<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1997
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number 000-22409
LHS GROUP INC.
(Exact name of registrant as specified in its charter)
DELAWARE 58-2224883
(State of other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
SIX CONCOURSE PARKWAY, SUITE 2700
ATLANTA, GA
30328
(Address of principal executive offices)
(Zip Code)
(770) 280-3000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all documents
and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.
Yes No X
--- ---
Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the last practicable date.
Class Outstanding at July 31, 1997
- --------------------------------- -------------------------------
Common Stock, $0.01 Par Value 24,916,800 Shares
<PAGE>
PART I. FINANCIAL INFORMATION
-----------------------------
ITEM 1. FINANCIAL STATEMENTS
- ----------------------------
LHS GROUP INC.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(IN THOUSANDS OF DOLLARS EXCEPT SHARE AND PER SHARE DATA)
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C>
Second Quarter Ended June 30, Six Months Ended June 30,
------------------------------------ ------------------------------------
(unaudited) (unaudited) (unaudited) (unaudited)
1997 1996 1997 1996
---- ---- ---- ----
Revenues
License revenues $ 8,182 $ 4,560 $ 15,492 $ 7,185
Service revenues 15,130 6,393 28,706 10,524
------------- -------------- -------------- --------------
Total revenues 23,312 10,953 44,198 17,709
Cost of services 10,018 3,772 19,562 5,749
------------- -------------- -------------- --------------
Gross profit 13,294 7,181 24,636 11,960
Operating expenses
Sales and marketing 2,112 2,136 4,364 3,374
Research and development 4,212 4,083 8,323 7,623
General and administrative 3,946 1,192 6,961 2,430
------------- -------------- ----------- --------------
10,270 7,411 19,648 13,427
Earnings (loss) before interest and tax 3,024 (230) 4,988 (1,467)
Interest expense (income), net (294) 85 (270) 137
------------- -------------- ----------- --------------
Earnings (loss) before income taxes 3,318 (315) 5,258 (1,604)
Income taxes (credit) 1,277 (120) 2,066 (610)
------------- -------------- ----------- --------------
Net earnings (loss) $ 2,041 $ (195) $ 3,192 $ (994)
============= ============= =========== =============
Net earnings (loss) per share $0.08 $ (0.01) $ 0.14 $ (0.05)
============= ============= ============ =============
Shares used in per share calculation 24,731,689 21,977,003 23,398,686 21,977,003
============= ============= ============ =============
2
</TABLE>
<PAGE>
LHS GROUP INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(IN THOUSANDS OF DOLLARS EXCEPT SHARE AND PER SHARE DATA)
<TABLE>
<CAPTION>
June 30, December 31,
1997 1996
------------ ----------
(unaudited)
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 58,391 $ 4,289
Trade accounts receivable, net of allowance
for doubtful accounts of $1,144 and $200 20,232 22,415
Unbilled receivables 9,169 6,073
Other current assets 2,638 2,505
-------- -------
Total current assets 90,430 35,282
Property, plant and equipment 13,198 11,426
Allowance for depreciation and amortization (5,059) (4,304)
-------- -------
8,139 7,122
Long-term investments 11,433 -
Other non current assets 1,799 1,415
-------- -------
Total Assets $111,801 $43,819
======== =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Loans payable to banks 639 1,914
Accounts payable 3,690 2,572
Accrued expenses and other current liabilities 10,386 8,747
Amount due to former shareholder - 4,000
Income tax payable 5,216 3,970
Deferred revenues 5,460 8,931
-------- -------
Total current liabilities 25,391 30,134
Long-term obligations 1,028 1,360
Stockholders' equity
Series A convertible preferred stock ($.01
par value), 225,000 shares authorized;
none and 225,000 issued and outstanding - 2
Common stock ($.01 par value) 40,000,000 shares
authorized; 24,916,250 and 15,550,000 shares
issued and outstanding 249 156
Additional paid-in-capital 77,174 6,374
Retained earnings 9,492 6,301
Accumulated translation adjustments (1,533) (508)
-------- -------
Total stockholders' equity 85,382 12,325
-------- -------
Total Liabilities and Stockholders' Equity $111,801 $43,819
======== =======
</TABLE>
3
<PAGE>
LHS GROUP INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
Six Months Ended June 30,
----------------------------
1997 1996
----------- ----------
(unaudited) (unaudited)
<S> <C> <C>
OPERATING ACTIVITIES
Net earnings (loss) $ 3,192 $ (994)
Adjustments to reconcile net earnings to net cash
provided by (used in) operating activities:
Depreciation and amortization 755 646
Changes in operating assets and liabilities (1,538) (4,812)
-------- -------
Net cash provided by (used in) operating activities 2,409 (5,160)
INVESTING ACTIVITIES
Additions of leasehold improvements and equipment (1,772) (1,521)
Purchase of long-term investments (11,433) -
Other (531) (631)
-------- -------
Net cash used in investing activities (13,736) (2,152)
FINANCING ACTIVITIES
Proceeds from issuance of capital stock 70,890 -
Payment of amount due to former shareholder (4,000) -
Repayments of bank borrowings (1,725) (1,052)
Other 264 -
-------- -------
Net cash provided by (used in) financing activities 65,429 (1,052)
Increase (decrease) in cash and cash equivalents 54,102 (8,364)
Cash and cash equivalents at beginning of period 4,289 10,200
-------- -------
Cash and cash equivalents at end of period $ 58,391 $ 1,836
======== =======
</TABLE>
4
<PAGE>
NOTES TO CONSOLIDATED CONDENSED
FINANCIAL STATEMENTS
NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited consolidated condensed financial statements
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and
Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all
adjustments considered necessary for fair presentation have been included. For
further information, refer to the consolidated financial statements and
footnotes included in the Company's Registration Statement on Form S-1 (File No.
333-22195) filed with the Securities and Exchange Commission on February 21,
1997.
NOTE 2 - EARNINGS PER SHARE:
Net earnings per share are computed based on the weighted average
shares of common stock outstanding during each period. Common stock equivalents
(stock options and preferred shares) are included in the computation of net
earnings per share.
In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, EARNINGS PER SHARE. The
Statement changes the method for computing and presenting earnings per share and
will be effective for the Company's year ending December 31, 1997. The effect
of adopting this standard is not expected to have a material effect on
previously reported earnings per share.
NOTE 3 - INITIAL PUBLIC OFFERING:
In May 1997, the Company sold 4,865,000 shares of its common stock in
an initial public offering in which it received approximately $70.8 million in
net proceeds. At the completion of the offering, 225,000 shares of the
Company's Series A Convertible Preferred Stock were converted into 4,500,000
shares of common stock.
5
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS
- -------------
RESULTS OF OPERATIONS
- ---------------------
The following table presents, for the periods indicated, certain items
in the Company's statements of income reflected as a percentage of total
revenues.
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C>
Second Quarter Six Months
Ended June 30, Ended June 30,
------------------------ ------------------------
1997 1996 1997 1996
---- ---- ---- ----
Revenues
License revenues 35.1% 41.6% 35.1% 40.6%
Service revenues 64.9% 58.4% 64.9% 59.4%
-------- -------- -------- --------
Total revenues 100.0% 100.0% 100.0% 100.0%
Cost of services 43.0% 34.4% 44.3% 32.5%
-------- -------- -------- --------
Gross profit 57.0% 65.6% 55.7% 67.5%
Operating expenses
Sales and marketing 9.1% 19.5% 9.9% 19.1%
Research and development 18.1% 37.3% 18.8% 43.0%
General and administrative 16.9% 10.9% 15.7% 13.7%
-------- -------- -------- --------
44.1% 67.7% 44.5% 75.8%
Earnings (loss) before interest and tax 13.0% (2.1%) 11.3% (8.3%)
Interest expense (income) (1.3%) 0.8% (0.6%) 0.8%
-------- -------- -------- --------
Earnings (loss) before income taxes 14.2% (2.9%) 11.9% (9.1%)
Income taxes (credit) 5.5% (1.1%) 4.7% (3.4%)
-------- -------- -------- --------
Net earnings (loss) 8.8% (1.8%) 7.2% (5.6%)
======= ======= ======= =======
</TABLE>
SECOND QUARTER ENDED JUNE 30, 1997 COMPARED TO SECOND QUARTER ENDED JUNE 30,
1996
REVENUES
Total revenues increased 112.8% to $23.3 million in the second quarter
of 1997 from $11.0 million in the second quarter of 1996. Revenues increased
primarily due to the increased market acceptance of the Company's products in
the Americas and Asia and the successful introductions of BSCS Versions 4.02 and
4.03 in Europe and the Americas, respectively. Revenues from the Company's
European customers accounted for $11.6 million or 49.9% of total revenues in the
second quarter of 1997 compared to $7.2 million or 64.7% of total revenues in
the second quarter of 1996. Revenues from the Company's Americas customers
accounted for $8.1 million or 34.7% of total revenues in the second quarter of
1997 compared to $3.1 million or 28.7% of total revenues in the second quarter
of 1996. Revenues from Asian customers increased to $3.6 million or 15.4% of
total revenues in the second quarter of 1997 from $719,000 or 6.6% of total
revenues in the second quarter of 1996. Service revenues as a percentage of
total revenues increased to 64.9% in the second quarter of 1997 compared to
58.4% in the second quarter of 1996, primarily due to the increased demands of
customers for customization to meet their specific requirements and increased
maintenance and operational assistance required by customers following
implementation.
6
<PAGE>
COST OF SERVICES
Cost of services increased to $10.0 million or 43.0% of revenues in the
second quarter of 1997 from $3.8 million or 34.4% of revenues in the second
quarter of 1996. The increase was primarily the result of additional project
personnel hired to staff current and future projects and also an increase in the
use of outside consultants and systems integrators.
SALES AND MARKETING
Sales and marketing expenses decreased as a percentage of revenues to
9.1% in the second quarter of 1997 from 19.5% in the second quarter of 1996.
These expenses remained constant at $2.1 in both quarters while total revenues
increased 112.8%, consequently, resulting in a decrease in sales and marketing
expenses as a percentage of total revenues.
RESEARCH AND DEVELOPMENT
Research and development expenses decreased as a percentage of total
revenues to 18.1% in the second quarter of 1997 from 37.3% in the second quarter
of 1996. Research and development expenses increased by 3.2% to $4.2 million in
second quarter of 1997 from $4.1 million in second quarter of 1996. During the
second quarter of 1996, the Company increased the research and development staff
significantly to develop the BSCS Version 4.0 software. In the second quarter
of 1997, approximately the same staffing was required to develop BSCS Versions
4.02 and 4.03 and for the initial design and development of Version 5.0 of the
BSCS software.
GENERAL AND ADMINISTRATIVE
General and administrative expenses increased by 231.0% to $3.9
million or 16.9% of revenues in the second quarter of 1997 from $1.2 million or
10.9% of revenues in the second quarter of 1996. The increase was primarily due
to the establishment of management and other administrative personnel in the
Americas and Asian operations, as well as increases in facilities and
infrastructure related expenses.
INCOME TAXES
The effective income tax rate was 38.5% of earnings before income
taxes for the second quarter of 1997 and 38.1% for the second quarter of 1996.
7
<PAGE>
SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO SIX MONTHS ENDED JUNE 30, 1996
REVENUES
Total revenue increased 149.6% to $44.2 million in the first six months of
1997 from $17.7 million in the same period of 1996. Revenues increased
primarily due to the increased market acceptance of the Company's products in
the Americas and Asia and the successful introduction of BSCS Versions 4.02 and
4.03 in Europe and the Americas, respectively. Revenues from the Company's
European customers accounted for $21.9 million or 49.7% of total revenues in the
first six months of 1997 compared to $12.1 million or 68.5% of total revenues
for the same period of 1996. Revenues from the Company's Americas customers
accounted for $16.6 million or 37.4% of total revenues in the first six months
of 1997 compared to $4.2 million or 23.5% of total revenues in the same period
of 1996. Revenues from the Company's Asian customers increased to $5.7 million
or 12.9% of total revenues in the first six months of 1997 from $1.4 million or
8.0% of total revenues in the first six months of 1996. Service revenues
increased as a percentage of total revenues to 64.9% in the first six months of
1997 from 59.4% in the same period of 1996 primarily due to the increased
demands of customers for customization to meet their specific requirements and
increased maintenance and operational assistance required by customers following
implementation.
COST OF SERVICES
Cost of services increased to $19.3 million or 44.3% of revenues in the
first six months of 1997 from $5.7 million or 32.5% of revenues in the first six
months of 1996. The increase was primarily the result of additional project
personnel hired to staff current and future projects and also an increase in the
use of outside consultants and systems integrators.
SALES AND MARKETING
Sales and marketing expenses decreased as a percentage of revenues to
9.9% in the first six months of 1997 from 19.1% in the same period of 1996,
while sales and marketing expenses increased to $4.4 million in the first six
months of 1997 from $3.4 million in the same period of 1996. The increase was
principally due to the growth in the number of worldwide sales and marketing
personnel responsible for developing new business, particularly in the Americas.
RESEARCH AND DEVELOPMENT
Research and development expenses decreased as a percentage of total
revenues to 18.8% in the first six months of 1997 from 43.0% in the same period
of 1996. Research and development expenses increased 9.2% to $8.3 million in
the first six months of 1997 from $7.6 million in the same period of 1996.
During the first six months 1996, the Company increased the research and
development staff significantly to develop the BSCS Version 4.0 software. In
the first six months of 1997, the Company only increased staffing slightly when
compared to the first six months of 1996, primarily to meet the development
requirements of BSCS Versions 4.02 and 4.03 and for the initial design and
development of Version 5.0 of the BSCS software.
GENERAL AND ADMINISTRATIVE
General and administrative expenses increased by 186.5% to $6.9
million in the first six months of 1997 from $2.4 million in the same period of
1996 and increased to 15.7% of revenues in the first six months of 1997 from
13.7% of revenues in the same period of 1996. The increase was primarily due to
increases in the number of administrative personnel required to staff the
Americas and Asian operations as well as, increases in facilities and
infrastructure related expenses.
INCOME TAXES
The effective income tax rate was 39.3% of earnings before income
taxes for the first six months of 1997 compared to 38.0% of earnings before
income taxes in the same period of 1996.
8
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
Net cash provided by operating activities totaled $2.4 million for the
first six months of 1997 compared to net cash used by operating activities of
$5.2 million for the same period of 1996. Net cash used by operations in 1996
was primarily the result of the use of working capital to fund new business
expansion into the Americas and Asia markets.
Net cash used for investing activities totaled $13.7 million for the
first six months of 1997 compared to $2.2 million in the same period of 1996.
The increase reflects the investment of a portion of the proceeds from the
initial public offering in investment grade debt instruments with a maturity of
slightly more than one year. The Company invested $1.8 million in leasehold
improvements and equipment in the first six months of 1997 compared to $1.5
million in the same period of 1996. The increase is primarily due to the growth
in the Company's Americas and Asia operations which required significant
purchases of furniture and computer equipment.
Net cash provided by financing activities totaled $65.4 million in the
first six months of 1997 compared to net cash used in financing activities of
$1.1 million in the same period of 1996. The Company completed its initial
public offering of Common Stock in May 1997, raising $70.8 million in net
proceeds. In July 1996, the Company repurchased shares of Common Stock from one
of its stockholders at a price of $10.0 million and simultaneously sold the
Common Stock to a related party for $10.0 million. The final payment of $4.0
million was made to the former stockholder in the first quarter of 1997.
At June 30, 1997, the Company did not have any material commitments
for capital expenditures. The Company believes that the net proceeds from the
sale of the Common Stock in the initial public offering combined with existing
cash balances, available credit facilities and funds generated by operations,
will be sufficient to meet its anticipated working capital and capital
expenditure requirements for the foreseeable future.
9
<PAGE>
PART II - OTHER INFORMATION
ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------
(a) Exhibits
3.1 - Registrant's Certificate of Incorporation, as amended (incorporated
by reference from Exhibit 3.1 to the Registrant's Registration
Statement on Form S-1 (File No. 333-22195) filed on February 21,
1997).
3.2 - Bylaws of the Registrant (incorporated by reference from Exhibit 3.2
to the Registrant's Registration Statement on Form S-1 (File No.333-
22195) filed on February 21,1997).
11- Statement Re: Computation of Per Share Earnings
27 - Financial Data Schedule (for SEC use only)
(b) Reports on Form 8-K
The Company filed one Current Report on Form 8-K on May 27, 1997 to file
copies of the U.S. and International Underwriting Agreements executed in
connection with the Company's recent public offering of its common stock.
10
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
LHS Group Inc.
Date: August 11, 1997 By: /s/ Jerry W. Braxton
--------------------
Jerry W. Braxton
Executive Vice President, Chief Financial
Officer, Treasurer and Director (duly
authorized and principal financial and
accounting officer)
11
<PAGE>
EXHIBIT INDEX
Exhibit No.
- -----------
3.1 Registrant's Certificate of Incorporation, as amended (incorporated
by reference from Exhibit 3.1 to the Registrant's Registration
Statement on Form S-1 (File No. 333-22195) filed on February 21,
1997).
3.2 Bylaws of the Registrant (incorporated by reference
from Exhibit 3.2 to the Registrant's
Registration Statement on Form S-1 (File No.333-22195) filed on
February 21,1997).
11 Statement Re: Computation of Per Share Earnings
27 Financial Data Schedule (for SEC use only)
12
<PAGE>
EXHIBIT 11
----------
LHS GROUP INC.
COMPUTATION OF NET EARNINGS (LOSS) PER SHARE
<TABLE>
<CAPTION>
Second quarter ended June 30, Six months ended June 30,
----------------------------- ---------------------------
1997 1996 1997 1996
---------- ---------- ----------- ----------
<S> <C> <C> <C> <C>
Net earnings (loss) used to calculate primary
and fully diluted earnings (loss) per share $2,041,000 $ (195,000) $ 3,192,000 $ (994,000)
========== ========== =========== ==========
Number of shares used in calculation
of per share data:
Primary per common share information:
Weighted average number of common shares
outstanding during the period 22,454,763 20,000,000 21,259,025 20,000,000
Weighted average number of common equivalent
shares (determined by the treasury stock
method) composed of shares issuable upon
exercise of stock options 2,276,926 1,977,003 2,139,661 1,977,003
---------- ----------- ----------- -----------
Weighted average number of shares used in
calculating primary earnings (loss) per share 24,731,689 21,977,003 23,398,686 21,977,003
========== ========== =========== ==========
Primary net earnings (loss) per share $0.08 ($0.01) $0.14 ($0.05)
========== ========== =========== ==========
Fully diluted per common share information:
Weighted average number of common shares
outstanding during the period 22,454,763 20,000,000 21,259,025 20,000,000
Weighted average number of common equivalent
shares (determined by the treasury stock
method) composed of shares issuable upon
exercise of stock options 2,539,828 1,977,003 2,551,643 1,977,003
---------- ---------- ----------- ----------
Weighted average number of shares used in
calculating fully diluted earnings
(loss) per share 24,994,591 21,977,003 23,810,668 21,977,003
========== ========== =========== ==========
Fully diluted net earnings (loss) per share $0.08 ($0.01) $0.13 ($0.05)
========== ========== =========== ==========
</TABLE>
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<CASH> 58,391
<SECURITIES> 0
<RECEIVABLES> 30,545
<ALLOWANCES> 1,144
<INVENTORY> 0
<CURRENT-ASSETS> 90,430
<PP&E> 13,198
<DEPRECIATION> 5,059
<TOTAL-ASSETS> 111,801
<CURRENT-LIABILITIES> 25,391
<BONDS> 0
0
0
<COMMON> 249
<OTHER-SE> 85,133
<TOTAL-LIABILITY-AND-EQUITY> 111,801
<SALES> 44,198
<TOTAL-REVENUES> 44,198
<CGS> 19,562
<TOTAL-COSTS> 39,210
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> (270)
<INCOME-PRETAX> 5,258
<INCOME-TAX> 2,066
<INCOME-CONTINUING> 3,192
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 3,192
<EPS-PRIMARY> .14
<EPS-DILUTED> .13
</TABLE>
