PEOPLES SIDNEY FINANCIAL CORP
10KSB, 1998-09-25
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: VALLEY NATIONAL GASES INC, 10-K405, 1998-09-25
Next: MUNICIPAL INVESTMENT TR FD MULTISTATE SER 314 DEF ASSET FDS, 485BPOS, 1998-09-25



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-KSB

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
         SECURITIES EXCHANGE ACT OF 1934
         FOR THE FISCAL YEAR ENDED          June 30, 1998
                                       OR
[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         SECURITIES EXCHANGE ACT OF 1934
         For the transition period from ______________ to _________________

                         Commission File Number 0-22223

                      PEOPLES-SIDNEY FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)

          Delaware                                         31-1499862
- --------------------------------------------------------------------------------
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)                         

    101 E. Court Street, Sidney, Ohio                          45365
- --------------------------------------------------------------------------------
(Address of principal executive offices)                     (Zip Code)

         Issuer's telephone number, including area code: (937) 492-6129

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $0.01 per share
                     ---------------------------------------
                                (Title of class)
 
         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports)  and (2) has been subject to such filing  requirements  for the past 90
days. YES [ X ]   NO [   ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item  405 of  Regulation  S-B  contained  herein,  and  no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ X ]
<PAGE>
         State the issuer's revenues for its most recent fiscal year: $8,130,061

         The aggregate  market value of the voting stock held by  non-affiliates
of the  registrant,  computed by  reference  to the average of the bid and asked
prices  of such  stock on the  NASDAQ  System  as of  August  25,  1998 was 31.0
million. (The exclusion from such amount of the market value of the shares owned
by any  person  shall not be deemed an  admission  by the  registrant  that such
person is an affiliate of the registrant.)

         As of August 25,  1998,  there were  issued and  outstanding  1,775,375
shares of the Registrant's Common Stock.


                       DOCUMENTS INCORPORATED BY REFERENCE

         Parts II and IV of Form  10-KSB -  Portions  of the  Annual  Report  to
Stockholders for the fiscal year ended June 30, 1998.

         Part III of Form 10-KSB - Portions of Proxy  Statement  for 1998 Annual
Meeting of Stockholders.

TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE)
         YES [  ]         NO   [ X ]

<PAGE>
                                     PART I

Item 1.  Description of Business

General

         Peoples-Sidney  Financial  Corporation  (the  "Company")  is a Delaware
corporation  which  was  organized  in 1997 by  Peoples  Federal  Savings & Loan
Association of Sidney ("Peoples  Federal" or the  "Association") for the purpose
of  becoming a savings and loan  holding  company.  The Company  owns all of the
capital stock of the Association issued in connection with the completion of the
Association's  conversion from the mutual to stock form of organization on April
25, 1997.  Unless the context otherwise  requires,  all references herein to the
Company include the Company and the Association on a consolidated  basis, except
that  information  as of a date  prior to April  25,  1997  relates  only to the
Association.  The Association,  the Company's only subsidiary,  was organized in
1886 as an  Ohio-chartered  mutual  association  and  converted  to a  federally
chartered association in 1958.

         The  Association  is primarily  engaged in the  business of  attracting
savings  deposits from the general  public and investing such funds in permanent
mortgage  loans secured by one- to four-family  residential  real estate located
primarily  in Shelby  County,  Ohio,  and to a lesser  extent in the  contiguous
counties of Logan,  Auglaize,  Miami, Darke and Champaign.  The Association also
originates loans for the construction of one- to four-family real estate,  loans
secured by multi-family  real estate (over four units) and  nonresidential  real
estate, and consumer loans and invests in U.S. government obligations,  interest
bearing deposits in other financial institutions and other investments permitted
by applicable law.

         The  Association's  operations  are  regulated  by the Office of Thrift
Supervision  (the "OTS").  The  Association is a member of the Federal Home Loan
Bank System  ("FHLB  System")  and a  stockholder  in the Federal Home Loan Bank
("FHLB")  of  Cincinnati.  The  Association  is  also a  member  of the  Savings
Association  Insurance Fund ("SAIF") and its deposit  accounts are insured up to
applicable  limits  by  the  Federal  Deposit  Insurance  Corporation  ("FDIC").
Accordingly,  the Association is also subject to regulation and oversight by the
FDIC.

         The  executive  offices  of the  Company  are  located  at 101 E. Court
Street, Sidney, Ohio 45365 and its telephone number is (937) 492-6129.

Forward-Looking Statements

         When used in this Form 10-KSB and in future filings by the Company with
the  Securities  and Exchange  Commission  (the "SEC"),  in the Company's  press
releases or other public or shareholder  communications,  and in oral statements
made with the approval of an authorized  executive officer, the words or phrases
"will likely  result,"  "are expected to," "will  continue,"  "is  anticipated,"
"estimate,"   "project"  or  similar   expressions   are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995. Such statements are subject to certain risks and
uncertainties,  including, among other things, changes in economic conditions in
the  Company's  market  area,  changes  in  policies  by  regulatory   agencies,
fluctuations  in interest rates,  demand for loans in the Company's  market area
and  competition,  that could cause  actual  results to differ  materially  from
historical  earnings and those presently  anticipated or projected.  The Company
<PAGE>
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking  statements,  which speak only as of the date made.  The Company
wishes  to advise  readers  that the  factors  listed  above  could  affect  the
Company's financial performance and could cause the Company's actual results for
future periods to differ  materially  from any opinions or statements  expressed
with respect to future periods in any current statements.

         The  Company  does  not   undertake--and   specifically   declines  any
obligation--to publicly release the result of any revisions which may be made to
any forward-looking statements to reflect events or circumstances after the date
of such statements or to reflect the occurrence of anticipated or  unanticipated
events.

Lending Activities

         General.   The  principal   lending  activity  of  the  Association  is
originating  for its portfolio  first mortgage  loans secured by  owner-occupied
one- to four-family  residential  properties located in its primary market area.
In addition, in order to increase the yield and/or the interest rate sensitivity
of its portfolio and in order to provide more  comprehensive  financial services
to families and businesses in the  Association's  primary  market area,  Peoples
Federal also originates  construction  or  development,  commercial real estate,
consumer,  land, multi-family and commercial business loans. The Association may
adjust or discontinue any product offering to respond to competitive or economic
factors.
<PAGE>
         Loan Portfolio  Composition.  The following  information sets forth the
composition  of the  Association's  loan  portfolio  in  dollar  amounts  and in
percentages  (before  deductions  for loans in process,  deferred  loan fees and
allowance for loan losses) as of the dates indicated.
<TABLE>
<CAPTION>
                                                                                  June 30,
                                     -----------------------------------------------------------------------------------------------
                                            1998               1997                1996                1995              1994
                                     ------------------  ----------------   -----------------   -----------------  -----------------
                                     Amount    Percent   Amount   Percent   Amount    Percent   Amount    Percent  Amount    Percent
                                                                                            (Dollars in Thousands)
<S>                                  <C>        <C>      <C>      <C>       <C>       <C>      <C>      <C>       <C>        <C>   
Real Estate Loans:
 One- to four-family.............    $79,691     82.37%  $75,808   82.24%   $65,448    79.60%   $59,181   78.95%   $53,531    77.64%
 Construction and development....      6,776      7.00     6,551    7.10      7,091     8.63      6,639    8.86      6,254     9.07
 Commercial......................      6,608      6.83     5,843    6.34      5,302     6.45      5,750    7.67      6,080     8.82
 Multi-family....................        655      0.68       219    0.24        485     0.59        335    0.45        579     0.84
 Land............................        868      0.90     1,447    1.57      1,342     1.63        909    1.21        805     1.16
                                     -------    ------   -------  ------    -------   ------    -------  ------    -------   ------ 
     Total real estate loans.....     94,598     97.78    89,868   97.49     79,668    96.90     72,814   97.14     67,249    97.53
                                     -------    ------   -------  ------    -------   ------    -------  ------    -------   ------ 
                                                                                                                             
Other Loans:                                                                                                                 
 Consumer Loans:                                                                                                             
  Automobile.....................      1,124      1.16     1,215    1.32      1,274     1.55      1,042    1.39        706     1.02
  Deposit account................        257      0.27       351    0.38        167     0.20        262    0.35        190     0.28
  Other..........................        672      0.69       719    0.78      1,027     1.25        821    1.09        749     1.09
                                     -------    ------   -------  ------    -------   ------    -------  ------    -------   ------ 
     Total consumer loans........      2,053      2.12     2,285    2.48      2,468     3.00      2,125    2.83      1,645     2.39
                                     -------    ------   -------  ------    -------   ------    -------  ------    -------   ------ 
                                                                                                                             
 Commercial business loans.......        101      0.10        29    0.03         81     0.10         22    0.03         55     0.08
                                     -------    ------   -------  ------    -------   ------    -------  ------    -------   ------ 
                                                                                                                             
     Total loans.................     96,752    100.00%   92,182  100.00%    82,217   100.00%    74,961  100.00%    68,949   100.00%
                                     -------    ======   -------  ======              ======             ======              ======
                                                                                                                             
Less:                                                                                                                        
 Loans in process................     (2,079)            (2,703)             (3,508)             (2,579)            (1,929)  
 Deferred loan fees..............       (195)              (158)               (169)               (198)              (212)  
 Allowance for loan losses.......       (426)              (397)               (307)               (251)              (198)  
                                     -------              ------             -----              ------             ------- 
 Total loans receivable, net.....    $94,052             $88,924            $78,233             $71,933            $66,610   
                                     =======             =======            =======             =======            =======   
</TABLE>
<PAGE>
         The following  table shows the  composition of the  Association's  loan
portfolios by fixed- and adjustable-rate at the dates indicated.
<TABLE>
<CAPTION>
                                                                                 June 30,
                                     -----------------------------------------------------------------------------------------------
                                            1998               1997                1996                1995              1994
                                     ------------------  ----------------   -----------------   -----------------  -----------------
                                     Amount    Percent   Amount   Percent   Amount    Percent   Amount    Percent  Amount    Percent
                                     ------    -------   ------   -------   ------    -------   ------    -------  ------    -------
 
                                                                                            (Dollars in Thousands)
<S>                                  <C>        <C>      <C>      <C>       <C>       <C>      <C>      <C>       <C>        <C>   
Fixed-Rate Loans:
 Real estate:
  One- to four-family............    $24,628     25.46%  $21,836   23.69%   $17,166    20.88%  $12,254    16.35%  $11,708     16.98%
  Construction and development...      1,643      1.70       949    1.03        775     0.94       526     0.70       768      1.11
  Commercial.....................        386      0.40       259    0.28        179     0.22       313     0.42       395      0.57
  Multi-family...................        ---       ---       ---     ---        ---      ---       ---      ---        12      0.02
  Land...........................         80      0.08       184    0.20         20     0.02         5     0.01        29      0.04
                                     -------     -----   -------   -----    -------    -----   -------    -----   -------     ----- 
     Total real estate loans.....     26,737     27.64    23,228   25.20     18,140    22.06    13,098    17.48    12,912     18.72
                                     -------     -----   -------   -----    -------    -----   -------    -----   -------     ----- 
 Consumer loans..................      2,053      2.12     2,285    2.48      2,468     3.00     2,125     2.83     1,645      2.39
 Commercial business loans.......        101      0.10        29     .03         81     0.10        22     0.03        55       .08
                                     -------     -----   -------   -----    -------    -----   -------    -----   -------     ----- 
     Total fixed-rate loans......     28,891     29.86    25,542   27.71     20,689    25.16    15,245    20.34    14,612     21.19 
                                                                                                                           
Adjustable-Rate Loans:                                                                                                     
 Real estate:                                                                                                              
  One- to four-family............     55,063     56.91    53,972   58.55     48,282    58.73    46,927    62.60    41,823     60.66
  Construction and development...      5,133      5.30     5,602    6.07      6,316     7.68     6,113     8.15     5,486      7.96
  Commercial.....................      6,222      6.43     5,584    6.06      5,123     6.23     5,437     7.25     5,685      8.25
  Multi-family...................        655      0.68       219    0.24        485     0.59       335     0.45       567      0.82
  Land...........................        788      0.82     1,263    1.37      1,322     1.61       904     1.21       776      1.12
                                     -------     -----   -------   -----    -------    -----   -------    -----   -------     ----- 
     Total adjustable-rate loans.     67,861     70.14    66,640   72.29     61,528    74.84    59,716    79.66    54,337     78.81
                                     -------     -----   -------   -----    -------    -----   -------    -----   -------     ----- 
     Total loans.................     96,752    100.00%   92,182  100.00%    82,217   100.00%   74,961   100.00%   68,949    100.00%
                                                ======            ======              ======             ======              ======
                                                                                                                           
Less:                                                                                                                      
 Loans in process................     (2,079)             (2,703)            (3,508)            (2,579)            (1,929) 
 Deferred loan fees..............       (195)               (158)              (169)              (198)              (212) 
 Allowance for loan losses.......       (426)               (397)              (307)              (251)              (198) 
                                     -------             -------            -------            -------            ------- 
    Total loans receivable, net..    $94,052             $88,924            $78,233            $71,933            $66,610  
                                     =======             =======            =======            =======            =======   
</TABLE>
<PAGE>
         The  following  schedule  presents the  contractual  maturities  of the
Association's loan portfolio at June 30, 1998. The schedule does not reflect the
effects of possible prepayments or enforcement of due-on-sale clauses.
<TABLE>
<CAPTION>
                                                 Real Estate
                            ------------------------------------------------------- 
                                One- to Four-Family and          Multi-family,
                             Construction and Development    Commercial and Land            Consumer             Commercial Business
                            -----------------------------  ------------------------  -------------------     -----------------------
                                               Weighted                    Weighted              Weighted                  Weighted 
                                               Average                     Average                Average                  Average  
                               Amount           Rate       Amount           Rate      Amount       Rate       Amount        Rate    
                               ------           ----       ------           ----      ------       ----       ------        ----    
                                                                    (Dollars in Thousands)
<S>                           <C>             <C>         <C>               <C>       <C>          <C>       <C>            <C>   
1 year or less(1)             $     7           8.47%     $     3           8.38%     $   549      9.65%     $    96        8.42% 

Over 1 year - 3 years             358           8.77           24           7.64          883      9.84            5        9.75  
Over 3 years - 5 years          1,587           8.41          258           8.06          621      9.22           --          --  
Over 5 years -
 10 years                       4,785           8.31        1,881           7.98           --                     --          --  
Over 10 years -
 20 years                      31,834           7.84        4,064           7.79           --                     --          --  
Over 20 years                  47,896           7.76        1,901           7.86           --        --           --          --  
                              -------           ----      -------           ----      -------      ----      -------        ----  
    Total                     $86,467           7.83%     $ 8,131           7.86%     $ 2,053      9.60%     $   101        8.49% 
                              =======           ====      =======           ====      =======      ====      =======        ====  
 
<CAPTION>
                                      Total 
                              ------------------------              
                                              Weighted       
                                               Average       
                               Amount           Rate        
                              -------           ----
<C>                           <C>               <C>    
1 year or less(1)             $   655           9.45%  
                                                       
Over 1 year - 3 years           1,270           9.50   
Over 3 years - 5 years          2,466           8.58   
Over 5 years -                                         
 10 years                       6,666           8.22   
Over 10 years -                                        
 20 years                      35,898           7.83   
Over 20 years                  49,797           7.76   
                              -------           ----   
    Total                     $96,752           7.87%  
                              =======           ====   
                              
</TABLE>
- -----------
(1)  Includes demand loans, loans having no stated maturity and overdraft loans.


      The total amount of loans due after June 30, 1999 which have predetermined
interest  rates is  $28,244,000,  while the total amount of loans due after such
dates which have floating or adjustable interest rates is $67,853,000.
<PAGE>
         Under federal law, the aggregate  amount of loans that the  Association
is  permitted  to  make to any  one  borrower  is  generally  limited  to 15% of
unimpaired capital and surplus (25% if the security for such loan has a "readily
ascertainable" value or 30% for certain residential  development loans). At June
30,  1998,  based  on  the  above  limitation,   the  Association's   regulatory
loan-to-one  borrower limit was approximately  $2.75 million.  On the same date,
the  Association  had no borrowers with  outstanding  balances in excess of this
amount.  As of June 30, 1998, the largest dollar amount of  indebtedness  to one
borrower or group of related borrowers was $1,043,000 secured by multiple one-to
four-family  real estate  properties.  The next  largest loan to one borrower or
group of related  borrowers had an  outstanding  balance of $764,000 at June 30,
1998 and is secured by commercial  property leased to tenants involved in retail
business.  As of June 30, 1998,  such loans were  performing in accordance  with
their terms.

         Loan  applications  are  accepted  by  salaried  loan  officers  at the
Association's  office.  Loan  applications  are  presented  for  approval to the
Executive Committee of the Board of Directors or to the full Board of Directors,
depending on loan amount. All loans of $100,000 or more are approved by the full
Board of  Directors.  Decisions  on loan  applications  are made on the basis of
detailed applications and property valuations (consistent with the Association's
written  appraisal  policy),  by qualified  independent  appraisers  (unless the
Association's  exposure  will be $25,000  or less).  The loan  applications  are
designed  primarily to  determine  the  borrower's  ability to repay and include
length  of   employment,   past  credit   history  and  the  amount  of  current
indebtedness.  Significant  items on the application are verified through use of
credit reports,  financial  statements,  tax returns and/or  confirmations.  The
Association is an equal opportunity lender.

         Generally,  the Association requires an attorney's title opinion on its
mortgage  loans as well as fire and  extended  coverage  casualty  insurance  in
amounts  at least  equal to the  principal  amount  of the loan or the  value of
improvements  on the property,  depending on the type of loan.  The  Association
also requires flood insurance to protect the property securing its interest when
the property is located in a flood plain.

One- to Four-Family Residential Real Estate Lending

         The cornerstone of the Association's  lending program has long been the
origination of long-term  permanent loans secured by mortgages on owner-occupied
one- to four-family residences. At June 30, 1998, $79.7 million, or 82.4% of the
Association's   loan  portfolio,   consisted  of  permanent  loans  on  one-  to
four-family  residences.  At that date, the average outstanding residential loan
balance was $53,000 and the largest outstanding residential loan had a principal
balance of  $323,000.  Virtually  all of the  residential  loans  originated  by
Peoples Federal are secured by properties  located in the  Association's  market
area.

         Historically,  Peoples  Federal  originated  for  retention  in its own
portfolio  30-year  fixed-rate loans secured by one- to four-family  residential
real estate.  Beginning  in 1979,  in order to reduce its exposure to changes in
interest  rates,  Peoples  Federal began to originate  adjustable  rate mortgage
loans  ("ARMs"),  subject to market  conditions  and  consumer  preference.  The
Association  traditionally  has not sold either its ARM or its  fixed-rate  loan
production,  and as a result of continued consumer demand,  particularly  during
periods of relatively low interest rates, for fixed-rate loans,  Peoples Federal
has continued to originate fixed-rate  residential loans in amounts and at rates
which  are  monitored  for  compliance  with the  Association's  asset/liability
<PAGE>
management policy.  Currently,  the Association originates fixed-rate loans with
maturities  of up to 20 years for retention in its own  portfolio.  Limiting the
contractual term to 20 years, as opposed to the more traditional 30 year period,
allows for accelerated principal repayment and equity build up for the borrower.
Currently,  all such  loans  are  made on  owner-occupied  properties.  All ARMs
originated by the Association are retained and serviced by it. At June 30, 1998,
the Association  had $24.6 million of fixed-rate  permanent  one-to  four-family
residential  loans,  constituting  25.5% of the Association's  loan portfolio at
such date.

         The  Association  has  offered  ARM  loans at rates,  terms and  points
determined in accordance with market and competitive  factors. The Association's
current one- to four-family  residential  ARMs are fully  amortizing  loans with
contractual maturities of up to 30 years. Applicants are qualified using a fully
indexed rate, and no ARMs allow for negative amortization. The interest rates on
the ARMs  originated by Peoples  Federal are generally  subject to adjustment at
one,  three,  and  five-year  intervals  based  on a margin  over the  analogous
Treasury  Securities  Constant  Maturity  Index.  Decreases  or increases in the
interest rate of the  Association's  ARMs are  generally  limited to 6% above or
below the  initial  interest  rate  over the life of the loan,  and up to 2% per
adjustment  period.  The Association's  ARMs are not convertible into fixed-rate
loans, and do not contain  prepayment  penalties.  ARM loans may be assumed on a
case by case basis with the Association's  consent.  At June 30, 1998, the total
balance  of  one- to  four-family  ARMs  was  $55.1  million,  or  56.9%  of the
Association's loan portfolio.

         The Association also offers the "7/1" ARM loan. This product  maintains
a constant  interest  rate and  payment  for the first  seven years of the loan.
Amortizable  for up to 30 years,  the loan will adjust  beginning  in the eighth
year,  subject  to the  rate  caps  discussed  above.  At  June  30,  1998,  the
Association had $206,000 in "7/1" loans.  In 1992, the  Association  initiated a
program specifically tailored to first time home buyers. These loans are made on
a five year adjustable  basis with a term up to 30 years.  The margin,  which is
lower than other products currently offered, is 200 basis points.  Additionally,
somewhat higher debt-to-income ratios are permitted,  although mandatory escrows
for taxes and insurance,  an acceptable credit rating and an employment  history
of at least one year are  required.  The maximum loan amount under this program,
which requires that the property be owner-occupied,  is currently $75,000, which
can be the lesser of the purchase price or 90% of appraised  value.  At June 30,
1998, the  Association had  approximately  $5.7 million of first-time home buyer
loans in its portfolio.

         As discussed  above,  the  Association  evaluates  both the  borrower's
ability to make  principal,  interest  and escrow  payments and the value of the
property  that will  secure the loan.  Peoples  Federal  originates  residential
mortgage loans with loan-to-value  ratios up to 90%. On mortgage loans exceeding
an 90%  loan-to-value  ratio at the time of  origination,  Peoples  Federal will
generally require private mortgage insurance in an amount intended to reduce the
Association's exposure to less than 90% of the appraised value of the underlying
property.

         The  Association's   residential  mortgage  loans  customarily  include
due-on-sale  clauses  giving  the  Association  the  right to  declare  the loan
immediately due and payable in the event that, among other things,  the borrower
sells or otherwise disposes of the property subject to the mortgage and the loan
is not repaid.
<PAGE>
          The Association uses the same  underwriting  standards for home equity
lines of credit as it uses for one- to four-family  residential  mortgage loans.
The  Association's  home equity lines of credit are originated in amounts which,
together with the amount of the first  mortgage,  generally do not exceed 80% of
the appraised  value of the property  securing the loan.  At June 30, 1998,  the
Association  had  $418,000  of home  equity  lines of credit  and an  additional
$291,000 of additional funds committed, but undrawn, under such lines.

Construction and Development Lending

         The  Association  makes  construction  loans  to  individuals  for  the
construction  of their primary or secondary  residences and loans to builders or
developers for the construction of single-family  homes,  multi-family units and
commercial real estate  projects.  Loans to individuals for the  construction of
their  residences  typically run for 12 months.  The borrower pays interest only
during the construction  period.  Residential  construction  loans are generally
underwritten  pursuant to the same  guidelines  used for  originating  permanent
residential  loans. At June 30, 1998, the Association had 43 construction  loans
with  outstanding  aggregate  balances of $5.1  million  secured by  residential
property.  Of this amount,  $3.2 million in loans were  outstanding  directly to
borrowers  intending to live in the properties upon completion of  construction.
At that same date, the Association had 15  construction  loans with  outstanding
aggregate  balances of $1.9 million  secured by one- to four-family  residential
properties  constructed by builders who have pre-sold their houses to individual
purchasers.

         The  Association  makes loans to builders and developers to finance the
construction  of residential  property.  Such loans  generally  have  adjustable
interest rates based upon prime or treasury  indexes with terms ranging from six
months to one year.  The proceeds of the loan are advanced  during  construction
based upon the percentage of completion as determined by an inspection. The loan
amount normally does not exceed 90% of projected  completed value for homes that
have been  pre-sold to the  ultimate  occupant.  For loans to  builders  for the
construction  of homes  not yet  presold,  which may  carry a higher  risk,  the
loan-to-value  ratio is generally  limited to 80%.  Whether the  Association  is
willing to provide  permanent  takeout financing to the purchaser of the home is
determined  independently of the construction loan by separate underwriting.  In
the event that upon completion the house is not sold, the builder is required to
make principal and interest  payments  until the house is sold. The  Association
also makes a limited  number of  commercial  real estate  construction  loans on
substantially  the same terms as loans to builders and developers to finance the
construction of residential property.

         Development  loans,  which include loans to develop vacant or raw land,
are made to various  builders and developers  with whom the  Association has had
long-standing  relationships.  All of such  loans are  secured by land zoned for
residential  developments  and located  within the  Association's  market  area.
Proceeds are used for excavation,  utility  placements and street  improvements.
Disbursements  related to acquisition and  development  land loans are typically
based on the construction cost estimate of an independent  architect or engineer
who inspects the project in connection with significant  disbursement  requests.
As lots are sold, a portion of the sale price is applied to the principal of the
outstanding loan. Interest payments are required at regular intervals (quarterly
or semi-annually)  and loan terms typically are written for three years. At June
30, 1998, the Association had $1.7 million,  or 1.8% of gross loans  receivable,
in this category.
<PAGE>
         Construction and development  lending generally affords the Association
an opportunity to receive  interest at rates higher than those  obtainable  from
residential  lending and to receive higher  origination  and other loan fees. In
addition,   such  loans  are  generally   made  for   relatively   short  terms.
Nevertheless,  construction  lending to persons  other than  owner-occupants  is
generally  considered  to  involve a higher  level of  credit  risk than one- to
four-family  permanent residential lending due to the concentration of principal
in a limited  number of loans and borrowers and the effects of general  economic
conditions on construction  projects,  real estate  developers and managers.  In
addition,  the  nature of these  loans is such that they are more  difficult  to
evaluate  and  monitor.  The  Association's  risk of loss on a  construction  or
development loan is dependent  largely upon the accuracy of the initial estimate
of the  property's  value upon  completion of the project and the estimated cost
(including  interest)  of the  project.  If the  estimate of value  proves to be
inaccurate,  the Association  may be confronted,  at or prior to the maturity of
the loan,  with a project  with a value  which is  insufficient  to assure  full
repayment  and/or the possibility of having to make  substantial  investments to
complete  and sell the  project.  Because  defaults in  repayment  may not occur
during the construction period, it may be difficult to identify problem loans at
an early stage.  When loan payments  become due, the cash flow from the property
may not be adequate to service the debt. In such cases,  the  Association may be
required to modify the terms of the loan.

Commercial Real Estate Lending

           The Association's  commercial real estate loan portfolio  consists of
loans  secured  by a variety  of  non-residential  properties  including  retail
facilities,  small office buildings,  farm real estate and churches. At June 30,
1998, the Association's largest commercial real estate loan totaled $764,000. At
that date, the Association  had 64 commercial  real estate loans,  totaling $6.6
million or 6.8% of gross loans receivable.

         The  Association   has  originated  both   adjustable-  and  fixed-rate
commercial real estate loans, although most current originations have adjustable
rates. Rates on the Association's  adjustable-rate  commercial real estate loans
generally  adjust  in  a  manner  consistent  with  the  Association's  one-  to
four-family  residential  ARMs,  although five year  adjustment  periods are not
currently  offered.  Commercial real estate loans are generally  underwritten in
amounts of up to 75% of the appraised value of the underlying property.

         Appraisals  on  properties   securing   commercial  real  estate  loans
originated by the Association are performed by a qualified independent appraiser
at the time  the  loan is made.  In  addition,  the  Association's  underwriting
procedures  generally  require  verification  of the borrower's  credit history,
income and financial statements,  banking  relationships,  references and income
projections for the property. Personal guarantees are generally obtained for the
Association's commercial real estate loans.  Substantially all of the commercial
real estate  loans  originated  by the  Association  are  secured by  properties
located within the Association's market area.
<PAGE>
         The table below sets forth by type of security  property the  estimated
number, loan amount and outstanding balance of Peoples Federal's commercial real
estate loans at June 30, 1998.
<TABLE>
<CAPTION>
                                                                              Outstanding
                                   Number of             Original               Principal
                                    Loans               Loan Amount              Balance
                                    -----               -----------              -------
                                                  (Dollars in Thousands)


<S>                                   <C>                 <C>                     <C>   
Office......................          15                  $1,602                  $1,197
Retail......................           5                   1,219                   1,039
Farm real estate............          40                   4,115                   4,115
Churches....................           4                     409                     257
                                     ---                 -------                --------
   Total....................          64                  $7,345                  $6,608
                                      ==                  ======                  ======
</TABLE>
         Commercial real estate loans  generally  present a higher level of risk
than loans secured by one- to four-family  residences.  This greater risk is due
to several factors, including the concentration of principal in a limited number
of loans and  borrowers,  the effects of general  economic  conditions on income
producing  properties and the increased  difficulty of evaluating and monitoring
these types of loans. Furthermore,  the repayment of loans secured by commercial
real estate is typically dependent upon the successful  operation of the related
real estate project.  If the cash flow from the project is reduced (for example,
if leases are not obtained or renewed), the borrower's ability to repay the loan
may be impaired.

Multi-Family Lending

         The Association has historically made permanent  multi-family  loans in
its primary market area.  However,  the Association has generally decreased this
component as a percentage  of its loan  portfolio in recent years and the amount
of such loans at June 30, 1998 was insignificant,  totaling $655,000, or 0.7% of
gross loans receivable.

         The Association's multi-family loan portfolio includes loans secured by
five or more unit residential  buildings  located primarily in the Association's
market area.

Land Lending

         Peoples  Federal makes loans to individuals  who purchase and hold land
for various reasons, such as the future construction of a residence.  Such loans
are  generally  originated  with  terms of three  years and have  maximum  loan-
to-value ratios of 75%. At June 30, 1998, the Association had $868,000,  or 0.9%
of gross loans receivable, in land loans.

         Land  lending  generally  affords the  Association  an  opportunity  to
receive interest at rates higher than those obtainable from residential lending.
In addition,  land loans are limited to a maximum 75% loan-to-value and are made
with fixed and  adjustable  rates of interest  and for  relatively  short terms.
Nevertheless,  land lending is generally considered to involve a higher level of
credit  risk due to the fact that funds are  advanced  upon the  security of the
land, which is of uncertain value prior to its development.
<PAGE>
Consumer Lending

         Management  believes  that offering  consumer  loan  products  helps to
expand the  Association's  customer  base and to create  stronger  ties with its
existing  customer  base. In addition,  because  consumer  loans  generally have
shorter terms to maturity and carry higher rates of interest than do residential
mortgage  loans,  they can be valuable  asset/liability  management  tools.  The
Association currently originates  substantially all of its consumer loans in its
market area. At June 30, 1998,  the  Association's  consumer  loans totaled $2.1
million, or 2.1% of the Association's gross loan portfolio.

         Peoples Federal offers a variety of secured  consumer loans,  including
automobile loans,  loans secured by savings deposits and home improvement loans.
Although the  Association  primarily  originates  consumer loans secured by real
estate,  deposits or other  collateral,  the  Association  also makes  unsecured
personal loans.

         The largest component of the Association's  consumer lending program is
automobile  loans. At June 30, 1998,  automobile loans totaled $1.1 million,  or
1.2% of gross loans  receivable.  The  Association  makes loans  directly to the
consumer  to aid in the  purchase  of new and  used  vehicles,  which  serve  as
collateral  for the  loan.  The  Association  also  employs  other  underwriting
criteria discussed below in deciding whether to extend credit.

         The Association  also offers a credit card program as an  accommodation
to existing customers. At June 30, 1998, approximately 231 credit cards had been
issued, with an aggregate  outstanding loan balance of $63,000 and unused credit
available of $256,000.  The Association  presently  charges an annual membership
fee of $15.00 and a fixed annual rate of interest on these credit cards.

         The terms of other types of consumer  loans vary  according to the type
of  collateral,  length of contract and  creditworthiness  of the borrower.  The
underwriting  standards employed by the Association for consumer loans include a
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of the borrower's ability to meet payments on the proposed loan along
with his  existing  obligations.  In  addition  to the  creditworthiness  of the
applicant,  the underwriting  process also includes a comparison of the value of
the security, if any, in relation to the proposed loan amount.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
rapidly  depreciable assets such as automobiles.  In such cases, any repossessed
collateral  for defaulted  consumer  loans may not provide  adequate  sources of
repayment  for  the  outstanding  loan  balances  as a  result  of  the  greater
likelihood  of  damage,  loss  or  depreciation.   In  addition,  consumer  loan
collections are dependent on the borrower's continuing financial stability,  and
thus  are  more  likely  to  be  affected  by  adverse  personal  circumstances.
Furthermore,  the  application  of various  federal  and state  laws,  including
federal and state bankruptcy and insolvency laws, may limit the amount which can
be recovered on such loans.

Commercial Business Lending

         In order to increase the yield and  interest  rate  sensitivity  of its
loan  portfolio  and in order to  satisfy  the  demand  for  financial  services
available  to  individuals  and  businesses  in its  primary  market  area,  the
Association  has  maintained a small  portfolio of  commercial  business  loans.
<PAGE>
Unlike residential  mortgage loans, which generally are made on the basis of the
borrower's  ability  to make  repayment  from his or her  employment  and  other
income,  and which are  secured by real  property  whose  value tends to be more
easily ascertainable, commercial business loans are generally of higher risk and
typically are made on the basis of the borrower's ability to make repayment from
the cash flow of the borrower's business. As a result, the availability of funds
for the repayment of commercial business loans may be substantially dependent on
the success of the business  itself  (which,  in turn, may be dependent upon the
general economic  environment).  During the past five years, the Association has
made commercial  business loans to businesses  such as small retail  operations,
small   manufacturing   concerns  and  professional   firms.  The  Association's
commercial  business  loans almost always  include  personal  guarantees and are
usually,  but  not  always,   secured  by  business  assets,  such  as  accounts
receivable,  equipment,  inventory  and real  estate.  However,  the  collateral
securing the loans may  depreciate  over time,  may be difficult to appraise and
may fluctuate in value based on the success of the business.

         Most of the Association's  commercial business loans have terms ranging
from three months to one year and carry fixed interest rates.  The  underwriting
process for commercial  business loans generally  includes  consideration of the
borrower's  financial  statements,  tax returns,  projections of future business
operations and inspection of the subject  collateral,  if any. At June 30, 1998,
commercial  business loans totaled $101,000,  or 0.1% of the Association's gross
loans receivable.

Originations, Purchases and Sales of Loans

         The  Association   originates  real  estate  and  other  loans  through
employees located at the Association's  office.  Walk-in customers and referrals
from real  estate  brokers  and  builders  are also  important  sources  of loan
originations.  The  Association  has  historically  not utilized the services of
mortgage or loan brokers,  nor purchased or sold loans from or to other lenders.
While a portfolio  lender,  the Association may in the future evaluate loan sale
opportunities as they arise and make sales depending on market conditions.
<PAGE>
         The following table shows the loan origination and repayment activities
of the Association for the periods indicated.
<TABLE>
<CAPTION>
                                                          Year Ended June 30,
                                                  ------------------------------------- 
                                                    1998         1997           1996
                                                  --------     ---------      -------- 
                                                              (In thousands)
<S>                                               <C>           <C>           <C>     
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family               $ 16,076      $ 14,908      $ 15,044
                  - commercial                       2,839         2,849         1,366
                  - multi-family                       470           180           180
  Non-real estate - consumer                          --            --            --
                        - commercial business         --            --            --
                                                  --------      --------      --------
         Total adjustable-rate                      19,385        17,937        16,590
 Fixed rate:
  Real estate - one- to four-family                  8,247         7,406         9,458
                  - commercial                         266           461           121
                  - multi-family                      --            --            --
  Non-real estate - consumer                         1,923         2,294         2,087
                        - commercial business          122            11            87
                                                  --------      --------      --------
         Total fixed-rate                           10,558        10,172        11,753
                                                  --------      --------      --------
         Total loans originated                     29,943        28,109        28,343

  Principal repayments                             (24,670)      (17,149)      (21,939)
Increase in other items, net(1)                        (66)         (134)          (52)
                                                  --------      --------      --------
         Net increase                             $  5,207      $ 10,826      $  6,352
                                                  ========      ========      ========
</TABLE>
- ------------
(1)  Includes  allowance for loan losses, net deferred loan origination fees and
     transfers to foreclosed assets.

Delinquencies and Non-Performing Assets

         Delinquency  Procedures.  When a  borrower  fails  to  make a  required
payment  on a  loan,  the  Association  attempts  to  cure  the  delinquency  by
contacting  the  borrower.  A late  notice  is  sent on all  loans  over 30 days
delinquent. Another late notice is sent 60 days after the due date followed by a
letter from the President of the Association.

         If the  delinquency  is not cured by the 90th day,  the customer may be
provided  written  notice  that the  account  will be  referred  to counsel  for
collection and foreclosure, if necessary. A good faith effort by the borrower at
this time will defer  foreclosure  for a reasonable  length of time depending on
individual circumstances.  The Association may agree to accept a deed in lieu of
foreclosure.  If it becomes  necessary  to  foreclose,  the  property is sold at
public sale and the Association may bid on the property to protect its interest.
The decision to foreclose  is made by the Senior Loan Officer  after  discussion
with the members of the Executive Committee or Board of Directors.
<PAGE>
         Consumer loans are  charged-off if they remain  delinquent for 120 days
unless the borrower and lender agree on a payment plan. If terms of the plan are
not met, they are then subject to charge-off.  The Association's  procedures for
repossession and sale of consumer collateral are subject to various requirements
under Ohio consumer protection laws.

         Real estate  acquired by Peoples  Federal as a result of foreclosure or
by deed in lieu of  foreclosure  is  classified as real estate owned until it is
sold.  When property is acquired by foreclosure or deed in lieu of  foreclosure,
it is  initially  recorded  at  fair  value  at the  date  of  acquisition.  Any
write-down  resulting  therefrom  is charged to the  allowance  for loan losses.
Subsequent  decreases  in the value of the  property  are charged to  operations
through the  creation of a valuation  allowance.  After  acquisition,  all costs
incurred  in  maintaining  the  property  are  expensed.  Costs  relating to the
development  and  improvement of the property,  however,  are capitalized to the
extent of estimated fair value.

         The following table sets forth the Association's  loan delinquencies by
type, by amount and by percentage of type at June 30, 1998.
<TABLE>
<CAPTION>
                                                     Loans Delinquent For:
                                 ----------------------------------------------------------------
                                           60-89 Days                    90 Days and Over              Total Delinquent Loans
                                 ------------------------------     -----------------------------    --------------------------- 
                                                       Percent                            Percent                        Percent
                                                       of Loan                            of Loan                        of Loan
                                 Number    Amount      Category     Number    Amount     Category     Number   Amount   Category
                                 ------    ------      --------     ------    ------     --------     ------   ------   --------
                                                                         (Dollars in Thousands)
Real Estate:
<S>                                <C>       <C>           <C>       <C>      <C>          <C>         <C>     <C>         <C>  
  One- to four-family......        13        $592          0.74%       26     $948         1.19%        39     $1,540      1.93%
  Construction and
   development.............       ---         ---          ---        ---      ---          ---        ---        ---     ---
  Commercial...............         1          14         0.20        ---      ---          ---          1         14      0.20
  Multi-family.............       ---         ---          ---        ---      ---          ---        ---        ---     ---
  Land.....................       ---         ---          ---        ---      ---          ---        ---        ---     ---
Consumer...................         5          28         1.36          6       11         0.50         11         39      1.90
Commercial business........       ---         ---          ---        ---      ---          ---        ---        ---     ---
                                  ---        ----        -----        ---     ----        -----        ---      ------    ----

     Total.................        19        $634         0.66%        32     $959         0.99%        51     $1,593      1.65%
                                   ==        ====        =====       ====     ====        =====        ===     ======      ====
</TABLE>
         Classification of Assets. Federal regulations require that each savings
institution  classify  its own  assets  on a  regular  basis.  In  addition,  in
connection  with  examinations of savings  institutions,  OTS and FDIC examiners
have authority to identify  problem assets and, if appropriate,  require them to
be classified.  There are three classifications for problem assets: Substandard,
Doubtful and Loss.  Substandard  assets have one or more defined  weaknesses and
are characterized by the distinct  possibility that the Association will sustain
some  loss if the  deficiencies  are not  corrected.  Doubtful  assets  have the
weaknesses of Substandard assets, with the additional  characteristics  that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  conditions  and  values  questionable,  and  there  is a  high
<PAGE>
possibility of loss. An asset classified as Loss is considered uncollectible and
of such little value that  continuance  as an asset on the balance  sheet of the
institution,   without  establishment  of  a  specific  valuation  allowance  or
charge-off,  is not  warranted.  Assets  classified as  Substandard  or Doubtful
require the institution to establish prudent general allowances for loan losses.
If an asset or portion  thereof  is  classified  as Loss,  the  institution  may
charge-off such amount against the loan loss allowance.  If an institution  does
not agree with an  examiner's  classification  of an asset,  it may appeal  this
determination to the District Director of the OTS.

         On the basis of  management's  review of its assets,  at June 30, 1998,
the Association had classified a total of $728,000 of its loans, as follows:
<TABLE>
<CAPTION>


                             One- to Four-        Commercial
                                 Family           Real Estate           Land         Consumer          Total
                                 ------           -----------           ----         --------          -----
                                                                   (In Thousands)

<S>                               <C>                  <C>             <C>             <C>              <C> 
Substandard................       $713                 $---            $---            $  3             $716
Doubtful...................        ---                  ---             ---             ---              ---
Loss.......................        ---                  ---             ---              12               12
                                  ----                  ---             ---            ----            -----
                                  $713                  ---             ---             $15             $728
                                  ====                  ===             ===             ===             ====
</TABLE>

         Peoples  Federal's  classified assets consist of the (i) non performing
loans and (ii) loans and other  assets of concern  discussed  herein.  As of the
date hereof,  these asset  classifications  are consistent with those of the OTS
and FDIC.
<PAGE>
         The table below sets forth the amounts and categories of non-performing
assets.  Interest  income on loans is accrued  over the term of the loans  based
upon the  principal  outstanding  except  where  serious  doubt exists as to the
collectibility of a loan, in which case the accrual of interest is discontinued.
For all years presented, the Association has had no troubled debt restructurings
(which  involve  forgiving a portion of interest  or  principal  on any loans or
making loans at a rate  materially  less than that of market rates).  Foreclosed
assets include assets acquired in settlement of loans.
<TABLE>
<CAPTION>
                                                                                  June 30,
                                                        ------------------------------------------------------------ 
                                                         1998         1997          1996         1995           1994
                                                        ------       ------        ------       ------         -----
                                                                             (Dollars in Thousands)
<S>                                                       <C>          <C>        <C>          <C>           <C>    
Non accruing loans:
  One- to four-family...........................          $713         $705       $   564      $   494       $   711
  Construction and development..................           ---          ---           ---          ---           ---
  Commercial real estate........................           ---           14           211          ---            17
  Multi-family..................................           ---          ---           ---          ---           ---
  Land..........................................           ---          ---            51          214           192
  Consumer......................................           ---          ---           ---          ---           ---
  Commercial business...........................           ---          ---           ---          ---           ---
                                                          ----         ----       -------      -------       -------
     Total......................................           713          719           826          708           920
                                                          ----          ---       -------      -------       -------

Accruing loans delinquent more than 90 days:
  One- to four-family...........................           235          143           326          604           564
  Construction and development..................           ---          ---           ---          ---           ---
  Commercial real estate........................           ---          ---            58           86            35
  Multi-family..................................           ---          ---           ---          ---           ---
  Land..........................................           ---          ---           ---          ---           ---
  Consumer......................................            11            5            11           20             7
  Commercial business...........................           ---          ---           ---          ---           ---
                                                          ----         ----       -------      -------       -------
     Total......................................           246          148           395          710           606
                                                          ----         ----       -------      -------       -------

Foreclosed assets:
  One- to four-family...........................           ---          ---           ---          ---           ---
  Construction and development..................           ---          ---           ---          ---           ---
  Commercial real estate........................           ---          ---           ---          ---           ---
  Multi-family..................................           ---          ---           ---          ---            74
  Land..........................................           ---          ---           ---          ---           ---
  Consumer......................................           ---          ---           ---          ---           ---
  Commercial business...........................           ---          ---           ---          ---           ---
                                                          ----         ----       -------      -------       -------

     Total......................................           ---          ---           ---          ---            74
                                                          ----         ----       -------      -------       -------

Total non performing assets.....................          $959         $867        $1,221       $1,418        $1,600
                                                          ====         ====        ======        =====        ======
Total as a percentage of total assets...........          0.91%        0.84%         1.41%        1.80%         2.10%
                                                          ====         ====          ====         ====          ====

</TABLE>
<PAGE>
         For the year ended June 30, 1998 gross interest income which would have
been recorded had the non accruing  loans been current in accordance  with their
original  terms  amounted to $67,824.  The amount that was  included in interest
income on such loans was $46,267 for the year ended June 30, 1998.

         Other Assets of Concern.  As of June 30, 1998, the  Association  had no
assets  that are not now  disclosed  because  of  known  information  about  the
possible  credit  problems of the  borrowers  or the cash flows of the  security
property  which would cause  management to have some doubts as to the ability of
the borrowers to comply with present loan  repayment  terms and which may result
in the future inclusion of such items in the non performing asset categories.

         Allowance for Loan Losses.  Management  estimates the allowance balance
required  based on past loan loss  experience,  known and inherent  risks in the
portfolio,   information  about  specific  borrower   situations  and  estimated
collateral values,  economic conditions,  and other factors.  Allocations of the
allowance may be made for specific loans,  but the entire allowance is available
for any loan that, in management's judgment, should be charged-off.

         Loan  impairment  is reported  when full payment under the terms of the
loan is not expected. Impairment is evaluated in total for smaller-balance loans
of similar  nature such as  residential  first  mortgage loans secured by one-to
four-family residences, residential construction loans, credit card, automobile,
home equity and second  mortgage  loans.  Commercial  loans and  mortgage  loans
secured by other properties are evaluated individually for impairment. If a loan
is impaired, a portion of the allowance for loan losses is allocated so that the
loan is reported net, at the present value of estimated  future cash flows using
the loan's  existing  rate or at the fair value of  collateral  if  repayment is
expected  solely from the  collateral.  Loans are evaluated for impairment  when
payments are delayed, typically 90 days or more, or when it is probable that not
all  principal and interest  payments  will be collected in accordance  with the
original terms of the loan.

         As of June 30, 1998, the  Association's  allowance for loan losses as a
percent  of gross  loans  receivable  and as a percent  of  nonperforming  loans
amounted  to 0.44%  and  44.41%,  respectively.  In  light  of the  level of non
performing  assets to total  assets and the nature of these  assets,  management
believes  that the  allowance  for loan  losses is  adequate.  While  management
believes that it uses the best information  available to determine the allowance
for loan losses, unforeseen market conditions could result in adjustments to the
allowance for loan losses, and net earnings could be significantly  affected, if
circumstances differ substantially from the assumptions used in making the final
determination.
<PAGE>
         The  following  table  sets  forth  an  analysis  of the  Association's
allowance for loan losses.
<TABLE>
<CAPTION>
                                                                               Year Ended June 30,
                                                            -------------------------------------------------------- 

                                                              1998        1997         1996         1995        1994
                                                            ------        ----       -------      ------       -----

                                                                             (Dollars in Thousands)

<S>                                                           <C>         <C>         <C>           <C>         <C> 
Balance at beginning of period.......................         $397        $307        $ 251         $198        $123

Charge-offs:
  One- to four-family................................            7         ---            9          ---           1
  Construction and development.......................          ---         ---          ---          ---         ---
  Commercial real estate.............................          ---         ---          ---          ---         ---
  Multi-family.......................................          ---         ---          ---          ---         ---
  Consumer...........................................            8          22            6            4          14
  Commercial business................................          ---         ---          ---          ---         ---
                                                             -----       -----       ------       ------      ------
                                                                15          22           15            4          15
                                                              ----        ----        -----        -----       -----
Recoveries:
  One- to four-family................................          ---         ---            1          ---         ---
  Construction and development.......................          ---         ---          ---          ---         ---
  Commercial real estate.............................          ---         ---          ---          ---         ---
  Multi-family.......................................          ---         ---          ---          ---         ---
  Consumer...........................................            3           9            2            2           7
  Commercial business................................          ---         ---          ---          ---         ---
                                                             -----       -----       ------       ------      ------
                                                                 3           9            3            2           7
                                                             -----       -----       ------       ------      ------

Net charge-offs......................................           12          13           12            2           8
Additions charged to operations......................           41         103           68           55          83
                                                            ------        ----       ------        -----       -----
Balance at end of period.............................         $426        $397        $ 307         $251        $198
                                                              ====        ====        =====         ====        ====

Ratio of net charge-offs during the period to
 average loans outstanding(1) during the period......        0.01%       0.02%        0.02%         ---%       0.01%
                                                             ====        ====         ====         ====        ====

Ratio of net charge-offs during the period to                                                                               
 nonperforming assets at the end of the period.......        1.33%       1.49%        0.98%        0.14%       0.50%
                                                             ====        ====         ====         ====        ====

</TABLE>
- -----------
(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     allowance for loan losses.
<PAGE>
         The distribution of the Association's  allowance for losses on loans at
the dates indicated is summarized as follows:
<TABLE>
<CAPTION>
                                                                                 June 30,
                                    ------------------------------------------------------------------------------------------------
                                                  1998                             1997                             1996            
                                    ------------------------------   -------------------------------- ------------------------------
                                                            Percent                          Percent                         Percent
                                                           of Loans                          of Loans                       of Loans
                                                 Loan      in Each                 Loan     in Each                 Loan    in Each 
                                    Amount of   Amounts   Category   Amount of   Amounts    Category   Amount of   Amounts  Category
                                    Loan Loss     by      to Total   Loan Loss      by      to Total   Loan Loss     by     to Total
                                    Allowance  Category     Loans    Allowance   Category     Loans    Allowance  Category    Loans 
                                    ---------  --------     -----    ---------   --------     -----    ---------  --------    ----- 
                                                                          (Dollars in Thousands)
<S>                                    <C>     <C>          <C>        <C>       <C>         <C>        <C>        <C>        <C> 
One- to four-family..................  $335    $79,691      82.37%     $316      $75,808     82.24%     $ 211      $65,448    79.60%
Construction and development.........    16      6,776       7.00        14        6,551       7.10         4        7,091     8.63 
Commercial real estate...............    15      6,608       6.83        15        5,843       6.34        36        5,302     6.45 
Multi-family.........................     2        655       0.68       ---          219       0.24         1          485     0.59 
Land.................................     2        868       0.90         3        1,447       1.57         2        1,342     1.63 
Consumer.............................    56      2,053       2.12        49        2,285       2.48        53        2,468     3.00 
Commercial business..................   ---        101       0.10       ---           29       0.03       ---           81     0.10 
Unallocated..........................   ---        ---        ---       ---          ---        ---       ---          ---      --- 
                                       -----   -------     ------      ----      -------     ------      ----      -------    ------
     Total...........................  $426    $96,752     100.00%     $397      $92,182     100.00%     $ 307     $82,217   100.00%
                                       ====    =======     ======      ====      =======     ======      =====     =======   ====== 
                                                                                                                                 
<CAPTION>
                                                                            June 30,  
                                          -------------------------------------------------------------------------- 
                                                        1995                                    1994               
                                          ------------------------------------- ------------------------------------ 
                                                                     Percent                                 Percent 
                                                                     of Loans                               of Loans 
                                                         Loan         in Each                   Loan        in Each  
                                           Amount of    Amounts      Category    Amount of    Amounts       Category 
                                           Loan Loss       by        to Total    Loan Loss       by         to Total 
                                           Allowance    Category       Loans     Allowance    Category        Loans  
                                           ---------    --------       -----     ---------    --------        -----  
                                                                     (Dollars in Thousands)
<S>                                          <C>        <C>            <C>        <C>          <C>            <C>    
One- to four-family..................        $ 179      $59,181        78.95%     $ 126        $53,531        77.64% 
Construction and development.........            5        6,639         8.86          3          6,254         9.07  
Commercial real estate...............            7        5,750         7.67          2          6,080         8.82  
Multi-family.........................          ---          335         0.45        ---            579         0.84  
Land.................................           21          909         1.21         29            805         1.16  
Consumer.............................           39        2,125         2.83         38          1,645         2.39  
Commercial business..................          ---           22         0.03        ---             55         0.08  
Unallocated..........................          ---          ---          ---        ---            ---          ---  
                                             -----      -------       ------      -----        --------      ------  
     Total...........................        $ 251      $74,961       100.00%     $ 198        $68,949       100.00% 
                                             =====      =======       ======      =====        =======       ======  
</TABLE>                                    
<PAGE>
Investment Activities

         As part of its  asset/liability  management  strategy,  the Association
invests in U.S.  government  and agency  obligations  to supplement  its lending
activities.  The Association's  investment policy also allows for investments in
overnight funds,  mortgage-backed  securities and  certificates of deposit.  The
Association may consider the expansion of investments  into other  securities if
deemed appropriate. At June 30, 1998, the Association did not own any securities
of a single issuer which exceeded 10% of the  Association's  equity,  other than
U.S.  government or federal agency  obligations.  See Note 3 of the Notes to the
Consolidated  Financial  Statements  for  additional  information  regarding the
Association's securities portfolio.

         The  Association  is  required  by federal  regulations  to  maintain a
minimum amount of liquid assets that may be invested in specified securities and
is also  permitted  to make  certain  other  securities  investments.  Cash flow
projections are regularly reviewed and updated to assure that adequate liquidity
is provided.  As of June 30, 1998,  the  Association's  liquidity  ratio (liquid
assets as a percentage of net withdrawable  savings and current  borrowings) was
11.49% as compared to the OTS requirement of 4.0%.

         As of June 30,  1998  the  Association  had  securities  totaling  $4.0
million  classified as available for sale while there were no classified as held
to maturity.  As future  securities are acquired,  the  Association may elect to
classify them as either available for sale or held to maturity.

         The following  table sets forth the  composition  of the  Association's
investments in securities and time deposits at the dates indicated.
<TABLE>
<CAPTION>
                                                                                           June 30,
                                                          --------------------------------------------------------------------------
                                                                 1998                       1997                       1996
                                                          ----------------------      -------------------       --------------------
                                                           Carrying       % of       Carrying       % of        Carrying    % of
                                                             Value        Total        Value        Total         Value     Total
                                                             -----        -----        -----        -----         -----     -----
                                                                                    (Dollars in Thousands)
<S>                                                         <C>           <C>          <C>         <C>            <C>       <C>  
Securities:
  U.S. government securities.........................      $    ---         ---%      $    ---        ---%      $    ---      ---% 
  Federal agency obligations held to maturity........           ---       ---            1,999      20.45          2,598    59.52 
  Federal agency obligations available for sale......         4,016       80.92          2,013      20.59            ---    --- 
  Time deposits......................................           100        2.01          5,000      51.15          1,100    25.20  
                                                            -------    --------         ------      -----         ------   ------  
     Subtotal........................................         4,116       82.93          9,012      92.19          3,698    84.72  
FHLB stock...........................................           847       17.07            763       7.81            667    15.28  
                                                           --------     -------        -------   --------        -------   ------  
     Total securities and FHLB stock.................        $4,963      100.00        $ 9,775     100.00%        $4,365   100.00% 
                                                             ======      ======        =======     ======         ======   ======  
Average remaining life of securities                                                                                               
  and time deposits..................................    3.01 years                 1.04 years                1.21 years           
                                                                                                                                   
Other interest-earning assets:                                                                                                     
  Interest-bearing deposits with banks...............       $ 2,292        53.40%      $ 1,498      59.97%        $1,355     57.54%
  Overnight deposits.................................         2,000        46.60         1,000      40.03          1,000     42.46 
                                                           --------      -------        ------    -------         ------    ------ 
     Total...........................................       $ 4,292       100.00%      $ 2,498     100.00%        $2,355    100.00%
                                                            =======       ======       =======     ======         ======    ====== 
</TABLE>                                                     
<PAGE>
         The  composition  and  maturities  of the time  deposit and  securities
portfolios, excluding FHLB stock, are indicated in the following table.
<TABLE>
<CAPTION>
                                                                       June 30, 1998
                                        --------------------------------------------------------------------------
                                               Less Than                 1 to 5               Total Securities     
                                                1 Year                    Years               and Time Deposits  
                                        ---------------------  --------------------------   ----------------------   
                                        Amortized               Amortized                   Amortized
                                          Cost     Fair Value     Cost         Fair Value     Cost      Fair Value
                                          ----     ----------     ----         ----------     ----      ----------
                                                                  (Dollars in Thousands)
<S>                                      <C>         <C>         <C>              <C>        <C>         <C>      
Time deposit........................    $   100     $   100   $     ---       $      ---    $   100     $   100   
Federal agency obligations held to                                                                                
maturity............................        ---         ---         ---              ---        ---         ---   
Federal agency obligations                                                                                        
available for sale..................      1,000       1,007       2,999            3,009      3,999       4,016   
                                        -------     -------     -------          -------     ------      ------   
Total securities and time deposit...     $1,100      $1,107      $2,999           $3,009     $4,099      $4,116   
                                         ======      ======      ======           ======     ======      ======   
                                                                                                                  
Weighted average yield..............      6.41%       6.41%       6.50%            6.50%      6.48%       6.48%   
                                                                              
</TABLE>

         Mortgage-Backed  Securities.  The  Association  has no  mortgage-backed
securities.  From time to time, the Association  has considered  purchasing such
securities to supplement loan production or for other reasons,  and may do so in
the  future,  but the  Association  currently  has no  plans  to  purchase  such
securities.

Sources of Funds

         General.  The  Association's  primary  sources  of funds are  deposits,
amortization  and  prepayment  of  loan  principal,  maturities  of  securities,
short-term  investments  and  funds  provided  from  operations  as well as FHLB
advances.

         Deposits. Peoples Federal offers a variety of deposit accounts having a
wide range of interest rates and terms.  The  Association's  deposits consist of
passbook accounts, statement savings, NOW accounts, Christmas club, money market
and  certificate  accounts.  The  Association  relies  primarily on advertising,
including newspaper and radio, competitive pricing policies and customer service
to attract and retain these deposits. Neither premiums nor brokered deposits are
utilized.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.
<PAGE>
         The variety of deposit  accounts offered by the Association has allowed
it to be  competitive  in  obtaining  funds and to respond with  flexibility  to
changes in consumer  demand.  The  Association  has become more  susceptible  to
short-term fluctuations in deposit flows, as customers have become more interest
rate conscious.  The Association  manages the pricing of its deposits in keeping
with its asset/liability management,  profitability and growth objectives. Based
on its experience,  the Association  believes that its passbook,  demand and NOW
accounts are relatively stable sources of deposits.  However, the ability of the
Association to attract and maintain certificate deposits,  and the rates paid on
these  deposits,  has been and will  continue  to be  significantly  affected by
market conditions.

         The  following  table sets forth the savings  flows at the  Association
during the periods indicated.
<TABLE>
<CAPTION>
                                                 Year Ended June 30,
                                     ------------------------------------------- 
                                        1998           1997              1996
                                     ---------      ---------         ---------- 
                                               (Dollars in Thousands)
<S>                                  <C>            <C>               <C>      
Opening balance                      $  77,045      $  77,318         $  70,306
Deposits                                87,133        111,312(1)         70,928
Withdrawals                             88,401        114,882(1)         66,928
Interest credited                        3,277          3,297             3,012
                                     ---------      ---------         ---------

Ending balance                       $  79,054      $  77,045         $  77,318
                                     =========      =========         =========

Net increase (decrease)              $   2,009      $    (273)        $   7,012
                                     =========      =========         =========

Percent increase (decrease)               2.61%         (0.35)%            9.97%
                                     =========      =========         =========
</TABLE>
- -------------

(1)      Includes  stock  subscription  deposit  activity  which was included in
         savings accounts in conjunction with the Association's  mutual to stock
         conversion.
<PAGE>
         The following table sets forth the dollar amount of savings deposits in
the various types of deposit  programs  offered by the  Association at the dates
indicated.
<TABLE>
<CAPTION>
                               
                                                                                June 30,                                     
                                                 ---------------------------------------------------------------------------------
                                                          1998                        1997                           1996         
                                                 ----------------------     ------------------------     -------------------------
                                    Weighted                                                                                      
                                     Average                                                                                      
                                     Rate at                    Percent                     Percent                     Percent 
                                 June 30, 1998    Amount       of Total       Amount       of Total        Amount       of Total
                                 -------------    ------       --------       ------       --------        ------       --------
                                                                                                                                    
                                                                         (Dollars in Thousands)                           
Transactions and Savings Deposits:      

<S>                                    <C>       <C>              <C>       <C>                <C>        <C>             <C>  
Noninterest Bearing Demand.......                $    169         0.22%     $     150          0.19%      $     118       0.15% 
Savings Accounts.................      3.05%       18,456        23.34         17,685         22.94          19,039      24.60  
NOW Accounts.....................      2.42%        3,362         4.25          3,469          4.50           3,184       4.11  
Money Market Accounts............      2.50%          982         1.24            777          1.01           1,236       1.60  
                                                 --------         ----      ---------          ----       ---------       ----  
                                                                                                                       
Total Non-Certificates...........                  22,969        29.05         22,081         28.64          23,577      30.46  
                                                 --------         ----      ---------          ----       ---------       ----  
                                                                                                
Certificates:                                                                                                                   
                                                                                                                                
 0.00 -  1.99%...................                     ---        ---              ---           ---             ---        ---    
 2.00 -  3.99%...................                     ---        ---              ---           ---               2        ---    
 4.00 -  5.99%...................                  36,060        45.59         28,959         37.57          32,233      41.64  
 6.00 -  7.99%...................                  20,025        25.32         26,005         33.74          21,506      27.79  
 8.00 -  9.99%...................                     ---        ---              ---           ---             ---        ---    
10.00% and over..................                     ---        ---              ---           ---             ---        ---    
                                                 --------         ----      ---------           ---       ---------       ----  
                                                                                          
Total Certificates...............      5.84%       56,085        70.91         54,964         71.31          53,741      69.43  
                                                 --------         ----      ---------          ----       ---------       ----
Accrued Interest.................                      35        0 .04             36          0.05              82       0.11  
                                                 --------         ----      ---------          ----       ---------       ---- 
Total Deposits...................      4.99%      $79,089       100.00%       $77,081        100.00%      $  77,400     100.00% 
                                                  =======       ======        =======        ======       =========     ======  
</TABLE>
<PAGE>
         The  following  table  shows  rate  and  maturity  information  for the
Association's certificates of deposit as of June 30, 1998.
<TABLE>
<CAPTION>
                                      4.00-        6.00-                        Percent
                                      5.99%        7.99%          Total        of Total
                                      -----        -----          -----        --------
                                                 (Dollars in Thousands)
<S>                                  <C>           <C>          <C>             <C>   
Certificate accounts
    maturing
in quarter ending:

September 30, 1998.............        7,202         2,798        10,000          17.83%
December 31, 1998..............        5,754         1,145         6,899          12.30
March 31, 1999.................        5,424           399         5,823          10.39
June 30, 1999..................        4,865           903         5,768          10.29
September 30, 1999.............        3,045            59         3,104           5.53
December 31, 1999..............        3,509         1,341         4,850           8.65
March 31, 2000.................          424         2,186         2,610           4.65
June 30, 2000..................          499         3,816         4,315           7.69
September 30, 2000.............        1,651         1,607         3,258           5.81
December 31, 2000..............        2,184         1,299         3,483           6.21
March 31, 2001.................        1,087           174         1,261           2.25
June 30, 2001..................          301           112           413           0.74
September 30, 2001.............           11           142           153           0.27
December 31, 2001..............          ---           554           554           0.99
March 31, 2002.................            5           184           189           0.34
June 30, 2002..................           99           262           361           0.64
September 30, 2002.............          ---           452           452           0.81
December 31, 2002..............          ---           439           439           0.78
March 31, 2003.................          ---         1,001         1,001           1.78
June 30, 2003..................          ---         1,152         1,152           2.05
                                     -------       -------       -------         ------ 
   Total.......................      $36,060       $20,025       $56,085         100.00%
                                     =======       =======       =======         ======

   Percent of total............       64.30%        35.70%
                                      =====         =====
</TABLE>
         At June 30, 1998 the  Association  had  approximately  $4.1  million in
certificate accounts in amounts of $100,000 or more maturing as follows:
<TABLE>
<CAPTION>
                                                                      Weighted
                         Maturity Period              Amount        Average Rate
                         ---------------              ------        ------------
                                                   (Dollars in
                                                    Thousands)

<S>                                                   <C>               <C>  
Three months or less...........................       $1,073            5.46%
Over three through six months..................          554             6.01
Over six through 12 months.....................          900             5.48
Over 12 months.................................        1,530             6.05
                                                     -------             ----
Total..........................................       $4,057             5.76%
                                                      ======             ====
</TABLE>
<PAGE>
         For   additional   information   regarding  the   composition   of  the
Association's   deposits,   see  Note  8  of  Notes  to  Consolidated  Financial
Statements.

         Borrowings.  Peoples Federal's other available sources of funds include
advances from the FHLB of Cincinnati  and other  borrowings.  As a member of the
FHLB of Cincinnati, the Association is required to own capital stock in the FHLB
of  Cincinnati  and is  authorized  to  apply  for  advances  from  the  FHLB of
Cincinnati.  Each FHLB credit  program has its own interest  rate,  which may be
fixed or variable, and range of maturities. The FHLB of Cincinnati may prescribe
the acceptable  uses for these  advances,  as well as limitations on the size of
the advances and repayment provisions.

         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of FHLB advances for the periods indicated.
<TABLE>
<CAPTION>
                                                                         Year Ended June 30,
                                                                ------------------------------------ 
                                                                  1998          1997          1996
                                                                ------------------------------------
                                                                        (Dollars in Thousands)
<S>                                                              <C>           <C>          <C>   
Balance at period end:
  FHLB advances...........................................       $7,000        $  ---       $   --

Maximum balance at any month end during the period:
  FHLB advances...........................................       $7,000        $3,500       $   ---

Average balance for the period:
  FHLB advances...........................................       $   96        $1,163       $   ---
  Weighted average rate...................................        6.25%         5.59%           ---%
</TABLE>

Service Corporations

         As a  federally  chartered  savings  association,  Peoples  Federal  is
permitted by OTS  regulations to invest up to 2% of its assets,  or $2.1 million
at  June  30,  1998,  in  the  stock  of,  or  loans  to,  service   corporation
subsidiaries.  As of such date,  Peoples  Federal had no  investments in service
corporations.

                                   REGULATION

General

         Peoples  Federal is a  federally  chartered  savings  association,  the
deposits of which are federally  insured and backed by the full faith and credit
of the United  States  Government.  Accordingly,  Peoples  Federal is subject to
broad federal regulation and oversight extending to all its operations.  Peoples
Federal is a member of the FHLB of Cincinnati and is subject to certain  limited
regulation  by the Board of Governors of the Federal  Reserve  System  ("Federal
Reserve Board"). As the savings and loan holding company of Peoples Federal, the
Company also is subject to federal regulation and oversight.  The purpose of the
regulation  of the Company and other  savings and loan  holding  companies is to
protect  subsidiary  savings  associations.  Peoples  Federal is a member of the
SAIF,  which  together  with the Bank  Insurance  Fund (the  "BIF")  are the two
deposit  insurance  funds  administered by the FDIC, and the deposits of Peoples
Federal are insured by the FDIC.  As a result,  the FDIC has certain  regulatory
and examination authority over Peoples Federal.
<PAGE>
         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

Federal Regulation of Savings Associations

         The  OTS  has  extensive  authority  over  the  operations  of  savings
associations.  As part of this  authority,  Peoples  Federal is required to file
periodic reports with the OTS and is subject to periodic examinations by the OTS
and the FDIC.  The last  regular OTS  examination  of Peoples  Federal was as of
March 31, 1998. When these  examinations  are conducted by the OTS and the FDIC,
the  examiners  may require  the  Association  to provide for higher  general or
specific  loan  loss  reserves.  All  savings  associations  are  subject  to  a
semi-annual  assessment,  based upon the savings  association's total assets, to
fund the operations of the OTS. The  Association's OTS assessment for the fiscal
year ended June 30, 1998 was $32,000.

         The OTS also  has  extensive  enforcement  authority  over all  savings
institutions  and their holding  companies,  including  Peoples  Federal and the
Company. This enforcement authority includes, among other things, the ability to
assess civil money penalties, to issue cease-and-desist or removal orders and to
initiate  injunctive  actions.  In  general,  these  enforcement  actions may be
initiated  for  violations  of  laws  and  regulations  and  unsafe  or  unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

         In addition,  the  investment,  lending and branching  authority of the
Association is prescribed by federal laws and it is prohibited  from engaging in
any activities not permitted by such laws. For instance,  no savings institution
may invest in non-investment grade corporate debt securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to  branch  nationwide.   Peoples  Federal  is  in  compliance  with  the  noted
restrictions.

         Peoples    Federal's    general    permissible    lending   limit   for
loans-to-one-borrower  is equal to the greater of $500,000 or 15% of  unimpaired
capital  and  surplus  (except  for  loans  fully  secured  by  certain  readily
marketable  collateral,  in  which  case  this  limit  is  increased  to  25% of
unimpaired  capital and surplus).  At June 30, 1998, the  Association's  lending
limit under this restriction was $2.75 million. Peoples Federal is in compliance
with the loans-to-one-borrower limitation.

         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  asset quality,  earnings  standards,  internal
controls and audit  systems,  interest rate risk exposure and  compensation  and
other  employee  benefits.  Any  institution  which  fails to comply  with these
standards must submit a compliance plan.

Insurance of Accounts and Regulation by the FDIC

         Peoples  Federal is a member of the SAIF,  which is administered by the
FDIC.  Deposits  are  insured  up to  applicable  limits  by the  FDIC  and such
insurance  is  backed  by  the  full  faith  and  credit  of the  United  States
Government.  As insurer,  the FDIC  imposes  deposit  insurance  premiums and is
authorized to conduct  examinations of and to require  reporting by FDIC-insured
<PAGE>
institutions. It also may prohibit any FDIC-insured institution from engaging in
any activity the FDIC  determines  by regulation or order to pose a serious risk
to the SAIF or the BIF. The FDIC also has the authority to initiate  enforcement
actions  against  savings  associations,  after giving the OTS an opportunity to
take such action,  and may terminate the deposit insurance if it determines that
the institution has engaged in unsafe or unsound practices or is in an unsafe or
unsound condition.

         The FDIC's deposit insurance premiums are assessed through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions is made by the FDIC for each semi-annual assessment period.

         The FDIC is authorized to increase  assessment  rates,  on a semiannual
basis, if it determines that the reserve ratio of the SAIF will be less than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

         In order to equalize the deposit  insurance  premium  schedules for BIF
and SAIF insured institutions, the FDIC imposed a one-time special assessment on
all  SAIF-assessable   deposits  pursuant  to  federal  legislation  enacted  on
September 30, 1996.  Peoples Federal's special  assessment,  which was $456,000,
was paid in November 1996, and included in federal deposit  insurance expense in
the fiscal  year ended June 30,  1997.  Effective  January 1, 1997,  the premium
schedule  for BIF and  SAIF  insurance  institutions  ranged  from 0 to 27 basis
points.  However,  SAIF-insured  institutions  are  required  to pay a Financing
Corporation (FICO) assessment,  in order to fund the interest on bonds issued to
resolve thrift failures in the 1980's,  equal to 6.48 basis points for each $100
in domestic deposits,  while BIF-insured  institutions pay an asessment equal to
1.52 basis points for each $100 in domestic deposits. The assessment is expected
to be  reduced  to  2.43 no  later  than  January  1,  2000,  when  BIF  insured
institutions fully participate in the assessment.  These assessments,  which may
be revised based upon the level of BIF and SAIF  deposits,  will continue  until
the bonds mature in the year 2017.

Regulatory Capital Requirements

         Federally insured savings  associations,  such as Peoples Federal,  are
required  to  maintain  a  minimum  level  of  regulatory  capital.  The OTS has
established  capital  standards,  including a tangible  capital  requirement,  a
leverage  ratio  (or  core  capital)   requirement  and  a  risk-based   capital
requirement applicable to such savings associations.  These capital requirements
must be  generally  as  stringent as the  comparable  capital  requirements  for
national  banks.  The OTS is also  authorized to impose capital  requirements in
excess of these standards on individual associations on a case-by-case basis.
<PAGE>
         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the  requirement.  At June 30, 1998, the Association did not have any intangible
assets.

         The OTS regulations establish special  capitalization  requirements for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from assets and capital. Peoples Federal does not have any subsidiaries.

         At June  30,  1998,  Peoples  Federal  had  tangible  capital  of $18.3
million,  or 17.3% of total assets,  which is approximately  $16.7 million above
the minimum requirement of 1.5% of adjusted total assets in effect on that date.

         The capital standards also require core capital equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
receivables.  As a result of the prompt corrective  action provisions  discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio. At June 30, 1998,  Peoples
Federal had no intangible assets which were subject to these tests.

         At June 30,  1998,  Peoples  Federal  had core  capital  equal to $18.3
million,  or 17.3% of adjusted  total  assets,  which is 14.1 million  above the
minimum leverage ratio requirement of 4% as in effect on that date.

         The OTS risk-based  requirement  requires savings  associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and the risk of  non-traditional  activities.  At June 30, 1998, Peoples Federal
had  $413,000  of  general  loss   reserves,   which  was  less  than  1.25%  of
risk-weighted assets.

         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal  holdings of qualifying capital  instruments.  Peoples Federal had no
such exclusions from capital and assets at June 30, 1998.
<PAGE>
         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%,  based on the risk  inherent in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless insured to such ratio by an insurer approved by the FNMA or FHLMC.

         OTS regulations  also require that every savings  association with more
than normal  interest rate risk exposure to deduct from its total  capital,  for
purposes of determining compliance with such requirement, an amount equal to 50%
of its  interest-rate  risk  exposure  multiplied  by the  present  value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule will not become effective until the OTS
evaluates the process by which savings  associations may appeal an interest rate
risk deduction determination.  It is uncertain as to when this evaluation may be
completed.  Any savings  association with less than $300 million in assets and a
total capital ratio in excess of 12% is exempt from this requirement  unless the
OTS determines  otherwise.  At the present time, the proposal is not expected to
have a material impact on the Association.

         On June 30, 1998,  Peoples  Federal had total  capital of $18.7 million
(including   $18.3   million  in  core  capital  and   $413,000  in   qualifying
supplementary  capital)  and  risk-weighted  assets of $67.8  million,  or total
capital of 27.6% of  risk-weighted  assets.  This amount was $13.3 million above
the 8% requirement in effect on that date.

         The OTS and the FDIC are authorized  and,  under certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be  one  with  less  than  either  a 4%  core  capital  ratio,  a 4%  Tier  1
risked-based  capital  ratio  or an  8%  risk-based  capital  ratio).  Any  such
association  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets,  acquire  another  institution,
establish a branch or engage in any new  activities,  and generally may not make
capital   distributions.   The  OTS  is  authorized  to  impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

          As a condition to the approval of the capital  restoration  plan,  any
company  controlling  an  undercapitalized  association  must agree that it will
enter  into  a  limited  capital  maintenance  guarantee  with  respect  to  the
institution's achievement of its capital requirements.

         Any savings  association  that fails to comply with its capital plan or
is  "significantly  undercapitalized"  (i.e.,  Tier 1 risk-based or core capital
ratios of less than 3% or a  risk-based  capital  ratio of less than 6%) must be
made  subject  to one or more of  additional  specified  actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically  undercapitalized.  Any undercapitalized  association is also
subject to the general enforcement  authority of the OTS and the FDIC, including
the appointment of a conservator or a receiver.
<PAGE>
         The OTS is also generally  authorized to reclassify an association into
a lower capital category and impose the restrictions applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

         The  imposition by the OTS or the FDIC of any of these  measures on the
Association  may  have  a  substantial  adverse  effect  on its  operations  and
profitability.

Limitations on Dividends and Other Capital Distributions

         OTS regulations  impose various  restrictions  on savings  associations
with respect to their ability to make  distributions  of capital,  which include
dividends,  stock  redemptions  or  repurchases,   cash-out  mergers  and  other
transactions  charged to the capital  account.  OTS regulations  also prohibit a
savings  association from declaring or paying any dividends or from repurchasing
any of its stock if, as a result,  the  regulatory  capital  of the  association
would be reduced below the amount  required to be maintained for the liquidation
account established in connection with its mutual to stock conversion.

         Generally,  savings associations,  such as Peoples Federal, that before
and after the proposed  distribution meet their capital  requirements,  may make
capital  distributions  during any calendar year equal to the greater of 100% of
net  income for the  year-to-date  plus 50% of the amount by which the lesser of
the  association's  tangible,  core or  risk-based  capital  exceeds its capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar  year,  or 75% of their net income  for the most  recent  four  quarter
period.  However,  an  association  deemed  to be in need of  more  than  normal
supervision  by the OTS may have its dividend  authority  restricted by the OTS.
Peoples Federal may pay dividends in accordance with this general authority.

         Savings  associations  proposing to make any capital  distribution need
only  submit  written  notice  to the OTS 30 days  prior  to such  distribution.
Savings  associations  that do not,  or would  not meet  their  current  minimum
capital requirements  following a proposed capital  distribution,  however, must
obtain OTS approval prior to making such distribution. The OTS may object to the
distribution  during that 30-day  period  notice  based on safety and  soundness
concerns. See "- Regulatory Capital Requirements."

         The OTS has proposed  regulations that would revise the current capital
distribution  restrictions.  Under the proposal a savings association may make a
capital  distribution  without notice to the OTS (unless it is a subsidiary of a
holding  company)  provided  that  it  has a  CAMEL  1 or 2  rating,  is  not of
supervisory concern, and would remain adequately  capitalized (as defined in the
OTS prompt corrective action regulations)  following the proposed  distribution.
Savings  associations  that would remain  adequately  capitalized  following the
proposed  distribution but do not meet the other noted  requirements must notify
the OTS 30 days prior to  declaring  a capital  distribution.  The OTS stated it
will generally regard as permissible that amount of capital  distributions  that
do not exceed 50% of the institution's excess regulatory capital plus net income
to date during the calendar year. A savings  association  may not make a capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  may be given as to
whether or in what form the regulations will be adopted.
<PAGE>
Liquidity

         All savings  associations,  including Peoples Federal,  are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. For a discussion of what Peoples Federal
includes  in  liquid  assets,  see  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations - Liquidity and Capital Resources"
in the 1998  Annual  Report to  Stockholders  attached  hereto as Exhibit 13 and
incorporated by reference  herein.  This liquid asset ratio requirement may vary
from time to time  depending  upon economic  conditions and savings flows of all
savings associations. At the present time, the minimum liquid asset ratio is 4%.

Qualified Thrift Lender Test

         All savings  associations,  including Peoples Federal,  are required to
meet a qualified  thrift lender  ("QTL") test to avoid certain  restrictions  on
their operations.  This test requires a savings association to have at least 65%
of  its  portfolio  assets  (as  defined  by  regulation)  in  qualified  thrift
investments  on a monthly  average  for nine out of every 12 months on a rolling
basis. As an alternative, the savings association may maintain 60% of its assets
in those assets specified in Section 7701(a)(19) of the Internal Revenue Code of
1986, as amended (the "Code").  Under either test, such assets primarily consist
of  residential  housing  related loans and  investments.  At June 30, 1998, the
Association met the test and has always met the test since its effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Regulation of the Company."

Community Reinvestment Act

         Under the  Community  Reinvestment  Act  ("CRA"),  every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending requirements or programs for financial institutions nor does it
limit an institution's  discretion to develop the types of products and services
that it believes are best suited to its particular  community,  consistent  with
the CRA. The CRA requires the OTS, in connection with the examination of Peoples
Federal,  to assess the institution's  record of meeting the credit needs of its
community  and to take such record  into  account in its  evaluation  of certain
applications,  such as a merger or the  establishment  of a branch,  by  Peoples
Federal. An unsatisfactory  rating may be used as the basis for the denial of an
application by the OTS.
<PAGE>
         Due to the heightened attention being given to the CRA in recent years,
the  Association may be required to devote  additional  funds for investment and
lending in its local community.  The Association was examined for CRA compliance
in 1998 and received a rating of satisfactory.

Transactions with Affiliates

         Generally,   transactions   between  a  savings   association   or  its
subsidiaries  and its affiliates are required to be on terms as favorable to the
association as transactions with non-affiliates.  In addition,  certain of these
transactions,  such as loans to an affiliate,  are restricted to a percentage of
the association's capital. Affiliates of Peoples Federal include the Company and
any company which is under common control with the Association.  In addition,  a
savings  association  may not lend to any affiliate  engaged in  activities  not
permissible  for a bank  holding  company  or  acquire  the  securities  of most
affiliates.  The  OTS  has the  discretion  to  treat  subsidiaries  of  savings
associations as affiliates on a case by case basis.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.

Regulation of the Company

         The Company is a unitary  savings and loan holding  company  subject to
regulatory  oversight  by the OTS. As such,  the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings  association  subsidiaries which also permits the OTS to restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings association.

         As a unitary savings and loan holding company, the Company generally is
not subject to activity restrictions. If the Company acquires control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries  (other  than  Peoples  Federal or any other  SAIF-insured  savings
association)  would  become  subject  to such  restrictions  unless  such  other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.

         If Peoples  Federal  fails the QTL test,  the  Company  must obtain the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such failure the Holding  Company must  register as, and will
become subject to, the restrictions  applicable to bank holding  companies.  The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "--Qualified Thrift Lender Test."

         The Company must obtain approval from the OTS before acquiring  control
of  any  other  SAIF-insured   association.   Such  acquisitions  are  generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.
<PAGE>
Federal Securities Law

         The common  stock of the Company is  registered  with the SEC under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). The Company is
subject to the information, proxy solicitation, insider trading restrictions and
other requirements of the SEC under the Exchange Act.

         Company stock held by persons who are affiliates  (generally  officers,
directors and principal  stockholders)  of the Company may not be resold without
registration unless sold in accordance with certain resale restrictions.  If the
Company meets specified current public information requirements,  each affiliate
of the Company is able to sell in the public  market,  without  registration,  a
limited number of shares in any three-month period.

Federal Reserve System

         The Federal  Reserve  Board  requires all  depository  institutions  to
maintain   noninterest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At  June  30,  1998,  Peoples  Federal  was in  compliance  with  these  reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the Federal Reserve Board may be used to satisfy liquidity  requirements that
may be imposed by the OTS. See "--Liquidity."

         Savings  associations are authorized to borrow from the Federal Reserve
Bank  "discount   window,"  but  Federal  Reserve  Board   regulations   require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

         Peoples Federal is a member of the FHLB of Cincinnati,  which is one of
12 regional  FHLBs,  that  administers  the home  financing  credit  function of
savings  associations.  Each FHLB  serves as a reserve or  central  bank for its
members within its assigned region. It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes loans to
members (i.e., advances) in accordance with policies and procedures, established
by the board of directors of the FHLB, which are subject to the oversight of the
Federal  Housing  Finance  Board.  All advances from the FHLB are required to be
fully secured by  sufficient  collateral as determined by the FHLB. In addition,
all  long-term  advances  are  required to provide  funds for  residential  home
financing.

         As a member, Peoples Federal is required to purchase and maintain stock
in the FHLB of  Cincinnati.  At June 30, 1998,  Peoples  Federal had $847,000 in
FHLB  stock,  which was in  compliance  with this  requirement.  In past  years,
Peoples Federal has received  substantial  dividends on its FHLB stock. Over the
past five fiscal years such  dividends  have  averaged  6.60% and were 7.22% for
fiscal 1998.

         Under  federal  law the FHLBs are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately-priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of Peoples Federal's FHLB stock may result in a corresponding
reduction in Peoples Federal's capital.
<PAGE>
         For the  year  ended  June  30,  1998,  dividends  paid by the  FHLB of
Cincinnati to Peoples  Federal  totaled  $57,000,  which  constitutes  an $8,000
increase over the amount of dividends  received in fiscal year 1997. The $15,000
dividend  for the quarter  ended June 30, 1998  reflects an  annualized  rate of
7.25%, or .03% above the rate for fiscal 1998.

Federal and State Taxation

         Savings  associations  such  as  Peoples  Federal,  that  meet  certain
conditions  prescribed by the Code, are permitted to establish  reserves for bad
debts and to make annual additions  thereto which may, within specified  formula
limits,  be taken as a deduction in computing  taxable income for federal income
tax purposes.  The amount of the bad debt reserve  deduction was computed  under
the  experience  method.  Under  the  experience  method,  the bad debt  reserve
deduction is an amount  determined  under a formula based generally upon the bad
debts actually sustained by the savings association over a period of years.

         In August 1996, legislation was enacted that repealed the percentage of
taxable  income  method used by many  thrifts,  including  the  Association,  to
calculate  their bad debt reserve for federal income tax purposes.  As a result,
small thrifts such as the Association must recapture that portion of the reserve
that exceeds the amount that could have been taken under the  experience  method
for tax years beginning after December 31, 1987. The recapture will occur over a
six-year  period,  the  commencement  of which will be  delayed  until the first
taxable year beginning after December 31, 1997,  provided the institution  meets
certain residential lending requirements.  At June 30, 1998, the Association had
approximately  $581,000 in bad debt  reserves  subject to recapture  for federal
income tax  purposes.  The deferred tax  liability  related to the recapture has
been previously established so there will be no effect on future net income.

         In addition to the regular income tax, corporations,  including savings
associations such as Peoples Federal, generally are subject to a minimum tax. An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

         A portion of the  Association's  reserves  for losses on loans may not,
without adverse tax consequences,  be utilized for the payment of cash dividends
or other distributions to a shareholder (including  distributions on redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of June 30, 1998, the portion of Peoples Federal's reserves subject
to this treatment for tax purposes totaled approximately $2.2 million.

         Peoples Federal files federal income tax returns on a fiscal year basis
using the accrual method of accounting.  The Company does not file  consolidated
federal income tax returns with Peoples Federal.

         Peoples  Federal  has  been  audited  by the  IRS,  or the  statute  of
limitations  for  assessment  has  closed,  with  respect to federal  income tax
returns through June 30, 1994. With respect to years examined by the IRS, either
all  deficiencies   have  been  satisfied  or  sufficient   reserves  have  been
established to satisfy asserted deficiencies.  In the opinion of management, any
examination  of still  open  returns  (including  returns  of  subsidiaries  and
predecessors of, or entities merged into, Peoples Federal) would not result in a
deficiency which could have a material adverse effect on the financial condition
of Peoples Federal.
<PAGE>
         Ohio  Taxation.  The  Association  conducts  its  business  in Ohio and
consequently  is  subject  to the Ohio  corporate  franchise  tax.  A  financial
institution  subject  to the Ohio  corporate  franchise  tax  levied by the Ohio
Revised  Code pays a tax equal to 0.014  times its  apportioned  net worth.  The
apportionment  factor  consists  of  a  gross  receipts  factor,  determined  by
reference to the total receipts of the financial institution from all sources, a
property factor,  determined by reference to the net book value of all loans and
fixed assets owned by the financial institution and a payroll factor.

         Delaware  Taxation.  As a  Delaware  holding  company,  the  Company is
exempted  from Delaware  corporate  income tax but is required to file an annual
report with and pay an annual fee to the State of Delaware.  The Company is also
subject to an annual franchise tax imposed by the State of Delaware. The Company
also files an Ohio franchise tax return and pays tax on its Ohio taxable income.


Impact of New Accounting Standards

         Statement  of  Financial   Accounting   Standards   ("SFAS")  No.  130,
"Reporting  Comprehensive Income" - SFAS 130 establishes standards for reporting
and display of  comprehensive  income and its  components  (revenues,  expenses,
gains and losses) in a full set of general-purpose  financial  statements.  SFAS
130 requires that all items that are required to be recognized  under accounting
standards  as  components  of  comprehensive  income be  reported in a financial
statement  that is  displayed  with  the  same  prominence  as  other  financial
statements.  It does not require a specific format for that financial  statement
but  requires  that  an  enterprise   display  an  amount   representing   total
comprehensive income for the period in that financial statement.

         SFAS  130  requires  that an  enterprise  (a)  classify  items of other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  SFAS  130  will be  effective  in  fiscal  1999 and is not
expected to have a significant impact on the Company's financial statements.

         SFAS No. 131,  "Disclosures about Segments of an Enterprise and Related
Information"  - SFAS  131  significantly  changes  the way the  public  business
enterprises  report  information  about operating  segments in annual  financial
statements and requires that those enterprises report selected information about
reportable segments in interim financial reports issued to shareholders. It also
establishes  standards  for related  disclosures  about  products and  services,
geographic areas and major customers.  SFAS 131 uses a "management  approach" to
disclose financial and descriptive  information about an enterprise's reportable
operating  segments  which  is  based  on  reporting  information  the way  that
management  organizes the segments  within the enterprise  for making  operating
decisions  and  assessing  performance.  For many  enterprises,  the  management
approach will likely result in more segments being reported.  In addition,  SFAS
131 requires  significantly more information to be disclosed for each reportable
segment than is presently being reported in annual  financial  statements.  SFAS
131 also  requires that selected  information  be reported in interim  financial
statements.  SFAS 131 will be  effective  for fiscal 1999 and is not expected to
have a significant impact on the Company's financial statements.
<PAGE>
         SFAS  No.  132,  "Employers'   Disclosures  about  Pensions  and  Other
Postretirement  Benefits"  - SFAS 132  amends  the  disclosure  requirements  of
previous  pension  and other  postretirement  benefit  accounting  standards  by
requiring  additional  disclosures  about such plans as well as eliminating some
disclosures  no  longer  considered   useful.   SFAS  132  also  allows  greater
aggregation of disclosures  for employers with multiple  defined  benefit plans.
Non-public  companies are subject to reduced disclosure  requirements;  however,
such  entities may elect follow the full  disclosure  requirements  of SFAS 132.
SFAS  132  will be  effective  in  fiscal  1999  and is not  expected  to have a
significant impact on the Company's financial statements.

         SFAS No.  133,  "Accounting  for  Derivative  Instruments  and  Hedging
Activities" - SFAS 133 requires  companies to record  derivatives on the balance
sheet as  assets  or  liabilities,  measured  at fair  value.  Gains  or  losses
resulting from changes in the values of those derivatives would be accounted for
depending  on the use of the  derivative  and  whether  it  qualifies  for hedge
accounting.  The  key  criterion  for  hedge  accounting  is  that  the  hedging
relationship must be highly effective in achieving  off-setting  changes in fair
value or cash  flows.  SFAS 133 does not allow  hedging of a  security  which is
classified  as  held to  maturity,  accordingly,  upon  adoption  of  SFAS  133,
companies  may  reclassify  any security  from held to maturity to available for
sale if they wish to be able to hedge the  security in the  future.  SFAS 133 is
effective  for fiscal years  beginning  after June 15, 1999 with early  adoption
encouraged  for any  fiscal  quarter  beginning  July 1, 1998 or later,  with no
retroactive  application.  Management  does not expect the adoption  SFAS 133 to
have a significant impact on the Company's financial statements.

Competition

         Peoples Federal experiences strong competition both in originating real
estate loans and in attracting  deposits.  This competition arises from a highly
competitive market area with numerous savings institutions and commercial banks,
as well as credit  unions,  mortgage  bankers and national and local  securities
firms.  The  Association  competes  for  loans  principally  on the basis of the
interest  rates and loan fees it charges,  the types of loans it originates  and
the quality of services it provides to borrowers.

         The Association  attracts all of its deposits  through the community in
which its  office is  located;  therefore,  competition  for those  deposits  is
principally from other savings institutions, commercial banks, securities firms,
money market and mutual funds and credit unions  located in the same  community.
The ability of the  Association  to attract and retain  deposits  depends on its
ability to provide an investment  opportunity that satisfies the requirements of
investors as to rate of return, liquidity,  risk, convenient locations and other
factors.  The  Association  competes for these deposits by offering a variety of
deposit  accounts  at  competitive  rates,   convenient  business  hours  and  a
customer-oriented staff.

Employees

         At  June  30,  1998,  the  Association  had a  total  of  21  full-time
employees,  12 of which have been  employed  by Peoples  Federal for at least 10
years, and four part-time  employees.  None of the  Association's  employees are
represented  by  any  collective  bargaining  group.  Management  considers  its
employee relations to be good.
<PAGE>
Executive Officers of the Registrant Who Are Not Directors

         The following information as to the business experience during the past
five years is supplied with respect to the executive officers of the Company and
the Association who do not serve on the Company's Board of Directors.  Executive
officers of the Company are elected annually to serve until their successors are
elected or until they resign or are removed by the Board of Directors. There are
no arrangements or understandings between the persons named and any other person
pursuant to which such officers were elected.

         David R. Fogt.  Mr. Fogt,  age 47, is Vice  President of Operations and
Financial  Services  of the  Association.  He is  responsible  for  the  overall
administration  of the  Association  with  direct  responsibilities  in consumer
lending  and asset and  liability  management.  He has been  employed by Peoples
Federal since 1983.

         Gary N.  Fullenkamp.  Mr.  Fullenkamp,  age 42,  is Vice  President  of
Mortgage Loans and Corporate Secretary of the Association. He is responsible for
mortgage  lending  operations of the  Association,  including  underwriting  and
processing of mortgage loan  activity.  He has been employed by Peoples  Federal
since 1979.

         Debra A.  Geuy.  Mrs.  Geuy,  age 40, is Chief  Financial  Officer  and
Treasurer of the  Association.  She is responsible  for overseeing the financial
functions of the  Association.  She has been  employed by Peoples  Federal since
1978.
<PAGE>
Item 2. Properties

         The following table sets forth  information  concerning the main office
and a drive-in  facility of the  Association at June 30, 1998.  The  Association
believes  that  its  current  facilities  are  adequate.  The  Association  also
maintains a 24- hour ATM at its main office location.

                                                                  Net Book
                                              Owned                Value at
                               Year             or                  June 30,
Location                      Opened          Leased                  1998
- --------                      ------         --------                -----
Main Office:

101 East Court Street          1917           Owned                 241,000
Sidney, Ohio 45365

Drive-In:

232 S. Ohio Avenue             1971           Owned                 182,000
Sidney, Ohio 45365


         In December 1997, the Association  acquired real estate in Anna,  Ohio,
and announced plans to construct a new,  full-service branch banking office. The
total projected cost of construction is expected to be $805,000.  As of June 30,
1998, the Association has paid $196,000 in costs related to such construction.

         The Association's  depositor and borrower customer files are maintained
by an  independent  data  processing  company.  The net  book  value of the data
processing and computer  equipment  utilized by the Association at June 30, 1998
was approximately $62,000.

Item 3.  Legal Proceedings

         From  time to  time,  the  Association  is  involved  as  plaintiff  or
defendant  in various  legal  proceedings  arising  in the normal  course of its
business.  While the ultimate outcome of these various legal proceedings  cannot
be predicted with certainty, it is the opinion of management that the resolution
of these legal actions  should not have a material  effect on the  Association's
financial position or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

         A special  meeting of  stockholders  of the Company was held on May 22,
1998. The matters voted on by the  stockholders at the meeting and the number of
votes cast for, against, as abstentions and broker non-votes were as follows:
<TABLE>
<CAPTION>
                                                                                            BROKER
                                      FOR              AGAINST           ABSTAIN          NON-VOTES
                                   ---------           -------           -------          ---------  
<S>                                <C>                 <C>                <C>                     
Adoption of the Company's 1998
 Stock Option and Incentive Plan   1,043,979           178,765            20,203               ---

Adoption of the Company's 1998     1,037,727           174,092            31,128               ---
 Management Recognition Plan
</TABLE>
<PAGE>

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

         Page  4  of  the  Company's  1998  Annual  Report  to  Stockholders  is
incorporated herein by reference.

Item 6.  Management's Discussion and Analysis or Plan of Operation

         Pages 8 through 20 of the Company's 1998 Annual Report to  Stockholders
are incorporated herein by reference.


Item 7.  Financial Statements

         Pages 21 through 43 of the Company's 1998 Annual Report to Stockholders
are incorporated herein by reference.

Item 8.  Changes in and Disagreements With Accountants on Accounting and 
         Financial Disclosure

         There has been no  Current  Report  on Form 8-K filed  within 24 months
prior to the date of the most recent financial  statements reporting a change of
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.


                                    PART III


Item 9.  Directors, Executive Officers, Promoters and Control Persons; 
         Compliance with Section 16(a) of the Exchange Act
         

Directors

         Information  concerning directors of the Company is incorporated herein
by  reference  from the  Company's  definitive  Proxy  Statement  for the Annual
Meeting of  Stockholders  to be held in 1998,  a copy of which will be filed not
later than 120 days after the close of the fiscal year.

Executive Officers

         Information  concerning  the executive  officers of the Company who are
not directors is incorporated by reference from Part I of this Form 10-KSB under
the caption "Executive Officers of the Registrant Who Are Not Directors."

Section 16(a) Beneficial Ownership Reporting Compliance

         Section 16(a) of the Exchange Act requires the Company's  directors and
executive  officers,  and persons who own more than 10% of a registered class of
the Company's equity  securities,  to file with the SEC reports of ownership and
reports of changes in ownership of common stock and other equity  securities  of
the Company. Officers,  directors and greater than 10% stockholders are required
by SEC  regulation to furnish the Company with copies of all Section 16(a) forms
they file.

         To the Company's  knowledge,  based solely on a review of the copies of
such reports furnished to the Company and written  representations that no other
reports were  required,  during the fiscal year ended June 30, 1998, the Company
complied with all Section 16(a) filing requirements  applicable to its officers,
directors and greater than 10 percent beneficial owners.
<PAGE>
Item 10.      Executive Compensation

         Information concerning executive compensation is incorporated herein by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of Stockholders to be held in 1998, a copy of which will be filed not later than
120 days after the close of the fiscal year.

Item 11.      Security Ownership of Certain Beneficial Owners and Management

         Information  concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
Proxy  Statement for the Annual  Meeting of  Stockholders  to be held in 1998, a
copy of which  will be filed  not  later  than 120 days  after  the close of the
fiscal year.

Item 12.      Certain Relationships and Related Transactions

         Information  concerning certain  relationships and related transactions
is  incorporated  herein  by  reference  from  the  Company's  definitive  Proxy
Statement for the Annual Meeting of  Stockholders  to be held in 1998, a copy of
which will be filed not later than 120 days after the close of the fiscal year.
<PAGE>
Item 13.      Exhibits and Reports on Form 8-K

         (a)  Exhibits

 

                                                                    Reference to
                                                                    Prior Filing
                                                                     or Exhibit
Regulation                                                              Number
S-B Exhibit                                                           Attached
Number                              Document                           Hereto
- ------                              --------                           ------
2         Plan of acquisition, reorganization, arrangement,             None
          liquidation or succession
3(i)      Certificate of Incorporation                                   *
3(ii)     By-Laws                                                        *
 4        Instruments defining the rights of holders, including          *
          indentures
 9        Voting trust agreement                                        None
10.1      Employee Stock Ownership Plan                                  *
10.2      Form of Employment Agreement with Douglas Stewart              *
10.3      Forms of Employment Agreements with David R. Fogt,             *
          Gary N. Fullenkamp, Debra A. Geuy and Steven Goins
10.4      401k Plan                                                      *
10.5      Incentive Bonus Plan                                           *
10.6      Peoples-Sidney Financial Corporation 1998 Stock                **
          Option and Incentive Plan
10.7      Peoples-Sidney Financial Corporation 1998                      **
          Management Recognition Plan
11        Statement re: computation of per share earnings               None
13        Annual report to security holders                              13
16        Letter on change in certifying accountant                     None
18        Letter on change in accounting principles                     None
21        Subsidiaries of Registrant                                     21
22        Published report regarding matters submitted to vote          None
23        Consents of experts and counsel                           Not required
24        Power of attorney                                         Not required
27        Financial data schedule                                        27
99        Additional exhibits                                       Not required

*        Filed as an exhibit to the Registrant's Form S-1 registration statement
         (File No. 333-20461) and incorporated herein by reference.

**       Included as an exhibit to the  Registrant's  definitive proxy statement
         on Schedule 14A (Commission File No. 0-22223) filed with the Commission
         on April 20, 1998 and incorporated herein by reference.

         (b)  Reports on Form 8-K

         During the quarter  ended June 30,  1998,  the Company  filed a Current
Report on Form 8-K on June 2, 1998 to report,  under Item 5, the  issuance  of a
press release announcing the payment of a cash dividend, the Company's intention
to repurchase up to five percent of its  outstanding  shares of common stock and
that its stockholders had approved the Company's 1998 Stock Option and Incentive
Plan and 1998 Management Recognition Plan.
<PAGE>
                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


PEOPLES-SIDNEY FINANCIAL CORPORATION


By: /s/ Douglas Stewart
    -------------------
    Douglas Stewart
    President, Chief Executive Officer and Director
    (Duly Authorized Representative)


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed below by the following persons in the capacities and
on the dates indicated.


/s/ Douglas Stewart                             /s/ James W. Kerber
- -------------------                             -------------------
Douglas Stewart                                 James W. Kerber
President, Chief Executive Officer              Director
and Director          
(Principal Executive Officer)

Date: September 25, 1998                        Date: September 25, 1998
      ------------------                              ------------------


/s/ Richard T. Martin                           /s/ John W. Sargeant
- ---------------------                           --------------------
Richard T. Martin                               John W. Sargeant
Chairman of the Board                           Director

Date: September 25, 1998                        Date: September 25, 1998
      ------------------                              ------------------


/s/ Robert W. Bertsch                           /s/ Debra A. Geuy
- ---------------------                           -----------------
Robert W. Bertsch                               Debra A. Geuy
Director                                        Chief Financial Officer and
                                                Treasurer
                                                (Principal Financial and 
                                                Accounting Officer)

Date: September 25, 1998                        Date: September 25, 1998
      ------------------                              ------------------


/s/ Harry N. Faulkner
- ---------------------
Harry N. Faulkner
Director

Date: September 25, 1998
      ------------------
<PAGE>

                                INDEX TO EXHIBITS



  Number
  ------

    13          Portions of Annual Report to Security Holders

    21          Subsidiaries of the Registrant

    27          Financial Data Schedule





























                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                                  Sidney, Ohio

                                  ANNUAL REPORT
                                  June 30, 1998



<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION

                                  Sidney, Ohio

                                  ANNUAL REPORT
                                  June 30, 1998











                                    CONTENTS






TO OUR SHAREHOLDERS.....................................................       2

BUSINESS OF PEOPLES-SIDNEY FINANCIAL CORPORATION........................       4

MARKET PRICE OF THE CORPORATION'S COMMON SHARES
  AND RELATED SHAREHOLDER MATTERS.......................................       4

SELECTED CONSOLIDATED FINANCIAL INFORMATION
  AND OTHER DATA........................................................       6

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF OPERATIONS...................................       8

REPORT OF INDEPENDENT AUDITORS .........................................      21

CONSOLIDATED FINANCIAL STATEMENTS

      Consolidated Balance Sheets ......................................      22

      Consolidated Statements of Income ................................      23

      Consolidated Statements of Shareholders' Equity ..................      24

      Consolidated Statements of Cash Flows ............................      25

      Notes To Consolidated Financial Statements .......................      27

SHAREHOLDER INFORMATION.................................................      44

CORPORATE INFORMATION...................................................      45




<PAGE>
[GRAPHIC-PHOTO OF          ]



Dear Fellow Shareholder:

Peoples-Sidney Financial Corporation posted a record year in 1998!

In this letter,  I will highlight where the  Corporation  has been and,  through
strategic  planning,  where the Corporation is heading as we move toward the new
millenium.


RECORD EARNINGS

The  Corporation's  goal of achieving  historically high net income was met. Net
income for the year ended June 30, 1998 reached  $1,233,309,  or $.74 per share.
These earnings were achieved as the result of increased loan demand supported by
steady deposits and stable interest rates.  Our  loan-to-deposit  ratio exceeded
120% meaning that the  Corporation  invested  all  available  funds in mortgage,
consumer  and other loans in order to earn maximum  returns for our  Corporation
and our shareholders and to better serve our community.


FACILITIES EXPANSION

In late 1997,  we announced  plans to construct our first branch office in Anna,
Ohio, a diverse and growing  community  located within our county. As you review
this  letter,  final  preparations  are being made for the grand  opening of the
facility.  We look forward to serving the Anna residents and business  community
by building  upon our current  relationships  and  expanding  our  products  and
services.

In May 1998,  we  announced  plans to expand our presence  into Jackson  Center,
Ohio, and to establish  another  full-service  branch office.  Jackson Center is
located in Northeast Shelby County.  In anticipation of an October  opening,  we
are completing the remodeling of our leased space and hiring talented  personnel
to promote our "community" banking products and services to the residents of the
Jackson Center area.


CAPITAL MANAGEMENT

Since our  conversion  to a stock  company in April  1997,  your  directors  and
management team have been carefully  evaluating the "new" capital  infusion as a
result of the overwhelming response to our public offering.

We realize that the investment  community looks carefully for favorable  "return
on assets" and "return on equity" ratios.  Our Board is committed to analyze all
possibilities to keep our capital level manageable,  and, over a period of time,
strive to reach reasonable  returns on capital.  This will be accomplished as we
continue to grow the  Corporation  and examine  other means to add value for our
shareholders.  This year, as a result of our evaluation,  the Board of Directors
declared a special  cash  distribution  of $4.00 per share and also  announced a
stock repurchase program.


2
<PAGE>
YEAR 2000 ISSUE

As with all financial service providers, our operations are heavily dependent on
information  technology systems.  Management has been working with the companies
that supply or service our information technology systems to identify and remedy
any  potential  Year 2000  problems.  We will  continue  to access  and test our
systems to assure compliance into 2000 and beyond.


OUR PEOPLE, PRODUCTS AND COMMUNITIES

Peoples  Federal's  success over the years can be traced directly to the talent,
dedication  and  enthusiasm  of our  employees at every  level.  The benefits of
hiring the best people available as we expand our facilities are foremost in our
planning.

From the  beginning,  we have focused  upon our  customers - much more than just
serving  them - by truly  getting  to know  them and  their  banking  needs.  We
continually  examine our products and services to meet our  customers'  evolving
needs.  We believe  that our  customers  expect to continue to work with persons
that they have known and trust.  Our Mission in Sidney,  Anna and Jackson Center
is  to  bring  "hometown"   banking  services  to  the  residents  and  business
communities  for the long  term.  We want to be the  "Peoples"  choice and build
relationships that will extend from generation to generation.

In conclusion, we are pleased with the current positioning of our Corporation in
an ever-changing business environment. While we cannot assure the stock market's
continual rise or a repeat of our past years'  performance,  we can promise that
our  management  team is committed to being a long-term  player in the financial
services arena. The Board, officers and employees of the Corporation  appreciate
the  confidence  of your  support.  We invite  you to  encourage  you family and
friends to use our services.


                                                          Sincerely,




                                                          Douglas Stewart
                                                          President and CEO


                                                                               3
<PAGE>
BUSINESS OF PEOPLES-SIDNEY
FINANCIAL CORPORATION

Peoples-Sidney  Financial  Corporation  (the  "Corporation"),  a unitary  thrift
holding company  incorporated under the laws of the State of Delaware,  owns all
of the issued and outstanding  capital stock of Peoples Federal Savings and Loan
Association (the "Association"),  a savings and loan association chartered under
the laws of the United States.  On April 25, 1997, the Corporation  acquired all
of the common stock issued by the Association  upon its conversion from a mutual
savings  and loan  association  to a stock  savings  and loan  association  (the
"Conversion").  The  Corporation's  activities  have been  limited  primarily to
holding the common shares of the Association.

Serving the Sidney, Ohio area since 1886, the Association conducts business from
its office at 101 East Court Street,  Sidney,  Ohio. The Association's  business
involves  attracting deposits from the general public and using such deposits to
originate one- to four-family  permanent and construction  residential mortgages
and, to a lesser extent,  commercial real estate,  consumer,  land, multi-family
and commercial business loans in its market area, consisting primarily of Shelby
County  and  contiguous  counties  in Ohio.  The  Association  also  invests  in
securities consisting primarily of U.S. government obligations and various types
of short-term liquid assets.

As a savings and loan holding company, the Corporation is subject to regulation,
supervision  and  examination by the Office of Thrift  Supervision of the United
States Department of the Treasury (the "OTS"). As a savings and loan association
chartered  under the laws of the United  States,  the  Association is subject to
regulation,  supervision  and  examination  by the OTS and the  Federal  Deposit
Insurance  Corporation (the "FDIC").  Deposits in the Association are insured up
to  applicable  limits  by the  FDIC.  The  Association  is also a member of the
Federal Home Loan Bank of Cincinnati (the "FHLB").

MARKET PRICE OF THE CORPORATION'S
COMMON SHARES AND RELATED
SHAREHOLDER MATTERS

The Corporation had 1,775,375 common shares  outstanding on August 7, 1998, held
of record by approximately 952  shareholders.  Price information with respect to
the Corporation's  common shares is quoted on The Nasdaq National Market System.
The high and low  trading  prices for the common  shares of the  Corporation  as
quoted by The Nasdaq Stock Market,  Inc., and cash dividends paid by quarter are
shown below.
<TABLE>
<CAPTION>
                                            September 30,      December 31,      March 31,         June 30,
                                                1997              1997             1998              1998
                                          --------------     -------------    ------------     --------------
<S>                                       <C>                <C>              <C>              <C>           
              High                        $        17.00     $       18.50    $      18.63     $        24.38
              Low                                  13.63             13.38           17.50              17.00
              Cash Dividends(1)                      .05               .07             .07               4.07
</TABLE>
The trading price for the common shares of the Corporation  from April 25, 1997,
the date of  formation,  to June 30, 1997, as quoted by The Nasdaq Stock Market,
Inc., ranged from $12.88 to $14.06. No dividends were paid during the year ended
June 30, 1997.
- ---------------

(1)  Cash  dividends  for the quarter  ended June 30,  1998  include a $4.00 per
     share special return of capital distribution.

4
<PAGE>
In addition to certain federal income tax considerations, OTS regulations impose
limitations  on the payment of  dividends  and other  capital  distributions  by
savings  associations.  Under OTS  regulations  applicable to converted  savings
associations,  the  Association  is not  permitted to pay a cash dividend on its
common shares if its regulatory  capital  would,  as a result of payment of such
dividend,  be reduced below the amount required for the Liquidation Account (the
account  established for the purpose of granting a limited priority claim on the
assets of the Association in the event of complete  liquidation to those members
of the  Association  before the Conversion who maintain a savings account at the
Association after the Conversion), or applicable regulatory capital requirements
prescribed by the OTS.

OTS regulations  applicable to all savings and loan associations  provide that a
savings  association  which immediately prior to, and on a pro forma basis after
giving  effect to, a proposed  capital  distribution  (including a dividend) has
total capital (as defined by OTS  regulations)  that is equal to or greater than
the amount of its  capital  requirements  is  generally  permitted  without  OTS
approval  (but  subsequent  to 30 days prior  notice to the OTS) to make capital
distributions,  including dividends,  during a calendar year in an amount not to
exceed the greater of (1) 100% of its net  earnings to date during the  calendar
year,  plus an amount equal to one-half  that which its total  capital to assets
ratio  exceeded  its required  capital to assets  ratio at the  beginning of the
calendar  year, or (2) 75% of its net earnings for the most recent  four-quarter
period.   Savings   associations  with  total  capital  more  than  the  capital
requirements  that have been  notified  by the OTS that they are in need of more
than normal supervision will be subject to restrictions on dividends.  A savings
association  that  fails  to  meet  current  minimum  capital   requirements  is
prohibited from making any capital  distributions  without the prior approval of
the OTS.

The Association currently meets all of its capital requirements and, because the
OTS has not determined  that the  Association  is an institution  requiring more
than normal  supervision,  the  Association may pay dividends in accordance with
the foregoing provisions of OTS regulations.


                                                                               5
<PAGE>
SELECTED CONSOLIDATED FINANCIAL
INFORMATION AND OTHER DATA

The following tables set forth certain  information  concerning the consolidated
financial  condition and earnings of and other data regarding the Corporation at
the dates and for the periods  indicated.  As the  conversion  was  completed on
April 25,  1997,  information  before the year  ended  June 30,  1997 is for the
Association.
<TABLE>
<CAPTION>
Selected Financial Condition                                            At June 30,
- ----------------------------             --------------------------------------------------------------------------
  and Other Data:                             1998          1997            1996            1995           1994
  ---------------                        ------------   -------------   ------------   ------------    ------------
                                                                       (In thousands)
<S>                                      <C>            <C>             <C>            <C>             <C>         
Total amount of:
     Assets                              $    105,903   $     103,142   $     86,882   $     78,976    $     76,134
     Time deposits with other
       financial institutions                     100           5,000          1,100              -               -
     Securities available for sale              4,016           2,013              -              -               -
     Securities held to maturity                    -           1,999          2,598          3,098           3,596
     FHLB stock                                   847             763            667            622             572
     Loans receivable, net (1)                 94,053          88,924         78,233         71,933          66,610
     Deposits                                  79,054          77,045         77,318         70,306          68,367
     Borrowed funds                             7,000               -              -              -               -
     Shareholders' equity (2)                  19,626          25,712          9,213          8,361           7,526
<CAPTION>
                                                                    Year ended June 30,
                                         --------------------------------------------------------------------------
Selected Operations Data:                     1998          1997            1996            1995           1994
- -------------------------                ------------   -------------   ------------   ------------    ------------
                                                                    (In thousands)
<S>                                      <C>            <C>             <C>            <C>             <C>         
Interest and dividend income             $      8,067   $       7,189   $      6,513   $      5,725    $      5,071
Interest expense                                3,944           4,051          3,706          2,968           2,637
                                         ------------   -------------   ------------   ------------    ------------
Net interest income                             4,123           3,138          2,807          2,757           2,434
Provision for loan losses                          41             103             68             55              83
                                         ------------   -------------   ------------   ------------    ------------
Net interest income after
  provision for loan losses                     4,082           3,035          2,739          2,702           2,351
Service fees and other charges                     63              63             57             60              65
Noninterest expense                             2,205           2,222          1,504          1,495           1,427
                                         ------------   -------------   ------------   ------------    ------------
Income before income taxes and
  accounting change                             1,940             876          1,292          1,267             989
Income tax expense                                707             312            440            432             334
Cumulative effect of change in
  accounting for income taxes                       -               -              -              -             (69)
                                         ------------   -------------   ------------   ------------    ------------
Net income                               $      1,233   $         564   $        852   $        835    $        586
                                         ============   =============   ============   ============    ============
Earnings per common
  share - basic (3)                      $        .74   $        .09
                                         ============   ============
Earnings per common
  share - diluted (3)                    $        .74   $        .09
                                         ============   ============
Dividends declared per share (3)         $       4.26   $          -
                                         ============   ============
</TABLE>
6
<PAGE>
<TABLE>
<CAPTION>
                                                             At or for the year ended June 30,
                                              -----------------------------------------------------------------
Selected Financial Ratios and                  1998          1997            1996            1995          1994
- -----------------------------                 -----         -----           -----           -----         -----
  Other Data:
  -----------
<S>                                           <C>           <C>             <C>             <C>           <C>  
Performance Ratios:
     Return on assets (ratio of net
       income to average total assets)         1.17%         0.60%           1.01%           1.07%         0.79%
     Return on equity (ratio of net
       income to average equity) (2)           4.77          4.70            9.70           10.55          8.10
     Interest rate spread (4):
       Average during period                   2.78          2.81            2.97            3.30          3.05
       End of period                           2.63          2.62            2.74            3.08          2.99
     Net interest margin (5)                   4.01          3.45            3.41            3.66          3.35
     Ratio of operating expense to
       average total assets                    2.10          2.38            1.78            1.93          1.91
     Ratio of average interest-earning
       assets to average interest-
       bearing liabilities                     1.32x         1.14x           1.10x           1.09x         1.08x
Quality Ratios:
     Nonperforming assets to total
       assets at end of period (6)             0.91%         0.84%           1.41%           1.80%         2.10%
     Allowance for loan losses to
       nonperforming loans                    44.41         45.78           25.14           17.70         12.98
     Allowance for loan losses to
       gross loans receivable (7)              0.44          0.43            0.37            0.33          0.29
Capital Ratios:
     Shareholders' equity to total
       assets at end of period (2)            18.53         24.93           10.60           10.59          9.88
     Average equity to average
       assets (2)                             24.59         12.87           10.43           10.24          9.70
Other Data:
     Number of full service offices            1             1               1               1             1
</TABLE>
- ----------- 
(1)  Loans  receivable  are shown net of loans in  process,  net  deferred  loan
     origination fees and the allowance for loan losses.
(2)  Retained earnings only before June 30, 1997.
(3)  Earnings and dividends per share are not  applicable for any of the periods
     presented  before  June 30,  1997 due to the  Association's  mutual form of
     ownership  before April 25,  1997.  Earnings per share for the period ended
     June 30, 1997 were  computed  based on net income of the  Corporation  from
     April 25, 1997 to June 30, 1997. The dividends for 1998 include a $4.00 per
     share special return of capital distribution.
(4)  The average  interest rate spread  represents  the  difference  between the
     weighted average yield on interest-earning  assets and the weighted average
     cost of interest-bearing liabilities.
(5)  The net interest  margin  represents  net  interest  income as a percent of
     average interest-earning assets.
(6)  Nonperforming  assets consist of nonperforming loans and foreclosed assets.
     Nonperforming  loans consist of all accruing loans 90 days or more past due
     and all nonaccrual loans.
(7)  Gross loans receivable are stated at unpaid principal balances.

                                                                               7
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

General

The following is management's analysis of the Corporation's  financial condition
and results of operations  as of and for the year ended June 30, 1998,  compared
to prior  years.  This  discussion  is designed to provide a more  comprehensive
review of the operating  results and  financial  position than could be obtained
from an examination of the financial  statements  alone. This analysis should be
read in  conjunction  with the  consolidated  financial  statements  and related
footnotes and the selected financial data included elsewhere in this report.

On November  8, 1996,  the Board of  Directors  of the  Association  unanimously
adopted a Plan of  Conversion  to  convert  from a  federally  chartered  mutual
savings and loan  association  to a federally  chartered  stock savings and loan
association with the concurrent  formation of a holding company,  Peoples-Sidney
Financial  Corporation.  The  conversion  was  consummated  on April 25, 1997 by
amending  the  Association's  charter and the sale of the  Corporation's  common
stock in an amount  equal to the market  value of the  Association  after giving
effect to the conversion.  A total of 1,785,375 common shares of the Corporation
were sold at $10.00 per share and net  proceeds  from the sale were  $17,217,944
after deducting the costs of conversion.

The Corporation retained 50% of the net proceeds from the sale of common shares.
The  remainder of the net  proceeds was invested in the capital  stock issued by
the Association to the Corporation because of the conversion.

The Corporation is a financial intermediary primarily engaged in the business of
attracting  savings deposits from the general public and investing such funds in
permanent mortgage loans secured by one- to four-family  residential real estate
located in Shelby, Logan, Auglaize,  Miami, Darke and Champaign Counties,  Ohio.
The Corporation also originates,  to a lesser extent, loans for the construction
of one- to four-family  residential  real estate,  loans secured by multi-family
residential real estate (over four units) and  nonresidential  real estate,  and
consumer  and  commercial   business  loans  and  invests  in  U.S.   government
obligations, interest-bearing deposits in other financial institutions and other
investments permitted by applicable law.


Forward Looking Statements

When used in this  discussion  or future  filings  by the  Corporation  with the
Securities   and   Exchange   Commission,   or  other   public  or   shareholder
communications,  or in oral  statements  made with the approval of an authorized
executive officer, the words or phrases "will likely result," "are expected to,"
"will continue," "is anticipated,"  "estimate,"  "project," "believe" or similar
expressions  are intended to identify  "forward-looking  statements"  within the
meaning of the Private Securities Litigation Reform Act of 1995. The Corporation
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking statements,  which speak only as of the date made, and to advise
readers  that  various  factors,   including   regional  and  national  economic
conditions,  changes in levels of market interest rates, credit risks of lending
activities   and   competitive   and  regulatory   factors,   could  affect  the
Corporation's  financial  performance and could cause the  Corporation's  actual
results  for future  periods to differ  materially  from  those  anticipated  or
projected.
<PAGE>
The Corporation is not aware of any trends,  events or  uncertainties  that will
have or are  reasonably  likely  to have a  material  effect  on its  liquidity,
capital resources or operations  except as discussed herein.  The Corporation is
not aware of any current  recommendations  by regulatory  authorities that would
have  such  effect if  implemented. 

8
<PAGE>
The Corporation does not undertake,  and specifically disclaims,  any obligation
to  publicly  release  the  result  of any  revisions  which  may be made to any
forward-looking statements to reflect occurrence of anticipated or unanticipated
events or circumstances after the date of such statements.


Financial Condition

Total assets at June 30, 1998 were $105.9 million  compared to $103.1 million at
June 30,  1997,  an increase of $2.8  million,  or 2.7%.  The  increase in total
assets  was  primarily  due to an  increase  in loans  funded by  proceeds  from
maturities  of time  deposits  in other  financial  institutions  and  increased
deposits.

$4.9 million net maturities of time deposits with other  financial  institutions
were redirected to provide for loan growth. The excess of such funds, which were
not used to fund loan growth,  were invested in  interest-bearing  deposits with
other banks and overnight  deposits to provide liquidity for future loan growth.
Interest-bearing  deposits  with other banks  increased  $794,000 and  overnight
funds  increased  $1.0  million  from  June  30,  1997 to June 30,  1998.  Total
securities  remained  relatively  unchanged as funds  provided by  maturities of
securities  classified  as  held  to  maturity  were  reinvested  in  securities
classified as available for sale.

Loans  receivable  increased $5.2 million from $88.9 million at June 30, 1997 to
$94.1 million at June 30, 1998.  The  Corporation  experienced  increases in all
mortgage loan  categories  except for land. The largest  increase was in one- to
four-family  residential  real estate loans which  increased  $3.9 million while
multi-family  residential  and commercial real estate loans increased a combined
total of $1.2 million.  The increase in total  mortgage loans is reflective of a
strong local economy coupled with attractive loan rates and products compared to
local  competition.  The  Corporation  has not changed its philosophy  regarding
pricing or underwriting standards during the year.

The Corporation's  consumer and other loan portfolio  decreased $160,000 between
June 30, 1997 and June 30, 1998.  Consumer  loans remain a small  portion of the
entire loan portfolio and represented  only 2.2% and 2.5% of gross loans at June
30, 1998 and June 30, 1997.

Total  deposits  increased  $2.1 million from $77.0  million at June 30, 1997 to
$79.1 million at June 30, 1998.  The  Corporation  experienced  increases in all
types of deposits other than negotiable  orders of withdrawal  ("NOW") accounts,
which  decreased  only  slightly.  The majority of deposit growth was in savings
accounts,  which  increased  by  $770,000  and  certificates  of deposit  which,
increased  by $1.1  million.  Management  believes  the  shift of funds  between
savings  and NOW  accounts is the result of normal  patterns of consumer  use of
funds. Certificate of deposit growth has been due to normal operating procedures
as the  Corporation  has not used any special  promotions  to attract  increased
volume.  All  certificates of deposit mature within five years with the majority
maturing in the next two years.

Borrowed  funds  totaled  $7.0  million  at June 30,  1998  while  there were no
borrowings at June 30, 1997. The  Association  borrowed $7.0 million under a ten
year fixed rate advance from the Federal Home Loan Bank of  Cincinnati  ("FHLB")
to fund a $4.00 per share tax-free return of capital totaling $7.1 million.  The
Corporation  paid the return of capital on June 26,  1998 as a means of reducing
the excess capital provided from the stock conversion.
<PAGE>
As an additional source of liquidity,  the Association  maintains a $5.1 million
cash management line-of-credit with the FHLB. There were no advances outstanding
under this line of credit at June 30, 1998 or 1997.  Advances are variable  rate
and can be prepaid at any time without  penalty.  Advances may be obtained  from
the FHLB to fund future loan growth and liquidity.

Total shareholders' equity decreased $6.1 million from $25.7 million at June 30,
1997 to $19.6 million at June 30, 1998. The net decrease is due to the return of
capital discussed above.

                                                                               9
<PAGE>
Results of Operations

The  operating  results of the  Corporation  are  affected  by general  economic
conditions,  the  monetary  and  fiscal  policies  of federal  agencies  and the
regulatory  policies of  agencies  that  regulate  financial  institutions.  The
Corporation's  cost of funds  is  influenced  by  interest  rates  on  competing
investments  and  general  market  rates of  interest.  Lending  activities  are
influenced  by the demand for real estate loans and other types of loans,  which
in turn is affected by the interest rates at which such loans are made,  general
economic conditions and the availability of funds for lending activities.

The  Corporation's  net income  primarily  depends upon its net interest income,
which is the difference  between the interest income earned on  interest-earning
assets,  such  as  loans  and  securities,  and  interest  expense  incurred  on
interest-bearing  liabilities,  such as deposits and other borrowings. The level
of net interest  income is dependent upon the interest rate  environment and the
volume  and  composition  of   interest-earning   assets  and   interest-bearing
liabilities.  Net income is also affected by provisions for loan losses, service
charges,  gains on the sale of assets and other income,  noninterest expense and
income taxes.


Comparison  of Results of  Operations  for the Year Ended June 30, 1998 and June
30, 1997

Net Income.  The Corporation  earned net income of $1,233,000 for the year ended
June 30, 1998  compared  to net income of  $564,000  for the year ended June 30,
1997.  The  increase  in net  income was  primarily  due to an  increase  in net
interest income and reduced FDIC deposit insurance  premiums partially offset by
an increase in the noninterest  expense categories of compensation and benefits,
state franchise taxes and other expense.

Net Interest Income.  Net interest income totaled  $4,123,000 for the year ended
June 30,  1998  compared  to  $3,138,000  for the year ended June 30,  1997,  an
increase  of  $985,000,   or  31.4%.  The  change  in  net  interest  income  is
attributable to higher average balances of  interest-earning  assets funded with
the proceeds from the mutual to stock conversion.

Interest and fees on loans increased $658,000,  or 9.7%, from $6,805,000 for the
year ended June 30, 1997 to  $7,463,000  for the year ended June 30,  1998.  The
increase in interest income was due to higher average loans receivable,  related
primarily  to the  origination  of new  one-  to  four-family  first  mortgages.
Additionally,  interest on loans was also  enhanced by a slight  increase in the
average  yield  earned on loans from  8.06% for the year ended June 30,  1997 to
8.09% for the year ended June 30, 1998.

Interest earned on securities  totaled $252,000 for the year ended June 30, 1998
compared to $141,000  for the year ended June 30, 1997.  Similarly,  interest on
interest-bearing  demand,  time and  overnight  deposits  with  other  financial
institutions increased $100,000 for the year ended June 30, 1998 compared to the
year ended  June 30,  1997.  The  increases  were the  result of higher  average
balances of securities and interest-bearing  deposits partly offset by decreases
in the average yields earned on such investments.

Dividends on FHLB stock increased slightly over the comparable periods due to an
increase in the number of shares of FHLB stock owned  combined  with an increase
in the dividend rate paid by the FHLB.

Interest  paid on  deposits  decreased  $47,000 for the year ended June 30, 1998
compared  to the year  ended  June 30,  1997.  There  was  little  change in the
interest  paid  on  deposits  as the  average  balance  and  mix of the  deposit
portfolio  remained  fairly stable while the average cost of deposits  decreased
slightly from 5.09% for the year ended June 30, 1997 to 5.06% for the year ended
June 30, 1998.

10
<PAGE>
Interest paid on borrowed  funds totaled $6,000 for the year ended June 30, 1998
compared to $65,000 for the year ended June 30, 1997.  The decrease was a result
of a decrease in the average level of borrowings over the comparable period. The
Corporation  did not borrow  funds  during  1998 until June 25, 1998 to fund the
return of capital  discussed  previously.  Throughout 1997, the Corporation used
short-term  advances  from  the  FHLB to  provide  liquidity  for  loan  growth.
Management expects interest paid on borrowed funds to significantly  increase in
the future as a result of the $7.0 million ten year,  fixed-rate,  interest-only
advance  borrowed at the end of 1998 to fund the return of  capital.  The annual
interest expense related to the advance,  assuming no principal repayment,  will
be $429,000.

Provision  for Loan Losses.  The  Corporation  maintains  an allowance  for loan
losses in an amount  that,  in  management's  judgment,  is  adequate  to absorb
reasonably  foreseeable losses inherent in the loan portfolio.  While management
utilizes its best judgment and information  available,  the ultimate adequacy of
the allowance is dependent upon a variety of factors,  including the performance
of the Corporation's loan portfolio,  the economy, changes in real estate values
and  interest  rates  and the view of the  regulatory  authorities  toward  loan
classifications.  The  provision  for loan losses is determined by management as
the amount to be added to the  allowance  for loan losses after net  charge-offs
have  been  deducted  to bring  the  allowance  to a level  which is  considered
adequate  to absorb  losses  inherent in the loan  portfolio.  The amount of the
provision is based on  management's  monthly  review of the loan  portfolio  and
consideration of such factors as historical loss experience,  general prevailing
economic  conditions,  changes in the size and composition of the loan portfolio
and specific borrower  considerations,  including the ability of the borrower to
repay the loan and the estimated value of the underlying collateral.

The provision  for loan losses for the year ended June 30, 1998 totaled  $41,000
compared to $103,000 for the year ended June 30, 1997, a decrease of $62,000, or
60.2%. The allowance for loan losses totaled  $426,000,  or 0.44% of total loans
receivable  and 44.4% of total  nonperforming  loans at June 30, 1998,  compared
with  $397,000,   or  0.43%  of  total  loans  receivable  and  45.8%  of  total
nonperforming  loans  at June  30,  1997.  The  reduction  in the  provision  is
reflective  of the fact that the  Corporation  has not  experienced  significant
charge-offs in any period presented.  Charge-offs experienced by the Corporation
have primarily related to consumer and other non-real estate loans. As indicated
previously,  such loans make up an  insignificant  portion of the  Corporation's
total loan portfolio. The Corporation's low historical charge-off history is the
product  of a variety  of  factors,  including  the  Corporation's  underwriting
guidelines, which generally require a loan-to-value or projected completed value
ratio of 90% for purchase or  construction  of one- to  four-family  residential
properties and 75% for commercial real estate and land loans, established income
information and defined ratios of debt to income. Notwithstanding the charge-off
history, as well as a low volume of non-performing loans, management believes it
is prudent to continue to increase the  allowance for loan losses as total loans
increase. Accordingly, management anticipates it will continue its provisions to
the allowance for loan losses as loan growth continues.

Noninterest   income.   Noninterest  income  includes  service  fees  and  other
miscellaneous  income and  totaled  $63,000 for each of the years ended June 30,
1998 and 1997.

Noninterest  expense.  Noninterest expense totaled $2,205,000 for the year ended
June 30,  1998  compared  to  $2,222,000  for the year  ended June 30,  1997,  a
decrease of $17,000,  or 0.8%.  Increases in  compensation  and benefits,  state
franchise taxes and other expenses were offset by a decrease in the FDIC deposit
insurance premiums.

                                                                              11
<PAGE>
Compensation and benefits expense increased $216,000,  or 24.7%. The increase is
the result of normal, annual merit increases,  the addition of new employees and
the added expense of employee benefit plans. The expense related to the employee
stock  ownership  plan  increased as the  Corporation  was able to allocate more
shares to  participants  in 1998.  Compensation  expense related to the ESOP was
$250,000  for the year ended June 30, 1998  compared  to  $136,000  for the year
ended June 30, 1997. The Corporation also  implemented a Management  Recognition
Plan ("MRP") in May, 1998.  State franchise taxes increased  $80,000,  or 59.7%,
due to the change in corporate  structure  during  fiscal 1997 and the resulting
tax impact of higher  capital  levels at the  Association  and  earnings  at the
Corporation. The third and fourth quarters of fiscal 1998 were the first periods
impacted by the capital raised in the conversion.  The increase in other expense
was  attributable to increases in director fees,  professional  service fees and
printing costs.  These increases were largely related to the conversion to stock
ownership.

The FDIC deposit  insurance premium was $49,000 for the year ended June 30, 1998
compared  to  $560,000  for the year ended June 30,  1997.  Included in the year
ended June 30,  1997 was a special  deposit  insurance  assessment  of  $456,000
resulting  from   legislation   enacted  into  law  on  September  30,  1996  to
recapitalize  the Savings  Association  Insurance Fund ("SAIF") of the FDIC. The
SAIF was below the level  required by law because a  significant  portion of the
assessments paid into the SAIF by thrifts,  like the  Association,  were used to
pay the cost of prior thrift  failures.  The  legislation  called for a one-time
assessment  estimated  at $0.657 for each $100 in deposits  held as of March 31,
1995.  Because of the  recapitalization  of the SAIF, the disparity between bank
and  thrift  insurance   assessments  was  reduced.   Thrifts  had  been  paying
assessments of $.23 per $100 of deposits,  which, for most thrifts,  was reduced
to $.064 per $100 in deposits  in January  1997 and will be reduced to $.024 per
$100 in deposits no later than January 2000.

The legislation  also provides for the merger of the SAIF and the Bank Insurance
Fund (BIF) effective January 1, 1999, assuming there are no savings associations
under federal law. Under separate proposed legislation,  Congress is considering
the  elimination  of  the  federal  thrift  charter  and  the  separate  federal
regulation of thrifts.  If such legislation were enacted,  the Association could
be required to convert to a different financial institution charter and possibly
become subject to more  restrictive  activity  limits.  The  Association  cannot
predict the probability of the enactment of any such legislation.

Income  Tax  Expense.   The  volatility  of  income  tax  expense  is  primarily
attributable  to the change in income  before  income  taxes.  The provision for
income  taxes  totaled  $706,000  for the year ended June 30,  1998  compared to
$312,000 for the year ended June 30,  1997,  a increase of $394,000,  or 126.3%.
The  effective  tax rates were 36.4% and 35.6% for the years ended June 30, 1998
and 1997, respectively.

Prior to the enactment of legislation discussed below, thrifts which met certain
tests  relating to the  composition  of assets had been  permitted  to establish
reserves for bad debts and to make annual additions thereto which could,  within
specified  formula limits,  be taken as a deduction in computing  taxable income
for federal  income tax purposes.  The amount of the bad debt reserve  deduction
for  "nonqualifying  loans" was computed under the experience method. The amount
of the bad debt reserve  deduction for "qualifying real property loans" could be
computed under either the experience  method or the percentage of taxable income
method, based on an annual election.
<PAGE>
In August  1996,  legislation  was enacted  that  repeals the reserve  method of
accounting  used by many thrifts to calculate their bad debt reserve for federal
income tax  purposes.  Therefore,  small  thrifts such as the  Association  must
recapture  that  portion of the reserve  that exceeds the amount that could have
been taken under the experience  method for tax years  beginning  after December
31, 1987.  The  legislation  also requires  thrifts to account for bad debts for
federal income tax purposes on the same basis as commercial  banks for tax years
beginning  after  December 31, 1995.  The  recapture  will occur over a six-year
period,  the commencement of which will be delayed until the first  taxable-year
beginning  after  December 31,  1997,  provided the  institution  meets  certain
residential  lending  requirements.  At  June  30,  1998,  the  Association  had
approximately  $581,000 in bad debt  reserves  subject to recapture  for federal
income tax  purposes.  The deferred tax  liability  related to the recapture has
been previously established.

12
<PAGE>
Comparison  of Results of  Operations  for the Year Ended June 30, 1997 and June
30, 1996

Net Income.  The  Corporation  earned net income of $564,000  for the year ended
June 30,  1997,  compared to net income of $852,000  for the year ended June 30,
1996.  The  decrease  in net income  was  primarily  the  result of the  special
deposit-insurance assessment discussed previously.

Net Interest Income.  Net interest income totaled  $3,138,000 for the year ended
June 30,  1997  compared  to  $2,807,000  for the year ended June 30,  1996,  an
increase  of  $331,000,   or  11.8%.  The  change  in  net  interest  income  is
attributable to higher average  balances of  interest-earning  assets  partially
offset by an overall  increase  in the cost of funds on an  increased  volume of
interest-bearing liabilities. The increase in the cost of funds was attributable
to a larger portion of the deposit base being in higher yielding certificates of
deposit and an increased level of borrowed funds.

Interest and fees on loans increased $757,000, or 12.5%, from $6,048,000 for the
year ended  June 30,  1996 to  $6,805,000  the year  ended  June 30,  1997.  The
increase  in  interest  income  was  due to  higher  average  loans  receivable,
partially  offset by a decline in the average  yield  earned on loans from 8.17%
for the year ended June 30, 1996 to 8.06% for the year ended June 30, 1997.

Interest earned on securities  totaled $141,000 for the year ended June 30, 1997
compared to $150,000 for the year ended June 30, 1996. The decrease was a result
of lower average  balances of securities  partially offset by an increase in the
average yield earned.

Interest on  interest-bearing  deposits and overnight deposits decreased $76,000
for the year ended June 30, 1997  compared to the year ended June 30, 1996.  The
decline was the result of lower  average  balances of  interest-bearing  demand,
time and overnight deposits, offset by slightly higher rates earned.

Dividends  on FHLB stock  increased  slightly  for the year ended June 30, 1997,
compared to the year ended June 30,  1996,  primarily  due to an increase in the
number of shares of FHLB stock owned.

Interest  paid on deposits  increased  $279,000 for the year ended June 30, 1997
compared to the year ended June 30, 1996.  The increase in interest  expense was
due to an increase in average deposit balances  combined with an increase in the
cost of funds.  The average cost of deposits  increased  from 4.94% for the year
ended June 30, 1996, to 5.09% for the year ended June 30, 1997.  The increase in
the average cost of deposits was the result of a shift in deposit  accounts from
savings and demand deposit accounts to higher yielding  certificates of deposits
as a result of special  interest rate  promotions for  certificates  of deposit.
Certificates of deposit  increased from 69.5% of total deposits at June 30, 1996
to 71.3% of total  deposits  at June 30,  1997.  The  yield on  certificates  of
deposits was 5.84% for the year ended June 30,  1996,  compared to 5.93% for the
year ended June 30, 1997,  while the average yield on savings and demand deposit
accounts  increased from 2.91% for the year ended June 30, 1996 to 2.96% for the
year ended June 30, 1997.

The Corporation  borrowed funds for the first time from the FHLB during the year
ended  June  30,  1997.  The  borrowings  were  used as a source  of  short-term
liquidity to provide  funding for loan demand and were repaid  before  year-end.
Interest on the borrowings totaled $65,000 for the year ended June 30, 1997. The
average yield paid on the borrowings was 5.59%.

Provision for Loan Losses. The provision for loan losses for the year ended June
30, 1997 totaled $103,000  compared to $68,000 for the year ended June 30, 1996,
an  increase  of  $35,000,  or 51.5%.  The  allowance  for loan  losses  totaled
$397,000,  or 0.43% of total loans  receivable and 45.8% of total  nonperforming
loans  at June 30,  1997,  compared  with  $307,000,  or  0.37%  of total  loans
receivable and 25.1% of total nonperforming loans at June 30, 1996. The increase
in the provision for loan losses was  primarily  attributable  to an increase in
the total loan portfolio.

                                                                              13
<PAGE>
Noninterest  income.  Noninterest  income for the year  ended June 30,  1997 was
$63,000  compared  to $57,000 for the year ended June 30,  1996,  an increase of
$6,000,  or 10.5%. The increase was primarily a result of an increase in various
service fees collected and miscellaneous operating income.

Noninterest expense.  Noninterest expense was $2,222,000 for the year ended June
30, 1997 compared to $1,503,000 for the year ended June 30, 1996, an increase of
$719,000,  or 47.8%.  The increase was primarily a result of a $456,000  special
deposit-insurance  assessment resulting from legislation  discussed  previously.
Other significant components of the increase include an increase in compensation
and benefits expense by $208,000, or 31.2%, and an increase in other expenses by
$77,000, or 26.7%.  Compensation and benefits expense increased primarily due to
the added expense from the  implementation of an employee  stock-ownership  plan
combined with normal, annual merit increases. The increase in other expenses was
a result of an increase in directors  compensation  combined  with  increases in
other miscellaneous expenses arising from the process of converting to mutual to
stock ownership.

Income Tax Expense. The provision for income taxes totaled $312,000 for the year
ended June 30, 1997  compared to $441,000  for the year ended June 30,  1996,  a
decrease of $129,000,  or 29.3%.  The decrease was largely due to the tax effect
of $(155,000) for the special assessment discussed previously. The effective tax
rates  were  35.6%  and  34.1%  for the  years  ended  June 30,  1997 and  1996,
respectively.


14
<PAGE>
Yields Earned and Rates Paid. The following table sets forth certain information
relating to the Corporation's average balance sheet information and reflects the
average   yield   on   interest-earning   assets   and  the   average   cost  of
interest-bearing  liabilities for the periods  indicated.  Such yields and costs
are  derived  by  dividing  income  or  expense  by  the  average   balances  of
interest-earning assets or interest-bearing liabilities,  respectively,  for the
periods  presented.  Average  balances are derived from average daily  balances.
Nonaccruing  loans  have been  included  in the table as loans  carrying  a zero
yield.
<TABLE>
<CAPTION>
                                                                    Year ended June 30,
                          -----------------------------------------------------------------------------------------------------
                                          1998                               1997                              1996
                          ---------------------------------   -------------------------------    ------------------------------
                            Average     Interest                Average    Interest                Average   Interest
                          outstanding    earned/     Yield/   outstanding   earned/    Yield/    outstanding  earned/   Yield/
                            balance       paid        rate      balance      paid        rate      balance     paid       rate
                           ---------      -----       ----     --------      -----       ----     --------     -----      ----
                                                                   (Dollars in thousands)
<S>                        <C>          <C>           <C>      <C>         <C>           <C>      <C>         <C>         <C>  
Interest-earning assets:
   Interest-earning
     deposits              $   5,919    $   295       4.98%    $  3,467    $   194       5.60%    $  4,849    $ 270       5.57%
   Securities available
     for sale (1)              3,013        199       6.65          308         21       6.84            -        -          -
   Securities held to
     maturity                    958         53       5.53        2,138        120       5.61        2,752      150       5.45
   Loans receivable (2)       92,208      7,463       8.09       84,421      6,805       8.06       74,071    6,048       8.17
   Federal Home Loan
     Bank stock                  789         57       7.22          698         49       7.02          640       45       7.03
                           ---------    -------                --------    -------                --------    -----       
     Total interest-
       earning assets      $ 102,887      8,067       7.84     $ 91,032      7,189       7.90     $ 82,312    6,513       7.91
                           =========    -------                ========    -------                ========    ----- 
Interest-bearing
  liabilities:
   Savings deposits        $  18,236        557       3.05     $ 17,973        555       3.09     $ 18,484      563       3.05
   Demand and NOW
     deposits                  3,911         95       2.43        4,313        105       2.43        4,580      108       2.36
   Certificate accounts       55,737      3,286       5.90       56,085      3,326       5.93       52,012    3,035       5.84
                           ---------    -------                --------    -------                --------    -----       
     Total deposits           77,884      3,938       5.06       78,371      3,986       5.09       75,076    3,706       4.94

   Borrowed funds                 96          6       6.25        1,163         65       5.59            -        -          -
                           ---------    -------                --------    -------                --------    -----       
     Total interest-
      bearing liabilities    $77,980      3,944       5.06     $ 79,534      4,051       5.09     $ 75,076    3,706       4.94
                           =========    -------                ========    -------                ========    ----- 
Net interest income;
  interest rate
  spread (3)                            $ 4,123       2.78%                $ 3,138       2.81%               $2,807       2.97%
                                        =======       ====                 =======       ====                ======       ====
Net earning assets         $  24,907                           $ 11,498                           $  7,236
                           =========                           ========                           ========
Net interest margin (4)                    4.01%                                         3.45%                            3.41%
                                           ====                                          ====                             ==== 
Average interest-earning
  assets to interest-
  bearing liabilities                      1.32x                                         1.14x                            1.10x
                                           ====                                          ====                             ==== 
</TABLE>
- ------------------------
<PAGE>

(1)  Average balance  includes  unrealized gains and losses while yield is based
     on amortized cost.
(2)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     allowance for loan losses and includes nonperforming loans.
(3)  Net interest rate spread  represents  the  difference  between the yield on
     interest-earning assets and the cost of interest-bearing liabilities.
(4)  Net  interest  margin  represents  net interest  income  divided by average
     interest-earning assets.

                                                                              15
<PAGE>
The table below  describes  the extent to which  changes in  interest  rates and
changes in volume of interest-earning  assets and  interest-bearing  liabilities
have affected the  Corporation's  interest  income and expense  during the years
indicated.  For each category of  interest-earning  assets and  interest-bearing
liabilities,  information is provided on changes  attributable to (1) changes in
volume (multiplied by prior year rate), (2) changes in rate (multiplied by prior
year volume) and (3) total changes in rate and volume.  The combined  effects of
changes in both volume and rate, that are not separately  identified,  have been
allocated proportionately to the change due to volume and change due to rate:
<TABLE>
<CAPTION>
                                                                           Year ended June 30,
                                                     -------------------------------------------------------------
                                                            1998 vs. 1997                     1997 vs. 1996
                                                     ----------------------------      ---------------------------
                                                          Increase                         Increase
                                                         (decrease)                       (decrease)
                                                           due to                           due to
                                                     ----------------                  ---------------
                                                     Volume      Rate       Total      Volume     Rate       Total
                                                     ------      ----       -----      ------     ----       -----
                                                                            (In thousands)
<S>                                                <C>         <C>        <C>         <C>       <C>         <C>     
Interest income attributable to:
     Interest-earning deposits                     $     124   $    (23)  $     101   $   (77)  $      1    $   (76)
     Securities available for sale                       180         (2)        178        21          -         21
     Securities held to maturity                         (65)        (2)        (67)      (34)         4        (30)
     Loans receivable                                    630         28         658       835        (78)       757
     Federal Home Loan Bank stock                          7          1           8         4          -          4
                                                   ---------   --------   ---------   -------   --------    ------- 

         Total interest-earning assets             $     876   $      2         878   $   749   $    (73)       676
                                                   =========   ========   ---------   =======   ========    -------

Interest expense attributable to:
     Savings deposits                                      8         (6)          2       (16)         8         (8)
     Demand and NOW deposits                             (10)         -         (10)       (6)         3         (3)
     Certificates accounts                               (21)       (19)        (40)      241         50        291
     Borrowed funds                                      (66)         7         (59)       65          -         65

         Total interest-bearing liabilities        $     (89)  $    (18)       (107)  $   284   $     61        345
                                                   =========   ========   ---------   =======   ========    -------

Net interest income                                                       $     985                         $   331
                                                                          =========                         =======
</TABLE>
Asset and Liability Management

The Association,  like other financial institutions, is subject to interest rate
risk to the extent that its interest-earning assets reprice differently than its
interest-bearing  liabilities.  As part of its  effort  to  monitor  and  manage
interest rate risk,  the  Association  uses the "net  portfolio  value"  ("NPV")
methodology adopted by the OTS as part of its capital regulations.  Although the
Association is not currently  subject to NPV regulation  because such regulation
does not  apply to  institutions  with  less than  $300  million  in assets  and
risk-based  capital  in  excess  of  12%,  application  of NPV  methodology  may
illustrate the Association's interest rate risk.

16
<PAGE>
Generally,  NPV is the  discounted  present  value  of  the  difference  between
incoming cash flows on interest-earning and other assets and outgoing cash flows
on  interest-bearing  and other liabilities.  The application of the methodology
attempts  to  quantify  interest  rate risk as the  change in the NPV that would
result from a theoretical 200 basis point (1 basis point equals 0.01%) change in
market interest rates.  Both a 200 basis point increase in market interest rates
and a 200 basis point decrease in market interest rates are  considered.  If the
NPV would  decrease  by more than 2% of the present  value of the  institution's
assets with either an increase or a decrease in market  rates,  the  institution
must  deduct  50%  of the  amount  of  decrease  in  excess  of  such  2% in the
calculation of the institution's  risk-based capital. See "Liquidity and Capital
Resources."

At March 31, 1998,  the most recent  available  date, 2% of the present value of
the Association's assets was $2,110,000. Because the interest rate risk of a 200
basis  point  decrease in market  interest  rates  (which was  greater  than the
interest rate risk of a 200 basis point  increase)  was  $1,588,000 at March 31,
1998, the Association would not have been required to make additional deductions
from its capital in  determining  whether  the  Association  met its  risk-based
capital requirement.

Presented  below,  as of March 31,  1998,  is an analysis  of the  Association's
interest rate risk as measured by changes in NPV for instantaneous and sustained
parallel  shifts of 100 basis points in market interest rates. As illustrated in
the table,  NPV is more  sensitive to rising rates than  declining  rates.  Such
difference in sensitivity occurs principally  because, as rates rise,  borrowers
do not prepay  adjustable-rate  loans which reprice less  frequently  than on an
annual  basis,  adjustable-rate  loans with interest  rate  adjustment  caps and
fixed-rate loans as quickly as they do when interest rates are declining.  Thus,
in a rising  interest rate  environment,  the amount of interest the Association
would receive on its loans would increase  relatively slowly as loans are slowly
prepaid  and new loans at higher  rates are made.  Moreover,  the  interest  the
Association  would  pay on its  deposits  would  increase  rapidly  because  the
Association's deposits generally have shorter periods to repricing.
<TABLE>
<CAPTION>
                                                                       NPV as % of                 Target Limit            
                                                                    Portfolio Value                    Under      
                                Net Portfolio Value                    of Assets                  Asset/Liability 
  Change             -------------------------------------      ------------------------             Management    
 in Rates             $ Amount    $ Change     % Change         NPV Ratio       % Change               Policy      
 --------             --------    --------     --------         ---------       --------               ------      
<S>                    <C>         <C>           <C>              <C>             <C>                    <C>  
   +400                $15,187     $(3,087)      (16.9)%          14.39%          (16.9)%                (75)%
   +300                 16,493      (1,781)       (9.7)           15.63            (9.7)                 (45)
   +200                 17,703        (571)       (3.1)           16.78            (3.1)                 (20)
   +100                 18,259         (15)       (0.1)           17.30            (0.1)                 (10)
   Static               18,274           0         0.0            17.32             0.0                    0
   (100)                17,508        (766)       (4.2)           16.59            (4.2)                 (10)
   (200)                16,686      (1,588)       (8.7)           15.81            (8.7)                 (20)
   (300)                16,074      (2,200)      (12.0)           15.23           (12.1)                 (45)
   (400)                15,898      (2,376)      (13.0)           15.07           (13.0)                 (75)
</TABLE>
<PAGE>
As with any method of measuring  interest rate risk,  certain  shortcomings  are
inherent  in  the  NPV  approach.  For  example,  although  certain  assets  and
liabilities may have similar maturities or periods of repricing,  they may react
in different  degrees to changes in market  interest  rates.  Also, the interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes in market  interest  rates,  while interest rates on other types may lag
behind  changes in market rates.  Further,  in the event of a change in interest
rates, expected rates of prepayment on loans and mortgage-backed  securities and
early  withdrawal  levels from  certificates  of deposit  would  likely  deviate
significantly from those assumed in making risk calculations.



                                                                              17
<PAGE>
Liquidity and Capital Resources

The Corporation's  liquidity,  primarily  represented by cash equivalents,  is a
result of its operating,  investing and financing  activities.  These activities
are summarized below for the years ended June 30, 1998, 1997 and 1996.
<TABLE>
<CAPTION>
                                                                                    Year Ended June 30,
                                                                   -------------------------------------------------
                                                                        1998              1997             1996
                                                                   -------------     ------------      ------------
<S>                                                                <C>               <C>               <C>         
Net income                                                         $       1,233     $        564      $        852
Adjustments to reconcile net income to net
  cash from operating activities                                              83              134               (15)
                                                                   -------------     ------------      ------------
Net cash from operating activities                                         1,316              698               837
Net cash from investing activities                                          (602)         (16,140)           (6,968)
Net cash from financing activities                                         1,437           15,517             7,012
                                                                   -------------     ------------      ------------
Net change in cash and cash equivalents                                    2,151               75               881
Cash and cash equivalents at beginning of period                           2,796            2,721             1,840
                                                                   -------------     ------------      ------------
Cash and cash equivalents at end of period                         $       4,947     $      2,796      $      2,721
                                                                   =============     ============      ============
</TABLE>

The  Corporation's  principal  sources of funds are deposits,  loan  repayments,
maturities of securities and other funds provided by operations. The Corporation
also has the ability to borrow from the FHLB.  While  scheduled loan  repayments
and maturing  investments  are relatively  predictable,  deposit flows and early
loan  prepayments  are more  influenced  by  interest  rates,  general  economic
conditions and  competition.  The  Corporation  maintains  investments in liquid
assets based upon  management's  assessment of (1) need for funds,  (2) expected
deposit  flows,  (3)  yields  available  on  short-term  liquid  assets  and (4)
objectives of the asset/liability management program.

OTS regulations  presently  require the Association to maintain an average daily
balance of investments in United States Treasury, federal agency obligations and
other  investments  in an  amount  equal  to 4% of the sum of the  Association's
average  daily  balance of net  withdrawable  deposit  accounts  and  borrowings
payable in one year or less.  The  liquidity  requirement,  which may be changed
from  time to  time  by the OTS to  reflect  changing  economic  conditions,  is
intended to provide a source of relatively liquid funds on which the Association
may rely, if necessary,  to fund deposit withdrawals or other short-term funding
needs.  At June 30, 1998, the  Association's  regulatory  liquidity was 11.5% At
such date, the Corporation had  commitments to originate  fixed-rate  commercial
and  residential  real  estate  loans  totaling   $621,000,   and  variable-rate
commercial and residential  real estate mortgage loans totaling  $687,000.  Loan
commitments are generally for 30 days. The  Corporation  considers its liquidity
and capital  reserves  sufficient to meet its  outstanding  short- and long-term
needs. See Note 16 of the Notes to Consolidated Financial Statements.
<PAGE>
The  Association  is  subject  to  various   regulatory   capital   requirements
administered  by federal  regulatory  agencies.  Failure to meet minimum capital
requirements can initiate certain mandatory  actions that, if undertaken,  could
have a direct material affect on the Association's  financial statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  the  Association  must  meet  specific  capital  guidelines   involving
quantitative  measures  of the  Association's  assets,  liabilities  and certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Association's   capital  amounts  and   classifications   are  also  subject  to
qualitative  judgments by regulators about the  Association's  components,  risk
weightings  and  other  factors.  At June  30,  1998,  management  believes  the
Association  complied with all  regulatory  capital  requirements.  Based on the
Association's  computed regulatory capital ratios, the Association is considered
well  capitalized  under the Federal  Deposit  Insurance  Act at June 30,  1998.
Management is not aware of any matters  occurring after June 30, 1998 that would
cause the Association's capital category to change.


18
<PAGE>
The following table  summarizes the  Association's  minimum  regulatory  capital
requirements and actual capital at June 30, 1998.
<TABLE>
<CAPTION>
                                                                                Excess of Actual
                                                                             Capital Over Current
                              Actual capital        Current requirement           Requirement          Applicable
                           Amount      Percent      Amount      Percent        Amount     Percent      Asset Total
                           ------      -------      ------      -------        ------     -------      -----------
                                                    (Dollars in thousands)
<S>                      <C>            <C>        <C>            <C>         <C>          <C>        <C>        
Total risk-based
  capital                $   18,743     27.6%      $   5,426      8.0%        $  13,317    19.6%      $    67,831
Tier 1 risk-based
  capital                    18,330     27.0           2,713      4.0            15,617    23.0            67,831
Core capital                 18,330     17.3           4,240      4.0            14,090    14.3           106,009
Tangible capital             18,330     17.3           1,590      1.5            16,740    15.8           106,009
</TABLE>

In December  1997,  the  Association  acquired  real estate in Anna,  Ohio,  and
announced  plans to construct a new,  full-service  branch banking  office.  The
total projected cost of construction is expected to be $805,000.  As of June 30,
1998, the Association has paid $196,000 in costs related to such construction.

In May 1998, the Board of Directors of the  Corporation  authorized the purchase
of up to 5% of the Corporation's  outstanding  common shares over a twelve-month
period  to  commence  on July 1,  1998.  The  shares  will be  purchased  in the
over-the-counter  market.  The number of shares to be purchased and the price to
be paid will depend  upon the  availability  of shares,  the  prevailing  market
prices  and  any  other   considerations  which  may,  in  the  opinion  of  the
Corporation's  Board of  Directors or  management,  affect the  advisability  of
purchasing shares.


Impact of New Accounting Standards

Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  130,  "Reporting
Comprehensive Income" - SFAS 130 establishes standards for reporting and display
of comprehensive income and its components (revenues, expenses, gains and loses)
in a full set of general-purpose  financial  statements.  SFAS 130 requires that
all items that are  required to be  recognized  under  accounting  standards  as
components of comprehensive  income be reported in a financial statement that is
displayed with the same  prominence as other financial  statements.  It does not
require a specific  format for that  financial  statement  but requires  that an
enterprise  display an amount  representing total  comprehensive  income for the
period in that financial statement.

SFAS 130 requires that an enterprise (a) classify  items of other  comprehensive
income by their nature in a financial  statement and (b) display the accumulated
balance of other  comprehensive  income  separately  from retained  earnings and
additional  paid-in  capital in the equity  section of a statement  of financial
position.  SFAS 130 will be effective in fiscal 1999 and is not expected to have
a significant impact on the Corporation's financial statements.
<PAGE>
SFAS  No.  131,  "Disclosures  about  Segments  of  an  Enterprise  and  Related
Information"  - SFAS 131  significantly  changes  the way that  public  business
enterprises  report  information  about operating  segments in annual  financial
statements and requires that those enterprises report selected information about
reportable segments in interim financial reports issued to shareholders. It also
establishes  standards  for related  disclosures  about  products and  services,
geographic areas and major customers.  SFAS No. 131 uses a "management approach"
to  disclose  financial  and  descriptive   information  about  an  enterprise's
reportable  operating  segments which is based on reporting  information the way
that  management  organizes  the  segments  within  the  enterprise  for  making
operating  decisions  and  assessing  performance.  For  many  enterprises,  the
management  approach  will likely  result in more segments  being  reported.  In
addition,  SFAS 131 requires  significantly more information to be disclosed for
each  reportable  segment than is presently  being reported in annual  financial
statements.  SFAS 131 also  requires  selected  information  to be  reported  in
interim financial  statements.  SFAS 131 will be effective in fiscal 1999 and is
not  expected  to  have a  significant  impact  on the  Corporation's  financial
statements.

                                                                              19
<PAGE>
SFAS No. 132,  "Employers'  Disclosures about Pensions and Other  Postretirement
Benefits" - SFAS 132 amends the disclosure  requirements of previous pension and
other  postretirement  benefit  accounting  standards  by  requiring  additional
disclosures  about such plans as well as eliminating  some disclosures no longer
considered useful.  SFAS 132 also allows greater  aggregation of disclosures for
employers with multiple defined benefit plans.  Non-public companies are subject
to reduced disclosure  requirements,  however, such entities may elect to follow
the full  disclosure  requirements  of SFAS 132.  SFAS 132 will be  effective in
fiscal  1999  and  is  not  expected  to  have  a  significant   impact  on  the
Corporation's financial statements.

SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging Activities" -
SFAS 133 requires companies to record derivatives on the balance sheet as assets
or liabilities,  measured at fair value.  Gains or losses resulting from changes
in the values of those  derivatives  would be accounted for depending on the use
of the  derivative  and  whether  it  qualifies  for hedge  accounting.  The key
criterion for hedge accounting is that the hedging  relationship  must be highly
effective in achieving  offsetting changes in fair value or cash flows. SFAS 133
does not allow  hedging of a security  which is  classified as held to maturity,
accordingly,  upon adoption of SFAS 133,  companies may  reclassify any security
from held to maturity to available for sale if they wish to be able to hedge the
security in the future.  SFAS 133 is effective for fiscal years  beginning after
June 15, 1999 with early adoption  encouraged  for any fiscal quarter  beginning
July 1, 1998 or later,  with no  retroactive  application.  Management  does not
expect the adoption SFAS 133 to have a significant  impact on the  Corporation's
financial statements.


Impact of Inflation and Changing Prices

The  Consolidated  Financial  Statements  and Notes  included  herein  have been
prepared in accordance with generally accepted accounting  principles  ("GAAP").
Presently,  GAAP  requires the  Corporation  to measure  financial  position and
operating  results  primarily  in  terms of  historic  dollars.  Changes  in the
relative  value of  money  due to  inflation  or  recession  are  generally  not
considered.

In  management's  opinion,  changes  in  interest  rates  affect  the  financial
condition of a financial institution to a far greater degree than changes in the
inflation  rate.  While interest rates are greatly  influenced by changes in the
inflation  rate, they do not change at the same rate or in the same magnitude as
the inflation rate. Rather,  interest rate volatility is based on changes in the
expected  rate of  inflation,  as well as on  changes  in  monetary  and  fiscal
policies.


Year 2000 Issue

Many computer  programs use only two digits to identify a year in the date field
and were apparently designed and developed without considering the impact of the
upcoming change in the century. Such programs could erroneously read entries for
the Year 2000 as the Year 1900. This could result in major systems  failures and
miscalculations.  Rapid  and  accurate  data  processing  is  essential  to  the
operations of financial institutions,  such as the Corporation.  The Corporation
has  formed a Year  2000  committee  to  assess  the  extent to which it and its
outside vendors may be adversely affected by Year 2000 problems.  Management has
determined  that most programs are or will be capable of identifying the turn of
the century. The issue is closely monitored by management and full compliance is
expected by the end of 1998.  While the Corporation does not anticipate that any
Year 2000 computer  problems or expenses  required to correct such problems will
materially  affect  its  financial  condition  and  results  of  operations,  no
assurance can be given in this regard.

20
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS



Board of Directors and Shareholders
Peoples-Sidney Financial Corporation
Sidney, Ohio


We have audited the accompanying  consolidated  balance sheets of Peoples-Sidney
Financial Corporation as of June 30, 1998 and 1997 and the related statements of
income,  shareholders'  equity and cash flows for each of the three years in the
period ended June 30, 1998. These financial statements are the responsibility of
the  Corporation's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  financial  position of  Peoples-Sidney
Financial  Corporation  as of June 30,  1998 and 1997,  and the  results  of its
operations  and its cash flows for each of the three  years in the period  ended
June 30, 1998 in conformity with generally accepted accounting principles.




                                                   Crowe, Chizek and Company LLP

Columbus, Ohio
July 10, 1998


                                                                              21
<PAGE>
<TABLE>
<CAPTION>
                                             CONSOLIDATED BALANCE SHEETS
                                               June 30, 1998 and 1997
- -------------------------------------------------------------------------------------------------------------------
                                                                                     1998                 1997
                                                                              -----------------    ----------------
<S>                                                                           <C>                  <C>             
ASSETS
Cash and amounts due from depository institutions                             $         655,188    $        297,722
Interest-bearing deposits in other financial institutions                             2,292,065           1,498,104
Overnight deposits                                                                    2,000,000           1,000,000
                                                                              -----------------    ----------------
     Total cash and cash equivalents                                                  4,947,253           2,795,826

Time deposits in other financial institutions                                           100,000           5,000,000
Securities available for sale                                                         4,015,890           2,012,802
Securities held to maturity   (Estimated fair value of $1,996,795)                            -           1,999,375
Loans receivable, net                                                                94,052,531          88,924,339
Accrued interest receivable                                                             722,401             735,462
Premises and equipment, net                                                             973,403             755,286
Federal Home Loan Bank stock available for sale                                         846,500             762,500
Other assets                                                                            245,339             156,772
                                                                              -----------------    ----------------

     Total assets                                                             $     105,903,317    $    103,142,362
                                                                              =================    ================

LIABILITIES
Deposits                                                                      $      79,053,686    $     77,045,430
Borrowed funds                                                                        7,000,000                   -
Accrued expense and other liabilities                                                   223,615             385,219
                                                                              -----------------    ----------------
     Total liabilities                                                               86,277,301          77,430,649

SHAREHOLDERS' EQUITY
Preferred stock, $.01 par value, 500,000 shares
  authorized, none issued and outstanding
Common stock, $.01 par value, 3,500,000 shares
  authorized, 1,785,375 shares issued and outstanding                                    17,854              17,854
Additional paid-in capital                                                           10,717,991          17,234,087
Retained earnings                                                                    10,581,096           9,776,982
Unearned employee stock ownership plan shares                                        (1,702,114)         (1,326,280)
Unrealized gain on securities available for sale                                         11,189               9,070
                                                                              -----------------    ----------------
     Total shareholders' equity                                                      19,626,016          25,711,713
                                                                              -----------------    ----------------

     Total liabilities and shareholders' equity                               $     105,903,317    $    103,142,362
                                                                              =================    ================

</TABLE>
          See accompanying notes to consolidated financial statements.

22
<PAGE>
<TABLE>
<CAPTION>
                                         CONSOLIDATED STATEMENTS OF INCOME
                                     Years Ended June 30, 1998, 1997 and 1996
- -------------------------------------------------------------------------------------------------------------------
                                                                      1998              1997               1996
                                                               --------------     --------------    ---------------
<S>                                                            <C>                <C>               <C>            
Interest income
     Loans, including fees                                     $    7,463,234     $    6,804,933    $     6,048,141
     Securities                                                       252,271            140,604            150,483
     Interest-bearing demand, time and overnight deposits             294,440            194,226            269,849
     Dividends on Federal Home Loan Bank stock                         57,204             49,055             44,781
                                                               --------------     --------------    ---------------
         Total interest income                                      8,067,149          7,188,818          6,513,254

Interest expense
     Deposits                                                       3,938,606          3,985,995          3,706,608
     Borrowed funds                                                     5,878             64,640                  -
                                                               --------------     --------------    ---------------
         Total interest expense                                     3,944,484          4,050,635          3,706,608
                                                               --------------     --------------    ---------------

Net interest income                                                 4,122,665          3,138,183          2,806,646

Provision for loan losses                                              41,240            102,743             68,447
                                                               --------------     --------------    ---------------
 
Net interest income after provision for loan losses                 4,081,425          3,035,440          2,738,199

Noninterest income
     Service fees and other charges                                    62,912             63,048             57,473

Noninterest expense
     Compensation and benefits                                      1,090,237            873,749            665,728
     Director fees                                                     93,000             83,800             43,200
     Occupancy and equipment                                          156,676            137,027            123,922
     Computer processing expense                                      156,470            152,318            138,926
     FDIC deposit insurance premiums                                   49,096            559,660            165,917
     State franchise taxes                                            213,864            133,639            120,222
     Other                                                            445,197            281,909            245,520
                                                               --------------     --------------    ---------------
         Total noninterest expense                                  2,204,540          2,222,102          1,503,435
                                                               --------------     --------------    ---------------

Income before income taxes                                          1,939,797            876,386          1,292,237

Income tax expense                                                    706,488            311,941            440,511
                                                               --------------     --------------    ---------------

Net income                                                     $    1,233,309     $      564,445    $       851,726
                                                               ==============     ==============    ===============

Earnings per common share - basic                              $          .74     $          .09
                                                               ==============     ==============
Earnings per common share - diluted                            $          .74     $          .09
                                                               ==============     ==============
</TABLE>
          See accompanying notes to consolidated financial statements.
                                                                              23
<PAGE>
<TABLE>
<CAPTION>
                                       PEOPLES-SIDNEY FINANCIAL CORPORATION
                                  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                     Years Ended June 30, 1998, 1997 and 1996
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      Unrealized
                                                                                                        Gain on
                                                 Additional                           Unearned        Securities
                                  Common           Paid-In            Retained          ESOP           Available
                                   Stock           Capital            Earnings         Shares           for Sale           Total
                                ------------     ------------      ------------      ------------      ------------    ------------
<S>                             <C>              <C>               <C>               <C>               <C>             <C>         
Balance, July 1, 1995           $       --       $       --        $  8,360,811      $       --        $       --      $  8,360,811

Net income for the year
  ended June 30, 1996                   --               --             851,726              --                --           851,726
                                ------------     ------------      ------------      ------------      ------------    ------------
Balance, June 30, 1996                  --               --           9,212,537              --           9,212,537

Net income for the year
  ended June 30, 1997                   --               --             564,445              --                --           564,445

Sale of 1,785,375 shares of
  $.01 par common stock,
  net of conversion costs             17,854       17,200,090              --                --                --        17,217,944

142,830 shares purchased
  under employee
  stock ownership plan                  --               --                --          (1,428,300)             --        (1,428,300)

Commitment to release
  10,202 employee stock
  ownership plan shares                 --             33,997              --             102,020              --           136,017

Change in unrealized gain on
  securities available for sale         --               --                --                --               9,070           9,070
                                ------------     ------------      ------------      ------------      ------------    ------------
Balance, June 30, 1997                17,854       17,234,087         9,776,982        (1,326,280)            9,070      25,711,713

Net income for the year
  ended June 30, 1997                   --               --           1,233,309              --                --         1,233,309

Cash dividends - $.26
  per share                             --               --            (429,195)             --                --          (429,195)

Return of capital - $4.00
  per share                             --         (6,602,996)             --            (538,504)             --        (7,141,500)

Commitment to release
  13,920 employee stock
  ownership plan shares                 --             86,900              --             162,670              --           249,570

Change in unrealized gain on
  securities available for sale         --               --                --                --               2,119           2,119
                                ------------     ------------      ------------      ------------      ------------    ------------
Balance, June 30, 1998          $     17,854     $ 10,717,991      $ 10,581,096      $ (1,702,114)     $     11,189    $ 19,626,016
                                ============     ============      ============      ============      ============    ============
</TABLE>
          See accompanying notes to consolidated financial statements.

24
<PAGE>
<TABLE>
<CAPTION>
                                       PEOPLES-SIDNEY FINANCIAL CORPORATION
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     Years Ended June 30, 1998, 1997 and 1995
- -------------------------------------------------------------------------------------------------------------------
                                                                      1998              1997               1996
                                                              ---------------     --------------    ---------------
<S>                                                           <C>                 <C>               <C>            
Cash flows from operating activities
     Net income                                               $     1,233,309     $      564,445    $       851,726
     Adjustments to reconcile net income to
       net cash from operating activities
         Depreciation                                                  51,399             53,973             55,445
         Provision for loan losses                                     41,240            102,743             68,447
         FHLB stock dividends                                         (57,000)           (48,900)           (44,600)
         Deferred taxes                                                (1,101)           (12,778)            44,507
         Gain on sale or disposal of premises
           and equipment                                                    -                  -             (8,890)
         Compensation expense related to
           ESOP shares                                                249,570            136,017                  -
         Change in:
              Accrued interest receivable and
                other assets                                         (212,755)          (127,860)           (99,015)
              Accrued expense and other liabilities                   (25,707)            41,393             (2,259)
              Deferred loan fees                                       37,183            (11,400)           (28,282)
                                                              ---------------     --------------    ---------------
                  Net cash from operating activities                1,316,138            697,633            837,079

Cash flows from investing activities
     Purchase of securities available for sale                     (2,499,141)        (1,998,974)                 -
     Proceeds from maturities of securities
       available for sale                                             500,000                  -                  -
     Purchase of securities held to maturity                                -                  -         (2,498,047)
     Proceeds from maturities of securities
       held to maturity                                             2,000,000            600,000          3,000,000
     Purchase of time deposits in other financial
       institutions                                                (3,100,000)        (5,000,000)        (1,100,000)
     Proceeds from maturities of time deposits
       in other financial institutions                              8,000,000          1,100,000                  -
     Purchase of Federal Home Loan Bank stock                         (27,000)           (46,600)                 -
     Net increase in loans                                         (5,206,615)       (10,825,674)        (6,352,041)
     Premises and equipment expenditures                             (269,516)           (11,588)           (39,844)
     Proceeds from sale of premises and
       equipment                                                            -                  -             10,000
     Proceeds from sale of real estate owned                                -             42,652             11,938
                                                              ---------------     --------------    ---------------
         Net cash from investing activities                          (602,272)       (16,140,184)        (6,967,994)

</TABLE>
                                   (Continued)
                                                                              25
<PAGE>
<TABLE>
<CAPTION>
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                      Years ended June 30, 1998, 1997 and 1996
- -------------------------------------------------------------------------------------------------------------------
                                                                     1998              1997               1996
                                                              ---------------     --------------    ---------------
<S>                                                           <C>                 <C>               <C>            
Cash flows from financing activities
     Net change in deposits                                   $     2,008,256     $     (272,076)   $     7,011,556
     Proceeds from long-term debt                                   7,000,000                  -                  -
     Proceeds from issuance of common stock,
       net of conversion costs                                              -         17,217,944                  -
     Cash provided to ESOP                                                  -         (1,428,300)                 -
     Return of capital                                             (7,141,500)                 -                  -
     Cash dividends paid                                             (429,195)                 -                  -
                                                              ---------------     --------------    ---------------
         Net cash from financing activities                         1,437,561         15,517,568          7,011,556

Net change in cash and cash equivalents                             2,151,427             75,017            880,641

Cash and cash equivalents at beginning
  of period                                                         2,795,826          2,720,809          1,840,168
                                                              ---------------     --------------    ---------------

Cash and cash equivalents at end of period                    $     4,947,253     $    2,795,826    $     2,720,809
                                                              ===============     ==============    ===============

Supplemental disclosures of
  cash flow information
     Cash paid during the year for
         Interest                                             $     3,946,041     $    4,096,411    $     3,716,477
         Income taxes                                                 951,000            240,000            406,444

     Noncash transactions
         Transfer from loans to
           real estate owned                                                -             42,652             11,938

</TABLE>
          See accompanying notes to consolidated financial statements.

26
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant  accounting  policies  followed in the
preparation of the accompanying consolidated financial statements.

Principles of Consolidation:  The consolidated  financial statements include the
accounts of Peoples-Sidney  Financial  Corporation (the  "Corporation")  and its
wholly-owned  subsidiary,  Peoples  Federal  Savings and Loan  Association  (the
"Association"),  a federal stock savings and loan  association.  All significant
intercompany accounts and transactions have been eliminated in consolidation.

Nature of Operations: The Corporation and the Association's revenues,  operating
income and assets are primarily  from the financial  institution  industry.  The
Association  is engaged  primarily  in the business of making  residential  real
estate loans and accepting deposits. Its operations are conducted solely through
its main office located in Sidney,  Ohio. The Association's market area consists
of Shelby and surrounding counties.

Estimates: To prepare financial statements in conformity with generally accepted
accounting  principles,  management  makes  estimates and  assumptions  based on
available  information.  These  estimates  and  assumptions  affect the  amounts
reported in the financial  statements and the disclosures  provided,  and future
results  could differ.  The allowance for loan losses,  fair values of financial
instruments and status of contingencies are particularly subject to change.

Cash Flow  Reporting:  Cash and cash  equivalents  are  defined as cash on hand,
deposits with financial institutions,  overnight deposits and time deposits with
an original maturity of 90 days or less. Overnight deposits are sold for one-day
periods.  The  Corporation  reports net cash flows for customer loan and deposit
transactions, as well as short-term borrowings under its cash management line of
credit with the Federal Home Loan Bank of Cincinnati.

Securities:  Securities  are  classified  as held to  maturity  and  carried  at
amortized cost when  management has the positive  intent and the ability to hold
them to maturity.  Securities  are  classified  as available  for sale when they
might be sold before maturity. Securities available for sale are carried at fair
value,  with  unrealized   holding  gains  or  losses  reported   separately  in
shareholders' equity, net of tax. Securities are written down to fair value when
a decline in fair value is not temporary.  Realized gains and losses on sales of
securities  are  determined  using the amortized  cost of the specific  security
sold.  Interest and dividend  income,  adjusted by  amortization of premiums and
accretion of discounts, is included in earnings.

Loans Receivable:  Loans are reported at the principal balance outstanding,  net
of deferred  loan fees and costs and the  allowance  for loan  losses.  Interest
income is reported  on the  interest  method and  includes  amortization  of net
deferred loan fees and costs over the loan term.

Interest income is not reported when full loan repayment is in doubt,  typically
when  payments  are past due over 90 days.  Payments  received on such loans are
reported as principal reductions.

                                  (Continued)
                                                                              27
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Allowance  for Loan  Losses:  The  allowance  for  loan  losses  is a  valuation
allowance,  increased  by  the  provision  for  loan  losses  and  decreased  by
charge-offs less recoveries. Management estimates the allowance balance required
based on past loan loss  experience,  known and inherent risks in the portfolio,
information about specific borrower situations and estimated  collateral values,
economic conditions, and other factors. Allocations of the allowance may be made
for specific loans,  but the entire allowance is available for any loan that, in
management's judgment, should be charged-off.

Loan impairment is reported when full payment under the terms of the loan is not
expected.  Impairment is evaluated in total for smaller-balance loans of similar
nature such as  residential  first mortgage loans secured by one- to four-family
residences, residential construction loans, credit card, automobile, home equity
and second mortgage loans.  Commercial loans and mortgage loans secured by other
properties are evaluated  individually for impairment.  If a loan is impaired, a
portion  of the  allowance  for loan  losses  is  allocated  so that the loan is
reported  net, at the  present  value of  estimated  future cash flows using the
loan's existing rate or at the fair value of collateral if repayment is expected
solely from the collateral. Loans are evaluated for impairment when payments are
delayed,  typically  90  days or  more,  or when  it is  probable  that  not all
principal  and  interest  payments  will be  collected  in  accordance  with the
original terms of the loan.

Real Estate  Owned:  Real estate  acquired in  collection of a loan is initially
recorded  at fair value at  acquisition.  Any  reduction  to fair value from the
carrying  value of the  related  loan at the time the  property  is  acquired is
accounted for as a loan charge-off.  After  acquisition,  a valuation  allowance
reduces the  reported  amount to the lower of the  initial  amount or fair value
less costs to sell.  Expenses,  gains and losses on disposition,  and changes in
the  valuation  allowance are reported in net gain or loss on other real estate.
The Corporation had no real estate owned at year-end 1998 or 1997.

Premises and Equipment:  Asset cost is reported net of accumulated depreciation.
Depreciation  expense is calculated using the straight-line  method based on the
estimated  useful lives of the assets.  These assets are reviewed for impairment
when events indicate the carrying amount may not be recoverable. Maintenance and
repairs are charged to expense as incurred and improvements are capitalized.

Income Taxes:  Income tax expense is the sum of the current-year  income tax due
or refundable  and the change in deferred tax assets and  liabilities.  Deferred
tax assets and liabilities are the expected future tax consequences of temporary
differences   between  the  carrying   amounts  and  tax  bases  of  assets  and
liabilities, computed using enacted tax rates. A valuation allowance, if needed,
reduces deferred tax assets to the amount expected to be realized.

Concentration  of  Credit  Risk:  The  Corporation's   loan  portfolio  consists
principally of long-term  conventional  loans secured by first mortgage deeds on
single family  residences  located in its primary lending area of Shelby County,
Ohio.  Mortgage loans comprise  approximately  98% and 97% of the  Corporation's
loan  portfolio  at June 30,  1998 and  1997.  The  remainder  of the  portfolio
consists of consumer and other loans secured by automobiles, deposit balances at
the Association and various other assets.

                                  (Continued)
28
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Fair Values of Financial  Instruments:  Fair values of financial instruments are
estimated using relevant market information and other assumptions, as more fully
disclosed separately.  Fair value estimates involve uncertainties and matters of
significant  judgment  regarding  interest rates,  credit risk,  prepayments and
other factors,  especially in the absence of broad markets for particular items.
Changes in assumptions or in market  conditions could  significantly  affect the
estimates.

Earnings  per Common  Share:  The  Corporation  adopted  Statement  of Financial
Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per Share," on December 31,
1997. SFAS No. 128 requires dual  presentation of basic and diluted earnings per
share ("EPS") for entities with complex capital  structures.  Prior EPS data has
been  restated  to conform to the new  method.  Basic EPS is based on net income
divided by the weighted average number of shares  outstanding during the period.
Diluted EPS shows the dilutive effect of unearned  management  recognition  plan
("MRP") shares and the additional common shares issuable under stock options.

As more fully  discussed  in Note 2, the  Association  converted  from mutual to
stock  ownership with the concurrent  formation of a holding  company  effective
April 25,  1997.  Accordingly,  earnings per share for the period ended June 30,
1997 was computed based on net income of the Corporation from April 25, 1997. No
earnings per common  share is shown for the years ended June 30, 1996,  as prior
to  April  25,  1997,  the  Association  was a  mutual  company.  The  financial
information for the year ended June 30, 1996 reflects the Association before the
conversion.

The weighted average number of shares  outstanding for basic and diluted EPS was
1,657,544 and  1,644,981 for the years ended June 30, 1998 and 1997.  Unreleased
employee  stock  ownership  plan  shares  are  not  considered  outstanding  for
determining the weighted average number of shares used in calculating both basic
and diluted EPS. Unearned MRP shares are not considered to be outstanding shares
for determining the weighted average number of shares used in calculating  basic
EPS.  Stock options  granted did not have a dilutive  effect on EPS for the year
ended June 30, 1998 as the  exercise  price of  outstanding  options was greater
than the average  market price for the year.  Unearned MRP shares did not have a
dilutive  effect on EPS, as no shares had been  purchased  by the MRP plan as of
June 30,  1998.  Unearned  MRP shares and stock  options did not have a dilutive
effect on the weighted average shares outstanding for the ended June 30, 1997 as
the neither MRP shares or stock options were granted until May 22, 1998.

Dividend  Restriction:  Financial  institution  regulations,  which  require the
maintenance of certain  capital  levels,  may limit the amount of dividends that
may be paid. For regulatory capital requirements, see a separate Note.

Reclassification:  Reclassification of certain amounts in the prior consolidated
financial statements has been made to conform to the 1998 presentation.


                                  (Continued)
                                                                              29
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996

NOTE 2 - CONSUMMATION OF THE CONVERSION TO A STOCK SAVINGS AND
  LOAN ASSOCIATION WITH THE CONCURRENT FORMATION OF A HOLDING
  COMPANY

On November  8, 1996,  the Board of  Directors  of the  Association  unanimously
adopted a Plan of  Conversion  to  convert  from a  federally  chartered  mutual
savings and loan  association  to a federally  chartered  stock savings and loan
association with the concurrent  formation of a holding company,  Peoples-Sidney
Financial  Corporation.  The  conversion  was  consummated  on April 25, 1997 by
amending the Association's  charter and the sale of the holding company's common
stock in an amount  equal to the market  value of the  Association  after giving
effect to the conversion.  A total of 1,785,375 common shares of the Corporation
were sold at $10.00 per share and net  proceeds  from the sale were  $17,217,944
after deducting the costs of conversion.

The Corporation retained 50% of the net proceeds from the sale of common shares.
The  remainder of the net  proceeds was invested in the capital  stock issued by
the Association to the Corporation because of the conversion.

At the time of conversion,  the  Association  established a liquidation  account
that was equal to its  regulatory  capital  as of the  latest  practicable  date
before the  conversion.  In the event of a complete  liquidation,  each eligible
depositor  will be  entitled  to  receive a  distribution  from the  liquidation
account in an amount  proportionate to the current adjusted  qualifying balances
for the accounts then held.

Under Office of Thrift Supervision  ("OTS")  regulations,  limitations have been
imposed on all "capital  distributions" by savings institutions,  including cash
dividends.  The regulation  establishes a three-tiered  system of  restrictions,
with the greatest flexibility afforded to thrifts that are both well-capitalized
and given favorable qualitative examination ratings by the OTS.

NOTE 3 - SECURITIES

The  amortized  cost and  estimated  fair values of  securities  at year-end are
summarized as follows:
<TABLE>
<CAPTION>
                                                                Gross           Gross          Estimated
                                               Amortized     Unrealized      Unrealized          Fair
                                                 Cost           Gains          Losses            Value
                                           ---------------    ----------    -----------     --------------
<S>                                        <C>                <C>           <C>             <C>           
1998
Securities available for sale
    U.S. Government agencies               $     3,998,936    $   21,459    $     4,505     $    4,015,890
                                           ===============    ==========    ===========     ==============
1997
Securities available for sale
    U.S. Government agencies               $     1,999,060    $   13,742    $         -     $    2,012,802
                                           ===============    ==========    ===========     ==============
Securities held to maturity
    U.S. Government agencies               $     1,999,375    $        -    $     2,580     $    1,996,795
                                           ===============    ==========    ===========     ==============
</TABLE>
                                  (Continued)
30
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996
 


NOTE 3 - SECURITIES (Continued)

The amortized  cost and estimated  fair value of securities at year-end 1998, by
contractual  maturity,  are shown  below.  Actual  maturities  could differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                                                                             Estimated
                                                                          Amortized            Fair
                                                                            Cost               Value
                                                                       --------------    ---------------
<S>                                                                    <C>               <C>            
        Securities available for sale
           Due in one year or less                                     $      999,717    $     1,006,720
           Due after one year through five years                            2,999,219          3,009,170
                                                                       --------------    ---------------
                                                                       $    3,998,936    $     4,015,890
                                                                       ==============    ===============
</TABLE>
No securities were pledged as collateral at year-end 1998 or 1997. No securities
were sold during the years ended June 30, 1998, 1997 and 1996.


NOTE 4 - LOANS RECEIVABLE

Year-end loans receivable are summarized as follows:
<TABLE>
<CAPTION>
                                                                              1998              1997
                                                                        ---------------   ----------------
<S>                                                                     <C>               <C>             
           Mortgage loans:
                1-4 family residential                                  $    79,690,787   $     75,808,323
                Multi-family residential                                        654,871            219,153
                Commercial real estate                                        6,608,207          5,842,476
                Real estate construction and
                  development                                                 6,776,389          6,551,430
                Land                                                            867,755          1,446,838
                                                                        ---------------   ----------------
                    Total mortgage loans                                     94,598,009         89,868,220
           Consumer and other loans                                           2,154,474          2,314,263
                                                                        ---------------   ----------------
                    Total loans receivable                                   96,752,483         92,182,483
           Less:
                Allowance for loan losses                                      (425,642)          (397,159)
                Loans in process                                             (2,078,937)        (2,702,795)
                Deferred loan fees                                             (195,373)          (158,190)
                                                                        ---------------   ----------------

                                                                        $    94,052,531   $     88,924,339
                                                                        ===============   ================
</TABLE>
<PAGE>
Activity in the  allowance for loan losses for years ended June 30 is summarized
as follows:
<TABLE>
<CAPTION>
                                                                   1998           1997           1996
                                                               ------------   ------------    ------------
<S>                                                            <C>            <C>             <C>         
         Balance at beginning of year                          $    397,159   $    307,308    $    250,880
         Provision for losses                                        41,240        102,743          68,447
         Charge-offs                                                (15,037)       (21,645)        (14,748)
         Recoveries                                                   2,280          8,753           2,729
                                                               ------------   ------------    ------------

         Balance at end of year                                $    425,642   $    397,159    $    307,308
                                                               ============   ============    ============
</TABLE>
                                  (Continued)
                                                                              31
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996

NOTE 4 - LOANS RECEIVABLE (Continued)

As of and for the  years  ended  June 30,  1998,  1997 and 1996,  no loans  were
required to be evaluated for  impairment on an individual  loan basis within the
scope of SFAS No. 114. Loans on nonaccrual status totaled approximately $713,000
and $719,000 at June 30, 1998 and 1997.

Certain  executive  officers,  directors  and  companies  with  which  they  are
affiliated are loan customers. The following is an analysis of loans aggregating
$60,000 or more to any one related party for the year ended June 30, 1998.

         Balance at beginning of period                         $      412,402
         New loans                                                           -
         Principal repayments                                          (29,305)
         Other changes                                                 (71,929)
                                                                --------------

         Balance at end of period                               $      311,168
                                                                ==============

Other changes are the result  excluding  certain loans that were included in the
beginning balance but no longer meet the criteria for disclosure.

NOTE 5 - ACCRUED INTEREST RECEIVABLE

Year-end accrued interest receivable is summarized as follows:

                                                        1998             1997
                                                   ------------     ------------

         Loans                                     $    655,509     $    635,372
         Securities                                      66,579           49,779
         Interest-bearing deposits in other
           financial institutions                           313           50,311
                                                   ------------     ------------

                                                   $    722,401     $    735,462
                                                   ============     ============

NOTE 6 - PREMISES AND EQUIPMENT

Year-end premises and equipment is summarized as follows:

                                                        1998             1997
                                                   ------------     ------------

         Land                                      $    225,166    $     185,166
         Buildings and improvements                     995,468          989,091
         Furniture and equipment                        590,421          564,022
         Construction in progress                       196,212                -
                                                   ------------     ------------
              Total cost                              2,007,267        1,738,279
         Accumulated depreciation                     1,033,864          982,993
                                                   ------------     ------------

                                                   $    973,403     $    755,286
                                                   ============     ============

                                  (Continued)
32
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 7 - FEDERAL INCOME TAXES

The  provision  for federal  income tax for the years ended June 30 consisted of
the following:
<TABLE>
<CAPTION>

                                                                      1998           1997          1996
                                                                 ------------   ------------  ------------
<S>                                                              <C>            <C>           <C>         
         Current tax expense                                     $    707,589   $    324,719  $    396,004
         Deferred tax expense/(benefit)                                (1,101)       (12,778)       44,507
                                                                 ------------   ------------  ------------
          
                                                                 $    706,488   $    311,941  $    440,511
                                                                 ============   ============  ============
</TABLE>
The sources of gross deferred tax assets and gross  deferred tax  liabilities at
year-end are as follows:
<TABLE>
<CAPTION>
                                                                                  1998            1997
                                                                             ------------     ------------
<S>                                                                          <C>              <C>                       
         Items giving rise to deferred tax assets
              Deferred loan fees                                             $     43,422     $     33,693              
              Reserve for delinquent interest                                       7,607            8,092
              Other                                                                10,420            2,824
                                                                             ------------     ------------
                  Total deferred tax assets                                        61,449           44,609

         Items giving rise to deferred tax liabilities
              Depreciation                                                        (45,387)         (43,727)
              Federal Home Loan Bank
                stock dividends                                                   (93,432)         (74,052)
              Allowance for loan losses                                           (52,754)         (58,055)
              Unrealized gain on securities available for sale                     (5,764)          (4,672)
                                                                             ------------     ------------
                  Total deferred tax liabilities                                 (197,337)        (180,506)
                                                                             ------------     ------------

                  Net deferred tax liability                                 $   (135,888)    $   (135,897)
                                                                             ============     ============ 
</TABLE>


The  difference  between  the  financial  statement  tax  provision  and amounts
computed  by applying  the  statutory  federal  income tax rate of 34% to income
before income taxes is primarily because of the difference  between the cost and
market value of ESOP shares  released.  The  reconciled  difference  between the
financial  statement  provision and the amounts  computed by using the statutory
rate for the years ended June 30 is as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                                  1998            1997            1996
                                                             ------------    ------------     ------------
<S>                                                          <C>             <C>              <C>         
         Income taxes computed at the statutory
           tax rate on pretax income                         $    659,531    $    297,971     $    439,361
         Add tax effect of:
             ESOP                                                  46,546          11,559                -
             Nondeductible expenses and other                         411           2,411            1,150
                                                             ------------    ------------     ------------

                                                             $    706,488    $    311,941     $    440,511
                                                             ============    ============     ============

         Statutory tax rate                                          34.0%           34.0%            34.0%
                                                             ============    ============     ============
         Effective tax rate                                          36.4%           35.6%            34.1%
                                                             ============    ============     ============
</TABLE>
                                  (Continued)
                                                                              33
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 7 - FEDERAL INCOME TAXES (Continued)

Prior to the enactment of legislation discussed below, thrifts which met certain
tests  relating to the  composition  of assets had been  permitted  to establish
reserves for bad debts and to make annual additions thereto which could,  within
specified  formula limits,  be taken as a deduction in computing  taxable income
for federal  income tax purposes.  The amount of the bad debt reserve  deduction
for  "nonqualifying  loans" was computed under the experience method. The amount
of the bad debt reserve  deduction for "qualifying real property loans" could be
computed under either the experience  method or the percentage of taxable income
method, based on an annual election.

In August  1996,  legislation  was enacted  that  repeals the reserve  method of
accounting  used by many thrifts to calculate their bad debt reserve for federal
income tax  purposes.  Therefore,  small  thrifts such as the  Association  must
recapture  that  portion of the reserve  that exceeds the amount that could have
been taken under the experience  method for tax years  beginning  after December
31, 1987.  The  legislation  also requires  thrifts to account for bad debts for
federal income tax purposes on the same basis as commercial  banks for tax years
beginning  after  December 31, 1995.  The  recapture  will occur over a six-year
period,  the commencement of which will be delayed until the first  taxable-year
beginning  after  December 31,  1997,  provided the  institution  meets  certain
residential  lending  requirements.  At  June  30,  1998,  the  Association  had
approximately  $581,000 in bad debt  reserves  subject to recapture  for federal
income tax  purposes.  The deferred tax  liability  related to the recapture has
been  previously  established.  In  fiscal  1998,  no  bad  debt  reserves  were
recaptured as the Association met the residential lending requirements.

Retained  earnings at June 30, 1998 and 1997 included  approximately  $2,174,000
for which no  provision  for  federal  income  taxes had been made.  This amount
represents the qualifying and  nonqualifying tax bad debt reserve as of December
31,  1987,  which is the end of the  Association's  base  year for  purposes  of
calculating  the bad debt  deduction  for tax  purposes.  The related  amount of
unrecognized deferred tax liability was approximately  $739,000 at June 30, 1998
and 1997.  If this  portion of  retained  earnings is used in the future for any
purpose  other  than to absorb  bad  debts,  it will be added to future  taxable
income.


NOTE 8 - DEPOSITS

A summary of year-end deposits is as follows:

                                                    1998               1997
                                             ---------------    ----------------
         Noninterest-bearing
           demand deposits                   $       168,836    $        150,161
         NOW accounts                              3,362,538           3,469,190
         Money market accounts                       981,958             776,507
         Savings accounts                         18,455,589          17,685,203
         Certificates of deposit                  56,084,765          54,964,369
                                             ---------------    ----------------

                                             $    79,053,686    $     77,045,430
                                             ===============    ================
<PAGE>

The aggregate  amount of certificates of deposit with a minimum  denomination of
$100,000 was $4,057,000 and $4,219,000 at June 30, 1998 and 1997,  respectively.
Deposits more than $100,000 are not insured by the FDIC.

                                  (Continued)
34
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 8 - DEPOSITS (Continued)

The scheduled  maturities of  certificates of deposit as of June 30, 1998 are as
follows:

                     1999                                      $      28,489,582
                     2000                                             14,878,399
                     2001                                              8,415,274
                     2002                                              1,257,516
                     2003                                              3,043,994
                                                               -----------------
                                                               $      56,084,765
                                                               =================

NOTE 9 - BORROWED FUNDS

At June 30, 1998, the  Association had a cash management line of credit enabling
it to borrow up to  $5,100,000  from the  Federal  Home Loan Bank of  Cincinnati
("FHLB").  The line of credit must be renewed on an annual basis.  There were no
borrowings outstanding on this line of credit at June 30, 1998 or 1997.

As a member  of the FHLB  system,  the  Association  has the  ability  to obtain
borrowings up to a maximum total of  $16,930,000,  including the line of credit.
The  Association had one fixed-rate  borrowing,  with an interest rate of 6.13%,
totaling  $7,000,000  at June 30, 1998,  while there were no such  borrowings at
June 30, 1997.  The original  term of the borrowing was 120 months with interest
due monthly  and  principal  due upon  maturity  on June 25,  2008.  The maximum
month-end balance of advances  outstanding was $7,000,000 in 1998 and $3,500,000
in 1997.  Average balances of borrowings  outstanding  during 1998 and 1997 were
$96,000  and   $1,163,000.   Advances   under  the  borrowing   agreements   are
collateralized  by a blanket pledge of the  Association's  residential  mortgage
loan portfolio and its FHLB stock.


NOTE 10 - SAVINGS ASSOCIATION INSURANCE FUND  RECAPITALIZATION

Included in FDIC deposit  insurance  premium  expense in the Statement of Income
for the year ended June 30, 1997 is $455,901 for a special assessment  resulting
from  legislation  passed  and  enacted  into  law  on  September  30,  1996  to
recapitalize  the Savings  Association  Insurance  Fund of the  Federal  Deposit
Insurance  Corporation.   Thrifts  such  as  the  Association  paid  a  one-time
assessment in November, 1996 of $0.657 for each $100 in deposits as of March 31,
1995.  Because of the  recapitalization,  the  Association  began  paying  lower
deposit insurance premiums in January, 1997.


NOTE 11 - RETIREMENT PLANS

Pension  Plan:  Prior  to  January  31,  1997,  the  Association   maintained  a
noncontributory  defined  benefit  pension plan  covering all  employees who met
certain  minimum  service  requirements.  The  Plan's  funds  were  invested  in
certificates of deposit of the Association with varying  maturities and interest
rates,  as selected by the  trustees.  The amount of benefit was computed  based
upon  average  monthly  compensation  and  number  of years of  employment.  The
Association's  policy was to fund the plan  sufficiently to meet minimum funding
requirements set forth in the Employee  Retirement  Income Security Act of 1974,
plus such  additional  amounts  as the  Association  may have  determined  to be
appropriate up to the maximum amount deductible for federal income tax purposes.

                                  (Continued)
                                                                              35
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 11 - RETIREMENT PLANS (Continued)

On November 8, 1996,  the Board of Directors  approved a resolution to terminate
the pension plan  effective  January 31, 1997.  This  eliminated  the accrual of
benefits for future  services,  except for additional  benefits that accrued for
employees during the Plan year beginning July 1, 1996. The nonvested accumulated
benefit  obligation  as of January 31, 1997 became  vested.  The vested  benefit
obligation  was  settled by a lump-sum  payment to each  covered  employee.  The
pension expense for the year ended June 30, 1997 was $29,617.

Net  pension  cost for the year  ended  June 30,  1996  included  the  following
components:

                                                                       1996

         Service cost - benefits earned during the period         $     24,407
         Interest cost on projected benefit obligation                  27,182
         Actual return on plan assets                                  (30,641)
         Net amortization and deferral                                  20,648

                                                                  $     41,596

Significant assumptions used in determining the net pension cost for 1996 were:

         Discount rate                                                    7.50%
         Rate of increase in compensation levels                          4.00
         Expected long-term rate of return on assets                      5.00

Employee  401(k) and Profit Sharing Plan: In connection  with the termination of
its defined  benefit  pension  plan,  the  Corporation  adopted a 401(k)  profit
sharing plan on April 1, 1997. With certain  exceptions,  all employees who have
attained the age of 21 and who have  completed  one year of  employment,  during
which they worked at least 1,000 hours, are eligible to participate in the plan.
The Corporation  provides a matching  contribution on behalf of participants who
make  elective  compensation  deferrals  at the  rate of 50% of the  first 6% of
participant  contributions  up to a  maximum  match  of 3% of the  participant's
compensation.  The  Corporation may also  contribute  additional  amounts at its
discretion. Employee contributions are vested at all times and the Corporation's
matching   contributions  vest  evenly  over  5  years  of  service.   The  cash
contribution  and related  expense  included in salaries and  employee  benefits
$18,440 and $5,219 for the years ended June 30, 1998 and 1997.


NOTE 12 - EMPLOYEE STOCK OWNERSHIP PLAN

The Corporation offers an employee stock ownership plan ("ESOP") for the benefit
of substantially  all employees of the Corporation and the  Association.  During
July, 1997, the ESOP received a favorable determination letter from the Internal
Revenue Service on the qualified status of the ESOP under applicable  provisions
of the Internal Revenue Code.

           
                                   (Continued)
36
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 12 - EMPLOYEE STOCK OWNERSHIP PLAN (Continued)

The ESOP borrowed  funds from the  Corporation in order to acquire common shares
of the  Corporation.  The loan is secured by the shares  purchased with the loan
proceeds  and will be  repaid  by the ESOP  with  funds  from the  Association's
discretionary  contributions  to the  ESOP  and  earnings  on ESOP  assets.  All
dividends  on  unallocated  shares  received  by the  ESOP  are used to pay debt
service.  The shares  purchased  with the loan  proceeds  are held in a suspense
account for allocation among participants as the loan is repaid. As payments are
made and the shares are released from the suspense account,  such shares will be
validly issued, fully paid and nonassessable.

In June 1998, the ESOP accrued the purchase of an additional 26,000 shares using
the  proceeds  provided  from a $4.00 per share  return of  capital  paid by the
Corporation.  The ESOP received approximately $539,000 as a return of capital on
134,626  unallocated  shares.  The additional  shares  purchased will be held in
suspense and allocated to  participants in a manner similar to the original ESOP
shares.

The  Corporation  accounts for its ESOP in accordance with Statement of Position
(SOP)  93-6.  Accordingly,  the shares  pledged as  collateral  are  reported as
unearned ESOP shares in the Consolidated  Balance Sheets. As shares are released
from  collateral,  the  Corporation  reports  compensation  expense equal to the
current  market  price of the  shares  and the  shares  become  outstanding  for
earnings-per-share computations. Dividends on allocated ESOP shares are recorded
as a reduction of retained  earnings;  dividends on unallocated  ESOP shares are
recorded as a reduction of debt and accrued interest.  ESOP compensation expense
was $249,570 and $136,017 for the years ended June 30, 1998 and 1997.

The ESOP shares as of June 30, 1998 and 1997 were as follows:
<TABLE>
<CAPTION>
                                                                              1998               1997
                                                                       ---------------      --------------
<S>                                                                    <C>                  <C>  
         Allocated shares                                                       24,122               8,204
         Shares committed to be released for allocation                              -               1,998
         Unreleased shares                                                     144,708             132,628
                                                                       ---------------      --------------
              Total ESOP shares                                                168,830             142,830

         Fair value of unreleased shares                               $     2,568,567      $    1,865,081
                                                                       ===============      ==============
</TABLE>
NOTE 13 - STOCK OPTION AND INCENTIVE PLAN

Upon approval of the Stock Option and Incentive Plan by the  shareholders of the
Corporation on May 22, 1998, the Board of Directors  granted options to purchase
138,809  shares  of common  stock at an  exercise  price of  $20.00  to  certain
officers and directors of the Association and  Corporation.  No options had been
previously awarded. One-fifth of the options awarded become first exercisable on
each of the first five  anniversaries  of the date of grant.  The option  period
expires 10 years from the date of grant. No options were exercisable at June 30,
1998.  In  addition,  39,729  options to purchase  common stock are reserved for
future grants.

                                  (Continued)
                                                                              37
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 13 - STOCK OPTION AND INCENTIVE PLAN (Continued)

The fair value of options granted in 1998 was estimated using the  Black-Scholes
options pricing model with the following weighted-average information: risk-free
interest rate of 5.44%,  expected life of 10 years, expected volatility of stock
price of 32.65% and expected dividend rate of 1.47%. Based on these assumptions,
the estimated fair value per share of options granted in 1998 was $8.89.

SFAS No. 123,  "Accounting  for Stock Based  Compensation,"  requires  pro forma
disclosures for corporations  not adopting its fair value accounting  method for
stock-based  employee  compensation.   Accordingly,   the  following  pro  forma
information  presents net income for 1998 had the  Standard's  fair value method
been used to measure  compensation  cost for stock  option  plans.  Earnings per
share  for 1998  would not have  been  impacted.  No  compensation  expense  was
recognized for the year ended June 30, 1998.

                  Net income as reported                     $    1,233,309
                  Pro forma net income                            1,219,735


NOTE 14 - MANAGEMENT RECOGNITION PLAN

A Management  Recognition Plan ("MRP") was adopted by the Board of Directors and
approved by the shareholders of the Corporation on May 22, 1998. The MRP will be
used  as a means  of  providing  directors  and  certain  key  employees  of the
Association and Corporation  with an ownership  interest in the Corporation in a
manner  designed to compensate  such directors and key employees for services to
the Association and  Corporation.  The MRP will purchase 71,415 common shares in
the open market,  which is equal to 4% of the common  shares sold in  connection
with the conversion. As of June 30, 1998, no shares have been purchased.

In  conjunction  with the  adoption  of the MRP on May 22,  1998,  the  Board of
Directors  awarded  57,128  shares to  certain  directors  and  officers  of the
Association and Corporation. No shares had been previously awarded. One-fifth of
such  shares  will be  earned  and  nonforfeitable  on each  of the  first  five
anniversaries  of the date of the award. In the event of the death or disability
of a  participant  or a change  in  control  of the  Corporation,  however,  the
participant's  shares will be deemed to be earned and  nonforfeitable  upon such
date.  At June 30, 1998,  there were 14,287 shares  reserved for future  awards.
Compensation expense related to MRP shares is based upon the cost of the shares.
For the year ended June 30,  1998,  the  Corporation  has  accrued  compensation
expense  totaling  $20,000 based upon the estimated cost of the number of shares
earned during fiscal 1998. No  compensation  expense was  recognized  during the
years ended June 30, 1997 and 1996.

                                  (Continued)

38
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 15 - REGULATORY CAPITAL REQUIREMENTS

The  Association  is  subject  to  various   regulatory   capital   requirements
administered by the federal regulatory agencies. Failure to meet minimum capital
requirements can initiate certain mandatory  actions that, if undertaken,  could
have a direct material affect on the Corporation's  financial statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  the  Association  must meet specific  capital  guidelines  that involve
quantitative  measures  of the  Association's  assets,  liabilities  and certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Association's   capital  amounts  and   classifications   are  also  subject  to
qualitative judgments by the regulators about the Association's components, risk
weightings and other factors. At June 30, 1998 and 1997, management believes the
Association  complies with all  regulatory  capital  requirements.  Based on the
Association's  computed regulatory capital ratios, the Association is considered
well  capitalized  under the Federal Deposit  Insurance Act at June 30, 1998 and
1997.  Management is not aware of any matters occurring after June 30, 1998 that
would cause the Association's capital category to change.

At year-end 1998 and 1997, the  Association's  actual capital levels and minimum
required levels were:
<TABLE>
<CAPTION>
                                                                                                      Minimum
                                                                                                  Required To Be
                                                                        Minimum Required         Well Capitalized
                                                                           For Capital        Under Prompt Corrective
                                                   Actual               Adequacy Purposes       Action Regulations
                                               Amount    Ratio          Amount     Ratio         Amount      Ratio
                                               ------    -----          ------     -----         ------      -----
                                                                     (Dollars in thousands)
<S>                                          <C>           <C>         <C>           <C>        <C>          <C>  
1998
Total capital (to risk-weighted assets)      $  18,743     27.6%       $   5,426     8.0%       $   6,783    10.0%
Tier 1 (core) capital (to risk-weighted
  assets)                                       18,330     27.0            2,713     4.0            4,070     6.0
Tier 1 (core) capital (to adjusted
  total assets)                                 18,330     17.3            4,240     4.0            5,300     5.0
Tangible capital (to adjusted total assets)     18,330     17.3            1,590     1.5              N/A

1997
Total capital (to risk-weighted assets)      $  17,481     26.9%       $   5,208     8.0%       $   6,510    10.0%
Tier 1 (core) capital (to risk-weighted
  assets)                                       17,088     26.3            2,604     4.0            3,906     6.0
Tier 1 (core) capital (to adjusted
  total assets)                                 17,088     16.6            3,094     3.0            5,156     5.0
Tangible capital (to adjusted total assets)     17,088     16.6            1,547     1.5              N/A
</TABLE>
In addition to certain federal income tax  considerations,  the Office of Thrift
Supervision  (OTS) regulations  imposes  limitations on the payment of dividends
and other capital distributions by savings  associations.  Under OTS regulations
applicable to converted savings  associations,  the Association is not permitted
to pay a cash dividend on its common shares if its regulatory  capital would, as
a result of payment of such dividends,  be reduced below the amount required for
the Liquidation  Account,  or below applicable  regulatory capital  requirements
prescribed by the OTS.

                                  (Continued)
                                                                              39
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 15 - REGULATORY CAPITAL REQUIREMENTS (Continued)

OTS regulations  applicable to all savings and loan associations  provide that a
savings  association  which immediately prior to, and on a pro forma basis after
giving  effect to, a proposed  capital  distribution  (including a dividend) has
total capital (as defined by OTS  regulations)  that is equal to or greater than
the amount of its  capital  requirements  is  generally  permitted  without  OTS
approval  (but  subsequent  to 30 days prior  notice to the OTS) to make capital
distributions,  including dividends,  during a calendar year in an amount not to
exceed the greater of (1) 100% of its net  earnings to date during the  calendar
year,  plus an amount equal to one-half  that which its total  capital to assets
ratio  exceeded  it required  capital to assets  ratio at the  beginning  of the
calendar  year, or (2) 75% of its net earnings for the most recent  four-quarter
period.   Savings   associations  with  total  capital  more  than  the  capital
requirements  that have been  notified  by the OTS that they are in need of more
than normal supervision will be subject to restrictions on dividends.  A savings
association  that  fails  to  meet  current  minimum  capital   requirements  is
prohibited from making any capital  distributions  without the prior approval of
the OTS.

The Association  currently meets all of its capital requirements and, unless the
OTS determines that the Association is an institution requiring more than normal
supervision,  the Association may pay dividends to the Corporation in accordance
with the foregoing provisions of OTS regulations.


NOTE 16 - COMMITMENTS, CONTINGENCIES AND FINANCIAL INSTRUMENTS
  WITH OFF-BALANCE SHEET RISK

Various  contingent  liabilities are not reflected in the financial  statements,
including  claims and legal actions  arising in the ordinary course of business.
In the  opinion  of  management,  after  consultation  with legal  counsel,  the
ultimate  disposition of these matters is not expected to have a material effect
on financial condition or results of operations.

Some  financial  instruments  are used in the normal  course of business to meet
financing needs of customers and reduce exposure to interest rate changes. These
financial  instruments include commitments to extend credit,  standby letters of
credit and financial guarantees.  These involve, to varying degrees,  credit and
interest rate risk more than amounts reported in the financial statements.

Exposure to credit loss if the other  party does not perform is  represented  by
the  contractual  amount for  commitments to extend credit,  standby  letters of
credit and financial  guarantees written.  The same credit policies are used for
commitments  and  conditional  obligations as are used for loans.  The amount of
collateral  obtained,  if deemed  necessary,  on extension of credit is based on
management's   credit  evaluation  and  generally  consists  of  residential  or
commercial real estate.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  is  no  violation  of  any  condition   established  in  the  commitment.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being used, the total  commitments do not  necessarily  represent
future cash requirements.

                                  (Continued)
40
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 16 - COMMITMENTS, CONTINGENCIES AND FINANCIAL INSTRUMENTS
  WITH OFF-BALANCE SHEET RISK (Continued)

As of year-end 1998 and 1997, the Corporation had commitments to make fixed-rate
commercial and  residential  real estate  mortgage loans at current market rates
approximating   $621,000  and  $156,000,   and   variable-rate   commercial  and
residential  real estate  mortgage loans at current  market rates  approximating
$687,000 and $876,000.  Loan commitments are generally for 30 days. The interest
rates on fixed-rate  commitments ranged from 7.50% to 8.25% at June 30, 1998 and
were 8.25% at June 30, 1997.  The interest  rates on  variable-rate  commitments
ranged from 7.25% to 8.00% at June 30, 1998 and 7.25% to 8.50% at June 30, 1997.

The  Corporation  also had unused  lines of credit  approximating  $548,000  and
$622,000 at year-end 1998 and 1997.

At June 30, 1998 and 1997,  the  Association  was required to have  $299,000 and
$298,000 on deposit  with its  correspondent  banks as a  compensating  clearing
requirement.

The  Association  entered  employment  agreements  with certain  officers of the
Corporation and Association.  The agreements  provide for a term of one to three
years and a salary and  performance  review by the Board of  Directors  not less
often than  annually,  as well as  inclusion  of the  employee  in any  formally
established employee benefit,  bonus, pension and profit-sharing plans for which
management  personnel are eligible.  The agreements provide for extensions for a
period of one year on each  annual  anniversary  date,  subject  to  review  and
approval of the extension by disinterested  members of the Board of Directors of
the  Association.  The employment  agreements also provide for vacation and sick
leave.

<PAGE>

NOTE 17 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of the Corporation's financial instruments at year-end
are as follows:
<TABLE>
<CAPTION>


                                                       1998                                    1997
                                                               Estimated                                Estimated
                                            Carrying              Fair               Carrying              Fair
                                              Value              Value                Value               Value
                                        ---------------     ---------------     ---------------    ----------------
<S>                                     <C>                 <C>                 <C>                <C>             
Financial assets:
     Cash and cash equivalents          $     4,947,253     $     4,947,000     $     2,795,826    $      2,796,000
     Time deposits in other
       financial institutions                   100,000             100,000           5,000,000           5,000,000
     Securities available for sale            4,015,890           4,016,000           2,012,802           2,013,000
     Securities held to maturity                      -                   -           1,999,375           1,997,000
     Loans receivable, net                   94,052,531          93,954,000          88,924,339          88,015,000
     Accrued interest receivable                722,401             722,000             735,462             735,000
     Federal Home Loan Bank
       stock available for sale                 846,500             847,000             762,500             763,000

Financial liabilities:
     Deposits                               (79,053,686)        (79,500,000)        (77,045,430)        (77,542,000)
     Borrowed funds                          (7,000,000)         (7,000,000)                  -                   -
     Accrued interest payable                   (34,538)            (35,000)            (36,095)            (36,000)
</TABLE>

                                  (Continued)
                                                                              41
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 17 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

The estimated fair value approximates carrying amount for all items except those
described  below.  Estimated fair value for securities is based on quoted market
values for the  individual  securities or for equivalent  securities.  Estimated
fair values of fixed-rate loans and loans that reprice less frequently than each
year,  are based on the rates  charged at  year-end  for new loans with  similar
maturities,  applied until the loan is assumed to reprice or be paid.  Estimated
fair  values for  certificates  of deposit and  long-term  debt are based on the
rates paid at year-end for new deposits or borrowings  applied  until  maturity.
Estimated fair values for other financial instruments and off-balance-sheet loan
commitments are considered nominal.


NOTE 18 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial  information of Peoples-Sidney  Financial  Corporation as of
and for the year ended June 30,  1998 and as of June 30, 1997 and for the period
beginning April 25, 1997, the effective date of the conversion, through June 30,
1997 is as follows:
<TABLE>
<CAPTION>

                                       CONDENSED BALANCE SHEETS
                                        June 30, 1998 and 1997

                                                                       1998                1997
                                                                 ---------------    ----------------
<S>                                                              <C>                <C>             
     Assets
     Cash and cash equivalents                                   $        47,373    $        290,815
     Investment in subsidiary                                         18,341,302          17,097,380
     Loans receivable                                                  1,224,257           8,326,279
     Other assets                                                         13,084                   -
                                                                 ---------------    ----------------

         Total assets                                            $    19,626,016    $     25,714,474
                                                                 ===============    ================

     Liabilities
     Other liabilities                                           $             -    $          2,761

     Shareholders' Equity                                             19,626,016          25,711,713
                                                                 ---------------    ----------------
         Total liabilities and shareholders' equity              $    19,626,016    $     25,714,474
                                                                 ===============    ================

</TABLE>
                                   (Continued)

42
<PAGE>
                     PEOPLES-SIDNEY FINANCIAL CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          June 30, 1998, 1997 and 1996


NOTE 18 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
(Continued)
<TABLE>
<CAPTION>
                                           CONDENSED STATEMENTS OF INCOME

                                                                                                      Period from
                                                                                     Year           April 25, 1997
                                                                                     Ended              through
                                                                                 June 30, 1998       June 30, 1997
                                                                                ---------------    ----------------
<S>                                                                             <C>                <C>             
     Interest on loans                                                          $       515,584    $         23,006
     Operating expenses                                                                 100,294              14,884
                                                                                ---------------    ----------------
     Income before income taxes and equity in
       undistributed earnings of subsidiary                                             415,290               8,122
     Income tax expense                                                                 139,211               2,761
                                                                                ---------------    ----------------
     Income before equity in undistributed earnings of subsidiary                       276,079               5,361
     Equity in undistributed earnings of subsidiary                                     957,230             144,937
                                                                                ---------------    ----------------

     Net income                                                                 $     1,233,309    $        150,298
                                                                                ===============    ================
<CAPTION>
                                        CONDENSED STATEMENTS OF CASH FLOWS

                                                                                                      Period from
                                                                                     Year           April 25, 1997
                                                                                     Ended              Through
                                                                                 June 30, 1998       June 30, 1997
                                                                                ---------------    ----------------
<S>                                                                             <C>                <C>             
     Cash flows from operating activities
     Net income                                                                 $     1,233,309    $        150,298
     Adjustments to reconcile net income
       to cash provided by operations:
         Equity in undistributed income of subsidiary                                  (957,230)           (144,937)
         Net change in other assets and liabilities                                     (15,845)              2,762
                                                                                ---------------    ----------------
              Net cash from operating activities                                        260,234               8,123

     Cash flows from investing activities
     Purchase of stock in Peoples Federal Savings and
       Loan Association                                                                       -          (8,608,972)
     Loan to ESOP                                                                             -          (1,428,300)
     Loan to subsidiary                                                                       -          (7,000,000)
     Proceeds from loan principal repayments                                          7,102,022             102,020
                                                                                ---------------    ----------------
              Net cash from investing activities                                      7,102,022         (16,935,252)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                             <C>                <C>             
     Cash flows from financing activities
     Proceeds from issuance of common stock, net of conversion costs                          -          17,217,944
     Return of capital                                                               (7,141,500)                  -
     Cash dividends paid                                                               (429,195)                  -
     Dividends on unallocated ESOP shares                                               (35,003)                  -
                                                                                ---------------    ----------------
              Net cash from financing activities                                     (7,605,698)         17,217,944

     Net change in cash and cash equivalents                                           (243,442)            290,815
     Cash and cash equivalents at beginning of year                                     290,815                   -
                                                                                ---------------    ----------------

     Cash at end of year                                                        $        47,373    $        290,815
                                                                                ===============    ================

</TABLE>
                                                                              43

<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                             SHAREHOLDER INFORMATION


ANNUAL MEETING

The Annual Meeting of Shareholders will be held at 11:00 a.m., Sidney, Ohio time
on October 9, 1998 at the Holiday Inn, I-75 and S.R. 47, Sidney, Ohio.


STOCK LISTING

Peoples-Sidney  Financial  Corporation  common  stock is  traded  on the  Nasdaq
National Market under the symbol "PSFC".


SHAREHOLDERS AND GENERAL INQUIRIES                    TRANSFER AGENT

Douglas Stewart, President                            Registrar and Transfer Co.
Peoples-Sidney Financial Corporation                  10 Commerce Drive
101 East Court Street                                 Cranford, NJ  07016
P.O. Box 727
Sidney, Ohio 45365-3021
(937) 492-6129


ANNUAL AND OTHER REPORTS

A copy of Peoples-Sidney  Financial  Corporation's  Annual Report on Form 10-KSB
for the year ended June 30,  1998,  as filed with the  Securities  and  Exchange
Commission,  may be  obtained  without  charge by  contacting  Douglas  Stewart,
President and Chief Executive Officer, Peoples-Sidney Financial Corporation, 101
East Court Street, P.O. Box 727, Sidney, Ohio 45365-3021.

44
<PAGE>
                      PEOPLES-SIDNEY FINANCIAL CORPORATION
                              CORPORATE INFORMATION

CORPORATION AND ASSOCIATION ADDRESS

101 East Court Street                             Telephone:      (937) 492-6129
P.O. Box 727                                      Fax:            (937) 498-4554
Sidney, Ohio 45365-3021


DIRECTORS OF THE BOARD
<TABLE>
<CAPTION>
<S>                                                   <C>

Douglas Stewart                                       Richard T. Martin (Chairman of the Board)                                  
     President and Chief Executive Officer of               Certified Public Accountant, in private practice       
     Peoples Federal Savings and Loan Association                                                             
                                                                                                              
                                                      Harry N. Faulkner                                       
Robert W. Bertsch                                           Partner in the law firm of Faulkner, Garmhausen,       
     Retired Treasurer of Peoples Federal                   Keister & Shenk LPA                                    
                                                                                                                   
                                                                                                              
John W. Sargeant                                      James W. Kerber                                              
     Part Owner of Sidney Tool and Die Co. and              Owner of James W. Kerber CPA, a private practice       
     BenSar Development, a warehouse provider               accounting firm                                   
                                                      
</TABLE>
Officers of the Corporation and the Association:

Douglas Stewart, President & CEO
David R. Fogt, VP Financial Services and
  Operations
Gary N. Fullenkamp, VP Mortgage Loans
  and Corporate Secretary
Debra A. Geuy, Chief Financial Officer


Special Counsel                                    Independent Auditors
- ---------------                                    --------------------

Silver, Freedman & Taff, L.L.P.                    Crowe, Chizek and Company LLP
1100 New York Avenue, N.W.                         One Columbus
Washington, D.C. 20005-3934                        10 West Broad Street
                                                   Columbus, OH  43215


                                                                              45




                                   Exhibit 21


<TABLE>
<CAPTION>

                                             SUBSIDIARIES OF THE REGISTRANT


                                                                                                     State of
                                                                                   Percentage      Incorporation
                                                                                       of               or
                 Parent                                Subsidiary                   Ownership      Organization
                 ------                                ----------                   ---------      ------------
<S>                                          <C>                                      <C>            <C>                
  Peoples-Sidney Financial Corporation       Peoples Federal Savings & Loan           100%           Federal
                                                  Association of Sidney

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                             655
<INT-BEARING-DEPOSITS>                           2,292
<FED-FUNDS-SOLD>                                 2,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      4,016
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                         94,053
<ALLOWANCE>                                        426
<TOTAL-ASSETS>                                 105,903
<DEPOSITS>                                      79,054
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                224
<LONG-TERM>                                      7,000
                               18
                                          0
<COMMON>                                             0
<OTHER-SE>                                      19,608
<TOTAL-LIABILITIES-AND-EQUITY>                 105,903
<INTEREST-LOAN>                                  7,463
<INTEREST-INVEST>                                  252
<INTEREST-OTHER>                                   352
<INTEREST-TOTAL>                                 8,067
<INTEREST-DEPOSIT>                               3,939
<INTEREST-EXPENSE>                               3,944
<INTEREST-INCOME-NET>                            4,123
<LOAN-LOSSES>                                       41
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  2,205
<INCOME-PRETAX>                                  1,940
<INCOME-PRE-EXTRAORDINARY>                       1,940
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,233
<EPS-PRIMARY>                                      .74
<EPS-DILUTED>                                      .74
<YIELD-ACTUAL>                                    4.01
<LOANS-NON>                                        713
<LOANS-PAST>                                       246
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   397
<CHARGE-OFFS>                                       15
<RECOVERIES>                                         3
<ALLOWANCE-CLOSE>                                  426
<ALLOWANCE-DOMESTIC>                               426
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission