COMPANION LIFE SEPARATE ACCOUNT B
S-6, 2000-07-11
Previous: VASCULAR SOLUTIONS INC, S-1/A, EX-23.1, 2000-07-11
Next: COMPANION LIFE SEPARATE ACCOUNT B, S-6, EX-99.1.A.3.C, 2000-07-11



<PAGE>

     As filed with the Securities and Exchange Commission on July 11, 2000

                                                1933 Act Registration No. 333-


                      SECURITIES AND EXCHANGE COMMISSION
                      ==================================
                            Washington, D.C. 20549



                                   FORM S-6
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                    OF SECURITIES OF UNIT INVESTMENT TRUSTS
                           REGISTERED ON FORM N-8B-2


                       COMPANION LIFE SEPARATE ACCOUNT B
                       ---------------------------------
                             (Exact Name of Trust)

                        COMPANION LIFE INSURANCE COMPANY
                        --------------------------------
                              (Name of Depositor)

                           401 Theodore Fremd Avenue
                           Rye, New York  10580-1493
              (Address of Depositor's Principal Executive Offices)



                              Name and Address of
                               Agent for Service:
                            Michael E. Huss, Esquire
                           Mutual of Omaha Companies
                          Mutual of Omaha Plaza, 3-Law
                           Omaha, Nebraska 68175-1008
                     Internet: [email protected]


                Flexible Premium Variable Life Insurance Policy
                     (Title of securities being registered)


It is proposed that this filing will become effective (check appropriate box):

     [_]  Immediately upon filing pursuant to paragraph (b).
     [_]  On __________, 2000 pursuant to paragraph (b).
     [_]  60 days after filing pursuant to paragraph (a)(1).
     [_]  On [date] pursuant to paragraph (a)(i) of Rule 485.

     If appropriate, check the following box:
          [_]  This post-effective amendment designates a new effective date for
               a previously filed post-effective amendment.

          [_]  Check box if it is proposed that this filing will become
               effective on (date) at (time) pursuant to Rule 487.

                                     ______
<PAGE>

                       COMPANION LIFE SEPARATE ACCOUNT B

                       Registration Statement on Form S-6
                             Cross-Reference Sheet


<TABLE>
<CAPTION>
Form N-8B-2
Item No.                 Caption in Prospectus
-----------              ---------------------
<S>                      <C>
1                        Cover Page
2                        Cover Page
3                        Inapplicable
4                        Policy Distributions
5                        About Us
6                        Variable Investment Options
9                        Inapplicable
10(a)                    Policy Application and Issuance
10(b)                    Policy Distributions
10(c), (d), (e)          Policy Distributions; Lapse and Grace Period; Reinstatement
10(f), (g), (h)          Voting Rights; Tax Matters
10(i)                    Important Policy Provisions
11                       Variable Investment Options
12                       Variable Investment Options; Policy Distributions
13                       Expenses; Tax Matters; Policy Distributions; Appendix A
14                       Policy Application and Issuance
15                       Policy Application and Issuance
16                       Variable Investment Options
17                       Captions referenced under Items 10(c), (d), (e) and (i) above
18                       Variable Investment Options
19                       Reports to You; Voting Rights; Policy Distributions
20                       Captions referenced under Items 6 and 10(g) above
21                       Policy Loans
22                       Inapplicable
23                       Policy Distributions
24                       Important Policy Provisions
25                       About Us
26                       Policy Distributions
27                       About Us
28                       Our Management
29                       About Us
30                       Inapplicable
31                       Inapplicable
32                       Inapplicable
33                       Inapplicable
34                       Inapplicable
35                       About Us
36                       Inapplicable
37                       Inapplicable
38                       Policy Distributions
39                       Policy Distributions
40                       Inapplicable
41(a)                    Policy Distributions
42                       Inapplicable
43                       Inapplicable
44(a)                    Variable Investment Options; Policy Application and Issuance
44(b)                    Expenses; Policy Distributions
44(c)                    Expenses
45                       Inapplicable
46                       Variable Investment Options; Captions referenced under Items 10(c), (d), and
                         (e)above
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
Form N-8B-2
Item No.                 Caption in Prospectus
-----------              ---------------------
<S>                      <C>
47                       Inapplicable
48                       About Us
49                       Inapplicable
50                       Variable Investment Options
51                       Cover Page, Introduction and Summary, Important Policy Provisions, Tax
                         Matters, Policy Distributions
52                       Tax Matters
53                       Tax Matters
54                       Inapplicable
55                       Inapplicable
59                       Financial Statements
</TABLE>
<PAGE>

================================================================================
[LOGO OF COMPANION OF NEW YORK]                                      PROSPECTUS:

                                                             ULTRA VARIABLE LIFE
                                                     Individual Flexible Premium
                                               Variable Universal Life Insurance
================================================================================

  This Prospectus describes ULTRA VARIABLE LIFE, a variable universal life
insurance policy offered by Companion Life Insurance Company. The minimum
specified amount of insurance coverage is $100,000.

<TABLE>
<S>                                                     <C>
  The investment portfolios offered through the          The Policy includes 30 variable options (where you have the
  Policy may have names that are nearly the same         investment risk) with investment portfolios from:
  or similar to the names of retail mutual funds.
  However, these investment portfolios are not           .   The Alger American Fund
  the same as those retail mutual funds, even            .   Deutsche Asset Management VIT Funds
  though they have similar names and may have            .   Federated's Insurance Series
  similar characteristics and the same managers.         .   Fidelity's Variable Insurance Products Funds and Variable
  The investment performance of these investment             Insurance Products Fund II
  portfolios is not necessarily related to the           .   MFS Variable Insurance Trust
  performance of the retail mutual funds. The            .   Morgan Stanley Dean Witter Universal Funds
  investment portfolios are described in separate        .   Pioneer Variable Contracts Trust
  prospectuses that accompany this Prospectus.           .   Scudder Variable Life Investment Fund
                                                         .   T. Rowe Price Equity Series, Fixed Income Series and
                                                             International Series

                                                         and two fixed rate options (where we have the investment risk).
 </TABLE>

  The variable options are not direct investments in mutual fund shares, but are
offered through Subaccounts of Companion Life Separate Account B. The value of
your Policy will go up or down based on the investment performance of the
variable options that you choose. There is no minimum guaranteed Cash Surrender
Value for any amounts you allocate to the variable options. The amount of the
death benefit can also vary as a result of investment performance.

<TABLE>
<S>                                                     <C>
  Please Read This Prospectus Carefully.  It provides   The Securities and Exchange Commission ("SEC") maintains an internet
  -------------------------------------
  information you should consider before investing      web site (http://www.sec.gov) that contains more information about us
  in a Policy.  Keep this Prospectus and the            and the Policy.  You may also review and copy our SEC registration of
  prospectuses for the investment portfolios for        the Policy at the SEC's Public Reference Room in Washington, D.C.
  future reference.                                     (call the SEC at 1-800-SEC-0330 for details and public hours).
</TABLE>

The SEC does not pass upon the accuracy or adequacy of this Prospectus, and has
not approved or disapproved the Policy. Any representation to the contrary is a
                               criminal offense.

            Remember that the Policy and the investment portfolios:

                .  are subject to risk, including possible loss of principal
                   ---
                .  are not bank deposits
                       ---
                .  are not government insured
                       ---
                .  are not endorsed by any bank or government agency
                       ---
                .  may not achieve their goals
                       ---

COMPANION LIFE INSURANCE COMPANY, Variable Product Services, P O. Box 3664,
                           Omaha, Nebraska

                      68103-0664 1-800-494-0067
<PAGE>

___________________________________________________________
CONTENTS
<TABLE>
<CAPTION>
                                                                                       Page(s)
                                                                                  ------------
<S>                                                                                 <C>
DEFINITIONS                                                                                 3
----------------------------------------------------------------------------------------------
INTRODUCTION AND SUMMARY                                                                   4-8
  Comparison to Other Policies and Investments
  How the Policy Operates
----------------------------------------------------------------------------------------------
ABOUT US                                                                                    9
----------------------------------------------------------------------------------------------
INVESTMENT OPTIONS                                                                        9-17
  Variable Investment Options
  Fixed Rate Options
  Transfers
  Dollar Cost Averaging
  STEP Program
  Asset Allocation Program
  Rebalancing Program
----------------------------------------------------------------------------------------------
IMPORTANT POLICY PROVISIONS                                                              18-23
  Policy Application and
   Issuance                                      Telephone Transactions
  Accumulation Value                             Reinstatement
  Lapse and Grace Period                         Maturity Date
  Continuation of Insurance                      Delay of Payments
  Paid-Up Life Insurance                         Minor Owner or
  Misstatement of Age or Sex                     Beneficiary
  Suicide
  Incontestability
----------------------------------------------------------------------------------------------
EXPENSES                                                                                 24-25
  Deductions from Premium                        Surrender Charge
  Monthly Deduction                              Series Fund Charges
  Transfer Charge
----------------------------------------------------------------------------------------------
POLICY DISTRIBUTIONS                                                                     26-30
  Policy Loans                                   Death Benefit
  Surrender                                      Payment of Proceeds
  Partial Withdrawals
----------------------------------------------------------------------------------------------
FEDERAL TAX MATTERS                                                                      31-33
  Life Insurance Qualification                   Other Policy Owner Tax Matters
  Tax Treatment of Loans and Other
   Distributions
----------------------------------------------------------------------------------------------
MISCELLANEOUS                                                                            34-35
  Our Management                                 Legal Proceedings
  Distribution of the Policies                   Independent Auditors
  Voting Rights                                  Reports to You
  Distribution of Materials                      Do You Have Questions?
  State Regulation
----------------------------------------------------------------------------------------------
ILLUSTRATIONS                                                                            36-48
----------------------------------------------------------------------------------------------
FINANCIAL STATEMENTS                                                                      49-
</TABLE>

                                       2
<PAGE>

___________________________________________________________
DEFINITIONS

Accumulation Value is the dollar value of all amounts accumulated under the
Policy (in both the variable investment options and the fixed investment
options).

Allocation Date is the first Business Day following the completion of your
"right to examine period".

Beneficiary is the person(s) or other legal entity who receives the death
benefits of the Policy, if any, upon the insured's death.

Business Day is each day that the New York Stock Exchange is open for trading.

Cash Surrender Value is the Accumulation Value, less any Policy loans, unpaid
loan interest, and any applicable surrender charge.

Loan Account is an account we maintain for your Policy if you have a Policy loan
outstanding.  The Loan Account is credited with interest and is not affected by
the experience of the Variable Account.  The Loan Account is part of our general
account.

Monthly Deduction is a monthly charge which includes a mortality and expense
risk charge, an administrative charge, a charge for the cost of any riders in
effect for that month and a cost of insurance charge.

Net Amount at Risk means the death benefit less the Accumulation Value on a
Monthly Deduction date after deducting the rider charges, if any, the risk
charge for the current month, and the administrative charge.  If the Policy's
death benefit option is option 2, the Net Amount at Risk is the specified amount
of insurance coverage.

No Lapse Period is a period of time during which the Policy will not lapse as
long as specified premiums are paid and no withdrawals are taken or Policy loans
are outstanding.

Owner is you --- the person(s) who may exercise all rights and privileges under
the Policy.

Policy is the Ultra Variable Life Policy, a flexible premium variable universal
life policy offered by us through this Prospectus.

Policy Year/Month/Anniversary are measured from respective anniversary dates of
the date of issue of the Policy.

Series Funds are diversified, open-end investment management companies in which
the Variable Account invests.

Subaccount is a segregated account within the Variable Account investing in a
specified investment portfolio of one of the Series Funds.

Us, We, Our, Companion is Companion Life Insurance Company.

Valuation Period is the period commencing at the close of business of the New
York Stock Exchange on each Business Day and ending at the close of business on
the next succeeding Business Day.

Variable Account is Companion Separate Account B, a separate account maintained
by us.

Written Notice is written notice, signed by you, that gives us the information
we require and is received at Companion, Variable Product Services, P.O. Box
3664, Omaha, Nebraska 68103-0430.

___________________________________________________________

  This Prospectus may only be used to offer the Policy where the Policy may
lawfully be sold.  No one is authorized to give information or make
representations about the Policy that isn't in the Prospectus; if anyone does
so, you should not rely upon it as being accurate or adequate.

  This Prospectus generally describes only the variable investment options,
except when the fixed rate options are specifically mentioned.

                                       3
<PAGE>

___________________________________________________________
INTRODUCTION AND SUMMARY

  This Introduction and Summary briefly notes some of the important things about
the Policy, but it is not a complete description of the Policy.  The rest of
this Prospectus contains more complete information, and you should read the
entire Prospectus carefully.

  The ULTRA VARIABLE LIFE Policy described in this Prospectus is a variable
universal life insurance policy issued by Companion Life Insurance Company.  The
Policy pays a death benefit upon the insured's death, and a Cash Surrender Value
is available if you surrender the Policy.  The insured person cannot be over 90
when we issue the Policy.  You have flexibility under the Policy; within certain
limits, you can vary the amount and timing of premium payments, change the death
benefit, and transfer amounts among the investment options.  The minimum initial
premium is the amount necessary to purchase $100,000 of insurance coverage.

  The Policy is a variable universal life Policy, which means that you can
allocate your premium to up to 30 different variable investment options, where
you can gain or lose money on your investment.  You may also allocate your
premiums to up to two fixed rate options, where we guarantee you will earn a
fixed rate of interest.  The death benefit can also vary up or down as a result
of that investment experience.  However, the death benefit will not be less than
the current specified amount of insurance coverage less any outstanding Policy
loans and unpaid loan interest.

  There is no guaranteed minimum Accumulation Value.  Regardless of whether you
pay the planned premiums, the Policy could lapse if the Accumulation Value is
not sufficient to pay the Monthly Deduction.  However, the Policy will not lapse
during the No-Lapse Period, if you pay the required premium.

  The variable investment options are not direct investments in mutual funds,
but are Subaccounts of the Variable Account.  Each Subaccount in turn invests in
a particular investment portfolio.  You may transfer your Accumulation Value
among the Subaccounts and between the Subaccounts and the fixed rate options,
subject to certain restrictions (in particular, restrictions on transfers out of
the fixed rate options).

  You can surrender the Policy completely, make a partial cash withdrawal, and
take out a Policy loan, subject to certain restrictions.  However, surrenders,
withdrawals and loans may be taxable and subject to a penalty tax.

  Buying the Policy might not be a good way of replacing existing life
insurance, especially if you already own a flexible premium variable life
insurance policy.


[_] COMPARISON TO OTHER POLICIES AND INVESTMENTS

  The Policy offered by this Prospectus is designed to provide life insurance
coverage for the insured.  It is not offered primarily as an investment.

  Compared to other life insurance policies.  In many respects, the Policy is
  -----------------------------------------
similar to fixed-benefit life insurance.  Like fixed-benefit life insurance, the
Policy offers a death benefit and provides loan privileges and surrender values.
The Policy gives you the flexibility to vary the amount and timing of premium
payments and, within limits, to change the death benefit payable under the
Policy.  The Policy is different from fixed-benefit life insurance in that the
death benefit may vary as a result of the investment experience of the variable
investment options that you select.  The Accumulation Value will always vary in
accordance with that investment experience.

  Compared to mutual funds.  The Policy is designed to provide life insurance
  ------------------------
protection.  Although the underlying investment portfolios operate like mutual
funds and have the same investment risks, in many ways the Policy differs from
mutual fund investments.  The main differences are:

________________________________________________________________________________
A significant advantage of the Policy is that it provides the ability to
accumulate capital on a tax-deferred basis. The purchase of a Policy to fund a
tax-qualified retirement account does not provide any additional tax deferred
treatment beyond the treatment provided by the tax-qualified retirement plan
itself. However, the Policy does provide benefits such as lifetime income
payments, family protection through death benefits, guaranteed fees and asset
allocation models.
________________________________________________________________________________

<TABLE>
<S>                                                                   <C>
 .  The Policy provides a death benefit based on the life of           .  We, not you, own the shares of the underlying
   the insured.                                                          investment portfolios. You have interests in our
 .  The Policy can lapse with no value, if your                           Subaccounts that invest in the investment portfolios
   Accumulation Value is not enough to pay a Monthly                     that you select.
   Deduction unless the Policy is in a No-Lapse Period.               .  Dividends and capital gains distributed by the
 .  Insurance-related charges not associated with mutual                  investment portfolios are automatically reinvested.
   fund investments are deducted from the values of the               .  Premiums are held in the Federated Prime Money Fund
   Policy.                                                               II portfolio until the end of the "right to examine
</TABLE>

                                       4
<PAGE>

<TABLE>
<S>                                                                    <C>
   period" required by New York law plus five Business                 .  The Policy might be a "modified endowment contract."
   Days.                                                                  If it is, then (a) there will be a 10% penalty tax on
 .  Federal income tax liability on any earnings is deferred               withdrawals before age 59 1/2; (b) withdrawals would be
   until you receive a distribution from the Policy.                      deemed to come from earnings first (taxable), then
 .  Transfers from one underlying investment portfolio to                  from your investment; and (c) loans will be treated as
   another are accomplished without tax liability.                        withdrawals.
 .  Premature withdrawals may be subject to a 10% federal               .  New York insurance law grants you 10 days to review
   tax penalty. Policy earnings that would be treated as                  your policy and cancel it for a return of premium paid.
   capital gains in a mutual fund are treated as ordinary                 The terms of this "right to examine" period are stated
   income, although (a) such earnings are exempt from                     on the cover of your Policy.
   taxation if received as a death benefit, and (b) taxation is
   deferred until such earnings are distributed.
</TABLE>

[_] HOW THE POLICY OPERATES

The following chart shows how the Policy operates and includes a summary of
expenses. For more information, refer to specific sections of this Prospectus.

         ________________________________________________________
                               POLICY FLOW CHART
         ________________________________________________________
                                    PREMIUM
            .  The minimum initial premium required is based
               on the initial specified amount of insurance
               coverage (minimum amount of $100,000).
            .  Additional premium payments may be required
               pursuant to a planned premium schedule.
               Payments in addition to planned premiums may
               be made, within limits.
            .  Additional premiums may be required to
               prevent the Policy from lapsing. Payment of
               the planned premiums may not be enough to
               keep the Policy from lapsing, except in some
               circumstances during the No-Lapse Period.
         ________________________________________________________


         ________________________________________________________
                     DEDUCTIONS BEFORE ALLOCATING PREMIUM
                     Premium Charges per premium payment:
            .  3.75% of each premium for state and federal
               tax expenses (which may be more or less than
               the actual amount of federal and state tax
               expense that we are required to pay).
            .  $2 from each premium for premium processing
               expenses.
         ________________________________________________________


         ________________________________________________________
                             INVESTMENT OF PREMIUM
            .  You direct the allocation of all net premiums
               among the 30 Subaccounts of the Variable Account,
               the fixed account and the systematic transfer
               account. Each Subaccount invests in a
               corresponding investment portfolio of one of the
               Series Funds.
         ________________________________________________________


                                       5
<PAGE>

________________________________________________________________________________
                        CHARGES DEDUCTED FROM ASSETS
 .  We take a Monthly Deduction out of your Accumulation Value (the annual rates
   set forth below are calculated as a percentage of Accumulation Value)
   composed of:
   -  0.70% for mortality and expense risk charge during Policy Years 1 - 10;
      0.25% after Policy Year 10. The mortality and risk charge after Policy
      Year 10 will never exceed the guaranteed maximum charge of 0.55%.
   -  $7 administrative charge.
   -  A cost of insurance charge (based on the Net Amount at Risk).
   -  Rider charges (if any).
 .  $10 fee for transfers among the Subaccounts and the fixed account (first 12
   transfers per Policy Year are free).
 .  Investment advisory fees and operating expenses are deducted from the assets
   of each investment portfolio as
   described below.
________________________________________________________________________________


 ___________________________________________________________________________
                             ACCUMULATION VALUE
   Your Accumulation Value is equal to your net premiums adjusted up or
   down each Business Day to reflect your Subaccounts' investment
   experience, earnings on amounts you have invested in the fixed account
   and the systematic transfer accounts, charges deducted, and other
   Policy transactions (such as loans and partial withdrawals).
  .  Accumulation Value may vary daily. There is no minimum guaranteed
     Accumulation Value for the Subaccounts. The Policy may lapse, even if
     there is no Policy loan.
  .  Accumulation Value can be transferred among the Subaccounts and the
     fixed account. Policy loans reduce the amount available for
     allocations and transfers.
  .  Dollar cost averaging and asset allocation and rebalancing programs
     are available.
  .  Accumulation Value is the starting point for calculating certain
     values under a Policy, such as the Cash Surrender Value and the death
     benefit.
 ___________________________________________________________________________

<TABLE>
<CAPTION>
____________________________________________________________________________________________________________________________________
                  ACCUMULATION VALUE BENEFITS                                                  DEATH BENEFIT
 <S>                                                                     <C>
 .  After the first Policy Year you can take loans for amounts up to       .  Received income tax free to Beneficiary.
   100% of Cash Surrender Value (less loan interest to the end of the     .  Available as lump sum or under a variety of
   Policy Year and a sufficient Monthly Deduction to keep the Policy in      payout options.
   force for at least one month) at a net annual interest rate charge     .  Two death benefit options are available:
   of 2%.                                                                  (1) greater of (a) current specified amount; or
 .  Preferred loans are available beginning in the 10/th/ Policy Year           (b) Accumulation Value on the date of death plus
   and later with a net interest rate charge of 0%.  All loans become          a corridor amount; or
   preferred loans beginning in the 10/th/ Policy Year.                    (2) Accumulation Value plus the greater of (a)
 .  You can surrender the Policy in full at any time for its Cash               the current specified amount, or (b) a corridor
   Surrender Value, or withdraw part of the Accumulation Value (after          amount.
   the first Policy Year). A surrender charge based upon issue age,       .  Flexibility to change death benefit option and
   sex, risk class, and the amount of time you have had your Policy,         specified amount of insurance coverage.
   may apply to any surrender or reduction in the specified amount of     .  Rider benefits are available.
   insurance coverage for the first 12 Policy Years.  The highest
   aggregate surrender charge is $53 for each $1,000 of specified         Death benefit proceeds paid are reduced by any
   amount of insurance coverage.  Taxes and tax penalties may also        Policy loan balance.
   apply to withdrawals.
 .  If the Policy is a modified endowment contract, then Policy loans
   will be treated as withdrawals for tax purposes.
 .  Fixed and variable payout options are available.
</TABLE>
________________________________________________________________________________


[_] SERIES FUND CHARGES

  Each Series Fund investment portfolio is responsible for its own expenses. The
net assets of each portfolio reflects deductions for investment advisory fees
and other expenses. These charges are disclosed in each Series Fund's prospectus
which accompanies this Prospectus. Here is a table of portfolio annual expenses:



                                       6
<PAGE>

<TABLE>
<CAPTION>
Series Fund Annual Expenses/1/                                                        Total Portfolio
------------------------------                 Management      Other Expenses         Annual Expenses
(as a percentage of average net assets)           Fees         (after expense        (after fee waiver
                                               (after fee      reimbursement)/(a)/      and expense
Portfolio:                                     waiver)/(a)/                            reimbursement)/(a)/
----------
=========================================================================================================
<S>                                           <C>                 <C>                 <C>
Alger American Growth                                      0.75%          0.04%          0.79%
Alger American Small Capitalization                        0.85%          0.05%          0.90%
Deutsche VIT EAFE Equity Index Fund                (a)     0.26%          0.39%          0.65%
Deutsche VIT Small Cap Equity Index Fund           (a)     0.13%          0.32%          0.45%
Federated Prime Money Fund II                      (a)     0.50%          0.23%          0.73%
Federated Fund for U.S. Government Securities II   (a)     0.60%          0.18%          0.78%
Fidelity VIP II Asset Manager                      (a)     0.58%          0.12%          0.70%
Fidelity VIP II Contrafund                         (a)     0.58%          0.07%          0.65%
Fidelity VIP Equity Income                         (a)     0.48%          0.08%          0.56%
Fidelity VIP II Index 500                          (a)     0.24%          0.04%          0.28%
MFS Capital Opportunities Series                   (a)     0.75%          0.16%          0.91%
MFS Emerging Growth Series                                 0.75%          0.09%          0.84%
MFS Global Governments Series                      (a)     0.75%          0.16%          0.91%
MFS High Income Series                             (a)     0.75%          0.16%          0.91%
MFS Research Series                                        0.75%          0.11%          0.86%
MSDW Emerging Markets Equity                       (a)     0.42%          1.37%          1.79%
MSDW Fixed Income                                  (a)     0.14%          0.56%          0.70%
Pioneer Equity-Income                                      0.64%          0.06%          0.70%
Pioneer Growth Shares                                      0.65%          0.11%          0.76%
Pioneer Fund                                               0.63%          0.07%          0.70%
Pioneer Midcap Value Fund                                  0.65%          0.11%          0.76%
Pioneer Real Estate Growth                         (a)     1.00%          0.14%          1.14%
Scudder VLIF Global Discovery                 (b), (d)     0.98%          0.90%          1.88%
Scudder VLIF Growth and Income                     (b)     0.48%          0.32%          0.80%
Scudder VLIF International                                 0.85%          0.18%          1.03%
T. Rowe Price Equity Income                        (c)     0.00%          0.85%          0.85%
T. Rowe Price International Stock                  (c)     0.00%          1.05%          1.05%
T. Rowe Price Limited Term Bond                    (c)     0.00%          0.70%          0.70%
T. Rowe Price New America Growth                   (c)     0.00%          0.85%          0.85%
T. Rowe Price Personal Strategy Balanced           (c)     0.00%          0.90%          0.90%
</TABLE>
________________________________________________________________________________

/(a)/  Without fee waiver or expense reimbursement limits, the following funds
       would have had the charges set forth below:

<TABLE>
<CAPTION>
                                                                                                  Total Portfolio
         Portfolio                                             Management Fees  Other Expenses    Annual Expenses
       -----------------------------------------------------------------------------------------------------------
       <S>                                                     <C>               <C>                <C>
         Deutsche VIT EAFE Equity Index Fund                           0.45%          0.69%          1.l5%
         Deutsche VIT Small Cap Equity Index Fund                      0.35%          0.83%          1.18%
         Federated Prime Money Fund II                                 0.50%          0.48%          0.98%
         Federated Fund for U.S. Government Securities II              0.60%          0.43%          1.03%
         Fidelity VIP II Asset Manager                                 0.58%          0.13%          0.71%
         Fidelity VIP II Contrafund                                    0.58%          0.09%          0.67%
         Fidelity VIP Equity Income                                    0.48%          0.09%          0.57%
         Fidelity VIP II Index 500                                     0.24%          0.10%          0.34%
         MFS Capital Opportunities                                     0.75%          0.27%          1.02%
         MFS Global Governments                                        0.75%          0.30%          1.05%
         MFS High Income                                               0.75%          0.22%          0.97%
         MSDW Emerging Markets Equity                                  1.25%          1.37%          2.62%
         MSDW Fixed Income                                             0.40%          0.56%          0.96%
         Pioneer Real Estate Growth                                    1.00%          0.30%          1.30%
       -----------------------------------------------------------------------------------------------------------
</TABLE>
/(b)/ Other Expenses include a 0.25% 12b-1 fee assessed for payment of
      distribution administration expenses.
/(c)/ T. Rowe Price Funds do not itemize management fees and other expenses.
/(d)/ Effective May 1, 2000, Scudder Kemper Investments has agreed to waive all
      or a portion of its management fees to limit the expenses of the Global
      Discovery Portfolio to 1.50% of the portfolio's average daily net assets.
      These expenses will remain in effect until at least April 30, 2001.
________________________________________________________________________________

__________________________
/1/ The fee and expense data regarding each Series Fund, which are fees and
    expenses for 1999, was provided to Companion by the respective Series Fund.
    The Series Funds are not affiliated with Companion. We have not
    independently verified these figures.

                                       7
<PAGE>

The ILLUSTRATIONS section at the end of this Prospectus has tables demonstrating
how the Policy operates, given the Policy's expenses and several assumed rates
of return.  These tables may assist you in comparing the Policy's death
benefits, Cash Surrender Values and Accumulation Values with those of other
variable life insurance policies.  Please review these tables to better
understand the effect of expenses upon the Policy.  You may also ask us to
provide a comparable illustration based upon your specific situation.


                  For more detailed information about the Policy,
              please read the rest of this Prospectus and the Policy.

                                       8
<PAGE>

___________________________________________________________
ABOUT US

     We are Companion Life Insurance Company, a stock life insurance company
organized under the laws of the State of New York in 1949. We are a wholly-owned
subsidiary of United of Omaha Life Insurance Company, which is a subsidiary of
Mutual of Omaha Insurance Company. The Mutual of Omaha family of companies
provides life, health, disability, home and auto insurance, trust services, and
investment sales and brokerage services. The Mutual of Omaha Companies have a
proud tradition of supporting environmental education, beginning with its long-
running Mutual of Omaha's Wild Kingdom television program, and continued through
its Wildlife Heritage Trust. Companion is principally engaged in the business of
issuing group and individual life insurance and annuity policies, and group
accident and health insurance in New York. As of December 31, 1999, Companion
had assets of over $500 million.

     We may from time to time publish (in advertisements, sales literature and
reports to Policy Owners) the ratings and other information assigned to us by
one or more independent rating organizations such as A.M. Best Company, Moody's
Investors Service, Inc., Standard & Poor's Rating Services, and Duff & Phelps
Credit Rating Company. The purpose of the ratings is to reflect our financial
strength and/or claims-paying ability. The ratings do not bear on the investment
performance of assets held in the Variable Account or on the safety or the
degree of risk associated with an investment in the Variable Account.

___________________________________________________________
INVESTMENT OPTIONS

     We recognize you have very personal goals and investment strategies. The
Policy allows you to choose from a wide array of investment options -- each
chosen for its potential to meet specific investment objectives. You may
allocate all or a part of your premiums to one or a combination of the variable
investment options or the fixed rate options (although allocations to the
systematic transfer account are limited to initial premium and rollovers only).
Allocations must be in whole percentages and total 100%.

The investment results of each investment portfolio, whose investment objectives
are described below, are likely to differ significantly. You should consider
carefully, and on a continuing basis, which investment portfolios or combination
of investment portfolios and fixed rate options best suits your long-term
investment objectives.

     You can choose among 30 variable investment options and two-fixed rate
options.


[_]  VARIABLE INVESTMENT OPTIONS

<TABLE>
<S>                                                              <C>
     With the Policy's variable investment options,                   The investment portfolios are not available for purchase
you bear the investment risk, not us. You control the            directly by the general public, and are not the same as other
amount of money you invest in each of the investment             mutual fund portfolios with very similar or nearly identical names
portfolios, and you bear the risk those portfolios will          that are sold directly to the public. However, the investment
perform worse than you expect.                                   objectives and policies of certain investment portfolios available
                                                                 under the Policy are very similar to the investment objectives and
     The Variable Account, Companion Life                        policies of other portfolios that are or may be managed by the
Separate Account B, provides you with 30 variable                same investment adviser or manager. Nevertheless, the
investment options in the form of Series Fund                    investment performance and results of the investment portfolios
investment portfolios. Each Series Fund is an open-              available under the Policy may be lower, or higher, than the
end investment management company. When you                      investment results of such other (publicly available) portfolios.
allocate Policy funds to a Series Fund portfolio, those          There can be no assurance, and no representation is made, that
funds are placed in a Subaccount of the Variable                 the investment results of any of the investment portfolios
Account corresponding to that portfolio, and the                 available under the Policy will be comparable to the investment
Subaccount in turn invests in the portfolio. The                 results of any other mutual fund portfolio, even if the other
Accumulation Value of your Policy depends directly               portfolio has the same investment adviser or manager and the
on the investment performance of the portfolios that             same investment objectives and policies, and a very similar
you select.                                                      name.
                                                                      For detailed information about any investment portfolio,
                                                                 including its performance history, refer to the prospectus for that
                                                                 investment portfolio.
</TABLE>

                                       9
<PAGE>

<TABLE>
<CAPTION>
     Asset                      Variable Investment Options
   Category *             Under Companion Life Separate Account B                        Objective
                                 (Series Fund - Portfolio)
-----------------------------------------------------------------------------------------------------------------
                                                            Investments
-----------------------------------------------------------------------------------------------------------------
<S>               <C>                                                           <C>
                  MFS Variable Insurance Trust -                                Long-term capital appreciation.
                  MFS Emerging Growth Series Portfolio /(5)/
                  -----------------------------------------------------------------------------------------------
Aggressive               Common stock of emerging growth companies.
Growth            -----------------------------------------------------------------------------------------------
                  Alger American Fund -                                         Long-term capital appreciation.
                  Alger American Small Capitalization Portfolio /(1)/
                  -----------------------------------------------------------------------------------------------
                         Common stock of small capitalization companies.
                  -----------------------------------------------------------------------------------------------
                  Deutsche Asset Management VIT Funds -                         Long-term capital appreciation.
                  Deutsche VIT Small Cap Equity Index Fund Portfolio/(12)/
                  -----------------------------------------------------------------------------------------------
                         Common stock of small capitalization companies.
-----------------------------------------------------------------------------------------------------------------
                  Pioneer Variable Contracts Trust -                            Long-term capital appreciation
                  Pioneer Real Estate Growth Portfolio /(8)/                    with current income.
Real Estate       -----------------------------------------------------------------------------------------------
                         Real estate investment trusts (REITs) and other real estate industry companies.
-----------------------------------------------------------------------------------------------------------------
                  T. Rowe Price International Series, Inc. -                    Long-term capital appreciation.
                  T. Rowe Price International Stock Portfolio /(10)/
                  -----------------------------------------------------------------------------------------------
                         Common stock of non-U.S. companies.
                  -----------------------------------------------------------------------------------------------
                  Scudder Variable Life Investment Fund -                       Long-term capital appreciation.
                  Scudder VLIF International Portfolio /(9)/
                  -----------------------------------------------------------------------------------------------
                         Common stock of non-U.S. companies.
                  -----------------------------------------------------------------------------------------------
International     Scudder Variable Life Investment Fund -                       Long-term capital appreciation.
                  Scudder VLIF Global Discovery Portfolio /(9)/
                  -----------------------------------------------------------------------------------------------
                         Common stock of small U.S. and non-U.S. companies.
                  -----------------------------------------------------------------------------------------------
                  Morgan Stanley Dean Witter Universal Funds, Inc. -            Long-term capital appreciation.
                  MSDW Emerging Markets Equity Portfolio /(6)/
                  -----------------------------------------------------------------------------------------------
                         Equity securities of growth companies located in "emerging" foreign countries (countries
                         whose economies are less economically mature than those of developed nations).
                  -----------------------------------------------------------------------------------------------
                  Deutsche Asset Management VIT Funds -                         Long-term capital appreciation.
                  Deutsche VIT EAFE Equity Index Fund Portfolio/(12)/
                  -----------------------------------------------------------------------------------------------
                         Common stock of non-U.S. companies.
-----------------------------------------------------------------------------------------------------------------
                  MFS Variable Insurance Trust -                                High current income.
                  MFS High Income Series Portfolio /5)/
Bond -            -----------------------------------------------------------------------------------------------
High Yield               High yield, lower-rated bonds or comparable unrated securities.
-----------------------------------------------------------------------------------------------------------------
                  T. Rowe Price Equity Series, Inc. -                           Long-term capital appreciation.
                  T. Rowe Price New America Growth Portfolio /(11)/
                  -----------------------------------------------------------------------------------------------
                         Common stock of U.S. growth companies.
                  -----------------------------------------------------------------------------------------------
                  MFS Variable Insurance Trust -                                Long-term capital appreciation
                  MFS Research Series Portfolio /(5)/                           and future income.
                  -----------------------------------------------------------------------------------------------
                         Common stock or comparable securities of companies expected to possess better-than-
                         average prospects for long-term growth.
                  -----------------------------------------------------------------------------------------------
                  Fidelity Variable Insurance Products Fund II -                Long-term capital appreciation.
                  Fidelity VIP II Contrafund Portfolio /3)/
                  -----------------------------------------------------------------------------------------------
Growth                   Common stock of companies, foreign and domestic, which the fund manager believes are
                         currently undervalued.
                  -----------------------------------------------------------------------------------------------
                  Alger American Fund -                                         Long-term capital appreciation.
                  Alger American Growth Portfolio /1)/
                  -----------------------------------------------------------------------------------------------
                  Equity securities of companies with total market capitalization of $1 billion or more.
                  -----------------------------------------------------------------------------------------------
                  Pioneer Variable Contracts Trust -                            Long-term capital appreciation.
                  Pioneer Midcap Value Fund Portfolio /8)/
                  -----------------------------------------------------------------------------------------------
                         Securities of mid-size companies, which the fund manager believes are currently
                         undervalued.
                  -----------------------------------------------------------------------------------------------
                  MFS Variable Insurance Trust -                                Capital appreciation.
                  MFS Capital Opportunities Series Portfolio /5)/
                  -----------------------------------------------------------------------------------------------
                         Common stock and related securities of foreign and domestic companies.
                  -----------------------------------------------------------------------------------------------
                  Pioneer Variable Contracts Trust -                            Capital appreciation.
                  Pioneer Growth Shares Portfolio/8)/
                  -----------------------------------------------------------------------------------------------
                         Common stock and equity securities of U.S. companies.
                  -----------------------------------------------------------------------------------------------
</TABLE>

                                       10
<PAGE>

<TABLE>
<CAPTION>
     Asset                      Variable Investment Options
   Category *             Under Companion Life Separate Account B                        Objective
                                 (Series Fund - Portfolio)
---------------------------------------------------------------------------------------------------------------------------
                                                            Investments
---------------------------------------------------------------------------------------------------------------------------
<S>               <C>                                                                <C>
                  Fidelity Variable Insurance Products Fund II -                     Capital appreciation
Growth &          Fidelity VIP II Index 500 Portfolio /(3)/                          with current income.
Income            ---------------------------------------------------------------------------------------------------------
                         Common stock of companies that comprise the S&P 500 index.
                  -----------------------------------------------------------------------------------------------------------
                  Scudder Variable Life Investment Fund -                            Long-term capital appreciation
                  Scudder VLIF Growth and Income Portfolio /(9)/                     with current income.
-----------------------------------------------------------------------------------------------------------------------------
                         Common and preferred stock, and securities convertible into common stock, of companies
                         that offer the prospect for growth while paying current dividends.
                  ---------------------------------------------------------------------------------------------------------- -
                  Pioneer Variable Contracts Trust -                                 Current income and capital
                  Pioneer Fund Portfolio/(8)/                                        appreciation.
                  ---------------------------------------------------------------------------------------------------------
                         Equity securities, primarily of U.S. companies.
----------------------------------------------------------------------------------------------------------------------------
                  T. Rowe Price Equity Series, Inc. -                                Dividend income and long-term
                  T. Rowe Price Equity Income Portfolio /(11)/                       capital appreciation
                  ---------------------------------------------------------------------------------------------------------
Equity                   Common stock of established companies that pay dividends.
                  ---------------------------------------------------------------------------------------------------------
Income            Fidelity Variable Insurance Products Fund -                        Dividend income and capital
                  Fidelity VIP Equity Income Portfolio /(3)/                         appreciation surpassing the S&P 500
                                                                                     average.
                  -----------------------------------------------------------------------------------------------------------
                         Securities of established companies that produce income and capital appreciation.
                  ---------------------------------------------------------------------------------------------------------
                  Pioneer Variable Contracts Trust -                                 Current income and long-term capital
                  Pioneer Equity-Income Portfolio/(8)/                               appreciation.
                  ---------------------------------------------------------------------------------------------------------
                         Income producing equity securities of U.S. companies.
                  ----------------------------------------------------------------------------------------------------------
                  T. Rowe Price Equity Series, Inc.                                  Capital appreciation and income.
                  T. Rowe Price Personal Strategy Balanced Portfolio/(11)/
                  ----------------------------------------------------------------------------------------------------------
Balanced                 Diversified portfolio of stock, bonds and money market securities.
                  ---------------------------------------------------------------------------------------------------------
                  Fidelity Variable Insurance Products Fund II -                     High total return.
                  Fidelity VIP II Asset Manager Portfolio /(3, 4)/
                  ----------------------------------------------------------------------------------------------------------
                         Diversified portfolio of domestic and foreign stock, bonds, short-term and money market
                         securities.
---------------------------------------------------------------------------------------------------------------------------
                  MFS Variable Insurance Trust -                                     Income and capital appreciation.
                  MFS Global Governments Series Portfolio /(5)/
Bond -            ---------------------------------------------------------------------------------------------------------
International            Foreign and U.S. government bonds or other debt securities.
---------------------------------------------------------------------------------------------------------------------------
                  Federated Insurance Series -                                       Current income.
                  Federated Fund for U.S. Government Securities II
                  Portfolio/(2)/
                  ----------------------------------------------------------------------------------------------------------
                         U.S. government securities.
                  ----------------------------------------------------------------------------------------------------------
Bond-             T. Rowe Price Fixed Income Series, Inc. -                          Current income.
Domestic          T. Rowe Price Limited Term Bond Portfolio /(11)/
                  ---------------------------------------------------------------------------------------------------------
                         Short- and intermediate-term investment grade debt securities.
                  ---------------------------------------------------------------------------------------------------------
                  Morgan Stanley Dean Witter Universal Funds, Inc. -                 Current income.
                  MSDW Fixed Income Portfolio /(7)/
                  ---------------------------------------------------------------------------------------------------------
                         Diversified portfolio of fixed income securities.
                  ---------------------------------------------------------------------------------------------------------
Money Market      Federated Insurance Series -                                       Current income.
                  Federated Prime Money Fund II Portfolio /(2)/
                  ---------------------------------------------------------------------------------------------------------
                         High quality fixed income securities maturing in 13 months or less.
---------------------------------------------------------------------------------------------------------------------------
</TABLE>

(*) Asset category designations are our own to help you gain insight into each
portfolio's intended objectives, but do not assure that any portfolio will
perform consistent with the categorization. Information contained in the Series
Funds' prospectuses should be read carefully before investing in any Subaccount.

                                       11
<PAGE>

Investment advisers of the Series Funds:
     /(1)/ Fred Alger Management, Inc.
     /(2)/ Federated Investment Management Company.
     /(3)/ Fidelity Management & Research Company.
     /(4)/ Fidelity Management & Research (U.K.) Inc., and Fidelity Management
           and Research Far East Inc., regarding research and investment
           recommendations with respect to companies based outside the United
           States.
     /(5)/ Massachusetts Financial Services Company.
     /(6)/ Morgan Stanley Dean Witter Investment Management Inc.
     /(7)/ Miller Anderson & Sherrerd, LLP.
     /(8)/ Pioneer Investment Management, Inc.
     /(9)/ Scudder Kemper Investments, Inc.
    /(10)/ Rowe Price-Fleming International, Inc., a joint venture between T.
           Rowe Price Associates, Inc. and Robert Fleming Holdings Limited.
    /(11)/ T. Rowe Price Associates, Inc.
    /(12)/ Bankers Trust Company.

We do not assure that any portfolio will achieve its stated objective. Detailed
information, including a description of each portfolio's investment objective
and policies, a description of risks involved in investing in each of the
portfolios, and each portfolio's fees and expenses, is contained in the
prospectuses for the Series Funds, current copies of which accompany this
Prospectus. None of these portfolios are insured or guaranteed by the U.S.
government.

  The investment advisers of the Series Funds and the investment portfolios are
described in greater detail in the prospectuses for the Series Funds.

  Each investment portfolio is designed to provide an investment vehicle for
variable annuity and variable life insurance contracts issued by various
insurance companies.  For more information about the risks associated with the
use of the same funding vehicle for both variable annuity and variable life
insurance contracts of various insurance companies, see the prospectuses of the
Series Funds which accompany this Prospectus.

  We may receive revenues from the investment portfolios or their investment
advisers. These revenues may depend on the amount our Variable Account invests
in the Series Fund and/or any portfolio thereof.

  The Variable Account is registered with the SEC as a unit investment trust.
However, the Variable Account is regulated under New York law and the SEC does
not supervise the management or the investment practices or policies of the
Variable Account or Companion.  The Variable Account was established as a
separate investment account of Companion under New York law on August 27, 1996.
Under New York law, we own the Variable Account assets, but they are held
separately from our other assets and are not charged with any liability or
credited with any gain of business unrelated to the Variable Account. Any and
all distributions made by the Series Funds with respect to the shares held by
the Variable Account will be reinvested in additional shares at net asset value.
We are responsible to you for meeting the obligations of the Policy, but we do
not guarantee the investment performance of any of the investment portfolios.
We do not make any representations about their future performance.  The
                                                                    ---
investment portfolios may fail to meet their objectives, and they could go down
-------------------------------------------------------------------------------
in value.  Each portfolio operates as a separate investment fund, and the income
--------
or losses of one portfolio generally have no effect on the investment
performance of any other portfolio.  Complete descriptions of each portfolio's
investment objectives and restrictions and other material information related to
an investment in the portfolio are contained in the prospectuses for each of the
Series Funds which accompany this Prospectus.

 . Adding, Deleting, or Substituting Variable Options

  We do not control the Series Funds, so we cannot guarantee that any of the
investment portfolios will always be available.  We retain the right to change
the investments of the Variable Account.  This means we may eliminate the shares
of any investment portfolio held in our Variable Account and to substitute
shares of another open-end management investment company for the shares of any
portfolio, if the shares of the portfolio are no longer available for investment
or if, in our judgment, investment in any portfolio would be inappropriate in
view of the purposes of the Variable Account.  We will first notify you and
receive any necessary SEC and state approval before making such a change.

  New portfolios may be added, or existing portfolios eliminated, when, in our
sole discretion, conditions warrant such a change. If a portfolio is eliminated,
we will ask you to reallocate any amount in the eliminated portfolio.  If you do
not reallocate these amounts, we will automatically reinvest them in the
Federated Prime Money Fund II portfolio.

  If we make a portfolio substitution or change, we may change the Policy to
reflect the substitution or change.  Our Variable Account may be (i) operated as
an investment management company or any other form permitted by law, (ii)
deregistered with the

                                       12
<PAGE>

SEC if registration is no longer required or (iii) combined with one or more
other separate accounts. To the extent permitted by law, we also may transfer
assets of the Variable Account to other accounts.

[_]  FIXED RATE OPTIONS

  There are two fixed rate options: a systematic transfer account and a fixed
account.  With fixed rate options, we bear the investment risk.  This means we
guarantee that you will earn a minimum interest rate.  This minimum interest
rate is guaranteed to yield 4.0% per year, compounded annually.  We may declare
a higher current interest rate.  Whatever interest rate we declare will be
guaranteed for at least one year.  However, you bear the risk that we will not
                                   -------------------------------------------
credit more interest than will yield 4.0% per year for the life of the Policy.
-----------------------------------------------------------------------------
We have full control over how assets allocated to fixed rate options are
invested, and we bear the risk that those assets will perform better or worse
than the amount of interest we have declared.  The focus of this Prospectus is
to disclose the Variable Account aspects of the Policy.  For additional details
regarding the fixed investment options, see the Policy.

The actual net effective minimum interest rate, after deduction of the mortality
           ---                                  -----
and expense risk charge, is guaranteed to yield 3.3% per year (compounded
annually) for the first 10 Policy Years and 3.45% per year thereafter.


 . Systematic Transfer Account

  The systematic transfer account is the fixed rate option used if you elect to
participate in the systematic transfer enrollment program ("STEP program") when
you buy the Policy.  The STEP program is used to automatically transfer a
predetermined dollar amount on a monthly basis to any of the Subaccounts you
choose.  You cannot transfer amounts from the STEP program to the fixed account.
The allocation and the predetermined dollar amount may not be changed once the
STEP program is elected.  You must have a minimum of $5,000 in your systematic
transfer account in order to participate in the STEP program.  The rate of
interest credited to each deposit into the systematic transfer account is fixed
on the date of the deposit and will not be changed.  We guarantee that any such
interest rate will not be less than the guaranteed minimum interest rate
applicable to the fixed account.  No additional funds may be allocated to a
systematic transfer account after you purchase the Policy (except for funds
designated to be transferred into the Policy pursuant to an Internal Revenue
Code Section 1035 exchange).

  Funds allocated to the systematic transfer account must be completely
transferred to the Variable Account in 12 months.  Transfers from the systematic
transfer accounts do not count toward the 12 free transfers allowed each Policy
Year.  You may not transfer funds into any systematic transfer account.  The
systematic transfer account may not be used to practice "market timing", and we
may disallow transactions involving this account on that basis.

All amounts allocated to the fixed rate options become part of the general
account assets of Companion. Interests in the general account have not been
registered with the SEC and are not subject to the SEC's regulation, nor is the
general account registered as an investment company with the SEC. Therefore, SEC
staff have not reviewed the fixed account disclosures in this Prospectus.

 . Fixed Account and Systematic Transfer Account

  The fixed account and the systematic transfer account are part of our general
account assets.  Our general account  includes all our assets except those
segregated in the Variable Account or in any other separate investment account.
You may allocate premiums to the fixed account or transfer amounts from the
Variable Account to the fixed account.  Instead of you bearing the investment
risk, as you do with investments allocated to the Variable Account, we bear the
full investment risk for investments in the fixed rate options.  We have sole
discretion to invest the assets of our general account, subject to applicable
law.

  We have complete discretion to declare interest in excess of the guaranteed
  ---------------------------------------------------------------------------
minimum rate, or not to declare any excess interest.  However, once declared, we
----------------------------------------------------
guarantee that any rate will last for at least one year.  Different rates of
interest may be credited to the systematic transfer account and the fixed
account.

  We guarantee that the Accumulation Value in the fixed account will be credited
with an effective annual interest rate which will yield at least 4%.  Using a
procedure approved by our Board of Directors, the interest rate credited to the
fixed account may be in excess of the guaranteed minimum interest rate.  Any
excess interest rate will be based on future expectations of investment
earnings.  These rates will be determined by class according to procedures and
standards on file with the New York Insurance Department.  We will review these
rates on a monthly basis.

  We guarantee that, prior to the payment of the death benefit or at the Policy
maturity date, the amount in your fixed account or systematic transfer account
will be not be less than:

We have sole discretion to set current interest rates of fixed rate options. We
do not guarantee the level of future interest rates of fixed rate options,
except that they will not be less than the guaranteed minimum interest rate.

                                       13
<PAGE>

     (i)   the amount of premiums allocated and Accumulation Value transferred
           to the fixed account or systematic transfer account, plus
     (ii)  interest at the guaranteed minimum interest rate, plus
     (iii) excess interest (if any) credited to amounts in the fixed account or
           systematic transfer account, less
     (iv)  that part of the Monthly Deduction allocated to the fixed account or
           systematic transfer account, less
     (v)   any premium taxes or other taxes allocable to the fixed account or
           systematic transfer account, and less
     (vi)  any amounts deducted from the fixed account or systematic transfer
           account in connection with partial withdrawals (including any
           surrender charges) or transfers to the Variable Account or to a loan
           account.

[_]  TRANSFERS

     The Policy is designed for long-term investment, not for active trading or
"market timing."  Excessive transfers could harm other Policy Owners by having a
detrimental effect on portfolio management.  Subject to restrictions during the
"right to examine" period, you may transfer Policy value from one Subaccount to
another, from the Variable Account to the fixed account, or from the fixed
account to any Subaccount, subject to these rules:

     Transfer Rules:
 .    We must receive notice of the transfer --- either Written Notice or an
     authorized telephone transaction.
 .    The transferred amount must be at least $500, or the entire Subaccount
     value if it is less. (If the Subaccount value remaining after a transfer
     will be less than $500, we will include that amount as part of the
     transfer.)
 .    The first 12 transfers each Policy Year from Subaccounts are free. The rest
     cost $10 each. We will allow no more than 24 transfers in any Policy Year.
     This fee is deducted from the amount transferred.
 .    A transfer from the fixed account:
     -    may be made only once each Policy Year;
     -    is free;
     -    may be delayed up to six months;
     -    does not count toward the 12 free transfer limit; and
     -    is limited during any Policy Year to 10% of the fixed account value on
          the date of the initial transfer during that year.
 .    We reserve the right to limit transfers, or to modify transfer privileges
     and we reserve the right to change the transfer rules at any time.
 .    If the Accumulation Value in any Subaccount falls below $500, we may
     transfer the remaining balance, without charge, to the Federated Prime
     Money Fund II portfolio.
 .    Transfers made pursuant to participation in the dollar cost averaging,
     asset allocation, STEP or rebalancing programs are not subject to the
     amount or timing limitations of these rules, nor are they subject to a
     transfer charge. See the sections of this Prospectus describing those
     programs for the rules of each program.
 .    If you transfer amounts from the fixed account to the Variable Account, we
     can restrict or limit any transfer of those amounts back to the fixed
     account.
 .    Transfers result in the cancellation of accumulation units in the
     Subaccount from which the transfer is made, and the purchase of
     accumulation units in any Subaccount to which a transfer is made.

     Third-party Transfers.  Where permitted and subject to our rules, we may
accept your authorization to have a third party exercise transfers on your
behalf.  All third-party transfers are subject to the same rules as all other
transfers.

[_]  DOLLAR COST AVERAGING

     Our dollar cost averaging program         The dollar cost averaging and the
allows you to automatically transfer, on       STEP program are intended to
a periodic basis, a set dollar amount or       result in the purchase of more
percentage from one Subaccount or the          accumulation units when the
fixed account to any Subaccount(s). You        accumulation unit value is low,
can begin dollar cost averaging when you       and fewer units when the
purchase the Policy or later. You can          accumulation unit value is high.
increase or decrease the amount or             However, there is no guarantee
percentage of transfers or discontinue         that either program will result
the program at any time. Rules of the          in higher Accumulation Value
dollar cost averaging program are:             or otherwise be successful.

                                       14
<PAGE>

     Dollar Cost Averaging Rules:
 .    The dollar cost averaging program is free.
 .    We must receive notice of your election and any changed instruction ---
     either Written Notice or an authorized telephone transaction.
 .    Automatic transfers can occur monthly, quarterly, semi-annually, or
     annually.
 .    There must be at least $5,000 of Accumulation Value in the Subaccount or
     fixed account from which transfers are being made to begin dollar cost
     averaging.
 .    Amount of each transfer must be at least $100, and must be $50 per
     Subaccount.
 .    If transfers are made from the fixed account, the maximum annual transfer
     amount is 10% of that account's value at the time of the first dollar cost
     averaging transfer during that Policy Year. There is no maximum transfer
     amount limitation applicable to any of the Subaccounts.
 .    You may specify that transfers be made on the 1/st/ through the 28/th/ day
     of the month. Transfers will be made on the date you specify (or if that is
     not a Business Day, then on the next Business Day). If you do not select a
     date, the program will begin on the next Policy Monthly Anniversary
     following the date the Policy's "right to examine" period ends.
 .    You can limit the number of transfers to be made, in which case the program
     will end when that number has been made. Otherwise, the program will
     terminate when the amount remaining in the applicable Subaccount or the
     fixed account is less than $500.
 .    Dollar cost averaging program transfers cannot begin before the end of a
     Policy's "right to examine period".


[_]  SYSTEMATIC TRANSFER ENROLLMENT
     PROGRAM ("STEP program")

     The STEP program allows you to automatically transfer funds on a monthly
basis from the systematic transfer account to any other Subaccount. It allows
you to use a dollar cost averaging concept to move your initial premium from a
fixed interest rate account into variable investment options within a 12-month
period. You cannot transfer funds from the STEP account into the fixed account.
If you want to move funds from a fixed interest rate account into variable
investment options over a longer time period using the same concept, then you
should use the dollar cost averaging program. We may credit different interest
rates to amounts in the systematic transfer account than to amounts in the fixed
account.)

--------------------------------------------------------------------------------
You cannot transfer amounts from the STEP account to the fixed account.
--------------------------------------------------------------------------------

     STEP Program Rules:
 .    The STEP program is free.
 .    Can only be selected on the initial application.
 .    Must have at least $5,000 in the systematic transfer account to begin the
     program.
 .    Amount transferred each month must be at least an amount sufficient to
     transfer the entire amount out of the systematic transfer account in 12
     equal monthly payments.
 .    Transfers must be at least $50 per Subaccount.
 .    No new premiums may be allocated to this account after you purchase the
     Policy, except for funds designated in the application to be transferred
     into the Policy pursuant to an Internal Revenue Code Section 1035 exchange.
 .    Upon receipt of funds by Section 1035 exchange, the 12 monthly payment
     requirement is restarted and the minimum monthly transfer amount is
     recalculated.
 .    Cannot begin before the end of the Policy's "right to examine" period.
 .    You may specify that transfers be made on the 1/st/ through the 28/th/ day
     of the month. Transfers will be made on the date you specify (or if that is
     not a Business Day, the transfer will be made on the next Business Day). If
     you do not select a start date, the STEP program will begin on the next
     Policy Monthly Anniversary following the date the Policy's "right to
     examine" period ends.
 .    No transfers may be made into the systematic transfer account.
 .    No portion of any loan repayment will be allocated to the systematic
     transfer account.
 .    All funds remaining in the systematic transfer account on the date of the
     last monthly transfer will be transferred to the Subaccounts in a pro rata
     amount consistent with your allocation instructions.
 .    The STEP program ends the earlier of the date when all amounts in the
     systematic transfer account have been transferred or the date of the last
     monthly STEP program transfer.

                                       15
<PAGE>

[_]  ASSET ALLOCATION PROGRAM

     The asset allocation program allows you to allocate premiums and Policy
value among designated Subaccounts and the fixed account. You can specify your
own desired allocation instructions, or you can choose to use one of the five
asset allocation models outlined below. The fixed rate options are not included
in this program.

The asset allocation program does not protect against a loss, and otherwise is
not guaranteed to achieve your goal.


     Asset Allocation Program Rules:
 .    The asset allocation program is free.
 .    You must request the asset allocation program in the Policy application or
     by Written Notice or an authorized telephone transaction.
 .    Changed instructions, or a request to end this program, must also be by
     Written Notice or an authorized telephone transaction.
 .    You must have at least $10,000 of Accumulation Value (other than amounts in
     a Loan Account) to begin the asset allocation program.
 .    Transfers made pursuant to this program do not count in determining whether
     a transfer fee applies.
 .    Asset allocation and STEP programs cannot run at the same time.
 .    The asset allocation program will automatically rebalance your Accumulation
     Value in the Subaccounts to the model you select on an annual basis, unless
     you designate semiannual or quarterly rebalancing. Your Accumulation Value
     will be rebalanced to the then-current version of the model in effect.
 .    The Series Funds that are included in a model may change from period to
     period. Your election to use a model will remain in effect, without regard
     to changes in the funds in that model, unless you provide us with changed
     instructions.

The asset allocation program does not protect against a loss, and otherwise is
not guaranteed to achieve your goal.

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                       ASSET ALLOCATION MODELS
                                                        CURRENT ALLOCATIONS*
------------------------------------------------------------------------------------------------------------------------------------
               Portfolio                        Principal         Portfolio           Income           Capital          Equity
                                                Conserver         Protector           Builder        Accumulator      Maximizer
                                             (conservative)      (moderately        (moderate)       (moderately     (aggressive)
                                                                conservative)                        aggressive)
                                                    %                 %                  %                %               %
------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                <C>                 <C>              <C>             <C>
MFS Emerging Growth Series                                                                                3               5
Alger American Small Capitalization                                                                       5              10
Deutsche Small Cap Equity Index VIT Fund                              3                  4                6               7
Pioneer Real Estate Growth                                                               4                5               6
T. Rowe Price International Stock                                     6                  7               12
Scudder VLIF International                                                                                               15
Deutsche EAFE Equity Index VIT Fund                 5                 7                  9                9              10
MFS High Income Series                              5                 5                  5
T. Rowe Price New America Growth                                                         5                7               9
MFS Capital Opportunities Series                    4                 8                 10               10               9
Fidelity VIP II Index 500                           5                10                 10               11              12
Fidelity VIP Equity Income                                                               5                9              11
Pioneer Equity Income                               7                10                 10                8               6
MFS Global Governments Series                       5                 6                  6
T. Rowe Price Limited Term Bond                    43                32                 20               15
MSDW Fixed Income                                   6
Federated Prime Money Fund II                      20                13                  5
------------------------------------------------------------------------------------------------------------------------------------
               * We retain the right to change allocation model allocations or to substitute portfolio options therein
                         in future prospectuses. Amounts you allocate to a model portfolio will be invested
                                 pursuant to the then current portfolio allocations for that model.
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     We use Ibbotson Associates, Inc. to develop the asset allocation model
allocations.  They are an investment consulting firm specializing in applying
investment theories and empirical findings (such as historical return data
collected on the investment portfolios) to quantify the benefits of
diversification for particular investment profiles.

                                       16
<PAGE>

[_]  REBALANCING PROGRAM

     The rebalancing program allows you to rebalance your Accumulation Value
among designated Subaccounts and the fixed account pursuant to your instructions
on a quarterly, semi-annual, or annual basis. Rebalancing utilizes your
allocation instructions in effect at the end of the STEP program period (so it
never rebalances any assets to the systematic transfer account). You may change
your rebalancing allocation instructions at any time. Any change will be
effective when the next rebalancing occurs.

     Rebalancing Program Rules:
 .    The rebalancing program is free.
 .    You must request the rebalancing program and give us your rebalancing
     instructions by Written Notice. Changed instructions or a request to end
     this program must also be by Written Notice.
 .    You must have at least $10,000 of Policy Accumulation Value (other than
     amounts in a Loan Account) to begin the rebalancing program.
 .    You may have rebalancing occur quarterly, semi-annually or annually.
 .    Transfers made pursuant to this program do not count in determining whether
     a transfer fee applies.
 .    If you elect the asset allocation program, your Accumulation Value in the
     Subaccounts will automatically be rebalanced to the model you choose on an
     annual basis, unless you elect semi-annual or quarterly rebalancing. Your
     Accumulation Value will be rebalanced to the then-current version of the
     model in effect.

The rebalancing program does not protect against a loss and may not achieve your
goal.

                                       17
<PAGE>

___________________________
IMPORTANT POLICY PROVISIONS

     The Ultra Variable Life Policy is a flexible premium variable universal
life insurance policy. The Policy provides a death benefit and, as a variable
insurance policy, allows you to invest your Accumulation Value in variable or
fixed investment options where any gain accumulates on a tax-deferred basis.
Some key rights and benefits under the Policy are summarized in this Prospectus;
however, you must refer to the Policy for the actual terms of the Policy. You
may obtain a copy of the Policy from us. The Policy remains in force until
surrendered for its Cash Surrender Value, or until all proceeds have been paid
as a death benefit, or until it lapses because premiums paid and its
Accumulation Value are insufficient to keep the Policy in force and the No-Lapse
Period is not in effect, or if a Policy loan exists, the Cash Surrender Value is
equal to or less than the amount of the loan.

[_]  POLICY APPLICATION AND ISSUANCE

     To purchase a Policy, you must submit an application with the minimum
initial premium and provide evidence of the proposed insured's insurability.
Before accepting an application, we conduct underwriting to determine
insurability. We reserve the right to reject any application or premium for any
reason. If your application is in good order upon receipt, we will credit your
initial premium on the date the Policy is issued. All premiums are allocated to
the Federated Prime Money Fund II portfolio until the end of the "right to
examine period", and only then to your selected investment allocations. If a
Policy is not issued, we will return your premium. If we issue a Policy, it will
be effective on the date of issue.

Replacing an existing life insurance policy is not always your best choice.
Evaluate any replacement carefully.

 .    Application in Good Order.  All application questions must be answered, but
     particularly note these requirements:
     -    Your full name, Social Security number, and date of birth must be
          included.
     -    The Beneficiary's full name, Social Security number, and other
          information must be included.
     -    Your premium allocations must be completed, be in whole percentages,
          and total 100%.
     -    Initial premium must meet minimum initial premium requirements.
     -    Your signature and your agent's signature must be on the application.
     -    City, state, and date application was signed must be completed.
     -    You must provide all information required for us to underwrite your
          application (including health and medical information about the
          insured, and other information we deem relevant).
     -    Your agent must be both properly licensed and appointed with us.

 .    Premium Payments.  Your premium checks should be made payable to "Companion
Life Insurance Company."  We may postpone crediting to your Policy any payment
made by check until your bank has honored the check.  Payment by certified
check, banker's draft, or cashier's check will be promptly applied.  You may
change your premium allocation instructions by sending us Written Notice or
through an authorized telephone transaction.  The change will be effective on
the date we receive your Written Notice or authorization.  The change will apply
to any additional premiums received on or after the date we receive your Written
Notice or authorization.

     Initial Premium Payment:
     -----------------------
     -    Must be enough to purchase $100,000 of insurance coverage, or a
          greater specified amount.
     -    The net premium is invested in the Federated Prime Money Fund II until
          the end of the "right to examine" period.

     Additional Premium Payments:
     ---------------------------
     -    Additional premiums can only be made until the insured's age 100
          (except as may be required in a grace period).
     -    If a premium increases the specified amount of coverage, it is subject
          to the insured's continued insurability and our underwriting
          requirements, which may include evidence of continued insurability.
     -    Must be at least enough to maintain the specified amount of coverage
          you purchased.
     -    Planned premiums may be paid annually, semiannually, or at other
          intervals we offer. Beginning with the second Policy Year, you may
          change the planned premium once each year, subject to our approval.
          The planned premium is flexible. Because the Policy's Accumulation
          Value can fluctuate depending upon the performance of your selected
          variable investment options, payment of the planned premiums does not
                                       -----------------------------------------
          guarantee that your Policy will remain in force. Your Policy can lapse
          ----------------------------------------------------------------------
          even if you pay all planned premiums on time. However, there may be a
          --------------------------------------------
          "no lapse" guaranty, described below.

                                       18
<PAGE>

     -    If there is a Policy loan, you should identify any payment intended to
          reduce a loan as a loan repayment, otherwise it will be treated as a
          premium and added to the Accumulation Value.
     -    Additional premiums are applied pursuant to your current investment
          allocation instructions, unless you give us different instructions by
          Written Notice or authorized telephone transaction at the time you
          make an additional premium payment.
     -    We reserve the right to limit premiums or refund any values so the
          Policy qualifies as life insurance under the Internal Revenue Code.

[_]  ACCUMULATION VALUE

     On your Policy's date of issue the Accumulation Value equals the initial
net premium less the Monthly Deduction for the first month. The net premium is
the premium less the premium charge for taxes (3.75%) and premium processing
expenses ($2.00). On the date of each Monthly Deduction after the date of issue,
the Accumulation Value equals:

     (a)  the total of the values in each Subaccount; plus
     (b)  the accumulation value of the fixed account; plus
     (c)  the accumulation value of any Loan Account; less
     (d)  the Monthly Deduction for the current month.

As explained in the EXPENSES section below, once each month certain charges are
deducted from your Accumulation Value. These charges are called the "Monthly
Deduction."

On any date other than the date of a Monthly Deduction the Accumulation Value
equals:

     (a)  the total of the values in each Subaccount on the date of calculation;
          plus
     (b)  the accumulation value of the Loan Account on the date of calculation;
          plus
     (c)  the accumulation value of the fixed account on the date of
          calculation.

  The value for each Subaccount equals:

     (a)  the current number of accumulation units for that Subaccount;
          multiplied by
     (b)  the current unit value.

     Each net premium, Monthly Deduction, transfer and partial withdrawal
allocated to a Subaccount is converted into accumulation units. This is done by
dividing the dollar amount by the accumulation unit value for the applicable
Subaccount for the Valuation Period during which it is allocated to the
Subaccount. The initial accumulation unit value for each Subaccount was set when
the Subaccount was established. The accumulation unit value may increase or
decrease from one Valuation Date to the next.

     The accumulation unit value for a Subaccount on any Valuation Date is
calculated as follows:

     (a)  the net asset value per share of the applicable investment portfolio
          multiplied by the number of shares held in the Subaccount, before the
          purchase or redemption of any shares on that date; divided by
     (b)  the total number of accumulation units held in the Subaccount on the
          Valuation Date, before the purchase or redemption of any shares on
          that date.

     The Accumulation Value of the fixed account on the date of each Monthly
Deduction, before deducting the Monthly Deduction, equals:

     (a)  the Accumulation Value as of the date of the last Monthly Deduction;
          plus
     (b)  any net premiums credited since the date of the last Monthly
          Deduction; plus
     (c)  any transfers from the Subaccounts to the fixed account since the date
          of the last Monthly Deduction ; plus
     (d)  any transfers from the Loan Account to the fixed account since the
          date of the last Monthly Deduction ; less
     (e)  any transfers from the fixed account to the Subaccounts since the date
          of the last Monthly Deduction ; less
     (f)  any transfers from the fixed account to the Loan Account since the
          date of the last Monthly Deduction ; less
     (g)  any partial withdrawals and surrender charges taken from the fixed
          account since the date of the last Monthly Deduction ; plus
     (h)  interest credited to the fixed account.

     The Accumulation Value of the fixed account on any date other than a
Monthly Deduction date equals:

     (a)  the Accumulation Value as of the date of the last Monthly Deduction,
          accumulated with interest from the date of the last Monthly Deduction
          to the date of calculation; plus

                                       19
<PAGE>

     (b)  any net premiums credited since the date of the last Monthly
          Deduction, accumulated with interest from the date received to the
          date of calculation; plus
     (c)  any transfers from the Subaccounts to the fixed account since the date
          of the last Monthly Deduction, accumulated with interest from the date
          of transfer to the date of calculation; plus
     (d)  any transfers from the Loan Account to the fixed account since the
          date of the last Monthly Deduction, accumulated with interest from the
          date of transfer to the date of calculation; less
     (e)  any transfers from the fixed account to the Subaccounts since the date
          of the last Monthly Deduction, accumulated with interest from the date
          of transfer to the date of calculation; less
     (f)  any transfers from the fixed account to the Loan Account since the
          date of the last Monthly Deduction, accumulated with interest from the
          date of transfer to the date of calculation; less
     (g)  any partial withdrawals and surrender charges taken from the fixed
          account since the date of the last Monthly Deduction, accumulated with
          interest from the date of withdrawal to the date of calculation.

     The Accumulation Value of the systematic transfer account on the date of
each Monthly Deduction before deducting the Monthly Deduction equals:

     (a)  the Accumulation Value as of the last Monthly Deduction date; less
     (b)  any transfers from the systematic transfer account to the Subaccounts
          since the date of the last Monthly Deduction; less
     (c)  any partial withdrawals and surrender changes taken from the
          systematic transfer account since the date of the last Monthly
          Deduction; less
     (d)  any transfers from the systematic transfer account to the Loan Account
          since the date of the last Monthly Deduction; plus
     (e)  interest credited to the systematic transfer account.

     The Accumulation Value of the systematic transfer account on any valuation
date other than the date of a Monthly Deduction equals:

     (a)  the Accumulation Value as of the date of the last Monthly Deduction,
          accumulated with interest from the date of the last Monthly Deduction
          to the date of calculation; less
     (b)  any partial withdrawals and surrender charges taken from the
          systematic transfer account since the date of the last Monthly
          Deduction, accumulated with interest from the date of withdrawal to
          the date of calculation; less
     (c)  any transfer from the systematic transfer account to the Loan Account
          since the date of the last Monthly Deduction, accumulated with
          interest from the date of transfer to the date of calculation.
    The Cash Surrender Value is the Accumulation Value less any outstanding
Policy loans and unpaid loan interest and less any applicable surrender charge.

[_] LAPSE AND GRACE PERIOD

 .   Lapse

    Because the Policy's Accumulation Value can fluctuate depending upon the
performance of your selected variable investment options, your Policy can lapse,
even if you pay all planned premiums on time.

    No Policy Loan exists:  The Policy will lapse if, on the date of a Monthly
    ---------------------
Deduction, the Accumulation Value is not enough to cover the Monthly Deduction
(subject to the No-Lapse Period provision), and a grace period expires without a
sufficient premium payment.

    A Policy Loan exists:  The Policy will lapse on the date of a Monthly
    --------------------
Deduction when the Cash Surrender Value is not enough to cover the Monthly
Deduction and any loan interest due, and a grace period expires without a
sufficient premium payment.

          --------------------------------------------------------------------
             A lapse of the Policy may result in adverse tax consequences.
          --------------------------------------------------------------------

                                       20
<PAGE>

 .    No-Lapse Period

     If the minimum monthly premium is paid, the No-Lapse Period of the policy
is five years. The minimum monthly premium shall equal (a) the minimum monthly
premium for the base plan, plus (b) the minimum monthly premium(s) for any
rider(s). The minimum monthly premium for the base plan is $0.56000 per $1,000
of specified amount. The minimum monthly premium(s) for any additional insured
term rider is/are computed as set forth in the rider data pages of the Policy.

     If the target monthly premium is paid, the No-Lapse Period of the policy is
10 years. The target monthly premium is equal to (a) the target monthly premium
for the base plan, plus (b) the target monthly premium(s) for any rider(s). The
target monthly premium for the base plan is $0.67167 per $1,000 of specified
amount. The target monthly premium(s) for any additional insured term rider
is/are computed as set forth in the rider data pages of the Policy.

     All premiums reflect the Insured's age, sex, risk class and rate class.

     The Policy will not lapse during a No-Lapse Period, even if the Cash
Surrender Value is insufficient to pay the Monthly Deduction, if you meet the
minimum monthly premium or the target monthly premium requirements and the
                                                                   ---
following rules:

     -    The Policy has never been reinstated;
     -    There is no additional insured term insurance rider covering the
          insured attached to the Policy;
     If you fail to meet the minimum or target monthly premium for the selected
No-Lapse Period on the date of any Monthly Deduction, you may still qualify for
the minimum No-Lapse Period by paying the difference between:

     (a)  the sum of the premiums paid since the Policy's date of issue less any
          partial withdrawals, accumulated at 4% interest, less any outstanding
          loans; and
     (b)  the sum of the minimum monthly premiums accumulated at 4% interest.

     This amount must be received within 90 days of the date of the Monthly
Deduction on which the monthly premium requirement was not met.  If payment is
not received within that 90-day period, payment of all subsequent monthly
premiums will not guarantee that the Policy will continue to the end of the
selected No-Lapse Period.

 .    Grace Period

     Although the Policy can lapse, we allow you a 61-day grace period to make a
premium payment sufficient to cover the Monthly Deduction and any loan interest
due.

     -    We will mail notice to you of the insufficiency within 30 days of the
          start of the grace period.
     -    If the necessary additional premium payment is not received, the
          Policy terminates as of the first day of the grace period.
     -    Payment received during a grace period is first applied to repay
          Policy loans and interest on those loans before the remaining amount
          is applied as additional premium to keep the Policy in force.
     -    Insurance coverage continues during the grace period, but the Policy
          is deemed to have no Accumulation Value for purposes of Policy loans,
          surrender and withdrawals.
     -    If the insured dies during the grace period, the death benefit
          proceeds payable equal the amount of death benefit in effect
          immediately prior to the date the grace period began less any due and
          unpaid Monthly Deduction and unpaid loan interest.

[_]  CONTINUATION OF INSURANCE

     If no additional premiums are paid, this Policy will continue as follows:

     (a)  if there are no outstanding Policy loans, until the Accumulation Value
          is not enough to pay the Monthly Deduction, subject to the No-Lapse
          Period provision, if applicable, and the grace period provision;
     (b)  if there are any outstanding Policy loans, until the Cash Surrender
          Value is not enough to pay the Monthly Deduction and any unpaid loan
          interest, subject to the No-Lapse Period provision, if applicable, and
          the grace period provision; or
     (c)  until the maturity date,

whichever occurs first.

We will pay you any remaining Accumulation Value less any outstanding Policy
loan and unpaid loan interest at maturity if the Insured is then living.

                                       21
<PAGE>

[_]  PAID-UP LIFE INSURANCE (where a Policy loan exists)

     Within 60 days after each Policy Anniversary you have the option to
transfer the Accumulation Value in the Variable Account to the fixed account and
apply the Cash Surrender Value to purchase a fixed paid-up life insurance
benefit. The amount of paid-up life insurance will be the amount provided by
applying the Cash Surrender Value as a net single premium based on the
Commissioners 1980 Standard Ordinary Mortality Table, Smoker or Nonsmoker and
Male or Female as applicable to the Insured, age last birthday, with interest at
4%.

[_]  MISSTATEMENT OF AGE OR SEX

     If the insured's age or sex is misstated, all Policy payments and benefits
will be those that the premiums paid would have purchased at the correct age and
sex.

[_]  SUICIDE

     We will not pay the death benefit if the insured's death results from
suicide within two years from the date of issue.  Instead, we will pay the sum
of the premiums paid since issue less any loans and unpaid loan interest and
less any partial withdrawals.

     We will not pay that portion of the death benefit resulting from an
increase in the specified amount of coverage if the insured's death results from
suicide within two years from the effective date of the increase. Instead, we
will pay the sum of the premiums paid for the increase.

     If the Policy was converted from another life insurance coverage, then the
exclusion period for suicide will be measured from the date of issue of the
original coverage.

[_]  INCONTESTABILITY

     We will not contest the validity of the Policy after it has been in force
during the lifetime of the insured for two years from the date of issue or for
two years from the date of reinstatement.

     We will not contest the validity of an increase in the specified amount of
coverage after the Policy has been in force during the lifetime of the insured
for two years from the effective date of the increase.   Any contest of an
increase in the specified amount of coverage will be based on the application
for that increase.

     If the Policy was issued as a conversion from another life insurance
coverage, then the contestable period for the amount of insurance converted
without evidence of insurability will be measured from the date of issue of the
original coverage.

[_]  TELEPHONE TRANSACTIONS

<TABLE>
<CAPTION>
     Telephone Transactions Permitted:               Telephone Transaction Rules:
<S>                                                  <C>
 .  Transfers.                                        .  Only you may elect.  Do so on the Policy application or by prior
 .  Partial withdrawals or loans of $10,000 or less      Written Notice authorization to us.
   by you.                                           .  Must be received by close of the New York Stock Exchange ("NYSE")
 .  Change of premium allocations.                       (usually 3 p.m. Central Time); if later, the transaction will be
                                                        processed the next day the NYSE is open.
                                                     .  Will be recorded for your protection.
                                                     .  For security, you must provide your Social Security number and/or
                                                        other identification information.
                                                     .  May be discontinued at any time as to some or all Owners.
</TABLE>

     We are not liable for following authorized telephone transaction
instructions we reasonably believe to be genuine.

                                       22
<PAGE>

[_]  REINSTATEMENT

     If the Policy lapses because a grace period ended without a sufficient
payment being made and has not been surrendered for cash, you may reinstate it
within five years of the date of lapse and prior to the maturity date. To
reinstate, we must receive:

     -    written application signed by you and the insured;
     -    evidence of the insured's insurability satisfactory to us;
     -    enough payment to continue this Policy in force for three months; and
     -    repayment or reinstatement of any outstanding Policy loan, together
          with unpaid loan interest from the date of lapse.

     On a reinstated Policy, there will be a re-establishment of surrender
charges, if any, measured from the original date of issue.

     The effective date of reinstatement will be the date we approve the
application for reinstatement.

     The specified amount of insurance coverage of the reinstated Policy may not
exceed the specified amount of insurance coverage at the time of lapse. The
Accumulation Value on the effective date of reinstatement will equal the amount
of reinstatement premium plus any applicable surrender charge measured from the
original date of issue to the date of reinstatement, and less the Monthly
Deduction for the current Policy Month.

[_]  MATURITY DATE

     The Policy's maturity date is the Policy Anniversary next following the
insured's 100th birthday.  On the maturity date, we will pay you the Policy's
Accumulation Value, less any loan and unpaid loan interest, if (a) the insured
is then living; and (b) this Policy is in force.  The Policy may terminate prior
to the maturity date as described above under the Lapse and Grace Period
provision.  If the Policy does continue in force to the maturity date, it is
possible there will be little or no Cash Surrender Value at that time.

[_]  DELAY OF PAYMENTS

     We will usually pay any amounts from the Variable Account requested as a
Policy loan, partial withdrawal or cash surrender within seven days after we
receive your Written Notice. We can postpone such payments or any transfers out
of a Subaccount if: (i) the NYSE is closed for other than customary weekend and
holiday closings; (ii) trading on the NYSE is restricted; (iii) an emergency
exists as determined by the SEC, as a result of which it is not reasonably
practical to dispose of securities, or not reasonably practical to determine the
value of the net assets of the Variable Account; or (iv) the SEC permits delay
for the protection of security holders. The applicable rules of the SEC will
govern as to whether the conditions in (iii) or (iv) exist.

     We may defer payment of Policy loans, partial withdrawals or a cash
surrender from the fixed account for up to six months from the date we receive
your Written Notice.

[_]  MINOR OWNER OR BENEFICIARY

     A minor may not own the Policy solely in the minor's name and cannot
receive payments directly as a Policy Beneficiary. A minor can "own" a Policy
through the trustee of a trust established for the minor's benefit, or through
the minor's named and court appointed guardian who owns the Policy in his or her
capacity as trustee or guardian. Where a minor is a named Beneficiary, we are
able to pay the minor's Beneficiary share to a minor's trustee or guardian.
Parents seeking to have a minor's interest made payable to them for the minor's
benefit are encouraged to check with their local court to determine the process
to be appointed as the minor's guardian; it is often a very simple process. If
there is no adult representative able to give us an adequate release for payment
of the minor's Beneficiary interest, we will retain the minor's interest on
deposit until the minor attains the age of majority.

                                       23
<PAGE>

___________________________________________
EXPENSES

     The charges and fees described below compensate us for our expenses in
distributing the Policy, bearing mortality and expense risks under the Policy,
and administering the investment options and the Policy.  Except where stated
otherwise, charges and fees shown are the maximum we will charge, and some
actual expenses may be less.

     Each Series Fund also deducts expenses from each investment portfolio;
those expenses are described in each Series Fund prospectus.

[_]  DEDUCTIONS FROM PREMIUM

 .    Tax Charge - 3.75% of each premium payment.

     We incur a federal income tax liability under Internal Revenue Code Section
848 (a deferred acquisition cost tax) upon Policy premium collected.  We may
also incur state and local taxes relating to the Policy.  We deduct 3.75% of
each Policy premium payment we receive to cover these expenses.  Please note
that the actual federal and state taxes that we will pay on a particular Policy
may be more or less than the amount we collect.

 .    Premium Processing Charge - $2 per payment

     We deduct $2 from each Policy premium payment we receive to cover our
premium processing expenses.

[_]  MONTHLY DEDUCTION

     We deduct a Monthly Deduction from the Policy's Accumulation Value on each
monthly anniversary of the date of issue (the "Monthly Deduction Date"),
consisting of: (1) the cost of insurance charge; (2) the cost of riders charge;
(3) the risk charge; and (4) the administrative charge.

     Charges based on the Accumulation Value are calculated before the Monthly
Deduction is deducted, but reflecting charges deducted from Subaccount assets.
The Monthly Deduction is deducted pro rata from the Accumulation Value in the
Subaccounts and the fixed account. The Monthly Deduction results in cancellation
of accumulation units in the Subaccounts and the fixed account.

 .    Cost of Insurance Charge

     The cost of insurance charge is for providing insurance protection under
the Policy. The amount of the current charge is based on the issue age, sex,
risk and rate class of the insured, the current specified amount of insurance
coverage, and the length of time the Policy has been in force. We may use
current cost of insurance charges less than those shown in the Policy, and
reserve the right to change the current cost of insurance charges. Changes will
be by class and based on changes in future expectations of factors such as
investment earnings, mortality, persistency, and expenses. We expect a profit
from this charge.

     The cost of insurance each month equals:

     -    The net amount at risk for the month; multiplied by
     -    The cost of insurance charge per $1,000 of specified amount of
          insurance coverage (which is set forth in the Policy) multiplied by
          the amount of insurance coverage; divided by
     -    $1,000.

     The net amount at risk in any month equals:

     -    The death benefit; less
     -    The Accumulation Value after deducting the rider charge, if any, the
          risk charge and the administrative charge for the current month.

 .    Risk Charge

     The risk charge is for the mortality risks we assume -- that insureds may
live for shorter periods of time than we estimate, or the Accumulation Value is
not enough to keep the Policy in force during the No-Lapse Period. In Policy
Years 1 through 10, this risk charge is equivalent to an annual charge of 0.70%
of the Accumulation Value. In Policy Years 11 and later, this risk charge is
equivalent to an annual charge of 0.25% of the Accumulation Value. The risk
charge after Policy Year 10 will never exceed a maximum charge of 0.55% of the
Accumulation Value. The charge is deducted as 0.05833% of the Accumulation
Value, deducted on the date the Monthly Deduction is assessed, for the first 10
Policy Years, and 0.02083% (which we may increase to a maximum charge of
0.04583%) of the Accumulation Value, deducted on the date the Monthly Deduction
is assessed, for Policy Years 11 and thereafter. If this charge exceeds our
actual costs to cover death benefits and expenses, the

                                       24
<PAGE>

excess goes to our general account. Conversely, if this charge is not enough, we
bear the additional expense, not you. We expect a profit from this charge.

 .    Administrative Charge - $7

     The administrative charge partially compensates us for our costs in issuing
and administering the Policy and operating the Variable Account.

 .    Cost of Riders

     The following Policy riders are available for the cost detailed below.

     Additional Insured Rider.  This rider provides term insurance for the
primary insured at a cost equal to the amount of insurance coverage provided by
the rider (not to exceed two times the base Policy's specified amount of
insurance coverage), multiplied by the rider's cost of insurance charge for each
$1,000 of benefit amount, divided by 1,000. This charge is based on the primary
insured's issue age, sex and rate class. The charge for this rider increases on
an annual basis.

     Accidental Death Benefit Rider. This rider provides additional coverage in
the event of an accidental death, at a cost which is a fixed rate determined by
the insured's attained age and sex per each $1,000 of rider coverage elected,
multiplied by the rider benefit amount, divided by $1,000. The rider benefit
amount cannot exceed one-half of the base Policy's specified amount of insurance
coverage.

     Disability Rider. This rider provides a benefit in the event of disability
of the Owner, at a cost which is a fixed rate determined by the insured's
attained age and sex per each $1.00 of rider monthly deduction elected,
multiplied by the amount of the monthly deduction.

     Paid-Up Life Insurance Rider.  This rider guarantees to keep your Policy in
force as paid-up life insurance if there is a Policy loan and certain conditions
are met.  Its cost is 3% of your Accumulation Value on the date you exercise the
rider benefit.  (This rider is described in the IMPORTANT POLICY PROVISIONS
section, above.)

[_]  TRANSFER CHARGE - $10 (first 12 are free)

     A transfer fee of $10 may be imposed for any transfer in excess of 12 per
Policy Year. The transfer fee is deducted from the amount transferred. Transfers
from the systematic transfer account are free and do not count toward the 12
free transfers. Transfers made pursuant to participation in the dollar cost
averaging, asset allocation, STEP or rebalancing programs are not subject to the
transfer charge rules. See the sections of this Prospectus describing those
programs for the rules of each program.

[_]  SURRENDER CHARGE (also applies to decreases in specified amount of
     insurance coverage)

     Upon a total surrender or partial withdrawal from your Policy, we may
deduct a surrender charge from the amount of the surrender or partial
withdrawal. If the Policy's current specified amount of insurance coverage is
decreased, we may deduct a surrender charge from the Accumulation Value based on
the amount of the decrease. The surrender charge varies by issue age, sex, risk
and rate class, the length of time your Policy has been in force and the
specified amount of coverage. For example, for a male age 35 at issue, in the
nontobacco risk class and the preferred rate class, the surrender charge is
$13.00 for each $1,000.00 of specified amount in the first five years, declining
to $1.00 per $1,000.00 in the 12th year and zero thereafter. Generally, the
surrender charge is higher the older you are when the Policy is issued, subject
to state nonforfeiture requirements (which generally limits surrender charges at
higher ages). The highest aggregate surrender charge is $50 for each $1,000 of
specified amount of insurance coverage in the first year, declining to $10 per
$1,000 in the ninth year and zero thereafter. The length of the surrender charge
period varies depending upon the Policy Owner's issue age: the period is 12
years through age 52, 11 years at age 53, 10 years at age 54, and 9 years at age
55 and thereafter.

     The surrender charge will not cover our cost of distributing the Policies.
Any deficiency is met from our general funds, including amounts derived from the
risk charge and the administrative charge (each described above).

[_]  SERIES FUND CHARGES

     Each Series Fund investment portfolio is responsible for its own expenses.
The net assets of each portfolio reflects deductions for investment advisory
fees and other expenses.  These charges are disclosed in each Series Fund's
prospectus which accompany this Prospectus.  A table of portfolio annual
expenses is included in the INTRODUCTION AND SUMMARY section of this Prospectus.

                                       25
<PAGE>

_________________________________
POLICY DISTRIBUTIONS

     The principle purpose of the Policy is to provide a death benefit upon the
insured's death, but before then you may also borrow against the Policy's Cash
Surrender Value, take a partial withdrawal, or surrender it for its Cash
Surrender Value.  Tax penalties and surrender charges may apply to amounts taken
out of your Policy.  Depending on the circumstances, receipt of a Policy loan
may have federal income tax consequences.  You may wish to consult your tax
advisor before requesting a Policy loan.

[_]  POLICY LOANS

<TABLE>
<CAPTION>
                    Amount You Can Borrow                                            Loan Interest Rate
----------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>
Standard Policy Loan.  After the first Policy Year, you may     Standard Policy Loan.  Net annual loan interest rate of 2%:
--------------------                                            --------------------
borrow up to 100% of the Cash Surrender Value, less loan        we charge an interest rate in advance with a 6% effective
interest to the end of the Policy Year, and less a Monthly      annual yield, but we also credit an interest rate with an
Deduction that is sufficient to continue the Policy in force    effective annual yield of 4% to any amounts in the Loan
for at least one month.                                         Account.
--------------------------------------------------------------- ------------------------------------------------------------
Preferred Policy Loan. Available beginning in the 10/th/ Policy Preferred Policy Loan.  Net annual loan interest rate of
---------------------                                           ---------------------
Year.  Any loan outstanding at the beginning of the 10/th/      0%:  we charge an interest rate in advance with a 6%
Policy Year will become a preferred Policy loan from that       effective annual yield, but we also credit an interest rate
point forward.                                                  with an effective annual yield of 6% to any amounts in the
                                                                Loan Account.
----------------------------------------------------------------------------------------------------------------------------
We believe a preferred Policy loan will not affect tax treatment of the Policy, but tax law is unclear on this point and we
                                                  do not warrant its tax effect.
                          You may wish to consult your tax advisor before taking a preferred Policy loan.
----------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
     Loan Rules
<S>                                                                        <C>
 .    The Policy must be assigned to us as sole security of the             .    All or part of a loan may be repaid at any time
     loan.                                                                      while the Policy is in force.  We will deduct the
 .    We will transfer all loan amounts from the Subaccounts and                 amount of a loan repayment from the Loan Account
     the fixed account to a Loan Account. The amounts will be transferred       and allocate that amount among the Subaccounts and
     on a pro rata basis.  Transfers from the Subaccounts will result in        the fixed account in the same percentages as the
     cancellation of accumulation units.                                        Accumulation Value is allocated on the date of
 .    Loan interest is due on each Policy Anniversary.  If the interest          repayment.  We will treat any amounts you pay us as
     is not paid when due, we will transfer an amount equal to the              a premium unless you specify that it is a loan
     unpaid loan interest from the Subaccounts and the fixed account to         repayment.
     the Loan Account on a pro rata basis.                                 .    The death benefit will be reduced by the amount of
                                                                                any loan outstanding and unpaid loan interest on the
                                                                                date of the insured's death.
                                                                           .    We may defer making a loan for six months unless
                                                                                the loan is to pay premiums to us.
</TABLE>

[_]  SURRENDER

     While the insured is alive, you may terminate the Policy for its Cash
Surrender Value.  Following a surrender, all your rights in the Policy end.

     For amounts allocated to the fixed account and the systematic transfer
account, the Cash Surrender Value is equal to or greater than the minimum Cash
Surrender Values required by New York law. The value is based on the
Commissioners 1980 Standard Mortality Table, the insured's age at last birthday,
with interest which yields 4% on an annual basis.

     Surrender Rules

 .    The Policy must be returned to us to receive the Cash Surrender Value.
 .    The maximum applicable Surrender Charge is described in your Policy and the
     Expenses section of this Prospectus.
 .    Surrenders are taxable, and a 10% federal tax penalty may apply prior to
     age 59 1/2.
 .    We may defer payment from the fixed account or the systematic transfer
     account for up to six months.

                                       26
<PAGE>

[_]  PARTIAL WITHDRAWALS

     After the first Policy Year, you may withdraw part of the Accumulation
Value. The amount requested and any surrender charge will be deducted from the
Accumulation Value on the date we receive your request (either by Written Notice
or, for amounts of $10,000 or less, by an authorized telephone transaction).
Amounts withdrawn may be subject to a surrender charge (as defined in the Policy
and the EXPENSES section of this Prospectus).

     If Death Benefit Option 1 (described below) is in effect, then the current
specified amount of insurance coverage will be reduced by the amount of any
partial withdrawal and the Accumulation Value will be reduced by the amount of
the withdrawal and the surrender charge applicable to the decrease in the
current specified amount of insurance coverage.  We will send you an amendment
showing the current specified amount of insurance coverage after the withdrawal.

     If Death Benefit Option 2 (described below) is in effect, the Accumulation
Value will be reduced by the amount of the partial withdrawal (but the specified
amount will not change).

     Partial Withdrawal Rules

<TABLE>
<S>                                                          <C>
 .    Partial withdrawals are made first from                 .   Withdrawals from the systematic transfer account will not
     premiums paid and then from earnings, beginning             affect the minimum monthly transfer amount from that
     with the most recent premium payment.                       account, so they will cause the total amount to be
 .    The minimum partial withdrawal amount is $250;              transferred to be completed in less time than originally
     the maximum is an amount such that the remaining            anticipated.
     Cash Surrender Value is not less than $500              .   We reserve the right to defer withdrawals from the fixed
     and the specified amount of insurance coverage              account and the systematic transfer account for up to six
     is at least $100,000 in Policy Years 1-5, and at            months from the date we receive your request.
     least $50,000 thereafter.                               .   Partial withdrawals may change the minimum and target
 .    Partial withdrawals result in cancellation of               monthly premium requirements applicable to the No-Lapse
     Accumulation units from each applicable Subaccount.         Period provision.
     Unless you instruct us otherwise, we will deduct        .   Partial withdrawals may be taxable and subject to a 10%
     withdrawal amounts from the Subaccounts, the fixed          federal tax penalty.
     account and the systematic transfer account on a
     pro rata basis.  No more than a pro rata amount may
     be withdrawn from the fixed account and the systematic
     transfer account.
</TABLE>

[_]  DEATH BENEFIT

     We will pay a death benefit after we receive necessary documentation of the
Insured's death, and we have sufficient information about the Beneficiary to
make the payment.  Death benefits may be paid pursuant to a payment option
(including a lump-sum payment) selected by the Beneficiary to the extent allowed
by applicable law and any settlement agreement in effect at the insured's death.
(See the PAYMENT OF PROCEEDS section below.)  If neither you nor the Beneficiary
makes a payment option election within 60 days of our receipt of documentation
of the insured's death, we will issue a lump-sum payment to the Beneficiary.

Death Benefit Options

     You have a choice of one of two death benefit options. (Option 1 is in
effect unless you elect option 2.)

<TABLE>
<CAPTION>
Death Benefit Option 1:                   Death Benefit Option 2:
----------------------------------------  -------------------------------------
<S>                                       <C>
The death benefit is the greater of:      The death benefit is the Policy's
(a)  the specified amount of insurance     Accumulation Value on the date of
 coverage on the date of death; or         death plus the greater of:
(b)  the Policy's Accumulation Value on   (a)  the specified amount of insurance
 the date of death plus the corridor       coverage on the date of death; or
 amount.                                  (b)  the corridor amount.
The death benefit amount can be level     The death benefit amount will always
 at the specified amount of insurance      vary as the Accumulation Value goes
 coverage.                                 up or down each day.
</TABLE>

                                       27
<PAGE>

     The corridor amount equals the Accumulation Value on the insured's date of
death multiplied by the corridor percentage from the table shown below for the
insured's attained age.

  Attained      Corridor      Attained      Corridor      Attained     Corridor
    Age        Percentage       Age        Percentage       Age       Percentage

    0-40          150%          54            57%             68          17%
     41           143%          55            50%             69          16%
     42           136%          56            46%             70          15%
     43           129%          57            42%             71          13%
     44           122%          58            38%             72          11%
     45           115%          59            34%             73           9%
     46           109%          60            30%             74           7%
     47           103%          61            28%          75-90           5%
     48            97%          62            26%             91           4%
     49            91%          63            24%             92           3%
     50            85%          64            22%             93           2%
     51            78%          65            20%             94           1%
     52            71%          66            19%            95+           0%
     53            64%          67            18%

After the first Policy Year, you may change the death benefit option once each
year.  Changes in the death benefit option may change the specified amount of
insurance coverage, because we will change the current specified amount to
maintain the level of death benefit in effect before the death benefit option
change.  Any resulting decrease in specified amount is subject to a surrender
charge.

     Rules for Changing the Death Benefit Option
 .    A change in death benefit option takes effect on the date the Monthly
     Deduction is assessed after we receive your Written Notice to change.
 .    After each change in death benefit option, we will send you an amendment to
     the Policy showing the option in effect and the current specified amount of
     coverage.
 .    A change in the current specified amount of coverage resulting from a death
     benefit option change will change the minimum monthly and target monthly
     premium requirements applicable to the No-Lapse Period provision.

Change in Specified Amount of Insurance Coverage

     After the first Policy Year, you may change the current specified amount of
insurance coverage once each year.  Any change will take effect on the date the
Monthly Deduction is assessed following the date we approve the change.  We will
send you an amendment to the Policy showing the current specified amount of
coverage after the change.

     Rules for Changing Specified Amount

 .    An increase in the specified amount of coverage requires a new application
     and evidence of insurability satisfactory to us.
 .    No increases after attaining age 90.
 .    A decrease in the specified amount is subject to a surrender charge on the
     amount of the decrease.
 .    A decrease is only allowed to the extent the specified amount of coverage
     remains at least $100,000 during Policy Years 1-5; $50,000 thereafter.
 .    A change in the current specified amount of coverage will change the
     minimum monthly and target monthly premium requirements applicable to the
     No-Lapse Period provision.


[_]  PAYMENT OF PROCEEDS

You may elect to have proceeds paid as annuity payments under any combination of
the fixed and variable payout options shown in the Policy. If another option is
not chosen within 60 days of the date we receive satisfactory proof of death, we
will make payment in a lump sum.

     Rules for Payment of Proceeds
 .    Payees must be individuals who receive payments in their own behalf unless
     otherwise agreed to by us.
 .    Any option chosen will be effective when we acknowledge it.
 .    We may require proof of your age or survival or the age or survival of the
     payee.
 .    We reserve the right to pay the proceeds in one sum when the amount is less
     than $2,000, or when the option of payment chosen would result in periodic
     payments of less than $20.

                                       28
<PAGE>

 .    When the last payee dies, we will pay to the estate of that payee any
     amount on deposit, or the then present value of any remaining guaranteed
     payments under a fixed option.

     Fixed Proceeds Payments: Fixed payments are available under all six payout
     -----------------------
options described below.  The proceeds will be transferred to our general
account, and the payments will be fixed in amount by the provisions selected and
the age and sex of the payee.  The interest rate used in the payout options is
guaranteed to yield 3% on an annual basis.  We may, at our sole discretion,
                                                    ----------------------
declare additional interest to be paid or credited annually for payout options
1, 2, 3, or 6.  The guaranteed amounts are based on the 1983a mortality table,
and an interest rate that is guaranteed to yield 3% annually.  Current interest
rates may be obtained from us.

     Variable Proceeds Payments: Only payout options 2, 4, and 6 are available
     --------------------------
for variable payments.  The dollar amount of the first monthly payment will be
determined by applying the proceeds allocated to variable Subaccounts to the
variable payout options table shown in the Policy applicable to the payout
option chosen.  The tables are determined from the 1983a Mortality Table ALB.
If more than one Subaccount has been selected, the Accumulation Value of each
Subaccount is applied separately to the applicable table to determine the amount
of the first payment attributable to that particular Subaccount.

     All variable payments other than the first will vary in amount according to
the investment performance of the applicable Subaccounts.  We guarantee that the
dollar amount of each variable payment after the first will not be affected by
actual expenses (except changes in fund management expenses) or changes in
mortality experience.  The amount of each subsequent payment equals the number
of variable payment units for each Subaccount, multiplied by the value of a
variable payment unit for that Subaccount 10 days prior to the date the variable
payment is due.  This amount may increase or decrease from month to month.  The
number of units for each Subaccount is determined by dividing the amount of the
first payment attributable to that Subaccount by the value of a unit in that
Subaccount when the first payment is determined.

     If the net investment return of a Subaccount for a payment period is equal
to the pro-rated portion of the assumed investment rate, the variable payment
attributable to that Subaccount for that period will equal the payment for the
prior period. To the extent that such net investment return exceeds the assumed
investment rate for a payment period, the payment for that period will be
greater than the payment for the prior period and to the extent that such return
for a period falls short of the assumed investment rate, the payment for that
period will be less than the payment for the prior period. A charge equal on an
annual basis to 1.20% of the daily net asset value of the Variable Account is
deducted to compensate us for the administrative and other costs and risks
associated with the variable payment options.

 .    Transfers between Fixed and Variable Payout Options

     The payee may exchange the value of a designated number of variable payment
units of a particular Subaccount into other variable payment units, the value of
which would be such that the dollar amount of a payment made on the date of the
exchange would be unaffected by the exchange.

     Transfers may be made between Subaccounts and from a Subaccount to the
fixed account. No exchanges may be made from the fixed account to the variable
Subaccounts. Transfers will be made using the variable payment unit values for
the valuation period during which we receive any request.

4 transfers are allowed each Policy Year that a payout option is in effect.

 .    Payout Options

     NOTE: Unless you elect a payout option with a guaranteed period or option
1, (described below) it is possible only one payment would be made under the
payout option if the payee died before the due date of the second annuity
payment, only two annuity payments would be made if the payee died before the
due date of the third annuity payment, etc. If the continuation of variable
payments being made under option 2 or 6 does not depend upon the payee's
remaining alive; you may surrender your Policy and receive the commuted value of
any unpaid payments. However, if your payment under Option 2 or 6 depends upon
the payee's continued life, you cannot surrender your Policy for cash. In this
case, once option payments commence, payments will end upon the payee's death.

The longer the guaranteed or projected proceeds payment option period, the lower
the amount of each payment.

     1)   Proceeds Held on Deposit at Interest. While proceeds remain on
          ------------------------------------
          deposit, we annually credit interest to the proceeds. The interest may
          be paid to the payee or added to the amount on deposit.

     2)   Income of a Specified Amount. Proceeds are paid in monthly
          ----------------------------
          installments of a specified amount over at least a five-year period
          until proceeds, with interest, have been fully paid.

     3)   Income for a Specified Period. Periodic payments of proceeds are paid
          -----------------------------
          for the number of years chosen. If no other frequency is selected,
          payments will be made monthly. Monthly incomes for each $1,000 of
          proceeds which include interest, are illustrated by a table in the
          Policy.

     4)   Lifetime Income. Proceeds are paid as monthly income for as long as
          ---------------
          the payee lives. The amount of the monthly income annuity payment will
          be an amount computed using either the Lifetime Monthly Income Table
          set forth in the Policy (based on the 1983a mortality table) or, if

                                       29
<PAGE>

          more favorable to the payee, our then current lifetime monthly income
          rates for payment of proceeds. If a variable payout option is chosen,
          all variable proceeds payments, other than the first variable payment,
          will vary in amount according to the investment performance of the
          applicable variable investment options.

          Guarantees Available for the Lifetime Income Option:
          ---------------------------------------------------

          Guaranteed Period - An amount of monthly income is guaranteed for a
          -----------------
          specified number of years and thereafter as long as the payee lives.

          Guaranteed Amount - An amount of monthly income is guaranteed until
          -----------------
          the sum of payments equals the proceeds placed under the option and as
          long after that as the payee lives.

          If any lifetime income option with a guaranteed period provides
          installment payments of the same amount at some ages for different
          guaranteed periods, then we will provide payments for the longest
          guaranteed period that is available at that age and amount.

     5)   Lump Sum.  Proceeds are paid in one sum.
          --------

     6)   Other Options. We may be able to accommodate making proceeds payments
          -------------
          under other options, including joint and survivor periods. Contact us
          for more information.

                                       30
<PAGE>

------------------------
FEDERAL TAX MATTERS

     The following discussion is general in nature and is not intended as tax
advice.  Each person concerned should consult a tax advisor.  No attempt is made
to consider any applicable state tax or other tax laws, or to address any
federal estate, or state and local estate, inheritance and other tax
consequences of ownership or receipt of distributions under a Policy.  This
discussion of federal income tax considerations relating to the Policy is based
upon our understanding of laws as they now exist and are currently interpreted
by the Internal Revenue Service ("IRS").

[_]  LIFE INSURANCE QUALIFICATION

     The Internal Revenue Code of 1986, as amended (the "Code") defines a life
insurance contract for federal income tax purposes.  This definition can be met
if an insurance contract satisfies either one of two tests set forth in that
section.  The Code and related regulations do not directly address the manner in
which these tests should be applied to certain features of the Policy.  Thus,
there is some uncertainty about the application of those tests to the Policy.

Tax laws affecting the Policy are complex. Tax results may vary among individual
uses of a Policy. You are encouraged to seek independent tax advice in
purchasing or making elections under the Policy.

     Nevertheless, we believe the Policy qualifies as a life insurance contract
     for federal tax purposes, so that:

     .    the death benefit should be fully excludable from the Beneficiary's
          gross income; and
     .    you should not be considered in constructive receipt of the Cash
          Surrender Value, including any increases, unless and until it is
          distributed from the Policy.

     We reserve the right to make such changes in the Policy as we deem
necessary to assure it qualifies as a life insurance contract under the Code and
continues to provide the tax benefits of such qualification.

     Modified Endowment Contracts.  The Code establishes a class of life
     ----------------------------
insurance contracts designated as modified endowment contracts. The Code rules
governing whether a Policy will be treated as a modified endowment contract are
extremely complex. In general, a Policy is a modified endowment contract if the
accumulated premium payments made at any time during the first seven Policy
Years exceed the sum of the net level premium payments which would have been
paid on or before such time if the Policy provided for paid-up future benefits
after the payment of seven level annual premiums. A Policy may also become a
modified endowment contract because of a material change. The determination of
whether a Policy is a modified endowment contract after a material change
generally depends upon the relationship of the Policy's death benefit and
Accumulation Value at the time of such change and the additional premium
payments made in the seven years following the material change. A Policy may
also become a modified endowment contract if the death benefit is reduced.

     A Policy issued in exchange for a modified endowment contract is subject to
tax treatment as a modified endowment contract.  However, we believe that a
Policy issued in exchange for a life insurance policy that is not a modified
                                                              ---
endowment contract will generally not be treated as a modified endowment
contract if the death benefit of the Policy is greater than or equal to the
death benefit of the Policy being exchanged.  The payment of any premiums at the
time of or after the exchange may, however, cause the Policy to become a
modified endowment contract.  You may, of course, choose to not make additional
payments in order to prevent a Policy from being treated as a modified endowment
contract.

This Policy's flexibility and how you tailor it to meet your needs could cause
it to be modified endowment contract. We recommend you consult with a tax
adviser to determine if desired Policy transactions may cause such treatment.
When a premium payment is credited which we believe causes the Policy to become
a modified endowment contract, we will notify you and offer you the opportunity
to request a refund of that premium in order to avoid such treatment. You have
30 days after receiving such a notice to request the refund.

[_]  TAX TREATMENT OF LOANS AND OTHER DISTRIBUTIONS

     Upon a surrender or lapse of the Policy or when benefits are paid at the
Policy's maturity date, if the amount received plus any loan amount exceeds the
total investment in the Policy, the excess will generally be treated as ordinary
income subject to tax, regardless of whether a Policy is or is not a modified
endowment contract.  However, the tax consequences of distributions from, and
loans taken from or secured by, a Policy depend on whether the Policy is
classified as a modified endowment contract.

                                       31
<PAGE>

                       "Investment in the Policy" means:
 .    the aggregate amount of any premium payments or other consideration paid
     for the Policy, minus
 .    the aggregate amount received under the Policy which is excluded from gross
     income of the Owner (except that the amount of any loan from, or secured
     by, a Policy that is a modified endowment contract, to the extent such
     amount is excluded from gross income, will be disregarded), plus
 .    the amount of any loan from, or secured by, a Policy that is a modified
     endowment contract to the extent that such amount is included in the
     Owner's gross income.

Distributions from Policies Classified as Modified Endowment Contracts are
----------------------------------------------------------------------
subject to the following tax rules:

     (1)  All distributions, including surrenders and partial withdrawals, are
treated as ordinary income subject to tax up to the amount equal to the excess
(if any) of the Accumulation Value immediately before the distribution over the
investment in the Policy (see box below) at such time.

     (2)  Loans from or secured by the Policy are treated as distributions and
taxed accordingly.

     (3)  A 10% additional income tax is imposed on the portion of any
distribution from, or loan taken from or secured by, the Policy that is included
in income except where the distribution or loan is made on or after the Owner
attains age 59, is attributable to the Owner's becoming disabled, or is part of
a series of substantially equal periodic payments for the life (or life
expectancy) of the Owner or the joint lives (or joint life expectancies) of the
Owner and the Owner's beneficiary.

  Distributions from Policies Not Classified as Modified Endowment Contracts are
  --------------------------------------------------------------------------
generally treated as first recovering the investment in the Policy and then,
only after the return of all such investment in the Policy, as distributing
taxable income.  An exception to this general rule occurs in the case of a
decrease in the Policy's death benefit or any other change that reduces benefits
under the Policy in the first nine years after the Policy is issued and that
results in a cash distribution to the Owner in order for the Policy to continue
complying with the Code's definition of life insurance.  Such a cash
distribution will be taxed in whole or in part as ordinary income (to the extent
of any gain in the Policy) under rules prescribed in Section 7702 of the Code.

     Loans from, or secured by, a Policy that is not a modified endowment
contract are not treated as distributions. However, it is possible that
preferred loans could be treated as distributions rather than loans.

     Neither distributions (including distributions upon surrender) nor loans
from, or secured by, a Policy that is not a modified endowment contract are
subject to the 10% additional income tax rule. If a Policy which is not a
modified endowment contract becomes a modified endowment contract, then any
distributions made from the Policy within two years prior to the change in such
status will become taxable in accordance with the modified endowment contract
rules discussed above.

[_]  OTHER POLICY OWNER TAX MATTERS

     Depending on the circumstances, the exchange of a Policy, a change in the
Policy's death benefit option, a Policy loan, a withdrawal, a surrender or
lapse, a change in Ownership, or an assignment of the Policy may have federal
income tax consequences. In addition, federal, state and local transfer, and
other tax consequences of Ownership or receipt of distributions from a Policy
depends on the circumstances of each Owner or Beneficiary.

     Interest Paid on Policy loans generally is not tax deductible.
     -----------------------------

     Aggregation of modified endowment contracts. Pre-death distributions
     -------------------------------------------
(including a loan, partial withdrawal, collateral assignment or full surrender)
from a Policy that is treated as a modified endowment contract may require a
special aggregation to determine the amount of income recognized on the Policy.
If we or any of our affiliates issue more than one modified endowment contract
to the same Policy Owner within a calendar year, then for purposes of measuring
the income on the Policy with respect to a distribution from any of those
Policies, the income for all those Policies will be aggregated and attributed to
that distribution.

     Federal and state estate, inheritance and other tax consequences of
     ----------------------------------------------------------------
ownership or receipt of proceeds under the Policy depend upon your or the
Beneficiary's individual circumstances.

     The Policy may continue after the insured attains age 100. The tax
     ---------------------------------------------------------
consequences associated with continuing a Policy beyond age 100 are unclear. A
tax advisor should be consulted on this issue.

     Diversification requirements. Code Section 817(h) requires investments of
     ----------------------------
the Variable Account to be "adequately diversified" in accordance with Treasury
Regulations for the Policy to qualify as a life insurance contract under the
Code. Any failure to comply with the diversification requirements could subject
you to immediate taxation on the incremental increases in Accumulation Value of
the Policy plus the cost of insurance protection for the year. However, we
believe the Policy, through the underlying investment portfolios, complies fully
with such requirements.

     Owner control. The Treasury Department stated that it anticipates the
     -------------
issuance of regulations or rulings prescribing the circumstances in which your
control of the investments of the Variable Account may cause you, rather than
us, to be treated as the Owner of the assets in the

                                       32
<PAGE>

Variable Account. To date, no such regulations or guidance has been issued. If
you are considered the Owner of the assets of the Variable Account, income and
gains from the Variable Account would be included in your gross income.

     The ownership rights under the Policy are similar to, but different in
certain respects from; those described by the IRS in rulings in which it
determined that the Owners were not Owners of separate account assets. For
example, you have additional flexibility in allocating Policy premium and
Accumulation Values. These differences could result in you being treated as the
Owner of a pro rata share of the assets of the Variable Account. In addition, we
do not know what standards will be set forth in the regulations or rulings which
the Treasury may issue. We therefore reserve the right to modify the Policy as
necessary to attempt to prevent you from being considered the Owner of the
assets of the Variable Account.

     Tax-advantaged arrangements. The Policy may be used in various
     ---------------------------
arrangements, including non-qualified deferred compensation or salary
continuance plans, split dollar insurance plans, executive bonus plans, tax
exempt and nonexempt welfare benefit plans, retiree medical benefit plans and
others. The tax consequences of such plans may vary depending on the particular
facts and circumstances of each individual arrangement. Therefore, if you are
contemplating the use of the Policy in any arrangement the value of which
depends in part on its tax consequences, you should be sure to consult a
qualified tax advisor regarding the tax attributes of the particular arrangement
and the suitability of this product for the arrangement. Moreover, in recent
years, Congress has adopted new rules relating to corporate owned life
insurance. Any business contemplating the purchase of a new life insurance
contract or a change in an existing contract should consult a tax advisor.

     Possible tax law changes. There is always a possibility that the tax
     ------------------------
treatment of the Policy could change, by legislation or otherwise. You should
consult a tax advisor with respect to possible tax law changes and their effect
on your intended use of the Policy.

     No Guarantees Regarding Tax Treatment. We cannot guaranty the tax treatment
     -------------------------------------
of the Policy or any transaction involving the Policy. You should consult with a
tax adviser if you have tax questions about the Policy.

                                       33
<PAGE>

___________________________________________________________
MISCELLANEOUS

[_]  OUR MANAGEMENT

     Directors*
     ----------
     Samuel L. Foggie, Sr.    Retired Banking and Finance Industry Executive
     William G. Campbell      Attorney
     M. Jane Huerter          Secretary of our Company
     Randall C. Horn          President of our Company
     Fred C. Boddy            Vice President and Treasurer of our Company
     Charles T. Locke III     Attorney
     James J. O'Neill         Attorney
     Oscar S. Straus II       Chairman, The Daniel and Florence Guggenheim
                               Foundation
     John A. Sturgeon         President and COO, Mutual of Omaha Insurance
                               Company
     John W. Weekly           Chairman of the Board and CEO of our Company

     Senior Officers*
     ----------------
     John W. Weekly           Chairman
     Randall C. Horn          President
     M. Jane Huerter          Secretary
     Fred C. Boddy            Vice President, Treasurer & Assistant Secretary

          *Business address for all directors and officers is Companion Life
Insurance Company, Mutual of Omaha Plaza, Omaha, Nebraska 68175.

[_]  DISTRIBUTION OF THE POLICIES

     Mutual of Omaha Investor Services, Inc. ("MOIS"), Mutual of Omaha Plaza,
Omaha, Nebraska 68175, is the principal underwriter of the Policy. Like us, MOIS
is an affiliate of Mutual of Omaha Insurance Company. MOIS is registered as a
broker-dealer with the SEC and is a member of the National Association of
Securities Dealers, Inc. MOIS contracts with one or more registered broker-
dealers ("Distributors") to distribute Policies. All persons selling the Policy
will be registered representatives of the Distributors, and will also be
licensed as insurance agents to sell variable life insurance. Commissions paid
to Distributors may be up to 115% of target premium for the first Policy Year
and up to 5% of target premium thereafter. Distributors may receive additional
compensation for amounts received in excess of target premium. We may also pay
other distribution expenses such as production incentive bonuses, including non-
cash awards. These distribution expenses do not result in any charges under the
Policies that are not described under the EXPENSES section of this Prospectus.

[_]  VOTING RIGHTS

     As required by law, we will vote Series Fund shares held by the Variable
Account at regular and special shareholder meetings of the Series Funds pursuant
to instructions received from persons having voting interests in the Series
Funds. The Series Funds may not hold routine annual shareholder meetings.

     As a Policy Owner, you may have a voting interest in the Series Fund
portfolios you are invested in.  The number of votes that you may instruct for a
particular Subaccount is typically determined by your Accumulation Value in the
Subaccount.  You will receive proxy material, reports, and other materials
relating to each Series Fund in which you have voting interests.

[_]  DISTRIBUTION OF MATERIALS

     We will distribute proxy statements, updated prospectuses and other
materials to you from time to time. In order to achieve cost savings, we may
send consolidated mailings to several owners with the same last name who share a
common address or post office box in accordance with the rules of the Securities
and Exchange Commission.

                                       34
<PAGE>

[_]  STATE REGULATION

     We are subject to the insurance laws and regulations of all jurisdictions
where we are authorized to do business.  The Policy has been approved by the
Department of Insurance of the State of New York and insurance departments of
other jurisdictions.

     We submit annual statements of our operations, including financial
statements, to the insurance departments of the various jurisdictions in which
we do business, for the purpose of determining solvency and compliance with
insurance laws and regulations.

[_]  LEGAL PROCEEDINGS

     As of the date of this Prospectus, there are no legal proceedings affecting
the Variable Account, or that are material in relation to our total assets.

[_]  INDEPENDENT AUDITORS

     Our Financial Statements as of December 31, 1999 and 1998, and for the
years ended December 31, 1997, 1998 and 1999, and the financial statements of
Companion Life Separate Account B as of December 31, 1999, and for the years
ended December 31, 1999 and 1998 included in the Registration Statement which
incorporates this Prospectus have been audited by Deloitte & Touche LLP,
independent auditors, Omaha, Nebraska, as stated in their reports appearing
herein. The financial statements of Companion Life Insurance Company should be
considered only as bearing on the ability of Companion to meet its obligations
under the Policies.  They should not be considered as bearing on the investment
performance of the assets held in Companion Life Separate Account B.

[_]  REPORTS TO YOU

     We will send you a statement at least annually showing your Policy's death
benefit, Accumulation Value and any outstanding Policy loan balance. We will
also confirm Policy loans, Subaccount transfers, lapses, surrenders and other
Policy transactions as they occur. You will receive such additional periodic
reports as may be required by the SEC.

               ------------------------------------------------
               DO YOU HAVE QUESTIONS?

               If you have questions about your Policy or this
               Prospectus, you may contact your agent or broker
               who gave this Prospectus to you, or you may
               contact us at: Companion, Variable Product
               Services, P.O. Box 3664, Omaha, Nebraska 68103-
               0664. Telephone 1-800-494-0067.
               ------------------------------------------------

                                       35
<PAGE>

______________________________________________
ILLUSTRATIONS
DEATH BENEFITS, CASH SURRENDER VALUE AND ACCUMULATED PREMIUMS

     The tables in this section illustrate how the Policy operates: how the
death benefit, Cash Surrender Value, and Accumulation Value could vary over an
extended period of time assuming hypothetical gross rates of return (i.e.,
investment income and capital gains and losses, realized or unrealized) for the
Variable Account equal to constant after-tax annual rates of 0%, 6%, and 12%.
The tables are based on specified amount of life insurance coverage of $250,000
for a male age 45 and 55 and for a female age 45, each in a preferred nontobacco
rate class, and for a male age 45 in a non-preferred nontobacco rate class.  The
tables reflect the 0.70% risk charge for Policy Years 1-10 (0.25% in years 11+)
deducted from Variable Account assets, the monthly $7 administrative charge, the
$2 premium processing charge, the deduction of 3.75% of premium payments for
state (where permitted) and federal taxes and the current cost of insurance
charge.  The tables also include Accumulation Values, Cash Surrender Values and
death benefit amounts that reflect a 0.70% risk charge for Policy Years 1-10
(0.55% in Policy Years 11+), the maximum risk charge the company is
contractually entitled to assess under the Policy as well as a cost of insurance
charge based upon the guaranteed cost of insurance charge. These tables may
assist in comparison of death benefits, Cash Surrender Values and Accumulation
Values with those under other variable life insurance policies that may be
issued by us or other companies. These tables assume no riders are attached to
the base policy illustrated.

     Death benefits, Cash Surrender Values, and Accumulation Values for a Policy
would be different from the amounts shown if the actual gross rates of return
differed from the 0%, 6% or 12%, but varied above and below that average for the
period, if the initial premium was paid in another amount, if additional
payments were made, or if any Policy loan or partial withdrawal was made during
the period of time illustrated. They would also be different depending on the
allocation of Accumulation Value among the Variable Account's Subaccounts, or if
the actual gross rates of return averaged 0%, 6% or 12%, but varied above and
below that average for the period.

     The amounts for the death benefit, Cash Surrender Value, and Accumulation
Value shown in the tables reflect the fact that the maximum risk charge,
administrative charge, and a charge for the cost of insurance are deducted from
the Accumulation Value on each Monthly Deduction date. Companion reserves the
right to charge lower expense amounts that those set forth in the following
illustrations. The Cash Surrender Values shown in the tables reflect the fact
that a Surrender Charge is deducted from the Accumulation Value upon surrender
or lapse during the first 9-12 Policy Years, depending on issue age. The amounts
shown in the tables also take into account an average daily charge equal to an
annual charge 0.85% of the average daily net assets of the Series Funds for the
investment advisory fees and operating expenses incurred by the Series Funds.
The gross annual investment return rates of 0%, 6%, and 12% on the Fund's assets
are equal to net annual investment return rates of -0.85%, 5.15%, 11.15%,
respectively.

     The hypothetical rates of return shown in the tables do not reflect any tax
charges attributable to the Variable Account, since no such charges are
currently made. If any such charges are imposed in the future, the gross annual
rate of return would have to exceed the rates shown by an amount sufficient to
cover the tax charges, in order to produce the death benefits, Cash Surrender
Values and Accumulation Values illustrated.

     The second column of each table shows the amount which would accumulate if
an amount equal to the annual premium required to keep the Policy in force were
invested to earn interest, after taxes, of 5% per year, compounded annually.

     Upon request, we will provide a comparable illustration based upon the
proposed insured's actual age, sex and underwriting classification, the
specified amount of insurance coverage, the proposed amount and frequency of
premium payments and any available riders requested.

                                       36
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
     Assuming Hypothetical Gross annual Investment Return of 0% (-0.85Net)

          Male issue                 age 45       Preferred Nontobacco Class
          Initial Specified Amount   $250,000
          Annual Planned Premium     $  3,120

<TABLE>
<CAPTION>
                                   Current Charges *           Guaranteed Charges **
                             ---------------------------    ---------------------------
                Premiums
 End of       Accumulated    Accumu-    Cash                Accumu-    Cash
Contract     at 5% Interest  lation   Surrender   Death     lation   Surrender   Death
  Year          Per Year      Value     Value    Benefit     Value     Value    Benefit
<S>          <C>             <C>      <C>        <C>        <C>      <C>        <C>
   1               3,276       2,283         0   250,000      2,024         0   250,000
   2               6,716       4,488         0   250,000      3,956         0   250,000
   3              10,328       6,615       615   250,000      5,793         0   250,000
   4              14,120       8,660     2,660   250,000      7,529     1,529   250,000
   5              18,102      10,621     4,621   250,000      9,160     3,160   250,000
   6              22,283      12,499     7,249   250,000     10,676     5,426   250,000
   7              26,673      14,279     9,779   250,000     12,065     7,565   250,000
   8              31,283      15,952    12,202   250,000     13,314     9,564   250,000
   9              36,123      17,508    14,508   250,000     14,407    11,407   250,000
  10              41,205      18,939    16,689   250,000     15,330    13,080   250,000
  11              46,541      20,808    19,308   250,000     16,093    14,593   250,000
  12              52,145      22,582    21,832   250,000     16,657    15,907   250,000
  13              58,028      24,277    24,277   250,000     17,012    17,012   250,000
  14              64,205      25,867    25,867   250,000     17,138    17,138   250,000
  15              70,691      27,343    27,343   250,000     17,008    17,008   250,000
  16              77,502      28,696    28,696   250,000     16,590    16,590   250,000
  17              84,653      29,913    29,913   250,000     15,854    15,854   250,000
  18              92,162      30,947    30,947   250,000     14,746    14,746   250,000
  19             100,046      31,808    31,808   250,000     13,214    13,214   250,000
  20             108,324      32,480    32,480   250,000     11,203    11,203   250,000

  25             156,354      32,916    32,916   250,000          0         0         0
  35             295,889       8,134     8,134   250,000          0         0         0
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results.  Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios.  The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years.  These values would
also be different if any Policy loan or partial withdrawal were made during the
period.  No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       37
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
    Assuming Hypothetical Gross annual Investment Return of 6% (5.15% Net)

          Male issue                 age 45        Preferred Nontobacco Class
          Initial Specified Amount   $250,000
          Annual Planned Premium     $  3,120

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
   1            3,276         2,440            0    250,000      2,173            0    250,000
   2            6,716         4,945            0    250,000      4,380            0    250,000
   3           10,328         7,516        1,516    250,000      6,618          618    250,000
   4           14,120        10,151        4,151    250,000      8,883        2,883    250,000
   5           18,102        12,850        6,850    250,000     11,170        5,170    250,000
   6           22,283        15,619       10,369    250,000     13,470        8,220    250,000
   7           26,673        18,442       13,942    250,000     15,770       11,270    250,000
   8           31,283        21,315       17,565    250,000     18,058       14,308    250,000
   9           36,123        24,228       21,228    250,000     20,315       17,315    250,000
  10           41,205        27,176       24,926    250,000     22,527       20,277    250,000
  11           46,541        30,766       29,266    250,000     24,715       23,215    250,000
  12           52,145        34,463       33,713    250,000     26,829       26,079    250,000
  13           58,028        38,293       38,293    250,000     28,858       28,858    250,000
  14           64,205        42,236       42,236    250,000     30,778       30,778    250,000
  15           70,691        46,293       46,293    250,000     32,560       32,560    250,000
  16           77,502        50,462       50,462    250,000     34,171       34,171    250,000
  17           84,653        54,742       54,742    250,000     35,575       35,575    250,000
  18           92,162        59,097       59,097    250,000     36,716       36,716    250,000
  19          100,046        63,547       63,547    250,000     37,535       37,535    250,000
  20          108,324        68,089       68,089    250,000     37,973       37,973    250,000

  25          156,354        92,549       92,549    250,000     31,857       31,857    250,000
  35          295,889       152,268      152,268    250,000          0            0          0
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results. Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period. No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       38
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
   Assuming Hypothetical Gross annual Investment Return of 12% (11.15% Net)

          Male issue                  age 45      Preferred Nontobacco Class
          Initial Specified Amount    $250,000
          Annual Planned Premium      $  3,120

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
   1           3,276          2,597          0      250,000      2,323          0      250,000
   2           6,716          5,421          0      250,000      4,823          0      250,000
   3          10,328          8,493      2,493      250,000      7,516      1,516      250,000
   4          14,120         11,834      5,834      250,000     10,416      4,416      250,000
   5          18,102         15,472      9,472      250,000     13,542      7,542      250,000
   6          22,283         19,439     14,189      250,000     16,906     11,656      250,000
   7          26,673         23,756     19,256      250,000     20,524     16,024      250,000
   8          31,283         28,452     24,702      250,000     24,411     20,661      250,000
   9          36,123         33,558     30,558      250,000     28,582     25,582      250,000
  10          41,205         39,114     36,864      250,000     33,058     30,808      250,000
  11          46,541         45,830     44,330      250,000     37,919     36,419      250,000
  12          52,145         53,225     52,475      250,000     43,152     42,402      250,000
  13          58,028         61,398     61,398      250,000     48,797     48,797      250,000
  14          64,205         70,415     70,415      250,000     54,893     54,893      250,000
  15          70,691         80,374     80,374      250,000     61,481     61,481      250,000
  16          77,502         91,380     91,380      250,000     68,609     68,609      250,000
  17          84,653        103,558    103,558      250,000     76,335     76,335      250,000
  18          92,162        117,023    117,023      250,000     84,717     84,717      250,000
  19         100,046        131,955    131,955      250,000     93,828     93,828      250,000
  20         108,324        148,539    148,539      250,000    103,763    103,763      250,000

  25         156,354        264,594    264,594      306,929    171,105    171,105      250,000
  35         295,889        784,039    784,039      823,241    491,600    491,600      516,180
</TABLE>


*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results. Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period.  No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       39
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
    Assuming Hypothetical Gross annual Investment Return of 0% (-0.85% Net)

          Male issue                age 55        Preferred Nontobacco Class
          Initial Specified Amount  $250,000
          Annual Planned Premium    $  5,220

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
   1            5,481         3,692          0      250,000      2,855           0     250,000
   2           11,236         7,226          0      250,000      5,486           0     250,000
   3           17,279        10,620        370      250,000      7,887           0     250,000
   4           23,624        13,847      3,597      250,000     10,038           0     250,000
   5           30,286        16,897      6,647      250,000     11,919       1,669     250,000
   6           37,281        19,758     11,758      250,000     13,502       5,502     250,000
   7           44,626        22,417     16,417      250,000     14,761       8,761     250,000
   8           52,339        24,825     20,825      250,000     15,649      11,649     250,000
   9           60,437        26,985     24,985      250,000     16,122      14,122     250,000
  10           68,939        28,880     28,880      250,000     16,134      16,134     250,000
  11           77,867        31,327     31,327      250,000     15,666      15,666     250,000
  12           87,242        33,593     33,593      250,000     14,643      14,643     250,000
  13           97,085        35,730     35,730      250,000     13,014      13,014     250,000
  14          107,420        37,684     37,684      250,000     10,710      10,710     250,000
  15          118,272        39,442     39,442      250,000      7,637       7,637     250,000
  16          129,667        40,988     40,988      250,000      3,663       3,663     250,000
  17          141,631        42,224     42,224      250,000          0           0           0
  18          154,194        43,105     43,105      250,000          0           0           0
  19          167,384        43,583     43,583      250,000          0           0           0
  20          181,234        43,616     43,616      250,000          0           0           0

  25          261,592        37,385     37,385      250,000          0           0           0
  35          495,046             0          0            0          0           0           0
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results.  Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios.  The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years.  These values would
also be different if any Policy loan or partial withdrawal were made during the
period.  No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       40
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
    Assuming Hypothetical Gross annual Investment Return of 6% (5.15% Net)

          Male issue                age 55        Preferred Nontobacco Class
          Initial Specified Amount  $250,000
          Annual Planned Premium    $  5,220

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
   1             5,481        3,951           0     250,000      3,088          0      250,000
   2            11,236        7,975           0     250,000      6,129          0      250,000
   3            17,279       12,091       1,841     250,000      9,114          0      250,000
   4            23,624       16,277       6,027     250,000     12,020      1,770      250,000
   5            30,286       20,526      10,276     250,000     14,821      4,571      250,000
   6            37,281       24,828      16,828     250,000     17,485      9,485      250,000
   7            44,626       29,174      23,174     250,000     19,980     13,980      250,000
   8            52,339       33,518      29,518     250,000     22,252     18,252      250,000
   9            60,437       37,868      35,868     250,000     24,247     22,247      250,000
  10            68,939       42,209      42,209     250,000     25,908     25,908      250,000
  11            77,867       47,412      47,412     250,000     27,224     27,224      250,000
  12            87,242       52,756      52,756     250,000     28,092     28,092      250,000
  13            97,085       58,300      58,300     250,000     28,445     28,445      250,000
  14           107,420       64,012      64,012     250,000     28,198     28,198      250,000
  15           118,272       69,902      69,902     250,000     27,233     27,233      250,000
  16           129,667       75,972      75,972     250,000     25,395     25,395      250,000
  17           141,631       82,163      82,163     250,000     22,484     22,484      250,000
  18           154,194       88,463      88,463     250,000     18,234     18,234      250,000
  19           167,384       94,865      94,865     250,000     12,336     12,336      250,000
  20           181,234      101,371     101,371     250,000      4,433      4,433      250,000

  25           261,592      137,369     137,369     250,000          0          0            0
  35           495,046      244,596     244,596     250,000          0          0            0
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results. Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period. No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       41
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
   Assuming Hypothetical Gross annual Investment Return of 12% (11.15% Net)

          Male issue                age 55        Preferred Nontobacco Class
          Initial Specified Amount  $250,000
          Annual Planned Premium    $  5,220

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
    1           5,481           4,211          0    250,000      3,322           0     250,000
    2          11,236           8,756          0    250,000      6,802           0     250,000
    3          17,279          13,689      3,439    250,000     10,453         203     250,000
    4          23,624          19,026      8,776    250,000     14,277       4,027     250,000
    5          30,286          24,800     14,550    250,000     18,271       8,021     250,000
    6          37,281          31,052     23,052    250,000     22,434      14,434     250,000
    7          44,626          37,826     31,826    250,000     26,763      20,763     250,000
    8          52,339          45,137     41,137    250,000     31,243      27,243     250,000
    9          60,437          53,063     51,063    250,000     35,859      33,859     250,000
   10          68,939          61,667     61,667    250,000     40,600      40,600     250,000
   11          77,867          71,971     71,971    250,000     45,535      45,535     250,000
   12          87,242          83,360     83,360    250,000     50,609      50,609     250,000
   13          97,085          96,019     96,019    250,000     55,829      55,829     250,000
   14         107,420         110,079    110,079    250,000     61,200      61,200     250,000
   15         118,272         125,726    125,726    250,000     66,715      66,715     250,000
   16         129,667         143,176    143,176    250,000     72,354      72,354     250,000
   17         141,631         162,642    162,642    250,000     78,087      78,087     250,000
   18         154,194         184,424    184,424    250,000     83,867      83,867     250,000
   19         167,384         208,886    208,886    250,000     89,653      89,653     250,000
   20         181,234         236,476    236,476    253,029     95,427      95,427     250,000

   25         261,592         427,338    427,338    448,705    124,818     124,818     250,000
   35         495,046       1,255,952  1,255,952  1,318,750    219,161     219,161     250,000
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results. Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period. No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       42
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
    Assuming Hypothetical Gross annual Investment Return of 0% (-0.85% Net)

          Female issue               age 45       Preferred Nontobacco Class
          Initial Specified Amount   $250,000
          Annual Planned Premium     $  2,500

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
   1            2,625         1,750          0      250,000      1,523           0     250,000
   2            5,381         3,440          0      250,000      2,977           0     250,000
   3            8,275         5,069         69      250,000      4,356           0     250,000
   4           11,314         6,636      1,636      250,000      5,661         661     250,000
   5           14,505         8,137      3,137      250,000      6,885       1,885     250,000
   6           17,855         9,576      5,326      250,000      8,024       3,774     250,000
   7           21,373        10,941      7,191      250,000      9,071       5,321     250,000
   8           25,066        12,224      9,224      250,000     10,016       7,016     250,000
   9           28,945        13,424     10,924      250,000     10,852       8,352     250,000
  10           33,017        14,533     12,783      250,000     11,578       9,828     250,000
  11           37,293        16,025     14,775      250,000     12,209      10,959     250,000
  12           41,782        17,450     16,950      250,000     12,726      12,226     250,000
  13           46,497        18,809     18,809      250,000     13,134      13,134     250,000
  14           51,446        20,098     20,098      250,000     13,434      13,434     250,000
  15           56,644        21,312     21,312      250,000     13,612      13,612     250,000
  16           62,101        22,445     22,445      250,000     13,648      13,648     250,000
  17           67,831        23,478     23,478      250,000     13,511      13,511     250,000
  18           73,848        24,398     24,398      250,000     13,159      13,159     250,000
  19           80,165        25,193     25,193      250,000     12,542      12,542     250,000
  20           86,798        25,853     25,853      250,000     11,626      11,626     250,000

  25          125,284        27,190     27,190      250,000      1,853       1,853     250,000
  35          237,091        12,433     12,433      250,000          0           0           0
</TABLE>


*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results.  Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period. No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       43
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
    Assuming Hypothetical Gross annual Investment Return of 6% (5.15% Net)

          Female issue               age 45       Preferred Nontobacco Class
          Initial Specified Amount   $250,000
          Annual Planned Premium     $  2,500

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
    1           2,625         1,874           0     250,000      1,640           0     250,000
    2           5,381         3,796           0     250,000      3,304           0     250,000
    3           8,275         5,768         768     250,000      4,989           0     250,000
    4          11,314         7,790       2,790     250,000      6,696       1,696     250,000
    5          14,505         9,860       4,860     250,000      8,418       3,418     250,000
    6          17,855        11,984       7,734     250,000     10,149       5,899     250,000
    7          21,373        14,150      10,400     250,000     11,884       8,134     250,000
    8          25,066        16,354      13,354     250,000     13,613      10,613     250,000
    9          28,945        18,594      16,094     250,000     15,325      12,825     250,000
   10          33,017        20,865      19,115     250,000     17,021      15,271     250,000
   11          37,293        23,676      22,426     250,000     18,722      17,472     250,000
   12          41,782        26,579      26,079     250,000     20,404      19,904     250,000
   13          46,497        29,579      29,579     250,000     22,070      22,070     250,000
   14          51,446        32,677      32,677     250,000     23,720      23,720     250,000
   15          56,644        35,874      35,874     250,000     25,341      25,341     250,000
   16          62,101        39,171      39,171     250,000     26,913      26,913     250,000
   17          67,831        42,556      42,556     250,000     28,403      28,403     250,000
   18          73,848        46,023      46,023     250,000     29,768      29,768     250,000
   19          80,165        49,566      49,566     250,000     30,956      30,956     250,000
   20          86,798        53,184      53,184     250,000     31,928      31,928     250,000

   25         125,284        72,726      72,726     250,000     32,547      32,547     250,000
   35         237,091       118,322     118,322     250,000          0           0           0
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results. Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period. No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       44
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
   Assuming Hypothetical Gross annual Investment Return of 12% (11.15% Net)

          Female issue               age 45       Preferred Nontobacco Class
          Initial Specified Amount   $250,000
          Annual Planned Premium     $  2,500

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
    1           2,625         1,997           0     250,000      1,756           0     250,000
    2           5,381         4,168           0     250,000      3,646           0     250,000
    3           8,275         6,527       1,527     250,000      5,679         679     250,000
    4          11,314         9,094       4,094     250,000      7,869       2,869     250,000
    5          14,505        11,887       6,887     250,000     10,228       5,228     250,000
    6          17,855        14,935      10,685     250,000     12,766       8,516     250,000
    7          21,373        18,249      14,499     250,000     15,498      11,748     250,000
    8          25,066        21,854      18,854     250,000     18,434      15,434     250,000
    9          28,945        25,777      23,277     250,000     21,590      19,090     250,000
   10          33,017        30,046      28,296     250,000     24,989      23,239     250,000
   11          37,293        35,255      34,005     250,000     28,700      27,450     250,000
   12          41,782        40,995      40,495     250,000     32,721      32,221     250,000
   13          46,497        47,326      47,326     250,000     37,095      37,095     250,000
   14          51,446        54,312      54,312     250,000     41,865      41,865     250,000
   15          56,644        62,027      62,027     250,000     47,068      47,068     250,000
   16          62,101        70,553      70,553     250,000     52,740      52,740     250,000
   17          67,831        79,968      79,968     250,000     58,913      58,913     250,000
   18          73,848        90,371      90,371     250,000     65,621      65,621     250,000
   19          80,165       101,876     101,876     250,000     72,897      72,897     250,000
   20          86,798       114,615     114,615     250,000     80,803      80,803     250,000

   25         125,284       203,155     203,155     250,000    133,279     133,279     250,000
   35         237,091       606,342     606,342     636,659    377,657     377,657     396,540
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results. Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period. No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       45
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
    Assuming Hypothetical Gross annual Investment Return of 0% (-0.85% Net)

          Male issue                 age 45       Nonpreferred Nontobacco Class
          Initial Specified Amount   $250,000
          Annual Planned Premium     $  3,120

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
   1            3,276         2,205           0     250,000      2,024           0     250,000
   2            6,716         4,328           0     250,000      3,956           0     250,000
   3           10,328         6,367         367     250,000      5,793           0     250,000
   4           14,120         8,319       2,319     250,000      7,529       1,529     250,000
   5           18,102        10,180       4,180     250,000      9,160       3,160     250,000
   6           22,283        11,942       6,692     250,000     10,676       5,426     250,000
   7           26,673        13,596       9,096     250,000     12,065       7,565     250,000
   8           31,283        15,132      11,382     250,000     13,314       9,564     250,000
   9           36,123        16,541      13,541     250,000     14,407      11,407     250,000
  10           41,205        17,806      15,556     250,000     15,330      13,080     250,000
  11           46,541        19,402      17,902     250,000     16,093      14,593     250,000
  12           52,145        20,882      20,132     250,000     16,657      15,907     250,000
  13           58,028        22,244      22,244     250,000     17,012      17,012     250,000
  14           64,205        23,477      23,477     250,000     17,138      17,138     250,000
  15           70,691        24,570      24,570     250,000     17,008      17,008     250,000
  16           77,502        25,511      25,511     250,000     16,590      16,590     250,000
  17           84,653        26,257      26,257     250,000     15,854      15,854     250,000
  18           92,162        26,780      26,780     250,000     14,746      14,746     250,000
  19          100,046        27,050      27,050     250,000     13,214      13,214     250,000
  20          108,324        27,039      27,039     250,000     11,203      11,203     250,000

  25          156,354        22,993      22,993     250,000          0           0           0
  35          295,889             0           0     250,000          0           0           0
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results. Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period. No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       46
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
    Assuming Hypothetical Gross annual Investment Return of 6% (5.15% Net)

          Male issue                 age 45       Nonpreferred Nontobacco Class
          Initial Specified Amount   $250,000
          Annual Planned Premium     $  3,120

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
    1           3,276         2,359           0     250,000      2,173           0     250,000
    2           6,716         4,774           0     250,000      4,380           0     250,000
    3          10,328         7,245       1,245     250,000      6,618         618     250,000
    4          14,120         9,768       3,768     250,000      8,883       2,883     250,000
    5          18,102        12,343       6,343     250,000     11,170       5,170     250,000
    6          22,283        14,964       9,714     250,000     13,470       8,220     250,000
    7          26,673        17,621      13,121     250,000     15,770      11,270     250,000
    8          31,283        20,307      16,557     250,000     18,058      14,308     250,000
    9          36,123        23,014      20,014     250,000     20,315      17,315     250,000
   10          41,205        25,726      23,476     250,000     22,527      20,277     250,000
   11          46,541        28,959      27,459     250,000     24,715      23,215     250,000
   12          52,145        32,262      31,512     250,000     26,829      26,079     250,000
   13          58,028        35,637      35,637     250,000     28,858      28,858     250,000
   14          64,205        39,080      39,080     250,000     30,778      30,778     250,000
   15          70,691        42,586      42,586     250,000     32,560      32,560     250,000
   16          77,502        46,149      46,149     250,000     34,171      34,171     250,000
   17          84,653        49,737      49,737     250,000     35,575      35,575     250,000
   18          92,162        53,329      53,329     250,000     36,716      36,716     250,000
   19         100,046        56,905      56,905     250,000     37,535      37,535     250,000
   20         108,324        60,446      60,446     250,000     37,973      37,973     250,000

   25         156,354        78,128      78,128     250,000     31,857      31,857     250,000
   35         295,889       104,542     104,542     250,000          0           0           0
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results. Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period. No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       47
<PAGE>

                       Companion Life Insurance Company
                   Flexible Premium Variable Life Insurance

                           Hypothetical Illustration
   Assuming Hypothetical Gross annual Investment Return of 12% (11.15% Net)

          Male issue                age 45        Nonpreferred Nontobacco Class
          Initial Specified Amount  $250,000
          Annual Planned Premium    $  3,120

<TABLE>
<CAPTION>
                                   Current Charges *                Guaranteed Charges **
                            -------------------------------    -------------------------------
              Premiums
 End of     Accumulated     Accumu-      Cash                  Accumu-      Cash
Contract   at 5% Interest   lation     Surrender     Death     lation     Surrender     Death
  Year        Per Year       Value       Value      Benefit     Value       Value      Benefit
<S>        <C>              <C>        <C>          <C>        <C>        <C>          <C>
    1           3,276         2,514           0     250,000      2,323           0     250,000
    2           6,716         5,240           0     250,000      4,823           0     250,000
    3          10,328         8,198       2,198     250,000      7,516       1,516     250,000
    4          14,120        11,406       5,406     250,000     10,416       4,416     250,000
    5          18,102        14,889       8,889     250,000     13,542       7,542     250,000
    6          22,283        18,669      13,419     250,000     16,906      11,656     250,000
    7          26,673        22,766      18,266     250,000     20,524      16,024     250,000
    8          31,283        27,206      23,456     250,000     24,411      20,661     250,000
    9          36,123        32,020      29,020     250,000     28,582      25,582     250,000
   10          41,205        37,236      34,986     250,000     33,058      30,808     250,000
   11          46,541        43,468      41,968     250,000     37,919      36,419     250,000
   12          52,145        50,311      49,561     250,000     43,152      42,402     250,000
   13          58,028        57,838      57,838     250,000     48,797      48,797     250,000
   14          64,205        66,124      66,124     250,000     54,893      54,893     250,000
   15          70,691        75,255      75,255     250,000     61,481      61,481     250,000
   16          77,502        85,330      85,330     250,000     68,609      68,609     250,000
   17          84,653        96,440      96,440     250,000     76,335      76,335     250,000
   18          92,162       108,707     108,707     250,000     84,717      84,717     250,000
   19         100,046       122,274     122,274     250,000     93,828      93,828     250,000
   20         108,324       137,313     137,313     250,000    103,763     103,763     250,000

   25         156,354       243,335     243,335     282,269    171,105     171,105     250,000
   35         295,889       721,067     721,067     757,120    491,600     491,600     516,180
</TABLE>

*   These values reflect investment results using current cost of insurance
    rates and expense charges.
**  These values reflect investment results using guaranteed cost of insurance
    rates and expense charges.

The hypothetical investment results shown above and elsewhere in this Prospectus
are illustrative only and should not be deemed a representation of past or
future investment results. Actual investment results may be more or less than
those shown and will depend on a number of different factors, including the
investment allocations by the Owner and different investment rates of return for
the portfolios. The death benefit, Accumulation Value and Cash Surrender Value
for a Policy would be different from those shown if the actual investment rates
of return averaged the rates shown above over a period of years, but fluctuated
above or below those averages from individual Policy Years. These values would
also be different if any Policy loan or partial withdrawal were made during the
period. No representation can be made that these assumed investment rates of
return can be achieved for any one year or sustained over any period of time.

                                       48
<PAGE>

___________________________________________________________
FINANCIAL STATEMENTS


[TO BE FILED BY PRE-EFFECTIVE AMENDMENT]

                                       49
<PAGE>

                          PART II - OTHER INFORMATION

                          UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                             RULE 484 UNDERTAKING

     The Bylaws of Companion Life, adopted by Companion Life Insurance Company
("Companion") provide for indemnification of a director, officer or employee to
the full extent of the law.  Generally, the New York Business Corporation Act
permits indemnification against expenses, judgments, fines and amounts paid in
settlement actually and reasonably incurred if the indemnitee acted in good
faith and in a manner reasonably believed to be in or not opposed to the best
interests of the corporation.  However, no indemnification shall be made in any
type of action by or in the right of Companion if the proposed indemnitee is
adjudged to be liable for negligence or misconduct in the performance of his or
her duty to Companion, unless a court determines otherwise.

     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of
United pursuant to the foregoing provisions, or otherwise, Companion has been
advised that in the opinion of the Securities and Exchange Commission such
indemnification may be against public policy as expressed in the Act and may be,
therefore, unenforceable.  In the event that a claim for indemnification against
such liabilities (other than payment by Companion of expenses incurred or paid
by a director, officer, or controlling person of Companion in the successful
defense of any action, suite or proceeding) is asserted by such director,
officer or controlling person in connection with the securities being
registered, Companion will, unless in the opinion of its counsel the matter has
been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                   REPRESENTATION PURSUANT TO SECTION 26(e)

     Companion represents that the fees and charges under the Policy, in the
aggregate, are reasonable in relation to the services rendered, the expenses
expected to be incurred, and the risks assumed by Companion.

                      CONTENTS OF REGISTRATION STATEMENT

This Registration Statement consists of the following papers and documents:

     The facing sheet.

     A reconciliation and tie of the information shown in the prospectus with
the items of Form N-8B-2.

     The Prospectus consisting of 49 pages.

     The undertaking to file reports.

     The Rule 484 Undertaking.

     The Section 26(e) Representation.

     The signatures.

     Written consents of the following persons:

          Independent Auditors (to be filed by amendment)
          Thomas J. McCusker, Esquire (to be filed by amendment)
          Robert E. Hupf, F.S.A., M.A.A.A. (to be filed by amendment)

                                     II-1
<PAGE>

     The following exhibits:

                                 EXHIBIT INDEX
                                 -------------

Exhibit No.    Description of Exhibit
-----------    ----------------------

1.A.  (1)      Resolution of the Board of Directors of Companion Life Insurance
               Company establishing the Variable Account. *

      (2)      None.

      (3)(a)   Principal Underwriter Agreement by and between Companion Life
               Insurance Company, on its own behalf and on behalf of the
               Variable Account, and Mutual of Omaha Investor Services, Inc. *

         (b)   Form of Broker/Dealer Supervision and Sales Agreement by and
               between Mutual of Omaha Investor Services, Inc. and the
               Broker/Dealer. *

         (c)   Commission Schedule for Policies.+

      (4)      None.

      (5)(a)   Form of Policy for the Flexible Premium Variable Universal Life
               Insurance Policy.

         (b)   Disability Rider.

         (c)   Optional Paid-Up Life Insurance Rider.

         (d)   Accidental Death Benefit Rider.

         (e)   Systematic Transfer Enrollment Program Endorsement to the Policy.

         (f)   Term Life Insurance Rider on Additional Insured.

      (6)(a)   Articles of Incorporation of Companion Life Insurance Company. +

         (b)   Bylaws of Companion Life Insurance Company. +

      (7)      None.

      (8)(a)   Participation Agreement, as amended, by and among Companion Life
               Insurance Company, Fred Alger Management, Inc. and The Alger
               American Fund.

         (b)   Participation Agreement, as amended, by and among Companion Life
               Insurance Company and Insurance Management Series and Federated
               Securities Corp.

         (c)   Participation Agreement, as amended, by and among Companion Life
               Insurance Company, Variable Insurance Products Fund, Variable
               Insurance Products Fund II and Fidelity Distributors Corporation.

         (d)   Participation Agreement, as amended, by and among Companion Life
               Insurance Company and MFS Variable Insurance Trust, and
               Massachusetts Financial Services Company.

         (e)   Participation Agreement by and among Companion Life Insurance
               Company and Pioneer Variable Contracts Trust and Pioneer Funds
               Distributor, Inc.

         (f)   Participation Agreement by and between Companion Life Insurance
               Company and the Scudder Variable Life Investment Fund. ****


         (g)   Participation Agreement, as amended, by and among Companion Life
               Insurance Company and T. Rowe Price International Series, Inc.,
               T. Rowe Price Fixed Income

                                     II-2
<PAGE>

               Series, Inc., T. Rowe Price Equity Series, Inc. and T. Rowe Price
               Investment Services, Inc.

         (h)   Participation Agreement by and among Companion Life Insurance
               Company and Morgan Stanley Universal Funds, Morgan Stanley Asset
               Management Inc. and Miller Anderson & Sherrerd, LLP.

         (i)   Participation Agreement by and between Companion Life Insurance
               Company and BT Insurance Funds Trust.***

         (j)   First Amendment to the Participation Agreement by and among
               United of Omaha Life Insurance Company, Companion Life Insurance
               Company of New York and Scudder Variable Life Investment Fund.

      (9)      None.

     (10)      Form of Application for the Companion Life Insurance Company
               Flexible Premium Variable Universal Life Insurance Policy.

     (11)      Issuance, Transfer and Redemption Memorandum.+

2.             Opinion and Consent of Counsel.+

3.             Not Applicable.

4.             Not Applicable.

5.             Not Applicable.

6.             Opinion and Consent of Actuary.+

7.             Consent of Independent Auditors.+

8.             Powers of Attorney.**


* Incorporated by reference to the Registration Statement for Companion Life
Separate Account C filed on April 23, 1997 (File No. 33-98062).

** Incorporated by reference to the Registration Statement for Companion Life
Separate Account C filed on April 26, 1999 and April 26, 2000 (File No. 33-
98062).

*** Incorporated by reference to the Registration Statement for Companion Life
Separate Account C filed on April 26, 2000 (File No. 33-98062).

**** Incorporated by reference to the Registration Statement for United of Omaha
Separate Account C filed on April 23, 1997 (File No. 33-89848).

+ To be filed by pre-effective amendment.

                                     II-3
<PAGE>

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant has
duly caused this Registration Statement on Form S-6 to be signed on its behalf,
in the City of Omaha and State of Nebraska, on July 11, 2000.

                                   COMPANION LIFE SEPARATE ACCOUNT B
                                        (Registrant)

                                   COMPANION LIFE INSURANCE COMPANY
                                        (Depositor)

                                          /s/ Thomas J. McCusker
                                   ------------------------------------

                                   By:  Thomas J. McCusker

As required by the Securities Act of 1933, this Registration Statement has been
signed by the following persons in the capacities and on the duties indicated:


<TABLE>
<CAPTION>
Signatures                         Title                                   Date
----------                         -----                                   ----
<S>                                <C>                                     <C>
/s/ John W. Weekly*                Chairman of the Board,                  7/11/00
----------------------------
John W. Weekly                     Chief Executive Officer

/s/ Randall C. Horn*               Director and President,                 7/11/00
----------------------------
Randall C. Horn

/s/ Fred C. Boddy*                 Director, Vice President and            7/11/00
----------------------------
 Fred C. Boddy                     Treasurer (Principal Financial and
                                   Accounting Officer)

/s/ William G. Campbell*           Director                                7/11/00
----------------------------
William G. Campbell

/s/ Samuel L. Foggie, Sr.*         Director                                7/11/00
----------------------------
Samuel L. Foggie, Sr.

/s/ M. Jane Huerter*               Director and Secretary                  7/11/00
----------------------------
M. Jane Huerter

/s/ Charles T. Locke III*          Director                                7/11/00
----------------------------
Charles T. Locke III

/s/ James J. O'Neill*              Director                                7/11/00
----------------------------
James J. O'Neill

/s/ Oscar S. Straus II*            Director                                7/11/00
----------------------------
Oscar S. Straus II

/s/ John A. Sturgeon*              Director                                7/11/00
----------------------------
John A. Sturgeon

By: /s/ Thomas J. McCusker
    -----------------------
    Thomas J. McCusker
</TABLE>

* These individuals have granted Powers of Attorney executed effective January
1, 1999 and April 26, 2000, respectively, whereby Thomas J. McCusker is
authorized to execute this registration statement on their behalf.

                                     II-4
<PAGE>

________________________________________________________________________________

                                                     Registration No. 333-

--------------------------------------------------------------------------------



                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549

                                 ____________



                       COMPANION LIFE SEPARATE ACCOUNT B
                       =================================

                                      OF

                       COMPANION LIFE INSURANCE COMPANY



                                   EXHIBITS



                                      TO


                      REGISTRATION STATEMENT ON FORM  S-6

                                     under

                          THE SECURITIES ACT OF 1933


________________________________________________________________________________

                                 July 11, 2000
<PAGE>

                                 EXHIBIT INDEX
                                 -------------
Exhibit No.     Description of Exhibit
-----------     ----------------------

1A.  3(c)        Commission Schedule for Policies.

     5(a)        Form of Policy for the Flexible Premium Variable Universal
                 Life Insurance Policy.

      (b)        Disability Rider.

      (c)        Optional Paid-Up Life Insurance Rider.

      (d)        Accidental Death Benefit Rider.

      (e)        Systematic Transfer Enrollment Program Endorsement to the
                 Policy.

      (f)        Term Life Insurance Rider on Additional Insured.

     6(a)        Articles of Incorporation of Companion Life Insurance Company.

      (b)        Bylaws of Companion Life Insurance Company.

     8(a)        Participation Agreement, as amended, by and among Companion
                 Life Insurance Company, Fred Alger Management, Inc. and The
                 Alger American Fund.

      (b)        Participation Agreement, as amended, by and among Companion
                 Life Insurance Company and Insurance Management Series and
                 Federated Securities Corp.

      (c)        Participation Agreements, as amended, by and among Companion
                 Life Insurance Company, Variable Insurance Products Fund,
                 Variable Insurance Products Fund II and Fidelity Distributors
                 Corporation.

      (d)        Participation Agreement, as amended, by and among Companion
                 Life Insurance Company and MFS Variable Insurance Trust and
                 Massachusetts Financial Services Company.

      (e)        Participation Agreement, as amended, by and among Companion
                 Life Insurance Company and Pioneer Variable Contracts Trust
                 and Pioneer Funds Distributor, Inc.

      (g)        Participation Agreement, as amended, by and among Companion
                 Life Insurance Company and T. Rowe Price International Series,
                 Series, Inc., T. Rowe Equity Series, Inc., T. Rowe Price Fixed
                 Income Series, Inc. and T. Rowe Price Investment Services, Inc.

      (h)        Participation Agreement by and among Companion Life Insurance
                 Company and Morgan Stanley Universal Funds, Inc., Morgan
                 Stanley Asset Management Inc. and Miller Anderson & Sherrerd,
                 LLP.

      (j)        First Amendment to the Participation Agreement by and among
                 United of Omaha Life Insurance Company, Companion Life
                 Insurance Company of New York and Scudder Variable Life
                 Investment Fund

      (10)       Form of Application for the Companion Life Insurance Company
                 Flexible Premium Variable Universal Life Insurance Policy.

      (11)       Issuance, Transfer and Redemption Memorandum.

6                Opinion and Consent of Counsel.

7                Opinion and Consent of Actuary.

8                Consent of Independent Auditors.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission