THIRD AVENUE TRUST
N-30D, 1997-12-30
Previous: THIRD AVENUE TRUST, 24F-2NT, 1997-12-30
Next: WHEREHOUSE ENTERTAINMENT INC /NEW/, 10-Q/A, 1997-12-30





                               [GRAPHIC OMITTED]

    
                             THIRD AVENUE VALUE FUND

                             THIRD AVENUE SMALL-CAP
                                   VALUE FUND

                                 ANNUAL REPORT

                                OCTOBER 31, 1997



<PAGE>
                               [GRAPHIC OMITTED]

                             THIRD AVENUE VALUE FUND

Dear Fellow Shareholders:

At October 31, 1997, the audited net asset value  attributable to the 51,537,358
common shares outstanding of the Third Avenue Value Fund ("TAVF", "Third Avenue"
or the "Fund") was $31.94 per share.  This  compares with an unaudited net asset
value of  $31.69  per share at July 31,  1997 and an  audited  net asset  value,
adjusted for subsequent  distributions to  shareholders,  of $23.54 per share at
October 31, 1996. At December 17, 1997, the unaudited net asset value was $31.59
per share.

QUARTERLY ACTIVITY

During the fourth quarter of fiscal 1997, the Fund  established new positions in
six common stock  issues and  received new common stock issues of Bankers  Trust
New York Corp. as well as of Marshall & Ilsley Corp. in connection  with mergers
involving two former portfolio companies, Alex. Brown and Security Capital. TAVF
also established new positions,  and increased an existing position,  in certain
creditor claims against  Montgomery  Ward, which had sought relief in July under
Chapter 11 of the U.S. Bankruptcy Code. The Fund also took a small position in a
portfolio of real estate first mortgages which a commercial bank had put out for
bid. Further,  Third Avenue increased its common stock holdings in eight issues.
The Fund sold one issue of Inverse  Floaters  during the quarter and there was a
minimal paydown of the Cimarron Secured Note.

PRINCIPAL AMOUNT
OR
NUMBER OF SHARES                    NEW POSITIONS ACQUIRED
$15,000,000                         American Capital Access Holdings, LLC
                                    ("American Capital")

$31,571,364                         Montgomery Ward Debt Initially Owned
                                    by Insurance Companies
                                    ("Ward Insurance Debt")

$1,649,267                          Rossrock, LLC
                                    ("Rossrock")



                                       1
<PAGE>
                               [GRAPHIC OMITTED]


PRINCIPAL AMOUNT
OR
NUMBER OF SHARES                    NEW POSITIONS ACQUIRED (CONTINUED)

200,000 shares                      Alexander & Baldwin, Inc. Common
                                    Stock ("Alexander & Baldwin Common")

223,900 shares                      CapMAC Holdings Inc. Common Stock
                                    ("Capmac Common")

100,000 shares                      Leucadia National Corp. Common Stock
                                    ("Leucadia Common")

100,000 shares                      Planar Systems, Inc. Common
                                    Stock ("Planar Common")

2,651,000 shares                    The Chiyoda Fire & Marine Insurance Co.,
                                    Ltd. Common Stock ("Chiyoda Common")

423,000 shares                      The Yasuda Fire & Marine Insurance Co., Ltd.
                                    Common Stock ("Yasuda Common")
                                    Increases in Existing Positions

$5,873,950                          Montgomery Ward Trade Claims
                                    ("Ward Trade Claims")

6,000 shares                        FSI International, Inc. Common Stock
                                    ("FSI International Common")

1,744,000 shares                    Mitsui Marine & Fire Insurance Co., Ltd.
                                    Common Stock ("Mitsui Common")

25,000 shares                       NCR Corp. Common Stock
                                    ("NCR Common")

314,000 shares                      Risk Capital Holdings, Inc. Common
                                    Stock ("Risk Capital Common")

51,900 shares                       Silicon Valley Group, Inc. Common
                                    Stock ("Silicon Valley Common")

                                       2
<PAGE>

                               [GRAPHIC OMITTED]

PRINCIPAL AMOUNT
OR
NUMBER OF SHARES                    INCREASES IN EXISTING POSITIONS (CONTINUED)

58,500 shares                       Tecumseh Products Co. Class B Common
                                    Stock ("Tecumseh Common")

1,019,000 shares                    The Nissan Fire & Marine Insurance Co., Ltd.
                                    Common Stock ("Nissan Common")

205,000 shares                      The Sumitomo Marine & Fire
                                    Insurance Co., Ltd. Common Stock
                                    ("Sumitomo Common")

                                    REDUCTIONS IN EXISTING POSITIONS

$4,948,310                          U.S. Government Agency Guaranteed
                                    Inverse Floaters ("Inverse Floaters")

The Fund's positions in Ward Insurance Debt and Trade Claims were established at
an average price of less than 40% of the claim amount. In July 1997,  Montgomery
Ward sought relief under Chapter 11 of the U.S.  Bankruptcy  Code. At the prices
paid by Third Avenue, the risk of money loss does not appear very great in large
part because the Ward Debt and Ward Trade Claims  represent the most senior pre-
petition  obligations of Montgomery Ward.  However,  it is hard to estimate what
the  ultimate  returns  might be for the  Fund,  assuming  a one to  three  year
bankruptcy case.

The Rossrock investment is a private placement. It represents a participation in
real estate first mortgages.

Based on a  long-term,  resource  conversion  approach to security  analysis,  I
remain convinced that the Japanese  non-life  insurance  companies are among the
safest and cheapest equities  available in the industrial  world.  Consequently,
during the fourth quarter of fiscal 1997, TAVF either created new positions,  or
added to existing positions,  in Chiyoda Common,  Mitsui Common,  Nissan Common,
Sumitomo Common and Yasuda Common.

While there is no difficulty in determining  that these companies have very high
quality  assets,  and that the common stocks are selling at huge  discounts from
pre-deferred tax net asset values,  it seems almost  impossible to predict where
catalysts  will come from which will result in the  reflection  of these  large,
underlying  asset values in the market prices of the common stocks held by TAVF.
Nonetheless,


                                       3
<PAGE>
                               [GRAPHIC OMITTED]


I  do  speculate  (perhaps  idly)  on  what some of these  catalysts might be in
the years ahead.

The two Japanese  non-life issues acquired for the first time during the quarter
were Chiyoda Common and Yasuda Common.  36.8% of the outstanding  Chiyoda Common
is owned by Toyota  Motor  Corp.  ("Toyota"),  whose  Chief  Executive  Officer,
President  and one other  executive  are  represented  in the Chiyoda  corporate
machinery.  Chiyoda is included in Toyota's consolidated financial statements on
an equity  basis.  If Toyota  ever wanted to emulate  General  Motors or General
Electric,  and have wholly-owned  insurance  subsidiaries,  then Chiyoda,  whose
common stock sells at an over 50% discount from adjusted net asset value,  might
be a logical  acquisition  candidate  for  Toyota.  We've done a fair  amount of
research on the question, but,  unfortunately,  I have not been able, as yet, to
develop a good  sense of what a fair  price for  Chiyoda  Common  might be in an
acquisition  by  Toyota;  nor  do I have  much  sense  of  what  Toyota's  legal
obligations  to pay a fair price might be.  This lack of sense about  merger and
acquisition  considerations  in  Japan,  where  the  transaction  might  not  be
arms-length,  contrasts  with the knowledge  which we would bring to analyzing a
proposed  transaction where the target company is incorporated in Delaware,  the
leading U.S. state for the  incorporation  of companies  whose common stocks are
publicly traded.  Part of the problem is that, to date, there have been very few
acquisitions  of public  companies in Japan.  With the advent of the "Big Bang",
though,  this dearth of merger and  acquisition  activity seems about to end, at
least for Japanese financial institutions.

Yasuda,  the second  largest  Japanese  non-life  insurer,  seems  hell-bent  on
diversifying into other financial  service areas with strong American  partners.
The two areas where  Yasuda is expanding  with  American  participants  are life
insurance and money management.

Speculating on the possibilities for catalysts for Chiyoda, Yasuda and the other
Japanese  non-life insurers would be the height of  irresponsibility,  given our
state of knowledge, if the prices for these common stocks actually reflected any
sorts of premiums over readily ascertainable net asset values. They do not. TAVF
may be speculating on possible future developments,  but the Fund is trying very
hard not to pay for the privilege of indulging in Chiyoda-like flights of fancy.

All of the Japanese  non-life  insurers  whose common  stocks are owned by Third
Avenue have huge portfolios of marketable common stocks, mostly Japanese issues.
(In  contrast,  almost no U.S.  property  and casualty  companies  hold in their
port-


                                       4
<PAGE>

                               [GRAPHIC OMITTED]

folios  anything other than investment grade bonds. The U.S.  companies lack
excess net worths, i.e., net assets not needed to support insurance  operations,
and thus are stopped,  by  regulation  as well as by common  sense,  from having
common  stock  portfolios.)  In reporting  corporate  profits for either U.S. or
Japanese  accounting  purposes,  the Japanese  non-life  insurers include in net
investment  income  only  dividends  received  on  the  common  stocks  held  in
portfolios.  The  reported  price:earnings  ratios  for  the  Japanese  non-life
insurers are now well north of 20 times. However,  those P:E ratios likely would
be much more modest if the Japanese  non-life  insurers were permitted under the
accounting   rules,  or  as  a  supplement  to  reported   statements,   to  use
"look-through" accounting. Under "look-through",  net investment income reflects
the  non-life  insurers'  equities in the  earnings  attributable  to the common
stocks  of  portfolio  companies  rather  than  merely  dividends  paid by those
portfolio companies.  "Look-through" is the accounting norm, incidentally,  when
subsidiaries,  even if not wholly-owned,  are included in consolidated financial
statements.

At the end of the 1997  fiscal  year,  the common  stocks of  Japanese  non-life
insurers accounted for almost 12% of TAVF's equity portfolio.

We remain  convinced  that the long-term  growth  outlook for the  semiconductor
equipment industry is much  above-average,  even though the industry will remain
highly cyclical and a fair number of individual  companies will turn out to have
been unable to compete effectively. Insofar as common stocks of companies in the
industry meet our criteria  embodying  strong  financial  positions,  reasonable
prices  relative to book values,  and no apparent  deterioration  in fundamental
competitive  positions,  we will  continue to  accumulate  these common  stocks.
During the quarter,  the Fund expanded its positions in FSI International Common
and Silicon Valley  Common.  At the end of the fiscal year, the common stocks of
semiconductor  equipment  manufacturers  accounted  for about 17% of the  Fund's
equity portfolio.

We also expanded our interests in financial insurers, an industry group which at
year-end   accounted  for  about  9%  of  the  Fund's  common  stock  portfolio.
Credit-enhancing  ought to continue to be a pretty good growth industry,  albeit
not every  company in our portfolio  will  continue to avoid large  underwriting
losses.  I would not be surprised if a number of companies  whose issues we hold
became take overs.  The two issues  acquired  during the quarter  were  American
Capital, a private placement, and CapMAC Common.

Leucadia  National  has been a  brilliantly  managed,  resource  conversion-type
company,  buying businesses and assets, building them up, and then selling them.
Based on expected  closings,  Leucadia ought to have an extremely liquid balance
sheet and 

                                       5
<PAGE>

                               [GRAPHIC OMITTED]

a net asset  value of  approximately  $30 per share as of early  1998.  The Fund
acquired  its  toe-hold  position at an all-in  cost of $35.83 per share.  It is
out-of-character for TAVF to pay premiums, but in Leucadia's case it seems worth
it. In any event, maybe the Fund will have opportunities to average-down.

Over the years,  TAVF has acquired common stocks which were basically  long-term
land  development  plays at prices that seemed to represent  huge discounts from
appraisal values. Such acquisitions  included the common stocks of St. Joe Paper
and  Consolidated-Tomoka  located in Florida; and Tejon Ranch Company located in
California.  Alexander & Baldwin,  whose common  stock was  acquired  during the
quarter,  owns large amounts of agricultural  land,  principally on the Hawaiian
island of Maui.

NCR and Tecumseh are two very well-financed  large companies which are currently
experiencing operating difficulties. Planar is a very well-financed small, high-
tech company which is also  experiencing  current  operating  difficulties.  All
three companies seem to have reasonably good long-term prospects.

Risk  Capital  Common was  acquired at a small  discount  from book value.  Risk
Capital is an  interesting  property and  casualty  reinsurer in that it creates
equity  positions  in the  primary  carriers  to  whom it  provides  reinsurance
services.

TAVF's  investments  in Inverse  Floaters,  which  date back to late 1994,  have
proven to be a pleasant  experience.  We  acquired  the  Inverse  Floaters,  not
because we had a view about the course of interest rates,  but rather because we
thought, at the prices being paid, we were locking in a  yield-to-maturity  from
U.S.  Government  Agency  Guaranteed  Obligations  of  perhaps  7% or  8%,  on a
reasonable worst case basis. Actual results, of course, were far better than the
reasonable  worst case, and even better than our "base case".  At present prices
for  Inverse  Floaters,  an investor  is, in effect,  making bets on what future
interest rates might be. That is just not the Third Avenue game. The Fund, after
the end of the quarter,  was in the process of selling its  positions in Inverse
Floaters.


RECENT GENERAL MARKET TURMOIL AND TAVF

The Fund,  as a long-term  buy and hold  investor,  is not concerned at all with
fluctuations  in general stock market prices.  Management was non-plussed by the
554 point drop in the Dow Jones  Industrial  Average on Monday,  October 27. Put
bluntly,   TAVF  ignores  rather  completely  prospects  for  unrealized  market
depreciation.  Rather, the management of Third Avenue focuses its worrying,  and
its analyses of possible downsides,  on prospects that individual issues held in
the portfolio  might be subject 



                                       6
<PAGE>

                               [GRAPHIC OMITTED]

to permanent  impairments of capital.  Possible permanent impairments of capital
for each of the securities  held in the TAVF portfolio seem wholly  unrelated to
any day to day general market movements, up or down.

Unrealized market depreciation occurs when the market price of a publicly traded
security declines.  Permanent  impairment of capital occurs when the fundamental
values  of  a  business  are  dissipated  with  consequent   long-term   adverse
consequences for the securities issued by that business.

While some of the factors  that seem  relevant to a  determination  of whether a
permanent  impairment of capital  might occur are the same as those  relevant to
prospects for unrealized market  depreciation,  most factors involved in the two
approaches are markedly  different.  Indeed, in the examination of prospects for
unrealized  depreciation,  analysts  concentrate on a wide range of factors that
have nothing  whatsoever to do with the possibilities for permanent  impairments
of capital for the vast majority of companies.  These  market-exclusive  factors
include forecasts about general stock market levels,  interest rate predictions,
inflation predictions, all technical-chartist considerations, short-run earnings
forecasts,  and predictions  about changes in dividend rates. I remain impressed
with how much  easier it is for us, and I suppose  everybody  else who has had a
modicum  of  training,  to  determine  what a  business  is worth,  and what the
dynamics of that business might be, compared with estimating the prices at which
a non-arbitrage security will sell in near-term markets.

Our concerns  about  possible  permanent  impairments  of capital for  portfolio
companies  are  ameliorated  to a  considerable  extent  because of the  central
characteristics  of the TAVF investment  style. Any common stock acquired by the
Fund is to be an issue of a company  which is extremely  well  capitalized;  any
debt   instrument   acquired   will   be   a   senior   instrument,   reasonably
well-covenanted,  and probably  secured.  For the Fund's common stock portfolio,
these  characteristics  result in the underlying  businesses having considerable
staying power. The debt instruments TAVF has owned seem to have fared relatively
well, even when the securities became  non-performers and the underlying company
had to  reorganize.  Nonetheless,  the  future is  unpredictable  and any of the
securities  owned by TAVF could fall prey to permanent  impairments  of capital.
We'll continue to worry.

Conceptually,  the Third Avenue investment  strategy on the sell side is simple.
If a permanent  impairment  of capital  seems  likely:--SELL.  If there is to be
unrealized market  depreciation:--  AVERAGE DOWN. So far, TAVF has averaged down
much more frequently than it has sold. For the year ended October 31, 1997, TAVF
portfolio turnover was 10% and for fiscal 1996, TAVF portfolio turnover was 14%.
In contrast, turnover for the average equity mutual fund in 1997 was 85%.



                                       7
<PAGE>

                               [GRAPHIC OMITTED]

Conceptually, the Third Avenue investment strategy on the buy side is that if we
can find securities  that meet our investment  criteria BUY, and BUY in quantity
without  worrying at all about what prices those securities might sell at in the
periods just ahead. Put otherwise,  we buy when fundamental  values appear to be
"good enough"; no attempt is made to pick bottoms. When investment opportunities
seem to be sparse,  the Fund holds cash. At the end of fiscal 1997,  TAVF's cash
equivalent  holdings  accounted for about 40% of Fund assets,  comparable to the
Fund's percentage cash holdings during most of fiscal 1997.

To concentrate on long-term resource conversion,  as well as on growth outlooks,
the  Fund  has  to  be  prepared  to  live   through  any  number  of  near-term
difficulties.   For  example,   look  at  the  Fund's  four  largest  investment
categories:- Japanese non-life insurers,  semiconductor equipment manufacturers,
money managers and land development  companies.  The Japanese  non-life insurers
function in an economy which seems to be experiencing  another severe  recession
and whose  security  markets  seem to be in a vicious  downtrend.  Semiconductor
equipment  manufacturers  are selling to customers  who are  suffering  from the
existence  of too  much  manufacturing  capacity.  The  common  stocks  of money
managers now sell at ultra-high price to earnings ratios.  Tejon Ranch Common is
TAVF's principal play in land  development.  At best, it will take many years to
develop even a portion of this huge property, and successful development may not
be a "slam dunk".

There  are a  number  of  reasons  why we  pay no  attention  to  prospects  for
unrealized market depreciation.  First, we have no skill in predicting near-term
market  price  movements.  After all,  our field of  expertise  is finance,  not
abnormal  psychology.  More importantly,  general market  considerations  almost
always have been  unimportant  for long-term buy and hold investors  approaching
security  analysis  from a  fundamentalist,  bottom-up,  point  of  view.  In my
lifetime, there have been very few instances where general market considerations
proved to be more important than individual corporate analysis;- say 1929, 1933,
1937 and, maybe, 1974. It seems downright silly to spend a lot of time trying to
predict the unpredictable,  especially when that which is unpredictable-- market
crashes--  occur only at random and only  infrequently.  As long as Third Avenue
invests  in  countries  characterized  by  political  stability,  an  absence of
violence in the streets,  and a relative absence of securities  frauds,  general
market  considerations  fade into  insignificance  compared with the fundamental
analysis of individual portfolio holdings.  The Fund has investments in the U.S.
and Japan.  Both  countries seem  politically  stable and have  relatively  well
developed capital markets.



                                       8
<PAGE>

                               [GRAPHIC OMITTED]

If the Fund's  performance  turns out to have been poor over the longer term, or
on  average,  the great  weight of  probability  is that it will be because  our
fundamental  analysis was poor,  not because we were  inadequate  market timers.
Assuming our analysis of  companies,  and the  securities  they issue is, by and
large,  valid, the underlying values attributable to these companies ought to be
increasing over time if there is an absence of permanent impairments of capital.
Further, from time to time, individual situations will work out at premiums over
stock market prices through mergers and acquisitions,  takeovers, restructurings
and  liquidations.  Put  otherwise,  if we know what we are  doing,  the  Fund's
long-term performance ought to be okay regardless of what happens in the general
market.

For TAVF,  bargains are always being created,  if only  management can recognize
them and have the  discipline to act on them. In general,  bargains tend to have
been created in three ways,  and likely will tend to be created in the same ways
in the future:

1) BEAR  MARKETS.  The Japanese are in the midst of a really severe bear market,
and since 1990 the Nikkei Average has declined from about 40,000 to 15,800.  The
country is capital short and, among financial institutions,  commercial banks in
particular  seem  inadequately  capitalized.  The common  stocks of all publicly
traded Japanese financial institutions have suffered large amounts of unrealized
market  depreciation,  even the non-life insurance  companies which appear to be
the only  financial  institutions  in Japan with  tremendous  amounts of surplus
capital.

2) PAST  CORPORATE  PROSPERITY.  Because  companies  have done  well,  they have
created  large  amounts  of  new  underlying   values  for  their  common  stock
constituencies.  Leucadia,  Tecumseh Products,  Raymond James and Legg Mason are
good examples of businesses which today have much more intrinsic value than they
had three or five years ago.  This is just  another way of stating that value is
dynamic, rather steadily increasing over time for well-managed companies.

3) INDUSTRY-WIDE DEPRESSIONS.  During the past twenty years or so, bargains were
created in the securities of companies going through depressions.  Indeed, there
hardly exists an American industry that has not, as an industry, been subject to
1930's type  depressions  at least once during the last 20 years.  To cite a few
examples, see the post-1970's experiences of the automobile industry,  steel and
aluminum,  energy, real estate,  banking, row crops,  airlines and retail trade.
The  essential  difference  between now and the 1930's seems to be that industry
depressions no longer seem to have a domino effect  infecting one industry after
another,  not that industry  depressions no longer occur.  During these industry
depressions,  the Fund has been  able to  acquire  a  number  of  securities  of
well-financed companies participating in those industries



                                       9
<PAGE>

                               [GRAPHIC OMITTED]

at prices which from a long-term  point of view  appeared to be  bargains,  even
though the immediate  outlooks were quite poor. Such acquisitions  included real
estate  and   depository   institution   common  stocks  in  the  early  1990's;
broker-dealer  common  stocks in 1993 and 1994;  Kmart debt  securities in 1995;
semiconductor  equipment common stocks in 1996; and Japanese non-life  insurance
common stocks in 1997.

For better or worse, most mutual fund managements are going to focus strictly on
trying to avoid unrealized market depreciation  without  distinguishing  between
unrealized  market  depreciation  and permanent  impairments  of capital for the
following reasons:

1) the managers are untrained in fundamental analysis,  and their modus operandi
is to follow the technical-chartist approaches embodied in academic finance.

2) the managers have to try to outperform a market consistently,  i.e., over the
very short term, because:

 a) they might lose their jobs if they don't;

 b) they fear that an underperforming fund will be swamped with redemptions; and

 c) the funds operate, at least in part, with borrowed money.

None of the above appears relevant to Third Avenue or its management.

While watching finance  programs on television  during the week of October 27, I
was struck by how much Third Avenue seemed to be like the man in the street, and
how unlike Wall Street TAVF was.  Average  investor after average  investor kept
stating in TV interviews  that they,  or their 401(k) plans,  were in the market
for the long  haul,  and that  they  were not  particularly  troubled  by market
gyrations.  My  goodness,  these  average  investors  were  focused on permanent
impairments  of  capital,  or  the  lack  thereof,   not  on  unrealized  market
depreciation.

I firmly believe that the Fund's concentration on avoiding permanent impairments
of capital, and our ignoring unrealized market depreciation, will serve the TAVF
shareholder  constituency adequately during the uncertain times that seem to lie
just ahead.

                                       10
<PAGE>

                               [GRAPHIC OMITTED]

1997 DISTRIBUTIONS

On November 12, 1997,  TAVF  declared a dividend  from the Fund's  estimated net
investment  income  through the period ending  December 31, 1997.  The amount is
estimated  to be  approximately  $0.400  per  Fund  share.  TAVF  also  declared
distributions of approximately  $0.049,  representing  short-term  capital gains
through the period ended October 31, 1997; and  approximately  $0.111 per share,
representing  long-term capital gains through the period ended October 31, 1997.
These  distributions  are payable January 6, 1998 to Fund shareholders of record
on December 30, 1997. The precise amount of each distribution will be determined
based on the number of total Fund shares outstanding on the close of business on
the record date,  December 30, 1997. The  distributions  are payable in cash or,
for those  shareholders who have elected the reinvestment  option, in additional
Fund shares at the Fund's net asset value on December 31,  1997,  the "ex" date,
or valuation date, for reinvestment.

I will write you again when the  quarterly  report for the period to end January
31, 1998 is published. Best wishes for a happy and prosperous new year.

Sincerely yours,

/s/Martin J. Whitman
- --------------------
Martin J. Whitman
Chairman of the Board


                                       11
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT OCTOBER 31, 1997
<TABLE>
<CAPTION>

                PRINCIPAL                                             VALUE         % OF
                AMOUNT ($)  ISSUES                                    (NOTE 1)     NET ASSETS
- ---------------------------------------------------------------------------------------------
ASSET BACKED SECURITIES - 1.65%
<S>            <C>          <C>                                   <C>              <C>  
                5,000,000   Arcadia Automobile Receivables Trust
                            Series 1997-C A3, Subordinated Bond
                            6.25% due 11/15/01                     $   5,023,437
                1,636,740   Olympic Automobile Receivables Trust
                            Series 1995-E CTFS, Subordinated Bond,
                            5.95% due 6/15/02                          1,635,048
               12,500,000   Standard Credit Card Master Trust
                            Series 1993-3 A, Subordinated Bond,
                            5.50% due 2/7/00                          12,479,125
                3,375,018   The Money Store Home Equity Trust
                            Series 1992-A A, 6.95% due 1/15/07         3,422,606
                4,603,640   The Money Store Home Equity Trust
                            Series 1995-B A3, 6.65% due 1/15/16        4,667,953
                                                                  --------------
                            TOTAL ASSET BACKED SECURITIES
                            (Cost $27,078,826)                        27,228,169   1.65%
                                                                  --------------
- ---------------------------------------------------------------------------------------------
BANK AND OTHER DEBT - 0.93%
Oil             1,712,015   Cimarron Petroleum Corp. (c) (d)           1,731,241   0.11%
                                                                  --------------
Retail            295,370   Lechmere, Inc. Trade Claim (c)                23,630
               13,000,000   Montgomery Ward Series I
                            8.37%, 7/15/02 (c) *                       4,550,000
                8,571,364   Montgomery Ward Series C
                            9.24%, 3/15/03 (c) *                       2,999,977
               10,000,000   Montgomery Ward Series F
                            9.81%, 3/15/03 (c) *                       3,500,000
                6,889,895   Montgomery Ward Trade Claim (c)            2,411,463
                                                                  --------------
                                                                      13,485,070   0.82%
                                                                  --------------
                            TOTAL BANK AND OTHER DEBT
                            (Cost $17,195,973)                        15,216,311
                                                                  --------------
- ---------------------------------------------------------------------------------------------
CORPORATE BONDS - 0.44%
Foreign Issuers- 6,428,575  CGA Special Account Trust (b) (c)          6,428,575  0.39%
Bermuda                                                           --------------


</TABLE>

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.



                                       12
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT OCTOBER 31, 1997
<TABLE>
<CAPTION>
                 PRINCIPAL                                               VALUE     % OF
                 AMOUNT ($) ISSUES                                     (NOTE 1)  NET ASSETS
- ---------------------------------------------------------------------------------------------
CORPORATE BONDS (CONTINUED)
<S>            <C>          <C>                                   <C>              <C>  
Membership      1,004,026   Thousand Trails, Inc.,
Sports &                    Pay-In-Kind Notes 12%, 7/15/03        $      893,583  0.05%
Recreation                                                        --------------
Clubs
                            TOTAL CORPORATE BONDS
                            (Cost $7,461,481)                          7,322,158
                                                                  --------------
- ---------------------------------------------------------------------------------------------
GOVERNMENT AGENCY BONDS (COLLATERALIZED MORTGAGE OBLIGATIONS) - 5.25%
Inverse         2,058,631   Fannie Mae
Floaters                    Series 1993-129 S,
                            4.33972% due 8/25/08 (e)                   1,619,278
                6,600,000   Fannie Mae
                            Series 1993-229 SB,
                            5.31562% due 12/25/08 (e)                  5,660,754
                  300,000   Fannie Mae
                            Series 1993-221 SG,
                            2.94025% due 12/25/08 (e)                    205,218
                2,683,270   Fannie Mae
                            Series 1994-13 SK,
                            7.08528% due 2/25/09 (e)                   2,240,987
                3,000,000   Fannie Mae
                            Series 1994-13 SM,
                            7.75348% due 2/25/09 (e)                   2,796,180
                6,191,950   Fannie Mae
                            Series 1993-210 SA,
                            0.00% due 11/25/23 (e)                     3,483,343
                1,696,924   Fannie Mae
                            Series 1994-72 SB,
                            2.38125% due 4/25/24 (e)                     936,244
                2,889,650   Freddie Mac
                            Series 1635 K,
                            6.05155% due 12/15/08 (e)                  2,593,895
                5,000,000   Freddie Mac
                            Series 1518 G, 3.84% due 5/15/23 (e)       2,786,450
                                                                  --------------
                                                                      22,322,349   1.36%
                                                                  --------------
Planned         5,375,000   Fannie Mae
Amortization                Series X-188A E, 5.40% due 7/25/03         5,357,800
Classes
</TABLE>

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       13
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT OCTOBER 31, 1997

<TABLE>
<CAPTION>
                PRINCIPAL                                             VALUE       % OF
                AMOUNT ($)  ISSUES                                   (NOTE 1)   NET ASSETS
- ---------------------------------------------------------------------------------------------
GOVERNMENT AGENCY BONDS (COLLATERALIZED MORTGAGE OBLIGATIONS) (CONTINUED)
<S>            <C>          <C>                                   <C>              <C>  
Planned        10,000,000   Fannie Mae
Amortization                Series 1993-174 D, 6.00% due 7/25/06     $ 9,973,500
Classes         6,581,974   Fannie Mae
(continued)                 Series 1994-41 PD, 5.75% due 4/25/15       6,573,417
               20,000,000   Freddie Mac
                            Series 1978 PA, 6.30% due 8/15/16         20,128,400
               12,000,000   Freddie Mac
                            Series 1547 PE, 6.00% due 3/15/17         12,030,360
               10,000,000   Freddie Mac
                            Series 1610 PE, 6.00% due 4/15/17          9,988,600
                                                                  --------------
                                                                      64,052,077   3.89%
                                                                  --------------
                            TOTAL GOVERNMENT AGENCY BONDS
                            (Cost $77,881,290)                        86,374,426
                                                                  --------------
                   Shares
                 or Units
- ---------------------------------------------------------------------------------------------
COMMON STOCKS, LIMITED PARTNERSHIP UNITS AND WARRANTS - 49.28%
Annuities &       163,300   John Nuveen & Co., Inc. Class A            5,797,150
Mutual Fund       272,000   Liberty Financial Companies, Inc.         14,144,000
Management &      450,000   SunAmerica, Inc.                          16,171,875
Sales                                                             --------------
                                                                      36,113,025   2.19%
                                                                  --------------
Apparel           150,000   Kleinerts, Inc. (a) (c)                    2,700,000   0.16%
Manufacturers                                                     --------------
Building Products  44,000   Central Sprinkler Corp. (a)                  819,500
& Related         125,000   Cummins Engine Co., Inc.                   7,617,187
                   50,000   H.B. Fuller Co.                            2,362,500
                   33,200   Tecumseh Products Co. Class A (b)          1,722,250
                  358,500   Tecumseh Products Co. Class B (b)         18,731,625
                                                                  --------------
                                                                      31,253,062   1.90%
                                                                  --------------
Business           43,200  Capital Southwest Corp.                    3,385,800    0.21%
Development                                                       --------------
Companies
</TABLE>

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       14
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT OCTOBER 31, 1997

<TABLE>
<CAPTION>
                   SHARES                                               VALUE      % OF
                 OR UNITS   ISSUES                                    (NOTE 1)   NET ASSETS
- ---------------------------------------------------------------------------------------------
COMMON STOCKS, LIMITED PARTNERSHIP UNITS AND WARRANTS (CONTINUED)
<S>            <C>          <C>                                   <C>              <C>  
Computer &         50,000   NCR Corp. (a)                          $   1,515,625
Software          100,000   Novell, Inc. (a)                             843,750
                                                                  --------------
                                                                       2,359,375   0.14%
                                                                  --------------
Depository         53,000   Astoria Financial Corp.                    2,769,250
Institutions      147,034   Bankers Trust New York Corp.              17,350,012
                  218,500   Carver Bancorp, Inc. (b)                   2,785,875
                   62,500   First Colorado Bancorp, Inc.               1,273,437
                  149,227   Golden State Bancorp., Inc. (a)            4,961,798
                   53,480   Golden State Bancorp., Inc.
                            Warrants, 8/21/00 (a)                      1,176,560
                   10,000   Letchworth Independent Bancshares
                            Corp.                                        490,000
                   10,000   Letchworth Independent Bancshares
                            Corp. Warrants 12/31/97 (a)                  240,000
                  155,952   Marshall & Ilsley Corp.                    8,090,010
                   34,783   Peoples Heritage Financial Group, Inc.     1,369,581
                                                                  --------------
                                                                      40,506,523   2.46%
                                                                  --------------
Financial         200,000   Ambac Financial Group, Inc.                8,450,000
Insurance         223,900   CapMAC Holdings Inc.                       6,717,000
                  244,100   Enhance Financial Services Group, Inc.    12,891,531
                  750,000   Financial Security Assurance
                            Holdings Ltd.                             32,625,000
                  240,000   MBIA Inc.                                 14,340,000
                                                                  --------------
                                                                      75,023,531   4.56%
                                                                  --------------
Food              328,000   J & J Snack Foods Corp. (a)                5,576,000
Manufacturers      95,000   Premark International, Inc.                2,570,937
& Purveyors       172,200   Sbarro, Inc.                               4,552,537
                  109,100   Weis Markets, Inc.                         3,777,587
                                                                  --------------
                                                                      16,477,061   1.00%
                                                                  --------------
</TABLE>

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       15
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT OCTOBER 31, 1997

<TABLE>
<CAPTION>
                   SHARES                                                VALUE     % OF
                 OR UNITS   ISSUES                                     (NOTE 1)  NET ASSETS
- ---------------------------------------------------------------------------------------------
COMMON STOCKS, LIMITED PARTNERSHIP UNITS AND WARRANTS (CONTINUED)
<S>            <C>          <C>                                   <C>              <C>  
Foreign Issuers-  838,710   CGA Group, Ltd. (a) (b) (c)            $   4,193,550
Bermuda            85,917   LaSalle Re Holdings, Ltd.                  2,878,219
                  912,442   St. George Holdings, Ltd.
                            Class A (a) (b) (c)                           91,244
                    7,549   St. George Holdings, Ltd.
                             Class B (a) (b) (c)                             755
                                                                  --------------
                                                                       7,163,768   0.44%
                                                                  --------------
Foreign         4,244,000   Mitsui Marine & Fire
Issuers-                    Insurance Co., Ltd.                       24,983,383
Japan           2,651,000   The Chiyoda Fire & Marine
                            Insurance Co., Ltd.                        9,632,384
                2,532,000   The Nissan Fire & Marine Insurance
                            Co., Ltd.                                 10,421,051
                1,851,000   The Sumitomo Marine &
                            Fire Insurance Co., Ltd. (a)              12,343,076
                  750,000   The Tokio Marine & Fire Insurance
                            Co., Ltd., Sponsored ADR                  38,343,750
                  423,000   The Yasuda Fire & Marine Insurance
                            Co., Ltd.                                  2,345,896
                                                                  --------------
                                                                      98,069,540   5.96%
                                                                  --------------
Forest Products    54,400   St. Joe Corp.                              5,181,600   0.31%
                                                                  --------------
Holding Companies  50,000   Aristotle Corp. (a)                          262,500
                   21,400   White River Corp. (a)                      1,562,200
                                                                  --------------
                                                                       1,824,700   0.11%
                                                                  --------------
Insurance Holding 189,978   ACMAT Corp. Class A (a) (b)                3,478,972
Companies         803,669   Danielson Holding Corp. (a) (b) (c)        6,328,893
                   50,000   Fund American Enterprises
                            Holdings, Inc.                             5,975,000
                  100,000   Leucadia National Corp.                    3,462,500
                  384,700   Risk Capital Holdings, Inc. (a)            8,751,925
                    5,490   Sen-Tech International Holdings,
                            Inc. (a) (c)                               2,098,827
                                                                  --------------
                                                                      30,096,117   1.83%
                                                                  --------------
</TABLE>

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                       16
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT OCTOBER 31, 1997
<TABLE>
<CAPTION>

                   SHARES                                       VALUE   % OF
                 OR UNITS   ISSUES                            (NOTE 1)NET ASSETS
- ---------------------------------------------------------------------------------------------
COMMON STOCKS, LIMITED PARTNERSHIP UNITS AND WARRANTS (CONTINUED)
<S>            <C>          <C>                                   <C>              <C>  
Life Insurance    434,536   ReliaStar Financial Corp.               $ 16,240,783   0.99%
                                                                  --------------
Manufactured       89,000   Liberty Homes, Inc. Class A                  928,938
Housing            40,000   Liberty Homes, Inc. Class B                  440,000
                   13,500   Palm Harbor Homes, Inc. (a)                  361,125
                                                                  --------------
                                                                       1,730,063   0.11%
                                                                  --------------
Medical Supplies   81,400   Acuson Corp. (a)                           1,526,250
& Services        342,300   Datascope Corp. (a)                        8,257,988
                  268,500   Physio-Control International Corp. (a)     4,279,219
                   90,750   St. Jude Medical, Inc. (a)                 2,750,859
                                                                  --------------
                                                                      16,814,316   1.02%
                                                                  --------------
Membership        237,267   Thousand Trails, Inc. (a) (f)              1,156,677   0.07%
Sports &                                                          --------------
Recreation Clubs

Mortgage 
Insurance         152,800   CMAC Investment Corp.                      8,356,250   0.51%
                                                                  --------------
Motor Vehicles &   50,000   Ford Motor Co.                             2,184,375   0.13%
Cars' Bodies                                                      --------------

Real Estate       200,000   Alexander & Baldwin, Inc.                  5,500,000
                   31,000   Consolidated-Tomoka Land Co.                 639,375
                  206,400   Forest City Enterprises, Inc. Class A     11,919,600
                    3,750   Forest City Enterprises, Inc. Class B        221,719
                  480,336   Koger Equity, Inc.                        10,387,266
                      846   Public Storage, Inc.                          23,265
                   10,000   Royal Palm Beach Colony Limited
                            Partnership Units (a)                          8,125
                3,045,508   Tejon Ranch Co. (b) (c)                   66,346,970
                                                                  --------------
                                                                      95,046,320   5.77%
                                                                  --------------
Security Brokers, 111,800   Jefferies Group, Inc.                      7,406,750
Dealers &         446,666   Legg Mason, Inc.                          21,914,551
Flotation         146,300   Piper Jaffray Companies Inc.               3,666,644
Companies
</TABLE>

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                       17
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT OCTOBER 31, 1997
<TABLE>
<CAPTION>

                   SHARES                                              VALUE       % OF
                 OR UNITS   ISSUES                                   (NOTE 1)    NET ASSETS
- ---------------------------------------------------------------------------------------------
COMMON STOCKS, LIMITED PARTNERSHIP UNITS AND WARRANTS (CONTINUED)
<S>            <C>          <C>                                   <C>              <C>  
Security Brokers, 787,500   Raymond James Financial, Inc.         $   23,625,000
Dealers &         161,941   Ryan, Beck & Co., Inc.                     1,143,708
Flotation                                                         --------------
Companies                                                             57,756,653   3.51%
(continued)                                                       --------------

Semiconductor      25,000   AG Associates, Inc. (a)                      143,750
Equipment         400,000   Applied Materials, Inc. (a)               13,350,000
Manufacturers     555,700   Electro Scientific Industries,
                            Inc. (a) (b)                              26,951,450
                1,070,000   Electroglas, Inc. (a) (b)                 20,330,000
                1,534,250   FSI International, Inc. (a) (b)           26,465,813
                  369,200   KLA-Tencor Corp. (a)                      16,221,725
                  150,000   Photronics, Inc. (a)                       6,431,250
                  551,900   Silicon Valley Group, Inc. (a)            15,867,125
                  218,700   Veeco Instruments, Inc. (a)                8,665,988
                  262,500   Zygo Corp. (a)                             7,153,125
                                                                  --------------
                                                                     141,580,226   8.60%
                                                                  --------------
Small             108,750   AFC Cable Systems, Inc. (a)                3,085,781
Cap-Technology    200,000   American Physicians Service
                            Group, Inc. (a)                            1,400,000
                  127,000   Analogic Corp.                             4,699,000
                  375,400   Boston Communications Group, Inc. (a)      5,537,150
                  163,500   Evans & Sutherland Computer Corp. (a)      4,905,000
                   81,500   FDP Corp.                                    855,750
                  272,500   Glenayre Technologies, Inc. (a)            3,542,500
                  140,600   H & Q Life Sciences Investors              2,012,337
                  154,800   Integrated Systems, Inc. (a)               2,728,350
                  300,000   Interphase Corp. (a) (b)                   2,212,500
                  293,000   Mountbatten, Inc. (a) (b)                  3,662,500
                  100,000   Planar Systems, Inc. (a)                   1,112,500
                   53,600   Sparton Corp. (a)                            656,600
                  612,000   Texas Micro, Inc. (a)                      2,027,250

</TABLE>

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       18
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT OCTOBER 31, 1997
<TABLE>
<CAPTION>

                   SHARES                                              VALUE      % OF
                 OR UNITS   ISSUES                                   (NOTE 1)   NET ASSETS
- ---------------------------------------------------------------------------------------------
COMMON STOCKS, LIMITED PARTNERSHIP UNITS AND WARRANTS (CONTINUED)
<S>            <C>          <C>                                   <C>              <C>  
Small Cap         306,900   Vertex Communications Corp. (a) (b)     $  7,730,044
- -Technology                                                       --------------
(continued)
                                                                      46,167,262   2.80%
                                                                  --------------
Title Insurance   814,700   First American Financial Corp. (b)        49,085,675
                  975,700   Stewart Information Services Corp. (b)    25,063,294
                                                                  --------------
                                                                      74,148,969   4.50%
                                                                  --------------
                            TOTAL COMMON STOCKS,
                            LIMITED PARTNERSHIP UNITS AND
                            WARRANTS (Cost $476,918,696)             811,335,996
                                                                  --------------
- ---------------------------------------------------------------------------------------------
Preferred Stock - 0.68%
Depository        20,000    Golden State Bancorp Convertible,
Institutions                Non-Cumulative, 8.75%, Series A            1,660,000   0.10%
                                                                  --------------
Foreign          207,969    CGA Group, Ltd., Series A (a) (b) (c)      5,199,227
Issuers-         171,429    CGA Group, Ltd., Series B (a) (b) (c)      4,285,725
Bermuda                                                           --------------
                                                                       9,484,952   0.58%
                                                                  --------------
                            TOTAL PREFERRED STOCK
                            (Cost $9,984,952)                         11,144,952
                                                                  --------------
                SHARES OR
               INVESTMENT
                   AMOUNT
- ---------------------------------------------------------------------------------------------
Other Investments - 1.58%
Closed-End      1,000,000   American Government Income
Bond Funds                  Fund, Inc.                                 5,562,500   0.34%
                                                                  --------------
Financial 
Insurance     $15,000,000   American Capital Access
                            Holdings, LLC (c)                         15,000,000   0.91%
                                                                  --------------
Foreign       $50,000,000   Japanese Yen May 1998
Option                      Put Options (c) (g)                          610,000   0.04%
Contracts                                                         --------------

Insurance      $3,136,000   Head Insurance Investors LP (c)            3,136,000   0.19%
Holding                                                           --------------
Companies

Real Estate    $1,649,267   Rossrock, LLC (c)                          1,649,267   0.10%
                                                                  --------------
                            TOTAL OTHER INVESTMENTS
                            (Cost $25,362,451)                        25,957,767
                                                                  --------------

</TABLE>

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       19
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT OCTOBER 31, 1997
<TABLE>
<CAPTION>

               PRINCIPAL                                                VALUE     % OF
                AMOUNT ($)  ISSUES                                     (NOTE 1)  NET ASSETS
- ---------------------------------------------------------------------------------------------
<S>            <C>          <C>                                   <C>              <C>  
U.S. Treasury Bills - 40.24%
               46,500,000   U.S. Treasury Bill 5.19%, 11/6/97       $ 46,466,481
               80,000,000   U.S. Treasury Bill 5.10%, 11/20/97        79,784,878
               13,000,000   U.S. Treasury Bill 5.12%, 12/11/97        12,926,117
               27,000,000   U.S. Treasury Bill 5.13%, 1/8/98          26,757,270
               12,000,000   U.S. Treasury Bill 5.16%, 1/15/98         11,880,000
               16,000,000   U.S. Treasury Bill 5.19%, 2/5/98          15,792,480
                1,914,000   U.S. Treasury Bill 5.19%, 2/5/98 (h)       1,889,175
               44,000,000   U.S. Treasury Bill 4.96%, 2/12/98         43,388,840
               70,000,000   U.S. Treasury Bill 5.15%, 2/26/98         68,897,500
               66,000,000   U.S. Treasury Bill 5.16%, 3/5/98          64,885,260
               90,000,000   U.S. Treasury Bill 5.13%, 3/12/98         88,398,900
               26,000,000   U.S. Treasury Bill 5.00%, 3/19/98         25,511,460
               52,915,000   U.S. Treasury Bill 5.64%, 4/2/98          51,816,485
               60,000,000   U.S. Treasury Bill 5.06%, 4/9/98          58,696,800
               20,000,000   U.S. Treasury Bill 5.11%, 4/16/98         19,549,600
               31,000,000   U.S. Treasury Bill 5.08%, 4/30/98         30,228,100
               16,000,000   U.S. Treasury Bill 5.09%, 5/28/98         15,540,320
                                                                  --------------
                            TOTAL U.S. TREASURY BILLS                662,409,666  40.24%
                                                                  --------------
                            (Cost $661,893,224)
                            TOTAL INVESTMENT PORTFOLIO - 100.05%   1,646,989,445
                                                                  --------------
                            (Cost $1,303,776,893)
                            LIABILITIES NET OF CASH
                            AND OTHER ASSETS - (0.05%)                  (749,130)
                                                                  --------------
                            NET ASSETS - 100.00%                  $1,646,240,315
                                                                  ==============
                            (Applicable to 51,537,358
                             shares outstanding)
</TABLE>
Notes:
(a)Non-income producing securities.
(b)Affiliated  issuers-as  defined  under  the  Investment  Company  Act of 1940
   (ownership  of 5% or more  of the  outstanding  voting  securities  of  these
   issuers).
(c)Restricted/fair valued securities.
(d)Interest accrued at a current rate of prime + 2%.
(e)Inverse  floater coupon rate moves inversely to a designated  index,  such as
   LIBOR, typically at a multiple of the changes in the relevant index rate.
(f)130,095 shares restricted/fair valued.
(g)50 million U.S.  Dollar  notional  amount may be exercised on May 27, 1998 to
   sell 6.3 billion Japanese Yen at a strike price of 126.
(h)Security segregated for future Fund commitments.
 * Issuer in default.
ADR: American Depository Receipt.

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       20
<PAGE>
                               [GRAPHIC OMITTED]


                        THIRD AVENUE SMALL-CAP VALUE FUND


Dear Fellow Shareholders:

At October 31, 1997,  the end of our first  fiscal  year,  the audited net asset
value  attributable to the 8,670,943  common shares  outstanding of Third Avenue
Small-Cap Value Fund ("Small-Cap Value" or the "Fund") was $12.37, compared with
the Fund's unaudited net asset value at July 31, 1997 of $12.03.  As of December
17, 1997,  the unaudited net asset value  attributable  to the 9,105,490  common
shares outstanding was $11.78.


QUARTERLY ACTIVITY

In its second  full  quarter of  operations,  Small-Cap  Value  established  new
positions  in the  common  stocks  of 8  companies,  and  added  to 12 of its 18
existing  positions.  At  October  31,  Small-Cap  Value  held  positions  in 26
companies. None of our positions were reduced or sold during the quarter.

NUMBER OF SHARES                    NEW POSITIONS ACQUIRED
274,500                             ACT Networks, Inc.
                                    Common Stock ("Act Networks
                                    Common")
24,400                              Alexander & Baldwin, Inc.
                                    Common Stock ("A&B Common")
200,000                             Centigram Communications Corp.
                                    Common Stock ("Centigram Common")
27,000                              Electroglas, Inc. Common Stock
                                    ("Electroglas Common")
64,900                              FBL Financial Group, Inc. Class A Common
                                    Stock ("FBL Common")
312,800                             Planar Corp. Common Stock
                                    ("Planar Common")
88,800                              SpecTran Corp. Common Stock
                                    ("Spectran Common")
26,000                              Silicon Valley Group, Inc. Common
                                    Stock ("Silicon Valley Group Common")

                                       21

<PAGE>
                               [GRAPHIC OMITTED]


NUMBER OF SHARES                    INCREASES IN EXISTING POSITIONS
43,000                              Alico, Inc. Common Stock
                                    ("Alico Common")
184,400                             CapMAC Holdings Inc. Common Stock
                                    ("CapMAC Common")
108,100                             FSI International Common Stock
                                    ("FSI International Common")
12,500                              Glenayre Technologies, Inc.
                                    Common Stock ("Glenayre
                                    Common")
1,500                               PictureTel Corp. Common Stock
                                    ("PictureTel Common")
23,000                              Shiva Corp. Common Stock
                                    ("Shiva Common")
127,700                             Skyline Corp. Common Stock
                                    ("Skyline Common")
6,000                               Summa Four, Inc. Common Stock
                                    ("Summa Four Common")
1,429,000                           The Nissan Fire & Marine Insurance Co., Ltd.
                                    Common Stock ("Nissan Common")
15,700                              Value City Department Stores
                                    Common Stock ("Value City Common")
180,900                             ValueVision International, Inc.
                                    Class A Common Stock
                                    ("ValueVision Common")
242,900                             Xircom, Inc. Common Stock
                                    ("Xircom Common")

Small-Cap  Value  continued to experience  very strong flows of new money during
the fourth quarter,  finishing with $107.2 million in net assets,  up from $48.8
million in net assets at July 31,  1997 and $7.7  million in net assets at April
30, 1997. The flow of new money into the Fund was  gratifying,  particularly  in
light  of  the  Fund's  short,   seven-month  life  span,   probably  beyond  my
expectations.  At quarter's  end,  approximately  61% of the Fund's  assets were
invested in common stocks, with the balance in cash equivalents. This percentage
compares with the 57% of funds  invested as of July 31, 1997,  and the more than
70% of net assets invested in common stocks today.



                                       22
<PAGE>
                               [GRAPHIC OMITTED]


The current  composition  of Small-Cap  Value's  portfolio  may be thought of as
encompassing  three  groups,  and includes a relatively  large  investment  in a
single Japanese security.  These groups include,  by percentage of net assets at
October 31, 1997,  technology  (25%);  insurance (20%); and real estate (8%). We
have not  consciously  selected these groups,  nor do we consciously  allocate a
certain portion of the Fund to one industry or another.  Rather,  industries and
businesses  tend to select us. It's  important  to note that even  within  these
groups,  Small-Cap  Value  is  reasonably  diversified  in its  selections.  The
technology  group, for example,  includes  companies from several  different and
unrelated industries with distinct dynamics, as does the insurance group.

Our  investments  in SILICON VALLEY GROUP,  FSI  INTERNATIONAL  and  ELECTROGLAS
common represent a continuation of Third Avenue Funds'  significant  investments
within  the  semiconductor  equipment  industry.  Prices  for many of the common
stocks  within  this  group  fell  precipitously  during  the  quarter  and  hit
attractive buying levels.  Instability in Asia, fears of lower profitability and
over-capacity among semiconductor  manufacturers and rich market prices were, as
best I can tell, the central reasons other  investors  abandoned these stocks in
droves.  While I would not underestimate the importance of some of these issues,
I think it is probably  fair to say that none of them  represents a problem that
translates  into a  permanent  impairment  of  capital,  only into a  short-term
disruption. All of these companies remain extremely well financed, and should be
able to withstand even long-term downturns among their respective  customers and
markets.

Within the  "venture  capital"  group,  Small-Cap  Value  also made  significant
commitments  to  Centigram  Communications,   Planar  Systems,  Xircom  and  ACT
Networks.  CENTIGRAM  COMMUNICATIONS,  a maker of  communications  and messaging
systems,  operates in a high-growth  industry and boasts a cash rich, debt free,
balance  sheet.  At 1.5  times  book  value  and in  view  of the  consolidation
occurring in the industry, Centigram Common appears cheap at current levels. The
company's  new senior  management  team expects to introduce new products in the
coming months and continues to  restructure  the  company's  operations.  PLANAR
SYSTEMS manufactures and markets high performance  commercial flat panel display
systems and is the largest independent manufacturer of displays in North America
and Europe.  The  company's  systems and  components  are designed into products
found in a broad range of markets,  including  medical  instruments,  industrial
process control, transportation, and military/avionics.  Planar possesses a very
strong balance sheet and has shown an appetite for using it to make acquisitions
designed to expand the company's served markets.  During the past few years, the
company  has  suffered


                                       23
<PAGE>
                               [GRAPHIC OMITTED]


from a  number  of  problems,  some  competitive  and  some  internal.  While it
certainly  appears  capable  of  solid  growth  in  the  years  ahead,  and  has
demonstrated  resilience in the face of competitive  pressures,  it continues to
suffer from  various  internal  problems --  problems,  however,  that I view as
fixable.  XIRCOM,  INC.  is a  leading  manufacturer  of PC card  communications
products,  small  credit  card-sized  adapters  designed  to let mobile PC users
connect  to data  networks.  Intel owns more than 12% of the  company,  is a 10%
(OEM)  customer and shares a  three-year  technology  sharing and  manufacturing
agreement with the company.  Xircom Common may be a way to ride the coattails of
the growth in the  portable  notebook/laptop  and  handheld  PC market  "without
paying for the growth."  Market  research  suggests that notebooks and handhelds
seem to be growing faster than desktop models and are, increasingly,  the choice
of the corporate  customer.  Xircom was plagued by excess  inventory  (i.e., too
much at the  distributor  level)  during  the past  year  and lost  money in its
Netaccess  subsidiary,  a business that the company  recently sold. Like many in
the  venture  capital  group,  it faces tough  competition,  most  notably  from
products made by 3Com.  ACT NETWORKS  manufactures  and markets data  networking
products based on frame relay  technology  and has  investments in other related
technologies.   Frame  Relay,  as  a  technology,   has  achieved  only  limited
penetration when compared with alternative data communications  technologies and
ACT has experienced  problems with assimilating some of its recent acquisitions.
These problems  notwithstanding,  ACT's  financials  could not be stronger:  $55
million of cash versus total book liabilities of $9 million.  At current levels,
the company's shares trade below stated book value and the company's business is
being valued by the stock market at around $25 million -- seemingly  cheap for a
high  technology  company  with $50  million in  revenues  in an  industry  that
routinely  commands merger and  acquisition  multiples of anywhere from 2x to 8x
revenues.  Small-Cap  Value added to already  significant  commitments  in other
areas as well. We continued our buying program in Japan, adding approximately $5
million of NISSAN FIRE & MARINE  Common.  While storm clouds  continue to gather
over Japan, as well as the rest of Asia, we are confident that we are purchasing
assets  which are "safe and cheap." The  emerging  dislocations  -- currency and
otherwise -- do not, in our view,  represent  permanent  impairments of capital.
Small-Cap Value added to its holdings of CAPMAC Common and SKYLINE  Common,  two
of our largest  positions at quarter's end.  Subsequent to quarter's end, CapMAC
agreed to be  acquired by MBIA for $35 per share,  a roughly  20%  premium  over
Small-Cap Value's cost basis. The proposed  transaction requires shareholder and
regulatory approval and is expected to close early in 1998. Skyline continues to
represent  a  "safe  and  cheap"  investment  within  the  manufactured  housing
industry.




                                       24
<PAGE>

                               [GRAPHIC OMITTED]

A WORD ABOUT "SMALL-CAP" INVESTING

What exactly is small-cap stock investing? I raise the question because the more
I read and hear about the topic,  the more I realize no one can seem to agree on
a satisfactory  answer. With Small-Cap Value Fund still in its infancy, I wanted
to explain some of our views about  small-cap stock  investing,  and discuss our
intentions going forward.

Seemingly one of the most debated questions  regarding  small-cap stocks is that
of market  capitalization,  the value of a company's  outstanding  shares in the
public stock market. In this regard, portfolio managers, market researchers, and
the press each serve up something  different when it comes to actually  defining
small-caps.  THE  WALL  STREET  JOURNAL,  for  example,  defines  small-caps  as
companies with market  capitalizations below $750 million (i.e., those companies
whose  shares  outstanding  have a total  value  of  less  than  $750  million).
Morningstar,  the well-respected  industry research group, raises the bar a bit,
using $1 billion as an upper limit to market capitalization. Other fund managers
use cut-off points ranging anywhere from $500 million to $1.5 billion.

From  our  standpoint,   arbitrary  market  capitalization  definitions,   while
convenient,  are neither  telling nor helpful for  investors.  Investors need to
consider why they are buying  so-called  small-cap  stocks.  Is it, for example,
because they equate small  capitalizations  with small size and high growth?  If
small-cap investing is really about investing in small companies, as many claim,
why not, as an alternative to market capitalizations,  employ a firm's revenues,
or assets?  Table I1 following  this letter offers some examples  (companies not
found  in our  Fund)  that  suggest  market  capitalization  is not  necessarily
indicative of a company's size, nor does it say much about the growth  prospects
of the firm.

For  example,  at  December  31,  1996,  Navistar,  an old line truck and engine
manufacturer  with  14,000  employees  and $6  billion in  revenues,  would have
qualified as a  "small-cap"  by many  definitions,  but AtHome,  a newly public,
Internet access firm, with little in the way of meaningful  revenues,  would not
have  qualified for many  small-cap  portfolios  simply by virtue of its billion
dollar plus market  capitalization.  Yet it is clear that AtHome, in contrast to
Navistar,  is  precisely  the type of  small,  high  growth  company  that  many
investors might reasonably expect as part of a "small-cap"  portfolio.  In other
words, small-cap is not always synonymous with "small company" and small company
may not always mean small-cap.

- ----------  
1Table I shows statistics from five companies, including two cyclical/industrial
companies  (Cliffs  Drilling and Navistar);  two  high-flying  recently  public,
technology concerns (AtHome Network and Rambus);  and one that fits somewhere in
between (Cognex).



                                       25
<PAGE>

                               [GRAPHIC OMITTED]

Table I raises another point regarding  small-cap stock investing.  What happens
when a company's market  capitalization  exceeds the market cap cut-off point as
defined  by the fund  manager?  At  October  31,  1997,  for  example,  all five
companies  in Table I showed  market  capitalizations  exceeding  the $1 billion
mark, and in two cases the $1.5 billion mark,  following  significant  increases
during 1997.

Should  investors  expect  fund  managers to sell a holding  when the  company's
market capitalization  exceeds a pre-defined limit? Industry observers have been
critical of fund managers who let their market capitalizations "creep" northward
and who hold companies with market  capitalizations  exceeding a certain cut-off
point. As touched on below, I think some of this criticism is misplaced.

First,  as pointed out in our  prospectus,  Small-Cap Value intends to invest at
least 65% of its net assets in companies whose market  capitalizations are BELOW
$1 BILLION AT THE TIME OF  INVESTMENT.  This is not to say we will not invest in
companies with market  capitalizations  exceeding $1 billion,  but the spirit of
our Fund is to  identify  companies  on the  smaller  end of the  capitalization
scale.   Secondly,   WE  WILL  NOT   AUTOMATICALLY   SELL  A  HOLDING  when  its
capitalization  surpasses our  self-imposed $1 billion limit. One case in point:
FSA.  FSA's market  capitalization  has surpassed the $1 billion mark because of
price  appreciation,  but we have no  intention  of selling  our  investment  at
current  levels.  Such a sale could  create  adverse tax  consequences  for Fund
shareholders;  would certainly  increase the Fund's transaction costs; and would
mean  throwing  out  what is a  perfectly  fine  investment.  As  tax-sensitive,
long-term,  buy and hold  investors,  we prefer to hold  investments  as long as
value is being created in the business and, of course, defer any tax payments as
far into the future as possible.

Lastly,  arbitrary  cut-off points,  defined around  equity-only  market values,
ignore  a FIRM'S  TOTAL  CAPITAL  STRUCTURE  (e.g.,  the use of debt and  equity
financing).  For  investors  who  equate  small-cap  with  small  company,  such
arbitrary definitions are almost certainly misleading.

As a reference point for the  statisticians  out there, I have provided a second
table,  Table II, that outlines  Small-Cap Value's holdings and their respective
market  capitalizations,  which I hope to update on a yearly basis.  I hope this
brief summary and the  accompanying  table provokes some thought about small-cap
stock investing and helps you know more about your investments.




                                       26
<PAGE>

                               [GRAPHIC OMITTED]

1997 DISTRIBUTION

On  November  12,  1997,  Small-Cap  Value  declared a dividend  from the Fund's
estimated net investment  income through the period ending  December 31, 1997 in
the amount of approximately  $0.059 per Small-Cap Value share. This distribution
is payable January 6, 1998 to Small-Cap Value shareholders of record on December
30, 1997. The precise amount of the distribution will be determined based on the
number of total Fund shares  outstanding  on the close of business on the record
date,  December  30,  1997.  The  distribution  is payable in cash or, for those
shareholders who have elected the reinvestment option, in additional Fund shares
at the Fund's net asset value on December 31, 1997,  the "ex" date, or valuation
date, for reinvestment.

I look  forward to writing  you again when we publish our First  Quarter  Report
dated January 31, 1998.

Sincerely,
/s/Curtis R. Jensen
- -------------------
Curtis R. Jensen
Co-Manager, Third Avenue Small-Cap Value Fund


                                       27
<PAGE>
                               [GRAPHIC OMITTED]


                                     TABLE I
                    COMPANY MARKET CAPITALIZATION COMPARATIVE
                                  ($ MILLIONS)

                              MARKET    MARKET
                                CAP       CAP
                               AS OF     AS OF              NO. OF      TOTAL
    COMPANY                  12/31/96  10/31/97  REVENUES  EMPLOYEES   ASSETS
- --------------------          -------   -------  --------  --------     -----
At Home Corporation           $1,230*   $2,129        nm       250       $168
Cliffs Drilling                 $480    $1,124      $210     1,100       $373
Cognex Corp                     $750    $1,114      $135       500       $243
Navistar                        $670    $1,750    $5,884    14,000     $4,917
Rambus                          $350*   $1,123       $26       139        $88
- --------------------------------------------------------------------------------
*Market capitalization at time of 1997 IPO.

                                    TABLE II
                SMALL-CAP VALUE PORTFOLIO MARKET CAPITALIZATIONS
                             AS OF OCTOBER 31, 1997

                                     PRICE/SHARE  SHARES OUTSTANDING  MARKET CAP
COMPANY                               (10/31/97)        (MMS)          ($MMS)
- --------------------                    -------       --------        --------
Summa Four                              $11.38          5.75           $ 65
ACT Networks                              9.44          9.21             87
Spectran Corp                            12.75          6.97             89
Sparton Corp                             12.25          7.83             96
Bel Fuse                                 20.25          5.12            104
Centigram Communications                 16.63          7.11            118
ValueVision                               4.25         28.04            119
Planar                                   11.13         10.94            122
Alico, Inc.                              24.25          7.03            170
Xircom                                   10.00         22.74            227
Boston Communications Group              14.75         16.16            238
Value City                                7.88         31.89            251
Skyline                                  29.00          9.43            273
Shiva                                    10.44         29.17            305
PictureTel                                9.25         38.01            352
Tejon Ranch                              28.56         12.69            362
Electroglas                              19.00         19.44            369
FSI International                        17.25         22.62            390
CapMAC Holdings                          30.00         17.33            520
FBL Financial                            39.63         16.75            664
First American                           60.25         11.57            697
Glenayre Technologies                    13.00         60.45            786
Silicon Valley Group                     28.75         30.94            890
Nissan Fire & Marine                      4.12        261.64          1,078
Alexander & Baldwin                      27.50         45.01          1,238
Financial Security Assurance             43.50         31.08          1,352


                                       28
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT OCTOBER 31, 1997
<TABLE>
<CAPTION>

                   SHARES                                            VALUE        % OF
                 OR UNITS   ISSUES                                  (NOTE 1)    NET ASSETS
- -----------------------------------------------------------------------------------------------
COMMON STOCKS -  61.40 %
<S>               <C>       <C>                                   <C>              <C> 
Financial         242,400   CapMAC Holdings Inc.                     $ 7,272,000
Insurance          40,300   Financial Security Assurance
                            Holdings Ltd.                              1,753,050
                                                                  --------------
                                                                       9,025,050   8.41%
                                                                  --------------
Foreign Issuers 2,132,000   The Nissan Fire & Marine
- -Japan                      Insurance Co., Ltd.                        8,774,755   8.18%
                                                                  --------------
Life Insurance     64,900   FBL Financial Group, Inc. Class A          2,571,662   2.40%
                                                                  --------------
Manufactured      160,100   Skyline Corp.                              4,642,900   4.33%
Housing                                                           --------------
Media             515,000   ValueVision International, Inc.
                            Class A (a)                                2,188,750   2.04%
                                                                  --------------
Real Estate        24,400   Alexander & Baldwin, Inc.                    671,000
                  137,600   Alico, Inc.                                3,336,800
                  200,000   Tejon Ranch Co. (b)                        4,357,038
                                                                  --------------
                                                                       8,364,838   7.80%
                                                                  --------------
Retail            207,000   Value City Department Stores, Inc. (a)     1,630,125   1.52%
                                                                  --------------
Semiconductor      27,000   Electroglas, Inc. (a)                        513,000
Equipment         244,250   FSI International, Inc. (a)                4,213,312
Manufacturers      26,000   Silicon Valley Group, Inc. (a)               747,500
                                                                  --------------
                                                                       5,473,812   5.10%
                                                                  --------------

Technology        274,500   ACT Networks, Inc. (a)                     2,590,594
                   50,000   Bel Fuse Inc. (a)                          1,012,500
                   50,000   Boston Communications Group, Inc. (a)        737,500
                  200,000   Centigram Communications Corp. (a)         3,325,000
                  116,500   Glenayre Technologies, Inc. (a)            1,514,500
                  161,500   PictureTel Corp. (a)                       1,493,875
                  312,800   Planar Systems, Inc. (a)                   3,479,900
                  133,000   Shiva Corp. (a)                            1,388,187

</TABLE>


     THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OFTHE FINANCIAL STATEMENTS.

                                       29
<PAGE>
                               [GRAPHIC OMITTED]


                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT OCTOBER 31, 1997
<TABLE>
<CAPTION>

SHARES                      VALUE                                     % OF
                 OR UNITS   ISSUES                                  (NOTE 1)    NET ASSETS
- -----------------------------------------------------------------------------------------------
COMMON STOCKS (CONTINUED)
<S>               <C>       <C>                                   <C>             <C> 
Technology          8,400   Sparton Corp. (a)                       $    102,900
(continued)        88,800   SpecTran Corp. (a)                         1,132,200
                  189,900   Summa Four, Inc. (a)                       2,160,113
                  280,200   Xircom, Inc. (a)                           2,802,000
                                                                    ------------
                                                                      21,739,269  20.27%
                                                                    ------------
Title Insurance    24,000   First American Financial Corp.             1,446,000   1.35%
                                                                    ------------
                            TOTAL COMMON STOCKS
                            (Cost $62,618,996)                        65,857,161
                                                                    ------------

                 PRINCIPAL
                 AMOUNT ($)
- ----------------------------------------------------------------------------------
U.S. Treasury Bills - 40.96%
               44,000,000   U.S. Treasury Bill 4.55%, 11/13/97        43,933,267
                                                                    ------------
                            TOTAL U.S. TREASURY BILLS                 43,933,267  40.96%
                            (Cost $43,933,267)                      ------------

                            TOTAL INVESTMENT PORTFOLIO - 102.36%
                            (Cost $106,552,263)                      109,790,428
                                                                    ------------
                            LIABILITIES NET OF CASH
                            AND OTHER ASSETS - (2.36%)                (2,534,582)
                                                                    ------------
                            NET ASSETS - 100.00%                    $107,255,846
                                                                    ============
                            (Applicable to  8,670,943
                            shares outstanding)
</TABLE>
Notes:
(a) Non-income producing securities.
(b) Restricted/fair valued securities.



    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       30
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                      STATEMENTS OF ASSETS AND LIABILITIES
                                OCTOBER 31, 1997

                                                              THIRD AVENUE
                                                THIRD AVENUE    SMALL-CAP
                                                 VALUE FUND    VALUE FUND
                                                  ---------     ---------
ASSETS:
Investments at value (Notes 1 and 4):
  Unaffiliated issuers (identified cost of
    $1,119,089,248 and $106,552,263, 
     respectively)                           $1,365,894,508   $109,790,428
  Affiliated issuers (identified cost of       
    $184,687,645 and $0 respectively)           281,094,937             --
                                             --------------   ------------
    Total investments (identified cost of
      $1,303,776,893 and $106,552,263, 
      respectively)                           1,646,989,445    109,790,428
Cash and cash equivalents (Note 1)                1,116,666        728,537
Receivable for fund shares sold                  13,487,622      1,016,718
Dividends and interest receivable                 1,062,036        335,862
Deferred organizational costs (Note 1)                   --         58,460
Other assets                                        100,129         12,290
                                             --------------   ------------
    Total assets                              1,662,755,898    111,942,295
                                             --------------   ------------
LIABILITIES:
Payable for securities purchased                  8,687,811      4,086,511
Payable for fund shares redeemed                  5,965,490        389,970
Payable to investment adviser                     1,274,144         78,745
Accounts payable and accrued expenses               521,924        121,986
Payable to affiliates (Note 3)                        5,690          5,690
Payable for service fees (Note 3)                    60,524          3,547
Commitments (Note 6)                                     --             --
                                             --------------   ------------
    Total liabilities                            16,515,583      4,686,449
                                             --------------   ------------
    Net assets                               $1,646,240,315   $107,255,846
                                             ==============   ============
SUMMARY OF NET ASSETS:
Common stock, unlimited shares authorized,
  no par value, 51,537,358 and 
  8,670,943 shares outstanding, 
  respectively                               $1,281,376,793   $103,774,913
Accumulated undistributed net 
  investment income                              13,807,254        403,045
Accumulated undistributed net 
  realized gains (losses)
  from investment transactions                    7,843,716       (160,277)
Net unrealized appreciation of investments      343,212,552      3,238,165
                                             --------------   ------------
  Net assets applicable to capital 
    shares outstanding                       $1,646,240,315   $107,255,846
                                             ==============   ============
Net asset value, offering and redemption 
  price per share                                    $31.94         $12.37
                                                     ======         ======

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.



                                       31
<PAGE>
                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                            STATEMENTS OF OPERATIONS
                      FOR THE PERIOD ENDED OCTOBER 31, 1997

                                                              THIRD AVENUE
                                               THIRD AVENUE     SMALL-CAP
                                                VALUE FUND      VALUE FUND*
                                               ------------      ---------
Investment Income:
  Interest-unaffiliated issuers                $ 26,990,018      $ 763,362
  Interest-affiliated issuers                       115,691             --
  Dividends-unaffiliated issuers                  4,709,294**      102,857
  Dividends-affiliated issuers                    1,324,970             --
  Other income                                      289,978             --
                                               ------------      ---------
    Total investment income                      33,429,951        866,219
                                               ------------      ---------
Expenses:
  Investment advisory fees (Note 3)               9,303,435        252,298
  Transfer agent fees                               532,609         22,522
  Service agent fees (Note 3)                       379,786          6,602
  Registration and filing fees                      335,553         49,543
  Reports to shareholders                           324,797         14,408
  Administration fees (Note 3)                      269,859         27,476
  Custodian fees (Note 4)                           144,215          8,684
  Professional fees                                 128,395         30,300
  Accounting services                                91,425         18,425
  Insurance expenses                                 84,067             --
  Directors' fees and expenses                       56,418         24,131
  Amortization of organizational expenses (Note 1)       --          7,541
  Miscellaneous expenses                             70,468          1,244
                                               ------------      ---------
    Total operating expenses                     11,721,027        463,174
                                               ------------      ---------
    Net investment income                        21,708,924        403,045
                                               ------------      ---------
Realized and unrealized gains (losses) 
  on investments:
  Net realized gains (losses) on investments
    -unaffiliated issuers                         7,471,501       (160,277)
  Net realized gains on investments - 
    affiliated issuers                            1,892,646             --
  Net realized loss on foreign currency 
     swap contracts
     (Note 7)                                    (4,303,734)            --
  Net change in unrealized appreciation 
     on investments                             236,395,374      3,238,165
                                               ------------      ---------
    Net realized and unrealized gains on
      investments                               241,455,787      3,077,888
                                               ------------      ---------
Net increase in net assets resulting from 
  operations                                   $263,164,711     $3,480,933
                                               ============      =========
 * Third Avenue Small-Cap Value Fund commenced investment operations 
   April 1, 1997.
** Net of foreign withholding tax of $33,359.


    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       32
<PAGE>
                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                       STATEMENTS OF CHANGES IN NET ASSETS

                                                                  THIRD AVENUE
                                          THIRD AVENUE              SMALL-CAP
                                           VALUE FUND              VALUE FUND*
                                    -------------------------       ---------
                                    FOR THE          FOR THE         FOR THE
                                     YEAR             YEAR           PERIOD
                                     ENDED            ENDED           ENDED
                                   10/31/97         10/31/96        10/31/97
                                    -------          -------         -------
OPERATIONS:
  Net investment income         $ 21,708,924    $ 11,780,896        $ 403,045
  Net realized gains (losses)
  on investments-
  unaffiliated issuers             7,471,501        734,777         (160,277)
  Net realized gains on 
    investments-
    affiliated issuers             1,892,646       3,347,022               __
  Net realized loss on 
    foreign currency
    swap contracts                (4,303,734)             __               __
  Net change in unrealized 
    appreciation
    on investments               236,395,374      45,559,872        3,238,165
                               -------------    ------------       ----------
  Net increase in net 
    assets resulting
    from operations              263,164,711      61,422,567        3,480,933
                               -------------    ------------       ----------
DISTRIBUTIONS:
  Dividends to shareholders from
    net investment income        (13,987,128)     (6,118,869)              __
  Distributions to 
    shareholders from
    net realized gains on 
    investments                   (3,539,465)     (2,245,595)              __
                               -------------    ------------     ------------
                                 (17,526,593)     (8,364,464)              __
                               -------------    ------------     ------------
CAPITAL SHARE TRANSACTIONS:
  Proceeds from sale of shares 1,019,596,272     273,608,965      117,966,913
  Net asset value of shares 
    issued in reinvestment 
    of dividends and
    distributions                 15,120,982       7,089,926               __
  Cost of shares redeemed       (200,962,398)    (79,632,018)     (14,192,000)
                               -------------    ------------     ------------
  Net increase in net assets 
    resulting from capital 
    share transactions           833,754,856     201,066,873      103,774,913
                               -------------    ------------     ------------
  Net increase in net assets   1,079,392,974     254,124,976      107,255,846
  Net assets at beginning of 
    period                       566,847,341     312,722,365               __
                               -------------    ------------     ------------
  Net assets at end of period
    (including undistributed net
    investment income of
    $13,807,254,
    $10,389,192 and
    $403,045, respectively)   $1,646,240,315    $566,847,341     $107,255,846
                              ==============    ============     ============

* Third Avenue  Small-Cap Value Fund commenced  investment  operations  April 1,
1997.

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       33
<PAGE>
                               [GRAPHIC OMITTED]


                               THIRD AVENUE TRUST.
                          NOTES TO FINANCIAL STATEMENTS
                                OCTOBER 31, 1997

1. SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
   ORGANIZATION:
   Third Avenue Trust (the "Trust") is an open-end,  non-diversified  management
   investment company organized as a Delaware business trust pursuant to a Trust
   Instrument  dated  October  31,  1996.  The Trust  currently  consists of two
   separate  investment  series:  Third  Avenue  Value  Fund  and  Third  Avenue
   Small-Cap Value Fund (each a "Fund" and,  collectively,  the "Funds"). At the
   close of business on March 31, 1997, shareholders of Third Avenue Value Fund,
   Inc., a Maryland  corporation which was incorporated on November 27, 1989 and
   began  operations  on October 9, 1990,  became  shareholders  of Third Avenue
   Value Fund. Third Avenue Small-Cap Value Fund commenced investment operations
   on April 1, 1997.  Each Fund seeks to achieve  its  investment  objective  of
   long-term capital  appreciation by adhering to a strict value discipline when
   selecting  securities.   While  both  Funds  pursue  a  capital  appreciation
   objective, each Fund has a distinct investment approach.

   Third  Avenue  Value Fund seeks to achieve its  objective  by  investing in a
   portfolio of equity  securities  of  well-financed  companies  believed to be
   priced  below  their  private  market  values and debt  securities  providing
   strong, protective covenants and high, effective yields.

   Third Avenue  Small-Cap Value Fund seeks to achieve its investment  objective
   by investing  at least 65% of its assets in a portfolio of equity  securities
   of well-financed  companies having market capitalizations of below $1 billion
   at the time of  investment  and  believed to be priced  below  their  private
   market values.

   ACCOUNTING POLICIES:
   The policies  described  below are followed  consistently by the Funds in the
   preparation  of their  financial  statements  in  conformity  with  generally
   accepted accounting principles.

   The preparation of financial statements in accordance with generally accepted
   accounting  principles  requires management to make estimates and assumptions
   that affect the reported amounts and disclosures. Actual results could differ
   from those estimates.


                                       34
<PAGE>
                               [GRAPHIC OMITTED]


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

   SECURITY VALUATION:
   Securities  traded on a principal stock exchange or the National  Association
   of Securities  Dealers'  Automated  Quotation System ("NASDAQ") are valued at
   the last quoted  sales price or, in the  absence of closing  sales  prices on
   that day, securities are valued at the mean between the closing bid and asked
   price.  Temporary cash investments are valued at cost, plus accrued interest,
   which approximates market.  Short-term  securities with original or remaining
   maturities  in excess of 60 days are  valued at the mean of their  quoted bid
   and asked prices.  Short-term securities with 60 days or less to maturity are
   amortized  to  maturity  based on their  cost if  acquired  within 60 days of
   maturity,  or if  already  held by the Fund on that  day,  based on the value
   determined on that day.

   The Funds may invest up to 15% of their total assets in securities  which are
   not  readily   marketable,   including  those  which  are  restricted  as  to
   disposition  under  applicable  securities  laws  ("restricted  securities").
   Restricted  securities  and other  securities  and  assets  for which  market
   quotations  are  not  readily  available  are  valued  at  "fair  value",  as
   determined  in good faith by the Board of  Trustees  of the  Funds,  although
   actual   evaluations  may  be  made  by  personnel  acting  under  procedures
   established by the Board.  At October 31, 1997,  such  securities had a total
   fair value of  $133,919,557 or 8.13% of net assets of Third Avenue Value Fund
   and $4,357,038 or 4.06% of net assets of Third Avenue  Small-Cap  Value Fund.
   The cost of these securities are  $106,566,901 and $2,700,000,  respectively,
   for the Third Avenue Value Fund and the Third  Avenue  Small-Cap  Value Fund.
   Among the factors  considered  by the Board of Trustees in  determining  fair
   value are the type of security,  trading in  unrestricted  securities  of the
   same issuer,  the financial  condition of the issuer,  the Fund's cost at the
   date of purchase,  the percentage of the Fund's  beneficial  ownership of the
   issuer's  common  stock and debt  securities,  the  operating  results of the
   issuer, the discount from market value of any similar unrestricted securities
   of the issuer at the time of purchase and  liquidation  values of the issuer.
   The fair values  determined in accordance  with these  procedures  may differ
   significantly  from the amounts which would be realized upon  disposition  of
   the  securities.  Restricted  securities  often  have costs  associated  with
   subsequent  registration.  The  restricted  securities  currently held by the
   Funds are not expected to incur any future registration costs.



                                       35
<PAGE>
                               [GRAPHIC OMITTED]

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

   SECURITY TRANSACTIONS AND INVESTMENT INCOME:
   Security  transactions  are  accounted  for on a trade date  basis.  Dividend
   income is recorded on the ex-dividend  date and interest  income,  including,
   where  applicable,  amortization  of premium  and  accretion  of  discount on
   investments,  is accrued  daily,  except  when  collection  is not  expected.
   Realized  gains and losses  from  security  transactions  are  reported on an
   identified cost basis.

   FOREIGN CURRENCY TRANSLATION AND FOREIGN INVESTMENTS:
   The books and records  of the Funds are maintained in U.S.  dollars.  Foreign
   currency  amounts are translated into U.S.  dollars as
   follows:
   o INVESTMENTS: At the prevailing rates of exchange on the valuation date.
   o INVESTMENT  TRANSACTIONS AND INVESTMENT  INCOME: At the prevailing rates of
   exchange  on the date of such  transactions.  
   Although the net assets of the Funds are  presented  at the foreign  exchange
   rates and market values at the close of the period,  the Funds do not isolate
   that portion of the results of  operations  arising as a result of changes in
   the foreign exchange rates from the fluctuations  arising from changes in the
   market prices of the securities held at period end.  Similarly,  the Funds do
   not  isolate  the  effect of  changes  in  foreign  exchange  rates  from the
   fluctuations  arising from changes in the market  prices of  securities  sold
   during the period.  Accordingly,  realized and  unrealized  foreign  currency
   gains (losses) are included in the reported net realized and unrealized gains
   (losses) on investment transactions and balances.

   ORGANIZATIONAL COSTS:
   Organizational  costs of Third  Avenue  Small-Cap  Value  Fund  amounting  to
   $66,000  are being  amortized  on a straight  line basis over five years from
   commencement of operations.

   DISTRIBUTIONS TO SHAREHOLDERS:
   Dividends from net investment  income paid to shareholders and  distributions
   from realized  gains on sales of securities  are recorded on the  ex-dividend
   date. The amount of dividends and  distributions  from net investment  income
   and net realized  capital gains are  determined  in  accordance  with Federal
   income tax regulations  which may differ from generally  accepted  accounting
   principles. These "book/tax" differences are either temporary or permanent in
   nature. To the extent these differences are permanent in nature, such amounts
   are  reclassified  within the capital  


                                       36
<PAGE>
                               [GRAPHIC OMITTED]


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

   accounts based on the their tax-basis treatment. Temporary differences do not
   require   reclassification.   For  the   year   ended   October   31,   1997,
   reclassifications  of losses on foreign currency swap contracts resulted in a
   decrease  to  Third  Avenue  Value  Fund's   accumulated   undistributed  net
   investment  income with an offsetting  increase in  accumulated  net realized
   gains of $4,303,734.

   FEDERAL INCOME TAXES:
   The  Funds  have   complied  and  intend  to  continue  to  comply  with  the
   requirements of the Internal Revenue Code applicable to regulated  investment
   companies. Therefore, no Federal income tax provision is required.

   CASH AND CASH EQUIVALENTS:
   The Funds have defined cash and cash  equivalents as cash in interest bearing
   and non-interest bearing accounts.

   EXPENSE ALLOCATION:
   Expenses   attributable  to  a  Fund  are  charged  to  that  Fund.  Expenses
   attributable  to both Funds are allocated  using the ratio of each Fund's net
   assets  relative  to the total  net  assets of the  Trust,  unless  otherwise
   specified.

2. SECURITIES TRANSACTIONS
   Purchases and sales/conversions:
   The  aggregate  cost of  purchases,  and  aggregate  proceeds  from sales and
   conversions  of   investments,   excluding   short-term   investments,   from
   unaffiliated and affiliated issuers (as defined in the Investment Company Act
   of 1940, as amended,  ownership of 5% or more of the outstanding common stock
   of the issuer) for the period ended October 31, 1997 were as follows:

                                                    PURCHASES        SALES
                                                   -----------    -----------
Third Avenue Value Fund:
  affiliated                                     $ 91,574,042    $ 6,020,911
  unaffiliated                                    303,431,780     66,702,229
Third Avenue Small-Cap Value Fund:
  affiliated                                            --             --
  unaffiliated                                     64,443,513     1,664,238



                                       37
<PAGE>
                               [GRAPHIC OMITTED]

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

   At October 31, 1997, cost, gross unrealized appreciation and gross unrealized
   depreciation, for Federal income tax purposes were as follows:

<TABLE>
<CAPTION>
                                COST        GROSS APPRECIATION     GROSS DEPRECIATION     NET APPRECIATION
                           ---------------  -------------------   --------------------   ------------------
<S>                        <C>                 <C>                    <C>                   <C>         
Third Avenue Value Fund    $1,303,744,443      $349,745,728           ($6,500,726)          $343,245,002
Third Avenue Small-Cap 
  Value Fund                  106,712,540         6,400,877            (3,322,989)             3,077,888
</TABLE>

3. INVESTMENT ADVISORY SERVICES AND SERVICE FEE AGREEMENT
   The Funds have an Investment Advisory Agreement with EQSF Advisers, Inc. (the
   "Adviser") for investment advice and certain management functions.  The terms
   of the  Investment  Advisory  Agreement  provide for a monthly fee of 1/12 of
   0.90% (an annual fee of 0.90%) of the total  average daily net assets of each
   Fund,  payable each month.  Additionally,  under the terms of the  Investment
   Advisory Agreement, the Adviser pays certain expenses on behalf of the Funds,
   which are  reimbursable  by the  Funds,  including  salaries  of  non-officer
   employees,  rent and other  miscellaneous  expenses.  Amounts reimbursed with
   respect to  non-officer  salaries  and rent are  included  under the  caption
   Administration  fees. At October 31, 1997,  Third Avenue Value Fund and Third
   Avenue  Small-Cap  Value Fund had payables to affiliates of $5,690 each,  for
   reimbursement  of expenses paid by such affiliates.  Whenever,  in any fiscal
   year, a Fund's normal operating  expenses,  including the investment advisory
   fee, but  excluding  brokerage  commissions  and interest and taxes,  exceeds
   1.90% of the first $100 million of the Funds'  average daily net assets,  and
   1.50% of average daily net assets in excess of $100  million,  the Adviser is
   obligated to reimburse the Fund in an amount equal to that excess. No expense
   reimbursement  was  required  for Third  Avenue  Value  Fund or Third  Avenue
   Small-Cap Value Fund for the period ended October 31, 1997.

   The Trust has entered  into  shareholder  servicing  agreements  with certain
   service  agents for which the service  agents receive a fee of up to 0.10% of
   the average daily net assets invested into the Trust by the agents' customers
   in an omnibus account.  In exchange for these fees, the service agents render
   to such customers,  various  administrative  services,  which the Trust would
   otherwise be obligated to provide at its own expense.


                                       38

<PAGE>

                               [GRAPHIC OMITTED]

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

4. RELATED PARTY TRANSACTIONS
   Brokerage commissions:
   Martin J. Whitman,  the Chairman and a director of the Funds, is the Chairman
   and Chief  Executive  Officer of M.J.  Whitman  Holding  Corp.,  which is the
   parent  of both M.J.  Whitman,  Inc.,  a  registered  broker-dealer  and M.J.
   Whitman  Senior  Debt  Corp.,  a dealer in the trading of bank debt and other
   private  claims.  For the period ended  October 31, 1997,  Third Avenue Value
   Fund  and  Third  Avenue   Small-Cap  Value  Fund  incurred  total  brokerage
   commissions  of $620,345 and $78,938,  respectively,  of which  approximately
   $460,641 and $50,977,  respectively,  was earned by M.J.  Whitman,  Inc., and
   with respect to Third Avenue Value Fund,  $18,047 was earned by M.J.  Whitman
   Senior Debt Corp.  At October 31,  1997,  Third  Avenue  Value Fund and Third
   Avenue  Small-Cap  Value Fund's  payables for securities  purchased  included
   unsettled  trades with M.J.  Whitman,  Inc.  of  $6,527,267  and  $2,682,032,
   respectively.

   Investment in affiliates:
   A  summary  of Third  Avenue  Value  Fund's  transactions  in  securities  of
   affiliated issuers for the year ended October 31, 1997 is set forth below:


<TABLE>
<CAPTION>

                                                                                                                         DIVIDEND/
                                              SHARES                                   SHARES/                           INTEREST
                                             HELD AT        SHARES/                   PRINCIPAL                          INCOME
                                             OCT. 31,      PRINCIPAL      SHARES       HELD AT           VALUE AT      NOV. 1, 1996-
NAME OF ISSUER:                               1996        PURCHASED        SOLD      OCT. 31, 1997     OCT. 31, 1997   OCT. 31, 1997
- ---------------                             --------        ---------      ----      -------------     -------------   -------------
<S>                                        <C>             <C>           <C>           <C>              <C>              <C>        
ACMAT Corp. Class A                          189,978            --          --           189,978        $ 3,478,972             --
Carver Bancorp, Inc.                         218,500            --          --           218,500          2,785,875      $    10,925
CGA Group, Ltd.                                    0         838,710        --           838,710          4,193,550             --
CGA Group, Ltd., Series A                          0         207,969        --           207,969          5,199,227          199,227
CGA Group, Ltd., Series B                          0         171,429        --           171,429          4,285,725             --
CGA Special Account Trust                          0      $6,428,575        --        $6,428,575          6,428,575          115,691
Danielson Holding Corp.                      803,669            --          --           803,669          6,328,893             --
Electro Scientific Industries, Inc.          555,700            --          --           555,700         26,951,450             --
Electroglas, Inc.                          1,050,000          20,000        --         1,070,000         20,330,000             --
First American Financial Corp.               615,000         199,700        --           814,700         49,085,675          530,986
FSI International, Inc.                      561,100         973,150        --         1,534,250         26,465,813             --
Interphase Corp.                             300,000            --          --           300,000          2,212,500             --
Mountbatten, Inc.                            293,000            --          --           293,000          3,662,500             --
Piper Jaffray Companies Inc.                 462,100            --       315,800         146,300                  *           85,980
Progressions Health Systems, Inc.            288,438            --       288,438               0                  *             --
Ryan, Beck & Co., Inc.161,941                   --              --       161,941                                  *           12,955
Stewart Information Services Corp.           445,800         529,900        --           975,700         25,063,294          180,337
St. George Holdings, Ltd. Class A                  0         912,442        --           912,442             91,244             --
St. George Holdings, Ltd. Class B                  0           7,549        --             7,549                755             --
Tecumseh Products Co. Class A                 33,200            --          --            33,200          1,722,250           59,760
Tecumseh Products Co. Class B                 98,600         259,900        --           358,500         18,731,625          244,800
Tejon Ranch Co.                                    0       3,045,508        --         3,045,508         66,346,970             --
Vertex Communications Corp.                  301,900           5,000        --           306,900          7,730,044             --
                                                                                                       ------------       ----------
                       TOTAL AFFILIATES                                                                $281,094,937       $1,440,661
                                                                                                       ============       ==========
                                                                                                    
</TABLE>
*As of October 31, 1997, no longer an affiliate.

                                       39
<PAGE>

                               [GRAPHIC OMITTED]

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5. CAPITAL SHARE TRANSACTIONS
   Each Fund is authorized to issue an unlimited  number of shares of beneficial
   interest with no par value. Transactions in capital stock were as follows:

<TABLE>
<CAPTION>

                                               THIRD AVENUE VALUE FUND          THIRD AVENUE SMALL-CAP VALUE FUND
                                         ------------------------------------   ---------------------------------
                                             FOR THE              FOR THE             FROM APRIL 1, 1997  
                                            YEAR ENDED           YEAR ENDED      (COMMENCEMENT OF OPERATIONS) TO
                                          OCTOBER 31, 1997    OCTOBER 31, 1996         OCTOBER 31, 1997
                                         -----------------   -----------------   --------------------------------
Increase in Fund shares:
<S>                                         <C>                 <C>                        <C>      
  Shares outstanding at beginning
    of period                               23,364,688          14,524,055                           0
  Shares sold                               34,497,303          12,005,739                   9,845,798
  Shares reinvested from dividends                                                  
    and distributions                          584,725             325,226                           0
  Shares redeemed                           (6,909,358)         (3,490,332)                 (1,174,855)
                                           -----------         -----------                 -----------
Net increase in Fund shares                 28,172,670           8,840,633                   8,670,943
                                           -----------         -----------                 -----------
Shares outstanding at end of period         51,537,358          23,364,688                   8,670,943
                                           ===========         ===========                 ===========
                                                                            

</TABLE>

6. COMMITMENTS
   Third Avenue Value Fund has committed a $5,000,000 capital investment to Head
   Insurance  Investors LP of which $3,136,000 has been funded as of October 31,
   1997.  Securities  valued  at  $1,889,175  have been  segregated  to meet the
   requirements of this commitment.   This commitment may be payable upon demand
   of Head Insurance Investors LP.

7. FOREIGN CURRENCY SWAP CONTRACTS
   Third Avenue Value Fund has entered into foreign  currency  swaps to exchange
   Japanese Yen for U.S.  Dollars.  A swap is an agreement  that  obligates  two
   parties to exchange a series of cash flows at specified  intervals based upon
   or  calculated  by reference  to changes in  specified  prices or rates for a
   specified  amount of an underlying  asset.  These swaps are used to hedge the
   Fund's  exposure to Japanese  Yen  denominated  securities  and the  Japanese
   market.  The payment flows are usually  netted  against each other,  with the
   difference  being paid by one party to the other.  For the year ended October
   31, 1997, the Fund realized losses of $4,303,734 upon the termination of swap
   contracts.

                                       40

<PAGE>

                               [GRAPHIC OMITTED]

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

8. FOREIGN CURRENCY OPTION CONTRACTS
   An option  contract gives the buyer the right,  but not the obligation to buy
   (call)  or sell  (put)  an  underlying  item at a fixed  exercise  price on a
   certain  date or during a  specified  period.  The use of  option  strategies
   provide  Third  Avenue  with  protection  against a rally in the U.S.  dollar
   versus the Japanese Yen while  retaining the benefits of an  appreciation  in
   Japanese Yen on equity holdings.

9. RISKS RELATING TO CERTAIN INVESTMENTS
   FOREIGN SECURITIES:
   The  Funds  intend  to limit  their  investments  in  foreign  securities  to
   companies issuing U.S. dollar-denominated American Depository Receipts or who
   otherwise comply  substantially with Securities & Exchange Commission ("SEC")
   disclosure requirements. Investments in the securities of foreign issuers may
   involve  investment  risks  different  from those of U.S.  issuers  including
   possible political or economic  instability of the country of the issuer, the
   difficulty of predicting  international  trade  patterns,  the possibility of
   currency exchange controls,  the possible  imposition of foreign  withholding
   tax on the dividend income and interest  income payable on such  instruments,
   the possible  establishment  of foreign  controls,  the  possible  seizure or
   nationalization  of foreign  deposits  or assets,  or the  adoption  of other
   foreign  government  restrictions  that might  adversely  affect the  foreign
   securities  held by the  Fund.  Foreign  securities  may also be  subject  to
   greater fluctuations in price than securities of domestic corporations or the
   U.S. Government.

   HIGH YIELD DEBT:
   Third Avenue Value Fund currently invests in high yield lower grade debt. The
   market  values  of these  higher  yielding  debt  securities  tend to be more
   sensitive to economic conditions and individual  corporate  developments than
   those of higher rated securities. In addition, the secondary market for these
   bonds is generally less liquid.

   LOANS AND OTHER DIRECT DEBT INSTRUMENTS:
   Third Avenue  Value Fund  invests in loans and other direct debt  instruments
   issued by corporate borrowers.  These loans represent amounts owed to lenders
   or lending  syndicates (loans and loan  participations)  or to other parties.
   Direct  debt  instruments  may  involve a risk of loss in case of  default or
   insolvency of the borrower and may offer less legal protection to the Fund in
   the event of fraud or  misrepresentation.  In addition,  loan  participations
   involve  a risk  of  insolvency  of  the  lend-

                                       41

<PAGE>
                               [GRAPHIC OMITTED]

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


   ing  bank or other  financial  intermediary.  The  markets  in loans  are not
   regulated by federal securities laws or the SEC.

   TRADE CLAIMS:
   Third Avenue Value Fund invests in trade  claims.  Trade claims are interests
   in amounts  owed to suppliers  of goods or services  and are  purchased  from
   creditors of companies in financial difficulty. An investment in trade claims
   is speculative  and carries a high degree of risk.  Trade claims are illiquid
   securities  which generally do not pay interest and there can be no guarantee
   that the debtor  will ever be able to  satisfy  the  obligation  on the trade
   claim.  The markets in trade claims are not  regulated by federal  securities
   laws or the SEC. Because trade claims are unsecured,  holders of trade claims
   may have a lower priority in terms of payment than certain other creditors in
   a bankruptcy proceeding.

10. LOANS OF PORTFOLIO SECURITIES
   Third  Avenue  Small-Cap  Value Fund loaned  securities  during the period to
   certain brokers, with the Fund's custodian acting as lending agent. Upon such
   loan, the Fund receives  collateral  which is maintained by the custodian and
   earns income in the form of negotiated  lenders' fees,  which are included in
   interest  income in the Statement of Operations.  On a daily basis,  the Fund
   monitors  the market  value of  securities  loaned and  maintains  collateral
   against  the  securities  loaned in an  amount at least  equal to 102% of the
   value of the security loaned.  The cash collateral  received is invested in a
   short-term  instrument.  The Fund had no  securities  on loan at October  31,
   1997.  Risks may arise upon  entering into  securities  lending to the extent
   that the value of the  collateral  declines below the value of the securities
   loaned.

11. SUBSEQUENT EVENT
   On  November  12,  1997,   the  Funds   declared   dividends  from  estimated
   undistributed   net  investment  income  through  December  31,  1997.  These
   dividends will amount to approximately $0.400 and $0.059 per share from Third
   Avenue Value Fund and Third Avenue Small-Cap Value Fund, respectively.  Third
   Avenue Value Fund also declared  distributions  from long-term and short-term
   capital gains through  October 31, 1997,  which will amount to  approximately
   $0.111 and $0.049,  respectively.  These distributions are payable January 6,
   1998 to Fund shareholders of record on December 30, 1997. These distributions
   are  payable  in cash  or,  for  those  shareholders  who  have  elected  the
   reinvestment  option, in additional Fund shares at the Fund's net asset value
   on December 31, 1997, the ex-dividend date.

                                       42

<PAGE>
                               [GRAPHIC OMITTED]


                               THIRD AVENUE TRUST
                              FINANCIAL HIGHLIGHTS

SELECTED DATA AND RATIOS (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD) ARE AS
FOLLOWS:

<TABLE>
<CAPTION>
                                                                                                                 THIRD AVENUE
                                                               THIRD AVENUE                                        SMALL-CAP
                                                                VALUE FUND                                         VALUE FUND*
                                      -------------------------------------------------------------------         ---------
                                                                                                                   FOR THE
                                                          YEARS ENDED OCTOBER 31,                                   PERIOD
                                      -------------------------------------------------------------------           ENDED
                                      1997              1996           1995           1994          1993           10/31/97
                                      ----              ----           ----           ----          ----            -------
<S>                                <C>                <C>            <C>            <C>            <C>              <C>     
Net Asset Value,
 Beginning
 of Period                            $24.26           $21.53         $18.01         $17.92         $13.57           $10.00
Income from Investment                ------           ------         ------         ------         ------           ------

  Operations:
  Net investment income                  .48              .53            .38            .29            .18              .05
  Net gain on securities
 (both realized and
  unrealized)                           7.92             2.76           3.53            .16           4.77             2.32
                                      ------           ------         ------         ------         ------           ------
  Total from Investment
    Operations                          8.40             3.29           3.91            .45           4.95             2.37
                                      ------           ------         ------         ------         ------           ------
Less Distributions:
  Dividends from net
    investment income                   (.57)            (.41)          (.25)          (.22)          (.24)             .00
  Distributions from
  realized gains                        (.15)            (.15)          (.14)          (.14)          (.36)             .00
                                      ------           ------         ------         ------         ------           ------
  Total Distributions                   (.72)            (.56)          (.39)          (.36)          (.60)             .00
                                      ------           ------         ------         ------         ------           ------
Net Asset Value,
 End of Period                        $31.94           $24.26         $21.53         $18.01         $17.92           $12.37
                                      ======           ======         ======         ======         ======           ======
Total Return                           35.31%           15.55%         22.31%          2.56%         37.36%           23.70%2
Ratios/Supplemental Data:
  Net Assets, End of Period
    (in thousands)                 $1,646,240         $566,847       $312,722       $187,192       $118,958         $107,256
  Ratio of Expenses to
    Average Net Assets                  1.13%            1.21%          1.25%          1.16%          1.42%          1.65%1
  Ratio of Net Income to
    Average Net Assets                  2.10%            2.67%          2.24%          1.85%          1.45%          1.44%1
  Portfolio Turnover Rate                 10%              14%            15%             5%            17%             7%2
  Average Commission
    Rate Paid                           0.037            0.031            n/a            n/a            n/a           0.0339

</TABLE>

1 Annualized
2 Not Annualized
* Third Avenue  Small-Cap Value Fund commenced  investment  operations  April 1,
  1997.

    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       43

<PAGE>
                               [GRAPHIC OMITTED]

                        REPORT OF INDEPENDENT ACCOUNTANTS

TO THE TRUSTEES AND SHAREHOLDERS OF
THIRD AVENUE TRUST

In our opinion, the accompanying statements of assets and liabilities, including
the portfolios of investments,  and the related  statements of operations and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the financial position of Third Avenue Value Fund and Third
Avenue  Small-Cap Value Fund,  (together the "Funds," two series  comprising the
Third Avenue  Trust),  at October 31, 1997 and the results of their  operations,
the  changes in their net assets and the  financial  highlights  for each of the
periods presented,  in conformity with generally accepted accounting principles.
These financial  statements and financial  highlights  (hereafter referred to as
"financial  statements") are the  responsibility of the Funds'  management;  our
responsibility  is to express an opinion on these financial  statements based on
our audits. We conducted our audits of these financial  statements in accordance
with  generally  accepted  auditing  standards  which  require  that we plan and
perform the audit to obtain reasonable  assurance  about whether  the  financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of securities at October
31, 1997 by correspondence with the custodians and brokers, provide a reasonable
basis for the opinion expressed above.

Price Waterhouse LLP
1177 Avenue of the Americas
New York, New York 10036
December 19, 1997


                                       44

<PAGE>

                   FEDERAL TAX STATUS OF DIVIDENDS (UNAUDITED)

The  following   information   represents   the  tax  status  of  dividends  and
distributions  paid by the Third  Avenue Value Fund during the fiscal year ended
October 31, 1997. This information is presented to meet regulatory  requirements
and no current action on your part is required.

Of the $0.718 per share paid to you in cash or reinvested  into your account for
the fiscal year ended October 31, 1997,  $0.573 was derived from net  investment
income,  $0.065 from  short-term  capital gains and $0.08 from long term capital
gains.  26.51% of the income distributed  qualifies for the Corporate  Dividends
Received Deduction.

                                       45

<PAGE>

                                BOARD OF TRUSTEES
                                 Phyllis W. Beck
                                  Tibor Fabian
                                Gerald Hellerman
                                  Marvin Moser
                               Myron M. Sheinfeld
                                  Martin Shubik
                                Charles C. Walden
                                 Barbara Whitman
                                Martin J. Whitman

                                    OFFICERS
                                Martin J. Whitman
                  Chairman, Chief Executive Officer, President

                                 David M. Barse
                Chief Operating Officer, Executive Vice President

                                 Michael Carney
                       Chief Financial Officer, Treasurer

                        Kerri Weltz, Assistant Treasurer

                 Ian M. Kirschner, General Counsel and Secretary

                                 TRANSFER AGENT
                               FPS Services, Inc.
                                 P.O. Box 61503
                         King of Prussia, PA 19406-0903
                                 (610) 239-4600
                           (800) 443-1021 (toll-free)

                               INVESTMENT ADVISER
                               EQSF Advisers, Inc.
                                767 Third Avenue
                             New York, NY 10017-2023

                             INDEPENDENT ACCOUNTANTS
                              Price Waterhouse LLP
                           1177 Avenue of the Americas
                               New York, NY 10036


                                   CUSTODIANS

         THIRD AVENUE VALUE FUND            THIRD AVENUE SMALL-CAP VALUE FUND
      North American Trust Company               Custodial Trust Company
              225 Broadway                        101 Carnegie Center
        San Diego, CA 92101-4492                Princeton, NJ 08540-6231


                               [GRAPHIC OMITTED]

                                767 THIRD AVENUE
                             NEW YORK, NY 10017-2023

                              Phone (212) 888-6685
                            Toll Free (800) 443-1021
                               Fax (212) 888-6757
                                www.mjwhitman.com



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission