GREATER NEW YORK BANCORP INC
S-4 POS, 1997-06-18
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: RWD TECHNOLOGIES INC, S-1/A, 1997-06-18
Next: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 195, 497J, 1997-06-18




<PAGE>
<PAGE>

   
      As Filed with The Securities and Exchange Commission on June 18, 1997.
                                                      Registration No. 333-22127
================================================================================
    

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           ---------------------------
   
                         POST-EFFECTIVE AMENDMENT NO. 2
    
                                       TO
                                    FORM S-4

                             REGISTRATION STATEMENT

                                      UNDER
                           THE SECURITIES ACT OF 1933

                           ---------------------------


                          GREATER NEW YORK BANCORP INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                           <C>                                         <C>
               DELAWARE                                6036                                 13-3930370
    (State or other jurisdiction of        (Primary Standard Industrial                   (I.R.S Employer
    incorporation or organization)          Classification Code Number)                 Identification No.)
</TABLE>

                                 One Penn Plaza
                            New York, New York 10119
                                 (212) 613-4000
   
          (Address, including zip code, and telephone number, including
            area code, of registrant's principal executive offices)
    
                                Robert P. Carlson
                  Senior Vice President, Counsel and Secretary
                          Greater New York Bancorp Inc.
                                 One Penn Plaza
                            New York, New York 10119
                                 (212) 613-4000

          (Name and address, including zip code, and telephone number,
                   including area code, of agent for service)
                           ---------------------------

                                   Copies to:

                                 Mark J. Menting
                               Sullivan & Cromwell
                                125 Broad Street
                            New York, New York 10004
                                 (212) 558-4000
                           ---------------------------


  Approximate  date of  commencement  of  proposed  sale to the  public:  At the
effective time as described in the attached Joint Proxy Statement/Prospectus.

  If the  securities  being  registered  on  this  Form  are  being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. |X|
                           ---------------------------
<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
=======================================================================================================================


                                                                            Proposed
                                                                            Maximum         Proposed
                                                                            Offering        Maximum          Amount of
               Title of Each Class of                    Amount to be      Price Per       Aggregate       Registration
            Securities to be Registered                   Registered          Unit       Offering Price         Fee
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>           <C>                <C>    
Common Stock, par value $1.00 per share(1)
 (including rights to purchase shares
 of Junior Participating Preferred Stock, 
 par value $1.00 per share)                            13,850,000 shs.(1)  $14.00(3)      $193,900,000(3)    $58,757.58(5)
- -------------------------------------------------------------------------------------------------------------------------
Series A ESOP Convertible Preferred Stock, par value 
$1.00 per share (including an  indeterminate  amount of
 Common Stock, par value $1.00 per share, issuable upon 
 conversion thereof, and the attached rights to purchase
 shares of Junior Participating Preferred Stock,
 par value $1.00 per share)                            $1,536,391 shs.(2)  $13.00(4)      $ 19,973,083(4)    $ 6,052.45(5)
=========================================================================================================================
</TABLE>








<PAGE>
<PAGE>



(footnotes from cover page)

(1)  The  number of shares of common  stock of  Greater  New York  Bancorp  Inc.
     ("Bancorp  Common  Stock")  to be issued in the  share  exchange  described
     herein (the "share  exchange")  cannot be precisely  determined at the time
     this  Registration  Statement becomes effective  because  shares of  common
     stock of The Greater New York Savings  Bank ("Bank  Common  Stock")  may be
     issued  thereafter  and prior to the  effective time of the share  exchange
     pursuant to the Bank's Employee Stock  Ownership Plan,  Long-Term Incentive
     Program,  1996  Non-Employee   Directors  Stock   Option   Plan   and  1996
     Equity  Incentive  Plan.  The  Registration  Statement  covers a number  of
     shares  of  Bancorp  Common  Stock  which is  estimated  to be  at least as
     large as the  number of shares of Bank  Common Stock which are  expected to
     be  outstanding  at the  effective  time of  the share  exchange.  See  the
     undertaking  in  Item  22(4)  in Part II of this  Registration Statement.

(2)  The  number  of  shares of  Series A ESOP  Convertible  Preferred  Stock of
     Bancorp  ("Bancorp  Series A  Preferred  Stock")  to be issued in the share
     exchange  cannot be precisely  determined  at  the time  this  Registration
     Statement  becomes  effective  because  shares of Series A ESOP Convertible
     Preferred  Stock of the Bank  (Bank  Series  A  Preferred  Stock")  may  be
     retired  thereafter  and  prior to the effective time of the share exchange
     pursuant to the Bank's Employee  Stock  Ownership  Plan. This  Registration
     Statement  covers a number of shares of Bancorp  Series  A  Preferred Stock
     which is estimated to be at least as large as the number  of shares of Bank
     Series A Preferred Stock which  are  expected  to  be  outstanding  at  the
     effective  time of the share  exchange.  See the undertaking in Item  22(4)
     in Part II of this Registration Statement.

(3)  Estimated  pursuant to Rule  457(f)(1) of the  Securities  Act of 1933 (the
     "Securities  Act"),  based upon the per share market value of the shares of
     Bank Common Stock to be exchanged in the share exchange, which is deemed to
     be the average of the reported high and low sales prices of a share of Bank
     Common Stock on the National  Association of Securities  Dealers  Automated
     Quotation System on February 14, 1997.

(4)  Estimated  pursuant to Rule 457(f)(2) of the Securities Act, based upon the
     book value of such shares of stock on February 19, 1997.

(5)  Registration Fee previously paid.





<PAGE>
<PAGE>





Item 21.  Exhibits
 
   
<TABLE>
<CAPTION>
Exhibit
Number                                             Description of Document
- ------   -----------------------------------------------------------------------------------------------------------
 <S>      <C>
  2      -- Agreement  and Plan of Reorganization (attached to Proxy Statement/Prospectus as
            Appendix A).
  3.1    -- Amended and Restated Certificate of Incorporation of Greater New York Bancorp Inc. (attached to Proxy
            Statement/Prospectus as Exhibit 1 to Appendix A).
  3.2    -- By-Laws of Greater New York Bancorp Inc. (attached to Proxy Statement/Prospectus as Exhibit 2 to
            Appendix A).
  4.1    -- Instruments defining the rights of security holders. (Amended and Restated Certificate of Incorporation and
            By-Laws, incorporated  by reference to Exhibits 1 and 2, respectively, to Appendix A to the Proxy
            Statement/Prospectus included in the Registration Statement.)
  4.2    -- Bancorp Rights Agreement
  5      -- Opinion of Sullivan & Cromwell as to validity of securities.
  8      -- Opinion of Sullivan & Cromwell as to tax matters.
 12      -- Computation of Consolidated Ratios of Earnings to Combined Fixed Charges and Preferred
            Stock Dividend Requirements.
 21      -- Subsidiaries of Greater New York Bancorp Inc.
 23.1    -- Consent of Sullivan & Cromwell (included in Exhibits 5 and 8 hereto)
 23.2    -- Consent of KPMG Peat Marwick LLP.
 23.3    -- Consent of Persons About to Become Directors.
 99.1    -- Form of Proxy Card.
 99.2    -- Annual Report on Form F-2 of The Greater New  York Savings Bank for the fiscal year ended December  31,
            1996 with all exhibits thereto, as filed with the Federal Deposit Insurance Corporation.
 99.3    -- Form F-3, filed with the Federal Deposit Insurance Corporation
            on April 10, 1997.
 99.4    -- Letter to Stockholders, dated April 10, 1997.
 99.5    -- Quarterly Report on Form 10-Q of The Greater New York Savings Bank for the Quarter Ended March 31, 1997
            with all exhibits thereto, as filed with the Federal Deposit Insurance Corporation.
 99.6    -- Registration Statement on Form F-1 of The Greater New York Savings Bank, filed with the Federal Deposit
            Insurance Corporation on May 5, 1987.

</TABLE>
    





<PAGE>
<PAGE>





                                   SIGNATURES
   
              Pursuant to the  requirements  of the  Securities Act of 1933, the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly authorized,  in The City of New York,
State of New York on this 18th day of June 1997.
    
                                   Greater New York Bancorp Inc.




                                   By:       /s/ Gerard C. Keegan
                                       ------------------------------
                                   Name:    Gerard C. Keegan
                                   Title:   Director, Chief Executive Officer
                                            and President

   
              Pursuant to the  requirements  of the Securities Act of 1933, this
Registration  Statement  has been signed below by the  following  persons in the
capacities indicated on June 18, 1997.
    

<TABLE>
<CAPTION>
              Signature                                   Title
              ---------                                   ------
<S>                                                    <C>
Principal Executive Officer and Sole Director:

       /s/ Gerard C. Keegan                              Director, Chief Executive Officer and President
  -------------------------------------
           (Gerard C. Keegan)

Controller:

       /s/ Philip T. Spies                               Senior Vice President and Controller
  -------------------------------------
              (Philip T. Spies)

</TABLE>






<PAGE>
<PAGE>

                                                   Exhibit Index
   
<TABLE>
<CAPTION>

    Exhibit
     Number                                Description of Document                              Location
    -------                                -----------------------                              --------
<S>          <C>     <C>                                                     <C>
   2         --      Agreement and Plan of Reorganization. ................  Incorporated by reference to Appendix A to
                                                                               the Proxy Statement/Prospectus included in
                                                                               the Registration Statement.
   3.1       --      Amended  and Restated Certificate  of Incorporation of
                     Greater New York Bancorp Inc. ........................  Incorporated by reference to Exhibit 1 to
                                                                               Appendix A to the Proxy
                                                                               Statement/Prospectus included in the
                                                                               Registration Statement.
   3.2       --      By-Laws of Greater New York Bancorp Inc. .............  Incorporated by reference to Exhibit 2 to
                                                                               Appendix A to the Proxy
                                                                               Statement/Prospectus included in the
                                                                               Registration Statement.
   4.1       --      Instruments   defining   the   rights   of    security
                     holders ..............................................  Amended and Restated Certificate of
                                                                               Incorporation and By-Laws, incorporated by
                                                                               reference to Exhibits 1 and 2,
                                                                               respectively, to Appendix A to the Proxy
                                                                               Statement/Prospectus included in the
                                                                               Registration Statement.
   4.2       --      Bancorp Rights Agreement..............................  Previously filed.
   5         --      Opinion  of  Sullivan  & Cromwell  as  to  validity of
                     securities. ..........................................  Previously filed.
   8         --      Opinion of Sullivan & Cromwell as to tax matters. ....  Previously filed.
  12         --      Computation of  Consolidated  Ratios  of  Earnings  to
                     Combined  Fixed Charges  and Preferred  Stock Dividend
                     Requirements..........................................  Previously filed.
  21         --      Subsidiaries of Greater New York Bancorp Inc. ........  Previously filed.
  23.1       --      Consent of Sullivan & Cromwell (included in Exhibits 5
                     and 8). ..............................................  Previously filed.
  23.2       --      Consent of KPMG Peat Marwick LLP. ....................  Previously filed.
  23.3       --      Consent of Persons About to become Directors..........  Previously filed.
  99.1       --      Form of Proxy Card ...................................  Previously filed.
  99.2       --      Annual Report  on Form  F-2 of  The Greater  New  York
                     Savings  Bank for  the fiscal year  ended December 31,
                     1996,  as  filed  with  the  Federal Deposit Insurance
                     Corporation (including as  exhibits thereto the Bank's
                     Restated Organization Certificate, Bank Bylaws, Rights
                     Agreement,  material  employment  agreements, material
                     severance agreements, director,  officer and  employee
                     benefit  plans, statement re:  computation of earnings
                     per share for the years ended December 31, 1996,  1995
                     and  1994,  financial  data schedule  and  1996 Annual
                     Report to Stockholders (pages 23-76 and 79))..........  Previously filed.
  99.3       --      Form F-3, filed with the Federal Deposit Insurance
                     Corporation on April 10, 1997.........................  Previously filed.
  99.4       --      Letter to Stockholders, dated April 10, 1997. ........  Previously filed.
  99.5       --      Quarterly Report  on Form 10-Q of The Greater New York
                     Savings Bank  for  the  Quarter  Ended  March 31, 1997
                     with all exhibits thereto, as filed with  the  Federal
                     Deposit Insurance Corporation..........................  Filed herewith.
  99.6       --      Registration  Statement  on  Form F-1  of  The Greater
                     New York Savings Bank, filed with the  Federal Deposit
                     Insurance Corporation on  May 5, 1987  (including only
                     the cover page, page 10 and pages 70-75 of exhibit (a)
                     "Offering Circular dated April 10, 1987" thereto). ...  Filed herewith.
    

</TABLE>


<PAGE>






<PAGE>

   
                                                                   EXHIBIT 99.5
    

                      FEDERAL DEPOSIT INSURANCE CORPORATION
                             Washington, D.C. 20429

                                    FORM 10-Q

          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                      FOR THE QUARTER ENDED MARCH 31, 1997

                                       or

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                FOR THE TRANSITION PERIOD FROM ______ TO _______

                     FDIC Insurance Certificate No. 16015-6

                        THE GREATER NEW YORK SAVINGS BANK
                        ---------------------------------
                (Exact name of bank as specified in its charter)

<TABLE>
<S>                                           <C>
One Penn Plaza, New York, NY 10119                                New York
- ----------------------------------            ---------------------------------------------
(Address of administrative office)            (State or other jurisdiction of incorporation
                                                              or organization)

          11-0754650                                           (212) 613-4000
- ------------------------------------          ---------------------------------------------
(I.R.S. Employer Identification No.)          (Bank's telephone number, including area code)

</TABLE>

Indicate by check mark whether the Bank (1) has filed all reports required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding  12 months (or for such  shorter  period that the Bank was required to
file  such  reports):  Yes XX  No ; and (2) has  been  subject  to  such  filing
requirements for the past 90 days: Yes XX  No .
                                       --    -

Securities  registered  pursuant to Section 12(g) of the Securities Exchange Act
of 1934:

                              (Title of Each Class)

                     Common Stock, $1.00 par value per share
                     ---------------------------------------

              12% Noncumulative Perpetual Preferred Stock, Series B
       (Liquidation Preference $25.00 per share; $1.00 par value per share)
       --------------------------------------------------------------------

              Junior Participating Preferred Stock Purchase Rights
              ----------------------------------------------------

Number of shares  outstanding  of the Bank's  Common  Stock as of April 30, 1997
was: 13,679,565










<PAGE>
<PAGE>



               THE GREATER NEW YORK SAVINGS BANK AND SUBSIDIARIES

                                    FORM 10-Q

                                 MARCH 31, 1997

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                                Page
                                                                                                ----
<S>                                                                                             <C>
PART 1. FINANCIAL INFORMATION

  ITEM 1.  FINANCIAL STATEMENTS

      Consolidated Statements of Financial Condition as of March 31, 1997 and
        December 31, 1996.....................................................................       1

      Consolidated Statements of Income for the Quarter Ended March 31, 1997
        and 1996..............................................................................       2

      Consolidated Statements of Changes in Stockholders' Equity for the Quarter
        Ended March 31, 1997 and 1996.........................................................       3

      Consolidated Statements of Cash Flows for the Quarter Ended March 31, 1997
        and 1996..............................................................................       4

      Notes to Consolidated Financial Statements..............................................       5

  ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS..............................................................      10

PART II. OTHER INFORMATION

  ITEM 1.  LEGAL PROCEEDINGS..................................................................      27

  ITEM 2.  CHANGES IN SECURITIES..............................................................      27

  ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS................................      28

  ITEM 6.  EXHIBITS AND REPORTS ON FORM F-3 (EQUIVALENT TO FORM 8-K).................... .....      28

SIGNATURES....................................................................................      29

</TABLE>










<PAGE>
<PAGE>


               THE GREATER NEW YORK SAVINGS BANK AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION


<TABLE>
<CAPTION>

                                                                (UNAUDITED)
                                                                AT MAR. 31,   AT DEC. 31,
($ in thousands, except par value)                                  1997          1996             CHANGE
- ------------------------------------------------------------------------------------------------------------
<S>                                                               <C>            <C>            <C>        

ASSETS
Cash and due from banks                                           $    23,279    $    22,396    $       883
Federal funds sold                                                      8,300          5,750          2,550
Securities available for sale, net, at estimated fair value           209,274        215,961         (6,687)
Securities held to maturity, net:
  Mortgage-backed securities, net (estimated fair value
    of $1,065,741 and $1,027,922, respectively)                     1,082,140      1,042,843         39,297
  Other bonds and notes, net (estimated fair value
    of $129,052 and $131,117, respectively)                           130,570        131,478           (908)
Federal Home Loan Bank of NY stock, at cost                            23,600         23,600            -
Loans receivable, net:
  Mortgage loans on real estate                                       816,341        835,600        (19,259)
  Other loans                                                         147,458        132,968         14,490
                                                                  -----------------------------------------
  Loans receivable                                                    963,799        968,568         (4,769)
  Allowance for loan losses                                           (16,579)       (17,228)           649
                                                                  -----------------------------------------
Loans receivable, net                                                 947,220        951,340         (4,120)
Accrued interest receivable                                            13,552         15,343         (1,791)
Premises and equipment, net                                            28,567         28,273            294
Deferred tax asset, net                                                43,213         45,365         (2,152)
Other assets                                                           60,818         59,539          1,279
- -----------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                      $ 2,570,533    $ 2,541,888    $    28,645
- -----------------------------------------------------------------------------------------------------------

LIABILITIES
Deposits                                                          $ 1,667,433    $ 1,666,674    $       759
Borrowed funds, including securities sold under agreements
  to repurchase of $439,500 and $409,500, respectively                670,108        640,384         29,724
Accrued expenses and other liabilities                                 20,178         25,182         (5,004)
- -----------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                   2,357,719      2,332,240         25,479
- -----------------------------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY
Preferred stock, 8.25%, cumulative,  ESOP convertible Series A
  ($1.00 par value, 1,800,000 shares authorized, 1,478,077
  and 1,536,391 shares issued and outstanding, respectively)            1,478          1,537            (59)
Preferred stock, 12%, noncumulative, perpetual Series B
  ($1.00 par value, 2,000,000 shares authorized, issued
  and outstanding)                                                      2,000          2,000            -
Additional paid-in-capital preferred                                   62,411         63,111           (700)
ESOP debt guarantee                                                   (14,230)       (14,230)           -
Common stock ($1.00 par value, 45,000,000 shares
  authorized, 13,677,565 and 13,534,448 shares
  issued  and outstanding, respectively)                               13,678         13,534            144
Additional paid-in-capital common                                     104,526        102,883          1,643
Surplus fund                                                           22,998         22,998            -
Undivided profits                                                      20,368         17,845          2,523
Net unrealized loss on securities available for sale, net of
  taxes                                                                  (415)           (30)          (385)
- -----------------------------------------------------------------------------------------------------------
TOTAL STOCKHOLDERS' EQUITY                                            212,814        209,648          3,166
- -----------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $ 2,570,533    $ 2,541,888    $    28,645
- -----------------------------------------------------------------------------------------------------------


</TABLE>


See accompanying notes to consolidated financial statements.


                                       1





 



<PAGE>
<PAGE>

               THE GREATER NEW YORK SAVINGS BANK AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)



<TABLE>
<CAPTION>

                                                                    FOR THE QUARTER ENDED
                                                                          MARCH 31,
                                                                   -------------------------
($ in thousands, except per share data)                               1997         1996        CHANGE
- ------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>         <C>     
INTEREST AND DIVIDEND INCOME
Mortgage loans on real estate                                          $17,475      $20,150     $ (2,675)
Other loans                                                              2,733        2,560          173
                                                                   --------------------------------------
Total interest on loans                                                 20,208       22,710       (2,502)
Securities available for sale                                            3,588        3,267          321
Securities held to maturity:
  Mortgage-backed securities                                            17,714       15,999        1,715
  Other bonds and notes                                                  2,072        2,132          (60)
Other                                                                      483          604         (121)
- ---------------------------------------------------------------------------------------------------------
TOTAL INTEREST AND DIVIDEND INCOME                                      44,065       44,712         (647)
- ---------------------------------------------------------------------------------------------------------

INTEREST EXPENSE
Deposits                                                                15,868       17,097       (1,229)
Securities sold under agreements to repurchase                           5,760        5,569          191
Other borrowed funds                                                     3,541        4,066         (525)
- ---------------------------------------------------------------------------------------------------------
TOTAL INTEREST EXPENSE                                                  25,169       26,732       (1,563)
- ---------------------------------------------------------------------------------------------------------
NET INTEREST AND DIVIDEND INCOME                                        18,896       17,980          916
Provision for loan losses                                                  -            500         (500)
- ---------------------------------------------------------------------------------------------------------
NET INTEREST AND DIVIDEND INCOME AFTER PROVISION FOR LOAN LOSSES        18,896       17,480        1,416
- ---------------------------------------------------------------------------------------------------------

NONINTEREST INCOME
Income from mortgage activities                                            395          545         (150)
Customer service fees                                                      962          856          106
Fees from sales of investment products                                     447          488          (41)
Other                                                                      237          104          133
- ---------------------------------------------------------------------------------------------------------
TOTAL NONINTEREST INCOME                                                 2,041        1,993           48
- ---------------------------------------------------------------------------------------------------------

NONINTEREST EXPENSES
Compensation and benefits                                                5,728        6,009         (281)
Occupancy, net                                                           1,969        1,972           (3)
Equipment and data processing services                                   1,532        1,481           51
Advertising and promotion                                                  420          342           78
Federal deposit insurance premiums                                         180          126           54
Provision for real estate losses                                           500          -            500
Nonperforming loan and real estate activities                              992          843          149
Other                                                                    2,103        2,046           57
- ---------------------------------------------------------------------------------------------------------
TOTAL NONINTEREST EXPENSES                                              13,424       12,819          605
- ---------------------------------------------------------------------------------------------------------
Income before taxes                                                      7,513        6,654          859
Tax expense                                                              2,810        2,442          368
- ---------------------------------------------------------------------------------------------------------
NET INCOME                                                             $ 4,703     $  4,212     $    491
- ---------------------------------------------------------------------------------------------------------

PRIMARY EARNINGS PER SHARE                                             $  0.21     $   0.18     $   0.03
FULLY DILUTED EARNINGS PER SHARE                                          0.20         0.17         0.03
DIVIDENDS DECLARED PER COMMON SHARE                                       0.05          -           0.05
- ---------------------------------------------------------------------------------------------------------


</TABLE>

See accompanying notes to consolidated financial statements.

                                       2




 



<PAGE>
<PAGE>


               THE GREATER NEW YORK SAVINGS BANK AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                          FOR THE QUARTER ENDED
                                                                                MARCH 31,
                                                                      ------------------------------
 ($ in thousands)                                                          1997            1996
 ---------------------------------------------------------------------------------------------------
<S>                                                                         <C>           <C>      
 PREFERRED STOCK - SERIES A
 Balance at beginning of period                                             $   1,537     $   1,595
 Conversion of 58,314 shares to common stock                                      (59)          -
 ---------------------------------------------------------------------------------------------------
 BALANCE AT END PERIOD                                                          1,478         1,595
 ---------------------------------------------------------------------------------------------------

 PREFERRED STOCK - SERIES B
 ---------------------------------------------------------------------------------------------------
 Balance at beginning and end of period                                         2,000         2,000
 ---------------------------------------------------------------------------------------------------

 ADDITIONAL PAID-IN-CAPITAL, PREFERRED
 Balance at beginning of period                                                63,111        63,810
 Conversion of 58,314 shares to common stock                                     (700)          -
 ---------------------------------------------------------------------------------------------------
 Balance at end of period                                                      62,411        63,810
 ---------------------------------------------------------------------------------------------------

 ESOP DEBT GUARANTEE
 ---------------------------------------------------------------------------------------------------
 Balance at beginning and end of period                                       (14,230)      (15,670)
 ---------------------------------------------------------------------------------------------------

 COMMON STOCK
 Balance at beginning of period                                                13,534        13,289
 Issuance of 143,117 shares of common stock                                       144           -
 ---------------------------------------------------------------------------------------------------
 Balance at end of period                                                      13,678        13,289
 ---------------------------------------------------------------------------------------------------

 ADDITIONAL PAID-IN CAPITAL, COMMON
 Balance at beginning of period                                               102,883       100,648
 Issuance of 143,117  shares of common stock, including tax benefit             1,643           -
 ---------------------------------------------------------------------------------------------------
 Balance at end of period                                                     104,526       100,648
 ---------------------------------------------------------------------------------------------------

 SURPLUS FUND
 ---------------------------------------------------------------------------------------------------
 Balance at beginning and end of period                                        22,998        22,998
 ---------------------------------------------------------------------------------------------------

 UNDIVIDED PROFITS
 Balance at beginning of period                                                17,845         7,231
 Net income                                                                     4,703         4,212
 Dividends declared on preferred stock                                         (1,500)       (1,500)
 Dividends declared on common stock                                              (680)          -
 ---------------------------------------------------------------------------------------------------
 Balance at end of period                                                      20,368         9,943
 ---------------------------------------------------------------------------------------------------

 NET UNREALIZED LOSS ON SECURITIES AVAILABLE FOR SALE, NET OF TAXES
 Balance at beginning of period                                                   (30)           36
 Change in net unrealized loss, net of taxes                                     (385)         (560)
 ---------------------------------------------------------------------------------------------------
 Balance at end of period                                                        (415)         (524)
 ---------------------------------------------------------------------------------------------------

 TOTAL STOCKHOLDERS' EQUITY AT END OF PERIOD                                 $212,814      $198,089
 ---------------------------------------------------------------------------------------------------

</TABLE>

See accompanying notes to consolidated financial statements.

                                       3




 



<PAGE>
<PAGE>


               THE GREATER NEW YORK SAVINGS BANK AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                            FOR THE QUARTER ENDED
                                                                                  MARCH 31,
                                                                          --------------------------
($ IN THOUSANDS)                                                               1997         1996
- ----------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>   
OPERATING ACTIVITIES
Net income                                                                    $   4,703  $    4,212
Items to reconcile net income to net cash provided (used) by
   operating activities:
Depreciation and amortization                                                       559         580
Provision for loan and real estate losses                                           500         500
Deferred tax expense                                                              2,672       2,305
Decrease in net deferred fees                                                      (141)       (226)
Accretion of (discounts) and amortization of premiums, net                         (333)        447
Net (gain) loss on sales of assets and loans originated for sale                    (26)         10
(Originations) and sales of loans originated for sale, net                       (2,762)        851
Increase in accrued interest receivable and other assets                            (42)     (1,848)
Decrease in accrued expenses and other liabilities                               (4,179)    (11,524)
- ----------------------------------------------------------------------------------------------------
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES                                    951      (4,693)
- ----------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
Principal repayments of securities for sale                                       5,944       6,887
Purchases of securities available for sale                                          -        (1,732)
Principal repayments of mortgage-backed securities                               41,836      52,330
Purchases of mortgage-backed securities                                         (81,856)    (71,192)
Principal repayments of other bonds and notes                                       904       1,511
Principal repayments and sales of loans receivable                               48,166      25,758
Originations and purchase of loans receivable                                   (42,258)    (16,244)
Sales of other real estate                                                        2,348       3,656
Purchases of premises and equipment, net                                           (853)       (337)
Investment in joint ventures, net                                                   (62)       (103)
- ----------------------------------------------------------------------------------------------------
NET CASH (USED) PROVIDED BY INVESTING ACTIVITIES                                (25,831)        534
- ----------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Increase in deposits                                                                759      14,240
Proceeds from securities sold under agreements to repurchase,
  maturing in 90 days or less, net                                               30,000     144,000
Proceeds from borrowed funds                                                        -        15,000
Repayment of borrowed funds                                                        (276)   (170,264)
Dividends paid on preferred stock                                                (2,325)     (2,355)
Dividends paid on common stock                                                     (680)        -
Proceeds from issuance of common stock                                              835         -
- ----------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                        28,313         621
- ----------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                              3,433      (3,538)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                 28,146      26,502
- ----------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                    $  31,579  $   22,964
- ----------------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURES
Cash paid during the period for:
  Interest                                                                    $  25,631  $   29,708
  Income taxes, net                                                                 192         178
Noncash investing activities:
  Loans to finance sales of real estate                                           1,800       1,092
  Loans transferred to (from) real estate acquired through foreclosure,
    net                                                                           2,433      (1,204)
Noncash financing activities:
  Conversion of preferred stock to common stock                                     759         -
- ----------------------------------------------------------------------------------------------------

</TABLE>

See accompanying notes to consolidated financial statements.


                                       4




 



<PAGE>
<PAGE>


          THE GREATER NEW YORK SAVINGS BANK AND SUBSIDIARIES (the BANK)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.      GENERAL

        The  consolidated  financial  statements  in this  report  have not been
        audited except for the information derived from the audited Consolidated
        Statement  of  Financial  Condition  as  of  December  31,  1996.  These
        statements should be read in conjunction with the consolidated financial
        statements  and related  notes  thereto  included  in the Bank's  Annual
        Report to Stockholders  and in the related Annual Report on Form F-2 for
        the year ended December 31, 1996.

        In the opinion of management,  all material adjustments  necessary for a
        fair  presentation of financial  condition and results of operations for
        the interim periods presented have been made. These adjustments are of a
        normal  recurring  nature.  In  preparing  the  consolidated   financial
        statements,  management is required to make  estimates  and  assumptions
        that affect the reported  amounts of assets,  liabilities,  revenues and
        expenses.  Actual  results could differ from those  estimates.  Material
        estimates that are  particularly  susceptible to change in the near term
        relate to the  determination  of the allowances for loan and real estate
        losses and the valuation  allowance for deferred tax assets. The results
        of operations for the 1997 interim period are not necessarily indicative
        of results that may be expected for the entire year or any other interim
        period. Certain reclassifications have been made to prior period amounts
        appearing  on the  consolidated  statements  of income and cash flows to
        conform to the current period's presentation.

        On March 31, 1997,  the Bank  adopted  early,  as provided,  the Federal
        Deposit Insurance Corporation's revised regulations (revised on February
        4, 1997) detailing registration and reporting requirements for nonmember
        insured  banks  with  securities  registered  under  section  12 of  the
        Securities  Exchange Act of 1934.  The revised  regulations  incorporate
        through cross reference the corresponding  regulations of the Securities
        and Exchange  Commission  into the  provisions of the FDIC's  securities
        regulations.

2.      EARNINGS PER SHARE

        Primary  earnings  per share is  calculated  by dividing net income less
        preferred stock dividend requirements by the weighted-average  number of
        shares  of  common   stock  and  dilutive   common   stock   equivalents
        outstanding.  Common  stock  equivalents  consist of options to purchase
        common stock.




                                       5



 



<PAGE>
<PAGE>

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

        Fully  diluted  earnings per share is  calculated by dividing net income
        less preferred stock dividend  requirements  and certain  adjustments by
        the weighted-average  number of shares of common stock,  dilutive common
        stock equivalents and other potentially dilutive securities outstanding.
        The  adjustments  to  net  income  represent  the  elimination  of  ESOP
        dividends and the addition of incremental expense,  which would arise as
        a result of a  hypothetical  conversion  into  common  stock of the ESOP
        preferred shares.  Other potentially  dilutive securities  represent the
        shares of common stock that would arise from such a conversion.

        Preferred stock dividend requirements, adjusted net income applicable to
        common stock and the average number of shares used for primary and fully
        diluted earnings per share computations are summarized as follows:

<TABLE>
<CAPTION>

                                                                        FOR THE QUARTER ENDED  MARCH 31,
                                                                        --------------------------------
          ($ IN THOUSANDS)                                                     1997            1996
          ----------------------------------------------------------------------------------------------
<S>                                                                                <C>           <C>   
          PREFERRED DIVIDEND REQUIREMENTS                                          $1,802        $1,806
          ADJUSTED NET INCOME APPLICABLE TO (1):
            PRIMARY EARNINGS PER SHARE                                             $2,901        $2,406
            FULLY DILUTED EARNINGS PER SHARE                                       $3,004        $2,502
          AVERAGE NUMBER OF COMMON SHARES OUTSTANDING                          13,610,074    13,289,356
          AVERAGE NUMBER OF COMMON AND DILUTIVE COMMON
            EQUIVALENT SHARES OUTSTANDING FOR:
              PRIMARY EARNINGS PER SHARE                                       13,884,527    13,497,537
              FULLY DILUTED EARNINGS PER SHARE                                 15,361,009    15,114,283
          ----------------------------------------------------------------------------------------------

</TABLE>

        (1) See Exhibit 11 for a computation of adjusted net income.

3.      ACCOUNTING DEVELOPMENTS

        In June 1996, the Financial  Accounting  Standards Board issued SFAS No.
        125,  "Accounting  for Transfers  and Servicing of Financial  Assets and
        Extinguishments of Liabilities," which, among other things,  establishes
        accounting and reporting standards on the captioned subject matter based
        on a consistent  application  of a financial  components  approach  that
        focuses on control.  Under this  approach,  subsequent  to a transfer of
        financial  assets,  a company must recognize the financial and servicing
        assets  it  controls  and  liabilities  it  has  incurred,   derecognize
        financial  assets when  control has been  surrendered,  and  derecognize
        liabilities   when   they   have   been   extinguished.   Criteria   for
        distinguishing  transfers of financial  assets that are sales from those
        that are secured  borrowings are provided in the  statement.  A transfer
        not meeting the criteria  for a sale must be accounted  for as a secured
        borrowing with a pledge of collateral.



                                       6





 



<PAGE>
<PAGE>

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

        SFAS  No.  125  also  amends  SFAS  No.  115,  "Accounting  for  Certain
        Investments   in  Debt  and  Equity   Securities,"   to   prohibit   the
        classification  of a debt  security  as  held to  maturity  if it can be
        prepaid or  otherwise  settled in such a way  whereby  the holder of the
        security would not recover substantially all of its recorded investment.
        It further  requires  that loans and other  assets that can be similarly
        prepaid  or  settled,  be  subsequently  measured  like debt  securities
        classified  as  available  for sale or trading  under SFAS No.  115,  as
        amended.  SFAS No. 125 also amends and extends to all  servicing  assets
        and liabilities the accounting  standards for mortgage  servicing rights
        now  in  SFAS  No.  65,   "Accounting  for  Certain   Mortgage   Banking
        Activities,"  and  supersedes  SFAS No. 122,  "Accounting  for  Mortgage
        Servicing Rights."

        SFAS No. 125 was amended by SFAS No.  127,  "Deferral  of the  Effective
        Date of Certain  Provisions of SFAS No. 125." SFAS No. 127 postpones the
        effective date of transactions  occurring after December 31, 1996 by one
        year for certain provisions of SFAS No. 125. Specifically,  paragraph 15
        of SFAS No. 125 (secured  borrowings and collateral) is deferred for all
        transfers of financial  assets until after December 31, 1997.  Likewise,
        paragraphs  9-12 of SFAS No. 125 (accounting for transfers) are deferred
        until after  December  31,  1997,  but only for  repurchase  agreements,
        dollar-rolls,  securities lending, and similar transactions.  On January
        1, 1997,  the Bank  adopted  SFAS No. 125 and 127. The adoption of these
        standards did not have any impact on the Bank's  consolidated  financial
        statements.

        In February 1997, SFAS No. 128,  "Earnings per Share," was issued.  This
        statement  establishes  standards for computing and presenting  earnings
        per share (EPS) and applies to entities  with publicly held common stock
        or potential  common stock.  The statement  simplifies the standards for
        computing  earnings  per share  previously  found in APB Opinion No. 15,
        "Earnings  per Share," and makes them  comparable to  international  EPS
        standards.   It  replaces  the   presentation  of  primary  EPS  with  a
        presentation  of basic EPS. It also requires dual  presentation of basic
        and diluted  EPS on the face of the income  statement  for all  entities
        with complex  capital  structures and requires a  reconciliation  of the
        numerator and  denominator of the basic EPS computation to the numerator
        and denominator of the diluted EPS computation.

        Basic  EPS  excludes   dilution  and  is  computed  by  dividing  income
        applicable  to common  stockholders  by the  weighted-average  number of
        common  shares  outstanding  for the period.  Diluted EPS  reflects  the
        potential  dilution that could occur if securities or other contracts to
        issue common stock were  exercised or converted  into common  stock,  or
        resulted  in the  issuance  of  common  stock  that  then  shared in the
        earnings of the entity. Diluted EPS is computed  similarly to fully




                                       7




 



<PAGE>
<PAGE>

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

        diluted EPS  pursuant to APB Opinion No. 15. This  statement  supersedes
        APB Opinion  No. 15 and AICPA  Accounting  Interpretations  1-102 of APB
        Opinion No. 15. It also  supersedes or amends other  various  accounting
        pronouncements.  The provisions in this statement are  substantially the
        same as those in  International  Accounting  Standard 33,  "Earnings per
        Share,"  recently  issued  by  the  International  Accounting  Standards
        Committee. SFAS No. 128 is effective for financial statements issued for
        periods  ending  after  December 15, 1997,  including  interim  periods;
        earlier  application  is not  permitted.  This  statement  also requires
        restatement of all prior-period EPS data presented. The adoption of this
        standard  is not  expected  to  have a  material  effect  on the  Bank's
        computation of earnings per share.

        In February 1997, SFAS No. 129, "Disclosure of Information about Capital
        Structure,"  was issued and is effective  for financial  statements  for
        periods  ending  after  December 15, 1997.  The  statement  codifies the
        disclosure   requirements  about  capital  structure  contained  in  APB
        Opinions No. 10,  "Omnibus  Opinion," and No. 15,  "Earnings per Share,"
        and SFAS No. 47, "Disclosures of Long-Term  Obligations." Since the Bank
        was  previously   subject  to,  and  complied  with,   these  disclosure
        requirements as applicable,  the adoption of this statement will have no
        effect on the Bank's financial statement disclosures.

4.      PROPOSED MERGER AGREEMENT

        On March 29, 1997, the Bank entered into an Agreement and Plan of Merger
        (the Merger  Agreement)  with  Astoria  Financial  Corporation  (Astoria
        Financial), a Delaware corporation, and Astoria Federal Savings and Loan
        Association,  a federally  chartered  savings and loan association and a
        wholly-owned  subsidiary of Astoria  Financial  (the  Association).  The
        Merger  Agreement  provides,  among other things,  that the Bank will be
        merged with and into the  Association,  with the  Association  being the
        surviving corporation (the Merger).

        Pursuant to the Merger Agreement, each share of common stock of the Bank
        issued and  outstanding  at the Effective Time (as defined in the Merger
        Agreement)  will be  converted  into the right to  receive  either  0.50
        shares of Astoria  Financial common stock or $19.00 in cash (with 75% of
        the Bank's common shares being converted into Astoria  Financial  common
        stock and 25% being exchanged for cash) subject to certain  election and
        allocation procedures as described in the Merger Agreement. In addition,
        the outstanding shares of 12% Noncumulative  Perpetual  Preferred Stock,
        Series B, of the Bank will be converted into a  newly-created  series of
        preferred stock of Astoria Financial with substantially identical and no
        less  favorable  terms.




                                       8




 



<PAGE>
<PAGE>

        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

        Consummation  of the Merger is subject  to the  satisfaction  of certain
        conditions,  including  approval of the stockholders and the appropriate
        regulatory  agencies of both Astoria  Financial and the Bank. The Merger
        Agreement  contains  restrictions  on the operations of the Bank pending
        completion of the Merger.

        The Bank has the right to terminate  the Merger  Agreement if the market
        value of Astoria  Financial (as defined in the Merger  Agreement)  falls
        below $30.30 per share and such decline in value is 15% greater than the
        percentage decline of a group of similar financial institutions,  unless
        Astoria Financial delivers to the Bank's stockholders  Astoria Financial
        shares  having a minimum  value  established  pursuant  to a formula set
        forth in the Merger Agreement.

        In connection with the Merger Agreement,  Astoria Financial and the Bank
        also  entered into a Stock  Option  Agreement  dated March 29, 1997 (the
        Option Agreement),  pursuant to which the Bank granted Astoria Financial
        an option to purchase up to 2,721,536 shares of the Bank's common stock,
        upon the terms and conditions stated therein.  The Merger Agreement also
        includes a provision for a $5 million termination fee that is payable to
        Astoria  Financial by the Bank if the transaction is not completed under
        certain  circumstances.  The maximum total profit Astoria  Financial can
        receive under the Option  Agreement and the termination fee agreement is
        $10 million.

5.      LEGAL MATTERS

        On April 3, 1997, a purported class action (the Action) commenced in the
        Supreme Court of the State of New York (Kings  County)  against the Bank
        and its directors and certain executive  officers.  The suit is entitled
        Leonard Minzer and Harry  Schipper v. Gerard C. Keegan,  et al. The suit
        alleges,  among other things,  that the directors and executive officers
        have  breached  their  fiduciary  duties  in  entering  into the  Merger
        Agreement  and  providing  for  the  Stock  Option   Agreement  and  the
        termination fee arrangement.  The complaint seeks, among other things, a
        preliminary and permanent  injunction against the Merger and the related
        transactions,  an order  to the  directors  and  executive  officers  to
        carry-out  their  fiduciary  duties,  and  damages  and costs.  The Bank
        believes that the allegations made in the Action are without merit.

6.      FORMATION OF A HOLDING COMPANY

        At the Bank's 1997 Annual Meeting of Stockholders, shareholders approved
        the formation of a holding company. However, as a result of the proposed
        merger  agreement,  the Bank has  suspended  its plan to form a  holding
        company.





                                       9




 



<PAGE>
<PAGE>

                                     ITEM 2
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                    OVERVIEW

Net income for The Greater New York  Savings  Bank and  Subsidiaries  (the Bank)
increased  to $4.7  million  in the first  quarter  of 1997,  or $0.20 per fully
diluted common share,  from net income of $4.2 million,  or $0.17 per share,  in
the first  quarter of 1996.  The  improved  results  were due to a $0.9  million
increase in net interest and dividend income, partially offset by a $0.4 million
increase in the provision for income taxes.  In April 1997,  the Bank's Board of
Directors declared a quarterly cash dividend of $0.05 per common share,  payable
June 2, 1997 to holders of record at the close of business on May 15, 1997.

As  discussed  in  note  4  "Proposed  Merger  Agreement"  in the  notes  to the
consolidated  financial  statements  of this report,  on March 31, 1997 the Bank
announced that it signed a definitive  merger  agreement with Astoria  Financial
Corporation pursuant to which Astoria will acquire the Bank.

The Bank's  annualized  return on average equity increased to 8.92% in the first
quarter of 1997, from 8.56% in the first quarter of 1996.  Annualized  return on
average assets also improved,  increasing  from 0.65% in the 1996 first quarter,
to 0.74% in the first quarter of 1997.

The Bank's net interest  margin  improved to 3.11% in the first quarter of 1997,
from 2.97% in the first quarter of 1996. Net interest and dividend  income,  the
Bank's primary source of earnings,  increased to $18.9 million in the 1997 first
quarter,  from $18.0 million in the  year-earlier  quarter.  Noninterest  income
amounted  to  $2.0  million  in the  1997  first  quarter,  unchanged  from  the
comparable  period of 1996.  Residential loan originations for the first quarter
of 1997 totaled $41  million,  well ahead of last year's pace of $22 million for
the same period.

The combined  provision for loan and real estate losses amounted to $0.5 million
in the  first  quarter  of  1997,  unchanged  from  the  same  quarter  of 1996.
Nonperforming  loan and real estate  activities  expense totaled $1.0 million in
the first  quarter  of 1997,  an  increase  from $0.8  million in the 1996 first
quarter.  Noninterest expenses remained relatively unchanged at $11.9 million in
the first  quarter of this year,  compared to $12.0 million in the first quarter
of 1996.

At March 31, 1997,  nonperforming  assets declined to $38.7 million, or to 1.51%
of total assets,  from $45.6 million,  or 1.79%,  at December 31, 1996. At March
31, 1997,  the combined  allowance for loan and real estate  losses  amounted to
$20.5 million, unchanged




                                       10




 



<PAGE>
<PAGE>


from year-end 1996. Net loan and real estate chargeoffs amounted to $0.5 million
in the first quarter of 1997,  compared  to $0.9 million in the same  quarter of
1996. During the current quarter, the Bank recovered  $1.3 million of chargeoffs
previously recorded on nonperforming  assets. The combined allowance  (excluding
reserves  attributable to real estate held for  development)  represented 49% of
nonperforming  assets at March 31,  1997,  an increase  from 42% at December 31,
1996.

The ratio of stockholders' equity to total assets improved to 8.28% at March 31,
1997,  from  8.25% at  December  31,  1996.  Book  value per  common  share also
increased to $11.48 at quarter end, from $11.31 at December 31, 1996. The Bank's
Tier 1 leverage capital ratio increased to 7.31% at March 31,1997, from 7.06% at
December 31, 1996.  The Bank's total  risk-based  capital ratio also improved to
15.35% at March 31,1997, from 14.62% at year-end 1996.

Recently,  the Bank received approval from the New York State Banking Department
and the Federal  Deposit  Insurance  Corporation to open three new  full-service
branches in Brooklyn,  New York. These branches are expected to be opened within
a year.  Also, as a result of the proposed  merger  agreement with Astoria,  the
Bank has suspended its plan to form a holding company.

                               FINANCIAL CONDITION
               COMPARISON OF MARCH 31, 1997 AND DECEMBER 31, 1996

Total  assets at March 31,  1997  amounted to $2.57  billion,  compared to $2.54
billion at December 31, 1996. The slight  increase was primarily due to a higher
level of  mortgage-backed  securities  held to maturity,  partially  offset by a
decline in securities available for sale and loans receivable.

The Bank's balance sheet was comprised of the following:

<TABLE>
<CAPTION>

                                           AT MARCH 31, 1997                    AT DECEMBER 31, 1996
                                        -------------------------             -------------------------
                                         CARRYING         % OF                 CARRYING         % OF
   ($ IN THOUSANDS)                        VALUE        TOTAL ASSETS            VALUE      TOTAL ASSETS
   ----------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>               <C>              <C> 
   CASH AND CASH EQUIVALENTS             $   31,579          1.2%             $   28,146        1.1%
   SECURITIES AVAILABLE FOR SALE, NET       209,274          8.1                 215,961        8.5
   SECURITIES HELD TO MATURITY, NET       1,212,710         47.2               1,174,321       46.2
   LOANS RECEIVABLE, NET                    947,220         36.9                 951,340       37.4
   ALL OTHER ASSETS                         169,750          6.6                 172,120        6.8
   DEPOSITS                               1,667,433         64.9               1,666,674       65.6
   BORROWED FUNDS                           670,108         26.1                 640,384       25.2
   ALL OTHER LIABILITIES                     20,178          0.7                  25,182        1.0
   STOCKHOLDERS' EQUITY                     212,814          8.3                 209,648        8.2
   ----------------------------------------------------------------------------------------------------


</TABLE>



                                       11




 



<PAGE>
<PAGE>

SECURITIES

Securities available for sale and held to maturity are summarized as follows:

<TABLE>
<CAPTION>

                                             AT MARCH 31, 1997                   AT DECEMBER 31, 1996
                                           -----------------------              -----------------------
                                            CARRYING   ESTIMATED                CARRYING    ESTIMATED
($ IN THOUSANDS)                             VALUE     FAIR VALUE                 VALUE     FAIR VALUE
- -------------------------------------------------------------------------------------------------------
<S>                                        <C>         <C>                      <C>         <C>       
SECURITIES AVAILABLE FOR SALE:
  MORTGAGE-BACKED - VARIABLE RATE          $   76,568  $   76,568               $   91,465  $   91,465
  MORTGAGE-BACKED - FIXED RATE                 88,344      88,344                   80,068      80,068
  CORPORATE NOTES - VARIABLE RATE              44,362      44,362                   44,428      44,428
- -------------------------------------------------------------------------------------------------------
                                              209,274     209,274                  215,961     215,961
- -------------------------------------------------------------------------------------------------------
SECURITIES HELD TO MATURITY:
  MORTGAGE-BACKED - VARIABLE RATE             800,391     794,316                  750,195     743,404
  MORTGAGE-BACKED - FIXED RATE                281,749     271,424                  292,648     284,518
  STATES AND MUNICIPALS - FIXED RATE           57,020      55,865                   57,278      57,139
  CORPORATE NOTES - VARIABLE RATE              54,006      53,470                   54,007      53,614
  ASSET-BACKED NOTES - VARIABLE RATE           19,495      19,668                   20,144      20,314
  U.S. TREASURY - FIXED RATE                       49          50                       49          50
- -------------------------------------------------------------------------------------------------------
                                            1,212,710   1,194,793                1,174,321   1,159,039
- -------------------------------------------------------------------------------------------------------
                                           $1,421,984  $1,404,067               $1,390,282  $1,375,000
- -------------------------------------------------------------------------------------------------------

</TABLE>

Securities  available  for  sale  decreased  by $6.7  million  due to  principal
repayments. The available-for-sale portfolio is carried at estimated fair value,
which was slightly  below the  portfolio's  amortized  cost of $210.0 million at
March 31, 1997.

Securities held to maturity increased by $38.4 million due to purchases of $81.9
million of  adjustable-rate,  mortgage-backed  securities,  partially  offset by
principal repayments. Securities held to maturity are carried at amortized cost.

The credit  quality  and  related  carrying  and  estimated  fair  values of the
securities  in  the  held-to-maturity  and  available-for-sale   portfolios  are
summarized in the aggregate as follows:

<TABLE>
<CAPTION>

                                      AT MARCH 31, 1997                      AT DECEMBER 31, 1996
                              -----------------------------------      ---------------------------------
                               CARRYING      % OF     ESTIMATED         CARRYING      % OF    ESTIMATED
($ IN THOUSANDS)                 VALUE       TOTAL    FAIR VALUE          VALUE      TOTAL    FAIR VALUE
- --------------------------------------------------------------------------------------------------------
<S>                            <C>             <C>    <C>              <C>             <C>    <C>      
U.S. GOVERNMENT/AGENCIES       $  841,083      59.1%  $  835,998       $   789,538     56.8%  $  784,148
STATES AND MUNICIPALS              56,825       4.0       55,666            57,084      4.1       56,939
AAA RATED SECURITIES              315,885      22.2      310,547           329,757     23.7      326,279
AA RATED SECURITIES                85,040       6.0       85,241            89,734      6.5       90,035
A RATED SECURITIES                 91,092       6.4       86,525            92,099      6.6       87,487
BBB RATED SECURITIES               32,059       2.3       30,090            32,070      2.3       30,112
- --------------------------------------------------------------------------------------------------------
                               $1,421,984     100.0%  $1,404,067        $1,390,282    100.0%  $1,375,000
- --------------------------------------------------------------------------------------------------------

</TABLE>

LOANS RECEIVABLE

The loan  portfolio,  before the  allowance  for loan losses,  decreased by $4.8
million,  primarily due to normal  amortization,  prepayments and  satisfactions
aggregating  $48.5






                                       12



 



<PAGE>
<PAGE>

million,  sales of $6.2  million,  transfers  to real  estate  acquired  through
foreclosure  of $2.4 million and  chargeoffs of $1.8  million.  The sum of these
items was largely offset by originations of $53.0 million during the quarter.

The loan portfolio is summarized as follows:

<TABLE>
<CAPTION>

                                           AT MARCH 31, 1997                  AT DECEMBER 31, 1996
                                    ---------------------------------    -------------------------------
                                     NO. OF                   % OF        NO. OF                 % OF
($ IN THOUSANDS)                      LOANS      AMOUNT      TOTAL        LOANS      AMOUNT      TOTAL
- --------------------------------------------------------------------------------------------------------
<S>                                     <C>       <C>            <C>        <C>       <C>           <C>
RESIDENTIAL 1-4 FAMILY:
  CONVENTIONAL ADJUSTABLE RATE          1,414     $173,035        18%       1,412     $164,708       17%
  CONVENTIONAL FIXED RATE                 248       18,209         2          249       14,442        2
  FHA AND VA                            4,421       18,719         2        4,860       21,027        2
- --------------------------------------------------------------------------------------------------------
                                        6,083      209,963        22        6,521      200,177       21
- --------------------------------------------------------------------------------------------------------
RESIDENTIAL MULTI-FAMILY:
  CONVENTIONAL                            164      201,496        21          163      216,348       22
  FHA PROJECT                               7       12,211         1            7       12,283        1
- --------------------------------------------------------------------------------------------------------
                                          171      213,707        22          170      228,631       23
- --------------------------------------------------------------------------------------------------------
COMMERCIAL REAL ESTATE                    247      393,942        41          254      409,218       42
COOPERATIVE                             1,371      130,735        13        1,302      117,799       12
STUDENT                                 2,135        8,355         1        2,058        6,673        1
OTHER CONSUMER                          1,907        8,399         1        1,994        8,604        1
UNEARNED DISCOUNT AND FEES                -         (1,302)       -           -         (2,534)      -
- --------------------------------------------------------------------------------------------------------
                                       11,914     $963,799       100%      12,299     $968,568      100%
- --------------------------------------------------------------------------------------------------------

</TABLE>

Loans originated and purchased are summarized as follows:

<TABLE>
<CAPTION>

                                                                           FOR THE QUARTER ENDED MARCH 31,
                                                                          ------------------------------
($ IN THOUSANDS)                                                                 1997           1996
- --------------------------------------------------------------------------------------------------------
<S>                                                                              <C>            <C>
FOR PORTFOLIO:
  1-4 FAMILY ORIGINATED                                                           $17,237       $ 4,329
  1-4 FAMILY PURCHASED                                                                -              70
  MULTI-FAMILY ORIGINATED                                                           5,200         2,300
  COMMERCIAL REAL ESTATE ORIGINATED                                                 1,800           -
  COOPERATIVE ORIGINATED                                                           17,539         5,196
  STUDENT ORIGINATED                                                                  -           3,056
  OTHER CONSUMER ORIGINATED                                                         2,282         2,385
FOR SALE:
  1-4 FAMILY ORIGINATED                                                             5,398        10,088
  COOPERATIVE ORIGINATED                                                              939         2,665
  STUDENT ORIGINATED                                                                2,560           -
- --------------------------------------------------------------------------------------------------------
                                                                                  $52,955       $30,089
- --------------------------------------------------------------------------------------------------------

</TABLE>

LOANS MODIFIED IN TROUBLED DEBT RESTRUCTURINGS AND IMPAIRED LOANS

At March 31, 1997, $155.0 million,  or 27% of the Bank's  performing  commercial
real  estate  and   multi-family   loans  were   categorized  as  troubled  debt
restructurings  under the  criteria of SFAS No. 15,  "Accounting  by Debtors and
Creditors for Troubled Debt Restructurings," compared to $155.5 million, or 26%,
at December 31, 1996.






                                       13




 



<PAGE>
<PAGE>

Troubled  debt  restructurings  (TDRs)  are loans on which the Bank has  granted
certain  concessions in light of the borrowers'  financial  difficulties.  These
concessions,  which are individually negotiated,  generally provide for interest
rates that are lower than the original  contractual  rate and may also relate to
maturity dates and payment terms. The objective of granting these concessions is
to maximize the recovery of the Bank's  investment.  Loans  categorized  as TDRs
have a higher  degree of credit risk than the remainder of the  performing  loan
portfolio.  The Bank has no  commitments to lend  additional  funds to borrowers
with mortgages whose terms have been modified in a TDR.

Loans classified as TDRs are summarized as follows:

<TABLE>
<CAPTION>

                                  AT MARCH 31, 1997                            AT DECEMBER 31, 1996
                        --------------------------------------    --------------------------------------
                                          CURRENT   ORIGINAL                          CURRENT   ORIGINAL
($ IN THOUSANDS)         NO.    AMOUNT    RATE (1)  RATE (1)       NO.     AMOUNT     RATE (1)   RATE (1)
- --------------------------------------------------------------------------------------------------------
<S>                        <C> <C>        <C>       <C>              <C>  <C>         <C>        <C>  
MULTI-FAMILY               16  $  37,215  8.15%     9.74%            17   $  37,892   8.13%      9.73%
COMMERCIAL REAL ESTATE     46    117,804  7.30      9.17             45     117,646   7.50       9.17
- --------------------------------------------------------------------------------------------------------
TOTAL(2)                   62   $155,019  7.50%     9.31%            62    $155,538   7.66%      9.31%
- --------------------------------------------------------------------------------------------------------

</TABLE>

(1) Represents weighted-average rate.

(2) Includes  $92.1  million  and $83.0  million of loans at March 31,  1997 and
    December 31, 1996,  respectively,  that are  considered  impaired  under the
    criteria of SFAS No. 114.

A nonperforming  loan that is  restructured is normally  accounted for as a cash
basis TDR. After it develops a satisfactory  payment history, the loan is placed
on an accrual  basis but  remains  classified  as a TDR.  At March 31,  1997 and
December 31, 1996,  one  loan  in the amount of $9.0 million was classified as a
TDR and maintained on a cash basis of accounting. An accruing  TDR that yields a
market rate of interest is considered for recategorization to a fully performing
status  after  it has  performed  for an  appropriate  period.  Loans  that  are
recategorized  are done so no earlier than the year following the  restructuring
and are no longer classified as TDRs and, if applicable, impaired loans.

Under the criteria of SFAS No. 114, "Accounting by Creditors for Impairment of a
Loan," a loan is normally  deemed  impaired when it is probable the Bank will be
unable to collect both  principal and interest due according to the  contractual
terms.  Loans that were restructured  prior to January 1, 1995 and performing in
accordance with their restructured terms are not considered impaired loans under
SFAS No.  114.  Loans  restructured  after  December  31,  1994  are  considered
impaired.  A valuation allowance is established (with a corresponding  charge to
the  provision  for  loan  losses)  when the fair  value  of the  property  that
collateralizes  the impaired  loan is less than the recorded  investment  in the
loan. However,  the Bank typically records a chargeoff for this difference which
results in little or no valuation  allowance  being  maintained.  The  valuation
allowance,  if any, is part of the overall allowance for loan losses. The Bank's
process of  identifying  impaired  loans is  conducted in  conjunction  with the
review of the adequacy of the  allowance  for loan losses.  Impaired  loans at a
minimum include all nonperforming  loans and loans  restructured  after December
31, 1994.





                                       14





 



<PAGE>
<PAGE>

The following tables summarize information related to impaired loans:

<TABLE>
<CAPTION>

 ($ IN THOUSANDS)                                                AT MARCH 31, 1997    AT DECEMBER 31, 1996
 ---------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                  <C>      
 PRINCIPAL BALANCE OF IMPAIRED LOANS OUTSTANDING:
   NONPERFORMING LOANS                                                   $  26,545            $  31,821
   TROUBLED DEBT RESTRUCTURINGS (POST SFAS NO. 114)                         92,112               82,964
   OTHER PERFORMING LOANS                                                    4,675                  878
 ---------------------------------------------------------------------------------------------------------
                                                                         $ 123,332            $ 115,663
 ---------------------------------------------------------------------------------------------------------
 VALUATION ALLOWANCE FOR IMPAIRED LOANS                                        -              $   1,650
 BALANCE OF IMPAIRED LOANS WITH A VALUATION ALLOWANCE                          -                  4,389
 ---------------------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>

                                                                          FOR THE QUARTER ENDED MARCH 31,
                                                                          -------------------------------
 ($ IN THOUSANDS)                                                              1997           1996
 --------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>     
 AVERAGE BALANCE OF IMPAIRED LOANS                                              $118,764       $125,831
 CHARGEOFFS OF IMPAIRED LOANS                                                      1,821            826
 --------------------------------------------------------------------------------------------------------

</TABLE>

The increase in other  performing  impaired loans represents two commercial real
estate  loans.  These  loans are in the  process of being  restructured  and are
expected to eventually be classified as TDRs in the near term.

Foregone interest income on loans is summarized as follows:

<TABLE>
<CAPTION>
                                                                          FOR THE QUARTER ENDED MARCH 31,
                                                                          ------------------------------
($ IN THOUSANDS)                                                               1997            1996
- --------------------------------------------------------------------------------------------------------
<S>                                                                               <C>            <C>   
INTEREST THAT WOULD HAVE BEEN ACCRUED AT ORIGINAL CONTRACT RATES:
  NONPERFORMING LOANS                                                             $   706        $1,296
  TROUBLED DEBT RESTRUCTURINGS (PRE SFAS NO. 114)                                   1,711         3,026
  TROUBLED DEBT RESTRUCTURINGS (POST SFAS NO. 114)                                  2,099         1,942
  OTHER PERFORMING IMPAIRED LOANS                                                      93           213
- --------------------------------------------------------------------------------------------------------
                                                                                    4,609         6,477
- --------------------------------------------------------------------------------------------------------
AMOUNT RECOGNIZED AS INTEREST INCOME:
  NONPERFORMING LOANS                                                                  11            12
  TROUBLED DEBT RESTRUCTURINGS (PRE SFAS NO. 114)                                   1,388         2,401
  TROUBLED DEBT RESTRUCTURINGS (POST SFAS NO. 114)                                  1,530         1,461
  OTHER PERFORMING IMPAIRED LOANS                                                      69           213
- --------------------------------------------------------------------------------------------------------
                                                                                    2,998         4,087
- --------------------------------------------------------------------------------------------------------
FOREGONE INTEREST INCOME                                                           $1,611        $2,390
- --------------------------------------------------------------------------------------------------------
CASH BASIS INTEREST INCOME                                                         $  101        $   47
- --------------------------------------------------------------------------------------------------------

</TABLE>

Many of the restructuring agreements call for a portion of the foregone interest
income to be paid to the Bank at a later date.  Since receipt of these  payments
is not assured, income is not currently recognized. Many restructured loans also
provide for increases in the interest  rate over the life of the loan,  although
such increases are not assured.

NONPERFORMING ASSETS

Nonperforming  assets,  which  consist of  nonperforming  loans and real  estate
acquired  through  foreclosure,  declined  to $38.7  million,  or 1.51% of total
assets,  at March 31, 1997, from $45.6 million,  or 1.79%, at December 31, 1996.


                                       15





 



<PAGE>
<PAGE>


The change in nonperforming assets is summarized as follows:

<TABLE>
<CAPTION>

                                                                       FOR THE QUARTER ENDED MARCH 31,
                                                                       -------------------------------
($ IN THOUSANDS)                                                              1997           1996
- ------------------------------------------------------------------------------------------------------
<S>                                                                             <C>           <C>    
BEGINNING BALANCE                                                               $45,561       $55,769
NEW NONPERFORMING LOANS                                                           1,108         8,546
OTHER ADDITIONS                                                                      29           -
LOANS SOLD, SATISFIED OR REINSTATED                                              (2,191)       (2,361)
CHARGEOFFS                                                                       (1,789)         (519)
SALES OF OTHER REAL ESTATE                                                       (3,995)       (3,573)
- ------------------------------------------------------------------------------------------------------
ENDING BALANCE                                                                  $38,723       $57,862
- ------------------------------------------------------------------------------------------------------

</TABLE>

The composition of nonperforming assets is summarized as follows:

<TABLE>
<CAPTION>
                                                      AT MARCH 31, 1997            AT DECEMBER 31, 1996
                                                     ---------------------         --------------------
($ IN THOUSANDS)                                       NO.       AMOUNT              NO.    AMOUNT
- -------------------------------------------------------------------------------------------------------
<S>                                                         <C>    <C>                  <C>    <C>   
NONPERFORMING LOANS:
  1-4 FAMILY, COOPERATIVE AND OTHER                        21     $ 2,073               21  $   2,082
  MULTI-FAMILY                                              9      19,546               11     21,428
  COMMERCIAL REAL ESTATE                                    5       4,926                5      8,311
- -------------------------------------------------------------------------------------------------------
                                                           35      26,545               37     31,821
- -------------------------------------------------------------------------------------------------------
OTHER REAL ESTATE:
  1-4 FAMILY, COOPERATIVE AND OTHER                        10         397                4         54
  MULTI-FAMILY                                              1       3,512                1      3,512
  COMMERCIAL REAL ESTATE                                    7       8,269               10     10,174
- -------------------------------------------------------------------------------------------------------
                                                           18      12,178               15     13,740
- -------------------------------------------------------------------------------------------------------
TOTAL NONPERFORMING ASSETS                                 53     $38,723               52    $45,561
- -------------------------------------------------------------------------------------------------------
NONPERFORMING  ASSETS  AS  A  PERCENTAGE  OF  TOTAL
  ASSETS                                                             1.51%                       1.79%
- -------------------------------------------------------------------------------------------------------
</TABLE>

In addition to the above,  loans  delinquent  for 90 days or more upon which the
Bank was still  accruing  interest  amounted to $1.3  million at March 31, 1997,
compared to $2.1 million at December 31, 1996. These loans, which are government
guaranteed,  were considered both well secured and in the process of collection.
Loans  delinquent  for 30 days or more but less than 90 days  amounted  to $42.6
million at March 31,  1997,  compared to $30.6  million at December  31, 1996. A
large  number of these  past-due  loans are TDRs.  In April  1997,  a TDR with a
principal  balance of $9.5 million  (that was included in the 30-89 day past-due
category at March 31) was transferred to a nonperforming status.

REAL ESTATE HELD FOR DEVELOPMENT AND ACQUIRED THROUGH FORECLOSURE

Real estate held for development and acquired through  foreclosure is summarized
as follows:

<TABLE>
<CAPTION>

($ IN THOUSANDS)                                                AT MARCH 31, 1997    AT DECEMBER 31, 1996
- ---------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                  <C>    
REAL ESTATE ACQUIRED THROUGH FORECLOSURE                                  $12,178              $13,740
REAL ESTATE HELD FOR DEVELOPMENT                                           23,236               23,174
- ---------------------------------------------------------------------------------------------------------
                                                                           35,414               36,914
- ---------------------------------------------------------------------------------------------------------
ALLOWANCE FOR REAL ESTATE LOSSES                                           (3,923)              (3,270)
- ---------------------------------------------------------------------------------------------------------
                                                                          $31,491              $33,644
- ---------------------------------------------------------------------------------------------------------
</TABLE>





                                       16




 



<PAGE>
<PAGE>

Real estate acquired through  foreclosure  declined by $1.6 million in the first
quarter of 1997 due to sales of $4.0 million,  partially  offset by transfers of
$2.4 million from  nonperforming  loans upon  foreclosure.  Real estate held for
development  increased  slightly  due to the  investment  of $0.1 million in two
joint  venture  projects.  Real estate held for  development  consists of equity
investments  in  five  real  estate  joint  venture  projects.   For  additional
information on these projects, see the Bank's 1996 Annual Report to Stockholders
(page 32) and the Bank's 1996 Annual Report on Form F-2 (pages 12 and 13). Also,
see the section "Stockholders' Equity and Regulatory Capital" in this report for
a discussion regarding The Federal Deposit Insurance Corporation Improvement Act
of 1991,  which  restricts  the ability of the Bank to continue  its real estate
joint venture activities.

ALLOWANCES FOR LOAN AND REAL ESTATE LOSSES

The Bank monitors its loan and real estate  portfolios to determine the level of
the related  loss  allowances  based upon  various  factors.  These  factors are
discussed on page 33 of the Bank's 1996 Annual Report to Stockholders.  At March
31, 1997 and December 31, 1996, the combined  allowance for loan and real estate
losses  amounted to $20.5  million.  The combined  allowance  (exclusive of $1.4
million  attributable  to real estate held for  development)  represented 49% of
nonperforming  assets at March 31,  1997,  compared to 42% at December 31, 1996.
The  allowances  for  loan and  real  estate  losses  substantially  related  to
commercial real estate and multi-family loans and properties.

During the quarter,  a performing  multi-family  loan (which was acquired by the
Bank in 1995 at a significant  discount)  with a carrying value of $11.9 million
was satisfied for proceeds of $14.8  million.  This loan  represented  the first
mortgage on one of the Bank's  nonperforming assets (a second mortgage) that had
a carrying  value of $1.7  million  at  year-end  1996.  A portion of the excess
proceeds  was used to  satisfy  the  second  mortgage  and the  remainder  ($1.2
million),  was reflected as a recovery of chargeoffs  previously recorded on the
second mortgage. The tables on page 18 summarize  the activity in the allowances
for loan and real estate losses.





                                       17




 



<PAGE>
<PAGE>

The table below summarizes the activity in the allowance for loan losses:

<TABLE>
<CAPTION>
                                                                          FOR THE QUARTER ENDED MARCH 31,
                                                                          -------------------------------
($ IN THOUSANDS)                                                               1997           1996
- ---------------------------------------------------------------------------------------------------------
<S>                                                                              <C>           <C>    
BALANCE AT BEGINNING OF PERIOD                                                   $17,228       $23,993
PROVISION CHARGED TO OPERATIONS                                                      -             500
CHARGEOFFS:
   RESIDENTIAL 1-4 FAMILY                                                           (114)          (89)
   RESIDENTIAL MULTI-FAMILY                                                          -            (336)
   COMMERCIAL REAL ESTATE                                                         (1,709)         (953)
                                                                          -------------------------------
TOTAL CHARGEOFFS                                                                  (1,823)       (1,378)
RECOVERIES:
    RESIDENTIAL 1-4 FAMILY                                                           -               2
    RESIDENTIAL MULTI-FAMILY                                                       1,174           163
    COMMERCIAL REAL ESTATE                                                           -             170
                                                                          -------------------------------
TOTAL RECOVERIES                                                                   1,174           335
- ---------------------------------------------------------------------------------------------------------
BALANCE AT END OF PERIOD                                                         $16,579       $23,450
- ---------------------------------------------------------------------------------------------------------

</TABLE>

The table below summarizes the activity in the allowance for real estate losses:

<TABLE>
<CAPTION>

                                                                          FOR THE QUARTER ENDED MARCH 31,
                                                                          -------------------------------
($ IN THOUSANDS)                                                               1997           1996
- ---------------------------------------------------------------------------------------------------------
<S>                                                                               <C>           <C>   
BALANCE AT BEGINNING OF PERIOD                                                    $3,270        $3,276
PROVISION CHARGED TO OPERATIONS                                                      500           -
CHARGEOFFS (RESIDENTIAL 1-4 FAMILY)                                                  -              (1)
RECOVERIES:
  RESIDENTIAL MULTI-FAMILY                                                           -              70
  COMMERCIAL REAL ESTATE                                                             153            55
                                                                          -------------------------------
TOTAL RECOVERIES                                                                     153           125
- ---------------------------------------------------------------------------------------------------------
BALANCE AT END OF PERIOD                                                          $3,923        $3,400
- ---------------------------------------------------------------------------------------------------------

</TABLE>

DEFERRED TAX ASSET

At March 31, 1997, the Bank's net deferred tax asset, amounted to $43.2 million,
compared  to $45.4  million at  December  31,  1996.  The asset  represents  the
unrealized benefit related to: net temporary  differences  between the financial
statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective tax bases that will result in future tax deductions; unused operating
loss carryforwards;  and tax credit carryforwards. The net temporary differences
substantially  relate to credit losses and related expenses  recognized in prior
years for  financial  statement  purposes but not yet deducted for tax purposes.
The decline in the net asset during the quarter  reflected the  utilization of a
portion of these deductions, partially offset by a $0.6 million reduction in the
related  valuation  allowance  for deferred tax assets.  At March 31, 1997,  the
Bank's  remaining  valuation  allowance for deferred tax assets amounted to $8.6
million.

The determination of the need for a valuation  allowance is based on whether the
Bank can  conclude  that the asset is more likely than not to be realized in the
future in accordance  with the criteria of SFAS No. 109,  "Accounting for Income
Taxes." This  evaluation is predicated



                                       18



 



<PAGE>
<PAGE>

on whether the Bank will have  sufficient  future  taxable income to realize the
asset,  and whether the net tax deductible  items  represented by the asset will
reverse in future periods in which the Bank  generates  such income.  Consistent
with the significant  reductions of  nonperforming  assets and related  expenses
over the past several years, the Bank believes that the level and predictability
of its future taxable income has and will continue to increase. In addition, the
Bank  believes  the net  deductible  differences  represented  by the asset will
reverse during periods in which the Bank generates taxable income.

The  valuation  allowance at March 31, 1997 relates to that portion of the asset
that will result in tax  deductions  beyond the  timeframe in which the Bank can
estimate,  with a high  degree of  predictability,  a similar  amount of taxable
income.  The Bank will continue to evaluate whether the maintenance or magnitude
of its remaining valuation allowance is appropriate in light of future facts and
circumstances. As a result, the allowance will be subject to ongoing adjustments
in connection with reassessments of future levels of taxable income.

DEPOSITS

Deposit liabilities amounted to $1.67 billion at March 31, 1997 and December 31,
1996. The mix of deposits also remained relatively unchanged from year-end 1996.

BORROWED FUNDS

Borrowed  funds at March 31,  1997  increased  to $670.1  million,  from  $640.4
million at December  31,  1996.  The  increase  was due to an  additional  $30.0
million of short-term reverse repurchase agreements outstanding.  These borrowed
funds were invested in mortgage-backed securities.

STOCKHOLDERS' EQUITY AND REGULATORY CAPITAL

Stockholders' equity increased by $3.2 million from December 31, 1996, to $212.8
million at March  31,1997.  The increase was primarily due to net income of $4.7
million and the issuance of common stock of $1.0 million (in connection with the
exercise of stock  options as well as the purchase of common stock by the Bank's
ESOP for  participants'  accounts in connection  with the  reinvestment of their
allocated preferred stock dividends). This was partially offset by preferred and
common  dividends  aggregating  $2.2  million.  The table on page 20 sets  forth
information  regarding  stockholders'  equity,  regulatory  capital  and related
ratios.



                                       19





 



<PAGE>
<PAGE>


<TABLE>
<CAPTION>

                                                             
($ IN THOUSANDS)                                     AT MAR. 31, 1997   AT DEC. 31, 1996        CHANGE
- --------------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>             <C>         
STOCKHOLDERS' EQUITY:
  PREFERRED EQUITY                                         $   51,659      $   52,418         $  (759)
  COMMON EQUITY                                               161,155         157,230           3,925
- --------------------------------------------------------------------------------------------------------
                                                           $  212,814      $  209,648         $ 3,166
- --------------------------------------------------------------------------------------------------------
TIER 1 CAPITAL:
  COMMON STOCKHOLDERS' EQUITY                              $  161,155      $  157,230         $ 3,925
  NET  UNREALIZED  LOSS ON  SECURITIES  AVAILABLE  FOR
    SALE, NET OF TAXES                                            415              30             385
  EXCESS DEFERRED TAX ASSET (1)                               (24,361)        (27,640)          3,279
  QUALIFYING PREFERRED STOCK (SERIES B)                        47,312          47,312             -
- --------------------------------------------------------------------------------------------------------
                                                              184,521         176,932           7,589
- --------------------------------------------------------------------------------------------------------
TIER 2 CAPITAL:
  ALLOWABLE PORTION OF THE ALLOWANCE FOR LOAN LOSSES           16,579          17,027            (448)
  NONQUALIFYING PREFERRED STOCK (SERIES A)                      4,347           5,106            (759)
- --------------------------------------------------------------------------------------------------------
                                                               20,926          22,133          (1,207)
- --------------------------------------------------------------------------------------------------------
TOTAL RISK-BASED CAPITAL                                   $  205,447      $  199,065         $ 6,382
- --------------------------------------------------------------------------------------------------------
RISK-ADJUSTED ASSETS                                       $1,338,265      $1,361,941         $23,676
AVERAGE ASSETS FOR REGULATORY PURPOSES                     $2,524,294      $2,506,503         $17,791
TIER 1 RISK-BASED CAPITAL RATIO                                 13.79%          12.99%           0.80%
TOTAL RISK-BASED CAPITAL RATIO                                  15.35%          14.62%           0.73%
TIER 1 LEVERAGE CAPITAL RATIO                                    7.31%           7.06%           0.25%
STOCKHOLDERS' EQUITY TO TOTAL ASSETS RATIO                       8.28%           8.25%           0.03%
- --------------------------------------------------------------------------------------------------------

</TABLE>


(1)  Represents  the portion of the Bank's net  deferred tax asset which was not
includable in regulatory capital.

The Federal Deposit Insurance Corporation  Improvement Act of 1991 restricts the
ability of state-chartered  institutions to engage in activities not permissible
for national banks or their subsidiaries.  With regard to this restriction,  the
FDIC has  approved a phase-out  plan that  permits the Bank to continue its real
estate joint venture  activities  through December 31, 2000,  subject to certain
conditions.   The  conditions  include  a  requirement  that  the  Bank  perform
supplemental  quarterly capital adequacy calculations which deduct all such real
estate joint  venture  investments.  The Bank has performed  these  supplemental
calculations  and  continues  to  be  well  capitalized  under  applicable  FDIC
regulations.

Solely for purposes of these  calculations,  the Bank's Tier 1 leverage,  Tier 1
risk-based and total  risk-based  capital ratios (as calculated by deducting the
net carrying  value of joint venture  investments,  inclusive of  commitments to
invest)  would have been 6.49%,  12.34% and 13.91%,  respectively,  at March 31,
1997.  If the Bank's  capital  (calculated  as described  above) falls below the
level required for well capitalized  institutions  pursuant to FDIC regulations,
the Bank must submit a plan to restore its capital to such a level. There can be
no  assurance,  absent an  extension  by the FDIC,  that any of the Bank's joint
ventures  can  be  completed  or  disposed  of by  December  31,  2000,  without
significant  loss to the Bank.  For  purposes  of the  FDIC's  determination  of
deposit insurance assessment rates and of prompt corrective action in accordance
with FDIC  regulations,  the Bank's capital ratios are computed after  deducting
its joint venture investments, as calculated above.



                                       20





 



<PAGE>
<PAGE>



                              RESULTS OF OPERATIONS
            COMPARISON OF THE QUARTERS ENDED MARCH 31, 1997 AND 1996

Net income for the quarter ended March 31, 1997  increased to $4.7  million,  or
$0.20 per fully diluted common share, from $4.2 million, or $0.17 per share, for
the same quarter of 1996. The improvement was due to a $0.9 million  increase in
net interest and dividend income, partially offset by a $0.4 million increase in
the provision for income taxes.

NET INTEREST AND DIVIDEND INCOME

Net interest and dividend income is the Bank's primary source of earnings and is
influenced primarily by the amount,  distribution and repricing  characteristics
of the Bank's interest-earning  assets and interest-bearing  liabilities as well
as by the relative levels and movements of interest rates.

The table on page 22 sets forth  information on average assets,  liabilities and
stockholders' equity;  yields earned on interest-earning  assets; and rates paid
on interest-bearing  liabilities for the periods indicated. The yields and rates
shown are based on a computation  of annualized  income/expense  for each period
divided by average interest-earning  assets/interest-bearing  liabilities during
each period.  Certain yields and rates shown are adjusted for related fee income
or expense.  Average  balances  are derived  from daily  balances.  Net interest
margin is computed by dividing  annualized  net interest and dividend  income by
the average of total interest-earning assets during each period.



                                       21




 



<PAGE>
<PAGE>


<TABLE>
<CAPTION>


                                                        FOR THE QUARTER ENDED MARCH 31,
                                         ---------------------------------------------------------------
                                                     1997                              1996
                                         ------------------------------    -----------------------------
                                           AVERAGE    INTEREST  YIELD/      AVERAGE    INTEREST  YIELD/
($ IN THOUSANDS)                           BALANCE    INC./EXP.  RATE       BALANCE    INC./EXP.  RATE
- --------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>       <C>       <C>          <C>       <C>  
ASSETS
INTEREST-EARNING ASSETS:
  MORTGAGE LOANS                          $  834,655   $17,475    8.38%    $  963,543   $20,150    8.36%
  OTHER LOANS                                139,453     2,733    7.85        126,718     2,560    8.10
                                         ---------------------------------------------------------------
  TOTAL LOANS (1)                            974,108    20,208    8.30      1,090,261    22,710    8.33
  SECURITIES AVAILABLE FOR SALE              211,946     3,588    6.78        198,488     3,267    6.59
  MORTGAGE-BACKED SECURITIES               1,045,806    17,714    6.78        942,788    15,999    6.79
  OTHER BONDS AND NOTES                      130,896     2,072    6.37        137,747     2,132    6.21
  OTHER INTEREST-EARNING ASSETS               31,018       483    6.32         39,053       604    6.22
- --------------------------------------------------------------------------------------------------------
TOTAL INTEREST-EARNING ASSETS              2,393,774   $44,065    7.37%     2,408,337   $44,712    7.43%
- --------------------------------------------------------------------------------------------------------
NONINTEREST-EARNING ASSETS                   154,940                          165,716
- --------------------------------------------------------------------------------------------------------
TOTAL ASSETS                              $2,548,714                       $2,574,053
- --------------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
INTEREST-BEARING LIABILITIES:
  SAVINGS AND OTHER DEPOSITS              $  565,023   $ 3,515    2.52%    $  590,808   $ 3,709    2.52%
  MONEY MARKET DEPOSITS                       96,700       601    2.51        109,123       685    2.52
  NEGOTIABLE ORDER OF WITHDRAWAL
    DEPOSITS                                  55,532       171    1.25         60,742       190    1.25
  ESCROW DEPOSITS                             11,928        20    0.67         12,479        26    0.84
  CERTIFICATES OF DEPOSIT                    869,229    11,561    5.39        893,902    12,487    5.62
                                         ---------------------------------------------------------------
  TOTAL DEPOSITS ACCOUNTS                  1,598,412    15,868    4.02      1,667,054    17,097    4.12
                                         ---------------------------------------------------------------
  REVERSE REPURCHASE AGREEMENTS              425,167     5,760    5.49        374,495     5,569    5.98
  FHLB ADVANCES                              155,000     2,279    5.96        178,956     2,635    5.92
  OTHER BORROWED FUNDS                        75,704     1,262    6.67         80,289     1,431    7.13
                                         ---------------------------------------------------------------
  TOTAL BORROWED FUNDS                       655,871     9,301    5.74        633,740     9,635    6.11
- --------------------------------------------------------------------------------------------------------
TOTAL INTEREST-BEARING LIABILITIES         2,254,283   $25,169    4.52%     2,300,794   $26,732    4.67%
- --------------------------------------------------------------------------------------------------------
NONINTEREST-BEARING LIABILITIES               83,446                           76,452
STOCKHOLDERS' EQUITY                         210,985                          196,807
- --------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS'
  EQUITY                                  $2,548,714                       $2,574,053
- --------------------------------------------------------------------------------------------------------
NET INTEREST AND DIVIDEND INCOME/SPREAD                $18,896    2.85%                 $17,980    2.76%
- --------------------------------------------------------------------------------------------------------
NET INTEREST-EARNING ASSETS/MARGIN        $  139,491              3.11%    $  107,543              2.97%
- --------------------------------------------------------------------------------------------------------
RATIO OF TOTAL INTEREST-EARNING ASSETS
  TO TOTAL INTEREST-BEARING LIABILITIES        1.06X                            1.05X
- --------------------------------------------------------------------------------------------------------

</TABLE>

(1) Loan balances include average nonperforming loans of $29.7 million and $45.2
million for 1997 and 1996, respectively.

Net interest and dividend income increased to $18.9 million in the first quarter
of 1997, from $18.0 million in the 1996 first quarter.  The increase reflected a
higher net interest  margin  resulting from increases in the Bank's net interest
rate spread and net  interest-earning  assets. These improvements were partially
offset by a decline in the Bank's average balance sheet.

Average  net  interest-earning  assets  increased  by $31.9  million  due to the
investment of funds generated from operations and sales of nonperforming assets.
The  increase in the Bank's  interest  rate spread was a function of its cost of
funds declining at a faster pace than the yield on its interest-earning  assets.


                                       22





 



<PAGE>
<PAGE>


The yield on interest-earning assets declined by 6 basis points primarily due to
the impact of: the prepayment of  higher-yielding,  multi-family  and commercial
real estate loans and the  replacement  thereof with  investments  in securities
with  a  lower  rate   relative   to  the  loan   portfolio;   an   increase  in
adjustable-rate,   1-4  family  and  cooperative  loan   originations  with  low
introductory  interest  rates;  and the sale of  higher-yielding  student loans.
These  aforementioned  factors  were  partially  offset  by  a  lower  level  of
nonperforming loans and upward rate resets on securities.

The decline in the average cost of funds of 15 basis points was primarily due to
lower  rates  paid  for time  deposits  and for  funds  borrowed  under  reverse
repurchase  agreements.  The lower rates were partially  offset by the effect of
the outflow of deposits and the  replacement  thereof with borrowed funds (which
normally are the most expensive source of funds for the Bank).

The  following  table  presents  the dollar  amount of changes in  interest  and
dividend  income  and  interest  expense  attributable  to changes in volume and
changes in rate for the periods  indicated.  The changes in interest due to both
rate and volume have been allocated between such categories in proportion to the
absolute amounts of the change in each.  Nonperforming  loans have been included
in total loans for this analysis.

<TABLE>
<CAPTION>

                                                                          INCREASE OR (DECREASE)
                                                                             DUE TO CHANGE IN:
($ IN THOUSANDS)                                                          ---------------------
FOR THE QUARTER ENDED MARCH 31, 1997 VERSUS 1996                            VOLUME       RATE     TOTAL
- --------------------------------------------------------------------------------------------------------
<S>                                                                         <C>        <C>      <C>      
INTEREST AND DIVIDEND INCOME:
  MORTGAGE LOANS                                                            $ (2,723)  $    48  $(2,675)
  OTHER LOANS                                                                    254       (81)     173
                                                                           -----------------------------
  TOTAL LOANS                                                                 (2,469)      (33)  (2,502)
  SECURITIES AVAILABLE FOR SALE                                                  225        96      321
  MORTGAGE-BACKED SECURITIES                                                   1,739       (24)   1,715
  OTHER BONDS AND NOTES                                                         (114)       54      (60)
  OTHER INTEREST-EARNING ASSETS                                                 (131)       10     (121)
- --------------------------------------------------------------------------------------------------------
CHANGE IN INTEREST AND DIVIDEND INCOME                                          (750)      103     (647)
- --------------------------------------------------------------------------------------------------------
INTEREST EXPENSE:
  SAVINGS AND OTHER DEPOSITS                                                    (194)       -      (194)
  MONEY MARKET DEPOSITS                                                          (81)       (3)     (84)
  NEGOTIABLE ORDER OF WITHDRAWAL DEPOSITS                                        (19)       -       (19)
  ESCROW DEPOSITS                                                                 (1)       (5)      (6)
  CERTIFICATES OF DEPOSIT                                                       (420)     (506)    (926)
                                                                           -----------------------------
  TOTAL DEPOSIT ACCOUNTS                                                        (715)     (514)  (1,229)
                                                                           -----------------------------
  REVERSE REPURCHASE AGREEMENTS                                                  673      (482)     191
  FHLB ADVANCES                                                                 (374)       18     (356)
  OTHER BORROWED FUNDS                                                           (80)      (89)    (169)
                                                                           -----------------------------
  TOTAL BORROWED FUNDS                                                           219      (553)    (334)
- --------------------------------------------------------------------------------------------------------
CHANGE IN INTEREST EXPENSE                                                      (496)   (1,067)  (1,563)
- --------------------------------------------------------------------------------------------------------
CHANGE IN NET INTEREST AND DIVIDEND INCOME                                  $   (254)  $ 1,170  $   916
- --------------------------------------------------------------------------------------------------------

</TABLE>


                                       23



 



<PAGE>
<PAGE>



PROVISIONS FOR LOAN AND REAL ESTATE LOSSES

Provisions  for loan and real estate  losses are based on  management's  ongoing
assessment of the adequacy of the  allowances  for loan and real estate  losses,
which  considers the factors  discussed in the section  "Allowances for Loan and
Real Estate Losses" on page 33 of the Bank's 1996 Annual Report to Stockholders.
The combined  provision  amounted to $0.5 million in the first  quarter of 1997,
unchanged from the same quarter of 1996.

NONINTEREST INCOME

Total noninterest  income amounted to $2.0 million in the first quarter of 1997,
unchanged  from the first  quarter of 1996, as a decline in income from mortgage
activities was offset by an increase in customer service fees.

Income from mortgage activities declined to $0.4 million in the first quarter of
1997,  from $0.5 million in the first quarter of last year.  The decline was due
to a lower level of income from  servicing  loans owned by investors (due to the
sale of a substantial  portion of this portfolio in 1996) and  fixed-rate  loans
originated for sale into the secondary  market (due to an increase in demand for
adjustable-rate product in 1997).

Customer  service fees  increased to $1.0 million in the current  quarter,  from
$0.9  million in the 1996 first  quarter,  due to a higher  volume of  fee-based
transactions and commercial checking accounts.

NONINTEREST EXPENSES

Total  noninterest  expenses  (excluding  the provision for real estate  losses)
amounted  to $12.9  million  in the first  quarter  of 1997,  compared  to $12.8
million in the same period last year. The largest  components of the change from
last year were an increase  in  nonperforming  loan and real  estate  activities
expense, offset by a decline in compensation and benefits expense.

Compensation  and benefits expense declined to $5.7 million in the first quarter
of 1997,  from $6.0 million in 1996.  The decline was  primarily  due to reduced
staff and lower expenses associated with pension and medical benefits, partially
offset by normally salary increases.

Nonperforming  loan and real estate activities  expense amounted to $1.0 million
in the first  quarter of 1997,  compared to $0.8 million in the same period last
year.  The  expenses  for the  first  quarter  of  1997  included  $0.4  million
attributable to two loan relationships. The Bank expects to recover a portion of
these expenses over time.  These  expenditures  are comprised  primarily of real
estate taxes,  insurance,  utilities,  maintenance,  professional fees and other



                                       24




 



<PAGE>
<PAGE>

charges  required to protect the Bank's  interest in its foreclosed  properties,
properties  which  collateralize  nonperforming  loans  and  its  joint  venture
investments.  The remainder  represents  compensation  expense  attributable  to
specific departments established within the Bank to resolve problem assets.

The Bank's operating efficiency ratio improved to 57.0% for the first quarter of
1997,  from  60.0% in the  same  period  of  1996.  This  ratio  is  defined  as
noninterest  expenses  (exclusive  of the  provision  for real estate losses and
nonperforming  loan and real estate  activities  expense) as a percentage of net
interest and dividend  income plus  noninterest  income  (exclusive of any gains
(losses) on sales of securities).

TAX EXPENSE

Net tax expense amounted to $2.8 million in the first quarter of 1997,  compared
to $2.4  million  in the 1996  first  quarter.  The  increase  was due to higher
pre-tax  earnings.  The Bank's  effective tax rate (inclusive of state and local
taxes)  amounted  37.4% in the first  quarter of 1997,  compared to 36.7% in the
same  quarter  of 1996.  Net tax  expense  included  a  reduction  in the Bank's
valuation allowance for deferred tax assets of $0.6 million and $0.5 million for
the 1997 and 1996 periods, respectively.

INTEREST RATE SENSITIVITY

The Bank  manages its interest  rate risk through the use of "income  simulation
analysis" and "gap  analysis."  Interest rate risk arises from mismatches in the
repricing of assets and  liabilities  within a given time period.  For a further
discussion of interest rate risk and income simulation and gap analysis, see the
Bank's 1996 Annual Report to Stockholders, pages 42 through 44.

From  time-to-time,  the Bank uses  interest  rate cap and floor  agreements  as
hedges to reduce its exposure to  unfavorable  fluctuations  in the repricing of
certain  liabilities and assets (generally  borrowed funds and securities).  The
agreements  limit  the  interest  rate  on  such  assets  and  liabilities  to a
predetermined  level,  while still allowing the Bank to benefit if rates decline
in the case of  liabilities,  or if rates  increase  in the case of assets.  The
agreements  provide  for the  payment  of a  specified  sum to the Bank when the
underlying rate index (generally  one-month LIBOR) exceeds (in the case of caps)
or falls below (in the case of floors) the  agreements'  contractual  rate.  The
Bank pays a  premium  at the  inception  date of each of the  agreements  and no
future  payments to the third  parties are  required.  Premiums  are recorded as
other assets and are amortized over the contractual terms of the agreements as a
component of interest expense or income,  net of contractual  payments  received
from third parties.



                                       25




 



<PAGE>
<PAGE>

As of March 31, 1997,  $30.0 million and $60.0 million  (notional  principal) of
interest rate caps and floors,  respectively,  were outstanding.  The agreements
have weighted-average cap and floor rates of 7.00% and 6.08%, respectively,  and
expire at various times through  February  2000.  The  amortization  of premiums
paid, net of contractual amounts received,  for cap and floor agreements reduced
net interest and dividend  income by $0.3 million in the first  quarter of 1996.
For the first quarter of 1997, the impact was minimal.

The Bank's  one-year gap was a negative  4.1% at March 31,  1997,  compared to a
negative  0.2% at December 31, 1996.  The  increase  was  primarily  due to FHLB
advances and time deposits cycling into the one-year repricing category, as well
as a decline in loans  within the one-year  repricing  category  resulting  from
repayments,   satisfactions  and  modifications  of  existing  loans.  The  Bank
currently  believes  that, in the normal course of events,  its net interest and
dividend  income would not be materially  affected by changes in interest rates.
However,  a rapidly rising interest rate environment,  as well as other factors,
may have a significant negative impact (particularly as it relates to the Bank's
assumptions concerning the predicted behavior of depositors) on the Bank's level
of net interest and dividend income.

The following table is an analysis of the Bank's gap position at March 31, 1997:

<TABLE>
<CAPTION>

                                            WITHIN       OVER 1-3     OVER 3-5     OVER
   ($ IN THOUSANDS)                        ONE YEAR        YEARS       YEARS      5 YEARS     TOTAL
   ----------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>         <C>        <C>       <C>       
   INTEREST-EARNING ASSETS:
     MORTGAGE LOANS                         $  239,876     $360,503    $124,320   $ 67,023  $  791,722
     OTHER LOANS                                58,777       35,823      18,118     34,115     146,833
                                         --------------------------------------------------------------
     TOTAL LOANS                               298,653      396,326     142,438    101,138     938,555
     SECURITIES AVAILABLE FOR SALE             109,225       43,374      23,131     33,590     209,320
     MORTGAGE-BACKED SECURITIES                813,243       65,725      39,515    155,002   1,073,485
     OTHER BONDS AND NOTES                      74,795        2,288       2,088     51,688     130,859
     OTHER INTEREST-EARNING ASSETS               8,300          -           -       23,600      31,900
   ----------------------------------------------------------------------------------------------------
   TOTAL INTEREST-EARNING ASSETS            $1,304,216     $507,713    $207,172   $365,018  $2,384,119
   ----------------------------------------------------------------------------------------------------
   INTEREST-BEARING LIABILITIES:
     SAVINGS AND OTHER DEPOSITS             $  251,676     $269,037    $ 45,604   $    -    $  566,317
     MONEY MARKET DEPOSITS                      95,858          -           -          -        95,858
     NEGOTIABLE ORDER OF WITHDRAWAL
      DEPOSITS                                     -         18,607      37,214        -        55,821
     ESCROW DEPOSITS                               -            -           -       14,544      14,544
     CERTIFICATES OF DEPOSIT                   584,111      194,799      90,658          -     869,568
                                         --------------------------------------------------------------
     TOTAL DEPOSIT ACCOUNTS                    931,645      482,443     173,476     14,544   1,602,108
                                         --------------------------------------------------------------
     REVERSE REPURCHASE AGREEMENTS             439,500          -           -          -       439,500
     FHLB ADVANCES                              55,000          -       100,000        -       155,000
     OTHER BORROWED FUNDS                        2,708        6,343       6,473     60,084      75,608
                                         --------------------------------------------------------------
     TOTAL BORROWED FUNDS                      497,208        6,343     106,473     60,084     670,108
                                         --------------------------------------------------------------
   TOTAL INTEREST-BEARING LIABILITIES       $1,428,853     $488,786    $279,949   $ 74,628  $2,272,216
   ----------------------------------------------------------------------------------------------------
   INTEREST RATE SENSITIVITY GAP              (124,637)      18,927     (72,777)   290,390     111,903
   ----------------------------------------------------------------------------------------------------
   INTEREST RATE OPTIONS - CAPS (1)             20,000      (20,000)        -          -           -
   ----------------------------------------------------------------------------------------------------
   ADJUSTED INTEREST-RATE SENSITIVITY
     GAP                                    $ (104,637)    $ (1,073)   $(72,777)  $290,390  $  111,903
   ----------------------------------------------------------------------------------------------------
   CUMULATIVE RATIO OF GAP TO TOTAL
    ASSETS                                       -4.1%                                            4.4%
   ----------------------------------------------------------------------------------------------------

</TABLE>

(1)  Excluding  the effect of interest rate caps with a maturity of greater than
one year, the one-year gap would have been -4.8%



                                       26




 



<PAGE>
<PAGE>

The following assumptions are utilized in the gap table:

(1)  adjustable-rate  loans and  securities  are included in the period in which
their  interest  rates are next  scheduled to reset;  (2)  fixed-rate  loans and
mortgage-backed securities and certain other fixed-rate securities are amortized
based  on  historical  and  estimated  prepayment  experience;  (3)  unamortized
premiums and discounts on securities and loans are excluded from the table;  (4)
savings  deposit  accounts are  amortized  based on estimated  decay factors and
other relevant internal analyses; (5) money market deposit accounts (Greaterfund
Savings)  are  assumed  to  reprice  within  one month and  negotiable  order of
withdrawal  deposit  accounts  (Greaterfund  Checking)  are  assumed  to reprice
ratably over a two- to five-year period;  (6) nonperforming  assets are excluded
from the table and (7) most other categories  reprice  according to their actual
maturities or interest rate reset dates.

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

The information  required is  incorporated  herein by reference to note 5 "Legal
Matters" in the notes to the consolidated financial statements of this report.

ITEM 2.  CHANGES IN SECURITIES

(a)     Not applicable
(b)     Not applicable
(c)     Securities of the Bank issued during the quarter ended March 31, 1997
        that are exempt from registration pursuant to section 3(a)(5) of the
        Securities Act of 1933 are summarized as follows:

<TABLE>
<CAPTION>

               ($ IN THOUSANDS)
               ---------------------------------------------------------------
               DESCRIPTION        DATE ISSUED          SHARES    CONSIDERATION
               ---------------------------------------------------------------
            <S>                   <C>               <C>         <C>
               COMMON STOCK (1)            VARIOUS     60,485      $   648
               COMMON STOCK (2)      FEB. 28, 1997     55,095          759
               COMMON STOCK (3)       JAN. 1, 1997     27,537          380
               ---------------------------------------------------------------
                                                      143,117       $1,787
               ---------------------------------------------------------------
</TABLE>

(1)  Common  stock  issued to  officers  of the Bank on  various  dates upon the
exercise (at various grant  prices) of common stock options  granted under stock
option  plans (as  described  on page 67 of the  Bank's  1996  Annual  Report to
Stockholders). The consideration includes a related tax benefit.

(2) Common  stock  issued to the Bank's ESOP (for  participants  who  terminated
their  employment  with the Bank) upon the  conversion  of 58,314 shares of ESOP
Preferred  Stock based on a conversion  rate of .9448 of a common share for each
preferred  share (as  described  on pages 66 and 67 of the  Bank's  1996  Annual
Report to Stockholders).

(3)  Common  stock   purchased  by  the  Bank's  ESOP  in  connection  with  the
reinvestment,  for  participants,  of  the  semi-annual  dividend  (declared  on
December 12, 1996 and paid January 1, 1997) on allocated  ESOP  Preferred  Stock
(as  described  on  pages  66  and  67 of  the  Bank's  1996  Annual  Report  to
Stockholders).





                                       27




 



<PAGE>
<PAGE>

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)     The Annual Meeting of Stockholders was held on April 25, 1997.

(b)     Each of the persons named in the Proxy Statement/Prospectus dated March
        14, 1997 as a nominee for Director was elected for three-year terms
        expiring in 2000 (see Item 4-C below). Additionally, the following
        represent the names of the other Directors whose term of office as a
        director were unexpired and continued after the meeting: Philip F.
        Ruppel, George H. Sorter, Gwendolyn Calvert Baker, William F. de
        Neergaard, James G. Peel, C. Stephen Connolly and William F. Ward.

(c)     The following table summarizes the voting results on each of the matters
        that were submitted to the Bank's common and ESOP Series A Preferred
        stockholders (voting together as a single class):

<TABLE>
<CAPTION>

                                          FOR      AGAINST OR WITHHELD    ABSTAINED    BROKER NONVOTES
          ---------------------------- ----------- -------------------- -------------- -----------------
  <S>                                  <C>          <C>                 <C>            <C>
          ELECTION OF DIRECTORS
          GERARD C. KEEGAN             13,736,484            1,136,821        -                 -
          NICHOLAS A. MARSHALL         13,792,474            1,080,831        -                 -
          PETER C. HAEFFNER, JR.       13,796,659            1,076,646        -                 -

          RESOLUTIONS
          TO RATIFY THE APPOINTMENT
          OF  KPMG PEAT MARWICK LLP
          AS INDEPENDENT AUDITOR FOR
          1997.                        14,541,927              189,332        142,046           -

          TO APPROVE A PROPOSED
          AGREEMENT AND PLAN OF
          REORGANIZATION TO WHICH A NEWLY
          FORMED DELAWARE CORPORATION,
          GREATER NEW YORK BANCORP INC.
          (BANCORP) WILL BECOME A HOLDING
          COMPANY FOR THE BANK AND ALL
          THE OUTSTANDING COMMON AND
          PREFERRED STOCK OF THE BANK WILL
          BE CONVERTED INTO ALL THE
          OUTSTANDING COMMON AND
          PREFERRED STOCK OF BANCORP.  10,650,251            1,099,761        172,216         2,951,077

</TABLE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM F-3 (EQUIVALENT TO FORM 8-K)

(a)      EXHIBIT INDEX
         11   -  Statement Re: Computation of Earnings Per Share
         27   -  Financial Data Schedule

(b)      REPORTS ON FORM F-3 (EQUIVALENT TO FORM 8-K)
         The Bank filed one report on Form F-3 during the  quarter  ended  March
         31, 1997.  This report for the month of March 1997 filed the  Agreement
         and Plan of  Merger  dated as of March 29,  1997 by and  among  Astoria
         Financial Corporation, Astoria




                                       28



 



<PAGE>
<PAGE>

         Federal  Savings and Loan  Association  and the Bank, and various other
         exhibits related to the Agreement and Plan of Merger.

                                   SIGNATURES

Under the requirements of the Securities Exchange Act of 1934, the Bank has duly
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.

                                  THE GREATER NEW YORK SAVINGS BANK

May 9, 1997                \s\  Gerard C. Keegan
                           ________________________________________
                           Gerard C. Keegan, Chairman of the Board,
                           President and Chief Executive Officer



May 9, 1997                \s\  Philip T. Spies
                           ________________________________________
                           Philip T. Spies, Senior Vice President and Controller










                                       29





 



<PAGE>
<PAGE>


                                                        Exhibit 11 of Form 10-Q

               THE GREATER NEW YORK SAVINGS BANK AND SUBSIDIARIES
                        COMPUTATION OF EARNINGS PER SHARE

<TABLE>
<CAPTION>

                                                                           For the Quarter Ended March 31,
                                                                           -------------------------------
                                                                                 1997           1996
- ----------------------------------------------------------------------------------------------------------
<S>                                                                            <C>          <C>         
PRIMARY:

Net income                                                                     $ 4,702,933  $  4,211,500

Less:

  Dividends on Series A preferred stock, net of taxes                             (301,569)     (305,524)

  Dividends on Series B preferred stock                                         (1,500,000)   (1,500,000)
                                                                            -----------------------------
                                                                                (1,801,569)   (1,805,524)
                                                                            -----------------------------

Adjusted net income for primary earnings per share computation                 $ 2,901,364   $ 2,405,976
                                                                            =============================

Weighted-average number of shares used to compute primary earnings per
  share                                                                         13,884,527    13,497,537
                                                                            =============================

PRIMARY EARNINGS PER SHARE                                                           $0.21         $0.18
                                                                            =============================

FULLY DILUTED:

Net income                                                                      $4,702,933   $ 4,211,500

Less:                                                                           (1,500,000)   (1,500,000)

   Dividends on Series B preferred stock

   Adjustment to expense due to proforma conversion of Series A
     preferred stock to common stock, net of taxes                                (198,831)     (209,941)
                                                                            -----------------------------
Adjusted net income for fully diluted earnings per share computation            $3,004,102   $ 2,501,559
                                                                            =============================

Weighted-average number of shares used to compute fully diluted earnings        15,361,009    15,114,283
  per share
                                                                            =============================

FULLY DILUTED EARNINGS PER SHARE                                                     $0.20         $0.17
                                                                            =============================

</TABLE>



                                       30


<PAGE>

<PAGE>


                                                      Exhibit 27 of Form 10-Q

THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM AND
QUALIFIED IN ITS ENTIRETY BY THE GREATER NEW YORK SAVINGS BANK'S QUARTERLY
REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 1997.

[RESTATED]
[MULTIPLIER]                           1,000
<TABLE>
<S>                                 <C>
[PERIOD-TYPE]                          3-MOS
[FISCAL-YEAR-END]                      DEC-31-1997
[PERIOD-END]                           MAR-31-1997
[CASH]                                      23,279
[INT-BEARING-DEPOSITS]                           0
[FED-FUNDS-SOLD]                             8,300
[TRADING-ASSETS]                                 0
[INVESTMENTS-HELD-FOR-SALE]                209,274
[INVESTMENTS-CARRYING]                   1,212,710
[INVESTMENTS-MARKET]                     1,194,793
[LOANS]                                    963,799
[ALLOWANCE]                                 16,579
[TOTAL-ASSETS]                           2,570,533
[DEPOSITS]                               1,667,433
[SHORT-TERM]                               497,208
[LIABILITIES-OTHER]                         20,178
[LONG-TERM]                                172,900
[COMMON]                                   118,204
[PREFERRED-MANDATORY]                            0
[PREFERRED]                                 51,659
[OTHER-SE]                                  42,951
[TOTAL-LIABILITIES-AND-EQUITY]           2,570,533
[INTEREST-LOAN]                             20,208
[INTEREST-INVEST]                           23,374
[INTEREST-OTHER]                               483
[INTEREST-TOTAL]                            44,065
[INTEREST-DEPOSIT]                          15,868
[INTEREST-EXPENSE]                          25,169
[INTEREST-INCOME-NET]                       18,896
[LOAN-LOSSES]                                    0
[SECURITIES-GAINS]                               0
[EXPENSE-OTHER]                             13,424
[INCOME-PRETAX]                              7,513
[INCOME-PRE-EXTRAORDINARY]                   4,703
[EXTRAORDINARY]                                  0
[CHANGES]                                        0
[NET-INCOME]                                 4,703
[EPS-PRIMARY]                                 0.21
[EPS-DILUTED]                                 0.20
[YIELD-ACTUAL]                                7.37
[LOANS-NON]                                 26,545
[LOANS-PAST]                                 1,264
[LOANS-TROUBLED]                           155,019
[LOANS-PROBLEM]                             47,291
[ALLOWANCE-OPEN]                            17,228
[CHARGE-OFFS]                                1,823
[RECOVERIES]                                 1,174
[ALLOWANCE-CLOSE]                           16,579
[ALLOWANCE-DOMESTIC]                        16,579
[ALLOWANCE-FOREIGN]                              0
[ALLOWANCE-UNALLOCATED]                          0
</TABLE>


<PAGE>






<PAGE>


                                                                 Exhibit 99.6


                      FEDERAL DEPOSIT INSURANCE CORPORATION

                             Washington, D.C. 20429

                                    FORM F-1

                 FORM FOR REGISTRATION OF SECURITIES OF A BANK
                  UNDER SECTION 12(b) OR SECTION 12(g) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                          FDIC Certificate No. 16015-6

                        THE GREATER NEW YORK SAVINGS BANK
                        ---------------------------------
                  (Exact name of bank as specified in charter)

                                 One Penn Plaza
                            New York, New York 10119
                            ------------------------
                       (Address of administrative office)

                                   11-0754650
                                   ----------
                      (I.R.S. Employer Identification No.)

                                 (212) 613-4000
                                 --------------
                 (Bank's telephone number, including area code)

       Title of each class of securities being registered under section
       12(b) of the Act:

               Title of class:  None.

               Name of each exchange on which class is being 
               registered:      None.

       Title of each class of securities being registered under section
       12(g) of the Act:

               Title of class: Common Stock, par value $1.00 per share.



<PAGE>
<PAGE>




               Explanatory Note: Answers to many of the items set forth below
are incorporated herein by reference to the Proxy Statement and Subscription
Offering Circular dated April 10, 1987 of The Greater New York Savings Bank (the
"Offering Circular"), attached as Exhibit A to this Registration Statement
pursuant to Item l9(b).

Item 1. Business.

               (a) Year organized: The Greater New York Savings Bank ("The
Greater" or the "Bank") was organized in 1897 in mutual form under the name The
Greater New York Savings Bank. It is expected that the Bank will be converted to
stock form upon approval of the Bank's depositors at a special meeting to be
held on May 4, 1987 and the satisfaction of certain other conditions.
Accordingly, there are, at present, no holders of equity securities of the
Bank.(1)

               (b) Business done: Reference is made to "The Greater New York
Savings Bank" at pages 7 through 10, and "Business of the Bank" at pages 24
through 41, respectively, of the Offering Circular.

               Competitive conditions: Reference is made to "Business of the
Bank - Competition" at page 41 of the Offering Circular.

               Number of offices: Reference is made to the map on page 6 of the
Offering Circular and "Business of the Bank - Properties" at pages 40 and 41 of
the Offering Circular.

               Business of subsidiaries: Reference is made to "Business of the
Bank - Wholly-Owned Subsidiaries" at page 39 of the Offering Circular.

               Number of employees: Reference is made to "Business of the Bank -
Personnel" at pages 39 and 40 of the Offering Circular.

               Certain information required by Item 1 of the Form F-1 is not
contained in the Offering Circular and is provided below:

               New Product Research

               The Greater has conducted research activities relating to the
development of new services and the improvement of existing services. The Bank
does not deem the amounts spent in the last two fiscal years on such activities
to be material. Reference is made to "Business of the Bank - Investment
Activities" at pages 32 through 35, "Business of the Bank - Deposits and Other
Sources of Funds" at pages 35 through 38, and "The Greater New York Savings
Bank" at pages 7 through 10, respectively, of the Offering Circular.



- -------------------
(1) The Bank is converting from a New York mutual savings bank to a New York
    stock savings bank pursuant to Part 86 of the General Regulations of the
    Banking Board of the State of New York. This Registration Statement is being
    prepared in anticipation of the sale of common stock in connection with such
    conversion. Information not supplied herewith will be filed by amendment.




<PAGE>
<PAGE>




                             Certain Financial Data

<TABLE>
<CAPTION>
Ratio of:                                         1984          1985         1986
- ---------                                         ----          ----         ----
<S>                                             <C>            <C>          <C>   
Net Income to Average Equity(2) .........        (56.81)%       91.24%       70.59%
Net Income to Average
 Daily Deposits .........................         (0.90)%        0.89%        1.60%
Average Loans to Average
 Daily Deposits .........................         60.7%         40.9%        53.4%
</TABLE>


Item 2.        Selected Financial Data; Management's Discussion and Analysis of
               Financial Condition and Results of Operations.

               Reference is made to "Selected Financial and Operating Data" at
page 4, "Statements of Operations" at page 16, and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" at pages 17 through
23, respectively, of the Offering Circular.

Item 3.        Properties

               Reference is made to "Business of the Bank - Properties" at pages
40 and 41 of the Offering Circular.

Item 4.        Parents and Subsidiaries.

               Reference is made to "Business of the Bank - Wholly-Owned
Subsidiaries" at page 39 of the Offering Circular.

               The Greater New York Mortgage Corporation ("GNYMC") is a
wholly-owned subsidiary incorporated under the laws of the State of New York.
The Greater New York Mortgage Corporation of Florida ("GNYMCF") is a
wholly-owned subsidiary incorporated under the laws of the State of Florida. The
stock of both GNYMC and GNYMCF is held by The Greater New York Financial
Corporation, a wholly-owned non-operating subsidiary incorporated under the laws
of the State of Delaware.

               The Bank has no parent corporation.

Item 5. Security Ownership of Management.

               None.(1)



- -------------------

(2) Net income and average equity are computed on the basis of generally
    accepted accounting principles. Average equity represents average net worth.

(1) The Bank is converting from a New York mutual savings bank to a New York
    stock savings bank pursuant to Part 86 of the General Regulations of the
    Banking Board of the State of New York. This Registration Statement is being
    prepared in anticipation of the sale of common stock in connection with such
    conversion. Information not supplied herewith will be filed by amendment.


                                      -2-



<PAGE>
<PAGE>




Item 6.        Directors and Principal Officers.

               Reference is made to "Management - Trustees and Executive
Officers" at pages 49 through 51 of the Offering Circular.

               Significant Employees: The principal occupation and business
during the last five years, and age as of March 31, 1987, of each significant
employee not otherwise included in the Offering Circular is set forth below.

               Louis H. Ferkin, age 61, has been President and Chief Executive
Officer of The Greater New York Mortgage Corporation of Florida since July 1985.
He previously served as Senior Vice President of General Development Corp., a
builder and land developer, from January 1978 to June 1985.

               Ronald A. Pasquini, age 47, has been President of The Greater New
York Mortgage Corporation since March 1986. He previously served as a Vice
President of 1st Nationwide Savings, a thrift association, from 1982 to February
1986.

               There are no family relationships or legal proceedings required
to be disclosed with respect to directors, principal officers or significant
employees of the Bank.

Item 7.        Remuneration of Directors and Officers.

               Reference is made to "Remuneration of Trustees and Executive
Officers" and "Employee Benefit Plans" under "Management" at pages 52 through 59
of the Offering Circular.

Item 8.        Management Options to Purchase Securities.

               Reference is made to "Management - Employee Benefit Plans -
Long-Term Incentive Program" at pages 57 through 59 of the Offering Circular.

Item 9.        Interest of Management and Others in Certain Transactions.

               Reference is made to "Management - Transactions with Certain
Related Persons" at page 59 of the Offering Circular.

               In addition, for the years ended December 31, 1984 and 1985, the
Bank paid $93,450 and $50,100, respectively, to the law firm of Ahearn, Damanti
& Carlson pursuant to the terms of its retainer agreement. The law firm received
fees from third parties as a result of representing the Bank in loan closings,
foreclosure actions, loan satisfactions, extension agreements and other legal
matters during 1984 and 1985 in the amounts of $907,482 and $1,067,417,
respectively.

Item 10.       Legal Proceedings.

               Reference is made to "Business of the Bank - Legal Proceedings"
at page 40 of the Offering Circular.


                                      -3-


<PAGE>
<PAGE>


Item 11.       Number of Equity Security Holders.

               None.(1)

Item 12.       Nature of Trading Market.

               Reference is made to "Market for Common Stock" at page 10 of the
Offering Circular.

Item 13.       Recent Sales of Securities.

               None.(1) Reference is made to the information contained on
page 1, and to "Use of Proceeds" at page 10, and "The Conversion" at pages 60
through 70, respectively, of the Offering Circular.

Item 14.       Capital Stock Being Registered.

               Reference is made to "Dividends" at page 10, "Description of
Capital Stock" at pages 70 and 71, and "Certain Anti-Takeover Provisions" at
pages 71 through 75 of the Offering Circular.

               The shares being registered are not subject to any redemption
provisions or sinking fund provisions and are not liable to further calls or to
assessment by the Bank.

               Under New York law, the Bank is not permitted to repurchase the
shares being registered.

Item 15.       Long-Term Debt Being Registered.

               Not applicable.

Item 16.       Other Securities Being Registered.

               Not applicable.

Item 17.       Indemnification of Directors and Officers.

               Reference is made to "Management - Remuneration of Trustees and
Executive Officers" at pages 52 and 53 of the Offering Circular for a
description of an irrevocable trust agreement entered into by the Bank to
provide for the indemnification of certain trustees and officers of the Bank,
and a description of the individual indemnification contracts entered between
the Bank and each trustee. In addition, Article VIII of the proposed By-Laws of
the Bank provides for indemnification of each director



- -------------------

(1) The Bank is converting from a New York mutual savings bank to a New York
    stock savings bank pursuant to Part 86 of the General Regulations of the
    Banking Board of the State of New York. This Registration Statement is being
    prepared in anticipation of the sale of common stock in connection with such
    conversion. Information not supplied herein will be filed by amendment.


                                      -4-



<PAGE>
<PAGE>



or officer of the Bank to the full extent permitted by Article XV of the New
York Banking Law. Article XV of the New York Banking Law provides generally for
indemnification against reasonable expenses of defending or appealing actions,
or of paying judgments, fines, or settlements, incurred by any such person made
a party by reason of his or his legal predecessor's status as a director or
officer of the Bank.

Item 18.       Applicability of State Laws.

               Reference is made to "Regulation and Supervision" at pages 41
through 45 of the Offering Circular.

Item 19.       Financial Statements and Exhibits.

               (a) Financial statements: The consolidated statements of
financial condition of the Bank as of December 31, 1985 and 1986, the related
consolidated statements of operations, changes in net worth and changes in
financial position for each of the years in the three year period ended December
31, 1986 (together with the Notes to such financial statements), and the
opinions of independent certified public accountants, are included at pages F-2
through F-21 of the Offering Circular.

               (b) Exhibits:

                   (A)   Offering Circular dated April 10, 1987.*

                   (B)   Opinion of Peat Marwick Main & Co., independent
                         certified public accountants.*

                   (C)   (1) (a) Restated Organization Certificate.*

                             (b) Proposed By-Laws.*

                         (2) Plan of Conversion.*

                         (3) Form of certificate for shares of Common Stock.*

                         (4) (a) Retirement Plan of The Greater New York 
                                 Savings Bank in the Retirement System for
                                 Savings Institutions.*

                             (b) Plan of Pensions and Retirement Benefits of
                                 The Greater New York Savings Bank.*

                             (c) Incentive Savings Plan.*

                         (5) 1987 Long Term Incentive Program of The Greater
                             New York Savings Bank.*

                         (6) Not applicable.


- -------------------

* Filed herewith

                                       -5-



<PAGE>
<PAGE>



                         (7) (a) Employment contracts of Messrs. Wille and
                                 Spies and proposed form of management
                                 employment contracts.*

                             (b) Indemnification Trust Agreement.*

                         (8) Not applicable.

                         (9) Not applicable.



- -------------------

* Filed herewith

                                       -6-



<PAGE>
<PAGE>




                                    SIGNATURE

               Pursuant to the requirements of the Securities Exchange Act of
1934, the Bank has duly caused this registration statement to be signed on its
behalf by the undersigned thereunto duly authorized.

                                        THE GREATER NEW YORK SAVINGS BANK


                                        By: /s/ Frank Wille
                                            --------------------------------
                                            Frank Wille
                                            Chairman and Chief
                                            Executive Officer

May 4, 1987



                                      -7-



<PAGE>
<PAGE>


Proxy Statement and                                                     [LOGO]
Subscription Offering Circular

                                                               Exhibit (a)
                                                                   to
                                                                Form F-1

                        The Greater New York Savings Bank

                        11,000,000 Shares of Common Stock


     The Greater New York Savings Bank ("The Greater" or the "Bank") is offering
for sale in a subscription  offering (the  "Subscription  Offering")  11,000,000
shares of common stock,  par value $1.00 per share (the "Common  Stock"),  to be
issued in connection  with the  conversion of the Bank from a New York chartered
mutual  savings  bank  to  a  New  York   chartered   stock  savings  bank  (the
"Conversion"). The Common Stock is being offered in the Subscription Offering to
depositors  whose  accounts  with the Bank totaled $100 or more on September 30,
1986 (the "Eligible Account Holders").

     Consummation  of the  Conversion  is subject to the  approval of the Bank's
plan of  conversion  (the "Plan of  Conversion"  or the  "Plan") by 75%  of  the
votes  cast by  Eligible  Account  Holders  present in person or by proxy at the
special  meeting of depositors to be held on May 4, 1987.  This Proxy  Statement
and  Subscription  Offering  Circular  contains  information  relating  to,  and
constitutes a proxy statement for, the  solicitation of proxies for such special
meeting. See "Proxy Statement Information."

     All subscription rights in the Subscription  Offering are  non-transferable
and will expire if not  exercised by 5:00 p.m.,  New York time,  on May 9, 1987,
unless the  Subscription  Offering is extended by the Bank with the  approval of
the  Superintendent  of Banks of the State of New York  (the  "Superintendent").
Shares  offered in the  Subscription  Offering may be subscribed for by properly
completing  an order form and  returning  it with full  payment  of the  maximum
subscription  price of $13.80 per share (the "Maximum  Subscription  Price") for
each of the subscribed shares. Payment may be made in cash, by check, bank draft
or money order, or by authorizing  withdrawal from deposits  maintained with the
Bank.  Interest will be paid on subscriptions paid for in cash or by check, bank
draft or money order at the rate being paid by The  Greater on passbook  savings
accounts at the commencement of the Subscription  Offering from the date payment
is  received  by the Bank  until the  Conversion  is  completed  or  terminated.
Payments  authorized by withdrawal  from accounts will continue to earn interest
at the contractual  rates for such accounts until the Conversion is completed or
terminated.

     No  person  or  entity  may  subscribe  for  fewer  than 25  shares  in the
Subscription Offering. No person or entity, together with associates and persons
acting in concert,  may subscribe for more than an aggregate of 3%  of the total
number of shares being offered in the Subscription  Offering.  It is anticipated
that any shares not subscribed for in the Subscription  Offering will be sold to
underwriters  for reoffering in a public  offering (the "Public  Offering").  No
person or entity,  together with  associates and persons acting in concert,  may
purchase in the Public Offering 5% or more of the Common Stock, including within
such limitation  shares subscribed for in the Subscription  Offering.  The total
number of shares of Common Stock to be issued in the Conversion may be increased
or decreased significantly to reflect changes in the appraised value of the Bank
or market and financial  conditions  without  resolicitation of, or granting any
rights of cancellation to, subscribers.

     As a mutual  institution,  The  Greater  has never  issued  capital  stock.
Consequently,  there is no established market for the Common Stock and there can
be no assurance  that an  established  market for the Common Stock will develop.
The Bank has applied to have its common stock quoted on the National Association
of Securities  Dealers  Automated  Quotation System  ("NASDAQ") under the symbol
"GRTR." See "Market for Common Stock."

 THESE SHARES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE NEW YORK STATE
   BANKING DEPARTMENT OR THE FEDERAL DEPOSIT INSURANCE CORPORATION, NOR
      HAS SUCH DEPARTMENT OR CORPORATION PASSED UPON THE ACCURACY OR
        ADEQUACY OF THIS PROXY STATEMENT AND SUBSCRIPTION OFFERING
         CIRCULAR. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                               Estimated            Estimated
                                Maximum          Maximum            Maximum Net
                             Subscription      Conversion           Conversion
                               Price(l)        Expenses(2)           Proceeds
- --------------------------------------------------------------------------------
<S>                         <C>               <C>                 <C>    
Per Share...................    $13.80            $0.984              $12.816
Total(3) ................... $151,800,000       $10,822,000        $140,978,000
- --------------------------------------------------------------------------------
</TABLE>

(1) The  Maximum  Subscription  Price is the amount to be paid for each share at
    the time of  subscription  and was determined on the basis of an independent
    appraisal  of the  estimated  pro forma  market value of the Common Stock at
    February 2, 1987 and updated as of March 23, 1987. The actual purchase price
    is  expected  to be within the range of S10.20 to S13.80 per share and will,
    if there is a Public Offering, be the same as the public offering price. See
    "The Conversion--Stock Pricing."

(2) Includes  estimated  expenses  of the  Conversion,  including  an  estimated
    underwriting  discount to the  underwriters  in  connection  with the Public
    Offering. See "Pro Forma Data."

(3) Does not include the exercise of an over-allotment  option which is expected
    to be granted to the underwriters in the Public Offering to purchase, on the
    same  terms as other  shares  purchased  in the  Public  Offering,  up to an
    additional  15% of the shares of Common  Stock  offered in the  Subscription
    Offering  or the  possible  increase  or  decrease  in the  number of shares
    offered to reflect any changes in the appraised  value of the Bank after the
    date  hereof.   Unless  otherwise   required  by  the   Superintendent,   no
    resolicitation of subscribers in the Subscription  Offering will be made and
    subscribers  will not be permitted to modify or rescind their  subscriptions
    unless the total  proceeds  are outside  the  Estimated  Price Range  stated
    herein,  exclusive of any exercise of the  over-allotment  option.  See "Pro
    Forma  Data" and "Public  Offering"  and "Number of Shares to be Sold" under
    "The Conversion."

                               ------------------

     The date of this Proxy Statement and Subscription Offering Circular is
                                 April 10, 1987.




<PAGE>
<PAGE>




OTHER INFORMATION

     The Greater is subject to  supervision,  examination  and regulation by the
New York State Banking  Department (the "Banking  Department") and the FDIC. The
Bank is further  subject to  regulation by the Board of Governors of the Federal
Reserve  System with  respect to  reserves  required  to be  maintained  against
deposits and certain other matters. See "Regulation and Supervision."

     The Greater's  principal  office is located at 451 Fifth Avenue,  Brooklyn,
New York  11215,  and its  administrative  headquarters  are located at One Penn
Plaza, New York, New York 10119. The Bank's telephone number is (212) 613-4000.

                                 USE OF PROCEEDS

     The net proceeds  from the sale of the Common Stock will become part of the
capital  funds of the  Bank to be used  for  general  business  purposes.  These
purposes may include:  (1) the continued  funding of the Bank's  commercial real
estate  activities;  (2) the  acquisition of adjustable rate home mortgage loans
originated by GNYMC and GNYMCF;  (3)  investment in short and  intermediate-term
interest-bearing   obligations  issued  or  guaranteed  by  the   United  States
government  and  similar investments offered by public or private  corporations;
and (4) the purchase  of variable  rate  mortgage-backed  securities.  While the
Bank has no specific plans or agreements to do so, the proceeds may also be used
for (1) the establishment  of new branches  in  the  New York City  metropolitan
area; (2) the establishment or acquisition of other mortgage  banking affiliates
in  other  states;  (3)  the  acquisition  of other  financial  institutions  or
financial service companies in the Bank's market area or, to the extent  legally
permissible,  in  other  states  along  the  Northeast  Corridor;  and  (4)  the
introduction  of  new financial  products and  services.  The capital  generated
will  also permit the continued  restructuring of the Bank's remaining long-term
fixed rate assets. It is currently  anticipated that,  on an interim basis,  all
or part of the  proceeds  will  be  invested  in  variable  rate  or  short-term
marketable securities.  For an estimate of the net proceeds to the Bank from the
sale of the Common Stock, see "Pro Forma Data."

                                    DIVIDENDS

     The Bank has no initial  plans for the payment of  dividends  on the Common
Stock.  The Greater  intends to pay dividends at such time as it determines that
such payments would be appropriate based on its earnings performance,  financial
condition,  tax position,  expansion opportunities and other factors,  including
the capital requirements imposed on the Bank by regulatory agencies.

     Payment of  dividends  by The  Greater  on the  Common  Stock is subject to
various  regulatory and tax restrictions.  Pursuant to New York Banking Law (the
"Banking  Law"),  dividends  may be declared and paid only out of net profits of
the Bank.  The  approval of the  Superintendent  is required if the total of all
dividends  declared in any  calendar  year will exceed net profits for that year
plus the  retained  net profits of the  preceding  two years,  less any required
transfer to surplus or a fund for the  retirement  of any  preferred  stock.  In
addition,  no dividends may be declared,  credited or paid if the effect thereof
would be to cause the Bank's net worth to be reduced  below the amount  required
to maintain the  liquidation  account to be  established in the Conversion or as
may be  required  by  the  Superintendent  or  the  FDIC.  See  "Regulation  and
Supervision" and "The Conversion--Effects of Conversion--Liquidation Rights."

                             MARKET FOR COMMON STOCK

     As a mutual  institution,  The  Greater  has never  issued  capital  stock.
Consequently,  there is no established market for the Common Stock. The Bank has
applied  to have  its  common  stock  quoted  on  NASDAQ  concurrently  with the
commencement  of the Public  Offering  under the symbol "GRTR." The First Boston
Corporation,  Merrill Lynch, Pierce, Fenner & Smith Incorporated and Dean Witter
Reynolds Inc., the expected  co-managers of the  contemplated  Public  Offering,
have each  advised  the Bank that they  intend to use their  best  efforts  upon
completion of the Conversion to make a market in the Common Stock by maintaining
bid and asked  quotations and by trading as a principal as long as the volume of
trading   activity  in  the  Common  Stock  and  certain   other  market  making
considerations justify doing so. The Bank also intends to encourage other market
makers to establish  and maintain a market in the Common Stock.  However,  there
can be no assurance that an  established  and liquid market for the Common Stock
will develop or that, if developed, it will continue.

                                       10





<PAGE>
<PAGE>




CERTAIN RESTRICTIONS ON PURCHASE OR TRANSFER OF SHARES AFTER CONVERSION

     Shares of the Common Stock purchased in connection with the Conversion by a
trustee,  director or an  executive  officer of The Greater will be subject to a
restriction that, without the consent of the  Superintendent,  the shares not be
sold for a period of one year following the  Conversion,  except in the event of
the death or judicial  declaration of incompetency of such trustee,  director or
executive officer.  Any shares of common stock issued during the one year period
as a stock  dividend,  stock split or otherwise with respect to such  restricted
stock will be subject to the same restrictions.

     Purchases  of  outstanding  shares  of  common  stock  of  The  Greater  by
directors,  executive  officers  (or any  person who was an  executive  officer,
director or trustee of the Bank after  adoption of the Plan of  Conversion)  and
their  associates  during the three year period  following the Conversion may be
made only through a broker or dealer registered with the Securities and Exchange
Commission, except with the prior written approval of the Superintendent.

     Additionally,  under New York law,  The  Greater  will be  prohibited  from
repurchasing  any  shares of the  Common  Stock.  The Bank has  adopted  certain
additional  restrictions  on the  acquisition  of shares of Common  Stock of the
Bank. See "Certain Anti-Takeover Provisions."

                          DESCRIPTION OF CAPITAL STOCK

     The  Restated  Organization  Certificate  of The  Greater,  which  will  be
effective  upon  the  Conversion,  authorizes  the  issuance  of  capital  stock
consisting of up to 10 million  shares of preferred  stock,  par value $1.00 per
share,  in series and classes  having such rights,  preferences,  privileges and
restrictions  as the Board of  Directors  may  determine,  and up to 45  million
shares of common  stock,  par value $1.00 per share.  Upon the  Conversion,  the
Board of Directors of The Greater will have the power to issue additional shares
of  capital  stock  from time to time  without  obtaining  the  approval  of the
stockholders of the Bank, but subject to the consent of the Superintendent.  The
capital stock of the Bank will represent  non-withdrawable  capital and will not
be an account insured by the FDIC or by any other person or entity.

     Provisions   of  the  Plan  of   Conversion,   the  Restated   Organization
Certificate,  the  By-Laws,  and laws and  regulations  to which The  Greater is
subject,  will substantially  restrict the acquisition of certain percentages of
the outstanding  common stock of the Bank and the ability of the stockholders to
change the Board of  Directors.  See "The  Conversion--Certain  Restrictions  on
Purchase or Transfer of Shares  After  Conversion"  and  "Certain  Anti-Takeover
Provisions."

COMMON STOCK

     Voting  Rights.  Each  share of common  stock  will have the same  relative
rights as, and will be  identical in all respects to, each other share of common
stock.  Upon the Conversion,  and prior to the issuance of any voting  preferred
stock, the holders of shares of common stock will possess all rights,  including
exclusive voting rights, pertaining to the capital stock of the Bank. Each share
of common stock will entitle the holder  thereof to one vote on all matters upon
which stockholders have the right to vote. The Restated Organization Certificate
and By-Laws contain certain  limitations for certain periods on voting rights of
persons holding more than 10% of the  outstanding  common stock of the Bank, and
supermajority  voting  requirements in certain cases.  Stockholders  will not be
entitled to cumulate  their votes for the  election of  directors.  See "Certain
Anti-Takeover Provisions."

     Dividends.  The  holders of the Bank's  common  stock will be  entitled  to
receive and to share  equally in such  dividends as may be declared by the Board
of Directors of the Bank out of funds legally available therefor.  However,  the
Bank has no initial plans to pay dividends on its common stock.  See "Dividends"
for certain restrictions on the payment of dividends.

     Liquidation. In the event of any liquidation,  dissolution or winding up of
the Bank,  the  holders of shares of common  stock will be  entitled to receive,
after payment of all debts and  liabilities of the Bank  (including all deposits
and accrued interest thereon),  after distribution of the balance in the special
liquidation account to Eligible Account Holders (see "The Conversion--Effects of
Conversion--Liquidation  Rights"),  and after the rights,  if any, of  preferred
stockholders,  any remaining  assets of the Bank available for  distribution  in
cash or in kind.

                                       70




<PAGE>
<PAGE>




     Preemptive Rights; Redemption; Assessability. Holders of shares  of  common
stock of the Bank will not be entitled to preemptive rights with respect  to any
shares  of  the  Bank  which  may  be  issued.  The  common  stock  will  not be
subject  to  redemption.  Upon   receipt  by  the  Bank  of  the  full specified
purchase  price therefor, the common stock will be fully paid and nonassessable.


PREFERRED STOCK

     None of the 10 million shares  of authorized preferred stock will be issued
in the  Conversion.  After  the  Conversion,  the  Board  of  Directors  will be
authorized,  subject  to the  consent  of the  Superintendent,  to  approve  the
issuance of preferred stock without further  stockholder  approval.  The powers,
preferences and rights,  and the  qualifications,  limitations and  restrictions
thereof,  on each series of  preferred  stock issued will be  determined  by the
Board of Directors, and approved as required by the Banking Law or otherwise, at
the time of issuance and may include, among other things, rights in liquidation,
rights to participating  dividends,  voting and  convertibility to common stock.
See "Certain Anti-Takeover Provisions."

                        CERTAIN ANTI-TAKEOVER PROVISIONS

     A number of provisions of the Bank's Restated Organization  Certificate and
By-Laws  pertain  to matters  of  corporate  governance  and  certain  rights of
stockholders.  Certain  of those  provisions  relating  to stock  ownership  and
transfers,  the Board of Directors  and business  combinations  may be deemed to
have an "anti-takeover"  effect.  These provisions affect stockholder rights and
should be given careful  consideration.  They may have the effect of delaying or
inhibiting a tender offer or takeover attempt which a stockholder might consider
in his or her best  interest,  including  those attempts which might result in a
premium over the current market price for the shares held by  stockholders.  The
following  summary  description  of certain of these  provisions is  necessarily
general and reference  should be made in each case to the Restated  Organization
Certificate and By-Laws of the Bank, which are incorporated herein by reference.
These documents may be obtained from the Bank upon written request.

CLASSIFIED BOARD OF DIRECTORS AND RELATED PROVISIONS

     The  Restated  Organization  Certificate  and the By-Laws  provide that the
Board of Directors  is to be divided into three  classes with respect to term of
office which shall be as nearly equal in number as possible.  The initial  terms
of the  directors  will be  staggered  so that  directors  of one class  will be
elected at each annual meeting of stockholders. One class of directors will have
a term of office expiring at the first annual meeting of stockholders;  a second
class will have a term of office  expiring at the annual  meeting to be held one
year  thereafter;  and a third class will have a term of office  expiring at the
annual  meeting  to be held two  years  thereafter.  The  term of each  director
elected at an annual meeting will be three years. Each director will serve until
his or her  successor  is elected and  qualified.  The By-Laws also provide that
vacancies on the Board of Directors not exceeding one-third of the entire Board,
including  vacancies  created by an increase in the number of directors,  may be
filled for the unexpired  term by resolution of a majority of the directors then
in office.

     The Restated  Organization  Certificate and the By-Laws  provide  generally
that a director may be removed for cause at any time by the affirmative  vote of
two-thirds  of the entire  Board,  or for cause by the  affirmative  vote of the
holders  of  record of not less than 80% of the  outstanding  shares of  capital
stock  entitled to vote  generally in the election of directors.  This provision
may, under certain circumstances, impede the removal of a director of the Bank.

     A  classified   Board  of  Directors  could  make  it  more  difficult  for
stockholders,  including those holding a majority of the outstanding  shares, to
force an  immediate  change in the  composition  of a  majority  of the Board of
Directors,  even when the  reason for a  proposed  removal is poor  performance.
Since the terms of only one-third of the incumbent  directors  expire each year,
it would require at least two annual  elections for the stockholders to change a
majority  of the Board,  whereas a  majority  of a  non-classified  board may be
changed  in  one  year.  In  the  absence  of the  provisions  of  the  Restated
Organization Certificate and By-Laws classifying the Board, all of the directors
would be elected annually.

                                       71







<PAGE>
<PAGE>




     Management of the Bank believes that the inclusion of the above  provisions
in the  Restated  Organization  Certificate  and By-Laws will help to insure the
continuity and stability of the Bank's management and policies  because,  in the
ordinary  course,  a majority of the directors at any one time have had at least
one year's experience as directors of the Bank.

STOCKHOLDER VOTE REQUIRED TO APPROVE CERTAIN BUSINESS COMBINATIONS

     ARTICLE VI of the Bank's  Restated  Organization  Certificate  requires the
affirmative  vote of the  holders of at least 80% of The  Greater's  outstanding
shares of capital stock  entitled to vote generally in the election of directors
(the "Voting  Stock"),  together with the affirmative  vote of the holders of at
least 50% of the Voting Stock held by  stockholders  other than any  "interested
stockholder," to approve certain "business combinations," unless the transaction
is either  approved by a majority of the  "disinterested  directors," or certain
minimum price criteria and procedural  requirements are met. Under New York law,
absent this provision, business combinations,  including mergers, consolidations
and sales of  substantially  all of the  assets of the Bank  must  generally  be
approved by the vote of the holders of two-thirds of the  outstanding  shares of
common  stock of the Bank.  The term  "interested  stockholder"  is  defined  to
include any individual, corporation, partnership or other entity (other than the
Bank, any  subsidiary of the Bank or any employee  benefit plan of the Bank or a
subsidiary)  which  beneficially  owns 10% or more of the Voting Stock. The term
"disinterested  director"  is  defined  to  include  any  member of the Board of
Directors of the Bank who is not affiliated  with an interested  stockholder and
who was  either  a  director  of the  Bank  prior  to the  time  the  interested
stockholder became an interested stockholder, or was recommended for election by
a majority of the disinterested directors on the Board at the time such director
was nominated for election.

     The provisions of Article VI apply to certain "business combinations" which
are  generally  defined to include the following  transactions:  (1) a merger or
consolidation  of  the  Bank  or  any of its  subsidiaries  with  an  interested
stockholder or any "affiliate" or "associate" of an interested stockholder;  (2)
any sale, lease, exchange, mortgage, pledge, transfer or other disposition to or
with  any  interested  stockholder,  or any  "affiliate"  or  "associate"  of an
interested stockholder, of any assets of the Bank or any of its subsidiaries, or
any  issuance  or  transfer  of  any  securities  of  the  Bank  or  any  of its
subsidiaries, having an aggregate fair market value equal to 20%  or more of the
aggregate  fair market value of the  outstanding  capital stock of the Bank; (3)
the adoption of any plan or proposal for the  liquidation  or dissolution of the
Bank proposed by or on behalf of any interested  stockholder or any  "affiliate"
or  "associate" of an interested  stockholder;  or (4) any  reclassification  of
securities,  recapitalization,  merger with a subsidiary,  or other  transaction
which has the effect,  directly or indirectly,  of increasing the  proportionate
share of any class of the  outstanding  stock (or  securities  convertible  into
stock) of the Bank, or a subsidiary of the Bank, owned,  directly or indirectly,
by an interested  stockholder or any "affiliate" or "associate" of an interested
stockholder.  The terms "affiliate" and "associate" have the respective meanings
ascribed  to such terms under Rule 12b-2 of the  General  Rules and  Regulations
under the Exchange Act, as in effect upon the effective date of the Conversion.

     Article VI may be amended only by the affirmative vote of the holders of at
least 80% of the Voting Stock, together with the affirmative vote of the holders
of at least 50% of the Voting Stock not  beneficially  owned by any  interested
stockholder.  Article VI will expire three years following the effective date of
the Conversion  unless it is retained by the affirmative  vote of the holders of
at least a majority  of  outstanding  shares of capital  stock  eligible to vote
thereon at a duly held meeting of stockholders within such three-year period.

     Although  designed to encourage  potential  acquirors to negotiate with the
Bank and to avoid tactics which may not treat all stockholders equally,  Article
VI may discourage tender offers and other  acquisitions of the Bank's stock. The
requirement  that a  business  combination  satisfy  certain  minimum  price and
procedural requirements may also make the acquisition of all of the Bank's stock
too costly,  and  consequently  may discourage  acquisitions  of large blocks of
stock and could tend to reduce the temporary fluctuations in the market price of
the Bank's  stock  which are caused by such  accumulations.  The  provisions  of
Article VI may also delay or prevent a change in the management of the Bank. The
Board of Trustees, however, has concluded that the potential benefits of Article
VI outweigh any possible disadvantages.


                                       72



<PAGE>
<PAGE>




     The Board of Trustees of the Bank believes  that the  provisions of Article
VI are prudent and reduce the Bank's  vulnerability  to  takeover  attempts  and
certain other  transactions  which have not been negotiated with and approved by
the Bank's Board of Directors.  These provisions will also assist The Greater in
the orderly  deployment  of the  proceeds  received  from the sale of the Common
Stock. The Board of Trustees  believes these provisions are in the best interest
of the Bank and its  stockholders.  In the Board's  judgment,  it is in the best
position  to  determine  the  true  value  of the  Bank  and to  negotiate  more
effectively  for  what  may  be in  the  best  interests  of  its  stockholders.
Accordingly, the Board believes that it is in the best interests of the Bank and
its stockholders to encourage potential acquirors to negotiate directly with the
Board of Directors and that these  provisions  encourage such  negotiations  and
discourage  hostile takeover attempts and abusive takeover  tactics.  It is also
the Board's view that these provisions do not discourage  persons from proposing
a merger or other transaction at prices reflective of the true value of the Bank
and where the transaction is in the best interest of all stockholders.

PROVISIONS RELATING TO MEETINGS OF STOCKHOLDERS

     The Greater's  By-Laws provide that special meetings of stockholders may be
called by the Chairman, the President,  the resolution of at least three-fourths
of the entire Board of Directors,  or upon the written request of the holders of
record of  three-fourths of the outstanding  voting stock of the Bank.  Although
the Board of Trustees  believes that this provision will discourage  stockholder
attempts  to  disrupt  the  business  of the Bank  between  annual  meetings  of
stockholders,  its effect may be to deter  hostile  takeovers  by making it more
difficult  for a person or entity to obtain  immediate  control  of the Bank and
impose  its will on other  stockholders  prior to the  next  annual  meeting  of
stockholders of the Bank.

     The Greater's Restated Organization Certificate provides that there will be
no cumulative  voting by stockholders for the election of the Bank's  directors.
The absence of cumulative voting rights  effectively means that the holders of a
majority of the shares of common stock voted at a meeting of  stockholders  may,
if they so choose,  elect all  directors  of the Bank then being  elected,  thus
precluding minority stockholder representation on the Bank's Board of Directors.

LIMITATION ON ACQUISITIONS OF CONTROL

     Section 3 of Article III of the Bank's  Restated  Organization  Certificate
provides that for a period of three years (or such longer period,  not to exceed
five  years,  as may be  subsequently  authorized  by  the  Banking  Department)
following  the effective  date of the  Conversion,  no person shall  directly or
indirectly  acquire the beneficial  ownership of 10% or more of the common stock
of the Bank.  In  addition,  any  person who  directly  or  indirectly  acquires
beneficial  ownership  of more  than  10% of the  common  stock  of the  Bank in
violation of the foregoing  limitation  shall not be entitled to vote any shares
in excess of such 10%  limitation  in  connection  with any matter  submitted to
stockholders for a vote.

ADDITIONAL ANTI-TAKEOVER PROVISIONS

     The  Greater's  Restated  Organization  Certificate  and By-Laws  contain a
number of  additional  provisions  that may be  deemed to have an  anti-takeover
effect.  For  example,  the Restated  Organization  Certificate  authorizes  the
issuance of up to 10 million shares of preferred stock,  which conceivably could
represent  an  additional  class of  stock  required  to  approve  any  proposed
acquisition.  This  preferred  stock,  none of which has been  issued or will be
issued by the Bank in connection with the  Conversion,  together with authorized
but  unissued  shares of common  stock (the  Restated  Organization  Certificate
authorizes the issuance of up to 45 million shares of common stock),  could also
represent additional capital required to be purchased by the acquiror.

     The Bank's Restated  Organization  Certificate and By-Laws provide that the
number of directors of the Bank  (exclusive of directors,  if any, to be elected
by the holders of any shares of preferred stock subsequently issued by the Bank)
shall  not be less  than  seven nor more than 30.  The  Bank's  By-Laws  further
provide  that the  number and  classification  of  directors  of the Bank may be
altered only by a vote of two-thirds of the entire Board or by  the  affirmative
vote of the holders of record of not less than


                                       73



<PAGE>
<PAGE>




80% of the outstanding shares of capital stock entitled to vote generally in the
election  of  directors.  Additionally,  the power to  determine  the  number of
directors  within these parameters and the power to fill vacancies not exceeding
one-third of the entire Board, whether occurring by reason of an increase in the
number of directors,  by resignation or by other cause,  is vested in the Bank's
Board of Directors.  The overall  effect of such  provisions may be to prevent a
person or entity  from  immediately  acquiring  control  of the Bank  through an
increase  in the  number of the  Bank's  directors  and  election  of his or its
nominees to fill the newly created vacancies.

     The  Bank's  By-Laws  provide  that  any  stockholder  desiring  to  make a
nomination  for the  election of  directors  at a meeting of  stockholders  must
submit  written  notice to the Secretary of the Bank not later than November 30,
1987,  in the case of  individuals  to be  nominated  at the Bank's first annual
meeting  of  stockholders,  and not less than 90 nor more than 120 days prior to
the anniversary  date of the Bank's proxy statement  released to stockholders in
connection  with the previous  year's  annual  meeting of  stockholders  for the
election of directors  for all  subsequent  annual  meetings.  In addition,  the
By-Laws  provide  that  any  stockholder  desiring  to make a  proposal  for new
business at a meeting of the stockholders must submit written notice to the Bank
not later than November 30, 1987 for the first annual  meeting of  stockholders,
and not less than 90 nor more  than 120 days  prior to the  anniversary  date of
such proxy statement for all subsequent  annual meetings.  The Board of Trustees
believes that it is in the best  interests of the Bank and its  stockholders  to
provide  sufficient  time to  enable  management  to  disclose  to  stockholders
information  about a dissident slate of nominations for directors.  This advance
notice  requirement  may also give management time to solicit its own proxies in
an  attempt to defeat  any  dissident  slate of  nominations  should  management
determine  that  doing so is in the best  interest  of  stockholders  generally.
Similarly, adequate advance notice of stockholder proposals will give management
time to study  such  proposals  and to  determine  whether to  recommend  to the
stockholders that such proposals be adopted.

     The Restated Organization Certificate sets forth criteria that the Board of
Directors is to consider when evaluating whether a potential  acquisition of the
Bank is in the best  interest  of the Bank and its  stockholders.  The effect of
this provision may be to render more difficult the acquisition of control of the
Bank if the Board of Directors concludes that the transaction is not in the best
interests  of the Bank,  its  depositors,  stockholders,  employees,  customers,
suppliers or the community  served by the Bank.  The Board of Trustees  believes
that such criteria are appropriate factors to be considered by the management of
the Bank and that  formalizing  the criteria by  including  them in the Restated
Organization  Certificate  is a  desirable  action.  These  provisions  are  not
intended to confer any rights on depositors,  customers, suppliers or the Bank's
community, or on any stockholders beyond rights otherwise available.

     Article VII of The Greater's  Restated  Organization  Certificate  provides
that certain provisions of the Restated Organization Certificate and the By-Laws
which contain  supermajority  voting requirements may not be repealed or amended
except upon an affirmative supermajority vote of either the Board or the holders
of all the outstanding  shares of the capital stock of the Bank entitled to vote
generally in the election of directors  that is not less than the  supermajority
specified in such  provision.  Absent this  provision,  the Banking Law provides
that a bank's  by-laws  may be amended by the  holders of a majority of a bank's
outstanding  capital stock.  By reducing the ability of a potential  acquiror to
make changes in the Bank's By-Laws and to diminish the authority of the Board of
Directors,  or by  impeding  such  acquiror's  ability to manage the Bank,  this
provision could have the effect of discouraging a tender offer or other takeover
attempt where the ability to make fundamental  changes through By-Law amendments
is an important element of the takeover strategy of the acquiror.

     The Bank expects to enter into  agreements  with certain key officers  that
would provide such officers with  additional  payments and benefits in the event
of the  officer's  termination  of  employment  in  connection  with a change in
control of the Bank or due to a  discharge  other than for cause or a  voluntary
resignation  following a change of the officer's  position or duties. The effect
of such  agreements  would  be to  increase  the  cost to the  Bank of  making a
management  change involving  officers under contract and may thereby render the
takeover   of  the  Bank  less   attractive   to  a  potential   acquiror.   See
"Management--Remuneration of Trustees and Executive Officers."

                                       74




<PAGE>
<PAGE>



     In  addition to  discouraging  a takeover  attempt  which a majority of the
stockholders  of the Bank might  determine  to be in their best  interests or in
which the  stockholders  of the Bank might  receive a premium  over the  current
market prices for their shares,  the effect of these provisions may be to render
the removal of management  more  difficult.  It is thus possible that  incumbent
officers and directors  might be able to retain their  positions (at least until
their terms of office expire)  even though a majority of the Bank's stockholders
desire a change.

ADDITIONAL CHANGE IN CONTROL REGULATION

     The Change in Bank Control Act of 1978 and the  regulations  adopted by the
FDIC  pursuant  to  this  Act  generally   require  persons  who  at  any  time,
individually or jointly with others, intend to acquire control of a bank to give
60 days' prior written  notice to the FDIC.  "Control," for the purpose of these
regulations,  exists in  situations  in which the  acquiring  person  has voting
control of at least 25% of any of the bank's voting stock or the power to direct
the  management or policies of the bank.  Control is presumed to exist where the
acquiring party has voting control of at least 10% of the bank's voting stock if
(1) the bank is registered pursuant to Section 12 of the Exchange Act, or (2) if
the acquiring person would be the largest  stockholder of the  institution.  The
Greater's Common Stock will be registered pursuant to Section 12 of the Exchange
Act, and the 10% threshold  will  therefore  apply.  The statute and  underlying
regulations  authorize the FDIC to disapprove a proposed  transaction on certain
specified  grounds.  These  provisions  are  designed  primarily  to protect the
interests of a bank's depositors and the FDIC insurance fund.

     Prior  approval of the  Federal  Reserve  Board  would be  required  for an
acquisition  of control of The  Greater by "any  company" as defined in the Bank
Holding  Company Act (the "BHC Act").  "Control,"  for  purposes of the BHC Act,
means the power to vote 25% or more of any class of voting  stock,  the power to
elect a majority of the board of  directors  of a bank,  the power to  otherwise
control the  election of a majority of the board of  directors  of a bank or the
power to exercise,  directly or  indirectly,  a controlling  influence  over the
management or policies of a bank. As part of such acquisition, the company would
be  required  to register  as a bank  holding  company  and have its  activities
limited to those activities which the Federal Reserve Board has determined to be
so closely related to banking as to be a proper incident thereof.

     Under the Banking Law, the prior  approval of the Banking Board is required
before any "company," as defined in the Banking Law, can acquire  "control" of a
banking  institution,  which  includes  a stock  savings  bank.  "Control,"  for
purposes of the Banking Law, is deemed to exist if any person owns, controls, or
holds  with  the  power  to vote 10% or more of the  voting  stock of a  banking
institution.  The term "company" is defined generally as any individual,  group,
corporation,  partnership,  trust,  association,  or similar organization either
incorporated,  residing or doing business in the State of New York, but does not
include certain governmental, non-profit, or investment banking organizations or
operations. Prior approval is also required before: (1) any action is taken that
causes any  company to become a bank  holding  company;  (2) any action is taken
that causes any banking  institution  to become or to be merged or  consolidated
with a  subsidiary  of a bank  holding  company;  (3) any bank  holding  company
acquires  direct or indirect  ownership  or control of more than five percent of
the voting stock of a banking  institution;  or (4) any bank holding  company or
subsidiary  thereof acquires all or substantially all of the assets of a banking
institution. The term "bank holding company" is defined generally to include any
company or trust that directly or indirectly  either  controls the election of a
majority of the directors or owns, controls or holds the power to vote more than
10%  of the  stock  of a bank  holding  company,  each  of two or  more  banking
institutions or a banking institution held by another banking  institution.  The
statute requires the Banking Board to approve or deny an application  within 120
days of submission.

     Any tender offer to acquire The Greater's common stock after the Conversion
would be subject to the limitations and disclosure  requirements of the Exchange
Act. See "Registration Requirements."

     For a description of other  provisions that may be deemed  anti-takeover in
nature, see "Description of Capital Stock."

                                       75





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission