PEOPLES SIDNEY FINANCIAL CORP
10KSB, 1997-09-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BULL & BEAR GLOBAL INCOME FUND INC/, N-30D, 1997-09-29
Next: NEW DIRECTIONS MANUFACTURING INC, SB-2/A, 1997-09-29



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-KSB

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
         SECURITIES EXCHANGE ACT OF 1934
         FOR THE FISCAL YEAR ENDED          June 30, 1997
                                       OR
[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         SECURITIES EXCHANGE ACT OF 1934
         [NO FEE REQUIRED]
         For the transition period from ______________ to _________________

                         Commission File Number 0-22223

                      PEOPLES-SIDNEY FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)

          Delaware                                         31-1499862
- --------------------------------------------------------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)                         

    101 E. Court Street, Sidney, Ohio                          45365
- --------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip Code)

         Issuer's telephone number, including area code: (937) 492-6129

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                     ---------------------------------------
                                (Title of class)
<PAGE>

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports)  and (2) has been subject to such filing  requirements  for the past 90
days. YES [ X ]   NO [   ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item  405 of  Regulation  S-B  contained  herein,  and  no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ X ]

        State the issuer's revenues for its most recent fiscal year: $7,251,866.

         The aggregate  market value of the voting stock held by  non-affiliates
of the  registrant,  computed by  reference  to the average of the bid and asked
prices of such stock on the NASDAQ  System as of September  16, 1997,  was $24.2
million. (The exclusion from such amount of the market value of the shares owned
by any  person  shall not be deemed an  admission  by the  registrant  that such
person is an affiliate of the registrant.)

         As of September 16, 1997,  there were issued and outstanding  1,785,375
shares of the Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Parts II and IV of Form  10-KSB -  Portions  of the  Annual  Report  to
Stockholders for the fiscal year ended June 30, 1997.

         Part III of Form 10-KSB - Proxy  Statement  for 1997 Annual  Meeting of
Stockholders.
<PAGE>
                                     PART I

Item 1.  Description of Business

General

         Peoples-Sidney  Financial  Corporation  (the  "Company)  is a  Delaware
corporation  which  was  organized  in 1997 by  Peoples  Federal  Savings & Loan
Association of Sidney ("Peoples  Federal" or the  "Association") for the purpose
of  becoming a savings and loan  holding  company.  The Company  owns all of the
stock  of the  Association  issued  in  connection  with the  completion  of the
conversion  from the mutual to stock form of  organization.  Unless the  context
otherwise requires, all references herein to the Company include the Company and
the Association on a consolidated  basis.  The  Association,  the Company's only
subsidiary,  was  initially  organized  in  1886  as  an  Ohio-chartered  mutual
association and converted to a federally chartered association in 1958.

         The Association is a financial  intermediary  primarily  engaged in the
business of attracting  savings  deposits from the general  public and investing
such  funds  in  permanent   mortgage  loans  secured  by  one-  to  four-family
residential  real estate  located  primarily in Shelby  County,  Ohio,  and to a
lesser extent in the contiguous  counties of Logan,  Auglaize,  Miami, Darke and
Champaign.  The Association also originates,  to a lesser extent,  loans for the
construction of one- to four-family  real estate,  loans secured by multi-family
real estate (over four units) and nonresidential real estate, and consumer loans
and invests in U.S. government  obligations,  interest bearing deposits in other
financial institutions and other investments permitted by applicable law.

         The  Association's  operations  are  regulated  by the Office of Thrift
Supervision  (the "OTS").  The  Association is a member of the Federal Home Loan
Bank System  ("FHLB  System")  and a  stockholder  in the Federal Home Loan Bank
("FHLB")  of  Cincinnati.  The  Association  is  also a  member  of the  Savings
Association  Insurance Fund ("SAIF") and its deposit  accounts are insured up to
applicable limits by the Federal Deposit Insurance Corporation ("FDIC").

         The  executive  offices  of the  Company  are  located  at 101 E. Court
Street, Sidney, Ohio 45365 and its telephone number is (937) 492-6129.

Forward-Looking Statements

         In  addition  to  the  historical  information  contained  herein,  the
following discussion contains forward-looking  statements that involve risks and
uncertainties.  Economic  circumstances,  the  Company's  operations  and actual
results could differ  significantly from those discussed in the  forward-looking
statements.  Some  of the  factors  that  could  cause  or  contribute  to  such
differences  are  discussed  herein but also include  changes in the economy and
interest rates in the nation and in the Company's market area.

Lending Activities

         General.   The  principal   lending  activity  of  the  Association  is
originating  for its portfolio  first mortgage  loans secured by  owner-occupied
one- to four-family  residential properties located in its primary market areas.
In addition, in order to increase the yield and/or the interest rate sensitivity
of its portfolio and in order to provide more  comprehensive  financial services
to families and community  businesses in the Association's  primary market area,
Peoples  Federal also originates  construction  or development,  commercial real
estate,   consumer,  land,  multi-family  and  commercial  business  loans.  The
Association  reserves  the right in the  future to  adjust  or  discontinue  any
product offerings to respond to competitive or economic factors.
<PAGE>
         Loan Portfolio  Composition.  The following  information sets forth the
composition  of the  Association's  loan  portfolios  in dollar  amounts  and in
percentages (before deductions for loans in process, deferred fees and discounts
and allowances for losses) as of the dates indicated.
<TABLE>
<CAPTION>
                                                                              June 30,                                
                                              ------------------------------------------------------------------------
                                                       1997                     1996                     1995         
                                                       ----                     ----                     ----         
                                                Amount      Percent      Amount      Percent      Amount       Percent
                                                ------      -------      ------      -------      ------       -------
                                                                                            (Dollars in Thousands)
<S>                                           <C>          <C>         <C>          <C>         <C>           <C>     
Real Estate Loans:
 One- to four-family.....................     $75,808       82.24%      $65,448      79.60%      $59,181       78.95% 
Construction and development............        6,551        7.10         7,091       8.63         6,639       8.86   
 Commercial..............................       5,843        6.34         5,302       6.45         5,750       7.67   
 Multi-family............................         219        0.24           485       0.59           335       0.45   
 Land....................................       1,447        1.57         1,342       1.63           909       1.21   
                                              -------      ------       -------     ------       -------      ------  
      Total real estate loans.............     89,868       97.49        79,668      96.90        72,814      97.14   
                                              -------      ------       -------     ------       -------      ------  
                                                                                                                      
Other Loans:                                                                                                          
 Consumer Loans:                                                                                                      
  Automobile.............................       1,215        1.32         1,274       1.55         1,042       1.39   
  Deposit account........................         351        0.38           167       0.20           262       0.35   
  Other..................................         719        0.78         1,027       1.25           821       1.09   
                                              -------      ------       -------     ------       -------      ------  
      Total consumer loans................       2,285       2.48         2,468       3.00         2,125       2.83   
                                              -------      ------       -------     ------       -------      ------  
                                                                                                                      
 Commercial business loans...............          29        0.03            81       0.10            22       0.03   
                                              -------      ------       -------     ------       -------      ------  
                                                                                                                      
     Total loans.........................      92,182      100.00%       82,217     100.00%       74,961     100.00%  
                                               ------      ======                   =====                    =====    
                                                                                                                      
Less:                                                                                                                 
 Loans in process........................      (2,703)                   (3,508)                  (2,579)             
 Deferred fees and discounts.............        (158)                     (169)                    (198)             
 Allowance for losses....................        (397)                     (307)                    (251)             
                                              -------                   -------                 --------              
 Total loans receivable, net.............     $88,924                   $78,233                  $71,933              
                                               ======                   =======                  =======              
<PAGE>
<CAPTION>
                                                                  June 30,
                                              ----------------------------------------------
                                                        1994                    1993
                                                        ----                    ----
                                                Amount        Percent    Amount      Percent
                                                ------        -------    ------      -------
                                              
<S>                                           <C>            <C>       <C>          <C>   
Real Estate Loans:
 One- to four-family.....................      $53,531        77.64%    $51,547      78.72%
Construction and development............         6,254        9.07        5,185       7.92
 Commercial..............................        6,080        8.82        5,595       8.54
 Multi-family............................          579        0.84          624       0.95
 Land....................................          805        1.16          810       1.24
                                               -------       ------     -------     ------ 
      Total real estate loans.............      67,249       97.53       63,761      97.37
                                               -------       ------     -------     ------ 
                                                                                 
Other Loans:                                                                    
 Consumer Loans:                                                                
  Automobile.............................          706        1.02          689       1.05
  Deposit account........................          190        0.28          188       0.29
  Other..................................          749        1.09          764       1.17
                                               -------       ------     -------     ------ 
      Total consumer loans................       1,645        2.39        1,641       2.51
                                               -------       ------     -------     ------ 
                                                                                 
 Commercial business loans...............           55        0.08           79       0.12
                                               -------       ------     -------     ------ 
                                                                                 
     Total loans.........................       68,949      100.00%      65,481     100.00%
                                                            =====                   =====
                                                                                
Less:                                                                           
 Loans in process........................       (1,929)                  (2,213)
 Deferred fees and discounts.............         (212)                    (278)
 Allowance for losses....................         (198)                    (123)
                                               -------                  ------- 
 Total loans receivable, net.............      $66,610                  $62,867 
                                               =======                  ======= 
</TABLE>
<PAGE>
         The following  table shows the  composition of the  Association's  loan
portfolios by fixed- and adjustable-rate at the dates indicated.
<TABLE>
<CAPTION>
                                                                          June 30,                               
                                           ---------------------------------------------------------------------
                                                  1997                      1996                    1995         
                                                  ----                      ----                    ----         
                                            Amount     Percent     Amount        Percent     Amount      Percent 
                                            ------     -------     ------        -------     ------      ------- 
                                                                    (Dollars in Thousands)
<S>                                         <C>        <C>         <C>           <C>         <C>         <C>    
Fixed-Rate Loans:
 Real estate:
  One- to four-family................       $21,836     23.69%     $17,166        20.88%     $12,254      16.35% 
  Construction and development.......           949      1.03          775        0.94           526       0.70  
  Commercial.........................           259      0.28          179        0.22           313       0.42  
  Multi-family.......................           ---       ---          ---         ---           ---        ---  
  Land...............................           184      0.20           20        0.02             5       0.01  
                                            -------    ------      -------       ------      -------     ------  
     Total real estate loans.........        23,228     25.20       18,140       22.06        13,098      17.48  
                                            -------    ------      -------       ------      -------     ------  
 Consumer............................         2,285      2.48        2,468        3.00         2,125       2.83  
 Commercial business.................            29       .03           81        0.10            22       0.03  
                                            -------    ------      -------       ------      -------     ------  
     Total fixed-rate loans..........        25,542     27.71       20,689       25.16        15,245      20.34  
                                                                                                                 
Adjustable-Rate Loans:                                                                                           
 Real estate:                                                                                                    
  One- to four-family................        53,972     58.55       48,282       58.73        46,927      62.60  
  Construction and development.......         5,602      6.07        6,316        7.68         6,113       8.15  
  Commercial.........................         5,584      6.06        5,123        6.23         5,437       7.25  
  Multi-family.......................           219      0.24          485        0.59           335       0.45  
  Land...............................         1,263      1.37        1,322        1.61           904       1.21  
                                            -------    ------      -------       ------      -------     ------  
     Total adjustable-rate loans.....        66,640     72.29       61,528       74.84        59,716      79.66  
                                            -------    ------      -------       ------      -------     ------  
     Total loans.....................        92,182    100.00%      82,217      100.00%       74,961     100.00% 
                                                       ======                   ======                   ======  
                                                                                                                 
Less:                                                                                                            
 Loans in process....................        (2,703)                (3,508)                   (2,579)            
 Deferred fees and discounts.........          (158)                  (169)                     (198)            
 Allowance for loan losses...........          (397)                  (307)                     (251)            
                                            -------                -------                   -------                 
    Total loans receivable, net......       $88,924                $78,233                   $71,933             
                                            =======                =======                   =======             
<PAGE>
<CAPTION>
                                                               June 30,
                                            ---------------------------------------------
                                                     1994                     1993
                                                     ----                     ----
                                            Amount        Percent    Amount       Percent
                                            ------        -------    ------       -------
                                                        (Dollars in Thousands)
<S>                                         <C>           <C>        <C>          <C>   
Fixed-Rate Loans:
 Real estate:
  One- to four-family................       $11,708        16.98%    $12,792       19.54%
  Construction and development.......           768         1.11         448        0.68
  Commercial.........................           395         0.57         494        0.75
  Multi-family.......................            12         0.02          57        0.09
  Land...............................            29         0.04          26        0.04
                                            -------       ------     -------      ------ 
     Total real estate loans.........        12,912        18.72      13,817       21.10
                                            -------       ------     -------      ------ 
 Consumer............................         1,645         2.39       1,641        2.51
 Commercial business.................            55          .08          79         .12
                                            -------       ------     -------      ------ 
     Total fixed-rate loans..........        14,612        21.19      15,537       23.73
                                                                              
Adjustable-Rate Loans:                                                        
 Real estate:                                                                 
  One- to four-family................        41,823        60.66      38,755       59.18
  Construction and development.......         5,486         7.96       4,737        7.23
  Commercial.........................         5,685         8.25       5,101        7.79
  Multi-family.......................           567         0.82         567        0.87
  Land...............................           776         1.12         784        1.20
                                            -------       ------     -------      ------ 
     Total adjustable-rate loans.....        54,337        78.81      49,944       76.27
                                            -------       ------     -------      ------ 
     Total loans.....................        68,949       100.00%     65,481      100.00%
                                                          ======                  ======
                                                                              
Less:                                                                         
 Loans in process....................        (1,929)                  (2,213) 
 Deferred fees and discounts.........          (212)                    (278) 
 Allowance for loan losses...........          (198)                    (123) 
                                            -------                  -------                  
    Total loans receivable, net......       $66,610                  $62,867  
                                            =======                  =======  
</TABLE>
<PAGE>
         The  following  schedule  presents the  contractual  maturities  of the
Association's loan portfolio at June 30, 1997. The schedule does not reflect the
effects of possible prepayments or enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                                      Real Estate
                             --------------------------------------------------------
                                One- to Four-Family and            Multi-family,
                             Construction and Development         Commercial and Land                  Consumer              
                             ----------------------------         -------------------                  --------              
                                               Weighted                        Weighted                        Weighted      
                                                Average                         Average                         Average      
                                Amount           Rate           Amount            Rate          Amount           Rate        
                                ------           ----           ------           -----          ------           ----        
                                                                     (Dollars in Thousands)
<S>                             <C>              <C>            <C>              <C>            <C>              <C>         
1 year or less(1)..........     $    67          8.31%          $   131          8.07%          $  560           8.49%       
Over 1 year - 3 years......         442          8.55                85          8.78              873           9.59        
Over 3 years - 5 years.....       2,109          8.57               117          8.30              807           9.64        
Over 5 years -                                                                                                               
 10 years..................       3,876          8.44             1,602          7.55               45          10.33        
Over 10 years -                                                                                                              
 20 years..................      29,745          7.95             4,020          7.93              ---            ---        
Over 20 years..............      46,120          7.84             1,554          8.14              ---            ---        
                                -------          ----           -------          ----           ------           ----        
    Total..................     $82,359          7.93%          $ 7,509          7.91%          $2,285           9.35%       
                                =======          ====           =======          ====           ======           ====        
<CAPTION>
                                    Commercial Business                    Total
                                    -------------------                    -----
                                                 Weighted                        Weighted
                                                  Average                         Average
                                  Amount           Rate           Amount           Rate
                                  ------           ----           ------           ----
<S>                             <C>               <C>             <C>              <C>  
1 year or less(1)..........     $  22             10.59%          $   780          8.46%
Over 1 year - 3 years......         7              9.75             1,407          9.21
Over 3 years - 5 years.....       ---               ---             3,033          8.84
Over 5 years -                                                           
 10 years..................       ---               ---             5,523          8.20
Over 10 years -                                                          
 20 years..................       ---               ---            33,765          7.94
Over 20 years..............       ---               ---            47,674          7.85
                                -----             -----           -------          ---- 
    Total..................     $  29             10.38%          $92,182          7.96%
                                =====             =====           =======          ====
</TABLE>

(1)  Includes demand loans, loans having no stated maturity and overdraft loans.
<PAGE>
      The total amount of loans due after June 30, 1998 which have predetermined
interest  rates is  $24,865,000,  while the total amount of loans due after such
dates which have floating or adjustable interest rates is $66,537,000.

         Under federal law, the aggregate  amount of loans that the  Association
is  permitted  to  make to any  one  borrower  is  generally  limited  to 15% of
unimpaired capital and surplus (25% if the security for such loan has a "readily
ascertainable" value or 30% for certain residential  development loans). At June
30, 1997 based on the above, the Association's  regulatory  loan-to-one borrower
limit was approximately  $2.56 million. On the same date, the Association had no
borrowers  with  outstanding  balances in excess of this amount.  As of June 30,
1997,  the largest  dollar  amount of  indebtedness  to one borrower or group of
related  borrowers was a single loan of $842,000 secured by commercial  property
leased to tenants  involved in retail  businesses.  The next largest loan had an
outstanding  balance of  $750,000  at June 30, 1997 and is secured by land zoned
for residential development.  Such loans are performing in accordance with their
terms.

         Loan  applications  are  accepted  by  salaried  loan  officers  at the
Association's  office.  Loan  applications  are  presented  for  approval to the
Executive Committee of the Board of Directors or to the full Board of Directors,
depending on loan amount. All loans of $100,000 or more are approved by the full
Board of  Directors.  Decisions  on loan  applications  are made on the basis of
detailed applications and property valuations (consistent with the Association's
written  appraisal  policy),  by qualified  independent  appraisers  (unless the
Association's  exposure  will be $25,000  or less).  The loan  applications  are
designed  primarily to  determine  the  borrower's  ability to repay and include
length  of   employment,   past  credit   history  and  the  amount  of  current
indebtedness.  Significant  items on the application are verified through use of
credit reports,  financial  statements,  tax returns and/or  confirmations.  The
Association is an equal opportunity lender.

         Generally,  the Association requires an attorney's title opinion on its
mortgage  loans as well as fire and  extended  coverage  casualty  insurance  in
amounts  at least  equal to the  principal  amount  of the loan or the  value of
improvements  on the property,  depending on the type of loan.  The  Association
also requires flood insurance to protect the property securing its interest when
the property is located in a flood plain.

One- to Four-Family Residential Real Estate Lending

         The cornerstone of the Association's  lending program has long been the
origination of long-term  permanent loans secured by mortgages on owner-occupied
one- to four-family residences. At June 30, 1997, $75.8 million, or 82.2% of the
Association's loan portfolio consisted of permanent loans on one- to four-family
residences.  At that date, the average outstanding  residential loan balance was
$50,000 and the largest outstanding  residential loan had a principal balance of
$324,000.  Virtually all of the residential  loans originated by Peoples Federal
are secured by properties located in the Association's market area.

         Historically,  Peoples  Federal  originated  for  retention  in its own
portfolio  30-year  fixed-rate loans secured by one- to four-family  residential
real estate.  Beginning  in 1979,  in order to reduce its exposure to changes in
interest  rates,  Peoples  Federal began to originate  adjustable  rate mortgage
loans  ("ARMs"),  subject to market  conditions  and  consumer  preference.  The
Association  traditionally  has not sold either its ARM nor its fixed-rate  loan
production,  and as a result of continued consumer demand,  particularly  during
periods of relatively low interest rates, for fixed-rate loans,  Peoples Federal
has continued to originate fixed-rate  residential loans in amounts and at rates
which  are  monitored  for  compliance  with the  Association's  asset/liability
management policy.  Currently,  the Association originates fixed-rate loans with
maturities  of up to 20 years for retention in its own  portfolio.  Limiting the
contractual term to 20 years, as opposed to the more traditional 30 year period,
allows for accelerated principal repayment and equity build up for the borrower.
Currently,  all such  loans  are  made on  owner-occupied  properties.  All ARMs
originated by the Association are retained and serviced by it. At June 30, 1997,
the Association  had $21.8 million of fixed-rate  permanent  residential  loans,
constituting 23.7% of the Association's loan portfolio at such date.

         The  Association  has  offered  ARM  loans at rates,  terms and  points
determined in accordance with market and competitive  factors. The Association's
current one- to four-family  residential  ARMs are fully  amortizing  loans with
contractual maturities of up to 30 years. Applicants are qualified using a fully
indexed rate, and no ARMs allow for negative amortization. The interest rates on
the ARMs  originated by Peoples  Federal are generally  subject to adjustment at
one,  three,  and  five-year  intervals  based  on a margin  over the  analogous
Treasury  Securities  Constant  Maturity  Index.  Decreases  or increases in the
interest rate of the  Association's  ARMs are  generally  limited to 6% above or
below the  initial  interest  rate  over the life of the loan,  and up to 2% per
adjustment  period.  The Association's  ARMs are not convertible into fixed-rate
loans, and do not contain  prepayment  penalties.  ARM loans may be assumed on a
case by case basis with the Association's  consent.  At June 30, 1997, the total
balance  of  one- to  four-family  ARMs  was  $54.0  million,  or  58.6%  of the
Association's loan portfolio.

         The  Association  offers several types of ARMs. One new offering is the
"7/1" loan. This product  maintains a constant  interest rate, and payment,  for
the first seven years of the loan. Amortizable for up to 30 years, the loan will
adjust  beginning in the eighth year,  subject to the rate caps discussed above.
At June 30, 1997,  the  Association  had $269,000 in "7/1" loans.  In 1992,  the
Association  initiated a program  specifically  tailored  to first time  buyers.
These loans are made on a five year adjustable basis with a term up to 30 years.
The margin,  which is lower than other products currently offered,  is 200 basis
points.  Additionally,  somewhat  higher  debt-to-income  ratios are  permitted,
although mandatory escrows for taxes and insurance,  an acceptable credit rating
and an employment  history of at least one year are  required.  The maximum loan
amount under this program,  which requires that the property be  owner-occupied,
is currently  $75,000,  which can be the lesser of the purchase  price or 90% of
appraised  value.  At June 30, 1997,  the  Association  had  approximately  $5.9
million of new first-time home buyer loans in its portfolio.

         As discussed  above,  the  Association  evaluates  both the  borrower's
ability to make  principal,  interest  and escrow  payments and the value of the
property  that will  secure the loan.  Peoples  Federal  originates  residential
mortgage loans with loan-to-value  ratios up to 90%. On mortgage loans exceeding
an 90%  loan-to-value  ratio at the time of  origination,  Peoples  Federal will
generally require private mortgage insurance in an amount intended to reduce the
Association's exposure to less than 90% of the appraised value of the underlying
property.

         The  Association's   residential  mortgage  loans  customarily  include
due-on-sale  clauses  giving  the  Association  the  right to  declare  the loan
immediately due and payable in the event that, among other things,  the borrower
sells or otherwise disposes of the property subject to the mortgage and the loan
is not repaid.

          The Association uses the same  underwriting  standards for home equity
lines of credit as it uses for one- to four-family  residential  mortgage loans.
The  Association's  home equity lines of credit are originated in amounts which,
together with the amount of the first  mortgage,  generally do not exceed 80% of
the appraised  value of the property  securing the loan.  At June 30, 1997,  the
Association  had  $261,000  of home  equity  lines of credit  and an  additional
$329,000 of additional funds committed, but undrawn, under such lines.

Construction and Development Lending

         The  Association  makes  construction  loans  to  individuals  for  the
construction  of their primary or secondary  residences and loans to builders or
developers for the construction of single-family  homes,  multi-family units and
commercial real estate  projects.  Loans to individuals for the  construction of
their  residences  typically run for 12 months.  The borrower pays interest only
during the construction  period.  Residential  construction  loans are generally
underwritten  pursuant to the same  guidelines  used for  originating  permanent
residential  loans. At June 30, 1997, the Association had 41 construction  loans
with  outstanding  aggregate  balances of $5.5  million  secured by  residential
property.  Of this amount,  $4.9 million was  outstanding  directly to borrowers
intending to live in the properties  upon  completion of  construction.  At that
same date, the Association had 6 construction  loans with outstanding  aggregate
balances of $620,000 secured by one- to four-family  residential  property built
by builders who have pre-sold their houses to individual purchasers.

         The  Association  makes loans to builders and developers to finance the
construction  of residential  property.  Such loans  generally  have  adjustable
interest rates based upon prime or treasury  indexes with terms ranging from six
months to one year.  The proceeds of the loan are advanced  during  construction
based upon the percentage of completion as determined by an inspection. The loan
amount normally does not exceed 90% of projected  completed value for homes that
have been  pre-sold to the  ultimate  occupant.  For loans to  builders  for the
construction  of homes  not yet  presold,  which may  carry a higher  risk,  the
loan-to-value  ratio is generally  limited to 80%.  Whether the  Association  is
willing to provide  permanent  takeout financing to the purchaser of the home is
determined  independently of the construction loan by separate underwriting.  In
the event that upon completion the house is not sold, the builder is required to
make principal and interest  payments  until the house is sold. The  Association
also makes a limited  number of  commercial  real estate  construction  loans on
substantially  the same terms as loans to builders and developers to finance the
construction of residential property.

         Development  loans,  which include loans to develop vacant or raw land,
are made to various  builders and developers  with whom the  Association has had
long-standing  relationships.  All of such  loans are  secured by land zoned for
residential  developments  and located  within the  Association's  market  area.
Proceeds are used for excavation,  utility  placements and street  improvements.
Disbursements  related to acquisition and  development  land loans are typically
based on the construction cost estimate of an independent  architect or engineer
who inspects the project in connection with significant  disbursement  requests.
As lots are sold, a portion of the sale price is applied to the principal of the
outstanding loan. Interest payments are required at regular intervals (quarterly
or semi-annually)  and loan terms typically are written for three years. At June
30, 1997, the Association had $1.1 million or 1.2% of gross loans  receivable in
this category.

         Construction and development  lending generally affords the Association
an opportunity to receive  interest at rates higher than those  obtainable  from
residential  lending and to receive higher  origination  and other loan fees. In
addition,   such  loans  are  generally   made  for   relatively   short  terms.
Nevertheless,  construction  lending to persons  other than  owner-occupants  is
generally  considered  to  involve a higher  level of  credit  risk than one- to
four-family  permanent residential lending due to the concentration of principal
in a limited  number of loans and borrowers and the effects of general  economic
conditions on construction  projects,  real estate  developers and managers.  In
addition,  the  nature of these  loans is such that they are more  difficult  to
evaluate  and  monitor.  The  Association's  risk of loss on a  construction  or
development loan is dependent  largely upon the accuracy of the initial estimate
of the  property's  value upon  completion of the project and the estimated cost
(including  interest)  of the  project.  If the  estimate of value  proves to be
inaccurate,  the Association  may be confronted,  at or prior to the maturity of
the loan,  with a project  with a value  which is  insufficient  to assure  full
repayment  and/or the possibility of having to make  substantial  investments to
complete  and sell the  project.  Because  defaults in  repayment  may not occur
during the construction period, it may be difficult to identify problem loans at
an early stage.  When loan payments  become due, the cash flow from the property
may not be adequate to service the debt. In such cases,  the  Association may be
required to modify the terms of the loan.

Commercial Real Estate Lending

           The Association's  commercial real estate loan portfolio  consists of
loans on a variety of  non-residential  properties  including retail facilities,
small office  buildings,  farm real estate and  churches.  At June 30 1997,  the
Association's  largest  commercial  real estate loan totaled  $842,000.  At that
date, the Association had 60 other  commercial real estate loans,  totaling $5.8
million or 6.3% of gross loans receivable.

         The  Association   has  originated  both   adjustable-  and  fixed-rate
commercial real estate loans, although most current originations have adjustable
rates. Rates on the Association's  adjustable-rate  commercial real estate loans
generally  adjust  in  a  manner  consistent  with  the  Association's  one-  to
four-family  residential  ARMs,  although five year  adjustment  periods are not
currently  offered.  Commercial real estate loans are generally  underwritten in
amounts of up to 75% of the appraised value of the underlying property.

         Appraisals  on  properties   securing   commercial  real  estate  loans
originated by the Association are performed by a qualified independent appraiser
at the time  the  loan is made.  In  addition,  the  Association's  underwriting
procedures  generally  require  verification  of the borrower's  credit history,
income and financial statements,  banking  relationships,  references and income
projections for the property. Personal guarantees are generally obtained for the
Association's commercial real estate loans.  Substantially all of the commercial
real estate  loans  originated  by the  Association  are  secured by  properties
located within the Association's market area.
<PAGE>
         The table below sets forth by type of security  property the  estimated
number, loan amount and outstanding balance of Peoples Federal's commercial real
estate loans at June 30, 1997.
<TABLE>
<CAPTION>
                                                                                                          Outstanding
                                                             Number of              Original               Principal 
                                                               Loans               Loan Amount              Balance  
                                                               -----               -----------              -------  
                                                                              (Dollars in Thousands)                 
<S>                                                               <C>                 <C>                     <C>   
Office.........................................                   16                  $1,903                  $1,496
Retail.........................................                    5                   1,049                     931
Farm real estate...............................                   37                   4,007                   3,173
Churches.......................................                    3                     283                     243
                                                                 ---                  ------                  ------
   Total.......................................                   61                  $7,242                  $5,843
                                                                 ===                  ======                  ======
</TABLE>

         Commercial real estate loans  generally  present a higher level of risk
than loans secured by one- to four-family  residences.  This greater risk is due
to several factors, including the concentration of principal in a limited number
of loans and  borrowers,  the effects of general  economic  conditions on income
producing  properties and the increased  difficulty of evaluating and monitoring
these types of loans. Furthermore,  the repayment of loans secured by commercial
real estate is typically dependent upon the successful  operation of the related
real estate project.  If the cash flow from the project is reduced (for example,
if leases are not obtained or renewed), the borrower's ability to repay the loan
may be impaired.

Multi-Family Lending

         The Association has historically made permanent  multi-family  loans in
its primary market area.  However,  the Association has generally decreased this
component as a percentage of its loan  portfolio in recent years and the current
amount of such loans is insignificant, totaling $219,000 or 0.24% of gross loans
receivable.

         The Association's multi-family loan portfolio includes loans secured by
five or more unit residential  buildings  located primarily in the Association's
market area.

Land Lending

         Peoples  Federal makes loans to individuals  who purchase and hold land
for various reasons, such as the future construction of a residence.  Such loans
are   generally   originated   with  terms  of  three  years  and  have  maximum
loan-to-value  ratios of 75%. At June 30, 1997, the Association had $1.4 million
or 1.57% of gross loans receivable in land loans.

         Land  lending  generally  affords the  Association  an  opportunity  to
receive interest at rates higher than those obtainable from residential lending.
In addition,  land loans are limited to a maximum 75% loan-to-value and are made
with fixed and  adjustable  rates of interest  and for  relatively  short terms.
Nevertheless,  land lending is generally considered to involve a higher level of
credit  risk due to the fact that funds are  advanced  upon the  security of the
land, which is of uncertain value prior to its development.

Consumer Lending

         Management  believes  that offering  consumer  loan  products  helps to
expand the  Association's  customer  base and to create  stronger  ties with its
existing  customer  base. In addition,  because  consumer  loans  generally have
shorter terms to maturity and carry higher rates of interest than do residential
mortgage  loans,  they can be valuable  asset/liability  management  tools.  The
Association currently originates  substantially all of its consumer loans in its
market area. At June 30, 1997,  the  Association's  consumer  loans totaled $2.3
million or 2.48% of the Association's gross loan portfolio.

         Peoples Federal offers a variety of secured  consumer loans,  including
automobile loans,  loans secured by savings deposits and home improvement loans.
Although the  Association  primarily  originates  consumer loans secured by real
estate,  deposits or other  collateral,  the  Association  also makes  unsecured
personal loans.

         The largest component of the Association's  consumer lending program is
its automobile loans. At June 30, 1997, automobile loans totaled $1.2 million or
1.32% of gross loans  receivable.  The  Association  makes loans directly to the
consumer  to aid in the  purchase  of new and  used  vehicles,  which  serve  as
collateral  for the  loan.  The  Association  also  employs  other  underwriting
criteria discussed below in deciding whether to extend credit.

         The Association  also offers a credit card program as an  accommodation
to existing customers. At June 30, 1997, approximately 234 credit cards had been
issued, with an aggregate  outstanding loan balance of $65,000 and unused credit
available of $293,000.  The Association  presently  charges an annual membership
fee of $15.00 and a fixed annual rate of interest on these credit cards.

         The terms of other types of consumer  loans vary  according to the type
of  collateral,  length of contract and  creditworthiness  of the borrower.  The
underwriting  standards employed by the Association for consumer loans include a
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of the borrower's ability to meet payments on the proposed loan along
with his  existing  obligations.  In  addition  to the  creditworthiness  of the
applicant,  the underwriting  process also includes a comparison of the value of
the security, if any, in relation to the proposed loan amount.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
rapidly  depreciable assets such as automobiles.  In such cases, any repossessed
collateral  for defaulted  consumer  loans may not provide  adequate  sources of
repayment  for  the  outstanding  loan  balances  as a  result  of  the  greater
likelihood  of  damage,  loss  or  depreciation.   In  addition,  consumer  loan
collections are dependent on the borrower's continuing financial stability,  and
thus  are  more  likely  to  be  affected  by  adverse  personal  circumstances.
Furthermore,  the  application  of various  federal  and state  laws,  including
federal and state bankruptcy and insolvency laws, may limit the amount which can
be recovered on such loans.

Commercial Business Lending

         In order to increase the yield and  interest  rate  sensitivity  of its
loan  portfolio  and in order to  satisfy  the  demand  for  financial  services
available  to  individuals  and  businesses  in its  primary  market  area,  the
Association has maintained a very small portfolio of commercial  business loans.
Unlike residential  mortgage loans, which generally are made on the basis of the
borrower's  ability  to make  repayment  from his or her  employment  and  other
income,  and which are  secured by real  property  whose  value tends to be more
easily ascertainable, commercial business loans are generally of higher risk and
typically are made on the basis of the borrower's ability to make repayment from
the cash flow of the borrower's business. As a result, the availability of funds
for the repayment of commercial business loans may be substantially dependent on
the success of the business  itself  (which,  in turn, may be dependent upon the
general economic  environment).  During the past five years, the Association has
made commercial  business loans to businesses  such as small retail  operations,
small   manufacturing   concerns  and  professional   firms.  The  Association's
commercial  business  loans almost always  include  personal  guarantees and are
usually,  but  not  always,   secured  by  business  assets,  such  as  accounts
receivable,  equipment,  inventory  and real  estate.  However,  the  collateral
securing the loans may  depreciate  over time,  may be difficult to appraise and
may fluctuate in value based on the success of the business.

         Most of the Association's  commercial business loans have terms ranging
from three months to one year and carry fixed interest rates.  The  underwriting
process for commercial  business loans generally  includes  consideration of the
borrower's  financial  statements,  tax returns,  projections of future business
operations and inspection of the subject  collateral,  if any. At June 30, 1997,
commercial  business loans totaled $29,000 or 0.03% of the  Association's  gross
loans receivable.

Originations, Purchases and Sales of Loans

         The  Association   originates  real  estate  and  other  loans  through
employees located at the Association's  office.  Walk-in customers and referrals
from real  estate  brokers  and  builders  are also  important  sources  of loan
originations.  The  Association  has  historically  not utilized the services of
mortgage or loan brokers,  nor purchased or sold loans from or to other lenders.
While a portfolio  lender,  the Association may in the future evaluate loan sale
opportunities as they arise and make sales depending on market conditions.
<PAGE>
         The following table shows the loan origination and repayment activities
of the Association for the periods indicated.
<TABLE>
<CAPTION>
                                                                              Year Ended June 30,
                                                                    -------------------------------------
                                                                      1997           1996          1995
                                                                    --------        -------       -------
                                                                            (In thousands)
<S>                                                                 <C>             <C>           <C>    
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family...........................       $14,908        $15,044       $13,961
              - commercial....................................         2,849          1,366           747
              - multi-family..................................           180            180           ---
  Non-real estate - consumer..................................           ---            ---           ---
                  - commercial business.......................           ---            ---           ---
                                                                    --------        -------       -------
         Total adjustable-rate................................        17,937         16,590        14,708
 Fixed rate:
  Real estate - one- to four-family...........................         7,406          9,458         2,964
              - commercial....................................           461            121            25
              - multi-family..................................           ---            ---           ---
  Non-real estate - consumer..................................         2,294          2,087         1,855
                  - commercial business.......................            11             87            79
                                                                    --------        -------       -------
         Total fixed-rate.....................................        10,172         11,753         4,923
                                                                    --------        -------       -------
         Total loans originated...............................        28,109         28,343        19,631
                                                                    --------        -------       -------

  Principal repayments........................................       (17,149)       (21,939)      (14,115)
                                                                    --------        -------       -------
         Total reductions.....................................       (17,149)       (21,939)      (14,115)
Increase (decrease) in other items, net(1)....................          (134)           (52)         (149)
                                                                    --------        -------       -------
         Net increase (decrease)..............................      $ 10,826        $ 6,352       $ 5,367
                                                                    ========        =======       =======
</TABLE>

- --------------

(1)  Includes  allowance for loan losses, net deferred loan origination fees and
     transfers to foreclosed assets.


Delinquencies and Non-Performing Assets

         Delinquency  Procedures.  When a  borrower  fails  to  make a  required
payment on a loan, the Association attempts to cause the delinquency to be cured
by  contacting  the  borrower.  A late  notice is sent on all loans over 30 days
delinquent. Another late notice is sent 60 days after the due date followed by a
letter from the President of the Association.

         If the  delinquency  is not cured by the 90th day,  the customer may be
provided  written  notice  that the  account  will be  referred  to counsel  for
collection and foreclosure, if necessary. A good faith effort by the borrower at
this time will defer  foreclosure  for a reasonable  length of time depending on
individual circumstances.  The Association may agree to accept a deed in lieu of
foreclosure.  If it becomes  necessary  to  foreclose,  the  property is sold at
public sale and the Association may bid on the property to protect its interest.
The decision to foreclose  is made by the Senior Loan Officer  after  discussion
with the members of the Executive Committee or Board of Directors.

         Consumer  loans are charged off if they remain  delinquent for 120 days
unless the borrower and lender agree on a payment plan. If terms of the plan are
not met, they are then subject to charge off. The  Association's  procedures for
repossession and sale of consumer collateral are subject to various requirements
under Ohio consumer protection laws.

         Real estate  acquired by Peoples  Federal as a result of foreclosure or
by deed in lieu of  foreclosure  is  classified as real estate owned until it is
sold.  When property is acquired by foreclosure or deed in lieu of  foreclosure,
it is  recorded  at fair value at the date of  acquisition,  and any  write-down
resulting  therefrom is charged to the  allowance  for loan  losses.  Subsequent
decreases  in the value of the property  are charged to  operations  through the
creation of a valuation  allowance.  After  acquisition,  all costs  incurred in
maintaining  the property are expensed.  Costs relating to the  development  and
improvement of the property, however, are capitalized to the extent of estimated
fair value.
<PAGE>
         The following table sets forth the Association's  loan delinquencies by
type, by amount and by percentage of type at June 30, 1997.
<TABLE>
<CAPTION>
                                                                    Loans Delinquent For:
                                       60-89 Days                      90 Days and Over                 Total Delinquent Loans
                                       ----------                      ----------------                 ----------------------
                                                    Percent                            Percent                             Percent
                                                    of Loan                            of Loan                             of Loan
                             Number     Amount     Category     Number     Amount     Category      Number     Amount     Category
                             ------     ------     --------     ------     ------     --------      ------     ------     --------
                                                                     (Dollars in Thousands)
<S>                          <C>        <C>        <C>          <C>        <C>        <C>           <C>        <C>        <C>
Real Estate:
  One- to four-family......      13        $608         0.80%        23       $785         1.04%        36     $1,393          1.84%
  Construction and                                                                                                                  
   development.............     ---         ---          ---        ---        ---          ---        ---        ---           --- 
  Commercial...............     ---         ---          ---          1         14         0.24          1         14          0.24 
  Multi-family.............     ---         ---          ---        ---        ---          ---        ---        ---           --- 
  Land.....................       1          49         3.39        ---        ---          ---          1         49          3.39 
Consumer...................       4          17         0.74          5          5         0.22          9         22          0.96 
Commercial business........     ---         ---          ---        ---        ---          ---        ---        ---           --- 
                              -----       -----                   -----      -----                    ----      -----               
                                                                                                                                    
     Total.................      18        $674        0.73%         29       $804        0.87%         47     $1,478         1.60% 
                               ====        ====                    ====       ====                     ===     ======               
</TABLE>
                              

         Classification of Assets. Federal regulations require that each savings
institution  classify  its own  assets  on a  regular  basis.  In  addition,  in
connection  with  examinations of savings  institutions,  OTS and FDIC examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: Substandard,
Doubtful and Loss.  Substandard  assets have one or more defined  weaknesses and
are characterized by the distinct  possibility that the Association will sustain
some  loss if the  deficiencies  are not  corrected.  Doubtful  assets  have the
weaknesses of Substandard assets, with the additional  characteristics  that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified as Loss is considered uncollectible and
of such little value that  continuance  as an asset on the balance  sheet of the
institution,   without  establishment  of  a  specific  valuation  allowance  or
charge-off,  is not  warranted.  Assets  classified as  Substandard  or Doubtful
require the institution to establish prudent general allowances for loan losses.
If an asset or portion thereof is classified as Loss, the institution may charge
off such amount  against the loan loss  allowance.  If an  institution  does not
agree  with  an  examiner's  classification  of an  asset,  it may  appeal  this
determination to the District Director of the OTS.
<PAGE>
         On the basis of  management's  review of its assets,  at June 30, 1997,
the Association had classified a total of $724,000 of its loans, as follows:
<TABLE>
<CAPTION>
                             One- to Four-        Commercial
                                 Family           Real Estate           Land          Consumer           Total
                                 ------           -----------           ----          --------           -----
                                                            (In Thousands)
<S>                                <C>              <C>              <C>               <C>              <C>  
Substandard................        $705             $14              $  ---            $---             $719 
Doubtful...................         ---             ---                 ---             ---              --- 
Loss.......................         ---             ---                 ---               5                5 
                                   ----             ---              ------            ----             ---- 
                                   $705             $14              $  ---            $  5             $724 
                                   ====             ===              ======            ====             ==== 
</TABLE>
                                                                    
         Peoples Federal's  classified assets consist of the (i)  non-performing
loans and (ii) loans and other  assets of concern  discussed  herein.  As of the
date hereof,  these asset  classifications  are consistent with those of the OTS
and FDIC.

         The table below sets forth the amounts and categories of non-performing
assets.  Interest  income on loans is accrued  over the term of the loans  based
upon the  principal  outstanding  except  where  serious  doubt exists as to the
collectibility of a loan, in which case the accrual of interest is discontinued.
For all years presented, the Association has had no troubled debt restructurings
(which  involve  forgiving a portion of interest  or  principal  on any loans or
making loans at a rate  materially  less than that of market rates).  Foreclosed
assets include assets acquired in settlement of loans.
<PAGE>
<TABLE>
<CAPTION>
                                                                                              June 30,
                                                                 ------------------------------------------------------------------
                                                                  1997           1996           1995           1994           1993
                                                                 ------         ------         ------         ------         ------
                                                                                       (Dollars in Thousands)
<S>                                                              <C>            <C>            <C>            <C>            <C>   
Non-accruing loans:
  One- to four-family ...................................        $  705         $  564         $  494         $  711         $  664
  Construction and development ..........................          --             --             --             --             --
  Commercial real estate ................................            14            211           --               17             18
  Multi-family ..........................................          --             --             --             --             --
  Land ..................................................          --               51            214            192           --
  Consumer ..............................................          --             --             --             --             --
  Commercial business ...................................          --             --             --             --             --
                                                                 ------         ------         ------         ------         ------
     Total ..............................................           719            826            708            920            682
                                                                 ------         ------         ------         ------         ------

Accruing loans delinquent more than 90 days:
  One- to four-family ...................................           143            326            604            564          1,337
  Construction and development ..........................          --             --             --             --             --
  Commercial real estate ................................          --               58             86             35            105
  Multi-family ..........................................          --             --             --             --             --
  Land ..................................................          --             --             --             --             --
  Consumer ..............................................             5             11             20              7           --
  Commercial business ...................................          --             --             --             --               17
                                                                 ------         ------         ------         ------         ------
     Total ..............................................           148            395            710            606          1,459
                                                                 ------         ------         ------         ------         ------

Foreclosed assets:
  One- to four-family ...................................          --             --             --             --             --
  Construction and development ..........................          --             --             --             --             --
  Commercial real estate ................................          --             --             --             --              218
  Multi-family ..........................................          --             --             --               74           --
  Land ..................................................          --             --             --             --             --
  Consumer ..............................................          --             --             --             --             --
  Commercial business ...................................          --             --             --             --             --
                                                                 ------         ------         ------         ------         ------
     Total ..............................................          --             --             --               74            218
                                                                 ------         ------         ------         ------         ------

Total non-performing assets .............................        $  867         $1,221         $1,418         $1,600         $2,359
                                                                 ======         ======         ======         ======         ======
Total as a percentage of total assets ...................          0.84%          1.41%          1.80%          2.10%          3.26%
                                                                 ======         ======         ======         ======         ======
</TABLE>

         For the year ended June 30, 1997 gross interest income which would have
been recorded had the  non-accruing  loans been current in accordance with their
original  terms  amounted to $61,905.  The amount that was  included in interest
income on such loans was $43,118 for the year ended June 30, 1997.
<PAGE>

         Other Assets of Concern.  As of June 30, 1997, the  Association  had no
assets  that are not now  disclosed  because  of  known  information  about  the
possible  credit  problems of the  borrowers  or the cash flows of the  security
property  which would cause  management to have some doubts as to the ability of
the borrowers to comply with present loan  repayment  terms and which may result
in the future inclusion of such items in the non-performing asset categories.

         Allowance for Loan Losses.  Management  estimates the allowance balance
required  based on past loan loss  experience,  known and inherent  risks in the
portfolio,   information  about  specific  borrower   situations  and  estimated
collateral values,  economic conditions,  and other factors.  Allocations of the
allowance may be made for specific loans,  but the entire allowance is available
for any loan that, in management's judgment, should be charged off.

         Statement of Financial  Accounting Standards (SFAS) No. 114, as amended
by SFAS No. 118, was adopted July 1, 1995. These Standards  require  recognition
and measurement of impaired loans. Loan impairment is reported when full payment
under the loan terms is not expected.  The carrying values of impaired loans are
reduced to the present value of expected future cash flows, or to the fair value
of collateral if the loan is  collateral  dependent,  by allocating a portion of
the  allowance  for loan losses to such loans.  If these  allocations  cause the
allowance  for loan losses to require an increase,  such increase is reported as
bad debt  expense.  The effect of adopting  these  standards  did not affect the
allowance for loan losses during fiscal 1997 or 1996.

         Loan  impairment  is  evaluated in total for  smaller-balance  loans of
similar  nature such as  residential  first  mortgage  loans  secured by one- to
four-family residences, residential construction loans, credit card, automobile,
home equity and second  mortgage  loans.  Commercial  loans and  mortgage  loans
secured by other properties are evaluated individually for impairment. Loans are
evaluated for impairment  when payments are delayed,  typically 90 days or more,
or when the internal  grading system  indicates a doubtful  classification.  The
carrying  values of impaired  loans are  periodically  adjusted to reflect  cash
payments,  revised  estimates of future cash flows and  increases in the present
value  of  expected  cash  flows  due to the  passage  of  time.  Cash  payments
representing  interest  income are  reported as such.  Other cash  payments  are
reported as reductions in carrying  value,  while  increases or decreases due to
changes in future  payments  and due to the passage of time are reported as part
of the provision for loan losses.

         As of June 30, 1997, the  Association's  allowance for loan losses as a
percent  of gross  loans  receivable  and as a percent of  non-performing  loans
amounted  to  0.43%  and  45.78%,  respectively.   In  light  of  the  level  of
non-performing assets to total assets and the nature of these assets, management
believes  that the  allowance  for loan  losses is  adequate.  While  management
believes that it uses the best information  available to determine the allowance
for loan losses, unforeseen market conditions could result in adjustments to the
allowance for loan losses, and net earnings could be significantly  affected, if
circumstances differ substantially from the assumptions used in making the final
determination.
<PAGE>
         The  following  table  sets  forth  an  analysis  of the  Association's
allowance for loan losses.
<TABLE>
<CAPTION>
                                                                                 Year Ended June 30,
                                                             -------------------------------------------------------
                                                              1997        1996         1995         1994        1993
                                                              ----      -------      ------        ------     ------
<S>                                                           <C>        <C>           <C>          <C>        <C>  
Balance at beginning of period.......................         $307       $ 251         $198         $123       $  94

Charge-offs:
  One- to four-family................................          ---           9          ---            1         ---
  Construction and development.......................          ---         ---          ---          ---         ---
  Commercial real estate.............................          ---         ---          ---          ---         ---
  Multi-family.......................................          ---         ---          ---          ---         ---
  Consumer...........................................           22           6            4           14          18
  Commercial business................................          ---         ---          ---          ---         ---
                                                             -----      ------       ------       ------      ------
                                                                22          15            4           15          18
                                                              ----       -----        -----        -----       -----
Recoveries:
  One- to four-family................................          ---           1          ---          ---         ---
  Construction and development.......................          ---         ---          ---          ---         ---
  Commercial real estate.............................          ---         ---          ---          ---         ---
  Multi-family.......................................          ---         ---          ---          ---         ---
  Consumer...........................................            9           2            2            7           6
  Commercial business................................          ---         ---          ---          ---         ---
                                                             -----      ------       ------       ------      ------
                                                                 9           3            2            7           6
                                                             -----      ------       ------       ------       -----

Net charge-offs......................................           13          12            2            8          12
Additions charged to operations......................          103          68           55           83          41
                                                              ----      ------        -----        -----       -----
Balance at end of period.............................         $397       $ 307         $251         $198        $123
                                                              ====       =====         ====         ====        ====

Ratio of net charge-offs during the period to
 average loans outstanding(1) during the period......        0.02%       0.02%         ---%        0.01%       0.02%
                                                             ====        ====         ====         ====        ====

Ratio of net charge-offs during the period to
 non-performing assets at the end of the period......        1.49%       0.98%        0.14%        0.50%       0.51%
                                                             ====        ====         ====         ====        ====
</TABLE>

(1)  Calculated net of deferred loan fees, loan discounts, loans in process, and
     loss reserves.

<PAGE>

         The distribution of the Association's  allowance for losses on loans at
the dates indicated is summarized as follows:
<TABLE>
<CAPTION>
                                                                                June 30,                                 
                                                  -----------------------------------------------------------------------
                                                                 1997                              1996                  
                                                                 ----                              ----                  
                                                                           Percent                           Percent     
                                                                          of Loans                           of Loans    
                                                                 Loan      in Each                  Loan     in Each     
                                                   Amount of    Amounts   Category   Amount of    Amounts    Category    
                                                   Loan Loss      by      to Total   Loan Loss       by      to Total    
                                                   Allowance   Category     Loans    Allowance    Category    Loans      
                                                   ---------   --------    ------    ---------    --------   -------     
                                                                         (Dollars in Thousands)         
<S>                                                  <C>    <C>         <C>           <C>      <C>           <C>        
One- to four-family.........................         $316    $75,808     82.24%       $ 211    $65,448        79.60%    
Construction and
  development...............................           14      6,551       7.10           4      7,091         8.63     
Commercial real estate......................           15      5,843       6.34          36      5,302         6.45     
Multi-family................................          ---        219       0.24           1        485         0.59     
Land........................................            3      1,447       1.57           2      1,342         1.63     
Consumer....................................           49      2,285       2.48          53      2,468         3.00     
Commercial business.........................          ---         29       0.03         ---         81         0.10     
Unallocated.................................          ---        ---        ---         ---        ---          ---     
                                                     ----   -------     ------        -----    -------       ------     
     Total..................................         $397   $92,182     100.00%       $ 307    $82,217       100.00%    
                                                     ====   =======     ======        =====    =======       ======     
<CAPTION>
                                                                              June 30,
                               -----------------------------------------------------------------------------------------------------
                                             1995                              1994                              1993               
                                             ----                              ----                              ----               
                                                       Percent                           Percent                           Percent  
                                                      of Loans                          of Loans                           of Loans 
                                             Loan      in Each                  Loan     in Each                  Loan     in Each  
                               Amount of    Amounts   Category   Amount of    Amounts   Category    Amount of   Amounts    Category 
                               Loan Loss      by      to Total   Loan Loss       by     to Total    Loan Loss      by      to Total 
                               Allowance   Category     Loans    Allowance    Category    Loans     Allowance   Category    Loans   
                               ---------   --------    -------   ---------    --------   -------    ---------   --------   ------   
                                                                        (Dollars in Thousands)                                
<S>                             <C>      <C>           <C>        <C>      <C>           <C>         <C>     <C>           <C>    
One- to four-family............ $ 179    $59,181        78.95%    $ 126    $53,531        77.64%     $  85   $51,547        78.72%
Construction and
  development..................     5      6,639         8.86         3      6,254         9.07        ---     5,185         7.92
Commercial real estate.........     7      5,750         7.67         2      6,080         8.82        ---     5,595         8.54
Multi-family...................   ---        335         0.45       ---        579         0.84        ---       624         0.95
Land...........................    21        909         1.21        29        805         1.16        ---       810         1.24
Consumer.......................    39      2,125         2.83        38      1,645         2.39         38     1,641         2.51
Commercial business............   ---         22         0.03       ---         55         0.08        ---        79         0.12
Unallocated....................   ---        ---        ---         ---        ---          ---        ---       ---          ---
                                -----    -------       ------     -----    -------       ------      -----   -------       ------ 
     Total..................... $ 251    $74,961       100.00%    $ 198    $68,949       100.00%     $ 123   $65,481       100.00%
                                =====    =======       ======     =====    =======       ======      =====   =======       ====== 
</TABLE>
<PAGE>
Investment Activities

         As part of its  asset/liability  management  strategy,  the Association
invests in U.S.  government  and agency  obligations  to supplement  its lending
activities.  The Association's  investment policy also allows for investments in
overnight funds,  mortgage-backed  securities and  certificates of deposit.  The
Association may consider the expansion of investments  into other  securities if
deemed appropriate. At June 30, 1997, the Association did not own any securities
of a single issuer which exceeded 10% of the  Association's  retained  earnings,
other than U.S.  government  or federal  agency  obligations.  See Note 3 of the
Notes  to the  Consolidated  Financial  Statements  for  additional  information
regarding the Association's securities portfolio.

         The  Association  is  required  by federal  regulations  to  maintain a
minimum amount of liquid assets that may be invested in specified securities and
is also  permitted  to make  certain  other  securities  investments.  Cash flow
projections are regularly reviewed and updated to assure that adequate liquidity
is provided.  As of June 30, 1997,  the  Association's  liquidity  ratio (liquid
assets as a percentage of net withdrawable  savings and current  borrowings) was
15.64% as compared to the OTS requirement of 5.0%.

         As of June 30,  1997  the  Association  had  securities  totaling  $2.0
million  classified  as  available  for sale.  The balance of the  Association's
security  portfolio is classified as held to maturity.  As future securities are
acquired the Association may elect to classify them as available for sale rather
than held to maturity.
<PAGE>
         The following  table sets forth the  composition  of the  Association's
investments in securities and time deposits at the dates indicated.
<TABLE>
<CAPTION>
                                                                                 June 30,          
                                                           -----------------------------------------------------
                                                                     1997                       1996            
                                                                     ----                       ----            
                                                           Carrying         % of      Carrying         % of     
                                                             Value          Total       Value          Total    
                                                            -------         ------      ------         ------   
                                                                           (Dollars in Thousands)   
<S>                                                         <C>             <C>         <C>            <C>      
Securities:
  U.S. government securities.........................      $    ---            ---%   $    ---            ---%  
  Federal agency obligations held to maturity........         1,999          20.45       2,598          59.52   
  Federal agency obligations available for sale......         2,013          20.59         ---          ---     
  Time deposits......................................         5,000          51.15       1,100          25.20   
                                                            -------         ------      ------         ------   
     Subtotal........................................         9,012          92.19       3,698          84.72   
FHLB stock...........................................           763           7.81         667          15.28   
                                                            -------         ------      ------         ------   
     Total securities and FHLB stock.................       $ 9,775         100.00%     $4,365         100.00%  
                                                            =======         ======      ======         ======   
Average remaining life of securities
  and time deposits..................................       1.04 years                  1.21 years              

Other interest-earning assets:
  Interest-bearing deposits with banks...............       $ 1,498          59.97%     $1,355          57.54%  
  Overnight deposits.................................         1,000          40.03       1,000          42.46   
                                                            -------         ------      ------         ------   
     Total...........................................       $ 2,498         100.00%     $2,355         100.00%  
                                                            =======         ======      ======         ======   

<PAGE>
<CAPTION>
                                                                              June 30,
                                                           -------------------------------------------------
                                                                     1995                       1994
                                                                     ----                       ----
                                                           Carrying         % of      Carrying       % of
                                                             Value          Total       Value        Total
                                                            -------         ------      ------       ------ 
                                                                        (Dollars in Thousands)
<S>                                                         <C>             <C>         <C>          <C>    
Securities:
  U.S. government securities.........................       $   498          13.39%    $   496        11.90%
  Federal agency obligations held to maturity........         2,600          69.89       3,100        74.38
  Federal agency obligations available for sale......           ---            ---         ---          ---
  Time deposits......................................           ---            ---         ---          ---
                                                            -------         ------      ------       ------ 
     Subtotal........................................         3,098          83.28       3,596        86.28
FHLB stock...........................................           622          16.72         572        13.72
                                                            -------         ------      ------       ------ 
     Total securities and FHLB stock.................       $ 3,720         100.00%     $4,168       100.00%
                                                            =======         ======      ======       ====== 
Average remaining life of securities
  and time deposits..................................       1.89 years                   1.91 years

Other interest-earning assets:
  Interest-bearing deposits with banks...............       $   655           56.71%    $1,171        36.93%
  Overnight deposits.................................           500           43.29      2,000        63.07
                                                            -------         ------      ------       ------ 
     Total...........................................       $ 1,155         100.00%     $3,171       100.00%
                                                            =======         ======      ======       ====== 

</TABLE>
<PAGE>
         The  composition  and  maturities  of the  time  deposit  and  security
portfolios, excluding FHLB stock, are indicated in the following table.
<TABLE>
<CAPTION>
                                                                                       June 30, 1997
                                                      ------------------------------------------------------------------------------
                                                      Less Than      1 to 5         5 to 10        Over        Total Securities
                                                       1 Year         Years          Years       10 Years      and Time Deposits
                                                      ---------     ---------      ---------     ---------   -----------------------
                                                      Amortized     Amortized      Amortized     Amortized   Amortized
                                                         Cost          Cost          Cost          Cost        Cost       Fair Value
                                                         ----          ----          ----          ----        ----       ----------
                                                                                    (Dollars in Thousands)
<S>                                                     <C>           <C>           <C>           <C>          <C>           <C>   
Time deposit ....................................       $5,000        $ --          $  --         $ --         $5,000        $5,000
Federal agency obligations held to
maturity ........................................          999         1,000           --           --          1,999         1,997
Federal agency obligations
available for sale ..............................         --           1,999           --           --          1,999         2,013
                                                        ------        ------        -------       ------       ------        ------
Total securities and time deposit ...............       $5,999        $2,999        $  --         $ --         $8,998        $9,010
                                                        ======        ======        =======       ======       ======        ======

Weighted average yield ..........................         5.58%         6.54%           ---%         ---%        5.90%         5.90%
</TABLE>

         Mortgage-Backed  Securities.  The  Association  has no  mortgage-backed
securities.  From time to time, the Association  has considered  purchasing such
securities to supplement loan production or for other reasons,  and reserves the
right to do so in the  future,  but the  Association  currently  has no plans to
purchase such securities.

Sources of Funds

         General.  The  Association's  primary  sources  of funds are  deposits,
amortization  and  prepayment  of  loan  principal,  maturities  of  securities,
short-term  investments  and  funds  provided  from  operations  as well as FHLB
advances.

         Deposits. Peoples Federal offers a variety of deposit accounts having a
wide range of interest rates and terms.  The  Association's  deposits consist of
passbook accounts, statement savings, NOW accounts, Christmas club, money market
and  certificate  accounts.  The  Association  relies  primarily on advertising,
including newspaper and radio, competitive pricing policies and customer service
to attract and retain these deposits. Neither premiums nor brokered deposits are
utilized.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.

         The variety of deposit  accounts offered by the Association has allowed
it to be  competitive  in  obtaining  funds and to respond with  flexibility  to
changes in consumer  demand.  The  Association  has become more  susceptible  to
short-term fluctuations in deposit flows, as customers have become more interest
rate conscious.  The Association  manages the pricing of its deposits in keeping
with its asset/liability management,  profitability and growth objectives. Based
on its experience,  the Association  believes that its passbook,  demand and NOW
accounts are relatively stable sources of deposits.  However, the ability of the
Association to attract and maintain certificate deposits,  and the rates paid on
these  deposits,  has been and will  continue  to be  significantly  affected by
market conditions.
<PAGE>
         The  following  table sets forth the savings  flows at the  Association
during the periods indicated.
<TABLE>
<CAPTION>
                                                    Year Ended June 30,
                                       -----------------------------------------
                                          1997             1996          1995
                                       ---------        ---------     ---------
                                                 (Dollars in Thousands)
<S>                                    <C>              <C>           <C>      
Opening balance ...................    $  77,318        $  70,306     $  68,367
Deposits ..........................      111,312(1)        70,928        63,924
Withdrawals .......................      114,882(1)        66,928        64,399
Interest credited .................        3,297            3,012         2,414
                                       ---------        ---------     ---------

Ending balance ....................    $  77,045        $  77,318     $  70,306
                                       =========        =========     =========

Net increase (decrease) ...........    $    (273)       $   7,012     $   1,939
                                       =========        =========     =========

Percent increase (decrease) .......        (0.35)%           9.97%         2.84%
                                       =========        =========     =========
</TABLE>

(1)      Includes  stock  subscription  deposit  activity  which was included in
         savings accounts in conjunction with the Association's  mutual to stock
         conversion.
<PAGE>
         The following table sets forth the dollar amount of savings deposits in
the various types of deposit  programs  offered by the  Association at the dates
indicated.
<TABLE>
<CAPTION>
                                                                                       June 30,                       
                                                    ------------------------------------------------------------------
                                                                             1997                       1996          
                                                                             ----                       ----          
                                                       Weighted
                                                       Average
                                                       Rate at                     Percent                   Percent  
                                                    June 30, 1997    Amount       of Total      Amount       of Total 
                                                    -------------    ------       --------      ------       -------- 
                                                                                  (Dollars in Thousands)              
<S>                                                     <C>         <C>          <C>             <C>        <C>       
Transactions and Savings Deposits:

Noninterest Bearing Demand..........................                $   150        0.19%       $    118       0.15%   
Savings Accounts....................................    3.05%        17,685       22.94          19,039      24.60    
NOW Accounts........................................    2.42          3,469        4.50           3,184       4.11    
Money Market Accounts...............................    2.50            777        1.01           1,236       1.60    
                                                                    -------      ------          -------    ------    
                                                                                                                      
Total Non-Certificates..............................                 22,081       28.64          23,577      30.46    
                                                                    -------      ------          -------    ------    
                                                                                                                      
Certificates:                                                                                                         
                                                                                                                      
 0.00 -  1.99%......................................                    ---         ---             ---        ---    
 2.00 -  3.99%......................................                    ---         ---               2        ---    
 4.00 -  5.99%......................................                 28,959       37.57          32,233      41.64    
 6.00 -  7.99%......................................                 26,005       33.74           21,506     27.79    
 8.00 -  9.99%......................................                    ---         ---              ---       ---    
10.00% and over.....................................                    ---         ---              ---       ---    
                                                                    -------      ------          -------    ------    
                                                                                                                      
Total Certificates..................................    6.02         54,964       71.31           53,741     69.43    
                                                                    -------      ------          -------    ------    
Accrued Interest....................................                     36        0.05               82      0.11    
                                                                    -------      ------          -------    ------    
Total Deposits......................................    5.11%       $77,081      100.00%         $77,400    100.00%   
                                                                    =======      ======          =======    ======    
<CAPTION>
                                                                                June 30,                           
                                                              ---------------------------------------------------- 
                                                                       1995                       1994             
                                                                       ----                       ----             
                                                                                                                   
                                                                                                                   
                                                                            Percent                    Percent     
                                                               Amount       of Total      Amount       of Total    
                                                               ------       --------      ------       --------    
                                                                           (Dollars in Thousands)                  
<S>                                                           <C>          <C>           <C>              <C>      
Transactions and Savings Deposits:                                                                                 
                                                                                                                   
Noninterest Bearing Demand..........................          $   158        0.22%      $     94            0.14%  
Savings Accounts....................................           18,439       26.19         20,791           30.38   
NOW Accounts........................................            3,257        4.63          3,026            4.42   
Money Market Accounts...............................            1,455        2.07          1,889            2.76   
                                                              -------      ------        -------          ------   
                                                                                                                   
Total Non-Certificates..............................           23,309       33.11         25,800           37.70   
                                                              -------      ------        -------          ------   
                                                                                                                   
Certificates:                                                                                                      
                                                                                                                   
 0.00 -  1.99%......................................              ---         ---            ---             ---   
 2.00 -  3.99%......................................               35        0.05          8,057           11.77   
 4.00 -  5.99%......................................           31,129       44.22         33,781           49.36   
 6.00 -  7.99%......................................           15,775       22.41            314            0.46   
 8.00 -  9.99%......................................               58        0.08            415            0.61   
10.00% and over.....................................              ---         ---            ---             ---   
                                                              -------      ------        -------          ------   
                                                                                                                   
Total Certificates..................................           46,997       66.76         42,567           62.20   
                                                              -------      ------        -------          ------   
Accrued Interest....................................               92        0.13             74            0.10   
                                                              -------      ------        -------          ------   
Total Deposits......................................          $70,398      100.00%       $68,441          100.00%  
                                                              =======      ======        =======          ======   
</TABLE>
<PAGE>
         The  following  table  shows  rate  and  maturity  information  for the
Association's certificates of deposit as of June 30, 1997.
<TABLE>
<CAPTION>
                                       4.00-        6.00-                      Percent
                                       5.99%        7.99%          Total      of Total
                                       -----        -----          -----      --------
                                                   (Dollars in Thousands)
Certificate accounts
    maturing
in quarter ending:
- ------------------
<S>                                  <C>           <C>           <C>           <C> 
September 30, 1997.............      $ 4,595       $ 2,993       $ 7,588        13.80%
December 31, 1997..............        5,332         2,150         7,482        13.61
March 31, 1998.................        2,977         4,413         7,390        13.45
June 30, 1998..................        3,320         6,182         9,502        17.29
September 30, 1998.............        3,772         2,782         6,554        11.92
December 31, 1998..............        2,890         1,095         3,985         7.25
March 31, 1999.................        2,699           384         3,083         5.61
June 30, 1999..................        1,186           879         2,065         3.76
September 30, 1999.............        1,005            61         1,066         1.94
December 31, 1999..............          695         1,357         2,052         3.73
March 31, 2000.................          120            77           197         0.36
June 30, 2000..................           95           884           979         1.78
September 30, 2000.............           44           838           882         1.60
December 31, 2000..............          ---           927           927         1.69
March 31, 2001.................          150            91           241         0.44
June 30, 2001..................           69           106           175         0.32
September 30, 2001.............           10            56            66         0.12
December 31, 2001..............          ---           374           374         0.68
March 31, 2002.................          ---           103           103         0.19
June 30, 2002..................          ---           253           253         0.46
                                     -------       -------       -------      ------ 
   Total.......................      $28,959       $26,005       $54,964      100.00%
                                     =======       =======       =======      ====== 

    Percent of total...........       52.69%        47.31%
                                      =====         =====
</TABLE>

         At June 30, 1997 the  Association  had  approximately  $4.2  million in
certificate accounts in amounts of $100,000 or more maturing as follows:
<TABLE>
<CAPTION>
                                                                                                 Weighted
                         Maturity Period                                    Amount             Average Rate
                         ---------------                                    ------             ------------
                                                                                 (Dollars in Thousands)
<S>                                                                        <C>                     <C>  
Three months or less..........................................              $ 339                  5.46%
Over three through six months.................................                765                  5.96
Over six through 12 months....................................              1,567                  6.23
Over 12 months................................................              1,548                  5.87
                                                                           ------
Total.........................................................             $4,219                  5.99%
                                                                           ======
</TABLE>
         For   additional   information   regarding  the   composition   of  the
Association's   deposits,   see  Note  8  of  Notes  to  Consolidated  Financial
Statements.
<PAGE>
         Borrowings.  Peoples  Federal's other available  sources of funds,  not
currently  utilized,  include  advances  from the FHLB of  Cincinnati  and other
borrowings.  As a member of the FHLB of Cincinnati,  the Association is required
to own capital  stock in the FHLB of  Cincinnati  and is authorized to apply for
advances  from the FHLB of  Cincinnati.  Each FHLB  credit  program  has its own
interest rate, which may be fixed or variable, and range of maturities. The FHLB
of Cincinnati may prescribe the acceptable uses for these  advances,  as well as
limitations on the size of the advances and repayment provisions.

         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of FHLB advances for the periods indicated.  The Association did
not have any outstanding borrowings at the end of any periods indicated.
<TABLE>
<CAPTION>
                                                                               Year Ended June 30,
                                                                  ---------------------------------------------
                                                                   1997         1996          1995         1994
                                                                   ----         ----          ----         ----
                                                                               (Dollars in Thousands)
<S>                                                               <C>         <C>           <C>          <C>    
Maximum balance at any month end during the period:
  FHLB advances...........................................        $3,500      $   ---       $   ---      $   ---

Average balance for the period:
  FHLB advances...........................................        $1,163      $   ---       $   ---      $   ---
  Weighted average rate...................................         5.59%          ---%          ---%         ---%
</TABLE>

Service Corporations

         As a  federally  chartered  savings  association,  Peoples  Federal  is
permitted by OTS  regulations to invest up to 2% of its assets,  or $2.1 million
at  June  30,  1997,  in  the  stock  of,  or  loans  to,  service   corporation
subsidiaries.  As of such date,  Peoples  Federal had no  investment  in service
corporations.


                                   REGULATION

General

         Peoples  Federal is a  federally  chartered  savings  association,  the
deposits of which are federally  insured and backed by the full faith and credit
of the United  States  Government.  Accordingly,  Peoples  Federal is subject to
broad federal regulation and oversight extending to all its operations.  Peoples
Federal is a member of the FHLB of Cincinnati and is subject to certain  limited
regulation  by the Board of Governors of the Federal  Reserve  System  ("Federal
Reserve Board"). As the savings and loan holding company of Peoples Federal, the
Holding Company also is subject to federal regulation and oversight. The purpose
of the  regulation  of the Holding  Company and other  holding  companies  is to
protect  subsidiary  savings  associations.  Peoples  Federal is a member of the
SAIF,  which  together  with the Bank  Insurance  Fund (the  "BIF")  are the two
deposit  insurance  funds  administered by the FDIC, and the deposits of Peoples
Federal are insured by the FDIC.  As a result,  the FDIC has certain  regulatory
and examination authority over Peoples Federal.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

Federal Regulation of Savings Associations

         The  OTS  has  extensive  authority  over  the  operations  of  savings
associations.  As part of this  authority,  Peoples  Federal is required to file
periodic reports with the OTS and is subject to periodic examinations by the OTS
and the FDIC.  The last  regular OTS  examination  of Peoples  Federal was as of
December,  1996. Under agency scheduling  guidelines,  it is likely that another
examination  will be initiated in the near future.  When these  examinations are
conducted by the OTS and the FDIC, the examiners may require the  Association to
provide  for  higher  general  or  specific  loan  loss  reserves.  All  savings
associations  are subject to a  semi-annual  assessment,  based upon the savings
association's total assets, to fund the operations of the OTS. The Association's
OTS assessment for the fiscal year ended June 30, 1997 was $29,000.

         The OTS also  has  extensive  enforcement  authority  over all  savings
institutions  and their holding  companies,  including  Peoples  Federal and the
Holding Company.  This enforcement  authority includes,  among other things, the
ability to assess civil money penalties,  to issue  cease-and-desist  or removal
orders and to initiate injunctive actions. In general, these enforcement actions
may be initiated for  violations of laws and  regulations  and unsafe or unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

         In addition,  the  investment,  lending and branching  authority of the
Association is prescribed by federal laws and it is prohibited  from engaging in
any activities not permitted by such laws. For instance,  no savings institution
may invest in non-investment grade corporate debt securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to  branch  nationwide.   Peoples  Federal  is  in  compliance  with  the  noted
restrictions.

         Peoples    Federal's    general    permissible    lending   limit   for
loans-to-one-borrower  is equal to the greater of $500,000 or 15% of  unimpaired
capital  and  surplus  (except  for  loans  fully  secured  by  certain  readily
marketable  collateral,  in  which  case  this  limit  is  increased  to  25% of
unimpaired  capital and surplus).  At June 30, 1997, the  Association's  lending
limit under this restriction was $2.56 million. Peoples Federal is in compliance
with the loans- to-one-borrower limitation.

         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan.

Insurance of Accounts and Regulation by the FDIC

         Peoples  Federal is a member of the SAIF,  which is administered by the
FDIC.  Deposits  are  insured  up to  applicable  limits  by the  FDIC  and such
insurance  is  backed  by  the  full  faith  and  credit  of the  United  States
Government.  As insurer,  the FDIC  imposes  deposit  insurance  premiums and is
authorized to conduct  examinations of and to require  reporting by FDIC-insured
institutions. It also may prohibit any FDIC-insured institution from engaging in
any activity the FDIC  determines  by regulation or order to pose a serious risk
to the SAIF or the BIF. The FDIC also has the authority to initiate  enforcement
actions  against  savings  associations,  after giving the OTS an opportunity to
take such action,  and may terminate the deposit insurance if it determines that
the institution has engaged in unsafe or unsound practices or is in an unsafe or
unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions is made by the FDIC for each semi-annual assessment period.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

           For the first six months of 1995,  the  assessment  schedule  for BIF
members and SAIF members ranged from 0.23% to 0.31% of deposits.  As is the case
with the SAIF, the FDIC is authorized to adjust the insurance  premium rates for
banks that are insured by the BIF of the FDIC in order to  maintain  the reserve
ratio of the BIF at  1.25%  of BIF  insured  deposits.  As a  result  of the BIF
reaching its statutory  reserve ratio the FDIC revised the premium  schedule for
BIF insured  institutions to provide a range of 0.04% to 0.31% of deposits.  The
revisions  became  effective in the third quarter of 1995. In addition,  the BIF
rates were further revised,  effective January 1996, to provide a range of 0% to
0.27%. The SAIF rates,  however, were not adjusted. At the time the FDIC revised
the BIF premium schedule, it noted that, absent legislative action (as discussed
below),  the SAIF would not attain its  designated  reserve ratio until the year
2002. As a result,  SAIF insured members would continue to be generally  subject
to higher deposit insurance  premiums than BIF insured  institutions  until, all
things being equal, the SAIF attained its required reserve ratio.

         In order to eliminate this disparity and any  competitive  disadvantage
between  BIF and SAIF  member  institutions  with  respect to deposit  insurance
premiums,  legislation to  recapitalize  the SAIF was enacted in September 1996.
The legislation provides for a one-time assessment to be imposed on all deposits
assessed at the SAIF rates, as of March 31, 1995, in order to  recapitalize  the
SAIF. It also provides for the merger of the BIF and the SAIF on January 1, 1999
if  no  savings  associations  then  exist.  The  special  assessment  rate  was
established  at 0.657% of deposits by the FDIC and the  resulting  assessment of
$456,000 on the Association  was paid in November 1996. This special  assessment
significantly  increased  noninterest  expense and  adversely  affected  Peoples
Federal's results of operations for the year ended June 30, 1997. As a result of
the special  assessment,  Peoples  Federal's  deposit  insurance  premiums  were
reduced to 0.064% of deposits based upon its current risk classification and the
new  assessment  schedule  for SAIF  insured  institutions.  These  premiums are
subject to change in future periods.

         Prior  to the  enactment  of the  legislation,  a  portion  of the SAIF
assessment imposed on savings  associations was used to repay obligations issued
by a federally chartered corporation to provide financing ("FICO") for resolving
the thrift  crisis in the 1980s.  Although the FDIC has  proposed  that the SAIF
assessment be equalized with the BIF assessment  schedule,  effective October 1,
1996, SAIF-insured institutions will continue to be subject to a FICO assessment
as a result of this continuing  obligation.  Although the  legislation  also now
requires  assessments  to be made on  BIF-assessable  deposits for this purpose,
effective  January 1, 1997,  that  assessment will be limited to 20% of the rate
imposed on SAIF  assessable  deposits until the earlier of September 30, 1999 or
when no  savings  association  continues  to exist,  thereby  imposing a greater
burden on SAIF member institutions such as Peoples Federal. Thereafter, however,
assessments  on  BIF-member  institutions  will  be made on the  same  basis  as
SAIF-member institutions.

Regulatory Capital Requirements

         Federally insured savings  associations,  such as Peoples Federal,  are
required  to  maintain  a  minimum  level  of  regulatory  capital.  The OTS has
established  capital  standards,  including a tangible  capital  requirement,  a
leverage  ratio  (or  core  capital)   requirement  and  a  risk-based   capital
requirement applicable to such savings associations.  These capital requirements
must be  generally  as  stringent as the  comparable  capital  requirements  for
national  banks.  The OTS is also  authorized to impose capital  requirements in
excess of these standards on individual associations on a case-by-case basis.

         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the  requirement.  At June 30, 1997, the Association did not have any intangible
assets.

         The OTS regulations establish special  capitalization  requirements for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from assets and capital. Peoples Federal does not have any subsidiaries.

         At June  30,  1997,  Peoples  Federal  had  tangible  capital  of $17.1
million,  or 16.6% of total assets,  which is approximately  $15.5 million above
the minimum requirement of 1.5% of adjusted total assets in effect on that date.

         The capital standards also require core capital equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio. At June 30, 1997,  Peoples
Federal had no intangibles which were subject to these tests.

         At June 30,  1997,  Peoples  Federal  had core  capital  equal to $17.1
million,  or 16.6% of adjusted  total  assets,  which is $14.0 million above the
minimum leverage ratio requirement of 3% as in effect on that date.

          The OTS risk-based  requirement  requires savings associations to have
total capital of at least 8% of risk- weighted assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of  non-traditional  activities.  At June 30, 1997, Peoples Federal
had  $393,000  of  general  loss   reserves,   which  was  less  than  1.25%  of
risk-weighted assets.

         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal  holdings of qualifying capital  instruments.  Peoples Federal had no
such exclusions from capital and assets at June 30, 1997.

         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%,  based on the risk  inherent in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless insured to such ratio by an insurer approved by the FNMA or FHLMC.

         OTS regulations  also require that every savings  association with more
than normal  interest rate risk exposure to deduct from its total  capital,  for
purposes of determining compliance with such requirement, an amount equal to 50%
of its  interest-rate  risk  exposure  multiplied  by the  present  value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule will not become effective until the OTS
evaluates the process by which savings  associations may appeal an interest rate
risk deduction determination.  It is uncertain as to when this evaluation may be
completed.  Any savings  association with less than $300 million in assets and a
total capital ratio in excess of 12% is exempt from this requirement  unless the
OTS determines  otherwise.  At the present time, the proposal is not expected to
have a material impact on the Association.

         On June 30, 1997,  Peoples  Federal had total  capital of $17.5 million
(including   $17.1   million  in  core  capital  and   $393,000  in   qualifying
supplementary  capital)  and  risk-weighted  assets of $65.1  million;  or total
capital of 26.9% of  risk-weighted  assets.  This amount was $12.3 million above
the 8% requirement in effect on that date.

         The OTS and the FDIC are authorized  and,  under certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be  one  with  less  than  either  a 4%  core  capital  ratio,  a 4%  Tier  1
risked-based  capital  ratio  or an  8%  risk-based  capital  ratio).  Any  such
association  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets,  acquire  another  institution,
establish a branch or engage in any new  activities,  and generally may not make
capital   distributions.   The  OTS  is  authorized  to  impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

          As a condition to the approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  association  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

         Any savings  association  that fails to comply with its capital plan or
is  "significantly  undercapitalized"  (i.e.,  Tier 1 risk-based or core capital
ratios of less than 3% or a  risk-based  capital  ratio of less than 6%) must be
made  subject  to one or more of  additional  specified  actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  association is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.

         The OTS is also generally  authorized to reclassify an association into
a lower capital category and impose the restrictions applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

         The  imposition by the OTS or the FDIC of any of these  measures on the
Association  may  have  a  substantial  adverse  effect  on its  operations  and
profitability.

Limitations on Dividends and Other Capital Distributions

         OTS regulations  impose various  restrictions  on savings  associations
with respect to their ability to make  distributions  of capital,  which include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  association
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.

         Generally,  savings  associations,  such as the Peoples  Federal,  that
before and after the proposed distribution meet their capital requirements,  may
make capital distributions during any calendar year equal to the greater of 100%
of net income for the year-to-date plus 50% of the amount by which the lesser of
the  association's  tangible,  core or  risk-based  capital  exceeds its capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar  year,  or 75% of their net income  for the most  recent  four  quarter
period.  However,  an  association  deemed  to be in need of  more  than  normal
supervision  by the OTS may have its dividend  authority  restricted by the OTS.
Peoples Federal may pay dividends in accordance with this general authority.

         Savings  associations  proposing to make any capital  distribution need
only  submit  written  notice  to the OTS 30 days  prior  to such  distribution.
Savings  associations  that do not,  or would  not meet  their  current  minimum
capital requirements  following a proposed capital  distribution,  however, must
obtain OTS approval prior to making such distribution. The OTS may object to the
distribution  during that 30-day  period  notice  based on safety and  soundness
concerns. See "- Regulatory Capital Requirements."

         The OTS has proposed  regulations that would revise the current capital
distribution  restrictions.  Under the proposal a savings association may make a
capital  distribution  without notice to the OTS (unless it is a subsidiary of a
holding  company)  provided  that  it  has a  CAMEL  1 or 2  rating,  is  not of
supervisory concern, and would remain adequately  capitalized (as defined in the
OTS prompt corrective action regulations)  following the proposed  distribution.
Savings  associations  that would remain  adequately  capitalized  following the
proposed  distribution but do not meet the other noted  requirements must notify
the OTS 30 days prior to  declaring  a capital  distribution.  The OTS stated it
will generally regard as permissible that amount of capital  distributions  that
do not exceed 50% of the institution's excess regulatory capital plus net income
to date during the calendar year. A savings  association  may not make a capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  may be given as to
whether or in what form the regulations may be adopted.

Liquidity

         All savings  associations,  including Peoples Federal,  are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. For a discussion of what Peoples Federal
includes  in  liquid  assets,  see  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations - Liquidity and Capital Resources"
in the 1997 Annual Report to  Stockholders  as attached  hereto as Exhibit B and
incorporated by reference  herein.  This liquid asset ratio requirement may vary
from time to time (between 4% and 10%)  depending  upon economic  conditions and
savings  flows of all savings  associations.  At the present  time,  the minimum
liquid asset ratio is 5%.

         In  addition,  short-term  liquid  assets  (e.g.,  cash,  certain  time
deposits,  certain  bankers  acceptances  and short-term  United States Treasury
obligations)  currently must constitute at least 1% of the association's average
daily  balance of net  withdrawable  deposit  accounts  and current  borrowings.
Penalties may be imposed upon associations for violations of either liquid asset
ratio requirement. At June 30, 1997, the Association was in compliance with both
requirements,  with an overall  liquid  asset  ratio of 15.64% and a  short-term
liquid assets ratio of 12.07%.

Qualified Thrift Lender Test

         All savings  associations,  including Peoples Federal,  are required to
meet a qualified  thrift lender  ("QTL") test to avoid certain  restrictions  on
their operations.  This test requires a savings association to have at least 65%
of  its  portfolio  assets  (as  defined  by  regulation)  in  qualified  thrift
investments  on a monthly  average  for nine out of every 12 months on a rolling
basis. As an alternative, the savings association may maintain 60% of its assets
in those assets  specified in Section  7701(a)(19) of the Internal Revenue Code.
Under either test, such assets primarily consist of residential  housing related
loans and  investments.  At June 30, 1997, the  Association met the test and has
always met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Holding Company Regulation."

Community Reinvestment Act

         Under the  Community  Reinvestment  Act  ("CRA"),  every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
that it believes are best suited to its particular  community,  consistent  with
the CRA. The CRA requires the OTS, in connection with the examination of Peoples
Federal,  to assess the institution's  record of meeting the credit needs of its
community  and to take such record  into  account in its  evaluation  of certain
applications,  such as a merger or the  establishment  of a branch,  by  Peoples
Federal. An unsatisfactory  rating may be used as the basis for the denial of an
application by the OTS.

         The federal banking agencies,  including the OTS, have recently revised
the CRA  regulations  and  the  methodology  for  determining  an  institution's
compliance with the CRA. Due to the heightened  attention being given to the CRA
in the past few years,  the  Association  may be required  to devote  additional
funds for investment and lending in its local  community.  The  Association  was
examined for CRA compliance in 1995 and received a rating of satisfactory.

Transactions with Affiliates

         Generally,   transactions   between  a  savings   association   or  its
subsidiaries  and its affiliates are required to be on terms as favorable to the
association as transactions with non-affiliates.  In addition,  certain of these
transactions,  such as loans to an affiliate,  are restricted to a percentage of
the  association's  capital.  Affiliates of Peoples  Federal include the Holding
Company and any company which is under common control with the  Association.  In
addition,  a  savings  association  may not  lend to any  affiliate  engaged  in
activities not  permissible for a bank holding company or acquire the securities
of most affiliates.  The OTS has the discretion to treat subsidiaries of savings
associations as affiliates on a case by case basis.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.

Holding Company Regulation

         The Holding  Company will be a unitary savings and loan holding company
subject to  regulatory  oversight  by the OTS. As such,  the Holding  Company is
required to register and file reports with the OTS and is subject to  regulation
and examination by the OTS. In addition,  the OTS has enforcement authority over
the Holding  Company and its  non-savings  association  subsidiaries  which also
permits the OTS to restrict or prohibit  activities  that are determined to be a
serious risk to the subsidiary savings association.

         As a unitary  savings and loan  holding  company,  the Holding  Company
generally  is not  subject to  activity  restrictions.  If the  Holding  Company
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
the Holding Company and any of its  subsidiaries  (other than Peoples Federal or
any  other  SAIF-insured  savings  association)  would  become  subject  to such
restrictions  unless  such  other  associations  each  qualify as a QTL and were
acquired in a supervisory acquisition.

         If Peoples  Federal fails the QTL test, the Holding Company must obtain
the  approval of the OTS prior to  continuing  after such  failure,  directly or
through its other subsidiaries,  any business activity other than those approved
for  multiple  savings and loan  holding  companies  or their  subsidiaries.  In
addition,  within one year of such failure the Holding Company must register as,
and  will  become  subject  to,  the  restrictions  applicable  to bank  holding
companies. The activities authorized for a bank holding company are more limited
than are the activities  authorized  for a unitary or multiple  savings and loan
holding company. See "--Qualified Thrift Lender Test."

         The Holding Company must obtain approval from the OTS before  acquiring
control of any other SAIF- insured association.  Such acquisitions are generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

Federal Securities Law

         The stock of the Holding  Company will be registered with the SEC under
the  Securities  Exchange Act of 1934,  as amended  (the  "Exchange  Act").  The
Holding Company will be subject to the information, proxy solicitation,  insider
trading restrictions and other requirements of the SEC under the Exchange Act.

         Holding  Company  stock held by persons who are  affiliates  (generally
officers,  directors and principal  stockholders) of the Holding Company may not
be resold without  registration or unless sold in accordance with certain resale
restrictions.  If the Holding Company meets specified current public information
requirements,  each  affiliate  of the  Holding  Company  is able to sell in the
public  market,  without  registration,  a  limited  number  of  shares  in  any
three-month period.

Federal Reserve System

         The Federal  Reserve  Board  requires all  depository  institutions  to
maintain   noninterest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At  June  30,  1997,  Peoples  Federal  was in  compliance  with  these  reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the Federal Reserve Board may be used to satisfy liquidity  requirements that
may be imposed by the OTS. See "--Liquidity."

         Savings  associations are authorized to borrow from the Federal Reserve
Bank  "discount   window,"  but  Federal  Reserve  Board   regulations   require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

         Peoples Federal is a member of the FHLB of Cincinnati,  which is one of
12 regional  FHLBs,  that  administers  the home  financing  credit  function of
savings  associations.  Each FHLB  serves as a reserve or  central  bank for its
members within its assigned region. It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes loans to
members (i.e., advances) in accordance with policies and procedures, established
by the board of directors of the FHLB, which are subject to the oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.

         As a member, Peoples Federal is required to purchase and maintain stock
in the FHLB of  Cincinnati.  At June 30, 1997,  Peoples  Federal had $763,000 in
FHLB  stock,  which was in  compliance  with this  requirement.  In past  years,
Peoples Federal has received  substantial  dividends on its FHLB stock. Over the
past five fiscal years such  dividends  have  averaged  5.16% and were 7.02% for
fiscal 1997.

         Under  federal  law the FHLBs are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately-priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of Peoples Federal's FHLB stock may result in a corresponding
reduction in Peoples Federal's capital.

         For the  year  ended  June  30,  1997,  dividends  paid by the  FHLB of
Cincinnati  to Peoples  Federal  totaled  $49,000,  which  constitutes  a $4,000
increase over the amount of dividends  received in fiscal year 1996. The $13,000
dividend  for the quarter  ended June 30, 1997  reflects an  annualized  rate of
7.19%, or 0.17% above the rate for fiscal 1997.

Federal and State Taxation

         Savings   associations  such  as  Peoples  Federal  that  meet  certain
conditions  prescribed  by the Internal  Revenue  Code of 1986,  as amended (the
"Code"),  are  permitted to establish  reserves for bad debts and to make annual
additions  thereto which may, within  specified  formula  limits,  be taken as a
deduction in  computing  taxable  income for federal  income tax  purposes.  The
amount of the bad debt  reserve  deduction  is  computed  under  the  experience
method. Under the experience method, the bad debt reserve deduction is an amount
determined under a formula based generally upon the bad debts actually sustained
by the savings association over a period of years.

         In August 1996, legislation was enacted that repealed the percentage of
taxable  income  method used by many  thrifts,  including  the  Association,  to
calculate  their bad debt reserve for federal income tax purposes.  As a result,
small thrifts such as the Association must recapture that portion of the reserve
that exceeds the amount that could have been taken under the  experience  method
for tax years beginning after December 31, 1987. The recapture will occur over a
six-year  period,  the  commencement  of which will be  delayed  until the first
taxable year beginning after December 31, 1997,  provided the institution  meets
certain residential lending requirements.  At June 30, 1997, the Association had
approximately  $581,000 in bad debt  reserves  subject to recapture  for federal
income tax  purposes.  The deferred tax  liability  related to the recapture has
been previously established so there will be no effect on future net income.

         In addition to the regular income tax, corporations,  including savings
associations such as Peoples Federal, generally are subject to a minimum tax. An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

         A portion of the  Association's  reserves  for losses on loans may not,
without adverse tax consequences,  be utilized for the payment of cash dividends
or other distributions to a shareholder (including  distributions on redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of June 30, 1997, the portion of Peoples Federal's reserves subject
to this treatment for tax purposes totaled approximately $1.7 million.

         Peoples Federal files federal income tax returns on a fiscal year basis
using the accrual method of accounting.  The Holding Company does not anticipate
filing  consolidated  federal income tax returns with Peoples  Federal.  Savings
associations  that file  federal  income tax  returns as part of a  consolidated
group are required by applicable  Treasury  regulations  to reduce their taxable
income for purposes of computing the  percentage  bad debt  deduction for losses
attributable  to  activities  of  the  non-savings  association  members  of the
consolidated  group  that are  functionally  related  to the  activities  of the
savings association member.

         Peoples  Federal  has been  audited by the IRS with  respect to federal
income tax returns through December, 1991. With respect to years examined by the
IRS,  either all  deficiencies  have been satisfied or sufficient  reserves have
been established to satisfy asserted deficiencies. In the opinion of management,
any examination of still open returns  (including  returns of  subsidiaries  and
predecessors of, or entities merged into, Peoples Federal) would not result in a
deficiency which could have a material adverse effect on the financial condition
of Peoples Federal.

         Ohio  Taxation.  The  Association  conducts  its  business  in Ohio and
consequently  is  subject  to the Ohio  corporate  franchise  tax.  A  financial
institution  subject to the Ohio corporate  franchise tax levied in Ohio Revised
Code pays a tax equal to 15 mills (.015) times its  apportioned  net worth.  The
apportionment factor consists of a business done factor, determined by reference
to the total  receipts of the  financial  institution  from all  sources,  and a
property  factor,  determined by reference to the net book value of all property
owned by the financial institution. The financial institution may claim a credit
equal to the annual  assessment  paid to the State  pursuant to the Ohio Revised
Code.

         Delaware Taxation.  As a Delaware holding company,  the Holding Company
is exempted from Delaware corporate income tax but is required to file an annual
report with and pay an annual fee to the State of Delaware.  The Holding Company
is also subject to an annual franchise tax imposed by the State of Delaware.

Impact of New Accounting Standards

         Statement  of  Financial   Accounting   Standards   ("SFAS")  No.  125,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of Liabilities," was issued by the Financial Accounting Standards Board ("FASB")
in 1996. It revises the  accounting for transfers of financial  assets,  such as
loans  and  securities,   and  for  distinguishing  between  sales  and  secured
borrowings. It was originally effective for some transactions in 1997 and others
in 1998. SFAS No. 127,  "Deferral of the Effective Date of Certain Provisions of
FASB Statement No. 125" was issued in December 1996. SFAS No. 127 defers for one
year the effective date of provisions related to securities lending,  repurchase
agreements and other similar  transactions.  The remaining  portions of SFAS 125
became effective January 1, 1997. SFAS No. 125 did not have a material impact on
the Corporation's financial statements.

         In March 1997,  the FASB issued  SFAS No.  128,  "Earnings  Per Share,"
which is effective for periods ending after December 15, 1997, including interim
periods.  SFAS No. 128 simplifies the  calculation of earnings per share ("EPS")
by replacing  primary EPS with basic EPS. It also requires dual  presentation of
basic EPS and diluted EPS for entities with complex  capital  structures.  Basic
EPS includes no dilution and is computed by dividing income  available to common
shareholders by the  weighted-average  common shares outstanding for the period.
Diluted EPS reflects the potential  dilution of  securities  that could share in
earnings such as stock options, warrants or other common stock equivalents.  All
prior period EPS data will be restated to conform with the new presentation.

         In  February  1997,  the FASB  issued  SFAS No.  129,  "Disclosures  of
Information  about  Capital  Structure."  SFAS  No.  129  consolidated  existing
accounting  guidance relating to disclosure about a company's capital structure.
Public  companies  generally have always been required to make  disclosures  now
required by SFAS No. 129 and,  therefore,  SFAS No. 129 should have no impact on
the Corporation.  SFAS No. 129 is effective for financial statements for periods
ending after December 15, 1997.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related Information." This Statement  significantly changes
the way the public  business  enterprises  report  information  about  operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  reportable  segments in interim  financial
reports  issued to  shareholders.  It also  establishes  standards  for  related
disclosures  about products and services,  geographic areas and major customers.
SFAS No. 131 uses a "management  approach" to disclose financial and descriptive
information about an enterprise's  reportable  operating segments which is based
on reporting  information the way that management  organizes the segments within
the enterprise for making  operating  decisions and assessing  performance.  For
many  enterprises,  the management  approach will likely result in more segments
being  reported.  In  addition,   the  Statement  requires   significantly  more
information to be disclosed for each reportable  segment than is presently being
reported in annual  financial  statements.  The  Statement  also  requires  that
selected information be reported in interim financial  statements.  SFAS No. 131
is effective for financial  statements for periods  beginning after December 15,
1997.

Competition

         Peoples Federal experiences strong competition both in originating real
estate loans and in attracting  deposits.  This competition arises from a highly
competitive market area with numerous savings institutions and commercial banks,
as well as credit  unions,  mortgage  bankers and national and local  securities
firms.  The  Association  competes  for  loans  principally  on the basis of the
interest  rates and loan fees it charges,  the types of loans it originates  and
the quality of services it provides to borrowers.

         The Association  attracts all of its deposits  through the community in
which its  office is  located;  therefore,  competition  for those  deposits  is
principally from other savings institutions, commercial banks, securities firms,
money market and mutual funds and credit unions  located in the same  community.
The ability of the  Association  to attract and retain  deposits  depends on its
ability to provide an investment  opportunity that satisfies the requirements of
investors as to rate of return, liquidity,  risk, convenient locations and other
factors.  The  Association  competes for these deposits by offering a variety of
deposit  accounts  at  competitive  rates,   convenient  business  hours  and  a
customer-oriented  staff.  At June 30, 1997,  Shelby  County had 7 banks with 19
offices and one home-based thrift with one office. The Association estimates its
market  share  of  savings  deposits  in the  Shelby  County  market  area to be
approximately 12%.

Employees

         At  June  30,  1997,  the  Association  had a  total  of  16  full-time
employees,  12 of which have been  employed  by Peoples  Federal for at least 10
years,  and 4  part-time  employees.  None of the  Association's  employees  are
represented  by  any  collective  bargaining  group.  Management  considers  its
employee relations to be good.

Executive Officers of the Registrant Who Are Not Directors

         The following information as to the business experience during the past
five years is supplied with respect to the executive officers of the Company and
the Association who do not serve on the Company's Board of Directors.  Executive
officers of the Company are elected annually to serve until their successors are
elected or until they resign or are removed by the Board of Directors. There are
no arrangements or understandings between the persons named and any other person
pursuant to which such officers were elected.

         David R. Fogt.  Mr. Fogt,  age 46, is Vice  President of Operations and
Financial  Services  of the  Association.  He is  responsible  for  the  overall
administration  of the  Association  with  direct  responsibilities  in consumer
lending  and asset and  liability  management.  He has been  employed by Peoples
Federal since 1983.

         Gary N.  Fullenkamp.  Mr.  Fullenkamp,  age 41,  is Vice  President  of
Mortgage Loans and Corporate Secretary of the Association. He is responsible for
mortgage  lending  operations of the  Association,  including  underwriting  and
processing of mortgage loan  activity.  He has been employed by Peoples  Federal
since 1979.

         Debra A. Geuy. Mrs. Geuy, age 39, is Treasurer of the Association.  She
is responsible for overseeing the financial  functions of the  Association.  She
has been employed by Peoples Federal since 1978.
<PAGE>
Item 2. Properties

         The following table sets forth  information  concerning the main office
and a drive-in  facility of the  Association at June 30, 1997.  The  Association
believes  that  its  current  facilities  are  adequate.  The  Association  also
maintains a 24- hour ATM at its main office location.


                                                                  Net Book
                                                  Owned            Value at
                                   Year             or            June 30,
Location                          Opened          Leased            1997
- --------                          ------         --------          -----

Main Office:

101 East Court Street              1917           Owned           $250,000
Sidney, Ohio 45365

Drive-In:

232 S. Ohio Avenue                 1971           Owned           $186,000
Sidney, Ohio 45365


         The Association's  depositor and borrower customer files are maintained
by an  independent  data  processing  company.  The net  book  value of the data
processing and computer  equipment  utilized by the Association at June 30, 1997
was approximately $69,000.

Item 3.  Legal Proceedings

         From  time to  time,  the  Association  is  involved  as  plaintiff  or
defendant  in various  legal  proceedings  arising  in the normal  course of its
business.  While the ultimate outcome of these various legal proceedings  cannot
be predicted with certainty, it is the opinion of management that the resolution
of these legal actions  should not have a material  effect on the  Association's
financial position or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matter was  submitted  to a vote of  security  holders,  through the
solicitation of proxies or otherwise, during the quarter ended June 30, 1997.


                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

         Page 4 of the Company's  1997 Annual Report to  Stockholders  is herein
incorporated by reference.

Item 6.  Management's Discussion and Analysis or Plan of Operation

         Pages 8 through 19 of the Company's 1997 Annual Report to  Stockholders
are herein incorporated by reference.

Item 7.  Financial Statements

         Pages 20 through 45 of the Company's 1997 Annual Report to Stockholders
are herein incorporated by reference.

Item 8.  Changes in and Disagreements With Accountants on
         Accounting and Financial Disclosure

         There has been no  Current  Report  on Form 8-K filed  within 24 months
prior to the date of the most recent financial  statements reporting a change of
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.


                                    PART III


Item 9.  Directors, Executive Officers, Promoters and Control Persons; 
         Compliance with Section 16(a) of the Exchange Act

Directors

         Information  concerning Directors of the Company is incorporated herein
by reference  from the  definitive  Proxy  Statement  for the Annual  Meeting of
Stockholders  to be held in 1997,  a copy of which  will be filed not later than
120 days after the close of the fiscal year.

Executive Officers

         Information  concerning  the executive  officers of the Company who are
not directors is incorporated by reference from Part I of this Form 10-KSB under
the caption "Executive Officers of the Registrant Who Are Not Directors."




Section 16(a) Beneficial Ownership Reporting Compliance

         Section 16(a) of the Exchange Act requires the Company's  directors and
executive  officers,  and persons who own more than 10% of a registered class of
the Company's equity  securities,  to file with the SEC reports of ownership and
reports of changes in ownership of common stock and other equity  securities  of
the Company. Officers,  directors and greater than 10% stockholders are required
by SEC  regulation to furnish the Company with copies of all Section 16(a) forms
they file.

         To the Company's  knowledge,  based solely on a review of the copies of
such reports furnished to the Company and written  representations that no other
reports  were  required,  during  the  fiscal  year  ended  June 30,  1997,  the
Registrant complied with all Section 16(a) filing requirements applicable to its
officers, directors and greater than 10 percent beneficial owners.

Item 10.      Executive Compensation

         Information concerning executive compensation is incorporated herein by
reference  from  the  definitive  Proxy  Statement  for the  Annual  Meeting  of
Stockholders  to be held in 1997,  a copy of which  will be filed not later than
120 days after the close of the fiscal year.

Item 11.      Security Ownership of Certain Beneficial Owners and Management

         Information  concerning security ownership of certain beneficial owners
and management is  incorporated  herein by reference  from the definitive  Proxy
Statement for the Annual Meeting of  Stockholders  to be held in 1997, a copy of
which will be filed not later than 120 days after the close of the fiscal year.

Item 12.      Certain Relationships and Related Transactions

         Information  concerning certain  relationships and related transactions
is incorporated  herein by reference from the definitive Proxy Statement for the
Annual Meeting of Stockholders to be held in 1997, a copy of which will be filed
not later than 120 days after the close of the fiscal year.
<PAGE>
Item 13.      Exhibits and Reports on Form 8-K

         (a)  Exhibits
<TABLE>
<CAPTION>
                                                                             Reference to
                                                                             Prior Filing
                                                                              or Exhibit
    Regulation                                                                  Number
   S-B Exhibit                                                                 Attached
      Number                              Document                              Hereto
      ------                              --------                              ------
<S>               <C>                                                     <C>
        2         Plan of acquisition, reorganization, arrangement,              None
                  liquidation or succession
       3(i)       Certificate of Incorporation                                    *
      3(ii)       By-Laws                                                         *
        4         Instruments defining the rights of holders, including           *
                  indentures
        9         Voting trust agreement                                         None
       10.1       Employee Stock Ownership Plan                                   *
       10.2       Form of Employment Agreement with Douglas Stewart               *
       10.3       Form of Employment Agreement with David R. Fogt,                *
                  Gary N. Fullenkamp, Debra A. Geuy and Steven Goins
       10.4       401k Plan                                                       *
       10.5       Incentive Bonus Plan                                            *
        11        Statement re: computation of per share earnings                None
        13        Annual report to security holders                               13
        16        Letter on change in certifying accountant                      None
        18        Letter on change in accounting principles                      None
        21        Subsidiaries of Registrant                                      21
        22        Published report regarding matters submitted to vote           None
        23        Consents of experts and counsel                            Not required
        24        Power of attorney                                          Not required
        27        Financial data schedule                                         27
        99        Additional exhibits                                        Not required

</TABLE>

*  Filed as exhibits to the Registrant's  Form S-1 registration  statement (File
   No. 333-20461) and incorporated herein by reference.


         (b)  Reports on Form 8-K

         The  Company  filed no reports on Form 8-K for the three  month  period
ended June 30, 1997.
<PAGE>
                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


PEOPLES-SIDNEY FINANCIAL CORPORATION





By:   /s/Douglas Stewart
     -------------------
         Douglas Stewart
           President, Chief Executive Officer and Director
           (Duly Authorized Representative)


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed below by the following persons in the capacities and
on the dates indicated.



/s/Douglas Stewart                                    /s/James W. Kerber
- ----------------------------------                    --------------------------
Douglas Stewart                                       James W. Kerber
President, Chief Executive Officer                    Director
and Director
(Principal Executive Officer)


Date: September 29, 1997                              Date: September 29, 1997



/s/Richard T. Martin                                  /s/John W. Sargeant
- ----------------------------------                    --------------------------
Richard T. Martin                                     John W. Sargeant
Chairman of the Board                                 Director


Date: September 29, 1997                              Date: September 29, 1997
<PAGE>
/s/Robert W. Bertsch                                  /s/Debra A. Geuy
- ----------------------------------                    --------------------------
Robert W. Bertsch                                     Debra A. Geuy
Director                                              Treasurer
                                                      (Principal Financial and
                                                       Accounting Officer)



Date: September 29, 1997                              Date: September 29, 1997



/s/Harry N. Faulkner
- ----------------------------------
Harry N. Faulkner
Director



Date: September 29, 1997
<PAGE>
                                INDEX TO EXHIBITS



  Number
  ------
    13          Portions of Annual Report to Security Holders

    21          Subsidiaries of the Registrant

    27          Financial Data Schedule










                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                                  Sidney, Ohio

                                  ANNUAL REPORT
                                  June 30, 1997


<PAGE>


- --------------------------------------------------------------------------------
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
                                  Sidney, Ohio

                                  ANNUAL REPORT
                                  June 30, 1997





                                    CONTENTS




TO OUR SHAREHOLDERS.........................................................  2

DIRECTORS OF THE BOARD......................................................  3

BUSINESS OF PEOPLES-SIDNEY FINANCIAL CORPORATION............................  4

MARKET PRICE OF THE CORPORATION'S COMMON SHARES
  AND RELATED SHAREHOLDER MATTERS...........................................  4

SELECTED CONSOLIDATED FINANCIAL INFORMATION
  AND OTHER DATA............................................................  6

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF OPERATIONS.......................................  8

REPORT OF INDEPENDENT AUDITORS ............................................. 20

CONSOLIDATED FINANCIAL STATEMENTS

      Consolidated Balance Sheets .......................................... 21

      Consolidated Statements Of Income .................................... 22

      Consolidated Statements Of Shareholders' Equity ...................... 23

      Consolidated Statements Of Cash Flows ................................ 24

      Notes To Consolidated Financial Statements ........................... 26

SHAREHOLDER INFORMATION..................................................... 46

CORPORATE INFORMATION....................................................... 47
<PAGE>
[PHOTO]

To Our Shareholders:

On behalf of your  directors,  officers  and  employees,  it is my  pleasure  to
present our first annual report as a public company. To say that 1997 was a very
important  year  for  our  Association  would  be an  understatement.  It  was a
redefining year and one of transition as we converted from a federally chartered
mutual savings and loan  association to a federally  chartered stock savings and
loan  association.  In  connection  with  the  conversion  on  April  25,  1997,
Peoples-Sidney Financial Corporation was organized to become the holding company
for Peoples  Federal Savings and Loan  Association and sold 1,785,375  shares at
$10 in the subscription  offering.  This influx of capital gives our Association
new positioning for growth, profitability and shareholder enhancements.

During  1997,  operations  of the  Association  surpassed  those of 1996 in many
areas. Growth in assets and loan originations  contributed to a successful year.
Assets grew to  $103,000,000  or a 19%  increase and loan  originations  totaled
$10,826,000 for the fiscal year end, an increase of 14% over the past year.

Our focus during the year was not totally  centered on the conversion.  Congress
continued to pass  legislation  which  affected the  financial  industry and its
future.  The  Savings  Association   Insurance  Fund  Deposit   Recapitalization
Assessment caused a $301,000 net after-tax charge to income during the year. Due
to the payment of this  assessment,  net  earnings  for the year were  $564,000,
compared with  $852,000 for the previous  year.  Absent the Savings  Association
Insurance Fund Assessment,  earnings for the year would have been $865,000. This
represents the first of several changes in the government's attempt to modernize
our industry over the next few years.  Our  legislators are considering a merger
of the bank and savings association deposit insurance funds as well as requiring
a change in our corporate charter.  Our management team is carefully  evaluating
these proceedings as they move forward.

The  success  of our  Company  continues  to be driven by a  dedicated  staff of
officers and  employees as well as our  commitment  to  participate  and support
numerous  community events and charities.  We take  considerable  pride that our
staff members participate in many community  organizations.  Everyone at Peoples
Federal is committed to supporting  those  organizations  and individuals  whose
purpose  is to  improve  the  quality  of life  for all of the  citizens  in the
communities we serve.

We  appreciate  your  continued  support and look  forward to serving you in the
future. Your questions and comments are always welcome.

                                                          Sincerely,



                                                          Douglas Stewart
                                                          President


                                       2
<PAGE>



[PHOTOS -- DIRECTORS OF THE BOARD]





                                       3
<PAGE>
BUSINESS OF PEOPLES-SIDNEY

FINANCIAL CORPORATION

Peoples-Sidney   Financial   Corporation,   a  unitary  thrift  holding  company
incorporated under the laws of the State of Delaware (the  "Corporation"),  owns
all issued and  outstanding  common  stock of Peoples  Federal  Savings and Loan
Association,  a savings  and loan  association  chartered  under the laws of the
United States (the  "Association").  On April 25, 1997, the Corporation acquired
all of the common stock issued by the  Association  upon its  conversion  from a
mutual savings and loan association to a stock savings and loan association (the
"Conversion").  The  Corporation's  activities  have been  limited  primarily to
holding the common shares of the Association.

Serving the Sidney, Ohio area since 1886, the Association conducts business from
its office at 101 East Court Street,  Sidney,  Ohio. The Association's  business
involves  attracting deposits from the general public and using such deposits to
originate one- to four-family  permanent and construction  residential  mortgage
and, to a lesser extent, commercial real estate, consumer, land multi-family and
commercial  business  loans in its market area,  consisting  primarily of Shelby
County  and  contiguous  counties  in Ohio.  The  Association  also  invests  in
securities consisting primarily of U.S. government obligations and various types
of short-term liquid assets.

As a savings and loan holding company, the Corporation is subject to regulation,
supervision  and  examination by the Office of Thrift  Supervision of the United
States Department of the Treasury (the "OTS"). As a savings and loan association
chartered  under the laws of the United  States,  the  Association is subject to
regulation,  supervision  and  examination  by the OTS and the  Federal  Deposit
Insurance  Corporation (the "FDIC").  Deposits in the Association are insured up
to  applicable  limits  by the  FDIC.  The  Association  is also a member of the
Federal Home Loan Bank of Cincinnati (the "FHLB").


MARKET PRICE OF THE CORPORATION'S
COMMON SHARES AND RELATED
SHAREHOLDER MATTERS

The Corporation had 1,785,375 common shares  outstanding on August 8, 1997, held
of record by approximately 990  shareholders.  Price information with respect to
the Corporation's  common shares is quoted on The Nasdaq National Market System.
Since the  Conversion  and formation of the  Corporation  on April 25, 1997, the
trading price for the common shares of the Corporation,  as quoted by The Nasdaq
Stock Market, Inc., have ranged from $12.88 to $14.06 through June 30, 1997.

No dividends  were paid during the year ended June 30,  1997.  On July 25, 1997,
the Board of Directors of the Corporation declared a dividend of $.05 per common
share  which was paid on August  6, 1997 to  shareholders  of record on July 31,
1997.

In addition to certain federal income tax considerations, OTS regulations impose
limitations  on the payment of  dividends  and other  capital  distributions  by
savings  associations.  Under OTS  regulations  applicable to converted  savings
associations,  the  Association  is not  permitted to pay a cash dividend on its
common shares if its regulatory  capital  would,  as a result of payment of


                                       4
<PAGE>
such dividend,  be reduced below the amount required for the Liquidation Account
(the account established for the purpose of granting a limited priority claim on
the assets of the  Association  in the event of  complete  liquidation  to those
members of the Association  before the Conversion who maintain a savings account
at the  Association  after the  Conversion),  or applicable  regulatory  capital
requirements prescribed by the OTS.

OTS regulations  applicable to all savings and loan associations  provide that a
savings  association  which immediately prior to, and on a pro forma basis after
giving  effect to, a proposed  capital  distribution  (including a dividend) has
total capital (as defined by OTS  regulations)  that is equal to or greater than
the amount of its  capital  requirements  is  generally  permitted  without  OTS
approval  (but  subsequent  to 30 days' prior notice to the OTS) to make capital
distributions,  including dividends,  during a calendar year in an amount not to
exceed the greater of (1) 100% of its net  earnings to date during the  calendar
year,  plus an amount equal to one-half  that which its total  capital to assets
ratio  exceeded  its required  capital to assets  ratio at the  beginning of the
calendar  year, or (2) 75% of its net earnings for the most recent  four-quarter
period.  Savings  associations  with  total  capital  in excess  of the  capital
requirements  that have been  notified  by the OTS that they are in need of more
than normal supervision will be subject to restrictions on dividends.  A savings
association  that  fails  to  meet  current  minimum  capital   requirements  is
prohibited from making any capital  distributions  without the prior approval of
the OTS.

The Association currently meets all of its capital requirements and, because the
OTS has not determined  that the  Association  is an institution  requiring more
than normal  supervision,  the  Association may pay dividends in accordance with
the foregoing provisions of OTS regulations.

                                       5
<PAGE>
SELECTED CONSOLIDATED FINANCIAL
INFORMATION AND OTHER DATA

The following tables set forth certain  information  concerning the consolidated
financial  condition,  earnings and other data regarding the  Corporation at the
dates and for the periods  indicated.  As the  conversion was completed on April
25,  1997,  information  prior  to the  year  ended  June  30,  1997  is for the
Association.
<TABLE>
<CAPTION>
Selected Financial Condition                                            At June 30,
  and Other Data:                             1997          1996            1995            1994         1993
  --------------                         ------------   -------------    -----------   ------------    ------------
                                                                    (In thousands)
<S>                                      <C>            <C>             <C>            <C>             <C>         
Total amount of:
     Assets                              $    103,142   $      86,882   $     78,976   $     76,134    $     72,276
     Time deposits with other
       financial institutions                   5,000           1,100
     Securities available for sale              2,013
     Securities held to maturity                1,999           2,598          3,098          3,596           4,434
     FHLB stock                                   763             667            622            572             545
     Loans receivable - net(1)                 88,924          78,233         71,933         66,610          62,867
     Deposits                                  77,045          77,318         70,306         68,367          65,168
     Shareholders' equity(2)                   25,712           9,213          8,361          7,526           6,940
<CAPTION>

                                                                    Year ended June 30,
Selected Operations Data:                     1997          1996            1995            1994           1993
- ------------------------                 ------------   -------------    -----------   ------------    ------------
                                                                    (In thousands)
<S>                                      <C>            <C>             <C>            <C>             <C>         
Interest and dividend income             $      7,189   $       6,513   $      5,725   $      5,071    $      5,357
Interest expense                                4,051           3,706          2,968          2,637           2,898
                                         ------------   -------------   ------------   ------------    ------------
Net interest income                             3,138           2,807          2,757          2,434           2,459
Provision for loan losses                         103              68             55             83              41
                                         ------------   -------------   ------------   ------------    ------------
Net interest income after
  provision for loan losses                     3,035           2,739          2,702          2,351           2,418
Service fees and other charges                     63              57             60             65              91
Other noninterest income(3)                                                                                      95
                                         ------------   -------------   ------------   ------------    ------------
Total noninterest income                           63              57             60             65             186
Noninterest expense                             2,222           1,504          1,495          1,427           1,394
                                         ------------   -------------   ------------   ------------    ------------
Income before income tax and
  accounting change                               876           1,292          1,267            989           1,210
Provision for income tax                          312             440            432            334             435
Cumulative effect of change in
  accounting for income taxes                                                                   (69)
                                         ------------   -------------   ------------   ------------    ------------
Net income                               $        564   $         852   $        835   $        586    $        775
                                         ============   =============   ============   ============    ============

Earnings per share(4)                    $       0.09
                                         ============
Dividends declared per share(4)          $
                                         ============
</TABLE>

                                       6
<PAGE>
<TABLE>
<CAPTION>
                                                             At or for the year ended June 30,
Selected Financial Ratios and                 1997          1996            1995            1994         1993
- -----------------------------            ------------   -------------    -----------   ------------    --------
  Other Data:
  ----------
<S>                                      <C>            <C>              <C>           <C>             <C>
Performance Ratios:
     Return on assets (ratio of net
       income to average total assets)         0.60%         1.01%           1.07%           0.79%         1.07%
     Return on equity (ratio of net
       income to average equity)(2)            4.70          9.70           10.55            8.10         11.84
     Interest rate spread(5):
       Average during period                   2.81          2.97            3.30            3.05          3.19
       End of period                           2.62          2.74            3.08            2.99          3.12
     Net interest margin(6)                    3.45          3.41            3.66            3.35          3.49
     Ratio of operating expense to
       average total assets                    2.38          1.78            1.93            1.91          1.92
     Ratio of average interest-earning
       assets to average interest-
       bearing liabilities                     1.14x         1.10x           1.09x           1.08x         1.07x
Quality Ratios:
     Nonperforming assets to total
       assets at end of period(7)              0.84%         1.41%           1.80%           2.10%         3.26%
     Allowance for loan losses to
       nonperforming loans                    45.78         25.14           17.70           12.98          5.79
     Allowance for loan losses to
       gross loans receivable(8)               0.43          0.37            0.33            0.29          0.19
Capital Ratios:
     Shareholders equity to total
       assets at end of period(2)             24.93         10.60           10.59            9.88          9.60
     Average equity to average
       assets(2)                              12.87         10.43           10.24            9.70          9.03
Other Data:
     Number of full service offices            1             1               1               1             1
</TABLE>
<PAGE>
- -----------------------------------

(1)  Loans  receivable  are shown net of loans in  process,  net  deferred  loan
     origination fees and the allowance for loan losses.

(2)  Retained earnings only prior to June 30, 1997.

(3)  During  1992,  the  Association  lost an appeal with the  Internal  Revenue
     Service  regarding  adjustments  to its federal  income  taxes for calendar
     years  1973  through  1980.  The  Association  overestimated  the  interest
     associated with the Internal Revenue Service federal income tax adjustments
     for the years  noted.  As a result,  the  Association  received a refund of
     interest of $95,000 which was included in  noninterest  income for the year
     ended June 30, 1993.

(4)  Earnings  and  dividends  per  share and is not  applicable  for any of the
     periods  presented  prior  to  June  30,  1997  due to its  mutual  form of
     ownership prior to April 25, 1997.  Earnings per share for the period ended
     June 30, 1997 was  computed  based on net income of the  Corporation  since
     April 25, 1997.

(5)  The average  interest rate spread  represents  the  difference  between the
     weighted average yield on interest-earning  assets and the weighted average
     cost of interest-bearing liabilities.

(6)  The net interest  margin  represents  net  interest  income as a percent of
     average interest-earning assets.

(7)  Nonperforming  assets consist of nonperforming loans and foreclosed assets.
     Nonperforming  loans consist of all accruing loans 90 days or more past due
     and all nonaccrual loans.

(8)  Gross loans receivable are stated at unpaid principal balances.

                                       7
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

General

The following is management's analysis of the Corporation's  financial condition
and results of operations  as of and for the year ended June 30, 1997,  compared
to prior  years.  This  discussion  is designed to provide a more  comprehensive
review of the operating  results and  financial  position than could be obtained
from an examination of the financial  statements  alone. This analysis should be
read in  conjunction  with the  consolidated  financial  statements  and related
footnotes and the selected financial data included elsewhere in this report.

On November 8, 1996, the Board of Directors of the Peoples  Federal  Savings and
Loan Association (the "Association") unanimously adopted a Plan of Conversion to
convert from a federally  chartered  mutual  savings and loan  association  to a
federally  chartered  stock  savings and loan  association  with the  concurrent
formation  of a  holding  company,  Peoples-Sidney  Financial  Corporation  (the
"Corporation"). The conversion was consummated on April 25, 1997 by amending the
Association's  charter and the sale of the holding  company's common stock in an
amount equal to the market value of the  Association  after giving effect to the
conversion.  A total of 1,785,375  common shares of the Corporation were sold at
$10.00 per share and net proceeds from the sale were $17,217,944 after deducting
the costs of conversion.

The Corporation retained 50% of the net proceeds from the sale of common shares.
The  remainder of the net proceeds  were invested in the capital stock issued by
the Association to the Corporation as a result of the conversion.

The Corporation is a financial intermediary primarily engaged in the business of
attracting  savings deposits from the general public and investing such funds in
permanent mortgage loans secured by one- to four-family  residential real estate
located in Shelby, Logan, Auglaize, Miami, Darke and Champaign,  Counties, Ohio.
The Corporation also originates,  to a lesser extent, loans for the construction
of one- to four-family  residential  real estate,  loans secured by multi-family
residential real estate (over four units) and  nonresidential  real estate,  and
consumer  loans and  invests in U.S.  government  obligations,  interest-bearing
deposits in other  financial  institutions  and other  investments  permitted by
applicable law.


Financial Condition

Total assets at June 30, 1997 were $103.1  million  compared to $86.9 million at
June 30, 1996,  an increase of $16.2  million,  or 18.6%.  The increase in total
assets was  primarily  due to growth in net loans  receivable  of $10.7  million
combined  with  increases in  securities  of $1.4 million and time deposits with
other financial  institutions of $3.9 million.  The increase in loans receivable
was largely in one- to four-family  residential  real estate,  increasing  $10.4
million,  which is reflective of a strong local economy  coupled with attractive
rates and products  compared to the local  competition.  Consumer  loan balances
experienced a slight  decrease of $235,000.  The increase in securities and time
deposits with other financial  institutions  was the result of the investment of
excess  funds  provided  from  the  conversion  from a mutual  to stock  form of


                                       8
<PAGE>
ownership.  Funds were  invested in shorter term time  deposits  and  securities
classified as available for sale to provide the  Corporation  the flexibility to
redirect such funds to loans as needed.

Total  liabilities  remained  relatively stable with only a slight decrease from
$77.7 million at June 30, 1996 to $77.4  million at June 30, 1997.  The decrease
was  primarily due to a $272,000 net decrease in deposits.  Significant  deposit
growth  experienced early in the year was negated by subsequent  deposit decline
as many  depositors  used such funds to purchase common stock of the Corporation
during the  conversion.  In addition,  the makeup of the deposit  portfolio  was
shifted  by  the  movement  of  funds  from  savings  and  demand   accounts  to
certificates  of  deposit  as  a  result  of  several   special   promotions  on
certificates of deposits  conducted during the year. Changes in accrued expenses
and other liabilities were not significant.


Results of Operations

The  operating  results of the  Corporation  are  affected  by general  economic
conditions,  the  monetary  and  fiscal  policies  of federal  agencies  and the
regulatory  policies of  agencies  that  regulate  financial  institutions.  The
Corporation's  cost of funds  is  influenced  by  interest  rates  on  competing
investments  and  general  market  rates of  interest.  Lending  activities  are
influenced  by the demand for real estate loans and other types of loans,  which
in turn is affected by the interest rates at which such loans are made,  general
economic conditions and the availability of funds for lending activities.

The  Corporation's  net income  primarily  depends upon its net interest income,
which is the difference  between the interest income earned on  interest-earning
assets,  such  as  loans  and  securities,  and  interest  expense  incurred  on
interest-bearing  liabilities,  such as deposits and other borrowings. The level
of net interest  income is dependent upon the interest rate  environment and the
volume  and  composition  of   interest-earning   assets  and   interest-bearing
liabilities.  Net income is also affected by provisions for loan losses, service
charges,  gains on the sale of assets and other income,  noninterest expense and
income taxes.


Comparison of Results of Operations for the Year Ended June 30, 1997
and June 30, 1996

Net Income.  The  Corporation  experienced  net income of $564,000  for the year
ended June 30, 1997,  compared to net income of $852,000 for the year ended June
30,  1996.  The  decrease  in net income was  primarily  the result of a special
deposit insurance assessment, as more fully discussed below.

Net Interest Income.  Net interest income totaled  $3,138,000 for the year ended
June 30, 1997,  as compared to  $2,807,000  for the year ended June 30, 1996, an
increase  of  $331,000,   or  11.8%.  The  change  in  net  interest  income  is
attributable to higher average  balances of  interest-earning  assets  partially
offset by an overall  increase  in the cost of funds on an  increased  volume of
interest-bearing liabilities. The increase in the cost of funds was attributable
to a larger portion of the deposit base being in higher yielding certificates of
deposit and an increased level of borrowed  funds.  See "Yields Earned and Rates
Paid."

                                       9
<PAGE>
Interest and fees on loans increased $757,000, or 12.5%, from $6,048,000 for the
year ended  June 30,  1996 to  $6,805,000  the year  ended  June 30,  1997.  The
increase  in  interest  income  was  due to  higher  average  loans  receivable,
partially  offset by a decline in the average  yield  earned on loans from 8.17%
for the year ended June 30, 1996 to 8.06% for the year ended June 30, 1997.

Interest earned on securities totaled $141,000 for the year ended June 30, 1997,
as compared to $150,000  for the year ended June 30,  1996.  The  decrease was a
result of lower average  balances of securities  partially offset by an increase
in the average yield earned.

Interest on  interest-bearing  deposits and overnight deposits decreased $76,000
for the year ended June 30,  1997,  as compared to the year ended June 30, 1996.
The  decline  was the  result  of lower  average  balances  of  interest-bearing
deposits and overnight funds, offset by slightly higher rates earned.

Dividends  on FHLB stock  increased  slightly  for the year ended June 30, 1997,
compared to the year ended June 30,  1996,  primarily  due to an increase in the
number of shares of FHLB stock owned.

Interest paid on deposits  increased  $279,000 for the year ended June 30, 1997,
as compared to the year ended June 30, 1996.  The  increase in interest  expense
was due to an increase in average deposit balances  combined with an increase in
the cost of funds.  The average  cost of deposits  increased  from 4.94% for the
year  ended  June 30,  1996,  to 5.09% for the year  ended  June 30,  1997.  The
increase  in the average  cost of deposits  was the result of a shift in deposit
accounts  from  savings  and  demand   deposit   accounts  to  higher   yielding
certificates  of deposits as a result of special  interest rate  promotions  for
certificates of deposit.  Certificates of deposit  increased from 69.5% of total
deposits at June 30, 1996 to 71.3% of total deposits at June 30, 1997. The yield
on certificates of deposits was 5.84% for the year ended June 30, 1996, compared
to 5.93% for the year ended June 30,  1997,  while the average  yield on savings
and demand  deposit  accounts  increased  from 2.91% for the year ended June 30,
1996 to 2.96% for the year ended June 30, 1997.

The  Corporation  borrowed  funds for the first time from the Federal  Home Loan
Bank of Cincinnati  (FHLB) during the year ended June 30, 1997.  The  borrowings
were used as a source of short-term liquidity to provide funding for loan demand
and were repaid prior to year-end.  Interest on the borrowings  totaled  $65,000
for the year ended June 30, 1997.  The average yield paid on the  borrowings was
5.59%.

Provision  for Loan Losses.  The  Corporation  maintains  an allowance  for loan
losses in an amount  which,  in  management's  judgment,  is  adequate to absorb
reasonably  foreseeable losses inherent in the loan portfolio.  While management
utilizes its best judgment and information  available,  the ultimate adequacy of
the allowance is dependent upon a variety of factors,  including the performance
of the Corporation's loan portfolio,  the economy, changes in real estate values
and  interest  rates  and the view of the  regulatory  authorities  toward  loan
classifications.  The  provision  for loan losses is determined by management as
the amount to be added to the  allowance  for loan losses after net  charge-offs
have  been  deducted  to bring  the  allowance  to a level  which is  considered
adequate  to absorb  losses  inherent in the loan


                                       10
<PAGE>
portfolio.  The amount of the provision is based on management's  monthly review
of the loan  portfolio  and  consideration  of such factors as  historical  loss
experience,  general  prevailing  economic  conditions,  changes in the size and
composition  of  the  loan  portfolio  and  specific  borrower   considerations,
including the ability of the borrower to repay the loan and the estimated  value
of the underlying collateral.

The provision for loan losses for the year ended June 30, 1997 totaled  $103,000
compared to $68,000 for the year ended June 30, 1996, an increase of $35,000, or
51.5%.  The allowance for loan losses totaled  $397,000,  or .43% of total loans
receivable  and 45.8% of total  nonperforming  loans at June 30, 1997,  compared
with  $307,000,   or  .37%  of  total  loans   receivable  and  25.1%  of  total
nonperforming  loans at June 30, 1996.  The increase in the  provision  for loan
losses was  attributable to an increase in the total loan  portfolio.  Despite a
decrease  in the  volume  of  nonperforming  loans,  management  believes  it is
prudent,  as total loans  increase,  to increase the level of the  allowance for
loan losses through regular provisions.

Noninterest  income.  Noninterest  income for the year  ended June 30,  1997 was
$63,000  compared  to $57,000 for the year ended June 30,  1996,  an increase of
$6,000,  or 10.5%. The increase was primarily a result of an increase in various
service fees collected and miscellaneous operating income.

Noninterest expense.  Noninterest expense was $2,222,000 for the year ended June
30, 1997 compared to $1,503,000 for the year ended June 30, 1996, an increase of
$719,000,  or 47.8%.  The increase was primarily a result of a $456,000  special
deposit insurance assessment  resulting from legislation  discussed below. Other
significant  components of the increase  include an increase in compensation and
benefits  expense by $208,000,  or 31.2%,  and an increase in other  expenses by
$77,000, or 26.7%.  Compensation and benefits expense increased primarily due to
the added expense from the  implementation  of an employee stock  ownership plan
combined with normal, annual merit increases. The increase in other expenses was
a result of an increase in directors  compensation  combined  with  increases in
other miscellaneous expenses arising from the process of converting to mutual to
stock ownership.

On  September  30, 1996  legislation  was enacted into law to  recapitalize  the
Savings  Association  Insurance  Fund  (SAIF) of the Federal  Deposit  Insurance
Corporation  (FDIC).  The SAIF was  below the level  required  by law  because a
significant  portion of the assessments paid into the SAIF by thrifts,  like the
Association, were used to pay the cost of prior thrift failures. The legislation
called for a one-time  assessment  estimated at $0.657 for each $100 in deposits
held as of March 31, 1995. As a result of the  recapitalization of the SAIF, the
disparity between bank and thrift insurance assessments was reduced. Thrifts had
been paying  assessments of $.23 per $100 of deposits,  which, for most thrifts,
was reduced to $.064 per $100 in deposits in January 1997 and will be reduced to
$.024 per $100 in deposits no later than January 2000.

The legislation  also provides for the merger of the SAIF and the Bank Insurance
Fund (BIF) effective January 1, 1999, assuming there are no savings associations
under federal law. Under separate proposed legislation,  Congress is considering
the  elimination  of  the  federal  thrift  charter  and  the  separate  federal
regulation of thrifts. As a result, the Association would be required to convert
to a different financial institution charter and possibly become subject to more
restrictive  activity limits.  The Association  cannot predict the impact of any
such legislation until it is enacted.

                                       11
<PAGE>
Income Tax Expense.  The change in income tax expense is primarily  attributable
to the change in income  before  income  taxes.  The  provision for income taxes
totaled  $312,000 for the year ended June 30, 1997  compared to $441,000 for the
year ended June 30,  1996, a decrease of  $129,000,  or 29.3%.  The decrease was
largely due to the tax effect of $(155,000) for the special assessment discussed
above. The effective tax rates were 35.6% and 34.1% for the years ended June 30,
1997 and 1996, respectively.

Prior to the enactment of legislation discussed below, thrifts which met certain
tests  relating to the  composition  of assets had been  permitted  to establish
reserves for bad debts and to make annual additions thereto which could,  within
specified  formula limits,  be taken as a deduction in computing  taxable income
for federal  income tax purposes.  The amount of the bad debt reserve  deduction
for  "nonqualifying  loans" was computed under the experience method. The amount
of the bad debt reserve  deduction for "qualifying real property loans" could be
computed under either the experience  method or the percentage of taxable income
method, based on an annual election.

In August  1996,  legislation  was enacted  that  repeals the reserve  method of
accounting  used by many thrifts to calculate their bad debt reserve for federal
income tax purposes.  As a result,  small thrifts such as the  Association  must
recapture  that  portion of the reserve  that exceeds the amount that could have
been taken under the experience  method for tax years  beginning  after December
31, 1987.  The  legislation  also requires  thrifts to account for bad debts for
federal income tax purposes on the same basis as commercial  banks for tax years
beginning  after  December 31, 1995.  The  recapture  will occur over a six-year
period,  the  commencement of which will be delayed until the first taxable year
beginning  after  December 31,  1997,  provided the  institution  meets  certain
residential  lending  requirements.  At  June  30,  1997,  the  Association  had
approximately  $581,000 in bad debt  reserves  subject to recapture  for federal
income tax  purposes.  The deferred tax  liability  related to the recapture has
been previously established.


Comparison of Results of Operations for the Years Ended June 30, 1996
and June 30, 1995

Net  Income.  Net  income  for the year ended  June 30,  1996 was  $852,000,  an
increase of $17,000,  or 2.0%,  from net earnings of $835,000 for the year ended
June 30,  1995.  The  increase  was  primarily  a result of an  increase  in net
interest  income  partially  offset by  increases  in  noninterest  expense  and
provision for income taxes.

Net Interest  Income.  Net interest  income  increased  $51,000,  or 1.9%,  from
$2,756,000  for the year ended June 30, 1995 compared to $2,807,000 for the year
ended June 30, 1996.  The  increase in net interest  income was the result of an
increase  in  average  balances  of  higher  yielding  interest-earning  assets,
partially  offset by an overall  increase in the cost of funds for an  increased
volume of deposits  with a larger  portion of the  deposit  base being in higher
yielding certificates of deposit. See "Yields Earned and Rates Paid."

Interest and fees on loans increased $644,000, or 11.9%, from $5,404,000 for the
year ended June 30, 1995,  to $6,048,000  for the year ended June 30, 1996.  The
increase in interest income was due to higher average loans  receivable  related
to the  origination  of new one- to four-family  residential  real estate loans,
combined with an increase  average yield earned on loans  receivable  from 7.78%
for the year ended June 30, 1995 to 8.17% for the year ended June 30, 1996.

                                       12
<PAGE>
Interest earned on securities totaled $150,000 for the year ended June 30, 1996,
as compared to $161,000  for the year ended June 30,  1995.  The  decrease was a
result of lower average  balances of securities  partially offset by an increase
in the yield earned.

Interest  on   interest-bearing   deposits  and  overnight   deposits  increased
approximately  $149,000,  or 123.1%,  from  $121,000 for the year ended June 30,
1995 to $270,000 for the year ended June 30,  1996.  The increase was the result
of higher  average  balances  due to the  temporary  investment  of excess funds
received from deposit  growth in short-term  time deposits with other  financial
institutions  and overnight  deposits with the FHLB.  Additionally,  the average
yield  earned on such  investments  increased  slightly  from 5.33% for the year
ended June 30, 1995 to 5.45% for the year ended June 30, 1996.

Dividends  on FHLB stock  increased  slightly  for the year ended June 30, 1996,
compared to the year ended June 30,  1995,  primarily  due to an increase in the
number of shares of FHLB stock owned.

Interest paid on deposits  totaled  $3,706,000 for the year ended June 30, 1996,
as  compared  to  $2,968,000  for the year ended June 30,  1995,  an increase of
$738,000,  or 24.9%.  The increase in interest expense was due to an increase in
average  deposit  balances  combined with an increase in the cost of funds.  The
average cost of deposits  increased from 4.30% for the year ended June 30, 1995,
to 4.94% for the year ended June 30,  1996.  The increase in the average cost of
deposits was the result of a shift in deposit  accounts  from savings and demand
deposit  accounts  to higher  yielding  certificates  of deposits as a result of
special  interest  rate  promotions  for  certificates  of  deposit as well as a
general increase in the interest rates on certificates of deposit offered by the
Association.  Certificates of deposit  increased from 66.8% of total deposits at
June 30,  1995 to  69.5%  of total  deposits  at June  30,  1996.  The  yield on
certificates of deposits was 5.02% for the year ended June 30, 1995, compared to
5.84% for the year ended June 30, 1996,  while the average  yield on savings and
demand deposit accounts declined from 2.96% at 2.91% over the same periods.

Provision for Loan Losses. The provision for loan losses for the year ended June
30, 1996 was $68,000  compared to $55,000 for the year ended June 30,  1995,  an
increase of $13,000,  or 23.6%. The allowance for loan losses totaled  $307,000,
or .37% of total loans receivable and 25.1% of total nonperforming loans at June
30, 1996, compared with $251,000, or .33% of total loans receivable and 17.7% of
total  nonperforming  loans at June 30, 1995.  The amount of the  provision  and
allowance  for  estimated  losses on loans is  influenced  by  current  economic
conditions,  actual loss  experience,  industry  trends and other  factors.  The
increase in the  provision  for loan losses was the result of a higher volume of
loans  receivable  during the year ended June 30, 1996 when compared to the year
ended June 30, 1995.

Noninterest  income.  Noninterest  income  remained  relatively  stable totaling
$57,000 for the year ended June 30, 1996, compared to $60,000 for the year ended
June 30, 1995.

Noninterest  expense.   Noninterest  expense  increased  $8,000,  or  .5%,  from
$1,495,000  for the year ended June 30,  1995 to  $1,503,000  for the year ended
June 30,  1996.  There were no  significant  changes in the various  noninterest
expense categories.

Income  Tax  Expense.   The  volatility  of  income  tax  expense  is  primarily
attributable to the change in net income before income taxes.  The provision for
income taxes  totaled  $441,000  for the year ended June 30,  1996,  compared to
$432,000 for the year ended June 30, 1995, resulting in an effective tax rate of
34.1% for both years.

                                       13
<PAGE>
Yields Earned and Rates Paid. The following table sets forth certain information
relating to the Corporation's average balance sheet information and reflects the
average   yield   on   interest-earning   assets   and  the   average   cost  of
interest-bearing  liabilities for the periods  indicated.  Such yields and costs
are  derived  by  dividing  income  or  expense  by  the  average   balances  of
interest-earning assets or interest-bearing liabilities,  respectively,  for the
periods presented. Average balances are derived from average month-end balances.
Nonaccruing  loans  have been  included  in the table as loans  carrying  a zero
yield.
<TABLE>
<CAPTION>
                                                                Year ended June 30,
                                     1997                              1996                              1995
                         ----------------------------      ----------------------------      ---------------------------
                          Average   Interest                Average   Interest                Average   Interest
                        outstanding  earned/    Yield/    outstanding  earned/   Yield/     outstanding  earned/   Yield/
                          balance     paid       rate       balance     paid      rate        balance     paid      rate
                          -------     ----       ----       -------     ----      ----        -------     ----      ----
                                                                     (Dollars in thousands)
<S>                      <C>        <C>          <C>       <C>        <C>          <C>       <C>        <C>          <C>  
Interest-earning assets:
   Interest-earning
     deposits            $  3,467   $    194     5.60%     $  4,849   $    270     5.57%     $  2,293   $    121     5.28%
   Securities available
     for sale(1)              308         21     6.84            --         --      --             --         --      --
   Securities held to
     maturity               2,138        120     5.61         2,752        150     5.45         3,020        161     5.33
   Loans receivable(2)     84,421      6,805     8.06        74,071      6,048     8.17        69,453      5,404     7.78
   Federal Home Loan
     Bank stock               698         49     7.02           640         45     7.03           591         38     6.43
                         --------   --------               --------   --------               --------   --------

     Total interest-
       earning assets    $ 91,032      7,189     7.90      $ 82,312      6,513     7.91      $ 75,357      5,724     7.60
                         ========   --------               ========   --------               ========   --------

Interest-bearing
  liabilities:
   Savings deposits      $ 17,973        555     3.09      $ 18,484        563     3.05      $ 19,491        602     3.09
   Demand and NOW
     deposits               4,313        105     2.43         4,580        108     2.36         4,819        118     2.45
   Certificate accounts    56,085      3,326     5.93        52,012      3,035     5.84        44,760      2,248     5.02
                         --------   --------               --------   --------               --------   --------

     Total deposits        78,371      3,986     5.09        75,076      3,706     4.94        69,070      2,968     4.30

   Borrowings               1,163         65     5.59            --         --       --            --         --      --
                         --------   --------               --------   --------               --------   --------

     Total interest-
       bearing
       liabilities      $   79,534     4,051     5.09    $   75,076      3,706     4.94  $     69,070      2,968     4.30 
                        ==========  --------             ==========   --------           ============   ========
<PAGE>
<CAPTION>
                                                                Year ended June 30,
                                     1997                              1996                              1995
                         ----------------------------      ----------------------------      ---------------------------
                          Average   Interest                Average   Interest                Average   Interest
                        outstanding  earned/    Yield/    outstanding  earned/   Yield/     outstanding  earned/   Yield/
                          balance     paid       rate       balance     paid      rate        balance     paid      rate
                          -------     ----       ----       -------     ----      ----        -------     ----      ----
                                                                     (Dollars in thousands)
<S>                      <C>        <C>          <C>       <C>        <C>          <C>       <C>        <C>          <C>  
Net interest income;
  interest rate spread(3)           $  3,138     2.81%                $  2,807    2.97%                 $   2,756    3.30%
                                    ========     ====                 ========    ====                  =========    ==== 
                                    

Net earning assets       $ 11,498                          $  7,236                          $  6,287
                         ========                          ========                          ========

Net interest margin(4)                           3.45%                             3.41%                             3.66%
                                               ======                            ======                            ======

Average interest-earning
  assets to interest-
  bearing liabilities                            1.14x                             1.10x                             1.09x
                                                 ====                              ====                              ==== 
</TABLE>

- ------------------------

(1)  Average balance  includes  unrealized gains and losses while yield is based
     on amortized cost.

(2)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     allowance for loan losses and includes nonperforming loans.

(3)  Net interest rate spread  represents  the  difference  between the yield on
     interest-earning assets and the cost of interest-bearing liabilities.

(4)  Net  interest  margin  represents  net interest  income  divided by average
     interest-earning assets.


                                       14
<PAGE>
The table below  describes  the extent to which  changes in  interest  rates and
changes in volume of interest-earning  assets and  interest-bearing  liabilities
have affected the  Corporation's  interest  income and expense  during the years
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided on changes  attributable to (1) changes in
volume (multiplied by prior year rate), (2) changes in rate (multiplied by prior
year volume) and (3) total changes in rate and volume.  The combined  effects of
changes in both volume and rate, that are not separately  identified,  have been
allocated proportionately to the change due to volume and change due to rate:
<TABLE>
<CAPTION>
                                                                           Year ended June 30,
                                                   ----------------------------------------------------------------
                                                            1996 vs. 1997                     1995 vs. 1996
                                                   -------------------------------   ------------------------------
                                                          Increase                         Increase
                                                         (decrease)                       (decrease)
                                                           due to                           due to
                                                     Volume      Rate        Total     Volume     Rate       Total
                                                     ------      ----        -----     ------     ----       -----
                                                                           (In thousands)
<S>                                                <C>         <C>        <C>         <C>       <C>         <C>    
Interest income attributable to:
     Interest-earning deposits                     $     (77)  $      1   $     (76)  $   142   $      7    $   149
     Securities available for sale                        21         --          21        --         --         --
     Securities held to maturity                         (34)         4         (30)      (15)         4        (11)
     Loans receivable                                    835        (78)        757       371        273        644
     Federal Home Loan Bank stock                          4         --           4         3          4          7
                                                   ---------   --------   ---------   -------   --------    -------

         Total interest-earning assets             $     749   $    (73)        676   $   501   $    288        789
                                                   =========   ========   ---------   =======   ========    -------

Interest expense attributable to:
     Savings deposits                                    (16)         8          (8)      (31)        (8)       (39)
     Demand and NOW deposits                              (6)         3          (3)       (6)        (4)       (10)
     Certificates accounts                               241         50         291       393        394        787
     Borrowings                                           65         --          65        --         --         --
                                                   ---------   --------   ---------   -------   --------    -------

         Total interest-bearing liabilities        $     284   $     61         345   $   356   $    382        738
                                                   =========   ========   ---------   =======   ========    -------

Net interest income                                                       $     331                         $    51
                                                                          =========                         =======
</TABLE>

Asset and Liability Management

The Association,  like other financial institutions, is subject to interest rate
risk to the extent that its interest-earning assets reprice differently than its
interest-bearing  liabilities.  As part of its  effort  to  monitor  and  manage
interest rate risk,  the  Association  uses the "net  portfolio  value"  ("NPV")
methodology adopted by the OTS as part of its capital regulations.  Although the
Association is not currently  subject to NPV regulation  because such regulation
does not  apply to  institutions  with  less than  $300  million  in assets  and
risk-based  capital  in  excess  of  12%,  application  of NPV  methodology  may
illustrate the Association's interest rate risk.

                                       15
<PAGE>
Generally,  NPV is the  discounted  present  value  of  the  difference  between
incoming cash flows on interest-earning and other assets and outgoing cash flows
on  interest-bearing  and other liabilities.  The application of the methodology
attempts  to  quantify  interest  rate risk as the  change in the NPV that would
result from a theoretical 200 basis point (1 basis point equals 0.01%) change in
market interest rates.  Both a 200 basis point increase in market interest rates
and a 200 basis point decrease in market interest rates are  considered.  If the
NPV would  decrease  by more than 2% of the present  value of the  institution's
assets with either an increase or a decrease in market  rates,  the  institution
must  deduct  50%  of the  amount  of  decrease  in  excess  of  such  2% in the
calculation of the institution's  risk-based capital. See "Liquidity and Capital
Resources."

At March 31, 1997,  the most recent  available  date, 2% of the present value of
the Association's assets was $1,875,000. Because the interest rate risk of a 200
basis  point  decrease in market  interest  rates  (which was  greater  than the
interest rate risk of a 200 basis point  increase)  was  $1,406,000 at March 31,
1997, the Association would not have been required to make additional deductions
from its capital in  determining  whether  the  Association  met its  risk-based
capital requirement.

Presented  below,  as of March 31,  1997,  is an analysis  of the  Association's
interest rate risk as measured by changes in NPV for instantaneous and sustained
parallel  shifts of 100 basis points in market interest rates. As illustrated in
the table,  NPV is more  sensitive to rising rates than  declining  rates.  Such
difference in sensitivity occurs principally  because, as rates rise,  borrowers
do not prepay  adjustable-rate  loans which reprice less  frequently  than on an
annual  basis,  adjustable-rate  loans with interest  rate  adjustment  caps and
fixed-rate loans as quickly as they do when interest rates are declining.  Thus,
in a rising  interest rate  environment,  the amount of interest the Association
would receive on its loans would increase  relatively slowly as loans are slowly
prepaid  and new loans at higher  rates are made.  Moreover,  the  interest  the
Association  would  pay on its  deposits  would  increase  rapidly  because  the
Association's deposits generally have shorter periods to repricing.
<PAGE>
<TABLE>
<CAPTION>
                                                                          NPV as % of               Target Limit   
                                                                        Portfolio Value                 Under      
                             Net Portfolio Value                           of Assets               Asset/Liability 
    Change      ----------------------------------------------  --------------------------------     Management    
   in Rates        $ Amount       $ Change        % Change       NPV Ratio         % Change            Policy
   --------        --------       --------        --------       ---------         --------     --------------------
<S>                  <C>           <C>             <C>             <C>              <C>               <C>
   +400              $6,498        ($2,781)        (30.0)%         6.93%            (30.0)%           (75)%
   +300               7,651         (1,628)        (17.6)%         8.16%            (17.6)%           (45)%
   +200               8,697           (582)         (6.3)%         9.28%             (6.3)%           (20)%
   +100               9,360             80           0.9%          9.99%              0.9%            (10)%
   Static             9,279              0           0.0%          9.90%              0.0%              0%
   (100)              8,851           (429)         (4.6)%         9.44%             (4.6)%           (10)%
   (200)              7,873         (1,406)        (15.2)%         8.40%            (15.2)%           (20)%
   (300)              6,933         (2,346)        (25.3)%         7.40%            (25.3)%           (45)%
   (400)              6,885         (2,394)        (25.8)%         7.35%            (25.8)%           (75)%
</TABLE>

                                       16
<PAGE>
As with any method of measuring  interest rate risk,  certain  shortcomings  are
inherent  in  the  NPV  approach.  For  example,  although  certain  assets  and
liabilities may have similar maturities or periods of repricing,  they may react
in different  degrees to changes in market  interest  rates.  Also, the interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes in market  interest  rates,  while interest rates on other types may lag
behind  changes in market rates.  Further,  in the event of a change in interest
rates, expected rates of prepayment on loans and mortgage-backed  securities and
early  withdrawal  levels from  certificates  of deposit  would  likely  deviate
significantly from those assumed in making risk calculations.


Liquidity and Capital Resources

The Corporation's  liquidity,  primarily  represented by cash equivalents,  is a
result of its operating,  investing and financing  activities.  These activities
are summarized below for the years ended June 30, 1997, 1996 and 1995.
<TABLE>
<CAPTION>
                                                                                    Year Ended June 30,
                                                                        1997              1996             1995
                                                                        ----              ----             ----
<S>                                                                <C>               <C>               <C>         
Net income                                                         $         564     $        852      $        835
Adjustments to reconcile net income to net
  cash from operating activities                                             134              (15)               (2)
                                                                   -------------     ------------      ------------
Net cash from operating activities                                           698              837               833
Net cash from investing activities                                       (16,140)          (6,968)           (4,887)
Net cash from financing activities                                        15,517            7,012             1,939
                                                                   -------------     ------------      ------------
Net change in cash and cash equivalents                                       75              881            (2,115)
Cash and cash equivalents at beginning of period                           2,721            1,840             3,955
                                                                   -------------     ------------      ------------
Cash and cash equivalents at end of period                         $       2,796     $      2,721      $      1,840
                                                                   =============     ============      ============
</TABLE>

The  Corporation's  principal  sources of funds are deposits,  loan  repayments,
maturities of securities and other funds provided by operations. The Corporation
also has the ability to borrow from the FHLB.  While  scheduled loan  repayments
and maturing  investments  are relatively  predictable,  deposit flows and early
loan  prepayments  are more  influenced  by  interest  rates,  general  economic
conditions and  competition.  The  Corporation  maintains  investments in liquid
assets based upon  management's  assessment of (1) need for funds,  (2) expected
deposit  flows,  (3)  yields  available  on  short-term  liquid  assets  and (4)
objectives of the asset/liability management program.

OTS regulations  presently  require the Association to maintain an average daily
balance of investments in United States Treasury, federal agency obligations and
other investments  having maturities of five years or less in an amount equal to
5% of the sum of the  Corporation's  average daily  balance of net  withdrawable
deposit  accounts  and  borrowings  payable in one year or less.  The  liquidity
requirement,  which  may be  changed  from  time to  time by the OTS to  reflect
changing  economic  conditions,  is intended  to provide a source of  relatively
liquid funds upon which the Corporation may rely, if necessary,  to fund deposit
withdrawals or other short-term funding needs. At June 30, 1997, the Association
had  commitments  to  originate  fixed-rate  commercial  and  residential  loans
totaling  $156,000,  and variable rate  commercial and  residential  real estate
mortgage loans totaling  $876,000.  Loan  commitments are generally for 30 days.
The Association  considers its liquidity and capital reserves sufficient to meet
its outstanding  short- and long-term  needs.


                                       17
<PAGE>
The  Association is required by OTS  regulations to meet certain minimum capital
requirements,   which  must  be  generally  as  stringent  as  the  requirements
established for banks. Current capital requirements call for tangible capital of
1.5% of adjusted total assets, core capital (which for the Association  consists
solely of  tangible  capital) of 3.0% of adjusted  total  assets and  risk-based
capital  (which  for the  Association  consists  of  core  capital  and  general
valuation  allowances)  of 8% of  risk-weighted  assets  (assets are weighted at
percentage levels ranging from 0% to 100% depending on their relative risk). The
OTS  has  proposed  to  amend  the  core  capital   requirement  so  that  those
associations that do not have the highest  examination  rating and an acceptable
level of risk  will be  required  to  maintain  core  capital  of from 4% to 5%,
depending  on  the  association's  examination  rating  and  overall  risk.  The
Association  does not anticipate that it will be adversely  affected if the core
capital requirements regulations are amended as proposed.

The following table summarizes the Association's regulatory capital requirements
and actual capital at June 30, 1997.
<TABLE>
<CAPTION>
                                                                                   Excess of Actual
                                                                                Capital Over Current
                              Actual capital        Current requirement             Requirement          Applicable
                           Amount      Percent      Amount      Percent          Amount     Percent      Asset Total
                           ------      -------      ------      -------          ------     -------      -----------
                                                   (Dollars in thousands)
<S>                      <C>            <C>        <C>            <C>           <C>          <C>        <C>        
Tangible Capital         $   17,088     16.6%      $   1,547      1.5%          $  15,541    15.1%      $   103,128
Core Capital                 17,088     16.6           3,094      3.0              13,994    13.6           103,128
Risk-based Capital           17,481     26.9           5,208      8.0              12,273    18.9            65,095
</TABLE>

At June 30,  1997,  the  Association  had no  material  commitments  for capital
expenditures.


Impact of New Accounting Standards

Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,"
was issued by the  Financial  Accounting  Standards  Board  ("FASB") in 1996. It
revises the  accounting  for  transfers of financial  assets,  such as loans and
securities,  and for distinguishing between sales and secured borrowings. It was
originally  effective for some transactions in 1997 and others in 1998. SFAS No.
127, "Deferral of the Effective Date of Certain Provisions of FASB Statement No.
125" was issued in December 1996. SFAS No. 127 defers for one year the effective
date of provisions  related to securities  lending,  repurchase  agreements  and
other similar transactions.  The remaining portions of SFAS 125 became effective
January  1,  1997.  SFAS  No.  125  did  not  have  a  material  impact  on  the
Corporation's financial statements.

In March 1997,  the FASB issued SFAS No.  128,  "Earnings  Per Share,"  which is
effective for periods ending after December 15, 1997, including interim periods.
SFAS No.  128  simplifies  the  calculation  of  earnings  per share  ("EPS") by
replacing  primary EPS with basic EPS. It also  requires  dual  presentation  of
basic EPS and diluted EPS for entities with complex  capital  structures.  Basic
EPS includes no dilution and is computed by dividing income  available to common
shareholders by the  weighted-average  common shares outstanding for the period.
Diluted EPS reflects the potential  dilution of  securities  that could share in
earnings such as stock options, warrants or other common stock equivalents.  All
prior period EPS data will be restated to conform with the new presentation.

                                       18
<PAGE>
In February  1997,  the FASB issued SFAS No. 129,  "Disclosures  of  Information
about Capital Structure." SFAS No. 129 consolidated existing accounting guidance
relating to disclosure  about a company's  capital  structure.  Public companies
generally have always been required to make disclosures now required by SFAS No.
129 and, therefore, SFAS No. 129 should have no impact on the Corporation.  SFAS
No. 129 is effective for financial  statements for periods ending after December
15, 1997.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." This Statement  significantly  changes the
way that public business enterprises report information about operating segments
in annual  financial  statements  and  requires  that those  enterprises  report
selected  information  about reportable  segments in interim  financial  reports
issued to shareholders.  It also establishes  standards for related  disclosures
about products and services,  geographic areas and major customers. SFAS No. 131
uses a "management  approach" to disclose financial and descriptive  information
about an enterprise's  reportable operating segments which is based on reporting
information the way that management organizes the segments within the enterprise
for making operating decisions and assessing performance.  For many enterprises,
the management  approach will likely result in more segments being reported.  In
addition,  the Statement requires significantly more information to be disclosed
for each reportable segment than is presently being reported in annual financial
statements. The Statement also requires that selected information be reported in
interim financial statements. SFAS No. 131 is effective for financial statements
for periods beginning after December 15, 1997.


Impact of Inflation and Changing Prices

The  Consolidated  Financial  Statements  and Notes  included  herein  have been
prepared in accordance with generally accepted accounting  principles  ("GAAP").
Presently,  GAAP  requires the  Corporation  to measure  financial  position and
operating  results  primarily  in  terms of  historic  dollars.  Changes  in the
relative  value of  money  due to  inflation  or  recession  are  generally  not
considered.

In  management's  opinion,  changes  in  interest  rates  affect  the  financial
condition of a financial institution to a far greater degree than changes in the
inflation  rate.  While interest rates are greatly  influenced by changes in the
inflation  rate, they do not change at the same rate or in the same magnitude as
the inflation rate. Rather,  interest rate volatility is based on changes in the
expected  rate of  inflation,  as well as on  changes  in  monetary  and  fiscal
policies.

                                       19
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS



Board of Directors and Shareholders
Peoples-Sidney Financial Corporation
Sidney, Ohio


We have audited the accompanying  consolidated  balance sheets of Peoples-Sidney
Financial Corporation as of June 30, 1997 and 1996 and the related statements of
income,  shareholders'  equity and cash flows for each of the three years in the
period ended June 30, 1997. These financial statements are the responsibility of
the  Corporation's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of  Peoples-Sidney
Financial  Corporation  as of June 30,  1997 and 1996,  and the  results  of its
operations  and its cash flows for each of the three  years in the period  ended
June 30, 1997 in conformity with generally accepted accounting principles.

As discussed in Note 1 to the financial statements,  the Corporation changed its
method of accounting for impaired loans in 1996.



                                                   Crowe, Chizek and Company LLP

Columbus, Ohio
July 11, 1997


                                       20
<PAGE>
<TABLE>
<CAPTION>
                                       PEOPLES-SIDNEY FINANCIAL CORPORATION
                                            CONSOLIDATED BALANCE SHEETS
                                              June 30, 1997 and 1996
- -------------------------------------------------------------------------------------------------------------------

                                                                                     1997                 1996
                                                                                     ----                 ----
<S>                                                                           <C>                  <C>             
ASSETS
Cash and amounts due from depository
  institutions                                                                $         297,722    $        365,614
Interest-bearing deposits in other banks                                              1,498,104           1,355,195
Overnight deposits                                                                    1,000,000           1,000,000
                                                                              -----------------    ----------------
     Total cash and cash equivalents                                                  2,795,826           2,720,809

Time deposits with other financial institutions                                       5,000,000           1,100,000
Securities available for sale                                                         2,012,802
Securities held to maturity  (Estimated  
  fair value of $1,996,795 and $2,575,990
  at June 30, 1997
  and June 30, 1996, respectively)                                                    1,999,375           2,598,404
Loans receivable, net                                                                88,924,339          78,232,660
Accrued interest receivable                                                             735,462             622,962
Premises and equipment, net                                                             755,286             797,671
Federal Home Loan Bank stock available for sale                                         762,500             667,000
Other assets                                                                            156,772             142,469
                                                                              -----------------    ----------------
     Total assets                                                             $     103,142,362    $     86,881,975
                                                                              =================    ================

LIABILITIES
Deposits                                                                      $      77,045,430    $     77,317,506
Accrued expense and other liabilities                                                   385,219             351,932
                                                                              -----------------    ----------------
     Total liabilities                                                               77,430,649          77,669,438

SHAREHOLDERS' EQUITY
Preferred stock, $.01 par value, 500,000 shares
  authorized, none issued and outstanding
Common stock, $.01 par value, 3,500,000 shares
  authorized, 1,785,375 shares issued and outstanding                                    17,854
Additional paid-in capital                                                           17,234,087
Retained earnings                                                                     9,776,982           9,212,537
Unearned employee stock ownership plan shares                                        (1,326,280)
Unrealized gain on securities available for sale                                          9,070
                                                                              -----------------
     Total shareholders' equity                                                      25,711,713           9,212,537
                                                                              -----------------    ----------------
     Total liabilities and shareholders' equity                               $     103,142,362    $     86,881,975
                                                                              =================    ================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                       21
<PAGE>
<TABLE>
<CAPTION>
                                       PEOPLES-SIDNEY FINANCIAL CORPORATION
                                         CONSOLIDATED STATEMENTS OF INCOME
                                     Years Ended June 30, 1997, 1996 and 1995
- -------------------------------------------------------------------------------------------------------------------

                                                                      1997              1996               1995
                                                                      ----              ----               ----
<S>                                                            <C>                <C>               <C>            
Interest income
     Loans, including fees                                     $    6,804,933     $    6,048,141    $     5,404,797
     Securities                                                       140,604            150,483            160,846
     Interest-bearing deposits and overnight
       deposits                                                       194,226            269,849            121,059
     Dividends on Federal Home Loan
       Bank stock                                                      49,055             44,781             37,730
                                                               --------------     --------------    ---------------
         Total interest income                                      7,188,818          6,513,254          5,724,432

Interest expense
     Deposits                                                       3,985,995          3,706,608          2,968,012
     Other borrowings                                                  64,640
                                                               --------------     --------------    ---------------
         Total interest expense                                     4,050,635          3,706,608          2,968,012
                                                               --------------     --------------    ---------------
Net interest income                                                 3,138,183          2,806,646          2,756,420

Provision for loan losses                                             102,743             68,447             54,734
                                                               --------------     --------------    ---------------
Net interest income after
  provision for loan losses                                         3,035,440          2,738,199          2,701,686
                                                               --------------     --------------    ---------------
Noninterest income
     Service fees and other charges                                    63,048             57,473             59,941
                                                               --------------     --------------    ---------------

Noninterest expense
     Compensation and benefits                                        873,749            665,728            675,126
     Occupancy and equipment                                          137,027            123,922            127,580
     Computer processing expense                                      152,318            138,926            143,495
     FDIC deposit insurance premiums                                  559,660            165,917            156,672
     State franchise taxes                                            133,639            120,222            108,594
     Other                                                            365,709            288,720            283,295
                                                               --------------     --------------    ---------------
         Total noninterest expense                                  2,222,102          1,503,435          1,494,762
                                                               --------------     --------------    ---------------

Income before income taxes                                            876,386          1,292,237          1,266,865
Income tax expense                                                    311,941            440,511            431,686
                                                               --------------     --------------    ---------------
Net income                                                     $      564,445     $      851,726    $       835,179
                                                               ==============     ==============    ===============
Earnings per common share                                      $          .09
                                                               ==============
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       22
<PAGE>
<TABLE>
<CAPTION>
                                       PEOPLES-SIDNEY FINANCIAL CORPORATION
                                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                     Years Ended June 30, 1997, 1996 and 1995
- -------------------------------------------------------------------------------------------------------------------

                                                                                          Unrealized
                                                                                            Gain on
                                            Additional                       Unearned     Securities
                                Common        Paid-In        Retained          ESOP        Available
                                 Stock        Capital        Earnings         Shares       for Sale       Total
                                 -----        -------        --------         ------       --------       -----
<S>                           <C>         <C>              <C>            <C>            <C>         <C>           
Balance, July 1, 1994                                      $  7,525,632                              $    7,525,632

Net income for the year
  ended June 30, 1995                                           835,179                                     835,179
                                                           ------------                              --------------

Balance, June 30, 1995                                        8,360,811                                   8,360,811

Net income for the year
  ended June 30, 1996                                           851,726                                     851,726
                                                           ------------                              --------------

Balance, June 30, 1996                                        9,212,537                                   9,212,537

Net income for the year
  ended June 30, 1997                                           564,445                                     564,445

Sale of 1,785,375 shares of
  $.01 par common stock,
  net of conversion costs     $  17,854   $  17,200,090                                                  17,217,944

142,830 shares purchased
  under employee
  stock ownership plan                                                    $ (1,428,300)                  (1,428,300)

Commitment to release
  10,202 employee stock
  ownership plan shares                          33,997                        102,020                      136,017

Change in unrealized gain on
  securities available for sale                                                          $   9,070           9,070
                              ---------   -------------    ------------   ------------   ---------   --------------

Balance, June 30, 1997        $  17,854   $  17,234,087    $  9,776,982   $ (1,326,280)  $   9,070   $   25,711,713
                              =========   =============    ============   ============   =========   ==============
</TABLE>
          See accompanying notes to consolidated financial statements.

                                       23
<PAGE>
<TABLE>
<CAPTION>
                                       PEOPLES-SIDNEY FINANCIAL CORPORATION
                                       CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
                                     Years Ended June 30, 1997, 1996 and 1995
- -------------------------------------------------------------------------------------------------------------------


                                                                      1997              1996               1995
                                                                      ----              ----               ----
<S>                                                           <C>                  <C>                <C>         
Cash flows from operating activities
     Net income                                               $       564,445      $     851,726      $    835,179
     Adjustments to reconcile net income to
       net cash from operating activities
         Depreciation                                                  53,973             55,445             52,460
         Provision for loan losses                                    102,743             68,447             54,734
         FHLB stock dividends                                         (48,900)           (44,600)           (37,600)
         Deferred taxes                                               (12,778)            44,507             55,961
         Gain on sale of real estate owned                                                                     (394)
         (Gain)/loss on sale or disposal of
           premises and equipment                                                         (8,890)             5,891
         Compensation expense related to
           ESOP shares                                                136,017
         Change in
              Accrued interest receivable and
                other assets                                         (127,860)           (99,015)          (134,780)
              Accrued expense and other liabilities                    41,393             (2,259)            11,960
              Deferred loan fees                                      (11,400)           (28,282)           (10,746)
                                                              ---------------      -------------      ------------
                  Net cash from operating activities                  697,633            837,079            832,665

Cash flows from investing activities
     Purchase of securities available for sale                     (1,998,974)
     Proceeds from maturities of securities
       held to maturity                                               600,000          3,000,000          1,500,000
     Purchase of securities held to maturity                                          (2,498,047)        (1,000,000)
     Proceeds from maturities of time deposits
       in other financial institutions                              1,100,000
     Purchase of time deposits in
       other financial institutions                                (5,000,000)        (1,100,000)
     Purchase of Federal Home Loan Bank stock                         (46,600)                              (12,900)
     Net increase in loans                                        (10,825,674)        (6,352,041)        (5,366,558)
     Premises and equipment expenditures                              (11,588)           (39,844)           (81,561)
     Proceeds from sale of premises and
       equipment                                                                          10,000                125
     Capital improvement expenditures
       on real estate owned                                                                                 (30,899)
     Proceeds from sale of real estate owned                           42,652             11,938            105,000
                                                              ---------------      -------------       ------------
         Net cash from investing activities                       (16,140,184)        (6,967,994)        (4,886,793)
</TABLE>
                                   (Continued)

                                       24
<PAGE>
<TABLE>
<CAPTION>
                                        PEOPLES-SIDNEY FINANCIAL CORPORATION
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                      Years Ended June 30, 1997, 1996 and 1995
- -------------------------------------------------------------------------------------------------------------------

                                                                      1997              1996               1995
                                                                      ----              ----               ----
<S>                                                           <C>                  <C>               <C>         
Cash flows from financing activities
     Net change in deposits                                   $      (272,076)    $    7,011,556    $     1,939,089
     Proceeds from issuance of common stock,
       net of conversion costs                                     17,217,944
     Cash provided to ESOP                                         (1,428,300)
         Net cash from financing activities                        15,517,568          7,011,556          1,939,089

Net change in cash and cash equivalents                                75,017            880,641         (2,115,039)

Cash and cash equivalents at beginning
  of period                                                         2,720,809          1,840,168          3,955,207
                                                              ---------------     --------------    ---------------

Cash and cash equivalents at end of period                    $     2,795,826     $    2,720,809    $     1,840,168
                                                              ===============     ==============    ===============

Supplemental disclosures of
  cash flow information
     Cash paid during the year for
         Interest $                                                4,096,411      $    3,716,477    $    2,950,679
         Income taxes                                                240,000            406,444            378,955

     Noncash transactions
         Transfer from loans to
           real estate owned                                          42,652             11,938            101,204
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       25
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1997, 1996 and 1995

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant  accounting  policies  followed in the
preparation of the accompanying financial statements.

Principles of Consolidation:  The consolidated  financial statements include the
accounts of Peoples-Sidney  Financial  Corporation (the  "Corporation")  and its
wholly-owned  subsidiary,  Peoples  Federal  Savings and Loan  Association  (the
"Association"),  a federal stock savings and loan  association.  All significant
intercompany accounts and transactions have been eliminated in consolidation.

Nature of Operations: The Corporation and the Association's revenues,  operating
income and assets are primarily  from the financial  institution  industry.  The
Association  is engaged  primarily  in the business of making  residential  real
estate loans and accepting deposits. Its operations are conducted solely through
its main office located in Sidney,  Ohio. The Association's market area consists
of Shelby and surrounding counties.

Use  of  Estimates  in the  Preparation  of  Financial  Statements:  To  prepare
financial   statements  in  conformity   with  generally   accepted   accounting
principles,  management  makes  estimates  and  assumptions  based on  available
information.  These estimates and assumptions affect the amounts reported in the
financial  statements  and the  disclosures  provided,  and future results could
differ. The collectibility of loans, fair values of financial  instruments,  and
status of contingencies are particularly subject to change.

Cash Flow  Reporting:  Cash and cash  equivalents  are  defined as cash on hand,
deposits with financial institutions,  overnight deposits and time deposits with
an original maturity of 90 days or less. Overnight deposits are sold for one-day
periods.  The  Corporation  reports net cash flows for customer loan and deposit
transactions, as well as short-term borrowings under its cash management line of
credit with the Federal Home Loan Bank of Cincinnati.

Securities:    Securities   are    classified    into    held-to-maturity    and
available-for-sale categories. Securities are classified as held to maturity and
carried  at  amortized  cost when  management  has the  positive  intent and the
ability to hold them to maturity.  Securities  are  classified  as available for
sale when they might be sold before maturity.  Available-for-sale securities are
carried at fair value,  with  unrealized  gains or losses included as a separate
component of equity, net of tax.

Realized  gains  and  losses on sales of  securities  are  determined  using the
amortized  cost of the  specific  security  sold.  Amortization  of premiums and
accretion of discounts are recorded as interest income from securities.


                                       26
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loans Receivable:  Loans are reported at the principal balance outstanding,  net
of deferred loan fees and costs,  the allowance for loan losses and charge-offs.
Interest income is reported on the interest method and includes  amortization of
net deferred loan fees and costs over the loan term.

Interest income is not reported when full loan repayment is in doubt,  typically
when  payments  are past due over 90 days.  Payments  received on such loans are
reported as principal reductions.

Allowance  for Loan  Losses:  The  allowance  for  loan  losses  is a  valuation
allowance,  increased  by  the  provision  for  loan  losses  and  decreased  by
charge-offs less recoveries. Management estimates the allowance balance required
based on past loan loss  experience,  known and inherent risks in the portfolio,
information about specific borrower situations and estimated  collateral values,
economic conditions, and other factors. Allocations of the allowance may be made
for specific loans,  but the entire allowance is available for any loan that, in
management's judgment, should be charged off.

Statement of Financial  Accounting  Standards (SFAS) No. 114, as amended by SFAS
No. 118, was adopted  July 1, 1995.  These  Standards  require  recognition  and
measurement  of impaired  loans.  Loan  impairment is reported when full payment
under the loan terms is not expected.  The carrying values of impaired loans are
reduced to the present value of expected future cash flows, or to the fair value
of collateral if the loan is  collateral  dependent,  by allocating a portion of
the  allowance  for loan losses to such loans.  If these  allocations  cause the
allowance  for loan losses to require an increase,  such increase is reported as
bad debt  expense.  The effect of adopting  these  Standards  did not affect the
allowance for loan losses during fiscal 1997 or 1996.

Loan  impairment  is  evaluated  in total for  smaller-balance  loans of similar
nature such as  residential  first mortgage loans secured by one- to four-family
residences, residential construction loans, credit card, automobile, home equity
and second mortgage loans.  Commercial loans and mortgage loans secured by other
properties are evaluated  individually  for impairment.  Loans are evaluated for
impairment  when  payments are delayed,  typically 90 days or more,  or when the
internal grading system indicates a doubtful classification. The carrying values
of impaired loans are  periodically  adjusted to reflect cash payments,  revised
estimates of future cash flows and  increases  in the present  value of expected
cash  flows due to the  passage of time.  Cash  payments  representing  interest
income are reported as such.  Other cash  payments are reported as reductions in
carrying  value,  while increases or decreases due to changes in future payments
and due to the passage of time are  reported as part of the  provision  for loan
losses.


                                       27
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Real Estate  Owned:  Real estate  acquired in  settlement  of loans is initially
reported at estimated fair value at acquisition.  After acquisition, a valuation
allowance reduces the reported amount to the lower of the initial amount or fair
value less costs to sell. Expenses, gains and losses on disposition, and changes
in the  valuation  allowance  are  reported  in net gain or loss on  other  real
estate. The Corporation had no real estate owned at year-end 1997 or 1996.

Premises and Equipment:  Asset cost is reported net of accumulated depreciation.
Depreciation  expense is calculated using the straight-line  method based on the
estimated  useful lives of the assets.  These assets are reviewed for impairment
when events indicate the carrying amount may not be recoverable. Maintenance and
repairs are charged to expense as incurred and improvements are capitalized.

Income  Taxes:  Income tax expense is the sum of the current year income tax due
or refundable  and the change in deferred tax assets and  liabilities.  Deferred
tax assets and liabilities are the expected future tax consequences of temporary
differences   between  the  carrying   amounts  and  tax  bases  of  assets  and
liabilities, computed using enacted tax rates. A valuation allowance, if needed,
reduces deferred tax assets to the amount expected to be realized.

Concentration  of  Credit  Risk:  The  Corporation's   loan  portfolio  consists
principally of long-term  conventional  loans secured by first mortgage deeds on
single family  residences  located in its primary lending area of Shelby County,
Ohio.  Mortgage  loans  comprise  approximately  97% of the  Corporation's  loan
portfolio at June 30, 1997 and 1996. The remaining 3% of the portfolio  consists
of consumer loans secured by  automobiles,  deposit  balances at the Association
and various other assets.

Fair Values of Financial  Instruments:  Fair values of financial instruments are
estimated using relevant market information and other assumptions, as more fully
disclosed separately.  Fair value estimates involve uncertainties and matters of
significant  judgment  regarding  interest rates,  credit risk,  prepayments and
other factors,  especially in the absence of broad markets for particular items.
Changes in assumptions or in market  conditions could  significantly  affect the
estimates.  The fair value  estimates  of  existing  on- and  off-balance  sheet
financial instruments do not include the value of anticipated future business or
the values of assets and liabilities not considered financial instruments.


                                       28
<PAGE>
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Earnings per Common Share: Earnings per common share is computed by dividing net
income by the weighted average number of shares  outstanding during the year. As
more fully discussed in Note 2, the  Association  converted from mutual to stock
ownership with the concurrent formation of a holding company effective April 25,
1997.  Accordingly,  earnings  per share for the period  ended June 30, 1997 was
computed  based on net  income of the  Corporation  since  April 25,  1997.  The
weighted average number of shares  outstanding  during the period ended June 30,
1997 was 1,644,981.  Unreleased ESOP shares are not considered to be outstanding
shares for the purpose of determining the weighted average number of shares used
in the earnings per common  share  calculation.  No earnings per common share is
shown for the years  ended June 30, 1996 and 1995,  as prior to April 25,  1997,
the  Association was a mutual  company.  The financial  information for the year
ended June 30, 1996 and 1995 reflects the Association prior to the conversion.

Reclassification:  Reclassification  of  certain  amounts  in the  1996 and 1995
consolidated  financial  statements  have  been  made  to  conform  to the  1997
presentation.


NOTE 2 - CONSUMMATION OF THE CONVERSION TO A STOCK SAVINGS
AND LOAN ASSOCIATION WITH THE CONCURRENT FORMATION OF
A HOLDING COMPANY

On November  8, 1996,  the Board of  Directors  of the  Association  unanimously
adopted a Plan of  Conversion  to  convert  from a  federally  chartered  mutual
savings and loan  association  to a federally  chartered  stock savings and loan
association with the concurrent  formation of a holding company,  Peoples-Sidney
Financial  Corporation.  The  conversion  was  consummated  on April 25, 1997 by
amending the Association's  charter and the sale of the holding company's common
stock in an amount  equal to the market  value of the  Association  after giving
effect to the conversion.  A total of 1,785,375 common shares of the Corporation
were sold at $10.00 per share and net  proceeds  from the sale were  $17,217,944
after deducting the costs of conversion.

The Corporation retained 50% of the net proceeds from the sale of common shares.
The  remainder of the net proceeds  were invested in the capital stock issued by
the Association to the Corporation as a result of the conversion.

At the time of conversion,  the  Association  established a liquidation  account
which was equal to its  regulatory  capital  as of the latest  practicable  date
prior to the conversion.  In the event of a complete liquidation,  each eligible
depositor  will be  entitled  to  receive a  distribution  from the  liquidation
account in an amount  proportionate to the current adjusted  qualifying balances
for the accounts then held.


                                       29
<PAGE>
NOTE 2 - CONSUMMATION OF THE CONVERSION TO A STOCK SAVINGS
AND LOAN ASSOCIATION WITH THE CONCURRENT FORMATION OF
A HOLDING COMPANY (Continued)

Under Office of Thrift Supervision  ("OTS")  regulations,  limitations have been
imposed on all "capital  distributions" by savings institutions,  including cash
dividends.  The regulation  establishes a three-tiered  system of  restrictions,
with  the   greatest   flexibility   afforded   to   thrifts   which   are  both
well-capitalized and given favorable qualitative examination ratings by the OTS.


NOTE 3 - SECURITIES

The amortized  cost and estimated fair values of securities at June 30, 1997 and
1996 are summarized as follows:
<TABLE>
<CAPTION>
                                                                Gross           Gross          Estimated
                                               Amortized     Unrealized      Unrealized          Fair
                                                 Cost           Gains          Losses            Value
                                                 ----           -----          ------            -----
<S>                                        <C>                <C>            <C>            <C>           
1997
- ----

Securities available for sale
    U.S. Government agencies               $     1,999,060    $   13,742                    $    2,012,802
                                           ===============    ==========                    ==============

Securities held to maturity
    U.S. Government agencies               $     1,999,375                  $     2,580     $    1,996,795
                                           ===============                  ===========     ==============

1996

Securities held to maturity
    U.S. Government agencies               $     2,598,404    $      600    $    23,014     $    2,575,990
                                           ===============    ==========    ===========     ==============
</TABLE>


                                       30
<PAGE>
NOTE 3 - SECURITIES (Continued)

The amortized  cost and estimated  fair value of securities at year-end 1997, by
contractual  maturity,  are shown  below.  Actual  maturities  could differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                                                                             Estimated
                                                                          Amortized            Fair
                                                                            Cost               Value
                                                                            ----               -----
<S>                                                                    <C>               <C>            
        Securities available for sale
           Due after one year through five years                       $    1,999,060    $     2,012,802
                                                                       ==============    ===============

        Securities held to maturity
           Due in one year or less                                     $      999,375    $       997,965
           Due after one year through five years                            1,000,000            998,830
                                                                       --------------    ---------------
                                                                       $    1,999,375    $     1,996,795
                                                                       ==============    ===============
</TABLE>

No securities were pledged as collateral at year-end 1997 or 1996. No securities
were sold during the years ended June 30, 1997, 1996 and 1995.


NOTE 4 - LOANS RECEIVABLE

Year-end loans receivable are summarized as follows:
<TABLE>
<CAPTION>
                                                                              1997              1996
                                                                              ----              ----
<S>                                                                     <C>               <C>             
           Mortgage loans:
                1-4 family residential                                  $    75,808,323   $     65,448,109
                Multi-family residential                                        219,153            485,379
                Commercial real estate                                        5,842,476          5,301,864
                Real estate construction and
                  development                                                 6,551,430          7,090,779
                Land                                                          1,446,838          1,342,146
                    Total mortgage loans                                     89,868,220         79,668,277
           Consumer and other loans                                           2,314,263          2,549,131
                                                                        ---------------   ----------------
                    Total loans receivable                                   92,182,483         82,217,408
           Less:
                Allowance for loan losses                                      (397,159)          (307,308)
                Loans in process                                             (2,702,795)        (3,507,850)
                Deferred loan fees                                             (158,190)          (169,590)
                                                                        ---------------   ----------------

                                                                        $    88,924,339   $     78,232,660
                                                                        ===============   ================
</TABLE>


                                       31
<PAGE>
NOTE 4 - LOANS RECEIVABLE (Continued)

Activity in the  allowance for loan losses for years ended June 30 is summarized
as follows:
<TABLE>
<CAPTION>
                                                                     1997           1996           1995
                                                                     ----           ----           ----
<S>                                                            <C>            <C>             <C>         
         Balance at beginning of year                          $    307,308   $    250,880    $    197,800
         Provision for losses                                       102,743         68,447          54,734
         Charge-offs                                                (21,645)       (14,748)         (3,733)
         Recoveries                                                   8,753          2,729           2,079
                                                               ------------   ------------    ------------

         Balance at end of year                                $    397,159   $    307,308    $    250,880
                                                               ============   ============    ============
</TABLE>

As of and for the years ended June 30, 1997 and 1996,  no loans were required to
be evaluated for impairment on an individual loan basis within the scope of SFAS
No. 114. Loans on nonaccrual status totaled approximately  $719,000 and $826,000
at June 30, 1997 and 1996.

In the ordinary course of business,  the Corporation has and expects to continue
to have transactions,  including  borrowings,  with its officers,  directors and
their  affiliates.  In the  opinion of  management,  such  transactions  were on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for  comparable  transactions  with other persons and did
not  involve  more than a normal  risk of  collectibility  or present  any other
unfavorable  features  to the  Corporation.  A summary of activity on loans with
executive  officers,  directors  and  companies  with which they are  affiliated
aggregating $60,000 or more to any one related party for the year ended June 30,
1997 is as follows:

         Balance at beginning of period                $      461,503
         New loans                                                 --
         Principal repayments                                 (49,101)
                                                       --------------

         Balance at end of period                      $      412,402
                                                       ==============




                                       32
<PAGE>
NOTE 5 - ACCRUED INTEREST RECEIVABLE

Year-end accrued interest receivable is summarized as follows:
<TABLE>
<CAPTION>
                                                                                   1997            1996
                                                                                   ----            ----
<S>                                                                          <C>              <C>         
         Loans                                                               $    635,372     $    542,937
         Interest-bearing deposits in other
           financial institutions                                                  50,311           40,017
         Securities                                                                49,779           40,008
                                                                             ------------     ------------

                                                                             $    735,462     $    622,962
                                                                             ============     ============
</TABLE>

NOTE 6 - PREMISES AND EQUIPMENT

Year-end premises and equipment is summarized as follows:
<TABLE>
<CAPTION>
                                                                                   1997            1996
                                                                                   ----            ----
<S>                                                                          <C>             <C>          
         Land                                                                $    185,166    $     185,166
         Buildings and improvements                                               989,091          989,091
         Furniture and equipment                                                  564,022          552,434
                                                                             ------------     ------------
              Total cost                                                        1,738,279        1,726,691
         Accumulated depreciation                                                 982,993          929,020
                                                                             ------------     ------------

                                                                             $    755,286     $    797,671
                                                                             ============     ============
</TABLE>

NOTE 7 - FEDERAL INCOME TAXES

The  provision  for federal  income tax for the years ended June 30 consisted of
the following:
<TABLE>
<CAPTION>
                                                                      1997           1996          1995
                                                                      ----           ----          ----
<S>                                                              <C>            <C>           <C>         
         Current tax expense                                     $    324,719   $    396,004  $    375,725
         Deferred tax expense/(benefit)                               (12,778)        44,507        55,961
                                                                 ------------   ------------  ------------

                                                                 $    311,941   $    440,511  $    431,686
                                                                 ============   ============  ============
</TABLE>


                                       33
<PAGE>
NOTE 7 - FEDERAL INCOME TAXES (Continued)

The sources of gross deferred tax assets and gross deferred tax  liabilities for
the years ended June 30 are as follows:
<TABLE>
<CAPTION>
                                                                                   1997            1996
                                                                                   ----            ----
<S>                                                                          <C>              <C>         
         Items giving rise to deferred tax assets
              Deferred loan fees                                             $     33,693     $     37,741
              Reserve for delinquent interest                                       8,092           10,108
              Other                                                                 2,824               81
                                                                             ------------     ------------
                  Total deferred tax assets                                        44,609           47,930

         Items giving rise to deferred tax liabilities
              Depreciation                                                        (43,727)         (43,428)
              Federal Home Loan Bank
                stock dividends                                                   (74,052)         (57,426)
              Allowance for loan losses                                           (58,055)         (91,079)
              Unrealized gain on securities available for sale                     (4,672)
                                                                             ------------     ------------
                  Total deferred tax liabilities                                 (180,506)        (191,933)
                                                                             ------------     ------------

                  Net deferred tax liability                                 $   (135,897)    $   (144,003)
                                                                             ============     ============
</TABLE>

The  difference  between  the  financial  statement  tax  provision  and amounts
computed  by applying  the  statutory  federal  income tax rate of 34% to income
before income taxes is primarily because of the difference  between the cost and
market value of ESOP shares released and  nondeductible  meals and entertainment
and  club  dues  expenses.  The  reconciled  difference  between  the  financial
statement provision and the amounts computed by using the statutory rate for the
years ended June 30 is as follows:
<TABLE>
<CAPTION>
                                                                   1997            1996            1995
                                                                   ----            ----            ----
<S>                                                          <C>             <C>              <C>         
         Income taxes computed at the statutory
           tax rate on pretax income                         $    297,971    $    439,361     $    430,734
         Add tax effect of:
             ESOP                                                  11,559
             Nondeductible expenses and other                       2,411           1,150              952
                                                             ------------    ------------     ------------

                                                             $    311,941    $    440,511     $    431,686
                                                             ============    ============     ============

         Statutory tax rate                                          34.0%           34.0%            34.0%
                                                             ============    ============     ============
         Effective tax rate                                          35.6%           34.1%            34.1%
                                                             ============    ============     ============
</TABLE>


                                       34
<PAGE>
NOTE 7 - FEDERAL INCOME TAXES (Continued)

Prior to the enactment of legislation discussed below, thrifts which met certain
tests  relating to the  composition  of assets had been  permitted  to establish
reserves for bad debts and to make annual additions thereto which could,  within
specified  formula limits,  be taken as a deduction in computing  taxable income
for federal  income tax purposes.  The amount of the bad debt reserve  deduction
for  "nonqualifying  loans" was computed under the experience method. The amount
of the bad debt reserve  deduction for "qualifying real property loans" could be
computed under either the experience  method or the percentage of taxable income
method, based on an annual election.

In August  1996,  legislation  was enacted  that  repeals the reserve  method of
accounting  used by many thrifts to calculate their bad debt reserve for federal
income tax purposes.  As a result,  small thrifts such as the  Association  must
recapture  that  portion of the reserve  that exceeds the amount that could have
been taken under the experience  method for tax years  beginning  after December
31, 1987.  The  legislation  also requires  thrifts to account for bad debts for
federal income tax purposes on the same basis as commercial  banks for tax years
beginning  after  December 31, 1995.  The  recapture  will occur over a six-year
period,  the  commencement of which will be delayed until the first taxable year
beginning  after  December 31,  1997,  provided the  institution  meets  certain
residential  lending  requirements.  At  June  30,  1997,  the  Association  had
approximately  $581,000 in bad debt  reserves  subject to recapture  for federal
income tax  purposes.  The deferred tax  liability  related to the recapture has
been  previously  established.  In  fiscal  1997,  no  bad  debt  reserves  were
recaptured as the Association met the residential lending requirements.

Retained  earnings at June 30, 1997 and 1996 included  approximately  $1,732,000
for which no  provision  for  federal  income  taxes had been made.  This amount
represents the qualifying and  nonqualifying tax bad debt reserve as of December
31,  1987,  which is the end of the  Association's  base  year for  purposes  of
calculating  the bad debt  deduction  for tax  purposes.  The related  amount of
unrecognized deferred tax liability was approximately  $589,000 at June 30, 1997
and 1996.  If this  portion of  retained  earnings is used in the future for any
purpose  other  than to absorb  bad  debts,  it will be added to future  taxable
income.

                                       35
<PAGE>
NOTE 8 - DEPOSITS

A summary of deposits for the years ended June 30 is as follows:
<TABLE>
<CAPTION>
                                                                              1997               1996
                                                                              ----               ----
<S>                                                                    <C>                <C>             
         Noninterest-bearing
           demand deposits                                             $       150,161    $        117,725
         NOW accounts                                                        3,469,190           3,183,873
         Money market accounts                                                 776,507           1,236,293
         Savings accounts                                                   17,685,203          19,038,989
         Certificates of deposit                                            54,964,369          53,740,626
                                                                       ---------------    ----------------

                                                                       $    77,045,430    $     77,317,506
                                                                       ===============    ================
</TABLE>

The aggregate  amount of certificates of deposit with a minimum  denomination of
$100,000 was $4,219,000 and $4,343,000 at June 30, 1997 and 1996,  respectively.
Deposits in excess of $100,000 are not insured by the FDIC.

The scheduled  maturities of  certificates of deposit as of June 30, 1997 are as
follows:

                           1998                 $      31,961,931
                           1999                        15,687,169
                           2000                         4,294,322
                           2001                         2,224,668
                           2002                           796,279
                                                -----------------

                                                $      54,964,369
                                                =================


NOTE 9 - SAVINGS ASSOCIATION INSURANCE FUND  RECAPITALIZATION

Included in FDIC deposit  insurance  premium  expense in the Statement of Income
for the year ended June 30, 1997 is $455,901 for a special assessment  resulting
from  legislation  passed  and  enacted  into  law  on  September  30,  1996  to
recapitalize  the Savings  Association  Insurance  Fund of the  Federal  Deposit
Insurance  Corporation.   Thrifts  such  as  the  Association  paid  a  one-time
assessment in November, 1996 of $0.657 for each $100 in deposits as of March 31,
1995. As a result of the  recapitalization,  the Association  began paying lower
deposit insurance premiums in January, 1997.

                                       36
<PAGE>
NOTE 10 - RETIREMENT PLANS

Pension  Plan:  Prior  to  January  31,  1997,  the  Association   maintained  a
noncontributory  defined  benefit  pension plan  covering all  employees who met
certain  minimum  service  requirements.  The  Plan's  funds  were  invested  in
certificates of deposit of the Association with varying  maturities and interest
rates,  as selected by the  trustees.  The amount of benefit was computed  based
upon  average  monthly  compensation  and  number  of years of  employment.  The
Association's  policy was to fund the plan  sufficiently to meet minimum funding
requirements set forth in the Employees  Retirement Income Security Act of 1974,
plus such  additional  amounts  as the  Association  may have  determined  to be
appropriate up to the maximum amount deductible for federal income tax purposes.

On November 8, 1996,  the Board of Directors  approved a resolution to terminate
the pension plan  effective  January 31, 1997.  This  eliminated  the accrual of
benefits for future  services,  except for additional  benefits that accrued for
employees during the Plan year beginning July 1, 1996. The nonvested accumulated
benefit  obligation  as of January 31, 1997 became  vested.  The vested  benefit
obligation  was  settled by a lump-sum  payment to each  covered  employee.  The
pension expense for the year ended June 30, 1997 was $29,617.

The following  table sets forth the Plan's funded status and amounts  recognized
in the Corporation's financial statements at June 30, 1996.
<TABLE>
<CAPTION>
         Actuarial present value of accumulated benefit obligation:
<S>                                                                           <C>            
         Vested                                                               $       200,961
         Nonvested                                                                       377
                                                                              --------------
              Total accumulated benefit obligation                                   201,338
         Additional benefits based on estimated
           future salary levels                                                      219,340
              Projected benefit obligation                                           420,678
         Plan assets at fair value, consisting of
           certificates of deposit of the Association                                338,658
              Excess of projected benefit obligation
                 over plan assets                                                    (82,020)
         Items not yet recognized in income:
         Unrecognized transition amount                                               62,930
         Unrecognized prior service cost                                              23,350
         Unrecognized net gain                                                       (26,807)
         Contribution adjustment                                                      22,785
                                                                              --------------

         Prepaid pension cost                                                 $          238
                                                                              ==============
</TABLE>

                                       37
<PAGE>
NOTE 10 - RETIREMENT PLANS (Continued)

Net pension cost for the years ended June 30 included the following components:
<TABLE>
<CAPTION>
                                                                                   1996            1995
                                                                                   ----            ----
<S>                                                                          <C>              <C>         
         Service cost - benefits earned during the period                    $     24,407     $     26,407
         Interest cost on projected benefit obligation                             27,182           25,880
         Actual return on plan assets                                             (30,641)          20,693
         Net amortization and deferral                                             20,648          (29,496)
                                                                             ------------     ------------

                                                                             $     41,596     $     43,484
                                                                             ============     ============
</TABLE>

Significant  assumptions  used in determining  the net pension cost for 1996 and
1995 were:

         Discount rate                                             7.50%
         Rate of increase in compensation levels                   4.00
         Expected long-term rate of return on assets               5.00

Employee  401(k) and Profit Sharing Plan: In connection  with the termination of
its defined  benefit  pension  plan,  the  Corporation  adopted a 401(k)  profit
sharing plan on April 1, 1997. With certain  exceptions,  all employees who have
attained the age of 21 and who have  completed  one year of  employment,  during
which they worked at least 1,000 hours, are eligible to participate in the plan.
The Corporation  provides a matching  contribution on behalf of participants who
make  elective  compensation  deferrals  at the  rate of 50% of the  first 6% of
participant  contributions  up to a  maximum  match  of 3% of the  participant's
compensation.  The  Corporation may also  contribute  additional  amounts at its
discretion. Employee contributions are vested at all times and the Corporation's
matching   contributions  vest  evenly  over  5  years  of  service.   The  cash
contribution and related expense included in salaries and employee  benefits was
$5,219 for fiscal 1997.


NOTE 11 - EMPLOYEE STOCK OWNERSHIP PLAN

The Corporation offers an employee stock ownership plan ("ESOP") for the benefit
of substantially  all employees of the Corporation and the  Association.  During
July, 1997, the ESOP received a favorable determination letter from the Internal
Revenue Service on the qualified status of the ESOP under applicable  provisions
of the Internal Revenue Code.

                                       38
<PAGE>
NOTE 11 - EMPLOYEE STOCK OWNERSHIP PLAN (Continued)

The ESOP borrowed  funds from the  Corporation in order to acquire common shares
of the  Corporation.  The loan is secured by the shares  purchased with the loan
proceeds  and will be  repaid  by the ESOP  with  funds  from the  Association's
discretionary  contributions  to the  ESOP  and  earnings  on ESOP  assets.  All
dividends  on  unallocated  shares  received  by the  ESOP  are used to pay debt
service.  The shares  purchased  with the loan  proceeds  are held in a suspense
account for allocation among participants as the loan is repaid. As payments are
made and the shares are released from the suspense account,  such shares will be
validly issued, fully paid and nonassessable.

The  Corporation  accounts for its ESOP in accordance with Statement of Position
(SOP)  93-6.  Accordingly,  the shares  pledged as  collateral  are  reported as
unearned ESOP shares in the Consolidated  Balance Sheets. As shares are released
from  collateral,  the  Corporation  reports  compensation  expense equal to the
current  market  price of the  shares  and the  shares  become  outstanding  for
earnings-per-share computations. Dividends on allocated ESOP shares are recorded
as a reduction of retained  earnings;  dividends on unallocated  ESOP shares are
recorded as a reduction of debt and accrued interest.  ESOP compensation expense
was $136,017 for the year ended June 30, 1997.

The ESOP shares as of June 30, 1997 were as follows:

         Allocated shares                                 10,202
         Unreleased shares                               132,628
              Total ESOP shares                          142,830
                                                  --------------
         Fair value of unreleased shares          $    1,865,081
                                                  ==============


NOTE 12 - REGULATORY CAPITAL REQUIREMENTS

The  Association  is  subject  to  various   regulatory   capital   requirements
administered by the federal regulatory agencies. Failure to meet minimum capital
requirements can initiate certain mandatory  actions that, if undertaken,  could
have a direct material affect on the Association's  financial statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  the  Association  must meet specific  capital  guidelines  that involve
quantitative  measures  of the  Association's  assets,  liabilities  and certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Association's   capital  amounts  and   classifications   are  also  subject  to
qualitative judgments by the regulators about the Association's components, risk
weightings and other factors. At June 30, 1997 and 1996, management believes the
Association is in compliance with all regulatory capital requirements.  Based on
the  Association's  computed  regulatory  capital  ratios,  the  Association  is
considered well capitalized  under the Federal Deposit Insurance Act at June 30,
1997 and 1996.

                                       39
<PAGE>
NOTE 12 - REGULATORY CAPITAL REQUIREMENTS (Continued)

At  year-end  1997  and  1996,  the  Association's  actual  capital  levels  (in
thousands) and minimum required levels were:
<TABLE>
<CAPTION>
                                                                                                     Minimum
                                                                                                  Required To Be
                                                                        Minimum Required         Well Capitalized
                                                                           For Capital        Under Prompt Corrective
                                                   Actual               Adequacy Purposes       Action Regulations
                                                   ------               -----------------       ------------------
                                               Amount    Ratio          Amount     Ratio         Amount      Ratio
                                               ------    -----          ------     -----         ------      -----
<S>                                          <C>           <C>         <C>           <C>        <C>          <C>
June 30, 1997
Total capital (to risk-weighted assets)      $  17,481     26.9%       $   5,208     8.0%       $   6,510    10.0%
Tier 1 (core) capital (to
  risk-weighted assets)                         17,088     26.3            2,604     4.0            3,906     6.0
Tier 1 (core) capital (to adjusted
  total assets)                                 17,088     16.6            3,094     3.0            5,156     5.0
Tangible capital (to adjusted total assets)     17,088     16.6            1,547     1.5        N/A

June 30, 1996
Total capital (to risk-weighted assets)      $   9,520     16.8%       $   4,532     8.0%       $   5,666    10.0%
Tier 1 (core) capital (to
  risk-weighted assets)                          9,213     16.3            2,266     4.0            3,399     6.0
Tier 1 (core) capital (to adjusted
  total assets)                                  9,213     10.6            2,607     3.0            4,345     5.0
Tangible capital (to adjusted total assets)      9,213     10.6            1,304     1.5        N/A
</TABLE>

In addition to certain federal income tax  considerations,  the Office of Thrift
Supervision (OTS) regulations impose limitations on the payment of dividends and
other  capital  distributions  by savings  associations.  Under OTS  regulations
applicable to converted savings  associations,  the Association is not permitted
to pay a cash dividend on its common shares if its regulatory  capital would, as
a result of payment of such dividends,  be reduced below the amount required for
the Liquidation  Account,  or below applicable  regulatory capital  requirements
prescribed by the OTS.

                                       40
<PAGE>
NOTE 12 - REGULATORY CAPITAL REQUIREMENTS (Continued)

OTS regulations  applicable to all savings and loan associations  provide that a
savings  association  which immediately prior to, and on a pro forma basis after
giving  effect to, a proposed  capital  distribution  (including a dividend) has
total capital (as defined by OTS  regulations)  that is equal to or greater than
the amount of its  capital  requirements  is  generally  permitted  without  OTS
approval  (but  subsequent  to 30 days' prior notice to the OTS) to make capital
distributions,  including dividends,  during a calendar year in an amount not to
exceed the greater of (1) 100% of its net  earnings to date during the  calendar
year,  plus an amount equal to one-half  that which its total  capital to assets
ratio  exceeded  it required  capital to assets  ratio at the  beginning  of the
calendar  year, or (2) 75% of its net earnings for the most recent  four-quarter
period.  Savings  associations  with  total  capital  in excess  of the  capital
requirements  that have been  notified  by the OTS that they are in need of more
than normal supervision will be subject to restrictions on dividends.  A savings
association  that  fails  to  meet  current  minimum  capital   requirements  is
prohibited from making any capital  distributions  without the prior approval of
the OTS.

The Association  currently meets all of its capital requirements and, unless the
OTS determines that the Association is an institution requiring more than normal
supervision,  the Association may pay dividends in accordance with the foregoing
provisions of OTS regulations.


NOTE 13 - COMMITMENTS, CONTINGENCIES AND FINANCIAL INSTRUMENTS
WITH OFF-BALANCE SHEET RISK

Various  contingent  liabilities are not reflected in the financial  statements,
including  claims and legal actions  arising in the ordinary course of business.
In the  opinion  of  management,  after  consultation  with legal  counsel,  the
ultimate  disposition of these matters is not expected to have a material effect
on financial condition or results of operations.

Some  financial  instruments  are used in the normal  course of business to meet
financing needs of customers and reduce exposure to interest rate changes. These
financial  instruments include commitments to extend credit,  standby letters of
credit and financial guarantees.  These involve, to varying degrees, credit risk
in excess of the amount reported in the financial statements.

Exposure to credit loss if the other  party does not perform is  represented  by
the  contractual  amount for  commitments to extend credit,  standby  letters of
credit and financial  guarantees written.  The same credit policies are used for
commitments  and  conditional  obligations as are used for loans.  The amount of
collateral  obtained,  if deemed  necessary,  on extension of credit is based on
management's   credit  evaluation  and  generally  consists  of  residential  or
commercial real estate.

                                       41
<PAGE>
NOTE 13 - COMMITMENTS, CONTINGENCIES AND FINANCIAL INSTRUMENTS
WITH OFF-BALANCE SHEET RISK (Continued)

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  is  no  violation  of  any  condition   established  in  the  commitment.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being used, the total  commitments do not  necessarily  represent
future cash requirements.

As of year-end 1997 and 1996, the Corporation had commitments to make fixed rate
commercial and  residential  real estate  mortgage loans at current market rates
approximating   $156,000  and  $581,000,   and  variable  rate   commercial  and
residential  real estate  mortgage loans at current  market rates  approximating
$876,000  and  $1,708,000.  Loan  commitments  are  generally  for 30 days.  The
interest rates on fixed rate  commitments were 8.25% at June 30, 1997 and ranged
from  7.50% to 8.50% at June 30,  1996.  The  interest  rates on  variable  rate
commitments  ranged  from 7.25% to 8.50% at June 30,  1997 and 7.00% to 8.75% at
June 30, 1996.

The  Corporation  also had unused  lines of credit  approximating  $622,000  and
$614,000 at year-end 1997 and 1996.

At June 30, 1997, the  Association had a cash management line of credit enabling
it to  borrow  up to  $5,000,000  with the  Federal  Home  Loan  Bank  (FHLB) of
Cincinnati. The line of credit must be renewed on an annual basis. No borrowings
were outstanding on this line of credit at year-end 1997 or 1996. As a member of
the Federal Home Loan Bank  system,  the  Association  has the ability to obtain
additional  borrowings up to a maximum total of $15,250,000,  including the line
of credit.  Advances under such  borrowing  agreement and the line of credit are
collateralized  by a blanket pledge of the  Association's  residential  mortgage
loan  portfolio  and its Federal  Home Loan Bank stock.  The average  balance of
borrowings  outstanding during fiscal 1997 totaled $1,163,000,  while there were
no borrowings during fiscal 1996.

At June 30, 1997 and 1996,  the  Association  was required to have  $298,000 and
$269,000 on deposit  with its  correspondent  banks as a  compensating  clearing
requirement.

The Association entered into employment  agreements with certain officers of the
Corporation and Association.  The agreements  provide for a term of one to three
years and a salary and  performance  review by the Board of  Directors  not less
often than  annually,  as well as  inclusion  of the  employee  in any  formally
established employee benefit,  bonus, pension and profit-sharing plans for which
management  personnel are eligible.  The agreements provide for extensions for a
period of one year on each  annual  anniversary  date,  subject  to  review  and
approval of the extension by disinterested  members of the Board of Directors of
the  Association.  The employment  agreements also provide for vacation and sick
leave.

                                       42
<PAGE>
NOTE 14 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The  following  table  shows the  estimated  fair  values  of the  Corporation's
financial  instruments and the related  carrying values for the years ended June
30, 1996 and 1997. Items which are not financial instruments are not included.
<TABLE>
<CAPTION>
                                                                                       1997
                                                                       -----------------------------------
                                                                                              Estimated
                                                                            Carrying            Fair
                                                                              Value             Value
                                                                       ---------------    ----------------
<S>                                                                    <C>                <C>             
         Financial assets:
              Cash and cash equivalents                                $     2,795,826    $      2,796,000
              Time deposits with other financial
                institutions                                                 5,000,000           5,000,000
              Securities available for sale                                  2,012,802           2,013,000
              Securities held to maturity                                    1,999,375           1,997,000
              Loans receivable, net                                         88,924,339          88,015,000
              Accrued interest receivable                                      735,462             735,000
              Federal Home Loan Bank stock                                     762,500             763,000

         Financial liabilities:
              Deposits                                                 $   (77,045,430)   $    (77,542,000)
              Accrued interest payable                                         (36,095)            (36,000)

<CAPTION>
                                                                                       1996
                                                                       -----------------------------------
                                                                                              Estimated
                                                                            Carrying            Fair
                                                                              Value             Value
                                                                       ---------------    ----------------
<S>                                                                    <C>                <C>             
         Financial assets:
              Cash and cash equivalents                                $     2,720,809    $      2,721,000
              Time deposits with other financial
                institutions                                                 1,100,000           1,102,000
              Securities held to maturity                                    2,598,404           2,576,000
              Loans receivable, net                                         78,232,660          77,744,000
              Accrued interest receivable                                      622,962             623,000
              Federal Home Loan Bank stock                                     667,000             667,000

         Financial liabilities:
              Deposits                                                 $   (77,317,506)   $    (77,736,000)
              Accrued interest payable                                         (81,871)            (82,000)
</TABLE>

                                       43
<PAGE>
NOTE 14 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
(Continued)

The  estimated  fair  value  for cash  and cash  equivalents  is  considered  to
approximate  cost.  The estimated  fair value for  securities is based on quoted
market  values  for the  individual  securities  or for  equivalent  securities.
Carrying  value is  considered to  approximate  fair value for Federal Home Loan
Bank stock, for loans that  contractually  reprice at intervals of less than one
year,  for  accrued  interest  receivable,  for deposit  liabilities  subject to
immediate  withdrawal  and for  accrued  interest  payable.  The fair  values of
fixed-rate  loans,  loans that  reprice  less  frequently  than each year,  time
deposits  with other  financial  institutions  and  certificates  of deposit are
approximated  by a discount  rate value  technique  utilizing  estimated  market
interest  rates as of June 30, 1997 and 1996,  respectively.  The fair values of
unrecorded commitments at June 30, 1997 and 1996 are not material.

While these  estimates  are based on  management's  judgment of the  appropriate
valuation  factors,   the  Corporation  can  give  no  assurance  that,  if  the
Corporation  were to have  liquidated  such items at June 30, 1997 and 1996, the
estimated fair values would  necessarily have been realized.  The estimated fair
values should not be considered to apply at subsequent dates.

Other  assets  and  liabilities  of the  Corporation  that  are not  defined  as
financial  instruments  are not included in the above  disclosures.  These would
include,  among others,  such items as property and equipment,  other assets and
the intangible value of the Corporation's customer base and profit potential.


NOTE 15 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial  information of Peoples-Sidney  Financial  Corporation as of
June 30, 1997 and for the period beginning April 25, 1997, the effective date of
the conversion, through June 30, 1997 is as follows:
<TABLE>
<CAPTION>
                             CONDENSED BALANCE SHEET
                                  June 30, 1997
<S>                                                       <C>             
     Assets
     Cash and cash equivalents                            $        290,815
     Investment in subsidiary                                   17,097,380
     Loans receivable                                            8,326,279
                                                          ----------------

         Total assets                                     $     25,714,474
                                                          ================

     Liabilities
     Other liabilities                                    $          2,761

     Shareholders' Equity                                       25,711,713

         Total liabilities and shareholders' equity       $     25,714,474
                                                          ================
</TABLE>

                                       44
<PAGE>
NOTE 15 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
(Continued)
<TABLE>
<CAPTION>
                          CONDENSED STATEMENT OF INCOME
                         April 25, 1997 - June 30, 1997
<S>                                                        <C>             
     Income
     Interest on loans                                     $         23,006
     Operating expenses                                              14,884
                                                           ----------------
     Income before income taxes and equity in
       undistributed earnings of subsidiary                           8,122
     Income tax expense                                               2,761
                                                           ----------------
     Income before equity in undistributed
       earnings of subsidiary                                         5,361
     Equity in undistributed earnings of subsidiary                 144,937

     Net income                                            $        150,298
                                                           ================
<CAPTION>

                     CONDENSED STATEMENT OF CASH FLOWS April
                            25, 1997 - June 30, 1997
<S>                                                        <C>            
     Cash flows from operating activities
     Net income                                            $       150,298
     Adjustments to reconcile net income
       to cash provided by operations:
         Equity in undistributed income of subsidiary             (144,937)
         Net change in other liabilities                             2,762
              Net cash from operating activities                     8,123

     Cash flows from investing activities
     Purchase of stock in Peoples Federal Savings and
       Loan Association                                         (8,608,972)
     Loan to ESOP                                               (1,428,300)
     Loan to subsidiary                                         (7,000,000)
     Proceeds from loan principal repayments                       102,020
                                                           ---------------
              Net cash from investing activities               (16,935,252)

     Cash flows from financing activities
     Proceeds from issuance of common stock,
       net of conversion costs                                  17,217,944

     Net change in cash and cash equivalents                       290,815
     Cash and cash equivalents at beginning of year

     Cash at end of year                                   $       290,815
                                                           ===============
</TABLE>


                                       45
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                             SHAREHOLDER INFORMATION


ANNUAL MEETING

The Annual Meeting of Stockholders will be held at 11:00 a.m., Sidney, Ohio time
on October 10, 1997 at the Holiday Inn, I-75 and S.R. 47, Sidney, Ohio.

STOCK LISTING

Peoples-Sidney  Financial  Corporation  common  stock is traded on the  National
Association of Securities Dealers, Inc. National Market under the symbol "PSFC".

PRICE RANGE OF COMMON STOCK

The per share price range of the common stock for each quarter  since the common
stock began trading on April 25, 1997 was as follows:

FISCAL 1997               HIGH                 LOW                 DIVIDENDS
- -----------               ----                 ---                 ---------
Fourth Quarter        $    14 1/16       $     12 7/8              $    --

(1) Reflects the period from April 25, 1997 through June 30, 1997.

The stock price  information  set forth in the table  above was  provided by the
National Association of Securities Dealers, Inc. Automated Quotation System.

At August 8,  1997,  there were  1,785,375  shares of  Peoples-Sidney  Financial
Corporation  common stock issued and  outstanding  (including  unallocated  ESOP
shares) and there were 990 holders of record.

SHAREHOLDERS AND GENERAL INQUIRIES                   TRANSFER AGENT

Douglas Stewart, President                           Registrar and Transfer Co.
Peoples-Sidney Financial Corporation                 10 Commerce Drive
101 East Court Street
P.O. Box 727                                         Cranford, NJ  07016
Sidney, Ohio 45365-3021
(937) 492-6129

ANNUAL AND OTHER REPORTS

A copy of Peoples-Sidney  Financial  Corporation's  Annual Report on Form 10-KSB
for the year ended June 30,  1997,  as filed with the  Securities  and  Exchange
Commission,  may be  obtained  without  charge by  contacting  Douglas  Stewart,
President and Chief Executive Officer, Peoples-Sidney Financial Corporation, 101
East Court Street, P.O. Box 727, Sidney, Ohio 45365.

                                       46
<PAGE>
<TABLE>
<CAPTION>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                              CORPORATE INFORMATION
<S>                                                           <C>
CORPORATION AND ASSOCIATION ADDRESS

101 East Court Street                                         Telephone:      (937) 492-6129
P.O. Box 727                                                  Fax:            (937) 498-4554
Sidney, Ohio 45365


DIRECTORS OF THE BOARD

Douglas Stewart                                                Richard T. Martin (Chairman of the Board)
     President and Chief Executive Officer of                        Certified Public Accountant, in private
     Peoples Federal Savings and Loan Association                    practice


Robert W. Bertsch                                              Harry N. Faulkner
     Retired Treasurer of Peoples Federal                            Partner in the law firm of Faulkner,
                                                                     Garmhausen, Keister & Shenk LPA

*George R. Hoellrich                                           James W. Kerber
     Retired President and Chief Executive                           Owner of James W. Kerber CPA, a private
     Officer of Peoples Federal                                      practice accounting firm

John W. Sargeant                                               Officers of the Corporation and the Association:
     Part Owner of Sidney Tool and Die Co. and
     BenSar Development, a warehouse provider                  Douglas Stewart, President & CEO
                                                               David R. Fogt, VP Financial Services and
                                                                 Operations
                                                               Gary N. Fullenkamp, VP Mortgage Loans
                                                                 and Corporate Secretary
                                                               Debra A. Geuy, Treasurer

*Board Member of the Association Only




Special Counsel                                                Independent Auditors

Silver, Freedman & Taff, L.L.P.                                Crowe, Chizek and Company LLP
1100 New York Avenue, N.W.                                     One Columbus
Washington, D.C. 20005-3934                                    10 West Broad Street
                                                               Columbus, OH  43215
</TABLE>

                                       47

                                   Exhibit 21



                         SUBSIDIARIES OF THE REGISTRANT

<TABLE>
<CAPTION>

                                                                                                     State of
                                                                                   Percentage      Incorporation
                                                                                       of               or
                 Parent                                Subsidiary                   Ownership      Organization
                 ------                                ----------                   ---------      ------------
<S>                                          <C>                                      <C>            <C>
  Peoples-Sidney Financial Corporation       Peoples Federal Savings & Loan           100%           Federal
                                                  Association of Sidney
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
     The schedule  contains  summary  financial  information  extracted from the
annual  report on Form  10-KSB or the fiscal  year  ended  June 30,  1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                             298
<INT-BEARING-DEPOSITS>                           6,498
<FED-FUNDS-SOLD>                                 1,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      2,013
<INVESTMENTS-CARRYING>                           1,999
<INVESTMENTS-MARKET>                             1,997
<LOANS>                                         88,294
<ALLOWANCE>                                        397
<TOTAL-ASSETS>                                 103,142
<DEPOSITS>                                      77,045
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                385
<LONG-TERM>                                          0
                               18
                                          0
<COMMON>                                             0
<OTHER-SE>                                      25,694
<TOTAL-LIABILITIES-AND-EQUITY>                 103,142
<INTEREST-LOAN>                                  6,805
<INTEREST-INVEST>                                  141
<INTEREST-OTHER>                                   243
<INTEREST-TOTAL>                                 7,189
<INTEREST-DEPOSIT>                               3,986
<INTEREST-EXPENSE>                               4,051
<INTEREST-INCOME-NET>                            3,138
<LOAN-LOSSES>                                      103
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  2,222
<INCOME-PRETAX>                                    876
<INCOME-PRE-EXTRAORDINARY>                         564
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       564
<EPS-PRIMARY>                                      .09
<EPS-DILUTED>                                      .09
<YIELD-ACTUAL>                                    3.45
<LOANS-NON>                                        719
<LOANS-PAST>                                       148
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   307
<CHARGE-OFFS>                                       22
<RECOVERIES>                                         9
<ALLOWANCE-CLOSE>                                  397
<ALLOWANCE-DOMESTIC>                               397
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission