FIRST INDUSTRIAL LP
10-QT, 1997-06-20
REAL ESTATE INVESTMENT TRUSTS
Previous: EQCC HOME EQUITY LOAN TRUST 1996-4, 8-K, 1997-06-20
Next: CIRCE BIOMEDICAL INC, S-1, 1997-06-20



<PAGE>   1


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q


     / /   Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
                 For the quarterly period ended March 31, 1997
     /X/   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934


                           --------------------------
                             Commission File Number
                           --------------------------


                             FIRST INDUSTRIAL, L.P.
             (Exact name of Registrant as specified in its Charter)



                 DELAWARE                             36-3924586
       (State or other jurisdiction of             (I.R.S. Employer
       incorporation or organization)              Identification No.)



            150 N. WACKER DRIVE, SUITE 150, CHICAGO, ILLINOIS 60606
                    (Address of principal executive offices)



                                 (312) 704-9000
              (Registrant's telephone number, including area code)





Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.      Yes  / /      No /X/




<PAGE>   2


                             FIRST INDUSTRIAL, L.P.
                                   FORM 10-Q
                      FOR THE PERIOD ENDED MARCH 31, 1997

                                     INDEX


                                                      
<TABLE>
<CAPTION>
                                                        
                                                                                            PAGE
                                                                                            ----
PART I:  FINANCIAL INFORMATION

  Item 1.  Financial Statements


      <S>                                                                                  <C>
      Balance Sheets as of March 31, 1997 and December 31, 1996.......................        2

      Statements of Operations for the Three Months Ended March 31, 1997
      and March 31, 1996..............................................................        3

      Statements of Cash Flows for the Three Months Ended March 31, 1997
      and March 31, 1996..............................................................        4

      Notes to Financial Statements...................................................       5-10

   Item 2. Management's Discussion and Analysis of Financial Condition and
           Results of Operations......................................................      11-13


PART II:  OTHER INFORMATION

   Item 1.  Legal Proceedings.........................................................         14
   Item 2.  Changes in Securities.....................................................         14
   Item 3.  Defaults Upon Senior Securities...........................................         14
   Item 4.  Submission of Matters to a Vote of Security Holders.......................         14
   Item 5.  Other Information.........................................................         14
   Item 6.  Exhibits and Reports on Form 8-K..........................................         14


SIGNATURE.............................................................................         15


EXHIBIT INDEX.........................................................................         16
</TABLE>



                                       1



<PAGE>   3


                         PART I.  FINANCIAL INFORMATION
                         ------------------------------
                          ITEM 1. FINANCIAL STATEMENTS

                             FIRST INDUSTRIAL, L.P.
                                 BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
                                 (UNAUDITED)




<TABLE>
<CAPTION>
                                                                                       March 31,             December 31,     
                                                                                        1997                    1996
                                                                                       ---------             ------------
<S>                                                                                    <C>                   <C> 
                                                                          ASSETS
Assets:
  Investment in Real Estate:
     Land.....................................................................         $ 81,773              $ 55,425
     Buildings and Improvements...............................................          442,660               291,942
     Construction in Progress.................................................              310                 6,414
     Less: Accumulated Depreciation...........................................          (10,867)               (8,133)
                                                                                       --------              --------
           Net Investment in Real Estate......................................          513,876               345,648
  Investment in Other Real Estate Partnerships................................          273,318               258,411
  Cash and Cash Equivalents...................................................              ---                 4,295
  Tenant Accounts Receivable, Net.............................................            1,744                 1,021
  Deferred Rent Receivable....................................................            1,455                 1,280
  Interest Rate Protection Agreements, Net....................................            1,989                 1,723
  Deferred Financing Costs, Net...............................................            1,251                 1,140
  Prepaid Expenses and Other Assets, Net......................................           15,409                 8,604
                                                                                       --------              --------
            Total Assets......................................................         $809,042              $622,122
                                                                                       ========              ========
                                                            LIABILITIES AND PARTNERS' CAPITAL
Liabilities:
  Mortgage Loans Payable......................................................         $ 49,885              $ 45,578
  Acquisition Facility Payable................................................          148,100                 4,400
  Promissory Notes Payable....................................................              ---                 9,919
  Accounts Payable and Accrued Expenses.......................................           10,407                 8,770
  Rents Received in Advance and Security Deposits.............................            3,578                 1,942
  Distributions Payable.......................................................           16,904                16,281
                                                                                       --------              --------
            Total Liabilities.................................................          228,874                86,890
                                                                                       --------              --------
Commitments and Contingencies.................................................              ---                   ---
Partners' Capital:
  General Partner.............................................................          494,597               496,169
  Limited Partners............................................................           85,571                39,063
                                                                                       --------              --------
            Total Partners' Capital...........................................          580,168               535,232
                                                                                       --------              --------
            Total Liabilities and Partners' Capital...........................         $809,042              $622,122
                                                                                       ========              ========
</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                       2



<PAGE>   4


                             FIRST INDUSTRIAL, L.P.
                            STATEMENTS OF OPERATIONS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)





<TABLE>
<CAPTION>
                                                                             Three Months           Three Months      
                                                                                Ended                  Ended
                                                                           March 31, 1997          March 31, 1996
                                                                           --------------          --------------
<S>                                                                        <C>                     <C>
Revenues:                                                                                          
  Rental Income...................................................         $    14,690             $     4,004
  Tenant Recoveries and Other Income..............................               4,209                   1,916
                                                                           -----------             -----------
        Total Revenues............................................              18,899                   5,920
                                                                           -----------             -----------
Expenses:                                                                                          
  Real Estate Taxes...............................................               3,188                   1,026
  Repairs and Maintenance.........................................               1,084                     131
  Property Management.............................................                 841                     153
  Utilities.......................................................                 637                     116
  Insurance.......................................................                  48                      19
  Other...........................................................                 288                      62
  General and Administrative......................................               1,257                   1,098
  Interest........................................................               2,349                     591
  Amortization of Interest Rate Protection Agreements and                                          
    Deferred Financing Costs......................................                (179)                     14
  Depreciation and Other Amortization.............................               3,000                   1,080
                                                                           -----------             -----------
        Total Expenses............................................              12,513                   4,290
                                                                           -----------             -----------
Income Before Equity in Income of Other Real Estate                                                
  Partnerships and Extraordinary Loss.............................               6,386                   1,630
Equity in Income of Other Real Estate Partnerships................               5,834                   4,496
                                                                           -----------             -----------
Income Before Extraordinary Loss..................................              12,220                   6,126
Extraordinary Loss................................................                 ---                    (821)
                                                                           -----------             -----------
Net Income........................................................         $    12,220             $     5,305
                                                                           ===========             ============
</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                       3



<PAGE>   5


                             FIRST INDUSTRIAL, L.P.
                            STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)





<TABLE>
<CAPTION>

                                                                              Three Months               Three Months      
                                                                                  Ended                      Ended
                                                                             March 31, 1997             March 31, 1996
                                                                         ------------------         ------------------
<S>                                                                      <C>                        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income.........................................................    $       12,220             $        5,305
  Adjustments to Reconcile Net Income to Net Cash Provided
     by Operating Activities:
  Depreciation.......................................................             2,734                        818
  Amortization of Interest Rate Protection Agreements and
     Deferred Financing Costs........................................              (179)                        14
  Other Amortization.................................................               266                        262
  Equity in Income of Other Real Estate Partnerships.................            (5,834)                    (4,496)
  Extraordinary Loss.................................................               ---                        821
  Provision for Bad Debts............................................                79                         50
  Increase in Tenant Accounts Receivable and Prepaid
     Expenses and Other  Assets......................................            (7,869)                    (3,132)
  Increase in Deferred Rent Receivable...............................              (175)                      (130)
  Increase (Decrease) in Accounts Payable and Accrued
     Expenses  and Rents Received in Advance and Security
     Deposits........................................................               530                       (461)
  Organization Costs.................................................                (4)                       ---
  Decrease in Restricted Cash........................................               ---                      2,557
                                                                         --------------                    -------
     Net Cash Provided by Operating Activities.......................             1,768                      1,608
                                                                         --------------                    -------
                                                                       
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases and Additions to Investment in Real Estate...............          (114,964)                   (79,564)
  Contributions to Investment in Other Real Estate
     Partnerships....................................................           (13,727)                   (15,987)

  Distributions from Investment in Other Real Estate
     Partnerships....................................................             4,654                      3,576
                                                                         --------------             --------------
     Net Cash Used in Investing Activities...........................          (124,037)                   (91,975)
                                                                         --------------             --------------
                                                                    
CASH FLOWS FROM FINANCING ACTIVITIES:
  Contributions......................................................               137                    106,343
  Distributions......................................................           (16,281)                    (9,954)
  Proceeds from Acquisition Facilities Payable.......................           143,700                     10,348
  Repayments on Acquisition Facilities Payable.......................               ---                    (54,583)
  Proceeds from Mortgage Loans Payable...............................               ---                     36,750
  Repayments on Mortgage Loans Payable...............................              (198)                       ---
  Repayments on Construction Loans Payable...........................               ---                     (4,873)
  Repayment of Promissory Notes Payable..............................            (9,919)                       ---
  Book Overdraft.....................................................               733                        268
  Debt Issuance Costs................................................              (198)                      (425)
                                                                         --------------             --------------
     Net Cash Provided by Financing Activities.......................           117,974                     83,874
                                                                         --------------             --------------
                                                                           
  Net Decrease in Cash and Cash Equivalents..........................            (4,295)                    (6,493)
  Cash and Cash Equivalents, Beginning of Period.....................             4,295                      6,493
                                                                         --------------             --------------
  Cash and Cash Equivalents, End of Period...........................    $          ---             $          ---
                                                                         ==============             ==============
</TABLE>

    The accompanying notes are an integral part of the financial statements.














                                       4
<PAGE>   6

                             FIRST INDUSTRIAL, L.P.
                         NOTES TO FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)

1.     ORGANIZATION AND FORMATION OF COMPANY

     First Industrial, L.P. (the "Operating Partnership") was organized as a
limited partnership in the state of Delaware on November 23, 1993.  The sole
general partner is First Industrial Realty Trust, Inc. (the "Company") with an
approximate 88.3% ownership interest at March 31, 1997.  The limited partners
owned approximately an 11.7% aggregate ownership interest at March 31, 1997. 
The Company is a  real estate investment trust (REIT) as defined in the
Internal Revenue Code.  The Company's operations are conducted primarily
through the Operating Partnership.  As of March 31, 1997, the Operating 
Partnership directly owned 184 in-service properties, containing an aggregate
of approximately 16.7 million square feet of gross leasable area ("GLA"), as
well as a 99% limited partnership interest (subject in one case as described
below to a preferred limited partnership interest) in First Industrial
Financing Partnership, L.P. (the "Financing Partnership"), First Industrial
Securities, L.P. (the "Securities Partnership"), First Industrial Mortgage
Partnership, L.P. (the "Mortgage Partnership"), First Industrial Pennsylvania
Partnership, L.P. (the "Pennsylvania Partnership"), First Industrial
Harrisburg, L.P. (the "Harrisburg Partnership"), First Industrial Indianapolis,
L.P. (the "Indianapolis Partnership") and First Industrial Development Services
Group, L.P. (together, the "Other Real Estate Partnerships").  On a combined
basis, as of March 31, 1997, the Other Real Estate Partnerships owned 246
in-service properties containing an aggregate of approximately 20.7 million
square feet of GLA.  Of the 246 properties owned by the Other Real Estate
Partnerships, 195 were owned by the Financing Partnership, 19 were owned by the
Securities Partnership, 23 were owned by the Mortgage Partnership, four were
owned by the Pennsylvania Partnership, four were owned by the Harrisburg
Partnership and one was owned by the Indianapolis Partnership.

     The general partners of the Other Real Estate Partnerships are separate
corporations, each with a one percent general partnership interest.  Each
general partner of the Other Real Estate Partnerships is a wholly owned
subsidiary of the Company.  The general partner of the Securities Partnership,
First Industrial Securities Corporation, also owns a preferred limited
partnership interest which entitles it to receive a fixed quarterly
distribution, and results in it being allocated income in the same amount,
equal to the fixed quarterly dividend the Company pays on its 9.5% Series A
Preferred Stock.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accompanying  interim financial statements have been prepared in
accordance with the accounting policies described in the financial statements
and related notes included in the Operating Partnership's Amendment No. 3 to
Form S-3 as filed with the Securities and Exchange Commission on April 30, 1997
(the "Registration Statement").  These interim financial statements should be
read in conjunction with the December 31, 1996 audited financial statements and
notes thereto included in the Registration Statement. The following notes to
these interim financial statements highlight significant changes to the notes
included in the December 31, 1996 audited financial statements included in the
Registration Statement and present interim disclosures as required by the
Securities and Exchange Commission.











                                      5
<PAGE>   7



                             FIRST INDUSTRIAL, L.P.
                         NOTES TO FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)


2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED


Tenant Accounts Receivable, net:

     The Operating Partnership provides an allowance for doubtful accounts
against the portion of tenants accounts receivable which is estimated to be
uncollectible.  Tenants accounts receivable in the balance sheets are shown net
of an allowance for doubtful accounts of $300 and $221 as of March 31, 1997 and
December 31, 1996, respectively.

     In order to conform with generally accepted accounting principles,
management, in preparation of the Operating Partnership's financial statements,
is required to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities
as of March 31, 1997 and December 31, 1996, and the reported amounts of
revenues and expenses for the three months ended March 31, 1997 and 1996.
Actual results could differ from those estimates.

     In the opinion of management, all adjustments consist of normal
recurring adjustments necessary to present fairly the financial position of the
Operating Partnership as of March 31, 1997 and the results of operations and
cash flows for the three months ended March 31, 1997 and 1996 have been
included.


3.     INVESTMENT IN OTHER REAL ESTATE PARTNERSHIPS

     The Investment in Other Real Estate Partnerships reflects the Operating
Partnership's 99% limited partnership equity interest in the  entities
described in Note 1 to these financial statements.

     Summarized financial information as derived from the financial statements
of the Other Real Estate partnerships is presented below:

Condensed Combined Balance Sheets:



<TABLE>
<CAPTION>
                                                                                        MARCH 31, 1997    DECEMBER 31, 1996
                                                                                        ----------------  -----------------
<S>                                                                                     <C>               <C>
                                               ASSETS
Assets:
  Investment in Real Estate, Net.................................................       $      625,973    $       613,685
  Other Assets...................................................................               51,362             48,602
                                                                                        --------------    ---------------
    Total Assets...................................................................     $      677,335    $       662,287
                                                                                        ==============    ===============
                                 LIABILITIES AND  PARTNERS' CAPITAL
Liabilities:
  Mortgage Loans  Payable........................................................       $      346,441    $       346,504
  Other Liabilities..............................................................               13,549             13,326
                                                                                        --------------    ---------------
    Total Liabilities..............................................................            359,990            359,830
                                                                                        --------------    ---------------
  Partners' Capital..............................................................              317,345            302,457
                                                                                        --------------    ---------------
    Total Liabilities and Partners' Capital........................................     $      677,335    $       662,287
                                                                                        ==============    ===============
</TABLE>






                                       6
<PAGE>   8

                             FIRST INDUSTRIAL, L.P.
                         NOTES TO FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)

3.   INVESTMENT IN OTHER REAL ESTATE PARTNERSHIPS, CONTINUED

Condensed Combined Statements of Operations:

     

<TABLE>
<CAPTION>
                                                                                                  THREE MONTHS ENDED
                                                                                            MARCH 31, 1997  MARCH 31, 1996
                                                                                            --------------  --------------
<S>                                                                                         <C>             <C>
Total Revenues.................................................................             $       27,240  $       24,900
Property Expenses..............................................................                      7,994           7,306
Interest Expense...............................................................                      5,981           6,046
Amortization of Interest Rate Protection Agreements and
  Deferred Financing Costs.....................................................                        776             761
Depreciation and Other Amortization............................................                      5,617           5,266
                                                                                             -------------  --------------
Net Income.....................................................................              $       6,872  $        5,521
                                                                                             ============== ==============
</TABLE>

4.     MORTGAGE LOANS, ACQUISITION FACILITY AND PROMISSORY NOTES PAYABLE

     In conjunction with an acquisition of a portfolio of properties on January
31, 1997, the Operating Partnership assumed two mortgage loans in the amount of
$3,800 (the "Lazarus Burman Mortgage Loan - I") and $705 (the "Lazarus Burman
Mortgage Loan - II") which are each collateralized by a property located in
Long Island, New York.  The Lazarus Burman Mortgage Loan - I bears interest at
a fixed interest rate of 10%, provides for interest only payments prior to
maturity and matures on July 11, 1998.  The Lazarus Burman Mortgage Loan - II
is interest free until February 1998 at which time the mortgage loan bears
interest at 8% and provides for interest only payments prior to maturity.  The
Lazarus Burman Mortgage Loan - II matures 180 days after the completion of a
contingent event relating to the environmental status of the property
collateralizing the loan.

     The following table discloses certain information regarding the Operating
Partnership's mortgage loans, acquisition facility and promissory notes
payable:

<TABLE>
<CAPTION>

                             OUTSTANDING BALANCE AT       ACCRUED INTEREST PAYABLE AT        INTEREST RATE AT
                             --------------------------   -----------------------------      -------------------------
                               MARCH  31,  DECEMBER  31,  MARCH 31,       DECEMBER  31,       MARCH  31,      MATURITY
                                  1997         1996         1997              1996              1997            DATE
                             ----------    -------------  ---------       -------------      -----------      --------    
                                                                                                                    
<S>                          <C>           <C>            <C>             <C>                <C>              <C>
MORTGAGE LOANS PAYABLE
CIGNA Loan...............    $     36,230  $      36,363  $     ---       $         ---           7.50%         4/1/03
Assumed Loans............           9,150          9,215        ---                 ---           9.25%         1/1/13
Lazarus Burman Mortgage                                                   
  Loan- I................           3,800            ---         61                 ---          10.00%         7/11/98
Lazarus Burman Mortgage                                                   
  Loan - II..............             705            ---        ---                 ---             (1)              (1)
                             ------------  -------------  ---------       -------------
Total                        $     49,885  $      45,578  $      61       $         ---
                             ============  =============  =========       =============

ACQUISITION FACILITY PAYABLE

1996 Unsecured Acquisition
  Facility...............    $    148,100  $       4,400  $     680       $           3           6.61%         4/1/00
                             ============  =============  =========       =============
PROMISSORY NOTES PAYABLE

Promissory Notes.........    $        ---  $       9,919  $     ---       $          68           8.00%         1/6/97
                             ============  =============  =========       =============
</TABLE>

(1)  The Lazarus Burman Mortgage Loan - II is interest free until February
     1998 at which time the mortgage loan bears interest at 8%.  The loan
     matures as described above.






                                       7

<PAGE>   9
                             FIRST INDUSTRIAL, L.P.
                         NOTES TO FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)


4.     MORTGAGE LOANS, ACQUISITION FACILITY AND PROMISSORY NOTES PAYABLE,
CONTINUED

     The following is a schedule of maturities of the mortgage loans,
acquisition facility, and promissory notes for the next five years ending
December 31, and thereafter:

<TABLE>
<CAPTION>
                                      Amount
                                      ------
                         <S>         <C>
                         1997        $    546
                         1998           4,677
                         1999             950
                         2000         149,130
                         2001           1,116
                         Thereafter    40,861
                                    ----------
                         Total       $197,280
                                    ==========
</TABLE>

     The maturity date of the Lazarus Burman Mortgage Loan - II is based on a
contingent event.  As a result, this loan is not included in the above table.

5.     ACQUISITION OF REAL ESTATE

     During the three months ended March 31, 1997, the Operating Partnership
acquired 45 existing industrial properties.  The aggregate purchase price for
these properties totaled approximately $164.2 million, excluding costs incurred
in conjunction with  the acquisition of the properties.

6.   SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:



<TABLE>
<CAPTION>
                                                                                     Three Months Ended
                                                                         ----------------------------------------------
                                                                            March 31, 1997          March 31, 1996
                                                                         ----------------------  ----------------------
<S>                                                                      <C>                     <C>
   Interest paid, net of capitalized interest.....................       $               1,679   $              1,024
                                                                         =====================   ====================
   Interest capitalized...........................................       $                 193   $                 42
                                                                         =====================   ====================
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND                           
FINANCING ACTIVITIES:                                                    
   Distributions payable on Units.................................       $              16,904   $             12,477
                                                                         =====================   ====================
IN CONJUNCTION WITH THE PROPERTY ACQUISITIONS, THE FOLLOWING 
ASSETS AND LIABILITIES WERE ASSUMED AND OPERATING 
PARTNERSHIP UNITS EXCHANGED:
   Purchase of real estate........................................       $             164,195   $             97,505
   Accrued real estate taxes and security deposits................                      (1,658)                (1,504)
   Mortgage loans.................................................                      (4,505)                (9,417)
   Operating Partnerships units...................................                     (49,483)               (12,081)
                                                                         ---------------------   --------------------
                                                                         $             108,549   $             74,503
                                                                         =====================   ====================
</TABLE>

                                       8

<PAGE>   10



                             FIRST INDUSTRIAL, L.P.
                         NOTES TO FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)

7.   COMMITMENTS AND CONTINGENCIES

     In the normal course of business, the Operating Partnership is involved in
legal actions arising from the ownership of its properties.  In management's
opinion, the liabilities, if any, that may ultimately result from such legal
actions are not expected to have a materially adverse effect on the financial
position, results of operations or liquidity of the Operating Partnership.

     The Operating Partnership has committed to the redevelopment of one bulk
warehouse property totaling approximately .05 million square feet.  The
estimated total construction costs are approximately $.3 million.  The
Operating Partnership is not acting as the general contractor for this
construction project.

8.   SUBSEQUENT EVENTS

     Between April 1, 1997 and June 13, 1997, the Operating Partnership
acquired six existing industrial properties.  The aggregate purchase price for
these properties totaled approximately $19.5 million excluding costs incurred
in conjunction with the acquisition of the properties.

     On April 4, 1997, the Operating Partnership borrowed $309.8 million
from an institutional lender (the "Defeasance Loan").  The Defeasance Loan was
unsecured, bore interest at LIBOR plus 1% and had a scheduled maturity of July
1, 1999.  The gross proceeds from the Defeasance Loan were contributed to the
Financing Partnership, which used the gross proceeds to execute a legal
defeasance of the 1994 Mortgage Loan.  The terms of the legal defeasance
require the Financing Partnership to pay down and retire the 1994 Mortgage Loan
at the end of 1997.  As a result, the Financing Partnership will record an
extraordinary loss in the second quarter of 1997 due to the prepayment of the
1994 Mortgage Loan.  The extraordinary loss will consist of a prepayment fee,
the unamortized deferred financing fees related to the period subsequent to the
prepayment, legal costs and other expenses incurred in retiring the 1994
Mortgage Loan.  The Defeasance Loan was retired in May, 1997, with the net
proceeds from the issuance of the 2007 Notes, the 2027 Notes and the 2011 Notes
(see further description below).

     On April 21, 1997, the Operating Partnership paid a distribution of $.505
per unit to unitholders of record on March 31, 1997.

     On May 13, 1997, the Operating Partnership issued $150 million (the "2007
Notes") and $100 million (the "2027 Notes") of senior unsecured debt which
mature on May 15, 2007 and May 15, 2027, respectively.  The 2027 Notes are
redeemable, at the option of the holders thereof, on May 15, 2002.  The 2007
Notes and the 2027 Notes bear interest at 7.60% and 7.15%, respectively.  The
issue prices of the 2007 Notes and the 2027 Notes were 99.965% and 99.854%,
respectively.  The Operating Partnership also entered into interest rate
protection agreements which were used to hedge the interest rate on the 2007
Notes and the 2027 Notes. Due to the offering discount and the interest rate
protection agreements, the Operating Partnership's effective interest rates on
the 2007 Notes and the 2027 Notes are 7.61% and 7.04%, respectively.  The net
proceeds of approximately $247.4 million were used as follows: $210 million to
partially pay down the Defeasance Loan and the remaining $37.4 million to
partially pay down the 1996 Unsecured Acquisition Facility.

     On May 14, 1997, the Company issued 4,000,000 depositary shares, each
representing 1/100 of a share of the Company's 8.75% Series B Cumulative
Preferred Stock.  The net proceeds of approximately $96.1 million were
contributed to the Operating Partnership in exchange for a preferred limited
partnership interest in the Operating Partnership.  The Operating Partnership
used the net proceeds to partially pay down the 1996 Unsecured Acquisition
Facility.

     On May 16, 1997, the Operating Partnership sold its interest rate
protection agreements for approximately $6.4 million.









                                      9
<PAGE>   11


                             FIRST INDUSTRIAL, L.P.
                         NOTES TO FINANCIAL STATEMENTS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)

8.   SUBSEQUENT EVENTS, CONTINUED

     On May 22, 1997, the Operating Partnership issued $100 million of
senior unsecured debt which matures on May 15, 2011 (the "2011 Notes").  The
2011 Notes bear interest at 7.375%.  The 2011 Notes are redeemable, at the
option of the holder thereof, on May 15, 2004.  The Operating Partnership
received approximately $1.7 million from the holder of the 2011 Notes as
consideration for this put option.  The Operation Partnership will amortize
this consideration over the life of the put option as an adjustment to interest
expense.   The issue price of the 2011 Notes was 99.348%.  The Operating
Partnership also entered into an interest rate protection agreement which was
used to hedge the interest rate on the 2011 Notes.  Due to the offering
discount, the consideration from the put option and the interest rate
protection agreement, the Operating Partnership's effective interest rate on
the 2011 Notes is 7.18%.  The net proceeds of approximately $99.8 million were
used to fully repay the balance of the Defeasance Loan.
        
     On June 4, 1997, the Company issued 2,000,000 depositary shares, each
representing 1/100 of a share of the Company's 8.625% Series C Cumulative
Preferred Stock.  The net proceeds of approximately $47.9 million were
contributed to the Operating Partnership in exchange for a preferred limited
partnership interest in the Operating Partnership.  The Operating Partnership
used $34.4 million of the net proceeds to fully repay the balance of the 1996
Unsecured Acquisition Facility.  The Operating Partnership intends to use the
remaining balance of the net proceeds to fund future property acquisitions and
development activity and for other general corporate purposes.
        
9.   PRO FORMA FINANCIAL INFORMATION

     Due to the acquisition of 156 properties between January 1, 1996 and March
31, 1997 and the Company's issuance of 5,175,000 shares of $.01 par value
common stock on February 2, 1996 (the "February 1996 Equity Offering")  and the
Company's issuance of 5,750,000 shares of $.01 par value common stock on
October 25, 1996 (the "October 1996 Equity Offering"), the historical results
of operations are not indicative of future results of operations.  The
following Pro Forma Condensed Statements of Operations for the three months
ended March 31, 1997 and 1996 are presented as if such property acquisitions,
the February 1996 Equity Offering and the October 1996 Equity Offering had
occurred at January 1, 1996, and therefore include pro forma information.  The
pro forma information is based upon historical information and does not purport
to present what actual results would have been had such transactions, in fact,
occurred at January 1, 1996, or to project results for any future period.

                  PRO FORMA CONDENSED STATEMENTS OF OPERATIONS




<TABLE>
<CAPTION>
                                                                                               Three Months Ended
                                                                                 ----------------------------------------------
                                                                                     March 31, 1997          March 31, 1996
                                                                                 ----------------------  ----------------------
<C>                                                                              <C>                     <C>
Total Revenues...............................................................    $             21,104    $             18,781
Property Expenses............................................................                   6,878                   5,673
General and Administrative Expense...........................................                   1,257                   1,098
Interest Expense.............................................................                   3,096                   3,233
Depreciation and Amortization................................................                   3,115                   2,889
                                                                                 --------------------    --------------------
Income Before  Equity in Income of Other Real Estate                             
  Partnerships and Extraordinary Loss........................................                   6,758                   5,888
Equity in Income of Other Real Estate Partnerships...........................                   5,834                   4,496
                                                                                 ---------------------   --------------------
Income Before Extraordinary Loss.............................................    $             12,592    $             10,384
                                                                                 ====================    ====================
</TABLE>









                                       10


<PAGE>   12


                             FIRST INDUSTRIAL, L.P.
      ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

     The following discussion and analysis of First Industrial, L.P.'s  (the
"Operating Partnership") financial condition and results of operations should
be read in conjunction with the financial statements and notes thereto
appearing elsewhere in this Form 10-Q.

RESULTS OF OPERATIONS

     At March 31, 1997, the Operating Partnership owned 184 in-service
properties with approximately 16.7 million square feet of gross leasable area
("GLA"), compared to 72 in-service properties with approximately 7.6 million
square feet of GLA at March 31, 1996.  The addition of 118 properties acquired
or developed between April 1, 1996 and March 31, 1997 included the acquisitions
of 114 properties comprising approximately 9.0 million square feet and the
completed construction of four properties containing a total of approximately
 .5 million square feet.  The sales of 6 properties comprised of approximately
 .4 million square feet were also completed between April 1, 1996 and March 31,
1997.

     COMPARISON OF THREE MONTHS ENDED MARCH 31, 1997 TO THREE MONTHS ENDED
MARCH 31, 1996

     Revenues increased by $13.0 million or 219.2% due primarily to the
properties acquired or developed after March 31, 1996.  Revenues from
properties owned prior to January 1, 1996, increased by approximately $.3
million or 8.7% due to general rent increases, an increase in occupancy and
additional tenant recovery income charges for additional property expenses
incurred for the three months ended March 31, 1997.
        
     Property expenses, which include real estate taxes, repairs and
maintenance, property management, utilities, insurance and other expenses,
increased by $4.6 million or 303.9% due primarily to the properties acquired or
developed after March 31, 1996.  Expenses from properties owned prior to
January 1, 1996, increased by approximately $.2 million or 15.2% due to
additional snow removal expenses incurred in the Minneapolis metropolitan area
and general real estate tax increases incurred in the majority of the Operating
Partnership's geographical markets.

     General and administrative expense increased by $.2 million due primarily
to the additional expenses associated with managing the Operating Partnership's
growing operations including additional professional fees relating to
additional properties owned and personnel to manage and expand the Operating
Partnership's business.

     Interest expense increased by $1.8 million for the three months ended
March 31, 1997 compared to the three months ended March 31, 1996. The average
outstanding debt balance was $110.3 million higher during the three months
ended March 31, 1997, however, the impact on interest expenses was partially
offset by lower interest rates on the $200 million unsecured revolving credit
facility (the "1996 Unsecured Acquisition Facility").

     Depreciation and other amortization increased by $1.7 million due
primarily to the additional depreciation and amortization related to the
properties acquired after March 31, 1996.

     Equity in Income of Other Real Estate Partnerships increased by $1.3
million or 29.8% due primarily to one of the Other Real Estate Partnerships
having a full quarter of operations in 1997 compared to a partial quarter of
operations in 1996 and one of the Other Real Estate Partnership's having
operations from four properties placed in service for the quarter ended March
31, 1997 as opposed to operations from three properties placed in service for
the quarter ended March 31, 1996.










                                       11

<PAGE>   13


     The $.8 million extraordinary item in 1996 represents the write-off of
unamortized deferred financing costs and a prepayment fee for loans that were
paid off in full and retired in 1996.

LIQUIDITY AND CAPITAL RESOURCES


     Net cash provided by operating activities was $1.8 million for the three
months ended March 31, 1997 compared to $1.6 million for the three months ended
March 31, 1996.  This increase is due primarily to an increase in net operating
income due to the operations of properties acquired or developed between  April
1, 1996 and March 31, 1997, partially offset by an increase in tenant accounts
receivable and prepaid expenses and other assets.

     Net cash used in investing activities increased to $124.0 million from
$92.0 million due primarily to an increase in the acquisition of properties.

     Net cash provided by financing activities increased to $118.0 million for
the three months ended March 31, 1997 from $83.9 million for the three months
ended March 31, 1996 due to an increase in borrowings under the 1996 Unsecured
Acquisition Facility during the three months ended March 31, 1997 which were
partially offset by an increase in  distributions for the three months ended
March 31, 1997 due to the issuance of additional Operating Partnership units in
1996 and 1997 as well as an increase in per unit distributions.

     The ratio of earnings to fixed charges and preferred stock dividends was
6.09 for the three months ended March 31, 1997 compared to 10.4 for the three
months ended March 31, 1996.  The decrease is primarily due to increased
interest expense as discussed in the "Results of Operations" above.

     Between January 1, 1997 and March 31, 1997, the Operating Partnership
purchased 45 industrial properties comprising approximately 3.7 million square
feet, for an aggregate purchase price of approximately $164.2 million.  The
acquisitions activity were financed with borrowings under the 1996 Unsecured
Acquisition Facility, the issuance of 1,595,282 Operating Partnership units and
$4.5 million of indebtedness assumed in connection with property acquisitions.
        
     The Operating Partnership has committed to the redevelopment of one
bulk warehouse property totaling approximately .05 million square feet.  The
estimated total construction costs are approximately $.3 million.  This
redevelopment is expected to be funded with cash flow from operations as well
as borrowings under the Operating Partnership's 1996 Unsecured Acquisition
Facility.

     On January 20, 1997, the Operating Partnership paid a fourth quarter 1996
distribution of 50.5 cents per unit, totaling approximately $16.3 million.  On
April 21, 1997, the Operating Partnership paid a first quarter 1997
distribution of 50.5 cents per unit, totaling approximately $16.9 million.

     The Operating Partnership has considered its short-term (less than one
year) liquidity needs and the adequacy of its estimated cash flow from
operations and other expected liquidity sources to meet these needs.  The
Operating Partnership believes that its principal short-term liquidity needs
are to fund normal recurring expenses, debt service requirements and the
minimum distribution required to maintain the First Industrial Realty Trust,
Inc.'s (the "Company") REIT qualification under the Internal Revenue Code. The
Operating Partnership anticipates that these needs will be met with cash flows
provided by operating activities.

     The Operating Partnership expects to meet long-term (greater than one
year) liquidity requirements such as property acquisitions, scheduled debt
maturities, major renovations, expansions and other nonrecurring capital
improvements through long-term secured and unsecured indebtedness and the
issuance of additional equity securities.  The Operating Partnership may
finance the development or 












                                      12
<PAGE>   14


acquisition of additional properties through borrowings under the 1996 Unsecured
Acquisition Facility. At March 31, 1997, borrowings under the 1996 Unsecured
Acquisition Facility bore interest at a weighted average interest rate of 
6.61%.  As of March 31, 1997, the Operating Partnership had approximately $51.9
million available in additional borrowings under the 1996 Unsecured Acquisition
Facility. While the Operating Partnership may sell properties if property or
market conditions make it desirable, the Operating Partnership does not expect
to sell assets in the foreseeable future to satisfy its liquidity requirements.
        
     In April 1997, the Operating Partnership borrowed $309.8 million from
an institutional lender (the "Defeasance Loan").  The gross proceeds from the
Defeasance Loan were contributed to the Financing Partnership which used the
gross proceeds to execute a legal defeasance of the 1994 Mortgage Loan.  The
terms of the legal defeasance require the Financing Partnership to pay down and
retire the 1994 Mortgage Loan at the end of 1997.  As a result, the Financing
Partnership will record an extraordinary loss in the second quarter of 1997 due
to the prepayment of the 1994 Mortgage Loan.  The extraordinary loss will
consist of a prepayment fee, the unamortized deferred financing fees related to
the period subsequent to the prepayment, legal costs and other expenses
incurred in retiring the 1994 Mortgage Loan.  The Defeasance Loan was retired
in May, 1997, with the net proceeds from the issuance of the 2007 Notes, the
2027 Notes and the 2011 Notes (see further description below).

     On May 13, 1997, the Operating Partnership issued $250 million of senior
unsecured debt.  The net proceeds of approximately $247.4 million were used as
follows: $210 million to partially pay down the Defeasance Loan and the
remaining $37.4 million to partially pay down the 1996 Unsecured Acquisition
Facility.

     On May 14, 1997, the Company issued 4,000,000 depositary shares, each
representing 1/100 of a share of the Company's 8.75% Series B Cumulative
Preferred Stock.  The net proceeds of approximately $96.1 million contributed
to the Operating Partnership in exchange for a preferred limited partnership
interest in the Operating Partnership.  The Operating Partnership used the net
proceeds to partially pay down the 1996 Unsecured Acquisition Facility.

     On May 16, 1997, the Operating Partnership sold its interest rate
protection agreements for approximately $6.4 million.

     On May 22, 1997, the Operating Partnership issued $100 million of senior
unsecured debt.  The net proceeds of approximately $99.8 million were used to
fully repay the balance of the Defeasance Loan.

     On June 4, 1997, the Company issued 2,000,000 depositary shares, each
representing 1/100 of a share of the Company's 8.625% Series C Cumulative
Preferred Stock.  The net proceeds of approximately $47.9 were contributed to
the Operating Partnership in exchange for a preferred limited partnership
interest in the Operating Partnership. The Operating Partnership used $34.4
million of the net proceeds to fully repay the balance of the 1996 Unsecured
Acquisition Facility.  The Operating Partnership intends to use the remaining
balance of the net proceeds to fund future property acquisition and development
activity and for other general corporate purposes.
        











                                      13

<PAGE>   15



                           PART II. OTHER INFORMATION
                           --------------------------

ITEM 1. LEGAL PROCEEDINGS
  None.

ITEM 2. CHANGES IN SECURITIES
  None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES
  None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
  None.

ITEM 5. OTHER INFORMATION
  Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         Exhibit No. Description

           3.1  Certificate of Limited Partnership of First
                Industrial, L.P., as amended (incorporated by reference to
                Exhibit 4.6 of the Registration Statement on Form S-3 of
                First Industrial, L.P. and First Industrial Realty, Inc.,
                File No. 1-13102).

            4.1  Fourth Amended and Restated Limited
                 Partnership Agreement of First Industrial, L.P.
                 (incorporated by reference to Exhibit 4 of the Form 8-K of
                 First Industrial, L.P. dated June 13, 1997, File No.
                 1-13102).

            4.2  Indenture, dated as of May 13, 1997 between
                 First Industrial, L.P. and First Trust National
                 Association, as Trustee (incorporated by reference to
                 Exhibit 4.1 of the Form 10-Q of First Industrial Realty
                 Trust, Inc. for the fiscal quarter ended March  31, 1997,
                 as amended by Form 10-Q/A No. 1 of the Company filed May
                 30, 1997, File No. 1-13102).

            4.3  Supplemental Indenture No. 1, dated as of May
                 13, 1997 between First Industrial, L.P. and First Trust
                 National Association as Trustee relating to $150 million
                 of 7.60% Notes due 2007 and $100 million of 7.15% Notes
                 due 2027 (incorporated by reference to Exhibit 4.2 of the
                 Form 10-Q of First Industrial Realty Trust, Inc. for the
                 fiscal quarter ended March 31, 1997, as amended by Form
                 10-Q/A No. 1 of First Industrial Realty Trust, Inc. filed
                 May 30, 1997, File No. 1-13102).

            4.4  Supplemental Indenture No. 2, dated as of May
                 22, 1997 between First Industrial, L.P. and First Trust
                 National Association as Trustee relating to $100 million
                 of 7 3/8% Notes due 2011.


            4.5  Trust Agreement, dated as of May 16, 1997 between First 
                 Industrial, L.P. and First Bank National Association, as 
                 Trustee.

             27  Financial Data Schedule.





                                       14



<PAGE>   16


                                   SIGNATURE
                                   ---------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                                     FIRST INDUSTRIAL REALTY TRUST, INC.



Date:  June 13, 1997                 By: /s/ Michael J. Havala
                                         --------------------------------------
                                         Michael J. Havala
                                         Chief Financial Officer
                                         (Principal Financial and Accounting 
                                         Officer)


















                                       15

<PAGE>   17


                                 EXHIBIT INDEX
                                 -------------


  Exhibit No.    Description
  -----------    -----------

         3.1     Certificate of Limited Partnership of First
                 Industrial, L.P., as amended (incorporated by reference to
                 Exhibit 4.6 of the Registration Statement on Form S-3 of
                 First Industrial, L.P. and First Industrial Realty, Inc.,
                 File No. 1-13102).
         
         4.1     Fourth Amended and Restated Limited
                 Partnership Agreement of First Industrial, L.P.
                 (incorporated by reference to Exhibit 4 of the Form 8-K of
                 First Industrial, L.P. dated June 13, 1997, File No.
                 1-13102).
         
         4.2     Indenture, dated as of May 13, 1997 between
                 First Industrial, L.P. and First Trust National
                 Association, as Trustee (incorporated by reference to
                 Exhibit 4.1 of the Form 10-Q of First Industrial Realty
                 Trust, Inc. for the fiscal quarter ended March  31, 1997,
                 as amended by Form 10-Q/A No. 1 of the Company filed May
                 30, 1997, File No. 1-13102).
         
         4.3     Supplemental Indenture No. 1, dated as of May
                 13, 1997 between First Industrial, L.P. and First Trust
                 National Association as Trustee relating to $150 million
                 of 7.60% Notes due 2007 and $100 million of 7.15% Notes
                 due 2027 (incorporated by reference to Exhibit 4.2 of the
                 Form 10-Q of First Industrial Realty Trust, Inc. for the
                 fiscal quarter ended March 31, 1997, as amended by Form
                 10-Q/A No. 1 of First Industrial Realty Trust, Inc. filed
                 May 30, 1997, File No. 1-13102).
         
         4.4     Supplemental Indenture No. 2, dated as of May
                 22, 1997 between First Industrial, L.P. and First Trust
                 National Association as Trustee relating to $100 million
                 of 7 3/8% Notes due 2011.
         
         4.5     Trust Agreement, dated as of May 16, 1997 between First 
                 Industrial, L.P. and First Bank National Association, as 
                 Trustee.

          27     Financial Data Schedule.




                                       16


<PAGE>   1


- --------------------------------------------------------------------------------

                             FIRST INDUSTRIAL, L.P.

                                     Issuer

                                       to

                        FIRST TRUST NATIONAL ASSOCIATION

                                     Trustee


                              ---------------------


                          Supplemental Indenture No. 2

                            Dated as of May 22, 1997

                              ---------------------


                                  $100,000,000
                                       of
                              7 3/8% Notes due 2011




- --------------------------------------------------------------------------------



<PAGE>   2



         SUPPLEMENTAL INDENTURE NO. 2, dated as of May 22, 1997 (the
"Supplemental Indenture"), between FIRST INDUSTRIAL, L.P., a limited partnership
duly organized and existing under the laws of the State of Delaware (herein
called the "Operating Partnership"), and FIRST TRUST NATIONAL ASSOCIATION, a
national banking association duly organized and existing under the laws of the
United States of America, as Trustee (herein called the "Trustee").



                      RECITALS OF THE OPERATING PARTNERSHIP


         The Operating Partnership has heretofore delivered to the Trustee an
Indenture dated as of May 13, 1997 (the "Indenture"), a form of which has been
filed with the Securities and Exchange Commission under the Securities Act of
1933, as amended, as an exhibit to the Operating Partnership's Registration
Statement on Form S-3 (Registration No. 333-21873), providing for the issuance
from time to time of Debt Securities of the Operating Partnership (the
"Securities").

         Section 301 of the Indenture provides for various matters with respect
to any series of Securities issued under the Indenture to be established in an
indenture supplemental to the Indenture.

         Section 901(7) of the Indenture provides for the Operating Partnership
and the Trustee to enter into an indenture supplemental to the Indenture to
establish the form or terms of Securities of any series as provided by Sections
201 and 301 of the Indenture.

         All the conditions and requirements necessary to make this Supplemental
Indenture, when duly executed and delivered, a valid and binding agreement in
accordance with its terms and for the purposes herein expressed, have been
performed and fulfilled.

             NOW, THEREFORE, THIS SUPPLEMENTAL INDENTURE WITNESSETH:

         For and in consideration of the premises and the purchase of each of
the series of Securities provided for herein by the Holders thereof, it is
mutually covenanted and agreed, for the equal and proportionate benefit of all
Holders of the Notes or of either series thereof, as follows:

<PAGE>   3
                                   ARTICLE ONE

                       RELATION TO INDENTURE; DEFINITIONS


            SECTION 1.1.      Relation to Indenture.

            This Supplemental Indenture constitutes an integral part of the
Indenture.

            SECTION 1.2.      Definitions.

            For all purposes of this Supplemental Indenture, except as otherwise
expressly provided for or unless the context otherwise requires:

             (1)  Capitalized terms used but not defined herein shall have
      the respective meanings assigned to them in the Indenture; and

             (2) All references herein to Articles and Sections, unless
      otherwise specified, refer to the corresponding Articles and Sections of
      this Supplemental Indenture.

            "Acquired Indebtedness" means Indebtedness of a Person (i) existing
at the time such Person becomes a Subsidiary or (ii) assumed in connection with
the acquisition of assets from such Person, in each case, other than
Indebtedness incurred in connection with, or in contemplation of, such Person
becoming a Subsidiary or such acquisition. Acquired Indebtedness shall be deemed
to be incurred on the date of the related acquisition of assets from any Person
or the date the acquired Person becomes a Subsidiary.

            "Annual Service Charge" for any period means (i) the aggregate
interest expense for such period in respect of, and the amortization during such
period of any original issue discount of, Indebtedness of the Operating
Partnership and its Subsidiaries and the amount of dividends which are payable
during such period in respect of any Disqualified Stock and (ii) so long as
First Industrial Securities, L.P. ("Securities, L.P.") is a Subsidiary of the
Operating Partnership, distributions which are payable during such period in
respect of any preference equity interests of Securities, L.P.

            "Business Day" means any day, other than a Saturday or Sunday, that
is neither a legal holiday nor a day on which banks in New York City or in
Chicago are authorized or required by law, regulation or executive order to
close.


                                       2
<PAGE>   4
            "Capital Stock" means, with respect to any Person, any capital stock
(including preferred stock), shares, interests, participations or other
ownership interests (however designated) of such Person and any rights (other
than debt securities convertible into or exchangeable for corporate stock),
warrants or options to purchase any thereof.

            "Certificates" means 7 3/8% Pass-Through Asset Trust Securities due
May 15, 2004 to be issued by the Trust pursuant to the Trust Agreement.

            "Consolidated Income Available for Debt Service" for any period
means Earnings from Operations of the Operating Partnership and its Subsidiaries
plus amounts which have been deducted, and minus amounts which have been added,
for the following (without duplication): (i) interest on Indebtedness of the
Operating Partnership and its Subsidiaries, (ii) provision for taxes of the
Operating Partnership and its Subsidiaries based on income, (iii) amortization
of debt discount, (iv) provisions for gains and losses on properties and
property depreciation and amortization, (v) the effect of any noncash charge
resulting from a change in accounting principles in determining Earnings from
Operations for such period, (vi) amortization of deferred charges and (vii)
interest income related to investments irrevocably deposited with an agent of
the Operating Partnership or any of its Subsidiaries, as the case may be, for
the purpose of defeasing any indebtedness or any other obligation (whether
through a covenant defeasance or otherwise) pursuant to the terms of such
indebtedness or other obligation or the terms of any instrument creating or
evidencing it.

            "Corporate Trust Office" means the office of the Trustee at which,
at any particular time, its corporate trust business shall be administered,
which office at the date hereof is located at One Illinois Center, 111 East
Wacker Drive, Chicago, Illinois 60601 and, for purposes of the Place of Payment
provisions of Sections 305 and 1002 of the Indenture, is located at 100 Wall
Street, Suite 2000, New York, New York 10005.

            "Disqualified Stock" means, with respect to any Person, any Capital
Stock of such Person which by the terms of such Capital Stock (or by the terms
of any security into which it is convertible or for which it is exchangeable or
exercisable), upon the happening of any event or otherwise, (i) matures or is
mandatorily redeemable, pursuant to a sinking fund obligation or otherwise
(other than Capital Stock which is redeemable solely in exchange for Capital
Stock which is not Disqualified Stock or the maturity price or redemption price
of which may, at the option of such Person, be paid in Capital Stock which is
not Disqualified Stock), (ii) is convertible 


                                       3
<PAGE>   5
into or exchangeable or exercisable for Indebtedness or Disqualified Stock or
(iii) is redeemable at the option of the holder thereof, in whole or in part
(other than Capital Stock which is redeemable solely in exchange for Capital
Stock which is not Disqualified Stock or the redemption price of which may, at
the option of such Person, be paid in Capital Stock which is not Disqualified
Stock), in each case on or prior to the Stated Maturity of the Notes.

            "Earnings from Operations" for any period means net income excluding
gains and losses on sales of investments, extraordinary items and property
valuation losses, net as reflected in the financial statements of the Operating
Partnership and its Subsidiaries for such period determined on a consolidated
basis in accordance with GAAP (except that for purposes hereof, each Subsidiary
of the Operating Partnership shall be treated as if such Subsidiary were a
subsidiary under GAAP).

            "Encumbrance" means any mortgage, lien, charge, pledge or security
interest of any kind; provided, however, that the term "Encumbrance" shall not
include any mortgage, lien, charge, pledge or security interest securing
indebtedness or any other obligation which has been defeased (whether a covenant
defeasance or otherwise) pursuant to the terms of such indebtedness or other
obligation or the terms of any instrument creating or evidencing it.

            "Exchange Act" means the Securities Exchange Act of 1934, as
amended, and the rules and regulations promulgated thereunder by the Commission.

            "Final Distribution Date" means May 15, 2004.

            "GAAP" means generally accepted accounting principles as used in the
United States applied on a consistent basis as in effect from time to time;
provided that solely for purposes of any calculation required by the financial
covenants contained herein, "GAAP" shall mean generally accepted accounting
principles as used in the United States on the date hereof, applied on a
consistent basis.

            "Indebtedness" of the Operating Partnership or any of its
Subsidiaries means (i) any indebtedness of the Operating Partnership or any of
its Subsidiaries, whether or not contingent, in respect of (a) borrowed money or
evidenced by bonds, notes, debentures or similar instruments whether or not such
indebtedness is secured by any Encumbrance existing on property owned by the
Operating Partnership or any of its Subsidiaries, (b) indebtedness for borrowed
money of a Person other than the 


                                       4
<PAGE>   6
Operating Partnership or a Subsidiary of the Operating Partnership which is
secured by any Encumbrance existing on property owned by the Operating
Partnership or any of its Subsidiaries, to the extent of the lesser of (x) the
amount of indebtedness so secured and (y) the fair market value of the property
subject to such Encumbrance, (c) the reimbursement obligations, contingent or
otherwise, in connection with any letters of credit actually issued or amounts
representing the balance deferred and unpaid of the purchase price of any
property or services, except any such balance that constitutes an accrued
expense or trade payable, and all conditional sale obligations or obligations
under any title retention agreement, (d) the principal amount of all obligations
of the Operating Partnership or any of its Subsidiaries with respect to
redemption, repayment or other repurchase of any Disqualified Stock, (e) any
lease of property by the Operating Partnership or any of its Subsidiaries as
lessee which is reflected on the Operating Partnership's consolidated balance
sheet determined in accordance with GAAP (except for the purposes hereof, each
Subsidiary of the Operating Partnership shall be treated as if such Subsidiary
were a subsidiary under GAAP) as a capitalized lease, or (f) interest rate
swaps, caps or similar agreements and foreign exchange contracts, currency swaps
or similar agreements, and (ii) the liquidation preference on any issued and
outstanding preferred equity interests of Securities, L.P., to the extent, in
the case of items of indebtedness under (i)(a) through (c) above, that any such
items (other than letters of credit) would appear as a liability on the
Operating Partnership's consolidated balance sheet determined in accordance with
GAAP (except that for the purposes hereof, each Subsidiary of the Operating
Partnership shall be treated as if such Subsidiary were a subsidiary under
GAAP), and also includes, to the extent not otherwise included, any obligation
by the Operating Partnership or any of its Subsidiaries to be liable for, or to
pay, as obligor, guarantor or otherwise (other than for purposes of collection
in the ordinary course of business), Indebtedness of another Person (other than
the Operating Partnership or any of its Subsidiaries); provided, however, that
the term "Indebtedness" shall not include any indebtedness or any other
obligation that has been defeased (whether a covenant defeasance or otherwise)
pursuant to the terms of such indebtedness or other obligation or the terms of
any instrument creating or evidencing it.

            "Notes" has the meaning specified in Section 2.1 hereof.

            "Subsidiary" means, (i) with respect to any Person, any corporation,
partnership or other entity of which a majority of (a) the voting power of the
voting equity securities or 


                                       5
<PAGE>   7
(b) the outstanding equity interests of which are owned, directly or indirectly,
by such Person and (ii) with respect to the Operating Partnership, Securities,
L.P., so long as the Operating Partnership owns, directly or indirectly, a
majority of the outstanding non-preference equity interests thereof. For the
purposes of this definition, "voting equity securities" means equity securities
having voting power for the election of directors, whether at all times or only
so long as no senior class of security has such voting power by reason of any
contingency.

            "Total Assets" as of any date means the sum of (i) the Undepreciated
Real Estate Assets and (ii) all other assets of the Operating Partnership and
its Subsidiaries determined in accordance with GAAP (except that for the
purposes hereof, each Subsidiary of the Operating Partnership shall be treated
as if such Subsidiary were a subsidiary under GAAP), but excluding accounts
receivable and intangibles; provided, however, that the term "Total Assets"
shall not include any assets which have been deposited in trust to defease any
indebtedness or any other obligation (whether through a covenant defeasance or
otherwise) pursuant to the terms of such indebtedness or other obligation or the
terms of any instrument creating or evidencing it.

            "Total Unencumbered Assets" means the sum of (i) those Undepreciated
Real Estate Assets not subject to an Encumbrance for borrowed money and (ii) all
other assets of the Operating Partnership and its Subsidiaries not subject to an
Encumbrance for borrowed money, determined in accordance with GAAP (except that
for the purposes hereof, each Subsidiary of the Operating Partnership shall be
treated as if such Subsidiary were a subsidiary under GAAP), but excluding
accounts receivable and intangibles; provided, however, that the term "Total
Unencumbered Assets" shall not include any assets which have been deposited in
trust to defease any indebtedness or any other obligation (whether through a
covenant defeasance or otherwise) pursuant to the terms of such indebtedness or
other obligation or the terms of any instrument creating or evidencing it.

            "Trust" means First Industrial Pass Through Asset Trust 1997-1
to be formed pursuant to the Trust Agreeement.

            "Trust Agreement" means the Trust Agreement dated May 16, 1997
between the Operating Partnership and First Bank National Association, as
trustee.

            "Undepreciated Real Estate Assets" as of any date means the cost
(original cost plus capital improvements) of 


                                       6
<PAGE>   8
real estate assets of the Operating Partnership and its Subsidiaries on such
date, before depreciation and amortization, determined on a consolidated basis
in accordance with GAAP (except for the purposes hereof, each Subsidiary of the
Operating Partnership shall be treated as if such Subsidiary were a subsidiary
under GAAP).

            "Unsecured Indebtedness" means Indebtedness which is not secured by
any Encumbrance upon any of the properties of the Operating Partnership or any
of its Subsidiaries.


                                   ARTICLE TWO

                               THE SERIES OF NOTES


            SECTION 2.1.      Title of the Securities.

            There shall be a series of Securities designated the "7 3/8% Notes
due 2011" (the "Notes").

            SECTION 2.2.      Limitation on aggregate Principal Amount.

            The aggregate principal amount of the Notes shall be limited to
$100,000,000, and, except as provided in this Section and in Section 306 of the
Indenture, the Operating Partnership shall not execute and the Trustee shall not
authenticate or deliver Notes in excess of such aggregate principal amount.

            Nothing contained in this Section 2.2 or elsewhere in this
Supplemental Indenture, or in the Notes, is intended to or shall limit execution
by the Operating Partnership or authentication or delivery by the Trustee of
Notes under the circumstances contemplated by Sections 303, 304, 305, 306, 906,
1107 and 1305 of the Indenture.

            SECTION 2.3.      Interest and Interest Rates; Maturity Date of 
                              Notes.

            The Operating Partnership will pay interest on the Notes, from May
22, 1997 semi-annually in arrears on May 15 and November 15 of each year (each
an "Interest Payment Date"), commencing November 15, 1997 and on the Stated
Maturity (i) for the period from May 22, 1997 to (and including) May 15, 2004,
at the rate of 7 3/8% per annum and (ii) for the period from (and including) May
16, 2004 to the Stated Maturity, at the rate per annum to be reset on May 12,
2004 pursuant and subject 


                                       7
<PAGE>   9
to the terms and conditions of that Calculation Agency Agreement dated as of May
22, 1997, among the Operating Partnership, UBS Securities LLC, a limited
liability company organized under the laws of the State of New York, and Union
Bank of Switzerland, London branch. The amount of interest payable for any
period will be computed on the basis of a 360-day year comprised of twelve
30-day months. The amount of interest payable for any period shorter than a full
six month period for which interest is computed will be computed on the basis of
actual days elapsed per 30-day month. The interest so payable on any Note which
is not punctually paid or duly provided for on any Interest Payment Date shall
forthwith cease to be payable to the Person in whose name such Note is
registered on the relevant Regular Record Date, and such defaulted interest
shall instead be payable to the Person in whose name such Note is registered on
the Special Record Date or other specified date determined in accordance with
the Indenture.

            If any Interest Payment Date or Stated Maturity falls on a day that
is not a Business Day, the required payment shall be made on the next Business
Day as if it were made on the date such payment was due and no interest shall
accrue on the amount so payable for the period from and after such Interest
Payment Date or Stated Maturity, as the case may be.

            The Notes will mature on May 15, 2011.

            SECTION 2.4.      Limitations on Incurrence of Indebtedness.

            (a) The Operating Partnership will not, and will not permit any of
its Subsidiaries to, incur any Indebtedness, other than intercompany
Indebtedness (representing Indebtedness to which the only parties are the
Operating Partnership and any of its Subsidiaries (but only so long as such
Indebtedness is held solely by any of the Operating Partnership and any of its
Subsidiaries)), if, immediately after giving effect to the incurrence of such
additional Indebtedness and the application of the proceeds thereof, the
aggregate principal amount of all outstanding Indebtedness of the Operating
Partnership and its Subsidiaries on a consolidated basis determined in
accordance with GAAP (except that for purposes hereof, each Subsidiary of the
Operating Partnership shall be treated as if such Subsidiary were a subsidiary
under GAAP) is greater than 60% of the sum of (without duplication) (i) the
Total Assets as of the end of the calendar quarter covered in the Operating
Partnership's Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as
the case may be, most recently filed with the Commission (or, if such filing is
not permitted under the Exchange Act, with the Trustee, or, if the Operating
Partnership has not yet filed 


                                       8
<PAGE>   10
its first quarterly report on Form 10-Q, as of December 31, 1996) prior to the
incurrence of such additional Indebtedness and (ii) the purchase price of any
real estate assets or mortgages receivable acquired, and the amount of any
securities offering proceeds received (to the extent such proceeds were not used
to acquire real estate assets or mortgages receivable or used to reduce
Indebtedness), by the Operating Partnership or any of its Subsidiaries since the
end of such calendar quarter, including those proceeds obtained in connection
with the incurrence of such additional Indebtedness.

            (b) The Operating Partnership will not, and will not permit any of
its Subsidiaries to, incur Indebtedness secured by any Encumbrance upon any of
the property of the Operating Partnership or any of its Subsidiaries if,
immediately after giving effect to the incurrence of such additional
Indebtedness and the application of the proceeds thereof, the aggregate
principal amount of all outstanding Indebtedness of the Operating Partnership
and its Subsidiaries on a consolidated basis determined in accordance with GAAP
(except for the purposes hereof, each Subsidiary of the Operating Partnership
shall be treated as if such Subsidiary were a subsidiary under GAAP) which is
secured by any Encumbrance on property of the Operating Partnership or any of
its Subsidiaries is greater than 40% of the sum of (without duplication) (i) the
Total Assets as of the end of the calendar quarter covered in the Operating
Partnership's Annual Report on Form 10-K or Quarterly Report on Form 10-Q, as
the case may be, most recently filed with the Commission (or, if such filing is
not permitted under the Exchange Act, with the Trustee, or if the Operating
Partnership has not yet filed its first Quarterly Report on Form 10-Q, as of
December 31, 1996) prior to the incurrence of such additional Indebtedness and
(ii) the purchase price of any real estate assets or mortgages receivable
acquired, and the amount of any securities offering proceeds received (to the
extent that such proceeds were not used to acquire real estate assets or
mortgages receivable or used to reduce Indebtedness), by the Operating
Partnership or any of its Subsidiaries since the end of such calendar quarter,
including those proceeds obtained in connection with the incurrence of such
additional Indebtedness determined in accordance with GAAP (except for the
purposes hereof, each Subsidiary of the Operating Partnership shall be treated
as if such Subsidiary were a subsidiary under GAAP).

            (c) The Operating Partnership and its Subsidiaries may not at any
time own Total Unencumbered Assets equal to less than 150% of the aggregate
outstanding principal amount of the Unsecured Indebtedness of the Operating
Partnership and its Subsidiaries on a consolidated basis determined in
accordance with GAAP (except for the purposes hereof, each Subsidiary of 


                                       9
<PAGE>   11
the Operating Partnership shall be treated as if such Subsidiary were a
subsidiary under GAAP).

            (d) The Operating Partnership will not, and will not permit any of
its Subsidiaries to, incur any Indebtedness if the ratio of Consolidated Income
Available for Debt Service to the Annual Service Charge for the four consecutive
fiscal quarters most recently ended prior to the date on which such additional
Indebtedness is to be incurred shall have been less than 1.5:1, on a pro forma
basis after giving effect thereto and to the application of the proceeds
therefrom, and calculated on the assumption that (i) such Indebtedness and any
other Indebtedness incurred by the Operating Partnership and its Subsidiaries
since the first day of such four-quarter period and the application of the
proceeds therefrom, including to refinance other Indebtedness, had occurred at
the beginning of such period; (ii) the repayment or retirement of any other
Indebtedness by the Operating Partnership and its Subsidiaries since the first
day of such four-quarter period had been repaid or retired at the beginning of
such period (except that, in making such computation, the amount of Indebtedness
under any revolving credit facility shall be computed based upon the average
daily balance of such Indebtedness during such period); (iii) in the case of
Acquired Indebtedness or Indebtedness incurred in connection with any
acquisition since the first day of such four-quarter period, the related
acquisition had occurred as of the first day of such period with the appropriate
adjustments with respect to such acquisition being included in such pro forma
calculation; and (iv) in the case of any acquisition or disposition by the
Operating Partnership or its Subsidiaries of any asset or group of assets since
the first day of such four-quarter period, whether by merger, stock purchase or
sale, or asset purchase or sale, such acquisition or disposition or any related
repayment of Indebtedness had occurred as of the first day of such period with
the appropriate adjustments with respect to such acquisition or disposition
being included in such pro forma calculation.

            (e) For purposes of this Section 2.4, Indebtedness shall be deemed
to be "incurred" by the Operating Partnership or a Subsidiary of the Operating
Partnership whenever the Operating Partnership or such Subsidiary shall create,
assume, guarantee or otherwise become liable in respect thereof.

            SECTION 2.5.      Repayment At Option of Holders.

            (a) Holders of the Notes may require the Operating Partnership to
repurchase all but not less than all of the Notes at a purchase price equal to
100% of the principal amount 


                                       10
<PAGE>   12
thereof on the Final Distribution Date in accordance with the terms of this
Section 2.5.

            (b) The Operating Partnership covenants that, if the Holders of the
Notes shall require the Operating Partnership to repurchase the Notes in
accordance with this Section 2.5, the Operating Partnership will, at or prior to
2:00 p.m. on the Final Distribution Date, deposit with the Trustee or with a
Paying Agent (or, if the Company is acting as its own Paying Agent, segregate
and hold in trust as provided in Section 1003 of the Indenture) an amount of
money in the currency or currencies, currency unit or units or composite
currency or currencies in which the Notes are payable sufficient to pay the
principal of, and accrued interest on, all of the Notes outstanding on such
date.

            (c) The Notes will contain a "Put Option to Elect Repayment" form on
the reverse of such Notes. In order for any Note to be repaid at the option of
the Holder, the Trustee must receive at the Place of Payment therefor specified
in the terms of such Note (or at such other place or places of which the
Operating Partnership shall notify the Holders of such Notes) not earlier than
fifteen days nor later than one day prior to the Final Distribution Date, the
Note together with the "Put Option to Elect Repayment" form on the reverse
thereof duly completed by the Holder (or by the Holder's attorney duly
authorized in writing). Exercise of the repayment option by the Holder shall be
irrevocable unless waived by the Operating Partnership.

            (d) If the Notes shall have been surrendered as provided in this
Section 2.5, such Notes shall become due and payable and shall be paid by the
Operating Partnership on the Final Distribution Date and (unless the Operating
Partnership shall default in the payment of such Notes on such Final
Distribution Date) such Notes shall cease to bear interest. Upon surrender of
the Notes for repayment in accordance with the provisions hereof, the principal
amount of such Notes so to be repaid shall be paid by the Operating Partnership,
together with accrued interest, if any, to the Final Distribution Date.

            If the principal amount of any Notes surrendered for repayment shall
not be so repaid upon surrender thereof, such principal amount (together with
interest, if any, thereon accrued to such Final Distribution Date) shall, until
paid, bear interest from the Final Distribution Date at the rate of interest set
forth in such Note.


                                       11
<PAGE>   13
            SECTION 2.6.      Places of Payment.

            The Places of Payment where the Notes may be presented or
surrendered for payment, where the Notes may be surrendered for registration of
transfer or exchange and where notices and demands to and upon the Operating
Partnership in respect of the Notes and the Indenture may be served shall be in
(i) the Borough of Manhattan, The City of New York, New York, and the office or
agency for such purpose shall initially be located at First Trust National
Association, 100 Wall Street, Suite 2000, New York, New York 10005 and (ii) the
City of Chicago, Illinois and the office or agency for such purpose shall
initially be located at First Trust National Association, 111 East Wacker Drive,
Suite 3000, Chicago, Illinois 60601.

            SECTION 2.7.      Method of Payment.

            Payment of the principal of and interest on the Notes not
represented by a Global Security will be made at the Corporate Trust Office
maintained for that purpose in the Borough of Manhattan, The City of New York,
New York, in such coin or currency of the United States of America as at the
time of payment is legal tender for payment of public and private debts;
provided, however, that at the option of the Operating Partnership, payments of
interest on the Notes may be made (i) by check mailed to the address of the
Person entitled thereto as such address shall appear in the Security Register or
(ii) by wire transfer to an account maintained by the Person entitled thereto
located within the United States.

            SECTION 2.8.      Currency.

            Principal and interest on the Notes shall be payable in United
States Dollars or in such coin or currency of the United States of America as at
the time of payment is legal tender for payment of public and private debts.

            SECTION 2.9.      Registered Securities; Global Form.

            The Notes shall be issuable and transferable in fully registered
form as Registered Securities, without coupons.

            SECTION 2.10.     Form of Notes.

            The Notes shall be substantially in the form attached as Exhibit A
hereto.


                                       12
<PAGE>   14
            SECTION 2.11.     Registrar and Paying Agent.

            The Trustee shall initially serve as Registrar and Paying Agent for
the Notes.

            SECTION 2.12.     Defeasance.

            The provisions of Sections 1402 and 1403 of the Indenture, together
with the other provisions of Article Fourteen of the Indenture, shall be
applicable to the Notes.

            SECTION 2.13.     Provision of Financial Information.

            Whether or not the Operating Partnership is subject to Section 13 or
15(d) of the Exchange Act, the Operating Partnership will, to the extent
permitted under the Exchange Act, file with the Commission the annual reports,
quarterly reports and other documents which the Operating Partnership would have
been required to file with the Commission pursuant to such Section 13 or 15(d)
if the Operating Partnership were so subject, such documents to be filed with
the Commission on or prior to the respective dates (the "Required Filing Dates")
by which the Operating Partnership would have been required so to file such
documents if the Operating Partnership were so subject.

            The Operating Partnership will also in any event (x) within 15 days
of each Required Filing Date if the Operating Partnership is not then subject to
Section 13 or 15(d) of the Exchange Act, (i) transmit by mail to all Holders, as
their names and addresses appear in the Security Register, without cost to such
Holders, copies of the annual reports and quarterly reports which the Operating
Partnership would have been required to file with the Commission pursuant to
Section 13 or 15(d) of the Exchange Act if the Operating Partnership were
subject to such Sections, and (ii) file with the Trustee copies of annual
reports, quarterly reports and other documents that the Operating Partnership
would have been required to file with the Commission pursuant to Section 13 or
15(d) of the Exchange Act if the Operating Partnership were subject to such
Sections and (y) if filing such documents by the Operating Partnership with the
Commission is not permitted under the Exchange Act, promptly upon written
request and payment of the reasonable cost of duplication and delivery, supply
copies of such documents to any prospective Holder.

            SECTION 2.14.     Waiver of Certain Covenants.

            Notwithstanding the provisions of Section 1009 of the Indenture, the
Operating Partnership may omit in any particular 


                                       13
<PAGE>   15
instance to comply with any term, provision or condition set forth in Sections
1004 to 1008, inclusive, of the Indenture, with Sections 2.4 and 2.13 of this
Supplemental Indenture and with any other term, provision or condition with
respect to the Notes (except any such term, provision or condition which could
not be amended without the consent of all Holders of the Notes), if before or
after the time for such compliance the Holders of at least a majority in
principal amount of all outstanding Notes, by Act of such Holders, either waive
such compliance in such instance or generally waive compliance with such
covenant or condition. Except to the extent so expressly waived, and until such
waiver shall become effective, the obligations of the Operating Partnership and
the duties of the Trustee in respect of any such term, provision or condition
shall remain in full force and effect.


                                  ARTICLE THREE

                            MISCELLANEOUS PROVISIONS


            SECTION 3.1.      Ratification of Indenture.

            Except as expressly modified or amended hereby, the Indenture
continues in full force and effect and is in all respects confirmed and
preserved.

            SECTION 3.2.      Governing Law.

            This Supplemental Indenture and each Note shall be governed by and
construed in accordance with the laws of the State of New York. This
Supplemental Indenture is subject to the provisions of the Trust Indenture Act
of 1939, as amended, and shall, to the extent applicable, be governed by such
provisions.

            SECTION 3.3.      Counterparts.

            This Supplemental Indenture may be executed in any number of
counterparts, each of which so executed shall be deemed to be an original, but
all such counterparts shall together constitute but one and the same instrument.


                                       14
<PAGE>   16
            IN WITNESS WHEREOF, the parties hereto have caused this Supplemental
Indenture to be duly executed by their respective officers hereunto duly
authorized, all as of the day and year first written above.


                               FIRST INDUSTRIAL, L.P.


                               By: First Industrial Realty Trust, Inc.,
                                    its general partner



                               By:______________________________
                                      Name:
                                     Title:


                               FIRST TRUST NATIONAL ASSOCIATION,
                                    as Trustee



                               By:______________________________
                                      Name:
                                     Title:


                               By:______________________________
                                      Name:
                                     Title:


                                       15
<PAGE>   17
                                                Exhibit A
                                                Supplemental Indenture






            THIS NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED (THE "SECURITIES ACT") OR ANY STATE SECURITIES LAWS. NEITHER THIS
SECURITY NOR ANY INTEREST HEREIN MAY BE OFFERED, REOFFERED, SOLD, ASSIGNED,
TRANSFERRED, PELDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH
REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO,
REGISTRATION.

            THE HOLDER OF THIS SECURITY BY ITS ACCEPTANCE HEREOF AGREES TO
OFFER, SELL OR OTHERWISE TRANSFER SUCH SECUIRTY, PRIOR TO THE DATE (THE "RESALE
RESTRICTION TERMINATION DATE") WHICH IS TWO YEARS AFTER THE LATER OF THE
ORIGINAL ISSUE DATE HEREOF AND THE LAST DATE ON WHICH THE OPERATING PARTNERSHIP
WAS THE OWNER OF THIS SECURITY (OR ANY PREDECESSOR OF SUCH SECURITY), ONLY (A)
TO THE OPERATING PARTNERSHIP, (B) PURSUANT TO A REGISTRATION STATEMENT WHICH HAS
BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (C) FOR SO LONG AS THE NOTES
ARE ELIGIBLE FOR RESALE PURSUANT TO RULE 144A, TO A PERSON IT REASONABLY
BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER THE
SECURITIES ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A
QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING
MADE IN RELIANCE ON RULE 144A OR (D) PURSUANT TO ANOTHER AVAILABLE EXEMPTION
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT UPON THE DELIVERY OF AN
OPTION OF COUNSEL, CERTIFICATIONS AND/OR OTHER INFORMATION SATISFACTORY TO THE
OPERATING PARTNERSHIP SUBJECT IN EACH OF THE FOREGOING CASES, TO AN APPROPRIATE
CERTIFICATE OF TRANSFER BEING COMPLETED AND DELIVERED BY THE TRANSFERROR. THIS
LEGEND WILL BE REMOVED UPON THE REQUEST OF THE HOLDER AFTER THE RESALE
RESTRICTION TERMINATION DATE.


<PAGE>   18
Registered No. 1                                         PRINCIPAL AMOUNT
CUSIP No.:                                               $100,000,000


                             FIRST INDUSTRIAL, L.P.

                              7 3/8% NOTE DUE 2011


            FIRST INDUSTRIAL, L.P., a limited partnership duly organized and
existing under the laws of the State of Delaware (herein referred to as the
"Operating Partnership", which term shall include any successor entity under the
Indenture hereinafter referred to), for value received, hereby promises to pay
to First Trust National Association, as Trustee of the First Industrial
Pass-Through Asset Trust 1997-1, or registered assigns, upon presentation, the
principal sum of ONE HUNDRED MILLION DOLLARS ($100,000,000) on May 15, 2011, and
to pay interest on the outstanding principal amount thereon from May 22, 1997,
semi-annually in arrears on May 15 and November 15 in each year, commencing
November 15, 1997 and on the Stated Maturity, (i) for the period from May 22,
1997 to (and including) May 15, 2004 at the rate of 7 3/8% per annum and (ii)
for the period from (and including) May 16, 2004 to the Stated Maturity, at the
rate per annum to be reset on May 12, 2004, effective May 16, 2004, pursuant to
and subject to the terms of the Calculation Agency Agreement dated as of May 22,
1997, among the Operating Partnership, UBS Securities LLC, a limited liability
company organized under the laws of the State of New York, and Union Bank of
Switzerland, London Branch.

            The interest so payable and punctually paid or duly provided for on
any Interest Payment Date and on the Stated Maturity will, as provided in the
Indenture, be paid to the Person in whose name this Security is registered at
the close of business on the Regular Record Date for such interest, which shall
be the May 1 or November 1 (whether or not a Business Day), as the case may be,
next preceding such Interest Payment Date or Stated Maturity, as the case may
be. Any such interest not so punctually paid or duly provided for shall
forthwith cease to be payable to the Holder on such Regular Record Date, and may
either be paid to the Person in whose name this Security is registered at the
close of business on a Special Record Date for the payment of such Defaulted
Interest to be fixed by the Trustee, notice whereof shall be given to Holders of
the 


                                      A-1
<PAGE>   19
Securities not less than 10 days prior to such Special Record Date, or may be
paid at any time in any other lawful manner not inconsistent with the
requirements of any securities exchange on which the Securities may be listed,
and upon such notice as may be required by such exchange, all as more fully
provided in the Indenture. All payments of principal and interest in respect of
this Global Security will be made by the Operating Partnership in immediately
available funds.

            Pursuant to the terms of that certain Confirmation dated May 22,
1997, and the agreements, provisions and definitions incorporated by reference
therein (the "Trust Call Option"), between First Industrial Pass-Through Asset
Trust 1997-1, a trust formed under the laws of the State of New York (the
"Trust"), and Union Bank of Switzerland, London branch (the "Callholder"), upon
delivery of irrevocable notice by the Callholder to the Trust on or before May
1, 2004 (or if that day is not a Business Day, the preceding Business Day), the
Callholder has the right to purchase the Notes from the Trust on May 15, 2004
(the "Settlement Date") (or, if that day is not a Business Day, on the first
following day that is a Business Day), for a purchase price equal to 100% of the
aggregate face amount thereof (the "Call Price"). Pursuant to that certain Trust
Agreement (the "Trust Agreement") dated as of May 16, 1997, between the
Operating Partnership and the Trust, the Trust has the obligation to require the
Operating Partnership to repurchase all of the Notes (the "Put Option") at a
purchase price equal to 100% of the aggregate face amount thereof on the
Settlement Date, if (i) the Trustee (as defined in the Trust Agreement,
initially First Bank National Association), has not received irrevocable notice
from the Callholder on or before May 1, 2004, that the Callholder intends to
exercise the Trust Call Option, or (ii) the Callholder fails to make payment of
the Call Price on the Business Day prior to the Settlement Date. Notwithstanding
the foregoing, the Trust Agreement may be amended under certain circumstances to
provide that the Trustee will not exercise the Put Option and to provide for
such other changes to the Trust Agreement as may be consequential thereto. In
the event that the Trust Call Option is exercised, then under the terms of the
Confirmation between the Operating Partnership and the Callholder dated May 22,
1997 (the "Operating Partnership Call Option"), the Operating Partnership has
the right and option, upon delivery by it of irrevocable notice to the
Callholder during the period from May 1, 2004, to and including May 6, 2004 (or
the first following day that is a Business Day), to purchase from the Callholder
all of the Callholder's right, title and interest and obligations in, to and
under the Trust Call Option in consideration for a payment to the Callholder on
the Settlement Date (or, if that day is not a Business Day, the first following
day that is a Business Day) 


                                      A-2
<PAGE>   20
in an amount calculated pursuant to the terms of the Operating Partnership Call
Option.

            Reference is hereby made to the further provisions of this Security
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

            Unless the Certificate of Authentication hereon has been executed by
the Trustee by manual signature of one of its authorized signatories, this
Security shall not be entitled to any benefit under the Indenture, or be valid
or obligatory for any purpose.
















                                      A-3


<PAGE>   21
            IN WITNESS WHEREOF, FIRST INDUSTRIAL, L.P. has caused this
instrument to be duly executed.

Dated:


                                     FIRST INDUSTRIAL, L.P.

                                     By: First Industrial Realty Trust, Inc.,
                                     its general partner


                                     By:_____________________________
                                        Name:
                                        Title:


[Seal]


Attest:


____________________________
Secretary


TRUSTEE'S CERTIFICATE OF AUTHENTICATION:


            This is one of the Securities of the series designated herein
referred to in the within-mentioned Indenture.


                                FIRST TRUST NATIONAL ASSOCIATION, as Trustee


Dated:______________            By:_________________________
                                   Authorized Signatory


                                      A-4
<PAGE>   22

                               REVERSE OF SECURITY


            Securities of this series are one of a duly authorized issue of
securities of the Operating Partnership (herein called the "Securities"), issued
and to be issued in one or more series under an Indenture, dated as of May 13,
1997, as supplemented by Supplemental Indenture No. 2, dated as of May 22, 1997
(as so supplemented, herein called the "Indenture"), between the Operating
Partnership and First Trust National Association (herein called the "Trustee,"
which term includes any successor trustee under the Indenture), to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder of the Operating Partnership, the Trustee and the Holders of the
Securities and of the terms upon which the Securities are authenticated and
delivered. This Security is one of the series designated in the first page
thereof, limited in aggregate principal amount to $100,000,000.

            The Indenture contains provisions for defeasance at any time of (a)
the entire indebtedness of the Operating Partnership on this Security and (b)
certain restrictive covenants and the related defaults and Events of Default
applicable to the Operating Partnership, in each case, upon compliance by the
Operating Partnership with certain conditions set forth in the Indenture, which
provisions apply to this Security.

            The Holder of this Security may require repayment of principal plus
accrued and unpaid interest on this Security, on May 15, 2004 in accordance with
the terms of the Indenture.

            If an Event of Default with respect to the Securities shall occur
and be continuing, the principal amount of the Securities may be declared due
and payable in the manner and with the effect provided in the Indenture.

            As provided in and subject to the provisions of the Indenture, the
Holder of this Security shall not have the right to institute any proceeding
with respect to the Indenture or for the appointment of a receiver or trustee or
for any other remedy thereunder, unless such Holder shall have previously given
written notice to the Trustee of a continuing Event of Default with respect to
the Securities, the Holders of not less than 25% in principal amount of the
Securities of this series at the time Outstanding shall have made written
request to the Trustee to institute proceedings in respect of such Event of
Default as Trustee and offered the Trustee reasonable indemnity and the Trustee
shall not have received from the Holders of a majority in principal amount of
Securities of this series at


                                      A-5
<PAGE>   23
the time Outstanding a direction inconsistent with such request, and shall
have failed to institute any such proceeding, for 60 days after receipt of such
notice, request and offer of indemnity. The foregoing shall not apply to any
suit instituted by the Holder of this Security for the enforcement of any
payment of principal hereof or any interest on or after the respective due dates
expressed herein.

            The Indenture permits, with certain exceptions as therein provided,
the amendment thereof and the modification of the rights and obligations of the
Operating Partnership and the rights of the Holders of the Securities of each
series to be affected under the Indenture at any time by the Operating
Partnership and the Trustee with the consent of the Holders of not less than a
majority in principal amount of the Outstanding Securities of each series of
Securities then Outstanding affected thereby. The Indenture also contains
provisions permitting the Holders of specified percentages in principal amount
of the Securities of each series at the time Outstanding, on behalf of the
Holders of all Securities of such series, to waive compliance by the Operating
Partnership with certain provisions of the Indenture and certain past defaults
under the Indenture and their consequences. Any such consent or waiver by the
Holder of this Security shall be conclusive and binding upon such Holder and
upon all future Holders of this Security and of any Security issued upon the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not notation of such consent or waiver is made upon this Security.

            No reference herein to the Indenture and no provision of this
Security or of the Indenture shall alter or impair the obligation of the
Operating Partnership, which is absolute and unconditional, to pay the principal
of and interest on this Security at the times, place and rate, and in the coin
or currency, herein prescribed.

            As provided in the Indenture and subject to certain limitations
therein set forth, the transfer of this Security is registrable in the Security
Register, upon surrender of this Security for registration of transfer at the
office or agency of the Operating Partnership in any Place of Payment where the
principal of and interest on this Security are payable, duly endorsed by, or
accompanied by a written instrument of transfer in form satisfactory to the
Operating Partnership and the Security Registrar duly executed by the Holder
hereof or his attorney duly authorized in writing, and thereupon one or more new
Securities of this series, of authorized denominations and for the same
aggregate principal amount, will be issued to the designated transferee or
transferees.


                                      A-6
<PAGE>   24
            The Securities of this series are issuable only in registered form
without coupons in denominations of $1,000 and any integral multiple thereof. As
provided in the Indenture and subject to certain limitations therein set forth,
Securities of this series are exchangeable for a like aggregate principal amount
of Securities of this series of a different authorized denomination, as
requested by the Holder surrendering the same.

            No service charge shall be made for any such registration of
transfer or exchange, but the Operating Partnership may require payment of a sum
sufficient to cover any tax or other governmental charge payable in connection
therewith.

            Prior to due presentment of this Security for registration of
transfer, the Operating Partnership, the Trustee and any agent of the Operating
Partnership or the Trustee may treat the Person in whose name this Security is
registered as the owner hereof for all purposes, whether or not this Security be
overdue, and neither the Operating Partnership, the Trustee nor any such agent
shall be affected by notice to the contrary.

            No recourse shall be had for the payment of the principal of or
interest in respect of this Security, or for any claim based hereon, or
otherwise in respect hereof, or based on or in respect of the Indenture or any
indenture supplemental thereto, against any past, present or future stockholder,
employee, officer, director, incorporator, limited or general partner, as such,
of the Issuer or the General Partner or of any successor, either directly or
through the Issuer or the General Partner or any successor, whether by virtue of
any constitution, statute or rule of law or by the enforcement of any assessment
or penalty or otherwise, all such liability being, by the acceptance hereof and
as part of the consideration for the issue hereof, expressly waived and
released.

            All capitalized terms used in this Security which are defined in the
Indenture shall have the meanings assigned to them in the Indenture.

            THE INDENTURE AND THE SECURITIES, INCLUDING THIS SECURITY,
SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK.

            Pursuant to a recommendation promulgated by the Committee on Uniform
Security Identification Procedures, the Operating Partnership has caused "CUSIP"
numbers to be printed on the Securities of this series as a convenience to the
Holders of such Securities. No representation is made as to the correctness or
accuracy of such CUSIP numbers as printed on the 


                                      A-7
<PAGE>   25

Securities, and reliance may be placed only on the other identification numbers
printed hereon.


















                                      A-8
<PAGE>   26
================================================================================
                                 ASSIGNMENT FORM

                   FOR VALUE RECEIVED, the undersigned hereby
                        sells, assigns and transfers unto


PLEASE INSERT SOCIAL
SECURITY OR OTHER IDENTIFYING
NUMBER OF ASSIGNEE

- -----------------------------


- ------------------------------.................................................
              (Please Print or Typewrite Name and Address including
                              Zip Code of Assignee)


 ...............................................................................
the within Security of First Industrial, L.P. and hereby does irrevocably
constitute and appoint

 ..........................................................Attorney to transfer
said Security on the books of First Industrial, L.P. with full power of
substitution in the premises.

Dated:  ................                          ............................

                                                  ............................


NOTICE: The signature to this assignment must correspond with the name as it
appears on the first page of the within Security in every particular, without
alteration or enlargement or any change whatever.


                                      A-9
<PAGE>   27
                     [FORM OF PUT OPTION TO ELECT REPAYMENT]


                          Put Option to Elect Repayment

            The undersigned hereby irrevocably requests and instructs First
Industrial, L.P. to repay the within Note, in whole but not in part, pursuant to
its terms at a price equal to the principal amount thereof, together with
interest to May 15, 2004, to the undersigned at __________________________

__________________________________________________________________________
(Please print or typewrite name and address of undersigned)

            For this Note to be repaid First Industrial, L.P. must receive at
its office at 150 N. Wacker Dr., Suite 150, Chicago, IL 60606, or at such
additional place or places of which First Industrial, L.P. shall from time to
time notify the holder of the within Note, on or before May 14, 2004 this Note
with this "Put Option to Elect Repayment" form duly completed.

            Dated:

                                          ______________________________________
                                          Note: The signature to this Put Option
                                          to Elect Repayment must correspond
                                          with the name as written upon the face
                                          of the Note in every particular
                                          without alteration or enlargement or
                                          any other change whatsoever.


                                      A-10

<PAGE>   1



                                TRUST AGREEMENT


                                    between


                             FIRST INDUSTRIAL, L.P.




                                      and

                        FIRST BANK NATIONAL ASSOCIATION



                                    Trustee





                            Dated as of May 16, 1997
<PAGE>   2

                               TABLE OF CONTENTS


<TABLE>
<S>                                                                              <C>
                                                                                 Page
                                                                                 ----
ARTICLE I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
        Definitions and Assumptions   . . . . . . . . . . . . . . . . . . . . .    1
        SECTION I.1.     Definitions  . . . . . . . . . . . . . . . . . . . . .    1
        SECTION I.2.     Rules of Construction  . . . . . . . . . . . . . . . .   12

ARTICLE II  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   13
Declaration of Trust; Issuance of Certificates  . . . . . . . . . . . . . . . .   13

        SECTION II.1.    Creation and Declaration of Trust;
                         Purchase of Notes  . . . . . . . . . . . . . . . . . .   13
        SECTION II.2.    Representations and Warranties of
                         the Operating Partnership  . . . . . . . . . . . . . .   14
        SECTION II.3.    Breach of Representation, Warranty
                         or Covenant  . . . . . . . . . . . . . . . . . . . . .   15
        SECTION II.4.    Agreement to Authenticate and Deliver
                         Certificates   . . . . . . . . . . . . . . . . . . . .   15

ARTICLE III . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16
Administration of Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16

        SECTION III.1.   Administration of Trust  . . . . . . . . . . . . . . .   16
        SECTION III.2.   Receipt of Trust Asset Payments  . . . . . . . . . . .   16
        SECTION III.3.   Certificate Account  . . . . . . . . . . . . . . . . .   16
        SECTION III.4.   Realization Upon Defaulted Notes   . . . . . . . . . .   17
        SECTION III.5.   Access to Certain Documentation  . . . . . . . . . . .   17

ARTICLE IV  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   18
Distributions and Reports to Certificateholders;
Transfer of Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .   18

        SECTION IV.1.    Distributions  . . . . . . . . . . . . . . . . . . . .   18
        SECTION IV.2.    Final Distributions  . . . . . . . . . . . . . . . . .   19
        SECTION IV.3.    Reports to Certificateholders  . . . . . . . . . . . .   21
        SECTION IV.4.    Compliance with Withholding
                         Requirements; Tax Treatment and
                         Reporting  . . . . . . . . . . . . . . . . . . . . . .   21
        SECTION IV.5.    Transfer of Certificates   . . . . . . . . . . . . . .   22
        SECTION IV.6.    Rule 144A Information  . . . . . . . . . . . . . . . .   23

ARTICLE V . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   24
Security Forms  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   24

        SECTION V.1.  Forms Generally   . . . . . . . . . . . . . . . . . . . .   24
        SECTION V.2.  Form of Face of Security  . . . . . . . . . . . . . . . .   24
        SECTION V.3.  Form of Reverse of Security   . . . . . . . . . . . . . .   29


ARTICLE VI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   31

The Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   31

        SECTION VI.1.    Designation; Principal Amount and
                         Denominations  . . . . . . . . . . . . . . . . . . . .   30
        SECTION VI.2.    Execution, Authentication and Delivery   . . . . . . .   30
        SECTION VI.3.    Registration; Registration of Transfer and
</TABLE>





                                       i
<PAGE>   3
<TABLE>
<CAPTION>
                                                                                Page
                                                                                ----
<S>                                                                               <C>
                         Exchange   . . . . . . . . . . . . . . . . . . . . . .   32
        SECTION VI.3A.   Certain Transfers and Exchanges  . . . . . . . . . . .   34
        SECTION VI.4.    Mutilated, Destroyed, Lost or Stolen
                         Certificates   . . . . . . . . . . . . . . . . . . . .   40
        SECTION VI.5.    Distribution of Available Funds  . . . . . . . . . . .   41
        SECTION VI.6.    Persons Deemed Owners  . . . . . . . . . . . . . . . .   42
        SECTION VI.7.    Cancellation   . . . . . . . . . . . . . . . . . . . .   42
        SECTION VI.8.    Global Securities  . . . . . . . . . . . . . . . . . .   42
        SECTION VI.9.    Notices to Depository  . . . . . . . . . . . . . . . .   45
        SECTION VI.10.   Conditions of Authentication and  Delivery   . . . . .   45
        SECTION VI.11.   Appointment of Paying Agent  . . . . . . . . . . . . .   45
        SECTION VI.12.   Authenticating Agent   . . . . . . . . . . . . . . . .   46
        SECTION VI.13.   Events of Default  . . . . . . . . . . . . . . . . . .   48

ARTICLE VII . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   47
The Operating Partnership . . . . . . . . . . . . . . . . . . . . . . . . . . .   47

        SECTION VII.1.   Liability of the Operating Partnership   . . . . . . .   49
        SECTION VII.2.   Limitation on Liability of the Operating Partnership     49
        SECTION VII.3.   The Operating Partnership May Purchase Certificates  .   49

ARTICLE VIII  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   50
Concerning the Call Option and the Put Option . . . . . . . . . . . . . . . . .   50

        SECTION VIII.1.  Call Option  . . . . . . . . . . . . . . . . . . . . .   50
        SECTION VIII.2.  Obligations to the Callholder  . . . . . . . . . . . .   51
        SECTION VIII.3.  Put Option   . . . . . . . . . . . . . . . . . . . . .   51

ARTICLE IX  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   52
Concerning the Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   52

        SECTION IX.1.    Duties of Trustee; Notice of Defaults  . . . . . . . .   52
        SECTION IX.2.    Certain Matters Affecting the Trustee  . . . . . . . .   52
        SECTION IX.3.    Trustee Not Liable for Recitals in
                         Certificates or Trust Assets   . . . . . . . . . . . .   53
        SECTION IX.4.    Trustee May Own Certificates   . . . . . . . . . . . .   55
        SECTION IX.5.    Trustee's Fees and Expenses;
                         Indemnification  . . . . . . . . . . . . . . . . . . .   55
        SECTION IX.6.    Eligibility Requirements for Trustee   . . . . . . . .   56
        SECTION IX.7.    Resignation or Removal of the Trustee  . . . . . . . .   57
        SECTION IX.8.    Successor Trustee  . . . . . . . . . . . . . . . . . .   56
        SECTION IX.9.    Merger or Consolidation of Trustee   . . . . . . . . .   58
        SECTION IX.10.   Appointment of Office or Agency  . . . . . . . . . . .   58
        SECTION IX.11.   Representations and Warranties of Trustee  . . . . . .   58
        SECTION IX.12.  Limitation of Powers and Duties   . . . . . . . . . . .   59

ARTICLE X . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   61
Termination . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   61
        SECTION X.1.     Termination  . . . . . . . . . . . . . . . . . . . . .   61
</TABLE>





                                       ii
<PAGE>   4
<TABLE>
<CAPTION>
                                                                                Page
                                                                                ----
<S>                                                                            <C>

ARTICLE XI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   62
Miscellaneous Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . .   59

        SECTION XI.1.    Amendment  . . . . . . . . . . . . . . . . . . . . . .   62
        SECTION XI.2.    Counterparts   . . . . . . . . . . . . . . . . . . . .   63
        SECTION XI.3.    Limitation on Rights of Certificateholders   . . . . .   64
        SECTION XI.4.    Governing Law  . . . . . . . . . . . . . . . . . . . .   65
        SECTION XI.5.    Notices  . . . . . . . . . . . . . . . . . . . . . . .   65
        SECTION XI.6.    Severability of Provisions   . . . . . . . . . . . . .   66
        SECTION XI.7.    Notice to Rating Agencies  . . . . . . . . . . . . . .   66
        SECTION XI.8.    Nonpetition Covenant   . . . . . . . . . . . . . . . .   67
        SECTION XI.9.    Article and Section References   . . . . . . . . . . .   67
        SECTION XI.10    Compliance Certificates and Opinions, etc.   . . . . .   67

        EXHIBIT A   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  A-1
        EXHIBIT B   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  B-1
        EXHIBIT C   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  C-1
        EXHIBIT D   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  D-1
        EXHIBIT E   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  E-1
        EXHIBIT F   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  F-1
        EXHIBIT G   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  G-1
        EXHIBIT H   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  H-1
        EXHIBIT I   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  I-1
        EXHIBIT J   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  J-1
        EXHIBIT K   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  K-1
        EXHIBIT L   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  L-1
</TABLE>



                                      iii
<PAGE>   5

                 TRUST AGREEMENT dated as of May 16, 1997, between First
Industrial, L.P., a Delaware limited partnership (the "Operating Partnership")
and First Bank National Association, a national banking association, as
Trustee.


                             PRELIMINARY STATEMENT

                 The Operating Partnership and the Trustee have duly authorized
the execution and delivery of this Agreement to create and establish a new
trust to be known as the First Industrial Pass-Through Asset Trust 1997-1 and
trust certificates to be issued thereby, which certificates shall be known as
the 7.375% Pass-Through Asset Trust Securities due May 15, 2004 ("PATSSM" or
the "Certificates"), and the Operating Partnership and the Trustee shall herein
specify certain terms and conditions in respect thereof.

                 The Certificates shall have an aggregate Initial Certificate
Principal Balance of $100,000,000 and shall entitle the holders thereof to
distributions thereon to the extent of collections received by the Trustee.

                 All representations, covenants and agreements made herein by
each of the Operating Partnership and the Trustee are for the benefit and
security of the Certificateholders.  The Operating Partnership is entering into
this Agreement, and the Trustee is accepting the trusts created hereby, for
good and valuable consideration, the receipt and sufficiency of which are
hereby acknowledged.


                                   ARTICLE I

                          Definitions and Assumptions

                 SECTION 1.1.     Definitions.  Except as otherwise specified
herein or as the context may otherwise require, the following terms have the
respective meanings set forth below for all purposes of this Agreement.

                 "Affiliate":  With respect to any specified Person, any other
Person directly controlling or controlled by or under common control with such
specified Person.  For the purposes of this definition, "control", when used
with respect to any specified Person, means the power to direct the management
and policies of such Person, directly or





<PAGE>   6

indirectly, whether through the ownership of voting securities, by contract or
otherwise; and the terms "controlling" and "controlled" have meanings
correlative to the foregoing.

                 "Agreement":  This Agreement and all amendments hereof,
including the terms of the Certificates.

                 "Applicable Procedures":  As defined in Section 6.3A(2)

                 "Authenticating Agent":  As defined in Section 6.12.

                 "Available Funds":  For any Distribution Date, the aggregate
amount deposited in the Certificate Account since the last Distribution Date
with respect to payments on or in respect of the Notes.

                 "Business Day":  Any day other than a Saturday, Sunday, legal
holiday or a day on which banking institutions in New York, New York or
Chicago, Illinois are authorized or obligated by law, executive order or
governmental decree to be closed.

                 "Call Exercise Date":  May 1, 2004 or if not a Business Day,
the preceding Business Day.

                 "Call Option":  The Call Option, dated as of the Closing Date,
between the Trustee and the Callholder, pursuant to the Master ISDA Agreement
between such parties, the confirmation and schedule for which are substantially
in the form attached hereto as Exhibit B.

                 "Call Price":  an amount equal to 100% of the principal amount
of the Notes.

                 "Callholder":  Union Bank of Switzerland, London branch or the
Operating Partnership as its permitted assignee.

                 "CEDEL":  Cedel Bank, societe anonyme (or any successor
securities clearing agency).

                 "Certificateholder" or "Holder":  With respect to any
Outstanding Certificate, the Person in whose name a Certificate is registered
in the Certificate Register on the





<PAGE>   7


applicable Record Date or at the time of the presentation or surrender of such
Certificate.

                 "Certificate Account":  As defined in Section 3.3.

                 "Certificate Owner":  A beneficial owner of a Certificate
represented by a Global Security.

                 "Certificate Principal Balance":  With respect to an
Outstanding Certificate, as determined at any time, the maximum amount that the
Holder thereof is entitled to receive as distributions of principal payments on
the Notes.

                 "Certificate Register" and "Certificate Registrar":  As
respectively defined in Section 6.3.

                 "Certificates":  The 7.375% Pass-Through Asset Trust
Securities due May 15, 2004 authorized by, and executed, authen- ticated and
delivered under, this Agreement.

                 "Closing Date":  May 22, 1997.

                 "Code":  The Internal Revenue Code of 1986, as amended, and
Treasury Regulations promulgated thereunder.

                 "Commission":  The Securities and Exchange Commission, as from
time to time constituted, created under the Exchange Act or, if at any time
after the execution and delivery of this Agreement such Commission is not
existing and performing the duties now assigned to it, then the body then
performing such duties.

                 "Corporate Trust Office":  The corporate trust office of the
Trustee located at One Illinois Center, 111 East Wacker Drive, Suite 3000,
Chicago, Illinois 60601, Attention: Harry Hall, or such other addresses as the
Trustee may designate from time to time by notice to the Holders and the
Operating Partnership, or the corporate trust office of any successor Trustee
(or such other addresses as a successor Trustee may designate from time to time
by notice to the Holders and the Operating Partnership).

                 "Definitive Certificates":  As defined in Section 6.8.

                 "Depository":  The Depository Trust Company.





                                       3
<PAGE>   8
                 "Depository Securities Certification":  As defined in Section
5.1.

                 "Distribution Dates":  The Payment Dates, through and
including the Final Distribution Date.

                 "Dollar" or "$" or "USD":  Such currency of the United States
as at the time of payment is legal tender for the payment of public and private
debts.

                 "Eligible Account":  Either (i) a segregated account
maintained with a Federal or State chartered depositary institution or trust
company the long term unsecured debt obligations of which are rated by the
Rating Agencies at the higher of (x) at least the then current long-term rating
of the Notes or (y) in one of such agencies' two highest long-term rating
categories at the time any amounts are held in deposit therein or (ii) a trust
account maintained as a segregated account and held by a Federal or State
chartered depositary institution or trust company in trust for the benefit of
the Certificateholders; provided, however, that such depositary institution or
trust company has a long-term rating in one of the four highest categories by
the Rating Agencies.

                 "Eligible Expenses":  With respect to any Distribution Date,
all reasonable out of pocket expenses incurred or made by the Trustee,
including costs of collection, in addition to the compensation agreed upon by
the Operating Partnership and the Trustee for the Trustee's services.  Such
expenses shall include the reasonable compensation, expenses and disbursements
of the Trustee's agents, counsel and experts.

                 "Euroclear":  The Euroclear Clearance System (or any successor
securities clearing agency).

                 "Event of Default":  an Event of Default under the Notes, as
defined in the Indenture.

                 "Exchange Act":  The Securities Exchange Act of 1934, as
amended.

                 "Executive Officer":  With respect to any corporation, the
Chief Executive Officer, Chief Operating





                                       4
<PAGE>   9

Officer, Chief Financial Officer, President, any Vice President, the Secretary,
the Treasurer, the Assistant Treasurer or the Assistant Secretary of such
corporation; with respect to any partnership, any general partner thereof.

                 "Final Distribution":  the distribution by the Trustee on the
Final Distribution Date (i) of all Option Proceeds following an exercise of the
Call Option by the Callholder or an exercise of the Put Option by the Trust, as
the case may be or (ii) of all Liquidation Proceeds received by the Trustee
following a Trust Termination Event, as the case may be.

                 "Final Distribution Date":  (i) May 15, 2004 in connection
with an exercise of the Call Option or the Put Option and (ii) the Business Day
following the receipt by the Trustee of the Liquidation Proceeds in connection
with a Trust Termination Event.

                 "General Partner":  First Industrial Realty Trust, Inc., a
Maryland corporation, as general partner of the Operating Partnership, and any
successor general partner of the Operating Partnership.

                 "Global Security":  As the context may require, any or all of
the Temporary Regulation S Global Security, the Permanent Regulation S Global
Security and Restricted Global Security.

                 "Indenture":  The Indenture, dated as of May 13, 1997, as
supplemented by Supplemental Indenture No. 2, to be dated as of May 22, 1997,
between the Operating Partnership and First Trust National Association, as
Trustee.

                 "Initial Certificate Principal Balance":  The aggregate
Certificate Principal Balance as of the Closing Date, which is $100,000,000.

                 "Initial Purchaser":  UBS Securities LLC.

                 "Liquidation Proceeds":  All amounts, property or proceeds
received by the Trustee in connection with a Trust Termination Event.

                 "Notes":  The $100,000,000 7.375% Notes due May





                                       5
<PAGE>   10

15, 2011 of the Operating Partnership, issued pursuant to the Indenture.

                 "Officer's Certificate":  A certificate signed by any
Executive Officer of the General Partner or, in the case of the Trustee, a
Responsible Officer.

                 "Opinion of Counsel":  A written opinion of counsel, who may,
except as otherwise expressly provided in this Agreement, be internal counsel
for the Operating Partnership or the General Partner.

                 "Operating Partnership":  First Industrial, L.P., a Delaware
limited partnership and if a successor Person shall have become the Operating
Partnership pursuant to any applicable provisions of this Agreement, the
"Operating Partnership" shall mean such successor Person.

                 "Operating Partnership Order" or "Operating Partnership
Request":  A written order or request, respectively, signed in the name of the
Operating Partnership by any two of the Chief Executive Officer, Chief
Financial Officer, Chief Operating Officer, President, any Vice President, the
Treasurer, an Assistant Treasurer, a Secretary or an Assistant Secretary of the
General Partner and delivered to the Trustee.

                 "Option Proceeds":  All amounts received by the Trust in
respect of an exercise of the Call Option by the Callholder or an exercise of
the Put Option by the Trust, as the case may be.

                 "Outstanding":  When used with respect to Certificates, means,
as of the date of determination, all Certificates theretofore authenticated and
delivered under this Agreement (including, as of such date, all Certificates
represented by Global Securities authenticated and delivered under this
Agreement), except the reduced portion or portions of any Global Security, as
such reduction or reductions shall have been endorsed on such Global Security
by the Trustee as provided herein and except:

                 (i)  Certificates theretofore cancelled by the Certificate
        Registrar or delivered to the Certificate Registrar for cancellation;
        and





                                       6
<PAGE>   11

                 (ii)  Certificates which have been issued pursuant to Section
        6.4 or in exchange for or in lieu of which other Certificates have been
        authenticated and delivered pursuant to this Agreement, unless proof
        satisfactory to the Trustee is presented that any such Certificates are
        held by a bona fide purchaser in whose hands such Certificates are
        valid interests in the Trust;

provided, however, that in determining whether the Holders of the required
percentage of the aggregate Voting Rights of the Certificates have given any
request, demand, authorization, direction, notice, consent or waiver hereunder,
Certificates beneficially owned by the Operating Partnership, or any Affiliate
thereof, shall be disregarded and deemed not to be Outstanding, and the Voting
Rights to which its Holder would otherwise be entitled shall not be taken into
account in determining whether the requisite percentage of aggregate Voting
Rights necessary to effect any such consent or take any such action has been
obtained except that, in determining whether the Trustee shall be protected in
relying upon any such request, demand, authorization, direction, notice,
consent or waiver, only Certificates with respect to which the Operating
Partnership has provided the Trustee an Officer's Certificate stating that such
Certificates are so owned shall be so disregarded.  Certificates so owned that
have been pledged in good faith may be regarded as Outstanding if the pledgor
establishes to the satisfaction of the Trustee the pledgor's right so to act
with respect to such Certificates and that the pledgee is not the Operating
Partnership, or any Affiliate of the Operating Partnership.

                 "Owner Securities Certification":  As defined in Section 5.1.

                 "Participant":  A broker, dealer, bank, other financial
institution or other Person for whom from time to time the Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

                 "Paying Agent":  As defined in Section 6.11.

                 "Payment Date":  The semiannual dates on which payments will
be due on the Notes as provided therein, being the 15th day of each May and
November with the first payment following the Closing Date to occur on May 15,
1997.





                                       7
<PAGE>   12

                 "Permanent Regulation S Global Security."  As defined in
Section 5.1.

                 "Permitted Investments":  One or more of the following:

                 (i)       obligations of or guaranteed as to principal and
interest by the United States or any agency or instrumentality thereof when
such obligations are backed by the full faith and credit of the United States;

                 (ii)      federal funds, certificates of deposit, demand
deposits, time deposits and bankers' acceptances (which shall each have an
original maturity of not more than 90 days and, in the case of bankers'
acceptances, shall in no event have an original maturity of more than 365 days
or a remaining maturity of more than 30 days) denominated in United States
dollars of any U.S.  depository institution or trust company incorporated under
the laws of the United States or any state thereof or of any domestic branch of
a foreign depository institution or trust company; provided that the debt
obligations of such foreign depository institution or trust company (or, if the
only Rating Agency is S&P's, in the case of the principal depository
institution in a depository institution holding company, debt obligations of
the depository institution holding company) at the date of acquisition thereof
have been rated by each Rating Agency in its highest short-term rating
available; and provided further that, if the only Rating Agency is S&P's and if
the depository or trust company is a principal subsidiary of a bank holding
company and the debt obligations of such subsidiary are not separately rated,
the applicable rating shall be that of the bank holding company; and, provided
further that, if the original maturity of such short-term obligations of a
domestic branch of a foreign depository institution or trust company shall
exceed 30 days, the short-term rating of such institution shall be A-1+ in the
case of S&P's if S&P's is the Rating Agency;

                 (iii)     commercial paper (having original maturities of not
more than 365 days) of any corporation incorporated under the laws of the
United States or any state thereof which on the date of acquisition has been
rated by each Rating Agency in its highest short-term rating available;
provided that such commercial paper shall have a remaining maturity of not more
than 30 days;





                                       8
<PAGE>   13

                 (iv)      a money market fund or a qualified investment fund
rated by each Rating Agency in its highest rating available.

                 "Person":  Any legal person, including any individual,
corporation, partnership, limited liability company, joint venture,
association, joint stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

                 "Predecessor Certificate":  With respect to any particular
Certificate, every previous Certificate evidencing all or a portion of the same
interest as that evidenced by such particular Certificate; and, for the purpose
of this definition, any Certificate authenticated and delivered under Section
6.4 in lieu of a mutilated, lost, destroyed or stolen Certificate shall be
deemed to evidence the same interest as the mutilated, lost, destroyed or
stolen Certificate.

                 "Proceeding":  Any suit in equity, action at law or other
judicial or administrative proceeding.

                 "Purchase Agreement":  The Purchase Agreement among the
Operating Partnership, the Trust and the Initial Purchaser, dated as of May 16,
1997.

                 "Put Option":  The put right of the holders of the Notes, as
described therein and in Section 8.3 hereof.

                 "Qualified Institutional Buyer" or "QIB":  A "qualified
institutional buyer" as defined in Rule 144A(a)(1) of the Securities Act.

                 "Rating Agencies":  Standard & Poor's, a division of The
McGraw-Hill Companies, Inc. ("S&P"), Moody's Investors Service, Inc.
("Moody's"), Fitch Investors Services, L.P. ("Fitch"), Duff & Phelps Credit
Rating Co. ("Duff & Phelps") and any successor to the foregoing.

                 "Rating Agency Condition":  With respect to any action, that
each of the Rating Agencies shall have been given 10 days (or such shorter
period as may be acceptable to each Rating Agency) prior notice thereof and
that each of the Rating Agencies shall have notified the Operating Part-





                                       9
<PAGE>   14

nership and the Trustee in writing that such action will not result in a
reduction, withdrawal or qualification of the then current rating of any
Certificate.

                 "Record Date":  With respect to any Distribution Date, the
close of business on the day immediately preceding such Distribution Date;
provided, however, that no Record Date shall be applicable to distributions to
be made on the Final Distribution Date.

                 "Regulation S":  Regulation S under the Securities Act (or any
successor provision), as it may be amended from time to time.

                 "Required Percentage--Amendment":  66-2/3% of the aggregate
Voting Rights of Certificates.

                 "Required Percentage--Direction of Trustee": A majority of the
aggregate Voting Rights of Certificates.

                 "Required Percentage--Remedies":  66-2/3% of the aggregate
Voting Rights of Certificates.

                 "Required Percentage--Waiver":  66-2/3% of the aggregate
Voting Rights of Certificates.

                 "Required Rating":  "BBB" by S&P, "Baa2" by Moody's, "BBB+" by
Fitch and "BBB" by Duff & Phelps.

                 "Responsible Officer":  When used with respect to the Trustee,
means the chairman or any vice-chairman of the board of directors, the chairman
or any vice-chairman of the executive committee of the board of directors, the
chairman of the trust committee, the president, any vice president, the
treasurer, any assistant treasurer, the secretary, any assistant secretary, any
trust officer, the controller or any assistant controller or any other officer
of the Trustee customarily performing functions similar to those performed by
any of the above designated officers and also means, with respect to a
particular corporate trust matter, any other officer to whom such matter is
referred because of his knowledge of and familiarity with the particular
subject.

                 "Restricted Certificates":  The Restricted Global Securities
and any Successor Certificates, other than (i) any Certificate issued upon a
transfer or exchange for which a certificate substantially in the form set
forth in (a) Exhibit F is required to be provided and is provided pursuant to
Section 6.3A(3), or (b) Exhibit G is required to be 





                                       10
<PAGE>   15
provided and is provided pursuant to Section 6.3A(4) and (ii)
any Certificate issued in exchange for or in lieu of any Certificate specified
in Clause (i) or any Certificate issued in exchange therefor or in lieu
thereof.

                 "Restricted Global Security":  As defined in Section 5.1.

                 "Restricted Period":  As defined in Section 5.1.

                 "Rule 144":  Rule 144 promulgated under the Securities Act.

                 "Rule 144A":  Rule 144A promulgated under the Securities Act.

                 "Rule 144A Information":  As defined in Section 4.6.

                 "Securities Act":  The Securities Act of 1933, as amended.

                 "Settlement Date":  May 15, 2004, or if such day is not a
Business Day, the first following day that is a Business Day.

                 "State":  Any one of the fifty states of the United States or
the District of Columbia.

                 "Successor Certificate":  Of any particular Certificate, every
Certificate issued after, and evidencing all or a portion of the same interest
as that evidenced by, such particular Certificate; and, for the purposes of
this definition, any Certificate authenticated and delivered under Section 6.4
in exchange for or in lieu of a mutilated, destroyed, lost or stolen
Certificate shall be deemed to evidence the same interest as the mutilated,
destroyed, lost or stolen Certificate.

                 "Temporary Regulation S Global Security":  As defined in
Section 5.1.

                 "Transferee Securities Certification":  As defined in Section
6.3A(2).

                 "Trust":  First Industrial Pass-Through Asset Trust 1997-1,
the trust created hereby and to be administered hereunder, consisting of the
Trust Assets, for the benefit of the Certificateholders.





                                       11
<PAGE>   16


                 "Trust Assets":  (i) the Notes (including the rights under the
Put Option); (ii) the rights of the Trust under the Call Option, together with
any payments received by the Trust in connection with such assets.

                 "Trust Termination Event":  (a) The discharge by the Operating
Partnership of all of its obligations in respect of the Notes following an
Event of Default which causes an acceleration thereof, either by (i) payment in
full of all amounts thereby due and payable under the Notes or (ii) payment of
a lesser amount which all Certificateholders agree shall be a complete
satisfaction and discharge of the Operating Partnership's obligations in
respect of the Notes or (b) the final adjudication or settlement of all claims
in respect of the Notes following a bankruptcy or reorganization of the
Operating Partnership.

                 "Trustee":  First Bank National Association, a national
banking association until a successor Person shall have become the Trustee
pursuant to the applicable provisions of this Agreement, and thereafter
"Trustee" shall mean such successor Person.

                 "Uniform Commercial Code":  The Uniform Commercial Code as in
effect in the relevant jurisdiction.

                 "United States":  The United States of America (including the
States), its territories, its possessions and other areas subject to its
jurisdiction.

                 "Voting Rights":  Each Certificate shall have the right to one
vote for each $100,000 of the Initial Certificate Principal Balance thereof.

                 SECTION I.2.     Rules of Construction.  Unless the context
otherwise requires:

                 (i)       a term has the meaning assigned to it;

                 (ii)      an accounting term not otherwise defined has the
        meaning assigned to it in accordance with generally accepted accounting
        principles as in effect in the United States from time to time;

                 (iii)     "or" is not exclusive;

                 (iv)      the words "herein", "hereof", "hereunder" and other
        words of similar import refer to this Agree-





                                       12
<PAGE>   17

        ment as a whole and not to any particular Article, Section or other
        subdivision;

                 (v)       "including" means including without limitation; and

                 (vi)      words in the singular include the plural and words
        in the plural include the singular.

                                   ARTICLE II

                 Declaration of Trust; Issuance of Certificates

                 SECTION II.1.     Creation and Declaration of Trust; Purchase
of Notes.  (a)  Concurrently with the execution and delivery hereof, the Trust
shall enter into the Purchase Agreement.  Pursuant to the Purchase Agreement,
on the Closing Date, the Trust shall (i) issue the Certificates, each
Certificate representing an undivided beneficial interest in the Trust Assets,
to or as requested by the Initial Purchaser, (ii) purchase from the Operating
Partnership, on behalf of and for the benefit of the Certificateholders, the
Notes in consideration for the net proceeds received by the Trust from the
issue of the Certificates and the Call Option and (iii) issue to the
Callholder, on behalf of and for the benefit of the Certificateholders, the
Call Option.  The Trust Assets shall be held by the Trustee for the benefit of
the Certificateholders.

                 (b)     In connection with the establishment of this Trust
referred to in the preceding paragraph, and for the consideration stated
therein, which the Trustee shall pay to the Operating Partnership on the
Closing Date, the Operating Partnership shall, not later than the Closing Date,
issue the Notes to the Trustee by physical delivery of such Notes, duly
endorsed, to the Trustee or its nominee.

                 (c)     The Trustee hereby (i) accepts the trusts created
hereunder in accordance with the provisions of this Agreement but subject to
the Trustee's obligation, as and when the same may arise, to make any payment
or other distributions of Trust Assets as may be required pursuant to this
Agreement and the Certificates, and (ii) agrees to perform the duties herein
required and any failure to receive reimbursement of Eligible Expenses under
Section 9.5 hereof or otherwise shall not release the Trustee from its duties
herein or therein.





                                       13
<PAGE>   18


                 (d)     The Trustee is hereby directed to execute and deliver
each of the foregoing agreements and documents on behalf of the Trust.

                 SECTION II.2.     Representations and Warranties of the
Operating Partnership.  The Operating Partnership hereby repre- sents and
warrants to the Trustee that as of the Closing Date:

                 (i)       the Operating Partnership is a limited partnership,
        duly organized, validly existing and in good standing under the laws of
        the State of Delaware;

                 (ii)      the execution and delivery of this Agreement by the
        Operating Partnership and its performance of and compliance with the
        terms of this Agreement will not violate the Operating Partnership's
        limited partnership agreement or constitute a default (or an event
        which, with notice or lapse of time, or both, would constitute a
        default) under, or result in the breach or acceleration of, any
        material contract, agreement or other instrument to which the Operating
        Partnership is a party or which may be applicable to the Operating
        Partnership or any of its assets;

                 (iii)     the Operating Partnership has the full power and
        authority to enter into and consummate all transactions contemplated by
        this Agreement, has duly authorized the execution, delivery and
        performance of this Agreement and has duly executed and delivered this
        Agreement.  This Agreement, upon its execution and delivery on behalf
        of the Operating Partnership and assuming due authorization, execution
        and delivery by the Trustee, will constitute a valid, legal and binding
        obligation of the Operating Partnership, enforceable against it in
        accordance with the terms hereof, except as such enforcement may be
        limited by bankruptcy, insolvency, reorganization, receivership,
        moratorium or other laws relating to or affecting the rights of
        creditors generally, and by general equity principles (regardless of
        whether such enforcement is considered a proceeding in equity or at
        law);

                 (iv)      the Operating Partnership is not in violation, and
        the execution and delivery of this Agreement by the Operating
        Partnership and its performance and compliance with the terms of this
        Agreement will not constitute a violation, of any order or decree of
        any court or any order or regulation of any Federal, State





                                       14
<PAGE>   19

        or municipal governmental agency having jurisdiction over the Operating
        Partnership or its properties, other than those violations occurring in
        the ordinary course of business which would not reasonably be expected
        to have a material adverse effect on the condition (financial or
        otherwise) or operations of the Operating Partnership or its properties
        or on the performance of its duties hereunder.

                 It is understood and agreed that the representations and
warranties of the Operating Partnership set forth in this Section 2.2 shall
survive delivery of the respective documents to the Trustee and shall inure to
the benefit of the Trustee on behalf of the Certificateholders.

                 Upon discovery by either the Operating Partnership or the
Trustee of a breach of any of the foregoing representations, warranties and
covenants which materially and adversely affects the interests of the
Certificateholders, the party discovering such breach shall give prompt written
notice thereof to the other party.

                 SECTION II.3.     Breach of Representation, Warranty or
Covenant.  Within 60 days of the earlier of discovery by the Operating
Partnership or receipt of notice by the Operating Partnership of a breach of
any representation or warranty of the Operating Partnership set forth in
Section 2.2 that materially and adversely affects the interests of the
Certificateholders, the Operating Partnership shall cure such breach in all
material respects.

                 SECTION II.4.     Agreement to Authenticate and Deliver
Certificates.  The Trustee hereby agrees and acknowledges that it will,
concurrently with the receipt by it of the Notes and the Call Option, cause to
be authenticated and delivered to or upon the order of the Initial Purchaser,
in exchange for the consideration set forth in the Purchase Agreement,
Certificates duly authenticated by or on behalf of the Trustee in authorized
denominations evidencing ownership of the entire Trust, all in accordance with
the terms and subject to the conditions of Sections 6.2 and 6.10.





                                       15
<PAGE>   20

                                  ARTICLE III

                            Administration of Trust

                 SECTION III.1.     Administration of Trust.  (a)  The Trustee
shall administer the Trust Assets for the Trust for the benefit of the
Certificateholders and, subject to Article IX hereof and the terms of the Notes
and the Call Option, the Trustee shall have full power and authority to do or
cause to be done any and all things in connection with such administration
which it deems necessary to comply with the terms of this Agreement.

                 (b)     The duties of the Trustee shall be performed in
accordance with applicable Federal law.

                 SECTION III.2.     Receipt of Trust Asset Payments.  The 
Trustee shall receive and accept, for the benefit of Certificateholders, all 
payments made under the Trust Assets in a manner consistent with the terms of 
this Agreement and such Trust Assets.

                 SECTION III.3.     Certificate Account.  (a)  The Trustee 
shall establish and maintain at its Corporate Trust Office an Eligible Account 
(the "Certificate Account"), held in trust for the benefit of the
Certificateholders.   The Trustee on behalf of such Certificateholders shall
possess all right, title and interest in all funds on deposit from time to time
in the Certificate Account and in all proceeds thereof.  The Certificate
Account shall be under the sole dominion and control of the Trustee for the
benefit of the Certificateholders.  The Trustee shall deposit or cause to be
deposited in the Certificate Account no later than the Business Day after
receipt thereof all amounts collected with respect to the Trust Assets,
including:

                 (i)       all payments received from the Operating Partnership
         in respect of the Notes;

                 (ii)      all Option Proceeds; and

                 (iii)     all Liquidation Proceeds.

The proceeds of the Call Price shall be invested in Permitted Investments which
shall mature no later than the Final Distribution Date and may be so invested
as directed by the Callholder.  Any interest or investment income earned on
funds deposited in the Certificate Account will not





                                       16
<PAGE>   21

constitute property of the Trust and shall not be available to
Certificateholders.  The Trustee shall remit all such income to the Operating
Partnership on the next occurring Distribution Date (other than any interest
received on the Call Price from May 1, 2004 to May 15, 2004, which interest
shall be payable to the Callholder).

                 It is understood and agreed that payments in the nature of
prepayment or redemption penalties, late payment charges or assumption fees
which may be received by the Trustee shall be deposited by the Trustee in the
Certificate Account.

                 If, at any time, the Certificate Account ceases to be an
Eligible Account, the Trustee shall within 10 Business Days (or such longer
period, not to exceed 30 calendar days, as to which the Rating Agency Condition
is met) establish a new Certificate Account meeting the conditions for an
Eligible Account and transfer any cash and any investments on deposit in the
Certificate Account to such new Certificate Account, and from the date such new
Certificate Account is established, it shall be the Certificate Account.

                 (b)     The Trustee shall give notice to the Operating
Partnership and the Rating Agencies of any proposed change to the location of
the Eligible Account constituting the Certificate Account and shall not effect
such change unless the Rating Agency Condition is satisfied.

                 SECTION III.4.     Realization Upon Defaulted Notes.  Subject 
to the provisions of Article IX hereof, the Trustee, on behalf of the
Certificateholders, shall take such reasonable steps as are necessary to
receive payment or to permit recovery with respect to any defaulted Note,
provided, however, that if, notwithstanding the Trustee's efforts, payment has
not been made on a defaulted Note such that an Event of Default arises under
the Indenture, the Trustee's sole obligation in respect of such Defaulted Note
shall be to undertake the procedures set forth in Section 6.13 hereof.

                 SECTION III.5.     Access to Certain Documentation.  The 
Trustee shall provide to any Federal, state or local regulatory authority that 
may exercise authority over any Certificateholder access to the documentation
regarding the Trust Assets required by applicable laws and regulations.  Such
access shall be afforded without charge, but only upon reasonable request and
during normal business hours at the Corporate Trust Office of the Trustee.  In
addition, access





                                       17
<PAGE>   22


to the documentation regarding the Trust Assets will be provided to any
Certificateholder upon reasonable request during normal business hours at the
Corporate Trust Office of the Trustee at the expense of the Certificateholder
requesting such access.  Additionally, the Trustee shall provide at the request
of any Certificateholder without charge to such Certificateholder the name and
address of each Certificateholder of Certificates hereunder as recorded in the
Certificate Register for purposes of contacting the other Certificateholders
with respect to their rights hereunder or for the purposes of effecting
purchases or sales of the Certificates, subject to the transfer restrictions
set forth herein.  The Operating Partnership shall assist the Trustee in
fulfilling any such request.

                                   ARTICLE IV

                Distributions and Reports to Certificateholders;
                            Transfer of Certificates

                 SECTION IV.1.     Distributions.  (a)  On each Distribution
Date, the Trustee shall distribute to the Certificateholders, to the extent of
Available Funds, if any, an amount equal to the interest collected on the
Notes; provided, however, that if any such date is not a Business Day, the
Trustee shall make such distribution on the next succeeding Business Day; and
provided further, that if the Trustee has not received any payment owed on the
Notes by 11:00 a.m. (New York City time) on such Distribution Date, or by 11:00
a.m. (New York City time) on the Business Day next succeeding such Distribution
Date, as applicable, the Trustee shall upon receipt of such funds make such
distribution no later than the next succeeding Business Day (and no additional
amounts shall accrue on the Certificates or be owed to Certificateholders as a
result of any such delay).  Any funds held by the Trustee hereunder as a result
of a delay shall be held uninvested and without liability for interest thereon.

                 (b)     Distributions to the Certificateholders with respect
to each Distribution Date will be made to the Certificateholders of record on
the related Record Date (except as otherwise provided in Section 10.1 hereof in
respect of the Final Distribution).





                                       18
<PAGE>   23

                 (c)     All distributions to Certificateholders shall be
allocated pro rata among the Certificateholders based on the respective
Certificate Principal Balance of the Certificates held by each such
Certificateholder as of the Record Date with respect to such Distribution Date.

                 (d)     Subject to Section 4.1(a) and Section 4.2 hereof, the
Trustee will pay in immediately available funds on each Distribution Date all
amounts payable to each Certificateholder with respect to any Certificate held
by such Certificateholder or its nominee (without the necessity for any
presentation or surrender thereof or any notation of such payment thereon) in
the manner and at the address as each Certificateholder may from time to time
direct the Trustee in writing fifteen days prior to such Distribution Date
requesting that such payment will be so made and designating the bank account
to which such payment shall be made.  The Trustee shall be entitled to rely on
the last instruction delivered by the Certificateholder pursuant to this
Section 4.1(d) unless a new instruction is delivered fifteen days prior to a
Distribution Date.

                 (e)     The rights of the Certificateholders to receive
distributions in respect of the Certificates, and all interests of the
Certificateholders in such distributions, shall be as set forth herein.  The
Trustee shall in no way be responsible or liable to the Certificateholders nor
shall any Certificateholder in any way be responsible or liable to any other
Certificateholder in respect of amounts previously distributed on the
Certificates based on their respective Certificate Principal Balances.

                 SECTION IV.2.     Final Distributions.  (a)  On the Final
Distribution Date, the Trustee shall distribute to Certificateholders the
Option Proceeds or the Liquidation Proceeds, as the case may be, along with any
additional amounts remaining in the Certificate Account on such date not
required to be distributed to the Operating Partnership.

                 (b)  Except as otherwise provided in Article X, the Final
Distribution shall be made to the Certificateholders only upon the presentation
and surrender of such Certificates at the Corporate Trust Office or such other
office of the Trustee as may be specified in the notice referred to in Section
11.5.

                 (c)  Except as otherwise provided in Article X, in connection
with the Final Distribution, no later than 30





                                       19
<PAGE>   24

days preceding the Final Distribution Date, the Trustee shall give notice to
each Certificateholder on such date:

                 (i) of the date that the Trustee expects that the Final
        Distribution will be made but only upon presentation and surrender of
        such Certificates at the Corporate Trust Office or such other office of
        the Trustee specified in such notice;

                 (ii) of the expected amount of such Final Distribution for
        each Certificate per initial $100,000 Certificate Principal Balance;
        and

                 (iii) that the Record Date otherwise applicable to the Final
        Distribution is not applicable, distributions  being made to
        Certificateholders only upon presentation and surrender of the
        Certificate or Certificates of each such Certificateholder at the
        Corporate Trust Office or such other specified office or agency of the
        Trustee.

                 (d)  Any funds not distributed to a Certificateholder on the
Final Distribution Date because of the failure of such Certificateholder to
tender its Certificate or Certificates shall, on such date, be set aside and
held in trust and credited to the account of such non-tendering
Certificateholder.  If any Certificates as to which notice has been given
pursuant to this Section 4.2 shall not have been surrendered for cancellation
within six months after the date specified in such notice, the Trustee shall
give a second notice to the remaining non-tendering Certificateholders to
surrender their Certificates for cancellation in order to receive the Final
Distribution with respect thereto.  If within one year after the second notice
all such Certificates shall not have been surrendered for cancellation, subject
to applicable laws with respect to escheat of funds, such amounts shall be
discharged from the Trust and be paid by the Trustee to the Operating
Partnership; and such Certificateholder shall thereafter, as an unsecured
general creditor, look only to the Operating Partnership for payment thereof
(but only to the extent of the amounts so paid to the Operating Partnership),
and all liability of the Trustee with respect to such trust money shall
thereupon cease.  The costs and expenses of maintaining the funds in trust
shall be paid from the assets remaining in trust.  No interest shall accrue on
or be payable to any Certificateholder on any amount held in trust as a result
of such Certificateholder's failure to surrender its Certificate or
Certificates for the Final Distribution in respect thereto





                                       20
<PAGE>   25

in accordance with this Section 4.2.

                 SECTION IV.3.     Reports to Certificateholders.  On the
Business Day following each Distribution Date, the Trustee shall forward or
cause to be forwarded to the Operating Partnership and each Certificateholder,
a statement (which is based on informa- tion provided to the Trustee by the
Operating Partnership for such purpose) setting forth the amount of the
distribution on such Distribution Date to Certificateholders allocable to
principal of and interest on the Notes and the amount of aggregate unpaid
interest accrued on the Notes as of such Distribution Date.  Such amounts shall
be expressed as a Dollar amount per minimum denomination of Certificates or for
such other specified portion thereof.  Within the prescribed period of time for
tax reporting purposes after the end of each calendar year during the term of
this Agreement, the Trustee shall furnish (or cause to be furnished), to each
person who at any time during such calendar year shall have been a holder of
record of Certificates and received any payment thereon, a statement containing
such information as may be required by the Code and applicable Treasury
Regulations to enable such Certificateholder to prepare its federal income tax
returns.

                 SECTION IV.4.     Compliance with Withholding Requirements; 
Tax Treatment and Reporting.  (a) Notwithstanding any other provision of this
Agreement to the contrary, the Trustee shall comply with all Federal
withholding requirements respecting distributions to beneficial owners of
Certificates that the Trustee reasonably believes are applicable under the
Code.  The consent of Certificateholders shall not be required for such
withholding.  In the event the Trustee does withhold any amount from
distributions to any beneficial owners of Certificates pursuant to Federal
withholding requirements, the Trustee shall indicate in the statement required
pursuant to Section 4.3 the amount so withheld.

                 (b) The Trustee shall (i) maintain (or cause to be maintained)
the books of the Trust on a calendar year basis using the accrual method of
accounting, (ii) file such tax returns relating to the Trust and make such
elections as may from time to time be required or appropriate under any
applicable state or federal statute or rule or regulation thereunder so as to
maintain the Trust's characterization as a grantor trust for federal income tax
purposes, (iii) cause such tax returns to be signed in the manner required by
law, and (iv) collect and pay over (or cause to be collected and paid over) to
the appropriate governmental authority any





                                       21
<PAGE>   26

withholding tax as described in and in accordance with Section 4.4(a) with
respect to income or distributions to Certificateholders.

                 SECTION IV.5.  Transfer of Certificates.

                 (a)  General.  A Certificateholder may, in any transaction or
series of transactions, directly or indirectly (each of the following, a
"transfer"), (i) sell, assign or otherwise in any manner dispose of all or any
part of its interest in any Certificate issued to it, whether by act, deed,
merger or otherwise, or (ii) mortgage, pledge or create a lien or security
interest in such beneficial interest only if such transfer satisfies the
conditions set forth in this Section 4.5.  No purported transfer of any
interest in any Certificate or any portion thereof which is not made in
accordance with this Section 4.5 shall be given effect by or be binding upon
the Trust or the Trustee and any such purported transfer shall be null and void
ab initio and vest in the transferee no rights against the Trust or the
Trustee.

                 (b)  Conditions to Transfer.  Subject to the requirements
contained in Articles V and VI hereof, a Certificateholder may transfer a
Certificate or its beneficial interest in a Certificate only (i) to the Trust,
(ii) pursuant to a registration statement which has been declared effective
under the Securities Act, (iii) for so long as the Certificates are eligible
for resale pursuant to Rule 144A, to a person it reasonably believes is a QIB
that purchases for its own account or for the account of a QIB to whom notice
is given that the transfer is being made in reliance on Rule 144A, (iv)
pursuant to offers and sales that occur outside the United States within the
meaning of Regulation S under the Securities Act (otherwise than to or for the
account of United States persons) and in accordance with the applicable
requirements of Regulation S under the Securities Act, or (v) pursuant to any
other available exemption from the registration requirements of the Securities
Act.

                 (c)  Invalid Transfers.  If the Trustee or the Certificate
Registrar determines that (i) a transfer or attempted or purported transfer of
any interest in any Certificate was consummated in reliance upon an incorrect
form or certification from the transferee or purported transferee, (ii) a
transferee failed to deliver to the Trustee or the Certificate Registrar any
form or certificate required to be delivered hereunder or (iii) the holder of
any interest in a Certificate is in breach of any represen-





                                       22
<PAGE>   27

tation or agreement set forth in any certificate or any deemed representation
or agreement of such holder, the Certificate Registrar will not register such
attempted or purported transfer and if a transfer has been registered, such
transfer shall be absolutely null and void ab initio and shall vest no rights
in the purported transferee (such purported transferee, a "Disqualified
Transferee") and the last preceding Holder of such Certificate that was not a
Disqualified Transferee shall be restored to all rights as a Holder thereof
retroactively to the date of transfer of such Certificate by such Holder.

                 In addition, the Trustee may require that the interest in the
Certificate purported to be transferred to a Disqualified Transferee be
transferred to any Person designated by the Operating Partnership at a price
determined by the Operating Partnership based upon its estimation of the
prevailing price of such interest and each Certificateholder, by acceptance of
an interest in a Certificate, authorizes the Trustee to take such action.  In
any case, neither the Trustee nor the Certificate Registrar will be held
responsible for any losses that may be incurred as a result of any required
transfer under this Section 4.5(c).

                 Notwithstanding anything contained herein to the contrary,
neither the Trustee nor the Certificate Registrar shall be responsible for
ascertaining whether any transfer complies with the registration provisions or
exemptions from the Securities Act or applicable state securities law; provided
that if a certificate is specifically required to be delivered to the Trustee
or the Certificate Registrar by a purchaser or transferee of a Certificate, the
Trustee or the Certificate Registrar shall be under a duty to examine the same
to determine whether it conforms to the requirements of this Agreement and
shall promptly notify the party delivering the same if such certificate does
not conform.

                 SECTION IV.6.  Rule 144A Information.  At any time when the
Trust is not subject to Section 13 or 15(d) of the Exchange Act, upon the
request of any Certificateholder, the Trust shall promptly furnish to such
Certificateholder or to a prospective purchaser of a Certificate designated by
such Certificateholder, as the case may be, the information required to be
delivered pursuant to Rule 144A(d)(4) under the Securities Act ("Rule 144A
Information") in order to permit compliance by such Certificateholder with Rule
144A in connection with the resale of such Certificate by such
Certificateholder.  The Operating Partnership will provide the Trust, in a
timely manner, the information required to





                                       23
<PAGE>   28

be delivered by the Trust by this Section 4.6.

                                   ARTICLE V

                                 Security Forms

SECTION V.1.  Forms Generally.

                 The Certificates and the Trustee's certificates of
authentication thereof shall be in substantially the forms set forth in Exhibit
A, with such appropriate legends, insertions, omissions, substitutions and
other variations as are required or permitted by this Agreement, and may have
such letters, numbers or other marks of identification and such legends or
endorsements placed thereon as may be required to comply with the rules of any
securities exchange or as may, consistently herewith, be determined by the
officers executing such Certificates, as evidenced by their execution of the
Certificates.

                 In certain cases described elsewhere herein, the legends set
forth in the first five paragraphs of Section 5.2 may be omitted from
Certificates issued hereunder.

                 Certificates offered and sold in their initial distribution in
reliance on Regulation S may be initially issued in the form of temporary
Global Securities in fully registered form without interest coupons,
substantially in the form of the Certificate set forth in Exhibit A, with such
applicable adjustments as are provided for in Section 5.2.  Such temporary
Global Securities may be registered in the name of the Depository or its
nominee and deposited with the Trustee, at its Corporate Trust Office, as
custodian for the Depository, duly executed by the Operating Partnership and
the Trust and authenticated by the Trustee as hereinafter provided, for credit
by the Depository to the respective accounts of the beneficial owners of the
Certificates represented thereby (or such other accounts as they may direct),
provided that upon such deposit all such Certificates shall be credited to or
through accounts maintained at the Depository by or on behalf of Euroclear or
CEDEL.  Until such time as the Restricted Period (as defined below) shall have
expired, such temporary Global Securities, together with their Successor
Certificates which are Global Securities other than the Restricted Global
Security, shall be referred to herein as a "Temporary Regulation S Global
Security."  After such time as the Restricted Period shall have expired and the
certifications referred to below in the next suc-





                                       24
<PAGE>   29

ceeding paragraph shall have been provided, interests in such Temporary
Regulation S Global Securities shall be exchanged for interests in like Global
Securities, referred to herein collectively as the "Permanent Regulation S
Global Security," substantially in the form of the Certificate set forth in
Exhibit A, with such applicable adjustments as are provided for in Section 5.2.
Such Permanent Regulation S Global Securities shall be registered in the name
of the Depository or its nominee and may be deposited with the Trustee, at its
Corporate Trust Office, as custodian for the Depository, duly executed by the
Operating Partnership and the Trust and authenticated by the Trustee as
hereinafter provided, for credit to the respective accounts of the beneficial
owners of the Certificates represented thereby (or such other accounts as they
may direct).  The aggregate principal amount of the Temporary Regulation S
Global Security or the Permanent Regulation S Global Security may be increased
or decreased from time to time by adjustments made on the records of the
Depository or the Trustee, if it is custodian for the Depository, as
hereinafter provided.  As used herein, the term "Restricted Period" means the
period of 40 days commencing on the day after the latest of (a) the day on
which the Certificates are first offered to persons other than distributors (as
defined in Regulation S) in reliance on Regulation S and (b) the Closing Date.
The Operating Partnership shall provide prior written notice to the Trustee of
the commencement and termination of the Restricted Period.

                 Interests in a Temporary Regulation S Global Security may be
exchanged for interests in a Permanent Regulation S Global Security only after
(a) the expiration of the Restricted Period, (b) delivery by a beneficial owner
of an interest therein to Euroclear or CEDEL of a written certification (an
"Owner Securities Certification") substantially in the form attached hereto as
Exhibit C or such other form as shall be agreed upon by the Operating
Partnership and the Trustee, and (c) upon delivery by Euroclear or CEDEL to the
Trustee of a written certification (a "Depository Securities Certification")
substantially in the form attached hereto as Exhibit D or such other form as
shall be agreed upon by the Operating Partnership and the Trustee. Upon
satisfaction of such conditions, the Depository or the Trustee, as custodian,
will exchange the portion of the Temporary Regulation S Global Security covered
by such certification for interests in a Permanent Regulation S Global
Security.  The delivery by such owner of a beneficial interest in such
Temporary Regulation S Global Security of such certification shall constitute
an irrevocable instruc-





                                       25
<PAGE>   30

tion by such owner to Euroclear or CEDEL, as the case may be, to exchange such
owner's beneficial interest in the Temporary Regulation S Global Security for a
beneficial interest in the Permanent Regulation S Global Security upon the
expiration of the Restricted Period in accordance with the next succeeding
paragraph.

                 Upon:

                 (i)  the expiration of the Restricted Period;

                 (ii)  receipt by Euroclear or CEDEL, as the case may be, of
        Owner Securities Certifications described in the preceding paragraph;

                 (iii)  receipt by the Depository of:

                         (1)      written instructions given in accordance with
the Applicable Procedures from a Participant directing the Depository to credit
or cause to be credited to a specified Participant's account a beneficial
interest in a Permanent Regulation S Global Security in a principal amount
equal to that of the beneficial interest in a corresponding Temporary
Regulation S Global Security for which the necessary certifications required
hereunder have been delivered; and

                         (2)      a written order given in accordance with the
Applicable Procedures containing information regarding the account of the
Participant, and the Euroclear or CEDEL account for which such Participant's
account is held, to be credited with, and the account of the Participant to be
debited for, such beneficial interest; and

                 (iv)  receipt by the Trustee of notification from the
        Depository of the transactions described in (iii) above and from
        Euroclear or CEDEL, as the case may be, of Depository Securities
        Certifications,

the Trustee, as Certificate Registrar, shall instruct the Depository to reduce
the principal amount of such Temporary Regulation S Global Security and to
increase the principal amount of such Permanent Regulation S Global Security,
by the principal amount of the beneficial interest in such Temporary Regulation
S Global Security to be so transferred, and to credit or cause to be credited
to the account of the person specified in such instructions a beneficial
interest in such Permanent Regulation S Global Security having a principal
amount equal to the amount by which the principal





                                       26
<PAGE>   31

amount of such Temporary Regulation S Global Security was reduced upon such
transfer.

                 Certificates offered and sold in their initial distribution in
reliance on Rule 144A shall be issued in the form of one or more Global
Securities (collectively, and, together with their Successor Certificates, the
"Restricted Global Security") in fully registered form without interest
coupons, substantially in the form of Certificate set forth in Exhibit A, with
such applicable legends as are provided for in Section 5.2, except as otherwise
permitted herein.  Such Restricted Global Security shall be registered in the
name of the Depository or its nominee and deposited with the Depository or the
Trustee, at its Corporate Trust Office, as custodian for the Depository, duly
executed by the Operating Partnership and the Trust and authenticated by the
Trustee as hereinafter provided, for credit by the Depository to the respective
accounts of beneficial owners of the Certificates represented thereby (or such
other accounts as they may direct).  The aggregate principal amount of the
Restricted Global Security may be increased or decreased from time to time by
adjustments made on the records of the Depository or the Trustee, as custodian
for the Depository, in connection with a corresponding decrease or increase in
the aggregate principal amount of the Temporary Regulation S Global Security or
the Permanent Regulation S Global Security, as hereinafter provided.


SECTION V.2.  Form of Face of Security.

                 All Certificates initially issued hereunder shall, upon
issuance, bear a legend specified in this Section 5.2 or such other legend as
is agreed to by the Operating Partnership and the Trustee and such required
legend shall not be removed unless the Operating Partnership shall have
delivered to the Trustee (and the Certificate Registrar, if other than the
Trustee) an Operating Partnership Order which states that the Certificate may
be issued without such legend thereon.  If such legend required for a
Certificate has been removed from a Certificate as provided above, no other
Certificate issued in exchange for all or any part of such Certificate shall
bear such legend, unless the Operating Partnership has reasonable cause to
believe that such other Certificate is a "restricted security" within the
meaning of Rule 144 of the Securities Act and instructs the Trustee in writing
to cause a legend to appear thereon.

                 [If a Temporary Regulation S Global Security,





                                       27
<PAGE>   32

then insert --

                 THIS CERTIFICATE IS A TEMPORARY REGULATION S GLOBAL SECURITY
WITHIN THE MEANING OF THE TRUST AGREEMENT REFERRED TO HEREINAFTER.  EXCEPT IN
THE CIRCUMSTANCES DESCRIBED IN SECTION 6.3A OF THE TRUST AGREEMENT, INTERESTS
IN THIS TEMPORARY REGULATION S GLOBAL SECURITY MAY NOT BE OFFERED OR SOLD TO A
U.S. PERSON OR FOR THE ACCOUNT OR BENEFIT OF A U.S. PERSON PRIOR TO THE
EXPIRATION OF THE RESTRICTED PERIOD AS DEFINED IN THE TRUST AGREEMENT, AND NO
TRANSFER OR EXCHANGE OF AN INTEREST IN THIS TEMPORARY REGULATION S GLOBAL
SECURITY MAY BE MADE FOR AN INTEREST IN A RESTRICTED GLOBAL SECURITY OR IN A
PERMANENT REGULATION S GLOBAL SECURITY UNTIL AFTER THE LATER OF THE DATE OF
EXPIRATION OF THE RESTRICTED PERIOD AND THE DATE ON WHICH THE OWNER SECURITIES
CERTIFICATION AND THE DEPOSITORY SECURITIES CERTIFICATION RELATING TO SUCH
INTEREST HAVE BEEN PROVIDED IN ACCORDANCE WITH THE TERMS OF THE TRUST
AGREEMENT, TO THE EFFECT THAT THE BENEFICIAL OWNER OR OWNERS OF SUCH INTEREST
ARE NOT U.S. PERSONS.]

                 [If a Permanent Regulation S Security or a Restricted
Certificate, then insert --

                 THE CERTIFICATES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS,
NEITHER THIS SECURITY NOR ANY INTEREST OR PARTICIPATION HEREIN MAY BE
REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE
DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS
EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.

                 THE HOLDER OF THIS SECURITY BY ITS ACCEPTANCE HEREOF AGREES TO
OFFER, SELL OR OTHERWISE TRANSFER SUCH SECURITY, PRIOR TO THE DATE (THE "RESALE
RESTRICTION TERMINATION DATE") WHICH IS TWO YEARS AFTER THE LATER OF THE
ORIGINAL ISSUE DATE HEREOF AND THE LAST DATE ON WHICH THE TRUST OR ANY
AFFILIATE OF THE TRUST WAS THE OWNER OF THIS SECURITY (OR ANY PREDECESSOR OF
SUCH SECURITY), ONLY (A) TO THE TRUST, (B) PURSUANT TO A REGISTRATION STATEMENT
WHICH HAS BEEN DECLARED EFFECTIVE UNDER THE SECURITIES ACT, (C) FOR SO LONG AS
THE CERTIFICATES ARE ELIGIBLE FOR RESALE





                                       28
<PAGE>   33

PURSUANT TO RULE 144A, TO A PERSON IT REASONABLY BELIEVES IS A "QUALIFIED
INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT THAT
PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL
BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON
RULE 144A, (D) PURSUANT TO OFFERS AND SALES THAT OCCUR OUTSIDE THE UNITED
STATES WITHIN THE MEANING OF REGULATION S UNDER THE SECURITIES ACT UPON THE
DELIVERY OF AN OPINION OF COUNSEL, CERTIFICATION AND/OR OTHER INFORMATION
SATISFACTORY TO THE TRUSTEE AND THE OPERATING PARTNERSHIP, OR (E) PURSUANT TO
ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT UPON THE DELIVERY OF AN OPINION OF COUNSEL, CERTIFICATION AND/OR
OTHER INFORMATION SATISFACTORY TO THE TRUSTEE AND THE OPERATING PARTNERSHIP,
SUBJECT IN EACH OF THE FOREGOING CASES,  TO A CERTIFICATE OF TRANSFER IN THE
FORM APPEARING ON THE OTHER SIDE OF THIS SECURITY BEING COMPLETED AND DELIVERED
BY THE TRANSFEROR TO THE TRUSTEE.  THIS LEGEND WILL BE REMOVED UPON THE REQUEST
OF THE HOLDER AFTER THE RESALE RESTRICTION TERMINATION DATE.

                 SECTION V.3.  Form of Reverse of Security.

                 (a)  Temporary Regulation S Global Security.  The form of
reverse of a Temporary Regulation S Global Security shall be as set forth below
in this Section 5.3(a) and not as set forth in Exhibit A:

                 This Temporary Regulation S Global Security is one of a duly
authorized issue of Certificates of First Industrial Pass-Through Asset Trust
1997-1 designated as its 7.375% Pass-Through Asset Trust Securities due May 15,
2004 ("PATSSM" or the "Certificates"), issued under a Trust Agreement, dated
as of May 16, 1997 (herein called the "Trust Agreement"), between First
Industrial, L.P. and First Bank National Association, as trustee (herein called
the "Trustee", which term includes any successor trustee under the Trust
Agreement).  The Certificates shall have an aggregate Initial Certificate
Principal Balance of $100,000,000.  Reference is hereby made to the Trust
Agreement and all trust agreements supplemental thereto for a statement of the
respective rights, limitations of rights, duties and immunities thereunder of
the Operating Partnership, the Trustee and the Holders of the Certificates and
of the terms upon which the Certificates are, and are to be, authenticated and
delivered.





                                       29
<PAGE>   34


                 Until this Temporary Regulation S Global Security is exchanged
for a Permanent Regulation S Global Security, the Holder hereof shall not be
entitled to receive distributions hereon; until so exchanged in full, this
Temporary Regulation S Global Security shall in all other respects be entitled
to the same benefits as other Certificates under the Trust Agreement.

                 This Temporary Regulation S Global Security is exchangeable in
whole or in part for one or more Permanent Regulation S Global Securities or
Restricted Global Securities only (i) on or after the expiration of the
Restricted Period and (ii) upon presentation of certificates (accompanied by an
Opinion of Counsel, if applicable) required by Section 6.3A of the Trust
Agreement.  Upon exchange of this Temporary Regulation S Global Security for
one or more Permanent Regulation S Global Securities or Restricted Global
Securities, the Trustee shall cancel this Temporary Regulation S Global
Security.

                 This Temporary Regulation S Global Security shall not become
valid or obligatory until the certificate of authentication hereon shall have
been duly and manually signed by the Trustee in accordance with the Trust
Agreement.  This Temporary Regulation S Global Security shall be governed by
and construed in accordance with the laws of the State of New York without
regard to choice of law principles thereof.

                  SCHEDULE OF EXCHANGES FOR GLOBAL SECURITIES

                 The following exchanges of a part of this Temporary Regulation
S Global Security for other Global Securities have been made:

<TABLE>
<CAPTION>
                                                                                 
                                                                                 
                                             Amount of          Amount of         Principal Amount  
                                            decrease in        increase in         of this Global   
                                             Principal          Principal         Security follow-         Signature of
                                               Amount           Amount of             ing such              authorized
                    Date of                of this Global      this Global          decrease (or           Signatory of
                    Exchange                  Security           Security             increase)               Trustee  
                    --------                -----------        -----------           -----------            -----------       
                    <S>                      <C>                <C>                 <C>                      <C>

</TABLE>         




                 (b)     Securities other than a Temporary Regulation 





                                       30
<PAGE>   35

S Global Security.  The form of reverse of all Certificates other than a
Temporary Regulation S Global Security shall be as set forth below in Exhibit A
attached hereto.


                                   ARTICLE VI

                                The Certificates

                 SECTION VI.1.     Designation; Principal Amount and
Denominations.  There is hereby created a series of trust certificates to be
issued pursuant to this Agreement to be known as "7.375% Pass-Through Asset
Trust Securities ("PATS") due May 15, 2004." The Certificates shall be issued
in a single class in the form of a Global Security as set forth in Section 6.8
hereof.  The maximum Certificate Principal Balance that may be authenticated
and delivered under this Agreement is $100,000,000.  The Certificates are
issuable in minimum denominations of $100,000 and in integral multiples
thereof.

                 SECTION VI.2.     Execution, Authentication and Delivery.  

                 (a)     The Certificates shall be executed by the Trustee, on
behalf of the Trust. Certificates bearing the manual or facsimile signature of
individuals who were at any time the proper officers of the Trustee shall be
binding, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such Certificates
or did not hold such offices at the date of such Certificates.

                 (b)     The Certificates that are authenticated and delivered
by the Trustee on the Closing Date shall be dated the Closing Date.  All other
Certificates that are authenticated after the Closing Date for any other
purpose under the Agreement shall be dated the date of their authentication.
The Certificates shall all be originally issued on the Closing Date.

                 (c)     No Certificate shall be entitled to any benefit under
this Agreement or be valid or obligatory for any purpose, unless there appears
on such Certificate a certificate of authentication substantially in one of the
forms provided for herein executed by the Trustee by the manual signature of
one of its authorized signatories, and such certificate upon any Certificate
shall be conclusive evidence, and the only evidence, that such Certificate has
been duly authenticated and delivered hereunder and is entitled to the benefits
of this Agreement.





                                       31
<PAGE>   36

                 SECTION VI.3.     Registration; Registration of Transfer and
Exchange.  The Trustee shall cause to be kept a register for Certificates (the
registers maintained in such office being herein sometimes collectively
referred to as the "Certificate Register") in which a transfer agent and
registrar (which may be the Trustee) (the "Certificate Registrar") shall
provide for the registration of the Certificates and the registration of
transfers and exchanges of the Certificates.  The Trustee is hereby initially
appointed Certificate Registrar for the purpose of registering the Certificates
and transfers and exchanges of Certificates as herein provided; provided,
however, that the Trustee may appoint one or more co-Certificate Registrars.
Upon any resignation of any Certificate Registrar, the Operating Partnership
shall promptly appoint a successor or, in the absence of such appointment,
assume the duties of Certificate Registrar.

                 If a Person other than the Trustee is appointed by the
Operating Partnership as Certificate Registrar, the Operating Partnership will
give the Trustee prompt written notice of the appointment of a Certificate
Registrar and of the location, and any change in the location, of the
Certificate Register, and the Trustee shall have the right to rely upon a
certificate executed on behalf of the Certificate Registrar by an Executive
Officer thereof as to the names and addresses of the Holders of the
Certificates and the principal amounts and numbers of such Certificates.

                 Every Certificate presented or surrendered for registration of
transfer or exchange shall (if so required by the Trustee or the Certificate
Registrar) be duly endorsed, or be accompanied by a written instrument of
transfer in form satisfactory to the Trustee and the Certificate Registrar,
duly executed, by the Holder thereof or his attorney duly authorized in
writing, with such signature guaranteed by a brokerage firm or financial
institution that is a member of a Securities Approved Medallion Program such as
Securities Transfer Agents Medallion Program (STAMP), Stock Exchange Medallion
Program (SEMP) or New York Stock Exchange Inc. Medallion Signature Program
(MSP).

                 Upon surrender for registration of transfer of any Certificate
at the office or agency of the Trustee and subject to Sections 4.5 and 6.3A, if
the requirements of Section 8-401(1) of the Uniform Commercial Code as in force
in the State of Illinois are met to the Operating Partnership's or the
Trustee's satisfaction, the Trustee shall exe-





                                       32
<PAGE>   37

cute, authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of any authorized denominations, of a
like aggregate Certificate Principal Balance.

                 At the option of the Holder, Certificates (other than the
Global Security, except as set forth below) may be exchanged for other
Certificates of any authorized denomination or denominations of like tenor and
aggregate Certificate Principal Balance and bearing the applicable legends set
forth in Section 5.2 upon surrender of the Certificates to be exchanged at the
office or agency of the Trustee maintained for such purpose.

                 Whenever any Certificates are so surrendered for exchange, the
Trustee shall execute, authenticate and deliver the Certificates that the
Holder making the exchange is entitled to receive.

                 If at any time the Depository for the Certificates  notifies
the Trustee that it is unwilling or unable to continue as Depository for the
Certificates or if at any time the Depository for the Certificates shall no
longer be eligible under Section 6.8(b) and the Trustee so notifies the
Operating Partnership, the Operating Partnership shall appoint a successor
Depository with respect to the Certificates.  If a successor Depository for the
Certificates is not appointed by the Operating Partnership within 90 days after
the Operating Partnership receives such notice or becomes aware of such
ineligibility, the Operating Partnership will execute, and the Trustee, upon
receipt of a Operating Partnership Order for the execution authentication and
delivery of individual Certificates, will execute, authenticate and deliver
individual Certificates in an aggregate Certificate Principal Balance equal to
the aggregate Certificate Principal Balance of the Global Security or
Securities representing Certificates in exchange for such Global Security or
Securities.

                 Upon surrender to the Trustee of the Global Securities by the
Depository, accompanied by registration instructions, the Trustee shall execute
and authenticate the Definitive Certificates in accordance with the
instructions of the Depository.  None of the Operating Partnership, the
Certificate Registrar or the Trustee shall be liable for any delay in delivery
of the Operating Partnership Order and may conclusively rely on, and shall be
protected in relying on the Operating Partnership Order.  Upon the issuance of
Definitive Certificates, the Trustee shall recognize the





                                       33
<PAGE>   38

holders of the Definitive Certificates as Holders.

                 Upon the exchange of a Global Security for individual
Certificates, such Global Security shall be cancelled by the Trustee.
Individual Certificates issued in exchange for a Global Security pursuant to
this Section 6.3 shall be registered in such names and in such authorized
denominations as the Depository for such Global Security, pursuant to
instructions from its Participants, any indirect participants or otherwise,
shall instruct the Trustee.  The Trustee shall deliver such Certificates to the
Persons in whose names such Certificates are so registered.

                 All Certificates issued upon any registration of transfer or
exchange of Certificates shall constitute complete and indefeasible evidence of
ownership in the Trust related to such Certificates and be entitled to the same
benefits under this Agreement as the Certificates surrendered upon such
registration of transfer or exchange.

                 No service charge shall be made to a Holder for any
registration of transfer or exchange of Certificates, but the Operating
Partnership or Trustee may require payment of a sum sufficient to cover any tax
or other governmental charge that may be imposed in connection with any
registration of transfer or exchange of Certificates, other than exchanges
pursuant to Section 6.3 not involving any transfer.

                 SECTION VI.3A.  Certain Transfers and Exchanges.
Notwithstanding any provision to the contrary herein or in the Certificates,
transfers of a Global Security, in whole or in part, and transfers of interests
therein of the kind described in this Section 6.3A, shall only be made in
accordance with this Section 6.3A.  Transfers and exchanges subject to this
Section 6.3A shall also be subject to the other provisions of this Agreement
that are not inconsistent with this Section 6.3A.

                         (1)  General.  A Global Security may not be
transferred, in whole or in part, to any Person other than the Depository or a
nominee thereof, and no such transfer to any such other Person may be
registered; provided, however, that this Clause (1) shall not prohibit any
transfer of a Certificate that is issued in exchange for a Global Security but
is not itself a Global Security.  No transfer of a Certificate to any Person
shall be effective under this Agreement or the Certificates unless and until
such Certificate has been registered in the name of such Person.  Noth-





                                       34
<PAGE>   39

ing in this Clause (1) shall prohibit or render ineffective any transfer of a
beneficial interest in a Global Security effected in accordance with the other
provisions of this Section 6.3A.

                         (2)  Temporary Regulation S Global Security.  If
the holder of a beneficial interest in a Temporary Regulation S Global Security
wishes at any time to transfer such interest to a Person who wishes to take
delivery thereof in the form of a beneficial interest in such Temporary
Regulation S Global Security, such transfer may be effected, subject to the
rules and procedures of the Depository, Euroclear and CEDEL, in each case to
the extent applicable and as in effect from time to time (the "Applicable
Procedures"), only in accordance with this Clause (2).  Upon delivery (a) by a
beneficial owner of an interest in a Temporary Regulation S Global Security to
Euroclear or CEDEL, as the case may be, of an Owner Securities Certification,
(b) by the transferee of such beneficial interest in the Temporary Regulation S
Global Security to Euroclear or CEDEL, as the case may be, of a written
certification (a "Transferee Securities Certification") substantially in the
form of Exhibit E hereto or such other form as shall be agreed upon by the
Operating Partnership and the Trustee and (c) by Euroclear or CEDEL, as the
case may be, to the Trustee, as Certificate Registrar, or other Certificate
Registrar, of a Depository Securities Certification, the Trustee may direct
either Euroclear or CEDEL, as the case may be, to reflect on its records the
transfer of a beneficial interest in the Temporary Regulation S Global Security
from the beneficial owner providing the Owner Securities Certification to the
Person providing the Transferee Securities Certification.

                         (3)  Restricted Global Security to Temporary
Regulation S Global Security.  If the holder of a beneficial interest in the
Restricted Global Security wishes at any time to transfer such interest to a
Person who wishes to take delivery thereof in the form of a beneficial interest
in the Temporary Regulation S Global Security, such transfer may be effected,
subject to the Applicable Procedures, only in accordance with the provisions of
this Clause (3) and Clause (9) below.  Upon receipt by the Trustee, as
Certificate Registrar or other Certificate Registrar, of (A) written
instructions given by or on behalf of the Depository in accordance with the
Applicable Procedures directing the Trustee to credit or cause to be credited
to a specified Participant's account a beneficial interest in the Temporary
Regulation S Global Security in a specified principal amount





                                       35
<PAGE>   40


and to cause to be debited from its or another specified Participant's account
a beneficial interest in the Restricted Global Security in an equal principal
amount and (B) a certificate in substantially the form set forth in Exhibit F
hereto or such other form as shall be agreed upon by the Operating Partnership
and the Trustee, signed by or on behalf of the holder of such beneficial
interest in the Restricted Global Security, the Trustee, as Certificate
Registrar or other Certificate Registrar, shall, subject to Clause (9) below,
reduce the principal amount of the Restricted Global Security, and increase the
principal amount of the Temporary Regulation S Global Security by such
specified principal amount as provided in Section 6.8(c).

                         (4)  Restricted Global Security to Permanent
Regulation S Global Security.  If the holder of a beneficial interest in the
Restricted Global Security wishes at any time to transfer such interest to a
Person who wishes to take delivery thereof in the form of a beneficial interest
in the Permanent Regulation S Global Security, such transfer may be effected,
subject to the Applicable Procedures, only in accordance with this Clause (4).
Upon receipt by the Trustee, as Certificate Registrar or other Certificate
Registrar, of (A) written instructions given by or on behalf of the Depository
in accordance with the Applicable Procedures directing the Trustee to credit or
cause to be credited to a specified Participant's account a beneficial interest
in the Permanent Regulation S Global Security in a specified principal amount
and to cause to be debited from its or another specified Participant's account
a beneficial interest in the Restricted Global Security in an equal principal
amount and (B) a certificate in substantially the form set forth in Exhibit G
hereto or such other form as is agreed upon by the Operating Partnership and
the Trustee, signed by or on behalf of the holder of such beneficial interest
in the Restricted Global Security, the Trustee, as Certificate Registrar or
other Certificate Registrar, shall reduce the principal amount of the
Restricted Global Security, and increase the principal amount of the Permanent
Regulation S Global Security by such specified principal amount as provided in
Section 6.8(c).





                                       36
<PAGE>   41

                         (5)  Temporary Regulation S Global Security or
Permanent Regulation S Global Security to Restricted Global Security.  If the
holder of a beneficial interest in the Temporary Regulation S Global Security
or the Permanent Regulation S Global Security at any time wishes to transfer
such interest to a Person who wishes to take delivery thereof in the form of a
beneficial interest in the Restricted Global Security, such transfer may be
effected, subject to the Applicable Procedures, only in accordance with this
Clause (5) and Clause (9) below; provided, that with respect to any transfer of
a beneficial interest in a Temporary Regulation S Global Security, the
transferor and Euroclear or CEDEL, as the case may be, must have previously
delivered an Owner Securities Certification and a Depository Securities
Certification (or such other forms of certification, as one agreed upon the by
Operating partnership and the Trustee), respectively, with respect to such
beneficial interest.  Upon receipt by the Trustee, as Certificate Registrar or
other Certificate Registrar, of (A) written instructions given by or on behalf
of the Depository in accordance with the Applicable Procedures directing the
Trustee to credit or cause to be credited to a specified Participant's account
a beneficial interest in the Restricted Global Security in a specified
principal amount and to cause to be debited from it or another specified
Participant's account a beneficial interest in the Temporary Regulation S
Global Security or the Permanent Regulation S Global Security, as the case may
be, in an equal principal amount and (B) a certificate in substantially the
form set forth in Exhibit H hereto, or such other form as is agreed upon by the
Operating Partnership and the Trustee signed by or on behalf of the holder of
such beneficial interest in the Temporary Regulation S Global Security or the
Permanent Regulation S Global Security, as the case may be, the Certificate
Registrar, shall, subject to Clause (9) below, reduce the principal amount of
such Temporary Regulation S Global Security or Permanent Regulation S Global
Security, as the case may be, and  increase the principal amount of the
Restricted Global Security by such specified principal amount as provided in
Section 6.8(c).

                         (6)  Non-Global Restricted Certificate to Global
Security.  If the Holder of a Restricted Certificate (other than a Global
Security) wishes at any time to transfer all or any portion of such Certificate
to a Person who wishes to take delivery thereof in the form of a beneficial
interest in the Restricted Global Security, the Temporary Regulation S Global
Security or the Permanent Regulation S





                                       37
<PAGE>   42

Global Security such transfer may be effected, subject to the Applicable
Procedures, only in accordance with this Clause (6) and Clause (9) below.  Upon
receipt by the Certificate Registrar, of (A) such Certificate and written
instructions given by or on behalf of such Holder as provided in Section 6.3
directing the Trustee to credit or cause to be credited to a specified
Participant's account a beneficial interest in the Restricted Global Security,
the Temporary Regulation S Global Security or the Permanent Regulation S Global
Security, as the case may be, in a specified principal amount equal to the
principal amount of the Restricted Certificate (or portion thereof) to be so
transferred, and (B) an appropriately completed certificate substantially in
the form set forth in Exhibit I hereto or such other form as is agreed upon by
the Operating Partnership and the Trustee (in the case of an exchange for an
interest in the Restricted Global Security), or if the specified account is to
be credited with a beneficial interest in the Temporary Regulation S Global
Security, or the the Permanent Regulation S Global Security, an appropriately
completed certificate substantially in the form set forth as Exhibit J hereto,
or such other form as agreed upon by Operating Partnership and the Trustee,
signed by or on behalf of such Holder, then the Trustee, as Certificate
Registrar shall, subject to Clause (9) below, cancel such Restricted
Certificate (and issue a new Certificate in respect of any untransferred
portion thereof) as provided in Section 6.3 and increase the principal amount
of the Restricted Global Security, Temporary Regulation S Global Security or
Permanent Regulation S Global Security, as the case may be, by the specified
principal amount as provided in Section 6.8(c).












                                       38
<PAGE>   43



                         (7)  Non-Global Permanent Regulation S Security to
Restricted Global Security or Permanent Regulation S Global Security.  If the
Holder of a Permanent Regulation S Security (other than a Global Security)
wishes at any time to transfer all or any portion of such Certificate to a
Person who wishes to take delivery thereof in the form of a beneficial interest
in the Restricted Global Security or the Permanent Regulation S Global
Security, as the case may be, such transfer may be effected only in accordance
with this Clause (7) and subject to the Applicable Procedures.  Upon receipt by
the Certificate Registrar of (A) such Security and instructions given by or on
behalf of such Holder as provided in Section 6.3 directing the Trustee to
credit or cause to be credited to a specified Participant's account a
beneficial interest in the Restricted Global Security or the Permanent
Regulation S Global Security, as the case may be, in a principal amount equal
to the principal amount of the Certificate (or portion thereof) to be so
transferred, and (B)(i) with respect to a transfer which is to be delivered in
the form of a beneficial interest in the Restricted Global Security, a
certificate in substantially the form set forth in Exhibit K hereto, or such
other form as is agreed upon by the Operating Partnership and the Trustee,
signed by or on behalf of such Holder, and (ii) with respect to a transfer
which is to be delivered in the form of a beneficial interest in the Permanent
Regulation S Global Security, a certificate in substantially the form set forth
in Exhibit L hereto, or such other form as is agreed upon by the Operating
Partnership and the Trustee, signed by or on behalf of such Holder, then the
Trustee, as Certificate Registrar, shall, subject to Clause (9) below, cancel
such Certificate (and issue a new Certificate in respect of any untransferred
portion thereof) as provided in Section 6.3 and increase the principal amount
of the Restricted Global Security, or the Permanent Regulation S Global
Security, as the case may be, by the specified principal amount as provided in
Section 6.8(c).

                         (8)  Other Exchanges.  Certificates that are not
Global Securities may be exchanged (on transfer or otherwise) for Certificates
that are not Global Securities or for beneficial interests in a Global Security
(if any is then outstanding) only in accordance with such procedures, which
shall be substantially consistent with the provisions of clauses (1) through
(7) above (including the certification requirements intended to insure that
transfers of beneficial interests in a Global Security comply with Rule 144A,
Rule 144 or Regulation S, as the case may be) and any





                                       39
<PAGE>   44


Applicable Procedures, as may be from time to time adopted by the Operating
Partnership and the Trustee.

                         (9)  Interests in Temporary Regulation S Global
Security to be Held Through Euroclear or CEDEL.  Until the later of the
expiration of the Restricted Period and the providing of the Owner Securities
Certification and the Depository Securities Certification, beneficial interests
in any Temporary Regulation S Global Security may be held only in or through
accounts maintained at the Depository by Euroclear or CEDEL (or by Participants
acting for the account thereof).


                 SECTION VI.4. Mutilated, Destroyed, Lost or Stolen
Certificates.  If (i) there is any mutilated Certificate or (ii) the Operating
Partnership and the Trustee receive evidence to their satisfaction of the
mutilation, destruction, loss or theft of any Certificate, and there is
delivered to the Operating Partnership and the Trustee such security or
indemnity as they may require to hold each of them and any Paying Agent
harmless, and neither the Operating Partnership nor the Trustee receives notice
that such Certificate has been acquired by a bona fide purchaser, then the
Trustee, upon receipt of an Operating Partnership Order, shall execute,
authenticate and deliver, in exchange for or in lieu of any such mutilated,
destroyed, lost or stolen Certificate a new Certificate of like tenor, form,
terms and principal amount, bearing a number not contemporaneously Outstanding.

                 If after the delivery of a replacement Certificate or
distribution in respect of a destroyed, lost or stolen Certificate, a bona
fide purchaser of the original Certificate in lieu of which such replacement
Certificate was issued presents for payment such original Certificate, the
Trustee shall be entitled to recover such replacement Certificate (or such
distribution) from the Person to whom it was delivered or any Person taking
such replacement Certificate from such Person to whom such replacement
Certificate was delivered or any assignee of such Person, except a bona fide
purchaser, and shall be entitled to recover upon security or indemnity provided
therefor to the extent of any loss, damage, cost or expense incurred by the
Trustee in connection therewith.

                 Upon the issuance of any new Certificate under this Section
6.4, the Operating Partnership or Trustee may require the payment of a sum
sufficient to cover any tax or





                                       40
<PAGE>   45

other governmental charge that may be imposed in respect thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

                 Every new Certificate issued pursuant to this Section shall
constitute complete and indefeasible evidence of ownership in the Trust,
whether or not the destroyed, lost or stolen Certificate shall be at any time
enforceable by anyone, and shall be entitled to all the benefits of this
Agreement equally and proportionately with any and all other Certificates duly
issued hereunder.

                 The provisions of this Section are exclusive and shall
preclude (to the extent lawful) all other rights and remedies with respect to
the replacement or payment of mutilated, destroyed, lost or stolen
Certificates.

                 SECTION VI.5.     Distribution of Available Funds.  (a)
Available Funds to be distributed to the Holder of any Certificate that are
payable and are punctually paid or duly provided for on any Distribution Date
shall be distributed to the Person in whose name such Certificate (or one or
more Predecessor Certificates) is registered at the close of business on the
related Record Date notwithstanding the cancellation of such Certificate upon
any transfer or exchange subsequent to such related Record Date.  The
distribution of Available Funds to Certificateholders shall be made at the
Corporate Trust Office or, at the option of the Trustee, by check mailed to the
address of the Person entitled thereto as such address shall appear in the
Certificate Register or by wire transfer to an account designated by the
Holder.

                 (b)     Subject to the foregoing provisions of this Section
6.5, each Certificate delivered under this Agreement upon transfer of or in
exchange for or in lieu of any other Certificate shall carry the rights to
receive distributions of Available Funds that were carried by such other
Certificate.

                 (c)     With respect to any computations or calculations to be
made under this Agreement and the Certificates, except as otherwise provided,
(i) all percentages resulting from any calculation of accrued interest will be
rounded, if necessary, to the nearest 1/100,000 of 1% (.0000001), with five
one-millionths of a percentage point rounded downward, and (ii) all currency
amounts will be rounded to the nearest one-hundredth of a unit (with .005 of a
unit being rounded downward).





                                       41
<PAGE>   46


                 SECTION VI.6.     Persons Deemed Owners.  The Operating
Partnership, the Trustee and any agent of the Operating Partnership or the
Trustee may treat the Person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving distributions of
Available Funds on such Certificate and for all other purposes whatsoever,
whether or not such Certificate be overdue, and neither the Operating
Partnership nor the Trustee, nor any agent of the Operating Partnership or the
Trustee shall be affected by notice to the contrary.  All distributions made to
any Holder, or upon his order, shall be valid, and, to the extent of the sum or
sums paid, effectual to satisfy and discharge the liability for moneys
distributable upon such Certificate.

                 None of the Operating Partnership or the Trustee or any of
their agents will have any responsibility or liability for any aspect of the
records relating to or distributions made on account of beneficial ownership
interests in a Global Security or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.

                 SECTION VI.7.     Cancellation.  All Certificates surrendered
for payment, redemption, transfer or exchange shall, if surrendered to any
Person other than the Trustee, be delivered to the Trustee and shall be
promptly cancelled by it.  No Certificates shall be authenticated in lieu of or
in exchange for any Certificates cancelled as provided in this Section, except
as expressly permitted by this Agreement.  All cancelled Certificates may be
held or disposed of by the Trustee in accordance with its standard retention or
disposal policy as in effect at the time.

                 SECTION VI.8.     Global Securities.  (a)  The Certificates
shall be registered Certificates and will be represented by one or more Global
Securities issued in accordance with this Section and Article V and initially
registered in the name of Cede & Co.  as nominee of The Depository Trust
Company. The Trustee shall execute and authenticate and deliver one or more
Global Securities that (i) shall represent an aggregate initial Certificate
Principal Balance equal to the aggregate initial Certificate Principal Balance
of the Certificates, (ii) shall be delivered by the Trustee to the Depository
or pursuant to the Depository's instruction and (iii) shall bear a legend
substantially to the following effect:  "Unless and until it is exchanged in
whole or in part for the individual Certifi-





                                       42
<PAGE>   47

cates represented hereby, this Global Security may not be transferred except as
a whole by the Depository to a nominee of the Depository or by a nominee of
the Depository or by the Depository or any such nominee to a successor
Depository or a nominee of such successor Depository."

                 No Holder of a Certificate will receive a Definitive
Certificate representing such Holder's interest in such Certificate or
Certificates, except as provided in Section 6.3.  Unless and until definitive,
fully registered Certificates (the "Definitive Certificates") have been issued
to Holders pursuant to Section 6.3:

                         (i)        the provisions of this Section 6.8 shall 
                 be in full force and effect;

                         (ii)       the Certificate Registrar and the Trustee
                 shall be entitled to deal with the Depository for all purposes
                 of this Agreement (including the distribution of Available
                 Funds with respect to the Certificates and the giving of
                 instructions or directions hereunder) as the sole Holder of
                 the Certificates, and shall have no obligation to the owners
                 of beneficial interests in such Certificates (collectively,
                 the "Certificate Owners");

                         (iii)      to the extent that the provisions of this
                 Section 6.8 conflict with any other provisions of this
                 Agreement, the provisions of this Section 6.8 shall control;

                         (iv)       the rights of Certificate Owners shall be
                 exercised only through the Depository and shall be limited to
                 those established by law and agreements between such
                 Certificate Owners and the Depository or its Participants; and

                         (v)        whenever this Agreement requires or permits
                 actions to be taken based upon instructions or direc- tions of
                 Holders of Certificates evidencing a specified percentage of
                 the aggregate Voting Rights, the Depository shall be deemed to
                 represent such percentage only to the extent that it has
                 received written instructions to such effect from Certificate
                 Owners or Participants in such Depository's system owning or
                 representing, respectively, such required percentage of the
                 beneficial interest in the Certificates and has delivered such
                 instructions to the Trustee.





                                       43
<PAGE>   48

                 (b)     The Depository must, at all times while it serves as
Depository, be a clearing agency registered under the Exchange Act and any
other applicable statute or regulation.

                 (c)  If any Global Security is to be exchanged for other
Certificates or cancelled in whole, it shall be surrendered by or on behalf of
the Depository or its nominee to the Trustee, as Certificate Registrar, for
exchange or cancellation as provided in this Article VI.  If any Global
Security is to be exchanged for other Certificates or cancelled in part, or if
another Certificate is to be exchanged in whole or in part for a beneficial
interest in any Global Security, such Global Security shall be so surrendered
for exchange or cancellation as provided in this Article VI or, if the Trustee
is acting as custodian for the Depository or its nominee (or is party to a
similar arrangement) with respect to such Global Security, the principal amount
thereof shall be reduced or increased by an amount equal to the portion thereof
to be so exchanged or cancelled, or the principal amount of such other
Certificate to be so exchanged for a beneficial interest therein, as the case
may be, in each case by means of an appropriate adjustment made on the records
of the Trustee, whereupon the Trustee, in accordance with the Applicable
Procedures, shall instruct the Depository or its authorized representatives to
make a corresponding adjustment to its records (including by crediting or
debiting any Participant's account as necessary to reflect any transfer or
exchange of a beneficial interest pursuant to Section 6.3A).  Upon any such
surrender or adjustment of a Global Security, the Trustee shall, subject to
Section 6.8 and as otherwise provided in this Article VI, execute, authenticate
and deliver any Certificates issuable in exchange for such Global Security (or
any portion thereof) to or upon the order of, and registered in such names as
may be directed by, the Depository or its authorized representative in writing.
The Trustee shall be entitled to rely upon any order, direction or request of
the Depository or its authorized representative which is given or made pursuant
to this Article VI.

                 (d)  Every Certificate executed, authenticated and delivered
upon registration of transfer of, or in exchange for or in lieu of, a Global
Security or any portion thereof, shall be executed, authenticated and delivered
in the form of, and shall be, a Global Security, unless such Certificate is
registered in the name of a Person other than the Depository or a nominee
thereof.





                                       44
<PAGE>   49

                 (e)  Subject to the provisions in the legends required by
Section 5.2 above, the registered Holder may grant proxies and otherwise
authorize any Person, including Participants and Persons who may hold interests
in Participants, to take any action that such Holder is entitled to take under
this Agreement.

                 (f)     Neither Participants nor any other Person on whose
behalf Participants may act shall have any rights under this Agreement with
respect to any Global Security held on their behalf by the Depository or under
the Global Security, and the Depository may be treated by the Trustee and any
agent of the Trustee as the absolute owner of such Global Security for all
purposes whatsoever.  With respect to any Global Security deposited with the
Trustee as custodian for the Depository for credit to its respective accounts
(or to such other accounts as they may direct) at Euroclear or CEDEL, the
provisions of the "Operating Procedures of the Euroclear System" and the "Terms
and Conditions Governing Use of Euroclear", and the "Management Regulations"
and "Instructions to Participants" of CEDEL, respectively, shall be applicable
to such Global Security.

                 SECTION VI.9.     Notices to Depository.  Whenever a notice or
other communication to the Holders represented by one or more Global Securities
is required under this Agreement, unless and until Definitive Certificates
shall have been issued to such Certificate Owners pursuant to Section 6.3, the
Trustee shall give all such notices and communications specified herein to be
given to Holders of the Certificates to the Depository, and shall have no
obligation to the Certificate Owners.

                 SECTION VI.10.    Conditions of Authentication and Delivery.
The Trustee shall execute on behalf of the Trust and authenticate and deliver
the Certificates, and shall execute and deliver the Call Option and other
closing documents in connection with the issue of the Certificates, upon
receipt of a Operating Partnership Order.

                 SECTION VI.11.    Appointment of Paying Agent.  The Trustee 
may appoint one or more paying agents (each, a "Paying Agent") with respect to 
the Certificates.  Any such Paying Agent shall be authorized to make 
distributions to Certificateholders from the Certificate Account and shall 
report the amounts of such distributions to the Trustee.  Any Paying Agent 
shall have the revocable power to withdraw funds from such Certificate Account 
for the purpose of





                                       45
<PAGE>   50

making the distributions referred to above.  The Trustee may revoke such power
and remove the Paying Agent if the Trustee determines in its sole discretion
that the Paying Agent shall have failed to perform its obligations under this
Agreement in any material respect.  The Paying Agent shall initially be the
Trustee and any co-paying agent chosen by the Operating Partnership and
acceptable to the Trustee.  Any Paying Agent shall be permitted to resign as
Paying Agent upon 30 days' written notice to the Trustee.  In the event that
the Trustee shall no longer be the Paying Agent, the Trustee shall appoint a
successor or additional Paying Agent.  Any such successor or additional Paying
Agent must be approved by the Operating Partnership, whose approval shall not
be unreasonably withheld.  The Trustee shall cause each successor Paying Agent
or additional Paying Agent to execute and deliver to the Trustee an instrument
in which such successor or additional Paying Agent shall agree with the Trustee
that it will hold all sums, if any, held by it for distribution to the
Certificateholders in trust for the benefit of the Certificateholders entitled
thereto until such sums shall be distributed to such Certificateholders.  The
Paying Agent shall return all unclaimed funds to the Trustee and upon removal
shall also return all funds in its possession to the Trustee.  The provisions
of Sections 9.1, 9.2, 9.3 and 9.5 shall apply to the Trustee also in its role
as Paying Agent, for so long as the Trustee shall act as Paying Agent and, to
the extent applicable, to any other Paying Agent appointed hereunder.  Any
reference in this Agreement to the Paying Agent shall include any co-paying
agent unless the context requires otherwise.  Notwithstanding anything
contained herein to the contrary, the appointment of a Paying Agent pursuant to
this Section 6.11 shall not release the Trustee from the duties, obligations,
responsibilities or liabilities arising under this Agreement other than with
respect to funds paid to such Paying Agent.

                 SECTION VI.12.    Authenticating Agent.  (a)  The Trustee may
appoint one or more Authenticating Agents (each, an "Authenticating Agent")
with respect to the Certificates which shall be authorized to act on behalf of
the Trustee in authenticating such Certificates in connection with the
issuance, delivery and registration of transfer or exchange of such
Certificates.  Whenever reference is made in this Agreement to the
authentication of Certificates by the Trustee or the Trustee's certificate of
authentication, such reference shall be deemed to include authentication on
behalf of the Trustee by an Authenticating Agent and a certificate of
authentication executed on behalf of the Trustee by an Authenticating Agent.
Each Authenticating





                                       46
<PAGE>   51

Agent must be acceptable to the Operating Partnership.  Notwithstanding
anything contained herein to the contrary, the appointment of an Authenticating
Agent pursuant to this Section 6.12 shall not release the Trustee from the
duties, obligations, responsibilities or liabilities arising under this
Agreement.

                 (b)     Any institution succeeding to the corporate agency
business of any Authenticating Agent shall continue to be an Authenticating
Agent without the execution or filing of any power or any further act on the
part of the Trustee or such Authenticating Agent.  An Authenticating Agent
may at any time resign by giving notice of resignation to the Trustee and to
the Operating Partnership.  The Trustee may at any time terminate the agency of
an Authenticating Agent by giving notice of termination to such Authenticating
Agent and to the Operating Partnership.  Upon receiving such a notice of
resignation or upon such a termination, or in case at any time an
Authenticating Agent shall cease to be acceptable to the Trustee or the
Operating Partnership, the Trustee promptly may appoint a successor
Authenticating Agent.  Any successor Authenticating Agent upon acceptance of
its appointment hereunder shall become vested with all the rights, powers and
duties of its predecessor hereunder, with like effect as if originally named as
an Authenticating Agent.  No successor Authenticating Agent shall be appointed
unless acceptable to the Operating Partnership.  The Trustee agrees to pay to
each Authenticating Agent from time to time reasonable compensation for its
services under this Section.  The provisions of Section 9.1, 9.2 and 9.3 shall
be applicable to any Authenticating Agent.

                 (c)     Pursuant to an appointment made under this Section,
the Certificates may have endorsed thereon, in lieu of the Trustee's
certificate of authentication, an alternate certificate of authentication in
substantially the following form:





                                       47
<PAGE>   52

                 This is one of the Certificates described in the Trust
Agreement referred to herein.

                                               __________________________

                                               __________________________
                                               as Authenticating Agent
                                               for the Trustee

                                                    by

                                               __________________________
                                               Authorized Signatory


                 SECTION VI.13.    Events of Default.  Following the occurrence
of an Event of Default, the Trustee shall, within five Business Days of
obtaining knowledge thereof, mail a notice of such Event of Default to each
Certificateholder of record as of the date the Trustee obtained such knowledge.
The Trustee shall request instructions from Certificateholders as to what
actions to take or remedies to exercise.  The Trustee shall take such actions
or exercise such remedies, or refrain from taking such actions or exercising
such remedies, in the same proportion (based on the Certificate Principal
Balances) as the Certificates were actually voted by the holders thereof as of
the date determined by the Trustee;  provided, however, that, the Trustee may
not sell, liquidate or otherwise dispose of the Notes other than in connection
with a Trust Termination Event and, provided further, that the Trustee shall be
under no obligation to take any action or remedy at the request, order or
direction of Certificateholders unless such Certificateholders have offered the
Trustee reasonable security or indemnity.  The Trustee shall have no liability
for any failure to act resulting from the Certificateholders' late return of,
or failure to return, directions requested by the Trustee from the
Certificateholders.





                                       48
<PAGE>   53


                                  ARTICLE VII

                           The Operating Partnership

                 SECTION VII.1.     Liability of the Operating Partnership.  
The Operating Partnership shall be liable in accordance herewith only to the 
extent of the obligations specifically imposed by this Agreement.  Without 
limitation of the foregoing the Operating Partnership shall not be liable 
for the performance of any obligation under the Certificates.

                 SECTION VII.2.     Limitation on Liability of the Operating
Partnership. Neither the Operating Partnership, its General Partner nor any of
their respective directors, officers, employees or agents shall be under any
liability to the Trust, the Certificateholders or the Certificate Owners for
any action taken, or for refraining from the taking of any action, in good
faith pursuant to this Agreement, or for errors in judgment; provided, however,
that this provision shall not protect the Operating Partnership, the General
Partner or any such person against any breach of warranties, representations or
covenants made herein, or against any liability which would otherwise be
imposed by reason of wilful misfeasance, bad faith or negligence in the
performance of duties or by reason of reckless disregard of obligations and
duties hereunder.

                 The Operating Partnership and the General Partner shall not be
under any obligation to appear in, prosecute or defend any legal action unless
such action is related to its respective duties under this Agreement and, in
its opinion, does not involve it in any expense or liability; provided,
however, that the Operating Partnership or the General Partner may in its
discretion undertake any such action which it may deem necessary or desirable
with respect to this Agreement and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder.

                 SECTION VII.3.     The Operating Partnership May Purchase
Certificates.  The Operating Partnership may at any time purchase Certificates
in the open market or otherwise.  Certificates so purchased by the Operating
Partnership may, at the discretion of the Operating Partnership, be held or
resold or presented to the Trustee for cancellation.  Certificates beneficially
owned by the Operating Partnership will be disregarded for purposes of
determining whether the required percentage of the aggregate Voting Rights has
given





                                       49
<PAGE>   54

any request, demand, authorization, direction, notice, consent or waiver
hereunder.


                                  ARTICLE VIII

                 Concerning the Call Option and the Put Option

                 SECTION VIII.1.     Call Option.  (a)  Concurrently with the
issue of the Certificates, the Trustee shall execute the Call Option.  The
Trustee shall perform the Trust's obligations under the Call Option in
accordance with its terms.

                 (b)     The Trustee shall be permitted, without the consent of
Certificateholders, to enter into any amendment of the Call Option, in
accordance with the terms thereof, to cure any ambiguity in, or to correct or
supplement any provision of, the Call Option; provided that (a) the Trustee has
received an Opinion of Counsel to the effect that such amendment (i) will not
materially adversely affect the interests of the Certificateholders and (ii)
will not alter the status of the Trust as a grantor trust for Federal income
tax purposes; provided, however, that counsel giving such opinion may
conclusively rely upon an Officer's Certificate of the Operating Partnership
with respect to the absence of any materially adverse effects of a non-legal
nature.  In the event the Trustee receives any other request from the holder of
the Call Option for approval of any consent, waiver or other modification of
the Call Option, the Trustee shall promptly deliver notice of such proposed
consent, waiver or modification to each Certificateholder and shall request
from the Certificateholders instructions as to whether or not to give or
execute such consent, waiver or modification.  Upon the direction of Holders of
Certificates evidencing not less than the Required Percentage--Direction of
Trustee of the aggregate Voting Rights of the Certificates, the Trustee shall
enter into such consent, waiver or other modification of the Call Option;
provided that the Trustee shall have received an Opinion of Counsel to the
effect that such consent, waiver or other modification will not alter the
status of the Trust as a grantor trust for Federal income tax purposes; and
provided further, that the Trustee shall not enter into any such consent,
waiver or other modification if the Trustee determines (based upon advice of
counsel upon which advice the Trustee may conclusively rely) that such consent,
waiver or other modification would alter the date on which the Call Option is
exercisable or the amount payable upon exercise of the





                                       50
<PAGE>   55

Call Option without obtaining the prior consent of Certificateholders
evidencing 100% of the aggregate Voting Rights of the Certificates.

                 (c)     Notwithstanding clause (b) above, the Trustee shall
not enter into any amendment to the Call Option unless the Rating Agency
Condition is satisfied.

                 SECTION VIII.2.     Obligations to the Callholder.  (a)  Upon
the exercise of the Call Option in accordance with its terms, the Trustee shall
deliver or cause to be delivered upon the written direction of the Callholder,
by 2:00 p.m. (New York City time) on the Settlement Date, the Notes, provided
that the Trustee shall have received notice of the exercise thereof from the
Callholder on or prior to the Call Exercise Date in accordance with the terms of
the Call Option and shall have received from the Callholder an amount, in
immediately available funds in a form acceptable to the Trustee, equal to the
Call Price for the Notes, by 2:00 p.m. (New York City time) on the Business Day
prior to the Settlement Date.

                 (b)  Upon receipt of the Call Price pursuant to Section
8.2(a), the Trustee shall include any such amount in Available Funds with
respect to the Final Distribution (other than any interest received on the Call
Price from May 1, 2004 to May 15, 2004, which interest shall be payable to the
Callholder).

                 SECTION VIII.3.     Put Option.  (a) If the Trustee fails to
receive notice from the Callholder in accordance with the Call Option on or
prior to 4:00 p.m. New York time on the Call Exercise Date that it intends to
exercise the Call Option, the Trustee, on behalf of the Certificateholders,
shall, immediately thereafter, give irrevocable written notice to the Operating
Partnership that it intends to exercise the Put Option on the Settlement Date
in accordance with the terms of the Notes and the Indenture. Any notice
pursuant to this Section 8.3 shall be irrevocable.

                 (b)     Subject to prior compliance with clause (a) of this
Section 8.3, the Put Option shall be consummated by the Trustee on behalf of
the Trust by delivery of the Notes to the Operating Partnership at the time and
in the manner specified in the Notes, together with such other documents as may
be required by, and by satisfying such other applicable terms of, the Notes and
the Indenture.

                 (c)     Notwithstanding any other term of this Agree-





                                       51
<PAGE>   56

ment, if the Callholder exercises the Call Option in accordance with the terms
thereof but is notified that it will fail or in fact fails to make payment in
full thereon by 2:00 p.m. on the Business Day preceding the Settlement Date,
the Trustee, on behalf of the Trust, shall, immediately upon notice of or the
occurrence of such default by the Callholder, give irrevocable written notice
to the Operating Partnership that it intends to exercise the Put Option on the
Settlement Date in accordance with the terms of the Notes and the Indenture.
In such event, the Put Option shall then be exercised by the Trustee on behalf
of the Trust by surrender of the Notes to the Operating Partnership at the time
and in the manner specified in the Notes, together with such other documents as
may be required by, and by satisfying any other applicable terms of, the Notes
and the Indenture.


                                   ARTICLE IX

                             Concerning the Trustee

                 SECTION IX.1.     Duties of Trustee; Notice of Defaults.  
(a)  The Trustee, prior to the occurrence of an Event of Default and
after the curing or waiver of all such Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement and the Call Option.  During the
period an Event of Default shall have occurred and be continuing, the Trustee
shall exercise such of the rights and powers vested in it by this Agreement,
and shall use the same degree of care and skill in their exercise, as a prudent
person would exercise or use under the circumstances in the conduct of such
person's own affairs.  Any permissive right of the Trustee enumerated in this
Agreement shall not be construed as a duty.

                 (b)     The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or other
instruments furnished to the Trustee which are specifically required to be
furnished pursuant to any provision of this Agreement, shall examine them in
good faith to determine whether they conform on their face to the requirements
of this Agreement.  If any such instrument is found not to conform to the
requirements of this Agreement, the Trustee shall take action as it deems
appropriate to have the instrument corrected, and if the instrument is not
corrected to the Trustee's satisfaction, the Trustee will provide notice
thereof to the Operating Partnership and





                                       52
<PAGE>   57

Certificateholders.

                 (c)     No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action, its own
negligent failure to act or its own misconduct; provided, however, that:

                 (i)       the Trustee shall not be personally liable with
        respect to any action taken, suffered or omitted to be taken by it in
        good faith in accordance with the direction of Holders of the Required
        Percentage--Direction of Trustee of the aggregate Voting Rights
        relating to the time, method and place of conducting any proceeding for
        any remedy available to the Trustee, or exercising any trust or power
        conferred upon the Trustee, under this Agreement;

                 (ii)      except for actions expressly authorized by this
        Agreement, the Trustee shall take no actions reasonably likely to
        impair the interests of the Trust in any Trust Asset now existing or
        hereafter acquired or to impair the value of any Trust Asset now
        existing or hereafter acquired;

                 (iii)     except as expressly provided in this Agreement, the
        Trustee shall have no power to vary the corpus of the Trust including
        by (A) accepting any substitute obligation or asset for a Trust Asset
        initially assigned to the Trustee under Section 2.1, (B) adding any
        other investment, obligation or security to the Trust or (C)
        withdrawing from the Trust any Trust Assets; and

                 (iv)      in the event that the Paying Agent or the
        Certificate Registrar shall fail to perform any obligation, duty or
        agreement in the manner or on the day required to be performed by the
        Paying Agent or Certificate Registrar, as the case may be, under this
        Agreement, the Trustee shall be obligated promptly upon its knowledge
        thereof to perform such obligation, duty or agreement in the manner so
        required.

                 SECTION IX.2.     Certain Matters Affecting the Trustee.  (a)
Except as otherwise provided in Section 9.1:

                 (i)       the Trustee may request and rely upon and shall be
        protected in acting or refraining from acting upon any resolution,
        Officer's Certificate, certificate of auditors or any other
        certificate, statement, in-





                                       53
<PAGE>   58

        strument, opinion, report, notice, request, consent, order, appraisal,
        bond or other paper or document reasonably believed by it to be genuine
        and to have been signed or presented by the proper party or parties;

                 (ii)      the Trustee may consult with counsel of its
        selection and any advice of such counsel or any Opinion of Counsel
        shall be full and complete authorization and protection in respect of
        any action taken or suffered or omitted by it hereunder in good faith
        and in accordance with such advice or Opinion of Counsel;

                 (iii)     the Trustee shall be under no obligation to exercise
        any of the trusts or powers vested in it by this Agreement or to
        institute, conduct or defend any litigation hereunder or in relation
        hereto, at the request, order or direction of any of the
        Certificateholders, pursuant to the provisions of this Agreement,
        unless such Certificateholders shall have offered to the Trustee
        reasonable security or indemnity against the costs, expenses and
        liabilities which may be incurred therein or thereby; provided,
        however, that nothing contained herein shall relieve the Trustee of the
        obligations, upon the occurrence of an Event of Default (which has not
        been cured or waived), to exercise such of the rights and powers vested
        in it by this Agreement, and to use the same degree of care and skill
        in their exercise as a prudent person would exercise or use under the
        circumstances in the conduct of such person's own affairs;

                 (iv)      the Trustee shall not be personally liable for any
        action taken, suffered or omitted by it in good faith and believed by
        it to be authorized or within the discretion or rights or powers
        conferred upon it by this Agreement;

                 (v)       the Trustee shall not be bound to make any
        investigation into the facts of matters stated in any reso- lution,
        certificate, statement, instrument, opinion, report, notice, request,
        consent, order, appraisal, approval, bond or other paper or document
        believed by it to be genuine, unless requested in writing to do so by
        Holders of the Required Percentage-Direction of Trustee of the
        aggregate Voting Rights; provided, however, that if the payment within
        a reasonable time to the Trustee of the costs, expenses or liabilities
        likely to be incurred by it in the making of such





                                       54
<PAGE>   59

        investigation is, in the opinion of the Trustee, not reasonably assured
        to the Trustee by the security afforded to it by the terms of this
        Agreement, the Trustee may require reasonable indemnity against such
        expense or liability as a condition to taking any such action;

                 (vi)      the Trustee may execute any of the trusts or powers
        hereunder or perform any duties hereunder either directly or by or
        through agents or attorneys or a custodian.

                 (b)     All rights of action under this Agreement or under any
of the Certificates, enforceable by the Trustee, may be enforced by it without
the possession of any of the Certificates, or the production thereof at the
trial or other Proceeding relating thereto, and any such suit, action or
Proceeding instituted by the Trustee shall be brought in its name for the
benefit of all the Holders of such Certificates, subject to the provisions of
this Agreement.

                 SECTION IX.3.     Trustee Not Liable for Recitals in
Certificates or Trust Assets.  The Trustee assumes no responsi- bility for the
correctness of the recitals contained herein and in the Certificates or in any
document issued in connection with the sale of the Certificates (other than the
signature and authentication on the Certificates).  Except as set forth in
Section 9.11, the Trustee makes no representations or warranties as to the
validity or sufficiency of this Agreement or of the Certificates (other than
the signature and authentication on the Certificates) or of any Trust Asset or
related document.  The Trustee shall not be accountable for the use or
application by the Operating Partnership of any of the Certificates or of the
proceeds of such Certificates.

                 SECTION IX.4.     Trustee May Own Certificates.  The Trustee in
its individual capacity or any other capacity may become the owner or pledgee
of Certificates and may transact business with the other party hereto with the
same rights it would have if it were not Trustee.

                 SECTION IX.5.     Trustee's Fees and Expenses; Indemnification.
(a)  As compensation for its duties hereunder, the Trustee shall be reimbursed
for Eligible Expenses by the Operating Partnership or pursuant to such other
arrangements as may be satisfactory to the Trustee.  Failure by the Operating
Partnership to reimburse the Trustee, or failure of such other arrangements to
result in the reimbursement of





                                       55
<PAGE>   60

the Trustee, shall not entitle the Trustee to any reimbursement from the Trust,
nor shall such failure release the Trustee from the duties it is required to
perform under the Agreement.  Such unreimbursed Eligible Expenses (or any
expenses other than Eligible Expenses) shall not be borne by the Trust and
shall not constitute a claim against the Trust but shall be borne by the
Trustee, in its individual capacity.

                 (b)     The Operating Partnership shall indemnify and hold
harmless the Trustee against any loss, liability or expense incurred in
connection with any action relating to this Agreement, the Certificates, the
Call Option, the Put Option, the Purchase Agreement and the performance of the
Trustee's duties hereunder or thereunder except to the extent that such loss,
liability or expense is due to wilful misfeasance, bad faith or negligence
(except for errors in judgment unless it is proved that the Trustee was
negligent in ascertaining the pertinent facts) of the Trustee.  The indemnity
provided in this Section 9.5(b) shall survive the resignation or removal of the
Trustee and the termination of the Trust.

                 SECTION IX.6.     Eligibility Requirements for Trustee.  The
Trustee hereunder shall at all times be a corporation or an association which
is not an Affiliate of the Operating Partnership (but may have normal banking
relationships with the Operating Partnership and its Affiliates) organized and
doing business under the laws of any State or the United States, authorized
under such laws to exercise corporate trust powers, having a combined capital
and surplus of at least $50,000,000 and subject to supervision or examination
by Federal or State authority.  If such corporation or association publishes
reports of conditions at least annually, pursuant to law or to the requirements
of the aforesaid supervising or examining authority, then for the purposes of
this Section the combined capital and surplus of such corporation or
association shall be deemed to be its combined capital and surplus as set forth
in its most recent report of conditions so published.  Such corporation or
association must be rated in one of the four highest rating categories by the
Rating Agencies.

                 SECTION IX.7.     Resignation or Removal of the Trustee.  (a)
The Trustee may at any time resign and be discharged from any trust hereby
created by giving written notice thereof to the Operating Partnership, the
Rating Agencies and to all Certificateholders.  Upon receiving such notice of
resignation, the Operating Partnership shall





                                       56
<PAGE>   61

promptly appoint a successor trustee by written instrument, in duplicate, which
instrument shall be delivered to the resigning Trustee and to the successor
trustee.  A copy of such instrument shall be delivered to such
Certificateholders by the Operating Partnership.  If no such successor trustee
shall have been so appointed and have accepted appointment within 30 days after
the giving of such notice of resignation, the resigning Trustee may petition
any court of competent jurisdiction for the appointment of a successor trustee.

                 (b)     If at any time the Trustee shall cease to be eligible
in accordance with the provisions of Section 9.6 and shall fail to resign after
written request therefor by the Operating Partnership, or if at any time the
Trustee shall become incapable of acting, or shall be adjudged bankrupt or
insolvent, or a receiver of the Trustee or of its property shall be appointed,
or any public officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, then the Operating Partnership may remove the Trustee and appoint
a successor trustee by written instrument, in duplicate, which instrument shall
be delivered to the Trustee so removed and to the successor trustee.  A copy of
such instrument shall be delivered to the Certificateholders, if any, by the
Operating Partnership.

                 (c)     Any resignation or removal of the Trustee and
appointment of a successor trustee pursuant to any of the provisions of this
Section shall not become effective until acceptance of appointment by the
successor trustee as provided in Section 9.8.

                 SECTION IX.8.  Successor Trustee.  (a)  Any successor trustee
appointed as provided in Section 9.7 shall execute, acknowledge and deliver to
the Operating Partnership and to its predecessor trustee an instrument
accepting such appointment hereunder, and thereupon the resignation or removal
of the predecessor trustee shall become effective and such successor trustee,
without any further act, deed or conveyance, shall become fully vested with all
the rights, powers, duties and obligations of its predecessor hereunder, with
the like effect as if originally named as trustee herein.  The predecessor
trustee shall deliver to the successor trustee all Trust Assets documents and
statements held by it hereunder, and the Operating Partnership and the
predecessor trustee shall execute and deliver such instruments and do such
other things as may reasonably be required for more fully and certainly vesting





                                       57
<PAGE>   62

and confirming in the successor trustee all such rights, powers, duties and
obligations.  No successor trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor trustee shall be
eligible under the provisions of Section 9.6.

                 (b)     Upon acceptance of appointment by a successor trustee
as provided in this Section, the Operating Partnership shall transmit notice of
the succession of such trustee hereunder to all Holders of Certificates and to
the Rating Agencies in the manner provided in Section 11.5.

                 SECTION IX.9.     Merger or Consolidation of Trustee.  Any
corporation or association into which the Trustee may be merged or converted or
with which it may be consolidated or any corporation or association resulting
from any merger, conversion or consolidation to which the Trustee shall be a
party, or any corporation or association succeeding to the business of the
Trustee, or any corporation or association purchasing all, or substantially
all, of the corporate trust business of the Trustee shall be the successor of
the Trustee hereunder, provided such corporation or association shall be
eligible under the provisions of Section 9.6, without the execution or filing
of any instrument or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

                 SECTION IX.10.    Appointment of Office or Agency.   The
Trustee shall appoint an office or agency in the City of New York where the
Certificates may be surrendered for registration of transfer or exchange, and
presented for the Final Distribution with respect thereto, and where notices
and demands to or upon the Trustee in respect of the Certificates and this
Agreement may be served.  The Trustee initially appoints First Trust of New
York National Association for such purpose.


                 SECTION IX.11.    Representations and Warranties of Trustee.
The Trustee represents and warrants that:

                 (i)       the Trustee is duly organized, validly existing and
        in good standing under the laws of its jurisdiction of incorporation or
        association;

                 (ii)          neither the execution, the delivery or 
        performance by the Trustee of this Agreement, nor the consummation by 
        it of the transactions contemplated hereby nor compliance by it with 
        any of the terms or





                                       58
<PAGE>   63


        provisions hereof will violate its charter documents or by-laws.

                 (iii)     the Trustee has full power, authority and right to
        execute, deliver and perform its duties and obligations as set forth
        herein, has taken all necessary action to authorize the execution,
        delivery and performance by it of this Agreement and has satisfied all
        of the eligibility requirements set forth in Section 9.6 above; and

                 (iv)      this Agreement has been duly executed and delivered
        by the Trustee and constitutes the legal, valid and binding obligation
        of the Trustee, enforceable in accordance with its terms, except as
        enforcement may be limited by the applicable bankruptcy, insolvency,
        reorganization, moratorium or similar laws affecting the rights of
        creditors generally and general principles of equity (regardless of
        whether such enforceability is considered in a proceeding in equity or
        at law); and

                 (v)       the execution, delivery and performance by the
        Trustee of this Agreement shall not require the authorization,
        consent or approval of, the giving of notice to, the filing or
        registration with, or the taking of any other action in respect of, any
        governmental authority or agency regulating the banking and corporate
        trust activities of the Trustee.

                 SECTION IX.12.  Limitation of Powers and Duties.  (a)  The
Trustee shall administer the Trust and the Trust Assets solely as specified
herein.

                 (b)  The Trust is constituted solely for the purpose of
acquiring and holding the Trust Assets.  The Trustee is not authorized to
acquire any other investments or engage in any activities not authorized herein
and, in particular, the Trustee is not authorized (i) to sell, assign,
transfer, exchange, pledge, set-off or otherwise dispose of any of the Notes,
once acquired, or interests therein, including to Certificateholders (except
pursuant to the Call Option, the Put Option, Section 4.2 and Section 10.2
hereof) or (ii) to do anything that would cause the Trust to fail or cease to
qualify as a grantor trust for Federal income tax purposes.

                 (c)  The Trustee, as a holder of the Notes, has the right to
vote and give consents and waivers in respect of the Notes and enforce such
other rights of a holder of





                                       59
<PAGE>   64


the Notes except as otherwise limited by the Agreement.  In the event that this
Trustee receives a request from the Operating Partnership or, if applicable,
any depositary with respect to the Notes, for the Trustee's consent to any
amendment, modification or waiver of the Notes, or any document thereunder, or
relating thereto, or receives any other solicitation for any action with
respect to the Notes, the Trustee shall within five Business Days mail a notice
of such proposed amendment, modification, waiver or solicitation to each
Certificateholder of record as of the date of such request.  The Trustee shall
request instructions from the Certificateholders as to what action to take in
response to such request.  Except as otherwise provided herein, the Trustee
shall consent or vote, or refrain from consenting or voting, in the same
proportion (based on the Certificate Principal Balances) as the Certificates of
the Trust were actually voted or not voted by the Holders thereof as of the
date determined by the Trustee prior to the date such vote or consent is
required; provided, however, that, notwithstanding anything to the contrary in
the Agreement, the Trustee shall at no time vote in favor of or consent to any
matter (i) unless such vote or consent would not, based on an Opinion of
Counsel, alter the status of the Trust as a grantor trust under the Code, (ii)
which would alter the timing or amount of any payment on the Notes, without the
consent of Certificateholders representing 100% of the aggregate Voting Rights
of the Certificates or (iii) which would result in the exchange or substitution
of any Notes pursuant to a plan for the refunding or refinancing of such Notes,
except in the event of a default on the Notes, or which would otherwise result
in a sale or exchange of Certificates for tax purposes and, in each case, only
with the consent of Certificateholders representing 100% of the aggregate
Voting Rights of the Certificates.  The Trustee shall have no liability for any
failure to act resulting from the Certificateholders' late return of, or
failure to return, directions requested by the Trustee from the
Certificateholders.

                 (d)  Notwithstanding any provision of the Agreement to the
contrary, for purposes of any security or indemnity against the costs, expenses
and liabilities the Trustee may incur by reason of any action undertaken at the
direction of the Certificateholders, which the Trustee may require from the
Certificateholders prior to taking any such action, an unsecured indemnity
agreement of a Certificateholder or any of its Affiliates, if acceptable to the
Trustee, shall be deemed sufficient to satisfy such security or indemnity
requirement.  The Trustee acknowledges that an





                                       60
<PAGE>   65


unsecured indemnity agreement from any Certificateholder that is an
institutional investor whose long-term debt or claims paying ability is rated
investment grade by the Rating Agencies at such time shall be acceptable for
such purpose.

                 (e)  Unless otherwise provided in this Agreement to the
contrary, the Trustee shall act as the sole Authenticating Agent, Paying Agent,
and Certificate Registrar.


                                   ARTICLE X

                                  Termination

                 SECTION X.1.    Termination.  (a)  Upon presentation and
surrender of the Certificates by the Certificateholders on the Final
Distribution Date, the Trustee shall distribute to each Holder presenting and
surrendering its Certificates the amounts distributable to such Holder in
accordance with Sections 4.1 and 4.2 in respect of the Certificates so
presented and surrendered.  Any funds not distributed on the Final Distribution
Date shall be set aside and held in trust for the benefit of Certificateholders
not presenting and surrendering their Certificates in the aforesaid manner, and
shall be disposed of in accordance with Section 4.2(d) hereof.

                 (b) The Trust and the respective obligations and
responsibilities under this Agreement of the Operating Partnership and, except
as otherwise provided herein, the Trustee shall terminate upon the completion
of the Final Distribution; provided, however, that in no event shall the trust
created hereby continue beyond the expiration of 21 years from the death of the
last survivor of the descendants of Joseph P. Kennedy, the late ambassador of
the United States to the Court of St. James, living on the date hereof.





                                       61
<PAGE>   66


                                   ARTICLE XI

                            Miscellaneous Provisions

                 SECTION XI.1.    Amendment.  (a)  This Agreement may be
amended from time to time by the Operating Partnership and the Trustee without
notice to or the consent of any of the Certificateholders for any of the
following purposes:  (i) to cure any ambiguity or to correct or supplement any
provision herein which may be defective or inconsistent with any other
provision herein or in the Call Option; (ii) to add any security interest for
the benefit of any Certificateholders; (iii) to add to the covenants,
restrictions or obligations of the Operating Partnership, or the Trustee for
the benefit of the Certificateholders; (iv) to add, change or eliminate any
other provisions with respect to matters or questions arising under this
Agreement, so long as (x) any such amendment described in (i) through (iv) will
not, as evidenced by an Opinion of Counsel, affect the tax status of the Trust
as a "grantor trust" or result in a sale or exchange of any Certificate for tax
purposes and (y) the Rating Agency Condition has been satisfied; (v) to comply
with any requirements imposed by the Code; (vi) to evidence and provide for the
acceptance of appointment hereunder of a Trustee other than the Operating
Partnership as Trustee, and to add to or change any of the provisions of this
Agreement as shall be necessary to provide for or facilitate the administration
of the Trust hereunder; or (vii) to evidence and provide for the acceptance of
appointment hereunder by a successor Trustee with respect to the Certificates
or to add or change any of the provisions of this Agreement as shall be
necessary to provide for or facilitate the administration of the trusts
hereunder; or (viii) to amend any of Exhibits C through L to the extent deemed
advisable by the Operating Partnership to ensure that transfers of interests in
Certificates are made in conformity with applicable law.

                 (b)     Without limiting the generality of the foregoing, this
Agreement may also be modified or amended from time to time by the Operating
Partnership and the Trustee with the consent of the Holders of Certificates
representing the Required Percentage -- Amendment of the aggregate Voting
Rights to which such modification or amendment relates for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of this Agreement or of modifying in any manner the rights of the
Holders of Certificates; provided, however, that no such amendment shall (i)
reduce in any manner the amount of, or alter the





                                       62
<PAGE>   67


timing of, payments received on Trust Assets which are required to be
distributed on any Certificate without the unanimous consent of the Holders of
such Certificates, (ii) adversely affect in any material respect the interests
of the Holders of Certificates in a manner other than as described in (i),
without the consent of the Holders of Certificates evidencing not less than the
Required Percentage--Amendment of the aggregate Voting Rights or (iii) reduce
the percentage of aggregate Voting Rights required by (ii), as described in
(ii), without the consent of all Holders of Certificates and provided, further
that the Operating Partnership shall furnish to the Trustee an Opinion of
Counsel stating that, in the opinion of such counsel, any such amendment would
not affect the tax status of the Trust as a "grantor trust."

                 (c)     In addition to and notwithstanding anything to the
contrary in this Agreement, the Trustee shall not enter into any modification
or amendment of this Agreement, (i) which would adversely affect in any
material respect the interests of the Callholder in the Notes without the
consent of the Callholder or (ii) which would alter the date on which the Call
Option is exercisable or the amount payable upon exercise of the Call Option,
without the consent of the Callholder; provided, however, that the Trustee
shall not enter into any modification or amendment of this Agreement unless
such modification or amendment would not, based on an Opinion of Counsel, alter
the tax status of the Trust as a "grantor trust" or result in a sale or
exchange of any Certificates for tax purposes.

                 (d)     Promptly after the execution of any such amendment or
modification, the Trustee shall furnish a copy of such amendment or
modification without charge to each Certificateholder and the Operating
Partnership shall furnish a copy of such amendment or modification to the
Rating Agencies.  It shall not be necessary to obtain the consent of
Certificateholders under this Section to approve the particular form of any
proposed amendment, but it shall be sufficient if such consent shall approve
the substance thereof.  The manner of obtaining such consents and of evidencing
the authorization of the execution thereof by Certificateholders shall be
subject to such reasonable regulations as the Trustee may prescribe.

                 SECTION XI.2.    Counterparts.  This Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the





                                       63
<PAGE>   68

same instrument.

                 SECTION XI.3.    Limitation on Rights of Certificateholders.
(a)  The death or incapacity of any Certificateholder shall not operate to
terminate this Agreement or the Trust, nor entitle such Certificateholder's
legal representatives or heirs to claim an accounting or to take any action or
proceeding in any court for a partition or winding up of the applicable Trust,
nor otherwise affect the rights, obligations and liabilities of the parties
hereto or any of them.

                 (b)     No Certificateholder shall have any right to vote
(except as expressly provided for herein) or in any manner otherwise control
the operation and management of the Trust, or the obligations of the parties
hereto, nor shall anything herein set forth, or contained in the terms of the
Certificates, be construed so as to constitute the Certificateholders from time
to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by reason of any
action taken by the parties to this Agreement pursuant to any provision hereof.

                 (c)     No Certificateholder shall have any right by virtue of
any provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement, unless such
Holder previously shall have given to the Trustee a written notice of breach
and of the continuance thereof and unless also the Holders of Certificates
evidencing not less than the Required Percentage--Remedies of the aggregate
Voting Rights shall have made written request upon the Trustee to institute
such  action, suit or proceeding in its own name as Trustee hereunder and shall
have offered to the Trustee such reasonable indemnity as it may require against
the costs, expenses and liabilities to be incurred therein or thereby, and the
Trustee, for 15 days after its receipt of such notice, request and offer of
indemnity, shall have neglected or refused to institute any such action, suit
or proceeding.  It is understood and agreed that the Trustee shall not be
obligated to make any investigation of matters arising under this Agreement or
to institute, conduct or defend any litigation hereunder or in relation hereto
at the request, order or direction of any Certificateholders unless such
Certificateholders have offered to the Trustee the reasonable indemnity
referred to above.  It is further understood and agreed, and expressly
covenanted by each Certificateholder with every other Certificateholder and the
Trustee, that no





                                       64
<PAGE>   69

one or more Holders of Certificates shall have any right in any manner whatever
by virtue of any provision of this Agreement to affect, disturb or prejudice
the rights of the Holders of any other of the Certificates, or to obtain or
seek to obtain priority over or preference to any other such Holder, or to
enforce any right under this Agreement, except in the manner herein provided
and for the equal, ratable and common benefit of all Certificateholders.  For
the protection and enforcement of the provisions of this Section, each and
every Certificateholder and the Trustee shall be entitled to such relief as can
be given either at law or in equity.

                 SECTION XI.4.    Governing Law.  This Agreement shall be
governed by and construed in accordance with the laws of the State of New York
applicable to agreements made and to be performed entirely therein without
reference to such State's principles of conflicts of law to the extent that the
application of the laws of another jurisdiction would be required thereby, and
the obligations, rights and remedies of the parties hereunder shall be
determined in accordance with such laws.

                 SECTION XI.5.    Notices.  (a)  All directions, demands and
notices under the Agreement shall be in writing and shall be deemed to have
been duly given when received if personally delivered or mailed by first class
mail, postage prepaid or by express delivery service or by certified mail,
return receipt requested or delivered by facsimile followed by delivery by mail
or delivered in any other manner specified herein, (i) in the case of the
Operating Partnership, to 150 N. Wacker Drive, Suite 150, Chicago, Illinois,
60606, Facsimile number: (312) 704-6606, Attention:  Michael T. Tomasz, or such
other address as may hereafter be furnished to the Trustee in writing by the
Operating Partnership, and (ii) in the case of the Trustee, to One Illinois
Center, 111 East Wacker Drive, Suite 3000, Chicago, Illinois, 60601.  Facsimile
number: (312) 228-9459, or such other address as may hereafter be furnished to
the Operating Partnership in writing by the Trustee.

                 (b)     For purposes of delivering notices to the Rating
Agencies under Section 11.7 or otherwise, such notices shall be mailed or
delivered as provided in Section 11.7 to:  Standard & Poor's, 26 Broadway (15th
Floor), New York, New York 10004; Moody's Investors Service, Inc., 99 Church
Street, New York, New York 10007; Fitch Investors Service, L.P., One State
Street Plaza, (31st Floor), New York, New York 10004 and Duff & Phelps Credit
Rating Co., 17 State





                                       65
<PAGE>   70

Street, (12th Floor), New York, New York 10004, or such other address as the
Rating Agencies may designate in writing to the parties hereto.

                 (c)     Notwithstanding any provisions of the Agreement to the
contrary, the Trustee and the Operating Partnership shall deliver all notices
or reports required to be delivered by the Trustee or the Operating Partnership
to the Certificateholders without charge to such Certificateholders.

                 (d)     Any notice required to be provided to a Holder shall
be given by first class mail, postage prepaid, at the last address of such
Holder as shown in the Certificate Register.  Any notice so mailed within the
time prescribed in this Agreement shall be conclusively presumed to have been
duly given when mailed, whether or not the Certificateholder receives such
notice.

                 SECTION XI.6.    Severability of Provisions.  If any one or
more of the covenants, agreements, provisions or terms of this Agreement shall
be for any reason whatsoever held invalid, then such covenants, agreements,
provisions or terms shall be deemed enforceable to the extent permitted, and if
not so permitted, shall be deemed severable from the remaining covenants,
agreements, provisions or terms of this Agreement and shall in no way affect
the validity or enforceability of the other provisions of this Agreement or of
the Certificates or the rights of the Holders thereof.

                 SECTION XI.7.    Notice to Rating Agencies.  The Trustee shall
use its best efforts promptly to provide notice to the Rating Agencies with
respect to each of the following of which it has actual knowledge:

                 (i)     any change or amendment to this Agreement;

                 (ii)    the resignation or termination of the Trustee;

                 (iii)   the final payment to Holders of the Certificates; and

                 (iv)    any change in the location of the Certificate Account.

In addition, the Trustee shall promptly furnish to each of the Rating Agencies
copies of each report to Certificateholders described in Section 4.3 or
otherwise.





                                       66
<PAGE>   71

Any such notice pursuant to this Section shall be in writing and shall be
deemed to have been duly given if personally delivered or mailed by first class
mail, postage prepaid, or by express delivery service to each of the Rating
Agencies at the address specified in Section 11.5.

                 SECTION XI.8.    Nonpetition Covenant.  Notwithstanding any
prior termination of this Agreement, each of the Trustee, any Authenticating
Agent, any Paying Agent and the Operating Partnership agrees that it shall not,
until the date which is one year and one day after the Final Distribution Date
acquiesce, petition or otherwise invoke or cause the Trust to invoke the
process of the United States of America, any State or other political
subdivision thereof or any entity exercising executive, legislative, judicial,
regulatory or administrative functions of or pertaining to government for the
purpose of commencing or sustaining a case by or against the Trust under a
Federal or state bankruptcy, insolvency or similar law or appointing a
receiver, liquidator, assignee, trustee, custodian, sequestrator or other
similar official of the Trust or all or any part of the property or assets of
the Trust or ordering the winding up or liquidation of the affairs of the
Trust.

                 SECTION XI.9.    Article and Section References.  All article
and section references used in this Agreement, unless otherwise provided, are
to articles and sections in this Agreement.

                 SECTION XI.10    Compliance Certificates and Opinions, etc.

                 (a)       Upon any application or request by the Operating
Partnership to the Trustee to take any action under any provision of this
Agreement, the Operating Partnership shall furnish to the Trustee:  (i) an
Officer's Certificate stating that all conditions precedent, if any, provided
for in this Agreement relating to the proposed action have been complied with,
and (ii) an Opinion of Counsel stating that in the opinion of such counsel all
such conditions precedent, if any, have been complied with, except that, in the
case of any such application or request as to which the furnishing of such
documents is specifically required by any provision of this Agreement, no
additional certificate or opinion need be furnished.  Every certificate or
opinion with respect to compliance with a condition or covenant provided for in
this Agreement shall include:





                                       67
<PAGE>   72

                           (i)    a statement that each signatory of such
        certificate or opinion has read or has caused to be read such covenant
        or condition and the definitions herein relating thereto;

                           (ii)   a brief statement as to the nature and scope
        of the examination or investigation upon which the statements or
        opinions contained in such certificate or opinion are based;

                           (iii)  a statement that, in the judgement of each
        such signatory, such signatory has made such examination or
        investigation as is necessary to enable such signatory to express an
        informed opinion as to whether or not such covenant or condition has
        been complied with; and

                           (iv)   a statement as to whether, in the opinion of
        each such signatory, such condition or covenant has been complied with.





                                       68
<PAGE>   73


                 IN WITNESS WHEREOF, the Operating Partnership and the Trustee
have caused their names to be signed hereto by their respective officers
thereunto duly authorized, in each case as of the day and year first above
written.


                                          FIRST INDUSTRIAL, L.P.
                                          By:  FIRST INDUSTRIAL REALTY TRUST,
                                          INC., its General Partner


                                          By:___________________________________
                                          Name:
                                          Title:


                                          FIRST BANK NATIONAL ASSOCIATION,
                                          AS TRUSTEE,


                                          By:___________________________________
                                          Name:
                                          Title:
<PAGE>   74
                                                                    Exhibit A


NUMBER                                                           $____________
R-___                                                   CUSIP NO. ____________


                      SEE REVERSE FOR CERTAIN DEFINITIONS

                   [INSERT APPROPRIATE SECURITIES ACT LEGEND]

                 THIS CERTIFICATE REPRESENTS A FRACTIONAL UNDIVIDED INTEREST IN
THE TRUST AND DOES NOT EVIDENCE AN OBLIGATION OF, OR AN INTEREST IN, AND IS NOT
GUARANTEED BY FIRST INDUSTRIAL, L.P. OR THE TRUSTEE OR ANY OF THEIR RESPECTIVE
AFFILIATES.  NEITHER THIS CERTIFICATE NOR THE TRUST ASSETS ARE INSURED OR
GUARANTEED BY ANY GOVERNMENTAL AGENCY OR ANY OTHER PERSON.

                 UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION, TO THE
ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY
CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER
NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST
COMPANY (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY
PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN
INTEREST HEREIN.


                FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1

                 7.375% PASS-THROUGH ASSET TRUST SECURITIES DUE
                                  MAY 15, 2004

evidencing a fractional undivided beneficial ownership interest in the Trust,
as defined below, the property of which consists principally of $100,000,000
aggregate principal amount of 7.375% Notes due May 15, 2011 (collectively, the
"Notes") of First Industrial, L.P. (the "Operating Partnership").  The Notes
have been purchased by the Trust from the Operating Partnership with the
proceeds of the sale of the Certificates and the Call Option (as defined
herein).





                                      A-1
<PAGE>   75
                 THIS CERTIFIES THAT ____________ is the registered owner of a
nonassessable, fully-paid, fractional undivided interest in First Industrial
Pass-Through Asset Trust formed by the Operating Partnership equal to a
Certificate Principal Balance of $_________.  Under the Trust Agreement, there
will be distributed on the 15th day of each May and November, or if such day is
not a Business Day, the next succeeding Business Day, commencing November 15,
1997 through and including the Settlement Date (each a "Distribution Date"), to
the extent of Available Funds (as defined below), an amount equal to the
interest collected on the Notes.  On the Final Distribution Date, there will be
distributed, to the extent of Available Funds, all distributions received from
or in respect of the Trust Assets.

                 The Trust was created pursuant to a Trust Agreement dated as
of May 16, 1997 (the "Trust Agreement"), between the Operating Partnership and
First Trust National Association, a national banking association, not in its
individual capacity but solely as Trustee (the "Trustee").  This Certificate
does not purport to summarize the Trust Agreement and reference is hereby made
to the Trust Agreement for information with respect to the interests, rights,
benefits, obligations, proceeds and duties evidenced hereby and the rights,
duties and obligations of the Trustee with respect hereto.  A copy of the Trust
Agreement may be obtained from the Trustee by written request sent to the
Corporate Trust Office.  Capitalized terms used but not defined herein have the
meanings assigned to them in the Trust Agreement.

                 This Certificate is one of the duly authorized Certificates
designated as "7.375% Pass-Through Asset Trust Securities due May 15, 2004"
(herein called the "Certificates").  Concurrently with the issuance of the
Certificates, the Trustee will issue one call (the "Call Option") that
represents the right to purchase the Notes in whole but not in part on May 15,
2004 at the Call Price specified in the Call Option.  If the holder of the Call
Option does not give irrevocable prior written notice of its intent to exercise
the Call Option in accordance with its terms, the Trustee shall exercise the
Put Option (as defined in the Trust Agreement) and the Operating Partnership
shall be obligated to purchase the Notes at a price equal to the unpaid
principal amount thereof on May 15, 2004.  This Certificate is issued under and
is subject to the terms, provisions and conditions of the Trust Agreement, to
which Trust Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.





                                      A-2
<PAGE>   76

The property of the Trust consists of the Notes and all payments on or
collections in respect of the Notes accrued on or after the Closing Date (not
including any interest or other reinvestment income received with respect to
the foregoing) and any proceeds from the sale of the Notes pursuant to the Call
Option.

                 Subject to the terms and conditions of the Trust Agreement and
the Call Option (including the availability of funds for distributions) and
until the obligation created by the Trust Agreement shall have terminated in
accordance therewith, distributions will be made on each Distribution Date to
the Person in whose name this Certificate is registered on the applicable
Record Date, in an amount equal to such Certificateholder's fractional
undivided interest in the amount required to be distributed to the Holders of
the Certificates on such Distribution Date.  If a payment with respect to the
Notes is not made to the Trustee by 11:00 a.m. (New York City time) on the date
such payment is due, or if such payment is not made on the due date, the
Trustee will upon receipt of such funds make such distribution on the next
Business Day (and no additional amounts of interest shall accrue on the
Certificates or be owed to Certificateholders as a result of any such delay).

                 Distributions made on this Certificate will be made as
provided in the Trust Agreement by the Trustee by wire transfer in immediately
available funds, without the presentation or surrender of this Certificate or
the making of any notation hereon.  Except as otherwise provided in the Trust
Agreement and notwithstanding the above, the Final Distribution on this
Certificate will be made after due notice by the Trustee of the pendency of
such distribution and only upon presentation and surrender of this Certificate
at the office or agency maintained for that purpose by the Trustee in the
Borough of Manhattan, the City of New York.

                 Reference is hereby made to the further provisions of this
Certificate set forth on the reverse hereof, which further provisions shall for
all purposes have the same effect as if set forth at this place.

                 Unless the certificate of authentication hereon has been
executed by or on behalf of the Trustee, by manual signature, this Certificate
shall not entitle the holder hereof to any benefit under the Trust Agreement or
be valid for any purpose.

                 THIS CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE
LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO





                                      A-3
<PAGE>   77


ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
HOLDER HEREOF SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

                 IN WITNESS WHEREOF, the Trust has caused this Certificate to
be duly executed as of the date set forth below.


                                        FIRST INDUSTRIAL PASS-THROUGH
                                        ASSET TRUST 1997-1,

                                        by FIRST BANK NATIONAL
                                        ASSOCIATION, not in its
                                        individual capacity but solely as
                                        Trustee


                                        Authorized Officer

Dated:  _____



                    TRUSTEE'S CERTIFICATE OF AUTHENTICATION

                 This is one of the Certificates described in the Trust
Agreement referred to herein.




FIRST BANK NATIONAL                            _____________________________
ASSOCIATION,
as Trustee,                              or    _____________________________
                                               as Authenticating Agent for 
                                               the Trustee

  by                                           by
________________________                       _____________________________
Authorized Signatory                           Authorized Signatory





                                      A-4
<PAGE>   78
                         (REVERSE OF TRUST CERTIFICATE)


                 The Certificates are limited in right of distribution to
certain payments and collections respecting the Trust Agreement, all as more
specifically set forth herein and in the Trust Agreement.  The registered
Holder hereof, by its acceptance hereof, agrees that it will look solely to
payments under the Notes, the Call Option and the Put Option (to the extent of
its rights therein) for distributions hereunder.

                 Subject to the next paragraph and to certain exceptions
provided in the Trust Agreement and the Call Option, the Trust Agreement
permits the amendment thereof and the modification of the rights and
obligations of the Operating Partnership and the Trustee and the rights of the
Certificateholders under the Trust Agreement at any time by the Operating
Partnership and the Trustee with the consent of the Holders of Certificates
evidencing greater than 66-2/3% of the aggregate Voting Rights of Outstanding
Certificates subject to certain provisions set forth in the Trust Agreement.
Any such consent by the Holder of this Certificate (or any predecessor
Certificate) shall be conclusive and binding on such Holder and upon all future
Holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange hereof or in lieu hereof whether or not notation of such
consent is made upon this Certificate.  The Trust Agreement also permits the
amendment thereof, in certain limited circumstances, without the consent of the
Holders of any of the Certificates.

                 Under the terms of the Call Option and the Trust Agreement,
Certificateholders will not be entitled to terminate the Trust or cause the
sale or other disposition of the Notes.  In addition, amendment of the Trust
Agreement may require, and amendment of the Call Option generally will require,
consent of the Callholder, all as provided in the Call Option and the Trust
Agreement.

                 The Certificates are issuable in fully registered form only in
minimum original principal amounts of $100,000 and integral multiples thereof.
As provided in the Trust Agreement and subject to certain limitations therein
set forth, Certificates are exchangeable for new Certificates of the same
principal amount, class, original issue date and maturity, in authorized
denominations as requested by the Holder surrendering the same.

                 As provided in the Trust Agreement and subject to





                                      A-5
<PAGE>   79


certain limitations therein set forth, the transfer of this Certificate is
registrable in the Certificate Register upon surrender of this Certificate for
registration of transfer at the offices or agencies of the Certificate
Registrar maintained by the Trustee in the Borough of Manhattan, the City of
New York, duly endorsed by or accompanied by an assignment in the form below
and by such other documents as required by the Trust Agreement, and thereupon
one or more new Certificates of the same class in authorized denominations
evidencing the same principal amount will be issued to the designated
transferee or transferees.  The Certificate Registrar appointed under the Trust
Agreement is First Bank National Association.

                 No service charge will be made for any registration of
transfer or exchange, but the Trustee may require payment of a sum sufficient
to cover any tax or other governmental charge that may be imposed in connection
with any transfer or exchange of Certificates.

                 The Operating Partnership and the Trustee and any agent of the
Operating Partnership or the Trustee may treat the Person in whose name this
Certificate is registered as the owner hereof for all purposes, and neither the
Operating Partnership, the Trustee, nor any such agent shall be affected by any
notice to the contrary.

                 The Trust and the obligations of the Operating Partnership and
the Trustee created by the Trust Agreement with respect to the Certificates
shall terminate upon the earliest to occur of (i) the distribution in full of
all amounts due to Certificateholders on a sale of the Notes to the Callholder
or repurchase by the Operating Partnership of the Notes pursuant to the Put
Option, (ii) the distribution of all proceeds received by the Trustee in
connection with certain circumstances described in the Trust Agreement
following an Event of Default and (iii) the expiration of 21 years from the
death of the last survivor of the descendants of Joseph P.  Kennedy, the late
Ambassador of the United States to the Court of St. James, living on the date
hereof.





                                      A-6
<PAGE>   80
                                   ASSIGNMENT


         FOR VALUE RECEIVED the undersigned hereby sells, assigns and 
transfers unto

PLEASE INSERT SOCIAL SECURITY OR
TAXPAYER IDENTIFICATION OR OTHER
IDENTIFYING NUMBER OF ASSIGNEE



         ______________________________________________________________________
         (Please print or type name and address, including postal zip code, of 
         assignee)


         ______________________________________________________________________
         the within Trust Certificate, and all rights thereunder, hereby 
         irrevocably constituting and appointing



         ______________________________________________________________________
         Attorney to transfer said Trust Certificate on the books of the 
         Certificate Registrar, with full power of substitution in the 
         premises.



Dated:



                                         _______________________________*
                                         Signature Guaranteed;

                                         _______________________________*



*  NOTICE:  The signature to this assignment must correspond with the name as
it appears upon the face of the within Trust Certificate in every particular,
without alteration, enlargement or any change whatever.  Such signature must be
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Certificate Registrar, which requirements include membership or
participation in STAMP or such other "signature guarantee program" as may be
determined by the Certificate Registrar in addition to, or in substitution for,
STAMP, all in accordance with the Securities Exchange Act of 1934, as amended.





                                      A-7
<PAGE>   81
                                                                       Exhibit B

                      [Form of Confirmation and Schedule]





















                                      B-1
<PAGE>   82
                                                                       Exhibit C


                [FORM OF CERTIFICATION TO BE GIVEN BY HOLDERS OF
                       BENEFICIAL INTEREST IN A TEMPORARY
                          REGULATION S GLOBAL SECURITY
                             TO EUROCLEAR OR CEDEL]

                         OWNER SECURITIES CERTIFICATION

                FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1

                   7.375% Pass-Through Asset Trust Securities
                                Due May 15, 2004
                                CUSIP No. _____


                 Reference is hereby made to the Trust Agreement, dated as of
May 16, 1997 (the "Trust Agreement"), between First Industrial, L.P. (the
"Operating Partnership") and First Bank National Association, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Trust Agreement.

                 This is to certify that, as of the date hereof, US$___________
of the above-captioned Certificates (the "Certificates") are beneficially owned
by non-U.S. person(s).  As used in this paragraph, the term "U.S. person" has
the meaning given to it by Regulation S under the Securities Act of 1933, as
amended.

                 We undertake to advise you promptly by tested telex on or
prior to the date on which you intend to submit your certification relating to
the Certificates held by you for our account in accordance with your operating
procedures if any applicable statement herein is not correct on such date, and
in the absence of any such notification it may be assumed that this
certification applies as of such date.

                 We understand that this certificate is required in connection
with certain securities laws of the United States.  In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceedings.
This certificate and the statements contained herein are made for your benefit
and the





                                      C-1
<PAGE>   83

benefit of the Trust, First Industrial, L.P. and the Initial Purchaser.




                                  Dated:_______________, ____

                                  By:__________________________________________
                                     As, or as agent for, the beneficial 
                                     owner(s) of the Certificates to which this
                                     certificate relates.



















                                      C-2
<PAGE>   84
                                                                     Exhibit D

                       [FORM OF CERTIFICATION TO BE GIVEN
                          BY THE EUROCLEAR OPERATOR OR
                          CEDEL BANK, SOCIETE ANONYME]

                      DEPOSITORY SECURITIES CERTIFICATION

                FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1

                   7.375% Pass-Through Asset Trust Securities
                                Due May 15, 2004

                                CUSIP No. _____


Reference is hereby made to the Trust Agreement, dated as of May 16, 1997 (the
"Trust Agreement"), between  First Industrial, L.P. (the "Operating
Partnership") and First Bank National Association, as Trustee.  Capitalized
terms used but not defined herein shall have the meanings given to them in the
Trust Agreement.

This is to certify that, with respect to U.S.$___________ principal amount of
the above-captioned Certificates (the "Certificates"), except as set forth
below, we have received in writing, by tested telex or by electronic
transmission, from member organizations appearing in our records as persons
being entitled to a portion of the principal amount of the Certificates (our
"Member Organizations"), certifications with respect to such portion,
substantially to the effect set forth in the Trust Agreement.(1)

We further certify (i) that we are not making available herewith for exchange
(or, if relevant, exercise of any rights or collection of any interest) any
portion of the Temporary Regulation S Global Security (as defined in the Trust
Agreement) excepted in such certifications and (ii) that as of the date hereof
we have not received any notification from any of our Member





_______________________

(1)     Unless [MORGAN GUARANTY TRUST COMPANY OF NEW YORK, LONDON BRANCH] is
        otherwise informed by the Agent, the long form certificate set out in
        the Operating Procedures will be deemed to meet the requirements of
        this sentence.


                                      D-1
<PAGE>   85


Organizations to the effect that the statements made by such Member
Organizations with respect to any portion of the part submitted herewith for
exchange (or, if relevant, exercise of any rights or collection of any
interest) are no longer true and cannot be relied upon as of the date hereof.

We understand that this certification is required in connection with certain
securities laws of the United States. In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certification is or would be relevant, we irrevocably authorize
you to produce this certification to any interested party in such proceedings.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Trust, the Operating Partnership and the Initial
Purchaser.


                                          Dated:  _______________, ____


                                          Yours faithfully,


                                          [MORGAN GUARANTY TRUST COMPANY OF NEW 
                                          YORK, AS OPERATOR OF THE EUROCLEAR
                                          SYSTEM]

                                          or

                                          [CEDEL BANK, SOCIETE ANONYME]


By______________________________







                                      D-2
<PAGE>   86
                                                                       Exhibit E

                     [FORM OF CERTIFICATION TO BE GIVEN BY
                     TRANSFEREE OF BENEFICIAL INTEREST IN A
                    TEMPORARY REGULATION S GLOBAL SECURITY]

                      TRANSFEREE SECURITIES CERTIFICATION

                FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1

                   7.375% Pass-Through Asset Trust Securities
                                Due May 15, 2004
                                CUSIP No. _____

Reference is hereby made to the Trust Agreement, dated as of May 16, 1997 (the
"Trust Agreement"), between  First Industrial, L.P. (the "Operating
Partnership")and First Bank National Association, as Trustee.  Capitalized
terms used but not defined herein shall have the meanings given to them in the
Trust Agreement.

For purposes of acquiring a beneficial interest in the Temporary Regulation S
Global Security, the undersigned certifies that it is not a U.S. Person as
defined by Regulation S under the Securities Act of 1933, as amended.

We undertake to advise you promptly by tested telex on or prior to the date on
which you intend to submit your certification relating to the Certificates held
by you in which we intend to acquire a beneficial interest in accordance with
your operating procedures if any applicable statement herein is not correct on
such date, and in the absence of any such notification it may be assumed that
this certification applies as of such date.

We understand that this certificate is required in connection with certain
securities laws of the United States.  In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Trust, the Operating Partnership and the Initial
Purchaser.

                         Dated:_______________, ____

By:___________________________
   As, or as agent for, the beneficial acquiror 
   of the Certificates to which this certificate 
   relates.





                                      E-1
<PAGE>   87
                                                                       Exhibit F

                     FORM OF CERTIFICATION FOR TRANSFER OR
                     EXCHANGE OF RESTRICTED GLOBAL SECURITY
                   TO TEMPORARY REGULATION S GLOBAL SECURITY
                      (Exchanges or transfers pursuant to
                    Section 6.3A(3) of the Trust Agreement)

First Bank National Association,
        as Trustee
One Illinois Center
111 East Wacker Drive
Suite 3000
Chicago, Illinois 60601

Attention: Harry Hall

        Re:      FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1 7.375%
                 Pass-Through Asset Trust Securities Due May 15, 2004 (the
                 "Certificates")

                 Reference is hereby made to the Trust Agreement, dated as of
May 16, 1997 (the "Trust Agreement"), between First Industrial, L.P. (the
"Operating Partnership") and First Bank National Association, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Trust Agreement.

                 This letter relates to U.S.$___________ aggregate principal
amount of Certificates which are held in the form of the Restricted Global
Security (CUSIP No. _____) with the Depository in the name of [insert name of
transferor] (the "Transferor").  The Transferor has requested a transfer of
such beneficial interest in the Certificates to a Person who will take delivery
thereof in the form of an equal aggregate principal amount of Certificates
evidenced by the Temporary Regulation S Global Security (CUSIP No. _____) to be
held with the Depository in the name of [Euroclear] [Cedel Bank, societe
anonyme].

                 In connection with such request and in respect of such
Certificates, the Transferor does hereby certify that such transfer has been
effected in accordance with the transfer restrictions set forth in the
Certificates and pursuant to and in accordance with Regulation S under the
Securities Act of 1933, as amended (the "Securities Act"), and accordingly the
Transferor does hereby certify that:

                 (1)  the offer of the Certificates was not made to a person in
         the United States;





                                      F-1
<PAGE>   88

                 [(2)  at the time the buy order was originated, the transferee
        was outside the United States or the Transferor and any person acting
        on its behalf reasonably believed that the transferee was outside the
        United States;](1)

                 [(2)  the transaction was executed in, on or through the
        facilities of a designated offshore securities market and neither the
        Transferor nor any person acting on our behalf of the undersigned knows
        that the transaction was pre-arranged with a buyer in the United
        States;]1/

                 (3)  no directed selling efforts have been made in
        contravention of the requirements of Rule 903(b) or 904(b) of
        Regulation S, as applicable;

                 (4)  the transaction is not part of a plan or scheme to evade
                      the registration requirements of the Securities Act; and

                 (5)  upon completion of the transaction, the beneficial
        interest being transferred as described above is to be held with the
        Depository in the name of [Euroclear] [Cedel Bank, societe anonyme].

                 We understand that this certificate is required in connection
with certain securities laws of the United States.  In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Trust, the Operating Partnership and the Initial
Purchaser.

                                    [Insert Name of Transferor]


                                     By:_____________________________
                                     Name:
                                     Title:





__________________________________
(1)     Insert one of these two provisions, which come 
        from the definition of "offshore transaction" 
        in Regulation S.





                                      F-2
<PAGE>   89

Dated:  _______________

cc:     First Industrial, L.P.


















                                      F-3
<PAGE>   90
                                                                       Exhibit G

               FORM OF CERTIFICATION FOR TRANSFER OR EXCHANGE OF
                         RESTRICTED GLOBAL SECURITY TO
                     PERMANENT REGULATION S GLOBAL SECURITY
                      (Exchanges or transfers pursuant to
                    Section 6.3A(4) of the Trust Agreement)

First Bank National Association,
        as Trustee
One Illinois Center
111 East Wacker Drive
Suite 3000
Chicago, Illinois 60601

Attention: Harry Hall


        Re:      FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1 7.375%
                 Pass-Through Asset Trust Securities Due May 15, 2004 (the
                 "Certificates")

                 Reference is hereby made to the Trust Agreement, dated as of
May 16, 1997 (the "Trust Agreement"), between First Industrial, L.P. (the
"Operating Partnership") and First Bank National Association, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Trust Agreement.

                 This letter relates to U.S.$___________ aggregate principal
amount of Certificates which are held in the form of the Restricted Global
Security (CUSIP No. _____) with the Depository in the name of [insert name of
transferor] (the "Transferor").  The Transferor has requested a transfer of
such beneficial interest in the Certificates to a Person who will take delivery
thereof in the form of an equal aggregate principal amount of Certificates
evidenced by the Permanent Regulation S Global Security (CUSIP No. _____).

                 In connection with such request, and in respect of such
Certificates, the Transferor does hereby certify that such transfer has been
effected in accordance with the transfer restrictions set forth in the
Certificates and,

(1)  with respect to transfers made in reliance on Regulation S under the
Securities Act of 1933, as amended (the "Securities Act"), the Transferor does
hereby certify that:

                 (A)  the offer of the Certificates was not made to a person in
the United States;





                                      G-1
<PAGE>   91
                 [(B)  at the time the buy order was originated, the transferee
        was outside the United States or the Transferor and any person acting
        on its behalf reasonably believed that the transferee was outside the
        United States;](1)

                 [(B)  the transaction was executed in, on or through the
        facilities of a designated offshore securities market and neither the
        Transferor nor any person acting on our behalf knows that the
        transaction was pre-arranged with a buyer in the United States;]1/

                 (C)  no directed selling efforts have been made in
        contravention of the requirements of Rule 903(b) or 904(b) of
        Regulation S, as applicable; and

                 (D)  the transaction is not part of a plan or scheme to evade
        the registration requirements of the Securities Act; and

(2)  with respect to transfers made in reliance on Rule 144 under the
Securities Act, the Transferor does hereby certify that the Certificates are
being transferred in a transaction permitted by Rule 144 under the Securities
Act.

                 We understand that this certificate is required in connection
with certain securities laws of the United States.  In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Trust, the Operating Partnership and the Initial
Purchaser.

                                          [Insert Name of Transferor]


                                          By:_____________________________
                                                   Name:
                                                   Title:

Dated:  _______________

cc:     First Industrial, L.P.


_____________________________
(1)     Insert one of these two provisions, which come 
        from the definition of "offshore transactions" 
        in Regulation S.




                                      G-2
<PAGE>   92
                                                                       Exhibit H

               FORM OF CERTIFICATION FOR TRANSFER OR EXCHANGE OF
                     TEMPORARY REGULATION S GLOBAL SECURITY
                  OR PERMANENT REGULATION S GLOBAL SECURITY TO
                           RESTRICTED GLOBAL SECURITY
                      (Exchanges or transfers pursuant to
                    Section 6.3A(5) of the Trust Agreement)


First Bank National Association,
        as Trustee
One Illinois Center
111 East Wacker Drive
Suite 3000
Chicago, Illinois 60601

Attention: Harry Hall

                 Re:  FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1

                         7.375% Pass-Through Asset Trust Securi-
                         ties Due May 15, 2004 (the "Certificates") 

                 Reference is hereby made to the Trust Agreement, dated as of
May 16, 1997 (the "Trust Agreement"), between First Industrial, L.P. (the
"Operating Partnership") and First Bank National Association, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Trust Agreement.

                 This letter relates to U.S.$___________ principal amount of
Certificates which are evidenced by an aggregate [Temporary Regulation S Global
Security (CUSIP No. _____)] [Permanent Regulation S Global Security (CUSIP No.
_____] and held with the Depository through [Euroclear] [Cedel] (Common Code
________) in the name of [insert name of transferor] (the "Transferor").  The
Transferor has requested a transfer of such beneficial interest in Certificates
to a person that will take delivery thereof in the form of an equal principal
amount of Certificates evidenced by a Restricted Global Security of the same
series and of like tenor as the Certificates (CUSIP No. _____).

                 In connection with such request and in respect of such
Certificates, the Transferor does hereby certify that such transfer is being
effected pursuant to and in accordance with Rule 144A under the Securities Act
and, accordingly, the Transferor does hereby further certify that the
Certificates are being transferred to a person that the Transferor





                                      H-1
<PAGE>   93

reasonably believes is purchasing the Certificates for its own account, or for
one or more accounts with respect to which such person exercises sole
investment discretion, and such person and each such account is a "qualified
institutional buyer" within the meaning of Rule 144A, in each case in a
transaction meeting the requirements of Rule 144A and in accordance with any
applicable securities laws of any state of the United States.

                 This certificate and the statements contained herein are made
for your benefit and the benefit of the Trust, the Operating Partnership and
the Initial Purchaser.

                                    [Insert Name of Transferor]

 

                                    By:_____________________________
                                       Name:
                                       Title:

Dated:  _______________


cc:     First Industrial, L.P.





                                      H-2
<PAGE>   94
                                                                       EXHIBIT I

                       FORM OF CERTIFICATION FOR TRANSFER
              OR EXCHANGE OF NON-GLOBAL RESTRICTED CERTIFICATE TO
                           RESTRICTED GLOBAL SECURITY
                      (Transfers and exchanges pursuant to
                    Section 6.3A(6) of the Trust Agreement)


First Bank National Association,
        as Trustee
One Illinois Center
111 East Wacker Drive
Suite 3000
Chicago, Illinois 60601

Attention: Harry Hall

                 Re:  FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1

                      7.375% Pass-Through Asset Trust Securi-
                      ties Due May 15, 2004 (the "Certificates") 

                 Reference is hereby made to the Trust Agreement, dated as of
May 16, 1997 (the "Trust Agreement"), between First Industrial, L.P. (the
"Operating Partnership") and First Bank National Association, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Trust Agreement.

                 This letter relates to $___________ principal amount of
Restricted Certificates held in definitive form (CUSIP No.  _____) by [insert
name of transferor] (the "Transferor").  The Transferor has requested an
exchange or transfer of such Certificates.

                 In connection with such request and in respect of such
Certificates, the Transferor does hereby certify that (i) such Certificates are
owned by the Transferor and are being exchanged without transfer or (ii) such
transfer has been effected pursuant to and in accordance with Rule 144A or Rule
144 under the United States Securities Act of 1933, as amended (the "Securities
Act") and accordingly the Transferor does hereby further certify that:

                 (1)  if the transfer has been effected pursuant to Rule 144A:

                         (A)  the Certificates are being transferred to a 
                 person that the Transferor reasonably believes is





                                      I-1
<PAGE>   95


                 purchasing the Certificates for its own account, or for one or
                 more accounts with respect to which such Person exercises sole
                 investment discretion;


                         (B)  such Person and each such account is a "qualified
                 institutional buyer" within the meaning of Rule 144A; and

                         (C)  the Certificates have been transferred in a
                 transaction meeting the requirements of Rule 144A and in
                 accordance with any applicable securities laws of any state of
                 the United States; or

                 (2)  if the transfer has been effected pursuant to Rule 144:

                         (A)  more than two years has elapsed since the date of
                 the closing of the initial placement of the Certificates
                 pursuant to the Purchase Agreement; and

                         (B)  the Certificates have been transferred in a
                 transaction permitted by Rule 144 and made in accordance with
                 any applicable securities laws of any state of the United
                 States.

                 We understand that this certificate is required in connection
with certain securities laws of the United States.  In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Trust, the Operating Partnership and the Initial
Purchaser.

                                          Dated:  _______________, ____


                                          [Insert Name of Transferor]


                                          By:_____________________________
                                                   Name:
                                                   Title:

cc:     First Industrial, L.P.





                                      I-2
<PAGE>   96
                                                                       EXHIBIT J

                       FORM OF CERTIFICATION FOR TRANSFER
              OR EXCHANGE OF NON-GLOBAL RESTRICTED CERTIFICATE TO
                     PERMANENT REGULATION S GLOBAL SECURITY
                   OR TEMPORARY REGULATION S GLOBAL SECURITY
                      (Transfers and exchanges pursuant to
                    Section 6.3A(6) of the Trust Agreement)


First Bank National Association,
        as Trustee
One Illinois Center
111 East Wacker Drive
Suite 3000
Chicago, Illinois 60601

Attention: Harry Hall

                 Re:     FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1
                         7.375% Pass-Through Asset Trust Securi-
                         ties Due May 15, 2004 (the "Certificates") 

                 Reference is hereby made to the Trust Agreement, dated as of
May 16, 1997 (the "Trust Agreement"), between First Industrial, L.P. (the
"Operating Partnership") and First Bank National Association, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Trust Agreement.

                 This letter relates to $100,000,000 principal amount of
Restricted Certificates held in definitive form (CUSIP No.  _____) by [insert
name of transferor] (the "Transferor").  The Transferor has requested an
exchange or transfer of such Certificates.

                 In connection with such request and in respect of such
Certificates, the Transferor does hereby certify that (i) such Certificates are
owned by the Transferor and are being exchanged without transfer or (ii) such
transfer has been effected pursuant to and in accordance with (a) Rule 903 or
Rule 904 under the Securities Act of 1933, as amended (the "Act"), or (b) Rule
144 under the Act, and accordingly the Transferor does hereby further certify
that:

                 (1)  if the transfer has been effected pursuant to Rule 903 or
         Rule 904:

                         (A)  the offer of the Certificates was not made





                                      J-1
<PAGE>   97

                  to a person in the United States;

                         (B)  either;

                                  (i)  at the time the buy order was
                         originated, the transferee was outside the United
                         States or the Transferor and any person acting on its
                         behalf reasonably believed that the transferee was
                         outside the United States, or

                                  (ii)  the transaction was executed in, on or
                         through the facilities of a designated offshore
                         securities market and neither the Transferor nor any
                         person acting on its behalf knows that the transaction
                         was pre-arranged with a buyer in the United States;

                         (C)  no directed selling efforts have been made in
                 contravention of the requirements of Rule 903(b) or 904(b) of
                 Regulation S, as applicable;

                         (D)  the transaction is not part of a plan or scheme
                 to evade the registration requirements of the Act; and

                         (E)  if such transfer is to occur during the
                 Restricted Period, upon completion of the transaction, the
                 beneficial interest being transferred as described above was
                 held with the Depository through [Euroclear] [CEDEL]; or

                 (2)  if the transfer has been effected pursuant to Rule 144:

                         (A)  more than two years has elapsed since the date of
                 the closing of the initial placement of the Certificates
                 pursuant to the Purchase Agreement; and

                         (B)  the Certificates have been transferred in a
                 transaction permitted by Rule 144 and made in accordance with
                 any applicable securities laws of any state of the United
                 States.





                                      J-2
<PAGE>   98
                 We understand that this certificate is required in connection
with certain securities laws of the United States.  In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Trust, the Operating Partnership and the Initial
Purchaser.

                                          Dated:  _______________, ____


                                          [Insert Name of Transferor]


                                          By:_____________________________
                                                   Name:
                                                   Title:


cc:     First Industrial, L.P.





                                      J-3
<PAGE>   99
                                                                       EXHIBIT K

                       FORM OF CERTIFICATION FOR TRANSFER
                OR EXCHANGE OF NON-GLOBAL PERMANENT REGULATION S
                     SECURITY TO RESTRICTED GLOBAL SECURITY
                      (Transfers and exchanges pursuant to
                    Section 6.3A(7) of the Trust Agreement)


First Bank National Association,
        as Trustee
One Illinois Center
111 East Wacker Drive
Suite 3000
Chicago, Illinois 60601

Attention: Harry Hall

                 Re:  FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1
                         7.375% Pass-Through Asset Trust Securi-
                         ties Due May 15, 2004 (the "Certificates")


                 Reference is hereby made to the Trust Agreement, dated as of
May 16, 1997 (the "Trust Agreement"), between First Industrial, L.P. (the
"Operating Partnership") and First Bank National Association, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Trust Agreement.

                 This letter relates to $___________ principal amount of
Restricted Certificates held in definitive form (CUSIP No.  _____) by [insert
name of transferor] (the "Transferor").  The Transferor has requested an
exchange or transfer of such Certificates.

                 In connection with such request and in respect of such
Certificates, the Transferor does hereby certify that (i) such Certificates are
owned by the Transferor and are being exchanged without transfer or (ii) such
transfer has been effected pursuant to and in accordance with Rule 144A under
the United States Securities Act of 1933, as amended, and accordingly the
Transferor does hereby further certify that the Certificates are being
transferred to a person that the Transferor reasonably believes is purchasing
the Certificates for its own account, or for one or more accounts with respect
to which such Person exercises sole investment discretion, and such Person and
each such account is a "qualified institutional buyer" within the meaning of
Rule 144A, in each case in a





                                      K-1
<PAGE>   100

transaction meeting the requirements of Rule 144A and in accordance with any
applicable securities laws of any state of the United States.

                 We understand that this certificate is required in connection
with certain securities laws of the United States.  In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Trust, the Operating Partnership and the Initial
Purchaser.

                                          Dated:  _______________, ____

                                          [Insert Name of Transferor]


                                          By:_____________________________
                                                   Name:
                                                   Title:


cc:     First Industrial, L.P.





                                      K-2
<PAGE>   101
                                                                       EXHIBIT L

                       FORM OF CERTIFICATION FOR TRANSFER
                OR EXCHANGE OF NON-GLOBAL PERMANENT REGULATION S
               SECURITY TO PERMANENT REGULATION S GLOBAL SECURITY
                      (Transfers and exchanges pursuant to
                    Section 6.3A(7) of the Trust Agreement)


First Bank National Association,
        as Trustee
One Illinois Center
111 East Wacker Drive
Suite 3000
Chicago, Illinois 60601

Attention: Harry Hall

                 Re:  FIRST INDUSTRIAL PASS-THROUGH ASSET TRUST 1997-1

                      7.375% Pass-Through Asset Trust Securi-
                      ties Due May 15, 2004 (the "Certificates") 

                 Reference is hereby made to the Trust Agreement, dated as of
May 16, 1997 (the "Trust Agreement"), between First Industrial, L.P. (the
"Operating Partnership") and First Bank National Association, as Trustee.
Capitalized terms used but not defined herein shall have the meanings given to
them in the Trust Agreement.

                 This letter relates to $___________ principal amount of
Restricted Certificates held in definitive form (CUSIP No.  _____) by [insert
name of transferor] (the "Transferor").  The Transferor has requested an
exchange or transfer of such Certificates.

                 In connection with such request and in respect of such
Certificates, the Transferor does hereby certify that (i) such Certificates are
owned by the Transferor and are being exchanged without transfer or (ii) such
transfer has been effected pursuant to and in accordance with (a) Rule 903 or
Rule 904 under the Securities Act of 1933, as amended (the "Act"), or (b) Rule
144 under the Act, and accordingly the Transferor does hereby further certify
that:

                 (1)  if the transfer has been effected pursuant to Rule 903 or
         Rule 904:

                         (A)  the offer of the Certificates was not made to a 
                 person in the United States;





                                      L-1
<PAGE>   102

                         (B)  either;

                                  (i)  at the time the buy order was
                         originated, the transferee was outside the United
                         States or the Transferor and any person acting on its
                         behalf reasonably believed that the transferee was
                         outside the United States, or

                                  (ii)  the transaction was executed in, on or
                         through the facilities of a designated offshore
                         securities market and neither the Transferor nor any
                         person acting on its behalf knows that the transaction
                         was pre-arranged with a buyer in the United States;

                         (C)  no directed selling efforts have been made in
                 contravention of the requirements of Rule 903(b) or 904(b) of
                 Regulation S, as applicable;

                         (D)  the transaction is not part of a plan or scheme 
                 to evade the registration requirements of the Act; and

                         (E)  if such transfer is to occur during the
                 Restricted Period, upon completion of the transaction, the
                 beneficial interest being transferred as described above was
                 held with the Depository through [Euroclear] [CEDEL]; or

                 (2)  if the transfer has been effected pursuant to Rule 144:

                         (A)  more than two years has elapsed since the date of
                 the closing of the initial placement of the Certificates
                 pursuant to the Purchase Agreement; and

                         (B)  the Certificates have been transferred in a
                 transaction permitted by Rule 144 and made in accordance with
                 any applicable securities laws of any state of the United
                 States.





                                      L-2
<PAGE>   103
                 We understand that this certificate is required in connection
with certain securities laws of the United States.  In connection therewith, if
administrative or legal proceedings are commenced or threatened in connection
with which this certificate is or would be relevant, we irrevocably authorize
you to produce this certificate to any interested party in such proceeding.
This certificate and the statements contained herein are made for your benefit
and the benefit of the Trust, the Operating Partnership and the Initial
Purchaser.

                                          Dated:  _______________, ____


                                          [Insert Name of Transferor]


                                          By:_____________________________
                                                   Name:
                                                   Title:


cc:     First Industrial, L.P.





                                      L-3

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF FIRST INDUSTRIAL, L.P. FOR THE THREE MONTHS ENDED
MARCH 31, 1997 AND THE STATEMENT OF OPERATIONS OF FIRST INDUSTRIAL, L.P. FOR
THE THREE MONTHS ENDED MARCH 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996
<PERIOD-START>                             JAN-01-1997             JAN-01-1996
<PERIOD-END>                               MAR-31-1997             MAR-31-1996
<EXCHANGE-RATE>                                      1                       1
<CASH>                                               0                       0
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    2,044                       0
<ALLOWANCES>                                     (300)                       0
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                                 1,744                       0
<PP&E>                                         524,743                       0
<DEPRECIATION>                                (10,867)                       0
<TOTAL-ASSETS>                                 809,042                       0
<CURRENT-LIABILITIES>                         (30,889)                       0
<BONDS>                                      (197,985)                       0
                                0                       0
                                          0                       0
<COMMON>                                             0                       0
<OTHER-SE>                                   (580,168)                       0
<TOTAL-LIABILITY-AND-EQUITY>                 (809,042)                       0
<SALES>                                              0                       0
<TOTAL-REVENUES>                                18,899                   5,920
<CGS>                                                0                       0
<TOTAL-COSTS>                                  (6,086)                 (1,507)
<OTHER-EXPENSES>                               (4,078)                 (2,192)
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             (2,349)                   (591)
<INCOME-PRETAX>                                 12,220                   6,126
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                             12,220                   6,126
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                   (821)
<CHANGES>                                            0                       0
<NET-INCOME>                                    12,220                   5,305
<EPS-PRIMARY>                                        0                       0
<EPS-DILUTED>                                        0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission