SLM HOLDING CORP
10-Q, 1999-08-16
FINANCE SERVICES
Previous: ACADEMY CAPITAL MANAGEMENT INC/TX, 13F-HR, 1999-08-16
Next: MAXIMUS INC, 10-Q, 1999-08-16



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                            ------------------------

                                   FORM 10-Q

(MARK ONE)

/X/
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act
                                    of 1934

                FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999 OR

/ /
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act
                                    of 1934

            FOR THE TRANSITION PERIOD FROM            TO

               (Amended by Exch Act Rel No. 312905. eff 4/26/93.)
                       Commission File Number: 001-13251

                            ------------------------

                            SLM HOLDING CORPORATION

             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                            <C>
                  DELAWARE                                      52-2013874
       (State or other jurisdiction of                       (I.R.S. Employer
       incorporation or organization)                       Identification No.)
  11600 SALLIE MAE DRIVE, RESTON, VIRGINIA                         20193
  (Address of principal executive offices)                      (Zip Code)
</TABLE>

       Registrant's telephone number, including area code: (703) 810-3000

                            ------------------------

    Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/  No / /

    Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

<TABLE>
<CAPTION>
                    CLASS                              OUTSTANDING AT JUNE 30, 1999
- ---------------------------------------------  ---------------------------------------------
<S>                                            <C>
        Common Stock, $.20 par value                        160,907,908 shares
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                            SLM HOLDING CORPORATION

                                   FORM 10-Q

                                     INDEX

                                 JUNE 30, 1999

<TABLE>
<S>                                                                                      <C>
PART I FINANCIAL INFORMATION

    Item 1. Financial Statements.......................................................          3

    Item 2. Management's Discussion and Analysis of Financial Condition and Results of
     Operations........................................................................         11

PART II OTHER INFORMATION

    Item 1. Legal Proceedings..........................................................         32

    Item 2. Changes in Securities......................................................         32

    Item 3. Defaults Upon Senior Securities............................................         32

    Item 4. Submission of Matters to a Vote of Security Holders........................         32

    Item 5. Other Information..........................................................         32

    Item 6. Exhibits and Reports on Form 8-K...........................................         33

SIGNATURES.............................................................................         34
</TABLE>

                                       2
<PAGE>
                         PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                            SLM HOLDING CORPORATION
                          CONSOLIDATED BALANCE SHEETS
           (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                       JUNE 30,     DECEMBER 31,
                                                                                         1999           1998
                                                                                     -------------  -------------
<S>                                                                                  <C>            <C>
                                                                                      (UNAUDITED)
ASSETS
  Student loans....................................................................  $  31,820,195  $  28,282,505
  Warehousing advances.............................................................      1,199,456      1,542,732
  Academic facilities financings
    Bonds-available-for-sale.......................................................        685,104        734,994
    Loans..........................................................................        422,580        445,418
                                                                                     -------------  -------------
Total academic facilities financings...............................................      1,107,684      1,180,412
Investments
  Available-for-sale...............................................................      2,914,148      3,306,972
  Held-to-maturity.................................................................        622,431        683,452
                                                                                     -------------  -------------
Total investments..................................................................      3,536,579      3,990,424
Cash and cash equivalents..........................................................         54,993        115,912
Other assets, principally accrued interest receivable..............................      2,139,980      2,098,024
                                                                                     -------------  -------------
  Total assets.....................................................................  $  39,858,887  $  37,210,009
                                                                                     -------------  -------------
                                                                                     -------------  -------------

LIABILITIES
Short-term borrowings..............................................................  $  32,030,251  $  26,588,504
Long-term notes....................................................................      5,929,143      8,810,597
Other liabilities..................................................................      1,026,227        943,399
                                                                                     -------------  -------------
  Total liabilities................................................................     38,985,621     36,342,500
                                                                                     -------------  -------------

COMMITMENTS AND CONTINGENCIES

Minority interest in subsidiary....................................................        213,883        213,883

STOCKHOLDERS' EQUITY
Common stock, par value $.20 per share, 250,000,000 shares authorized, 184,976,111
  and 184,453,866 shares issued, respectively......................................         36,995         36,891
Additional paid-in capital.........................................................         34,964         26,871
Unrealized gains on investments (net of tax of $178,216 and $200,167,
  respectively)....................................................................        330,973        371,739
Retained earnings..................................................................      1,249,278      1,060,334
                                                                                     -------------  -------------
Stockholders' equity before treasury stock.........................................      1,652,210      1,495,835
Common stock held in treasury at cost: 24,068,203 and 20,327,213 shares,
  respectively.....................................................................        992,827        842,209
                                                                                     -------------  -------------
  Total stockholders' equity.......................................................        659,383        653,626
                                                                                     -------------  -------------
  Total liabilities and stockholders' equity.......................................  $  39,858,887  $  37,210,009
                                                                                     -------------  -------------
                                                                                     -------------  -------------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       3
<PAGE>
                            SLM HOLDING CORPORATION

                       CONSOLIDATED STATEMENTS OF INCOME

          (DOLLARS AND SHARES IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED          SIX MONTHS ENDED
                                                                     JUNE 30,                   JUNE 30,
                                                             ------------------------  --------------------------
<S>                                                          <C>          <C>          <C>           <C>
                                                                1999         1998          1999          1998
                                                             -----------  -----------  ------------  ------------

<CAPTION>
                                                             (UNAUDITED)  (UNAUDITED)  (UNAUDITED)   (UNAUDITED)
<S>                                                          <C>          <C>          <C>           <C>
INTEREST INCOME:
  Student loans............................................   $ 570,742    $ 535,721   $  1,092,148  $  1,104,540
  Warehousing advances.....................................      18,403       27,718         40,259        58,133
  Academic facilities financings:
    Taxable................................................      10,196       11,250         20,089        22,603
    Tax-exempt.............................................       8,867       10,436         18,126        21,507
                                                             -----------  -----------  ------------  ------------
  Total academic facilities financings.....................      19,063       21,686         38,215        44,110
  Investments..............................................      50,019       76,910        102,970       168,192
                                                             -----------  -----------  ------------  ------------
Total interest income......................................     658,227      662,035      1,273,592     1,374,975
INTEREST EXPENSE:
  Short-term debt..........................................     402,922      318,810        757,713       666,768
  Long-term debt...........................................      82,599      176,907        185,521       367,312
                                                             -----------  -----------  ------------  ------------
Total interest expense.....................................     485,521      495,717        943,234     1,034,080
                                                             -----------  -----------  ------------  ------------
Net interest income........................................     172,706      166,318        330,358       340,895
Less: provision for losses.................................      13,029        2,183         20,665        11,677
                                                             -----------  -----------  ------------  ------------
Net interest income after provision for losses.............     159,677      164,135        309,693       329,218
                                                             -----------  -----------  ------------  ------------
OTHER INCOME:
  Gains on sales of student loans..........................       7,913       56,894          7,913       117,068
  Servicing and securitization revenue.....................      80,762       62,509        166,633       115,373
  Gains/(losses) on sales of securities....................       1,090        3,405          1,073         5,799
  Other....................................................      21,866       22,997         42,651        41,948
                                                             -----------  -----------  ------------  ------------
  Total other income.......................................     111,631      145,805        218,270       280,188
                                                             -----------  -----------  ------------  ------------
OPERATING EXPENSES:
  Salaries and benefits....................................      44,950       49,327         89,110        98,126
  Other....................................................      41,460       44,405         83,568        86,468
                                                             -----------  -----------  ------------  ------------
Total operating expenses...................................      86,410       93,732        172,678       184,594
                                                             -----------  -----------  ------------  ------------
Income before income taxes and minority interest in net
  earnings of subsidiary...................................     184,898      216,208        355,285       424,812
                                                             -----------  -----------  ------------  ------------
INCOME TAXES:
  Current..................................................      46,114       70,452        163,069       140,217
  Deferred.................................................      12,447       (1,149)       (50,603)       (3,991)
                                                             -----------  -----------  ------------  ------------
Total income taxes.........................................      58,561       69,303        112,466       136,226
Minority interest in net earnings of subsidiary............       2,674        2,674          5,347         5,347
                                                             -----------  -----------  ------------  ------------
NET INCOME.................................................   $ 123,663    $ 144,231   $    237,472  $    283,239
                                                             -----------  -----------  ------------  ------------
                                                             -----------  -----------  ------------  ------------
Basic earnings per share...................................   $     .77    $     .86   $       1.46  $       1.67
                                                             -----------  -----------  ------------  ------------
                                                             -----------  -----------  ------------  ------------
Average common shares outstanding..........................     161,344      168,282        162,249       169,998
                                                             -----------  -----------  ------------  ------------
                                                             -----------  -----------  ------------  ------------
Diluted earnings per share.................................   $     .76    $     .84   $       1.44  $       1.64
                                                             -----------  -----------  ------------  ------------
                                                             -----------  -----------  ------------  ------------
Average common and common equivalent shares outstanding....     163,803      171,108        164,736       172,593
                                                             -----------  -----------  ------------  ------------
                                                             -----------  -----------  ------------  ------------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       4
<PAGE>
                            SLM HOLDING CORPORATION
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
           (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                         COMMON STOCK SHARES
                                                 -----------------------------------    COMMON       ADDITIONAL     RETAINED
                                                   ISSUED     TREASURY   OUTSTANDING     STOCK     PAID-IN CAPITAL  EARNINGS
                                                 ----------  ----------  -----------  -----------  ---------------  ---------

<S>                                              <C>         <C>         <C>          <C>          <C>              <C>
BALANCE AT MARCH 31, 1998......................  183,923,227 (13,902,544) 170,020,683  $  36,785      $  22,030     $ 769,115
  Comprehensive income:
    Net income.................................                                                                       144,231
    Other comprehensive income, net of tax:
      Unrealized gains (losses) on investments,
        net of tax.............................
  Comprehensive income.........................
  Cash dividends ($.14 per share)..............                                                                       (23,429)
  Issuance of common shares....................     118,508                 118,508           23          2,763
  Premiums on equity forward purchase
    contracts..................................                                                          (2,483)
  Repurchase of common shares..................              (2,663,325) (2,663,325)
                                                 ----------  ----------  -----------  -----------       -------     ---------
BALANCE AT JUNE 30, 1998.......................  184,041,735 (16,565,869) 167,475,866  $  36,808      $  22,310     $ 889,917
                                                 ----------  ----------  -----------  -----------       -------     ---------
                                                 ----------  ----------  -----------  -----------       -------     ---------
BALANCE AT MARCH 31, 1999......................  184,773,592 (21,896,197) 162,877,395  $  36,955      $  34,100     $1,149,720
  Comprehensive income:
    Net income.................................                                                                       123,663
    Other comprehensive income, net of tax:
      Unrealized gains (losses) on investments,
        net of tax.............................
  Comprehensive income.........................
  Cash dividends ($.15 per share)..............                                                                       (24,105)
  Issuance of common shares....................     202,519                 202,519           40          7,076
  Premiums on equity forward purchase
    contracts..................................                                                          (6,212)
  Repurchase of common shares..................              (2,172,006) (2,172,006)
                                                 ----------  ----------  -----------  -----------       -------     ---------
BALANCE AT JUNE 30, 1999.......................  184,976,111 (24,068,203) 160,907,908  $  36,995      $  34,964     $1,249,278
                                                 ----------  ----------  -----------  -----------       -------     ---------
                                                 ----------  ----------  -----------  -----------       -------     ---------

<CAPTION>
                                                             ACCUMULATED
                                                                OTHER           TOTAL
                                                 TREASURY   COMPREHENSIVE   STOCKHOLDERS'
                                                   STOCK        INCOME         EQUITY
                                                 ---------  --------------  -------------
<S>                                              <C>        <C>             <C>
BALANCE AT MARCH 31, 1998......................  $(580,199)   $  373,701      $ 621,432
                                                                            -------------
  Comprehensive income:
    Net income.................................                                 144,231
    Other comprehensive income, net of tax:
      Unrealized gains (losses) on investments,
        net of tax.............................                   (2,066)        (2,066)
                                                                            -------------
  Comprehensive income.........................                                 142,165
  Cash dividends ($.14 per share)..............                                 (23,429)
  Issuance of common shares....................                                   2,786
  Premiums on equity forward purchase
    contracts..................................                                  (2,483)
  Repurchase of common shares..................   (110,091)                    (110,091)
                                                 ---------  --------------  -------------
BALANCE AT JUNE 30, 1998.......................  $(690,290)   $  371,635      $ 630,380
                                                 ---------  --------------  -------------
                                                 ---------  --------------  -------------
BALANCE AT MARCH 31, 1999......................  $(903,827)   $  343,402      $ 660,350
                                                                            -------------
  Comprehensive income:
    Net income.................................                                 123,663
    Other comprehensive income, net of tax:
      Unrealized gains (losses) on investments,
        net of tax.............................                  (12,429)       (12,429)
                                                                            -------------
  Comprehensive income.........................                                 111,234
  Cash dividends ($.15 per share)..............                                 (24,105)
  Issuance of common shares....................                                   7,116
  Premiums on equity forward purchase
    contracts..................................                                  (6,212)
  Repurchase of common shares..................    (89,000)                     (89,000)
                                                 ---------  --------------  -------------
BALANCE AT JUNE 30, 1999.......................  $(992,827)   $  330,973      $ 659,383
                                                 ---------  --------------  -------------
                                                 ---------  --------------  -------------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       5
<PAGE>
                            SLM HOLDING CORPORATION
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
           (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                         COMMON STOCK SHARES
                                                 -----------------------------------    COMMON       ADDITIONAL     RETAINED
                                                   ISSUED     TREASURY   OUTSTANDING     STOCK     PAID-IN CAPITAL  EARNINGS
                                                 ----------  ----------  -----------  -----------  ---------------  ---------
<S>                                              <C>         <C>         <C>          <C>          <C>              <C>
BALANCE AT DECEMBER 31, 1997...................  183,632,694 (10,221,757) 173,410,937  $  36,726      $  28,838     $ 654,135
  Comprehensive income:
    Net income.................................                                                                       283,239
    Other comprehensive income, net of tax:
      Unrealized gains (losses) on investments,
        net of tax.............................
  Comprehensive income.........................
  Cash dividends ($.28 per share)..............                                                                       (47,457)
  Issuance of common shares....................     409,041                 409,041           82         10,566
  Premiums on equity forward purchase
    contracts..................................                                                         (17,094)
Repurchase of common shares....................              (6,344,112) (6,344,112)
                                                 ----------  ----------  -----------  -----------  ---------------  ---------
BALANCE AT JUNE 30, 1998.......................  184,041,735 (16,565,869) 167,475,866  $  36,808      $  22,310     $ 889,917
                                                 ----------  ----------  -----------  -----------  ---------------  ---------
                                                 ----------  ----------  -----------  -----------  ---------------  ---------
BALANCE AT DECEMBER 31, 1998...................  184,453,866 (20,327,213) 164,126,653  $  36,891      $  26,871     $1,060,334
  Comprehensive income:
    Net income.................................                                                                       237,472
    Other comprehensive income, net of tax:
      Unrealized gains (losses) on investments,
        net of tax.............................
  Comprehensive income.........................
  Cash dividends ($.30 per share)..............                                                                       (48,528)
  Issuance of common shares....................     522,245                 522,245          104         17,797
  Premiums on equity forward purchase
    contracts..................................                                                         (12,201)
  Tax benefit related to employee stock option
    and purchase plan..........................                                                           2,497
  Repurchase of common shares..................              (3,740,990) (3,740,990)
                                                 ----------  ----------  -----------  -----------  ---------------  ---------
BALANCE AT JUNE 30, 1999.......................  184,976,111 (24,068,203) 160,907,908  $  36,995      $  34,964     $1,249,278
                                                 ----------  ----------  -----------  -----------  ---------------  ---------
                                                 ----------  ----------  -----------  -----------  ---------------  ---------

<CAPTION>
                                                             ACCUMULATED
                                                                OTHER           TOTAL
                                                 TREASURY   COMPREHENSIVE   STOCKHOLDERS'
                                                   STOCK        INCOME         EQUITY
                                                 ---------  --------------  -------------
<S>                                              <C>        <C>             <C>
BALANCE AT DECEMBER 31, 1997...................  $(423,863)   $  378,736      $ 674,572
                                                                            -------------
  Comprehensive income:
    Net income.................................                                 283,239
    Other comprehensive income, net of tax:
      Unrealized gains (losses) on investments,
        net of tax.............................                   (7,101)        (7,101)
                                                                            -------------
  Comprehensive income.........................                                 276,138
  Cash dividends ($.28 per share)..............                                 (47,457)
  Issuance of common shares....................                                  10,648
  Premiums on equity forward purchase
    contracts..................................                                 (17,094)
Repurchase of common shares....................   (266,427)                    (266,427)
                                                 ---------  --------------  -------------
BALANCE AT JUNE 30, 1998.......................  $(690,290)   $  371,635      $ 630,380
                                                 ---------  --------------  -------------
                                                 ---------  --------------  -------------
BALANCE AT DECEMBER 31, 1998...................  $(842,209)   $  371,739      $ 653,626
                                                                            -------------
  Comprehensive income:
    Net income.................................                                 237,472
    Other comprehensive income, net of tax:
      Unrealized gains (losses) on investments,
        net of tax.............................                  (40,766)       (40,766)
                                                                            -------------
  Comprehensive income.........................                                 196,706
  Cash dividends ($.30 per share)..............                                 (48,528)
  Issuance of common shares....................                                  17,901
  Premiums on equity forward purchase
    contracts..................................                                 (12,201)
  Tax benefit related to employee stock option
    and purchase plan..........................                                   2,497
  Repurchase of common shares..................   (150,618)                    (150,618)
                                                 ---------  --------------  -------------
BALANCE AT JUNE 30, 1999.......................  $(992,827)   $  330,973      $ 659,383
                                                 ---------  --------------  -------------
                                                 ---------  --------------  -------------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       6
<PAGE>
                            SLM HOLDING CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                    SIX MONTHS ENDED JUNE 30,
                                                                                 --------------------------------
<S>                                                                              <C>              <C>
                                                                                      1999             1998
                                                                                 ---------------  ---------------

<CAPTION>
                                                                                   (UNAUDITED)      (UNAUDITED)
<S>                                                                              <C>              <C>
OPERATING ACTIVITIES
Net income.....................................................................  $       237,472  $       283,239
Adjustments to reconcile net income to net cash provided by operating
  activities:
  Gains on sales of student loans..............................................           (7,913)        (117,068)
  Provision for losses.........................................................           20,665           11,677
  (Increase) decrease in accrued interest receivable...........................          (88,721)          15,432
  (Decrease) in accrued interest payable.......................................          (15,309)         (21,248)
  Decrease (increase) in other assets..........................................           30,835          (76,445)
  Increase (decrease) in other liabilities.....................................          120,086         (113,593)
                                                                                 ---------------  ---------------
  Total adjustments............................................................           59,643         (301,245)
                                                                                 ---------------  ---------------
Net cash provided by (used in) operating activities............................          297,115          (18,006)
                                                                                 ---------------  ---------------
INVESTING ACTIVITIES
Insured student loans purchased................................................       (6,451,143)      (3,852,690)
Reduction of insured student loans purchased:
  Installment payments.........................................................        1,632,028        1,386,246
  Claims and resales...........................................................          270,064          405,839
  Proceeds from securitization of student loans................................        1,014,982        6,035,218
Warehousing advances made......................................................         (314,279)        (468,680)
Warehousing advance repayments.................................................          657,555          829,470
Academic facilities financings made............................................          (29,987)          (4,220)
Academic facilities financings reductions......................................           86,546           96,961
Investments purchased..........................................................       (6,168,361)      (5,908,311)
Proceeds from sale or maturity of investments..................................        6,575,217        6,310,404
                                                                                 ---------------  ---------------
Net cash (used in) provided by investing activities............................       (2,727,378)       4,830,237
                                                                                 ---------------  ---------------
FINANCING ACTIVITIES
Short-term borrowings issued...................................................      269,023,264      225,168,686
Short-term borrowings repaid...................................................     (266,841,347)    (226,700,340)
Long-term notes issued.........................................................        6,422,085        3,193,882
Long-term notes repaid.........................................................       (6,043,709)      (6,147,786)
Equity forward contracts and common stock issued...............................            8,197           (6,446)
Common stock repurchased.......................................................         (150,618)        (266,427)
Dividends paid.................................................................          (48,528)         (47,457)
                                                                                 ---------------  ---------------
Net cash provided by (used in) financing activities............................        2,369,344       (4,805,888)
                                                                                 ---------------  ---------------
Net (decrease) increase in cash and cash equivalents...........................          (60,919)           6,343
Cash and cash equivalents at beginning of period...............................          115,912           54,022
                                                                                 ---------------  ---------------
Cash and cash equivalents at end of period.....................................  $        54,993  $        60,365
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
Cash disbursements made for:
  Interest.....................................................................  $       828,418  $       973,665
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
  Income taxes.................................................................  $       163,500  $       175,000
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
</TABLE>

          See accompanying notes to consolidated financial statements.

                                       7
<PAGE>
                            SLM HOLDING CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          (INFORMATION AT JUNE 30, 1999 AND 1998 AND FOR THE THREE AND

             SIX MONTHS ENDED JUNE 30, 1999 AND 1998 IS UNAUDITED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

1. SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

    The accompanying unaudited consolidated financial statements of SLM Holding
Corporation (the "Company") have been prepared in accordance with generally
accepted accounting principles ("GAAP") for interim financial information.
Accordingly, they do not include all of the information and footnotes required
by GAAP for complete consolidated financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. The preparation of
financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates. Operating results for the three and six months ended June 30, 1999
are not necessarily indicative of the results for the year ending December 31,
1999.

2. NEW ACCOUNTING PRONOUNCEMENTS

    In June 1998, the FASB issued Statement of Financial Accounting Standards
No. 133 ("SFAS 133"), "Accounting for Derivative Instruments and Hedging
Activities," which requires that every derivative instrument, including
derivative instruments embedded in other contracts, be recorded in the balance
sheet as either an asset or liability measured at its fair value. SFAS 133, as
amended by Statement of Financial Accounting Standards No. 137, "Accounting for
Derivative Instruments and Hedging Activities--Deferral of Effective Date of
FASB Statement No. 133," is effective for the Company's financial statements
beginning January 1, 2001. SFAS 133 requires that changes in the derivative
instrument's fair value be recognized currently in earnings unless specific
hedge accounting criteria are met. Special accounting for derivative financial
instruments that qualify as fair value hedges allows a derivative instrument's
gains and losses to offset related results on the hedged item in the income
statement and requires that a company formally document, designate and assess
the effectiveness of transactions that receive hedge accounting treatment.
Derivative financial instruments that qualify as cashflow hedges are reported as
an adjustment to stockholders' equity as a component of other comprehensive
income. SFAS 133 could result in increased period to period volatility in
reported net income. Management is continuing to assess the potential impact of
SFAS 133 on the Company's reported results of operations and financial position.
The Company has not determined when it will implement the new standard.

                                       8
<PAGE>
                            SLM HOLDING CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

          (INFORMATION AT JUNE 30, 1999 AND 1998 AND FOR THE THREE AND

             SIX MONTHS ENDED JUNE 30, 1999 AND 1998 IS UNAUDITED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

3. ALLOWANCE FOR LOSSES

    The following table summarizes changes in the allowance for losses for the
three and six months ended June 30, 1999 and 1998, respectively. Certain
reclassifications have been made to the balances as of June 30, 1998 to be
consistent with classifications adopted for June 30, 1999.

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED       SIX MONTHS ENDED
                                                                JUNE 30,                JUNE 30,
                                                         ----------------------  ----------------------
<S>                                                      <C>         <C>         <C>         <C>
                                                            1999        1998        1999        1998
                                                         ----------  ----------  ----------  ----------
BALANCE AT BEGINNING OF PERIOD.........................  $  298,136  $  275,159  $  293,185  $  273,412
Additions
  Provisions for losses................................      13,029       2,183      20,665      11,677
  Recoveries...........................................         748         525       3,031       1,091
Deductions
  Reductions for sales of student loans................      (1,067)     (3,288)     (1,067)     (7,474)
  Write-offs...........................................     (12,142)     (5,845)    (17,110)     (9,972)
                                                         ----------  ----------  ----------  ----------
BALANCE AT END OF PERIOD...............................  $  298,704  $  268,734  $  298,704  $  268,734
                                                         ----------  ----------  ----------  ----------
                                                         ----------  ----------  ----------  ----------
</TABLE>

4. STUDENT LOAN SECURITIZATION

    Due to improving market conditions, the Company reentered the securitization
market in the second quarter of 1999. For the three months ended June 30, 1999
and 1998, the Company securitized $1.0 billion and $3.0 billion, respectively,
of student loans and recorded pre-tax gains of $8 million and $57 million,
respectively. For the six months ended June 30, 1999 and 1998, the Company
securitized $1.0 billion (in one transaction) and $6.0 billion (in two
transactions), respectively, of student loans and recorded pre-tax gains of $8
million and $117 million, respectively. At June 30, 1999 and December 31, 1998,
securitized student loans outstanding totaled $17.6 billion and $17.9 billion,
respectively.

5. COMMON STOCK

    Basic earnings per share are calculated using the weighted average number of
shares of common stock outstanding during each period. Diluted earnings per
share reflect the potential dilutive effect of additional common shares that are
issuable upon exercise of outstanding stock options and warrants,

                                       9
<PAGE>
                            SLM HOLDING CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

          (INFORMATION AT JUNE 30, 1999 AND 1998 AND FOR THE THREE AND

             SIX MONTHS ENDED JUNE 30, 1999 AND 1998 IS UNAUDITED)

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

5. COMMON STOCK (CONTINUED)
determined by the treasury stock method, and equity forwards, determined by the
reverse treasury stock method, as follows:

<TABLE>
<CAPTION>
                                                                                AVERAGE       EARNINGS
                                                               NET INCOME        SHARES       PER SHARE
                                                              -------------  --------------  -----------
<S>                                                           <C>            <C>             <C>
                                                               (THOUSANDS)    (THOUSANDS)
THREE MONTHS ENDED JUNE 30, 1999
Basic earnings per share....................................   $   123,663         161,344     $     .77
Dilutive effect of stock options, warrants and equity
  forwards..................................................            --           2,459          (.01)
                                                              -------------        -------   -----------
Diluted earnings per share..................................   $   123,663         163,803     $     .76
                                                              -------------        -------   -----------
                                                              -------------        -------   -----------

THREE MONTHS ENDED JUNE 30, 1998
Basic earnings per share....................................   $   144,231         168,282     $     .86
Dilutive effect of stock options, warrants, and equity
  forwards..................................................            --           2,826          (.02)
                                                              -------------        -------   -----------
Diluted earnings per share..................................   $   144,231         171,108     $     .84
                                                              -------------        -------   -----------
                                                              -------------        -------   -----------
</TABLE>

<TABLE>
<CAPTION>
                                                                                AVERAGE       EARNINGS
                                                               NET INCOME        SHARES       PER SHARE
                                                              -------------  --------------  -----------
<S>                                                           <C>            <C>             <C>
                                                               (THOUSANDS)    (THOUSANDS)
SIX MONTHS ENDED JUNE 30, 1999
Basic earnings per share....................................   $   237,472         162,249     $    1.46
Dilutive effect of stock options, warrants and equity
  forwards..................................................            --           2,487          (.02)
                                                              -------------        -------   -----------
Diluted earnings per share..................................   $   237,472         164,736     $    1.44
                                                              -------------        -------   -----------
                                                              -------------        -------   -----------

SIX MONTHS ENDED JUNE 30, 1998
Basic earnings per share....................................   $   283,239         169,998     $    1.67
Dilutive effect of stock options, warrants, and equity
  forwards..................................................            --           2,595          (.03)
                                                              -------------        -------   -----------
Diluted earnings per share..................................   $   283,239         172,593     $    1.64
                                                              -------------        -------   -----------
                                                              -------------        -------   -----------
</TABLE>

6. SUBSEQUENT EVENT

    On July 12, 1999, the Company completed its acquisition of Nellie Mae
Corporation ("Nellie Mae") by purchasing all of its issued and outstanding
shares of common stock for $320 million in cash. Nellie Mae is engaged in the
business of originating, purchasing and holding education loans. During the
first six months of 1999, Nellie Mae originated $174 million in federally
insured and privately insured education loans. Nellie Mae and its subsidiaries
own a $2.6 billion education portfolio, making it the seventh largest education
loan holder in the nation. The Company effected the acquisition through the GSE.
A portion of Nellie Mae's business was transferred to a subsidiary of SLM
Holding Corporation in which the GSE has an indirect, non-voting minority
interest.

                                       10
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
  OF OPERATIONS

OVERVIEW

    SLM HOLDING CORPORATION ("SLM HOLDING") WAS FORMED ON FEBRUARY 3, 1997 AS A
WHOLLY OWNED SUBSIDIARY OF THE STUDENT LOAN MARKETING ASSOCIATION (THE "GSE").
ON AUGUST 7, 1997, PURSUANT TO THE STUDENT LOAN MARKETING ASSOCIATION
REORGANIZATION ACT OF 1996 (THE "PRIVATIZATION ACT") AND APPROVAL BY
SHAREHOLDERS OF AN AGREEMENT AND PLAN OF REORGANIZATION, THE GSE WAS REORGANIZED
INTO A SUBSIDIARY OF SLM HOLDING (THE "REORGANIZATION"). SLM HOLDING IS A
HOLDING COMPANY THAT OPERATES THROUGH A NUMBER OF SUBSIDIARIES INCLUDING THE
GSE. REFERENCES HEREIN TO THE "COMPANY" REFER TO THE GSE AND ITS SUBSIDIARIES
FOR PERIODS PRIOR TO THE REORGANIZATION AND TO SLM HOLDING AND ITS SUBSIDIARIES
FOR PERIODS AFTER THE REORGANIZATION.

    The following Management's Discussion and Analysis contains forward-looking
statements and information that are based on management's current expectations
as of the date of this document. Discussions that utilize the words
"anticipate," "believe," "estimate," "intend" and "expect" and similar
expressions are intended to identify forward-looking statements. Such
forward-looking statements are subject to risks, uncertainties, assumptions and
other factors that may cause the actual results of the Company to be materially
different from those reflected in such forward-looking statements. Such factors
include, among others, changes in the terms of student loans and the educational
credit marketplace arising from the implementation of applicable laws and
regulations and from changes in such laws and regulations, which may reduce the
volume, average term and costs of yields on student loans under the Federal
Family Education Loan Program ("FFELP"), or may result in loans being originated
or refinanced under non-FFELP programs or may affect the terms upon which banks
and others agree to sell FFELP loans to the Company. The Company could also be
affected by changes in the demand for educational financing or in financing
preferences of lenders, educational institutions, students and their families;
and changes in the general interest rate environment and in the securitization
markets for student loans, which may increase the costs or limit the
availability of financings necessary to initiate, purchase or carry student
loans; and interruptions in the Company's or others' operations resulting from
the inability of computer or other systems to process Year 2000-related
information, which may impact the Company's liquidity and its ability to obtain,
generate or process documents or payments received from or due to others.

    Set forth below is Management's Discussion and Analysis of Financial
Condition and Results of Operations of SLM Holding for the three and six months
ended June 30, 1999 and 1998. This section should be read in conjunction with
Management's Discussion and Analysis of Financial Condition and Results of
Operations for the years ended December 31, 1996-98 presented in the Company's
Annual Report on Form 10-K as filed with the Securities and Exchange Commission.
All dollar amounts are in millions, except per share amounts or as otherwise
noted.

                                       11
<PAGE>
SELECTED FINANCIAL DATA

CONDENSED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                  THREE
                                  MONTHS                 SIX MONTHS
                                  ENDED      INCREASE      ENDED       INCREASE
                                 JUNE 30,   (DECREASE)    JUNE 30,    (DECREASE)
                                ----------  ----------  ------------  ----------
<S>                             <C>   <C>   <C>    <C>  <C>    <C>    <C>    <C>
                                1999  1998    $     %   1999   1998     $     %
                                ----  ----  -----  ---  -----  -----  -----  ---
Net interest income...........  $173  $166  $   7    4% $ 331  $ 341  $ (10)  (3)%
Less: provision for losses....    13     2     11  497     21     12      9   77
                                ----  ----  -----  ---  -----  -----  -----  ---
Net interest income after
  provision for losses........   160   164     (4)  (3)   310    329    (19)  (6)
Gains on sales of student
  loans.......................     8    57    (49) (86)     8    117   (109) (93)
Servicing and securitization
  revenue.....................    81    63     18   29    167    115     52   44
Other income..................    22    26     (4) (13)    42     48     (6)  (8)
Operating expenses............    86    94     (8)  (8)   173    185    (12)  (6)
Income taxes..................    58    69    (11) (16)   112    136    (24) (17)
Minority interest in net
  earnings of subsidiary......     3     3     --   --      5      5     --   --
                                ----  ----  -----  ---  -----  -----  -----  ---
Net income....................  $124  $144  $ (20) (14)% $ 237 $ 283  $ (46) (16)%
                                ----  ----  -----  ---  -----  -----  -----  ---
                                ----  ----  -----  ---  -----  -----  -----  ---
Basic earnings per share......  $.77  $.86  $(.09) (11)% $1.46 $1.67  $(.21) (13)%
                                ----  ----  -----  ---  -----  -----  -----  ---
                                ----  ----  -----  ---  -----  -----  -----  ---
Diluted earnings per share....  $.76  $.84  $(.08) (10)% $1.44 $1.64  $(.20) (12)%
                                ----  ----  -----  ---  -----  -----  -----  ---
                                ----  ----  -----  ---  -----  -----  -----  ---
Dividends per share...........  $.15  $.14  $ .01    7% $ .30  $ .28  $ .02    7%
                                ----  ----  -----  ---  -----  -----  -----  ---
                                ----  ----  -----  ---  -----  -----  -----  ---
</TABLE>

CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                               INCREASE
                                                     JUNE                     (DECREASE)
                                                      30,    DECEMBER 31,   ---------------
                                                     1999        1998          $        %
                                                    -------  -------------  --------   ----
<S>                                                 <C>      <C>            <C>        <C>
ASSETS
Student loans.....................................  $31,820    $   28,283   $  3,537     13%
Warehousing advances..............................    1,199         1,543       (344)   (22)
Academic facilities financings....................    1,108         1,180        (72)    (6)
Cash and investments..............................    3,592         4,106       (514)   (13)
Other assets......................................    2,140         2,098         42      2
                                                    -------  -------------  --------   ----
Total assets......................................  $39,859    $   37,210   $  2,649      7%
                                                    -------  -------------  --------   ----
                                                    -------  -------------  --------   ----
LIABILITIES AND STOCKHOLDERS' EQUITY
Short-term borrowings.............................  $32,030    $   26,589   $  5,441     20%
Long-term notes...................................    5,929         8,810     (2,881)   (33)
Other liabilities.................................    1,027           943         84      9
                                                    -------  -------------  --------   ----
Total liabilities.................................   38,986        36,342      2,644      7
                                                    -------  -------------  --------   ----
Minority interest in subsidiary...................      214           214         --     --
Stockholders' equity before treasury stock........    1,652         1,496        156     10
Common stock held in treasury at cost.............      993           842        151     18
                                                    -------  -------------  --------   ----
Total stockholders' equity........................      659           654          5      1
                                                    -------  -------------  --------   ----
Total liabilities and stockholders' equity........  $39,859    $   37,210   $  2,649      7%
                                                    -------  -------------  --------   ----
                                                    -------  -------------  --------   ----
</TABLE>

                                       12
<PAGE>
RESULTS OF OPERATIONS

EARNINGS SUMMARY

    For the three months ended June 30, 1999, the Company's net income was $124
million ($.76 diluted earnings per share), versus net income of $144 million
($.84 diluted earnings per share) in the second quarter of 1998. For the six
months ended June 30, 1999, the Company earned net income of $237 million ($1.44
diluted earnings per share) versus $283 million ($1.64 diluted earnings per
share) for the six months ended June 30, 1998.

    During the second quarter of 1999, conditions in the global financial
markets improved to a point such that management believed it was economically
feasible for the Company to reenter the securitization market. Accordingly, the
Company securitized $1.0 billion of student loans and recorded an after-tax
securitization gain of $5 million. This was a decrease of $32 million from an
after-tax securitization gain of $37 million recorded on the $3.0 billion of
student loans securitized in the second quarter of 1998. The decrease in the
1999 second quarter securitization gain as a percentage of loans securitized is
mainly due to portfolio characteristics and the higher financing spreads in the
1999 transaction. In the first six months of 1998, the Company securitized $6.0
billion of student loans and recorded an after-tax securitization gain of $76
million.

    The financial market turbulence in the third quarter of 1998 also increased
the funding spreads on the Company's on-balance sheet financings; as a result,
the spread earned on the Company's portfolio of student loans has decreased
versus the second quarter of 1998. The negative effect of the higher funding
spreads was partially offset by lower average 91-day Treasury bill rates in the
second quarter of 1999, as a significant portion of the Company's portfolio of
managed student loans earned interest at the minimum borrower rate, while their
floating rate funding (exclusive of funding spreads) continued to decrease. In
the second quarter of 1999, the Company continued to lower operating expenses,
which as a percentage of managed student loans, were .71 percent versus .85
percent in the second quarter of 1998.

    In addition to reporting results of operations in accordance with generally
accepted accounting principles, the Company also presents pro-forma results of
operations, which treat securitization transactions as financings rather than
sales, thereby eliminating gains on such sales. Management refers to these
pro-forma results as "cash basis" earnings and believes that they assist in
better understanding the Company's results of operations. The Company's "cash
basis" net income was $124 million in the second quarter of 1999 ($.75 diluted
earnings per share) versus $113 million ($.66 diluted earnings per share) in the
second quarter of 1998. The Company's "cash basis" net income was $242 million
in the first six months of 1999 ($1.47 diluted earnings per share) versus $217
million in the first six months of 1998 ($1.26 diluted earnings per share). See
"Pro-forma Statements of Income."

NET INTEREST INCOME

    Net interest income is derived largely from the Company's on-balance sheet
portfolio of student loans. The Taxable Equivalent Net Interest Income analysis
set forth below is designed to facilitate a comparison of non-taxable asset
yields to taxable yields on a similar basis. Additional information regarding
the return on the Company's student loan portfolio is set forth below under
"Student Loans-Student Loan Spread Analysis."

    Taxable equivalent net interest income for the three months ended June 30,
1999 increased by $6 million while the net interest margin decreased by .04
percent versus the three months ended June 30, 1998. The $21 million increase in
taxable equivalent net interest income attributable to the change in volumes for
the three months ended June 30, 1999 was principally due to the $4.2 billion
increase in the average balance of student loans in the second quarter of 1999
versus 1998. The $15 million decrease in taxable equivalent net interest income
attributable to the change in rates for the three months ended June 30, 1999 was
principally due to the decrease in the student loan spread discussed below. This
margin

                                       13
<PAGE>
decrease was partially offset by the increased percentage of higher yielding
student loans remaining on-balance sheet relative to other earning assets (84
percent in the second quarter of 1999 versus 77 percent in the second quarter of
1998).

    Taxable equivalent net interest income for the six months ended June 30,
1999 versus the six months ended June 30, 1998 decreased by $13 million as the
decrease in the net interest margin of .05 percent and the decrease in non
student loan interest earning assets of $2.6 billion more than offset the
increase of $2.1 billion in the average balance of student loans. The increase
in the average balance of student loans is principally due to the Company's
acquisition of $6.45 billion of student loans in the first six months of 1999
compared with $3.85 billion in the prior year and to the absence of student loan
securitizations from October 1998 through May 1999. The decrease in the net
interest margin is principally due to the decrease in the student loan spread
discussed below, partially offset by the increased percentage of higher yielding
student loans remaining on-balance sheet relative to other earning assets (83
percent in the first six months of 1999 versus 76 percent in the first six
months of 1998).

TAXABLE EQUIVALENT NET INTEREST INCOME

    The amounts in the following table are adjusted for the impact of certain
tax-exempt and tax-advantaged investments based on the marginal corporate tax
rate of 35 percent.

<TABLE>
<CAPTION>
                                          THREE MONTHS                      SIX MONTHS
                                             ENDED         INCREASE           ENDED           INCREASE
                                            JUNE 30,      (DECREASE)         JUNE 30,        (DECREASE)
                                          ------------  ---------------   --------------  ----------------
<S>                                       <C>    <C>    <C>      <C>      <C>     <C>     <C>       <C>
                                          1999   1998     $        %       1999    1998      $        %
                                          -----  -----  ------   ------   ------  ------  -------   ------
Interest income
  Student loans.........................  $ 571  $ 536  $   35        7%  $1,092  $1,105  $   (13)      (1)%
  Warehousing advances..................     18     28     (10)     (34)      40      58      (18)     (31)
  Academic facilities financings........     19     22      (3)     (12)      38      44       (6)     (13)
  Investments...........................     50     77     (27)     (35)     103     168      (65)     (39)
  Taxable equivalent adjustment.........      8      8       -      (11)      16      18       (2)     (14)
                                          -----  -----  ------   ------   ------  ------  -------   ------
Total taxable equivalent interest
  income................................    666    671      (5)      (1)   1,289   1,393     (104)      (7)
Interest expense........................    485    496     (11)      (2)     943   1,034      (91)      (9)
                                          -----  -----  ------   ------   ------  ------  -------   ------
Taxable equivalent net interest income..  $ 181  $ 175  $    6        3%  $  346  $  359  $   (13)      (4)%
                                          -----  -----  ------   ------   ------  ------  -------   ------
                                          -----  -----  ------   ------   ------  ------  -------   ------
</TABLE>

                                       14
<PAGE>
AVERAGE BALANCE SHEETS

    The following table reflects the rates earned on earning assets and paid on
liabilities for the three and six months ended June 30, 1999 and 1998.
<TABLE>
<CAPTION>
                                                                                                      SIX MONTHS ENDED JUNE
                                                            THREE MONTHS ENDED JUNE 30,                        30,
                                                 --------------------------------------------------  ------------------------
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>
                                                           1999                      1998                      1999
                                                 ------------------------  ------------------------  ------------------------

<CAPTION>
                                                   BALANCE       RATE        BALANCE       RATE        BALANCE       RATE
                                                 -----------     -----     -----------     -----     -----------     -----
<S>                                              <C>          <C>          <C>          <C>          <C>          <C>
Average Assets
  Student loans................................   $  31,868         7.18%   $  27,641         7.77%   $  30,662         7.18%
  Warehousing advances.........................       1,328         5.56        1,840         6.04        1,446         5.61
  Academic facilities financings...............       1,165         8.20        1,337         8.19        1,185         8.17
  Investments..................................       3,383         6.31        4,994         6.44        3,546         6.19
                                                 -----------         ---   -----------         ---   -----------         ---
Total interest earning assets..................      37,744         7.08%      35,812         7.51%      36,839         7.06%
                                                                     ---                       ---                       ---
                                                                     ---                       ---                       ---
Non-interest earning assets....................       1,894                     1,950                     2,003
                                                 -----------               -----------               -----------
Total assets...................................   $  39,638                 $  37,762                 $  38,842
                                                 -----------               -----------               -----------
                                                 -----------               -----------               -----------
AVERAGE LIABILITIES AND STOCKHOLDERS' EQUITY
  Six month floating rate notes................   $   4,832         5.16%   $   2,873         5.55%   $   4,466         5.20%
  Other short-term borrowings..................      26,972         5.07       20,416         5.48       25,648         5.05
  Long-term notes..............................       5,986         5.53       12,434         5.71        6,868         5.45
                                                 -----------         ---   -----------         ---   -----------         ---
Total interest bearing liabilities.............      37,790         5.15%      35,723         5.57%      36,982         5.14%
                                                                     ---                       ---                       ---
                                                                     ---                       ---                       ---
Non-interest bearing liabilities...............       1,206                     1,449                     1,220
Stockholders' equity...........................         642                       590                       640
                                                 -----------               -----------               -----------
Total liabilities and stockholders' equity.....   $  39,638                 $  37,762                 $  38,842
                                                 -----------               -----------               -----------
                                                 -----------               -----------               -----------
Net interest margin............................                     1.92%                     1.96%                     1.89%
                                                                     ---                       ---                       ---
                                                                     ---                       ---                       ---

<CAPTION>

<S>                                              <C>          <C>
                                                           1998
                                                 ------------------------
                                                   BALANCE       RATE
                                                 -----------     -----
<S>                                              <C>          <C>
Average Assets
  Student loans................................   $  28,563         7.80%
  Warehousing advances.........................       1,930         6.08
  Academic facilities financings...............       1,366         8.22
  Investments..................................       5,503         6.40
                                                 -----------         ---
Total interest earning assets..................      37,362         7.52%
                                                                     ---
                                                                     ---
Non-interest earning assets....................       1,917
                                                 -----------
Total assets...................................   $  39,279
                                                 -----------
                                                 -----------
AVERAGE LIABILITIES AND STOCKHOLDERS' EQUITY
  Six month floating rate notes................   $   2,974         5.58%
  Other short-term borrowings..................      21,302         5.53
  Long-term notes..............................      12,942         5.72
                                                 -----------         ---
Total interest bearing liabilities.............      37,218         5.60%
                                                                     ---
                                                                     ---
Non-interest bearing liabilities...............       1,455
Stockholders' equity...........................         606
                                                 -----------
Total liabilities and stockholders' equity.....   $  39,279
                                                 -----------
                                                 -----------
Net interest margin............................                     1.94%
                                                                     ---
                                                                     ---
</TABLE>

RATE/VOLUME ANALYSIS

    The Rate/Volume Analysis below shows the relative contribution of changes in
interest rates and asset volumes.

<TABLE>
<CAPTION>
                                                                              INCREASE (DECREASE)
                                                                  TAXABLE    ATTRIBUTABLE TO CHANGE
                                                                EQUIVALENT             IN
                                                                 INCREASE    ----------------------
                                                                (DECREASE)     RATE       VOLUME
                                                                -----------  ---------  -----------
<S>                                                             <C>          <C>        <C>
THREE MONTHS ENDED JUNE 30, 1999 VS. THREE MONTHS ENDED JUNE
  30, 1998
Taxable equivalent interest income............................   $      (5)  $     (45)  $      40
Interest expense..............................................         (11)        (30)         19
                                                                     -----         ---         ---
Taxable equivalent net interest income........................   $       6   $     (15)  $      21
                                                                     -----         ---         ---
                                                                     -----         ---         ---

SIX MONTHS ENDED JUNE 30, 1999 VS. SIX MONTHS ENDED JUNE 30,
  1998
Taxable equivalent interest income............................   $    (104)  $     (98)  $      (6)
Interest expense..............................................         (91)        (74)        (17)
                                                                     -----         ---         ---
Taxable equivalent net interest income........................   $     (13)  $     (24)  $      11
                                                                     -----         ---         ---
                                                                     -----         ---         ---
</TABLE>

                                       15
<PAGE>
STUDENT LOANS

STUDENT LOAN SPREAD ANALYSIS

    The following table analyzes the reported earnings from student loans both
on-balance sheet and those off-balance sheet in securitization trusts. The line
captioned "Adjusted student loan yields" reflects contractual student-loan
yields adjusted for the amortization of premiums paid to purchase loan
portfolios and the estimated costs of borrower benefits as required by GAAP. For
student loans off-balance sheet, the Company will continue to earn servicing fee
revenues over the life of the securitized student loan portfolios. The
off-balance sheet information presented in "Securitization Program Servicing and
Securitization Revenue" analyzes the on-going servicing revenue and residual
interest earned on the securitized portfolios of student loans. For an analysis
of the Company's student loan spread for the entire portfolio of managed student
loans on a similar basis to the on-balance sheet analysis see "Cash Basis'
Student Loan Spread and Net Interest Income."

<TABLE>
<CAPTION>
                                               THREE MONTHS ENDED     SIX MONTHS ENDED
                                                    JUNE 30,              JUNE 30,
                                              --------------------  --------------------
<S>                                           <C>        <C>        <C>        <C>
                                                1999       1998       1999       1998
                                              ---------  ---------  ---------  ---------
ON-BALANCE SHEET
Adjusted student loan yields................       7.53%      8.12%      7.54%      8.15%
Consolidated loan rebate fees...............       (.21)      (.24)      (.22)      (.24)
Offset fees.................................       (.14)      (.11)      (.14)      (.11)
                                              ---------  ---------  ---------  ---------
Student loan income.........................       7.18       7.77       7.18       7.80
Cost of funds...............................      (5.12)     (5.50)     (5.10)     (5.54)
                                              ---------  ---------  ---------  ---------
Student loan spread.........................       2.06%      2.27%      2.08%      2.26%
                                              ---------  ---------  ---------  ---------
                                              ---------  ---------  ---------  ---------
OFF-BALANCE SHEET
Servicing and securitization revenue........       1.92%      1.50%      1.95%      1.50%
                                              ---------  ---------  ---------  ---------
                                              ---------  ---------  ---------  ---------
AVERAGE BALANCES
Student loans...............................  $  31,868  $  27,642  $  30,662  $  28,563
Securitized loans...........................     16,889     16,727     17,255     15,518
                                              ---------  ---------  ---------  ---------
Managed student loans.......................  $  48,757  $  44,369  $  47,917  $  44,081
                                              ---------  ---------  ---------  ---------
                                              ---------  ---------  ---------  ---------
</TABLE>

    The Company earns interest at the greater of the borrower's rate or a
floating rate determined by reference to the average of the weekly auctions of
the 91-day Treasury bills by the government, plus a fixed spread, which is
dependent upon when the loan was originated. In all cases, the rate the borrower
pays sets a minimum rate for determining the yield the Company earns on the
loan. The Company generally finances its student loan portfolio with floating
rate debt tied to the average of the 91-day Treasury bill auctions, either
directly or through the use of derivative financial instruments, to mimic the
interest rate characteristics of the student loans. Such borrowings, however, do
not have minimum rates. As a result, in periods of declining interest rates, the
portfolio of managed student loans may be earning at the minimum borrower rate
while the Company's funding costs (exclusive of funding spreads) will generally
decline along with Treasury bill rates. For loans where the borrower's interest
rate is fixed to term, declining interest rates may benefit the spread earned on
student loans for extended periods of time. For loans where the borrower's
interest rate is reset annually, any benefit of a low interest rate environment
will only enhance student loan spreads through the next annual reset of the
borrowers' interest rates, which occurs on July 1 of each year. Assuming the
decline in interest rates on the Company's floating rate debt exactly matched
the decline in Treasury bill rates, then the effect of lower Treasury bill rates
on the Company's on-balance sheet student loan spread, net of payments under
Floor Interest Contracts (discussed below), was $25 million and $46 million for
the three and six months ended June 30, 1999, respectively, of which $15 million
and $28 million, respectively, is attributable to student loans with minimum
borrower rates

                                       16
<PAGE>
fixed to term and $10 million and $18 million, respectively, is attributable to
student loans whose minimum borrower rates adjust annually on July 1. For the
three and six months ended June 30, 1998, the Company earned $16 million and $28
million, respectively, from loans earning at the minimum borrower rate, of which
$8 million and $15 million, respectively, was attributable to student loans
whose minimum borrower rates were fixed to term and $8 million and $13 million,
respectively, was attributable to those whose minimum borrower rates adjust
annually on July 1.

    The decrease in the student loan spread for the three months ended June 30,
1999 versus the corresponding period is mainly due to higher funding spreads on
the Company's debt along with higher premium amortization and higher offset
fees, whose combined effect reduced the student loan spread by 32 basis points,
partially offset by lower Treasury bill rates in 1999 that resulted in an
increase of 8 basis points earned on loans earning at the minimum borrower rate.
The decrease in the student loan spread for the six months ended June 30, 1999
versus the corresponding period is mainly due to higher funding spreads on the
Company's debt along with higher premium amortization and higher offset fees,
whose combined effect reduced the student loan spread by 26 basis points,
partially offset by lower Treasury bill rates in 1999 that resulted in an
increase of 9 basis points earned on loans earning at the minimum borrower rate.
Lower consolidation lender fees and the restructuring of the Company's Joint
Venture with Chase Manhattan Bank (the "Joint Venture") in December of 1998 also
benefited the student loan spread.

    The following table analyzes the ability of the FFELP student loans in the
Company's managed student loan portfolio to earn at the minimum borrower
interest rate at June 30, 1999 and 1998, based on the last Treasury bill
auctions of May 1998 and 1997 for variable rate loans (5.16 percent in both
years) and based on the last Treasury bill auctions of June 1999 and 1998 for
fixed rate loans (4.89 percent and 5.13 percent, respectively) which were
applicable to those periods. Beginning on July 1, 1999 the minimum rate for
variable rate loans was reset at 4.62% based on the last treasury bill auction
in May 1999, at which time no variable rate loans were earning at the minimum
rate.

<TABLE>
<CAPTION>
                                                                        JUNE 30, 1999                      JUNE 30, 1998
                                                              ---------------------------------  ---------------------------------
<S>                                                           <C>        <C>          <C>        <C>        <C>          <C>
                                                                FIXED     VARIABLE      TOTAL      FIXED     VARIABLE      TOTAL
                                                              ---------  -----------  ---------  ---------  -----------  ---------
Student loans eligible to earn at the minimum borrower
  rate......................................................  $    12.5   $    27.9   $    40.4  $    13.4   $    22.3   $    35.7
Less notional amount of floor interest contracts............       (3.8)      (16.7)      (20.5)      (5.9)      (18.6)      (24.5)
                                                              ---------       -----   ---------  ---------       -----   ---------
Net student loans eligible to earn at the minimum borrower
  rate......................................................  $     8.7   $    11.2   $    19.9  $     7.5   $     3.7   $    11.2
                                                              ---------       -----   ---------  ---------       -----   ---------
                                                              ---------       -----   ---------  ---------       -----   ---------
Net student loans earning at the minimum borrower rate......  $     5.7   $    11.1   $    16.8  $     4.9   $      --   $     4.9
                                                              ---------       -----   ---------  ---------       -----   ---------
                                                              ---------       -----   ---------  ---------       -----   ---------
</TABLE>

STUDENT LOAN FLOOR INTEREST CONTRACTS

    Periodically the Company and third parties have entered into contracts to
monetize the value of the minimum borrower interest rate feature of its
portfolio of FFELP student loans. These contracts are referred to as "Floor
Interest Contracts" under which the Company receives an upfront payment and
agrees to pay the difference between: (i) the minimum borrower interest rate
less the applicable Special Allowance Payment ("SAP") rate (the "Strike Rate")
and (ii) the average of the 91-day Treasury bill rates over the period of the
contract. If the Strike Rate is less than the average of the Treasury bill
rates, then no payment is required. These upfront payments are being amortized
over the average life of the contracts. Floor Interest Contracts sold on loans
where the borrower rate is reset annually have historically been sold through
the next reset date, a period of one year or less, while Floor Interest
Contracts sold on loans where the borrower rate is fixed to term have been sold
for multi-year periods. The $3.8 billion of outstanding fixed borrower rate
Floor Interest Contracts at June 30, 1999 have expiration dates through the year
2003,

                                       17
<PAGE>
while the $16.7 billion of annually reset borrower rate contracts outstanding at
June 30, 1999 expire on July 1, 1999.

    For the three months ended June 30, 1999 and 1998, the amortization of the
upfront payments received from the sale of Floor Interest Contracts with
annually reset borrower rates was $12 million and $9 million, respectively. For
the six months ended June 30, 1999 and 1998, the amortization of the upfront
payments received from the sale of Floor Interest Contracts with annually reset
borrower rates was $20 million and $14 million, respectively.

PROVISION FOR LOSSES

    The provision for losses for the three months ended June 30, 1999 and 1998
included $7 million for potential losses on the non-federally insured portfolio
versus none in the year-ago quarter, and $6 million and $2 million,
respectively, for potential losses due to risk-sharing and other claims on FFELP
loans. The provision for losses for the six months ended June 30, 1999 and 1998
included $11 million and $8 million, respectively, for potential losses on the
non-federally insured portfolio and $10 million and $4 million, respectively,
for potential losses due to risk sharing and other claims on FFELP loans.
Management believes that the provision for losses is adequate to cover
anticipated losses. However, this evaluation is inherently subjective as it
requires material estimates that may be susceptible to significant changes.

ON-BALANCE SHEET FUNDING COSTS

    The Company's borrowings are generally variable rate indexed principally to
the 91-day Treasury bill rate. The following table summarizes the average
balance of on-balance sheet debt (by index, after giving effect to the impact of
interest rate swaps) for the three and six months ended June 30, 1999 and 1998.
<TABLE>
<CAPTION>
                                                 THREE MONTHS ENDED JUNE 30,                    SIX MONTHS ENDED JUNE 30,
                                      --------------------------------------------------  -------------------------------------
<S>                                   <C>          <C>          <C>          <C>          <C>          <C>          <C>
                                                1999                      1998                      1999               1998
                                      ------------------------  ------------------------  ------------------------  -----------

<CAPTION>
                                        AVERAGE      AVERAGE      AVERAGE      AVERAGE      AVERAGE      AVERAGE      AVERAGE
                                        BALANCE       RATE        BALANCE       RATE        BALANCE       RATE        BALANCE
                                      -----------  -----------  -----------  -----------  -----------  -----------  -----------
<S>                                   <C>          <C>          <C>          <C>          <C>          <C>          <C>
Treasury bill, principally 91-day...   $  28,466         5.18%   $  27,925         5.49%   $  28,496         5.14%   $  28,528
LIBOR...............................       2,517         4.86        4,915         5.52        2,529         4.92        4,954
Discount notes......................       4,924         4.76        1,160         5.46        4,062         4.78        2,012
Fixed...............................         868         6.03          641         7.11          871         6.07          645
Zero coupon.........................         151        11.14          138        11.14          149        11.14          138
Other...............................         864         4.74          944         5.56          875         4.75          941
                                      -----------       -----   -----------       -----   -----------       -----   -----------
Total...............................   $  37,790         5.15%   $  35,723         5.57%   $  36,982         5.14%   $  37,218
                                      -----------       -----   -----------       -----   -----------       -----   -----------
                                      -----------       -----   -----------       -----   -----------       -----   -----------

<CAPTION>

<S>                                   <C>

                                        AVERAGE
                                         RATE
                                      -----------
<S>                                   <C>
Treasury bill, principally 91-day...        5.52%
LIBOR...............................        5.57
Discount notes......................        5.50
Fixed...............................        7.15
Zero coupon.........................       11.13
Other...............................        5.51
                                           -----
Total...............................        5.60%
                                           -----
                                           -----
</TABLE>

                                       18
<PAGE>
    The following table details the spreads for the Company's Treasury bill
indexed borrowings and London Interbank Offered Rate ("LIBOR") indexed
borrowings:

<TABLE>
<CAPTION>
                                           THREE MONTHS ENDED     SIX MONTHS ENDED
                                                JUNE 30,              JUNE 30,
                                          --------------------  --------------------
<S>                                       <C>        <C>        <C>        <C>
INDEXED BORROWINGS                          1999       1998       1999       1998
- ----------------------------------------  ---------  ---------  ---------  ---------
TREASURY BILL
Weighted average Treasury bill..........       4.71%      5.25%      4.70%      5.27%
Borrowing spread........................        .47        .24        .44        .25
                                          ---------  ---------  ---------  ---------
Weighted average borrowing rate.........       5.18%      5.49%      5.14%      5.52%
                                          ---------  ---------  ---------  ---------
                                          ---------  ---------  ---------  ---------
LIBOR
Weighted average LIBOR..................       5.08%      5.76%      5.16%      5.81%
Borrowing spread........................       (.22)      (.24)      (.24)      (.24)
                                          ---------  ---------  ---------  ---------
Weighted average borrowing rate.........       4.86%      5.52%      4.92%      5.57%
                                          ---------  ---------  ---------  ---------
                                          ---------  ---------  ---------  ---------
</TABLE>

SECURITIZATION PROGRAM

    During the second quarter of 1999, conditions in the global financial
markets improved to a point such that management believed it was economically
feasible for the Company to reenter the securitization market. Accordingly, the
Company securitized $1.0 billion of student loans and recorded a pre-tax
securitization gain of $8 million, which was .79 percent of the portfolio
securitized. In the second quarter of 1998 the Company securitized $3.0 billion
of student loans and recognized a pre-tax securitization gain of $57 million,
which was 1.89 percent of the portfolio securitized. The decrease in the 1999
second quarter securitization gain as a percentage of loans securitized is
mainly due to portfolio characteristics and the higher financing spreads in the
1999 transaction. The adverse financial market conditions, which first arose in
August 1998 after the Russian bond default, persisted through the first quarter
of 1999. The Company did not complete a securitization during that period. In
the first six months of 1998, the Company completed two securitization
transactions in which it securitized $6.0 billion of student loans and recorded
a pre-tax securitization gain of $117 million or 1.95 percent of the portfolios
securitized.

SERVICING AND SECURITIZATION REVENUE

    The following table summarizes the components of servicing and
securitization revenue:

<TABLE>
<CAPTION>
                                                              THREE MONTHS   SIX MONTHS
                                                               ENDED JUNE    ENDED JUNE
                                                                  30,           30,
                                                              ------------  ------------
<S>                                                           <C>    <C>    <C>    <C>
                                                              1999   1998   1999   1998
                                                              -----  -----  -----  -----
Servicing revenue less amortization of servicing asset......  $ 38   $ 39   $  78  $  72
Securitization revenue......................................    43     24      89     43
                                                              -----  -----  -----  -----
Total servicing and securitization revenue..................  $ 81   $ 63   $ 167  $ 115
                                                              -----  -----  -----  -----
                                                              -----  -----  -----  -----
</TABLE>

    In the three and six months ended June 30, 1999, servicing and
securitization revenue was 1.92 percent and 1.95 percent, respectively, of
average securitized loans versus 1.50 percent and 1.50 percent, respectively, in
the corresponding year ago periods. The Company's securitized loan portfolios
benefit from declining Treasury bill rates in a manner similar to the on-balance
sheet portfolio of student loans. The increase in securitization revenue in the
three months ended June 30, 1999 versus 1998 is due to the decline in Treasury
bill rates, which increased securitization revenue by $16 million over the three
months ended June 30, 1998 as more loans were earning at the minimum borrower
rate. For the six months ended June 30, 1999 the decline in Treasury bill rates
increased securitization revenue by $36 million over the six

                                       19
<PAGE>
months ended June 30, 1998. The increase in securitization revenue in the three
months ended June 30, 1999 is also due to the increase in the average balance of
the interest residual to $708 million from $593 million in the three months
ended June 30, 1998. For the six months ended June 30, 1999 the average balance
of the interest residual increased to $714 million from $538 million in the six
months ended June 30, 1998. The increase in servicing revenue for the six months
ended June 30, 1999 versus 1998 is mainly due to the increase in the average
balance of securitized student loans to $17.3 billion in 1999, from $15.5
billion in 1998.

OTHER INCOME

    Exclusive of gains on sales of student loans and servicing and
securitization revenue, other income totaled $22 million and $26 million for the
three months ended June 30, 1999 and 1998, respectively, and $42 million and $48
million for the six months ended June 30, 1999 and 1998, respectively. The
decrease in other income in 1999 versus 1998 can be attributed to lower
servicing fees from the Joint Venture as a result of the restructuring in the
fourth quarter of 1998. Under the terms of the restructuring, the student loans
are no longer co-owned in the Joint Venture by the Company and Chase and
serviced by the Company for a fee. Instead, the Company now purchases all loans
originated by Chase. As of June 30, 1999, the $5.0 billion of loans owned
jointly by the Company and Chase in the Joint Venture at the time of the
restructuring have been sold to the Company. The decrease in other income from
reduced servicing fees was partially offset by $8 million and $16 million,
respectively, in late fee revenues earned in the three and six months ended June
30, 1999 versus none in the corresponding year-ago periods as the Company began
assessing late fees in the second half of 1998.

OPERATING EXPENSES

    In the three months ended June 30, 1999 and 1998, total operating expenses
were $86 million and $94 million, respectively, or as a percentage of managed
student loans .71 percent and .85 percent, respectively. For the six months
ended June 30, 1999 and 1998, total operating expenses were $173 million and
$185 million, respectively, or as a percentage of managed student loans .73
percent and .84 percent, respectively. The decrease in operating expenses, both
in absolute terms and as a percentage of managed student loans was due
principally to lower servicing costs as a result of the closing of two satellite
servicing centers in the second quarter of 1998, for which the Company took a $9
million charge, and to cost savings attained through the ongoing servicing
center reconfiguration.

STUDENT LOAN PURCHASES

<TABLE>
<CAPTION>
                                        THREE MONTHS ENDED,            SIX MONTHS ENDED,
                                    ----------------------------  ----------------------------
<S>                                 <C>            <C>            <C>            <C>
                                    JUNE 30, 1999  JUNE 30, 1998  JUNE 30, 1999  JUNE 30, 1998
                                    -------------  -------------  -------------  -------------
ExportSS, origination and
  servicing clients...............    $   2,529      $   1,095      $   4,776      $   2,522
Other commitment clients..........          288            264            565            614
Spot purchases....................           34            185             73            212
Consolidations....................          391              6            542             65
Other.............................          249            206            495            439
                                         ------         ------         ------         ------
Total.............................    $   3,491      $   1,756      $   6,451      $   3,852
                                         ------         ------         ------         ------
                                         ------         ------         ------         ------
</TABLE>

    For the three months ended June 30, 1999, Sallie Mae purchased $3.49 billion
of student loans compared with $1.76 billion in the year-ago period. For the six
months ended June 30, 1999, Sallie Mae purchased $6.45 billion of student loans
compared with $3.85 billion in the year-ago period. As mentioned above, in the
fourth quarter of 1998, the Company restructured the Joint Venture and now
purchases all loans originated by Chase. The purchases in the first half of 1999
include $1.6 billion of loans in the Joint

                                       20
<PAGE>
Venture that were previously funded by Chase's half of the participations. The
Company purchased $.6 billion of such loans in the second quarter.

    In the three and six months ended June 30, 1999, $480 million and $2.2
billion, respectively, of student loans were originated and transferred to
Sallie Mae's ExportSS system versus $484 million and $2.2 billion, respectively,
in the corresponding year-ago periods. The pipeline of loans currently serviced
and committed for purchase by Sallie Mae was $3.1 billion at June 30, 1999
versus and $3.4 billion at June 30, 1998.

    The Department of Education offers existing FFELP borrowers the opportunity
to refinance FFELP loans into Federal Direct Student Loan Program ("FDSLP")
loans. During the three months ended June 30, 1999 and 1998, approximately $287
million and $119 million, respectively, of the Company's managed student loans
were accepted for refinancing into the FDSLP. During the six months ended June
30, 1999 and 1998, approximately $599 million and $186 million, respectively, of
the Company's managed student loans were accepted for refinancing into the
FDSLP. The increase in the number of loans accepted for refinancing into the
FDSLP is due to legislation that allowed borrowers to consolidate student loans
into the FDSLP at advantageous rates through January 31, 1999. Applications to
these borrowers will continue to be processed through the third quarter of 1999.
In connection with this increase in consolidations, the Company increased its
provision for losses at December 31, 1998 by $10 million.

    The following table summarizes the activity in the Company's managed
portfolio of student loans for the three and six months ended June 30, 1999 and
1998.

<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                              JUNE 30,              JUNE 30,
                                                                        --------------------  --------------------
<S>                                                                     <C>        <C>        <C>        <C>
                                                                          1999       1998       1999       1998
                                                                        ---------  ---------  ---------  ---------
BEGINNING BALANCE.....................................................  $  47,523  $  44,200  $  46,192  $  43,547
Purchases.............................................................      3,491      1,756      6,451      3,852
Capitalized interest on securitized loans.............................         94         79        200        170
Repayments, claims, other.............................................     (1,330)    (1,375)    (2,628)    (2,812)
Loans consolidated away from SLM Holding..............................       (391)      (170)      (828)      (267)
                                                                        ---------  ---------  ---------  ---------
Ending balance........................................................  $  49,387  $  44,490  $  49,387  $  44,490
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
</TABLE>

PRO-FORMA STATEMENTS OF INCOME

    Under GAAP, the Company's securitization transactions have been treated as
sales. At the time of sale, in accordance with Statement of Financial Accounting
Standards No. 125 ("SFAS 125"), the Company records a gain equal to the present
value of the estimated future net cash flows from the portfolio of loans sold.
Interest earned on the interest residual and fees earned for servicing the loan
portfolios are recognized over the life of the securitization transaction as
servicing and securitization revenue. Under SFAS 125, income recognition is
effectively accelerated through the recognition of a gain at the time of sale
while the ultimate realization of such income remains dependent on the actual
performance, over time, of the loans that were securitized.

    Management believes that, in addition to results of operations as reported
in accordance with GAAP, another important performance measure is pro-forma
results of operations under the assumptions that the securitization transactions
are financings and that the securitized student loans were not sold. The
following pro-forma statements of income present the Company's results of
operations under those assumptions. As such, no gain on sale or subsequent
servicing and securitization revenue is recognized. Instead, the earnings of the
student loans in the trusts and related financing costs are reflected over the
life of the underlying pool of loans. Management refers to these pro-forma
results as "cash basis" statements of income. Management monitors the periodic
"cash basis" earnings of the Company's managed student loan portfolio and
believes that they assist in a better understanding of the Company's student
loan business.

                                       21
<PAGE>
    The following table presents the "cash basis" statements of income and
reconciliations to GAAP net income as reflected in the Company's consolidated
statements of income.

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED
                                                                                 SIX MONTHS ENDED
                                                               JUNE 30,              JUNE 30,
                                                         --------------------  --------------------
<S>                                                      <C>        <C>        <C>        <C>
                                                           1999       1998       1999       1998
                                                         ---------  ---------  ---------  ---------
"CASH BASIS" STATEMENTS OF INCOME:
Insured student loans..................................  $     891  $     860  $   1,743  $   1,705
Advances/Facilities/Investments........................         88        128        183        273
                                                         ---------  ---------  ---------  ---------
Total interest income..................................        979        988      1,926      1,978
Interest expense.......................................       (713)      (746)    (1,405)    (1,498)
                                                         ---------  ---------  ---------  ---------
Net interest income....................................        266        242        521        480
Less: provision for losses.............................         17          7         29         20
                                                         ---------  ---------  ---------  ---------
Net interest income after provision for losses.........        249        235        492        460
                                                         ---------  ---------  ---------  ---------
OTHER INCOME:
  Gains on sales of student loans......................         --         --         --         --
  Servicing and securitization revenue.................         --         --         --         --
  Gains on sales of securities.........................          1          4          1          6
  Other................................................         21         22         42         41
                                                         ---------  ---------  ---------  ---------
Total other income.....................................         22         26         43         47
Total operating expenses...............................         86         94        173        185
                                                         ---------  ---------  ---------  ---------
Income before taxes and minority interest in earnings          185        167        362        322
  of subsidiary........................................
Income taxes...........................................         58         52        114        100
Minority interest in earnings of subsidiary............          3          2          6          5
                                                         ---------  ---------  ---------  ---------
"Cash basis" net income................................  $     124  $     113  $     242  $     217
                                                         ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------
"Cash basis" diluted earnings per share................  $     .75  $     .66  $    1.47  $    1.26
                                                         ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------
</TABLE>

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED
                                                                                 SIX MONTHS ENDED
                                                               JUNE 30,              JUNE 30,
                                                         --------------------  --------------------
<S>                                                      <C>        <C>        <C>        <C>
                                                           1999       1998       1999       1998
                                                         ---------  ---------  ---------  ---------
RECONCILIATION OF GAAP NET INCOME TO "CASH BASIS" NET
  INCOME:
GAAP net income........................................  $     124  $     144  $     237  $     283
                                                         ---------  ---------  ---------  ---------
"Cash basis" adjustments:
  Gains on sales of student loans......................         (8)       (57)        (8)      (117)
  Servicing and securitization revenue.................        (81)       (63)      (167)      (116)
  Net interest income..................................         93         76        190        139
  Provision for losses.................................         (4)        (5)        (8)        (8)
                                                         ---------  ---------  ---------  ---------
Total "cash basis" adjustments.........................         --        (49)         7       (102)
Net tax effect (A).....................................         --         18         (2)        36
                                                         ---------  ---------  ---------  ---------
"Cash basis" net income................................  $     124  $     113  $     242  $     217
                                                         ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------
</TABLE>

- ------------------------

(A) Such tax effect is based upon the Company's marginal tax rate for the
    respective period.

                                       22
<PAGE>
"CASH BASIS" STUDENT LOAN SPREAD AND NET INTEREST INCOME

    The following table analyzes the reported earnings from the Company's
portfolio of managed student loans, which includes those on-balance sheet and
those off-balance sheet in securitization trusts. The line captioned "Adjusted
student loan yields" reflects contractual student-loan yields adjusted for the
amortization of premiums paid to purchase loan portfolios and the estimated
costs of borrower benefits.

<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED     SIX MONTHS ENDED
                                                          JUNE 30,              JUNE 30,
                                                    --------------------  --------------------
<S>                                                 <C>        <C>        <C>        <C>
                                                      1999       1998       1999       1998
                                                    ---------  ---------  ---------  ---------
Adjusted student loan yields......................  $    7.54% $    7.96% $    7.55% $    8.00%
Consolidated loan rebate fees.....................       (.15)      (.15)      (.15)      (.16)
Offset fees.......................................       (.09)      (.07)      (.09)      (.07)
                                                    ---------  ---------  ---------  ---------
Student loan income...............................       7.30       7.74       7.31       7.77
Cost of funds.....................................      (5.18)     (5.63)     (5.17)     (5.66)
                                                    ---------  ---------  ---------  ---------
Student loan spread...............................       2.12%      2.11%      2.14%      2.11%
                                                    ---------  ---------  ---------  ---------
                                                    ---------  ---------  ---------  ---------
AVERAGE BALANCES
Managed student loans.............................  $  48,757  $  44,369  $  47,917  $  44,081
                                                    ---------  ---------  ---------  ---------
                                                    ---------  ---------  ---------  ---------
</TABLE>

    The Company earns interest at the greater of the borrower's rate or a
floating rate determined by reference to the average of the weekly auctions of
the 91-day Treasury bills by the government, plus a fixed spread, which is
dependent upon when the loan was originated. In all cases, the rate the borrower
pays sets a minimum rate for determining the yield the Company earns on the
loan. The Company generally finances its student loan portfolio with floating
rate debt tied to the average of the 91-day Treasury bill auctions, either
directly or through the use of derivative financial instruments, to mimic the
interest rate characteristics of the student loans. Such borrowings, however, do
not have minimum rates. As a result, in periods of declining interest rates, the
portfolio of managed student loans may be earning at the minimum borrower rate
while the Company's funding costs (exclusive of funding spreads) will generally
decline along with Treasury bill rates. For loans where the borrower's interest
rate is fixed to term, declining interest rates may benefit the spread earned on
student loans for extended periods of time. For loans where the borrower's
interest rate is reset annually, any benefit of a low interest rate environment
will only enhance student loan spreads through the next annual reset of the
borrowers interest rates, which occurs on July 1 of each year. Assuming the
decline in interest rates on the Company's floating rate debt exactly matched
the decline in Treasury bill rates, then the effect of lower Treasury bill rates
on the Company's "cash basis" student loan spread, net of payments under Floor
Interest Contracts (discussed below), was $43 million and $84 million for the
three and six months ended June 30, 1999, respectively, of which, $18 million
and $34 million, respectively, is attributable to student loans with minimum
borrower rates fixed to term and $25 million and $50 million, respectively, is
attributable to student loans whose minimum borrower rate adjusts annually on
July 1.

    The increase in the three and six months ended June 30, 1999 "cash basis"
student loan spread versus the year ago period is mainly due to the lower
Treasury bill rates in 1999 which resulted in an increase of 19 and 21 basis
points, respectively, earned from loans earning at the minimum borrower rate.
The student loan spread also benefited from the restructuring of the Joint
Venture. These increases in the spread were offset by an increase in financing
spreads, relative to the Treasury bill rates in 1999 versus 1998, higher loan
premium amortization and higher offset fees. The combined effect of higher
funding costs along with higher loan premium amortization and offset fees was a
decrease in the student loan spread of 21 and 16 basis points for the three and
six months ended June 30, 1999. The increase in financing costs was mainly due
to wider on-balance sheet financing

    For the three and six months ended June 30, 1999, the amortization of the
upfront payments received from the sale of Floor Interest Contracts with
annually reset borrower rates was $14 million and

                                       23
<PAGE>
$23 million, respectively, versus $9 million and $14 million, respectively, for
the for the three and six months ended June 30, 1998. At June 30, 1999, the
unamortized balance of upfront payments received from the sale of fixed borrower
rate Floor Interest Contracts totaled $29 million. There was no unamortized
balance of upfront payments received on annually reset borrower rate contracts

    In the three months ended June 30, 1999, "cash basis" net interest income
was $266 million compared with $242 million in the year-ago period. In the six
months ended June 30, 1999, "cash basis" net interest income was $521 million
compared with $480 million in the year-ago period. The increase in net interest
income earned in the three and six months ended June 30, 1999 versus the year
ago periods was due to the increase in the student loan spread discussed above,
the increase in the average balance of managed student loans, and the increase
in student loans as a percentage of average earning assets.

FEDERAL AND STATE TAXES

    The Company maintains a portfolio of tax-advantaged assets principally to
support education-related financing activities. That portfolio was primarily
responsible for the decrease in the effective federal income tax rate from the
statutory rate of 35 percent to 32 percent for each of the three and six month
periods ended June 30, 1999 and 1998. The GSE is exempt from all state, local
and District of Columbia income, franchise, sales and use, personal property and
other taxes, except for real property taxes. However, this tax exemption applies
only to the GSE and does not apply to SLM Holding or its other operating
subsidiaries, that are subject to taxation at the state and local level. State
taxes were immaterial in the three and six months ended June 30, 1999 and 1998
as the majority of the Company's business activities were conducted in the GSE.

LIQUIDITY AND CAPITAL RESOURCES

    The Company's primary requirements for capital are to fund the Company's
operations, its purchases of student loans and the repayment of its debt
obligations while continuing to meet the GSE's statutory capital adequacy ratio
test. The Company's primary sources of liquidity are through the debt issuances
by the GSE, off-balance sheet financings through securitizations, cash generated
by its subsidiaries' operations and distributed through dividends to the Company
and bank borrowings.

    The Company's unsecured financing requirements are driven by three principal
factors: refinancing of existing liabilities as they mature; financing of
student loan portfolio growth and the Company's level of securitization
activity. As discussed under "Securitization Program," turmoil in the global
financial markets has caused financing spreads in the asset-backed market to
widen. Until market conditions improve, management intends to continue to
finance its student loan portfolio through unsecured GSE debt issuances. The
uncertainty in the financial markets has also caused funding spreads on the
Company's unsecured debt to widen. Management believes that the current adverse
spread environment is temporary so to mitigate its effect on the Company's cost
of funds, the Company has been meeting its funding needs through short term
financings in the GSE. Should these market conditions persist over an extended
period of time, the increased cost of the Company's funding could have a
material adverse effect on the Company's earnings.

    During the six months ended June 30, 1999, the Company used repayments and
claim payments on student loans and securitization proceeds of $2.9 billion, net
proceeds from the issuance of debt of $2.6 billion, and net proceeds from sale
or maturity of investments of $407 million to purchase student loans of $6.5
billion and to repurchase $151 million of the Company's common stock.

    Operating activities provided $297 million of cash in the six months ended
June 30, 1999, an increase in cash flow of $315 million from the net cash
outflows of $18 million in the corresponding period in the prior year. This
increase was mainly attributable to the increase in other liabilities caused by
the timing of payments for student loan purchases and the payment of deferred
tax liabilities in 1998 in the first six

                                       24
<PAGE>
months of 1999, partially offset by the increase in net income exclusive of
non-cash gains on sales of student loans.

    During the six months ended June 30, 1999, the GSE issued $6.4 billion of
long-term notes to refund maturing obligations. At June 30, 1999, the GSE had
$5.9 billion of outstanding long-term debt issues, of which $2.0 billion had
stated maturities that could be accelerated through call provisions. The GSE
uses interest rate and foreign currency swaps (collateralized where
appropriate), purchases of U.S. Treasury securities and other hedging techniques
to reduce the exposure to interest rate and currency fluctuations that arise
from its financing activities and to match the characteristics of its variable
interest rate earning assets. See "Interest Rate Risk Management."

    At June 30, 1999, the GSE's statutory capital adequacy ratio, after the
effect of the dividends to be paid in the second quarter of 1999, was 2.00
percent. The Privatization Act prohibits the GSE from issuing new debt
obligations that mature beyond September 30, 2008 and requires the GSE to
transfer any remaining GSE obligations into a defeasance trust for the benefit
of the holders of such obligations, along with cash or full-faith and credit
obligations of the United States, or an agency thereof, in amounts sufficient,
as determined by the Secretary of the Treasury, to pay the principal and
interest of the deposited obligations on or before that date.

INTEREST RATE RISK MANAGEMENT

INTEREST RATE GAP ANALYSIS

    The Company's principal objective in financing its operations is to minimize
its sensitivity to changing interest rates by matching the interest rate
characteristics of its borrowings to specific assets in order to lock in
spreads. The Company's asset-backed securities generally match the interest rate
characteristics of the majority of the student loans in the trusts by being
indexed to the 91-day Treasury bill.

    In the following table, the Company's variable rate assets and liabilities
are categorized by reset date of the underlying index. Fixed rate assets and
liabilities are categorized based on their maturity dates. An interest rate gap
is the difference between volumes of assets and volumes of liabilities maturing
or

                                       25
<PAGE>
repricing during specific future time intervals. The following gap analysis
reflects rate-sensitive positions at June 30, 1999 and is not necessarily
reflective of positions that existed throughout the period.

<TABLE>
<CAPTION>
                                                                       INTEREST RATE SENSITIVITY PERIOD
                                                    ----------------------------------------------------------------------
                                                                  3 MONTHS     6 MONTHS
                                                     3 MONTHS        TO           TO        1 TO 2     2 TO 5     OVER 5
                                                      OR LESS     6 MONTHS      1 YEAR       YEARS      YEARS      YEARS
                                                    -----------  -----------  -----------  ---------  ---------  ---------
<S>                                                 <C>          <C>          <C>          <C>        <C>        <C>
ASSETS
Student loans.....................................   $  31,820    $      --    $      --   $      --  $      --  $      --
Warehousing advances..............................       1,183           --           --          --         --         16
Academic facilities financings....................          10           31           28          82        376        581
Cash and investments..............................       1,679           22           32          16         38      1,805
Other assets......................................          28           33           67         132        254      1,626
                                                    -----------  -----------  -----------  ---------  ---------  ---------
  Total assets....................................      34,720           86          127         230        668      4,028
                                                    -----------  -----------  -----------  ---------  ---------  ---------
LIABILITIES AND STOCKHOLDERS' EQUITY
Short-term borrowings.............................      28,227          627        3,176          --         --         --
Long-term notes...................................       2,374           --           --       2,969        133        453
Other liabilities.................................          --           --           --          --         --      1,027
Minority interest in subsidiary...................          --           --           --          --         --        214
Stockholders' equity..............................          --           --           --          --         --        659
                                                    -----------  -----------  -----------  ---------  ---------  ---------
  Total liabilities and stockholders' equity......      30,601          627        3,176       2,969        133      2,353
                                                    -----------  -----------  -----------  ---------  ---------  ---------
OFF-BALANCE SHEET FINANCIAL INSTRUMENTS
Interest rate swaps...............................      (5,042)         425        3,159       2,584         --     (1,126)
                                                    -----------  -----------  -----------  ---------  ---------  ---------
Total off-balance sheet financial instruments.....      (5,042)         425        3,159       2,584         --     (1,126)
                                                    -----------  -----------  -----------  ---------  ---------  ---------
Period gap........................................   $    (923)   $    (116)   $     110   $    (155) $     535  $     549
                                                    -----------  -----------  -----------  ---------  ---------  ---------
                                                    -----------  -----------  -----------  ---------  ---------  ---------
Cumulative gap....................................   $    (923)   $  (1,039)   $    (929)  $  (1,084) $    (549) $      --
                                                    -----------  -----------  -----------  ---------  ---------  ---------
                                                    -----------  -----------  -----------  ---------  ---------  ---------
Ratio of interest-sensitive assets to interest-
  sensitive liabilities...........................       113.4%         8.5%         1.9%        3.3%     311.3%     530.2%
                                                    -----------  -----------  -----------  ---------  ---------  ---------
                                                    -----------  -----------  -----------  ---------  ---------  ---------
Ratio of cumulative gap to total assets...........         2.3%         2.6%         2.3%        2.7%       1.4%        --%
                                                    -----------  -----------  -----------  ---------  ---------  ---------
                                                    -----------  -----------  -----------  ---------  ---------  ---------
</TABLE>

INTEREST RATE SENSITIVITY ANALYSIS

    The effect of short-term movements in interest rates on the Company's
results of operations and financial position has been limited through the
Company's risk management activities. The Company performed a sensitivity
analysis to determine the effect of a hypothetical increase in market interest
rates of 10 percent on the Company's variable rate assets and liabilities and a
hypothetical 10 percent increase in spreads to their underlying index. Based on
this analysis there has not been a material change in market risk from December
31, 1998 as reported in Company's Form 10-K.

                                       26
<PAGE>
AVERAGE TERMS TO MATURITY

    The following table reflects the average terms to maturity for the Company's
earning assets and liabilities at June 30, 1999 (in years):

<TABLE>
<CAPTION>
                                                                      ON-         OFF-
                                                                    BALANCE      BALANCE
                                                                     SHEET        SHEET        MANAGED
                                                                  -----------  -----------  -------------
<S>                                                               <C>          <C>          <C>
EARNING ASSETS
Student loans...................................................         6.5          4.0           5.5
Warehousing advances............................................         2.5           --           2.5
Academic facilities financings..................................         7.0           --           7.0
Cash and investments............................................         6.5           --           6.5
                                                                          --           --            --
Total earning assets............................................         6.5          4.0           6.0
                                                                          --           --            --
BORROWINGS
Short-term borrowings...........................................          .5           --            .5
Long-term borrowings............................................         2.5          4.0           4.0
                                                                          --           --            --
Total borrowings................................................          .5          4.0           2.0
                                                                          --           --            --
</TABLE>

    In the above table, Treasury receipts and variable rate asset-backed
securities, although generally liquid in nature, extend the weighted average
remaining term to maturity of cash and investments to 6.5 years. The mismatch in
the average terms to maturity between the Company's on-balance sheet assets and
liabilities is due to the Company's use of short term financing to meet its
funding needs in response to the adverse spread environment in the world
financial markets. As student loans are securitized, the need for long-term
on-balance sheet financing will decrease.

COMMON STOCK

    The Company continued to reduce its investment portfolio and to reduce the
portfolio of other non-student loan earning assets using the released capital to
repurchase the Company's common stock. The Company repurchased 3.7 million
shares of common stock during the six months ended June 30, 1999, lowering
outstanding shares to 161 million at June 30, 1999. The Company continued to
supplement its open market common stock purchases during the year by entering
into equity forward contracts to purchase 3.0 million shares of common stock. At
June 30, 1999, the total common shares that could potentially be acquired over
the next five years under outstanding equity forward contracts was 20.6 million,
and the Company has remaining authority to enter into additional share
repurchases and equity forward contracts for 8.8 million shares.

                                       27
<PAGE>
    The following table summarizes the Company's common share repurchase and
equity-forward activity for the three and six months ended June 30, 1999 and
1998. (All amounts in the tables are common shares in millions.)

<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                                                                                     SIX MONTHS ENDED
                                                                                   JUNE 30,              JUNE 30,
                                                                             --------------------  --------------------
<S>                                                                          <C>        <C>        <C>        <C>
                                                                               1999       1998       1999       1998
                                                                             ---------  ---------  ---------  ---------
Common shares repurchased:
  Open market..............................................................         .7        1.8         .9        5.1
  Equity forwards..........................................................        1.5         .9        2.9        1.3
                                                                             ---------  ---------  ---------  ---------
Total shares repurchased...................................................        2.2        2.7        3.8        6.4
                                                                             ---------  ---------  ---------  ---------
                                                                             ---------  ---------  ---------  ---------
Average purchase price per share...........................................  $   40.84  $   41.21  $   40.19  $   41.93
                                                                             ---------  ---------  ---------  ---------
                                                                             ---------  ---------  ---------  ---------

Equity forward contracts:
Outstanding at beginning of period.........................................       20.6       14.1       20.5        7.0
New contracts..............................................................        1.5        5.0        3.0       12.5
Exercises..................................................................       (1.5)       (.9)      (2.9)      (1.3)
                                                                             ---------  ---------  ---------  ---------
Outstanding at end of period...............................................       20.6       18.2       20.6       18.2
                                                                             ---------  ---------  ---------  ---------
                                                                             ---------  ---------  ---------  ---------
Board of director authority remaining at end of period.....................        8.8        8.7        8.8        8.7
                                                                             ---------  ---------  ---------  ---------
                                                                             ---------  ---------  ---------  ---------
</TABLE>

    As of June 30, 1999, the expiration dates and range of purchase prices for
outstanding equity forward contracts are as follows:

<TABLE>
<CAPTION>
                                                                         JUNE 30, 1999
                                                                 ------------------------------
<S>                                                              <C>            <C>
                                                                  OUTSTANDING   RANGE OF MARKET
YEAR OF MATURITY                                                   CONTRACTS        PRICES
- ---------------------------------------------------------------  -------------  ---------------
1999...........................................................          2.4     $39.03-$42.20
2000...........................................................          4.0      41.01- 46.13
2001...........................................................          8.7      32.11- 46.68
2002...........................................................          3.0      42.94- 46.23
2003...........................................................          2.5      41.20- 45.77
                                                                       -----
Total..........................................................         20.6
                                                                       -----
                                                                       -----
</TABLE>

OTHER RELATED EVENTS AND INFORMATION

LEGISLATIVE AND OTHER DEVELOPMENTS

    On June 16, 1999, the United States Department of Education announced a
reduction in fees on student loans under the William D. Ford Direct Loan
Program. The reduced fees include:

    - a one percentage point reduction in the up-front origination fee on Direct
      Loans, from four percent to three percent of the total loan balance;

    - a 0.25 percentage point interest rate reduction for borrowers that pay
      their Direct Loans electronically; and

    - a 0.6 percentage point interest rate reduction for borrowers that
      consolidate their Direct Loan while they are in school or during the grace
      period prior to the loan entering repayment.

Management believes that these fee reductions will not result in the loss of any
loan volume.

    On July 12, 1999, the Company completed its acquisition of Nellie Mae by
purchasing all of its issued and outstanding shares of common stock for $320
million in cash. Nellie Mae is engaged in the business of originating,
purchasing and holding education loans. During the first six months of 1999,
Nellie Mae originated $174 million in federally insured and privately insured
education loans. Nellie Mae and its

                                       28
<PAGE>
subsidiaries own a $2.6 billion education loan portfolio, making it the seventh
largest education loan holder in the nation. The Company effected the
acquisition through the GSE. A portion of Nellie Mae's business was transferred
to a third tier subsidiary of SLM Holding Corporation in which the GSE has an
indirect, non-voting minority interest.

YEAR 2000 ISSUE

    The "Year 2000 issue" refers to a wide variety of potential computer program
processing and functionality issues that may arise from the inability of
computer programs to properly process date-sensitive information relating to the
Year 2000, years thereafter and to a lesser degree the Year 1999.

THE COMPANY'S STATE OF READINESS

    During 1996, the Company commenced a Year 2000 readiness project to assess
and remediate its internal software and hardware systems to avoid or mitigate
Year 2000 problems and to evaluate Year 2000 problems that may arise from
entities with which the Company interacts. In 1997, a comprehensive project
structure was implemented and a Year 2000 project team was formed. The Year 2000
project team briefs senior executives of the Company and the Company's board of
directors on the progress of the Year 2000 effort. The Company's Year 2000
readiness project encompasses the Company's information technology (IT) systems,
as well as its non-IT systems, such as systems embedded in its office equipment
and facilities. The Company has completed the assessment of its internal
software and hardware. On December 31, 1998, the Company achieved Year 2000
readiness for all Sallie Mae internal applications that were scheduled to be
completed by 1998. With the completion of this critical milestone, the
corporation is directing its attention to 1999 project objectives. These
objectives include the completion of 1999 inventory. The 1999 inventory includes
those vendor supplied applications whose readiness date did not align with the
Company's December 31, 1998 readiness date, new software/hardware purchased in
1999 and new internally developed products, such as Laureate. These vendor
products will be upgraded upon the vendor distribution of any Year 2000 ready
release in 1999, or, if no such release is issued, replaced with a Year 2000
ready alternative, a Year 2000 ready work-around, or eliminated from use.
Additional objectives include Year 2000 readiness testing with our external
business partners and the development of Year 2000 contingency and business
continuity plans.

    The Company's Year 2000 readiness project is divided into five phases:
Awareness, Assessment, Remediation, Testing and Implementation. The Awareness
phase, which is 100 percent complete, involved the dissemination of Year 2000
information throughout the Company and the education of all levels of management
about Year 2000 issues and their potential impact on the Company's operation.
The Assessment phase, which is also 100 percent complete, involved a
comprehensive inventory of and the determination of the requirements for fixes,
upgrades and replacements for all hardware, application software, embedded
systems (e.g., the microcontrollers in the Company's elevators) and desktop
applications. The Remediation phase, the Year 2000 project phase where hardware,
systems and applications are fixed, upgraded or replaced to be Year 2000 ready,
is 100 percent complete for applications scheduled to complete in 1998. Testing,
the phase in which Year 2000 remediation is validated, is also 100 percent
complete for all applications scheduled to complete in 1998. As part of this
testing effort, the Company staged a Year 2000 disaster recovery exercise in
August 1998. Finally, production installations have been completed for all of
the Company's core applications.

    While the phases described above have been completed, during 1999 the
Company intends to continue to disseminate information throughout the
corporation regarding Year 2000 issues; to monitor its inventory and update as
required; and to remediate and test all applications in the 1999 inventory.

    The following describes the Company's state of readiness with respect to the
IT systems that support the Company's core business-loan delivery and
acquisition and loan servicing:

    - CLASS-SM-, the Company's Consolidated Loan Administration and Servicing
      System, is the system that services the Company's managed student loans
      and the student loan portfolios of our

                                       29
<PAGE>
      ExportSS-Registered Trademark- and TransportSS-SM- clients. In July 1998,
      remediation of CLASS was completed and it was installed into production. A
      second, full round of comprehensive functional testing and integration
      testing of all internal application interfaces with CLASS was completed in
      December 1998. Testing of external interfaces is currently in process and
      scheduled to be completed in 1999.

    - SALLIENET, the Company's translation and communication system used to
      electronically exchange data with our customers, completed remediation in
      September 1998 and was installed into production in October 1998.
      SallieNet successfully completed integration testing with CLASS in
      December 1998.

    - PORTSS-REGISTERED TRADEMARK- III, the Company's PC-based system used by
      lenders to originate loans, was developed in 1997 to be Year 2000 ready.
      Minor remediation was completed on PortSS III in mid-October 1998.
      Integration testing is complete and a Year 2000 ready version of the
      software has been distributed to our customers.

    - LINESS-SM-, the Company's PC-based product used by colleges and
      universities to process financial aid loan application information, was
      developed in 1993 to be Year 2000 ready. The LineSS disbursement component
      used to transmit disbursement roster information from Sallie Mae's CLASS
      system to the college or university, was developed in 1995 to be Year 2000
      ready. LineSS utilizes the industry approved CommonLine-SM- formats for
      all communications. Minor remediation on LineSS was completed in
      mid-October 1998. Integration testing is complete and a Year 2000 ready
      version of the software has been distributed to our customers.

    - IMDOC-REGISTERED TRADEMARK-, the Company's document imaging system, has
      completed remediation and functional testing and successfully completed
      integration testing with CLASS in December 1998.

    - LAUREATE-SM-, the Company's new Internet-based loan delivery system
      allowing online loan application, guarantee, approval and disbursement
      services to students and financial aid administrators, was implemented
      into production on July 1, 1999. Laureate was developed with Year 2000
      readiness in mind, using fully qualified dates with four digit years. Year
      2000 data was successfully tested during functional testing of Laureate.
      We are currently migrating Laureate to our Year 2000 test environment,
      where Laureate and its interfaces will be tested. This is scheduled to be
      completed during the fall of 1999.

    In addition, certain significant financial and administrative systems,
including the Company's payroll and human resources, debt accounting, investment
management and financial accounting and control systems have all completed
remediation and have successfully completed integration testing with other
internal systems.

    The Company's non-IT systems principally support the Company's facilities
and telecommunications. As of October 1998, all of the Company's headquarters
core facilities systems, including elevators, internal security and fire alarms,
were determined to be Year 2000 ready in accordance with the procedures
established by the Company to make such a determination. The Company completed
Year 2000 readiness testing of its Lucent telecommunications components in
December 1998. In addition, the Company is working closely with all of its
utility providers to make a reasonable assessment of the Company's potential
exposure to any failure on their part to resolve their Year 2000 issues.
Although the Company's Reston, Virginia headquarters building is equipped with
five emergency powered generators designed to back up building power without
refueling for a period of two weeks, there can be no assurance that such back-up
systems will adequately insulate the Company from any business interruptions
caused by any widespread power outages or power outages in any service area
where its loan servicing centers are located.

    The Company has surveyed its third party service providers and business
partners and has completed the review of these surveys. In addition to
requesting readiness information, the Company has tested all third-party
developed software that the vendor claimed was Year 2000 ready, to confirm
compliance or determine the potential impact of noncompliance. In addition, the
Company plans to work with select third party service providers and business
partners to ascertain their current Year 2000 compliance status

                                       30
<PAGE>
and to coordinate testing efforts throughout 1999. The Company's testing
strategy is to ensure that the existing system interfaces between Sallie Mae and
its clients continue to function smoothly in the Year 2000 and beyond. It is
impracticable to test with all business partners. Sallie Mae is concentrating
efforts on a select number of external parties that represent a cross-section of
our business relationships and results in testing the majority of critical
business processes. Testing with key business partners began, on schedule, in
May 1999. There can be no assurance that the computer systems of other companies
or counterparties on which the Company relies will be Year 2000 ready on a
timely basis, or that a failure to resolve Year 2000 issues by another party, or
remediation or conversion that is incompatible with the Company's computer
systems, will not have a material adverse effect on the Company.

THE RISKS OF THE COMPANY'S YEAR 2000 ISSUES

    Generally, the failure by the Company or any of its significant third-party
service providers or business partners to resolve a material Year 2000 issue
could result in the interruption in, or a failure of, certain normal business
activities or operations such as servicing loans or processing payments. Such
failures could materially and adversely affect the Company's liquidity and/or
results of operations. For example, the Company submits claims for payment,
including special allowance payments and interest subsidy payments, directly to
the U.S. Department of Education (the "DOE"). To the extent that the DOE is
unable to timely process the payments because of its failure to remediate its
Year 2000 problem, the Company's liquidity could be adversely affected, possibly
to a material extent. In addition, the Company submits claims to various state
or private nonprofit guarantee agencies for payment of all or a portion of the
unpaid principal balance on loans plus accrued interest if a borrower defaults
on a student loan and in certain other circumstances such as the death,
permanent or total disability of or the filing for bankruptcy by the borrower.
The Company has surveyed each of the guarantee agencies and continues to make
follow-up telephone inquiries to determine the level of their Year 2000
compliance and the potential impact of noncompliance. To the extent that any of
the larger guarantee agencies are unable to timely process the payments because
of its failure to remediate its Year 2000 problem, the Company's liquidity could
be adversely affected, possibly to a material extent.

THE COSTS TO ADDRESS THE COMPANY'S YEAR 2000 ISSUES

    Costs to modify computer systems have been, and will continue to be,
expensed as incurred and are not expected to have a material impact on the
Company's future financial results or condition. The Company spent approximately
$2 million in 1997, $8 million in 1998 and expects to spend approximately $2
million in 1999 on this project. In addition, Year 2000 readiness has been
addressed and accounted for as part of the costs of routine systems development
and modification. Moreover, there can be no guarantee that these estimates will
be achieved, and actual results could differ materially from these estimates.
Specific factors that might cause such material differences include, but are not
limited to, the availability and cost of personnel trained in this area, the
ability to locate and correct all relevant computer codes and similar
uncertainties.

THE COMPANY'S CONTINGENCY PLANS

    The Company has developed high level contingency plans for its core
applications. In addition, the Company has committed resources in 1999 to
evaluate and prepare contingency plans for systems and operations that could be
adversely affected by Year 2000-related interruptions. The business process and
system inventories have been identified. Contingency plans are required for all
mission critical processes and systems. As of August 2, 1999, 98% of these
contingency plans have been completed. The remaining 2%, which are related to
new systems, are scheduled for completion prior to September 30, 1999. In
addition, Sallie Mae has elected to develop contingency plans for a second tier
of business processes which, although not critical, are important to operations.
As of August 2, 1999, 88% of the contingency plans for these processes have been
developed. The remaining are scheduled for completion prior to September 30,
1999. There can be no assurance that the Company's remediation efforts and
contingency plans will be sufficient to avoid unforeseen business disruptions or
other problems resulting from the Year 2000 issue.

                                       31
<PAGE>
                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

    Nothing to report.

ITEM 2. CHANGES IN SECURITIES.

    Nothing to report.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

    Nothing to report.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    At the Company's annual meeting of shareholders held on May 20, 1999, the
following proposals were approved by the margins indicated:

<TABLE>
<CAPTION>
                                                                                                 NUMBER OF SHARES
                                                                                           -----------------------------
<S>        <C>                                                                             <C>            <C>
                                                                                             VOTES FOR    VOTES WITHHELD
                                                                                           -------------  --------------
1.         To elect 15 directors to serve on the Board of Directors for one-year terms or
           until their successors are elected and qualified.

           James E. Brandon, Esq.........................................................    137,054,197       540,890
           Charles L. Daley..............................................................    137,094,992       500,095
           William M. Diefenderfer, III..................................................    137,105,806       489,281
           Edward A. Fox.................................................................    137,100,307       494,717
           Diane Suitt Gilleland.........................................................    137,085,212       509,875
           Ann Torre Grant...............................................................    137,101,146       493,941
           Ronald F. Hunt, Esq...........................................................    137,105,468       489,619
           Benjamin J. Lambert, III......................................................    137,103,189       491,898
           Albert L. Lord................................................................    137,071,825       523,262
           Marie V. McDemmond............................................................    137,095,848       499,239
           Barry A. Munitz...............................................................    137,087,571       507,516
           A. Alexander Porter, Jr.......................................................    137,105,593       489,494
           Wolfgang Schoellkopf..........................................................    137,099,611       495,476
           Steven L. Shapiro.............................................................    137,114,529       480,558
           Randolph H. Waterfield, Jr....................................................    137,086,326       508,761
</TABLE>

<TABLE>
<CAPTION>
                                                                                             NUMBER OF SHARES
                                                                                  --------------------------------------
<S>        <C>                                                                    <C>            <C>           <C>
                                                                                                    VOTES
                                                                                    VOTES FOR      AGAINST      ABSTAIN
                                                                                  -------------  ------------  ---------
2.         To ratify the appointment of Arthur Andersen LLP as independent
           auditors for 1999....................................................    137,096,996      104,607     393,484
</TABLE>

ITEM 5. OTHER INFORMATION.

    Effective May 3, 1999, Thomas Green joined the Company's executive team as
Senior Vice President and President, Higher Education Outsourcing. Before
joining the Company, Mr. Green worked for 22 years for Affiliated Computer
Services, Government Services Division (formerly Computer Data Systems, Inc.),
serving in various capacities, most recently as President.

    In connection with the Company's acquisition of Nellie Mae, Lawrence O'Toole
and Jack Remondi became members of the Company's executive management team. Mr.
O'Toole, the President and Chief Executive Officer of Nellie Mae will also serve
as Executive Vice President of the Company with

                                       32
<PAGE>
responsibility for strategic planning, as well as government and industry
relations. Mr. Remondi will continue to serve as Chief Financial Officer of
Nellie Mae as well as Senior Vice President and Treasurer of the Company.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits

27  Financial Data Schedule

(b) Reports on Form 8-K

    The Company filed the following Current Report on Form 8-K during the second
quarter of 1999:

<TABLE>
<CAPTION>
                DATE                             ITEMS REPORTED                     FINANCIAL STATEMENTS
- ------------------------------------  ------------------------------------  ------------------------------------
<C>                                   <S>                                   <C>
            June 3, 1999              Acquisition of Nellie Mae                             None
</TABLE>

                                       33
<PAGE>
                                   SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

<TABLE>
<S>                             <C>
                                SLM HOLDING CORPORATION
                                (Registrant)

                                /s/ MARK G. OVEREND
                                ------------------------------------------
                                Mark G. Overend
                                Senior Vice President &
                                Chief Financial Officer
                                (Principal Financial and Accounting
                                Officer and Duly Authorized Officer)
</TABLE>

Date: August 16, 1999

                                       34

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                          54,993
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  3,599,252
<INVESTMENTS-CARRYING>                         622,431
<INVESTMENTS-MARKET>                           622,522
<LOANS>                                     33,442,231
<ALLOWANCE>                                    298,704
<TOTAL-ASSETS>                              39,858,887
<DEPOSITS>                                           0
<SHORT-TERM>                                32,030,251
<LIABILITIES-OTHER>                          1,240,110
<LONG-TERM>                                  5,929,143
                                0
                                          0
<COMMON>                                        36,995
<OTHER-SE>                                     622,388
<TOTAL-LIABILITIES-AND-EQUITY>              39,858,887
<INTEREST-LOAN>                              1,150,824
<INTEREST-INVEST>                              122,768
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                             1,273,592
<INTEREST-DEPOSIT>                                   0
<INTEREST-EXPENSE>                             943,234
<INTEREST-INCOME-NET>                          330,358
<LOAN-LOSSES>                                   20,665
<SECURITIES-GAINS>                               1,073
<EXPENSE-OTHER>                                172,678
<INCOME-PRETAX>                                355,285
<INCOME-PRE-EXTRAORDINARY>                     237,472
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   237,472
<EPS-BASIC>                                       1.46
<EPS-DILUTED>                                     1.44
<YIELD-ACTUAL>                                    1.89
<LOANS-NON>                                          0
<LOANS-PAST>                                   700,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               293,185
<CHARGE-OFFS>                                   18,177
<RECOVERIES>                                     3,031
<ALLOWANCE-CLOSE>                              298,704
<ALLOWANCE-DOMESTIC>                           298,704
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission