is
in effect.

         Application of SFAS 71 was discontinued in 1997 with respect to CEI 's
and TE's nuclear operations (see "Regulatory Assets" below) and in 1998 with
respect to Penn's generation operations (as described above). The following
summarizes net assets included in property, plant and equipment relating to
operations for which the application of SFAS 71 was discontinued, compared with
the respective company's total assets at December 31, 1999.

                               SFAS 71
                             Discontinued
                              Net Assets         Total Assets

                                     (In millions)
        CEI                       $977               $6,209
        TE                         530                2,667
        Penn                        76                1,016


         Property, Plant and Equipment -- Property, plant and equipment reflects
original cost (except for CEI's, TE's and Penn's nuclear generating units which
were adjusted to fair value), including payroll and related costs such as taxes,
employee benefits, administrative and general costs, and interest costs.

         The Companies provide for depreciation on a straight-line basis at
various rates over the estimated lives of property included in plant in service.
The annual composite rate for OE's electric plant was approximately 3.0% in
1999, 1998 and 1997. The annual composite rate for Penn's electric plant was
approximately 2.5% in 1999 and 3.0% in 1998 and 1997. CEI's and TE's composite
rates were both approximately 3.4% in 1999 and 1998. In addition to the
straight-line depreciation recognized in 1999, 1998 and 1997, OE and Penn
recognized additional capital recovery of $95 million, $141 million (excluding
Penn's impairment) and $172 million, respectively, as additional depreciation
expense in accordance with their regulatory plans. Such additional charges in
the accumulated provision for depreciation were $517 million and $422 million as
of December 31, 1999 and 1998, respectively.

         Annual depreciation expense in 1999 included approximately $31.0
million for future decommissioning costs applicable to the Companies' ownership
and leasehold interests in four nuclear generating units. The Companies' future
decommissioning costs reflect the increase in their ownership interests related
to the asset transfer with Duquesne Light Company (Duquesne) discussed below in
"Common Ownership of Generating Facilities." The Companies' share of the future
obligation to decommission these units is approximately $1.8 billion in current
dollars and (using a 4.0% escalation rate) approximately $4.5 billion in future
dollars. The estimated obligation and the escalation rate were developed based
on site specific studies. Payments for decommissioning are expected to begin in
2016, when actual decommissioning work begins. The Companies have recovered
approximately $315 million for decommissioning through their electric rates from
customers through December 31, 1999. If the actual costs of decommissioning the
units exceed the funds accumulated from investing amounts recovered from
customers, the Companies expect that additional amount to be recoverable from
their customers. The Companies have approximately $543.7 million invested in
external decommissioning trust funds as of December 31, 1999. This includes
additions to the trust funds and the corresponding liability of $123 million as
a result of the asset transfer. Earnings on these funds are reinvested with a
corresponding increase to the decommissioning liability. The Companies have also
recognized an estimated liability of approximately $36.7 million related to
decontamination and decommissioning of nuclear enrichment facilities operated by
the United States Department of Energy (DOE), as required by the Energy Policy
Act of 1992.

         The Financial Accounting Standards Board (FASB) issued a proposed
accounting standard for nuclear decommissioning costs in 1996. If the standard
is adopted as proposed: (1) annual provisions for decommissioning could
increase; (2) the net present value of estimated decommissioning costs could be
recorded as a liability; and (3) income from the external decommissioning trusts
could be reported as investment income. The FASB subsequently expanded the scope
of the proposed standard to include other closure and removal obligations
related to long-lived assets. A revised proposal may be issued by the FASB in
the first quarter of 2000.



<PAGE>   66

         Common Ownership of Generating Facilities -- The Companies and Duquesne
constituted the Central Area Power Coordination Group (CAPCO). The CAPCO
companies formerly owned and/or leased, as tenants in common, various power
generating facilities. Each of the companies is obligated to pay a share of the
costs associated with any jointly owned facility in the same proportion as its
interest. The companies' portions of operating expenses associated with jointly
owned facilities are included in the corresponding operating expenses on the
Consolidated Statements of Income.

         On March 26, 1999, FirstEnergy completed its agreements with Duquesne
to exchange certain generating assets. All regulatory approvals were received by
October 1999. In December 1999, Duquesne transferred 1,436 megawatts owned by
Duquesne at eight CAPCO generating units in exchange for 1,328 megawatts at
three non-CAPCO power plants owned by the Companies. The agreements for the
exchange of assets, which was structured as a like-kind exchange for tax
purposes, provides the Companies with exclusive ownership and operating control
of all CAPCO generating units. The three FirstEnergy plants transferred are
being sold by Duquesne to a wholly owned subsidiary of Orion Power Holdings,
Inc. (Orion). The Companies will continue to operate those plants until the
assets are transferred to the new owners. Duquesne funded decommissioning costs
equal to its percentage interest in the three nuclear generating units that were
transferred to FirstEnergy. The Duquesne asset transfer to the Orion subsidiary
could take place by the middle of 2000. Under the agreements, Duquesne is no
longer a participant in the CAPCO arrangements after the exchange.

         Nuclear Fuel - OE's and Penn's nuclear fuel is recorded at original
cost, which includes material, enrichment, fabrication and interest costs
incurred prior to reactor load. CEI and TE severally lease their respective
portions of nuclear fuel and pay for the fuel as it is consumed (see Note 2).
The Companies amortize the cost of nuclear fuel based on the rate of
consumption. The Companies' electric rates include amounts for the future
disposal of spent nuclear fuel based upon the formula used to compute payments
to the DOE.

         Income Taxes - Details of the total provision for income taxes are
shown on the Consolidated Statements of Taxes. Deferred income taxes result from
timing differences in the recognition of revenues and expenses for tax and
accounting purposes. Investment tax credits, which were deferred when utilized,
are being amortized over the recovery period of the related property. The
liability method is used to account for deferred income taxes. Deferred income
tax liabilities related to tax and accounting basis differences are recognized
at the statutory income tax rates in effect when the liabilities are expected to
be paid. Alternative minimum tax credits of $101 million, which may be carried
forward indefinitely, are available to reduce future federal income taxes.

         Retirement Benefits - The Companies' trusteed, noncontributory defined
benefit pension plan covers almost all full-time employees. Upon retirement,
employees receive a monthly pension based on length of service and compensation.
In 1998, the Centerior Energy Corporation (Centerior) pension plan was merged
into the FirstEnergy pension plan. The Companies use the projected unit credit
method for funding purposes and were not required to make pension contributions
during the three years ended December 31, 1999. The assets of the pension plan
consist primarily of common stocks, United States government bonds and corporate
bonds.

         The Companies provide a minimum amount of noncontributory life
insurance to retired employees in addition to optional contributory insurance.
Health care benefits, which include certain employee deductibles and copayments,
are also available to retired employees, their dependents and, under certain
circumstances, their survivors. The Companies pay insurance premiums to cover a
portion of these benefits in excess of set limits; all amounts up to the limits
are paid by the Companies. The Companies recognize the expected cost of
providing other postretirement benefits to employees and their beneficiaries and
covered dependents from the time employees are hired until they become eligible
to receive those benefits.



<PAGE>   67

         The following sets forth the funded status of the plans and amounts
recognized on the Consolidated Balance Sheets as of December 31:
<TABLE>
<CAPTION>

                                                                                        Other
                                                       Pension Benefits       Postretirement Benefits

                                                                     (In millions)

Change in benefit obligation:
<S>                                              <C>           <C>           <C>         <C>
Benefit obligation as of January 1               $   1,500.1   $   1,327.5   $   601.3   $   534.1
Service cost                                            28.3          25.0         9.3         7.5
Interest cost                                          102.0          92.5        40.7        37.6
Plan amendments                                       --              44.3      --            40.1
Actuarial loss (gain)                                 (155.6)        101.6       (17.6)       10.7

Net increase from asset swap                            14.8        --            12.5      --
Benefits paid                                          (95.5)        (90.8)      (37.8)      (28.7)

Benefit obligation as of December 31                 1,394.1       1,500.1       608.4       601.3

Change in plan assets:

Fair value of plan assets as of January 1            1,683.0       1,542.5         3.9         2.8
Actual return on plan assets                           220.0         231.3         0.6         0.7
Company contribution                                  --            --             0.4         0.4
Benefits paid                                          (95.5)        (90.8)     --          --
Fair value of plan assets as of December 31          1,807.5       1,683.0         4.9         3.9
Funded status of plan                                  413.4         182.9      (603.5)     (597.4)
Unrecognized actuarial loss (gain)                    (303.5)       (110.8)       24.9        30.6
Unrecognized prior service cost                         57.3          63.0        24.1        27.4
Unrecognized net transition obligation (asset)         (10.1)        (18.0)      120.1       129.3
Prepaid (accrued) benefit cost                   $     157.1   $     117.1   $  (434.4)  $  (410.1)
Assumptions used as of December 31:
Discount rate                                           7.75%         7.00%       7.75%       7.00%
Expected long-term return on plan assets               10.25%        10.25%      10.25%      10.25%
Rate of compensation increase                           4.00%         4.00%       4.00%       4.00%

</TABLE>



         Net pension and other postretirement benefit costs for the three years
ended December 31, 1999 were computed as follows:
<TABLE>
<CAPTION>

                                                                                       Other
                                                  Pension Benefits            Postretirement Benefits

                                                                      (In millions)
<S>                                             <C>       <C>       <C>      <C>      <C>      <C>
Service cost                                    $   28.3  $   25.0  $  15.2  $   9.3  $   7.5  $   4.6
Interest cost                                      102.0      93.5     55.9     40.7     37.6     20.4
Expected return on plan assets                    (168.1)   (152.7)   (99.7)    (0.4)    (0.3)    (0.2)
Amortization of transition obligation (asset)       (7.9)     (8.0)    (8.0)     9.2      9.2      8.2
Amortization of prior service cost                   5.7       2.3      2.1      3.3     (0.8)     0.3
Recognized net actuarial loss (gain)              --          (2.6)    (0.9)  --       --       --
Voluntary early retirement program expense        --        --         54.5   --       --          1.9
Net benefit cost                                $  (40.0) $  (43.5) $  19.1  $  62.1  $  53.2  $  35.2
</TABLE>


         The health care trend rate assumption is 5.3% in 2000, 5.2% in 2001 and
5.0% for 2002 and later years. Assumed health care cost trend rates have a
significant effect on the amounts reported for the health care plan. An increase
in the health care trend rate assumption by one percentage point would increase
the total service and interest cost components by $4.5 million and the
postretirement benefit obligation by $72.0 million. A decrease in the same
assumption by one percentage point would decrease the total service and interest
cost components by $3.5 million and the postretirement benefit obligation by
$58.2 million.

         Supplemental Cash Flows Information -- All temporary cash investments
purchased with an initial maturity of three months or less are reported as cash
equivalents on the Consolidated Balance Sheets. At December 31, 1999 and 1998,
cash and cash equivalents included $83 million and $26 million, respectively, to
be used for the redemption of long-term debt in the first quarter of 2000 and in
1999, respectively. The Companies reflect temporary cash investments at cost,
which approximates their fair market value. Noncash financing and investing
activities included capital lease transactions amounting to $36.2 million, $61.8
million and $3.0 million for the years 1999, 1998 and 1997, respectively.
Commercial paper transactions of OES Fuel, Incorporated (OES Fuel) (a wholly
owned subsidiary of OE) that have initial maturity periods of three months or
less are reported net within financing activities under long-term debt and are
reflected as long-term debt on the Consolidated Balance Sheets (see Note 3H).


<PAGE>   68

                All borrowings with initial maturities of less than one year are
defined as financial instruments under generally accepted accounting principles
and are reported on the Consolidated Balance Sheets at cost, which approximates
their fair market value. The following sets forth the approximate fair value
and related carrying amounts of all other long-term debt, preferred stock
subject to mandatory redemption and investments other than cash and cash
equivalents as of December 31:
<TABLE>
<CAPTION>

                                                    Carrying      Fair     Carrying          Fair
                                                     Value        Value     Value            Value
                                                                   (In millions)

<S>                                                 <C>         <C>         <C>            <C>
Long-term debt                                      $6,381      $6,331      $6,783         $7,247
Preferred stock                                     $  295      $  280      $  335         $  340
Investments other than cash and cash equivalents:
        Debt securities
        -Maturity (5-10 years)                      $  475      $  476      $  481         $  520
        -Maturity (more than (0 years)               1,068       1,013       1,109          1,139
        Equity securities                               17          17          17             17
        All other                                      852         874         520            533
                                                    $2,412      $2,380      $2,127         $2,209

</TABLE>

         The fair values of long-term debt and preferred stock reflect the
present value of the cash outflows relating to those securities based on the
current call price, the yield to maturity or the yield to call, as deemed
appropriate at the end of each respective year. The yields assumed were based on
securities with similar characteristics offered by a corporation with credit
ratings similar to the Companies' ratings.

         The fair value of investments other than cash and cash equivalents
represent cost (which approximates fair value) or the present value of the cash
inflows based on the yield to maturity. The yields assumed were based on
financial instruments with similar characteristics and terms. Investments other
than cash and cash equivalents include decommissioning trust investments.
Unrealized gains and losses applicable to the decommissioning trusts have been
recognized in the trust investment with a corresponding change to the
decommissioning liability. The debt and equity securities referred to above are
in the held-to-maturity category, The Companies have no securities held for
trading purposes.

         Effective December 31, 1998, the Company began accounting for its
commodity price derivatives, entered into specifically for trading purposes, on
a mark-to-market basis in accordance with Emerging Issues Task Force Issue
98-10, "Accounting for Energy Trading arid Risk Management Activities," with
gains and losses recognized currently in the Consolidated Statements of Income.
The contracts that were marked to market are included in the Consolidated
Balance Sheets as Deferred Charges and Deferred Credits at their fair values.
The impact on the consolidated financial statements was immaterial.

         Regulatory Assets - The Companies recognize, as regulatory assets,
costs which the FERC, PUCO and PPUC have authorized for recovery from customers
in future periods. Without such authorization, the costs would have been charged
to income as incurred. All regulatory assets are being recovered from customers
under the Companies' respective regulatory plans. Based on those regulatory
plans, at this time, the Companies are continuing to bill and collect cost-based
rates relating to all of OE's operations, CEI's and TE's nonnuclear operations,
and Penn's nongeneration operations and they continue the application of SFAS 71
to those respective operations. OE and Penn recognized additional cost recovery
of $257 million, $50 million and $39 million in 1999, 1998 and 1997,
respectively, as additional regulatory asset amortization in accordance with
their regulatory plans. FirstEnergy's regulatory plan does not provide for full
recovery of CEI's and TE's nuclear operations. As a result, in October 1997,
CEI and TE discontinued application of SFAS 71 for their nuclear operations and
decreased their regulatory assets of customer receivables for future income
taxes related to the nuclear assets by $794 million.

         The PUCO indicated that it will endeavor to issue its order related to
the Company's transition plan by mid-2000. The application of SFAS 71 to OE's
generation business and the nonnuclear generation businesses of CEI and TE will
be discontinued at that time. If the transition plans ultimately approved by the
PUCO for OE, CEI and TE do not provide adequate recovery of their nuclear
generating unit investments and regulatory assets, there would be a charge to
earnings which could have a material adverse effect on the results of operations
and financial condition for the Company, OE, CEI and TE. The Companies will
continue to bill and collect cost-based rates for their transmission and
distribution services, which will remain regulated; accordingly, it is
appropriate that the Companies continue the application of SFAS 71 to those
respective operations after December 31, 2000.




<PAGE>   69

         Net regulatory assets on the Consolidated Balance Sheets are comprised
of the following:
<TABLE>
<CAPTION>

                                                                       (In millions)
<S>                                                     <C>                      <C>
Nuclear unit expenses                                   $  1,123.0               $  1,164.8
Customer receivables for future income taxes                 444.3                    444.0
Rate stabilization program deferrals                         420.1                    440.1
Sale and leaseback costs                                      17.8                    218.7
Competitive transition charge                                280.4                    331.0
Loss on reacquired debt                                      173.9                    183.5
Employee postretirement benefit costs                         24.8                     28.9
DOE decommissioning and decontamination costs                 29.5                     32.9
Other                                                         29.6                     43.5
   Total                                                $  2,543.4               $  2,887.4
</TABLE>





         The Companies lease certain generating facilities, nuclear fuel, office
space and other property and equipment under cancelable arid noncancelable
leases.

         OE sold portions of its ownership interests in Perry Unit 1 and Beaver
Valley Unit 2 and entered into operating leases on the portions sold for basic
lease terms of approximately 29 years. CEI and TE also sold portions of their
ownership interests in Beaver Valley Unit 2 and Bruce Mansfield Units 1, 2 and 3
and entered into similar operating leases for lease terms of approximately 30
years. During the terms of their respective leases, OE, CEI and TE continue to
be responsible, to the extent of their individual combined ownership and
leasehold interests, for costs associated with the units including construction
expenditures, operation and maintenance expenses, insurance, nuclear fuel,
property taxes and decommissioning. They have the right, at the end of the
respective basic lease terms, to renew their respective leases. They also have
the right to purchase the facilities at the expiration of the basic lease term
or renewal term (if elected) at a price equal to the fair market value of the
facilities. The basic rental payments are adjusted when applicable federal tax
law changes.

         OES Finance, Incorporated (OES Finance), a wholly owned subsidiary of
OE, maintains deposits pledged as collateral to secure reimbursement obligations
relating to certain letters of credit supporting OE's obligations to lessors
under the Beaver Valley Unit 2 sale and leaseback arrangements. The deposits
pledged to the financial institution providing those letters of credit are the
sole property of OES Finance. In the event of liquidation, OES Finance, as a
separate corporate entity, would have to satisfy its obligations to creditors
before any of its assets could be made available to OE as sole owner of OES
Finance common stock.

         Nuclear fuel is currently financed for CEI and TE through leases with a
special-purpose corporation. As of December 31,1999, $116 million of nuclear
fuel was financed under a lease financing arrangement totaling $145 million
($30 million of intermediate-term notes arid $115 million from bank credit
arrangements). The notes mature in August 2000 and the bank credit arrangements
expire in September 2000. Lease rates are based on intermediate-term note rates,
bank rates and commercial paper rates.

         Consistent with the regulatory treatment, the rentals for capital and
operating leases are charged to operating expenses on the Consolidated
Statements of Income. Such costs for the three years ended December 31, 1999,
are summarized as follows:

                                          (In millions)

Operating leases
  Interest element             $  208.6       $  201.2      $  149.9
  Other                           110.3          147.8          45.2
Capital leases
  Interest element                 17.5           17.6           6.1
  Other                            76.1           66.3           6.0
     Total rentals             $  412.5       $  432.9      $  207.2


The future minimum lease payments as of December 31, 1999, are:
<TABLE>
<CAPTION>

                                                                 Operating Leases

                               Capital             Lease              Capital
                                Leases           Payments              Trusts               Net
                                                         (in millions)

<C>                            <C>             <C>                 <C>                 <C>
2000                           $ 75.4          $    296.5          $    150.6          $    145.9
2001                             45.2               307.5               146.1               161.4
2002                             29.7               312.7               169.5               143.2
2003                             16.0               326.6               176.5               150.1
2004                             12.1               291.8               110.7               181.1
Years thereafter                 71.6             3,645.8             1,364.3             2,281.5

Total minimum lease payments    250.0          $  5,180.9          $  2,117.7          $  3,063.2

Executory costs                  26.9
Net minimum lease payments      223.1
Interest portion                 64.8
Present value of net minimum
  lease payments                158.3
Less current portion             55.2
Noncurrent portion             $103.1
</TABLE>
<PAGE>   70

         OE invested in the PNBV Capital Trust, which was established to
purchase a portion of the lease obligation bonds issued on behalf of lessors in
OE's Perry Unit 1 and Beaver Valley Unit 2 sale and leaseback transactions. CEI
and TE established the Shippingport Capital Trust to purchase the lease
obligation bonds issued on behalf of lessors in their Bruce Mansfield Units 1, 2
and 3 sale and leaseback transactions. The PNBV and Shippingport capital trust
arrangements effectively reduce lease costs related to those transactions.

         (A) Retained Earnings - There are no restrictions on retained
earnings for payment of cash dividends on the Company's common stock.

         (B) Employee Stock Ownership Plan - The Companies fund the matching
contribution for their 401(k) savings plan through an ESOP Trust. All full-time
employees eligible for participation in the 401(k) savings plan are covered by
the ESOP. The ESOP borrowed $200 million from OE and acquired 10,654,114 shares
of OE's common stock through market purchases; the shares were converted into
the Company's common stock in connection with the merger. Dividends on ESOP
shares are used to service the debt. Shares are released from the ESOP on a pro
rata basis as debt service payments are made. In 1999, 1998 and 1997, 627,427
shares, 423,206 shares and 429,515 shares, respectively, were allocated to
employees with the corresponding expense recognized based on the shares
allocated method. The fair value of 6,778,905 shares unallocated as of December
31, 1999, was approximately $153.8 million. Total ESOP-related compensation
expense was calculated as follows:





                                                 (In millions)
Base compensation                     $  18.3       $  13.5         $  9.9
Dividends on common stock
   held by the ESOP and
   used to service debt                  (4.5)         (3.9)          (3.4)

        Net expense                   $  13.8       $   9.6         $  6.5





         (C) Stock Compensation Plans -- Under the Centerior Equity Compensation
Plan (Centerior Plan) adopted in 1994, common stock options were granted to
management employees. Upon consummation of the merger, outstanding options
became exercisable for the Company's common stock with option prices and the
number of shares adjusted to reflect the merger conversion ratio. All options
under the Centerior Plan expire on or before February 25, 2007.

         On April 30,1998, the Company adopted the Executive and Director
Incentive Compensation Plan (FE Plan). The FE Plan permits awards to be made to
key employees in the form of restricted stock, stock options, stock appreciation
rights, performance shares or cash. Common stock granted under the FE Plan may
not exceed 7.5 million shares. No stock appreciation rights or performance
shares have been issued under the FE Plan. A total of 20,000 shares of
restricted stock were granted in 1998, with a per share market price of $30.78.
Restrictions on the restricted stock lapse in 25% annual increments beginning in
the fourth year from date of grant. Dividends on the 1998 grant are not
restricted. An additional 8,000 shares of restricted stock were granted in 1999,
in five separate awards with a weighted average market price per share of $30.89
and weighted average cliff vesting period of 5.8 years. Dividends on the 1999
grants are being restricted. Options were granted in 1998 arid 1999, and are
exercisable after four years from the date of grant with some acceleration of
vesting possible based on performance. Stock option activity for the converted
Centerior Plan stock options and FE Plan stock options was as follows:

                                                                       Weighted
                                                                        Average
                                                    Number of          Exercise
                                                    Options              Price
     Stock Option Activity

Balance at December 31, 1996                            --           $      --
   Options granted (at merger)                       743,086             23.85
   Options exercised                                 222,023             22.13
   Options forfeited                                   3,675             22.75
Balance at December 31, 1997                         517,388             24.59
(517,388 options exercisable)
   Options granted                                   189,491             29.82
   Options exercised                                 335,058             24.67
   Options forfeited                                   7,535             29.82
Balance at December 31, 1998                         364,286             27.13
(182,330 options exercisable)
   Options granted                                 1,811,658             24.90
   Options exercised                                  22,575             21.42
Balance at December 31,1999                        2,153,369             25.32
(159,755 options exercisable)

<PAGE>   71

         As of December 31, 1999, the weighted average remaining contractual
life of outstanding stock options was 6.2 years.

         Under the Executive Deferred Compensation Plan, adopted January 1,
1999, employees can direct a portion of their Annual Incentive Award and/or Long
Term Incentive Award into an unfunded FirstEnergy Stock Account to receive
vested stock units. An additional 20% premium is received in the form of stock
units based on the amount allocated to the FirstEnergy Stock Account. Dividends
are calculated quarterly on stock units outstanding and are paid in the form of
additional stock units. Upon withdrawal, stock units are converted to
FirstEnergy shares. Payout occurs three years from the date of deferral. As of
December 31, 1999, there were 61,465.81 stock units outstanding.

         The Company continues to apply APB Opinion 25, "Accounting for Stock
Issued to Employees." As required by SFAS 123, ""Accounting for Stock-Based
Compensation," the Company has determined pro forma earnings as though the
Company had accounted for employee stock options under the fair value method.
The weighted average assumptions used in valuing the options and their
resulting fair values are as follows:

Valuation assumptions:
  Expected option term (years)           6.4               10                8
  Expected volatility                 20.03%           15.50%           16.00%
  Expected dividend yield              5.97%            5.68%            5.80%
  Risk-free interest rate              5.97%            5.65%            5.94%
  Fair value per option            $    3.42        $    3.25        $    2.92

         The pro forma effects of applying fair value accounting to the
Company's stock options would be to reduce net income and earnings per share.
The following table summarizes the pro forma effect.

Net Income (000)
        As Reported     $568,299        $410,874
        Pro Forms       $567,876        $410,839
Earnings Per Share
   of Common Stock -
Basic and Diluted
        As Reported        $2.50           $1.82
        Pro Forma          $2.50           $1.82



         (D) Comprehensive Income - In 1998, the Company adopted SFAS 130,
"Reporting Comprehensive Income," and applied the standard to all periods
presented in the Consolidated Statements of Common Stockholders' Equity.
Comprehensive income includes net income as reported on the Consolidated
Statements of Income and all other changes in common stockholders' equity except
those resulting from transactions with common stockholders.

         (E) Preferred and Preference Stock - Penn's 7.75% series of preferred
stock has a restriction which prevents early redemption prior to July 2003. OE's
8.45% series of preferred stock has no optional redemption provision. CEI's
$88.00 Series R preferred stock is not redeemable before December 2001 and its
$90.00 Series S has no optional redemption provision. All other preferred stock
may be redeemed by the Companies in whole, or in part, with 30-90 days' notice.

         Preference stock authorized for the Companies are 8 million shares
without par value for OE; 3 million shares without par value for CEI; and 5
million shares, $25 par value for TE. No preference shares are currently
outstanding.

         (F) Preferred Stock Subject to Mandatory Redemption - Annual sinking
fund provisions for the Companies' preferred stock are as follows:

                                             Redemption
                                             Price Per
        Series               Shares             Share         Date     Beginning

OE       8.45%               50,000          $     100                     (i)
CEI    $ 7.35 C              10,000                100                     (i)
        88.00 E               3,000              1,000                     (i)
        91.50 Q              10,714              1,000                     (i)
        90.00 S              18,750              1,000                     (i)
        88.00 R              50,000              1,000       December 1    2001
Penn    7.625 %               7,500                100       October 1     2002

(i)     Sinking fund provisions are in effect.


         Annual sinking fund requirements for the next five years are $38
million in 2000, $85 million in 2001, $19 million in 2002, $2 million in 2003
and $2 million in 2004. A liability of$19 million was included in the net assets
acquired from CEI and TE for preferred dividends declared attributable to the
post-merger period. Accordingly, no accruals for CEI and TE preferred dividends
are included in the Company's Consolidated Statement of Income for the period
November 8,1997 through December 31, 1997.
<PAGE>   72

         (G) Ohio Edison Obligated Mandatorily Redeemable Preferred Securities
of Subsidiary Trust Holding Solely Ohio Edison Subordinated Debentures - Ohio
Edison Financing Trust, a wholly owned subsidiary of OE, has issued $120 million
of 9% Cumulative Trust Preferred Capital Securities. GE purchased all of the
Trust's Common Securities and simultaneously issued to the Trust $123.7 million
principal amount of 9% Junior Subordinated Debentures due 2025 in exchange for
the proceeds that the Trust received from its sale of Preferred and Common
Securities. The sole assets of the Trust are the Subordinated Debentures whose
interest and other payment dates coincide with the distribution and other
payment dates on the Trust Securities. Under certain circumstances, the
Subordinated Debentures could be distributed to the holders of the outstanding
Trust Securities in the event the Trust is liquidated. The Subordinated
Debentures may be optionally redeemed by GE beginning December 31, 2000, at a
redemption price of $25 per Subordinated Debenture plus accrued interest, in
which event the Trust Securities will be redeemed on a pro rata basis at $25 per
share plus accumulated distributions. OE's obligations under the Subordinated
Debentures along with the related Indenture, amended and restated Trust
Agreement, Guarantee Agreement and the Agreement for expenses and liabilities,
constitute a full and unconditional guarantee by GE of payments due on the
Preferred Securities.

         (H) Long-Term Debt - The first mortgage indentures and their
supplements, which secure all of the Companies' first mortgage bonds, serve as
direct first mortgage liens on substantially all property and franchises,
other than specifically excepted property, owned by the Companies.

         Based on the amount of bonds authenticated by the Trustees through
December 31,1999, OE's, TE's and Penn's annual sinking and improvement fund
requirements for all bonds issued under the mortgage amounts to $31 million. OE,
TE and Penn expect to deposit funds in 2000 that will be withdrawn upon the
surrender for cancellation of a like principal amount of bonds, which are
specifically authenticated for such purposes against unfunded property
additions or against previously retired bonds. This method can result in minor
increases in the amount of the annual sinking fund requirement.

         Sinking fund requirements for first mortgage bonds and maturing
long-term debt (excluding capital leases) for the next five years are:

                                   (In millions)
        2000                       $668.8
        2001                        375.7
        2002                        945.8
        2003                        459.0
        2004                        833.3



         The Companies' obligations to repay certain pollution control revenue
bonds are secured by several series of first mortgage bonds and, in some cases,
by subordinate liens on the related pollution control facilities. Certain
pollution control revenue bonds are entitled to the benefit of irrevocable bank
letters of credit of $397.3 million. To the extent that drawings are made under
those letters of credit to pay principal of, or interest on, the pollution
control revenue bonds, OE, Penn and/or CEI are entitled to a credit against
their obligation to repay those bonds. The Companies pay annual fees of 0.43% to
1.10% of the amounts of the letters of credit to the issuing banks and are
obligated to reimburse the banks for any drawings thereunder.





<PAGE>   73



         OE had unsecured borrowings of$190 million at December 31, 1999,
supported by a $250 million long-term revolving credit facility agreement which
expires November 18, 2002. OE must pay an annual facility fee of 0.20% on the
total credit facility amount. In addition, the credit agreement provides that
OE maintain unused first mortgage bond capability for the full credit agreement
amount under OE's indenture as potential security for the unsecured borrowings.

         CEI and TE have letters of credit of approximately $222 million in
connection with the sale and leaseback of Beaver Valley Unit 2 that expire in
May 2002. The letters of credit are secured by first mortgage bonds of CEI and
TE in the proportion of 40% and 60%, respectively (see Note 2).

         OE's and Penn's nuclear fuel purchases are financed through the
issuance of OES Fuel commercial paper and loans, both of which are supported by
a $180.5 million long-term bank credit agreement which expires March 31, 2001.
Accordingly, the commercial paper and loans are reflected as long-term debt on
the Consolidated Balance Sheets. OES Fuel must pay an annual facility fee of
0.20% on the total line of credit and an annual commitment fee of 0.0625% on any
unused amount.

         Short-term borrowings outstanding at December 31, 1999, consisted of
$257.8 million of bank borrowings and $160.0 million of OES Capital,
Incorporated (OES Capital) commercial paper. OES Capital is a wholly owned sub-
sidiary of OE whose borrowings are secured by customer accounts receivable. OES
Capital can borrow up to $170 million under a receivables financing agreement at
rates based on certain bank commercial paper and is required to pay an annual
fee of 0.20% on the amount of the entire finance limit. The receivables
financing agreement expires in 2002.

         The Companies have various credit facilities with domestic banks that
provide for borrowings of up to $205 million under various interest rate
options. OE's short-term borrowings may be made under its lines of credit on
its unsecured notes. To assure the availability of these lines, the Companies
are required to pay annual commitment fees that vary from 0.125% to 0.50%. These
lines expire at various times during 2000. The weighted average interest rates
on short-term borrowings outstanding at December 31, 1999 and 1998, were 6.51%
and 5.67%, respectively.


         Capital Expenditures - The Companies' current forecasts reflect
expenditures of approximately $3.0 billion for property additions and
improvements from 2000-2004, of which approximately $650 million is applicable
to 2000. Investments for additional nuclear fuel during the 2000-2004 period are
estimated to be approximately $497 million, of which approximately $159 million
applies to 2000. During the same periods, the Companies' nuclear fuel
investments are expected to be reduced by approximately $480 million and $106
million, respectively, as the nuclear fuel is consumed.

         Stock Repurchase Program - On November 17, 1998, the Board of Directors
authorized the repurchase of up to 15 million shares of the Company's common
stock over a three-year period beginning in 1999. Repurchases are made on the
open market, at prevailing prices, and are funded primarily through the use of
operating cash flows. During 1999, the Company repurchased and retired 4.6
million shares of its common stock at an average price of $28.08 per share. The
Company also entered into a forward contract with Credit Suisse First Boston
Corporation for the purchase of 1.4 million shares of the Company's common stock
at an average price of $24.22 per share to be settled on November 3, 2000. The
contract may be settled through gross physical settlement, net share settlement
or net cash settlement at the Company's election.




<PAGE>   74

         Nuc]ear Insurance - The Price-Anderson Act limits the public liability
relative to a single incident at a nuclear power plant to $9.5 billion. The
amount is covered by a combination of private insurance and an industry
retrospective rating plan. The Companies' maximum potential assessment under the
industry retrospective rating plan would be $352.4 million per incident but not
more than $40 million in any one year for each incident.

         The Companies are also insured under policies for each nuclear plant.
Under these policies, up to $2.75 billion is provided for property damage and
decontamination and decommissioning costs. The Companies have also obtained
approximately $1.43 billion of insurance coverage for replacement power costs.
Under these policies, the Companies can be assessed a maximum of approximately
$44 million for incidents at any covered nuclear facility occurring during a
policy year which are in excess of accumulated funds available to the insurer
for paying losses.

         The Companies intend to maintain insurance against nuclear risks as
described above as long as it is available. To the extent that replacement
power, property damage, decontamination, decommissioning, repair and replacement
costs and other such costs arising from a nuclear incident at any of the
Companies' plants exceed the policy limits of the insurance in effect with
respect to that plant, to the extent a nuclear incident is determined not to be
covered by the Companies' insurance policies, or to the extent such insurance
becomes unavailable in the future, the Companies would remain at risk for such
costs.

         Environmental Matters - Various federal, state and local authorities
regulate the Companies with regard to air and water quality and other
environmental matters. The Companies estimate additional capital expenditures
for environmental compliance of approximately $292 million, which is included in
the construction forecast provided under "Capital Expenditures" for 2000 through
2004.

         The Companies are in compliance with the current sulfur dioxide (SO
(subscript 2)) and nitrogen oxides (NOx) reduction requirements under the Clean
Air Act Amendments of 1990. SO(subscript 2) reductions are being achieved by
burning lower-sulfur fuel, generating more electricity from lower-emitting
plants, and/or purchasing emission allowances. NOx reductions are being achieved
through combustion controls and generating more electricity from lower-emitting
plants. In September 1998, the Environmental Protection Agency (EPA) finalized
regulations requiring additional NOx reductions from the Companies' Ohio and
Pennsylvania facilities by May 2003. The EPA's NOx Transport Rule imposes
uniform reductions of NOx emissions across a region of twenty-two states and the
District of Columbia, including Ohio and Pennsylvania, based on a conclusion
that such NOx emissions are contributing significantly to ozone pollution in the
eastern United States. In May 1999, the U.S. Court of Appeals for the D.C.
Circuit issued a stay which delays implementation of EPA's NOx Transport Rule
until the Court has ruled on the merits of various appeals. Under the NOx
Transport Rule, each of the twenty-two states are required to submit revised
State Implementation Plans (SIP) which comply with individual state NOx budgets
established by the EPA contemplating an approximate 85% reduction in utility
plant NOx emissions from projected 2007 emissions. A proposed Federal
Implementation Plan accompanied the NOx Transport Rule and may be implemented by
the EPA in states which fail to revise their SIP. In another separate but
related action, eight states filed petitions with the EPA under Section 126 of
the Clean Air Act seeking reductions of NOx emissions which are alleged to
contribute to ozone pollution in the eight petitioning states. The EPA suggests
that the Section 126 petitions will be adequately addressed by the NOx Transport
Program, but a December 17, 1999 rulemaking established an alternative program
which would require nearly identical 85% NOx reductions at 392 utility plants,
including the Companies' Ohio and Pennsylvania plants, by May 2003, in the event
implementation of the NOx Transport Rule is delayed. New Section 126 petitions
were filed by New Jersey, Maryland, Delaware and the District of Columbia in
mid-1999 and are still under evaluation by the EPA. The Companies continue to
evaluate their compliance plans and other compliance options.






<PAGE>   75


         The Companies are required to meet federally approved SO(subscript 2)
regulations. Violations of such regulations can result in shutdown of the
generating unit involved and/or civil or criminal penalties of up to $27,500
for each day the unit is in violation. The EPA has an interim enforcement
policy for $02 regulations in Ohio that allows for compliance based on a 30-day
averaging period. The Companies cannot predict what action the EPA may take in
the future with respect to the interim enforcement policy.

         In July 1997, the EPA promulgated changes in the National Ambient Air
Quality Standard (NAAQS) for ozone and proposed a new NAAQS for previously
unregulated ultra-fine particulate matter. In May 1999, the U.S. Court of
Appeals for the D.C. Circuit remanded both standards back to the EPA finding
constitutional and other defects in the new NAAQS rules. The D.C. Circuit Court,
on October 29, 1999, denied an EPA petition for rehearing. The Companies cannot
predict the EPA's action in response to the Court's remand order. The cost of
compliance with these regulations, if they are reinstated, may be substantial
and depends on the manner in which they are ultimately implemented, if at all,
by the states in which the Companies operate affected facilities.

         In September 1999, FirstEnergy received, and subsequently in October
1999, OE and Penn received, a citizen suit notification letter from the New York
Attorney General's office alleging Clean Air Act violations at the W. H. Sammis
Plant. In November 1999, OE and Penn received a citizen suit notification letter
from the Connecticut Attorney General's office alleging Clean Air Act violations
at the Sammis Plant. On November 3, 1999, the EPA issued Notices of Violation
(NOV) or a Compliance Order to eight utilities covering 32 power plants,
including the Sammis Plant. In addition, the U.S. Department of Justice filed
seven civil complaints against various investor-owned utilities, which included
a complaint against OE and Penn in the U.S. District Court for the Southern
District of Ohio. The NOV and complaint allege violations of the Clean Air Act
based on operation and maintenance of the Sammis Plant dating back to 1984. The
complaint requests permanent injunctive relief to require the installation of
"best available control technology" and civil penalties of up to $27,500 per day
of violation. Although unable to predict the outcome of this litigation, the
Company believes the Sammis Plant is in full compliance with the Clean Air Act
and the NOV and complaint are without merit. Penalties could be imposed if the
Sammis Plant continues to operate without correcting the alleged violations and
a court determines that the allegations are valid. It is anticipated at this
time that the Sammis Plant will continue to operate while the matter is being
decided.

         CEI and TE have been named as "potentially responsible parties" (PRPs)
at waste disposal sites which may require cleanup under the Comprehensive
Environmental Response, Compensation and Liability Act of 1980. Allegations of
disposal of hazardous substances at historical sites and the liability involved,
are often unsubstantiated and subject to dispute. Federal law provides that all
PRPs for a particular site be held liable on a joint and several basis. CEI and
TE have accrued liabilities totaling $5.4 million as of December 31, 1999, based
on estimates of the costs of cleanup and the proportionate responsibility of
other PRPs for such costs. CEI and TE believe that waste disposal costs will not
have a material adverse effect on their financial condition, cash flows or
results of operations.

         The Company's primary segment is its Electric Utility Operating
Companies which includes four regulated electric utility operating companies
that provide electric service in Ohio and Pennsylvania. Its other material
business segment is FETS which markets and trades electricity in nonregulated
markets. Financial data for these business segments and products and services
are as shown on the following page:

<PAGE>   76
<TABLE>
<CAPTION>

                                                     Electric        FE Trading        All       Reconciling
                                                     Utilities        Services        Other      Eliminations     Totals

                                                                                     (In millions)
                            1999

<S>                                                  <C>            <C>            <C>            <C>            <C>
        External revenues                            $  5,421       $    191       $    708       $   --         $  6,320
        Intersegment revenues                              32             60            102           (194)            --
          Total revenues                                5,453            251            810           (194)         6,320
        Depreciation and amortization                     913           --               25           --              938
        Net interest charges                              549              6             66            (49)           572
        Income taxes                                      377             (5)            23           --              395
        Net income/Earnings on common stock               545             (8)            35             (4)           568
        Total assets                                   17,105            181          1,864           (926)        18,224
        Property additions                                417           --              130           --              547
        Acquisitions                                     --               25             53           --               78

                            1998
        External revenues                            $  5,215       $    411       $    249       $   --         $  5,875
        Intersegment revenues                              32             26             97           (155)          --
          Total revenues                                5,247            437            346           (155)         5,875
        Depreciation and amortization                     748           --               11           --              759
        Net interest charges                              590              2             69            (60)           601
        Income taxes                                      320            (35)            (2)          --              283
        Extraordinary item:
          Pennsylvania restructuring                      (31)          --             --             --              (31)
        Net income/Earnings on common stock               478            (52)             1            (16)           411
        Total assets                                   18,316             54          1,742         (1,920)        18,192
        Property additions                                304           --               64           --              368
        Acquisitions                                     --             --              285           --              285
                            1997

        External revenues                            $  2,844       $     43       $     74       $   --         $  2,961
        Intersegment revenues                              33           --              106           (139)          --
          Total revenues                                2,877             43            180           (139)         2,961
        Depreciation and amortization                     470           --                5           --              475
        Net interest charges                              300           --               60            (51)           309
        Income taxes                                      206           --                3           --              209
        Net income/Earnings on common stock               335             (1)             4            (32)           306
        Total assets                                   18,700             32          1,209         (1,680)        18,261
        Property additions                                166           --               38           --              204
        Acquisitions                                     --             --            1,582           --            1,582

</TABLE>

                                 Oil & Gas         Energy Related
              Electricity        Sales and           Sales and
                 Sales           Production           Services

                               (In millions)
Year

1999            $5,253            $  203            $  503
1998             4,980                26               198
1997             2,775              --                --



<PAGE>   77
         The following summarizes certain consolidated operating results by
quarter for 1999 and 1998.
<TABLE>
<CAPTION>

Three Months Ended

                                    March 31,          June 30,         September 30,        December 31,
                                       1999               1999               1999                  1999

                                                    (In millions, except per share amounts)

<S>                               <C>                 <C>                 <C>                 <C>
Revenues                          $   1,417.4         $   1,523.9         $   1,732.4         $   1,645.9
Expenses                              1,041.7             1,149.8             1,291.0             1,301.7
Income Before Interest
  and Income Taxes                      375.7               374.1               441.4               344.2
Net Interest Charges                    146.1               147.4               141.3               137.5
Income Taxes                             92.9               101.4               114.3                86.2
Net Income                        $     136.7         $     125.3         $     185.8         $     120.5

Earnings per Share of
  Common Stock                           $.60                $.55                $.82                $.53

<CAPTION>

                                    March 31,           June 30,        September 30,           December 31,
        Three Months Ended             1998               1998                1998                  1998

                                                      (In millions, except per share amounts)

<S>                               <C>                 <C>                  <C>                 <C>
Revenues                          $   1,367.1         $   1,464.0          $   1,722.0         $   1,321.8
Expenses                              1,016.8             1,197.1              1,294.0             1,020.8
Income Before Interest
  and Income Taxes                      350.3               266.9                428.0               301.0
Net Interest Charges                    143.6               154.7                153.3               149.4
Income Taxes                             83.0                52.2                111.7                56.9
Income Before Extraordinary Item        123.7                60.0                163.0                94.7
Extraordinary Item
  (Net of Income Taxes)
  (Note 1)                             --                   (30.5)              --                  --
Net Income                        $     123.7         $      29.5          $     163.0         $      94.7
Earnings per Share of
  Common Stock
  Before Extraordinary Item              $.56                $.27                 $.71                $.41
  Extraordinary Item
  (Net of Income Taxes)
  (Note 1)                             --                     (.14)             --                  --
Earnings per Share of
  Common Stock                           $.56                 $.13                $.71                $.41
</TABLE>




         The Company was formed on November 8,1997 by the merger of OE and
Centerior. The merger was accounted for as a purchase of Centerior's net assets
with 77,637,704 shares of FirstEnergy Common Stock through the conversion of
each outstanding Centerior Common Stock share into 0.525 of a share of
FirstEnergy Common Stock (fractional shares were paid in cash). Based on an
imputed value of $20.125 per share, the purchase price was approximately $1.582
billion, which also included approximately $20 million of merger related
costs. Goodwill of approximately $2.0 billion was recognized (to be amortized on
a straight-line basis over forty years), which represented the excess of the
purchase price over Centerior's net assets after fair value adjustments.

         Accumulated amortization of goodwill was approximately $109 million as
of December 31, 1999. The merger purchase accounting adjustments, which were
recorded in the records of Centerior's direct subsidiaries, included recognizing
estimated severance and other compensation liabilities ($80 million). The amount
charged against the liability in 1998 relating to the costs of involuntary
employee separation was $41 million. In addition, the liability was reduced to
approximately $9 million as of December 31, 1998 to represent potential costs
associated with the separation of 493 CEI employees. The liability adjustment
was offset by a corresponding reduction to goodwill recognized in connection
with the Centerior acquisition.

         The following pro forma statement of income of FirstEnergy gives effect
to the OE/Centerior merger as if it had been consummated on January 1, 1997,
with the purchase accounting adjustments actually recognized in the business
combination.


                                               Year Ended
                                               December 31,
                                                   1997

                    (In millions, except per share amounts)

Revenues                                         $5,206

Expenses                                          3,800

Income Before Interest and Income Taxes           1,406

Net Interest Charges                                643

Income Taxes                                        336

Net Income                                       $  427

Earnings per Share of Common Stock               $ 1.92



         Pro forma adjustments reflected above include: (1) adjusting CEI and TE
nuclear generating units to fair value based upon independent appraisals and
estimated discounted future cash flows based on management's estimate of cost
recovery; (2) goodwill recognized representing the excess of the purchase price
over Centerior's adjusted net assets; (3) elimination of revenue and expense
transactions between OE and Centerior; (4) amortization of the fair value
adjustment for long-term debt; and (5) adjustments for estimated tax effects on
the above adjustments.
<PAGE>   78
PART I. FINANCIAL INFORMATION
-----------------------------

                       FIRSTENERGY CORP. AND SUBSIDIARIES
                      OHIO EDISON COMPANY AND SUBSIDIARIES
           THE CLEVELAND ELECTRIC ILLUMINATING COMPANY AND SUBSIDIARY
                    THE TOLEDO EDISON COMPANY AND SUBSIDIARY
                           PENNSYLVANIA POWER COMPANY

                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

1 - FINANCIAL STATEMENTS:

         The principal business of FirstEnergy Corp. (FirstEnergy) is the
holding, directly or indirectly, of all of the outstanding common stock of its
four principal electric utility operating subsidiaries, Ohio Edison Company
(OE), The Cleveland Electric Illuminating Company (CEI), The Toledo Edison
Company (TE) and Pennsylvania Power Company (Penn). These utility subsidiaries
are referred to throughout as "Companies." Penn is a wholly owned subsidiary of
OE.

         The condensed unaudited financial statements of FirstEnergy and each of
the Companies reflect all normal recurring adjustments that, in the opinion of
management, are necessary to fairly present results of operations for the
interim periods. These statements should be read in connection with the
financial statements and notes included in the combined Annual Report on Form
10-K for the year ended December 31, 1999 for FirstEnergy and the Companies.
Significant intercompany transactions have been eliminated. The preparation of
financial statements in conformity with accounting principles generally accepted
in the United States requires management to make periodic estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues
and expenses. Actual results could differ from those estimates. The reported
results of operations are not indicative of results of operations for any future
period. Certain prior year amounts have been reclassified to conform with the
current year presentation.

         Penn's results of operations for the 1999 interim periods include Penn
and its wholly owned subsidiary, Penn Power Energy, Inc. (PPE). Penn's interest
in PPE was transferred to FirstEnergy Services Corp. (FE Services), an
affiliate, effective December 31, 1999.

         The sole assets of the subsidiary trust that is the obligor on the
preferred securities included in FirstEnergy's and OE's capitalization are
$123,711,350 principal amount of 9% Junior Subordinated Debentures of OE due
December 31, 2025.

2 - COMMITMENTS, GUARANTEES AND CONTINGENCIES:

         CAPITAL EXPENDITURES-

         FirstEnergy's current forecast reflects expenditures of approximately
$3.0 billion (OE-$766 million, CEI-$529 million, TE-$259 million, Penn-$234
million and unregulated subsidiaries-$1.212 billion) for property additions and
improvements from 2000-2004, of which approximately $670 million (OE-$213
million, CEI-$109 million, TE-$99 million, Penn-$29 million and unregulated
subsidiaries-$220 million) is applicable to 2000. Investments for additional
nuclear fuel during the 2000-2004 period are estimated to be approximately $462
million (OE-$113 million, CEI-$157 million, TE-$108 million and Penn-$84
million), of which approximately $152 million (OE-$33 million, CEI-$56 million,
TE-$39 million and Penn-$24 million) applies to 2000.

         STOCK REPURCHASE PROGRAM-

         On November 17, 1998, the Board of Directors authorized the repurchase
of up to 15 million shares of FirstEnergy's common stock over a three-year
period beginning in 1999. Repurchases are made on the open market, at prevailing
prices, and are funded primarily through the use of operating cash flows. During
the second quarter of 2000 and the first six months of 2000, FirstEnergy
repurchased and retired 1.7 million shares (average price of $24.29 per share)
and 3.2 million shares (average price of $22.71 per share) of its common stock,
respectively. In 1999, FirstEnergy also entered into a forward contract with
Credit Suisse First Boston Corporation for the purchase of 1.4




                                       1
<PAGE>   79



million shares of FirstEnergy's common stock at an average price of $24.22 per
share to be settled on November 3, 2000. The contract may be settled through
gross physical settlement, net share settlement or net cash settlement at
FirstEnergy's election.

         ENVIRONMENTAL MATTERS-

         Various federal, state and local authorities regulate the Companies
with regard to air and water quality and other environmental matters. The
Companies estimate capital expenditures for environmental compliance of
approximately $292 million (OE-$144 million, CEI-$84 million, TE-$33 million and
Penn-$31 million), which is included in the construction estimate given under
"Capital Expenditures" for 2000 through 2004.

         The Companies are required to meet federally approved sulfur dioxide
(SO2) regulations. Violations of such regulations can result in shutdown of the
generating unit involved and/or civil or criminal penalties of up to $27,500 for
each day the unit is in violation. The Environmental Protection Agency (EPA) has
an interim enforcement policy for SO2 regulations in Ohio that allows for
compliance based on a 30-day averaging period. The Companies cannot predict what
action the EPA may take in the future with respect to the interim enforcement
policy.

         The Companies are in compliance with the current SO2 and nitrogen
oxides (NOx) reduction requirements under the Clean Air Act Amendments of 1990.
SO2 reductions are being achieved by burning lower-sulfur fuel, generating more
electricity from lower-emitting plants, and/or purchasing emission allowances.
NOx reductions are being achieved through combustion controls and the generation
of more electricity at lower-emitting plants. In September 1998, the EPA
finalized regulations requiring additional NOx reductions from the Companies'
Ohio and Pennsylvania facilities by May 2003. The EPA's NOx Transport Rule
imposes uniform reductions of NOx emissions across a region of twenty-two states
and the District of Columbia, including Ohio and Pennsylvania, based on a
conclusion that such NOx emissions are contributing significantly to ozone
pollution in the eastern United States. In March 2000, the U.S. Court of Appeals
for the D.C. Circuit upheld EPA's NOx Transport Rule except as applied to the
State of Wisconsin and portions of Georgia and Missouri. By October 2000, states
are to submit revised State Implementation Plans (SIP) which Comply with
individual state NOx budgets established by the EPA contemplating an approximate
85% reduction in utility plant NOx emissions from projected 2007 emissions. A
proposed Federal Implementation Plan accompanied the NOx Transport Rule and may
be implemented by the EPA in states which fail to revise their SIP. In another
separate but related action, eight states filed petitions with the EPA under
Section 126 of the Clean Air Act seeking reductions of NOx emissions which are
alleged to contribute to ozone pollution in the eight petitioning states. The
EPA position is that the Section 126 petitions will be adequately addressed by
the NOx Transport Program, but a December 17, 1999 rulemaking established an
alternative program which would require nearly identical 85% NOx reductions at
392 utility plants, including the Companies' Ohio and Pennsylvania plants, by
May 2003, in the event implementation of the NOx Transport Rule is delayed.
Additional Section 126 petitions were filed by New Jersey, Maryland, Delaware
and the District of Columbia in mid-1999 and are still under evaluation by the
EPA. The Companies continue to evaluate their compliance plans and other
compliance options.

         In July 1997, EPA promulgated changes in the National Ambient Air
Quality Standard (NAAQS) for ozone and proposed a new NAAQS for previously
unregulated ultra-fine particulate matter. In May 1999, the U.S. Court of
Appeals for the D.C. Circuit remanded both standards to the EPA, having found
constitutional and other defects in the new NAAQS rules. The D.C. Circuit Court,
on October 29, 1999, denied an EPA petition for rehearing. The U.S. Supreme
Court, on May 22, 2000, agreed to hear appeals of both EPA and industry
petitioners regarding the new NAAQS rules and a decision is expected in 2001.
The cost of compliance with these regulations, if they are reinstated, may be
substantial and will depend on the manner in which they are ultimately
implemented, if at all, by the states in which the Companies operate affected
facilities.

         In September 1999, FirstEnergy received, and subsequently in October
1999, OE and Penn received, a citizen suit notification letter from the New York
Attorney General's office alleging Clean Air Act violations at the W. H. Sammis
Plant. In November 1999, OE and Penn received a citizen suit notification letter
from the Connecticut Attorney General's office alleging Clean Air Act violations
at the Sammis Plant. In November 1999 and March 2000, the EPA issued Notices of
Violation (NOV) or a Compliance Order to eight utilities covering 36 power
plants, including the Sammis Plant. In addition, the U.S. Department of Justice
filed seven civil complaints against various investor-owned utilities, which
included a complaint against OE and Penn in the U.S. District Court for the
Southern District of Ohio. The NOV and complaint allege violations of the Clean
Air Act based on operation and maintenance of the Sammis Plant dating back to
1984. The complaint requests permanent injunctive relief to require the
installation of "best available control technology" and civil penalties of up to
$27,500 per day of violation. Although unable to predict the outcome of these
proceedings, FirstEnergy believes the Sammis Plant is in full compliance with
the Clean Air Act and

                                       2


<PAGE>   80



the NOV and complaint are without merit. Penalties could be imposed if the
Sammis Plant continues to operate without correcting the alleged violations and
a court determines that the allegations are valid. It is anticipated at this
time that the Sammis Plant will continue to operate until these proceedings are
concluded.










                                       3


<PAGE>   81



         As a result of the Resource Conservation and Recovery Act of 1976, as
amended, and the Toxic Substances Control Act of 1976, federal and state
hazardous waste regulations have been promulgated. Certain fossil-fuel
combustion waste products, such as coal ash, were exempted from hazardous, waste
disposal requirements pending EPA's evaluation of the need for future
regulation. EPA has issued its final regulatory determination that regulation of
coal ash as a hazardous waste is unnecessary. On April 25, 2000, EPA announced
that it will develop national standards regulating disposal of coal ash under
its authority to regulate nonhazardous waste.

         CEI and TE have been named as "potentially responsible parties" (PRPs)
at waste disposal sites which may require cleanup under the Comprehensive
Environmental Response, Compensation and Liability Act of 1980. Allegations of
disposal of hazardous substances at historical sites and the liability involved,
are often unsubstantiated and subject to dispute. Federal law provides that all
PRPs for a particular site be held liable on a joint and several basis. CEI and
TE have accrued liabilities of $4.4 million and $0.6 million, respectively, as
of June 30, 2000, based on estimates of the costs of cleanup and the
proportionate responsibility of other PRPs for such costs. CEI and TE believe
that waste disposal costs will not have a material adverse effect on their
financial condition, cash flows or results of operations.

         MERGER AGREEMENT-

         On August 8, 2000, FirstEnergy and GPU, Inc. (GPU), a Pennsylvania
corporation, entered into an Agreement and Plan of Merger. Under the merger
agreement, FirstEnergy would acquire all of the outstanding shares of GPU's
common stock for approximately $4.5 billion in cash and FirstEnergy common
stock. FirstEnergy would also assume approximately $7.4 billion of GPU's debt
and preferred stock. The transaction would be accounted for by the purchase
method. The combined company's principal electric utility operating companies
would include OE, CEI, TE and Penn, as well as GPU's electric utility operating
companies - Jersey Central Power & Light Company, Metropolitan Edison Company,
and Pennsylvania Electric Company, which serve customers in Pennsylvania and New
Jersey.

         Under the agreement, GPU shareholders would receive the equivalent of
$36.50 for each share of GPU common stock they own, payable in cash or in
FirstEnergy common stock, as long as FirstEnergy's common stock price is between
$24.24 and $29.63. Each GPU shareholder would be able to elect the form of
consideration they wish to receive, subject to proration so that the aggregate
consideration to all GPU shareholders will be 50 percent cash and 50 percent
FirstEnergy common stock. Each GPU share converted into FirstEnergy common stock
would receive not less than 1.2318 and not more than 1.5055 shares of
FirstEnergy common stock, depending on the average closing price of FirstEnergy
stock during the 20-day trading period ending on the sixth trading date prior to
the merger closing. The stock portion of the consideration is expected to be
tax-free to GPU shareholders.

         The Merger has been approved by the respective Boards of Directors of
the Company and GPU and is expected to close promptly after all of the
conditions to the consummation of the Merger, including shareholder approval and
the receipt of all necessary regulatory approvals, are fulfilled or waived. The
receipt of all necessary regulatory approvals, including, the Federal Energy
Regulatory Commission, the Nuclear Regulatory Commission, the Federal
Communications Commission, and the Securities and Exchange Commission, are
expected to take approximately one year.

3- REGULATORY ACCOUNTING:

         On July 19, 2000, the Public Utilities Commission of Ohio (PUCO)
approved FirstEnergy's transition plan by adopting the agreement with major
parties to the transition plan it had filed in 1999, on behalf of OE, CEI and TE
under Ohio's electric utility restructuring law. Major parties to the agreement
included the PUCO staff, the Ohio Consumers' Counsel, the Industrial Energy
Users-Ohio, certain power marketers and others.

         Major provisions of the agreement consisted of approval of the
transition plan as filed, including recovery of transition costs through no
later than 2006 for CE, mid-2007 for TE and 2008 for CEI, except Where a longer
period of recovery is provided for in the agreement. The total transition cost
amounts to be recovered are as filed in the transition plan. FirstEnergy will
also allow preferred access over FirstEnergy's subsidiaries to non-affiliated
marketers, brokers and aggregators to 1,120 megawatts of generation capacity
through 2005 at established prices for sales to the Ohio operating companies'
retail customers. The base electric rates for distribution service for OE, CEI
and TE under their prior respective regulatory plans will be extended from
December 31, 2005 through December 31, 2007.

                                       4


<PAGE>   82



The transition rate credits for customers under their prior regulatory plans
will also be extended through the Companies' respective transition cost recovery
periods.













                                       5


<PAGE>   83


         Beginning January 1, 2001 when Ohio electric customers have the choice
to select their generation suppliers under the Ohio restructuring law, the
agreement provides to FirstEnergy's Ohio customers electing alternative
suppliers, an additional incentive applied to the shopping credit of 45% for
residential customers, 30% for commercial customers and 15% for industrial
customers as reductions from their bills, when they select alternative energy
providers (the credits exceed the price FirstEnergy will be offering to
electricity suppliers relating to the 1,120 megawatts described on the previous
page). The amount of the incentive will serve to reduce the amortization of
transition costs during the market development period (January 1, 2001 through
December 31, 2005) and will be recovered over the remaining transition cost
recovery periods. If the customer shopping goals established in the agreement
are not achieved by the end of 2005, the transition cost recovery periods could
be shortened for OE, CEI and TE to reduce recovery by as much as $500 million
(OE-$250 million, CEI-$170 million and TE-$80 million), but any such adjustment
would be computed on a class-by-class and pro-rata basis.

         The application of Statement of Financial Accounting Standards (SFAS)
No. 71 "Accounting for the Effect of Certain Types of Regulation" (SFAS 71) to
OE's generation business and the nonnuclear generation businesses of CEI and TE
was discontinued effective with the issuance of the PUCO order. The June 30,
2000 balance sheets reflect the effect of such discontinuance with the reduction
of plant investment and the corresponding recognition of regulatory assets
recoverable through future regulatory cash flows for generating assets that were
impaired in the amount of $1.6 billion ($1.2 billion, $304 million and $53
million for OE, CEI and TE, respectively). The Companies continue to bill and
collect cost-based rates for their transmission and distribution services, which
remain regulated; accordingly, it is appropriate that the Companies continue the
application of SFAS 71 to those respective operations.

4 - NEW ACCOUNTING STANDARD:

         In June 2000, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 138 (SFAS 138), "Accounting for
Certain Derivative Instruments and Certain Hedging Activities - an amendment of
FASB Statement No. 133." SFAS 138 modifies Statement No. 133 (SFAS 133) in
several ways. The most significant impact of the amendment for FirstEnergy is
expansion of the "normal purchases and normal sales" exception in SFAS 133 to
include contracts that implicitly or explicitly permit net settlement. As a
consequence, a number of contracts entered into in the normal course of business
which were previously required to be accounted for as derivative instruments
under SFAS 133 will now be excluded from those provisions, reducing SFAS 133's
potential for volatility on earnings and other comprehensive income. The
amendment also modifies certain hedging requirements of SFAS 133. FirstEnergy
anticipates adopting SFAS 138 on its effective date of January 1, 2001.
FirstEnergy is in the process of quantifying the impacts on its financial
statements of adopting this new standard.











                                       6




<PAGE>   84
5.       SEGMENT INFORMATION:

         FirstEnergy's primary segment is its Electric Utility Operating
Companies which include four electric utilities that provide electric service in
Ohio and Pennsylvania. Its other material business segment consists of the
subsidiaries that operate unregulated businesses. Financial data for these
business segments are as follows:

<TABLE>
<CAPTION>

         Segment Financial Information
         -----------------------------

                                                                     Electric    Unregulated     Reconciling
         Three Months Ended:                                         Utilities    Businesses     Eliminations        Totals
         -------------------                                         ---------    ----------     ------------        ------
                                                                                           (In millions)
         <S>                                                        <C>            <C>             <C>             <C>
         June 30, 2000
         -------------
         External revenues ..................................        $ 1,342        $   360         $  --           $ 1,702
         Intersegment revenues ..............................             29             40             (69)           --
          Total revenues ....................................          1,371            400             (69)          1,702
         Depreciation and amortization ......................            220              5            --               225
         Net interest charges ...............................            128             17             (11)            134
         Income taxes .......................................             99             (4)           --                95
         Net income/Earnings on common stock ................            141             (4)             (2)            135
         Total assets .......................................         17,169          2,092          (1,160)         18,101
         Property additions .................................            102             22            --               124
         Acquisitions .......................................           --             --              --              --

         June 30, 1999
         -------------
         External revenues ..................................        $ 1,335        $   184         $  --           $ 1,519
         Intersegment revenues ..............................              8             45             (53)           --
          Total revenues ....................................          1,343            229             (53)          1,519
         Depreciation and amortization ......................            208              9            --               217
         Net interest charges ...............................            143             16             (12)            147
         Income taxes .......................................            101           --              --               101
         Net income/Earnings on common stock ................            125              3              (3)            125
         Total assets .......................................         17,393          1,924            (934)         18,383
         Property additions .................................             69             24            --                93
         Acquisitions .......................................           --             --              --              --

<CAPTION>

                                                                   Electric        Unregulated    Reconciling
          Six Months Ended:                                        Utilities        Businesses    Eliminations       Totals
         -----------------                                         ---------        ----------    ------------       ------
                                                                                             (In millions)

         <S>                                                        <C>            <C>             <C>             <C>
         June 30, 2000
         -------------
         External revenues ..................................        $ 2,617        $   693         $  --           $ 3,310
         Intersegment revenues ..............................             57             66            (123)           --
          Total revenues ....................................          2,674            759            (123)          3,310
         Depreciation and amortization ......................            417             10            --               427
         Net interest charges ...............................            259             35             (25)            269
         Income taxes .......................................            196             (3)           --               193
         Net income/Earnings on common stock ................            282             (2)             (4)            276
         Total assets .......................................         17,169          2,092          (1,160)         18,101
         Property additions .................................            219             57            --               276
         Acquisitions .......................................           --             --              --              --

         June 30, 1999
         -------------
         External revenues ..................................        $ 2,612        $   329         $  --           $ 2,941
         Intersegment revenues ..............................             16             68             (84)           --
          Total revenues ....................................          2,628            397             (84)          2,941
         Depreciation and amortization ......................            394             14            --               408
         Net interest charges ...............................            285             32             (24)            293
         Income taxes .......................................            197             (3)           --               194
         Net income/Earnings on common stock ................            268             (2)             (4)            262
         Total assets .......................................         17,393          1,924            (934)         18,383
         Property additions                                              121             54            --               175
         Acquisitions                                                   --                9            --                 9

</TABLE>

                                       7



<PAGE>   85

Notes to Consolidated Financial Statements

GPU, Inc. owns all the outstanding common stock of three domestic electric
utilities-Jersey Central Power & Light Company (JCP&L), Metropolitan Edison
Company (Met-Ed) and Pennsylvania Electric Company (Penelec). The customer
service function, transmission and distribution operations and the operations of
the remaining non-nuclear generating facilities of these electric utilities are
conducting business under the name GPU Energy. JCP&L, Met-Ed and Penelec
considered together are referred to as the "GPU Energy companies." The nuclear
generation operations of GPU Energy are conducted by GPU Nuclear, Inc. (GPUN).
GPU Capital, Inc. and GPU Electric, Inc. and their subsidiaries own, operate and
fund the acquisition of electric and gas transmission and distribution systems
in foreign countries, and are referred to as "GPU Electric." GPU International,
Inc. and GPU Power, Inc. and their subsidiaries develop, own and operate
generation facilities in the United States and foreign countries and are
referred to as the "GPUI Group." Other subsidiaries of GPU, Inc. include GPU
Advanced Resources, Inc. (GPU AR), which is involved in retail energy sales; GPU
Telcom Services, Inc. (GPU Telcom), which is engaged in
telecommunications-related businesses; and GPU Service, Inc. (GPUS), which
provides legal, accounting, financial and other services to the GPU companies.
All of these companies considered together are referred to as "GPU."

1. Summary of Significant Accounting Policies

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements, and
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

System of Accounts: Certain reclassifications of prior years' data have been
made to conform with the current presentation. The GPU Energy companies'
accounting records are maintained in accordance with the Uniform System of
Accounts prescribed by the Federal Energy Regulatory Commission (FERC) and
adopted by the Pennsylvania Public Utility Commission (PaPUC) and the New Jersey
Board of Public Utilities (NJBPU). GPU's accounting records also comply with the
Securities and Exchange Commission's (SEC) rules and regulations.

Consolidation: The GPU consolidated financial statements include the accounts of
its wholly-owned subsidiaries and any affiliates in which it has a controlling
financial interest (generally evidenced by a greater than 50% ownership
interest). All significant intercompany transactions and accounts are eliminated
in consolidation. GPU also uses the equity method of accounting for investments
in affiliates in which it has the ability to exercise significant influence.

Effective in the third quarter of 1999, GPU began accounting for its Midlands
Electricity plc (Midlands) investment as a consolidated entity due to GPU's
purchase from Cinergy Corp. (Cinergy) of the remaining 50% ownership interest in
Midlands which GPU did not own. As a result of this change, GPU's remaining
equity investments are no longer presented in the Notes to Consolidated
Financial Statements since these investments as of December 31, 1999 are
considered immaterial to GPU's results of operations and financial condition.

Regulatory Accounting: Statement of Financial Accounting Standards No.71 (FAS
71), "Accounting for the Effects of Certain Types of Regulation," applies to
regulated utilities that have the ability to recover their costs through rates
established by regulators and charged to customers. The GPU Energy companies'
transmission and distribution operations are currently accounted for under the
provisions of FAS 71. In accordance with FAS 71, GPU has deferred certain costs
pursuant to actions of the NJBPU and PaPUC and is recovering or expects to
recover such costs in regulated rates charged to customers. Regulatory assets
and liabilities are reflected net in the Deferred Debits and Other Assets
section of the Consolidated Balance Sheets. For additional information about
regulatory assets and liabilities, see Note 12, Commitments and Contingencies.

With the receipt of the NJBPU Summary Restructuring Order (Summary Order) in
1999 and the PaPUC Restructuring Orders (Restructuring Orders) in 1998, GPU
determined that the GPU Energy companies' electric generation operations no
longer met the criteria for the continued application of FAS 71, and therefore
adopted, for that portion of its business, the provisions of Statement of
Financial Accounting Standards No. 101 (FAS 101), "Regulated
Enterprises-Accounting for the Discontinuation of Application of FASB Statement
No.71" and Emerging Issues Task Force Issue 97-4 (EITF) (Issue 97-4),
Deregulation of the Pricing of Electricity -- Issues Related to the Application
of FASB Statement No.71 "Accounting for the Effects of Certain Types of
Regulation" and No. 101 "Regulated Enterprises -- Accounting for the
Discontinuation of Application of FASB Statement No. 71."

Currency Translation: In accordance with Statement of Financial Accounting
Standards No. 52 (FAS 52), "Foreign Currency Translation," balance sheet
accounts of foreign operations are translated from foreign currencies into US
dollars at year-end rates, while income statement accounts are translated at the
average month-end exchange rates for the relevant period. The resulting
translation adjustments are included in Accumulated other comprehensive
income/(loss), net of deferred taxes, on the Consolidated Balance Sheets. Gains
and losses resulting from foreign currency transactions are included in Net
Income.


26 GPU 1999 FINANCIAL REPORT
<PAGE>   86

Revenues: GPU recognizes operating revenues for services rendered to the end of
the relevant accounting period. GPU Electric and the GPU Energy companies'
electric operating revenues also include an estimate for unbilled revenues.

Deferred Costs: JCP&L recovers its prudently incurred generation-related costs
through a Market Transition Charge (MTC) and Basic Generation Service (BGS)
charge, and defers any differences between actual costs and amounts recovered
from customers through rates. Met-Ed and Penelec use deferred accounting for
the above-market portion of nonutility generation (NUG) costs which are
collected through the Competitive Transition Charge (CTC).

Utility Plant: At December 31, 1999 and 1998, the GPU Energy companies'
generation plants are valued at the lower of cost or market. All other utility
plant and additions are valued at cost. The assets of acquired companies are
carried at their fair value as of the acquisition date, less accumulated
depreciation.

Depreciation: GPU generally provides for depreciation at annual rates determined
and revised periodically, on the basis of studies, to be sufficient to
depreciate the original cost of depreciable property over estimated remaining
service lives, which are generally longer than those employed for tax purposes.
These rates, on an aggregate composite basis, resulted in annual rates of 2.96%,
3.43% and 3.34% for the years 1999, 1998 and 1997, respectively. GPU GasNet
uses the volumetric depreciation method to amortize the cost of its gas
pipeline.

AMORTIZATION POLICIES:

Accounting for TMI-2 and Forked River Investments At December 31, 1999, $61
million is included in Regulatory assets, net on the Consolidated Balance Sheets
for JCP&L's investment in Three Mile Island Unit 2 (TMI-2). JCP&L is collecting
annual revenues for the amortization of TMI-2 of $9.6 million. This level of
revenue will be sufficient to recover the remaining investment by 2008. Met-Ed
and Penelec have collected all of their TMI-2 investment attributable to retail
customers. At December 31, 1999, $56 million is included in Regulatory assets,
net on the Consolidated Balance Sheets for JCP&L's Forked River project. JCP&L
is collecting annual revenues for the amortization of this project of $11.2
million, which will be sufficient to recover its remaining investment by 2006.
Because JCP&L has not been provided revenues for a return on the unamortized
balances of the damaged TMI-2 facility and the cancelled Forked River project,
these investments are being carried at their discounted present values.

Nuclear Fuel The GPU Energy companies amortize nuclear fuel on a
unit-of-production basis. Rates are determined and periodically revised to
amortize the cost of the fuel over its useful life.

At December 31, 1999 and 1998, the liability of the GPU Energy companies for
future contributions to the Federal Decontamination and Decommissioning Fund for
the cleanup of uranium enrichment plants operated by the Federal Government
amounted to $25 million and $28 million, respectively, and was primarily
reflected in Deferred Credits and Other Liabilities-Other. Annual contributions,
which began in 1993, are being made over a 15-year period. JCP&L is recovering
these costs from customers through its BGS and MTC rates while Met-Ed and
Penelec anticipate recovery in Phase II of their restructuring proceedings which
are expected to begin in early 2000.

Goodwill Goodwill, resulting from GPU's purchase of various businesses, is
recorded on the Consolidated Balance Sheets and amortized to expense, on a
straight-line basis, over its useful life not to exceed 40 years. Goodwill
amortization expense amounted to $51.6 million, $14 million and $2.8 million for
the years ended December 31, 1999, 1998 and 1997, respectively. In addition,
GPU's investments accounted for under the equity method or cost method include
goodwill (net of amortization) totaling $21 million and $18.5 million as of
December 31, 1999 and 1998, respectively, which is amortized on a straight-line
basis over 20 years. Amortization expense on this goodwill (which is reflected
on the Consolidated Statements of Income in Other Income and Deductions)
amounted to $1.9 million, $1.6 million and $3.6 million for the years ended
December 31, 1999, 1998 and 1997, respectively. GPU periodically reviews
undiscounted projections of future cash flows from operations to assess whether
any potential intangible impairment exists on its goodwill. For additional
information of goodwill resulting from acquisitions, see Note 7, Acquisitions.

Nuclear Fuel Disposal Fee: The GPU Energy companies are providing for estimated
future disposal costs for spent nuclear fuel at the Oyster Creek nuclear
generating station (Oyster Creek) and Three Mile Island Unit 1 (TMI-1) in
accordance with the Nuclear Waste Policy Act of 1982. The GPU Energy companies
entered into contracts in 1983 with the US Department of Energy (DOE) for the
disposal of spent nuclear fuel. The total liability under these contracts,
including interest, at December 31, 1999, all of which relates to spent nuclear
fuel from nuclear generation through April 1983, amounted to $198 million, and
is reflected in Deferred Credits and Other Liabilities-Other. As the actual
liability is substantially in excess of the amount recovered to date from
ratepayers, the GPU Energy companies have reflected such excess in Regulatory
assets, net. The distribution rates presently charged to customers provide for
the collection of these costs, plus interest, over a remaining period of seven
years for JCP&L. Met-Ed and Penelec are recovering these costs through their
respective CTC.




27 GPU 1999 FINANCIAL REPORT
<PAGE>   87

The GPU Energy companies' current rates provide for the recovery of costs for
spent nuclear fuel disposal costs resulting from nuclear generation subsequent
to April 1983. The GPU Energy companies are making quarterly payments to the DOE
based on one mill per kilowatt-hour. These remittances hove ceased for TMI-1 and
will cease for Oyster Creek when that facility is sold. For a discussion of the
DOE's current inability to begin acceptance of spent nuclear fuel from the GPU
Energy companies and other standard contract holders, see Note 12, Commitments
and Contingencies.

Income Taxes: GPU files a consolidated federal income tax return. All
participants are jointly and severally liable for the full amount of any tax,
including penalties and interest, which may be assessed against the group.

Deferred income taxes, which result primarily from purchase accounting
adjustments, liberalized depreciation methods, deferred costs, decommissioning
funds and discounted Forked River and TMI-2 investments, reflect the impact of
temporary differences between the amounts of assets and liabilities recognized
for financial reporting purposes and the amounts recognized for tax purposes.
Investment tax credits (ITC) are amortized over the estimated service lives of
the related facilities.

Carrying Amounts of Financial Instruments: The carrying amounts of Temporary
cash investments, Special deposits, Securities due within one year and Notes
payable on the Consolidated Balance Sheets approximate fair value due to the
short period to maturity. The carrying amounts of the Nuclear decommissioning
trusts and Nuclear fuel disposal trust, whose assets are invested in cash
equivalents and debt and equity securities, also approximate fair value.

DERIVATIVE INSTRUMENTS:

CPU's use of derivative instruments is intended primarily to manage the risk of
interest rate, foreign currency and commodity price fluctuations. GPU does not
intend to hold or issue derivative instruments for trading purposes.

Commodity Derivatives The GPU Energy companies use futures contracts to manage
the risk of fluctuations in the market price of electricity and natural gas.
These contracts qualify for hedge accounting treatment under current accounting
rules since price movements of the commodity derivatives are highly correlated
with the underlying hedged commodities and the transactions are designated as
hedges at inception. Accordingly, under the deferral method of accounting, gains
and losses related to commodity derivatives are recognized in Power purchased
and interchanged in the Consolidated Statements of Income when the hedged
transaction closes or if the commodity derivative is no longer sufficiently
correlated. Prior to income or loss recognition, deferred gains and losses
relating to these transactions are recorded in Current Assets or Current
Liabilities in the Consolidated Balance Sheets.

Interest Rote Swap Agreements GPU Electric uses interest rate swap agreements to
manage the risk of increases in variable interest rates. At December 31, 1999,
these agreements covered approximately $1.3 billion of debt, including
commercial paper, and were scheduled to expire on various dates through November
2007. Differences between amounts paid and received under interest rate swaps
are recorded as adjustments to the interest expense of the underlying debt since
the swaps are related to specific assets, liabilities or anticipated
transactions. All of the agreements effectively convert variable rate debt,
including commercial paper, to fixed rate debt. For the year ended December 31,
1999, fixed rate interest expense incurred in connection with the swap
agreements exceeded the variable rate interest expense that would have been
incurred had the swaps not been in place by approximately $20.7 million.

Currency Swap Agreements GPU Electric uses currency swap agreements to manage
currency risk caused by fluctuations in the US dollar exchange rate related to
debt issued in the US by Avon Energy Partners Holdings (Avon). These swap
agreements effectively convert principal and interest payments on this US dollar
debt to fixed sterling principal and interest payments, and expire on the
maturity dates of the bonds. Interest expense is recorded based on the fixed
sterling interest rate. At December 31, 1999, these currency swap agreements
covered (pound sterling)517 million (US $850 million) of debt. Interest expense
would have been (pound sterling)16.6 million (US $26.9 million) as compared to
(pound sterling)18.2 million (US $29.5 million) for the year ended December 31,
1999 had these agreements not been in place.

Indexed Swap Agreement As part of an amended power purchase agreement with
Niagara Mohawk Power Corporation (NIMO), Onondaga Cogeneration L.P (Onondaga), a
GPU International subsidiary, entered into a 10-year indexed swap agreement in
1998 which is intended to provide Onondaga a fixed revenue stream. At December
31, 1999 and 1998, the indexed swap agreement is valued at $55.1 million and
$62.4 million, respectively and is included in Other-Deferred Debits and Other
Assets on the Consolidated Balance Sheets. This valuation was derived using the
discounted estimated cash flows related to payments expected to be received by
Onondaga. The indexed swap is being amortized to expense over the life of the
swap agreement. As a result of the anticipated expiration of a related power put
agreement between Onondaga and NIMO, GPU International expects to recognize in
income the unamortized balance of the indexed swap agreement, mostly offset by a
plant impairment, resulting in a slight gain in 2000.

28 GPU 1999 FINANCIAL REPORT




<PAGE>   88



Environmental Liabilities: GPU may be subject to loss contingencies resulting
from environmental laws and regulations, which include obligations to mitigate
the effects on the environment of the disposal or release of certain hazardous
wastes and substances at various sites. GPU records liabilities (on an
undiscounted basis) for hazardous waste sites where it is probable that a loss
has been incurred and the amount of the loss can be reasonably estimated and
adjusts these liabilities as required to reflect changes in circumstances.

Statements of Cash Flows: For the purpose of the consolidated statements of cash
flows, temporary investments include all unrestricted liquid assets, such as
cash deposits and debt securities, with maturities generally of three months or
less. Cash flows are reported using the US dollar equivalent of the functional
currencies in effect at the time of the cash transaction. The effect of exchange
rate changes on cash balances held in foreign currencies are reported as a
separate line item on the Consolidated Statements of Cash Flows.

Avon and Midlands have a formal agreement with a United Kingdom bank, under
which they maintain available cash balances in a number of subsidiary bank
accounts and an overdraft in the main Midlands operating account. The overdraft
balance was $224.6 million as of December 31, 1999, while total cash at Midlands
was $274.6 million. Since Midlands manages the overdraft balance in such a way
that it does not exceed the available cash balances in the other associated
accounts, no interest or fees are paid under this arrangement. In effect,
Midlands uses the overdraft facility to utilize the available cash in the other
bank accounts. The overdraft position and the offsetting cash balances subject
to this arrangement are shown on the Consolidated Balance Sheets in Bank
overdraft and Cash and temporary cash investments, respectively.

2. SHORT-TERM BORROWING ARRANGEMENTS  At December 31, 1999 and 1998, short-term
debt outstanding consisted of $1.2 billion and $369 million, respectively. GPU's
weighted average interest rate on the short-term borrowings was 6.5% and 6.4% at
December 31, 1999 and 1998, respectively.

GPU has various credit facilities in place, the most significant of which are
discussed below. These credit facilities generally provide GPU bank loans at
negotiable market rates. In addition, commitment fees or facility fees are
determined by market rates at the time the facility is put in place, and can
change based on the borrower's current bond rating.

GPU, Inc. and GPU Energy companies: GPU, Inc. and the GPU Energy companies have
available $450 million of short-term borrowing facilities, which includes a $250
million revolving credit agreement and various bank lines of credit. In
addition, GPU, Inc., JCP&L, Met-Ed and Penelec can issue commercial paper in
amounts of up to $100 million, $150 million, $75 million, and $100 million,
respectively. From these sources, GPU, Inc. has regulatory authority to have
$250 million outstanding at any one time. JCP&L, Met-Ed and Penelec are limited
by their charters or SEC authorization to $265 million, $150 million and $150
million, respectively, of short-term debt outstanding at any one time. As of
December 31, 1999, GPU, Inc. and the GPU Energy companies had $123.5 million and
$53.6 million, respectively, of short-term debt outstanding.

GPU Electric: GPU Capital has a $1 billion 364-day senior revolving credit
agreement due in December 2000 supporting the issuance of commercial paper for
its $1 billion commercial paper program established to fund GPU Electric
acquisitions. GPU, Inc. has guaranteed GPU Capital's obligations under this
program. At December 31, 1999, $768 million was outstanding under the commercial
paper program, of which $370 million is included in long-term debt on the
Consolidated Balance Sheets since it is management's intent to reissue this
amount of the commercial paper on a long-term basis. For additional information,
see Note 3 Long-Term Debt.

GPU Australia Holdings, Inc. has $270 million available under its senior
revolving credit facility due in November 2002. This facility, in combination
with other GPU, Inc. credit facilities, serves as credit support for GPU
Australia Holdings' $350 million commercial paper program. GPU, Inc. has
guaranteed GPU Australia Holdings' obligations under this program. At December
31, 1999, $182 million was outstanding under the commercial paper program.

Austran Holdings, Inc. (Austran), a wholly-owned indirect subsidiary of GPU
Electric, has a A$500 million (approximately US $328 million) commercial paper
program to refinance the maturing portion of the senior debt credit facility
used to finance the PowerNet Victoria (GPU PowerNet) acquisition. GPU PowerNet
has guaranteed Austran's obligations under this program. At December 31, 1999,
A$420 million (approximately US $275 million) was outstanding under this
program.

Midlands maintains a (pound sterling)200 million (approximately US $323 million)
syndicated revolving credit facility with a bank for working capital purposes,
which matures May 2001. At December 31, 1999, (pound sterling)87 million
(approximately US $140 million) was outstanding under this facility.

GPUI Group: GPU International has a revolving credit agreement providing for
borrowings through December 2000 of up to $30 million outstanding at any one
time, of which up to $15 million may be utilized to provide letters of credit.
GPU, Inc. has guaranteed GPU International's obligations under this agreement.
At December 31, 1999, no borrowings or letters of credit were outstanding under
this facility.

29 GPU 1999 FINANCIAL REPORT




<PAGE>   89

3. Long.term Debt

         At December 31, 1999, long-term debt outstanding consisted of the
following:
<TABLE>
<CAPTION>
                                                                                                   DUE
                                                              INTEREST         TOTAL DEBT        WITHIN
(IN MILLIONS)                                  MATURITIES       RATES         OUTSTANDING       ONE YEAR
----------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>               <C>                <C>
GPU Energy companies & GPUS:
         First mortgage bonds                   2000-2027     5.35-9.48%        $ 1,783(1)         $ 90
         Senior notes                           2004-2019     5.75-6.63%            350              --
         Other long-term debt                   2000-2039     6.76-7.69%             34              --
GPU Electric:
         Bank loans                             2000-2014       4.16-13%          2,483             475
         Bonds                                  2002-2008     7.38.7.46%          1,092              --
         Commercial paper/Medium term notes     2000-2002      6.3-7.65%            633(2)           --
GPUI Group                                      2000-2022         4.5-7%             46               5
----------------------------------------------------------------------------------------------------------
         Total                                                                  $ 6,421            $570
----------------------------------------------------------------------------------------------------------
</TABLE>
(1)      Amount is less unamortized net discount of $4.6 million.

(2)      Amount includes $370 million of commercial paper, which is included in
         long-term debt on the Consolidated Balance Sheets since it is
         management's intent to reissue this amount on a long-term basis.


For the years 2000, 2001, 2002, 2003 and 2004, GPU has long-term debt
maturities of $570 million, $1.1 billion, $1.2 billion, $260 million and $343
million, respectively. Substantially all of the utility plant owned by the GPU
Energy companies is subject to the liens of their respective mortgages.

The fair value of long-term debt is estimated based on the quoted market prices
for the same or similar issues or on the current rates offered to GPU for debt
of the same remaining maturities and credit qualities. The estimated fair value
of GPU's long-term debt, including amounts due within one year, as of December
31, 1999 and 1998 is as follows:

                                          CARRYING     FAIR
         (IN MILLIONS)                     AMOUNT      VALUE
         ---------------------------------------------------
         1999                              $6,421     $6,312
         1998                              $4,387     $4,455


At December 31, 1999, GPU Electric had long-term debt outstanding of
approximately $470 million, which was guaranteed by GPU, Inc. The guaranteed
amount consisted of $370 million under the GPU Capital $1 billion commercial
paper program and up to $100 million under the (pound sterling)245 million
credit facility used to partially fund GPU's acquisition of Cinergy's 50%
interest in Midlands.

4. Preferred Securities

         Cumulative Preferred Stock: At December 31, 1999, JCP&L had the
following cumulative preferred stock outstanding:


                                 STATED VALUE       SHARES     STATED VALUE
SERIES                              PER SHARE  OUTSTANDING    (IN THOUSANDS)
----------------------------------------------------------------------------

With mandatory redemption:
7.52%                                    $100      340,000         $34,000
8.65%                                    $100      500,000          50,000
----------------------------------------------------------------------------
            Total                                  840,000          84,000
                                                   =======
Amounts due within one year                                        (10,833)
----------------------------------------------------------------------------
            Total                                                  $73,167
                                                                   =======

Without mandatory redemption:
4%                                       $100      125,000         $12,500
                                                   =======
Premium                                                                149
----------------------------------------------------------------------------
            Total                                                  $12,649
============================================================================




30 GPU 1999 FINANCIAL REPORT


<PAGE>   90

The fair value of the preferred stock with mandatory redemption, including
amounts due within one year at December 31, 1999 and 1998, was $86.5 million and
$94.7 million, respectively. The 7.52% and 8.65% Series are callable at various
prices above their stated values beginning in 2002 and 2000, respectively. The
7.52% Series is to be redeemed ratably over twenty years, beginning in 1998. The
8.65% Series is to be redeemed ratably over six years beginning in 2000. The
shares with mandatory redemption have redemption requirements of $10.8 million
for each year of the next five years.

The 4% Series is callable at a price above its stated value. At December 31,
1999, JCP&L could call this series for $13.3 million.

In 1999, Met-Ed and Penelec redeemed all of their outstanding shares of
cumulative preferred stock for $12.5 million and $17.4 million, respectively. As
a result, a reacquisition loss of $1.3 million was charged to income.

During 1999, JCP&L redeemed all of its outstanding shares of 7.88% cumulative
preferred stock with a stated value of $25 million and $5 million stated value
of its 7.52% cumulative preferred stock pursuant to mandatory and optional
sinking fund provisions. As a result, a reacquisition loss of $0.8 million was
charged to income. During 1998, JCP&L redeemed $5 million stated value of its
7.52% cumulative preferred stock and $10 million stated value of its 8.48%
cumulative preferred stock pursuant to mandatory and optional sinking fund
provisions. JCP&L's total redemption cost for 1999 and 1998 was $30.9 million
and $15 million, respectively.

Subsidiary-Obligated Mandatorily Redeemable Preferred Securities: JCP&L Capital,
LP., Met-Ed Capital, L.P. and Penelec Capital, L.P. are special-purpose
partnerships in which a subsidiary of JCP&L, Met-Ed and Penelec, respectively,
is the sole general partner. In 1995, JCP&L Capital, L.P. issued $125 million at
8.56% (5 million shares at $25 per share) of mandatorily redeemable preferred
securities (MIPS) and in 1994, Met-Ed Capital, L.P. and Penelec Capital, L.P.
issued $100 million at 9% (4 million shares at $25.0 per shore) and $105 million
at 8.75% (4.2 million shares at $25 per share), respectively, of MIPS. The
proceeds were loaned to JCP&L, Met-Ed and Penelec, respectively, which, in turn,
issued their deferrable interest subordinated debentures to the partnerships. In
1999, Met-Ed and Penelec redeemed all of their outstanding shares of MIPS for
$100 million and $105 million, respectively. At December 31, 1999, JCP&L's
outstanding shares of MIPS had a fair value of $120.6 million.

The MIPS of JCP&L Capital, L.P. mature in 2044 and are redeemable at the option
of JCP&L beginning in May of 2000 at 100% of their principal amount, or earlier
under certain limited circumstances, including the loss of the federal tax
deduction for interest paid on the subordinated debentures. JCP&L has fully and
unconditionally guaranteed payment of distributions, to the extent there is
sufficient cash on hand to permit such payments and legally available funds, and
payments on liquidation or redemption of its Preferred Securities. Distributions
on the MIPS (and interest on the subordinated debentures) may be deferred for up
to 60 months, but JCP&L, may not pay dividends on, or redeem or acquire, any of
its cumulative preferred or common stock until deferred payments on its
subordinated debentures are paid in full.

Trust Preferred Securities: In 1999, $100 million of trust preferred securities
were issued on behalf of each of Met-Ed and Penelec at 7.35% and 7.34%,
respectively. The trust preferred securities were issued by Met-Ed Capital Trust
and Penelec Capital Trust and represent a beneficial interest in the trust equal
to a cumulative preferred limited partnership interest in Met-Ed Capital II,
L.P. and Penelec Capital II, L.P. The preferred securities are the sole assets
of the trust and the only revenues of the trust will be distributions on the
trust preferred securities. Each trust security has entitled the holder to
receive quarterly cash distributions. Met-Ed and Penelec unconditionally
guaranteed the payments by Met-Ed Capital II, L.P. and Penelec Capital II,
L.P., respectively.

The fair value of the Met-Ed and Penelec trust preferred securities at December
31, 1999 was $81 million and $80.8 million, respectively.

5. Stockholders' Equity

-------------------------------------------------------------------------------
         The following table presents information relating to the common stock
($2.50 par value) of GPU, Inc.:

<TABLE>
<CAPTION>

                                          1999                  1998                    1997
-----------------------------------------------------------------------------------------------
<S>                                    <C>                   <C>                   <C>
         Authorized shares             350,000,000           350,000,000           350,000,000
         Issued shares                 132,783,338           132,783,338           125,783,338
         Reacquired shares              10,977,798             4,787,657             4,950,727
         Outstanding shares            121,805,540           127,995,681           120,832,611
         Outstanding restricted units      283,602               268,360               247,955
         Outstanding stock options         394,750               335,950                  --

</TABLE>



31 GPU 1999 FINANCIAL REPORT

<PAGE>   91


In 1999, GPU, Inc. reacquired 6.4 million shares of common stock at a total cost
of $225.8 million.

Pursuant to the 1990 Employee Stock Plan (as restated to reflect amendments
through June 3, 1999), awards may be granted in the form of incentive stock
options, nonqualified stock options, restricted shares of common stock,
restricted units and stock appreciation rights, which may accompany options. In
1999, 1998 and 1997, GPU, Inc. issued restricted units to officers representing
rights to receive shares of common stock, on a one-for-one basis, at the end of
the restriction period. The number of shares eventually issued will depend upon
the degree to which GPU's performance goals have been met for the restriction
period and could range from 0% to 200% of the originally awarded units plus
additional units resulting from reinvested dividend equivalents. In 1999, GPU,
Inc. granted stock options to its officers to purchase 90,600, 1,000 and 1,000
shares at $42.9375, $34.50 and $34.6875 per share, respectively. In 1998, GPU,
Inc. granted stock options to its officers to purchase 305,950 and 30,000 shares
at $36.625 per share and $44.25 per share, respectively. All options have an
exercise price equal to the fair market value of GPU, Inc. common stock on the
grant date. Options are exercisable in accordance with the terms set forth in
the Stock Option Agreement. In 1999 and 1998, no options were exercised.

Since 1997, pursuant to the Deferred Stock Unit Plan for Outside Directors,
restricted units were issued to outside directors representing rights to receive
shares of GPU, Inc. common stock, on a one-for-one basis. All restricted units
are considered common stock equivalents and, accordingly, are reflected in the
computation of diluted earnings per share shown on the Consolidated Statements
of Income. The restricted units accrue dividend equivalents on a quarterly
basis, which are reinvested in additional restricted units.

In 1999, 1998 and 1997, through the above-mentioned plans, officers and outside
directors were awarded 56,994, 53,260 and 64,941 restricted units, respectively.
In 1999, 1998 and 1997, also through those plans, GPU, Inc. issued a total of
20,215, 20,611 and 54,491 shares of common stock, respectively, from previously
reacquired shares.

In 1996, GPU adopted the disclosure requirements of Statement of Financial
Accounting Standards No. 123 (FAS 123), "Accounting for Stock-Based
Compensation," which establishes a fair value-based method of accounting for
employee stock-based compensation. As permitted by FAS 123 GPU continues to
follow the intrinsic value method set forth in APB Opinion No. 25, "Accounting
for Stock Issued to Employees" and disclose the pro forma effects on net income
(loss) had the fair value of the options been expensed. The pro forma effects on
net income resulting from the application of the fair value-based method of
accounting defined in FAS 123 are immaterial.

Accumulated Other Comprehensive Income/(Loss): in 1997, GPU adopted Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income.' At
December 31, 1999 and 1998, GPU had on the Consolidated Balance Sheets the
following amounts in Accumulated other comprehensive income/(loss):



(IN THOUSANDS)                                      1999                1998
--------------------------------------------------------------------------------

Net unrealized gains on investments                $ 34,183           $ 28,345
Foreign currency translation                        (40,518)           (54,377)
Minimum pension liability                                (6)            (5,272)
--------------------------------------------------------------------------------
   Accumulated other comprehensive income/(loss)   $ (6.341)          $(31,304)
--------------------------------------------------------------------------------

32 GPU 1999 FINANCIAL REPORT





<PAGE>   92

The components of the change in accumulated other comprehensive income/(loss),
and the related tax effects, for the years 1999, 1998 and 1997 are as follows:
<TABLE>
<CAPTION>

                                                                                           AMOUNT        INCOME TAX         AMOUNT
                                                                                           BEFORE         (EXPENSE)          NET OF
(IN THOUSANDS)                                                                              TAXES          BENEFIT            TAXES
===================================================================================================================================
<S>                                                                                       <C>             <C>             <C>
1999
Net unrealized gains on investments                                                       $  12,516       $  (4,680)      $   7,836
Adjustment for amounts included in income                                                    (1,998)           --            (1,998)
-----------------------------------------------------------------------------------------------------------------------------------
     Net change in accumulated other comprehensive income                                    10,518          (4,680)          5,838
-----------------------------------------------------------------------------------------------------------------------------------
Foreign currency translation adjustments                                                     19,735          (6,907)         12,828
Adjustment for amounts included in income                                                     1,586            (555)          1,031
-----------------------------------------------------------------------------------------------------------------------------------
      Net change in accumulated other comprehensive income                                   21,321          (7,462)         13,859
-----------------------------------------------------------------------------------------------------------------------------------
Minimum pension liability                                                                     8,957          (3,691)          5,266
-----------------------------------------------------------------------------------------------------------------------------------
         Total change in accumulated other comprehensive income/(loss)                      $40,796       $ (15,833)      $  24,963
====================================================================================================================================
1998
Net unrealized gains on investments                                                       $  13,235       $  (4,248)      $   8,987
-----------------------------------------------------------------------------------------------------------------------------------
Foreign currency translation adjustments                                                    (23,295)          8,233         (15,062)
Adjustment for amounts included in income                                                     8,737          (3,136)          5,601
-----------------------------------------------------------------------------------------------------------------------------------
      Net change in accumulated other comprehensive income                                  (14,558)          5,097          (9,461)
-----------------------------------------------------------------------------------------------------------------------------------
Minimum pension liability                                                                    (2,605)          1,071          (1,534)
-----------------------------------------------------------------------------------------------------------------------------------
         Total change in accumulated other comprehensive income/(loss)                    $  (3,928)      $   1,920       $  (2,008)
====================================================================================================================================
1997
Net unrealized gains on investments                                                       $  10,895       $  (4,521)      $   6,374
Foreign currency translation adjustments                                                    (73,115)         24,186         (48,929)
Minimum pension liability                                                                    (2,541)          1,046          (1,495)
-----------------------------------------------------------------------------------------------------------------------------------
         Total change in accumulated other comprehensive income/(loss)                    $ (64,761)      $  20,711       $ (44,050)
====================================================================================================================================
</TABLE>



6. Accounting For Extraordinary And Non-Recurring Items

JCP&L Restructuring Write-off: In 1999, the NJBPU issued a Summary Order
regarding JCP&L's unbundling, stranded cost and restructuring filings.
Accordingly, in 1999 JCP&L discontinued the application of FAS 71 and adopted
the provisions of FAS 101 and EITF 97-4 with respect to its electric generation
operations. The transmission and distribution operations of JCP&L continue to be
subject to the provisions of FAS 71.

In 1999, JCP&L recorded a reduction in operating revenues of $115 million
relating to the Summary Order which resulted in an after-tax charge to earnings
of $68 million, or $0.54 per share. This reduction reflects JCP&L's obligation
to refund to customers 5% from rates in effect as of April 30, 1997. The refund
will be made to customers from August 1, 2002 through July 31, 2003.

Since JCP&L is no longer subject to FAS 71 for the generation portion of its
business, GPU performed an impairment test on Oyster Creek in accordance with
Statement of Financial Accounting Standards No. 121 (FAS 121) "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of." This test determined that JCP&L's net investment in Oyster Creek, including
plant, nuclear fuel and materials and supplies inventories, was impaired. This
investment was written down by a total of $678 million (pre-tax) in 1999 to
reflect the plant's fair market value. This impairment, which was recorded as an
extraordinary deduction, was reversed and reestablished as a regulatory asset
since the Summary Order provides for rate recovery.

Generation Asset Divestiture: As discussed below, in 1999, the GPU Energy
companies completed the sales of TMI-1 and substantially all of their
fossil-fuel and hydroelectric stations.

The GPU Energy companies sold TMI-1 to AmerGen Energy Company, LLC (AmerGen), a
joint venture of PECO Energy and British Energy, for a total purchase price of
approximately $100 million. The sale did not have a significant impact on 1999
earnings since TMI-1 had been written down to its fair market value in 1998. The
majority of the amount written down and the majority of the remaining loss from
the sale resulted

33   GPU 1999 FINANCIAL REPORT
<PAGE>   93

in the deferral of $528.3 million as a regulatory asset pending separate and
further reviews by the NJBPU and the PaPUC (Phase II of the Pennsylvania
restructuring proceedings).

The GPU Energy companies completed the sales of substantially all their fossil
fuel and hydroelectric generating facilities to Sithe Energies (Sithe) for
approximately $1.6 billion (JCP&L's 50% interest in Yards Creek was not included
in the sale and the sales of the 66 MW Forked River combustion turbines an
19 MW York Haven hydroelectric station were postponed). The sale resulted in the
recording of an after-tax gain of $13.4 million in 1999 for the portion of the
gain related to wholesale operations and the deferral of the remaining pre-tax
gain of $706.5 million as a regulatory liability pending separate and further
reviews by the NJBPU and the PaPUC.

Penelec sold its 20% interest in the Seneca Pumped Storage Hydroelectric
Generating Station to The Cleveland Electric Illuminating Company for $43
million. The sale resulted in the recording of an after-tax gain of $1.2 million
in 1999 for the portion of the gain related to wholesale operations and the
deferral of the remaining pre-tax gain of $30.2 million as a regulatory
liability pending further review by the PaPUC.

Penelec sold its 50% interest in the Homer City Station to a subsidiary of
Edison Mission Energy for approximately $900 million. As a result, Penelec
recorded an after-tax gain of $22.6 million in 1999 for the portion of the gain
related to wholesale operations and deferred as a regulatory liability the
remaining pre-tax gain of $590.7 million pending further review by the PaPUC.

Midlands sold its electric supply business to National Power plc for
approximately $300 million. As a result, in 1999 GPU recorded an after-tax gain
on the sale of $6.8 million.

For information on JCP&L's pending sale of Oyster Creek, see Note 12,
Commitments and Contingencies.

Pennsylvania Restructuring Write-offs: In 1998, Met-Ed and Penelec received
PaPUC Restructuring Orders which, among other things, essentially removed from
regulation the costs associated with providing electric generation service to
Pennsylvania consumers, effective January 1, 1999. Accordingly, in 1998 Met-Ed
and Penelec discontinued the application of FAS 71 and adopted the provisions of
FAS 101 and EITF Issue 97-4 with respect to their electric generation
operations. The transmission and distribution operations of Met-Ed and Penelec
continue to be subject to the provisions of FAS 71.

As a result of the Restructuring Orders, Met-Ed and Penelec recorded an
extraordinary charge of $25.8 million (after-tax) or $0.20 per share and a
non-recurring charge of $40 million (after-tax), or $0.32 per share, for
customer refunds of 1998 revenues and for the establishment of a sustainable
energy fund.

In accordance with FAS 121, impairment tests were performed and determined that
the net investment in TMI-1 was impaired at December 31, 1998, resulting in a
write-down of $518 million (pre-tax) to reflect TMI-1's fair market value. Of
the amount written down for TMI-1, $508 million was reestablished as a
regulatory asset because management believes it is probable of recovery in the
restructuring process and $10 million (the FERC jurisdictional portion) was
charged to expense as an extraordinary item in 1998.

Windfall Profits Tax Write-off: In 1997, the Government of the United Kingdom
imposed a windfall profits tax on privatized utilities, including Midlands. As a
result, a one-time charge to income of $109.3 million, or $0.90 per share, was
taken in 1997.




34 GPU 1999 FINANCIAL REPORT




<PAGE>   94

7. Acquisitions

Empresa Distribuidora Electrica Regional, S.A.: in March 1999, GPU Electric
acquired Empresa Distribuidora Electrica Regional, S.A. (Emdersa) for US $375
million. The fair value of the assets acquired totaled approximately $320
million and the amount of liabilities assumed totaled approximately $153
million, including debt of $76 million. Emdersa owns three electric distribution
companies that serve three provinces in northwest Argentina.

The acquisition was financed through the issuance of commercial paper by GPU
Capital, guaranteed by GPU, Inc., and a $50 million capital contribution from
GPU, Inc.

The acquisition has been accounted for under the purchase method of accounting.
The total acquisition cost exceeded the estimated value of net assets by
approximately $208 million. This excess is considered goodwill and is being
amortized on a straight-line basis over 40 years.

Transmission Pipelines Australia: In June 1999, GPU Electric acquired
Transmission Pipelines Australia (TPA), a natural gas transmission business,
from the State of Victoria, Australia for A$1.025 billion (approximately US $675
million). TPA has been renamed GPU GasNet. The fair value of the assets acquired
totaled approximately US $704 million and the amount of liabilities assumed
totaled approximately US $116 million.

The acquisition was financed through: (1) an A$750 million (approximately US
$495 million) senior credit facility, which is non-recourse to GPU, Inc.; and
(2) an equity contribution from GPU Capital of A$275 million (approximately US
$180 million) provided through the issuance of commercial paper guaranteed by
GPU, Inc.

The acquisition has been accounted for under the purchase method. The total
acquisition cost exceeded the estimated value of net assets acquired by
approximately $88 million. This excess is considered goodwill and is being
amortized on a straight-line basis over 40 years.

Midlands Electricity plc: In July 1999, GPU Electric acquired Cinergy's 50%
ownership interest in Avon, which owns Midlands, for (pound sterling) 452.5
million (approximately US $714 million). GPU and Cinergy had jointly formed
Avon in 1996 to acquire Midlands. The fair value of the assets acquired totaled
approximately US $2.1 billion and the liabilities totaled approximately
US$1.5 billion, including debt of US $1 billion.

GPU Electric financed the acquisition through a combination of equity and debt.
The equity was funded from: (1) a US $250 million contribution from GPU, Inc.,
and (2) the issuance of US $50 million of commercial paper by GPU Capital, which
is guaranteed by GPU, Inc. The debt has been provided through a two-year
(pound sterling) 245 million (approximately US $382 million) credit agreement
entered into by EI UK Holdings, of which GPU, Inc. has guaranteed approximately
US $100 million.

As a result of GPU's purchase of Cinergy's 50% ownership in Midlands, effective
in the third quarter of 1999, GPU began accounting for Midlands as a
consolidated entity, rather than under the equity method of accounting as was
previously the practice. Consequently, Goodwill, net on the Consolidated Balance
Sheet increased by approximately $1.8 billion in the third quarter of 1999. Of
this amount, $1.7 billion relates to the previous 1996 acquisition of Midlands
by GPU and Cinergy and approximately $119 million represents goodwill resulting
from GPU's purchase of Cinergy's 50% share of Midlands. The goodwill is being
amortized on a straight-line basis over 40 years.

Concurrent with GPU's July 1999 acquisition of the 50% of Midlands which it did
not already own, GPU began to evaluate existing restructuring plans and
formulate additional plans to reduce operating expenses and achieve ongoing cost
reductions. As of December 31, 1999, GPU had identified and approved a cost
reduction plan. At the acquisition date, Midlands had recorded a liability of
$28.6 million related to previous cost reduction plans. GPU retained $25.7
million of this liability, related to contractual termination and other
severance benefits for 276 employees identified in a 1999 business process
reengineering project. GPU identified an additional 355 employees (234 in
Engineering Services, 38 in metering, 21 in Network Services and 62 from other
specific functions) to be terminated as part of the plan and recorded an
additional liability of $39.3 million. A net charge of $18.2 million for GPU's
50% share of these adjustments is included in expense and the other 50% was
recorded as a purchase accounting adjustment.

As of December 31, 1999, $7.2 million of severance benefits had been paid to 172
of these employees. The remaining severance liability of $29.5 million for the
remaining 459 employees is included in Other current liabilities, and $28.3
million to be funded out of pension plan assets is included as a pension
liability. Management expects the plan will be substantially completed by June
2000.

35    GPU 1999 FINANCIAL REPORT
<PAGE>   95

The following unaudited pro forma consolidated results of operations for the
years 1999 and 1998 presents information assuming Emdersa, GPU GasNet and the
50% of Midlands GPU did not already own were acquired January 1, 1998. The pro
forma amounts include certain adjustments, primarily to recognize interest
expense, amortization of goodwill and depreciation of assets having stepped-up
bases, and are not necessarily indicative of the actual results that would have
been realized had the acquisitions occurred on the assumed date of January 1,
1998, nor are they necessarily indicative of future results. The pro forma
operating results are for information purposes only and are as follows:
<TABLE>
<CAPTION>

                                                                             1999                         1998
--------------------------------------------------------------------------------------------------------------------------
(IN THOUSANDS, EXCEPT PER SHARE DATA)                             AS REPORTED     PRO FORMA*    AS REPORTED     PRO FORMA*
--------------------------------------------------------------------------------------------------------------------------

<S>                                                                <C>            <C>            <C>            <C>
Revenues                                                           $4,757,124     $6,030,514     $4,248,792     $6,901,012
Income before extraordinary item                                   $  459,014     $  493,449     $  385,881     $  441,776
Net income                                                         $  459,014     $  493,449     $  360,126     $  416,021
Basic and Diluted earnings per share before extraordinary item     $     3.66     $     3.94     $     3.03     $     3.47
Basic and Diluted earnings per share                               $     3.66     $     3.94     $     2.83     $     3.27
--------------------------------------------------------------------------------------------------------------------------
</TABLE>

  *Unaudited

GPU PowerNet: In 1997, GPU Electric acquired the business of GPU PowerNet from
the State of Victoria, Australia for A$2.6 billion (approximately US $1.9
billion). The fair value of the assets acquired totaled approximately US $2
billion and the amount of liabilities assumed totaled approximately US $142.9
million. GPU PowerNet owns and operates the high-voltage electricity
transmission system in the State of Victoria serving an area of approximately
87,900 square miles and a population of approximately 4.5 million.

The acquisition was financed through: (1) a senior debt credit facility of A$1.9
billion (approximately US $1.4 billion), which is non-recourse to GPU, Inc.; (2)
a five-year US $450 million bank credit agreement which is guaranteed by GPU,
Inc.; and (3) an equity contribution from GPU, Inc. of US $50 million.

The acquisition was accounted for under the purchase method of accounting. The
total acquisition costs exceeded the estimated value of net assets by A$877
million (approximately US $537 million). This excess is considered goodwill and
is being amortized on a straight-line basis over 40 years.

GPU PowerNet has been included in GPU's consolidated financial statements since
its purchase on November 6, 1997. The unaudited consolidated pro forma
information for 1997, assuming debt financing and an acquisition date of January
1, 1997, is as follows: operating revenues of $4.32 billion; net income of $327
million; basic comings per share of $2.71 and; diluted earnings per share of
$2.70. The pro forma results, which are for information purposes only, are not
necessarily indicative of the actual results that would have been realized had
the acquisition occurred on the assumed date of January 1,1997, nor are they
necessarily indicative of future results.

Planned Acquisition of MYR Group Inc.: In December 1999, GPU, Inc., and MYR
Group Inc. (MYR) entered into an agreement under which GPU has agreed to acquire
the utility infrastructure construction firm for $215 million cash, or $30.10
per share of MYR common stock. Following the acquisition, MYR would become a
wholly-owned subsidiary of GPU, Inc. The acquisition, which is subject to
approval by the SEC and other conditions, is expected to be completed in the
first quarter of 2000. The acquisition will be initially financed through
short-term debt and will be accounted for under the purchase method of
accounting.

36    GPU 1999 FINANCIAL REPORT
<PAGE>   96

8. Income Taxes

As of December 31, 1999 and 1998, Regulatory assets, net, on the Consolidated
Balance Sheets reflected $296 million and $450 million, respectively, of Income
taxes recoverable through future rates (primarily related to liberalized
depreciation), and Income taxes refundable through future rates of $28 million
and $53 million, respectively (related to unamortized ITC). These net regulatory
assets are substantially due to the recognition of amounts not previously
recorded with the adoption of Statement of Financial Accounting Standards No.
109, "Accounting for Income Taxes," in 1993.

A summary of the components of deferred taxes as of December 31, 1999 and 1998
follows:
<TABLE>
<CAPTION>

(IN MILLIONS)
DEFERRED TAX ASSETS
--------------------------------------------------------------------------------------------
                                                           1999                        1998
--------------------------------------------------------------------------------------------
Current:
<S>                                                       <C>                       <C>
Unbilled revenue                                          $   12                    $   31
Deferred energy                                             --                        --
Other                                                         60                        16
--------------------------------------------------------------------------------------------
   Total                                                  $   72                    $   47
============================================================================================

Noncurrent:
Unamortized ITC                                           $   36                    $   70
Decommissioning                                               77                       151
Contributions in aid of construction                          28                        26
Cumulative translation adjustment                             22                        29
Above-market NUGs                                            798                       748
Customer transition charge                                   533                       534
Revenue subject to refund                                     47                        23
Generation revenue requirements                               47                        44
Net gain on generation asset sales                           499                        --
Other                                                        441                       379
--------------------------------------------------------------------------------------------
   Total                                                  $2,528                    $2,004
============================================================================================

<CAPTION>

DEFERRED TAX LIABILITIES
-------------------------------------------------------------------------------------------
                                                           1999                       1998
-------------------------------------------------------------------------------------------

<S>                                                       <C>                       <C>
Current:
Revenue taxes                                             $    5                    $    8
Deferred energy                                                3                         4
-------------------------------------------------------------------------------------------
        Total                                             $    8                    $   12
===========================================================================================

Noncurrent:
Liberalized Depreciation:
Previously flowed through                                 $  222                    $  202
Future revenue requirements                                  147                       155
-------------------------------------------------------------------------------------------
         Subtotal                                            369                       357
Liberalized depreciation                                     659                       719
Customer transition charge                                 1,451                     1,684
Net loss on generation asset sales                           218                        --
Other                                                        866                       285
-------------------------------------------------------------------------------------------
        Total                                             $3,563                    $3,045
===========================================================================================

</TABLE>


The reconciliations of net income to book income subject to tax and of the
federal statutory rate to combined federal and state effective tax rates are as
follows:

<TABLE>
<CAPTION>
(IN MILLIONS)                                1999                   1998                 1997
----------------------------------------------------------------------------------------------
<S>                                          <C>                   <C>                   <C>
Net income                                   $ 459                 $ 360                 $ 335
Preferred stock dividends                        9                    11                    13
Loss on preferred stock reacquisition            2                  --                    --
Income tax expense                             294                   250                   234
----------------------------------------------------------------------------------------------
    Book income subject to tax               $ 764*                $ 621*                $ 582*
==============================================================================================
    Federal statutory rate                      35%                   35%                   35%
    State tax, net of federal benefit            5                     5                     4
    Amortization of ITC                         (6)                   (1)                   (2)
    Other, net                                   4                     1                     3
----------------------------------------------------------------------------------------------
    Effective income tax rate                   38%                   40%                   40%
==============================================================================================
</TABLE>

*        Includes pre-tax foreign operations income of $331 million, $238
         million and $34 million, of which $85 million, $88 million and $20
         million, respectively for 1999, 1998 and 1997, are included in Equity
         in undistributed earnings/(loss) of affiliates in the Consolidated
         Statements of Income.


37     GPU 1999 FINANCIAL REPORT
<PAGE>   97
Federal and state income tax expense is comprised of the following:

<TABLE>
<CAPTION>

(IN MILLIONS)                                                                              1999               1998            1997
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>              <C>              <C>
Provisions for taxes currently payable:
     Domestic                                                                               $ 775            $ 290            $ 206
     Foreign                                                                                   60               22               40
-----------------------------------------------------------------------------------------------------------------------------------
         Total provision for taxes                                                          $ 835            $ 312            $ 246

Deferred income taxes:
     Liberalized depreciation                                                               $(252)           $   2            $  14
     Foreign deferred taxes                                                                    80               31                4
     Unbilled revenues                                                                         19             --                 (8)
     Gain/(Loss) on sole of properly                                                         (406)            --               --
     Decommissioning                                                                           87              (19)              (5)
     PA Restructuring (FAS 71)                                                                 61              (15)            --
     Global Settlement                                                                          2               (8)            --
     Pension expense/Voluntary Enhanced Retirement Programs                                    (1)              (8)             (10)
     Nonutility generation contract buyout costs                                              (14)             (11)               5
     Provision for rote refunds                                                               (47)             (10)            --
     OPEBs                                                                                      2              (12)               5
     Other                                                                                    (25)              (3)              (7)
-----------------------------------------------------------------------------------------------------------------------------------
         Deferred income taxes, net                                                          (494)             (53)              (2)
-----------------------------------------------------------------------------------------------------------------------------------
Amortization of ITC, net                                                                      (47)              (9)             (10)
-----------------------------------------------------------------------------------------------------------------------------------
         Income tax expense                                                                 $ 294            $ 250            $ 234
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The foreign taxes in the above table for 1999, 1998 and 1997, include $53
million ($16 million Current; $37 million Deferred), $27 million ($10 million
Current; $17 million Deferred) and $41 million ($37 million Current; $4 million
Deferred) in foreign tax expense which is netted in Equity in undistributed
earnings/(loss) of affiliates in the Consolidated Statements of Income. Included
in the ITC Amortization is the recognition of $36 million of ITC benefit
resulting from the sale of generation plants.

The Internal Revenue Service (IRS) has completed its examinations of GPU's
federal income tax returns through 1995.

9. Supplementary Income Statement Information

Maintenance expense and other taxes charged to operating expenses consisted of
the following:

<TABLE>
<CAPTION>

(IN MILLIONS)                                                                             1999              1998            1997
----------------------------------------------------------------------------------------------------------------------------------
MAINTENANCE                                                                                 $210             $202             $216
----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>              <C>
Other taxes:
  New Jersey Transitional Energy Facility Assessment                                        $ 59             $ 67              --
  New Jersey unit tax                                                                        --               --              $211
  Pennsylvania state gross receipts                                                           54               79               81
  Real estate and personal property                                                           39               23               27
  Value Added and Stamp taxes (U.K.)                                                           6              --               --
  Other                                                                                       33               50               39
----------------------------------------------------------------------------------------------------------------------------------
      Total                                                                                 $191             $219             $358
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

38       GPU 1999 FINANCIAL REPORT

<PAGE>   98

10. Employee Benefits

Pension Plans and Other Postretirement Benefits: GPU maintains defined benefit
pension plans covering substantially all employees. GPU also provides certain
retiree health care and life insurance benefits for substantially all US
employees who reach retirement age while working for GPU. The following tables
provide a reconciliation of the changes in the plans' benefit obligation and
fair value of assets for the years ended December 31, 1999 and 1998, a statement
of the funded status of the plans, the amounts recognized in the Consolidated
Balance Sheets as of December 31, 1999 and 1998 and the weighted average
assumptions used in the measurement of the benefit obligation. The pension
benefit disclosure amounts for the year 1999 reflect the acquisition of the
remaining 50% of Midlands stock by GPU in July of that year. Accordingly, the
July 1999 benefit obligation and fair value of plan assets balances for Midlands
are shown next to the line items entitled "Acquisitions" and the
post-acquisition amounts occurring in the second half of 1999 are included in
the tables.
<TABLE>
<CAPTION>
                                                                                                         OTHER POSTRETIREMENT
(IN MILLIONS)                                                          PENSION BENEFITS                         BENEFITS
-------------------------------------------------------------------------------------------------     -------------------------
                                                                 1999                  1998                 1999        1998
-------------------------------------------------------------------------------------------------     -------------------------
<S>                                                           <C>                  <C>                  <C>          <C>
Change in benefit obligation:
Benefit obligation at January 1:                              $  1,897.0           $   1,791.7          $  790.5     $   798.0
Acquisitions                                                     1,502.5                --                --            --
Service cost                                                        46.2                  36.1              15.9          16.4
Interest cost                                                      158.0                 121.6              52.2          54.4
Plan amendments                                                      2.5                   9.6            --              (6.0)
Actuarial (gain)/loss and other items                             (182.8)                 26.2             (36.9)        (55.7)
Currency exchange                                                   (4.0)               --                --            --
Benefits paid                                                     (171.0)               (123.9)            (39.8)        (30.2)
Curtailments and settlements                                      (139.4)                  6.8             (44.8)         12.5
Termination benefits                                                48.8                  28.9            --               1.1
-------------------------------------------------------------------------------------------------------------------------------
Benefit obligation at December 31:                            $  3,157.8           $   1,897.0          $  737.1     $   790.5
-------------------------------------------------------------------------------------------------------------------------------

Change in plan assets:
Fair value of plan assets at January 1:                       $  2,258.8           $   2,033.3          $  507.1     $   403.0
Acquisitions                                                     1,710.2                --                --            --
Actual return on plan assets                                       579.4                 342.9              61.0          78.9
Employer contributions                                               1.8                   6.5              15.0          55.4
Benefits paid                                                     (171.0)               (123.9)            (39.8)        (30.2)
Currency exchange                                                   (5.8)               --                --            --
Settlement and other items                                         (30.0)               --                --            --
-------------------------------------------------------------------------------------------------------------------------------
Fair value of plan assets at December 31:                     $  4,343.4           $   2,258.8          $  543.3     $   507.1
-------------------------------------------------------------------------------------------------------------------------------

Funded Status:
Funded status at December 31:                                 $  1,185.6           $     361.8          $ (193.8)    $  (283.4)
Unrecognized net actuarial (gain)/loss                            (953.0)               (439.5)            (54.2)        (37.8)
Unrecognized prior service cost                                     21.5                  27.6               2.9           4.3
Unrecognized net transition (asset)/obligation                      (1.4)                 (1.9)            143.3         210.7
-------------------------------------------------------------------------------------------------------------------------------
Net amount recognized                                         $    252.7           $     (52.0)         $ (101.8)    $  (106.2)
-------------------------------------------------------------------------------------------------------------------------------

Amounts recognized in the Consolidated Balance Sheet
   at December 31:
Prepaid benefit cost                                          $    297.2           $      42.0          $   24.2     $    43.8
Accrued benefit liability                                          (45.3)               (103.0)           (126.0)       (150.0)
Intangible asset                                                     0.8                --                --            --
Accumulated other comprehensive income                            --                       5.3            --            --
Deferred income taxes                                             --                       3.7            --            --
-------------------------------------------------------------------------------------------------------------------------------
Net amount recognized                                         $    252.7           $     (52.0)         $ (101.8)    $  (106.2)
-------------------------------------------------------------------------------------------------------------------------------

Weighted average assumptions as of December 31:
Discount rate                                                        7.0%                  6.75%             7.5%          6.75%
Expected return on plan assets                                       8.1%                   8.5%             8.5%           8.5%
Rate of compensation increase                                        4.7%                   4.5%           --            --

</TABLE>

39       GPU 1999 FINANCIAL REPORT
<PAGE>   99


The following tables provide the components of net periodic pension and other
postretirement benefit costs. As previously discussed, the 1999 net periodic
pension cost reflects post-acquisition amounts related to Midlands for the
second half of the year.
<TABLE>
<CAPTION>


PENSION PLANS
(IN MILLIONS)                                                                  1999               1998                  1997
-----------------------------------------------------------------------------------------------------------------------------

<S>                                                                          <C>                 <C>                 <C>
Service cost                                                                 $   46.2            $   36.1            $   31.1
Interest cost                                                                   158.0               121.6               122.2
Expected return on plan assets                                                 (198.0)             (140.1)             (131.5)
Amortization of transition (asset)/obligation                                    (0.5)               (0.5)               (0.5)
Other amortization                                                                2.1                 1.1                 0.2
------------------------------------------------------------------------------------------------------------------------------
Net periodic pension cost                                                    $    7.8            $   18.2            $   21.5
------------------------------------------------------------------------------------------------------------------------------
</TABLE>


In 1999, the effect of increasing the discount rate assumption for the US
pension plans from 6.75% to 7.5% resulted in a $162 million decrease in the
benefit obligation as of December 31, 1999. In 1998, the effect of decreasing
the discount rate assumption from 7% to 6.75% was partially offset by the effect
of decreasing the salary scale assumption from 5% to 4.5% and resulted in a $35
million increase in the benefit obligation as of December 31, 1998.

The above net periodic pension cost amount for 1999 excludes pre-tax credits of
$31 million, of which $30 million was deferred for return to customers,
resulting from employee terminations related to generation asset divestiture.
The above net periodic pension cost amount for 1998 excludes pre.tax charges of
$3O million, of which $22 million was deferred pending future rate recovery,
resulting from early retirement programs in 1998.
<TABLE>
<CAPTION>

OTHER POSTRETIREMENT BENEFITS
(IN MILLIONS)                                                                       1999              1998               1997
----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                               <C>                <C>                <C>
Service cost                                                                      $  15.9            $  16.4            $  10.7
Interest cost                                                                        52.2               54.4               51.7
Expected return on plan assets                                                      (37.5)             (29.5)             (23.7)
Amortization of transition (asset)/obligation                                        14.6               15.8               16.8
Other amortization                                                                    1.6                5.0                2.3
----------------------------------------------------------------------------------------------------------------------------------
         Net periodic postretirement benefit cost                                    46.8               62.1               57.8
Deferred for future recovery                                                       --                 --                  (13.0)
----------------------------------------------------------------------------------------------------------------------------------
Postretirement benefit cost, net of deferrals                                     $  46.8            $  62.1            $  44.8
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

In 1999, the effect of increasing the assumption associated with medical
inflation rates was partially offset by the effect of increasing the discount
rate assumption from 6.75% to 73% and resulted in a$45 million increase in the
benefit obligation as of December 31, 1999. In 1998, the effect of decreasing
the assumption relating to the long-term medical cost of managed care plans was
partially offset by the effect of decreasing the discount rate assumption from
7% to 6.75% and resulted in a $40 million decrease in the benefit obligation as
of December 31, 1998. The benefit obligation was determined by application of
the terms of the medical and life insurance plans, including the effects of
established maximums on covered costs, together with relevant actuarial
assumptions and health-care cost trend rates of 10% for those not eligible for
Medicare and 11% for those eligible for Medicare, then decreasing gradually to
6% in 2010 and thereafter. These costs also reflect the implementation of an
annual cost-cap of 6% for individuals who retire after December 31, 1995 and
reach age 65. The effect of a 1% change in these assumed cost trend rates would
increase or decrease the benefit obligation by $39.2 million or $36.9 million,
respectively. In addition, such a 1% change would increase or decrease the
aggregate service and interest cost components of net periodic postretirement
health-care cost by $3.5 million or $3.4 million, respectively.

The above net periodic postretirement benefit cost amount for 1999 excludes
pre-tax charges of $3 million, which was deferred pending future rate recovery,
resulting from employee terminations related to generation asset divestiture.
The above net periodic postretirement benefit cost amount for 1998 excludes
pre-tax charges of $20 million, of which $12 million was deferred pending future
rate recovery, resulting from early retirement programs in 1998.

In JCP&L's 1993 base rate proceeding, the NJBPU allowed JCP&L to collect $3
million annually for incremental postretirement benefit costs, charged to
expense, and recognized as a result of FAS 106. Based on the final order, and in
accordance with EITF Issue 92-12, "Accounting for OPEB Costs by Rate-Regulated
Enterprises," JCP&L has deferred the amounts above that level. A 1997
Stipulation of Final Settlement (Final



40    GPU 1999 FINANCIAL REPORT




<PAGE>   100

Settlement) allows JCP&L to recover and amortize the deferred balance at
December 31, 1997 over a fifteen-year period. In addition, the Final Settlement
allows JCP&L to recover current amounts accrued pursuant to FAS 106, including
amortization of the transition obligation. Met-Ed has deferred the incremental
postretirement benefit costs associated with the adoption of FAS 106 and in
accordance with EITF Issue 92-12, as authorized by the PaPUC in its 1993 base
rate order. In accordance with EITF Issue 92-12, effective January 1998, Met-Ed
has ceased deferring these costs. The approximately one-third generation-related
portion of the deferred balance at December 31, 1997 is to be recovered in rates
over a twelve-year period pursuant to the PaPUC's Restructuring Orders. The
remaining two-thirds for the transmission and distribution-related portion is to
be amortized over a fourteen-year period beginning January 1999, pursuant to the
Restructuring Orders. In 1994, Penelec determined that its FAS 106 costs,
including costs deferred since January 1993, were not probable of recovery and
charged those deferred costs to expense.

Savings Plans: GPU also maintains savings plans for substantially all US
employees. These plans provide for employee contributions up to specified limits
and various levels of employer matching contributions. The matching
contributions for GPU for 1999, 1998 and 1997 were $14 million, $13.6 million
and $12.6 million, respectively.

11. Leases


GPU Energy companies: The GPU Energy companies' capital leases consist primarily
of leases for nuclear fuel. Nuclear fuel capital lease obligations at December
31, 1999 and 1998 totaled $48 million and $126 million, respectively.

Prior to the sale of TMI-1 to AmerGen in December 1999, the GPU Energy companies
had nuclear fuel lease agreements with nonaffiliated fuel trusts for the plant.
Upon the sale of TMI-1, the related fuel leases were terminated and all
outstanding amounts due under the related credit facility were paid. The Oyster
Creek fuel lease agreement will be terminated upon the sale of Oyster Creek to
AmerGen. Lease expense consists of an amount designed to amortize the cost of
the nuclear fuel as consumed plus interest costs. For the years ended December
31, 1999, 1998 and 1997, these amounts were $53 million, $54 million and $49
million, respectively.

Met-Ed and JCP&L have sold and leased back a portion of their respective
ownership interests in the Merrill Creek Reservoir project. The annual minimum
lease payments under these operating leases, which have remaining terms of 33
years, range from approximately $3.6 million to $6.7 million over the next five
years, net of reimbursements from sublessees. Met-Ed believes that its Merrill
Creek lease payments will be a recoverable stranded cost in Phase II rate
proceedings pending before the PaPUC. JCP&L is recovering its Merrill Creek
lease payments, net of reimbursements, through distribution rates.

GPUI Group: A subsidiary of GPU International sold and leased back an electric
cogeneration facility for on initial term of eleven years (facility lease) for
which GPU, Inc. has guaranteed payments of up to $8.1 million. In addition, a
20-year site lease was entered into commencing in 1993. The leases are accounted
for as operating leases and rent expense is recorded on a straight-line basis
over the initial 11-year term of the facility lease. Rent expense at December
31, 1999 and 1998 totaled $12.3 million and $11.3 million, respectively. The
minimum lease payments for 2000, 2001, 2002, 2003 and 2004 are $13.4 million,
$14.1 million, $14.8 million, $15.8 million and $12 million, respectively.

12. Commitments and Contingencies

Competition and the Changing Regulatory Environment:

Generation Asset Divestiture: In 1999, the GPU Energy companies completed the
sales of TMI-1 and substantially all of their fossil and hydroelectric
generating stations. For additional information on the completed sales, see Note
6, Accounting for Extraordinary and Non-recurring Items.

In October 1999, JCP&L agreed to sell Oyster Creek to AmerGen for $10 million
and reimbursement of the cost (estimated at $88 million) of the next scheduled
refueling outage. This transaction is subject to the receipt of various federal
and state regulatory approvals.

JCP&L and Public Service Electric & Gas Company (PSE&G) each hold a 50%
undivided ownership interest in Yards Creek Pumped Storage Facility (Yards
Creek). In December 1998, JCP&L filed a petition with the NJBPU seeking a
declaratory order that PSE&G's right of first refusal to purchase JCP&L's
ownership interest at its current book value under a 1964 agreement between the
companies is void and unenforceable. Management believes that the fair market
value of JCP&L's ownership interest in Yards Creek is substantially in excess of
its December 31, 1999 book value of $22 million. There can be no assurance as to
the outcome of this matter.

41    GPU 1999 FINANCIAL REPORT
<PAGE>   101



Stranded Costs and Regulatory Restructuring Orders: With the current market
price of electricity being below the cost of some utility-owned generation and
power purchase commitments, and the ability of customers to choose their energy
suppliers, certain costs, which generally would be recoverable in a regulated
environment, may not be recoverable in a competitive environment. These costs
are generally referred to as stranded costs.

In 1998, the PaPUC issued Restructuring Orders to Met-Ed and Penelec which,
among other things, provide for Met-Ed and Penelec's recovery of a substantial
portion of what otherwise would have become stranded costs, and provide for a
Phase II proceeding following the completion of their generation divestitures to
make a final determination of the extent of that stranded cost recovery. An
appeal by one intervenor in the restructuring proceedings is pending before the
Pennsylvania Supreme Court. There can be no assurance as to the outcome of this
appeal.

In April 1999, JCP&L entered into a settlement agreement with several parties to
its stranded cost and rate unbundling proceedings, pending before the NJBPU. In
May 1999, the NJBPU issued a Summary Order, approving the settlement with
certain modifications. Among other things, the Summary Order provides for full
recovery of JCP&L's stranded costs. The Summary Order did not address the
pending sale of Oyster Creek, because at the time the Summary Order was issued,
it was uncertain whether the plant would be sold or retired early. As a result
of the NJBPU's actions, in the second quarter of 1999, JCP&L recorded a
reduction in operating revenues of $115 million reflecting JCP&L's obligation to
make refunds to customers. JCP&L is awaiting a final order from the NJBPU. For
additional information, see Note 6, Accounting for Extraordinary and
Non-recurring Items.

Under the NJBPU and the PaPUC restructuring orders, the GPU Energy companies are
required to provide generation service to customers who do not choose an
alternate supplier. As noted above, the GPU Energy companies have sold or agreed
to sell substantially all of their generation assets. Consequently, there will
be increased market risks associated with providing generation service since the
GPU Energy companies will have to supply energy almost entirely from contracted
and open market purchases. Under the Summary Order, JCP&L is permitted to
recover reasonable and prudently incurred costs associated with providing basic
generation service and to defer the portion of these costs that cannot be
recovered currently. The PaPUC's Restructuring Orders, however, generally do not
allow Met-Ed and Penelec to recover their costs, including their energy costs in
excess of established rate caps. An inability of the GPU Energy companies to
supply electricity to customers who do not choose an alternate supplier at a
cost recoverable under their capped rates, would have an adverse effect, which
may be material, on GPU's results of operations.

Generation Agreements: The emerging competitive generation market has created
uncertainty regarding the forecasting of the GPU Energy companies' energy supply
needs, which has caused the GPU Energy companies to seek shorter-term agreements
offering more flexibility. The GPU Energy companies' supply plan focuses on
short- to intermediate-term commitments (one month to three years) covering
times of expected high energy price volatility (that is, peak demand periods)
and reliance on spot market purchases during other periods.

As of December 31, 1999, the GPU Energy companies have entered into agreements
with third party suppliers to purchase capacity and energy. Payments pursuant to
these agreements, which include firm commitments as well ascertain assumptions
regarding, among other things, call/put arrangements and the timing of the
pending Oyster Creek sale, are estimated to be $709 million in 2000, $565
million in 2001, $328 million in 2002, $144 million in 2003 and $44 million in
2004.

Pursuant to the mandates of the federal Public Utility Regulatory Policies Act
and state regulatory directives, the GPU Energy companies have been required to
enter into power purchase agreements with NUGs for the purchase of energy and
capacity which have remaining terms of up to 21 years. The rates under virtually
all of the GPU Energy companies' NUG agreements are substantially in excess of
current and projected prices from alternative sources. The projected cost of
energy from new generation supply sources has also decreased due to improvements
in power plant technologies and lower forecasted fuel prices. The following
table shows actual payments from 1997 through December 31, 1999, and estimated
payments thereafter through 2004.

PAYMENTS UNDER NUG AGREEMENTS
(IN MILLIONS)    TOTAL             JCP&L   MET-ED  PENELEC
------------------------------------------------------------

         1997     759               384     172      203
         1998     788               403     174      211
         1999     774               388     167      219
         2000     794               405     157      232
         2001     778               410     154      214
         2002     799               422     158      219
         2003     802               413     163      226
         2004     808               407     168      233



42    GPU 1999 FINANCIAL REPORT
<PAGE>   102

The NJBPU Summary Order and PaPUC Restructuring Orders provide the GPU Energy
companies assurance of full recovery of their NUG costs (including above-market
NUG costs and certain buyout costs). Accordingly, the GPU Energy companies have
recorded, on a present value basis, a liability for above-market NUG costs of
$3.2 billion on the Consolidated Balance Sheets which is fully offset by
Regulatory assets, net. In addition, JCP&L recorded a liability of $64 million
for above-market utility power purchase agreements with a corresponding offset
to Regulatory assets, net, since there is also assurance of full recovery of
these costs. The GPU Energy companies are continuing efforts to reduce the
above-market costs of these agreements and will, where beneficial, attempt to
renegotiate the prices of the agreements, offer contract buyouts and attempt to
convert must-run agreements to dispatchable agreements. There can be no
assurance as to the extent to which these efforts will be successful.

In 1997, the NJBPU approved a Stipulation of Final Settlement which, among other
things, provided for the recovery of costs associated with the buyout of the
Freehold Cogeneration power purchase agreement (Freehold buyout). The NJBPU
approved the cost recovery of up to $135 million, over a seven-year period, on
an interim basis subject to refund. The NJBPU's Summary Order provides for the
continued recovery of the Freehold buyout in the MTC, but has not altered the
interim nature of such recovery, pending a final decision by the NJBPU. There
can be no assurance as to the outcome of this matter.

Accounting Matters: JCP&L, in 1999, and Met-Ed and Penelec in 1998, discontinued
the application of FAS 71, and adopted the provisions of FAS 101, and EITF Issue
97-4 with respect to their electric generation operations. The transmission and
distribution portion of the GPU Energy companies' operations continue to be
subject to the provisions of FAS 71.

Regulatory assets, net as reflected in the December 31, 1999 and December 31,
1998 Consolidated Balance Sheets in accordance with the provisions of FAS 71 and
EITF Issue 97-4 were as follows:
<TABLE>
<CAPTION>

(IN THOUSANDS)                                                                 1999                   1998
-------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                     <C>
Market transition charge (MTC)/basic generation service (NJ)              $ 2,358,844             $      --
Competitive transition charge (CTC) (PA)                                      803,064               1,023,815
Reserve for generation divestiture                                            536,904               1,527,985
Power purchase contract loss not in CTC (PA)                                  369,290                 369,290
Costs recoverable through distribution rates (NJ)                             296,841                    --
Income taxes recoverable through future rates, net                            280,268                 396,937
Three Mile Island Unit 2 (TMI-2) decommissioning costs                        100,794                 119,571
Societal benefits charge (NJ)                                                 116,941                    --
Other postretirement benefits                                                  25,335                  73,770
Nonutility generation contract buyout costs                                      --                   123,208
Unamortized property losses (NJ)                                                 --                    80,287
Net investment in TMI-2 (NJ)                                                     --                    65,787
Environmental remediation (NJ)                                                   --                    50,214
Above market NUC deferral costs                                              (252,348)                (16,067)
Other, net                                                                     76,721                 126,032
-------------------------------------------------------------------------------------------------------------
   Total regulatory assets, net                                           $ 4,712,654             $ 3,940,829
-------------------------------------------------------------------------------------------------------------
</TABLE>

Statement of Financial Accounting Standards No. 133 (FAS 133), "Accounting for
Derivative Instruments and Hedging Activities," establishes accounting and
reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities. FAS 133
requires that companies recognize all derivatives as either assets or
liabilities on the balance sheet and measure those instruments at fair value.
GPU will be required to include its derivative transactions on its balance sheet
at fair value, and recognize the subsequent changes in fair value as either
gains or losses in earnings or report them as a component of other comprehensive
income, depending upon the intended use and designation of the derivative as a
hedge. FAS 133 is effective for all fiscal quarters of fiscal years beginning
after June 15, 2000. GPU will adopt FAS 133 in the first quarter of 2001 and is
in the process of evaluating the impact of the implementation of this statement.
GPU's use of derivative instruments is intended to manage the risk of interest
rate, foreign currency and commodity price fluctuations and may include such
transactions as electricity and natural gas forward and futures contracts,
foreign currency swaps, interest rate swaps and options. GPU does not intend to
hold or issue derivative instruments for trading purposes.



43    GPU 1999 FINANCIAL REPORT

<PAGE>   103



Nuclear Facilities:

Investments: In December 1999, the GPU Energy companies sold TMI-1 to AmerGen
for approximately $100 million. In addition, JCP&L has agreed to sell Oyster
Creek to AmerGen for $10 million and reimbursement of the cost (estimated at $88
million) of the next refueling outage. TMI-2, which was damaged during a 1979
accident, is jointly owned by JCP&L, Met-Ed and Penelec in the percentages of
25%, 50% and 25%. JCP&L's net investment in TMI-2 at December 31, 1999 and 1998
was $61 million and $66 million, respectively. JCP&L is collecting revenues for
TMI-2 on a basis which provides for the recovery of its remaining investment in
the plant by 2008. Met-Ed and Penelec's remaining investments in TMI-2 were
written off in 1998 after receiving the PaPUC's Restructuring Orders.

Costs associated with the operation, maintenance and retirement of nuclear
plants have continued to be significant and less predictable than costs
associated with other sources of generation, in large part due to changing
regulatory requirements, safety standards, availability of nuclear waste
disposal facilities and experience gained in the construction and operation of
nuclear facilities. Also, not all risks associated with the ownership or
operation of nuclear facilities may be adequately insured or insurable.
Consequently, the recovery of costs associated with nuclear projects, including
replacement power, any unamortized investment at the end of each plant's useful
life (whether scheduled or premature), the carrying costs of that investment and
retirement costs, is not assured.

TMI-2: As a result of the 1979 TMI-2 accident, individual claims for alleged
personal injury (including claims for punitive damages), which are material in
amount, were asserted against GPU, Inc. and the GPU Energy companies.
Approximately 2,100 of such claims were filed in the US District Court for the
Middle District of Pennsylvania. Some of the claims also seek recovery for
injuries from alleged emissions of radioactivity before and after the accident.

At the time of the TMI-2 accident, as provided for in the Price-Anderson Act,
the GPU Energy companies had (a) primary financial protection in the form of
insurance policies with groups of insurance companies providing an aggregate of
$140 million of primary coverage, (b) secondary financial protection in the form
of private liability insurance under an industry retrospective rating plan
providing for up to an aggregate of $335 million in premium charges under such
plan, and (c) an indemnity agreement with the Nuclear Regulatory Commission
(NRC) for up to $85 million, bringing their total financial protection up to an
aggregate of $560 million. Under the secondary level, the GPU Energy companies
are subject to a retrospective premium charge of up to $5 million per reactor,
or a total of $15 million.

In 1995, the US Court of Appeals for the Third Circuit ruled that the
Price-Anderson Act provides coverage under its primary and secondary levels for
punitive as well as compensatory damages, but that punitive damages could not be
recovered against the Federal Government under the third level of financial
protection. In so doing, the Court of Appeals referred to the "finite fund" (the
$560 million of financial protection under the Price-Anderson Act) to which
plaintiffs must resort to get compensatory as well as punitive damages.

The Court of Appeals also ruled that the standard of care owed by the defendants
to a plaintiff was determined by the specific level of radiation which was
released into the environment, as measured at the site boundary, rather than as
measured at the specific site where the plaintiff was located at the time of the
accident (as the defendants proposed). The Court of Appeals also held that each
plaintiff still must demonstrate exposure to radiation released during the TMI-2
accident and that such exposure had resulted in injuries. In 1996, the US
Supreme Court denied petitions filed by GPU, Inc. and the GPU Energy companies
to review the Court of Appeals' rulings.

In 1996, the District Court granted a motion for summary judgment filed by GPU,
Inc. and the GPU Energy companies, and dismissed the ten initial "test cases,"
which had been selected for a test case trial as well as all of the remaining
2,100 pending claims. The Court ruled that there was no evidence which created a
genuine issue of material fact warranting submission of plaintiffs' claims to a
jury. The plaintiffs appealed the District Court's ruling to the Court of
Appeals for the Third Circuit. In November 1999, the Third Circuit affirmed the
District Court's dismissal of the ten "test cases," but set aside the dismissal
of the additional pending claims, remanding them to the District Court for
further proceedings. In remanding these claims, the Third Circuit held that the
District Court had erred in extending its summary judgment decision to the other
plaintiffs and imposing on these plaintiffs the District Court's finding that
radiation exposures below 10 rems were too speculative to establish a causal
link to cancer. The Court of Appeals stated that the non-test case plaintiffs
should be permitted to present their own individual evidence that exposure to
radiation from the accident caused their cancers.

GPU, Inc. and the GPU Energy companies believe that the Third Circuit has
misinterpreted the record before the District Court as it applies to the
non-test case plaintiffs, and in November 1999, filed petitions seeking a
rehearing and reconsideration of the Court's decision regarding the remaining
claims. The "test case" plaintiffs also requested a rehearing of the Court's
decision upholding the dismissal of their claims. In January 2000, the Court of
Appeals denied both petitions. The "test case" plaintiffs have stated that they
intend to seek, and GPU, Inc. and the GPU Energy companies are considering
whether to seek, Supreme Court review of the District Court's decision. There
can be no assurance as to the outcome of this litigation.

44       GPU 1999 FINANCIAL REPORT

<PAGE>   104


GPU, Inc. and the GPU Energy companies believe that any liability to which they
might be subject by reason of the TMI-2 accident will not exceed their financial
protection under the Price-Anderson Act.

Nuclear Plant Retirement Costs: Retirement costs for nuclear plants include
decommissioning the radiological portions of the plants and the cast of removal
of nonradiological structures and materials. The disposal of spent nuclear fuel
is covered separately by contracts with the DOE.

In 1995,a consultant to GPUN performed site-specific studies of TMI-2 and Oyster
Creek (updated in 1998), that considered various decommissioning methods and
estimated the cost of decommissioning the radiological portions and the cost of
removal of the nonradiological portions of each plant, using the prompt
removal/dismantlement method. GPUN management has reviewed the methodology and
assumptions used in these studies, is in agreement with them, and believes the
results are reasonable. Under NRC regulations, JCP&L is making periodic payments
to complete the funding for Oyster Creek retirement costs by the end of the
plant's license term of 2009. The TMI-2 funding completion date is 2014,
consistent with TMI-2's remaining in long-term storage. The NRC may require an
acceleration of the decommissioning funding for Oyster Creek if the pending sale
is not completed and the plant is retired early. The retirement cost estimates
under the 1995 site-specific studies, assuming decommissioning of TMI-2 and
Oyster Creek in 2014 and 2009, respectively, areas follows (in 1999 dollars):

                                                      OYSTER
(IN MILLIONS)                        TMI-2            CREEK
---------------------------------------------------------------
Radiological decommissioning          $435             $591
Nonradiological cost of removal         34*              32
---------------------------------------------------------------
              Total                   $469             $623
---------------------------------------------------------------

* Net of $12.6 million spent as of December 31, 1999.

Each of the GPU Energy companies is responsible for retirement costs in
proportion to its respective ownership percentage. The ultimate cost of retiring
the GPU Energy companies' nuclear facilities may be different from the cost
estimates contained in these site-specific studies. Also, the cost estimates
contained in these site-specific studies are significantly greater than the
decommissioning funding targets established by the NRC.

The 1995 Oyster Creek site-specific study was updated in 1998 in response to the
previously announced potential early closure of the plant in 2000. An early
shutdown would increase the retirement costs shown above to $632 million ($600
million for radiological decommissioning and $32 million for nonradiological
cost of removal). Both estimates include substantial spending for an on-site dry
storage facility for spent nuclear fuel and significant costs for storing the
fuel until the DOE complies with the Nuclear Waste Policy Act of 1982. For
additional information, see OTHER COMMITMENTS AND CONTINGENCIES section.

Upon the sale of TMI-1, AmerGen assumed all TMI-1 decommissioning liabilities
and the GPU Energy companies transferred $320 million to AmerGen for
decommissioning.

The agreements to sell Oyster Creek to AmerGen provide, among other things, that
upon financial closing, JCP&L will transfer $430 million in decommissioning
trust funds to AmerGen, which will assume all liability for decommissioning
Oyster Creek.

The GPU Energy companies charge to depreciation expense and accrue retirement
costs based on amounts being collected from customers. Customer collections are
contributed to external trust funds. These deposits, including the related
earnings, are classified as Nuclear decommissioning trusts, at market on the
Consolidated Balance Sheets.

The NJBPU has granted JCP&L annual revenues for Oyster Creek retirement costs of
$223 million based on the 1995 site-specific study. In August 2000, the recovery
of Oyster Creek retirement cost escalates to $34.4 million annually if the plant
is retired in 2000.

In the Restructuring Orders, the PaPUC granted Met-Ed and Penelec recovery of
TMI-1 decommissioning costs of $103.4 million and $67.8 million, respectively,
as part of the CTC. These amounts, which are computed on a present value basis,
ore based on the 1 995 site-specific study and will be adjusted in Phase Il of
Met-Ed and Penelec's restructuring proceedings, once the net proceeds from the
generation asset divestiture are determined.

In the event JCP&L does not complete the pending sole of Oyster Creek,
management believes that any retirement costs, in excess of those currently
recognized for ratemaking purposes, should be recoverable from customers.

         45       GPU 1999 FINANCIAL REPORT




<PAGE>   105
The estimated liabilities for TMI-2 future retirement costs (reflected as Three
Mile Island Unit 2 future costs on the Consolidated Balance Sheets) as of
December 31, 1999 and December 31, 1998 are $497 million and $484 million,
respectively. These amounts are based upon the 1995 site-specific study
estimates (in 1999 and 1998 dollars, respectively) discussed above and an
estimate for remaining incremental monitored storage costs of $27 million as of
December 31, 1999 and $29 million as of December 31, 1998, as a result of
TMI-2's entering long-term monitored storage in 1993. The GPU Energy companies
are incurring annual incremental monitored storage costs of approximately $1.8
million.

Offsetting the $497 million liability at December 31, 1999 is $193 million
which management believes is probable of recovery from customers and included in
Regulatory assets, net on the Consolidated Balance Sheets, and $355 million in
trust funds for TMI-2 and included in Nuclear decommissioning trusts, at market
on the Consolidated Balance Sheets. Earnings on trust fund deposits are included
in amounts shown on the Consolidated Balance Sheets under Regulatory assets,
net. TMI-2 decommissioning costs charged to depreciation expense in 1999
amounted to $14.3 million.

The NJBPU has granted JCP&L revenues for TMI-2 retirement costs based on the
1995 site-specific estimates. In addition, JCP&L is recovering its share of
TMI-2 incremental monitored storage costs. The PaPUC Restructuring Orders
granted Met-Ed and Penelec recovery of TMI-2 decommissioning costs as part of
the CTC, but also allowed Met-Ed and Penelec to defer as a regulatory asset
those amounts that are above the level provided for in the CTC.

At December 31, 1999, the accident-related portion of TMI-2 radiological
decommissioning costs is considered to be $77 million, which is based on the
1995 site-specific study estimate (in 1999 dollars). In connection with rate
case resolutions at the time, JCP&L, Met-Ed and Penelec have made contributions
to irrevocable external trusts relating to their shares of the accident-related
portions of the decommissioning liability in the amounts of $15 million, $40
million and $20 million, respectively. These contributions were not recoverable
from customers and have been expensed. The GPU Energy companies will not pursue
recovery from customers for any amounts contributed in excess of the $77 million
accident-related portion referred to above.

JCP&L intends to seek recovery far any increases in TMI-2 retirement costs, and
Met-Ed and Penelec intend to seek recovery for any increases in the
nonaccident-related portion of such costs, but recognize that recovery cannot be
assured.

Insurance:

GPU has insurance (subject to retentions and deductibles) for its
operations and facilities including coverage for property damage, liability to
employees and third parties, and loss of use and occupancy (primarily
incremental replacement power costs). There is no assurance that GPU will
maintain all existing insurance coverages. Losses or liabilities that are not
completely insured, unless allowed to be recovered through ratemaking, could
have a material adverse effect on the financial position of GPU.

The decontamination liability, premature decommissioning and property damage
insurance coverage for Oyster Creek totals $2.75 billion. In addition, GPU has
purchased property and decontamination insurance coverage for TMI-2 totaling
$150 million. In accordance with NRC regulations, these insurance policies
generally require that proceeds first be used for stabilization of the reactors
and then to pay for decontamination and debris removal expenses. Any remaining
amounts available under the policies may then be used for repair and restoration
costs and decommissioning costs. Consequently, there can be no assurance that in
the event of a nuclear incident, property damage insurance proceeds would be
available for the repair and restoration of that station.

The Price-Anderson Act limits GPU's liability to third parties for a nuclear
incident at Oyster Creek to approximately $9.5 billion. Coverage for the first
$200 million of such liability is provided by private insurance. The remaining
coverage, or secondary financial protection, is provided by retrospective
premiums payable by all nuclear reactor owners. Under secondary financial
protection, a nuclear incident at any licensed nuclear power reactor in the
country, including Oyster Creek, could result in an assessment of up to $88
million per incident, subject to an annual maximum payment of $10 million per
incident per reactor. Although TMI-2 is exempt from this assessment, the plant
is still covered by the provisions of the Price-Anderson Act. In addition to the
retrospective premiums payable under the Price-Anderson Act, the GPU Energy
companies are also subject to retrospective premium assessments of up to $10.5
million for insurance policies currently in effect applicable to nuclear
operations and facilities. The GPU Energy companies are also subject to other
retrospective premium assessments related to policies applicable to TMI-1 prior
to the sale of the plant to AmerGen.

JCP&L has insurance coverage for incremental replacement power costs should an
accident-related outage at Oyster Creek occur. Coverage would commence after a
12-week waiting period at $2.1 million per week for 52 weeks, decreasing to 80%
of such amount for the next 110 weeks.

Environmental Matters:

As a result of existing and proposed legislation and regulations, and ongoing
legal proceedings dealing with environmental matters, including but not limited
to acid rain, water quality, ambient air quality, global warming,
electromagnetic fields, and storage and disposal of hazardous


46       GPU 1999 FINANCIAL REPORT
<PAGE>   106


and/or toxic wastes, GPU may be required to incur substantial additional costs
to construct new equipment, modify or replace existing and proposed equipment,
remediate, decommission or cleanup waste disposal and other sites currently or
formerly used by it, including formerly owned manufactured gas plants (MGP),
coal mine refuse piles and generation facilities.

GPU has been formally notified by the EPA and state environmental authorities
that it is among the potentially responsible parties (PRPs) who may be jointly
and severally liable to pay for the costs associated with the investigation and
remediation at 11 hazardous and/or toxic waste sites.

In addition, certain of the GPU companies have been requested to participate in
the remediation or supply information to the EPA and state environmental
authorities on several other sites for which they hove not been formally named
as PRPs, although the EPA and state authorities may nevertheless consider them
as PRPs. Certain of the GPU companies have also been named in lawsuits
requesting damages (which are material in amount) for hazardous and/or toxic
substances allegedly released into the environment. The ultimate cost of
remediation will depend upon changing circumstances as site investigations
continue, including (a) the existing technology required for site cleanup, (b)
the remedial action plan chosen and (c) the extent of site contamination and the
portion attributed to the GPU companies involved.

In 1997, the EPA filed a complaint against GPU, Inc. in the US District Court
for the District of Delaware for enforcement of its Unilateral Order (Order)
issued against GPU, Inc. to clean up the former Dover Gas Light Company (Dover)
manufactured gas production site (Site) in Dover, Delaware. Dover was part of
the AGECO/AGECORP group of companies from 1929 until 1942; GPU, Inc. emerged
from the AGECO/AGECORP reorganization proceedings in 1946. All of Dover's common
stock, which was sold in 1942 to an unaffiliated entity, was subsequently
acquired by Chesapeake, which merged with Dover in 1960. Chesapeake is currently
performing the cleanup at the Site. According to the complaint, the EPA is
seeking (1) enforcement of the Order against GPU; (2) recovery of its past
response costs, (3) a declaratory judgment that GPU is liable for any remaining
cleanup costs of the Site and (4) statutory penalties for noncompliance with the
Order. The EPA has stated that it has incurred approximately $1 million of past
response costs as of December 31, 1999. The EPA estimates the total Site cleanup
costs at approximately $4.2 million. Consultants to Chesapeake have estimated
the remaining remediation groundwater costs at approximately $10.5 million. In
accordance with its penalty policy, and in discussions with GPU, the EPA has
demanded penalties calculated at daily rate of $8,800, rather than the statutory
maximum of $27,500 per day. At December 31,1999, if the statutory maximum is
applied, the total amount of penalties would be approximately $34 million. GPU
believes that it has meritorious defenses as to why no penalty should be
assessed or if a penalty is assessed, why it should be at a lower daily rate.
Chesapeake has also sued GPU, Inc. for contribution to the cleanup of the Dover
Site. The US District Court for the District of Delaware has consolidated the
case filed by Chesapeake with the case filed by the EPA and discovery is
proceeding. There can be no assurance as to the outcome of these proceedings.

In connection with the sale of its Seward Generation Station to Sithe, Penelec
has assumed up to $6 million of remediation costs associated with certain coal
mine refuse piles which are the subject of an earlier consent decree with the
Pennsylvania Department of Environmental Protection. Penelec expects recovery of
these remediation costs in Phase II of its restructuring proceeding and has
recorded a corresponding regulatory asset of approximately $6 million at
December 31, 1999.

JCP&L has entered into agreements with the New Jersey Department of
Environmental Protection for the investigation and remediation of 17 formerly
owned MGP sites. JCP&L has also entered into various cost-sharing agreements
with other utilities for most of the sites. As of December 31, 1999, JCP&L has
spent approximately $36 million in connection with the cleanup of these sites.
In addition, JCP&L has recorded on estimated environmental liability of $52
million relating to expected future costs of these sites (as well as two other
properties). This estimated liability is based upon ongoing site investigations
and remediation efforts, which generally involve capping the sites and pumping
and treatment of ground water. Moreover, the cost to clean up these sites could
be materially in excess of $52 million due to significant uncertainties,
including changes in acceptable remediation methods and technologies. In
addition, federal and state law provides for payment by responsible parties for
damage to natural resources.

In 1997, the NJBPU approved JCP&L's request to establish a Remediation
Adjustment Clause for the recovery of MGP remediation costs. As a result of the
NJBPU's Summary Order, effective August 1, 1999, the recovery of these costs was
transferred to the Societal Benefits Charge. At December 31, 1999, JCP&L had
recorded on its Consolidated Balance Sheet a regulatory asset of $44 million.
JCP&L is continuing to pursue reimbursement from its insurance carriers for
remediation costs already spent and for future estimated costs. In 1994, JCP&L
commenced litigation in the New Jersey Superior Court against several of its
insurance carriers, relative to these MGP sites, and has settled with all but
one of those insurance companies.

47     GPU 1999 FINANCIAL REPORT

<PAGE>   107

Other Commitments and Contingencies:

Class Action Litigation:

GPU Energy: In July 1999, New Jersey experienced a severe heat storm that
resulted in major power outages and temporary service interruptions including in
JCP&L's service territory. As a result, the NJBPU has initiated an investigation
into the reliability of the transmission and distribution systems of all New
Jersey utilities and their response to power outages. In addition, two class
action lawsuits have been commenced in New Jersey Superior Court against GPU,
Inc. and the GPU Energy companies, seeking both compensatory and punitive
damages for alleged losses suffered due to service interruptions. The GPU
defendants originally requested the Court to stay or dismiss the litigation in
deference to the NJBPU's primary jurisdiction. The Court denied the motion, but
in January 2000 the Appellate Division agreed to review the Court's decision. In
response to GPU's demand for a statement of damages, the plaintiffs have stated
that they are seeking damages of $700 million, subject to the results of
pre-trial discovery. GPU has notified its insurance carriers who have reserved
their rights to contest coverage under GPU's insurance policies for losses which
GPU may incur. There can be no assurance as to the outcome of these matters.

GPU Electric: As a result of the fire and explosion in September 1998, at the
Longford natural gas plant in Victoria, Australia, three class actions have been
brought in Australian Federal Court against Esso Australia Limited and its
affiliate (Esso), the owner and operator of the plant, for losses suffered due
to the lack of natural gas supply and related damages. Plaintiffs claim that
Esso was, among other things, negligent in designing, maintaining and operating
the Longford plant and also assert claims under various Australian fair trade
practices laws.

Esso has joined as third party defendants the State of Victoria (State) and
various State-owned entities which operated the Victorian gas industry prior to
its privatization, including TPA and its affiliate Transmission Pipelines
(Assets) Australia (TPAA). GPU, Inc. through GPU GasNet acquired the assets of
TPA and the shares of TPAA from the State in June 1999. Esso has also named GPU
GasNet as a third party defendant. Under the acquisition agreement with the
State, GPU GasNet has indemnified TPA and the State against third party claims.
Esso is seeking contribution and indemnity from the third party defendants for
any damages for which Esso maybe found liable. In addition, Esso has asserted
several separate claims against the State and the farmer State-owned entities
for damages, and contends that GPU GasNet assumed TPA's liabilities as part of
the State's privatization process.

GPU GasNet and TPAA have filed answers denying liability, which could be
material and have moved to dismiss portions of Esso's claims. GPU GasNet and
TPAA have also notified their insurance carriers of this action. The insurers
have reserved their rights to deny coverage. There can be no assurance as to the
outcome of this master.

Investments and Guarantees:

GPU, Inc.: GPU, Inc. has made significant investments in foreign businesses and
facilities through its subsidiaries, GPU Electric and the GPUI Group. At
December 31, 1999, GPU, Inc.'s investment in GPU Electric and the GPUI Group was
$1.06 billion and $232 million, respectively. As of that date, GPU, Inc. has
also guaranteed an additional $1.04 billion and $29.9 million (including $8.7
million of guarantees related to domestic operations) of GPU Electric and GPUI
Group outstanding obligations, respectively. Although management attempts to
mitigate the risks of investing in certain foreign countries by, among other
things, securing political risk insurance, GPU faces additional risks inherent
to operating in such locations, including foreign currency fluctuations.

GPU Electric: Midlands has a 40% ownership interest in a 586 MW power project in
Pakistan (the Uch Power Project), which was originally scheduled to begin
commercial operation in late 1998, but testing and commercial operation have
been delayed.

In June 1999, certain Project lenders issued notices of default to the Project
sponsors (including Midlands) for, among other things, failure to pay principal
and interest under various loon agreements. In November 1999, the Project
sponsors and lenders reached an agreement under which repayment of the
construction loan will be extended, principal and interest payments deferred,
and the sponsors will fund the completion of the plant through the remaining
equity contribution commitments. Midlands' investment in the Uch Power Project
at December 31, 1999 was approximately $43 million, and its share of the
projected completion costs represents an additional $8 million commitment.
Cinergy has agreed to fund up to an aggregate of $20 million of the required
capital contributions and/or certain future "cash losses" which could be
incurred on the Uch Power Project. Cinergy has reimbursed Midlands $3 million of
capital contributions as of December 31, 1999, leaving a remaining commitment of
up to $17 million. Testing of the plant has begun and the start of commercial
operations is now anticipated in 2000. There can be no assurance as to the
outcome of this master.

As part of the sale of the Midlands' supply business and the purchase of the 50%
of Midlands GPU did not already own, certain long-term obligations under natural
gas supply contracts were retained. Most of these contracts were at fixed prices
in excess of the market price of gas as of December 31, 1999. A liability was
previously established far the estimated loss under such contracts, which extend
to September 2005. The estimated liability at December 31, 1999 was $55.1
million.


48       GPU 1999 FINANCIAL REPORT
<PAGE>   108

GPUI Group: On July 9, 1999, DIAN (the Columbian national tax authority) issued
a "Special Requirement" on the Termobarranquilla S.A., Empresa de Servicios
Publicos (TEBSA, an investment in which GPU Power has a 29% interest) 1996
income tax return which challenges the exclusion from taxable income of an
inflation adjustment related to the value of assets used for power generation.

The failure to give notice of this Special Requirement to the US Export Import
Bank may be asserted as a technical event of default under the loan agreement.
An event of default would entitle TEBSA's lenders to accelerate the payment of
outstanding loans of TEBSA and require payment of certain standby equity
commitments by TEBSA's shareholders and equity guarantors, which include a
subsidiary of GPU Power and GPU, Inc. respectively. The lenders have not
asserted that an event of default has occurred or indicated whether they will
pursue remedies under the project financing documents.

As of December 31, 1999, GPU Power has an investment of approximately $79
million in TEBSA and GPU, Inc. has guaranteed $21.3 million in standby equity
commitments. There can be no assurance as to the outcome of these matters.

Other:
GPU AR has entered into contracts to supply electricity to retail customers
through May 2001. In connection with meeting its supply obligations, GPU AR has
entered into firm purchase commitments for energy and capacity with payment
obligations totaling approximately $27 million as of December 31, 1999. GPU,
Inc. has guaranteed up to $19 million of these payments.

In accordance with the Nuclear Waste Policy Act of 1982 (NWPA), the GPU Energy
companies hove entered into contracts with, and have been paying fees to, the
DOE for the future disposal of spent nuclear fuel in a repository or interim
storage facility. AmerGen has assumed all liability for disposal costs related
to spent fuel generated after its purchase of TMI-1 and has agreed to assume
this liability for Oyster Creek following its purchase of that plant. In 1996,
the DOE notified the GPU Energy companies and other standard contract holders
that it will be unable to begin acceptance of spent nuclear fuel for disposal by
1998, as mandated by the NWPA. The DOE requested recommendations from contract
holders for handling the delay. The DOE's inability to accept spent nuclear fuel
could have a material impact on GPU's results of operations, as additional costs
may be incurred to build and maintain interim on-site storage at Oyster Creek.
In June 1997, a consortium of electric utilities, including GPUN, filed a
license application with the NRC seeking permission to build on interim
above-ground disposal facility for spent nuclear fuel in Utah. There can be no
assurance as to the outcome of these matters.

GPU, Inc. and consolidated affiliates have approximately 10,800 employees
worldwide, of which 6,100 are employed in the US and 3,700 are employed in the
United Kingdom. The majority of the US workforce is employed by the GPU Energy
companies, of which approximately 4,000 are represented by unions for collective
bargaining purposes. In the United Kingdom, approximately 2,800 Midlands
employees are represented by unions; terms and conditions of the various
bargaining agreements are generally reviewed annually, on April 1. JCP&L, Met-Ed
and Penelec's collective bargaining agreements with the International
Brotherhood of Electrical Workers expire on October 31,2002, April 30, 2000 and
May 14, 2002, respectively. Penelec's collective bargaining agreement with the
Utility Workers Union of America expires on June 30,2001.

During the normal course of the operation of its businesses, in addition to the
matters described above, GPU is from time to time involved in disputes, claims
and, in some cases, as a defendant in litigation in which compensatory and
punitive damages are sought by the public, customers, contractors, vendors and
other suppliers of equipment and services and by employees alleging unlawful
employment practices. While management does not expect that the outcome of these
matters will have a material effect on GPU's financial position or results of
operations, there can be no assurance that this will continue to be the case.


13. Segment Information

The following is presented in accordance with Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and Related
Information."

GPU's reportable segments are strategic business units that are managed
separately due to their different operating and regulatory environments. GPU's
management evaluates the performance of its business units based upon income
before extraordinary and non-recurring items. For the purpose of providing
segment information, domestic electric utility operations (GPU Energy) is
comprised of the three electric utility operating companies serving customers in
New Jersey and Pennsylvania, as well as GPU Generation, Inc. (sold in late
1999), GPUN, GPU Telcom and GPUS. For additional information on GPU's
organizational structure and businesses, see preface to the Notes to
Consolidated Financial Statements.



49       GPU 1999 FINANCIAL REPORT
<PAGE>   109

Business Segment Data

<TABLE>
<CAPTION>



                                                                       DEPRECIATION    INTEREST CHARGES     INCOME TAX
                                                        OPERATING               AND       AND PREFERRED       EXPENSE/
(IN THOUSANDS)                                           REVENUES      AMORTIZATION           DIVIDENDS    (BENEFIT)(a)
------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>               <C>                 <C>            <C>
1999
Domestic Segments:
   Electric Utility Operations (GPU Energy)             $3,685,821        $409,345            $209,769       $238,591
   Independ Power Prod (GPU International)                  83,434           9,401               1,044          9.478
   Electric Retail Energy Sales (GPU AR)                    84.681               -                   -         (2,393)
------------------------------------------------------------------------------------------------------------------------
         Subtotal                                        3,853,936         418,746             210,813        245,676
------------------------------------------------------------------------------------------------------------------------
Foreign Segments:
   Electric/Gas Utility Operations: (GPU Electric)
         Electric Distribution-United Kingdom              504,826          52,847              91,433         21,208
         Electric Distribution-Argentina                   135,938          15,273              23,414           (960)
         Electric Transmission-Australia                   193,366          42,850             110,059         (1,171)
         Gas Transmission-Australia                         31,326           6,933              28,821        (12,156)
   Independent Power Prod-S. America (GPU Power)            37,732           6,290               3,560          5,152
------------------------------------------------------------------------------------------------------------------------
         Subtotal                                          903,188         124,193             257,287         12,073
------------------------------------------------------------------------------------------------------------------------
Corporate and Eliminations                                       -               -              14,397              -
------------------------------------------------------------------------------------------------------------------------
         Consolidated Total                             $4,757,124        $542,939            $482,497       $257,749
========================================================================================================================

1998
Domestic Segments:
   Electric Utility Operations (GPU Energy)             $3,953,254        $469,623            $241,886       $271,336
   Independ Power Prod (GPU International)                  72,256           4,560                 748          9,103
   Electric Retail Energy Sales (GPU AR)                    10,938               -                   -         (1,201)
------------------------------------------------------------------------------------------------------------------------
      Subtotal                                           4,036,448         474,183             242,634        279,238
------------------------------------------------------------------------------------------------------------------------
Foreign Segments:
   Electric/Gas Utility Operations: (GPU Electric)
      Electric Distribution-United Kingdom                     944           1,226              30,859         (6,489)
      Electric Transmission-Australia                      181,059          40,841             108,227         11,421
   Independ Power Prod-S. America (GPU Power)               33,136           5,844               4,219            719
------------------------------------------------------------------------------------------------------------------------
      Subtotal                                             215,139          47,911             143,305          5,651
------------------------------------------------------------------------------------------------------------------------
Corporate and Eliminations                                  (2,795)              -               3,293              -
------------------------------------------------------------------------------------------------------------------------
      Consolidated Total                                $4,248,792        $522,094            $389,232       $284,889
========================================================================================================================

1997
Domestic Segments:
   Electric Utility Operations (GPU Energy)             $4,045,233        $451,009            $249,015       $249,184
   Independ Power Prod (GPU International)                  38,727             778                 713         (3,115)
   Electric Retail Energy Sales (GPU AR)                     1,339               -                   -         (2,576)
------------------------------------------------------------------------------------------------------------------------
      Subtotal                                           4,085,299         451,787             249,728        243,493
------------------------------------------------------------------------------------------------------------------------
Foreign Segments:
   Electric/Gas Utility Operations: (GPU Electric)
      Electric Distribution-United Kingdom                       -             354              39,312        (44,438)
      Electric Transmission & Distribution-
      Australia                                             30,339           9,412              23,397         (5,184)
   Independ Power Prod-S. America (GPU Power)               29,174           6,161               3,202           (335)
------------------------------------------------------------------------------------------------------------------------
      Subtotal                                              59,513          15,927              65,911        (49,957)
------------------------------------------------------------------------------------------------------------------------
Corporate and Eliminations                                 (1,433)               -               3,682              -
------------------------------------------------------------------------------------------------------------------------
      Consolidated Total                               $4,143,379         $467,714            $319,321       $193,536
========================================================================================================================
</TABLE>




<TABLE>
<CAPTION>


                                                        INCOME BEFORE
                                                    EXTRAORDINARY AND                       INVESTMENTS
                                                        NON-RECURRING           TOTAL       AND CAPITAL
(IN THOUSANDS)                                                  ITEMS          ASSETS     EXPENDITURES(b)
----------------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>               <C>
1999
Domestic Segments:
   Electric Utility Operations (GPU Energy)                  $440,983        $13,244,301       $291,391
   Independ Power Prod (GPU International)                     11,337            359,374          1,225
   Electric Retail Energy Sales (GPU AR)                       (4,558)            24,630              -
----------------------------------------------------------------------------------------------------------
         Subtotal                                             447,762         13,628,305        292,616
----------------------------------------------------------------------------------------------------------
Foreign Segments:
   Electric/Gas Utility Operations: (GPU Electric)
         Electric Distribution-United Kingdom                  54,836(c)       4,687,476        727,793
         Electric Distribution-Argentina                       (1,778)           579,907        407,225
         Electric Transmission-Australia                       (6,715)         1,824,309         19,889
         Gas Transmission-Australia                               (39)           795,527        653,747
   Independent Power Prod-S. America (GPU Power)                8,116            238,644         30,421
----------------------------------------------------------------------------------------------------------
         Subtotal                                              54,420          8,125,863      1,839,075
----------------------------------------------------------------------------------------------------------
Corporate and Eliminations                                    (18,068)           (36,086)             -
----------------------------------------------------------------------------------------------------------
         Consolidated Total                                  $484,114        $21,718,082     $2,131,691
========================================================================================================================

1998
Domestic Segments:
   Electric Utility Operations (GPU Energy)                  $369,752        $13,298,257     $  328,418
   Independ Power Prod (GPU International)                     11,622            397,523         21,375
   Electric Retail Energy Sales (GPU AR)                       (2,231)             2,651             34
----------------------------------------------------------------------------------------------------------
      Subtotal                                                379,143         13,698,431        349,827
----------------------------------------------------------------------------------------------------------
Foreign Segments:
   Electric/Gas Utility Operations: (GPU Electric)
      Electric Distribution-United Kingdom                     37,249(d)         617,737              -
      Electric Transmission-Australia                          18,885          1,788,877         58,549
   Independ Power Prod-S. America (GPU Power)                   2,499            237,162         59,847
----------------------------------------------------------------------------------------------------------
      Subtotal                                                 58,633          2,643,776        118,396
----------------------------------------------------------------------------------------------------------
Corporate and Eliminations                                    (11,818)           (54,098)             -
----------------------------------------------------------------------------------------------------------
      Consolidated Total                                     $425,958        $16,288,109     $  468,223
========================================================================================================================

1997
Domestic Segments:
   Electric Utility Operations (GPU Energy)                  $388,030        $ 9,850,784     $  356,416
   Independ Power Prod (GPU International)                    (13,362)           318,592        111,700
   Electric Retail Energy Sales (GPU AR)                       (4,782)             5,122              -
----------------------------------------------------------------------------------------------------------
      Subtotal                                                369,886         10,174,498        468,116
----------------------------------------------------------------------------------------------------------
Foreign Segments:
   Electric/Gas Utility Operations: (GPU Electric)
      Electric Distribution-United Kingdom                     78,463(d)         568,997            449
      Electric Transmission & Distribution-
      Australia                                                12,631          1,967,946      1,800,072
   Independ Power Prod-S. America (GPU Power)                  (2,301)           145,859              -
----------------------------------------------------------------------------------------------------------
      Subtotal                                                 88,793          2,682,802      1,800,521
----------------------------------------------------------------------------------------------------------
Corporate and Eliminations                                    (14,278)           (34,366)             -
----------------------------------------------------------------------------------------------------------
      Consolidated Total                                     $444,401        $12,822,934      $2,268,637
========================================================================================================================
</TABLE>

(a)      Represents income lazes on income before extraordinary and
         non-recurring items.
(b)      Includes acquisitions, net of cash acquired of $1,671 million in 1999
         (Midlands $653 million; Emdersa $369 million; GPU GasNet $649 million)
         and $1,798 million in 1997 (GPU PowerNet).
(c)      Includes equity in net income of investee accounted for under the
         equity method of $74 million, for the period prior to the consolidation
         of Midlands.
(d)      Includes equity in net income of investee accounted for under the
         equity method of $62 million in 1998 and $74 million in 1997.



         50 GPU 1999 FINANCIAL REPORT
<PAGE>   110


GPU, Inc. and Subsidiary Companies

              COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         GPU, Inc. owns all the outstanding common stock of three domestic
electric utilities -- Jersey Central Power & Light Company (JCP&L), Metropolitan
Edison Company (Met-Ed) and Pennsylvania Electric Company (Penelec). The
customer service function, transmission and distribution operations and the
operations of the remaining non-nuclear generating facilities of these electric
utilities are conducting business under the name GPU Energy. JCP&L, Met-Ed and
Penelec considered together are referred to as the "GPU Energy companies." The
nuclear generation operations of GPU Energy are conducted by GPU Nuclear, Inc.
(GPUN). GPU Capital, Inc. and GPU Electric, Inc. and their subsidiaries own,
operate and fund the acquisition of electric distribution and gas transmission
systems in foreign countries, and are referred to as "GPU Electric." GPU
International, Inc. and GPU Power, Inc. and their subsidiaries develop, own and
operate generation facilities in the United States (US) and foreign countries
and are referred to as the "GPUI Group." Other subsidiaries of GPU, Inc. include
G?U Advanced Resources, Inc. (GPU AR), which is involved in retail energy sales;
GPU Telcom Services, Inc. (GPU Telcom), which is engaged in
telecommunications-related businesses; MYR Group Inc. (MYR), which is a utility
infrastructure construction services company; and GPU Service, Inc. (GPUS),
which provides legal, accounting, financial and other services to the GPU
companies. All of these companies considered together are referred to as "GPU."

         These notes should be read in conjunction with the notes to
consolidated financial statements included in the 1999 Annual Report on Form
10-K. The December 31, 1999 balance sheet data contained in the attached
financial statements was derived from audited financial statements. For
disclosures required by accounting principles generally accepted in the US, see
the 1999 Annual Report on Form 10-K.

1.       COMMITMENTS AND CONTINGENCIES

              COMPETITION AND THE CHANGING REGULATORY ENVIRONMENT

Stranded Costs and Regulatory Restructuring Orders:
---------------------------------------------------

         With the current market price of electricity being below the cost of
some utility-owned generation and power purchase commitments, and the ability of
customers to choose their energy suppliers, certain costs, which generally would
be recoverable in a regulated environment, may not be recoverable in a
competitive environment. These costs are generally referred to as stranded
costs.

         In 1998, the Pennsylvania Public Utility Commission (PaPUC) issued
Restructuring Orders to Met-Ed and Penelec which, among other things, provide
for Met-Ed and Penelec's recovery of a substantial portion of what otherwise
would have become stranded costs, and provide for a Phase II proceeding
following the completion of their generation divestitures to make a final
determination of the extent of that stranded cost recovery. The Pennsylvania
Supreme Court has denied an appeal filed by one intervenor in the proceeding.
GPU Energy does not know whether the intervenor will seek review by the US
Supreme Court.


                                       40




<PAGE>   111



         On January 31, 2000, Met-Ed and Penelec submitted Phase II Reports to
the PaPUC addressing actual net divestiture proceeds and reconciliation of
stranded costs pursuant to the 1998 Restructuring Orders. The PaPUC and other
parties, which participated in the 1998 Restructuring Orders, are currently
reviewing the Reports. There can be no assurance as to the outcome of this
matter.

         In May 1999, the NJBPU issued a Summary Order with respect to JCP&L's
rate unbundling, stranded cost and restructuring filings. The Summary Order
provides for, among other things, customer choice of electric generation
supplier beginning August 1, 1999 and full recovery of stranded costs. The
Summary Order did not address the pending sale of Oyster Creek, because at the
time the Summary Order was issued, it was uncertain whether the plant would be
sold or retired early. JCP&L is awaiting a final order from the NJBPU.

         During 1999, the NJBPU issued final electric restructuring and
generation-related securitization orders to Public Service Electric and Gas
Company (PSE&G), a non-affiliated utility. Several parties appealed these orders
on a variety of grounds, including the use of deferred accounting associated
with above market NUG costs and the Societal Benefit Charge, which includes
recovery of nuclear decommissioning costs. In April 2000, the Appellate Division
of the New Jersey Superior Court affirmed the orders. The Appellate Division's
decision has been appealed to the New Jersey Supreme Court which is not expected
to issue a decision before January 2001. While JCP&L's Summary Order has not
been appealed, JCP&L is unable to determine the impact, if any, the appeals to
PSE&G's orders will have on its restructuring order and petition for
securitization or its use of deferred accounting.

         As a result of the NJBPU and the PaPUC restructuring decisions, the GPU
Energy companies are required to supply electricity to customers who do not
choose an alternate supplier. Given that the GPU Energy companies have
essentially divested their generation business, there will be increased market
risks associated with supplying that electricity, since the GPU Energy companies
will have to supply electricity to non-shopping customers entirely from
contracted and open market purchases. While JCP&L is permitted to recover
reasonable and prudently incurred costs associated with providing basic
generation service to non-shopping customers, Met-Ed and Penelec are generally
unable to recover their energy costs in excess of established rate caps.
Management has implemented an energy risk management program, but there can be
no assurance that the GPU Energy companies will be able to fully recover the
costs to supply electricity to customers who do not choose an alternate
supplier.

Generation Agreements:
----------------------

         The evolving competitive generation market has created uncertainty
regarding the forecasting of the GPU Energy companies' energy supply needs,
which has caused the GPU Energy companies to seek shorter-term agreements
offering more flexibility. The GPU Energy companies' supply plan focuses on
short- to intermediate-term commitments (one month to three years) covering
times of expected high energy price volatility (that is, peak demand periods)
and reliance on spot market purchases during other periods.

                                       41

<PAGE>   112

         The GPU Energy companies have entered into agreements with third party
suppliers to purchase capacity and energy. Payments pursuant to these
agreements, which include firm commitments as well as certain assumptions
regarding, among other things, call/put arrangements and the timing of the
pending Oyster Creek sale, are estimated to be $650 million in 2000, $651
million in 2001, $323 million in 2002, $138 million in 2003 and $44 million in
2004.

         Pursuant to the mandates of the federal Public Utility Regulatory
Policies Act and state regulatory directives, the GPU Energy companies have been
required to enter into power purchase agreements with non-utility generators
(NUGs) for the purchase of energy and capacity, which agreements have remaining
terms of up to 20 years. The rates under virtually all of the GPU Energy
companies' NUG agreements are substantially in excess of current and projected
prices from alternative sources. The following table shows actual payments from
1998 through June 30, 2000, and estimated payments thereafter through 2005:

                         Payments Under NUG Agreements

                                 (in millions)

                         Total    JCP&L    Met-Ed   Penelec

         1998             788      403      174     211
         1999             774      388      167     219
         2000             741      385      141     215
         2001             733      392      138     203
         2002             736      394      141     201
         2003             752      400      145     207
         2004             767      404      150     213
         2005             751      392      153     206

         The NJBPU Summary Order provides JCP&L assurance of full recovery of
its NUG costs (including above-market NUG costs and certain buyout costs),
whereas the PaPUC Restructuring Orders provide Met-Ed and Penelec assurance of
full recovery of their above-market NUG costs and certain NUG buyout costs. The
GPU Energy companies have recorded, on a present value basis, a total liability
of $3.1 billion (JCP&L $1.5 billion; Met-Ed $0.7 billion; Penelec $0.9 billion)
on the Consolidated Balance Sheets for above-market NUG costs which is offset by
a corresponding regulatory asset. The GPU Energy companies are continuing
efforts to reduce the above-market costs of these agreements. There can be no
assurance as to the extent to which these efforts will be successful.

         In 1997, the NJBPU approved a Stipulation of Final Settlement which,
among other things, provided for the recovery of costs associated with the
buyout of the Freehold Cogeneration power purchase agreement (Freehold buyout).
The NJBPU approved the cost recovery of up to $135 million, over a seven-year
period, on an interim basis subject to refund. The NJBPU's Summary Order
provides for the continued recovery of the Freehold buyout in the Market
Transition Charge (MTC), but has not altered the interim nature of such
recovery, pending a final decision by the NJBPU. There can be no assurance as to
the outcome of this matter.

                               ACCOUNTING MATTERS

         JCP&L, in 1999, and Met-Ed and Penelec in 1998, discontinued the
application of Statement of Financial Accounting Standards No. 71 (FAS 71),


                                       42
<PAGE>   113


"Accounting for the Effects of Certain Types of Regulation," and adopted the
provisions of Statement of Financial Accounting Standards No. 101, "Regulated
Enterprises - Accounting for the Discontinuation of Application of FASB
Statement No. 71," and Emerging Issues Task Force (EITF) Issue 97-4,
"Deregulation of the Pricing of Electricity - Issues Related to the Application
of FAS 71 and FAS 101", with respect to their electric generation operations.
The transmission and distribution portion of the GPU Energy companies'
operations continue to be subject to the provisions of FAS 71. Regulatory
assets, net as reflected in the June 30, 2000 and December 31, 1999 Consolidated
Balance Sheets in accordance with the provisions of FAS 71 and EITF Issue 97-4
were as follows:

GPU, Inc. and Subsidiary Companies

<TABLE>
<CAPTION>

                                                                            (in thousands)
                                                                      -----------------------------
                                                                       June 30,       December 31,
                                                                      ------------    -------------
<S>                                                                     <C>              <C>
Market transition charge (MTC) / basic
  generation service                                                    $2,287,449       $2,359,529
Competitive transition charge (CTC)                                        756,406          803,064
Reserve for generation divestiture                                         530,912          536,904
Power purchase contract loss not in CTC                                    369,290          369,290
Income taxes recoverable through future rates, net                         283,636          280,268
Costs recoverable through distribution rates                               281,363          296,842
Three Mile Island Unit 2 (TMI-2)
  decommissioning costs                                                    100,869          100,794
Societal benefits charge                                                   100,643          116,941
Net divestiture proceeds recoverable through MTC                            58,077           37,542
Above-market deferred NUG costs                                           (196,276)        (252,348)
Other, net                                                                  67,584           67,420
                                                                        ----------       ----------
         Total regulatory assets, net                                   $4,639,953       $4,716,246
                                                                        ==========       ==========
JCP&L

MTC-basic generation service                                            $2,287,449       $2,359,529
Costs recoverable through distribution rates                               281,363          296,842
Societal benefits charge                                                   100,643          116,941
Net divestiture proceeds recoverable through MTC                            58,077           37,542
                                                                        ----------       ----------
         Total regulatory assets, net                                   $2,727,532       $2,810,854
                                                                        ==========       ==========

Met-Ed
CTC                                                                     $  583,441       $  591,316
Power purchase contract loss not in CTC                                    271,270          271,270
Reserve for generation divestiture                                         142,179          137,037
Income taxes recoverable through future rates, net                         122,955          115,713
TMI-2 decommissioning costs                                                 64,608           65,455
Other, net                                                                  67,711           52,074
                                                                        ----------       ----------
         Total regulatory assets, net                                   $1,252,164       $1,232,865
                                                                        ==========       ==========

Penelec

Reserve for generation divestiture                                      $  388,733       $  399,867
Above-market deferred NUG costs                                           (213,312)        (252,893)
CTC                                                                        172,965          211,748

Income taxes recoverable through future rates, net                         160,681          164,555
Power purchase contract loss not in CTC                                     98,020           98,020
Other, net                                                                  53,170           51,230
                                                                        ----------       ----------
         Total regulatory assets, net                                   $  660,257       $  672,527
                                                                        ==========       ==========
</TABLE>



                                       43


<PAGE>   114


         Statement of Financial Accounting Standards 133, "Accounting for
Derivative Instruments and Hedging Activities", as amended by FAS 137,
"Accounting for Derivative Instruments and Hedging Activities - Deferral of the
Effective Date of FASB Statement No. 133" and FAS 138, "Accounting for Certain
Derivative Instruments and Certain Hedging Activities - An Amendment of FASB
Statement No. 133" (collectively, FAS 133), establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts, and for hedging activities. In general, FAS 133
requires that companies recognize all derivatives as either assets or
liabilities on the balance sheet and measure those instruments at fair value.
FAS 133 (as amended) excludes from its scope certain contracts that qualify as
normal purchases and sales. To qualify for this exclusion, it must be probable
that the contract will result in physical delivery.

         GPU's use of derivative instruments is intended to manage the risks of
commodity price, interest rate and foreign currency fluctuations, and may
include such transactions as electricity and natural gas forwards and futures
contracts, foreign currency swaps, interest rate swaps and options. GPU does not
intend to hold or issue derivative instruments for trading purposes. To the
extent that GPU's energy-related contracts fall within the scope of FAS 133, GPU
will be required to include them on its balance sheet at fair value, and
recognize the subsequent changes in fair value as either gains or losses in
earnings or report them as a component of other comprehensive income, depending
upon their intended use and designation as a hedge. GPU will adopt this
statement on January 1, 2001 and is currently in the process of evaluating the
impact of its implementation.

                               NUCLEAR FACILITIES

Investments:
------------


         In December 1999, the GPU Energy companies sold TMI-1 to AmerGen for
approximately $100 million. In addition, in October 1999, JCP&L agreed to sell
Oyster Creek to AmerGen for $10 million and reimbursement of the cost (estimated
at $88 million) of the next refueling outage. JCP&L's net investment, including
nuclear fuel, in Oyster Creek as of June 30, 2000 and December 31, 1999 was $10
million, reflecting the impairment write-down from the pending sale. JCP&L,
Met-Ed and Penelec jointly own TMI-2, which was damaged during a 1979 accident,
in the percentages of 25%, 50% and 25%. JCP&L's net investment in TMI-2 as of
June 30, 2000 and December 31, 1999 was $58 million and $61 million,
respectively. JCP&L is collecting revenues for TMI-2 on a basis which provides
for the recovery of its remaining investment in the plant by 2008. Met-Ed and
Penelec's remaining investments in TMI-2 were written off in 1998 after
receiving the PaPUC's Restructuring Orders.

TMI-2:
------

         As a result of the 1979 TMI-2 accident, individual claims for alleged
personal injury (including claims for punitive damages), which are material in
amount, were asserted against GPU, Inc. and the GPU Energy companies.
Approximately 2,100 of such claims were filed in the US District Court for the
Middle District of Pennsylvania. Some of the claims also seek recovery for
injuries from alleged emissions of radioactivity before and after the accident.


                                       44


<PAGE>   115


         At the time of the TMI-2 accident, as provided for in the
Price-Anderson Act, the GPU Energy companies had (a) primary financial
protection in the form of insurance policies with groups of insurance companies
providing an aggregate of $140 million of primary coverage, (b) secondary
financial protection in the form of private liability insurance under an
industry retrospective rating plan providing for up to an aggregate of $335
million in premium charges under such plan and (c) an indemnity agreement with
the Nuclear Regulatory Commission (NRC) for up to $85 million, bringing their
total financial protection up to an aggregate of $560 million. Under the
secondary level, the GPU Energy companies are subject to a retrospective premium
charge of up to $5 million per reactor, or a total of $15 million.

         In 1995, the US Court of Appeals for the Third Circuit ruled that the
Price-Anderson Act provides coverage under its primary and secondary levels for
punitive as well as compensatory damages, but that punitive damages could not be
recovered against the Federal Government under the third level of financial
protection. In so doing, the Court of Appeals referred to the "finite fund" (the
$560 million of financial protection under the Price-Anderson Act) to which
plaintiffs must resort to get compensatory as well as punitive damages.

         The Court of Appeals also ruled that the standard of care owed by the
defendants to a plaintiff was determined by the specific level of radiation
which was released into the environment, as measured at the site boundary,
rather than as measured at the specific site where the plaintiff was located at
the time of the accident (as the defendants proposed). The Court of Appeals also
held that each plaintiff still must demonstrate exposure to radiation released
during the TMI-2 accident and that such exposure had resulted in injuries. In
1996, the US Supreme Court denied petitions filed by GPU, Inc. and the GPU
Energy companies to review the Court of Appeals' rulings.

         In 1996, the District Court granted a motion for summary judgment filed
by GPU, Inc. and the GPU Energy companies, and dismissed the ten initial "test
cases," which had been selected for a test case trial as well as all of the
remaining 2,100 pending claims. The Court ruled that there was no evidence which
created a genuine issue of material fact warranting submission of plaintiffs'
claims to a jury. The plaintiffs appealed the District Court's ruling to the
Court of Appeals for the Third Circuit. In November 1999, the Third Circuit
affirmed the District Court's dismissal of the ten "test cases," but set aside
the dismissal of the additional pending claims, remanding them to the District
Court for further proceedings. In remanding these claims, the Third Circuit held
that the District Court had erred in extending its summary judgment decision to
the other plaintiffs and imposing on these plaintiffs the District Court's
finding that radiation exposures below 10 rems were too speculative to establish
a causal link to cancer. The Court of Appeals stated that the non-test case
plaintiffs should be permitted to present their own individual evidence that
exposure to radiation from the accident caused their cancers. In June 2000, the
US Supreme Court denied petitions by GPU, Inc., the GPU Energy companies and the
plaintiffs.

         GPU, Inc. and the GPU Energy companies believe that any liability to
which they might be subject by reason of the TMI-2 accident will not exceed
their financial protection under the Price-Anderson Act.


                                       45


<PAGE>   116


                         NUCLEAR PLANT RETIREMENT COSTS

         Retirement costs for nuclear plants include decommissioning the
radiological portions of the plants and the cost of removal of nonradiological
structures and materials. The disposal of spent nuclear fuel is covered
separately by contracts with the US Department of Energy (DOE).

         In 1995, a consultant to GPUN performed site-specific studies of TMI-2
and Oyster Creek (updated in 1998), that considered various decommissioning
methods and estimated the cost of decommissioning the radiological portions and
the cost of removal of the nonradiological portions of each plant, using the
prompt removal/dismantlement method. GPUN management has reviewed the
methodology and assumptions used in these studies, is in agreement with them,
and believes the results are reasonable. Under NRC regulations, JCP&L is making
periodic payments to complete the funding for Oyster Creek retirement costs by
the end of the plant's license term of 2009. The TMI-2 funding completion date
is 2014, consistent with TMI-2 remaining in long-term storage. The NRC may
require an acceleration of the decommissioning funding for Oyster Creek if the
pending sale is not completed and the plant is retired early. The retirement
cost estimates under the 1995 site-specific studies, assuming decommissioning of
TMI-2 and Oyster Creek in 2014 and 2009, respectively, are $443 million and $601
million for radiological decommissioning and $35 million and $33 million for
non-radiological removal costs (net of $12.6 million spent as of June 30, 2000)
(in 2000 dollars)

         Each of the GPU Energy companies is responsible for retirement costs in
proportion to its respective ownership percentage. The ultimate cost of retiring
the GPU Energy companies' nuclear facilities may be different from the cost
estimates contained in these site-specific studies. Also, the cost estimates
contained in these site-specific studies are significantly greater than the
decommissioning funding targets established by the NRC.

         The 1995 Oyster Creek site-specific study was updated in 1998 in
response to the previously announced potential early closure of the plant in
2000. An early shutdown would increase the retirement costs shown above to $643
million ($610 million for radiological decommissioning and $33 million for
nonradiological cost of removal). Both estimates include substantial spending
for an on-site dry storage facility for spent nuclear fuel and significant costs
for storing the fuel until the DOE complies with the Nuclear Waste Policy Act of
1982. For additional information, see OTHER COMMITMENTS AND CONTINGENCIES
section.

         The agreements to sell Oyster Creek to AmerGen provide, among other
things, that upon financial closing, JCP&L will transfer $430 million in
decommissioning trust funds to AmerGen, which will assume all liability for
decommissioning Oyster Creek. .

         The NJBPU has granted JCP&L annual revenues for Oyster Creek retirement
costs of $22.5 million based on the 1995 site-specific study. In August 2000,
the recovery of Oyster Creek retirement costs escalates to $34.4 million
annually if the plant is retired in 2000.

         In the event JCP&L does not complete the pending sale of Oyster Creek,
management believes that any retirement costs, in excess of those currently
recognized for ratemaking purposes, should be recoverable from customers.


                                       46


<PAGE>   117


         The estimated liabilities for TMI-2 future retirement costs (reflected
as Three Mile Island Unit 2 future costs on the Consolidated Balance Sheets) as
of June 30, 2000 and December 31, 1999 are $504 million (JCP&L $126 million;
Met-Ed $252 million; Penelec $126 million) and $497 million (JCP&L $124 million;
Met-Ed $249 million; Penelec $124 million), respectively. These amounts are
based upon the 1995 site-specific study estimates (in 2000 and 1999 dollars,
respectively) discussed above and an estimate for remaining incremental
monitored storage costs of $27 million (JCP&L $7 million; Met-Ed $13 million;
Penelec $7 million) as of June 30, 2000 and December 31, 1999, as a result of
TMI-2 entering long-term monitored storage in 1993.

         Offsetting the $504 million liability as of June 30, 2000 is $182
million (JCP&L $13 million; Met-Ed $133 million; Penelec $36 million), which
management believes is probable of recovery from customers and included in
Regulatory assets, net on the Consolidated Balance Sheets, and $366 million
(JCP&L $116 million; Met-Ed $151 million; Penelec $99 million) in trust funds
for TMI-2 and included in Nuclear decommissioning trusts, at market on the
Consolidated Balance Sheets.

         The NJBPU has granted JCP&L revenues for TMI-2 retirement costs based
on the 1995 site-specific estimates. In addition, JCP&L is recovering its share
of TMI-2 incremental monitored storage costs. The PaPUC Restructuring Orders
granted Met-Ed and Penelec recovery of TMI-2 decommissioning costs as part of
the CTC, but also allowed Met-Ed and Penelec to defer as a regulatory asset
those amounts that are above the level provided for in the CTC.

         As of June 30, 2000, the accident-related portion of TMI-2 radiological
decommissioning costs is considered to be $78 million (JCP&L $19.5 million;
Met-Ed $39 million; Penelec $19.5 million), which is based on the 1995
site-specific study estimates (in 2000 dollars).

         JCP&L intends to seek recovery for any increases in TMI-2 retirement
costs, and Met-Ed and Penelec intend to seek recovery for any increases in the
nonaccident-related portion of such costs, but recognize that recovery cannot be
assured.

                                   INSURANCE

         GPU has insurance (subject to retentions and deductibles) for its
operations and facilities including coverage for property damage, liability to
employees and third parties, and loss, of use and occupancy (primarily
incremental replacement power costs). There is no assurance that GPU will
maintain all existing insurance coverages. Losses or liabilities that are not
completely insured, unless allowed to be recovered through ratemaking, could
have a material adverse effect on the financial position of GPU.

         The decontamination liability, premature decommissioning and property
damage insurance coverage for Oyster Creek totals $2.75 billion. In addition,
GPU has purchased property and decontamination insurance coverage for TMI-2
totaling $150 million. In accordance with NRC regulations, these insurance
policies generally require that proceeds first be used for stabilization of the
reactors and then to pay for decontamination and debris removal expenses. Any
remaining amounts available under the policies may then be used for repair and
restoration costs and decommissioning costs. Consequently, there can be no
assurance that in the event of a nuclear


                                       47


<PAGE>   118


incident, property damage insurance proceeds would be available for the repair
and restoration of that station.

         The Price-Anderson Act limits GPU's liability to third parties for a
nuclear incident at Oyster Creek to approximately $9.5 billion. Coverage for the
first $200 million of such liability is provided by private insurance. The
remaining coverage, or secondary financial protection, is provided by
retrospective premiums payable by all nuclear reactor owners. Under secondary
financial protection, a nuclear incident at any licensed nuclear power reactor
in the country, including Oyster Creek, could result in an assessment of up to
$88 million per incident, subject to an annual maximum payment of $10 million
per incident per reactor. Although TMI-2 is exempt from this assessment, the
plant is still covered by the provisions of the Price-Anderson Act. In addition
to the retrospective premiums payable under the Price-Anderson Act, the GPU
Energy companies are also subject to retrospective premium assessments of up to
$9.5 million for insurance policies currently in effect applicable to nuclear
operations and facilities. The GPU Energy companies are also subject to other
retrospective premium assessments related to policies applicable to TMI-1 and
Oyster Creek (GPU anticipates the sale of Oyster Creek to be completed in August
2000) prior to their sales to AmerGen.

         JCP&L has insurance coverage for incremental replacement power costs
should an accident-related outage at Oyster Creek occur. Coverage would commence
after a 12-week waiting period at $2.1 million per week for 52 weeks, decreasing
to 80% of such amount for the next 110 weeks.

                             ENVIRONMENTAL MATTERS

         As a result of existing and proposed legislation and regulations, and
ongoing legal proceedings dealing with environmental matters, including but not
limited to acid rain, water quality, ambient air quality, global warming,
electromagnetic fields, and storage and disposal of hazardous and/or toxic
wastes, GPU may be required to incur substantial additional costs to construct
new equipment, modify or replace existing and proposed equipment, remediate,
decommission or cleanup waste disposal and other sites currently or formerly
used by it, including formerly owned manufactured gas plants (MGP), coal mine
refuse piles and generation facilities. In addition, federal and state law
provides for payment by responsible parties for damage to natural resources.

         GPU has been formally notified by the Environmental Protection Agency
(EPA) and state environmental authorities that it is among the potentially
responsible parties (PRPs) who may be jointly and severally liable to pay for
the costs associated with the investigation and remediation at hazardous and/or
toxic waste sites in the following number of instances (in some cases, more than
one company is named for a given site):

         JCP&L    MET-ED   PENELEC  GPUN    GPU, INC.         TOTAL
         -----    ------   -------  ----    ---------         -----
           6        4         2       1        1               11

         In addition, certain of the GPU companies have been requested to
participate in the remediation or supply information to the EPA and state
environmental authorities on several other sites for which they have not been



                                       48



<PAGE>   119

formally named as PRPs, although the EPA and/or state authorities may
nevertheless consider them as PRPs. Certain of the GPU companies have also been
named in lawsuits requesting damages (which are material in amount) for
hazardous and/or toxic substances allegedly released into the environment. As of
June 30, 2000, a liability of approximately $6 million was recorded for nine PRP
sites where it is probable that a loss has been incurred and the amount could be
reasonably estimated.

         The ultimate cost of remediation of all these and other hazardous waste
sites will depend upon changing circumstances as site investigations continue,
including (a) the existing technology required for site cleanup, (b) the
remedial action plan chosen and (c) the extent of site contamination and the
portion attributed to the GPU companies involved.

         In 1997, the EPA filed a complaint against GPU, Inc. in the US District
Court for the District of Delaware for enforcement of its Unilateral Order
(Order) issued against GPU, Inc. to clean up the former Dover Gas Light Company
(Dover) manufactured gas production site (Site) in Dover, Delaware. Dover was
part of the AGECO/AGECORP group of companies from 1929 until 1942; GPU, Inc.
emerged from the AGECO/AGECORP reorganization proceedings in 1946. All of
Dover's common stock, which was sold in 1942 to an unaffiliated entity, was
subsequently acquired by Chesapeake Utilities Corporation (Chesapeake), which
merged with Dover in 1960. Chesapeake is currently performing the cleanup at the
Site. According to the complaint, the EPA is seeking (1) enforcement of the
Order against GPU; (2) recovery of its past response costs; (3) a declaratory
judgment that GPU is liable for any remaining cleanup costs of the Site; and (4)
statutory penalties for noncompliance with the Order. The EPA has stated that it
has incurred approximately $1 million of past response costs as of December 31,
1999. The EPA estimates the total Site cleanup costs at approximately $4.2
million. Consultants to Chesapeake have estimated the remaining remediation
ground water costs to be approximately $11.3 million to $19 million. In
accordance with its penalty policy, and in discussions with GPU, the EPA has
demanded penalties calculated at a daily rate of $8,800, rather than the
statutory maximum of $27,500 per day. As of June 30, 2000, if the statutory
maximum were applied, the total amount of penalties would be approximately $39
million. GPU believes that it has meritorious defenses to the imposition of
penalties, or that if a penalty is assessed, it should be at a lower daily rate.
Chesapeake has also sued GPU, Inc. for contribution to the cleanup of the Dover
Site. The US District Court for the District of Delaware has consolidated the
case filed by Chesapeake with the case filed by the EPA and discovery is
proceeding. There can be no assurance as to the outcome of these proceedings.

         In connection with the 1999 sale of its Seward Generation Station to
Sithe Energies, Penelec has assumed up to $6 million of remediation costs
associated with certain coal mine refuse piles which are the subject of an
earlier consent decree with the Pennsylvania Department of Environmental
Protection. Penelec expects recovery of these remediation costs in Phase II of
its restructuring proceeding and has recorded a corresponding regulatory asset.

         JCP&L has entered into agreements with the NJDEP for the investigation
and remediation of 17 formerly owned MGP sites. JCP&L has also entered into
various cost-sharing agreements with other utilities for most of the sites. As
of June 30, 2000, JCP&L has spent approximately $38 million in connection


                                       49


<PAGE>   120


with the cleanup of these sites. In addition, JCP&L has recorded an estimated
environmental liability of $54 million relating to expected future costs of
these sites (as well as two other properties) . This estimated liability is
based upon ongoing site investigations and remediation efforts, which generally
involve capping the sites and pumping and treatment of ground water. Moreover,
the cost to clean up these sites could be materially in excess of the $54
million due to significant uncertainties, including changes in acceptable
remediation methods and technologies.

         In 1997, the NJBPU approved JCP&L's request to establish a Remediation
Adjustment Clause for the recovery of MGP remediation costs. As a result of the
NJBPU's Summary Order, effective August 1, 1999, the recovery of these costs was
transferred to the Societal Benefits Charge. As of June 30, 2000, JCP&L had
recorded on its Consolidated Balance Sheet a regulatory asset of $46 million.
JCP&L is continuing to pursue reimbursement from its insurance carriers for
remediation costs already spent and for future estimated costs. In 1994, JCP&L
filed a complaint with the Superior Court of New Jersey against several of its
insurance carriers, relative to these MGP sites, and has settled with all but
one of those insurance carriers.

                      OTHER COMMITMENTS AND CONTINGENCIES

Class Action Litigation:
------------------------


GPU Energy

         In July 1999, New Jersey experienced a severe heat storm that resulted
in major power outages and temporary service interruptions, which affected
JCP&L's service territory. As a result, the NJBPU initiated an investigation
into the reliability of the transmission and distribution systems of all New
Jersey utilities and their response to power outages. This investigation was
completed in April 2000, resulting in Phase I and Phase II Reports. Both Reports
contain, among other things, recommendations as to certain actions that should
be undertaken by JCP&L, and were adopted by NJBPU orders requiring JCP&L to act
on the recommendations and to report back on such implementation. JCP&L has
begun to act on these recommendations. The NJBPU order adopting the Phase II
Report stated that there is not a prima facie case demonstrating that overall
JCP&L provided unsafe, inadequate or improper service to its customers. In
addition, two class action lawsuits were commenced in New Jersey Superior Court
in July 1999 against GPU, Inc. and JCP&L, seeking both compensatory and punitive
damages for alleged losses suffered due to service interruptions. The GPU
defendants originally requested the Court to stay or dismiss the litigation in
deference to the NJBPU's primary jurisdiction. The Court denied the motion,
consolidated the two actions, and certified them as class actions on behalf of a
class that includes JCP&L customers as well as "all dependents, tenants,
employees, and other intended beneficiaries of customers who suffered damages as
a result" of the outages. In January 2000, the Appellate Division agreed to
review the trial court's decision on primary jurisdiction. In June 2000, the
Appellate Division affirmed the trial court's decision recognizing, however,
that future developments in the case may require a reference of certain issues
to the NJBPU. The Appellate Division also stated that the NJBPU's findings could
be probative but not determinative of at least some issues in the

                                       50


<PAGE>   121

litigation. In response to GPU's demand for a statement of damages, the
plaintiffs have stated that they are seeking damages of $700 million, subject to
the results of pre-trial discovery. GPU has notified its insurance carriers of
the plaintiffs' allegations. The primary insurance carrier has stated that while
the substance of the plaintiffs' allegations are covered under GPU's policy, it
is reserving its rights concerning coverage as circumstances develop. There can
be no assurance as to the outcome of these matters.

GPU Electric

         As a result of the September 1998 fire and explosion at the Longford
natural gas plant in Victoria, Australia, Victorian gas users (plaintiffs) have
brought a class action in the Australian Federal Court against Esso Australia
Limited and its affiliate (Esso), the owner and operator of the plant, for
losses suffered due to the lack of natural gas supply and related damages. The
plaintiffs claim that Esso was, among other things, negligent in designing,
maintaining and operating the Longford plant and also assert claims under
Australian fair trade practices law.

         Esso has joined as third party defendants the State of Victoria (State)
and various State-owned entities which operated the Victorian gas industry prior
to its privatization, including Transmission Pipelines Australia (TPA) and its
affiliate Transmission Pipelines (Assets) Australia (TPAA) . GPU, Inc., through
GPU GasNet, acquired the assets of TPA and the shares of TPAA from the State in
June 1999. Esso asserts that the State and the gas industry were negligent in
that, among other things, they failed to ensure that the gas system would
provide a secure supply of gas to users and also asserts claims under the
Australian fair trade practices law. In addition, GPU GasNet and other private
entities (Buyers) that purchased the Victorian gas assets from the State have
joined Esso as third party defendants. Esso asserts that if the gas industry is
liable as alleged, that liability has been transferred to the Buyers as part of
the State's privatization process.

         Under the acquisition agreement with the State, GPU GasNet has
indemnified TPA and the State against third party claims arising out of, among
other things, the operation of TPA'S business. TPA and the State have commenced
proceedings against GPU GasNet to enforce the indemnity in respect of any
liability that may flow to TPA as a result of Esso's claim.

         GPU GasNet and TPAA have filed answers denying liability to Esso, the
State and TPA, which could be material. GPU GasNet and TPAA have notified their
insurance carriers of this action. The insurers have reserved their rights to
deny coverage. There can be no assurance as to the outcome of this matter.

Investments and Guarantees:
---------------------------

GPU, Inc.

         GPU, Inc. has made significant investments in foreign businesses and
facilities through its subsidiaries, GPU Electric and the GPUI Group. As of June
30, 2000, GPU, Inc. `s investment in GPU Electric and the GPUI Group was $569
million and $252 million, respectively. As of that date, GPU, Inc. has also
guaranteed an additional $998 million and $30 million (including $9

                                       51

<PAGE>   122

million of guarantees related to domestic operations) of GPU Electric and GPUI
Group outstanding obligations, respectively. Although management attempts to
mitigate the risks of investing in certain foreign countries by, among other
things, securing political risk insurance, GPU faces additional risks inherent
to operating in such locations, including foreign currency fluctuations.

GPU Electric

         In June 2000, GPU sold GPU PowerNet for A$2.1 billion (US$1.26
billion). For further information, see Note 2, Acquisitions and Dispositions.
GPU had previously announced its intention to sell all, or at least 50%, of the
Australian companies, for which it paid approximately US $1.9 billion (GPU
PowerNet) and US $675 million (GPU GasNet) in 1997 and 1999, respectively. GPU
is still considering the possible sale of GPU GasNet.

         On June 2, 2000, repayment of approximately $218 million of maturing
GPU GasNet bank debt was extended to September 2, 2000. GPU GasNet may further
extend this loan to October 2, 2000. GPU GasNet is in the process of
establishing a commercial paper program and a medium term note program to
refinance this debt. GPU, Inc. has agreed to guarantee this loan, under certain
conditions, if it is not repaid by August 25, 2000.

         Midlands Electricity plc (Midlands) (conducting business under the name
GPU Power UK) has a 40% equity interest in a 586 MW power project in Pakistan
(the Uch Power Project), which was originally scheduled to begin commercial
operation in late 1998. In June 1999, certain Project lenders for the Uch Power
Project issued notices of default to the Project sponsors (including Midlands
for, among other things, failure to pay principal and interest under various
loan agreements. In November 1999, the Project sponsors and lenders reached an
agreement under which repayment of the construction loan will be extended,
principal and interest payments deferred, and the sponsors will fund the
completion of the plant through the remaining equity contribution commitments.
Testing of the plant has begun, but the start of commercial operations has been
further delayed pending the resolution of certain technical problems, which are
being addressed.

         Uch has renegotiated several of the project agreements with the
Government of Pakistan and its agencies. In April 2000, Uch signed a Memorandum
of Understanding with Pakistani authorities, in which it agreed, among other
things, to accept a reduction in the power purchase tariff averaging
approximately 8% over the project term. The agreement includes options to extend
the term of the project from 23 to 30 years. Commercial operations are now
planned to commence by the end of August, 2000. There remains a risk that
project revenues may be delayed due to the poor economic situation in Pakistan.

         GPU's investment in the Uch Power Project as of June 30, 2000 was
approximately $37.1 million, plus a guarantee letter of credit of $5.2 million,
and its share of the projected completion costs represents an additional $3.9
million commitment. Cinergy Corp. has agreed to fund up to an aggregate of $20
million of the required capital contributions and/or certain future "cash
losses," which could be incurred on the Uch Power Project. Cinergy has
reimbursed GPU Electric for $4.9 million of capital contributions through June
30, 2000, leaving a remaining commitment of up to $15.1 million. There can be no
assurance as to the outcome of this matter.

         As part of the 1999 sale of the GPU Power UK supply business and the
purchase of the 50% of GPU Power UK that GPU did not already own, certain

                                       52
<PAGE>   123


long-term purchase obligations under natural gas supply contracts were retained.
Most of these contracts, which extend to September 2005, were at fixed prices in
excess of the market price of gas, and a liability was established for the
estimated loss under such contracts. However, as a result of increasing gas
prices during the second quarter of 2000, GPU Power UK was able to enter into
matching forward sale contracts for the majority of the gas purchases, resulting
in a reduction in the estimated liability and a credit to income of $15.9
million pre-tax. The estimated liability as of June 30, 2000 was $25 million, of
which approximately $19 million was "locked-in" under new forward sale
contracts. GPU Power UK was still exposed to future price risk on the remaining
$6 million of liabilities as of June 30, 2000.

         In a recent English court decision involving two unaffiliated utilities
(National Grid and National Power), the court held that utilities improperly
used a pension plan surplus in the UK Electricity Supply Pension Scheme to
eliminate scheduled payments in respect of early retirement costs and employer
contributions. The Court found that, in the case of National Grid and National
Power, procedures had not been strictly followed, and as such, a liability may
now exist. At a subsequent hearing, the Court refused to consider the validity
or effectiveness of retrospective amendments to the plan. National Grid and
National Power have appealed the Court's decision to the House of Lords. Pending
the outcome of the Appeal, the requirement for any payments has been stayed. If
a similar complaint were to be made against GPU Power UK, GPU Power UK's
potential liability is estimated to be a maximum of British pound 63 million
(US$96 million), exclusive of any applicable interest charges or penalties. The
GPU Power UK section of the Electricity Supply Pension Scheme remains in
substantial surplus and any payment to the plan that might ultimately prove to
be necessary would be accounted for as an increase in pension assets, and would
not have an immediate impact on income. However, any related penalties or
interest (which could be assessed, though none are currently proposed) would
adversely affect income. There can be no assurance as to the outcome of this
matter.

         Emdersa's operating companies are subject to a number of government
claims related to Value-added tax liabilities and to Social Security taxes
collected in their electric rates, which aggregate approximately $22 million.
The claims are generally related to transitional issues surrounding the
privatization of Argentina's electricity industry. There can be no assurance as
to the outcome of these matters.

GPUI Group

         On July 9, 1999, DIAN (the Colombian national tax authority) issued a
"Special Requirement" on the Termobarranquilla S.A., Empresa de Servicios
Publicos (TEBSA) 1996 income tax return, which challenges the exclusion from
taxable income of an inflation adjustment related to the value of assets used
for power generation (EI Barranquilla, a wholly owned subsidiary of GPU Power,
ABB Barranquilla, Corporacion Electrica de la Costa Atlantica and Distral Group
have a 28.7%, 28.7%, 42.5% and 0.1% interest in TEBSA, respectively). The
failure to give notice of this Special Requirement to the US Export Import Bank
(EXIM Bank) is an event of default under the loan agreement. GPU Power also
believes that other events of default exist under the loan agreements with
project lenders including the Overseas Private Investments Corporation (OPIC)
and a commercial bank syndicate. As a result, certain required certifications
have not been delivered to EXIM Bank, OPIC and the other project lenders, which
failure is, itself, an event of default

                                       53


<PAGE>   124


under the loan agreements. These issues are currently being discussed with EXIM
Bank and the other project lenders. GPU Power also expects that it will be
necessary to address these issues with the Government of Colombia, as well as
the other partners in the TEBSA project. As of June 30, 2000, GPU Power has an
investment of approximately $84.4 million in TEBSA and is committed to make
additional standby equity contributions of $21.3 million, which GPU, Inc. has
guaranteed. The total outstanding senior debt of the TEBSA project is $399
million and, in addition, GPU International has guaranteed the obligations of
the operators of the TEBSA project, up to a maximum of $5 million, under the
project's operations and maintenance agreement. There can be no assurance as to
the outcome of these matters.

GPU Telcom

         In March 2000, GPU, Inc. announced its participation in America's Fiber
Network LLC (AFN), of which GPU, Inc. anticipates owning 25%. AFN is a
high-speed fiber optics company with a network of more than 7,000 route miles,
or 140,000 fiber miles, connecting major markets in the eastern US to secondary
markets with a growing need for broadband access. GPU, Inc. anticipates
investing approximately $40 million (of which $1.9 million has been invested as
of June 30, 2000) in AFN through GPU Telcom, which includes existing and new
fiber routes and electronic equipment.

         In April 2000, GPU, Inc. announced the formation of Telergy
Mid-Atlantic (TMA), a joint venture between GPU Telcom and Telergy, Inc. TMA
combines established telecommunication services and marketing expertise with
utilities' existing fiber networks and natural positioning in serving retail
markets. GPU, Inc. has invested $20 million in Telergy, Inc. through GPU Telcom.

Other:
------

         JCP&L and Public Service Electric & Gas Company (PSE&G) each hold a 50%
undivided ownership interest in Yards Creek Pumped Storage Facility (Yards
Creek). In December 1998, JCP&L filed a petition with the New Jersey Board of
Public Utilities (NJBPU) seeking a declaratory order that PSE&G's right of first
refusal to purchase JCP&L's ownership interest at its current book value under a
1964 agreement between the companies is void and unenforceable. Management
believes that the fair market value of JCP&L's ownership interest in Yards Creek
is substantially in excess of its June 30, 2000 book value of $22 million. There
can be no assurance as to the outcome of this matter.

         Concurrent with GPU's July 1999 acquisition of the 50% of GPU Power UK
which it did not already own, GPU began to evaluate existing restructuring plans
and formulate additional plans to reduce operating expenses and achieve ongoing
cost reductions. As of December 31, 1999, GPU had identified and approved a cost
reduction plan. At the acquisition date, GPU Power UK had recorded a liability
of $28.6 million related to previous cost reduction plans. GPU retained $25.7
million of this liability, related to contractual termination and other
severance benefits for 276 employees identified in a 1999 business process
reengineering project. GPU identified an additional 355 employees (234 in
Engineering Services, 38 in metering, 21 in Network Services and 62 from other
specific functions) to be terminated as part of the plan and recorded an
additional liability of $39.3 million. A net charge of $18.2 million for GPU's
50% share of these adjustments was included in expense in 1999 and the other 50%
was recorded in Goodwill as a purchase accounting adjustment.

                                       54


<PAGE>   125


         In 2000, a change in the investment return assumptions, due to better
than expected investment performance, resulted in a reduction of approximately
$6.9 million to $22.6 million in the estimated liability for the
remaining 459 employees at December 31, 1999. Consequently, goodwill was
credited for $3.4 million (50% of the change in estimate) and $3.5 million was
credited to income. Also in 2000, $14.2 million was paid to 338 employees. The
remaining severance liability of $7.5 million at June 30, 2000 reflects the
above transactions as well as currency translation adjustments and the impact of
five employees who were retained and is included in Other current liabilities on
the Consolidated Balance Sheets. Management expects the plan will be
substantially completed by September 2000.

         GPU AR has entered into contracts to supply electricity to retail
customers through June 2002. In connection with meeting its supply obligations,
GPU AR has entered into purchase commitments for energy and capacity with
payment obligations totaling approximately $22.5 million as of June 30, 2000.
GPU, Inc. has guaranteed up to $19.1 million of these payments.

         In accordance with the Nuclear Waste Policy Act of 1982 (NWPA), the GPU
Energy companies have entered into contracts with, and have been paying fees to,
the DOE for the future disposal of spent nuclear fuel in a repository or interim
storage facility. AmerGen has assumed all liability for disposal costs related
to spent fuel generated after its purchase of TMI-1 and has agreed to assume
this liability for Oyster Creek following its purchase of that plant. In 1996,
the DOE notified the GPU Energy companies and other standard contract holders
that it would be unable to begin acceptance of spent nuclear fuel for disposal
by 1998, as mandated by the NWPA. The DOE requested recommendations from
contract holders for handling the delay. The DOE's inability to accept spent
nuclear fuel could have a material impact on GPU's results of operations, as
additional costs may be incurred to build and maintain interim on-site storage
at Oyster Creek. In June 1997, a consortium of electric utilities, including
GPUN, filed a license application with the NRC seeking permission to build an
interim above-ground disposal facility for spent nuclear fuel in Utah. There can
be no assurance as to the outcome of these matters.

         GPU, Inc. and consolidated affiliates have approximately 15,500
employees worldwide, of whom 11,500 are employed in the US, 3,500 are in the
United Kingdom (UK) and the remaining 500 are in South America and Australia.
The majority of the US workforce is employed by the GPU Energy companies (5,600)
and MYR (5,500), of which approximately 3,300 and 4,800, respectively, are
represented by unions for collective bargaining purposes. In the UK,
approximately 3,100 GPU Power UK employees are represented by unions, and the
terms and conditions of various bargaining agreements are generally reviewed
annually, on April 1. JCP&L, Met-Ed and Penelec's collective bargaining
agreements with the International Brotherhood of Electrical Workers expire on
October 31, 2002, May 1, 2003 and May 14, 2002, respectively. Penelec's
collective bargaining agreement with the Utility Workers Union of America
expires on June 30, 2001.

         During the normal course of the operation of its businesses, in
addition to the matters described above, GPU is from time to time involved in
disputes, claims and, in some cases, as a defendant in litigation in which
compensatory and punitive damages are sought by the public, customers,
contractors, vendors and other suppliers of equipment and services and by
employees alleging unlawful employment practices. While management does not
expect that the outcome of these matters will have a material effect on GPU's

                                       55
<PAGE>   126


financial position or results of operations, there can be no assurance that this
will continue to be the case.

2. ACQUISITIONS AND DISPOSITIONS

                           MYR Group Inc. Acquisition

         In April 2000, GPU, Inc. completed its acquisition of MYR Group Inc.
(MYR) for approximately $217.5 million. The fair value of the assets acquired
totaled approximately $154.7 million and the amount of liabilities assumed
totaled approximately $99.7 million.

         MYR, a suburban Chicago-based infrastructure construction services
company, is the fifth largest specialty contractor in the US. MYR provides a
complete range of power line and commercial/industrial electrical construction
services for electric utilities, telecommunications providers, commercial and
industrial facilities and government agencies across the US. MYR also builds
cellular towers for the wireless communications market.

         The acquisition was partially financed through the issuance of GPU,
Inc. short-term debt and was accounted for under the purchase method of
accounting. The total acquisition cost exceeded the estimated value of net
assets by $162.5 million. This excess is considered goodwill and is being
amortized on a straight-line basis over 40 years.

         The following is a summary of significant accounting policies for MYR's
construction services business:

Revenue Recognition
-------------------

         MYR recognizes revenue on construction contracts using the
percentage-of-completion accounting method determined in each case by the ratio
of cost incurred to date on the contract (excluding uninstalled direct
materials) to management's estimate of the contract's total cost. Contract cost
includes all direct material, subcontract and labor costs and those indirect
costs related to contract performance, such as supplies, tool repairs and
depreciation. MYR charges selling, general, and administrative costs, including
indirect costs associated with maintaining district offices, to expense as
incurred.

         Provisions for estimated losses on uncompleted contracts are recorded
in the period in which such losses are determined. Changes in estimated revenues
and costs are recognized in the periods in which such estimates are revised.
Significant claims are included in revenue in accordance with industry practice.

         The asset, "Costs and estimated earnings in excess of billings on
uncompleted contracts," represents revenues recognized in excess of amounts
billed. The liability, "Billings in excess of costs and estimated earnings on
uncompleted contracts," represents amounts billed in excess of revenues
recognized.

Classification of Current Assets and Current Liabilities
--------------------------------------------------------

         The length of MYR's contracts vary, with some larger contracts
exceeding one year. In accordance with industry practice, MYR includes in
current assets and current liabilities amounts realizable and payable under
contracts which may extend beyond one year.

                                       56

<PAGE>   127

                               GPU PowerNet Sale

         On June 30, 2000, GPU, Inc. sold GPU PowerNet to Singapore Power
International (SPI) for A$2.1 billion (approximately US $1.26 billion). As part
of the sales price, SPI assumed liability for A$230 million (US$137.8 million)
of medium term notes. GPU applied the net proceeds from the sale as follows:
A$1,288 million (US$772 million) was used to repay debt; and $A579 million
(US$347 million) was placed in a trust (which is included in Special deposits on
the Consolidated Balance Sheets) to provide for the repayment of the remaining
medium term notes (A$174 million/US$104 million) and outstanding commercial
paper (A$405 million/US$243 million) at maturity. As a result of the sale, GPU
recorded in Operating expenses on the Consolidated Statements of Income, a
pre-tax loss in the quarter ended June 30, 2000 of $372 million($295 million
after-tax, or $2.43 per share), including a $94 million foreign currency loss.

                          Pending Sale of Oyster Creek

         In 1999, the GPU Energy companies sold Three Mile Island Unit 1 (TMI-1)
nuclear generating station and substantially all of their fossil and
hydroelectric generating stations. In October 1999, JCP&L agreed to sell Oyster
Creek to AmerGen Energy Company, LLC (AmerGen), a joint venture of PECO Energy
and British Energy, for $10 million and reimbursement of the cost (estimated at
$88 million) of the next scheduled refueling outage. The Oyster Creek plant was
written down to its fair market value in 1999, consistent with its sale price.
The write-down of the plant asset was deferred as a regulatory asset pending
separate and further review by the NJBPU.

3. ACCOUNTING FOR DERIVATIVE INSTRUMENTS

         GPU's use of derivative instruments is intended primarily to manage the
risk of interest rate, foreign currency and commodity price fluctuations. GPU
does not intend to hold or issue derivative instruments for trading purposes.

Commodity Derivatives:
----------------------

         The GPU Energy companies use futures contracts to manage the risk of
fluctuations in the market price of electricity and natural gas. These contracts
qualify for hedge accounting treatment under current accounting rules since
price movements of the commodity derivatives are highly correlated with the
underlying hedged commodities and the transactions are designated as hedges at
inception. Accordingly, under the deferral method of accounting, gains and
losses related to commodity derivatives are recognized in Power purchased and
interchanged in the Consolidated Statements of Income when the hedged
transaction closes or if the commodity derivative is no longer sufficiently
correlated. Prior to income or loss recognition, deferred gains and losses
relating to these transactions are recorded in Current Assets or Current
Liabilities in the Consolidated Balance Sheets.

Interest Rate Swap Agreements:
------------------------------

         GPU Electric uses interest rate swap agreements to manage the risk of
increases in variable interest rates. As of June 30, 2000, these agreements
covered approximately $549 million of debt, including commercial paper, and were
scheduled to expire on various dates through November 2007. Differences

                                       57


<PAGE>   128


between amounts paid and received under interest rate swaps are recorded as
adjustments to the interest expense of the underlying debt since the swaps are
related to specific assets, liabilities or anticipated transactions. All of the
agreements effectively convert variable rate debt, including commercial paper,
to fixed rate debt. For the quarter ended June 30, 2000, fixed rate interest
expense incurred in connection with the swap agreements exceeded the variable
rate interest expense that would have been incurred had the swaps not been in
place by approximately $380 thousand.

         Due to the sale of GPU PowerNet, the amount of debt subject to interest
rate swaps at GPU Electric declined from $1,299 million at March 31, 2000 to
$549 million at June 30, 2000. Swap positions associated with the retired debt
were closed out, and swap breakage costs of $2.1 million pre-tax were included
as part of the loss on the sale of GPU PowerNet.

         In April 2000, Penelec issued a total of $50 million of variable rate
senior notes as unsecured medium-term notes. These variable rate securities were
converted to fixed rate obligations through interest rate swap agreements.

Currency Swap Agreements:
-------------------------


         GPU Electric uses currency swap agreements to manage currency risk
caused by fluctuations in the US dollar exchange rate related to debt issued in
the US by Avon Energy Partners Holdings (Avon). These swap agreements
effectively convert principal and interest payments on this US dollar debt to
fixed sterling principal and interest payments, and expire on the maturity dates
of the bonds. Interest expense is recorded based on the fixed sterling interest
rate. As of June 30, 2000, these currency swap agreements covered British pound
561 million (US $850 million) of debt. Interest expense would have been British
pound 9.4 million (US $14.3 million) as compared to British pound 9.8 million
(US $14.9 million) for the quarter ended June 30, 2000 had these agreements not
been in place.

Gain on Forward Foreign Exchange Contracts:
-------------------------------------------

         In connection with its previously announced intention to sell its
Australian assets, GPU Electric entered into forward foreign exchange contracts
in order to lock in the then-current A$/US$ exchange rate on the projected
remittance of Australian dollar proceeds arising from the expected sale of GPU
PowerNet and GPU GasNet. On May 24, 2000, GPU announced that it had declined all
bids submitted in connection with the sale process. Consequently, GPU Electric
closed out its forward foreign exchange positions, and recognized a pre-tax
gain of $4.5 million in the second quarter of 2000.

Indexed Swap Agreement:
-----------------------


         In June 1998, Onondaga Cogeneration L.P. (Onondaga), a GPU
International, Inc. subsidiary, and Niagara Mohawk Power Corporation (NIMO)
renegotiated their existing power purchase agreement and entered into a 10-year
power put indexed swap agreement.

         The power put agreement gives Onondaga the right, but not the
obligation, to sell energy and capacity to NIMO at a proxy market price up to
the specified contract quantity.

                                       58


<PAGE>   129


         Under the indexed swap agreement, Onondaga pays NIMO the market price
of energy and capacity and NIMO pays Onondaga a contract price which is fixed
for the first two years and then adjusted monthly, according to an indexing
formula, for the remaining term. As of June 30, 2000, the unamortized balance of
the swap contract was valued at $51.7 million, and was included in Other -
Deferred Debits and Other Assets on the Consolidated Balance Sheets. This
valuation was derived using the discounted estimated cash flows related to
payments expected to be received by Onondaga. A corresponding amount was
recorded in deferred revenue (which is included in Other - Current Liabilities
on the Consolidated Balance Sheets) and will be recognized to income over a
period not to exceed 10 years.

         Concurrent with the establishment of a competitive market for
electricity in New York (Power Exchange) and meeting specific trading volume
criteria, certain rights between Onondaga and NIMO expire under the power put
agreement. As a result, in 2000, GPU International, Inc. expects to recognize in
income all unamortized deferred revenue, including that from the indexed swap
agreement, which will be largely offset by an impairment of the Onondaga
facility and a provision for out-of-market gas transportation costs.

4. SEGMENT INFORMATION

         The following is presented in accordance with Statement of Financial
Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and
Related Information."

         GPU's reportable segments are strategic business units that are managed
separately due to their different operating and regulatory environments. GPU's
management evaluates the performance of its business units based upon income
before extraordinary and non-recurring items. For the purpose of providing
segment information, domestic electric utility operations (GPU Energy) is
comprised of the three electric utility operating companies serving customers in
New Jersey and Pennsylvania, as well as GPU Generation, Inc. (sold in late
1999), GPUN, GPU Telcom and GPUS. For additional information on GPU's
organizational structure and businesses, see preface to the Notes to
Consolidated Financial Statements.

                                       59


<PAGE>   130


<TABLE>
<CAPTION>

Business Segment Data (in thousands)
                                                                                             Interest
                                                                          Depreciation      Charges and       Income Tax
                                                         Operating            and            Preferred        Expense/
                                                          Revenues         Amortization      Dividends        (Benefit)
                                                          --------         ------------      ---------        -----------
<S>                                                    <C>              <C>                <C>              <C>
For the six months ended
June 30, 2000

Domestic Segments:
  Electric Utility Operations

   (GPU Energy)                                         $ 1,730,089       $  169,356         $  102,847       $ 102,722
  Independ Power Prod
   (GPU International)                                       43,692            4,700                416              73
  Electric Retail Energy Sales
   (GPU AR)                                                  39,874                -                  -             848
  Construction Services
   (MYR) (e)                                                 99,532            1,311              2,389           1,147
                                                        -----------       ----------         ----------       ---------
         Subtotal                                         1,913,187          175,367            105,652         104,790
                                                        -----------       ----------         ----------       ---------
Foreign Segments:
Electric/Gas Utility Operations: (GPU Electric)
Electric Distribution -
 United Kingdom                                             325,106           52,376             91,451          29,795
Electric Distribution -
 Argentina                                                   81,614            7,663             12,749           6,881
Electric Transmission -
 Australia (d)                                               90,007           19,947             46,822         (10,921)
Gas Transmission -
 Australia                                                   27,183            5,520             21,114          (6,675)
Independ Power Prod -
 S. America (GPU Power)                                      21,082            3,154              2,183           2,408
                                                        -----------       ----------         ----------       ---------
         Subtotal                                           544,992           88,660            174,319          21,488
                                                        -----------       ----------         ----------       ---------
Corporate and Eliminations                                   (1,361)               -              4,805               -
                                                        -----------       ----------         ----------       ---------
         Consolidated Total                             $ 2,456,818       $  264,027         $  284,776       $ 126,278
                                                        ===========       ==========         ==========       =========
For the six months ended June 30, 1999
Domestic Segments:
  Electric Utility Operations
   (GPU Energy)                                         $ 1,712,716       $  206,963         $  114,519       $ 163,060
  Independ Power Prod
   (GPU International)                                       42,197            4,649                619             182
  Electric Retail Energy
         Sales (GPU AR)                                      37,521                -                  -           1,032
                                                        -----------       ----------         ----------       ---------
         Subtotal                                         1,792,434          211,612            115,138         164,274
                                                        -----------       ----------         ----------       ---------

Foreign Segments:
  Electric/Gas Utility Operations: (GPU Electric)
  Electric Distribution -
 United Kingdom                                                 603                -              9,835           2,171
Electric Distribution -
 Argentina                                                   48,999            6,190              8,008           1,986
Electric Transmission -
 Australia (d)                                               95,912           21,367             52,526           4,462
Gas Transmission -
 Australia                                                    5,721            1,227              3,589             422
Independ Power Prod -
 S. America (GPU Power)                                      17,734            2,699              1,363           2,272
                                                        -----------       ----------         ----------       ---------
         Subtotal                                           168,969           31,483             75,321          11,313
                                                        -----------       ----------         ----------       ---------
   Corporate and Eliminations                                     -                -                481               -
                                                        -----------       ----------         ----------       ---------
         Consolidated Total                             $ 1,961,403       $  243,095         $  190,940       $ 175,587
                                                        ===========       ==========         ==========       =========
</TABLE>


(a)      Represents income taxes on income before extraordinary and
         non-recurring items.
(b)      The comparative 1999 Total Assets is as of December 31, 1999.
(c)      Includes equity in net income of investee accounted for under the
         equity method of $73.5 million, for the period prior to the
         consolidation of GPU Power UK.
(d)      Represents GPU PowerNet, which was sold in June 2000.
(e)      MYR was acquired in May 2000.

                                       60


<PAGE>   131


5.       COMPREHENSIVE INCOME

         For the six months ended June 30, 2000 and 1999, comprehensive income
is summarized below.

<TABLE>
<CAPTION>

                                                                        (in thousands)
                                                                          Six months

                                                                        Ended June 30,


GPU, Inc. and Subsidiary Companies                                    2000            1999
----------------------------------                                    ----            ----
<S>                                                             <C>                <C>
Net income/(loss)                                               $  (79,815)        $  237,981
                                                                ----------         ----------
Other comprehensive income/(loss), net of tax:
         Net unrealized gains/(loss) on investments                 13,028             (4,758)
         Foreign currency translation                              (41,852)             8,169
                                                                ----------         ----------
              Total other comprehensive income/(loss)              (28,824)             3,411
                                                                ----------         ----------
Comprehensive income! (loss)                                    $(108, 639)        $  241,392
                                                                ==========         ==========
JCP&L

Net income                                                      $   90,004         $   47,842
                                                                ----------         ----------
Other comprehensive income/(loss), net of tax:
         Net unrealized gains/(loss) on investments                      -                  -
                                                                ----------         ----------
Comprehensive income                                            $   90,004         $   47,842
                                                                ==========         ==========
Met-Ed

Net income                                                      $   35,160         $   51,974
                                                                ----------         ----------
Other comprehensive income/(loss), net of tax:
         Net unrealized gains/(loss) on investments                 (2,141)             2,816
                                                                ----------         ----------
Comprehensive income                                            $   33,019         $   54,790
                                                                ==========         ==========
Penelec

Net income                                                      $   31,481         $  85,435
                                                                ----------         ----------
Other comprehensive income/(loss), net of tax:
         Net unrealized gains/(loss) on investments                 (1,076)            1,337
                                                                ----------         ----------
Comprehensive income                                            $   30,405         $  86,772
                                                                ==========         ==========
</TABLE>


                                       61


<PAGE>   132


                                    PART II

ITEM 1   -        LEGAL PROCEEDINGS

                  Information concerning the current status of certain legal
                  proceedings instituted against GPU, Inc. and the GPU Energy
                  companies discussed in Part I of this report in Combined Notes
                  to Consolidated Financial Statements is incorporated herein by
                  reference and made a part hereof.

ITEM 6   -        EXHIBITS AND REPORTS ON FORM 8-K

                  (a) Exhibits

                       (4) Instruments defining the rights of security
                           holders, including indentures

                           A - First Supplemental Indenture between Met-Ed and
                           United States Trust Company of New York, dated
                           August 1, 2000.

                           B - First Supplemental Indenture between Penelec and
                           United States Trust Company of New York, dated
                           August 1, 2000.

                      (12) Statements Showing Computation of Ratio of
                           Earnings to Fixed Charges and Ratio of Earnings to
                           Combined Fixed Charges and Preferred Stock Dividends
                           Based on SEC Regulation S-K, Item 503

                           A -  JCP&L
                           B -  Met-Ed
                           C -  Penelec

                      (27) Financial Data Schedules

                           A - GPU, Inc. and Subsidiary Companies
                           B -  JCP&L
                           C -  Met-Ed
                           D -  Penelec
                  (b) Reports on Form 8-K

                           GPU, Inc.:
                           ----------

<PAGE>   133
                                   EXHIBIT E

Income statement for the most recent 12 month period only, on an actual and on a
pro forma basis in the form prescribed for Statement C of FERC Form No. 1.


<PAGE>   134



                           FIRSTENERGY CORP./GPU INC.
                      PRO FORMA COMBINED INCOME STATEMENT
                      FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>


                                               OHIO            CLEVELAND           TOLEDO         PENNSYLVANIA
                                              EDISON            ELECTRIC           EDISON            POWER
                                              ------            --------           ------            -----

<S>                                       <C>                <C>                 <C>               <C>
Operating Revenues                        $2,365,964,220     $1,849,561,714      $921,158,988      $ 315,731,137
Operating Expenses                         1,924,843,906      1,470,176,587       757,382,166        280,378,886
                                          --------------     --------------      ------------      -------------
Net Operating Income                         441,120,314        379,385,127       163,776,822         35,352,251
Net Other Income                              44,098,260         23,306,399        12,737,848         (1,850,983)
                                          --------------     --------------      ------------      -------------
Income Before Net Interest Charges           485,218,574        402,691,526       176,514,670         33,501,268
Net interest Charges                         187,529,210        208,602,718        76,569,731         20,853,276
                                          --------------     --------------      ------------      -------------
Net Income                                   297,689,364        194,088,808        99,944,939         12,647,992
Preferred Stock Dividend Requirements                  0                  0                 0                  0
                                          --------------     --------------      ------------      -------------
Earnings on Common Stock                  $  297,689,364     $  194,088,808      $ 99,944,939      $  12,647,992
                                          ==============     ==============      ============      =============
</TABLE>




<TABLE>
<CAPTION>
                                                  JERSEY
                                                  CENTRAL         METROPOLITAN      PENNSYLVANIA
                                               POWER & LIGHT         EDISON           ELECTRIC        YORK HAVEN
                                                  COMPANY           COMPANY           COMPANY        POWER COMPANY
                                                  -------           -------           -------        -------------

<S>                                            <C>                <C>               <C>               <C>
Operating Revenues                             $2,018,208,667     $902,697,284      $921,964,651      $ 5,201,850
Operating Expenses                              1,740,204,057      730,544,562       774,460,913        3,738,108
                                               --------------     ------------      ------------      -----------
Net Operating Income                              278,004,610      172,152,722       147,503,738        l,463,742
Net Other Income                                    1,023,436      (14,569,687)       50,081,756          161,868
                                               --------------     ------------      ------------      -----------
Income Before Net Interest Charges                279,028,046      157,583,035       197,585,494        1,625,610
Net interest Charges                              106,648,828       62,459,768        45,093,993            3,227
                                               --------------     ------------      ------------      -----------
Net Income                                        172,379,218       95,123,267       152,491,501        1,622,383
Preferred Stock Dividend Requirements                       0                0                 0                0
                                               --------------     ------------      ------------      -----------
Earnings on Common Stock                       $  172,379,218     $ 95,123,267      $152,491,501      $ 1,622,383
                                               ==============     ============      ============      ===========
</TABLE>





<TABLE>
<CAPTION>
                                                                      CURRENT
                                                                    FIRSTENERGY             MERGER              FIRSTENERGY
                                                 OTHER                 & GPU               PRO FORMA             PRO FORMA
                                              SUBSIDIARIES          ELIMINATIONS          ADJUSTMENTS            COMBINED
                                              ------------          ------------          -----------            --------

<S>                                          <C>                 <C>                     <C>                 <C>
Operating Revenues                           $3,657,808,770      ($2,923,012,328)        $           0       $10,035,284,953
Operating Expenses                            2,948,196,047       (2,459,216,804)          (94,475,000)        8,076,233,428
                                             --------------      ---------------         -------------       ---------------
Net Operating Income                            709,612,723         (463,795,524)           94,475,000         1,959,051,525
Net Other Income                                780,614,447         (701,099,558)                    0           194,503,786
                                             --------------      ---------------         -------------       ---------------
Income Before Net Interest Charges            1,490,227,170       (1,164,895,082)           94,475,000         2,153,555,311
Net interest Charges                            346,330,776          (24,441,171)          193,849,000         1,223,499,356
                                             --------------      ---------------         -------------       ---------------
Net Income                                    1,143,896,394       (1,140,453,911)          (99,374,000)          930,055,955
Preferred Stock Dividend Requirements                     0                    0                     0                     0
                                             --------------      ---------------         -------------       ---------------
Earnings on Common Stock                     $1,143,896,394      ($1,140,453,911)         ($99,374,000)      $   930,055,955
                                             ==============      ===============         =============       ===============
</TABLE>


<PAGE>   135



                                   EXHIBIT F

An analysis of retained earnings for the period covered by the income statements
referred to in Exhibit E.


<PAGE>   136


                          FIRSTENERGY CORP./GPU, INC.
               PRO FORMA COMBINED STATEMENT OF RETAINED EARNINGS
                      FOR THE YEAR ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>

                                                                                            MERGER                  FIRSTENERGY
                                                 FIRSTENERGY                              ELIMINATIONS               PRO FORMA
                                                    CORP.             GPU, INC.          & ADJUSTMENTS               COMBINED
                                               ---------------      --------------      ---------------             -------------
<S>                                            <C>                  <C>                 <C>                        <C>
Balance - Beginning of Year (1/1/99)           $   718,409,346      $2,189,947,916      ($2,189,947,916) (a)       $  718,409,346

Net Income                                         568,299,454         461,130,501          (99,374,000) (b)          930,055,955
                                               ---------------      --------------      ---------------             -------------
                                                 1,286,708,800       2,651,078,417       (2,289,321,916)            1,648,465,301

Dividends Declared - Common Stock                 (341,468,277)       (263,088,657)         263,088,657  (c)         (464,830,277)
                                                                                           (123,362,000) (c)

Adjustments to Retained Earnings:
  Loss on Reacquisition of Preferred Stock                 -            (2,116,272)                                    (2,116,272)
  Net Unrealized Gain on Investments                       -             5,838,268                                       5,838,268
  Foreign Currency Translation                             -            13,859,089                                     13,859,089
  Minimum Pension Liability                                -             5,266,502                                      5,266,502
  Other Adjustments                                        -                (1,194)                                        (1,194)
                                               ---------------      --------------      ---------------             -------------
Balance - End of Year (12/31/99)               $   945,240,523      $2,410,836,153      ($2,149,595,259)           $1,206,481,417
                                               ===============      ==============      ===============             =============



NOTES:   (a)  Represents pro forma elimination of GPU, Inc. accumulated
              retained earnings as of January 1, 1999.
         (b)  Represents pro forma net income adjustments.
         (c)  Represents adjustment to replace GPU 1999 common stock
              dividends with pro forma annual dividend of $1.50 paid on
              82,241,527 FirstEnergy common shares issued to GPU, Inc.
              shareholders.

</TABLE>
<PAGE>   137
                           FIRST ENERGY CORP/GPU INC.
                PRO FORMA COMBINED SUMMARY OF UTILITY PLANT AND
       ACCUMULATED PROVISIONS FOR DEPRECIATION, AMORTIZATION AND DEPLETION
                            AS OF DECEMBER 31, 1999



<TABLE>
<CAPTION>
                                                 OHIO                CLEVELAND            TOLEDO            PENNSYLVANIA
                                                EDISON                ELECTRIC            EDISON                POWER
                                             ---------------      ---------------      ---------------      ---------------

     UTILITY PLANT

IN SERVICE:
<S>                                          <C>                  <C>                  <C>                  <C>
  PLANT IN SERVICE (CLASSIFIED)              $ 8,824,276,231      $ 3,791,020,858      $ 1,526,730,041      $ 1,008,632,099
  PROPERTY UNDER CAPITAL LEASES                  164,001,333            7,943,494            1,636,046            4,116,636
  PLANT PURCHASED OR SOLD                         63,118,344          184,410,076                    0           40,567,280
  COMPLETED CONSTRUCTION NOT CLASSIFIED          231,637,462          302,366,906          129,865,924           32,487,849
  EXPERIMENTAL PLANT NOT CLASSIFIED                        0                    0                    0                    0
                                             ---------------      ---------------      ---------------      ---------------
    TOTAL                                      7,273,823,370        4,285,443,333        1,657,832,010        1,145,783,904


  LEASED TO OTHERS                                         0                    0                    0              983,057
  HELD FOR FUTURE USE                             11,867,916           19,453,151            2,453,748            1,871,382
  CONSTRUCTION WORK IN PROGRESS                  187,113,405           86,002,026           96,853,900           18,557,920
  ACQUISITION ADJUSTMENTS                                  0                    0                    0                    0
                                             ---------------      ---------------      ---------------      ---------------
    TOTAL UTILITY PLANT                        7,472,804,891        4,350,896,809        1,756,230,657        1,167,216,173
  ACCUM PROV FOR DEPR, AMORT & DEPL            3,373,616,555        1,300,720,289          596,332,268          767,521,106
                                             ---------------      ---------------      ---------------      ---------------
    NET UTILITY PLANT                        $ 4,099,196,136      $ 2,960,178,220        1,159,907,382      $   300,005,067
                                             ===============      ===============      ===============      ===============


  DETAIL OF ACCUMULATED PROVISIONS FOR
 DEPRECIATION,AMORTIZATION AND DEPLETION

IN SERVICE:
  DEPRECIATION                               $ 3,164,498,078      $ 1,311,227,017      $   550,411,532      $   727,141,223
  AMORT. AND DEPL. OF PRODUCTING NATURAL
    GAS LANDLAND RIGHTS                                    0                    0                    0                    0
  AMORT. OF UNDERGROUND STORAGE
    LAND AND LAND RIGHTS                                   0                    0                    0                    0
  AMORT OF OTHER UTILITY PLANT                   208,098,138           72,094,814           34,788,907           40,248,076
                                             ---------------      ---------------      ---------------      ---------------
    TOTAL IN SERVICE                           3,373,566,216        1,383,321,831          964,181,439          767,368,796

LEASED TO OTHERS:
  DEPRECIATION                                             0                    0                    0                    0
  AMORTIZATION AND DEPLETION                               0                    0                    0                    0
                                             ---------------      ---------------      ---------------      ---------------
    TOTAL LEASED TO OTHERS                                 0                    0                    0                    0

HELD FOR FUTURE USE:
  DEPRECIATION                                        30,330           16,396,456            2,150,826              131,808
  AMORTIZATION                                             0                    0                    0                    0
                                             ---------------      ---------------      ---------------      ---------------
    TOTAL HELD FOR FUTURE USE                         30,330           16,396,456            2,150,826              131,808


ABANDONMENT OF LEASES (NATURAL GAS)
  AMORT OF PLANT ACQUISITION ADJ.                          0                    0                    0                    0
                                             ---------------      ---------------      ---------------      ---------------
    TOTAL ACCUMULATED PROVISIONS             $ 3,373,616,866      $ 1,303,720,200      $   800,332,206      $   787,821,108
                                             ===============      ===============      ===============      ===============

<CAPTION>

                                                 JERSEY            METROPOLITAN          PENNSYLVANIA            YORK
                                                 CENTRAL              EDISON                ELECTRIC             HAVEN
                                             ---------------      ---------------       ---------------      ---------------
     UTILITY PLANT

IN SERVICE:
<S>                                          <C>                  <C>                   <C>                  <C>
  PLANT IN SERVICE (CLASSIFIED)              $ 4,186,230,526      $ 1,499,028,875       $ 1,732,370,611      $    23,231,721
  PROPERTY UNDER CAPITAL LEASES                            0                    0             2,176,778                    0
  PLANT PURCHASED OR SOLD                                  0             (160,362)                    O                    O
  COMPLETED CONSTRUCTION NOT CLASSIFIED                    0                    0                     0                    0
  EXPERIMENTAL PLANT NOT CLASSIFIED                        0                    0                     0                    0
                                             ---------------      ---------------       ---------------      ---------------
    TOTAL                                      4,186,230,526        1,490,000,613         1,734,547,589           23,231,721


  LEASED TO OTHERS                                         0                    0                     0                    0
  HELD FOR FUTURE USE                             15,402,271              806,326               527,551                    0
  CONSTRUCTION WORK IN PROGRESS                   80,671,006           21,216,332            30,326,546            4,112,397
  ACQUISITION ADJUSTMENTS                                  0                    0                     0                    0
                                             ---------------      ---------------       ---------------      ---------------
    TOTAL UTILITY PLANT                        4,292,312,803        1,620,081,171         1,785,403,806           27,344,119
  ACCUM PROV FOR DEPR, AMORT & DEPL            2,456,999,052          456,205,770           862,449,183            7,803,054
                                             ---------------      ---------------       ---------------      ---------------
    NET UTILITY PLANT                        $ 1,826,346,151      $ 1,068,476,401       $ 1,212,954,703      $    19,841,054
                                             ===============      ===============       ===============      ===============


  DETAIL OF ACCUMULATED PROVISIONS FOR
 DEPRECIATION,AMORTIZATION AND DEPLETION

IN SERVICE:
  DEPRECIATION                               $ 2,456,966,852      $   456,205,770       $   552,449,183      $     7,503,064
  AMORT. AND DEPL. OF PRODUCTING NATURAL
    GAS LANDLAND RIGHTS                                    0                    0                     0                    0
  AMORT. OF UNDERGROUND STORAGE
    LAND AND LAND RIGHTS                                   0                    0                     0                    0
  AMORT OF OTHER UTILITY PLANT                             0                    0                     0                    0
                                             ---------------      ---------------       ---------------      ---------------
    TOTAL IN SERVICE                           2,456,966,852          455,205,770           552,449,183            7,503,064

LEASED TO OTHERS:
  DEPRECIATION                                             0                    0                     0                    0
  AMORTIZATION AND DEPLETION                               0                    0                     0                    0
                                             ---------------      ---------------       ---------------      ---------------
    TOTAL LEASED TO OTHERS                                 0                    0                     0                    0

HELD FOR FUTURE USE:
  DEPRECIATION                                             0                    0                     0                    0
  AMORTIZATION                                             0                    0                     0                    0
                                             ---------------      ---------------       ---------------      ---------------
    TOTAL HELD FOR FUTURE USE                              0                    0                     0                    0


ABANDONMENT OF LEASES (NATURAL GAS)
  AMORT OF PLANT ACQUISITION ADJ.                          0                    0                     0                    0
                                             ---------------      ---------------       ---------------      ---------------
    TOTAL ACCUMULATED PROVISIONS             $ 2,456,906,052      $   456,205,770       $   582,449,183      $     7,503,064
                                             ===============      ===============       ===============      ===============

<CAPTION>

                                                                     CURRENT
                                                                   FIRST ENERGY            MERGER               FIRST ENERGY
                                                  OTHER               & GPU               PRO FORMA              PRO FORMA
                                              SUBSIDIARIES         ELIMINATIONS          ADJUSTMENTS            COMBINED
                                             ---------------      ---------------      ---------------       ---------------
     UTILITY PLANT

IN SERVICE:
<S>                                          <C>                  <C>                  <C>                   <C>
  PLANT IN SERVICE (CLASSIFIED)              $ 4,910,948,248      $             0      ($  450,000,000)      $25,112,470,300
  PROPERTY UNDER CAPITAL LEASES                            0                    0                    0           180,364,296
  PLANT PURCHASED OR SOLD                                  0                    0                    0           277,825,307
  COMPLETED CONSTRUCTION NOT CLASSIFIED                    0                    0                    0           800,060,141
  EXPERIMENTAL PLANT NOT CLASSIFIED                        0                    0                    0                     0
                                             ---------------      ---------------      ---------------       ---------------
    TOTAL                                      4,910,948,248                    0         (450,000,000)       26,286,828,114


  LEASED TO OTHERS                                         0                    0                    0               983,057
  HELD FOR FUTURE USE                                      0                    0                    0            62,172,355
  CONSTRUCTION WORK IN PROGRESS                   33,967,050                    0                    0           526,843,380
  ACQUISITION ADJUSTMENTS                                  0                    0                    0                     0
                                             ---------------      ---------------      ---------------       ---------------
    TOTAL UTILITY PLANT                        4,944,935,098                    0         (450,000,000)       26,848,838,806
  ACCUM PROV FOR DEPR, AMORT & DEPL            1,042,716,280                    0                    0        10,052,030,144
                                             ---------------      ---------------      ---------------       ---------------
    NET UTILITY PLANT                        $ 3,902,220,638                    0         (450,000,000)      $16,194.906,762
                                             ===============      ===============      ===============       ===============


  DETAIL OF ACCUMULATED PROVISIONS FOR
 DEPRECIATION,AMORTIZATION AND DEPLETION

IN SERVICE:
  DEPRECIATION                               $ 1,042,715,280      $             0      $             0       $             0
  AMORT. AND DEPL. OF PRODUCTING NATURAL
    GAS LANDLAND RIGHTS                                    0                    0                    0                     0
  AMORT. OF UNDERGROUND STORAGE
    LAND AND LAND RIGHTS                                   0                    0                    0                     0
  AMORT OF OTHER UTILITY PLANT                             0                    0                    0           356,210,834
                                             ---------------      ---------------      ---------------       ---------------
    TOTAL IN SERVICE                         $ 1,042,715,280                    0                    0           356,210,834

LEASED TO OTHERS:
  DEPRECIATION                                             0                    0                    0                     0
  AMORTIZATION AND DEPLETION                               0                    0                    0                     0
                                             ---------------      ---------------      ---------------       ---------------
    TOTAL LEASED TO OTHERS                                 0                    0                    0                     0

HELD FOR FUTURE USE:
  DEPRECIATION                                             0                    0                    0            10,711,431
  AMORTIZATION                                             0                    0                    0                     0
                                             ---------------      ---------------      ---------------       ---------------
    TOTAL HELD FOR FUTURE USE                              0                    0                    0            10,711,431


ABANDONMENT OF LEASES (NATURAL GAS)
  AMORT OF PLANT ACQUISITION ADJ.                          0                    0                    0                     0
                                             ---------------      ---------------      ---------------       ---------------
    TOTAL ACCUMULATED PROVISIONS             $ 1,042,715,280      $             0      $             0       $   374,822,365
                                             ===============      ===============      ===============       ===============

<CAPTION>

                                                    FE                   GPU                    TOTAL
                                                  OTHER                OTHER                   OTHER
                                                SUBSIDIARIES         SUBSIDIARIES          SUBSIDIARIES
                                               ---------------      ---------------      ---------------
     UTILITY PLANT

IN SERVICE:
<S>                                            <C>                  <C>                  <C>
IN SERVICE:
  PLANT IN SERVICE (CLASSIFIED)              $       888,185      $ 4,910,280,063      $ 4,910,948,248
  PROPERTY UNDER CAPITAL LEASES                            0                    0                    0
  PLANT PURCHASED OR SOLD                                  0                    0                    0
  COMPLETED CONSTRUCTION NOT CLASSIFIED                    0                    0                    0
  EXPERIMENTAL PLANT NOT CLASSIFIED                        0                    0                    0
                                             ---------------      ---------------      ---------------
    TOTAL                                            888,195        4,910,280,063        4,910,948,248


  LEASED TO OTHERS                                         0                    0                    0
  HELD FOR FUTURE USE                                      0                    0                    0
  CONSTRUCTION WORK IN PROGRESS                            0           33,987,850           33,967,050
  ACQUISITION ADJUSTMENTS                                  0                    0                    0
                                             ---------------      ---------------      ---------------
    TOTAL UTILITY PLANT                              888,185        4,944,267,713        4,944,935,896
  ACCUM PROV FOR DEPR, AMORT & DEPL                  333,124        1,042,382,136        1,042,718,260
                                             ---------------      ---------------      ---------------
    NET UTILITY PLANT                        $       336,061      $ 3,901,996,577      $ 3,002,220,038
                                             ===============      ===============      ===============


  DETAIL OF ACCUMULATED PROVISIONS FOR
 DEPRECIATION,AMORTIZATION AND DEPLETION

IN SERVICE:
  DEPRECIATION                               $       333,124      $ 1,042,382,138      $ 1,042,715,280
  AMORT. AND DEPL. OF PRODUCTING NATURAL
    GAS LANDLAND RIGHTS                                    0                    0                    0
  AMORT. OF UNDERGROUND STORAGE
    LAND AND LAND RIGHTS                                   0                    0                    0
  AMORT OF OTHER UTILITY PLANT                             0                    0                    0
                                             ---------------      ---------------      ---------------
    TOTAL IN SERVICE                         $       333,124      $ 1,042,382,138      $ 1,042,715,280

LEASED TO OTHERS:
  DEPRECIATION                                             0                    0                    0
  AMORTIZATION AND DEPLETION                               0                    0                    0
                                             ---------------      ---------------      ---------------
    TOTAL LEASED TO OTHERS                                 0                    0                    0

HELD FOR FUTURE USE:
  DEPRECIATION                                             0                    0                    0
  AMORTIZATION                                             0                    0                    0
                                             ---------------      ---------------      ---------------
    TOTAL HELD FOR FUTURE USE                              0                    0                    0


ABANDONMENT OF LEASES (NATURAL GAS)
  AMORT OF PLANT ACQUISITION ADJ.                          0                    0                    0
                                             ---------------      ---------------      ---------------
    TOTAL ACCUMULATED PROVISIONS             $       333,124      $ 1,042,382,138      $ 1,042,715,280
                                             ===============      ===============      ===============
</TABLE>



<PAGE>   138










                                   EXHIBIT G

A copy of each application and Exhibit filed with any other Federal or State
regulatory body in connection with the proposed transaction, and if action has
been taken thereon, a certified copy of each order relating thereto.
<PAGE>   139
                Copy of Application to the United States Nuclear
            Regulatory Commission for Indirect Transfers of Control


                         Exhibit Intentionally Omitted.
<PAGE>   140
                                   EXHIBIT H

        A copy of all contracts in respect to the proposed transaction.
<PAGE>   141
                  Copy of Agreement and Plan of Merger Between
                  FirstEnergy Corp. and GPU, Inc. Dated as of
                                August 8, 2000.


                         Exhibit Intentionally Omitted.
<PAGE>   142

                                   EXHIBIT I






                                     Maps.

                        Exhibit Intentionally Omitted.

<PAGE>   143




                                 VERIFICATIONS
<PAGE>   144
                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


Ohio Edison Company                                  )
The Cleveland Eletric Illuminating                   )
Company, The Toledo Edison Company,                  )  Docket No. ECO1-____-000
Pennsylvania Power Company, American                 )
Transmission Systems, Inc. and their public          )
utility affiliates                                   )
                                                     )
and                                                  )
                                                     )
Jersey Central Power & Light Company,                )
Metropolitan Edison Company, Pennsylvania            )
Electric Company and their public utility affiliates )


                                  VERIFICATION
                                  ------------
STATE OF OHIO                                        )
                                                     )
COUNTY OF SUMMIT                                     )

        NOW, BEFORE ME, the undersigned authority, personally came and appeared,

H. Peter Burg, who, after being duly sworn by me, did depose and say:

     That he is Chairman and Chief Executive Officer of FirstEnergy Corp.; that
he has the authority to verify the foregoing Application on behalf of
FirstEnergy Corp.; that he has read said Application and knows the contents
thereof; and that all of the statements contained in said Application are true
and correct to the best of his knowledge and belief.




                                            /s/ H. Peter Burg
                                            --------------------------------
                                            H. Peter Burg
                                            Chairman and Chief Executive Officer
                                            FirstEnergy Corp.

SUBSCRIBED AND SWORN TO before me this 9th day of November, 2000


/s/ Michael R. Beiting
---------------------------------                        [NOTARY SEAL]
Michael R. Beiting                          MICHAEL R. BEITING, Attorney at Law
Notary Public                                   Notary Public -- State of Ohio
                                           My Commission has no expiration date.
My Commission has no expiration date             Section 147.03 R.C.
County of Residency: Summit
<PAGE>   145
                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


Ohio Edison Company,                           )
The Cleveland Electric Illuminating            )
Company. The Toledo Edison Company,            )
Pennsylvania Power Company, American           )
Transmission Systems, Inc. and their public    )
utility affiliates                             )
                                               )
and                                            )   Docket No. EC01-__-000
                                               )
Jersey Central Power & Light Company,          )
Metropolitan Edison Company, Pennsylvania      )
Electric Company and their public              )
utility affiliates                             )


                                  VERIFICATION

         TERRANCE HOWSON, being duly sworn upon oath, states that he is VICE
PRESIDENT, & Treasurer and has read the attached APPLICATION; that he knows the
contents thereof; that the statements made therein with respect to Jersey
Central Power & Light Company, Metropolitan Edison Company, Pennsylvania
Electric Company and their public utility affiliates are true and correct to
the best of his knowledge, information and belief; and that he has full power
and authority to sign this document on behalf of Jersey Central Power & Light
Company, Metropolitan Edison Company, Pennsylvania Electric Company and their
public utility affiliates


                                             /s/ Terrance G. Howson
                                             -----------------------------------
                                             Name: Terrance G. Howson

                                             Title: Vice President and Treasurer

         Subscribed and sworn to before me this 2nd day of Nov., 2000

                                             /s/ Barbara E. Jost
                                             -------------------
                                               Notary Public


                                                [NOTARY SEAL]

                My commission expires            Barbara E. Jost
                                          Notary Public of New Jersey
                                       My Commission Expires August 12, 2004
<PAGE>   146




                                NOTICE OF FILING
<PAGE>   147
                            UNITED STATES OF AMERICA
                      FEDERAL ENERGY REGULATORY COMMISSION


Ohio Edison Company,                           )
The Cleveland Electric Illuminating            )
Company, The Toledo Edison Company,            )      Docket No. EC01-__-000
Pennsylvania Power Company, American           )
Transmission Systems, Inc. and their public    )
utility affiliates                             )
                                               )
and                                            )
                                               )
Jersey Central Power & Light Company,          )
Metropolitan Edison Company, Pennsylvania      )
Electric Company and their public
utility affiliates                             )

                                NOTICE OF FILING
                                (              )

         Take notice that on November 9, 2000 Ohio Edison Company ("OE"), The
Cleveland Electric Illuminating Company ("CEI"), The Toledo Edison Company
("TE"), Pennsylvania Power Company ("PP"), American Transmission Systems, Inc.
("ATSI"), and their public utility affiliates (the "FirstEnergy Companies") and
Jersey Central Power & Light Company ("JCP&L"), Metropolitan Edison Company
("MetEd"), and Pennsylvania Electric Company ("Penelec"), and their public
utility affiliates (the "GPU Companies") (collectively, "Applicants"), tendered
for filing an application pursuant to Section 203 of the Federal Power Act and
Part 33 of the Commission's regulations, 18 C.F.R. Part 33 (2000), for an order
approving the proposed merger of the FirstEnergy Companies and the GPU Companies
("Application").

         Applicants request all authorizations necessary to undertake the
proposed merger. Upon consummation of the merger, Applicants will form a
registered utility holding company system.

         Applicants request that the Commission approve the merger on an
expedited basis and without an evidentiary hearing. Applicants state that they
have, by overnight mail, served a copy of the Application on the Ohio Public
Utility Commission, the Pennsylvania Public Utility Commission, the New Jersey
Board of Public Utilities and on all other interested entities.

         Any person desiring to be heard or to protest said filing should file
a motion to intervene or protest with the Federal Energy Regulatory Commission,
888 First Street, N.E., Washington, D.C. 20426, in accordance with Rules 211
and 214 of the Commission's Rules of Practice and Procedure, 18 C.F.R. Sections
385.211 and 385.214 (2000). All such motions or protests should be







<PAGE>   148
                                       2

filed on or before December __, 2000. Protests will be considered by the
Commission in determining the appropriate action to be taken, but will not
serve to make protestants parties to the proceeding. Any person wishing to
become a party must file a motion to intervene. Copies of this filing are on
file with the Commission and are available for public inspection. This filing
may also be viewed on the Internet at http://www.ferc.fed.us/online/rims/htm
(call 202-208-2222 for assistance).

                                             David P. Boergers
                                                 Secretary

<PAGE>   149





                             TESTIMONY AND EXHIBITS
<PAGE>   150
                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION



Ohio Edison Company,                              )
The Cleveland Electric Illuminating Company,      )
The Toledo Edison Company, Pennsylvania           )
Power Company, American Transmission              )    Docket No. EC01- -000
Systems, Inc. and their public utility affiliates )
                                                  )
and                                               )
                                                  )
Jersey Central Power & Light Company,             )
Metropolitan Edison Company,                      )
Pennsylvania Electric Company and their           )
public utility affiliates                         )




                                 PREPARED DIRECT
                           TESTIMONY AND EXHIBITS OF
                              ANTHONY J. ALEXANDER
                            ON BEHALF OF APPLICANTS

<PAGE>   151

                                                             EXHIBIT NO. APP-100
                                                                    PAGE 1 OF 16


Q.  PLEASE STATE YOUR NAME, BUSINESS ADDRESS, AND TITLE.

A.  Anthony J. Alexander. My business address is 76 South Main Street, Akron,
    Ohio 44308. I am the President of FirstEnergy Corp.

Q.  PLEASE DESCRIBE YOUR RECENT EMPLOYMENT HISTORY AND CURRENT RESPONSIBILITIES.

A.  I was named Senior Vice president and General Counsel in 1991, and Executive
    Vice President and General Counsel in 1997 of Ohio Edison Company. When
    FirstEnergy was formed in November 1997, I was named Executive Vice
    President and General Counsel of FirstEnergy and each of its utility
    operating companies. I was named President of FirstEnergy Corp. effective
    February 1, 2000. My responsibilities have included communications, legal,
    governmental affairs, sales and marketing, business development, power
    trading and wholesale transactions, and for a short period distribution
    operations. I also have responsibility over our Heating, Ventilation, and
    Air Conditioning (HVAC) and natural gas businesses.

Q.  WHAT IS THE PURPOSE OF YOUR TESTIMONY?

A.  The purpose of my testimony is to provide the Federal Energy Regulatory
    Commission ("Commission" or "FERC") with an overview of, and relevant
    background concerning, the proposed merger involving Ohio Edison Company
    ("OE"), The Cleveland Electric Illuminating Company ("CEI"), The Toledo
    Edison Company ("TE"), Pennsylvania Power Company ("PP"), and American
    Transmission Systems, Inc. ("ATSI") on the one hand (hereinafter, the
    "FirstEnergy Companies"), and Jersey Central Power & Light Company
    ("JCP&L"), Metropolitan Edison Company ("MetEd"), and Pennsylvania
<PAGE>   152



                                                             EXHIBIT NO. APP-100
                                                                    PAGE 2 OF 16


    Electric Company ("Penelec") on the other. The FirstEnergy Companies are
    wholly-owned direct or indirect subsidiaries of FirstEnergy Corp., an exempt
    public utility holding company. JCP&L, MetEd and Penelec are wholly-owned
    direct or indirect subsidiaries of GPU, Inc., a registered public utility
    holding company. I refer to the public utility subsidiaries of GPU, Inc.
    (i.e., JCP&L, MetEd and Penelec) collectively as GPU Energy. For brevity,
    I will not repeat all the information that is included in the application.

Q.  PLEASE DESCRIBE THE FIRSTENERGY COMPANIES.

A.  FirstEnergy Corp. was formed when the merger of OE and Centerior Energy
    Corporation, which owned CEI and TE, became effective on November 8, 1997.
    FirstEnergy Corp. is a diversified energy services holding company organized
    and existing under the laws of the state of Ohio. FirstEnergy Corp. is
    headquartered in Akron, Ohio. FirstEnergy's regulated public utility
    subsidiaries include OE, CEI, TE, PP, ATSI and FirstEnergy Trading Services,
    Inc. ("FETS"). An application is pending before the Commission in Docket No.
    EC01-3-000 seeking authorization to merge FETS into FirstEnergy Services
    Corp. ("FirstEnergy Services"), an affiliate currently providing retail gas
    and electricity service in several states. FirstEnergy Corp. also wholly
    owns other businesses including a regulated gas business and a number of
    mechanical contractors located throughout the northeastern United States.
    These enterprises collectively employ about 3,500 people. FirstEnergy also
    owns 50% of a business engaged in gas exploration and production operations,
    and pipeline operations.

<PAGE>   153



                                                             EXHIBIT NO. APP-100
                                                                    PAGE 3 OF 16


    OE, TE, CEI and PP provide regulated retail electric service to 2.2 million
    customers within 13,200 square miles stretching from northern and central
    Ohio into western Pennsylvania. OE, TE, CEI, PP and FETS are authorized to
    sell wholesale power at market-based rates. Effective September 1, 2000, OE,
    TE, CEI and PP transferred their high voltage transmission facilities to
    ATSI. Thus, OE, TE, CEI and PP no longer provide transmission service in
    interstate commerce, Those services are provided by ATSI under ATSI's open
    access transmission service tariff on file with the Commission. OE, CEI and
    TE are regulated by the Public Utilities Commission of Ohio ("PUCO"), and PP
    is regulated by the Pennsylvania Public Utility Commission ("PPUC"). Ohio
    and Pennsylvania have both restructured their electric utility markets to
    permit retail competition. Effective January 1, 2001, retail customers in
    Ohio will be entitled to select their own generation suppliers. In
    Pennsylvania, retail choice for generation supply has been available in PP's
    service area since January 1, 1999. In addition, FirstEnergy Services
    competes for retail electric customers in other states, including New
    Jersey, Maryland, Pennsylvania and Delaware. By the end of 1999, FirstEnergy
    Services was already serving more than 20,000 new electric accounts,
    including 800 federal governmental facilities in New Jersey, such as the
    Statue of Liberty and Ellis Island.

Q.  PLEASE DESCRIBE THE FIRSTENERGY COMPANIES' ELECTRIC GENERATING UNITS.

A.  OE, TE, CEI and PP currently own and operate 16 power plants, which consist
    of a mix of fossil and combustion turbine generators and nuclear generators,
    with a total capacity

<PAGE>   154


                                                             EXHIBIT NO. APP-100
                                                                    PAGE 4 OF 16


    of approximately 12,500 MW. Approximately 30 percent of the capacity is
    nuclear, and 40 percent of the energy generated by the system is from our
    nuclear units. FirstEnergy is in the process of increasing the amount of its
    capacity from 12,500 MW to approximately 13,000 MW by upgrading the Perry
    station from 1248 MW to 1265 MW and installing up to 425 MW of capacity at
    West Lorain. Attached as Exhibit No. APP-101 is a listing of the net
    installed electric generating capacity of each of these plants. We also plan
    to add another 340 MW of peaking capacity by the end of 2002.

Q.  DO THE FIRSTENERGY COMPANIES CONTROL THE POTENTIAL SITES FOR NEW GENERATION
    IN OHIO?

A.  No. Several other large utility systems, including the AEP System, have
    generating units located at numerous sites in Ohio. Additionally, merchant
    plant developers are not finding it difficult to locate new generating
    projects in Ohio. There are presently at least sixteen applications pending
    before the Ohio Power Siting Board for new generation facilities in Ohio
    between now and 2003 that are unaffiliated with the Applicants. These
    proposed new generation facilities represent over 10,000 MW of capacity.
    Also. a subsidiary of CME Energy announced plans to construct a new 2,200 MW
    natural gas fired merchant plant in Lawrence County, Ohio. Although CME has
    yet to file an application with either the Ohio Power Siting Board or the
    state's environmental protection agency, CME indicated that it holds an
    option to purchase 280 acres for the plant site and is in the process of
    drafting the required state applications.


Q.  DOES FIRSTENERGY CONTROL FUEL SUPPLIES OR TRANSPORTATION FACILITIES?

<PAGE>   155

                                                             EXHIBIT NO. APP-100
                                                                    PAGE 5 OF 16


A.  No. FirstEnergy does not own any coal mines or coal transportation
    facilities, and it procures its coal supplies under a mix of long-term and
    short-term spot purchase contracts from unaffiliated coal producers.
    FirstEnergy indirectly owns gas reserves and production, intrastate
    pipelines, and a small interstate pipeline through its subsidiary, Marbel
    Energy Corporation ("Marbel"). Marbel owns a small LDC in Ohio (Northeast
    Ohio Natural Gas Corp.) and Marbel HoldCo, Inc. ("HoldCo"). HoldCo and Range
    Resources Corporation of Fort Worth, Texas are each fifty-percent owners of
    Great Lakes Energy Partners, L.L.C. ("Great Lakes"), a joint venture between
    HoldCo and Range Resources. Great Lakes owns gas reserves and production in
    the Appalachian Basin. Great Lakes also owns an intrastate pipeline (Ohio
    Intrastate Gas Transmission Co.) and an interstate pipeline (Gas Transport,
    Inc.). The intrastate pipeline facilities are located in northeast Ohio. The
    interstate pipeline, which has a tariff on file with the Commission, is an
    approximately 100 mile pipeline running between Columbia Gas Transmission
    Company in West Virginia and Washington County, Ohio. Columbia Gas, Tenneco,
    Texas Eastern, CNG, and National Fuel dominate the interstate pipeline
    system in the Appalachian Basin and numerous other parties own gas
    production facilities in the region. In addition Gas Transport, Inc., Ohio
    Intrastate Gas Transmission Co., and Northeast Ohio Natural Gas Corp., are
    subject to open access service requirements. Mr. Frame explains that
    FirstEnergy's interests in these natural gas production and transportation
    facilities do not give it the ability to block those that might compete with
    FirstEnergy in the development of new electric generation.


Q.  PLEASE DESCRIBE FIRSTENERGY'S TRANSMISSION SYSTEM.

<PAGE>   156


                                                             EXHIBIT NO. APP-100
                                                                    PAGE 6 OF 16


A.  ATSI owns approximately 7,100 circuit miles of transmission lines of 69 kV
    or above and 120 substations: 1,153 miles of 345 kV lines; 3,667 miles of
    138 kV lines; and 2,279 of 69 kV lines. ATSI now provides open access
    transmission service over its transmission facilities under a tariff on file
    with the FERC. OE, CEI, TE and PP receive network integration service from
    ATSI under the same terms and conditions that are available to all
    non-affiliated network customers. ATSI has 37 interconnections with six
    other electric systems, including an interconnection with PJM through
    Penelec at the Ohio-Pennsylvania border. This interconnection with Penelec
    is a 345 kV line, known as the Ashtabula-Erie West tie line, and crosses the
    Ohio and Pennsylvania border. It is approximately 14.9 miles in length and
    has a summer rating of 1643 MVA and a winter rating of 1781 MVA. OE, TE,
    CEI, and PP also own approximately 57,000 miles of distribution facilities.
    The FirstEnergy Companies have been active participants in the formation of
    the Alliance Regional Transmission Organization ("Alliance"), which is
    described in the Application and which is the subject of other proceedings
    before the Commission. FirstEnergy plans to satisfy the Commission's Order
    No.2000 requirements through participation in the Alliance.


Q.  PLEASE EXPLAIN WHY FIRSTENERGY AND GPU HAVE DECIDED TO MERGE.

A.  The merger represents a natural alliance of companies with adjoining service
    areas and interconnected transmission systems and is a key strategic step in
    preparing FirstEnergy to be a premier energy services provider in states
    that have mandated industry

<PAGE>   157


                                                             EXHIBIT NO. APP-100
                                                                    PAGE 7 OF 16


    restructuring and retail customer choice, including Ohio, Pennsylvania and
    New Jersey. The advent of retail competition introduces significant new
    risks and challenges to companies that were until recently service providers
    in franchised areas. The merger is intended in large part to enhance the
    Applicants' combined abilities to meet these challenges. Following the
    merger, FirstEnergy will serve approximately 2 million customers in Ohio,
    1.3 million customers in Pennsylvania, and slightly less than 1 million
    customers in New Jersey. The combined service territories will be more
    diverse than the individual service territories, reducing exposure to
    adverse changes in any sector's economic and competitive conditions.

Q.  PLEASE SUMMARIZE THE STATUS OF RETAIL ELECTRIC COMPETITION IN OHIO AND
    PENNSYLVANIA.

A.  In July 1999, the Ohio General Assembly enacted Senate Bill 3, which
    requires customer choice effective January 1, 2001. In late 1999, OE, TE,
    and CEI filed retail transition plans with the PUCO as required by Senate
    Bill 3. In April 2000, the parties to those PUCO proceedings agreed to a
    Stipulation under which OE, TE, and CEI would implement open access
    consistent with Senate Bill 3. PUCO approved the Stipulation on July 19,
    2000. Beginning January 1, 2001, OE, TE and CEI will provide retail utility
    service on an unbundled basis and retail customers will have an opportunity
    to choose among energy suppliers. Also effective January 1, 2001, OE, TE and
    CEI will freeze their base distribution electric rates through December 31,
    2007 and will also lower their unbundled


<PAGE>   158


                                                             EXHIBIT NO. APP-100
                                                                    PAGE 8 OF 16


    residential tariff rates during a five-year market development period. To
    ensure the development of a competitive power market, from January 1, 2001
    through December 31, 2005, OE, TE, and CEI collectively will make 1,120 MW
    of power available exclusively for marketers and aggregators to sell to the
    Companies' retail customers. In addition, OE, TE and CEI will reimburse
    marketers for certain transmission costs, which will further broaden the
    market. Further, the Stipulation requires each Company to actively work with
    the Alliance, the MISO, and other RTO/ISOs and transmission-level customers
    in the region to develop and implement proposals to address reciprocity and
    RTO interface/seams issues. The Stipulation also includes "shopping credits"
    to provide retail customers with an incentive to obtain their power supplies
    from alternative sources. Senate Bill 3 envisions that at least 20 percent
    of each company's retail customers will obtain their power supplies from
    alternative providers. Failure to achieve the 20 per cent threshold level
    will limit the Companies' recovery of their transition costs. The
    Stipulation also shortens the period in which the OE, TE and CEI may recover
    transition costs to December 31, 2006 for OE, June 30, 2007 for TE, and
    December 31, 2008 for CEI, although these dates are subject to modification
    in limited circumstances. In December of 1996, the Pennsylvania legislature
    passed the Electricity Generation, Customer Choice and Competition Act to
    deregulate the electric industry in Pennsylvania. The Act requires the
    unbundling of electric services into separate generation, transmission, and
    distribution services, with open retail competition for generation services.
    Mr. Bruce Levy, Senior Vice President of GPU, Inc. describes the

<PAGE>   159


                                                             EXHIBIT NO. APP-100
                                                                    PAGE 9 OF 16


    Pennsylvania restructuring program in more detail. Exhibit No. APP-200 at 8.
    In sum, the Competition Act required utilities to submit restructuring plans
    with the PPUC that included an assessment of stranded costs resulting from
    retail competition. In September 1997, PP filed a comprehensive
    restructuring plan with the PPUC. In June 1998, the PPUC accepted PP's plan.
    Under PP's restructuring plan, PP's retail customers are protected from an
    increase in generation rates until January 1, 2006. On that date, the
    generation rate will increase by five percent and will remain in effect
    until January 1, 2007. At that point, PP's retail customers will no longer
    be subject to a generation rate cap.

Q.  PLEASE DESCRIBE THE MERGER TRANSACTION,

A.  Under the Agreement and Plan of Merger, dated August 8, 2000, CPU, Inc. will
    be merged with and into FirstEnergy Corp., which will be the surviving
    corporation. Under the Merger Agreement, holders of GPU common stock will be
    able to choose to receive (i) $36.50 in cash for each share of GPU common
    stock, or (ii) FirstEnergy common stock, the amount to be determined by an
    exchange ratio set forth in the Merger Agreement. Under the Merger
    Agreement, however, unless an adjustment is made as a result of tax
    considerations, 50 percent of all issued and outstanding shares of GPU
    common stock must be exchanged for cash and 50 percent must be exchanged for
    FirstEnergy common stock. The elections of GPU shareholders to receive cash
    or FirstEnergy common stock are subject to proration because of this
    provision and also because of a possible adjustment controlled by tax
    considerations. The merger will be

<PAGE>   160


                                                             EXHIBIT NO. APP-100
                                                                   PAGE 10 OF 16


    accounted for on a "purchase" accounting basis in accordance with generally
    accepted accounting principles.

Q.  PLEASE DESCRIBE THE STRUCTURE OF THE MERGED COMPANY.

A.  Upon closing of the merger, the GPU Companies will become wholly owned
    subsidiaries of FirstEnergy Corp. JCP&L, MetEd, and Penelec will continue to
    operate as separate electric utility operating companies as will OE, CEI, TE
    and PP. ATSI also will remain a separate subsidiary company of FirstEnergy
    Corp. With respect to distribution operations, the FirstEnergy utilities
    will continue to provide service to customers in their respective service
    territories. Our headquarters will remain in Akron, Ohio. We will maintain
    offices and presence in Morristown, New Jersey and Reading, Pennsylvania,
    subject to the authority of the Board of Directors. Attached as Exhibit No.
    APP-102 is an organizational chart reflecting the anticipated corporate
    structure of the merged company.


Q.  ARE THE APPLICANTS MAKING ANY COMMITMENTS TO FACILITATE APPROVAL OF THE
    MERGER BY THE COMMISSION?

A.  Yes. I note that these commitments are also described in Section III.B of
    the Application. The commitments are offered in support of the merger's
    prompt approval by the Commission without an evidentiary hearing. As to
    competition and rates, our commitments are: (1) In the event that the
    Alliance fails to be approved by the Commission, ATSI commits to file an
    application for approval to participate in another RTO that complies with
    the RTO Final Rule.

<PAGE>   161

                                                             EXHIBIT NO. APP-100
                                                                   PAGE 11 OF 16


    (2) The Applicants will hold any and all wholesale requirements customers
    harmless from any merger-related costs in excess of merger savings. (3) ATSI
    and GPU Energy will hold any and all transmission customers harmless from
    any merger-related costs in excess of merger savings. (4) The FirstEnergy
    Companies will not seek to assert native load preference into PJM as a means
    to preempt transmission capacity reserved by others. As to regulation, the
    Applicants waive their OHIO POWER immunity as I explain later in my
    testimony. These commitments have no adverse impact on the merger
    commitments the FirstEnergy Companies have agreed to in prior FERC merger
    proceedings.

Q.  IS THE MERGER CONSISTENT WITH THE COMMISSION'S GOALS OF OPENING WHOLESALE
    ELECTRIC MARKETS TO COMPETITION?

A.  Yes. FirstEnergy and GPU have been supporting the efforts of the FERC to
    introduce competition to the electric industry. The FirstEnergy Companies
    are charter members of the Alliance RTO. Likewise, the GPU Companies have
    been active members of the PJM Interconnection, L.L.C. The prior divestiture
    by GPU Energy of all but 285 MW of installed generating capacity in
    combination with the merger significantly advances the Commission's goals
    because these actions will result in a stronger, larger, more diverse
    utility company, better able to respond to competition in the restructured
    utility market, but without raising generation or transmission market power
    issues.

Q.  DO THE FIRSTENERGY COMPANIES PLAN TO SELL POWER TO GPU ENERGY AFTER THE
    MERGER CLOSES TO SERVE ITS LOAD REQUIREMENTS?

<PAGE>   162


                                                             EXHIBIT NO. APP-100
                                                                   PAGE 12 OF 16


A.  While our plans have not been finalized, it may make economic sense and be
    possible for us to sell energy to GPU Energy (Penelec, JCP&L and MedEd)
    during certain off-peak periods. Only off-peak sales are envisioned because
    FirstEnergy has no capacity to sell on-peak, and even if it did, has no firm
    transmission reserved to PJM. As I mentioned previously, following
    completion of the merger, FirstEnergy will compete for firm transmission
    service into PJM on the same basis as other transmission customers, and will
    not seek to invoke native load obligations as a means to preempt
    transmission capacity reserved by other transmission customers. In
    calculating the competitive effect of the proposed merger, we have asked Mr.
    Frame to analyze scenarios in which no energy sales are made, and in which
    off-peak energy sales equivalent to 650 MW during off-peak hours will be
    made to serve GPU Energy's loads.

Q.  PLEASE DESCRIBE HOW THE FIRSTENERGY COMPANIES PLAN TO SATISFY THE
    REQUIREMENTS OF THE FERC'S RTO FINAL RULE.

A.  As I have mentioned, OE, CEI, TE and PP have already transferred the
    ownership of their high-voltage transmission facilities to ATSI. ATSI has
    committed to join the Alliance RTO. On December 20, 1999, the Alliance
    companies received conditional approval from the Commission to transfer
    ownership and/or functional control of their jurisdictional transmission
    facilities to the Alliance RTO subject to acceptance of a later compliance
    filing. The Alliance companies made a compliance filing on September 15,
    2000 to address issues identified by the Commission in its previous orders
    on the Alliance RTO. The Alliance plans to become an RTO that will achieve
    full compliance with the RTO Final Rule.

<PAGE>   163

                                                             EXHIBIT NO. APP-100
                                                                   PAGE 13 OF 16


Q.  ARE THE FIRSTENERGY COMPANIES PLANNING TO RESTRUCTURE THEIR INTERNAL
    OPERATIONS?

A.  Yes. Senate Bill 3 requires the FirstEnergy Companies to restructure their
    operations in Ohio into separate business units. In Pennsylvania, the
    Competition Act also requires a restructuring of PP's operations. Effective
    January 1, 2001, the FirstEnergy Companies in Ohio will separate their
    corporate structures into three units: a Competitive Services Unit, a
    Corporate Support Services Unit, and a Utility Services Unit. The
    Competitive Services Unit will hold the companies' generation facilities and
    all other competitive assets. The Corporate Support Services Unit will
    provide centralized and common services to the other units, such as
    accounting, legal, auditing, finance, and human resources. The Utility
    Services Unit will hold the transmission and distribution facilities. To
    avoid incurring additional transition costs, the FirstEnergy Ohio Companies
    are allowed to transfer their generating assets to the Competitive Services
    Unit on a phased basis. This internal restructuring will be the subject of
    separate FERC filings to the extent FERC authorization is required.

Q.  WILL FIRSTENERGY CORP. BECOME A REGISTERED HOLDING COMPANY?

A.  Yes. FirstEnergy Corp. will become a registered holding company system under
    the Public Utility Holding Company Act, which is enforced by the Securities
    and Exchange Commission ("SEC").

    Q.  ARE YOU AWARE OF THE OHIO POWER DOCTRINE AND THE FERC'S MERGER POLICY
        WITH RESPECT TO THE PRICING OF NON-POWER


<PAGE>   164

                                                             EXHIBIT NO. APP-100
                                                                   PAGE 14 OF 16


    GOODS AND SERVICES AMONG AFFILIATES OF A REGISTERED PUBLIC UTILITY HOLDING
    COMPANY?

A.  Yes. As to registered holding company systems, the SEC has jurisdiction over
    non-power intra-affiliate transactions and contracts. Under the OHIO POWER
    doctrine, in certain instances as to registered holding company systems,
    FERC cannot disallow the recovery in FERC-jurisdictional rates of any
    payments made in accordance with SEC-approved transactions.

Q.  AS A CONDITION OF APPROVAL OF THE MERGER, WILL THE APPLICANTS WAIVE THEIR
    OHIO POWER IMMUNITY?

A.  Yes. For rate making purposes, the Applicants agree to follow FERC policy
    regarding sales of non-power goods and services under contracts between
    public utility affiliates in a holding company system. The Applicants hereby
    waive their OHIO POWER immunity.


Q.  DO THE FIRSTENERGY COMPANIES HAVE ANY RATEPAYERS ENTITLED TO PROTECTION
    UNDER THE COMMISSION'S MERGER POLICY STATEMENT?

A.  Yes. We have contracts to provide a small amount of firm power at cost-based
    rates to a number of municipals and cooperatives in Ohio and to five
    boroughs in Pennsylvania. ATSI also provides transmission service to these
    entities. I note also that Mr. Bruce Levy, Senior Vice President of GPU.
    Inc., will address the two customers that GPU Energy has that are protected
    customers under FERC's merger policy.

<PAGE>   165


                                                             EXHIBIT NO. APP-100
                                                                   PAGE 15 OF 16



Q.  WILL THE FIRSTENERGY COMPANIES HOLD THESE CUSTOMERS HARMLESS FROM ANY
    MERGER-RELATED COST INCREASES?

A.  Yes. We will hold these customers harmless from any merger-related costs in
    excess of merger savings, and CPU Energy, as discussed by Mr. Levy, will do
    the same for its two protected customers. I would note that under the
    largest wholesale sales agreement that we have, a contact between TE and
    AMP- OHIO, we have no ability to file for an increase in cost-based rates.
    Also, the contract is subject to a rate cap for both the base and fuel
    components of the rate until the end of 2005, at which time base rates are
    further reduced.

Q.  WHAT ABOUT ATSI'S TRANSMISSION CUSTOMERS?

A.  Some of ATSI's transmission dependent customers take service under pre-Order
    No. 888 grandfathered transmission arrangements. These customers have the
    right to remain under their grandfathered arrangements in lieu of switching
    to service under ATSI's open access tariff. Approval of this merger will not
    affect those arrangements. Such customers will continue to pay the same
    rates, and have the same rights and obligations, as provided in their
    grandfathered transmission arrangements. In addition, there are many
    transmission customers under ATSI's OATT who do not have pre-Order No. 888
    transmission rights. The costs underlying ATSI's transmission revenue
    requirement are unlikely to change materially, if they change at all, as a
    result of the merger. ATSI commits, however, that it will not seek to
    include in its


<PAGE>   166

                                                             EXHIBIT NO. APP-100
                                                                   PAGE 16 OF 16


    transmission revenue requirement under its OATT any merger-related
    transmission costs in excess of merger savings. When the RTO of which ATSI
    will be a member implements its OATT, ATSI will extend this commitment to
    preclude the inclusion of merger-related costs in excess of merger savings
    from ATSI's revenue requirement in the computation of the RTO's rates. This
    will ensure that all of ATSI's transmission customers under both ATSI's
    OATT, and when effective, the RTO's OATT, are held harmless with respect to
    any adverse cost effects attributable to the merger.

Q   DOES THIS CONCLUDE YOUR TESTIMONY?

A.  Yes.

<PAGE>   167


                                   AFFIDAVIT


STATE OF OHIO           )
                        )
COUNTY OF SUMMIT        )


      Anthony J. Alexander, being duly sworn, deposes and states: that he
prepared the Direct Testimony and Exhibits of Anthony J. Alexander and that the
statements contained therein and the Exhibits attached hereto are true and
correct to the best of his knowledge and belief.



                                         /s/ Anthony J. Alexander
                                        -----------------------------------
                                        Anthony J. Alexander
                                        President, FirstEnergy Corp.


      SUBSCRIBED AND SWORN TO BEFORE ME, this the 9th day of November, 2000.



                                         /s/ Michael R. Beiting
                                        -----------------------------------
                                        Notary Public, State of


                                        Printed Name: Michael R. Beiting


                                        My Commission has no expiration date



                                                  [Notary Seal]
                                        MICHAEL R. BEITING, Attorney at Law
                                             Notary Public -- State of Ohio
                                        My Commission has no expiration date.
                                             Section 147.03  R.C.
<PAGE>   168
                                                             EXHIBIT NO. APP-101





















<PAGE>   169
               FIRSTENERGY GENERATING UNIT NDC AND PRIMARY FUEL


                                            YEAR IN-       NDC        PRIMARY
      PLANT NAME                UNIT #      SERVICE        (MW)         FUEL
      ----------                ------      -------        ----     ------------

      ASHTABULA                    7          1953            44         Coal
      ASHTABULA                    8          1953            44         Coal
      ASHTABULA                    9          1953            44         Coal
      ASHTABULA                    5          1958           244         Coal
      ASHTABULA TOTAL                                        376

      BAY SHORE                    1          1955           136        Steam
      BAY SHORE                    2          1959           138         Coal
      BAY SHORE                    3          1963           142         Coal
      BAY SHORE                    4          1968           215         Coal
      BAY SHORE                    CT         1967            17       #2 Oil
      BAY SHORE TOTAL                                        648

      BEAVER VALLEY                1          1976           810      Uranium
      BEAVER VALLEY                2          1987           820      Uranium
      BEAVER VALLEY TOTAL                                   1630

      R.E. BURGER                  3          1950            94         Coal
      R.E. BURGER                  4          1955           156         Coal
      R.E. BURGER                  5          1955           156         Coal
      R.E. BURGER               EMD (3)       1972             7       #2 Oil
      R.E. BURGER TOTAL                                      413

      DAVIS-BESSE                  1          1977           883      Uranium
      DAVIS-BESSE TOTAL                                      883

      EASTLAKE                     1          1953           132         Coal
      EASTLAKE                     2          1953           132         Coal
      EASTLAKE                     3          1954           132         Coal
      EASTLAKE                     4          1956           240         Coal
      EASTLAKE                     5          1972           597         Coal
      EASTLAKE                     CT         1973            29       #2 Oil
      EASTLAKE TOTAL                                        1262

      EDGEWATER                    4          1957           100          Gas
      EDGEWATER                  CT (2)       1973            48       #2 Oil
      EDGEWATER TOTAL                                        148

      LAKESHORE                    18         1962           245         Coal
      LAKESHORE                 EMD (2)       1966             4       #2 Oil
      LAKESHORE TOTAL                                        249

      MAD RIVER                  CT (2)       1972            60       #2 Oil
      MAD RIVER TOTAL                                         60

      MANSFIELD                    1          1976           780         Coal
      MANSFIELD                    2          1977           780         Coal
      MANSFIELD                    3          1980           800         Coal
      MANSFIELD TOTAL                                       2360

*1    PERRY                        1          1987          1265      Uranium
      PERRY TOTAL                                           1265

      RICHLAND                   CT (3)       1967            42      Oil/Gas
      RICHLAND                     4          2000           130          Gas
      RICHLAND                     5          2000           130          Gas
      RICHLAND                     6          2000           130          Gas
      RICHLAND TOTAL                                         432

      SAMMIS                       1          1959           180         Coal
      SAMMIS                       2          1960           180         Coal
      SAMMIS                       3          1961           180         Coal
      SAMMIS                       4          1962           180         Coal
      SAMMIS                       5          1967           300         Coal
      SAMMIS                       6          1969           600         Coal
      SAMMIS                       7          1971           600         Coal
      SAMMIS                    EMD (5)       1972            13       #2 Oil
      SAMMIS TOTAL                                          2233

      STRYKER                      CT         1968            18       #2 Oil
      STRYKER TOTAL                                           18

      WEST LORAIN                CT (2)       1973           120       #2 Oil
*2    WEST LORAIN                  2          2001            85       #2 Oil
*2    WEST LORAIN                  3          2001            85       #2 Oil
*2    WEST LORAIN                  4          2001            85       #2 Oil
*2    WEST LORAIN                  5          2001            85       #2 Oil
*2    WEST LORAIN                  6          2001            85       #2 Oil
      WEST LORAIN TOTAL                                      545

      SENECA                       1          1970           210        Hydro
      SENECA                       2          1970           195        Hydro
      SENECA                       3          1970            30        Hydro
      SENECA TOTAL                                           435

      FIRSTENERGY TOTAL                                    12957

*1    Reflects uprating from 1248 to 1265 mw expected to occur around March
      2001.
*2    Reflects units expected to be added by 2001.
<PAGE>   170
                                                             EXHIBIT NO. APP-102






















<PAGE>   171
[FIRST ENERGY LOGO]




Combined
FirstEnergy/GPU
Organization

                Overview

<TABLE>
<CAPTION>

<S>                                     <C>                        <C>                  <C>


                                                                                           FIRSTENERGY ORGANIZATION



                                                                                                 FirstEnergy Corp.
                                                                                                       (FE)
                                                                                                         |
_______________________________________________________________________________________|_________________|
|                                                                                                        |
|                                                      __________________________________________________|
|                                                       |                                  |
| -   Ohio Edison Company                             ATSI                         FirstEnergy Services
|              |                        (American Transmission Systems)                    |
|              |                                                                           |
|              |                                                                           |
|              |                                                  _________________________|_______________________
| - Pennsylvania Power Company                                    |                                               |
|                                                                 |                                               |
|                                                                 |--        PennPower Energy                GPU Capital
|                                                                 |                                      (International Investments)
|                                                                 |
|                                                                 |
|                                                                 |
| -  Cleveland Electric Illuminating                              |
|                                                                 |--  FirstEnergy Generation Corp.
|           Company                                               |
|                                                                 |
|                                                                 |
| -  Toledo Edison Company                                        |
|                                                                 |
|                                                                 |--        GPU International
|                                                                 |
| - Jersey Central Power & Light                                  |
|                                                                 |
|                                                                 |--           GPU Power
|
| -   Metropolitan Edison
|
|
|
| -  Pennsylvania Electric


</TABLE>

[CHART TO CONTINUE BELOW]

<TABLE>
<CAPTION>

<S>                                     <C>                        <C>                                      <C>


                                                        FIRSTENERGY ORGANIZATION



                                                             FirstEnergy Corp.
                                                                   (FE)
                                                                     |
_____________________________________________________________________|__________
    |                                                 |
    |______________________________________           |
                     |                     |          |
                   FENOC               FE Ventures    |-- FirstEnergy Facilities
            (FirstEnergy Nuclear                      |      Services Group
             Operating Company)                       |
                                                      |
                                                      |--  Marbel Energy Corp.
                                                      |
                                                      |
                                                      |
                                                      |
                                                      |
                                                      |--       MYR Group
                                                      |
                                                      |
                                                      |
                                                      |
                                                      |
                                                      |--  GPU Service, Inc.
</TABLE>
<PAGE>   172
                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION



Ohio Edison Company,                                 )
The Cleveland Electric Illuminating Company,         )
The Toledo Edison Company, Pennsylvania              )
Power Company, American Transmission                 )
Systems, Inc. and their public utility affiliates    )
                                                     )
and                                                  )  Docket No. EC01- -000
                                                     )
Jersey Central Power & Light Company,                )
Metropolitan Edison Company,                         )
Pennsylvania Electric Company and their              )
public utility affiliates                            )



                            PREPARED DIRECT TESTIMONY
                                OF BRUCE L. LEVY
                             ON BEHALF OF APPLICANTS


<PAGE>   173


                                                             EXHIBIT NO. APP-200
                                                                    PAGE 1 OF 11


    QUALIFICATIONS AND EMPLOYMENT HISTORY

Q.  WILL YOU PLEASE STATE YOUR NAME AND BUSINESS ADDRESS?

A.  My name is Bruce L. Levy. My business address is GPU, Inc., 300 Madison
    Avenue, Morristown, New Jersey 07962-1911.

Q.  BY WHOM ARE YOU EMPLOYED AND WHAT IS YOUR PRESENT POSITION?

A.  I am senior vice president and chief financial officer of GPU, Inc.,
    headquartered in Morristown, New Jersey. In this capacity, I have executive
    financial oversight for GPU, Inc. and its subsidiary companies. I am also
    responsible for all domestic and international merger, acquisition and
    strategic development activities.

Q.  PLEASE PROVIDE YOUR EDUCATION, PROFESSIONAL QUALIFICATIONS AND EXPERIENCE.

A.  I was promoted into my current post in 1998 from my previous position as GPU
    International Group president and chief executive officer and served in that
    capacity since 1991. I also served as president of GPU Advanced Resources,
    GPU, Inc.'s non-regulated retail energy subsidiary. I joined GPU, Inc. in
    1985 as vice president-business development of the Energy Initiatives
    subsidiary. I am past president of the Electric Power Supply Association, a
    national trade association representing competitive power suppliers active
    in national and international power markets. Prior to joining the GPU
    system, I held various positions at Stone & Webster Engineering Corporation
    with

<PAGE>   174


                                                             EXHIBIT NO. APP-200
                                                                    PAGE 2 OF 11


    responsibility for the design, engineering and construction of utility and
    industrial power generation facilities. I earned a Bachelor of Engineering
    Degree from City College of New York and an MBA in finance from New York
    University.

    PURPOSE OF DIRECT TESTIMONY

Q.  WHAT IS THE PURPOSE OF YOUR DIRECT TESTIMONY?

A.  The purpose of my direct testimony is to support the Section 203 Application
    filed jointly by FirstEnergy Corp. and GPU, Inc. in this proceeding. The
    Section 203 Application seeks Commission approval for the merger of
    FirstEnergy Corp. and GPU, Inc. In particular, my direct testimony
    describes: (i) the corporate structure of GPU, Inc. and its public utility
    subsidiaries; (ii) the recent divestiture of substantially all of GPU,
    Inc.'s generation assets; (iii) the operations of GPU, Inc.'s public utility
    subsidiaries; and (iv) the effect of the merger on wholesale rates.

    BACKGROUND

Q.  PLEASE PROVIDE BACKGROUND TO THE MERGER.

A.  On August 8, 2000, FirstEnergy Corp. ("FirstEnergy") and GPU, Inc. announced
    the approval of a definitive merger agreement under which FirstEnergy would
    acquire all of the outstanding shares of GPU, Inc.'s common stock for
    approximately $4.5 billion in cash and FirstEnergy common stock. FirstEnergy
    also would assume approximately $7.4 billion of GPU's debt and preferred
    stock. Under the agreement, GPU, Inc. shareholders would receive the
    equivalent of $36.50 for each share of GPU common stock they own,

<PAGE>   175


                                                             EXHIBIT NO. APP-200
                                                                    PAGE 3 OF 11


    payable in cash or in FirstEnergy common stock, so long as FirstEnergy's
    common stock price is between $24.24 and $29.63. The combination of
    FirstEnergy and GPU, Inc. would create the nation's sixth largest
    investor-owned electric system, based on customers served. As of June 30,
    2000, the combined revenues of FirstEnergy and GPU for the previous 12
    months totaled $12.0 billion and assets of the companies totaled $38.6
    billion. The combined company's principal electric utility operating
    companies would include FirstEnergy's Ohio Edison Company and its
    Pennsylvania Power Company subsidiary, The Cleveland Electric Illuminating
    Company, Toledo Edison Company, and American Transmission Systems, Inc., as
    well as GPU, Inc.'s electric utility operating companies -- Jersey Central
    Power & Light Company, Metropolitan Edison Company, and Pennsylvania
    Electric Company. Together, these companies serve approximately 4.3 million
    customers within 37,200 square miles of Ohio, Pennsylvania, New Jersey and
    New York.

    STRUCTURE OF GPU, INC.

Q.  BRIEFLY DESCRIBE THE STRUCTURE OF GPU, INC.

A.  GPU, Inc., headquartered in Morristown, New Jersey, is an electric utility
    holding company registered under the Public Utility Holding Company Act of
    1935. Among other subsidiaries, GPU, Inc. wholly owns three public utility
    subsidiaries -- Jersey Central Power & Light Company ("Jersey Central"),
    Metropolitan Edison Company ("MetEd") and Pennsylvania Electric Company
    ("Penelec") (Jersey Central, MetEd and Penelec do business and are
    collectively referred to herein as "GPU Energy."). GPU


<PAGE>   176


                                                             EXHIBIT NO. APP-200
                                                                    PAGE 4 OF 11


    Energy provides retail electric service to residential, industrial, and
    commercial consumers in portions of Pennsylvania and New Jersey. Penelec, as
    lessee of the property of the Waverly Electric Light & Power Company, also
    serves a population of approximately 13,700 in Waverly, New York and
    vicinity. It also sells electricity at wholesale and provides access to its
    transmission facilities through the regional open access transmission tariff
    administered by PJM Interconnection, L.L.C. ("PJM"). The Commission
    regulates the wholesale rates and services of the companies, and the
    Pennsylvania Public Utility Commission, the New Jersey Board of Public
    Utilities and the New York Public Service Commission regulate its retail
    rates and services in Pennsylvania, New Jersey and New York, respectively.
    GPU, Inc.'s 1999 revenues were $4.8 billion and its total assets were $21.7
    billion. GPU, Inc.'s other subsidiaries include MYR Group Inc., GPU Advanced
    Resources, Inc., GPU Nuclear, Inc., GPU Service, Inc., GPU Telcom Services,
    Inc., GPU Power UK in England, Emdersa in Argentina, GPU International Inc.
    and GPU GasNet.

    GPU ENERGY'S GENERATION DIVESTITURES

Q.  HAS GPU ENERGY DIVESTED ITS GENERATION ASSETS?

A.  Yes. Over the past two years, GPU Energy has divested substantially all of
    its generating assets through the following transactions:

    (i) GPU Energy has sold its interest in the Oyster Creek Nuclear Generating
        Facility to AmerGen Energy Company, LLC ("AmerGen"). The Commission
        authorized

<PAGE>   177

                                                             EXHIBIT NO. APP-200
                                                                    PAGE 5 OF 11


    this sale on February 23, 2000. Jersey Central Power & Light Co., et al., 90
    FERC (Paragraph) 62,127 (2000);

    (ii) GPU Energy has sold its interest in 23 generating facilities to Sithe
         Energies, Inc. The Commission authorized this sale on June 30, 1999.
         Jersey Central Power & Light Co., et al., 87 FERC (Paragraph) 62,379
         (1999); see also Jersey Central Power & Light Co., et al., 88 FERC
         (Paragraph) 62,223 (1999);

    (iii) GPU Energy has sold its 20% interest in the Seneca Pumped Storage
          Hydroelectric Generating Station to The Cleveland Electric
          Illuminating Company, a subsidiary of FirstEnergy. The Commission
          authorized this sale on June 24, 1999. Cleveland Electric Illuminating
          Company, 87 FERC (Paragraph) 62,345 (1999);

    (iv) GPU Energy has sold its interest in the Three Mile Island Unit 1
         Nuclear Generating Facility to AmerGen. The Commission authorized this
         sale on April 2, 1999. Jersey Central Power & Light Co., et al., 87
         FERC (Paragraph) 61,014 (1999); and

    (v) GPU Energy has sold its 50% interest in the Homer City Generating
        Station to Mission Energy Westside, Inc. The Commission authorized this
        sale on January 13, 1999. New York State Electric & Gas Corporation, et
        al., 86 FERC (Paragraph) 61,020 (1999).

    In its orders authorizing these sales, the Commission found that the sales
    would not have an adverse effect on competition, rates or regulation. In
    fact, as a result of these divestitures, GPU Energy has significantly
    decreased its ownership of generation, and consequently its share of the
    generation market. And, although GPU Energy has
<PAGE>   178


                                                             EXHIBIT NO. APP-200
                                                                    PAGE 6 OF 11


    maintained ownership of its transmission facilities, access to GPU Energy's
    transmission facilities will continue to be provided through the regional
    open access transmission tariff administered by PJM. As a result of these
    sales, GPU Energy now owns only 285 MW of installed capacity. In addition,
    GPU Energy currently is negotiating the sale of its 50% ownership interest
    representing approximately 200 MW in the Yards Creek Pumped Storage
    Facility.

Q.  WHAT IS THE BACKGROUND TO GPU, INC.'S DECISION TO DIVEST?

A.  On October 12, 1997, GPU, Inc. announced its intention to begin the process
    of divesting its generation assets. The announcement reflected a desire to
    concentrate on GPU, Inc.'s core business of delivering electricity to
    customers, rather than using resources to expand generation capability
    enough to be a successful competitor in the merchant generation business. In
    particular, GPU Inc.'s decision to divest was in response to: (a) the
    ongoing restructuring of the electric utility industry in the United States,
    including recent decisions and orders by the Commission promoting additional
    competition at the wholesale level and open access to transmission
    facilities; (b) restructuring legislation in Pennsylvania and orders of the
    Pennsylvania Public Utility Commission requiring the unbundling of different
    utility functions and the transition to full competition at the retail
    level; and (c) similar restructuring legislation in New Jersey and orders of
    the New Jersey Board of Public Utilities. GPU, Inc.'s divestiture received
    widespread support from the parties participating in the retail
    restructuring proceedings for GPU Energy in Pennsylvania and New Jersey.

<PAGE>   179


                                                             EXHIBIT NO. APP-200
                                                                    PAGE 7 OF 11


    GPU ENERGY'S OPERATIONS

Q.  PLEASE DESCRIBE GPU ENERGY'S CURRENT WHOLESALE OPERATIONS.

A.  GPU Energy sells energy and capacity at wholesale under cost-based and
    market-based sales tariffs on file with the Commission. In addition, Penelec
    has two partial wholesale requirements customers -- Allegheny Electric
    Cooperative, Inc. ("AEC") and West Penn Power Company ("West Penn"). Penelec
    sells supplemental "power and energy" to AEC under a 1993 agreement. AEC
    resells this power and energy to its members, which are retail electric
    cooperative corporations located in Pennsylvania and New Jersey. In 1999,
    under the 1993 agreement, Penelec supplied approximately 105 MW of AEC's 313
    MW total load. Penelec provides service to West Penn under a 1973 service
    agreement under Penelec's Tariff No. 1. This service allows West Penn to
    meet the requirements of approximately 4 MW of isolated load in Clinton
    County, Pennsylvania.

    Recently, the Pennsylvania Boroughs of Goldsboro, Lewisberry, Royalton,
    Berlin, East Conemaugh, Hooversville, Girard, Smethport and Summerhill
    terminated their wholesale requirements service from GPU Energy. Lewisberry
    terminated as of May 1, 2000. Goldsboro, Royalton, Berlin, Hooversville,
    Girard and Smethport terminated as of June 1, 2000. East Conemaugh and
    Summerhill will terminate as of December 1, 2000. Similarly, the New Jersey
    Boroughs of Butler, Lavallette, Madison, Pemberton and Seaside Heights
    terminated their wholesale requirements service from GPU Energy as of June
    1, 1999.

<PAGE>   180


                                                             EXHIBIT NO. APP-200
                                                                    PAGE 8 OF 11


Q.  PLEASE DESCRIBE GPU ENERGY'S RETAIL OPERATIONS AND THE STATUS OF RETAIL
    ACCESS IN NEW JERSEY AND PENNSYLVANIA.

A.  As noted above, GPU Energy provides retail electric service to residential,
    industrial, and commercial consumers in portions of Pennsylvania and New
    Jersey. In Pennsylvania, MetEd and Penelec (collectively, the "Companies")
    serve about 1.2 million customers. Retail electric competition was launched
    in Pennsylvania on January 1, 1997, when the Electricity Generation Customer
    Choice and Competition Act, 66 Pa. C.S. 2801 et seq., ("Competition Act")
    became effective. Among other things, the Competition Act: (i) directed the
    Pennsylvania Public Utility Commission ("PaPUC") to unbundle electric
    utility rates into separate charges for generation, transmission and
    distribution; (ii) established "caps" on the generation and transmission and
    distribution rates electric utilities could charge their customers; and
    (iii) permitted electric generation suppliers ("EGS's") to provide electric
    generation services to interested customers over a three-year period
    commencing January 1, 1999. In accordance with the Competition Act, MetEd
    and Penelec filed proceedings in 1997 to "restructure" their rates. On
    October 20, 1998, the PaPUC entered an order in Docket Nos. R-00974008 and
    R-00974009 which resolved the restructuring proceedings, and approved a
    comprehensive settlement ("Restructuring Settlement") among the majority of
    the active parties. Under the terms of the Restructuring Settlement, MetEd's
    customers received a 2.5% rate reduction effective January 1, 1999 and
    Penelec's customers received a 3.0% rate reduction effective January 1,
    1999. In addition, the Restructuring Settlement also established an initial
    amount of stranded costs to be recovered from customers via a competitive
    transition charge through

<PAGE>   181

                                                             EXHIBIT NO. APP-200
                                                                    PAGE 9 OF 11


    2010. The initial level of stranded costs will be reset based upon the
    results of GPU, Inc.'s generation divestiture described above. As of the end
    of September 2000, 812 of the Companies' industrial customers, 12,636 of
    their commercial customers and 43,544 of their residential customers,
    representing 29.1% of the Companies' total electric load, had chosen an EGS
    for their electric supply.

    In New Jersey, Jersey Central Power & Light Company ("Jersey Central")
    serves over 950,000 customers. New Jersey's restructuring legislation - the
    Electric Discount and Energy Competition Act ("EDECA"), N.J.S.A. 48:3-49, ET
    SEQ. -- became effective on February 9, 1999, and retail competition in New
    Jersey commenced on August 1, 1999. Among other things, EDECA mandated that
    all electric public utilities within the State allow customers to purchase
    energy and capacity from alternative electric suppliers and reduce
    distribution rates by up to 10%. EDECA also required that the reduced rates
    remain in effect through a four-year "transition" period ending July 31,
    2003. On May 24, 1999, the New Jersey Board of Public Utilities ("Board")
    approved, with modifications, Jersey Central's Stipulation of Settlement of
    its restructuring proceedings (BPU Docket Nos. EO97070458, EO97070459 and
    EO97070460). Consistent with the Board's modification and approval of the
    Stipulation of Settlement, Jersey Central implemented a 5% rate reduction on
    that date. Power began to flow from alternative electric suppliers to
    customers within New Jersey on November 14, 1999. On August 1, 2000, Jersey
    Central implemented an additional 1% rate reduction. Pursuant to the Board's
    modification of the Stipulation of Settlement, Jersey Central will implement

<PAGE>   182


                                                             EXHIBIT NO. APP-200
                                                                   PAGE 10 OF 11


    additional rate reductions of 2% and 3% on August 1, 2001 and August 1,
    2002, respectively, resulting in an aggregate 11% rate reduction. This rate
    reduction will be sustained until the end of the four-year transition period
    on July 31, 2003, when the rate cap for all electric utilities across New
    Jersey terminates. As of the end of September 2000, 314 of Jersey Central's
    industrial customers, 10,962 of Jersey Central's commercial customers and
    9,065 of Jersey Central's residential customers, representing 9.2% of Jersey
    Central's load, had chosen an alternative energy supplier.


    EFFECT OF THE MERGER ON WHOLESALE RATES

Q.  WILL THE MERGER ADVERSELY AFFECT WHOLESALE REQUIREMENTS RATES?

A.  No. The merger will have no affect on GPU Energy's wholesale requirements
    rates. As noted above, there are only two customers taking wholesale
    requirements service from GPU Energy - Allegheny Electric Cooperative, Inc.
    and West Penn Power Company. As described in Section III.B of the
    Application, in order to ensure that the merger will not adversely affect
    these two wholesale customers, GPU Energy will hold them harmless from any
    merger-related costs in excess of merger savings.

Q.  WILL THE MERGER ADVERSELY AFFECT TRANSMISSION RATES?

A.  No. First, the merger will have no affect on GPU Energy's transmission
    rates. After the merger, GPU Energy will remain in PJM and will continue to
    own its bulk transmission facilities and access to these facilities will
    continue to be provided through the regional


<PAGE>   183


                                                             EXHIBIT NO. APP-200
                                                                   PAGE 11 OF 11


    open access transmission tariff administered by PJM. PJM became a fully
    functional Independent System Operator on January 1, 1998. Moreover, on
    October 12, 2000 in Docket No. RT01-2-000, PJM and the nine PJM transmission
    owners jointly filed their Order 2000 Regional Transmission Organization
    ("RTO") compliance report, seeking Commission certification of PJM as an
    RTO. This filing sets forth the few enhancements necessary for PJM to meet
    the Commission's requirements for RTOs. Second, as described in Section
    III.B of the Application, GPU Energy will hold any and all transmission
    customers harmless from any merger-related costs in excess of merger
    savings.

Q.  THANK YOU. I HAVE NO FURTHER QUESTIONS.


<PAGE>   184

                                                             EXHIBIT NO. APP-200



                               STATE OF NEW JERSEY

      Bruce L. Levy, being duly sworn, deposes and says: that he has read the
foregoing questions and answers labeled as his testimony; that if asked the same
questions his answers in response would be as shown; and that the facts
contained in his answers are true to the best of his knowledge, information and
belief.



                                        /s/ Bruce Levy
                                        ------------------------------------
                                        Bruce L. Levy



Sworn to and subscribed before me
this 7th day of November, 2000.


Elaine R. Evans
----------------------------
Notary Public


My Commission expires:  7/11/2001
                        ---------

ELAINE R. EVANS
NOTARY PUBLIC OF NEW JERSEY

My Commission Expires July 11, 2001



                                       13
<PAGE>   185

                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION



Ohio Edison Company,                                }
The Cleveland Electric Illuminating Company,        )
The Toledo Edison Company,                          }
Pennsylvania Power Company,                         )
American Transmission Systems, Inc. and             )
their public utility affiliates                     ) Docket No. Ec01-___-000
                                                    )
                                                    )
and                                                 )
                                                    )
Jersey Central Power & Light Company,               )
Metropolitan Edison Company,                        )
Pennsylvania Electric Company                       )
and their public utility affiliates                 )


                                 PREPARED DIRECT
                           TESTIMONY AND EXHIBITS OF
                                  RODNEY FRAME
                             ON BEHALF OF APPLICANTS
<PAGE>   186



                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    PAGE i of 75

                                TABLE OF CONTENTS

   I.    INTRODUCTION                                                     1
   --    ------------

   II.   SUMMARY AND CONCLUSIONS                                          4
   ---   -----------------------

   III.  OVERVIEW OF APPLICANTS' RELEVANT BUSINESS ACTIVITIES            15
   ----  ----------------------------------------------------

   IV.   APPENDIX A SCREENING ANALYSIS AND RELEVANT
   ---   ------------------------------------------
         GEOGRAPHIC AND PRODUCT MARKETS                                  18
         ------------------------------                                  --

      A.    Relevant Product Markets                                     19
      --    ------------------------
           1. Energy                                                     19
           ---------
           2. Short term capacity                                        19
           ----------------------
           3. Long term capacity                                         20
           ---------------------
           4. Ancillary Services                                         24
           ---------------------
           5. Transmission                                               29
           ---------------
           6. Retail Electricity                                         30
           ---------------------

      B.    Appendix A Competitive Analysis Screen                       30
      --    --------------------------------------

      C.    Destination Markets                                          34
      --    -------------------

   V.    DATA SOURCES AND ANALYTICAL PROCEDURES                          38
   --    --------------------------------------

   VI.   SUMMARY OF SCREENING ANALYSIS RESULTS                           65
   ---   -------------------------------------

   VII.  VERTICAL MARKET POWER ISSUES                                    72
   ----  ----------------------------

   VIII. CONCLUSION                                                      75
   ----- ----------



<PAGE>   187
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                  PAGE ii of 75



                                    EXHIBITS

Exhibit APP-301: Resume of Rodney Frame

Exhibit APP-302: List of Abbreviations

Exhibit APP-303: Schematic Depiction of Destination Markets

Exhibit APP-304: Applicants' Energy Sales to other Utilities

Exhibit APP-305: System Lambdas

Exhibit APP-306: Base Case Economic Capacity

Exhibit APP-307: Base Case Available Economic Capacity

Exhibit APP-308: Off Peak Flows between ECAR and PJM

Exhibit APP-309: Sensitivity for Firm ATC

Exhibit APP-310: Sensitivity for Gas Price Basis Differential

Exhibit APP-311: Sensitivity for Alliance Transmission Prices

Exhibit APP-312: Sensitivity for Zero Transmission Price

Exhibit APP-313: Sensitivity for Off Peak 650 MW Sale to GPU

Exhibit APP-314: Sensitivity for GPU divesting Yards Creek to PSEG

Exhibit APP-315: Sensitivity for Henry Hub gas price decrease by $1

Exhibit APP-316: Sensitivity for Henry Hub gas price decrease by $2

Exhibit APP-317: Sensitivity to Move Pepco Sale Outside PJM



<PAGE>   188
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    Page 1 of 75

                            UNITED STATES OF AMERICA
                                   BEFORE THE
                      FEDERAL ENERGY REGULATORY COMMISSION


OHIO EDISON COMPANY, THE CLEVELAND ELECTRIC            )
ILLUMINATING COMPANY,                                  )
THE TOLEDO EDISON COMPANY,                             )
PENNSYLVANIA POWER COMPANY,                            )
AMERICAN TRANSMISSION SYSTEMS, INC. AND THEIR PUBLIC   )
UTILITY AFFILIATES                                     )

AND                                                    ) DOCKET NO. EC01-__-000
                                                       )
JERSEY CENTRAL POWER & LIGHT COMPANY,                  )
METROPOLITAN EDISON COMPANY,                           )
PENNSYLVANIA ELECTRIC COMPANY                          )
AND THEIR PUBLIC UTILITY AFFILIATES                    )

                    PREPARED DIRECT TESTIMONY AND EXHIBITS OF
                                  RODNEY FRAME
                             ON BEHALF OF APPLICANTS

I.       INTRODUCTION

         Q.       PLEASE STATE YOUR NAME AND POSITION.

         A.       My name is Rodney Frame. I am a Principal with Analysis
                  Group/Economics.

         Q.       WHAT IS YOUR BUSINESS ADDRESS?

         A.       My business address is 1747 Pennsylvania Avenue, N.W., Suite
                  250, Washington, DC 20006.

         Q.       WHAT IS ANALYSIS GROUP/ECONOMICS?

         A.       Analysis Group/Economics is a consulting firm that provides
                  microeconomic and financial analyses for complex litigation,
                  regulatory proceedings and corporate strategic planning. We
                  have offices in


<PAGE>   189

                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    Page 2 of 75


                  Cambridge, MA, Washington, DC, New York City, Montreal and Los
                  Angeles, Menlo Park and San Francisco, CA. We have
                  approximately 140 employees.

         Q.       WHAT IS YOUR FORMAL EDUCATIONAL BACKGROUND?

         A.       I received a bachelor's degree in business from George
                  Washington University in Washington, DC. Also at George
                  Washington, I completed all requirements for my Ph.D. in
                  Economics with the exception of my thesis. My graduate studies
                  at George Washington were funded under the National Science
                  Foundation Graduate Traineeship program.

         Q.       PLEASE DESCRIBE YOUR PROFESSIONAL EXPERIENCE.

         A.       I have been employed by Analysis Group/Economics since January
                  1998. Prior to my affiliation with Analysis Group/Economics, I
                  was a Vice President at National Economic Research Associates,
                  Inc. (NERA), where I was employed from 1984 to January 1998.
                  Most of my work in the last several years, both at Analysis
                  Group/Economics and at NERA, has involved consulting with
                  electric utility clients on a variety of competition related
                  matters including retail competition and restructuring issues,
                  wholesale bulk power markets and competition, transmission
                  access and pricing, mergers and acquisitions and contracting
                  for generation supplies from nonutility suppliers. I
                  frequently address market power concerns in my work. I have
                  testified on numerous occasions on these and related topics,
                  before the Federal Energy Regulatory Commission (FERC), state
                  regulatory commissions, federal and local courts and the
                  Commerce Commission of New Zealand. I frequently speak before
                  industry groups on competition related topics. From 1976 to
                  1984 I was a Senior Economist with Transcomm, Inc. in Falls
                  Church, VA. There I directed a number of projects concerning
                  market structure and ratemaking in the telecommunications
                  industry, competition among electric utilities, and postal
                  ratemaking. Prior to my affiliation with Transcomm, I worked
                  as

<PAGE>   190

                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    Page 3 of 75


                  an independent economic consultant advising clients mostly on
                  telecommunications issues.

                  A copy of my resume is included as Exhibit No. APP-301.

         Q.       WHAT IS THE PURPOSE OF YOUR TESTIMONY?

         A.       FirstEnergy Corp. (FirstEnergy) and GPU, Inc. (GPU) have
                  proposed to merge.(1) I have been asked by FirstEnergy and GPU
                  (collectively, Applicants) to provide a competitive assessment
                  of this proposed merger, and in particular to perform the
                  Competitive Analysis Screen that is described in Appendix A of
                  Order 592, the FERC's Merger Policy Statement.(2) An Appendix
                  A analysis addresses potential horizontal market power
                  concerns that might arise from a contemplated merger. In
                  performing this horizontal market power assessment, I also
                  consider, as appropriate, the comments contained in FERC's
                  April 16, 1998 NOPR,(3) which I understand to be pending FERC
                  action in the near future. As well, I examine whether the
                  combination of FirstEnergy and GPU might create vertical
                  market power concerns.

         Q.       HOW IS THE REMAINDER OF YOUR TESTIMONY ORGANIZED?

         A.       Section II summarizes my analysis and conclusions. Section III
                  provides a brief overview of features of Applicants' business
                  activities that are most relevant for an assessment of
                  potential market power concerns. Section IV describes the
                  Appendix A screening analysis and the relevant product and
                  geographic markets included in my study. Section V discusses
                  the data sources and methods used for my screening analysis
                  while Section VI

----------
(1)  A variety of abbreviations are used in this testimony. They are identified
     in Exhibit No. APP-302.
(2)  Inquiry Concerning the Commission's Merger Policy Under the Federal Power
     Act: Policy Statement, Order No. 592, 77 FERC (Paragraph) 61,263, issued
     December 18, 1996.
(3)  Revised Filing Requirements Under Part 33 of the Commission's Regulations,
     Notice of Proposed Rulemaking, 83 FERC (Paragraph) 61,027, April 16, 1998.

<PAGE>   191
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    Page 4 of 75

               discusses and summarizes the results. These results, which are
               shown in a series of tables attached to this testimony as
               exhibits, include those for both what I refer to as the base case
               analysis as well as those for a number of scenarios (sensitivity
               analyses) where potentially important input variables or
               assumptions are varied. Section VII addresses potential vertical
               market concerns. Section VIII provides my conclusion. The data
               and computer models used in my analysis are included in
               "workpapers" which are provided on compact disks (CD).

II.      SUMMARY AND CONCLUSIONS

         Q.       WOULD YOU PLEASE SUMMARIZE YOUR ANALYSIS?

         A.       My testimony principally provides an application of the
                  Competitive Analysis Screen of Appendix A of FERC's Merger
                  Policy Statement to the proposed merger of FirstEnergy and
                  GPU. In this analysis, I focus largely upon markets for
                  short-term or non-firm energy. I do not include an analysis of
                  the proposed merger's effect on short-term capacity markets.
                  Analyses of short-term capacity markets generally focus upon
                  quantities of uncommitted capacity held by applicants and
                  their competitors. However, in this case such an examination
                  would be superfluous because neither of the Applicants holds
                  any uncommitted capacity, as that term generally is defined,
                  and therefore cannot realistically be considered as potential
                  sellers of short term capacity. The merger therefore will not
                  remove an independent seller of short term capacity from the
                  market.

                  In addition to assessing the merger's effects on short term
                  energy markets, I also consider whether the merger will have
                  an adverse effect on competition to supply long-term capacity
                  and competition to supply ancillary services. As concerns the
                  former, examinations of market power in long term capacity
                  generally focus upon perceived entry barriers. Because neither
                  of the Applicants has the ability to erect barriers to those


<PAGE>   192
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    Page 5 of 75


                  that might compete with them in the construction of new
                  generation capacity, I conclude that the merger will not have
                  an adverse effect on competition to supply long term capacity.

                  I also conclude that the merger will not have an adverse
                  competitive effect on the supply of ancillary services. There
                  is only a single geographic market where each of the
                  Applicants owns generation that is capable of supplying
                  ancillary services, but in that single case Applicants' shares
                  are far too small to suggest potential market power concerns
                  from the combination. Moreover, there appears to be such a
                  surplus of ancillary service capability in that single
                  geographic market that ancillary service prices in all
                  likelihood would be unchanged even if Applicants withdrew
                  their capacity from the market entirely.

                  To perform the Appendix A Competitive Analysis Screen that is
                  used for examining non-firm or short-term energy markets, I
                  assembled available data concerning generator costs and other
                  characteristics, load levels by time period, long term
                  purchases and sales contracts, market prices, transmission
                  prices and losses (both for existing single system and
                  regional tariffs and proposed regional tariffs), and
                  transmission capacities between various market participants
                  including Applicants and their first, second and third tier
                  utilities. Each direct interconnection of Applicants
                  represents a separate destination market for my analysis
                  including as destination markets, as appropriate, groups of
                  entities operating under a single open access transmission
                  tariff. I also assembled data on historical wholesale
                  transactions of Applicants to determine whether this initial
                  list of destination markets should be expanded. Based upon
                  this review, as well as the results that I report below for
                  the individual destination markets that are included in my
                  analysis, I concluded that there was no need to expand the
                  initial list of destination markets. Then, to develop
                  computations for Economic Capacity and Available Economic
                  Capacity,
<PAGE>   193
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    Page 6 of 75

                  the two key capacity measures employed in an Appendix A
                  analysis, I first determined the "competitive" price for each
                  destination market. I developed a range of prices for this
                  purpose by looking both at historical system lambda data in
                  the several control areas relevant for my study and publicly
                  available forward price information.

                  For the Economic Capacity measure, I determined what
                  generation could be delivered into each destination market at
                  a delivered price no greater than 1.05 times the competitive
                  price. The generation which can be delivered into each
                  destination market includes both that which already is located
                  within the destination market itself as well as generation
                  which could be imported from the outside. In determining which
                  generators could meet this test, I used the generation cost
                  and transmission price and loss data which had been assembled.
                  Transmission flows into each destination market were capped by
                  transmission limits, both single path nonfirm (ATC in the base
                  case and firm ATCs and TTCs in sensitivity analyses) limits
                  and, where applicable, simultaneous limits as well. As is
                  appropriate for an Appendix A analysis, premerger and
                  postmerger shares and Herfindahl-Hirshmann Indexes (HHIs)(4)
                  were computed using both the generation within each
                  destination market as well as that which could be delivered to
                  the destination market from the outside up to appropriate
                  (path by path and simultaneous) transmission limits.

                  My computations for the Available Economic Capacity measure
                  were performed in the same fashion except that each supplier's
                  native load was deducted from its Economic Capacity in order
                  to determine the Available Economic Capacity which it might
                  have available to sell in the destination market. Determining
                  Available Economic Capacity is becoming

----------
(4)  The HHI for a market is equal to the sum of the squared market shares of
     the individual firms in the market. Thus, a market with four equally sized
     competitors has an HHI of 2,500 (i.e., 25(2) x 4 = 625 x 4 = 2,500) and a
     market with 10 equally sized competitors has an HHI of 1,000 (i.e., 10(2) x
     10 = 100 x 10 = 1,000).





<PAGE>   194
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    Page 7 of 75


                  increasingly difficult as retail customer choice evolves. The
                  process I used was to assume that, for the most part, each
                  traditional supplier that historically had a native load sales
                  obligation continued to serve that same native load. I
                  determined each traditional supplier's native load obligation
                  using publicly filed data which, as appropriate, were
                  escalated to 2001, the study year for my analysis. The only
                  exception that I made to this general procedure for
                  determining Available Economic Capacity concerns GPU, where I
                  employed load forecasts that reflect expected sales losses to
                  competitors. This is conservative in the sense that it will
                  cause GPU's Available Economic Capacity to be higher than if
                  the same procedure used for the other suppliers also was
                  employed for Available Economic Capacity. When I say that it
                  is conservative to do so here and elsewhere, I mean that I
                  have selected a technique or assumption that, in comparison to
                  available alternatives, produces higher HHIs and higher HHI
                  changes. If the merger safely falls short of screening
                  threshold levels when these conservative assumptions are
                  employed, one can be assured that it also will fall short of
                  those screening threshold levels in cases where less
                  conservative assumptions are employed.

                  For my base case analysis, I compute pre and post merger HHIs,
                  and therefore changes in HHIs, for a number of different
                  destination market, season and time period combinations. I
                  examine 12 different destination markets, three seasons
                  (summer, winter and spring/fall) and five different time
                  periods in the summer season and three different time periods
                  in the winter and spring/fall seasons. These different time
                  periods and seasons collectively bound a range of demand and
                  price levels, reflect different generator capabilities and
                  availabilities and incorporate different base case uses of the
                  transmission system. I do the analyses both for Economic
                  Capacity and Available Economic Capacity.



<PAGE>   195


                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    Page 8 of 75


         Q.       ARE THERE A PRIORI EXPECTATIONS ABOUT WHAT AN APPENDIX A
                  ANALYSIS OF THE FIRSTENERGY-GPU MERGER WILL SHOW?

         A.       Yes. In responding, I will address Available Economic Capacity
                  and Economic Capacity separately. First, as concerns Available
                  Economic Capacity, GPU has sold almost all of the generating
                  assets that it formerly owned and so, given the native load
                  obligations that it retains under the retail customer choice
                  programs now in effect in Pennsylvania and New Jersey where
                  its retail electric service territories are located, is not
                  likely to have any Available Economic Capacity at all. If this
                  is true, then the proposed merger will have no effect at all
                  on concentrations of Available Economic Capacity. As concerns
                  Economic Capacity, the fact that GPU has sold most of the
                  generating assets that it formerly owned also suggests that
                  the concentration effects of the proposed merger will not be
                  great (although not nonexistent as they are for Available
                  Economic Capacity), but there are other important factors as
                  well that support this a priori view.

                  FirstEnergy is located to the west of PJM where GPU is
                  located. Energy principally flows into PJM from the west
                  (where FirstEnergy is located) and south so the principal
                  geographic markets of potential concern with the proposed
                  merger should be those in PJM. If there are no market power
                  concerns from the merger in geographic markets within PJM
                  (i.e., in the PJM destination market itself and in destination
                  markets within PJM defined by important internal PJM
                  interfaces), there are not likely to be market power concerns
                  in any other destination market.

                  Within PJM there are nearly 60,000 MW of generation resources
                  and only about 5,600 MW of simultaneous import capability at
                  most. GPU has sold most of the generation resources that it
                  previously owned within PJM and relies upon purchases in the
                  market to meet a large portion of its commitments to provide
                  energy to its wholesale and remaining retail

<PAGE>   196

                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                    Page 9 of 75


                  customers. Today GPU owns only 285 MW of generation within PJM
                  and has under long term contract only 2,543 MW more.(5) This
                  is a relatively small portion of the total generation
                  available to supply load in PJM - less than 4 percent - and
                  much less than GPU's expected peak demand. FirstEnergy owns an
                  even smaller portion of generation in PJM (less than 3/4 of
                  one percent), just the 435 MW Seneca pumped storage
                  hydroelectric generating facility. The bulk of FirstEnergy's
                  generation is outside of PJM and, to be delivered into PJM,
                  must compete against that of numerous other suppliers in ECAR,
                  the Southeastern Electric Reliability Council (SERC)
                  coordination region and the Mid-American Interconnected
                  Network (MAIN) coordination region. FirstEnergy today has no
                  preferential rights to use the import capability into PJM nor,
                  as Mr. Alexander testifies, will it be seeking to assert any
                  native load priority rights to use the interconnection between
                  it and GPU affiliate Penelec post merger. Both pre and post
                  merger it will be required to obtain tariffed transmission
                  service to be able to make sales into PJM, just as would any
                  other party. Given that the import capability into PJM is
                  limited in comparison to total market size, that FirstEnergy
                  would be allocated only a limited proportion of that import
                  capability using any reasonable allocation procedure, and that
                  each Applicant's pre-merger presence in PJM is relatively
                  small, it is intuitive that the proposed merger will not
                  present realistic horizontal market power concerns in
                  geographic markets within PJM using the Economic Capacity
                  measure. Moreover, since PJM is the geographic region that,
                  given the location of Applicants and the

----------
(5)  In arriving at this figure I include (i) GPU's purchases from Qualifying
     Facilities (1,600 MW), (ii) certain bilateral capacity with energy
     purchases that it has made from other utility suppliers (100 MW) that
     extend past year 2001, (iii) its short term buy back from the Oyster Creek
     nuclear unit (619 MW) that it formerly owned but which now has been sold to
     AmerGen and (iv) resources owned by its wholesale customer Allegheny
     Electric Cooperative (AEC) where those resources are used to serve the
     combined (GPU plus AEC) load (224 MW). I do not include the buy backs from
     other facilities that GPU formerly owned but now has sold, either because
     those buy backs do not involve the purchase of energy (as opposed to
     installed capacity credits) which is the principal focus of my analysis, or
     because they will expire during 2001 and therefore should not be included
     in a forward looking merger analysis. I also exclude the purchase of
     capacity credits from other utilities when

<PAGE>   197

                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 10 of 75

                  predominant west-to-east direction of power flows, is most
                  likely to be affected by a merger of FirstEnergy and GPU, a
                  "clean bill of health" there strongly suggests that there is
                  likely to be a clean bill of health in other geographic
                  markets as well.

                  On an a priori basis, market power concerns are even less
                  likely in destination markets other than PJM. For example, one
                  destination market included in my analysis is the New York
                  Power Pool (NYPP), but neither merging partner owns generating
                  assets in NYPP (except for nonutility generation (NUG)
                  projects that GPU's GPU International affiliate is in the
                  process of selling to Aquilla Energy, a subsidiary of
                  UtiliCorp United). FirstEnergy's presence in NYPP is even more
                  muted than its limited presence in PJM. NYPP lies to the north
                  of PJM and FirstEnergy's generation generally must pass
                  through PJM to reach NYP (Paragraph) If FirstEnergy's presence
                  in PJM, to which it has a direct interconnection, is
                  relatively small, it follows naturally that its presence in
                  NYPP, with which it is not directly interconnected, will be
                  even less.

                  FirstEnergy is located in ECAR, which lies to the west of PJM.
                  For destination markets to the west (and south) of PJM, GPU is
                  not likely to be an important competitor pre merger because
                  the predominant direction of power flow is west to east and
                  not east to west (or south). This by itself suggests, on an a
                  priori basis, that the proposed merger will not present
                  horizontal market power concerns in those markets because the
                  merger will not be removing a significant competitor from the
                  market. At times when transmission constraints into PJM are
                  binding, which in essence is something that is assumed to be
                  the case in an Appendix A examination of individual
                  destination markets, prices will be higher in PJM than in
                  areas to the west such as ECAR. GPU's incentive naturally will
                  be to sell its

----------
     there is no accompanying energy as well as capacity and energy purchases
     from other utilities that expire before the end of 2001.
<PAGE>   198
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 11 of 75




                  output into the market where it can get the higher price,
                  i.e., PJM, and not in markets to the west where lower prices
                  prevail. If GPU's output is sold in PJM, then it is not a
                  competitor in markets to the west and so the merger does not
                  remove a competitor from those markets.

                  The Appendix A screening analysis that I have conducted and
                  report on herein reinforces the a priori perceptions discussed
                  above.

         Q.       PLEASE SUMMARIZE THE RESULTS OF YOUR APPENDIX A SCREENING
                  ANALYSIS.

         A.       Consistent with my a priori expectations, for Available
                  Economic Capacity there are no changes in HHIs resulting from
                  the merger because one of the Applicants, GPU, has sold most
                  of the generating resources that it previously owned and
                  therefore has no Available Economic Capacity at any price
                  level. Its combination with FirstEnergy, therefore, cannot
                  possibly increase concentration of Available Economic Capacity
                  in any destination market.

                  For Economic Capacity, in virtually all cases the merger
                  induced HHI increases that I compute fall below the threshold
                  levels included in Appendix A, which in turn are derived from
                  the April 1992 Horizontal Merger Guidelines of the US
                  Department of Justice and Federal Trade Commission (Merger
                  Guidelines). The only exceptions involve the FirstEnergy
                  destination market where the HHI increases in the summer,
                  spring/fall and winter off peak periods exceed the Merger
                  Guidelines' screening thresholds and the Duquesne Light
                  Company (DQE) destination market, where the HHI increase in
                  the winter and spring/fall off peak periods exceed the Merger
                  Guidelines screening thresholds. However, as I explain further
                  below, I do not believe that these limited screen violations
                  represent a real market power concern arising from the
                  proposed merger. The reasons include the difficulty in
                  exercising market

<PAGE>   199
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 12 of 75

                  power during off peak hours through the withholding of
                  capacity when such a high percentage of the capacity operating
                  then consists of units or portions of units (nuclear units and
                  the minimum operating levels for baseload coal units) that
                  cannot be easily or economically withheld. Moreover, the
                  predominant direction of energy flow between ECAR, where
                  FirstEnergy, DQE and numerous other ECAR suppliers are
                  located, and the Mid-Atlantic Area Coordinating region (MAAC),
                  where GPU's generating assets are located, is west to east,
                  that is from FirstEnergy and other ECAR suppliers into PJM.

                  At times when transmission constraints into PJM are binding,
                  which in essence is something that is assumed to be the case
                  in an Appendix A framework when individual destination markets
                  are examined, prices will be higher in PJM than in areas to
                  the west such as ECAR.(6) GPU's incentive is to sell its
                  output into the market where it can get the higher price,
                  i.e., PJM, and not in markets to the west where lower prices
                  prevail. Thus, while the screening analysis and resulting HHI
                  changes might indicate that some of GPU's capacity resources
                  could be competitive in the FirstEnergy and DQE destination
                  markets, or in other ECAR destination markets, during off peak
                  periods, it is relatively rare for energy actually to flow in
                  the east to west direction that would make this a realistic
                  outcome.

                  In addition to these base case analyses, I also analyzed
                  several alternative scenarios where I assume different
                  transmission prices (including those where the proposed
                  Alliance regional transmission tariff is assumed to be in
                  place), transmission capacities, and natural gas prices, as
                  well as further asset sales by GPU. These scenarios
                  collectively bound a range of
----------
(6)  If it were not true that prices in PJM were higher than those in ECAR, then
     there would be no reason for supplies to move from ECAR to PJM in a fashion
     that creates the constraints that are implicitly presumed to exist in an
     Appendix A destination market analysis.



<PAGE>   200
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 13 of 75

                  expectations about now unknown future market structure and
                  conditions. The results from these sensitivities reinforce the
                  conclusion derived from the base case, which is that the
                  proposed merger of FirstEnergy and GPU does not suggest
                  realistic concerns about the potential exercise of horizontal
                  market power. I also include a sensitivity analysis that
                  assumes, consistent with Mr. Alexander's FERC testimony that
                  is being filed concurrently with the merger application, that
                  post-merger FirstEnergy sends 650 MWH of energy into the PJM
                  ISO's control area during each off peak hour to help GPU meet
                  its energy supply obligations to retail customers in its
                  service territory. As part of this scenario, I assume that
                  FirstEnergy acquires the transmission capacity necessary to
                  implement the energy transfer and that transmission capability
                  available to others therefore concomitantly is reduced.
                  Another sensitivity analysis that I examine assumes,
                  hypothetically, that FirstEnergy's existing sale of 450 MW to
                  Potomac Electric Power Company (Pepco) inside of PJM instead
                  is delivered outside of PJM, which makes more non firm import
                  capability into PJM available to FirstEnergy and other
                  parties.

                  The HHI changes in most of these sensitivity analyses contain
                  the same limited, and inconsequential in my view, off peak
                  screen violations as the base case, but no additional ones.
                  However, in the sensitivity analysis when the 650 MW of energy
                  is shipped from FirstEnergy to PJM post merger in off peak
                  hours, but not pre merger, one effect is to reduce the HHIs in
                  the FirstEnergy destination market and therefore to eliminate
                  the minor base case screen violations referred to above.

         Q.       PLEASE SUMMARIZE YOUR ANALYSIS OF THE PROPOSED MERGER'S
                  POTENTIAL EFFECT ON VERTICAL MARKET POWER CONCERNS.

         A.       I do not believe that the proposed merger presents realistic
                  concerns about vertical market power. Principal vertical
                  market power concerns

<PAGE>   201
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 14 of 75


                  involving wholesale electricity supply generally are
                  associated with fears that vertically integrated transmission
                  owners will use their transmission assets to favor sales of
                  their generation over sales of generation by their
                  competitors. GPU already has turned over operational control
                  of its transmission assets to the PJM ISO, so there should be
                  no concern that GPU could use its transmission assets in
                  anticompetitive fashion. Moreover, GPU and the other
                  transmission owners within PJM intend that the PJM ISO become
                  a Regional Transmission Organization (RTO) that will meet
                  FERC's Order 2000 RTO requirements, and have made a filing
                  with FERC to begin that process. This should mitigate any
                  residual concern on this score. FirstEnergy also has committed
                  to participate in either the Alliance or another FERC-approved
                  RTO, which should mitigate concerns that it might be able to
                  use its transmission assets in an anticompetitive fashion.
                  Finally, because of the prevailing west to east power flows
                  from ECAR to PJM, it is the PJM area which is most important
                  for an assessment of the competitive impacts of the proposed
                  merger. Because GPU sold virtually all of its generating
                  assets and is a net purchaser of energy to meet its load
                  commitments, GPU and/or its native load customers will suffer,
                  not benefit, if energy prices in PJM rise. This would more
                  than offset the benefits that FirstEnergy might make on any
                  additional or higher priced energy sales within PJM. Thus,
                  even if the merged firm were able artificially to restrict
                  transmission into PJM, and therefore raise energy prices
                  there, it would lose money if this happened. There is no need
                  for policy makers to be concerned that the merged firm might
                  be motivated to undertake actions that are unprofitable to it.

         Q.       DID YOU ALSO EXAMINE WHETHER APPLICANTS CONTROL ENTRY BARRIERS
                  THAT MIGHT BE USED TO THWART THEIR GENERATION COMPETITORS?

         A.       Yes. I determined that they do not control any such entry
                  barriers (such as sites at which new generation might be
                  constructed, fuel supplies and fuel
<PAGE>   202

                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 15 of 75


                  transport facilities). Accordingly, the proposed merger
                  should not create or enhance market power concerns on this
                  score. Moreover, while one of FirstEnergy's affiliates does
                  own natural gas pipeline facilities, there are no electric
                  generators served off of those pipelines. This eliminates
                  any concern that the merger might create vertical market
                  power problems for existing electric generators.

III.     OVERVIEW OF APPLICANTS' RELEVANT BUSINESS ACTIVITIES

         Q.       WHAT TOPIC IS DISCUSSED IN THIS SECTION OF YOUR TESTIMONY?

         A.       In this section I provide a brief overview of Applicants'
                  business activities that are most relevant for a competitive
                  assessment of the proposed merger.

         Q.       PLEASE DESCRIBE FIRSTENERGY.

         A.       FirstEnergy's business operations are described more
                  completely by Mr. Alexander. FirstEnergy is a public utility
                  holding company that was formed from the 1997 merger of Ohio
                  Edison Company and Centerior Energy Corporation. FirstEnergy
                  has four operating company affiliates, Ohio Edison Company,
                  The Cleveland Electric Illuminating Company, The Toledo Edison
                  Company and Pennsylvania Power Company (Penn Power). These
                  operating company affiliates have retail electric service
                  territories that cover much of northern Ohio and northwestern
                  Pennsylvania and collectively own or control under long term
                  contract generating facilities with a total capacity of
                  approximately 12,500 MW. The coincident peak demand of the
                  four operating companies (excluding long term wholesale
                  transactions) is forecast to be 11,643 MW for the summer of
                  2001. Another FirstEnergy subsidiary, American Transmission
                  Systems, Inc. (ATSI), now owns and operates the transmission
                  assets that formerly were owned by FirstEnergy's four
                  operating company affiliates. While these transmission assets
                  now are controlled by ATSI, FirstEnergy

<PAGE>   203
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 16 of 75


                  is a participant in the Alliance organization that is seeking
                  Regional Transmission Organization (RTO) status from FERC and
                  has committed to participate in another RTO if the Alliance
                  ultimately is not approved as an RTO by FERC.

                  ATSI's transmission assets interconnect with the following
                  other transmissions systems: Allegheny Energy (Allegheny),
                  American Electric Power Company (AEP), Dayton Power & Light
                  Company (DPL), Duquesne Light Company (DQE), Detroit Edison
                  Company (DetEd) and, through GPU's Pennsylvania Electric
                  Company (Penelec) subsidiary, PJM.

                  There are several smaller electric utility systems in the
                  FirstEnergy control area that are connected to ATSI's
                  transmission system and which receive transmission service
                  from FirstEnergy and in some cases wholesale electric service
                  as well. These smaller systems include Cleveland Public Power,
                  the City of Painesville, 35 municipal systems that are members
                  of and receive their wholesale bulk power from American
                  Municipal Power-Ohio and five municipal electric systems in
                  Pennsylvania (Pennsylvania boroughs). FirstEnergy also
                  provides transmission service to eleven rural electric
                  cooperatives who are members of Buckeye Rural Electric
                  Cooperative, Inc.

                  Retail customer choice already has commenced in Pennsylvania
                  where Penn Power's retail service territory is located and is
                  scheduled to begin in Ohio, where the other of FirstEnergy's
                  operating company subsidiaries are located, beginning January
                  1, 2001. As part of the restructuring in Pennsylvania, Penn
                  Power's unbundled generation rates are subject to a rate cap
                  through 2005. As part of the retail customer choice program
                  being introduced in Ohio, FirstEnergy's base distribution
                  rates have been frozen through 2007 and FirstEnergy is at risk
                  for a portion of its stranded

<PAGE>   204
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 17 of 75


                  cost recovery if customer switching falls short of 20 percent.
                  FirstEnergy has committed to make available up to 1120 MW of
                  generation to competing retail marketers and brokers to enable
                  them to provide retail electric service in Ohio.

                  In addition to its regulated electric business, FirstEnergy
                  also owns FirstEnergy Services, which competes for retail
                  customers in other states plus Marbel Energy Corporation
                  (Marbel), which owns natural gas reserves, production
                  facilities and an intrastate and short interstate pipeline.

         Q.       PLEASE DESCRIBE THE DOMESTIC OPERATIONS OF GPU.

         A.       The domestic business operations of GPU are described more
                  completely in Mr. Levy's testimony. GPU is a public utility
                  holding company with three domestic public utility
                  subsidiaries, Jersey Central Power & Light Company,
                  Metropolitan Edison Company (MetEd) and Pennsylvania Electric
                  Company (Penelec). JCPL, MetEd and Penelec do business as GPU
                  Energy and provide retail electric service principally to
                  customers in New Jersey and Pennsylvania.(7) GPU formerly
                  owned nearly 7000 MW of electric generating facilities but now
                  has sold all but 285 MW as part of the industry restructuring
                  in New Jersey and Pennsylvania.(8) GPU has purchased energy
                  and/or capacity rights from certain of those sold resources
                  but those purchased rights, excluding the ones that expire in
                  the near term, when combined with GPU's remaining owned assets
                  and other (NUG and utility) purchases, sum to levels far below
                  those needed to provide service to GPU's traditional native
                  load customers even after accounting for expected load loss to
                  retail competitors.

----------
(7)  Penelec leases the facilities of the Waverly Electric Light & Power Company
     and through these also provides retail electric service in and around
     Waverly, New York and vicinity.
(8)  Not included in these figures are NUG facilities owned by GPU affiliate GPU
     International that now are in the process of being sold to Aquilla Energy,
     an affiliate of UtiliCorp United.


<PAGE>   205
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 18 of 75

                  As of December 1, 2000 GPU will have only two wholesale
                  customers. GPU sells to Allegheny Electric Cooperative (AEC)
                  its full requirements beyond those met by AEC's purchase of
                  hydroelectric power from the New York Power Authority. As part
                  of the contractual arrangements with AEC GPU receives the
                  output from AEC's 10 percent ownership interest in the
                  Susquehanna nuclear station and its Raystown run-of-river
                  hydroelectric facility. AEC also sells approximately 4 MW of
                  power to Allegheny affiliate West Penn Power.

                  GPU is a participant in the PJM ISO. It has turned over
                  operational control of its transmission service to the PJM ISO
                  and made those facilities available for use under the PJM
                  ISO's open access transmission tariff. The transmission
                  facilities of the PJM ISO interconnect with transmission
                  facilities of FirstEnergy, Allegheny, Virginia Electric and
                  Power Company (VEPCO) and the New York ISO. GPU and the other
                  transmission owners within the PJM ISO have filed with FERC to
                  become an RTO.

                  Retail customer choice has been implemented in both of the
                  principal jurisdictions (Pennsylvania and New Jersey) where
                  the GPU operating companies' retail service territories are
                  located. In both jurisdictions there are currently in effect
                  price caps that govern what GPU's operating company affiliates
                  can charge for unbundled generation service.

IV.      APPENDIX A SCREENING ANALYSIS AND RELEVANT GEOGRAPHIC AND PRODUCT
         MARKETS

         Q.       WHAT TOPICS ARE DISCUSSED IN THIS SECTION OF YOUR TESTIMONY?

         A.       In this section of my testimony I describe the Appendix A
                  Competitive Analysis Screen and the determination of relevant
                  geographic and product

<PAGE>   206
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 19 of 75


                  markets for a competitive assessment of the proposed
                  FirstEnergy-GPU merger.

                  A.       RELEVANT PRODUCT MARKETS

                           1.       ENERGY

         Q.       WHAT RELEVANT PRODUCT MARKETS DO YOU EXAMINE IN YOUR
                  TESTIMONY?

         A.       FERC generally considers three product markets in its market
                  power investigations, short term capacity, long term capacity
                  and short term or non firm energy. In assessing the
                  competitive implications of a merger of FirstEnergy and GPU,
                  only the last of these, short term energy, is relevant or
                  requires any detailed investigation. It is this product market
                  that is the principal focus of my analysis herein, although I
                  briefly discuss long term capacity and ancillary services as
                  well.

                           2.       SHORT TERM CAPACITY

         Q.       PLEASE EXPLAIN WHY SHORT TERM CAPACITY IS NOT A RELEVANT
                  PRODUCT THAT IS INCLUDED IN YOUR ANALYSIS.

         A.       GPU sold most of its generating capacity, and therefore is not
                  realistically a participant in short term capacity markets.
                  Generally, the ability to participate in short term capacity
                  markets is evaluated by looking at a participant's uncommitted
                  capacity, that is its total owned resources plus long term
                  (greater than one year in duration) firm purchases less that
                  required to fulfill its commitment to native load and other
                  firm sales customers (including appropriate planning reserves
                  to support those sales). GPU projects a native load obligation
                  for summer 2001 that is much greater that the long term
                  capacity resources under its control of only 6,316 MW.(9) With
                  this large deficit, GPU clearly cannot participate as a

----------
(9)   As indicated, GPU has sold most of the generating capacity that it
      previously owned. The long term capacity resource total cited in the text
      includes (i) the relatively small quantity of owned resources
<PAGE>   207
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 20 of 75


                  seller in short term capacity markets. While GPU's short
                  capacity position by itself is sufficient to insure that the
                  proposed merger will not have adverse competitive effects in
                  short term capacity markets, FirstEnergy also is short. This
                  further supports the conclusion about the lack of an adverse
                  competitive impact. FirstEnergy forecast a peak demand of
                  11,871 MW for summer 2000(10) but had committed long term
                  capacity resources of only 12,524 MW.(11) Thus, even using a
                  very low reserve margin of only 6 percent, FirstEnergy, as is
                  GPU, is short of capacity and must rely on short term
                  purchases in the market to meet its summer load obligations.
                  Therefore, it likewise cannot realistically be considered a
                  seller in these markets.

                           3.  LONG TERM CAPACITY

         Q.       PLEASE DISCUSS THE EFFECT OF THE PROPOSED MERGER ON MARKETS
                  FOR LONG TERM CAPACITY.

         A.       FERC has determined as a general matter that market power
                  concerns should not be present in long term capacity markets
                  because of the ability of new firms to enter the market.(12)
                  This general conclusion is reinforced

----------

     that GPU has not sold (285 MW consisting of its 50 percent or 200 MW
     interest in the Yards Creek pump storage facility, its 19.4 MW York Haven
     hydroelectric facility and its 66 MW Forked River combustion turbine), (ii)
     certain NUG resources that it has under long term contract (totaling 1,600
     MW), (iii) its buyback of energy from the Oyster Creek nuclear unit that it
     sold to AmerGen (619 MW), (iv) 100 MW of capacity with energy purchases
     from other utility suppliers, (v) 224 MW of resources owned by AEC but used
     by GPU to meet the combined GPU plus AEC load and (vi) 3,488 MW in the
     repurchase of capacity that it sold to Sithe. (Note that the repurchase
     from Sithe involves capacity but not energy. These capacity rights without
     energy are not appropriately attributed to GPU in the Appendix A energy
     market analysis reported on herein.) Not included in this 6,213 MW resource
     total are contract purchases that expire before the end of 2001 or
     generating units that GPU has sold that have buyback provisions that expire
     before the end of 2001. By their very nature, merger analyses should be
     forward looking and so such soon-terminating purchases ought to be excluded
     from GPU's total.
(10) FirstEnergy's load in this case includes its 450 MW long term "system" or
     reserved capacity sale to Potomac Electric Power Company (Pepco).
(11) This figure is equal to 13,224 MW of Available Capacity shown in
     FirstEnergy's most recent Long-Term Forecast Report to the Public Utilities
     Commission of Ohio less 700 MW of firm purchases that will expire by the
     end of the year and therefore which are not properly reflected in a
     forward-looking merger analysis.
(12) See Promoting Wholesale Competition Through Open Access Non-Discriminatory
     Transmission Services by Public Utilities, Docket RM 95-8-000 and Recovery
     of Stranded Costs by Public Utilities




<PAGE>   208
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 21 of 75

                  by actual evidence of entry in numerous regions throughout the
                  country, including ECAR where FirstEnergy is located and in
                  the Mid-Atlantic Area Coordinating region (MAAC) where GPU is
                  located.(13) However, FERC considers whether applicants
                  (either merging partners or those requesting initial or
                  continuing market based pricing authority) control entry
                  barriers that might be used to block entry by their
                  competitors. In this case, as I describe below, Applicants do
                  not control entry barriers that could be used to block their
                  competitors. Accordingly, the proposed merger, if consummated,
                  does not present concerns about market power in long term
                  capacity markets.

                  The potential entry barriers usually considered in FERC's
                  market power discussions include control of sites at which new
                  generation might be constructed, control of fuel supplies and
                  control of fuel transport facilities. As concerns sites at
                  which new generation might be constructed, there is ample
                  evidence that site unavailability is not thwarting such new
                  supplies. Within PJM, there are more than 5000 MW of
                  generation currently in operation that are owned by non
                  traditional suppliers including capacity under long term
                  contract to traditional utility suppliers and, as well, nearly
                  13,000 MW of projects in development that have requested
                  interconnection studies from the PJM ISO just since the
                  beginning of this year. GPU, of course, has sold most of the
                  generating assets that it formerly owned and so it does not
                  have the ability now to expand its owned capacity at those
                  sites or prevent any one else from using them to do so.
                  FirstEnergy owns numerous generating sites, some of which
                  undoubtedly have the potential for siting additional units.
                  But other traditional suppliers also have their own existing
                  sites that could be

----------

     and Transmitting Utilities, Docket No. RM 94-7-001, Order 888 Final Rule,
     75 FERC (Paragraph) 61,080, April 24, 1996.
(13) Mr. Alexander indicates there are at least 16 applications now pending
     before the Ohio Power Siting Board for nearly 10,000 MW in new generation
     capacity that is proposed to be on line by the end of 2003.
<PAGE>   209
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 22 of 75

                  expanded. These entities include Orion Power Holding, Inc.,
                  which owns three generating plants (Niles, New Castle and Avon
                  Lake) located in FirstEnergy's control area that formerly were
                  owned by FirstEnergy. Moreover, as Mr. Alexander testifies,
                  there are at least 16 applications now pending before the Ohio
                  Power Siting Board for nearly 10,000 MW in new generation
                  capacity that would come on line between now and summer 2003.
                  None of the entities making these applications are affiliated
                  with FirstEnergy or GPU. Additionally, as Mr. Alexander also
                  testifies, although an application to the Ohio Power Siting
                  Board has not yet been filed, an affiliate of CME Energy
                  announced last month its intention to construct a new 2,200 MW
                  gas fired merchant plant in Lawrence County, Ohio and
                  indicated that it held an option to purchase the 280 acres
                  required for the plant site. FirstEnergy does not own CME
                  Energy's proposed plant site and therefore cannot restrict its
                  development by denying access to a needed site. From this
                  information, it is evident that Applicants do not control all
                  of the sites at which new generation capacity might be
                  constructed and that site unavailability in fact is not
                  blocking new entrants. Accordingly, there should be no merger
                  induced concerns on this score.

                  As concerns fuel supplies and fuel transport facilities, most
                  new generation facilities today are natural gas fired
                  combustion turbines or combined cycles and so the focus for an
                  entry barrier assessment should be on control of natural gas
                  supplies and transport. GPU does not own any natural gas
                  production, storage or transport facilities in the US and so
                  does not have any ability to thwart potential competitors on
                  this score.

                  FirstEnergy does not own any coal mines or coal transportation
                  facilities and procures coal for its generating stations under
                  a mixture of long term and spot purchases from unaffiliated
                  coal producers. However, through its Marbel Energy Corporation
                  subsidiary (Marbel), FirstEnergy indirectly

<PAGE>   210
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 23 of 75

                  owns gas reserves and production. Marbel owns (i) a small LDC
                  that serves 4,700 retail customers in Ohio and (ii) Marbel
                  HoldCo, Inc (HoldCo). HoldCo is a 50 percent owner in Great
                  Lakes Energy Partners, L.L.C. (Great Lakes), a joint venture
                  with Range Resources Corporation of Fort Worth, Texas. Great
                  Lakes owns gas reserves and production in the Appalachian
                  Basin, as well as an intrastate and an interstate pipeline.
                  Great Lakes has annual revenues of approximately $115 million.
                  Great Lakes' intrastate pipeline facilities are located in
                  northeast Ohio, while the interstate pipeline is an
                  approximately 100 mile segment running between an interstate
                  Columbia Gas Transmission line in West Virginia and
                  Washington, County, Ohio. There are no electric generators
                  served off of Great Lakes' two pipelines. Moreover,
                  FirstEnergy's interests in these natural gas production and
                  transport facilities do not give it the ability to block those
                  that might compete with FirstEnergy in the development of new
                  electric generation. There are numerous other interstate
                  pipelines (Columbia Gas, Tenneco, Texas Eastern, CNG and
                  National Fuel) in the same general area and, as well, numerous
                  other parties that own gas production facilities. Moreover,
                  the gas transport facilities owned by Great Lakes and Marbel's
                  LDC all are available for use by competitors under open access
                  tariffs.

                  For the reasons discussed above, there should be no concerns
                  about merger-induced market power in short term or long term
                  capacity markets and so it is only the short term or non firm
                  energy market that should be the principal focus of a
                  competitive investigation of the proposed FirstEnergy-GPU
                  merger. It is for analyzing short term or nonfirm energy that
                  I use the Appendix A screening analysis described below.

<PAGE>   211
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 24 of 75


                           4. ANCILLARY SERVICES

         Q.       HAVE YOU ALSO CONSIDERED WHETHER THE MERGED FIRM MIGHT BE ABLE
                  TO EXERCISE MARKET POWER IN ANCILLARY SERVICE MARKETS?

         A.       Yes. While I have not done a detailed analysis, I do not
                  believe that the proposed merger will raise market power
                  problems for the provision of ancillary services. Because of
                  concerns about reliability and the differential costs that
                  would be involved, ancillary services generally are not
                  provided from remote (out-of-control area) locations. This
                  means that the only geographic market of interest for
                  assessing potential ancillary service related market power
                  concerns associated with the FirstEnergy-GPU merger is PJM
                  because it is only within PJM that both Applicants own
                  generation.(14) Within PJM, the only ancillary service that is
                  now procured separately by the PJM ISO at market determined
                  prices is regulation and so that is the only ancillary service
                  that needs to be analyzed now.

         Q.       PLEASE DESCRIBE YOUR ANALYSIS OF THE EFFECTS OF THE MERGER ON
                  THE SUPPLY OF REGULATION SERVICE WITHIN PJM.

         A.       Within PJM, both FirstEnergy and GPU own generating resources
                  that could be used to supply regulation service to the PJM
                  ISO. These units
----------
(14) In the discussion below, I indicate that, at some times, for purposes of an
     energy market analysis, it may be appropriate to examine destination
     markets that consist only of portions of PJM. These portions of PJM are
     defined by important internal interfaces within PJM that at times are
     constrained. However, for purposes of analyzing regulation and other
     ancillary services, it is not necessary to consider geographic markets that
     encompass less than all of PJM. One reason is that FirstEnergy's only
     generating asset within PJM (Seneca) is located in a different portion of
     PJM than are the two generating facilities that GPU owns that can be used
     to provide ancillary services, Yards Creek and Forked River. (Seneca is
     located to the west of the Central Transfer Interface in PJM while Forked
     River and Yards Creek are located to the east of the Eastern Transfer
     Interface.) Also, as concerns regulation specifically, it is my
     understanding that, even during times when the three internal interfaces
     within PJM are at their limits, the PJM ISO still acquires regulation on a
     PJM wide basis, and not from subregions within PJM defined by those
     internal interfaces. See, e.g., the affidavit of


<PAGE>   212
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 25 of 75

                  are, for GPU, its Forked River combustion turbine and its 50
                  percent interest in the Yards Creek pumped storage facility(15
                  and, for FirstEnergy, its Seneca pumped storage facility. As I
                  understand it, Seneca is not currently equipped to provide
                  regulation to the PJM ISO but could be equipped to do so in
                  the future. The maximum amount of regulation service that a
                  particular generator can supply to the PJM ISO is equal to the
                  amount by which it can ramp up or ramp down its output within
                  a 5 minute time period. For Seneca this is equal to 150 MW
                  while for Yards Creek and Forked River combined it is equal to
                  140 MW.

                  The PJM ISO's filing to FERC earlier this year requesting
                  market based pricing for regulation contains some information
                  that can be useful in interpreting these maximum regulating
                  capability figures for FirstEnergy and GPU within PJM.(16)
                  That filing indicates that units within the PJM control area
                  have the ability to supply a total of 2392 MW of regulation
                  service during on peak periods, where the 2392 MW reflects a
                  derating to account for the effects of forced outages. The on
                  peak periods are the only time periods relevant for an
                  assessment of the FirstEnergy-GPU merger because that is the
                  only time that pumped storage facilities such as Seneca and
                  Yards Creek are likely to be generating electricity. During
                  other time periods they are likely to be pumping water to
                  support future peak period electricity generation, but not
                  generating electricity themselves. Conservatively assuming
                  that Seneca and Forked River are included in the PJM ISO's
                  2392 MW figure for total regulating capability within PJM,
                  (17)

----------
     Joseph E. Bowring, the Manager of PJM's Marketing Monitoring Unit, in
     Docket No. ER00-1630-000.
(15) Yards Creek currently is used to provide regulation within PJM. Forked
     River, while equipped to do so as well, is not currently used in this
     fashion.
(16) See the Affidavit of Joseph E. Bowring in Docket No. ER00-1630-000. While
     Mr. Bowring's affidavit contains some information that is useful in
     interpreting the above cited figures concerning regulating capability
     within PJM, other information that might be helpful has been redacted in
     the public version of Mr. Bowring's affidavit and therefore was not
     available to me for my analysis.
(17) It is not possible to determine whether or not this is the case from the
     information contained in the publicly available version of the PJM ISO's
     filing. As indicated, Seneca is not currently equipped to


<PAGE>   213
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 26 of 75



                  this translates into a maximum share of the total regulating
                  capacity of 5.3 percent for FirstEnergy and a maximum share of
                  the total regulating capability of 5.6 percent for GPU.(18)
                  Using the standard "2 x a x b" formula to determine merger
                  induced HHI changes (where "a" and "b" are the pre-merger
                  market shares of the merging parties), this means that the
                  merger of FirstEnergy and GPU will increase the market HHI by
                  no more than 59. From the non redacted portion of the PJM
                  ISO's filing, it appears that the peak period HHI measure of
                  relevance for regulating capacity within PJM, using what the
                  PJM ISO refers to as total as opposed to available (i.e., net
                  of native load requirements) regulation capacity, is 1612. As
                  described below, this portrays a "moderately concentrated"
                  market under the Merger Guidelines. A premerger HHI of 1612
                  plus a merger induced HHI change of 59 produces a post merger
                  HHI of 1671 which still is in the moderately concentrated
                  range under the Merger Guidelines. A merger induced HHI
                  increase of 59 for a moderately concentrated market falls
                  below the screening threshold levels of the Merger Guidelines.

                  While the indicated HHI increase for regulating capacity
                  within PJM falls below the threshold screening levels of the
                  Merger Guidelines, there is additional and much more
                  significant information that indicates that market power for
                  the supply of regulation in PJM will not result from the
                  FirstEnergy-GPU merger. The PJM ISO's filing with FERC seeking
                  market based pricing for regulation indicated that the highest
                  peak period requirement for regulation in PJM during the next
                  few years, equal to 1.1 percent of forecast peak demand, is
                  approximately 575 MW. This is only a small portion of the 2392
                  MW that the PJM ISO identified as capable of

     ----------
     provide regulation service in PJM and Forked River, while capable of
     providing regulation, is not currently used for this purpose.
(18) In computing these shares I have adjusted the above identified ramping
     capabilities (150 MW for Seneca and 140 MW combined for Yards Creek and
     Forked River) downward (to 134 MW and 127 MW respectively) to account for
     forced outages and therefore make the figures for Seneca, Yards Creek and
     Forked River consistent with those in the PJM ISO's analysis.

<PAGE>   214
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 27 of 75


                  supplying regulation to the PJM ISO. Such a large excess of
                  supply over requirements suggests that the HHIs are not likely
                  to be useful for assessing potential market power concerns in
                  the context of the FirstEnergy-GPU merger. Were the merged
                  firm to withdraw its regulating resources from the market
                  entirely,(19) either by physical withholding or by bidding
                  "too high", and even if the possibility of new entrants was
                  ignored entirely, other existing suppliers still would have
                  sufficient regulating capacity to be able to meet 350 percent
                  of PJM's peak regulation requirements. The Applicants'
                  withdrawal of their limited regulating capacity therefore
                  would have virtually no discernible effect. Accordingly,
                  Applicants would not be able to exercise market power.

         Q.       YOUR DISCUSSION OF ANCILLARY SERVICES ABOVE CONCERNS ONLY
                  REGULATION. HAVE YOU ALSO CONSIDERED WHETHER THE MERGER OF
                  FIRSTENERGY AND GPU MIGHT CREATE MARKET POWER CONCERNS FOR
                  SUPPLY OF OTHER ANCILLARY SERVICES, SUCH AS SPINNING RESERVE
                  AND OPERATING RESERVE, TO THE PJM ISO?

         A.       Yes. Spinning reserve and operating reserve are not procured
                  separately by the PJM ISO now but are procured in combination
                  with energy in a fashion that makes an energy market analysis
                  the proper tool to assess market power concerns. This argument
                  was advanced by the Supporting Companies in their request for
                  market based pricing authority for sale of energy and certain
                  ancillary services through the PJM ISO in Docket No.
                  ER97-3729-000. It appears to have been accepted by FERC when
                  it approved market based pricing authority. (20) Because the
                  energy market analysis for the proposed FirstEnergy-GPU merger
                  provided herein does not indicate any merger induced market
                  power concerns for energy

----------
(19) In this context, remember that Seneca is not currently used to provide
     regulation in PJM and that it would be a pro-competitive event in PJM were
     it to provide regulation in the future.

<PAGE>   215
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 28 of 75


                  markets within PJM, the same therefore can be said about
                  spinning and operating reserve as well under the current
                  bundled (energy and ancillary services together) joint
                  procurement process employed in PJM. Moreover, because of the
                  relatively small shares that Applicants hold, the proposed
                  merger will not create market power concerns even if and when
                  PJM moves to unbundled pricing of spinning and operating
                  reserve. The regulation analysis above shows that Applicants'
                  shares of potential regulating capability within PJM are too
                  small to suggest merger induced market power concerns. But
                  almost by definition their shares of spinning and operating
                  reserve capability will be even less than their shares of
                  regulating capability. There is much more generating capacity
                  capable of providing spinning and operating reserve than there
                  is generation capacity that can provide regulation. The
                  denominator used in the share analysis of a spinning reserve
                  or operating reserve computation is much larger than for a
                  regulating capacity computation. For Applicants, however,
                  their numerators are not that much larger because the
                  regulation analysis already includes all of their units that
                  are capable of providing spinning and operating reserve.(21)
                  With a larger denominator, and only slightly larger
                  numerators, Applicants' market shares for spinning and
                  operating reserve necessarily would be below those for
                  regulation.

----------
(20) See 86 FERC (Paragraph) 61,248.
(21) The numerators would be slightly higher because Applicants' generators are
     likely to have somewhat more capability to provide spinning and operating
     reserve than they are regulation, but not that much more. The other units
     that GPU owns (York Haven, a run of river hydroelectric facility) or has
     output rights in that extend past year end 2001 (Oyster Creek, various NUG
     purchases, plus AEC's interest in Susquehanna and Raystown) that were not
     included in the regulation analysis are not likely to have sufficient
     dispatch flexibility to be used for providing spinning or operating reserve
     ancillary services. FirstEnergy's only generating resource within PJM is
     Seneca and so it already is included in the regulation analysis.



<PAGE>   216
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 29 of 75


         Q.       ARE THERE OTHER ANCILLARY SERVICES WITHIN PJM THAT SHOULD BE
                  CONSIDERED IN ASSESSING POTENTIAL MARKET POWER CONCERNS
                  ARISING FROM THE FIRSTENERGY-GPU MERGER?

         A.       No. One other ancillary service is Reactive Supply and Voltage
                  Control from Generation Sources Service. However, this service
                  is provided on a cost basis within PJM and so, by definition,
                  it is not possible that market power might be exercised. Also,
                  FirstEnergy's and GPU's generators within PJM are not located
                  sufficiently close to each other to be competing sources for
                  this service, which must be provided from localized resources
                  Another potentially relevant ancillary service is Energy
                  Imbalance Service. However, except for certain penalty
                  features, the payments for Energy Imbalance Service are
                  largely tied to the PJM hourly spot energy price. This has
                  important implications for an assessment of market power.
                  Because the energy market analysis included herein indicates
                  that the FirstEnergy-GPU merger will not have adverse effects
                  on energy markets within PJM, there is no need to make a
                  separate analysis of the market power implications of the
                  proposed merger for Energy Imbalance Service. The same
                  analysis that suggests that the merger will not create market
                  power concerns in energy markets within PJM can be used to
                  support a similar conclusion for Energy Imbalance Service.

                          5.       TRANSMISSION

         Q.       DO THE TRANSMISSION LINES OWNED BY FIRSTENERGY AND GPU
                  REPRESENT COMPETING ALTERNATIVES BETWEEN ANY POINTS OF RECEIPT
                  AND POINTS OF DELIVERY?

         A.       No, but I do not believe that it should be an important
                  consideration in assessing this merger even if they did
                  because of (i) GPU's current participation in the PJM ISO,
                  (ii) the intention of GPU and other PJM transmission owners
                  that PJM become an RTO, as evidenced by their

<PAGE>   217
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 30 of 75


                  recent FERC filing, and (iii) FirstEnergy's stated intention
                  to participate in the Alliance or another FERC-approved RTO.

                          6.       RETAIL ELECTRICITY

         Q.       PLEASE DISCUSS THE EFFECTS OF THE PROPOSED MERGER ON RETAIL
                  COMPETITION.

         A.       The most important factor for ensuring competitive retail
                  markets, in my view, is ensuring that retailing entities are
                  able to procure the wholesale supplies that they need to
                  resell to their customers in markets that are characterized by
                  an absence of market power. The analyses that I present herein
                  provide comfort on this score, that is, that the merger of
                  FirstEnergy and GPU will not present concerns about the
                  exercise of market power in wholesale energy and capacity
                  markets. Of course, both FirstEnergy and GPU are actual and
                  potential providers of "pure" retailing services in each
                  others' traditional service territories, i.e., where the pure
                  retailing function is considered apart from the wholesale
                  supply function. However, the merger should not create any
                  concerns about reduced competition at this level simply
                  because there are so many firms that are capable of providing
                  these pure retailing services that the reduction of one actual
                  or potential supplier from the market is inconsequential.
                  Accordingly, I do not believe that it is necessary to address
                  this topic further.

         B.       APPENDIX A COMPETITIVE ANALYSIS SCREEN

         Q.       PLEASE DESCRIBE GENERALLY FERC'S APPENDIX A SCREENING
                  ANALYSIS.

         A.       The basic approach under an Appendix A screening analysis is
                  to define individual destination markets, determine the
                  competitive price in each of those individual destination
                  markets and then measure concentration and changes in
                  concentration of ownership of generating resources that are in
                  or can be delivered to that destination market at a delivered
                  price that is no

<PAGE>   218
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 31 of 75


                  more than 1.05 times the competitive price. The HHIs produced
                  from this analysis then are compared to the screening
                  threshold levels of the Merger Guidelines. If those screening
                  threshold levels are not exceeded, then it generally will be
                  concluded that the proposed merger presents no concerns about
                  horizontal market power. If the screening thresholds are
                  exceeded, further analyses may be required before it can be
                  determined whether the proposed merger would have adverse
                  competitive effects.

                  In determining which supplies can be economically delivered to
                  each destination market, the analysis must incorporate
                  transmission prices and reflect transmission system limits.
                  The analyses are to be conducted for different seasons and
                  time periods, to reflect a variety of demand and supply
                  conditions. The individual destination markets are to include
                  each entity that is interconnected with one or both of the
                  applicants, plus any additional entities to which at least one
                  of the applicants has made significant sales in the past. For
                  determining the competitive price, FERC in the past has stated
                  a preference for using historical system lambda data. As I
                  discuss more fully below, for my analysis I rely upon both
                  historical system lambda data and publicly available forward
                  price data to determine a range of competitive price levels to
                  use in my analysis.

                  Determining which resources actually can compete in each
                  destination market at a price that is no more than 1.05 times
                  the competitive price (for each season and load period)
                  requires taking into account variable costs (fuel, O&M and
                  emissions) on a generator by generator basis, transmission
                  capacities and transmission prices and losses. Moreover,
                  because it generally will be true that there are more
                  resources competing to use a particular transmission path than
                  that transmission path can accommodate, it is necessary in the
                  analysis to allocate the limited transmission capability among
                  competing suppliers. FERC has stated a preference for using
                  OASIS data for Available Transmission Capability to

<PAGE>   219
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 32 of 75


                  determine the transmission quantities to use in the analysis
                  but also has indicated that at times it will be appropriate to
                  incorporate simultaneous as opposed to single path limits into
                  the analysis.(22) Finally, FERC has indicated that there are
                  two different generation capacity measures that ought to be
                  examined in an Appendix A screening analysis. The first of
                  these, Economic Capacity, is all capacity that can be
                  delivered to the destination market at a price that is no
                  greater than 1.05 times the competitive price in that market.
                  The second, Available Economic Capacity, is equal to Economic
                  Capacity less that required to meet the supplier's obligation
                  to its native load customers plus its preexisting firm sales
                  commitments.

         Q.       ARE MEASURES OF TOTAL CAPACITY AND UNCOMMITTED CAPACITY USEFUL
                  IN AN APPENDIX A ANALYSIS?

         A.       Total Capacity is equal to all capacity owned or otherwise
                  controlled by a particular supplier whereas Uncommitted
                  Capacity for any one supplier is equal to its Total Capacity
                  less that required to fulfill its obligations to native load
                  and other firm customers. I do not believe that these measures
                  are required by FERC to be used in an Appendix A analysis, nor
                  do I believe that it would be useful to include them.

                  Because they reflect variable costs and transmission costs and
                  limits, the Economic Capacity and Available Economic Capacity
                  measures that are incorporated in an Appendix A analysis are
                  more sophisticated measures of market participants' abilities
                  to compete in particular markets than are the Total Capacity
                  and Uncommitted Capacity measures. There is no obvious reason
                  to supplement an analysis that already includes more
                  sophisticated capacity measures with some less sophisticated
                  capacity measures and so I have not done so. As indicated,
                  however, neither of the Applicants has any Uncommitted
                  Capacity as that term generally is used
----------
(22) See 80 FERC (Paragraph) 61,039 (1997) re: Ohio Edison Company et al.


<PAGE>   220
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 33 of 75


                  and so including it in the analysis now would serve no useful
                  purpose. Moreover, as concerns Total Capacity, the analyses
                  reported on below include some time periods when the market
                  prices are so high that virtually all generation capacity is
                  operating. Analyses during such time periods are akin to Total
                  Capacity analyses although, as required by Appendix A, they
                  incorporate transmission prices (which are not very important
                  in a relative sense in an Appendix A analysis during these
                  high priced time periods) and limits.

         Q.       WHAT ARE THE MERGER GUIDELINES SCREENING THRESHOLD LEVELS?

         A.       Under the Appendix A process, the HHI changes that are
                  computed are to be compared to the threshold levels contained
                  in the Merger Guidelines. The Merger Guidelines considers
                  markets with post merger HHIs less than 1,000 to be
                  "unconcentrated." Mergers in unconcentrated markets ordinarily
                  require no further analysis notwithstanding the level of HHI
                  increase that results from the merger. The Merger Guidelines
                  considers markets with post merger HHIs between 1,000 and
                  1,800 to be "moderately concentrated." If a merger in a
                  moderately concentrated market causes the HHI to increase by
                  more than 100, the merger, according to the Merger Guidelines,
                  "potentially raise[s] significant competitive concerns"
                  depending on other factors such as ability to collude and
                  barriers to entry. The Merger Guidelines considers markets
                  with post merger HHIs greater than 1,800 to be "highly
                  concentrated." If a merger in such a market causes the HHI to
                  increase by more than 50, the merger "potentially raise[s]
                  significant competitive concerns" according to the Merger
                  Guidelines, again depending on other factors. Importantly,
                  having merger-induced HHI increases that exceed the threshold
                  screening levels of the Merger Guidelines does not mean that a
                  merger must fail on competitive grounds. Rather, it means only
                  that Applicants must provide additional information and that
                  additional analyses must be performed.

<PAGE>   221

                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 34 of 75


         C.       DESTINATION MARKETS

         Q.       WHAT DESTINATION MARKETS ARE EXAMINED IN YOUR APPENDIX A
                  SCREENING ANALYSIS?

         A.       There are 12 destination markets included in my Appendix A
                  screening analysis, centered on (i) Allegheny, (ii) AEP, (iii)
                  DPL, (iv) DQE, (v) FirstEnergy, (vi) the Michigan Electric
                  Coordinating System (MECS), (vii) NYPP, (viii) PJM and
                  portions of it termed (ix) PJM West/Central/East, (x) PJM
                  Central/East and (xi) PJM East and (xii) VEPCO. In one way or
                  another, each of these entities or aggregation of entities is
                  directly interconnected with at least one of the Applicants.
                  These destination markets are depicted schematically in
                  Exhibit No. APP-303.

                  FirstEnergy's transmission facilities are directly
                  interconnected with Allegheny, AEP, DPL, Detroit Edison
                  Company (DetEd), DQE and GPU operating subsidiary Penelec. I
                  define and analyze separate destination markets centered on
                  four of these entities taken individually, Allegheny, AEP, DPL
                  and DQE.

                  DetEd, along with Consumers Energy, is a participant in MECS,
                  which has its own single system open access transmission
                  tariff. Accordingly, I define a separate destination market
                  centered on all of MECS and not just DetEd with which
                  FirstEnergy is directly interconnected. Doing so is consistent
                  with FERC precedent as I understand it.

                  Penelec and GPU's other operating subsidiaries are
                  participants in the PJM ISO's single system open access
                  tariff. Accordingly, also consistent with FERC precedent, I
                  examine a separate destination market centered on the entirety
                  of PJM and not just the particular systems within PJM that are
                  directly interconnected with one or both of the Applicants.

<PAGE>   222
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 35 of 75

                  Because GPU is a participant in the single system PJM open
                  access transmission tariff, I consider GPU's interconnections
                  to be entities directly interconnected with any of the
                  transmission facilities operated by the PJM ISO, not just
                  those owned by GPU. For this reason VEPCO is included as a
                  separate destination market in my study. VEPCO's transmission
                  lines connect with those of Pepco which, along with GPU, is
                  one of the entities whose transmission facilities are operated
                  by the PJM ISO.

                  The transmission facilities operated by the PJM ISO also are
                  directly interconnected with those operated by the New York
                  ISO. Because the New York ISO also has a single system open
                  access transmission tariff, I include the entirety of the New
                  York ISO as a separate destination market as well.

                  In addition to the destination markets identified above, I
                  also examine separate destination markets reflecting portions
                  of PJM to account for times when important internal interfaces
                  within PJM are at or close to their limits. Within PJM there
                  are three well recognized internal interfaces (referred to as
                  the Eastern, Central and Western interfaces) that sometimes
                  reach their limits for west to east transfers. I refer to the
                  separate destination markets demarcated by these internal
                  interfaces as PJM/East, PJM Central/East and PJM
                  West/Central/East, where PJM East represents the area within
                  PJM to the east of the Eastern interface, PJM Central/East
                  represents the area within PJM to the east of the Central
                  interface and PJM West/Central/East represents the area within
                  PJM to the east of the Western interface. PJM Central/East
                  includes all of PJM East and PJM West/Central/East includes
                  all of PJM Central/East. I do not examine as separate
                  destination markets areas in PJM that lie to the west of these
                  three important internal interfaces, because the predominant
                  direction of energy flow within PJM is west to east and
                  because of my understanding that

<PAGE>   223
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 36 of 75

                  these internal interfaces have not been binding in the past in
                  the opposite direction.

                  As indicated, I include a separate destination market centered
                  on FirstEnergy. The FirstEnergy market can be used for
                  assessing the potential competitive effects of the proposed
                  merger on the smaller electric utilities (such as Cleveland
                  Public Power, the City of Painesville, AMP-Ohio and the
                  Pennsylvania boroughs) that are directly connected to
                  FirstEnergy's transmission system. Similarly, other of the
                  destination markets (including PJM and the disaggregated
                  portions of PJM) can be used to assess the potential
                  competitive effects of the proposed merger on smaller systems
                  located in those destination markets. Thus, because both are
                  located within PJM, the effects of the merger on the Allegheny
                  Electric Cooperative, GPU's principal remaining wholesale
                  customer(23), and the Wellsboro Electric Company, one of
                  FirstEnergy's wholesale customers, can be assessed using the
                  figures reported for the PJM destination market.

         Q.       HAVE YOU INCLUDED AS PART OF YOUR APPENDIX A ANALYSIS ANY
                  INDIVIDUAL DESTINATION MARKETS OTHER THAN THOSE CENTERED ON
                  ENTITIES DIRECTLY INTERCONNECTED WITH ONE OF THE APPLICANTS?

         A.       No. I examined historical information concerning the
                  Applicants' sales to other utilities to see if it was
                  appropriate to include additional destination markets and
                  determined that it was not. Exhibit No. APP-304 is a table
                  that shows MW quantities and revenues from wholesale sales
                  made by each of the Applicants during the last three years
                  (1997-99). The information for GPU comes from the Form 1s
                  filed by its three operating company subsidiaries while that
                  for FirstEnergy was provided to me by FirstEnergy. There is
                  only one utility that both Applicants made sales to
----------
(23) As indicated, however, GPU also sells approximately 4 MW to Allegheny
     affiliate West Penn Power.



<PAGE>   224
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 37 of 75

                  during this time period that is not included as a destination
                  market in my analysis, either on its own or as part of a
                  larger area (e.g., PJM). That one entity is Cinergy, with GPU
                  having sold a total of 15 GWH to Cinergy during the three year
                  period and FirstEnergy having sold a total of 431 GWH. For the
                  three year time period these amounts represent only 1/100 of
                  one percent (GPU) and 2/10 of one percent (FirstEnergy) of
                  Cinergy's system input.

                  However, while both Applicants have historically made some
                  wholesale sales to Cinergy, I do not believe that it is
                  necessary to include a separate Cinergy destination market in
                  my study in order to assess the affects of the proposed merger
                  or that any useful information would be provided were I to do
                  so. Cinergy is simply too remote from Applicants to think that
                  there will be a discernable HHI change from the merger if it
                  were analyzed as a separate destination market. Neither of the
                  Applicants is directly interconnected with Cinergy and
                  therefore, to make wholesale sales to it, would have to go
                  through an intermediate system. FirstEnergy can reach Cinergy
                  using either the AEP or DPL transmission systems while GPU
                  would require transmission service from either (i) FirstEnergy
                  and AEP or DPL or (ii) Allegheny and AEP (plus, of course, the
                  PJM ISO). However, in the results that I report below, the
                  effects of the FirstEnergy-GPU merger in both the AEP and DPL
                  destination markets are very small, never even approaching the
                  Merger Guidline's threshold screen levels. The merger induced
                  HHI changes necessarily would be much smaller in the Cinergy
                  market, which requires the extra wheel through AEP or DPL (for
                  FirstEnergy) and Allegheny plus AEP (for GPU) and where the
                  presence of Applicants as a result would be that much less.
                  Because of the location of the Applicants' resources, if their
                  merger passes competitive muster in the AEP and DPL markets,
                  then it also must pass competitive muster in markets that are
                  even more remote and where wheeling through AEP or DPL would
                  be required in order to make sales.

<PAGE>   225
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 38 of 75


                  Exhibit No. APP-304 does not indicate any other potential
                  destination market utilities to whom both Applicants have made
                  sales during the past three years but it does indicate certain
                  utilities that one of the Applicants has made sales to during
                  that time period that are not included as separate destination
                  markets in my analysis. However, for the same reason as
                  discussed above (i.e., no need to examine more remote
                  destination markets when there are only insignificant
                  merger-related effects in less remote destination markets), I
                  have not examined individual destination markets centered on
                  any of these other utilities.

                  The results from the 12 destination markets that I did examine
                  suggests that it would be pointless to include any additional
                  destination markets in my study. The merger-induced HHI
                  changes for the most part are very small in all of the
                  destination markets examined. The merger induced HHI changes
                  would be even smaller if additional markets more remote from
                  Applicants' generating resources were studied simply because
                  Applicants' relative influence in those additional, more
                  remote markets would be that much less.

V.       DATA SOURCES AND ANALYTICAL PROCEDURES

         Q.       WHAT STUDY YEAR DO YOU USE FOR YOUR ANALYSIS?

         A.       Merger analyses should be forward looking and so my study
                  models conditions as they are expected to exist in calendar
                  year 2001. To use a calendar 2001 study year requires, in many
                  cases, adjusting certain historical data to bring it forward
                  in time. The procedures I use to do so are described below. I
                  use calendar year 2001 as a representative time period to
                  examine the likely competitive effects of the merger in the
                  near term. In some respects, however, the use of such a near
                  term time period for the assessment acts to overstate the
                  effects of the merger as measured in my study. Over time, as
                  GPU sells its remaining owned generation, as

<PAGE>   226
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 39 of 75


                  the energy sell back provisions from GPU's Oyster Creek sale
                  expire, as new merchant capacity enters commercial operation
                  and as new regional transmission tariffs are implemented, the
                  impacts of the proposed merger, however limited they are shown
                  to be in my study, will be even less.

         Q.       PLEASE DESCRIBE THE DATA SOURCES USED IN YOUR ANALYSIS.

         A.       Conducting an Appendix A analysis requires assembling data
                  for, among other things, generation ownership, generator
                  capacities and variable costs, purchases and sales
                  transactions between marketplace participants, load
                  responsibility by supplier, transmission capacity both on path
                  by path and simultaneous bases and transmission prices and
                  losses.

                  My principal source for data concerning generator size, type,
                  location, and ownership was the 1999 EIA Form 860A and the
                  1998 EIA Form 860B. This was supplemented with information
                  provided by RDI. Generators were derated for outages based
                  upon information in NERC's "Generating Unit and Statistical
                  Brochure 1994-1998" with adjustments made for peaking units
                  when the NERC outage factors seemed too high. Forced outages
                  were assumed to occur throughout the year while maintenance
                  was assumed to occur during the spring/fall season only.
                  Information for generator heat rates comes from EIA Form 860
                  for 1995, the latest year for which such information is
                  publicly available. For units that have been added since 1995,
                  the heat rates were estimated from information available for
                  comparable units.

                  SO2 emissions costs for coal units were developed principally
                  from RDI and FERC Form 423 information for sulfur and heat
                  contents, EIA Form 860 for heat rates and Cantor Fitzgerald
                  for allowance prices. Scrubbed units were identified using the
                  latest version of the EIA Clean Air Act Browser, as
                  supplemented with information from RDI. Emissions rates


<PAGE>   227
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 40 of 75

                  for units that are scrubbed were assumed in my analysis to be
                  decreased by 90 percent from those that otherwise would be
                  estimated. Scrubbing was assumed to increase variable O & M
                  costs by $1.30 per MWH. I also included costs for NOx
                  emissions for generating units located in the northeast. I
                  used NOx emissions data from EPA's Emissions Scorecard 1999
                  and allowance price estimates and variable O&M cost adders
                  provided by FirstEnergy. In some cases I also used emissions
                  information provided by RDI.

         Q.       HOW DID YOU DETERMINE WHAT FUEL PRICES TO USE IN YOUR
                  ANALYSIS?

         A.       For prices for natural gas, I employed two procedures. With
                  the first, I developed month by month and plant by plant
                  prices paid for delivered spot natural gas from FERC Form 423
                  information for the years 1995 to 1999. I then subtracted
                  month by month historical prices at Henry Hub from the Form
                  423 plant by plant figures to develop monthly basis
                  differentials for each plant. To reflect different seasonal
                  transportation costs, the basis differentials then were
                  averaged, weighted by the quantity purchased in each reported
                  transaction, for all Januarys, Februarys,..., Novembers and
                  Decembers from the different years. The resulting basis
                  differentials for each month then were added to NYMEX futures
                  prices for Henry Hub for December 2000 through November 2001
                  to obtain delivered price estimates appropriate for the 2001
                  study year for each plant. I used December 2000 for this
                  computation rather than December 2001 so that my winter
                  figures would be based on three consecutive calendar months.
                  When Form 423 prices were not available for a particular plant
                  for a particular month, the quantity-weighted average prices
                  paid for deliveries to other plants in the region (or adjacent
                  regions) were used. The resulting monthly forecast prices for
                  each plant then were averaged to produce prices for the
                  summer, winter and spring/fall seasons used in the analysis.

<PAGE>   228

                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 41 of 75


                  I had some concern that the above described procedure for
                  estimating delivered natural gas prices to each natural gas
                  fired plant might at times overstate the true basis
                  differential. This would be true if the delivered Form 423
                  prices included some perhaps small but unknowable amount of
                  fixed fuel transport costs. To mitigate concern on this score,
                  I also employed an alternative procedure. With it I determined
                  the basis differential, again plant by plant and month by
                  month, using historical information from Bloomberg both for
                  Henry Hub prices and for deliveries from various pipelines to
                  various locations. Each of the gas fired generators was mapped
                  to one of the locations for which Bloomberg reports this
                  historical information. As with the first procedure, the
                  resulting differential, again on a month by month basis, was
                  added to the adjusted NYMEX futures price to obtain delivered
                  natural gas price estimates for the study period. The monthly
                  figures then were averaged to provide seasonal values.

                  The procedures used to develop prices for the other fuels were
                  much simpler. For fuel types that had widely reported spot
                  purchases, such as coal, No. 2 fuel oil and No. 6 fuel oil, I
                  used as a basis historical FERC Form 423 prices from the 1995
                  to 1999 time period. I escalated these to August 2000 levels
                  using fuel specific producer price escalators from the Bureau
                  of Labor Statistics, and then raised these now current values
                  to the study year using EIA forecast fuel specific price
                  increases. When Form 423 prices were not available for a
                  particular plant for a particular month, the quantity weighted
                  average prices paid for deliveries to other plants in the
                  region (or adjacent regions) were used. For fuel types where
                  no spot transactions were reported in the Form 423s, prices
                  for other fuels were used as a proxy, e.g., No. 2 fuel oil for
                  jet fuel.

<PAGE>   229
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 42 of 75


         Q.       DID YOU DO ANY SENSITIVITY ANALYSES THAT ADJUST FOR THE RECENT
                  UPTURN IN NATURAL GAS PRICES?

         A.       Yes. Natural gas prices at Henry Hub have increased by roughly
                  150 percent since the beginning of this year. The futures
                  prices that I use in my base case analysis embody this recent
                  dramatic increase, which has produced Henry Hub prices in the
                  neighborhood of $5 per mmbtu. I perform sensitivity analyses
                  that assume lower natural gas prices than this, one where the
                  price is $1 per mmbtu lower and another where the price is $2
                  per mmbtu lower.

         Q.       HOW DOES YOUR STUDY INCORPORATE NEW GENERATION CAPACITY
                  ADDITIONS THAT ARE NOT INCLUDED IN THE GENERATION DATA BASE
                  THAT YOU HAVE DESCRIBED?

         A.       The publicly available EIA data source that I relied upon for
                  identifying generators to use in my analysis was current as of
                  1998. I supplemented this data base with units that could be
                  identified from public sources (including RDI) as being added
                  during 1999 and 2000, or were projected to be added during
                  2000 and 2001 and indicated as being under construction. The
                  complete list of generating units is included in my
                  workpapers.

         Q.       HOW DID YOU DETERMINE THE MARKET PARTICIPANTS' LOADS FOR USE
                  IN DETERMINING THEIR AVAILABLE ECONOMIC CAPACITY?

         A.       I developed peak load information for market participants from
                  a variety of sources including EIA Form 411 reports,
                  individual supplier load and resource reports and other
                  sources such as FERC Form 1s, Electric Utility Week, Electric
                  World Directory 2000, and EIA Form 861. I used peak demands as
                  forecast for calendar year 2001. Where the peak demands were
                  historical, they were inflated to year 2001 using regional
                  escalators.

<PAGE>   230
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 43 of 75


         Q.       WHAT SEASONS AND TIME PERIODS DID YOU INCLUDE IN YOUR
                  ANALYSIS?

         A.       My analysis includes three seasons (summer, winter and
                  spring/fall) and "super peak," peak and off peak time periods
                  within each of these. As well, I include two separate and even
                  higher demand summer peak periods to reflect the type of
                  system conditions that can give rise to extraordinary price
                  run ups such as have been seen for short time periods the past
                  few summers. Accordingly, there are a total of 11 different
                  seasonal and time period "slices" included in my analysis. I
                  used EIA Form 714 information on hour by hour loads in
                  conjunction with the peak demand information to determine
                  demand for each season and time period in the study. When
                  utility specific load shapes were not available, I used a load
                  shape from a nearby supplier which peaks in the same season.
                  Looking at different seasons and time periods in the fashion
                  that I have allows the analysis to incorporate a full range of
                  market clearing price levels. It also allows the analysis to
                  reflect different seasonal transmission limits and different
                  seasonal availabilities.

                  I define the summer season as the months of June, July and
                  August, the winter season as the months of December, January
                  and February, and the spring/fall season as all other months.
                  During each season the peak hours are from 6:00 AM to 10:00 PM
                  while the off peak hours are all other hours. Additionally, to
                  reflect the possibility that prices might rise significantly
                  during just a few peak hours per year, I also defined "super"
                  peak periods that, for each season, consisted of just the few
                  hours when demand was the highest. During the winter and
                  spring/fall periods, I looked separately at the 150 hours when
                  demand was the highest, calling this the "super peak" and
                  calling all remaining peak hours the "peak." During the
                  summer, when extreme price increases seem most likely, I
                  defined and analyzed separate periods consisting of the 50
                  hours with the greatest load ("super peak I"), the 100 hours
                  with the next greatest loads

<PAGE>   231
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 44 of 75

                  ("super peak II") and the 400 hours with the next greatest
                  loads ("super peak III").(24) The remaining peak period hours
                  are referred to simply as "peak".

         Q.       DO YOU ADJUST THE VARIOUS MARKET PARTICIPANTS' DEMANDS TO
                  REFLECT ESTIMATES OF LOAD LOST TO COMPETING SUPPLIERS IN
                  JURISDICTIONS WHERE RETAIL CUSTOMER CHOICE HAS BEEN
                  INTRODUCED?

         A.       For the most part, no. There is no sufficient publicly
                  available information to do so nor is there, in my view, a non
                  arbitrary procedure that could be employed. As FERC has
                  recognized in a not unrelated context, involving an
                  application for market based pricing authority, substantial
                  uncertainty is involved in seeking to do so.(25) As an
                  alternative, I made the assumption that each traditional
                  supplier continues to meet the same native load obligations
                  that it always has. This approach has the merit of treating
                  suppliers in symmetric fashion and not producing different
                  results depending on whether optimistic or pessimistic
                  forecasts of customer load retention are employed. Of course,
                  the load estimates are utilized in an Appendix A analysis only
                  in the process to determine Available Economic Capacity. In
                  the current study, I determined that GPU has no Available
                  Economic Capacity even when I ignore potential load loss to
                  competitors. This means that, even using this very
                  conservative assumption, the merger will not have any affect
                  on concentration of Available Economic Capacity and therefore
                  that it is not particularly important if the load values for
                  other market participants are not stated precisely.

----------
(24) I used the highest demand hours on the FirstEnergy system for this
     categorization, which then was applied to all other suppliers.
(25) See EME Homer City Generation, L.P., 86 FERC (Paragraph) 61, 016 (1999).


<PAGE>   232
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 45 of 75


         Q.       ARE THERE ANY CURRENTLY EXISTING LONG TERM PURCHASE OR SALE
                  TRANSACTIONS BETWEEN FIRSTENERGY AND GPU?

         A.       No.

         Q.       HOW DID YOU IDENTIFY THE PURCHASE AND SALE TRANSACTIONS TO
                  INCLUDE IN YOUR STUDY?

         A.       The purchase and sales transactions of interest for an
                  Appendix A analysis are those that are long term in nature.
                  Purchase and sale transactions which are short term in nature
                  or which expire in the near term should not be incorporated in
                  a forward looking merger analysis. The study year that I use
                  for implementing the Appendix A Competitive Analysis Screen is
                  calendar year 2001. So, for purposes of my study, I sought to
                  identify and properly attribute only those purchase and sale
                  transactions that extended past year 2001. Thus, purchase or
                  sale transactions that expire during or before 2001 are
                  excluded. The category of excluded purchase transactions,
                  among other things, properly encompasses purchases that, as
                  indicated, the Applicants intend to make during the upcoming
                  months to meet their summer 2001 load responsibilities as well
                  as soon-to-terminate buybacks from some of the units that GPU
                  has sold.

                  Applicants supplied information on their own long term
                  purchases and sales. FirstEnergy has only two long term
                  purchases that extend past the end of year 2001 and therefore
                  which are properly included in an Appendix A screening
                  analysis. One of these is the output that is likely to be made
                  available to it as one of the joint owners of the Ohio Valley
                  Electric Company (OVEC). The bulk of OVEC's output
                  historically has been sold to the United States Enrichment
                  Corporation (USEC) or its predecessor, and the amount
                  available to FirstEnergy and the other joint owners has been
                  only that which is not required by USEC for uranium
                  enrichment. USEC's requirements from OVEC now are on the
                  decline,

<PAGE>   233
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 46 of 75

                  however. FirstEnergy has provided an estimate of the amount of
                  energy that is likely to be available to it and the other
                  joint owners of OVEC during 2001 and these amounts have been
                  attributed as resources to FirstEnergy and the other joint
                  owners in my study. FirstEnergy's only other long term
                  purchase that extends past the end of year 2001 is a 300 MW
                  unit purchase from DetEd's interest in the Ludington pumped
                  storage facility in Michigan. Similar to what is done with the
                  other purchase and sale transactions, this amount is added to
                  FirstEnergy's resource total and subtracted from that of
                  DetEd.

                  FirstEnergy makes long term capacity and energy sales to
                  Pepco, Wellsboro Electric Company (Wellsboro), the City of
                  Painesville and AMP-Ohio.(26) The most significant long term
                  sale is a 450 MW "system" sale to Pepco. For my base case, I
                  have subtracted this amount from FirstEnergy's resources (plus
                  an additional amount to account for reserves, appropriate in
                  the case of a sale of this nature) and added it to Pepco's
                  resources.(27) FirstEnergy provided pricing information to
                  allow the resources for this transaction to be deducted from
                  its supply stack appropriately, and added to that of
                  Pepco.(28) I also include a sensitivity analysis that assumes
                  that this 450 MW is not delivered to Pepco in PJM but,
                  instead, is delivered to another supplier (Allegheny) at a
                  delivery point outside of PJM.

----------
(26) FirstEnergy also sells regulation, spinning and operating reserve to DQE
     under a transaction that runs until May of 2002. Because some of the
     resources that FirstEnergy needs to support this sale (up to 78 MW) could
     also be used at least at times to provide nonfirm energy, I have not
     subtracted them from FirstEnergy's totals in determining its Economic
     Capacity and Available Economic Capacity for my study. It is conservative
     to attribute this capacity to FirstEnergy in calculating post merger HHIs.

(27) FirstEnergy includes its obligation under this transaction as part of its
     load. For consistency, in determining FirstEnergy's load for purposes of
     computing Available Economic Capacity in my study, I subtracted the 450 MW
     Pepco obligation from FirstEnergy's load.

(28) Pepco has sold certain of its generating assets and rights under power
     purchase agreements to an affiliate of Southern Energy International (SEI).
     However, for my study, I attribute this capacity to Pepco and not SEI
     assuming, as is discussed below and as is consistent with trade press
     accounts, that there are interim period sellback arrangements under which
     Pepco will buyback energy from the capacity it sells to SEI.


<PAGE>   234
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 47 of 75

                  FirstEnergy also sells the equivalent of requirements power to
                  Wellsboro, which is located in the PJM control area, under a
                  five year contract that extends until 2003. In my study, this
                  sale is treated as an addition to FirstEnergy's load rather
                  than a subtraction from its capacity.(29) This is conservative
                  and tends to increase FirstEnergy's shares and the merger
                  induced HHI changes, albeit by a relatively small amount.

                  FirstEnergy also sells up to 50 MW to the City of Painesville,
                  which is located in the FirstEnergy control area, on a year
                  round basis. The sale to Painesville involves stated energy
                  prices except during 250 hours per year when the energy prices
                  are market based. The billing demand is determined by
                  Painesville's actual monthly take from FirstEnergy under the
                  contract without any minimum contract demand or ratchets to
                  account for variations in the actual month to month takes. In
                  fact, there has been substantial month to month variation in
                  the extent to which Painesville has used this contract since
                  its August 1999 inception, with Painesville in some months
                  using the full 50 MW but in other months using none at all.
                  For purposes of the screening study, I have chosen to ignore
                  FirstEnergy's obligation to sell capacity and energy to
                  Painesville under this contract. This is a very conservative
                  approach because it attributes too much capacity to
                  FirstEnergy and therefore artificially overstates the HHIs and
                  merger induced HHI changes. The alternative approach, to
                  attribute the 50 MW to Painesville and deduct it from
                  FirstEnergy's share, seemingly would be misleading, and
                  difficult to implement in nonarbitrary fashion for an energy
                  market analysis, because Painesville pays no demand charge in
                  months when it does not take any energy under the contract.

                  Finally, FirstEnergy also sells 42 MW of capacity and energy
                  to AMP-Ohio under contract arrangements that extend through
                  2008. Because the

---------
(29) The load data used to determine FirstEnergy's Available Economic Capacity
     includes the Wellsboro obligation.

<PAGE>   235
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 48 of 75


                  load that is served by this sale is included in FirstEnergy's
                  load forecast, I have not deducted the resources to serve this
                  load from FirstEnergy's total. This is a conservative way to
                  treat this transaction because it artificially overstates
                  FirstEnergy's shares of Economic Capacity, albeit by a
                  relatively small amount.

                  GPU has no long term sales that have been included in my
                  analysis.(30) Its long term purchases appropriate for
                  inclusion in my energy market analysis include those from (i)
                  several NUGs, (ii) other investor owned utilities, (iii) the
                  buy back of energy from the Oyster Creek nuclear unit that it
                  sold to AmerGen and (iv) AEC's interest in the Susquehanna
                  nuclear station and a run-of-river hydroelectric facility. GPU
                  also has entered into energy buy backs from sale of its
                  interest in the Homer City units that it sold to Edison
                  Mission Energy (EME) and from its sale of the Three Mile
                  Island I nuclear unit to AmerGen, but those buybacks expire
                  during 2001 and therefore are not reflected as a GPU energy
                  resource in my analysis. Rather, the interest in Homer City
                  formerly owned by GPU is attributed to EME and Three Mile
                  Island is attributed to PECO Energy, one of AmerGen's owners.
                  GPU's sale of several of its generators to Sithe (which in
                  turn has sold those generators to Reliant) includes a buy back
                  of installed capacity credits from Sithe, but not energy, and
                  therefore is not reflected as a GPU resource in my analysis.
                  For reasons discussed above, my analysis focuses upon energy
                  markets, not capacity markets. Therefore, in my study, the
                  units originally sold by GPU to Sithe are appropriately
                  attributed to Reliant, which purchased those units from Sithe.

----------
(30) GPU sells requirements power to Allegheny Electric Cooperative (AEC). Under
     this arrangement, GPU sells to AEC all of its requirements not provided by
     a hydroelectric allocation from the New York Power Authority and receives
     the output from AEC's 10 percent ownership in the Susquehanna nuclear
     station and AEC's Raystown hydroelectric facility. However, I treat AEC as
     part of GPU's load, not as an independent wholesale market seller, and so
     do not model this transaction separately in the Appendix A Study. GPU also
     sells a small amount (4 MW) to Allegheny affiliate West Penn Power. This
     amount also is included as part of GPU's load and therefore not modeled
     separately in the Appendix A analysis.

<PAGE>   236
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 49 of 75


                  The basic generator data base used for my study includes NUGS
                  but does not identify the utility purchasers for those NUGs
                  that are not merchant plants, which is much of the listing.
                  For my study, I used a combination of reliability council EIA
                  Form 411 reports, individual company load and resource reports
                  and FERC Form 1 filings to attribute most of these NUGs to
                  individual utility purchasers. Those that could not be so
                  attributed were assumed to be merchant plants but ignored if
                  the owner has less than 200 MW of capacity. This is a
                  conservative assumption that artificially tends to increase
                  the concentration changes measured in my analysis.

                  The generator database that I assembled does not identify
                  which NUGs are dispatchable and which are "must take" nor, so
                  far as I am aware, is there any publicly available database
                  that does so. GPU identified for me which of its NUG purchases
                  are from dispatchable units. For other suppliers with
                  significant NUG purchases, where possible, I used their Form
                  1s to develop historical capacity factors and assumed that
                  fossil fuel fired units with very high capacity factors were
                  not dispatchable but that fossil fuel fired NUG units with
                  lower capacity factors were dispatchable. For other types of
                  NUG units, and where capacity factor information was not
                  readily available, I assumed that the NUG purchases were
                  nondispatchable. Nondispatchable NUGs were assumed in my
                  analysis to have a dispatch price of zero.

                  I used reliability council EIA Form 411 reports, individual
                  company load and resource reports and FERC Form 1 information
                  to develop information on utility-to-utility purchases and
                  sales for transactions not involving Applicants. Developing
                  information on these utility-to-utility transactions
                  undoubtedly is one of the more challenging tasks in
                  undertaking an Appendix A analysis. The available information
                  is incomplete as to its coverage of transactions and many
                  times difficult to

<PAGE>   237
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 50 of 75

                  interpret. Pricing information is especially sparse. Where it
                  could be discerned that a transaction was from a specified
                  unit, I assumed that the energy price for the sale was equal
                  to the unit specific cost information that was contained in my
                  database. Certain other transactions were classified as
                  "baseload" or "peaking" depending upon particular
                  circumstances and priced so that they were dispatched
                  appropriately in the algorithms used to produce the HHIs and
                  HHI changes. Prices for certain other transactions were
                  developed using Form 1 information when that seemed
                  appropriate based on the information that was available. I
                  recognize, however, that except for the Applicants'
                  transactions, my information on purchase and sale
                  transactions, while perhaps the best that can be obtained
                  using publicly available sources, is less than perfect.

         Q.       IS IT NECESSARY THAT DATA ON LONG TERM PURCHASE AND SALES
                  TRANSACTIONS BE PERFECT IN ALL RESPECTS IN ORDER TO IMPLEMENT
                  AN APPENDIX A ANALYSIS?

         A.       No. An Appendix A analysis develops market share, HHI and HHI
                  change information. What is most important in such an analysis
                  is to have accurate information on the Applicants' purchases
                  and sales. It is this data that will most directly affect the
                  resulting share and HHI change data. I have been supplied with
                  such accurate information for the Applicants' purchases and
                  sales. While it is desirable also to have accurate information
                  on other suppliers' purchases and sales, errors or omissions
                  with respect to it will have much less effect on the study
                  results than would errors or omissions concerning Applicants'
                  purchases and sales. For purposes of the Economic Capacity
                  computations, errors or omissions in this area should have
                  virtually no effect. For example, if a purchase and sale
                  transaction involving entities other than Applicants is
                  omitted from the analysis, the affected generation still will
                  be included in the analysis but simply incorrectly attributed.
                  The errors from attributing too much generation to one
                  supplier and not enough to another will be largely

<PAGE>   238
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 51 of 75

                  offsetting. Depending on the precise circumstances,
                  Applicants' shares of Economic Capacity and the HHI changes
                  for Economic Capacity that are attributable to the merger are
                  unlikely to be affected from errors involving third party
                  purchases and sales, or only marginally affected. Moreover,
                  while the same is not necessarily true for Available Economic
                  Capacity computations, as I discuss further below GPU has no
                  Available Economic Capacity (at any price level, in any
                  destination market) and so the effect of errors and omissions
                  (after correctly accounting for Applicants' transactions) is
                  irrelevant for an assessment of the impact of Applicants'
                  proposed merger.

         Q.       MANY TRADITIONAL SUPPLIERS, INCLUDING GPU, HAVE SOLD SOME OR
                  ALL OF THE GENERATING ASSETS THAT THEY PREVIOUSLY OWNED TO
                  OTHER PARTIES. MANY OF THESE TRANSACTIONS, INCLUDING THOSE
                  ENTERED INTO BY GPU, INVOLVE ARRANGEMENTS WHERE THE SELLERS
                  BUY BACK SOME OF THE ENERGY OR CAPACITY FROM THE UNITS THAT
                  THEY HAVE SOLD. HOW ARE THESE TRANSACTIONS MODELED IN YOUR
                  STUDY?

         A.       I have already discussed my treatment of GPU's asset sales.
                  Except for Oyster Creek, which involves a continuing sell back
                  of energy to GPU (through March 2003), I have attributed the
                  sold assets to the purchasers (or in the case of the assets
                  originally sold by GPU to Sithe, Reliant, which is the
                  subsequent purchaser). Other asset sales in the region of the
                  country most appropriate for an assessment of the
                  FirstEnergy-GPU merger appear generally, at least so far as
                  can be gleaned from trade press accounts, to involve the sell
                  back of energy from the buyer to the seller for an interim
                  time period. Such sell back arrangements are presumed to be in
                  place during calendar 2001 for purposes of my study unless
                  there are trade press reports indicating that they have
                  expired or will soon expire. Of course, as is true with the
                  utility-to-utility purchases and sales discussed above,

<PAGE>   239
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 52 of 75

                  failing to model accurately in all cases the buy back
                  provisions associated with asset transfers that do not involve
                  Applicants will have no effect or only a marginal effect on
                  the HHI computations for Economic Capacity. And, because GPU
                  has no Available Economic Capacity, Economic Capacity is the
                  only measure of importance for a competitive assessment of the
                  proposed FirstEnergy-GPU merger.

         Q.       GPU HAS ANNOUNCED THAT IT INTENDS TO SELL ITS 50 PERCENT (200
                  MW) INTEREST IN THE YARDS CREEK PUMPED STORAGE HYDROELECTRIC
                  FACILITY. HOW IS THIS TREATED IN YOUR ANALYSIS?

         A.       While GPU has announced that it intends to sell its 200 MW
                  interest in Yards Creek, it has not yet consummated an
                  agreement for the sale. Accordingly, I attribute the 200 MW
                  Yards Creek interest to GPU in my base case analysis. To do so
                  is conservative and therefore artificially overstates the HHI
                  change resulting from the merger by a small amount. I perform
                  a sensitivity analysis that assumes that GPU's Yards Creek
                  interest is sold to Public Service Electric & Gas Company, the
                  co-owner of Yards Creek, in both the pre- and post-merger
                  scenarios. Certain of the HHI changes resulting from the
                  merger are very marginally reduced when this disposition of
                  Yards Creek is assumed.

         Q.       PLEASE DISCUSS THE TRANSMISSION CAPACITY DATA USED IN YOUR
                  ANALYSIS.

         A.       The transmission capacity data that I use come principally
                  from various transmission providers' OASIS sites. My base case
                  analysis uses non firm ATC measures but I also perform a
                  separate sensitivity analysis using firm ATC values. Where
                  available, I assembled data from the OASIS sites of both the
                  Point of Receipt (POR) and Point of Delivery (POD) systems. In
                  many cases the transmission capacity data shown on those
                  different

<PAGE>   240
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 53 of 75

                  OASIS sites differ from those on the other site and so I
                  generally used the lower values in my analysis.

                  There are three exceptions to this general rule of using the
                  lower of POR and POD values. One involves the path from
                  FirstEnergy to DPL where FirstEnergy at times reports an ATC
                  value of zero when DPL shows positives figures. Using the
                  "lower of" rule in this case essentially would eliminate
                  FirstEnergy as a potential market supplier for the time
                  periods when it reports zero ATC and therefore eliminate the
                  need for any further analysis for those time periods.
                  Accordingly, in order to be conservative, I used the higher
                  ATC values reported by DPL. The second case where I do not use
                  the lower of different POR or POD reported values involves the
                  paths from NYPP into PJM. Because I include in my study
                  destination markets that comprise only a portion of PJM, it is
                  necessary to have separate values for deliveries from NYPP
                  into PJM East and from NYPP into the rest of PJM, and only the
                  PJM OASIS provides such separate values. Accordingly, I employ
                  them in my analysis even though, when summed, they exceed the
                  single NYPP to PJM value reported on the NYPP OASIS site. The
                  third case where I do not use the lower of the POR and POD
                  values involves paths into PJM from ECAR and SERC and paths
                  out of PJM into ECAR and SERC. For these paths I use the
                  values from the PJM OASIS, even in cases where they are
                  higher, on the assumption that they are more likely to reflect
                  in proper fashion the interrelationships among the several
                  paths that are involved than would values derived from
                  separate FirstEnergy, Allegheny and VEPCO OASIS sites.

                  One of the destination markets included in my study is NYPP.
                  NYPP is a destination market because there are direct
                  interconnections between NYPP entities and entities in PJM,
                  where GPU is located. In addition to PJM, entities in NYPP are
                  interconnected with New England Power Pool

<PAGE>   241
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 54 of 75

                  (NEPOOL) suppliers, Hydro Quebec and Ontario Hydro. I was
                  unable to get ATC and TTC data from OASIS for these
                  interconnections and so, as proxies, I used transfer
                  capability measures as provided in regional seasonal
                  assessment studies.

                  The OASIS data that I used consisted of monthly values. For
                  the most part, I averaged the individual monthly values to
                  obtain seasonal values for the three seasons included in my
                  study (summer, winter and spring/fall). However, when there
                  was an individual monthly value that was significantly
                  different from the values for the other months comprising the
                  season, I generally ignored that single outlier value in the
                  averaging process to obtain the seasonal values on the
                  assumption that more representative seasonal values would be
                  obtained if I did. When data was not available on a particular
                  OASIS site for a particular period, the lesser of the values
                  for the other two seasons was used.

                  In addition to the path by path transmission capacity values
                  included in my study, I also asked personnel at FirstEnergy to
                  estimate certain simultaneous limits for me. These
                  simultaneous limits reflect the fact that it may not always be
                  reasonable to sum OASIS derived path by path limits to obtain
                  limits across multiple paths or into the same control area
                  because common limiting facilities may be involved. FERC has
                  suggested that it is appropriate to include such simultaneous
                  limits in Appendix A analyses.(31) This order discusses the
                  then-pending merger of Ohio Edison and Centerior, which
                  created FirstEnergy. Two types of simultaneous limits were
                  employed. The first reflects limits on imports into entire
                  control areas while the second reflects limits on imports into
                  some of those control areas from certain directions. These
                  limits were not developed for all control areas or directions
                  but only those where such limits seemed likely to be important
                  for the analysis based upon a priori understanding

----------
(31) See 80 FERC (Paragraph) 61,039 at page 61,107.


<PAGE>   242
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 55 of 75


                  of the transmission network and flows on it. As an example of
                  the directional simultaneous limits that were utilized, energy
                  can flow into the FirstEnergy control area from the east from
                  PJM, DQE or Allegheny. A simultaneous limit on flows into
                  FirstEnergy from this direction would cap flows at a level
                  lower than the sum of the separate ATCs on the
                  PJM-FirstEnergy, DQE-FirstEnergy and Allegheny-FirstEnergy
                  paths. I implemented the simultaneous limits in my model by
                  proportionally scaling down the single path transmission
                  values so that, when summed, they did not exceed the
                  appropriate simultaneous limit. I employ both the directional
                  and control area simultaneous limits in my base case analysis.
                  The simultaneous limits that are used in my study are included
                  in my workpapers.

         Q.       WHAT WAS THE SOURCE OF YOUR DATA ON TRANSMISSION PRICES AND
                  LOSSES?

         A.       This information generally comes from the various transmission
                  providers' OASIS sites and in a few cases from the Order 888
                  transmission tariffs themselves. I used the ceiling rate for
                  non firm service. Even though there were a few cases where
                  transmission providers today post discounts for service on
                  particular paths in the near term, I had no basis to assume
                  that such discounts would prevail into the future. In cases
                  where there were separate peak and off peak rates, I
                  incorporated these in my analysis. Where there were not, I
                  used a single "all hours" rate. Where they were separately
                  stated on a per MWH basis, I added ancillary service charges
                  for Scheduling, System Control and Dispatch and for Reactive
                  Supply and Voltage Control from Generation Sources services.
                  Where there were no such separate ancillary service charges
                  stated, I assumed that they were included in the base non firm
                  "access" charge. Where loss levels were specified, I used
                  those specified loss levels. Where loss levels were not
                  specified, I used a "default" value of 2.5 percent.

<PAGE>   243
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 56 of 75

                  I used transmission rates for the existing pool wide open
                  access tariffs for MECS, PJM and NYPP. In a sensitivity
                  analysis, I assumed that the Alliance transmission tariff was
                  in effect. This tariff has separate rates for "drive through"
                  and "drive out" rates on the one hand, and "drive in" and
                  "drive within" rates on the other. There is a single
                  system-wide rate for drive through and drive out service but
                  the drive in and drive within rates are specific depending on
                  the ultimate sink. The transmission rates that I used for this
                  sensitivity are contained in the Alliance participants' recent
                  filing in Docket Nos. ER99-3144-000 and EC99-80-000. Of
                  course, the Alliance transmission rates are just estimates as
                  of this point in time, because the tariff rates themselves
                  have not yet been approved by FERC and also because the
                  precise composition of this group at the time service begins
                  is not now known. I also examined an additional sensitivity
                  scenario where I assume that marginal transmission prices were
                  zero, i.e., that all transmission payments consisted of fixed
                  or demand charges that did not depend on the source of
                  scheduled transactions. While perhaps unrealistic, this
                  scenario provides an extreme example of a trend toward lower
                  variable price payments and broader RTOs.(32)

                  I applied transmission rates in my study for the originating
                  system and each intervening system between the source and
                  sink. I did not apply the transmission price for the
                  destination system (sink), effectively assuming that customers
                  in the sink all are network customers. It is essentially
                  inconsequential to make this assumption because including a
                  separate point-to-point charge for the destination system for
                  non network customers would penalize all remote supplies by
                  the same amount and therefore leave their relative ranking
                  undisturbed.

---------
(32) I also examined a separate sensitivity where I assumed that the single
     system transmission rates of the Midwest ISO were in effect. The merger
     induced HHI changes when this assumption was employed were
     indistinguishable from those of my base case. Accordingly, I do not discuss
     it further herein, or report the specific results.

<PAGE>   244
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 57 of 75

         Q.       THE PJM ISO AND ALLEGHENY HAVE ANNOUNCED THAT ALLEGHENY WOULD
                  JOIN THE PJM ISO AND BE INCORPORATED INTO THE PJM ISO'S
                  TRANSMISSION TARIFF AS PART OF WHAT IS REFERRED TO AS PJM
                  WEST. HOW IS THIS REFLECTED IN YOUR ANALYSIS?

         A.       I have not directly reflected in my analysis the possibility
                  that Allegheny would join PJM as a part of PJM West because
                  there is not sufficient publicly available information to
                  allow this to be done. Moreover, the information that is
                  publicly available indicates that transmission prices for PJM
                  West will be designed to keep Allegheny from suffering
                  transmission revenue losses in the near term when it joins
                  PJM.(33) If this is true, then it may be that using the
                  existing Allegheny transmission price to model wheeling across
                  the Allegheny system in fact accurately represents the prices
                  that will be in effect even after PJM West is formed, at least
                  in the near term. In any case, as indicated, I have also
                  included a sensitivity analysis that assumes that all marginal
                  transmission prices, including those for wheeling across the
                  Allegheny system, are zero.

         Q.       DID YOU INCORPORATE A MAXIMUM NUMBER OF WHEELS IN YOUR
                  ANALYSIS?

         A.       Yes. I included suppliers that are one or two wheels away from
                  each destination market but did not include suppliers that are
                  more than two wheels away from the destination market. This
                  was done for computational convenience and does not in any way
                  limit the usefulness of my results. As discussed below,
                  application of the Appendix A screening analysis, under the
                  assumptions that I have employed, indicates that there are no
                  adverse competitive effects that will arise from the proposed
                  FirstEnergy-GPU merger. Including suppliers more than two

----------
(33) See Allegheny Power/PJM Interconnection, L.L.C. Memorandum of Agreement
     dated October 5, 2000, paragraph 6.K.

<PAGE>   245
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 58 of 75

                  wheels away from the destination markets examined could only
                  reinforce this conclusion.

         Q.       HOW HAVE YOU ALLOCATED LIMITED TRANSMISSION PATH CAPABILITY IN
                  SITUATIONS WHERE THE AMOUNT OF POTENTIALLY COMPETING SUPPLY
                  EXCEEDS THE PATH CAPABILITY (ADJUSTED AS APPROPRIATE TO
                  INCORPORATE THE SIMULTANEOUS LIMITS)?

         A.       This situation arises in all cases with the Economic Capacity
                  computations. I have used a "proportional" method, which means
                  that I sum supplies competing to use a particular path and
                  then attribute to each supplier the amount of the path
                  represented by the proportion that its competing supplies are
                  of the total of all competing supplies. Thus, if supplier X
                  has 200 MW of capacity deemed by the analysis to be competing
                  to use a particular 400 MW path, and four other competing
                  suppliers each have 200 MW as well, then supplier X will
                  receive an allocation of 80 MW or its pro rata 20 percent
                  share.

                  I have used the proportional method because it incorporates
                  the presence of all competing suppliers in the analysis. The
                  principal alternative to this proportional allocation method
                  is an "economic" allocation method that assigns the limited
                  transmission capability to the suppliers with lower delivered
                  costs. While perhaps more realistic in terms of which
                  suppliers ultimately will gain access to the limited
                  transmission capability, the economic allocation method
                  overlooks entirely in the HHI determinations all suppliers
                  other than those that gain an allocation of the limited
                  transmission capability that can deliver energy into the
                  destination market at a price lower than the competitive price
                  and therefore ignores the competitive pressure from those
                  supplies. Seemingly, therefore, it will artificially overstate
                  market HHIs. For Economic Capacity, which for reasons
                  discussed earlier is the only capacity measure for which any

<PAGE>   246
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 59 of 75

                  detailed assessment is required for the FirstEnergy-GPU
                  merger, the economic allocation method also tends to assign
                  high market shares to entities with substantial quantities of
                  nuclear generation, effectively for purposes of an Appendix A
                  analysis assuming that nuclear capacity can be used
                  simultaneously in multiple destination markets. This occurs
                  because the nuclear capacity has such low variable costs that
                  it still can be economic in remote destination markets even
                  after shouldering multiple transmission charges. The nuclear
                  capacity actually squeezes out capacity that is more likely to
                  be competing on the margin. The economic allocation method
                  also suffers from "knife edge" properties, which means that
                  very small changes in market clearing price (or transmission
                  prices) can significantly, and unrealistically in my view,
                  affect market shares and HHIs. For these reasons, I have
                  selected the proportional allocation method.

         Q.       IN YOUR ANALYSIS, HOW DID YOU DETERMINE WHICH TRANSMISSION
                  PATHS TO USE TO DELIVER THE SUPPLIES FROM INDIVIDUAL SUPPLIERS
                  TO PARTICULAR DESTINATION MARKETS?

         A.       Where there is only a single direct path that might be used,
                  that path obviously is selected. Where there are potentially
                  competing paths, some selection among them is required.
                  Unfortunately, there is no one best and non arbitrary decision
                  rule that can be employed when the proportional (as opposed to
                  economic) method is used for allocating limited transmission
                  capability among competing supplies.(34) However, in most
                  cases it does not matter a great deal how the decision is
                  made. AEP's transmission system is interconnected with
                  numerous market participants and a large number of the routing
                  decisions for the FirstEnergy-GPU merger involve it. Given its
                  robustness, when the AEP transmission system represents a

----------
(34) When the economic allocation procedure is employed, paths may be selected
     in order to minimize the cost of delivered energy to the destination
     market.

<PAGE>   247
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 60 of 75


                  potential alternative transmission route, as a practical
                  matter most of the flows will be routed over it when there are
                  competing alternatives simply because the capacity on it is so
                  great.

                  The approach that I used was conservative. When there was a
                  choice of competing paths, and one was always preferred both
                  on the basis of lower price and larger amounts of transmission
                  capability, it was selected. When one path was preferred on
                  the basis of lower price, but another path preferred on the
                  basis of greater quantity of available transmission capacity,
                  I examined each choice individually and selected the lower
                  priced choice if the available quantity on it was not
                  significantly lower than on the competing path(s) and the
                  greater quantity choice if its ceiling price was not
                  significantly greater than on the competing paths. My analysis
                  conservatively is limited to supplies within two wheels of a
                  destination market and so this path by path analysis is
                  relatively easy to perform. As it turns out, there is much
                  more variation in transmission quantity levels than there is
                  in price levels and so employing this procedure generally
                  selects the path with the greatest transmission capacity. To
                  test the reasonableness of the procedure that I employed, I
                  performed sensitivity analyses that used alternative path
                  routings and found that the results, in terms of HHIs, HHI
                  changes and Applicants' shares, changed very little.

                  I modified this general approach in certain instances to
                  ensure that my analysis provided a conservative depiction of
                  the effects of a FirstEnergy-GPU merger. For any Appendix A
                  analysis, measured HHI changes in the destination markets
                  centered on Applicants (i.e., in this instance the FirstEnergy
                  and PJM destination markets) are likely to be greatest.
                  Accordingly, for the FirstEnergy market, I allowed supplies
                  from PJM (where GPU's limited generation interests are
                  located) to reach the FirstEnergy market both through the
                  direct PJM-FirstEnergy tie as well as

<PAGE>   248
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 61 of 75


                  through the indirect PJM-Allegheny-FirstEnergy tie. This
                  insures that I do not artificially understate the HHI changes
                  in the FirstEnergy market, by limiting too much the GPU
                  supplies that can enter. I employ a similar procedure for
                  supplies that go from FirstEnergy to PJM, letting them use the
                  direct FirstEnergy-PJM path as well as the indirect
                  FirstEnergy-Allegheny-PJM path.

                  A second exception to the general procedure that I have
                  outlined was to route competing suppliers through paths other
                  than FirstEnergy in cases where there was a choice to go
                  through FirstEnergy or another supplier, unless the selection
                  of FirstEnergy was obviously superior. For example, energy
                  from Allegheny could be routed to the DPL market either
                  through FirstEnergy or AEP. My study uses AEP for this
                  routing. This is conservative because it artificially
                  increases Applicants' shares.

         Q.       HOW DID YOU DETERMINE THE COMPETITIVE OR MARKET CLEARING
                  PRICES TO USE IN YOUR ANALYSIS?

         A.       I first looked at historical system lambda prices as filed in
                  EIA 714 reports for calendar 1999, the most recent year for
                  which such data generally is available publicly. Historical
                  system lambdas for each of the seasons and time periods, for
                  each of the destination markets used in my analysis, are
                  provided in Exhibit No. APP-305. Several things are striking
                  from reviewing this exhibit. One is that during the off peak
                  periods there is relatively little variation among the system
                  lambda values reported by the different destination
                  market/control areas. In contrast, there is substantial
                  variation in these system lambda values during higher demand
                  time periods. A second striking feature from reviewing Exhibit
                  No. APP-305 is that while system lambda values do rise when
                  moving from lower demand to higher demand time periods, the
                  pattern of these increases is noticeably different from
                  control area to control area. The top 50 hours summer system
                  lambda value is only 55 percent above the summer off peak
                  system

<PAGE>   249

                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 62 of 75

                  lambda value in the AEP control area and only 28 percent above
                  it in the DPL control area. Indeed, the summer top 50 hours
                  average system lambda values in these two control areas seem
                  remarkably low, at $17.16 per MWH in the DPL control area and
                  $17.96 per MWH in the AEP control area. In contrast, the
                  summer top 50 hours average system lambda in the FirstEnergy
                  control area was $811.36, nearly 25 times as large as the
                  summer off peak average system lambda. Likewise, in the DQE
                  control area the summer top 50 hours system lambda of $693.59
                  was also roughly 25 times as large as the average summer off
                  peak system. PJM, MECS and Allegheny also had very high summer
                  top 50 hours average system lambdas in comparison to the other
                  markets and in comparison to their own summer off peak average
                  system lambdas.

                  It is relatively well known that different suppliers use
                  somewhat different techniques in developing the system lambda
                  values that are reported on the EIA Form 714 forms. That this
                  is true seems apparent from even a cursory examination of
                  Exhibit No. APP-305. It would be inappropriate simply to use
                  the individual reported control area by control area figures
                  in the Appendix A analysis to identify the competitive
                  clearing price for each destination market because, at least
                  in the higher demand hours, systems like DPL and AEP simply
                  are not measuring the same phenomenon that the other systems
                  are measuring. The alternative approach that I have employed,
                  which I believe is much more reasonable, is to use the same
                  competitive prices in each market for each season and time
                  period combination and, where appropriate (i.e., for the
                  higher demand time periods), let these reflect a range of
                  possible market clearing prices. I examined current NYMEX
                  futures prices for delivery to the PJM and Cinergy systems
                  during calendar 2001, the study year for my analysis, to help
                  inform me about what ranges should be used. These NYMEX
                  futures prices are also reported in Exhibit No. APP-305.


























































                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 63 of 75


                  Based upon Exhibit No. APP-305, for my analysis, for the
                  summer off peak I used a price of $20 per MWH while for the
                  summer peak (including super peak I, II and III) I used a
                  range of prices from $40 up to $100 per MWH. The NYMEX forward
                  prices for 2001 are $101.75 per MWH for peak period deliveries
                  to Cinergy and $89.67 per MWH for peak period deliveries to
                  PJM. The top end of the range of prices that I examine for the
                  peak period in the summer months is $100 per MWH, a price that
                  will bring in to the dispatch virtually all generators in my
                  database. Accordingly, using a higher super peak value would
                  not change the results noticeably.

                  For the winter and spring/fall months I use an off peak price
                  of $15 per MWH and peak and super peak period prices of $30
                  and $40, respectively, per MWH.

         Q.       HOW ARE SUPPLIES FROM NEPOOL INCORPORATED IN YOUR ANALYSIS?

         A.       NEPOOL is directly interconnected with NYPP. If suppliers that
                  compete in a market are limited to those within two wheels of
                  the market, NEPOOL supplies would be able to compete in the
                  NYPP and PJM markets (including PJM West/Central/East, PJM
                  Central/East and PJM East). However, in my study I have
                  excluded NEPOOL supplies entirely. It is conservative to do so
                  as concerns this merger because including NEPOOL in these
                  markets could only lower the measured HHI changes from the
                  merger. I excluded NEPOOL suppliers simply because of the
                  extra effort that would be involved were they to be included,
                  and the apparent lack of any significant effect upon my
                  results.

<PAGE>   250
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 64 of 75

         Q.       HOW IS FIRSTENERGY'S SENECA PUMPED STORAGE UNIT INCLUDED IN
                  YOUR ANALYSIS?

         A.       Seneca is located in PJM but is owned entirely by FirstEnergy
                  and included as one of FirstEnergy's network resources.(35)
                  Accordingly, for all destination markets except PJM I assume
                  that Seneca in effect has been "moved" from PJM to
                  FirstEnergy's control area. The ATCs that I employ in my
                  analysis presumably have been developed in a fashion to
                  reflect this "movement." However, for my analysis of the PJM
                  destination market, and the destination markets that consist
                  of portions of PJM, I leave Seneca in PJM and do not move it
                  to FirstEnergy's control area. I believe that this approach is
                  appropriate. It leaves Seneca in PJM to compete in those
                  destination markets when the prices are higher there, but also
                  allows Seneca to be moved to the FirstEnergy control area
                  using transmission service procured by FirstEnergy from the
                  PJM ISO when prices are higher there.

         Q.       THERE ARE NUMEROUS RELATIVELY SMALL ELECTRIC SYSTEMS INCLUDED
                  IN THE GEOGRAPHIC AREA COVERED BY YOUR ANALYSIS. HOW DID YOU
                  TREAT THEM?

         A.       For the most part, I ignored the generating capacity held by
                  entities with generating resources that totaled less than 200
                  MW. This results in a very small overstatement of HHIs and
                  merger induced HHI changes. I did, however, include the
                  generation owned by Cleveland Public Power and the City of
                  Painesville that is located inside FirstEnergy's control area.
                  For entities such as American Municipal Power-Ohio (AMP-Ohio)
                  that have loads in multiple control areas, for computational
                  convenience I left those resources where they are located and
                  did not move them as network resources to the control areas
                  where their load is located. This also will tend to overstate
                  HHIs and merger induced HHI changes in the

----------
(35) Until 1999, GPU owned a 20 percent or 87 MW interest in the Seneca station.
     Its 20 percent interest was sold to FirstEnergy in 1999.

<PAGE>   251
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 65 of 75

                  FirstEnergy destination market where some of AMP-Ohio's
                  resources in fact are delivered.

VI.      SUMMARY OF SCREENING ANALYSIS RESULTS

         Q.       PLEASE DESCRIBE YOUR BASE CASE ANALYSIS.

         A.       There are a number of different variables and assumptions that
                  enter into an Appendix A analysis. In some cases there is a
                  clear cut preference as to which choice to make when
                  alternatives for these variables and assumptions are available
                  but in other cases there may not be. Likewise, it might be
                  desirable to perform sensitivity analyses that span a range of
                  possible future conditions when there is uncertainty
                  concerning which conditions actually will prevail. This will
                  inform FERC about potential competitive consequences over a
                  wide range of future system conditions. My base case employs
                  non firm ATCs, simultaneous transmission limits as
                  appropriate, delivered natural gas price estimates based on
                  the Bloomberg locational price differentials rather than on
                  FERC Form 423 historical prices and existing single system and
                  poolwide transmission tariffs. It also assumes that GPU
                  continues to own its 50 percent interest in the Yards Creek
                  pumped storage facility even though GPU has indicated its
                  intention to sell that facility. In various alternative
                  analyses I change certain of these inputs and assumptions to
                  determine their importance.

         Q.       PLEASE DESCRIBE THE RESULTS OF YOUR BASE CASE ANALYSIS.

         A.       The base case results are summarized in Exhibits No. APP-306
                  and APP-307. Each is a multi page exhibit that provides, for
                  each destination market, for each season, time period and
                  competitive market price examined, the following information:
                  pre merger and post merger HHIs and the merger induced HHI
                  changes; each of the Applicants' capacity in

<PAGE>   252
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 66 of 75

                  MW as well as the post merger total for the merged firm;(36)
                  and each of the Applicants' market shares as well as the
                  market share of the merged firm. Exhibit No. APP-306 pertains
                  to Economic Capacity while Exhibit No. APP-307 pertains to
                  Available Economic Capacity.

                  For Economic Capacity, Exhibit No. APP-306 indicates that the
                  merger induced HHI changes almost universally fall below the
                  Merger Guidelines' screening thresholds. In most cases the
                  markets are "highly concentrated" as defined by the Merger
                  Guidelines but the HHI changes from the merger fall below the
                  Merger Guidelines' screening threshold of 50. The NYPP and the
                  various PJM markets fall into the Merger Guidelines'
                  "unconcentrated" or "moderately concentrated" categories. When
                  the markets are moderately concentrated, the HHI changes fall
                  below the screening threshold of 100 for such moderately
                  concentrated markets. There are only limited exceptions when
                  the merger induced HHI increases exceed the Merger Guidelines'
                  screening thresholds. These involve the summer, spring/fall
                  and winter off peak hours in the FirstEnergy destination
                  market and the winter and spring/fall off peak periods in the
                  DQE destination market.

         Q.       DO THESE OFF PEAK SCREEN VIOLATIONS INDICATE THE PRESENCE OF
                  MERGER INDUCED MARKET POWER CONCERNS?

         A.       No. There are several reasons. First, as a general matter, HHI
                  figures during off peak hours can be seriously misleading as
                  potential indicators of market power because at such times
                  there is likely to be a large quantity of supply chasing
                  relatively little demand. This excess of supply means that
                  suppliers then will have very little opportunity to raise
                  their prices

----------
(36) The capacity identified in these exhibits is that which is deemed to make
     it into the particular market in question, accounting for, among other
     things, delivered prices, transmission limits and the amount of capacity
     from other suppliers competing for limited transmission space.

<PAGE>   253
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 67 of 75


                  above competitive levels because other suppliers easily can
                  fill the breach if one supplier seeks economically or
                  physically to withhold supply. Moreover, during off peak
                  periods a high portion of the demand is likely to be served by
                  nuclear units and the minimum operating levels of coal units
                  that must be kept operating during off peak periods so that
                  they will be available to meet demand during the next day's
                  peak. It is not possible to use such units to exercise market
                  power by economically or physically withholding their output.
                  The costs of doing so would be far greater than the benefits
                  even if the strategy were successful in raising price. For
                  FirstEnergy, a significant portion of its off peak demand in
                  fact is met by its nuclear units and the minimum operation
                  levels of coal units kept on line in order to meet the next
                  day's peak demand. For example, the minimum operating levels
                  of FirstEnergy's coal units at Sammis, Bruce Mansfield and
                  Eastlake total 2350 MW. Its four nuclear units have a total
                  capacity of 3707 MW. The total of the nuclear units plus the
                  minimum operating levels of the coal units therefore is 6057
                  MW. The average daily minimum load for FirstEnergy during 1999
                  was 6004 MW in the summer, 6049 MW in the winter and 5512 MW
                  in the spring/fall time periods used in my analysis. Even
                  after accounting for some modest off peak growth from 1999 to
                  the 2001 study year used for my analysis, and the effects of
                  planned and forced outages, it is apparent from these figures
                  that all or almost all of FirstEnergy's off peak demands will
                  be met by capacity that cannot be easily withheld from the
                  market and that it will have no or very little dispatchable
                  capacity operating during off peak hours that it could
                  withhold in the hopes of raising price and exercising market
                  power. This will be true whether or not it merges with GPU.
                  Accordingly, concerns that the merger could create an
                  opportunity for the merged entity to profit by withholding
                  capacity during off peak hours can be dismissed a priori.

<PAGE>   254
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 68 of 75

                  Second, the overwhelmingly predominant direction of energy
                  flows between ECAR (where FirstEnergy and DQE are located) and
                  PJM is west to east from ECAR into PJM. Energy flows from PJM
                  to ECAR only a small portion of the time.

                  Support for this statement is provided in Exhibit No. APP-308
                  which indicates that during the September 1997 to September
                  1999 time period, during off peak hours, energy flowed from
                  PJM to FirstEnergy only 5.8 percent of the time and from PJM
                  to Allegheny only 12.6 percent of the time. The remaining
                  portion of the time energy flowed into PJM from FirstEnergy
                  and Allegheny. FirstEnergy and Allegheny are the only ECAR
                  entities that are directly interconnected with PJM. Assuming
                  that transmission constraints are binding in the west to east
                  direction, which is the implicit assumption that underlies an
                  Appendix A analysis of a single destination market, this
                  implies that, on the margin, even during off peak hours,
                  energy produced in ECAR is cheaper than energy produced in
                  PJM. GPU therefore will have an incentive to market its few
                  remaining resources in PJM, not in ECAR to the west where
                  prices presumably are lower. Thus, while the procedures of an
                  Appendix A screening analysis might show that some of the
                  energy generated by resources that GPU has output rights to in
                  fact could be economically supplied to the FirstEnergy and DQE
                  destination markets during off peak time periods, in reality
                  it is not likely to be supplied there based on the predominant
                  direction of power flows in the other direction.

                  Third, the introduction of retail competition notwithstanding,
                  GPU really does not have any resources available that it might
                  use in markets to the west of PJM during off peak hours (or
                  any other time periods for that matter). The energy generating
                  resources that it owns or has long term energy output rights
                  to (as I have explained that term above) that are likely to be
                  operating during off peak hours include roughly 1175 MW of

<PAGE>   255
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 69 of 75

                  nondispatchable NUG purchases, its buy back of energy from the
                  619 MW Oyster Creek nuclear unit that it sold to AmerGen and
                  224 MW of nuclear and run-of-river hydroelectric resources
                  owned by AEC, its wholesale customer, and its own 19 MW York
                  Haven run-of-river hydroelectric facility. Together these
                  energy sources total only around 2037 MW, an amount which is
                  not nearly sufficient to cover GPU's continuing off peak
                  commitments to its retail and wholesale customers at least in
                  the near term. They therefore provide neither GPU nor the
                  merged firm any opportunity to exercise market power in
                  markets to the west of PJM during off peak periods.

                  Finally, whatever ability FirstEnergy might have to exercise
                  market power during off peak hours in destination markets to
                  the west of PJM (e.g., the FirstEnergy and DQE destination
                  markets), and for reasons stated above I do not believe that
                  any such market power exists, will not be enhanced by its
                  merger with GPU because none of the off peak resources that
                  would be merged with FirstEnergy's resources can be used to
                  restrict supply to drive up price. The off peak resources that
                  GPU has entitlements to are nondispatchable NUG purchases, the
                  energy buyback from the Oyster Creek nuclear unit, AEC's
                  interest in Susquehanna and a run-of-river hydroelectric
                  facility and its own York Haven run-of-river hydroelectric
                  facility.(37) With the exception of York Haven, GPU now has no
                  ability to control the output of any of its off peak
                  resources. It does not own them, cannot affect their dispatch
                  level and does not have the ability to withhold their energy
                  output from the market. GPU simply receives and pays for
                  whatever output that its ownership interest entitles it to,
                  but has no ability to affect that output level. Thus, those
                  resources cannot be used to exercise market power. The same
                  will be true post merger.

----------
(37) The other resources that GPU either owns or has energy entitlements to that
     extend past the end of 2001--its owned Yards Creek hydroelectric facility,
     the Forked River combustion turbine and two dispatchable NUGs--are not
     likely to be dispatched during off peak periods.


<PAGE>   256
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 70 of 75

         Q.       PLEASE DISCUSS THE RESULTS OF YOUR BASE CASE ANALYSIS FOR THE
                  AVAILABLE ECONOMIC CAPACITY MEASURE.

         A.       The results for Available Economic Capacity are shown in
                  Exhibit No. APP-307. They indicate that GPU does not have any
                  Available Economic Capacity, either in PJM where its
                  generators are located or in any of the other destination
                  markets during any season or time period. This automatically
                  means that there will be no HHI changes resulting from the
                  merger. The HHI change from a merger generally is given by 2 x
                  a x b where a and b are the pre merger shares of the merging
                  parties. If either a or b is zero, which it is for GPU for the
                  Available Economic Capacity measure, then the merger induced
                  HHI change is zero. Note that in computing Available Economic
                  Capacity for GPU, unlike for other suppliers, I used an
                  estimate of its load obligation after accounting for estimated
                  load loss to competitors. This is a conservative approach.

         Q.       PLEASE NOW DISCUSS THE SENSITIVITY ANALYSES THAT YOU
                  PERFORMED.

         A.       I performed a variety of sensitivity analyses where, among
                  other things, I change transmission prices, transmission
                  capacities and fuel prices. I perform these sensitivity
                  analyses only for the Economic Capacity computations. There is
                  no reason to perform sensitivity analyses for the Available
                  Economic Capacity measure because, as indicated, GPU has no
                  Available Economic Capacity during any season or at any price
                  level. The HHI change using this measure therefore always will
                  be zero and would not be changed with a sensitivity
                  computation.

                  The particular sensitivity analyses that I perform for the
                  Economic Capacity measure are summarized in a series of
                  exhibits as follows:

<PAGE>   257
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 71 of 75


                  Exhibit No. APP-309 substitutes firm ATC measures of
                  transmission capacity for non firm ATC measures.

                  Exhibit No. APP-310 uses the alternative (Form 423 based)
                  procedure described in the text to develop delivered natural
                  gas prices.

                  Exhibit No. APP-311 uses proposed Alliance transmission prices
                  instead of single system transmission prices where applicable.

                  Exhibit No. APP-312 uses a variable transmission price of zero
                  for all transmission paths to provide a proxy for RTO pricing
                  over a broad geographic range.

                  Exhibit No. APP-313 assumes that in the off peak hours the
                  merged firm sells 650 MW into PJM and adjusts the ATC from
                  FirstEnergy to PJM accordingly.

                  Exhibit No. APP-314 assumes that GPU sells its interest in the
                  Yards Creek pumped storage hydroelectric facility to its
                  co-owner PSEG.

                  Exhibit No. APP-315 assumes that Henry Hub natural gas prices
                  are $1 per mmbtu lower than current futures prices at Henry
                  Hub.

                  Exhibit No. APP-316 assumes that Henry Hub natural gas prices
                  are $2 per mmbtu lower than current futures prices at Henry
                  Hub.

                  Exhibit No. APP-317 assumes hypothetically that the existing
                  450 MW sale to Pepco is delivered outside of PJM to Allegheny
                  rather than to Pepco inside of PJM.

<PAGE>   258
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 72 of 75

                  All other assumptions from the base case remain unchanged for
                  each of the sensitivity analyses except those specifically
                  noted. While I could have conducted additional sensitivity
                  analyses that changed combinations of assumptions, the results
                  from the sensitivity analyses that I did conduct indicate that
                  this was not necessary for developing an accurate
                  representation of the effects of the proposed merger.

                  For the most part the results of these sensitivity analyses in
                  terms of merger induced HHI changes are not significantly
                  different from the base case results. This is not particularly
                  surprising given the relatively low HHI changes that result
                  from the base case analysis. One difference from the base case
                  analysis is shown in Exhibit No. APP-314, when the merged firm
                  is assumed to sell 650 MW of energy into PJM during off peak
                  hours. When this occurs the off peak screen violations that
                  were present in the base case in the FirstEnergy market
                  disappears.

VII.     VERTICAL MARKET POWER ISSUES

         Q.       ARE THERE IMPORTANT VERTICAL MARKET POWER CONCERNS RAISED BY
                  THE PROPOSED FIRSTENERGY-GPU MERGER?

         A.       I do not believe that the proposed merger presents any
                  realistic vertical market power concerns. In principle,
                  vertical market power concerns might arise if an integrated
                  generation and transmission owner were able to use its
                  transmission ownership to facilitate sales of its generation
                  over sales of generation by its competitors, perhaps by
                  limiting access to its transmission facilities or by reducing
                  the quantity of transmission service that is made available.
                  In the case of a merger of FirstEnergy and GPU, no such
                  concerns should be present.

                  As discussed earlier, energy generally flows into PJM from the
                  west (and south) and not out of PJM in those directions. This
                  means that the main

<PAGE>   259
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 73 of 75

                  geographic market of potential concern for assessing the
                  competitive effects of this merger is PJM or, as discussed
                  above, portions of PJM defined by important internal
                  transmission interfaces. Within PJM, GPU already has turned
                  over operation of its transmission facilities to the PJM ISO,
                  thereby limiting its ability to grant access to or control
                  transmission in a fashion that might benefit its generation.
                  Moreover, GPU and the other transmission owners within PJM
                  intend that the PJM ISO become an RTO that will meet FERC's
                  requirements in Order 2000 and recently have filed appropriate
                  materials with FERC to begin this process. This should reduce
                  any residual concern about GPU's or the merged firm's ability
                  to use its transmission assets to benefit sales of its
                  generation.

                  Also important in lessening residual concern about the merged
                  firm's potential exercise of vertical market power is GPU's
                  position as a net purchaser in wholesale energy markets. That
                  this is true is evidenced by the fact that it has zero
                  Available Economic Capacity for all seasons and time periods
                  studied. GPU is a net purchaser in wholesale energy markets
                  because, as indicated, it has sold virtually all of its owned
                  generating assets but still has substantial native load
                  obligations. Even if, on a pre-merger basis, GPU somehow were
                  able to manipulate the transmission system inappropriately to
                  increase energy prices, it would suffer, not benefit, as a
                  result of such higher prices because it is a net buyer (not
                  seller) of energy. Accordingly, it should have no incentive to
                  behave in a fashion to seek to increase price. The same is
                  true for the merged firm after the consummation of the merger.
                  If the merged firm somehow were able to manipulate the
                  transmission system to reduce west to east flows into PJM, for
                  example, and thereby increase the market price for energy
                  within PJM, this might under some circumstances produce a
                  small amount of additional revenue for what are now
                  FirstEnergy's generators but that amount almost certainly
                  would be swamped by the extra energy purchase expenses that
                  would be incurred by what is now GPU to meet its load

<PAGE>   260
                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 74 of 75

                  obligations. There is no need for policy makers to worry about
                  price increases from what would obviously be an unprofitable
                  transmission manipulation exercise.

                  In addition to the above considerations, FirstEnergy has
                  committed to participate in the Alliance or, if the Alliance
                  fails to achieve timely compliance with FERC's final RTO rule,
                  another RTO that satisfies FERC's independence, scope and
                  configuration criterion under the RTO Final Rule. This should
                  further mitigate any residual concern about the merger
                  creating the opportunity for the exercise of vertical market
                  power.

         Q.       HAVE YOU ALSO CONSIDERED WHETHER FIRSTENERGY'S INDIRECT
                  OWNERSHIP OF INTERSTATE AND INTRASTATE NATURAL GAS PIPELINES
                  COULD PRESENT VERTICAL MARKET POWER PROBLEMS WHEN COMBINED
                  UNDER COMMON OWNERSHIP WITH GPU'S REMAINING GENERATION?

         A.       Yes. As described above and in Mr. Alexander's FERC testimony,
                  FirstEnergy's Great Lakes affiliate owns both an intrastate
                  (Ohio Intrastate Gas Transportation Company) and an interstate
                  (Gas Transport Inc.) pipeline. I have already described above
                  why this ownership does not represent an entry barrier for
                  those that might construct new generation. It likewise does
                  not present the potential for any competitive problems
                  involving existing generation resulting from the
                  FirstEnergy-GPU merger because there are no electric
                  generators served off of either of Great Lakes' two pipelines,
                  whether directly by the pipelines themselves or indirectly by
                  Great Lakes customers using gas from the Great Lakes
                  pipelines. Accordingly, no further analysis is required on
                  this score.




































































                                                  APPLICANTS EXHIBIT NO. APP-300
                                                                   Page 75 of 75

VIII.    CONCLUSION

         Q.       DO YOU HAVE AN OVERALL CONCLUSION?

         A.       Yes. The proposed merger of FirstEnergy and GPU will not have
                  an adverse competitive effect.

         Q.       DOES THIS CONCLUDE YOUR TESTIMONY.

         A.       Yes.


<PAGE>   261

                                   AFFIDAVIT

STATE OF CALIFORNIA                      )
                                         )
COUNTY OF SAN FRANCISCO                  )




     Rodney Frame, being duly sworn, deposes and states: that he prepared the
Direct Testimony and Exhibits of Rodney Frame and that the statements contained
therein and the Exhibits attached hereto are true and correct to the best of his
knowledge and belief.




                                        /s/ Rodney Frame
                                        ----------------------------------------
                                        Rodney Frame



     SUBSCRIBED AND SWORN TO BEFORE ME, this the Seventh day of

November, 2000.


                                        /s/ Donna M. Boone
                                        ----------------------------------------
                                        Notary Public, State of California



                                        Printed Name:  Donna M. Boone
                                                     ---------------------------

                                        My Commission Expires:  8-25-02
                                                              ------------------




                                    [NOTARY SEAL]  DONNA M. BOONE
                                                   Commission # 1192992
                                                   Notary Public - California
                                                   San Francisco County
                                                   My Comm. Expires Aug 25, 2002
<PAGE>   262

                                                             EXHIBIT NO. APP-301
















<PAGE>   263
                                                                 Exhibit APP-301
                                                                    Page 1 of 14

                                 RODNEY W. FRAME
                                    PRINCIPAL

Phone: 202-530-3991                                1747 Pennsylvania Avenue, NW
Fax:  202-530-0436                                                    Suite 250
[email protected]                                  Washington, DC  20006

Mr. Frame has consulted with electric utility clients on a variety of matters
including industry restructuring, retail competition, wholesale bulk power
markets and competition, market power and mergers, transmission access and
pricing, contractual terms for wholesale service, and contracting for nonutility
generation. A substantial portion of the work has been in conjunction with
litigated antitrust and federal and state regulatory proceedings.

Mr. Frame frequently speaks before electric industry groups on
competition-related topics. He has testified in federal and local courts, before
federal and state regulatory commissions, and before the Commerce Commission of
New Zealand.

Prior to joining Analysis Group/Economics, Mr. Frame was a Vice President at
National Economic Research Associates. Mr. Frame graduated from George
Washington University and pursued graduate work there under a National Science
Foundation Traineeship. His areas of specialization were public finance and
urban economics. He completed all requirements for his Ph.D. degree in economics
with the exception of the thesis.


EDUCATION

1970                       B.B.A., George Washington University

1970-73                    Ph.D. coursework (all requirements for degree in
                           economics completed except thesis), George Washington
                           University

PROFESSIONAL EXPERIENCE

1998 -            Analysis Group/Economics
                  Principal

1984 - 1998       National Economic Research Associates
                  Vice President and Senior Consultant. Participated in projects
                  dealing with retail competition, wholesale competition, market
                  power assessment and determination of relevant markets for
                  electricity supply, electric utility mergers, transmission
                  access and pricing, partial requirements ratemaking,
                  contractual terms for wholesale service, and


<PAGE>   264
                                                                 Exhibit APP-301
                                                                    Page 2 of 14


                  contracting for nonutility generation supplies. Principal
                  clients were investor-owned electric utilities.

1975 - 1984       Transcomm, Inc.
                  Senior Economist. Worked on a variety of projects concerning
                  market structure, pricing and cost development in regulated
                  industries. Clients included the U.S. Departments of Commerce,
                  Defense and Energy, the Nuclear Regulatory Commission, the
                  State of Oregon, bulk mailers and various communications
                  equipment manufacturers and service providers. Participated in
                  numerous federal and state regulatory proceedings and was
                  principal investigator for a multi-year Department of Energy
                  study addressing various aspects of electric utility
                  competition.

1974 - 1975       Independent Economic Consultant
                  Advised telephone equipment manufacturers concerning cost and
                  rate development for competitive telephone offerings, analyzed
                  alternative travel agent compensation arrangements and
                  examined nonbank activity by bank holding company firms.

1973 - 1974       Program of Policy Studies in Science and Technology
                  Research Staff

1973              Urban Institute
                  Research Staff

TESTIFYING EXPERIENCE

-    Affidavit and Declaration on behalf of Alabama Power Company before the
     Environmental Protection Agency in FOIA RIN 003111-99, concerning
     appropriateness of protecting certain competively valuable documents from
     public release, October 5, 2000.

-    Affidavit on behalf of Northeast Utilities Service Company and Select
     Energy Inc. before the Federal Energy Regulatory Commission in Docket No.
     EL00-102-000, concerning the cost of providing ICAP to New England capacity
     market, September 25, 2000.

-    Affidavit on behalf of Alabama Power Company before the Federal
     Communications Commission in P.A. No. 00-003, concerning appropriateness
     of protecting certain competitively sensitive information from public
     release, September 6, 2000.

-    Affidavit on behalf of Gulf Power Company before the Federal Communications
     Commission in P.A. No. 00-004, concerning appropriateness of protecting
     certain competitively sensitive information from public release, September
     6, 2000.

-    Affidavit on behalf of Southern Company and Southern Energy, Inc. before
     the Federal Energy Regulatory Commission in Docket No. EC00-121-000,
     concerning whether the proposed spin-off of Southern Energy Inc. would
     create competitive concerns, August 15, 2000.

-    Affidavit on behalf of Northeast Utilities Service Company before the
     Federal Energy Regulatory Commission in Docket No. EL00-62-001 and
     ER00-2052-002 concerning proposed termination of ICAP market and proposed
     mitigation of ICAP prices, May 30, 2000.

<PAGE>   265

                                                                 Exhibit APP-301
                                                                    Page 3 of 14


-    Prepared Rebuttal Testimony on behalf of Detroit Edison Company before the
     Michigan Public Service Commission in Case No. U-12134 concerning the
     design of a code of conduct for implementing retail customer choice, March
     21, 2000.

-    Affidavit on behalf of Split Rock Energy LLC in Docket No. ER00-1857-000
     concerning Split Rock LLC's application for market based pricing authority,
     March 10, 2000.

-    Affidavit on behalf of Baltimore Gas and Electric Company, Calvert Cliffs,
     Inc., Constellation Enterprises, Inc. and Constellation Generation, Inc. in
     Docket No. EC00-___-000 and on behalf of Baltimore Gas and Electric
     Company, Calvert Cliffs, Inc., Constellation Generation, Inc., and
     Constellation Power Source, Inc. in Docket No. ER00-___-000 concerning the
     application of Calvert Cliffs, Inc. and Constellation Generation, Inc. for
     market based pricing authority, February 11, 2000.

-    Deposition in the matter of Cleveland Thermal Energy Company v. Cleveland
     Electric Illuminating Company, Case No. 1: 97 CV 3023, United States
     District Court, Northern District of Ohio, Eastern Division, October 15,
     December 7 and December 8, 1999, concerning competitive issues and damages.

-    Supplemental Expert Report on behalf of Cleveland Electric Illuminating
     Company in Cleveland Thermal Energy Corp. v. Cleveland Electric
     Illuminating Company, Case No. 1: 97 CV 3023, United States District Court,
     Northern District of Ohio, Eastern Division, December 1, 1999, concerning
     damages issues.

-    Expert Report on Behalf of Cleveland Electric Illuminating Company in
     Cleveland Thermal Energy Corp. v. Cleveland Electric Illuminating Company,
     Case No. 1: 97 CV 3023, United States District Court Northern District of
     Ohio, Eastern Division, September 27, 1999, concerning allegations that a
     clause giving Cleveland Electric Illuminating Company the right to purchase
     electricity at avoided costs from a cogeneration plant that Cleveland
     Thermal Energy Corp. would have constructed was anticompetitive and an
     unreasonable restraint of trade, and computing damages.

-    Deposition in the matter of Florida Municipal Power Agency v. Florida
     Power & Light Company, Case No. 92-35-CIV-ORL22C, United States District
     Court, Middle District of Florida, Orlando Division, concerning damages and
     market issues, August 31, 1999.

-    Expert Report on Behalf of Florida Power & Light Company in Florida
     Municipal Agency v. Florida Power & Light Company in Case No.
     92-35-CIV-ORL22C, United States District Court, Middle District of Florida,
     Orlando Division, concerning damages and market issues, August 26, 1999.

-    Affidavit on behalf of AmerGen Energy Company before the Federal Energy
     Regulatory Commission in Docket Nos. EC99-104-000 and ER99-754-001
     concerning AmerGen's proposed acquisition of the Clinton nuclear unit,
     August, 1999.

-    Affidavit on behalf of AmerGen Energy Company before the Federal Energy
     Regulatory Commission in Docket Nos. EC99-98-000 and ER99-754-002
     concerning AmerGen's proposed acquisition of the Nine Mile Point 1 nuclear
     unit and a portion of the Nine Mile Point 2 nuclear unit, July, 1999.


<PAGE>   266
                                                                 Exhibit APP-301
                                                                    Page 4 of 14


-    Affidavit on behalf of Minnesota Power, Inc. before the Federal Energy
     Regulatory Commission in Docket No. ER99-3586-000 concerning Minnesota
     Power's application for market based pricing authority, July, 1999.

-    Deposition in the matter of Allegheny Energy Inc. v. DQE, Inc., Civ. A.
     No. 98-16396 (RJC), United States District Court, Western District of
     Pennsylvania, June 11, 1999, concerning issues relating to the value of
     plaintiff's generating assets.

-    Affidavit on behalf of Public Service Electric and Gas Company (PSEG)
     before the Federal Energy Regulatory Commission concerning PSEG's request
     to transfer its generating assets to an affiliate in Docket No. EC
     99-____-000, June 1999.

-    Expert Report on behalf of Allegheny Energy in Allegheny Energy Inc. v.
     DQE, Inc. Civ. A. No. 98-16396 (RJC), United States District Court, Western
     District of Pennsylvania, May 17, 1999, concerning issues relating to the
     value of plaintiff's generating assets.

-    Affidavit on behalf of Baltimore Gas & Electric (BG&E) Company before the
     Federal Energy Regulatory Commission concerning BG&E's application for
     market based pricing authority in Docket No. ER 99-2948-000, May 13, 1999.

-    Affidavit on behalf of Florida Power & Light in Florida Municipal Power
     Agency v. Florida Power & Light Co., Case No. 92-35-CIV-ORL-22 concerning
     legitimacy of Florida Power & Light's conduct, March 22, 1999.

-    Affidavit on behalf of PECO Energy before the Federal Energy Regulatory
     Commission concerning PECO's application of market based pricing authority
     in Docket No ER 99-1872-000, February, 1999.

-    Affidavit on behalf of Northeast Utilities before the Federal Energy
     Regulatory Commission concerning Northeast Utilities application for market
     based pricing authority in Docket No. ER 99-1829-000, February, 1999.

-    Affidavit on behalf of AmerGen Energy Company, LLC (AmerGen) before the
     Federal Energy Regulatory Commission in Docket Nos. EC99-11-000,
     EL99-13-000 and ER99-754-000 concerning (i) AmerGen's acquisition of Three
     Mile Island No. 1 from GPU, Inc. and (ii) AmerGen's application for market
     based pricing authority, November, 1998.

-    Affidavit on behalf of Constellation Energy Source, Inc. (CES) before the
     Federal Energy Regulatory Commission in Docket No. ER99-198-000 concerning
     CES's application for market based pricing authority, October 14, 1998.

-    Affidavit on behalf of Select Energy, Inc. (Select) before the Federal
     Energy Regulatory Commission in Docket No. ER99-14-000 concerning Select's
     application for market based pricing authority, October 1, 1998.

-    Rebuttal Testimony on Retail Market Power Issues on behalf of Mississippi
     Power Company, before the Mississippi Public Service Commission in Docket
     No. 96-UA-389 concerning whether Mississippi Power Company will be able to
     exercise market power in deregulated retail markets in Mississippi,
     September 11, 1998.


<PAGE>   267
                                                                 Exhibit APP-301
                                                                    Page 5 of 14

-    Prepared Testimony and Report on Retail Market Power Issues on behalf of
     Mississippi Power Company, before the Mississippi Public Service Commission
     in Docket No. 96-UA-389, concerning whether Mississippi Power Company will
     be able to exercise market power in deregulated retail markets in
     Mississippi, August 7, 1998.

-    Affidavit on behalf of Southern California Edison Company to the Federal
     Energy Regulatory Commission concerning market power issues associated with
     the supply of ancillary services to the California ISO, July 13, 1998.

-    Prepared Rebuttal Testimony on Behalf of Public Service Electric & Gas
     Company, with Paul Joskow, before the State of New Jersey, Board of Public
     Utilities, in Docket Nos. EX94120585Y, E097070457, E097070460, E097070463
     and E097070466, responding to market power issues raised by intervenor
     witnesses, including in particular the role of transmission constraints in
     market power analyses, appropriate mitigation measures for "load pocket"
     situations, proper standards for granting market based pricing authority,
     the role of transitional mechanisms in mitigating market power concerns and
     the use and role of market simulations in addressing market power topics,
     April 13, 1998.

-    Prepared Rebuttal Testimony on Behalf of Atlantic City Electric Company,
     with Paul Joskow, before the State of New Jersey, Board of Public
     Utilities, in Docket Nos. EX94120585Y, E097070457, E094770460, E09707463
     and E097070466, responding to market power issues raised by intervenor
     witnesses, including in particular the role of transmission constraints in
     market power analyses, appropriate mitigation measures for "load pocket"
     situations, proper standards for granting based pricing authority and the
     use and role of market simulations in addressing market power topics, April
     13, 1998.

-    Prepared Additional Supplemental Direct Testimony on behalf of Ohio Edison
     and Centerior Energy, before the Federal Energy Regulatory Commission,
     Docket No. EC97-5-000, concerning the competitive analyses associated with
     Ohio Edison's merger with Centerior Energy, August 8, 1997.

-    Prepared Testimony on behalf of Public Service Electric & Gas Company on
     Market Power Issues, with Paul Joskow, before State of New Jersey, Board of
     Public Utilities, concerning market power issues associated with PSE&G's
     proposal to implement retail customer choice in its competitive filings in
     New Jersey, July 30, 1997.

-    Affidavit on behalf of Union Electric Development Corporation before the
     Federal Energy Regulatory Commission in Docket No. ER97-3663-000,
     concerning Union Electric Development Corporation's request for the right
     to make wholesale bulk power sales at market-determined prices, July 8,
     1997.

-    Affidavit on behalf of Union Electric Company before the Federal Energy
     Regulatory Commission in Docket No. ER97-3664-000, concerning Union
     Electric's request for the right to make wholesale bulk power sales at
     market-determined prices, July 8, 1997.

-    Rebuttal Testimony on Reopening on behalf of Union Electric Company and
     Central Illinois Public Service Company, before the Illinois Commerce
     Commission in Docket No. 95-0551, addressing competitive issues raised by
     witnesses for intervenors and the staff of the ICC in response to previous
     testimony, May 23, 1997.


<PAGE>   268
                                                                 Exhibit APP-301
                                                                    Page 6 of 14

-    Rebuttal Testimony on behalf of Wisconsin Power and Light Company,
     Interstate Power Company and IES Industries, Inc., before the Public
     Service Commission of Wisconsin in Docket No. 6680-UM-100, responding to
     concerns raised by intervenors regarding competitive issues associated with
     the proposed merger of the three companies, May 20, 1997.

-    Direct Testimony on Reopening on behalf of Union Electric Company and
     Central Illinois Public Service Company, before the Illinois Commerce
     Commission in Docket No. 95-0551, responding to the ICC's request that
     applicants apply the screening analysis contained in Appendix A of the
     Federal Energy Regulatory Commission's Order 592 to the effects of the
     proposed merger on existing and future Illinois retail markets, April 14,
     1997.

-    Prepared Rebuttal Testimony on behalf of IES Utilities Inc., Interstate
     Power Company, Wisconsin Power & Light Company, South Beloit Water, Gas &
     Electric Company, Heartland Energy Services and Industrial Energy
     Applications, Inc., before the Federal Energy Regulatory Commission in
     Docket No. EC96-13-000, responding to issues raised by intervenors
     concerning the proposed merger and the application of the screening
     analysis contained in Appendix A of FERC's Order 592, April 14, 1997.

-    Affidavit on behalf of Constellation Power Source, Inc. before the Federal
     Energy Regulatory Commission in Docket No. ER97-2261-000, concerning
     Constellation's request for the right to make wholesale bulk power sales at
     market-determined prices, March 25, 1997.

-    Prepared Supplemental Direct Testimony on behalf of Ohio Edison Company,
     Pennsylvania Power Company, The Cleveland Electric Illuminating Company and
     The Toledo Edison Company, before the Federal Energy Regulatory Commission
     in Docket No. EC97-5-000, concerning the application of the screening
     analysis contained in Appendix A of FERC Order 592 to the applicants'
     proposed merger, March 20, 1997.

-    Prepared Additional Direct Testimony on behalf of IES Utilities Inc.,
     Interstate Power Company, Wisconsin Power & Light Company, South Beloit
     Water, Gas & Electric Company, Heartland Energy Services and Industrial
     Energy Applications, Inc., before the Federal Energy Regulatory Commission
     in Docket No. EC96-13-000, concerning the application of the screening
     analysis contained in Appendix A of FERC Order 592 to the applicants'
     proposed merger, February 27, 1997.

-    Prepared Rebuttal Testimony on behalf of Union Electric Company and Central
     Illinois Public Service Company before the Federal Energy Regulatory
     Commission in Docket Nos. EC96-7-000, et al. addressing competitive issues
     related to the proposed merger of Union Electric Company and Central
     Illinois Public Service Company, January 13, 1997.

-    Affidavit on behalf of Union Electric Company and Central Illinois Public
     Service Company before the Federal Energy Regulatory Commission in Docket
     Nos. EC96-7-000, et al. concerning the effect of the FERC's Policy
     Statement on mergers (Order No. 592) on the proposed merger or Union
     Electric Company and Central Illinois Public Service Company, January 13,
     1997.

-    Prepared Supplemental Direct Testimony on behalf of Union Electric Company
     and Central Illinois Public Service Company before the Federal Energy
     Regulatory Commission in Docket Nos. EC96-7-000, et al. concerning the
     effects of transmission constraints on the potential to exercise market
     power as a result of the proposed merger of Union Electric and Central
     Illinois Public Service, November 15, 1996.


<PAGE>   269
                                                                 Exhibit APP-301
                                                                    Page 7 of 14

-    Direct Testimony on behalf of Ohio Edison Company and Centerior before the
     Federal Energy Regulatory Commission in Docket No. EC97-5-000 concerning
     the effect of the proposed merger of Ohio Edison and Centerior on market
     power and competition, November 8, 1996.

-    Prepared Direct Testimony on behalf of Union Electric Company before the
     Missouri Public Service Commission in Case No. EM-96-149, concerning the
     effects on various market power concerns of the proposed merger between
     Union Electric Company and Central Illinois Public Service Company,
     November 1, 1996.

-    Testimony on behalf of Virginia Electric and Power Company in the matter of
     Gordonsville Energy, L.P. v. Virginia Electric and Power Company before the
     Circuit Court of the City of Richmond, Case No. LA-2266-4, concerning
     damages suffered by VEPCO as a result of a NUG outage, and the
     appropriateness of a liquidated damages provision in the contract between
     VEPCO and the NUG, October 23, 1996.

-    Prepared Direct Testimony on behalf of Southern Company Services, Inc.
     before the Federal Energy Regulatory Commission in Docket No. ER96-780-000,
     concerning whether constraints on the Florida/Southern interface give
     Southern the ability to exercise market power, September 23, 1996.

-    Deposition in the matter of Gordonsville Energy, L.P. v. Virginia Electric
     and Power Company before the Circuit Court of the City of Richmond, Case
     No. LA-2266-4, concerning damages suffered by VEPCO as a result of a NUG
     outage, September 17, 1996.

-    Prepared Rebuttal Testimony on behalf of Public Service Company of New
     Mexico before the Federal Energy Regulatory Commission in Docket No.
     ER95-1800-000, et al., addressing market power issues raised by intervenors
     in response to previous testimony, August 30, 1996.

-    Prepared Testimony on behalf of Public Service Company of New Mexico before
     the Federal Energy Regulatory Commission in Docket No. ER96-1551-000,
     concerning whether PNM possesses market power in transmission-constrained
     areas, July 10, 1996.

-    Affidavit on behalf of Central Louisiana Electric Company before the
     Federal Energy Regulatory Commission in Docket No. ER96-2677-000,
     concerning CLECO's request for the right to make wholesale bulk power sales
     at market-determined prices, July 9, 1996.

-    Supplemental Direct Testimony on behalf of IES Utilities Inc., Interstate
     Power Company, Wisconsin Power & Light Company, South Beloit Water, Gas &
     Electric Company, Heartland Energy Services and Industrial Energy
     Applications, Inc., before the Federal Energy Regulatory Commission in
     Docket No. EC96-13-000, examining the effects of the proposed formation of
     a regional Independent System Operator on the analyses and conclusions
     contained in previous testimony in support of the companies' proposed
     merger, June 5, 1996.

-    Prepared Testimony on behalf of Minnesota Power & Light Company before the
     Federal Energy Regulatory Commission in Docket No. EC95-16-000, concerning
     Minnesota Power & Light's request for the right to make wholesale bulk
     power sales at market-determined prices, May 16, 1996.

-    Prepared Rebuttal Testimony on behalf of IES Industries Inc., Interstate
     Power Company and WPL Holdings, Inc. before the Iowa Utilities Board in
     Docket No. SPU-96-6 addressing market power and competition issues raised
     by intervenors in response to previous merger testimony, April 22, 1996.

<PAGE>   270
                                                                 Exhibit APP-301
                                                                    Page 8 of 14

-    Prepared Direct Testimony on behalf of IES Utilities Inc., Interstate Power
     Company, Wisconsin Power & Light Company, South Beloit Water, Gas &
     Electric Company, Heartland Energy Services and Industrial Energy
     Applications, Inc., before the Federal Energy Regulatory Commission in
     Docket No. EC96-13-000, concerning the effects of their proposed merger on
     market power and competition, February 29, 1996.

-    Deposition in the matter of Westmoreland-LG&E Partners v. Virginia Electric
     and Power Company, Case No. LX-2859-1, concerning interpretation of
     capacity payment provisions in power purchase agreement under which
     Westmoreland-LG&E sells output of nonutility generator to VEPCO, February
     23, 1996 and October 9, 1998.

-    Prepared Testimony on behalf of Union Electric Company and Central Illinois
     Public Service Company before the Federal Energy Regulatory Commission in
     Docket Nos. EC96-7-000 and ER96-679-000, concerning the effects of their
     proposed merger on market power and competition, December 22, 1995.

-    Prepared Testimony on behalf of Northeast Utilities before the Federal
     Energy Regulatory Commission in Northeast Utilities Service Company, Docket
     No. ER95-1686-000, concerning FERC's generation dominance standard in
     support of Northeast Utilities' request for market-based pricing authority,
     November 13, 1995.

-    Sur-reply affidavit on behalf of Rochester Gas & Electric before the U.S.
     District Court, Western District of New York, in Kamine/Besicorp Allegheny
     L.P. v. Rochester Gas & Electric Corporation, Case No. 95-CIV-6045L, in
     response to motion by Kamine/Besicorp Allegheny L.P. for a preliminary
     injunction, July 10, 1995.

-    Prepared Supplemental Rebuttal Testimony on Transmission NOPR Issues on
     behalf of Florida Power & Light Company before the Federal Energy
     Regulatory Commission in Florida Power & Light Company, Docket Nos.
     ER93-465-000, et al., addressing transmission NOPR issues raised by FERC
     Staff and Intervenors, May 19, 1995.

-    Prepared Direct Testimony on Transmission NOPR Issues on behalf of Florida
     Power & Light before the Federal Energy Regulatory Commission in Florida
     Power & Light Company, Docket Nos. ER93-465-000, et al., concerning the
     effects of FERC's recent Notice of Proposed Rulemaking on issues in FPL's
     ongoing case, April 25, 1995.

-    Affidavit on behalf of Rochester Gas & Electric before the U.S. District
     Court, Western District of New York, in Kamine/Besicorp Allegheny L.P. v.
     Rochester Gas & Electric Corporation, Case No. 95-CIV-6045L, in support of
     its opposition to a request by Kamine/Besicorp Allegheny L.P. for a
     temporary restraining order, March 9, 1995.

-    Testimony on behalf of Virginia Power before the Circuit Court of the City
     of Richmond in Case No. LW-730-4, Doswell Limited Partnership v. Virginia
     Electric Power Company concerning the level of fixed gas transportation
     costs associated with the proxy unit which forms the basis for VEPCO's
     payments to Doswell, March 2, 1995.

-    Prepared Rebuttal Testimony on behalf of American Electric Power Service
     Corporation before the Federal Energy Regulatory Commission in Docket No.
     ER93-540-001 addressing issues concerning FERC's new comparability standard
     and its implications for AEP's transmission service offerings, January 17,
     1995.

<PAGE>   271

                                                                 Exhibit APP-301
                                                                    Page 9 of 14

-    Deposition on behalf of El Paso Electric Company and Central and South
     West Services, Inc. before the Federal Energy Regulatory Commission in
     Docket Nos. EC94-7-000 and ER94-898-000 concerning "comparability" and
     other transmission issues, December 22, 1994.

-    Prepared Rebuttal Testimony on behalf of Florida Power & Light Company
     before the Federal Energy Regulatory Commission in Florida Power & Light
     Company, Docket Nos. ER93-465-000, et al. concerning market power and
     competitive issues, comparability and other transmission issues, wholesale
     electric service tariff revisions, and issues concerning interchange
     contract revisions, December 16, 1994.

-    Prepared Rebuttal Testimony on behalf of El Paso Electric Company and
     Central and South West Services, Inc., before the Federal Energy Regulatory
     Commission, Dockets Nos. EC94-7-000 and ER94-898-000, concerning network
     transmission service and point-to-point transmission service, December 12,
     1994.

-    Prepared Direct Testimony on behalf of Midwest Power Systems, Inc. and
     Iowa-Illinois Gas and Electric Company before the Federal Regulatory
     Commission, Docket No. EC95-4-000, concerning competitive issues raised by
     their proposed merger to form MidAmerican Energy Company, November 10,
     1994.

-    Deposition on behalf of Florida Power Corporation in Orlando Cogen, Inc.,
     et al., v. Florida Power Corporation, Case No. 94-303-CIV-ORL-18, US
     District Court in and for the Middle District of Florida, Orlando Division,
     involving a contract dispute between FPC and one of its NUG suppliers,
     August 30, 1994.

-    Prepared Direct Testimony on Comparability Issues on behalf of Florida
     Power & Light Company in Florida Power & Light Company, Docket Nos.
     ER93-465-000 and ER93-922-000 concerning a discussion of the differences
     between types of transmission services, usage of transmission systems by
     their owners, transmission services that FPL provides, and how those
     services compare and contrast with FPL's own uses of the transmission
     system, August 5, 1994.

-    Prepared Answering Testimony on behalf of Florida Power & Light Company in
     Florida Power & Light Company, Docket Nos. ER93-465-000 and ER93-922-000
     concerning (i) whether municipal systems should receive billing credits for
     certain transmission facilities which they own which were argued to be part
     of an "integrated" transmission grid, and (ii) FPL's obligation to sell
     wholesale power under its Nuclear Regulatory Commission antitrust license
     conditions, July 7, 1994.

-    Deposition on behalf of Virginia Electric & Power Co. in re: Doswell
     Limited Partnership v. Virginia Electric & Power Co., Case No. LW-730-4,
     Circuit Court for the City of Richmond, involving an alleged fraud and
     breach of contract relating to payments by VEPCO to one of its NUG
     suppliers, April 5, 1994.

-    Prepared Final Rebuttal Testimony on behalf of Central Louisiana Electric
     Company before the Federal Energy Regulatory Commission in Docket No.
     ER93-498-000, examining an allegation of predatory pricing, March 16, 1994.

-    Prepared Rebuttal Testimony on behalf of Central Louisiana Electric Company
     before the Federal Energy Regulatory Commission in Docket No. ER93-498-000,
     examining an allegation of a municipal joint action agency that Central
     Louisiana's contract to provide bulk power service to a new municipal
     system customer constituted predatory pricing, December 23, 1993.


<PAGE>   272

                                                                 Exhibit APP-301
                                                                   Page 10 of 14

-   "Comments on the Commerce Commission's Draft Determination Concerning Trans
     Power's Proposal to Recover Fixed/Sunk Transmission Costs," testimony on
     competitive issues prepared at the request of The Electricity Industry
     Committee, New Zealand, November 30, 1993.

-    Prepared Direct Testimony on behalf of Florida Power & Light Company in
     Florida Power & Light Company, Docket Nos. ER93-465-000 and ER93-922-000
     concerning competitive implications of wholesale tariff revisions,
     interchange contract revisions and a proposed "open access" transmission
     tariff, November 26, 1993.

-    Deposition on Behalf of Florida Power & Light in Florida Municipal Power
     Agency v. Florida Power & Light Co. Case No. 92-35-CIV-ORL-22 concerning
     damage related issues, July 21 and 22, 1993.

-    Affidavit on behalf of Florida Power & Light in Florida Municipal Power
     Agency v. Florida Power & Light Co. Case No. 92-35-CIV-ORL-22 concerning
     damage related issues, July 14, 1993.

-    Prepared Direct Testimony on behalf of the Detroit Edison Company In the
     Matter of the Application of the Association of Businesses Advocating
     Tariff Equity for Approval of an experimental retail wheeling tariff for
     Consumers Power Company, Case No. U-10143, and In the Matter on the
     Commission's own motion, to consider approval of an experimental retail
     wheeling tariff for The Detroit Edison Company, Case No. U-10176 before the
     Michigan Public Service Commission, March 1, 1993.

-    Deposition on behalf of Florida Power & Light in Florida Municipal Power
     Agency vs. Florida Power & Light Company, Case No. 92-35-CIV-ORL-22,
     concerning relevant markets, market power and competitive issues, February
     25, 1993.

-    Deposition in Tucson Electric Power Company v. SCE Corporation, et al.,
     Superior Court of the State California, Case No. 628170, June 19, 1992.

-    Affidavit on behalf of Iowa Power Inc. and Iowa Public Service Company,
     Federal Energy Regulatory Commission, Concerning the Competitive Effects of
     a Merger of the Two Companies, 1991.

-    Testimony on behalf of Defendants Union Electric and Missouri Utilities,
     in City of Malden, Missouri v. Union Electric Company and Missouri
     Utilities Company, U.S. District Court, Eastern District of Missouri,
     Southeastern Division, Civil Action No. 83-2533-C, 1988.

-    Testimony on behalf of Defendant Union Electric, in City of Kirkwood,
     Missouri v. Union Electric Company, U.S. District Court, Eastern District
     of Missouri, Civil Action No. 86-1787-C-6 (deposition testimony), 1987.

-    Testimony on behalf of Defendant Union Electric Company, in Citizens
     Electric Corporation v. Union Electric Company, U.S. District Court,
     Eastern District of Missouri, Eastern Division, Civil Action No.
     83-2756C(c), 1986.

-    Testimony on behalf of Advo-System, Inc., before the Postal Rate
     Commission, Docket No. R84-1, Concerning Rates for Third Class Mail, 1984.

-    Testimony on behalf of D/FW Signal, Inc., before the Federal
     Communications Commission, Docket No. CC83-945, Concerning Cellular
     Telephone Service in Dallas-Fort Worth, 1983.


<PAGE>   273

                                                                 Exhibit APP-301
                                                                   Page 11 of 14

-    Testimony on behalf of the Department of Defense, before the Montana
     Public Service Commission, Docket No. 82.2.8, Concerning Telephone Service
     Rate Structure, 1982.

-    Testimony on behalf of Multnomah County, before the Public Utility
     Commissioner of Oregon, Docket UF 3565, Concerning Telephone Service Rate
     Structure, 1980.

-    Testimony on behalf of the Louisiana Consumer League, before the Louisiana
     Public Service Commission, Docket No. U-14078, Concerning Marginal Cost
     Pricing for Louisiana Power and Light Company, 1979.

-    Testimony on behalf of the State of Oregon, City of Portland, and County of
     Multnomah, before the Public Utility Commissioner of Oregon, Dockets UF3342
     and UF3343, concerning Rates for Centrex and ESSX Telephone Service, 1978.

SELECTED REPORTS

-    "An Economic Assessment of the Benefits of Repealing PUHCA," with John
     Landon, Ajay Gupta and Virginia Perry-Failor, prepared for Mid-American
     Energy Holdings, April 2000.

-    Updated Market Power Analysis for Detroit Edison Company, concerning
     Detroit Edison Company's market based pricing authority, submitted to the
     Federal Energy Regulatory Commission, December 17, 1999.

-    Report of Ameren to the Public Service Commission of Missouri on Market
     Power Issues, concerning whether Ameren, created by the merger of Union
     Electric Company and Central Illinois Public Service Company, is likely to
     have market power if deregulation and retail competition are introduced in
     Missouri, February 27, 1998.

-    "Supporting Companies' Report on Horizontal Market Power Analysis," with
     Paul Joskow, concerning analysis of market power issues in connection with
     a proposed reorganization of the PJM Pool, July 14, 1997.

-    "International Electricity Sector Investment by US Electric Utilities,"
     with Graham Hadley, Paul Hennemeyer and Barbara MacMullen, prepared for The
     Kansai Electric Power Company, Inc., March 5, 1997.

-    "Report on Horizontal Market Power Issues," with Paul Joskow, prepared for
     Southern California Edison Company in FERC Docket No. ER96-1663-000, May
     29, 1996.

-    "Recent Developments in North American Electric Generation Capacity
     Procurement Systems," with Mahim Chellappa, prepared for Electricite de
     France (EDF), Paris, France, August 1994.

-    "Comments on Transmission Reform Proposals," report prepared for the
     Edison Electric Institute, October 1993.

-    "Sunk Transmission Cost Recovery Issues," report prepared for The
     Electricity Industry Committee, New Zealand, September 1, 1993.

-    "Opportunity Cost Pricing for Electric Transmission:  An Economic
     Assessment," report prepared for Edison Electric Institute, June 1992.


<PAGE>   274


                                                                 Exhibit APP-301
                                                                   Page 12 of 14

-    "Transmission Access and Pricing:  What Does A Good `Open Access' System
     Look Like," NERA Working Paper #14, January 1992.

-    "Evaluation of Qualifying Facility Proposals," prepared for Florida Power
     Corporation, March 1991.

-    "Design of Capacity Procurement Systems," prepared for Electricite de
     France, January 1991.

-    "Issues in the Design of Generating Capacity Procurement Systems," prepared
     for TransAlta Utilities, January 1991.

-    "Government Regulators and Market Power Issues," prepared for Edison
     Electric Institute, January 1991.

-    "A Critique and Evaluation of the Large Public Power Council's Transmission
     Access and Pricing Proposal," prepared for Edison Electric Institute,
     December 1990.

-    "The Effects of a Premature Shutdown of the Trojan Nuclear Power Plant,"
     prepared for Portland General Electric Company, October 1990.

-    "An Examination of the Proper Role for Utilities in Promoting Conservation
     Expenditures," prepared for Public Service Electric & Gas Company with T.
     Scott Newlon, 1990.

-    "Issues Concerning Selection Criteria Development for Capacity RFPs,"
     prepared for the Bonneville Power Administration, February 15, 1990.

-    "Nonutility Generators and Bonneville Power Administration Resource
     Acquisition Policy," prepared for the Bonneville Power Administration, with
     David L. Weitzel, January 31, 1990.

-    "An Evaluation of Resource Solicitation Alternatives," prepared for the
     Bonneville Power Administration, January 31, 1990.

-    "Approaching the Transmission Access Debate Rationally," Transmission
     Research Group Working Paper Number 1, with Joe D. Pace, November 1987.

-    "The Essential Facilities Doctrine," NERA, June 1985.

-    "The Nuclear Regulatory Commission's Antitrust Review Process:  An
     Analysis of the Impacts," Transcomm, Inc., prepared for the U.S. Department
     of Energy, 1981.

-    "Competitive Aspects of Utility Involvement in Cogeneration and Solar
     Programs," Transcomm, Inc., prepared for the U.S. Department of Energy,
     June 1981.

-    "An Appraisal of Antitrust Review Extension in the Context of Small
     Utility Fuel Use Act Compliance," Transcomm, Inc., prepared for the U.S.
     Department of Energy, July 28, 1980.

-    "Analysis of Proposed License Conditions with Respect to Antitrust
     Deficiencies," Transcomm, Inc., prepared for the U.S. Nuclear Regulatory
     Commission, 1978.

-    "Analysis of NRC Staff's Proposed License Conditions for Midland Units,"
     Transcomm, Inc., prepared for the U.S. Nuclear Regulatory Commission,
     August 7, 1978.


<PAGE>   275

                                                                 Exhibit APP-301
                                                                   Page 13 of 14


SELECTED SPEECHES

-    Presentation to the Board of Directors of the Salt River Project on Code
     of Conduct Issues Associated with Industry Restructuring, November 9, 1998

-    "FERC's Approach To Addressing Horizontal Market Power in Electric
     Mergers," speech presented to Infocast Conference on Utility Mergers &
     Acquisitions, Washington, D.C., July 17, 1998.

-    "Problems in Applying the Appendix A Analytical Screen," speech presented
     to the Edison Electric Institute Workshop on Practical Applications of the
     FERC Merger Policy Guidelines, Arlington, Virginia, April 1, 1997.

-    "Evolving Market Power Issues in the Context of Electric Restructuring,"
     speech presented to Eastern Mineral Law Foundation Forum on Natural
     Resources and Energy Law, Sanibel Island, Florida, February 13, 1997.

-    "An Overview of Antitrust in the Electric Industry," speech presented to
     Antitrust Law & Economics for the Electric Industry, sponsored by Energy
     Business, Inc., Washington, D.C., February 22, 1996.

-    "Moving From Here to There: Some Implications for Electric Transmission,"
     speech presented to the Infocast Power Industry Forum, Palm Springs,
     California, February 17, 1995.

-    "What Does `Comparability' Really Mean?," speech presented to The Federal
     Energy Bar Association, Washington, D.C., November 17, 1994.

-    "Current Transmission Topics" and "Trans Alta's Unbundled Rate
     Proposal," presented to the Canadian Electrical Association, Montreal, PQ,
     Canada, May 9, 1994.

-    "Retail Wheeling Issues," speech presented to the Edison Electric Institute
     National Accounts Workshop, Atlanta, Georgia, February 7, 1994.

-    "Retail Wheeling:  Doing It the Right Way," speech presented to the Retail
     Wheeling Conference, Denver, Colorado, November 8, 1993.

-    "Retail Wheeling," speech presented to the Missouri Valley Electric
     Association Division Conference, Kansas City, Missouri, October 22, 1993.

-    "An Economic Perspective on Current Transmission Pricing Issues," speech
     presented to the Edison Electric Institute 1993 Fall Legal Committee
     Meeting, Minneapolis, Minnesota, October 7, 1993.

-    "Characteristics of a `Good' Retail Wheeling System," speech presented to
     the Second Annual Electricity Conference sponsored by Executive
     Enterprises, Inc., Washington, D.C., April 21-22, 1993.

-    "Characteristics of a `Good' Retail Wheeling System," speech presented to
     the Electric Utility Business Environment Conference sponsored by Electric
     Utility Consultants, Inc., Denver, Colorado, March 16-17, 1993.

-    "Change in the Industry," seminar presentation on privatization and service
     unbundling presented to Ontario Hydro management and special strategy task
     force, Ontario, Canada, February 3, 1993.

<PAGE>   276


                                                                 Exhibit APP-301
                                                                   Page 14 of 14

-    "The U.S. Experience and What Is To Come," speech presented to NERA Seminar
     on Competition in the Regulated Industries (Electric/Telecommunications),
     Rye Town Hilton, Rye Town, New York, October 30, 1992.

-    "Emerging Transmission Pricing Issues," speech presented to Electric
     Utility Consultants, Inc.'s 3rd Annual Transmission & Wheeling Conference,
     Chicago, Illinois, September 22-23, 1992.

-    "Emerging Transmission Pricing Issues," speech presented to Executive
     Enterprises, Inc., 1992 Electricity Conference: Restructuring the
     Electricity Industry, Washington, D.C., September 15-16, 1992.

-    "A Pragmatic Look at Open Access," presented to DOE/NARUC Workshop on
     Electricity Transmission, Stockbridge, Massachusetts, June 2, 1992.

-    "Some Thoughts About Open Access," presented to EMA's Issues and Outlook
     Forum, Atlanta, Georgia, May 5, 1992.

-    "Transmission Access:  How Should We Proceed?"  Speech presented to the
     Second Annual Transmission and Wheeling Conference, Denver, Colorado,
     November 21, 1991.

-    "Can We Implement Reasonable Transmission Pricing and Access Procedures?"
     presented to the Edison Electric Institute System Planning Committee,
     Dallas, Texas, October 24, 1990.

-    "Issues in the Design of Competitive Bidding Systems," presented at the
     Pennsylvania Electric Association System Planning Meeting," 1990.

-    "Should We Use Opportunity Cost Pricing for Transmission?" presented to
     the Edison Electric Institute Interconnection Arrangements Committee, 1990.

-    "Recent Changes in the Electric Power Industry and Pressures on the
     Transmission System," presented at seminar "Competitive Electricity: Why
     the Debate?" Sponsored by the Electricity Consumers Resource Council, 1988.

-    "Some Thoughts on New Transmission Access and Pricing Proposals," presented
     at conference "Transmission Pricing and Access: Reinventing the Wheel,"
     sponsored by Cogeneration and Independent Power Coalition of America and
     American Cogeneration Association, 1988.

<PAGE>   277
                                                             EXHIBIT NO. APP-302

<PAGE>   278
                                                          Exhibit APP-302 1 of 1
                        LIST OF ABBREVIATIONS

AEC               Allegheny Electric Cooperative
AEP               American Electric Power Company
Allegheny         Allegheny Energy
AMP-Ohio          American Municipal Power-Ohio
ATC               Available Transmission Capacity
ATSI              American Transmission Systems, Inc.
CNG               Consolidated Natural Gas
Columbia Gas      Columbia Gas of Virginia
CPP               Cleveland Public Power
DetEd             Detroit Edison Company
DPL               Dayton Power & Light Company
DQE               Duquesne Light Company
ECAR              East Central Area Reliability Coordination Agreement
EIA               Energy Information Administration
EME               Edison Mission Energy
FERC              Federal Energy Regulatory Commission
FirstEnergy       FirstEnergy Corporation
GPU               GPU, Inc.
Great Lakes       Great Lakes Energy Partners, L.L.C.
HHI               Herfindahl-Hirshmann Index
HoldCo            Marble HoldCo, Inc.
ISO               Independent System Operator
JCPL              Jersey Central Power & Light Company
LDC               local distribution company
MAAC              Mid-Atlantic Area Council
MAIN              Mid-America Interconnected Network, Inc.
MAPP              Mid-Continent Area Power Pool
Marbel            Marbel Energy Corporation
MECS              Michigan Electric Coordinating System
MetEd             Metropolitan Edison Company
National Fuel     National Fuel Gas Company
NEPOOL            New England Power Pool
NERC              North American Electric Reliability Council
NUG               non-utility generator
NYMEX             New York Mercantile Exchange
NYPP              New York Power Pool
O&M               Operating & Maintenance
OASIS             Open-Access Same-Time Information System
OVEC              Ohio Valley Electric Company
Penelec           Pennsylvania Electric Company
Pepco             Potomac Electric Power Company
PJM               Pennsylvania-New Jersey-Maryland Interconnection
POD               Point of Delivery
POR               Point of Receipt
PPL               Pennsylvania Power & Light Company
RDI               Resource Data International
RTO               Regional Transmission Organization
SERC              Southeastern Electric Reliability Council
SPP               Southwest Power Pool
Tenneco           Tenneco Energy Corporation
Texas Eastern     Texas Eastern Gas Transmission Corporation
TTC               Total Transmission Capacity
USEC              United States Enrichment Corporation
VEPCO             Virginia Electric & Power Company
Wellsboro         Wellsboro Electric Company

<PAGE>   279
                                                             EXHIBIT NO. APP-303

<PAGE>   280
                                                            EXHIBIT NO. APP-303



           Map of Destination Markets for FirstEnergy - GPU Merger.


                        Exhibit Intentionally Omitted.
<PAGE>   281
                                                             EXHIBIT NO. APP-304

<PAGE>   282
                                                Exhibit No. APP-304 page 1 of 2

FIRST ENERGY AND GPU OFF - SYSTEM SALES
1997 - 1999


<TABLE>
<CAPTION>
                                                 FIRST ENERGY                                                  GPU

Purchasing Company                                MWH             Revenues ($)                    MWH            Revenues ($)
----------------------------------------------------------------------------------------------------------------------------

<S>                                             <C>                <C>                          <C>               <C>
IOUS

AEP                                             204,939            7,054,000
APS                                             154,950            3,795,000                    88,288            2,229,058
Atlantic Electric                                     -                    -                    22,021              561,966
Baltimore Gas & Electric                        417,994            7,554,000                     2,255              520,992
Carolina Power & Light                            9,773              320,000                     2,342              412,964
Cinergy Services, Inc.                          431,170            5,416,000                    15,086              696,267
Commonwealth Edison                               2,800               79,000                         -                    -
Conectiv                                              -                    -                   303,913            8,742,084
Constellation Power                              23,739            1,916,000                    16,589              401,147
Delmarva Power & Light                            5,900              114,000                     1,542               70,024
Detroit Edison                                1,352,764            6,745,000                    10,669              391,998
DPL                                             249,768            8,851,000                         -                    -
DQE                                             164,665            3,935,000                         -                    -
Duke Power Co.                                   11,573            4,673,000                         -                    -
Entergy                                           3,506              793,000                         -                    -
First Energy                                          -                    -                    61,559              472,230
GPU                                             347,874            8,653,000
Illinois Power                                    5,250              102,000                         -                    -
LGE                                              11,920              197,000                         -                    -
MECS **                                         474,753           11,669,000                         -                    -
NIPS                                              4,839              135,000                         -                    -
Northeast Utilities                                   -                    -                    14,211              176,397
NYPP                                            357,232            8,433,000                   151,669            2,550,489
Ontario Hydro                                         -                    -                       500               12,005
OVEC                                             23,490              434,000                         -                    -
PECO                                            196,018            4,565,000                    34,516            1,356,348
Penn Power and Light                            388,942           17,714,000                    60,611            2,046,589
PEPCO                                         8,849,085          488,580,000                       769               13,565
PJM *                                           396,785           11,990,000                10,425,420          333,838,284
PSEG                                            596,208           12,520,000                   291,862           22,607,686
Southern                                            950               27,000                         -                    -
VEPCO                                            11,091              612,000                    92,545            2,424,075
WPL                                               9,600              177,000                         -                    -
                                                                                                     -                    -
MUNICIPAL SYSTEMS                                                                                    -                    -
-----------------
AMP-Ohio                                      1,752,364           72,332,000                         -                    -
Berlin Borough                                        -                    -                    55,631            2,288,380
Borough of Goldsboro                                  -                    -                    14,263              788,486
Borough of Lewisberry                                 -                    -                     5,843              309,413
Borough of Middletown                                 -                    -                   165,920            1,659,200
Borough of Royalton                                   -                    -                    11,201              580,237
Butler Borough                                        -                    -                   290,525            8,439,375
Columbia                                          5,475              149,000                         -                    -
CPP                                              14,630            3,693,000                         -                    -
East Conemaugh Borough                                -                    -                    17,729              754,107
Ellwood City                                     58,503            2,157,000                         -                    -
Engle                                                 -                    -                         -                    -
Gerald                                                -                    -                         -               41,604
Girard Borough                                        -                    -                   115,971            4,657,263
Grove City                                      100,449            3,378,000                         -                    -
</TABLE>

<PAGE>   283
                                                Exhibit No. APP-304 page 2 of 2

FIRST ENERGY AND GPU OFF - SYSTEM SALES
1997 - 1999

<TABLE>
<CAPTION>
                                                 FIRST ENERGY                                                  GPU

Purchasing Company                                MWH             Revenues ($)                    MWH            Revenues ($)
----------------------------------------------------------------------------------------------------------------------------

<S>                                             <C>                <C>                          <C>               <C>
Grove City West                                   5,438              152,000                         -                    -
Hooversville Borough                                  -                    -                    11,042              475,701
Lavallette Borough                                    -                    -                    32,253            1,009,874
Madison Borough                                       -                    -                   282,910            7,934,562
New Wilmington                                   48,872            2,225,000                         -                    -
Painesville                                     106,868            2,824,000                         -                    -
Pemberton Borough                                     -                    -                    15,312              429,657
Pike County Power & Light                             -                    -                       848               42,887
Seaside Heights                                       -                    -                    69,605            2,129,345
Smethport Borough                                     -                    -                    43,796            1,823,738
Summerhill Borough                                    -                    -                     9,424              416,291
Wampum                                           10,672              512,000                         -                    -
Wellsboro                                       228,227            7,458,000                   115,590            4,406,620
WVPA                                             29,480              822,000                         -                    -
Zelionopole                                           -              178,000                         -                    -
                                                                                                     -                    -
OTHER                                                                                                -                    -
-----
Allegheny Electric Coop                               -                    -                   922,240           47,341,471
Buckeye                                       1,882,041           66,100,000                         -                    -
Marketers                                     1,935,056           60,652,000                 1,660,569           54,673,434
NJ Pilot Program                                      -                    -                   114,715            2,865,478
Old Dominion Elec Coop                                -                    -                     8,193              158,753
PA Pilot Program                                      -                    -                         -            1,308,442
Penntech                                                                                         2,163                    -
Penntech Residential                                                                                 -              543,912
Redacted                                              -                    -                 1,517,003           66,854,574
System Sales                                     55,265            1,181,000                         -                    -
----------------------------------------------------------------------------------------------------------------------------
                                                                                                     -                    -
TOTAL SALES                                  20,940,918          840,866,000                17,079,113          591,456,972
</TABLE>

NOTES:

Total Sales = Sum of Sales from 1997, 1998, and 1999
* Excluding sales to utilities within PJM which are listed separately
** Excluding sales to Detroit Edison which are listed separately

SOURCES:

GPU sales taken from FERC Form 1 Filings (1997, 1998, 1999) First Energy sales
provided by First Energy.


<PAGE>   284
                                                             EXHIBIT NO. APP-305

<PAGE>   285
                                                    Exhibit APP-305 page 1 of 1

                         PRICES IN DESTINATION MARKETS

SYSTEM LAMBDAS FOR 1999 ($ PER MWH)

<TABLE>
<CAPTION>
                        SUMMER           SUMMER            SUMMER            SUMMER           SUMMER           WINTER
                     SUPER PEAK I    SUPER PEAK II     SUPER PEAK III     REST OF PEAK       OFF PEAK        SUPER PEAK
                   ---------------  ---------------  -----------------  ---------------  -------------    --------------

<S>                         <C>              <C>                <C>               <C>              <C>              <C>
     AEP                    17.96            15.30              14.65             13.30            11.62            14.10
     Allegheny             150.41           124.54              52.23             20.06            20.02            22.10
     DPL                    17.16            18.20              15.93             14.07            13.37            15.58
     DQE                   693.59           269.59              68.59             27.54            22.56            30.66
     FE                    811.36           414.37             175.65             66.89            32.48            30.97
     MECS                  310.11           195.76              79.75             32.15            26.77            41.03
     NYISO                  42.92            49.53              57.36             49.64            25.10            29.62
     PJMEAST               437.16           265.90              83.20             28.94            17.17            31.67
     PJMWEST               436.80           246.82              81.62             27.55            16.97            30.70
     VEPCO                  31.34            29.47              25.89             21.70            16.20            22.29
</TABLE>

<TABLE>
<CAPTION>
                          WINTER           WINTER         SPRING/FALL      SPRING/FALL      SPRING/FALL
                      REST OF PEAK        OFF PEAK        SUPER PEAK      REST OF PEAK       OFF PEAK
                   ----------------   -------------    --------------   ---------------  -----------------

<S>                           <C>               <C>              <C>              <C>              <C>
     AEP                      12.94             11.73            14.36            13.30            11.78
     Allegheny                19.15             17.28            22.84            19.85            17.79
     DPL                      14.00             13.27            15.00            14.53            13.52
     DQE                      20.87             16.39            37.22            24.56            19.27
     FE                       23.48             15.21            30.21            24.04            16.39
     MECS                     21.36             16.27            31.58            22.30            16.03
     NYISO                    35.03             24.64            28.48            33.24            21.15
     PJMEAST                  19.71             14.20            37.15            23.26            14.02
     PJMWEST                  19.16             13.92            34.95            22.73            13.88
     VEPCO                    16.76             14.82            24.03            18.56            14.77
</TABLE>

NYMEX FUTURES PRICES FOR 2001 ($ PER MWH)

                             SUMMER           WINTER          SPRING/FALL
                              PEAK             PEAK              PEAK
                        -------------   ---------------    ----------------
     PJM                      89.67            40.70              33.87
     Cinergy                 101.75            31.83              30.46

SOURCES

     NYPP System Lambdas: www.NYISO.com.
     System Lambdas for other Regions: FERC Form 714
     NYMEX Futures Prices: www.NYMEX.com

<PAGE>   286
                                                             EXHIBIT NO. APP-306

<PAGE>   287
                                                    Exhibit APP-306 page 1 of 5


                           BASE CASE ECONOMIC CAPACITY

<TABLE>
<CAPTION>
                                                             SUMMER                                          WINTER
                                     --------------------------------------------------------  ------------------------------------
         Destination Market          Top 50     Next 100     Super        Peak      Off-Peak      Super        Peak      Off-Peak
----------------------------------   --------   ---------   ---------  ---------    ---------  -----------   ----------  ----------
<S>                                     <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
 FE

       Pre-Merger HHI                   5,228       5,225       5,085       4,334        3,215       4,948       4,194       4,113
       Post-Merger HHI                  5,243       5,240       5,101       4,369        3,269       4,985       4,236       4,274
       Change                              15          15          16          36           54          37          42         161

       FE Capacity (MW)                11,798      11,788      11,090      10,101        9,965      10,789      10,162       8,175
       GPU Capacity (MW)                   17          18          18          43           90          41          52         166
       Merged Capacity (MW)            11,815      11,805      11,108      10,144       10,055      10,830      10,215       8,341

       FE Market Share                   71.6%       71.6%       70.5%       64.8%        54.5%       69.8%       63.9%       63.1%
       GPU Market Share                   0.1%        0.1%        0.1%        0.3%         0.5%        0.3%        0.3%        1.3%
       Merged Market Share               71.7%       71.7%       70.6%       65.1%        55.0%       70.0%       64.2%       64.3%

 PJM

       Pre-Merger HHI                   1,164       1,163       1,181       1,178        1,143         976       1,130       1,551
       Post-Merger HHI                  1,176       1,175       1,190       1,183        1,155         998       1,141       1,577
       Change                              12          12           9           5           12          22          11          26

       FE Capacity (MW)                   761         761         472         206          360         964         390         235
       GPU Capacity (MW)                2,415       2,415       2,043       1,926        1,911       2,171       1,991       1,971
       Merged Capacity (MW)             3,176       3,176       2,515       2,132        2,271       3,136       2,381       2,206

       FE Market Share                    1.4%        1.4%        1.0%        0.5%         1.1%        2.2%        1.0%        1.2%
       GPU Market Share                   4.4%        4.4%        4.5%        5.0%         5.7%        5.0%        5.4%       10.4%
       Merged Market Share                5.8%        5.8%        5.5%        5.5%         6.7%        7.3%        6.4%       11.7%

 AEP

       Pre-Merger HHI                   2,434       2,433       2,385       2,464        3,817       2,243       2,131       2,586
       Post-Merger HHI                  2,434       2,434       2,386       2,464        3,817       2,243       2,131       2,593
       Change                               1           1           1           1            1           0           1           7

       FE Capacity (MW)                 3,012       3,011       3,019       2,968        1,664       1,613       1,694       1,591
       GPU Capacity (MW)                   18          18          21          25           28          26          46         354
       Merged Capacity (MW)             3,029       3,030       3,040       2,993        1,692       1,639       1,740       1,945

       FE Market Share                    6.6%        6.6%        6.7%        6.7%         4.8%        3.4%        3.5%        3.9%
       GPU Market Share                   0.0%        0.0%        0.0%        0.1%         0.1%        0.1%        0.1%        0.9%
       Merged Market Share                6.6%        6.6%        6.7%        6.8%         4.9%        3.5%        3.6%        4.8%
</TABLE>
<TABLE>
<CAPTION>
                                              SPRING / FALL
                                     -----------------------------------
         Destination Market            Super        Peak      Off-Peak
----------------------------------   -----------  ---------  -----------
<S>                                       <C>         <C>         <C>
 FE

       Pre-Merger HHI                     4,262       3,519       3,028
       Post-Merger HHI                    4,298       3,562       3,206
       Change                                35          43         178

       FE Capacity (MW)                   8,360       7,847       4,973
       GPU Capacity (MW)                     35          51         158
       Merged Capacity (MW)               8,395       7,898       5,131

       FE Market Share                     64.3%       57.9%       53.0%
       GPU Market Share                     0.3%        0.4%        1.7%
       Merged Market Share                 64.6%       58.3%       54.6%

 PJM

       Pre-Merger HHI                       940       1,059       1,288
       Post-Merger HHI                      967       1,077       1,320
       Change                                27          18          32

       FE Capacity (MW)                     979         460         262
       GPU Capacity (MW)                  1,885       1,747       1,717
       Merged Capacity (MW)               2,864       2,207       1,979

       FE Market Share                      2.6%        1.5%        1.6%
       GPU Market Share                     5.1%        5.9%       10.3%
       Merged Market Share                  7.7%        7.4%       11.8%

 AEP

       Pre-Merger HHI                     1,817       1,693       2,066
       Post-Merger HHI                    1,817       1,694       2,079
       Change                                 1           1          13

       FE Capacity (MW)                   2,436       2,558       2,403
       GPU Capacity (MW)                     26          47         363
       Merged Capacity (MW)               2,463       2,605       2,766

       FE Market Share                      5.7%        5.9%        6.6%
       GPU Market Share                     0.1%        0.1%        1.0%
       Merged Market Share                  5.8%        6.0%        7.6%
</TABLE>
<PAGE>   288
                                                   Exhibit APP-306, page 2 of 5

                           BASE CASE ECONOMIC CAPACITY

<TABLE>
<CAPTION>
                                                             SUMMER                                          WINTER
                                     --------------------------------------------------------  ------------------------------------
         Destination Market          Top 50     Next 100     Super        Peak      Off-Peak      Super        Peak      Off-Peak
----------------------------------   --------   ---------   ---------  ---------    ---------  -----------   ----------  ----------
<S>                                     <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
 APS

       Pre-Merger HHI                   4,150       4,126       3,886       3,298        3,607       4,550       2,482       2,644
       Post-Merger HHI                  4,153       4,129       3,889       3,303        3,612       4,554       2,493       2,668
       Change                               3           3           3           5            5           4          11          24

       FE Capacity (MW)                   311         311         311         414          362         334         807         640
       GPU Capacity (MW)                   84          85          89         101          110          89         166         312
       Merged Capacity (MW)               394         396         400         516          472         423         973         952

       FE Market Share                    2.3%        2.3%        2.5%        3.2%         3.0%        2.7%        5.1%        4.9%
       GPU Market Share                   0.6%        0.6%        0.7%        0.8%         0.9%        0.7%        1.0%        2.4%
       Merged Market Share                3.0%        3.0%        3.2%        4.0%         3.9%        3.4%        6.1%        7.3%

 DPL

       Pre-Merger HHI                   7,115       7,092       6,817       5,475        3,907       5,308       3,766       2,963
       Post-Merger HHI                  7,115       7,092       6,817       5,476        3,909       5,308       3,767       2,967
       Change                               0           0           0           0            1           0           1           4

       FE Capacity (MW)                   137         137         137         211          351         234         408         475
       GPU Capacity (MW)                    0           0           0           1            3           1           2           8
       Merged Capacity (MW)               137         137         137         212          354         235         410         484

       FE Market Share                    3.5%        3.6%        3.9%        5.8%         7.8%        6.3%        9.0%       10.0%
       GPU Market Share                   0.0%        0.0%        0.0%        0.0%         0.1%        0.0%        0.0%        0.2%
       Merged Market Share                3.5%        3.6%        3.9%        5.8%         7.9%        6.3%        9.0%       10.2%

 DQE

       Pre-Merger HHI                   6,207       6,207       6,030       3,964        5,902       3,369       3,018       2,676
       Post-Merger HHI                  6,208       6,208       6,030       3,966        5,903       3,371       3,022       2,747
       Change                               0           0           0           2            1           2           4          70

       FE Capacity (MW)                   591         591         592       1,774          604       1,348       1,714       2,101
       GPU Capacity (MW)                    0           0           0           1            1           2           4          41
       Merged Capacity (MW)               591         591         593       1,775          605       1,350       1,718       2,142

       FE Market Share                   17.5%       17.5%       18.7%       37.6%        19.4%       27.5%       30.7%       42.6%
       GPU Market Share                   0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.1%        0.8%
       Merged Market Share               17.5%       17.5%       18.7%       37.7%        19.5%       27.5%       30.8%       43.4%

</TABLE>
<TABLE>
<CAPTION>
                                               SPRING / FALL
                                       ---------------------------------
         Destination Market             Super        Peak      Off-Peak
-----------------------------          --------    --------    ---------
<S>                                        <C>         <C>         <C>
 APS

       Pre-Merger HHI                      3,958       2,049       2,189
       Post-Merger HHI                     3,962       2,060       2,215
       Change                                  4          12          26

       FE Capacity (MW)                      305         732         582
       GPU Capacity (MW)                      83         165         308
       Merged Capacity (MW)                  388         897         890

       FE Market Share                       2.8%        5.1%        5.0%
       GPU Market Share                      0.8%        1.1%        2.6%
       Merged Market Share                   3.6%        6.2%        7.6%

 DPL

       Pre-Merger HHI                      4,712       3,243       2,618
       Post-Merger HHI                     4,713       3,245       2,623
       Change                                  0           1           6

       FE Capacity (MW)                      228         397         457
       GPU Capacity (MW)                       1           2          11
       Merged Capacity (MW)                  229         399         468

       FE Market Share                       7.2%       10.0%       10.8%
       GPU Market Share                      0.0%        0.1%        0.3%
       Merged Market Share                   7.2%       10.0%       11.1%

 DQE

       Pre-Merger HHI                      3,354       3,169       3,461
       Post-Merger HHI                     3,357       3,174       3,546
       Change                                  3           6          85

       FE Capacity (MW)                    1,597       2,031       3,021
       GPU Capacity (MW)                       2           4          44
       Merged Capacity (MW)                1,599       2,034       3,064

       FE Market Share                      36.2%       40.0%       54.3%
       GPU Market Share                      0.0%        0.1%        0.8%
       Merged Market Share                  36.3%       40.1%       55.1%
</TABLE>



<PAGE>   289
                                                   Exhibit APP-306, page 3 of 5

                           BASE CASE ECONOMIC CAPACITY

<TABLE>
<CAPTION>
                                                            SUMMER                                          WINTER
                                   ----------------------------------------------------------   ---------------------------------
         Destination Market         Top 50     Next 100     Super        Peak      Off-Peak      Super        Peak      Off-Peak
-----------------------------      ---------  -----------   -------     --------  -----------   ----------   -------    ---------
<S>                                    <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
       Merged Market Share              17.5%       17.5%       18.7%       37.7%        19.5%       27.5%       30.8%       43.4%

 MECS

       Pre-Merger HHI                  3,448       3,437       3,290       3,854        2,878       2,643       2,636       3,267
       Post-Merger HHI                 3,448       3,437       3,290       3,855        2,879       2,643       2,636       3,270
       Change                              0           0           0           0            1           0           0           2

       FE Capacity (MW)                  964         963         964         541        1,143       1,184       1,114       1,006
       GPU Capacity (MW)                   1           1           1           2           11           5           5          18
       Merged Capacity (MW)              965         965         965         543        1,154       1,188       1,119       1,024

       FE Market Share                   4.5%        4.5%        5.5%        3.6%         7.2%        6.3%        6.5%        7.8%
       GPU Market Share                  0.0%        0.0%        0.0%        0.0%         0.1%        0.0%        0.0%        0.1%
       Merged Market Share               4.5%        4.5%        5.5%        3.6%         7.3%        6.3%        6.5%        7.9%

 NYPP

       Pre-Merger HHI                  1,166       1,157       1,173       1,064          939       1,161       1,083       1,017
       Post-Merger HHI                 1,166       1,158       1,173       1,064          940       1,161       1,083       1,017
       Change                              0           0           0           0            0           0           0           0

       FE Capacity (MW)                   10          11          13           8           18          13           8          13
       GPU Capacity (MW)                  62          63          65          70           83          47          48         106
       Merged Capacity (MW)               72          74          78          78          101          59          57         119

       FE Market Share                   0.0%        0.0%        0.0%        0.0%         0.1%        0.1%        0.0%        0.1%
       GPU Market Share                  0.2%        0.2%        0.2%        0.3%         0.6%        0.2%        0.2%        1.0%
       Merged Market Share               0.2%        0.2%        0.2%        0.3%         0.8%        0.3%        0.3%        1.1%

 VEPCO

       Pre-Merger HHI                  4,005       3,954       3,425       3,054        2,711       3,098       2,768       1,979
       Post-Merger HHI                 4,005       3,954       3,426       3,055        2,712       3,099       2,769       1,986
       Change                              1           1           1           1            1           1           1           7

       FE Capacity (MW)                  176         176         181         180          128         104         107         207
       GPU Capacity (MW)                  99         101         105         111          136         138         140         308
       Merged Capacity (MW)              275         277         286         292          264         242         247         515

       FE Market Share                   0.8%        0.8%        0.9%        1.0%         0.8%        0.6%        0.6%        1.6%
</TABLE>
<TABLE>
<CAPTION>
                                              SPRING / FALL
                                     -----------------------------------
         Destination Market            Super        Peak      Off-Peak
----------------------------------   -----------  ---------  -----------
<S>                                       <C>         <C>         <C>
 MECS

       Pre-Merger HHI                     2,363       2,351       2,816
       Post-Merger HHI                    2,364       2,352       2,824
       Change                                 1           1           7

       FE Capacity (MW)                   1,633       1,531       1,368
       GPU Capacity (MW)                      7           9          33
       Merged Capacity (MW)               1,640       1,540       1,401

       FE Market Share                      9.9%       10.3%       12.2%
       GPU Market Share                     0.0%        0.1%        0.3%
       Merged Market Share                 10.0%       10.4%       12.5%

 NYPP

       Pre-Merger HHI                     1,001         956         807
       Post-Merger HHI                    1,001         956         810
       Change                                 0           0           3

       FE Capacity (MW)                      48          34          54
       GPU Capacity (MW)                    131         148         320
       Merged Capacity (MW)                 179         182         374

       FE Market Share                      0.2%        0.2%        0.5%
       GPU Market Share                     0.5%        0.7%        2.9%
       Merged Market Share                  0.7%        0.9%        3.4%

 VEPCO

       Pre-Merger HHI                     3,067       2,626       1,734
       Post-Merger HHI                    3,069       2,628       1,746
       Change                                 1           2          12

       FE Capacity (MW)                     148         153         254
       GPU Capacity (MW)                    132         145         316
       Merged Capacity (MW)                 280         298         570

       FE Market Share                      0.9%        1.0%        2.2%
</TABLE>
<PAGE>   290
                                                   Exhibit APP-306, page 4 of 5

<TABLE>
<CAPTION>
                           BASE CASE ECONOMIC CAPACITY

                                                             SUMMER                                          WINTER
                                     --------------------------------------------------------  ------------------------------------
         Destination Market           Top 50     Next 100     Super        Peak     Off-Peak      Super        Peak      Off-Peak
----------------------------------   --------   ---------   ---------     ------    ---------  -----------   ----------  ----------
<S>                                     <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
       GPU Market Share                   0.4%        0.5%        0.5%        0.6%         0.8%        0.8%        0.8%        2.3%
       Merged Market Share                1.2%        1.2%        1.4%        1.6%         1.6%        1.3%        1.5%        3.9%

 PJM-WESTINT

       Pre-Merger HHI                   1,164       1,163       1,181       1,178        1,143         976       1,130       1,551
       Post-Merger HHI                  1,176       1,175       1,190       1,183        1,155         998       1,141       1,577
       Change                              12          12           9           5           12          22          11          26

       FE Capacity (MW)                   761         761         472         206          360         964         390         235
       GPU Capacity (MW)                2,415       2,415       2,043       1,926        1,911       2,171       1,991       1,971
       Merged Capacity (MW)             3,176       3,176       2,515       2,132        2,271       3,136       2,381       2,206

       FE Market Share                    1.4%        1.4%        1.0%        0.5%         1.1%        2.2%        1.0%        1.2%
       GPU Market Share                   4.4%        4.4%        4.5%        5.0%         5.7%        5.0%        5.4%       10.4%
       Merged Market Share                5.8%        5.8%        5.5%        5.5%         6.7%        7.3%        6.4%       11.7%

 PJM-CENTINT

       Pre-Merger HHI                   1,508       1,507       1,550       1,462        1,479       1,312       1,455       1,564
       Post-Merger HHI                  1,513       1,513       1,555       1,465        1,487       1,325       1,462       1,589
       Change                               6           6           5           3            8          13           7          26

       FE Capacity (MW)                   216         216         149          71          139         320         151         229
       GPU Capacity (MW)                2,177       2,177       1,815       1,714        1,713       1,926       1,769       1,962
       Merged Capacity (MW)             2,392       2,392       1,964       1,785        1,852       2,246       1,920       2,191

       FE Market Share                    0.5%        0.5%        0.4%        0.3%         0.6%        1.0%        0.6%        1.2%
       GPU Market Share                   5.3%        5.4%        5.5%        6.1%         6.9%        6.3%        6.5%       10.5%
       Merged Market Share                5.9%        5.9%        5.9%        6.4%         7.5%        7.3%        7.0%       11.7%

 PJM-EASTINT

       Pre-Merger HHI                   1,485       1,477       1,417       1,378        1,350       1,171       1,306       1,667
       Post-Merger HHI                  1,493       1,484       1,424       1,382        1,360       1,189       1,315       1,691
       Change                               7           7           7           4           10          18           9          24

       FE Capacity (MW)                   216         217         150          71          133         292         138         172
       GPU Capacity (MW)                1,863       1,864       1,517       1,429        1,441       1,604       1,468       1,757
       Merged Capacity (MW)             2,079       2,081       1,667       1,500        1,574       1,896       1,606       1,929

</TABLE>
<TABLE>
<CAPTION>
                                                SPRING / FALL
                                       -----------------------------------
         Destination Market              Super        Peak      Off-Peak
----------------------------------     -----------  ---------  -----------
<S>                                         <C>         <C>         <C>
       GPU Market Share                       0.8%        1.0%        2.7%
       Merged Market Share                    1.7%        2.0%        5.0%

 PJM-WESTINT

       Pre-Merger HHI                         945       1,059       1,288
       Post-Merger HHI                        971       1,077       1,320
       Change                                  26          18          32

       FE Capacity (MW)                       955         460         262
       GPU Capacity (MW)                    1,885       1,747       1,717
       Merged Capacity (MW)                 2,841       2,207       1,979

       FE Market Share                        2.6%        1.5%        1.6%
       GPU Market Share                       5.1%        5.9%       10.3%
       Merged Market Share                    7.7%        7.4%       11.8%

 PJM-CENTINT

       Pre-Merger HHI                       1,295       1,365       1,417
       Post-Merger HHI                      1,311       1,378       1,446
       Change                                  16          13          29

       FE Capacity (MW)                       317         192         199
       GPU Capacity (MW)                    1,633       1,533       1,631
       Merged Capacity (MW)                 1,950       1,725       1,830

       FE Market Share                        1.3%        0.9%        1.3%
       GPU Market Share                       6.5%        7.1%       10.9%
       Merged Market Share                    7.7%        8.0%       12.2%

 PJM-EASTINT

       Pre-Merger HHI                       1,205       1,228       1,432
       Post-Merger HHI                      1,226       1,243       1,463
       Change                                  21          15          30

       FE Capacity (MW)                       296         174         173
       GPU Capacity (MW)                    1,355       1,279       1,467
       Merged Capacity (MW)                 1,651       1,454       1,640

</TABLE>
<PAGE>   291
                                                   Exhibit APP-306, page 5 of 5

                           BASE CASE ECONOMIC CAPACITY

<TABLE>
<CAPTION>
                                                             SUMMER                                          WINTER
                                     --------------------------------------------------------  ------------------------------------
         Destination Market          Top 50     Next 100     Super        Peak      Off-Peak      Super        Peak      Off-Peak
----------------------------------   --------   ---------   ---------  ---------    ---------  -----------   ----------  ----------
<S>                                     <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
       FE Market Share                    0.7%        0.7%        0.6%        0.3%         0.7%        1.3%        0.7%        1.1%
       GPU Market Share                   5.7%        5.7%        5.7%        6.4%         7.4%        7.0%        7.0%       11.1%
       Merged Market Share                6.3%        6.3%        6.3%        6.8%         8.1%        8.3%        7.6%       12.2%
</TABLE>
<TABLE>
<CAPTION>
                                              SPRING / FALL
                                     -----------------------------------
         Destination Market            Super        Peak      Off-Peak
----------------------------------   -----------  ---------  -----------
<S>                                       <C>         <C>         <C>
       FE Market Share                      1.5%        1.0%        1.3%
       GPU Market Share                     7.0%        7.5%       11.3%
       Merged Market Share                  8.5%        8.6%       12.7%
</TABLE>


<PAGE>   292
                                                             EXHIBIT NO. APP-307

<PAGE>   293

                                                    Exhibit APP-307, page 1 of 5

                      BASE CASE AVAILABLE ECONOMIC CAPACITY

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                    ----------------------------------------------------------   ----------------------------------
         Destination Market          Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
-------------------------------     --------   ----------    --------   ----------   ---------   ----------   --------    ---------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>
 FE

       Pre-Merger HHI                   1,117        1,213       1,875       1,488       1,524        1,380       1,426       3,029
       Post-Merger HHI                  1,117        1,213       1,875       1,488       1,524        1,380       1,426       3,029
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   686        1,344       1,739       2,477       3,518        1,894       2,537       1,693
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               686        1,344       1,739       2,477       3,518        1,894       2,537       1,693

       FE Market Share                   13.4%        23.2%       29.8%       31.8%       30.2%        29.9%       31.3%       50.6%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share               13.4%        23.2%       29.8%       31.8%       30.2%        29.9%       31.3%       50.6%

 PJM

       Pre-Merger HHI                   1,072        1,049       1,095       1,154       1,085          930       1,064       4,382
       Post-Merger HHI                  1,072        1,049       1,095       1,154       1,085          930       1,064       4,382
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   210          227         357         152         335          449         268           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               210          227         357         152         335          449         268           -

       FE Market Share                    0.9%         1.0%        2.1%        1.0%        2.4%         2.9%        2.0%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share                0.9%         1.0%        2.1%        1.0%        2.4%         2.9%        2.0%        0.0%

 AEP

       Pre-Merger HHI                     791          810       1,127       1,411       2,389          975       1,025       4,637
       Post-Merger HHI                    791          810       1,127       1,411       2,389          975       1,025       4,637
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   670        1,255       1,610       2,404       1,686        1,631       1,714           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               670        1,255       1,610       2,404       1,686        1,631       1,714           -

       FE Market Share                    3.9%         6.6%        8.8%       10.8%        8.2%         8.3%        6.6%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share                3.9%         6.6%        8.8%       10.8%        8.2%         8.3%        6.6%        0.0%
</TABLE>
<TABLE>
<CAPTION>
                                             SPRING / FALL
                                    ----------------------------------
         Destination Market          Super        Peak      Off-Peak
-------------------------------     ---------   ---------   ----------
<S>                                     <C>         <C>          <C>
 FE

       Pre-Merger HHI                   1,176       1,070        1,756
       Post-Merger HHI                  1,176       1,070        1,756
       Change                               -           -            -

       FE Capacity (MW)                     -         711            -
       GPU Capacity (MW)                    -           -            -
       Merged Capacity (MW)                 -         711            -

       FE Market Share                    0.0%       11.5%         0.0%
       GPU Market Share                   0.0%        0.0%         0.0%
       Merged Market Share                0.0%       11.5%         0.0%

 PJM

       Pre-Merger HHI                   1,117       1,072        2,561
       Post-Merger HHI                  1,117       1,072        2,561
       Change                               -           -            -

       FE Capacity (MW)                     -         237            -
       GPU Capacity (MW)                    -           -            -
       Merged Capacity (MW)                 -         237            -

       FE Market Share                    0.0%        2.3%         0.0%
       GPU Market Share                   0.0%        0.0%         0.0%
       Merged Market Share                0.0%        2.3%         0.0%

 AEP

       Pre-Merger HHI                   1,230       1,079        5,559
       Post-Merger HHI                  1,230       1,079        5,559
       Change                               -           -            -

       FE Capacity (MW)                     -         694            -
       GPU Capacity (MW)                    -           -            -
       Merged Capacity (MW)                 -         694            -

       FE Market Share                    0.0%        4.7%         0.0%
       GPU Market Share                   0.0%        0.0%         0.0%
       Merged Market Share                0.0%        4.7%         0.0%
</TABLE>
<PAGE>   294

                                                     Exhibit APP-307,page 2 of 5

                      BASE CASE AVAILABLE ECONOMIC CAPACITY

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                    ----------------------------------------------------------   ----------------------------------
         Destination Market          Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
-------------------------------     --------   ----------    --------   ----------   ---------   ----------   --------    ---------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>
 APS

       Pre-Merger HHI                   1,145        1,269       1,405       1,337       1,861        2,521       1,328       3,426
       Post-Merger HHI                  1,145        1,269       1,405       1,337       1,861        2,521       1,328       3,426
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   314          315         315         419         367          338         816           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               314          315         315         419         367          338         816           -

       FE Market Share                    5.2%         5.3%        5.8%        6.3%        5.3%         4.5%        7.0%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share                5.2%         5.3%        5.8%        6.3%        5.3%         4.5%        7.0%        0.0%

 DPL

       Pre-Merger HHI                   3,016        3,269       2,996       2,737       2,335        1,297       1,483       2,673
       Post-Merger HHI                  3,016        3,269       2,996       2,737       2,335        1,297       1,483       2,673
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                    95          113         118         177         297          185         341           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)                95          113         118         177         297          185         341           -

       FE Market Share                    7.6%         8.4%        9.5%        9.5%        9.9%        13.8%       13.2%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share                7.6%         8.4%        9.5%        9.5%        9.9%        13.8%       13.2%        0.0%

 DQE

       Pre-Merger HHI                   4,632        4,465       4,360       3,800       4,474        2,539       2,541       3,920
       Post-Merger HHI                  4,632        4,465       4,360       3,800       4,474        2,539       2,541       3,920
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   598          599         599       1,795         612        1,362       1,734           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               598          599         599       1,795         612        1,362       1,734           -

       FE Market Share                   29.8%        31.6%       33.0%       52.8%       31.4%        41.8%       40.4%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
</TABLE>
<TABLE>
<CAPTION>
                                            SPRING / FALL
                                   ----------------------------------
         Destination Market         Super        Peak      Off-Peak
-------------------------------    ---------   ---------   ----------
<S>                                    <C>         <C>          <C>
 APS

       Pre-Merger HHI                  1,752       1,046        2,963
       Post-Merger HHI                 1,752       1,046        2,963
       Change                              -           -            -

       FE Capacity (MW)                    -         694            -
       GPU Capacity (MW)                   -           -            -
       Merged Capacity (MW)                -         694            -

       FE Market Share                   0.0%        8.4%         0.0%
       GPU Market Share                  0.0%        0.0%         0.0%
       Merged Market Share               0.0%        8.4%         0.0%

 DPL

       Pre-Merger HHI                    875       1,203        2,905
       Post-Merger HHI                   875       1,203        2,905
       Change                              -           -            -

       FE Capacity (MW)                    -         223            -
       GPU Capacity (MW)                   -           -            -
       Merged Capacity (MW)                -         223            -

       FE Market Share                   0.0%       10.0%         0.0%
       GPU Market Share                  0.0%        0.0%         0.0%
       Merged Market Share               0.0%       10.0%         0.0%

 DQE

       Pre-Merger HHI                  2,104       2,196        5,553
       Post-Merger HHI                 2,104       2,196        5,553
       Change                              -           -            -

       FE Capacity (MW)                    -         694            -
       GPU Capacity (MW)                   -           -            -
       Merged Capacity (MW)                -         694            -

       FE Market Share                   0.0%       26.0%         0.0%
       GPU Market Share                  0.0%        0.0%         0.0%
</TABLE>

<PAGE>   295
                                                    Exhibit APP-307, page 3 of 5

                      BASE CASE AVAILABLE ECONOMIC CAPACITY

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                    ----------------------------------------------------------   ----------------------------------
         Destination Market          Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
-------------------------------     --------   ----------    --------   ----------   ---------   ----------   --------    ---------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>
       Merged Market Share               29.8%        31.6%       33.0%       52.8%       31.4%        41.8%       40.4%        0.0%

 MECS

       Pre-Merger HHI                   1,285        1,481       1,819       1,659       1,411          881       1,023       2,212
       Post-Merger HHI                  1,285        1,481       1,819       1,659       1,411          881       1,023       2,212
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   670          794         831         453         968          935         931           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               670          794         831         453         968          935         931           -

       FE Market Share                   17.9%        19.1%       25.0%       15.8%       18.8%        16.5%       17.1%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share               17.9%        19.1%       25.0%       15.8%       18.8%        16.5%       17.1%        0.0%

 NYPP

       Pre-Merger HHI                   1,135        1,181       1,150       1,011       1,404        1,392       1,383       3,800
       Post-Merger HHI                  1,135        1,181       1,150       1,011       1,404        1,392       1,383       3,800
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                    26           27          37          22          48           43          26           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)                26           27          37          22          48           43          26           -

       FE Market Share                    0.2%         0.2%        0.3%        0.2%        1.0%         0.6%        0.5%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share                0.2%         0.2%        0.3%        0.2%        1.0%         0.6%        0.5%        0.0%

 VEPCO

       Pre-Merger HHI                     725          714       1,132         887       1,021          680         769       3,268
       Post-Merger HHI                    725          714       1,132         887       1,021          680         769       3,268
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   127          206         226         318         236          302         230           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               127          206         226         318         236          302         230           -

       FE Market Share                    2.0%         3.4%        4.0%        5.5%        3.2%         4.0%        3.0%        0.0%
</TABLE>
<TABLE>
<CAPTION>
                                               SPRING / FALL
                                      ----------------------------------
         Destination Market            Super        Peak      Off-Peak
-------------------------------       ---------   ---------   ----------
<S>                                       <C>         <C>          <C>
       Merged Market Share                  0.0%       26.0%         0.0%

 MECS

       Pre-Merger HHI                       863         848        2,853
       Post-Merger HHI                      863         848        2,853
       Change                                 -           -            -

       FE Capacity (MW)                       -         694            -
       GPU Capacity (MW)                      -           -            -
       Merged Capacity (MW)                   -         694            -

       FE Market Share                      0.0%       14.0%         0.0%
       GPU Market Share                     0.0%        0.0%         0.0%
       Merged Market Share                  0.0%       14.0%         0.0%

 NYPP

       Pre-Merger HHI                     1,481       1,004        3,467
       Post-Merger HHI                    1,481       1,004        3,467
       Change                                 -           -            -

       FE Capacity (MW)                       -         119            -
       GPU Capacity (MW)                      -           -            -
       Merged Capacity (MW)                   -         119            -

       FE Market Share                      0.0%        1.6%         0.0%
       GPU Market Share                     0.0%        0.0%         0.0%
       Merged Market Share                  0.0%        1.6%         0.0%

 VEPCO

       Pre-Merger HHI                       929         914        2,269
       Post-Merger HHI                      929         914        2,269
       Change                                 -           -            -

       FE Capacity (MW)                       -         139            -
       GPU Capacity (MW)                      -           -            -
       Merged Capacity (MW)                   -         139            -

       FE Market Share                      0.0%        2.5%         0.0%
</TABLE>

<PAGE>   296
                                                    Exhibit APP-307, page 4 of 5

                      BASE CASE AVAILABLE ECONOMIC CAPACITY

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                    ----------------------------------------------------------   ----------------------------------
         Destination Market          Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
-------------------------------     --------   ----------    --------   ----------   ---------   ----------   --------    ---------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share                2.0%         3.4%        4.0%        5.5%        3.2%         4.0%        3.0%        0.0%

 PJM-WESTINT

       Pre-Merger HHI                   1,072        1,049       1,095       1,154       1,085          930       1,064       4,382
       Post-Merger HHI                  1,072        1,049       1,095       1,154       1,085          930       1,064       4,382
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   210          227         357         152         335          449         268           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               210          227         357         152         335          449         268           -

       FE Market Share                    0.9%         1.0%        2.1%        1.0%        2.4%         2.9%        2.0%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share                0.9%         1.0%        2.1%        1.0%        2.4%         2.9%        2.0%        0.0%

 PJM-CENTINT

       Pre-Merger HHI                   1,180        1,149       1,220       1,198       1,149          926       1,076       4,382
       Post-Merger HHI                  1,180        1,149       1,220       1,198       1,149          926       1,076       4,382
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   115          124         225         101         240          283         201           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               115          124         225         101         240          283         201           -

       FE Market Share                    0.6%         0.7%        1.7%        0.8%        2.1%         2.4%        1.8%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share                0.6%         0.7%        1.7%        0.8%        2.1%         2.4%        1.8%        0.0%

 PJM-EASTINT

       Pre-Merger HHI                   1,128        1,100       1,136       1,176       1,089          918       1,060       4,382
       Post-Merger HHI                  1,128        1,100       1,136       1,176       1,089          918       1,060       4,382
       Change                               -            -           -           -           -            -           -           -

       FE Capacity (MW)                   147          160         291         123         269          345         240           -
       GPU Capacity (MW)                    -            -           -           -           -            -           -           -
       Merged Capacity (MW)               147          160         291         123         269          345         240           -
</TABLE>
<TABLE>
<CAPTION>
                                              SPRING / FALL
                                     ----------------------------------
         Destination Market           Super        Peak      Off-Peak
-------------------------------      ---------   ---------   ----------
<S>                                      <C>         <C>          <C>
       GPU Market Share                    0.0%        0.0%         0.0%
       Merged Market Share                 0.0%        2.5%         0.0%

 PJM-WESTINT

       Pre-Merger HHI                    1,117       1,072        2,561
       Post-Merger HHI                   1,117       1,072        2,561
       Change                                -           -            -

       FE Capacity (MW)                      -         237            -
       GPU Capacity (MW)                     -           -            -
       Merged Capacity (MW)                  -         237            -

       FE Market Share                     0.0%        2.3%         0.0%
       GPU Market Share                    0.0%        0.0%         0.0%
       Merged Market Share                 0.0%        2.3%         0.0%

 PJM-CENTINT

       Pre-Merger HHI                    1,078       1,053        2,561
       Post-Merger HHI                   1,078       1,053        2,561
       Change                                -           -            -

       FE Capacity (MW)                      -         180            -
       GPU Capacity (MW)                     -           -            -
       Merged Capacity (MW)                  -         180            -

       FE Market Share                     0.0%        2.2%         0.0%
       GPU Market Share                    0.0%        0.0%         0.0%
       Merged Market Share                 0.0%        2.2%         0.0%

 PJM-EASTINT

       Pre-Merger HHI                    1,107       1,071        2,561
       Post-Merger HHI                   1,107       1,071        2,561
       Change                                -           -            -

       FE Capacity (MW)                      -         231            -
       GPU Capacity (MW)                     -           -            -
       Merged Capacity (MW)                  -         231            -
</TABLE>
<PAGE>   297
                                                    Exhibit APP-307, page 5 of 5

                      BASE CASE AVAILABLE ECONOMIC CAPACITY

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                    ----------------------------------------------------------   ----------------------------------
         Destination Market          Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
-------------------------------     --------   ----------    --------   ----------   ---------   ----------   --------    ---------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>
       FE Market Share                    0.8%         0.8%        2.0%        1.0%        2.3%         2.7%        1.9%        0.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%
       Merged Market Share                0.8%         0.8%        2.0%        1.0%        2.3%         2.7%        1.9%        0.0%
</TABLE>
<TABLE>
<CAPTION>
                                             SPRING / FALL
                                    ----------------------------------
         Destination Market          Super        Peak      Off-Peak
-------------------------------     ---------   ---------   ----------
<S>                                     <C>         <C>          <C>
       FE Market Share                    0.0%        2.3%         0.0%
       GPU Market Share                   0.0%        0.0%         0.0%
       Merged Market Share                0.0%        2.3%         0.0%
</TABLE>
<PAGE>   298

                                                             EXHIBIT NO. APP-308

<PAGE>   299
                                                    Exhibit APP-308, page 1 of 1

                        OFF PEAK FLOWS BETWEEN ECAR AND PJM

<TABLE>
<CAPTION>
                                Hours with                                 Hours with
          Tie             West To East Flow          Percentage        East to West Flow        Percentage

<S>                                <C>                  <C>                   <C>                   <C>
FirstEnergy-PJM                    5734                 94.2                  354                   5.8

Allegheny-PJM                      5322                 87.4                  266                  12.6



Source:

http://www.pjm.com/market_system_data/system/downloads/1999netsched.xls (October 31, 2000).
http://www.pjm.com/market_system_data/system/downloads/1998netsched.xls (October 31, 2000).
http://www.pjm.com/market_system_data/system/downloads/spjm97s_a.xls (October 31, 2000).
</TABLE>


<PAGE>   300
                                                             EXHIBIT NO. APP-309

<PAGE>   301
                                                    Exhibit APP-309, page 1 of 5

                            SENSITIVITY FOR FIRM ATC

<TABLE>
<CAPTION>
                                                               SUMMER                                          WINTER
                                      ----------------------------------------------------------    --------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
------------------------------        ---------   --------    -------     --------    ----------    -------    ---------  ----------
<S>                                     <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
 FE

       Pre-Merger HHI                   5,222       5,219       5,079       4,330        3,489       4,951       4,197       4,183
       Post-Merger HHI                  5,238       5,235       5,097       4,364        3,536       4,983       4,233       4,309
       Change                              16          16          17          34           47          32          36         126

       FE Capacity (MW)                11,798      11,788      11,090      10,101        9,965      10,789      10,162       8,175
       GPU Capacity (MW)                   18          18          19          41           71          35          44         127
       Merged Capacity (MW)            11,816      11,806      11,109      10,142       10,036      10,824      10,207       8,302

       FE Market Share                   71.6%       71.6%       70.5%       64.8%        57.2%       69.8%       63.9%       63.8%
       GPU Market Share                   0.1%        0.1%        0.1%        0.3%         0.4%        0.2%        0.3%        1.0%
       Merged Market Share               71.7%       71.7%       70.6%       65.1%        57.6%       70.0%       64.2%       64.7%

 PJM

       Pre-Merger HHI                   1,165       1,164       1,183       1,178        1,146       1,038       1,136       1,559
       Post-Merger HHI                  1,175       1,174       1,190       1,182        1,155       1,057       1,144       1,579
       Change                              11          11           7           4            9          19           8          19

       FE Capacity (MW)                   665         665         378         150          269         757         294         175
       GPU Capacity (MW)                2,415       2,415       2,043       1,926        1,911       2,171       1,991       1,971
       Merged Capacity (MW)             3,079       3,079       2,421       2,076        2,180       2,929       2,285       2,146

       FE Market Share                    1.2%        1.2%        0.8%        0.4%         0.8%        1.8%        0.8%        0.9%
       GPU Market Share                   4.4%        4.4%        4.5%        5.0%         5.7%        5.2%        5.4%       10.4%
       Merged Market Share                5.6%        5.6%        5.3%        5.3%         6.5%        7.0%        6.2%       11.3%

 AEP

       Pre-Merger HHI                   2,443       2,443       2,396       2,480        3,828       2,260       2,156       2,623
       Post-Merger HHI                  2,443       2,443       2,396       2,480        3,828       2,260       2,156       2,625
       Change                               0           0           0           0            0           0           0           2

       FE Capacity (MW)                 2,309       2,308       2,315       2,275        1,276       2,131       2,237       2,101
       GPU Capacity (MW)                    4           4           5           6            7           6           7          70
       Merged Capacity (MW)             2,313       2,313       2,320       2,281        1,283       2,137       2,244       2,170

       FE Market Share                    5.0%        5.0%        5.1%        5.2%         3.7%        4.5%        4.6%        5.2%
       GPU Market Share                   0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%        0.2%
       Merged Market Share                5.1%        5.1%        5.1%        5.2%         3.7%        4.5%        4.6%        5.3%
</TABLE>
<TABLE>
<CAPTION>
                                                      SPRING / FALL
                                           ---------------------------------
         Destination Market                  Super        Peak      Off-Peak
------------------------------             --------     -------    ---------
<S>                                          <C>         <C>         <C>
 FE

       Pre-Merger HHI                        4,284       3,554       3,220
       Post-Merger HHI                       4,312       3,586       3,351
       Change                                   28          32         132

       FE Capacity (MW)                      8,360       7,847       4,973
       GPU Capacity (MW)                        28          38         108
       Merged Capacity (MW)                  8,388       7,885       5,082

       FE Market Share                        64.3%       57.9%       55.0%
       GPU Market Share                        0.2%        0.3%        1.2%
       Merged Market Share                    64.6%       58.2%       56.2%

 PJM

       Pre-Merger HHI                        1,025       1,069       1,297
       Post-Merger HHI                       1,043       1,079       1,314
       Change                                   18          10          17

       FE Capacity (MW)                        586         255         140
       GPU Capacity (MW)                     1,885       1,747       1,717
       Merged Capacity (MW)                  2,471       2,003       1,857

       FE Market Share                         1.7%        0.9%        0.8%
       GPU Market Share                        5.3%        5.9%       10.3%
       Merged Market Share                     7.0%        6.7%       11.1%

 AEP

       Pre-Merger HHI                        1,845       1,734       2,100
       Post-Merger HHI                       1,845       1,734       2,102
       Change                                    0           0           2

       FE Capacity (MW)                      2,253       2,365       2,223
       GPU Capacity (MW)                         5           6          65
       Merged Capacity (MW)                  2,258       2,371       2,288

       FE Market Share                         5.3%        5.5%        6.2%
       GPU Market Share                        0.0%        0.0%        0.2%
       Merged Market Share                     5.3%        5.5%        6.3%
</TABLE>
<PAGE>   302
                                                    Exhibit APP-309, page 2 of 5

                            SENSITIVITY FOR FIRM ATC

<TABLE>
<CAPTION>
                                                               SUMMER                                          WINTER
                                      ----------------------------------------------------------    --------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
------------------------------        ---------   --------    -------     --------    ----------    -------    ---------  ----------
<S>                                     <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
 APS

       Pre-Merger HHI                   4,932       4,908       4,668       4,486        4,449       4,780       4,512       4,332
       Post-Merger HHI                  4,937       4,913       4,674       4,493        4,459       4,787       4,521       4,359
       Change                               5           5           6           7            9           8           9          27

       FE Capacity (MW)                   843         843         845         844          844         982         981       1,000
       GPU Capacity (MW)                   46          47          49          52           64          58          59         130
       Merged Capacity (MW)               889         890         894         896          907       1,040       1,039       1,130

       FE Market Share                    6.9%        7.0%        7.4%        7.7%         7.8%        8.1%        8.6%       10.2%
       GPU Market Share                   0.4%        0.4%        0.4%        0.5%         0.6%        0.5%        0.5%        1.3%
       Merged Market Share                7.3%        7.3%        7.8%        8.2%         8.4%        8.5%        9.1%       11.5%

 DPL

       Pre-Merger HHI                   7,114       7,091       6,815       5,474        3,928       5,307       3,768       2,947
       Post-Merger HHI                  7,114       7,091       6,815       5,474        3,929       5,307       3,769       2,950
       Change                               0           0           0           0            0           0           1           3

       FE Capacity (MW)                    88          88          88         136          227         239         416         462
       GPU Capacity (MW)                    0           0           0           1            2           1           2           8
       Merged Capacity (MW)                88          88          88         136          229         240         417         469

       FE Market Share                    2.3%        2.3%        2.5%        3.7%         5.1%        6.4%        9.1%        9.7%
       GPU Market Share                   0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%        0.2%
       Merged Market Share                2.3%        2.3%        2.5%        3.7%         5.1%        6.4%        9.2%        9.9%

 DQE

       Pre-Merger HHI                   6,206       6,206       6,028       3,964        5,901       3,368       3,015       2,661
       Post-Merger HHI                  6,206       6,206       6,029       3,965        5,902       3,369       3,017       2,702
       Change                               0           0           0           1            1           1           2          41

       FE Capacity (MW)                   592         592         593       1,776          605       1,352       1,719       2,101
       GPU Capacity (MW)                    0           0           0           1            1           1           2          24
       Merged Capacity (MW)               592         592         593       1,776          605       1,353       1,720       2,125

       FE Market Share                   17.5%       17.5%       18.7%       37.7%        19.5%       27.6%       30.8%       42.7%
       GPU Market Share                   0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%        0.5%
</TABLE>
<TABLE>
<CAPTION>
                                                      SPRING / FALL
                                           ---------------------------------
         Destination Market                  Super        Peak      Off-Peak
------------------------------             --------     -------    ---------
<S>                                          <C>         <C>         <C>
 APS

       Pre-Merger HHI                        4,363       4,089       3,908
       Post-Merger HHI                       4,371       4,099       3,940
       Change                                    9          11          32

       FE Capacity (MW)                        908         907         925
       GPU Capacity (MW)                        50          55         120
       Merged Capacity (MW)                    958         962       1,046

       FE Market Share                         8.8%        9.3%       11.1%
       GPU Market Share                        0.5%        0.6%        1.4%
       Merged Market Share                     9.3%        9.9%       12.6%

 DPL

       Pre-Merger HHI                        4,710       3,243       2,615
       Post-Merger HHI                       4,710       3,244       2,620
       Change                                    0           1           5

       FE Capacity (MW)                        239         415         460
       GPU Capacity (MW)                         1           2          10
       Merged Capacity (MW)                    240         417         469

       FE Market Share                         7.5%       10.4%       10.9%
       GPU Market Share                        0.0%        0.0%        0.2%
       Merged Market Share                     7.6%       10.5%       11.1%

 DQE

       Pre-Merger HHI                        3,373       3,190       3,499
       Post-Merger HHI                       3,374       3,192       3,538
       Change                                    1           2          39

       FE Capacity (MW)                      1,612       2,049       3,048
       GPU Capacity (MW)                         1           1          20
       Merged Capacity (MW)                  1,613       2,051       3,068

       FE Market Share                        36.6%       40.4%       54.8%
       GPU Market Share                        0.0%        0.0%        0.4%
</TABLE>

<PAGE>   303
                                                    Exhibit APP-309, page 3 of 5

                            SENSITIVITY FOR FIRM ATC

<TABLE>
<CAPTION>
                                                             SUMMER                                          WINTER
                                      ----------------------------------------------------------    --------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
------------------------------        ---------   --------    -------     --------    ----------    -------    ---------  ----------
<S>                                     <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
       Merged Market Share               17.6%       17.6%       18.7%       37.7%        19.5%       27.6%       30.9%       43.2%

 MECS

       Pre-Merger HHI                   3,882       3,872       3,791       3,856        3,743       2,646       2,639       3,259
       Post-Merger HHI                  3,882       3,872       3,791       3,856        3,743       2,646       2,639       3,262
       Change                               0           0           0           0            1           0           1           3

       FE Capacity (MW)                   874         874         875         842          821       1,440       1,350       1,219
       GPU Capacity (MW)                    1           1           1           3            7           5           6          21
       Merged Capacity (MW)               876         875         876         845          828       1,445       1,356       1,240

       FE Market Share                    4.3%        4.4%        5.4%        5.6%         6.1%        7.6%        7.8%        9.5%
       GPU Market Share                   0.0%        0.0%        0.0%        0.0%         0.1%        0.0%        0.0%        0.2%
       Merged Market Share                4.3%        4.4%        5.4%        5.6%         6.1%        7.7%        7.9%        9.6%

 NYPP

       Pre-Merger HHI                   1,229       1,226       1,248       1,147        1,096       1,197       1,121       1,085
       Post-Merger HHI                  1,229       1,226       1,248       1,147        1,096       1,197       1,121       1,085
       Change                               0           0           0           0            0           0           0           0

       FE Capacity (MW)                     1           2           2           1            3           4           3           5
       GPU Capacity (MW)                   13          14          14          15           18          26          27          57
       Merged Capacity (MW)                15          15          16          16           20          30          30          62

       FE Market Share                    0.0%        0.0%        0.0%        0.0%         0.0%        0.0%        0.0%        0.1%
       GPU Market Share                   0.0%        0.0%        0.0%        0.1%         0.2%        0.1%        0.1%        0.6%
       Merged Market Share                0.0%        0.0%        0.0%        0.1%         0.2%        0.1%        0.1%        0.6%

 VEPCO

       Pre-Merger HHI                   4,568       4,516       3,963       3,562        3,172       3,565       3,206       2,293
       Post-Merger HHI                  4,569       4,516       3,964       3,563        3,173       3,566       3,207       2,303
       Change                               1           1           1           1            1           1           1           9

       FE Capacity (MW)                   126         126         129         129           92         109         112         208
       GPU Capacity (MW)                   99         101         106         112          137         140         140         312
       Merged Capacity (MW)               225         227         235         241          229         249         253         520

       FE Market Share                    0.6%        0.6%        0.7%        0.8%         0.6%        0.6%        0.7%        1.8%
</TABLE>
<TABLE>
<CAPTION>
                                                SPRING / FALL
                                          ---------------------------------
         Destination Market                 Super        Peak      Off-Peak
------------------------------            --------     -------    ---------
<S>                                         <C>         <C>         <C>
       Merged Market Share                   36.6%       40.4%       55.2%

 MECS

       Pre-Merger HHI                       2,385       2,374       2,848
       Post-Merger HHI                      2,386       2,376       2,858
       Change                                   1           2          10

       FE Capacity (MW)                     2,057       1,928       1,736
       GPU Capacity (MW)                        7           9          36
       Merged Capacity (MW)                 2,064       1,938       1,772

       FE Market Share                       12.5%       13.0%       15.5%
       GPU Market Share                       0.0%        0.1%        0.3%
       Merged Market Share                   12.5%       13.1%       15.9%

 NYPP

       Pre-Merger HHI                       1,086       1,059         935
       Post-Merger HHI                      1,086       1,059         936
       Change                                   0           0           0

       FE Capacity (MW)                         9           9          14
       GPU Capacity (MW)                       70          76         158
       Merged Capacity (MW)                    79          85         172

       FE Market Share                        0.0%        0.0%        0.1%
       GPU Market Share                       0.3%        0.4%        1.6%
       Merged Market Share                    0.3%        0.5%        1.8%

 VEPCO

       Pre-Merger HHI                       3,642       3,154       2,073
       Post-Merger HHI                      3,643       3,156       2,085
       Change                                   1           2          12

       FE Capacity (MW)                       102         106         180
       GPU Capacity (MW)                      136         148         325
       Merged Capacity (MW)                   239         254         505

       FE Market Share                        0.7%        0.8%        1.8%
</TABLE>

<PAGE>   304
                                                    Exhibit APP-309, page 4 of 5

                            SENSITIVITY FOR FIRM ATC

<TABLE>
<CAPTION>
                                                             SUMMER                                          WINTER
                                      ----------------------------------------------------------    --------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
------------------------------        ---------   --------    -------     --------    ----------    -------    ---------  ----------
<S>                                     <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
       GPU Market Share                   0.5%        0.5%        0.6%        0.7%         0.9%        0.8%        0.9%        2.6%
       Merged Market Share                1.1%        1.1%        1.3%        1.5%         1.5%        1.5%        1.6%        4.4%

 PJM-WESTINT

       Pre-Merger HHI                   1,165       1,164       1,183       1,178        1,146       1,038       1,136       1,559
       Post-Merger HHI                  1,175       1,174       1,190       1,182        1,155       1,057       1,144       1,579
       Change                              11          11           7           4            9          19           8          19

       FE Capacity (MW)                   665         665         378         150          269         757         294         175
       GPU Capacity (MW)                2,415       2,415       2,043       1,926        1,911       2,171       1,991       1,971
       Merged Capacity (MW)             3,079       3,079       2,421       2,076        2,180       2,929       2,285       2,146

       FE Market Share                    1.2%        1.2%        0.8%        0.4%         0.8%        1.8%        0.8%        0.9%
       GPU Market Share                   4.4%        4.4%        4.5%        5.0%         5.7%        5.2%        5.4%       10.4%
       Merged Market Share                5.6%        5.6%        5.3%        5.3%         6.5%        7.0%        6.2%       11.3%

 PJM-CENTINT

       Pre-Merger HHI                   1,523       1,523       1,570       1,473        1,504       1,406       1,508       1,608
       Post-Merger HHI                  1,528       1,528       1,574       1,475        1,510       1,417       1,514       1,627
       Change                               5           5           4           2            6          11           5          18

       FE Capacity (MW)                   186         186         117          51          102         256         110         160
       GPU Capacity (MW)                2,175       2,175       1,814       1,713        1,711       1,929       1,764       1,940
       Merged Capacity (MW)             2,362       2,362       1,931       1,764        1,813       2,185       1,874       2,101

       FE Market Share                    0.5%        0.5%        0.4%        0.2%         0.4%        0.9%        0.4%        0.9%
       GPU Market Share                   5.4%        5.4%        5.5%        6.1%         7.0%        6.5%        6.6%       10.6%
       Merged Market Share                5.8%        5.8%        5.9%        6.3%         7.4%        7.4%        7.0%       11.4%

 PJM-EASTINT

       Pre-Merger HHI                   1,503       1,495       1,438       1,390        1,375       1,286       1,361       1,713
       Post-Merger HHI                  1,510       1,502       1,443       1,393        1,383       1,302       1,368       1,731
       Change                               7           7           5           3            8          16           7          18

       FE Capacity (MW)                   187         188         119          52           98         232         102         124
       GPU Capacity (MW)                1,862       1,862       1,515       1,427        1,438       1,607       1,461       1,737
       Merged Capacity (MW)             2,049       2,050       1,633       1,479        1,537       1,839       1,563       1,861
</TABLE>
<TABLE>
<CAPTION>
                                             SPRING / FALL
                                       ---------------------------------
         Destination Market              Super        Peak      Off-Peak
------------------------------         --------     -------    ---------
<S>                                      <C>         <C>         <C>
       GPU Market Share                    0.9%        1.1%        3.3%
       Merged Market Share                 1.6%        1.9%        5.1%

 PJM-WESTINT

       Pre-Merger HHI                    1,025       1,069       1,297
       Post-Merger HHI                   1,043       1,079       1,314
       Change                               18          10          17

       FE Capacity (MW)                    586         255         140
       GPU Capacity (MW)                 1,885       1,747       1,717
       Merged Capacity (MW)              2,471       2,003       1,857

       FE Market Share                     1.7%        0.9%        0.8%
       GPU Market Share                    5.3%        5.9%       10.3%
       Merged Market Share                 7.0%        6.7%       11.1%

 PJM-CENTINT

       Pre-Merger HHI                    1,353       1,390       1,440
       Post-Merger HHI                   1,364       1,397       1,456
       Change                               11           7          16

       FE Capacity (MW)                    207         105         104
       GPU Capacity (MW)                 1,644       1,531       1,625
       Merged Capacity (MW)              1,851       1,636       1,730

       FE Market Share                     0.8%        0.5%        0.7%
       GPU Market Share                    6.6%        7.1%       11.0%
       Merged Market Share                 7.4%        7.6%       11.7%

 PJM-EASTINT

       Pre-Merger HHI                    1,287       1,254       1,455
       Post-Merger HHI                   1,301       1,263       1,472
       Change                               14           9          16

       FE Capacity (MW)                    188          96          91
       GPU Capacity (MW)                 1,369       1,276       1,460
       Merged Capacity (MW)              1,557       1,372       1,552
</TABLE>


<PAGE>   305
                                                    Exhibit APP-309, page 5 of 5

                            SENSITIVITY FOR FIRM ATC

<TABLE>
<CAPTION>
                                                             SUMMER                                          WINTER
                                      ----------------------------------------------------------    --------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
------------------------------        ---------   --------    -------     --------    ----------    -------    ---------  ----------
<S>                                     <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
       FE Market Share                    0.6%        0.6%        0.5%        0.2%         0.5%        1.1%        0.5%        0.8%
       GPU Market Share                   5.7%        5.7%        5.8%        6.5%         7.5%        7.4%        7.1%       11.3%
       Merged Market Share                6.3%        6.3%        6.2%        6.7%         8.0%        8.4%        7.6%       12.1%
</TABLE>
<TABLE>
<CAPTION>
                                                SPRING / FALL
                                          ---------------------------------
         Destination Market                 Super        Peak      Off-Peak
------------------------------            --------     -------    ---------
<S>                                         <C>         <C>         <C>
       FE Market Share                        1.0%        0.6%        0.7%
       GPU Market Share                       7.2%        7.6%       11.4%
       Merged Market Share                    8.2%        8.2%       12.1%
</TABLE>

<PAGE>   306
                                                             EXHIBIT NO. APP-310

<PAGE>   307
                                                    Exhibit APP-310, page 1 of 5

                  SENSITIVITY FOR GAS PRICE BASIS DIFFERENTIAL

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                     ----------------------------------------------------------    ---------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
--------------------------------     ---------   ----------   ---------   ---------  ----------    --------    ---------    --------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>
 FE

       Pre-Merger HHI                   5,228        5,225       5,083       4,334       3,215        4,948       4,194       4,113
       Post-Merger HHI                  5,243        5,240       5,100       4,369       3,269        4,986       4,236       4,274
       Change                              15           15          16          36          54           38          42         161

       FE Capacity (MW)                11,798       11,788      11,090      10,101       9,965       10,789      10,162       8,175
       GPU Capacity (MW)                   17           18          18          43          90           42          52         166
       Merged Capacity (MW)            11,815       11,805      11,109      10,144      10,055       10,831      10,215       8,341

       FE Market Share                   71.6%        71.6%       70.5%       64.8%       54.5%        69.8%       63.9%       63.1%
       GPU Market Share                   0.1%         0.1%        0.1%        0.3%        0.5%         0.3%        0.3%        1.3%
       Merged Market Share               71.7%        71.7%       70.6%       65.1%       55.0%        70.1%       64.2%       64.3%

 PJM

       Pre-Merger HHI                   1,164        1,163       1,178       1,178       1,143          976       1,130       1,551
       Post-Merger HHI                  1,176        1,175       1,188       1,183       1,155          998       1,141       1,577
       Change                              12           12          10           5          12           22          11          26

       FE Capacity (MW)                   761          761         472         206         360          964         390         235
       GPU Capacity (MW)                2,415        2,415       2,043       1,926       1,911        2,171       1,991       1,971
       Merged Capacity (MW)             3,176        3,176       2,515       2,132       2,271        3,136       2,381       2,206

       FE Market Share                    1.4%         1.4%        1.1%        0.5%        1.1%         2.2%        1.0%        1.2%
       GPU Market Share                   4.4%         4.4%        4.6%        5.0%        5.7%         5.0%        5.4%       10.4%
       Merged Market Share                5.8%         5.8%        5.6%        5.5%        6.7%         7.3%        6.4%       11.7%

 AEP

       Pre-Merger HHI                   2,434        2,433       2,388       2,464       3,817        2,243       2,131       2,586
       Post-Merger HHI                  2,434        2,434       2,389       2,464       3,817        2,243       2,131       2,593
       Change                               1            1           1           1           1            0           1           7

       FE Capacity (MW)                 3,012        3,011       3,019       2,968       1,664        1,613       1,694       1,591
       GPU Capacity (MW)                   18           18          21          25          28           26          46         354
       Merged Capacity (MW)             3,029        3,030       3,040       2,993       1,692        1,639       1,740       1,945

       FE Market Share                    6.6%         6.6%        6.7%        6.7%        4.8%         3.4%        3.5%        3.9%
       GPU Market Share                   0.0%         0.0%        0.0%        0.1%        0.1%         0.1%        0.1%        0.9%
       Merged Market Share                6.6%         6.6%        6.7%        6.8%        4.9%         3.5%        3.6%        4.8%
</TABLE>
<TABLE>
<CAPTION>
                                                 SPRING / FALL
                                         ---------------------------------
         Destination Market                Super        Peak      Off-Peak
--------------------------------         ---------    -------     --------
<S>                                         <C>         <C>          <C>
 FE

       Pre-Merger HHI                       4,262       3,519        3,028
       Post-Merger HHI                      4,298       3,562        3,206
       Change                                  35          43          178

       FE Capacity (MW)                     8,360       7,847        4,973
       GPU Capacity (MW)                       35          51          158
       Merged Capacity (MW)                 8,395       7,898        5,131

       FE Market Share                       64.3%       57.9%        53.0%
       GPU Market Share                       0.3%        0.4%         1.7%
       Merged Market Share                   64.6%       58.3%        54.6%

 PJM

       Pre-Merger HHI                         940       1,059        1,288
       Post-Merger HHI                        967       1,077        1,320
       Change                                  27          18           32

       FE Capacity (MW)                       979         460          262
       GPU Capacity (MW)                    1,885       1,747        1,717
       Merged Capacity (MW)                 2,864       2,207        1,979

       FE Market Share                        2.6%        1.5%         1.6%
       GPU Market Share                       5.1%        5.9%        10.3%
       Merged Market Share                    7.7%        7.4%        11.8%

 AEP

       Pre-Merger HHI                       1,817       1,693        2,066
       Post-Merger HHI                      1,818       1,694        2,079
       Change                                   1           1           13

       FE Capacity (MW)                     2,436       2,558        2,403
       GPU Capacity (MW)                       26          47          363
       Merged Capacity (MW)                 2,463       2,605        2,766

       FE Market Share                        5.7%        5.9%         6.6%
       GPU Market Share                       0.1%        0.1%         1.0%
       Merged Market Share                    5.8%        6.0%         7.6%
</TABLE>
<PAGE>   308
                                                    Exhibit APP-310, page 2 of 5

                  SENSITIVITY FOR GAS PRICE BASIS DIFFERENTIAL

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                     ----------------------------------------------------------    ---------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
--------------------------------     ---------   ----------   ---------   ---------  ----------    --------    ---------    --------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>
 APS

       Pre-Merger HHI                   4,150        4,126       3,884       3,298       3,607        4,551       2,482       2,644
       Post-Merger HHI                  4,153        4,129       3,888       3,303       3,612        4,555       2,493       2,668
       Change                               3            3           3           5           5            4          11          24

       FE Capacity (MW)                   311          311         311         414         362          334         807         640
       GPU Capacity (MW)                   84           85          89         101         110           91         166         312
       Merged Capacity (MW)               394          396         400         516         472          425         973         952

       FE Market Share                    2.3%         2.3%        2.5%        3.2%        3.0%         2.7%        5.1%        4.9%
       GPU Market Share                   0.6%         0.6%        0.7%        0.8%        0.9%         0.7%        1.0%        2.4%
       Merged Market Share                3.0%         3.0%        3.2%        4.0%        3.9%         3.4%        6.1%        7.3%

 DPL

       Pre-Merger HHI                   7,115        7,101       6,895       5,475       3,907        5,308       3,766       2,963
       Post-Merger HHI                  7,115        7,101       6,895       5,476       3,909        5,308       3,767       2,967
       Change                               0            0           0           0           1            0           1           4

       FE Capacity (MW)                   137          137         137         211         351          234         408         475
       GPU Capacity (MW)                    0            0           0           1           3            1           2           8
       Merged Capacity (MW)               137          137         137         212         354          235         410         484

       FE Market Share                    3.5%         3.5%        3.9%        5.8%        7.8%         6.3%        9.0%       10.0%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.1%         0.0%        0.0%        0.2%
       Merged Market Share                3.5%         3.6%        3.9%        5.8%        7.9%         6.3%        9.0%       10.2%

 DQE

       Pre-Merger HHI                   6,207        6,207       6,029       3,964       5,902        3,369       3,018       2,676
       Post-Merger HHI                  6,208        6,207       6,030       3,966       5,903        3,371       3,022       2,747
       Change                               0            0           0           2           1            2           4          70

       FE Capacity (MW)                   591          591         592       1,774         604        1,348       1,714       2,101
       GPU Capacity (MW)                    0            0           0           1           1            2           4          41
       Merged Capacity (MW)               591          591         593       1,775         605        1,350       1,718       2,142

       FE Market Share                   17.5%        17.5%       18.7%       37.6%       19.4%        27.5%       30.7%       42.6%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.0%         0.0%        0.1%        0.8%
</TABLE>
<TABLE>
<CAPTION>
                                               SPRING / FALL
                                       ---------------------------------
         Destination Market              Super        Peak      Off-Peak
--------------------------------       ---------    -------     --------
<S>                                       <C>         <C>          <C>
 APS

       Pre-Merger HHI                     3,958       2,049        2,189
       Post-Merger HHI                    3,962       2,060        2,215
       Change                                 4          12           26

       FE Capacity (MW)                     305         732          582
       GPU Capacity (MW)                     83         165          308
       Merged Capacity (MW)                 388         897          890

       FE Market Share                      2.8%        5.1%         5.0%
       GPU Market Share                     0.8%        1.1%         2.6%
       Merged Market Share                  3.6%        6.2%         7.6%

 DPL

       Pre-Merger HHI                     4,712       3,243        2,618
       Post-Merger HHI                    4,713       3,245        2,623
       Change                                 0           1            6

       FE Capacity (MW)                     228         397          457
       GPU Capacity (MW)                      1           2           11
       Merged Capacity (MW)                 229         399          468

       FE Market Share                      7.2%       10.0%        10.8%
       GPU Market Share                     0.0%        0.1%         0.3%
       Merged Market Share                  7.2%       10.0%        11.1%

 DQE

       Pre-Merger HHI                     3,354       3,169        3,461
       Post-Merger HHI                    3,357       3,174        3,546
       Change                                 3           6           85

       FE Capacity (MW)                   1,597       2,031        3,021
       GPU Capacity (MW)                      2           4           44
       Merged Capacity (MW)               1,599       2,034        3,064

       FE Market Share                     36.2%       40.0%        54.3%
       GPU Market Share                     0.0%        0.1%         0.8%
</TABLE>
<PAGE>   309
                                                    Exhibit APP-310, page 3 of 5

                  SENSITIVITY FOR GAS PRICE BASIS DIFFERENTIAL

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                     ----------------------------------------------------------    ---------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
--------------------------------     ---------   ----------   ---------   ---------  ----------    --------    ---------    --------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>
       Merged Market Share               17.5%        17.5%       18.7%       37.7%       19.5%        27.5%       30.8%       43.4%

 MECS

       Pre-Merger HHI                   3,448        3,437       3,290       3,854       2,878        2,643       2,636       3,267
       Post-Merger HHI                  3,448        3,437       3,290       3,855       2,879        2,643       2,636       3,270
       Change                               0            0           0           0           1            0           0           2

       FE Capacity (MW)                   964          963         964         541       1,143        1,184       1,114       1,006
       GPU Capacity (MW)                    1            1           2           2          11            5           5          18
       Merged Capacity (MW)               965          965         965         543       1,154        1,188       1,119       1,024

       FE Market Share                    4.5%         4.5%        5.5%        3.6%        7.2%         6.3%        6.5%        7.8%
       GPU Market Share                   0.0%         0.0%        0.0%        0.0%        0.1%         0.0%        0.0%        0.1%
       Merged Market Share                4.5%         4.5%        5.5%        3.6%        7.3%         6.3%        6.5%        7.9%

 NYPP

       Pre-Merger HHI                   1,166        1,155       1,159       1,064         939        1,161       1,083       1,017
       Post-Merger HHI                  1,166        1,155       1,159       1,064         940        1,161       1,083       1,017
       Change                               0            0           0           0           0            0           0           0

       FE Capacity (MW)                    10           11          13           8          18           13           8          13
       GPU Capacity (MW)                   62           63          65          70          83           48          48         106
       Merged Capacity (MW)                72           74          78          78         101           60          57         119

       FE Market Share                    0.0%         0.0%        0.0%        0.0%        0.1%         0.1%        0.0%        0.1%
       GPU Market Share                   0.2%         0.2%        0.2%        0.3%        0.6%         0.2%        0.2%        1.0%
       Merged Market Share                0.2%         0.2%        0.2%        0.3%        0.8%         0.3%        0.3%        1.1%

 VEPCO

       Pre-Merger HHI                   4,005        3,954       3,411       3,054       2,711        3,099       2,768       1,979
       Post-Merger HHI                  4,005        3,954       3,412       3,055       2,712        3,100       2,769       1,986
       Change                               1            1           1           1           1            1           1           7

       FE Capacity (MW)                   176          176         179         180         128          104         107         207
       GPU Capacity (MW)                   99          101         105         111         136          141         140         308
       Merged Capacity (MW)               275          277         284         292         264          245         247         515

       FE Market Share                    0.8%         0.8%        0.9%        1.0%        0.8%         0.6%        0.6%        1.6%
</TABLE>
<TABLE>
<CAPTION>
                                               SPRING / FALL
                                       ---------------------------------
         Destination Market              Super        Peak      Off-Peak
--------------------------------       ---------    -------     --------
<S>                                       <C>         <C>          <C>
       Merged Market Share                 36.3%       40.1%        55.1%

 MECS

       Pre-Merger HHI                     2,363       2,351        2,816
       Post-Merger HHI                    2,364       2,352        2,824
       Change                                 1           1            7

       FE Capacity (MW)                   1,633       1,531        1,368
       GPU Capacity (MW)                      7           9           33
       Merged Capacity (MW)               1,640       1,540        1,401

       FE Market Share                      9.9%       10.3%        12.2%
       GPU Market Share                     0.0%        0.1%         0.3%
       Merged Market Share                 10.0%       10.4%        12.5%

 NYPP

       Pre-Merger HHI                     1,001         956          807
       Post-Merger HHI                    1,001         956          810
       Change                                 0           0            3

       FE Capacity (MW)                      48          34           54
       GPU Capacity (MW)                    131         148          320
       Merged Capacity (MW)                 179         182          374

       FE Market Share                      0.2%        0.2%         0.5%
       GPU Market Share                     0.5%        0.7%         2.9%
       Merged Market Share                  0.7%        0.9%         3.4%

 VEPCO

       Pre-Merger HHI                     3,067       2,626        1,734
       Post-Merger HHI                    3,069       2,628        1,746
       Change                                 1           2           12

       FE Capacity (MW)                     148         153          254
       GPU Capacity (MW)                    132         145          316
       Merged Capacity (MW)                 280         298          570

       FE Market Share                      0.9%        1.0%         2.2%
</TABLE>
<PAGE>   310
                                                    Exhibit APP-310, page 4 of 5

                  SENSITIVITY FOR GAS PRICE BASIS DIFFERENTIAL

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                     ----------------------------------------------------------    ---------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
--------------------------------     ---------   ----------   ---------   ---------  ----------    --------    ---------    --------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>
       GPU Market Share                   0.4%         0.5%        0.5%        0.6%        0.8%         0.8%        0.8%        2.3%
       Merged Market Share                1.2%         1.2%        1.4%        1.6%        1.6%         1.3%        1.5%        3.9%

 PJM-WESTINT

       Pre-Merger HHI                   1,164        1,163       1,178       1,178       1,143          976       1,130       1,551
       Post-Merger HHI                  1,176        1,175       1,188       1,183       1,155          998       1,141       1,577
       Change                              12           12          10           5          12           22          11          26

       FE Capacity (MW)                   761          761         472         206         360          964         390         235
       GPU Capacity (MW)                2,415        2,415       2,043       1,926       1,911        2,171       1,991       1,971
       Merged Capacity (MW)             3,176        3,176       2,515       2,132       2,271        3,136       2,381       2,206

       FE Market Share                    1.4%         1.4%        1.1%        0.5%        1.1%         2.2%        1.0%        1.2%
       GPU Market Share                   4.4%         4.4%        4.6%        5.0%        5.7%         5.0%        5.4%       10.4%
       Merged Market Share                5.8%         5.8%        5.6%        5.5%        6.7%         7.3%        6.4%       11.7%

 PJM-CENTINT

       Pre-Merger HHI                   1,508        1,507       1,547       1,462       1,479        1,312       1,455       1,564
       Post-Merger HHI                  1,513        1,513       1,552       1,465       1,487        1,325       1,462       1,589
       Change                               6            6           5           3           8           13           7          26

       FE Capacity (MW)                   216          216         149          71         139          320         151         229
       GPU Capacity (MW)                2,177        2,177       1,815       1,714       1,713        1,926       1,769       1,962
       Merged Capacity (MW)             2,392        2,392       1,964       1,785       1,852        2,246       1,920       2,191

       FE Market Share                    0.5%         0.5%        0.5%        0.3%        0.6%         1.0%        0.6%        1.2%
       GPU Market Share                   5.3%         5.4%        5.6%        6.1%        6.9%         6.3%        6.5%       10.5%
       Merged Market Share                5.9%         5.9%        6.0%        6.4%        7.5%         7.3%        7.0%       11.7%

 PJM-EASTINT

       Pre-Merger HHI                   1,485        1,477       1,400       1,378       1,350        1,171       1,306       1,667
       Post-Merger HHI                  1,493        1,484       1,407       1,382       1,360        1,189       1,315       1,691
       Change                               7            7           7           4          10           18           9          24

       FE Capacity (MW)                   216          217         150          71         133          292         138         172
       GPU Capacity (MW)                1,863        1,864       1,517       1,429       1,441        1,604       1,468       1,757
       Merged Capacity (MW)             2,079        2,081       1,667       1,500       1,574        1,896       1,606       1,929
</TABLE>
<TABLE>
<CAPTION>
                                              SPRING / FALL
                                      ---------------------------------
         Destination Market             Super        Peak      Off-Peak
--------------------------------      ---------    -------     --------
<S>                                      <C>         <C>          <C>
       GPU Market Share                    0.8%        1.0%         2.7%
       Merged Market Share                 1.7%        2.0%         5.0%

 PJM-WESTINT

       Pre-Merger HHI                      945       1,059        1,288
       Post-Merger HHI                     971       1,077        1,320
       Change                               26          18           32

       FE Capacity (MW)                    955         460          262
       GPU Capacity (MW)                 1,885       1,747        1,717
       Merged Capacity (MW)              2,841       2,207        1,979

       FE Market Share                     2.6%        1.5%         1.6%
       GPU Market Share                    5.1%        5.9%        10.3%
       Merged Market Share                 7.7%        7.4%        11.8%

 PJM-CENTINT

       Pre-Merger HHI                    1,295       1,365        1,417
       Post-Merger HHI                   1,311       1,378        1,446
       Change                               16          13           29

       FE Capacity (MW)                    317         192          199
       GPU Capacity (MW)                 1,633       1,533        1,631
       Merged Capacity (MW)              1,950       1,725        1,830

       FE Market Share                     1.3%        0.9%         1.3%
       GPU Market Share                    6.5%        7.1%        10.9%
       Merged Market Share                 7.7%        8.0%        12.2%

 PJM-EASTINT

       Pre-Merger HHI                    1,205       1,228        1,432
       Post-Merger HHI                   1,226       1,243        1,463
       Change                               21          15           30

       FE Capacity (MW)                    296         174          173
       GPU Capacity (MW)                 1,355       1,279        1,467
       Merged Capacity (MW)              1,651       1,454        1,640
</TABLE>
<PAGE>   311
                                                    Exhibit APP-310, page 5 of 5

                  SENSITIVITY FOR GAS PRICE BASIS DIFFERENTIAL

<TABLE>
<CAPTION>
                                                             SUMMER                                           WINTER
                                     ----------------------------------------------------------    ---------------------------------
         Destination Market            Top 50     Next 100      Super        Peak      Off-Peak      Super        Peak      Off-Peak
--------------------------------     ---------   ----------   ---------   ---------  ----------    --------    ---------    --------
<S>                                     <C>          <C>         <C>         <C>         <C>          <C>         <C>         <C>

       FE Market Share                    0.7%         0.7%        0.6%        0.3%        0.7%         1.3%        0.7%        1.1%
       GPU Market Share                   5.7%         5.7%        5.9%        6.4%        7.4%         7.0%        7.0%       11.1%
       Merged Market Share                6.3%         6.3%        6.4%        6.8%        8.1%         8.3%        7.6%       12.2%
</TABLE>
<TABLE>
<CAPTION>
                                               SPRING / FALL
                                       ---------------------------------
         Destination Market              Super        Peak      Off-Peak
--------------------------------       ---------    -------     --------
<S>                                       <C>         <C>          <C>

       FE Market Share                      1.5%        1.0%         1.3%
       GPU Market Share                     7.0%        7.5%        11.3%
       Merged Market Share                  8.5%        8.6%        12.7%
</TABLE>

<PAGE>   312

                                                             EXHIBIT NO. APP-311



<PAGE>   313
                                                    Exhibit APP-311, page 1 of 5

                  SENSITIVITY FOR ALLIANCE TRANSMISSION PRICES

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>
FE
  Pre-Merger HHI            5,228     5,225     5,083    4,334     3,214     4,948    4,194    4,134    4,262    3,519    3,048
  Post-Merger HHI           5,243     5,240     5,100    4,370     3,271     4,986    4,236    4,277    4,298    3,562    3,203
  Change                       15        15        17       37        57        38       42      143       36       43      156

  FE Capacity (MW)         11,798    11,788    11,090   10,101     9,965    10,789   10,162    8,175    8,360    7,847    4,973
  GPU Capacity (MW)            17        18        18       44        96        42       52      147       37       51      138
  Merged Capacity (MW)     11,815    11,805    11,109   10,145    10,061    10,831   10,215    8,322    8,396    7,898    5,111

  FE Market Share            71.6%     71.6%     70.5%    64.8%     54.5%     69.8%    63.9%    63.1%    64.3%    57.9%    53.0%
  GPU Market Share            0.1%      0.1%      0.1%     0.3%      0.5%      0.3%     0.3%     1.1%     0.3%     0.4%     1.5%
  Merged Market Share        71.7%     71.7%     70.6%    65.1%     55.0%     70.1%    64.2%    64.2%    64.6%    58.3%    54.4%

PJM
  Pre-Merger HHI            1,164     1,163     1,181    1,178     1,143       976    1,130    1,550      940    1,059    1,288
  Post-Merger HHI           1,176     1,175     1,190    1,183     1,155       998    1,141    1,571      966    1,077    1,314
  Change                       12        12         9        5        12        22       11       21       27       18       26

  FE Capacity (MW)            761       761       469      206       351       964      389      188      979      459      212
  GPU Capacity (MW)         2,415     2,415     2,043    1,926     1,911     2,171    1,991    1,971    1,885    1,747    1,717
  Merged Capacity (MW)      3,176     3,175     2,512    2,132     2,262     3,136    2,381    2,159    2,864    2,207    1,929

  FE Market Share             1.4%      1.4%      1.0%     0.5%      1.0%      2.2%     1.0%     1.0%     2.6%     1.5%     1.3%
  GPU Market Share            4.4%      4.4%      4.5%     5.0%      5.7%      5.0%     5.4%    10.4%     5.1%     5.9%    10.3%
  Merged Market Share         5.8%      5.8%      5.5%     5.5%      6.7%      7.3%     6.4%    11.4%     7.7%     7.4%    11.5%

AEP
  Pre-Merger HHI            2,434     2,433     2,385    2,464     3,816     2,243    2,131    2,561    1,817    1,693    2,074
  Post-Merger HHI           2,434     2,434     2,386    2,464     3,817     2,243    2,131    2,564    1,817    1,694    2,078
  Change                        1         1         1        1         1         0        1        3        1        1        4

  FE Capacity (MW)          3,012     3,011     3,020    2,968     1,664     1,613    1,694    1,563    2,437    2,558    2,346
  GPU Capacity (MW)            18        18        21       25        20        26       46      137       26       47      126
  Merged Capacity (MW)      3,029     3,030     3,041    2,993     1,684     1,639    1,740    1,700    2,463    2,605    2,472

  FE Market Share             6.6%      6.6%      6.7%     6.7%      4.8%      3.4%     3.5%     3.8%     5.7%     5.9%     6.5%
  GPU Market Share            0.0%      0.0%      0.0%     0.1%      0.1%      0.1%     0.1%     0.3%     0.1%     0.1%     0.3%
  Merged Market Share         6.6%      6.6%      6.7%     6.8%      4.9%      3.5%     3.6%     4.1%     5.8%     6.0%     6.8%
</TABLE>


<PAGE>   314
                                                    Exhibit APP-311, page 2 of 5

                  SENSITIVITY FOR ALLIANCE TRANSMISSION PRICES

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>
APS
  Pre-Merger HHI            4,150     4,126     3,886    3,298     3,606     4,550    2,482    2,604    3,956    2,049    2,141
  Post-Merger HHI           4,153     4,129     3,889    3,303     3,611     4,554    2,493    2,628    3,961    2,060    2,168
  Change                        3         3         3        5         5         4       11       24        4       12       26

  FE Capacity (MW)            311       311       311      414       362       334      807      640      305      732      582
  GPU Capacity (MW)            84        85        89      101       110        89      166      312       83      165      308
  Merged Capacity (MW)        394       396       400      516       472       423      973      952      388      897      890

  FE Market Share             2.3%      2.3%      2.5%     3.2%      3.0%      2.7%     5.1%     4.9%     2.8%     5.1%     5.0%
  GPU Market Share            0.6%      0.6%      0.7%     0.8%      0.9%      0.7%     1.0%     2.4%     0.8%     1.1%     2.6%
  Merged Market Share         3.0%      3.0%      3.2%     4.0%      3.9%      3.4%     6.1%     7.3%     3.6%     6.2%     7.6%

DPL
  Pre-Merger HHI            7,115     7,092     6,817    5,475     3,907     5,308    3,766    2,870    4,712    3,243    2,542
  Post-Merger HHI           7,115     7,092     6,817    5,476     3,908     5,308    3,767    2,881    4,713    3,245    2,558
  Change                        0         0         0        0         2         0        1       10        0        1       16

  FE Capacity (MW)            137       137       137      211       349       234      408      438      228      397      412
  GPU Capacity (MW)             0         0         0        1         5         1        2       26        1        2       35
  Merged Capacity (MW)        137       137       137      212       354       235      410      464      229      399      447

  FE Market Share             3.5%      3.6%      3.9%     5.8%      7.7%      6.3%     9.0%     9.2%     7.2%    10.0%     9.7%
  GPU Market Share            0.0%      0.0%      0.0%     0.0%      0.1%      0.0%     0.0%     0.6%     0.0%     0.1%     0.8%
  Merged Market Share         3.5%      3.6%      3.9%     5.8%      7.9%      6.3%     9.0%     9.8%     7.2%    10.0%    10.5%

DQE
  Pre-Merger HHI            6,207     6,207     6,029    3,964     5,902     3,369    3,018    2,572    3,355    3,169    2,711
  Post-Merger HHI           6,208     6,208     6,029    3,967     5,904     3,371    3,022    2,642    3,357    3,174    2,796
  Change                        0         0         0        2         1         2        4       70        3        6       85

  FE Capacity (MW)            591       591       592    1,774       604     1,348    1,714    2,101    1,597    2,031    2,115
  GPU Capacity (MW)             0         0         0        1         1         2        4       41        2        4       44
  Merged Capacity (MW)        591       591       592    1,775       605     1,350    1,718    2,142    1,599    2,034    2,159

  FE Market Share            17.5%     17.5%     18.6%    37.6%     19.4%     27.5%    30.7%    42.6%    36.2%    40.0%    45.4%
  GPU Market Share            0.0%      0.0%      0.0%     0.0%      0.0%      0.0%     0.1%     0.8%     0.0%     0.1%     0.9%
  Merged Market Share        17.5%     17.5%     18.7%    37.7%     19.5%     27.5%    30.8%    43.4%    36.3%    40.1%    46.4%
</TABLE>


<PAGE>   315
                                                    Exhibit APP-311, page 3 of 5

                  SENSITIVITY FOR ALLIANCE TRANSMISSION PRICES

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>
MECS
  Pre-Merger HHI            3,448     3,437     3,290    3,854     2,878     2,643    2,636    3,249    2,363    2,351    2,789
  Post-Merger HHI           3,448     3,437     3,290    3,855     2,879     2,643    2,636    3,251    2,364    2,352    2,796
  Change                        0         0         0        0         1         0        0        2        1        1        7

  FE Capacity (MW)            964       963       964      541     1,144     1,184    1,114    1,023    1,634    1,531    1,350
  GPU Capacity (MW)             1         1         1        2        11         5        5       13        7        9       31
  Merged Capacity (MW)        965       965       966      543     1,154     1,188    1,119    1,037    1,641    1,540    1,381

  FE Market Share             4.5%      4.5%      5.5%     3.6%      7.2%      6.3%     6.5%     7.9%     9.9%    10.3%    12.1%
  GPU Market Share            0.0%      0.0%      0.0%     0.0%      0.1%      0.0%     0.0%     0.1%     0.0%     0.1%     0.3%
  Merged Market Share         4.5%      4.5%      5.5%     3.6%      7.3%      6.3%     6.5%     8.0%    10.0%    10.4%    12.4%

NYPP
  Pre-Merger HHI            1,166     1,157     1,173    1,064       939     1,161    1,083    1,017    1,001      956      807
  Post-Merger HHI           1,166     1,158     1,173    1,064       940     1,161    1,083    1,017    1,001      956      810
  Change                        0         0         0        0         0         0        0        0        0        0        3

  FE Capacity (MW)             10        11        13        8        18        13        8       13       48       34       54
  GPU Capacity (MW)            62        63        65       70        83        47       48      106      131      148      320
  Merged Capacity (MW)         72        74        78       78       101        59       57      119      179      182      374

  FE Market Share             0.0%      0.0%      0.0%     0.0%      0.1%      0.1%     0.0%     0.1%     0.2%     0.2%     0.5%
  GPU Market Share            0.2%      0.2%      0.2%     0.3%      0.6%      0.2%     0.2%     1.0%     0.5%     0.7%     2.9%
  Merged Market Share         0.2%      0.2%      0.2%     0.3%      0.8%      0.3%     0.3%     1.1%     0.7%     0.9%     3.4%

VEPCO
  Pre-Merger HHI            4,005     3,954     3,428    3,053     2,714     3,099    2,768    1,957    3,067    2,626    1,712
  Post-Merger HHI           4,005     3,954     3,429    3,055     2,716     3,100    2,769    1,961    3,068    2,628    1,721
  Change                        1         1         1        1         1         1        1        4        1        2        9

  FE Capacity (MW)            176       176       179      180       126       104      107      120      148      153      178
  GPU Capacity (MW)            99       101       106      116       153       141      140      308      137      145      335
  Merged Capacity (MW)        275       277       285      297       279       245      247      428      285      298      513

  FE Market Share             0.8%      0.8%      0.9%     1.0%      0.8%      0.6%     0.6%     0.9%     0.9%     1.0%     1.5%
  GPU Market Share            0.4%      0.5%      0.5%     0.6%      0.9%      0.8%     0.8%     2.3%     0.8%     1.0%     2.9%
  Merged Market Share         1.2%      1.3%      1.4%     1.6%      1.7%      1.3%     1.5%     3.2%     1.7%     2.0%     4.5%
</TABLE>


<PAGE>   316
                                                    Exhibit APP-311, page 4 of 5

                  SENSITIVITY FOR ALLIANCE TRANSMISSION PRICES
<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>
PJM-WESTINT
  Pre-Merger HHI            1,164     1,163     1,181    1,178     1,143       976    1,130    1,550      944    1,059    1,288
  Post-Merger HHI           1,176     1,175     1,190    1,183     1,155       998    1,141    1,571      970    1,077    1,314
  Change                       12        12         9        5        12        22       11       21       26       18       26

  FE Capacity (MW)            761       761       469      206       351       964      389      188      955      459      212
  GPU Capacity (MW)         2,415     2,415     2,043    1,926     1,911     2,171    1,991    1,971    1,885    1,747    1,717
  Merged Capacity (MW)      3,176     3,175     2,512    2,132     2,262     3,136    2,381    2,159    2,841    2,207    1,929

  FE Market Share             1.4%      1.4%      1.0%     0.5%      1.0%      2.2%     1.0%     1.0%     2.6%     1.5%     1.3%
  GPU Market Share            4.4%      4.4%      4.5%     5.0%      5.7%      5.0%     5.4%    10.4%     5.1%     5.9%    10.3%
  Merged Market Share         5.8%      5.8%      5.5%     5.5%      6.7%      7.3%     6.4%    11.4%     7.7%     7.4%    11.5%

PJM-CENTINT
  Pre-Merger HHI            1,508     1,507     1,550    1,462     1,479     1,312    1,455    1,564    1,295    1,365    1,417
  Post-Merger HHI           1,513     1,513     1,555    1,465     1,487     1,325    1,462    1,584    1,311    1,378    1,440
  Change                        6         6         5        3         8        13        7       20       16       13       24

  FE Capacity (MW)            216       216       148       71       135       320      151      183      317      192      161
  GPU Capacity (MW)         2,177     2,177     1,815    1,714     1,713     1,926    1,769    1,962    1,633    1,533    1,631
  Merged Capacity (MW)      2,392     2,392     1,963    1,785     1,848     2,246    1,920    2,145    1,950    1,725    1,792

  FE Market Share             0.5%      0.5%      0.4%     0.3%      0.5%      1.0%     0.6%     1.0%     1.3%     0.9%     1.1%
  GPU Market Share            5.3%      5.4%      5.5%     6.1%      6.9%      6.3%     6.5%    10.5%     6.5%     7.1%    10.9%
  Merged Market Share         5.9%      5.9%      5.9%     6.4%      7.5%      7.3%     7.0%    11.4%     7.7%     8.0%    12.0%

PJM-EASTINT
  Pre-Merger HHI            1,485     1,477     1,417    1,378     1,350     1,171    1,306    1,667    1,205    1,228    1,432
  Post-Merger HHI           1,493     1,484     1,424    1,382     1,360     1,189    1,315    1,686    1,226    1,243    1,456
  Change                        7         7         6        4        10        18        9       19       21       15       25

  FE Capacity (MW)            216       217       148       71       130       292      138      137      296      174      140
  GPU Capacity (MW)         1,863     1,864     1,517    1,429     1,441     1,604    1,468    1,757    1,355    1,279    1,467
  Merged Capacity (MW)      2,079     2,080     1,665    1,500     1,571     1,896    1,606    1,894    1,651    1,454    1,607
</TABLE>


<PAGE>   317
                                                    Exhibit APP-311, page 5 of 5

                  SENSITIVITY FOR ALLIANCE TRANSMISSION PRICES
<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>

  FE Market Share             0.7%      0.7%      0.6%     0.3%      0.7%      1.3%     0.7%     0.9%     1.5%     1.0%     1.1%
  GPU Market Share            5.7%      5.7%      5.7%     6.4%      7.4%      7.0%     7.0%    11.1%     7.0%     7.5%    11.3%
  Merged Market Share         6.3%      6.3%      6.3%     6.8%      8.1%      8.3%     7.6%    12.0%     8.5%     8.6%    12.4%
</TABLE>


<PAGE>   318

                                                             EXHIBIT NO. APP-312



















<PAGE>   319


                                                    Exhibit APP-312, page 1 of 5

                     SENSITIVITY FOR ZERO TRANSMISSION PRICE

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
FE
  Pre-Merger HHI            5,228      5,225    5,083   4,334     3,213     4,948     4,194    3,823    4,262    3,519   2,608
  Post-Merger HHI           5,243      5,240    5,099   4,369     3,260     4,985     4,236    3,909    4,297    3,562   2,698
  Change                       15         15       16      35        47        37        42       86       35       43      90

  FE Capacity (MW)         11,798     11,788   11,090  10,101     9,965    10,789    10,162    8,175    8,360    7,847   4,973
  GPU Capacity (MW)            17         17       18      42        79        41        52       96       35       51      95
  Merged Capacity (MW)     11,815     11,805   11,108  10,143    10,044    10,830    10,215    8,271    8,395    7,898   5,069

  FE Market Share            71.6%      71.6%    70.5%   64.8%     54.5%     69.8%     63.9%    60.6%    64.3%    57.9%   48.3%
  GPU Market Share            0.1%       0.1%     0.1%    0.3%      0.4%      0.3%      0.3%     0.7%     0.3%     0.4%    0.9%
  Merged Market Share        71.7%      71.7%    70.6%   65.1%     54.9%     70.0%     64.2%    61.3%    64.6%    58.3%   49.3%

PJM
  Pre-Merger HHI            1,164      1,163    1,181   1,178     1,143       976     1,130    1,553      940    1,059   1,292
  Post-Merger HHI           1,176      1,175    1,190   1,183     1,155       998     1,141    1,581      967    1,077   1,326
  Change                       12         12        9       5        12        22        11       28       27       18      33

  FE Capacity (MW)            761        761      472     206       354       964       389      251      979      459     273
  GPU Capacity (MW)         2,415      2,415    2,043   1,926     1,911     2,171     1,991    1,971    1,885    1,747   1,717
  Merged Capacity (MW)      3,176      3,176    2,515   2,132     2,265     3,136     2,381    2,222    2,864    2,207   1,990

  FE Market Share             1.4%       1.4%     1.0%    0.5%      1.0%      2.2%      1.0%     1.3%     2.6%     1.5%    1.6%
  GPU Market Share            4.4%       4.4%     4.5%    5.0%      5.7%      5.0%      5.4%    10.4%     5.1%     5.9%   10.3%
  Merged Market Share         5.8%       5.8%     5.5%    5.5%      6.7%      7.3%      6.4%    11.7%     7.7%     7.4%   11.9%

AEP
  Pre-Merger HHI            2,434      2,433    2,385   2,464     3,815     2,243     2,131    2,182    1,817    1,693   1,730
  Post-Merger HHI           2,434      2,434    2,386   2,464     3,816     2,243     2,131    2,183    1,817    1,694   1,733
  Change                        1          1        1       1         0         0         1        1        1        1       3

  FE Capacity (MW)          3,012      3,011    3,020   2,968     1,664     1,613     1,694    1,563    2,437    2,558   2,346
  GPU Capacity (MW)            18         18       20      24        15        25        46       87       25       47      95
  Merged Capacity (MW)      3,029      3,029    3,040   2,992     1,679     1,639     1,740    1,650    2,461    2,605   2,441

  FE Market Share             6.6%       6.6%     6.7%    6.7%      4.8%      3.4%      3.5%     3.5%     5.7%     5.9%    5.8%
  GPU Market Share            0.0%       0.0%     0.0%    0.1%      0.0%      0.1%      0.1%     0.2%     0.1%     0.1%    0.2%
  Merged Market Share         6.6%       6.6%     6.7%    6.8%      4.9%      3.5%      3.6%     3.7%     5.8%     6.0%    6.1%
</TABLE>



<PAGE>   320
                                                    Exhibit APP-312, page 2 of 5

                     SENSITIVITY FOR ZERO TRANSMISSION PRICE

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
APS
  Pre-Merger HHI            4,150      4,126    3,886   3,299     3,607     4,550     2,482    2,531    3,957    2,052   2,064
  Post-Merger HHI           4,153      4,129    3,889   3,304     3,613     4,554     2,493    2,551    3,962    2,064   2,087
  Change                        3          3        3       5         5         4        11       20        4       12      23

  FE Capacity (MW)            311        311      311     414       362       334       807      629      305      732     568
  GPU Capacity (MW)            84         84       87     101       106        89       166      283       83      165     293
  Merged Capacity (MW)        394        395      399     515       468       423       973      912      387      897     861

  FE Market Share             2.3%       2.3%     2.5%    3.2%      3.0%      2.7%      5.1%     4.7%     2.8%     5.1%    4.7%
  GPU Market Share            0.6%       0.6%     0.7%    0.8%      0.9%      0.7%      1.0%     2.1%     0.8%     1.1%    2.4%
  Merged Market Share         3.0%       3.0%     3.2%    4.0%      3.9%      3.4%      6.1%     6.9%     3.6%     6.2%    7.2%

DPL
  Pre-Merger HHI            7,115      7,092    6,816   5,475     3,870     5,308     3,766    2,857    4,712    3,243   2,436
  Post-Merger HHI           7,115      7,092    6,816   5,476     3,871     5,308     3,767    2,860    4,713    3,245   2,440
  Change                        0          0        0       0         1         0         1        2        0        1       5

  FE Capacity (MW)            137        137      137     211       351       234       408      483      228      397     451
  GPU Capacity (MW)             0          0        0       1         3         1         2        6        1        2       9
  Merged Capacity (MW)        137        137      137     212       354       235       410      489      229      399     460

  FE Market Share             3.5%       3.6%     3.9%    5.8%      7.8%      6.3%      9.0%    10.2%     7.2%    10.0%   10.7%
  GPU Market Share            0.0%       0.0%     0.0%    0.0%      0.1%      0.0%      0.0%     0.1%     0.0%     0.1%    0.2%
  Merged Market Share         3.5%       3.6%     4.0%    5.8%      7.9%      6.3%      9.0%    10.3%     7.2%    10.0%   10.9%

DQE
  Pre-Merger HHI            6,207      6,207    6,029   3,964     5,903     3,368     3,018    2,563    3,355    3,169   3,278
  Post-Merger HHI           6,208      6,208    6,030   3,966     5,903     3,370     3,022    2,580    3,357    3,174   3,300
  Change                        0          0        0       2         1         2         4       17        3        6      22

  FE Capacity (MW)            591        591      593   1,774       604     1,348     1,714    2,065    1,597    2,031   2,949
  GPU Capacity (MW)             0          0        0       1         0         2         4       10        2        4      11
  Merged Capacity (MW)        591        591      593   1,775       605     1,350     1,718    2,075    1,599    2,034   2,960

  FE Market Share            17.5%      17.5%    18.7%   37.6%     19.4%     27.5%     30.7%    41.9%    36.2%    40.0%   53.0%
  GPU Market Share            0.0%       0.0%     0.0%    0.0%      0.0%      0.0%      0.1%     0.2%     0.0%     0.1%    0.2%
  Merged Market Share        17.5%      17.5%    18.7%   37.7%     19.5%     27.5%     30.8%    42.1%    36.3%    40.1%   53.2%
</TABLE>

<PAGE>   321
                                                    Exhibit APP-312, page 3 of 5

                     SENSITIVITY FOR ZERO TRANSMISSION PRICE

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
MECS
  Pre-Merger HHI            3,448      3,437    3,290   3,854     2,878     2,643     2,636    3,241    2,363    2,351   2,784
  Post-Merger HHI           3,448      3,437    3,290   3,855     2,879     2,643     2,636    3,242    2,364    2,352   2,790
  Change                        0          0        0       0         1         0         0        1        1        1       6

  FE Capacity (MW)            964        963      964     541     1,144     1,184     1,114    1,023    1,634    1,531   1,350
  GPU Capacity (MW)             1          1        1       2         8         4         5       12        7        9      28
  Merged Capacity (MW)        965        965      966     543     1,152     1,188     1,119    1,035    1,640    1,540   1,378

  FE Market Share             4.5%       4.5%     5.5%    3.6%      7.2%      6.3%      6.5%     7.9%     9.9%    10.3%   12.1%
  GPU Market Share            0.0%       0.0%     0.0%    0.0%      0.1%      0.0%      0.0%     0.1%     0.0%     0.1%    0.2%
  Merged Market Share         4.5%       4.5%     5.5%    3.6%      7.3%      6.3%      6.5%     8.0%    10.0%    10.4%   12.3%

NYPP
  Pre-Merger HHI            1,166      1,157    1,173   1,064       883     1,161     1,083      945    1,001      956     761
  Post-Merger HHI           1,166      1,157    1,173   1,064       883     1,161     1,083      945    1,001      956     764
  Change                        0          0        0       0         0         0         0        0        0        0       2

  FE Capacity (MW)             10         10       13       8        17        13         8       12       48       34      49
  GPU Capacity (MW)            62         63       64      70        80        47        48       95      131      148     296
  Merged Capacity (MW)         72         73       77      78        97        59        57      107      178      182     345

  FE Market Share             0.0%       0.0%     0.0%    0.0%      0.1%      0.1%      0.0%     0.1%     0.2%     0.2%    0.4%
  GPU Market Share            0.2%       0.2%     0.2%    0.3%      0.6%      0.2%      0.2%     0.9%     0.5%     0.7%    2.6%
  Merged Market Share         0.2%       0.2%     0.2%    0.3%      0.7%      0.3%      0.3%     1.0%     0.7%     0.9%    3.1%

VEPCO
  Pre-Merger HHI            4,005      3,954    3,428   3,054     2,704     3,098     2,768    1,907    3,067    2,626   1,659
  Post-Merger HHI           4,005      3,954    3,429   3,055     2,705     3,099     2,769    1,911    3,069    2,628   1,666
  Change                        1          1        1       1         1         1         1        3        1        2       7

  FE Capacity (MW)            176        176      179     180       126       104       107      109      148      153     158
  GPU Capacity (MW)            99        100      103     111       131       138       140      279      132      145     300
  Merged Capacity (MW)        275        276      282     291       257       242       247      389      280      298     458

  FE Market Share             0.8%       0.8%     0.9%    1.0%      0.8%      0.6%      0.6%     0.8%     0.9%     1.0%    1.4%
  GPU Market Share            0.4%       0.5%     0.5%    0.6%      0.8%      0.8%      0.8%     2.1%     0.8%     1.0%    2.6%
  Merged Market Share         1.2%       1.2%     1.4%    1.6%      1.5%      1.3%      1.5%     2.9%     1.7%     2.0%    4.0%
</TABLE>


<PAGE>   322
                                                    Exhibit APP-312, page 4 of 5

                     SENSITIVITY FOR ZERO TRANSMISSION PRICE

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
PJM-WESTINT
  Pre-Merger HHI            1,164      1,163    1,181   1,178     1,143       976     1,130    1,553      944    1,059   1,292
  Post-Merger HHI           1,176      1,175    1,190   1,183     1,155       998     1,141    1,581      971    1,077   1,326
  Change                       12         12        9       5        12        22        11       28       26       18      33

  FE Capacity (MW)            761        761      472     206       354       964       389      251      956      459     273
  GPU Capacity (MW)         2,415      2,415    2,043   1,926     1,911     2,171     1,991    1,971    1,885    1,747   1,717
  Merged Capacity (MW)      3,176      3,176    2,515   2,132     2,265     3,136     2,381    2,222    2,841    2,207   1,990

  FE Market Share             1.4%       1.4%     1.0%    0.5%      1.0%      2.2%      1.0%     1.3%     2.6%     1.5%    1.6%
  GPU Market Share            4.4%       4.4%     4.5%    5.0%      5.7%      5.0%      5.4%    10.4%     5.1%     5.9%   10.3%
  Merged Market Share         5.8%       5.8%     5.5%    5.5%      6.7%      7.3%      6.4%    11.7%     7.7%     7.4%   11.9%

PJM-CENTINT
  Pre-Merger HHI            1,508      1,507    1,550   1,462     1,479     1,312     1,455    1,566    1,295    1,365   1,420
  Post-Merger HHI           1,513      1,513    1,555   1,465     1,487     1,325     1,462    1,593    1,311    1,378   1,450
  Change                        6          6        5       3         8        13         7       27       16       13      30

  FE Capacity (MW)            216        216      149      71       137       320       151      245      317      192     208
  GPU Capacity (MW)         2,177      2,177    1,815   1,714     1,713     1,926     1,769    1,962    1,633    1,533   1,631
  Merged Capacity (MW)      2,392      2,392    1,964   1,785     1,850     2,246     1,920    2,206    1,950    1,725   1,838

  FE Market Share             0.5%       0.5%     0.4%    0.3%      0.6%      1.0%      0.6%     1.3%     1.3%     0.9%    1.4%
  GPU Market Share            5.3%       5.4%     5.5%    6.1%      6.9%      6.3%      6.5%    10.5%     6.5%     7.1%   10.9%
  Merged Market Share         5.9%       5.9%     5.9%    6.4%      7.5%      7.3%      7.0%    11.8%     7.7%     8.0%   12.3%

PJM-EASTINT
  Pre-Merger HHI            1,485      1,477    1,417   1,378     1,350     1,171     1,306    1,668    1,205    1,228   1,435
  Post-Merger HHI           1,493      1,484    1,424   1,382     1,360     1,188     1,315    1,694    1,226    1,243   1,467
  Change                        7          7        7       4        10        18         9       26       21       15      32

  FE Capacity (MW)            216        217      150      71       131       292       138      183      296      174     180
  GPU Capacity (MW)         1,863      1,864    1,517   1,429     1,441     1,604     1,468    1,757    1,355    1,279   1,467
  Merged Capacity (MW)      2,079      2,081    1,667   1,500     1,572     1,896     1,606    1,941    1,651    1,454   1,647
</TABLE>


<PAGE>   323
                                                    Exhibit APP-312, page 5 of 5

                     SENSITIVITY FOR ZERO TRANSMISSION PRICE

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
  FE Market Share            0.7%       0.7%     0.6%    0.3%      0.7%      1.3%      0.7%     1.2%     1.5%     1.0%    1.4%
  GPU Market Share           5.7%       5.7%     5.7%    6.4%      7.4%      7.0%      7.0%    11.1%     7.0%     7.5%   11.3%
  Merged Market Share        6.3%       6.3%     6.3%    6.8%      8.1%      8.3%      7.6%    12.3%     8.5%     8.6%   12.7%
</TABLE>



<PAGE>   324
                                                             EXHIBIT NO. APP-313















<PAGE>   325


                                                    Exhibit APP-313, page 1 of 5

                   SENSITIVITY FOR OFF-PEAK 650 MW SALE TO GPU

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super     Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----     ----   --------
<S>                        <C>      <C>        <C>      <C>     <C>        <C>      <C>      <C>       <C>      <C>     <C>
FE
  Pre-Merger HHI            5,228     5,225     5,085     4,334    3,215     4,948     4,194    4,113    4,262    3,519   3,028
  Post-Merger HHI           5,243     5,240     5,101     4,369    3,120     4,985     4,236    4,095    4,298    3,562   2,922
  Change                       15        15        16        36      (95)       37        42      (18)      35       43    (106)

  FE Capacity (MW)         11,798    11,788    11,090    10,101    9,965    10,789    10,162    8,175    8,360    7,847   4,973
  GPU Capacity (MW)            17        18        18        43       90        41        52      166       35       51     158
  Merged Capacity (MW)     11,815    11,805    11,108    10,144    9,465    10,830    10,215    7,766    8,395    7,898   4,559

  FE Market Share            71.6%     71.6%     70.5%     64.8%    54.5%     69.8%     63.9%    63.1%    64.3%    57.9%   53.0%
  GPU Market Share            0.1%      0.1%      0.1%      0.3%     0.5%      0.3%      0.3%     1.3%     0.3%     0.4%    1.7%
  Merged Market Share        71.7%     71.7%     70.6%     65.1%    53.6%     70.0%     64.2%    62.9%    64.6%    58.3%   51.8%

PJM
  Pre-Merger HHI            1,164     1,163     1,181     1,178    1,143       976     1,130    1,551      940    1,059   1,288
  Post-Merger HHI           1,176     1,175     1,190     1,183    1,136       998     1,141    1,543      967    1,077   1,302
  Change                       12        12         9         5       (7)       22        11       (8)      27       18      14

  FE Capacity (MW)            761       761       472       206      360       964       390      235      979      460     262
  GPU Capacity (MW)         2,415     2,415     2,043     1,926    1,911     2,171     1,991    1,971    1,885    1,747   1,717
  Merged Capacity (MW)      3,176     3,176     2,515     2,132    2,810     3,136     2,381    2,724    2,864    2,207   2,489

  FE Market Share             1.4%      1.4%      1.0%      0.5%     1.1%      2.2%      1.0%     1.2%     2.6%     1.5%    1.6%
  GPU Market Share            4.4%      4.4%      4.5%      5.0%     5.7%      5.0%      5.4%    10.4%     5.1%     5.9%   10.3%
  Merged Market Share         5.8%      5.8%      5.5%      5.5%     8.2%      7.3%      6.4%    13.9%     7.7%     7.4%   14.3%

AEP
  Pre-Merger HHI            2,434     2,433     2,385     2,464    3,817     2,243     2,131    2,586    1,817    1,693   2,066
  Post-Merger HHI           2,434     2,434     2,386     2,464    3,818     2,243     2,131    2,594    1,817    1,694   2,083
  Change                        1         1         1         1        1         0         1        8        1        1      17

  FE Capacity (MW)          3,012     3,011     3,019     2,968    1,664     1,613     1,694    1,591    2,436    2,558   2,403
  GPU Capacity (MW)            18        18        21        25       28        26        46      354       26       47     363
  Merged Capacity (MW)      3,029     3,030     3,040     2,993    1,697     1,639     1,740    2,025    2,463    2,605   2,853

  FE Market Share             6.6%      6.6%      6.7%      6.7%     4.8%      3.4%      3.5%     3.9%     5.7%     5.9%    6.6%
  GPU Market Share            0.0%      0.0%      0.0%      0.1%     0.1%      0.1%      0.1%     0.9%     0.1%     0.1%    1.0%
  Merged Market Share         6.6%      6.6%      6.7%      6.8%     4.9%      3.5%      3.6%     5.0%     5.8%     6.0%    7.9%
</TABLE>


<PAGE>   326


                                                    Exhibit APP-313, page 2 of 5

                   SENSITIVITY FOR OFF-PEAK 650 MW SALE TO GPU

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super     Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----     ----   --------
<S>                        <C>      <C>        <C>      <C>     <C>        <C>      <C>      <C>       <C>      <C>     <C>
APS
  Pre-Merger HHI            4,150     4,126     3,886     3,298    3,607     4,550     2,482    2,644    3,958    2,049   2,189
  Post-Merger HHI           4,153     4,129     3,889     3,303    3,613     4,554     2,493    2,672    3,962    2,060   2,222
  Change                        3         3         3         5        6         4        11       28        4       12      33

  FE Capacity (MW)            311       311       311       414      362       334       807      640      305      732     582
  GPU Capacity (MW)            84        85        89       101      110        89       166      312       83      165     308
  Merged Capacity (MW)        394       396       400       516      505       423       973    1,037      388      897     984

  FE Market Share             2.3%      2.3%      2.5%      3.2%     3.0%      2.7%      5.1%     4.9%     2.8%     5.1%    5.0%
  GPU Market Share            0.6%      0.6%      0.7%      0.8%     0.9%      0.7%      1.0%     2.4%     0.8%     1.1%    2.6%
  Merged Market Share         3.0%      3.0%      3.2%      4.0%     4.2%      3.4%      6.1%     8.0%     3.6%     6.2%    8.4%

DPL
  Pre-Merger HHI            7,115     7,092     6,817     5,475    3,907     5,308     3,766    2,963    4,712    3,243   2,618
  Post-Merger HHI           7,115     7,092     6,817     5,476    3,904     5,308     3,767    2,958    4,713    3,245   2,611
  Change                        0         0         0         0       (3)        0         1       (5)       0        1      (7)

  FE Capacity (MW)            137       137       137       211      351       234       408      475      228      397     457
  GPU Capacity (MW)             0         0         0         1        3         1         2        8        1        2      11
  Merged Capacity (MW)        137       137       137       212      341       235       410      461      229      399     442

  FE Market Share             3.5%      3.6%      3.9%      5.8%     7.8%      6.3%      9.0%    10.0%     7.2%    10.0%   10.8%
  GPU Market Share            0.0%      0.0%      0.0%      0.0%     0.1%      0.0%      0.0%     0.2%     0.0%     0.1%    0.3%
  Merged Market Share         3.5%      3.6%      3.9%      5.8%     7.6%      6.3%      9.0%     9.7%     7.2%    10.0%   10.4%

DQE
  Pre-Merger HHI            6,207     6,207     6,030     3,964    5,902     3,369     3,018    2,676    3,354    3,169   3,461
  Post-Merger HHI           6,208     6,208     6,030     3,966    5,902     3,371     3,022    2,762    3,357    3,174   3,566
  Change                        0         0         0         2        0         2         4       86        3        6     105

  FE Capacity (MW)            591       591       592     1,774      604     1,348     1,714    2,101    1,597    2,031   3,021
  GPU Capacity (MW)             0         0         0         1        1         2         4       41        2        4      44
  Merged Capacity (MW)        591       591       593     1,775      604     1,350     1,718    2,151    1,599    2,034   3,075

  FE Market Share            17.5%     17.5%     18.7%     37.6%    19.4%     27.5%     30.7%    42.6%    36.2%    40.0%   54.3%
  GPU Market Share            0.0%      0.0%      0.0%      0.0%     0.0%      0.0%      0.1%     0.8%     0.0%     0.1%    0.8%
  Merged Market Share        17.5%     17.5%     18.7%     37.7%    19.5%     27.5%     30.8%    43.6%    36.3%    40.1%   55.3%
</TABLE>

<PAGE>   327

                                                    Exhibit APP-313, page 3 of 5

                   SENSITIVITY FOR OFF-PEAK 650 MW SALE TO GPU

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super     Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----     ----   --------
<S>                        <C>      <C>        <C>      <C>     <C>        <C>      <C>      <C>       <C>      <C>     <C>
MECS
  Pre-Merger HHI            3,448     3,437     3,290     3,854    2,878     2,643     2,636    3,267    2,363    2,351   2,816
  Post-Merger HHI           3,448     3,437     3,290     3,855    2,875     2,643     2,636    3,264    2,364    2,352   2,807
  Change                        0         0         0         0       (3)        0         0       (3)       1        1      (9)

  FE Capacity (MW)            964       963       964       541    1,143     1,184     1,114    1,006    1,633    1,531   1,368
  GPU Capacity (MW)             1         1         1         2       11         5         5       18        7        9      33
  Merged Capacity (MW)        965       965       965       543    1,110     1,188     1,119      977    1,640    1,540   1,322

  FE Market Share             4.5%      4.5%      5.5%      3.6%     7.2%      6.3%      6.5%     7.8%     9.9%    10.3%   12.2%
  GPU Market Share            0.0%      0.0%      0.0%      0.0%     0.1%      0.0%      0.0%     0.1%     0.0%     0.1%    0.3%
  Merged Market Share         4.5%      4.5%      5.5%      3.6%     7.0%      6.3%      6.5%     7.6%    10.0%    10.4%   11.8%

NYPP
  Pre-Merger HHI            1,166     1,157     1,173     1,064      939     1,161     1,083    1,017    1,001      956     807
  Post-Merger HHI           1,166     1,158     1,173     1,064      939     1,161     1,083    1,017    1,001      956     809
  Change                        0         0         0         0       (0)        0         0       (0)       0        0       2

  FE Capacity (MW)             10        11        13         8       18        13         8       13       48       34      54
  GPU Capacity (MW)            62        63        65        70       83        47        48      106      131      148     320
  Merged Capacity (MW)         72        74        78        78      121        59        57      142      179      182     448

  FE Market Share             0.0%      0.0%      0.0%      0.0%     0.1%      0.1%      0.0%     0.1%     0.2%     0.2%    0.5%
  GPU Market Share            0.2%      0.2%      0.2%      0.3%     0.6%      0.2%      0.2%     1.0%     0.5%     0.7%    2.9%
  Merged Market Share         0.2%      0.2%      0.2%      0.3%     0.9%      0.3%      0.3%     1.3%     0.7%     0.9%    4.1%

VEPCO
  Pre-Merger HHI            4,005     3,954     3,425     3,054    2,711     3,098     2,768    1,979    3,067    2,626   1,734
  Post-Merger HHI           4,005     3,954     3,426     3,055    2,712     3,099     2,769    1,986    3,069    2,628   1,748
  Change                        1         1         1         1        1         1         1        8        1        2      15

  FE Capacity (MW)            176       176       181       180      128       104       107      207      148      153     254
  GPU Capacity (MW)            99       101       105       111      136       138       140      308      132      145     316
  Merged Capacity (MW)        275       277       286       292      306       242       247      599      280      298     666

  FE Market Share             0.8%      0.8%      0.9%      1.0%     0.8%      0.6%      0.6%     1.6%     0.9%     1.0%    2.2%
  GPU Market Share            0.4%      0.5%      0.5%      0.6%     0.8%      0.8%      0.8%     2.3%     0.8%     1.0%    2.7%
  Merged Market Share         1.2%      1.2%      1.4%      1.6%     1.8%      1.3%      1.5%     4.5%     1.7%     2.0%    5.8%
</TABLE>

<PAGE>   328

                                                    Exhibit APP-313, page 4 of 5

                   SENSITIVITY FOR OFF-PEAK 650 MW SALE TO GPU

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super     Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----     ----   --------
<S>                        <C>      <C>        <C>      <C>     <C>        <C>      <C>      <C>       <C>      <C>     <C>
PJM-WESTINT
  Pre-Merger HHI            1,164     1,163     1,181     1,178    1,143       976     1,130    1,551      945    1,059   1,288
  Post-Merger HHI           1,176     1,175     1,190     1,183    1,136       998     1,141    1,543      971    1,077   1,302
  Change                       12        12         9         5       (7)       22        11       (8)      26       18      14

  FE Capacity (MW)            761       761       472       206      360       964       390      235      955      460     262
  GPU Capacity (MW)         2,415     2,415     2,043     1,926    1,911     2,171     1,991    1,971    1,885    1,747   1,717
  Merged Capacity (MW)      3,176     3,176     2,515     2,132    2,810     3,136     2,381    2,724    2,841    2,207   2,489

  FE Market Share             1.4%      1.4%      1.0%      0.5%     1.1%      2.2%      1.0%     1.2%     2.6%     1.5%    1.6%
  GPU Market Share            4.4%      4.4%      4.5%      5.0%     5.7%      5.0%      5.4%    10.4%     5.1%     5.9%   10.3%
  Merged Market Share         5.8%      5.8%      5.5%      5.5%     8.2%      7.3%      6.4%    13.9%     7.7%     7.4%   14.3%

PJM-CENTINT
  Pre-Merger HHI            1,508     1,507     1,550     1,462    1,479     1,312     1,455    1,564    1,295    1,365   1,417
  Post-Merger HHI           1,513     1,513     1,555     1,465    1,496     1,325     1,462    1,604    1,311    1,378   1,480
  Change                        6         6         5         3       16        13         7       40       16       13      63

  FE Capacity (MW)            216       216       149        71      139       320       151      229      317      192     199
  GPU Capacity (MW)         2,177     2,177     1,815     1,714    1,713     1,926     1,769    1,962    1,633    1,533   1,631
  Merged Capacity (MW)      2,392     2,392     1,964     1,785    2,434     2,246     1,920    2,666    1,950    1,725   2,332

  FE Market Share             0.5%      0.5%      0.4%      0.3%     0.6%      1.0%      0.6%     1.2%     1.3%     0.9%    1.3%
  GPU Market Share            5.3%      5.4%      5.5%      6.1%     6.9%      6.3%      6.5%    10.5%     6.5%     7.1%   10.9%
  Merged Market Share         5.9%      5.9%      5.9%      6.4%     9.8%      7.3%      7.0%    14.2%     7.7%     8.0%   15.6%

PJM-EASTINT
  Pre-Merger HHI            1,485     1,477     1,417     1,378    1,350     1,171     1,306    1,667    1,205    1,228   1,432
  Post-Merger HHI           1,493     1,484     1,424     1,382    1,356     1,189     1,315    1,680    1,226    1,243   1,480
  Change                        7         7         7         4        6        18         9       13       21       15      48

  FE Capacity (MW)            216       217       150        71      133       292       138      172      296      174     173
  GPU Capacity (MW)         1,863     1,864     1,517     1,429    1,441     1,604     1,468    1,757    1,355    1,279   1,467
  Merged Capacity (MW)      2,079     2,081     1,667     1,500    2,155     1,896     1,606    2,433    1,651    1,454   2,148
</TABLE>


<PAGE>   329

                                                    Exhibit APP-313, page 5 of 5

                   SENSITIVITY FOR OFF-PEAK 650 MW SALE TO GPU

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super     Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----     ----   --------
<S>                        <C>      <C>        <C>      <C>     <C>        <C>      <C>      <C>       <C>      <C>     <C>
  FE Market Share            0.7%      0.7%      0.6%      0.3%     0.7%      1.3%      0.7%     1.1%     1.5%     1.0%    1.3%
  GPU Market Share           5.7%      5.7%      5.7%      6.4%     7.4%      7.0%      7.0%    11.1%     7.0%     7.5%   11.3%
  Merged Market Share        6.3%      6.3%      6.3%      6.8%    11.1%      8.3%      7.6%    15.4%     8.5%     8.6%   16.6%
</TABLE>





<PAGE>   330
                                                             EXHIBIT NO. APP-314

<PAGE>   331

                                                    Exhibit APP-314, page 1 of 5

                SENSITIVITY FOR GPU DIVESTING YARDS CREEK TO PSEG

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>
FE
  Pre-Merger HHI            5,228     5,225     5,085    4,334     3,215     4,948    4,194    4,113    4,262    3,519    3,028
  Post-Merger HHI           5,241     5,239     5,101    4,369     3,269     4,982    4,236    4,274    4,295    3,562    3,206
  Change                       14        14        16       36        54        34       42      161       32       43      178

  FE Capacity (MW)         11,798    11,788    11,090   10,101     9,965    10,789   10,162    8,175    8,360    7,847    4,973
  GPU Capacity (MW)            16        16        18       43        90        38       52      166       33       50      158
  Merged Capacity (MW)     11,814    11,804    11,108   10,144    10,055    10,827   10,215    8,341    8,393    7,897    5,131

  FE Market Share            71.6%     71.6%     70.5%    64.8%     54.5%     69.8%    63.9%    63.1%    64.3%    57.9%    53.0%
  GPU Market Share            0.1%      0.1%      0.1%     0.3%      0.5%      0.2%     0.3%     1.3%     0.3%     0.4%     1.7%
  Merged Market Share        71.7%     71.7%     70.6%    65.1%     55.0%     70.0%    64.2%    64.3%    64.6%    58.3%    54.6%

 PJM
  Pre-Merger HHI            1,173     1,172     1,183    1,178     1,143       983    1,130    1,551      946    1,060    1,288
  Post-Merger HHI           1,184     1,183     1,192    1,183     1,155     1,003    1,141    1,577      971    1,078    1,320
  Change                       11        11         9        5        12        21       11       26       24       18       32

  FE Capacity (MW)            761       761       472      206       360       964      390      235      979      460      262
  GPU Capacity (MW)         2,235     2,235     2,005    1,926     1,911     1,992    1,990    1,971    1,739    1,733    1,717
  Merged Capacity (MW)      2,997     2,997     2,478    2,132     2,271     2,956    2,380    2,206    2,718    2,193    1,979

  FE Market Share             1.4%      1.4%      1.0%     0.5%      1.1%      2.2%     1.0%     1.2%     2.6%     1.5%     1.6%
  GPU Market Share            4.0%      4.1%      4.4%     5.0%      5.7%      4.6%     5.4%    10.4%     4.7%     5.8%    10.3%
  Merged Market Share         5.4%      5.5%      5.5%     5.5%      6.7%      6.8%     6.4%    11.7%     7.3%     7.4%    11.8%

AEP
  Pre-Merger HHI            2,434     2,433     2,385    2,464     3,817     2,243    2,131    2,586    1,817    1,693    2,066
  Post-Merger HHI           2,434     2,434     2,386    2,464     3,817     2,243    2,131    2,593    1,817    1,694    2,079
  Change                        0         0         1        1         1         0        1        7        1        1       13

  FE Capacity (MW)          3,012     3,011     3,019    2,968     1,664     1,613    1,694    1,591    2,436    2,558    2,403
  GPU Capacity (MW)            16        17        21       25        28        24       46      354       24       47      363
  Merged Capacity (MW)      3,028     3,028     3,040    2,993     1,692     1,637    1,740    1,945    2,461    2,605    2,766

  FE Market Share             6.6%      6.6%      6.7%     6.7%      4.8%      3.4%     3.5%     3.9%     5.7%     5.9%     6.6%
  GPU Market Share            0.0%      0.0%      0.0%     0.1%      0.1%      0.1%     0.1%     0.9%     0.1%     0.1%     1.0%
  Merged Market Share         6.6%      6.6%      6.7%     6.8%      4.9%      3.5%     3.6%     4.8%     5.8%     6.0%     7.6%

</TABLE>
<PAGE>   332

                                                    Exhibit APP-314, page 2 of 5

                SENSITIVITY FOR GPU DIVESTING YARDS CREEK TO PSEG

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>
APS
  Pre-Merger HHI            4,151     4,126     3,886    3,298     3,607     4,551    2,482    2,644    3,958    2,049    2,189
  Post-Merger HHI           4,153     4,129     3,889    3,303     3,612     4,554    2,493    2,668    3,962    2,060    2,215
  Change                        3         3         3        5         5         4       11       24        4       11       26

  FE Capacity (MW)            311       311       311      414       362       334      807      640      305      732      582
  GPU Capacity (MW)            77        79        87      101       110        82      166      312       77      164      308
  Merged Capacity (MW)        388       390       398      516       472       416      973      952      381      895      890

  FE Market Share             2.3%      2.3%      2.5%     3.2%      3.0%      2.7%     5.1%     4.9%     2.8%     5.1%     5.0%
  GPU Market Share            0.6%      0.6%      0.7%     0.8%      0.9%      0.7%     1.0%     2.4%     0.7%     1.1%     2.6%
  Merged Market Share         2.9%      2.9%      3.2%     4.0%      3.9%      3.3%     6.1%     7.3%     3.5%     6.2%     7.6%

DPL
  Pre-Merger HHI            7,115     7,092     6,817    5,475     3,907     5,308    3,766    2,963    4,712    3,243    2,618
  Post-Merger HHI           7,115     7,092     6,817    5,476     3,909     5,308    3,767    2,967    4,712    3,244    2,623
  Change                        0         0         0        0         1         0        1        4        0        1        6

  FE Capacity (MW)            137       137       137      211       351       234      408      475      228      397      457
  GPU Capacity (MW)             0         0         0        1         3         1        2        8        1        2       11
  Merged Capacity (MW)        137       137       137      212       354       235      410      484      229      399      468

  FE Market Share             3.5%      3.6%      3.9%     5.8%      7.8%      6.3%     9.0%    10.0%     7.2%    10.0%    10.8%
  GPU Market Share            0.0%      0.0%      0.0%     0.0%      0.1%      0.0%     0.0%     0.2%     0.0%     0.1%     0.3%
  Merged Market Share         3.5%      3.6%      3.9%     5.8%      7.9%      6.3%     9.0%    10.2%     7.2%    10.0%    11.1%

DQE
  Pre-Merger HHI            6,207     6,207     6,030    3,964     5,902     3,369    3,018    2,676    3,354    3,169    3,461
  Post-Merger HHI           6,208     6,208     6,030    3,966     5,903     3,370    3,022    2,747    3,357    3,174    3,546
  Change                        0         0         0        2         1         2        4       70        3        6       85

  FE Capacity (MW)            591       591       592    1,774       604     1,348    1,714    2,101    1,597    2,031    3,021
  GPU Capacity (MW)             0         0         0        1         1         2        4       41        2        4       44
  Merged Capacity (MW)        591       591       593    1,775       605     1,349    1,718    2,142    1,599    2,034    3,064

  FE Market Share            17.5%     17.5%     18.7%    37.6%     19.4%     27.5%    30.7%    42.6%    36.2%    40.0%    54.3%
  GPU Market Share            0.0%      0.0%      0.0%     0.0%      0.0%      0.0%     0.1%     0.8%     0.0%     0.1%     0.8%
  Merged Market Share        17.5%     17.5%     18.7%    37.7%     19.5%     27.5%    30.8%    43.4%    36.3%    40.1%    55.1%
</TABLE>
<PAGE>   333

                                                    Exhibit APP-314, page 3 of 5

                SENSITIVITY FOR GPU DIVESTING YARDS CREEK TO PSEG

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>
MECS
  Pre-Merger HHI            3,448     3,437     3,290    3,854     2,878     2,643    2,636    3,267    2,363    2,351    2,816
  Post-Merger HHI           3,448     3,437     3,290    3,855     2,879     2,643    2,636    3,270    2,363    2,352    2,824
  Change                        0         0         0        0         1         0        0        2        1        1        7

  FE Capacity (MW)            964       963       964      541     1,143     1,184    1,114    1,006    1,633    1,531    1,368
  GPU Capacity (MW)             1         1         1        2        11         4        5       18        7        9       33
  Merged Capacity (MW)        965       965       965      543     1,154     1,188    1,119    1,024    1,640    1,540    1,401

  FE Market Share             4.5%      4.5%      5.5%     3.6%      7.2%      6.3%     6.5%     7.8%     9.9%    10.3%    12.2%
  GPU Market Share            0.0%      0.0%      0.0%     0.0%      0.1%      0.0%     0.0%     0.1%     0.0%     0.1%     0.3%
  Merged Market Share         4.5%      4.5%      5.5%     3.6%      7.3%      6.3%     6.5%     7.9%    10.0%    10.4%    12.5%

NYPP
  Pre-Merger HHI            1,166     1,158     1,173    1,064       939     1,161    1,083    1,017    1,001      956      807
  Post-Merger HHI           1,166     1,158     1,173    1,064       940     1,161    1,083    1,017    1,001      956      810
  Change                        0         0         0        0         0         0        0        0        0        0        3

  FE Capacity (MW)             10        11        13        8        18        13        8       13       48       34       54
  GPU Capacity (MW)            57        59        64       70        83        43       48      106      121      147      320
  Merged Capacity (MW)         68        69        77       78       101        55       57      119      169      181      374

  FE Market Share             0.0%      0.0%      0.0%     0.0%      0.1%      0.1%     0.0%     0.1%     0.2%     0.2%     0.5%
  GPU Market Share            0.1%      0.2%      0.2%     0.3%      0.6%      0.2%     0.2%     1.0%     0.5%     0.7%     2.9%
  Merged Market Share         0.2%      0.2%      0.2%     0.3%      0.8%      0.2%     0.3%     1.1%     0.7%     0.9%     3.4%

VEPCO
  Pre-Merger HHI            4,005     3,954     3,425    3,054     2,711     3,098    2,768    1,979    3,067    2,626    1,734
  Post-Merger HHI           4,005     3,954     3,426    3,055     2,712     3,099    2,769    1,986    3,069    2,628    1,746
  Change                        1         1         1        1         1         1        1        7        1        2       12

  FE Capacity (MW)            176       176       181      180       128       104      107      207      148      153      254
  GPU Capacity (MW)            92        93       103      111       136       126      140      308      122      144      316
  Merged Capacity (MW)        268       269       284      292       264       230      247      515      270      297      570

</TABLE>
<PAGE>   334

                                                    Exhibit APP-314, page 4 of 5

                SENSITIVITY FOR GPU DIVESTING YARDS CREEK TO PSEG

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>

  FE Market Share             0.8%      0.8%      0.9%     1.0%      0.8%      0.6%     0.6%     1.6%     0.9%     1.0%     2.2%
  GPU Market Share            0.4%      0.4%      0.5%     0.6%      0.8%      0.7%     0.8%     2.3%     0.7%     1.0%     2.7%
  Merged Market Share         1.2%      1.2%      1.4%     1.6%      1.6%      1.3%     1.5%     3.9%     1.6%     2.0%     5.0%

PJM-WESTINT
  Pre-Merger HHI            1,173     1,172     1,183    1,178     1,143       983    1,130    1,551      951    1,060    1,288
  Post-Merger HHI           1,184     1,183     1,192    1,183     1,155     1,003    1,141    1,577      975    1,078    1,320
  Change                       11        11         9        5        12        21       11       26       24       18       32

  FE Capacity (MW)            761       761       472      206       360       964      390      235      955      460      262
  GPU Capacity (MW)         2,235     2,235     2,005    1,926     1,911     1,992    1,990    1,971    1,739    1,733    1,717
  Merged Capacity (MW)      2,997     2,997     2,478    2,132     2,271     2,956    2,380    2,206    2,695    2,193    1,979

  FE Market Share             1.4%      1.4%      1.0%     0.5%      1.1%      2.2%     1.0%     1.2%     2.6%     1.5%     1.6%
  GPU Market Share            4.0%      4.1%      4.4%     5.0%      5.7%      4.6%     5.4%    10.4%     4.7%     5.8%    10.3%
  Merged Market Share         5.4%      5.5%      5.5%     5.5%      6.7%      6.8%     6.4%    11.7%     7.3%     7.4%    11.8%

PJM-CENTINT
  Pre-Merger HHI            1,524     1,523     1,554    1,462     1,479     1,325    1,455    1,564    1,308    1,366    1,417
  Post-Merger HHI           1,529     1,529     1,558    1,465     1,487     1,337    1,462    1,589    1,322    1,379    1,446
  Change                        5         5         5        3         8        12        7       26       15       12       29

  FE Capacity (MW)            216       216       149       71       139       320      151      229      317      192      199
  GPU Capacity (MW)         1,998     1,998     1,778    1,714     1,713     1,747    1,767    1,962    1,487    1,519    1,631
  Merged Capacity (MW)      2,213     2,213     1,926    1,785     1,852     2,067    1,918    2,191    1,804    1,711    1,830

  FE Market Share             0.5%      0.5%      0.4%     0.3%      0.6%      1.0%     0.6%     1.2%     1.3%     0.9%     1.3%
  GPU Market Share            4.9%      4.9%      5.4%     6.1%      6.9%      5.7%     6.5%    10.5%     5.9%     7.0%    10.9%
  Merged Market Share         5.4%      5.4%      5.8%     6.4%      7.5%      6.7%     7.0%    11.7%     7.1%     7.9%    12.2%

PJM-EASTINT
  Pre-Merger HHI            1,509     1,500     1,422    1,378     1,350     1,190    1,306    1,667    1,224    1,230    1,432
  Post-Merger HHI           1,516     1,507     1,428    1,382     1,360     1,206    1,315    1,691    1,244    1,245    1,463
  Change                        7         7         6        4        10        16        9       24       19       15       30

  FE Capacity (MW)            216       217       150       71       133       292      138      172      296      174      173
  GPU Capacity (MW)         1,684     1,685     1,479    1,429     1,441     1,425    1,466    1,757    1,209    1,265    1,467
  Merged Capacity (MW)      1,900     1,901     1,629    1,500     1,574     1,717    1,604    1,929    1,505    1,439    1,640
</TABLE>
<PAGE>   335

                                                    Exhibit APP-314, page 5 of 5

                SENSITIVITY FOR GPU DIVESTING YARDS CREEK TO PSEG

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>      <C>      <C>     <C>

  FE Market Share            0.7%      0.7%      0.6%     0.3%      0.7%      1.3%     0.7%     1.1%     1.5%     1.0%     1.3%
  GPU Market Share           5.1%      5.1%      5.6%     6.4%      7.4%      6.2%     7.0%    11.1%     6.3%     7.5%    11.3%
  Merged Market Share        5.8%      5.8%      6.2%     6.8%      8.1%      7.5%     7.6%    12.2%     7.8%     8.5%    12.7%
</TABLE>



<PAGE>   336
                                                             EXHIBIT NO. APP-315

























<PAGE>   337

                                                    Exhibit APP-315, page 1 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $1

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
FE
  Pre-Merger HHI            5,228     5,225     5,055    4,545    3,215      4,948    4,194    4,113     4,492   3,519    3,028
  Post-Merger HHI           5,243     5,240     5,070    4,579    3,269      4,985    4,236    4,274     4,525   3,561    3,206
  Change                       15        15        15       34       54         37       42      161        34      42      178

  FE Capacity (MW)         11,798    11,788    11,090   10,897    9,965     10,789   10,162    8,175     9,072   7,847    4,973
  GPU Capacity (MW)            17        17        17       42       90         41       52      166        35      49      158
  Merged Capacity (MW)     11,815    11,805    11,107   10,939   10,055     10,830   10,215    8,341     9,107   7,897    5,131

  FE Market Share            71.6%     71.6%     70.3%    66.5%    54.5%      69.8%    63.9%    63.1%     66.2%   57.9%    53.0%
  GPU Market Share            0.1%      0.1%      0.1%     0.3%     0.5%       0.3%     0.3%     1.3%      0.3%    0.4%     1.7%
  Merged Market Share        71.7%     71.7%     70.4%    66.8%    55.0%      70.0%    64.2%    64.3%     66.5%   58.3%    54.6%

PJM
  Pre-Merger HHI            1,164     1,163     1,166    1,217    1,143        976    1,130    1,551       971   1,008    1,288
  Post-Merger HHI           1,176     1,175     1,174    1,221    1,155        998    1,141    1,577       995   1,026    1,320
  Change                       12        12         8        5       12         22       11       26        24      17       32

  FE Capacity (MW)            761       761       473      208      360        964      390      235       979     460      262
  GPU Capacity (MW)         2,415     2,415     2,043    1,997    1,911      2,171    1,991    1,971     1,957   1,747    1,717
  Merged Capacity (MW)      3,176     3,176     2,516    2,205    2,271      3,136    2,381    2,206     2,935   2,207    1,979

  FE Market Share             1.4%      1.4%      1.0%     0.5%     1.1%       2.2%     1.0%     1.2%      2.5%    1.5%     1.6%
  GPU Market Share            4.4%      4.4%      4.2%     4.7%     5.7%       5.0%     5.4%    10.4%      4.9%    5.7%    10.3%
  Merged Market Share         5.8%      5.8%      5.2%     5.2%     6.7%       7.3%     6.4%    11.7%      7.4%    7.2%    11.8%

AEP
  Pre-Merger HHI            2,434     2,433     2,385    2,403    3,817      2,243    2,131    2,586     1,781   1,692    2,066
  Post-Merger HHI           2,434     2,434     2,386    2,403    3,817      2,243    2,131    2,593     1,781   1,693    2,079
  Change                        1         1         1        1        1          0        1        7         1       1       13

  FE Capacity (MW)          3,012     3,011     3,020    2,972    1,664      1,613    1,694    1,591     2,436   2,558    2,403
  GPU Capacity (MW)            18        18        19       25       28         25       46      354        26      47      363
  Merged Capacity (MW)      3,029     3,030     3,039    2,997    1,692      1,639    1,740    1,945     2,463   2,605    2,766

  FE Market Share             6.6%      6.6%      6.7%     6.7%     4.8%       3.4%     3.5%     3.9%      5.6%    5.9%     6.6%
  GPU Market Share            0.0%      0.0%      0.0%     0.1%     0.1%       0.1%     0.1%     0.9%      0.1%    0.1%     1.0%
  Merged Market Share         6.6%      6.6%      6.7%     6.7%     4.9%       3.5%     3.6%     4.8%      5.7%    6.0%     7.6%
</TABLE>


<PAGE>   338
                                                    Exhibit APP-315, page 2 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $1

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
APS
  Pre-Merger HHI            4,150     4,126     3,886    3,370    3,607      4,550    2,482    2,644     4,029   2,047    2,189
  Post-Merger HHI           4,153     4,129     3,890    3,375    3,612      4,554    2,493    2,668     4,033   2,058    2,215
  Change                        3         3         3        5        5          4       11       24         4      11       26

  FE Capacity (MW)            311       311       311      415      362        334      807      640       305     732      582
  GPU Capacity (MW)            84        85        81       98      110         89      166      312        81     160      308
  Merged Capacity (MW)        394       395       392      513      472        423      973      952       386     892      890

  FE Market Share             2.3%      2.3%      2.5%     3.2%     3.0%       2.7%     5.1%     4.9%      2.8%    5.1%     5.0%
  GPU Market Share            0.6%      0.6%      0.6%     0.7%     0.9%       0.7%     1.0%     2.4%      0.7%    1.1%     2.6%
  Merged Market Share         3.0%      3.0%      3.1%     3.9%     3.9%       3.4%     6.1%     7.3%      3.5%    6.2%     7.6%

DPL
  Pre-Merger HHI            7,115     7,101     7,020    5,703    3,907      5,308    3,766    2,963     4,898   3,243    2,618
  Post-Merger HHI           7,115     7,101     7,020    5,703    3,909      5,308    3,767    2,967     4,898   3,245    2,623
  Change                        0         0         0        0        1          0        1        4         0       1        6

  FE Capacity (MW)            137       137       137      212      351        234      408      475       228     397      457
  GPU Capacity (MW)             0         0         0        1        3          1        2        8         1       2       11
  Merged Capacity (MW)        137       137       137      213      354        235      410      484       229     399      468

  FE Market Share             3.5%      3.5%      3.7%     5.4%     7.8%       6.3%     9.0%    10.0%      6.9%   10.0%    10.8%
  GPU Market Share            0.0%      0.0%      0.0%     0.0%     0.1%       0.0%     0.0%     0.2%      0.0%    0.1%     0.3%
  Merged Market Share         3.5%      3.6%      3.7%     5.4%     7.9%       6.3%     9.0%    10.2%      6.9%   10.0%    11.1%

DQE
  Pre-Merger HHI            6,207     6,207     6,029    3,968    5,902      3,368    3,018    2,676     3,354   3,169    3,461
  Post-Merger HHI           6,208     6,208     6,029    3,970    5,903      3,370    3,022    2,747     3,357   3,174    3,546
  Change                        0         0         0        2        1          2        4       70         3       6       85

  FE Capacity (MW)            591       591       593    1,776      604      1,348    1,714    2,101     1,597   2,031    3,021
  GPU Capacity (MW)             0         0         0        1        1          2        4       41         2       4       44
  Merged Capacity (MW)        591       591       593    1,777      605      1,350    1,718    2,142     1,599   2,034    3,064

  FE Market Share            17.5%     17.5%     18.7%    37.7%    19.4%      27.5%    30.7%    42.6%     36.2%   40.0%    54.3%
  GPU Market Share            0.0%      0.0%      0.0%     0.0%     0.0%       0.0%     0.1%     0.8%      0.0%    0.1%     0.8%
  Merged Market Share        17.5%     17.5%     18.7%    37.7%    19.5%      27.5%    30.8%    43.4%     36.3%   40.1%    55.1%
</TABLE>

<PAGE>   339

                                                    Exhibit APP-315, page 3 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $1

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
MECS
  Pre-Merger HHI            3,448     3,437     3,365    3,784    2,878      2,641    2,636    3,267     2,371   2,351    2,816
  Post-Merger HHI           3,448     3,437     3,366    3,784    2,879      2,642    2,636    3,270     2,372   2,352    2,824
  Change                        0         0         0        0        1          0        0        2         1       1        7

  FE Capacity (MW)            964       963       964      544    1,143      1,184    1,114    1,006     1,633   1,531    1,368
  GPU Capacity (MW)             1         1         1        2       11          4        5       18         7       9       33
  Merged Capacity (MW)        965       965       966      546    1,154      1,188    1,119    1,024     1,640   1,540    1,401

  FE Market Share             4.5%      4.5%      4.8%     3.5%     7.2%       6.3%     6.5%     7.8%      9.7%   10.3%    12.2%
  GPU Market Share            0.0%      0.0%      0.0%     0.0%     0.1%       0.0%     0.0%     0.1%      0.0%    0.1%     0.3%
  Merged Market Share         4.5%      4.5%      4.8%     3.5%     7.3%       6.3%     6.5%     7.9%      9.7%   10.4%    12.5%

NYPP
  Pre-Merger HHI            1,166     1,153     1,139    1,152      939      1,153    1,083    1,017     1,029     954      807
  Post-Merger HHI           1,166     1,153     1,139    1,152      940      1,153    1,083    1,017     1,029     955      810
  Change                        0         0         0        0        0          0        0        0         0       0        3

  FE Capacity (MW)             10        10        12        7       18         13        8       13        46      33       54
  GPU Capacity (MW)            62        63        60       69       83         47       48      106       129     144      320
  Merged Capacity (MW)         72        73        72       76      101         59       57      119       175     177      374

  FE Market Share             0.0%      0.0%      0.0%     0.0%     0.1%       0.1%     0.0%     0.1%      0.2%    0.2%     0.5%
  GPU Market Share            0.2%      0.2%      0.2%     0.2%     0.6%       0.2%     0.2%     1.0%      0.5%    0.7%     2.9%
  Merged Market Share         0.2%      0.2%      0.2%     0.3%     0.8%       0.3%     0.3%     1.1%      0.6%    0.9%     3.4%

VEPCO
  Pre-Merger HHI            4,005     3,954     3,698    3,260    2,711      3,098    2,768    1,979     3,261   2,625    1,734
  Post-Merger HHI           4,005     3,954     3,699    3,261    2,712      3,099    2,769    1,986     3,262   2,627    1,746
  Change                        1         1         1        1        1          1        1        7         1       2       12

  FE Capacity (MW)            176       176       179      180      128        104      107      207       148     153      254
  GPU Capacity (MW)            99       100        96      108      136        138      140      308       130     141      316
  Merged Capacity (MW)        275       276       275      289      264        242      247      515       278     294      570

  FE Market Share             0.8%      0.8%      0.9%     0.9%     0.8%       0.6%     0.6%     1.6%      0.9%    1.0%     2.2%
  GPU Market Share            0.4%      0.5%      0.5%     0.6%     0.8%       0.8%     0.8%     2.3%      0.8%    0.9%     2.7%
  Merged Market Share         1.2%      1.2%      1.3%     1.5%     1.6%       1.3%     1.5%     3.9%      1.6%    2.0%     5.0%
</TABLE>

<PAGE>   340
                                                    Exhibit APP-315, page 4 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $1

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
PJM-WESTINT
  Pre-Merger HHI            1,164     1,163     1,166    1,217    1,143        976    1,130    1,551       976   1,008    1,288
  Post-Merger HHI           1,176     1,175     1,174    1,221    1,155        998    1,141    1,577     1,000   1,026    1,320
  Change                       12        12         8        5       12         22       11       26        24      17       32

  FE Capacity (MW)            761       761       473      208      360        964      390      235       955     460      262
  GPU Capacity (MW)         2,415     2,415     2,043    1,997    1,911      2,171    1,991    1,971     1,957   1,747    1,717
  Merged Capacity (MW)      3,176     3,176     2,516    2,205    2,271      3,136    2,381    2,206     2,912   2,207    1,979

  FE Market Share             1.4%      1.4%      1.0%     0.5%     1.1%       2.2%     1.0%     1.2%      2.4%    1.5%     1.6%
  GPU Market Share            4.4%      4.4%      4.2%     4.7%     5.7%       5.0%     5.4%    10.4%      5.0%    5.7%    10.3%
  Merged Market Share         5.8%      5.8%      5.2%     5.2%     6.7%       7.3%     6.4%    11.7%      7.4%    7.2%    11.8%

PJM-CENTINT
  Pre-Merger HHI            1,508     1,507     1,513    1,536    1,479      1,312    1,455    1,564     1,355   1,277    1,417
  Post-Merger HHI           1,513     1,513     1,518    1,539    1,487      1,325    1,462    1,589     1,369   1,289    1,446
  Change                        6         6         4        3        8         13        7       26        14      12       29

  FE Capacity (MW)            216       216       144       70      139        320      151      229       313     192      199
  GPU Capacity (MW)         2,177     2,177     1,812    1,782    1,713      1,926    1,769    1,962     1,702   1,533    1,631
  Merged Capacity (MW)      2,392     2,392     1,956    1,851    1,852      2,246    1,920    2,191     2,015   1,725    1,830

  FE Market Share             0.5%      0.5%      0.4%     0.2%     0.6%       1.0%     0.6%     1.2%      1.1%    0.9%     1.3%
  GPU Market Share            5.3%      5.4%      5.1%     5.7%     6.9%       6.3%     6.5%    10.5%      6.2%    6.8%    10.9%
  Merged Market Share         5.9%      5.9%      5.5%     5.9%     7.5%       7.3%     7.0%    11.7%      7.4%    7.7%    12.2%

PJM-EASTINT
  Pre-Merger HHI            1,485     1,477     1,423    1,404    1,350      1,170    1,306    1,667     1,211   1,180    1,432
  Post-Merger HHI           1,493     1,484     1,429    1,407    1,360      1,188    1,315    1,691     1,229   1,195    1,463
  Change                        7         7         5        3       10         18        9       24        18      15       30

  FE Capacity (MW)            216       217       146       71      133        292      138      172       293     169      173
  GPU Capacity (MW)         1,863     1,864     1,511    1,495    1,441      1,604    1,468    1,757     1,424   1,271    1,467
  Merged Capacity (MW)      2,079     2,081     1,657    1,565    1,574      1,896    1,606    1,929     1,717   1,440    1,640
</TABLE>


<PAGE>   341
                                                    Exhibit APP-315, page 5 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $1

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
  FE Market Share             0.7%      0.7%      0.5%     0.3%     0.7%       1.3%     0.7%     1.1%      1.4%    1.0%     1.3%
  GPU Market Share            5.7%      5.7%      5.3%     5.9%     7.4%       7.0%     7.0%    11.1%      6.7%    7.4%    11.3%
  Merged Market Share         6.3%      6.3%      5.8%     6.2%     8.1%       8.3%     7.6%    12.2%      8.0%    8.4%    12.7%
</TABLE>



<PAGE>   342
                                                             EXHIBIT NO. APP-316






<PAGE>   343

                                                    Exhibit APP-316, page 1 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $2

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
FE
  Pre-Merger HHI            5,228    5,225      5,060     4,518    3,215      5,161    4,193    4,113    4,464    3,749   3,028
  Post-Merger HHI           5,243    5,240      5,074     4,548    3,269      5,195    4,235    4,274    4,494    3,790   3,206
  Change                       15       15         14        30       54         35       41      161       30       41     178

  FE Capacity (MW)         11,798   11,788     11,111    10,897    9,965     11,637   10,162    8,175    9,072    8,560   4,973
  GPU Capacity (MW)            17       17         16        37       90         40       51      166       32       48     158
  Merged Capacity (MW)     11,815   11,805     11,127    10,934   10,055     11,676   10,214    8,341    9,104    8,608   5,131

  FE Market Share            71.6%    71.6%      70.4%     66.4%    54.5%      71.4%    63.9%    63.1%    66.0%    60.0%   53.0%
  GPU Market Share            0.1%     0.1%       0.1%      0.2%     0.5%       0.2%     0.3%     1.3%     0.2%     0.3%    1.7%
  Merged Market Share        71.7%    71.7%      70.5%     66.6%    55.0%      71.6%    64.2%    64.3%    66.2%    60.3%   54.6%

PJM
  Pre-Merger HHI            1,165    1,163      1,186     1,216    1,090      1,022    1,082    1,551      985    1,056   1,288
  Post-Merger HHI           1,177    1,175      1,193     1,220    1,102      1,042    1,092    1,577    1,005    1,072   1,320
  Change                       12       12          8         4       11         20       11       26       20       15      32

  FE Capacity (MW)            761      761        471       207      360        968      390      235      986      460     262
  GPU Capacity (MW)         2,415    2,415      2,043     1,997    1,911      2,241    1,991    1,971    1,957    1,819   1,717
  Merged Capacity (MW)      3,176    3,176      2,514     2,204    2,271      3,209    2,381    2,206    2,943    2,279   1,979

  FE Market Share             1.4%     1.4%       0.9%      0.4%     1.0%       2.1%     1.0%     1.2%     2.3%     1.4%    1.6%
  GPU Market Share            4.4%     4.4%       4.1%      4.3%     5.5%       4.8%     5.2%    10.4%     4.5%     5.5%   10.3%
  Merged Market Share         5.7%     5.8%       5.0%      4.8%     6.5%       6.8%     6.3%    11.7%     6.7%     6.9%   11.8%

AEP
  Pre-Merger HHI            2,434    2,433      2,385     2,402    3,816      2,191    2,129    2,586    1,776    1,659   2,066
  Post-Merger HHI           2,434    2,434      2,386     2,403    3,817      2,191    2,130    2,593    1,777    1,660   2,079
  Change                        1        1          1         1        1          0        1        7        1        1      13

  FE Capacity (MW)          3,012    3,011      3,008     2,960    1,664      1,616    1,694    1,591    2,440    2,558   2,403
  GPU Capacity (MW)            17       18         18        22       28         25       46      354       23       46     363
  Merged Capacity (MW)      3,029    3,030      3,026     2,982    1,692      1,640    1,740    1,945    2,463    2,604   2,766

  FE Market Share             6.6%     6.6%       6.6%      6.6%     4.8%       3.4%     3.5%     3.9%     5.7%     5.8%    6.6%
  GPU Market Share            0.0%     0.0%       0.0%      0.0%     0.1%       0.1%     0.1%     0.9%     0.1%     0.1%    1.0%
  Merged Market Share         6.6%     6.6%       6.7%      6.7%     4.9%       3.4%     3.6%     4.8%     5.7%     5.9%    7.6%
</TABLE>

<PAGE>   344
                                                    Exhibit APP-316, page 2 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $2

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
APS
  Pre-Merger HHI            4,150    4,126      3,887     3,371    3,607      4,619    2,480    2,644    4,030    2,099   2,189
  Post-Merger HHI           4,153    4,129      3,890     3,375    3,612      4,623    2,490    2,668    4,034    2,110   2,215
  Change                        3        3          3         4        5          4       10       24        4       11      26

  FE Capacity (MW)            311      311        310       413      362        334      807      640      305      732     582
  GPU Capacity (MW)            83       85         78        88      110         86      162      312       73      157     308
  Merged Capacity (MW)        394      395        389       501      472        420      969      952      378      889     890

  FE Market Share             2.3%     2.3%       2.5%      3.1%     3.0%       2.6%     5.1%     4.9%     2.8%     5.0%    5.0%
  GPU Market Share            0.6%     0.6%       0.6%      0.7%     0.9%       0.7%     1.0%     2.4%     0.7%     1.1%    2.6%
  Merged Market Share         3.0%     3.0%       3.1%      3.8%     3.9%       3.3%     6.1%     7.3%     3.4%     6.1%    7.6%

DPL
  Pre-Merger HHI            7,115    7,101      7,067     5,880    3,907      5,547    3,766    2,963    5,178    3,404   2,618
  Post-Merger HHI           7,115    7,101      7,067     5,880    3,909      5,547    3,767    2,967    5,179    3,405   2,623
  Change                        0        0          0         0        1          0        1        4        0        1       6

  FE Capacity (MW)            137      137        136       211      351        235      408      475      230      397     457
  GPU Capacity (MW)             0        0          0         1        3          1        2        8        1        2      11
  Merged Capacity (MW)        137      137        137       212      354        236      410      484      231      399     468

  FE Market Share             3.5%     3.5%       3.6%      5.1%     7.8%       5.9%     9.0%    10.0%     6.4%     9.6%   10.8%
  GPU Market Share            0.0%     0.0%       0.0%      0.0%     0.1%       0.0%     0.0%     0.2%     0.0%     0.1%    0.3%
  Merged Market Share         3.5%     3.6%       3.6%      5.1%     7.9%       5.9%     9.0%    10.2%     6.4%     9.6%   11.1%

DQE
  Pre-Merger HHI            6,207    6,207      6,027     3,956    5,902      3,368    3,018    2,676    3,356    3,168   3,461
  Post-Merger HHI           6,208    6,208      6,027     3,958    5,903      3,370    3,022    2,747    3,359    3,174   3,546
  Change                        0        0          0         2        1          2        4       70        2        6      85

  FE Capacity (MW)            591      591        590     1,769      604      1,349    1,714    2,101    1,600    2,031   3,021
  GPU Capacity (MW)             0        0          0         1        1          2        4       41        1        3      44
  Merged Capacity (MW)        591      591        591     1,770      605      1,351    1,718    2,142    1,601    2,034   3,064

  FE Market Share            17.5%    17.5%      18.6%     37.6%    19.4%      27.5%    30.7%    42.6%    36.3%    40.0%   54.3%
  GPU Market Share            0.0%     0.0%       0.0%      0.0%     0.0%       0.0%     0.1%     0.8%     0.0%     0.1%    0.8%
  Merged Market Share        17.5%    17.5%      18.6%     37.6%    19.5%      27.5%    30.8%    43.4%    36.3%    40.1%   55.1%
</TABLE>

<PAGE>   345
                                                    Exhibit APP-316, page 3 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $2

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
MECS
  Pre-Merger HHI            3,448    3,437      3,372     3,794    2,878      2,664    2,636    3,267    2,545    2,338   2,816
  Post-Merger HHI           3,448    3,437      3,372     3,794    2,879      2,664    2,636    3,270    2,545    2,339   2,824
  Change                        0        0          0         0        1          0        0        2        1        1       7

  FE Capacity (MW)            964      963        961       542    1,143      1,190    1,114    1,006    1,644    1,531   1,368
  GPU Capacity (MW)             1        1          1         2       11          4        5       18        6        8      33
  Merged Capacity (MW)        965      965        962       544    1,154      1,194    1,119    1,024    1,650    1,539   1,401

  FE Market Share             4.5%     4.5%       4.7%      3.0%     7.2%       5.9%     6.5%     7.8%     8.6%    10.0%   12.2%
  GPU Market Share            0.0%     0.0%       0.0%      0.0%     0.1%       0.0%     0.0%     0.1%     0.0%     0.1%    0.3%
  Merged Market Share         4.5%     4.5%       4.7%      3.0%     7.3%       5.9%     6.5%     7.9%     8.6%    10.1%   12.5%

NYPP
  Pre-Merger HHI            1,166    1,153      1,147     1,138      939      1,182    1,083    1,017    1,025      968     807
  Post-Merger HHI           1,166    1,153      1,147     1,138      940      1,182    1,083    1,017    1,025      968     810
  Change                        0        0          0         0        0          0        0        0        0        0       3

  FE Capacity (MW)             10       10         11         7       18         12        8       13       41       31      54
  GPU Capacity (MW)            62       63         58        61       83         45       47      106      117      142     320
  Merged Capacity (MW)         72       73         69        68      101         57       55      119      159      173     374

  FE Market Share             0.0%     0.0%       0.0%      0.0%     0.1%       0.0%     0.0%     0.1%     0.1%     0.1%    0.5%
  GPU Market Share            0.2%     0.2%       0.2%      0.2%     0.6%       0.2%     0.2%     1.0%     0.4%     0.6%    2.9%
  Merged Market Share         0.2%     0.2%       0.2%      0.2%     0.8%       0.2%     0.3%     1.1%     0.5%     0.8%    3.4%

VEPCO
  Pre-Merger HHI            4,005    3,954      3,699     3,545    2,711      3,306    2,766    1,979    3,578    2,837   1,734
  Post-Merger HHI           4,005    3,954      3,700     3,546    2,712      3,307    2,767    1,986    3,579    2,839   1,746
  Change                        1        1          1         1        1          1        1        7        1        2      12

  FE Capacity (MW)            176      176        178       178      128        103      107      207      146      153     254
  GPU Capacity (MW)            99      100         93        97      136        132      137      308      117      139     316
  Merged Capacity (MW)        275      276        271       275      264        235      244      515      263      291     570

  FE Market Share             0.8%     0.8%       0.9%      0.9%     0.8%       0.5%     0.6%     1.6%     0.8%     1.0%    2.2%
  GPU Market Share            0.4%     0.5%       0.4%      0.5%     0.8%       0.7%     0.8%     2.3%     0.6%     0.9%    2.7%
  Merged Market Share         1.2%     1.2%       1.3%      1.4%     1.6%       1.2%     1.4%     3.9%     1.4%     1.8%    5.0%
</TABLE>

<PAGE>   346

                                                    Exhibit APP-316, page 4 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $2

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
PJM-WESTINT
  Pre-Merger HHI            1,165    1,163      1,186     1,216    1,090      1,022    1,082    1,551      989    1,056   1,288
  Post-Merger HHI           1,177    1,175      1,193     1,220    1,102      1,042    1,092    1,577    1,009    1,072   1,320
  Change                       12       12          8         4       11         20       11       26       20       15      32

  FE Capacity (MW)            761      761        471       207      360        968      390      235      963      460     262
  GPU Capacity (MW)         2,415    2,415      2,043     1,997    1,911      2,241    1,991    1,971    1,957    1,819   1,717
  Merged Capacity (MW)      3,176    3,176      2,514     2,204    2,271      3,209    2,381    2,206    2,919    2,279   1,979

  FE Market Share             1.4%     1.4%       0.9%      0.4%     1.0%       2.1%     1.0%     1.2%     2.2%     1.4%    1.6%
  GPU Market Share            4.4%     4.4%       4.1%      4.3%     5.5%       4.8%     5.2%    10.4%     4.5%     5.5%   10.3%
  Merged Market Share         5.7%     5.8%       5.0%      4.8%     6.5%       6.8%     6.3%    11.7%     6.7%     6.9%   11.8%

PJM-CENTINT
  Pre-Merger HHI            1,510    1,507      1,540     1,524    1,387      1,391    1,372    1,564    1,358    1,363   1,417
  Post-Merger HHI           1,516    1,513      1,544     1,526    1,394      1,402    1,379    1,589    1,369    1,373   1,446
  Change                        6        6          4         2        7         11        7       26       11       10      29

  FE Capacity (MW)            216      216        143        67      139        312      151      229      303      188     199
  GPU Capacity (MW)         2,177    2,177      1,811     1,778    1,713      1,993    1,769    1,962    1,698    1,602   1,631
  Merged Capacity (MW)      2,392    2,392      1,954     1,845    1,852      2,305    1,920    2,191    2,000    1,790   1,830

  FE Market Share             0.5%     0.5%       0.4%      0.2%     0.5%       0.9%     0.5%     1.2%     1.0%     0.8%    1.3%
  GPU Market Share            5.3%     5.4%       4.9%      5.2%     6.7%       5.9%     6.3%    10.5%     5.5%     6.5%   10.9%
  Merged Market Share         5.8%     5.9%       5.3%      5.4%     7.2%       6.8%     6.8%    11.7%     6.5%     7.3%   12.2%

PJM-EASTINT
  Pre-Merger HHI            1,490    1,477      1,490     1,463    1,301      1,224    1,262    1,667    1,309    1,223   1,432
  Post-Merger HHI           1,497    1,484      1,495     1,466    1,310      1,238    1,271    1,691    1,323    1,235   1,463
  Change                        7        7          5         3       10         14        9       24       13       12      30

  FE Capacity (MW)            216      217        144        68      129        288      135      172      286      167     173
  GPU Capacity (MW)         1,863    1,864      1,509     1,486    1,433      1,669    1,460    1,757    1,417    1,339   1,467
  Merged Capacity (MW)      2,079    2,081      1,653     1,555    1,563      1,957    1,595    1,929    1,703    1,507   1,640
</TABLE>

<PAGE>   347

                                                    Exhibit APP-316, page 5 of 5

               SENSITIVITY FOR HENRY HUB GAS PRICE DECREASE BY $2

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
  FE Market Share             0.7%     0.7%       0.5%      0.2%     0.7%      1.1%    0.6%     1.1%     1.2%     0.9%    1.3%
  GPU Market Share            5.6%     5.7%       5.1%      5.2%     7.3%      6.4%    6.9%    11.1%     5.8%     7.0%   11.3%
  Merged Market Share         6.3%     6.3%       5.5%      5.5%     8.0%      7.5%    7.5%    12.2%     6.9%     7.8%   12.7%
</TABLE>



<PAGE>   348
                                                             EXHIBIT NO. APP-317



<PAGE>   349


                                                    Exhibit APP-317, page 1 of 5

                   SENSITIVITY TO MOVE PEPCO SALE OUTSIDE PJM

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
FE
  Pre-Merger HHI           5,228     5,225       5,085   4,333    3,214      4,948     4,193   4,112    4,262    3,519    3,027
  Post-Merger HHI          5,242     5,240       5,101   4,369    3,268      4,985     4,235   4,271    4,297    3,562    3,202
  Change                      15        15          16      36       54         37        42     159       35       43      175

  FE Capacity (MW)        11,798    11,788      11,090  10,101    9,965     10,789    10,162   8,175    8,360    7,847    4,973
  GPU Capacity (MW)           17        18          18      43       90         41        52     163       35       50      155
  Merged Capacity (MW)    11,815    11,805      11,109  10,144   10,055     10,831    10,215   8,338    8,395    7,898    5,129

  FE Market Share           71.6%     71.6%       70.5%   64.8%    54.5%      69.8%     63.9%   63.1%    64.3%    57.9%    53.0%
  GPU Market Share           0.1%      0.1%        0.1%    0.3%     0.5%       0.3%      0.3%    1.3%     0.3%     0.4%     1.7%
  Merged Market Share       71.7%     71.7%       70.6%   65.1%    55.0%      70.1%     64.2%   64.3%    64.6%    58.3%    54.6%

PJM
  Pre-Merger HHI           1,165     1,164       1,181   1,176    1,149        978     1,136   1,611      939    1,063    1,323
  Post-Merger HHI          1,177     1,176       1,190   1,181    1,161      1,001     1,147   1,637      966    1,081    1,355
  Change                      12        12           9       5       12         23        11      26       26       18       32

  FE Capacity (MW)           747       747         459     199      347        948       384     225      958      452      250
  GPU Capacity (MW)        2,415     2,415       2,043   1,926    1,911      2,171     1,991   1,971    1,885    1,747    1,717
  Merged Capacity (MW)     3,162     3,162       2,502   2,125    2,258      3,119     2,375   2,196    2,843    2,200    1,967

  FE Market Share            1.4%      1.4%        1.0%    0.5%     1.0%       2.2%      1.0%    1.2%     2.6%     1.5%     1.5%
  GPU Market Share           4.4%      4.4%        4.5%    5.0%     5.7%       5.1%      5.4%   10.7%     5.1%     5.9%    10.5%
  Merged Market Share        5.8%      5.8%        5.6%    5.5%     6.8%       7.3%      6.5%   11.9%     7.7%     7.5%    12.0%

AEP
  Pre-Merger HHI           2,433     2,432       2,384   2,463    3,816      2,241     2,130   2,585    1,816    1,693    2,065
  Post-Merger HHI          2,433     2,433       2,385   2,463    3,817      2,241     2,130   2,591    1,816    1,694    2,078
  Change                       0         0           1       1        1          0         1       6        1        1       12

  FE Capacity (MW)         3,012     3,011       3,019   2,968    1,664      1,613     1,694   1,591    2,436    2,558    2,403
  GPU Capacity (MW)           16        17          19      23       25         24        42     330       24       43      338
  Merged Capacity (MW)     3,027     3,028       3,038   2,991    1,689      1,637     1,736   1,920    2,460    2,601    2,742

  FE Market Share            6.6%      6.6%        6.7%    6.7%     4.8%       3.4%      3.5%    3.9%     5.7%     5.9%     6.6%
  GPU Market Share           0.0%      0.0%        0.0%    0.1%     0.1%       0.0%      0.1%    0.8%     0.1%     0.1%     0.9%
  Merged Market Share        6.6%      6.6%        6.7%    6.8%     4.9%       3.5%      3.6%    4.7%     5.8%     6.0%     7.6%
</TABLE>

<PAGE>   350


                                                    Exhibit APP-317, page 2 of 5

                   SENSITIVITY TO MOVE PEPCO SALE OUTSIDE PJM

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
APS
  Pre-Merger HHI           3,888     3,864       3,628   3,089    3,364      4,241     2,359   2,488    3,757    1,981    2,103
  Post-Merger HHI          3,891     3,867       3,631   3,093    3,368      4,244     2,368   2,510    3,761    1,992    2,127
  Change                       3         3           3       5        5          4        10      22        4       11       24

  FE Capacity (MW)           324       324         325     431      377        349       840     667      319      763      608
  GPU Capacity (MW)           78        80          83      95      103         84       155     298       76      151      286
  Merged Capacity (MW)       402       404         408     526      480        433       995     965      395      914      894

  FE Market Share            2.3%      2.4%        2.5%    3.2%     3.0%       2.7%      5.1%    4.9%     2.9%     5.2%     5.1%
  GPU Market Share           0.6%      0.6%        0.6%    0.7%     0.8%       0.6%      0.9%    2.2%     0.7%     1.0%     2.4%
  Merged Market Share        2.9%      2.9%        3.1%    3.9%     3.8%       3.4%      6.1%    7.2%     3.5%     6.2%     7.4%

DPL
  Pre-Merger HHI           7,115     7,092       6,817   5,475    3,907      5,308     3,766   2,963    4,712    3,243    2,618
  Post-Merger HHI          7,115     7,092       6,817   5,476    3,908      5,308     3,767   2,967    4,713    3,244    2,624
  Change                       0         0           0       0        1          0         1       4        0        1        6

  FE Capacity (MW)           137       137         137     211      351        234       408     475      228      397      457
  GPU Capacity (MW)            0         0           0       1        3          1         2       9        1        2       12
  Merged Capacity (MW)       137       137         137     212      354        235       410     484      229      399      469

  FE Market Share            3.5%      3.6%        3.9%    5.8%     7.8%       6.3%      9.0%   10.0%     7.2%    10.0%    10.8%
  GPU Market Share           0.0%      0.0%        0.0%    0.0%     0.1%       0.0%      0.0%    0.2%     0.0%     0.1%     0.3%
  Merged Market Share        3.5%      3.6%        3.9%    5.8%     7.9%       6.3%      9.0%   10.2%     7.2%    10.0%    11.1%

DQE
  Pre-Merger HHI           6,207     6,207       6,029   3,964    5,902      3,367     3,016   2,675    3,354    3,168    3,461
  Post-Merger HHI          6,207     6,207       6,029   3,965    5,903      3,369     3,020   2,741    3,356    3,173    3,540
  Change                       0         0           0       2        1          2         4      66        2        5       79

  FE Capacity (MW)           591       591         592   1,774      604      1,348     1,714   2,101    1,597    2,031    3,021
  GPU Capacity (MW)            0         0           0       1        1          2         4      38        1        3       41
  Merged Capacity (MW)       591       591         593   1,775      605      1,349     1,717   2,139    1,599    2,034    3,061

  FE Market Share           17.5%     17.5%       18.7%   37.6%    19.4%      27.5%     30.7%   42.6%    36.2%    40.0%    54.3%
  GPU Market Share           0.0%      0.0%        0.0%    0.0%     0.0%       0.0%      0.1%    0.8%     0.0%     0.1%     0.7%
  Merged Market Share       17.5%     17.5%       18.7%   37.7%    19.5%      27.5%     30.8%   43.4%    36.3%    40.1%    55.0%
</TABLE>

<PAGE>   351

                                                    Exhibit APP-317, page 3 of 5

                   SENSITIVITY TO MOVE PEPCO SALE OUTSIDE PJM

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
MECS
  Pre-Merger HHI           3,448     3,437       3,290   3,854    2,878      2,643     2,636   3,267    2,363    2,351    2,816
  Post-Merger HHI          3,448     3,437       3,290   3,855    2,879      2,643     2,636   3,270    2,364    2,352    2,824
  Change                       0         0           0       0        1          0         0       2        1        1        8

  FE Capacity (MW)           964       963         964     541    1,143      1,184     1,114   1,006    1,633    1,531    1,368
  GPU Capacity (MW)            1         1           2       2       11          5         5      18        7        9       34
  Merged Capacity (MW)       965       965         965     543    1,155      1,188     1,119   1,025    1,640    1,540    1,402

  FE Market Share            4.5%      4.5%        5.5%    3.6%     7.2%       6.3%      6.5%    7.8%     9.9%    10.3%    12.2%
  GPU Market Share           0.0%      0.0%        0.0%    0.0%     0.1%       0.0%      0.0%    0.1%     0.0%     0.1%     0.3%
  Merged Market Share        4.5%      4.5%        5.5%    3.6%     7.3%       6.3%      6.5%    7.9%    10.0%    10.4%    12.6%

NYPP
  Pre-Merger HHI           1,166     1,158       1,173   1,064      940      1,161     1,083   1,017    1,001      956      807
  Post-Merger HHI          1,166     1,158       1,173   1,064      940      1,161     1,083   1,017    1,001      956      810
  Change                       0         0           0       0        0          0         0       0        0        0        3

  FE Capacity (MW)            10        10          12       8       17         12         8      13       46       33       51
  GPU Capacity (MW)           63        64          66      71       84         47        49     107      132      150      322
  Merged Capacity (MW)        73        74          78      79      101         59        57     120      178      183      373

  FE Market Share            0.0%      0.0%        0.0%    0.0%     0.1%       0.1%      0.0%    0.1%     0.2%     0.2%     0.5%
  GPU Market Share           0.2%      0.2%        0.2%    0.3%     0.7%       0.2%      0.2%    1.0%     0.5%     0.8%     2.9%
  Merged Market Share        0.2%      0.2%        0.2%    0.3%     0.8%       0.3%      0.3%    1.1%     0.7%     0.9%     3.4%

VEPCO
  Pre-Merger HHI           4,003     3,951       3,422   3,050    2,706      3,096     2,764   1,968    3,065    2,623    1,722
  Post-Merger HHI          4,003     3,952       3,423   3,051    2,707      3,097     2,765   1,976    3,066    2,625    1,735
  Change                       1         1           1       1        1          1         1       8        1        2       12

  FE Capacity (MW)           176       176         181     180      128        104       107     207      148      153      254
  GPU Capacity (MW)          100       102         106     113      138        140       142     318      134      147      325
  Merged Capacity (MW)       276       278         287     293      266        244       249     525      282      300      578

  FE Market Share            0.8%      0.8%        0.9%    1.0%     0.8%       0.6%      0.6%    1.6%     0.9%     1.0%     2.2%
  GPU Market Share           0.4%      0.5%        0.5%    0.6%     0.8%       0.8%      0.8%    2.4%     0.8%     1.0%     2.8%
  Merged Market Share        1.2%      1.3%        1.5%    1.6%     1.6%       1.3%      1.5%    4.0%     1.7%     2.0%     5.0%
</TABLE>

<PAGE>   352

                                                    Exhibit APP-317, page 4 of 5

                   SENSITIVITY TO MOVE PEPCO SALE OUTSIDE PJM

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
PJM-WESTINT
  Pre-Merger HHI           1,165     1,164       1,181   1,176    1,149        978     1,136   1,611      945    1,063    1,323
  Post-Merger HHI          1,177     1,176       1,190   1,181    1,161      1,001     1,147   1,637      971    1,081    1,355
  Change                      12        12           9       5       12         23        11      26       26       18       32

  FE Capacity (MW)           747       747         459     199      347        948       384     225      931      452      250
  GPU Capacity (MW)        2,415     2,415       2,043   1,926    1,911      2,171     1,991   1,971    1,885    1,747    1,717
  Merged Capacity (MW)     3,162     3,162       2,502   2,125    2,258      3,119     2,375   2,196    2,816    2,200    1,967

  FE Market Share            1.4%      1.4%        1.0%    0.5%     1.0%       2.2%      1.0%    1.2%     2.5%     1.5%     1.5%
  GPU Market Share           4.4%      4.4%        4.5%    5.0%     5.7%       5.1%      5.4%   10.7%     5.1%     5.9%    10.5%
  Merged Market Share        5.8%      5.8%        5.6%    5.5%     6.8%       7.3%      6.5%   11.9%     7.7%     7.5%    12.0%

PJM-CENTINT
  Pre-Merger HHI           1,509     1,509       1,552   1,463    1,482      1,316     1,459   1,611    1,297    1,367    1,433
  Post-Merger HHI          1,515     1,514       1,557   1,466    1,490      1,330     1,466   1,637    1,313    1,380    1,462
  Change                       6         6           5       3        8         13         7      26       16       13       29

  FE Capacity (MW)           217       217         148      71      138        321       153     225      316      193      198
  GPU Capacity (MW)        2,179     2,179       1,818   1,717    1,717      1,929     1,773   1,971    1,635    1,537    1,642
  Merged Capacity (MW)     2,396     2,396       1,966   1,788    1,855      2,251     1,926   2,196    1,950    1,729    1,840

  FE Market Share            0.5%      0.5%        0.4%    0.3%     0.6%       1.1%      0.6%    1.2%     1.2%     0.9%     1.3%
  GPU Market Share           5.3%      5.4%        5.5%    6.1%     7.0%       6.3%      6.5%   10.7%     6.5%     7.1%    11.0%
  Merged Market Share        5.9%      5.9%        6.0%    6.4%     7.5%       7.4%      7.1%   11.9%     7.7%     8.0%    12.3%

PJM-EASTINT
  Pre-Merger HHI           1,489     1,481       1,422   1,382    1,357      1,178     1,314   1,711    1,209    1,233    1,458
  Post-Merger HHI          1,496     1,488       1,428   1,386    1,367      1,196     1,324   1,736    1,230    1,249    1,488
  Change                       7         7           6       4       10         18         9      24       21       16       30

  FE Capacity (MW)           215       216         148      70      131        291       139     171      293      174      170
  GPU Capacity (MW)        1,867     1,867       1,521   1,434    1,447      1,607     1,473   1,781    1,358    1,284    1,480
  Merged Capacity (MW)     2,082     2,083       1,669   1,504    1,578      1,899     1,611   1,952    1,650    1,457    1,650
</TABLE>

<PAGE>   353

                                                    Exhibit APP-317, page 5 of 5

                   SENSITIVITY TO MOVE PEPCO SALE OUTSIDE PJM

<TABLE>
<CAPTION>
                                                SUMMER                                WINTER                  SPRING / FALL
                           ----------------------------------------------    ------------------------   ------------------------
  Destination Market       Top 50   Next 100    Super    Peak    Off-Peak    Super    Peak   Off-Peak   Super    Peak   Off-Peak
------------------------   ------   --------    -----    ----    --------    -----    ----   --------   -----    ----   --------
<S>                        <C>      <C>         <C>      <C>     <C>        <C>      <C>     <C>      <C>      <C>     <C>
  FE Market Share            0.7%      0.7%        0.6%    0.3%     0.7%      1.3%     0.7%     1.1%     1.5%     1.0%     1.3%
  GPU Market Share           5.7%      5.7%        5.8%    6.5%     7.5%      7.1%     7.0%    11.3%     7.0%     7.6%    11.5%
  Merged Market Share        6.3%      6.3%        6.3%    6.8%     8.1%      8.3%     7.7%    12.4%     8.6%     8.6%    12.8%
</TABLE>



<PAGE>   354




                Pursuant to 18 C.F.R. Section 388.112 Privileged
                          Information Has Been Removed


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission