CVF CORP
10SB12G/A, 1997-02-26
INVESTORS, NEC
Previous: LHS GROUP INC, S-1/A, 1997-02-26
Next: ASSET SECURITIZATION CORP COM MOR PASS THR CER SER 1997 MD, 8-K, 1997-02-26



<PAGE>   1
                    U.S. Securities and Exchange Commission

                            Washington, D.C.  20549
   
                                   FORM 10-SB/A
    
                  GENERAL FORM FOR REGISTRATION OF SECURITIES
                           OF SMALL BUSINESS ISSUERS

       UNDER SECTION 12(B) OR (G) OF THE SECURITIES EXCHANGE ACT OF 1934

                                   CVF CORP.
- - --------------------------------------------------------------------------------
                 (Name of Small Business Issuer in its charter)


<TABLE>
<S>                                        <C>
                  NEVADA                                87-0429335             
 ----------------------------------------  ------------------------------------
     (State or other jurisdiction of       (I.R.S. Employer Identification No.)
      incorporation or organization)

     300 INTERNATIONAL DRIVE, SUITE 100
          WILLIAMSVILLE, NEW YORK                          14221
 ----------------------------------------  ------------------------------------
 (Address of principal executive offices)                 (Zip Code)
</TABLE>


                                 (716) 626-3044
                      ----------------------------------
                          (Issuer's telephone number)

Securities to be registered under Section 12(b) of the Act:


<TABLE>
<S>                                        <C>
             Title of each class              Name of each exchange on which 
             to be so registered              each class is to be registered

 ----------------------------------------  ------------------------------------
</TABLE>


Securities to be registered under Section 12(g) of the Act:

                    Common Shares, par value $0.001 per share                  
                ---------------------------------------------------
                                (Title of class)


                ---------------------------------------------------
                                (Title of class)




<PAGE>   2


                               TABLE OF CONTENTS


This Form 10-SB has been prepared pursuant to Alternative 2 as set forth in
Form 10-SB.

                                                                      Page
                                                                      ----


<TABLE>
<S>         <C>                                                        <C>
PART I ..............................................................    1
  ITEM 6.   DESCRIPTION OF BUSINESS .................................    1
              Background ............................................    1
              History and Business Plan of CVFLP ....................    1
              The Corporations ......................................    2
              Personnel .............................................    2
              Financial Considerations ..............................    6
  ITEM 7.   DESCRIPTION OF PROPERTY .................................    6
  ITEM 8.   DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES .    6
  ITEM 9.   REMUNERATION OF DIRECTORS AND OFFICERS ..................    7
              Voting Securities and Principal Holders ...............    8
              Options, Warrants and Rights ..........................    8
  ITME 10.  SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN 
              SECURITY HOLDERS ......................................    9
  ITEM 11.  INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS   10
  ITEM 12.  SECURITIES BEING OFFERED ................................   11
              Common Shares .........................................   11
              Preferred Stock .......................................   11
              Warrants ..............................................   12

PART II ..............................................................  12
  ITEM 1.   MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON 
              EQUITY AND OTHER SHAREHOLDER MATTERS ...................  12
              Market Information .....................................  12
              Dividends ..............................................  12
  ITEM 2.   LEGAL PROCEEDINGS ........................................  13
  ITEM 3.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON            
              ACCOUNTING AND FINANCIAL DISCLOSURE ....................  13
  ITEM 4.   RECENT SALES OF UNREGISTERED SECURITIES ..................  13
  ITEM 5.   INDEMNIFICATION OF DIRECTORS AND OFFICERS ................  14

PART F/S .............................................................  14

PART III .............................................................  15
  ITEM 1.   INDEX OF EXHIBITS ........................................  15
  ITEM 2.   DESCRIPTION OF EXHIBITS ..................................  15


INDEX TO FINANCIAL STATEMENTS ........................................  F-1

SIGNATURES                     

INDEX TO EXHIBITS

</TABLE>

<PAGE>   3


              SPECIAL NOTE REGARDING FORWARD - LOOKING STATEMENTS

     Certain statements in this Registration Statement, under the captions "The
Corporations," "Financial Considerations" and elsewhere, constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995 (the "Reform Act").  Such forward-looking
statements involve unknown and uncertain risks, uncertainties and other factors
which may cause the actual results, performance or achievements of the Company,
or industry results, to be materially different from any future results,
performance, or achievements expressed or implied by such forward-looking
statements.  See "Financial Considerations."  Given these uncertainties, 
prospective investors are cautioned not to place undue reliance on such 
forward-looking statements.



<PAGE>   4


                                     PART I


ITEM 6. DESCRIPTION OF BUSINESS

Background

CVF Corp. (the "Company") was incorporated on January 10, 1986, under the laws
of the State of Utah under the name of Sierra Growth Corporation.  On December
30, 1993, the Company changed its name to Western Growth Corporation and its
domicile to the State of Nevada in connection with a reincorporation merger.
The Company was organized in order to acquire or enter into a business or
business opportunity.  In connection with its organization, the Company issued
an aggregate of 4,000,000 Common Shares to its original directors and officers.
In 1987, the Company completed a public offering under Regulation A of the 1933
Act of 8,280,000 Common Shares at an offering price of $0.01 per share from
which the Company received net proceeds of approximately $67,850.  Immediately
following the closing of the offering, there were 12,280,000 Common Shares
issued and outstanding.  During 1988 and 1989, the Company acquired a majority
ownership interest in a corporation for $62,500, which the Company planned to
transfer to its stockholders in a "spin-off" transaction.  The Company
subsequently determined that the spin-off was not feasible, however, and in
1991 the subsidiary corporation was liquidated.

At a Special Stockholders' Meeting held December 3, 1993, the Company's
stockholders approved proposals to: (i) effect a 1-for-10 reverse stock split
in the issued and outstanding Common Shares thereby reducing the number of
outstanding shares from 12,280,000 to 1,228,000; (ii) change the state of
incorporation of the Company from Utah to Nevada; (iii) change the name of the
Company from Sierra Growth Corporation to Western Growth Corporation; (iv)
authorize 500,000 shares of Preferred Stock; and (v) elect L. Dee Hall as the
sole director of the Company.  All of such proposals were implemented during
December 1993.

On August 20, 1995, the Company entered into an asset purchase agreement (the
"Asset Purchase Agreement") with CVFLP, under which the Company agreed to
purchase all of the assets and assume all of the liabilities of CVFLP.
Pursuant to the terms of the Asset Purchase Agreement, the Company issued to
CVFLP 4,763,918 Common Shares, 25,000 shares of its Series "A" Preferred Stock
(the "Preferred Shares") and warrants (the "Warrants") entitling CVFLP to
purchase approximately 952,784 additional Common Shares.  At a Special
Stockholders' Meeting held September 12, 1995, the Company's stockholders
approved proposals to: (i) approve the Asset Purchase Agreement and the
issuance of the securities of the Company to CVFLP; (ii) change the name of the
Company from Western Growth Corporation to CVF Corp.; (iii) effect a 1-for-2
reverse split of the Common Shares; and (iv) elect Jeffrey Dreben, Malcolm
Gissing, Robert Nally and P. Anthony Bordes, Jr. as the directors of the
Company.

In October 1996, the Company instituted a stock repurchase program pursuant to
which it commenced the repurchase in the marketplace or otherwise, in
accordance with all applicable securities laws, up to 300,000 Common Shares.
To date, the Company has repurchased 10,000 Common Shares.
<PAGE>   5

History and Business Plan of CVFLP

CVFLP was formed under the laws of Ontario, Canada in 1989, to engage in the
business of developing and managing early stage and start-up companies engaged
in the information and environmental technologies areas.  In August 1989, CVFLP
completed a private securities offering in which approximately $14,600,000 was
raised from a number of pension funds, insurance companies and corporate
groups.  Since 1989, CVFLP has acquired ownership interests in each of the
following privately held Canadian corporations: Biorem Technologies Inc.,
Canadian Venture Founders Leasing Corporation, Certicom Corp., Dantec Systems
Corporation, Ecoval Inc., Omphalos Recovery Systems Inc., Solaria Research
Enterprises Ltd., and Turbotak Technologies, Inc.  (the "Corporations").  CVFLP
worked to start, build and grow the Corporations.  Certicom completed in
December 1995 a public offering of its common shares in the Provinces of
Ontario and Alberta.  The Company's mandate is to acquire significant holdings
in new and emerging companies primarily in the technology area and to assist in
the management of the Corporations.  Each of the Corporations generally
requires additional capital to meet its business plans beyond the Company's
initial involvement.  The Company intends to actively assist in the management
of the Corporations in obtaining additional capital either from its own
resources or other participants.  There can be no assurance that the
Corporations will raise sufficient amounts to remain in business and/or to meet
their respective business plans.

The Company plans to generate revenue and profit through the consolidation of
revenues and profits from the Corporations and also through the sale of its
holdings.  The Company's success is solely dependent upon the success of the
Corporations.  The Company plans to conduct its business operations so as not
to be deemed to be an investment company and thereby be subject to the
Investment Company Act of 1940, which would require it to register as an
investment company under such Act.

The Company believes that its holdings have the potential to develop meaningful
growth over the next three to five years.  However, additional capital
contributions in the Corporations by the Company and others will be required to
facilitate such growth.

As of the date hereof, the Company has positions in the following companies.


<TABLE>
<CAPTION>
                                                         PERCENTAGE OWNERSHIP
CORPORATION                                              OF VOTING SECURITIES
- - -----------                                              --------------------
<S>                                                      <C>
   
Biorem Technologies Inc.                                        54%
Canadian Venture Founders                                      100%
 Leasing Corporation                                           
Certicom Corp.                                                   9%
Dantec Systems Corporation                                      34%
Ecoval Inc.                                                     29%
Omphalos Recovery Systems, Inc.                                 56%
Solaria Research Enterprises Ltd.                               51%
Turbotak Technologies, Inc.                              Convertible Debentures
</TABLE>
    
Personnel

As of February 7, 1997, the Company had three full-time and two part-time
employees.



                                       2

<PAGE>   6

The Corporations

The following paragraphs provide a brief description of the Corporations.  Each
Corporation has its own business plan, history and financial statements.  Each
Corporation has completed the development of products, established markets and
distribution channels, has sold products and has put management teams in place
or is currently working to improve its management teams.  Each Corporation is
working to improve its production capability to handle future growth in sales.
The additional capital required by each of the Corporations is primarily for
expansion of sales and production capability to enable the Corporations to
realize their commercial potential over the next three to five years.  As is
common with early stage technology companies, each of the Corporations has
historically operated at a loss or at break-even and many will continue to
operate at a loss for at least the foreseeable future.

Biorem Technologies, Inc.  Biorem, a spin-off company from the University of
Waterloo, is an industrial biotech company that is engaged in the business of
applying bioconversion and biotransformation technology to a variety of
industrial applications such as the treatment or clean-up of organic toxic
chemicals in soil or groundwater, the treatment of industrial waste streams for
liquids or air and for use in the food processing, agriculture and
pharmaceutical manufacturing industries.  Biorem has certain proprietary
industrial fermentation techniques which enabled it to produce new biological
materials for use in the bioremediation, industrial waste stream treatment,
food processing, agriculture and pharmaceutical industries and markets.  Biorem
provides on-site turn key remediation capability.  Biorem has developed
technology for economical and effective cleaning of contaminated soils.
Biorem's customers include several major North American corporations.

Biorem plans to raise an additional $2,000,000 during the next year in order to
fulfill its current business plan. It will attempt to raise such additional
capital through private placements.  The Company may participate in such
securities offerings subject to the financial requirements of its other
holdings.

Canadian Venture Founders Leasing Corporation ("CVFLC").  CVFLC was founded in
order to offer equipment leases to the Corporations as well as to offer
short-term funding to the Corporations for such items as inventory and
receivables.  CVFLC is a wholly owned subsidiary of the Company and is managed
by the management team of the Company.

Certicom Corp.  Certicom Corp. is a developer, manufacturer and vendor of
digital information security products, technologies and services.  Digital
information security comprises a variety of technologies designed to prevent 
the unauthorized disclosure, alteration or removal of information, to control 
access to networks and to verify validity of electronic files and the identity 
of users.  These technologies include encryption, digital signatures and 
authentication.  Encryption is the translation of data by cryptographic 
algorithms into a form that can be used by only the intended recipient.  
Digital signatures are products of cryptographic techniques that can be used 
to detect changes to digital information. Authentication is a procedure used 
to verify user identity using digital signatures.  Certicom believes that the 
demand for the solutions provided by digital information security technologies 
that can protect privacy and combat fraud in computer networks, wireless 
communications, financial transaction systems and a host of other data 
communications products will increase with the transition from paper based to 
electronic commerce, the increase in the extent of computer networking, the 
use of the Internet and the growth of digital communications systems.



                                       3
<PAGE>   7

Certicom markets information security technologies that incorporate a
technology known as public key cryptography.  While offering numerous benefits
to information security systems, public key cryptography is difficult to
implement in an efficient manner due to its complex mathematical basis.
Certicom has developed technologies that alleviate this problem resulting in
more efficient information security products.  Certicom is currently focused on
three distinct market segments: Original Equipment Manufacturer ("OEM")
information security technologies, facsimile encryption and computer network
security.  In the OEM information security technologies segment, Certicom
markets proprietary algorithms and licensees cryptographic technologies and
integrated circuits to manufacturers of equipment and software that provide
information security features.  The most important technology in this segment
relates to implementations of a cryptosystem known as the Elliptic Curve
Cryptosystem ("ECC") around which Certicom holds one patent and has numerous
patents pending.  Certicom believes that the ECC technology as modified and
improved by Certicom competes favorably in many respects including speed,
cryptographic strength and power efficiency with that of its most significant
competitor, the RSA public key cryptosystem, and has advantages in wireless
transmission, Smart Card implementations and controlled access systems for
broadcast.

Certicom completed a public offering of its common shares in December 1995.
The common shares are quoted on the Canadian dealer network, an
over-the-counter trading network, under the symbol "CERT".  The closing price
of the common shares on February 7, 1997, was Cdn$35.00.  The Company currently
owns 750,000 common shares of Certicom.

Dantec Systems Corporation.  Dantec, an industrial automation company, using
unique process control algorithms developed at the University of Waterloo, is
in the business of developing, manufacturing and marketing a range of automated
precision moisture detection measurement and manufacturing control systems for
the food processing, wood processing, pharmaceutical, polymer and various other
material processing markets and industries.  Dantec has sold its systems to
various major North American corporations in the above mentioned industries and
has a strategic marketing partnership with Honeywell to sell computerized
moisture control systems into the North American baked goods industry.  During
the fiscal year ended February 28, 1995, Dantec made a strategic decision to
invest mainly in introducing its progress control systems into a series of new
markets including the pharmaceuticals, wood processing and food industries.
Sales remained flat during the 1996 fiscal year compared to the previous year.
However, several important contracts have been signed in 1997 which are
expected to substantially increase revenues.

Dantec plans to raise an additional $1,000,000 during the next year in order to
fulfill its current business plan.  It will attempt to raise such additional
capital through private placements of its securities.  The Company may
participate in such securities offerings subject to the financial requirement
of its other holdings.

Ecoval, Inc.  Ecoval is a Montreal, Quebec-based company formed to manufacture
and market a range of 100% natural fertilizers, environmentally friendly
organic herbicides and tree recovery systems.  Ecoval has received U.S. patents
for its herbicide and its 4-4-8 tree recovery fertilizer.  Research results
show the herbicide to be non-toxic and bio-degradable and more effective than
chemical products.  Ecoval's herbicide is currently going through the
registration and approval process with Agriculture Canada and the Environmental
Protection Agency in the U.S. and Ecoval is expecting to launch its herbicide
in 1997.  The company also has proprietary binder technology to enable the
granulation of gypsum, bloodmeal, bonemeal and feathermeal and other 100%
natural ingredients.  The 


                                       4


<PAGE>   8
company has shipped its product to customers in
Florida, California and Texas and throughout Canada.  Approximately forty
municipalities in Ontario have purchased and re-ordered the product, along with
many professional lawn care and landscaping contractors.  In Quebec, retail
distribution has been established along with sales to over twenty golf courses.
In the U.S., eight golf courses are currently using the product, primarily in
Florida.  A new plant with 25,000 ton per year capability was recently
constructed in Montreal in order to meet the growing demand for its product.
Ecoval receives an average price of approximately $600 per ton for its
products.  In October 1994, Ecoval obtained approximately $6,750,000 to fund
the new plant, as well as to provide working capital for operations and market
expansion.  Approximately 50% of the funding was raised on a private placement
basis from outside investors and the remainder in the form of long-term debt
from the Canadian Federal and Quebec provincial governments.  It is anticipated
that Ecoval will operate at a loss in its current fiscal year.

Ecoval plans to raise an additional $6,000,000 during the current year in order
to fulfill its current business plan.  It will attempt to raise such additional
capital through private placements.  The Company may participate in such
securities offerings subject to the financial requirements of its other
holdings.

Omphalos Recovery Systems, Inc. (GemprintTM).  GemprintTM is in the business of
providing products and services to the insurance industry, as well as the
consumer and wholesale jewelry markets to enable diamonds and other precious
gems to be uniquely identified non-invasively (fingerprinted) using a patented
low power laser imaging system.  The results are stored in a data base for
later verification and recovery of lost or stolen gems.  GemprintTM currently
sells its RSi 2000 laser GemprintTM machine to jewelers for $15,000.
Currently, each consumer who gets his or her gem "Gemprinted"TM by the
jeweler's RSi 2000 machine pays the jeweler $35 of which $15 goes to GemprintTM
pursuant to licensing agreements.  GemprintTM owns and operates the GemprintTM
data base.  Law enforcement agencies, such as the Federal Bureau of
Investigation and many insurance companies support the GemprintTM system
(approximately 25 major insurance companies offer a 10% discount on diamond
insurance policies if a gem is GemprintedTM).  Currently 110 jewelers own
GemprintTM machines throughout North America and actively use the system.
GemprintTM also recently received a letter of intent for the purchase
of 300 GemprintTM machines for $7,500 each from a group in the United Kingdom.
GemprintTM has recently developed a next generation machine with built-in
appraisal software.  The additional expense of developing this machine is
expected to result in operating losses at least until the fiscal year ending
March 31, 1997.

GemprintTM plans to raise an additional $1,500,000 during the next year in
order to fulfill its current business plan.  It will attempt to raise such
additional capital through private placements.  The Company may participate in
such securities offerings subject to the financial requirements of its other
holdings.

Solaria Research Enterprises, Ltd.  Solaria is the business of developing,
manufacturing and marketing a family of low cost, high efficiency  programmable
electronic motor speed control products for battery-powered vehicles such as
material handling equipment (fork lift trucks, etc.).  Solaria supplies both
original equipment manufacturers ("OEM") and the aftermarket with products.
Solaria has shipped over 500 units to date to large North American customers.
A North American distribution network of 28 distributors having 113 branches
has been set up over the past three years.  Solaria is now marketing the latest
version of its product.  Solaria has entered into a major strategic OEM joint


                                       5


<PAGE>   9
venture with a leading North American manufacturer of fork lift trucks to
develop and manufacture a range of electronic controllers for their D.C.
engines.

Solaria plans to raise an additional $1,500,000 during the next year in order
to fulfill its current business plan.  It will attempt to raise such additional
capital through private placements.   The Company may participate in such
securities offerings subject to the financial requirements of its other
holdings.

Turbotak Technologies, Inc.  Turbotak is a spin-off from the University of
Waterloo and is engaged in the business of researching, developing and
marketing a range of air pollution control products and systems for a variety
of industries worldwide.  Recently it has developed a volatile organic compound
("VOC") removal and recovery technology for the printing, automobile, wood,
bakery and numerous other industries which produce VOC's.  This technology is
cost effective in that the solvents are re-covered for resale or reuse.
Turbotak has sold its products in the pulp and paper industry and also in a
variety of other markets.

Turbotak recently executed a letter of intent pursuant to which Sonic
Environmental Systems, Inc. ("Sonic"), a publicly-traded, New Jersey based, air
pollution control products company shall acquire Turbotak in exchange for
common stock of Sonic.  As a result of the transaction, Turbotak shareholders
will own approximately 75% of the outstanding common stock of Sonic.  Upon
consummation of the transaction, the Company's convertible debenture in
Turbotak will be convertible into approximately 10% of the common stock of
Sonic.

Financial Considerations

Early Stage Development Companies.  Each of the Corporations (other than
Canadian Venture Founders Leasing Corporation) is an early stage development
Company with a limited relevant operating history upon which an evaluation of
its prospects can be made.  As such, there can be no assurance of the future
success of any of the Corporations.

Quarterly Fluctuations.  The Company's operation results have historically
been, and will continue to be, subject to quarterly and annual fluctuations due
to a variety of factors.  Any shortfall in revenues in a given quarter may
impact the Company's results of operations due to an inability to adjust
expenses during the quarter to match the level of revenues for the quarter.
There can be no assurance that the Company will be able to grow in future
periods or that it will be able to sustain its level of total revenues or its
revenue growth on a quarterly or annual basis.

Rapid Technological Change.  The markets for the Corporations' products are
generally characterized by rapidly changing technology, evolving industry
standards, changes in customer needs and frequent new product introductions.
The Corporations' future success will depend on their ability to enhance
current products, develop new products on a timely and cost-effective basis
that meet changing customer needs and to respond to emerging industry standards
and other technological changes.  There can be no assurance that the
Corporations will be successful in developing new products or enhancing their
existing products on a timely basis, or that such new products or product
enhancements will achieve market acceptance.



                                       6


<PAGE>   10

ITEM 7. DESCRIPTION OF PROPERTY

The Company currently leases space for its principal executive offices which
are located at 300 International Drive, Suite 100, Williamsville, New York
14221.

ITEM 8. DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES

The directors and executive officers of the Company are as follows:


<TABLE>
<CAPTION>
NAME             AGE  POSITION
- - ----             ---  --------
<S>              <C>  <C>
Jeffrey Dreben   50   Director; Chief Executive Officer; and President
Robert Nally     48   Director; Secretary; and Treasurer
Malcolm Gissing  65   Director; and Consultant
</TABLE>

Mr. Jeffrey Dreben has founded three companies including CVFLP and the general
partner of CVFLP.  Mr. Dreben has worked in the investment industry since 1979
beginning his investment career with Merrill Lynch and subsequently founded his
own investment advisory firm.  Mr. Dreben has been working in the venture
capital industry in the United States and Canada since 1985.  Mr. Dreben earned
an Honors Bachelor of Arts Degree from Loyola College of the University of
Montreal.

Mr. Robert Nally is a director, secretary and treasurer of  CVF Corp.  From
1985 to 1990, Mr. Nally provided commercial development consulting services to
the University of Waterloo as Technology Transfer and Commercial Development
Officer.  Prior to joining the University of Waterloo, he worked for NCR
Canada, Ltd. for 10 years as Manager of Strategic Planning and New Business
Opportunities, and Manager of Advanced Development and Director of
Engineering.  He earned a Bachelor of Science degree in electrical engineering
and a Master of Science degree form the University of Waterloo.

Mr. Malcolm Gissing is a director of and consultant to CVF Corp.  From 1963 to
1989, he was employed by Hewlett Packard where he rose to the position of
President of Hewlett-Packard Canada.  Mr Gissing earned his Electronics Degree
from Kingston College of Advanced Technology in England and is a graduate of
Stanford University's Graduate Business School Executive Program.

ITEM 9. REMUNERATION OF DIRECTORS AND OFFICERS

Prior to September 20, 1995, the Company's sole director and officer was L.Dee
Hall.  Mr. Hall did not receive or accrue any compensation for his services as
a director or officer of the Company.  The following is a summary of the
renumeration paid to the three highest paid persons who were officers or
directors during fiscal year 1995.


                                       7


<PAGE>   11


<TABLE>
<CAPTION>
     NAME OF INDIVIDUAL           CAPACITIES IN WHICH           AGGREGATE
     OF IDENTITY OF GROUP      RENUMERATION WAS RECEIVED      RENUMERATIONS
     --------------------  ---------------------------------  -------------
     <S>                   <C>                                <C>

     Jeffrey Dreben        Director, Chief Executive Officer
                           and President                        CDN $36,000
     Robert Nally          Director, Consultant                 CDN $36,000
     Malcolm Gissing       Director, Secretary, Treasurer       CDN $21,000
</TABLE>


On February 5, 1997, the Company granted to each of the above individuals
options to purchase 200,644 Common Shares.  The options have an exercise price
of $.05 per Common Share, are immediately exercisable, and expire in 10 years.


                                       8


<PAGE>   12


ITEM 10. SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITY HOLDERS

Voting Securities and Principal Holders

The following table sets forth, as of February 7, 1997, the approximate number
of Common Shares of the Company owned of record or beneficially by each person
who owned of record, or was known by the Company to own beneficially, more than
10% of the Company's Common Shares, and the name and shareholdings of each
officer and director, and all officers and directors as a group.


<TABLE>
<CAPTION>
  AMOUNTS OF                       AMOUNTS OF            PERCENTAGE OF
  NAME AND ADDRESS             COMMON SHARES OWNED     COMMON SHARES OWNED   
  ---------------------------  -------------------  -------------------------
  <S>                          <C>                  <C>            

  Jeffrey Dreben (1)                     424,424          7.32%
  300  International Drive
  Suite 100
  Williamsville, NY 14221

  Malcolm Gissing (1)                    424,424          7.32%
  300 International Drive
  Suite 100
  Williamsville, NY 14221

  Robert Nally (1)                       424,424          7.32%
  300 International Drive
  Suite 100
  Williamsville, NY 14221

  Prudential Insurance Co.               610,750         11.33%
  200 Consilium Place
  Scarborough, Ontario
  M1H 3E6

  Bansco Group                           694,081          12.88%
  c/o The Bank of Nova Scotia
  Securities Department
  Lower Concourse
  Scotia Plaza
  44 King Street West
  Toronto, Ontario M5H 1H1

  Directors and Officers as
   Group (3 persons) (1)               1,273,272         21.96%
</TABLE>


- - ------------
(1)  Each of Messrs. Dreben, Gissing and Nally beneficially own 200,644 Common
     Shares pursuant to options exercisable within 60 days, and 207,880 Common
     Shares underlying a warrant  (the "Warrant") exercisable by Canadian
     Venture Founders Management Limited, of which Messrs. Dreben, Gissing and
     Nally each own 21.8%.  Mr. Dreben's wife is the registered holder of Mr.
     Dreben's interest in Canadian Founders Management Limited.  Accordingly,
     Mr. Dreben expressly disclaims beneficial ownership of the 207,880 Common
     Shares underlying the Warrant.




                                       9


<PAGE>   13


OPTIONS, WARRANTS AND RIGHTS

The following table sets forth, as of February 7, 1997 the outstanding options
and warrants issued by the Company:


<TABLE>
<CAPTION>
      NAME OF              TITLE AND        EXERCISE        DATE OF
       HOLDER         AMOUNT OF SECURITIES   PRICE          EXERCISE      
- - --------------------  --------------------  --------  --------------------
<S>                   <C>                   <C>       <C>
                                                      Exercisable upon
                                                      the occurrence of
Canadian Venture      Warrant to acquire       $3.05  certain conditions
Founders Management   952,784 Common                  until September 20,
Limited(1)            Shares                          2000

Jeffrey Dreben        options to purchase      $0.05  Exercisable from
                      200,644 Common                  time of grant until
                      Shares                          February 5, 2007

Malcolm Gissing       options to purchase      $0.05  Exercisable from
                      200,644 Common                  time of grant until
                      Shares                          February 5, 2007

Robert Nally          options to purchase      $0.05  Exercisable from
                      200,644 Common                  time of grant until
                      Shares                          February 5, 2007
</TABLE>

- - ---------
(1)  CVFLP's general partner



ITEM 11.  INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN
          TRANSACTIONS


Effective June 30, 1995, the Company issued 601,932 Common Shares to CVF, Inc.,
a Delaware corporation, as payment in full for services rendered to the Company
in connection with the Company's proposal to acquire the assets of CVFLP.  The
shareholders of CVF, Inc. included Jeffrey Dreben, Malcolm Gissing and Robert
Nally, all of whom are directors of the Company.  The Company and CVF, Inc.
agreed that the value of the services rendered to the Company and the 601,932
Common Shares issued was $55,000.  Pursuant to a stock purchase agreement,
dated February 5, 1997, the Company repurchased the 601,932 Common Shares from
CVF Inc., for an aggregate purchase price of $10.00.

The Company has also entered into a Service Agreement with D and N Consulting
Corporation ("D and N"), pursuant to which D and N provides a variety of
administrative, managerial and clerical services to the Company.  Messrs.
Dreben and Nally are officers of D and N.


                                       10


<PAGE>   14

ITEM 12. SECURITIES BEING OFFERED

The Company's authorized capital consists of 50,000,000 Common Shares, $0.001
par value, and 500,000 Preferred Shares, $0.001 par value.  As of the date
hereof, 5,390,417 Common Shares and 25,000 Preferred Shares are currently
issued and outstanding.

Common Shares

Holders of the Common Shares are entitled to one vote per share on each matter
submitted to vote at any meeting of shareholders.  Common Shares do not carry
cumulative voting rights and, therefore, holders of a majority of the
outstanding shares of Common Shares will be able to elect the entire Board of
Directors, and, if they do so, minority shareholders would not be able to elect
any members to the Board of Directors.  The Company's Board of Directors has
authority, without the action by the Company's shareholders, to issue all or
any portion of the authorized but unissued Common Shares, which would reduce
the percentage ownership of the Company of its shareholders and which may
dilute the book value of the Common Shares.

The Company's by-laws provide that a majority of the voting power of all
outstanding securities entitled to vote on a matter shall constitute a quorum
for shareholders' meetings, except with respect to matters for which a greater
quorum is required by law.

Shareholders of the Company have no pre-emptive rights to acquire additional
Common Shares.  The Common Shares are not subject to redemption and carry no
subscription or conversion rights.  In the event of liquidation of the Company,
the Common Shares are entitled to share equally in corporate assets after
satisfaction of all liabilities.  All of the Common Shares currently issued and
outstanding are fully paid and non-assessable.

Holders of Common Shares are entitled to receive such dividends as the Board of
Directors may from time to time declare out of funds legally available for the
payment of dividends.  The Company has not paid dividends on its Common Shares
and there can be no assurance that it will pay dividends in the foreseeable
future.

Preferred Stock

Preferred Shares may be issued from time to time in one or more series as may
from time to time be determined by the board of directors.  Each series shall
be distinctly designated.  All shares of any one series shall be alike in every
particular, except that there may be different dates from which dividends
thereon, if any, shall be cumulative, if made cumulative.  The powers,
preferences, participating, optional, and other rights of each of such series
and the qualifications, limitations, or restrictions thereof, if any, may
differ from those of any and all other series at any time outstanding.  Except
as provided in the Company's Certificate of Incorporation, the board of
directors of the Company is hereby expressly granted authority to fix by
resolution or resolutions adopted prior to the issuance of each particular
series of Preferred Shares the designation, powers, preferences, and relative
participating, optional, and other rights and the qualifications, limitations,
and restrictions thereof, if any, of such series.


                                       11


<PAGE>   15



The Company currently has outstanding a series of Preferred Stock designated as
Series "A" Preferred Stock.  The following discussion of the general terms of
the Series "A" Preferred Stock is set forth solely to provide a basic
understanding of the preferences and characteristics of the Series "A"
Preferred Stock as set forth in the Certificate of Designation of Voting
Powers, Preferences, Rights and Limitations of Series "A" Preferred Stock (the
"Certificate") which was filed with the Secretary of State of Nevada on
September 12, 1995.  Each share of Series "A" Preferred Stock has a stated
value (the "Stated Value") of the U.S. dollar equivalent of Cdn$25.00
determined at the date of issuance by reference to the noon spot rate for
conversion of Canadian dollars into U.S. dollars as published by the National
Bank of Canada on the business day immediately preceding the date of issuance.
The holders of Series "A" Preferred Stock will be entitled to cumulative
dividends at the rate of 5% of the Stated Value plus accrued but unpaid
dividends.  The dividends will have priority over any payments of dividends on
the Common Shares and on all other shares of preferred stock ranking junior to
the Series "A" Preferred Stock.  Except as otherwise required by Nevada law,
the holders of Series "A" Preferred Stock shall not have any voting rights.

The Series "A" Preferred Stock is not convertible into Common Shares or into
any other security of the Company.  The Company may, at its option, redeem all
or part of the Series "A" Preferred Stock from the holders thereof.
Additionally, at any time after five years from the date of issuance, a holder
of Series "A" Preferred Stock may require the Company to redeem any or all of
the Series "A" Preferred Stock held by such holder.  The redemption price shall
be the Stated Value plus all accrued but unpaid dividends.

Warrants

Pursuant to the terms of the Asset Purchase Agreement, the Company issued to
CVFLP Warrants entitling it to purchase approximately 952,784 additional shares
of the Company's Common Shares.  Each Warrant entitles the holder to purchase
one Common Share at a price of $3.05 per share.  CVFLP has distributed the
Warrants to Canadian Venture Founders Management Limited, its general partner. 
Until September 20, 2000, the Warrants may only be exercised if a former
limited partner of CVFLP sells any Common Shares which were issued to such
limited partner in connection with the Transaction.  In such event, the Warrant 
holders may purchase one Common Share for each five Common Shares sold by such  
limited partner.  Any Warrants not exercised before September 20, 2000, may be 
exercised by the holder during the six month period immediately following the 
end of such five year period. All shares issuable upon exercise of the 
Warrants will be restricted securities as that term is defined in Rule 144 
under the 1933 Act.


                                     PART II


ITEM 1. MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND
        OTHER SHAREHOLDER MATTERS

Market Information


                                       12


<PAGE>   16

The Common Shares are traded in the over-the-counter market and quoted on the
NASD OTC Bulletin Board, a regulated quotation service that captures and
displays real-time quotes and indications of interest in securities not listed
on The Nasdaq Stock Market or any U.S. exchange.  The following table sets
forth the high and low bid price quotations for the Common Shares in the
over-the-counter market as provided by the National Quotation Bureau, Inc.
during the periods indicated.  The quotations reflect inder-dealer prices,
without retail markup mark-down on commission and may not represent actual
transactions.  All prices are shown in U.S. dollars.


<TABLE>
<CAPTION>
                                                   LOW      HIGH
                                                 --------  --------
             <S>     <C>                         <C>       <C>
             1995 -  1st Quarter                 unpriced  unpriced
                     2nd Quarter                 unpriced  unpriced
                     3rd Quarter                 unpriced  unpriced
                     4th Quarter                     1.50      3.25

             1996 -  1st Quarter
                     (excluding January 8)           2.75      3.25
                     2nd Quarter                     2.75     3.625
                     3rd Quarter                     3.50     5.375
                     4th Quarter                     5.00     6.875

             1997 -  1st Quarter
                     (through February 7, 1997)      6.50     6.875
</TABLE>


As of February 7, 1997, there were 5,390,417 outstanding shares of Common
Stock, held by 280  holders of record.

Dividends

The Company has never paid a dividend on the Common Shares.  The payment of any
future dividends will be at the sole discretion of the Company's Board of 
Directors. The Company intends to retain earnings to finance the expansion of 
its business and does not anticipate paying dividends on the Common Shares in 
the foreseeable future.

ITEM 2. LEGAL PROCEEDINGS

        The Company is not a party to any material pending legal proceedings,
        and, to the best of its knowledge, no such action by or against the
        Company has been threatened.


ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

        Not applicable

ITEM 4  RECENT SALES OF UNREGISTERED SECURITIES


                                       13


<PAGE>   17


The following is a summary of all securities, as of February 7, 1996, of the
Company sold within the past three years which were not registered under the
Securities Act of 1933, as amended (the "Act").  All of the sales listed below
were exempt from registration under the Act in that they did not involve a
public offering within the meaning of section 4(2) of the Act and Regulation D,
promulgated thereunder.  All such sales were to "accredited investors",
officers or employees of the Company, or other persons who had a close ongoing
relationship with the Company.


<TABLE>
<CAPTION>
         NAME                DATE        AMOUNT OF SECURITIES
- - ----------------------  ---------------  --------------------
<S>                     <C>              <C>
Canadian Venture
Founders I,
Limited Partnership     August 20, 1995              4,763,91
CVF, Inc.                June 30, 1995                601,932
Noland Schneider        August 20, 1995                20,000
Alpine Securities Core  August 20, 1995                 5,000
</TABLE>

ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Section 78.751 of the Nevada General Corporation Law permits a corporation to
indemnify any person who was, or is, or is threatened to be made a party in a
completed, pending or threatened proceeding, whether civil criminal,
administrative or investigative (except an action by or in the right of the
corporation), by reason of being or having been an officer, director, employee
or agent of the corporation or serving  in certain capacities a the request of
the corporation.  Indemnification may include attorneys' fees, judgments, fines
and amounts paid in settlement.  The person to be indemnified must have acted
in good faith and in a manner he or she reasonable believed to be in or not
opposed to the bet interests of the corporation and, with respect to any
criminal action, such person must have had no reasonable cause to believe his
conduct was unlawful.    With respect to actions by or in the right of the
corporation, indemnification may not be made for any claim, issue or matter as
to which such a person has been finally adjudged by a court of competent
jurisdiction to be liable to the corporation  or for amounts paid in settlement
to the corporation, unless and only to the extent that the court in which the
action was brought or other court of competent jurisdiction determines upon
application that in view of all  circumstances the person is fairly and
reasonably entitled to indemnity for such expenses as the court deems proper.

Article VIII of the Company's By-Laws provides that the Company shall indemnify
any person who was or is a party or is threatened to be made a party to any
threatened, pending, or completed action, suit, or proceeding, whether civil,
criminal, administrative, or investigative,  by reason of the fact that he is
or was a director, officer, employee, or agent of the corporation, oris or was
serving at the request of the corporation as a director, officer, employee, or
agent of another corporation partnership, joint venture, trust, or other
enterprise, against expenses, including attorneys' fees, judgements, fines, and
amounts paid in settlement actually and reasonably incurred  by him in
connection with the action, suit, or proceeding, if he acted in good faith and
in a manner he reasonably believed to be in or not opposed to the best
interests of the corporation, and, with respect to any criminal action or
proceeding, had no reasonable cause to believe his conduct was unlawful.


                                    PART F/S


                                       14


<PAGE>   18


Please refer to the Consolidated Financial Statements and the index thereto
which appear on page F-1 to F-19 hereof.


                                    PART III

ITEM 1. INDEX OF EXHIBITS

See the "Index to Exhibits" which appears after page F-19.


ITEM 2. DESCRIPTION OF EXHIBITS

<TABLE>
             <S>      <C>
             2.1      Articles of Incorporation of CVF Corp.
             2.2      By-Laws of CVF Corp.
             3.1      Form of Common Stock Certificate
             3.2      Form of Series A Preferred Stock Certificate
             3.3      Form of Warrant Certificate
             6.1      Asset Purchase Agreement dated as of August 20, 1995
             6.2      Stock Pledge Agreement dated as of September 20, 1995
             6.3      Service Agreement dated as of February 10, 1997
             10       Consent of Feldman Radin & Co., P.C.
             27       Financial Data Schedule
</TABLE>



                                       15


<PAGE>   19

                           CVF CORP. AND SUBSIDIARIES
                     (FORMERLY WESTERN GROWTH CORPORATION)
                         INDEX TO FINANCIAL STATEMENTS





<TABLE>
<CAPTION>
                                                              PAGE
                                                             NUMBER
                                                             -------
              <S>                                             <C>

              INDEPENDENT AUDITORS' REPORT                     F-2

              CONSOLIDATED BALANCE SHEET                       F-3

              CONSOLIDATED STATEMENT OF OPERATIONS             F-4

              CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY   F-5

              CONSOLIDATED STATEMENT OF CASH FLOWS             F-6

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS       F-7
</TABLE>




                                      F-1
<PAGE>   20




                          INDEPENDENT AUDITORS' REPORT


To The Stockholders and
Board of Directors of
CVF Corp.


     We have audited the accompanying consolidated balance sheet of CVF Corp.
and Subsidiaries (formerly Wesstern Growth Corporation) as of  December 31,
1995, and the related statements of operations, stockholders' equity and cash
flows for years ended December 31, 1995 and 1994.  These financial statements
are the responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of CVF Corp.
and Subsidiaries (formerly Western Growth Corporation) as of December 31, 1995,
and the results of its operations and cash flows for each of the years ended
December 31, 1995 and 1994,  in conformity with generally accepted accounting
principles.



                                              /s/ Feldman Radin & Co., P.C.
                                              ------------------------------
                                              Certified Public Accountants


New York, New York
December 11, 1996


                                      F-2
<PAGE>   21

                           CVF CORP. AND SUBSIDIARIES
                           ---------------------------
                     (FORMERLY WESTERN GROWTH CORPORATION)
                     -------------------------------------
                           CONSOLIDATED BALANCE SHEET

                           ---------------------------
<TABLE>
<CAPTION>

                                                                           SEPTEMBER 30, 1996      DECEMBER 31, 1995
                                                                           ------------------      ----------------- 
                                                                              (UNAUDITED)
<S>                                                                      <C>                      <C>

                                                           ASSETS
                                                           -------
   
CURRENT ASSETS:
  Cash and cash equivalents                                                $        2,797,851      $          445,515
  Accounts receivable                                                                 303,466                 337,852
  Inventory                                                                           123,855                 221,592
  Prepaid expenses and other                                                           99,947                  87,120
                                                                           ------------------      ------------------
    TOTAL CURRENT ASSETS                                                            3,325,119               1,092,079
PROPERTY AND EQUIPMENT, net of accumulated depreciation                               185,401                 171,488
HOLDINGS                                                                            1,404,139               3,178,540
SECURITIES available for sale, at market value                                     21,483,000                       -
GOODWILL, net of accumulated amortization                                           1,671,609               1,772,005
OTHER ASSETS                                                                          109,674                  68,588
                                                                           ------------------      ------------------
                                                                           $       28,178,942      $        6,282,700
                                                                           ==================      ==================


                                            LIABILITIES AND STOCKHOLDERS' EQUITY
                                            -------------------------------------
CURRENT LIABILITIES:
  Accounts payable and accrued expenses                                    $        1,364,226      $        1,174,313
  Due to related parties                                                              142,592                 133,561
  Other current liabilities                                                           231,294                  80,922
  Accrued income taxes                                                                950,000                       -
  Current portion of long term debt                                                   134,528                 163,728
                                                                           ------------------      ------------------
    TOTAL CURRENT LIABILITIES                                                       2,822,640               1,552,524
                                                                           ------------------      ------------------
LONG TERM DEBT, net of current portion                                                392,709                 151,406
DEFERRED INCOME TAXES                                                               7,165,000                       -
MINORITY INTEREST                                                                     292,000                 292,000
REDEEMABLE PREFERRED STOCK                                                            456,250                 456,250
STOCKHOLDERS' EQUITY:
  Common stock, $0.001 par value, authorized 50,000,000 shares,
   issued and outstanding 5,992,349 shares                                              5,992                   5,992
  Additional paid in capital                                                       12,930,787              12,930,787
  Net unrealized gain on securities available for sale, net of taxes               13,307,000                       -
  Translation adjustment                                                             (277,414)               (277,252)
  Retained earnings (accumulated deficit)                                          (8,916,022)             (8,829,007)
                                                                           ------------------      ------------------
    TOTAL STOCKHOLDERS' EQUITY                                                     17,050,343               3,830,520
                                                                           ------------------      ------------------
                                                                           $       28,178,942      $        6,282,700
                                                                           ==================      ==================
</TABLE>
    
                 See notes to consolidated financial statements


                                      F-3


<PAGE>   22




                           CVF CORP. AND SUBSIDIARIES
                           ---------------------------
                     (FORMERLY WESTERN GROWTH CORPORATION)
                     -------------------------------------
                      CONSOLIDATED STATEMENT OF OPERATIONS
                      ------------------------------------

<TABLE>
<CAPTION>
                                               NINE MONTHS ENDED SEPTEMBER 30,                 YEAR ENDED DECEMBER 31,
                                             ------------------------------------        -----------------------------------
                                                 1996                  1995                  1995                 1994
                                             --------------        --------------        --------------       --------------
                                                         (UNAUDITED)
<S>                                         <C>                   <C>                   <C>                  <C>        
   
SALES                                        $    1,182,341        $      388,513        $      763,009       $      259,647
COST OF SALES                                       810,177               246,264               530,540              107,896
                                             --------------        --------------        --------------       --------------
GROSS PROFIT                                        372,164               142,249               232,469              151,751
                                             --------------        --------------        --------------       --------------

EXPENSES:
  Selling, general and administrative             1,762,400             1,737,654             2,354,488            1,555,348
  Research and development                          204,469               197,706               215,003              201,626
                                             --------------        --------------        --------------       --------------
    TOTAL EXPENSES                                1,966,869             1,935,360             2,569,491            1,756,974
                                             --------------        --------------        --------------       --------------
INCOME (LOSS) FROM OPERATIONS                    (1,594,705)           (1,793,111)           (2,337,022)          (1,605,223)
                                             --------------        --------------        --------------       --------------
OTHER INCOME AND (EXPENSES):
  Interest income (expense), net                    (68,078)              (23,793)              (24,923)              47,339
  Other income (expense), net                        40,578                 6,096               246,533               35,588
  Income (loss) from equity affiliates             (712,149)             (838,555)              881,091           (1,981,812)
  Gain (loss) on sale of holdings                 3,197,339                     -                     -                    -
  Minority interest                                       -               176,907               169,515              212,692
                                             --------------        --------------        --------------       --------------
    TOTAL OTHER INCOME AND (EXPENSES)             2,457,690              (679,345)            1,272,216           (1,686,193)
                                             --------------        --------------        --------------       --------------
INCOME (LOSS) BEFORE PROVISION
  FOR INCOME TAXES                                  862,985            (2,472,456)           (1,064,806)          (3,291,416)
  Provision for income taxes                       (950,000)                    -                     -                    -
                                             --------------        --------------        --------------       --------------
NET INCOME (LOSS)                            $      (87,015)        $  (2,472,456)        $  (1,064,806)       $  (3,291,416)
                                             ==============        ==============        ==============       ==============
NET INCOME (LOSS) PER SHARE                  $         (.02)        $       (0.51)        $       (0.22)       $       (0.75)
                                             ==============        ==============        ==============       ==============
WEIGHTED SHARES USED IN COMPUTATION               5,992,349             4,807,499             4,978,115            4,399,247
                                             ==============        ==============        ==============       ==============
</TABLE>
    


                See notes to consolidated financial statements.


                                     F - 4



<PAGE>   23



                           CVF CORP. AND SUBSIDIARIES
                           --------------------------
                     (FORMERLY WESTERN GROWTH CORPORATION)
                     -------------------------------------
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                 ----------------------------------------------

<TABLE>
<CAPTION>
   
                                                                            RETAINED
                                                            ADDITIONAL      EARNINGS                                      TOTAL
                                              COMMON STOCK   PAID-IN      (ACCUMULATED               TRANSLATION      STOCKHOLDERS'
                                    SHARES      AMOUNT       CAPITAL        DEFICIT)        OTHER     ADJUSTMENT         EQUITY
                                   ---------   --------   -------------  -------------   ----------  ------------    ------------- 
<S>                                <C>        <C>         <C>            <C>             <C>         <C>             <C>

BALANCE - January 1, 1994          4,220,398  $   4,220   $  11,674,441  $  (4,472,785)  $        -  $         -    $   7,205,876

  Sale of shares                     357,698        358         962,514              -            -            -          962,872
  Net (loss)                               -          -               -     (3,291,416)           -            -       (3,291,416)
  Translation adjustment                   -          -               -              -            -     (407,719)        (407,719)
                                   ---------   --------   -------------  -------------   ----------  ------------    ------------ 
BALANCE - December 31, 1994        4,578,096      4,578      12,636,955     (7,764,201)           -     (407,719)       4,469,613
  Sale of shares                     185,821        186         486,017              -            -            -          486,203
  Shares issued in connection
    with reverse acquisition       1,228,432      1,228        (192,185)             -            -            -         (190,957)
  Net (loss)                               -          -               -     (1,064,806)           -            -       (1,064,806)
  Translation adjustment                   -          -               -              -            -      130,467          130,467
                                   ---------   --------   -------------  -------------   ----------  ------------    ------------- 
BALANCE - December 31, 1995        5,992,349      5,992      12,930,787     (8,829,007)           -     (277,252)       3,830,520
  Sale of shares                           -          -               -              -            -            -                -
  Net (loss) (Unaudited)                   -          -               -        (87,015)           -            -          (87,015)
  Net unrealized gain on
    securities available for
    sale, net of taxes                     -          -               -              -   13,307,000            -       13,307,000   
  Translation adjustment                   -          -               -              -            -         (162)            (162)
                                   ---------   --------   -------------  -------------  -----------  ------------    ------------- 
BALANCE - September 30, 1996      
    (Unaudited)                    5,992,349  $   5,992    $ 12,930,787  $  (8,916,022) $13,307,000  $  (277,414)   $  17,050,343
                                   =========  =========   =============  =============  ===========  =============   =============
</TABLE>
    
                See notes to consolidated financial statements.
                                     

                                     F - 5


<PAGE>   24



                           CVF CORP. AND SUBSIDIARIES
                           --------------------------
                     (FORMERLY WESTERN GROWTH CORPORATION)
                     -------------------------------------
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      ------------------------------------
<TABLE>
<CAPTION>
                                                               NINE MONTHS ENDED SEPTEMBER 30,         YEAR ENDED DECEMBER 31,
                                                               -------------------------------     ------------------------------
                                                                    1996             1995              1995             1994
                                                                -----------      -------------     -------------    ------------- 
                                                                         (UNAUDITED)
<S>                                                            <C>              <C>              <C>               <C>
   
CASH FLOW FROM OPERATING ACTIVITIES:
 Net income (loss)                                              $   (87,015)     $  (2,472,456)    $  (1,064,806)   $  (3,291,416)
                                                                -----------      -------------     -------------    ------------- 
 Adjustments to reconcile net income (loss) to net
  cash from operating activities:
    Depreciation and amortization                                   155,821            113,967           176,006           96,395
    (Income) loss from equity affiliates                            712,149            838,555          (881,091)       1,981,812
    Gain on sale of investments                                  (3,197,339)                 -                 -                -
    Minority interest in earnings (losses) of subsidiaries                -           (176,907)         (169,515)        (212,692)
 Changes in operating assets and liabilities:
    (Increase) decrease in accounts receivable                       34,386               (855)         (201,536)         (32,490)
    (Increase) decrease in inventory                                 97,737             48,372          (170,543)          72,490
    (Increase) decrease in prepaid expenses and other               (12,827)            53,603            59,346          205,700
    (Increase) decrease in other assets                             (41,086)             3,979           (64,609)          (5,632)
    Increase (decrease) in accounts payable and accrued expenses    189,913            176,825           785,059          225,307
    Increase (decrease) in income taxes payable                     950,000                  -                 -                -
    Increase (decrease) in other current liabilities                150,372             77,135             1,026          (24,479)
                                                               ------------      -------------     -------------    ------------- 
                                                                   (960,874)         1,134,674          (465,857)       2,306,411
                                                               ------------      -------------     -------------    ------------- 
CASH PROVIDED (USED) IN OPERATING ACTIVITIES                     (1,047,889)        (1,337,782)       (1,530,663)        (985,005)
                                                               ------------      -------------     -------------    ------------- 
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment                                (69,338)           (43,039)          (50,998)         (34,718)
  Investments and advances to equity affiliates, net               (462,316)           (29,575)         (317,304)          98,390
  Proceeds from sale of holdings                                  3,710,745                  -                 -                -
  Acquisitions, net of cash acquired                                      -           (190,957)         (190,957)               -
                                                               ------------      -------------     -------------    ------------- 
CASH PROVIDED (USED) IN INVESTING ACTIVITIES                      3,179,091           (263,571)         (559,259)          63,672
                                                               ------------      -------------     -------------    ------------- 
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings (payments) of debt                                     212,103            (55,317)           62,319          233,830
  Borrowings (payments) of debt to related parties                    9,031            105,097             1,026           60,148
  Issuance of equity securities                                           -            504,000           504,000          997,129
  Minority investments in subsidiaries                                    -            292,000           292,000           14,207
                                                               ------------      -------------     -------------    ------------- 
CASH PROVIDED (USED) IN FINANCING ACTIVITIES                        221,134            845,780           859,345        1,305,314
                                                               ------------      -------------     -------------    ------------- 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
  CASH EQUIVALENTS                                                        -            (51,293)          (33,667)          63,132
                                                               ------------      -------------     -------------    ------------- 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS              2,352,336           (806,866)       (1,264,244)         447,113
CASH AND CASH EQUIVALENTS - beginning of period                     445,515          1,709,759         1,709,759        1,262,646
                                                               ------------      -------------     -------------    ------------- 
CASH AND CASH EQUIVALENTS - end of period                      $  2,797,851      $     902,893     $     445,515    $   1,709,759
                                                               ============      =============     =============    ============= 
CASH PAID DURING THE PERIOD FOR:
  Interest                                                     $     82,001      $      66,363     $      33,390    $      39,183
                                                               ============      =============     =============    ============= 
</TABLE>
    


                 See notes to consolidated financial statements


                                     F - 6


<PAGE>   25


                           CVF CORP.AND SUBSIDIARIES
                           -------------------------
                     (FORMERLY WESTERN GROWTH CORPORATION)
                     -------------------------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

     The consolidated balance sheet at September 30, 1996 and the consolidated
statements of operations and the consolidated statements of cash flows for the
nine-month periods ended September 30, 1996 and 1995 are unaudited but include
all adjustments, consisting only of normal, recurring adjustments, which, in
the opinion of management, are necessary to a fair presentation of the
financial position, results of operations and cash flows for the periods then
ended.  The results of operations for any interim period are not necessarily
indicative of the results of operations for a full fiscal year.

1. ORGANIZATION AND BUSINESS DESCRIPTION

          The Company was incorporated on January 10, 1986, under the laws of
     the State of Utah under the name of Sierra Growth Corporation.  On December
     30, 1993, the Company changed its name to Western Growth Corporation and
     its domicile to the State of Nevada.

          In September 1995, the Company acquired all of the assets and assumed
     all of the liabilities of Canadian Venture Founders Limited Partnership
     ("CVFLP") in exchange for the issuance of its equity securities to the
     partners of CVFLP.

          CVFLP was formed under the laws of Ontario, Canada in 1989, to engage
     in the business of developing and managing early stage and start-up
     companies engaged in the information and environmental technologies areas.
     In August 1989, CVFLP completed a private securities offering in which
     approximately $14,600,000 was committed from a number of pension funds,
     insurance companies and corporate groups.  Since 1989, CVFLP has acquired
     ownership interests in several privately held Canadian corporations.
          In connection with the acquisition of CVFLP the Company changed its
     name to CVF Corp.

          The Company holds majority ownership positions in the following
     companies:

          BIOREM TECHNOLOGIES, INC. ("BIOREM")  Biorem, a spin-off company from
     the University of Waterloo, is an industrial biotech company that is
     engaged in the business of applying bioconversion and biotransformation
     technology to a variety of industrial applications such as the treatment or
     clean-up of organic toxic chemicals in soil or groundwater, the treatment
     of industrial waste streams for liquids or air and for use in the food
     processing, agriculture and pharmaceutical manufacturing industries. At
     December



                                     F - 7
<PAGE>   26

      31, 1995, the Company had a 69% ownership interest in Biorem.

          OMPHALOS RECOVERY SYSTEMS, INC. ("GEMPRINT") Gemprint is in the
     business of providing products and services to the insurance industry, as
     well as the consumer and wholesale jewelry markets to enable diamonds and
     other precious gems to be uniquely identified non-invasively using a low
     power laser imaging system unique to Gemprint.  The results are stored in a
     data base for later verification and recovery of lost or stolen gems. At
     December 31, 1995, the Company had a 70% ownership interest in Gemprint.

          SOLARIA RESEARCH ENTERPRISES, LTD. ("SOLARIA")  Solaria is the
     business of developing, manufacturing and marketing a family of low cost,
     high efficiency programmable electronic motor speed control products for
     battery-powered vehicles such as material handling equipment (fork lift
     trucks, etc.).  Solaria supplies both original equipment manufacturers and
     the aftermarket with products.  At December 31, 1995, the Company had a 51%
     ownership interest in Solaria.

          CANADIAN VENTURE FOUNDERS LEASING CORPORATION ("LEASING") Leasing
     provides funding to various investees of the Company.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          a.  Principles of Consolidation - The financial statements include the
     accounts of the Company and its majority-owned subsidiaries.  All material
     intercompany accounts and transactions have been eliminated.

          The fiscal year ends of the subsidiaries vary, in most cases from
     those of the Company.  The consolidated financial statements combine
     periods which are within three months of the Company's reporting period for
     all the companies, in accordance with Securities and Exchange Commission
     rules.  Material differences resulting from the combination of different
     periods are reconciled and accounted for.

          In September 1995, immediately prior to the Asset Purchase Agreement
     with the Company, CVFLP transferred substantially all of its debt
     investments in subsidiaries and investee companies to Leasing in exchange
     for 100% of the common stock of Leasing.  The acquisition is accounted for
     as a combination of companies under common control, and Leasing is
     consolidated with the Company for all periods presented.

          The subsidiary companies have various debt and equity securities
     outstanding which are convertible into common stock.  Any such conversions
     would not materially decrease the Company's interest in the net assets of
     any subsidiary.
          Gemprint has outstanding 4,678,953 Class B voting shares with a stated
     value of Cdn $1,250,000 issued to third parties, and 1,871,581 Class C
     voting shares with a stated


                                     F - 8

<PAGE>   27

     value of  Cdn $2,396,913 issued to the Company.  Each Class B and C share
     is convertible into one share of common stock, and features cumulative
     dividends of 10%.  All such shares are retractable at the option of the
     holders between the period October 23, 1997 and November 1, 1997.  Such
     shares are included in the determination of the Company's proportionate
     ownership interest.
          b.  STATEMENT OF CASH FLOWS - The Company considers all highly liquid
     temporary cash investments, with an original maturity of three months or
     less when purchased to be cash equivalents.  The effect of exchange rate
     changes on cash balances resulting from the translation process is
     presented as a separate component of the statement of cash flows.

          c.  ACCOUNTS RECEIVABLE - Accounts receivable are presented net of
     allowance for doubtful accounts.  The allowance was $3,650 at December 31,
     1995.  Amounts charged to expense were immaterial during the years ended
     December 31, 1995 and 1994.

          d.  INVENTORIES - Inventories are stated at the lower of cost or
     market using first-in, first-out costing.

          e.  PROPERTY AND EQUIPMENT - Property and equipment are stated at
     cost.  Depreciation is calculated using the straight-line and accelerated
     methods over the estimated useful lives of the assets, which range from 5
     to 10 years.
          f.  GOODWILL - Goodwill is recorded in connection with the acquisition
     of subsidiaries.  Goodwill is also imputed in connection with the
     acquisition of equity basis investments.  All goodwill is being amortized
     over a period of 15 years.  Amounts amortized in connection with
     subsidiaries are charged to amortization expense.  Amounts amortized in
     connection with equity basis investees are expensed as a reduction in the
     carrying value of the investments.
          The Company assesses the recoverability of goodwill by determining
     whether the amortization of goodwill balance over its remaining life can be
     recovered through projected, undiscounted, future cash flows of the related
     companies.
          g.  LOSS PER SHARE - Loss per share is based on the weighted average
     number of common shares and dilutive securities outstanding during the
     periods, after giving effect to cumulative preferred stock dividends.
          h.  SECURITIES ISSUED FOR SERVICES - The Company accounts for stock
     and options issued for services by reference to the fair market value of
     the Company's stock on the date of stock issuance or option grant.
     Compensation expense is recorded for the fair market value of the stock
     issued, or in the case of options, for the difference between the stock's
     fair market value on the date of grant and the option exercise price.



                                     F - 9

<PAGE>   28

          In 1995, the Financial Accounting Standards Board issued Statement of
     Financial Accounting Standards No. 123 ("SFAS No. 123"), "Accounting for
     Stock Based Compensation."  SFAS No. 123 permits companies to choose to
     follow the accounting prescribed by SFAS No. 123 for securities issued to
     employees, or to continue to follow the accounting treatment prescribed by
     Accounting Principles Board Opinion No. 25 ("APB No. 25") along with the
     additional disclosure required under SFAS No. 123 if the Company elects to
     continue to follow APB No. 25.  The Company will adopt SFAS No. 123 for
     fiscal 1996, however, the Company has not yet determined the manner in
     which SFAS No. 123 will be adopted.  As such the Company can not at this
     time determine the impact on its financial statements.

          i.  USE OF ESTIMATES - The preparation of financial statements in
     conformity with generally accepted accounting principles requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities, disclosure of contingent assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the reporting period.  Actual
     results could differ from those estimates.

          j.  FAIR VALUE OF FINANCIAL INSTRUMENTS - For its fiscal year ended
     December 31, 1996, the Company will adopt Statement of Financial Accounting
     Standards No. 107, "Disclosures About Fair Value of Financial Instruments,"
     which requires disclosure of fair value information about financial
     instruments whether or not recognized in the balance sheet. The Company
     does not believe that the adoption of this standard will have a material
     impact on its financial statements.

          k.  INCOME TAXES - The Company accounts for income taxes under
     Statement of Financial Accounting Standards No. 109, "Accounting for Income
     Taxes" ("SFAS 109"),  which requires the use of  the liability method.
     Under the liability method, a deferred tax asset or liability is determined
     based upon the tax effect of the differences between the financial
     statement and tax basis of assets and liabilities as measured by the
     enacted rates which will be in effect when these differences reverse.
     Provision is made for all applicable U.S. and foreign income taxes pursuant
     to this standard.  Canadian tax credits attributable to research and
     development expenditures, which are refundable regardless or whether there
     is taxable income,  are accounted for as a reduction in research and
     development expense.
   
          l.  GAINS (LOSSES) ON SUBSIDIARY AND EQUITY METHOD INVESTEE EQUITY
     TRANSACTIONS - The Company records as gains or losses the change in its
     proportionate interest in the net book value of its holding resulting
     from equity transactions by subsidiary companies and equity basis investees
     in accordance with Securities and Exchange Commission Staff Accountants'
     Bulletin #70.
    
          m.  REVERSE SPLIT - In September 1995, in connection with the
     acquisition of



                                     F - 10
<PAGE>   29

     CVFLP, the Company effected a 1-for-2 reverse split of its common stock.
     All share data in these financial statements is restated to reflect this
     reverse split.

          n.  FOREIGN CURRENCY TRANSLATION - The Company's functional currency
     is deemed to be the Canadian dollar. The translation adjustment resulting
     from the translation of the Company's financial statement into U.S.
     currency is recorded as an element of stockholders' equity.

          o.  MINORITY INTEREST - Minority common equity interests are charged
     with their proportionate share of subsidiary losses to the extent of
     positive equity-adjusted holdings.  Excess losses are deferred, and will be
     charged against these interests when applicable future income becomes
     available. Outstanding subsidiary preferred securities are presented
     together with the minority interest.

   

          p.  HOLDINGS - The Company adopted SFAS No. 115, "Accounting for
     Certain Investments in Debt and Equity Securities." This SFAS requires,
     among other things, that securities designated as available for sale be
     revalued at each period end with the unrealized gain or loss, net of tax
     effect, recorded as an element of stockholders' equity.

          The held to maturity classification includes debt securities that the
     Corporation has the positive intent and ability to hold to maturity which
     are carried at amortized cost. The available for sale classification
     includes debt and equity securities which are carried at fair value.
     Unrealized gains or losses on securities available for sale are included as
     a separate component of stockholders' equity, net of tax effect. Gains or
     losses on sales of securities are recognized by the specific identification
     method and are recorded in investment securities gains net.
     


3.   ASSET PURCHASE AGREEMENT
          On August 20, 1995, the Company entered into an asset purchase
     agreement (the "Asset Purchase Agreement") with CVFLP, under which the
     Company agreed to purchase all of the assets and assume all of the
     liabilities of CVFLP.  Pursuant to the terms of the Asset Purchase
     Agreement, the Company issued to CVFLP 4,763,918 Common Shares, 25,000
     shares of its Series "A" Preferred Stock (the "Preferred Shares") and
     warrants (the "Warrants") entitling CVFLP to purchase approximately 952,784
     additional Common Shares.  At a Special Stockholders' Meeting held
     September 12, 1995, the Company's stockholders approved proposals to: (i)
     approve the Asset Purchase Agreement and the issuance of the securities of
     the Company to CVFLP; (ii) change the name of the Company from Western
     Growth Corporation to CVF Corp.; (iii) effect a 1-for-2 reverse split of
     the Common Shares; and (iv) elect certain members as directors of the
     Company.
          The transaction has been accounted for as a reverse acquisition under
     the purchase method for business combinations.  Accordingly, the merger of
     the two companies is recorded as a recapitalization of CVFLP, with CVFLP
     being treated as the continuing entity.  Prior to consummating the share
     exchange, the Company did not have any significant operations.

          The cost of the acquisition was recorded at the value of the Company's
     (the acquired company) net tangible assets on the date of the exchange, in
     accordance with Securities and Exchange Commission guidelines.  On such
     date, the Company had assets consisting of $43,651 in cash, offset by
     $5,354 of accounts payable.  Costs associated with the acquisition,
     consisting of professional fees totaling $229,254, were charged against
     additional paid in capital.



                                     F - 11

<PAGE>   30


4.   STOCKHOLDERS' EQUITY

          The Company's authorized capital consists of 50,000,000 Common Shares,
     $0.001 par value, and 500,000 Preferred Shares, $0.001 par value.

          a.  COMMON SHARES - Holders of the Common Shares are entitled to one
     vote per share on each matter submitted to vote at any meeting of
     shareholders.  Common Shares do not carry cumulative voting rights and,
     therefore, holders of a majority of the outstanding shares of Common Shares
     will be able to elect the entire Board of Directors, and, if they do so,
     minority shareholders would not be able to elect any members to the Board
     of Directors.  The Company's Board of Directors has authority, without the
     action by the Company's shareholders, to issue all or any portion of the
     authorized but unissued Common Shares, which would reduce the percentage
     ownership of the Company of its shareholders and which may dilute the book
     value of the Common Shares.

          b.  PREFERRED STOCK - Preferred Shares may be issued from time to time
     in one or more series as may from time to time be determined by the board
     of directors.  Each series shall be distinctly designated.

          The Company currently has outstanding a series of Preferred Stock
     designated as Series "A" Preferred Stock.  Each share of Series "A"
     Preferred Stock has a stated value (the "Stated Value") of the U.S. dollar
     equivalent of Cdn$25.00 determined at the date of issuance by reference to
     the noon spot rate for conversion of Canadian dollars into U.S. dollars as
     published by the National Bank of Canada on the business day immediately
     preceding the date of issuance.  The holders of Series "A" Preferred Stock
     will be entitled to cumulative dividends at the rate of 5% of the Stated
     Value plus accrued but unpaid dividends.  The dividends will have priority
     over any payments of dividends on Common Shared and on all other shares of
     preferred stock ranking junior to the Series "A" Preferred Stock.  Except
     as otherwise required by Nevada law, the holders of Series "A" Preferred
     Stock shall not have any voting rights.

          The Series "A" Preferred Stock is not convertible into Common Shares
     or into any other security of the Company.  The Company may, at its option,
     redeem all or part of the Series "A" Preferred Stock from the holders
     thereof.  Additionally, at any time after five years from the date of
     issuance, a holder of Series "A" Preferred Stock may require the Company to
     redeem any or all of the Series "A" Preferred Stock held by such holder.
     The redemption price shall be the Stated Value plus all accrued but unpaid
     dividends.  In light of the future mandatory redemption feature, the
     preferred stock is classified outside of permanent equity.

          c.  WARRANTS - Pursuant to the terms of the Asset Purchase Agreement,
     the Company issued to CVFLP Warrants entitling it to purchase approximately
     952,784 additional shares of the Company's Common Shares (approximately
     15.9% of the total




                                     F - 12
<PAGE>   31

     issued and outstanding Common Shares).  Each Warrant entitles the holder to
     purchase one Common Share at a price of $3.05 per share.  CVFLP has
     distributed the Warrants to Canadian Venture Founders Management Limited,
     its general partner.  Until September 20, 2000, the Warrants may only be
     exercised if a former limited partner of CVFLP sells any Common Shares
     which were issued to such limited partner in connection with the Asset
     Purchase Agreement.  In such event, the Warrant holders may purchase one
     Common Share for each five Common Shares sold by such limited partner. Any
     Warrants not exercised before September 20, 2000, may be exercised by the
     holder during the six month period immediately following the end of such
     five year period.  All shares issuable upon exercise of the Warrants will
     be restricted securities as that term is defined in Rule 144 under the 1933
     Act.

5.   RELATED PARTY TRANSACTIONS

          The General Partner of CVFLP had retained its affiliate, Canadian
     Venture Founders Corporation ("CVF Corporation"), to provide administrative
     and managerial services to CVFLP.  CVF Corporation was paid an annual
     management fee of 2.75% of the first $30 million of committed capital and
     2.50% of original committed capital over $30 million.  The management fee
     was determined based on capital committed on formation of  $20 million.
     The amount of management fee included in the Company's statement of
     operations was $490,564 for the year ended December 31, 1995 and $503,578
     for the year ended December 31, 1994. This arrangement terminated with the
     Asset Purchase Agreement in September 1995.
6.   EXPORT SALES




                                     F - 13
<PAGE>   32



          The Company, to date, has conducted substantially all its business in
     Canada and the U.S.  Export sales, primarily to the U.S., amounted to
     approximately $454,000 for the year ended December 31, 1995 and $191,000
     for the year ended December 31, 1994.

7.   INCOME TAXES

          The Company accounts for income taxes under Statement of Financial
     Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109").
     SFAS 109 requires the recognition of deferred tax assets and liabilities
     for both the expected impact of differences between the financial statement
     and tax basis of assets and




                                     F - 14
<PAGE>   33

     liabilities, and for the expected future tax benefit to be derived from tax
     loss and tax credit carryforwards.  SFAS 109 additionally requires the
     establishment of a valuation allowance to reflect the likelihood of the
     realization of deferred tax assets.  As of December 31, 1995, the Company
     had net deferred tax assets of approximately $36,000, primarily related to
     net operating loss carryforwards.  The Company has recorded a valuation
     allowance for the full amount of such net deferred tax assets and, as a
     result, the Company has not recorded any liability or asset for deferred
     taxes as of December 31, 1995.

          The net operating loss carryforward amounts to approximately $90,000,
     and consists exclusively of losses incurred by CVF Corp. subsequent to the
     combination with CVFLP in September 1995.  Prior losses of CVFLP,  losses
     incurred by Canadian subsidiaries (which are not consolidated with the
     Company for tax purposes) and losses attributable to equity basis
     investments are permanent differences and are not available to offset
     income of the Company.  The net operating loss carryforward expires in the
     year 2010.

          The benefit for income taxes differs from the amount computed by
     applying the statutory income tax rate to net loss before provision for
     income taxes as follows:





     <TABLE>
     <CAPTION>
                                                              YEAR ENDED
                                               ---------------------------------------
                                                   DECEMBER 31,         DECEMBER 31,
                                                      1995                  1994
                                               ---------------------------------------
     <S>                                         <C>                   <C>
     Income tax benefit computed at
     statutory rate                             $        373,000       $     1,152,000

     Effect of permanent differences                    (341,000)           (1,152,000)

     Tax benefit of net operating
     loss not recognized                                 (32,000)                    -
                                               ---------------------------------------
     Provision for income taxes
     reported                                   $              -       $             -
                                               =======================================
</TABLE>



                                     F - 15

<PAGE>   34


   

8.    HOLDINGS

          Holdings consisted of the following at December 31, 1995:

    

<TABLE>
<CAPTION>
                                                         NOTES
                      PERCENT           EQUITY -          AND
                     OWNERSHIP       ADJUSTED COST     ADVANCES(1)      RESERVE             TOTAL
                   ----------------------------------------------------------------------------------
     <S>           <C>            <C>                <C>              <C>               <C>

     Ecoval           33%        $  (2,170,518)      $  2,602,773    $  (127,412)        $    304,840
     Dantec           38%              310,819            136,474               -             447,293
     Certicom         17%            1,236,308            967,562       (222,476)           1,981,394
     Turbotak          -                     -            730,000       (365,000)             365,000
     Other             -                     -             80,013               -              80,013
                                 --------------------------------------------------------------------
      Total                      $    (623,391)      $  4,516,822    $  (714,891)        $  3,178,540
                                 ====================================================================
</TABLE>
   

          (1) Includes $682,799 of Certicom preferred stock.
          Holdings in which the Company holds a 20-50% ownership position are
     accounted for under the equity method of accounting as required by
     Accounting Principles Board Opinion No. 18.  Holdings of less than 20%
     are accounted for at cost.  The Company records losses to the extent of any
     positive equity basis plus loans and advances.

    

          The Company's holdings in investee debt are classified as
     "held-to-maturity" securities (as defined in Statement of Financial
     Accounting Standard No. 115), and as such are carried at amortized cost,
     with provision made for what is deemed a permanent decline in value.
          In December 1995, Certicom completed an initial public offering,
     pursuant to which the Company's ownership percentage fell below 20%.
     Accordingly, the Company discontinued the use of the equity method.

   

          Prior to December 1994, the Company held positions in Ecoval
     Technologies, Inc., and a related predecessor entity, Terra Care
     Corporation (which was subsequently dissolved).  In October 1994, Ecoval
     Technologies was acquired by Ecoval , Inc.  Upon the acquisition, the
     Company received a 33% interest in Ecoval, Inc. and received a debenture
     equal to all previous amounts invested in Ecoval Technologies and Terra
     Care.

    



                                     F - 16
<PAGE>   35
   
     The aggregate cost of positions held in associated companies accounted for
under the equity method of accounting was $4,180,658 at December 31, 1995.
    

     The following table gives certain summarized financial information related
to the Company's equity in investees:


<TABLE>
<CAPTION>
                                                 YEAR ENDED
                                                DECEMBER 31,
                                    ---------------------------------
                                          1995               1994
                                    ---------------------------------
<S>                                 <C>                <C>
Net sales                           $    1,090,773     $    1,669,381
Gross profit on sales                      237,524            855,191
Net loss                                (1,644,736)        (1,250,356)
                                    ---------------------------------
CVF Corp.'s share of net loss       $     (563,113)    $     (562,242)
                                    ---------------------------------
Current assets                      $    1,820,937     $    1,461,522
Noncurrent assets                        8,232,657          1,897,785
                                    ---------------------------------
Total assets                        $   10,053,594     $    3,359,307
                                    =================================
Current liabilities                 $    1,904,558     $    1,428,236
Noncurrent liabilities                   9,798,172          2,812,905
Equity (deficit)                        (1,649,136)          (881,834)
                                    ---------------------------------
Total liabilities and equity        $   10,053,594     $    3,359,307
                                    =================================
CVF Corp.'s share of
accumulated deficit                 $   (1,030,388)    $   (1,107,642)
                                    =================================
</TABLE>

     The investee companies have various debt and equity securities outstanding
which are convertible into common stock.  Any such conversions would not
materially decrease the Company's interest in the net assets of any investee.



                                      F-17




<PAGE>   36


9.   GOODWILL

          Goodwill consisted of the following at December 31, 1995:

          <TABLE>
          <CAPTION>
                                             ACCUMULATED
                        ORIGINAL BASIS       AMORTIZATION          NET
                      ----------------------------------------------------
          <S>         <C>                  <C>                <C>  
          Biorem      $         188,751    $      (20,639)    $    168,112
          Gemprint            1,458,993          (113,477)       1,345,516
          Solaria               360,183          (101,806)         258,377
                      ----------------------------------------------------
          Total       $       2,007,927    $     (235,922)    $  1,772,005
                      ====================================================
          </TABLE>
   
        Additionally, goodwill attributable to equity basis holdings which
     is part of the carrying cost of such investments consisted of the
     following:
    

          <TABLE>
          <CAPTION>
                                             ACCUMULATED
                        ORIGINAL BASIS       AMORTIZATION          NET
                      ----------------------------------------------------
          <S>         <C>                  <C>                <C>  
          Ecoval      $       1,502,478    $     (100,166)    $  1,402,312
          Dantec                639,898          (220,719)         419,179
                      ----------------------------------------------------
          Total       $       2,142,376    $     (320,885)    $  1,821,491
                      ====================================================
          </TABLE>


          Amortization of goodwill in subsidiaries totaled $132,027 and $48,938
     for the years ended December 31, 1995 and 1994.  Amortization of goodwill
     in equity basis investees totaled $151,174 and $127,502 for the years ended
     December 31, 1995 and 1994.



                                      F-18




<PAGE>   37


10.  LONG-TERM DEBT

          Long-term debt consisted of the following at December 31, 1995:

            <TABLE>
            <S>                                           <C> 
            Bank line of credit, collateralized by a
            second position general security
            agreement, bearing interest at prime plus
            three percent.                                $  156,962

            Non-convertible debenture bearing
            interest at 13.5%, repayable in February
            2000.                                            136,875

            Other                                             21,297
                                                          ----------
                                                             315,134
            Less: Current portion                            163,728
                                                          ----------
                                                          $  151,406
                                                          ==========
            </TABLE>


11.  SUBSEQUENT EVENTS

          During the period April through August 1996, the Company sold a total
     of 316,667 shares of Certicom on the open market, realizing net proceeds of
     $3,710,745.



                                      F-19
<PAGE>   38


                                   SIGNATURES
   

Pursuant to the requirements of Section 12 of the Securities Exchange Act of
1934, the registrant certifies that it meets all of the requirements for filing
on Form 10-SB and has duly caused this registration statement amendment to be
signed on its behalf by the undersigned, thereunto duly authorized.
    

                             CVF CORP.



                             By: /s/Jeffrey Dreben
                             ----------------------------------
                                 Name:  Jeffrey Dreben
                                 Title: President and Chief Executive Officer
   
Date:  February 26, 1997
    

<PAGE>   39
   
                                 Exhibit Index

<TABLE>
        <S>          <C>                                           
        Exhibit No.                                   
        -----------  --------------------------------------------  

        2.1*         Articles of Incorporation
        2.2*         By-Laws of CVF Corp.
        3.1*         Form of Common Stock Certificate
        3.2*         Form of series A Preferred Stock Certificate
        3.3*         Form of Warrant Certificate
        6.1*         Asset Purchase Agreement dated as of August 20, 1995
        6.2*         Stock Pledge Agreement dated as of September 20, 1995
        6.3*         Service Agreement dated as of February 10, 1997
         10          Consent of Feldman Radin & Co., P.C.
         27*         Financial Data Schedule
</TABLE>

*Previously filed
    





<PAGE>   1

                                                                EXHIBIT 10


              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
   
     We hereby consent to the use in this Registration Statement on Form 10-SB/A
of our report dated December 11, 1996 related to the consolidated financial
statements of CVF Corp. and Subsidiaries (formerly Western Growth Corporation)
for the years ended December 31, 1995 and 1994.
    



                                                /s/ Feldman Radin & Co., P.C.
                                                -----------------------------
                                                Feldman Radin & Co., P.C.
                                                Certified Public Accountants

New York, New York
February 25, 1997

<TABLE> <S> <C>


   

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       2,797,851
<SECURITIES>                                         0
<RECEIVABLES>                                  306,738
<ALLOWANCES>                                   (3,272)
<INVENTORY>                                    123,855
<CURRENT-ASSETS>                             3,325,119
<PP&E>                                         415,221
<DEPRECIATION>                               (229,820)
<TOTAL-ASSETS>                              28,178,942
<CURRENT-LIABILITIES>                        3,542,640
<BONDS>                                        392,709
<COMMON>                                         5,992
                          456,250
                                          0
<OTHER-SE>                                  17,044,351
<TOTAL-LIABILITY-AND-EQUITY>                28,178,942
<SALES>                                      1,182,341
<TOTAL-REVENUES>                             1,182,341
<CGS>                                          810,177
<TOTAL-COSTS>                                  810,177
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              68,078
<INCOME-PRETAX>                                862,985
<INCOME-TAX>                                   950,000
<INCOME-CONTINUING>                           (87,015)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (87,015)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                        0
        
    

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission