EAGLEMARK INC
8-K, 1998-04-20
ASSET-BACKED SECURITIES
Previous: FIRST INDUSTRIAL LP, 10-K/A, 1998-04-20
Next: EXPROFUELS INC, 10QSB, 1998-04-20



<PAGE>

                                   UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549



                                     FORM 8-K



                                   CURRENT REPORT
       Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



       Date of Report (Date of earliest event reported):  April 17, 1998



                                   EAGLEMARK, INC.
                (Exact name of registrant as specified in its charter)



           NEVADA                     333-21793               88-0292891
(State or other jurisdiction   (Commission File Number)     (IRS Employer
     of incorporation)                                  Identification Number)



       4150 TECHNOLOGY WAY
       CARSON CITY, NEVADA                                       89706
       (Address of principal executive offices)                (Zip Code)



                                    (702) 885-1200
                  (Registrant's telephone number, including area code)



                                     NOT APPLICABLE
              (Former name or former address, if changed since last report.)
<PAGE>

ITEM 5.      OTHER EVENTS

     The registrant is filing a term sheet relating to the Harley-Davidson 
Eaglemark Motorcycle Trust 1998-1 Harley-Davidson Motorcycle Contract Backed 
Securities under Item 7(c).


ITEM 7.      FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND 
             EXHIBITS

  (a)    Financial Statements:  None

  (b)    Pro Forma Financial Information:  None

  (c)    Exhibits:

<TABLE>
<CAPTION>

EXHIBIT NO.         DOCUMENT
- ----------          --------
<S>                 <C>
    20              Term Sheet
</TABLE>
<PAGE>

                                     SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.


                                       EAGLEMARK, INC.



                                       By:  /s/ Donna F. Zarcone
                                          ------------------------------------
                                           Donna F. Zarcone
                                           Vice President and Chief 
                                           Financial Officer


April 17, 1998
<PAGE>

<TABLE>
<CAPTION>

                                   EXHIBIT INDEX



EXHIBIT NO.         DOCUMENT                                            PAGE
- ----------          --------                                            ----
<S>                 <C>                                                 <C>
    20              Term Sheet                                             1
</TABLE>



<PAGE>

     The information contained in the attached materials is referred to as 
the "INFORMATION".

     The attached Term Sheet has been prepared by Eaglemark, Inc. 
("EAGLEMARK") and relates to Harley-Davidson Eaglemark Motorcycle Trust 
1998-1.  Neither Salomon Smith Barney nor any of its affiliates makes any 
representation as to the accuracy or completeness of the Information herein.  
The information contained herein is preliminary and will be superseded by the 
applicable prospectus supplement and by any other information subsequently 
filed with the Securities and Exchange Commission.

     The Information contained herein will be superseded by the description 
of the collateral pool contained in the prospectus supplement relating to the 
securities.

     The information addresses only certain aspects of the applicable 
security's characteristics and thus does not provide a complete assessment.  
As such, the Information may not reflect the impact of all structural 
characteristics of the security.  The assumptions underlying the Information, 
including structure and collateral, may be modified from time to time to 
reflect changed circumstances.

     Although a registration statement (including the prospectus) relating to 
the securities discussed in this communication has been filed with the 
Securities and Exchange Commission and is effective, the final prospectus 
supplement relating to the securities discussed in this communication has not 
been filed with the Securities and Exchange Commission.  This communication 
shall not constitute an offer to sell or the solicitation of an offer to buy 
nor shall there be any sale of the securities discussed in this communication 
in any state in which such offer, solicitation or sale would be unlawful 
prior to registration or qualification under the securities laws of any such 
state. Prospective purchasers are  referred to the final prospectus and 
prospectus supplement relating to the securities discussed in this 
communication for definitive Information on any matter discussed in this 
communication.  Any investment decision should be based only on the data in 
the prospectus and the prospectus supplement ("OFFERING DOCUMENTS") and the 
then current version of the Information.  Offering Documents contain data 
that is current as of their publication dates and after publication may no 
longer be complete or current.  A final prospectus and prospectus supplement 
may be obtained by contacting the Salomon Smith Barney Syndicate Desk at 
212-783-3727.

<PAGE>

                  Harley-Davidson Eaglemark Motorcycle Trust 1998-1
                        Eaglemark, Inc., Seller and Servicer
             Eaglemark Customer Funding Corporation-IV, Trust Depositor
                                          
                                Subject to Revision
                                          
                          Term Sheet dated April 17, 1998

 Trust                    Harley-Davidson Eaglemark Motorcycle Trust 1998-1
                          (the "TRUST").

 Trust Depositor          Eaglemark Customer Funding Corporation-IV, a wholly
                               owned, limited-purpose subsidiary of Eaglemark, 
                               Inc. (the "TRUST DEPOSITOR")

 Seller and Servicer or
   Seller/Servicer        Eaglemark, Inc. ("EAGLEMARK" or the "SELLER" or, in
                               its capacity as Servicer, the "SERVICER"), a
                               100% owned subsidiary of Eaglemark Financial
                               Services, Inc.

 Owner Trustee            Wilmington Trust Company, a Delaware banking
                               corporation (in such capacity, the "OWNER
                               TRUSTEE").

 Indenture Trustee        Harris Trust and Savings Bank, an Illinois banking
                               corporation (in such capacity, the "INDENTURE
                               TRUSTEE").  The Indenture Trustee will also act
                               as Paying Agent under the Indenture and the
                               Trust Agreement.

 Closing Date             On or about April 28, 1998

 Securities Offered       The securities offered are as follows:

      A.  General         The Harley-Davidson Eaglemark Motorcycle Trust 1998-
                               1 Harley-Davidson Motorcycle Contract Backed
                               Notes (the "NOTES") will represent indebtedness
                               of the Trust secured by the assets of the Trust
                               (other than certain bank accounts associated
                               with the Certificates).  The Harley-Davidson
                               Eaglemark Motorcycle Trust 1998-1 Harley-
                               Davidson Motorcycle Contract Backed
                               Certificates (the "CERTIFICATES" and, together
                               with the Notes, the "SECURITIES") will
                               represent fractional undivided equity interests
                               in the Trust.


                                       2

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

                          The Trust will issue two Classes of Notes pursuant
                          to an Indenture to be dated
                               as of April 1, 1998 (the "INDENTURE"), between
                               the Trust and the Indenture Trustee, as
                               follows: (i) $100,000,000 aggregate principal
                               amount (the "INITIAL CLASS A-1 NOTE BALANCE")
                               of Class A-1 ____% Harley-Davidson Motorcycle
                               Contract Backed Notes (the "CLASS A-1 NOTES")
                               and (ii) $49,600,000 aggregate principal amount
                               (the "INITIAL CLASS A-2 NOTE BALANCE") of Class
                               A-2 ____% Harley-Davidson Motorcycle Contract
                               Backed Notes (the "CLASS A-2 NOTES").  Payments
                               of principal, made through the application of
                               available collections on the Contracts in an
                               amount reflecting reductions in the principal
                               balances of the Contracts, and from certain
                               other available amounts as described herein,
                               will be made first on the Class A-1 Notes until
                               the Class A-1 Notes have been repaid in full,
                               and thereafter on the Class A-2 Notes until the
                               Class A-2 Notes have been repaid in full, and
                               in each case prior to any repayment of
                               principal on the Certificates.  Payments of
                               interest on the Class A-1 Notes and the Class
                               A-2 Notes will be made from available
                               collections on the Contracts, and from certain
                               other available amounts as described herein,
                               without priority of payment between such
                               Classes, but in each case prior to payment of
                               interest on the Certificates.  Accordingly, the
                               principal distinction between an investment in
                               the Class A-1 Notes and the Class A-2 Notes is
                               that holders of Class A-1 Notes will receive a
                               return of invested principal sooner than
                               holders of Class A-2 Notes.


                          The Trust will issue $10,400,000 aggregate principal
                               amount of ___% Certificates pursuant to a Trust
                               Agreement to be dated as of April 1, 1998 (the
                               "TRUST AGREEMENT") by and between the Trust
                               Depositor and  the Owner Trustee (the Owner
                               Trustee, together with the Indenture Trustee,
                               being sometimes collectively referred to herein
                               as the "TRUSTEES"). Payments in respect of
                               principal and interest on the Certificates will
                               be subordinated to payments on the Notes to the
                               extent described herein.


                          Each Class of Notes and the Certificates will be
                               issued in minimum denominations of  $1,000 and
                               will be available in book-entry form only. 
                               Security holders will be able to receive
                               Definitive Securities (as defined herein) only
                               in certain limited circumstances. 


      B.  Trust Property  The Trust Property consists of, among other things,
                               the pool of initial contracts (those Contracts
                               described in Tables 1 through 6 under "THE
                               CONTRACTS" are hereinafter referred to as the
                               "INITIAL CONTRACTS") together with any
                               Subsequent Contracts (as hereinafter defined)
                               transferred to the Trust, and all rights,
                               benefits, obligations and proceeds arising
                               therefrom or in connection therewith, including
                               security interests in the Harley-Davidson (and,
                               in certain limited instances, Buell)
                               motorcycles (see "THE CONTRACTS") securing such
                               Contracts and proceeds, if any, from certain
                               insurance policies with respect to individual
                               Motorcycles.


                                       3

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

      C.  Distribution    Distributions of interest and principal on the 
          Dates                Securities will be made on the fifteenth day of
                               each month (or, if such day is not a Business
                               Day, on the next succeeding Business Day)
                               (each, a "DISTRIBUTION DATE"), commencing May
                               15, 1998.  Payments on the Securities on each
                               Distribution Date will be paid to the holders
                               of the related Securities who are of record on
                               the last Business Day immediately preceding the
                               calendar month in which such Distribution Date
                               occurs (each, a "RECORD DATE").


                          A "BUSINESS DAY" will be any day other than a
                               Saturday, a Sunday or a day on which banking
                               institutions in Chicago, Illinois or
                               Wilmington, Delaware are authorized or
                               obligated by law, executive order or government
                               decree to be closed.


                          To the extent not previously paid prior to such
                               dates, the outstanding principal amount of (i)
                               the Class A-1 Notes will be payable on the
                               Distribution Date occurring in May 2002 (the
                               "CLASS A-1 FINAL DISTRIBUTION DATE") and (ii)
                               the Class A-2 Notes will be payable on the
                               Distribution Date occurring in February 2004
                               (the "CLASS A-2 FINAL DISTRIBUTION DATE" and,
                               together with the Class A-1 Final Distribution
                               Date, the "NOTE FINAL DISTRIBUTION DATES").  To
                               the extent not previously paid in full prior to
                               such date, the unpaid principal balance of the
                               Certificates will be payable on the
                               Distribution Date occurring in January 2005
                               (the "CERTIFICATE FINAL DISTRIBUTION DATE" and,
                               together with the Note Final Distribution
                               Dates, the "FINAL DISTRIBUTION DATES").


 Terms of the Notes       The principal terms of the Notes will be as
                          described below:

      A.  Interest Rates  The Class A-1 Notes will bear interest at the rate
                               of ____% per annum (the "CLASS A-1 RATE") and
                               the Class A-2 Notes will bear interest at the
                               rate of ______% per annum (the "CLASS A-2 RATE"
                               and, together with the Class A-1 Rate, the
                               "INTEREST RATES"). 


      B.  Interest        Interest on the outstanding principal amount of the
                               Class A-1 Notes and Class A-2 Notes will accrue
                               at the related Interest Rate from and including
                               the fifteenth day of the month of the most
                               recent Distribution Date based on a 360-day
                               year consisting of 12 months of 30 days each
                               (or from and including the Closing Date with
                               respect to the first Distribution Date) to but
                               excluding the fifteenth day of the month of the
                               current Distribution Date (each, an "INTEREST
                               PERIOD").  Interest on the Notes for any
                               Distribution Date due but not paid on such
                               Distribution Date will be due on the next
                               Distribution Date, together with, to the extent
                               permitted by applicable law, interest on such
                               shortfall at the related Interest Rate. 


                                       4

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

      C.  Principal       Principal of the Notes will be payable on each
                               Distribution Date in an amount generally equal
                               to the Note Principal Distributable Amount (as
                               hereinafter defined) for such Distribution
                               Date.  "NOTE PRINCIPAL DISTRIBUTABLE AMOUNT"
                               means, with respect to any Distribution Date,
                               the sum of the Note Monthly Principal
                               Distributable Amount for such Distribution Date
                               and any outstanding Note Principal Carryover
                               Shortfall for the immediately preceding
                               Distribution Date; PROVIDED, HOWEVER, that the
                               Note Principal Distributable Amount for a Class
                               of Notes shall not exceed the outstanding
                               principal amount of such Class of  Notes.   On
                               each Distribution Date, the Note Principal
                               Distributable Amount will be applied in the
                               following priority: first to reduce the
                               principal amount of the Class A-1 Notes to
                               zero, and thereafter, to reduce the principal
                               amount of the Class A-2 Notes to zero. 
                               Notwithstanding the foregoing, if the principal
                               amount of either the Class A-1 Notes or Class
                               A-2 Notes has not been paid in full prior to
                               its related Note Final Distribution Date, the
                               Note Principal Distributable Amount for such
                               Note Final Distribution Date will be the unpaid
                               principal amount of such Class of Notes as of
                               such Note Final Distribution Date.

      D.  Optional
          Redemption      In the event of an Optional Purchase, the Class A-2
                          Notes will be redeemed in
                               whole, but not in part, at a redemption price
                               equal to the unpaid principal amount of the
                               Class A-2 Notes plus accrued interest thereon
                               at the related Interest Rate. 
      E.  Mandatory
          Redemption      Under certain conditions, the Notes may be
                               accelerated upon the occurrence of an Event of
                               Default under the Indenture. 

      F.  Mandatory
          Special
          Redemption      The holders of Class A-1 Notes ("CLASS A-1
                               NOTEHOLDERS") and Class A-2 Notes ("CLASS A-2
                               NOTEHOLDERS") will be prepaid in part, without
                               premium, on the Distribution Date on or
                               immediately following the last day of the
                               Funding Period in the event that any amount
                               remains on deposit in the Pre-Funding Account
                               after giving effect to the purchase of all
                               Subsequent Contracts, including any such
                               purchase on such date (a "MANDATORY SPECIAL
                               REDEMPTION").  The aggregate principal amount
                               of Class A-1 Notes and  Class A-2 Notes to be
                               prepaid will be an amount equal to the amount
                               then on deposit in the Pre-Funding Account
                               allocated pro rata; PROVIDED, HOWEVER, in the
                               event the Mandatory Special Redemption Amount
                               is less than $150,000 such amount shall be
                               allocated solely to the Class A-1 Noteholders,
                               pro rata.


                                       5

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

 Terms of the             The principal terms of the Certificates will be as
 Certificates             described below:

      A.  Interest        On each Distribution Date, the Owner Trustee or any
                               paying agent or paying agents as the Owner 
                               Trustee may designate from time to time (each,
                               a "PAYING AGENT", which initially will be the
                               Indenture Trustee) will distribute pro rata to
                               Certificateholders of record as of the related
                               Record Date accrued interest at the rate of
                               _____% per annum (the "PASS-THROUGH RATE") on
                               the Certificate Balance (as defined herein) as
                               of the immediately preceding Distribution Date
                               (after giving effect to distributions of
                               principal to be made on such immediately
                               preceding Distribution Date) or, in the case of
                               the first Distribution Date, the Initial
                               Certificate Balance.  Interest in respect of a
                               Distribution Date will accrue from and
                               including the Closing Date (in the case of the
                               first Distribution Date) or from and including
                               the fifteenth day of the month of the most
                               recent Distribution Date to but excluding the
                               fifteenth day of the month of the current
                               Distribution Date based on a 360-day year
                               consisting of 12 months of 30 days each. 
                               Interest on the Certificates for any
                               Distribution Date due but not paid on such
                               Distribution Date will be due on the next
                               Distribution Date, together with, to the extent
                               permitted by applicable law, interest on such
                               shortfall at the Pass-Through Rate. 

                          The "CERTIFICATE BALANCE" will equal $10,400,000
                               (the "INITIAL CERTIFICATE BALANCE") on the
                               Closing Date and on any date thereafter will
                               equal the Initial Certificate Balance reduced
                               by all distributions of principal previously
                               made in respect of the Certificates. 
                               Distributions on the Certificates will be
                               subordinated to payments of interest and
                               principal on the Notes to the extent described
                               herein.

      B.  Principal       No principal will be paid on the Certificates until
                               the Distribution Date on which the principal
                               amounts of the Class A-1 Notes and Class A-2
                               Notes have been reduced to zero.  On such
                               Distribution Date and each Distribution Date
                               thereafter, principal of the Certificates will
                               be payable in an amount equal to the
                               Certificate Principal Distributable Amount (as
                               defined herein) for such Distribution Date.

      C.  Optional
          Prepayment      In the event of an Optional Purchase, the
                               Certificates will be repaid in whole, but not
                               in part, at a repayment price equal to the
                               Certificate Balance plus accrued interest
                               thereon at the Pass-Through Rate.


                                       6
  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

 Security for the         The principal security for the Securities will be as
 Securities               described below:

      A.  The Contracts   The Contracts will be fixed-rate, simple-interest
                               conditional sales contracts for Motorcycles,
                               including any and all rights to receive
                               payments collected thereunder on or after the
                               related Cutoff Date and security interests in
                               the Motorcycles financed thereby.

                          On the Closing Date, the Trust Depositor will sell,
                               transfer and assign to the Trust pursuant to
                               the Sale and Servicing Agreement dated as of
                               April 1, 1998 (the "AGREEMENT") among the Trust
                               Depositor, the Trust, the Indenture Trustee and
                               Eaglemark (as servicer), and the Trust will
                               pledge to the Indenture Trustee, pursuant to
                               the Indenture, Initial Contracts with an
                               aggregate principal balance of $114,449,218.84
                               as of April 2, 1998, (the "INITIAL CUTOFF
                               DATE").  Following the Closing Date, pursuant
                               to the Agreement, the Trust Depositor will be
                               obligated, subject only to the availability
                               thereof, to sell, and the Trust will be
                               obligated to purchase and pledge subject to the
                               satisfaction of certain conditions set forth
                               therein, Subsequent Contracts from time to time
                               during the Funding Period (as defined below)
                               having an aggregate principal balance equal to
                               $45,550,781.16, such amount being equal to the
                               amount on deposit in the Pre-Funding Account
                               established under the Indenture on the Closing
                               Date.  With respect to each transfer of
                               Subsequent Contracts to the Trust and the
                               simultaneous pledge of Subsequent Contracts to
                               the Indenture Trustee, the Trust Depositor will
                               designate as a cutoff date (each a "SUBSEQUENT
                               CUTOFF DATE") the date as of which such
                               Subsequent Contracts are deemed sold to the
                               Trust and pledged to the Indenture Trustee. 
                               Each date on which Subsequent Contracts are
                               conveyed and pledged is referred to herein as a
                               "SUBSEQUENT TRANSFER DATE."

                          The Initial Contracts and the Subsequent
                               Contracts will be selected from retail
                               Motorcycle installment sales contracts in the
                               Trust Depositor's portfolio based on the
                               criteria specified in the Transfer and Sale
                               Agreement.  The Contracts arise and will arise
                               from loans to Obligors located in the 50 states
                               of the United States and  the District of
                               Columbia.  As of the Initial Cutoff Date, the
                               annual percentage rate of interest on the
                               Initial Contracts ranges from 8.75% to 23.99%
                               with a weighted average of approximately
                               13.15%.  The Initial Contracts had a weighted
                               average term to scheduled maturity, as of
                               origination, of approximately 67.28 months, and
                               a weighted average term to scheduled maturity,
                               as of the Initial Cutoff Date, of approximately
                               64.95 months.  The final scheduled Distribution
                               Date on the Initial Contract with the latest
                               maturity is no later than April 2004.   No
                               Contract (including any Subsequent Contract)
                               will have a scheduled maturity later than July
                               2004.   The Contracts generally are or will be
                               prepayable at any time without penalty to the
                               Obligor.  Following the transfer of Subsequent
                               Contracts to the Trust, the aggregate
                               characteristics  of the entire pool of
                               Contracts may vary from those of the Initial
                               Contracts as to the criteria identified and
                               described in  "THE CONTRACTS" herein.


                                       7

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

      B.  The Reserve     The Securityholders will be afforded certain limited
          Fund                 protection, to the extent described herein,
                               against losses in respect of the Contracts by
                               the establishment of an account in the name of
                               the Indenture Trustee for the benefit of the
                               Securityholders (the "RESERVE FUND"). 

                          The Reserve Fund will be created with an initial
                               deposit by the Trust Depositor of $572,246.09 
                               (the "RESERVE FUND INITIAL DEPOSIT") on the
                               Closing Date.  The funds in the Reserve Fund
                               will thereafter be supplemented on each
                               Distribution Date by the deposit of certain
                               Excess Amounts and Subsequent Reserve Fund
                               Amounts (as defined herein) (such Excess
                               Amounts and Subsequent Reserve Fund Amounts,
                               together with the Reserve Fund Initial Deposit
                               and the Certificate Reserve Amount (as defined
                               herein), the "RESERVE FUND DEPOSITS"), until
                               the amount in the Reserve Fund reaches the
                               Specified Reserve Fund Balance (as defined
                               herein).  "EXCESS AMOUNTS" in respect of a
                               Distribution Date will equal the funds on
                               deposit in the Collection Account in respect of
                               such Distribution Date, after giving effect to
                               all distributions required to be made on such
                               Distribution Date from Available Monies (as
                               defined herein).  The "SUBSEQUENT RESERVE FUND
                               AMOUNT" will equal the amount on each
                               Subsequent Transfer Date equal to .50% of the
                               aggregate balance of the Subsequent Contracts
                               conveyed to the Trust.  On each Distribution
                               Date, funds will be withdrawn from the Reserve
                               Fund, up to the Available Amount (as
                               hereinafter defined), for distribution to
                               Securityholders to cover any shortfalls in
                               interest and principal required to be paid on
                               the Securities.

                          The "SPECIFIED RESERVE FUND BALANCE" will equal the
                               sum of (i) 2.50% of the Principal Balance of
                               the Contracts in the Trust as of the first day
                               of the immediately preceding Due Period and
                               (ii) $450,000; PROVIDED, HOWEVER, that if
                               certain trigger events occur (as more
                               specifically described in the Prospectus
                               Supplement), the Specified Reserve Fund Balance
                               will be equal to the sum of (i) 6.00% of the
                               Principal Balance of the Contracts in the Trust
                               as of the first day of the immediately
                               preceding Due Period and (ii) $450,000;
                               PROVIDED, FURTHER, that in no event shall the
                               Specified Reserve Fund Balance be less than the
                               sum of (i) 1.00% of the aggregate of the
                               Initial Class A-1 Note Balance, Initial Class
                               A-2 Note Balance and Initial Certificate
                               Balance and (ii) $450,000.


                                       8

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

                          In addition to the Reserve Fund Initial Deposit, the
                               Trust Depositor will deposit $450,000, (the
                               "CERTIFICATE RESERVE AMOUNT"), into the Reserve
                               Fund on the Closing Date.  If funds in the
                               Reserve Fund (other than the Certificate
                               Reserve Amount) are applied in accordance with
                               the last sentence of the second preceding
                               paragraph and are insufficient to distribute
                               the interest or principal due on the
                               Certificates, funds available from the
                               Certificate Reserve Amount will be withdrawn
                               from the Reserve Fund and applied solely to
                               cover any shortfalls of interest on the
                               Certificates on each Distribution Date and of
                               interest and principal on the Certificates on
                               the Certificate Final Distribution Date.  The
                               Certificate Reserve Amount will not be
                               available to pay interest or principal on the
                               Notes.  The "AVAILABLE AMOUNT" will equal the
                               amount of all funds on deposit in the Reserve
                               Fund less the undistributed balance of the
                               Certificate Reserve Amount, if any.

                          On each Distribution Date, after giving effect to
                               all distributions made on such Distribution
                               Date, any amounts in the Reserve Fund that are
                               in excess of the Specified Reserve Fund Balance
                               will be allocated and distributed to the Trust
                               Depositor.

      C.  Pre-Funding
          Account         During the period (the "FUNDING PERIOD") from and
                               including the Closing Date until the earliest
                               of (a) the Distribution Date on which the
                               amount on deposit in the Pre-Funding Account is
                               less than $150,000, (b) the date on which an
                               Event of Termination occurs with respect to the
                               Servicer under the Agreement, (c) the date on
                               which certain events of insolvency occur with
                               respect to the Trust Depositor or (d) the close
                               of business on the date which is 90 days from
                               and including the Closing Date, the Pre-Funding
                               Account will be maintained as an account in the
                               name of the Indenture Trustee on behalf of the
                               Noteholders to secure the Trust Depositor's
                               obligations under the Agreement, as applicable,
                               to purchase and transfer Subsequent Contracts
                               to the Trust and the Trust's obligations under
                               the Indenture to pledge Subsequent Contracts to
                               the Indenture Trustee.  The Pre-Funded Amount
                               will initially equal $45,550,781.16 and, during
                               the Funding Period, will be reduced by the
                               amount thereof that the Trust uses to purchase
                               Subsequent Contracts from the Trust Depositor
                               and contemporaneously therewith from the Seller
                               by the Trust Depositor.  The Trust Depositor
                               expects that the Pre-Funded Amount will be
                               reduced to less than $150,000 by the
                               Distribution Date occurring in July 1998.  Any
                               Pre-Funded Amount remaining at the end of the
                               Funding Period will be payable to the
                               Noteholders as described above in "TERMS OF THE
                               NOTES - MANDATORY SPECIAL REDEMPTION."


                                       9

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

      D.  Interest
          Reserve
          Account         The Trust Depositor will establish, and fund with an
                               initial deposit on the Closing Date, a separate
                               collateral account in the name of the Indenture
                               Trustee on behalf of the Securityholders under
                               the Agreement (the "INTEREST RESERVE ACCOUNT"),
                               for the purpose of providing additional funds
                               for payment of Carrying Charges (as described
                               below) to pay certain distributions on
                               Distribution Dates occurring during (and on the
                               first Distribution Date following the end of)
                               the Funding Period.  In addition to the initial
                               deposit, all investment earnings with respect
                               to the Pre-Funding Account are to be deposited
                               into the Collection Account and, pursuant to
                               the Agreement, on each Distribution Date
                               described above, amounts in respect of Carrying
                               Charges from such account will be transferred
                               into the Collection Account.  "CARRYING
                               CHARGES" means (i) the product of (x) the
                               weighted average of the Class A-1 Rate, the
                               Class A-2 Rate and the Pass-Through Rate and
                               (y) the undisbursed funds (excluding investment
                               earnings) in the Pre-Funding Account (as of the
                               last day of the related Due Period, as defined
                               herein) over (ii) the amount of any investment
                               earnings on funds in the Pre-Funding Account
                               which was transferred to the Interest Reserve
                               Account, as well as interest earnings on
                               amounts in the Interest Reserve Account.

                          The Interest Reserve Account will be established to
                               account for the fact that a portion of the
                               proceeds obtained from the sale of the Notes
                               will be initially deposited in the Pre-Funding
                               Account (as the initial Pre-Funded Amount)
                               rather than invested in Contracts, and the
                               monthly investment earnings on such Pre-Funded
                               Amount (until the Pre-Funded Amount is used to
                               purchase Subsequent Contracts) are expected to
                               be less than the weighted average of the Class
                               A-1 Rate, the Class A-2 Rate and the Pass-
                               Through Rate with respect to the corresponding
                               portion of the Class A-1 Principal Balance,
                               Class A-2 Principal Balance and the Certificate
                               Balance, as well as the amount necessary to pay
                               the Trustees' Fees.  The Interest Reserve
                               Account is not designed to provide any
                               protection against losses on the Contracts in
                               the Trust.  After the Funding Period, money
                               remaining in the Interest Reserve Account will
                               be released to the Trust Depositor. 


 Optional Purchase        The Seller, through the Trust Depositor may, but
                               will not be obligated to, purchase all of the
                               Contracts in the Trust, and thereby cause early
                               retirement of all outstanding Securities, on
                               any Distribution Date as of which the Pool
                               Balance has declined to less than 10% of the
                               Initial Pool Balance (an "OPTIONAL PURCHASE").


 Ratings                  It is a condition of issuance that the Class A-1
                               Notes and Class A-2 Notes be rated AAA by
                               Standard & Poor's Ratings Services, A Division
                               of The McGraw-Hill Companies  ("S&P") and Aaa
                               by Moody's Investors Service, Inc. ("MOODY'S"
                               and, together with S&P, the "RATING AGENCIES")
                               and the Certificates each be rated at least BBB
                               by S&P and Baa2 by Moody's.


                                       10

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

 Advances                 The Servicer is obligated to advance each month an
                               amount equal to accrued and unpaid interest on
                               the Contracts which was delinquent with respect
                               to the related Due Period (as defined herein)
                               (each an "ADVANCE"), but only to the extent
                               that the Servicer believes that the amount of
                               such Advance will be recoverable from
                               collections on the Contracts.  The Servicer
                               will be entitled to reimbursement of
                               outstanding Advances on any Distribution Date
                               by means of a first priority withdrawal of
                               Available Monies (as hereinafter defined) then
                               held in the Collection Account. 


 Mandatory Repurchase by
 the Trust Depositor      Under the Agreement, the Trust Depositor has agreed,
                              in the event of a breach of certain
                               representations and warranties made by the
                               Trust Depositor and contained therein which
                               materially and adversely affects the Trust's
                               interest in any Contract and which has not been
                               cured, to repurchase such Contract within two
                               business days prior to the first Determination
                               Date after the Trust Depositor becomes aware of
                               such breach.  "Determination Date" means the
                               fourth business day following the conclusion of
                               a Due Period. The Seller is obligated under the
                               Transfer and Sale Agreement (which right
                               against the Seller the Trust Depositor has
                               assigned in such circumstances to the Trust) to
                               repurchase the Contracts from the Trust
                               Depositor contemporaneously with the Trust
                               Depositor's purchase of the Contracts from the
                               Trust.


                                       11

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

 Security Interests and
 Other Aspects of the
 Contracts                In connection with the establishment of the Trust as
                               well as the assignment, conveyance and transfer
                               of Contracts (including Subsequent Contracts)
                               to the Trust and pledge to the Indenture
                               Trustee, security interests in the Motorcycles
                               securing the Contracts have been (or will be)
                               (i) conveyed and assigned by  the Seller to the
                               Trust Depositor pursuant to the Transfer and
                               Sale Agreement (and, in the case of Subsequent
                               Contracts, the related Subsequent Purchase
                               Agreement as defined therein and executed
                               thereunder), (ii) conveyed and assigned by the
                               Trust Depositor to the Trust pursuant to the
                               Agreement (and, in the case of Subsequent
                               Contracts, the related Subsequent Transfer
                               Agreement as defined herein and executed
                               thereunder) and (iii)  pledged by the Trust to
                               the Indenture Trustee pursuant to the
                               Indenture.  The Agreement will designate the
                               Servicer as custodian to maintain possession,
                               as the Indenture Trustee's agent, of the
                               Contracts and any other documents relating to
                               the Motorcycles.  Uniform Commercial Code
                               financing statements will be filed in both
                               Nevada and Illinois, reflecting the conveyance
                               and assignment of the Contracts to the Trust
                               Depositor from the Seller, from the Trust
                               Depositor to the Trust and the pledge from the
                               Trust to the Indenture Trustee, and the
                               Seller's  and the Trust Depositor's accounting
                               records and computer systems will also reflect
                               such conveyance and assignment and pledge.  To
                               facilitate servicing and save administrative
                               costs, such documents will not be segregated
                               from other similar documents that are in the
                               Servicer's possession.  However, the Contracts
                               will be stamped to reflect their conveyance and
                               assignment and pledge.  If, however, though
                               fraud, negligence or otherwise, a subsequent
                               purchaser were able to take physical possession
                               of the Contracts without notice of such
                               conveyance and assignment and pledge, the
                               Trust's and Indenture Trustee's interest in the
                               Contracts could be defeated.


                          In addition, due to administrative burden and expense,
                                the certificates of title to the Motorcycles
                                will not be amended or reissued to reflect the
                                conveyance and assignment of the Seller's
                                security interest in the Motorcycles related to
                                the Contracts to the Trust Depositor and the 
                                Trust or the pledge to the Indenture Trustee.
                                In the absence of amendments to the certificates
                                of title, the Trust and Indenture Trustee will
                                not have a perfected security interest in the
                                Motorcycles in some states.  Further, federal
                                and state consumer protection laws impose 
                                requirements upon creditors in connection with
                                extensions of credit and collections on 
                                conditional sales contracts, and certain of 
                                these laws make an assignee of such a contract
                                liable to the obligor thereon for any violation
                                of such laws by the lender.  The Trust Depositor
                                has agreed to repurchase any Contract as to
                                which it has failed to perfect a security 
                                interest in the Motorcycle securing such
                                Contract, or as to which a breach of federal or
                                state laws exists if such breach materially and
                                adversely affects the Trust's interest in such
                                Contract and if such failure or breach has not
                                been cured within 90 days. The Seller has 
                                entered into a corresponding obligation to
                                repurchase such Contracts from the Trust
                                Depositor under the Transfer and Sale
                                Agreement and Subsequent Purchase Agreements.


                                       12

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

 Monthly Servicing Fee    The Servicer will be entitled to receive for each
                               Due Period a monthly servicing fee (the
                               "MONTHLY SERVICING FEE") equal to 1/12th of 1%
                               of the Principal Balance of the Contracts as of
                               the beginning of such Due Period.  The Servicer
                               will also be entitled to receive any extension
                               fees or late payment penalty fees paid by
                               Obligors (collectively with the Monthly
                               Servicing Fee, the "SERVICING FEE").  The
                               Servicing Fee is payable prior to any payments
                               to the Noteholders or the Certificateholders. 


 Tax Status               In the opinion of Winston & Strawn, federal tax
                               counsel to the Trust Depositor, for federal
                               income tax purposes, the Notes will be
                               characterized as debt, and the Trust will not
                               be characterized as an association (or a
                               publicly traded partnership) taxable as a
                               corporation.  Each Noteholder, by the
                               acceptance of a Note, will agree to treat the
                               Notes as indebtedness, and each
                               Certificateholder, by the acceptance of a
                               Certificate, will agree to treat the Trust as a
                               partnership in which the Certificateholders are
                               partners for federal income tax purposes. 


 ERISA Considerations     Subject to the considerations discussed under "ERISA
                               CONSIDERATIONS" in the Prospectus Supplement,
                               the Notes will be eligible for purchase by
                               employee benefit plans.   Any benefit plan
                               fiduciary considering purchase of the Notes
                               should, however, consult with its counsel
                               regarding the consequences of such purchase
                               under ERISA and the Code.

                               The Certificates are not eligible for purchase
                               by (i) employee benefit plans subject to ERISA,
                               or (ii) individual retirement accounts and
                               other retirement plans subject to Section 4975
                               of the Code.


                                    THE CONTRACTS

     Each Contract is (or will be, in the case of Subsequent Contracts) 
secured by a Motorcycle and is (or will be) a conditional sales contract 
originated by a Harley-Davidson dealer and purchased by the Trust Depositor.  
No Contract may be substituted by the Seller or the Trust Depositor with 
another Motorcycle contract after such Contract has been sold by the Trust 
Depositor to the Trust.

     Each Contract (a) is (or will be) secured by a Motorcycle, (b) has (or 
will have) a fixed annual percentage rate and provide for, if timely made, 
payments of principal and interest which fully amortize the loan on a simple 
interest basis over its term, (c) with respect to the Initial Contracts, has 
its last scheduled payment due no later than April 2004, and with respect to 
the Contracts as a whole (including any Subsequent Contracts conveyed to the 
Trust after the Closing Date), will have a last scheduled payment due no 
later than July 2004, and (d) with respect to the Initial Contracts, has its 
first scheduled payment due no later than May 1998.  The Contracts were (or 
will be) acquired by the Trust Depositor in the ordinary course of the Trust 
Depositor's business.   (For general composition of the Initial Contracts see 
Table 1 below).  Approximately 62.48% of the Principal Balance of the Initial 
Contracts as of the Initial Cutoff Date is attributable to loans to purchase 
Motorcycles which were new and approximately 37.52% is attributable to loans 
to purchase Motorcycles which were used at the time the related Contract was 
originated. All Initial Contracts have a contractual rate of interest of at 
least 8.75% per annum and not more than 23.99% per annum and the weighted 
average contractual rate of interest of the Initial Contracts as of the 
Initial Cutoff Date is approximately 13.15% per annum (see Table 2 below). 
Eaglemark applies a tiered system of interest rates to reflect varying 
degrees of risk assigned to different credit underwriting categories.  The 
Initial Contracts have remaining maturities as of the Initial Cutoff Date of 
at least 4 months but not more than, 72 months and original maturities of at 
least 12 months but not more than 72 months.   The Initial Contracts had a 
weighted average term to scheduled maturity, as of origination, of 
approximately 67.28 months, and a weighted average term to scheduled maturity 
as of the Initial Cutoff Date of approximately 64.95 months (see


                                       13

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

Tables 3 and 4 below).  The average principal balance per Initial Contract as 
of the Initial Cutoff Date was approximately $11,560.53 and the principal 
balances on the Initial Contracts as of the Initial Cutoff Date ranged from 
$687.56 to $33,606.50 (see Table 5 below).  The Contracts arise (or will 
arise) from loans to Obligors located in 50 states and the District of 
Columbia and with respect to the Initial Contracts, constitute the following 
approximate amounts expressed as a percentage of the aggregate principal 
balances on the Initial Contracts as of the Initial Cutoff Date: 13.24% in 
California, 9.19% in Texas, 8.73% in Florida and 5.83% in Pennsylvania, (see 
Table 6 below).  No other state represented more than 4.02% of the Initial 
Contracts.

     Except for certain criteria specified in the preceding paragraph, there
will be no required characteristics of the Subsequent Contracts.  Therefore,
following the transfer of the Subsequent Contracts to the Trust, the aggregate
characteristics of the entire pool of the Contracts, including the composition
of the Contracts, the distribution by weighted average annual percentage rate of
the Contracts, the distribution by calculated remaining term of the Contracts,
the distribution by original term to maturity of the Contracts, the distribution
by current balance of the Contracts, and the geographic distribution of the
Contracts, described in the following tables, may vary from those of the Initial
Contracts as of the Initial Cutoff Date.


                                       TABLE 1

                         COMPOSITION OF THE INITIAL CONTRACTS
                           (AS OF THE INITIAL CUTOFF DATE)



 Aggregate Principal Balance                                    $114,449,218.84
 Number of Contracts                                                      9,900
 Average Principal Balance                                           $11,560.53
 Weighted Average Annual Percentage
      Rate ("APR")                                                       13.15%
      (Range)                                                      8.75%-23.99%
 Weighted Average Original Term                                           67.28
      (Range)                                                          12 to 72
 Weighted Average Calculated Remaining Term                               64.95
      (Range)                                                           4 to 72


                                       14

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>
                                       TABLE 2

                     DISTRIBUTION BY APR OF THE INITIAL CONTRACTS
                           (AS OF THE INITIAL CUTOFF DATE)

<TABLE>
<CAPTION>
                               PERCENT OF 
                   NUMBER OF    NUMBER OF     TOTAL OUTSTANDING  PERCENT OF POOL
       RATE        CONTRACTS   CONTRACTS(1)   PRINCIPAL BALANCE     BALANCE(1)
       ----        ---------   -----------    -----------------  ---------------

<S>                <C>         <C>            <C>                 <C>
  8.750- 9.000%           301          3.04%     $  4,411,917.74       3.85%
  9.001-10.000            405          4.09         5,322,164.89       4.65
 10.001-11.000          1,017         10.27        13,592,171.26      11.88
 11.001-12.000          1,383         13.97        16,682,468.59      14.58
 12.001-13.000          2,368         23.92        28,339,194.87      24.76
 13.001-14.000          1,886         19.05        20,775,406.12      18.15
 14.001-15.000          1,129         11.40        11,612,237.54      10.15
 15.001-16.000            489          4.94         4,677,462.30       4.09
 16.001-17.000            143          1.44         1,234,627.63       1.08
 17.001-18.000            214          2.16         2,079,274.55       1.82
 18.001-19.000             80          0.81           963,463.11       0.84
 19.001-20.000            275          2.78         2,743,258.66       2.40
 20.001-21.000             79          0.80           778,652.97       0.68
 21.001-22.000            129          1.30         1,222,520.79       1.07
 22.001-23.000              1          0.01             7,057.54       0.01
 23.001-23.990%             1          0.01             7,340.28       0.01
                        -----       -------      ---------------     ------
 Totals:                9,900        100.00%     $114,449,218.84     100.00%
</TABLE>

(1)  Percentages may not add to 100.00% because of rounding.



                                      TABLE 3
                                          
                     DISTRIBUTION BY CALCULATED REMAINING TERM
                              OF THE INITIAL CONTRACTS
                          (AS OF THE INITIAL CUTOFF DATE)

<TABLE>
<CAPTION>

                                PERCENT OF
CALCULATED REMAINING NUMBER OF  NUMBER OF     TOTAL OUTSTANDING   PERCENT OF
    TERM (MONTHS)    CONTRACTS  CONTRACTS(1)  PRINCIPAL BALANCE POOL BALANCE(1)
- -------------------- ---------  ------------  ----------------- --------------

<S>                  <C>        <C>           <C>                <C>
     0 - 12               94        0.95%       $    209,442.22        0.18%
    13 - 24              438        4.42           1,801,241.02        1.57
    25 - 36              358        3.62           2,525,504.11        2.21
    37 - 48              623        6.29           5,400,747.15        4.72
    49 - 60            2,309       23.32          24,612,330.71       21.51
    61 - 72            6,078       61.39          79,899,953.63       69.81
                       -----      ------        ---------------      ------
TOTALS:                9,900      100.00%       $114,449,218.84      100.00%
</TABLE>

(1)  Percentages may not add to 100.00% because of rounding.


                                       15

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

                                       TABLE 4
                      DISTRIBUTION BY ORIGINAL TERM TO MATURITY
                               OF THE INITIAL CONTRACTS
                           (AS OF THE INITIAL CUTOFF DATE)

<TABLE>
<CAPTION>
                                                 TOTAL
                             PERCENT OF       OUTSTANDING
    ORIGINAL    NUMBER OF    NUMBER OF         PRINCIPAL        PERCENT OF POOL
  TERM (MONTHS) CONTRACTS   CONTRACTS(1)        BALANCE          BALANCE(1)
  ------------  ---------   -----------       -----------       ---------------

<S>             <C>         <C>              <C>                 <C>
      0 - 12          6         0.06%        $     25,281.28          0.02%
     13 - 24        142         1.43              754,666.90          0.66
     25 - 36        302         3.05            2,098,586.00          1.83
     37 - 48        585         5.91            5,047,559.59          4.41
     49 - 60      2,627        26.54           25,323,100.08         22.13
     61 - 72      6,238        63.01           81,200,024.99         70.95
                  -----       ------         ---------------        ------

 TOTALS:          9,900       100.00%        $114,449,218.84        100.00%
</TABLE>

(1)  Percentages may not add to 100.00% because of rounding.


                                       16

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

                                     TABLE 5
             DISTRIBUTION BY CURRENT BALANCE OF THE INITIAL CONTRACTS
                          (AS OF THE INITIAL CUTOFF DATE)

<TABLE>
<CAPTION>
                                               PERCENT OF
                                   NUMBER OF    NUMBER OF      TOTAL OUTSTANDING   PERCENT OF POOL
            CURRENT BALANCE        CONTRACTS   CONTRACTS(1)    PRINCIPAL BALANCE     BALANCE(1)
            ---------------        ---------   ------------    -----------------   ---------------

    <S>                             <C>         <C>              <C>                  <C>
    $           0.01 -  1,000.00         9          0.09%        $      7,582.83          0.01%
    $       1,000.01 -  2,000.00        91          0.92              147,931.70          0.13
    $       2,000.01 -  3,000.00       188          1.90              483,060.84          0.42
    $       3,000.01 -  4,000.00       250          2.53              883,416.91          0.77
    $       4,000.01 -  5,000.00       387          3.91            1,766,795.97          1.54
    $       5,000.01 -  6,000.00       504          5.09            2,813,175.43          2.46
    $       6,000.01 -  7,000.00       603          6.09            3,929,513.10          3.43
    $       7,000.01 -  8,000.00       606          6.12            4,551,773.05          3.98
    $       8,000.01 -  9,000.00       659          6.66            5,609,377.56          4.90
    $       9,000.01 - 10,000.00       705          7.12            6,718,624.28          5.87
    $      10,000.01 - 11,000.00       570          5.76            5,992,047.60          5.24
    $      11,000.01 - 12,000.00       561          5.67            6,467,960.95          5.65
    $      12,000.01 - 13,000.00       567          5.73            7,097,710.22          6.20
    $      13,000.01 - 14,000.00       656          6.63            8,869,078.24          7.75
    $      14,000.01 - 15,000.00       802          8.10           11,654,114.85         10.18
    $      15,000.01 - 16,000.00       803          8.11           12,448,662.56         10.88
    $      16,000.01 - 17,000.00       655          6.62           10,800,645.55          9.44
    $      17,000.01 - 18,000.00       508          5.13            8,886,695.93          7.76
    $      18,000.01 - 19,000.00       337          3.40            6,221,756.85          5.44
    $      19,000.01 - 20,000.00       203          2.05            3,954,772.52          3.46
    $      20,000.01 - 21,000.00       101          1.02            2,066,842.10          1.81
    $      21,000.01 - 22,000.00        71          0.72            1,522,904.78          1.33
    $      22,000.01 - 23,000.00        27          0.27              605,824.70          0.53
    $      23,000.01 - 24,000.00        13          0.13              306,537.82          0.27
    $      24,000.01 - 25,000.00         8          0.08              197,592.33          0.17
    $      25,000.01 - 26,000.00         6          0.06              152,372.61          0.13
    $      26,000.01 - 27,000.00         3          0.03               80,341.08          0.07
    $      27,000.01 - 28,000.00         2          0.02               55,625.35          0.05
    $      29,000.01 - 30,000.00         1          0.01               29,444.34          0.03
    $      30,000.01 - 31,000.00         1          0.01               30,550.66          0.03
    $      31,000.01 - 32,000.00         2          0.02               62,879.63          0.05
    $      33,000.01 - 34,000.00         1          0.01               33,606.50          0.03
                                     -----        ------         ---------------        ------
                         TOTALS:     9,900        100.00%        $114,449,218.84        100.00%
</TABLE>

(1)  Percentages may not add to 100.00% because of rounding.


                                       17

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

                                      TABLE 6
                  GEOGRAPHIC DISTRIBUTION OF THE INITIAL CONTRACTS
                           (AS OF THE INITIAL CUTOFF DATE)

<TABLE>
<CAPTION>
                                            PERCENT OF                            PERCENT OF
                            NUMBER OF       NUMBER OF        TOTAL OUTSTANDING       POOL
         STATE              CONTRACTS      CONTRACTS(1)      PRINCIPAL BALANCE    BALANCE(1)
         -----              ---------      -----------       -----------------    ----------

  <S>                       <C>             <C>               <C>                  <C>
        ALABAMA                 115             1.16%         $  1,298,819.16         1.13%
        ALASKA                   30             0.30               348,064.36         0.30
        ARIZONA                 280             2.83             3,361,150.62         2.94
        ARKANSAS                 34             0.34               423,628.09         0.37
       CALIFORNIA             1,281            12.94            15,155,417.79        13.24
        COLORADO                121             1.22             1,507,765.75         1.32
      CONNECTICUT               202             2.04             2,099,905.73         1.83
        DELAWARE                 42             0.42               486,779.27         0.43
  DISTRICT OF COLUMBIA            5             0.05                55,199.87         0.05
        FLORIDA                 819             8.27             9,986,345.44         8.73
        GEORGIA                 250             2.53             3,126,575.47         2.73
         HAWAII                  97             0.98             1,121,658.08         0.98
         IDAHO                   10             0.10               120,156.36         0.10
        ILLINOIS                366             3.70             4,140,705.04         3.62
        INDIANA                 154             1.56             1,720,875.54         1.50
          IOWA                   67             0.68               821,483.51         0.72
         KANSAS                  62             0.63               664,614.56         0.58
        KENTUCKY                 79             0.80               786,454.16         0.69
        LOUISANA                108             1.09             1,375,924.33         1.20
         MAINE                   48             0.48               447,092.00         0.39
        MARYLAND                291             2.94             3,418,952.87         2.99
      MASSACHUSETTS             233             2.35             2,488,970.86         2.17
        MICHIGAN                117             1.18             1,384,032.45         1.21
        MINNESOTA                96             0.97             1,072,454.59         0.94
      MISSISSIPPI                28             0.28               331,123.49         0.29
        MISSOURI                100             1.01             1,010,905.50         0.88
        MONTANA                  37             0.37               421,558.01         0.37
        NEBRASKA                 26             0.26               281,967.96         0.25
         NEVADA                 135             1.36             1,629,552.50         1.42
     NEW HAMPSHIRE              130             1.31             1,344,674.58         1.17
       NEW JERSEY               374             3.78             3,924,443.06         3.43
       NEW MEXICO                84             0.85             1,092,649.17         0.95
</TABLE>

                                       18

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

                                      TABLE 6
                  GEOGRAPHIC DISTRIBUTION OF THE INITIAL CONTRACTS
                                    (CONTINUED)

<TABLE>
<CAPTION>
                                            PERCENT OF                            PERCENT OF
                            NUMBER OF       NUMBER OF        TOTAL OUTSTANDING       POOL
         STATE              CONTRACTS      CONTRACTS(1)      PRINCIPAL BALANCE    BALANCE(1)
         -----              ---------      -----------       -----------------    ----------

  <S>                       <C>             <C>               <C>                  <C>

       NEW YORK                 332             3.35%         $  3,387,126.19         2.96%
    NORTH CAROLINA              395             3.99             4,604,666.82         4.02
     NORTH DAKOTA                 6             0.06                62,909.13         0.05
         OHIO                   429             4.33             4,501,073.11         3.93
       OKLAHOMA                  85             0.86             1,041,463.64         0.91
       OREGON                   161             1.63             1,963,020.81         1.72
    PENNSYLVANIA                624             6.30             6,669,599.11         5.83
    RHODE ISLAND                 24             0.24               261,685.29         0.23
   SOUTH CAROLINA               135             1.36             1,710,558.06         1.49
    SOUTH DAKOTA                 16             0.16               170,848.57         0.15
     TENNESSEE                  235             2.37             2,739,719.03         2.39
       TEXAS                    830             8.38            10,515,015.24         9.19
       UTAH                      28             0.28               349,937.07         0.31
     VERMONT                     18             0.18               171,066.40         0.15
     VIRGINIA                   250             2.53             2,929,743.93         2.56
    WASHINGTON                  291             2.94             3,499,009.87         3.06
  WEST VIRGINIA                  34             0.34               418,513.64         0.37
    WISCONSIN                   172             1.74             1,857,836.33         1.62
     WYOMING                     14             0.14               145,526.43         0.13
                              -----           ------          ---------------       ------
      TOTALS:                 9,900           100.00%         $114,449,218.84       100.00%
</TABLE>

(1)  Percentages may not add to 100.00% because of rounding.
        

                                 19

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.


<PAGE>


DELINQUENCY, LOAN LOSS AND REPOSSESSION INFORMATION

     The following tables set forth the delinquency experience and loan loss 
and repossession experience of the Seller's portfolio of conditional sales 
contracts for Motorcycles.  These figures include data in respect of 
contracts which the Seller has previously sold with respect to prior 
securitizations and for which the Seller acts as servicer.


                                       20

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

                               DELINQUENCY EXPERIENCE(1)
                                (DOLLARS IN THOUSANDS)
                                          AT
     ___________________________________________________________________________

<TABLE>
<CAPTION>

                              DECEMBER 31,         DECEMBER 31,          DECEMBER 31,            MARCH 31,            MARCH 31,
                                 1995                 1996                  1997                   1997                 1998
                              ------------         ------------          ------------            ---------            ---------

<S>                     <C>      <C>           <C>     <C>           <C>      <C>          <C>      <C>         <C>       <C>
   NUMBER OF CONTRACTS
   AND ASSOCIATED
   OUTSTANDING
   PRINCIPAL DOLLAR
   BALANCES              20,590  $184,054.0    32,574  $303,682.4     45,258  $434,890.7    35,452  $334,396.9   47,751   $457,400.6



  PERIOD OF
   DELINQUENCY AND
   ASSOCIATED
   OUTSTANDING
   PRINCIPAL
   BALANCES(2)/
  30-59 DAYS                477  $  4,043.3       904  $  8,002.9      1,264  $ 11,454.6       891  $  7,770.4      923   $  8,392.4
  60-89 DAYS                157  $  1,298.7       374  $  3,170.7        559  $  5,112.1       271  $  2,300.2      258   $  2,260.6
  90 DAYS OR MORE           140  $  1,120.2       213  $  1,880.6        269  $  2,196.5       127  $  1,183.1      106   $  1,020.0



  TOTAL NUMBER OF
   DELINQUENT CONTRACTS     774                 1,491                  2,092                 1,289                1,287



  DELINQUENT CONTRACTS
   AS A % OF TOTAL
   NUMBER OF CONTRACTS    3.76%                 4.58%                  4.62%                 3.64%                             2.70%
</TABLE>


                                       21

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

<TABLE>
<CAPTION>

                              DECEMBER 31,         DECEMBER 31,          DECEMBER 31,            MARCH 31,            MARCH 31,
                                 1995                 1996                  1997                   1997                 1998
                              ------------         ------------          ------------            ---------            ---------

<S>                     <C>      <C>           <C>     <C>           <C>      <C>          <C>      <C>         <C>       <C>
  AGGREGATE PRINCIPAL
   BALANCE OF
   DELINQUENT CONTRACTS          $  6,462.2               $13,054.2           $ 18,763.2            $ 11,253.7            $ 11,673.0



  AGGREGATE PRINCIPAL
   BALANCE OF
   DELINQUENT CONTRACTS
   AS A PERCENTAGE OF
   THE AGGREGATE
   OUTSTANDING
   PRINCIPAL BALANCE OF
   CONTRACTS                          3.51%                    4.30%               4.31%                 3.37%                 2.55%
</TABLE>

(1)  Excludes Contracts already in repossession, which Contracts the Servicer
     does not consider outstanding.

(2)  The period of delinquency is based on the number of days payments are
     contractually past due (assuming 30-day months).  Consequently, a Contract
     due on the first day of a month is not 30 days delinquent until the first
     day of the next month.  Obligors do not receive initial statements until 60
     days after the origination of their Contracts; therefore, the Obligors'
     associated nonpayment is not considered for delinquency experience until
     after the end of such 60-day period.


                                       22

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.

<PAGE>

                         LOAN LOSS/REPOSSESSION EXPERIENCE
                               (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                           TWELVE      TWELVE       TWELVE         THREE          THREE
                           MONTHS      MONTHS       MONTHS         MONTHS         MONTHS
                           ENDED       ENDED        ENDED          ENDED          ENDED
                          DECEMBER    DECEMBER     DECEMBER        MARCH          MARCH
                             31,         31,          31,            31,            31,
                            1995        1996         1997           1997           1998
                          --------    --------     --------        ------         ------

<S>                      <C>         <C>          <C>            <C>            <C>
 PRINCIPAL BALANCE OF
 ALL CONTRACTS
  SERVICED(1)           $184,548.7  $304,730.9   $436,771.0     $335,755.2     $459,616.7

 CONTRACT
 LIQUIDATIONS(2)             0.76%       0.74%        1.42%          1.07%          1.39%

 NET LOSSES:
  DOLLARS(3)                $866.4    $1,639.5     $3,781.1         $741.8         $696.0

 PERCENTAGE(4)               0.47%       0.54%        0.87%          0.88%          0.61%
</TABLE>

(1)  As of period end.  Includes Contracts already in repossession.
(2)  As a percentage of the total number of Contracts being serviced as of
     period end, calculated on an annualized basis.
(3)  The calculation of net loss includes actual charge-offs, deficiency
     balances remaining after liquidation of repossessed vehicles and expenses
     of repossession and liquidation, net of recoveries.
(4)  As a percentage of the principal amount of Contracts being serviced as of
     period end, calculated on an annualized basis.

THE DATA PRESENTED IN THE FOREGOING TABLES ARE FOR ILLUSTRATIVE PURPOSES ONLY 
AND THERE IS NO ASSURANCE THAT THE DELINQUENCY, LOAN LOSS OR REPOSSESSION 
EXPERIENCE OF THE CONTRACTS WILL BE SIMILAR TO THAT SET FORTH ABOVE.


                                       23

  This page must be accompanied by the disclaimer on the cover page of these
   materials.  If you did not receive such a disclaimer please contact your
             Salomon Smith Barney Financial Advisor immediately.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission