THIRD AVENUE TRUST
N-30D, 2000-03-07
Previous: AMERICAN ATM CORP, DEF 14C, 2000-03-07
Next: ATLAS INSURANCE TRUST, N-30D, 2000-03-07




                               [GRAPHIC OMITTED]

                              [THIRD AVENUE FUNDS]

                             THIRD AVENUE VALUE FUND
                        THIRD AVENUE SMALL-CAP VALUE FUND
                       THIRD AVENUE REAL ESTATE VALUE FUND

                              FIRST QUARTER REPORT
                                   (Unaudited)
                                 ---------------
                                January 31, 2000
<PAGE>

                                  [TRUE BLANK]


<PAGE>
                               [GRAPHIC OMITTED]

                              [THIRD AVENUE FUNDS]
                             THIRD AVENUE VALUE FUND


Dear Fellow Shareholders:

At  January  31,  2000,  the  unaudited  net  asset  value  attributable  to the
38,460,778  common  shares  outstanding  of the Third Avenue Value Fund ("TAVF",
"Third  Avenue" or the "Fund") was $37.23 per share.  This  compares  with a net
asset  value of $34.40 per share at October 31,  1999,  and a net asset value at
January  31,  1999 of  $32.76  per  share,  both as  adjusted  for a  subsequent
distribution  to  stockholders.  At February 23,  2000,  the net asset value was
$38.99 per share.

QUARTERLY ACTIVITY

Share redemptions dried up during the most recent quarter.  The number of shares
of common stock  outstanding at January 31, 2000 was virtually  identical to the
number of shares of common stock outstanding at October 31, 1999.

During the quarter,  one new  subordinated  debenture  position was acquired and
four new common stock  positions were created EITHER DE NOVO or reinstated.  Two
common stock positions - Tompkins Trustco, Inc. Common Stock and ACE Ltd. Common
Stock - were  created  out of mergers  which  resulted in  exchanges  for common
stocks  formerly held in the TAVF  portfolio.  Six common stock  positions  were
increased during the quarter.

The Fund  eliminated  five positions  during the quarter of which three were the
results of the companies being acquired.  One position, Lam Research Common, was
eliminated because the issue appeared to be grossly  overpriced;  and one issue,
Covance  Common  Stock,  was sold  because  of a  decision  to  concentrate  our
investments in the common stocks of Clinical Research  Organizations ("CROs") in
three other issues.  Five existing positions were decreased  essentially because
of a desire to lighten up on holdings of semi-conductor equipment common stocks,
which, at the end of the quarter, accounted for 34% of the Fund's net assets:

PRINCIPAL AMOUNT
OR
NUMBER OF SHARES    NEW POSITIONS ACQUIRED
$24,839,000         CareMatrix Corp. 6.25% due 8/15/2004
                    ("CareMatrix Subordinates")
87,035 shares       ACE Ltd. Ordinary Shares ("ACE Common")
33,000 shares       D.R. Horton, Inc. Common Stock ("Horton Common")
347,000 shares      Kendle International Inc. Common Stock ("Kendle Common")
41,100 shares       Tompkins Trustco, Inc. Common Stock ("Tompkins Common")
379,000 shares      The Nissan Fire & Marine Insurance Co., Ltd. Common Stock
                    ("Nissan Common")
92,300 shares       Woronoco Bancorp Common Stock ("Woronoco Common")

                                       1
<PAGE>

                               [GRAPHIC OMITTED]

NUMBER OF SHARES    INCREASES IN EXISTING POSITIONS
183,800 shares      Alamo Group, Inc. Common Stock ("Alamo Common")
464,000 shares      The Chiyoda Fire and Marine Insurance Co., Ltd. Common Stock
                    ("Chiyoda Common")
134,000 shares      Financial Security Assurance Holdings, Ltd. Common Stock
                    ("FSA Common")
420,900 shares      PAREXEL International Corp. Common Stock ("PAREXEL Common")
327,000 shares      Pharmaceutical Product Development, Inc. Common Stock
                    ("PPD Common")
17,700 shares       Tecumseh Products Co. Class B Common Stock
                    ("Tecumseh Common")

                    REDUCTIONS IN EXISTING POSITIONS
48,000 shares       AVX Corp. ("AVX Common")
300,000 shares      Applied Materials, Inc. Common Stock
                    ("Applied Materials Common")
100,300 shares      Electro Scientific Industries, Inc. Common Stock
                    ("Electro Scientific Common")
231,700 shares      GaSonics International Corp. Common Stock
                    ("GaSonics Common")
169,200 shares      KLA-Tencor Corp. Common Stock ("KLA Common")

                    POSITIONS ELIMINATED
133,900 shares      Capital Re Corp. Common Stock
                    ("Cap Re Common")
100,000 shares      Covance Inc. Common Stock
                    ("Covance Common")
376,400 shares      Lam Research Corp. Common Stock
                    ("Lam Common")
60,000 shares       Letchworth Independent Bancshares Corp.
                    ("Letchworth Common")
108,750 shares      Tyco International Ltd. Common Stock
                    ("Tyco Common")

The CareMatrix  Subordinates were acquired at a yield to maturity of almost 36%.
CareMatrix,  which manages  assisted  living  facilities  for the elderly in the
U.S.,  probably  will  continue  to service  its debt.  If not,  the  CareMatrix
Subordinates  ought to work out okay,  compared with our cost, in the event of a
reorganization,  either out-of-court or in Chapter 11. TAVF owns over 20% of the
outstanding  issue  of  CareMatrix  Subordinates  and,  thus,  is  likely  to be
influential  in the event the company seeks to reorganize  and tries to preserve
any values for CareMatrix Common Stock.

The common stocks of leading  homebuilders,  such as D.R. Horton,  seem to be as
depressed as the title  insurers in whose common stocks the Fund has  relatively
large investments,  First American Financial and Stewart  Information  Services.
All three of these common stocks  appear to be issues of fine  companies and all
three are  likely to be  influenced  by the same  general  economic  trends,  as
measured essentially by housing starts. The outlooks for 2000, and

                                       2
<PAGE>

                               [GRAPHIC OMITTED]

probably 2001, seem to be not as good as what was achieved in 1999,  which to me
seems  hardly a reason why these  common  stocks  should be so depressed so that
they are selling at less than nine times average annual  earnings  achieved over
the last housing  cycle and less than three to four times  earnings  achieved at
the most recent cyclical top.

Small, extremely well capitalized depository  institutions,  whose common stocks
sell at substantial discounts from book value, have been an attractive arena for
TAVF since the Fund's inception in 1990. Two such issues are Tompkins Common and
Woronoco Common.

Because of the Fund's continued  involvement with Innovative Clinical Solutions,
Ltd.  ("ICSL"),  as the  largest  holder  of ICSL  Subordinates,  it has  become
increasingly  apparent that leading CRO's have excellent  growth  potentials and
that various common stocks are currently  available at attractive prices.  Thus,
during the quarter new, or expanded,  investments  were made into Kendle Common,
PAREXEL Common and PPD Common.

TAVF sold its entire  position in Nissan Common in the last fiscal year in order
to realize losses for U.S. income tax purposes.  The Fund is now  reestablishing
its  position  because  of a view  that  Nissan,  of all the  Japanese  non-life
insurers held by TAVF, is the most likely take-over candidate.

It is part of the Fund's  "style" to acquire the common stocks of well financed,
prospering  companies  when  Third  Avenue  can  buy in at  prices  representing
substantial  discounts from what insiders paid for the same common stocks in the
recent past. In December 1999,  insiders  acquired slightly over 2,000,000 newly
issued shares of FSA Common at $54.20 per share;  in January 2000, TAVF acquired
114,000  shares  of FSA  Common at an  average  price of $44.76  per  share.  In
September  1998,  Toyota Motor increased its interest in Chiyoda Common from 37%
to 47% of the outstanding  issue by buying Chiyoda Common at 500 yen; in January
2000, TAVF acquired  464,000 shares of Chiyoda Common at an all-in price of less
than 285 yen.

Both Alamo Group and Tecumseh Products are industrial companies which seem to be
prospering. The prices of these common stocks, however, seem unusually depressed
whether  measured  by  price-earnings  ratios,  price to asset  value  ratios or
historic market prices for the common stocks.

Tyco  Common  Stock  was  received  by the  Fund in  connection  with  the  Tyco
acquisition  of AFC Cable.  The Fund sold Tyco  Common,  a high PE ratio  common
stock.

GARP VS. GADCP

GARP stands for "Growth at a  Reasonable  Price."  GARP is a usual  standard for
growth  investing  in the  financial  community  by Outside,  Passive,  Minority
Investors ("OPMIs"), such as mutual funds or individual investors.  GADCP stands
for  "Growth at Dirt Cheap  Prices"  which is what TAVF tries to  accomplish  in
making most of its investments.

GARP analysis tends to be quite different from GADCP analysis.

GARP analysis focuses strictly on forecasting future flows, - whether such flows
are revenues, earnings or cash. An attractive common stock purchase is deemed to
exist where future  forecasted  growth rates are greater than current  ratios of
price to flows.  Thus, a common stock usually is deemed  attractive under a GARP
analysis if the common stock is

                                       3
<PAGE>

                               [GRAPHIC OMITTED]

selling at 20 times earnings and the forecasted  future growth rate for earnings
is something more than 20%  compounded,  say 25% compounded.  However,  the same
common stock under a GARP analysis would not be attractively  priced at 20 times
earnings if the future growth rate were  estimated to be something less than 20%
per annum compounded.

In GARP analysis, heavy weight is placed on the past earnings record. Indeed, in
much of GARP analysis it is assumed, in linear fashion, that future growth rates
will  approximate  the growth  rates  achieved  over the past one to five years.
Rarely,  if ever, is any weight at all given to balance sheet  considerations in
making forecasts, whether those balance sheet considerations involve the quality
of resources in a business or the quantity of resources existing in a firm.

GARP analysis tends to revolve around a very short-run  focus.  If the immediate
revenue, earnings, or cash flow outlooks are poor, common stock investment is to
be foregone regardless of long-term  prospects.  A corollary of this is that the
typical  GARP  securities  buyer is  short-run  oriented and tries to buy at, or
near, bottoms for securities prices.

Industry identification is very important in GARP; the securities buyer wants to
get into  industries that are generally  recognized as growth  industries in the
financial community, say dot.com or telecommunications. Quite often, there is no
independent  analysis of growth potential,  but rather only an acceptance of the
generally recognized consensus. The underlying problem with going along with the
generally recognized consensus is that the investor tends to buy what is popular
when  it is  most  popular.  In  other  words,  the  investor  has  to  pay  up.
Historically,  buying  what  is  popular  when  it is most  popular  has  been a
prescription for disaster for investors,  whether it was acquiring RCA Common in
1929, real estate tax shelters in 1985, or junk bonds in 1988.

In GADCP  in  general,  and in the TAVF  portfolio  in  particular,  there is no
emphasis on  estimating  future flows.  Rather it is  recognized  that growth in
common stock prices can come, and frequently  does come, from sources other than
corporate  operations.  Growth  can come from  judicious  acquisitions  (Capital
Southwest Common);  creating unrealized,  and unrecorded,  appreciation in asset
values (Forest City Enterprise Common);  creating "hidden assets" in the form of
increases  in  adjusted  book value (Legg Mason  Common or FSA  Common);  having
companies taken over by others at premium prices (AFC Cable Common or Integrated
Systems Common);  and possibly  participating in corporate  restructurings (ICSL
Subordinates).

In forecasting future flows of revenues, earnings, or cash flows, no exclusivity
in making  these  forecasts is given to the past  earnings  record under a GADCP
analysis.  It is  recognized  under  GADCP that the  Quality of  Resources  in a
business  and  the  Quantity  of  Resoures  in a  business  tend  to be  equally
important,  and for some  companies are more  important  than the past record in
making  reasonably  accurate  forecasts of future  flows.  This is simply giving
recognition  to Returns on Equity  ("ROE") and Returns on Assets ("ROA") as part
of the forecasting process with E-Equity and A-Assets being balance sheet items.
In  GADCP,  though,  there is  strong  recognition  given to the fact  that most
forecasts,  no matter what  techniques are used to make them, are going to prove
to have been inaccurate. It is just too difficult to properly put into forecasts
factors such as competitive  forces,  technological  innovations,  inexperienced
managements,  business  cycles,  access to  capital  markets  and "acts of God."
Knowing of the inherent  unreliability of its forecasts,  TAVF tries to restrict
its common stock  investments to issues which enjoy very high quality  resources
where TAVF can acquire its  interests at prices that  represent a discount  from
the estimated quantity of resources that exist in a business.

                                       4
<PAGE>

                               [GRAPHIC OMITTED]

GADCP is inherently long-term conscious.  Indeed,  securities markets tend to be
efficient  enough that a GADCP investor such as TAVF, is unlikely to find issues
at  attractive  prices  unless the  near-term  outlook is poor to  clouded.  For
example,  TAVF would be unlikely to find the pricing  attractive  currently  for
home  builders  and  CRO's if these  were  industries  where it was  clear  that
operating  results  for 2000 and 2001  were  bound to be  better  than  what was
achieved in 1998 and 1999.

Industry  outlooks  are as  important  for GADCP as they are for GARP.  However,
under GADCP,  industry  outlooks are based on independent  analysis  rather than
conformity  with a general  consensus.  The Fund concluded a few years back that
semi-conductor equipment companies would have to participate fully in the growth
of the internet and telecommunication industries simply because the internet and
telecommunications  could not come close to realizing  their  potentials  unless
there also occurred a dramatic increase in demand for increasingly sophisticated
semi-conductor  chips.  At that time,  there was no  recognition  of this thesis
within any Wall Street general consensus. Third Avenue, therefore, could acquire
the common stocks of well financed semi-conductor  equipment companies at prices
that were probably  lower than a first stage venture  capitalist  would pay were
these  corporations  being financed as start-ups.  Under a TAVF analysis,  it is
assumed that Japanese non-life  insurance  companies ought to have a high growth
potential  because these  companies  seem to be the only capital rich  financial
institutions  in a woefully  capital  short  economy.  There is, of  course,  no
general  recognition  that this thesis  might have  validity.  Common  stocks of
Japanese  non-life  insurance  companies tend to sell at no more than 50% of net
asset  value  plus  deferred  income  taxes on the  unrealized  appreciation  of
portfolio  securities.  As far as Third Avenue is concerned,  credit enhancement
seems to be a genuine growth  industry in that financial  insurance is spreading
into all types of credit  instruments  (it's just not  municipals  anymore) in a
plethora of industrial countries other than the United States. There seems to be
no general recognition that future growth prospects for financial insurers might
be at least as good as their past growth  records.  The common stocks of leading
financial insurers are available at discounts from adjusted book value. Further,
if bio-tech is gong to realize the  dramatic  growth that seems  implicit in the
prices at which bio-tech  common stocks are currently  selling,  then the CRO's,
too, will have to realize dramatic growth. More so than large  pharma-companies,
bio-techs  will have to farm out drug testing to CROs since most  bio-techs lack
the in-house  capabilities  for large scale,  international  testing.  CROcommon
stocks are selling at around 10 to 12 times earnings.

WALL STREET'S FLIGHT TO GARBAGE REVISITED

The small  piece in the last  Chairman's  letter  created  quite a stir.  Let me
clarify.

The gravamen of the piece was to observe that bulge bracket  investment  bankers
in recent years had become managing underwriters at crazy prices for the Initial
Public Offerings ("IPO's") of common stock issues of companies with little or no
revenues, no operating profits and little, or no, hope for operating profits for
the  foreseeable  future.  Six years ago, bulge bracket  underwriters  would not
touch these  issues.  At that time,  these issues  were,  to my  knowledge,  the
province of small investment banks such as DH Blair and Oscar Gruss.

The  important  message of the piece was that TAVF would  never  invest in these
IPO's, either at the initial offering price, or in the aftermarket. For example,
the Fund  would  have no  interest  in an issue that had an IPO price of 15, and
then sold in the  aftermarket  at 50.  Rather Third Avenue might get  interested
when the issue became an anti-momentum

                                       5
<PAGE>

                               [GRAPHIC OMITTED]

common  stock,  and sold at, say 2 to 5  (provided,  of  course,  that the issue
continued to have a high quality balance sheet).

There was no  intent on my part to  denigrate  any  particular  firm -- rather I
wanted to emphasize that TAVF would continue to avoid those issues that I deemed
to  be  vastly   overpriced   even   though  such   avoidance   resulted  in  an
underperformance  by the Fund in 1998 and 1999  relative  to the S&P 500 and the
NASDAQ Index.  Nothing I have  previously said has altered my opinion that Oscar
Gruss,  Goldman Sachs,  Morgan Stanley and Merrill Lynch are fine businesses led
by honorable  managements with integrity.  That does not mean, by any stretch of
the  imagination,  that TAVF has to be  interested in their IPO's or their stock
market research.

The  speculative  excesses  of  recent  years  have,  in  my  opinion,  been  of
overwhelming  importance in contributing to the buoyancy of the U.S. economy. It
is hard to see how the  entrepreneurial  growth  that has taken place would have
taken place unless  start-up,  and infant,  ventures had access  through the IPO
market to equity  capital at, what for the issuers and insiders,  has been super
attractive  pricing.  Thus, it can be argued forcefully that firms such as Oscar
Gruss,  Goldman  Sachs,  Morgan  Stanley and Merrill  Lynch have made  important
contributions to the general prosperity we now enjoy as do other countries where
these investment bankers have functioned, such as Oscar Gruss in Israel. So far,
investments  in these common  stocks also seem to have paid off for many, if not
most,  OPMIs. I doubt very much though that these  investments  will continue to
pay off for OPMI's. I think the  probabilities  are that OPMI's are riding for a
fall. In any event, my loyalty as a fund manager is to the  shareholders of TAVF
for whom I will continue to try to buy value rather than hype.

I shall write you again when the Semi-Annual  Report for the period to end April
30, 2000 is published.

Sincerely yours,



/s/ Martin J. Whitman

Martin J. Whitman
Chairman of the Board

                                       6
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 2000
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                         PRINCIPAL                                                                                         % OF
                         AMOUNT ($)    ISSUES                                                       VALUE               NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>           <C>                                                    <C>                          <C>
BANK AND OTHER DEBT - 0.09%
Oil Services             1,133,932     Cimarron Petroleum Corp. (c) (d)                       $    1,153,158               0.08%
                                                                                              --------------
Retail                     284,760     Lechmere, Inc. Trade Claim (a) (c)                             37,873
                           150,959     Montgomery Ward Trade Claim (a) (c)                            41,212
                                                                                              --------------
                                                                                                      79,085               0.01%
                                                                                              --------------
                                       TOTAL BANK AND OTHER DEBT
                                       (Cost $1,214,472)                                           1,232,243
                                                                                              --------------
- -----------------------------------------------------------------------------------------------------------------------------------
CONVERTIBLE BONDS - 1.53%
Assisted Living         24,839,000     CareMatrix Corp. 6.25%, due 8/15/04                         8,631,553               0.60%
Facilities                                                                                    --------------

Pharmaceutical          49,155,000     Innovative Clinical Solutions, Ltd. 6.75%, due 6/15/03     13,271,850               0.93%
Services                                                                                      --------------
                                       TOTAL CONVERTIBLE BONDS
                                       (Cost $33,174,285)                                         21,903,403
                                                                                              --------------

- -----------------------------------------------------------------------------------------------------------------------------------
CORPORATE BONDS - 0.78%
Bermuda Based Financial  7,500,000     CGA Special Account Trust (b) (c)                           7,500,000               0.52%
Institutions                                                                                  --------------

Industrial              24,900,000     Hechinger Co. 6.95%, due 10/15/03 *                         2,801,250
                         8,500,000     Hechinger Co. 9.45%, due 11/15/12 *                           956,250
                                                                                              --------------
                                                                                                   3,757,500               0.26%
                                                                                              --------------
                                       TOTAL CORPORATE BONDS
                                       (Cost $11,089,035)                                         11,257,500
                                                                                              --------------
- -----------------------------------------------------------------------------------------------------------------------------------
GOVERNMENT AGENCY BONDS - 0.36%
                         5,218,118     Freddie Mac, Collateralized Mortgage Obligation
                                       Series 1675 E, 5.85%, due 9/15/17                           5,192,132               0.36%
                                                                                              --------------
                                       TOTAL GOVERNMENT AGENCY BONDS
                                       (Cost $5,195,289)                                           5,192,132
                                                                                              --------------
</TABLE>

                                       7
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                           % OF
                            SHARES     ISSUES                                                       VALUE               NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>
COMMON STOCKS AND WARRANTS - 87.43%
Annuities & Mutual Fund    163,300     John Nuveen & Co., Inc. Class A                        $    5,797,150
Management & Sales         518,600     Liberty Financial Companies, Inc.                          10,825,775
                                                                                              --------------
                                                                                                  16,622,925               1.16%
                                                                                              --------------
Apparel Manufacturers      150,000     Kleinerts, Inc. (a) (c)                                     1,800,000               0.13%
                                                                                              --------------
Bermuda Based            3,341,703     CGA Group, Ltd. (a) (b) (c)                                         0
Financial Institutions      91,999     Cobalt Holdings, LLC (c)                                          920
                           118,449     ESG Re, Ltd. (a) (c)                                          784,725
                           210,917     LaSalle Re Holdings, Ltd.                                   2,715,556
                         1,064,516     St. George Holdings, Ltd. Class A (a) (b) (c)                 106,451
                             9,044     St. George Holdings, Ltd. Class B (a) (b) (c)                     905
                                                                                              --------------
                                                                                                   3,608,557               0.25%
                                                                                              --------------
Business Development        72,445     Capital Southwest Corp.                                     4,201,810               0.29%
Companies                                                                                     --------------

Computerized Trading       223,600     Investment Technology Group, Inc.                           7,937,800               0.55%
                                                                                              --------------
Computers, Networks        100,000     3Com Corp. (a)                                              5,075,000               0.35%
& Software                                                                                    --------------
Depository Institutions     53,000     Astoria Financial Corp.                                     1,543,625
                           218,500     Carver Bancorp, Inc. (b)                                    2,703,938
                            39,500     CNY Financial Corp.                                           711,000
                            61,543     Commercial Federal Corp.                                      892,373
                           197,307     Golden State Bancorp., Inc. (a)                             2,786,961
                            53,480     Golden State Bancorp., Inc. Warrants, 9/17/00 (a)             207,235
                           197,307     Golden State Bancorp, Inc. Litigation Tracking                197,307
                                       Warrants (a)
                            69,566     Peoples Heritage Financial Group, Inc.                      1,021,751
                            41,100     Tompkins Trustco, Inc.                                      1,140,525
                            92,300     Woronoco Bancorp                                              888,388
                                                                                              --------------
                                                                                                  12,093,103               0.84%
                                                                                              --------------
</TABLE>

                                       8
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                           % OF
                            SHARES     ISSUES                                                       VALUE               NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>           <C>                                                    <C>                          <C>
COMMON STOCKS AND WARRANTS (CONTINUED)
Financial Insurance        200,000     Ambac Financial Group, Inc.                            $    9,787,500
                           608,500     Enhance Financial Services Group, Inc.                      8,480,969
                         1,134,000     Financial Security Assurance Holdings, Ltd.                62,582,625
                           394,673     MBIA Inc.                                                  19,758,317
                                                                                              --------------
                                                                                                 100,609,411               7.03%
                                                                                              --------------

Food Manufacturers         328,000     J & J Snack Foods Corp. (a)                                 6,273,000
& Purveyors                109,100     Weis Markets, Inc.                                          4,684,481
                                                                                              --------------
                                                                                                  10,957,481               0.77%
                                                                                              --------------
Home Building               33,000     D.R. Horton, Inc.                                             381,563               0.03%
                                                                                              --------------
Industrial Equipment       398,900     Alamo Group, Inc.                                           4,362,969
                           123,900     Cummins Engine Co., Inc.                                    4,739,175
                           125,400     Tecumseh Products Co. Class A (b)                           5,721,375
                           435,000     Tecumseh Products Co. Class B (b)                          18,270,000
                                                                                              --------------
                                                                                                  33,093,519               2.31%
                                                                                              --------------
Industrial - Japan       2,200,000     Toyoda Automatic Loom Works, Ltd.                          44,280,855               3.09%
                                                                                              --------------
Insurance Holding           87,035     ACE Ltd.                                                    1,539,432
Companies                  200,678     ACMAT Corp. Class A (a) (b)                                 2,621,356
                           803,669     Danielson Holding Corp. (a) (b) (c)                         4,219,262
                           432,300     Risk Capital Holdings, Inc. (a)                             6,322,387
                             5,490     Sen-Tech International Holdings, Inc. (a) (c)               3,294,000
                            50,000     White Mountains Insurance Group Inc.                        5,625,000
                                                                                              --------------
                                                                                                  23,621,437               1.65%
                                                                                              --------------
Manufactured Housing        89,000     Liberty Homes, Inc. Class A                                   642,469
                            40,000     Liberty Homes, Inc. Class B                                   288,750
                                                                                              --------------
                                                                                                     931,219               0.07%
                                                                                              --------------
Medical Supplies           145,500     Analogic Corp.                                              5,238,000
& Services                 342,300     Datascope Corp. (a)                                        12,365,587
                           554,950     Prime Medical Services, Inc. (a)                            4,231,494
                           788,900     Protocol Systems, Inc. (a) (b)                              7,445,244
                            90,750     St. Jude Medical, Inc. (a)                                  2,251,734
                                                                                              --------------
                                                                                                  31,532,059               2.20%
                                                                                              --------------
</TABLE>

                                       9
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 2000
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                                           % OF
                            SHARES     ISSUES                                                       VALUE               NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>           <C>                                                    <C>                          <C>
COMMON STOCKS AND WARRANTS (CONTINUED)
Natural Resources &      1,160,000     Alexander & Baldwin, Inc.                              $    23,417,500
Real Estate                179,600     Catellus Development Corp. (a)                              2,245,000
                            31,000     Consolidated-Tomoka Land Co.                                  364,250
                           550,000     Forest City Enterprises, Inc. Class A                      14,334,375
                             7,500     Forest City Enterprises, Inc. Class B                         227,812
                           473,489     HomeFed Corp. (a)                                             255,684
                           955,000     Imperial Credit Commercial Mortgage Investment Corp.       10,743,750
                         1,180,336     Koger Equity, Inc.                                         18,590,292
                            14,600     LNR Property Corp.                                            273,750
                               846     Public Storage, Inc.                                           19,194
                           238,200     St. Joe Co.                                                 5,642,363
                         3,045,508     Tejon Ranch Co. (b) (c)                                    69,094,963
                                                                                              --------------
                                                                                                 145,208,933              10.14%
                                                                                              --------------
Non-Life Insurance-Japan 7,319,000     Mitsui Marine & Fire Insurance Co., Ltd.                   37,510,600
                         6,520,000     The Chiyoda Fire & Marine Insurance Co., Ltd.              18,226,716
                           379,000     The Nissan Fire & Marine Insurance Co., Ltd.                1,257,271
                         3,246,000     The Sumitomo Marine & Fire Insurance Co., Ltd. (a)         18,148,441
                         1,020,800     The Tokio Marine & Fire Insurance Co., Ltd.,
                                       Sponsored ADR                                              53,655,800
                         3,000,000     The Yasuda Fire & Marine Insurance Co., Ltd.               16,297,815
                                                                                              --------------
                                                                                                 145,096,643              10.13%
                                                                                              --------------
Oil Services               500,000     Nabors Industries, Inc. (a)                                14,812,500               1.03%
                                                                                              --------------
Paper & Related         126,605,679    Repap Enterprises Inc. (a) (b)                              8,862,398               0.62%
Products                                                                                      --------------

Pharmaceutical Services    347,000     Kendle International Inc. (a)                               4,012,187
                           475,900     PAREXEL International Corp. (a)                             6,305,675
                           400,000     Pharmaceutical Product Development, Inc. (a)                5,100,000
                                                                                              --------------
                                                                                                  15,417,862               1.08%
                                                                                              --------------
</TABLE>

                                       10
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                           % OF
                            SHARES     ISSUES                                                       VALUE               NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>           <C>                                                    <C>                          <C>
COMMON STOCKS AND WARRANTS (CONTINUED)
Security Brokers,          223,600     Jefferies Group, Inc.                                  $    4,933,175
Dealers &                  893,332     Legg Mason, Inc.                                           32,941,617
Flotation Companies      1,086,250     Raymond James Financial, Inc.                              20,638,750
                                                                                              --------------
                                                                                                  58,513,542               4.09%
                                                                                              --------------
Semiconductor              100,000     Applied Materials, Inc. (a)                                13,725,000
Equipment Manufacturers  1,700,000     AVX Corp.                                                 101,150,000
and Related              1,004,500     C.P. Clare Corp. (a) (b)                                    8,914,937
                         1,500,000     Electro Scientific Industries, Inc. (a) (b)               120,187,500
                         1,882,500     Electroglas, Inc. (a) (b)                                  55,416,094
                         2,320,900     FSI International, Inc. (a) (b)                            35,973,950
                           400,000     GaSonics International Corp. (a)                           11,975,000
                           200,000     KLA-Tencor Corp. (a)                                       11,725,000
                           300,000     Photronics, Inc. (a)                                        8,981,250
                         3,734,500     Silicon Valley Group, Inc. (a) (b)                         77,724,281
                           663,200     Veeco Instruments, Inc. (a)                                36,393,100
                                                                                              --------------
                                                                                                 482,166,112              33.67%
                                                                                              --------------
Small-Cap Technology       230,000     Evans & Sutherland Computer Corp. (a)                       2,645,000
                           424,000     Hypercom Corp. (a)                                          6,148,000
                           154,800     Integrated Systems, Inc. (a)                                4,150,575
                           247,200     Planar Systems, Inc. (a)                                    2,703,750
                           306,900     Vertex Communications Corp. (a) (b)                         6,464,081
                                                                                              --------------
                                                                                                  22,111,406               1.54%
                                                                                              --------------
Title Insurance          3,145,000     First American Financial Corp.                             37,346,875
                         1,951,400     Stewart Information Services Corp. (b)                     25,734,087
                                                                                              --------------
                                                                                                  63,080,962               4.41%
                                                                                              --------------
                                       TOTAL COMMON STOCKS AND WARRANTS
                                       (Cost $795,849,619)                                     1,252,017,097
                                                                                              --------------
</TABLE>

                                       11
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                           % OF
                            SHARES     ISSUES                                                       VALUE               NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>           <C>                                                    <C>                          <C>
PREFERRED STOCK - 1.54%
Bermuda Based              601,554     CGA Group, Ltd., Series A (b) (c)                      $    15,038,851
Financial Institutions   6,045,667     CGA Group, Ltd., Series C (b) (c)                           7,039,176
                                                                                              --------------
                                                                                                  22,078,027               1.54%
                                                                                              --------------
Insurance Companies          4,775     Ecclesiastical Insurance, 8.625%                                8,443               0.00%
                                                                                              --------------
                                       TOTAL PREFERRED STOCK
                                       (Cost $19,864,204)                                         22,086,470
                                                                                              --------------
                        INVESTMENT
                          AMOUNT
- -----------------------------------------------------------------------------------------------------------------------------------
LIMITED PARTNERSHIPS - 1.42%
Bermuda Based           $2,215,000     ESG Partners, LP (c)                                          728,358               0.05%
                                                                                              --------------
Financial Institutions
Financial Insurance     $15,000,000    American Capital Access Holdings, LLC (c)                  15,000,000
                        $  950,000     Insurance Partners II Equity Fund, LP (c)                     950,000
                                                                                              --------------
                                                                                                  15,950,000               1.11%
                                                                                              --------------
Insurance Holding       $3,667,341     Head Insurance Investors LP (c)                             3,667,341               0.26%
Companies                                                                                     --------------
                                       TOTAL LIMITED PARTNERSHIPS
                                       (Cost $21,887,756)                                         20,345,699
                                                                                              --------------

                         NOTIONAL
                         PRINCIPAL
- -----------------------------------------------------------------------------------------------------------------------------------
OTHER INVESTMENTS - 0.04%
Foreign Currency        $90,000,000    Bear Stearns Currency Swap,
Swap Contracts                         Termination Date 4/22/00 (c) (e)                            1,202,291

                        $50,000,000    Bear Stearns Currency Swap,
                                       Termination Date10/27/00 (c) (f)                             (673,470)
                                                                                              --------------
                                                                                                     528,821               0.04%
                                                                                              --------------
                                       TOTAL OTHER INVESTMENTS
                                       (Cost $0)                                                     528,821
                                                                                              --------------
</TABLE>

                                       12
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                             THIRD AVENUE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                         PRINCIPAL                                                                                         % OF
                         AMOUNT ($)    ISSUES                                                       VALUE               NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                     <C>            <C>                                                    <C>                          <C>
SHORT TERM INVESTMENTS - 6.09%
Repurchase Agreements   83,558,780     Bear Stearns 5.72%, due date February 1, 2000 (g)      $   83,558,780               5.84%
                                                                                              --------------

U.S. Treasury Bills      2,500,000     U.S. Treasury Bill 5.00%+, 02/03/00                         2,499,316
                         1,200,000     U.S. Treasury Bill 5.88%+, 12/07/00 (h)                     1,138,982
                                                                                              --------------
                                                                                                   3,638,298               0.25%
                                                                                              --------------
                                       TOTAL SHORT TERM INVESTMENTS
                                       (Cost $87,201,349)                                         87,197,078
                                                                                              --------------
                                       TOTAL INVESTMENT PORTFOLIO - 99.28%
                                       (Cost $975,476,009)                                     1,421,760,443
                                                                                              --------------
                                       OTHER ASSETS
                                       LESS LIABILITIES - 0.72%                                   10,248,232
                                                                                              --------------
                                       NET ASSETS - 100.00%                                   $1,432,008,675
                                       (Applicable to 38,460,778                              ==============
                                       shares outstanding)

                                       NET ASSET VALUE PER SHARE                                      $37.23
                                                                                                      ======
</TABLE>

Notes:
(a) Non-income producing securities.
(b) Affiliated issuers-as defined under the Investment Company Act of 1940
    (ownership of 5% or more of the outstanding voting securities of these
    issuers).
(c) Restricted/fair valued securities.
(d) Interest accrued at a current rate of prime + 2%.
(e) The Fund is selling 9.5 billion Yen and paying an interest rate of 0.22% in
    exchange for 90 million U.S. Dollars and an interest rate of 5.18%.
(f) The Fund is selling 5.2 billion Yen and paying an interest rate of 0.22% in
    exchange for 50 million U.S. Dollars and an interest rate of 6.29%.
(g) Repurchase agreement collateralized by:
    U.S. Treasury Strips, par value $14,000,000, 6.80% matures 11/15/08: market
      value $7,761,320.
    U.S. Treasury Strips, par value $7,160,000, 6.66% matures 5/15/14: market
      value $2,770,061.
    U.S. Treasury Strips, par value $50,000,000, 8.50%, matures 2/15/20: market
     value $13,406,500.
    U.S. Treasury Strips, par value $50,000,000, 8.75%, matures 8/15/20: market
      value $13,328,000.
    U.S. Treasury Strips, par value $13,337,000, 8.125%, matures 5/15/21: market
      value $3,305,042.
    U.S. Treasury Strips, par value $14,635,000, 8.125% matures 5/15/21: market
      value $3,713,631.
    U.S. Treasury Strips, par value $29,450,000, 6.42% matures 2/15/22: market
      value $7,104,812.
    U.S. Treasury Strips, par value $93,320,000, 6.00% matures 2/15/26: market
      value $17,993,029.
    U.S. Treasury Strips, par value $86,100,000, 6.50%, matures 11/15/26: market
      value $15,847,566.
(h) Security segregated for future Fund commitments.
*   Issuer in default.
+   Annualized yield at date of purchase.
ADR:  American Depository Receipt.

                                       13
<PAGE>

                               [GRAPHIC OMITTED]

                        THIRD AVENUE SMALL-CAP VALUE FUND

Dear Fellow Shareholders:

At January 31, 2000,  the end of the first fiscal  quarter,  the  unaudited  net
asset value  attributable to the 10,231,029  common shares  outstanding of Third
Avenue  Small-Cap  Value Fund  ("Small-Cap  Value" or the "Fund") was $12.20 per
share,  compared  with the Fund's net asset value of $11.23 per share at October
31, 1999, and a net asset value at January 31, 1999 of $11.81 per share, both as
adjusted for a subsequent  distribution to  stockholders.  At February 23, 2000,
the net asset value was $12.80 per share.

QUARTERLY ACTIVITY

During the quarter, Small-Cap Value established new positions in four companies,
added to seven of its 34 existing  positions,  and reduced its  holdings in nine
companies.  At January 31, 2000, Small-Cap Value held positions in 38 companies,
the top 10 positions of which accounted for  approximately 44% of the Fund's net
assets.

NUMBER OF SHARES    NEW POSITIONS ACQUIRED
24,300              Century Aluminum Co. Common Stock ("Century Common")
76,400              Kendle International Inc. Common Stock ("Kendle Common")
28,000              PAREXEL International Corp. Common Stock ("PAREXEL Common")
93,000              Pharmaceutical Product Development, Inc. Common Stock
                    ("PPD Common")

                    INCREASES IN EXISTING POSITIONS
19,000              Alamo Group, Inc. Common Stock ("Alamo Common")
70,700              Bel Fuse, Inc. Class B Common Stock ("Bel Fuse B Common")
5,200               Evans & Sutherland Computer Corp. Common Stock
                    ("E&S Common")
10,700              Financial Security Assurance Holdings Ltd. Common Stock
                    ("FSA Common")
5,000               First American Financial Corp. Common Stock
                    ("First American Common")
15,000              LaSalle Re Holdings, Ltd. Common Stock ("LaSalle Common")
6,000               MBIA Inc. Common Stock ("MBIA Common")

                    REDUCTIONS IN EXISTING POSITIONS
44,100              Alico, Inc. Common Stock ("Alico Common")
21,000              Avatar Holdings, Inc. Common Stock ("Avatar Common")
78,600              Centigram Communications Corp. Common Stock
                    ("Centigram Common")
35,200              C.P. Clare Corp. Common Stock ("Clare Common")
6,900               Deltic Timber Corp. Common Stock ("Deltic Common")

                                       14
<PAGE>

                               [GRAPHIC OMITTED]

NUMBER OF SHARES    REDUCTIONS IN EXISTING POSITIONS (CONTINUED)

400,000             The Nissan Fire & Marine Insurance Co., Ltd. Common Stock
                    ("Nissan Common")

114,600             Sawako Corp., Sponsored ADR ("Sawako ADRs")

24,000              SpeedFam-IPEC, Inc. Common Stock ("SpeedFam Common")

14,700              ValueVision International, Inc. Class A Common Stock
                    ("ValueVision Common")

Though  relatively  small in  size,  the new  additions  to the  portfolio  hold
tremendous  promise.  Kendle,  PAREXEL  and PPD Common  each  represent a way to
participate,   at  attractive   prices,   in  the  longer-term   growth  of  the
pharmaceutical industry.  Increases in existing positions are largely extensions
of the buying programs from the prior quarter.  Reductions of existing positions
related  primarily  to cash  raising  exercises  in  order  to meet  shareholder
redemptions. While disappointing, the redemptions have slowed significantly from
the prior quarter.  Moreover, the portfolio will generate new cash subsequent to
the end of the quarter,  owing to recent M&A  activity.  Cash  proceeds  from at
least two  takeovers  should help  mitigate  the need for  involuntary  sales of
existing holdings.

Though the public markets have not recognized the value in some of our holdings,
it seems the private  markets have, and the trend seems to be  accelerating.  At
the end of last year,  Capital Re was acquired by ACE Limited.  This year, three
existing holdings, Gleason Corporation,  LaSalle Re, and Protocol each announced
that the companies  were in takeover or merger  talks.  Subsequent to the end of
the Fund's fiscal quarter, a fourth holding, SpecTran Corporation,  was acquired
by Lucent Technologies.  A fifth holding, C.P. Clare, has dissident shareholders
pressuring  the  company  to  improve  shareholder  value.

Gleason Corporation announced that its management team would lead a cash buyout
at a significant premium to the Fund's cost basis. LaSalle Re agreed to merge
with Trenwick Group in a stock swap creating a larger, stronger organization.
Protocol Systems became the target of an unsolicited bid by Invivo Corporation,
and may well be "in play." The acquisition of SpecTran by Lucent Technologies,
discussed in more detail below, was completed February 2, 2000.

At the time Small-Cap Value acquired its initial position in SpecTran
Corporation common stock ("SpecTran Common") more than two years ago, the
markets for optical fiber, cable and related components were clouded by a host
of capacity issues within the industry, depressing the stock prices of many of
the companies within the industry. What was clear, however, was that the
longer-term demand for optical fiber and related components was likely to
explode, as the build-out of various telecommunications networks required more
fiber optic materials. With its newly constructed single mode and multi mode
fiber capacity, SpecTran appeared to be one of the few interesting ways of
participating in the growing demand for fiber optics.

Two years later, our theory proved correct. Demand for fiber optics has
exploded, and equity multiples of companies with fiber optic anything have
careened off the charts. Unfortunately for SpecTran shareholders, Lucent
announced a cash tender offer for all of SpecTran's shares during July 1999, all
but pre-empting the majority of SpecTran's value for itself. Adding insult to
injury, and in stark contrast to the vast majority of tender offers, Lucent's
bid, at $9 per share, came at a 22% DISCOUNT to the prior day's closing price of
SpecTran's stock. That it took Lucent so long to

                                       15
<PAGE>

                               [GRAPHIC OMITTED]

close what should  have been a quick deal  testifies,  at least in part,  to the
resistance of the deal from a high percentage of SpecTran  shareholders.  Lucent
appears to have gained a terrific  asset at rock bottom  prices.

The financial projections below were supplied to Lucent and other bidders by
SpecTran management during due diligence studies and were made public in filings
with the SEC. Even modest multiples on these figures - never mind the ludicrous
multiples paid by the public markets today - suggest a much higher value for
SpecTran Common than the $9 per share, or $64 million, Lucent paid.

                   SPECTRAN CORPORATION FINANCIAL PROJECTIONS
                     ($ MILLIONS, EXCEPT PER SHARE AMOUNTS)
- --------------------------------------------------------------------------------
                         1997    1998      1999      2000       2001      2002
- --------------------------------------------------------------------------------
Sales                   $62.1    $70.9     $95.9    $110.1     $125.4     $148.7
EBIT                    $ 6.0   ($ 0.4)    $ 9.3    $ 11.0     $ 15.1     $ 24.9
Cash from Operations       na       na     $ 6.2    $ 11.7     $ 15.6     $ 20.9
EPS                     $0.67    $0.09     $0.52    $ 0.64     $ 0.97     $ 1.82
- --------------------------------------------------------------------------------

Source: SpecTran Corp., SEC filing DEFM14C.

Ironically,  the day after Lucent completed its acquisition of SpecTran, Corning
Inc., the world's  largest maker of fiber optic lines,  announced its intentions
to spend  $750  million  to expand  its  fiber-making  capacity.  Subsequent  to
Corning's announcement, Lucent announced its acquisition of Ortel Corporation, a
maker of fiber optic components,  for $3 billion.

While  it's  disappointing  that  the  Fund did not  realize  the full  value in
SpecTran Common,  it's gratifying that values are now getting recognized in many
of our other  positions  by the  private  markets.  One of the  virtues of value
investing,  as practiced by Third Avenue, is that it does not rely on the public
markets for an exit.  Regardless  of general  market  conditions,  Third  Avenue
shareholders  can  benefit  as either  the  private  markets  or public  markets
recognize the values in our  holdings.

I look forward to writing you again when we publish our Semi-Annual Report dated
April 30, 2000.

Sincerely,

/s/Curtis R. Jensen

Curtis R. Jensen
Co-manager, Third Avenue Small-Cap Value Fund

                                       16
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                           % OF
                              SHARES   ISSUES                                                      VALUE                NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>      <C>                                                    <C>                       <C>
COMMON STOCKS - 98.99%
Bermuda Based Financial       134,000  LaSalle Re Holdings, Ltd.                              $    1,725,250            1.38%
                                                                                              --------------
Institutions
Construction-Japan            317,300  Sawako Corp., Sponsored ADR                                 1,715,403            1.37%
                                                                                              --------------
Financial Insurance            71,000  Financial Security Assurance Holdings Ltd.                  3,918,312
                              124,822  MBIA Inc.                                                   6,248,901
                                                                                              --------------
                                                                                                  10,167,213            8.15%
                                                                                              --------------
Industrial Equipment          310,000  Alamo Group, Inc.                                           3,390,625
                              161,600  Gleason Corp.                                               3,696,600
                                                                                              --------------
                                                                                                   7,087,225            5.68%
                                                                                              --------------
Life Insurance                179,000  FBL Financial Group, Inc. Class A                           2,327,000            1.86%
                                                                                              --------------
Manufactured Housing          184,300  Skyline Corp.                                               3,801,187            3.05%
                                                                                              --------------
Media                         125,000  ValueVision International, Inc. Class A (a)                 4,445,313            3.56%
                                                                                              --------------
Medical Supplies              278,000  Protocol Systems, Inc. (a)                                  2,623,625            2.10%
                                                                                              --------------
& Services
Metal & Metal Products         24,300  Century Aluminum Co.                                          328,050            0.26%
                                                                                              --------------
Natural Resources &           187,500  Alexander & Baldwin, Inc.                                   3,785,156
Real Estate                   197,300  Alico, Inc. (b)                                             3,082,813
                              139,000  Avatar Holdings, Inc. (a) (b)                               2,363,000
                              126,900  Cabot Industrial Trust                                      2,474,550
                              227,400  Deltic Timber Corp. (b)                                     5,116,500
                              206,000  Koger Equity, Inc.                                          3,244,500
                              200,000  Tejon Ranch Co. (d)                                         4,537,500
                            1,104,700  The TimberWest Forest Corp. (Canada)                        7,343,360
                                                                                              --------------
                                                                                                  31,947,379           25.60%
                                                                                              --------------
Non-Life                    2,025,000  The Nissan Fire & Marine
Insurance-Japan                        Insurance Co., Ltd.                                         6,717,607            5.38%
                                                                                              --------------
Paper & Related            13,000,000  Repap Enterprises Inc. (a)                                    910,000            0.73%
Products                                                                                      --------------
</TABLE>

                                       17
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                          % OF
                              SHARES   ISSUES                                                      VALUE                NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>      <C>                                                    <C>                       <C>
COMMON STOCKS (CONTINUED)
Pharmaceutical Services        76,400  Kendle International Inc. (a)                              $  883,375
                               28,000  PAREXEL International Corp. (a)                               371,000
                               93,000  Pharmaceutical Product Development, Inc. (a)                1,185,750
                                                                                              --------------
                                                                                                   2,440,125            1.96%
                                                                                              --------------
Retail                        426,100  HomeBase, Inc. (a) (b)                                      1,358,194
                              261,700  Value City Department Stores, Inc. (a)                      4,007,281
                                                                                              --------------
                                                                                                   5,365,475            4.30%
                                                                                              --------------
Semiconductor                 484,800  C.P. Clare Corp. (a) (c)                                    4,302,600
Equipment Manufacturers       154,500  Electroglas, Inc. (a)                                       4,548,094
and Related                   417,400  FSI International, Inc. (a)                                 6,469,700
                               99,000  Silicon Valley Group, Inc. (a)                              2,060,438
                              175,000  SpeedFam-IPEC, Inc. (a)                                     2,635,937
                                                                                              --------------
                                                                                                  20,016,769           16.04%
                                                                                              --------------
Technology                    295,800  ACT Networks, Inc. (a)                                      2,218,500
                               25,000  Bel Fuse, Inc. Class A (a)                                    634,375
                              111,400  Bel Fuse, Inc. Class B (a)                                  2,339,400
                              248,300  Centigram Communications Corp. (a) (c)                      3,817,613
                              203,500  Evans & Sutherland Computer Corp. (a) (b)                   2,340,250
                              370,300  Planar Systems, Inc. (a)                                    4,050,156
                              490,600  SpecTran Corp. (a) (c)                                      4,400,069
                                                                                              --------------
                                                                                                  19,800,363           15.86%
                                                                                              --------------
Title Insurance               179,800  First American Financial Corp.                              2,135,125            1.71%
                                                                                              --------------
                                       TOTAL COMMON STOCKS
                                       (Cost $124,315,533)                                       123,553,109
                                                                                              --------------
</TABLE>

                                       18
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                        THIRD AVENUE SMALL-CAP VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                           NOTIONAL                                                                                  % OF
                           PRINCIPAL   ISSUES                                                     VALUE            NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>         <C>                                                    <C>                       <C>
OTHER INVESTMENTS - 0.00%
Foreign Option Contracts   $6,500,000  Japanese Yen February 2000 Put Options (d) (e)         $          975            0.00%
                                                                                              --------------
                                       TOTAL OTHER INVESTMENTS
                                       (Cost $217,750)                                                   975
                                                                                              --------------
                            PRINCIPAL
                            AMOUNT ($)
- -----------------------------------------------------------------------------------------------------------------------------------
SHORT TERM INVESTMENTS - 2.92%
Repurchase Agreements         163,384  Bear Stearns 5.72%, due date February 1, 2000 (f)             163,384            0.13%
                                                                                              --------------
Repurchase Agreements -         4,762  Bear Stearns 2.94%, due date February 1, 2000 (g)               4,762
Collateral on               3,474,000  Bear Stearns 6.10%, due date February 1, 2000 (g)           3,474,000
Securities Loaned                                                                             --------------
                                                                                                   3,478,762            2.79%
                                                                                              --------------
                                       TOTAL SHORT TERM INVESTMENTS
                                       (Cost $3,642,146)                                           3,642,146
                                                                                              --------------
                                       TOTAL INVESTMENT PORTFOLIO - 101.91%
                                       (Cost $128,175,429)                                       127,196,230
                                                                                              --------------
                                       OTHER ASSETS
                                       AND LIABILITIES - (1.91%)                                  (2,387,263)
                                                                                              --------------
                                       NET ASSETS - 100.00%                                   $  124,808,967
                                       (Applicable to 10,231,029                              ==============
                                       shares outstanding)

                                       NET ASSET VALUE PER SHARE                                      $12.20
                                                                                                      ======
</TABLE>

 Notes:
(a) Non-income producing securities.
(b) Securities in whole or in part on loan.
(c) Affiliated  issuers-as  defined  under the  Investment  Company  Act of 1940
    (ownership  of 5% or more of the  outstanding  voting  securities  of  these
    issuers).
(d) Restricted/fair valued securities.
(e) 6.5 million  U.S.  Dollar  notional  amount may be exercised on February 23,
    2000 to sell 854.8 million Japanese Yen at a strike price of 131.50.
(f) Repurchase  agreement  collateralized  by: U.S.  Treasury Strips,  par value
    $295,000, 11.25%, matures 8/15/08 : market value $166,675.
(g) Repurchase agreement collateralized by:
    U.S. Treasury Strips,  par value $20,000,  8.125%,  matures 5/15/21 : market
      value $4,956.
    U.S.  Treasury  Strips,  par value  $14,300,000,  8.125%,  matures 5/15/21 :
      market value $3,543,683.
 ADR:  American Depository Receipt.

                                       19
<PAGE>

                               [GRAPHIC OMITTED]

                       THIRD AVENUE REAL ESTATE VALUE FUND

Dear Fellow Shareholders:

At January 31, 2000,  the end of the first fiscal quarter of 2000, the unaudited
net asset value  attributable to the 1,042,495  shares  outstanding of the Third
Avenue Real Estate Value Fund (the "Fund") was $10.85 per share.  This  compares
with a net asset value of $10.78 per share at October 31, 1999,  and a net asset
value of $10.51 per share at January 31, 1999,  both as adjusted for  subsequent
distributions  to  shareholders  of $.311 per share.  At February 23, 2000,  the
unaudited net assets totaled  $11,565,266,  attributable to the 1,060,355 common
shares outstanding with a net asset value of $10.91 per share.

QUARTERLY ACTIVITY

During the first quarter of fiscal 2000, the Fund  established  new positions in
the  common  stocks  of three  companies  and in the  subordinated  notes of one
company.  The Fund  increased  its position in the common stocks of 12 companies
and reduced  its  position in the common  stock of one  company.  At January 31,
2000,  the Fund held  positions in 24  companies,  and was  approximately  94.2%
invested.  The Fund's top 10 positions  accounted for approximately 59.5% of the
Fund's net assets.

PRINCIPAL AMOUNT
OR
NUMBER OF SHARES    NEW POSITIONS ACQUIRED

$500,000            CareMatrix Corp.  6.25%  Convertible  Subordinated Notes due
                    8/15/04 ("CareMatrix Notes")

20,000 shares       D.R. Horton, Inc. ("Horton Common")
2,800 shares        ElderTrust ("ElderTrust Common")
14,700 shares       U.S. Home Corp. ("U.S. Home Common")

NUMBER OF SHARES    INCREASES IN EXISTING POSITIONS

20,500              Anthracite Capital, Inc. ("Anthracite Common")
37,500              AMRESCO Capital Trust Inc. ("AMRESCO Common")
19,400              Avatar Holdings, Inc. ("Avatar Common")
4,600               Catellus Development Corp. ("Catellus Common")
21,900              Commercial Assets, Inc. ("Commercial Common")
1,000               Consolidated-Tomoka Land Co. ("Consolidated Common")

                                       20
<PAGE>

                               [GRAPHIC OMITTED]

NUMBER OF SHARES    INCREASES IN EXISTING POSITIONS (CONTINUED)

5,000               Deltic Timber Corp. ("Deltic Common")
13,500              LNR Property Corp. ("LNR Common")
31,600              Prime Group Realty Trust ("Prime Common")
7,000               St. Joe Co. ("St. Joe Common")
32,000              United Investors Realty Trust ("United Common")
15,300              Wellsford Real Properties, Inc. ("Wellsford Common")

                    REDUCTIONS IN EXISTING POSITIONS

400                 Echelon International Corp., Inc. ("Echelon Common")


OVERVIEW OF NEW POSITIONS ESTABLISHED DURING THE QUARTER:

HOMEBUILDING INDUSTRY

For the last 18 months,  the stock market has been pricing  homebuilding  common
stocks at levels that reflect an  anticipated  severe  downturn in the industry.
Since  November 1998,  30-year  mortgage rates have increased by about 150 basis
points and short-term  rates (bank prime rate) have increased by about 100 basis
points. However, homebuyers have shrugged off the rate increases, new home sales
continue to set records,  and  homebuilders  continue to report record earnings.
Despite  efforts  by the  Federal  Reserve  to slow down the  economy by raising
interest rates, employment,  inflation, and housing affordability continue to be
favorable  for  the  homebuilding  industry.  We  anticipate  that  homebuilding
activity  will  ultimately  slow down,  especially  if interest  rates  continue
rising.  Even if interest rates remain stable,  it is unlikely that the industry
can maintain such strong results indefinitely (1998 and 1999 were record years).
Economists  are  predicting  a  housing  slowdown  in 2000  and  2001,  but most
homebuilders are reporting record backlogs (homes sold but not yet closed),  and
2000 is looking like  another  strong year.  Of course,  it is possible  that if
mortgage rate increases  make housing less  affordable,  homebuilders  will face
higher cancellation rates, resulting in fewer closings.

Third  Avenue  Funds'  investment  strategy  includes  buying  common  stocks of
companies in industries  where the near-term  outlook is negative,  provided the
common stock is safe and cheap. The homebuilding industry certainly qualifies as
an industry with  near-term  negative  prospects.  But at current  prices,  most
homebuilder common stocks appear to be extremely cheap based upon price/earnings
and  price/book  ratios.  We believe that if the industry  does slow down or the
economy goes into a recession,  the strongly capitalized and most geographically
diverse  homebuilders  will be able to ride out the  cycle and  increase  market
share from  smaller  and/or  weaker  companies.  We  evaluate  common  stocks of
companies in cyclical  industries  (like  homebuilding  or title  insurance)  by
analyzing the average annual earn-

                                       21
<PAGE>

                               [GRAPHIC OMITTED]

ings over the most recent cycle, trying to make reasonable qualitative judgments
about the cycle, and then calculating the current  price/earnings ratio based on
the average earnings. We assume that if a company is well financed, it won't get
into trouble  during the down cycle,  and average  earnings  over the next cycle
will likely be greater than the last one.

D.R. HORTON is the second largest and one of the most geographically diversified
homebuilders in the United States,  with operating divisions in 23 states and 40
markets located in the Mid-Atlantic, Midwest, Southeast, Southwest and West. The
company sells its homes  primarily to  first-time  and move-up  homebuyers.  The
company also provides mortgage  financing and TITLE SERVICES FOR HOMEBUYERS.  IN
DECEMBER 1999,  PROFESSIONAL  BUILDER magazine  selected D.R. Horton as the 1999
"Builder of the Year".  The company  has a very  strong  balance  sheet (debt to
total assets equals about 50%) and a 22-year track record of increased  revenues
and earnings. The company continues to report record sales,  closings,  backlogs
and earnings,  and Horton Common has been trading at an all-time-low PE ratio of
about 4.5x on trailing  earnings,  and at a 10%  discount  to book value.  Since
1994,  Horton  Common has traded at an average PE ratio of 12.4x (with a high of
25.5x) and an average  price/book  ratio of 2.2x (with a high of 4.4x).  We have
been buying Horton Common at about 8.5 times the company's  average  earnings of
$1.36 per share over the last five years.  We expect that the company  will earn
substantially  more than $1.36 per share on average over the next five years. If
we are right, Horton Common should be a homerun. If we are wrong, we still could
earn a reasonable return.

U.S.  HOME is the  nation's  seventh  largest  homebuilder  based  on 1999  home
deliveries.  The company has communities in 33 metropolitan  areas in 13 states.
The company's  products range from lower-end  affordable homes to custom move-up
homes. The company is also a leading  developer of  retirement/active  adult and
intergenerational    communities.    Additionally,    the    company    provides
mortgage-financing  services for its homebuyers. Like D.R. Horton, U.S. Home has
a very strong  balance  sheet (debt to total assets  equals about 50%) and it is
geographically diversified. One of the company's primary goals over the last few
years has been to expand  its  retirement/active  adult  segment to 33% of total
activity.  Historically,  margins on this product  type have been  substantially
higher than on conventional housing. This transition necessitated larger capital
outlays to acquire  (including  option  payments),  process for  approvals,  and
develop  larger  tracts  of land  than is  normally  required  for  conventional
housing. Approximately 48% of the company's total lots owned or under option are
related to retirement/active  adult operations.  The company's land strategy has
resulted in lower returns on assets and equity relative to its peers.  The stock
market has penalized U.S. Home Common as  illustrated by a five-year  average PE
ratio of 8.1x and price/book  ratio of 87%. At the current  trading  levels,  we
have  purchased  U.S. Home Common at about a 6.7x PE ratio on five-year  average
earnings and at 61% of book value. We like the company's  long-term strategy and
believe  management  has  positioned the company to take advantage of the strong
demand for  retirement/active  adult  communities.  Subsequent to the end of our
fiscal quarter,  U.S. Home entered into a merger  agreement to be acquired.  See
"Resource Conversion Update" below.

LONG-TERM HEALTHCARE (ASSISTED-LIVING) INDUSTRY

The Fund made  investments  in the  securities of two companies  involved in the
ownership and/or operation of assisted living  facilities  ("ALFs").  During the
past five  years,  the  assisted  living  industry  has been one of the  fastest
growing  niche  markets  in the  United  States.  ALFs have  become a  preferred
alternative  for  senior  citizens  who do not  require  the  intensive  medical
attention  provided  by a skilled  nursing  facility  ("SNF"),  but cannot  live
independently  due to physical and/or cognitive  frailties.  The assisted living
industry has grown due to: (i) increased emphasis by both fed-

                                       22
<PAGE>

                               [GRAPHIC OMITTED]

eral and state  governments on containment of long-term  healthcare  costs; (ii)
limitations imposed in many states on construction of additional SNFs; and (iii)
the relative affluence of the elderly segment of the population.

Unfortunately, as is often the case, the industry grew too fast. During the REIT
boom of the  mid-1990s,  the capital  markets  embraced  the industry and equity
capital  flowed  freely to  support  the rapid  development  phase.  Much of the
development  was financed by REITs that,  fortunately,  no longer have access to
equity capital.  Competition has caused fill-up rates to slow down, resulting in
lower-than-expected    returns.   Despite   the   industry   experiencing   some
overbuilding,  mismanagement,  and  overly  complex  accounting,  the ALF  basic
operating  model appears to be sound.  However,  the  near-term  outlook for the
industry  appears  uncertain.  Several  high-profile  SNF  operators  have filed
bankruptcy as a result of changes to Medicare  reimbursement  programs, and many
REITs that own and lease ALFs also own and lease SNFs to some of these  troubled
operators. We expect there will be substantial consolidation of ALF operators as
well as several bankruptcies.

CAREMATRIX CORP.  operates  approximately 61 ALFs in 18 states,  of which 32 are
owned or leased and 29 are managed.  CareMatrix's  business is closely tied to a
privately  held  related  entity,  Chancellor  Group  ("Chancellor"),  which  is
responsible  for  obtaining  all of the  financing  to develop  and build  ALFs.
CareMatrix   earns   development  fees  from  Chancellor  for  coordinating  the
activities  related to the properties  during the development  and  construction
phase.  Once  construction  is  completed,  CareMatrix  assumes  all  management
responsibilities   pursuant  to  a  10-year  management  contract  and  earns  a
management  fee  from  Chancellor.  During  the  development,  construction  and
management  phase,   Chancellor  (and  not  CareMatrix)  assumes  all  risks  of
construction and operations. CareMatrix has the option to convert the management
agreement into a  "fair-market-value"  lease,  generally for a 15-year term plus
options.  CareMatrix  usually  exercises  its option when the  facility  reaches
profitability. During 1999, Chancellor began having problems obtaining financing
for new ALFs which were in the development phase. Additionally,  we presume that
Chancellor got into a cash crisis due to (i) insufficient financing for projects
under construction and (ii) negative cash flow on completed projects as a result
of competition and slower fill-up. Consequently, we estimate that CareMatrix has
not collected  approximately $60 million of development and management fees from
Chancellor,  leaving the company in a precarious  financial position even though
the company's owned and leased properties appear to be operating profitably. The
Fund has purchased  CareMatrix  Notes at a discount to face value,  which should
result in a yield to  maturity of  approximately  36%  assuming  no default.  We
believe,  however,  that  there  is a high  likelihood  that  CareMatrix  and/or
Chancellor  will  file  Chapter  11.  We  figure  that in the  event  CareMatrix
reorganizes  pursuant to a Chapter 11 plan, the holders of CareMatrix Notes will
own nearly all of the reorganized  company's equity. I should note here that the
Third  Avenue  Value  Fund  ("TAVF")  has  also  purchased  CareMatrix  Notes in
sufficient  quantity  such  that it will have  significant  input in any plan of
reorganization.  Without TAVF's  involvement in CareMatrix  Notes, it is safe to
assume that Third  Avenue Real Estate  Value Fund,  with its limited  resources,
would not be a player.

ELDERTRUST is a healthcare REIT that owns interests in 15 ALFs,  eight SNFs, six
medical office buildings and one independent  living facility.  The Fund made an
initial  investment  in  ElderTrust  Common  during the quarter.  Subsequent  to
quarter-end,  we  determined  that the risks  related to the  company's  largest
tenant/operator  were  significantly  higher  than  originally  estimated.  As a
result,  the Fund recently  sold its position in  ElderTrust  Common (at a small
profit).

                                       23
<PAGE>

                               [GRAPHIC OMITTED]

RESOURCE CONVERSION UPDATE

Due to the nature of our portfolios at Third Avenue Funds,  resource  conversion
activities  will more often than not be the catalyst that closes the gap between
the price we pay for securities and their intrinsic value.  Resource conversions
include  mergers,  management  buyouts,  tender  offers,  major share  buybacks,
hostile takeovers and leveraged  buyouts,  among others.  Fortunately,  as value
investors,  we often do not have to rely on the public  markets.  We can realize
capital appreciation as a result of private market transactions or by the public
markets ultimately recognizing intrinsic value. One of the benefits of buying at
a discount to net asset value is the creation of multiple exit  strategies  that
would not be available if we "paid up" for securities.  The Fund holds positions
in 24  companies,  of which  nearly  half are  currently  involved  in  material
resource conversion activities. These include:

AVATAR  HOLDINGS - Sold its Florida water and  wastewater  utilities  assets and
some  non-core  real estate  assets.  The company has recently  announced  board
approval for a $20 million buyback of common shares and convertible  notes.  The
company has  approximately  $150 million in cash as a result of asset sales, and
we expect that additional buybacks will be initiated.

ECHELON  INTERNATIONAL  -  Recently  announced  a tender  offer  for 100% of the
outstanding  common shares at $34 per share. The Fund's average cost for Echelon
Common is approximately $22.50 per share.

ST. JOE COMPANY - Sold its sugar  business and farming  rights and announced its
intent to sell 800,000 acres of timberlands. The company also announced its plan
to  spin-off to St. Joe  shareholders  its 54%  interest  in Florida  East Coast
Industries,  a publicly-traded company that we estimate represents approximately
40% of the value of St. Joe Common at current prices.  Furthermore,  St. Joe has
recently repurchased over 6.5 million common shares,  representing approximately
7% of the total outstanding.

SECURITY  CAPITAL GROUP - Completed a $100 million  buyback of common shares and
announced board approval for an additional $100 million buyback.  Combined,  the
buybacks will represent more than 12% of the outstanding common shares.

U.S.  HOME  - On  February  17,  2000,  announced  that  it has  entered  into a
definitive merger agreement with Lennar  Corporation.  The combined company will
become the largest  homebuilder in the United  States.  Lennar will acquire U.S.
Home for  approximately $36 per share in cash and stock. The Fund's average cost
for U.S. Home Common is approximately $25.30 per share.

WELLSFORD REAL PROPERTIES - Repurchased 1.45 million common shares pursuant to a
2 million-share buyback authorization.  The buyback represents approximately 10%
of the outstanding common shares.

AMRESCO  CAPITAL TRUST - Terminated its merger  agreement with Impac  Commercial
Holdings. We expect that the company will either be acquired or liquidated.

COMMERCIAL ASSETS - Entered into a  stock-for-stock  merger agreement with Asset
Investors Corp. We expect the merger to close during the second quarter of 2000.

                                       24
<PAGE>

                               [GRAPHIC OMITTED]

IMPERIAL CREDIT - Entered into an all-cash merger agreement with Imperial Credit
Industries. We expect the merger to close by the end of March 2000.

PRIME GROUP REALTY - Announced  its  intention to sell up to $500 million of its
real estate  holdings and use half the proceeds to buyback common shares and the
balance to pay down debt. At current  prices,  the share buyback could represent
more than 75% of the outstanding common shares.

UNITED INVESTORS - Announced board  authorization for a buyback of approximately
11% of the outstanding  common shares.  The buyback will be funded  primarily by
property sales.

I look  forward to writing to you again when we publish our  Semi-Annual  Report
for the period ending April 30, 2000.



Sincerely,



/s/ Michael H. Winer

Michael H. Winer
Co-manager, Third Avenue Real Estate Value Fund

                                       25
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                       THIRD AVENUE REAL ESTATE VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                           PRINCIPAL                                                                                   % OF
                           AMOUNT ($)  ISSUES                                                      VALUE             NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>      <C>                                                    <C>                       <C>
CONVERTIBLE BONDS - 1.54%
Assisted Living               500,000  CareMatrix Corp. 6.25%, due 8/15/04                    $      173,750            1.54%
Facilities                                                                                    --------------
                                       TOTAL CONVERTIBLE BONDS
                                       (Cost $181,609)                                               173,750
                                                                                              --------------
                               SHARES
- -----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCKS - 92.69%
Home Building                  20,000  D.R. Horton, Inc.                                             231,250
                               14,700  U.S. Home Corp. (a)                                           351,881
                                                                                              --------------
                                                                                                     583,131            5.16%
                                                                                              --------------
Natural Resources              11,500  Deltic Timber Corp.                                           258,750
                                4,000  The TimberWest Forest Corp. (Canada)                           26,590
                                                                                              --------------
                                                                                                     285,340            2.52%
                                                                                              --------------
Real Estate Development        47,400  Avatar Holdings, Inc. (a)                                     805,800
                               38,000  Catellus Development Corp. (a)                                475,000
                               10,700  Consolidated-Tomoka Land Co.                                  125,725
                               17,000  Echelon International Corp., Inc. (a)                         553,562
                               30,700  Forest City Enterprises, Inc. Class A (b)                     800,119
                               37,500  LNR Property Corp.                                            703,125
                               28,500  St. Joe Co.                                                   675,094
                               60,700  Wellsford Real Properties, Inc. (a)                           508,362
                                                                                              --------------
                                                                                                   4,646,787           41.08%
                                                                                              --------------
Real Estate Holding Company    25,500  Security Capital Group, Inc. (a)                              325,125            2.87%
                                                                                              --------------
Real Estate Investment Trust   42,000  Aegis Realty, Inc.                                            357,000
                               64,000  AMRESCO Capital Trust Inc.                                    588,000
                               75,500  Anthracite Capital, Inc.                                      514,344
                               79,300  Commercial Assets, Inc.                                       381,631
                                2,800  ElderTrust                                                     17,850
                               72,000  Imperial Credit Commercial Mortgage Investment Corp.          810,000
</TABLE>

                                       26
<PAGE>

                               [GRAPHIC OMITTED]

                               THIRD AVENUE TRUST
                       THIRD AVENUE REAL ESTATE VALUE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                               AT JANUARY 31, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                                       % OF
                               SHARES  ISSUES                                                      VALUE             NET ASSETS
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>      <C>                                                    <C>                       <C>
COMMON STOCKS (CONTINUED)
                               22,000  Koger Equity, Inc.                                     $      346,500
                               55,800  Prime Group Realty Trust                                      777,712
                               87,000  United Investors Realty Trust                                 483,938
                                                                                              --------------
                                                                                                   4,276,975           37.81%
                                                                                              --------------
Title Insurance                31,000  First American Financial Corp.                                368,125            3.25%
                                                                                              --------------
                                       TOTAL COMMON STOCKS
                                       (Cost $10,478,253)                                         10,485,483
                                                                                              --------------
                            PRINCIPAL
                           AMOUNT ($)
- -----------------------------------------------------------------------------------------------------------------------------------
SHORT TERM INVESTMENTS - 2.84%
Repurchase Agreements -       321,300  Bear Stearns 6.10%, due date February 1, 2000 (c)             321,300            2.84%
                                                                                              --------------
Collateral on Securities Loaned
                                       TOTAL SHORT TERM INVESTMENTS                                  321,300
                                                                                              --------------
                                       (Cost $321,300)
                                       TOTAL INVESTMENT PORTFOLIO - 97.07%
                                       (Cost $10,981,162)                                         10,980,533
                                                                                              --------------
                                       OTHER ASSETS
                                       LESS LIABILITIES - 2.93%                                      331,433
                                                                                              --------------
                                       NET ASSETS - 100.00%                                   $   11,311,966
                                       (Applicable to 1,042,495                               ==============
                                       shares outstanding)

                                       NET ASSET VALUE PER SHARE                                      $10.85
                                                                                                      ======
</TABLE>
Notes:
   (a) Non-income producing securities.
   (b) Securities in whole or in part on loan.
   (c) Repurchase agreement collateralized by:
       U.S.  Treasury Strips,  par value  $1,325,000,  8.125%,  matures 5/15/21:
       market value $328,348.

                                       27
<PAGE>

[TRUE BLANK]

<PAGE>

[TRUE BLANK]

<PAGE>


                                BOARD OF TRUSTEES
                                 Phyllis W. Beck
                                 Lucinda Franks
                                Gerald Hellerman
                                  Marvin Moser
                                Donald Rappaport
                               Myron M. Sheinfeld
                                  Martin Shubik
                                Charles C. Walden
                                 Barbara Whitman
                                Martin J. Whitman

                                    OFFICERS
                                Martin J. Whitman
                        Chairman, Chief Executive Officer
                                 David M. Barse
                       President, Chief Operating Officer
                                 Michael Carney
                       Chief Financial Officer, Treasurer
                        Kerri Weltz, Assistant Treasurer
                 Ian M. Kirschner, General Counsel and Secretary

                                 TRANSFER AGENT
                                   PFPC, Inc.
                              211 South Gulph Road
                                 P.O. Box 61503
                         King of Prussia, PA 19406-0903
                                 (610) 239-4600
                           (800) 443-1021 (toll-free)

                               INVESTMENT ADVISER
                               EQSF Advisers, Inc.
                                767 Third Avenue
                             New York, NY 10017-2023

                             INDEPENDENT ACCOUNTANTS
                           PricewaterhouseCoopers LLP
                           1177 Avenue of the Americas
                               New York, NY 10036

                                    CUSTODIAN
                             Custodial Trust Company
                               101 Carnegie Center
                            Princeton, NJ 08540-6231

                                [GRAPHIC OMITTED]

                               THIRD AVENUE FUNDS
                                767 THIRD AVENUE
                             NEW YORK, NY 10017-2023
                              PHONE (212) 888-5222
                            TOLL FREE (800) 443-1021
                               FAX (212) 888-6757
                            www.thirdavenuefunds.com



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission