EQUITY SECURITIES TRUST SERIES 11 /
487, 1997-04-01
Previous: SLM HOLDING CORP, S-4/A, 1997-04-01
Next: ASSET SECURITIZATION CORP COMM MORT PASS THR CER SER 1997-D4, 8-K, 1997-04-01




   
      As filed with the Securities and Exchange Commission on April 1, 1997
                                                      Registration No. 333-22963

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              ---------------------

                               Amendment No. 1 to
                                    FORM S-6
    
                    For Registration Under the Securities Act
                    of 1933 of Securities of Unit Investment
                        Trusts Registered on Form N-8B-2
                              ---------------------

A.       EXACT NAME OF TRUST:

         Equity Securities Trust, Series 11, Signature Series, Individual
         Investor's America's Fastest Growing Companies(R) Trust III

B.       NAME OF DEPOSITOR:

         Reich & Tang Distributors L.P.

C.       COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES:

         Reich & Tang Distributors L.P.
         600 Fifth Avenue
         New York, New York 10020

D.       NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE:
                                                   COPY OF COMMENTS TO:
         PETER J. DEMARCO                          MICHAEL R. ROSELLA, Esq.
         Reich & Tang Distributors L.P.            Battle Fowler LLP
         600 Fifth Avenue                          75 East 55th Street
         New York, New York 10020                  New York, New York 10022
                                                   (212) 856-6858

E.       TITLE AND AMOUNT OF SECURITIES BEING REGISTERED:

         An indefinite number of Units of Equity Securities Trust, Series 11,
         Signature Series, Individual Investor's America's Fastest Growing
         Companies(R) Trust III is being registered under the Securities Act of
         1933 pursuant to Section 24(f) of the Investment Company Act of 1940,
         as amended, and Rule 24f-2 thereunder.

F.       PROPOSED MAXIMUM AGGREGATE OFFERING PRICE TO THE PUBLIC OF THE
         SECURITIES BEING REGISTERED:

         Indefinite

G.       AMOUNT OF FILING FEE:

                  No Filing Fee Required

H.       /  /  APPROPRIATE DATE OF PROPOSED PUBLIC OFFERING:

                  As soon as practicable after the effective date of the
Registration Statement.

         /X/ Check if it is proposed that this filing will become effective
immediately upon filing pursuant to Rule 487.
   
    


C/M:  11939.0011 471989.1
<PAGE>
                                   INSERT LOGO




   
     INDIVIDUAL INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES(R) TRUST III


                             EQUITY SECURITIES TRUST
                                    SERIES 11
 SIGNATURE SERIES, INDIVIDUAL INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES(R)
                                    TRUST III

The Trust is a unit investment trust designated Equity Securities Trust, Series
11,  Signature   Series,   Individual   Investor's   America's  Fastest  Growing
Companies(R)  Trust III (the "Trust").  The Sponsor is Reich & Tang Distributors
L.P.  The  objective  of the Trust is to seek to achieve  capital  appreciation.
Neither the Sponsor nor the Portfolio  Consultant  can give  assurance  that the
Trust's  objective can be achieved.  The Trust contains an underlying  portfolio
consisting  primarily of common stock,  and contracts and funds for the purchase
of such securities (collectively,  the "Securities"),  which have been purchased
by the Trust based upon the  recommendations of the portfolio  consultant,  I.I.
Strategic  Consultants,  Inc.  (the  "Portfolio  Consultant").  The  Trust  will
terminate  approximately  one year after the Initial Date of Deposit.  It is not
expected  that there will be  distributions  of  dividends  paid with respect to
Units of the Trust. (See "Rights of Certificateholders--  Distributions" in Part
B.) Minimum Purchase: 100 Units
    


This Prospectus  consists of two parts. Part A contains the Summary of Essential
Information  including  descriptive  material  relating  to the  Trust  and  the
Statement  of  Financial  Condition  of  the  Trust.  Part  B  contains  general
information about the Trust. Part A may not be distributed unless accompanied by
Part B.  Please  read and  retain  both  parts  of this  Prospectus  for  future
reference.








    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
       AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
        THE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
           ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

                      PROSPECTUS PART A DATED APRIL 1, 1997

471997.2

<PAGE>



<TABLE>
<CAPTION>
SUMMARY OF ESSENTIAL INFORMATION AS OF MARCH 31, 1997:*

<S>                                              <C>           <C>
   
DATE OF DEPOSIT: April 1, 1997                                 MINIMUM VALUE OF TRUST: The Trust may be terminated if the
AGGREGATE VALUE OF SECURITIES..................  $114,354        value of the Trust is less than 40% of the aggregate value of the
AGGREGATE VALUE OF SECURITIES                                    Securities at the completion of the Deposit Period.
   PER 100 UNITS...............................  $    970.50   MANDATORY TERMINATION DATE: The earlier of May 1, 1998
NUMBER OF UNITS................................    11,783        or the disposition of the last Security in the Trust.
FRACTIONAL UNDIVIDED INTEREST IN                               TRUSTEE: The Chase Manhattan Bank.
   TRUST   ....................................   1/11,783       TRUSTEE'S ANNUAL FEE: $.90 per 100 Units outstanding.
PUBLIC OFFERING PRICE+                                         ESTIMATED ANNUAL ORGANIZATIONAL EXPENSES**: $.57
   Aggregate Value of Securities in                              per 100 Units.
       Trust...................................  $114,354      ESTIMATED OFFERING COSTS**: $.43 per 100 Units.
   Divided By 11,783 Units (times 100).........  $    970.50   PORTFOLIO CONSULTANT: I.I. Strategic Consultants, Inc.
   Plus Sales Charge of 2.95% of Public                        OTHER ANNUAL FEES AND EXPENSES: $.17 per 100 Units
       Offering Price per 100 Units............  $     29.50     outstanding.
   Public Offering Price per 100 Units++.......  $  1,000.00   SPONSOR: Reich & Tang Distributors L.P.
SPONSOR'S REPURCHASE PRICE AND                                 SPONSOR'S ANNUAL SUPERVISORY FEE: Maximum of $.25 per
   REDEMPTION PRICE PER 100 UNITS+++...........  $    970.50     100 Units outstanding (see "Trust Expenses and Charges" in Part B).
EXCESS OF PUBLIC OFFERING PRICE                                RECORD DATE: First day of the last month of each quarter.
   OVER REDEMPTION PRICE PER 100 UNITS.........  $     29.50   ROLLOVER NOTIFICATION DATE***:
EVALUATION TIME: 4:00 p.m. New York Time.                        April 1, 1998 or another date as determined by the Sponsor.
MINIMUM INCOME OR PRINCIPAL
   DISTRIBUTION:  $1.00 per 100 Units
LIQUIDATION PERIOD:  Beginning 30 days prior to the Mandatory
   Termination Date.
</TABLE>


- ------------------
      * The business day prior to the Initial Date of Deposit.  The Initial Date
of Deposit is the date on which the Trust  Agreement  was signed and the deposit
of Securities with the Trustee made.
     ** Although  historically  the sponsors of unit investment  trusts ("UITs")
have paid all the costs of establishing such UITs, this Trust (and therefore the
Certificateholders) will bear all or a portion of its organizational costs. Such
organizational   costs   include:   the  cost  of  preparing  and  printing  the
registration statement,  the trust indenture and the closing documents;  and the
initial audit of the Trust. Total organizational expenses will be amortized over
the life of the  Trust.  Offering  costs,  including  the  costs of  registering
securities with the Securities and Exchange  Commission and the states,  will be
amortized over the term of the initial offering period,  which may be between 30
and 90 days. See "Trust Expenses" in Part B. Assumes the Trust will reach a size
of 2,500,000  Units as estimated  by the  Sponsor;  Organizational  expenses and
offering costs per 100 Units will vary with the actual size of the Trust. If the
Trust does not reach this Unit level, the Estimated  Organizational Expenses and
Offering Costs per 100 Units will be higher.
    *** If a Certificateholder ("Rollover Certificateholder") so specifies prior
to the Rollover Notification Date, the Rollover Certificateholder's  terminating
distribution will be reinvested as received in an available series of the Equity
Securities Trust, if offered (see "Trust Administration - Trust Termination").
      + Per 100 Units.
     ++ On the  Initial  Date of Deposit  there will be no cash in the Income or
Principal  Accounts.  Anyone purchasing Units after such date will have included
in the Public Offering Price a pro rata share of any cash in such Accounts.
    +++ Any  redemptions  of over 2,500 Units may,  upon  request by a redeeming
Certificateholder,  be made in kind.  The Trustee will  forward the  distributed
securities  to the  Certificateholder's  bank or  broker-dealer  account  at The
Depository Trust Company in book-entry form. See "Liquidity--Trustee Redemption"
in Part B.

<TABLE>
<CAPTION>
DESCRIPTION OF PORTFOLIO:

<S>                                                                 <C>      <C>                                           <C>
Number of Issues:  53                                                        Energy Resources & Services...................  9.31%
Percent of Issues represented by the Sponsor's contracts to purchase:        Finance ......................................  3.77%
100%                                                                         Furniture & Fixtures........................... 1.91%
Expected settlement date:  April 4, 1997                                     Healthcare....................................  1.94%
(NYSE 35.79%; Over the Counter 64.21%)                                       Iron & Steel..................................  3.76%
                                                                             Machinery.....................................  3.73%
Percent of Issues by Industry:                                               Miscellaneous Services........................ 11.56%
Aerospace.........................................................   1.89%   Packaging & Containers......................... 1.85%
Chemicals..........................................................  1.86%   Photography.................................... 1.85%
Computers & Office Equip.........................................   17.05%   Printing & Publishing.........................  1.88%
Data Processing.................................................... 11.35%   Retail Trade..................................  1.87%
Electrical & Electronics...........................................  1.89%   Scientific & Tech. Instruments................  5.74%
                                                                             Semiconductors................................  5.49%
                                                                             Shipbuild. & Water Transport..................  1.85%
                                                                             Telecommunication Services & Equipment........  3.77%
                                                                             Textiles......................................  3.79%
                                                                             Wholesale Trade..............................   1.89%
                                                                                                                           100.00%
    
</TABLE>




                                                                     A-2
471997.2

<PAGE>



PUBLIC OFFERING  PRICE.  The Public Offering Price per 100 Units of the Trust is
equal to the aggregate  value of the underlying  Securities  (the price at which
they could be directly  purchased by the public assuming they were available) in
the Trust  divided  by the  number of Units  outstanding  times 100 plus a sales
charge of 2.95% of the Public  Offering  Price per 100 Units or 3.04% of the net
amount invested in Securities per 100 Units.  The price of a single Unit, or any
multiple  thereof,  is calculated by dividing the Public  Offering Price per 100
Units by 100 and multiplying by the number of Units.  Any cash held by the Trust
will be added to the Public Offering Price. For additional information regarding
the  Public  Offering  Price,  repurchase  and  redemption  of Units  and  other
essential  information  regarding  the  Trust,  see the  "Summary  of  Essential
Information."  During the initial  offering  period  orders  involving  at least
10,000  Units will be entitled  to a volume  discount  from the Public  Offering
Price.  The  Public  Offering  Price  per  Unit  may  vary on a daily  basis  in
accordance with fluctuations in the aggregate value of the underlying Securities
and the price to be paid by each  investor  will be  computed as of the date the
Units are purchased. (See "Public Offering" in Part B.)

DISTRIBUTIONS.  It is not expected that there will be distributions of dividends
paid with respect to Units of the Trust. Dividend distributions, if any, will be
made on the  fifteenth  day of the last month of each  quarter  (the  "Quarterly
Distribution Date") to all  Certificateholders of record on the first day of the
last month of each quarter (the "Record Date").  The final  distribution will be
made  within a  reasonable  period of time after the  termination  of the Trust.
Certificateholders may elect to automatically reinvest distributions (other than
the final  distribution  in connection  with the  termination of the Trust) into
additional Units of a Trust,  which will not be subject to a sales charge.  (See
"Rights of Certificateholders--Distributions" in Part B.)

MARKET FOR UNITS.  The  Sponsor,  although not  obligated  to do so,  intends to
maintain  a  secondary  market  for  the  Units  and to  continuously  offer  to
repurchase  the Units of the Trust  both  during  and after the  initial  public
offering.  The  secondary  market  repurchase  price will be based on the market
value  of the  Securities  in the  Trust  portfolio  and will be the same as the
redemption price. (See "Liquidity--Sponsor  Repurchase" for a description on how
the secondary  market  repurchase  price will be determined.) If a market is not
maintained a Certificateholder will be able to redeem his Units with the Trustee
(see "Liquidity--Trustee Redemption" in Part B). As a result, the existence of a
liquid  trading market for these  Securities may depend on whether  dealers will
make a market in these  Securities.  There can be no  assurance of the making or
the maintenance of a market for any of the Securities contained in the portfolio
of the Trust or of the  liquidity  of the  Securities  in any markets  made.  In
addition,  the Trust may be restricted under the Investment  Company Act of 1940
from selling Securities to the Sponsor. The price at which the Securities may be
sold to meet  redemptions and the value of the Units will be adversely  affected
if trading markets for the Securities are limited or absent.

TERMINATION.  During the 30 day period prior to the Mandatory  Termination  Date
(the "Liquidation Period"),  Securities will begin to be sold in connection with
the  termination of the Trust and all Securities  will be sold or distributed by
the  Mandatory  Termination  Date.  The Trustee may utilize the  services of the
Sponsor  for the sale of all or a portion of the  Securities  in the Trust.  Any
brokerage  commissions received by the Sponsor from the Trust in connection with
such sales will be in accordance with applicable law. The Sponsor will determine
the manner, timing and execution of the sales of the underlying Securities.  The
Sponsor  will  attempt  to sell the  Securities  as quickly as it can during the
Liquidation Period without, in its judgment,  materially adversely affecting the
market price of the  Securities,  but all of the Securities will in any event be
disposed  of by  the  end  of the  Liquidation  Period.  The  Sponsor  does  not
anticipate that the period will be longer than 30 days, and it could be as short
as one day, depending on the liquidity of the Securities being sold.

Certificateholders  may  elect  one of the  three  options  in  receiving  their
terminating distributions: (1) to receive their pro rata share of the underlying
Securities  in-kind,  if they own at least 2,500 Units, (2) to receive cash upon
the  liquidation of their pro rata share of the underlying  Securities or (3) to
invest the amount of cash they would have received upon the liquidation of their
pro rata  share of the  underlying  Securities  in units of a future  series  of
Equity  Securities  Trust (if one is  offered)  at a reduced  sales  charge (see
"Rollover Option"). See "Trust Administration--Trust  Termination" in Part B for
a   description   of  how  to   select  a   termination   distribution   option.
Certificateholders who have not chosen to receive  distributions-in-kind will be
at risk to the extent that  Securities are not sold; for this reason the Sponsor
will be inclined to sell the  Securities  in as short a period as it can without
materially  adversely affecting the price of the Securities.  Certificateholders
should consult their own tax advisers in this regard.

                                       A-3
471997.2

<PAGE>




ROLLOVER  OPTION.  Certificateholders  may elect to roll over their  terminating
distributions  into the next available  series of Equity  Securities  Trust at a
reduced sales charge. Rollover  Certificateholders must make this election prior
to  the   Rollover   Notification   Date.   Upon   making   this   election,   a
Certificateholder's  Units will be redeemed and the proceeds  will be reinvested
in units of the next  available  series of Equity  Security  Trust.  See  "Trust
Administration  --  Trust  Termination"  in  Part B for  details  to  make  this
election.

   
RISK CONSIDERATIONS.  An investment in Units of the Trust should be made with an
understanding  of the risks  inherent in an investment in any of the  Securities
including  for  common  stocks,  the risk that the  financial  condition  of the
issuers of the Securities may become  impaired or that the general  condition of
the stock market may worsen (both of which may contribute directly to a decrease
in  the  value  of  the  Securities  and  thus  in  the  value  of  the  Units).
Additionally,  investors  should  consider  the  greater  risk  of  the  Trust's
concentration  and the  effect  on their  investment  versus a more  diversified
portfolio and should compare returns available on less  concentrated  portfolios
before  making an investment  decision.  The portfolio of the Trust is fixed and
not "managed" by the Sponsor or the Portfolio  Consultant.  Since the Trust will
not sell Securities in response to ordinary market fluctuation,  but only at the
Trust's termination or to meet redemptions, the amount realized upon the sale of
the Securities  may not be the highest price attained by an individual  Security
during the life of the Trust.  The Sponsor  cannot give any  assurance  that the
business  and  investment  objectives  of the  issuers  of the  Securities  will
correspond with or in any way meet the limited term objective of the Trust. (See
"Risk Considerations" in Part B of this Prospectus.)
    

UNDERWRITING.  Reich & Tang Distributors  L.P., 600 Fifth Avenue,  New York, New
York 10020,  will act as Underwriter  for all of the Units of Equity  Securities
Trust,  Series 11, Signature  Series,  Individual  Investor's  America's Fastest
Growing  Companies(R)  Trust III. The Underwriter  will distribute Units through
various  broker-dealers,  banks and/or other eligible  participants (see "Public
Offering--Distribution of Units" in Part B).


                                       A-4
471997.2

<PAGE>



   
                             EQUITY SECURITIES TRUST
                                    SERIES 11
                                SIGNATURE SERIES
     INDIVIDUAL INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES (R) TRUST III

    STATEMENT OF FINANCIAL CONDITION AS OF OPENING OF BUSINESS, APRIL 1, 1997

<TABLE>
<CAPTION>
                                                                     ASSETS

<S>                                                                                                                <C>        
Investment in Securities--Sponsor's Contracts to Purchase
       Underlying Securities Backed by Letter of Credit (cost $114,354) (Note 1)................................   $   114,354
Organizational Costs(2).........................................................................................        14,250
Offering Costs(3)...............................................................................................        10,750
                                                                                                                   -----------
Total...........................................................................................................   $   139,354
                                                                                                                   ===========
</TABLE>

<TABLE>
<CAPTION>
                                                   LIABILITIES AND INTEREST OF CERTIFICATEHOLDERS

<S>                                                                                                                <C>        
Accrued Liabilities (2 and 3)...................................................................................   $    25,000
Interest of Certificateholders - Units of Fractional
       Undivided Interest Outstanding (Series 11:  11,783 Units)................................................       114,354
                                                                                                                   -----------
Total...........................................................................................................   $   139,354
                                                                                                                   ===========
Net Asset Value Per Unit                                                                                           $      9.71
                                                                                                                   ===========
    
</TABLE>


- -------------------------
Notes to Statement:

       (1) Equity  Securities  Trust,  Series 11, Signature  Series,  Individual
Investor's  America's Fastest Growing  Companies(R) Trust III (the "Trust") is a
unit  investment  trust  created  under  the  laws of the  State of New York and
registered under the Investment Company Act of 1940. The objective of the Trust,
sponsored  by Reich & Tang  Distributors  L.P.  (the  "Sponsor"),  is to provide
investors with the  opportunity  to achieve  capital  appreciation.  On April 1,
1997,  the "Date of  Deposit",  Portfolio  Deposits  were  received by The Chase
Manhattan  Bank,  the  Trust's  Trustee,  in the  form  of  executed  securities
transactions,  in exchange for 11,783 units of the Trust. An irrevocable  letter
of credit issued by The Bank of Boston in an aggregate  amount of $1,500,000 has
been  deposited  with the Trustee to cover the  purchases of such  Securities as
well as any  outstanding  purchases of a  previously-sponsored  unit  investment
trust of the Sponsor.  Aggregate cost to the Trust of the  Securities  listed in
the  Portfolio is determined by the Trustee on the basis set forth under "Public
Offering--  Offering  Price" as of 4:00 p.m. on March 31,  1997.  The Trust will
terminate  on May 1, 1998 or  earlier  under  certain  circumstances  as further
described in the Prospectus.

       The  preparation  of financial  statements in accordance  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts and  disclosures.  Actual results
could differ from those estimates.

       (2)  Organizational  costs  incurred by the Trust have been  deferred and
will be amortized on a straight line basis over the life of the Trust. The Trust
will reimburse the Sponsor for actual organizational costs incurred.

       (3)  Offering  costs  incurred by the Trust will be charged to capital no
later than the close of the  period  during  which  Units of the Trust are first
sold to the public.

                                       A-5
471997.2

<PAGE>



<TABLE>
   
                                                            EQUITY SECURITIES TRUST
                                                                   SERIES 11
                                                                SIGNATURE SERIES
                                      INDIVIDUAL INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES(R) TRUST III

                                                                   PORTFOLIO

                                                    AS OF OPENING OF BUSINESS, APRIL 1, 1997



<CAPTION>
                                              Number of                                                    Market       Cost of Sec.
                                  Portfolio   Securities                                   Percentage     Value Per        to the
                                     No.      (Shs./Princ.)   Name of Issuer (2)          of Trust (1)     Share         Trust(3)
                                    -----     -------------   ------------------           ----------      -------        --------



<S>                       <C>         <C>        <C>      <C>                                  <C>          <C>          <C>     
Aerospace                 1.89%

                                       1          86       Aviation Sales Co.                  1.89%        $25.125      $  2,161
                                                                                                                         --------
                                                                                                                            2,161
                                                        
Chemicals                 1.86%                         
                                                        
                                       2          36       Petrolite Corp.                     1.86          59.125         2,128
                                                                                                                            -----
                                                                                                                            2,128
                                                        
Computers &                                             
  Office Equip.          17.05%                         
                                                        
                                                           Advanced Digital Information
                                       3         170        Corp.                              1.89          12.750         2,168
                                       4          76       Applied Magnetics Corp.             1.87          28.125         2,138
                                       5         109       CHS Electronics, Inc.               1.94          20.375         2,221
                                       6         127       Data General Corp.                  1.89          17.000         2,159
                                       7          31       Dell Computer Corp.                 1.83          67.625         2,096
                                       8          72       Encad, Inc.                         1.88          29.875         2,151
                                       9         211       Procom Technology, Inc.             1.94          10.500         2,215
                                      10          73       STB Systems, Inc.                   1.87          29.250         2,135
                                      11         125       Stratasys, Inc.                     1.94          17.750         2,219
                                                                                                                          -------
                                                                                                                           19,502
                                                      


Data Processing          11.35%

                                      12         180       ACT Networks, Inc.                  1.85          11.750         2,115
                                      13          78       BARRA, Inc.                         1.84          27.000         2,106
                                      14          93       Engineering Animation, Inc.         1.89          23.250         2,162
                                      15         131       International Telecom               1.95          17.000         2,227
                                                             Systems, Inc.
                                      16         259       Larscom, Inc.                       1.90           8.375         2,169
                                      17         157       Red Brick Systems, Inc.             1.92          14.000         2,198
                                                                                                                           ------
                                                                                                                           12,977



Electrical & Electronics  1.89%

                                      18         104       ACT Manufacturing, Inc.             1.89          20.750         2,158
                                                                                                                            -----
                                                                                                                            2,158

    
</TABLE>
                                                              A-6
471997.2

<PAGE>


<TABLE>
   
                                                            EQUITY SECURITIES TRUST
                                                                   SERIES 11
                                                                SIGNATURE SERIES
                                      INDIVIDUAL INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES(R) TRUST III

                                                                   PORTFOLIO

                                                    AS OF OPENING OF BUSINESS, APRIL 1, 1997


<CAPTION>
                                              Number of                                                     Market      Cost of Sec.
                                  Portfolio   Securities                                   Percentage      Value Per      to the
                                     No.      (Shs./Princ.)   Name of Issuer (2)          of Trust (1)       Share       Trust(3)
                                    -----     -------------   ------------------           ----------      -------       --------



<S>                       <C>         <C>        <C>      <C>                                  <C>          <C>          <C>     
Energy Resources
  & Services              9.31%

                                      19           31     Cooper Cameron Corp.                 1.86%        $68.500       $ 2,123
                                      20           99     Global Marine, Inc.                  1.85          21.375         2,116
                                      21          132     Quaker Chemical Corp.                1.85          16.000         2,112
                                      22          108     Veritas DGC, Inc.                    1.86          19.750         2,133
                                      23           72     Vintage Petroleum, Inc.              1.89          30.000         2,160
                                                                                                                           ------
                                                                                                                           10,644



Finance                   3.77%

                                      24          121     E* TRADE Group, Inc.                 1.90          18.000         2,178
                                      25           52     Jefferies Group, Inc.                1.87          41.125         2,138
                                                                                                                            -----
                                                                                                                            4,316



Furniture & Fixtures      1.91%

                                      26          173     O'Sullivan Industries                1.91          12.625         2,184
                                                                                                                            -----
                                                           Holdings, Inc.                                                   2,184



Health Care               1.94%

                                      27          115     FPA Medical Management,              1.94          19.250         2,214
                                                                                                                            -----
                                                           Inc.                                                             2,214



Iron & Steel              3.76%

                                      28          103     AFC Cable Systems, Inc.              1.87          20.750         2,137
                                      29          114     Lone Star Technologies, Inc.         1.89          19.000         2,166
                                                                                                                            -----
                                                                                                                            4,303
    
</TABLE>




                                                                     A-7
471997.2

<PAGE>


<TABLE>
   
                                                            EQUITY SECURITIES TRUST
                                                                   SERIES 11
                                                                SIGNATURE SERIES
                                      INDIVIDUAL INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES(R) TRUST III

                                                                   PORTFOLIO

                                                    AS OF OPENING OF BUSINESS, APRIL 1, 1997



<CAPTION>
                                              Number of                                                    Market       Cost of Sec.
                                  Portfolio   Securities                                   Percentage     Value Per        to the
                                     No.      (Shs./Princ.)   Name of Issuer (2)          of Trust (1)      Share         Trust(3)
                                    -----     -------------   ------------------           ----------      -------        --------



<S>                       <C>         <C>        <C>      <C>                                  <C>          <C>          <C>     
Machinery                 3.73%

                                      30         178       Figgie International, Inc.          1.89%        $12.125      $2,158
                                      31         107       Nortek, Inc.                        1.84          19.625       2,100
                                                                                                                          -----
                                                                                                                          4,258
                                                           
                                                           
Miscellaneous Service    11.56%                            
                                                           
                                      32         133       Accustaff, Inc.                     1.95          16.750       2,228
                                      33          83       APAC Teleservices, Inc.             1.89          26.000       2,158
                                      34          99       NCO Group, Inc.                     1.89          21.875       2,166
                                      35         170       Profit Recovery Group               2.04          13.750       2,337
                                                            International, Inc.
                                      36          96       Valassis Communications,            1.88          22.375       2,148
                                                            Inc.
                                      37          46       Volt Information Sciences,          1.91          47.500       2,185
                                                                                                                         ------
                                                            Inc.                                                         13,222
                                                           
                                                           
                                                           
Packaging & Containers    1.85%                            
                                                           
                                      38          41       Crown Cork & Seal                   1.85          51.625       2,117
                                                                                                                          -----
                                                            Company, Inc.                                                 2,117
                                                           
                                                           
                                                           
Photography               1.85%                            
                                                           
                                      39          59       Cymer, Inc.                         1.85          35.875       2,117
                                                                                                                          -----
                                                                                                                          2,117
                                                           
                                                           
                                                           
Printing & Publishing     1.88%                            
                                                           
                                      40          72       CSS Industries, Inc.                1.88          29.875       2,151
                                                                                                                          -----
                                                                                                                          2,151
                                                           
                                                           
                                                           
Retail Trade              1.87%                            
                                                           
                                      41          50       TJX Companies, Inc.                 1.87          42.75        2,137
                                                                                                                          -----
                                                                                                                          2,137
    
</TABLE>
                                                         
                                                                     A-8
471997.2

<PAGE>

<TABLE>

   
                                                            EQUITY SECURITIES TRUST
                                                                   SERIES 11
                                                                SIGNATURE SERIES
                                      INDIVIDUAL INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES(R) TRUST III

                                                                   PORTFOLIO

                                                    AS OF OPENING OF BUSINESS, APRIL 1, 1997




<CAPTION>
                                              Number of                                                     Market      Cost of Sec.
                                  Portfolio   Securities                                   Percentage      Value Per       to the
                                     No.      (Shs./Princ.)   Name of Issuer (2)          of Trust (1)      Share        Trust(3)
                                    -----     -------------   ------------------           ----------      -------       --------



<S>                       <C>         <C>        <C>       <C>                                 <C>           <C>          <C>     
Scientific & Tech
  Instruments             5.74%

                                      42         150       GenRad, Inc.                        2.00%         $15.25       $2,287
                                      43         180       Trimble Navigation Ltd.             1.85           11.75        2,115
                                      44          98       Wandel & Goltermann                 1.89           22.00        2,156
                                                                                                                           -----
                                                            Technologies, Inc.                                             6,558
                                                           
                                                           
                                                           
Semiconductors            5.49%                            
                                                           
                                      45         153       Benchmarq Microelectronic,          1.67           12.50        1,913
                                                            Inc.
                                      46          95       MRV Communications, Inc.            1.85           22.25        2,114
                                      47         114       QLogic Corp.                        1.97           19.75        2,252
                                                                                                                           -----
                                                                                                                           6,279
                                                           
Shipbuild & Water                                          
  Transport               1.85%                            
                                                           
                                      48          93       Hvide Marine, Inc.                  1.85           22.75        2,116
                                                                                                                           -----
                                                                                                                           2,116
                                                           
                                                           
                                                           
                                                           
Telecommunication Services                                 
& Equipment               3.77%                            
                                                           
                                      49         114       Boston Technology, Inc.             1.88           18.875       2,152
                                      50         225       DSP Communications, Inc.            1.89            9.625       2,166
                                                                                                                           -----
                                                                                                                           4,318
                                                           
                                                           
                                                           
Textiles                  3.79%                            
                                                           
                                      51         136       Galey & Land, Inc.                  1.90           16.00        2,176
                                      52         166       Quaker Fabric Corp.                 1.89           13.00        2,158
                                                                                                                           -----
                                                                                                                           4,334
    
</TABLE>



                                                                     A-9
471997.2

<PAGE>


<TABLE>
   
                                                            EQUITY SECURITIES TRUST
                                                                   SERIES 11
                                                                SIGNATURE SERIES
                                      INDIVIDUAL INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES(R) TRUST III

                                                                   PORTFOLIO

                                                    AS OF OPENING OF BUSINESS, APRIL 1, 1997



<CAPTION>
                                              Number of                                                    Market       Cost of Sec.
                                  Portfolio   Securities                                   Percentage      Value Per        to the
                                     No.      (Shs./Princ.)   Name of Issuer (2)          of Trust (1)      Share         Trust(3)
                                    -----     -------------   ------------------           ----------      -------        --------



<S>                       <C>         <C>        <C>       <C>                                 <C>           <C>          <C>     
Wholesale Trade           1.89%

                                      53         160       MicroAge, Inc.                       1.89%        $13.50       $ 2,160
                                                                                                                          -------
                                                                                                                            2,160
  
                                                           Total Investment in Securities      100.00%                    $114,354
                                                                                               ======                     ========
</TABLE>





                             FOOTNOTES TO PORTFOLIO

(1)    Based on the cost of the Securities to the Trust.
(2)    Contracts to purchase the Securities were entered into on March 31, 1997.
       All such  contracts  are  expected  to be  settled  on or about the First
       Settlement Date of the Trust which is expected to be April 4, 1997.
(3)    Evaluation  of Securities by the Trustee was made on the basis of closing
       sales prices at the Evaluation  Time on the day prior to the Initial Date
       of Deposit. The Sponsor's Purchase Price is $118,080.  The Sponsor's Loss
       on the Initial Date of Deposit is $3,726.

The accompanying notes form an integral part of the Financial Statement.
    

                                      A-10
471997.2

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS


   
To the Trustee and Certificateholders,
       Equity Securities Trust, Series 11,
       Signature  Series,   Individual   Investor's  America's  Fastest  Growing
       Companies(R) Trust III

       In our  opinion,  the  accompanying  Statement  of  Financial  Condition,
including  the  Portfolio,  presents  fairly,  in  all  material  respects,  the
financial  position of Equity  Securities  Trust,  Series 11, Signature  Series,
Individual  Investor's  America's  Fastest Growing  Companies(R)  Trust III (the
"Trust") at opening of business,  April 1, 1997,  in conformity  with  generally
accepted accounting  principles.  This financial statement is the responsibility
of the Trust's  management;  our responsibility is to express an opinion on this
financial statement based on our audit. We conducted our audit of this financial
statement in accordance with generally accepted auditing standards which require
that we plan and perform the audit to obtain reasonable  assurance about whether
the  financial  statement is free of material  misstatement.  An audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statement,   assessing  the  accounting   principles  used  and
significant  estimates made by management,  and evaluating the overall financial
statement  presentation.  We believe that our audit, which included confirmation
of the  contracts for the  securities at opening of business,  April 1, 1997, by
correspondence  with the Sponsor,  provides a  reasonable  basis for the opinion
expressed above.


PRICE WATERHOUSE LLP
160 Federal Street
Boston, Massachusetts
April 1, 1997
    

                                      A-11
471997.2

<PAGE>



ABOUT THE TRUST

   
       Individual Investor's America's Fastest Growing Companies(R) Trust III is
the second in a series of unit  investment  trusts designed to take part in many
of the most compelling segments of the U.S. economy: vibrant companies operating
across a range of  industries,  having  shown  earnings  growth  far  above  the
corporate norm, as measured by the Standard & Poor's 500 index.

       Over the past 75 years,  high-quality  growth  stocks have  significantly
outperformed  all other  stocks* as measured by the  Ibbotson  Associates  Small
Company Stock Index,  according to a study by Ibbotson Associates for the period
ending December 1996.** (Past performance is no guarantee of future results.)

       The AFGC Trust III is a unique vehicle designed for investors  interested
in a broad-based  group of growth stocks,  recommended  for their quality by the
portfolio  consultant,  and held for a  one-year  time  horizon.  The Trust will
contain equity  holdings,  identified by I.I.  Strategic  Consultants,  Inc., as
having extraordinary potential for rapid earnings expansion.
    

INVESTMENT OBJECTIVE

       Individual  Investor's  America's Fastest Growing  Companies(R) Trust III
seeks capital appreciation over the year-long life of the Trust. There can be no
assurance that this objective will be realized.

THE SELECTION PROCESS

       The stocks  making up the AFGC Trust III are first  subject to a rigorous
analytical process, which centers around a proprietary research model called the
Individual Investor Power Rating(sm) system.

       To compile the index,  the portfolio  consultant's  experienced  analysts
have  scoured the  universe of U.S.  public  companies to find those firms whose
earnings are growing faster than all others.

       An  initial  screen of  companies  identifies  firms  showing  consistent
quarterly  earnings  growth  generally in excess of 100%.  All the stocks on the
list have total market capitalizations above $100 million.

   
       From there,  the  research  process  incorporates  twenty-five  different
parameters.   These   fall  under  four   categories:   liquidity,   efficiency,
profitability and growth. These companies are ranked on such items as historical
earnings records,  estimated earnings growth, balance sheet strength, and return
on equity.
    

       After  paring the list down in this  manner,  the  investment  experts at
Individual  Investor  assess the finalists  against each other, to determine the
relative  financial  merits of each.  The ultimate  components of the Trust--the
select group of firms explosive  enough to be called  America's  Fastest Growing
Companies--are drawn from this final analysis.

- --------
*      All stocks listed on NYSE, AMEX or NASDAQ.

**     The  Ibbotson  study is  based on  historical  data of the  returns  from
       various stocks,  government and corporate bonds,  U.S. Treasury bills and
       consumer goods (as adjusted for inflation).

471997.2

<PAGE>


I.I. STRATEGIC CONSULTANTS

       The  portfolio  consultant  to  the  AFGC  Trust  III is  I.I.  Strategic
Consultants, Inc., a wholly owned subsidiary of Individual Investor Group, Inc.,
publishers  of  Individual  Investor and Ticker  magazines.  The  consultant  is
charged with identifying the securities that comprise the Trust.

       Individual  Investor is a monthly  investment  magazine  whose  editorial
mission emphasizes  results-oriented  investment  content.  The investment ideas
profiled in the magazine  are  generated by an  experienced  team of  securities
analysts employing rigorous methods of financial analysis.

       The research is performed by a staff of  securities  analysts,  under the
direction  of Jonathan  Steinberg,  chairman and chief  executive of  Individual
Investor Group,  Inc. A nationally  recognized  expert on  small-company  growth
stocks,  Mr.  Steinberg is the six-time winner since January 1990 of one of Wall
Street's most prestigious  biannual  stock-selection  contests known as the Dart
Contest,  as  featured  in the "Your  Money  Matters"  column of the Wall Street
Journal.

       In constructing the Trust's portfolio,  I.I. Strategic Consultants,  Inc.
has focused on small- to mid-sized  companies having shown  exceptionally  rapid
earnings growth. The companies operate in a wide variety of industries.

FEATURES, OBJECTIVES, AND INVESTMENT BENEFITS

o      Opportunity for capital growth

o      Portfolio diversification

o      Professional stock selection

o      Liquidity of investment

o      Convenience

o      Options at termination

RISK CONSIDERATIONS

       Since the  Trust  consists  of common  stocks  of  domestic  issuers,  an
investment  in Units of the Trust  should be made with an  understanding  of the
risks  inherent in any  investment in common stocks  including the risk that the
financial condition of the issuers of the securities may become impaired or that
the  general  condition  of the  stock  market  may  worsen  (both of which  may
contribute directly to a decrease in the value of the securities and thus in the
value of the Units.  Also,  when redeemed,  Units may be worth more or less than
the original cost.)

       Investing in  small-capitalization  stocks  ("small-cap  companies")  may
involve greater risk than investing in medium- and large-capitalization  stocks,
since  they  can  be  subject  to  more  abrupt  or  erratic  movements.   Small
capitalization  companies are those with market  capitalizations of $750 million
or less at the time of the Trust's  investment.  Many  small-cap  companies will
have had their securities publicly traded, if at all, for only a short period of
time and will not have had the  opportunity  to  establish  a  reliable  trading
pattern through economic cycles. The price volatility of small-cap  companies is
relatively higher than larger, older, and more mature companies.

471997.2


<PAGE>
                                  [INSERT LOGO]




   
                             EQUITY SECURITIES TRUST
                           SERIES 11, SIGNATURE SERIES
     INDIVIDUAL INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES (R) TRUST III
    


                                PROSPECTUS PART B

                      PART B OF THIS PROSPECTUS MAY NOT BE
                        DISTRIBUTED UNLESS ACCOMPANIED BY
                                     PART A

                                    THE TRUST

   
      ORGANIZATION.  Equity  Securities  Trust,  Series  11,  Signature  Series,
Individual  Investor's America's Fastest Growing Companies(R) Trust III consists
of a "unit  investment  trust"  designated as set forth in Part A. The Trust was
created  under the laws of the State of New York  pursuant to a Trust  Indenture
and Agreement (the "Trust Agreement"),  dated the Initial Date of Deposit, among
Reich & Tang  Distributors  L.P., as Sponsor,  and The Chase  Manhattan Bank, as
Trustee.
    

      On the Initial  Date of Deposit,  the Sponsor  deposited  with the Trustee
common stock,  including funds and delivery statements relating to contracts for
the purchase of certain such securities (collectively, the "Securities") with an
aggregate  value as set  forth in Part A and cash or an  irrevocable  letter  of
credit  issued  by a major  commercial  bank in the  amount  required  for  such
purchases.  Thereafter the Trustee, in exchange for the Securities so deposited,
delivered to the Sponsor the Certificates  evidencing the ownership of all Units
of the Trust.  The Sponsor has a limited right to substitute other securities in
the   Trust   portfolio   in  the   event  of  a  failed   contract.   See  "The
Trust--Substitution   of   Securities."   The  Sponsor  may  also,   in  certain
circumstances,  direct the  Trustee to  dispose  of  certain  Securities  if the
Sponsor believes that,  because of market or credit  conditions,  or for certain
other   reasons,   retention   of  the   Security   would  be   detrimental   to
Certificateholders. See "Trust Administration Portfolio--Supervision."

      As of the  Initial  Date of  Deposit,  a "Unit"  represents  an  undivided
interest  or pro rata share in the  Securities  of the Trust in the ratio of one
hundred  Units for the  indicated  amount of the  aggregate  market value of the
Securities  initially  deposited in the Trust as is set forth in the "Summary of
Essential Information".  As additional Units are issued by the Trust as a result
of the deposit of Additional Securities, as described below, the aggregate value
of the  Securities in the Trust will be increased and the  fractional  undivided
interest in the Trust represented by each Unit will be decreased.  To the extent
that any Units are redeemed by the Trustee, the fractional undivided interest or
pro rata share in such Trust  represented by each unredeemed Unit will increase,
although the actual  interest in such Trust  represented  by such  fraction will
remain  unchanged.  Units will remain  outstanding until redeemed upon tender to
the Trustee by  Certificateholders,  which may include the Sponsor, or until the
termination of the Trust Agreement.

     DEPOSIT OF ADDITIONAL SECURITIES. With the deposit of the Securities in the
Trust on the Initial Date of Deposit,  the Sponsor  established a  proportionate
relationship  among the initial  aggregate value of specified  Securities in the
Trust.  During  the 90 days  subsequent  to the  Initial  Date of  Deposit  (the
"Deposit Period"),  the Sponsor may deposit  additional  Securities in the Trust
that are substantially  similar to the Securities already deposited in the Trust
("Additional  Securities"),  contracts to purchase Additional Securities or cash
(or a bank  letter of  credit in lieu of cash)  with  instructions  to  purchase
Additional Securities,  in order to create additional Units,  maintaining to the
extent  practicable  the original  proportionate  relationship  of the number of
shares of each  Security in the Trust  portfolio on the Initial Date of Deposit.
These

475941.1

<PAGE>



additional  Units,  which may result in a  potential  increase  in the number of
Units outstanding,  will each represent, to the extent practicable, an undivided
interest in the same number and type of securities  of identical  issuers as are
represented  by Units  issued  on the  Initial  Date of  Deposit.  It may not be
possible to maintain the exact  original  proportionate  relationship  among the
Securities  deposited  on the Initial  Date of Deposit  because of,  among other
reasons,  purchase  requirements,   changes  in  prices,  or  unavailability  of
Securities.  The composition of the Trust portfolio may change slightly based on
certain  adjustments  made to reflect the  disposition of Securities  and/or the
receipt of a stock dividend, a stock split or other distribution with respect to
such  Securities,  including  Securities  received in exchange for shares or the
reinvestment  of the proceeds  distributed  to  Certificateholders.  Deposits of
Additional  Securities  in the  Trust  subsequent  to the  Deposit  Period  must
replicate exactly the existing  proportionate  relationship  among the number of
shares  of  Securities  in the Trust  Portfolio.  Substitute  Securities  may be
acquired under specified conditions when Securities  originally deposited in the
Trust are unavailable (see "The Trust--Substitution of Securities" below).

      OBJECTIVE.  The  objective  of the  Trust  is to seek to  achieve  capital
appreciation.  The Trust seeks to achieve this objective by investing  primarily
in  a  portfolio  of  equity  securities   selected  by  the  Trust's  Portfolio
Consultant,  consisting of common stocks of domestic  issuers,  and contracts to
purchase such Securities,  which the Portfolio  Consultant  believes will enable
the Trust to  achieve  its  objective.  All of the  Securities  in the Trust are
listed on the New York  Stock  Exchange,  the  American  Stock  Exchange  or the
National  Association  of Securities  Dealers  Automated  Quotations  ("NASDAQ")
National  Quotation  Market  System and are  generally  followed by  independent
investment  research  firms.  See  "Summary of  Essential  Information"  for the
percentages  of Securities in the Trust  portfolio that are listed on particular
exchanges   or   that   are   Restricted   Securities,   if   any   (see   "Risk
Considerations--Liquidity").   There  is  no  minimum   capitalization  for  the
selection of Securities for the Trust's  portfolio.  The market trading activity
of a Security may be a factor in its selection for the Trust's portfolio.  There
can be no assurance that the Trust's investment objective can be achieved.

   
      THE SECURITIES. In identifying the Securities for the Trust, the Portfolio
Consultant has identified stocks from its 1997 list of America's Fastest Growing
Companies(R)  ("AFGC"). The parameters for inclusion on the AFGC list are rigid,
centered around a proprietary ranking system called the II Power Rating(sm).  To
compile the index, the Portfolio  Consultant's  research team first  extensively
analyzed all of the stocks appearing on the AFGC list in the past twelve months.
In order to appear on that list, a company must:  (i) generally  post  quarterly
earnings growth of 100% or more;  (ii) show positive  revenue  comparisons;  and
(iii) have at least $0.05 per share in earnings.  The resulting list was further
narrowed  down by applying a number of  additional  fundamental  and  subjective
criteria,  ranging  from revenue  growth to cash flow  analysis.  The  Portfolio
Consultant  then applied its Power Rating  criteria to the remaining  companies.
The rankings are based on the following  criteria:  three- and one-year  revenue
growth; three- and one-year net income growth; balance sheet strength; return on
shareholders'  equity;  return  on  assets;  the  ratio of a  company's  current
price-earnings  multiple to its  projected  earnings  growth  rate;  cash flows;
price-sales  multiples;   debt-equity  ratios;  and  operating  profit  margins.
Finally, the strongest remaining companies in the Power Rating are picked by the
Portfolio Consultant as a function of their relative strength.
    

      All of the Securities are publicly traded either on a stock exchange or in
the  over-the-counter  market.  The contracts to purchase  Securities  deposited
initially in the Trust are  expected to settle in three  business  days,  in the
ordinary manner for such Securities.  Settlement of the contracts for Securities
is thus  expected to take place prior to the  settlement of purchase of Units on
the Initial Date of Deposit.

      SUBSTITUTION  OF  SECURITIES.  In the event of a failure  to  deliver  any
Security  that  has been  purchased  for the  Trust  under a  contract  ("Failed
Securities"),  the Sponsor is authorized under the Trust Agreement to direct the
Trustee to acquire other  securities  ("Substitute  Securities")  to make up the
original  corpus of the Trust.  In  addition,  the  Sponsor,  at its option,  is
authorized  under the Trust  Agreement  to direct  the  Trustee to  reinvest  in
Substitute  Securities the proceeds of the sale of any of the Securities only if
such  sale  was  due  to  unusual   circumstances  as  set  forth  under  "Trust
Administration--Portfolio Supervision."

      The Substitute  Securities must be purchased within 20 days after the sale
of the  portfolio  Security or  delivery  of the notice of the failed  contract.
Where the Sponsor  purchases  Substitute  Securities in order to replace  Failed
Securities, (i) the

                                       B-2
475941.1

<PAGE>



purchase  price may not exceed the purchase  price of the Failed  Securities and
(ii) the  Substitute  Securities  must be  substantially  similar  to the Failed
Securities.  Where  the  Sponsor  purchases  Substitute  Securities  in order to
replace Securities it sold, the Sponsor will endeavor to select Securities which
are equity securities that possess  characteristics that are consistent with the
objective  of the Trust as set forth  above.  Such  selection  may include or be
limited to  Securities  previously  included in the  portfolio of the Trust.  No
assurance  can be  given  that  the  Trust  will  retain  its  present  size and
composition for any length of time.

      The Trustee shall notify all  Certificateholders of the acquisition of the
Substitute Security, within five days thereafter,  and the Trustee shall, on the
next Quarterly  Distribution Date which is more than 30 days thereafter,  make a
pro rata  distribution of the amount,  if any, by which the cost to the Trust of
the Failed  Security  exceeded the cost of the Substitute  Security plus accrued
interest, if any. In the event no reinvestment is made, the proceeds of the sale
of  Securities  will be  distributed  to  Certificateholders  as set forth under
"Rights  of  Certificateholders--Distributions."  In  addition,  if the right of
substitution shall not be utilized to acquire Substitute Securities in the event
of a failed  contract,  the Sponsor  will cause to be refunded  the sales charge
attributable to such Failed Securities to all Certificateholders, and distribute
the principal and dividends,  if any,  attributable to such Failed Securities on
the next Quarterly  Distribution  Date. The proceeds from the sale of a Security
or the exercise of any  redemption  or call  provision  will be  distributed  to
Certificateholders  except to the  extent  such  proceeds  are  applied  to meet
redemptions of Units. (See "Liquidity--Trustee Redemption.")

                               RISK CONSIDERATIONS

   
      FIXED  PORTFOLIO.  The value of the Units will fluctuate  depending on all
the factors  that have an impact on the economy  and the equity  markets.  These
factors  similarly  impact on the ability of an issuer to distribute  dividends.
Unlike a managed  investment  company in which there may be frequent  changes in
the portfolio of securities based upon economic,  financial and market analyses,
securities of a unit  investment  trust,  such as the Trust,  are not subject to
such frequent changes based upon continuous analysis.  All the Securities in the
Trust are liquidated  during a 30 day period at the  termination of the one-year
life of the  Trust.  Since the Trust will not sell  Securities  in  response  to
ordinary  market  fluctuation,  but only at the Trust's  termination or upon the
occurrence  of  certain  events,  the  amount  realized  upon  the  sale  of the
Securities  may not be the  highest  price  attained by an  individual  Security
during the life of the Trust. However, the Sponsor may direct the disposition by
the Trustee of Securities  upon the  occurrence of certain  events.  Some of the
Securities in the Trust may also be owned by other  clients of the Sponsor,  the
Portfolio  Consultant and their affiliates.  However,  because these clients may
have differing  investment  objectives,  the Sponsor or the Portfolio Consultant
may sell certain Securities from those accounts in instances where a sale by the
Trust would be impermissible,  such as to maximize return by taking advantage of
market fluctuations. (See "Trust Administration--Portfolio  Supervision" below.)
Further,  a security may be removed from the AFGC list but remain in the Trust's
portfolio.   Potential  investors  also  should  be  aware  that  the  Portfolio
Consultant  may  change  its  views as to the  investment  merits  of any of the
Securities  during the life of the Trust and therefore  should consult their own
financial   advisers   with  regard  to  a  purchase   of  Units.   (See  "Trust
Administration--Portfolio Supervision.")
    

      ADDITIONAL  SECURITIES.  Investors should be aware that in connection with
the creation of additional Units subsequent to the Initial Date of Deposit,  the
Sponsor may deposit  Additional  Securities,  contracts  to purchase  Additional
Securities  or cash (or letter of credit in lieu of cash) with  instructions  to
purchase  Additional  Securities,  in each  instance  maintaining  the  original
proportionate  relationship,  subject to adjustment under certain circumstances,
of the numbers of shares of each Security in the Trust.  To the extent the price
of a Security  increases  or decreases  between the time cash is deposited  with
instructions  to purchase the Security and the time the cash is used to purchase
the Security, Units may represent less or more of that Security and more or less
of the other  Securities  in the Trust.  In  addition,  brokerage  fees (if any)
incurred in purchasing  Securities  with cash  deposited  with  instructions  to
purchase  the  Securities  will be an expense of the Trust.  Price  fluctuations
between  the time of deposit  and the time the  Securities  are  purchased,  and
payment of brokerage  fees,  will affect the value of every  Certificateholder's
Units  and  the  Income  per  Unit  received  by  the  Trust.   In   particular,
Certificateholders  who purchase Units during the initial  offering period would
experience a dilution of their investment as a result of any brokerage fees paid
by the Trust during subsequent deposits of Additional  Securities purchased with
cash

                                       B-3
475941.1

<PAGE>



deposited.  In order to minimize these  effects,  the Trust will try to purchase
Securities as near as possible to the  Evaluation  Time or at prices as close as
possible to the prices used to evaluate Trust Units at the Evaluation Time.

      COMMON STOCK.  Since the Trust contains common stocks of domestic issuers,
an investment in Units of the Trust should be made with an  understanding of the
risks  inherent in any  investment in common stocks  including the risk that the
financial condition of the issuers of the Securities may become impaired or that
the  general  condition  of the  stock  market  may  worsen  (both of which  may
contribute directly to a decrease in the value of the Securities and thus in the
value of the Units). Additional risks include risks associated with the right to
receive  payments  from the issuer which is generally  inferior to the rights of
creditors of, or holders of debt  obligations or preferred  stock issued by, the
issuer.  Holders of common stocks have a right to receive  dividends  only when,
if, and in the  amounts  declared  by the  issuer's  board of  directors  and to
participate in amounts  available for  distribution by the issuer only after all
other claims on the issuer have been paid or provided for. By contrast,  holders
of preferred stocks usually have the right to receive  dividends at a fixed rate
when  and  as  declared  by the  issuer's  board  of  directors,  normally  on a
cumulative  basis.  Dividends on cumulative  preferred stock must be paid before
any  dividends  are paid on common  stock  and any  cumulative  preferred  stock
dividend  which has been  omitted  is added to future  dividends  payable to the
holders of such cumulative  preferred  stock.  Preferred stocks are also usually
entitled to rights on  liquidation  which are senior to those of common  stocks.
For these  reasons,  preferred  stocks  generally  entail  less risk than common
stocks.

      Moreover,  common  stocks do not represent an obligation of the issuer and
therefore  do not  offer  any  assurance  of income  or  provide  the  degree of
protection of debt securities. The issuance of debt securities or even preferred
stock by an issuer will create prior claims for payment of  principal,  interest
and dividends  which could  adversely  affect the ability and inclination of the
issuer to declare or pay dividends on its common stock or the economic  interest
of holders of common stock with respect to assets of the issuer upon liquidation
or bankruptcy.  Further,  unlike debt  securities  which typically have a stated
principal  amount  payable at  maturity  (which  value will be subject to market
fluctuations  prior thereto),  common stocks have neither fixed principal amount
nor a maturity and have values which are subject to market  fluctuations  for as
long as the common  stocks  remain  outstanding.  Common  stocks are  especially
susceptible  to general  stock market  movements  and to volatile  increases and
decreases  in value as  market  confidence  in and  perceptions  of the  issuers
change.   These  perceptions  are  based  on  unpredictable   factors  including
expectations  regarding  government,  economic,  monetary  and fiscal  policies,
inflation and interest rates,  economic expansion or contraction,  and global or
regional  political,  economic or banking crises. The value of the common stocks
in the Trust thus may be  expected  to  fluctuate  over the life of the Trust to
values higher or lower than those prevailing on the Initial Date of Deposit.
       

      SMALL CAPITALIZATION  STOCK.  Investing in small capitalization stocks may
involve greater risk than investing in medium and large  capitalization  stocks,
since they can be subject to more  abrupt or  erratic  movements.  Small  market
capitalization   companies   ("Small-Cap   Companies")  are  those  with  market
capitalizations  of $750 million or less at the time of the Trust's  investment.
Many Small-Cap  Companies will have had their securities  publicly traded, if at
all,  for only a short period of time and will not have had the  opportunity  to
establish  a  reliable  trading  pattern  through  economic  cycles.  The  price
volatility of Small-Cap  Companies is relatively  higher than larger,  older and
more mature companies.  The greater price volatility of Small-Cap  Companies may
result from the fact that there may be less market  liquidity,  less information
publicly  available  or fewer  investors  who  monitor the  activities  of these
companies.  In addition,  the market prices of these securities may exhibit more
sensitivity  to  changes  in  industry  or  general  economic  conditions.  Some
Small-Cap  Companies  will not have been in existence  long enough to experience
economic cycles or to know whether they are sufficiently well managed to survive
downturns or inflationary periods.  Further, a variety of factors may affect the
success of a company's  business beyond the ability of its management to prepare
or  compensate  for  them,   including  domestic  and  international   political
developments, government trade and fiscal policies, patterns of trade and war or
other military conflict which may affect particular industries or markets or the
economy generally.

   
      PORTFOLIO  CONSULTANT.  Investors should be aware that an affiliate of the
Portfolio  Consultant  manages the investments and itself  maintains  investment
funds of domestic and offshore private investment funds that may have similar or
different  investment  objectives than the Trust and that such funds may contain
some of the same securities as in the Trust
    

                                       B-4
475941.1

<PAGE>



   
portfolio.  Some of the  Securities in the Trust may also be owned by this other
client of the Portfolio Consultant's affiliate. However, because this client has
a  "managed"  portfolio  and  may  have  differing  investment  objectives,  the
Portfolio  Consultant may sell certain  Securities for this account in instances
where a sale of the Trust would be impermissible,  such as to maximize return by
taking  advantage  of market  fluctuations.  In  addition,  an  affiliate of the
Portfolio   Consultant  is  the  publisher  of  three   investment   information
publications.  The companies whose  Securities are included in the Portfolio may
be profiled or otherwise  reviewed in those  publications which are published by
the affiliates of the Portfolio Consultant.  These publications may cause buying
or selling activity in these Securities for various reasons which may impact the
prices of the Securities.  Further, a Security may be removed from the AFGC list
but remain in the Trust's  Portfolio.  These publications may recommend or cause
selling activity  regarding certain  Securities in instances where a sale by the
Trust  would  be  impermissible.   (See  "Trust  Administration--The   Portfolio
Consultant".)
    

      LIQUIDITY.  The  Trust may  purchase  securities  that are not  registered
("Restricted  Securities") under the Securities Act, but can be offered and sold
to "qualified  institutional  buyers" under Rule 144A under the Securities  Act.
Since it is not possible to predict with  assurance  exactly how this market for
Restricted Securities sold and offered under Rule 144A will develop, the Sponsor
will carefully monitor the Trust's investments in these securities,  focusing on
such  factors,  among  others,  as  valuation,  liquidity  and  availability  of
information.  This  investment  could have the effect of increasing the level of
illiquidity  in the Trust to the  extent  that  qualified  institutional  buyers
become for a time  uninterested in purchasing these Restricted  Securities.  See
"Description  of Portfolio" for the percentage of Restricted  Securities held in
the Trust portfolio.

      The principal  trading  market for certain other  Securities may be in the
over-the-counter  market. As a result,  the existence of a liquid trading market
for these  Securities may depend on whether  dealers will make a market in these
Securities.  There can be no  assurance  of the making or the  maintenance  of a
market for any of the  Securities  contained  in the Trust  portfolio  or of the
liquidity of the  Securities in any markets made. In addition,  the Trust may be
restricted under the Investment  Company Act of 1940 from selling  Securities to
the Sponsor.

      LEGAL  PROCEEDINGS AND  LITIGATION.  At any time after the Initial Date of
Deposit,  legal proceedings may be initiated on various grounds,  or legislation
may be  enacted,  with  respect  to the  Securities  in the Trust or to  matters
involving  the  business  of the  issuer  of  the  Securities.  There  can be no
assurance that future legal  proceedings or legislation will not have a material
adverse impact on the Trust or will not impair the ability of the issuers of the
Securities to achieve their business and investment goals.

     GENERALLY.  There is no assurance  that any  dividends  will be declared or
paid in the future on the Securities. Investors should be aware that there is no
assurance that the Trust's objective will be achieved.

                                 PUBLIC OFFERING

      OFFERING PRICE.  In calculating  the Public Offering Price,  the aggregate
value of the  Securities  is  determined  in good  faith by the  Trustee on each
"Business  Day" as defined in the  Indenture  in the  following  manner:  if the
Securities  are  listed  on a  national  securities  exchange  or on the  NASDAQ
National  Market System,  this evaluation is generally based on the closing sale
prices on that  exchange or that system as of the  Evaluation  Time  (unless the
Trustee  deems these  prices  inappropriate  as a basis for  valuation).  If the
Securities are not so listed or, if so listed and the principal  market therefor
is other than on the exchange,  the evaluation  generally  shall be based on the
closing purchase price in the over-the-counter  market (unless the Trustee deems
these prices  inappropriate  as a basis for  evaluation)  or if there is no such
closing purchase price, then the Trustee may utilize, at the Trust's expense, an
independent  evaluation  service  or  services  to  ascertain  the values of the
Securities.  The independent  evaluation  service shall use any of the following
methods, or a combination thereof, which it deems appropriate:  (a) on the basis
of current bid prices for comparable securities,  (b) by appraising the value of
the Securities on the bid side of the market or by such other  appraisal  deemed
appropriate by the Trustee or (c) by any  combination  of the above,  each as of
the Evaluation Time.


                                       B-5
475941.1

<PAGE>



      VOLUME AND OTHER DISCOUNTS.  Units are available at a volume discount from
the Public  Offering  Price during the initial  public  offering  based upon the
number of Units  purchased.  This volume  discount will result in a reduction of
the sales charge applicable to such purchases. The amount of the volume discount
and the approximate reduced sales charge on the Public Offering Price applicable
to such purchases are as follows:

           NUMBER OF UNITS                     APPROXIMATE REDUCED SALES CHARGE
           ---------------                     --------------------------------
      10,000 but less than 25,000                         2.45%
      25,000 but less than 50,000                         2.20%
      50,000 but less than 100,000                        2.00%
      100,000 or more                                     1.75%

      These discounts will apply to all purchases of Units by the same purchaser
during  the  initial  public  offering  period.  Units  purchased  by  the  same
purchasers in separate  transactions  during the initial public  offering period
will be aggregated  for purposes of determining if such purchaser is entitled to
a discount provided that such purchaser must own at least the required number of
Units at the time  such  determination  is made.  Units  held in the name of the
spouse  of the  purchaser  or in the name of a child of the  purchaser  under 21
years of age are deemed for the purposes  hereof to be registered in the name of
the purchaser.  The discount is also  applicable to a trustee or other fiduciary
purchasing securities for a single trust estate or single fiduciary account.

      Employees (and their immediate families) of Reich & Tang Distributors L.P.
(and its affiliates),  the Portfolio  Consultant,  and of the special counsel to
the Sponsor, may, pursuant to employee benefit  arrangements,  purchase Units of
the Trust at a price equal to the aggregate  value of the underlying  securities
in the Trust during the initial offering period,  divided by the number of Units
outstanding at no sales charge.  Such arrangements result in less selling effort
and selling expenses than sales to employee groups of other  companies.  Resales
or transfers of Units purchased under the employee benefit arrangements may only
be  made  through  the  Sponsor's  secondary  market,  so  long  as it is  being
maintained.

      Investors in any open-end management investment company or unit investment
trust that have purchased their investment within a twelve month period prior to
the date of this  Prospectus  can  purchase  Units of the Trust in an amount not
greater in value than the amount of said  investment  made  during  this  twelve
month period at a reduced sales charge of 1.95% of the public offering price.

      Units may be purchased  in the primary or  secondary  market at the Public
Offering Price (for purchases  which do not qualify for a volume  discount) less
the concession the Sponsor typically allows to brokers and dealers for purchases
(see "Public  Offering--Distribution  of Units") by (1)  investors  who purchase
Units through registered  investment advisers,  certified financial planners and
registered  broker-dealers  who in each case  either  charge  periodic  fees for
financial planning,  investment advisory or asset management service, or provide
such services in connection with the establishment of an investment  account for
which a comprehensive  "wrap fee" charge is imposed,  (2) bank trust departments
investing  funds over which they  exercise  exclusive  discretionary  investment
authority  and  that are  held in a  fiduciary,  agency,  custodial  or  similar
capacity,  (3) any  person  who,  for at  least 90  days,  has been an  officer,
director or bona fide employee of any firm offering  Units for sale to investors
or their  immediate  family  members (as  described  above) and (4) officers and
directors  of bank  holding  companies  that make Units  available  directly  or
through  subsidiaries  or  bank  affiliates.  Notwithstanding  anything  to  the
contrary  in this  Prospectus,  such  investors,  bank trust  departments,  firm
employees and bank holding  company  officers and  directors who purchase  Units
through this program will not receive the volume discount.

      DISTRIBUTION OF UNITS.  During the initial  offering period and thereafter
to the  extent  additional  Units  continue  to be  offered  by  means  of  this
Prospectus,  Units will be  distributed by the Sponsor and dealers at the Public
Offering Price. The initial offering period is thirty days after each deposit of
Securities in the Trust and the Sponsor may extend the initial  offering  period
for successive thirty day periods.  Certain banks and thrifts will make Units of
the Trust  available  to their  customers on an agency  basis.  A portion of the
sales  charge paid by their  customers  is retained by or remitted to the banks.
Under the  Glass-Steagall  Act, banks are prohibited  from  underwriting  Units;
however, the Glass-Steagall Act does permit

                                       B-6
475941.1

<PAGE>



certain agency transactions and the banking regulators have indicated that these
particular agency transactions are permitted under such Act. In addition,  state
securities laws on this issue may differ from the interpretations of federal law
expressed  herein  and banks  and  financial  institutions  may be  required  to
register as dealers pursuant to state law.

   
      The  Sponsor  intends to qualify the Units for sale in  substantially  all
States through dealers who are members of the National Association of Securities
Dealers,  Inc.  Units  may be  sold to  dealers  at  prices  which  represent  a
concession of up to 2.25% per Unit, subject to the Sponsor's right to change the
dealers' concession from time to time. In addition, for transactions of at least
100,000 Units or more,  the Sponsor  intends to negotiate the  applicable  sales
charge and such charge will be disclosed to any such  purchaser.  Such Units may
then be  distributed  to the public by the dealers at the Public  Offering Price
then in effect.  Units may be purchased by the Portfolio Consultant at aggregate
value. The Sponsor reserves the right to reject,  in whole or in part, any order
for the  purchase  of Units.  The  Sponsor  reserves  the  right to  change  the
discounts from time to time.
    

      Broker-dealers  of  the  Trust,   banks  and/or  others  are  eligible  to
participate  in a program in which such firms receive from the Sponsor a nominal
award  for each of their  registered  representatives  who have  sold a  minimum
number  of units of unit  investment  trusts  created  by the  Sponsor  during a
specified time period.  In addition,  at various times the Sponsor may implement
other  programs under which the sales forces of brokers,  dealers,  banks and/or
others may be eligible to win other nominal  awards for certain sales efforts or
under which the Sponsor will reallow to any such brokers,  dealers, banks and/or
others  that  sponsor  sales  contests or  recognition  programs  conforming  to
criteria  established by the Sponsor, or participate in sales programs sponsored
by the Sponsor,  an amount not exceeding the total  applicable  sales charges on
the sales  generated  by such person at the public  offering  price  during such
programs.  Also, the Sponsor in its discretion may from time to time pursuant to
objective  criteria  established by the Sponsor pay fees to qualifying  brokers,
dealers,  banks  and/or  others for  certain  services or  activities  which are
primarily  intended to result in sales of Units of the Trust.  Such payments are
made by the  Sponsor  out of their own  assets  and not out of the assets of the
Trust. These programs will not change the price Certificateholders pay for their
Units or the amount that the Trust will receive from the Units sold.

      SPONSOR'S PROFITS.  The Sponsor will receive a combined gross underwriting
commission  equal to up to 2.95% of the  Public  Offering  Price  per 100  Units
(equivalent   to  3.04%  of  the  net  amount   invested  in  the   Securities).
Additionally,  the Sponsor may realize a profit on the deposit of the Securities
in the Trust  representing the difference  between the cost of the Securities to
the Sponsor and the cost of the Securities to the Trust (See  "Portfolio").  The
Sponsor  may  realize  profits  or sustain  losses  with  respect to  Securities
deposited in the Trust which were acquired from underwriting syndicates of which
they were a member.  All or a portion of the  Securities  deposited in the Trust
may have been acquired through the Sponsor.  The Sponsor does not make a primary
over-the-counter market in any of the Securities in the Trust portfolio.

      During the initial offering period and thereafter to the extent additional
Units continue to be offered by means of this  Prospectus,  the  Underwriter may
also realize  profits or sustain  losses as a result of  fluctuations  after the
Initial Date of Deposit in the aggregate  value of the  Securities  and hence in
the Public  Offering Price received by the Sponsor for the Units.  Cash, if any,
made available to the Sponsor prior to settlement date for the purchase of Units
may be used in the  Sponsor's  business  subject  to the  limitations  of 17 CFR
240.15c3-3  under the  Securities  Exchange Act of 1934 and may be of benefit to
the Sponsor.

      Both upon  acquisition  of Securities and  termination  of the Trust,  the
Trustee may utilize the  services of the Sponsor for the purchase or sale of all
or a portion of the Securities in the Trust.  The Sponsor may receive  brokerage
commissions  from the  Trust in  connection  with  such  purchases  and sales in
accordance with applicable law.

      In  maintaining  a market for the Units  (see  "Sponsor  Repurchase")  the
Sponsor will realize  profits or sustain  losses in the amount of any difference
between the price at which it buys Units and the price at which it resells  such
Units.


                                       B-7
475941.1

<PAGE>



                          RIGHTS OF CERTIFICATEHOLDERS

      CERTIFICATES.  Ownership of Units of the Trust is evidenced by  registered
Certificates executed by the Trustee and the Sponsor. Certificates may be issued
in denominations of one hundred or more Units.  Certificates are transferable by
presentation and surrender to the Trustee properly  endorsed and/or  accompanied
by a written  instrument or instruments of transfer.  Although no such charge is
presently made or contemplated,  the Trustee may require a Certificateholder  to
pay $2.00 for each  Certificate  reissued or  transferred  and any  governmental
charge that may be imposed in connection with each such transfer or interchange.
Mutilated, destroyed, stolen or lost Certificates will be replaced upon delivery
of satisfactory indemnity and payment of expenses incurred.

      DISTRIBUTIONS.  Dividends and interest  received by the Trust are credited
by the Trustee to an Income Account for the Trust. Other receipts, including the
proceeds of Securities  disposed of, are credited to a Principal Account for the
Trust. It is not expected that there will be distribution of dividends paid with
respect to Units of the Trust. A quarterly dividend  distribution per 100 Units,
if any,  cannot  be  anticipated  and may be paid as  Securities  are  redeemed,
exchanged or sold, or as expenses of the Trust fluctuate.  No distribution  need
be made from the  Income  Account or the  Principal  Account  until the  balance
therein is an amount sufficient to distribute $1.00 per 100 Units.

      Distributions,  if any, to each  Certificateholder from the Income Account
are  computed as of the close of business on each Record Date for the  following
payment   date  and   consist   of  an  amount   substantially   equal  to  such
Certificateholder's pro rata share of the income credited to the Income Account,
less expenses.  Distributions,  if any, from the Principal  Account of the Trust
(other than amounts representing failed contracts, as previously discussed) will
be computed as of each Record Date,  and will be made to the  Certificateholders
of the Trust on or shortly after the next Quarterly  Distribution Date. Proceeds
representing  principal  received from the  disposition of any of the Securities
between a Record Date and a Distribution Date which are not used for redemptions
of Units will be held in the  Principal  Account and not  distributed  until the
second  succeeding  Quarterly  Distribution  Date.  Persons who  purchase  Units
between  a  Record  Date  and a  Distribution  Date  will  receive  their  first
distribution,  if any,  on the  second  Quarterly  Distribution  Date after such
purchase.

      As of each Record Date, the Trustee will deduct from the Income Account of
the  Trust,  and,  to the  extent  funds are not  sufficient  therein,  from the
Principal  Account of the Trust,  amounts  necessary  to pay the expenses of the
Trust (as determined on the basis set forth under "Trust Expenses and Charges").
The Trustee also may withdraw from said  accounts  such  amounts,  if any, as it
deems  necessary  to  establish  a  reserve  for any  applicable  taxes or other
governmental  charges that may be payable out of the Trust. Amounts so withdrawn
shall not be  considered  a part of such  Trust's  assets until such time as the
Trustee  shall  return  all or any  part  of  such  amounts  to the  appropriate
accounts.  In addition,  the Trustee may withdraw  from the Income and Principal
Accounts such amounts as may be necessary to cover  redemptions  of Units by the
Trustee.

      RECORDS. The Trustee shall furnish  Certificateholders  in connection with
each  distribution a statement of the amount of dividends and interest,  if any,
and the amount of other receipts, if any, which are being distributed, expressed
in each case as a dollar  amount per 100 Units.  Within a reasonable  time after
the end of each  calendar  year,  the Trustee will furnish to each person who at
any time during the calendar year was a Certificateholder of record, a statement
showing (a) as to the Income Account: dividends, interest and other cash amounts
received, amounts paid for purchases of Substitute Securities and redemptions of
Units,  if any,  deductions  for  applicable  taxes and fees and expenses of the
Trust,  and the  balance  remaining  after such  distributions  and  deductions,
expressed both as a total dollar amount and as a dollar amount  representing the
pro rata share of each 100 Units  outstanding  on the last  business day of such
calendar year; (b) as to the Principal Account:  the dates of disposition of any
Securities and the net proceeds received  therefrom,  deductions for payments of
applicable taxes and fees and expenses of the Trust,  amounts paid for purchases
of  Substitute  Securities  and  redemptions  of Units,  if any, and the balance
remaining after such  distributions  and  deductions,  expressed both as a total
dollar amount and as a dollar amount representing the pro rata share of each 100
Units  outstanding on the last business day of such calendar year; (c) a list of
the Securities held, a list of Securities purchased,  sold or otherwise disposed
of during  the  calendar  year and the number of Units  outstanding  on the last
business day of such calendar year; (d) the Redemption Price per 100 Units

                                       B-8
475941.1

<PAGE>



based upon the last computation  thereof made during such calendar year; and (e)
amounts  actually  distributed to  Certificateholders  during such calendar year
from the  Income  and  Principal  Accounts,  separately  stated,  of the  Trust,
expressed both as total dollar amounts and as dollar  amounts  representing  the
pro rata share of each 100 Units  outstanding  on the last  business day of such
calendar year.

      The Trustee shall keep available for inspection by  Certificateholders  at
all reasonable times during usual business hours, books of record and account of
its  transactions  as Trustee,  including  records of the names and addresses of
Certificateholders, Certificates issued or held, a current list of Securities in
the portfolio and a copy of the Trust Agreement.

                                   TAX STATUS

      The following is a general discussion of certain of the Federal income tax
consequences  of the  purchase,  ownership  and  disposition  of the Units.  The
summary  is  limited  to  investors  who hold  the  Units  as  "capital  assets"
(generally,  property held for investment) within the meaning of Section 1221 of
the Internal  Revenue Code of 1986, as amended (the "Code").  Certificateholders
should consult their tax advisers in determining the Federal,  state,  local and
any other tax consequences of the purchase, ownership and disposition of Units.

      In rendering  the opinion set forth below,  Battle Fowler LLP has examined
the  Agreement,  the  final  form of  Prospectus  dated  the  date  hereof  (the
"Prospectus")  and the  documents  referred to therein,  among  others,  and has
relied on the validity of said  documents and the accuracy and  completeness  of
the facts set forth  therein.  In the  Opinion  of Battle  Fowler  LLP,  special
counsel for the Sponsor, under existing law:

           1. The Trust will be classified as a grantor trust for Federal income
      tax  purposes  and  not  as a  partnership  or  association  taxable  as a
      corporation. Classification of the Trust as a grantor trust will cause the
      Trust  not to be  subject  to  Federal  income  tax,  and will  cause  the
      Certificateholders  of the Trust to be  treated  for  Federal  income  tax
      purposes  as the owners of a pro rata  portion of the assets of the Trust.
      All  income  received  by the  Trust  will be  treated  as  income  of the
      Certificateholders in the manner set forth below.

           2. The Trust is not subject to the New York Franchise Tax on Business
      Corporations  or  the  New  York  City  General  Corporation  Tax.  For  a
      Certificateholder who is a New York resident,  however, a pro rata portion
      of all or part of the income of the Trust will be treated as income of the
      Certificateholder  under the  income tax laws of the State and City of New
      York. Similar treatment may apply in other states.

           3. During the 90-day period  subsequent to the initial issuance date,
      the Sponsor reserves the right to deposit  Additional  Securities that are
      substantially similar to those establishing the Trust. This retained right
      falls within the guidelines  promulgated by the Internal  Revenue  Service
      ("IRS") and should not affect the taxable status of the Trust.

      A   taxable   event   will   generally   occur   with   respect   to  each
Certificateholder  when the  Trust  disposes  of a  Security  (whether  by sale,
exchange or  redemption)  or upon the sale,  exchange or  redemption of Units by
such  Certificateholder.  The  price a  Certificateholder  pays  for his  Units,
including  sales  charges,  is  allocated  among  his pro rata  portion  of each
Security held by the Trust (in  proportion to the fair market values  thereof on
the date the  Certificateholder  purchases  his Units) in order to determine his
initial cost for his pro rata portion of each Security held by the Trust.

      For Federal income tax purposes, a Certificateholder's pro rata portion of
dividends paid with respect to a Security held by a Trust is taxable as ordinary
income to the extent of such corporation's current and accumulated "earnings and
profits" as defined by Section 316 of the Code. A  Certificateholder's  pro rata
portion  of  dividends  paid on such  Security  that  exceed  such  current  and
accumulated  earnings and profits will first  reduce a  Certificateholder's  tax
basis  in  such  Security,  and to the  extent  that  such  dividends  exceed  a
Certificateholder's  tax basis in such  Security  will  generally  be treated as
capital gain.


                                       B-9
475941.1

<PAGE>



      A Certificateholder's  portion of gain, if any, upon the sale, exchange or
redemption  of Units or the  disposition  of  Securities  held by the Trust will
generally   be   considered  a  capital  gain  and  will  be  long-term  if  the
Certificateholder  has held his Units for more than one year.  Long-term capital
gains are  generally  taxed at the same rates  applicable  to  ordinary  income,
although  individuals  who realize  long-term  capital gains may be subject to a
reduced tax rate on such gains,  rather than the  "regular"  maximum tax rate of
39.6%.  Tax rates may  increase  prior to the time when  Certificateholders  may
realize gains from the sale, exchange or redemption of the Units or Securities.

      A Certificateholder's portion of loss, if any, upon the sale or redemption
of Units or the  disposition  of Securities  held by the Trust will generally be
considered a capital loss and will be  long-term  if the  Certificateholder  has
held his Units for more than one year.  Capital  losses  are  deductible  to the
extent of capital gains; in addition,  up to $3,000 of capital losses recognized
by non-corporate Certificateholders may be deducted against ordinary income.

      Under  Section  67  of  the  Code  and  the  accompanying  Regulations,  a
Certificateholder who itemizes his deductions may also deduct his pro rata share
of the fees and expenses of the Trust, but only to the extent that such amounts,
together with the Certificateholder's other miscellaneous deductions,  exceed 2%
of his adjusted  gross  income.  The  deduction of fees and expenses may also be
limited  by  Section  68 of the Code,  which  reduces  the  amount  of  itemized
deductions  that are allowed for  individuals  with incomes in excess of certain
thresholds.

      After the end of each  calendar  year,  the Trustee  will  furnish to each
Certificateholder  an annual statement  containing  information  relating to the
dividends  received by the Trust on the Securities,  the gross proceeds received
by the Trust from the  disposition  of any  Security,  and the fees and expenses
paid by the Trust. The Trustee will also furnish annual  information  returns to
each Certificateholder and to the Internal Revenue Service.

      A  corporation  that  owns  Units  will  generally  be  entitled  to a 70%
dividends received deduction with respect to such  Certificateholder's  pro rata
portion of dividends that are taxable as ordinary  income to  Certificateholders
which are received by the Trust from a domestic corporation under Section 243 of
the Code or from a qualifying foreign  corporation under Section 245 of the Code
(to the extent the dividends are taxable as ordinary income, as discussed above)
in the same manner as if such corporation  directly owned the Securities  paying
such  dividends.  However,  a  corporation  owning  Units  should be aware  that
Sections  246  and  246A  of  the  Code  impose  additional  limitations  on the
eligibility  of  dividends  for  the 70%  dividends  received  deduction.  These
limitations  include  a  requirement  that  stock  (and  therefore  Units)  must
generally be held at least 46 days (as  determined  under Section  246(c) of the
Code).  Moreover, the allowable percentage of the deduction will be reduced from
70% if a corporate Certificateholder owns certain stock (or Units) the financing
of which is directly  attributable to indebtedness incurred by such corporation.
Accordingly,  corporate  Certificateholders  should consult their tax adviser in
this regard.

      As discussed in the section "Termination", each Certificateholder may have
three  options in  receiving  his  termination  distributions,  which are (i) to
receive his pro rata share of the underlying Securities in kind, (ii) to receive
cash upon  liquidation  of his pro rata share of the underlying  Securities,  or
(iii) to invest the amount of cash he would receive upon the  liquidation of his
pro rata share of the  underlying  Securities in units of a future series of the
Trust  (if  one is  offered).  There  are  special  tax  consequences  should  a
Certificateholder  choose  option (i), the  exchange of the  Certificateholder's
Units for a pro rata  portion of each of the  Securities  held by the Trust plus
cash. Treasury Regulations provide that gain or loss is recognized when there is
a conversion of property  into property that is materially  different in kind or
extent. In this instance,  the  Certificateholder may be considered the owner of
an  undivided   interest  in  all  of  the  Trust's  assets.  By  accepting  the
proportionate  number of  Securities of the Trust,  in partial  exchange for his
Unit, the Certificateholder should be treated as merely exchanging his undivided
pro rata  ownership  of  Securities  held by the Trust into sole  ownership of a
proportionate  share  of  Securities.  As  such,  there  should  be no  material
difference in the Certificateholder's  ownership,  and therefore the transaction
should be tax free to the extent the Securities are received. Alternatively, the
transaction may be treated as an exchange that would qualify for  nonrecognition
treatment  to the extent  the  Certificateholder  is  exchanging  his  undivided
interest in all of the Trust's Securities for his proportionate number of shares
of the underlying Securities.  In either instance, the transaction should result
in a non-taxable  event for the  Certificateholder  to the extent Securities are
received. However,

                                      B-10
475941.1

<PAGE>



there is no specific  authority  addressing  the income tax  consequences  of an
in-kind  distribution  from a grantor trust,  and investors are urged to consult
their tax advisers in this regard.

      Entities that generally  qualify for an exemption from Federal income tax,
such as many pension  trusts,  are  nevertheless  taxed under Section 511 of the
Code on "unrelated  business taxable income."  Unrelated business taxable income
is income from a trade or business regularly carried on by the tax-exempt entity
that is unrelated to the entity's exempt  purpose.  Unrelated  business  taxable
income  generally does not include  dividend or interest income or gain from the
sale of investment property, unless such income is derived from property that is
debt-financed or is dealer property.  A tax-exempt entity's dividend income from
the Trust and gain  from the sale of Units in the Trust or the  Trust's  sale of
Securities is not expected to constitute  unrelated  business  taxable income to
such   tax-exempt   entity  unless  the   acquisition  of  the  Unit  itself  is
debt-financed  or  constitutes  dealer  property in the hands of the  tax-exempt
entity.

      Before  investing in the Trust,  the trustee or  investment  manager of an
employee benefit plan (e.g., a pension or profit-sharing retirement plan) should
consider  among other  things (a) whether the  investment  is prudent  under the
Employee  Retirement Income Security Act of 1974 ("ERISA"),  taking into account
the needs of the plan and all of the facts and  circumstances  of the investment
in  the  Trust;  (b)  whether  the  investment   satisfies  the  diversification
requirement of Section  404(a)(1)(C) of ERISA; and (c) whether the assets of the
Trust  are  deemed  "plan  assets"  under  ERISA  and the  Department  of  Labor
regulations regarding the definition of "plan assets."

      Prospective  tax-exempt  investors  are  urged to  consult  their  own tax
advisers prior to investing in the Trust.

                                    LIQUIDITY

      SPONSOR REPURCHASE.  Certificateholders who wish to dispose of their Units
should  inquire of the  Sponsor as to current  market  prices  prior to making a
tender for redemption.  The aggregate value of the Securities will be determined
by the  Trustee  on a daily  basis and  computed  on the  basis set forth  under
"Trustee  Redemption."  The  Sponsor  does  not  guarantee  the  enforceability,
marketability  or price of any Securities in the Portfolio or of the Units.  The
Sponsor  may  discontinue  repurchase  of Units if the  supply of Units  exceeds
demand,  or for other business  reasons.  The date of repurchase is deemed to be
the date on which  Certificates  representing  Units are physically  received in
proper form, i.e.,  properly  endorsed,  by Reich & Tang Distributors  L.P., 600
Fifth Avenue,  New York,  New York 10020.  Units received after 4 P.M., New York
Time,  will be deemed to have been  repurchased on the next business day. In the
event a market is not maintained for the Units, a Certificateholder  may be able
to dispose of Units only by tendering them to the Trustee for redemption.

      Units  purchased by the Sponsor in the  secondary  market may be reoffered
for  sale  by the  Sponsor  at a  price  based  on the  aggregate  value  of the
Securities  in the Trust plus a 2.95%  sales  charge (or 3.04% of the net amount
invested) plus a pro rata portion of amounts, if any, in the Income Account. Any
Units that are  purchased  by the  Sponsor in the  secondary  market also may be
redeemed  by the  Sponsor if it  determines  such  redemption  to be in its best
interest.

      The  Sponsor  may,   under   certain   circumstances,   as  a  service  to
Certificateholders,  elect to  purchase  any Units  tendered  to the Trustee for
redemption (see "Trustee  Redemption").  Factors which the Sponsor will consider
in making a  determination  will include the number of Units of all Trusts which
it has in  inventory,  its estimate of the  salability  and the time required to
sell such Units and general market conditions.  For example, if in order to meet
redemptions  of Units  the  Trustee  must  dispose  of  Securities,  and if such
disposition  cannot be made by the  redemption  date (three  business days after
tender),  the Sponsor may elect to purchase such Units.  Such purchase  shall be
made by payment to the Certificateholder not later than the close of business on
the redemption  date of an amount equal to the  Redemption  Price on the date of
tender.

      TRUSTEE  REDEMPTION.  At any time  prior to the  termination  of the Trust
(approximately one year from the Date of Deposit), Units may also be tendered to
the Trustee for  redemption  at its unit  investment  trust office at 4 New York
Plaza,  New  York,  New  York  10004,   upon  proper  delivery  of  Certificates
representing such Units and payment of any relevant tax.

                                      B-11
475941.1

<PAGE>



At the present time there are no specific  taxes  related to the  redemption  of
Units.  No redemption  fee will be charged by the Sponsor or the Trustee.  Units
redeemed by the Trustee will be cancelled.

      Certificates  representing  Units to be redeemed  must be delivered to the
Trustee and must be properly  endorsed or accompanied  by proper  instruments of
transfer with signature guaranteed (or by providing satisfactory  indemnity,  as
in the case of lost,  stolen or mutilated  Certificates).  Thus,  redemptions of
Units cannot be effected until  Certificates  representing  such Units have been
delivered   by   the   person   seeking   redemption.    (See   "Certificates.")
Certificateholders must sign exactly as their names appear on the faces of their
Certificates.  In certain instances the Trustee may require additional documents
such  as,  but  not  limited  to,  trust  instruments,  certificates  of  death,
appointments  as  executor  or   administrator   or  certificates  of  corporate
authority.

      Within  three  business  days  following  a  tender  for  redemption,  the
Certificateholder  will be entitled to receive an amount for each Unit  tendered
equal to the Redemption  Price per Unit computed as of the  Evaluation  Time set
forth under "Summary of Essential  Information" in Part A on the date of tender.
The "date of tender" is deemed to be the date on which Units are received by the
Trustee,  except that with respect to Units  received after the close of trading
on the New York Stock Exchange (4:00 p.m.  Eastern Time),  the date of tender is
the next day on which such Exchange is open for trading,  and such Units will be
deemed to have been  tendered to the Trustee on such day for  redemption  at the
Redemption Price computed on that day.

      A  Certificateholder  will  receive  his  redemption  proceeds in cash and
amounts paid on redemption  shall be withdrawn from the Income  Account,  or, if
the balance  therein is  insufficient,  from the  Principal  Account.  All other
amounts paid on redemption  shall be withdrawn from the Principal  Account.  The
Trustee is empowered to sell  Securities  in order to make funds  available  for
redemptions.  Such sales,  if required,  could result in a sale of Securities by
the Trustee at a loss. To the extent Securities are sold, the size and diversity
of the Trust will be reduced.  The Securities to be sold will be selected by the
Trustee in order to  maintain,  to the  extent  practicable,  the  proportionate
relationship among the number of shares of each Stock.  Provision is made in the
Indenture under which the Sponsor may, but need not,  specify minimum amounts in
which blocks of Securities  are to be sold in order to obtain the best price for
the Trust.  While these minimum amounts may vary from time to time in accordance
with market  conditions,  the Sponsor  believes  that the minimum  amounts which
would be  specified  would be  approximately  100 shares for readily  marketable
Securities.

      The  Redemption  Price  per Unit is the pro rata  share of the Unit in the
Trust  determined  by the  Trustee  on the  basis of (i) the cash on hand in the
Trust or  moneys  in the  process  of  being  collected,  (ii) the  value of the
Securities  in  the  Trust  as  determined  by the  Trustee,  less  (a)  amounts
representing taxes or other  governmental  charges payable out of the Trust, (b)
the accrued expenses of the Trust and (c) cash allocated for the distribution to
Certificateholders  of record  as of the  business  day prior to the  evaluation
being made.  The Trustee may determine the value of the  Securities in the Trust
in the following manner:  if the Securities are listed on a national  securities
exchange or the NASDAQ  national  market  system,  this  evaluation is generally
based on the  closing  sale prices on that  exchange or that system  (unless the
Trustee  deems these  prices  inappropriate  as a basis for  valuation).  If the
Securities are not so listed or, if so listed and the principal  market therefor
is other than on the exchange,  the evaluation  shall  generally be based on the
closing purchase price in the over-the-counter  market (unless the Trustee deems
these  prices  inappropriate  as a basis for  evaluation  or if there is no such
closing purchase price, then the Trustee may utilize, at the Trust's expense, an
independent  evaluation  service  or  services  to  ascertain  the values of the
Securities.  The independent  evaluation  service shall use any of the following
methods, or a combination thereof, which it deems appropriate:  (a) on the basis
of current bid prices for comparable securities,  (b) by appraising the value of
the  Securities on the bid side of the market or (c) by any  combination  of the
above.

      Any  Certificateholder  tendering  2,500  Units or more of the  Trust  for
redemption  may request by written  notice  submitted at the time of tender from
the Trustee in lieu of a cash  redemption a distribution of shares of Securities
and cash in an  amount  and  value  equal to the  Redemption  Price  Per Unit as
determined as of the evaluation next following  tender.  To the extent possible,
in kind  distributions  ("In Kind  Distributions")  shall be made by the Trustee
through the  distribution  of each of the  Securities in book-entry  form to the
account of the Certificateholder's bank or broker-dealer at The Depository Trust
Company.  An In Kind  Distribution  will be reduced by  customary  transfer  and
registration charges. The tendering

                                      B-12
475941.1

<PAGE>



Certificateholder  will  receive his pro rata number of whole  shares of each of
the  Securities  comprising  the Trust  portfolio  and cash  from the  Principal
Accounts  equal to the balance of the  Redemption  Price to which the  tendering
Certificateholder   is  entitled.   If  funds  in  the  Principal   Account  are
insufficient   to  cover  the  required  cash   distribution  to  the  tendering
Certificateholder,  the  Trustee  may sell  Securities  in the manner  described
above.

      The Trustee is irrevocably  authorized in its  discretion,  if the Sponsor
does not elect to  purchase a Unit  tendered  for  redemption  or if the Sponsor
tenders a Unit for redemption, in lieu of redeeming such Unit, to sell such Unit
in  the   over-the-counter   market   for   the   account   of   the   tendering
Certificateholder at prices which will return to the Certificateholder an amount
in cash, net after  deducting  brokerage  commissions,  transfer taxes and other
charges,  equal to or in  excess of the  Redemption  Price  for such  Unit.  The
Trustee will pay the net proceeds of any such sale to the  Certificateholder  on
the day he would  otherwise  be  entitled to receive  payment of the  Redemption
Price.

      The Trustee  reserves the right to suspend the right of redemption  and to
postpone  the date of  payment of the  Redemption  Price per Unit for any period
during which the New York Stock Exchange is closed, other than customary weekend
and holiday closings,  or trading on that Exchange is restricted or during which
(as determined by the Securities and Exchange Commission) an emergency exists as
a  result  of which  disposal  or  evaluation  of the  Bonds  is not  reasonably
practicable, or for such other periods as the Securities and Exchange Commission
may by order permit. The Trustee and the Sponsor are not liable to any person or
in any way for any loss or damage which may result from any such  suspension  or
postponement.

      A  Certificateholder  who wishes to dispose of his Units should inquire of
his bank or broker in order to determine if there is a current  secondary market
price in excess of the Redemption Price.

                              TRUST ADMINISTRATION

      PORTFOLIO  SUPERVISION.  The Trust is a unit investment trust and is not a
managed fund.  Traditional  methods of investment  management for a managed fund
typically  involve frequent changes in a portfolio of securities on the basis of
economic,  financial and market analyses.  The Portfolio of the Trust,  however,
will not be managed and therefore the adverse  financial  condition of an issuer
will not  necessarily  require the sale of its  Securities  from the  Portfolio.
However,   the  Trust  Agreement  provides  that  the  Sponsor  may  direct  the
disposition of Securities upon the occurrence of certain events  including:  (1)
default in payment of amounts due on any of the  Securities;  (2) institution of
certain legal  proceedings;  (3) default under certain documents  materially and
adversely  affecting  future  declaration or payment of amounts due or expected;
(4)  determination  of the  Sponsor  that the tax  treatment  of the  Trust as a
grantor  trust  would  otherwise  be  jeopardized;  or (5) decline in price as a
direct  result of  serious  adverse  credit  factors  affecting  the issuer of a
Security which,  in the opinion of the Sponsor,  would make the retention of the
Security detrimental to the Trust or the Certificateholders.

      In addition, the Trust Agreement provides as follows:

           (a) If a default in the payment of amounts due on any Security occurs
      pursuant to provision (1) above and if the Sponsor fails to give immediate
      instructions to sell or hold that Security, the Trustee, within 30 days of
      that failure by the Sponsor, shall sell the Security.

           (b) It is the  responsibility  of the Sponsor to instruct the Trustee
      to reject  any offer made by an issuer of any of the  Securities  to issue
      new securities in exchange and substitution for any Security pursuant to a
      recapitalization  or  reorganization,  if any exchange or  substitution is
      effected  notwithstanding such rejection, any securities or other property
      received  shall be promptly sold unless the  Depositor  directs that it be
      retained.

           (c) Any  property  received by the Trustee  after the Initial Date of
      Deposit as a  distribution  on any of the  Securities in a form other than
      cash or  additional  shares of the  Securities,  which shall be  retained,
      shall be promptly sold unless

                                      B-13
475941.1

<PAGE>



      the Sponsor  directs that it be retained by the  Trustee.  The proceeds of
      any  disposition  shall be credited to the Income or Principal  Account of
      the Trust.

           (d) The  Sponsor is  authorized  to  increase  the size and number of
      Units of the Trust by the deposit of Additional  Securities,  contracts to
      purchase  Additional  Securities  or  cash  or a  letter  of  credit  with
      instructions  to  purchase  Additional  Securities  in  exchange  for  the
      corresponding  number of additional  Units from time to time subsequent to
      the Initial  Date of Deposit,  provided  that the  original  proportionate
      relationship  among the number of shares of each Security  established  on
      the Initial Date of Deposit is maintained to the extent  practicable.  The
      Sponsor may specify the  minimum  numbers in which  Additional  Securities
      will be deposited or purchased.  If a deposit is not sufficient to acquire
      minimum amounts of each Security, Additional Securities may be acquired in
      the order of the Security  most  underrepresented  immediately  before the
      deposit  when  compared to the  original  proportionate  relationship.  If
      Securities of an issue originally deposited are unavailable at the time of
      the  subsequent  deposit,  the Sponsor may (i) deposit cash or a letter of
      credit  with  instructions  to  purchase  the  Security  when  it  becomes
      available,  or (ii) deposit (or  instruct the Trustee to purchase)  either
      Securities  of  one  or  more  other  issues  originally  deposited  or  a
      Substitute Security.

      TRUST  AGREEMENT AND AMENDMENT.  The Trust Agreement may be amended by the
Trustee  and the Sponsor  without the consent of any of the  Certificateholders:
(1) to cure any ambiguity or to correct or supplement any provision which may be
defective  or  inconsistent;  (2) to  change  any  provision  thereof  as may be
required by the Securities and Exchange Commission or any successor governmental
agency;  or (3) to make such  other  provisions  in regard  to  matters  arising
thereunder   as   shall   not   adversely    affect   the   interests   of   the
Certificateholders.

      The Trust Agreement may also be amended in any respect,  or performance of
any of the provisions thereof may be waived,  with the consent of the holders of
Certificates evidencing 66 2/3% of the Units then outstanding for the purpose of
modifying the rights of  Certificateholders;  provided that no such amendment or
waiver shall reduce any  Certificateholder's  interest in the Trust  without his
consent  or reduce  the  percentage  of Units  required  to  consent to any such
amendment or waiver without the consent of the holders of all Certificates.  The
Trust  Agreement  may not be amended,  without the consent of the holders of all
Certificates  in the Trust then  outstanding,  to  increase  the number of Units
issuable or to permit the  acquisition  of any  Securities  in addition to or in
substitution for those initially  deposited in such Trust,  except in accordance
with the provisions of the Trust  Agreement.  The Trustee shall promptly  notify
Certificateholders, in writing, of the substance of any such amendment.

   
      TRUST  TERMINATION.  The Trust  Agreement  provides  that the Trust  shall
terminate upon the maturity,  redemption or other  disposition,  as the case may
be, of the last of the  Securities  held in such  Trust but in no event is it to
continue beyond the Mandatory  Termination Date. If the value of the Trust shall
be  less  than  the  minimum  amount  set  forth  under  "Summary  of  Essential
Information" in Part A, the Trustee may, in its discretion,  and shall,  when so
directed by the Sponsor,  terminate the Trust.  The Trust may also be terminated
at any time with the consent of the holders of Certificates representing 100% of
the Units then outstanding.  The Trustee may utilize the services of the Sponsor
for the sale of all or a  portion  of the  Securities  in the  Trust,  and in so
doing, the Sponsor will determine the manner,  timing and execution of the sales
of the underlying Securities.  Any brokerage commissions received by the Sponsor
from the  Trust  in  connection  with  such  sales  will be in  accordance  with
applicable law. In the event of termination, written notice thereof will be sent
by  the  Trustee  to  all   Certificateholders.   Such   notice   will   provide
Certificateholders  with the  following  three options by which to receive their
pro rata share of the net asset value of the Trust and requires  their  election
of one of the three  options by  notifying  the Trustee by  returning a properly
completed  election  request (to be supplied to  Certificateholders  at least 20
days prior to such date).
    

           1. A  Certificateholder  who  owns at least  2,500  units  and  whose
      interest in the Trust  would  entitle him to receive at least one share of
      each  underlying  Security will have his Units redeemed on commencement of
      the Liquidation Period by distribution of the Certificateholder's pro rata
      share of the net asset value of the Trust on such date distributed in kind
      to the extent represented by whole shares of underlying Securities and the
      balance in cash within three business days next following the commencement
      of the Liquidation Period. Certificateholders subsequently selling such

                                      B-14
475941.1

<PAGE>



      distributed  Securities  will incur brokerage costs when disposing of such
      Securities.  Certificateholders  should  consult  their own tax adviser in
      this regard;

           2. to receive in cash such  Certificateholder's pro rata share of the
      net asset value of the Trust  derived  from the sale by the Sponsor as the
      agent of the  Trustee of the  underlying  Securities  over a period not to
      exceed 30 days  immediately  following the commencement of the Liquidation
      Period.  The  Certificateholder's  pro rata share of its net assets of the
      Trust will be distributed to such Certificateholder  within three business
      days of the  settlement  of the  trade  of the last  Security  to be sold;
      and/or

           3. to  invest  such  Certificateholder's  pro  rata  share of the net
      assets of the Trust  derived  from the sale by the Sponsor as agent of the
      Trustee of the underlying  Securities  over a period not to exceed 30 days
      immediately following the commencement of the Liquidation Period, in units
      of a  subsequent  series of Equity  Securities  Trust  (the "New  Series")
      provided  one is offered.  The Units of a New Series will be  purchased by
      the Certificateholder  within three business days of the settlement of the
      trade for the last Security to be sold. Such purchaser will be entitled to
      a reduced  sales load upon the purchase of units of the New Series.  It is
      expected that the terms of the New Series will be  substantially  the same
      as the terms of the Trust described in this  Prospectus,  and that similar
      options  with  respect  to the  termination  of such  New  Series  will be
      available.   The  availability  of  this  option  does  not  constitute  a
      solicitation  of an offer to  purchase  Units of a New Series or any other
      security.  A  Certificateholder's  election to  participate in this option
      will be treated as an  indication  of interest  only. At any time prior to
      the  purchase  by the  Certificateholder  of  units of a New  Series  such
      Certificateholder may change his investment strategy and receive, in cash,
      the  proceeds  of the sale of the  Securities.  An election of this option
      will not prevent the  Certificateholder  from recognizing  taxable gain or
      loss  (except  in the case of a loss,  if the New  Series  is  treated  as
      substantially identical to the Trust) as a result of the liquidation, even
      though no cash will be  distributed  to pay any taxes.  Certificateholders
      should consult their own tax advisers in this regard.

      Certificateholders  who do not make any  election  will be  deemed to have
elected to receive the termination distribution in cash (option number 2).

   
      The Sponsor has agreed to effect the sales of  underlying  securities  for
the  Trustee in the case of the second  and third  options  over a period not to
exceed 30 days immediately  following the commencement of the Liquidation Period
free of brokerage commissions. The Sponsor, on behalf of the Trustee, will sell,
unless prevented by unusual and unforeseen  circumstances,  such as, among other
reasons,  a suspension in trading of a Security,  the close of a stock exchange,
outbreak of hostilities and collapse of the economy, on each business day during
the 30 day  period  at least a number  of shares  of each  Security  which  then
remains  in the  portfolio  based on the  number of shares of each  issue in the
portfolio)  multiplied  by a  fraction  the  numerator  of  which is one and the
denominator of which is the number of days remaining in the 30 day sales period.
The Redemption Price Per Unit upon the settlement of the last sale of Securities
during the 30 day period will be distributed to Certificateholders in redemption
of such Certificateholders' interest in the Trust.

      Depending  on the amount of  proceeds  to be  invested in Units of the New
Series and the amount of other  orders for Units in the New Series,  the Sponsor
may purchase a large amount of  securities  for the New Series in a short period
of time. The Sponsor's  buying of securities may tend to raise the market prices
of these  securities.  The  actual  market  impact of the  Sponsor's  purchases,
however, is currently  unpredictable  because the actual amount of securities to
be purchased and the supply and price of those securities is unknown.  A similar
problem may occur in connection  with the sale of  Securities  during the 30 day
period  immediately  following  the  commencement  of  the  Liquidation  Period;
depending  on the  number  of sales  required,  the  prices  of and  demand  for
Securities, such sales may tend to depress the market prices and thus reduce the
proceeds  of such  sales.  The  Sponsor  believes  that the  sale of  underlying
Securities  over a 30 day period as described above is in the best interest of a
Certificateholder  and may  mitigate  the  negative  market  price  consequences
stemming from the trading of large amounts of Securities.  The Securities may be
sold in fewer than 30 days if, in the Sponsor's judgment,  such sales are in the
best interest of Certificateholders.  The Sponsor, in implementing such sales of
securities  on behalf of the Trustee,  will seek to maximize the sales  proceeds
and will act in the best  interests of the  Certificateholders.  There can be no
assurance, however, that any adverse price consequences of heavy trading will be
mitigated.
    

                                      B-15
475941.1

<PAGE>




      It is expected (but not required) that the Sponsor will  generally  follow
the  following   guidelines  in  selling  the  Securities:   for  highly  liquid
Securities,  the Sponsor will generally sell  Securities on the first day of the
Liquidation Period; for less liquid Securities, on each of the first two days of
the  Liquidation  Period,  the  Sponsor  will  generally  sell any amount of any
underlying  Securities  at a price no less than 1/2 of one point  under the last
closing sale price of those  Securities.  On each of the following two days, the
price limit will increase to one point under the last closing sale price.  After
four days,  the  Sponsor  intends to sell at least a fraction  of the  remaining
underlying  Securities,  the  numerator of which is one and the  denominator  of
which  is the  total  number  of  days  remaining  (including  that  day) in the
Liquidation Period, without any price restrictions.

      The  Sponsor  may for any reason,  in its sole  discretion,  decide not to
sponsor  any  subsequent  series of the  Trust,  without  penalty  or  incurring
liability to any Certificateholder.  If the Sponsor so decides, the Sponsor will
notify  the  Trustee  of  that  decision,   and  the  Trustee  will  notify  the
Certificateholders  before  the  commencement  of the  Liquidation  Period.  All
Certificateholders will then elect either option 1, if eligible, or option 2.

      By electing to reinvest in the New Series, the Certificateholder indicates
his interest in having his terminating distribution from the Trust invested only
in the New  Series  created  following  termination  of the Trust;  the  Sponsor
expects,  however,  that a similar  reinvestment  program  will be offered  with
respect to all subsequent series of the Trust, thus giving  Certificateholders a
yearly opportunity to elect to "rollover" their terminating distributions into a
New Series. The availability of the reinvestment privilege does not constitute a
solicitation  of offers to purchase units of a New Series or any other security.
A  Certificateholder's  election to participate in the reinvestment program will
be treated as an indication of interest only. The Sponsor  intends to coordinate
the date of  deposit  of a future  series  so that the  terminating  trust  will
terminate  contemporaneously  with the  creation  of a New  Series.  The Sponsor
reserves the right to modify, suspend or terminate the reinvestment privilege at
any time.

      THE  SPONSOR.  The  Sponsor,  Reich & Tang  Distributors  L.P., a Delaware
limited partnership, is engaged in the brokerage business and is a member of the
National  Association  of  Securities  Dealers,  Inc.  Reich  & Tang  is  also a
registered  investment  advisor.  Reich & Tang maintains its principal  business
offices  at 600 Fifth  Avenue,  New York,  New York  10020.  Reich & Tang  Asset
Management  L.P.  ("RTAM  L.P."),  a registered  investment  adviser  having its
principal place of business at 399 Boylston Street, Boston, MA 02116, is the 99%
limited  partner  of the  Sponsor.  RTAM  L.P.  is 99.5%  owned  by New  England
Investment  Companies,  L.P.  ("NEIC  L.P.") and Reich & Tang Asset  Management,
Inc., a wholly owned subsidiary of NEIC L.P., owns the remaining .5% interest of
RTAM L.P. and is its general partner. NEIC L.P.'s general partner is New England
Investment Companies, Inc. ("NEIC"), a holding company offering a broad array of
investment  styles  across  a wide  range  of asset  categories  through  eleven
subsidiaries,  divisions  and  affiliates  offering a wide  array of  investment
styles and products to institutional  clients. These affiliates in the aggregate
are investment advisors or managers to over 54 registered  investment companies.
Reich & Tang is  successor  Sponsor to Bear,  Stearns & Co.  Inc.  for  numerous
series of unit investment trusts,  including New York Municipal Trust,  Series 1
(and Subsequent  Series),  Municipal  Securities Trust, Series 1 (and Subsequent
Series), 1st Discount Series (and Subsequent Series),  Multi-State Series 1 (and
Subsequent Series), Mortgage Securities Trust, Series 1 (and Subsequent Series),
Insured  Municipal  Securities Trust,  Series 1 (and Subsequent  Series) and 5th
Discount Series (and Subsequent  Series) and Equity Securities Trust,  Series 1,
Signature Series, Gabelli Communications Income Trust (and Subsequent Series).

      On August 30, 1996, New England  Mutual Life  Insurance  Company ("The New
England") and  Metropolitan  Life Insurance  Company  ("MetLife")  merged,  with
MetLife  being  the  continuing  company.   RTAM  L.P.  remains  a  wholly-owned
subsidiary  of NEIC L.P.  but RTAM Inc.,  its sole  general  partner,  is now an
indirect  subsidiary of MetLife.  Also,  MetLife New England  Holdings,  Inc., a
wholly-owned  subsidiary  of  MetLife,  owns  55%  of  the  outstanding  limited
partnership  interest of NEIC L.P.  MetLife is a mutual life  insurance  company
with assets of $142.2  billion at March 31, 1996. It is the second  largest life
insurance  company  in the  United  States  in terms of  total  assets.  MetLife
provides a wide range of  insurance  and  investment  products  and  services to
individuals  and groups and is the leader  among  United  States life  insurance
companies  in terms of total  life  insurance  in  force,  which  exceeded  $1.2
trillion at March 31, 1996 for MetLife and its

                                      B-16
475941.1

<PAGE>



insurance  affiliates.  MetLife and its  affiliates  provide  insurance or other
financial services to approximately 36 million people worldwide.

      The  information  included  herein is only for the  purpose  of  informing
investors as to the financial  responsibility  of the Sponsor and its ability to
carry out its contractual obligations. The Sponsor will be under no liability to
Certificateholders  for taking any action, or refraining from taking any action,
in good faith pursuant to the Trust Agreement,  or for errors in judgment except
in cases of its own willful misfeasance, bad faith, gross negligence or reckless
disregard of its obligations and duties.

      The  Sponsor  may  resign  at any time by  delivering  to the  Trustee  an
instrument of  resignation  executed by the Sponsor.  If at any time the Sponsor
shall resign or fail to perform any of its duties  under the Trust  Agreement or
becomes incapable of acting or becomes bankrupt or its affairs are taken over by
public authorities, then the Trustee may either (a) appoint a successor Sponsor;
(b)  terminate the Trust  Agreement and liquidate the Trust;  or (c) continue to
act as Trustee without  terminating the Trust Agreement.  Any successor  Sponsor
appointed by the Trustee shall be  satisfactory  to the Trustee and, at the time
of appointment, shall have a net worth of at least $1,000,000.

      THE TRUSTEE.  The Trustee is The Chase  Manhattan  Bank with its principal
executive  office  located at 270 Park  Avenue,  New York,  New York 10017 (800)
428-8890 and its unit investment trust office at 4 New York Plaza, New York, New
York 10004. The Trustee is subject to supervision by the Superintendent of Banks
of the State of New York,  the Federal  Deposit  Insurance  Corporation  and the
Board of Governors of the Federal Reserve System.

      The Trustee shall not be liable or  responsible  in any way for taking any
action,  or for refraining from taking any action, in good faith pursuant to the
Trust  Agreement,  or for  errors in  judgment;  or for any  disposition  of any
moneys,  Securities  or  Certificates  in accordance  with the Trust  Agreement,
except in cases of its own willful  misfeasance,  bad faith, gross negligence or
reckless disregard of its obligations and duties;  provided,  however,  that the
Trustee shall not in any event be liable or responsible  for any evaluation made
by any independent  evaluation service employed by it. In addition,  the Trustee
shall not be liable for any taxes or other governmental  charges imposed upon or
in respect of the  Securities or the Trust which it may be required to pay under
current or future law of the United States or any other taxing  authority having
jurisdiction.  The Trustee shall not be liable for depreciation or loss incurred
by reason of the sale by the  Trustee of any of the  Securities  pursuant to the
Trust Agreement.

      For further  information  relating to the  responsibilities of the Trustee
under the Trust  Agreement,  reference  is made to the  material set forth under
"Rights of Certificateholders."

      The Trustee may resign by  executing an  instrument  in writing and filing
the same with the Sponsor,  and mailing a copy of a notice of resignation to all
Certificateholders.  In such an event the  Sponsor  is  obligated  to  appoint a
successor  Trustee as soon as  possible.  In  addition,  if the Trustee  becomes
incapable of acting or becomes  bankrupt or its affairs are taken over by public
authorities,  the Sponsor  may remove the  Trustee  and  appoint a successor  as
provided in the Trust Agreement. Notice of such removal and appointment shall be
mailed to each  Certificateholder  by the Sponsor.  If upon  resignation  of the
Trustee no successor has been appointed and has accepted the appointment  within
thirty days after  notification,  the  retiring  Trustee may apply to a court of
competent  jurisdiction  for the appointment of a successor.  The resignation or
removal of the Trustee becomes effective only when the successor Trustee accepts
its  appointment  as such or when a court of competent  jurisdiction  appoints a
successor Trustee. Upon execution of a written acceptance of such appointment by
such successor Trustee,  all the rights,  powers,  duties and obligations of the
original Trustee shall vest in the successor.

      Any corporation  into which the Trustee may be merged or with which it may
be consolidated,  or any corporation  resulting from any merger or consolidation
to which the  Trustee  shall be a party,  shall be the  successor  Trustee.  The
Trustee  must always be a banking  corporation  organized  under the laws of the
United States or any State and have at all times an aggregate  capital,  surplus
and undivided profits of not less than $2,500,000.


                                      B-17
475941.1

<PAGE>



   
      THE  PORTFOLIO  CONSULTANT.  The Portfolio  Consultant  is I.I.  Strategic
Consultants,  Inc., a Delaware corporation,  with offices at 333 Seventh Avenue,
New York, New York 10001. The Portfolio Consultant is a wholly-owned  subsidiary
of Individual  Investor Group Inc., a publicly-traded New York corporation which
through  another  subsidiary is the publisher of Individual  Investor  Magazine,
Ticker Magazine and Individual Investor's Special Situations Report.
    

      The  Portfolio  Consultant  is not a Sponsor of the Trust.  The  Portfolio
Consultant  has been  retained by the Sponsor,  at its  expense,  to utilize its
equity  expertise  in  selecting  the  Securities  deposited  in the Trust.  The
Portfolio  Consultant's  only  responsibility  with  respect  to the  Trust,  in
addition to its role in Portfolio selection, is to monitor the Securities of the
Portfolio and make  recommendations  to the Sponsor regarding the disposition of
the  Securities  held  by  the  Trust.  The  responsibility  of  monitoring  the
Securities  of the  Portfolio  means that if the  Portfolio  Consultant's  views
materially change regarding the appropriateness of an investment in any Security
then held in the Trust based upon the investment objectives,  guidelines, terms,
parameters,  policies and restrictions  supplied to the Portfolio  Consultant by
the Sponsor,  the Portfolio Consultant will notify the Sponsor of such change to
the extent  consistent with applicable  legal  requirements.  The Sponsor is not
obligated to adhere to the recommendations of the Portfolio Consultant regarding
the disposition of Securities.  The Sponsor has the sole authority to direct the
Trust to  dispose  of  Securities  under  the  Trust  Agreement.  The  Portfolio
Consultant  has no other  responsibilities  or  obligations  to the Trust or the
Certificateholders.

      The  Portfolio  Consultant  may resign or may be removed by the Sponsor at
any time on sixty days' prior notice.  The Sponsor shall use its best efforts to
appoint a  satisfactory  successor.  Such  resignation  or removal  shall become
effective  upon  the  acceptance  of  appointment  by  the  successor  Portfolio
Consultant.  If upon  resignation  of the Portfolio  Consultant no successor has
accepted appointment within sixty days after notice of resignation,  the Sponsor
has agreed to perform this function.

      EVALUATION  OF THE  TRUST.  The  value  of  the  Securities  in the  Trust
portfolio  is  determined  in good  faith by the  Trustee on the basis set forth
under "Public  Offering--Offering Price." The Sponsor and the Certificateholders
may  rely  on any  evaluation  furnished  by  the  Trustee  and  shall  have  no
responsibility for the accuracy thereof. Determinations by the Trustee under the
Trust  Agreement  shall  be  made in good  faith  upon  the  basis  of the  best
information available to it, provided,  however, that the Trustee shall be under
no liability to the Sponsor or Certificateholders for errors in judgment, except
in cases of its own willful misfeasance, bad faith, gross negligence or reckless
disregard  of its  obligations  and  duties.  The  Trustee,  the Sponsor and the
Certificateholders  may rely on any  evaluation  furnished  to the Trustee by an
independent evaluation service and shall have no responsibility for the accuracy
thereof.

                           TRUST EXPENSES AND CHARGES

      All or a portion of the expenses incurred in creating and establishing the
Trust,  including the cost of the initial preparation and execution of the Trust
Agreement,  registration of the Trust and the Units under the Investment Company
Act of 1940 and the Securities Act of 1933, the initial fees and expenses of the
Trustee, legal expenses and other actual out-of-pocket expenses, will be paid by
the Trust and amortized over the life of the Trust.  Offering  costs,  including
the costs of registering  securities with the Securities and Exchange Commission
and the states,  will be amortized over the term of the initial offering period,
which may be between 30 and 90 days. All  advertising and selling  expenses,  as
well as any organizational  expenses not paid by the Trust, will be borne by the
Sponsor at no cost to the Trust.

      The Sponsor will receive for portfolio  supervisory  services to the Trust
an Annual Fee in the amount set forth under  "Summary of Essential  Information"
in Part A. The Sponsor's  fee may exceed the actual cost of providing  portfolio
supervisory  services  for the  Trust,  but at no time  will  the  total  amount
received for portfolio supervisory services rendered to all series of the Equity
Securities  Trust in any calendar year exceed the aggregate  cost to the Sponsor
of supplying such services in such year. (See "Portfolio Supervision.")


                                      B-18
475941.1

<PAGE>



      The Trustee  will  receive,  for its  ordinary  recurring  services to the
Trust,  an annual  fee in the  amount  set forth  under  "Summary  of  Essential
Information"  in Part A.  For a  discussion  of the  services  performed  by the
Trustee  pursuant  to its  obligations  under the Trust  Agreement,  see  "Trust
Administration" and "Rights of Certificateholders."

      The  Trustee's  fees  applicable  to a Trust are payable as of each Record
Date from the Income  Account of the Trust to the extent funds are available and
then from the Principal Account.  Both fees may be increased without approval of
the  Certificateholders  by amounts not  exceeding  proportionate  increases  in
consumer  prices for  services as measured by the United  States  Department  of
Labor's Consumer Price Index entitled "All Services Less Rent."

      The following  additional charges are or may be incurred by the Trust: all
expenses  (including  counsel fees) of the Trustee incurred and advances made in
connection with its activities under the Trust Agreement, including the expenses
and costs of any action  undertaken  by the Trustee to protect the Trust and the
rights and  interests  of the  Certificateholders;  fees of the  Trustee for any
extraordinary  services performed under the Trust Agreement;  indemnification of
the Trustee for any loss or liability  accruing to it without gross  negligence,
bad faith or willful  misconduct  on its part,  arising out of or in  connection
with its  acceptance  or  administration  of the Trust;  indemnification  of the
Sponsor for any losses,  liabilities and expenses incurred in acting as sponsors
of the Trust without gross  negligence,  bad faith or willful  misconduct on its
part; and all taxes and other  governmental  charges imposed upon the Securities
or any part of the Trust (no such taxes or charges are being levied, made or, to
the knowledge of the Sponsor,  contemplated).  The above expenses, including the
Trustee's fees, when paid by or owing to the Trustee are secured by a first lien
on the Trust to which such  expenses  are charged.  In addition,  the Trustee is
empowered  to sell the  Securities  in order to make funds  available to pay all
expenses.

      Unless the Sponsor otherwise  directs,  the accounts of the Trust shall be
audited not less than annually by independent public accountants selected by the
Sponsor.  The expenses of the audit shall be an expense of the Trust. So long as
the  Sponsor  maintains  a secondary  market,  the  Sponsor  will bear any audit
expense  which exceeds $.50 Cents per 100 Units.  Certificateholders  covered by
the audit  during the year may  receive a copy of the  audited  financials  upon
request.

                     EXCHANGE PRIVILEGE AND CONVERSION OFFER

   
      EXCHANGE PRIVILEGE.  Certificateholders  will be able to elect to exchange
any or all of  their  Units  of  this  Trust  for  Units  of one or  more of any
available series of Equity Securities Trust, Insured Municipal Securities Trust,
Municipal  Securities  Trust,  New York Municipal  Trust or Mortgage  Securities
Trust (the  "Exchange  Trusts") at a reduced  sales  charge as set forth  below.
Under the Exchange Privilege,  the Sponsor's repurchase price during the initial
offering period of the Units being surrendered will be based on the market value
of the Securities in the Trust  portfolio or on the aggregate offer price of the
Bonds in the other Trust Portfolios;  and, after the initial offering period has
been  completed,  will be based on the  aggregate  bid price of the Bonds in the
particular Trust portfolio.  Units in an Exchange Trust then will be sold to the
Certificateholder  at a price based on the aggregate offer price of the Bonds in
the Exchange Trust portfolio (or for units of Equity Securities Trust,  based on
the market value of the underlying securities in the Trust portfolio) during the
initial  public  offering  period of the Exchange  Trust;  and after the initial
public offering  period has been completed,  based on the aggregate bid price of
the Bonds in the  Exchange  Trust  Portfolio  if its initial  offering  has been
completed plus accrued interest (or for units of Equity Securities Trust,  based
on the market value of the underlying  securities in the Trust  portfolio) and a
reduced sales charge as set forth below.

      Except for  Certificateholders who wish to exercise the Exchange Privilege
within  the first  five  months of their  purchase  of Units of the  Trust,  any
purchaser  who  purchases  Units under the Exchange  Privilege  will pay a lower
sales charge than that which would be paid for the Units by a new investor.  For
Certificateholders  who wish to exercise the Exchange Privilege within the first
five months of their purchase of Units of the Trust, the sales charge applicable
to the  purchase of units of an  Exchange  Trust shall be the greater of (i) the
reduced  sales charge or (ii) an amount which when coupled with the sales charge
paid by the  Certificateholder  upon his original purchase of Units of the Trust
would equal the sales charge  applicable  in the direct  purchase of units of an
Exchange Trust.
    


                                      B-19
475941.1

<PAGE>



   
      Exercise of the Exchange Privilege by Certificateholders is subject to the
following  conditions (i) the Sponsor must be maintaining a secondary  market in
the  units  of  the  available   Exchange  Trust,   (ii)  at  the  time  of  the
Certificateholder's  election to  participate in the Exchange  Privilege,  there
must be units of the Exchange Trust available for sale, either under the initial
primary  distribution or in the Sponsor's secondary market, (iii) exchanges will
be effected in whole units only, (iv) Units of the Mortgage Securities Trust may
only be acquired in blocks of 1,000 Units and (v) Units of the Equity Securities
Trust may only be acquired in blocks of 100 Units.  Certificateholders  will not
be  permitted  to advance  any funds in excess of their  redemption  in order to
complete the exchange. Any excess proceeds received from a Certificateholder for
exchange will be remitted to such Certificateholder.

      The  Sponsor  reserves  the  right to  suspend,  modify or  terminate  the
Exchange  Privilege.  The Sponsor will provide  Certificateholders  of the Trust
with 60 days' prior written notice of any  termination or material  amendment to
the Exchange  Privilege,  provided that, no notice need be given if (i) the only
material  effect of an  amendment  is to reduce or  eliminate  the sales  charge
payable  at the time of the  exchange,  to add one or more  series  of the Trust
eligible  for the  Exchange  Privilege  or to  delete  a series  which  has been
terminated  from  eligibility  for  the  Exchange  Privilege,  (ii)  there  is a
suspension of the  redemption of units of an Exchange  Trust under Section 22(e)
of the Investment  Company Act of 1940, or (iii) an Exchange  Trust  temporarily
delays or ceases the sale of its units  because  it is unable to invest  amounts
effectively  in  accordance  with  its  investment   objectives,   policies  and
restrictions.  During the  60-day  notice  period  prior to the  termination  or
material amendment of the Exchange  Privilege  described above, the Sponsor will
continue to maintain a secondary market in the units of all Exchange Trusts that
could be acquired by the affected  Certificateholders.  Certificateholders  may,
during this 60-day period,  exercise the Exchange  Privilege in accordance  with
its terms then in effect.

      To exercise the Exchange Privilege, a Certificateholder  should notify the
Sponsor  of his  desire  to  exercise  his  Exchange  Privilege.  If  Units of a
designated,  outstanding  series of an Exchange  Trust are at the time available
for  sale  and such  Units  may  lawfully  be sold in the  state  in  which  the
Certificateholder is a resident,  the Certificateholder  will be provided with a
current  prospectus or prospectuses  relating to each Exchange Trust in which he
indicates  an  interest.  He may then  select the Trust or Trusts  into which he
desires to invest the proceeds from his sale of Units. The exchange  transaction
will operate in a manner essentially identical to a secondary market transaction
except that units may be purchased at a reduced sales charge.

      THE CONVERSION  OFFER. Unit owners of any registered unit investment trust
for which  there is no  active  secondary  market in the units of such  trust (a
"Redemption  Trust")  will be able to elect to redeem  such  units and apply the
proceeds of the  redemption  to the purchase of  available  Units of one or more
series of  Municipal  Securities  Trust,  Insured  Municipal  Securities  Trust,
Mortgage  Securities  Trust, New York Municipal Trust or Equity Securities Trust
(the  "Conversion  Trusts")  at the  Public  Offering  Price  for  units  of the
Conversion  Trust based on a reduced sales charge as set forth below.  Under the
Conversion Offer,  units of the Redemption Trust must be tendered to the trustee
of such trust for redemption at the redemption  price determined as set forth in
the relevant Redemption Trust's prospectus. The purchase price of the units will
be based on the aggregate offer price of the in the Conversion Trust's portfolio
securities  during its  initial  offering  period;  or, at a price  based on the
aggregate bid price of the underlying  bonds if the initial  public  offering of
the  Conversion  Trust has been  completed,  plus  accrued  interest and a sales
charge as set forth below.  If the  participant  elects to purchase units of the
Equity  Securities  Trust under the Conversion  Offer, the purchase price of the
units  will be  based,  at all  times,  on the  market  value of the  underlying
securities in the Trust portfolio plus a sales charge.

      Except for  Certificateholders  who wish to exercise the Conversion  Offer
within the first five months of their  purchase of units of a Redemption  Trust,
any  Certificateholder who purchases Units under the Conversion Offer will pay a
lower  sales  charge  than  that  which  would  be paid  for the  Units by a new
investor.  For  Certificateholders  who wish to exercise  the  Conversion  Offer
within the first five months of their purchase of units of Redemption Trust, the
sales charge  applicable to the purchase of Units of a Conversion Trust shall be
the greater of (i) the reduced sales charge or (ii) an amount which when coupled
with the sales charge paid by the  Certificateholder  upon his original purchase
of units of the Redemption Trust would equal the sales charge  applicable in the
direct purchase of Units of a Conversion Trust.
    


                                      B-20
475941.1

<PAGE>



   
      The  exercise  of  the  Conversion  Offer  is  subject  to  the  following
limitations:  (i) the  Conversion  Offer is limited  only to unit  owners of any
Redemption  Trust,  (ii) at the time of the unit owner's election to participate
in the  Conversion  Offer,  there also must be  available  units of a Conversion
Trust, either under a primary distribution or in the Sponsor's secondary market,
(iii) exchanges under the Conversion Offer will be effected in whole units only,
(iv) units of the  Mortgage  Securities  Trust may only be acquired in blocks of
1,000 units,  (v) units of the Equity  Securities  Trust may only be acquired in
blocks of 100 Units.  Unit owners will not be permitted to advance any new funds
in order to complete an exchange under the Conversion Offer. Any excess proceeds
from units being redeemed will be returned to the unit owner.

      The  Sponsor  reserves  the right to  modify,  suspend  or  terminate  the
Conversion Offer. The Sponsor will provide Certificateholders with 60 days prior
written notice of any termination or material amendment to the Conversion Offer,
provided  that,  no notice need be given if (i) the only  material  effect of an
amendment is to reduce or eliminate the sales charge  payable at the time of the
exchange,  to add one or more series of the Trusts  eligible for the  Conversion
Offer,  to add any new  unit  investment  trust  sponsored  by Reich & Tang or a
sponsor  controlled by or under common control with Reich & Tang, or to delete a
series which has been terminated from eligibility for the Conversion Offer, (ii)
there is a suspension  of the  redemption  of units of a Conversion  Trust under
Section  22(e) of the Act, or (iii) a  Conversion  Trust  temporarily  delays or
ceases the sale of its units because it is unable to invest amounts  effectively
in accordance with its investment objectives, policies and restrictions.

      To exercise  the  Conversion  Offer,  a unit owner of a  Redemption  Trust
should  notify his retail  broker of his desire to redeem his  Redemption  Trust
Units and use the proceeds from the  redemption to purchase Units of one or more
of the  Conversion  Trusts.  If Units of a designated,  outstanding  series of a
Conversion  Trust  are at that  time  available  for sale and if such  Units may
lawfully  be sold in the state in which the unit owner is a  resident,  the unit
owner will be provided  with a current  prospectus or  prospectuses  relating to
each Conversion Trust in which he indicates an interest.  He then may select the
Trust or Trusts  into which he decides to invest the  proceeds  from the sale of
his Units.  The transaction  will be handled  entirely  through the unit owner's
retail  broker.  The retail  broker  must tender the units to the trustee of the
Redemption  Trust for  redemption  and then apply the proceeds to the redemption
toward  the  purchase  of units of a  Conversion  Trust at a price  based on the
aggregate  offer  or bid  side  evaluation  per  Unit of the  Conversion  Trust,
depending on which price is applicable, plus accrued interest and the applicable
sales charge. The certificates must be surrendered to the broker at the time the
redemption  order is placed and the broker must  specify to the Sponsor that the
purchase  of  Conversion  Trust Units is being made  pursuant to the  Conversion
Offer. The unit owner's broker will be entitled to retain a portion of the sales
charge.
    

      TAX CONSEQUENCES.  A surrender of Units pursuant to the Exchange Privilege
or  the   Conversion   Offer  will   constitute   a   "taxable   event"  to  the
Certificateholder  under the Internal Revenue Code. The  Certificateholder  will
realize  a tax gain or loss  that will be of a long- or  short-term  capital  or
ordinary income nature  depending on the length of time the units have been held
and other factors.  (See "Tax Status".) A  Certificateholder's  tax basis in the
Units acquired  pursuant to the Exchange  Privilege or Conversion  Offer will be
equal to the purchase  price of such Units.  Investors  should consult their own
tax advisors as to the tax consequences to them of exchanging or redeeming units
and participating in the Exchange Privilege or Conversion Offer.

                                  OTHER MATTERS

      LEGAL  OPINIONS.  The  legality  of the Units  offered  hereby and certain
matters  relating to federal tax law have been passed upon by Battle Fowler LLP,
75 East 55th  Street,  New York,  New York  10022 as  counsel  for the  Sponsor.
Carter,  Ledyard & Milburn, Two Wall Street, New York, New York 10005 have acted
as counsel for the Trustee.

      INDEPENDENT ACCOUNTANTS.  The Statement of Financial Condition,  including
the  Portfolio  are  included  herein  in  reliance  upon  the  report  of Price
Waterhouse LLP, independent accountants,  and upon the authority of said firm as
experts in accounting and auditing.

                                      B-21
475941.1

<PAGE>



                      [This page intentionally left blank]

                                      B-22
475941.1

<PAGE>


<TABLE>
<S>                                                               <C>
   
      No person is authorized to give any  information  or        ----------------------------------------------------
to make any representations not contained in Parts A and B                           [INSERT LOGO]
of this Prospectus;  and any information or representation        ----------------------------------------------------
not  contained  herein  must not be relied  upon as having                       INDIVIDUAL INVESTOR'S
been authorized by the Trust,  the Trustee or the Sponsor.                     AMERICA'S FASTEST GROWING
The Trust is registered as a unit  investment  trust under                       COMPANIES (R)TRUST III
the Investment Company Act of 1940. Such registration does        ----------------------------------------------------
not imply  that the  Trust or any of its  Units  have been 
guaranteed,  sponsored,  recommended  or  approved  by the                      EQUITY SECURITIES TRUST
United  States  or any  state  or any  agency  or  officer                             SERIES 11
thereof.                                                                            SIGNATURE SERIES
                      ------------------                                          INDIVIDUAL INVESTOR'S
                                                                                AMERICA'S FASTEST GROWING
                                                                                 COMPANIES (R) TRUST III
    

   
      This  Prospectus  does  not  constitute  an offer to                       (A UNIT INVESTMENT TRUST) 
sell, or a solicitation  of an offer to buy, securities in
any state to any  person to whom it is not  lawful to make
such offer in such state.
                                                                                        PROSPECTUS
                       Table of Contents
                                                                                   DATED: APRIL 1, 1997
Title                                                  Page
    

   
   PART A                                                                               SPONSOR:
Summary of Essential Information........................A-2
Statement of Financial Condition........................A-5                REICH & TANG DISTRIBUTORS L.P.
Portfolio...............................................A-6                       600 Fifth Avenue
Report of Independent Accountants......................A-11                   New York, New York 10020
                                                                                    212-830-5400
   PART B                                          
The Trust...............................................B-1
Risk Considerations.....................................B-3                    PORTFOLIO CONSULTANT:
Public Offering.........................................B-5
Rights of Certificateholders............................B-8               I.I. STRATEGIC CONSULTANTS, INC.
Tax Status..............................................B-9                      333 Seventh Avenue
Liquidity..............................................B-11                   New York, New York 10001
Trust Administration...................................B-13
Trust Expenses and Charges.............................B-18                           TRUSTEE:
Exchange Privilege and Conversion Offer................B-19
Other Matters..........................................B-21                   THE CHASE MANHATTAN BANK
                                                                                  4 New York Plaza
                                                                              New York, New York 10004
      Parts A and B of this  Prospectus do not contain all
of the information set forth in the registration statement
and exhibits relating  thereto,  filed with the Securities
and  Exchange  Commission,  Washington,  D.C.,  under  the
Securities Act of 1933, and the Investment  Company Act of
1940, and to which reference is made.
</TABLE>
    



475941.1
<PAGE>



          PART II -- ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM A -- BONDING ARRANGEMENTS

   The employees of Reich & Tang Distributors L.P. are covered under Brokers'
Blanket Policy, Standard Form 14, in the amount of $11,000,000 (plus
$196,000,000 excess coverage under Brokers' Blanket Policies, Standard Form 14
and Form B Consolidated). This policy has an aggregate annual coverage of $15
million.

ITEM B -- CONTENTS OF REGISTRATION STATEMENT

   This Registration Statement on Form S-6 comprises the following papers and
documents:

     The facing sheet on Form S-6.

         The Cross-Reference Sheet (incorporated by reference to the
         Cross-Reference Sheet to the Registration Statement of Equity
         Securities Trust, Series 9, Signature Series, Individual Investor's
         America's Fastest Growing Companies(R) Trust II). The Prospectus
         consisting of pages.
         Undertakings.
   
         Signatures.
    

         Written consents of the following persons:
           Battle Fowler LLP (included in Exhibit 3.1)
           Price Waterhouse LLP
           I.I. Strategic Consultants, Inc.

   The following exhibits:
      *99.1.1     -- Reference Trust Agreement including certain amendments to
                  the Trust Indenture and Agreement referred to under Exhibit
                  99.1.1.1 below.

     99.1.1.1  --  Form of Trust Indenture and Agreement (filed as Exhibit 1.1.1
                   to Amendment No. 1 to Form S-6 Registration Statement No.
                   33-62627 of Equity Securities Trust, Series 6, Signature 
                   Series, Gabelli Entertainment and Media Trust on November 16,
                   1995 and incorporate herein by reference).

     99.1.3.4     -- Certificate of Formation and Agreement among Limited
                  Partners, as amended, of Reich & Tang Distributors L.P. (filed
                  as Exhibit 99.1.3.4 to Post-Effective Amendment No. 10 to Form
                  S-6 Registration Statements Nos. 2-98914, 33-00376, 33-00856
                  and 33-01869 of Municipal Securities Trust, Series 28, 39th
                  Discount Series, Series 29 & 40th Discount Series and Series
                  30 & 41st Discount Series, respectively, on October 31, 1995
                  and incorporated herein by reference).
       99.1.4     -- Form of Agreement Among Underwriters (filed as Exhibit 1.4
                  to Amendment No. 1 to Form S-6 Registration Statement No.
                  33-62627 of Equity Securities Trust, Series 6, Signature
                  Series, Gabelli Entertainment and Media Trust on November 16,
                  1995 and incorporated herein by reference).

        99.2.1    -- Form of Certificate (filed as Exhibit 99.2.1 to Amendment
                  No. 1 to Form S-6 Registration Statement No. 33-62627 of
                  Equity Securities Trust, Series 6, Signature Series, Gabelli
                  Entertainment and Media Trust on November 16, 1995 and
                  incorporated herein by reference).

      *99.3.1     -- Opinion of Battle Fowler LLP as to the legality of the
                  securities being registered, including their consent to the
                  filing thereof and to the use of their name under the headings
                  "Tax Status" and "Legal Opinions" in the Prospectus, and to
                  the filing of their opinion regarding tax status of the Trust.
       99.6.0     -- Power of Attorney of Reich & Tang Distributors L.P., the
                  Depositor, by its officers and a majority of its Directors
                  (filed as Exhibit 6.0 to Amendment No. 1 to Form S-6
                  Registration Statement No. 33-62627 of Equity Securities
                  Trust, Series 6, Signature Series, Gabelli Entertainment and
                  Media Trust on November 16, 1995 and incorporated herein by
                  reference).
       *99.27  -  Financial Data Schedule (for EDGAR filing only).
- --------

   
* Filed herewith.
    

C/M:  11939.0011 471989.1

<PAGE>



                           UNDERTAKING TO FILE REPORTS

         Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                                   SIGNATURES

   
     The Registrant hereby identifies Equity Securities Trust, Series 9,
Signature Series, Individual Investor's America's Fastest Growing Companies(R)
Trust II for the purposes of the representations required by Rule 487 and
represents the following:

     1)  That the portfolio securities deposited in the Series as to the
         securities of which this registration statement is being filed do not
         differ materially in type or quality from those deposited in such
         previous series;

     2)  That, except to the extent necessary to identify the specific portfolio
         securities deposited in, and to provide essential financial information
         for, the Series with respect to the securities of which this
         registration statement is being filed, this registration statement does
         not contain disclosures that differ in any material respect from those
         contained in the registration statements for such previous Series as to
         which the effective date was determined by the commission or the staff;
         and

     3)  That it has complied with Rule 460 under the Securities Act of 1933.

         Pursuant to the requirements of the Securities Act of 1933, the
Registrant, Equity Securities Trust, Series 11, Signature Series, Individual
Investor's America's Fastest Growing Companies(R) Trust III, has duly caused
this Amendment to the Registration Statement to be signed on its behalf by the
undersigned, hereunto duly authorized, in the City of New York and State of New
York on the 1st day of April, 1997.
    

            EQUITY SECURITIES TRUST, SERIES 11, SIGNATURE SERIES, INDIVIDUAL
            INVESTOR'S AMERICA'S FASTEST GROWING COMPANIES(R) TRUST III
            (Registrant)


                              REICH & TANG DISTRIBUTORS L.P.
                                  (Depositor)
                              By:  Reich & Tang Asset Management, Inc.

                              By /s/ PETER J. DEMARCO
                                       Peter J. DeMarco
                                       (Authorized Signator)

   
     Pursuant to the requirements of the Securities Act of 1933, this Amendment
to the Registration Statement has been signed below by the following persons,
who constitute the principal officers and a majority of the directors of Reich &
Tang Asset Management, Inc., General Partner of Reich & Tang Distributors L.P.,
the Depositor, in the capacities and on the dates indicated.
    

<TABLE>
<CAPTION>

      Name                                                     Title                                           Date

<S>                                            <C>                                                     <C>    
PETER S. VOSS                                    President, Chief Executive Officer
                                                   and Director
G. NEAL RYLAND                                   Executive Vice President,
                                                   Treasurer and Chief
                                                   Financial Officer

   
EDWARD N. WADSWORTH                              Clerk
RICHARD E. SMITH III                             Director                                              April 1, 1997
STEVEN W. DUFF                                   Director
BERNADETTE N. FINN                               Vice President                                        By /s/ Peter J. DeMarco
                                                                                                            Peter J. DeMarco
                                                                                                            Attorney-In Fact*
LORRAINE C. HYSLER                               Secretary
RICHARD DE SANCTIS                               Vice President and
                                                   Treasurer
    

</TABLE>

- --------
 *      Executed copies of Powers of Attorney were filed as Exhibit 6.0 to
        Amendment No. 1 to Registration Statement No. 33-62627 on November 16,
        1995.

                                                          II-2
C/M:  11939.0011 471989.1

<PAGE>



                       CONSENT OF INDEPENDENT ACCOUNTANTS

   
     We hereby consent to the use in the Prospectus constituting part of this
registration statement on Form S-6 (the "Registration Statement") of our report
dated April 1, 1997, relating to the Statement of Condition, including the
Portfolio, of Equity Securities Trust, Series 11, Signature Series, Individual
Investor's America's Fastest Growing Companies(R) Trust III which appears in
such Prospectus. We also consent to the reference to us under the heading
"Independent Accountants" in such Prospectus.




PRICE WATERHOUSE LLP
160 Federal Street
Boston, Massachusetts
April 1, 1997
    

                                                          II-3
C/M:  11939.0011 471989.1

<PAGE>


                         CONSENT OF PORTFOLIO CONSULTANT

The Sponsor, Trustee and Certificateholders
     Equity Securities Trust, Series 11, Signature Series,
     Individual Investor's America's Fastest Growing Companies(R) Trust III

     We hereby consent to the use of the name "Individual Investor" included
herein and to the reference to our Firm in the Prospectus.





                        I.I. STRATEGIC CONSULTANTS, INC.

   
New York, New York
April 1, 1997
    

                                                          II-4
C/M:  11939.0011 471989.1


                       EQUITY SECURITIES TRUST, SERIES 11
                     SIGNATURE SERIES, INDIVIDUAL INVESTOR'S
                     AMERICA'S FASTEST GROWING COMPANIES(R)
                                    TRUST III


                            REFERENCE TRUST AGREEMENT


                  This Reference Trust Agreement (the "Agreement") dated April
1, 1997 between Reich & Tang Distributor L.P., as Depositor and The Chase
Manhattan Bank, as Trustee, sets forth certain provisions in full and
incorporates other provisions by reference to the document entitled "Equity
Securities Trust, Series 6, Signature Series, Gabelli Entertainment and Media
Trust, and Subsequent Series, Trust Indenture and Agreement" dated November 16,
1995 and as amended in part by this Agreement (collectively, such documents
hereinafter called the "Indenture and Agreement"). This Agreement and the
Indenture, as incorporated by reference herein, will constitute a single
instrument.


                                WITNESSETH THAT:

                  WHEREAS, this Agreement is a Reference Trust Agreement as
defined in Section 1.1 of the Indenture, and shall be amended and modified from
time to time by an Addendum as defined in Section 1.1 (1) of the Indenture, such
Addendum setting forth any Additional Securities as defined in Section 1.1 (2)
of the Indenture;

                  WHEREAS, the Depositor wishes to deposit Securities, and any
Additional Securities as listed on any Addendums hereto, into the Trust and
issue Units, and Additional Units as the case maybe, in respect thereof pursuant
to Sections 2.1 and 2.6 of the Indenture; and

                  NOW THEREFORE, in consideration of the premises and of the
mutual agreements herein contained, the Depositor and the Trustee as follows:

                                     Part I

                     STANDARD TERMS AND CONDITIONS OF TRUST

                  Section 1. Subject to the provisions of Part II hereof, all
the provisions contained in the Indenture are herein incorporated by reference
in their entirety and shall be deemed to be a part of this instrument as fully
and to the same extent as though said provisions had been set forth in full in
this instrument except that the following sections of the Indenture hereby are
amended as follows:

317036.1

<PAGE>




                  (a) All references to "The Chase Manhattan Bank
(National Association)" are replaced with "The Chase Manhattan
Bank".

                  (b) Paragraph (a) of Section 2.6 is amended to replace the
words "last preceding" in clause (ii) of the first sentence of such paragraph
with the word "next".

                  (c) Section 3.1 is hereby amended by deleting the phrase
provided, however, the Trust shall not bear such expenses in excess of the
amount shown in the Statement of Condition included in the Prospectus, and any
such excess shall be borne by the Depositor".

                  (d) Section 3.5 is hereby amended by inserting the phrase "or
Income" in the second sentence of the sixth paragraph after the words "The
Trustee shall not be required to make a distribution from the Principal..."

                  (e) Section 3.14 is hereby amended by inserting the phrase
"including, but not limited to securities received as a result of a spin-off" in
the first sentence after the words "Any property received by the Trustee after
the initial date of Deposit in a form other than cash or additional shares of
the Securities listed on Schedule A..."

                  (f) Section 9.2 is hereby amended by replacing the phrase "60
business days" with "30 days" in the first sentence of the sixth paragraph.

                  Section 2. This Reference Trust Agreement may be amended and
modified by Addendums, attached hereto, evidencing the purchase of Additional
Securities which have been deposited to effect an increase over the number of
Units initially specified in Part II of this Reference Trust Agreement
("Additional Closings"). The Depositor and Trustee hereby agree that their
respective representations, agreements and certifications contained in the
Closing Memorandum dated April 1, 1997, relating to the initial deposit of
Securities continue as if such representations, agreements and certifications
were made on the date of such Additional Closings and with respect to the
deposits made therewith, except as such representations, agreements and
certifications relate to their respective By-Laws and as to which they each
represent that their has been no amendment affecting their respective abilities
to perform their respective obligations under the Indenture.


                                       -2-
317036.1

<PAGE>



                                     Part II

                      SPECIAL TERMS AND CONDITIONS OF TRUST

            Section 1. The following special terms and conditions are
hereby agreed to:

                  (a) The Securities (including Contract Securities) listed in
the Prospectus relating to this series of Equity Securities Trust (the
"Prospectus") have been deposited in the Trust under this Agreement (see
"Portfolio" in Part A of the Prospectus which for purposes of this Indenture and
Agreement is the Schedule of Securities or Schedule A).

                  (b)      The number of Units delivered by the Trustee in
exchange for the Securities referred to in Section 2.3 is 11,783.

                  (c) For the purposes of the definition of Unit in item (22) of
Section 1.1, the fractional undivided interest in and ownership of the Trust
initially is 1/11783 as of the date hereof.

                  (d) The term Record Date shall mean the first business day of
July, October, January and April commencing on July 1, 1997.

                  (e) The term Distribution Date shall mean the fifteenth day of
July, October, January and April commencing on July 15, 1997.

                  (f)      The First Settlement Date shall mean April 4,
1997.

                  (g) For purposes of Section 6.1(g), the liquidation amount is
hereby specified to be 40% of the aggregate value of the Securities at the
completion of the Deposit Period.

                  (h) For purposes of Section 6.4, the Trustee shall be paid per
annum an amount computed according to the following schedule, determined on the
basis of the number of Units outstanding as of the Record Date preceding the
Record Date on which the compensation is to be paid, provided, however, that
with respect to the period prior to the first Record Date, the Trustee's
compensation shall be computed at $.90 per 100 Units:

         rate per 100 units                  number of Units outstanding

         $0.90                               5,000,000 or less
         $0.84                               5,000,001 - 10,000,000
         $0.78                               10,000,001 - 20,000,000
         $0.66                               20,000,001 or more


                                       -3-
317036.1

<PAGE>


                  (i)      For purposes of Section 7.4, the Depositor's
maximum annual supervisory fee is hereby specified to be $.25 per
100 Units outstanding.

                  (j)      The Termination Date shall be May 1, 1998 or the
earlier disposition of the last Security in the Trust.

                  (k)      The fiscal year for the Trust shall end on
December 31 of each year.

                  (l) For purposes of this series of Equity Securities Trust,
the form of Certificate set forth in Indenture shall be appropriately modified
to reflect the title of this Series and represent as set forth above.

                  IN WITNESS WHEREOF, the parties hereto have caused this
Reference Trust Agreement to be duly executed on the date first above written.

                         [Signatures on separate pages]

                                       -4-
317036.1







                                            THE CHASE MANHATTAN BANK
                                              Trustee


                                            By: /s/ THOMAS CENTRONE
                                                -------------------
                                                   Vice President

(SEAL)





STATE OF NEW YORK                   )
                                    :ss.:
COUNTY OF NEW YORK                  )


                  On this 26th day of March, 1997, before me personally
appeared Thomas Centrone, to me known, who being by me duly sworn, said that he
is an Authorized Signator of The Chase Manhattan Bank, one of the corporations
described in and which executed the foregoing instrument; that he knows the
seal of said corporation; that the seal affixed to said instrument is such
corporate seal; that it was so affixed by authority of the Board of Directors
of said corporation and that he signed his name thereto by like authority.



                                                      /s/ CHRISTINE S. CONWAY
                                                      -----------------------
                                                          Notary Public


                                               CHRISTINE S. CONWAY
                                               NOTARY PUBLIC, State of New York
                                               No. 018A4774410
                                               Qualified in Queens County
                                               Commission Expires 3/30/98

315855.1

<PAGE>










                                      REICH & TANG DISTRIBUTORS L.P.
                                         Depositor

                                       By: Reich & Tang Asset Management, Inc.,
                                             as General Partner of Depositor


                                            By: /s/ PETER J. DEMARCO
                                                --------------------------------
                                                       Authorized Signator




STATE OF NEW YORK                   )
                                    : ss:
COUNTY OF NEW YORK                  )

                  On this 27th day of March, 1997, before me personally
appeared Peter J. DeMarco, to me known, who being by me duly sworn, said that
he is an Authorized Signator of Reich & Tang Asset Management, Inc. as General
Partner of the Depositor, one of the corporations described in and which
executed the foregoing instrument, and that he signed his name thereto by
authority of the Board of Directors of said corporation.



                                                            /s/ TERESA SCILLA
                                                           --------------------
                                                              Notary Public

                                            TERESA SCILLA
                                            NOTARY PUBLIC, State of New York
                                            No. 31-4752676
                                            Qualified in the County of New York
                                            Term Expires 8/31/98

                               BATTLE FOWLER LLP
                        A LIMITED LIABILITY PARTNERSHIP
                              75 East 55th Street
                            New York, New York 10022
                                 (212) 856-7000

                                                      April 1, 1997




Reich & Tang Distributors L.P.
600 Fifth Avenue
New York, New York  10020

                  Re:      Equity Securities Trust, Series 11
                           Signature Series, Individual Investor's America's
                           Fastest Growing Companies(R) Trust III

Dear Sirs:

                  We have acted as special counsel for Reich & Tang Distributors
L.P., as Depositor, Sponsor and Principal Underwriter (collectively, the
"Depositor") of Equity Securities Trust, Series 11, Signature Series, Individual
Investor's America's Fastest Growing Companies(R) Trust III (the "Trust") in
connection with the issuance by the Trust of units of fractional undivided
interest (the "Units") in the Trust. Pursuant to the Trust Agreements referred
to below, the Depositor has transferred to the Trust certain securities and
contracts to purchase certain securities together with an irrevocable letter of
credit to be held by the Trustee upon the terms and conditions set forth in the
Trust Agreements. (All securities to be acquired by the Trust are collectively
referred to as the "Securities").

                  In connection with our representation, we have examined copies
of the following documents relating to the creation of the Trust and the
issuance and sale of the Units: (a) the Trust Indenture and Agreement and
related Reference Trust Agreement, each of even date herewith, relating to the
Trust (collectively the "Trust Agreements") among the Depositor and The Chase
Manhattan Bank, as Trustee; (b) the Notification of Registration on Form N-8A
and the Registration Statement on Form N-8B-2, as amended, relating

317062.1

<PAGE>


Reich & Tang Distributors L.P.
April 1, 1997



to the Trust, as filed with the Securities and Exchange Commission (the
"Commission") pursuant to the Investment Company Act of 1940 (the "1940 Act");
(c) the Registration Statement on Form S-6 (Registration No. 333-22963) filed
with the Commission pursuant to the Securities Act of 1933 (the "1933 Act"), and
all Amendments thereto (said Registration Statement, as amended by said
Amendment(s) being herein called the "Registration Statement"); (d) the proposed
form of final Prospectus (the "Prospectus") relating to the Units, which is
expected to be filed with the Commission this day; (e) certified resolutions of
the Board of Directors of the general partner of the Depositor authorizing the
execution and delivery by the Depositor of the Trust Agreements and the
consummation of the transactions contemplated thereby; (f) the Certificate of
formation and Agreement Among Limited Partners of the Depositor; and (g) a
certificate of an authorized officer of the Depositor with respect to certain
factual matters contained therein.

                  We have examined the Application for Orders of Exemption from
certain provisions of Sections 14(a) and 22(d) of the 1940 Act and Rules 19b-1
and 22c-1 thereunder, and the First Amendment thereto. In addition, we have
examined the Order of Exemption from certain provisions of Sections 11(a) and
11(c) of the 1940 Act, filed on behalf of Reich & Tang Distributors L.P.; Equity
Securities Trust (Series 1, Signature Series and Subsequent Series), Mortgage
Securities Trust (CMO Series 1 and Subsequent Series), Municipal Securities
Trust, Series 1 (and Subsequent Series) (including Insured Municipal Securities
Trust, Series 1 (and Subsequent Series and 5th Discount Series and Subsequent
Series)); New York Municipal Trust (Series 1 and Subsequent Series); and A
Corporate Trust (Series 1 and Subsequent Series) granted on October 9, 1996.

                  We have not reviewed the financial statements, compilation of
the Securities held by the Trust, or other financial or statistical data
contained in the Registration Statement and the Prospectus, as to which you have
been furnished with the reports of the accountants appearing in the Registration
Statement and the Prospectus.

                  In addition, we have assumed the genuineness of all
agreements, instruments and documents submitted to us as originals and the
conformity to originals of all copies thereof submitted to us. We have also
assumed the genuineness of all signatures and the legal capacity of all persons
executing agreements, instruments and documents examined or relied upon by us.

                  Statements in this opinion as to the validity, binding effect
and enforceability of agreements, instruments and documents are subject: (i) to
limitations as to enforceability imposed by bankruptcy, reorganization,
moratorium, insolvency and other laws of general application relating to or
affecting the enforceability of

317062.1

<PAGE>


Reich & Tang Distributors L.P.
April 1, 1997


creditors' rights, and (ii) to limitations under equitable principles governing
the availability of equitable remedies.

                  We are not admitted to the practice of law in any jurisdiction
but the State of New York and we do not hold ourselves out as experts in or
express any opinion as to the laws of other states or jurisdictions except as to
matters of Federal and Delaware corporate law.

                  Based exclusively on the foregoing, we are of the opinion that
under existing law:

                  (1) The Trust Agreements have been duly authorized and entered
into by an authorized officer of the Depositor and is a valid and binding
obligation of the Depositor in accordance with its terms.

                  (2) The execution and delivery of the Certificate evidencing
the Units has been duly authorized by the Depositor and such Certificate, when
executed by the Depositor and the Trustee in accordance with the provisions of
the Certificate and the respective Trust Agreements and issued for the
consideration contemplated therein, will constitute fractional undivided
interests in the Trust, will be entitled to the benefits of the Trust
Agreements, will conform in all material respects to the description thereof for
the Units as provided in the Trust Agreements and the Registration Statement,
and the Units will be fully paid and non-assessable by the Trust.

                  We hereby consent to the filing of this opinion as an exhibit
to the Registration Statement and to the use of our name in the Registration
Statement and in the Prospectus under the headings "Tax Status" and "Legal
Opinions". We authorize you to deliver copies of this opinion to the Trustee and
the Trustee may rely on this opinion as fully and to the same extent as if it
had been addressed to it.

                  This opinion is intended solely for the benefit of the
addressees and the Trustee in connection with the issuance of the Units of the
Trust and may not be relied upon in any other manner or by any other person
without our express written consent.

                                                               Very truly yours,



                                                               Battle Fowler LLP

317062.1


<TABLE> <S> <C>

<ARTICLE>                     6
<LEGEND>                      The schedule contains summary financial
                              information extracted from the statement of
                              financial condition as of opening of business on
                              date of deposit and is qualified in its entirety
                              by reference to such financial statement.

</LEGEND>
<MULTIPLIER>                  1
       
<S>                           <C>
<CURRENCY>                    US DOLLARS
<FISCAL-YEAR-END>             DEC-31-1997
<PERIOD-START>                APR-01-1997
<PERIOD-END>                  APR-01-1997
<PERIOD-TYPE>                 OTHER
<EXCHANGE-RATE>               1
<INVESTMENTS-AT-COST>         114,354
<INVESTMENTS-AT-VALUE>        114,354
<RECEIVABLES>                 0
<ASSETS-OTHER>                25,000
<OTHER-ITEMS-ASSETS>          0
<TOTAL-ASSETS>                139,354
<PAYABLE-FOR-SECURITIES>      0
<SENIOR-LONG-TERM-DEBT>       0
<OTHER-ITEMS-LIABILITIES>     25,000
<TOTAL-LIABILITIES>           25,000
<SENIOR-EQUITY>               0
<PAID-IN-CAPITAL-COMMON>      0
<SHARES-COMMON-STOCK>         114,354
<SHARES-COMMON-PRIOR>         0
<ACCUMULATED-NII-CURRENT>     0
<OVERDISTRIBUTION-NII>        0
<ACCUMULATED-NET-GAINS>       0
<OVERDISTRIBUTION-GAINS>      0
<ACCUM-APPREC-OR-DEPREC>      0
<NET-ASSETS>                  114,354
<DIVIDEND-INCOME>             0
<INTEREST-INCOME>             0
<OTHER-INCOME>                0
<EXPENSES-NET>                0
<NET-INVESTMENT-INCOME>       0
<REALIZED-GAINS-CURRENT>      0
<APPREC-INCREASE-CURRENT>     0
<NET-CHANGE-FROM-OPS>         0
<EQUALIZATION>                0
<DISTRIBUTIONS-OF-INCOME>     0
<DISTRIBUTIONS-OF-GAINS>      0
<DISTRIBUTIONS-OTHER>         0
<NUMBER-OF-SHARES-SOLD>       0
<NUMBER-OF-SHARES-REDEEMED>   0
<SHARES-REINVESTED>           0
<NET-CHANGE-IN-ASSETS>        0
<ACCUMULATED-NII-PRIOR>       0
<ACCUMULATED-GAINS-PRIOR>     0
<OVERDISTRIB-NII-PRIOR>       0
<OVERDIST-NET-GAINS-PRIOR>    0
<GROSS-ADVISORY-FEES>         0
<INTEREST-EXPENSE>            0
<GROSS-EXPENSE>               0
<AVERAGE-NET-ASSETS>          114,354
<PER-SHARE-NAV-BEGIN>         0
<PER-SHARE-NII>               0
<PER-SHARE-GAIN-APPREC>       0
<PER-SHARE-DIVIDEND>          0
<PER-SHARE-DISTRIBUTIONS>     0
<RETURNS-OF-CAPITAL>          0
<PER-SHARE-NAV-END>           9.71
<EXPENSE-RATIO>               0
<AVG-DEBT-OUTSTANDING>        0
<AVG-DEBT-PER-SHARE>          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission