<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
</LEGEND>
<CIK> 0001033643
<NAME> OCWEN ASSET INVESTMENT CORP.
<MULTIPLIER> 1,000
<CURRENCY> USD
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> JUN-30-2000
<EXCHANGE-RATE> 1
<CASH> 41,069
<SECURITIES> 61,130
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 622,300
<CURRENT-LIABILITIES> 14,143
<BONDS> 232,794
0
0
<COMMON> 0
<OTHER-SE> 148,291
<TOTAL-LIABILITY-AND-EQUITY> 622,300
<SALES> 0
<TOTAL-REVENUES> 49,974
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 13,986
<LOSS-PROVISION> 20
<INTEREST-EXPENSE> 20,307
<INCOME-PRETAX> 15,661
<INCOME-TAX> 10,993
<INCOME-CONTINUING> 10,993
<DISCONTINUED> 0
<EXTRAORDINARY> 3,575
<CHANGES> 0
<NET-INCOME> 14,567
<EPS-BASIC> 0.00
<EPS-DILUTED> 0.00
</TABLE>