UP SEDONA INC
S-11/A, 1997-04-16
HOTELS, ROOMING HOUSES, CAMPS & OTHER LODGING PLACES
Previous: WHEREHOUSE ENTERTAINMENT INC /NEW/, 8-K/A, 1997-04-16
Next: MUNICIPAL INVESTMENT TRUST FUND INVEST GRADE PORTFOLIO 4 DAF, 497, 1997-04-16



================================================================================
     As filed with the Securities and Exchange Commission on April 16, 1997
                                                      Registration No. 333-22643

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              ---------------------

                                 AMENDMENT NO. 1
                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                             ---------------------

                                 UP SEDONA, INC.
      (Exact Name of Registrant as specified in its governing instruments)
                             ---------------------
                         2601 E. THOMAS ROAD, SUITE 225
                             PHOENIX, ARIZONA 85018
                                 (602) 955-9190
                    (Address of principal executive offices)
                             ---------------------
                                 William Oliver
                                 UP Sedona, Inc.
             2601 E. Thomas Road, Suite 225, Phoenix, Arizona 85018
                                 (602) 955-9190
                     (Name and address of agent for service)

                                   COPIES TO:

                               Jean E. Harris, Esq
          O'Connor, Cavanagh, Anderson, Killingsworth & Beshears, P.A.
                       One East Camelback Road, Suite 1100
                           Phoenix, Arizona 85012-1656
                                 (602) 263-2400

            APPROXIMATE DATE OF COMMENCEMENT OF THE PROPOSED SALE OF
                          THE SECURITIES TO THE PUBLIC:
   As soon as practicable after the Registration Statement becomes effective.

          If any of the  securities  being  registered  on this  form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. / /

          If  this  form is  filed  to  register  additional  securities  for an
offering  pursuant to Rule 462(b)  under the  Securities  Act,  please check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. / / ____________

          If delivery of the  prospectus is expected to be made pursuant to Rule
434, please check the following box. / /

                         CALCULATION OF REGISTRATION FEE
================================================================================
                                                              PROPOSED MAXIMUM
                 TITLE OF                       AGGREGATE         AMOUNT OF
        SECURITIES BEING REGISTERED          OFFERING PRICE    REGISTRATION FEE
- --------------------------------------------------------------------------------
Resort Hotel Investment Units
(Condominium Units coupled with 
  mandatory rental pool)...................    $43,827,100      $13,280.94(1)(2)
================================================================================

(1)  Calculated  pursuant to Rule 457(o) of the Rules and Regulations  under the
     Securities Act of 1933.
(2)  Of the  $13,280.94,  $12,878.79 was previously  paid by the Registrant upon
     the initial filing of this  Registration  Statement with the Securities and
     Exchange Commission on March 3, 1997.
                             ---------------------
     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================
<PAGE>
   
PROSPECTUS                          Subject to Completion, dated April ___, 1997
- ----------                                                                
    

                    SEDONA GOLF RESORT AND CONFERENCE CENTER
   
                       225 RESORT HOTEL INVESTMENT UNITS


          UP Sedona, Inc., is offering for sale 225 condominiums as resort hotel
investment units in a hotel called the Sedona Golf Resort and Conference Center.
Each unit is subject to a mandatory  Hotel  Operating and Rental Pool  Agreement
that appoints Delta Hotels International, Inc. as the manager of the hotel. Each
owner will own his unit,  which  includes  an  undivided  interest in the common
areas of the hotel.

          The units sell for between  $165,900  and  $207,900,  depending on the
size and  location  within the hotel.  The hotel  will  consist of  one-bedroom,
studio and executive units, a lobby,  ballroom,  conference  rooms,  restaurant,
pool and access to recreational facilities.

          UP Sedona,  Inc.  will pay a  commission  of up to _____% of the gross
sales  price  of the unit to  broker-dealers  selected  by UP  Sedona,  Inc.  to
participate in the offering.
    






- --------------------------------------------------------------------------------
The Securities and Exchange Commission and state securities  regulators have not
approved or disapproved  these  securities,  or determined if this Prospectus is
truthful or complete.  Any representation to the contrary is a criminal offense.
- --------------------------------------------------------------------------------

   
          The information in this Prospectus is not complete and may be amended.
UP Sedona,  Inc. may not sell these securities until the registration  statement
filed with the Securities and Exchange Commission is effective.  This Prospectus
is not an offer to sell nor is it  seeking an offer to buy these  securities  in
any state where the offer or sale is not permitted.

              The date of this Prospectus is ________________, 1997
    

<PAGE>

   
[Inside front cover]









                    Picture of Sedona Golf Resort golf course













              Rendering of Model of Hotel Against Surrounding Area








          Purchasers  are not acquiring any interest in the above golf course or
in any revenue generated from the golf course  operations.  The hotel is not yet
constructed.
    

<PAGE>
   
                                TABLE OF CONTENTS
                                -----------------

QUESTIONS AND ANSWERS......................................................  1

SUMMARY....................................................................  3

RISK FACTORS...............................................................  7
     Revenue May Not Cover Expenses........................................  7
     Risks in Relying on Forcasts..........................................  7
     Dependence on the Hotel Operator......................................  7
     Inexperience of Association Directors.................................  8
     Dependence on Golf Operator...........................................  8
     Competition...........................................................  8
     Hotel Operating Uncertainties.........................................  8
     Seasonal Fluctuations.................................................  9
     Remoteness of Location................................................  9
     Potential Liability of Ownership......................................  9
     Limited Resale Market.................................................  9
     Potential Liability for Violation of Environmental Laws...............  9
     Significant Income Tax Considerations to Owners.......................  9

THE HOTEL.................................................................. 12
     General............................................................... 12
     The Units............................................................. 12
     Conference Facilities................................................. 13
     Other Facilities...................................................... 13
     Recreational Amenities................................................ 13
     Additional Benefits to Owners......................................... 13
     The Sedona Golf Resort................................................ 14
          The Golf Course.................................................. 14
          Multi/Single Family Residential Development...................... 14
          Commercial/Retail Development.................................... 14
          The Ridge Timeshare Resort....................................... 14

THE HOTEL INDUSTRY......................................................... 15
     General............................................................... 15
     Hotel Terminology..................................................... 15
     Recent Performance.................................................... 16
     Resort Market......................................................... 16
     Arizona............................................................... 18
     The Sedona Market..................................................... 19
          Sedona     ...................................................... 19
          Market Overview.................................................. 19
          Resort Market Seasonality........................................ 25
          Market Demand.................................................... 25
          Future Demand Growth............................................. 27
          Prospective New Resort Supply.................................... 27
          Market Penetration for the Hotel................................. 27
          Average Daily Rate............................................... 29
          Conclusion ...................................................... 29

BASIS FOR FORECASTS AND SUMMARY OF SELECTED
     FINANCIAL PERFORMANCE................................................. 29

THE HOTEL OPERATOR......................................................... 32
     Delta Hotels International, Inc....................................... 32

MANAGEMENT OF THE HOTEL AND THE RENTAL POOL................................ 34
     Management of the Rental Pool......................................... 34
          Mandatory Participation in the Rental Pool....................... 34
          Owners' Use of Units............................................. 34
     Allocation of Revenue and Expenses.................................... 35
     Direct Expenses of Owners............................................. 36
     Rental Pool Reports................................................... 37
     Distributions from Rental Pool........................................ 37
     Reserves.............................................................. 38
     Shortfalls............................................................ 38
     Hotel Operator May Rely Upon Acts of Board of Directors............... 39
     Management and Maintenance of the Hotel............................... 39
     Fees Paid to Hotel Operator........................................... 39
     Termination of Hotel Operator......................................... 41
     Removal of the Hotel Operator's Brand................................. 42
     Sale of a Unit by An Owner............................................ 42

SUMMARY OF DECLARATION AND RELATED
     DOCUMENTS............................................................. 43
     The Association....................................................... 43
          Voting Rights.................................................... 44
          Meetings   ...................................................... 45
          Board of Directors; Officers..................................... 45
     Use Restrictions...................................................... 46
     Development Rights.................................................... 47
     Insurance............................................................. 47
     Enforcement of the Declaration........................................ 47

UP SEDONA, INC............................................................. 48
     Management............................................................ 48
     Development of the Hotel.............................................. 49
     Prior Developments of United Properties............................... 49

DETERMINATION OF PURCHASE PRICE............................................ 50

USE OF PROCEEDS............................................................ 50

PLAN OF DISTRIBUTION....................................................... 50

HOW TO PURCHASE............................................................ 50

CERTAIN FEDERAL AND STATE INCOME TAX ASPECTS............................... 51
     Entity Classification of Rental Pool and Taxation of
          Ownership of Units............................................... 52
     Classification as a Partnership....................................... 53
     Tax Consequences of Rental Pool to Owners............................. 53
     Administrative and Compliance Matters................................. 58
     Possible Changes in Federal Tax Laws.................................. 59
     Investment by Foreign Persons......................................... 59
     Corporate Investors................................................... 60
     State and Local Taxes................................................. 60

LEGAL MATTERS.............................................................. 60

EXPERTS.................................................................... 60

SUMMARY OF PROMOTIONAL AND SALES MATERIAL.................................. 61

ADDITIONAL INFORMATION..................................................... 61

FORECASTS..................................................................F-1

FINANCIAL STATEMENTS......................................................FS-1

Annex A - Schedule of Purchase Prices of Units................................
Annex B - Hotel Operating and Rental Pool Agreement...........................
Annex C - Percentage Interest Schedule........................................
Annex D - Purchase Contract...................................................
    

                                        i
<PAGE>
   
                              QUESTIONS AND ANSWERS

Q:   What is a resort hotel investment unit?

A:   A resort hotel  investment unit (a "Unit") is a condominium,  together with
     an  undivided  interest  in the common  areas of the  hotel,  which will be
     operated with other  condominiums as a hotel under a mandatory rental pool.
     Each condominium is a hotel suite.

Q:   What type of hotel is it?

A:   The hotel is a  first-class  resort  hotel.  The hotel will  consist of the
     suites, the lobby, the conference rooms, the restaurant and all other hotel
     facilities.  Owners and guests will have access to golf and spa  facilities
     at discounted rates. The hotel should be open by January 1, 1999.

Q:   Who is going to manage the hotel?

A:   The hotel will be managed by Delta  Hotels  International,  Inc.,  a wholly
     owned  subsidiary of Delta Hotels  Limited,  under the Hotel  Operating and
     Rental Pool Agreement.  Delta Hotels Limited is Canada's largest  privately
     owned hotel company.  Most of the rooms under Delta Hotel's  management are
     in  hotels   rated   "four-star"   by  the   Canadian/American   Automobile
     Association.

Q:   What happens if Delta quits?

A:   The Board of Directors of the Condominium  Association  will be responsible
     for  selecting  another  hotel  operator.  In  the  unlikely  event  that a
     replacement   operator  cannot  be  found   immediately,   the  Condominium
     Association will be responsible for running the hotel.

Q:   What is UP Sedona's involvement after the offering?

A:   UP Sedona will not have a role in managing the hotel.  If all the Units are
     not sold, it will be an owner treated the same as every other owner.
    
Q:   How often can I use my Unit?

   
A:   If you give six months advance  notice,  you are guaranteed the use of your
     Unit for a maximum of 14 days per year. If you give 15 days notice or less,
     you may reserve  your Unit for an  additional  14 days per year but only if
     your Unit has not been reserved and the hotel is less than 80% booked.  You
     should be aware that there may be adverse tax  consequences if you exercise
     this additional right.
    
Q:   How does the Hotel Operating and Rental Pool Agreement work?

   
A:   The hotel operator will rent the Units to hotel guests and pool the revenue
     for the owners.  After  paying the  expenses  associated  with  running the
     hotel,  the hotel  operator  will  distribute  the balance,  if any, to the
     owners.  You will not share in the revenue of the hotel for any day you use
     your Unit, but will still be obligated for your share of the expenses.

Q:   What happens if the hotel loses money?

A:   If the hotel loses money, you and other Unit owners will be responsible for
     making up any shortfalls.  During the first year of operations,  UP Sedona,
     Inc. is obligated,  no matter how well the hotel performs, to contribute to
     each owner an amount necessary to ensure a break-even cash flow for owners,
     assuming a certain  amount of  financing,  whether  taken out or not.  (See
     "Cash Flow Distributions" on page 4 for a more detailed explanation.)

Q:   Will there be any debt on the hotel property?

A:   The only debt will be that of individual  owners.  The  construction of the
     hotel will be financed by UP Sedona,  Inc. This debt against each Unit will
     be discharged on the closing of each sale.
    
                                        1
<PAGE>
   
Q:   What if UP Sedona Inc. gets into financial  difficulty and cannot  complete
     construction of the hotel?

A:   All funds from sales of Units are held in escrow  during  construction  and
     are not released to UP Sedona,  Inc. until  completion of the hotel. In the
     event  the  hotel is not  completed,  the  funds  deposited  by you will be
     returned and you will have no  obligation  to complete the purchase of your
     Unit. Your funds cannot be held for more than two years.

Q:   How does the Condominium Association work?

A:   All of the  owners of Units are  members  of the  Sedona  Golf  Resort  and
     Conference  Center  Condominium  Association.  The members elect a Board of
     Directors whose duties will include approving the annual operating plan and
     budget for the hotel and reviewing the performance of the hotel Operator.

Q:   What payments will I make as an owner of a Unit?

A:   You will have to make  payments on any loan you  obtained to buy your Unit,
     pay the  real  property  taxes on your  Unit,  your  share  of  Condominium
     Association  expenses,  and pay any income and/or  capital gains taxes that
     may result from the ownership of your Unit.
    
Q:   Do I own the contents in my Unit?

   
A:   Yes;  however,  you may not  alter  or  remove  any of the  furnishings  or
     fixtures.

Q:   May I sell my Unit?

A:   You may sell your Unit at any time as long as the purchaser signs the Hotel
     Operating and Rental Pool Agreement.

Q:   How well is the U.S. hotel industry doing?

A:   By three key measures of financial  performance  (occupancy,  average daily
     rate and revenue per available  room),  the U.S. hotel industry has been on
     the rise over the past five  years,  according  to Smith  Travel  Research.
     While  there are still  many  opportunities  and  challenges  that face the
     industry,  the latter part of this decade still looks to be one of the most
     attractive times to participate in this industry.
    
Q:   What are the tax implications of owning a Unit?

   
A:   You will be required to report on your federal income tax return your share
     of income from the hotel.  The rental  pool will be taxed as a  partnership
     for federal income tax purposes.

     You may be able to deduct property taxes, interest expense and depreciation
     for your Unit. Your tax deductions may be limited by certain  provisions of
     the Internal Revenue Code,  including  provisions  governing  vacation home
     rentals, passive activity losses, and interest expense.

Q:   Are there risks involved in purchasing a Unit?

A:   There are inherent risks in any investment.  While we have tried to present
     as  realistic a picture as  possible,  the hotel may not perform as well as
     anticipated.  Conditions that today are favorable to the hotel industry may
     change  substantially  before the hotel  opens.  Even though we believe our
     analysis  points to the hotel being  successful,  we cannot assure you that
     this will be the case.
    

                                        2
<PAGE>
                                     SUMMARY

          This Summary highlights selected  information from this Prospectus and
may not contain all of the  information  that is important to you. To understand
what ownership of a Unit means and for a more complete  description of the legal
terms involved,  you should read carefully this entire Prospectus  including the
documents in the Annex.

   
Seller             The seller of the Units is  UP  Sedona,   Inc.,  an  Arizona
                   corporation  ("UP  Sedona"),  which is  indirectly  owned by
                   United  Properties Ltd., a Canadian real estate  development
                   company. United Properties Ltd. was incorporated in 1975 and
                   operates  in  British  Columbia  and  the  Northwest  United
                   States. It has developed  approximately  4,500 housing units
                   having an aggregate sales value of in excess of $650 million
                   (Canadian).  You will not acquire any ownership  interest in
                   either UP Sedona or United Properties Ltd.

                   UP  Sedona  will not have any  management  role in the hotel
                   after the offering.  Once the last Unit is sold, UP Sedona's
                   involvement  will be limited to honoring the break-even cash
                   flow  contribution and construction  guarantees.  If all the
                   Units are not sold, the Units will remain in the rental pool
                   and UP  Sedona  will be an owner on the same  basis as other
                   owners.

                   UP Sedona maintains its principal  executive offices at 2601
                   East Thomas Road, Suite 225, Phoenix, Arizona 85016, and its
                   telephone number is (602) 955-9190.

The Units          Each  Unit  is  a fully-furnished hotel suite  with  kitchen
                   facilities  and  a  living/sleeping  area.  Each  Unit  also
                   includes an  undivided  interest in the common  areas of the
                   hotel and is subject to a mandatory rental pool agreement.

The Hotel          The  hotel is  called  Sedona  Golf  Resort and  Conference 
                   Center. It is located in the Village of Oak Creek,  Arizona,
                   near  the  city of  Sedona.  Construction  of the  hotel  is
                   anticipated  to begin in April 1997 and to be  completed  by
                   December 31, 1998.  The hotel will contain 225 suites (hotel
                   rooms), a conference center,  lobby,  ballroom,  restaurant,
                   pool and parking  facilities.  Owners of Units and guests of
                   the hotel will also be able to use the golf course of Sedona
                   Golf Resort and the Ridge Spa and Racquet Club at discounted
                   rates.

The Hotel          The Hotel Operating and Rental Pool Agreement  requires  the
Operating and      pooling of  all revenue earned by all  of the  Units in the  
Rental Pool        rental pool and  all  expenses.  A   mandatory  rental  pool
Agreement          provides the hotel  operator with a sufficient number of the
                   hotel rooms to effectively operate the hotel. Your Unit will
                   be in the rental pool unless you reserve  your Unit for your
                   own use.  You will not share in the revenue for any day that
                   you use your Unit but you will be obligated to pay your full
                   share  of  expenses.   Delta  Hotels   International,   Inc.
                   ("Delta")  will  be  the  hotel  operator  under  the  Hotel
                   Operating and Rental Pool Agreement.
    
                                        3
<PAGE>
   
Personal Use       You are guaranteed the use of your Unit for a maximum of 14 
                   days per year with six months notice.  An additional 14 days
                   use is  permitted  with no more than 15 days notice but only
                   if your room has not already been  reserved and the hotel is
                   less than 80% booked. You will be responsible for monitoring
                   your  usage and the hotel  operator  and UP Sedona  will not
                   have any liability for any adverse tax  consequences of your
                   personal  usage.  If you  begin  a  stay  on a  Friday  or a
                   Saturday, you must stay a minimum of two nights. You may not
                   use your  Unit for two or three  day  stays  beginning  on a
                   Friday or a Saturday more than four times per year.  Certain
                   Units called  "executive  Units" will not be  available  for
                   personal use.

The Hotel          Delta  Hotels  International, Inc. is owned by Delta  Hotels 
Operator           Limited, based in  Toronto, Ontario, Canada.  Delta  Hotels 
                   Limited is Canada's  largest  privately owned hotel company,
                   with over 6,500  guest  rooms  under  management  in Canada.
                   Delta Hotels  Limited  through its  affiliates  also manages
                   hotels in Florida,  the Caribbean and in Asia.  Delta is not
                   affiliated with either UP Sedona or United Properties Ltd.

Reserves           At the  closing of the  purchase of  your Unit,  you will be
                   required to contribute  your share,  as outlined in Annex A,
                   of an operating cash reserve of $250,000.  This reserve will
                   be  available  to the hotel  operator  for  working  capital
                   purposes  commencing in the second year of hotel operations.
                   The hotel operator will also establish  reserves for capital
                   expenditures  for the  repair and  replacement  of the hotel
                   property and for the repair and  replacement  of  furniture,
                   fixtures  and  equipment  ranging  from 2% of gross  revenue
                   beginning  in year two of  operations  to a maximum of 5% of
                   gross revenue for year five and after. These reserves are in
                   addition to the retention of a portion of distributable cash
                   flow, which is described below.

Shortfalls         If at  any  time the  funds from  hotel  operations are  not
                   sufficient  to pay the expenses of operating  the hotel,  to
                   maintain reserves, or to make capital expenditures in excess
                   of the  established  reserves,  all  owners of Units will be
                   obligated  to pay their  share of the  shortfall.  The hotel
                   operator may elect,  but is not  obligated,  to advance such
                   amount and be repaid, plus interest, out of future cash flow
                   from hotel  operations.  Interest  on  advances by the hotel
                   operator  will be computed at the prime rate (as outlined in
                   the Hotel  Operating and Rental Pool  Agreement) plus 2% per
                   annum.

Cash Flow          UP Sedona will contribute to each owner an amount  necessary 
Distributions      to ensure a break-even cash flow after debt service for the 
                   first year of operations.  The amount contributed assumes an
                   amount  of  debt  service  as  if a  purchaser  obtained  an
                   adjustable rate mortgage for 75% of the purchase price at an
                   interest  rate  of 8%  with a  five-year  term  and 30  year
                   amortization.  An amount not less than $1.1 million from the
                   sale  proceeds  of the Units  will be held in escrow for the
                   benefit  of  owners  to  meet  this  obligation.  UP  Sedona
                   forecasts,  though cannot assure,  that the hotel will begin
                   to provide annual cash flow  distributions in year two in an
                   amount that exceeds the implied debt service.
    
                                        4
<PAGE>
   
Risks of           The  hotel  has no  operating  history  on  which  to rely;
Forecasts          therefore, the anticipated performance is based on forecasts.
                   While UP Sedona  believes that it has considered all factors
                   that might affect the overall  economic  performance,  there
                   are inherent  risks in relying on forecasts.  Actual results
                   can  differ  materially  from  results   forecasted  if  the
                   assumptions  underlying the forecasts prove to be incorrect.
                   Adverse consequences can occur if forecasted results are not
                   achieved.

Timing  of         The  hotel  operator will  prepare  monthly  reports on the 
Distributions      operation of the hotel and distribute any rental pool income
                   to owners by the 20th day  following  the end of each month.
                   The  hotel  operator  may  choose to make  distributions  of
                   income   based  on  an   estimate   of  the  annual   amount
                   distributable  to owners,  less an amount not to exceed 20%,
                   and make distributions in 12 equal monthly installments with
                   the balance,  if any, paid at the end of the year.  Prior to
                   making  distributions  of  rental  pool  income,  the  hotel
                   operator  will adjust your share of such income to take into
                   account your use of your Unit.

Prices of          The initial  purchase  prices of Units have been established
Units              by UP Sedona.  UP Sedona is not  required  to  maintain  the
                   initial  purchase price schedule,  and may increase or lower
                   the purchase  price of any Unit.  The price of a Unit cannot
                   be changed once a purchase  contract  has been  executed for
                   such Unit.  The  schedule of  purchase  prices for each Unit
                   designated by type and location  together with the amount to
                   be   contributed  to  the  operating  cash  reserve  by  the
                   purchaser  of such  Unit  are set  forth  in  Annex  A.  The
                   percentage  interest  for a Unit  determines  the  share  of
                   revenue and expenses for that Unit and is set forth in Annex
                   C. The percentage interest will not change even if prices of
                   Units change in the future.

Purchase           To purchase a Unit you must execute an irrevocable  purchase
Procedure          contract.  Upon  execution of a  purchase  contract, you are 
                   required to make a down  payment in the amount of 10% of the
                   purchase  price of your Unit with an  additional  10% due as
                   construction  progresses.  The down  payment will be held in
                   escrow  for  your  benefit  and will  not be  available  for
                   distribution   to  UP  Sedona   until  the   completion   of
                   construction  (estimated  to be no later than  December  31,
                   1998) and the hotel is ready to commence operations. At that
                   time,  the  purchase  of all Units  under  contract  will be
                   completed  and the balance of the  purchase  price  together
                   with any  closing  costs  and the  operating  cash  reserves
                   contribution will be due.  Additional closings will occur as
                   Units  are sold.  No  minimum  number of Units  must be sold
                   before UP Sedona can complete the sale of Units.

Financing          Prospective owners may obtain financing from  any  available
                   source.  UP Sedona  may make  referrals  for  financing  for
                   owners on terms that will vary  based on market  conditions.
                   Each  prospective  owner will be  required  to  qualify  for
                   financing  based  on  the  requirements  of  the  particular
                   lender.  If a  prospective  owner  is  rejected  for a loan,
                   either  the  prospective  owner or UP Sedona  may cancel the
                   purchase contract.
    
                                        5
<PAGE>
   
Tax                 The rental pool will be treated as a partnership for federal
Considerations      income tax purposes. You must therefore report your share of
                    the  rental  pool's  taxable  income  and  loss on your  own
                    federal  income  tax  return.  You will be  entitled  to any
                    available  deductions  associated with ownership of the Unit
                    for federal  income tax purposes,  including  deductions for
                    property   taxes,    investment    interest    expense   and
                    depreciation.  For a more  complete  discussion  of the  tax
                    consequences  of Unit  ownership,  see "Certain  Federal and
                    State Income Tax Aspects" on page 51

                    If you use your  Unit for more  than the  greater  of (i) 14
                    days,  or (ii) 10% of the total  number of days  during  the
                    year that your Unit is rented for fair value, you may deduct
                    your share of  expenses  from the rental pool only up to the
                    amount of your share of gross  income from the rental  pool.
                    In addition,  your personal use increases the portion of any
                    expenses that will be non-deductible  as personal  expenses.
                    However, personal use in excess of 14 days may permit you to
                    deduct  interest on any financing  used to acquire a Unit as
                    qualified  residence (or home mortgage) interest if the Unit
                    is treated as a second residence.

                    You  are   encouraged  to  consult  your  own  tax  advisors
                    concerning  your  particular  situation  and the impact that
                    your  participation  in the hotel  may have on your  federal
                    income  tax  liability  and any state and local  income  and
                    other tax laws liability.

The                 When you purchase your Unit, you will automatically become a
Condominium         member of the Sedona Golf  Resort  and   Conference   Center
Association         Condominium Association. The Association  will supervise the
                    maintenance and management of the Units, will enter into and
                    monitor the Hotel Operating and Rental Pool  Agreement,  and
                    will  levy,  collect  and  enforce  the  assessments  of the
                    Association.  The Association assessments (after taking into
                    account hotel  revenue and expenses) are currently  budgeted
                    at a total of $50,000 for the first year and are intended to
                    cover  fees for  professional  services  and  administrative
                    expenses incurred by the Association.  The owners will elect
                    a Board of Directors  who will be  responsible  for managing
                    the Association and acting on behalf of the owners.
    

                                        6
<PAGE>
                                  RISK FACTORS
   
          Prospective investors should carefully consider the following together
with the other information contained in this Prospectus before purchasing Units.

          REVENUE MAY NOT COVER EXPENSES.  If the hotel fails to reach the level
of occupancy  anticipated and room rates are not as high as expected,  the hotel
may not generate enough income to cover its operating expenses.  In addition, if
operating costs exceed those forecasted,  there can be no assurance that revenue
will increase  sufficiently to cover such increases.  There can be no assurances
that the rental  pool  income  payable  to an owner in any year will  exceed the
owner's  share  of  hotel  operating  costs,   reserves  and  potential  capital
expenditures  in excess of such  reserves  for that year and the payments on any
loan obtained by an owner to purchase a Unit.  Occupancy  required to break-even
before any debt service,  assuming the forecasted  average daily rate, is 38.08%
in year five, the anticipated first year of stabilized operations.  The level of
occupancy  required to cover debt  service on an owner's loan will depend on the
terms of the specific financing obtained by him.

          If a significant number of owners default on assessments made to cover
hotel  operating  costs,  the  Association  may have  insufficient  funds to pay
maintenance and operating  costs,  which could result in the loss of the ability
to operate the property as a hotel. In such event,  while the defaulting  owners
will not be relieved from their  obligation to pay  delinquent  assessments,  an
increased  regular   assessment  or  a  special  assessment  (which  requires  a
two-thirds vote of all Unit owners, except delinquent owners whose voting rights
have been  suspended)  may be levied  against  all Units in order to defray  the
operating shortfall.

          RISKS IN RELYING ON  FORECASTS.  The hotel has no  operating  history;
therefore,  the anticipated  performance is based on forecasts.  While UP Sedona
believes it has  considered  all factors that might affect the overall  economic
performance,  there are inherent  risks in relying on forecasts.  Actual results
can differ materially from results forecasted if the assumptions  underlying the
forecasts  prove to be incorrect.  Factors that can cause actual  performance to
vary with that of a forecast  include,  among others,  occupancy  rate achieved,
actual average daily rate, restaurant  performance,  the effects of competition,
strength of the tourist  sector of the economy  and  assumptions  regarding  the
effects of inflation.  No assurance can be given that the assumptions will prove
correct or that actual  results  will not differ  from the  results  forecasted.
Adverse consequences can occur if forecasted results are not achieved.

          DEPENDENCE ON THE HOTEL OPERATOR.  The Hotel Operating and Rental Pool
Agreement  appoints the hotel operator as the manager of the rental pool and the
bookings of the Units for a term of 10 years, unless earlier terminated. Success
of the hotel will depend to a great  extent on the efforts and  abilities of the
hotel operator. The loss of its services could have a material adverse effect on
the hotel's business and results of operation.  The hotel operator may terminate
its  appointment  upon 60  days'  prior  notice  if the  owners  fail to make or
authorize  it to make  capital  expenditures  without  which the hotel cannot be
operated as a first class hotel (in the opinion of the hotel operator).

          If the hotel operator is terminated or resigns, it may be difficult to
contract  with another  party to  immediately  provide  replacement  services at
comparable  costs.  Termination  could result in  cancellations of reservations,
reduced maintenance, loss of operating licenses such as liquor
    

                                        7
<PAGE>

   
licenses,  loss of staff and delays in  transferring  operations  to a new hotel
operator.  The hotel could  experience  lower occupancy and thus reduced revenue
during a transition.  If the Condominium  Association is required to operate the
hotel for an interim period,  the  Association may be at a disadvantage  without
the benefits of an advanced  reservation booking system and national advertising
provided by a hotel operator.

          INEXPERIENCE OF ASSOCIATION  DIRECTORS.  Following  relinquishment  of
control of the Association by UP Sedona,  the Association  will be governed by a
Board of Directors,  all of whom will be Unit owners.  These  directors may have
little  or no  experience  in  operating  a hotel or a rental  pool.  While  the
directors  may  hire an  independent  management  company,  management  agent or
executive director to assist the directors in performing their duties to oversee
and review the services and operational results of the hotel operator, the hotel
operating  inexperience  of the  directors may result in the directors not being
able to recognize or take corrective action to remedy operating  deficiencies by
the hotel operator.

          DEPENDENCE ON GOLF OPERATOR.  Satisfactory occupancy and room rates is
dependent on access to golf facilities,  which has been arranged with the Sedona
Golf Resort.  Neither the hotel operator nor the owners will have any ability to
control or direct the  operations  of the golf course.  If the owner of the golf
course fails to properly maintain the golf course,  occupancy and room rates may
decline.

          COMPETITION.  The  success  of the  hotel  will be  determined  by its
location,  quality of accommodations,  roomrate structure and the quality of its
food and  beverage  menus and meeting  facilities.  The hotel will  compete with
existing hotels and resorts,  as well as with future hotels and resorts that may
be developed in proximity to the hotel. Although 846 rooms (excluding the hotel)
have recently been added to the hotel supply or are under  development or in the
planning  process,  only 150 are full service and are directly  competitive with
the hotel.  Because of the capacity  constraints,  UP Sedona believes that it is
unlikely  that  additional  hotel  development  will result in an over supply of
hotel rooms.  Competition  in the future may be affected by changes in the hotel
market in Sedona,  changes in local or regional population patterns,  changes in
disposable income  characteristics,  changes in travel patterns and preferences,
and periodic over-building that can adversely affect patronage levels.

          HOTEL OPERATING  UNCERTAINTIES.  The value of the hotel will depend on
the  ability  of the hotel  operator  to  maintain  or  increase  gross  revenue
sufficient to cover operating  expenses and generate a reasonable return for its
owners. Income from the hotel may be adversely affected by a range of factors in
addition to increased  competition as discussed  above,  including  increases in
operating  costs as a result of  inflation  and other  factors,  which the hotel
operator may determine cannot be offset by increased revenue;  strikes and other
labor  disturbances  of hotel  employees;  increases  in energy  costs and other
expenses of travel;  change in demand from tour operators due to fluctuations in
foreign  currency  exchange rates;  weather  conditions;  and adverse effects on
general and local economic  conditions.  Due to minimal  commercial  activity in
Sedona  and  limited  access  to the  Sedona  area,  the  hotel is  particularly
dependent  upon  individual  leisure  travelers,  group  bookings  and  tourism;
occupancy  by  commercial  travelers  is expected  to be  minimal.  All of these
factors could reduce the hotel's ability to generate revenue.
    

                                        8
<PAGE>
   
          SEASONAL  FLUCTUATIONS.  The Sedona  resort  market is seasonal,  with
demand fluctuating at different levels throughout the year. This seasonality may
cause  fluctuations  in the gross  revenue  generated  from the operation of the
hotel.  The peak  season  extends  from April  through  August plus the month of
October.  The low season  includes  the latter part of  November,  December  and
January.

          REMOTENESS OF LOCATION.  Sedona is located 119 miles north of Phoenix.
The primary mode of  transportation to the Sedona area is automobile or bus, via
two highways.  Because  Sedona is not located along an interstate  freeway,  its
ability to draw casual  overnight  guests is limited.  Significant  improvements
have been  proposed  for the  highway  to the City of  Sedona;  construction  is
scheduled  to begin by 1998.  The Sedona  Airport  has no  control  tower and is
mainly used by small  single-engine  and  multi-engine  propeller  aircraft  and
helicopters.  The lack of scheduled airline service from Phoenix and other large
cities  to  Sedona,  combined  with the  lack of  airport  infrastructure,  will
continue to limit Sedona's  ability to become a national group  destination.  No
near-term plans have been proposed to increase airline traffic to Sedona.

          POTENTIAL  LIABILITY  OF  OWNERSHIP.  Included  in your share of hotel
operating  costs will be a share of  insurance  premiums  for  property  damage,
public liability and fire and other hazard insurance  carried by the Association
against certain risks of operating the hotel. There can be no assurance that the
amount of  insurance  carried by the  Association  will be  adequate.  There are
certain risks which may be uninsurable or not insurable at reasonable  terms. In
the event insurance is unavailable for any reason,  the Association will have to
self-insure  for all or part of any potential loss or to seek coverage at higher
rates from alternative carriers.

          You may  personally  have  joint and  several  liability  for tort and
contract  claims as a result of ownership of your Unit or  participation  in the
rental pool.  Although UP Sedona believes that the insurance coverage maintained
by the Association will be adequate to protect the interests of owners,  you are
urged to consult an insurance advisor or attorney with respect to the nature and
extent of such personal  liability and to determine  what  additional  liability
insurance coverage,  if any, may be necessary or appropriate for your particular
circumstances.

          LIMITED RESALE MARKET.  There can be no assurance that there will be a
resale  market  for the sale of your Unit as the  Units  will not be listed on a
publicly traded exchange. Your resale ability could be further diminished if the
hotel's performance does not reach expectations. You, therefore, may not be able
to sell your Unit quickly in an emergency.  Consequently, the purchase of a Unit
should be considered only as a long-term investment.

          POTENTIAL LIABILITY FOR VIOLATION OF ENVIRONMENTAL LAWS. Under various
federal,  state, and local  environmental  laws,  ordinances,  regulations,  and
common law, a current or previous  owner or  operator  of real  property  may be
liable for the costs of removal or remediation of hazardous or toxic  substances
on, under,  or in such property.  Such laws,  ordinances and  regulations  often
impose  liability  whether  or  not  the  owner  or  operator  knew  of,  or was
responsible for, the presence of such hazardous or toxic  substances.  UP Sedona
is not aware of any material  violations of currently  applicable  environmental
laws or regulations. However, there can be no assurance that violations will not
occur in the  future or that more  stringent  laws  will not be  enacted  in the
future,  and that UP Sedona,  the hotel  operator  or the owners will not suffer
material adverse consequences as a result.

          SIGNIFICANT  INCOME TAX  CONSIDERATIONS TO OWNERS.  The following is a
brief  summary  of  the  most  significant  tax  considerations  involved  in an
    
                                        9
<PAGE>
   
investment  in a Unit and  participation  in the rental pool.  Unless  otherwise
noted, this summary is based upon the opinion of O'Connor,  Cavanagh,  Anderson,
Killingsworth & Beshears, P.A., Phoenix,  Arizona, which is counsel to UP Sedona
("Counsel").  See  Exhibit  8.1  -  Opinion  of  O'Connor,  Cavanagh,  Anderson,
Killingsworth & Beshears,  P.A. as to the Tax Matters. If the IRS disagrees with
any of the positions described below, you may be subject to additional taxes.

          Certain  additional tax  considerations  are discussed  under "Certain
Federal and State  Income Tax  Aspects."  You are  strongly  urged to review the
material  and to  discuss  with your tax  advisors  the tax  consequences  of an
investment in a Unit and participation in the rental pool.

               (a) Classification of the Rental Pool as a Partnership

          Counsel  has  opined  that,  under  current  law and  regulations  and
interpretations  thereof,  the  rental  pool  should  more  likely  than  not be
classified as a "partnership" for federal income tax purposes. Counsel's opinion
is not binding on the Internal Revenue Service (the "Service") or the courts. If
it were determined that the partnership is taxable as a corporation  rather than
as a  partnership,  the tax  consequences  to you and the  rental  pool would be
significant  and adverse.  See  "Certain  Federal and State Income Tax Aspects -
Classification  as a  Partnership."  The  remainder  of this  discussion  of tax
considerations assumes that the rental pool will be taxed as a partnership.

               (b) Section 183 Hobby Loss Rules

          The tax code  distinguishes  between  activities engaged in for profit
and activities  not engaged in for profit.  Your ability to deduct your share of
any losses from the rental pool may be limited by Section 183 of the Code, which
is commonly  called the "hobby loss rule".  If the rental pool is subject to the
hobby loss rules,  the amount you will able to deduct for your share of expenses
and losses from the rental  pool will be limited to the income you receive  from
the rental  pool.  See  "Certain  Federal  and State  Income  Tax  Aspects - Tax
Consequences of Rental Pool to Owners - Section 183."

               (c) Vacation Home Rental Rules

          Your share of any rental pool  losses will be limited by the  vacation
home rental rules in the tax code.  Section 280A of the tax code  establishes  a
gross  income  limitation  and an expense  allocation  formula for  apportioning
deductions  between  personal  (that is, your use of your own Unit) and business
use of a dwelling  unit.  Your Unit is  considered  a dwelling  unit for federal
income tax  purposes.  You will be  permitted to deduct your share of the rental
pool  operating  expenses  only to the extent such  expenses  are  allocable  to
business  use of your  Unit.  In  addition,  if your  personal  use of your Unit
exceeds the greater of 14 days or 10% of the number of days during the year that
your Unit is rented for fair value,  your  deductible  expenses  from the rental
pool will be  limited  to your share of the rental  pool  income.  See  "Certain
Federal and State Income Tax Aspects - Tax Consequences of Rental Pool to Owners
- - Section 280A."

               (d) Passive Activity Rules

          Your participation in the rental pool is considered a passive activity
under  the tax  code.  Losses  from  passive  activities  generally  may only be
deducted against income from the same or 
    

                                       10
<PAGE>

   
other passive  activities.  See "Certain  Federal and State Income Tax Aspects -
Tax  Consequences  of Rental  Pool to owners - Income  and Losses  From  Passive
Activities."

               (e) Partnership Audit Risk

          If the rental pool's information return is audited and adjusted,  such
audit may cause  corresponding  adjustments to, and may increase the probability
of an audit of, your federal income tax return.  See "Certain  Federal and State
Income Tax Aspects - Administrative and Compliance Matters."
    








                                       11
<PAGE>
                                    THE HOTEL

GENERAL.

   
          The hotel  will  consist  of 225  suites and will be located on a 7.43
acre site within the Sedona Golf Resort  commercial/residential  master  planned
community.  The Sedona Golf  Resort is  situated in the Village of Oak Creek,  a
residential area located approximately five miles south of Sedona, Arizona. (See
"The Sedona  Golf  Resort"  below.)  The hotel will be three  stories and have a
grand lobby, conference center, ballroom, and recreational amenities,  including
a swimming pool and jacuzzi. The hotel will offer food and beverage service from
a lounge and a restaurant . The  restaurant  will offer all day full service and
room service targeted to the mid-price range.

          The hotel will be located within the Sedona Golf Resort master planned
community,  which includes a retail/commercial  center, multi- and single-family
residential  development,  timeshare properties,  the golf course, the Ridge Spa
and Racquet Club (see "Recreational  Amenities" below"), and the proposed hotel.
UP Sedona  believes  that the hotel  will fill a void in the  Sedona  market for
first-class  full-service  hotel  facilities  and that  the mix of  residential,
recreational  and  commercial  uses  within the Sedona  Golf  Resort is an ideal
setting for the proposed development.

THE UNITS.

          The hotel will  comprise a mix of  one-bedroom,  executive  and studio
Units.  All Units  include a patio or  balcony  and  offer  scenic  views of the
adjacent golf course and/or the red rocks of Sedona.  Six one-bedroom plans, two
studio plans and one executive plan have been designed;  the plan of a Unit will
depend upon its  location  within the hotel.  All of the Units will have similar
furnishings depending on size, except for the executive Units. One-bedroom Units
will include a separate living/sleeping area, full kitchen and fireplace and the
studio Units will have a  living/sleeping  area and a  kitchenette.  Each of the
studio Units will be adjacent to a one-bedroom Unit, allowing a one-bedroom Unit
and a studio Unit to be rented as a two-bedroom  suite. Each executive Unit will
be equipped for small  meetings  with a conference  table and will have a murphy
bed.
    
          Currently only one of the hotel properties in the Sedona market offers
comparable  suites in both size and amenity package.  In response to UP Sedona's
market studies,  UP Sedona has determined  that a mix of 171 one-bedroom  Units,
six  executive  Units and 48 studio  Units  will best serve the  combination  of
individual and group travel.

   
          The floor plans for the majority of the Units and the building layouts
indicating the location of the Units and other hotel facilities are set forth at
the beginning and end of this Prospectus.
    

                                       12
<PAGE>

CONFERENCE FACILITIES.
   
          UP Sedona  believes  that there is a significant  need for  additional
quality  conference  facilities in the Sedona market.  See "The Hotel Industry -
The Sedona  Market"  below.  Conference  facilities  planned  for the hotel will
comprise  10,000  square feet of meeting  space,  including a 5,000  square foot
ballroom,  several  "breakout"  conference  rooms  and  hospitality  suites  and
pre-function,  storage and kitchen  spaces.  UP Sedona believes that the hotel's
planned meeting space will be the largest,  most flexible facility  available in
northern Arizona.

OTHER FACILITIES.

          The hotel will  include a 125 seat  full-service  restaurant,  a lobby
lounge, and an outdoor swimming pool and jacuzzi. The hotel will offer pool side
food and beverages in the area surrounding the swimming pool.

RECREATIONAL AMENITIES.

          UP Sedona  believes  that access to golf  activities  is an  important
factor for a successful resort hotel. It has therefore entered into an agreement
with the Sedona Golf Resort  (see below)  pursuant to which  guests of the hotel
will receive  preferential  tee times and a ten percent discount on greens fees.
Owners will not participate in any revenue from the golf course operations.  The
agreement  permits  the hotel to reserve  rounds for its guests up to 40% of the
total rounds played in the previous year. In 1996,  approximately  43,000 rounds
were played, which would have entitled the hotel to reserve approximately 17,200
rounds  in 1997  if it  were to have  been  operational.  The  golf  course  can
accommodate approximately 45,000 rounds of golf per year. In addition, the Ridge
Spa and Racquet Club, a full-service  private  health/fitness  facility  located
within a short walk from the hotel,  has agreed to allow  guests of the hotel to
use its  facilities  at a one-third  discount off the current daily guest fee of
$20. The services  offered by the spa include a fitness  center,  aerobic  room,
heated lap pool and outdoor jacuzzi,  three  racquetball  courts,  three lighted
tennis  courts,  social lounge with  courtyard  seating,  full service pro shop,
juice and snack bar, and sauna and steam room facilities.

ADDITIONAL BENEFITS TO OWNERS

          Each owner and up to three of the owner's  guests  will  receive a 25%
discount  off  their  food  tab  (excluding  beverages)  when  they  dine in the
restaurant  after 5:00 p.m. This  discount will apply  regardless of whether the
owner has  reserved  his Unit for use at the  time.  Each  owner  will also have
privileges with other Delta hotels in North America managed or operated by Delta
or  its  parent  company  at a 25%  discount  off  the  rack  rate,  subject  to
availability.  In addition,  each owner will be entitled to  participate  in the
Delta  Privilege  program,   which  is  a  guest  recognition  program  offering
complimentary  additional  services and conveniences for the frequent  traveler,
such privileges to be available at any Delta hotel, including the subject hotel.
    

                                       13
<PAGE>

THE SEDONA GOLF RESORT

The Golf Course.
   
          The golf course at Sedona Golf Resort,  the only  18-hole  public golf
course in the Sedona area,  is recognized as one of the premiere golf courses in
the United States and was recently rated as the second best course in Arizona by
The Arizona Republic. The course provides scenic views of Sedona's red rocks and
can be played year-round.  In November 1996, the owner and developer of the golf
course opened a new 18,000 square foot clubhouse  facility adjacent to the hotel
site that offers a full-service restaurant and lounge, a retail facility,  men's
and women's  locker  facilities  and a small meeting room.  The golf course also
includes a driving range and professional instruction.

Multi/Single Family Residential Development.

          Residential  development is a significant component of the Sedona Golf
Resort  master  plan.   Currently  there  are   approximately   50  multi-family
condominium units located west of the hotel site,  adjacent to the Ridge Spa and
Racquet Club. The current master plan provides for the development of 300 single
family homes  throughout the resort.  Golden Heritage Homes,  the exclusive home
builder in the development,  intends to sell lots ranging from 6,600 square feet
to 10,000  square feet,  with  finished  home prices  ranging  from  $250,000 to
$310,000.  Custom  homes  will be  available  on some of the larger  lots.  Home
construction began in November 1996.

Commercial/Retail Development.

          The master plan also includes neighborhood/tourist retail and food and
beverage  development,  to be located between the hotel site and State Route 179
in the northeastern portion of the master plan.

The Ridge Timeshare Resort.

          An  unaffiliated  developer  has  begun  construction  of  a  120-unit
timeshare  resort, to be situated on a 11.5 acre parcel located southwest of the
hotel. The first phase of construction  began in October of 1996 and is expected
to include 12 Units and an 11,000 square foot  clubhouse  and sales center.  The
developer  of this  timeshare  resort also owns and  operates  the Ridge Spa and
Racquet  Club.  All  timeshare  owners  will have  membership  access to the spa
facilities and have the right to reserve up to 10% of the total rounds played in
the previous year on the golf course at Sedona Golf Resort.
    



                                       14
<PAGE>
                               THE HOTEL INDUSTRY

GENERAL.
   
          The lodging industry is very cyclical and  profitability is determined
by the  relative  availability  of hotel room supply to actual  lodging  demand.
Demand is closely  linked to the  strength of the  economy.  The growth of hotel
supply, however, is closely linked to the availability of capital, which may lag
behind an increase in demand for hotel room supply.  Accordingly,  historically,
supply growth has not matched demand successfully.

          Demand for  lodging  accommodations  rose  significantly  from 1991 to
1995,  while only a limited amount of new hotels were  constructed  resulting in
improved operating performance. In 1995, annual average occupancy levels reached
66.3%, the highest level in more than 12 years. As occupancy  levels  increased,
hotel  operators  were able to raise  rooms  rates.  In  addition  to  increased
occupancy and room rates,  the hotel industry has benefitted from  technological
advances.  Hotels  operating in today's  environment  are more labor  efficient,
energy  efficient,   and  generally  more  cost  effective  in  virtually  every
department  when  compared  to those  operating  as  recently  as 10 years  ago.
Improvements in hotel  management and lower interest rates have also contributed
to the  lodging  industry's  overall  performance.  The  U.S.  lodging  industry
generated $7.6 billion in pretax hotel profits in 1995. All of the above factors
have  contributed  to increased  profitability,  which in turn has increased the
attractiveness of hotel investment for both current and potential owners.

          The performance of the U.S.  industry as a whole may not be indicative
of results  that can be achieved in a specific  geographic  area.  Factors  that
would not necessarily have a material effect on the national industry because it
is  geographically  diverse may have a significant  impact on a smaller  market.
Individual hotel markets may underperform or outperform the industry as a whole.

HOTEL TERMINOLOGY.

          The hotel  industry  uses common  terms to  describe  hotels and their
performance.  The  following  are a few  of  such  terms  used  throughout  this
Prospectus:

          +    "First  class" hotels are full service  hotels,  offering all day
               dining and room  service,  lounge and meeting  facilities,  rated
               three  to  four  stars  by the  American  Automobile  Association
               ("AAA"), and typically offering bellman and concierge services.

          +    "Full  service"  hotels are  described  as  generally  mid-price,
               upscale or luxury hotels with a restaurant, lounge facilities and
               meeting space as well as minimum  service levels often  including
               bell service and room service.

          +    "Limited   service"   hotels  include   hotels  with   rooms-only
               operations  (i.e.,  without food and beverage  service) or hotels
               that offer a bedroom  and  bathroom  for the night,  but very few
               other  services  and  amenities.  These  hotels  are often in the
               budget or economy group.

          +    "Average  daily  rate" or "ADR" is  determined  by  dividing  the
               actual annual room revenue by the annual occupied room nights.

          +    "Revenue  per  available  room"  or  "REVPAR"  is  determined  by
               dividing  total actual annual room revenue by the total number of
               rooms.
    
                                       15
<PAGE>
   
RECENT PERFORMANCE.

          Two key  measures of  performance  in the U.S.  lodging  industry  are
occupancy and ADR. As of the end of 1995, the U.S. lodging industry  experienced
50  consecutive  months of increases in  occupancy  and ADR.  While the improved
performance,  commencing in 1992, was driven  primarily by increased  occupancy,
the past two years  have  witnessed  steady  increases  in ADR with no  negative
impact on occupancy  levels.  The following  table from Smith Travel  Research's
1996 Host Study  outlines the growth in occupancy and average daily rate for the
total U.S. lodging industry from 1991 through 1995:







                               [GRAPHIC OMITTED]






RESORT MARKET.

          Resort hotels showed significant  improvement in both their market and
financial  performance  in 1995.  As the  economy  continues  its steady pace of
growth and consumer  confidence  slowly  improves,  it appears that business and
leisure  travelers  alike are  seeking the  luxurious  facilities  and  services
offered at the nation's  resorts.  In 1995,  resort hotels  achieved the highest
average room rate of all  property  types  according to PKF  Consulting - Trends
1996.  The  following  tables,  which  supports  the PKF  findings,  sets  forth
occupancy,  ADR and REVPAR as reported by Smith  Travel  Research's  Annual Host
Studies for the total U.S. full service market and the total U.S.  resort market
from 1991 through 1995:
    


                                       16
<PAGE>














                               [GRAPHIC OMITTED]









                                       17

<PAGE>

   
          Seasonality is a major factor  affecting the  performance of hotels in
the resort  segment of the lodging  industry.  In their Trends 1996 report,  PKF
Consulting  indicates  that resorts  have  softened  the  depressing  effects of
off-season demand by attracting demand from the corporate and meetings business.
Leisure travel occupancy in resorts has declined from 62% in 1990 to 54% in 1995
while corporate and meetings business has risen from 33% in 1990 to 44% in 1995.
    

ARIZONA. 

          Tourism is Arizona's  second largest  industry and plays a significant
economic  role  throughout  the state.  The growth of the  tourism  industry  in
Arizona is based on the following:

               + Favorable climate
               + Natural beauty
               + More leisure time
               + Number and  quality  of resort  hotels  and  
                 championship golf courses
               + Development of new tourist attractions
               + Low airfare structure
               + Expansion of sporting events
               + Shopping
               + Healthy economy
               + Aggressive tourism development

          UP Sedona has  obtained a report  from Smith  Travel  Research  on the
performance of a representative  set of resort properties for 1995 for the State
of Arizona as set forth in the following table:

          ------------------------------------------------------------
              OCCUPANCY                ADR                  REVPAR
          ============================================================
                76.2%                $121.72               $34,977
          ------------------------------------------------------------
   
          Note: The resort properties   represented  include  Radisson  Resort,
                Scottsdale;  Hilton  Inn,   Scottsdale;   Sheraton   Hotel   El
                Conquistador, Tucson; Doubletree Resort, Scottsdale; Red Lion La
                Posada, Scottsdale; Marriott Camelback Inn, Scottsdale; Marriott
                Mountain Shadows, Scottsdale; Regal McCormick Ranch, Scottsdale;
                Pointe  Hilton at Squaw Peak, Phoenix;  Pointe  Hilton  Tapatio,
                Phoenix; and Loews Ventana Canyon, Tucson.

          Because the representative  hotels did not all report for prior years,
Smith Travel  Research's Host database was not able to provide data for the same
sample for prior years  comparable  to the  information  available for U.S. full
service and U.S. resort hotels.

          UP Sedona believes that the above factors all contribute to the strong
growth the tourism industry has experienced  throughout the state of Arizona. As
a result of significant tourist activity,  several markets throughout the state,
including Sedona,  experience high levels of unsatisfied demand primarily during
the peak and shoulder season periods. Unsatisfied demand is that demand which is
forced  to move  out of the  direct  market  area due to  capacity  constraints.
Factors such as the level of  unsatisfied  demand are extremely  important  when
considering  the  potential  support for new hotel  development  in a particular
area.  UP Sedona has selected  the Sedona  market as a  particularly  attractive
location for such development.
    
                                       18
<PAGE>
   
- --------------------------------------------------------------------------------
     It should be noted that Smith Travel  Research has not provided any form of
consultation,  advice or  counsel  regarding  any  aspects  of, and is in no way
whatsoever associated with, this proposed offering.
- --------------------------------------------------------------------------------

THE SEDONA MARKET.

Sedona.

          Sedona is located in the central  portion of the State of Arizona in a
mountainous area known for its majestic red rocks,  some of the most spectacular
geological  formations  in the United  States,  and  recreational  and  cultural
activities.  Sedona is  approximately  120 miles  north of Phoenix  and 30 miles
south of Flagstaff, Arizona. While Sedona has four distinct seasons, it is known
for its mild climate, with an average daily maximum temperature of 74.7 degrees.
Approximately  3.5 million  visitors  travel through Sedona annually to view the
rock formations and to take advantage of the recreational opportunities.  Sedona
is well located as a base for day trip  activities  and as a hub for visitors to
northern Arizona.  Sedona is convenient to many of northern  Arizona's  numerous
scenic  attractions  including  Oak Creek Canyon,  Slide Rock State Park,  Grand
Canyon National Park, Sunset Crater,  Walnut Canyon and Montezuma's  Castle. The
Sedona market includes the Village of Oak Creek.

Market Overview.

          According to the Sedona Chamber of Commerce,  there are  approximately
1,800  hotel/motel  rooms and 100 bed and breakfast  rooms in the greater Sedona
market and an estimated  3.5 million  visitors  annually.  Currently,  only five
properties in the lodging  supply offer over 80 rooms.  There was no significant
new hotel  development  in the Sedona market from 1988 through 1994. In response
to this pent-up demand,  certain  existing hotels have begun expansion  projects
and a number of new  properties  have  recently  opened or are  currently  under
construction.  According to Warnick & Company,  a hotel consulting firm, a total
of 491 rooms  have been  added to the  Sedona  lodging  market  since  1995.  An
additional  355 rooms  (excluding  the  subject  property)  are  expected  to be
available  within the next two to three  years.  The new hotel  construction  is
primarily of the "limited-service" variety except for the proposed The Cliffs at
Oak Creek,  the  expansion  at Bell Rock Inn and the  expansion  at Poco  Diablo
Resort, which are all "full-service" hotels. The Holiday Inn Express, the Desert
Quail Inn and the expansion at Bell Rock Inn represent recent development in the
Village of Oak Creek.
    


                                       19
<PAGE>
                        SEDONA HOTEL DEVELOPMENT ACTIVITY
   
================================================================================
PROPERTY                          DEVELOPMENT STATUS          NO. OF ROOMS
================================================================================
COMPLETED NEW HOTELS

  Desert Quail Inn:                  Opened 1995               21 rooms
    Village of Oak Creek

  Comfort Inn: Sedona                Opened 1995               53 rooms

  Southwest Inn: West Sedona         Opened 1995               28 rooms

  Best Western Inn at Sedona:        Opened 1996              110 rooms
    West Sedona

  Holiday Inn Express:               Opened 1996              102 rooms
    Village of Oak Creek

  Comfort Suites: West Sedona        Opened 1996               37 rooms
                                                              ---------
Sub Total:                                                    351 rooms

EXPANSION

  Bell Rock Inn:                    Expanded 1995              52 rooms*
    Village of Oak Creek

  Quality Inn King's Ransom:        Expanded 1995              60 rooms
    Sedona

  Poco Diablo Resort: Sedona        Expanded 1996              28 rooms*
                                                              --------- 
Sub Total:                                                    140 rooms

Total Completed New Rooms                                     491 rooms

UNDER DEVELOPMENT

  Hampton Inn: Central           Under Construction            52 rooms
    Sedona

  Sedona Real: West Sedona       Under Construction            47 rooms

  Homewood Suites:            Approved for Construction        70 rooms
    Central Sedona

  Sleep Inn:  West Sedona    Preliminary Planning Process      60 rooms

  The Cliffs at Oak Creek:   Preliminary Planning Process      70 rooms*
    Central Sedona

  Unnamed Motel: West        Preliminary Planning Process      56 rooms
    Sedona                                                     ---------

Total Rooms Under Development                                  355 rooms

TOTAL                                                          846 rooms
================================================================================
*  Full-service hotels represent 18% of total new rooms.
Source:  Sedona Planning Department
    
                                       20
<PAGE>

Competition.
   
    UP Sedona  believes  that six  properties  in the Sedona market are directly
competitive  with the Hotel.  These are the  Enchantment  Resort,  L'Auberge  de
Sedona,  Los Abrigados  Resort,  Poco Diablo  Resort,  Junipine  Resort and Best
Western  Arroyo Roble.  The following  chart sets forth the  characteristics  of
these properties and those of the subject hotel:
<TABLE>
<CAPTION>
==============================================================================================
                                      YEAR       NO. OF
PROPERTY                             OPENED      ROOMS           FACILITIES / AMENITIES
==============================================================================================
<S>                               <C>            <C>      <C>                                        
Sedona Golf Resort and            Anticipated     225      Restaurant, lounge, pool, whirlpool
 Conference Center (Subject         Opening                spa, 10,000 square feet of
 hotel/Village of Oak Creek)        January                conference space including a 5,000
                                      1999                 square foot ballroom, one-bedroom
                                                           fully furnished suites with full
                                                           kitchens and fully furnished studio
                                                           suites with kitchenettes and access
                                                           to golf, spa, fitness and tennis
                                                           facilities

The Enchantment Resort                1987        165      Restaurant, lounge, 4 pools,
 West Sedona/Boynton Canyon                                whirlpool spas, spa and fitness
                                                           center, tennis center, pitch and putt
                                                           golf course, full kitchens in some
                                                           units, rental facilities

L'Auberge de Sedona                   1985         97      Two restaurants, lounge, pool,
 Central Sedona/creekside location                         whirlpool spa, villa units located
                                                           along Oak Creek

Los Abrigados                         1986         50(1)   Multiple restaurants, lounge, spa
  Central Sedona/creekside location                        and fitness center, pool, whirlpool
                                                           spa, tennis courts, indoor/outdoor
                                                           meetings/ conference and function
                                                           space, guest rooms have a suite
                                                           orientation

Poco Diablo Resort                    1978        137      Restaurant, lounge, pool, whirlpool
  Southern Sedona/proximate to                             spas, par 3 golf course, tennis and
  Oak Creek                                                racquetball courts, 6,000 square
                                                           feet of conference space, each
                                                           room equipped with wet-bar and
                                                           refrigerator, suites available

Junipine Resort                       1986         50      Restaurant, all units are one/two
  Upper Oak Creek Canyon/                                  bedroom fully equipped
  creekside location                                       condominiums

Best Western Arroyo Roble/            1983         60      Pool, whirlpool spa, tennis courts,
  Central Sedona                                           a 15,000 square foot clubhouse
                                                           with a variety of recreational/
                                                           fitness amenities, fully equipped
                                                  ---      suites available
                                                  559
                                                  ===
</TABLE>
(1)   At year-end  1995,  Los  Abrigados had  approximately  50 of its total 172
      suites  available  for use by the resort as hotel rooms.  The property has
      been involved with a timeshare  conversion for the past several years.  It
      is estimated that the remaining inventory will be reduced by approximately
      25 units per year during the sell-out of timeshare units.
================================================================================
    
Source:  Warnick & Company
                                       21
<PAGE>
   
          The  factors   considered  in  determining  this  competitive   supply
included:  (i) the number of rooms and amount and quality of meeting space, (ii)
quality and value of overall facilities and amenities, (iii) character and style
of the hotel, (iv) rate structure and market position,  and (v) location factors
such as surrounding land uses.
    

          With the exception of Poco Diablo Resort, all of the properties in the
competitive  resort supply were developed in the early to mid-1980's.  According
to  Warnick  &  Company,  the  upper  end of  these  hotels  is  represented  by
Enchantment  Resort  and  L'Auberge  de Sedona  and to a lesser  degree,  by Los
Abrigados  and the Junipine  Resort.  These  properties  generally  offer higher
quality  facilities  and amenities and capture the highest  average rates in the
Sedona marketplace.  Poco Diablo and Arroyo Roble represent the lower end of the
competitive  continuum,  primarily  due to rate  structure  and,  in the case of
Arroyo Roble, inferior facilities and amenities.

   
          Of the competitive  supply,  Los Abrigados and Enchantment offer suite
amenities.  A portion of the units at Enchantment  have full kitchens.  As noted
above,  Los  Abrigados is being  converted  to  timeshare  and the rooms will no
longer be available for use as hotel rooms.
    

          The Bell Rock Inn and the Best  Western at Sedona are not  included in
the  competitive  supply.  The Bell  Rock  Inn has a lower  rate  structure  and
virtually  no meeting  facilities.  The Best  Western Inn at Sedona has recently
opened and represents a limited service hotel with a lower rate structure.

   
          UP Sedona  believes  that the  subject  hotel's  anticipated  quality,
proposed facilities and amenities,  and golf/spa  affiliation should allow it to
be  positioned  well  above  the  mid-range  established  by the upper and lower
competitive  properties  with respect to both quality of  facilities,  available
services and amenities, and overall average rate structure.
    
          UP Sedona  obtained  a survey  from  Warnick & Company  regarding  the
historical performance of the competitive supply as follows:


                                       22
<PAGE>
               HISTORICAL PERFORMANCE OF COMPETITIVE RESORT SUPPLY
                                1992 THROUGH 1996

================================================================================
                        NO. OF                      AVERAGE                     
         YEAR           ROOMS       OCCUPANCY      ROOM RATE          REVPAR
================================================================================
         1992            598          65.6%          $124.50          $29,810
         1993            574          71.4%          $132.00          $34,401
         1994            550          77.2%          $138.70          $39,083
         1995            528          79.0%          $146.80          $42,330
         1996            503          76.0%          $160.00          $44,384
================================================================================
Source:  Warnick & Company, PKF Consulting, and individual properties

          The average rate  indicated in the previous table does not reflect the
rate disparity  between  properties  representing the upper and lower end of the
competitive resort market.  According to Warnick & Company,  the four properties
in the upper resort tier (Los Abrigados, L'Auberge,  Enchantment Resort, and the
Junipine  Resort) had average  annual room rates  ranging  between $160 and $180
during 1995. Conversely, average room rates at the Best Western Arroyo Roble and
the Poco Diablo Resort during 1995 averaged  between $100 and $110.  The average
rate at Poco Diablo will likely be enhanced as a result of the recent opening of
28 suites and renovation  efforts.  Every property in the competitive supply has
experienced solid rate growth over the past few years.

   
          The above table indicates that the Sedona market has experienced solid
growth in occupancy  and average  room rates over the past few years.  UP Sedona
believes this growth has been attributed to improved  economic  conditions,  the
favorable national exposure of Sedona as a destination area,  improved marketing
efforts  by the  individual  properties  and the  community  and the lack of new
supply.  The  decrease  in  occupancy  in 1996 is  attributed  to the decline in
tourism in northern Arizona in the summer as a result of severe threat of forest
fires, which closed the national forests, and the impact of the Olympics,  which
reduced tourist travel to the southwest.
    

          Since  1992,   the  Sedona   competitive   supply  has   substantially
out-performed  the U.S.  full  service  and U.S.  resort  markets as measured by
occupancy,  ADR and REVPAR,  with the  exception of 1992,  where  occupancy  was
slightly below those  markets.  The following  tables compare these  performance
measures  with those of the U.S.  full service and U.S.  resort  markets for the
years 1992 through 1995:

                                       23
<PAGE>












                               [GRAPHIC OMITTED]













                                       24

<PAGE>
- --------------------------------------------------------------------------------
          Warnick  & Company  obtained  its  information  as  discussed  in this
Prospectus from third party sources,  including the properties  reported on, and
does not guarantee or warrant the  reliability or accuracy of such  information.
No audit of the  information  has been  conducted  by Warnick & Company or by UP
Sedona.
- --------------------------------------------------------------------------------

Resort Market Seasonality.

   
          According to Warnick & Company,  the Sedona  resort market is affected
by seasonality with demand  fluctuating at different levels throughout the year.
The severity of demand  fluctuation  has lessened in recent years as a result of
the increasing  popularity of the area.  Peak season in demand occurs in Spring,
Summer and Fall. Specifically, the peak season extends from April through August
and  includes  the month of October.  During peak  periods,  occupancy in Sedona
ranges from 80% - 90% and there is less  disparity  between  weekend and weekday
demand.
    
          The "shoulder" season includes February and March, September and early
November.  Occupancy  percentages generally range from the 60s to the 70s during
this period.  Group meetings and group tour demand bolsters mid-week occupancies
and individual tour demand is mainly oriented to the weekends.  As a result, the
resort market  experiences  numerous fill nights (periods in which the market is
at capacity) on the weekends during the shoulder season.

          The low season is  represented  by the later part of November  and the
months of December and January.  The Red Rock  Fantasy,  as well as other events
held in the area during this  period  have  helped to increase  demand  activity
during this low season. Market occupancy ranges from 50-60% during this period.

   
          UP Sedona believes that there remains a misconception that the weather
in Sedona is similar to the extreme  cold of other  northern  areas of the State
such as  Flagstaff.  However,  much of the area  outdoor  recreational  activity
(golf,  hiking,  etc.) is  available on a  year-round  basis.  The two main golf
courses in Sedona each  recorded less then 10 "no play" days on average over the
past two years as a result of poor weather.

          Solid  occupancy  growth has been  present in the  competitive  market
since 1992,  particularly  during the shoulder and slow seasons.  The properties
that UP Sedona  believes are  directly  competitive  with the hotel  achieved an
occupancy rate of 79% in 1995,  which is higher than the occupancy rate achieved
by the Sedona lodging market as a whole.

Market Demand.

          The overall  demand for resort  lodging  accommodations  in the Sedona
area is generated primarily by three market segments:  individual leisure, group
meetings and group  tours.  Based on  information  obtained by Warnick & Company
through  interviews  with  Sedona  hotel  operators,  it is  estimated  that the
commercial demand segment comprises only approximately 3% of the total number of
rooms rented in Sedona in 1995 due to the minimal commercial  activity in Sedona
and was  primarily  satisfied by  properties in the downtown area of the City of
Sedona.  UP  Sedona  does not  expect a  substantial  amount  of  business  from
commercial travelers.
    
                                       25
<PAGE>
   
          Individual Leisure.  The "individual  leisure" market segment consists
of tours requiring  accommodations in the area for general sightseeing,  weekend
"get-aways",  cultural  activities  and a variety of  recreational  and  special
events  throughout  the year.  This demand  segment is  strongest in the Spring,
Summer  and  Fall.  Individual  leisure  demand  is  characterized  by  multiple
occupancy. Based on information obtained by Warnick & Company through interviews
with Sedona hotel operators,  it is estimated that this market segment accounted
for  approximately  77% of the total rooms rented in the  competitive  supply in
Sedona in 1995. UP Sedona believes that individual  leisure travelers  generally
select accommodations based on the following factors:
    

               +    Aesthetic appeal of surrounding area
               +    Proximity to area attractions
               +    Overall quality of the facilities
               +    Quality and variety of recreational facilities
               +    Value offered
               +    Name identity/affiliation and/or reputation
   
          Group Market.  Group meeting demand is typically  comprised of smaller
regional/state associations,  state corporations and state government. Corporate
meeting  business  consists  primarily  of   executive/incentive   retreats  and
conferences.  Group  demand in Sedona  typically  peaks during  March-April  and
September-October.  Based on information  obtained by Warnick & Company  through
interviews  with Sedona  hotel  operators,  it is estimated  that group  meeting
demand  accounted for  approximately  20% of the total rooms rented in Sedona in
1995 by the hotels in the competitive supply.

          UP Sedona believes there has been support from the group market in the
past in Sedona and that,  with the loss of the meeting  space at Los  Abrigados,
there is a significant  opportunity for new group-oriented resort hotel business
in the Sedona market.  Currently,  only a few of the properties competitive with
the hotel  specifically  cater to the group  demand  segment.  The design of the
hotel has specifically  taken into  consideration  the requirements to meet this
demand.  It believes  that  certain  factors that  contribute  to group use of a
particular facility include the following:
    
               +    Image and reputation
               +    Quality, flexibility, and size of meeting facilities
               +    Quality  of  support  services  provided  to  group  meeting
                    planners and their attendees
               +    Distance/travel time to airport
               +    Convenience  of access to  shopping,  restaurants  services,
                    attractions and recreational facilities (especially golf)
               +    Quality, variety, and size of food and beverage outlets
               +    Quality and consistence of service in all areas of the hotel
               +    Pricing

                                       26
<PAGE>

Future Demand Growth.

          UP Sedona  estimates  that demand will  increase  at  approximately  3
percent annually  starting in 1998, the point in which new supply is expected to
enter the  competitive  marketplace.  This growth is consistent  with the demand
growth experienced by the competitive supply between 1992 and 1994.

   
          UP Sedona also  anticipates  that the new additions to the competitive
supply,  specifically  the hotel,  will induce  demand into the market.  Induced
demand is new demand that enters a market as a direct result of the introduction
of a new hotel  product.  This demand is over and above the normal demand growth
experienced by the  marketplace.  The  introduction of new properties will allow
the market to attract  additional demand which is not able to be accommodated in
the market  because of  facility  size or capacity  constraints.  As a result of
their more unique  physical  attributes,  variety of  amenities,  and ability to
cater to all  demand  segments,  resort  oriented  hotels,  more  than any other
lodging type, possess the ability to induce new demand into a marketplace.

Prospective New Resort Supply.

          UP Sedona  estimates  that 440 new hotel units  (including  the hotel)
will be constructed within the next three years. These new rooms,  combined with
a 50 room  reduction  at a  competitive  hotel,  result in a net increase of 390
rooms. The recent addition of 28 rooms at Poco Diablo,  the proposed 70 room The
Cliffs at Oak Creek (lodging and timeshare), and the 47 room Sedona Real are the
only additions to the competitive  supply as other recent additions and proposed
additions have been in the limited-service category.

          Further  potential  supply  is  restrained  both by  inadequate  sewer
capacity and the current  community  plan that does not anticipate the zoning of
new properties for hotel development.

Market Penetration for the Hotel.

          Individual Tourist/Leisure Demand. As discussed under "Market Demand,"
individual leisure demand for the competitive supply accounted for approximately
77% of the total  occupied  rooms in 1995. UP Sedona  estimates that the leisure
market will account for  approximately  55% of the  occupied  rooms in the hotel
during a stabilized  year of  operations,  which is more than 20% less than that
experienced by the competitive  supply.  The remaining  demand will be filled by
the group market.

          Factors  that  contribute  to the hotel's  ability to attract  leisure
travelers include the following:

               +    Unsatisfied  demand within the competitive supply during the
                    peak season
               +    The hotel's suite orientation
               +    The fact  that it is the only  hotel  located  on an 18 hole
                    golf course in Sedona/Oak  Creek offering  preferential  tee
                    times and discounted green fees
               +    The  competitive  rate  structure just below the mid-range 
               +    The guest privileges at the Ridge Spa
               +    The full service nature of the hotel
    
                                       27
<PAGE>
   
          Group Demand. Of the competitive supply, only Poco Diablo, Enchantment
and Arroyo Roble offer group-oriented facilities. Poco Diablo offers the largest
meeting space (6,000 square feet).  UP Sedona believes that the removal from the
market of the Los  Abrigados  meeting  space  (10,000  square  feet) has created
significant  unsatisfied  demand for  meeting  facilities.  The group  market is
estimated  to  account  for  45%  of  the  occupied  rooms  in  the  hotel  upon
stabilization. Although this is significantly higher than the 20% experienced by
the competitive supply in 1995, UP Sedona believes that it is well positioned to
capture this proportion of the group demand for the following reasons:

               +    The hotel will provide modern meeting  facilities  that will
                    be superior to those offered by any of the properties in the
                    competitive supply
               +    The hotel's suite orientation
               +    The  hotel  will  provide  a  variety  of  resort   oriented
                    facilities and  recreational  amenities,  including  on-site
                    golf and spa privileges.  This will provide the hotel with a
                    significant  competitive  advantage when considering  groups
                    that  emphasize  golf as an  important  component  of  their
                    itinerary
               +    The  hotel's  location  provides  a more  remote  and resort
                    oriented atmosphere, yet is convenient to all the facilities
                    and attractions recognized throughout the city of Sedona and
                    the surrounding region

          Based on the  above  factors,  the  hotel is  positioned  to  generate
leisure and group business by meeting  unsatisfied demand even though the market
supply is expected to increase.  The following table sets forth estimated market
penetration for the hotel:

              ESTIMATED OCCUPIED ROOMS AND OCCUPANCY FOR THE HOTEL
================================================================================
                   ESTIMATED        ESTIMATED
                 OCCUPIED ROOM    OCCUPIED ROOM  TOTAL ESTIMATED     ESTIMATED
                NIGHTS: LEISURE   NIGHTS: GROUP   OCCUPIED ROOM   OCCUPANCY RATE
 YEAR                SECTOR          SECTOR          NIGHTS        FOR THE HOTEL
================================================================================
Year 1 ending
Dec. 31, 1999        31,284          17,170         48,454              59%
- --------------------------------------------------------------------------------
Year 2 ending
Dec. 31, 2000        32,426          22,598         55,024              67%
- --------------------------------------------------------------------------------
Year 3 ending
Dec. 31, 2001        33,704          25,426         59,130              72%
- --------------------------------------------------------------------------------
Year 4 ending
Dec. 31, 2002        34,033          26,740         60,773              74%
- --------------------------------------------------------------------------------
Year 5 ending
Dec. 31, 2003(1)     34,329          27,265         61,594              75%
================================================================================
    
(1)  Forecasted first year of stabilized operating performance

                                       28
<PAGE>

Average Daily Rate.
   
          The ADR in the  competitive  supply has escalated at a consistent pace
since  1992 as set  forth  in the  table  entitled  "Historical  Performance  of
Competitive  Resort Supply" on page 24. Properties in the upper tier achieved an
ADR in the $160 to $180 range and  properties  in the lower tier achieved an ADR
in the $100 to $110 range. The average ADR for all properties in the competitive
supply was $160.00 in 1996. UP Sedona  estimates that the ADR for the hotel will
be $155 (1999 dollars) upon entering the market, which is considerably below the
average ADR  achieved in 1996 when  adjusted  for an  approximate  3%  inflation
factor.
    

Conclusion.

          UP Sedona  believes  that the Sedona  lodging  market will  experience
continued  growth  into the  foreseeable  future.  Factors  contributing  to the
strength of the market and its overall potential growth are:

               +    Projected growth of tourism  throughout the northern Arizona
                    region;
               +    Increased   desirability  of  locations  within  Arizona  as
                    destinations for group meeting planners;
               +    Local municipal  commitment to aggressive tourism marketing;
               +    Positive economic trends within the State of Arizona;
               +    Enhanced  interest in Arizona as a premiere  resort and golf
                    destination;
               +    Proposed  expansion  projects  at Sky  Harbor  International
                    Airport (Phoenix); and
               +    Continued growth in the slow season demand.
   
          UP Sedona believes that the hotel,  with its larger  one-bedroom Units
with full kitchens,  will provide an attractive alternative to the more standard
guest rooms  offered by the  majority  of the  competitive  hotels.  The hotel's
conference  facilities  will be the  largest of any of the  competitive  hotels.
Further,  the hotel will be the only property offering on-site championship golf
facilities.  UP Sedona believes that the hotel's anticipated  quality,  proposed
meeting  space,  recreational  amenities  and  golf  and spa  affiliations  will
position the hotel to attract  individual leisure and group travelers and create
additional  demand for lodgings in the Sedona  market.  The hotel will represent
the  newest  full  service  hotel  addition  to  the  competitive  supply  since
Enchantment  was built in 1987.  UP Sedona  anticipates  that the hotel  will be
positioned  below  both the  midpoint  rate  range and the  market  leaders  and
anticipates that it will achieve occupancy levels above the competitive supply.

          Based on all of the factors  discussed  above,  UP Sedona believes the
hotel is well  positioned to perform as indicated in the Forecasts  appearing at
page F-1.

        BASIS FOR FORECASTS AND SUMMARY OF SELECTED FINANCIAL PERFORMANCE

          The following  represents a summary of selected financial  performance
of a  typical  one-bedroom  Unit and  studio  Unit for the first  five  years of
operations and is derived from the Forecasts appearing on page F-1. This summary
of  selected  financial  performance  should  be read in  conjunction  with  the
Forecasts,  which includes the assumptions  underlying the Forecasts and related
notes.
    
                                       29
<PAGE>
   
          The   Forecasts   include  a  five  year  forecast  of  the  financial
performance of the hotel and, by applying the allocable  percentage to a typical
one-bedroom  Unit and typical  studio  Unit,  a five year  forecast of financial
performance for the owner's of each of the typical Units illustrated.  UP Sedona
has  prepared the  Forecasts  based upon its inquiry as set forth and based upon
the  stated  assumptions,  which it  believes  are  reasonable.  While UP Sedona
believes it has taken into consideration all factors that can affect the overall
economic  performance of the hotel,  there are a number of critical factors that
can cause actual performance,  especially when related to the hotel industry, to
vary with that of a forecast. These factors include, but are not limited to: (a)
projected  occupancy rate; (b) projected  average daily room rate; (c) projected
restaurant  performance;  (d) the effect of  competition;  (e) general  economic
environment;  (f)  strength  of the  tourist  sector  of the  economy;  and  (g)
assumptions regarding the effects of inflation on both revenue and expenses.

          Investors  should  recognize  that there can be no assurance  that the
assumptions  will prove correct or that actual  results will not differ from the
results  forecasted.  Actual  results  may vary  materially  because  events and
circumstances  frequently do not occur as expected.  Investors are encouraged to
consult with their own advisors with respect to the  assumptions  upon which the
forecasts are based and are  encouraged to review the discussion of risk factors
regarding  the  hotel and its  operations  set forth  under  the  heading  "Risk
Factors" on page 7.
<TABLE>
<CAPTION>
                                                            Typical One-Bedroom ($199,100)
                                  ----------------------------------------------------------------------------------
                                      YEAR 1           YEAR 2            YEAR 3         YEAR 4            YEAR 5
                                  ----------------------------------------------------------------------------------
                                  (Year Ended    (Year Ended Dec. (Year Ended Dec. (Year Ended Dec. (Year Ended Dec.
                                  Dec. 31, 1999)     31, 2000)        31, 2001)        31, 2002)       31, 2003)
                                  ----------------------------------------------------------------------------------
<S>                              <C>               <C>              <C>              <C>              <C>
Average occupancy                       59%               67%              72%              74%              75%
- --------------------------------------------------------------------------------------------------------------------
Average occupancy required to
  achieve break-even before
  debt service(1)                    40.32%            36.70%           35.63%           36.92%           38.08%
- --------------------------------------------------------------------------------------------------------------------
Average occupancy required to
  achieve break-even after
  debt service(2)                    67.88%            62.04%           59.32%           60.38%           61.18%
- --------------------------------------------------------------------------------------------------------------------
ADR                               $    158          $    172         $    181         $    186         $    192
- --------------------------------------------------------------------------------------------------------------------
REVPAR                            $ 34,118          $ 41,994         $ 47,546         $ 50,247         $ 52,605
- --------------------------------------------------------------------------------------------------------------------
Net distributable cash flow
  assuming no personal usage      $  8,801          $ 15,346         $ 19,141         $ 19,598         $ 19,775
- --------------------------------------------------------------------------------------------------------------------
Net distributable cash flow
  assuming 14 days personal
  usage(3)                        $  6,806          $ 12,929         $ 16,422         $ 16,721         $ 16,759
- --------------------------------------------------------------------------------------------------------------------
Net after debt service cash
  flow assuming no personal
  usage(4)                        ($ 4,185)(5)      $  2,360         $  6,155         $  6,612         $  6,789
- --------------------------------------------------------------------------------------------------------------------
Net after debt service cash
  flow assuming 14 days personal
  usage(3)(4)                     ($ 6,180)(5)     ($     57)        $  3,436         $  3,735         $  3,773
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Assumes the forecasted  ADR is achieved,  the ratio of each type of revenue
     to total revenue remains  constant,  the ratio of departmental  expenses to
     departmental revenue remains constant, and undistributed and fixed expenses
     remain constant as to dollar amounts.
    
                                       30
<PAGE>
   
(2)  Assumes footnote 1 above and assumes the debt service indicated in footnote
     4.
(3)  Assumes  that  personal  usage  takes  place  when the  owner's  Unit would
     otherwise  have been vacant.  The  cleaning  charges to the owner have been
     ignored for purposes of this calculation.
(4)  Assumes debt service  based on 75%  adjustable  rate  mortgage at 8% with a
     five year term and 30 year amortization.
(5)  UP Sedona  will  contribute  the amount  necessary  to cover  implied  debt
     service as set forth in  footnote  4. The amount to be put into escrow from
     the proceeds of the sale of the Units to ensure  break-even  cash flow will
     be approximately  120% of the forecasted  amount. UP Sedona is obligated to
     fund this amount regardless of the actual performance of the hotel.
<TABLE>
<CAPTION>
                                                                 TYPICAL STUDIO ($171,600)
                                  ----------------------------------------------------------------------------------
                                      YEAR 1           YEAR 2            YEAR 3         YEAR 4            YEAR 5
                                  ----------------------------------------------------------------------------------
                                  (Year Ended    (Year Ended Dec. (Year Ended Dec. (Year Ended Dec. (Year Ended Dec.
                                  Dec. 31, 1999)     31, 2000)        31, 2001)        31, 2002)       31, 2003)
                                  ----------------------------------------------------------------------------------
<S>                               <C>               <C>              <C>              <C>              <C>
Average occupancy                       59%               67%              72%              74%              75%
- --------------------------------------------------------------------------------------------------------------------
Average occupancy required to    
  achieve break-even before      
  debt service(1)                    40.32%            36.70%           35.63%           36.92%           38.08%
- --------------------------------------------------------------------------------------------------------------------
Average occupancy required to    
  achieve break-even after       
  debt service(2)                    67.88%            62.04%           59.32%           60.38%           61.18%
- --------------------------------------------------------------------------------------------------------------------
ADR                                   $137              $148             $156             $160             $166
- --------------------------------------------------------------------------------------------------------------------
REVPAR                             $29,406           $36,194          $40,978          $43,306          $45,339
- --------------------------------------------------------------------------------------------------------------------
Net distributable cash flow      
  assuming no personal usage        $7,587           $13,226          $16,498          $16,891          $17,044
- --------------------------------------------------------------------------------------------------------------------
Net distributable cash flow      
  assuming 14 days personal      
  usage(3)                          $5,867           $11,144          $14,155          $14,412          $14,445
- --------------------------------------------------------------------------------------------------------------------
Net after debt service cash      
  flow assuming no personal      
  usage(4)                         ($3,605)(5)        $2,034           $5,306           $5,699            $5,852
- --------------------------------------------------------------------------------------------------------------------
Net after debt service cash      
  flow assuming 14 days personal 
  usage(3)(4)                      ($5,324)(5)         ($48)           $2,963           $3,220            $3,253
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Assumes the forecasted  ADR is achieved,  the ratio of each type of revenue
     to total revenue remains  constant,  the ratio of departmental  expenses to
     departmental revenue remains constant, and undistributed and fixed expenses
     remain constant as to dollar amounts.
(2)  Assumes footnote 1 above and assumes the debt service indicated in footnote
     4.
(3)  Assumes  that  personal  usage  takes  place  when the  owner's  Unit would
     otherwise  have been vacant.  The  cleaning  charges to the owner have been
     ignored for purposes of this calculation.
(4)  Assumes debt service  based on 75%  adjustable  rate  mortgage at 8% with a
     five year term and 30 year amortization.
(5)  UP Sedona  will  contribute  the amount  necessary  to cover  implied  debt
     service as set forth in  footnote  4. The amount to be put into escrow from
     the proceeds of the sale of the Units to ensure  break-even  cash flow will
     be approximately  120% of the forecasted  amount. UP Sedona is obligated to
     fund this amount regardless of the actual performance of the hotel.
    
                                       31
<PAGE>
                               THE HOTEL OPERATOR

DELTA HOTELS INTERNATIONAL, INC.

          Delta Hotels International,  Inc., a wholly-owned  subsidiary of Delta
Hotels Limited, will serve as the hotel operator pursuant to the Hotel Operating
and Rental Pool Agreement.  Delta Hotels Limited is Canada's  largest  privately
owned hotel company.  Delta Hotels Limited and its affiliates are not affiliated
in any way with UP Sedona or United  Properties Ltd. Delta Hotels Limited opened
its  first  hotel in 1962 in  Vancouver,  British  Columbia.  Based in  Toronto,
Ontario,  Delta  Hotels  Limited  has grown to  become a leader in the  Canadian
hospitality   market,  with  representation  in  every  major  city  in  Canada.
Significant  development  of the Delta  chain and brand has  occurred  under its
present ownership by RH Corporation and  Transtrend-Canada  Ltd.,  affiliates of
Realstar  Group of Toronto and Lai Sun Group of Hong Kong.  Delta Hotels Limited
has expanded from 14 hotel  properties  under  management in Canada in 1987 to a
present  portfolio of 21 Canadian hotel properties  under  management  totalling
6,886 guest rooms.  An additional  four Canadian hotel  properties are presently
under  development,  which will add another  1,000  guest rooms to the  existing
portfolio.

          From its strong  Canadian base,  Delta Hotels Limited has expanded its
international  presence in recent years to  destinations  frequented by Canadian
travellers.  Through its  affiliates,  Delta  Hotels  Limited  manages two Delta
branded hotel  properties  totalling 266 guest rooms in the  Caribbean,  one 800
room Delta  branded  property in Florida and one  additional  290 room  property
under development in the Caribbean.  Through Delta Asia Limited, an affiliate of
Delta Hotels  Limited,  the Delta brand has also been  expanded  into  Thailand,
Vietnam, Malaysia and the Philippines,  with four Delta branded hotel properties
under  management  totalling 765 rooms, and an additional three properties under
development totalling 846 rooms.

   
          Delta  hotels  are  positioned  in the  first  class  category  of the
hospitality  sector with hotels containing the majority of its hotel rooms rated
"four-star" by the Canadian/American Automobile Association. Delta hotels have a
solid  reputation  among  business and leisure  travellers,  and enjoy very high
guest loyalty.  An  independent  research  study of Canadian  frequent  business
travellers recently conducted by the Angus Reid Group reported that Delta hotels
achieved a higher guest satisfaction rating in 1996 than their competitors,  and
their guest  satisfaction  rating increased  substantially over the 1995 rating.
Delta Hotels Limited has been innovative in introducing new products and service
to the hospitality  industry.  Delta Hotels Limited's guest recognition program,
Delta  Privilege,  is the largest  program of its kind in Canada.  Delta  Hotels
Limited  was also the first  chain in  Canada to  introduce  an  in-room  office
program.

          Hotels within Delta Hotel Limited's Canadian portfolio have reported a
steady  history  of growth in  occupancy,  average  daily rate and  revenue  per
available room per day as indicated in the following table:
    

                               [GRAPHIC OMITTED]

                                       32
<PAGE>
   
          Delta Hotels Limited has consistently  delivered higher net income per
available room from its Canadian  portfolio  than the hotel industry  average in
Canada.   Compared  with  other  major  first  class  hotel  brands,   including
Doubletree,  Sheraton,  Hilton, Westin,  Radisson and Marriott,  Delta is a much
lower cost operator when  comparing  similar  brand costs,  including  franchise
fees, national advertising and marketing and reservation fees.

          Investors  should  note that  results  that may be  achieved  at other
hotels  in  different  markets  may not be  indicative  of  results  that can be
achieved at the subject hotel.

          The net  income per  available  room for 1991  through  1996 for Delta
Hotels  Limited  Canadian  portfolio and for the hotel industry in Canada is set
forth in the following table:



                               [GRAPHIC OMITTED]



          The following provides additional information not already indicated in
the previous  table  regarding  Delta's  overall  operations  for the past three
years:

                              Delta Hotels Limited
                             (Canadian Hotels Only)

NOTE: All dollar amounts are Canadian dollars.

- --------------------------------------------------------------------------------
                                        1994             1995             1996
- --------------------------------------------------------------------------------
Number of properties managed                 22               21              21
Number of rooms                           7,063            6,890           6,888
Gross revenues                     $259,973,711     $262,087,573    $279,974,959
Gross revenue per available room   $     36,808     $     38,039    $     40,659
Net income (excluding mgmt. fees,
  franchise fees, rent, interest,
  depreciation) (1)                $ 50,053,991     $ 56,470,331    $ 62,137,959
================================================================================
(1)    Excludes  three  hotels  totaling  767  rooms  that are  under  marketing
       services  agreements for which net income information is not available to
       Delta.

- --------------------------------------------------------------------------------
          Delta Hotels  Limited has not endorsed or approved the  offering.  The
execution of the Hotel  Operating and Rental Pool  Agreement is not intended as,
and should not be interpreted as, an express or implied  approval or endorsement
by Delta Hotels Limited (or any of its affiliates, subsidiaries or divisions) of
the hotel or the Units offered hereby.
- --------------------------------------------------------------------------------
    
                                       33
<PAGE>
                   MANAGEMENT OF THE HOTEL AND THE RENTAL POOL

   
          The hotel  operator  will  manage the hotel and the rental  pool,  and
maintain the hotel on behalf of the owners  pursuant to the Hotel  Operating and
Rental Pool  Agreement.  The following  discussion of all material  terms of the
Hotel Operating and Rental Pool Agreement does not purport to be complete and is
qualified in its entirety by  reference to the Hotel  Operating  and Rental Pool
Agreement  together with all attachments and exhibits to the Hotel Operating and
Rental Pool Agreement, which are set forth in Annex B hereto.

MANAGEMENT OF THE RENTAL POOL

Mandatory Participation in the Rental Pool

          Participation  for all Unit  owners in the rental  pool in  accordance
with the Hotel  Operating and Rental Pool  Agreement is mandatory.  In addition,
any Units  that have not been  sold by UP  Sedona  will be placed in the  rental
pool.  A Unit will  automatically  be placed in the rental pool when the Unit is
not reserved for use by the owner. Each owner appoints the hotel operator as his
exclusive  agent for  management  of the  rental  pool and the  bookings  of the
owner's Unit and agrees to honor and be bound by the rental  booking of his Unit
made by the hotel  operator in  accordance  with the Hotel  Operating and Rental
Pool Agreement. Units may not be used for any purpose other than as hotel suites
in  accordance  with  the  Hotel  Operating  and  Rental  Pool  Agreement,   the
Declaration  and other  condominium  documents  governing  the hotel.  The hotel
operator  has complete  discretion  to  establish  Unit rental  rates  including
offering the use of Units at low promotional  rental rates and offering Units on
a complimentary basis from time to time to guests of the hotel.

          The initial  operating  period of the rental pool will commence on the
date that the Hotel is opened by the hotel  operator  for business as a hotel in
the hotel operator's hotel system and will conclude on December 31 in that year.
Thereafter,  operating  periods for the rental pool will run 12 months  based on
the calendar year.

Owners' Use of Units

          An  owner is  guaranteed  to be able to use his Unit for a total of 14
days per calendar year. In addition, an owner may be able to use his Unit for up
to an additional 14 days per calendar year depending  upon,  certain factors set
forth below.  The executive  Units will not be available for personal use. If an
owner  reserves the use of his Unit for a stay which  commences at or after 2:00
p.m.  on a Friday or a Saturday,  the owner must  reserve the Unit for a minimum
two night  stay.  An owner may use his Unit no more than four  times a year with
respect to two or three  night  stays that  commence  at or after 2:00 p.m. on a
Friday or a Saturday. If an owner reserves the use of his Unit by written notice
to the  hotel  operator  no less  than six  months  prior to the date the  owner
intends to use the Unit,  the owner is guaranteed to be able to use his Unit for
a total of up to 14 days.  Additionally,  an owner may be  permitted  to use his
Unit for a total of up to an additional 14 days if the owner reserves the use of
his Unit by written  notice to the hotel  operator no more than 15 days prior to
the date the owner intends to use his Unit and, at the time the owner gives such
notice to the hotel operator, (i) the Unit is not subject to a prior reservation
for any of the requested  time, and (ii) the hotel is less than 80% reserved for
any of the requested  time. If an owner does not use all of his allotted days in
a calendar  year,  the owner will not be entitled to accumulate  the unused days
for use in any subsequent year.
    
                                       34
<PAGE>
   
          Furthermore,  if an owner  reserves the use of his Unit,  but does not
actually use the Unit at the reserved time, the owner will nonetheless be deemed
to have used the Unit unless the owner has  canceled  the  reservation  with the
approval  of the  hotel  operator  no less  than 30 days  prior  to the  owner's
scheduled  use  or  five  days  if  the  use is  pursuant  to the 15 day  notice
requirement and the Unit is made available for rental to the public.  So long as
an owner is  deemed  to have  used his Unit  (regardless  of  whether  the owner
actually  uses the Unit and  regardless  of whether the Unit is later  rented to
hotel guests during that time),  the Unit will not be deemed to be in the rental
pool.  However,  any  revenues  generated  from the  rental of the Unit to hotel
guests  during the time that had been reserved by the Unit owner will be for the
benefit of other owners whose Units are in the rental pool at that time.

          An owner will be required to pay a mandatory  room cleaning  charge in
connection  with  the  owner's  use of  his  Unit.  Subject  to  adjustments  to
subsequent  operating budgets,  the current charge for a one-bedroom Unit is $30
and for a  studio  Unit is $20.  In  addition,  an owner  will pay the  standard
charges  established  by the hotel  operator for,  among other  amenities,  long
distance telephone calls, movie rentals,  room service and restaurant usage, and
the  purchase of other goods and  services at the hotel.  All of the  furniture,
fixtures and equipment located in and around the hotel (excluding any such items
located in a Unit) will be owned  collectively  by the  owners.  Any  furniture,
fixtures and equipment  located  within a Unit will be owned by the owner of the
Unit but cannot be removed or changed except as set forth in the Hotel Operating
and Rental Pool Agreement.

ALLOCATION OF REVENUE AND EXPENSES

          The Hotel Operating and Rental Pool Agreement  describes the manner in
which income from Unit rentals is divided among the owners.  For each day that a
Unit is in the rental pool,  the owner of that Unit will be entitled to share in
the Gross  Revenue from the  operation of the hotel,  regardless  of whether the
owner's Unit generated  rental income on that particular  date.  "Gross Revenue"
consists of all revenue of any kind  derived  directly  or  indirectly  from the
operation  of the hotel and  specifically  includes (i) revenue from the use and
enjoyment of the hotel by guests and owners such as, for example,  room revenue,
revenue generated by the restaurant,  the conference  center, and any use of the
recreational  facilities,  housekeeping  charges,  revenue  from movie  rentals,
minibar and telephone usage,  and (ii) parking  revenue,  proceeds from business
interruption  insurance,  revenue  from other hotel  amenities  (such as vending
machines) and fees from  concessionaires  operating at the hotel.  Gross Revenue
does not include most taxes,  capital  gains,  condemnation  awards,  rebates or
discounts,  proceeds from most types of insurance and  gratuities  paid to hotel
employees.  An owner's  allocable  share of the gross revenue will be determined
based on the percentage  interest of the Unit. The percentage interest of a Unit
will be  determined  according  to the  following  formula  as  provided  in the
Declaration:

                                 Seller's initial value of a Unit as established
                                 by UP Sedona
     Percentage Interest   =     -----------------------------------------------
     of a Unit                   $43,827,100
    

                                       35
<PAGE>
   
An owner's  allocable share of revenue for a day in which the owner's Unit is in
the rental pool (not reserved for use by the owner) will be determined according
to the following formula:


     Gross revenues from         Percentage Interest of a Unit
     the operation of the   X    -----------------------------------------------
     hotel                       Sum of Percentage Interests of all Units in the
                                 rental pool on that day

An owner's allocable share of all hotel expenses and other costs attributable to
the  owners  under  the  Hotel  Operating  and  Rental  Pool  Agreement  will be
determined according to the following formula:

     Total hotel expenses
     and other costs        X    Percentage Interest of a Unit

An owner will be responsible for his allocable  share of the costs  attributable
to the owners for each day that the hotel is  operating,  regardless  of whether
the owner's  Unit is in the rental pool on any  particular  day. The owners bear
all of the costs and expenses of operating, maintaining and repairing the hotel,
the hotel  grounds and the  contents  of the hotel.  These  costs  include,  for
example:  (i) repair and  maintenance of hotel  buildings,  grounds,  furniture,
fixtures  and  equipment  located at the hotel;  (ii)  purchasing  all  supplies
including  food,  beverages,  linens,  and cleaning  products  necessary for the
operation  of  the  hotel;  (iii)  costs  associated  with  hiring,  firing  and
compensating employees necessary to staff the hotel; (iv) fees paid to the hotel
operator;  (v)  utilities  and  insurance;  and  (vi)  marketing  and  promotion
expenses, reservation fees and travel agent commissions.

DIRECT EXPENSES OF OWNERS

          Each owner will be personally responsible for the payment of all taxes
applicable  to the owner  arising out of the  ownership of a Unit,  amounts owed
under any financing of the Unit, and all  assessments  made by the  Association.
The  amount  of  property  taxes  to be paid by each  owner  will be  determined
annually  by the  Yavapai  County  Assessor's  Office.  Property  taxes  will be
assessed  against  each owner as of the date the Unit is purchased by the owner.
UP Sedona's  estimate of taxes is based on application of 1996 tax rates to such
property and is set forth in the  Forecasts.  The actual tax may differ from the
projected  amount when actually  assessed.  Subsequent  transfers of one or more
Units may cause further  reassessments  of one or more Units and tax  increases.
Property  taxes  may  increase  for  all  owners  even  in  years  in  which  no
reassessment from any sale or transfer occurs.

          The assessments  payable by an owner to the Association and the method
of billing and  collecting  are more fully  described  in the  section  entitled
Summary  of  Declaration  and  Related  Documents.  The  amount  of each  annual
assessment  initially  is  based  upon the  annual  projected  operating  budget
prepared by the hotel  operator.  If any estimated  budget  understate  net cash
flow, the Association  may amend the budget and increase the annual  assessments
against  all  Units,  based  upon each  Units  allocable  share.  The  estimated
Association  budget for the first  operational year for the hotel,  after taking
into account hotel revenue and expenses, is $50,000,  which is intended to cover
fees for  professional  services  and  administrative  expenses  incurred by the
Association.  Each Unit will be assessed its  allocable  share of such  budgeted
amount.  The  assessments  for future years will depend upon hotel  revenues and
expenses for those years.
    
                                       36
<PAGE>
   
          If a Unit owner fails to pay property  taxes,  the taxing  authorities
may place a tax lien on the  delinquent  owner's Unit and foreclose the tax lien
if the  delinquent  tax is not paid prior to the tax sale. If a Unit owner fails
to pay any financing of the Unit,  the lender may elect to pursue  collection of
the debt against the delinquent  owner with or without  foreclosing any mortgage
lien against the delinquent  owner's unit given to secure such  financing.  If a
Unit owner fails to pay its assessments to the Association,  the Association may
elect  to  pursue  collection  of the  delinquent  assessment  with  or  without
foreclosing the assessment lien which the Association has against the delinquent
owner's Unit.

RENTAL POOL REPORTS

           For each calendar  month,  the hotel  operator will prepare  detailed
statements of operations  that describe,  among other things,  the gross revenue
from the hotel, hotel operating expenses,  capital expenditures,  reserves,  and
the amount of cash flow,  if any,  distributable  to an owner for that month.  A
summary of these  statements of operations will be mailed to each owner no later
than the 20th day  following the end of each calendar  month.  In addition,  the
hotel operator will provide each owner with a monthly statement for the previous
month that  describes  how many days in that month the unit was occupied and how
many days the Unit was in the rental pool.  The hotel operator will also prepare
and  mail to each  owner  within  75 days  after  the end of an  operating  year
statements of operations for the entire operating year and individual statements
relative to each owner's Unit.  Unless  otherwise agreed in advance by the Board
of  Directors,  the  statements of operations  will be audited.  The  individual
statements will serve as the basis for reporting to the Internal Revenue Service
and other appropriate taxing authorities.

DISTRIBUTIONS FROM RENTAL POOL

          The amount  distributable  to an owner will be computed  each month by
subtracting  the following  amounts from the owner's share of gross revenue from
hotel operations:  (i) the owner's share of hotel operating  expenses;  (ii) the
owner's  share of amounts  necessary to fund or replenish  operating and capital
expenditure  reserves,  make capital lease payments and pay the hotel operator's
Incentive Fee; (iii) the owner's share of capital expenditures exceeding amounts
paid out of the  appropriate  reserve;  (iv)  the  owner's  share  of  repayment
expenses  in  connection  with a  previous  operating  shortfall,  if any,  (see
"Shortfalls"  below) after depletion of reserves (see "Reserves" below); (v) any
assessment  payable by the owner  pursuant  to the  Declaration;  (vi)  expenses
associated with an owner's personal use of the hotel (for example,  the cleaning
charge);  (vii) bed taxes  and other  similar  taxes  imposed  or  collected  in
connection  with the use of the hotel by the hotel patrons;  (viii)  withholding
taxes,  if applicable;  and (ix) any other amounts payable by the owner to Delta
pursuant to the Hotel Operating and Rental Pool Agreement.

          The  amount  distributable  to an owner,  if any,  will be sent to the
owners with the monthly  financial  summary (see,  "Rental Pool Reports" above).
Alternatively,  the hotel  operator  may  prepare a  reasonable  estimate of the
amount  distributable  to the owners on an annual  basis and  distribute  to the
owners the estimated  amount,  less an amount (not to exceed 20%) established by
the hotel  operator  for  seasonal  working  capital  requirements,  in 12 equal
monthly  installments.  If the hotel operator  elects to distribute an estimated
amount,  at the end of the operating  year the hotel operator will calculate the
    
                                       37
<PAGE>
   
actual amount  distributable  to each owner and pay to each owner the balance of
the amount,  if any,  distributable  for that operating  year. This last payment
will  be sent  at the  end of the  operating  year  with  the  annual  financial
statements.

RESERVES

           An  operating  cash  reserve  in  the  amount  of  $250,000  will  be
established  when  the  hotel  commences  operations.  Upon the  closing  of the
purchase  of a Unit,  the Unit  owner  will be  required  to  contribute  to the
operating  cash reserve an amount equal to the  percentage  interest of the Unit
being  purchased  multiplied by $250,000 (see Annex A), which amounts range from
$946 to $1,186. This reserve will be available to the hotel operator for working
capital in connection  with the operation of the hotel  commencing in the second
year of operations.  Reserves will be established for capital  expenditures  for
repair and  replacement  of the hotel  premises  and repair and  replacement  of
furniture, fixtures and equipment as follows:

                               Amount to be Reserved Each
                                  Year Expressed as a
                              Percentage of Gross Revenue
      Year                           in that Year
      ----                           ------------
       1                                  0%
       2                                  2%
       3                                  3%
       4                                  4%
       5 and subsequent years             5%

SHORTFALLS

          If at any time the  funds  derived  from the  operations  of the hotel
(including established reserves) are not sufficient to pay when due all expenses
incurred in connection with the operation of the hotel, capital expenditures and
other  amounts  for which the owners are liable  (such as may occur from time to
time as a result of, among other causes, seasonal fluctuations in the use of the
hotel by owners and other patrons), the hotel operator may require each owner to
remit to the hotel operator the owner's  allocable  share of the shortfall.  The
owner's  allocable share of the shortfall is determined by multiplying the total
amount of the shortfall by the  Percentage  Interest of a Unit.  The formula for
determining the Percentage  Interest of a Unit is described above in the section
entitled  "Allocation  of Revenues and  Expenses." The hotel operator may elect,
but is not  obligated,  to advance the  shortfall  and obtain  repayment  of the
shortfall,  plus interest  accruing at the designated prime rate plus 2%, out of
the cash flow from the operations of the hotel.  Payment of the shortfall by the
owner is obligatory and may be enforced by, among other methods,  enforcement by
the  Association  of an  assessment  lien  against  the Units.  See  "Summary of
Declaration and Related Documents - Enforcement of the Declaration."
    

                                       38
<PAGE>

HOTEL OPERATOR MAY RELY UPON ACTS OF BOARD OF DIRECTORS
   
          The Board of Directors of the  Association  elected in accordance with
the  provisions  of the  Declaration  will  represent the owners in all respects
concerning the hotel operator. See "Summary of Declaration and Related Documents
- - The Association - Board of Directors".  All of the owners will be bound by the
acts of the Board of  Directors  on behalf of the owners and the hotel  operator
will be  entitled  to rely  upon  the  acts of the  Board  of  Directors  as the
authorized  acts of the owners.  The Board of Directors  and the hotel  operator
will meet not less than frequently than quarterly.

MANAGEMENT AND MAINTENANCE OF THE HOTEL

          The hotel operator will perform, on an exclusive basis, all duties and
obligations  within the scope of the management,  maintenance,  and marketing of
the  hotel,  including  the  restaurant  and  conference  facilities.  The hotel
operator will,  among other things,  use all reasonable  efforts to maintain and
operate the hotel as a first-class resort hotel,  market and sell the rental use
of the Units and other facilities of the hotel, furnish  bookkeeping,  inventory
control,   reservations,   marketing  and  advertising   services,   direct,  in
consultation  with the Board of  Directors,  litigation in respect of the hotel,
supervise the use of the hotel by guests and owners, hire, train,  terminate and
perform other  managerial  functions with respect to the staff  necessary to the
operation  of the  hotel,  and  obtain for itself or on behalf of the owners all
insurance,  licenses and permits  necessary to the  operation of the hotel.  The
hotel operator may make, at the owners' expense, but subject to the then current
approved operating plan and budget and other limitations,  reasonable changes to
the hotel.

          The hotel operator will prepare, on or before December 1 of each year,
an annual  operating  plan and budget for the  operation of the hotel during the
following  operating year. The annual  operating plan and budget will be subject
to the reasonable  approval of the Board of Directors of the  Association  and a
summary of the operating plan and budget will be sent to all of the owners after
it has been approved by the Board of Directors. Either the hotel operator or the
Board of Directors may elect to have disputes  regarding the operating  plan and
budget resolved by arbitration.

          The hotel operator will obtain and maintain,  as an operating  expense
of the  hotel,  public  liability,  fire and  casualty,  business  interruption,
workmen's compensation and other insurance reasonably necessary to the operation
of the hotel,  naming the owners,  the hotel  operator  and the  Association  as
insureds. With regard to the possible liability of the owners, see "Risk Factors
- - Potential Liability of Ownership."

          Under  the  Hotel  Operating  and  Rental  Pool  Agreement,  the hotel
operator  may,  in its  discretion,  assign  all or a portion  of its rights and
obligations  under the Hotel Operating and Rental Pool Agreement to an affiliate
of the hotel operator or any successor in interest to the hotel operator.

FEES PAID TO HOTEL OPERATOR

          As a compensation for its services  provided under the Hotel Operating
and Rental Pool  Agreement,  the hotel  operator will be paid various fees.  The
hotel  operator's fees will be paid out of the gross revenues of the hotel.  The
hotel  operator  will  receive a Base Fee of $10,000  per month for the 12 month
period following the opening of the hotel and 3.0% of gross revenues thereafter.
The Base Fee will be payable in monthly  installments.  In  addition,  the hotel
    
                                       39
<PAGE>
   
operator  will be paid an  Incentive  Fee  based on a tiered  scale if the hotel
operator achieves certain performance  standards in respect of the operations of
the hotel based on Net Hotel Return. "Net Hotel Return" is computed as follows:

                                        ----
                                        | expenses of the operation of the hotel
                                        |
                                        |             +
                                        | amount contributed to reserve for 
Net Hotel Return = Gross Revenue minus  | replacement of furniture, fixtures and
                                        | equipment and capital improvements
                                        |
                                        |             +
                                        | real property taxes
                                        ----

Depending upon the  performance  of the hotel,  the Incentive Fee payable to the
hotel  operator  may range from 0% of Net Hotel  Return (if net hotel  return is
less than $3.2  million) to 30% of the amount by which Net Hotel Return  exceeds
$4.2 million in the first full operating  year,  decreasing to 10% of the amount
by which Net Hotel  Return  exceeds  $4.2  million  in the sixth and  subsequent
operating years. Specifically, the Incentive Fee will be computed as follows:

                                  INCENTIVE FEE

- --------------------------------------------------------------------------------
                           YEAR        YEAR         YEAR            YEAR
NET HOTEL RETURN            1           2           3,4,5        6,7,8,9,10
- --------------------------------------------------------------------------------
Less than $3.2 Million     0.0%        0.0%          0.0%           0.0%

Over $3.2 Million and     15.0%       15.0%         12.0%          10.0%
up to $4.2 Million        of the amount by which Net Hotel Return exceeds 
                          $3.2 Million

Over $4.2 Million         30.0%       25.0%         22.50%         10.0%
                          of the amount by which Net Hotel Return exceeds 
                          $4.2 Million

If the term of the Hotel Operating and Rental Pool Agreement is renewed (see the
discussion regarding the rental terms below in the section entitled "Termination
of the hotel operator") the Incentive Fee will be computed in the same manner as
in year 10.

          The hotel operator will also receive  reimbursement  for marketing and
reservations  system  costs  incurred in  connection  with the  operation of the
hotel. The hotel operator will also be paid a monthly  Administration Fee in the
amount of $5 per  month  per Unit.  In  addition,  the  hotel  operator  will be
entitled to be reimbursed for costs incurred by the hotel operator in connection
with special promotional  programs,  training  materials,  travel by head office
personnel and others on matters directly  involving the hotel, and other similar
expenses.  Subject to approval by the Board of Directors of the  Association  as
part of the annual hotel operating budget approval  process,  the hotel operator
    
                                       40
<PAGE>
   
may retain an  affiliate  or  division  as a  consultant  to  perform  technical
services in connection with any substantial remodeling, repairs, construction or
other capital improvements to the hotel and the hotel operator and its affiliate
will be entitled to be compensated by the owners for their services.

TERMINATION OF HOTEL OPERATOR

          The  appointment of the hotel  operator under the Hotel  Operating and
Rental  Pool  Agreement  will run  continuously  from the date that the hotel is
opened by the hotel  operator  for  business as a hotel in the hotel  operator's
hotel system until December 31, 2008, unless earlier terminated. The appointment
of the hotel operator will be automatically  renewed for two additional terms of
5 years each  provided the following  conditions  have been  satisfied:  (a) the
owners have not previously terminated the appointment of the hotel operator; (b)
the hotel  operator has not elected to terminate  its own  appointment  or given
notice to the board of directors of the  Association of its election not to seek
renewal of its  appointment;  and (c) the  appointment of the hotel operator has
been extended for all prior periods.  The  appointment of the hotel operator may
also be renewed by agreement of the owners and the hotel operator (regardless of
whether the conditions described above have been satisfied).  The hotel operator
may  terminate  its  appointment  under  the Hotel  Operating  and  Rental  Pool
Agreement  at any time upon 60 days' prior  notice to the Board of  Directors of
the  Association  if the owners fail to make or authorize the hotel  operator to
make  capital  expenditures  without  which the hotel  cannot be  operated  as a
first-class  hotel (in the discretion of the hotel operator) or if the number of
Units subject to the Hotel Operating and Rental Pool Agreement is less than 200.
The  appointment of the hotel operator under the Hotel Operating and Rental Pool
Agreement may be  terminated  by a vote of 75% of the Units  entitled to vote on
the matter if the hotel  operator is in default  under the Hotel  Operating  and
Rental Pool Agreement and the hotel operator fails to cure the breach within the
required time.

          The  appointment of the hotel  operator under the Hotel  Operating and
Rental  Pool  Agreement  may also be  terminated  by a vote of 75% of the  Units
entitled to vote thereon if,  commencing in the ninth  operating year, the hotel
operator  fails  to  achieve  minimum  performance   standards.   These  minimum
performance  standards will not be met if in two consecutive operating years the
REVPAR  for the hotel is not at least 90% of the  average  REVPAR of a sample of
competitors of the hotel,  or if in two  consecutive  operating  years the hotel
fails to produce a Net Hotel Return  greater than  $3,625,000  in years 2007 and
2008,  and  $3,750,000  in  year  2009  and  subsequent  years.  The  sample  of
competitors of the hotel for purposes of the REVPAR test  initially  consists of
five hotels/resorts designated in the Hotel Operating and Rental Pool Agreement.
These  hotels/resorts are currently  operating in the vicinity of Sedona and Oak
Creek Canyon,  Arizona,  offer  first-class  accommodations  and  recreation and
restaurant  facilities,  and serve  similar  market  segments to the hotel.  The
sample of  competitors  may be changed by  agreement of the owners and the hotel
operator where one of the existing  sample  competitors  ceases to operate or no
longer qualifies as a comparable  hotel/resort or where an additional comparable
hotel/resort  opens in the vicinity of the hotel and completes two full years of
operation.  In addition, the sample of competitors and the 90% benchmark will be
reevaluated and, if appropriate, changed by agreement of UP Sedona and the hotel
operator  approximately five months prior to the opening of the hotel.  However,
if the hotel operator fails to achieve such minimum performance  standards,  the
hotel operator has the option to contribute an amount  necessary to be deemed to
have achieved the minimum performance standards in lieu of being terminated.
    
                                       41
<PAGE>
   
          If the  appointment  of the hotel  operator is  terminated,  the hotel
operator will be paid the amount of its fees that have accrued or been earned up
to the  date of  termination.  Fees  that are  computed  on an  annual  or other
periodic basis will be amortized and prorated based on the date of termination.

          To the extent the hotel  operator or its  Affiliates  own Units,  with
respect to any vote of the owners to  terminate  the hotel  operator,  the hotel
operator  for itself and on behalf of its  Affiliates  irrevocably  appoints the
president of the Association as its proxy for the limited purpose of casting the
hotel  operator's  and its  Affiliates  votes as  abstentions  on such  matters.
Furthermore,  for purpose of  determining  whether the required  number of Units
have voted to terminate the hotel operator,  votes recorded as abstentions shall
not be  counted  toward a quorum  or as  having  been  entitled  to vote on such
matters.

REMOVAL OF THE HOTEL OPERATOR'S BRAND

          Pursuant to the Declaration,  which constitutes a recorded restriction
on the hotel and each Unit,  all of the Units must, at all times,  be subject to
the Hotel  Operating and Rental Pool  Agreement.  Unless the Hotel Operating and
Rental Pool Agreement is amended to remove this  requirement,  any existing Unit
will  automatically  be subject to the  Agreement.  However,  the hotel operator
reserves  the right to cease to operate or identify  the hotel as a hotel in the
Delta  Group  if at  any  time  for  any  reason  (which  reasons  are  not  now
foreseeable)  five or more  Units are not  subject  to the Hotel  Operating  and
Rental Pool  Agreement  (except for  temporary  removal as a result of a fire or
other casualty).  If the hotel is no longer operated as part of the Delta group,
the hotel  operator may carry out its duties  through a subsidiary or assign its
rights under the Hotel  Operating and Rental Pool Agreement to a subsidiary.  In
addition,  the name of the hotel will be changed to remove references to "Delta"
and alternate  reservation and marketing  services will be provided by the hotel
operator  and its  subsidiary  at a cost to be  agreed  upon  with the  Board of
Directors.

SALE OF A UNIT BY AN OWNER

          There are certain conditions that must be satisfied in connection with
the sale of a Unit by an owner. Prior to entering into an agreement for the sale
of a Unit, the selling owner must provide the proposed  purchaser with a copy of
the Hotel  Operating  and Rental Pool  Agreement  and must  notify the  proposed
purchaser  of any  proposed  bookings  of the  Unit  by the  selling  owner.  In
addition,  the purchaser must, as a condition of the purchase,  ratify the Hotel
Operating and Rental Pool Agreement, appoint the hotel operator as its exclusive
agent for the  management  and rental of the hotel and the Unit,  and  expressly
assume the  obligations of an owner  pursuant to a form  acceptable to the hotel
operator.  The Hotel Operating and Rental Pool Agreement does not terminate upon
the death or the  attempted  withdrawal of an owner or upon the sale or transfer
of a Unit by an owner.
    
                                       42
<PAGE>
                  SUMMARY OF DECLARATION AND RELATED DOCUMENTS
   
          The  Declaration,   Articles  of  Incorporation   and  Bylaws  of  the
Association impose certain  covenants,  conditions and restrictions on the Units
and owners.  The following  discussion of these documents is a summary of all of
the material terms of these documents but does not purport to be complete and is
qualified in its entirely by reference to such documents and instruments,  which
are filed as Exhibits to the Registration Statement.

THE ASSOCIATION

          The Association will be formed as an Arizona non-profit corporation to
perform various  management and supervision  functions at the hotel on behalf of
the owners  pursuant to the  Declaration.  The  Declaration,  established  by UP
Sedona as Declarant,  is recorded  against title to the property.  An owner of a
Unit  automatically  becomes  a member  of the  Association.  Membership  in the
Association may not be transferred or retained separately from any Unit.

          The  Association  will  supervise  and assure the  performance  of all
appropriate  maintenance,  management,  repair, and administration of the hotel,
including the Common Elements, the Units, and all of the furnishings,  fixtures,
equipment and other items located in and around the hotel.  Actual  operation of
the hotel will be the responsibility of a hotel operator,  pursuant to the terms
of a Hotel  Operating  and  Rental  Pool  Agreement.  The  Association  shall be
responsible  for  negotiating  with the hotel  operator on behalf of the owners;
reviewing, and approving proposed annual operating budgets prepared by the hotel
operator;  and  coordinating  with and reviewing the  performances  of the hotel
operator.  If a  hotel  operator  defaults  in its  obligations  under  a  Hotel
Operating  and Rental Pool  Agreement  or if a Hotel  Operating  and Rental Pool
Agreement terminates and is not concurrently  replaced with a new hotel operator
and  Hotel  Operating  and  Rental  Pool  Agreement,  the  Association  shall be
responsible for managing and operating the hotel.

          Based  upon  annual  operating  budgets  to be  provided  by the hotel
operator,  and taking into  consideration  projected hotel revenues and expenses
and estimating the cost to operate the  Association  and perform its obligations
under the Declaration, the Association will levy annual Assessments against each
Unit.  The  Assessment  against each Unit shall  consist of the total  estimated
Common Expenses set forth in the budget adopted by the Board of Directors of the
Association  (after  taking into  account  the amounts  proposed to be paid from
operating  revenue by the hotel operator  pursuant to the approved hotel budget)
multiplied  times the  allocable  share  attributable  to each  Unit.  The total
estimated  expenses of the  Association  for the first  operational  year (after
taking into account projected hotel revenue and expenses) are $50,000, which are
intended to cover fees for  professional  services and  administrative  expenses
incurred by the  Association.  If the Board of Directors  determines  during any
fiscal year that available  Association  funds are or will become  inadequate to
meet Common Expenses of the  Association for any reason,  the Board of Directors
may increase and reallocate Common Expense Assessments for that fiscal year.
    
          In addition to Common Expense  Assessments,  the  Association may levy
special  assessments for the purposes of defraying the cost of any construction,
reconstruction, repair or replacement of capital improvements to any one or more
Units and/or the Common Elements.

                                       43
<PAGE>
   
          If  any  Common  Expenses  are  caused  by  the  negligence  or  other
misconduct  of any owner,  the  Association  shall  assess that  Common  Expense
exclusively against such owner, to the extent not covered by insurance.

          Assessments  shall either be payable in whole or in  installments,  as
established  by the Board of  Directors.  The  Association  is  responsible  for
enforcement and collection of the  Assessments.  Delinquent  Assessments  accrue
interest and may be subject to other late fees. The  Association may request the
hotel operator to offset  Assessments  from amounts  otherwise due to the owners
pursuant to the Hotel Operating and Rental Pool Agreement.  The Association also
has the right to enforce all other rights and  remedies to collect  Assessments,
including  but not limited to either  initiating a lawsuit  against a defaulting
owner to collect  delinquent  assessments  or foreclosing  any  assessment  lien
against a defaulting owner's Unit, or both. Once a delinquent owner has paid its
past due  assessment,  and all  collection  costs and any late fees and  accrued
interest,  whether by offset from amounts due from the rental pool or otherwise,
each owner will have all  rights,  including  voting  rights,  available  to all
non-defaulting owners under the Declarations.

Voting Rights

          All  voting  rights  are  vested  exclusively  in the  members  of the
Association.  The Declaration provides that there will be a period of control of
the  Association  by the  Declarant  until the  earlier to occur of: (i) 90 days
after the conveyance of 75% of the Units to owners other than Declarant;  (ii) 4
years after all  Declarants  have ceased to offer Units for sale in the ordinary
course of business;  or (iii) the date Declarant  records an instrument with the
County Recorder of Yavapai County  relinquishing its right to appoint and remove
officers and members of the Board of Directors  of the  Association.  During the
period of Declarant  control,  only the Declarant will have the right to appoint
and  remove  the  members  of the Board of  Directors  and the  officers  of the
Association.  Such board  members  and  officers  are not  required to be owners
during the  period of  Declarant  control.  After  termination  of the period of
Declarant  control,  each owner will be  entitled  to cast 1 equal vote for each
Unit  owned by such owner in all  meetings  of the  members of the  Association;
however, the voting rights of an owner may be suspended if an owner fails to pay
any assessments or other amounts due the  Association  within 15 days after such
payment is due or if any owner violates any other  provision of the  Declaration
or other documents pertaining to the condominium and such violation is not cured
within 15 days  after  notice to the owner.  Only a single  vote may be cast for
each Unit,  regardless of how title is held. If a Unit is owned by more than one
person and such owners are unable to agree among themselves as to how their vote
or votes  shall be cast,  they will lose  their  right to vote on the  matter in
question.

          Under the  Declaration,  a special  assessment  may be levied  upon an
affirmative  vote of two-thirds of the owners  entitled to vote on such matters.
In addition,  the Declaration  provides the owners of the  Association  with the
right to vote to approve by a majority-in-interest  of owners whether to finance
capital  improvements  in the condominium by pledging  future  Assessments.  The
Declaration may only be amended or modified by an affirmative vote of 67% of the
owners entitled to vote thereon,  except where applicable law otherwise requires
or in cases  involving  the  exercise of  development  rights by the  Declarant,
eminent  domain,  relocation of limited  common  elements or boundaries  between
Units, subdivision of Units, or termination of the condominium. In addition, the
approval  of  two-thirds  of the holders of first  priority  mortgage or deed of
trust liens with  respect to the Units is required in  connection  with  certain
acts of the Association.
    

                                       44
<PAGE>

Meetings
   
          The Association is required to hold annual meetings.  Special meetings
of  the  Association  may  be  called  at  any  time  by  the  President  of the
Association,  by a majority of the Board of Directors,  or by written request of
the  owners  holding  at  least  25% of the  votes  entitled  to be cast at such
meeting.  All Association  meetings will be held pursuant to notice given to the
owners not less than 10 nor more than 50 days prior to the date of the  meeting.
Owners entitled to cast one-tenth of the total  authorized votes will constitute
a quorum. If a quorum is not present at any meeting, the owners entitled to vote
who are  present  at such  meeting  will have the power to adjourn  the  meeting
without notice other than  announcement at the meeting and the owners present at
the time and place  announced in the prior  adjourned  meeting will constitute a
quorum.

Board of Directors; Officers

          Unless the Declaration and other  condominium  documents or applicable
law require a vote of the owners,  approvals  or actions to be given or taken by
the Association  will be valid if given or taken by the Board of Directors.  The
Board of Directors will consist of five directors, who, except during the period
of  Declarant  control,  must  be  members  of the  Association.  Directors  are
non-salaried and will not be required to render full time service. Following the
period of Declarant control, directors will be elected for staggered year terms.
Except with respect to directors appointed by the Declarant, any director may be
removed with or without cause by owners having more than two-thirds of the votes
entitled to be cast on such matter.

          The Board of Directors is  responsible  for the control and management
of the  Association  and  the  disposition  of its  funds  and  properties.  The
responsibilities  of the Board of  Directors  include,  but are not  limited to:
opening  bank  accounts  on behalf of the  Association;  approve  or  disapprove
additions to,  improvements to, or alterations to the hotel;  enforcing by legal
means  the  provisions  of the  Declaration  and  other  condominium  documents;
following receipt of a proposed annual operating budget from the hotel operator,
preparing  and adopting an annual  budget and  operating  plan for the hotel and
Association  prior to the  commencement of each fiscal year;  exercising for the
Association  all powers,  duties and  authority  vested in or  delegated  to the
Association  and not  reserved  to the  membership  by other  provisions  of the
Declaration or other condominium documents; supervising all officers, agents and
employees  of  the  Association  and  seeing  that  their  duties  are  properly
performed;  levying,  collecting  and  enforcing the payment of  Assessments  in
accordance  with the provisions of the  Declaration;  causing to be procured and
maintained  adequate  property  liability and other insurance as required by the
Declaration;  negotiating  with the hotel  operator;  and engaging  providers of
professional services including attorneys, accountants and property managers, to
render services to the Association.
    
          Officers of the Association will include a president,  vice-president,
secretary and treasurer,  to be appointed by the Board of Directors for one year
terms. The Board of Directors may appoint other officers for such terms and with
such authority as is determined by the Board of Directors.

                                       45
<PAGE>

USE RESTRICTIONS

          Restrictions  on the use of Units appear in the  Declaration and other
documents. The use restrictions include, but are not limited to, the following:

   
          i.     The  Units must be used only for commercial rental by the hotel
operator  to  the  public  for   tourist,   visitor  and   transient   traveller
accommodation.

          ii.    An owner may not individually  lease  his Unit or  directly  or
indirectly  charge rent or any form of consideration  for the use of the owner's
Unit except in accordance  with the terms of the Hotel Operating and Rental Pool
Agreement.
    

          iii.   The use of the Units is subject to the  requirements  of, among
other  documents,  the  Hotel  Operating  and  Rental  Pool  Agreement  and  the
Declaration.

   
          iv.    The rights of an  owner to make use of the common  elements  at
the hotel are  limited to those times when the owner has the right to occupy his
Unit in  accordance  with the  terms of the  Hotel  Operating  and  Rental  Pool
Agreement.

          v.     The hotel operator is authorized to designate  certain areas of
the hotel for the  exclusive  use of the hotel  operator  and the owners may not
interfere with that exclusive use.

          vi.    A Unit owner is guaranteed use of his own Unit for a maximum of
14 days in any year provided at least six months advance notice is given. A Unit
may also be used by its owner for up to an  additional 14 days per year provided
that no more  than 15 days  notice  is  given  but only if the Unit has not been
reserved  and the hotel is less than 80% booked.  An  executive  Unit may not be
used or occupied by its owner except to make the  executive  Unit subject to the
rental use in accordance with the Hotel Operating and Rental Pool Agreement.

          vii.   No animals are  allowed  in the Units or in other  areas of the
hotel except for physical  impairment  assistive animals to the extent that they
are required by persons at the hotel.

          viii.  Except for signs  incidental to the operation of the hotel, and
any other advertising signs that Declarant elects to post in connection with the
development of the hotel,  no signs are permitted on the exterior of any Unit or
any other portion of the hotel  without the prior written  approval of the Board
of Directors.

          ix.    No owner may remove, replace, substitute, alter, repair or add 
to any part of the hotel  (including  the owner's Unit) or any of the furniture,
fixtures or equipment  located in and around the hotel  (including  in any Unit)
without  the  prior  written  approval  of the  Association  and,  if  required,
architects and engineers.
    

                                       46
<PAGE>

DEVELOPMENT RIGHTS

          During the period of Declarant control,  the Declarant retains certain
development  rights that enable the  Declarant  to do, among other  things,  the
following:
   
          (1)  add real property to the hotel;
    
          (2)  create  Units,  easements,  common  elements,  or limited  common
               elements, including, without limitation, the right to enclose the
               patio allocated to any Unit;

          (3)  subdivide Units,  convert Units into common elements,  or convert
               common elements into Units;
   
          (4)  make the hotel  part of a larger  condominium  or master  planned
               community; and

          (5)  amend  the  Declaration  to  correct  errors  or to  comply  with
               applicable  law provided  that the  amendment  does not adversely
               affect the  rights of any owner and to comply  with the rules and
               requirements  of  certain  governmental  and   quasi-governmental
               agencies.

INSURANCE

          The  Association  will be  required to assure  that  property  damage,
public liability,  fire and other hazard insurance  coverage with respect to the
hotel  is  maintained.  The  amount  of such  insurance  will be  based  on full
replacement  cost.  In  addition,  the  Association  will  be  required  to have
insurance  against loss or liability due to property damage,  personal injury or
death of persons  while  located at the hotel,  which  policy  will have  limits
determined  by the Board of  Directors,  but in no event  less  than a  combined
single limit of $1,000,000 per occurrence. The Association will also be required
to maintain  worker's  compensation  insurance  to the extent  necessary to meet
applicable legal requirements,  and director's and officer's liability insurance
in such amounts as may be determined by the Board of Directors.  The Association
may maintain  other  insurance  affording such coverages and with such limits as
the Board of Directors  may  determine.  All  insurance  policies  will name the
owners, the hotel operator and the Association as insureds.
    

          The  Association  will  also  obtain  fidelity  blanket  bonds for all
officers,  directors,  trustees, and employees of the Association. The amount of
the bonds  maintained by the Association will be determined in the discretion of
the Board of Directors.

   
          Each owner may  personally  have joint and several  liability for tort
and contract  claims as a result of ownership of Units or  participation  in the
rental  pool.  Although  the  Declarant  believes  that the  insurance  coverage
afforded  owners will be adequate,  purchasers  of Units are urged to consult an
insurance  advisor  or  attorney  with  respect to the nature and extent of such
personal  liability and to determine what additional  insurance coverage if any,
may be necessary or appropriate for their particular circumstances.

ENFORCEMENT OF THE DECLARATION

          The Association  will do all things  necessary to enforce each owner's
obligations under the Declaration,  including,  without limitation, with respect
to  non-payment  of  Assessments,  the  filing  and  foreclosure  of liens,  the
suspension of an owner's right to vote on Association  matters, and the bringing
of an action at law against the owner personally.  Furthermore,  the Association
may direct the hotel  operator to deduct the amount of unpaid  Assessments  from
any sum  distributable  to the owner under the Hotel  Operating  and Rental Pool
Agreement.  All unpaid  assessments will constitute a lien on a Unit superior to
all other  liens  except for tax and  special  assessment  liens and unpaid sums
under a first mortgage or deed of trust.
    
                                       47
<PAGE>

                                 UP SEDONA, INC.
MANAGEMENT.
   
          UP Sedona, Inc., an Arizona corporation,  is an indirect  wholly-owned
subsidiary  of United  Properties  Ltd.,  a British  Columbia,  Canada,  company
("United Properties"). The management of UP Sedona and United Properties is made
up of the following:
    

                             UP Sedona                United  Properties
                             ---------                ------------------
Victor D. Setton        Chairman and Director    President and Director
William Oliver          President                      -----
Elias D. Setton         Vice President           Manager, Land Development
Raymond J. Langrish     Secretary, Treasurer     Vice President, Finance
Roger L. Moors               ---                 Vice President, Development
Terry E. Forbes              ---                 Vice President, Marketing
Jennifer A. Silvera          ---                 Vice President, Administration

          VICTOR D. SETTON,  age 51, has been  President and Director since 1975
of United  Properties,  which  specializes in the development,  construction and
marketing  of  multi-family  residential  projects  in  the  Lower  Mainland  of
Vancouver,  B.C. and in the Pacific  Northwest  United  States and Arizona,  and
Chairman and Director of UP Sedona since 1996.  He was elected  President of the
Urban Development Institute in 1986, was re-elected for a two year term in 1987,
and in 1988 received its Highest Honour Award for his  outstanding  contribution
to   professionalism,   leadership,   and  commitment  to  excellence  in  urban
environment.  Mr.  Setton has been a  participant  in the Urban Design  Advisory
Panel for the City of Vancouver.

   
           WILLIAM OLIVER,  age 63, joined the United  Properties  group in July
1996 and has served as President of UP Sedona since its incorporation. From 1993
to June 1996 he was President of Rio Rico Properties,  a real estate development
company.  Prior  thereto  he was  President  of his own  development  company in
Arizona from 1973 to 1993. He has extensive experience in the building industry,
specifically  in  recreation/resort  development and  construction  and has also
developed  residential and commercial properties for major development companies
in the United States.
    

           ELIAS D.  SETTON,  age 39, has served as  Manager,  Land  Development
since 1990 of United  Properties  and as Vice President of UP Sedona since 1996.
During the past two years his primary role has been  overseeing the  development
of hotels  within  Canada and the United  States.  Mr. Setton holds a Diploma in
Urban Land  Economics  in both  Appraisal  and Real Estate  Management  from the
University  of  British  Columbia.  He is  currently  a  Director  of the  Urban
Development Institute.

           RAYMOND J. LANGRISH,  age 52, has served as Vice  President,  Finance
since joining United  Properties in 1987 and  Secretary,  Treasurer of UP Sedona
since 1996.  Prior to joining  United  Properties,  Mr.  Langrish  held  similar
positions  over the  previous  20 years with  various  real  estate  development
companies,  both public and  private.  He  qualified  as a Certified  Management
Accountant in 1972 and is a former member of the Accounting  Standards Committee
of the Canadian Institute of Public Real Estate Companies.

                                       48
<PAGE>
   
           ROGER L. MOORS, age 53, has served as Vice President, Development for
United  Properties  since 1990.  He joined the company in 1989 and prior thereto
had several years of construction and development experienced gained from senior
management positions with prominent  development  companies which have completed
numerous  projects in British  Columbia  and the United  States.  Mr. Moors also
represents  United  Properties as Director on the Board of the Greater Vancouver
Home Builders' Association.
    
          TERRY E. FORBES, age 63, has been Vice President, Marketing for United
Properties since 1988. He joined United Properties in 1982 and prior thereto, he
had 19 years of experience  marketing  residential  projects for many recognized
developers and builders in British Columbia and Alberta.  He has worked with the
Housing  Corporation  of B.C. and the B.C.  Government  in various areas such as
land acquisition and merchandising.

          JENNIFER A. SILVERA,  age 53, has been Vice President,  Administration
for United  Properties  since 1988. She has been with the Company since 1979 and
brought to the organization 18 years of previous  experience  within the airline
industry in planning, administration and corporate organization.
   
DEVELOPMENT OF THE HOTEL

          UP Sedona,  incorporated  in December  1996, has been formed solely to
design, develop, finance, construct and market the hotel. UP Sedona will finance
the  construction  of the  hotel  through  third-party  construction  financing,
internally  generated equity funds and loans from its parent corporation.  At no
time will proceeds  from the sale of Units be used to provide  financing for the
construction of the hotel.  Management of UP Sedona includes  certain members of
management of United  Properties  and,  together with certain other  officers of
United  Properties,  will  provide  expertise in project  development,  finance,
marketing and administration. UP Sedona will fund the first year break-even cash
flow contributions from net proceeds of the offering.
    
PRIOR DEVELOPMENTS OF UNITED PROPERTIES.

          United  Properties  was  incorporated  in 1975.  United  Properties is
currently  one of the  largest  residential  real estate  developers  in British
Columbia. It has also developed projects in the states of Washington, California
and  Arizona.   Since  its   incorporation,   United  Properties  has  developed
approximately   4,500   residential   units   including   townhomes,   apartment
condominiums  (both  high-rise and garden) and single  family lot  subdivisions.
United  Properties's  gross sales from completed  projects in Canada to date are
approximately $590 million (Canadian).  Gross sales of completed projects in the
United States are approximately $72 million (Canadian). Projects currently under
development in Canada include Terravita,  an 88-unit townhome  development,  The
Balmoral, an 85-unit luxury high-rise condominium development, and Whistler Mont
Blanc,  a 279 hotel  condominium  unit  development  with 38,300  square feet of
commercial  space.  Total gross sales from projects under  development in Canada
are projected to be $129 million (Canadian).

   
          Whistler  Mont  Blanc is the first  hotel  condominium  project  being
developed by United Properties. The construction of Whistler Mont Blanc, a Delta
Suites  Hotel,  is 50% complete.  United  Properties  expects  occupancy for the
commercial  properties by July 1997 and  commencement of operations of the hotel
by November  1997.  The  commercial  properties  are 60% leased.  The commercial
properties  also  include  plans for a spa and a  nightclub  to be  operated  by
independent  parties.  The residential  condominium  units are fully sold for an
aggregate of $44.5 million (Canadian). Delta Hotels Limited has entered into a
    
                                       49
<PAGE>

Hotel  Management and Rental Pool Agreement for the operation of the residential
condominium units as a Delta hotel.

                         DETERMINATION OF PURCHASE PRICE

          The  initial  purchase  price of the Units has been  determined  by UP
Sedona  solely  on  the  basis  of  its   subjective   evaluation  of  marketing
considerations.  No  independent  valuations  have been obtained for purposes of
determining the value of the Units.  There can be no assurance that Units can be
resold  at or in excess of the  purchase  price.  No  organized  market  for the
trading of Units is expected to develop as a result of this Offering.

                                 USE OF PROCEEDS
   
          Assuming that the maximum number of Units offered hereby are sold, the
gross  proceeds  from the  sale of Units  will be  approximately  $43.8  million
exclusive  of  Offering  expenses   (estimated  at   $____________,   and  sales
commissions  of  $_________).  All of the net proceeds of this  Offering will be
paid to UP Sedona except for amounts paid in addition to the purchase  price for
closing costs that are payable to third parties and for the  contribution to the
operating cash reserve for the hotel.  UP Sedona will deliver the Units free and
clear of any and all liens.

                              PLAN OF DISTRIBUTION

           The Units are being  offered  on a best  efforts  basis by UP Sedona,
United Resort Investment Corp., an affiliated broker-dealer of UP Sedona, and by
broker-dealers selected by UP Sedona who are members of the National Association
of Securities Dealers, Inc. The minimum subscription is one Unit. Broker-dealers
will receive a commission  of up to ___% of the gross sales price of a Unit.  UP
Sedona will not receive any sales commissions.

          The  closing  on the sale of Units  will not occur  until the hotel is
completed and ready for operation (the "Initial Closing").  No minimum number of
Units must be sold before UP Sedona can close on the Units.  Subsequent closings
will occur upon the sale of each Unit.  The offering  will  terminate  two years
from the effective date of this Prospectus.
    
          UP Sedona and each  broker-dealer  participating  in the offering have
agreed to indemnify each other against certain liabilities including liabilities
under the  Securities Act of 1933, as amended,  the  Securities  Exchange Act of
1934, as amended, and the Arizona Securities Act.

                                 HOW TO PURCHASE
   
          To  purchase  a Unit,  a  prospective  owner  must  execute a purchase
contract in the form appearing in Annex D and agree to be bound to its terms and
the terms of the Hotel  Operating  and Rental Pool  Agreement,  the  Condominium
Declaration  and Association  Bylaws.  All purchasers are subject to the review,
approval and acceptance by UP Sedona, whose decision shall be final.  Retirement
plans and individual  retirement accounts may not purchase Units. Upon executing
a purchase contract,  a downpayment must be paid of at least 10% of the purchase
price of the Unit acquired.  An additional 5% of the purchase price shall be due
upon  completion of framing of the hotel. An additional 5% of the purchase price
    
                                       50
<PAGE>
   
shall be due upon  completion  of the roof of the  hotel.  Upon the close of the
purchase  of a Unit,  the  owner  will be  required  to pay the  balance  of the
purchase  price and  closing  costs in excess of  $7,500  for a  one-bedroom  or
executive  Unit ($6,500 for a studio Unit) and to  contribute an amount equal to
the percentage  interest of the Unit being  purchased  multiplied by $250,000 to
the operating cash reserve of the hotel.  (See Annex A for exact  amounts.) Upon
payment of the balance of the  purchase  price,  the escrow  agent will record a
deed to the owner  from UP Sedona  and  disburse  the  purchase  proceeds  to UP
Sedona,  net of all closing  costs.  The escrow  agent will also record the lien
securing  any loan that an owner may  obtain to  finance  the Unit.  The  hotel,
including  all Units,  must be completed  within two years of the date the first
purchase contract is executed.

          Funds  deposited as downpayments  will be held in an  interest-bearing
escrow account for the benefit of purchasers until the Initial  Closing.  In the
event the hotel is not  completed  as a result of the default of UP Sedona,  all
funds held in escrow,  including  interest,  will be  refunded.  Amounts held in
escrow are non-refundable if the purchaser breaches the purchase contract.

          Purchasers must meet a minimum suitability requirement of (i) $100,000
income for the past year and a $150,000 net worth,  excluding home,  furnishings
and  automobiles  or (ii) $250,000 net worth  excluding  home,  furnishings  and
automobiles. UP Sedona will have the right to waive such requirement in its sole
discretion  if it  determines  that a purchaser  is  otherwise  suitable for the
purchase of Units.

          In addition to setting  forth the purchase  price of a Unit,  terms of
payment,  a financing  contingency,  and  establishing the first year break-even
cash flow assurance for a prospective buyer, the purchase contract provides that
a prospective owner may cancel the contract if the hotel is not completed within
60 days after December 31, 1998;  provides that a prospective owner may exercise
all rights and remedies if the hotel is not complete within 24 months  following
the date the prospective  owner executes the purchase  contract;  establishes an
escrow to facilitate  conveyance of a Unit;  and  establishes a one year limited
construction warranty.

          Purchasers may procure financing from any available source and will be
required to qualify for financing  based on the  requirements  of the particular
lender. All financing costs in excess of the closing costs paid by the seller as
set forth above will be the  obligation  of individual  purchasers  who elect to
finance the purchase of a Unit. If a  prospective  owner is rejected for a loan,
either the prospective owner or UP Sedona may cancel the purchase contract.

                  CERTAIN FEDERAL AND STATE INCOME TAX ASPECTS

          Set forth  below is a  summary  of the  material  federal  income  tax
considerations   related  to  the  offering,   but  does  not  address  all  tax
considerations  that may apply to a  particular  owner.  This summary of the tax
aspects is based on the Internal  Revenue Code of 1986, as amended (the "Code"),
on   existing   Treasury   Department   regulations   ("Regulations"),   and  on
administrative rulings and judicial decisions interpreting the Code. Legislative
amendments, administrative changes and judicial decisions could modify or change
completely  statements and opinions expressed below about the federal income tax
consequences  of the  purchase of a Unit and  participation  in the rental pool.
Additionally,  the interpretation of existing law and regulations described here
may be  challenged  by  the  Service  during  an  audit  of  the  rental  pool's
information  return or an owner's  individual  return.  Moreover,  a  successful
challenge of the rental  pool's  information  return  would likely  result in an
adjustment to an owner's individual return.
    
                                       51
<PAGE>
   
          The  following  summary  of tax  aspects  generally  assumes  that the
investor  is an  individual  and is a United  States  citizen or  resident.  The
following  discussion is only a summary and is limited to those areas of federal
income tax law that are considered to be most important to individual  investors
owning  interests  in rental  pools.  Although the hotel will furnish the owners
with  such  information  regarding  the  hotel as is  required  for  income  tax
purposes,  each owner will be  responsible  for preparing and filing his own tax
returns.  Accordingly,  prospective  investors  are urged to  consult,  and must
depend  upon,  their  tax  advisors  regarding  their  individual  circumstances
(especially if the  prospective  investor is not an individual) and the federal,
state,  local and other tax consequences  arising out of their  participation as
owners.

          Unless otherwise noted, the discussion in this section  represents the
opinion  of  O'Connor,  Cavanagh,  Anderson,  Killingsworth  &  Beshears,  P.A.,
Phoenix, Arizona ("Counsel"), which is counsel for UP Sedona. Counsel's opinions
expressed in the following discussion are only opinions that the tax law results
described  are more likely than not to be the tax law results that should occur,
subject to any conditions  stated in the particular  section of this  discussion
that states such tax law conclusions.  Although Counsel's opinions represent its
best  judgment  as of the  date  of  this  Prospectus  and are  based  on  legal
authorities published (and available in Phoenix, Arizona) as of that date, those
opinions do not bind the Service or in any way  constitute an assurance that the
Service will agree with the federal income tax consequences described.  Further,
no  rulings  have  been  requested  from the IRS  with  respect  to the  matters
discussed in this section. UP Sedona does not intend to obtain any such rulings.

ENTITY CLASSIFICATION OF RENTAL POOL AND TAXATION OF OWNERSHIP OF UNITS

           Under  Section  301.7701-2  of the  Regulations,  an  arrangement  is
classified as an organization if there are (1) associates,  and (2) an objective
to carry on business for joint profit.  Pursuant to the provisions of the Rental
Pool Agreement, the hotel operator will rent the Unit of each owner on behalf of
such owner.  Profits from the rental of Units will be shared  proportionately by
the  owners of the Units.  Counsel  believes  that the sum of the  relationships
created  by the  Rental  Pool  Agreement  causes  the  owners to be  associates.
Furthermore,  Counsel  believes that there is a common profit motive between the
owners because net profits are shared proportionately by the owners.  Therefore,
although  each owner  will be the legal  owner of a  separate  Unit,  because of
provisions  in the Rental Pool  Agreement  relating to the sharing of income and
expenses of the property,  the owners likely will be treated as  participants in
an  association  taxable as either a partnership  or a  corporation  for federal
income tax purposes.

           If, consistent with tax counsel's opinion,  an association is created
by the sum of the contractual relationships between the owners of the Units, the
federal  income tax  consequences  to the owner of a Unit will  depend  upon the
association's classification for federal income tax purposes. If the association
is  classified  as a  partnership  for federal  income tax purposes and is not a
"publicly traded partnership," it will not be subject to any federal income tax.
Instead,  an owner will be subject to tax on his or her  allocable  share of the
partnership's income and gain, and may be entitled to claim his or her allocable
share of the partnership's  losses.  However,  deduction of an owner's allocable
share of loss from a partnership is subject to many important limitations,  some
of which are discussed  below.  A detailed  explanation  of such  limitations is
beyond the scope of this general discussion.  Prospective owners should consult,
and  must  depend  on,  their  own  tax  advisor's  advice  concerning  detailed
application of partnership tax rules to their specific tax situations.
    
                                       52
<PAGE>
   
          If the arrangement  created by the Rental Pool Agreement is classified
as  an  association   taxable  as  a  corporation  or  as  a  "publicly   traded
partnership,"  owners will be treated as shareholders of a corporation,  and (1)
the taxable income of the organization will be subject to the federal income tax
imposed on corporations,  (2) items of income, gain, loss and deduction will not
flow  through  to the owners to be  accounted  for on their  individual  federal
income tax returns, and (3) distributions,  if any, will be treated as corporate
distributions to owners, some or all of which may be taxable as dividends.

CLASSIFICATION AS A PARTNERSHIP

          In the opinion of Counsel,  the rental pool and the  arrangements  for
sharing of rental income and payment of related rental pool expenses more likely
than not will be treated as an association  taxable as a partnership for federal
income  tax  purposes.  Moreover,  the  rental  pool will elect to be taxed as a
partnership. A partnership incurs no federal income tax liability. Instead, each
partner is required to take into account an allocable share of the partnership's
net income or loss and an  allocable  share of certain  specially  characterized
items (e.g.,  capital gains and losses) in computing  his income tax  liability.
Distributions by a partnership to a partner generally are not taxable unless the
distributions exceed the partner's adjusted basis in his partner interest.

          Owners in the rental  pool for any year will be  required to report on
their own federal income tax return their share of partnership  income allocated
to them under the Rental  Pool  Agreement.  The rental  pool will file an annual
partnership  information  return,  and  each  owner  will be  provided  with the
information  required for the  preparation  of such owner's  respective  federal
income tax return.

          The  discussion  that  follows is based upon the  assumption  that the
owners  will be treated as the owners for tax  purposes  of their Unit and their
undivided  share of the  hotel  common  areas and that the  rental  pool will be
classified as a  partnership  and not as a  corporation  for federal  income tax
purposes.  Owners will be considered  partners who have contributed the use of a
Unit, not its ownership,  to the rental pool, so that each  participating  owner
will report  separately items of expense or deduction  relating to the ownership
of a Unit,  including  interest  and  depreciation  subject  to the  limitations
described below.
    

TAX CONSEQUENCES OF RENTAL POOL TO OWNERS


          1.   GENERAL.

          No federal income tax is paid by a partnership as an entity.  Instead,
each  partner is  required  to report on his income tax return his  distributive
share of a partnership's  income,  gain, loss, deduction or credit (and items of
tax preference),  regardless of whether any actual  distribution is made to that
partner  during  his  taxable  year.  Consequently,  a  partner's  share  of the
partnership's  taxable income may exceed the cash, if any, actually  distributed
to that partner.  Conversely,  actual (or  constructive)  distributions of money
from a  partnership  will be taxable only to the extent that such  distributions
exceed  the  adjusted  basis  of the  partner's  interest  in  the  partnership,
regardless of whether the partnership has current income.  The  characterization
of an item of income or loss  generally  will be the same for the partners as it
is for the partnership.

                                       53
<PAGE>

   
          The rental  pool's items of income,  gain,  loss,  deduction or credit
will be  allocated  proportionately  between  the  owners.  Each  owner  will be
required to report his allocable  share of rental pool income on his  individual
return. In addition, to the extent UP Sedona contributes cash to the rental pool
to ensure a break  even cash flow after an implied  debt  service  for the first
year of  operations,  such cash will be treated as income by the rental pool (as
UP Sedona is not a  partner)  and each  owner  will be  required  to report  his
allocable share of such income on his individual return.

          The extent to which an owner may deduct his or her distributive  share
of the rental pool's  expenses will depend upon: (1) whether the rental activity
engaged in is with the intent of making a profit  (Section 183); (2) whether the
Unit  constitutes  a  "dwelling  unit"  (Section  280A);  (3) whether the rental
activity is a "passive  activity" (Section 469); (4) whether the taxpayer is "at
risk" with respect to the activity  (Section  465);  and (5) the  limitations on
interest deductions. Additional provisions of the Code may also limit a specific
taxpayer's  deductions.  Moreover, to the extent that an owner's share of rental
pool losses exceeds the basis of his Unit, such excess losses cannot be utilized
in that year by that  owner for any  purpose,  but are  allowed  as a  deduction
(subject to the limitations  described  above) when that owner's  adjusted basis
for his  Units at the end of any year  exceeds  zero  (before  reduction  by the
suspended loss).
    

          2.   SECTION 183

          Section  183 of the Code  provides  that,  in the case of an  activity
engaged in by an individual or an S corporation, certain deductions attributable
to such activity will be limited to the gross income  generated by such activity
if the activity is not engaged in for profit.  Losses  disallowed  under Section
183 are not merely suspended but are permanently  denied.  The Regulations under
Section 183 provide a three-tier system of permitted  deductions up to a maximum
of the gross income from the activity.  The  Regulations  also provide rules for
allocation of expenses to the specific tiers.

   
          Section  1.183-2  of the  Regulations  provides  that  all  facts  and
circumstances  are to be taken into account and no one factor or  combination of
factors is determinative.  The Regulations list nine factors that will generally
be considered,  but caution that other factors may also be relevant. Because the
presence  or  absence of a profit  objective  is in part a factual  issue  which
depends upon the  individual  circumstances  of each owner,  it is impossible to
presently predict,  and impossible for Counsel to opine, with accuracy whether a
particular  owner  will  be  able  to  establish  that  he or she  has a  profit
objective.

          Section 183 creates a presumption in favor of the  determination  that
the activity is engaged in for profit if a profit  (without  regard to operating
loss carry  forwards)  is realized in three out of five  consecutive  years.  To
allow the  presumption  to work,  an owner is given an election to postpone  the
determination  of whether the  presumption  applies  until the end of the fourth
taxable year following the taxable year in which he first purchased his Unit and
engaged in rental  activity.  An owner should make an election as  prescribed in
the  Regulations to preserve the ability to take  advantage of this  presumption
and the delay in  determining  its  application.  An owner  should  note that UP
Sedona makes no assurances or  representations  concerning  whether an owner can
expect a profit from the rental pool  within  four years,  however,  it believes
that the rental pool will more likely than not be considered an activity engaged
in for profit.
    

                                       54
<PAGE>
          3.   SECTION 280A
   
          The Section 280A home business  expense  disallowance  rule applies to
any  "dwelling  unit" used by the  taxpayer as a  residence.  Taxpayers  include
individuals,  partnerships,  trusts,  estates, and S corporations.  Section 280A
does not apply to a regular corporation, except in its capacity as a member of a
partnership  or S  corporation  or as a  beneficiary  of a trust  or  estate.  A
"dwelling unit" includes a house, apartment,  condominium,  mobile home, boat or
other  similar   property  that  provides  basic  living   accommodations.   The
Regulations  provide an objective standard for determining  whether a taxpayer's
use of a dwelling  unit causes it to be  considered  a  residence.  The Code and
Regulations impose a gross income limitation upon deductions for any owner whose
Unit is used by the owner for personal use for a number of days during a taxable
year which exceeds the greater of (i) 14 days, or (ii) 10% of the number of days
during  the year for which  the Unit is  rented  for fair  value.  Personal  use
includes use by the taxpayer, use by the taxpayer's family, use by an individual
pursuant to a  reciprocal  arrangement  that permits the taxpayer use of another
unit,  days on which the unit is rented for less than fair rental,  use by other
owners in a time sharing  arrangement or use by the taxpayer of other units in a
rental  pool,  and use of the unit as a result of a  charitable  donation by the
taxpayer.  Depending  on the extent of an owner's  use of his Unit,  the Section
280A  gross  income  limitation  may  limit  an  owner's  use of  the  available
deductions from the rental pool to such owner's share of rental pool income.

          Section 280A also  establishes  an expense  allocation  fraction to be
used in apportioning  deductions between personal and business use of a property
to which Section 280A applies.  The expense allocation formula permits deduction
of the  fraction  of expenses  associated  with the  property  (other than those
expenses that are otherwise  deductible  even if a property is used for personal
use such as mortgage  interest and real estate  taxes) of which the numerator is
the days the property is actually used for business and the denominator of which
is the total of the days the  property is actually  used (either for business or
personal use).  With respect to time sharing  arrangements,  all owners usage is
aggregated in determining  the numerator and  denominator of the fraction.  This
allocation  formula  applies if a property is used for personal use for even one
day.  If a Unit is a  dwelling  unit,  it is  possible  that Units held by other
owners could be aggregated  with the Unit held by a particular  owner,  with the
result that even an owner that never used an Unit for personal  purposes  could,
nevertheless,  have otherwise  deductible  expenses  reduced pursuant to Section
280A. Because a Unit will more likely than not be considered a dwelling unit, it
is Counsel's  opinion  that the expense  allocation  fraction  will apply to the
rental of the Unit. Based upon the expense allocation requirement, an owner will
be able to deduct expenses (other than mortgage  interest and real estate taxes)
and depreciation attributable to the rental pool only to the extent allocable to
business  use and then only to the extent  that the income  from the rental pool
exceeds the portion of real estate  taxes and  mortgage  interest  allocable  to
business use.
    
          4.   INCOME AND LOSSES FROM PASSIVE ACTIVITIES.

          The Code characterizes  certain activities as producing either passive
or portfolio income and loss.  Deductions of passive activity losses incurred by
an  individual,   estate,  trust,  or  personal  service  corporation  or,  with
modifications,  certain  closely  held  corporations,  may not be used to offset
non-passive  activity  income.  In general,  passive activity losses can be used
only to offset passive income, not wages or portfolio income (such as dividends,
interest, annuities and royalties).

                                       55
<PAGE>
   
          In  general,  a  passive  activity,  is one  which:  (1) is a trade or
business activity in which the taxpayer does not materially participate;  or (2)
is a rental  activity.  In the opinion of Counsel,  it is very  unlikely that an
owner will be treated as  materially  participating  in the rental pool because,
under the terms of the Pooling Agreement,  sole authority for the management and
operation of the hotel resides in the hotel operator.

          Investments in rental activities  generally produce passive income and
loss.  Rental  activities are treated as passive  without regard to whether they
involve the conduct of trade or  business  or whether  the  taxpayer  materially
participates.  The  Regulations  provide  that where the  actual or  prospective
customer's  payments  are  principally  for the use of  tangible  property,  the
activity is a rental  activity,  even if payments are made pursuant to a service
contract or other  arrangement  that is not  denominated  as a lease.  There are
several  exceptions  provided  by  the  Regulations  to  treatment  as a  rental
activity,  however, Counsel does not believe that any of the exceptions apply to
the rental pool. Therefore,  it is Counsel's opinion that income from the rental
pool will be passive income.

          To the extent that an owner has passive losses from other  activities,
he should be able to offset those passive losses against his allocable  share of
the rental  pool's  income and  profits.  Losses and credits  disallowed  by the
passive  activity rules are suspended and may be carried  forward and treated as
losses and credits from passive activities in each successive taxable year until
offset by income from passive  activities  or allowed  against other income as a
result of the complete  disposition of the taxpayer's interest in that activity.
When a  taxpayer's  entire  interest  in an activity is disposed of in a taxable
transaction  (other  than to a related  party),  any  remaining  suspended  loss
incurred in  connection  with that specific  activity is allowed in full,  first
against income or gain from such activity during the year of disposition, second
against net income or gain from all other  passive  activities,  and  thereafter
against  income from all sources,  including  active income.  A disposition  can
occur through a partner's disposition of his entire partnership interest.
    
          5.   APPLICATION OF AT-RISK LIMITATIONS.

          Generally, Code section 465 limits losses that a taxpayer can claim in
real estate and other enumerated  activities to the amount that the taxpayer has
at risk with respect to such activities.  Losses that are disallowed in any year
because of the at-risk  limitations are carried over to succeeding years and can
be used in those  years to the  extent  that the  partner's  at-risk  amount has
increased.  A taxpayer is considered at risk in any activity with respect to (i)
the net amount of money and the adjusted  basis of property  contributed  by the
taxpayer to the  activity,  (ii) any amount with  respect to the activity if the
taxpayer is considered  personally liable for the repayment of that amount,  and
(iii) the taxpayer's  proportionate share of any amount borrowed with respect to
the activity if the lender is an institutional lender and the loan is secured by
real  property  used in the  activity  ("qualified  nonrecourse  financing").  A
taxpayer is not  considered to be "at risk" to the extent he or she is protected
against loss through nonrecourse financing,  guarantees, stop loss agreements or
similar  agreements.  A taxpayer's at-risk amount is increased by profits earned
in  the  activity  and  decreased  by  losses  occurring  in  the  activity.  In
determining the amount of loss, if any,  disallowed under Section 465,  Sections
183 and 280A are applied  prior to the  application  of Section 465, and Section
469 is applied after any limitation under Section 465 is determined.

                                       56
<PAGE>

          6.   LIMITATION ON INTEREST DEDUCTIONS.
   
          The  deductibility  of any  interest  expense  incurred by an owner in
purchasing a Unit may be limited by the Code. Generally, investment interest may
be deducted to the extent of a  taxpayer's  net  investment  income.  Investment
interest  expense  does not include  any  interest  expense  which is taken into
account  in  determining  the income or loss from a passive  activity,  but does
include (i) interest on indebtedness  incurred or continued to purchase or carry
property held for investment, (ii) a partnership's interest expense attributable
to  portfolio  income  under the passive  loss  rules,  and (iii) the portion of
interest  expense  incurred or  continued  to purchase or carry an interest in a
passive  activity to the extent  attributable  to portfolio  income  (within the
meaning of the passive loss rules).  Net investment income includes gross income
from property held for  investment,  gain  attributable  to the  disposition  of
property held for  investment,  and amounts  treated as gross  portfolio  income
pursuant  to the  passive  loss  rules  less  deductible  expenses  (other  than
interest)   directly   connected  with  the  production  of  investment  income.
Investment  interest  deductions which are disallowed may be carried forward and
deducted  in  subsequent  years to the extent of net  investment  income in such
years.

          In addition, interest expense associated with the purchase and finance
of a Unit may qualify as qualified residence interest if an owner's personal use
of a Unit exceeds 14 days in any year, the Unit is treated as the owner's second
residence, and the loan is secured by the Unit.

          Owners who intend to finance the purchase of their Units with borrowed
funds should  consult  their own tax advisors  before  borrowing  such funds and
should maintain careful records of any debt they incur to carry or acquire their
Units,  because  the  interest  on such debt may be  investment  interest to the
extent the rental pool does not engage in a passive activity or to the extent of
any portfolio income received from the rental pool.

          7.   DEPRECIATION/AMORTIZATION

          Each  owner  of a  Unit  used  for  rental  purposes  will  separately
determine the applicable  allowance for  depreciation  with respect to such Unit
and any  tangible  personal  property  associated  with  such Unit for any year,
subject to the  limitations  described  above.  Section 179 of the Code allows a
taxpayer  (other  than  trusts,  estates and  certain  noncorporate  lessors) to
expense  certain  depreciable  business  assets  in the year of  acquisition  by
electing  to treat  the cost of new  property  as an  expense  rather  than as a
capital  expenditure  subject  to  depreciation.  The  deductions  for which the
election are made are allowed for the tax year in which the Section 179 property
is placed in service and are in lieu of a depreciation  deduction.  Generally, a
taxpayer may elect to expense only tangible personal property under Section 179.

          Depreciation  deductions  available  to an owner  may not  exceed  the
taxable income allocation to an owner from the rental pool. Therefore,  an owner
should be  prepared  to pay tax on all or a portion of the income  allocated  to
such owner from the rental pool.  Each owner should consult with his tax advisor
to  determine  the  availability  of  depreciation  deductions  based  upon unit
ownership.
    
                                       57
<PAGE>

          8.   SALE OF A UNIT.
   
          If a Unit is held solely for business  purposes for more than one year
by an owner who is not a dealer with respect to such Unit, gain or loss realized
on the sale of such Unit generally will be considered gain or loss from the sale
of a Section  1231 asset and will be so taken  into  account  in  computing  the
taxpayer's  net Section  1231 gain or loss for the taxable  year.  A net Section
1231 gain generally is treated as a long-term  capital gain, while a net Section
1231 loss is treated as an ordinary loss. If any such gain on the sale of a Unit
represents  recapture of depreciation of personal property,  that portion of the
gain will be taxable as ordinary income.
    
          No loss will be allowed in connection with the sale of a Unit held for
personal use. Any gain realized on the sale of a Unit held for personal use will
be a long-term or a short-term capital gain, depending upon whether the Unit was
held for more than one  year.  If a Unit is held  partly  for  personal  use and
partly for business use, an  apportionment  of the gain or loss will be required
and each  portion  will be reported in  accordance  with the  principles  stated
above.

   
          To the extent  that  distributions  from the rental  pool  represent a
return of capital,  rather  than a  distribution  of  operating  proceeds,  such
distributions  will reduce an owner's basis in his Unit.  Upon a subsequent sale
of the Unit, the owner could  therefore  recognize a greater  taxable gain based
upon such reduced basis.

          In the  event of an  owner's  sale or other  transfer  of a Unit,  the
distributive  share of rental pool income,  gain, loss,  deduction or credit for
the entire year allocable to such Unit  generally will be allocated  between the
transferor and the transferee,  based upon the period of time during the taxable
year that each  owned such  Unit,  notwithstanding  the timing or amounts of any
rental pool distributions.

ADMINISTRATIVE AND COMPLIANCE MATTERS

          1.   AUDIT RISK.

          The  Service has adopted a policy of  auditing,  selectively,  a large
number  of  partnership  information  returns.  In view of the  Service's  audit
programs, the rental pool's information return may be selected for audit. If the
Service audits and adjusts the rental pool's  information  return,  it is likely
that the Service will make  corresponding  adjustments to the owners' income tax
returns.  It is also more likely that the owners'  returns also will be audited.
It is not expected that the rental pool will make cash  distributions  to owners
to assist them in paying a tax liability resulting therefrom.

          2.   RESOLUTION OF DISPUTES INVOLVING RENTAL POOL ITEMS.

          The rental pool will be treated as a separate  entity for  purposes of
federal tax audits, judicial review of administrative adjustments by the Service
and tax  settlement  proceedings.  The tax  treatment  of  partnership  items of
income, gain, loss, deduction and credit are determined at the partnership level
in a unified partnership proceeding rather than in separate proceedings with the
partners. The Code provides for one partner to be designated as the "Tax Matters
Partner" for these  purposes.  The Board of Directors  shall be responsible  for
selecting the Tax Matters Partner for the rental pool.
    
                                       58
<PAGE>
   
           The Tax  Matters  Partner is entitled to make  certain  elections  on
behalf of the rental pool and owners and can extend the  statute of  limitations
for  assessment of tax  deficiencies  against owners with respect to rental pool
items.  The Tax Matters  Partner may bind to a  settlement  with the Service any
owners with less than a one percent  profits  interest in the rental pool unless
the owners elect, by filing a statement with the Secretary of the Treasury,  not
to give such authority to the Tax Matters  Partner.  The Tax Matters Partner may
seek judicial  review (to which all the owners are bound) of a final rental pool
administrative adjustment and, if the Tax Matters Partner fails to seek judicial
review, such review may be sought by any owners having in the aggregate at least
a 5 percent  profits  interest.  Only one action  for  judicial  review  will go
forward, however, and owners with an interest in the outcome may participate.

          The owners  generally  will be required to treat  rental pool items on
their personal  federal income tax returns  consistent with the treatment of the
items on the rental pool's  information  return.  In general,  this  consistency
requirement is waived if an owner files a statement with the Service identifying
the  inconsistency.  Failure  to satisfy  the  consistency  requirement,  if not
waived,  will result in an  adjustment  to conform the owner's  treatment of the
item with his treatment on the rental  pool's  information  return.  Even if the
consistency requirement is waived,  adjustments to an owner's tax liability with
respect to rental  pool items may result  from an audit of the rental  pool's or
the owner's tax return.  Intentional or negligent  disregard of the  consistency
requirement may subject an owner to substantial penalties.

POSSIBLE CHANGES IN FEDERAL TAX LAWS

          The Code is subject to change by Congress,  and interpretations of the
Code  may be  modified  or  affected  by  judicial  decisions,  by the  Treasury
Department  through  changes in Regulations and by the Service through its audit
policy,  announcements,  and published and private rulings.  Such changes may be
retroactive. Accordingly, the ultimate effect on an owner's tax situation may be
governed by laws,  regulations or  interpretations  of laws or regulations which
have not yet  been  proposed,  passed  or  made,  as the  case may be.  Although
significant  changes  historically have been given prospective  application,  no
assurance  can be  given  that  any  changes  made in the tax law  affecting  an
investment in the rental pool would be limited to prospective effect.
    

INVESTMENT BY FOREIGN PERSONS

          The rules governing the federal income  taxation of nonresident  alien
individuals,  foreign  corporations,  foreign  partnerships,  and other  foreign
investors ("foreign  persons") are complex,  and no attempt has been made herein
to discuss  such rules.  Potential  investors  that are foreign  persons  should
consult with their tax advisors to fully  determine the impact on them of United
States federal, state and local income tax laws.

          It should be  noted,  however,  that  there is  imposed a  withholding
requirement on dispositions of a United States real property interest ("USRPI"),
which  includes  United  States real estate and  interests in entities,  such as
partnerships,  holding United States real estate. Therefore,  disposition of the
Property or disposition of a Unit will give rise to a withholding requirement.

                                       59

<PAGE>

CORPORATE INVESTORS
   
          Section 183 does not apply to corporate owners.  Section 280A does not
apply to corporations that are not electing S corporations.  Section 469 applies
only to certain closely held C corporations and personal  service  corporations.
However,  deduction of expenses associated with the acquisition and ownership of
a Unit by a  corporation  may be  disallowed  or  restricted  under  other  Code
sections.  Corporations that purchase Units should consult their own tax advisor
regarding  the  application  of Section  274 of the Code,  which  prohibits  the
deduction  of certain  expenses  incurred  with respect to  facilities  used for
entertainment,  amusement or recreation.  There are numerous  issues involved in
corporate  ownership,  and corporations  should obtain tax advice from their own
counsel before purchasing a Unit.

STATE AND LOCAL TAXES

          The rental  pool's  activities  will be carried on within the state of
Arizona and the rental pool will be  considered  to be domiciled in the state of
Arizona. Arizona imposes an income tax with respect to all income, regardless of
source,  of Arizona residents and the income derived from Arizona sources earned
by a nonresident.  Arizona  income tax law generally  conforms to federal income
tax law in matters material to an investment in the rental pool.

          Owners who are not  Arizona  residents  may be subject to  taxation by
their state of residence as well as Arizona with respect to income  derived from
the  rental  pool.  Depending  upon  applicable  state and local  laws,  Arizona
nonresidents  may find that some deductions that are available to the owners for
federal  income tax purposes may not be available  for state or local income tax
purposes.  Furthermore,  the tax treatment of particular items under other state
or local income tax laws may vary  materially from federal income tax treatment.
In addition,  owners may be subject to income, gift, estate or inheritance taxes
in the state or locality of their residence or domicile, as well as in the state
of  Arizona.  Prospective  owners  are  urged  to  consult  their  tax  advisors
concerning those matters.

                                  LEGAL MATTERS

          O'Connor, Cavanagh, Anderson, Killingsworth & Beshears, P.A., Phoenix,
Arizona,  has passed on certain tax matters as described under "Certain  Federal
and State Income Tax Aspects."  Prospective owners should not consider O'Connor,
Cavanagh,  Anderson,  Killingsworth  & Beshears,  P.A. to be their legal counsel
with  respect to this  Offering  or any other  related  matter and are  strongly
encouraged  to seek the advice of qualified and  independent  legal counsel with
respect to entering  any of the  agreements  or contracts  contemplated  by this
Offering and any other related  matters,  including the tax  implications of the
purchase of a Unit.
    
                                     EXPERTS

          The  balance  sheet of UP Sedona Inc.  dated as of  December  31, 1996
appearing in this  Prospectus  and  Registration  Statement  has been audited by
Toback  CPAs,  independent  auditors,  as set  forth in their  report  appearing
elsewhere  herein,  and is included in reliance  upon such report given upon the
authority of such firm as experts in accounting and auditing.


                                       60
<PAGE>

                    SUMMARY OF PROMOTIONAL AND SALES MATERIAL
   
          Sales materials may be used in connection with this Offering only when
accompanied or preceded by the delivery of this Prospectus. Such sales materials
may include a booklet, slides, films, "fact" sheets, articles, publications, and
brochures describing the Offering, United Properties and the hotel. The Offering
is made only by means of the Prospectus.
    
                             ADDITIONAL INFORMATION

          UP Sedona has filed with the Securities and Exchange  Commission  (the
"Commission") a Registration  Statement under the Securities Act with respect to
the Units offered by this  Prospectus.  This  Prospectus does not contain all of
the  information  set  forth  in the  Registration  Statement  and the  exhibits
thereto.  For  further  information  with  respect to the Units  offered by this
Prospectus,  reference  is made to the  Registration  Statement,  including  the
exhibits thereto.  Statements contained in this Prospectus as to the contents of
any contract or other document referred to are not necessarily complete,  and in
each instance  reference is made to the copy of such contract or other  document
filed as an exhibit to the  Registration  Statement,  each such statement  being
qualified  in all  respects  by  such  reference.  The  Registration  Statement,
together  with  exhibits  thereto,  may be  inspected  at the  public  reference
facilities of the Commission at 450 Fifth Street,  N.W., Room 1024,  Washington,
D.C. 20549,  without charge and copies of the material  contained therein may be
obtained at prescribed rates from the Commission's  public reference  facilities
in  Washington,  D.C. The  Commission  also  maintains a Web site that  contains
reports,  proxy and  information  statements and other  materials that are filed
through the  Commission's  Electronic  Data Gathering,  Analysis,  and Retrieval
system. This Web site can be accessed at http://www.sec.gov.



                                       61
<PAGE>





                    SEDONA GOLF RESORT AND CONFERENCE CENTER
                             PROPOSED 225 ROOM HOTEL
                               IN SEDONA, ARIZONA

                        FORECASTED SUMMARIZED STATEMENTS
                      OF ESTIMATED ANNUAL OPERATING RESULTS

                         FOR THE OPERATING YEARS ENDING
                            DECEMBER 31, 1999 - 2003


<PAGE>


                    SEDONA GOLF RESORT AND CONFERENCE CENTER
                             PROPOSED 225 ROOM HOTEL
                               IN SEDONA, ARIZONA

                        FORECASTED SUMMARIZED STATEMENTS
                      OF ESTIMATED ANNUAL OPERATING RESULTS

                         FOR THE OPERATING YEARS ENDING
                            DECEMBER 31, 1999 - 2003



                                    CONTENTS

                                                                  Page

Accountant's compilation report                                   F-1

Forecasted summarized statement of
    estimated annual operating results                            F-2

Forecasted summarized  statement of allocation of
     net distributable cash flow to an owner of a 
     typical one bedroom unit without individual 
     owner usage                                                  F-3

Forecasted summarized  statement of allocation of 
     net distributable cash flow to an owner of a 
     typical one bedroom unit with individual 
     owner usage                                                  F-4

Forecasted summarized statement of allocation
    of net distributable cash flow to an owner of a
    typical studio unit without individual owner usage            F-5

Forecasted summarized statement of allocation
    of net distributable cash flow to an owner of a
    typical studio unit with individual owner usage               F-6

Summary of significant forecast assumptions                    F-7 - F-12


                                       i
<PAGE>





Board of Directors
UP Sedona, Inc.
Phoenix, Arizona



     We have  compiled  the  accompanying  forecasted  summarized  statement  of
estimated  annual  operating  results  and  the  related  forecasted  summarized
statements of allocation of net distributable cash flow to an owner of a typical
one  bedroom  unit  both  with and  without  individual  owners'  usage  and the
forecasted  summarized statement of allocation of net distributable cash flow to
an owner of a  typical  studio  unit both with and  without  individual  owners'
usage, of Sedona Golf Resort and Conference Center, a proposed 225 room hotel in
Sedona,  Arizona, for the operating years ending December 31, 1999 through 2003,
in accordance with standards  established by the American Institute of Certified
Public Accountants.

     A  compilation  is  limited  to  presenting  in  the  form  of  a  forecast
information  that is the  representation  of  management  and does  not  include
evaluation of the support for the assumptions  underlying the forecast.  We have
not examined the forecasts  and,  accordingly,  do not express an opinion or any
other  form  of  assurance  on  the  accompanying   statements  or  assumptions.
Furthermore, there will usually be differences between the forecasted and actual
results,  because events and circumstances  frequently do not occur as expected,
and those differences may be material.  We have no responsibility to update this
report for events and circumstances occurring after the date of this report.




February 6, 1997




                                       F-1
<PAGE>
                    SEDONA GOLF RESORT AND CONFERENCE CENTER
                   PROPOSED 225 ROOM HOTEL IN SEDONA, ARIZONA

      FORECASTED SUMMARIZED STATEMENT OF ESTIMATED ANNUAL OPERATING RESULTS

             FOR THE OPERATING YEARS ENDING DECEMBER 31, 1999 - 2003
<TABLE>
<CAPTION>
                                      Years ending:
                                         December 31, 1999      December 31, 2000    December 31, 2001  
                                           Amount       %         Amount      %        Amount       %   
                                           ------     ------      ------    ------     ------     ------
REVENUE:
<S>                                    <C>           <C>     <C>           <C>     <C>           <C>   
   Rooms (A)                           $ 7,510,331    65.57%  $ 9,243,990   66.60%  $10,466,010   67.00%
   Food and beverage                     3,113,174    27.18     3,660,120   26.37     4,070,810   26.06 
   Telephone                               311,546     2.72       366,428    2.64       406,144    2.60 
   Other income                            518,863     4.53       609,327    4.39       677,947    4.34 
                                       -----------   ------   -----------  ------   -----------  ------ 
TOTAL REVENUE                           11,453,914   100.00    13,879,865  100.00    15,620,911  100.00 
                                       -----------   ------   -----------  ------   -----------  ------ 
DEPARTMENTAL EXPENSES (B):
   Rooms                                 2,002,593    26.66     2,131,620   23.06     2,306,661   22.04 
   Food and beverage                     2,801,856    90.00     3,001,299   82.00     3,175,231   78.00 
   Telephone                               218,083    70.00       219,857   60.00       243,686   60.00 
   Other expenses                          311,318    60.00       274,197   45.00       271,180   40.00 
                                       -----------   ------   -----------  ------   -----------  ------ 
TOTAL DEPARTMENTAL EXPENSES              5,333,850    46.57     5,626,973   40.54     5,996,758   38.39 
                                       -----------   ------   -----------  ------   -----------  ------ 
INCOME BEFORE UNDISTRIBUTED
   EXPENSES                              6,120,064    53.43     8,252,892   59.46     9,624,153   61.61 
                                       -----------   ------   -----------  ------   -----------  ------ 
UNDISTRIBUTED EXPENSES:
   Administrative and general            1,068,650     9.33     1,124,269    8.10     1,219,993    7.81 
   Sales and marketing                   1,097,285     9.58     1,032,662    7.44     1,016,921    6.51 
   Property operations                     747,940     6.53       756,453    5.45       762,300    4.88 
   Energy                                  572,696     5.00       632,921    4.56       687,321    4.40 
                                       -----------   ------   -----------  ------   -----------  ------ 
TOTAL UNDISTRIBUTED EXPENSE              3,486,571    30.44     3,546,305   25.55     3,686,535   23.60 
                                       -----------   ------   -----------  ------   -----------  ------ 
GROSS OPERATING PROFIT                   2,633,493    22.99     4,706,587   33.91     5,937,618   38.01 
                                       -----------   ------   -----------  ------   -----------  ------ 
FIXED EXPENSES:
   Management fees (Note 6)                120,000     1.05       416,396    3.00       468,627    3.00 
   Incentive management fees (Note 6)            -     0.00        40,548    0.29       174,313    1.12 
   Real estate taxes (C)                   441,726     3.85       454,978    3.29       468,627    3.00 
   Association expenses (C)                 50,000     0.44        51,751    0.36        53,561    0.34 
   Property insurance                       84,341     0.74        87,293    0.63        90,348    0.58 
                                       -----------   ------   -----------  ------   -----------  ------ 
TOTAL FIXED EXPENSES                       696,067     6.08     1,050,966    7.57     1,255,476    8.04 
                                       -----------   ------   -----------  ------   -----------  ------ 
NET OPERATING INCOME BEFORE CERTAIN
   FIXED CHARGES (D)                   $ 1,937,426   16.91%   $ 3,655,621  26.34%   $ 4,682,142  29.97% 
                                       ===========   =====    ===========  =====    ===========  =====  
NET OPERATING INCOME BEFORE CERTAIN
   FIXED CHARGES (D)                   $ 1,937,426   16.91%   $ 3,655,621  26.34%   $ 4,682,142  29.97% 
   Reserve for replacements (Note 6)             -       -        277,597   2.00        468,627   3.00  
                                       -----------   -----    -----------  ------   -----------  ------ 
NET DISTRIBUTABLE CASH FLOW            $ 1,937,426   16.91%   $ 3,378,024  24.34%   $ 4,213,515  26.97% 
                                       ===========   =====    ===========  =====    ===========  =====  

Total number of rooms                          225                    225                   225         
Annual available rooms                      82,125                 82,125                82,125         
Annual occupied rooms                       48,454                 55,024                59,130         
Occupancy percent                             59%                      67%                  72%         
Average daily rate                            $155                   $168                  $177         


                                        December 31, 2002      December 31, 2003    
                                          Amount       %         Amount        %    
                                          ------     ------      ------     ------    
REVENUE:                                                                           
   Rooms (A)                           $11,060,595    66.89%  $11,579,626    66.78%
   Food and beverage                     4,322,379    26.14     4,546,537    26.22 
   Telephone                               431,577     2.61       454,307     2.62 
   Other income                            720,948     4.36       759,490     4.38 
                                       -----------   ------   -----------   ------ 
TOTAL REVENUE                           16,535,499   100.00    17,339,960   100.00 
                                       -----------   ------   -----------   ------ 
DEPARTMENTAL EXPENSES (B):                                                         
   Rooms                                 2,441,839    22.08     2,548,750    22.01 
   Food and beverage                     3,371,456    78.00     3,546,299    78.00 
   Telephone                               258,946    60.00       272,584    60.00 
   Other expenses                          288,379    40.00       303,796    40.00 
                                       -----------   ------   -----------   ------ 
TOTAL DEPARTMENTAL EXPENSES              6,360,620    38.47     6,671,429    38.47 
                                       -----------   ------   -----------   ------ 
INCOME BEFORE UNDISTRIBUTED                                                        
   EXPENSES                             10,174,879    61.53    10,668,531    61.53 
                                       -----------   ------   -----------   ------ 
UNDISTRIBUTED EXPENSES:                                                            
   Administrative and general            1,291,422     7.81     1,354,251     7.81 
   Sales and marketing                   1,076,461     6.51     1,128,831     6.51 
   Property operations                     788,743     4.77       830,584     4.79 
   Energy                                  711,027     4.30       747,353     4.31 
                                       -----------   ------   -----------   ------ 
TOTAL UNDISTRIBUTED EXPENSE              3,867,653    23.39     4,061,019    23.42 
                                       -----------   ------   -----------   ------ 
GROSS OPERATING PROFIT                   6,307,226    38.14     6,607,512    38.11 
                                       -----------   ------   -----------   ------ 
FIXED EXPENSES:                                                                    
   Management fees (Note 6)                496,065     3.00       520,199     3.00 
   Incentive management fees (Note 6)      204,047     1.23       215,932     1.25 
   Real estate taxes (C)                   482,686     2.93       497,166     2.87 
   Association expenses (C)                 55,436     0.33        57,376     0.33 
   Property insurance                       93,511     0.56        96,784     0.56 
                                       -----------   ------   -----------   ------ 
TOTAL FIXED EXPENSES                     1,331,745     8.05     1,387,457     8.01 
                                       -----------   ------   -----------   ------ 
NET OPERATING INCOME BEFORE CERTAIN                                        
   FIXED CHARGES (D)                   $ 4,975,481   30.09%   $ 5,220,055   30.10% 
                                       ===========   =====    ===========   =====  
NET OPERATING INCOME BEFORE CERTAIN                                                
   FIXED CHARGES (D)                   $ 4,975,481   30.09%   $ 5,220,055   30.10% 
   Reserve for replacements (Note 6)      661,420     4.00        866,998    5.00  
                                       -----------   ------   -----------   ------ 
NET DISTRIBUTABLE CASH FLOW            $ 4,314,061   26.09%   $ 4,353,057   25.10% 
                                       ===========   =====    ===========   =====  
 
Total number of rooms                          225                    225          
Annual available rooms                      82,125                 82,125          
Annual occupied rooms                       60,773                 61,594          
Occupancy percent                               74%                    75%         
Average daily rate                            $182                   $188          
</TABLE>

(A)  Owners'  usage is estimated to take place when his unit would  otherwise be
     vacant; therefore, personal usage has no effect on the hotel performance as
     a whole. Cleaning charges have been ignored.
(B)  The percentages for departmental expenses are stated as a percentage of the
     related revenue, based on industry standards.
(C)  Property  taxes and  association  expenses  will be paid at the  individual
     investor  level  and  have  been  included  as  an  expense  item  in  this
     presentation for analysis  purposes only.
(D)  Net  operating  income  excludes  certain  fixed  costs  such as  interest,
     depreciation,  and various  other  costs that will be paid at the  investor
     level.

                See summary of significant forecast assumptions.

                                       F-2
<PAGE>
                    SEDONA GOLF RESORT AND CONFERENCE CENTER
                             PROPOSED 225 ROOM HOTEL
                               IN SEDONA, ARIZONA

                  FORECASTED SUMMARIZED STATEMENT OF ALLOCATION
                         OF NET DISTRIBUTABLE CASH FLOW
                            TO AN OWNER OF A TYPICAL
  ONE BEDROOM UNIT WITHOUT INDIVIDUAL OWNER USAGE (PURCHASE PRICE OF $199,100)

             FOR THE OPERATING YEARS ENDING DECEMBER 31, 1999 - 2003

<TABLE>
<CAPTION>
                                                        Years ending:
                                                          December 31, 1999    December 31, 2000    December 31, 2001          
                                                          -----------------    -----------------    -----------------      
Revenue (1):
<S>                                                           <C>                  <C>                  <C>        
   Rooms                                                      $ 34,118             $ 41,994             $ 47,548   
   Food and beverage, telephone and other                       17,915               21,060               23,415   
                                                              --------             --------             --------   
      Gross revenue                                             52,033               63,054               70,963   

Operating expenses (2)                                          43,232               46,447               49,693   
                                                              --------             --------             --------   
Net operating income before certain fixed charges                8,801               16,607               21,270   
Reserve for replacements (3):                                     --                 (1,261)              (2,129)  
                                                              --------             --------             --------   
Net distributable cash flow                                      8,801               15,346               19,141   
Cash flow provided by UP Sedona, Inc. (4)                        4,185                 --                   --     
Debt service (5)                                               (12,986)             (12,986)             (12,986)  
                                                              --------             --------             --------   
Annual net cash flow (deficiency) received prior to
   deduction for depreciation and income tax effect           $   --               $  2,360             $  6,155   
                                                              ========             ========             ========   
Owner's initial cash investment (6)                           $ 50,911
                                                              ========

                                                           December 31, 2002     December 31, 2003 
                                                           -----------------     ----------------- 
Revenue (1):                    
   Rooms                                                      $ 50,247              $ 52,805 
   Food and beverage, telephone and other                       24,871                25,968 
                                                              --------              -------- 
      Gross revenue                                             75,118                78,773 
                                                                                     
Operating expenses (2)                                          52,515                55,059 
                                                              --------              -------- 
Net operating income before certain fixed charges               22,603                23,714 
Reserve for replacements (3):                                   (3,005)               (3,939)
                                                              --------              -------- 
Net distributable cash flow                                     19,598                19,775 
Cash flow provided by UP Sedona, Inc. (4)                         --                    --   
Debt service (5)                                               (12,986)              (12,986)
                                                              --------              -------- 
Annual net cash flow (deficiency) received prior to                                  
   deduction for depreciation and income tax effect           $  6,612              $  6,789 
                                                              ========              ======== 
Owner's initial cash investment (6)
</TABLE>
                                          

Notes:    (1)  Revenues  are  allocated  to  owners  in the  proportion  that an
               individual  initial purchase price of a unit relates to the total
               initial  purchase prices of all units, as adjusted for an owner's
               individual  usage.  This  forecast  assumes no  individual  owner
               usage.  See the  following  statement on page 4 for the effect of
               owner's usage.
          (2)  Operating   expenses   include   the   estimated    departmental,
               undistributed  and fixed  expenses to manage the hotel.  Expenses
               also include  property taxes and association  expenses which will
               be paid at the investor  level.  Expenses are allocated  based on
               the  proportion  that an individual  initial  purchase price of a
               unit relates to the total initial purchase prices of all units.
          (3)  Reserve for  replacement is zero in the first year and will be 2%
               of gross revenue in year two,  increasing 1% each year until year
               five,  at  which  point it will  stabilize  at 5% and  remain  5%
               thereafter.  This reserve for  replacement is established for the
               replacement of capital items.
          (4)  During  the first  year of  operations,  UP  Sedona,  Inc.,  will
               ensure,  regardless of the actual net operating  income,  a break
               even cash flow for the investor based on the implied debt service
               as described  below.  The cash flow provided by UP Sedona,  Inc.,
               during the first year of  operations,  will not vary based on the
               amount financed by each individual investor.
          (5)  Debt service  assumes a 5 year adjustable rate mortgage of 75% of
               the purchase price ($149,325), bearing an 8% interest rate with a
               30 year  amortization.  The terms of this  financing are based on
               mortgage  availability  from a variety  of  Arizona  lenders  for
               qualified   individuals   purchasing  an   investment   property.
               Qualified  individuals  would  more  than  likely  include  those
               individuals  who meet the  investor  suitability  standards.  The
               terms of this  financing  have been  assumed  for the  purpose of
               calculating  the implied  debt  service with regard to UP Sedona,
               Inc.'s  commitment to provide a breakeven cash flow for the first
               year of  operations.  The same  terms have been  assumed  for the
               subsequent four years for  illustrative  purposes only.  Interest
               rates  vary  from  lender  to  lender  based  on  the  borrower's
               financial strength. No specific interest rate can, therefore,  be
               assured.
          (6)  Owner's assumed initial cash investment:
               Unit purchase price                                  $199,100
               Less estimated financing of 75% of purchase price    (149,325)
                                                                    --------
               Down payment                                           49,775
               Add initial funding of operating reserve                1,136
                                                                    --------
               Owner's initial cash investment                      $ 50,911
                                                                    ========

                See summary of significant forecast assumptions.

                                      F-3
<PAGE>
                    SEDONA GOLF RESORT AND CONFERENCE CENTER
                             PROPOSED 225 ROOM HOTEL
                               IN SEDONA, ARIZONA

                  FORECASTED SUMMARIZED STATEMENT OF ALLOCATION
                         OF NET DISTRIBUTABLE CASH FLOW
                            TO AN OWNER OF A TYPICAL
    ONE BEDROOM UNIT WITH INDIVIDUAL OWNER USAGE (PURCHASE PRICE OF $199,100)

             FOR THE OPERATING YEARS ENDING DECEMBER 31, 1999 - 2003
<TABLE>
<CAPTION>
                                                    Years ending:
                                                      December 31, 1999   December 31, 2000    December 31, 2001
                                                      -----------------   -----------------    -----------------
Revenue (1):
<S>                                                       <C>                <C>                    <C>                      
   Rooms                                                  $ 34,118           $ 41,994               $ 47,548                 
   Food and beverage, telephone and other                   17,915             21,060                 23,415                 
                                                          --------           --------               --------                 
      Gross revenue                                         52,033             63,054                 70,963                 
      Less reduction due to owner usage (2)                 (1,995)            (2,417)                (2,719)                
                                                          --------           --------               --------                 
      Adjusted gross revenue                                50,038             60,637                 68,244                 
Operating expenses (3)                                      43,232             46,447                 49,693                 
                                                          --------           --------               --------                 
Net operating income before certain fixed charges            6,806             14,190                 18,551                 
Reserve for replacements (4):                                    -             (1,261)                (2,129)                
                                                          --------           --------               --------                 
Net distributable cash flow                                  6,806             12,929                 16,422                 
Cash flow provided by UP Sedona, Inc. (5)                    6,180                  -                      -                 
Debt service (6)                                           (12,986)           (12,986)               (12,986)                
                                                          --------           --------               --------                 
Annual net cash flow (deficiency) received prior to
   deduction for depreciation and income tax effect       $      -           $    (57)              $  3,436                 
                                                          ========           ========               ========                 
Owner's initial cash investment (7)                       $ 50,911
                                                          ========

                                                      December 31, 2002        December 31, 2003
                                                      -----------------        -----------------
Revenue (1):                                             
   Rooms                                                 $ 50,247                   $ 52,805   
   Food and beverage, telephone and other                  24,871                     25,968   
                                                         --------                   --------   
      Gross revenue                                        75,118                     78,773   
      Less reduction due to owner usage (2)                (2,877)                    (3,016)  
                                                         --------                   --------   
      Adjusted gross revenue                               72,241                     75,757   
Operating expenses (3)                                     52,515                     55,059   
                                                         --------                   --------   
Net operating income before certain fixed charges          19,726                     20,698   
Reserve for replacements (4):                              (3,005)                    (3,939)  
                                                         --------                   --------   
Net distributable cash flow                                16,721                     16,759   
Cash flow provided by UP Sedona, Inc. (5)                       -                          -   
Debt service (6)                                          (12,986)                   (12,986)  
                                                         --------                   --------   
Annual net cash flow (deficiency) received prior to                                           
   deduction for depreciation and income tax effect      $  3,735                   $  3,773   
                                                         ========                   ========   
Owner's initial cash investment (7)     
</TABLE>

Notes:    (1)  Revenues  are  allocated  to  owners  in the  proportion  that an
               individual  initial purchase price of a unit relates to the total
               initial  purchase prices of all units, as adjusted for an owner's
               individual usage. This forecast assumes fourteen days of personal
               usage.
          (2)  It is assumed that the  personal  usage takes place when the room
               would otherwise have been unoccupied and that personal  occupancy
               occurs evenly throughout the year. Based on this assumption,  the
               reduction  of gross  revenue  due to an  owner's  usage  has been
               calculated by dividing gross revenue by 365 days and  multiplying
               by the fourteen days of an owner's usage.
          (3)  Operating   expenses   include   the   estimated    departmental,
               undistributed  and fixed  expenses to manage the hotel.  Expenses
               also include  property taxes and association  expenses which will
               be paid at the investor  level.  Expenses are allocated  based on
               the  proportion  that an individual  initial  purchase price of a
               unit relates to the total initial purchase prices of all units.
          (4)  Reserve for  replacement is zero in the first year and will be 2%
               of gross revenue in year two,  increasing 1% each year until year
               five,  at  which  point it will  stabilize  at 5% and  remain  5%
               thereafter.  This reserve for  replacement is established for the
               replacement of capital items.
          (5)  During  the first  year of  operations,  UP  Sedona,  Inc.,  will
               ensure,  regardless of the actual net operating  income,  a break
               even cash flow for the investor based on the implied debt service
               as described  below.  The cash flow provided by UP Sedona,  Inc.,
               during the first year of  operations,  will not vary based on the
               amount financed by each individual investor.
          (6)  Debt service  assumes a 5 year adjustable rate mortgage of 75% of
               the purchase price ($149,325), bearing an 8% interest rate with a
               30 year  amortization.  The terms of this  financing are based on
               mortgage  availability  from a variety  of  Arizona  lenders  for
               qualified   individuals   purchasing  an   investment   property.
               Qualified  individuals  would  more  than  likely  include  those
               individuals  who meet the  investor  suitability  standards.  The
               terms of this  financing  have been  assumed  for the  purpose of
               calculating  the implied  debt  service with regard to UP Sedona,
               Inc.'s  commitment to provide a breakeven cash flow for the first
               year of  operations.  The same  terms have been  assumed  for the
               subsequent four years for  illustrative  purposes only.  Interest
               rates  vary  from  lender  to  lender  based  on  the  borrower's
               financial strength. No specific interest rate can, therefore,  be
               assured.
          (7)  Owner's assumed initial cash investment:
               Unit purchase price                                   $ 199,100
               Less estimated financing of 75% of purchase price      (149,325)
                                                                     ---------
               Down payment                                             49,775
               Add initial funding of operating reserve                  1,136
                                                                     ---------
               Owner's initial cash investment                       $  50,911
                                                                     =========

                See summary of significant forecast assumptions.

                                       F-4
<PAGE>
                    SEDONA GOLF RESORT AND CONFERENCE CENTER
                             PROPOSED 225 ROOM HOTEL
                               IN SEDONA, ARIZONA

                  FORECASTED SUMMARIZED STATEMENT OF ALLOCATION
                 OF NET DISTRIBUTABLE CASH FLOW TO AN OWNER OF A
 TYPICAL STUDIO UNIT WITHOUT INDIVIDUAL OWNER USAGE (PURCHASE PRICE OF $171,600)

             FOR THE OPERATING YEARS ENDING DECEMBER 31, 1999 - 2003

<TABLE>
<CAPTION>
                                                         Years ending:
                                                           December 31, 1999    December 31, 2000   December 31, 2001 
                                                          ------------------    -----------------   -----------------
Revenue (1):
<S>                                                           <C>                  <C>                  <C>           
   Rooms                                                      $ 29,406             $ 36,194             $  40,978     
   Food and beverage, telephone and other                       15,442               18,151                20,184     
                                                              --------             --------             ---------     
      Gross revenue                                             44,848               54,345                61,162     

Operating expenses (2)                                          37,261               40,052                42,829     
                                                              --------             --------             ---------     
Net operating income before certain fixed charges                7,587               14,293                18,333     
Reserve for replacements (3):                                        -               (1,067)               (1,835)    
                                                              --------             --------             ---------     
Net distributable cash flow                                      7,587               13,226                16,498     
Cash flow provided by UP Sedona, Inc. (4)                        3,605                    -                     -     
Debt service (5)                                               (11,192)             (11,192)              (11,192)    
                                                              --------             --------             ---------     
Annual net cash flow received prior to
   deduction for depreciation and income tax effect           $      -             $  2,034             $   5,306     
                                                              ========             ========             =========     
Owner's initial cash investment (6)                           $ 43,879
                                                              ========


                                                          December 31, 2002     December 31, 2003  
                                                          -----------------     -----------------  
Revenue (1):                                                                                                    
   Rooms                                                      $ 43,306             $ 45,339       
   Food and beverage, telephone and other                       21,437               22,554       
                                                              --------             --------       
      Gross revenue                                             64,743               67,893       
                                                                                                  
Operating expenses (2)                                          45,262               47,454       
                                                              --------             --------       
Net operating income before certain fixed charges               19,481               20,439       
Reserve for replacements (3):                                   (2,590)              (3,395)      
                                                              --------             --------       
Net distributable cash flow                                     16,891               17,044       
Cash flow provided by UP Sedona, Inc. (4)                            -                    -       
Debt service (5)                                               (11,192)             (11,192)      
                                                              --------             --------       
Annual net cash flow received prior to                                                            
   deduction for depreciation and income tax effect           $  5,699             $  5,852       
                                                              ========             ========       
Owner's initial cash investment (6)                           
</TABLE>

Notes:    (1)  Revenues  are  allocated  to  owners  in the  proportion  that an
               individual  initial  purchase  price of a unit  relates  to total
               initial  purchase prices of all units, as adjusted for an owner's
               individual  usage.  This  forecast  assumes no  individual  owner
               usage.  See the  following  statement on page 6 for the effect of
               owner's usage.
          (2)  Operating   expenses   include   the   estimated    departmental,
               undistributed  and fixed  expenses to manage the hotel.  Expenses
               also include  property taxes and association  expenses which will
               be paid at the investor  level.  Expenses are allocated  based on
               the  proportion  that an individual  initial  purchase price of a
               unit relates to the initial purchase prices of all units.
          (3)  Reserve for  replacement is zero in the first year and will be 2%
               of gross revenue in year two,  increasing 1% each year until year
               five, at which point it will  stabilize at 5% and 5%  thereafter.
               This reserve is established for the replacement of capital items.
          (4)  During  the first  year of  operations,  UP  Sedona,  Inc.,  will
               ensure,   regardless  of  the  actual  net  operating  income,  a
               breakeven  cash flow for the  investor  based on the implied debt
               service as described  below. The cash flow provided by UP Sedona,
               Inc., during the first year of operations, will not vary based on
               the amount financed by each individual investor.
          (5)  Debt service  assumes a 5 year adjustable rate mortgage of 75% of
               the purchase price ($128,700)  bearing an 8% interest rate with a
               30 year amortization.  . The terms of this financing are based on
               mortgage  availability  from a variety  of  Arizona  lenders  for
               qualified   individuals   purchasing  an   investment   property.
               Qualified  individuals  would  more  than  likely  include  those
               individuals  who meet the  investor  suitability  standards.  The
               terms of this  financing  have been  assumed  for the  purpose of
               calculating  the implied  debt  service with regard to UP Sedona,
               Inc.'s  commitment to provide a breakeven cash flow for the first
               year of  operations.  The same  terms have been  assumed  for the
               subsequent four years for  illustrative  purposes only.  Interest
               rates  vary  from  lender  to  lender  based  on  the  borrower's
               financial strength. No specific rate can, therefore, be assured.
          (6)  Owner's assumed initial cash investment:
               Purchase price                                      $ 171,600
               Less estimated financing of 75% of purchase price    (128,700)
                                                                   ---------
               Down payment                                           42,900
               Add initial funding of operating reserve                  979
                                                                   ---------
               Initial cash investment                             $  43,879
                                                                   =========

                See summary of significant forecast assumptions.

                                       F-5
<PAGE>
                    SEDONA GOLF RESORT AND CONFERENCE CENTER
                             PROPOSED 225 ROOM HOTEL
                               IN SEDONA, ARIZONA

                  FORECASTED SUMMARIZED STATEMENT OF ALLOCATION
                 OF NET DISTRIBUTABLE CASH FLOW TO AN OWNER OF A
  TYPICAL STUDIO UNIT WITH INDIVIDUAL OWNER USAGE (PURCHASE PRICE OF $171,600)

             FOR THE OPERATING YEARS ENDING DECEMBER 31, 1999 - 2003

<TABLE>
<CAPTION>
                                                   Years ending:
                                                      December 31, 1999      December 31, 2000     December 31, 2001      
                                                      ------------------     -----------------     -----------------     
Revenue (1):
<S>                                                       <C>                   <C>                   <C>              
   Rooms                                                  $ 29,406              $ 36,194              $ 40,978         
   Food and beverage, telephone and other                   15,442                18,151                20,184         
                                                          --------              --------              --------         
      Gross revenue                                         44,848                54,345                61,162         
      Less reduction due to owner usage (2)                 (1,719)               (2,082)               (2,343)        
                                                          --------              --------              --------         
      Adjusted gross revenue                                43,129                52,263                58,819         
Operating expenses (3)                                      37,261                40,052                42,829         
                                                          --------              --------              --------         
Net operating income before certain fixed charges            5,868                12,211                15,990         
Reserve for replacements (4):                                    -                (1,067)               (1,835)        
                                                          --------              --------              --------         
Net distributable cash flow                                  5,868                11,144                14,155         
Cash flow provided by UP Sedona, Inc. (5)                    5,324                     -                     -         
Debt service (6)                                           (11,192)              (11,192)              (11,192)        
                                                          --------              --------              --------         
Annual net cash flow (deficiency) received prior to
   deduction for depreciation and income tax effect       $      -              $    (48)             $  2,963         
                                                          ========              ========              ========         
Owner's initial cash investment (7)                       $ 43,879
                                                          ========

                                                      December 31, 2002             December 31, 2003 
                                                      -----------------             ----------------- 
Revenue (1):                                                                                                   
   Rooms                                                  $  43,306                  $  45,339     
   Food and beverage, telephone and other                    21,437                     22,554     
                                                          ---------                  ---------     
      Gross revenue                                          64,743                     67,893     
      Less reduction due to owner usage (2)                  (2,479)                    (2,599)    
                                                          ---------                  ---------     
      Adjusted gross revenue                                 62,264                     65,294     
Operating expenses (3)                                       45,262                     47,454     
                                                          ---------                  ---------     
Net operating income before certain fixed charges            17,002                     17,840     
Reserve for replacements (4):                                (2,590)                    (3,395)    
                                                          ---------                  ---------     
Net distributable cash flow                                  14,412                     14,445     
Cash flow provided by UP Sedona, Inc. (5)                         -                          -     
Debt service (6)                                            (11,192)                   (11,192)    
                                                          ---------                  ---------     
Annual net cash flow (deficiency) received prior to                                           
   deduction for depreciation and income tax effect       $   3,220                  $   3,253     
                                                          =========                  =========     
Owner's initial cash investment (7)
</TABLE>

Notes:    (1)  Revenues  are  allocated  to  owners  in the  proportion  that an
               individual  initial  purchase  price of a unit  relates  to total
               initial  purchase prices of all units, as adjusted for an owner's
               individual usage. This forecast assumes fourteen days of personal
               usage.
          (2)  It is assumed that the  personal  usage takes place when the room
               would otherwise have been unoccupied and that personal  occupancy
               occurs evenly throughout the year. Based on this assumption,  the
               reduction  of gross  revenue  due to an  owner's  usage  has been
               calculated by dividing gross revenue by 365 days and  multiplying
               by the fourteen days of an owner's usage.
          (3)  Operating   expenses   include   the   estimated    departmental,
               undistributed  and fixed  expenses to manage the hotel.  Expenses
               also include  property taxes and association  expenses which will
               be paid at the investor  level.  Expenses are allocated  based on
               the  proportion  that an individual  initial  purchase price of a
               unit relates to the initial purchase prices of all units.
          (4)  Reserve for  replacement is zero in the first year and will be 2%
               of gross revenue in year two,  increasing 1% each year until year
               five, at which point it will  stabilize at 5% and 5%  thereafter.
               This reserve is established for the replacement of capital items.
          (5)  During  the first  year of  operations,  UP  Sedona,  Inc.,  will
               ensure,   regardless  of  the  actual  net  operating  income,  a
               breakeven  cash flow for the  investor  based on the implied debt
               service as described  below. The cash flow provided by UP Sedona,
               Inc., during the first year of operations, will not vary based on
               the amount financed by each individual investor.
          (6)  Debt service  assumes a 5 year adjustable rate mortgage of 75% of
               the purchase price ($128,700)  bearing an 8% interest rate with a
               30 year  amortization.  The terms of this  financing are based on
               mortgage  availability  from a variety  of  Arizona  lenders  for
               qualified   individuals   purchasing  an   investment   property.
               Qualified  individuals  would  more  than  likely  include  those
               individuals  who meet the  investor  suitability  standards.  The
               terms of this  financing  have been  assumed  for the  purpose of
               calculating  the implied  debt  service with regard to UP Sedona,
               Inc.'s  commitment to provide a breakeven cash flow for the first
               year of  operations.  The same  terms have been  assumed  for the
               subsequent four years for  illustrative  purposes only.  Interest
               rates  vary  from  lender  to  lender  based  on  the  borrower's
               financial strength. No specific rate can, therefore, be assured.
          (7)  Owner's assumed initial cash investment:
               Purchase price                                         $ 171,600
               Less estimated financing of 75% of purchase price       (128,700)
                                                                      ---------
               Down payment                                              42,900
               Add initial funding of operating reserve                     979
                                                                      ---------
               Initial cash investment                                $  43,879
                                                                      =========

                See summary of significant forecast assumptions.

                                       F-6
<PAGE>
                     SEDONA GOLF RESORT AND CONFERENCE CENTER
                   PROPOSED 225 ROOM HOTEL IN SEDONA, ARIZONA

                         SUMMARY OF SIGNIFICANT FORECAST
                                   ASSUMPTIONS

            These financial forecasts  present,  to  the  best  of  management's
               knowledge  and belief,  the  hotel's  expected  annual  operating
               results for the operating  years ending December 31, 1999 through
               2003.  Accordingly,  the  forecasts  reflect  its  judgment as of
               February 6, 1997,  the date of these  forecasts,  of the expected
               conditions and these expected courses of action.  The assumptions
               disclosed   herein  are  those  that   management   believes  are
               significant to the  forecasts.  There will usually be differences
               between the  forecasted  and actual  results,  because events and
               circumstances  frequently  do not  occur as  expected,  and those
               differences may be material.

            The securities prospectus,  dated _____________,  should be reviewed
               for a more detailed explanation of the investment and its related
               risk factors.

1.   Description   of  the  project  and  analysis  of  sources  of   forecasted
     information:

            UP Sedona,  Inc.  owns a parcel of land in Sedona,  Arizona  for the
               purpose  of  developing  a hotel  which will be  subdivided  into
               condominium  units.  UP  Sedona,  Inc.  plans to  market  171 one
               bedroom  units,  48  studio  units  and  6  Executive  Suites  to
               individual investors.  Concurrent with the purchase of the units,
               the unit owners will enter into a hotel and operating rental pool
               agreement  (see Note 5).  Unit  owners  will be subject to income
               taxes at an individual  level on their  allocated share of income
               or loss,  as  forecasted  on pages 3  through  6,  less any other
               deductions, such as interest and depreciation.

            Management of UP Sedona, Inc.  has  evaluated  numerous  sources  of
               information  and  believes  they  have  identified  all  material
               sources  of  information  available  that  are  relevant  to this
               forecast to support assumptions for revenues and expenses in this
               forecast. These sources include, but are not limited to, industry
               publications,  operating  data for the  geographic  location  and
               certain mandatory  facility  requirements  based on architectural
               renderings,  cost analysis, site surveys, traffic studies, zoning
               studies  and  real  estate  consultation.  In  addition,  certain
               facilities   contracts  are  being  negotiated,   as  more  fully
               described in the following  notes.  Management  has analyzed this
               information for  consistency and  completeness in developing this
               forecast.

2.   Summary of significant forecast assumptions:

     +    The property will be developed as a destination resort hotel with full
          amenity packages as described in footnote 4

     +    The anticipated opening date for the hotel is January 1, 1999

     +    The number of rooms  available  in the rental pool are 171 one bedroom
          units, 48 studio units and 6 Executive Suites.

                                       F-7
<PAGE>
                   SEDONA GOLF RESORT AND CONFERENCE CENTER
                   PROPOSED 225 ROOM HOTEL IN SEDONA, ARIZONA

                         SUMMARY OF SIGNIFICANT FORECAST
                             ASSUMPTIONS (CONTINUED)


2.   Summary of significant forecast assumptions, continued:

     +    The  anticipated  occupancy  and average  daily room rates as shown on
          page 2 are more fully discussed in footnote 5

     +    Qualified,  competent,  and  efficient  management  personnel  will be
          operating the facility as discussed in footnote 6

     +    A golf facilities agreement has been signed with Sedona Golf Resort as
          described in footnote 4

     +    A health  club  agreement  has been  signed with Ridge Spa and Racquet
          Club as described in footnote 4

     +    The forecasts  presented on pages 2 through 6 assume  inflation  rates
          varying from 3% to 3.5% per annum

     +    At a minimum,  two hundred rooms must be completed  prior to the hotel
          opening

     +    At the time of closing,  UP Sedona,  Inc. will retain ownership of any
          unsold   units  and  will   share  in  the  rental   pool   operations
          proportionately.  UP Sedona,  Inc.  will continue to market any unsold
          units.

3.   Basis of presentation:

      The forecasted  presentation of net operating  income before certain fixed
         charges (NOI) has been presented using the accrual basis of accounting.
         NOI as presented  on page 2 includes an expense for property  taxes and
         association  expenses  that  will  be  assessed  and  remitted  at  the
         individual investor level.

      The operating reserve  established  concurrently  with the purchase of the
         units will be used to stabilize  cash flow for  operations and investor
         distribution  purposes.  Due to the  establishment of this reserve,  no
         adjustments  have been made for any  differences  between  the  accrual
         basis NOI and the net  distributable  cash flow, except for the reserve
         for replacements.


                                       F-8
<PAGE>
                   SEDONA GOLF RESORT AND CONFERENCE CENTER
                   PROPOSED 225 ROOM HOTEL IN SEDONA, ARIZONA

                         SUMMARY OF SIGNIFICANT FORECAST
                             ASSUMPTIONS (CONTINUED)

4.   Development of the Property:

      It is anticipated that guest room design will incorporate the physical and
         technological features that management believes will appeal to both the
         leisure traveler and to conference  planners and travel coordinators in
         the  competitive  business  environment  assumed  during  the  forecast
         period.  In addition to the innovative guest room design,  the property
         will include the following amenities:

     Meeting Rooms:

     +    The hotel will provide a total of 10,000  square feet of meeting space
          (approximately 45 square feet per guest room) including a 5,000 square
          foot ballroom

     +    A variety of breakout meeting rooms, adequate pre-function storage and
          kitchen space will be available

     Food and Beverage Facility:

     +    A 125-seat full-service  restaurant that will offer all day dining and
          room service for a minimum of 18-hours per day is anticipated

     +    A lobby lounge

     +    Pool side food and beverage service

     Recreation/Other Amenities:

     +    A pool feature and jacuzzi

     +    A small gift/sundry shop

     Golf facilities agreement:

       A golf  facilities  agreement  has been entered into with the Sedona Golf
         Resort.  The agreement  will allow hotel guests to obtain  certain golf
         course use privileges  including,  but not limited to, preferential tee
         times, discount pricing, and tournament reservations. The agreement has
         various restrictions related to cancellations and advance reservations.

     Health club agreement:

       An agreement  to use the Ridge Spa and Racquet  Club by hotel  guests has
          been  entered  into with the  owners of the club.  The club is located
          adjacent  to the hotel and allows  guests to use the  facilities  at a
          preferential rate.

                                       F-9
<PAGE>
                   SEDONA GOLF RESORT AND CONFERENCE CENTER
                   PROPOSED 225 ROOM HOTEL IN SEDONA, ARIZONA

                         SUMMARY OF SIGNIFICANT FORECAST
                             ASSUMPTIONS (CONTINUED)

5.   Occupancy rate percentages and average daily room rates:

      The extensive development  of  the  hotel  facilities,  the  hiring  of an
         experienced  management  group and the amenities  available,  including
         agreements  with the Sedona Golf Resort and Ridge Spa and Racquet Club,
         are anticipated to allow the hotel to competitively  participate in the
         destination  resort hotel  marketplace in Sedona,  Arizona.  The target
         market will be both  individual  leisure  travelers  and the  corporate
         group market. The forecast  contemplates  fluctuating  occupancy levels
         and average daily rates in the first four operating  years during which
         time the hotel will be  establishing  its niche in the market place and
         stabilizing in the fifth operating  year. In addition,  operations will
         incur higher costs in the start-up phase.  Anticipated  occupancy rates
         and  average  daily room rates for the  forecast  period are  described
         below as follows:

               Years ending          Occupancy rate         Average daily
               December 31,            percentages           room rates
               ------------            -----------           ----------
                 1999                      59%                 $155
                 2000                      67                   168
                 2001                      72                   177
                 2002                      74                   182
                 2003                      75                   188

6.   Hotel and Operating Rental Pool Agreement:

      Upon purchasing a one bedroom or studio  condominium unit, each owner will
         be  required  to  sign  a  ten  year   agreement   with  Delta   Hotels
         International,  Inc.  (Delta).  Delta  will  be  engaged  to act as the
         owner's  exclusive  manager for the operation of the hotel.  Delta will
         prepare,  on a monthly basis,  calculations  of unit revenue based upon
         the days each unit  qualifies  to be  included in the rental  pool,  in
         addition to various other financial reports. Operating expenses and the
         cost of maintaining the units will be shared by all of the owners based
         upon their allocated percentage shares determined at the time each unit
         is originally acquired.  Certain minimum insurance requirements will be
         maintained by Delta at the expense of the owners.

      Delta will  establish  on behalf of the  owners,  a  reserve  for  capital
         expenditures  and  for  the  replacement  of  furniture,  fixtures  and
         equipment.  The reserve for replacement  will be zero in the first year
         and will be 2% of gross  revenues in year two,  increasing 1% each year
         until year five,  at which point it will  stabilize at 5% and remain 5%
         thereafter.

                                      F-10
<PAGE>
                   SEDONA GOLF RESORT AND CONFERENCE CENTER
                   PROPOSED 225 ROOM HOTEL IN SEDONA, ARIZONA

                         SUMMARY OF SIGNIFICANT FORECAST
                             ASSUMPTIONS (CONTINUED)

6.   Hotel and Operating Rental Pool Agreement, continued:

      UP Sedona,  Inc. will fund any cash flow shortfalls  (based on the implied
         debt  service  included  on pages 3 through 6) during the first year of
         the hotel's operations.  After the first year, cash flow shortfalls may
         result in assessments to the owners by the condominium association (see
         Note 7). The  forecasts  as outlined in pages 2 through 6 do not assume
         any  requirement  for any  additional  assessment,  although one may be
         required.  The cash return to the investor  will be lower if additional
         assessments are required.

      An operating cash reserve for working capital  purposes in connection with
         the  operation of the hotel will be funded by the owners at the time of
         closing of the owner's  purchase of the unit. The estimated  reserve to
         be  collected  from each owner is  approximately  .571% of the  initial
         purchase price. The operating fund will be managed by Delta.

      Distributions  will be made  monthly  to  investors  by Delta  based  upon
         eighty-percent (80%) of anticipated net distributable cash flow for the
         year,  multiplied by the individual  investor's  allocable  share.  The
         balance of the net distributable cash flow will be distributed no later
         than seventy five days after the  operating  year end.  Delta will also
         prepare final year-end reports for purposes of filing individual income
         tax returns.

      Base management fees paid to Delta will be $120,000 for year one and three
         percent of total revenue for subsequent years.

      In addition,  an incentive  management  fee will be paid to Delta when net
         distributable cash flow,  excluding the management  incentive,  reaches
         $3,200,000.  The incentive  fees will be  calculated  for the next five
         years,  based  on  the  appropriate   percentage  applied  to  the  net
         distributable cash flow, excluding  association  expenses, in excess of
         the base levels as indicated below:

                                                Years ending December 31,
                                             1999         2000     2001- 2003
                                             ----         ----     ----------
         Net distributable cash flow, 
          excluding association expenses:

             Less than $3.2 Million           0.0%        0.0%        0.0%
                 (base level) 

             Over $3.2 Million and
                 up to $4.2 Million          15.0%       15.0%       12.0%

             Over $4.2 Million               30.0%       25.0%      22.50%

                                      F-11
<PAGE>
                   SEDONA GOLF RESORT AND CONFERENCE CENTER
                   PROPOSED 225 ROOM HOTEL IN SEDONA, ARIZONA

                         SUMMARY OF SIGNIFICANT FORECAST
                             ASSUMPTIONS (CONTINUED)

6.   Hotel and Operating Rental Pool Agreement, continued:

      Delta will receive additional fees for administrative  services, sales and
         marketing and other  reservation  services.  These fees are included in
         hotel operating expenses in the accompanying  forecasted  statements on
         pages 2 through 6.

7.   Formation of a condominium owners association:

      UP Sedona,  Inc. will form an association  which will be taken over by the
         owners of the hotel  condominium  units once seventy five percent (75%)
         of the units  have been sold.  The  Association,  through  its Board of
         Directors,  will be responsible for interfacing with Delta. Association
         expenses are included in fixed expenses in the accompanying  forecasted
         summarized statement of estimated annual operating results.





                                       F-12
<PAGE>







                                 UP SEDONA, INC.

                                  BALANCE SHEET

                                DECEMBER 31, 1996









                                      FS-1
<PAGE>


                                 UP SEDONA, INC.

                                  BALANCE SHEET

                                DECEMBER 31, 1996





                                    CONTENTS

                                                    Page



Independent auditor's report                        FS-3



Balance sheet                                       FS-4



Notes to balance sheet                           FS-5 - FS-6












                                      FS-2
<PAGE>

                                TOBACK CPAs, P.C.
                          Certified Public Accountants
                              3200 N. Central Ave.
                                    Suite 700
                                Phoenix, AZ 85012




Board of Directors
UP Sedona, Inc.
Phoenix, Arizona

                          INDEPENDENT AUDITOR'S REPORT

         We have audited the accompanying balance sheet of UP Sedona, Inc. as of
December  31,  1996.  This  financial  statement  is the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an  opinion on this
financial statement based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  balance  sheet  is free of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in the  balance  sheet.  An audit also  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall  balance sheet  presentation.  We
believe that our audit provides a reasonable basis for our opinion.

         In our opinion, the balance sheet referred to above presents fairly, in
all material respects,  the financial position of UP Sedona, Inc. as of December
31, 1996, in conformity with generally accepted accounting principles.



                                                               Toback CPAs, P.C.


February 6, 1997








                                      FS-3
<PAGE>

                                 UP SEDONA, INC.

                                  BALANCE SHEET

                                DECEMBER 31, 1996


                                     ASSETS

Real estate under development (Note 2)                        $3,048,806

Deferred placement costs                                          45,604

Organization costs                                                 1,694
                                                              ----------
                                                              $3,096,104
                                                              ==========
                      LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:

Accounts payable                                              $  161,345

Note payable (Note 3)                                            165,000

Due to shareholder (Notes 4 and 5)                             1,269,759
                                                              ----------
Total liabilities                                              1,596,104
                                                              ----------

Commitments (Note 5)

Shareholders' equity:
Preferred  stock,  no par value, 1,000,000 shares  
 authorized, limited voting rights, 18 shares  
 issued  and  outstanding, at the rate of 18% 
 of corporate profits, payable quarterly, cumulative           1,000,000

Common  stock,  no par value, stated value 
 $.01 per  share, 2,000,000 shares authorized, 
 one vote per share, 82 shares issued and outstanding                  1

Additional paid in capital                                       499,999
                                                                 -------

Total shareholders' equity                                     1,500,000
                                                              ----------
                                                              $3,096,104
                                                              ==========


   The accompanying notes are an integral part of these financial statements.

                                      FS-4
<PAGE>
                                 UP SEDONA, INC.

                          NOTES TO FINANCIAL STATEMENTS


 1.  Nature of business and summary of significant accounting policies:

     The Company was formally  organized as an Arizona  corporation in December,
         1996 to acquire and develop  real estate for future  sale.  The Company
         acquired a parcel of land in  Sedona,  Arizona  in  December,  1996 and
         intends to develop a resort hotel to be known as Sedona Golf Resort and
         Conference  Center which will be subdivided into condominium  units. As
         part of the sales  transaction,  each condominium  purchaser will enter
         into a hotel  operating  and  rental  pool  agreement  with  the  hotel
         operator.  The Company has incurred certain project  development costs,
         but has not yet commenced construction or its marketing campaign.

     Real estate under development:

     Real estate under  development is stated at cost which is not in excess of
         net  realizable   value,  and  includes  direct  costs  of  land,  land
         development,   construction   and  all  other  costs  relative  to  the
         development and sale of the project.

     Organization costs:

     Organization  costs  consist of legal fees  which will be  amortized  on a
         straight-line basis over five years.

     Deferred placement costs:

     Deferred  placement costs consist of legal and other fees incurred in the
          preparation of a securities prospectus. These costs have been deferred
          as of December  31, 1996 and will be charged  against  future sales of
          the condominium units.

     Financial instruments:

     The fair value of the Company's financial instruments,  approximates their
          carrying  value.  In addition,  based on the borrowing rates currently
          available  to the  Company  for loans with  similar  terms and average
          maturities,  the fair value of the note payable approximates  carrying
          value after imputing interest as discussed in Note 3.

     Accounting estimates:

     The preparation  of financial  statements  in  conformity  with  generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial  statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results could differ
          from those estimates.



                                      FS-5
<PAGE>
                                 UP SEDONA, INC.

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


 2.  Real estate under development:

     Real estate under development consists of the following:

       Land                                                    $ 2,665,000
       Capitalized closing costs                                     3,476

       Project development costs:

           Architectural costs                                     208,738
           Engineering                                              27,247
           Legal and accounting                                     65,135
           Management fees                                          20,283
           Property development and feasibility consulting          58,927
                                                               -----------
                                                               $ 3,048,806
                                                               ===========
 3.  Note payable:

     The note payable  is due to the  seller  of the  property  in  five  annual
        installments of $50,000.  The payments commence on the first anniversary
        of receipt of the certificate of occupancy for the operation as a resort
        hotel,  and are  due  each  year  thereafter  until  paid.  The  note is
        non-interest bearing,  unsecured and is guaranteed by the parent company
        of a shareholder. The note has been adjusted for unamortized discount of
        $85,000  based on an imputed  interest  rate of 10% with the  offsetting
        amount reducing the carried cost of land (see Note 2).

 4.  Due to shareholder:

     Amounts due to  shareholder  are for real estate  development  advances and
        accrued  management  fees (see Note 5). The  advances  are  non-interest
        bearing,  unsecured and have no fixed repayment terms. The advances will
        be repaid from future cash flows as they become available.

 5.  Shareholders' agreement:

     The shareholders' of the Company have  entered into an agreement  regarding
        capital  contributions,  management,  distributions  and other  business
        matters affecting the Company.  As part of this agreement,  the managing
        shareholder  will be paid 5% of the costs of developing the project,  as
        defined in the  agreement.  The payment also includes  compensation  for
        certain  operating  and  administrative  expenses,  among  other  items.
        Management fees of $20,283 were accrued during the period ended December
        31,  1996.  These  fees have been  capitalized  into real  estate  under
        development and are included in the amount due to shareholder.


                                      FS-6
<PAGE>

                                                                         ANNEX A

                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                                       OPERATING
 UNIT              UNIT                UNIT             PURCHASE         CASH
NUMBER             TYPE             DESCRIPTION          PRICE          RESERVE
- ------             ----             -----------          -----          -------
1008               OB 1             1 BED               $196,500         $1,121
1009               ST 1             STUDIO              $165,900           $946
1010               OB 1             1 BED               $196,500         $1,121
1011               EX 1             EXECUTIVE           $191,300         $1,091
1012               OB 1             1 BED               $196,500         $1,121
1013               EX 1             EXECUTIVE           $191,300         $1,091
1014               OB 1             1 BED               $196,500         $1,121
1015               OB 1             1 BED               $196,500         $1,121
1016               OB 1             1 BED               $196,500         $1,121
1017               OB 1             1 BED               $196,500         $1,121
1018               OB 8             1 BED               $199,600         $1,139
1019               OB 1             1 BED               $196,500         $1,121
1020               OB 1             1 BED               $196,500         $1,121
1021               OB 1             1 BED               $196,500         $1,121
1022               OB 1             1 BED               $196,500         $1,121
1023               OB 8             1 BED               $199,600         $1,139
1024               ST 1             STUDIO              $165,900           $946
1025               ST 1             STUDIO              $165,900           $946
1026               OB 1             1 BED               $196,500         $1,121
1027               OB 3             1 BED               $199,600         $1,139
1028               OB 1             1 BED               $196,500         $1,121
1030               OB 2             1 BED               $199,600         $1,139
1032               OB 2             1 BED               $199,600         $1,139
1034               OB 1             1 BED               $196,500         $1,121
1035               OB 3             1 BED               $199,600         $1,139
1036               OB 1             1 BED               $196,500         $1,121
1037               ST 1             STUDIO              $165,900           $946
1038               ST 1             STUDIO              $165,900           $946
1039               OB 1             1 BED               $196,500         $1,121
1040               OB 1             1 BED               $196,500         $1,121
1041               ST 1             STUDIO              $165,900           $946
1042               ST 1             STUDIO              $165,900           $946
1043               OB 7             1 BED               $199,600         $1,139
1044               OB 7             1 BED               $199,600         $1,139
1052               EX 1             EXECUTIVE           $191,300         $1,091
1053               ST 1             STUDIO              $165,900           $946
1054               EX 1             EXECUTIVE           $191,300         $1,091
1055               EX 1             EXECUTIVE           $191,300         $1,091
1056               OB 1             1 BED               $196,500         $1,121



<PAGE>


                                                                         ANNEX A

                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                                       OPERATING
 UNIT              UNIT                UNIT             PURCHASE         CASH
NUMBER             TYPE             DESCRIPTION          PRICE          RESERVE
- ------             ----             -----------          -----          -------
1057               EX 1                EXECUTIVE        $191,300        $1,091
1058               OB 1                1 BED            $196,500        $1,121
1059               OB 1                1 BED            $196,500        $1,121
1060               OB 1                1 BED            $196,500        $1,121
1061               OB 1                1 BED            $196,500        $1,121
1062               OB 8                1 BED            $199,600        $1,139
1063               OB 1                1 BED            $196,500        $1,121
1064               OB 1                1 BED            $196,500        $1,121
1065               OB 1                1 BED            $196,500        $1,121
1066               OB 1                1 BED            $196,500        $1,121
1067               OB 8                1 BED            $199,600        $1,139
1068               ST 1                STUDIO           $165,900          $946
1069               ST 1                STUDIO           $165,900          $946
1070               OB 1                1 BED            $196,500        $1,121
1071               OB 3                1 BED            $199,600        $1,139
1072               OB 1                1 BED            $196,500        $1,121
1074               OB 2                1 BED            $199,600        $1,139
1076               OB 2                1 BED            $199,600        $1,139
1078               OB 1                1 BED            $196,500        $1,121
1079               OB 3                1 BED            $199,600        $1,139
1080               OB 1                1 BED            $196,500        $1,121
1081               ST 1                STUDIO           $165,900          $946
1082               ST 1                STUDIO           $165,900          $946
1083               OB 1                1 BED            $196,500        $1,121
1084               OB 1                1 BED            $196,500        $1,121
1085               ST 1                STUDIO           $165,900          $946
1086               ST 1                STUDIO           $165,900          $946
1087               OB 7                1 BED            $199,600        $1,139
1088               OB 7                1 BED            $199,600        $1,139
2003               OB 8                1 BED            $205,300        $1,171
2005               OB 1                1 BED            $202,200        $1,153
2006               OB 10               1 BED            $202,200        $1,153
2007               ST 2                STUDIO           $174,000          $993
2008               OB 1                1 BED            $202,200        $1,153
2009               ST 1                STUDIO           $171,600          $979
2010               OB 1                1 BED            $202,200        $1,153
2011               OB 1                1 BED            $202,200        $1,153
2012               OB 1                1 BED            $202,200        $1,153
2013               OB 1                1 BED            $202,200        $1,153


                                     Page 2
<PAGE>
                                                                         ANNEX A

                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                                       OPERATING
 UNIT              UNIT                UNIT             PURCHASE         CASH
NUMBER             TYPE             DESCRIPTION          PRICE          RESERVE
- ------             ----             -----------          -----          -------
2014               OB 1                1 BED            $202,200        $1,153
2015               OB 1                1 BED            $202,200        $1,153
2016               OB 1                1 BED            $202,200        $1,153
2017               OB 1                1 BED            $202,200        $1,153
2018               OB 8                1 BED            $205,300        $1,171
2019               OB 1                1 BED            $202,200        $1,153
2020               OB 1                1 BED            $202,200        $1,153
2021               OB 1                1 BED            $202,200        $1,153
2022               OB 1                1 BED            $202,200        $1,153
2023               OB 8                1 BED            $205,300        $1,171
2024               ST 1                STUDIO           $171,600          $979
2025               ST 1                STUDIO           $171,600          $979
2026               OB 1                1 BED            $202,200        $1,153
2027               OB 3                1 BED            $205,300        $1,171
2028               OB 1                1 BED            $202,200        $1,153
2030               OB 2                1 BED            $205,300        $1,171
2032               OB 2                1 BED            $202,200        $1,153
2034               OB 1                1 BED            $199,100        $1,136
2035               OB 3                1 BED            $205,300        $1,171
2036               OB 1                1 BED            $199,100        $1,136
2037               ST 1                STUDIO           $171,600          $979
2038               ST 1                STUDIO           $168,500          $961
2039               OB 1                1 BED            $202,200        $1,153
2040               OB 1                1 BED            $199,100        $1,136
2041               ST 1                STUDIO           $171,600          $979
2042               ST 1                STUDIO           $168,500          $961
2043               OB 7                1 BED            $205,300        $1,171
2044               OB 7                1 BED            $202,200        $1,153
2047               OB 8                1 BED            $205,300        $1,171
2049               OB 1                1 BED            $202,200        $1,153
2051               ST 2                STUDIO           $174,000          $993
2052               OB 1                1 BED            $199,100        $1,136
2053               ST 1                STUDIO           $171,600          $979
2054               OB 1                1 BED            $199,100        $1,136
2055               OB 1                1 BED            $202,200        $1,153
2056               OB 1                1 BED            $199,100        $1,136
2057               OB 1                1 BED            $202,200        $1,153
2058               OB 1                1 BED            $199,100        $1,136
2059               OB 1                1 BED            $202,200        $1,153

                                     Page 3
<PAGE>
                                                                         ANNEX A


                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                                       OPERATING
 UNIT              UNIT                UNIT             PURCHASE         CASH
NUMBER             TYPE             DESCRIPTION          PRICE          RESERVE
- ------             ----             -----------          -----          -------
2060               OB 1                1 BED           $199,100         $1,136
2061               OB 1                1 BED           $202,200         $1,153
2062               OB 8                1 BED           $202,200         $1,153
2063               OB 1                1 BED           $202,200         $1,153
2064               OB 1                1 BED           $199,100         $1,136
2065               OB 1                1 BED           $202,200         $1,153
2066               OB 1                1 BED           $199,100         $1,136
2067               OB 8                1 BED           $205,300         $1,171
2068               ST 1                STUDIO          $168,500           $961
2069               ST 1                STUDIO          $171,600           $979
2070               OB 1                1 BED           $199,100         $1,136
2071               OB 3                1 BED           $202,200         $1,153
2072               OB 1                1 BED           $199,100         $1,136
2074               OB 2                1 BED           $205,300         $1,171
2076               OB 2                1 BED           $205,300         $1,171
2078               OB 1                1 BED           $202,200         $1,153
2079               OB 3                1 BED           $202,200         $1,153
2080               OB 1                1 BED           $202,200         $1,153
2081               ST 1                STUDIO          $168,500           $961
2082               ST 1                STUDIO          $171,600           $979
2083               OB 1                1 BED           $199,100         $1,136
2084               OB 1                1 BED           $202,200         $1,153
2085               ST 1                STUDIO          $168,500           $961
2086               ST 1                STUDIO          $171,600           $979
2087               OB 7                1 BED           $202,200         $1,153
2088               OB 7                1 BED           $205,300         $1,171
3001               ST 1                STUDIO          $174,200           $994
3002               OB 1                1 BED           $201,700         $1,151
3003               OB 8                1 BED           $207,900         $1,186
3004               OB 1                1 BED           $201,700         $1,151
3005               OB 1                1 BED           $204,800         $1,168
3006               OB 10               1 BED           $204,800         $1,168
3007               ST 2                STUDIO          $176,600         $1,007
3008               OB 1                1 BED           $204,800         $1,168
3009               ST 1                STUDIO          $174,200           $994
3010               OB 1                1 BED           $204,800         $1,168
3011               OB 1                1 BED           $204,800         $1,168
3012               OB 1                1 BED           $204,800         $1,168
3013               OB 1                1 BED           $204,800         $1,168

                                     Page 4
<PAGE>
                                                                         ANNEX A


                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                                       OPERATING
 UNIT              UNIT                UNIT             PURCHASE         CASH
NUMBER             TYPE             DESCRIPTION          PRICE          RESERVE
- ------             ----             -----------          -----          -------
3014               OB 1                1 BED            $204,800        $1,168
3015               OB 1                1 BED            $204,800        $1,168
3016               OB 1                1 BED            $204,800        $1,168
3017               OB 1                1 BED            $204,800        $1,168
3018               OB 8                1 BED            $207,900        $1,186
3019               OB 1                1 BED            $204,800        $1,168
3020               OB 1                1 BED            $204,800        $1,168
3021               OB 1                1 BED            $204,800        $1,168
3022               OB 1                1 BED            $204,800        $1,168
3023               OB 8                1 BED            $207,900        $1,186
3024               ST 1                STUDIO           $174,200          $994
3025               ST 1                STUDIO           $174,200          $994
3026               OB 1                1 BED            $204,800        $1,168
3027               OB 3                1 BED            $207,900        $1,186
3028               OB 1                1 BED            $204,800        $1,168
3030               OB 2                1 BED            $207,900        $1,186
3032               OB 2                1 BED            $204,800        $1,168
3034               OB 1                1 BED            $201,700        $1,151
3035               OB 3                1 BED            $207,900        $1,186
3036               OB 1                1 BED            $201,700        $1,151
3037               ST 1                STUDIO           $174,200          $994
3038               ST 1                STUDIO           $171,100          $976
3039               OB 1                1 BED            $204,800        $1,168
3040               OB 1                1 BED            $201,700        $1,151
3041               ST 1                STUDIO           $174,200          $994
3042               ST 1                STUDIO           $171,100          $976
3043               OB 7                1 BED            $207,900        $1,186
3044               OB 7                1 BED            $204,800        $1,168
3045               ST 1                STUDIO           $174,200          $994
3046               OB 1                1 BED            $201,700        $1,151
3047               OB 8                1 BED            $207,900        $1,186
3048               OB 1                1 BED            $201,700        $1,151
3049               OB 1                1 BED            $204,800        $1,168
3050               OB 10               1 BED            $201,700        $1,151
3051               ST 2                STUDIO           $176,600        $1,007
3052               OB 1                1 BED            $201,700        $1,151
3053               ST 1                STUDIO           $174,200          $994
3054               OB 1                1 BED            $201,700        $1,151
3055               OB 1                1 BED            $204,800        $1,168

                                     Page 5
<PAGE>
                                                                         ANNEX A


                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                                       OPERATING
 UNIT              UNIT                UNIT              PURCHASE         CASH
NUMBER             TYPE             DESCRIPTION           PRICE          RESERVE
- ------             ----             -----------           -----          -------
3056                OB 1               1 BED             $201,700        $1,151
3057                OB 1               1 BED             $204,800        $1,168
3058                OB 1               1 BED             $201,700        $1,151
3059                OB 1               1 BED             $204,800        $1,168
3060                OB 1               1 BED             $201,700        $1,151
3061                OB 1               1 BED             $204,800        $1,168
3062                OB 8               1 BED             $204,800        $1,168
3063                OB 1               1 BED             $204,800        $1,168
3064                OB 1               1 BED             $201,700        $1,151
3065                OB 1               1 BED             $204,800        $1,168
3066                OB 1               1 BED             $201,700        $1,151
3067                OB 8               1 BED             $207,900        $1,186
3068                ST 1               STUDIO            $171,100          $976
3069                ST 1               STUDIO            $174,200          $994
3070                OB 1               1 BED             $201,700        $1,151
3071                OB 3               1 BED             $204,800        $1,168
3072                OB 1               1 BED             $201,700        $1,151
3074                OB 2               1 BED             $207,900        $1,186
3076                OB 2               1 BED             $207,900        $1,186
3078                OB 1               1 BED             $204,800        $1,168
3079                OB 3               1 BED             $204,800        $1,168
3080                OB 1               1 BED             $204,800        $1,168
3081                ST 1               STUDIO            $171,100          $976
3082                ST 1               STUDIO            $174,200          $994
3083                OB 1               1 BED             $201,700        $1,151
3084                OB 1               1 BED             $204,800        $1,168
3085                ST 1               STUDIO            $171,100          $976
3086                ST 1               STUDIO            $174,200          $994
3087                OB 7               1 BED             $204,800        $1,168
3088                OB 7               1 BED             $207,900        $1,186
TOTAL                                                 $43,827,100      $250,000

                                     Page 6
<PAGE>

                                                                         ANNEX B

                    SEDONA GOLF RESORT AND CONFERENCE CENTER,
                    HOTEL OPERATING AND RENTAL POOL AGREEMENT

This Agreement dated for reference                        , 1997
                                   ----------------------
BETWEEN:
          UP SEDONA, INC., an Arizona corporation

          - and -

          THE  OWNERS OF THE UNITS  from time to time,  who are  parties to this
          Agreement in accordance with ARTICLE 16 hereof

          (collectively, the "Owners")

AND:
          DELTA HOTELS INTERNATIONAL, INC., a Delaware Corporation

               ("Delta")

WHEREAS:

A.   The Owners are the owners of the Units;

B.   Delta is knowledgeable in the operation of First-Class Hotels and Delta and
     its parent company have performed such functions  throughout  Canada and in
     the United States;

C.   The Owners desire to engage Delta to act as the Owners'  exclusive  manager
     for the operation of the Hotel in accordance  with the terms and conditions
     set out in this Agreement; and

D.   Delta agrees to perform such  services  for the Owners in  accordance  with
     this Agreement.


THEREFORE, the parties agree as follows:


                                    ARTICLE 1
                                 INTERPRETATION

1.1  DEFINITIONS.  The  following  terms  as  used in this  Agreement  have  the
following meanings, except as otherwise expressly provided or unless the context
otherwise requires:

<PAGE>
                                                                         ANNEX B

(1)  "ADMINISTRATION  FEE" means the fee payable to Delta  established  and paid
     pursuant to SECTION 7.5.

(2)  "AFFILIATE" means, with respect to any person:

     (a)  any person which is Controlled by that particular person; or

     (b)  any person which Controls that particular person,

     whether such Control be direct or indirect;

(3)  "ANNUAL   GENERAL   MEETING"  means  the  annual  general  meeting  of  the
     Association pursuant to the Condominium Act;

(4)  "ANNUAL STATEMENT" has the meaning set forth in SECTION 8.2(2);

(5)  "APPROVED  OPERATING  PLAN AND BUDGET" means any Operating  Plan and Budget
     approved  pursuant to SECTION  5.1(3) or deemed to be approved  pursuant to
     SECTION 5.1(2);

(6)  "ARM'S  LENGTH"  means  characteristic  of  a  transaction   negotiated  by
     unrelated parties each acting in its own best interests;

(7)  "ASSESSMENT"  means a Common  Expense  Assessment  or a Special  Assessment
     levied against Unit pursuant to the Condominium Documents;

(8)  "ASSOCIATION"   means  the  Sedona  Golf  Resort  and   Conference   Center
     Condominium Association, an Arizona non profit corporation;

(9)  "ASSOCIATION  EXPENSES"  means  expenditures  made by or on  behalf  of the
     Association for professional  services rendered by accountants,  attorneys,
     consultants  and any manager  engaged by the  Association  who performs any
     services  other than those  required  to be  performed  by Delta under this
     Agreement;

(10) "BASE FEE" means the fee payable to Delta  established and paid pursuant to
     SECTION 7.1;

(11) "BOARD OF  DIRECTORS"  means the duly  elected  board of  directors  of the
     Association, or its authorized agent;

(12) "BUSINESS  DAY"  means  any  day  which  is not a  Saturday,  Sunday,  or a
     statutory state or federal holiday in the State of Arizona;

(13) "CAPITAL  EXPENDITURES"  means all  expenditures  of the Hotel of a capital
     nature which are not expenses,  as determined in accordance  with Generally
     Accepted Hotel Accounting Principles;

(14) "CERTIFIED  PUBLIC   ACCOUNTANTS"   means  the  firm  of  certified  public
     accountants selected by Delta and approved by the Board of Directors;

                                       2
<PAGE>
                                                                         ANNEX B

(15) "COMMENCEMENT   DATE"  means  the  date  that  the  Hotel   (including  the
     restaurant,  parking areas, and conference facilities contained therein) is
     opened by Delta for business as a "Delta" hotel;

(16) "COMMON  ELEMENTS"  means Tract A on the Plat and all other portions of the
     Condominium other than the Units.

(17) "CONDOMINIUM ACT" means the Arizona Condominium Act, A.R.S.ss.ss.33-1201 et
     seq., as amended from time to time.

(18) "CONDOMINIUM   DOCUMENTS"   means  the   Declaration,   the   Articles   of
     Incorporation and the Bylaws of the Association.

(19) "CONTROL" means:

     (a)  the right to  exercise a majority  of the votes  which may be put at a
          meeting  of the  shareholders  of a  corporation,  the  partners  of a
          partnership, or the members of a limited liability company; and

     (b)  the right to elect or appoint,  directly or indirectly,  a majority of
          the directors of a corporation  or the manager of a limited  liability
          company or other persons who have the right to manage or supervise the
          management of the affairs and business of a person;

(20) "DECLARATION" means the Condominium  Declaration for Sedona Golf Resort and
     Conference  Center,  a  condominium,  dated  ________________,  1997, by UP
     Sedona,  Inc.,  an Arizona  corporation,  as declarant,  which  condominium
     declaration has been recorded in Book _____ of Maps, page _____, records of
     Yavapai County,  Arizona,  and any  amendments,  supplements or corrections
     thereto;

(21) "DELTA" means Delta Hotels International, Inc., a Delaware corporation;

(22) "DELTA  GROUP"  means the group of hotels  located  in Canada or the United
     States as may,  from time to time,  be managed by Delta or any Affiliate of
     Delta as a "DELTA" hotel using the trademark and tradename "DELTA";

(23) "DELTA  MARKETING AND SALES  EXPENSES" has the meaning set forth in SECTION
     7.3;

(24) "DELTA RECOVERIES" has the meaning set forth in SECTION 7.6;

(25) "EMPLOYEES"  means the  employees  of the Hotel hired by Delta  pursuant to
     SECTION 9.6;

(26) "ESCALATION FACTOR" means the fraction (which may be greater than, equal to
     or less than one) of which:

     (a)  the  numerator  is the  Consumer  Price Index for all Urban  Consumers
          (CPI-U) U.S. City Average (1982-84 = 100), issued by the United States

                                        3
<PAGE>
                                                                         ANNEX B

          Department of Labor,  Bureau of Labor  Statistics (the "Consumer Price
          Index") as of the date that the Escalation Factor is to be determined;
          and

     (b)  the  denominator  is the Price Index as of the prior date to which the
          date of the determination of the Escalation Factor is being compared,

     except  that if at any  time  the  Bureau  of Labor  Statistics  no  longer
     publishes the Consumer  Price Index or is no longer  operated by the United
     States  government,  the  Escalation  Factor  will  be  determined  by  the
     agreement of the Board of Directors and Delta or,  failing such  agreement,
     by arbitration in accordance with SECTION 18.1;
   
(27) "EXCHANGE  PROGRAM"  means any  program  developed  by  Owner-Seller  or an
     affiliate of Owner-Seller,  whether now or in the future, which entitles an
     Owner to exchange its right to use and occupy its Unit under the six months
     advance  use  rights  more  fully set  forth on  Exhibit B for the right to
     occupy a unit in another  resort or project  participating  in a time share
     exchange or similar  program;  however,  nothing  herein shall be deemed to
     obligate  Owner-Seller or any of its affiliates to initiate or continue the
     operation  of any such  Exchange  Program,  if one is ever  initiated,  and
     nothing  herein shall  obligate any Unit Owner to  participate  in any such
     Exchange Program.

(28) "EXCHANGE PROGRAM USER" means a participant in the Exchange Program who has
     a reservation to use an Owner's Unit,  which has been confirmed by Delta at
     least six months prior to the proposed exchange use of the Unit.


(29) "EXECUTIVE  UNIT" means a Unit  designated as an Executive Unit pursuant to
     the  Declaration,  which Unit shall not be  available  for  personal use or
     occupancy by the Owner, as more fully described in SECTION 10.2.

(30) "FF&E RESERVE" means the reserve to be established by Delta pursuant to the
     terms of SECTION 6.6;

(31) "FIRST-CLASS HOTEL" means the standards of a first-class  commercial resort
     in accordance  with hotel industry  standards in the vicinity of Sedona and
     Oak Creek Canyon, Arizona;

(32) "FRINGE  BENEFITS" means those benefits normally given from time to time to
     employees  or  personnel  at any hotel  within the Delta  Group,  including
     without limitation, pension, medical, health and life insurance and similar
     employee plans, bonus or gain sharing plan  participation,  the benefits of
     any housing loan and relocation costs;

(33) "FURNITURE,   FIXTURES  AND  EQUIPMENT"  means  all  furniture,  equipment,
     fixtures and  furnishings  necessary for the proper  operation of the Hotel
     and wherever  situated in the Hotel  Premises,  whether or not located in a
     Unit or in the  Common  Elements,  including,  without  limitation,  office
     equipment  and  furniture,   computers  and  computer  systems,  conference
     facility  equipment,  laundry equipment,  telephones and telephone systems,
     video machines, mini bars,  refrigerators,  stoves, kitchen equipment, food
     service and dining  equipment,  carpeting,  rugs and other floor coverings,
    

                                       4
<PAGE>
                                                                         ANNEX B

     draperies,   curtains,   tapestries,   screens,  works  of  art,  pictures,
     paintings,  prints,  beds,  mattresses,  bedspreads,  pillows,  radios  and
     television sets, including such items bearing the Delta name or identifying
     characteristics as Delta, acting reasonably, considers appropriate;
   
(34) "GENERALLY  ACCEPTED HOTEL ACCOUNTING  PRINCIPLES" means generally accepted
     accounting  principles  observed by  certified  public  accountants  in the
     United  States and as  supplemented  by the Uniform  System of Accounts for
     Hotels published by the Hotel Association of New York City, Inc.;

(35) "GROSS REVENUE" means all revenue of any kind whatsoever  derived  directly
     or  indirectly  from the Hotel  Premises  or any  portion  thereof  and the
     operation  of  the  Hotel,  including,   without  limitation,  all  of  the
     following:
    
     (a)  all revenue  from the use and  enjoyment  of the Hotel by Hotel Guests
          and  Owners  pursuant  to  this  Agreement,  including  room  charges,
          restaurant   revenue,   catering   revenue,   mini-bar   revenue   (if
          applicable),  conference  center  revenue,  room  service  revenue (if
          applicable),  housekeeping  charges,  telephone revenue,  movie rental
          revenue and the fees and charges referred to in SECTION 10.3;

     (b)  all revenue from parking, if any;

     (c)  proceeds received from any business interruption insurance; and

     (d)  all other revenue from the operation of the Hotel,  including  revenue
          from any  amenity at the Hotel for which a charge is made and from any
          business  or  facility  operated  within the Hotel  Premises,  vending
          machine revenue and revenue and fees from licensees or concessionaires
          within the Hotel Premises,

     excluding, however, all of the following:

     (e)  applicable excise, sales, income,  hotel, room,  entertainment and use
          taxes or similar  government  charges  collected  directly  from Hotel
          Guests  and  Owners  or as part of the  sales  price  of any  goods or
          services;

     (f)  gains arising from the sale or other  disposition of capital assets or
          unwanted inventory;

     (g)  revenue from  condemnation  awards or sales or other transfers in lieu
          of and under the threat of condemnation;

     (h)  proceeds of any insurance other than business interruption insurance;

     (i)  rebates,  discounts or credits of a similar  nature (other than credit
          card  discounts,  which will be  included  as an item of  revenue  and
          considered a Hotel Expense);

     (j)  gratuities paid to Employees; and

                                       5
<PAGE>
                                                                         ANNEX B

     (k)  payments received at the Hotel for accommodation, goods or services to
          be provided at other hotels;
   
     (36) "HEAD OFFICE  PERSONNEL"  means any member of the  corporate  staff of
          Delta  operating  on behalf  of the Delta  Group and not for the Hotel
          only;

     (37) "HOTEL"  means the Hotel  Premises  and the hotel  operation  known as
          "Sedona  Golf  Resort and  Conference  Center,  a Delta  Suite  Hotel"
          managed  by Delta for the  Owners  in  respect  of the Hotel  Premises
          pursuant to this Agreement;

     (38) "HOTEL BANK ACCOUNT"  means the bank account  established  pursuant to
          SECTION 8.1;

     (39) "HOTEL  EXPENSES" means all expenses  properly  incurred in accordance
          with Generally Accepted Hotel Accounting  Principles and the terms and
          conditions set out in this Agreement in connection with the earning of
          the Gross Revenue and chargeable to the Owners in accordance with this
          Agreement, including, without limitation:
    
          (a)  the Base Fee;

          (b)  the Delta Marketing and Sales Expenses;

          (c)  the Delta Recoveries;

          (d)  the Administration Fee;

          (e)  any  amount  payable  to  and in  respect  of  the  Employees  in
               accordance  with  this  Agreement,  including  hiring  costs  and
               expenses,  Fringe  Benefits,  withholding  amounts  and  costs of
               termination;

          (f)  utility costs and charges;

          (g)  the cost of the Operating Supplies and Expendables;

          (h)  expenses in  connection  with the  maintenance  and repair of the
               Hotel Premises and the  maintenance  and repair of any Furniture,
               Fixtures and Equipment;

          (i)  the cost of operating and maintaining any parking facility at the
               Hotel;

          (j)  travel agent commissions and credit card commissions;

          (k)  insurance premiums;

          (l)  deductibles paid in connection with claims on insurance  policies
               required to be maintained under ARTICLE 13; and

          (m)  the cost of filing any tax  returns and reports in regards to the
               taxes described in SECTION 6.10(1);

                                       6
<PAGE>
                                                                         ANNEX B

          but  excluding the following:

          (n)  the Association Expenses;

          (o)  Special Assessments for capital improvements

          (p)  the Incentive Fee;

          (q)  depreciation and amortization;

          (r)  capital lease payments;

          (s)  Capital Expenditures;

          (t)  any taxes  personal to the Owners,  including  but not limited to
               income taxes, real property taxes and capital gains taxes; and

          (u)  debt service payments payable by the Owners;
   
(40) "HOTEL GUESTS" means the users and occupants of the Hotel from time to time
     including  the Owners,  other than the Owners using the Hotel in accordance
     with Schedule B and persons  claiming under the Owners pursuant to Schedule
     B;

(41) "HOTEL  PREMISES"  means  the real  property  located  in  Yavapai  County,
     Arizona, together with the buildings and other improvements located thereon
     and more particularly described as the "Condominium" in the Declaration;

(42) "INCENTIVE  FEE"  means  the fee  payable  to  Delta  established  and paid
     pursuant to SECTION 7.2;

(43) "INITIAL TERM" has the meaning set forth in SECTION 2.2;

(44) "IN THE RENTAL POOL" has the meaning set forth in SECTION 6.3;

(45) "NET HOTEL  RETURN"  means Gross  Revenue less the  aggregate of all of the
     following:

     (a)  the Hotel Expenses;

     (b)  the amount  contributed  to the FF&E  Reserve in respect of all of the
          Hotel  Premises  during  the  Operating  Year for  which the Net Hotel
          Return is being determined; and

     (c)  real property taxes;

(46) "OPERATING  CASH RESERVE" means the reserve to be  established  pursuant to
     SECTION 6.7;
    

                                       7
<PAGE>
                                                                         ANNEX B
   
(47) "OPERATING  PLAN AND BUDGET" means the  marketing  and  operating  plan and
     budget for the operations of the Hotel for any Operating  Year  established
     pursuant to the terms of SECTIONS 5.1 and 5.2;

(48) "OPERATING  SUPPLIES AND EXPENDABLES"  means any operating supplies used by
     Delta in the  operation  of the Hotel in  accordance  with this  Agreement,
     including the terms of any Approved  Operating Plan and Budget,  including,
     without  limitation,   laundry  supplies,  linens,  housekeeping  supplies,
     engineering  supplies,  accounting supplies,  miscellaneous  general supply
     items, uniforms, food and beverage inventories, inventories, paper supplies
     and other such items that when used once are  considered  to be disposed of
     and all other similar items  necessary or appropriate  for the operation of
     the Hotel as contemplated by this Agreement;

(49) "OPERATING YEAR" means:

     (a)  firstly,  the  period  from  the  Commencement  Date to and  including
          December 31 in the year after the year in which the Commencement  Date
          occurs; and

     (b)  thereafter,  each period of 12 months from and including the first day
          of January to and including  the last day of December,  or the portion
          thereof in the case of the last year of the Term;

(50) "OWNER-SELLER" means UP Sedona, Inc., an Arizona corporation;

(51) "PERCENTAGE  INTEREST"  means the  percentage  interest  of any Unit as set
     forth in EXHIBIT B to the Declaration;

(52) "PERSON"  means  any  individual,   corporation,  body  corporate,  limited
     liability  company,  partnership,   joint  venture,  trust,  unincorporated
     organization  or other  entity,  government or  governmental  or regulatory
     authority, however constituted, or any trustee, executor,  administrator or
     other legal representative;

(53) "PLAT"  means the  Condominium  Plat for Sedona Golf Resort and  Conference
     Center,  a condominium,  which plat has been recorded in Book ____ of Maps,
     page____,   records  of  Yavapai  County,   Arizona,  and  any  amendments,
     supplements or corrections thereto;

(54) "PRIME RATE" means the floating  rate of interest used by Bank One Arizona,
     N.A.  from  time to time as a  reference  rate  for  establishing  rates of
     interest  for loans  payable  on demand  and  commonly  known as its "prime
     rate",  except  that if at any  time  Bank  One  Arizona,  N.A.  no  longer
     publishes its prime rate, the Prime Rate will be the "prime rate" published
     in the "Money  Rates" or equivalent  section of the Western  Edition of THE
     WALL STREET  JOURNAL  provided that if a "prime rate" range is published by
     THE WALL STREET JOURNAL,  then the highest rate of that range will be used,
     and if THE WALL STREET JOURNAL ceases publishing a prime rate or prime rate
     range,  the Prime Rate will be  determined by the agreement of the Board of
     Directors  and  Delta  or,  failing  such  agreement,   by  arbitration  in
     accordance with SECTION 18.1;
    
                                       8
<PAGE>
                                                                         ANNEX B
   
(55) "RELATED PERSON" means, with respect to any person:

     (a)  any Affiliate of such person;

     (b)  any person who is not at Arm's Length to such person or any  Affiliate
          of such person; and

     (c)  any  person  who is a  director,  officer,  employee  or agent of such
          person or any Affiliate of such person or any spouse, parent, child or
          relative (including by marriage) of any of the foregoing;

(56) "RENTAL  POOL" means the rental  management  arrangement  in respect of the
     Hotel  undertaken  by  Delta  on  behalf  of the  Owners  pursuant  to this
     Agreement;

(57) "REVPAR" means "Room Revenue" divided by "Available Rooms", where:

     (a)  "Room  Revenue"  means all gross  revenue  derived  from the rental of
          sleeping  rooms,  net of any  applicable  rebates  and  discounts  and
          excluding any incidental  revenue such as telephone  charges and movie
          rental; and

     (b)  "Available Rooms" means the total number of rooms available for rental
          to the  public on a daily  basis,  and in the case of the  Hotel,  the
          Available Rooms will mean the total number of rooms in the Rental Pool
          on a daily basis;

(58) "SECURITY" has the meaning set forth in SECTION 16.5;

(59) "SECURITY HOLDER" has the meaning set forth in SECTION 16.5;

(60) "SPECIAL  RESOLUTION"  means a resolution passed at a meeting of the Owners
     properly  convened in accordance with the Condominium  Documents  passed by
     Owners present or represented by proxy and  representing  not less than 75%
     of the Owners entitled to vote thereon provided,  however, that Owners who,
     in  person  or by  proxy,  cast  their  votes as  abstentions  shall not be
     considered to be entitled to vote on such matters;

(61) "TERM" has the meaning set forth in SECTION 2.2;

(62) "UNIT REVENUE SHARE" has the meaning set forth in SECTION 6.2;

(63) "UNIT" means that  portion of the Hotel  Premises  designated  for separate
     ownership or  occupancy,  the  boundaries of which are described in SECTION
     2.5 of the  Declaration  together with any limited  common  element for the
     exclusive use of any such Units;
    

1.2  INTERPRETATION.  For all  purposes of this  Agreement,  except as otherwise
     expressly provided or unless the context otherwise requires:

                                       9
<PAGE>
                                                                         ANNEX B

     (1)  "this Agreement" means this Hotel Operating and Rental Pool Agreement,
          as it may from time to time be  supplemented or amended by one or more
          agreements between the parties in accordance with the terms hereof;

     (2)  except where  otherwise  specifically  stated,  all references in this
          Agreement to designated "Articles",  "sections" and other subdivisions
          are to be designated Articles, sections and other subdivisions of this
          Agreement;

     (3)  the words  "herein",  "hereof"  and  "hereunder"  and  other  words of
          similar  import  refer  to this  Agreement  as a  whole  or not to any
          particular Article, section or other subdivision;

     (4)  the headings are for  convenience  only and do not form a part of this
          Agreement and they will not be used to interpret,  define or limit the
          scope, extent or intent of this Agreement or any provision hereof;

     (5)  the word "including",  when following any general  statement,  term or
          matter, will not be construed to limit such general statement, term or
          matter  to  the  specific  items  or  matters  set  forth  immediately
          following  such word or to similar  items or  matters,  whether or not
          non-limiting language (such as "without limitation", "without limiting
          the generality of the foregoing",  or "but not limited to" or words of
          similar  import) is used with  reference  thereto,  but rather will be
          deemed to refer to all other  items or matters  that could  reasonably
          fall within the broadest  possible  scope of such  general  statement,
          term or matter;

     (6)  words  importing the neuter  gender  include the masculine or feminine
          gender and words in the singular include the plural, and vice versa.

1.3  APPLICABLE  LAW.  This  Agreement  will be  governed by and  construed  and
enforced in  accordance  with the laws of the State of Arizona  (without  giving
effect to the  principles  thereof  relating to  conflicts of law) which will be
deemed to be the proper law  hereof,  and,  subject to ARTICLE 18, the courts of
the State of Arizona or of the United  States of  America  for the  District  of
Arizona will have exclusive  jurisdiction  in connection  with all matters under
this Agreement and the interpretation and enforceability hereof.

1.4 STATUTES.  Any reference in this Agreement to any statute means such statute
and any statute or law enacted to supersede or replace such statute.

                                    ARTICLE 2
                      COMMENCEMENT DATE, TERM OF AGREEMENT
   
2.1 COMMENCEMENT  DATE. This Agreement will be a binding  agreement and bind the
Hotel  Premises,  Delta and all of the Owners upon the  execution  and  delivery
hereof by the  Owner-Seller and Delta. The duties and obligations of the parties
under this Agreement will come into full force and effect upon the  Commencement
Date except that Delta's  obligation to prepare an Operating Plan and Budget for
the first  Operating year will come into full force and effect upon execution of
this Agreement by all of the parties hereto.
    
                                       10
<PAGE>
                                                                         ANNEX B

2.2 INITIAL TERM.  The initial term of the  appointment  of Delta as the Owners'
manager under this  Agreement  will be a period  commencing on the  Commencement
Date and  terminating  at midnight at the end of the day on December  31, 2008 (
the "Initial Term").  For purposes of this Agreement,  the word "Term" means the
Initial Term and any extensions thereof pursuant to SECTION 2.3 or SECTION 2.6.

2.3 RENEWALS BY DELTA.  Following the Initial Term, the  appointment of Delta as
the Owners'  manager  pursuant to this Agreement will be  automatically  renewed
(without  the  requirement  for  notice  by either  the Owner or Delta)  for two
successive  periods of five years each (each called a "Renewal Term"),  provided
that:

     (1)  the  Owners  have  not,  prior to the end of the  Initial  Term or any
          Renewal Term, elected to terminate the appointment of Delta as manager
          under this Agreement pursuant to SECTION 15.2;

     (2)  Delta has not,  prior to the end of the  Initial  Term or any  Renewal
          Term,  elected to terminate the  appointment of Delta as manager under
          this Agreement pursuant to SECTION 15.3;

     (3)  the Initial Term has been extended for all prior periods;

     (4)  Delta,  in its sole  discretion,  has not given the Board of Directors
          written notice of its election not to so renew such  appointment on or
          before  the  date  which  is six  months  prior to the end of the then
          existing Initial Term or Renewal Term, as the case may be; and

     (5)  the Owners have not elected to terminate the  appointment  of Delta as
          manager under this Agreement in accordance with SECTION 2.5.

2.4 RENEWAL - BY  AGREEMENT  AND SPECIAL  RESOLUTION  BY OWNERS.  In addition to
renewals pursuant to SECTION 2.3, the parties may agree to renew the appointment
of Delta as the Owners' manager pursuant to this Agreement for a Renewal Term or
Renewal  Terms for such period or periods and upon such terms and  conditions as
may be approved by both:

     (1)  an agreement in writing signed by Delta; and

     (2)  an agreement in writing  signed by the Board of Directors and approved
          by a Special Resolution of the Owners,

and both Delta and all of the Owners will be bound by any such renewal.

2.5  PERFORMANCE BY DELTA.

     (1)  This  Agreement  may  be  terminated  by the  Owners  in  2009  or any
          subsequent  Operating  Year  by  Special  Resolution  if  any  of  the
          following occur:

                                       11
<PAGE>
                                                                         ANNEX B

          (a)  The Revpar Test is not met, or

          (b)  The Revpar Test is met, but the Profitability Test is not met.

     (2)  The  Owners or the  Board of  Directors  shall  give  Delta  notice of
          termination  which shall be effective no less than 60 and no more than
          90 days after delivery of the notice of termination.

2.6  REVPAR TEST.

     (1)  Commencing  in 2008,  the Revpar Test shall be deemed to not have been
          met if, in two consecutive Operating Years beginning on or after 2007,
          the Revpar for the Hotel,  under Delta's  management,  is not at least
          the  Minimum  Average  Revpar  (as  determined  below)  of the  Sample
          Properties (as determined below).

     (2)  The Minimum  Average  Revpar  shall  initially  be equal to 90% of the
          average  Revpar  of the  Sample  Properties  for the  comparable  time
          period.  The Minimum Average Revpar may be adjusted higher or lower by
          agreement  of the Owners and Delta as provided  in section  2.6(6) and
          following an addition to or deletion from the Sample Properties.

     (3)  The  Sample  Properties  shall  initially  consist  of  the  following
          hotels/resorts:

          (a)  Enchantment Resort

          (b)  L'Auberge de Sedona

          (c)  Poco Diablo

          (d)  Junipine

          (e)  Arroyo Roble

     (4)  The Sample Properties may not be changed except as provided in section
          2.6(6) and  except as agreed to by the  Owners and Delta  where one of
          the following occurs:

          (a)  One of the Sample Properties ceases to operate or no longer meets
               the criteria for Sample Properties.

          (b)  An additional  hotel/resort  that satisfies the Sample Properties
               criteria  opens in the  vicinity of Sedona and Oak Creek  Canyon,
               Arizona and completes 2 full years of operation.

     The addition or deletion of a hotel/resort  as a Sample  Property shall, at
     the request of the Owners or Delta, be subject to review by a member of the
     International  Society of  Hospitality  Consultants  ("ISHC") to  determine
     whether the proposed  Sample  Property  satisfies  the criteria for being a
     Sample Property.

                                       12
<PAGE>
                                                                         ANNEX B

     (5)  The Sample Properties shall consist of the  hotels/resorts  determined
          from  time to time in  accordance  with  this  Agreement  based on the
          following criteria:

          (a)  The Sample  Properties shall serve similar market segments to the
               Hotel.

          (b)  The  Sample  Properties  shall  be  full  service  hotels/resorts
               offering first-class accommodations and recreation and restaurant
               facilities.

          (c)  The Sample  Properties shall be located in the vicinity of Sedona
               and Oak Creek Canyon, Arizona.

          (d)  The Hotel shall not be a Sample Property.

     (6)  The Sample  Properties  and the amount of the Minimum  Average  Revpar
          shall be reevaluated and, if appropriate,  changed by agreement of the
          Sponsor and Delta  approximately five months prior to the Commencement
          Date.

     (7)  If,

               i)   Delta and the Sponsor  are unable to agree upon  whether the
                    initial   Minimum  Average  Revpar  or  the  initial  Sample
                    Properties  need to be modified no later than 4 months prior
                    to the Commencement Date, or

               ii)  Delta and the  Owners  are  unable  to agree  within 90 days
                    after a change in the Sample Properties, upon an appropriate
                    Minimum  Average  Revpar taking into account the effect,  if
                    any, of such change,

          then,  such  matter  shall be resolved  by  arbitration  in the manner
          described in this SECTION 2.6. All arbitrators  appointed  pursuant to
          this SECTION 2.6 shall be hospitality  industry  experts selected from
          the  membership  of the ISHC.  If the  Owners  and Delta are unable to
          agree,  within 30 days after the event giving rise to the arbitration,
          upon the  selection of a single  arbitrator  to arbitrate the dispute,
          Delta and the Owners shall each select one arbitrator to arbitrate the
          dispute.  If the two arbitrators  selected by the Owners and Delta are
          unable to agree upon a resolution of the dispute,  a third  arbitrator
          shall be selected by the  Chairman of the ISHC for that  purpose.  The
          authority  of the  arbitrators  shall be  limited to  determining  the
          Minimum Average Revpar or the Sample Properties, as the case may be.

     (8)  Commencing  in 2006,  the Board of Directors  and Delta shall  jointly
          compile Revpar information for the Sample Properties on or before June
          30 of each year.  The Revpar  information  shall be  obtained,  to the
          extent available,  from a generally accepted industry source,  such as
          Smith Travel Research.  The Board of Directors and Delta shall jointly
          attempt to directly obtain Revpar  information for any Sample Property
          for which the Revpar  information  is not available from an recognized
          industry  source.  The Board of  Directors  and Delta  agree  that the
          Revpar  information,  whether obtained directly from a Sample Property
          or  through  a  recognized  industry  source,  shall be  deemed  to be
          conclusively accurate, absent manifest error.

                                       13
<PAGE>
                                                                         ANNEX B

2.7  PROFITABILITY TEST.

     (1)  Commencing in 2008, the Profitability Test shall be deemed to not have
          been met if, in any two  consecutive  Operating  Years beginning on or
          after 2007 in which the Revpar Test has been met, the annual Net Hotel
          Return is less than the following (the "Minimum Return"):

          2007 and 2008             $3,625,000

          2009 and thereafter       $3,750,000

     (2)  For any  Operating  Year in which the  Hotel is  rendered  totally  or
          partially  inoperative  or in which  Net  Hotel  Return  is  otherwise
          materially  adversely  affected by reason of force majeure  including,
          without  limitation,  strike,  fire,  flood,  pestilence,  war,  civil
          strife,  embargo, act of God or other circumstance or market condition
          beyond the reasonable  control of Delta,  or, if the size of the Hotel
          shall be  reduced  by reason of partial  destruction  or  governmental
          taking,  the  Minimum  Return  described  in SECTION  2.7(1)  shall be
          reduced  proportionately  to  reflect  the  effect  of  the  foregoing
          enumerated circumstances.

2.8  TOPPING UP BY DELTA. Notwithstanding the provisions of SECTION 2.5:

     (1)  If the  Owners  or the  Board of  Directors  have  given a  notice  of
          termination  in  accordance  with  SECTION  2.5,  within 60 days after
          receipt by Delta of such  notice,  Delta will have the right,  but not
          the obligation, to pay to the Owners the difference between the actual
          Net Hotel  Return and the Minimum  Return for each of the two years in
          which the failure  occurred.  If Delta does not elect to cure, and the
          Owners give Delta a notice of  termination as provided in SECTION 2.5,
          Delta may,  within 10 days after receipt of the notice of termination,
          give the Owners written  notice of Delta's  election to arbitrate such
          dispute in the following manner. All arbitrators appointed pursuant to
          this SECTION 2.8 shall be hospitality industry experts selected by the
          Owners and Delta from the  membership of the ISHC.  If, within 30 days
          after Delta's  notice of election to  arbitrate,  the Owners and Delta
          are unable to agree upon the  selection of a single  arbitrator  Delta
          and the Owners  shall each  select one  arbitrator  to  arbitrate  the
          dispute.  If the two arbitrators  selected by the Owners and Delta are
          unable to agree upon a resolution of the dispute,  a third  arbitrator
          shall be selected by the  Chairman of the ISHC for that  purpose.  The
          authority of the arbitrators  shall be limited to determining  whether
          the cause of the failure to meet the  performance  tests  described in
          this SECTION 2.8 was  attributable  to factors  beyond the  reasonable
          control of Delta. Unless the arbitrators determine that the failure to
          meet the performance test was primarily attributable to factors beyond
          the  reasonable  control of Delta,  the Owners'  notice of termination
          shall be effective.  Fees  associated  with the  arbitration  shall be
          borne  equally  unless   otherwise   determined  by  the  arbitrators,
          provided,  however,  that  each  party  shall be  responsible  for its
          attorneys' fees incurred in connection with the arbitration.

                                       14
<PAGE>
                                                                         ANNEX B

     (2)  The Owner's notice of termination  will be deemed to be withdrawn upon
          payment by Delta of the amounts  permitted to be paid pursuant to this
          section and written notice from Delta to the Owners thereof.


                                    ARTICLE 3
                             HOTEL RENTAL MANAGEMENT

3.1  MANAGEMENT OF HOTEL RENTAL POOL.  The Owners hereby  appoint Delta as their
exclusive  manager to manage the  operation  of the Hotel and the Rental Pool in
respect  thereof in  accordance  with the terms and  conditions  set out in this
Agreement  and to  undertake  on an  exclusive  basis,  on behalf of and for the
account of the Owners, all duties and obligations coming within the scope of the
management  and  marketing  of the  Hotel  Premises,  including  those  specific
services as set forth herein.  Without limiting any of its duties or obligations
set out in this  Agreement,  Delta  agrees to operate  the Hotel  Premises  as a
First-Class Hotel, except to the extent that Delta is prevented from maintaining
this  standard  of  service  due to any  default by any Owner  pursuant  to this
Agreement.

3.2 HOTEL RENTAL POOL.  Delta will manage the rental of the Units in  accordance
with this Agreement.  Each of the Owners hereby irrevocably covenants and agrees
to be bound by the rental  bookings of its Unit made by Delta in accordance with
this Agreement.

3.3 USE.  The Units  will be used only as  condominium  hotel  units and only in
accordance with the Declaration, this Agreement and the Rental Pool and will not
be used for any other purpose  without the prior  written  consent of the Owners
and Delta. Any use of the Units will comply with the Declaration, all applicable
laws, bylaws, rules and regulations and any other Condominium Documents.

3.4 RESTRICTIONS RE: CONDOMINIUM  DOCUMENTS.  No Owner will vote in favor of any
amendment or modification  of, or addition to, the  Condominium  Documents which
conflicts with a term or condition set out in this Agreement.

3.5 MONITORING USE BY OWNERS.  Delta will maintain such books and records as may
be  necessary to monitor use of the Units by Owners to ensure that no Owner uses
its Unit more than is permitted by this Agreement.

   
3.6 Exchange Program.  Delta acknowledges that Owner-Seller may, but is under no
obligation to institute an Exchange Program which may result in the use of Units
by Exchange Program Users.
    
                                    ARTICLE 4
                         ACTS OF THE BOARD OF DIRECTORS

4.1 OWNERS' MEETINGS. The Owners will have meetings in respect of this Agreement
in accordance with the requirements of the Condominium Documents.

4.2 BOARD OF DIRECTORS. Subject to the following, the Owners will be represented
by the Board of Directors established pursuant to the Condominium Documents:

                                       15
<PAGE>
                                                                         ANNEX B

     (1)  upon a change in the members of the Board of Directors,  the new Board
          of Directors will notify Delta in writing thereof;

     (2)  no person on the Board of Directors  who is a Related  Person to Delta
          may vote in respect of any matter under or relating to this Agreement;

     (3)  Delta will advise the Owners of any nominee to the Board of  Directors
          who is a  representative  of a person who is a Related Person to Delta
          prior to the election of such person to the Board of Directors.

     (4)  unless  otherwise  determined  by the Board of Directors  from time to
          time, Delta will be given notice of and be entitled to attend meetings
          of the Board of Directors;

     (5)  Delta  will  be  entitled  to  rely  on  any  agreement,  document  or
          instrument  signed by the  chairperson or any two members of the Board
          of Directors or the duly  appointed  agent of the Board of  Directors;
          and 

     (6)  all  acts  and  thing  done by the  Board  of  Directors  or its  duly
          appointed  agent as set out in this Agreement will be binding upon all
          of the  Owners  and  Delta  will be  entitled  to rely on all acts and
          things done by the Board of  Directors in  purported  compliance  with
          this  Agreement,  except  where  a  Special  Resolution  is  expressly
          required.

4.3 RELEASE AND INDEMNITY OF BOARD OF DIRECTORS.  The Owners hereby  release and
agree to fully indemnify and hold harmless the members of the Board of Directors
for all acts and things done by the members of the Board of Directors as members
of the Board of Directors in good faith in connection with this Agreement.

4.4 MAJOR DECISIONS - SPECIAL RESOLUTIONS.  The following will be subject to the
approval of the Owners by Special Resolution:

     (1)  any amendment to or modification of this Agreement;

     (2)  the renewal of the Term pursuant to SECTION 2.4;

     (3)  termination of the appointment of Delta as Owners' manager pursuant to
          SECTION 15.2;

     (4)  assignment,  transfer  or  disposition  of Delta's  rights  under this
          Agreement if required in SECTION 17.1;

     (5)  changes and modifications to the Hotel Premises as provided in SECTION
          9.4(1); and

     (6)  any other matter which,  pursuant to the terms of this  Agreement,  is
          required to be approved by a Special Resolution.

To the extent that Delta or an Affiliate  of Delta is an Owner of Units,  Delta,
for itself and on behalf of its Affiliates,  irrevocably  appoints the president
of the  Association  as its proxy  for the  limited  purpose  of  casting  Hotel
Operator's and its  Affiliate's  votes as abstentions on matters  required to be
approved by Special Resolution described in SUBSECTIONS 4.4(1)-4.4(4).

                                       16
<PAGE>
                                                                         ANNEX B

4.5 OWNERS TO BE BOUND.  All of the Owners  will be bound by any acts and things
done by the Board of Directors in accordance with the Condominium  Documents and
this Agreement and any Special  Resolutions  passed by the Owners at any meeting
of the Owners in accordance with the Condominium Documents and this Agreement.

                                    ARTICLE 5
                            OPERATING PLAN AND BUDGET

5.1  OPERATING PLAN AND BUDGET.
   
     (1)  For the first  Operating  Year,  the Operating Plan and Budget will be
          prepared by Delta and approved by the Owner-Sponsor  Seller, acting as
          the Board of Directors, prior to the Commencement Date. Such Operating
          Plan and  Budget  will be an  Approved  Operating  Plan and Budget and
          Delta will mail a summary thereof to each of the Owners.
    
     (2)  After the first  Operating Year, on or before December 1 of each year,
          Delta will  prepare and deliver to a meeting of the Board of Directors
          duly  convened  in  accordance   with  this  Agreement  a  preliminary
          Operating  Plan and Budget for the following  Operating Year and Delta
          will review such preliminary  Operating Plan and Budget with the Board
          of Directors at such meeting. For a period of 30 days after receipt by
          the Board of Directors of the preliminary Operating Plan and Budget at
          such  meeting of the Board of  Directors,  the Board of  Directors  is
          entitled from time to time to request  further  details from Delta and
          to submit written  comments to Delta. The Board of Directors will give
          good faith consideration to the preliminary  Operating Plan and Budget
          and not reasonably refuse to accept any item, provided such item is in
          accordance  with this  Agreement.  If the Board of Directors  does not
          respond to the preliminary Operating Plan and Budget within the 30 day
          period,  then the Board of Directors  will be deemed to have  approved
          the preliminary  Operating Plan and Budget and such Operating Plan and
          Budget will be deemed to be an Approved  Operating Plan and Budget. If
          after giving good faith  consideration  to the  preliminary  Operating
          Plan and  Budget,  the Board of  Directors  within  such 30 day period
          gives  Delta  written  notice  of  its  objection  and  proposals  for
          amendment of any  disputed  items,  the Board of Directors  and Delta,
          both acting reasonably,  will endeavor to resolve any such differences
          between them.

     (3)  Each Operating Plan and Budget is subject to the approval of the Board
          of  Directors  and no  Operating  Plan and Budget  will be an Approved
          Operating Plan and Budget unless it is approved or deemed  approved by
          the Board of Directors in accordance with this SECTION 5.1(3).  If any
          Operating  Plan and Budget is not approved by the Board of  Directors,
          then:

          (a)  pending  resolution of any disputed item,  the specific  disputed
               items of the  Operating  Plan and Budget  will be  suspended  and
               replaced for the Operating Year in question by an amount equal to
               the lesser of (i) that proposed by Delta for such  Operating Year
               or (ii)  such  budget  item in the  Approved  Operating  Plan and
               Budget  for  the  Operating  Year  prior   thereto,   subject  to
               escalation per item by the Escalation  Factor,  over the 12 month
               period  immediately  following the start of the Operating Year in
               question,  provided  that  if  such  budget  item  was not in the
               Approved  Operating  Plan and Budget for the Operating Year prior
               thereto,  such item will be suspended pending  resolution of such
               item; and

                                       17
<PAGE>
                                                                         ANNEX B

          (b)  either the Board of Directors  or Delta may submit the  Operating
               Plan and Budget to be settled by arbitration  in accordance  with
               SECTION 18.1.

     (4)  Delta makes no assurances  that actual  performance  of the Hotel will
          correspond to such estimates  contained in the Approved Operating Plan
          and Budget.  However,  Delta agrees to use its best efforts to operate
          the Hotel within the Approved  Operating  Plan and Budget.  The Owners
          acknowledge that  notwithstanding  Delta's experience and expertise in
          relation to the operation of hotels, the projections contained in each
          Approved  Operating Plan and Budget are subject to and may be affected
          by  changes  in   financial,   economic  and  other   conditions   and
          circumstances beyond Delta's control.

5.2 INCLUSIONS IN OPERATING PLAN AND BUDGET.  The Operating Plan and Budget will
be a reasonably  detailed  budget of revenue and expenses in connection with the
operation of the Hotel, similar in kind and scope to operating plans and budgets
prepared  by Delta for other  hotels in the Delta  Group as of the  Commencement
Date, and will include the following:

     (1)  the projected  Gross  Revenue,  detailed as to each source of revenue,
          together  with  information  and  background  as to  how  the  various
          projections have been determined;

     (2)  the budgeted Hotel Expenses, by major expense category,  together with
          information and background as to how the various projections have been
          determined;

          (3)  the projected Unit Revenue Share for each Unit;

          (4)  the marketing strategy and plan for the Hotel;

          (5)  any recommended Capital  Expenditures for capital improvements to
               be made to the Hotel Premises; and

          (6)  the basis upon which the Delta  Marketing and Sales  Expenses and
               Delta Recoveries will be charged.

5.3  BUDGET  SUMMARY.  Delta  will mail to each of the  Owners a summary of each
Approved  Operating Plan and Budget once it is approved in accordance  with this
ARTICLE 5.

                                    ARTICLE 6
                  OWNERS' REVENUES AND DISTRIBUTIONS TO OWNERS

6.1  CALCULATIONS BY DELTA.  For each calendar month during the Term, Delta will
prepare  or cause  to be  prepared  reasonably  detailed  financial  statements,
prepared in accordance with Generally  Accepted Hotel Accounting  Principles and
for each such period Delta will calculate:

                                       18
<PAGE>
                                                                         ANNEX B

     (1)  the Gross Revenue;

     (2)  the Hotel Expenses;

     (3)  the Capital Expenditures, if any;

     (4)  the FF&E Reserve;

     (5)  the Incentive Fee, if any;

     (6)  capital lease payments, if any;

     (7)  the Operating Cash Reserve; and
   
     (8)  the Unit Revenue Share for each Unit,  determined  in accordance  with
          SECTION 6.2.;

     (9)  the number of days in the month the Unit was occupied; and

     (10) the number of days in the month the Unit was in the Rental Pool.
    

No later than the 20th day following  the end of each calendar  month during the
Term, Delta will

   
          (a)  deliver to the Board of Directors such financial statements; and

          (b)  mail to each of the  Owners  a  written  summary  statement  (the
               "Monthly Statement"), setting out the amounts set out in SECTIONS
               6.1(1) through 6.1(8) 6.1(10) above and the calculations thereof,
               in reasonable detail.
    
6.2  CALCULATIONS OF UNIT REVENUE SHARE. The Owners and Delta agree that:

     (1)  for each day that a Unit is In the Rental Pool, the Owner of such Unit
          will be entitled to share in the Gross Revenue from the Hotel Premises
          and the  operation of the Hotel earned on such day, as  calculated  by
          multiplying the Gross Revenue earned on such day by the fraction which
          has as its numerator the  Percentage  Interest of such Unit and as its
          denominator  the aggregate of the  Percentage  Interests of all of the
          Units In the Rental Pool on such day;

     (2)  each Owner of a Unit will be responsible  for the payment of all Hotel
          Expenses,  Capital  Expenditures  exceeding the FF&E Reserve,  capital
          lease payments and Incentive Fees payable for all days (whether or not
          the Unit is In the Rental  Pool),  as calculated  by  multiplying  the
          relevant Hotel Expenses,  the Capital Expenditures  exceeding the FF&E
          Reserve,  capital lease  payments and Incentive Fees by the Percentage
          Interest; and

     (3)  each Owner will be responsible for the FF&E Reserve in accordance with
          SECTION 6.6 and for the  Operating  Cash  Reserve in  accordance  with
          SECTION 6.7, as calculated by multiplying each of the FF&E Reserve and
          the Operating Cash Reserve by the Percentage Interest.

                                       19
<PAGE>
                                                                         ANNEX B

For the purposes of this  Agreement,  the "Unit  Revenue  Share" for any Unit in
respect of any period means the amount allocated to such Unit in accordance with
SECTION  6.2(1)  for such  period  less the  amounts  allocated  to such Unit in
accordance with SECTIONS 6.2(2) and 6.2(3).

   
6.3 "IN THE RENTAL  POOL".  For the purposes of this  Agreement,  a Unit will be
considered  to be "In the  Rental  Pool" on a  particular  day only if it is not
booked  by the  Owner  for  use by the  Owner  or an  Exchange  Program  User in
accordance  with ARTICLE 10 (unless the Owner complies with the  requirements of
SECTION 10.6 and Delta,  acting  reasonably,  determines that the Unit is In the
Rental Pool).
    

6.4 PAYMENTS TO OWNERS.  Concurrently with the mailing of the Monthly Statement,
Delta will mail to each Owner a check, drawn upon the Hotel Bank Account, in the
amount  equal to the  Owner's  Unit  Revenue  Share  for the month for which the
Monthly Statement applies less the following amounts:

     (1)  any  unpaid  amount  then  payable by the Owner to Delta  pursuant  to
          SECTION 6.8; and

     (2)  any amount  deductible  therefrom  pursuant to SECTIONS  6.9,  6.10 or
          10.3; and

     (3)  any  other  amount  payable  by the  Owner to Delta  pursuant  to this
          Agreement; and

     (4)  withholding tax, if applicable.

Notwithstanding  the foregoing,  Delta may at any time, in consultation with the
Board of  Directors,  prepare a  reasonable  estimate of the annual Unit Revenue
Share payable to each of the Owners  pursuant to this SECTION 6.4 and distribute
to the Owners concurrently with the mailing of the monthly statements the amount
of such estimate, less a percentage (not to exceed 20%) established by Delta for
seasonal  working capital  requirements in 12 equal monthly  payments,  in which
case at the end of such  Operating  Year  Delta  will  calculate  or cause to be
calculated  the  actual  Unit  Revenue  Share  payable  to each of the Owners in
accordance  with this  Agreement  and  include  such  calculation  in the Annual
Statement  as set out in SECTION  8.2(2) and at such time Delta will pay to each
Owner the balance of his or her Unit Revenue  Share  payable for such  Operating
Year.

6.5  MAINTENANCE  AND  REPAIR OF  UNITS.  Delta  will,  for and on behalf of the
Owners,  keep the Units in  substantially  the same condition they were in as of
the Commencement Date, nominal wear and tear excepted, and the cost thereof will
be a  Hotel  Expense.  The  Owners  acknowledge  and  agree  that  the  cost  of
maintaining  and  repairing the Units will be shared by all of the Owners during
the Term in accordance with pro rata shares based on Percentage Interests.

6.6 FF&E RESERVE. Delta will establish for and on behalf of the Owners a reserve
in the following amounts: 

   
                             Amount to be Reserved Each Operating Year Expressed
Operating Year                  as a Percentage of Gross Revenue in that Year
- --------------                  ---------------------------------------------
1                                                      0%

2                                                      2%

3                                                      3%

4                                                      4%

5 and subsequent                                       5%
     Operating Years
    
                                       20
<PAGE>
                                                                         ANNEX B

The FF&E  Reserve will be held by Delta,  for and on behalf of the Owners,  in a
separate  account  from  the  Hotel  Bank  Account,  as a  reserve  for  Capital
Expenditures  for the repair and  replacement  of the Hotel Premises and for the
repair and replacement of any Furniture, Fixtures and Equipment. Delta will, for
and on behalf of the Owners, keep the Hotel Premises and the Furniture, Fixtures
and Equipment in substantially  the same condition,  quality and scope they were
in as of the Commencement  Date,  normal wear and tear excepted,  and the Owners
hereby  authorize  Delta to use the FF&E Reserve only for such  purposes.  Delta
will be under no obligation  to use its own funds for such  purpose.  The Owners
acknowledge  and agree that the FF&E  Reserve  will be for the benefit of all of
the Units  collectively and not for each individual Unit separately and that the
cost of maintaining and replacing the Furniture,  Fixtures and Equipment will be
shared by all of the Owners during the Term in  accordance  with pro rata shares
based on Percentage  Interests.  The FF&E Reserve,  at all times during the Term
and after termination or expiry of this Agreement,  shall remain the property of
the Owners.

   
6.7  OPERATING  CASH  RESERVE.  A  reserve  in the  amount of  $250,000  will be
established  for and on behalf of the Owners,  for use by Delta on behalf of the
Owners,  as working capital in connection  with the operation of the Hotel.  The
Operating  Cash Reserve will be  initially  established  with funds paid by each
Owner at the time of  settlement  of the Owner's  purchase  of its Unit.  If, 12
months after the Commencement  Date, there have not been a sufficient  number of
purchases of Units to fund the Operating Cash Reserve in the amount of $250,000,
Sponsor  shall  contribute  such  amounts  as are  necessary  to fully  fund the
Operating  Cash  Reserve.   Sponsor  shall  be  reimbursed  for  the  amount  so
contributed  out of closing  proceeds as and when remaining Units are purchased.
Commencing  12 months after the  Commencement  Date,  Delta will at all times be
authorized  to  withhold  each  month  from  the  Owners'  Unit  Revenue  Shares
sufficient  funds in order to keep the  Operating  Cash Reserve at such $250,000
level  throughout the Term. The Operating Cash Reserve will be held in the Hotel
Bank Account and,  commencing 12 months after the  Commencement  Date, Delta may
withdraw  funds  from the  Operating  Cash  Reserve  to pay any Hotel  Expenses,
Capital  Expenditures in excess of the FF&E Reserve,  capital lease payments and
the Incentive Fee. During the 12 month period following the  Commencement  Date,
Owner-Seller  shall  provide  to Delta such  funds as may be  necessary  for the
payment of Hotel Expenses, Capital Expenditures,  capital lease payments and the
Incentive  Fee to the extent that there are  inadequate  funds  derived from the
operations of the Hotel to pay such amounts.  The Operating Cash Reserve, at all
times during the Term and after  termination or expiry of this Agreement,  shall
remain the property of the Owners.
    

6.8  SHORTFALLS.  If at any time the funds in the  Hotel  Bank  Account  are not
sufficient to pay when due any Hotel Expenses, Capital Expenditures in excess of
the FF&E Reserve,  capital lease  payments or Incentive  Fees payable under this
Agreement, then:

     (1)  Delta may (such as in the case of seasonal operating shortfalls),  but
          will not be obligated to, pay any such amount out of its own funds, in
          which case the Owners will repay such amount to Delta  forthwith  upon
          demand and will pay  interest  on any amount  outstanding  at the rate
          equal to the Prime Rate plus 2% per annum, calculated from the date of
          advance by Delta until the date of  repayment  by the Owners and Delta
          may  deduct  the  amount of any such  payment  by Delta  and  interest
          thereon from the Hotel Bank Account; or

                                       21
<PAGE>
                                                                         ANNEX B

     (2)  Delta  may  require  the  Owners to pay the  amount  of the  shortfall
          estimated by Delta,  by mailing to the Owners a written notice setting
          out such  amount and each  Owner's  proportionate  share  thereof,  as
          calculated  by  multiplying  the  amount  of  such  shortfall  by  the
          Percentage Interest.

     (3)  Delta shall have all rights and remedies available at law or in equity
          to  enforce  the  payment  of any  shortfall  by any  Owner,  and  the
          Association  will  cooperate  with  Delta to  collect  such  shortfall
          including  enforcing any assessment lien and remitting the proceeds of
          any such enforcement actions to Delta.

6.9 PAYMENT OF UNIT  EXPENSES BY OWNERS.  Each of the Owners will  promptly  pay
when due all taxes  personal  to the  Owners in respect  of such  Owner's  Unit,
including  income taxes and capital gains taxes, and all amounts owing under any
financing  of the  Owner's  Unit  arranged  by such  Owner.  For  administrative
purposes,  Delta  will,  if  requested  by the  Board of  Directors,  pay to the
Association for and on behalf of and in the name of each Owner,  out of the Unit
Revenue Share payable to such Owner, the Owner's pro rata share of Assessments.

If any Owner's  Unit  Revenue  Share is not  sufficient  to pay any such amount,
Delta will notify such Owner  thereof and such Owner will either  remit to Delta
any  shortfall  and Delta will pay such amount or pay such amount  directly,  as
directed by Delta.

6.10 OTHER TAXES. The parties agree that:

     (1)  Delta  will,  as agent for and on behalf of the  Owners,  collect  and
          remit to any applicable taxing authority, within the required time for
          the remittance thereof, any tax, hotel tax, transient lodging tax, bed
          tax and other tax imposed or collected in  connection  with the use of
          the Hotel Premises by Hotel Guests and Owners,  and make any necessary
          filings and reports in respect thereof; and

     (2)  Delta may  withhold  from any of the Owners and remit to any  relevant
          taxing  authority  any amount  required  to be withheld or remitted in
          respect of  withholding  tax or any other  applicable  statutory  tax,
          charge or levy which Delta is required to withhold or remit.

6.11 NO  SEPARATE  REVENUE  FOR DELTA.  Except as  specifically  set out in this
Agreement or any other agreement in writing  between or among Delta,  the Owners
or the  Association,  neither Delta nor any person Related to Delta will receive
any other revenue,  profit or reward of any kind or nature from or in respect of
the Hotel  Premises or the Hotel or any  portion  thereof.  Notwithstanding  the
foregoing, Delta and any person Related to Delta will be entitled to receive any
amount payable to Delta or such person pursuant to this Agreement as an Owner of
any Unit. Except as otherwise provided herein, to the extent Delta or any person
Related to Delta owns any Units,  Delta or such person Related to Delta shall be
entitled to all of the rights, benefits and privileges,  and shall be subject to
all of the burdens, obligations and liabilities of an Owner hereunder.

                                       22
<PAGE>
                                                                         ANNEX B

   
6.12 FOREIGN OWNERS. Owners that are non-resident aliens or foreign corporations
agree to file such tax returns  and make such tax  elections  with,  and provide
such  information to, all applicable  taxing  authorities  located in the United
States as may be required to avoid the necessity for  withholding  income tax on
distributions.  In  addition,  Owners  that are  non-resident  aliens or foreign
corporations agree to pay all income taxes for which withholding would otherwise
be required  because of such Owners'  status as  non-resident  aliens or foreign
corporations.  Each Owner that is a  non-resident  alien or foreign  corporation
shall  notify  Delta,  in writing,  of its status as such and shall advise Delta
whether it is subject to income tax on withholding or is exempt therefrom.  Each
Owner that is a non-resident  alien or foreign  corporation  shall indemnify and
hold harmless all other Owners,  Owner-Seller  and Delta,  for, from and against
any and all liability,  including  liability for taxes,  penalties and interest,
arising  out of or in  connection  with such  Owner's  failure  to  fulfill  its
obligations under this Section 6.12.
    

                                    ARTICLE 7
               MANAGEMENT AND OTHER FEES AND REIMBURSABLE EXPENSES

7.1  BASE FEE. The Owners and Delta agree that:

     (1)  during the Term, Delta will receive a Base Fee as compensation for the
          services rendered in accordance with this Agreement as follows:

          (a)  for the period  commencing on the Commencement Date and ending at
               the end of the month on the first anniversary of the Commencement
               Date,  the  Owners  will pay to Delta a Base Fee of  $10,000  per
               month  (with a pro rata  portion  thereof for a part of a month);
               and

          (b)  thereafter,  the Owners will pay to Delta a Base Fee in an amount
               of 3.0% of Gross  Revenue  for each  Operating  Year  payable  in
               monthly  installments  in  respect of the Gross  Revenue  for the
               preceding month, payable as a Hotel Expense in each case upon the
               delivery of the Monthly Statement in respect of such month;

     (2)  the Base Fee paid in respect of each  Operating  Year will be adjusted
          annually,  based on actual  Gross  Revenue  for that  Operating  Year,
          within 30 days after the delivery of the Annual Statement.

7.2  INCENTIVE FEE. The Owners and Delta agree that:

     (1)  if for any Operating Year during the Term the Net Hotel Return exceeds
          $3,200,000  the  Owners  will pay to Delta an  Incentive  Fee for such
          Operating Year equal to the aggregate of the following:

                                       23
<PAGE>
                                                                         ANNEX B
                                  INCENTIVE FEE

- --------------------------------------------------------------------------------
                          YEAR         YEAR          YEAR           YEAR
NET HOTEL RETURN            1            2           3,4,5       6,7,8,9,10
- --------------------------------------------------------------------------------

Less than $3.2 Million     0.0%         0.0%          0.0%           0.0%

Over $3.2 Million and     15.0%        15.0%         12.0%          10.0%
up to $4.2 Million        of the amount by which Net Hotel Return exceeds 
                          $3.2 Million

Over $4.2 Million         30.0%        25.0%         22.50%         10.0%
                          of the amount by which Net Hotel Return exceeds 
                          $4.2 Million

     (2)  For purposes of computing the Incentive Fee, the first  Operating Year
          shall be deemed to commence on January 1, 1999 and end on December 31,
          1999.

     (3)  the Incentive Fee in respect of each Operating  Year,  will be payable
          to Delta 30 days after the mailing of the Annual Statement.

     (4)  during any Renewal  Term,  the  Incentive Fee shall be computed in the
          same manner as in year 10 of the Initial Term.

7.3 SALES,  RESERVATIONS,  ADVERTISING AND MARKETING EXPENSES.  For the services
provided by Delta  pursuant to ARTICLE 9,  including,  without  limitation,  the
Delta Group advertising and marketing  programs,  sales and reservation  systems
the Owners will, pay to Delta and its Affiliates the fees and charges set out in
SECTIONS 9.9(3) and 9.9(7), (net of any applicable credits) (collectively called
"Delta's  Marketing and Sales Expenses").  The Owners acknowledge that the basis
and method of  allocation  of Delta's  Marketing  and Sales  Expenses may change
during  the Term and the  Owners  agree to any  such  change  provided  it is in
accordance with SECTION 7.4.

7.4 LIMITATION ON DELTA'S  MARKETING AND SALES EXPENSES.  Delta agrees that none
of Delta's Marketing and Sales Expenses will be:

     (1)  charged on a basis  different  than that charged to any other hotel in
          the Delta Group; or

     (2)  allocated  by a method  other  than  that set out in the then  current
          Approved Operating Plan and Budget.

7.5 ADMINISTRATION FEE. The Owners and Delta agree that:

     (1)  for the  services  provided by Delta  pursuant to ARTICLES 3 and 6 the
          Owners will pay to Delta an annual Administration Fee equivalent to $5
          per month per Unit.

     (2)  the  Administration  Fee will be payable monthly as a Hotel Expense in
          each case upon the  delivery  of the Monthly  Statement  in respect of
          such month.

                                       24
<PAGE>
                                                                         ANNEX B

7.6 REIMBURSEMENT OF DELTA  RECOVERIES.  The Owners agree to reimburse Delta for
all reasonable  costs incurred by Delta for the Owners'  account in the ordinary
course of  business,  which  costs will be Hotel  Expenses,  including,  without
limitation, the following:

     (1)  the  daily  per diem rate for those  personnel  of Delta  assigned  to
          special  projects,  which will be based upon each individual's rate of
          pay and Fringe Benefits (such special  projects will include,  but not
          be limited to,  special  sales or  marketing  programs,  training  and
          installation   of  capital   purchases  and   reasonable   travel  and
          out-of-pocket expenses will be included);

     (2)  reasonable  travel and  out-of-pocket  expenses  incurred  directly in
          connection  with the operation of the Hotel by Head Office  Personnel.
          When such expenses were incurred in visiting a number of hotels within
          the Delta  Group,  the cost will be  reasonably  prorated to all those
          hotels; and

     (3)  the reasonable cost of the standard Delta corporate  services utilized
          by  hotels  within  the  Delta  Group  such as,  but not  limited  to,
          attendance  at  Delta's  management  seminars  and other  conferences,
          operating  handbooks and manuals,  purchasing  services,  departmental
          services, and corporate marketing services,

and provided that each of the foregoing is set out in an Approved Operating Plan
and Budget or otherwise preapproved by the Board of Directors.

                                    ARTICLE 8
                    HOTEL BANK ACCOUNT AND BOOKS AND RECORDS

   
8.1 HOTEL BANK ACCOUNT. Delta will have the right to designate the United States
bank  having a branch  reasonably  convenient  to the Hotel with which the Hotel
will  conduct  its  various  banking  affairs,  and all  funds  received  in the
operation of the Hotel will be deposited  into a trust account  bearing the name
of the Hotel in such bank.  The Hotel Bank  Account will be under the control of
Delta.  Checks and other  documents of withdrawal will be signed only by persons
authorized  by Delta.  All funds in the Hotel Bank  Account  will  belong to the
Owners and will be dealt with in accordance with this Agreement. Delta is hereby
authorized  to  pay  all  Hotel  Expenses,  Capital  Expenditures,   Association
Expenses,  capital  lease  payments  (if any) and  Incentive  Fees  incurred  in
accordance  with this Agreement and all amounts  repayable to the  Owner-Sponsor
Seller pursuant to SECTION 6.7 from funds in the Hotel Bank Account.
    

8.2 BOOKS, RECORDS, FINANCIAL STATEMENTS.

     (1)  Delta  agrees on behalf of the Owners,  to keep on the Hotel  Premises
          proper books of account and other  records  relating to or  reflecting
          the results of the  operations  of the Hotel in  accordance  with this
          Agreement.  All books of account and other records are the property of
          the  Owners and will be  available  to the Board of  Directors  at all
          reasonable times for examination,  audit, inspection and copying. Upon
          any termination of this Agreement, all financial books and records and
          a list of the Hotel's individual guests who stayed at the Hotel during
          the  preceding two years (with their names and addresses and the dates
          of their arrivals and departures) will be turned over forthwith to the

                                       25
<PAGE>
                                                                         ANNEX B

          Board of Directors to ensure the orderly  continuance of the operation
          of the Hotel.  All books and records will  thereafter  be available to
          Delta at the Hotel, at all reasonable  times,  for inspection,  audit,
          examination and copying.  Any costs and expenses incurred in providing
          books and records to Delta after termination will be paid by Delta.

     (2)  Within 75 days after the end of each Operating  Year,  Delta agrees to
          cause to be  prepared  and  mailed  to all of the  Owners,  reasonably
          detailed  financial  statements in accordance with Generally  Accepted
          Hotel Accounting Principles, together with an annual statement setting
          out the items referred to in SECTIONS 6.1(1) to (6) the Incentive Fee,
          if any, and the calculation of each of them  (collectively  called the
          "Annual  Statement")  and any other reports or  information  as may be
          reasonably  required by the Owners for tax purposes.  Unless otherwise
          agreed by the Board of Directors in advance, the Annual Statement will
          be audited by the  Certified  Public  Accountants  and will  contain a
          certification by the Certified  Public  Accountants to the effect that
          all of such items have been calculated in accordance with the terms of
          this Agreement.

                                    ARTICLE 9
                        SERVICES TO BE RENDERED BY DELTA

9.1  MANAGEMENT SERVICES. Delta will:

     (1)  use all reasonable efforts to sell room nights in respect of the Units
          to Hotel Guests;

     (2)  use  all  reasonable  efforts  to  sell  the  use  of  the  conference
          facilities,  restaurant  and  other  amenities  located  at the  Hotel
          Premises to Hotel Guests;

     (3)  carry  out and  perform  all such acts and  things  as are  reasonably
          necessary or desirable in  connection  with the operation of the Hotel
          as a First-Class Hotel in accordance with this Agreement;

     (4)  procure and maintain any licenses and permits which may be required in
          connection with the carrying out of its duties and  obligations  under
          this Agreement;

     (5)  strictly  observe and abide by the terms and conditions set out in the
          Declaration; and

     (6)  diligently and  faithfully  perform its duties and  obligations  under
          this  Agreement as would a  reasonably  prudent  hotel  manager in the
          position of Delta.

9.2 GENERAL  MANAGEMENT.  Subject to the terms and  conditions of this Agreement
and any Approved Operating Plan and Budget, Delta agrees to perform on behalf of
and for the account of the Owners,  all  appropriate  and  necessary  management
services in connection  with the operation of the Hotel as a First-Class  Hotel,
including but not limited to:

     (1)  the general organization of the Hotel;

                                       26
<PAGE>
                                                                         ANNEX B

     (2)  the development and implementation of sales,  advertising,  personnel,
          employment,  purchasing and maintenance  programs  consistent with the
          provisions of this Agreement;

     (3)  the  implementation  of  administrative  accounting,   budgeting,  and
          operational  policies  and  practices  of Delta as used in the  hotels
          within the Delta Group, from time to time. Such policies and practices
          will be deemed to be in compliance with Delta's obligations hereunder,
          and the Owners will accept such policies and practices so long as they
          do not conflict  with any term or  condition of this  Agreement or any
          Approved Operating Plan and Budget;

     (4)  the review of the conduct of hotel  operations  at the Hotel from time
          to time in accordance  with the  standards of a First-Class  Hotel and
          established management practices and policies of Delta;

     (5)  the establishment  and supervision of Delta's standard  accounting and
          inventory  control  systems  which are  normally  used for the  hotels
          within the Delta Group which are comparable to the Hotel;

     (6)  the  arrangement  for the  provision  to the  Hotel of all  goods  and
          services as are necessary for the proper  operation and maintenance of
          a First-Class Hotel as contemplated by this Agreement;

     (7)  the establishment of all prices,  charges and rates, and in connection
          therewith, the supervision and control of the collection,  receipt and
          giving of receipts  for all goods or  services  provided or revenue of
          any nature derived from the operations of the Hotel;

     (8)  the  determination  of the Hotel's  purchasing  policy,  including the
          selection of the merchandise, supplies and materials and establishment
          and maintenance of all inventories  required for the proper  operation
          of the Hotel,  and the selection of the suppliers and  negotiation  of
          supply contracts in order to assure that all purchases are made on the
          best available terms;

     (9)  the negotiation and execution of contracts which are normally  entered
          into  within  the scope of hotel  operations  and  preparation  of the
          corresponding legal documents;

     (10) the  determination of credit practices  applicable to suppliers and to
          the Hotel's  clientele and  negotiation  of  arrangements  with credit
          organizations, in particular those issuing credit cards;

     (11) with the prior approval of the Board of Directors,  acting reasonably,
          instituting  in the name of the  Hotel  any  lawsuits  or other  legal
          actions  having a direct  link  with the  operations  of the Hotel and
          deemed  necessary or advisable by Delta;  and 

     (12) the  supervision  and  control of the  activities  of Owners  while in
          occupancy of a Unit, Hotel Guests and any tenants, concessionaires and
          holders of privileges in respect of any portion of the Hotel  Premises
          and their  employees,  including  the  dispossession  of Hotel Guests,
          Owners and tenants for  nonpayment  of rent or any other proper cause,
          or the termination of the rights of  concessionaires  or licensees for
          proper cause.

                                       27
<PAGE>
                                                                         ANNEX B

9.3  MAINTENANCE.

     (1)  Delta  agrees  for the  account  of the  Owners,  to cause  the  Hotel
          Premises and the Furniture, Fixtures and Equipment to be maintained in
          good  operating  condition and repair,  normal wear and tear excepted,
          and Delta will  replace,  at the expense of the Owners,  such items of
          the  Furniture,  Fixtures and  Equipment  and  Operating  Supplies and
          Expendables as from time to time may be appropriate in accordance with
          the then  current  Approved  Operating  Plan and Budget.  All items of
          Furniture, Fixtures and Equipment not located within a Unit, forthwith
          upon  acquisition and receipt by Delta of any payment  therefor,  will
          become,  without  further  act, the property of the Owners and will be
          owned  collectively  in accordance with their pro rata shares based on
          Percentage  Interest.  Upon completion of reconstruction of any change
          or addition to the Hotel, Delta will furnish to the Board of Directors
          any guarantees and warranties relating to any portions of the Hotel or
          the  Furniture,  Fixtures and  Equipment  and  Operating  Supplies and
          Expendables.  Delta agrees to cooperate with the Owners to enforce the
          provisions  of such  guarantees  and  warranties.  Delta  will make no
          expenditures for the repair and replacement of the Furniture, Fixtures
          and Equipment or for  maintenance  and repair which would result in or
          cause a change in the general character of the interior or exterior of
          any portion of the Hotel  Premises  or make any  Capital  Expenditures
          except  if the same is  included  in an  Approved  Operating  Plan and
          Budget or otherwise preapproved by the Board of Directors.

     (2)  The Owners  acknowledge that the Hotel will be operated as a member of
          the Delta Group and that it will  therefore be mandatory for the Hotel
          Premises and the Furniture, Fixtures and Equipment to be maintained in
          the  manner  befitting  a  First-Class  Hotel  in  order  to  continue
          operation of the Hotel as part of the Delta Group.

9.4 CHANGES AND ALTERATIONS.  From time to time during the Term, Delta may make,
at the Owners' expense,  but subject to the terms of this Agreement and the then
current Approved  Operating Plan and Budget,  reasonable changes and alterations
to the Hotel Premises, or any part thereof,  subject however in all cases to the
following:

     (1)  no change or alteration will be made which would:

          (a)  change the general character or description of the Hotel;

          (b)  involve the excavation of any portion of the Hotel Premises;

          (c)  include  alteration  of, or result in increasing  the burden upon
               the foundation of the Hotel Premises; or

          (d)  reduce the size of any Unit;

          without the prior consent of the Owners by Special Resolution;

                                       28
<PAGE>
                                                                         ANNEX B

     (2)  all permits,  licenses and  authorizations  required to be procured in
          connection  with any change or alteration  will be procured (or caused
          to be  procured)  by  Delta,  and the cost of the same will be a Hotel
          Expense;

     (3)  any  change  or  alteration  will  be  made  promptly  in a  good  and
          workmanlike  manner and in compliance with all applicable laws, rules,
          regulations and permits and insurance requirements;

     (4)  the cost of any change or alteration  will be promptly paid (or caused
          to be paid) so that the Hotel  Premises will at all times be free from
          any lien, encumbrance,  mortgage, chattel mortgage,  conditional sales
          agreement,  title  retention  agreement  or other  charge  for  labor,
          services or material  supplied or claimed to have been supplied to the
          Hotel Premises;

     (5)  if any such change or  alteration  involves an estimated  cost of more
          than $50,000:

          (a)  Delta  agrees to obtain the  specific  approval  (in  addition to
               approval of the Approved  Operating Plan and Budget) of the Board
               of  Directors  to  such  change  or  alteration  prior  to  Delta
               proceeding;

          (b)  if Delta proposes to have such change or alteration supervised by
               personnel  of Delta or the Hotel,  Delta will obtain the specific
               approval of the Board of  Directors  as to whether such change or
               alteration requires the supervision of an independent engineer or
               architect; and

          (c)  if the Board of  Directors so advises  Delta in writing  prior to
               the Owners approving same, such change or alteration will be made
               under the supervision of an architect or engineer approved by the
               Board  of  Directors  in  accordance   with  detailed  plans  and
               specifications  approved  by the Board of  Directors  prepared by
               such  architect or engineer and the Board of Directors  will have
               the  right  to   approve   the   contractor   and  to   supervise
               construction.

9.5 CAPITAL EXPENDITURES.  Delta is authorized to make Capital Expenditures only
in accordance  with the terms of the then current  Approved  Operating  Plan and
Budget  or  otherwise  pre-approved  by the  Board of  Directors,  except  where
required in an  emergency  to  preserve  property or the safety of persons in or
about the Hotel Premises.

9.6  PERSONNEL AND EMPLOYEES.

     (1)  The selection and employment of the general manager and all such other
          employees  and  personnel  necessary  for the proper  operation of the
          Hotel is the  responsibility  of Delta  and all such  persons  will be
          employed by Delta as employees  of Delta.  The hiring,  promoting  and
          discharging  of the  general  manager  and  any  other  employees  and
          personnel and the terms of their employment,  including  compensation,
          will be at the sole discretion of Delta,  acting reasonably and in the
          best interest of the Owners.

                                       29
<PAGE>
                                                                         ANNEX B

     (2)  Delta may  delegate to the general  manager of the Hotel,  who in turn
          may delegate to others,  the selection and hiring of all employees and
          personnel required for the operation of the Hotel.

     (3)  The general  manager  may,  during the Term be replaced by Delta,  and
          likewise the  employment  of any other  Employee may be  terminated by
          Delta or the  general  manager or by the person or persons to whom the
          general manager will delegate such  authority.  The decision in regard
          to any such discharge, whether directly or through the general manager
          of the  Hotel,  will  be at  the  sole  discretion  of  Delta,  acting
          reasonably.

     (4)  The Owners agree that all costs and expenses incurred by Delta, acting
          reasonably  and  prudently,  in connection  with the employment of the
          Employees  (including any hiring costs and expenses,  Fringe Benefits,
          withholding amounts and termination costs payable, including the costs
          of terminating Employees at the end of the Term or earlier termination
          of the  appointment  of Delta  under  this  Agreement),  will be Hotel
          Expenses, payable by the Owners pursuant to this Agreement.

9.7  DELTA GROUP ADVERTISING.

     (1)  Delta  agrees  to  integrate  the  Hotel in all  corporate  publicity,
          advertising,  audio visual and public relation  programs and campaigns
          with respect to hotels  affiliated  with the Delta Group.  Advertising
          may be implemented on a national or regional basis.

     (2)  Delta will cause the hotels in and affiliated  with the Delta Group to
          promote the Hotel with their own clientele in a similar  manner to the
          other hotels in and affiliated with the Delta Group.

9.8  MARKETING AT THE HOTEL.

     (1)  Delta will carry out on behalf of the Hotel all operational  marketing
          activities and the  implementation of the Delta Group marketing policy
          as applied to the Hotel.

     (2)  Marketing  at the Hotel level will be  established  and carried out by
          Delta for the  market  where the Hotel is  located  and other  markets
          which Delta reasonably believes relevant considering the nature of the
          Hotel.

     (3)  Delta agrees to establish for the Hotel, as part of the Operating Plan
          and  Budget,  an  annual  marketing  plan  for  each  Operating  Year,
          including, but not limited to:

          (a)  the determination of the sales policy of the Hotel;

          (b)  the  determination of yearly and long-term  objectives  regarding
               occupancy rates, revenues and clientele;

          (c)  the establishment of all Hotel rates (including the rates for any
               lounge, bar, restaurant or conference facilities contained in the
               Hotel);

                                       30
<PAGE>
                                                                         ANNEX B

          (d)  the setting of any special sales terms;

          (e)  the determination of credit practices;

          (f)  the establishment of sales methods and procedures relating to the
               various clientele segments; and

          (g)  the analysis of results and permanent control.

     (4)  Delta agrees to perform appropriate advertising and promotion services
          at the Hotel level including:

          (a)  the  definition  of the Hotel policy  regarding  advertising  and
               promotion;

          (b)  the preparation of advertising documents and brochures; and

          (c)  the  reasonable  distribution  of such documents in the hotels of
               the Delta Group, and other sales outlets.

     (5)  Delta agrees to make its central  sales office  available to the Hotel
          for marketing  action  intended for specific  territories.  Delta will
          assist the Hotel in  reaching  specific  market  segments  through the
          drafting of potential clientele lists, the visiting of selected travel
          agencies, tour operators and corporations and the following up of such
          activities in the processing of sales orders.

     (6)  Delta may  undertake  advertising  campaigns  in specific  territories
          through  the Delta Group sales  offices if  necessary,  subject to the
          Approved Operating Plan and Budget.

     (7)  Delta  agrees to  integrate  the Hotel in the various  trade shows and
          exhibitions attended by Delta or recommended for the Hotel.

     (8)  The Owners  consent to the  integration  of the Hotel's guest list and
          client list into Delta's guest  history and client  listing data base,
          which may be used by hotels in the Delta Group.

9.9  RESERVATION AND SALES SYSTEMS.

     (1)  The Hotel will be integrated into all reservation  systems established
          and used by the Delta Group including:

          (a)  the toll free telephone and reciprocal  reservation  system among
               hotels of the Delta Group (the "Delta Reservation System");

          (b)  other  sales and  reservation  systems  (the  "Other  Reservation
               Systems")  chosen by the Hotel and available  under contract with
               the  Delta  Group  according  to the same  terms  and  conditions
               negotiated  by the Delta Group for the other  hotels of the Delta
               Group   (including   international   airlines   and   independent
               reservations systems).

                                       31
<PAGE>
                                                                         ANNEX B

     (2)  Delta agrees with the Owners that  throughout the Term, the Hotel will
          have the right to benefit from the sales communication systems used by
          the Delta Group.

     (3)  The Owners agree to abide by the  reservation  charges  negotiated  or
          established by Delta with or for the Other Reservation Systems.

     (4)  The method of allocation of reservation charges in connection with the
          Delta  Reservation  System will be set out in each Approved  Operating
          Plan and Budget. The parties  acknowledge and agree that as of January
          1, 1997, such charges (expressed in Canadian Dollars) were as follows:

               (a)  an  overall  charge of $9.00 per  available  room per month;
                    plus

               (b)  a per transaction fee of:

                    (i)  $6.25 per automated reservation booked; or

                    (ii) $7.75 per manual telephone reservation booked,

               all  charged monthly.

     (5)  The Owners agree to honor all reservations made by Delta in accordance
          with this  Agreement,  including  those  made for the 24 month  period
          after  the   termination  of  the  appointment  of  Delta  under  this
          Agreement.

     (6)  The Hotel will be entitled to benefit  from the sales and  promotional
          activities   planned  for  groups   undertaken   at  the  national  or
          international  level and intended for travel agents,  tour  operators,
          incentive groups,  conventions,  corporations,  governmental agencies,
          international  associations  and airline  companies.  These activities
          will be performed by or through Head Office Personnel.

     (7)  Delta  agrees to  distribute  to all sales  outlets as  determined  by
          Delta, the following:

          (a)  information on services and  facilities  offered by the Hotel and
               advertising literature published by the Hotel; and

          (b)  the individual and group rates established annually by the Hotel,
               and if necessary, any special rates offered for specific markets.

     (8)  The Owners  will pay to Delta its  annual  advertising  and  marketing
          charge for the Hotel Premises, (the method of allocation of which will
          be set out in the Approved  Operating Plan and Budget) and the parties
          acknowledge and agree that as of January 1, 1997, such advertising and
          marketing  charge  was  $45,000  (Canadian)  plus  1.15% of Gross Room
          Revenue (in Canadian dollar equivalent) per year.

                                       32
<PAGE>
                                                                         ANNEX B

     (9)  The  Owners  agree  that  the  Hotel  will  abide  by  all  commission
          agreements  negotiated  and  established  by Delta in good  faith with
          third  parties  who are not  Related to Delta,  pursuant  to which the
          services  described in SECTION  9.9(5) may be offered to hotels in the
          Delta Group.

9.10 OTHER DELTA SYSTEMS. Delta agrees to make available to the Hotel:

     (1)  all operational departmental supervision and control and other similar
          services furnished to other hotels within the Delta Group; and

     (2)  all services  used by hotels  within the Delta Group  generally,  with
          regard to the procurement of all Furniture, Fixtures and Equipment and
          Operating  Supplies  and  Expendables  and other  goods  and  services
          required for the Hotel.

9.11 PERFORMANCE OF DELTA'S SERVICES.

     (1)  In its  management  of the Hotel  and to  provide  the Hotel  with the
          benefits of volume  purchasing,  market research in the development of
          new and used  equipment and supplies and design,  decorating and other
          services, Delta may, subject to the Approved Operating Plan and Budget
          or the prior  approval  of the  Board of  Directors,  purchase  goods,
          supplies and services from or through Delta or any of its  Affiliates,
          so long as the  prices and terms are  competitive  with the prices and
          terms of goods and services of equal quality available from others.

     (2)  Delta  may  pay to any of its  Affiliates  a  reasonable  fee  for the
          negotiation  of  contracts  for the  direct  purchase  by  Delta  from
          independent  suppliers of goods,  supplies and services so long as the
          prices and terms thereof when added to the fee are  competitive.  Such
          fee and the  prices  and terms of goods and  services  charged  to the
          operation  of the Hotel  will be on the same  basis as  charged to the
          operation of hotels owned by Delta Affiliates.

     (3)  Subject to the Approved Operating Plan and Budget, Delta may retain an
          Affiliate  or  division  as a  consultant  and  to  perform  technical
          services in  connection  with any  substantial  remodelling,  repairs,
          construction  or  other  capital  improvement  to the  Hotel  and  the
          Affiliate or division will be reasonably compensated for its services.

9.12  MEETINGS.  The  Board  of  Directors  and  Delta  agree  to meet  not less
frequently than quarterly,  upon reasonable written notice from either party, to
discuss general Hotel operating procedures,  the current Approved Operating Plan
and Budget the Operating  Plan and Budget for an Operating  Year,  results of an
Operating Year, or any other matter of interest or concern.

                                   ARTICLE 10
                             USE OF UNITS BY OWNERS
   
10.1 USE OF UNITS BY OWNERS. The parties agree that the terms and conditions set
out in Schedule B are binding upon all the Owners,  all persons  claiming  under
the Owner  pursuant to Schedule  B, and Delta and are hereby  incorporated  into
    

                                       33
<PAGE>
                                                                         ANNEX B

this Agreement.  Each Owner and each person claiming under the Owner (other than
the Owner of an Executive  Unit) will be permitted to use its Unit in accordance
with Schedule B and in no other manner whatsoever. If any Owner proposes to book
the use of his or her Unit in  accordance  with  Schedule  B,  Delta will not be
responsible  if the Unit has been  otherwise  booked,  provided  that  Delta has
complied  with  Schedule B.  Notwithstanding  anything  contained  in Schedule B
(including the definition of "Day"), the Owners will be bound by and comply with
the check-in and check-out times established by Delta for the use of the Units.

   
10.2 NO USE BY EXECUTIVE UNIT OWNERS.  Notwithstanding  any other  provisions of
this  Agreement,  the Owner of an  Executive  Unit may not use or  authorize  or
assign to any other Person the right to use or occupy its Executive Unit (except
that any such Executive Unit shall be made available for use and occupancy under
the terms of this Agreement). The provisions of SECTIONS 10.3 through 10.6 shall
not be applicable to Executive Units.
    

10.3  DAILY  CLEANING.  The  Owners  will pay,  upon  checkouts,  Delta's  daily
mandatory  clean charge,  payable by an Owner for the periods in which the Owner
or a person  claiming  under the Owner uses the Owner's Unit in accordance  with
Schedule B. As of the Commencement Date, such fees and charges are as follows:


         UNIT TYPE                      CLEANING FEE
         ---------                      ------------
         Studio                              $20

         One Bedroom                         $30

Delta may change any of such fees and charges in any Approved Operating Plan and
Budget, with the approval of the Board of Directors. In addition, the Owners and
those  using the Units  with the  permission  of the Owners in  accordance  with
Schedule B will pay the standard charges established by Delta for the following:

     (1)  long distance calls;

     (2)  movie rentals;

     (3)  vending machine charges;

     (4)  charges for use of any recreational  facilities,  including spas, golf
          courses and racquet sport  facilities at the Hotel Premises or off the
          Hotel Premises pursuant to agreement with third parties; and

     (5)  purchases of other goods and services offered by Delta.
   
If any Owner or person  claiming  under any Owner does not pay any fee or charge
set out in this SECTION 10.3, Delta may deduct such amount from the Owner's Unit
Revenue Share. All of the fees and charges set out in this SECTION 10.3 received
by Delta will be included in the Gross Revenue.
    

                                       34
<PAGE>
                                                                         ANNEX B

10.4 NO CHARGE FOR COMMON  PROPERTY OR COMMON  FACILITIES.  Except as set out in
SECTION 10.3,  Delta will not charge any Owner or any person  claiming under the
Owner pursuant to Schedule B for the use or enjoyment of its Unit or any portion
of  the  Hotel  Premises  (including  parking),  provided  that  such  use is in
accordance with this ARTICLE 10 and Schedule B.

10.5 OWNER ELECTION NOT TO USE. The Owner will forthwith notify Delta in writing
if the Owner  determines  or  discovers at any time that the Owner or any person
claiming under such Owner will not use the Unit on any of the days for which the
Owner gave notice of the Owners use thereof pursuant to Schedule B and Delta may
then rent out the Owner's Unit to Hotel Guests on such days.

10.6 USE BY OR ON BEHALF OF OWNER. No Owner will use or permit any person to use
the Owner's Unit or the Common  Elements  except in accordance with this ARTICLE
10 or with the prior written consent of Delta in its sole discretion.  The Owner
will be responsible  for any use of its Unit by the Owner or any person claiming
under the Owner in accordance  with this ARTICLE 10 and any amount  payable from
any Owner in respect of such use of such Owner's Unit to Delta hereunder.  Under
no  circumstances  will the Owner during the Term directly or indirectly  charge
rent or accept any form of consideration  for the use of the Owner's Unit except
in accordance with this Agreement.

   
10.7  PROMOTIONAL USE BY  OWNER-SELLER.  Notwithstanding  any other provision in
this Agreement to the contrary,  until Owner-Seller has sold all of the Units to
another  Owner,  Owner-Seller  shall  have  the  right to use  Units  reasonably
designated by Delta as models for the promotion and sale of the remaining unsold
Units. Delta shall also provide,  at no cost to Owner-Sponsor  Seller, an office
on the Hotel Premises with telephone  facilities for use in connection  with the
promotion and sale of the unsold Units. Owner-Sponsor Seller shall be liable for
operating  costs in connection  with the use of the office on the Hotel Premises
(e.g. telephone).

10.8 ADDITIONAL PERSONAL USE BENEFITS.

     (1)  Each Owner will have  privileges  with other Delta  hotels  managed or
operated in North  America by Delta or its parent  company to reserve rooms at a
25% discount off the rack rate, subject to availability.

     (2)  Each  Owner  will  receive,  upon  application  to Delta or its parent
company,  membership  in the Delta  Privilege  guest  recognition  program.  The
Owner's benefits and continued membership as a Delta Privilege member holder are
subject  to the  rules of the  Delta  Privilege  program,  as such  rules may be
amended by Delta or its parent company from time to time.

     (3)  For a period of five years after the Commencement Date, each Owner and
up to 9 of the Owner's  guests will  receive a 25%  discount  off their food tab
(excluding  beverages) whenever the Owner dines in the restaurant dining room at
the Hotel after 5:00 p.m.,  regardless  of whether  such Owner has  reserved its
Unit for use at that time.
    

                                       35
<PAGE>
                                                                         ANNEX B

                                   ARTICLE 11
                    COVENANTS, REPRESENTATIONS AND WARRANTIES

11.1 COVENANTS. All of the terms and provisions of this Agreement will be deemed
and construed to be  "covenants"  to be performed by the  respective  parties as
though words specifically  expressing or importing covenants and conditions were
used in each separate term and provision hereof.

11.2 REPRESENTATIONS AND WARRANTIES OF DELTA. Delta represents and warrants,  as
representations  and warranties  that are true as of the date hereof and will be
true at all times during the Term, as follows:

     (1)  it is a  corporation  duly  organized,  validly  existing  and in good
          standing under the laws of the State of Delaware and is duly qualified
          as a foreign corporation authorized to do business in Arizona.

     (2)  it has full corporate power,  authority and legal right to operate the
          Hotel and to perform and observe the provisions of this Agreement; and

     (3)  this Agreement  constitutes a binding  obligation of Delta enforceable
          in accordance with its terms; and

covenants that it will, during the Term, preserve and keep in effect, at its own
expense and not as a Hotel Expense, its corporate existence, rights and licenses
as required to carry on business in the State of Arizona.

11.3 REPRESENTATIONS AND WARRANTIES OF OWNERS. Each of the Owners represents and
warrants,  as representations and warranties that are true as of the date hereof
and will be true at all during the Term, as follows:

     (1)  if such Owner is a corporation, it is a corporation duly authorized to
          do business under the laws of the State of Arizona;

     (2)  it has full power,  authority  and legal right to own real property in
          the State of Arizona  and to execute and  deliver,  and to perform and
          observe the provisions of this Agreement;

     (3)  this Agreement  constitutes  the valid and binding  obligations of the
          Owner enforceable in accordance with its terms; and

covenants that if such Owner is a corporation,  it will, during the term of this
Agreement,  preserve  and keep in  effect,  at its own  expense,  its  corporate
existence, rights and licenses to carry on business in the State of Arizona.

                                       36
<PAGE>
                                                                         ANNEX B

                                   ARTICLE 12
                                   TRADEMARKS

12.1 TRADEMARKS. The parties agree that:

     (1)  subject to SECTION 12.2,  during the Term, the Hotel will at all times
          be known and designated as follows:

                    "Sedona Golf Resort and Conference Center
                              A Delta Suite Hotel"

          or such  other  name as may be  agreed  by  Delta  and  the  Board  of
          Directors.

          It is,  however,  agreed  between  the  parties  hereto  that the name
          "DELTA",  when used  alone or in  conjunction  with some other work or
          words,  is and will  remain the  exclusive  property  of Delta  Hotels
          Limited, a corporation constituted under the laws of Ontario,  Canada,
          which has all  rights to the names  "DELTA",  "DELTA  HOTELS",  "DELTA
          HOTELS & RESORTS" and "DELTA SUITE HOTEL"; and

     (2)  upon termination of this Agreement for any reason  whatsoever or Delta
          removing the "Delta" brand  pursuant to SECTION 12.2,  the Owners will
          remove the names "DELTA", "DELTA HOTELS", "DELTA HOTELS & RESORTS" and
          "DELTA SUITE HOTEL" from all  locations  within the Hotel and from all
          advertising  or other  materials  used by the  Hotel,  and will  cease
          absolutely the use of the names "DELTA", "DELTA HOTELS", "DELTA HOTELS
          & RESORTS"  and "DELTA  SUITE  HOTEL" in any  trademark  thereof  with
          respect to the Hotel. The Owners hereby give Delta a power of attorney
          to cancel any license  agreement granted hereunder for the use of such
          names.

12.2 REMOVAL OF "DELTA"  BRAND.  If at any time during the Term, 5 or more Units
are not subject to this Agreement  (except where such Units are  temporarily not
subject to this Agreement  because of damage resulting from fire, flood or other
casualty), then Delta may, at its option, cease to operate or identify the Hotel
as part of the Delta Group, in which case:

     (1)  Delta may carry out its duties  and  obligations  hereunder  through a
          subsidiary or assign this Agreement to a subsidiary;

     (2)  Delta  will  change  the name of the  Hotel to remove  any  references
          to"Delta"; and

     (3)  Delta will not offer any of the Delta Group services described in this
          Agreement  and  will not  charge  for such  services  accordingly  and
          alternate reservation services and marketing will be provided by Delta
          or its  subsidiary  for  the  fees  and  charges  to be set out in the
          Approved  Operating Plan and Budget or otherwise approved by the Board
          of Directors.

                                   ARTICLE 13
                                    INSURANCE

13.1 INSURANCE. Delta will, for itself, the Owners, and the Association,  at the
sole cost and expense of the Owners,  as a Hotel Expense,  take out and maintain
at all times during the Term:

     (1)  insurance  in respect  of the Hotel  Premises  and all the  Furniture,
          Fixtures and Equipment,  including those in the Units, against loss or
          damage by fire and all other  reasonably  insurable perils included in
          the broad form  extended  coverage  endorsement  available  under fire
          policies in an amount not less than the actual replacement cost;

                                       37
<PAGE>
                                                                         ANNEX B

     (2)  comprehensive public,  products and innkeepers' liability and property
          damage  insurance  against  claims for personal  and bodily  injury or
          death and property  damage  occurring in or about the Hotel  Premises,
          with a single  limit  of not less  than  $50,000,000  per  occurrence,
          wherever practicable,  or such higher amount as the Board of Directors
          and Delta may agree, acting prudently;

     (3)  reasonable levels of business interruption insurance, as determined by
          Delta, acting reasonably;

     (4)  worker's  compensation  insurance to the extent  necessary to meet the
          requirements of the laws of Arizona;

     (5)  employer's  liability  insurance,  with a minimum  liability  limit of
          $1,000,000;

     (6)  employee honesty insurance in the amount of $500,000 per occurrence;

     (7)  reasonable levels of boiler and machinery insurance; and

     (8)  such insurance  coverages as are required under the  Declaration  with
          limits no less than are required under the Declaration.

in all cases to the extent that such insurance is available.

13.2 PARTIES INSURED.  All insurance policies provided for in SECTION 13.1 will,
to the extent reasonably possible, include the Owners, Delta and the Association
as  parties  insured as their  interests  may  appear.  All  insurance  policies
referred to in SECTION  13.1 will  provide that the same may not be cancelled or
materially  modified  until at least 10 days after prior  notice to the Board of
Directors and Delta. Delta and the Board of Directors will be provided copies of
all such policies.

13.3  INSURANCE  BY DELTA.  The cost of  furnishing  any  insurance  pursuant to
SECTION 13.1 will be borne by the Owners and charged by Delta to the Owners as a
Hotel Expense.

13.4  SCHEDULES OF  INSURANCE.  Delta will  provide the Board of Directors  with
copies of insurance  certificates for any insurance obtained pursuant to SECTION
13.1. At least once during each Operating Year, Delta will furnish to the Owners
a schedule  of  insurance,  listing  the  number of the  policies  of  insurance
obtained  by Delta  then  outstanding  and in force  with  respect  to the Hotel
Premises, or any part thereof, the names of the companies issuing such policies,
or dates of such policies and the risks covered thereby.

                                       38
<PAGE>
                                                                         ANNEX B

                                   ARTICLE 14
                                      TITLE

14.1 TITLE. Each Owner represents, warrants, covenants and agrees that:

     (1)  it has, and that throughout the Term it will maintain,  full ownership
          of the Owner's Unit and the Furniture, Fixtures and Equipment therein,
          free and clear of all non-consensual liens and encumbrances except any
          Security and any other liens or  encumbrances  which do not materially
          affect  the  operation  of the  Hotel by Delta,  and  those  hereafter
          approved in writing by Delta;

     (2)  the Owner will not  remove,  and will not  permit any person  claiming
          under the Owner to remove, any item of FF&E in the Owner's Unit except
          in accordance with this Agreement; and

     (3)  Delta, in the course of fulfilling its duties and obligations  herein,
          will and may  peaceably  and quietly  possess,  manage and operate the
          Owner's Unit and the Furniture,  Fixtures and Equipment therein during
          the Term.

Each Owner will, at its own expense,  undertake  and  prosecute any  appropriate
action,  judicial or otherwise,  to assure peaceful and quiet possession of such
Owner's Unit by Delta.  Each Owner further  agrees that  throughout  the Term it
will  observe  and  perform  all  terms,  covenants,   conditions,   duties  and
obligations required under any law, mortgage, or other agreement creating a lien
on the Owner's Unit and the  Furniture,  Fixtures and Equipment  therein and pay
all property taxes and other charges levied with the property taxes.

                                   ARTICLE 15
                       DEFAULT, OBLIGATIONS ON TERMINATION

15.1 EVENTS OF DEFAULT.  The following will constitute  events of default on the
part of Delta:

     (1)  the filing of a voluntary  petition in  bankruptcy  or insolvency or a
          petition for reorganization under any bankruptcy law by Delta;

     (2)  the consent to an involuntary petition in bankruptcy or the failure to
          vacate  within  60 days  from  the  date of entry  thereof  any  order
          approving an involuntary petition by Delta;

     (3)  the  entering  of an  order,  judgement,  or  decree  by any  court of
          competent jurisdiction,  on the application of a creator, adjudicating
          Delta  a  bankrupt  or  insolvent  or  approving  a  petition  seeking
          reorganization or appointing a receiver,  trustee or liquidator of all
          or a substantial part of such party's assets, and such order, judgment
          or decree  will  continue  unstayed  and in effect for a period of 120
          consecutive days; and

     (4)  the  failure of Delta to perform,  keep or fulfil any of its  material
          covenants,  undertakings,  obligations or conditions set forth in this
          Agreement.

15.2 REMEDIES FOR OWNERS.  If Delta is in default  pursuant to SECTION 15.1, the
Board of Directors  may give to Delta notice of its  intention to call a meeting
of the Owners to terminate the  appointment of Delta under this Agreement  after
the  expiration  of  a  period  of  15  days  from  the  date  of  such  notice.
Notwithstanding the foregoing,  with respect to events of default referred to in
SECTION  15.1(1) and (4), upon receipt of such notice  Delta,  promptly and with

                                       39
<PAGE>
                                                                         ANNEX B

all due  diligence,  will  proceed to cure the  default  referred  to in SECTION
15.1(4),  or if such default is not  susceptible  of being cured within a 15 day
period,  Delta will take and  continue  action to cure such default with all due
diligence until the same is cured,  such additional period not to exceed 90 days
from such notice. Once a cure has been effected the notice will be of no effect.
If, following the expiration of such period such default has not been cured, the
Owners may, by Special  Resolution,  terminate the appointment of Delta pursuant
to this  Agreement.  The  remedies  granted in this  SECTION 15.2 will not be in
substitution  for, but will be in addition to any rights and remedies  otherwise
available for breach of contract or otherwise.

15.3 TERMINATION BY DELTA.  Delta may terminate its appointment as manager under
this  Agreement  at any  time  upon 60  days'  written  notice  to the  Board of
Directors (i) if the Owners fail to make or authorize Delta to make (at the sole
cost and expense of the Owners)  Capital  Expenditures  without  which the Hotel
cannot be operated as a First Class  Hotel (and Delta  hereby  acknowledges  and
agrees  that as of the  Commencement  Date the capital  improvements  within the
Hotel  Premises  are  sufficient  for the Hotel to be  operated as a First Class
Hotel) or (ii) the number of units subject to this Agreement is less than 200.

Any  termination by Delta pursuant to this SECTION 15.3 is without  prejudice to
any other  rights that Delta might  otherwise  have against the Owners or any of
them.

15.4 REMEDIES FOR DELTA.  The Owners  acknowledge and agree that if any Owner or
Owners are in breach of any of their duties or obligations  under this Agreement
Delta may seek an injunction or the specific performance by such Owner or Owners
of such duties or  obligations,  instead of or in  addition  to seeking  damages
against such Owner or Owners.

15.5  OBLIGATIONS ON TERMINATION.  Upon termination or expiry of the appointment
of Delta under this Agreement, the following will apply:

     (1)  Delta and the  Owners  will  cooperate  with  respect  to all  matters
          relating to the transition of the Management of the Hotel;

     (2)  all fees  and  payments  payable  to Delta  in  accordance  with  this
          Agreement,  other than those referred to in SUBSECTION 15.5(3) will be
          paid to Delta when due,  provided  that Delta will not be  entitled to
          any Base Fee,  Administrative  Fee, Incentive Fee, Delta Marketing and
          Sales  Expenses  or Delta  Recoveries  for any period  following  such
          termination or expiry;

     (3)  all fees and payments due to Delta in accordance  with this  Agreement
          which  are  computed  on an  annual or other  periodic  basis  will be
          annualized,  prorated and paid within 30 days after termination of the
          appointment  of Delta under this  Agreement,  including  all deferred,
          accrued and unpaid fees;

     (4)  Delta will  peacefully  vacate the Hotel  Premises and  surrender  the
          management of the Hotel to or to the order of the Owners; and

     (5)  Delta will  deliver to the Owners all the  Owners'  books and  records
          respecting  the Hotel in the custody and control of Delta,  and assign
          and  transfer  to or to the order of the Owners all of Delta's  right,
          title and interest in and to all licenses and permits, if any, used by
          Delta in the  operation  of the  Hotel,  provided  that if  Delta  has
          expended any of its own funds in the  acquisition  of such licenses or
          permits,  the  Owners  will  reimburse  Delta  therefor  if the Owners
          request assignment and transfer of such licenses and permits.

                                       40
<PAGE>
                                                                         ANNEX B

                                   ARTICLE 16
   
                        OWNER-SELLER, UNITS, DISPOSITIONS

16.1 INITIAL  AGREEMENT BY  OWNER-SPONSOR  SELLER.  The parties  acknowledge and
agree that this  Agreement  is  initially  entered  into with the  Owner-Sponsor
Seller, as the owner of all of the Units. The  Owner-Sponsor  Seller his entered
into this  Agreement  on behalf of all  subsequent  owners of the Units and each
such subsequent owners of the Units will be bound by the terms and conditions of
this Agreement  insofar as this Agreement relates to such Owner's Unit as though
such Owner was a  signatory  hereto.  This  Agreement  will run with each of the
Units and bind the  Owners  from time to time of all of the Units and all of the
Units will  continue to be in the Rental Pool in  accordance  with the terms and
conditions of this Agreement.  Forthwith upon the completion of the sale of each
Unit from the Owner-Sponsor,  Seller, Owner-Seller will provide to Delta
the assignment and assumption agreement in the form of Schedule A, duly executed
by the Owner-Seller and the purchaser.
    

16.2 LIMITATION OF OWNERS' LIABILITY. Notwithstanding anything contained in this
Agreement,  the duties,  obligations  and  liabilities of each Owner pursuant to
this Agreement will be limited to:

     (1)  with respect to the duties and  obligations  relating  directly to the
          Units,  to such Owner's  duties and  obligations  arising  directly in
          respect of any Unit owned by such Owner; and

     (2)  with  respect to duties  and  obligations  of the Owners  collectively
          under this  Agreement,  to such  Owner's  proportionate  share of such
          duties  and   obligations,   as  calculated  in  accordance  with  the
          Percentage Interest,

and without limiting the generality of the foregoing:

     (3)  Delta  will not look to any Owner  for the  payment  of any  amount in
          connection with this Agreement  except as is expressly set out herein;
          and

     (4)  no Owner will be liable for any act or omission of any other Owner.

The duties and  obligations  of the Owners are several only and not joint duties
or obligations.

16.3 SALE OF UNIT BY ANY OWNER.  The Owners and Delta  agree that if at any time
any Owner wishes to sell, lease or otherwise  directly or indirectly  dispose of
its Unit or any  interest  therein to any person (in this  SECTION 16.3 called a
"Transferee") (other than by way of financing to any Security Holder):

     (1)  prior to entering into any contract or agreement with any  Transferee,
          the Owner will notify the proposed  Transferee  of the  existence  and
          substance of this Agreement and the fact that the ownership and use of
          the Unit are  subject to the rights of Delta and any  bookings  of the
          Unit  by  the  Selling  Owner  pursuant  to  this  Agreement  and  the
          Declaration,  notify the  proposed  Transferee  of any bookings of the
          Unit by the Owner  pursuant  to ARTICLE 10 and  provide  the  proposed
          Transferee with a true copy of this Agreement;

                                       41
<PAGE>
                                                                         ANNEX B
   
     (2)  the Owner will not  directly or  indirectly  sell,  lease or otherwise
          directly or  indirectly  dispose of the Unit or any  interest  therein
          unless  prior  to the  completion  of such  transaction  the  proposed
          Transferee  covenants  pursuant to an agreement in writing in favor of
          Delta,  in the form and content of Schedule A (modified  to change the
          name of the  Owner-Seller  to the name of the vendor of such Unit), to
          fully assume and be bound by this  Agreement  insofar as it relates to
          such Unit,  and Delta will provide the Owner and the  Transferee  with
          copies  of  such  agreement,  duly  executed  by  Delta,  as  soon  as
          reasonably possible thereafter;
    
     (3)  upon  written   request  from  the  Owner,   Delta  will  provide  any
          prospective  Transferee  therein  with  details of any bookings of the
          Unit by the Owner pursuant to ARTICLE 10;

     (4)  the Owner or the Transferee will notify Delta of the completion of the
          sale,  lease or other  disposition  of the Unit and provide Delta with
          reasonable   evidence  thereof,   together  with  the  assignment  and
          assumption  agreement in the form of Schedule A, duly  executed by the
          Owner and the Transferee;

     (5)  Delta will not be  required  to make any  adjustments  as between  the
          Owner  and any  Transferee  and Delta  will be  deemed  to have  fully
          discharged  its  obligations  hereunder if Delta pays the Unit Revenue
          Share  payable to such Owner in  accordance  with SECTION 6.4 to or to
          the order of the person who was,  according  to the  records of Delta,
          the  registered  owner of the Unit on the days such Unit Revenue Share
          is payable to such Owner in accordance with SECTION 6.4; and

     (6)  subject to Delta's  approval,  acting  reasonably,  the Transferee may
          upon not less than 30 days' notice to Delta, reschedule the use by the
          Transferee pursuant to ARTICLE 10.
   
16.4  ASSUMPTION AND RELEASE.  Upon the execution and delivery of the assignment
and assumption  agreement in the form of Schedule A by the vendor (including the
Owner-Seller  as vendor) and  purchaser of any Unit and the transfer of title of
such Unit to the purchaser thereof:
    
     (1)  the  vendor  of such  Unit  will  be  released  from  its  duties  and
          obligations   under  this   Agreement   insofar  as  such  duties  and
          obligations  relate to such Unit for the period from and including the
          date of such transfer of title,  provided that the vendor of such Unit
          will not be released from any of its duties or obligations  under this
          Agreement in respect of any other Unit owned by such vendor; and

     (2)  the  purchaser  of such Unit will be  responsible  for all  duties and
          obligations   under  this   Agreement   insofar  as  such  duties  and
          obligations  relate to such Unit for the period from and including the
          date of such transfer of title.

                                       42
<PAGE>
                                                                         ANNEX B

16.5  FINANCING  OF UNITS.  If title to any Unit is at any time to be subject to
any  mortgage,  assignment  of  rents  or  other  security  registered  or to be
registered  by any Owner  against  title to its Unit,  including  any  renewals,
modifications,  replacements  or  extensions  thereof  (collectively  called the
"Security"), then:

     (1)  prior to granting any Security, the Owner of such Unit will notify the
          proposed  holder  of such  Security  (the  "Security  Holder")  of the
          existence  and  substance  of this  Agreement  and the  fact  that the
          ownership  and use of the Unit are  subject to the rights of Delta and
          the Hotel Guests pursuant to this Agreement and the Owner will provide
          the Security Holder with a true copy of this Agreement; and

     (2)  if the Security  Holder in respect of such  Security does not agree to
          the priority of the  Declaration and this Agreement over the Security,
          the  Declaration  and  this  Agreement  will  be  subordinate  to such
          Security  and Delta  will,  upon  request  of the Owner,  execute  any
          instrument of postponement or in confirmation of the  subordination of
          the  Declaration  and this Agreement  pursuant to this SECTION 16.5(2)
          and in such  case the  Owner  will use its best  efforts  to  obtain a
          non-disturbance agreement in the form of Schedule B from such Security
          Holder.

16.6 ESTOPPEL CERTIFICATES. Delta will, from time to time, upon not less than 10
days' prior notice by any Owner or any Security  Holder,  execute and deliver to
such Owner or Security  Holder,  a certificate in writing  certifying  that this
Agreement is unmodified and in force (or, if there have been modifications, that
the same is in force as modified  and stating the  modifications),  stating such
facts as to this Agreement as such Owner or Security Holder reasonably requires,
and  stating  whether  or not to the  best  knowledge  of  the  signer  of  such
certificate,  there  exists  any  default  in the  performance  of any  duty  or
obligation contained in this Agreement, and, if so, specifying each such default
of which the signer may have  knowledge.  Any  certificate  so delivered  may be
relied  upon by such  Owner  and by any  such  Security  Holder  or  prospective
Security  Holder.  Delta,  upon  similar  notice,  will be entitled to a similar
certificate from each Owner.

16.7 ATTORNMENT BY DELTA.  Delta agrees to attorn to and become the manager,  in
accordance  with this  Agreement,  of any  purchaser,  mortgagee  or trustee who
becomes  entitled to possession of any Unit in accordance with any  requirements
set out in this ARTICLE 16.

                                   ARTICLE 17
                               ASSIGNMENT BY DELTA

17.1  ASSIGNMENT  BY DELTA.  Delta has the right to assign its rights under this
Agreement as security to its bankers, provided prior thereto the assignee agrees
to be liable  hereunder  for the  obligations  of Delta to the  Owners  upon any
enforcement by the assignee of its security comprising Delta's rights under this
Agreement.  Delta has the  further  right,  so long as it is not then in default
under this Agreement, to assign its rights under this Agreement:

     (1)  to an Affiliate of Delta; or

     (2)  to any  successor  assignee of Delta which may result from any merger,
          transfer, consolidation or reorganization,

                                       43
<PAGE>
                                                                         ANNEX B

provided  in any such  case  that  such  assignee  enjoys  the  benefits  of the
organization  of  Delta  and that  Delta  will  continue  to be  liable  for its
obligations  hereunder and following any such assignment,  Delta will deliver to
the Board of Directors an agreement  pursuant to which such  assignee  agrees to
assume  and be bound by all of the  provision  of this  Agreement  on terms  and
conditions  determined by Delta,  acting reasonably.  Except as provided,  Delta
will not directly or indirectly assign, transfer, convey or otherwise dispose of
this  Agreement,  any interest in this  Agreement or any of its rights or duties
and  obligations  under this  Agreement  without the Owners'  prior  approval by
Special Resolution.

                                   ARTICLE 18
                                  ARBITRATION

18.1 ARBITRATION. Where pursuant to the terms and conditions of this Agreement a
matter is submitted to arbitration (other than pursuant to SECTIONS 2.6 OR 2.8),
such matter will be settled by arbitration in accordance with this SECTION 18.1.
If any such matter is so submitted to arbitration, the arbitration will be final
and binding upon the parties and will be conducted as follows:

     (1)  The United  States  Arbitration  Act (Title 9, United States Code) and
          the  Commercial  Rules of the American  Arbitration  Association  (the
          "Rules") will apply to the arbitration,  except as otherwise  provided
          in this SECTION 18.1.

     (2)  Such matter will be determined by a single  arbitrator  agreed upon by
          the parties, or, failing agreement on the arbitrator by the date which
          is 10 days after the party  submitting the matter to  arbitration  has
          notified the other party that it wishes the matter to be determined by
          arbitration,  the arbitrator  will be appointed in accordance with the
          Rules, upon request by either party at any time after such date.

     (3)  The arbitrator will be an experienced  hotel  consultant or such other
          person as is approved by Delta and the Board of Directors.

     (4)  The arbitrator  will make this  determination  on the basis of written
          submissions and affidavits  (including  expert evidence)  submitted by
          the parties,  without any hearing,  unless the  arbitrator  determines
          that a hearing  is  necessary,  and the  arbitrator  may  require  the
          parties  to make  further  and other  written  submissions  or provide
          further and other  affidavits.  Each party will receive a copy of each
          such submission and affidavit.

     (5)  The arbitrator's decision will be final and binding on the parties.

     (6)  The parties  will share all costs of the  arbitrator  equally,  unless
          otherwise determined by the arbitrator.

     (7)  The  parties  acknowledge  and  agree  that  they  have  provided  for
          arbitration  to determine  the matters set out in this SECTION 18.1 so
          as to promote the efficient, expeditious and inexpensive resolution of
          the issue.  The parties agree to act at all times so as to facilitate,
          and  not  frustrate  nor  delay,   such  efficient,   expeditious  and
          inexpensive  resolution of the issue. The arbitrator is authorized and
          directed to make orders,  on his  initiative  or upon  application  of
          either party, to ensure that the arbitration proceeds in an efficient,

                                       44
<PAGE>
                                                                         ANNEX B

          expeditious and  inexpensive  manner,  and, in particular,  to enforce
          strictly the time limits  provided for in the Rules or as set by order
          of the arbitrator, unless the arbitrator considers it inappropriate to
          do so. The  parties  acknowledge  and agree that it is their wish that
          the  issue be  determined  within  30 days  after  appointment  of the
          arbitrator, subject to an order of the arbitrator extending the date.

                                   ARTICLE 19
                                  MISCELLANEOUS

19.1 THIRD PARTY  BENEFICIARY.  The Association is a third party  beneficiary of
this Agreement.

19.2 COOPERATION. Subject to the terms and conditions set out in this Agreement,
the parties will at all times during the Term act in good faith,  cooperate  and
act reasonably in respect of all matters within the scope of this Agreement.

19.3 UNITED STATES FUNDS.  Unless otherwise noted, all amounts payable by either
party to the other hereunder will be paid in funds of the United States.

19.4 NO WAIVER OF BREACH.  No failure by Delta or the Owners to insist  upon the
strict  performance  of any  covenant,  agreement,  term  or  condition  of this
Agreement,  or to exercise any right or remedy  consequent  upon a breach,  will
constitute  a  waiver  of any  such  breach  or any  subsequent  breach  of such
Covenant,  agreement,  term or condition. No waiver of any breach will affect or
alter this Agreement, but each and every Covenant, agreement, term and condition
of this  Agreement  will  continue in full force and effect with  respect to any
other then existing or subsequent breach.

19.5  SEVERABILITY  OF  PROVISIONS.  If any  provision of this  Agreement or the
application  thereof to any  person or  circumstance  will,  to any  extent,  be
invalid or unenforceable, the remainder of this Agreement and the application of
such  provision to persons or  circumstances  other than those as to which it is
held invalid or unenforceable, as the case may be, will not be affected thereby,
and each  provision  of this  Agreement  will be valid  and  enforceable  to the
fullest extent permitted by law.

19.6 NOTICES. All notices, requests, approvals, demands and other communications
required or  permitted to be given under this  Agreement  will be in writing and
addressed to the parties as follows:

      (1)  if to Delta:

           DELTA HOTELS LIMITED
           350 Bloor Street East, Suite 300
           Toronto, Ontario
           M4W IH4

           ATTENTION: CHAIRMAN

           Fax No.: (416) 926-7875

           and:

                                       45
<PAGE>
                                                                         ANNEX B

     (2)   if to the Owners:

   
          (i)  in the case of the Owner-Seller:
    

               UP Sedona, Inc.
               2601 E. Thomas Street, Suite 225
               Phoenix, Arizona  85018

               ATTENTION: PRESIDENT

               Fax No.: (602) 955-8140

          (ii) in the case of any other  Owner,  to the address of such Owner as
               notified by such Owner to Delta,

or, in any case,  at such other  address as the party to whom the notice is sent
will have  designated in accordance with the provision of this SECTION 19.6. All
notices will be delivered  personally,  transmitted  by fax or mailed by postage
prepaid  mail  (provided  that in the event of a  disruption  in mail  services,
notices will be delivered  personally or  transmitted  by fax).  Notices will be
deemed to be received:

          (3)  on the date of  delivery  or  transmittal  thereof  if  delivered
               personally or sent by fax; or

          (4)  on the fifth Business Day after the mailing  thereof,  if sent by
               mail.

19.7 SUCCESSORS AND ASSIGNS.  Subject to SECTION 16.4, this Agreement will enure
to the  benefit of and will be binding  upon the heirs,  executors,  successors,
legal representatives and permitted assigns of the parties.

19.8 COUNTERPARTS.  This Agreement may be executed in several counterparts, each
of which will be an original,  but all of which will  constitute but one and the
same instrument.

19.9 WAIVER.  No provision of this Agreement may be changed orally,  but only by
an instrument in writing  signed by the party against which the  enforcement  of
the change is sought.

19.10 INDEPENDENT CONTRACTOR;  NO PARTNERSHIP OR JOINT VENTURE. For all purposes
of this  Agreement,  Delta and its  affiliates  shall be and act as  independent
contractors. Nothing contained in this Agreement will constitute or be deemed to
create a  partnership  or joint  venture  between  the  Owners  and Delta or its
Affiliates.

19.11 APPROVALS.  Except as expressly set out herein,  whenever any party hereto
is  requested  to give its  approval to any matter,  such  approval  will not be
withheld or delayed  unreasonably.  If a party will  desire the  approval of the
other  party  hereto to any  matter,  such party will give  notice to such other
party that it requests such  approval,  specifying in such notice the matter (in
reasonable detail) as to which such approval is requested.

19.12 FORCE MAJEURE.  If a party is prevented or delayed from  performing any of
the  obligations on its part to be performed  hereunder by reason of Act of God,
strike,  labor  dispute,  lockout,  threat  of  imminent  strike,  fire,  flood,

                                       46
<PAGE>
                                                                         ANNEX B

interruption  or delay in  transportation,  war,  insurrection  or mob violence,
requirement or regulation of  government,  or statute,  unavoidable  casualties,
shortage of labor, equipment or materials,  economic or market conditions, plant
breakdown or failure of operation  equipment or any disabling  cause (other than
lack of funds), without regard to the foregoing enumeration,  beyond the control
of either  party or which cannot be overcome by the means  normally  employed in
performance, then and in every such event, any such prevention or delay will not
be deemed to be a breach of this  Agreement but  performance  of any of the said
obligations or requirements  will be suspended  during such period or disability
and the period of all such  delays  resulting  from any such thing  required  or
permitted  by  either  party  to be  done  is to be  done  hereunder,  it  being
understood and agreed that the time within which anything is to be done, or made
pursuant hereto will be extended by the total period of all such delays.

IN WITNESS  WHEREOF,  the parties  hereto have executed this Agreement as of the
day and year first above written.

DELTA HOTELS INTERNATIONAL, INC., a
Delaware corporation

By:
   ------------------------------------
Its:
    -----------------------------------

UP SEDONA, INC., an Arizona corporation

By:
   ------------------------------------
Its:
    -----------------------------------

UP SEDONA, INC., an Arizona corporation,
On behalf of the Owners

By:
   ------------------------------------
Its:
    -----------------------------------


                                       47
<PAGE>

                                                                         ANNEX B

                                   SCHEDULE A

                  ASSIGNMENT AND ASSUMPTION OF HOTEL OPERATING
                            AND RENTAL POOL AGREEMENT


"DELTA"           DELTA HOTELS INTERNATIONAL, INC.
 -----            350 Bloor Street East, Suite 300
                  Toronto, Ontario M4W 1H4
                  Fax:  (416) 926-7875



"SELLER"          Name:
                  ----------------------------------

                  Address:
                  ----------------------------------
                  ----------------------------------
                  ----------------------------------
                  Phone:
                       -----------------------------
                  Fax:
                       -----------------------------

"PURCHASER"       Name:
                  ----------------------------------

                  Address:
                  ----------------------------------
                  ----------------------------------
                  ----------------------------------
                  Phone:
                       -----------------------------
                  Fax:
                       -----------------------------

                  Name:
                  ----------------------------------

                  Address:
                  ----------------------------------
                  ----------------------------------
                  ----------------------------------
                  Phone:
                       -----------------------------
                  Fax:
                       -----------------------------

"UNIT"            Sedona Golf Resort and Conference Center
                  Unit
                      ------------

"SALE DATE"                     , 1997
                 --------------

     WHEREAS:

     A. Seller is the owner of the Unit.

<PAGE>
                                                                         ANNEX B


     B. Seller and  Purchaser  have  entered into a contract for the sale of the
Unit from Seller to Purchaser on the Sale Date.

     C.  Seller and Delta are  parties  to a Hotel  Operating  and  Rental  Pool
Agreement dated as of  _________________________,  1997, among Delta, UP Sedona,
Inc.,  and the  Owners of the Units (as  defined  therein),  as  amended  by the
amendments, if any, described in Section 5 below (collectively, the "RENTAL POOL
AGREEMENT") in respect of the Sedona Golf Resort and Conference Center; and

     D. The parties are required to enter into this Agreement in accordance with
the Rental Pool Agreement.

     THEREFORE,  in  consideration  of the  transfer  of the Unit from Seller to
Purchaser on the Sale date, and for other good and valuable  consideration,  the
receipt and sufficiency of which are hereby  acknowledged by all of the parties,
the parties agree as follows:

     1.  Assignment to Purchaser.  Effective as of the Sale Date,  Seller hereby
absolutely assigns, transfers and conveys, effective from and including the Sale
Date,  all of  Seller's  right,  title and  interest  in and to the Rental  Pool
Agreement  insofar as they arise from  ownership of and related to the Unit, and
all rights and benefits to be derived thereunder  (including any amounts payable
to Seller  thereunder)  insofar as such rights and benefits arise from ownership
of and related to the Unit.

     2.  Direction to Pay.  Seller and Purchaser  hereby direct Delta to pay any
amounts  payable under the Rental Pool Agreement in respect to the Unit from and
including the Sale Date to Purchaser at the address set out above.

     3. Assumption and Indemnity by Purchaser.  Purchaser  hereby assumes,  from
and including the Sale Date,  all of the duties and  obligations of Seller under
the Rental  Pool  Agreement  insofar as such duties and  obligations  arise from
ownership of and relate to the Unit,  and  covenants  and agrees with Seller and
Delta to  perform  and  observe  all of such  duties  and  obligations  from and
including the Sale Date, and ratifies the Rental Pool Agreement in all respects.

     4. Other Units Excluded. This Agreement relates only to the Unit and not to
any other units in the Development.

     5.  Amendments  to  Rental  Management  Agreement.   Seller  represents  to
Purchaser  that the Rental Pool Agreement has not been amended except as follows
[none if not completed]:

     6.  Miscellaneous.  If either Seller or Purchaser is comprised of more than
one person, the covenants and agreements of Seller or Purchaser, as the case may
be, are joint and several  covenants  and  agreements.  This  Agreement  will be

                                        2
<PAGE>
                                                                         ANNEX B

binding upon and inure to the benefit of the heirs, executors, successors, legal
and personal representatives, and assigns of the parties, as applicable.

     7. Purchaser's  Acknowledgment.  Purchaser  acknowledges that Purchaser has
received a copy of and has been  given an  opportunity  to read the Rental  Pool
Agreement (including any amendments set out in Section 5 above).

         Dated:              , 1997.
              ---------------


SELLER:

- --------------------------------------,
a(n)
    ----------------------------------

By:
   -----------------------------------
Name:
   -----------------------------------
Its:
   -----------------------------------



PURCHASER:

- --------------------------------------,
a(n)
    ----------------------------------

By:
   -----------------------------------
Name:
   -----------------------------------
Its:
   -----------------------------------


- --------------------------------------
Name:

- --------------------------------------
Name:




                                       3
<PAGE>
                                                                         ANNEX B

                                CONSENT OF DELTA

     Delta  hereby  agrees that Seller is hereby  released  from all of Seller's
duties  and  obligations  under  the  Rental  Pool  Agreement  arising  from and
including  the Sale Date,  insofar as such  duties  and  obligations  arise from
ownership of or relate to the Unit.

         Dated:              , 1997.
              ---------------
                                           DELTA HOTELS INTERNATIONAL, INC., a
                                           Delaware corporation


                                           By:
                                              -------------------------------
                                           Name:
                                                -----------------------------
                                           Its:
                                               ------------------------------






                                        4
<PAGE>
                                   SCHEDULE B
   
                     SEDONA GOLF RESORT & CONFERENCE CENTER

                             USE OF UNITS BY OWNERS


1.   DEFINITIONS. For the purposes of this SCHEDULE B:

     (a)  capitalized  terms used in this SCHEDULE B and not defined herein have
          the meanings  ascribed to such terms in the Hotel Operating and Rental
          Pool Agreement;

     (b)  "Day" means any period of 24  consecutive  hours,  commencing  at 2:00
          p.m. on any day and ending at 2:00 p.m. on the  immediately  following
          day;

     (c)  "Hotel  Operating and Rental Pool Agreement" means the hotel operating
          and rental pool agreement to which this Schedule B is attached.

     (d)  "Hotel  Operator" means the entity  appointed by the Unit Owners under
          the Hotel  Operating  and Rental Pool  Agreement  as the Unit  Owners'
          exclusive manager to manage the Hotel and the Rental Pool.

     (e)  "Public" means all persons other than the Unit Owner;

     (f)  "Registered  Owner" means the person shown in the Official  Records of
          Yavapai County, Arizona as owner in fee simple of the Unit;

     (g)  "Unit Owner" means the Registered  Owner and the spouse,  children and
          parents of such  Registered  Owner and the  parents of the  Registered
          Owner's spouse; and where there is more than one Registered Owner, all
          the  Registered  Owners and their spouses,  children,  parents and the
          parents of their spouses will together constitute the "Unit Owner" for
          the  Unit  and,  where  the  Registered  Owner  is  a  corporation  or
          corporations, all directors, officers,  shareholders and employees and
          the spouses, children and parents of corporations constitute the "Unit
          Owner"  for the  Unit;  and  "Unit  Owner"  will  include  any  person
          permitted  by any of the  foregoing  to Use the Unit  free of  charge,
          including an Exchange Program User;

     (h)  "Use"  includes  the  purpose to which the Unit is put,  and  includes
          reside, sleep, inhabit, or otherwise occupy;

     (i)  "Year" means a calendar year.
    

                                        1
<PAGE>
   
2.   SIX MONTH ADVANCE RESERVATIONS.

     (a)  A Unit Owner (other than an Exchange Program User) may reserve and Use
          its Unit for up to a  maximum  of 14 days per Year  provided  that the
          Registered Owner (or any other person permitted by the Hotel Operator,
          in its sole  discretion,  to reserve  the use of the Unit on behalf of
          the  Registered  Owner) first reserves the Use of the Unit by a notice
          in writing  to the Hotel  Operator  at least six  months  prior to the
          commencement  of the period in which the Unit Owner  wishes to Use the
          Unit.

     (b)  If a Unit is reserved for a stay which commences at or after 2:00 p.m.
          on a Friday or a  Saturday,  the Unit must be  reserved  for Use for a
          minimum of 2 Days.  A Unit Owner may Use the Unit no more than 4 times
          per Year  (including  any Use  pursuant  to  Paragraph  3 below)  with
          respect to 2 or 3 Day stays that  commence  at or after 2:00 p.m. on a
          Friday or a Saturday.

     (c)  If the  Unit  Owner  (or  any  other  person  permitted  by the  Hotel
          Operator,  in its sole  discretion,  to reserve the Use of the Unit on
          behalf of the  Registered  Owner other than an Exchange  Program User)
          reserves  the Use of the Unit  pursuant to this  Paragraph 2, the Unit
          Owner  shall be entitled to Use such Unit during the period or periods
          so reserved  regardless  of whether the Hotel  Operator has accepted a
          reservation  from the Public for the Use of the Unit for the period or
          periods  reserved  by  the  Registered  Owner  and  Use  shall  be  in
          accordance  with the applicable  provisions of the Hotel Operating and
          Rental Pool Agreement,  including  Section 10.3 of the Hotel Operating
          and Rental Pool Agreement  regarding  payment for any services used by
          the Unit Owner and  payment of any  restocking/cleaning  charges.  For
          purposes of determining  whether the Registered Owner  participates in
          any rental pool  provided for in the Hotel  Operating  and Rental Pool
          Agreement (or as operated by the  Association,  if no Hotel  Operating
          and Rental Pool  Agreement is in effect),  a Registered  Owner will be
          deemed to have Used the Unit during the period or periods so reserved,
          whether  or not the Unit  Owner  actually  Uses or  occupies  the Unit
          during such period or periods  unless the Unit is available for rental
          to the Public and at least 30 Days prior to the Unit Owner's scheduled
          Use of the Unit the Unit  Owner  cancels  such  reservation,  with the
          approval of the Hotel Operator, acting reasonably.

     (d)  If the Unit Owner does not Use the Unit for the full 14 Days permitted
          to be Used by the Unit Owner pursuant to this Paragraph 2 in any Year,
          the Unit Owner will not be entitled to accumulate or otherwise use the
          unused Days in any future Year.

     (e)  The Unit may only be reserved and Used for a total of 14 Days per Year
          pursuant to this  Paragraph 2,  regardless of the number of Registered
          Owners of the Unit or Unit Owners during such Year.
    
                                        2
<PAGE>
   
3.   FIFTEEN DAY ADVANCE  RESERVATION.  In addition to the  reservation  and Use
     rights set forth in Paragraph 2 above, a Unit Owner may reserve and Use the
     Unit for an  additional  14 days in a Year  under the  following  terms and
     conditions:

     (a)  The Unit Owner (other than an Exchange  Program User) may request that
          the Hotel Operator  reserve the Unit for Use by the Unit Owner no more
          than 15 Days prior to the date of requested use.

     (b)  If the Hotel is less than 80% booked for all Days  requested as of the
          date the  reservation  is requested and the Unit has not been reserved
          for use by a Guest,  the Unit  shall be  reserved  for Use by the Unit
          Owner.

     (c)  Use shall be in accordance with the applicable provisions of the Hotel
          Operating  and Rental Pool  Agreement,  including  Section 10.3 of the
          Hotel  Operating and Rental Pool Agreement  regarding  payment for any
          services and payment of any restocking/cleaning charges.

     (d)  If a Unit is reserved for a stay which commences at or after 2:00 p.m.
          on a Friday or a  Saturday,  the Unit must be  reserved  for use for a
          minimum of 2 Days.  A Unit Owner may Use the Unit no more than 4 times
          per Year  (including  any use  pursuant  to  Paragraph  2 above)  with
          respect to 2 or 3 Day stays that  commence  at or after 2:00 p.m. on a
          Friday or a Saturday.

     (e)  For purposes of determining  whether the Registered Owner participates
          in any rental pool provided for in the Hotel Operating and Rental Pool
          Agreement (or as operated by the  Association,  if no Hotel  Operating
          and Rental Pool Agreement is in effect),  the Registered Owner will be
          deemed to have Used the Unit for the Days so  reserved  whether or not
          the Unit Owner  actually  Uses or  occupies  the Unit during such Days
          unless, at least 5 Days prior to the Unit Owner's scheduled Use of the
          Unit, the Unit Owner cancels such reservation with the approval of the
          Hotel Operator.

     (f)  The Unit may only be reserved and Used for a total of 14 Days per Year
          pursuant to this  Paragraph 3,  regardless of the number of Registered
          Owners of the Unit or Unit Owners during such Year.

     (g)  If the Unit Owner does not Use the Unit for the full 14 Days permitted
          to be Used by the Unit Owner pursuant to this Paragraph 3 in any Year,
          the Unit Owner will not be entitled to accumulate or otherwise Use the
          unused Days in any future Year.
    
                                       3
<PAGE>
   
4.   Subject to the Use by the Unit Owners pursuant to this SCHEDULE B, the Unit
     will be available at all times for rental to the Public; the Hotel Operator
     may  accept  reservations  from the  Public for the Use of the Unit for any
     future Day or Days,  unless the Registered  Owner has already reserved that
     Day or those Days pursuant to section 2 or 3 hereof.

           THERE ARE TAX  CONSEQUENCES  TO A  REGISTERED  OWNER  (SOME OF
           WHICH MAY BE ADVERSE)  THAT RESULT FROM THE USE OF A UNIT BY A
           UNIT  OWNER.  THE  REGISTERED  OWNER  SHOULD  CONSULT  ITS TAX
           ADVISOR  REGARDING  HOW THE USE OF THE  UNIT  MAY  AFFECT  THE
           REGISTERED OWNER'S TAX SITUATION.

THE  REGISTERED  OWNER IS  RESPONSIBLE  FOR MONITORING THE IMPACT ANY USE OF ITS
UNIT MAY HAVE ON THE REGISTERED OWNER'S TAXES.  NEITHER UP SEDONA,  INC. NOR THE
HOTEL  OPERATOR  SHALL  HAVE  ANY  LIABILITY  OR  RESPONSIBILITY   FOR  THE  TAX
CONSEQUENCES TO A REGISTERED OWNER RESULTING FROM THE USE OF THE REGISTERED UNIT
OWNER BY A UNIT OWNER.
    

                                        4
<PAGE>

                                                                         ANNEX C

                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                       
 UNIT            UNIT                UNIT                 PERCENTAGE
NUMBER           TYPE             DESCRIPTION              INTEREST
- ------           ----             -----------              --------
1008              OB 1              1 BED                  0.448353%
1009              ST 1              STUDIO                 0.378533%
1010              OB 1              1 BED                  0.448353%
1011              EX 1              EXECUTIVE              0.436488%
1012              OB 1              1 BED                  0.448353%
1013              EX 1              EXECUTIVE              0.436488%
1014              OB 1              1 BED                  0.448353%
1015              OB 1              1 BED                  0.448353%
1016              OB 1              1 BED                  0.448353%
1017              OB 1              1 BED                  0.448353%
1018              OB 8              1 BED                  0.455426%
1019              OB 1              1 BED                  0.448353%
1020              OB 1              1 BED                  0.448353%
1021              OB 1              1 BED                  0.448353%
1022              OB 1              1 BED                  0.448353%
1023              OB 8              1 BED                  0.455426%
1024              ST 1              STUDIO                 0.378533%
1025              ST 1              STUDIO                 0.378533%
1026              OB 1              1 BED                  0.448353%
1027              OB 3              1 BED                  0.455426%
1028              OB 1              1 BED                  0.448353%
1030              OB 2              1 BED                  0.455426%
1032              OB 2              1 BED                  0.455426%
1034              OB 1              1 BED                  0.448353%
1035              OB 3              1 BED                  0.455426%
1036              OB 1              1 BED                  0.448353%
1037              ST 1              STUDIO                 0.378533%
1038              ST 1              STUDIO                 0.378533%
1039              OB 1              1 BED                  0.448353%
1040              OB 1              1 BED                  0.448353%
1041              ST 1              STUDIO                 0.378533%
1042              ST 1              STUDIO                 0.378533%
1043              OB 7              1 BED                  0.455426%
1044              OB 7              1 BED                  0.455426%
1052              EX 1              EXECUTIVE              0.436488%
1053              ST 1              STUDIO                 0.378533%
1054              EX 1              EXECUTIVE              0.436488%
1055              EX 1              EXECUTIVE              0.436488%
1056              OB 1              1 BED                  0.448353%
1057              EX 1              EXECUTIVE              0.436488%



<PAGE>
                                                                         ANNEX C

                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                       
 UNIT           UNIT                UNIT                  PERCENTAGE
NUMBER          TYPE             DESCRIPTION               INTEREST
- ------          ----             -----------               --------
1058            OB 1               1 BED                   0.448353%
1059            OB 1               1 BED                   0.448353%
1060            OB 1               1 BED                   0.448353%
1061            OB 1               1 BED                   0.448353%
1062            OB 8               1 BED                   0.455426%
1063            OB 1               1 BED                   0.448353%
1064            OB 1               1 BED                   0.448353%
1065            OB 1               1 BED                   0.448353%
1066            OB 1               1 BED                   0.448353%
1067            OB 8               1 BED                   0.455426%
1068            ST 1               STUDIO                  0.378533%
1069            ST 1               STUDIO                  0.378533%
1070            OB 1               1 BED                   0.448353%
1071            OB 3               1 BED                   0.455426%
1072            OB 1               1 BED                   0.448353%
1074            OB 2               1 BED                   0.455426%
1076            OB 2               1 BED                   0.455426%
1078            OB 1               1 BED                   0.448353%
1079            OB 3               1 BED                   0.455426%
1080            OB 1               1 BED                   0.448353%
1081            ST 1               STUDIO                  0.378533%
1082            ST 1               STUDIO                  0.378533%
1083            OB 1               1 BED                   0.448353%
1084            OB 1               1 BED                   0.448353%
1085            ST 1               STUDIO                  0.378533%
1086            ST 1               STUDIO                  0.378533%
1087            OB 7               1 BED                   0.455426%
1088            OB 7               1 BED                   0.455426%
2003            OB 8               1 BED                   0.468432%
2005            OB 1               1 BED                   0.461358%
2006            OB 10              1 BED                   0.461358%
2007            ST 2               STUDIO                  0.397015%
2008            OB 1               1 BED                   0.461358%
2009            ST 1               STUDIO                  0.391539%
2010            OB 1               1 BED                   0.461358%
2011            OB 1               1 BED                   0.461358%
2012            OB 1               1 BED                   0.461358%
2013            OB 1               1 BED                   0.461358%
2014            OB 1               1 BED                   0.461358%
2015            OB 1               1 BED                   0.461358%

                                     Page 2
<PAGE>

                                                                         ANNEX C

                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                       
 UNIT            UNIT                UNIT                 PERCENTAGE
NUMBER           TYPE             DESCRIPTION              INTEREST
- ------           ----             -----------              --------
2016             OB 1                 1 BED                0.461358%
2017             OB 1                 1 BED                0.461358%
2018             OB 8                 1 BED                0.468432%
2019             OB 1                 1 BED                0.461358%
2020             OB 1                 1 BED                0.461358%
2021             OB 1                 1 BED                0.461358%
2022             OB 1                 1 BED                0.461358%
2023             OB 8                 1 BED                0.468432%
2024             ST 1                 STUDIO               0.391539%
2025             ST 1                 STUDIO               0.391539%
2026             OB 1                 1 BED                0.461358%
2027             OB 3                 1 BED                0.468432%
2028             OB 1                 1 BED                0.461358%
2030             OB 2                 1 BED                0.468432%
2032             OB 2                 1 BED                0.461358%
2034             OB 1                 1 BED                0.454285%
2035             OB 3                 1 BED                0.468432%
2036             OB 1                 1 BED                0.454285%
2037             ST 1                 STUDIO               0.391539%
2038             ST 1                 STUDIO               0.384465%
2039             OB 1                 1 BED                0.461358%
2040             OB 1                 1 BED                0.454285%
2041             ST 1                 STUDIO               0.391539%
2042             ST 1                 STUDIO               0.384465%
2043             OB 7                 1 BED                0.468432%
2044             OB 7                 1 BED                0.461358%
2047             OB 8                 1 BED                0.468432%
2049             OB 1                 1 BED                0.461358%
2051             ST 2                 STUDIO               0.397015%
2052             OB 1                 1 BED                0.454285%
2053             ST 1                 STUDIO               0.391539%
2054             OB 1                 1 BED                0.454285%
2055             OB 1                 1 BED                0.461358%
2056             OB 1                 1 BED                0.454285%
2057             OB 1                 1 BED                0.461358%
2058             OB 1                 1 BED                0.454285%
2059             OB 1                 1 BED                0.461358%
2060             OB 1                 1 BED                0.454285%
2061             OB 1                 1 BED                0.461358%
2062             OB 8                 1 BED                0.461358%

                                     Page 3
<PAGE>
                                                                         ANNEX C

                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                       
 UNIT            UNIT                UNIT                 PERCENTAGE
NUMBER           TYPE             DESCRIPTION              INTEREST
- ------           ----             -----------              --------
2063              OB 1              1 BED                  0.461358%
2064              OB 1              1 BED                  0.454285%
2065              OB 1              1 BED                  0.461358%
2066              OB 1              1 BED                  0.454285%
2067              OB 8              1 BED                  0.468432%
2068              ST 1              STUDIO                 0.384465%
2069              ST 1              STUDIO                 0.391539%
2070              OB 1              1 BED                  0.454285%
2071              OB 3              1 BED                  0.461358%
2072              OB 1              1 BED                  0.454285%
2074              OB 2              1 BED                  0.468432%
2076              OB 2              1 BED                  0.468432%
2078              OB 1              1 BED                  0.461358%
2079              OB 3              1 BED                  0.461358%
2080              OB 1              1 BED                  0.461358%
2081              ST 1              STUDIO                 0.384465%
2082              ST 1              STUDIO                 0.391539%
2083              OB 1              1 BED                  0.454285%
2084              OB 1              1 BED                  0.461358%
2085              ST 1              STUDIO                 0.384465%
2086              ST 1              STUDIO                 0.391539%
2087              OB 7              1 BED                  0.461358%
2088              OB 7              1 BED                  0.468432%
3001              ST 1              STUDIO                 0.397471%
3002              OB 1              1 BED                  0.460218%
3003              OB 8              1 BED                  0.474364%
3004              OB 1              1 BED                  0.460218%
3005              OB 1              1 BED                  0.467291%
3006              OB 10             1 BED                  0.467291%
3007              ST 2              STUDIO                 0.402947%
3008              OB 1              1 BED                  0.467291%
3009              ST 1              STUDIO                 0.397471%
3010              OB 1              1 BED                  0.467291%
3011              OB 1              1 BED                  0.467291%
3012              OB 1              1 BED                  0.467291%
3013              OB 1              1 BED                  0.467291%
3014              OB 1              1 BED                  0.467291%
3015              OB 1              1 BED                  0.467291%
3016              OB 1              1 BED                  0.467291%
3017              OB 1              1 BED                  0.467291%

                                     Page 4
<PAGE>
                                                                         ANNEX C

                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                       
 UNIT            UNIT                UNIT                 PERCENTAGE
NUMBER           TYPE             DESCRIPTION              INTEREST
- ------           ----             -----------              --------
3018              OB 8              1 BED                 0.474364%
3019              OB 1              1 BED                 0.467291%
3020              OB 1              1 BED                 0.467291%
3021              OB 1              1 BED                 0.467291%
3022              OB 1              1 BED                 0.467291%
3023              OB 8              1 BED                 0.474364%
3024              ST 1              STUDIO                0.397471%
3025              ST 1              STUDIO                0.397471%
3026              OB 1              1 BED                 0.467291%
3027              OB 3              1 BED                 0.474364%
3028              OB 1              1 BED                 0.467291%
3030              OB 2              1 BED                 0.474364%
3032              OB 2              1 BED                 0.467291%
3034              OB 1              1 BED                 0.460218%
3035              OB 3              1 BED                 0.474364%
3036              OB 1              1 BED                 0.460218%
3037              ST 1              STUDIO                0.397471%
3038              ST 1              STUDIO                0.390398%
3039              OB 1              1 BED                 0.467291%
3040              OB 1              1 BED                 0.460218%
3041              ST 1              STUDIO                0.397471%
3042              ST 1              STUDIO                0.390398%
3043              OB 7              1 BED                 0.474364%
3044              OB 7              1 BED                 0.467291%
3045              ST 1              STUDIO                0.397471%
3046              OB 1              1 BED                 0.460218%
3047              OB 8              1 BED                 0.474364%
3048              OB 1              1 BED                 0.460218%
3049              OB 1              1 BED                 0.467291%
3050              OB 10             1 BED                 0.460218%
3051              ST 2              STUDIO                0.402947%
3052              OB 1              1 BED                 0.460218%
3053              ST 1              STUDIO                0.397471%
3054              OB 1              1 BED                 0.460218%
3055              OB 1              1 BED                 0.467291%
3056              OB 1              1 BED                 0.460218%
3057              OB 1              1 BED                 0.467291%
3058              OB 1              1 BED                 0.460218%
3059              OB 1              1 BED                 0.467291%
3060              OB 1              1 BED                 0.460218%

                                     Page 5
<PAGE>
                                                                         ANNEX C

                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                   UNIT VALUES

                                                       
 UNIT            UNIT                UNIT                 PERCENTAGE
NUMBER           TYPE             DESCRIPTION              INTEREST
- ------           ----             -----------              --------
3061              OB 1              1 BED                  0.467291%
3062              OB 8              1 BED                  0.467291%
3063              OB 1              1 BED                  0.467291%
3064              OB 1              1 BED                  0.460218%
3065              OB 1              1 BED                  0.467291%
3066              OB 1              1 BED                  0.460218%
3067              OB 8              1 BED                  0.474364%
3068              ST 1              STUDIO                 0.390398%
3069              ST 1              STUDIO                 0.397471%
3070              OB 1              1 BED                  0.460218%
3071              OB 3              1 BED                  0.467291%
3072              OB 1              1 BED                  0.460218%
3074              OB 2              1 BED                  0.474364%
3076              OB 2              1 BED                  0.474364%
3078              OB 1              1 BED                  0.467291%
3079              OB 3              1 BED                  0.467291%
3080              OB 1              1 BED                  0.467291%
3081              ST 1              STUDIO                 0.390398%
3082              ST 1              STUDIO                 0.397471%
3083              OB 1              1 BED                  0.460218%
3084              OB 1              1 BED                  0.467291%
3085              ST 1              STUDIO                 0.390398%
3086              ST 1              STUDIO                 0.397471%
3087              OB 7              1 BED                  0.467291%
3088              OB 7              1 BED                  0.474364%
TOTAL                                                      100%


                                     Page 6
<PAGE>

                                                                         ANNEX D

                          PURCHASE CONTRACT AND RECEIPT
                   (SEDONA GOLF RESORT AND CONFERENCE CENTER)


     THIS PURCHASE CONTRACT AND RECEIPT (the "CONTRACT") is entered into between
UP SEDONA,  INC. an Arizona  corporation,  with principal offices at the address
set forth on the signature page hereof (the "SELLER"),  and whose address is set
forth on the signature page hereof (the "BUYER"),  who will take title as (check
one):

____ an unmarried ____ man, ____ woman, as sole and separate property
____ married ____ man, ____woman, as his/her sole and separate property
____ husband and wife as community property
____ husband and wife as community property with right of survivorship
____ joint tenant with right of survivorship
____ tenants in common
____ trustee(s)  under trust agreement dated  _______________
____ other,  ____ corporation, ____ partnership, ____ limited liability company

under the following terms and conditions:

   
     1. PURCHASE. Subject to Buyer meeting the investor suitability requirements
set forth on Exhibit "A" ATTACHED HERETO, Seller hereby agrees to sell and Buyer
hereby  agrees to buy for the price and in  accordance  with the terms set forth
herein,  that certain real property,  together with all rights and appurtenances
thereto, described as follows:
    
          Unit ____ (the  "UNIT") of Sedona Golf Resort & Conference  Center,  a
          condominium (the "PROJECT"), recorded in the office of the Recorder of
          Yavapai County,  Arizona,  in Book ____ of Maps,  Page ____,  together
          with an undivided  interest in the common  areas  thereof (the "COMMON
          AREA") in  accordance  with  plans and  specifications  on file in the
          office of Seller (the "PLANS"), which Buyer hereby acknowledges having
          reviewed and  approved.  (The Unit and the interest in the Common Area
          are collectively referred to as the "PROPERTY".)

The  purchase of the  Property  includes  participation  by Buyer in a mandatory
rental pool for the Project (the "RENTAL POOL"),  as more fully described in the
Prospectus previously delivered to Buyer, which Buyer acknowledges receiving.

                                                       Buyer's Initials: _______

     2. OWNERS  ASSOCIATION AND RENTAL POOL.  Upon  recordation of the deed from
Seller to Buyer for the Property,  Buyer will  automatically  become a member of
Sedona Golf Resort &  Conference  Center  Condominium  Owners  Association  (the
"ASSOCIATION"),  and  shall  be  subject  to the  terms  of the  Declaration  of
Covenants, Conditions and Restrictions for Sedona Golf Resort & Conference
<PAGE>
                                                                         ANNEX D

Center, recorded as Instrument No.  _______________,  records of Yavapai County,
Arizona,  as the  same  have  been and may be  amended  from  time to time  (the
"DECLARATION"),  the Hotel Operating and Rental Pool Agreement (the "RENTAL POOL
AGREEMENT")  by and between  Seller,  the owners of all of the Units  within the
Project (collectively, the "UNIT OWNERS"), and the hotel operator referred to in
the Prospectus (the "HOTEL  OPERATOR"),  the Articles of Incorporation,  Bylaws,
Rules and Regulations of the Association.  Buyer  acknowledges that concurrently
with the execution of this Contract, Seller has furnished to Buyer copies of the
Declaration,  the Rental Pool Agreement, the Articles of Incorporation,  Bylaws,
and the Rules and  Regulations  of the  Association.  At the Closing (as defined
below),  Buyer shall execute a written  instrument  reasonably  satisfactory  to
Seller or an execution  counterpart of the Rental Pool Agreement confirming that
Buyer adopts and ratifies all the terms, covenants, provisions,  conditions, and
stipulations  of the Rental Pool  Agreement.  Buyer has  carefully  reviewed the
Declaration, the Rental Pool Agreement,  Articles of Incorporation,  Bylaws, and
Rules  and  Regulations  of the  Association,  and  Buyer is  familiar  with and
understands the development  objectives for the Project and the use restrictions
on the Unit which are consistent with such objectives.

                                                     Buyer's Initials: _________

     3.  PURCHASE  PRICE  AND  METHOD OF  PAYMENT.  The  purchase  price for the
Property to be paid by Buyer and method of payment shall be as follows:

           Purchase Price for Unit
           and Furnishings                                  $________________
   
           Earnest money paid herewith to
           Escrow Agent (10% of price)
           _____ Cash; _____ Check (subject to
           collection if by check):                         $________________

           Aditional earnest money to be
           deposited with Ecrow Aent within
           five (5) days following notice from
           Seller that framing of the Poject has
           commenced (5% of price):                         $________________ 

           Aditional earnest money to be
           deposited with Ecrow Agent within
           five (5) days following notice from
           Seller that the roof of the Project has
           been constructed (5% of price):                  $________________ 
    
 
                                      2
<PAGE>
                                                                         ANNEX D
           Mortgage Amount due at Closing
           from loan proceeds if Buyer
           elects to obtain financing                       $________________
   
           Balance due at Closing
           (exclusive of earnest money deposits,
           Mortgage Amount and closing costs)               $________________

The earnest money shall be deposited with Escrow Agent and shall not be released
to the Seller  until the  earlier of (i)  Closing,  at which time it shall apply
against  the  purchase  price;  or (ii) a  default  by Buyer in which  event the
earnest  money shall be paid to Seller  pursuant to the  provisions of paragraph
9(a) below.

     4. FINANCING.

          (a) If any part of the  purchase  price for the Property is to be paid
from the proceeds of a loan,  within five (5) days  following  execution of this
Contract by Buyer,  Buyer shall make application for and use its best efforts to
obtain a loan from a lender (to be approved in writing by Seller).  Within three
(3)  business  days  of  being  requested  to do so,  Buyer  shall  furnish  all
information  and  truthfully  and  diligently  make,  execute and  complete  all
documents which any lender may request for the prompt loan processing and timely
funding.  Buyer shall notify Seller within three (3) days from the date that any
loan  applied  for by Buyer  is  accepted,  rejected  or  modified.  If Buyer is
approved  for a loan in an amount less than that  applied  for,  the  difference
shall  be  deposited  by  Buyer  into  escrow  five  (5)  business   days  after
notification  of the lender's  approval for such lesser amount.  If (i) Buyer is
rejected for a loan by any lender to whom Buyer has made a loan application,  or
(ii) Buyer's loan application has not been approved within thirty (30) days from
the date of Seller's  acceptance  of this  Contract,  or (iii) loan  approval is
subject to conditions that are  unacceptable  to Seller,  Seller may cancel this
Contract,  and if Buyer has fully  complied  in good faith with its  obligations
under this  Paragraph  and has done  nothing to delay or hinder  loan  approval,
Buyer may cancel this Contract, unless prior to such cancellation Buyer receives
written  notice of loan approval and Seller  approves same. In the event of such
cancellation, Seller shall refund to Buyer all sums received from Buyer pursuant
to this Contract.

          (b) The interest rate and other loan terms for any loan applied for by
Buyer are matters of concern  solely  between Buyer and the lender and shall not
in any way affect the rights or  obligations of the parties  hereto.  Seller has
not agreed to provide a loan to Buyer nor has Seller guaranteed the availability
of a loan or any particular loan terms.  Seller shall not be responsible for the
representations, actions, or omissions made by any lender.
    
     5. CONSTRUCTION AND COMPLETION.

          (a) Seller shall cause the Project and the Unit to be  constructed  in
substantial  conformance with the County-approved  Plans subject to substitution
of materials,  fixtures and appliances of equal or better quality and subject to
such changes in the Plans as may be required or approved by any state,  federal,
county or local government authority. The final inspection and acceptance of the
Unit by Yavapai County shall  constitute  conclusive  evidence that the Unit has

                                       3
<PAGE>
                                                                         ANNEX D

been  constructed  in  substantial  accordance  with the Plans and that Seller's
construction obligations relative to the Unit have been fully satisfied, subject
to the limited  warranty items  described  below. As the Unit will be subject to
the Rental Pool  Agreement  and the Project  will be operated as a hotel,  Buyer
understands  that Buyer will not be involved in the  selection  of  furnishings,
finishes or other design and/or  decorative  items  relative to the Unit.  Buyer
understands  that the Project will be  constructed  by  _______________________,
which is  licensed as a  contractor  by the Arizona  Registrar  of  Contractors,
license number __________________.

          (b) If not already complete,  Seller expects to complete  construction
of the Project no later than December 31, 1998 (the "EXPECTED COMPLETION DATE"),
which may be  extended  by reason of  delays  caused by or  contributed  to as a
result  of  casualties,  acts  of  God,  labor  difficulties,  material  or fuel
shortages,  adverse  weather  conditions,  governmental  moratoriums,  delays in
obtaining governmental permits and approvals, fire, vandalism, unavailability of
utilities, or other conditions beyond the control of Seller (the "UNCONTROLLABLE
EVENTS").  Buyer's sole remedy for Seller's failure to complete  construction of
the Project by the Expected Completion Date (as such date may be extended by any
Uncontrollable  Events) shall be to terminate this  Contract,  which shall occur
sixty (60) days following written notice of termination  received by Seller from
Buyer;  provided,  however, that this Contract shall not be terminated if Seller
completes the Project within such sixty (60) day period.  If this Contract is so
terminated,  all earnest  money and other  amounts paid by Buyer to Seller under
this Contract shall be returned to Buyer and thereafter neither party shall have
any  obligation  to the other  under this  Contract.  If Buyer does not elect to
terminate  this  Contract  during such sixty (60) day period and Seller fails to
complete the Project within twenty-four (24) months from the date Buyer executes
this Contract,  Buyer shall have all rights and remedies  available at law or in
equity against Seller,  including specific  performance but excluding incidental
or consequential  damages (including lost profits).  Except as set forth in this
paragraph,  no representation is made by Seller as to a specific completion date
or construction schedule.

          (c)  Insulation  will  be  installed  in the  Unit  as  follows  where
construction   allows:   (i)   walls   separating    refrigerated   areas   from
nonrefrigerated  areas:  Type:  fiberglass batts;  thickness:  _________ inches;
R-value:  __________;  (ii) ceiling (except over unrefrigerated  storage areas):
Type: cellulose or fiberglass batts; thickness: _______________ inches; R-value:
___________ or greater.  All thickness and R-values are approximate and R-values
do not include the R-value of other wall or ceiling  materials.  Notwithstanding
the foregoing,  insulation may be of lesser thickness and R-value than indicated
in certain areas where the design of the Unit does not permit greater thickness.
Examples of locations  where  thickness and R-values may vary include  locations
where studs are placed in walls,  at corners and windows and where roof  trusses
attach to outside  walls.  The R-values are based on the  representation  of the
manufacturer  and/or  installer of the insulation and Seller does not warrant or
represent  that  these  R-values  are  correct.  Seller  has the  right  to make
substitutions as to the type,  thickness and R-value of insulation  installed in
the Unit  without  obtaining  the  consent  of  Buyer,  as long as there  are no
substantial changes in the R-value of the insulation  installed in a substantial
portion of the Unit.

                                       4
<PAGE>
                                                                         ANNEX D

     6. POSSESSION, ESCROW AND CLOSING.

          (a)  Possession of the Property shall remain  exclusively  with Seller
until the  Closing  and Buyer  shall  not have the right to take  possession  or
occupancy  of the Unit at or  following  the  Closing  except as provided in the
Rental Pool Agreement.

          (b) Seller and Buyer hereby employ  ________________________,  or such
other escrow agent as Buyer and Seller may agree upon (the "ESCROW  AGENT"),  to
act as escrow agent to facilitate the closing of this transaction. This Contract
shall serve as escrow instructions to Escrow Agent and the parties do not intend
to execute  separate  instructions.  Upon Closing,  Escrow Agent shall cause the
recording in the appropriate county offices of all necessary documents, disburse
all funds, issue to Buyer the title insurance policy referred to below and issue
to any lender any required  title  insurance  policy  insuring the lender's lien
against the Property in the amount of any loan  obtained by Buyer.  Escrow Agent
will not accept payments or tendered performance from Buyer after a cancellation
notice has been issued by Seller unless Seller authorizes acceptance of the same
in Seller's sole discretion.  The parties hereto grant to Escrow Agent the right
to execute on their  behalf an  Affidavit  of Value to enable  recording  of the
deed, using the total purchase price set forth above,  unless  instructed by the
parties to the contrary.

          (c) It is Seller's  intention to complete  construction of the Project
prior to  completion of the sale  contemplated  by this  Contract.  Accordingly,
Closing  shall occur on the seventh  (7th) day after Seller has  notified  Buyer
that Yavapai County has approved the Project (including the Unit) for occupancy,
which may occur prior to the Expected  Completion  Date.  Should Buyer not fully
perform  all of its  payment  and  performance  obligations  (including  but not
limited to execution and delivery of all loan and other closing documents) on or
before the date set for the Closing,  in addition to all other  amounts  payable
hereunder,  Buyer  shall pay to  Seller  to  compensate  Seller  for the  delay,
interest at twelve percent (12%) per annum on the entire purchase price from the
date originally  scheduled for the Closing to the date that this  transaction is
actually completed, unless Seller elects to cancel this transaction by reason of
the failure of Buyer to timely  complete  this  transaction  on the Closing,  or
unless such nonperformance by Buyer is caused by Seller's  nonperformance of any
terms or conditions hereof.  Provided Seller completes  construction of the Unit
as required  by the terms  hereof,  Seller  shall not be liable to Buyer for any
costs, expenses, liabilities, losses or damages incurred by Buyer as a result of
any delay in the Closing,  including  but not limited to any loss or damage as a
result of any increase in commitment fees,  points or interest rates assessed or
charged by any lender.

     7. CONVEYANCE.  Title to the Property shall be conveyed by special warranty
deed at the  Closing  subject  only to (i) patent  reservations,  (ii) taxes and
assessments not due and payable at Closing,  (iii) any liabilities,  charges and
obligations  imposed upon the Property by reason of inclusion or  membership  in
any  electrical,   agricultural,   hospital,   community   facilities  or  other
improvement  district or any water users  association,  (iv) the Declaration and
any amendments thereto and any matters referred to therein, (v) matters shown on
the  plat,  or  which  an  accurate   survey  would  show,  (vi)  easements  and

                                       5
<PAGE>
                                                                         ANNEX D

rights-of-way for roads, canals, ditches,  drainage and public utilities,  (vii)
water rights, (viii) Buyer's purchase money encumbrance,  if any, (ix) any other
matters  of  record  not  adversely  affecting  marketability  of  title  to the
Property;  and (x) any other matters  agreed to in writing by Buyer,  including,
without  limitation,  the Rental Pool Agreement.  Once title to the Property has
been so conveyed,  all claims and demands of Buyer against  Seller arising under
this Contract or otherwise,  including without  limitation claims of negligence,
shall be waived, released and forever discharged,  except, however, any warranty
claims arising under paragraph 12.

     8. CLOSING COSTS AND PRORATIONS.
   
               (a) In addition to the purchase  price for the Unit,  Buyer shall
deposit  in escrow at least  three (3) days prior to the  Closing  (i) an amount
equal  to all  casualty  and  liability  insurance  premiums,  and tax  impounds
required by any lender,  and all advance  payments to the  Association as may be
required under the declaration,  including,  without limitation,  a reserve fund
payment equal to $250,000 multiplied by the Percentage Interest  attributable to
the  Unit as set  forth  in the  declaration,  (ii) all  prepaid  Prorate  Items
(defined  below)  for the  period  accruing  after  the  Closing,  and (iii) any
financing  costs  (origination  fees,  points,  document  preparation  fees, tax
service fees,  loan  application  fees,  appraisal fees and credit report fees),
escrow fees and other closing costs, if any; provided,  however, with respect to
the amounts referred to in this subsection  (iii),  Seller shall pay up to $7500
of such fees and costs for a one  bedroom  unit,  $6500 for a studio  unit,  and
$7500 for an executive unit. Taxes, general and special  assessments,  community
facilities district assessments and homeowner association  assessments ("prorate
items") shall be prorated as of the Closing based on the most recent information
available to Escrow Agent without adjustment following the Closing;  however, if
Buyer  causes  any delay in the  Closing,  Buyer  shall be  responsible  for all
Prorate Items from the date initially  established for the Closing regardless of
the actual date of Closing.

               (b) Income and expenses  payable under the Rental Pool  Agreement
shall also be prorated as of the  closing,  but such  proration  shall not occur
until 7 days after either Buyer or Seller  receives  information  from the Hotel
Operator  setting  forth the amount of income and expenses  attributable  to the
Unit under the Rental Pool Agreement for the month in which the Closing  occurs.
The party receiving such information  from the Hotel Operator shall  immediately
send a copy to the other  party and any amount  owed from one party to the other
shall be payable within 7 days following  receipt of the monthly  statement from
the Hotel  Operator.  The total positive or negative  Rental Pool amount for the
calendar  month in which Closing  occurs shall be prorated with the Seller being
entitled to (or  responsible  for) the total of such monthly  amount  multiplied
times a  fraction,  the  numerator  of which is the  number of days  within  the
calendar month through and including the date of Closing,  divided by the number
of days in the calendar month,  and Buyer being entitled to (or responsible for)
the  balance  of such  monthly  amount;  provided,  however  (i) if Seller  made
personal  use of the Unit such that it was not  included  within the rental pool
during the calendar month in which the Closing  occurred,  the number of days so
used by seller shall be deducted  from the  numerator  for purposes of computing
such  proration and (ii) if Buyer makes  personal use of the Unit  following the
Closing  during the month in which  Closing  occurred,  the  numerator  shall be
increased by the number of days so used by Buyer for purposes of computing  such
proration. Such proration shall be done
    
                                       6
<PAGE>
                                                                         ANNEX D
   
directly by  the  parties  outside of escrow and neither  Escrow Agent nor Hotel
Operator shall be responsible  for  determining the amount of any such proration
or shall be liable to Buyer or Seller with respect to any dispute regarding such
proration.
    
     9. DEFAULT AND REMEDIES.
   
               (a) If,  due to  circumstances  other  than  Seller's  failure to
perform any term or condition  hereof,  Buyer fails to make any payment when due
or to timely perform any other term or condition  hereof,  Seller may deliver to
Buyer and Escrow Agent written notice  detailing  Buyer's  failure of payment or
performance.  Buyer  shall have seven (7) days from  receipt of such notice from
Seller or Escrow  Agent  within  which to  remedy  the  failure  of  payment  or
performance.  If, at the expiration of such curative period, Buyer has not cured
such  failure  of  payment or  performance,  Seller's  sole right and remedy for
Buyer's failure to perform and close escrow shall be to cancel this Contract and
any escrow  established  in connection  herewith and receive all amounts paid by
Buyer into escrow as liquidated damages (and not as a penalty), in consideration
for  administering  this Contract,  canceling escrow and taking the Unit off the
market,  it being  acknowledged  that the  actual  damages  of  Seller  would be
extremely difficult and impractical to ascertain.
    
          (b) If Seller fails to complete the Project by the Expected Completion
Date (as it may be  extended  by  Uncontrollable  Events),  Buyer shall have the
rights  and  remedies  as set  forth  in  paragraph  5(b)  above.  In all  other
instances,  if Seller  fails to comply  with the  terms and  conditions  of this
Contract and if Buyer shall have complied with all of its obligations hereunder,
Buyer may deliver to Seller a written notice setting forth in detail the alleged
failure of  performance  by Seller.  Seller shall have thirty (30) days from the
receipt  of such  notice  from  Buyer  within  which  to cure  such  failure  of
performance,  except  that if the  required  performance  cannot  reasonably  be
completed  by Seller  within said  thirty-day  period,  then Seller shall have a
reasonable  time within  which to  complete  its  performance,  not to exceed an
additional  sixty (60) days. If, at the expiration of such period,  Seller shall
not have cured such  failure of  performance,  Buyer may,  by further  notice to
Seller,  either (i) require Seller to refund all money  deposited into escrow by
Buyer,  whereupon this Contract shall be terminated  without liability to either
party, or (ii) enforce any other right or remedy  available at law or in equity;
however,  in order to elect  specific  performance  Buyer must  tender  full and
complete  performance.  In no event  shall  Seller be  responsible  to Buyer for
incidental or consequential  damages,  including lost profits. If Buyer does not
elect a specific remedy in its initial default notice to Seller,  Buyer shall be
conclusively  deemed to have  elected to terminate  this  Contract and receive a
refund of all money deposited into escrow.

          (c) If either party cancels this Contract as permitted  herein,  Buyer
shall have no further right, title or interest in or to the Property.

          (d)  If  either  party  commences   litigation,   arbitration  or  any
regulatory  proceeding  to enforce any of the terms of this  Contract,  then the
nonprevailing  party  shall  pay  to  the  prevailing  party  all  court  costs,
arbitration  fees,  expert  witness  fees and  other  expenses  of  arbitration,
regulatory  proceeding or suit  (including any appeal) in connection  therewith,
together with  reasonable  attorneys'  fees  determined by the court  (without a
jury), arbitrator or regulatory agency.

                                       7
<PAGE>
                                                                         ANNEX D

     10.  NO ORAL  CHANGES  OR  REPRESENTATIONS.  Seller  wishes  to  avoid  any
misunderstanding concerning the purchase of the Property and it is the policy of
Seller not to enter into any oral  agreement  or to ask any buyer to rely on any
oral  representations  concerning the Property or the Project.  Buyer should not
rely on any  representation  or promise that is not set forth in writing in this
Contract or the Prospectus. No salesperson or broker has any authority to modify
the terms hereof nor any authority to make any  representation  or agreement not
contained in this Contract or the  Prospectus  and no person on behalf of Seller
is  authorized  to make any future oral  agreement  upon which Buyer may rely to
cancel, change or modify any portion of this Contract.  This Contract supersedes
any and all prior understandings and agreements. This Contract may be amended or
modified only by an agreement in writing signed by Buyer and Seller and Seller's
authorized agent.

     11. NOTICES.  All notices to be given by either party to the other shall be
in writing and shall be served by personal delivery or by depositing such notice
in the United States mail,  certified or registered,  addressed and delivered to
the party to receive  the notice at the  addresses  set forth  herein or at such
other  address as may be  indicated  by one party to the other  party by written
notice. Notices sent by certified or registered mail as set forth above shall be
deemed to have been  delivered  upon the third business day following the day on
which such notice is deposited for delivery in any United States Postal  Service
mail box or branch office  established by the United States Postal  Service,  as
evidenced by the postmark.

     12. REPRESENTATIONS AND WARRANTIES.

          (a) Except as otherwise set forth in paragraph 12(d) below, in lieu of
and as a  substitute  for  all  implied  warranties  of  any  kind  relative  to
construction  of the Unit,  Seller  expressly  warrants  that it shall repair or
replace  all  defective   materials   and  correct  all  defective   workmanship
incorporated  in the Unit if Buyer  notifies  Seller in  writing  of the  defect
within one (1) years from the date of Closing.  Such  warranty does not apply to
(and Seller should have no liability  for) defects or damage  caused,  by way of
example and not as a limitation,  by (i) normal wear and tear or  deterioration,
(ii) any damage caused or made worse by the  negligence,  improper  maintenance,
improper operation or alteration of the Unit by anyone other than Seller,  (iii)
any loss or damage resulting from acts of God, natural disasters or other causes
beyond the control of Seller,  including  but not limited to,  fire,  explosion,
smoke, water, glass breakage, windstorm, hail, lightning, changes which are not
reasonably  foreseeable  in the level of the  underground  water table,  falling
trees, aircraft, vehicles, flood and earthquake; (iv) insubstantial variances or
defects;  (v)  environmental   conditions  such  as  overhead,   underground  or
above-ground  power  lines or  facilities,  radon or other  naturally  occurring
hazardous  environmental   conditions;   (vii)  deferred  maintenance  items  or
vandalism  or other  damage  caused by  occupants  of the Unit;  (vii)  warranty
service  which is the  responsibility  of the  manufacturer  or  supplier of any
tangible personal  property included within the Unit; or (viii)  maintenance and
repairs which are the responsibility of the Hotel Operator under the Rental Pool
Agreement.  Buyer  understands  and agrees  that  warranty  service  may require
multiple service calls in order to complete  corrective  action.  At or prior to

                                       8
<PAGE>
                                                                         ANNEX D

Closing Seller shall schedule a walk-through  inspection of the Unit with Buyer.
Seller  shall make  agreed upon  repairs  identified  during  such  walk-through
inspection within a reasonable period of time following the Closing.

          (b) THE WARRANTIES  CONTAINED IN THIS CONTRACT ARE THE ONLY WARRANTIES
OF ANY KIND  WHATSOEVER,  EXPRESS OR  IMPLIED.  TO THE EXTENT  PERMITTED  BY LAW
SELLER HEREBY  DISCLAIMS  (AND BUYER HEREBY WAIVES AND RELEASES  SELLER FROM ALL
LIABILITIES  IN  CONNECTION  WITH) ALL IMPLIED  WARRANTIES  OF  MERCHANTABILITY,
FITNESS FOR A PARTICULAR  PURPOSE,  HABITABILITY OR WORKMANSHIP WHICH EXCEED THE
EXPRESS  WARRANTY SET FORTH IN  PARAGRAPH  12(a) ABOVE.  BUYER  UNDERSTANDS  AND
AGREES  THAT  SELLER'S  LIABILITY,   WHETHER  IN  CONTRACT,  TORT,  WARRANTY  OR
OTHERWISE, IS LIMITED TO THE REMEDY OF REPAIR OR REPLACEMENT AS SET FORTH ABOVE.
NO STEPS TAKEN BY SELLER TO CORRECT  DEFECTS OR ALLEGED DEFECTS SHALL EXTEND THE
WARRANTY  PERIOD  BEYOND  THE  ONE-YEAR   PERIOD  SET  FORTH  ABOVE.   UNDER  NO
CIRCUMSTANCES  SHALL  SELLER BE LIABLE TO BUYER FOR ANY SPECIAL,  INCIDENTAL  OR
CONSEQUENTIAL  DAMAGES.  NO  ACTION,  REGARDLESS  OF  FORM,  ARISING  OUT OF THE
TRANSACTIONS  UNDER  THIS  CONTRACT,  MAY BE BROUGHT BY BUYER MORE THAN ONE YEAR
AFTER THE CAUSE OF ACTION HAS  ACCRUED  UNDER THE  WARRANTY  PROVISIONS  OF THIS
SECTION 12.

                                                        Buyer's Initials: ______

     13.  ENTRY  ON  PROPERTY.   Seller's  field   construction   personnel  and
contractors have no authority to make promises or waivers which are binding upon
Seller.  Buyer  agrees  not to  interfere  with the work of such  personnel  and
contractors.  Buyer  understands  that the Project site could be  dangerous  and
prior to closing Buyer shall not enter the Project.  Buyer shall be  responsible
for all injury and damage to persons or  property  suffered  by Buyer or Buyer's
family  members  or guests who enter the  Project,  and Buyer  shall  indemnify,
defend and hold Seller and its  contractors  harmless  for, from and against any
such injuries and damages and all costs and expenses related thereto,  including
attorneys' fees.

     14. ENVIRONMENTAL NOTICE.  SELLER MAKES NO WARRANTIES,  EXPRESS OR IMPLIED,
ABOUT THE EXISTING OR FUTURE SOIL OR ENVIRONMENTAL  CONDITIONS ON OR ADJACENT TO
THE PROPERTY OR THE PROJECT,  INCLUDING  POSSIBLE PRESENT OR FUTURE POLLUTION OF
THE AIR, WATER OR SOIL FROM ANY SOURCES,  INCLUDING BUT NOT LIMITED TO RADON GAS
OR UNDERGROUND MIGRATION OR SEEPAGE OF HAZARDOUS SUBSTANCES OR OTHER POLLUTANTS.
SELLER EXPRESSLY DISCLAIMS ANY LIABILITY FOR ANY TYPE OF DAMAGE, WHETHER DIRECT,
INDIRECT OR  CONSEQUENTIAL,  WHICH THE  PROPERTY OR ITS  INHABITANTS  MAY SUFFER
BECAUSE OF ANY EXISTING OR FUTURE  ENVIRONMENTAL OR OTHER CONDITIONS,  INCLUDING
BUT NOT LIMITED TO POWER LINES OR RADON, AFFECTING SUCH INHABITANTS,  THE LOT OR
REAL PROPERTIES IN OR ADJACENT TO THE PROJECT.

                                       9
<PAGE>
                                                                         ANNEX D
   
     15.  BROKERAGE  DISCLOSURE.  Buyer  acknowledges  that the agents marketing
Units for  Seller at the  Project  are  acting  solely as the  agents of Seller.
Seller does not utilize sub-agents;  therefore, if Buyer has been shown the Unit
by an agent other than one of Seller's  Project agents,  such agent is the agent
of Buyer and solely represents Buyer. Seller shall not pay any broker,  agent or
finder a  commission,  fee or any other compensation unless there  is a  written
agreement signed by Seller and the broker,  agent or finder detailing the amount
of  compensation  to be paid, the conditions of payment and confirming  that the
agent,  broker  or  finder  is  acting  solely  on  behalf of Buyer and not as a
sub-agent of Seller and that such agent,  broker or finder is legally  qualified
to be paid  compensation  for locating Buyer or participating in the sale of the
Unit.
    
     16. MISCELLANEOUS.

          (a) If this  Contract  is signed by more than one  Buyer,  each  Buyer
shall be jointly and  severally  liable  hereunder.  The numbers and gender used
herein  shall be  deemed  to apply to such  number  and  gender  as the  context
requires.

          (b) This  Contract  shall inure to the benefit of and shall be binding
upon the parties, their heirs, personal representatives, successors and assigns,
provided,  however,  neither  this  Contract  nor any  rights  hereunder  may be
assigned or transferred by Buyer prior to the Closing  without the prior written
consent of Seller,  which  consent  may be withheld  in the sole  discretion  of
Seller, and any such prohibited assignment shall be void.

          (c) Except as otherwise  provided herein, no waiver in connection with
this  Contract  shall be effective  unless it is in writing  signed by the party
against whom enforcement of the waiver is sought.  The waiver of a breach of any
position  of this  Contract  shall  not  constitute  a  waiver  of the same or a
different breach in the future.

          (d) Time is of the  essence  with  respect to the  performance  of all
terms, conditions and provisions of this Contract.

          (e) This Contract  shall not be binding upon Seller until  accepted by
Seller and executed by Seller's authorized representative. Buyer's earnest money
deposit is accepted  subject to prior sale, and this Contract may be canceled by
Seller in the event of prior sale.

          (f) If  prior  to the  Closing  all or a  substantial  portion  of the
Project  shall be destroyed  or  materially  damaged by fire or other  casualty,
either Buyer or Seller may cancel this  Contract,  in which event Buyer shall be
entitled to a full refund of all amounts paid hereunder, unless Seller agrees to
repair and compete construction no later than one year after the date of fire or
other  casualty,  in which event this  Contract  shall  remain in full force and
effect.

          (g) This Contract shall be governed and enforced under the laws of the
State of Arizona.

                                       10
<PAGE>
                                                                         ANNEX D

          (h) Within  five (5) days  after  request  therefor,  Buyer and Seller
shall execute and deliver any  additional  documents and provide any  additional
information  required or reasonably  requested by the other party, any lender or
escrow  agent in order to  evidence  or give  effect to the  provisions  of this
Contract,  both prior to and following the Closing.  If the parties cannot agree
upon the terms and  conditions  of any  documents  to be executed  which are not
specifically agreed upon in this Contract,  then Escrow Agent's standard form of
that particular document shall be used.

     17. ACKNOWLEDGEMENTS AND RIGHTS OF BUYER.
   
          (a) Buyer  understands  and accepts that (i) the character and uses of
property  surrounding and in the vicinity of the Project may change,  (ii) there
may be minor deviations in the Unit from Seller's  standard plans or model units
located  within  the  Project  and  from  illustrations  and  designs  shown  in
promotional  materials,  (iii) floor  plans,  maps,  landscaping  and  elevation
renderings  included within  information and promotional  brochures may not have
been drawn to scale and any square footage or dimensions shown in such materials
are only  approximations,  and may not reflect  inside of wall to inside of wall
dimensions,  and (iv) Seller reserves the right to make changes in the design of
the Project and in the plans,  specifications,  materials,  size and location of
all Project  improvements  (except that only minor  deviations  may be made with
respect to the Unit).
    
          (b) Buyer  represents  that Buyer is  purchasing  the Property and the
participation in the Rental Pool for Buyer's own account.

          (c) Buyer  acknowledges  that  there is no  organized  market  for the
resale of the Unit and that this investment is not liquid.



                                       11
<PAGE>
                                                                         ANNEX D

     IN WITNESS WHEREOF,  the parties have executed this Contract as of the date
set forth below.

APPROVED AND ACCEPTED FOR SELLER:           BUYER:______________________________
                                            
UP SEDONA, INC., an Arizona corporation     a(n)________________________________
                                            
ON __________________, 199___           
                                            By:_________________________________
                                            Name:_______________________________
                                            Its:________________________________
                                            Date:_______________________________
By:_____________________________ 
       Authorized Agent                     Address:
                                                ________________________________
Address:                                        ________________________________
________________________________                ________________________________
________________________________            Telephone Number____________________
________________________________
Telephone:______________________
                                
   
                                           _____________________________________
                                           State or Country of Primary Residence
    
                                           _____________________________________
                                           Citizenship

Submitted by the following                 _____________________________________
broker/representative on                   Social Security No.
______________________, 199_
                                           Mailing Address if Different:
                                           _____________________________________
                                           _____________________________________
                                           _____________________________________
_____________________________________
of __________________________________

The  broker/representative  by transmitting this Purchase Contract  acknowledges
that the purchase of the Property  contracted for by Buyer, based on information
obtained from Buyer concerning  Buyer's investment  objectives,  is suitable for
Buyer and that Buyer has been  informed  by  broker/representative  of the facts
relating to liquidity and marketability of the Property.  Broker/ representative
agrees to maintain records confirming Buyer's suitability.

                                       12
<PAGE>
                                                                         ANNEX D
                    ADDENDUM TO PURCHASE CONTRACT AND RECEIPT

   
     This  Addendum  to  Purchase  Contract  and Receipt  (this  "ADDENDUM")  is
attached to that certain Purchase Contract and Receipt (the  "CONTRACT"),  dated
______________________,  199__,  by and  between  UP  SEDONA,  INC.,  an Arizona
corporation     ("SELLER")     and     _______________________________,     a(n)
___________________________  ("BUYER")  for unit  ____.  Capitalized  terms  not
otherwise  defined in this Addendum be as defined in the Contract.  In the event
of any  inconsistency  or conflict  between the terms of this  Addendum  and the
Contract, the terms of this Addendum shall govern.
    
     1. DEFINITIONS.

          a. "CASH FLOW DEFICIENCY" means that at any time during the Inducement
Period,  there is a negative difference between Gross Revenues and Expenses with
respect to the Unit which have been earned and  incurred  during the  Inducement
Period.

          b.  "EXPENSES"  shall  include all "Hotel  Expenses" as defined in the
Rental Pool Agreement plus: (1) assessments payable by the Buyer pursuant to the
Declaration;  (2) real property taxes and assessments for the Unit; and (3) debt
service  payments  which  would be  payable  pursuant  to an  Imputed  Mortgage.
Expenses shall exclude,  however, (i) any expenses incurred to repair or replace
any damage to the Unit or the  furniture  and  furnishings  within the Unit as a
result of Buyer's  intentional or negligent  acts; and (ii) any exclusion to the
term  "Hotel  Expenses"  as  set  forth  in the  Rental  Pool  Agreement  unless
specifically included above.

          c. "GROSS  REVENUE"  shall have the same  definition  as in the Rental
Pool Agreement.

          d. "INDUCEMENT PERIOD" means the period commencing on the Closing Date
and  expiring  one year  following  the date upon  which the  Project  opens for
business and begins  accepting  paying hotel guests (as  determined by the Hotel
Operator).

          e. "IMPUTED  MORTGAGE" means a loan which,  for computation  purposes,
has a loan to value ratio of seventy-five percent (75%) of the purchase price of
the Unit as set forth in  Paragraph 3 of the  Contract  and bears  interest at a
rate not to exceed eight percent (8%) per annum, computed biannually,  amortized
over a period of thirty  (30)  years,  which  results in a mortgage  constant of
 .00724711  on a monthly  basis.  Therefore,  in  computing  monthly debt service
payments for purposes of establishing  whether there is a Cash Flow  Deficiency,
the  price  of the Unit  would be  multiplied  by 75% and the  product  would be
multiplied by the mortgage  constant of  .00724711,  which results in an imputed
monthly debt service for Buyer of $ . Seller's  obligations  under this Addendum
are based upon an Imputed Mortgage regardless of whether Buyer pays cash for the
Unit or obtains a purchase money loan of more or less than seventy-five  percent
(75%) of the Unit purchase price.

     2. PAYMENT OF CASH FLOW DEFICIENCY.
   
          a. At the  Closing  the Hotel  Operator  shall be given a copy of this
Addendum  and the  current tax  statement  for the Unit and shall be directed to
submit to Buyer and  Seller  monthly  statements  during the  Inducement  Period
setting forth any Cash Flow Deficiency for the specific  monthly  period.  Buyer
irrevocably  authorizes  Hotel  Operator to provide such  information to Seller.
Upon receipt Buyer shall send to Seller copies of all  subsequent  real property
tax  assessment  notices for the Unit.  Seller shall  promptly  forward such tax
statements to the Hotel Operator to enable the Hotel Operator to include current
    
                                       1
<PAGE>
                                                                         ANNEX D
   
real property taxes in determining whether a Cash Flow Deficiency exists.  Until
receipt of any such subsequent  assessment notices,  the Hotel Operator may rely
upon the last tax assessment notice received by the Hotel Operator. If following
the end of any calendar  month Seller  receives  notice from the Hotel  Operator
that there was a Cash Flow  Deficiency  for the Unit which occurred in the prior
month during the Inducement Period,  Seller will cause such Cash Flow Deficiency
to be paid to the Hotel Operator, for the account of Buyer (and for distribution
and application as set forth in the Rental Pool Agreement),  within fifteen (15)
days of receipt of such written statement from the Hotel Operator  detailing the
amount of the applicable Cash Flow Deficiency.
    

          b. Buyer  understands  that the amounts to be derived under the Rental
Pool  Agreement  will likely  fluctuate from month to month and that while there
may be a Cash Flow  Deficiency  during  one or more  monthly  periods,  in other
monthly periods Buyer may receive  distributions under the Rental Pool Agreement
which would have otherwise offset prior Cash Flow Deficiencies, such that at the
end of the Inducement  Period (i) there may be no actual  accumulated  Cash Flow
Deficiency,  or (ii) the total accumulated Cash Flow Deficiency may be less than
the total monthly Cash Flow  Deficiencies  which Seller has paid for the benefit
of Buyer during the Inducement Period. Accordingly, at the end of the Inducement
Period,  based  upon the  reports of the Hotel  Operator,  if Seller has paid to
Buyer any Cash Flow  Deficiencies  during the  Inducement  Period and either (i)
there is no aggregate  Cash Flow  Deficiency,  or (ii) the  aggregate  Cash Flow
Deficiency for the term of the  Inducement  Period is less than the total of the
periodic  amounts paid by Seller to Buyer under the terms of subparagraph  2(a),
Buyer shall  immediately  remit any  overpayments  to Seller.  If Seller has not
received  such  payment  within  fifteen  (15)  days  following  notice to Buyer
requesting  repayment,  Seller may enforce all rights and remedies  available at
law or in equity to collect  such  reimbursement  and Buyer  hereby  irrevocably
instructs the Hotel Operator to pay to Seller all amounts which would  otherwise
be payable to Buyer under the Rental  Pool  Agreement  until such  reimbursement
amount,  together with interest  thereon at the rate of twelve percent (12%) per
annum from the due date until paid, has been paid in full.

          c.  Seller  shall  have no  obligation  to  Buyer  for any  Cash  Flow
Deficiency which may occur at any time after the Inducement Period.


SELLER:                                     BUYER:
                                            ____________________________________
UP SEDONA, INC., an Arizona corporation     a(n)________________________________
                                            ____________________________________

By:_________________________________       By:__________________________________
Name:_______________________________       Name:________________________________
Its:________________________________       Its:_________________________________

                                       2
<PAGE>

================================================================================

Until  ______________ all dealers that buy, sell or trade the Units,  whether or
not  participating  in this  offering,  may be required to deliver a Prospectus.
This is in addition to the  dealer's  obligation  to deliver a  Prospectus  when
acting as Underwriters and with respect to unsold allotments or subscriptions.






                        
You  should  rely  only  on  the  information  contained  in  this  document  or
incorporated  by  reference  and  supplemental  literature  referred  to in this
Prospectus.  UP Sedona has not authorized anyone to provide you with information
that is  different.  This  Prospectus  does not  constitute  an offer to sell or
solicitation of an offer to buy any of the securities offered by this Prospectus
in any State to any person to whom it is unlawful  to make such  offer.  Neither
the delivery of this  Prospectus  nor any sale made pursuant to this  Prospectus
shall  under any  circumstances  create any  implication  that there has been no
change in the  affairs  of the  proposed  hotel  condominium  project  since the
respective dates at which information is given as set forth in the Prospectus or
since  the date of this  Prospectus.  However,  if any  material  change  in the
affairs of the proposed  hotel  condominium  project shall occur during the time
when a copy of this Prospectus is required to be delivered, UP Sedona will amend
or supplement this Prospectus to reflect such change.






                               SEDONA GOLF RESORT
                              AND CONFERENCE CENTER





   
                        225 RESORT HOTEL INVESTMENT UNITS
    




                                PROSPECTUS DATED
                        
                              ______________, 1997



================================================================================
<PAGE>

                                   APPENDIX A

                    Description of Graphic and Image Material

1.  Location:       Inside Front Cover Page of Prospectus
    Item:           Photographs
    Description:    The  photographs  appearing on the inside front cover of the
                    prospectus are from top to bottom:(a)The  Sedona golf resort
                    and  conference  center,  and (b) model of hotel against the
                    surrounding area.

2.  Location:       First Page Front and Back Following Inside Front Cover Page
    Item:           Photographs
    Description:    The photographs appearing on the front and back of the first
                    page after the inside front cover of the prospectus are from
                    top to bottom  and front to back:  (a) a colored  main floor
                    plate indicating units by type and suite numbers, corridors,
                    conference center, restaurant,  parking and landscaping, (b)
                    a colored  second  floor plate  showing  unit  types,  suite
                    numbers  and  corridors, and (c) a colored third floor plate
                    showing unit types and suite numbers,  

3.  Location:       Last Page of Prospectus Preceeding Inside Back Cover Page
    Item:           Photographs
    Description:    The photographs appearing on the last page of the prospectus
                    preceeding  the  inside  back  cover  page are  from top to
                    bottom and front to back: (a) a one bedroom OB1 Floor Plan.,
                    (b) a one  bedroom OB2  Floor  Plan., (c) a one bedroom OB3 
                    Floor Plan, and (d) a studio ST1 floor plan.

4.  Location:       Inside Back Cover Page of Prospectus
    Item:           Photographs
    Description:    The  photographs  appearing  on the inside back cover of the
                    prospectus  are from top to bottom:  (a) a general  location
                    map of  Phoenix  to the Grand  Canyon,  and (b) a map of the
                    Sedona area.

5.  Location:       Page 16 of Prospectus
    Item:           Bar Graph
    Description:    This bar  graph  from  Smith  Travel  Research  outlines  in
                    graphical  form,  the growth in occupancy  and average daily
                    rate for the total U.S.  lodging  industry from 1991 through
                    1995.

6.  Location:       Page 17 of Prospectus
    Item:           3 Bar Graphs stacked vertically
    Description:    These bar  graphs  from  Smith  Travel  Research  outline in
                    graphical  form, the  occupancy,  average daily rate and the
                    revenue per  available  room for the total U.S. full service
                    market and the total U.S.  resort  market from 1991  through
                    1995,

7.  Location:       Page 24 of Prospectus
    Item:           3 Bar Graphs stacked vertically
    Description:    These bar graphs  outline in graphical  form, the occupancy,
                    average  daily rate and the revenue per  available  room for
                    the total U.S. full service  market,  the total U.S.  resort
                    market and the Sedona resort market from 1991 through 1995,

8.  Location:       Page 32 of Prospectus
    Item:           Bar Graph
    Description:    This bar  graphs  outline  in  graphical  form,  the  steady
                    history of growth in occupancy, average rate and revenue per
                    available  room  for  Delta  Hotels  Limited,   the  primary
                    competitors of Delta Hotels Limited and Hotels in Canada for
                    1995 and 1996.

9.  Location:       Page 33 of Prospectus
    Item:           Bar Graph
    Description:    This bar graphs  outline in graphical  form,  the net income
                    per  available  room for Delta  Hotels  Limited  and for the
                    hotel industry in Canada from 1991 and 1996.
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 30.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The expenses  incurred in connection with the issuance and  distribution of
the securities being registered hereby are as follows:

     SEC registration fee...................................... $13,280.94
     NASD Filing Fee*..........................................
     Accountants' fees and expenses*...........................
     Legal fees and expenses*..................................
     Printing expenses*........................................
     Miscellaneous fees*.......................................
              Total*...........................................

     *  To be filed by amendment

ITEM 31.  SALES TO SPECIAL PARTIES.

          None.

ITEM 32.  RECENT SALES OF UNREGISTERED SECURITIES.

          None.

ITEM 33.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The  Registrant's  Articles of Incorporation  (the "Articles")  require the
Registrant to indemnify any person who is or was a director,  officer, employee,
or agent of the Corporation  against  liability for monetary damages for acts or
alleged acts and failures to act or alleged  failures to act of such person with
respect to the Corporation. The effect of the provisions of the Articles and the
Arizona Business  Corporation Act (the "Business  Corporation Act") is described
below.

     The Articles and the Business  Corporation  Act require the  Registrant  to
indemnify  all  "Outside  Directors,"  as defined  below,  and  officers  of the
Registrant who are not directors  against  "liability,"  as defined  below.  The
Articles  and the  Business  Corporation  Act also  require  the  Registrant  to
indemnify against  reasonable  "expenses," as defined below, any director who is
the prevailing party in the defense of any proceeding to which the director is a
party because such person is or was a director of the  Registrant.  In addition,
the Business  Corporation Act requires the Registrant to pay expenses to Outside
Directors  in  advance  of a  final  disposition  of the  proceeding  if (1) the
director furnishes to the Registrant a written affirmation (an "Affirmation") of
his or her good faith belief that (i) his or her conduct was in good faith, (ii)
he or she reasonably  believed that the conduct was in the best interests of the
Registrant or at least not opposed to the Registrant's best interests, and (iii)
in the case of any criminal  proceeding,  he or she had no  reasonable  cause to
believe  the  conduct was  unlawful  (the  "Standard  of  Conduct")  and (2) the
director provides the Registrant with a written  undertaking (an  "Undertaking")
to repay the advance if it ultimately  is  determined  that the director did not
meet the Standard of Conduct.  However,  the Business  Corporation Act prohibits
the  Registrant  from  advancing  expenses to an Outside  Director if a court of
competent  jurisdiction  determines  before payment that the director  failed to
meet  the  Standard  of  Conduct  and  a  court  does  not  otherwise  authorize
indemnification.

                                      II-1
<PAGE>

     The Articles and the Business  Corporation  Act also require the Registrant
to indemnify a director who is not an Outside  Director against  liability,  but
only if the Registrant is authorized in the specific case after a  determination
has been made by either (a) a majority of the members of the Board of  Directors
who are not at the time parties to the proceeding, (b) special legal counsel, or
(c) the shareholders of the Registrant (excluding shares owned by or voted under
the control of directors who are at the time parties to the proceeding) that the
director has met the Standard of Conduct (a "Determination").  In addition,  the
Business  Corporation Act prohibits the Registrant from  indemnifying a director
who is not an Outside  Director in  connection  with a  proceeding  by or in the
right  of the  Registrant  in which  the  director  is  adjudged  liable  to the
Registrant,  or in  connection  with a  proceeding  in which  the  director  was
adjudged  liable on the basis that the director  improperly  received a personal
benefit.  The Business Corporation Act and the Articles permit the Registrant to
pay for or reimburse the reasonable expenses of a director who is not an Outside
Director in advance of the final  disposition  of a  proceeding  if the director
furnishes  the  Registrant   with  an  Affirmation,   an   Undertaking,   and  a
Determination  is made that the  facts  then  known to the  persons  making  the
Determination would not preclude  indemnification under the Business Corporation
Act.

     As permitted by the Business  Corporation  Act, except for situations where
the  Registrant is required to indemnify its officers who are not also directors
against  liability,  as described  above, the Articles require the Registrant to
indemnify against liability and permit the Registrant to advance expenses to any
officer,  employee,  or agent who is not a director  to the same  extent as to a
director.  However,  the Business  Corporation Act prohibits the Registrant from
indemnifying  such persons against liability unless a Determination is made that
indemnification  is  permissible  because  the  person has met the  Standard  of
Conduct.  The  Business  Corporation  Act permits the  Registrant  to pay for or
reimburse  expenses to an officer,  employee,  or agent who is not a director in
advance  of a final  disposition  of the  proceeding,  but  only  if the  person
furnishes  to  the  Registrant  an  Affirmation  and  an   Undertaking,   and  a
Determination  is made that the  facts  then  known to the  persons  making  the
Determination would not otherwise preclude indemnification.

     The Articles and the Business  Corporation Act permit a director or officer
of the  Registrant  to apply to a court for  indemnification,  in which case the
court may, subject to certain conditions, order the Registrant to indemnify such
person for part or all of the person's liability and expenses.

     The Business  Corporation Act defines "Outside Director" to mean a director
who, when serving as a director, was not an officer,  employee or holder of more
than 5% of the  outstanding  shares  of any  class of  stock of the  Registrant.
"Liability"  under the Business  Corporation  Act means the  obligation to pay a
judgment,  settlement,  penalty or fine,  including an excise tax assessed  with
respect to an employee  benefit  plan,  or  reasonable  expenses  incurred  with
respect to a proceeding and include  obligations  and expenses that have not yet
been paid by the indemnified  person but that have been or may be incurred.  The
Business Corporation Act defines "expenses" as attorney fees and all other costs
and expenses reasonably related to a proceeding.

ITEM 34.  TREATMENT OF PROCEEDS FROM STOCK BEING REGISTERED.

          Not  Applicable.

ITEM 35.  FINANCIAL STATEMENTS AND EXHIBITS.

          (a)  Financial Statements

                  Independent Auditors' Report
                  Balance Sheet as of December 31, 1996
                  Notes to Balance Sheet - December 31, 1996

                                      II-2
<PAGE>

          (b)  Exhibits

EXHIBIT
NUMBER                        EXHIBIT
- ------                        -------
1.1*       Form of Selling Agent Agreement
3.1**      Articles of Incorporation of the Registrant
3.2**      Bylaws of the Registrant
4.1*       Form of Certificate evidencing ownership of a Unit
5.1*       Opinion of O'Connor, Cavanagh, Anderson, Killingsworth & Beshears, 
           a professional association
8.1*       Form of Opinion of O'Connor, Cavanagh, Anderson, Killingsworth &  
           Beshears, a professional association, as to the Tax Matters
10.1**     Golf Facilities Agreement
10.2**     Reciprocal  Easement  Agreement with  Covenants and  Restrictions
           Affecting Land regarding Ridge Spa and Racquet Club
10.3       Condominium Declaration
10.4***    Articles of Incorporation of Condominium Association
10.5***    Bylaws of Condominium Association
23.1*      Consent of O'Connor, Cavanagh, Anderson, Killingsworth & Beshears, 
           a professional association (included as Exhibits 5.1 and 8.1 hereto)
23.2**     Consent of Toback CPA's, P.C.
24.1**     Power of Attorney of Directors and Executive Officers (included on 
           the Signature Page of the Registration Statement)
27*        Financial Data Schedule

*    To be filed by amendment
**   Filed March 3, 1997 Registration Statement 333-22643
***  Filed March 3, 1997  Registration  Statement  333-22643 as Annexes D and E,
     respectively, to the Prospectus

ITEM 36.  UNDERTAKINGS.

          (a)  The undersigned registrant hereby undertakes:

               (1) To file, during any period in which offers or sales are being
made, a post-effective amendment to this registration statement.

                    (i)  To include any prospectus  required by Section 10(a)(3)
of the Securities Act of 1933;

                    (ii) To  reflect  in the  prospectus  any  facts  or  events
arising  after the  effective  date of the  registration  statement (or the most
recent  post-effective   amendment  thereof)  which,   individually  or  in  the
aggregate,  represent a fundamental  change in the  information set forth in the
registration statement.  Notwithstanding the foregoing, any increase or decrease
in volume of securities offered (if the total dollar value of securities offered
would not exceed that which was  registered)  and any deviation  from the low or
high and of the estimated maximum offering range may be reflected in the form of
prospectus  filed  with  the  Commission  pursuant  to Rule  424(b)  if,  in the
aggregate,  the  changes in volume and price  represent  no more than 20 percent
change in the maximum aggregate  offering price set forth in the "Calculation of
Registration Fee" table in the effective registration statement.

                    (iii) To include any  material  information  with respect to
the plan of distribution not previously disclosed in the registration  statement
or any material change to such information in the registration statement.

                                      II-3
<PAGE>

               (2) That, for the purpose of determining  any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration  statement relating to the securities offer therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

               (3) To  remove  from  registration  by means of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

     (h) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     (i) The undersigned registrant hereby undertakes that:

               (1)  For  purposes  of  determining   any  liability   under  the
Securities  Act of 1933,  the  information  omitted from the form of  prospectus
filed as part of this  registration  statement  in  reliance  upon Rule 430A and
contained  in a form of  prospectus  filed by the  registrant  pursuant  to Rule
424(b)(1) or (4) or 497(h) under the  Securities  Act shall be deemed to be part
of this registration statement as of the time it was declared effective.

               (2) For the  purpose  of  determining  any  liability  under  the
Securities Act of 1933,  each  post-effective  amendment that contains a form of
prospectus  shall be deemed to be a new registration  statement  relating to the
securities  offered  therein,  and the offering of such  securities at that time
shall be deemed to be the initial bona fide offering thereof.

                                      II-4
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements for filing on Form S-11 and has duly caused this Amendment No. 1 to
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly  authorized in the City of Phoenix,  State of Arizona,  on the 15th  day of
April, 1997.

                                       UP SEDONA, INC.


                                       By: /s/ William Oliver
                                           --------------------------------
                                               William Oliver
                                               President


     Pursuant to the  requirements of the Securities Act of 1933, this Amendment
No. 1 to Registration  Statement has been signed by the following persons in the
capacities and on the dates indicated:


   SIGNATURE                         POSITION                        DATE
   ---------                         --------                        ----

*                                   
- -----------------------------   Chairman of the Board            April 15, 1997
Victor D. Setton                                                                

/s/ William Oliver                                                              
- -----------------------------   President                        April 15, 1997
William Oliver                  (Chief Executive Officer)       
                                                                                
*                                
- -----------------------------   Secretary and Treasurer          April 15, 1997
Raymond J. Langrish             (Chief Financial Officer and
                                Chief Accounting Officer)
                                

*
- -----------------------------
 By: William Oliver
     Attorney-in-Fact

                                      II-5

                                                                    EXHIBIT 10.3


WHEN RECORDED, RETURN TO:

Michael E. Woolf
O'Connor, Cavanagh, et al.
One E. Camelback Road
Suite 1100
Phoenix, Arizona 85012-1656











                             CONDOMINIUM DECLARATION

                                       FOR

              SEDONA GOLF RESORT & CONFERENCE CENTER, A CONDOMINIUM


<PAGE>


                             CONDOMINIUM DECLARATION
                                       FOR
              SEDONA GOLF RESORT & CONFERENCE CENTER, A CONDOMINIUM

                                TABLE OF CONTENTS

                                                                            PAGE
ARTICLE 1

DEFINITIONS.................................................................  1

1.1   General Definitions...................................................  1
   
1.2   Defined Terms.........................................................  1
      1.2.1     "Articles"..................................................  1
      1.2.2     "Assessments"...............................................  1
      1.2.3     "Assessment Lien"...........................................  1
      1.2.4     "Association"...............................................  1
      1.2.5     "Board of Directors"........................................  1
      1.2.6     "Buildings".................................................  1
      1.2.7     "Bylaws"....................................................  1
      1.2.8     "Common Elements"...........................................  2
      1.2.9     "Common Expenses"...........................................  2
      1.2.10    "Common Expense Assessment".................................  2
      1.2.11    "Common Expense Liability"..................................  2
      1.2.12    "Condominium"...............................................  2
      1.2.13    "Condominium Act"...........................................  2
      1.2.14    "Condominium Documents".....................................  2
      1.2.15    "Declarant".................................................  2
      1.2.16    "Declaration"...............................................  2
      1.2.17    "Development Rights"........................................  3
      1.2.18    "Eligible Insurer or Guarantor".............................  3
      1.2.19    "Eligible Mortgage Holder"..................................  3
      1.2.20    "Exchange Program"..........................................  3
      1.2.21    "Exchange Program User".....................................  4
      1.2.22    "First Mortgage"............................................  4
      1.2.23    "First Mortgagee"...........................................  4
      1.2.24    "Guests"....................................................  4
      1.2.25    "Hotel Operating and Rental Pool Agreement".................  4
      1.2.26    "Hotel Facilities"..........................................  4
      1.2.27    "Hotel Furnishings".........................................  4
      1.2.28    "Hotel Operator"............................................  4
    

                                       i
<PAGE>
   
       1.2.29    "Improvement"..............................................  4
       1.2.30    "Limited Common Elements"..................................  5
       1.2.31    "Member"...................................................  5
       1.2.32    "Percentage Interest"......................................  5
       1.2.33    "Period of Declarant Control"..............................  5
       1.2.34    "Person"...................................................  5
       1.2.35    "Plat".....................................................  5
       1.2.36    "Public"...................................................  5
       1.2.37    "Public Rental Residential Use"............................  5
       1.2.38    "Purchaser"................................................  5
       1.2.39    "Reciprocal Easement"......................................  5
       1.2.40    "Rules"....................................................  6
       1.2.41    "Special Declarant Rights" ................................  6
       1.2.42    "Unit".....................................................  6
       1.2.43    "Unit Furnishings".........................................  6
       1.2.44    "Unit Owner"...............................................  6
       1.2.45    "Year".....................................................  7
       1.2.46    "Zoning Ordinance".........................................  7

ARTICLE 2

SUBMISSION OF PROPERTY; UNIT BOUNDARIES; ALLOCATION OF
PERCENTAGE INTERESTS, VOTES AND COMMON EXPENSE LIABILITIES.................... 7

2.1   Submission of Property.................................................. 7

2.2   Name of Condominium..................................................... 7

2.3   Name of Association..................................................... 7

2.4   Identifying Numbers of Units............................................ 7

2.5   Unit Boundaries......................................................... 7

2.6   Allocation of Common Element Interest and Common Expense Liabilities.... 8

2.7   Allocation of Votes in the Association.................................. 8

2.8   Allocation of Limited Common Elements................................... 9
    

                                       ii
<PAGE>
   
ARTICLE 3

EASEMENTS.................................................................... 10

3.1   Utility Easement....................................................... 10

3.2   Easements for Ingress and Egress....................................... 10

3.3   Unit Owners' Easements of Enjoyment.................................... 10

3.4   Declarant's Use for Sales Purposes..................................... 11

3.5   Declarant's Rights and Easements....................................... 12

3.6   Easement for Support................................................... 13

3.7   Common Elements Easement in Favor of the Association and
          Hotel Operator..................................................... 13

3.8   Common Elements Easement in Favor of Unit Owners....................... 13

3.9   Units and Limited Common Elements Easement in Favor of
          Association and Hotel Operator..................................... 14

3.10  Easement for Unintended Encroachments.................................. 14


ARTICLE 4

USE AND OCCUPANCY RESTRICTIONS............................................... 15

4.1   Public Rental Residential Use.......................................... 15

4.2   Hotel Operating and Rental Pool Agreement.............................. 15

4.3   Access to Hotel Operator............................................... 15

4.4   Hotel Facilities....................................................... 15

4.5   Compliance with Laws................................................... 16

4.6   No Acts in Contravention of Hotel Operating and Rental 
          Pool Agreement..................................................... 16
    
                                      iii
<PAGE>
   
4.7   Limitation on Right to Lease or Use Unit............................... 16

4.8   Residential Use by Unit Owners......................................... 16

4.9   Antennas............................................................... 17

4.10  Utility Service........................................................ 17

4.11  Improvements and Alterations........................................... 17

4.12  Trash Containers and Collection........................................ 18

4.13  Machinery and Equipment................................................ 18

4.14  Animals................................................................ 18

4.15  Clothes Drying Facilities.............................................. 18

4.16  Mineral Exploration.................................................... 18

4.17  Diseases and Insects................................................... 18

4.18  Trucks, Trailers, Campers and Boats.................................... 18

4.19  Motor Vehicles......................................................... 19

4.20  Towing of Vehicles..................................................... 19

4.21  Signs.................................................................. 19

4.22  Lawful Use............................................................. 19

4.23  Nuisances and Offensive Activity....................................... 19

4.24  Window Coverings....................................................... 19

4.25  Limitation on Leasing of Units......................................... 20

4.26  Furnishings............................................................ 20
    

                                       iv
<PAGE>
   
ARTICLE 5

MAINTENANCE AND REPAIR OF COMMON ELEMENTS AND UNITS......................... 20

5.1   Repair of Common Elements............................................. 20

5.2   Repair of Units....................................................... 20

5.3   Repair or Restoration Necessitated by Owner........................... 20

5.4   Repair and Recovery Rights of Association............................. 21


ARTICLE 6

THE ASSOCIATION; RIGHTS AND DUTIES; MEMBERSHIP.............................. 21

6.1   Rights, Powers and Duties of the Association.......................... 21

6.2   Directors and Officers................................................ 24

6.3   Rules................................................................. 24

6.4   Composition of Members................................................ 24

6.5   Personal Liability.................................................... 24

6.6   Implied Rights........................................................ 25

6.7   Voting Rights......................................................... 25

6.8   Voting Procedures..................................................... 25

6.9   Transfer of Membership................................................ 25

6.10  Suspension of Voting Rights........................................... 25

6.11  Conveyance or Encumbrance of Common Elements.......................... 26
    

                                       v
<PAGE>
   

ARTICLE 7

ASSESSMENTS................................................................. 26

7.1   Preparation of Budget................................................. 26

7.2   Common Expense Assessment............................................. 27

7.3   Special Assessments................................................... 28

7.4   Effect of Nonpayment of Assessments; Remedies of the Association...... 28

7.5   Subordination of Assessment Lien to Mortgages......................... 28

7.6   Exemption of Unit Owner............................................... 29

7.7   Certificate of Payment................................................ 29

7.8   No Offsets............................................................ 29

7.9   Reserve Fund.......................................................... 29

7.10  Surplus Funds......................................................... 30

7.11  Monetary Penalties.................................................... 30

7.12  Transfer Fee.......................................................... 30

7.13  Additional Reserves................................................... 30

7.14  Hotel Operating Revenues.............................................. 30

7.15  Unit Taxes............................................................ 30

7.16  Utilities............................................................. 31


ARTICLE 8

INSURANCE.................................................................... 31

8.1   Scope of Coverage...................................................... 31
    
                                       vi
<PAGE>
   

8.2  Fidelity Bonds.......................................................... 33

8.3  Payment of Premiums..................................................... 33

8.4  Insurance Obtained by Unit Owners....................................... 33

8.5  Payment of Insurance Proceeds........................................... 34

8.6  Certificate of Insurance................................................ 34

8.7  Delegation of Insurance Responsibility.................................. 34


ARTICLE 9

RIGHTS OF FIRST MORTGAGEES................................................... 34

9.1  Notification to First Mortgagees........................................ 34

9.2  Approval Required for Amendment to Declaration, Articles or Bylaws...... 35

9.3  Right of Inspection of Records.......................................... 36

9.4  Prior Written Approval of First Mortgagees.............................. 36

9.5  Condemnation or Insurance Proceeds...................................... 37

9.6  Limitation on Partition and Subdivision................................. 37

9.7  Conflicting Provisions.................................................. 37


ARTICLE 10

RESERVATION OF DEVELOPMENTAL AND
SPECIAL DECLARANT'S RIGHTS................................................... 38

10.1 Developmental Rights.................................................... 38

10.2 Right to Complete Improvements and Construction Easement................ 38

10.3 Offices, Model Units and Promotional Signs.............................. 38
    
                                      vii
<PAGE>
   
10.4 Appointment and Removal of Directors and Officers....................... 38


ARTICLE 11

GENERAL PROVISIONS......................................................... 38

11.1  Enforcement.......................................................... 38

11.2  Severability......................................................... 39

11.3  Duration............................................................. 39

11.4  Termination of Condominium........................................... 39

11.5  Amendment............................................................ 39

11.6  Remedies Cumulative.................................................. 40

11.7  Notices.............................................................. 40

11.8  Binding Effect....................................................... 40

11.9  Gender............................................................... 41

11.10 Topic Headings....................................................... 41

11.11 Survival of Liability................................................ 41

11.12 Construction......................................................... 41

11.13 Joint and Several Liability.......................................... 41

11.14 Guests and Tenants................................................... 41

11.15 Attorneys' Fees...................................................... 41

11.16 Number of Days....................................................... 41

11.17 Declarant's Right to Use Similar Name................................ 42

11.18 Notice of Violation.................................................. 42
    
                                      viii
<PAGE>
   

11.19 No Absolute Liability................................................ 42
    

                                    Exhibits

Exhibit A    Legal Description
Exhibit B    Percentage Interest
Exhibit C    Advance Booking/Use Rights




                                       ix

<PAGE>

                             CONDOMINIUM DECLARATION
                                       FOR
              SEDONA GOLF RESORT & CONFERENCE CENTER, A CONDOMINIUM


     This Condominium  Declaration for Sedona Golf Resort & Conference Center, a
condominium,  is made  this ____ day of _________________,  1997,  by UP SEDONA,
INC.,  an  Arizona corporation.

                                    ARTICLE 1

                                   DEFINITIONS

     1.1 GENERAL  DEFINITIONS.  Capitalized  terms not otherwise defined in this
Declaration  shall have the  meanings  specified  for such terms in the  Arizona
Condominium Act, A.R.S. ss.33-1201, et seq., as amended from time to time.

     1.2 DEFINED TERMS. The following  capitalized  terms shall have the general
meanings  described in the Condominium Act and for purposes of this  Declaration
shall have the specific meanings set forth below:

          1.2.1  "ARTICLES"   means the  Articles   of   Incorporation   of  the
Association, as amended from time to time.

          1.2.2  "ASSESSMENTS"  means the Common Expense Assessments and Special
Assessments  levied and assessed against each Unit pursuant to ARTICLE 7 of this
Declaration.

          1.2.3  "ASSESSMENT  LIEN" means the lien granted to the Association by
the Condominium Act to secure the payment of Assessments, monetary penalties and
other charges owed to the Association.

          1.2.4  "ASSOCIATION"  means  Sedona  Golf Resort &  Conference  Center
Condominium  Association,  an Arizona nonprofit corporation,  its successors and
assigns.

          1.2.5  "BOARD  OF  DIRECTORS"  means  the  Board of  Directors  of the
Association.

          1.2.6 "BUILDINGS" means the structures  designated as buildings on the
Plat.

          1.2.7  "BYLAWS" means the Bylaws of the  Association,  as amended from
time to time.

<PAGE>

          1.2.8  "COMMON  ELEMENTS"  means  Tract A on the  Plat  and all  other
portions of the Condominium other than the Units.

          1.2.9  "COMMON  EXPENSES"  means  expenditures  made  by or  financial
liabilities  of the  Association,  together  with any  allocations  to reserves,
including,   without  limitation,   (i)  the  cost  of  cleaning,   maintenance,
management,  operation,  repair and  replacement of the Common  Elements and all
Improvements  thereon;  (ii) the cost of centrally  metered  utilities and trash
removal  which  serve the Units  and/or the Common  Elements;  (iii) the cost of
insurance  premiums  for fire,  liability,  workers'  compensation,  errors  and
omissions and directors, officers and agents liability, and the costs of bonding
the members of the Board of  Directors,  (iv) the cost of  compensation,  wages,
materials,   services,   supplies   and   other   expenses   required   for  the
administration,  operation, maintenance and repair of the Condominium, including
landscape  renovation  and  maintenance;  (v) the costs of rendering to the Unit
Owners  all  services  required  to be  rendered  by the  Association  under the
Condominium  Documents;  (vi) such other  funds as may be  necessary  to provide
general  operating  reserves  and reserves for  contingencies  and  replacements
deemed  appropriate  by the Board of Directors;  (vii)  maintenance,  repair and
other reimbursement  obligations under the Reciprocal  Easement  attributable to
the Condominium;  and (viii) the cost of any other item or items incurred by the
Association,  for any reason whatsoever in connection with the Condominium,  for
the common benefit of the Unit Owners.

          1.2.10 "COMMON EXPENSE ASSESSMENT" means the assessment levied against
the Units pursuant to SECTION 7.2 of this Declaration.

          1.2.11  "COMMON  EXPENSE  LIABILITY"  means the  liability  for Common
Expenses allocated to each Unit by this Declaration.

          1.2.12  "CONDOMINIUM"  means  the real  property  located  in  Yavapai
County,  Arizona,  which is described in EXHIBIT A attached to this Declaration,
together with all Buildings and other Improvements located thereon.

          1.2.13  "CONDOMINIUM  ACT" means the Arizona  Condominium  Act, A.R.S.
ss.33-1201, et seq., as amended from time to time.

          1.2.14   "CONDOMINIUM   DOCUMENTS"  means  this  Declaration  and  the
Articles, Bylaws and Rules.

   
          1.2.15 "DECLARANT" means UP Sedona, Inc., an Arizona corporation,  and
its  successors  and any person or entity to whom it may  transfer  any  Special
Declarant Rights.
    

          1.2.16  "DECLARATION" means this Condominium  Declaration,  as amended
from time to time.

                                        2
<PAGE>

          1.2.17  "DEVELOPMENT  RIGHTS" means any right or combination of rights
reserved by or granted to the  Declarant  in this  Declaration  to do any of the
following:

               (i)    Add real estate to the Condominium;

               (ii)   Create easements, Units, Common Elements or Limited Common
Elements  within the  Condominium,  including  without  limitation  the right to
enclose the patio allocated to any Unit as a Limited Common Element;

               (iii)  Subdivide  Units,  convert  Units into Common  Elements or
convert Common Elements into Units;

               (iv)   Withdraw real estate from the Condominium;

               (v)    Make  the  Condominium  part  of a larger  condominium or 
planned community;

               (vi)   Amend  the  Declaration  during  the  Period of  Declarant
Control to comply with the  Condominium  Act or any other  applicable law, or to
correct any error or  inconsistency  in the  Declaration  provided the amendment
does not adversely affect the rights of any Unit Owner;

               (vii)  Amend the  Declaration  during  the  Period  of  Declarant
Control to comply with (a) the rules or guidelines, in effect from time to time,
of  any  governmental  or  quasi-governmental   entity  or  federal  corporation
guaranteeing  or insuring  mortgage  loans or governing  transactions  involving
mortgage  instruments,  including,  without  limitation,  the  Federal  National
Mortgage  Association  ("FNMA"),  the  Federal  Home Loan  Mortgage  Corporation
("FHLMC"),   the  Federal  Housing   Administration   ("FHA")  or  the  Veterans
Administration ("VA"), or (d) the rules or requirements of any federal, state or
local governmental entity or agency whose approval of the Condominium,  the Plat
or the Condominium Documents is required by law or requested by Declarant.

          1.2.18   "ELIGIBLE   INSURER  OR   GUARANTOR"   means  an  insurer  or
governmental  guarantor of a First Mortgage who has requested  notice of certain
matters in accordance with SECTION 9.1 of this Declaration.

          1.2.19  "ELIGIBLE  MORTGAGE  HOLDER"  means a First  Mortgagee who has
requested  notice of certain  matters from the  Association  in accordance  with
SECTION 9.1 of this Declaration.

   
          1.2.20 "EXCHANGE  PROGRAM" means any program developed by Declarant or
an affiliate of Declarant, whether now or in the future, which entitles an Owner
to  exchange  its right to use and occupy its Unit under the six months  advance
use rights more fully set forth on EXHIBIT "C" for the right to occupy a unit in
another  resort or  project  owned,  developed or  operated by  Declarant  or an
    

                                       3
<PAGE>

   
affiliate  of  Declarant;  however,  nothing  herein shall be deemed to obligate
Declarant or any of its  affiliates to initiate or continue the operation of any
such  Exchange  Program,  if one is ever  initiated,  and nothing  herein  shall
obligate any Unit Owner to participate in any such Exchange Program.

          1.2.21  "EXCHANGE  PROGRAM USER" means a  participant  in the Exchange
Program who has a reservation  to use an Owner's Unit,  which has been confirmed
by the Hotel Operator at least six months prior to the proposed  exchange use of
the Unit.

          1.2.22 "FIRST  MORTGAGE" means any mortgage or deed of trust on a Unit
with first priority over any other mortgage or deed of trust on the same Unit.

          1.2.23 "FIRST MORTGAGEE" means the holder of any First Mortgage.

          1.2.24  "GUESTS" means those Persons who use and occupy the Units from
time to time and their  permitted  additional  occupants,  invitees  and guests,
excluding Unit Owners using their Units in accordance with EXHIBIT "C".

          1.2.25 "HOTEL  OPERATING AND RENTAL POOL AGREEMENT" means an agreement
entered into by and between the Unit Owners and a Hotel Operator for the purpose
of operating the Condominium for Public Rental Residential Use.

          1.2.26 "HOTEL  FACILITIES"  means that portion of the Common  Elements
consisting of the front desk, restaurant, conference rooms, fitness rooms, linen
closets not included  within Units,  janitor  closets,  laundry rooms,  offices,
lobby areas,  mechanical rooms, parking areas,  recreation areas and other areas
of the Common  Elements which are required or reasonably  convenient for the use
and operation of a hotel facility.

          1.2.27  "HOTEL   FURNISHINGS"  means  those   furnishings,   including
furniture,  art  work,  shutters,  blinds,  curtains,  appliances,  decorations,
fixtures  and  other   personal   property   installed  or  located  within  the
Condominium,  but  excluding  the Unit  Furnishings  and further  excluding  any
fixtures or personal property owned or leased by the Hotel Operator.

          1.2.28 "HOTEL  OPERATOR" means a hotel manager engaged by or on behalf
of the Unit Owners  pursuant to a Hotel  Operating and Rental Pool  Agreement to
operate and manage the condominium-hotel  business for the Condominium,  as such
Hotel Operator may change from time to time.

          1.2.29 "IMPROVEMENT" means any physical structure, fixture or facility
existing or  constructed,  placed,  erected or installed on the land included in
the  Condominium,  including,  but not limited to,  buildings,  private  drives,
walkways,  tennis  courts,  basketball  hoops and poles,  pools,  spas,  paving,
fences,  walls, hedges,  plants, trees, shrubs and landscaping of every type and
kind.
    

                                       4
<PAGE>
   
          1.2.30  "LIMITED  COMMON  ELEMENTS"  means  a  portion  of the  Common
Elements specifically designated in this Declaration as a Limited Common Element
and allocated by this Declaration or by operation of the Condominium Act for the
exclusive use of one or more but fewer than all of the Units.

          1.2.31  "MEMBER"  means any  Person  who is or becomes a member of the
Association.

          1.2.32  "PERCENTAGE  INTEREST"  means for each  Unit  that  percentage
applicable to the Unit as more fully set forth on EXHIBIT "B" attached hereto.

          1.2.33 "PERIOD OF DECLARANT  CONTROL" means the time period commencing
on the date this  Declaration  is recorded  with the County  Recorder of Yavapai
County,  Arizona,  and ending on the  earlier of: (i) ninety (90) days after the
conveyance  of  seventy-five  percent (75%) of the Units which may be created to
Unit Owners other than the  Declarant;  (ii) four (4) years after all Declarants
have ceased to offer Units for sale in the ordinary course of business; or (iii)
the date  Declarant  records an instrument  with the County  Recorder of Yavapai
County relinquishing its right to appoint and remove officers and members of the
Board of Directors of the Association.

          1.2.34 "PERSON" means a natural person,  corporation,  business trust,
estate,  trust,  partnership,  limited  liability  company,  association,  joint
venture,  government,  governmental  subdivision  or agency,  or other  legal or
commercial entity.

          1.2.35 "PLAT" means the  Condominium  Plat for Sedona Hotel Resort,  a
condominium,  which plat has been  recorded  in Book _____ of Maps,  page _____,
records  of  Yavapai  County,  Arizona,  and  any  amendments,   supplements  or
corrections thereto.

          1.2.36  "PUBLIC"  means all Persons other than a Unit Owner and family
members of such Unit Owner.

          1.2.37  "PUBLIC  RENTAL  RESIDENTIAL  USE"  means  use of a  Unit  for
commercial  rental to the Public for tourist,  visitor and  transient  traveller
accommodation.

          1.2.38 "PURCHASER" means any Person, other than the Declarant,  who by
means of a voluntary transfer becomes a Unit Owner,  except for (i) a Person who
purchases  a Unit  and then  leases  it to the  Declarant  for use as a model in
connection  with the sale of other  Units,  or (ii) a Person who, in addition to
purchasing a Unit, is assigned any Special Declarant Right.

          1.2.39 "RECIPROCAL  EASEMENT" means that Reciprocal Easement Agreement
with Covenants and Restrictions  Affecting Land recorded in Book 3332, page 279,
records of Yavapai County,  Arizona,  which  establishes  reciprocal  rights and
obligations  between  the  Condominium  and the  health  club  facility  located
adjacent to the Condominium.
    

                                       5
<PAGE>
   
          1.2.40  "RULES"  means  the  rules  and  regulations  adopted  by  the
Association, as amended from time to time.

          1.2.41  "SPECIAL  DECLARANT  RIGHTS" means any right or combination of
rights  reserved by or granted to the  Declarant in this  Declaration  or by the
Condominium Act to do any of the following:
    
               (i)   Construct  Improvements provided for in this Declaration or
shown on the Plat;

               (ii)  Exercise any Development Right;

               (iii) Maintain sales offices,  management  offices,  models,  and
signs advertising the Condominium;

               (iv)  Use  easements through the Common  Elements for the purpose
of making Improvements within the Condominium; and

               (v)   Appoint or remove  any officer  of the  Association  or any
member of the Board of Directors during the Period of Declarant Control.
   
          1.2.42  "UNIT"  means a  portion  of the  Condominium  designated  for
separate  ownership  or  occupancy,  the  boundaries  of which are  described in
SECTION 2.5 of this Declaration.

          1.2.43  "UNIT  FURNISHINGS"   means  those   furnishings,   including,
furniture,  art  work,  shutters,  blinds,  curtains,  appliances,  decorations,
fixtures and other personal  property  initially  installed by Declarant in each
Unit and all replacements, substitutions, supplements and additions thereto.

          1.2.44  "UNIT  OWNER"  means the  record  owner,  whether  one or more
Persons,  of  beneficial  or  equitable  title (and legal  title if the same has
merged with the beneficial or equitable  title) to the fee simple  interest of a
Unit.  Unit Owner shall not include  Persons having an interest in a Unit merely
as security for the performance of an obligation,  or a Guest or lessee, tenant,
or licensee of a Unit. Unit Owner shall include a purchaser under a contract for
the conveyance of real property,  a contract for deed, a contract to convey,  an
agreement for sale or any similar contract subject to A.R.S. ss. 33-741, et seq.
Unit Owner shall not include a purchaser under a purchase  contract and receipt,
escrow instructions or similar executory contracts which are intended to control
the rights and  obligations  of the parties to executory  contracts  pending the
closing of a sale or purchase  transaction.  In the case of Units the fee simple
title to which is vested in a trustee  pursuant to A.R.S.  ss. 33-801,  et seq.,
the trustor  shall be deemed to be the Unit Owner.  In the case of Units the fee
simple  title to which is vested in a trustee  pursuant to a  subdivision  trust
agreement  or  similar  agreement,  the  beneficiary  of any such  trust  who is
entitled to possession of the Unit shall be deemed to be the Unit Owner.
    

                                       6
<PAGE>
   
          1.2.45  "YEAR" means a calendar year.

          1.2.46  "ZONING  ORDINANCE"  means  the  Yavapai  County  Zoning  Code
applicable  to  the  Condominium  and  the  applicable  zoning  and  development
stipulations  of Yavapai  County,  which  limit the use of the  Condominium  for
Public Rental Residential Use.
    
                                    ARTICLE 2

             SUBMISSION OF PROPERTY; UNIT BOUNDARIES; ALLOCATION OF
           PERCENTAGE INTERESTS, VOTES AND COMMON EXPENSE LIABILITIES

     2.1  SUBMISSION  OF PROPERTY.  Declarant  hereby  submits the real property
described  on  EXHIBIT  "A"  attached  to this Declaration,  together  with  all
Improvements  situated  thereon  and all  easements,  rights  and  appurtenances
thereto,  to the provisions of the Condominium Act for the purpose of creating a
condominium in accordance  with the provisions of the Condominium Act and hereby
declares  that the  real property  described  on  EXHIBIT  "A" attached  to this
Declaration, together with all Improvements situated thereon, and all easements,
rights and  appurtenances  thereto,  shall be held and  conveyed  subject to the
terms, covenants, conditions and restrictions set forth in this Declaration.

     2.2  NAME OF  CONDOMINIUM.  The  name of the  Condominium  created  by this
Declaration is Sedona Golf Resort & Conference Center, a condominium.

     2.3 NAME OF ASSOCIATION.  The name of the Association is Sedona Golf Resort
& Conference Center Condominium Association.

     2.4 IDENTIFYING  NUMBERS OF UNITS. The identifying numbers of the Units are
as set forth on EXHIBIT "B" attached hereto.

     2.5 UNIT BOUNDARIES.

          2.5.1 The boundaries of each Unit are the interior unfinished surfaces
of the perimeter  walls,  floors,  ceiling,  doors and windows of the Unit.  All
lath, furring,  wallboard,  plasterboard,  plaster,  paneling, tiles, wallpaper,
paint,  finished  flooring and any other materials  constituting any part of the
finished  surfaces of the walls,  floors and ceilings are part of the Unit,  and
all other  portions  of the walls,  floors and  ceilings  are part of the Common
Elements.

          2.5.2 Any chute,  flue, duct,  wire,  conduit,  bearing wall,  bearing
column or other fixture,  whether located within or outside of the boundaries of
a Unit, which serve only that Unit, is a Limited Common Element allocated solely
to that Unit,  and any portion  serving more than one Unit or any portion of the
Common Elements is a part of the Common Elements.

                                       7
<PAGE>

          2.5.3  Subject  to  the   provisions  of  SUBSECTION   2.5.2  of  this
Declaration, all spaces, interior partitions and other fixtures and Improvements
within the  boundaries of a Unit are part of the Unit;  provided,  however,  any
entryway,  vestibule  or foyer shown on the Plat which  serves as an entrance to
more than one Unit shall not be considered  part of any Unit so served but shall
instead be considered a Limited Common Element allocated to the Units so served.

          2.5.4 Any shutters, awnings, window boxes, doorsteps, stoops, porches,
balconies, entryways or patios, and all exterior doors (including doors from any
entryway,  vestibule or foyer) and windows or other fixtures designed to serve a
single  Unit,  but located  outside the Unit's  boundaries,  are Limited  Common
Elements allocated exclusively to that Unit.

          2.5.5 In the  event  of any  inconsistency  or  conflict  between  the
provisions of this ARTICLE 2 and the Plat, this ARTICLE 2 shall control.

          2.5.6 The physical  boundaries of a Unit shall be considered to be the
proper boundaries regardless of the settling,  rising or lateral movement of the
Buildings and regardless of any variances  between the  boundaries  shown on the
Plat and the actual physical boundaries.

          2.5.7 Subject to and in accordance with A.R.S. ss. 33-1222,  Declarant
reserves the right to relocate the boundaries  between  adjoining Units owned by
the Declarant and to reallocate each such Unit's Common Element interest,  votes
in the Association, and Common Expense Liabilities.

   
     2.6 ALLOCATION OF COMMON ELEMENT  INTEREST AND COMMON EXPENSE  LIABILITIES.
The allocation of undivided  interests in the Common  Elements and in the Common
Expenses  of the  Association  is based  upon the ratio of  Declarant's  initial
determination of value  attributable to the initial sales offering price of each
of the Units to Declarant's initial  determination of the aggregate value of all
of the Units (such  aggregate  value being  $43,827,100).  Nothing  herein shall
obligate  Declarant to sell any Unit for Declarant's  initial  determination  of
value for such  Unit and  Units  may be sold for more or less  than  Declarant's
initial  determination  of value for such units  without any  adjustment  to the
allocation  of  undivided  interests  in the  Common  Elements  and  the  Common
Expenses.  The percentage  interest for each Unit in the Common Elements and the
Common Expenses of the Association is set forth on EXHIBIT "B" hereto.
    

     2.7  ALLOCATION  OF  VOTES  IN THE  ASSOCIATION.  The  total  votes  in the
Association shall be equal to the number of Units in the Condominium.  The votes
in the  Association  shall be allocated  equally among all the Units,  with each
Unit having one (1) vote.

                                       8
<PAGE>

     2.8 ALLOCATION OF LIMITED COMMON ELEMENTS.

          2.8.1 The following portions of the Common Elements are Limited Common
Elements and are allocated to the exclusive use of one or more Units as follows:

               (i) Each first floor Unit is allocated  the patio  adjoining  the
Unit, if any, as shown on the Plat;

               (ii) Each  second and third floor Unit is  allocated  the balcony
adjoining the Unit, if any, as shown on the Plat;

               (iii)  Each Unit to which  access is  provided  via an  entryway,
vestibule or foyer which serves  another Unit, is allocated use of such area, as
shown on the Plat, and use is exclusively limited to those Units so served.

               (iv) Any chute,  flue, pipe, duct, wire,  conduit,  bearing wall,
bearing  column or other  fixtures,  whether  located  within or  outside of the
boundaries  of a Unit,  which  serve only one Unit is a Limited  Common  Element
allocated solely to the Unit served;

               (v) If a chute,  flue, pipe, duct, wire,  conduit,  bearing wall,
bearing column or other fixtures lies partially within and partially outside the
designated  boundaries of a Unit, the portion serving only the Unit is a Limited
Common Element allocated solely to the Unit, the use of which is limited to that
Unit and any  portion  serving  more  than one Unit or a portion  of the  Common
Elements is a part of the Common Elements;

               (vi) Any  shutters,  awnings,  window boxes,  doorsteps,  stoops,
porches and  exterior  doors and windows or other  fixtures  designed to serve a
single Unit,  located  outside the  boundaries of the Unit,  are Limited  Common
Elements  allocated  exclusively  to the Unit and their use is  limited  to that
Unit; and

               (vi) Any gas,  electric or water meter which serves only one Unit
is allocated to the Unit it serves.

          2.8.2 A Limited  Common  Element may be reallocated by an amendment to
this Declaration made in accordance with the provisions of A.R.S. ss. 33-1218(B)
of the Condominium Act.

          2.8.3 The Board of Directors  shall have the right,  without a vote of
the Members,  to allocate as a Limited  Common Element any portion of the Common
Elements  not  previously  allocated  as a  Limited  Common  Element.  Any  such
allocation  by the  Board of  Directors  shall be made by an  amendment  to this
Declaration and an amendment to the Plat if required by the Condominium Act.

                                       9
<PAGE>
                                    ARTICLE 3

                                    EASEMENTS

     3.1 UTILITY  EASEMENT.  There is hereby created an easement  upon,  across,
over and under the Common Elements for reasonable ingress, egress, installation,
replacing, repairing or maintaining of all utilities, including, but not limited
to, gas, water, sewer, telephone, cable television and electricity. By virtue of
this  easement,  it shall be expressly  permissible  for the  providing  utility
company to erect and maintain the  necessary  equipment on the Common  Elements,
but no sewers,  electrical lines, water lines, or other utility or service lines
may be installed or located on the Common Elements except as initially designed,
approved  and  constructed  by the  Declarant  or as  approved  by the  Board of
Directors.  This easement shall in no way affect any other recorded easements on
the Common Elements.

     3.2 EASEMENTS FOR INGRESS AND EGRESS. There is hereby created easements for
ingress and egress for pedestrian  traffic over,  through and across  sidewalks,
paths,  walks,  and  lanes  that from  time to time may  exist  upon the  Common
Elements.  There  is also  created  an  easement  for  ingress  and  egress  for
pedestrian  and vehicular  traffic over,  through and across such  driveways and
parking  areas as from time to time may be paved and intended for such  purposes
except that such easements shall not extend to any Limited Common Elements. Such
easements  shall run in favor of and be for the  benefit of the Hotel  Operator,
the Unit Owners, Guests and their families and permitted tenants and invitees.

     3.3 UNIT OWNERS' EASEMENTS OF ENJOYMENT.

          3.3.1 Every Unit Owner shall have a right and easement of enjoyment in
and to the Common Elements, which right and easement shall be appurtenant to and
shall pass with the title to every Unit, subject to the following provisions:

               (i) The right of the  Association to adopt  reasonable  rules and
regulations governing the use of the Common Elements;

               (ii) The right of the  Association to convey the Common  Elements
or subject the Common  Elements to a mortgage,  deed of trust, or other security
interest,  in the  manner  and  subject  to the  limitations  set  forth  in the
Condominium Act;

               (iii) All rights,  easements and  restrictions  set forth in this
Declaration  including,  but not limited to, the provisions of SECTION 3.3.2 and
the rights and  easements  granted to the  Declarant  by SECTIONS 3.4 AND 3.5 of
this Declaration;

               (iv) The right of the  Association to suspend the right of a Unit
Owner and any occupant of such Unit Owner's Unit (other than a Guest) to use the
Common  Elements  for any period  during which the Unit Owner is in violation of
any provision of the Condominium Documents;

                                       10
<PAGE>

               (v) The right of the  Hotel  Operator  to make use of the  Common
Elements  (including  exclusive use of the Hotel  Facilities) in accordance with
the terms of the Hotel Operating and Rental Pool Agreement; and

               (vi) The right of each Owner to make use of the  Common  Elements
shall be limited to those times when the Owner has the right to occupy its Unit,
and then in  accordance  with the terms of the Hotel  Operating  and Rental Pool
Agreement.

          3.3.2 If a Unit is leased,  rented or  otherwise  made  available  for
hotel use,  the Guest and the family  members  residing  with such Guest and any
permitted  invitees and guests  shall have the right to use the Common  Elements
during the occupancy  term,  subject to any limitation  established  pursuant to
SECTION  3.3.3.  Unless  a Unit  Owner  is  occupying  a Unit as a  Guest  or is
exercising its rights to occupy its own Unit pursuant to the rights of occupancy
set forth in any Hotel  Operating and Rental Pool Agreement  then in effect,  no
Unit Owner  shall have the right to occupy or utilize its own Unit or the Common
Elements,  it being  understood  that such use rights  have been  delegated  and
assigned  for the use of the Hotel  Operator  and Guests  pursuant  to the Hotel
Operating and Rental Pool Agreement.

          3.3.3 The Board of Directors  shall have the right to limit the number
of guests and invitees of Unit Owners and Guests who may use the Common Elements
at any one time and may restrict the use of the Common  Elements by Unit Owners,
Guests and their respective  guests and invitees to certain specified times. The
Board of  Directors  may  delegate  this  right to  restrict  use of the  Common
Elements to any Hotel Operator.

          3.3.4 Subject to the assignment  set forth in any Hotel  Operating and
Rental  Pool  Agreement  for the  benefit of Guests,  a Unit  Owner's  right and
easement  of  enjoyment  in and to the Common  Elements  shall not be  conveyed,
transferred,  alienated or encumbered separate and apart from a Unit. Such right
and easement of enjoyment  in and to the Common  Elements  shall be deemed to be
conveyed,  transferred,  alienated  or  encumbered  upon the  sale of any  Unit,
notwithstanding that the description in the instrument of conveyance,  transfer,
alienation or encumbrance may not refer to such right and easement.

          3.3.5  Notwithstanding  anything to the  contrary in this SECTION 3.3,
the right to the use of the Limited Common Elements that are allocated to one or
more but less than all of the Units  shall be limited to those  Persons who have
the right to use the Unit to which the Limit Common Elements are appurtenant.

     3.4 DECLARANT'S USE FOR SALES PURPOSES.

          3.4.1 Declarant shall have the right and an easement to maintain sales
offices,  management  offices  and  models  throughout  the  Condominium  and to
maintain  one or  more  advertising  signs  on the  Common  Elements  while  the
Declarant is selling Units in the Condominium.  Declarant  reserves the right to

                                       11
<PAGE>

place  models,  management  offices  and sales  offices  in any  Units  owned by
Declarant and on any portion of the Common Elements in such number, of such size
and in such locations as Declarant deems appropriate.

          3.4.2  Declarant  may from time to time  relocate  models,  management
offices and sales offices to different  locations within the  Condominium.  Upon
the  relocation  of a model,  management  office or sales  office  from any area
constituting a Common  Element,  Declarant may remove all personal  property and
fixtures therefrom.

          3.4.3 The Declarant reserves the right to retain all personal property
and equipment used in the sales, management, construction and maintenance of the
Condominium  that has not been  represented  in  writing by  Declarant  as being
property of the Association. The Declarant reserves the right to remove from the
Condominium any and all goods and  improvements  used in development,  marketing
and construction, whether or not they have become fixtures.

     3.5 DECLARANT'S RIGHTS AND EASEMENTS.

          3.5.1  Declarant  shall have the right and an easement on and over the
Common Elements to construct the Common Elements and the Units shown on the Plat
and all other  Improvements  the  Declarant may deem  necessary,  and to use the
Common Elements and any Units owned by Declarant for  construction or renovation
related purposes including the storage of tools, machinery,  equipment, building
materials, appliances, supplies and fixtures, and the performance of work in the
Condominium.

          3.5.2  Declarant  shall have the right and an  easement  on,  over and
under those portions of the Common Elements not located within the Buildings for
the purpose of correcting drainage of surface,  roof or storm water, for so long
as Declarant has any legal obligation to correct drainage.  The easement created
by this SUBSECTION 3.5.2 expressly includes the right to cut any trees,  bushes,
or  shrubbery,  to  grade  the  soil  or to take  any  other  action  reasonably
necessary.

          3.5.3 The  Declarant  shall have an  easement  within and  through the
Units for any  access  necessary  to  complete  any  construction,  renovations,
warranty work or modifications to be performed by Declarant.

          3.5.4 The Declarant shall have the right and an easement on, over, and
through the Common  Elements as may be  reasonably  necessary for the purpose of
discharging  its  obligations and exercising  Special  Declarant  Rights whether
arising under the Condominium Act or reserved in this Declaration.

                                       12
<PAGE>

     3.6 EASEMENT FOR SUPPORT. To the extent necessary,  each Unit shall have an
easement  for  structural  support over every other Unit in the  Buildings,  the
Common  Elements and the Limited Common  Elements,  and each Unit and the Common
Elements  shall be subject to an  easement  for  structural  support in favor of
every other Unit in the  Buildings,  the Common  Elements and the Limited Common
Elements.

     3.7  COMMON  ELEMENTS  EASEMENT  IN  FAVOR  OF THE  ASSOCIATION  AND  HOTEL
OPERATOR.  The Common  Elements  shall be subject to an easement in favor of the
Association and the Hotel Operator and their  respective  agents,  employees and
independent  contractors  for the purpose of  inspection,  upkeep,  maintenance,
repair and  replacement of the Common  Elements and for the purpose of operating
the  Condominium as a hotel and exercising all rights of the Association and the
Hotel Operator and  discharging all obligations of the Association and the Hotel
Operator as set forth in this  Declaration or in the Hotel  Operating and Rental
Pool Agreement.

     3.8 COMMON ELEMENTS  EASEMENT IN FAVOR OF UNIT OWNERS.  The Common Elements
shall be subject to the following easements in favor of the Units benefitted:

          3.8.1 For the  installation,  repair,  maintenance,  use,  removal  or
replacement of pipes, ducts, heating and air conditioning equipment and systems,
electrical,  telephone and other communication wiring and cables, plumbing lines
and fixtures,  fire sprinkler  lines and systems,  structural  systems,  and all
other utility lines and conduits which are a part of or serve any Unit and which
pass across or through a portion of the Common Elements.

          3.8.2 For the  installation,  repair,  maintenance,  use,  removal  or
replacement of lighting fixtures, electrical receptacles, panel boards and other
electrical  installations  which  are a part of or  serve  any  Unit  but  which
encroach into a part of a Common  Element  adjacent to such Unit;  provided that
the installation,  repair, maintenance,  use, removal or replacement of any such
item does not  unreasonably  interfere  with the  common  use of any part of the
Common Elements,  adversely affect either the thermal or acoustical character of
the Buildings or impair or structurally weaken the Buildings.

          3.8.3  For  driving  and  removing  nails,  screws,  bolts  and  other
attachment  devices  into the Unit side  surface of the stone,  block,  brick or
other  masonry  walls  bounding  the Unit and the Unit side surface of the studs
which support the dry wall or plaster  perimeter  walls  bounding the Unit,  the
bottom  surface of floor  joists above the Unit and the top surface of the floor
joists  below  the Unit to the  extent  such  nails,  screws,  bolts  and  other
attachment devices may encroach into a part of a Common Element adjacent to such
Unit;  provided that any such action will not  unreasonably  interfere  with the
common  use of any part of the  Common  Elements,  adversely  affect  either the
thermal or  acoustical  character  of the  Buildings  or impair or  structurally
weaken the Buildings.

                                       13
<PAGE>

          3.8.4 For the maintenance of any lighting devices,  outlets,  medicine
cabinets,  exhaust  fans,  ventilation  ducts,  registers,  grilles  and similar
fixtures  which  serve  only one Unit but  which  encroach  into any part of the
Common Elements.

     3.9 UNITS AND LIMITED COMMON ELEMENTS  EASEMENT IN FAVOR OF ASSOCIATION AND
HOTEL  OPERATOR.  The Units and the  Limited  Common  Elements  are hereby  made
subject to the  following  easements in favor of the  Association  and the Hotel
Operator and their respective agents, employees and independent contractors:

          3.9.1 For inspection of the Units and Limited Common Elements in order
to verify the  performance  of all  required  items of  maintenance,  repair and
replacement required by the terms of this Declaration or the Hotel Operating and
Rental Pool Agreement;

          3.9.2 For  inspection,  maintenance,  repair  and  replacement  of the
Common  Elements or the Limited Common  Elements  situated in or accessible from
such Units or Limited Common Elements;

          3.9.3 For  correction of emergency  conditions in one or more units or
Limited Common Elements or casualties to the Common Elements, the Limited Common
Elements or the Units.

          3.9.4  For the  purpose  of  enabling  the  Association,  the Board of
Directors  or any  other  committees  appointed  by the  Board of  Directors  to
exercise and  discharge  their  respective  rights,  powers and duties under the
Condominium  Documents  and for the  purpose of enabling  the Hotel  Operator to
exercise and discharge its respective rights,  powers and duties under any Hotel
Operating and Rental Pool Agreement.

          3.9.5 For inspection,  at reasonable times and upon reasonable  notice
to the Unit  Owner,  of the Units and the  Limited  Common  Elements in order to
verify that the provisions of the Condominium Documents are being complied with.

     3.10 EASEMENT FOR UNINTENDED ENCROACHMENTS.  To the extent that any Unit or
Common  Element  encroaches  on any other Unit or Common  Element as a result of
original  construction,  shifting or  settling,  or  alteration  or  restoration
authorized  by  this  Declaration  or any  reason  other  than  the  intentional
encroachment  on the  Common  Elements  or any  Unit  by a Unit  Owner,  a valid
easement for the encroachment, and for the maintenance thereof, exists.


                                       14
<PAGE>
                                    ARTICLE 4

                         USE AND OCCUPANCY RESTRICTIONS

     4.1 PUBLIC RENTAL  RESIDENTIAL  USE. All Units shall be used,  improved and
devoted  exclusively  to Public Rental  Residential  Use in accordance  with the
Zoning  Ordinance,  subject only to the Unit Owner's limited right to occupy the
Unit as  described  in SECTION 4.8 below.  No use of any Unit shall be permitted
which violates the Zoning Ordinance.

   
     4.2 HOTEL OPERATING AND RENTAL POOL AGREEMENT. Each Unit Owner acknowledges
and  agrees  that  the   development  in  which  the  Units  are  located  is  a
condominium-hotel project and that rights of the Unit Owner to use the Units and
the Common  Elements are subject to the terms of the Hotel  Operating and Rental
Pool Agreement, and that the Condominium shall be operated by the Hotel Operator
for the benefit of the Unit Owner pursuant to the terms of such Hotel  Operating
and Rental Pool Agreement.  Each Unit Owner shall subject its Unit to the effect
of the Hotel  Operating  and Rental Pool  Agreement and no Unit Owner shall have
the right to use or permit  its Unit to be used in any  manner  contrary  to the
terms of the Hotel Operating and Rental Pool Agreement and this Declaration.  If
at any time a Hotel  Operating  Rental Pool  Agreement  terminates  or otherwise
expires  without a new Hotel  Operating and Rental Pool Agreement being in place
and effective,  the Board of Directors  shall arrange for the  Condominium to be
operated as a  condominium-hotel  project  with a rental pool for the benefit of
all Owners  (the terms of such rental  pool to be  substantially  similar to the
terms  of the  rental  pool  in  effect  immediately  prior  to  termination  or
expiration of the Hotel Operating and Rental Pool  Agreement),  and the Board of
Directors  shall have the right to hire such managers and other personnel as may
be necessary and appropriate until a new Hotel Operator is engaged pursuant to a
new Hotel Operating and Rental Pool Agreement.
    

     4.3 ACCESS TO HOTEL OPERATOR.  The Hotel Operator,  its employees,  agents,
contractors  and  permittees  shall at all times  have  access to and use of all
portions of the Condominium as are reasonably  required for the operation of the
condominium-hotel from time to time, as determined by the Hotel Operator, acting
reasonably, including, without limitation, all Hotel Facilities. During the term
of any Hotel Operating and Rental Pool Agreement,  the Hotel Operator shall have
the exclusive right to (i) make use of the Hotel Facilities; and (ii) make Units
available to Guests (who may also have access to the right to use those portions
of the Common  Elements  authorized  by Hotel  Operator) and no Unit Owner shall
interfere with such exclusive rights.

     4.4 HOTEL  FACILITIES.  The Hotel  Operator shall be entitled to set up and
maintain within the Common Elements any facilities as are reasonably required by
the Hotel  Operator in connection  with the operation of the  condominium-hotel,
including, without limitation, the Hotel Facilities and any interior or exterior
signage reasonably desired by the Hotel Operator.

                                       15
<PAGE>

     4.5  COMPLIANCE  WITH  LAWS.  The  Hotel  Operator  shall  comply  with all
governmental and other regulatory statutes,  laws, bylaws,  rules,  regulations,
codes,  ordinances  and  licensing  requirements  related to the  operation of a
condominium-hotel.

     4.6 NO ACTS IN  CONTRAVENTION OF HOTEL OPERATING AND RENTAL POOL AGREEMENT.
All Unit Owners agree that all bylaws,  rules and regulations of the Association
shall be consistent with the operation of the Condominium as a condominium-hotel
in accordance with the Hotel  Operating and Rental Pool Agreement,  as in effect
from time to time,  and that they will not impair,  interfere  with or adversely
affect such  operation.  The Unit Owners further agree that they will not do any
act or thing and shall cause the  Association  to refrain  from doing any act or
thing  which  may  impair,  interfere  with or limit  the  ability  of the Hotel
Operator to operate the  Condominium as a  condominium-hotel  in accordance with
the Hotel Operating and Rental Pool Agreement.

   
     4.7  LIMITATION  ON RIGHT TO LEASE OR USE UNIT.  No Unit Owner  shall rent,
lease or otherwise use its Unit for any purpose,  including  personal use by the
Unit Owner, except as expressly permitted pursuant to SECTION 4.8 hereof and the
applicable provisions of the Hotel Operating and Rental Pool Agreement.
    

     4.8  RESIDENTIAL  USE BY  UNIT  OWNERS.  Notwithstanding  anything  in this
ARTICLE 4 to the contrary, a Unit Owner may use its Unit only as follows:

          4.8.1 In order to use its Unit,  the Unit Owner must  reserve the Unit
in accordance with and otherwise  comply with the provisions of this SECTION 4.8
and EXHIBIT "C" attached hereto.

   
          4.8.2 A Unit  Owner  may use its  Unit  only in  accordance  with  the
advance  reservation and occupancy duration provisions of EXHIBIT "C". If a Unit
Owner  reserves  its Unit  pursuant to  Paragraph 2 of EXHIBIT "C", but does not
actually  use the Unit during the time  reserved,  the Unit Owner shall still be
deemed to have used the Unit for the time so reserved  unless,  at least  thirty
(30) days prior to the Unit Owner's  scheduled  use of the Unit,  the Unit Owner
cancels  such  reservation  with the approval of the Hotel  Operator.  If a Unit
Owner  reserves  its Unit  pursuant  to  Paragraph 3 of EXHIBIT "C" but does not
actually  use the Unit during the time  reserved,  the Unit Owner shall still be
deemed to have used the Unit for the time so reserved unless,  at least five (5)
days prior to the Unit Owner's scheduled use of the Unit, the Unit Owner cancels
such reservation with the approval of the Hotel Operator.

          4.8.3 If a Unit Owner does not  reserve or use the full amount of days
permitted to be used by the Unit Owner  pursuant to EXHIBIT "C" in any Year, the
Unit Owner shall not be entitled to  accumulate or otherwise use the unused days
in any future Year.

          4.8.4 Subject to the use by Unit Owners of their Units as permitted by
this  SECTION 4.8 and the rights of  Declarant  as set forth in SECTION 3.4, all
Units shall be made  available at all times for  rental to or use by  the Public
    

                                       16
<PAGE>

   
in accordance  with the terms of the Hotel  Operating and Rental Pool Agreement.
The Hotel Operator may accept  reservations  at any time from the Public for the
use of any Unit for any future day or days;  however,  provided a Unit Owner has
booked the use of its Unit in  accordance  with the terms of EXHIBIT "C", use of
the Unit by the Unit Owner shall take precedence.

          4.8.5  Each Unit  Owner  acknowledges  that at all  times  while it is
occupying  and making use of its Unit (or if such Unit  Owner has  reserved  its
Unit but does not actually use the Unit during the time reserved, without having
provided the Hotel  Operator  prior written notice of intent not to use the Unit
as set forth in SECTION 4.8.2), the Unit Owner will not share in the Rental Pool
proceeds for the days the Unit Owner occupies, or is deemed to have occupied the
Unit.

          4.8.6  Anything in this SECTION 4.8 to the  contrary  notwithstanding,
the Owner of a Unit  designated  as an  Executive  Unit on  EXHIBIT  "B" may not
reserve,  use or  authorize  or assign to any other  Person  the right to use or
occupy its Executive Unit, except that the Hotel Operator may make use and allow
others to make use of such Executive Unit as part of the normal operation of the
condominium-hotel.
    

     4.9  ANTENNAS.  The  Board  of  Directors  shall  regulate,  to the  extent
permitted  under federal,  state and local law, any antenna,  aerial,  satellite
television dish or other device for the  transmission or reception of television
or radio signals or any other form of  electromagnetic  radiation proposed to be
erected,  used or maintained  outdoors on any portion of the Condominium whether
attached to a Building or structure  or  otherwise.  To the extent  permitted by
applicable  law, the prior approval of the Board of Directors  shall be required
for the installation,  use or maintenance of any such device, which approval the
Board may condition upon the satisfaction of certain conditions  including,  but
not limited to, the size, placement, height, means of installation and screening
of such devices.

     4.10 UTILITY SERVICE.  Except for lines,  wires and devices existing on the
Condominium as of the date of this  Declaration  and maintenance and replacement
of the same,  without the prior written approval of the  Association,  no lines,
wires,  or other  devices  for the  communication  or  transmission  of electric
current or power, including telephone,  television,  and radio signals, shall be
erected,  placed or maintained  anywhere in or upon the Condominium  unless they
are installed and maintained underground or concealed in, under, or on Buildings
or other structures permitted under this Declaration.  No provision hereof shall
be deemed to forbid the  erection of  temporary  power or  telephone  structures
incident to the  operation  of the  Condominium  as a hotel or  construction  of
Buildings or structures permitted under this Declaration.

     4.11 IMPROVEMENTS AND ALTERATIONS. No structural additions,  alterations or
improvements shall be made to any Building, Common Area or within a Unit, unless
prior to the commencement of each addition, alteration or improvement, the Board

                                       17
<PAGE>

of Directors has given its prior written  approval (which may be withheld in the
sole and absolute  discretion of the Board of Directors) and, if required by the
Board of  Directors,  an architect or engineer,  licensed in Arizona,  certifies
that such addition,  alteration or improvement  will not impair the  structural,
electrical, mechanical, plumbing or functional integrity of the Building or Unit
to or within which such addition, alteration or improvement is to be made.

     4.12 TRASH  CONTAINERS AND COLLECTION.  No garbage or trash shall be placed
or kept on the  Condominium  except in covered  containers  of a type,  size and
style which are approved by the Board of Directors and the Hotel  Operator.  The
Board of Directors or the Hotel  Operator shall have the right to subscribe to a
trash service for the use and benefit of the Hotel Operator, the Association and
all Unit Owners.  The Board of  Directors  and the Hotel  Operator  together may
adopt and promulgate  rules and  regulations  regarding  garbage,  trash,  trash
containers and collection.  No  incinerators  shall be kept or maintained in any
Unit.

     4.13 MACHINERY AND  EQUIPMENT.  No machinery or equipment of any kind shall
be placed,  operated or maintained upon the Condominium except such machinery or
equipment as is usual and customary in connection  with the use,  maintenance or
construction of buildings,  improvements or structures which are within the uses
permitted by this  Declaration,  and except for such  machinery and equipment as
the Hotel  Operator  reasonably  deems  necessary  in order to permit  the Hotel
Operator to operate the Condominium as a condominium-hotel.

     4.14  ANIMALS.  No animals,  birds,  fowl,  poultry or  livestock  shall be
maintained  or kept in any Units or on any  other  portion  of the  Condominium,
except for physical  impairment,  assistive  animals,  to the extent that a Unit
Owner or Guest or any employee or  contractor  of the  Association  or the Hotel
Operator requires the use of such assistive  animals,  and in any such instance,
in accordance  with any Association  rules and regulations  which then may be in
effect.

     4.15 CLOTHES  DRYING  FACILITIES.  Outside  clotheslines  or other  outside
facilities  for  drying  or  airing  clothes  shall  not be  erected,  placed or
maintained on the Condominium.

     4.16 MINERAL  EXPLORATION.  No portion of the Condominium  shall be used in
any manner to explore  for or to remove  any water,  oil or other  hydrocarbons,
minerals of any kind, gravel, earth, or any earth substance of any kind.

     4.17  DISEASES  AND  INSECTS.  No Unit  Owner  shall  permit  any  thing or
condition  to exist upon the  Condominium  which could  induce,  breed or harbor
infectious plant diseases or noxious insects.

     4.18 TRUCKS,  TRAILERS,  CAMPERS AND BOATS. No truck,  mobile home,  travel
trailer,  tent trailer,  trailer,  camper shell,  detached camper,  recreational
vehicle,  boat,  boat  trailer,  or other  similar  equipment  or vehicle may be
parked, kept, maintained, constructed,  reconstructed or repaired on any part of
the  Condominium,  except for  temporary  parking  for  Guests  which must be in
accordance with applicable Association rules and regulations.

                                       18
<PAGE>

     4.19  MOTOR  VEHICLES.   Except  for  emergency  repairs,   no  automobile,
motorcycle,   motorbike   or  other   motor   vehicle   shall  be   constructed,
reconstructed,  serviced or repaired on any portion of the  Condominium,  and no
inoperable vehicle may be stored or parked on any portion of the Condominium. No
automobile,  motorcycle,  motorbike or other motor  vehicle shall be parked upon
any part of the Condominium except in such parking spaces as may exist from time
to time  on the  Common  Elements  and  then  only in  accordance  with  parking
regulations jointly adopted by the Board of Directors and the Hotel Operator.

     4.20 TOWING OF  VEHICLES.  The Board of  Directors  and the Hotel  Operator
shall  have the right to have any  truck,  mobile  home,  travel  trailer,  tent
trailer,  trailer,  camper shell, detached camper,  recreational vehicle,  boat,
boat  trailer or similar  equipment  or vehicle or any  automobile,  motorcycle,
motorbike,  or  other  motor  vehicle  parked,  kept,  maintained,  constructed,
reconstructed  or repaired in  violation  of the  Condominium  Documents  or any
parking regulation adopted by the Hotel Operator or the Board of Directors towed
away at the sole cost and expense of the owner of the vehicle or equipment.  Any
expense incurred by the Association or the Hotel Operator in connection with the
towing of any vehicle or equipment shall be paid upon demand by the owner of the
vehicle or equipment.

     4.21  SIGNS.  Except  for signs of the  Hotel  Operator  incidental  to the
operation  of  the  Condominium  as a  hotel  as  reasonably  determined  to  be
appropriate by the Hotel Operator and any "For Sale" or other  advertising signs
which  Declarant  may  elect to post in  connection  with its  marketing  of the
development,  no signs (including,  but not limited to, "For Sale" or "For Rent"
signs)  shall be  permitted on the exterior of any Unit or Building or any other
portion of the  Condominium  without the prior written  approval of the Board of
Directors and any Hotel Operator.

     4.22 LAWFUL USE. No immoral, improper,  offensive, or unlawful use shall be
made of any part of the  Condominium.  All valid laws,  zoning  ordinances,  and
regulations of all governmental  bodies having jurisdiction over the Condominium
shall be observed.  Any violation of such laws, zoning ordinances or regulations
shall be a violation of this Declaration.

     4.23  NUISANCES AND OFFENSIVE  ACTIVITY.  No nuisance shall be permitted to
exist or operate upon the  Condominium,  and no activity shall be conducted upon
the Condominium  which is offensive or detrimental,  or is an annoyance,  to any
portion of the  Condominium  or any  occupant  of the  Condominium.  No exterior
speakers,  horns, whistles, bells or other sound devices, except (i) security or
other emergency devices used exclusively for security or emergency purposes,  or
(ii) sound systems used by or with the consent of the Hotel Operator for outdoor
functions and activities in connection  with the operation of the Condominium as
a hotel, shall be located, used or placed on the Condominium.

     4.24 WINDOW  COVERINGS.  No reflective  materials,  including,  but without
limitation,  aluminum  foil,  reflective  screens  or glass,  mirrors or similar
items, shall be installed or placed upon the outside or inside of any windows of
a Unit or of any Limited Common Elements allocated to the Unit without the prior

                                       19
<PAGE>

written  approval of the Board of  Directors.  No  enclosures,  drapes,  blinds,
shades,  screens or other items  affecting the exterior  appearance of a Unit or
any  Limited  Common  Elements  allocated  to the Unit shall be  constructed  or
installed without the prior written consent of the Board of Directors.

     4.25  LIMITATION  ON LEASING OF UNITS.  No Unit Owner may lease its Unit or
permit  any  Person  to use its Unit or any of the  Common  Elements  except  in
accordance  with this  ARTICLE  4.  Under no  circumstances  will any Unit Owner
directly or indirectly  charge rent or any form of consideration  for the use of
such  Unit  Owner's  Unit  except  in  accordance  with the  terms of the  Hotel
Operating and Rental Pool Agreement.

     4.26 FURNISHINGS. No Owner may remove, replace,  substitute,  alter, repair
or add to any of the Unit  Furnishings or Hotel  Furnishings.  Redecorating  and
repair,  refurbishment and replacement of Unit Furnishings and Hotel Furnishings
shall be scheduled and  accomplished by the Hotel  Operator,  in accordance with
the terms of the Hotel Operating and Rental Pool Agreement.

                                    ARTICLE 5

               MAINTENANCE AND REPAIR OF COMMON ELEMENTS AND UNITS

     5.1 REPAIR OF COMMON  ELEMENTS.  Except as  otherwise  set forth in SECTION
5.3,  the  Association  shall  clean,  maintain,  repair and  replace all Common
Elements and all Limited  Common  Elements.  Subject to the provision of SECTION
5.3, the expense thereof shall be a Common Expense.

     5.2 REPAIR OF UNITS.  The repair and  maintenance of the Units and the cost
of repairs,  refurbishing,  replacement and maintenance of all Furnishings shall
be the responsibility of the Unit Owners, each of which shall cause its Unit and
the  Furnishings  for such  Unit to be  maintained  in good  order  and  repair,
reasonable  wear and tear  excepted.  To enable the  Condominium  to be properly
operated as a hotel, each Owner shall delegate its obligation under this Section
to the Hotel Operator under the Hotel Operating and Rental Pool  Agreement,  and
except  as set  forth  in  SECTION  5.3,  all  costs of such  cleaning,  repair,
maintenance,  refurbishing  and  replacement  of the Units and their  Furnishing
shall be jointly  shared by all Unit Owners,  as part of the operating  costs of
the hotel operation.

     5.3 REPAIR OR RESTORATION  NECESSITATED BY OWNER.  Each Unit Owner shall be
liable to the  extent  permitted  by  Arizona  law,  for any damage to such Unit
Owner's Unit, any Furnishings within its Unit, or the Common Elements (including
the  Improvements,  landscaping,  personal  property or equipment) which results
from the  negligence or willful  conduct of the Unit Owner or its family members
or invitees  (other than Guests).  If the Association or Hotel Operator pays the

                                       20
<PAGE>

cost of any such repair,  maintenance or replacements  required by such act of a
Unit Owner, the Unit Owner shall pay all such costs upon demand. The Association
may enforce  collection  of any such  amounts in the same manner and to the same
extent as provided for in this Declaration for the collection of Assessments.

     5.4 REPAIR AND RECOVERY RIGHTS OF ASSOCIATION.  It is anticipated  that the
Hotel  Operator  will  undertake  the  responsibility  to perform the  cleaning,
repair,  maintenance,  replacement  and  refurbishment  of the  Units,  the Unit
Furnishings,  Hotel  Furnishings,  Common Elements and Limited Common  Elements,
pursuant to the terms of the Hotel  Operating and Rental Pool Agreement and that
the costs thereof will be jointly charged to the Unit Owners. To the extent such
costs are  included in the annual  proposed  operating  budget  submitted to the
Association by the Hotel  Operator,  such costs relating to the Common  Elements
and Limited Common Elements shall not be included in initially  establishing the
annual  Assessments  to be levied by the Board of Directors  pursuant to SECTION
7.2; however,  if at any time (i) a Hotel Operating and Rental Pool Agreement is
not in effect; or (ii) such agreement does not provide for the Hotel Operator to
pay the  costs of  complying  with  SECTIONS  5.1 AND 5.2;  or (iii)  the  Hotel
Operator is in default under such  agreement  and is not paying such costs,  the
Association  shall be responsible  for assuring  compliance with SECTION 5.1 AND
5.2, and any costs  incurred by the  Association  in  performing  any  cleaning,
repair, maintenance,  refurbishing or replacement obligations of SECTIONS 5.1 OR
5.2 shall become  Common  Expenses and shall be payable in  accordance  with the
terms of SECTION 7.21 and the  Association  may enforce  collection  of any such
amounts  in the same  manner  and to the same  extent  as  provided  for in this
Declaration for the collection of Assessments.

                                    ARTICLE 6

                 THE ASSOCIATION; RIGHTS AND DUTIES; MEMBERSHIP

     6.1 RIGHTS, POWERS AND DUTIES OF THE ASSOCIATION. No later than the date on
which the first  Unit is  conveyed  to a  Purchaser,  the  Association  shall be
organized  as a nonprofit  Arizona  corporation.  The  Association  shall be the
entity through which the Unit Owners shall act. Unless the Condominium Documents
or the Condominium Act specifically require a vote of the Members,  approvals or
actions to be given or taken by the Association shall be valid if given or taken
by the Board of Directors.  The Association  shall have such rights,  powers and
duties  as are  prescribed  by  law  and as are  set  forth  in the  Condominium
Documents  together  with such  rights,  powers and duties as may be  reasonably
necessary in order to effectuate the objectives and purposes of the  Association
as set  forth in this  Declaration  and the  Condominium  Act.  The  rights  and
obligations  of the  Association  under this  Declaration  may be  assigned  and
delegated  to a Hotel  Operator to enable the Hotel  Operator to comply with its
obligations  under  any Hotel  Operating  and  Rental  Pool  Agreement.  Without
limiting  the  generality  of the  foregoing,  the  Association  shall  have the
following rights, powers and duties:

                                       21
<PAGE>

          6.1.1  The  Association  shall  have  the  right  to  finance  capital
improvements in the Condominium by encumbering future Assessments if such action
is  approved  by  the  written  consent  or  affirmative  vote  of  Unit  Owners
representing more than fifty percent (50%) of the votes in the Association.

          6.1.2 The Association has the specific duty to make available,  during
normal business hours, to the Declarant, Eligible Mortgage Holders, Unit Owners,
and Eligible Insurers or Guarantors, current copies of the Declaration,  Bylaws,
Articles,  Rules  and other  books,  records  and  financial  statements  of the
Association as may be requested from time to time by such parties. Such requests
shall be in  writing,  and the  Association  shall  have the right to charge for
copying expenses.

          6.1.3 The Association shall control,  manage and administer the Common
Elements  for the benefit of all Unit Owners,  subject to the rights  granted to
the Hotel Operator under any Hotel Operating and Rental Pool Agreement.

          6.1.4 The  Association  shall  assure  that the  Units and the  Common
Elements and all Limited  Common  Elements are kept and  maintained  in a clean,
safe and  attractive  condition  and in a state of good and  serviceable  repair
(reasonable  wear and tear excepted) and that all Unit Furnishings and all Hotel
Furnishings  are  properly  maintained,  repaired  and  replaced  and  if not so
maintained  by the Unit Owners (or on their behalf by the Hotel  Operator),  the
Association is authorized to undertake all such upkeep, maintenance,  repair and
replacement  and  recover  the  cost  thereof  from  any  Person(s)  responsible
therefor.

          6.1.5  Subject to the right of the  Association  to pay amounts to the
Hotel Operator as set forth in this  Declaration,  the Association shall collect
and receive all Assessments  levied by the Association and other amounts payable
to the Association and shall pay all sums of money properly  required to be paid
on account of all services,  supplies and  obligations  pertaining to or for the
benefit of the Association.

          6.1.6 The Association  shall conduct all  negotiations  with the Hotel
Operator on behalf of the Unit Owners,  including but not limited to negotiating
the terms of the Hotel  Operating and Rental Pool Agreement and all  extensions,
renewals,  amendments,  supplements  and  replacements  thereto  and perform all
reasonable obligations undertaken by the Association under any such agreement.

          6.1.7 The Association may:

               (i)  purchase,  hire or otherwise  acquire  personal  property to
enable the Condominium to be used for hotel purposes;

                                       22
<PAGE>

               (ii)  borrow  money  required by  it in  the  performance  of its
duties or the exercise of its powers,  including  arranging an operating line of
credit,  on terms and at rates of interest  which are  consistent  with  prudent
business practices;

               (iii)  secure  the  repayment  of money  borrowed  by it, and the
payment  of  interest,   by  negotiable  instrument  or  encumbrance  of  unpaid
Assessments, whether levied or not, or mortgage any property vested in it, or by
combination of those means;

               (iv)  invest,  as  it  may  determine,   in  separate   accounts,
Association funds, including but not limited to reserve funds;

               (v)  designate by special  resolution  an area as Limited  Common
Element and  specify the Unit or Units that are to have the use of such  Limited
Common Element;

               (vi)  do  all  things  necessary  for  the  enforcement  of  this
Declaration,  the Bylaws and the Rules of the Association,  and for the control,
management  and  administration  of the Common  Elements or other  assets of the
Association, including removing privileges for the use of certain facilities, or
fixing and collecting  fines for  contravention  of the  Declaration,  Bylaws or
Rules;

               (vii) set up and maintain separate  contingency reserve funds for
such purposes and in such amounts as the Board of Directors deems appropriate;

               (viii) grant,  revise, amend and supplement easements over Common
Elements  (including  but not  limited to parking  areas) for the benefit of any
governmental  agency  (including  the  County  of  Yavapai),  for the use of the
general public and for the benefit of adjoining  landowners,  upon such terms as
the Board of Directors deems to be reasonably prudent;

               (ix)  hire a  management  company,  managing  agent or  executive
director and  establish  committees to assist the  Association  and the Board of
Directors in performing their respective duties and responsibilities; and

               (x)  initiate,   pursue,   compromise,   and  settle   (including
dismissal)  real estate tax  protests and appeals  relative to the  Condominium,
including individual Units, in the name of the Association and/or the individual
Unit Owners,  and upon request,  each Unit Owner will grant to the Association a
limited  power of attorney,  in the form  required by any taxing  authority,  to
permit the  Association  to pursue any such real estate tax protest or appeal on
behalf of the respective Unit Owner.

                                       23
<PAGE>

     6.2 DIRECTORS AND OFFICERS.

          6.2.1 During the Period of Declarant Control, the Declarant shall have
the right to appoint  and remove the members of the Board of  Directors  and the
officers of the Association. Such members of the Board of Directors and officers
are not required to be Unit Owners.

          6.2.2 Upon the  termination  of the Period of Declarant  Control,  the
Unit Owners  shall elect the Board of  Directors  which must consist of at least
five (5) members,  at least a majority of whom must be Unit Owners. The Board of
Directors  elected  by the Unit  Owners  shall then  elect the  officers  of the
Association.

          6.2.3 The Declarant may voluntarily surrender its right to appoint and
remove the members of the Board of Directors and the officers of the Association
before  termination  of the Period of Declarant  Control,  and in that event the
Declarant may require, for the duration of the Period of Declarant Control, that
specified actions of the Association or the Board of Directors,  as described in
a recorded  instrument  executed by the Declarant,  be approved by the Declarant
before they become effective.

     6.3 RULES.  The Board of  Directors,  from time to time and  subject to the
provisions of this  Declaration and the Condominium  Act, may adopt,  amend, and
repeal Rules. The Rules may, among other things,  restrict and govern the use of
any area by any Guest,  any Unit  Owner,  or by any family  member or invitee of
such  Unit  Owner;  provided,  however,  that  the  Rules  may not  unreasonably
discriminate   among  Unit  Owners  and  shall  not  be  inconsistent  with  the
Condominium Act, this Declaration,  the Articles,  Bylaws or any Hotel Operating
and Rental Pool Agreement,  nor shall such Rules discriminate  against the Hotel
Operator or unreasonably  restrict the Hotel Operator from performing its duties
or exercising its rights under the Hotel Operating and Rental Pool Agreement.  A
copy of the Rules as they may from time to time be adopted, amended or repealed,
shall be mailed or otherwise delivered to each Unit Owner and may be recorded.

     6.4  COMPOSITION  OF  MEMBERS.  Each  Unit  Owner  shall be a Member of the
Association.  The  membership  of the  Association  at all times  shall  consist
exclusively of all the Unit Owners. A Unit Owner (including Declarant) of a Unit
shall  automatically,  upon becoming the Unit Owner thereof,  be a Member of the
Association and shall remain a Member of the Association until such time as such
Unit Owner's  ownership ceases for any reason,  at which time, such Unit Owner's
membership in the Association shall automatically cease.

     6.5 PERSONAL  LIABILITY.  Neither  Declarant nor any member of the Board of
Directors or of any committee of the Association, any officer of the Association
nor any manager or other employee of the Association  shall be personally liable
to any Member, or to any other person or entity, including the Association,  for
any  damage,  loss or  prejudice  suffered  or  claimed  on  account of any act,
omission,  error or negligence of the Declarant,  the Association,  the Board of

                                       24
<PAGE>

Directors,  the manager,  any representative or employee of the Association,  or
any  committee,  committee  member  or  officer  of the  Association;  provided,
however,  the  limitations  set forth in this SECTION 6.5 shall not apply to any
person  who  has  failed  to act in good  faith  or has  engaged  in  wilful  or
intentional misconduct.

     6.6 IMPLIED  RIGHTS.  The  Association  may exercise any right or privilege
given to the Association  expressly by the Condominium Documents and every other
right or privilege  reasonably  to be implied from the existence of any right or
privilege given to the  Association by the  Condominium  Documents or reasonably
necessary to effectuate any such right or privilege.

     6.7 VOTING RIGHTS. Subject to SECTION 6.8 below, each Unit Owner of a Unit,
including Declarant,  shall be entitled to cast one (1) vote for each Unit owned
by such Unit  Owner,  on any  Association  matter  which is put to a vote of the
membership in accordance with this Declaration, the Articles and/or Bylaws.

     6.8  VOTING  PROCEDURES.  No change  in the  ownership  of a Unit  shall be
effective for voting  purposes  unless and until the Board of Directors is given
actual written notice of such change and is provided satisfactory proof thereof.
The vote for each such Unit must be cast as a unit, and  fractional  votes shall
not be  allowed.  In the event  that a Unit is owned by more than one (1) Person
and such Unit Owners are unable to agree among  themselves  as to how their vote
or votes  shall be cast,  they shall  lose their  right to vote on the matter in
question.  If any  Member  casts a vote  representing  a certain  Unit,  it will
thereafter  be  conclusively  presumed for all purposes that such Unit Owner was
acting with the  authority and consent of all other Unit Owners of the same Unit
unless objection thereto is made at the time the vote is cast. In the event more
than one (1) vote is cast by a Member for a particular  Unit,  none of the votes
shall be counted and all of the votes shall be deemed void.

     6.9 TRANSFER OF MEMBERSHIP.  The rights and obligations of any Member other
than the  Declarant  shall not be assigned,  transferred,  pledged,  conveyed or
alienated in any way except upon  transfer of ownership of a Unit Owner's  Unit,
and then  only to the  transferee  of  ownership  to the  Unit.  A  transfer  of
ownership to a Unit may be effected by deed, intestate succession,  testamentary
disposition, foreclosure of a mortgage of record, or such other legal process as
now in effect or as may hereafter be  established  under or pursuant to the laws
of the State of Arizona.  Any  attempt to make a  prohibited  transfer  shall be
void.  Any  transfer  of  ownership  to a Unit  shall  operate to  transfer  the
membership  appurtenant  to said  Unit  to the  new  Unit  Owner  thereof.  Each
Purchaser of a Unit shall notify the Association of its purchase within ten (10)
days after becoming the Unit Owner of a Unit.

     6.10  SUSPENSION  OF  VOTING  RIGHTS.  If any Unit  Owner  fails to pay any
Assessments  or other  amounts  due to the  Association  under  the  Condominium
Documents  within  fifteen  (15) days after  such  payment is due or if any Unit
Owner  violates  any  other  provision  of the  Condominium  Documents  and such
violation is not cured within fifteen (15) days after the  Association  notifies
the Unit Owner of the violation,  the Board of Directors shall have the right to

                                       25
<PAGE>

suspend  such  Unit  Owner's  right to vote  until  such  time as all  payments,
including interest and attorneys' fees, are brought current, and until any other
infractions or violations of the Condominium Documents are corrected.

     6.11  CONVEYANCE OR ENCUMBRANCE  OF COMMON  ELEMENTS.  The Common  Elements
shall not be mortgaged,  transferred,  dedicated or encumbered without the prior
written consent or affirmative vote of Unit Owners  representing at least eighty
percent  (80%)  of the  votes  of the  Members.  In  addition,  any  conveyance,
encumbrance,  judicial sale or other transfer (whether voluntary or involuntary)
of an individual  interest in the Common  Elements shall be void unless the Unit
to which that interest is allocated also is transferred.

                                    ARTICLE 7

                                   ASSESSMENTS

     7.1 PREPARATION OF BUDGET.

          7.1.1 At least  thirty (30) days before the  beginning  of each fiscal
year of the Association  commencing with the fiscal year in which the first Unit
is conveyed to a Purchaser,  the Board of Directors shall adopt a budget for the
Association  containing an estimate of the total amount of funds which the Board
of Directors believes will be required during the ensuing fiscal year to pay all
Common Expenses,  excluding any Common Expenses which are proposed to be paid by
the Hotel Operator pursuant to the terms of the annual operating budget prepared
by the Hotel Operator for the ensuing year. The budget shall separately  reflect
any Common  Expenses to be assessed  against less than all of the Units pursuant
to SUBSECTION 7.2.4 of this Declaration.

          7.1.2  Within  thirty (30) days after the  adoption  of a budget,  the
Board of Directors  shall send to each Unit Owner the budget or a summary of the
budget and a statement of the amount of the Common Expense  Assessment  assessed
against  the  Unit of the Unit  Owner in  accordance  with  SECTION  7.2 of this
Declaration.  The failure or delay of the Board of Directors to prepare or adopt
a budget for any fiscal  year  shall not  constitute  a waiver or release in any
manner of a Unit Owner's  obligation  to pay his  allocable  share of the Common
Expenses as provided  in SECTION  7.2 of this  Declaration,  and each Unit Owner
shall  continue  to pay  the  Common  Expense  Assessment  against  his  Unit as
established  for the  previous  fiscal year until  notice of the Common  Expense
Assessment  for the new  fiscal  year  has  been  established  by the  Board  of
Directors.

          7.1.3 The Board of  Directors  is  expressly  authorized  to adopt and
amend budgets for the Association,  and no ratification of any budget or amended
budget by the Unit Owners shall be required.

                                       26
<PAGE>

     7.2 COMMON EXPENSE ASSESSMENT.

          7.2.1 For each  fiscal  year of the  Association  commencing  with the
fiscal  year in which the first  Unit is  conveyed  to a  Purchaser,  the Common
Expense  Assessment for each Unit shall be determined by  multiplying  the total
estimated  Common  Expenses  set  forth in the  budget  adopted  by the Board of
Directors  (except for the Common Expenses which are to be assessed against less
than all of the  Units  pursuant  to  SUBSECTION  7.2.4)  times  the  applicable
Percentage  Interest as set forth on EXHIBIT "B"  attached  hereto (the  "Common
Expense  Share").  If the Board of Directors  determines  during any fiscal year
that  funds  budgeted  or  available  for that  fiscal  year are or will  become
inadequate  to meet all  Common  Expenses  for any  reason,  including,  without
limitation,  reduced income and expense  reimbursement from the operation of the
hotel, or increased  Common Expenses,  nonpayment of Assessments by Members,  or
nonpayment of hotel  operating costs  (including  maintenance and repairs of the
Common  Elements,  Unit  Furnishings,  Hotel  Furnishings and Units by the Hotel
Operator) the Board of Directors may increase and  reallocate the Common Expense
Assessment for that fiscal year and the revised  Common  Expense  Assessment for
each Unit shall commence on the date designated by the Board of Directors.

          7.2.2 The Common Expense Assessments shall commence as to all Units on
the first day of the  month  following  the  conveyance  of the first  Unit to a
Purchaser.  The first Common Expense  Assessment shall be adjusted  according to
the number of months remaining in the fiscal year of the Association.  The Board
of  Directors  may require  that the Common  Expense  Assessments  or be paid in
installments.  For the  period  from the date upon  which  this  Declaration  is
recorded  through the first day of the month  following  the  conveyance  of the
first Unit to a Purchaser,  the Declarant shall be responsible for assuring that
the actual Common Expenses accrued through such date are paid.

          7.2.3 Except as otherwise  expressly provided for in this Declaration,
all Common  Expenses  shall be assessed  against all of the Units in  accordance
with SUBSECTION 7.2.1 of this Declaration.

          7.2.4 If any  Common  Expense  is  caused by the  negligence  or other
misconduct  of any Unit  Owner,  or if any Unit Owner  fails to pay when due any
amount owing to the Hotel  Operator  under the Hotel  Operating  and Rental Pool
Agreement (a "Rental Pool  Delinquency"),  the  Association (i) shall assess any
such  Common  Expense  exclusively  against  such Unit  Owner to the  extent not
covered  by  insurance;  and (ii) may assess any such  Rental  Pool  Delinquency
exclusively against such Unit Owner.

          7.2.5 All Assessments,  monetary  penalties and other fees and charges
levied against a Unit shall be the personal  obligation of the Unit Owner of the
Unit at the time the Assessments,  monetary  penalties or other fees and charges
became due. The personal  obligation of a Unit Owner for  Assessments,  monetary
penalties and other fees and charges  levied  against his Unit shall not pass to
the Unit Owner's successors in title unless expressly assumed by them.

                                       27
<PAGE>

     7.3 SPECIAL  ASSESSMENTS.  In addition to Common Expense  Assessments,  the
Association  may  levy,  in any  fiscal  year  of  the  Association,  a  special
assessment applicable to that fiscal year only for the purpose of defraying,  in
whole  or in part,  the  cost of any  construction,  reconstruction,  repair  or
replacement  of a capital  improvement  of one or more  Units  and/or the Common
Elements,  including fixtures and personal property related thereto,  or for any
other lawful  Association  purpose,  provided that any Special  Assessment shall
have first been  approved by Unit Owners  representing  two-thirds  (2/3) of the
votes in the  Association who are voting in person or by proxy at a meeting duly
called for such purpose.  Unless otherwise  specified by the Board of Directors,
Special  Assessments  shall be due thirty (30) days after they are levied by the
Association and notice of the Special Assessment is given to the Unit Owners.

     7.4 EFFECT OF NONPAYMENT OF ASSESSMENTS; REMEDIES OF THE ASSOCIATION.

          7.4.1 Any Assessment,  or any  installment of an Assessment,  which is
not paid within  five (5) days after the  Assessment  first  became due shall be
deemed  delinquent  and shall bear interest from the date of  delinquency at the
rate of interest established from time to time by the Board of Directors.

          7.4.2 All Assessments,  monetary  penalties and other fees and charges
imposed  or  levied  against  any Unit or Unit  Owner  shall be  secured  by the
Assessment  Lien as provided for in the  Condominium  Act. The recording of this
Declaration constitutes record notice and perfection of the Assessment Lien, and
no further  recordation  of any claim of lien shall be  required.  Although  not
required in order to perfect the Assessment Lien, the Association shall have the
right but not the obligation, to record a notice setting forth the amount of any
delinquent  assessments,  monetary penalties or other fees or charges imposed or
levied  against a Unit or the Unit Owner  which are  secured  by the  Assessment
Lien.

          7.4.3 The Association  shall have the right, at its option, to enforce
collection of any delinquent Assessments,  monetary penalties and all other fees
and charges owed to the Association in any manner allowed by law including,  but
not limited to: (i) bringing an action at law against the Unit Owner  personally
obligated to pay the delinquent  amounts and such action may be brought  without
waiving the  Assessment  Lien  securing  any such  delinquent  amounts;  or (ii)
bringing an action to  foreclose  its  Assessment  Lien  against the Unit in the
manner provided by law for the foreclosure of a realty mortgage. The Association
shall have the power to bid in at any foreclosure sale and to purchase, acquire,
hold, lease, mortgage and convey any and all Units purchased at such sale.

     7.5  SUBORDINATION  OF ASSESSMENT  LIEN TO MORTGAGES.  The Assessment  Lien
shall be subordinate to the lien of any First  Mortgage.  Any First Mortgagee or
any other party  acquiring  title or coming into  possession  of a Unit  through
foreclosure of a First Mortgage, purchase at a foreclosure sale or trustee sale,
or through any equivalent  proceedings,  such as, but not limited to, the taking
of a deed in lieu of  foreclosure,  shall  acquire  title  free and clear of any
claims for unpaid  Assessments,  monetary  penalties  and other fees and charges


                                       28
<PAGE>

against  the Unit  which  became  payable  prior to such sale or  transfer.  Any
delinquent Assessments,  monetary penalties and other fees and charges which are
extinguished pursuant to this SECTION 7.5 may be reallocated and assessed to all
Units as at Common Expense.  Any Assessments,  monetary penalties and other fees
and charges  against the Unit which accrue prior to such sale or transfer  shall
remain the obligation of the defaulting Unit Owner.

     7.6 EXEMPTION OF UNIT OWNER. No Unit Owner may exempt itself from liability
for payment of Assessments, monetary penalties and other fees and charges levied
pursuant to the Condominium  Documents by waiver and nonuse of any of the Common
Elements or by the abandonment or non-use of its Unit.

     7.7 CERTIFICATE OF PAYMENT.  The Association on written request shall issue
or cause to be issued to a lienholder, Unit Owner or Person designated by a Unit
Owner a  recordable  statement  setting  forth the amount of unpaid  Assessments
against his Unit. The statement  shall be furnished  within twenty (20) business
days after receipt of the request and is binding on the  Association,  the Board
of Directors,  and every Unit Owner. In addition, upon receipt of written notice
from a Unit Owner or other interested Person, the Association shall furnish to a
Purchaser  within seven (7) days after  receipt of notice of a pending sale of a
Unit,  a written  statement  setting  forth the  amount  of the  Common  Expense
Assessment for the Unit and any unpaid Common Expense Assessment,  fee or charge
currently due from the selling Unit Owner,  together with such other information
as may be required  under the  Condominium  Act.  The  Association  may charge a
reasonable fee in an amount  established by the Board of Directors for each such
statement.

     7.8 NO OFFSETS.  All  Assessments,  monetary  penalties  and other fees and
charges shall be payable in accordance with the provisions of this  Declaration,
and no offsets against such Assessments,  monetary  penalties and other fees and
charges  shall be permitted for any reason,  including,  without  limitation,  a
claim that the  Association is not properly  exercising its duties and powers as
provided  in  the   Condominium   Documents  or  the  Condominium  Act  or  that
insufficient revenue is being generated by the Hotel Operator.

   
     7.9 RESERVE FUND. To assist the  Association in maintaining  adequate funds
to pay any  hotel  operation  expenses  and to  establish  appropriate  reserves
therefor,  each  Purchaser  of a  Unit  from  the  Declarant  shall  pay  to the
Association,  immediately upon becoming the Unit Owner of the Unit, an operating
cash reserve  fund payment  equal to $250,000  multiplied  times the  Percentage
Interest attributable to the Unit as such amount is set forth on EXHIBIT "B" for
each Unit.  Such amount  shall not be  considered  as an advance  payment of any
Assessments  levied  by  the  Association  pursuant  to  this  Declaration.  The
Association shall make such reserve fund payment available to the Hotel Operator
following the first year's operation of the Hotel to apply against any operating
cash required to be funded by the Unit Owners  pursuant to the term of the Hotel
Operating and Rental Pool Agreement.
    

                                       29
<PAGE>

     7.10  SURPLUS  FUNDS.  Surplus  funds of the  Association  remaining  after
payment  of or making  provisions  for  Common  Expenses  and  establishing  any
reserves may in the  discretion of the Board of Directors  either be returned to
the Unit Owners pro rata in  accordance  with each Unit Owner's  Common  Expense
Liability  or be  credited on a pro rata basis to the Unit Owners to reduce each
Unit  Owner's  future  Common  Expense  Assessments  or  may  be  added  to  any
contingency or other reserve funds maintained by the Association.

     7.11 MONETARY PENALTIES. In accordance with the procedures set forth in the
Bylaws, the Board of Directors shall have the right to levy reasonable  monetary
penalties against a Unit Owner for violations of the Condominium Documents.

     7.12 TRANSFER FEE.  Each  Purchaser of a Unit shall pay to the  Association
immediately upon becoming the Owner of the Unit a transfer fee in such amount as
is established from time to time by the Board of Directors.

     7.13 ADDITIONAL RESERVES. The Association may establish and maintain,  from
Common Expense  Assessments,  additional reserves to provide for the replacement
and capital repairs of the Common Elements, Unit Furnishings,  Hotel Furnishings
and other  Improvements to the Condominium which the Association is obligated to
repair,  maintain and replace. In determining whether to establish such reserves
and the amount of such  reserves,  the Board of Directors  may take into account
the reserves  provided for in SECTION 7.9 and any other reserves  established by
the Hotel  Operator  pursuant to the Hotel  Operating and Rental Pool  Agreement
which are  established  for  similar  purposes.  The  Association  may make such
additional reserves available to the Hotel Operator in order to enable the Hotel
Operator to comply with its  obligations  under the Hotel  Operating  and Rental
Pool Agreement to repair or replace  Improvements,  Unit  Furnishings  and Hotel
Furnishings.

     7.14 HOTEL OPERATING REVENUES.  Notwithstanding  anything contained in this
ARTICLE 7 to the contrary, all or any portion of distributions otherwise due and
payable  to a Unit  Owner  pursuant  to the  Hotel  Operating  and  Rental  Pool
Agreement  may be  collected by the  Association  from the Hotel  Operator  upon
demand and may be used by the  Association  to pay and offset against all or any
portion of the  Assessments  or other amounts due and payable by such Unit Owner
pursuant to this Declaration. The foregoing shall not, however, relieve any such
Unit Owner of its obligation to pay  Assessments or any  deficiencies  resulting
after the  application  of  revenues  from the Hotel  Operating  and Rental Pool
Agreement.

     7.15 UNIT TAXES.  Each Unit Owner shall be responsible  for all real estate
taxes  attributable  to its Unit and all income,  sales,  use,  privilege,  bed,
lodging and other taxes attributable to any revenue earned by such Unit Owner in
connection with participating in the rental pool arrangement or any other income
produced  relative to its  respective  Unit.  It is  anticipated  that the Hotel
Operator will file and remit to the appropriate governmental agencies the sales,
use, privilege, bed or lodging taxes applicable to the rental pool arrangement.

                                       30
<PAGE>

     7.16  UTILITIES.  Utility usage shall be considered a Common Expense and as
such shall be governed by the provisions of SUBSECTION 7.1 AND 7.2.

                                    ARTICLE 8

                                    INSURANCE

     8.1 SCOPE OF COVERAGE.

          8.1.1  Commencing not later than the date of the first conveyance of a
Unit to a Purchaser,  the Association  shall maintain,  to the extent reasonably
available,  the following insurance coverage from generally acceptable insurance
carriers:

               (i)  Property   insurance  on  the  Common  Elements  and  Units,
including  Hotel  Furnishings  and Unit  Furnishings  but exclusive of all other
personal  property of Unit  Owners,  issued  under a standard  form "All Risk of
Direct  Physical  Loss  Form"  in an  amount  equal  to  the  maximum  insurable
replacement  value of the Common  Elements and Units, as determined by the Board
of  Directors;  provided,  however  that the  total  amount of  insurance  after
application of any deductibles shall not be less than one hundred percent (100%)
of the current  replacement  cost of the insured  property,  exclusive  of land,
excavations,  foundations  and other  items  normally  excluded  from a property
insurance policy.

               (ii) Broad form comprehensive general liability insurance,  for a
limit to be determined  by the Board,  but not less than  $1,000,000.00  for any
single occurrence.  Such insurance shall cover all occurrences  commonly insured
against  for death,  bodily  injury and  property  damage  arising  out of or in
connection with the use,  ownership or maintenance of the Common Elements.  Such
policy shall include (i) a cross  liability  clause to cover  liabilities of the
Unit Owners as a group to a Unit Owner,  (ii)  medical  payments  insurance  and
contingent  liability  coverage  arising  out of the use of hired  and  nonowned
automobiles,  and (iii)  coverage  for any legal  liability  that  results  from
lawsuits related to employment contracts to which the Association is a party.

               (iii) Worker's compensation  insurance to the extent necessary to
meet the requirements of the laws of Arizona.

               (iv) Directors' and officers'  liability  insurance  covering all
the  directors  and officers of the  Association  in such limits as the Board of
Directors may determine from time to time.

               (v) Such other insurance as the Association  shall determine from
time to time to be  appropriate to protect the  Association,  the members of the
Board of  Directors,  the members of any  committee or the Board of Directors or
the Unit Owners.

                                       31
<PAGE>

               (vi) The insurance  policies  purchased by the Association shall,
to the extent reasonably available, contain the following provisions:

                    (a) Each Unit  Owner  shall be an  insured  under the policy
with respect to liability arising out of his ownership of an undivided  interest
in the Common Elements or membership in the Association.

                    (b)  There  shall  be no  subrogation  with  respect  to the
Association, its agents, servants, and employees against Unit Owners and members
of their household.

                    (c) No act or  omission  by any Unit  Owner  shall  void the
policy or be a condition to recovery on the policy.

                    (d) The  coverage  afforded by such policy  shall be primary
and shall not be brought into contribution or proration with any insurance which
may be purchased by Unit Owners or their mortgagees or beneficiaries under deeds
of trust.

                    (e) A  "severability  of interest"  endorsement  which shall
preclude  the  insurer  from  denying  the claim of a Unit Owner  because of the
negligent acts of the Association or other Unit Owners.

                    (f) The Association shall be the insured for use and benefit
of the individual Unit Owners (designated by name if required by the insurer).

                    (g) For policies of hazard insurance,  a standard  mortgagee
clause  providing that the insurance  carrier shall notify the  Association  and
each First Mortgagee named in the policy at least thirty (30) days in advance of
the effective date of any substantial  change in coverage or cancellation of the
policy.

                    (h) Any insurance  trust agreement will be recognized by the
insurer.

               (vii) Boiler explosion  insurance  evidenced by the standard form
of boiler  machinery  insurance  policy and  providing  coverage  in the minimum
amount of $50,000.00 per accident per location.

               (viii) If the Condominium is located in an area identified by the
Secretary  of  Housing  & Urban  Development  as an area  having  special  flood
hazards,  a "blanket policy" of flood insurance on the Condominium in the lesser
of one hundred percent (100%) of the current  replacement  cost of the Buildings
and any other  property  covered on the  required  form of policy or the maximum
limit of  coverage  available  under  the  National  Insurance  Act of 1968,  as
amended.

                                       32
<PAGE>

               (ix) "Agreed Amount" and "Inflation Guard" endorsements.

          8.1.2  If, at the time of a loss  insured  under an  insurance  policy
purchased by the Association, the loss is also insured under an insurance policy
purchased  by a Unit Owner,  the  Association's  policy  shall  provide  primary
coverage.

     8.2 FIDELITY BONDS.

          8.2.1 The Association  shall maintain  blanket  fidelity bonds for all
officers,  directors,  trustees and employees of the  Association  and all other
persons  handling or responsible for funds of or administered by the Association
including,  but without  limitation,  officers,  directors  and employees of any
management  agent of the Association,  whether or not they receive  compensation
for their  services.  The total amount of the fidelity  bonds  maintained by the
Association  shall be based  upon the best  business  judgment  of the  Board of
Directors,  and shall  not be less than the  greater  of the  estimated  maximum
funds,  including  reserve  funds,  in the  custody  of the  Association  or the
management  agent, as the case may be, at any given time during the term of each
bond, or the sum equal to three months aggregate  Common Expense  Assessments on
all Units plus reserve funds.  Fidelity bonds obtained by the  Association  must
also meet the following requirements:

               (i)    The  fidelity  bonds  shall  name the  Association as  an 
obligee;

               (ii)   The  bonds shall  contain  waivers by the  issuers of  the
bonds of all  defenses  based  upon the  exclusion  of persons  serving  without
compensation from the definition of "employees" or similar terms or expressions;

               (iii)  The bonds shall provide  that they may not be cancelled or
substantially  modified  (including  cancellation  from  nonpayment  of premium)
without at least ten (10) days prior written notice to the  Association and each
First Mortgagee.

          8.2.2  The  Association  shall  require  any  management  agent of the
Association  to maintain its own fidelity  bond in an amount equal to or greater
than  the  amount  of the  fidelity  bond to be  maintained  by the  Association
pursuant to SUBSECTION 8.2.1 of this  Declaration.  The fidelity bond maintained
by the  management  agent shall cover funds  maintained  in bank accounts of the
management agent and shall name the Association as an obligee.

     8.3  PAYMENT  OF  PREMIUMS.  Premiums  for all  insurance  obtained  by the
Association  pursuant to this Article shall be Common Expenses and shall be paid
for by the Association.

     8.4 INSURANCE  OBTAINED BY UNIT OWNERS.  The issuance of insurance policies
to the Association  pursuant to this Article shall not prevent a Unit Owner from
obtaining  insurance  for its own benefit and at its own  expense  covering  its
Unit, its personal property and providing personal liability coverage.

                                       33
<PAGE>

     8.5 PAYMENT OF INSURANCE  PROCEEDS.  Any loss covered by property insurance
obtained by the  Association  in accordance  with this Article shall be adjusted
with  the  Association  and the  insurance  proceeds  shall  be  payable  to the
Association and not to any mortgagee or beneficiary  under a deed of trust.  The
Association  shall  hold any  insurance  proceeds  in trust for Unit  Owners and
lienholders as their  interests may appear,  and the proceeds shall be disbursed
and applied as provided for in A.R.S. ss. 33-1253.

     8.6  CERTIFICATE  OF  INSURANCE.  An insurer  that has issued an  insurance
policy  pursuant  to this  Article  shall issue  certificates  or  memoranda  of
insurance to the Association and, on written request, to any Unit Owner or First
Mortgagee. The insurer issuing the policy shall not cancel or refuse to renew it
until thirty (30) days after notice of the proposed  cancellation  or nonrenewal
has been mailed to the Association, each Unit Owner, and each First Mortgagee to
whom a  certificate  or  memorandum  of  insurance  has  been  issued  at  their
respective last known addresses.

     8.7 DELEGATION OF INSURANCE RESPONSIBILITY. The Association shall be deemed
to have  complied  with its  obligations  under this ARTICLE 8 if the  insurance
required  by the  terms  hereof is  obtained  by the  Hotel  Operator.  Any such
insurance  may  include  the  Hotel  Operator  as a named  insured  and any such
insurance may include business interruption  insurance to the extent required in
any Hotel Operating and Rental Pool Agreement.

                                    ARTICLE 9

                           RIGHTS OF FIRST MORTGAGEES

     9.1 NOTIFICATION TO FIRST MORTGAGEES.  Upon receipt by the Association of a
written request from a First Mortgagee or insurer or governmental guarantor of a
First Mortgage informing the Association of its correct name and mailing address
and number or address of the Unit to which the request relates,  the Association
shall provide such  Eligible  Mortgage  Holder or Eligible  Insurer or Guarantor
with timely written notice of the following:

          9.1.1 Any  condemnation  loss or any  casualty  loss  which  affects a
material  portion  of the  Condominium  or any  Unit on  which  there is a First
Mortgage  held,  insured  or  guaranteed  by such  Eligible  Mortgage  Holder or
Eligible Insurer or Guarantor;

          9.1.2 Any delinquency in the payment of Assessments or charges owed by
a Unit Owner  subject to a First  Mortgage  held,  insured or guaranteed by such
Eligible  Mortgage Holder or Eligible  Insurer or Guarantor or any other default
in the  performance  by the Unit Owner of any obligation  under the  Condominium
Documents,  which delinquency or default remains uncured for the period of sixty
(60) days;

                                       34
<PAGE>

          9.1.3  Any  lapse,   cancellation  or  material  modification  of  any
insurance policy or fidelity bond maintained by the Association;

          9.1.4 Any proposed  action  which  requires the consent of a specified
percentage  of  Eligible  Mortgage  Holders as set forth in SECTION  9.2 of this
Declaration.

     9.2 APPROVAL REQUIRED FOR AMENDMENT TO DECLARATION, ARTICLES OR BYLAWS.

          9.2.1  The  approval  of  Eligible   Mortgage  Holders  holding  First
Mortgages  on Units  owned by Unit  Owners who have at least  fifty-one  percent
(51%) of the  votes in the  Association  allocated  to Unit  Owners of all Units
subject to First Mortgages held by Eligible  Mortgage  Holders shall be required
to add or amend any material  provisions of the Declaration,  Articles or Bylaws
which establish, provide for, govern or regulate any of the following:

               (i)    Voting rights;

               (ii)   Assessments,  assessment  liens  or  subordination  of 
assessment liens;

               (iii)  Reserves for maintenance, repair and replacement of Common
Elements;

               (iv)   Insurance or fidelity bonds;

               (v)    Responsibility for maintenance and repairs;

               (vi)   Expansion  or  contraction  of  the  Condominium,  or  the
addition, annexation or withdrawal of property to or from the Condominium;

               (vii)  Boundaries of any Unit;

               (viii) Reallocation  of  interests  in the  Common  Elements  or
Limited Common Elements or rights to their use;

               (ix)   Convertibility of Units into Common  Elements or of Common
Elements into Units;

               (x)    Use of the Units for other than Public Rental  Residential
Use;

               (xi)   Imposition of any restrictions  on a Unit Owner's right to
sell or transfer its Unit;

               (xii)  A decision by the Association to establish self-management
when  professional  management  previously  had  been  required  by an  Eligible
Mortgage Holder;

                                       35
<PAGE>

               (xiii) Restoration or repair of the Condominium  (after a hazard
damage or partial  condemnation)  in a manner  other than that  specified in the
Condominium Documents;

               (xiv) Any action to terminate the legal status of the Condominium
after substantial destruction or condemnation occurs;

               (xv) Any provisions  which  expressly  benefit First  Mortgagees,
Eligible Mortgage Holders or Eligible Insurers or Guarantors.

          9.2.2 Any action to terminate the legal status of the  Condominium for
reasons other than  substantial  destruction or  condemnation of the Condominium
must be approved by Eligible  Mortgage  Holders holding First Mortgages on Units
owned by Unit Owners who have at least sixty-seven percent (67%) of the votes in
the Association allocated to Unit Owners of all Units subject to First Mortgages
held by Eligible Mortgage Holders.

          9.2.3 Any First  Mortgagee  who receives a written  request to approve
additions or amendments  to the  Declaration,  Articles or Bylaws,  who does not
deliver or mail to the requesting  party a negative  response within thirty (30)
days shall be deemed to have  approved  such  request,  provided  the notice was
delivered by certified or registered mail, with a return receipt requested.

          9.2.4 The  approvals  required by this  SECTION 9.2 shall not apply to
amendments  that  may be  executed  by the  Declarant  in  the  exercise  of its
Development Rights.

     9.3 RIGHT OF  INSPECTION  OF RECORDS.  Any Unit Owner,  First  Mortgagee or
Eligible  Insurer or Guarantor will, upon written  request,  be entitled to: (i)
inspect the current copies of the Condominium  Documents and the books,  records
and financial  statements of the Association  during normal business hours; (ii)
receive  within  ninety  (90) days  following  the end of any fiscal year of the
Association,   an  audited  financial  statement  of  the  Association  for  the
immediately  preceding  fiscal  year of the  Association,  free of charge to the
requesting  party;  and (iii)  receive  written  notice of all  meetings  of the
Members of the  Association  and be permitted to designate a  representative  to
attend all such meetings.

     9.4 PRIOR  WRITTEN  APPROVAL  OF FIRST  MORTGAGEES.  Except as  provided by
statute in case of condemnation  or substantial  loss to the Units or the Common
Elements,  unless at least two-thirds (2/3) of all First Mortgagees  (based upon
one vote for each First Mortgage owned) or Unit Owners (other than the Declarant
or other  sponsor,  developer or builder of the  Condominium)  of the Units have
given their prior written approval, the Association shall not be entitled to:

          9.4.1  By  act  or  omission,   seek  to  abandon  or  terminate  this
Declaration or the Condominium;

                                       36
<PAGE>

          9.4.2 Change the pro rata interest or  obligations  of any  individual
Unit for the  purpose  of: (i)  levying  Assessments  or  charges or  allocating
distributions  of hazard  insurance  proceeds or  condemnation  awards,  or (ii)
determining the pro rata share of ownership of each Unit in the Common Elements;

          9.4.3 Partition or subdivide any Unit;

          9.4.4  By act or  omission,  seek to  abandon,  partition,  subdivide,
encumber,  sell or transfer the Common  Elements.  The granting of easements for
public  utilities or for other public purposes  consistent with the intended use
of the Common Elements shall not be deemed a transfer within the meaning of this
Subsection; or

          9.4.5 Use  hazard  insurance  proceeds  for losses to any Units or the
Common  Elements  for  any  purpose  other  than  the  repair,   replacement  or
reconstruction of such Units or the Common Elements.

Nothing  contained  in  this  SECTION  9.4  or  any  other  provisions  of  this
Declaration  shall be deemed to grant the Association the right to partition any
Unit  without the consent of the Unit Owners  thereof.  Any  partition of a Unit
shall be  subject  to such  limitations  and  prohibitions  as may be set  forth
elsewhere in this Declaration or as provided under Arizona law.

     9.5 CONDEMNATION OR INSURANCE PROCEEDS. No Unit Owner, or any other Person,
shall have priority over any rights of any First  Mortgagee of the Unit pursuant
to its  mortgage in the case of a  distribution  to such Unit Owner of insurance
proceeds or condemnation awards for losses to or a taking of Units and/or Common
Elements.

     9.6 LIMITATION ON PARTITION AND  SUBDIVISION.  No Unit shall be partitioned
or  subdivided  without  the prior  written  approval of the Holder of any First
Mortgage on such Unit.

     9.7 CONFLICTING  PROVISIONS.  In the event of any conflict or inconsistency
between  the  provisions  of  this  Article  and  any  other  provision  of  the
Condominium Documents,  the provisions of this Article shall prevail;  provided,
however,  that  in the  event  of any  conflict  or  inconsistency  between  the
different Sections of this Article or between the provisions of this Article and
any other provision of the  Condominium  Documents with respect to the number or
percentage  of Unit  Owners,  First  Mortgagees,  Eligible  Mortgage  Holders or
Eligible  Insurers or  Guarantors  that must  consent to (i) an amendment of the
Declaration, Articles or Bylaws, (ii) a termination of the Condominium, or (iii)
certain  actions of the Association as specified in SECTIONS 9.2 AND 9.4 of this
Declaration,  the  provision  requiring  the consent of the  greatest  number or
percentage  of Unit  Owners,  First  Mortgagees,  Eligible  Mortgage  Holders or
Eligible  Insurers or Guarantors  shall  prevail;  provided,  however,  that the
Declarant,  without  the  consent  of any Unit  Owner or First  Mortgagee  being
required, shall have the right to amend this Declaration, the Plat, the Articles
or the Bylaws as set forth in SECTION 11.5.3.


                                       37
<PAGE>
                                   ARTICLE 10

                        RESERVATION OF DEVELOPMENTAL AND
                           SPECIAL DECLARANT'S RIGHTS

     Pursuant to the Condominium Act,  Declarant reserves all of the development
and special  declarant  rights in the Condominium  afforded under A.R.S.  ss.ss.
33-1202(14)  and (21),  respectively,  subject to the  expiration  deadlines set
forth  below.  Specifically,  but without  limitation,  Declarant  reserves  the
following rights:

     10.1 DEVELOPMENTAL RIGHTS. Declarant hereby reserves,  during the Period of
Declarant Control, all Development Rights under A.R.S. ss. 33-1202(14).

     10.2 RIGHT TO COMPLETE  IMPROVEMENTS AND CONSTRUCTION  EASEMENT.  Declarant
hereby  reserves  the  right,  for a period  of five  (5)  years  following  the
recordation of this Declaration, to complete the construction of Improvements on
the Condominium, and an easement over and through the Condominium, including all
Common Elements, for the purpose of doing so. Any damage caused to a Unit or the
Common  Elements by Declarant or its agents in the use or exercise of such right
and/or easement shall be repaired by and at the expense of Declarant.

     10.3 OFFICES,  MODEL UNITS AND PROMOTIONAL  SIGNS.  Declarant  reserves the
right to  maintain  offices for sales and  management  and models as provided in
SECTION 3.4 above,  and to maintain signs on the Common  Elements for so long as
Declarant owns one or more Units and is actively marketing the Units for sale.

     10.4 APPOINTMENT AND REMOVAL OF DIRECTORS AND OFFICERS.  Declarant reserves
the right to appoint and remove any officer of the  Association or any member of
the Board of  Directors  as set forth in SECTION 6.2 above,  for the time period
set forth therein.

                                   ARTICLE 11

                               GENERAL PROVISIONS

     11.1 ENFORCEMENT.  The Association, or any Unit Owner, shall have the right
to enforce, by any proceeding at law or in equity, all restrictions, conditions,
covenants,  reservations,  liens and  charges  now or  hereafter  imposed by the
provisions of the  Condominium  Documents.  Failure by the Association or by any
Unit Owner to enforce any covenant or restriction  contained in the  Condominium
Documents shall in no event be deemed a waiver of the right to do so thereafter.

                                       38
<PAGE>

     11.2   SEVERABILITY.   Invalidation  of  any  one  of  these  covenants  or
restrictions  by  judgment  or court  order  shall in no way  affect  any  other
provisions which shall remain in full force and effect.

     11.3 DURATION.  The covenants and  restrictions of this  Declaration  shall
continue  in full force and effect and run with and bind the  Condominium  until
terminated in accordance with the provisions of SECTION 11.4.

     11.4 TERMINATION OF CONDOMINIUM.  The Condominium may be terminated only in
the manner provided for in the Condominium Act.

     11.5 AMENDMENT.

          11.5.1  Except  in  cases of  amendments  that  may be  executed  by a
Declarant in the exercise of its Development Rights or under A.R.S. ss. 33-1220,
by the Association under A.R.S. ss.ss. 33-1206 or 33-1216(D), or by certain Unit
Owners under A.R.S. ss.ss.  33-1218(B),  33-1222,  33-1223 or 33-1228(B),  or in
cases  where a  higher  percentage  is  required  by the  Condominium  Act,  the
Declaration,  including  the  Plat,  may be  amended  only by a vote of the Unit
Owners  to  which  at  least  sixty-seven  percent  (67%)  of the  votes  in the
Association are allocated.

          11.5.2 An amendment to the Declaration shall not terminate or decrease
any unexpired  Development Right, Special Declarant Right or Period of Declarant
Control unless the Declarant approves the amendment in writing.

          11.5.3 During the Period of Declarant  Control,  the  Declarant  shall
have the right to amend the Declaration,  including the Plat, to (i) comply with
the  Condominium  Act or any  other  applicable  law if the  amendment  does not
adversely  affect  the  rights  of any Unit  Owner,  (ii)  correct  any error or
inconsistency  in the Declaration if the amendment does not adversely affect the
rights of any Unit Owner,  (iii) comply with the rules or  guidelines  in effect
from time to time of any  governmental or  quasi-governmental  entity or federal
corporation  guaranteeing or insuring  mortgage loans or governing  transactions
involving mortgage instruments,  including without limitation,  the VA, the FHA,
the FNMA or the FHLMC, or (iv) the rules or  requirements of any federal,  state
or local  governmental  entity or agency whose approval of the Condominium,  the
Plat or the Condominium Documents is required by law or requested by Declarant.

          11.5.4 To the extent  that any First  Mortgages  insured by the FHA or
guaranteed by the VA are held on any of the Units at the time of amendment,  and
to the extent that it is required by any regulations governing FHA/VA mortgages,
during the Period of Declarant Control,  any amendment to the Declaration or the
Plat must be approved by the VA or the FHA.

          11.5.5 Any amendment adopted by the Unit Owners pursuant to SUBSECTION
11.5.1 of this Declaration shall be signed by the President or Vice President of
the Association and shall be recorded  with the County  Recorder  of each County

                                       39
<PAGE>

in which any portion of the  Condominium is located.  Any such  amendment  shall
certify  that the  amendment  has been  approved as required by this  SUBSECTION
11.5.5.  Any amendment  made by the Declarant  pursuant to SUBSECTION  11.5.3 of
this  Declaration or the  Condominium Act shall be executed by the Declarant and
shall be recorded  with the County  Recorder of each County in which any portion
of the Condominium is located.

     11.6 REMEDIES CUMULATIVE. Each remedy provided herein is cumulative and not
exclusive.

     11.7 NOTICES.  All notices,  demands,  statements  or other  communications
required to be given to or served on a Unit Owner under this  Declaration  shall
be in  writing  and  shall be deemed  to have  been  duly  given  and  served if
delivered  personally or sent by United  States mail,  postage  prepaid,  return
receipt  requested,  addressed to the Unit Owner,  at the address which the Unit
Owner shall  designate in writing and file with the  Association  or, if no such
address is  designated,  at the address of the Unit of such Unit  Owner.  A Unit
Owner may change his address on file with the Association for receipt of notices
by delivering a written notice of change of address to the Association  pursuant
to this SECTION 11.7. A notice given by mail,  whether  regular,  certified,  or
registered,  shall be  deemed to have been  received  by the  person to whom the
notice was addressed on the earlier of the date the notice is actually  received
or three days  after the  notice is mailed.  If a Unit is owned by more than one
person,  notice to one of the Unit Owners  shall  constitute  notice to all Unit
Owners of the same Unit.  Each Unit Owner shall file its correct mailing address
with the  Association,  and shall promptly  notify the Association in writing of
any subsequent change of address.

     11.8 BINDING EFFECT.  By acceptance of a deed or by acquiring any ownership
interest in any portion of the Condominium, each Person, for himself, his heirs,
personal  representatives,  successors,  transferees and assigns, binds himself,
his heirs, personal representatives, successors, transferees and assigns, to all
of the provisions,  restrictions,  covenants, conditions, rules, and regulations
now or  hereafter  imposed  by the  Condominium  Documents  and  any  amendments
thereof. In addition, each such Person by so doing thereby acknowledges that the
Condominium  Documents  set  forth a  general  scheme  for the  improvement  and
development of the real property covered thereby and hereby evidences his intent
that  all  the  restrictions,   conditions,   covenants,  easements,  rules  and
regulations  contained in the Condominium  Documents shall run with the land and
be binding on all  subsequent  and future  Unit  Owners,  grantees,  purchasers,
assignees,  and  transferees  thereof.   Furthermore,  each  such  person  fully
understands and  acknowledges  that the Condominium  Documents shall be mutually
beneficial,  prohibitive  and  enforceable by the various  subsequent and future
Unit Owners.  Declarant,  its  successors,  assigns and grantees,  covenants and
agrees that no Unit and the membership in the  Association  and the other rights
created by the Condominium  Documents related to such Unit shall be separated or
separately conveyed,  and such membership and other rights shall be deemed to be
conveyed or encumbered  with the respective  Unit even though the description in
the instrument of conveyance or encumbrance may refer only to the Unit.

                                       40
<PAGE>

     11.9 GENDER.  The  singular,  wherever used in this  Declaration,  shall be
construed  to mean the plural when  applicable,  and the  necessary  grammatical
changes  required to make the  provisions  of this  Declaration  apply either to
corporations or individuals,  or men or women,  shall in all cases be assumed as
though in each case fully expressed.

     11.10 TOPIC  HEADINGS.  The  marginal or topical  headings of the  sections
contained in this Declaration are for convenience only and do not define,  limit
or construe the contents of the sections or of this Declaration.

     11.11  SURVIVAL  OF  LIABILITY.   The  termination  of  membership  in  the
Association  shall not  relieve or release  any such former Unit Owner or Member
from any liability or obligation  incurred  under, or in any way connected with,
the Association during the period of such ownership or membership, or impair any
rights or remedies which the Association may have against such former Unit Owner
or Member  arising  out of, or in any way  connected  with,  such  ownership  or
membership and the covenants and obligations incident thereto.

     11.12 CONSTRUCTION.  In the event of any discrepancies,  inconsistencies or
conflicts between the provisions of this Declaration and the Articles, Bylaws or
the Association Rules, the provisions of this Declaration shall prevail.

     11.13  JOINT AND SEVERAL  LIABILITY.  In the case of joint  ownership  of a
Unit, the liabilities and obligations of each of the joint Unit Owners set forth
in, or imposed by, the Condominium Documents shall be joint and several.

     11.14  GUESTS  AND  TENANTS.  Each  Unit  Owner  shall be  responsible  for
compliance  by his  agents,  tenants,  guests,  invitees,  licensees  and  their
respective   servants,   agents,  and  employees  with  the  provisions  of  the
Condominium  Documents.  A Unit  Owner's  failure to insure  compliance  by such
Persons shall be grounds for the same action available to the Association or any
other  Unit   Owner  by  reason  of  such  Unit   Owner's   own   noncompliance.
Notwithstanding  the foregoing,  no Unit Owner shall be responsible for the acts
or omissions of any Guest who may occupy the Unit Owner's Unit.

     11.15 ATTORNEYS'  FEES. In the event the Declarant,  the Association or any
Unit Owner  employs an attorney or attorneys to enforce a lien or to collect any
amounts due from a Unit Owner or to enforce  compliance  with or recover damages
for  any  violation  or  noncompliance  with  the  Condominium  Documents,   the
prevailing  party in any such action shall be entitled to recover from the other
party his reasonable attorneys' fees incurred in the action.

     11.16 NUMBER OF DAYS.  In computing  the number of days for purposes of any
provision  of the  Condominium  Documents,  all days shall be counted  including
Saturdays, Sundays and holidays; provided, however, that if the final day of any
time period falls on a Saturday,  Sunday or holiday,  then the next day shall be
deemed to be the next day which is not a Saturday, Sunday or holiday.

                                       41
<PAGE>

     11.17  DECLARANT'S  RIGHT  TO USE  SIMILAR  NAME.  The  Association  hereby
irrevocably consents to the use by any other nonprofit  corporation which may be
formed or  incorporated  by Declarant  of a corporate  name which is the same or
deceptively  similar to the name of the  Association  provided one or more words
are  added  to the  name of such  other  corporation  to  make  the  name of the
Association distinguishable from the name of such other corporation. Within five
(5) days after being requested to do so by the Declarant,  the Association shall
sign such letters, documents or other writings as may be required by the Arizona
Corporation  Commission in order for any other nonprofit  corporation  formed or
incorporated  by the  Declarant  to use a  corporate  name  which is the same or
deceptively similar to the name of the Association.

     11.18 NOTICE OF VIOLATION. The Association shall have the right to record a
written notice of a violation by any Unit Owner of any  restriction or provision
of the Condominium  Documents.  The notice shall be executed and acknowledged by
an officer of the  Association  and shall  contain  substantially  the following
information:  (i) the name of the Unit Owner;  (ii) the legal description of the
Unit against which the notice is being  recorded;  (iii) a brief  description of
the nature of the violation;  (iv) a statement that the notice is being recorded
by the  Association  pursuant to this  Declaration;  and (v) a statement  of the
specific  steps  which  must be taken by the Unit  Owner to cure the  violation.
Recordation  of a Notice of Violation  shall serve as a notice to the Unit Owner
and to any  subsequent  purchaser  of the Unit that there is a violation  of the
provisions  of the  Condominium  Documents.  If, after the  recordation  of such
notice,  it is determined by the Association  that the violation  referred to in
the notice does not exist or that the actual violation referred to in the notice
has been cured, the Association  shall record a notice of compliance which shall
state the legal  description  of the Unit against  which the Notice of Violation
was  recorded,  the recording  data of the Notice of Violation,  and shall state
that the violation  referred to in the notice of violation has been cured, or if
such be the case, that it did not exist.

     11.19 NO ABSOLUTE  LIABILITY.  No  provision of the  Condominium  Documents
shall be  interpreted  or  construed  as  imposing  on any Unit  Owner  absolute
liability  for damage to the Common  Elements  or the Units.  A Unit Owner shall
only be  responsible  for damage to the Common  Elements or Units caused by such
Unit Owner's negligence or intentional acts.

                                   UP Sedona, Inc.,
                                   an Arizona corporation

                                   By:
                                      --------------------------------
                                   Name:
                                        ------------------------------
                                   Its:
                                       -------------------------------

                                       42
<PAGE>

STATE OF ARIZONA        )
                        )  ss.
County of Maricopa      )


          The foregoing instrument was acknowledged before me this  _____ day of
_____________________, 1996, by __________________________, ____________________
the __________________________  of  UP Sedona,  Inc., an Arizona corporation, on
behalf of the corporation.



                                   ----------------------------------------
                                   Notary Public

                                   My commission expires:
                                                         ------------------




                                       43
<PAGE>

                                    EXHIBIT A



             LEGAL DESCRIPTION OF PROPERTY SUBMITTED TO CONDOMINIUM










                                      A-1

<PAGE>
                                    EXHIBIT B
   
                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                                                       OPERATING
UNIT               UNIT             UNIT          PERCENTAGE             CASH
NUMBER             TYPT          DESCRIPTION       INTEREST             RESERVE
- ------             ----          -----------       --------             -------
1008               OB 1             1 BED           0.448353%           $1,121
1009               ST 1             STUDIO          0.378533%             $946
1010               OB 1             1 BED           0.448353%           $1,121
1011               EX 1             EXECUTIVE       0.436488%           $1,091
1012               OB 1             1 BED           0.448353%           $1,121
1013               EX 1             EXECUTIVE       0.436488%           $1,091
1014               OB 1             1 BED           0.448353%           $1,121
1015               OB 1             1 BED           0.448353%           $1,121
1016               OB 1             1 BED           0.448353%           $1,121
1017               OB 1             1 BED           0.448353%           $1,121
1018               OB 8             1 BED           0.455426%           $1,139
1019               OB 1             1 BED           0.448353%           $1,121
1020               OB 1             1 BED           0.448353%           $1,121
1021               OB 1             1 BED           0.448353%           $1,121
1022               OB 1             1 BED           0.448353%           $1,121
1023               OB 8             1 BED           0.455426%           $1,139
1024               ST 1             STUDIO          0.378533%             $946
1025               ST 1             STUDIO          0.378533%             $946
1026               OB 1             1 BED           0.448353%           $1,121
1027               OB 3             1 BED           0.455426%           $1,139
1028               OB 1             1 BED           0.448353%           $1,121
1030               OB 2             1 BED           0.455426%           $1,139
1032               OB 2             1 BED           0.455426%           $1,139
1034               OB 1             1 BED           0.448353%           $1,121
1035               OB 3             1 BED           0.455426%           $1,139
1036               OB 1             1 BED           0.448353%           $1,121
1037               ST 1             STUDIO          0.378533%             $946
1038               ST 1             STUDIO          0.378533%             $946
1039               OB 1             1 BED           0.448353%           $1,121
1040               OB 1             1 BED           0.448353%           $1,121
1041               ST 1             STUDIO          0.378533%             $946
1042               ST 1             STUDIO          0.378533%             $946
1043               OB 7             1 BED           0.455426%           $1,139
1044               OB 7             1 BED           0.455426%           $1,139
1052               EX 1             EXECUTIVE       0.436488%           $1,091
    
                                      B-1


<PAGE>
   
                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                                                       OPERATING
UNIT               UNIT             UNIT          PERCENTAGE             CASH
NUMBER             TYPT          DESCRIPTION       INTEREST             RESERVE
- ------             ----          -----------       --------             -------
1053               ST 1             STUDIO           0.378533%            $946
1054               EX 1             EXECUTIVE        0.436488%          $1,091
1055               EX 1             EXECUTIVE        0.436488%          $1,091
1056               OB 1             1 BED            0.448353%          $1,121
1057               EX 1             EXECUTIVE        0.436488%          $1,091
1058               OB 1             1 BED            0.448353%          $1,121
1059               OB 1             1 BED            0.448353%          $1,121
1060               OB 1             1 BED            0.448353%          $1,121
1061               OB 1             1 BED            0.448353%          $1,121
1062               OB 8             1 BED            0.455426%          $1,139
1063               OB 1             1 BED            0.448353%          $1,121
1064               OB 1             1 BED            0.448353%          $1,121
1065               OB 1             1 BED            0.448353%          $1,121
1066               OB 1             1 BED            0.448353%          $1,121
1067               OB 8             1 BED            0.455426%          $1,139
1068               ST 1             STUDIO           0.378533%            $946
1069               ST 1             STUDIO           0.378533%            $946
1070               OB 1             1 BED            0.448353%          $1,121
1071               OB 3             1 BED            0.455426%          $1,139
1072               OB 1             1 BED            0.448353%          $1,121
1074               OB 2             1 BED            0.455426%          $1,139
1076               OB 2             1 BED            0.455426%          $1,139
1078               OB 1             1 BED            0.448353%          $1,121
1079               OB 3             1 BED            0.455426%          $1,139
1080               OB 1             1 BED            0.448353%          $1,121
1081               ST 1             STUDIO           0.378533%            $946
1082               ST 1             STUDIO           0.378533%            $946
1083               OB 1             1 BED            0.448353%          $1,121
1084               OB 1             1 BED            0.448353%          $1,121
1085               ST 1             STUDIO           0.378533%            $946
1086               ST 1             STUDIO           0.378533%            $946
1087               OB 7             1 BED            0.455426%          $1,139
1088               OB 7             1 BED            0.455426%          $1,139
2003               OB 8             1 BED            0.468432%          $1,171
2005               OB 1             1 BED            0.461358%          $1,153
2006               OB 10            1 BED            0.461358%          $1,153
2007               ST 2             STUDIO           0.397015%            $993
    
                                      B-2


<PAGE>
   
                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                                                     OPERATING
UNIT               UNIT             UNIT          PERCENTAGE           CASH
NUMBER             TYPT          DESCRIPTION       INTEREST           RESERVE
- ------             ----          -----------       --------            ------
2008               OB 1             1 BED          0.461358%           $1,153
2009               ST 1             STUDIO         0.391539%             $979
2010               OB 1             1 BED          0.461358%           $1,153
2011               OB 1             1 BED          0.461358%           $1,153
2012               OB 1             1 BED          0.461358%           $1,153
2013               OB 1             1 BED          0.461358%           $1,153
2014               OB 1             1 BED          0.461358%           $1,153
2015               OB 1             1 BED          0.461358%           $1,153
2016               OB 1             1 BED          0.461358%           $1,153
2017               OB 1             1 BED          0.461358%           $1,153
2018               OB 8             1 BED          0.468432%           $1,171
2019               OB 1             1 BED          0.461358%           $1,153
2020               OB 1             1 BED          0.461358%           $1,153
2021               OB 1             1 BED          0.461358%           $1,153
2022               OB 1             1 BED          0.461358%           $1,153
2023               OB 8             1 BED          0.468432%           $1,171
2024               ST 1             STUDIO         0.391539%             $979
2025               ST 1             STUDIO         0.391539%             $979
2026               OB 1             1 BED          0.461358%           $1,153
2027               OB 3             1 BED          0.468432%           $1,171
2028               OB 1             1 BED          0.461358%           $1,153
2030               OB 2             1 BED          0.468432%           $1,171
2032               OB 2             1 BED          0.461358%           $1,153
2034               OB 1             1 BED          0.454285%           $1,136
2035               OB 3             1 BED          0.468432%           $1,171
2036               OB 1             1 BED          0.454285%           $1,136
2037               ST 1             STUDIO         0.391539%             $979
2038               ST 1             STUDIO         0.384465%             $961
2039               OB 1             1 BED          0.461358%           $1,153
2040               OB 1             1 BED          0.454285%           $1,136
2041               ST 1             STUDIO         0.391539%             $979
2042               ST 1             STUDIO         0.384465%             $961
2043               OB 7             1 BED          0.468432%           $1,171
2044               OB 7             1 BED          0.461358%           $1,153
2047               OB 8             1 BED          0.468432%           $1,171
2049               OB 1             1 BED          0.461358%           $1,153
2051               ST 2             STUDIO         0.397015%             $993
    
                                      B-3
<PAGE>
   
                      SEDONA GOLF RESORT AND CONFERENCE CENTER

                                                                       OPERATING
UNIT               UNIT             UNIT          PERCENTAGE             CASH
NUMBER             TYPT          DESCRIPTION       INTEREST             RESERVE
- ------             ----          -----------       --------             -------
2052               OB 1             1 BED         0.454285%             $1,136
2053               ST 1             STUDIO        0.391539%               $979
2054               OB 1             1 BED         0.454285%             $1,136
2055               OB 1             1 BED         0.461358%             $1,153
2056               OB 1             1 BED         0.454285%             $1,136
2057               OB 1             1 BED         0.461358%             $1,153
2058               OB 1             1 BED         0.454285%             $1,136
2059               OB 1             1 BED         0.461358%             $1,153
2060               OB 1             1 BED         0.454285%             $1,136
2061               OB 1             1 BED         0.461358%             $1,153
2062               OB 8             1 BED         0.461358%             $1,153
2063               OB 1             1 BED         0.461358%             $1,153
2064               OB 1             1 BED         0.454285%             $1,136
2065               OB 1             1 BED         0.461358%             $1,153
2066               OB 1             1 BED         0.454285%             $1,136
2067               OB 8             1 BED         0.468432%             $1,171
2068               ST 1             STUDIO        0.384465%               $961
2069               ST 1             STUDIO        0.391539%               $979
2070               OB 1             1 BED         0.454285%             $1,136
2071               OB 3             1 BED         0.461358%             $1,153
2072               OB 1             1 BED         0.454285%             $1,136
2074               OB 2             1 BED         0.468432%             $1,171
2076               OB 2             1 BED         0.468432%             $1,171
2078               OB 1             1 BED         0.461358%             $1,153
2079               OB 3             1 BED         0.461358%             $1,153
2080               OB 1             1 BED         0.461358%             $1,153
2081               ST 1             STUDIO        0.384465%               $961
2082               ST 1             STUDIO        0.391539%               $979
2083               OB 1             1 BED         0.454285%             $1,136
2084               OB 1             1 BED         0.461358%             $1,153
2085               ST 1             STUDIO        0.384465%               $961
2086               ST 1             STUDIO        0.391539%               $979
2087               OB 7             1 BED         0.461358%             $1,153
2088               OB 7             1 BED         0.468432%             $1,171
3001               ST 1             STUDIO        0.397471%               $994
3002               OB 1             1 BED         0.460218%             $1,151
3003               OB 8             1 BED         0.474364%             $1,186
    

                                      B-4


<PAGE>
   
                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                                                      OPERATING
UNIT               UNIT             UNIT          PERCENTAGE            CASH
NUMBER             TYPT          DESCRIPTION       INTEREST            RESERVE
- ------             ----          -----------       --------            -------
3004               OB 1             1 BED          0.460218%           $1,151
3005               OB 1             1 BED          0.467291%           $1,168
3006               OB 10            1 BED          0.467291%           $1,168
3007               ST 2             STUDIO         0.402947%           $1,007
3008               OB 1             1 BED          0.467291%           $1,168
3009               ST 1             STUDIO         0.397471%             $994
3010               OB 1             1 BED          0.467291%           $1,168
3011               OB 1             1 BED          0.467291%           $1,168
3012               OB 1             1 BED          0.467291%           $1,168
3013               OB 1             1 BED          0.467291%           $1,168
3014               OB 1             1 BED          0.467291%           $1,168
3015               OB 1             1 BED          0.467291%           $1,168
3016               OB 1             1 BED          0.467291%           $1,168
3017               OB 1             1 BED          0.467291%           $1,168
3018               OB 8             1 BED          0.474364%           $1,186
3019               OB 1             1 BED          0.467291%           $1,168
3020               OB 1             1 BED          0.467291%           $1,168
3021               OB 1             1 BED          0.467291%           $1,168
3022               OB 1             1 BED          0.467291%           $1,168
3023               OB 8             1 BED          0.474364%           $1,186
3024               ST 1             STUDIO         0.397471%             $994
3025               ST 1             STUDIO         0.397471%             $994
3026               OB 1             1 BED          0.467291%           $1,168
3027               OB 3             1 BED          0.474364%           $1,186
3028               OB 1             1 BED          0.467291%           $1,168
3030               OB 2             1 BED          0.474364%           $1,186
3032               OB 2             1 BED          0.467291%           $1,168
3034               OB 1             1 BED          0.460218%           $1,151
3035               OB 3             1 BED          0.474364%           $1,186
3036               OB 1             1 BED          0.460218%           $1,151
3037               ST 1             STUDIO         0.397471%             $994
3038               ST 1             STUDIO         0.390398%             $976
3039               OB 1             1 BED          0.467291%           $1,168
3040               OB 1             1 BED          0.460218%           $1,151
3041               ST 1             STUDIO         0.397471%             $994
3042               ST 1             STUDIO         0.390398%             $976
3043               OB 7             1 BED          0.474364%           $1,186
    

                                      B-5
<PAGE>
                       SEDONA GOLF RESORT AND CONFERENCE CENTER

                                                                       OPERATING
UNIT               UNIT             UNIT          PERCENTAGE             CASH
NUMBER             TYPT          DESCRIPTION       INTEREST             RESERVE
- ------             ----          -----------       --------             -------
3044               OB 7             1 BED          0.467291%             $1,168
3045               ST 1             STUDIO         0.397471%               $994
3046               OB 1             1 BED          0.460218%             $1,151
3047               OB 8             1 BED          0.474364%             $1,186
3048               OB 1             1 BED          0.460218%             $1,151
3049               OB 1             1 BED          0.467291%             $1,168
3050               OB 10            1 BED          0.460218%             $1,151
3051               ST 2             STUDIO         0.402947%             $1,007
3052               OB 1             1 BED          0.460218%             $1,151
3053               ST 1             STUDIO         0.397471%               $994
3054               OB 1             1 BED          0.460218%             $1,151
3055               OB 1             1 BED          0.467291%             $1,168
3056               OB 1             1 BED          0.460218%             $1,151
3057               OB 1             1 BED          0.467291%             $1,168
3058               OB 1             1 BED          0.460218%             $1,151
3059               OB 1             1 BED          0.467291%             $1,168
3060               OB 1             1 BED          0.460218%             $1,151
3061               OB 1             1 BED          0.467291%             $1,168
3062               OB 8             1 BED          0.467291%             $1,168
3063               OB 1             1 BED          0.467291%             $1,168
3064               OB 1             1 BED          0.460218%             $1,151
3065               OB 1             1 BED          0.467291%             $1,168
3066               OB 1             1 BED          0.460218%             $1,151
3067               OB 8             1 BED          0.474364%             $1,186
3068               ST 1             STUDIO         0.390398%               $976
3069               ST 1             STUDIO         0.397471%               $994
3070               OB 1             1 BED          0.460218%             $1,151
3071               OB 3             1 BED          0.467291%             $1,168
3072               OB 1             1 BED          0.460218%             $1,151
3074               OB 2             1 BED          0.474364%             $1,186
3076               OB 2             1 BED          0.474364%             $1,186
3078               OB 1             1 BED          0.467291%             $1,168
3079               OB 3             1 BED          0.467291%             $1,168
3080               OB 1             1 BED          0.467291%             $1,168
3081               ST 1             STUDIO         0.390398%               $976
3082               ST 1             STUDIO         0.397471%               $994
3083               OB 1             1 BED          0.460218%             $1,151
    

                                      B-6
<PAGE>
   
                    SEDONA GOLF RESORT AND CONFERENCE CENTER

                                                                       OPERATING
UNIT               UNIT             UNIT          PERCENTAGE             CASH
NUMBER             TYPT          DESCRIPTION       INTEREST             RESERVE
- ------             ----          -----------       --------             -------
3084               OB 1             1 BED         0.467291%              $1,168
3085               ST 1             STUDIO        0.390398%                $976
3086               ST 1             STUDIO        0.397471%                $994
3087               OB 7             1 BED         0.467291%              $1,168
3088               OB 7             1 BED         0.474364%              $1,186
TOTAL                                                  100%            $250,000
    




                                      B-7
<PAGE>

                                    EXHIBIT C

                     SEDONA GOLF RESORT & CONFERENCE CENTER

                             USE OF UNITS BY OWNERS

1.   DEFINITIONS. For the purposes of this EXHIBIT C:

     (a)  capitalized  terms used in this EXHIBIT C and not defined  herein have
          the meanings ascribed to such terms in the Declaration;

     (b)  "Day" means any period of 24  consecutive  hours,  commencing  at 2:00
          p.m. on any day and ending at 2:00 p.m. on the  immediately  following
          day;

     (c) "Public" means all persons other than the Unit Owner;

     (d)  "Registered  Owner" means the person shown in the Official  Records of
          Yavapai County, Arizona as owner in fee simple of the Unit;
   
     (e)  "Unit Owner" means the Registered  Owner and the spouse,  children and
          parents of such  Registered  Owner and the  parents of the  Registered
          Owner's spouse; and where there is more than one Registered Owner, all
          the  Registered  Owners and their spouses,  children,  parents and the
          parents of their spouses will together constitute the "Unit Owner" for
          the  Unit  and,  where  the  Registered  Owner  is  a  corporation  or
          corporations, all directors, officers,  shareholders and employees and
          the spouses, children and parents of corporations constitute the "Unit
          Owner"  for the  Unit;  and  "Unit  Owner"  will  include  any  person
          permitted  by any of the  foregoing  to Use the Unit  free of  charge,
          including an Exchange Program User;
    
     (f)  "Use"  includes  the  purpose to which the Unit is put,  and  includes
          reside, sleep, inhabit, or otherwise occupy;

     (g)  "Year" means a calendar year.

2.   SIX MONTH ADVANCE RESERVATIONS.

   
     (a)  A Unit Owner (other than an Exchange Program User) may reserve and Use
          its Unit for up to a  maximum  of 14 days per Year  provided  that the
          Registered Owner (or any other person permitted by the Hotel Operator,
          in its sole  discretion,  to reserve  the use of the Unit on behalf of
          the Unit  Owner)  first  reserves  the Use of the Unit by a notice  in
          writing  to the  Hotel  Operator  at  least  six  months  prior to the
          commencement  of the period in which the Unit Owner  wishes to Use the
          Unit.
    

                                      C-1
<PAGE>
   
     (b)  If a Unit is reserved for a stay which commences at or after 2:00 p.m.
          on a Friday or a  Saturday,  the Unit must be  reserved  for Use for a
          minimum of 2 Days.  A Unit Owner may use the Unit no more than 4 times
          per Year  (including  any use  pursuant  to  Paragraph  3 below)  with
          respect to 2 or 3 Day stays that  commence  at or after 2:00 p.m. on a
          Friday or a Saturday.

     (c)  If the  Unit  Owner  (or  any  other  person  permitted  by the  Hotel
          Operator,  in its sole  discretion,  to reserve the Use of the Unit on
          behalf of the  Registered  Owner other than an Exchange  Program User)
          reserves  the Use of the Unit  pursuant to this  Paragraph 2, the Unit
          Owner  shall be entitled to Use such Unit during the period or periods
          so reserved  regardless  of whether the Hotel  Operator has accepted a
          reservation  from the Public for the Use of the Unit for the period or
          periods  reserved by the Registered  Owner. Use shall be in accordance
          with the applicable  provisions of the Hotel Operating and Rental Pool
          Agreement,  including  Section 10.3 of the Hotel  Operating and Rental
          Pool Agreement regarding payment for any services utilized by the Unit
          Owner and payment of any restocking/cleaning  charges. For purposes of
          determining  whether the Registered  Owner  participates in any rental
          pool provided for in the Hotel Operating and Rental Pool Agreement (or
          as operated by the Association,  if no Hotel Operating and Rental Pool
          Agreement  is in effect),  a  Registered  Owner will be deemed to have
          Used the Unit during the period or periods so reserved, whether or not
          the Unit Owner  actually  Uses or occupies the Unit during such period
          or periods  unless the Unit is available  for rental to the Public and
          at least 30 Days prior to the Unit Owner's  scheduled  Use of the Unit
          the Unit Owner  cancels  such  reservation,  with the  approval of the
          Hotel Operator, acting reasonably.

     (d)  If the Unit Owner does not Use the Unit for the full 14 Days permitted
          to be Used by the Unit Owner pursuant to this Paragraph 2 in any Year,
          the Unit Owner will not be entitled to accumulate or otherwise use the
          unused Days in any future Year.

     (e)  The Unit may only be reserved and Used for a total of 14 Days per Year
          pursuant to this  Paragraph 2,  regardless of the number of Registered
          Owners of the Unit or Unit Owners during such Year.

3.   FIFTEEN DAY ADVANCE  RESERVATION.  In addition to the  reservation  and Use
     rights set forth in Paragraph 2 above, a Unit Owner may reserve and Use the
     Unit under the following terms and conditions:

     (a)  The Unit Owner (other than an Exchange  Program User) may request that
          the Hotel Operator  reserve the Unit for Use by the Unit Owner no more
          than 15 Days prior to the date of requested Use.
    
                                      C-2
<PAGE>
   
     (b)  If less than 80% of the Units  available  for rental to the Public are
          booked  for all  Days  requested  as of the date  the  reservation  is
          requested and the Unit has not been  reserved for Use by a Guest,  the
          Unit shall be reserved for Use by the Unit Owner.

     (c)  Use shall be in accordance with the applicable provisions of the Hotel
          Operating  and Rental Pool  Agreement,  including  Section 10.3 of the
          Hotel  Operating and Rental Pool Agreement  regarding  payment for any
          services and payment of any restocking/cleaning charges.

     (d)  If a Unit is reserved for a stay which commences at or after 2:00 p.m.
          on a Friday or a  Saturday,  the Unit must be  reserved  for Use for a
          minimum of 2 Days.  A Unit Owner may Use the Unit no more than 4 times
          per Year  (including  any use  pursuant  to  Paragraph  2 above)  with
          respect to 2 or 3 Day stays that  commence  at or after 2:00 p.m. on a
          Friday or a Saturday.

     (e)  For purposes of determining  whether the Registered Owner participates
          in any rental pool provided for in the Hotel Operating and Rental Pool
          Agreement (or as operated by the  Association,  if no Hotel  Operating
          and Rental Pool Agreement is in effect),  the Registered Owner will be
          deemed to have Used the Unit for the Days so  reserved  whether or not
          the Unit Owner  actually  uses or  occupies  the Unit during such Days
          unless, at least 5 Days prior to the Unit Owner's scheduled Use of the
          Unit, the Unit Owner cancels such reservation with the approval of the
          Hotel Operator.

     (f)  The Unit may only be reserved and Used for a total of 14 Days per year
          pursuant to this  Paragraph 3,  regardless of the number of Registered
          Owners of the Unit or Unit Owners during such Year.

     (g)  If the Unit Owner does not Use the Unit for the full 14 Days permitted
          to be Used by the Unit Owner pursuant to this Paragraph 3 in any Year,
          the Unit Owner will not be entitled to accumulate or otherwise use the
          unused Days in any future Year.

     (h)  The  Registered  Owner  understands  that  there  may be  adverse  tax
          consequences  in  making  Use of the Unit for more than 14 Days a Year
          and neither  Declarant nor the Hotel Operator shall have any liability
          or  responsibility  for such tax  consequences if the Registered Owner
          exercises  its rights  under this  section  and Uses the Unit for more
          than 14 Days per Year.

4.   Subject to the Use by the Unit Owners  pursuant to this EXHIBIT C, the Unit
     will be available at all times for rental to the Public; the Hotel Operator
     may  accept  reservations  from the  Public for the Use of the Unit for any
     future Day or Days,  unless the Registered  Owner has already reserved that
     Day or those Days pursuant to section 2 or 3 hereof.
    
                                    C-3
<PAGE>
   
        THERE ARE TAX  CONSEQUENCES  TO A  REGISTERED  OWNER  (SOME OF
        WHICH MAY BE ADVERSE)  THAT RESULT FROM THE USE OF A UNIT BY A
        UNIT  OWNER.  THE  REGISTERED  OWNER  SHOULD  CONSULT  ITS TAX
        ADVISOR  REGARDING  HOW THE USE OF THE  UNIT  MAY  AFFECT  THE
        REGISTERED OWNER'S TAX SITUATION.

THE  REGISTERED  OWNER IS  RESPONSIBLE  FOR MONITORING THE IMPACT ANY USE OF ITS
UNIT MAY HAVE ON THE REGISTERED  OWNER'S TAXES.  NEITHER DECLARANT NOR THE HOTEL
OPERATOR SHALL HAVE ANY LIABILITY OR RESPONSIBILITY  FOR THE TAX CONSEQUENCES TO
A REGISTERED  OWNER  RESULTING FROM THE USE OF THE REGISTERED  OWNER'S UNIT BY A
UNIT OWNER.
    





                                      C-4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission