THIRD AVENUE TRUST
N-30B-2, 1999-03-04
Previous: BERKSHIRE CAPITAL INVESTMENT TRUST, 485APOS, 1999-03-04
Next: MANAGED INCOME SECURITIES PLUS FUND INC, N-30D, 1999-03-04





- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

                             THIRD AVENUE VALUE FUND

                        THIRD AVENUE SMALL-CAP VALUE FUND

                          THIRD AVENUE HIGH YIELD FUND

                       THIRD AVENUE REAL ESTATE VALUE FUND

                              FIRST QUARTER REPORT
                                   (Unaudited)
                                 ---------------
                                January 31, 1999


- --------------------------------------------------------------------------------


<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]


Dear Fellow Shareholders:

         At January 31, 1999, the unaudited net asset value  attributable to the
48,724,419  common  shares  outstanding  of the Third Avenue Value Fund ("TAVF",
"Third  Avenue" or the  "Fund")  was $33.18 per  share.  This  compares  with an
audited  net  asset  value of $29.76  per  share at  October  31,  1998,  and an
unaudited  net asset  value at January  31,  1998 of $31.10  per share,  both as
adjusted for subsequent distributions to shareholders.  At February 19, 1999 the
unaudited net asset value was $30.95 per share.

QUARTERLY ACTIVITY

         During the first quarter of fiscal 1999, TAVF established new positions
in four securities;  increased its positions in twelve  securities;  reduced its
holdings of one security; and eliminated its positions in three securities. Also
as a result  of a  merger,  450,000  shares  of  SunAmerica  Common  Stock  were
exchanged by the Fund for 384,750 shares of American  International Group Common
Stock.  Eleven  of  the  positions  acquired  during  the  quarter  were  either
relatively small or were discussed in previous shareholder letters. They are not
discussed  further in this letter.  These  positions  are CNY Common,  Insurance
Partners LP, Analogic Common, AVX Common, Capital Re Common, Electroglas Common,
Glenayre  Common,  Head Insurance LP, Koger Equity Common,  Protocol  Common and
Risk Capital Common.

Cash,  asset-backed  and U.S. Government Agency holdings were reduced during the
quarter from $168 million to $39.6 million.  A principal  factor involved in the
reduction  in cash  equivalents  was  the  net  redemption  by  shareholders  of
approximately 2.3 million shares of TAVF Common Stock.

PRINCIPAL AMOUNT
OR
NUMBER OF SHARES           NEW POSITIONS ACQUIRED

$190,000                   Insurance Partners II Equity Fund, LP
                           ("Insurance Partners LP")

250,000 shares             Alamo Group, Inc. Common Stock
                           ("Alamo Common")

39,500 shares              CNY Financial Corp. Common Stock
                           ("CNY Common")

126,605,679 shares         Repap Enterprises Inc. Common Stock
                           ("Repap Common")

                           Increases in Existing Positions

$1,864,000                 Head Insurance Investors LP
                           ("Head Insurance LP")

- --------------------------------------------------------------------------------
                                        1

<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]


PRINCIPAL AMOUNT
OR
NUMBER OF SHARES           INCREASES IN EXISTING POSITIONS

$29,409,000                PhyMatrix Corp.
                           6.75% Subordinated Convertibles due 6/15/03
                           ("PhyMatrix Subordinates")

48,000 shares              AVX Corp. Common Stock
                           ("AVX Common")

100,000 shares             Glenayre Technologies, Inc. Common Stock
                           ("Glenayre Common")

690,000 shares             Imperial Credit Commercial Mortgage Investment Corp.
                           Common Stock ("Imperial Common")

100,000 shares             Koger Equity, Inc. Common Stock
                           ("Koger Common")

1,000 shares               Protocol Systems, Inc. Common
                           ("Protocol Common")

1,600 shares               Risk Capital Holdings, Inc. Common Stock
                           ("Risk Capital Common")

954,000 shares             The Chiyoda Fire & Marine  Insurance Co., Ltd.
                           Common Stock ("Chiyoda Common")

                           REDUCTIONS IN EXISTING POSITIONS
152,200 shares             ValueVision International, Inc. Class A Common Stock
                           ("ValueVision Common")


                           POSITIONS ELIMINATED
$1,128,123                 Thousand Trails, Inc. PIK Notes
                           ("Thousand Trails PIKs")

44,000 shares              Central Sprinkler Corp. Common Stock
                           ("Central Sprinkler Common")

110,500 shares             H.B. Fuller Co. Common Stock
                           ("H.B. Fuller Common")

- --------------------------------------------------------------------------------
                                       2


<PAGE>


                           [GRAPHIC OMITTED]

Five of the positions  acquired  during the quarter seem quite important for the
Fund, either presently or potentially. In any event, explanations of the reasons
for the  investments  by TAVF ought to be helpful to Third  Avenue  shareholders
interested in ascertaining  why the Fund does what it does. These five positions
are Alamo Common,  Repap Common,  PhyMatrix  Subordinates,  Imperial  Common and
Chiyoda Common.

ALAMO COMMON

Alamo Group is a leading  manufacturer of high quality,  tractor-mounted  mowing
and other vegetation maintenance equipment.  For the nine months ended September
30, 1998, 49% of sales were identified as U.S. agriculture;  30% was industrial,
mostly  highway  maintenance  equipment;  and the  remainder  of sales came from
Europe which was supplied by Alamo's United Kingdom  operations.  The company is
reasonably well financed.  At TAVF's cost of around $12 per share,  the Fund has
acquired its  interest in Alamo Common at around net asset value,  and at around
10 times average  annual  earnings of the past five years.  Current  results are
depressed because of the downturn in agriculture.

Alamo Group has entered into a contract  with a firm  specializing  in Leveraged
Buyouts  ("LBOs") to sell out in a cash merger at a price that would realize for
Alamo Common $18.50 per share. The LBO buyer is attempting to walk away from the
merger deal which has a  "drop-dead"  date of March 31,  1999.  It is  uncertain
whether the LBO buyer will be able to walk away free of all liabilities.  If the
merger does not close, the long-term  prospects for Alamo Common seem reasonably
good,  especially since federal and state  expenditures for highways seem likely
to  increase.  Even if the merger  does not close,  Alamo  Group  probably is in
"play";  and ought to be an attractive  acquisition  for others,  both strategic
buyers and financial buyers, at prices that would reflect  substantial  premiums
over current market prices for Alamo Common.

REPAP COMMON

The  analysis of Repap  Enterprises,  19% of whose  common stock was acquired by
TAVF  and  Third  Avenue   Small-Cap  Value  Fund  (the  "Funds")  for  a  total
consideration  of a little less than U.S. $7.4  million,  is that the Funds have
acquired a perpetual out-of-the money option with a huge appreciation potential.
Put  otherwise,  the Funds are involved  with the  equivalent of an LBO of Repap
Enterprises. Typically, in an LBO where, as is the case here, maximum amounts of
corporate borrowings are used, the common stock is faced with a two to four year
"window of vulnerability" until corporate  indebtedness is paid down. If nothing
goes wrong, the rewards to common  shareholders  tend to be huge. In the case of
Repap  Enterprises,  such rewards would come from either increases in cash flows
available for Repap Common,  or the acquisition of Repap  Enterprises by another
paper company, or both.

Repap  Enterprises,  a  Canadian  corporation,   operates  a  highly  efficient,
low-cost, coated paper mill in New Brunswick, Canada. Repap Enterprises enjoys a
9% share of the North American coated paper market,  and an even larger share of
the more desirable  light coated paper market.  Top  management,  in office only
since mid 1997,  seems  truly  first rate.  But Repap  Enterprises  has too much
debt-over  U.S.  $700  million.  If I had to  predict  a  precipitant  cause for
something  to go wrong  with the  Funds'  Repap  investment  during the next few
years'  "window of  vulnerability",  it would be that coated  paper prices might
decline materially from current depressed levels.


- --------------------------------------------------------------------------------
                                       3

<PAGE>

- --------------------------------------------------------------------------------

                           [GRAPHIC OMITTED]

As strictly  passive  investors,  the Funds never would have acquired the common
stock of a company as poorly  financed  as Repap  Enterprises  is, no matter how
cheap the price of Repap  Common.  Repap  Common is not safe from an  investment
risk  point of view.  But the Funds are not to be  wholly  passive  in regard to
Repap  Enterprises.  Management  believes  that the Funds'  management  might be
helpful advisers in connection with the long term  rationalization  of the Repap
Enterprises'  capital  structure.  Curtis Jensen, the co-Manager of Third Avenue
Small-Cap Value Fund, has been asked to become a Director of Repap Enterprises.

The  investment  in Repap Common is a  relatively  small one,  dollar-wise.  The
rewards, though, might be huge, if Repap Common can survive relatively undiluted
during the "window of vulnerability" period.

PHYMATRIX SUBORDINATES

TAVF has acquired a 30.6% interest in PhyMatrix Subordinates at an average price
of 50.54% of principal  amount.  The indicated  yield-to-maturity  is 26.7%; the
current  yield is 13.4%.  It seems likely that the PhyMatrix  Subordinates  will
remain  performing  loans through  maturity,  June 15, 2003. All indications are
that this $100 million  issue is  currently  well  protected on a balance  sheet
basis.  At this  writing,  there is only $9 million of bank debt in front of the
PhyMatrix Subordinates, and management intends to retire that bank debt shortly.
The best current  evidence is that  PhyMatrix  will dispose of its  discontinued
operations,  i.e., its Physician  Practice  Management  ("PPM")  businesses,  at
prices  that will not be too great a  discount  from the $123  million  carrying
value for these  discontinued  operations  as of October 31, 1998. At that date,
the equity cushion, or net assets junior to the PhyMatrix Subordinates, amounted
to $183 million on a book basis.

PhyMatrix, under new operating management, seeks to redeploy its assets from PPM
into Site Management Organizations ("SMOs"). As an SMO operator, PhyMatrix hopes
to become a significant  industry factor in  pharmaceutical  contract  research,
specifically clinical trials site management and outcomes research;  and also to
manage physicians' networks.

As a purely  passive  investment,  PhyMatrix  Subordinates  seem to be  somewhat
speculative.  The issue contains little in the way of covenant protections;  the
liquidation of the PPM  businesses  probably has to have a cash value related to
the $123 million  carrying value; the investments in SMOs have to create earning
power  for  the  company;   and  management  can  dissipate   assets  by  making
distributions  to the holders of PhyMatrix  Common Stock  ("PhyMatrix  Common").
Management  keeps making  statements about buying in PhyMatrix Common at current
depressed  prices,  a practice that could be harmful to PhyMatrix  Subordinates.
Management has not focused on the obvious;  i.e., from the points of view of the
Company itself,  and long term holders of PhyMatrix  Common,  if PhyMatrix is to
make  distributions  to  junior  security  holders,  it is  probably  much  more
judicious to make those distributions by buying in PhyMatrix Subordinates rather
than buying in PhyMatrix  Common,  especially if PhyMatrix can avoid the payment
of income taxes on  cancellation of  indebtedness  income.  (The sale of the PPM
businesses ought to create losses for tax purposes).

While I think the PhyMatrix  Subordinates are likely to remain  performing loans
over  their  life,  TAVF has to be  prepared  to  defend  its  interests  if the
PhyMatrix  Subordinates become  non-performing  loans, or if management seeks to
restructure the capitalization either out of court or in Chapter 11.


- --------------------------------------------------------------------------------
                                       4


<PAGE>


- --------------------------------------------------------------------------------

                           [GRAPHIC OMITTED]

Insiders are large shareholders of PhyMatrix. On December 30, 1998, the Chairman
of the Board owned 25.8% of the outstanding PhyMatrix Common.  Assuming that the
insiders  want to preserve any value for PhyMatrix  Common,  then having a large
percentage  ownership  of the  PhyMatrix  Subordinates  makes the issue far less
speculative for TAVF than would otherwise be the case.

The simple arithmetic of the PhyMatrix situation seems to be about as follows:

     1) No holder of PhyMatrix  Subordinates,  including  TAVF, can be forced to
give up rights to money  payments for interest and  principal  when due (after a
short grace period)  outside of having the Company seek  Bankruptcy  Act relief,
unless that  individual  holder of  PhyMatrix  Subordinates  consents to give up
rights to a money payment.

     2) 25%, or more,  of the  PhyMatrix  Subordinates  have standing to get the
Indenture  Trustee to take certain  actions,  especially  in regard to events of
default.

     3)  If  PhyMatrix  were  to  file  for  Chapter  11  Relief,   no  Plan  of
Reorganization  ("POR") which preserves value for PhyMatrix  Common is likely to
be approved  without the affirmative  vote of holders owning 2/3 in amount among
PhyMatrix  Subordinate holders who vote on a POR. Put otherwise,  holders of 1/3
of the PhyMatrix  Subordinates will have a veto over a POR which preserves value
for PhyMatrix Common.

     4) An  affirmative  vote of 50% of the PhyMatrix  Subordinates  outstanding
would be required to amend the PhyMatrix  Indenture for relevant covenants other
than money  covenants.  The Fund might be in a blocking  position by withholding
consents  for  covenant  changes  it did not like,  or TAVF  might  encourage  a
solicitation seeking the revocation of consents.

IMPERIAL COMMON

In the TAVF view of the  economy,  there are always  industries  that are facing
ultra depressed business  conditions.  The difference between the 1990's and the
1930's is not that industry-wide  depressions do not occur regularly, but rather
that in the 1990's,  the  depressions  are relatively  contained  without domino
effects.  U.S.  industries that are currently severely depressed include energy,
agriculture, agriculture equipment, semiconductor equipment manufacturers, steel
and mortgage-backed  securities,  especially those below investment grade. These
depressions   tend  to  result  in  the   creation  of   attractive   investment
opportunities  where  common  stocks can be acquired  "cheap"  and also  "safe,"
provided  the   companies   involved  are  well  financed  so  that  they  enjoy
unquestioned staying power, the depressed state of the industry notwithstanding.
Investments along these lines by TAVF have included banks and real estate common
stocks in the early  1990's,  title  insurance  commons  in 1993,  broker-dealer
commons in 1994,  and  California  land interests in 1997. The Fund expanded its
position in Imperial  Common  during the  quarter.  Imperial is a mortgage  Real
Estate  Investment Trust ("REIT").  The Fund acquired Imperial Common on a basis
where the discount from net asset value is around 40% and the indicated dividend
return is around  15%.  Other  mortgage  REITs  seem  available  on an even more
attractive  statistical basis, but Imperial seems far and away to be the highest
quality issue based both on the  composition of its assets and its  conservative
capitalization.


- --------------------------------------------------------------------------------
                                       5


<PAGE>

- --------------------------------------------------------------------------------

                           [GRAPHIC OMITTED]


CHIYODA COMMON

The  February  1-7  edition of "The  Asian Wall  Street  Journal"  carried  this
headline,  "Toyota Aims for M&A at Home-First  Strategy Is To Consolidate  Loose
Alliance of Japanese  Affiliates".  This newspaper article seems to confirm what
members of Toyota Motor Corp  ("Toyota")  management have been saying in various
public forums.

During the quarter,  the Fund acquired  Chiyoda Common at prices between 360 yen
and 380 yen.  Chiyoda is a high quality  Japanese  non-life  insurer.  Last fall
Toyota  increased  its  holdings in Chiyoda  Common from a 37% interest to a 47%
interest by acquiring  Chiyoda Common at 500 yen, the then market price.  Toyota
indicated  in a  letter  to us that  in an M&A  context  it  might  have  paid a
different,  and  presumably  higher,  price  than 500 yen.  The net asset  value
attributable  to  Chiyoda  Common  is well in  excess of 800 yen based on market
prices for its securities portfolio after deducting deferred taxes on unrealized
appreciation. Pre deferred taxes the net asset value exceeds 1,000 yen.

Toyoda  Automatic  Loom Works  Common  ("Toyoda  Common") is the common stock of
another Toyota  affiliate  which is owned by TAVF. The Fund's cost basis for its
holdings  of Toyoda  Common is U.S.  $17.12  per  share.  In an M&A  context,  a
conservative  valuation  for Toyoda  Common  would be U.S.  $25 to U.S.  $30 per
share.

Chiyoda  Common and Toyoda  Common look very much like  pre-arbitrage  deals.  I
would feel better about each investment had the corporations  been  incorporated
in Delaware  rather than Japan.  But it seems likely that  Toyota,  a super-rich
international  company,  is conscious of a need to be fair.  If so, both Chiyoda
Common and Toyoda Common ought to work out at substantial  premiums over current
market prices.

THE SELL SIDE

ValueVision  traded briefly as if it were an internet common stock. We used that
opportunity  to sell  whatever of our small  position we could at those  prices.
Thousand Trails PIKs were called.  In the cases of Central  Sprinkler common and
H.B.  Fuller Common,  I was worried that the  businesses  might be vulnerable to
permanent impairments of capital.

INDEX FUNDS AND THE GENERAL MARKET

In terms of my own money,  I have invested  rather  heavily in TAVF because I am
enthusiastic  about the  underlying  long term values  represented in the Fund's
portfolio.  On the other hand,  the general market scares me because of the lack
of sound,  underlying values. This view of mine is reflected in a recent article
I wrote. A portion of that article is reprinted here. Any  stockholders  wanting
the complete  article ought to write to us to request a copy of the article,  or
download it from the TAVF website: www.thirdavenuefunds.com.


- --------------------------------------------------------------------------------
                                        6

<PAGE>


                                [GRAPHIC OMITTED]


INDEX FUNDS SEEM UNUSUALLY DANGEROUS FROM A LONG TERM POINT OF VIEW

The appreciation in market prices for the common stocks that make up the leading
indexes have, in recent years,  so far  outstripped the growth in book value and
earnings for the  companies  whose common  stocks make up the indexes that these
market prices seem now to be grossly out of line with  corporate  reality.  Thus
the possibilities for disaster.  Here excellent past performance seems likely to
be a harbinger of future under-performance insofar as one believes that over the
long  term,  market  prices  for  passively  owned  common  stocks  will  have a
relationship to underlying corporate fundamentals.

The  managers of Third Avenue Funds do not predict the future but rather deal in
probabilities.  Probabilities  are driven by securities prices as they relate to
underlying  corporate  realities.  It is our strong  belief  that the higher the
current  market  prices  relative  to  corporate  fundamentals,  the greater the
investment  risk;  and the lower current market prices are relative to corporate
fundamentals,  the less the investment  risk. We also believe that for an index,
or almost any general aggregate for that matter,  corporate  fundamentals can be
measured by accounting  earnings and accounting net asset value per share,  i.e.
book value.

A principal reason why Third Avenue Fund deals in  probabilities  rather than in
predictions  is that  predictions  are so difficult to make. To predict that the
prices  represented by the S&P 500 Index will crater at a specific time, one has
to visualize  what the  precipitant  for such a scenario  might be and when that
catastrophic  event might  occur.  Third  Avenue is not very good at  foreseeing
precipitants, especially if timing is involved, and we doubt anyone else is much
good at it  either.  Who could  really  have  forecast  the  timing of the Asian
collapse  in 1997?  Who could  really  have  forecast  the  timing of  sovereign
defaults  in Russia in 1998,  the  Mexican  Peso  devaluation  in 1994,  the US.
Savings and Loan debacle in the mid-to-late  1980's, or the plunge in oil prices
in 1982 and again in 1998?

The Third Avenue Funds use a balanced approach to analysis,  initially measuring
the  quality of  resources  in a business as well as the  quantity of  resources
acquired relative to market prices.

Quality and  quantity of  resources  translate  into return on equity.  In using
financial  accounting as a tool to analyze individual  companies,  no particular
number is  emphasized by Third Avenue,  but rather each  accounting  number is a
function of, modified by, and derived from, all other accounting  numbers.  Thus
book value is intimately related to earnings, and vice versa. Both are joined at
the hip so to  speak,  in the  concept  of return on  equity,  or ROE.  R is the
earnings figure; E is the book value figure.

Financial  accounting in the analysis of individual  companies is always subject
to  adjustment.  The most GAAP  figures  can  represent  in the  analysis  of an
individual company are objective  benchmarks which the analyst uses as a tool to
reach opinions about economic reality, either in terms of flows, whether cash or
earnings;  or  asset  values,  or both.  However,  financial  accounting  in the
aggregate  tends to be highly  meaningful.  It measures  changes over time,  the
amount of resources in existence  and flows,  whether cash or earnings.  For the
aggregates, statistical errors that might exist for individual companies tend to
even out.


- --------------------------------------------------------------------------------
                                        7

<PAGE>


                                [GRAPHIC OMITTED]


             THE STATISTICAL CASE DEMONSTRATING THAT PRICES FOR THE
                S&P 500 INDUSTRIAL HAVE OUTRUN CORPORATE REALITY

             MARKET PRICE AS A
               MULTIPLE OF                                EARNINGS
PERIOD         BOOK VALUE      PE RATIO     BOOK VALUE    PER SHARE      ROE*
- ------        -------------    --------      ---------    --------     -------
12/31/98          6.5x           32.3x       $188.11       $38.09       20.0%
12/31/97          5.1            18.6         190.12        39.72       21.8
12/31/95          3.5            18.3         174.33        33.60       22.2
12/31/90          2.2            19.2         153.01        21.73       14.8
12/31/87          1.8            14.1         126.82        17.50       13.8
12/31/82          1.3            11.1         112.46        12.64       11.6


*EPS for the year divided by book value at the end of the prior year

The  significance  of superlative  past  performance can be attributed to one of
three factors.  First, in the case of actively managed funds, it can be evidence
of superior skills being brought into play by an active manager.  Second, in the
case of either  actively  managed  funds or index  funds,  it can be evidence of
superlative  growth  in  underlying  corporate   fundamentals  which  growth  is
reflected in common stock prices.  Third, in the case of either actively managed
funds or index funds,  it can be evidence that  increases in common stock prices
have outpaced  increases in underlying  corporate values.  The third alternative
seems to be the  root  cause  for the  excellent  performance  of the S&P 500 in
recent years as is shown in the following  table covering growth rates in market
prices relative to growth rates in earnings and book values:

                                 COMPOUND ANNUAL
                          GROWTH RATES FOR THE S&P 500


                      MARKET PRICES      EPS       BOOK VALUE
                       -----------    ------        --------
1990-1998                 17.9%         7.3%           2.6%
1982-1998                 14.5          7.1            3.3


AT 6X BOOK VALUE FOR THE S&P 500 IT IS HARD TO MAKE THE NUMBERS WORK

It is hard to justify a 6x multiple of book unless one can postulate that either
ROE for the index  companies will increase to a number greater than 25%, or that
companies in general will be able to issue massive new amounts of common stocks,
either for cash or in a merger and acquisition  transactions,  at prices related
to 6x book.


- --------------------------------------------------------------------------------
                                       8


<PAGE>


- --------------------------------------------------------------------------------

                           [GRAPHIC OMITTED]


From 1982  through  1998,  ROE's for the S&P 500 ranged  from a high of 22.2% in
1996 to a low of 10.6% in  1991.  The  average  ROE for the 17 year  period  was
15.7%.  However,  for the 5 years through 1998, the average ROE was 21.0% and in
no year was it below 20.0%.

Assuming a market  price of 6X Book,  PE ratios are as follows  based on various
ROEs:

    MARKET PRICE       BOOK           ROE          EPS        PE RATIO
    ------------       -----         -----        -----       --------
         $6             $1            25%          25(cent)     24.0x
          6              1            20           20 cent)     30.0 
          6              1            15           15 cent)     40.0 
          6              1            11           11 cent)     54.5 


The 6x book value might well be  justifiable  assuming  companies in the S&P 500
could increase their numbers of shares  outstanding by 31.5% via the issuance of
new shares at 5.25x book. In that  instance  book value would  increase to $2.02
and EPS per share and PE ratios would be as follows at various ROEs:

    MARKET PRICE       BOOK           ROE          EPS        PE RATIO
    ------------       -----         -----        -----       --------
         $6            $2.02          25%          51(cent)     11.8x
          6             2.02          20           40(cent)     15.0 
          6             2.02          15           30(cent)     20.0 
          6             2.02          11           22(cent)     27.3 


It seems  unrealistic to suppose that on average the companies making up the S&P
500 would  have such  attractive  access to  capital  markets  that such a large
amount of new equity capital could be raised at those prices. Alternatively,  it
seems  questionable  that  companies in the aggregate  would be able to maintain
existing  ROEs if  massive  new  amounts  of capital  were  injected  into their
businesses.

It is always possible that securities pricing for the common stocks that make up
the S&P 500 have entered into a new era where greater  capitalization rates will
be given to earnings, and greater premiums will be assigned to book values, than
historically has been the case. These enhanced valuations might persist, or even
be improved upon, on a permanent or semi-permanent basis. Such a new era pricing
scenario seems to be a possibility rather than a probability.

In contrast to this  statistical  picture for the S&P 500,  many common  stocks,
especially  well-capitalized  small caps, currently seem to be priced at bargain
prices  relative to long term earnings  prospects and current book values.  This
type of pricing in markets  for  passive,  minority  investments  seems to occur
frequently  at  times  when  the  immediate  earnings  outlooks  are  poor.  The
semi-conductor  equipment stocks Third Avenue Funds are currently acquiring seem
to meet these 


- --------------------------------------------------------------------------------
                                       9

<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

criteria.   As  a  long  term  investor,   Third  Avenue  is  betting  that  the
probabilities  are for most of these  companies  that the next peak in  earnings
will be well in excess of historic peaks.  Relevant  statistics for these issues
are as follows:

<TABLE>
<CAPTION>
                                                                                      PE Ratio Based on
                                                                                       Current Price
                         PRICE          CASH/TOTAL     MARKET PRICE AS A MULTIPLE OF    TO PAST PEAK
ISSUER                 12/31/98        LIABILITIES%            BOOK VALUE                EARNINGS
- ------                 --------        ------------    -----------------------------  -----------------
<S>                      <C>                <C>                    <C>                     <C>
ADE Corp.                $13                297%                   1.3x                     8.8x
AVX Corp.                 17                 53                    1.9                     10.8
C.P Clare Corp.            5                 26                    0.6                      5.3
Electroglas, Inc.         12                523                    1.3                      5.9
FSI Int'l., Inc.          10                 85                    1.1                      8.1
Silicon Valley Grp., Inc. 13                 89                    0.8                      6.3
SpeedFam Int'l., Inc.     17                471                    1.0                     10.2
</TABLE>

We  recommend  to  investors  that they switch  holdings in the S&P 500 to Third
Avenue  Funds  or  other  funds  that  concentrate  on  Value  Investing.  Value
investors, by definition, are conscious of the relationship of securities prices
to corporate fundamentals.  In value investing,  asset allocation is driven more
by price considerations and less by predicting outlooks.

I will write you again when the Semi-Annual Report is published.

Sincerely yours,


/s/ Martin J. Whitman
- ----------------------
Martin J. Whitman
Chairman of the Board

- --------------------------------------------------------------------------------
                                       10



<PAGE>

- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                            THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                              AT JANUARY 31, 1999
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                     PRINCIPAL                                                                           % OF
                     AMOUNT ($)   ISSUES                                                    VALUE     NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>                                                 <C>             <C>
ASSET BACKED SECURITIES - 0.73%
                     4,516,467    Ford Credit Auto Owner Trust
                                  Series 1997-B Class A-2, Subordinated Bond,
                                  5.95% due 1/15/00                                   $ 4,521,368

                     4,797,022    Residential Funding Mortgage Securities Co., Inc.
                                  Series 1996-S9 Class A-12, 7.25% due 4/25/26          4,832,064

                     2,102,103    The Money Store Home Equity Trust
                                  Series 1992-A Class A, 6.95% due 1/15/07              2,099,212

                       301,093    The Money Store Home Equity Trust
                                  Series 1995-B Class A-3, 6.65% due 1/15/16              300,775
                                                                                      -----------
                                  TOTAL ASSET BACKED SECURITIES
                                  (Cost $11,757,293)                                   11,753,419     0.73%
                                                                                      -----------
- ----------------------------------------------------------------------------------------------------------------
BANK AND OTHER DEBT - 0.45%
Oil Services         1,400,740    Cimarron Petroleum Corp. (c) (d)                      1,419,965     0.09%
Retail                                                                                -----------
                       295,370    Lechmere, Inc. Trade Claim (a) (c)                            0
                    13,000,000    Montgomery Ward Series I  8.37%,  7/15/02 (a) (c) *   1,300,000
                     8,571,364    Montgomery Ward Series C 9.24%, 3/15/03 (a) (c) *       857,136
                    10,000,000    Montgomery Ward Series F 9.81%, 3/15/03 (a) (c) *     1,000,000
                    26,606,561    Montgomery Ward Trade Claim (a) (c)                   2,660,656
                                                                                      -----------
                                                                                        5,817,792     0.36%
                                                                                      -----------
                                  TOTAL BANK AND OTHER DEBT
                                  (Cost $22,574,444)                                    7,237,757
                                                                                      -----------
- ----------------------------------------------------------------------------------------------------------------
CONVERTIBLE BONDS - 1.70%
Lasers - Systems /  15,000,000    Cymer, Inc.  3.5%, due 8/6/04                        13,275,000     0.82%
Components                                                                            -----------

Medical Management  30,537,000    PhyMatrix Corp.  6.75%, due 6/15/03                  14,161,534     0.88%
Services                                                                              -----------
                                  TOTAL CONVERTIBLE BONDS
                                  (Cost $24,577,959)                                   27,436,534
                                                                                      -----------
</TABLE>

- --------------------------------------------------------------------------------
                                       11


<PAGE>


- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                            THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS (CONTINUED)
                              AT JANUARY 31, 1999
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                     PRINCIPAL                                                                           % OF
                     AMOUNT ($)   ISSUES                                                    VALUE     NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>                                                 <C>             <C>
CORPORATE BONDS - 0.40%
Bermuda Based          6,428,575    CGA Special Account Trust (b) (c)                   $ 6,428,575     0.40%
Financial Institutions                                                                  -----------

                                    TOTAL CORPORATE BONDS
                                    (Cost $6,428,575)                                     6,428,575
                                                                                        -----------

- -----------------------------------------------------------------------------------------------------------------
U.S. GOVERNMENT AGENCY BONDS (COLLATERALIZED MORTGAGE OBLIGATIONS) - 1.29%
Planned Amortization  17,907,101    Fannie Mae
Classes                             Series 1998-16 PA, 6.00% due 4/18/09                 17,949,630

                       2,927,006    Fannie Mae
                                    Series G92-65 E, 6.50% due 12/25/16                   2,922,777
                                                                                        -----------
                                    TOTAL GOVERNMENT AGENCY BONDS
                                    (Cost $20,848,195)                                   20,872,407     1.29%
                                                                                        -----------
</TABLE>
<TABLE>
<CAPTION>
                       SHARES    
- ------------------------------------------------------------------------------------------------------------------
<S>                      <C>        <C>                                               <C>
COMMON STOCKS AND WARRANTS - 93.02%
Annuities & Mutual Fund  163,300    John Nuveen & Co., Inc. Class A                       6,113,544
Management & Sales       508,000    Liberty Financial Companies, Inc.                    12,763,500
                                                                                        -----------
                                                                                         18,877,044     1.17%
                                                                                        -----------
Apparel Manufacturers    150,000    Kleinerts, Inc. (a) (c)                               2,700,000     0.17%
                                                                                        -----------
Bermuda Based            838,710    CGA Group, Ltd. (a) (b) (c)                                   0
Financial Institutions    91,999    Cobalt Holdings, LLC (c)                                    920
                         118,449    ESG Re, Ltd. (a)                                      2,102,470
                          85,917    LaSalle Re Holdings, Ltd.                             1,589,464
                         912,442    St. George Holdings, Ltd. Class A (a) (b) (c)            91,244
                           7,549    St. George Holdings, Ltd. Class B (a) (b) (c)               755
                                                                                        -----------
                                                                                          3,784,853     0.23%
                                                                                        -----------
Building Products        250,000    Cummins Engine Co., Inc.                              9,500,000
& Related                125,400    Tecumseh Products Co. Class A (b)                     5,603,813
                         417,300    Tecumseh Products Co. Class B (b)                    18,309,037
                                                                                        -----------
                                                                                         33,412,850     2.07%
                                                                                        -----------
</TABLE>

- --------------------------------------------------------------------------------
                                       12


<PAGE>


- --------------------------------------------------------------------------------

                              [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                            THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                              AT JANUARY 31, 1999
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                         % OF
                     SHARES       ISSUES                                                    VALUE     NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>                                                 <C>             <C>
COMMON STOCKS AND WARRANTS (CONTINUED)
Business Development    72,445    Capital Southwest Corp.                             $ 6,302,715     0.39%
Companies                                                                             -----------

Computers,  Networks   800,000    3Com Corp. (a)                                       37,600,000
& Software             365,000    Electronics for Imaging, Inc. (a)                    13,140,000
                       391,200    NCR Corp. (a)                                        19,071,000
                       100,000    Novell, Inc. (a)                                      2,037,500
                                                                                      -----------
                                                                                       71,848,500     4.44%
                                                                                      -----------
Depository Institutions 53,000    Astoria Financial Corp.                               2,424,750
                       123,237    BankAtlantic Bancorp, Inc. Class A                    1,070,621
                       147,034    Bankers Trust New York Corp.                         12,791,958
                       218,500    Carver Bancorp, Inc. (b)                              1,679,719
                        39,500    CNY Financial Corp.                                     429,562
                        61,543    Commercial Federal Corp.                              1,407,796
                       197,307    Golden State Bancorp., Inc. (a)                       3,687,175
                        53,480    Golden State Bancorp., Inc. Warrants, 9/17/00 (a)       608,335
                       197,307    Golden State Bancorp, Inc. Litigation 
                                   Tracking Warrants (a)                                  832,379
                        60,000    Letchworth Independent Bancshares Corp.                 930,000
                       155,952    Marshall & Ilsley Corp.                               9,240,156
                        69,566    Peoples Heritage Financial Group, Inc.                1,252,188
                                                                                      -----------
                                                                                       36,354,639     2.25%
                                                                                      -----------
Financial Insurance    200,000    Ambac Financial Group, Inc.                          11,962,500
                       133,900    Capital Re Corp.                                      2,435,306
                       608,500    Enhance Financial Services Group, Inc.               15,212,500
                     1,000,000    Financial Security Assurance Holdings, Ltd.          54,937,500
                       394,673    MBIA Inc.                                            25,875,749
                                                                                      -----------
                                                                                      110,423,555     6.83%
                                                                                      -----------
</TABLE>


- --------------------------------------------------------------------------------
                                       13

<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                         % OF
                     SHARES       ISSUES                                                    VALUE     NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>                                                 <C>             <C>
COMMMON STOCKS AND WARRANTS (CONTINUED)
Financial Services      26,208    Associates First Capital Corp. Class A              $ 1,063,062     0.07%
                                                                                      -----------
Food Manufacturers     328,000    J & J Snack Foods Corp. (a)                           7,954,000
& Purveyors             95,000    Premark International, Inc.                           3,253,750
                       172,200    Sbarro, Inc.                                          4,617,113
                       109,100    Weis Markets, Inc.                                    4,159,437
                                                                                      -----------
                                                                                       19,984,300     1.24%
                                                                                      -----------
Holding Companies       50,000    Aristotle Corp. (a)                                     353,125     0.02%
                                                                                      -----------
Industrial Equipment   250,000    Alamo Group, Inc.                                     3,000,000     0.19%
                                                                                      -----------
Industrial - Japan   2,200,000    Toyoda Automatic Loom Works, Ltd.                    38,596,468     2.39%
                                                                                      -----------
Insurance Holding      200,678    ACMAT Corp. Class A (a) (b)                           3,097,967
Companies              384,750    American International Group, Inc.                   39,605,203
                       803,669    Danielson Holding Corp. (a) (b) (c)                   3,616,510
                        50,000    Fund American Enterprises Holdings, Inc.              7,287,500
                       648,200    Leucadia National Corp.                              19,446,000
                       438,300    Risk Capital Holdings, Inc. (a)                       8,985,150
                         5,490    Sen-Tech International Holdings, Inc. (a) (c)         2,745,000
                                                                                      -----------
                                                                                       84,783,330     5.24%
                                                                                      -----------
Life Insurance         434,536    Reliastar Financial Corp.                            18,006,086     1.11%
                                                                                      -----------
Manufactured Housing    89,000    Liberty Homes, Inc. Class A                             901,125
                        40,000    Liberty Homes, Inc. Class B                             477,500
                        16,875    Palm Harbor Homes, Inc. (a)                             477,773
                                                                                      -----------
                                                                                        1,856,398     0.11%
                                                                                      -----------
Media                  124,400    ValueVision International, Inc. Class A (a)           1,150,700     0.07%
                                                                                      -----------
Medical Supplies        81,400    Acuson Corp. (a)                                      1,088,725
& Services             135,500    Analogic Corp.                                        5,403,063
                       342,300    Datascope Corp. (a)                                   6,974,362
                     1,125,000    Hologic, Inc. (a)                                    14,484,375

</TABLE>

- --------------------------------------------------------------------------------
                                       14

<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                         % OF
                     SHARES       ISSUES                                                    VALUE     NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>                                                <C>             <C>
COMMON STOCKS AND WARRANTS (CONTINUED)
Medical Supplies       167,429    Medtronic, Inc.                                    $ 13,341,998
& Services (continued) 913,900    Protocol Systems, Inc. (a) (b)                        6,854,250
                        90,750    St. Jude Medical, Inc. (a)                            2,365,172
                                                                                      -----------
                                                                                       50,511,945     3.12%
                                                                                      -----------

Membership Sports &    237,267    Thousand Trails, Inc. (a)                             1,171,506     0.07%
Recreation Clubs                                                                      -----------


Mortgage Insurance     152,800    CMAC Investment Corp.                                 6,704,100     0.41%
                                                                                      -----------
Motor Vehicles &        50,000    Ford Motor Co.                                        3,071,875     0.19%
Cars' Bodies                                                                          -----------


Natural Resources &  1,160,000    Alexander & Baldwin, Inc.                            23,453,692
Real Estate            474,300    Avatar Holdings, Inc. (a) (b)                         9,130,275
                       179,600    Catellus Development Corp. (a)                        2,761,350
                        31,000    Consolidated-Tomoka Land Co.                            449,500
                       550,000    Forest City Enterprises, Inc. Class A                13,921,875
                         7,500    Forest City Enterprises, Inc. Class B                   189,844
                       955,000    Imperial Credit Commercial Mortgage 
                                   Investment Corp.                                     9,132,187
                     1,180,336    Koger Equity, Inc.                                   18,000,124

                        14,600    LNR Property Corp.                                      312,075
                           846    Public Storage, Inc.                                     21,520
                       238,200    St. Joe Co.                                           5,299,950
                     3,045,508    Tejon Ranch Co. (b) (c)                              52,776,857
                                                                                      -----------
                                                                                      135,449,249     8.38%
                                                                                      -----------

Non-Life 
Insurance-Japan      7,319,000    Mitsui Marine & Fire Insurance Co., Ltd.             37,765,715
                     6,056,000    The Chiyoda Fire & Marine Insurance Co., Ltd.        20,155,406
                     5,316,000    The Nissan Fire & Marine Insurance Co., Ltd.         14,172,334
                     3,246,000    The Sumitomo Marine & Fire Insurance Co., Ltd. (a)   19,205,768

</TABLE>


- --------------------------------------------------------------------------------
                                       15


<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                             % OF
                          SHARES       ISSUES                                                    VALUE     NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<S>                      <C>          <C>                                                <C>            <C>
COMMON STOCKS AND WARRANTS (CONTINUED)

Non-Life                  1,020,800    The Tokio Marine & Fire Insurance Co., Ltd.,
Insurance-Japan                        Sponsored ADR                                      $ 58,185,600
(continued)               3,000,000    The Yasuda Fire & Marine Insurance Co., Ltd.         15,273,469
                                                                                           -----------
                                                                                           164,758,292    10.19%
                                                                                           -----------
Oil Services              1,875,000    Nabors Industries, Inc. (a)                          23,437,500     1.45%
                                                                                           -----------
Paper &                 126,605,679    Repap Enterprises Inc. (a) (b)                       10,128,454     0.63%
Related Products                                                                           -----------

Security Brokers,           223,600    Jefferies Group, Inc.                                11,725,025
Dealers &                   893,332    Legg Mason, Inc.                                     26,576,627
Flotation Companies       1,181,250    Raymond James Financial, Inc.                        22,517,578
                                                                                           -----------
                                                                                            60,819,230     3.76%
                                                                                           -----------
Semiconductor               728,900    ADE Corp. (a) (b)                                    10,432,381
Equipment Manufacturers      25,000    AG Associates, Inc. (a)                                 132,813
and Related                 400,000    Applied Materials, Inc. (a)                          25,275,000
                          1,748,000    AVX Corp.                                            27,094,000
                          1,004,500    C.P. Clare Corp. (a) (b)                              6,654,812
                          1,600,300    Electro Scientific Industries, Inc. (a) (b)          66,212,412
                          1,882,500    Electroglas, Inc. (a) (b)                            31,531,875
                          2,820,900    FSI International, Inc. (a) (b)                      39,316,294
                            631,700    GaSonics International Corp. (a)                      7,738,325
                            369,200    KLA-Tencor Corp. (a)                                 21,321,300
                            376,400    Lam Research Corp. (a)                               14,444,350
                            300,000    Photronics, Inc. (a)                                  7,725,000
                          4,234,800    Silicon Valley Group, Inc. (a) (b)                   69,609,525
                          1,605,000    SpeedFam International, Inc. (a) (b)                 33,504,375
                            663,200    Veeco Instruments, Inc. (a) (b)                      36,393,100
                            262,500    Zygo Corp. (a)                                        2,887,500
                                                                                           -----------
                                                                                           400,273,062    24.76%
                                                                                           -----------
</TABLE>


- --------------------------------------------------------------------------------
                                       16


<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                         % OF
                     SHARES       ISSUES                                                    VALUE     NET ASSETS
- ----------------------------------------------------------------------------------------------------------------
<S>                  <C>          <C>                                                <C>             <C>
COMMON STOCKS AND WARRANTS (CONTINUED)
Small-Cap Technology        108,750    AFC Cable Systems, Inc. (a)                       $   3,833,438
                          1,109,900    American Physicians Service Group, Inc. (a) (b)       5,549,500
                            455,400    Boston Communications Group, Inc. (a)                 4,497,075
                            230,000    Evans & Sutherland Computer Corp. (a)                 3,895,625
                             81,500    FDP Corp.                                             1,242,875
                          1,924,200    Glenayre Technologies, Inc. (a)                       9,621,000
                            299,000    Hypercom Corp. (a)                                    3,830,938
                            140,600    H & Q Life Sciences Investors                         1,775,075
                            154,800    Integrated Systems, Inc. (a)                          2,012,400
                            300,000    Interphase Corp. (a) (b)                              2,400,000
                            412,200    Planar Systems, Inc. (a)                              3,787,088
                             53,600    Sparton Corp. (a)                                       398,650
                            612,000    Texas Micro, Inc. (a)                                 2,983,500
                            306,900    Vertex Communications Corp. (a) (b)                   5,370,750
                                                                                         -------------
                                                                                            51,197,914     3.17%
                                                                                         -------------
Title Insurance           3,000,000    First American Financial Corp. (b)                   91,687,500
                            975,700    Stewart Information Services Corp. (b)               52,199,950
                                                                                         -------------
                                                                                           143,887,450     8.90%
                                                                                         -------------
                                       TOTAL COMMON STOCKS AND WARRANTS
                                        (Cost $1,057,663,008)                            1,503,908,202
                                                                                         =============

- -----------------------------------------------------------------------------------------------------------------
PREFERRED STOCK - 0.53%

Bermuda Based               247,068    CGA Group, Ltd., Series A (b) (c)                     6,176,701
Financial Institutions      171,429    CGA Group, Ltd., Series B (b) (c)                     2,507,999
                                                                                         -------------
                                                                                             8,684,700     0.53%
                                                                                         -------------

Insurance Companies           4,775    Ecclesiastical Insurance, 8.625%                         10,355     0.00%
                                                                                         -------------
                                       TOTAL PREFERRED STOCK
                                        (Cost $10,472,222)                                   8,695,055
                                                                                         -------------
</TABLE>

- --------------------------------------------------------------------------------
                                       17


<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                           SHARES OR
                           INVESTMENT                                                                           % OF
                           AMOUNT        ISSUES                                                    VALUE     NET ASSETS
- -------------------------------------------------------------------------------------------------------------------------
<S>                      <C>            <C>                                                <C>             <C>
OTHER INVESTMENTS - 1.93%

Bermuda Based             $2,215,000     ESG Partners, LP (c)                               $  2,044,427     0.13%
Financial Institutions                                                                      ------------


Financial Insurance      $15,000,000     American Capital Access Holdings, LLC (c)            15,000,000
                            $190,000     Insurance Partners II Equity Fund, LP                   190,000
                                                                                            ------------
                                                                                              15,190,000     0.94%
                                                                                            ------------
Foreign Currency Swap    $50,000,000     Bear Stearns Currency Swap,
Contracts                                Termination Date 10/26/99 (c) (h)                       659,079     0.04%
                                                                                             -----------

Foreign Option          $100,000,000     Japanese Yen April 1999 Put Options (c) (e)              43,125
Contracts                $50,000,000     Japanese Yen June 1999 Put Options (c) (f)               85,000
                         $15,000,000     Japanese Yen January 2000 Put Options (c) (g)           407,813
                                                                                             -----------
                                                                                                 535,938     0.03%
                                                                                             -----------
Insurance Holding         $3,722,756     Head Insurance Investors LP (c)                       3,722,756
Companies                        100     HIPI Holdings, Inc. (c)                               1,267,448
                                                                                             -----------
                                                                                               4,990,204     0.31%

                                                                                             -----------
Money Market Funds        $7,749,755     Dreyfus Cash Management                               7,749,755     0.48%
                                                                                             -----------
                                         TOTAL OTHER INVESTMENTS
                                         (Cost $32,912,044)                                   31,169,403
                                                                                             -----------
</TABLE>

- --------------------------------------------------------------------------------
                                       18


<PAGE>




                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 1999
                                   (UNAUDITED)
<TABLE>
<CAPTION>


                     PRINCIPAL                                                                        % OF
                     AMOUNT ($)   ISSUES                                                     VALUE NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>          <C>                                              <C> 
U.S. TREASURY BILLS - 0.20%

                    $1,780,000    U.S. Treasury Bill 4.39%, 11/12/99 (i)           $    1,719,619
                     1,564,000    U.S. Treasury Bill 4.28%, 12/09/99 (i)                1,505,631
                                                                                   --------------
                                  TOTAL U.S. TREASURY BILLS                             3,225,250     0.20%
                                  (Cost $3,225,325)                                --------------

                                  TOTAL INVESTMENT PORTFOLIO -- 100.25%             1,620,726,602
                                  (Cost $1,190,459,065)                            --------------
                                  
                                  LIABILITIES NET OF CASH
                                  AND OTHER ASSETS - (0.25%)                           (4,015,331)
                                                                                   --------------

                                  NET ASSETS - 100.00%                             $1,616,711,271
                                                                                   ==============
                                  (Applicable to 48,724,419
                                  shares outstanding)

                                  NET ASSET VALUE PER SHARE                                $33.18
                                                                                           ======
</TABLE>

Notes:

(a) Non-income producing securities.
(b) Affiliated  issuers-as  defined  under the  Investment  Company Act of 1940
    (ownership  of 5% or more of the  outstanding  voting  securities  of these
    issuers).
(c) Restricted/fair valued securities.
(d) Interest accrued at a current rate of
    prime + 2%.
(e) 100 million U.S. Dollar  notional  amount may be exercised on April 17, 1999
    to sell 14.4 billion Japanese Yen at a strike price of 143.78.

(f) 50 million U.S. Dollar  notional  amount may be exercised on June 8, 1999 to
    sell 7.5 billion Japanese Yen at a strike price of 150.45.
(g) 15 million U.S. Dollar  notional amount may be exercised on January 10, 2000
    to sell 1.9 billion Japanese Yen at a strike price of 125.00.
(h) The Fund is selling  5.9  billion  Yen and paying an interest  rate of 0.14%
     in exhange for 50 million U.S. Dollars and an interet rate of 4.63%.
(i) Security segregated for future Fund commitments. * Issuer in default.

ADR:  American Depository Receipt.



                                       19


<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]


                       THIRD AVENUE SMALL-CAP VALUE FUND

Dear Fellow Shareholders:

At January 31, 1999,  the end of the first fiscal quarter of 1999, the unaudited
net asset value  attributable  to the  12,834,763  common shares  outstanding of
Third Avenue Small-Cap Value Fund ("Small-Cap  Value" or the "Fund") was $11.91,
compared with the Fund's  audited net asset value at October 31, 1998 of $10.66.
At February 19, 1999, the unaudited net asset value was $11.11.

QUARTERLY ACTIVITY

During the quarter,  Small-Cap  Value  established  a new position in the common
stock of one company, added to nine of its 42 existing positions, and reduced or
eliminated its holdings in three companies. At January 31, 1999, Small-Cap Value
held  positions in 42  companies,  the top 10 positions of which  accounted  for
approximately 39% of the Fund's net assets. At quarter's end,  approximately 13%
of the Fund's assets were in cash.

NUMBER OF SHARES                            NEW POSITIONS ACQUIRED
13,000,000                                  Repap Enterprises Inc. Common Stock
                                            ("Repap Common")

                                            INCREASES IN EXISTING POSITIONS

115,900                                     Alamo Group, Inc. Common Stock
                                            ("Alamo Common")

3,500                                       Avatar Holdings, Inc. Common Stock
                                            ("Avatar Common")

20,000                                      Capital Re Corp. Common Stock
                                            ("Capital Re Common")

7,500                                       Deltic Timber Corp. Common Stock
                                            ("Deltic Common")

16,600                                      Evans & Sutherland Computer Corp.
                                            Inc. Common Stock ("E&S Common")

2,500                                       Hologic, Inc. Common Stock
                                            ("Hologic Common")

15,000                                      HomeBase, Inc. Common Stock
                                            ("HomeBase Common")

- --------------------------------------------------------------------------------
                                       20


<PAGE>


- --------------------------------------------------------------------------------

NUMBER OF SHARES                            INCREASES IN EXISTING POSITIONS
20,000                                      Koger Equity, Inc. Common Stock
                                            ("Koger Common")

7,500                                       Sparton Corp. Common Stock
                                            ("Sparton Common")

                                            DECREASES IN EXISTING POSITIONS

228,700                                     ValueVision International, Inc.
                                            Common Stock ("ValueVision Common")

111,000                                     Xircom, Inc. Common Stock
                                            ("Xircom Common")

                                            POSITIONS ELIMINATED

29,800                                      Summa Four, Inc. Common Stock
                                            ("Summa Common")

To paraphrase one investor for whom I have a great deal of respect: we don't get
paid for  activity,  we get paid to be right.  It's too early to tell  about the
latter half of that statement,  but Small-Cap Value was relatively  quiet during
the most recent quarter.  We added one new position,  Repap  Enterprises,  which
merits a bit of discussion.  I wasn't sure I would ever find myself in the paper
business, but the Fund was offered an interesting  opportunity in Repap's common
stock.   Small-Cap  Value,  along  with  Third  Avenue  Value  Fund,   purchased
approximately 19% of Repap's outstanding common stock from the company's largest
shareholder.  With its main assets located in New Brunswick,  Canada, Repap is a
major  integrated  producer of coated  groundwood  paper with an  approximate 9%
share of North American capacity. Repap's paper products are used for magazines,
catalogs, advertising inserts and direct mail advertising materials.

The company has very attractive assets,  including a first rate management team,
and is probably  the low cost  producer  in North  America.  Nevertheless,  this
investment  is unusual - even  unique - for us because  the company has a highly
leveraged balance sheet. Put bluntly, the left-hand side of the balance sheet is
excellent,  the right-hand side stinks.  To top it off,  conditions in the paper
markets are ultra  depressed.  For those of you familiar with leveraged  buyouts
("LBOs"),  this investment  comes pretty close.  The combination of a heavy debt
load and tough industry  conditions has management  working very hard,  however,
watching  every penny.  (Skating on a razor's  edge, as Repap  management  must,
tends  to  focus  management's  attention,  one of the  "nice"  things  from  an
investor's  perspective  about an  investment  in an  LBO).  If  management  can
continue  to  operate  as it has and begin to  retire  its debt  load,  then our
investment should do very well.

Small-Cap  Value  continued its sales of Xircom Common and Summa Four Common for
the same reasons outlined in our last quarterly letter. We also sold part of our
stake  in  ValueVision  Common  after  "Internet  Fever"  temporarily   overtook
ValueVision's  stock price.  Apparently,  on news that  ValueVision  may have an
opportunity  to do business over


- --------------------------------------------------------------------------------
                                       21


<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]



the Internet,  its share price doubled and then almost  tripled in a single day,
pushing the stock's  value,  in our view,  way beyond the economic  value of the
business,  certainly  within  any time  frame  that we cared  about.  The  stock
retreated  to more  reasonable  levels and,  for the moment at least,  our sales
program has ceased.

GETTING MUGGED IN COMMON STOCKS: A CASE STUDY IN POOR CORPORATE MANAGEMENT

Yogi Berra used to say about baseball that "90% of the game is half mental." The
same might be said about  corporate  management and successful  investing.  More
often  than not  successful  investing  relies on making a  reasonably  accurate
appraisal of a company's management team. Accurate assessments of management are
not only one of the most important parts of successful  investing,  but also one
of the hardest. As the following case illustrates,  our disappointing investment
in Shiva Corporation Common Stock probably owes much to terrible management.

We currently  own 244,800  shares of Shiva  Common Stock at an average  price of
$10. In  October,  1998 Intel  announced  that it had  reached an  agreement  to
acquire Shiva for $6 per share in cash - a "takeunder," in the parlance,  for us
as well as many Shiva shareholders.

Our investment thesis for Shiva, in summary,  rested on: 1) a balance sheet with
$100 million in net cash,  representing  about 1/3 of the company's total market
value,  which would  either  catch the fancy of an acquirer  or  eventually  get
channeled by the company into higher and better purposes; 2) the company's award
winning technology with the imprimatur of some blue chip corporate customers; 3)
a strong presence in the high-growth data networking industry, an industry that,
despite its growth,  was consolidating  like crazy; and 4) the large spread that
seemed to exist between Shiva's corporate value and the values found in both the
public stock market and takeover values.

These positive attributes notwithstanding,  a number of challenges loomed. First
and foremost,  the industry was  dominated by 800 pound  gorillas like Cisco and
Lucent who could offer  one-stop  shopping to their  customers and who benefited
from high-priced  stocks that were being used as currency to outbid  competitors
for the most attractive,  technology-rich properties. As importantly,  Shiva had
been losing money and its base business was beginning to erode.

To help  chart a new  course,  Shiva  hired  a new  CEO,  Jim  Zucco,  a  Lucent
Technologies'  alumnus,  who  promised  to  enhance  the value of the  company's
prospects.  Subsequent to our  purchases,  Shiva used some of its excess cash to
acquire another business that also appeared to create value for the company.  We
believed,  correctly,  that trends in the  industry  suggested  that the smaller
players were likely to get acquired and that our exit from Shiva would  probably
come in the form of a takeover.  In all of this,  what we did not appreciate was
management's utter disregard for its shareholder constituency.

A number of interesting  artifacts emerge from Shiva's proxy statement.  Some of
the more salient of these, which support my views about management, are outlined
below.

     o   INADEQUATELY  BANKED FROM A SHAREHOLDER  PERSPECTIVE.  Shiva management
         reported that its investment  banker had  "approached a number of other
         companies as to the  possibility  of acquiring  the company." Yet Shiva
         had only  engaged  its banker on October  2,  1998,  roughly  two weeks
         before the deal with Intel was signed and  announced.  Is it  plausible
         that  Shiva's  bankers  could have done an adequate job of shopping the
         company given only two weeks?


- --------------------------------------------------------------------------------
                                       22


<PAGE>

- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]


     o   THE $336 MILLION QUESTION. Shiva's banker had published research on the
         company in late July,  just two and a half  months  before the deal was
         struck,   which  called  for  a  "price   target"of   $17.  The  report
         specifically cited "strong management engineering a turn-around" and "a
         sizeable  installed  base" that "gives  Shiva a unique  position in the
         market." Is it conceivable that the same firm can, on the one hand tell
         public  investors  that a company  is worth $17 per share  and,  on the
         other,  advise the company's  board only a short time later that $6 per
         share is a fair price for the  company?  Where could the $336 million -
         the difference between $17 and $6, based on Shiva's 30.5 million shares
         outstanding - have gone?

     o   TYPE  OF  CONSIDERATION  MATTERS.  Shiva's  banker  stated  that it had
         reviewed  premiums paid - the premium paid over the then current market
         prices  -- in 214  other  technology  transactions.  Of  these,  it was
         reported that only 37 were cash purchase  transactions.  Given that the
         overwhelming  majority  of deals were done for stock,  why did  Shiva's
         management elect to take cash instead of, most obviously,  Intel stock?
         Particularly  when the  transaction,  as  proposed,  would be a taxable
         event! Normally, cash deals carry lower premiums than do stock or paper
         deals since paper  carries with it some  uncertainty.  It's likely then
         that Shiva  management  could have  negotiated a higher premium had the
         consideration been in the form of Intel stock rather than cash.

     o   STOCK FOR ME, CASH FOR YOU. While the choice of consideration precluded
         Shiva's outside  shareholders from participating in any appreciation in
         Intel's  stock,  and  probably   reduced  the  premium  paid,   Shiva's
         management  nonetheless  elected to take Intel stock for  themselves in
         exchange for their worthless Shiva options.

     o   PREMIUM,  SCHMEMIUM.  Finally,  Shiva management negotiated the sale of
         the company  during  September  and  October,  1998,  a time of extreme
         duress in the public stock and bond markets.  (Readers will recall that
         the  S&P  500  and  the  Nasdaq   Composite  were  down  20%  and  30%,
         respectively,  from their  summer highs  through  early  October.)  Put
         simply, management gave the company away at a distressed price. Premium
         analysis  goes out the window,  or should get  weighted  very  lightly,
         during times of extreme market conditions.  At the very least,  Shiva's
         management  ought to consider  asking its banker to update its fairness
         opinion to reflect  today's  market  conditions - not the almost unique
         conditions experienced during September and October.

It's difficult to understand a management that would sell its company at a price
and for  consideration  that means  losses for what I believe is the majority of
its shareholders,  despite a banker's "fairness" opinion. I would recommend that
Shiva get a new  fairness  opinion,  renegotiate  with  Intel or  identify a new
suitor.

Perhaps  the  majority  of  Shiva's  shareholders  do feel as if they  have been
mugged.  If so,  they might  remember  that as they vote their  proxies  for the
shareholder meeting on February 26, 1999.


- --------------------------------------------------------------------------------
                                       23


<PAGE>

- --------------------------------------------------------------------------------


                                [GRAPHIC OMITTED]



Fortunately,  our experience with Shiva is more the exception than the rule. Our
experiences  with Xircom and Summa Four,  for example,  both of which operate in
industries related to Shiva's, have been most gratifying and illustrate that our
investment discipline continues to work well.

I look forward to writing you again when we publish our Semi-Annual Report dated
April 30, 1999.

Sincerely,


/s/ Curtis Jensen
- --------------------------
Curtis Jensen
Co-manager, Third Avenue Small-Cap Value Fund


- --------------------------------------------------------------------------------
                                       24


<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE SMALL-CAP VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 1999
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                       % OF
                        SHARES     ISSUES                                                    VALUE    NET ASSETS
- ---------------------------------------------------------------------------------------------------------------------
<S>                   <C>        <C>                                                 <C>             <C>
COMMON STOCKS -  87.44%

Construction-Japan     431,900    Sawako Corp., Sponsored ADR                         $ 2,402,444     1.57%
                                                                                      -----------
Financial Insurance     45,000    Capital Re Corp.                                        818,438
                        60,300    Financial Security Assurance Holdings Ltd.            3,312,731
                       113,324    MBIA Inc.                                             7,429,805
                                                                                      -----------
                                                                                       11,560,974     7.56%
                                                                                      -----------
Industrial Equipment   143,500    Alamo Group, Inc. (b)                                 1,722,000     1.12%
                                                                                      -----------
Life Insurance         179,000    FBL Financial Group, Inc. Class A                     3,870,875     2.53%
                                                                                      -----------
Manufactured Housing   184,300    Skyline Corp.                                         5,667,225     3.70%
                                                                                      -----------
Media                  180,000    ValueVision International, Inc. Class A (a)           1,665,000     1.09%
                                                                                      -----------
Medical Supplies        10,000    Acuson Corp. (a)                                        133,750
& Services             112,500    Hologic, Inc (a)                                      1,448,437
                       278,000    Protocol Systems, Inc. (a) (b)                        2,085,000
                                                                                      -----------
                                                                                        3,667,187     2.40%
                                                                                      -----------
Natural Resources &    187,500    Alexander & Baldwin, Inc.                             3,791,006
Real Estate            241,400    Alico, Inc.                                           4,435,725
                       238,500    Avatar Holdings, Inc. (a ) (b)                        4,591,125
                       126,900    Cabot Industrial Trust                                2,506,275
                       234,300    Deltic Timber Corp.                                   5,593,912
                       206,000    Koger Equity, Inc.                                    3,141,500
                       200,000    Tejon Ranch Co. (d)                                   3,465,882
                     1,104,700    The TimberWest Forest Corp. (Canada)                  6,727,444
                                                                                      -----------
                                                                                       34,252,869    22.40%
                                                                                      -----------

Non-Life             2,425,000    The Nissan Fire & Marine Insurance Co., Ltd.          6,464,994     4.23%
Insurance-Japan                                                                       -----------

Paper & Related     13,000,000    Repap Enterprises Inc. (a)                            1,040,000     0.68%
Products                                                                              -----------

</TABLE>

- --------------------------------------------------------------------------------
                                       25

<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE SMALL-CAP VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 1999
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                                                                                           % OF
                        SHARES     ISSUES                                                        VALUE    NET ASSETS
- ---------------------------------------------------------------------------------------------------------------------
<S>                   <C>        <C>                                                 <C>             <C>
COMMON STOCKS (CONTINUED)

Retail                      426,100    HomeBase, Inc. (a) (b)                              $ 2,849,544
                            261,700    Value City Department Stores, Inc. (a)                3,042,262
                                                                                           -----------
                                                                                             5,891,806      3.85%
                                                                                           -----------
 
Semiconductor               520,000    C.P. Clare Corp. (a) (b) (c)                          3,445,000
Equipment Manufacturers     154,500    Electroglas, Inc. (a)                                 2,587,875
and Related                 417,400    FSI International, Inc. (a)                           5,817,513
                            164,200    Silicon Valley Group, Inc. (a)                        2,699,038
                            309,200    SpeedFam International, Inc. (a) (b)                  6,454,550
                                                                                           -----------
                                                                                            21,003,976     13.74%
                                                                                           -----------
Technology                  275,000    ACT Networks, Inc. (a)                                4,073,438
                             25,000    Bel Fuse, Inc. Class A (a)                              990,625
                             40,700    Bel Fuse, Inc. Class B (a) (b)                        1,444,850
                            117,400    Boston Communications Group, Inc. (a)                 1,159,325
                            326,900    Centigram Communications Corp. (a)                    3,371,156
                            133,200    Evans & Sutherland Computer Corp. (a) (b)             2,256,075
                            257,300    Glenayre Technologies, Inc. (a) (b)                   1,286,500
                            161,500    PictureTel Corp. (a)                                  1,448,445
                            370,300    Planar Systems, Inc. (a)                              3,402,131
                            101,500    Rofin-Sinar Technologies, Inc. (a) (b)                  888,125
                            244,800    Shiva Corp. (a)                                       1,430,538
                            122,000    Sparton Corp. (a)                                       907,375
                            490,600    SpecTran Corp. (a) (b) (c)                            2,698,300
                            129,400    Xircom, Inc. (a)                                      5,855,350
                                                                                           -----------
                                                                                            31,212,233     20.41%
                                                                                           -----------
Title Insurance             108,000    First American Financial Corp.                        3,300,750      2.16%
                                                                                           -----------
                                       TOTAL COMMON STOCKS
                                       (Cost $140,302,372)                                 133,722,333
                                                                                           -----------
</TABLE>

- --------------------------------------------------------------------------------
                                       26


<PAGE>


- --------------------------------------------------------------------------------

                                [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE SMALL-CAP VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 1999
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                             PRINCIPAL                                                                         % OF
                             AMOUNT($)    ISSUES                                                    VALUE    NET ASSETS
- -------------------------------------------------------------------------------------------------------------------------
<S>                   <C>        <C>                                                 <C>             <C>
OTHER INVESTMENTS - 0.08%

Foreign Option Contracts     7,000,000    Canadian Dollar July 1999 Put Options (d) (e)     $     125,825
                            10,000,000    Japanese Yen February 1999 Put Options (d) (f)                0
                                                                                            -------------
                                          TOTAL OTHER INVESTMENTS
                                          (Cost $197,900)                                         125,825     0.08%
                                                                                            -------------

- -------------------------------------------------------------------------------------------------------------------------
SHORT TERM INVESTMENTS - 12.50%

Repurchase Agreements19,109,307           Bear Stearns 4.73%, due date February 1, 1999 (g)    19,109,307    12.50%
                                                                                            -------------
                                          TOTAL SHORT TERM INVESTMENTS
                                          (Cost $19,109,307)

                                          TOTAL INVESTMENT PORTFOLIO - 100.02%
                                          (Cost $159,609,579)                                 152,957,465
                                                                                            -------------

                                          Liabilities Net of Cash
                                          AND OTHER ASSETS - (0.02%)                              (35,730)
                                                                                            -------------

                                          NET ASSETS - 100.00%                              $ 152,921,735
                                          (Applicable to 12,834,763                         =============
                                          shares outstanding)

                                          NET ASSET VALUE PER SHARE                                $11.91
                                                                                                   ======
</TABLE>

Notes:

  (a) Non-income producing securities.
  (b) Securities whole or in part on loan:  At January 31, 1999 the value of
      securities on loan was $8,974,660 (equating to 5.87% of net assets.)
  (c) Affiliated issuers-as  defined under the Investment Company Act of 1940
      (ownership of 5% or more of the outstanding voting securities of these
      issuers).
  (d) Restricted/fair valued securities.
  (e) 7 million U.S.  Dollar  notional amount may be exercised on July 2,1999 to
      sell 10.6 million Canadian Dollars at a strike price of 1.52.
  (f) 10 million  U.S.  Dollar  notional  amount may be exercised on February 2,
      1999 to sell 1.4 billion Japanese Yen at a strike price of 136.50.
  (g) Repurchase agreement collateralized by:
                 Southern  Pacific  Securities,  Inc.,  par  value  $38,875,000,
                 5.87%,  matures 5/25/27:  market value  $18,013,712 Bear Sterns
                 Mortgage Securities, Inc., par value $1,490,000, 6.81%, matures
                 6/25/30: market value $1,458,529.

ADR:  American Depository Receipt.


- --------------------------------------------------------------------------------
                                       27


<PAGE>


- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]


                          THIRD AVENUE HIGH YIELD FUND

Dear Fellow Shareholders:

At January 31, 1999, the unaudited net asset value  attributable  to the 929,310
common shares  outstanding  of the Third Avenue High Yield Fund (the "Fund") was
$9.58 per share.  This  compares  with an audited  net asset  value of $8.50 per
share at October  31,  1998,  and a net asset value at February  12,  1998,  the
inception date of the Fund, of $10.00 per share. From February 12, 1998, through
December 31, 1998,  the most recent  dividend date, the Fund has paid a total of
$0.463 per share in  dividends,  representing  income  received  from the Fund's
holding of fixed income  securities.  At February 19, 1999,  the  unaudited  net
asset value was $9.22 per share.

QUARTERLY ACTIVITY

During the first quarter of fiscal 1999, the Fund made a small  reduction in one
holding, as shown below.

PAR VALUE                                   REDUCTION IN EXISTING POSITION
- -------                                     ----------------------
$100,000                                    Alpharma, Inc. 5.75% due 4/01/05

We reduced this position  because the percentage of total portfolio assets which
the issue  represented had increased from its initial purchase  weighting,  as a
result  of  substantial  price  appreciation.   By  lowering  the  size  of  our
investment,  we reduced  its  weighting  to about the market size of our initial
commitment.

We continue  to view  Alpharma's  business  prospects  favorably.  Alpharma is a
generic  pharmaceutical  company which  develops and sells a wide range of human
and animal health products. It is not overly dependent on any individual product
for a significant  part of its sales, and since its products are sold worldwide,
the company  does not rely on any  particular  country.  Alpharma  continues  to
broaden  its  geographic  reach,  to  develop  new  products  with  high  growth
potential, and to streamline its marketing and manufacturing activities.

ASSET CONVERSION

During the quarter,  Coltec Industries,  whose convertible preferred security is
held in the Fund, accepted a merger offer from B. F. Goodrich. This merger would
be a positive credit event for our holding. Coltec's preferred is rated B2/B+ by
the  rating  services  (Moody's/Standard  &  Poors),  while  its bonds are rated
Ba2/BB,  or high yield,  junk bond status. B. F. Goodrich is an investment grade
company, whose bond rating is Baa1/A-.  Subsequent to the Goodrich offer, Coltec
also received a hostile  takeover offer from Crane Co., also an investment grade
company. However, it is expected that the Goodrich merger will close in April.

The Coltec merger  represents the third asset conversion in the Fund's portfolio
in the first year since the Fund's inception in February, 1998. Previously,  our
bond  position in DSC  Communications  was  substantially  upgraded when DSC was
taken over by A-rated French  telecommunications  giant Alcatel. Our position of
U.S. Office Products  convertible bonds received a tender offer at a substantial
premium to our cost as a result of a  restructuring  and asset  spin-offs by the
company.


- --------------------------------------------------------------------------------
                                       28

<PAGE>

- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]


SHORT-TERM PRICE CHANGES VS. LONG-TERM INVESTMENT VALUE

These  asset  conversions  exemplify  how our  research-intensive  approach  has
delivered value in finding superior  companies with great  fundamental worth for
long-term  investments,  despite interim  fluctuations in market prices of these
issues.

In our effort to seek total  return from  investment  in a wide variety of below
investment  grade  securities,  we have  pursued  opportunities  in  convertible
securities.  Our  rationale  for  utilizing  convertibles,  and some examples of
issues selected, are discussed below.

WHY THE FUND USES CONVERTIBLE ISSUES

In order to achieve our  investment  objective of maximizing  total return,  the
Fund utilizes a combination of straight bonds and convertible issues (both bonds
and preferreds),  primarily rated below  investment  grade.  So-called  straight
bonds give the investor a stated  interest  rate,  called its coupon  rate,  and
obligate the issuer,  or borrower,  to repay the proceeds at the maturity  date.
The total rate of return  which the Fund would  earn from a bond  holding  would
consist of the income  stream,  plus an  adjustment  depending if the issue were
purchased at a discount or premium  from its face (par)  value,  compared to the
holding's terminal value--either its price at sale, or at its maturity.

Convertible  bonds  typically  also have  these  coupon and  maturity  features.
However,  in addition,  they offer the  opportunity for the investor to share in
some of the  upside  of any  appreciation  of the  common  stock of the  issuing
company.  We have many  convertible  holdings in the Fund,  because we feel they
offer a better chance in sharing any  improvement  in a company's  fortunes than
that given by straight bonds.

Another  significant  reason we use  convertibles  is so that we might invest in
companies and industries with bright long-term  prospects which do not have high
yield bonds outstanding.  These companies may, however,  have issued convertible
securities.   For  example,  many  rapidly  growing  technology  companies  have
convertible bonds outstanding, but have not issued high yield bonds.

HOW CONVERTIBLE BONDS WORK

The  Alpharma  issue  which the Fund holds is a  convertible  bond.  It provides
semiannual  interest  payments (as bonds usually do), in this case  amounting to
$28.75 every six months, or $57.50 per year  (representing  5.75% of each $1,000
bond).  The  issuer  is  obliged  to repay  its face or par  value of  $1,000 at
maturity on April 1, 2005. However, in contrast to straight bonds, a convertible
bond  also  gives the  investor  the  opportunity  to share in some of the price
appreciation of the underlying stock, should that happy event occur.

To illustrate with the Alpharma 5.75% bonds, when this bond was issued in March,
1998,  each $1,000 bond  entitled the buyer to purchase  34.973 shares of common
stock at a price of $28.59375  per share.  At the time the bond was issued,  the
common stock was selling at $22.875.  Thus the purchase price at which one could
exchange  bonds for stock was at a 25%  premium  to where the stock was  selling
($28.59375/$22.875).  The Fund did not buy this  security  as a new  issue,  but
purchased it in secondary  market  trading at a modest  discount from par (face)
value.


- --------------------------------------------------------------------------------
                                       29


<PAGE>


- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]


Why would we buy this issue,  instead of just  buying the stock,  when the price
for our  converting  into common stock was higher than where the common was then
trading?  Because the common  stock does not pay a dividend,  and thus would not
help us in  achieving  our primary goal of total return  through  investment  in
income-producing securities with below investment grade ratings. The coupon rate
of 5.75% goes a long way to reaching our income goal,  and if the stock has just
modest price  appreciation,  the convertible  bond typically  should also go up.
Thus we can have the  potential to earn a total rate of return (that is,  income
plus  capital  appreciation)  that would  exceed that of an average  high yield,
below-investment  grade bond,  whose potential price  appreciation is limited by
its call price.

In fact, the common stock had  appreciated  substantially  since our purchase of
the bonds by the time of our sale in early January. When we modestly reduced our
position,  we received a price of $1,352.50  per $1,000 bond, in addition to the
income earned since the purchase date. You may recall from the conversion  terms
outlined above that the bonds entitled us to purchase approximately 35 shares at
$28.60 per share, a level that by early January was at a substantial discount to
the $35 share price where the stock was  trading  when we sold the bonds.  Thus,
the bonds' appreciation largely reflects this conversion privilege of purchasing
stock at $28.60 per share, at a time when the market price was $35 per share.

Had the stock gone down during the  period,  the bond  probably  would also have
dropped in price, but owing to its interest  income,  most likely would not have
fallen in the same proportion as any stock decline. Of course, the income stream
provides us with a cash return to make additional investments while we await the
possibility of future underlying common stock appreciation.

It  is  important  to  keep  in  mind  that  convertible   bonds  typically  are
subordinated  debt obligations  within a company's capital  structure,  and thus
subject  to  greater  loss  should  the  company  reorganize  or  liquidate  its
operations  under  bankruptcy  laws.  First claim on a company's  assets goes to
post-bankruptcy  liabilities  and taxes,  followed  by secured  claims,  such as
mortgages, and then other senior claims. Only after these creditors' obligations
have been satisfied,  will the claims of subordinated unsecured creditors,  such
as  convertible  bond holders,  be  considered,  with whatever  assets,  if any,
remain.  (Equity holders are last in priority,  after all debt  obligations.) So
while  convertible  bond holders may benefit in cases where the underlying stock
goes  up,  should  the  company  run  into  serious   financial  or  operational
difficulties,   the  subordinated  status  of  convertibles  also  significantly
increases the risk of loss.

ADDITIONAL CONVERTIBLE BOND INVESTMENT CONSIDERATIONS

The Alpharma bonds provide an illustration of a convertible  trading at or above
its par value.  However,  most of the Fund's  convertible  bonds were  bought at
substantial  discounts  from par,  at yields  to  maturity  equal to, or in some
cases,  substantially  exceeding  the yields to maturity of  comparable  quality
straight high yield bonds lacking any equity  convertibility  feature.  The Fund
opportunistically  will change its asset mix between  convertible  and  straight
bonds,  depending on where we see the greatest investment value for the cheapest
price.


- --------------------------------------------------------------------------------
                                       30


<PAGE>

- --------------------------------------------------------------------------------


                               [GRAPHIC OMITTED]


An example of how we view investment value in deeply discounted  convertibles is
our holding of Lam Research 5.00% bonds due September 1, 2002. This company is a
leading semiconductor  equipment  manufacturer,  making products used in some of
the many steps involved in transforming silicon wafers into semiconductor chips.
The Fund has  approximately  14.5% of its assets in this  industry,  which Third
Avenue Funds view as an extremely attractive, long-term growth area.

At the time of our annual  shareholder  letter for the year  ending  October 31,
1998,  we  discussed  the market  turmoil  then taking  place,  which caused the
extremely  depressed  convertible  bond market to reach its cheapest  valuation,
relative to underlying  common stock prices and interest  rates, in the last ten
years. To illustrate,  at the end of October,  our Lam  convertible  holding was
priced at $791.25 per $1,000 face  value,  which  equaled a yield to maturity of
12.32%.

We felt very strongly at the time that this well-managed company,  albeit in the
midst of a temporary industry downturn,  was of far better investment value than
that of the average high yield bond (so-called junk bonds) available at the same
time. In fact,  the yield of the Lam bonds  exceeded that of the average  single
B-rated  bond index  (based on rating  services  Moody's and  Standard & Poors),
which at the end of October was 11.64%, according to data from Merrill Lynch.

But what about the  convertibility  feature of the Lam bonds? What sort of value
did that  represent  for the bonds?  At the end of  October,  that  feature  was
apparently worth almost nothing:  The Lam bonds were issued in August, 1997, and
gave us the right to buy  11.3935  shares at  $87.7687.  But since Lam stock was
selling at just $14.44 per share at month-end October, that conversion privilege
seemed of little value.  But at a yield well above 12%, we felt this holding was
very attractive based on its bond value alone, even if there was no value to the
equity option.  The sharp market drop in both Lam stock and bonds in October did
not alter our  judgment  of the  strong  underlying  value of this  company.  We
continued to maintain our relatively large holding.

Since  then,  both  the  convertible  and  high  yield  market  have  stabilized
considerably,  and  improved  in price.  The  marketplace  has come to share our
long-held  opinion  of the  value of the  technology  sector,  and by the end of
January,  1999,  the price of Lam stock was $38.375,  and the bond was valued at
around  $897.50,  representing  a yield to  maturity  of 8.36%.  This bond price
represents a substantial recovery from last fall's levels, as well as a moderate
gain over our  purchase  price last  spring,  before  taking  into  account  the
generous income we have received from this issue.

While the  possibility of our right to buy Lam stock at $87 still seems of small
value  today,  we are patient  and  optimistic  holders.  And if we only get our
coupon  income,  and pay-off of $1,000 per bond at maturity in 2002-- for a bond
we  bought  at a  substantial  discount--we  believe  the  total  rate of return
achieved will compare favorably with that of many straight high yield bonds.


- --------------------------------------------------------------------------------
                                       31


<PAGE>


- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]


DIVIDEND DISTRIBUTION

During the quarter  ending  December 31, 1998,  the Fund  declared a dividend of
$0.183 per share to holders on the record date of December 30, 1998,  payable on
January  6,  1999.  This  distribution  was  payable  in  cash,  or,  for  those
shareholders who have elected the reinvestment option, in additional Fund shares
at the Fund's net asset value on December 31, 1998.

I look forward to writing to you again when the Semi-Annual  Report is published
after our April 30, 1999 quarter is completed.

Sincerely yours,

/s/ Margaret D. Patel
- -----------------------------
Margaret D. Patel
Portfolio Manager, Third Avenue High Yield Fund





- --------------------------------------------------------------------------------
                                       32



<PAGE>

                               [GRAPHIC OMITTED]

                               Third Avenue Trust
                          Third Avenue High Yield Fund
                            Portfolio of Investments
                              at January 31, 1999
                                  (Unaudited)


<TABLE>
<CAPTION>

                          PRINCIPAL                                                                         % OF
                          AMOUNT ($)    ISSUES                                                    VALUE   NET ASSETS
- --------------------------------------------------------------------------------------------------------------------------
<S>                         <C>        <C>                                                   <C>           <C>
CONVERTIBLE BONDS - 55.39%

Capital Equipment -         450,000    Lam Research Corp. 5.00%, due 9/1/02                $   403,875      4.54%
Semiconductors                                                                             -----------

Computers - Memory          300,000    HMT Technology Corp. 5.75%, due 1/15/04                 235,125      2.64%
Devices                                                                                    -----------

Electric Utility Services   400,000     Itron, Inc. 6.75%, due 3/31/04                         279,500      3.14%
                                                                                            ----------
Electronic Components -     325,000     Amtel SA 144A 3.25%, due 6/1/02                        293,719
Semiconductors              325,000     Cypress Semiconductors Corp. 6.00%, due 10/1/02        297,781
                                                                                            ----------
                                                                                               591,500      6.64%
                                                                                            ----------
Instrumentation -           600,000     Credence Systems Corp. 5.25%, due 9/15/02              478,500      5.38%
Electronic Testing                                                                          ----------

Lasers -                    450,000     Cymer, Inc. 3.50%, due 8/6/04                          398,250      4.47%
Systems/Components                                                                          ----------

Medical - Generic Drugs     375,000     Alpharma, Inc. 144A 5.75%, due 4/1/05                  514,219      5.78%
                                                                                            ----------
Medical - Hospitals         625,000     Columbia\HCA Medical Care, Int'l. 6.75%, due 10/1/06   551,562      6.20%
                                                                                            ----------

Medical Management          505,000     PhyMatrix Corp. 6.75%, due 6/15/03                     234,194      2.63%
Services                                                                                    ----------

Networking                  425,000     Adaptec, Inc. 4.75%, due 2/1/04                        355,937      4.00%
                                                                                            ----------
Oil/Gas Exploration         300,000     Range Resources Corp. 6.00%, due 2/1/07                169,500
                            300,000     Pogo Producing Co. 5.50%, due 6/15/06                  206,625
                                                                                            ----------
                                                                                               376,125      4.22%
                                                                                            ----------
Oil Field Services          300,000     Key Energy Group, Inc. 5.00%, due 9/15/04              146,625      1.65%
                                                                                            ----------
Telecommunications -        500,000     P-Com, Inc 4.25% due 11/1/02                           365,000      4.10%
Wireless                                                                                    ----------

                                        TOTAL CONVERTIBLE BONDS
                                        (Cost $5,546,378)                                    4,930,412
                                                                                            ----------

</TABLE>


- --------------------------------------------------------------------------------
                                       33


<PAGE>


                               [GRAPHIC OMITTED]

                               Third Avenue Trust
                          Third Avenue High Yield Fund
                      Portfolio of Investments (continued)
                              at January 31, 1999
                                  (Unaudited)


<TABLE>
<CAPTION>


                                                                                                             % OF 
                            SHARES      ISSUES                                                   VALUE     NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>      <C>                                                   <C>              <C> 
CONVERTIBLE PREFERRED STOCK - 19.12%

Auto Parts Original            7,000    Breed Technologies, Inc. 6.50%, due 11/15/27          $    153,125     1.72%
                                                                                              ------------
Diversified                    5,000    Coltec Capital Trust 144A 5.25%, due 4/15/28               212,500     2.39%
                                                                                              ------------
Manufacturing

Electric Utility Services      4,000    Texas Utilities 9.25%, due 8/16/01                         221,500     2.49%
                                                                                               -----------
Insurance                      5,000    Conseco Finance Trust IV 7.00%, due 2/16/01                200,313     2.25%
                                                                                               -----------
Medical -                      9,000    Sun Financing I 144A 7.00%, due 5/1/28                      93,375     1.04%
Long Term/Subacute                                                                             -----------


Rental Auto Equipment          6,000    Budget Group Capital Trust 144A 6.25%, due 6/15/05         231,000     2.59%
                                                                                               -----------
Telecommunications -           5,000    Winstar Communications, Inc. 144A 7.00% Due 3/15/10        245,625     2.76%
Wireless                                                                                       -----------


Telephone Services             6,000    Nextlink Communications, Inc. 144A 6.50%, due 3/31/10      345,000     3.88%
                                                                                               -----------
                                        TOTAL CONVERTIBLE PREFERRED STOCK
                                        (Cost $2,162,067)                                        1,702,438
                                                                                               -----------
</TABLE>
<TABLE>
<CAPTION>
                         PRINCIPAL
                         AMOUNT ($)
- -------------------------------------------------------------------------------------------------------------------------
<S>                         <C>        <C>                                                   <C>             <C>
CORPORATE BONDS - 17.75%

Electric Utility Services    500,000    CalEnergy Co., Inc. 8.48%, due 9/15/28                     601,250     6.75%
                                                                                                ----------
Real Estate - Commercial     500,000    BF Saul REIT 144A 9.75%, due 4/1/08                        478,750     5.38%
                                                                                                ----------
Telephone Services           500,000    Level 3 Communications, Inc. 144A 9.125%, due 5/1/08       500,000     5.62%
                                                                                                ----------
                                        TOTAL CORPORATE BONDS
                                        (Cost $1,498,006)                                        1,580,000
                                                                                                ----------


</TABLE>

- --------------------------------------------------------------------------------
                                       34

<PAGE>


- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                          THIRD AVENUE HIGH YIELD FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                              AT JANUARY 31, 1999
                                  (UNAUDITED)


<TABLE>
<CAPTION>


                                                                                                             % OF 
                        SHARES      ISSUES                                                   VALUE     NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>      <C>                                                   <C>              <C> 
Common Stocks - 0.26%

Telecommunications -         535    Winstar Communications, Inc. (a)                     $   22,938      0.26%
Wireless                                                                                 ----------

                                    TOTAL COMMON STOCK
                                    (Cost $13,028)                                           22,938
                                                                                          ---------
                                    TOTAL INVESTMENT PORTFOLIO - 92.52%
                                    (Cost $9,219,479)                                     8,235,788
                                                                                         ----------
                                    CASH AND OTHER ASSETS
                                    LESS LIABILITIES - 7.48%                                665,697
                                                                                         ----------
                                    NET ASSETS - 100.00%                                 $8,901,485
                                    (Applicable to 929,310                               ==========
                                    shares outstanding)

                                    NET ASSET VALUE PER SHARE                                 $9.58
                                                                                              =====
</TABLE>
Notes:
(a) Non - income producing security.


- --------------------------------------------------------------------------------
                                       35


<PAGE>


                               [GRAPHIC OMITTED]

                       THIRD AVENUE REAL ESTATE VALUE FUND

Dear Fellow Shareholders:

At January 31, 1999,  the end of our first fiscal  quarter,  the  unaudited  net
asset value  attributable to the 327,678 shares  outstanding of the Third Avenue
Real Estate Value Fund (the "Fund") was $10.82 per share. This compared with the
Fund's  audited net asset  value at October 31, 1998 of $10.28 per share.  As of
February 19, 1999 the unaudited net assets totaled  $3,556,435,  attributable to
the  343,588  common  shares  outstanding  with a net asset  value of $10.35 per
share.

QUARTERLY ACTIVITY

During the first quarter of fiscal 1999, the Fund  established  new positions in
the common  stocks of five  companies,  and increased its position in the common
stocks of nine  companies.  At January 31, 1999,  the Fund held  positions in 17
companies,  and was  approximately  74%  invested.  The Fund's top 10  positions
accounted  for  approximately  55% of the  Fund's net  assets.  The Fund did not
reduce or sell any positions during the quarter.

<TABLE>
<CAPTION>

NUMBER OF SHARES     NEW POSITIONS ACQUIRED
<S>                 <C>
18,000               Aegis Realty Inc. ("Aegis Common")
29,000               Anthracite Capital Inc. ("Anthracite Common")
6,000                Consolidated-Tomoka Land Co. ("Consolidated Common")
7,900                Echelon International Corp., Inc. ("Echelon Common")
17,300               Wellsford Real Properties ("Wellsford Common")

                     INCREASES IN EXISTING POSITIONS

9,500                Avatar Holdings, Inc. ("Avatar Common")
5,500                Deltic Timber Corp. ("Deltic Common")
5,000                Forest City Enterprises, Inc. Class A ("Forest City
                       Common")
21,000               Imperial Credit Commercial Mortgage Investment Corp.
                     ("Imperial Common")
7,000                Koger Equity, Inc. ("Koger Common")
6,000                LNR Property Corp. ("LNR Common")
14,500               Security Capital Group, Inc. Class B ("Security Capital
                       Common")
7,500                St. Joe Company ("St. Joe Common")
19,000               United Investors Realty Trust ("United Investors Common")
</TABLE>

- --------------------------------------------------------------------------------
                                       36


<PAGE>


                               [GRAPHIC OMITTED]




It is always  satisfying  to invest  in a company  and then have your  judgement
confirmed  by watching  the stock price  increase.  However,  the Fund's goal is
long-term  capital  appreciation,  and we instinctively are willing to sacrifice
short-term  results for long-term value  creation.  Since the Fund is still new,
and in the  asset-building  stage, it is frustrating to take an initial position
in a  company  -  using  limited  funds  -  only  to  have  the  price  increase
substantially before we have established a meaningful position. This happened to
us with a few of our initial holdings (Catellus Development Corp. and Timberwest
Forest Corp.).  During the first quarter,  we took advantage of declining  stock
prices in several  of our  initial  holdings  and  increased  our  positions  by
averaging down. If our initial analysis tells us we should buy stock at $20, and
then it  subsequently  goes down to $15,  provided  that our  analysis  is still
valid, we average down with confidence.

OVERVIEW OF NEW POSITIONS ESTABLISHED DURING THE QUARTER:

ANTHRACITE  CAPITAL  is a mortgage  REIT (real  estate  investment  trust)  that
suffered from the turmoil in the commercial  mortgage-backed  securities  (CMBS)
market last fall. However,  since the company just went public in March 1998, it
didn't have the chance to fully  implement  its  business  plan of  investing in
subordinate (non-investment grade and unrated) CMBS. In the interim, the company
used a substantial  portion of its IPO proceeds plus  short-term  collateralized
financing to invest in AAA-rated  CMBS.  Last fall, the spread between yields on
U.S. Treasury securities and other debt securities widened  dramatically because
of investors'  "perceived"  additional  credit risks in all but U.S.  government
securities.  The  increase in spreads  resulted in dramatic  decreases in market
prices  of CMBS  (especially  subordinated  classes).  Mortgage  REITs,  such as
Anthracite,  that owned leveraged portfolios of CMBS experienced  mark-to-market
losses,  and thus were subjected to margin calls by their  lenders.  In order to
meet  margin  calls,  Anthracite  sold a  substantial  portion of its  AAA-rated
securities,  realizing losses of about $1.00 per share. The company also reduced
the book value of its subordinated CMBS by recording mark-to-market  write-downs
(unrealized  losses) of about $4.00 per share.  These unrealized  losses reflect
short-term  price changes,  and not  necessarily a decrease in credit quality of
the assets.

According to Anthracite's  management,  of the 1,800 mortgage loans that compose
the underlying  collateral for the company's  CMBS  portfolio,  only one loan is
more than 30 days delinquent.  That's a pretty strong statement regarding credit
quality. We have been buying stock at about 27% below adjusted book value. It is
our view that CMBS prices do not reflect their real value and, short of a forced
liquidation,  the net realizable value of Anthracite's portfolio is greater than
its book value. In the meantime,  the $.29 quarterly  dividend seems  reasonably
secure, and gives us a 17% current yield.

CONSOLIDATED-TOMOKA  owns 15,700 acres of land in Volusia County, Florida - most
of which lies within Daytona Beach city limits - and straddles Interstate 95 for
6 miles.  Additionally,  the  company  owns 3,900  acres of citrus  groves and a
citrus packing plant in Highlands  County,  Florida.  Most of the company's land
has  been  owned  for  more  than  50  years  and is  carried  on the  books  at
approximately  $100 per acre.  The company is  developing a 3,600 acre mixed use
development in Daytona Beach which currently includes the national  headquarters
for the LPGA, two championship golf courses (open to the public) and residential
communities. Additional residential communities are under development and resort
facilities are planned.  The company has recently announced it is under contract
to sell


- --------------------------------------------------------------------------------
                                       37


<PAGE>


                               [GRAPHIC OMITTED]



its citrus land and packing and  related  operations.  If the sale is  completed
(which is  scheduled  for March  1999),  the  company  will  focus its  business
activities almost exclusively on the development of its real estate.

ECHELON  INTERNATIONAL is a real estate  development and operating  company that
specializes in multifamily  and  commercial  properties,  primarily in the Tampa
Bay,  Florida area. The company's  commercial  properties  primarily  consist of
Class A office  buildings,  most of which are nearly  fully  occupied  by a high
percentage of high-quality  tenants with long-term leases.  The company's growth
over the next  five  years  will  come from its  multifamily  developments.  The
company's first  multifamily  project (369 units in Tampa Bay) will be completed
in  February,   1999  and  another  five   projects   (1,389  units)  are  under
construction.  Once  stabilized,  the company's  properties  are  conservatively
financed with  long-term,  non-recourse  mortgage  debt. In addition to its real
estate assets,  the company owns a portfolio of aircraft leases which represents
about  25% of  the  company's  operating  revenues.  The  company  is  gradually
withdrawing  from the aircraft leasing business and is focusing on its core real
estate operations.  In the meantime, the company will be somewhat more difficult
for  traditional  analysts and investors to  understand  than a pure real estate
company and will most likely continue to trade at a discount.  We've been buying
shares at a 30% discount to book value and a 43% discount to our estimate of net
asset value (NAV).  The company is not a REIT,  and therefore is not required to
pay cash dividends.

WELLSFORD REAL PROPERTIES is a real estate merchant banking firm which develops,
owns and leases apartments;  rehabilitates and repositions office buildings; and
invests  in debt and  equity  securities  of  public  and  private  real  estate
companies.  The company takes an opportunistic  investment approach and seeks to
buy properties that require  repositioning and/or renovation.  An example of the
company's  investment  style was the $15.8 million purchase of 194 acres of land
and two office  buildings with an aggregate  560,000  square feet in Wayne,  New
Jersey.   Though  the  buildings   were  vacant  when  acquired   (formerly  the
international headquarters for American Cyanamid), the purchase price equated to
only $28 per square foot assuming the entire purchase price was allocated to the
buildings. Upon completion of renovations and tenant improvements, the buildings
should be worth over $160 per square foot with an all-in cost of about $110. The
194 acres is zoned for the development of an addition one million square feet of
office or research  space.  We have been buying stock at about a 20% discount to
book value and a 32% discount to our estimate of NAV.

AEGIS REALTY is a small REIT ($80 million  equity  capitalization)  that invests
primarily in grocery-anchored shopping centers across the United States. Most of
the company's properties are owned debt-free,  and the others are conservatively
leveraged  with  non-recourse  mortgage  financing.  The  company  is  gaining a
reputation for making strategic acquisitions and substantially  increasing value
by providing the necessary capital for renovations and/or re-tenanting.  We have
been buying the common  stock at a 35% discount to book value and a 40% discount
to our estimate of NAV.

Real  estate  development  and  operating  companies  make  up the  Fund's  core
holdings.  At the end of the first  quarter,  the Fund had  positions  in 8 such
companies,  representing  35% of the Fund's assets (40% at February 19, 1999). I
like these companies  because of their unique ability to create value.  Not only
did we  establish  our  positions at  significant  discounts to NAV, but each of
these companies has a pipeline of development  projects that will provide unique
opportunities  for future  growth  without the need to make  acquisitions.  Real
estate  development is certainly riskier


- --------------------------------------------------------------------------------
                                       38


<PAGE>


than buying stabilized properties.  If done right, however, the rewards will far
outweigh  risks.  Our  evaluation  of a real estate  company  incorporates  many
factors, but ultimately comes down to our evaluation of management.

Before we invest, we try to get comfortable with management's talent and ability
to properly  weigh the risks of proceeding  with new  developments.  I spent ten
years  of my  career  in the  real  estate  development  business.  Real  estate
developers are among the most optimistic business people I know. The developer's
mantra,  "if we build it, they (tenants) will come," resulted in the real estate
meltdown of the late 1980s. (Of course,  the lender's mantra, "if they build it,
we'll make the loan,"  didn't  help the  situation  either - but maybe I'll make
that the subject of a future quarterly letter.)  Management must take calculated
risks when  proceeding  with a development  project and we must take  calculated
risks when  investing in their  company.  We don't expect that every  investment
decision will be a winner, either by management or by us. With the proper mix of
due diligence and cautious optimism, the winners should outnumber the losers.

I look  forward to writing to you again when we publish our  Semi-Annual  Report
for the period ending April 30, 1999.

Sincerely,

/s/ Michael H. Winer
- ---------------------------
Michael H. Winer
Co-manager, Third Avenue Real Estate Value Fund




- --------------------------------------------------------------------------------
                                       39


<PAGE>



- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                          THIRD AVENUE HIGH YIELD FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                              AT JANUARY 31, 1999
                                  (UNAUDITED)


<TABLE>
<CAPTION>


                                                                                                             % OF 
                        SHARES      ISSUES                                                   VALUE     NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>      <C>                                                   <C>              <C> 
COMMON STOCKS - 74.02%

Natural Resources         6,500    Deltic Timber Corp.                                  $  155,187
                          4,000    The TimberWest Forest Corp. (Canada)                     24,359
                                                                                        ----------
                                                                                           179,546        5.06%
                                                                                        ----------
Real Estate Development  12,500    Avatar Holdings, Inc. (a)                               240,625
                          2,000    Catellus Development Corp. (a)                           30,750
                          6,000    Consolidated-Tomoka Land Co.                             87,000
                          7,900    Echelon International Corp., Inc. (a)                   170,838
                          6,000    Forest City Enterprises, Inc. Class A                   151,875
                          9,000    LNR Property Corp.                                      192,375
                          8,500     St. Joe Co.                                            189,125
                         17,300    Wellsford Real Properties Inc. (a)                      171,919
                                                                                        ----------
                                                                                         1,234,507       34.82%
                                                                                        ----------
Real Estate              16,500    Security Capital Group, Inc. Class B (a)                208,313        5.88%
Holding Company                                                                         ----------

Real Estate              18,000    Aegis Realty Inc.                                       184,500
Investment Trust         29,000    Anthracite Capital Inc.                                 199,375
                          6,000    Commercial Assets, Inc.                                  36,375
                         24,000    Imperial Credit Commercial Mortgage Investment Corp.    229,500
                         11,000    Koger Equity, Inc.                                      167,750
                         25,000    United Investors Realty Trust                           184,375
                                                                                        ----------
                                                                                         1,001,875       28.26%
                                                                                        ----------
                                   TOTAL COMMON STOCKS
                                   (Cost $2,490,976)                                     2,624,241
                                                                                        ----------

                                   TOTAL INVESTMENT PORTFOLIO - 74.02%
                                   (Cost $2,490,976)                                    $2,624,241
                                                                                        ----------
                                   CASH AND OTHER ASSETS
                                   LESS LIABILITIES - 25.98%                               920,978
                                                                                        ----------
                                   NET ASSETS - 100.00%                                 $3,545,219
                                   (Applicable to 327,678                               ==========
                                   shares outstanding)

                                   NET ASSET VALUE PER SHARE                               $10.82
                                                                                           ======
Notes:
</TABLE>
(a) Non-income producing securities.


- --------------------------------------------------------------------------------
                                       40


<PAGE>


                                BOARD OF TRUSTEES
                                Phyllis W. Beck
                                 Lucinda Franks
                                Gerald Hellerman
                                  Marvin Moser
                               Myron M. Sheinfeld
                                 Martin Shubik
                               Charles C. Walden
                                Barbara Whitman
                               Martin J. Whitman

                                    OFFICERS
                                Martin J. Whitman
                        Chairman, Chief Executive Officer
                                 David M. Barse
                       President, Chief Operating Officer
                                 Michael Carney
                       Chief Financial Officer, Treasurer
                        Kerri Weltz, Assistant Treasurer
                Ian M. Kirschner, General Counsel and Secretary

                                 TRANSFER AGENT
                    First Data Investor Services Group, Inc.
                               3200 Horizon Drive
                                 P.O. Box 61503
                         King of Prussia, PA 19406-0903
                                 (610) 239-4600
                           (800) 443-1021 (toll-free)

                               INVESTMENT ADVISER
                               EQSF Advisers, Inc.
                                767 Third Avenue
                             New York, NY 10017-2023

                             Independent Accountants
                           PricewaterhouseCoopers LLP
                           1177 Avenue of the Americas
                               New York, NY 10036

                                   CUSTODIAN
                             Custodial Trust Company
                               101 Carnegie Center
                            Princeton, NJ 08540-6231

                               [GRAPHIC OMITTED]

                               THIRD AVENUE FUNDS
                                767 THIRD AVENUE
                            NEW YORK, NY 10017-2023
                              PHONE (212) 888-5222
                            TOLL FREE (800) 443-1021
                               FAX (212) 888-6757
                            www.thirdavenuefunds.com




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission