DOCUCORP INC
10-K405, 1997-10-29
PREPACKAGED SOFTWARE
Previous: FIRST INDUSTRIAL LP, 424B5, 1997-10-29
Next: IN HOUSE REHAB CORP, 10KSB, 1997-10-29



<PAGE>

                                 UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                                  FORM 10-K

(MARK ONE)
   X      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
  ---     EXCHANGE ACT OF 1934 (Fee Required)

          For the fiscal year ended July 31, 1997
                                    -------------

                                      or

  ---     TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 (No Fee Required)

          For the transitional period from _____________ to _____________

Commission File Number 00-1033864
                       ----------


                                    DocuCorp, Inc.
                ------------------------------------------------------
                (Exact name of registrant as specified in its charter)

               Delaware                                    74-2690838
    -------------------------------                     -------------------
    (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                     Identification No.)

     5910 North Central Expressway, Suite 800, Dallas, Texas         75206
     -------------------------------------------------------       ---------
     (Address of principal executive offices)                      (Zip Code)

Registrant's telephone number; including area code (214) 891-6500
                                                   --------------
Securities registered pursuant to Section 12(b) of the Act:

                                                  Name of each exchange on
                Title of each class                   which registered
                -------------------               ------------------------
                      None                                    -

Securities registered under Section 12(g) of the Exchange Act:

                                       None
                                 ----------------
                                 (Title of class)


     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such report), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes  X     No
                                                    ---        ---

     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained 
herein, and will not be contained, to the best of registrant's knowledge, in 
definitive proxy or information statements incorporated by reference in Part 
III of this Form 10-K or any amendment to this Form 10-K. 
                                                          ---

     As of September 30, 1997, 4,277,794 shares of DocuCorp, Inc. Class A 
Common Stock, $.01 par value, were outstanding, and the aggregate market 
price of the shares held by nonaffiliates was approximately $3,934,944.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Certain portions of the Registrant's Annual Report to Shareholders for 
the fiscal year ended July 31, 1997 are incorporated by reference in Items 7 
and 8 of Part II of this report.

<PAGE>
                                DOCUCORP, INC.
                               TABLE OF CONTENTS
                                   FORM 10-K
                                 July 31, 1997

PART I.                                                                    Page
                                                                           ----

     Item 1.        Business                                                 1

     Item 2.        Properties                                              13

     Item 3.        Legal Proceedings                                       14

     Item 4.        Submission of Matters to a Vote of Security Holders     14

PART II.

     Item 5.        Market for Registrant's Common Equity and Related
                     Stockholder Matters                                    15

     Item 6.        Selected Financial Data                                 16

     Item 7.        Managment's Discussion and Analysis of Financial
                     Condition and Results of Operation                     17

     Item 8.        Financial Statements and Supplemental Data              17

     Item 9.        Changes in and Disagreements With Accountants on
                     Accounting and Financial Disclosure                    17

PART III.

     Item 10.       Directors and Executive Officers of the Registrant      18

     Item 11.       Executive Compensation                                  22

     Item 12.       Security Ownership of Certain Beneficial Owners
                     and Management                                         23

     Item 13.       Certain Relationships and Related Transactions          25


PART IV.

     Item 14.       Exhibits, Financial Statement Schedules, and 
                     Reports on Form 8-K                                    27

     Signatures                                                             28

     Index to Exhibits                                                      31

<PAGE>

     THIS ANNUAL REPORT ON FORM 10-K CONTAINS CERTAIN "FORWARD-LOOKING 
STATEMENTS" WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, 
AS AMENDED, AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS 
AMENDED. ALL STATEMENTS, OTHER THAN STATEMENTS OF HISTORICAL FACTS INCLUDED 
IN THIS FORM 10-K,  ARE FORWARD LOOKING STATEMENTS.  SUCH STATEMENTS ARE 
SUBJECT TO CERTAIN RISKS AND UNCERTAINTIES, WHICH INCLUDE BUT ARE NOT LIMITED 
TO THOSE DISCUSSED IN THE SECTION ENTITLED "FACTORS THAT MAY AFFECT FUTURE 
RESULTS." SHOULD ONE OR MORE OF THESE RISKS OR UNCERTAINTIES, AMONG OTHERS AS 
SET FORTH IN THIS FORM 10-K, MATERIALIZE, ACTUAL RESULTS MAY VARY MATERIALLY 
FROM THOSE ESTIMATED, ANTICIPATED OR PROJECTED. ALTHOUGH THE COMPANY BELIEVES 
THAT THE EXPECTATIONS REFLECTED BY SUCH FORWARD-LOOKING STATEMENTS ARE 
REASONABLE BASED ON INFORMATION CURRENTLY AVAILABLE TO THE COMPANY, NO 
ASSURANCE CAN BE GIVEN THAT SUCH EXPECTATION WILL PROVE TO HAVE BEEN CORRECT. 
CAUTIONARY STATEMENTS IDENTIFYING IMPORTANT FACTORS THAT COULD CAUSE ACTUAL 
RESULTS TO DIFFER MATERIALLY FROM THE COMPANY'S EXPECTATIONS ARE SET FORTH IN 
THIS FORM 10-K, INCLUDING WITHOUT LIMITATION IN CONJUNCTION WITH THE 
FORWARD-LOOKING STATEMENTS INCLUDED IN THIS FORM 10-K THAT ARE REFERRED TO 
ABOVE.  ALL FORWARD-LOOKING STATEMENTS INCLUDED IN THIS FORM 10-K AND ALL 
SUBSEQUENT ORAL FORWARD-LOOKING STATEMENTS ATTRIBUTABLE TO THE COMPANY OR 
PERSONS ACTING ON ITS BEHALF ARE EXPRESSLY QUALIFIED IN THEIR ENTIRETY BY 
THESE CAUTIONARY STATEMENTS.

                                       
                                    PART I

ITEM 1.  BUSINESS

GENERAL

     DocuCorp was incorporated on January 13, 1997 in connection with the 
merger (the "Merger") of (i) ISI Merger Corp., a Texas corporation and 
wholly-owned subsidiary of DocuCorp, Inc., a Delaware corporation (the 
"Company"), with and into Image Sciences, Inc., a Texas corporation ("Image 
Sciences"), and (ii) FormMaker Acquisition Corp., a Georgia corporation and 
wholly-owned subsidiary of DocuCorp, with and into FormMaker Software, Inc., 
a Georgia corporation ("FormMaker").  The Merger was completed on May 15, 
1997.  The Merger was accounted for as an acquisition of FormMaker by Image 
Sciences.  The financial statements of Image Sciences are presented as 
historical statements of the Company for periods prior to the Merger.  As a 
result of the Merger, the Company believes that it is a leading national 
provider of document automation software and services to the insurance and 
other document-intensive industries.

     The Company develops, markets, installs, and supports software products 
designed to automate the assembly and production of business forms and 
documents. The Company's software and services offer solutions to the 
challenges associated with enterprise-wide document production which emerged 
with the rapid growth of laser printing and imaging technologies. The 
Company's mainframe and client/server software 

                                       1
<PAGE>

products are utilized by some of the largest corporations in the insurance, 
utilities, telecommunications, transportation, and financial services 
industries.

     The Company principally licenses its software products domestically and 
internationally through a direct sales force and distributors.

PRODUCTS AND SERVICES

     The Company's solutions enable high volume one-to-one publishing of 
strategic customer communications on print, electronic, and archival media, 
including the Internet.  The Company software supports multiple hardware 
platforms, operating systems, printers, and archival systems, thus enabling 
enterprise-wide device-independent publishing.  The Company also offers a 
full range of services, including consulting, implementation, custom 
development, print outsourcing, training, and electronic document library 
development.  The Company markets existing Image Sciences, FormMaker, and 
Micro Dynamics, Ltd. ("Micro Dynamics") products and services.  In addition, 
the Company intends to develop new products for emerging electronic 
publishing applications including the Internet. The Company's product and 
service offerings can be classified in the following categories:

IMAGE SCIENCES DOCUFLEX PRODUCTS

 PUBLISHING PRODUCTS

     DOCUMERGE.  DocuMerge is a scaleable, high performance product designed 
for centralized and distributed enterprise-wide publishing of documents that 
may be tailored for each recipient. DocuMerge applications include insurance 
policies, bank statements, utility bills, bills of lading, and other 
customized, high-volume documents that must be repeatedly produced under 
tight deadlines. DocuMerge can be integrated with existing application 
systems to automate high-volume merging, collating, assembling, printing, and 
managing of complex documents. DocuMerge operates under MVS, VSE, Microsoft 
Windows, IBM OS/2, and UNIX operating systems.

     DOCUSOLVE.  DocuSolve is an interactive forms fill, data editing, and 
document collation application that runs under Microsoft Windows. DocuSolve 
can be used as a stand-alone application for customizing large volumes of 
documents, or as a product that can be tightly integrated with DocuMerge to 
enable data and forms that are not available initially to DocuMerge to be 
provided interactively by DocuSolve.

 IMAGING AND ARCHIVING PRODUCTS

     DOCUVIEW.  DocuView includes the DocuView Client and DocuSave Server. 
DocuView allows users to archive, retrieve, view, and reprint internally 
generated documents utilizing their original resources (e.g., fonts) at a 
fraction of the cost of traditional imaging systems. Documents are archived 
in their native print stream formats rather than in large raster formats. 
DocuView can be integrated with traditional imaging 

                                       2
<PAGE>

systems when necessary. The DocuView client operates under Microsoft Windows. 
The DocuSave server operates under UNIX and IBM OS/2.

     IMAGECREATE.  ImageCreate is an imaging software product that converts 
print datastreams into indexed documents for storage in leading imaging 
systems. ImageCreate applications include indexing and archiving telephone 
bills, insurance documents, and customer statements. ImageCreate accepts 
documents in IBM Advanced Function Presentation ("AFP"), Xerox Metacode, and 
3211 line printer data formats. The software then indexes and transforms them 
into a format for storage in imaging systems such as Cirrus, FileNet, 
ImagePlus, VisualInfo, KeyFile, Sigma, ViewStar, and WANG. Additionally, 
ImageCreate comes with an API for custom storage and FAX Server integration. 
ImageCreate operates under MVS, IBM OS/2, and UNIX operating systems.

     I.R.I.S.  I.R.I.S. is an imaging software product that converts images 
from imaging systems to print datastreams. I.R.I.S. applications include the 
conversion of scanned or archived images into print objects for inclusion in 
bank statements, life insurance policies, and invoices. I.R.I.S. accepts 
images from scanners, faxes or imaging systems and converts the images to a 
format required by IBM AFP and Xerox Metacode printers. Also, I.R.I.S. comes 
with an API to provide integration support with almost any imaging or 
document management system. I.R.I.S. operates under MVS, IBM OS/2, and UNIX 
operating systems.

UTILITY PRODUCTS

     The Commander series of publishing utilities are tools that enable 
customers to integrate existing industry-standard publishing and 
communications products with the Company's products.

     DOCUGRAPH.  DocuGraph uses variable data to dynamically generate two and 
three-dimensional graphs that can be incorporated into documents and printed 
on high-speed Xerox or IBM laser printers. DocuGraph operates on MVS, 
Microsoft Windows, IBM OS/2, and UNIX platforms.

     DOCUWORD.  DocuWord performs as a stand-alone multi-platform document 
composition system, or in conjunction with DocuMerge to produce highly 
personalized documents. DocuWord operates on MVS, Microsoft Windows, IBM 
OS/2, and UNIX platforms.

     PRINTCOMMANDER.  PrintCommander is a print driver for Microsoft Windows 
that allows the user to use Windows-based composition products for printing 
on high-speed production Xerox Metacode and IBM AFP printers. PrintCommander 
also enables the user to convert fonts, create forms, and normalize documents 
for use with DocuMerge and DocuSolve.

                                       3
<PAGE>

     TAGCOMMANDER.  TagCommander for Windows enables OLE-compatible Windows 
composition tools to automate the insertion of variable data spaces for use 
by DocuMerge and DocuSolve.

     RULECOMMANDER.  RuleCommander for Windows gives DocuMerge users an 
easy-to-use graphical user interface to set up and maintain document assembly 
rules for DocuMerge.

     GRAFXCOMMANDER.  GrafxCommander for Windows creates graphic print 
resources for IBM AFP and Xerox Metacode printers from Windows applications, 
and converts AFP and Metacode print resources for use by Windows applications.

     COMMCOMMANDER.  CommCommander provides peer-to-peer communication 
capabilities between mainframe and client/server based Company applications.

FORMMAKER'S SOFTWARE TECHNOLOGY AND PRODUCTS

     FORMMAKER'S DOCUMENT AUTOMATION PLATFORM ("DAP"). DAP software 
technology enables end-users to share documents, pass data through systems, 
maintain version control when revising or updating a form or document, 
improve and create more efficient internal workflows, eliminate manual 
assembly, document filing and document retrieval, and eliminate the necessity 
of physical space to file and store paper documents. Key features of DAP 
include graphical user interface to display electronic documents and support 
data entry; automation of business procedures with "processing rules"; tools 
for error checking, storage, handling and routing of incomplete transactions; 
the ability to provide output fully sorted and collated; the support of 
distributed, centralized and client/server document operations; the support 
of multiple hardware platforms and operating systems; and the inclusion of 
software tools for creating, editing, and maintaining electronic document 
libraries.

The components of DAP may be generally described as follows:

     ENTRY/DISPLAY MODULE. The display consists of an electronic document 
image on the computer screen in WYSIWYG format, allowing fill-in of data 
directly onto the document image. "Intelligent" features speed data and entry 
and improve accuracy. These features are designed for non-technical data 
entry personnel and include guidance of users from field to field, bypassing 
fields that do not require the user's attention; format masks to 
automatically assign values such as currency, commas or data formats; 
automatic fill-in of repetitive data, such as a client's name, to reduce data 
entry errors; and easy to use scripting language to perform calculations and 
create pop-up messages. The Entry/Display module operates in stand-alone, LAN 
or client/server environments under IBM OS/2 or Microsoft Windows.

     WORK-IN PROCESS MODULE. The Work-in-Process module stores incomplete or 
pending work for later completion, error correction, and electronic routing. 
Work-in-

                                       4
<PAGE>

Process operates in stand-alone, LAN or client/server configurations under 
IBM OS/2 or Microsoft Windows. It also interfaces with cc:Mail and Microsoft 
Mail.

     PRINT/MERGE MODULE. The Print/Merge module provides hard copy printing 
and data merge capabilities. This module prints individual forms or documents 
and allows documents to be grouped into "sets." It supports both on-demand 
and batch printing. Prior to printing, the Print/Merge module accesses the 
selected documents and merges the electronic images with the variable data. 
The module sequences the documents so that output is printed fully collated 
by recipient and sorted in the correct document order. Print/Merge printer 
support includes IBM AFP, Hewlett Packard PCL, Xerox Metacode, and 
Postscript. The module operates in stand-alone, LAN, client/server, midrange, 
and mainframe environments under UNIX, IBM AS/400, IBM OS/2, Microsoft 
Windows or MVS operating systems.

     ARCHIVE AND RETRIEVAL MODULE. The Archive and Retrieval module provides 
permanent storage and retrieval for all documents which have been printed. 
Data can be stored to a hard disk, optical disk or other media in compressed 
format. The data is archived once for each transaction, while the document 
image is stored just once. When the document is needed again, the system 
retrieves the data, merges the document images with the Library Manager, and 
displays the document for on-screen review, reprinting or importing into 
another application. Archive functions in stand-alone, LAN, client/server, 
midrange, and mainframe environments under UNIX, IBM AS/400, IBM OS/2, 
Microsoft Windows or IBM MVS operating systems.

     RULES PROCESSORS MODULE. The Rules Processor module manages the 
execution of the other modules and gives DAP its flexibility. As the most 
powerful system component, the Rules Processor executes rules which are 
integrated specifically for a particular system. Rules may include when to 
process a certain kind of job, how to define a particular document set, what 
to do with a specific form or document and how to process a certain data 
field. The module operates in workstation, mid-range, and mainframe 
environments under IBM OS/2, Microsoft Windows, UNIX, IBM AS/400 or IBM MVS 
operating systems.

MICRO DYNAMICS PRODUCTS

     MICRO DYNAMICS MARS/NT.  Micro Dynamics MARS/NT offers high volume 
scanning of paper documents, indexing of documents in a database, and 
document storage on high capacity devices (including Write Once Read Multiple 
optical disks).  Once documents are stored in the system, Micro Dynamics 
MARS/NT allows flexible searching to locate documents from workstations 
connected to servers by the network.

                                       5
<PAGE>

     MICRO DYNAMICS FREEFORM.  Freeform is an optional component of Micro 
Dynamics MARS/NT that offers high performance searching through the full text 
of a document.  Using optical character recognition, document images are 
converted to document text.  FreeForm then creates an index of every word in 
each page of each document so any word or phrase in the collection can be 
located instantly.  FreeForm is used to quickly navigate through many kinds 
of text documents (e.g., legal transcripts, contracts, collected 
correspondence, and technical documentation).

PROFESSIONAL SERVICES

     The Company offers a full range of services, including consulting, 
implementation, custom development, education, training, and electronic 
document library development. The Company's professional services group works 
with clients to develop and define document automation strategies and to 
provide a complete package of software customization and implementation 
services.  Educational training classes are available to assist customers 
with implementing technology and applications.  Educational offerings are 
available in standardized and customized formats.

OUTSOURCING SERVICES

     The Company offers document processing and print outsourcing services 
which utilize the Company's software to provide customers a solution for 
handling high volume, complex print, finish, and mailing requirements. The 
Company operates a print production center in Atlanta which uses high volume 
printers and mail handling equipment, and takes electronic output from 
customers for printing of policies, billings, and other customer mailings, 
and bundles the output for bulk mailings.

PRODUCT DEVELOPMENT

     The Company has made substantial investments in research and product 
development.  The Company's product development efforts are focused on 
enhancing and broadening its current software product offerings, as well as 
developing new products to compliment existing products and provide 
additional functionality.  New product development efforts include the 
integration of existing products with the Internet to provide an 
enterprise-wide Internet solution, further development of systems for use in 
industries such as utilities and financial services, and development of a new 
generation of software products utilizing object oriented technology.

     In fiscal 1997 and 1996, the Company incurred total software development 
costs of approximately $3,152,000 and $2,385,000, respectively, of which the 
Company capitalized approximately $997,000 and $534,000, respectively, and 
expensed approximately $2,155,000 and $1,851,000, respectively. During fiscal 
1997 and 1996, the Company charged to expense approximately $931,000 and 
$814,000, respectively, related to the amortization of capitalized computer 
software development costs.

                                       6
<PAGE>

CUSTOMERS AND DISTRIBUTION

     The Company markets its products through various channels, including 
direct sales, marketing alliances, and distributors and organizes its sales 
resources based upon the vertical industry markets being pursued by the 
Company. The Company employs direct sales representatives that operate 
primarily from Dallas, Texas and Atlanta, Georgia.

     The Company generally markets to large and mid-size organizations that 
have a need for integrated solutions for the production of insurance 
policies, utility statements, telephone bills, invoices, bank statements, 
credit card statements, direct mail, bills of lading, and many other document 
publishing applications. Currently, the majority of the Company's revenue is 
generated from the insurance industry.  The Company intends to expand into 
other markets including utilities, telecommunications, transportation, and 
financial services. For the year ended July 31, 1997, 77% of the Company's 
revenues were derived from customers in the insurance industry.

     Outside of North America, the Company relies heavily on distributor 
relationships to market its products. Distributor relationships are 
established in Canada, Europe, South Africa, and Asia. The Company's most 
significant international marketing alliance is with The Continuum Company 
which markets to the insurance and financial services industries in Europe 
and most of Asia.

     FormMaker had historically marketed its DAP product to the insurance 
industry through Policy Management Systems Corporation ("PMSC"). PMSC 
provides a range of marketing, sales, implementation, outsourcing, and 
support services.

     A substantial portion of FormMaker's revenues are generated from a 
marketing agreement with PMSC under which FormMaker (i) provides third-party 
processing and software implementation services in the insurance industry, 
(ii) has granted PMSC rights to use, execute, copy or license certain 
proprietary DAP software, and (iii) has granted PMSC the exclusive right to 
market FormMaker's proprietary software in the property/casualty and life 
insurance industries. Under the terms of the marketing agreement and the 
license agreement, PMSC is the sole third party distributor of FormMaker's 
software products to the insurance industry. Revenues from PMSC under these 
agreements for the period from the Merger date of May 15, 1997 through July 
31, 1997 approximated $3,000,000. Beginning on January 1, 1998, PMSC can 
unilaterally terminate the marketing agreement for any reason whatsoever by 
providing 90 days prior written notice to FormMaker. Unless renewed or 
terminated at an earlier date, the marketing agreement will terminate on 
December 31, 1999. If the marketing agreement expires or is terminated, 
FormMaker will receive no revenues from new licenses sold through PMSC and 
maintenance revenues will be eliminated over a two year period. PMSC has 
provided notice of termination of a processing agreement effective June 1998.

     FormMaker has also entered into a license agreement with PMSC under 
which FormMaker granted PMSC a non-exclusive, perpetual, royalty-free, 
worldwide license to 

                                       7
<PAGE>

use, execute, copy or license FormMaker's software (and derivatives thereof) 
to third parties within the insurance industry and such other industries in 
which FormMaker from time to time operates. Therefore, upon termination of 
the above-described marketing agreement and PMSC's exclusive rights 
thereunder, PMSC will continue to have the right to use FormMaker's software 
and to compete directly with the Company in the insurance industry.

EMPLOYEES

     As of July 31, 1997, the Company had 290 employees. The Company believes 
its future success will depend, in part, on its continued ability to attract 
and retain highly qualified personnel in a competitive market for experienced 
and talented software engineers and sales and marketing personnel. None of 
the Company's employees are represented by a labor union or subject to a 
collective bargaining agreement.  The Company believes that its employee 
relations are good.

COMPETITION

     The market for the Company's document automation products is intensely 
competitive, subject to rapid change, and significantly affected by new 
product introductions and other market activities of industry participants. 
The Company's software products are targeted at organizations that require 
the ability to produce large quantities of customized and personalized 
documents in paper or electronic form. The Company faces direct and indirect 
competition from a broad range of competitors who offer a variety of products 
and solutions to the Company's current and potential customers. The Company's 
principal competition currently comes from (i) systems developed in-house by 
the internal MIS departments of large organizations and (ii) direct 
competition in a number of software vendors, including Document Sciences 
Corporation (which is partially owned by Xerox Corporation ("Xerox")), M&I 
DataServices, Inc., and Group 1 Software, Inc.

     It is also possible that the Company will face competition from new 
competitors. Moreover, as the market for document automation software 
expands, current or potential competitors with significantly greater 
resources than the Company, could attempt to enter or increase their presence 
in the Company's market either independently or by acquiring or forming 
strategic alliances with competitors of the Company or to otherwise increase 
their focus on the industry. In addition, current and potential competitors 
have established or may establish cooperative relationships among themselves 
or with third parties to increase the ability of their products to address 
the needs of the Company's current and prospective customers, and it is 
possible that new competitors or alliances among competitors may emerge and 
rapidly acquire significant market share. Increased competition may result in 
price reductions, reduced gross margins, and loss of market share, any of 
which could have a material adverse effect on the Company's business, 
operating results, and financial condition. There can be no assurance that 
the Company will be able to compete successfully against current or future 
competitors or that competitive pressures faced by 

                                       8
<PAGE>

the Company will not materially adversely affect its business, operating 
results, and financial condition.

INTELLECTUAL PROPERTY, TRADEMARKS AND PROPRIETARY RIGHTS

     The Company relies primarily on a combination of copyright, 
distribution, software license agreements, trademark and trade secret laws, 
employee and third-party nondisclosure agreements, and other methods to 
safeguard its software products. Despite these precautions, it may be 
possible for unauthorized third parties to copy certain portions of the 
Company's products or obtain and use information the Company regards as 
proprietary. While the Company's competitive position may be affected by its 
ability to protect its proprietary information, the Company believes that 
trademark and copyright protections are less significant to the Company's 
success than other factors, such as the knowledge, ability, and experience of 
the Company's personnel, name recognition, and ongoing product development 
and support.

     The Company's software products are licensed to end-users on a "right to 
use" basis pursuant to a license agreement, which is signed by the end-user 
and the Company. The laws of some foreign countries do not protect the 
Company's proprietary rights to the same extent as do the laws of the United 
States.

     As the number of software products in the industry increases and the 
functionality of these products further overlap, the Company believes that 
software programs will increasingly become subject to infringement claims. 
There can be no assurance that third parties will not assert infringement 
claims against the Company in the future with respect to current or future 
products. Any such assertion could require the Company to enter into royalty 
arrangements or result in costly litigation.

     The Company also relies on certain software that it licenses from third 
parties, including software that is integrated with internally developed 
software and used in its products to perform key functions. There can be no 
assurances that these third-party software licenses will continue to be 
available to the Company on commercially reasonable terms, or that the 
software will be appropriately supported, maintained or enhanced by the 
licensors.

FACTORS THAT MAY AFFECT FUTURE RESULTS

     The Company's business, financial condition, and operating results may 
be impacted by a number of factors, including but not limited to those set 
forth below, any one of which could cause the Company's actual results to 
vary materially from recent results or from the Company's anticipated future 
results.

                                       9
<PAGE>

INTEGRATION OF IMAGE SCIENCES AND FORMMAKER

     The Company's limited operating history makes the prediction of future 
operating results difficult, and the operating history of Image Sciences and 
FormMaker cannot necessarily be regarded as indicative of the Company's 
prospects on a consolidated basis. Accordingly, although both Image Sciences 
and FormMaker have experienced revenue growth in recent years, there can be 
no assurance that the Company will sustain such growth in revenues, if any, 
or that the Company will be profitable on a quarterly or annual basis. 
Furthermore, the Company may not be able to successfully complete the 
integration of the operations, facilities, and management of Image Sciences 
and FormMaker or realize any benefits from the Merger. Additionally, the 
Merger could have an adverse effect on the Company's relationships with 
customers, distributors or suppliers of Image Sciences or FormMaker.

INTEGRATION OF PRODUCTS

     The Company continues to integrate certain of its products, if and where 
practicable. However, the Company may not be able to accomplish such 
integration in a timely manner and such integration may not be 
technologically feasible. Moreover, the focus on possible product integration 
efforts may have an adverse effect on the development of new product 
offerings.

RELIANCE ON A MAJOR CLIENT RELATIONSHIP

     A substantial portion of FormMaker's revenues have been generated from a 
marketing agreement with PMSC under which FormMaker (i) provides third-party 
processing and software implementation services in the insurance industry, 
(ii) has granted PMSC rights to use, execute, copy or license certain 
proprietary DAP software, and (iii) has granted PMSC the exclusive right to 
market FormMaker's proprietary software in the property/casualty and life 
insurance industries. Beginning on January 1, 1998, PMSC can unilaterally 
terminate the marketing agreement for any reason whatsoever by providing 90 
days prior written notice to FormMaker. Unless renewed or terminated at an 
earlier date, the marketing agreement will terminate on December 31, 1999. If 
the marketing agreement expires or is terminated, FormMaker will receive no 
revenues from new licenses sold through PMSC and maintenance revenues will be 
eliminated over a two year period. PMSC has provided notice of termination of 
a processing agreement effective June 1998.

NON-EXCLUSIVE PERPETUAL LICENSE

     FormMaker has also entered into a license agreement with PMSC under 
which FormMaker granted PMSC a non-exclusive, perpetual, royalty-free, 
worldwide license to use, execute, copy or license FormMaker's software (and 
derivatives thereof) to third parties within the insurance industry and such 
other industries in which FormMaker from time to time operates. Therefore, 
upon termination of the above-described marketing 

                                      10
<PAGE>

agreement and PMSC's exclusive rights thereunder, PMSC will continue to have 
the right to use FormMaker's software and to compete directly with the 
Company in the insurance industry. Given that PMSC has financial and other 
resources significantly greater than the Company, there can be no assurance 
that the Company will be able to withstand competition from PMSC if PMSC 
decided to compete directly with the Company.

DEPENDENCE UPON INSURANCE INDUSTRY

     The majority of the Company's revenues is derived from the insurance 
industry. The Company's future growth and financial performance will depend 
in part upon its ability to continue to market its products successfully in 
the insurance industry and to enhance and develop technologies for 
distribution in markets other than the insurance market. This will require 
the Company to make substantial product development and distribution channel 
investments. It is uncertain that new products or product enhancements 
intended for markets other than the insurance industry will achieve 
acceptance.

RAPID TECHNOLOGICAL CHANGE

     The document automation industry is characterized by rapid technological 
advances, changes in customer requirements, and frequent new product 
introductions and enhancements. Such developments will require the Company to 
make substantial product development investments. Any failure by the Company 
to anticipate or respond adequately to technology developments and customer 
requirements or any significant delays in product development or 
introduction, could result in a loss of competitiveness or revenue. In 
addition, new products or product enhancements intended to respond to 
technological change or evolving customer requirements may not achieve 
acceptance.

LIMITED PROTECTION OF INTELLECTUAL PROPERTY RIGHTS

     The Company relies on a combination of copyright and trademark laws, 
employee and third-party nondisclosure agreements, and other methods to 
protect its proprietary rights. Despite these precautions, it may be possible 
for unauthorized third parties to copy certain portions of its products or to 
obtain and use information that the Company regards as proprietary.

     The Company's software products are licensed to end-users on a "right to 
use" basis pursuant to a license agreement. Certain license provisions 
protecting against unauthorized use, copying, transfer, and disclosure of the 
licensed program may be unenforceable under the laws of certain jurisdictions 
and foreign countries. In addition, the laws of some foreign countries do not 
protect the proprietary rights to the same extent as do the laws of the 
United States.

     As the number of software products in the industry increases and the 
functionality of these products further overlap, the Company believes that 
software programs will 

                                      11
<PAGE>

increasingly become subject to infringement claims. Third parties may assert 
infringement claims against the Company in the future with respect to current 
or future products, which could require the Company to enter into royalty 
arrangements or result in costly litigation.

     The Company also relies on certain software that it licenses from third 
parties, including software that is integrated with internally developed 
software and used in its products to perform key functions. These third-party 
software licenses may not continue to be available to the Company on 
commercially reasonable terms and the related software may not continue to be 
appropriately supported, maintained or enhanced by the licensors. The loss of 
licenses to, or the inability to support, maintain, and enhance, any of such 
software could result in increased costs, delays or reductions in product 
shipments until equivalent software could be developed or licensed and 
integrated.

RISK OF SOFTWARE DEFECTS

     Software products as complex as those offered by the Company can contain 
undetected errors or performance problems. Such defects are most frequently 
found during the period immediately following introduction of new products or 
enhancements to existing products. Despite extensive product testing prior to 
introduction, the Company's products have in the past contained software 
errors that were discovered after commercial introduction. There may be more 
errors or performance problems that will be discovered in the future. Any 
future software defects discovered after shipment of the Company's products 
could result in loss of revenues or delays in customer acceptance.

ABSENCE OF PUBLIC MARKET

     The Company does not currently intend to list its common stock on any 
securities exchange or to seek approval for quotation through any automated 
quotation system, nor is there any assurance that its common stock will be 
eligible for listing on any market. Accordingly, there can be no assurance as 
to the development of a trading market for the Company's common stock.

REDEMPTION OF CLASS B COMMON STOCK

     The Company, Safeguard Scientifics (Delaware), Inc., a Delaware 
corporation ("Safeguard Delaware"), Safeguard Scientifics, Inc., a 
Pennsylvania corporation ("Safeguard"), Technology Leaders II L.P., a 
Delaware limited partnership ("TL II"), and Technology Leaders II Offshore 
C.V., a Netherlands Antilles limited partnership ("TL II Offshore," and 
together with Safeguard Delaware and TL II, the "SG/TL Stockholders"), have 
entered into a Liquidity Agreement dated January 15, 1997 (the "Liquidity 
Agreement") pursuant to which the SG/TL Stockholders have agreed to subscribe 
for a number of shares of the Company's Class A common stock at $4.08 per 
share equal to the number of shares of the Company's Class B common stock to 
be redeemed. If the SG/TL Stockholders do not perform their obligations under 
the Liquidity Agreement to purchase an equal number of shares of the 
Company's Class A common stock, the Company may be 

                                      12
<PAGE>

unable to meet its redemption obligation. If the SG/TL Stockholders do 
subscribe for such shares, the SG/TL Stockholders will increase their 
ownership and control of the Company. Safeguard Delaware has committed to 
subscribe for 74% of the shares to be purchased under the Liquidity 
Agreement, while Technology Leaders II and Technology Leaders II Offshore 
(collectively "TL") have committed to subscribe for the remaining 26% of the 
subscription obligation. Safeguard Delaware is a wholly-owned subsidiary of 
Safeguard, a publicly traded company (NYSE symbol SFE). As of December 31, 
1996, Safeguard had total assets of $936 million and net equity of $169 
million, with revenues of $2.1 billion and net earnings of $20 million for 
the year then ended. Safeguard Delaware had total assets and net equity of 
$273 million and $249 million, respectively, as of December 31, 1996. TL is a 
venture capital fund with total assets of $99 million and partner's capital 
of $96 million.

ITEM 2.  PROPERTIES

     The Company leases approximately 23,000 square feet of office space in 
Dallas, Texas for its corporate headquarters, including administrative, 
sales, services, and product development. This lease expires April 30, 2005, 
but may be terminated by the Company on May 31, 2000.

     The Company's facility in Atlanta, Georgia, which is utilized for 
administrative, sales, marketing, services, and product development 
departments occupies approximately 55,000 square feet of office space. The 
lease for this space expires on December 31, 2002.

     The Company's print outsourcing facility is located in Atlanta, Georgia. 
This facility occupies approximately 19,000 square feet under a lease which 
expires on October 31, 2002.

     The Company's staff in New Hampshire is located in a 1,700 square foot 
facility in Bedford, New Hampshire. The lease for this facility expires on 
February 28, 1998. The Company's staff in Maryland is located in Silver 
Spring, Maryland. This facility occupies approximately 10,000 square feet 
under a lease which expires December 31, 2001.

     Office space is also leased in California for a sales office. The 
Company believes that its existing office facilities and additional space 
available to it are adequate to meet its requirements, and that in any event, 
suitable additional or alternative space adequate to serve the Company's 
foreseeable needs will be available on commercially reasonable terms.

                                      13
<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

     In August 1992, a customer brought a lawsuit in the District Court of 
Galveston County, Texas against Image Sciences, International Business 
Machines Corp. ("IBM"), and IBM's sales manager seeking substantial actual 
damages and punitive damages relating to the performance of its computer 
system. Image Sciences was a subcontractor to an agreement between IBM and 
such customer to provide a computer hardware and software system for image 
processing, among other functions. The customer also signed a license 
agreement with Image Sciences for certain image processing software. A 
summary judgment, which was appealed, was granted in favor of Image Sciences 
as to certain claims.  The Court of Appeals reversed the summary judgment on 
the fraud cause of action, but held that the plaintiff waived its claim of 
negligence and gross negligence.  The Texas Supreme Court denied a review and 
the case has been sent back to the trial court.  A trial date has been set 
for June 1998.  Image Sciences continues to deny any liability in this matter.

     In December 1995, a former employee and her family filed a lawsuit in 
the District Court of Dallas County, Texas against Image Sciences, certain 
current and former officers of Image Sciences, IBM, and related parties, 
alleging, among other claims, breach of a settlement agreement in a prior 
lawsuit. The plaintiffs seek unspecified actual and punitive damages.  Each 
of the plaintiff's claims, other than the invasion of privacy and intentional 
infliction of emotional distress claims, were arbitrated in October 1997. 
Image Sciences moved for summary judgment on each of the claims before the 
arbitrator and the arbitrator dismissed all claims except breach of 
settlement agreement.  The breach of settlement claim is pending the 
arbitrator's ruling. The invasion of privacy and intentional infliction of 
emotional distress claims are set for trial in January 1998.

     The Company intends to continue to vigorously contest these claims and 
believes that the resolution of such claims will not have a material adverse 
effect on its financial condition or results of operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

                                      14
<PAGE>
                                       
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     There is not an established public trading market for the Company's 
common stock.

     As of September 30, 1997, there were approximately 90 holders of record 
and beneficial holders of the Company's Class A common stock and 90 holders 
of record and beneficial holders of the Company's Class B common stock.

     The Company does not anticipate paying any cash dividends in the 
foreseeable future. The Company currently intends to retain future earnings 
to finance operations and the expansion of its business. Any future 
determination to pay cash dividends will be at the discretion of the 
Company's Board and will be dependent upon the Company's financial condition, 
operating results, capital requirements and such other factors as the 
Company's Board deems relevant. Further, the terms of the Company's revolving 
credit facility restricts the ability of the Company to pay dividends.









                                      15
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

          The following selected financial data for the years ended July 31, 
1997, 1996, 1995, 1994, and 1993 have been derived from the audited financial 
statements of the Company. The following data should be read in conjunction 
with, and are qualified by, reference to the Company's audited financial 
statements and the notes thereto, included elsewhere in this Form 10-K.

<TABLE>
                                                                   Years ended July 31,
                                               ---------------------------------------------------------
                                                  1997         1996        1995        1994        1993
                                               ----------    -------     -------     -------      ------
<S>                                            <C>           <C>         <C>         <C>          <C>
STATEMENTS OF OPERATIONS DATA:                           (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Total revenues                                  $17,503      $11,470     $10,814     $10,874      $9,320

Operating income (loss)                        ($17,460)*     $3,416      $3,158      $3,546      $2,655

Net income (loss) before income taxes          ($17,246)*     $3,656      $3,186      $3,399      $2,367

Net income (loss)                              ($16,102)*     $2,321      $2,003      $2,169      $1,807

Net income (loss) per share                      ($3.19)*      $0.33       $0.27       $0.29       $0.23

Weighted average number of
  shares of common stock and
  common stock equivalents                        5,042*       7,084       7,478       7,465       7,723

Cash dividend declared for preferred stock       $2,808        - 0 -       - 0 -       - 0 -       - 0 -
</TABLE>

*  After Merger related charges of $21,378.  Without such charges operating 
income, net income before income taxes, net income, net income per share, and 
weighted average number of shares of common stock and common stock 
equivalents would have been $3,918, $4,132, $2,598, $.34, and 7,607, 
respectively.

<TABLE>
                                                                      July 31,
                                              -------------------------------------------------------
                                                1997        1996        1995        1994        1993
                                              -------     -------     -------     -------      ------
<S>                                           <C>         <C>         <C>         <C>          <C>
BALANCE SHEET DATA:                                                (IN THOUSANDS)

Total assets                                  $32,698     $14,691     $13,145     $11,572      $9,785

Total debt including obligations
  under capital lease                          $9,439         $46      $1,637      $1,987      $3,158

Redeemable Class B common stock               $19,119       - 0 -       - 0 -       - 0 -       - 0 -
</TABLE>

     In May 1997 the Company acquired FormMaker.  Accordingly, FormMaker's 
results of operations have been included in the Company's consolidated 
financial data since the acquisition date.  See Notes to Consolidated 
Financial Statements for further discussion.

                                      16
<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATION

     The information required by this item is set forth in the Company's 1997 
Annual Report to Stockholders, which information is incorporated herein by 
reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information required by this item is set forth in the Company's 1997 
Annual Report to Stockholders, which information is incorporated herein by 
reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     None.








                                      17
<PAGE>
                                       
                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth information with respect to each person 
who serves as a director or an executive officer of the Company and their 
ages as of October 20, 1997:

NAME                       AGE  POSITION
- ----                       ---  --------
Milledge A. Hart, III (2)  63   Chairman of the Board
Michael D. Andereck        44   President, Chief Executive Officer and Director
B. Bruce Dale              34   Senior Vice President, Products
Kerry K. LeCrone           51   Senior Vice President, Services
Hsi-Ming Lin               41   Senior Vice President, Research and Development
Todd A. Rognes             34   Senior Vice President, Finance
Sidney B. Landman (1)      51   Director
John D. Loewenberg (2)     56   Director
Warren V. Musser (2)       69   Director
George F. Raymond (1)      60   Director
Arthur R. Spector (1)      56   Director

(1) Member of the Audit Committee
(2) Member of the Compensation Committee

     Each director will hold office until the next annual meeting of 
stockholders of the Company or until his successor has been elected and 
qualified.  Officers of the Company are elected by the Company's Board and 
serve at the Board's discretion.

     MILLEDGE A. HART, III was appointed Chairman of the Board of the Company 
in May 1997. He served as a member of Image Sciences Board of Directors from 
1985 to May 1997.  Mr. Hart is founder and currently Chairman of the Board of 
Hart Group, Inc., Rmax, Inc., and Axon, Inc.  He also serves on the Board of 
Directors of Home Depot and the Board of Regents of Southern Methodist 
University (SMU). Mr. Hart served as President of Electronic Data Systems 
from 1970 until his retirement in 1977.

     MICHAEL D. ANDERECK has been President and Chief Executive Officer of 
the Company since May 1997.  Prior to such time he was President, Chief 
Executive Officer and a director of Image Sciences. He joined Image Sciences 
as Vice President-Finance in 1983 and was elected to the Board of Directors 
and named Treasurer of Image Sciences shortly thereafter. In 1984, Mr. 
Andereck assumed the position of President and Chief Executive Officer.  From 
1975 through 1983, Mr. Andereck was with KPMG Peat Marwick, where he dealt 
extensively with initial and recurring registrations with the Securities and 
Exchange Commission and attained the position of senior manager.  Mr. 
Andereck holds a Bachelor of Business Administration degree in Accounting and 
Information Sciences from the University of North Texas.

                                     18
<PAGE>

     B. BRUCE DALE has served as Senior Vice President of Product Development 
of the Company since May 1997. He was Vice President of Product Development 
of Image Sciences from 1994 through May 1997.  Mr. Dale joined Image Sciences 
in 1986 as a Client Services Custom Software Developer. Since 1988, Mr. Dale 
held several management positions within Client Services, Marketing and 
Product Development. In 1992, he was appointed Director of Product Direction. 
 Prior to joining Image Sciences, Mr. Dale received a Bachelor of Science 
degree in Computer Science from Western Kentucky University.

     KERRY K. LECRONE became Senior Vice President, Services of the Company 
in May 1997. He was Senior Vice President, Technical and Processing Services 
of FormMaker from March 1995 through May 1997.  Between 1974 and 1990, Mr. 
LeCrone served in various capacities for several insurance and financial 
service businesses with primarily responsibilities for software development 
and operations.  In 1990, Mr. LeCrone co-founded Adam Investment Services, a 
financial services company that became a leading retail investment management 
organization with more than $1.0 billion in assets under management.

     HSI-MING LIN was appointed Senior Vice President, Research and 
Development of the Company in May 1997. He joined FormMaker in 1987 as 
Manager of Development and is credited with developing FormMaker's current 
technology.  He became Senior Vice President, Research and Development of 
FormMaker in January 1994, and in such capacity had responsibility for 
designing, developing, and providing programming service.  Prior to joining 
FormMaker, Mr. Lin held various management and programming positions with 
other software and service companies.  Mr. Lin received a B.E. in Computer 
Science from TamKang University, Taiwan, R.O.C. and a M.S. degree in 
Information and Computer Science from Georgia Tech University.

     TODD A. ROGNES was appointed Senior Vice President of Finance and 
Treasurer of the Company in May 1997. He previously served as Vice President 
of Finance and Administration  and Treasurer of Image Sciences. Mr. Rognes 
joined Image Sciences in 1986 as a Staff Accountant and was appointed 
Controller in 1991.  He was appointed Vice President of Finance and 
Administration in 1994. Prior to joining Image Sciences, Mr. Rognes was a 
staff accountant with IBP, Inc.  Mr. Rognes holds a Bachelor of Business 
Administration degree in Accounting from Iowa State University.  Mr. Rognes 
is a Certified Public Accountant.

     SIDNEY B. LANDMAN was elected as a director of the Company in May 1997. 
He is the President and Chief Operating Officer of Xerox Engineering Systems 
at Xerox.  Mr. Landman was previously the Vice President of Finance for the 
Production Systems Group at Xerox (PSG) and before that, he served as Vice 
President, Finance and Business Operations for Xerox Corporation's Xerox 
Production Systems Division.  Before joining Xerox in 1993, he was a senior 
financial executive in both Fortune 500 and small company 

                                      19
<PAGE>

environments for the past 25 years.  He holds a B.A. in Economics and Finance 
from the City University of New York, and an MBA in Finance from Loyola 
College of Baltimore.

     JOHN D. LOEWENBERG became a director of the Company in May 1997.  He was 
previously Chief Executive Officer and President of FormMaker.  Before that 
he served as Executive Vice President and Chief Administrative Officer of 
Connecticut Mutual, a life insurance company, from May 1995 through March 
1996. Prior to joining Connecticut Mutual, Mr. Loewenberg served as Senior 
Vice President of Aetna Life and Casualty, a multi-line insurer, and as Chief 
Executive Officer of Aetna Information Technology, the information systems 
company of Aetna Life and Casualty, from March 1989 to May 1995.  Mr. 
Loewenberg was Chairman of Precision Systems, Inc. until April 1996 and is 
currently a member of the Board of CompuCom Systems, Inc., Diamond Technology 
Partners Incorporated, Sanchez Computer Associates, Inc., and Imetrix.  He is 
also a trustee of several not for profit organizations.

     WARREN V. MUSSER was elected as a director of the Company in May 1997.  
He has been Chairman of the Board and Chief Executive Officer of Safeguard 
since 1953.  Mr. Musser is also the Chairman of the Board of Cambridge 
Technology Partners (Massachusetts), Inc., a director of Coherent 
Communications Systems Corporation and CompuCom, and a trustee of Brandywine 
Realty Trust.  Mr. Musser also serves on a variety of civic, educational, and 
charitable Boards of Directors including the Board of Overseers of The 
Wharton School of the University of Pennsylvania and serves as Vice 
President/Development, Cradle Liberty Council, Boy Scouts of America, as Vice 
Chairman of The Eastern Technology Council, and as Chairman of the 
Pennsylvania Council on Economic Education.

     GEORGE F. RAYMOND became a director of the Company in July 1997.  He is 
a private investor and software industry consultant.  He is a director of BMC 
Software Inc., a Houston based, publicly held software firm.  He is also a 
director of several privately held software companies.  Mr. Raymond founded 
Automatic Business Centers, Inc. ("ABC"), a payroll processing company in 
1972, and sold the company to CIGNA in 1983.  Mr. Raymond and other members 
of ABC's management repurchased ABC in 1986 from CIGNA, and sold ABC to 
Automatic Data Processing (ADP) in 1989.  In 1986, Mr. Raymond was Chairman 
of ITAA, the computer software and services trade association.

     ARTHUR R. SPECTOR has been a director of the Company since May 1997. 
From December 1995 through May 1997, he served as Chairman of the Board and a 
director of FormMaker.  Since January 1997, Mr. Spector has been a managing 
director of TL Ventures LLC, a fund management company organized to manage 
the day-to-day operations of TL Ventures III L.P. and TL Ventures III 
Offshore L.P., which are recently organized venture capital partnerships 
investing in tandem. Mr. Spector has also served as an executive officer of 
several of TL Ventures III L.P.'s and TL Venture III Offshore L.P.'s 
portfolio companies. From January 1995 through December 1996, Mr. Spector 
served as Director of Acquisitions of Safeguard and since November 1994 has 
been 

                                      20
<PAGE>

Chairman of the Board of USDATA Corporation, a multinational supplier of 
applications development tools, distribution management software and 
integration devices. He also serves as Chairman of the Board of HDS Network 
Systems Inc., a manufacturer of network computers and a provider of desktop 
computing services. From July 1992 until May 1995, Mr. Spector served as Vice 
Chairman and Secretary of Casino & Credit Services, Inc.  From October 1991 
to December 1994, Mr. Spector was Chief Executive Officer and a director of 
Perpetual Capital Corporation, a merchant banking organization.  Mr. Spector 
is a graduate of the Wharton School of the University of Pennsylvania.

COMMITTEES OF THE BOARD OF DIRECTORS

     AUDIT COMMITTEE. The Audit Committee's duties include engaging and 
discharging the Company's independent auditors; reviewing and approving the 
engagement of the auditors for audit and non-audit services requested; 
reviewing with the independent accountants scope and timing of the audit and 
non-audit services; reviewing the completed audit with the independent 
accountants regarding their report, the conduct of the audit, accounting 
adjustments, recommendations for improving internal accounting and auditing 
procedures with the Company's financial staff; and initiating and supervising 
any special investigations it deems necessary.

     COMPENSATION COMMITTEE. The Compensation Committee's duties include 
reviewing executive officer compensation and making recommendations to the 
Board regarding same.

COMPLIANCE WITH SECTION 16(a)

     Section 16(a) of the Securities Exchange Act of 1934 requires the 
executive officers and directors and persons who own more than 10% of a 
registered class of an issuer's equity securities to file reports of 
ownership and changes in ownership with the Securities and Exchange 
Commission.  This is not applicable to the Company's common stock, which is 
not required to be registered under such act.







                                      21
<PAGE>

ITEM 11.  EXECUTIVE COMPENSATION

     The following table sets forth the compensation paid by the Company to 
its chief executive officer for services rendered to the Company in all 
capacities from commencement of the Company's operations, May 15, 1997, 
through the fiscal year ended July 31, 1997.  No other executive officer 
received renumeration in excess of $100,000 during this period.
                                       
                           SUMMARY COMPENSATION TABLE

<TABLE>
                                               ANNUAL COMPENSATION
                                               -------------------      ALL OTHER
      NAME AND PRINCIPAL POSITION              SALARY      BONUS     COMPENSATION (1)
      ---------------------------              ------      -----     ----------------
<S>                                            <C>        <C>        <C>
Michael D. Andereck                            $46,875    $135,000        $2,447
    President and Chief Executive Officer
</TABLE>

(1)  Represents contributions to Image Sciences' 401(k) tax-qualified employee
     savings and retirement plan.

     During the fiscal year ended July 31, 1997 no options were granted to 
the Company's chief executive officer.  As of July 31, 1997 the Company's 
chief executive officer held options to purchase 298,671 shares of the 
Company's Class B common stock.

     In January 1997, the Company entered into an employment agreement with 
Michael D. Andereck providing for a base salary of $225,000 per year. The 
employment agreement has an indefinite term and provides that the employee's 
salary is to be reviewed annually by the Board of Directors. In addition to 
base salary, the agreement allows for discretionary bonuses, participation in 
any 401(K) plan and stock option plan maintained by the Company, and other 
fringe benefits that the Company maintains for its top-level executives. The 
agreement also contains severance provisions which, if triggered, entitle the 
employee to monthly severance payments in an amount equal to the employee's 
then-current monthly salary for a period of up to 12 months. The severance 
payments are triggered by the occurrence of any of the following events: 
termination of employment by the Company without cause, termination of 
employment by the employee for good reason (which includes a material failure 
of the Company to observe or perform any material term of the employment 
agreement, the exclusion of the employee from participation in any new 
compensation or benefit arrangement offered to similarly situated employees 
or a reduction in the employee's level of responsibility, position, authority 
or duties), resignation by the employee with 60 days notice, and total 
disability. The employment agreement also provides a non-competition 
provision prohibiting the employee from competing against the Company while 
employed by the Company and for one year following the termination of 
employment.

     Each of Image Sciences and FormMaker had historically granted options 
under stock option plans to its executive officers.  Upon the occurrence of 
the Merger, outstanding options under these plans were converted into options 
to purchase common 

                                      22
<PAGE>

stock of the Company and the plans were canceled.  At the time of the Merger, 
the Company adopted the DocuCorp, Inc. 1997 Equity Compensation Plan.  The 
Equity Compensation Plan permits the grant of stock options, restricted stock 
awards, stock appreciation rights, and performance units to employees, 
nonemployees, directors, and key advisors of the Company.  Such plan covers 
an aggregate of 400,000 shares of Class A common stock and is administered by 
the Compensation Committee of the Board of Directors.  At July 31, 1997, no 
options had been granted under the Plan.

     COMPENSATION OF DIRECTORS. In August 1997, directors who are not also 
employees of the Company received options to purchase 25,000 to 50,000 shares 
of Class A common stock which vest over five years and are exercisable at the 
fair market value on the date of grant.  Additionally, the Company donates 
$5,000 per year on behalf of each director to the charity(s) of his choice. 
Directors are reimbursed for out-of-pocket expenses incurred for attendance 
at board meetings.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain information, as of October 20, 
1997, with respect to the beneficial ownership of common stock by each 
current director, each nominee for director, each executive officer included 
in the Summary Compensation Table, the directors and executive officers as a 
group, and each stockholder known to management to own beneficially more than 
5% of the common stock.  Each of such stockholders has the sole voting and 
investment power as to shares shown, unless otherwise noted.  For purposes of 
the following table, common stock is deemed to include Class A common stock, 
Class B common stock, and options and warrants to purchase same.

                                                      SHARES BENEFICIALLY OWNED
          NAME(1)                                       SHARES(2)     PERCENT
          -------                                       ---------     -------
Safeguard Delaware                                      2,569,401        24
Xerox                                                   2,259,903        21
Michael D. Andereck(4)                                  1,455,859        13
Technology Leaders II(3)                                1,306,229        12
Milledge A. Hart, III                                     120,853         1
Arthur R. Spector                                         102,270         *
John D. Loewenberg                                              0         *
Warren V. Musser                                                0         *
Sidney B. Landman                                               0         *
George F. Raymond                                               0         *
All Directors, Named Executive Officer, and other
   executive officers as a group (11 persons)           2,134,728        20

*    Represents less than 1%

                                      23
<PAGE>

(1)  The address of Messrs. Andereck, Hart, Loewenberg, and Raymond is c/o
     DocuCorp International, 5910 N. Central Expressway, Suite 800, Dallas, TX
     75206. The address of Messrs. Spector and Musser and the address of
     Safeguard Delaware and Technology Leaders II is c/o Safeguard Scientifics,
     Inc., The Safeguard Building, 435 Devon Park Drive, Wayne, PA 19087. The
     address of Xerox and Mr. Landman is P.O. Box 1600, Stamford, CT 06904.
     Safeguard Delaware is a wholly-owned subsidiary of Safeguard and the
     holder of a 4.4% limited partnership interest in Technology Leaders II.

(2)  Includes 1,930,178 shares issuable pursuant to outstanding options and
     warrants exercisable within 60 days.

(3)  Technology Leaders II consists of Technology Leaders II L.P. and
     Technology Leaders II Offshore C.V. Technology Leaders II Management L.P.,
     a limited partnership, is the sole general partner of Technology Leaders
     II L.P. and co-general partner of Technology Leaders II Offshore C.V.
     Technology Leaders II L.P. and Technology Leaders II Offshore C.V. are
     venture capital funds that are required by their governing documents to
     make all investment, voting and disposition actions in tandem. Technology
     Leaders II Management L.P. has sole authority and responsibility for all
     investment, voting and disposition decisions for Technology Leaders II.
     The general partners of Technology Leaders II Management, L.P. are (i)
     Technology Leaders Management, Inc., a wholly-owned subsidiary of
     Safeguard, (ii) Robert E. Keith, Gary J. Anderson, M.D., Ira M. Lubert and
     Mark J. DeNino, and (iii) four other corporations (the "TLA Corporations")
     owned by natural persons, one of whom is a director of Safeguard.
     Technology Leaders II Management L.P. is managed by an executive
     committee, by whose decisions the general partners have agreed to be
     bound, which consists of ten voting members including (i) Warren V.
     Musser, who is a designee of Technology Leaders Management, Inc., (ii) Mr.
     Keith, Dr. Anderson, Mr. Lubert, Mr. DeNino, Christopher Moller, Ph.D.,
     individually, and (iii) one designee of each of the TLA Corporations and
     (as a non-voting member) Clayton S. Rose. Technology Leaders Management,
     Inc. is the administrative manager of Technology Leaders II, subject to
     the control and direction of the executive committee of Technology Leaders
     II Management L.P. Mr. Keith is a director of Safeguard. Technology
     Leaders Management, Inc. holds a 34% general partnership interest in
     Technology Leaders II Management L.P.

(4)  Includes beneficial ownership, of which 72,230 shares are held in a trust
     which is not in Mr. Andereck's control. Mr. Andereck disclaims any
     beneficial ownership as to such shares.

                                      24
<PAGE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Company, Safeguard, and the SG/TL Stockholders entered into the
Liquidity Agreement providing that (i) Safeguard will use commercially
reasonable efforts to conduct and consummate an underwritten public offering of
rights to purchase shares of the Company's Class A common stock in which the
managing underwriter values the equity of the Company at $62.1 million or more,
(ii) the SG/TL Stockholders will purchase a certain number of shares of the
Company's Class A common stock if the Company is required to redeem shares of
the Company's Class B common stock, and guarantee an existing line of credit of
FormMaker (as amended), and (iii) the Company granted SG/TL Stockholders
warrants to purchase 610,000 shares of Class A common stock with an exercise
price of $5.00 per share and a term of three years. The SG/TL Stockholders also
received certain warrants to purchase 204,540 shares of the Company's Class A
common stock with an exercise price of $5.10 per share and a term of three
years as a result of its providing certain financing to FormMaker immediately
prior to the Merger.

     Concurrently with the Merger, Safeguard, TL II, and TL Ventures Third Corp
loaned FormMaker $3,000,000 in the form of subordinated notes.  The notes bear
interest at prime plus 1% and are due in full at the earlier of the closing of
a public offering yielding net proceeds to the Company in excess of $13,000,000
or May 15, 2000.  These notes are unsecured obligations of the Company and are
subordinated to all senior debt.

     As of October 20, 1997, FormMaker owes Safeguard $217,000 and $200,000
under two term notes. The term notes bear interest at prime plus 1% and are due
in monthly installments through January 1, 2000.

     Pursuant to a stockholders agreement the Company's principal stockholders
have agreed to vote their shares in the Company in such a manner as to maintain
the election to the Company's Board of three designees of Xerox (currently
Michael D. Andereck, Milledge A. Hart, III, and Sidney B. Landman), three
designees of the SG/TL Stockholders (currently John D. Lowenberg, Arthur R.
Spector, and Warren V. Musser), and one independent designee (currently George
F. Raymond) mutually agreed upon by the other six.

     Pursuant to an agreement between Michael D. Andereck and Xerox, the three
Xerox designees to the Company's Board will consist of a designee of Mr.
Andereck (currently Mr. Andereck), a designee of Xerox (currently Sidney B.
Landman), and a mutually acceptable designee of Xerox and Mr. Andereck
(currently Milledge A. Hart, III).

     Pursuant to an agreement by and among the SG/TL Stockholders and Samuel M.
Wilkes (a former officer of the Company) dated January 15, 1997, the SG/TL
Stockholders granted to Mr. Wilkes the right to "tag-along" in any sale of the
Company's common stock by the SG/TL Stockholders.

     Image Sciences and Xerox, a stockholder of the Company, entered into a
Cooperative Marketing Agreement in August 1994. Under the terms of the
agreement, Image Sciences and 


                                      25

<PAGE>

Xerox agreed to pay each other standard commissions on sales of each others 
products resulting from successful referrals.  This agreement may be 
terminated by either party after 30 days written notice.

     All future transactions between the Company and its officers, directors,
and principal stockholders or their affiliates will be on terms no less
favorable to the Company than may be obtained from unrelated third parties, and
any such transactions will be approved by a majority of the disinterested
directors of the Company.





















                                      26

<PAGE>

                                   PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  The following is a list of the consolidated financial statements which are
     included in this Form 10-K or which are incorporated herein by reference.
     
     1.   Financial Statements:
     
          Report of Independent Accountants
     
          As of July 31, 1997 and 1996:
          -    Consolidated Balance Sheets
     
          For the Years Ended July 31, 1997, 1996, and 1995:
          -    Consolidated Statements of Operations
          -    Consolidated Statements of Cash Flows
          -    Consolidated Statements of Changes in Stockholders' Equity
     
          Notes to Consolidated Financial Statements
     
     
     2.   Financial Statement Schedule:
     
          Valuation and Qualifying Accounts
     
     3.   Exhibits:
     
          See Exhibit Index beginning on page 31 of this Form 10-K.
     

(b)  Reports on Form 8-K.

          None.







                                      27

<PAGE>


                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


     DocuCorp, Inc.
- --------------------------------------
     (Registrant)


/s/ Michael D. Andereck                            Date   October 28, 1997
- --------------------------------------                 ------------------------
Michael D. Andereck
President, Chief Executive Officer and
Director













                                      28

<PAGE>

                              SIGNATURES (CONT.)

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


 /s/ Michael D. Andereck                     Date   October 28, 1997
- --------------------------------------           ---------------------------
Michael D. Andereck
President, Chief Executive Officer and
Director
(Principal Executive Officer)

/s/ Todd A. Rognes                           Date   October 28, 1997
- --------------------------------------           ---------------------------
Todd A. Rognes
Senior Vice President, Finance
(Principal Financial Officer)

 /s/ Milledge A. Hart, III                   Date   October 28, 1997
- --------------------------------------           ---------------------------
Milledge A. Hart, III
Director

/s/ Sidney B. Landman                        Date   October 28, 1997
- --------------------------------------           ---------------------------
Sidney B. Landman
Director

/s/ John D. Loewenberg                       Date   October 28, 1997
- --------------------------------------           ---------------------------
John D. Loewenberg
Director

/s/ Warren V. Musser                         Date   October 28, 1997
- --------------------------------------           ---------------------------
Warren V. Musser
Director

/s/ George F. Raymond                        Date   October 28, 1997
- --------------------------------------           ---------------------------
George F. Raymond
Director

                                             Date   October 28, 1997
- --------------------------------------           ---------------------------
Arthur R. Spector
Director








                                      29

<PAGE>

                       VALUATION AND QUALIFYING ACCOUNTS
                   YEARS ENDED JULY 31, 1997, 1996, AND 1995
                                  SCHEDULE II

<TABLE>
                                                               Additions
                                                        ------------------------
                                         Balance at     Charged to    Charged to                  Balance at
                                         Beginning      Costs and       Other                       End of
              Description                of Period       Expenses      Accounts     Deductions      Period
                                                           (a)          (a)(b)
- --------------------------------------------------------------------------------------------------------------
<S>                                       <C>            <C>           <C>            <C>          <C>
1997
  Allowance for doubtful accounts           $350,000      $  363,556     $(188,556)        $0      $  525,000
  Valuation allowance against 
   deferred tax assets                      $      0      $1,392,817     $       0         $0      $1,392,817

1996
  Allowance for doubtful accounts           $325,000      $  350,131     $(325,131)        $0      $  350,000

1995
  Allowance for doubtful accounts           $325,000      $  271,447     $(271,447)        $0      $  325,000
</TABLE>


(a)  Such amounts include balances assumed in the acquisition of FormMaker.
See Notes to Consolidated Financial Statements for further discussion.

(b)  Such amounts relate to the utilization of the valuation and qualifying
accounts to specific items for which they were established in the accounts
receivable accounts.











                                       30

<PAGE>

                               INDEX TO EXHIBITS

<TABLE>
EXHIBIT NO.                              DESCRIPTION
- -----------                              -----------
<S>          <C>
   3.1       Certificate of Incorporation. (filed as exhibit 3.1 to the Company's
             Registration Statement on Form S-4 No. 333-22225 and incorporated herein
             by reference)

   3.2       Bylaws. (filed as exhibit 3.2 to the Company's Registration Statement on
             Form S-4 No. 333-22225 and incorporated herein by reference)

  10.1       Marketing Agreement between FormMaker Software, Inc. and Policy
             Management Systems Corporation effective January 1, 1997. (filed as
             exhibit 10.1 to the Company's Registration Statement on Form S-4 No. 
             333-22225 and incorporated herein by reference)

  10.2       Cooperative Marketing Agreement between Image Sciences Inc. and Xerox
             Corporation August 16, 1994. (filed as exhibit 10.2 to the Company's
             Registration Statement on Form S-4 No. 333-22225 and incorporated herein
             by reference)

  10.3       Liquidity Agreement among the Registrant, Safeguard Scientifics
             (Delaware), Inc., Safeguard Scientifics, Inc., Technology Leaders II,
             L.P., and Technology Leaders II Offshore C.V. dated January 15, 1997.
             (filed as exhibit 10.3 to the Company's Registration Statement on Form S-4
             No. 333-22225 and incorporated herein by reference)

  10.4       Voting and Lockup Agreement among Xerox Corporation, Michael D.
             Andereck, Safeguard Scientifics (Delaware), Inc., Safeguard Scientifics,
             Inc., Technology Leaders II, L.P., Technology Leaders II Offshore C.V.,
             Joe Rose, Samuel M. Wilkes, and Arthur R. Spector dated January 15,
             1997. (filed as exhibit 10.4 to the Company's Registration Statement on
             Form S-4 No. 333-22225 and incorporated herein by reference)

  10.5       Form of Stockholders Agreement. (filed as exhibit 10.5 to the Company's
             Registration Statement on Form S-4 No. 333-22225 and incorporated herein
             by reference)

  10.6       Director Designation Agreement between Michael D. Andereck and Xerox
             Corporation dated January 15, 1997. (filed as exhibit 10.6 to the
             Company's Registration Statement on Form S-4 No. 333-22225 and
             incorporated herein by reference)

  10.7       Employment Agreement between Michael D. Andereck and the Registrant
             dated January 15, 1997. (filed as exhibit 10.8 to the Company's
             Registration Statement on Form S-4 No. 333-22225 and incorporated herein
             by reference)

  10.8       Employment Agreement between Samuel M. Wilkes and the Registrant dated
             January 15, 1997. (filed as exhibit 10.9 to the Company's Registration
             Statement on Form S-4 No. 333-22225 and incorporated herein by
             reference)

  10.9       Credit Agreement between FormMaker Software, Inc. and NationsBank of
             Georgia, National Association dated as of December 20, 1995. (filed as
             exhibit 10.10 to the Company's Registration Statement on Form S-4
             No. 333-22225 and incorporated herein by reference)

  10.10      License Agreement between FormMaker Software, Inc. and Policy
             Management Systems Corporation effective October 29, 1993. (filed as
             exhibit 10.11 to the Company's Registration Statement on Form S-4 No.
             333-22225 and incorporated herein by reference)

  10.11      Addendum No. 1 to the License Agreement between FormMaker Software,
             Inc. and Policy Management Systems Corporation effective January 1,
             1997. (filed as exhibit 10.12 to the Company's Registration Statement on
             Form S-4 No. 333-22225 and incorporated herein by reference)

  10.12*     1997 Equity Compensation Plan.

  11.1*      Statement regarding Computation of Per Share Earnings.



                                       31
<PAGE>

                               INDEX TO EXHIBITS (CONTINUED)

                                       
EXHIBIT NO.                              DESCRIPTION

  13.1*      1997 Annual Report to Stockholders. (for EDGAR filing purposes only)
  
  21.1*      Subsidiaries of the Registrant.
  
  27.1*      Financial Data Schedule. (for EDGAR filing purposes only)
</TABLE>
- ----------------------

*  Filed herewith.

















                                       32


<PAGE>
                                       
                                DOCUCORP, INC.
                        1997 EQUITY COMPENSATION PLAN

    The purpose of the DocuCorp, Inc. 1997 Equity Compensation Plan (the 
"Plan") is to provide (i) designated employees of DocuCorp, Inc. (the 
"Company") and its subsidiaries, (ii) certain consultants and advisors who 
perform services for the Company or its subsidiaries and (iii) non-employee 
members of the Board of Directors of the Company (the "Board") with the 
opportunity to receive grants of incentive stock options, nonqualified stock 
options, stock appreciation rights, restricted stock and performance units.  
The Company believes that the Plan will encourage the participants to 
contribute materially to the growth of the Company, thereby benefitting the 
Company's shareholders, and will align the economic interests of the 
participants with those of the shareholders.

    1.   ADMINISTRATION

    (a)  COMMITTEE.  The Plan shall be administered and interpreted by a 
committee appointed by the Board (the "Committee").  Prior to the effective 
date of an initial public offering of the Company's stock as described in 
Section 21(b) (a "Public Offering"), the Board may exercise any power or 
authority of the Committee under the Plan and, in such case, references to 
the Committee hereunder, as they relate to Plan administration, shall be 
deemed to include the Board as a whole.  After a Public Offering, the 
Committee shall consist of two or more persons appointed by the Board, all of 
whom shall be "outside directors" as defined under section 162(m) of the 
Internal Revenue Code of 1986, as amended (the "Code") and related Treasury 
regulations and may be "non-employee directors" as defined under Rule 16b-3 
under the Securities Exchange Act of 1934, as amended (the "Exchange Act").  
However, notwithstanding anything in the Plan to the contrary, the Board must 
ratify or approve any grants made to Non-Employee Directors.  References in 
the Plan to the "Committee" shall be deemed to include the Board, with 
respect to ratification or approval of grants made to Non-Employee Directors.

    (b)  COMMITTEE AUTHORITY.  The Committee shall have the sole authority to 
(i) determine the individuals to whom grants shall be made under the Plan, 
(ii) determine the type, size and terms of the grants to be made to each such 
individual, (iii) determine the time when the grants will be made and the 
duration of any applicable exercise or restriction period, including the 
criteria for exercisability and the acceleration of exercisability and (iv) 
deal with any other matters arising under the Plan. 

    (c)  COMMITTEE DETERMINATIONS.  The Committee shall have full power and 
authority to administer and interpret the Plan, to make factual 
determinations and to adopt or amend such rules, 

<PAGE>

regulations, agreements and instruments for implementing the Plan and for the 
conduct of its business as it deems necessary or advisable, in its sole 
discretion.  The Committee's interpretations of the Plan and all 
determinations made by the Committee pursuant to the powers vested in it 
hereunder shall be conclusive and binding on all persons having any interest 
in the Plan or in any awards granted hereunder.  All powers of the Committee 
shall be executed in its sole discretion, in the best interest of the 
Company, not as a fiduciary, and in keeping with the objectives of the Plan 
and need not be uniform as to similarly situated individuals.

    2.   GRANTS

    Awards under the Plan may consist of grants of incentive stock options as 
described in Section 5 ("Incentive Stock Options"), nonqualified stock 
options as described in Section 5 ("Nonqualified Stock Options") (Incentive 
Stock Options and Nonqualified Stock Options are collectively referred to as 
"Options"), restricted stock as described in Section 6 ("Restricted Stock"), 
stock appreciation rights as described in Section 7 ("SARs"), and performance 
units as described in Section 8 ("Performance Units") (hereinafter 
collectively referred to as "Grants").  All Grants shall be subject to the 
terms and conditions set forth herein and to such other terms and conditions 
consistent with this Plan as the Committee deems appropriate and as are 
specified in writing by the Committee to the individual in a grant instrument 
(the "Grant Instrument") or an amendment to the Grant Instrument.  The 
Committee shall approve the form and provisions of each Grant Instrument.  
Grants under a particular Section of the Plan need not be uniform as among 
the grantees.

    3.   SHARES SUBJECT TO THE PLAN

    (a)  SHARES AUTHORIZED.  Subject to the adjustment specified below, the 
aggregate number of shares of Class A common stock of the Company ("Company 
Stock") that may be issued or transferred under the Plan is 400,000 shares. 
After a Public Offering, the maximum aggregate number of shares of Company 
Stock that shall be subject to Grants made under the Plan to any individual 
during any calendar year shall be 200,000 shares.  The shares may be 
authorized but unissued shares of Company Stock or reacquired shares of 
Company Stock, including shares purchased by the Company on the open market 
for purposes of the Plan.  If and to the extent Options granted under the 
Plan terminate, expire, or are canceled, forfeited, exchanged or surrendered 
without having been exercised or if any shares of Restricted Stock or 
Performance Units are forfeited, the shares subject to such Grants shall 
again be available for purposes of the Plan.

    (b)  ADJUSTMENTS.  If there is any change in the number or kind of shares 
of Company Stock outstanding (i) by reason of a stock dividend, spinoff, 
recapitalization, stock split, or combination or exchange of shares, (ii) by 
reason of a merger, reorganization or consolidation in which the Company is 
the surviving corporation, (iii) by reason of a reclassification or change in 
par value, or (iv) by reason of any other extraordinary or unusual event 
affecting the outstanding Company Stock as a class without the Company's 
receipt of consideration, or if the value of outstanding shares of Company 
Stock is substantially reduced as a result of a spinoff or the Company's 
payment of an extraordinary dividend or distribution, the maximum number of 
shares 

                                      -2-
<PAGE>

of Company Stock available for Grants, the maximum number of shares of 
Company Stock that any individual participating in the Plan may be granted in 
any year, the number of shares covered by outstanding Grants, the kind of 
shares issued under the Plan, and the price per share or the applicable 
market value of such Grants may be appropriately adjusted by the Committee to 
reflect any increase or decrease in the number of, or change in the kind or 
value of, issued shares of Company Stock to preclude, to the extent 
practicable, the enlargement or dilution of rights and benefits under such 
Grants; provided, however, that any fractional shares resulting from such 
adjustment shall be eliminated.  Any adjustments determined by the Committee 
shall be final, binding and conclusive.

    4.   ELIGIBILITY FOR PARTICIPATION

    (a)  ELIGIBLE PERSONS.  All employees of the Company and its subsidiaries 
("Employees"), including Employees who are officers or members of the Board, 
and members of the Board who are not Employees ("Non-Employee Directors") 
shall be eligible to participate in the Plan.  Consultants and advisors who 
perform services to the Company or any of its subsidiaries ("Key Advisors") 
shall be eligible to participate in the Plan if the Key Advisors render bona 
fide services and such services are not in connection with the offer or sale 
of securities in a capital-raising transaction.

    (b)  SELECTION OF GRANTEES.  The Committee shall select the Employees, 
Non-Employee Directors and Key Advisors to receive Grants and shall determine 
the number of shares of Company Stock subject to a particular Grant in such 
manner as the Committee determines.  Employees, Key Advisors and Non-Employee 
Directors who receive Grants under this Plan shall hereinafter be referred to 
as "Grantees".

    5.   GRANTING OF OPTIONS

    (a)  NUMBER OF SHARES.  The Committee shall determine the number of 
shares of Company Stock that will be subject to each Grant of Options to 
Employees, Non-Employee Directors and Key Advisors.

    (b)  TYPE OF OPTION AND PRICE.  

         (i)  The Committee may grant Incentive Stock Options that are 
intended to qualify as "incentive stock options" within the meaning of 
section 422 of the Code or Nonqualified Stock Options that are not intended 
so to qualify or any combination of Incentive Stock Options and Nonqualified 
Stock Options, all in accordance with the terms and conditions set forth 
herein.  Incentive Stock Options may be granted only to Employees.  
Nonqualified Stock Options may be granted to Employees, Non-Employee 
Directors and Key Advisors.

         (ii) The purchase price (the "Exercise Price") of Company Stock 
subject to an Option shall be determined by the Committee and may be equal 
to, greater than, or less than the Fair Market Value (as defined below) of a 
share of Company Stock on the date the Option is granted; 

                                      -3-
<PAGE>

provided, however, that (x) the Exercise Price of an Incentive Stock Option 
shall be equal to, or greater than, the Fair Market Value of a share of 
Company Stock on the date the Incentive Stock Option is granted and (y) an 
Incentive Stock Option may not be granted to an Employee who, at the time of 
grant, owns stock possessing more than 10 percent of the total combined 
voting power of all classes of stock of the Company or any parent or 
subsidiary of the Company, unless the Exercise Price per share is not less 
than 110% of the Fair Market Value of Company Stock on the date of grant.

         (iii)  If the Company Stock is publicly traded, then the Fair Market 
Value per share shall be determined as follows: (x) if the principal trading 
market for the Company Stock is a national securities exchange or the Nasdaq 
National Market, the last reported sale price thereof on the relevant date or 
(if there were no trades on that date) the latest preceding date upon which a 
sale was reported, or (y) if the Company Stock is not principally traded on 
such exchange or market, the mean between the last reported "bid" and "asked" 
prices of Company Stock on the relevant date, as reported on Nasdaq or, if 
not so reported, as reported by the National Daily Quotation Bureau, Inc. or 
as reported in a customary financial reporting service, as applicable and as 
the Committee determines.  If the Company Stock is not publicly traded or, if 
publicly traded, is not subject to reported transactions or "bid" or "asked" 
quotations as set forth above, the Fair Market Value per share shall be as 
determined by the Committee.

    (c)  OPTION TERM.  The Committee shall determine the term of each Option. 
The term of any Option shall not exceed ten years from the date of grant. 
However, an Incentive Stock Option that is granted to an Employee who, at the 
time of grant, owns stock possessing more than 10 percent of the total 
combined voting power of all classes of stock of the Company, or any parent 
or subsidiary of the Company, may not have a term that exceeds five years 
from the date of grant.

    (d)  EXERCISABILITY OF OPTIONS.  Options shall become exercisable in 
accordance with such terms and conditions, consistent with the Plan, as may 
be determined by the Committee and specified in the Grant Instrument or an 
amendment to the Grant Instrument.  The Committee may accelerate the 
exercisability of any or all outstanding Options at any time for any reason.

    (e)  TERMINATION OF EMPLOYMENT, DISABILITY OR DEATH.

         (i)  Except as provided below, an Option may only be exercised while 
the Grantee is employed by the Company as an Employee, Key Advisor or member 
of the Board.  In the event that a Grantee ceases to be employed by the 
Company for any reason other than a "disability" or death, any Option which 
is otherwise exercisable by the Grantee shall terminate unless exercised 
within 90 days after the date on which the Grantee ceases to be employed by 
the Company (or within such other period of time as may be specified by the 
Committee), but in any event no later than the date of expiration of the 
Option term.  Any of the Grantee's Options that are not otherwise exercisable 
as of the date on which the Grantee ceases to be employed by the Company 
shall terminate as of such date.

                                      -4-
<PAGE>

         (ii) In the event the Grantee ceases to be employed by the Company 
because the Grantee is "disabled", any Option which is otherwise exercisable 
by the Grantee shall terminate unless exercised within one year after the 
date on which the Grantee ceases to be employed by the Company (or within 
such other period of time as may be specified by the Committee), but in any 
event no later than the date of expiration of the Option term.  Any of the 
Grantee's Options which are not otherwise exercisable as of the date on which 
the Grantee ceases to be employed by the Company shall terminate as of such 
date.

         (iii) If the Grantee dies while employed by the Company or within 90 
days after the date on which the Grantee ceases to be employed on account of 
a termination of employment specified in Section 5(e)(i) above (or within 
such other period of time as may be specified by the Committee), any Option 
that is otherwise exercisable by the Grantee shall terminate unless exercised 
within one year after the date on which the Grantee ceases to be employed by 
the Company (or within such other period of time as may be specified by the 
Committee), but in any event no later than the date of expiration of the 
Option term.  Any of the Grantee's Options that are not otherwise exercisable 
as of the date on which the Grantee ceases to be employed by the Company 
shall terminate as of such date.

         (iv) For purposes of this Section 5(e) and Sections 6, 7 and 8:

         (A) The term "Company" shall mean the Company and its parent and
    subsidiary corporations.

         (B) "Employed by the Company" shall mean employment or service as an
    Employee, Key Advisor or member of the Board (so that, for purposes of
    exercising Options and SARs and satisfying conditions with respect to
    Restricted Stock and Performance Units, a Grantee shall not be considered
    to have terminated employment or service until the Grantee ceases to be an
    Employee, Key Advisor and member of the Board), unless the Committee
    determines otherwise.

         (C) "Disability" shall mean a Grantee's becoming disabled within the
    meaning of section 22(e)(3) of the Code.

    (f)  EXERCISE OF OPTIONS.  A Grantee may exercise an Option that has 
become exercisable, in whole or in part, by delivering a notice of exercise 
to the Company with payment of the Exercise Price.  The Grantee shall pay the 
Exercise Price for an Option as specified by the Committee (x) in cash, (y) 
with the approval of the Committee, by delivering shares of Company Stock 
owned by the Grantee (including Company Stock acquired in connection with the 
exercise of an Option, subject to such restrictions as the Committee deems 
appropriate) and having a Fair Market Value on the date of exercise equal to 
the Exercise Price or (z) by such other method as the Committee may approve, 
including after a Public Offering payment through a broker in accordance with 
procedures permitted by Regulation T of the Federal Reserve Board.  Shares of 
Company Stock used to exercise an Option shall have been held by the Grantee 
for the requisite period of time to avoid adverse accounting 

                                      -5-
<PAGE>

consequences to the Company with respect to the Option.  The Grantee shall 
pay the Exercise Price and the amount of any withholding tax due (pursuant to 
Section 10) at the time of exercise. 

    (g)  LIMITS ON INCENTIVE STOCK OPTIONS.  Each Incentive Stock Option 
shall provide that, if the aggregate Fair Market Value of the stock on the 
date of the grant with respect to which Incentive Stock Options are 
exercisable for the first time by a Grantee during any calendar year, under 
the Plan or any other stock option plan of the Company or a parent or 
subsidiary, exceeds $100,000, then the option, as to the excess, shall be 
treated as a Nonqualified Stock Option.  An Incentive Stock Option shall not 
be granted to any person who is not an Employee of the Company or a parent or 
subsidiary (within the meaning of section 424(f) of the Code).

    6.   RESTRICTED STOCK GRANTS

    The Committee may issue or transfer shares of Company Stock to an 
Employee, Non-Employee Director or Key Advisor under a Grant of Restricted 
Stock, upon such terms as the Committee deems appropriate.  The following 
provisions are applicable to Restricted Stock:

    (a)  GENERAL REQUIREMENTS.  Shares of Company Stock issued or transferred 
pursuant to Restricted Stock Grants may be issued or transferred for 
consideration or for no consideration, as determined by the Committee.  The 
Committee may establish conditions under which restrictions on shares of 
Restricted Stock shall lapse over a period of time or according to such other 
criteria as the Committee deems appropriate.  The period of time during which 
the Restricted Stock will remain subject to restrictions will be designated 
in the Grant Instrument as the "Restriction Period."

    (b)  NUMBER OF SHARES.  The Committee shall determine the number of 
shares of Company Stock to be issued or transferred pursuant to a Restricted 
Stock Grant and the restrictions applicable to such shares. 

    (c)  REQUIREMENT OF EMPLOYMENT.  If the Grantee ceases to be employed by 
the Company (as defined in Section 5(e)) during a period designated in the 
Grant Instrument as the Restriction Period, or if other specified conditions 
are not met, the Restricted Stock Grant shall terminate as to all shares 
covered by the Grant as to which the restrictions have not lapsed, and those 
shares of Company Stock must be immediately returned to the Company.  The 
Committee may, however, provide for complete or partial exceptions to this 
requirement as it deems appropriate.

    (d)  RESTRICTIONS ON TRANSFER AND LEGEND ON STOCK CERTIFICATE.  During 
the Restriction Period, a Grantee may not sell, assign, transfer, pledge or 
otherwise dispose of the shares of Restricted Stock except to a Successor 
Grantee under Section 11(a).  Each certificate for a share of Restricted 
Stock shall contain a legend giving appropriate notice of the restrictions in 
the Grant.  The Grantee shall be entitled to have the legend removed from the 
stock certificate covering the shares subject to restrictions when all 
restrictions on such shares have lapsed.  The Committee may determine that 
the Company will not issue certificates for shares of Restricted Stock until 
all 

                                      -6-
<PAGE>

restrictions on such shares have lapsed, or that the Company will retain 
possession of certificates for shares of Restricted Stock until all 
restrictions on such shares have lapsed.

    (e)  RIGHT TO VOTE AND TO RECEIVE DIVIDENDS.  Unless the Committee 
determines otherwise, during the Restriction Period, the Grantee shall have 
the right to vote shares of Restricted Stock and to receive any dividends or 
other distributions paid on such shares, subject to any restrictions deemed 
appropriate by the Committee.

    (f)  LAPSE OF RESTRICTIONS.  All restrictions imposed on Restricted Stock 
shall lapse upon the expiration of the applicable Restriction Period and the 
satisfaction of all conditions imposed by the Committee.  The Committee may 
determine, as to any or all Restricted Stock Grants, that the restrictions 
shall lapse without regard to any Restriction Period.

    7.   STOCK APPRECIATION RIGHTS

    (a)  GENERAL REQUIREMENTS.  The Committee may grant stock appreciation 
rights ("SARs") to an Employee, Non-Employee Director or Key Advisor 
separately or in tandem with any Option (for all or a portion of the 
applicable Option). Tandem SARs may be granted either at the time the Option 
is granted or at any time thereafter while the Option remains outstanding; 
provided, however, that, in the case of an Incentive Stock Option, SARs may 
be granted only at the time of the Grant of the Incentive Stock Option.  The 
Committee shall establish the base amount of the SAR at the time the SAR is 
granted.  Unless the Committee determines otherwise, the base amount of each 
SAR shall be equal to the per share Exercise Price of the related Option or, 
if there is no related Option, the Fair Market Value of a share of Company 
Stock as of the date of Grant of the SAR.

    (b)  TANDEM SARS.  In the case of tandem SARs, the number of SARs granted 
to a Grantee that shall be exercisable during a specified period shall not 
exceed the number of shares of Company Stock that the Grantee may purchase 
upon the exercise of the related Option during such period.  Upon the 
exercise of an Option, the SARs relating to the Company Stock covered by such 
Option shall terminate.  Upon the exercise of SARs, the related Option shall 
terminate to the extent of an equal number of shares of Company Stock.

    (c)  EXERCISABILITY.  An SAR shall be exercisable during the period 
specified by the Committee in the Grant Instrument and shall be subject to 
such vesting and other restrictions as may be specified in the Grant 
Instrument.  The Committee may accelerate the exercisability of any or all 
outstanding SARs at any time for any reason.  SARs may only be exercised 
while the Grantee is employed by the Company or during the applicable period 
after termination of employment as described in Section 5(e).  A tandem SAR 
shall be exercisable only during the period when the Option to which it is 
related is also exercisable.

    (d)  VALUE OF SARS.  When a Grantee exercises SARs, the Grantee shall 
receive in settlement of such SARs an amount equal to the value of the stock 
appreciation for the number of SARs exercised, payable in cash, Company Stock 
or a combination thereof.  The stock appreciation 

                                      -7-
<PAGE>

for an SAR is the amount by which the Fair Market Value of the underlying 
Company Stock on the date of exercise of the SAR exceeds the base amount of 
the SAR as described in Subsection (a).

    (e)  FORM OF PAYMENT.  The Committee shall determine whether the 
appreciation in an SAR shall be paid in the form of cash, shares of Company 
Stock, or a combination of the two, in such proportion as the Committee deems 
appropriate.  For purposes of calculating the number of shares of Company 
Stock to be received, shares of Company Stock shall be valued at their Fair 
Market Value on the date of exercise of the SAR.  If shares of Company Stock 
are to be received upon exercise of an SAR, cash shall be delivered in lieu 
of any fractional share.

    8.   PERFORMANCE UNITS

    (a)  GENERAL REQUIREMENTS.  The Committee may grant performance units 
("Performance Units") to an Employee or Key Advisor.  Each Performance Unit 
shall represent the right of the Grantee to receive an amount based on the 
value of the Performance Unit, if performance goals established by the 
Committee are met.  A Performance Unit shall be based on the Fair Market 
Value of a share of Company Stock or on such other measurement base as the 
Committee deems appropriate.  The Committee shall determine the number of 
Performance Units to be granted and the requirements applicable to such 
Units. 

    (b)  PERFORMANCE PERIOD AND PERFORMANCE GOALS.  When Performance Units 
are granted, the Committee shall establish the performance period during 
which performance shall be measured (the "Performance Period"), performance 
goals applicable to the Units ("Performance Goals") and such other conditions 
of the Grant as the Committee deems appropriate.  Performance Goals may 
relate to the financial performance of the Company or its operating units, 
the performance of Company Stock, individual performance, or such other 
criteria as the Committee deems appropriate.

    (c)  PAYMENT WITH RESPECT TO PERFORMANCE UNITS.  At the end of each 
Performance Period, the Committee shall determine to what extent the 
Performance Goals and other conditions of the Performance Units are met and 
the amount, if any, to be paid with respect to the Performance Units.  
Payments with respect to Performance Units shall be made in cash, in Company 
Stock, or in a combination of the two, as determined by the Committee.

    (d)  REQUIREMENT OF EMPLOYMENT.  If the Grantee ceases to be employed by 
the Company (as defined in Section 5(e)) during a Performance Period, or if 
other conditions established by the Committee are not met, the Grantee's 
Performance Units shall be forfeited.  The Committee may, however, provide 
for complete or partial exceptions to this requirement as it deems 
appropriate.

    9.   QUALIFIED PERFORMANCE-BASED COMPENSATION.

                                      -8-
<PAGE>

    (a)  DESIGNATION AS QUALIFIED PERFORMANCE-BASED COMPENSATION.  After a 
Public Offering, the Committee may determine that Performance Units or 
Restricted Stock granted to an Employee shall be considered "qualified 
performance-based compensation" under Section 162(m) of the Code.  The 
provisions of this Section 9 shall apply to Grants of Performance Units and 
Restricted Stock that are to be considered "qualified performance-based 
compensation" under Section 162(m) of the Code.  

    (b)  PERFORMANCE GOALS.  When Performance Units or Restricted Stock that 
are to be considered "qualified performance-based compensation" are granted, 
the Committee shall establish in writing (i) the objective performance goals 
that must be met in order for restrictions on the Restricted Stock to lapse 
or amounts to be paid under the Performance Units, (ii) the Performance 
Period during which the performance goals must be met, (iii) the threshold, 
target and maximum amounts that may be paid if the performance goals are met, 
and (iv) any other conditions, including without limitation provisions 
relating to death, disability, other termination of employment or Change of 
Control, that the Committee deems appropriate and consistent with the Plan 
and Section 162(m) of the Code.  The performance goals may relate to the 
Employee's business unit or the performance of the Company and its 
subsidiaries as a whole, or any combination of the foregoing. The Committee 
shall use objectively determinable performance goals based on one or more of 
the following criteria:  stock price, earnings per share, net earnings, 
operating earnings, return on assets, shareholder return, return on equity, 
growth in assets, unit volume, sales, market share, or strategic business 
criteria consisting of one or more objectives based on meeting specified 
revenue goals, market penetration goals, geographic business expansion goals, 
cost targets or goals relating to acquisitions or divestitures. 

    (c)  ESTABLISHMENT OF GOALS.  The Committee shall establish the 
performance goals in writing either before the beginning of the Performance 
Period or during a period ending no later than the earlier of (i) 90 days 
after the beginning of the Performance Period or (ii) the date on which 25% 
of the Performance Period has been completed, or such other date as may be 
required or permitted under applicable regulations under Section 162(m) of 
the Code.  The performance goals shall satisfy the requirements for 
"qualified performance-based compensation," including the requirement that 
the achievement of the goals be substantially uncertain at the time they are 
established and that the goals be established in such a way that a third 
party with knowledge of the relevant facts could determine whether and to 
what extent the performance goals have been met.  The Committee shall not 
have discretion to increase the amount of compensation that is payable upon 
achievement of the designated performance goals.

    (d)  MAXIMUM PAYMENT.  If Restricted Stock, or Performance Units measured 
with respect to the fair market value of Company Stock, are granted, not more 
than 200,000 shares of Company Stock may be granted to an Employee under the 
Performance Units or Restricted Stock for any Performance Period.  If 
Performance Units are measured with respect to other criteria, the maximum 
amount that may be paid to an Employee with respect to a Performance Period 
is $500,000.

    (e)  ANNOUNCEMENT OF GRANTS.  The Committee shall certify and announce 
the results for each Performance Period to all Grantees immediately following 
the announcement of the Company's 

                                      -9-
<PAGE>

financial results for the Performance Period.  If and to the extent that the 
Committee does not certify that the performance goals have been met, the 
grants of Restricted Stock or Performance Units for the Performance Period 
shall be forfeited.

    10.  WITHHOLDING OF TAXES

    (a)  REQUIRED WITHHOLDING.  All Grants under the Plan shall be subject to 
applicable federal (including FICA), state and local tax withholding 
requirements.  The Company shall have the right to deduct from all Grants 
paid in cash, or from other wages paid to the Grantee, any federal, state or 
local taxes required by law to be withheld with respect to such Grants.  In 
the case of Options and other Grants paid in Company Stock, the Company may 
require the Grantee or other person receiving such shares to pay to the 
Company the amount of any such taxes that the Company is required to withhold 
with respect to such Grants, or the Company may deduct from other wages paid 
by the Company the amount of any withholding taxes due with respect to such 
Grants.

    (b)  ELECTION TO WITHHOLD SHARES.  If the Committee so permits, a Grantee 
may elect to satisfy the Company's income tax withholding obligation with 
respect to an Option, SAR, Restricted Stock or Performance Units paid in 
Company Stock by having shares withheld up to an amount that does not exceed 
the Grantee's applicable marginal tax rate for federal (including FICA), 
state and local tax liabilities.  The election must be in a form and manner 
prescribed by the Committee and shall be subject to the prior approval of the 
Committee. 

    11.  TRANSFERABILITY OF GRANTS

    (a)  NONTRANSFERABILITY OF GRANTS.  Except as provided below, only the 
Grantee may exercise rights under a Grant during the Grantee's lifetime.  A 
Grantee may not transfer those rights except by will or by the laws of 
descent and distribution or, with respect to Grants other than Incentive 
Stock Options, if permitted in any specific case by the Committee, pursuant 
to a domestic relations order (as defined under the Code or Title I of the 
Employee Retirement Income Security Act of 1974, as amended, or the 
regulations thereunder).  When a Grantee dies, the personal representative or 
other person entitled to succeed to the rights of the Grantee ("Successor 
Grantee") may exercise such rights.  A Successor Grantee must furnish proof 
satisfactory to the Company of his or her right to receive the Grant under 
the Grantee's will or under the applicable laws of descent and distribution.

    (b)  TRANSFER OF NONQUALIFIED STOCK OPTIONS. Notwithstanding the 
foregoing, the Committee may provide, in a Grant Instrument, that a Grantee 
may transfer Nonqualified Stock Options to family members or other persons or 
entities according to such terms as the Committee may determine; provided 
that the Grantee receives no consideration for the transfer of an Option and 
the transferred Option shall continue to be subject to the same terms and 
conditions as were applicable to the Option immediately before the transfer.

    12.  RIGHT OF FIRST REFUSAL

                                     -10-
<PAGE>

    (a)  OFFER.  Prior to a Public Offering, if at any time an individual 
desires to sell, encumber, or otherwise dispose of shares of Company Stock 
distributed to him under this Plan, the individual shall first offer the 
shares to the Company by giving the Company written notice disclosing: (a) 
the name of the proposed transferee of the Company Stock; (b) the certificate 
number and number of shares of Company Stock proposed to be transferred or 
encumbered; (c) the proposed price; (d) all other terms of the proposed 
transfer; and (e) a written copy of the proposed offer.  Within 60 days after 
receipt of such notice, the Company shall have the option to purchase all or 
part of such Company Stock at the then current Fair Market Value (as defined 
in Section 5(b)) and may pay such price in installments over a period not to 
exceed four years, at the discretion of the Committee.

    (b)  SALE.  In the event the Company (or a shareholder, as described 
below) does not exercise the option to purchase Company Stock, as provided 
above, the individual shall have the right to sell, encumber, or otherwise 
dispose of his shares of Company Stock on the terms of the transfer set forth 
in the written notice to the Company, provided such transfer is effected 
within 15 days after the expiration of the option period.  If the transfer is 
not effected within such period, the Company must again be given an option to 
purchase, as provided above.

    (c)  PASS THROUGH OF RIGHTS.  The Board, in its sole discretion, may 
waive the Company's right of first refusal pursuant to this Section 12.  If 
the Company's right of first refusal or repurchase right is so waived, the 
Board may, in its sole discretion, pass through such right to the remaining 
shareholders of the Company in the same proportion that each shareholder's 
stock ownership bears to the stock ownership of all the shareholders of the 
Company, as determined by the Board.  To the extent that a shareholder has 
been given such right and does not purchase his or her allotment, the other 
shareholders shall have the right to purchase such allotment on the same 
basis.

    (d)  PUBLIC OFFERING.  On and after a Public Offering, the Company shall 
have no further right to purchase shares of Company Stock under this Section 
12, and its limitations shall be null and void.

    (e)  SHAREHOLDER'S AGREEMENT.  Notwithstanding the foregoing, the 
Committee may require that a Grantee execute a shareholder's agreement, with 
such terms as the Committee deems appropriate, with respect to any Company 
Stock distributed pursuant to this Plan, in which case the provisions of this 
Section 12 shall not apply to such Company Stock.

    13.  CHANGE OF CONTROL OF THE COMPANY

                                     -11-
<PAGE>

    As used herein, a "Change of Control" shall be deemed to have occurred if:

    (a)  Any "person" (as such term is used in Sections 13(d) and 14(d) of 
the Exchange Act) (other than the following persons:  Michael D. Andereck, 
Xerox Corporation, Safeguard Delaware and Technology Leaders II) becomes a 
"beneficial owner" (as defined in Rule 13d-3 under the Exchange Act), 
directly or indirectly, of securities of the Company representing 51% or more 
of the voting power of the then outstanding securities of the Company; or

    (b)  The shareholders of the Company approve (or, if shareholder approval 
is not required, the Board approves) an agreement providing for (i) the 
merger or consolidation of the Company with another corporation where the 
shareholders of the Company, immediately prior to the merger or 
consolidation, will not beneficially own, immediately after the merger or 
consolidation, shares entitling such shareholders to 51% or more of all votes 
to which all shareholders of the surviving corporation would be entitled in 
the election of directors (without consideration of the rights of any class 
of stock to elect directors by a separate class vote), (ii) the sale or other 
disposition of all or substantially all of the assets of the Company, or 
(iii) a liquidation or dissolution of the Company.

    14.  CONSEQUENCES OF A CHANGE OF CONTROL

    (a)  NOTICE AND ACCELERATION.  Upon a Change of Control, unless the 
Committee determines otherwise, (i) the Company shall provide each Grantee 
with outstanding Grants written notice of such Change of Control, (ii) all 
outstanding Options and SARs shall automatically accelerate and become fully 
exercisable, (iii) the restrictions and conditions on all outstanding 
Restricted Stock shall immediately lapse, and (iv) Grantees holding 
Performance Units shall receive a payment in settlement of such Performance 
Units, in an amount determined by the Committee, based on the Grantee's 
target payment for the Performance Period and the portion of the Performance 
Period that precedes the Change of Control.

    (b)  ASSUMPTION OF GRANTS.  Upon a Change of Control where the Company is 
not the surviving corporation (or survives only as a subsidiary of another 
corporation), unless the Committee determines otherwise, all outstanding 
Options and SARs that are not exercised shall be assumed by, or replaced with 
comparable options or rights by, the surviving corporation.

    (c)  OTHER ALTERNATIVES.  Notwithstanding the foregoing, subject to 
subsection (d) below, in the event of a Change of Control, the Committee may 
take one or both of the following actions: the Committee may (i) require that 
Grantees surrender their outstanding Options and SARs in exchange for a 
payment by the Company, in cash or Company Stock as determined by the 
Committee, in an amount equal to the amount by which the then Fair Market 
Value of the shares of Company Stock subject to the Grantee's unexercised 
Options and SARs  exceeds the Exercise Price of the Options or the base 
amount of the SARs, as applicable, or (ii) after giving Grantees an 
opportunity to exercise their outstanding Options and SARs, terminate any or 
all unexercised Options and SARs at such time as the Committee deems 
appropriate.  Such surrender or termination 

                                     -12-
<PAGE>

shall take place as of the date of the Change of Control or such other date 
as the Committee may specify.  

    (d)  LIMITATIONS.  Notwithstanding anything in the Plan to the contrary, 
in the event of a Change of Control, the Committee shall not have the right 
to take any actions described in the Plan (including without limitation 
actions described in Subsection (c) above) that would make the Change of 
Control ineligible for pooling of interests accounting treatment or that 
would make the Change of Control ineligible for desired tax treatment if, in 
the absence of such right, the Change of Control would qualify for such 
treatment and the Company intends to use such treatment with respect to the 
Change of Control.

    15.  REQUIREMENTS FOR ISSUANCE OR TRANSFER OF SHARES

    (a)  SHAREHOLDER'S AGREEMENT.  The Committee may require that a Grantee 
execute a shareholder's agreement, with such terms as the Committee deems 
appropriate, with respect to any Company Stock distributed pursuant to this 
Plan.

    (b)  LIMITATIONS ON ISSUANCE OR TRANSFER OF SHARES.  No Company Stock 
shall be issued or transferred in connection with any Grant hereunder unless 
and until all legal requirements applicable to the issuance or transfer of 
such Company Stock have been complied with to the satisfaction of the 
Committee.  The Committee shall have the right to condition any Grant made to 
any Grantee hereunder on such Grantee's undertaking in writing to comply with 
such restrictions on his or her subsequent disposition of such shares of 
Company Stock as the Committee shall deem necessary or advisable as a result 
of any applicable law, regulation or official interpretation thereof, and 
certificates representing such shares may be legended to reflect any such 
restrictions. Certificates representing shares of Company Stock issued or 
transferred under the Plan will be subject to such stop-transfer orders and 
other restrictions as may be required by applicable laws, regulations and 
interpretations, including any requirement that a legend be placed thereon.

    16.  AMENDMENT AND TERMINATION OF THE PLAN

    (a)  AMENDMENT.  The Board may amend or terminate the Plan at any time; 
provided, however, that the Board shall not amend the Plan without 
shareholder approval if such approval is required by Section 162(m) of the 
Code.

    (b)  TERMINATION OF PLAN.  The Plan shall terminate on the day 
immediately preceding the tenth anniversary of its effective date, unless the 
Plan is terminated earlier by the Board or is extended by the Board with the 
approval of the shareholders.

    (c)  TERMINATION AND AMENDMENT OF OUTSTANDING GRANTS.  A termination or 
amendment of the Plan that occurs after a Grant is made shall not materially 
impair the rights of a Grantee unless 

                                     -13-
<PAGE>

the Grantee consents or unless the Committee acts under Section 22(b).  The 
termination of the Plan shall not impair the power and authority of the 
Committee with respect to an outstanding Grant.  Whether or not the Plan has 
terminated, an outstanding Grant may be terminated or amended under Section 
22(b) or may be amended by agreement of the Company and the Grantee 
consistent with the Plan.

    (d)  GOVERNING DOCUMENT.  The Plan shall be the controlling document.  No 
other statements, representations, explanatory materials or examples, oral or 
written, may amend the Plan in any manner.  The Plan shall be binding upon 
and enforceable against the Company and its successors and assigns.

    17.  FUNDING OF THE PLAN

    This Plan shall be unfunded.  The Company shall not be required to 
establish any special or separate fund or to make any other segregation of 
assets to assure the payment of any Grants under this Plan.  In no event 
shall interest be paid or accrued on any Grant, including unpaid installments 
of Grants.

    18.  RIGHTS OF PARTICIPANTS

    Nothing in this Plan shall entitle any Employee, Key Advisor, 
Non-Employee Director or other person to any claim or right to be granted a 
Grant under this Plan.  Neither this Plan nor any action taken hereunder 
shall be construed as giving any individual any rights to be retained by or 
in the employ of the Company or any other employment rights.

    19.  NO FRACTIONAL SHARES

    No fractional shares of Company Stock shall be issued or delivered 
pursuant to the Plan or any Grant.  The Committee shall determine whether 
cash, other awards or other property shall be issued or paid in lieu of such 
fractional shares or whether such fractional shares or any rights thereto 
shall be forfeited or otherwise eliminated.

    20.  HEADINGS

    Section headings are for reference only.  In the event of a conflict 
between a title and the content of a Section, the content of the Section 
shall control.

    21.  EFFECTIVE DATE OF THE PLAN.

    (a)  EFFECTIVE DATE.  Subject to the approval of the Company's 
shareholders, the Plan shall be effective on May 14, 1997.

                                     -14-
<PAGE>

    (b)  PUBLIC OFFERING.  The provisions of the Plan that refer to a Public 
Offering, or that refer to, or are applicable to persons subject to, section 
16 of the Exchange Act or section 162(m) of the Code, shall be effective, if 
at all, upon the initial registration of the Company Stock under section 
12(g) of the Exchange Act, and shall remain effective thereafter for so long 
as such stock is so registered.

    22.  MISCELLANEOUS

    (a)  GRANTS IN CONNECTION WITH CORPORATE TRANSACTIONS AND OTHERWISE. 
Nothing contained in this Plan shall be construed to (i) limit the right of 
the Committee to make Grants under this Plan in connection with the 
acquisition, by purchase, lease, merger, consolidation or otherwise, of the 
business or assets of any corporation, firm or association, including Grants 
to employees thereof who become Employees of the Company, or for other proper 
corporate purposes, or (ii) limit the right of the Company to grant stock 
options or make other awards outside of this Plan.  Without limiting the 
foregoing, the Committee may make a Grant to an employee of another 
corporation who becomes an Employee by reason of a corporate merger, 
consolidation, acquisition of stock or property, reorganization or 
liquidation involving the Company or any of its subsidiaries in substitution 
for a stock option or restricted stock grant made by such corporation.  The 
terms and conditions of the substitute grants may vary from the terms and 
conditions required by the Plan and from those of the substituted stock 
incentives.  The Committee shall prescribe the provisions of the substitute 
grants.

    (b)  COMPLIANCE WITH LAW.  The Plan, the exercise of Options and SARs and 
the obligations of the Company to issue or transfer shares of Company Stock 
under Grants shall be subject to all applicable laws and to approvals by any 
governmental or regulatory agency as may be required.  With respect to 
persons subject to section 16 of the Exchange Act, it is the intent of the 
Company that the Plan and all transactions under the Plan comply with all 
applicable provisions of Rule 16b-3 or its successors under the Exchange Act. 
The Committee may revoke any Grant if it is contrary to law or modify a 
Grant to bring it into compliance with any valid and mandatory government 
regulation. The Committee may also adopt rules regarding the withholding of 
taxes on payments to Grantees.  The Committee may, in its sole discretion, 
agree to limit its authority under this Section.

    (c)  GOVERNING LAW.  The validity, construction, interpretation and 
effect of the Plan and Grant Instruments issued under the Plan shall 
exclusively be governed by and determined in accordance with the law of State 
of Delaware.



                                     -15-

<PAGE>
                                       
                                 EXHIBIT 11.1
                                       
                                DocuCorp, Inc.
                      Computation of Earnings Per Share

<TABLE>
                                                        1997             1996           1995
- ---------------------------------------------       -------------     ----------     ----------
<S>                                                 <C>               <C>            <C>
Net income (loss)                                   ($16,101,787)     $2,321,280     $2,002,920
                                                    -------------     ----------     ----------
                                                    -------------     ----------     ----------

Weighted average common shares outstanding             5,041,689       4,948,866      4,594,059

Weighted average common share equivalents:

  Options and other common share equivalents                 -0-(a)    2,135,563      2,884,213
                                                    -------------     ----------     ----------

Weighted average number of common shares and
 common share equivalents outstanding                  5,041,689       7,084,429      7,478,272
                                                    -------------     ----------     ----------
                                                    -------------     ----------     ----------

  Net income (loss) per common share                      ($3.19)          $0.33          $0.27
                                                    -------------     ----------     ----------
                                                    -------------     ----------     ----------
</TABLE>

(a)  Common stock equivalents are not included in the income (loss) per share
     calculation in a period in which a net loss is incurred since their
     inclusion would be antidilutive


<PAGE>
                                       
                                 EXHIBIT 13.1

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Certain information contained herein may include forward-looking statements 
that involve risks and uncertainties.  The Company's actual results may 
differ materially from those discussed in the forward-looking statements.  
Potential risks and uncertainties include, but are not limited to, 
integration of Image Sciences and FormMaker and their respective products, 
reliance on a major client relationship, dependence upon the insurance 
industry, fluctuations in operating results, and the timely development and 
acceptance of new products and services.  Consequently, the actual results 
realized by the Company could differ materially from the statements made 
herein.  Readers of this report are cautioned not to place undue reliance on 
the forward-looking statements made herein.

OVERVIEW

The Company provides software, technologies, services, and outsourcing to 
insurance, financial services, utilities, telecommunications, transportation, 
government, education, and other enterprises and industries.  The Company was 
incorporated in Delaware in January 1997 in connection with the Merger of 
Image Sciences and FormMaker.  The Merger was treated as an acquisition of 
FormMaker by Image Sciences; accordingly the Merger transaction was recorded 
under the purchase method of accounting.

The accompanying consolidated financial statements include the accounts of 
the Company and its wholly-owned subsidiaries, Image Sciences, FormMaker, and 
Micro Dynamics, Ltd.  Results of FormMaker and Micro Dynamics, Ltd. are 
included from the effective date of the Merger, May 15, 1997. As described in 
the footnotes to the consolidated financial statements, the Company incurred 
one-time charges aggregating $21,377,855 in connection with the Merger, 
primarily related to acquired in-process technology and compensation charges 
related to the repurchase and remeasurement of certain employee stock options.

RESULTS OF OPERATIONS

The following table sets forth selected data of the Company expressed as a 
percentage of total revenues for the periods indicated:

                                              1997      1996     1995
                                              ----      ----     ----
REVENUES
Professional services                          35%        7%       5%
License                                        23        42       45
Maintenance & other recurring                  42        51       50
                                              ----      ----     ----
  Total revenues                              100       100      100
                                              ----      ----     ----
EXPENSES
Professional services                          23         6        4
Product development & support                  28        38       37
Selling & marketing                            13        14       18
General & administrative                       14        12       12
Merger related charges                        122         0        0
                                              ----      ----     ----
  Total expenses                              200        70       71
                                              ----      ----     ----
  Operating income (loss)                    (100)       30       29
Other income                                    1         2        0
                                              ----      ----     ----
  Income (loss) before taxes                  (99)       32       29
Provision for income taxes (benefit)           (7)       12       11
                                              ----      ----     ----
  Net income (loss)                           (92%)      20%      18%
                                              ----      ----     ----
                                              ----      ----     ----


FISCAL YEAR ENDED JULY 31, 1997 COMPARED TO FISCAL YEAR ENDED JULY 31, 1996 

REVENUES

The Company derives its revenues from license fees, recurring maintenance 
fees, and professional services related to its software products. License 
revenues are derived from perpetual and term licenses of software products.  
Maintenance and other recurring revenues consist primarily of recurring 
license fees and annual maintenance contracts.  Professional services 
revenues include fees for consulting, implementation, contract programming 
projects, and education services.

Total revenues increased 53% due primarily to the inclusion of FormMaker's 
results since the Merger date, May 15, 1997.  Professional services increased 
651% which is largely due to a significant amount of implementation and 
processing services revenues generated since the Merger date.  During the 
fourth quarter license revenues significantly declined which caused an 
overall 15% decrease in annual license revenues as compared to the previous 
year.  This decline is attributable to the impact of the Merger on customer 
buying decisions which may have been delayed pending the integration of Image 
Sciences and FormMaker operations. Maintenance and other recurring revenues 
increased 24% due to the inclusion of FormMaker's recurring maintenance 
revenue since the Merger date and an increased customer base.  Inclusion of 
FormMaker's results for the full period should significantly increase fiscal 
1998 revenues.

<PAGE>

Backlog for the Company's products and services is primarily comprised of 
recurring software license and maintenance revenues for ongoing maintenance 
and support,  software implementation and consulting services, and processing 
services. Recurring license and maintenance revenue backlog, which consists 
of recurring software license fees and annual maintenance contracts, was 
approximately $14,000,000 at July 31, 1997. Software agreements for recurring 
license fees generally have non-cancelable terms of up to five years.  In the 
event of PMSC's termination of the marketing agreement between FormMaker and 
PMSC, recurring software license fees related to PMSC sub-license agreements 
would be eliminated over a two year period.  Annual maintenance contracts may 
generally be terminated upon a 30 day notice period; however, the Company has 
not historically experienced material cancellations of such contracts. 
Software implementation and consulting services backlog, which is principally 
performed under time and material agreements of which some have cancellation 
provisions, was approximately $3,700,000 at July 31, 1997.  In the event of 
cancellation of any of the agreements, there would be no impact on revenue 
recognition because revenue is recognized as services are performed. 
Processing services agreements generally provide that fees are charged on a 
per transaction basis.  The  processing services backlog totaled 
approximately $9,100,000 at July 31, 1997.  The estimated future revenue with 
respect to software implementation and processing services are based on 
management's estimate of revenues over the remaining life of the respective 
contracts.

PROFESSIONAL SERVICES EXPENSE

Professional services expense is composed primarily of personnel expenses 
related to professional services and processing services.  The majority of 
the increase is due to inclusion of FormMaker personnel associated with both 
the professional and processing services areas since the date of the Merger. 
Processing services incurred approximately $1,000,000 in direct postage and 
supplies expense which further attributed to the increase.  Costs for 
professional services expense, represented 65% and 80% of professional 
services revenue for fiscal 1997 and 1996, respectively.  The decrease in 
cost as a percentage of professional services revenue is primarily due to 
economies of scale of the significantly expanded services operations.

PRODUCT DEVELOPMENT AND SUPPORT EXPENSE

The Company continues to commit significant resources to development and 
support activities.  Product development and support expense consists 
primarily of research and development efforts, amortization of capitalized 
software development costs, customer support, and other product support 
costs.  An increase of 12% in product development and support expense was 
incurred in fiscal 1997. Before capitalization and amortization, product 
development and support expense increased 22%, primarily as a result of the 
inclusion of FormMaker's operations since the date of the Merger and 
significant resources focused on research activities to expand the Company's 
product offerings.

SELLING AND MARKETING EXPENSE

Selling and marketing expense increased 35% primarily as a result of 
inclusion of FormMaker's operations since the date of the Merger and 
increased commissions.  Sales commissions increased principally as a result 
of commissions on professional services contracts executed subsequent to the 
date of the Merger.

GENERAL AND ADMINISTRATIVE EXPENSE

General and administrative expense increased 80% due primarily to inclusion 
of FormMaker's operations since the date of the Merger, profit-based 
performance bonuses, and costs associated with the Merger.  Profit-based 
performance bonuses increased due to achievement of management performance 
and financial goals.  Goodwill amortization of $160,522 was recorded in 
fiscal 1997 related to the Merger.

MERGER RELATED CHARGES

One-time Merger related charges consist of acquired in-process technology, 
compensation charges, and other Merger related charges.  Acquired in-process 
technology of $13,500,000 represents the present value of the estimated cash 
flows expected to be generated by FormMaker's in-process technology which was 
charged to expense on the closing date of the Merger.  Compensation and other 
merger related charges of approximately $7,900,000 relate to the repurchase 
of options to purchase common stock and the creation of a new measurement 
date for outstanding options to purchase common stock converted to options to 
purchase Class B redeemable common stock.  These non-recurring charges are 
solely related to the Merger and the $8,000,000 cash 

<PAGE>

distribution to stockholders and option holders in May 1997.

OTHER INCOME, NET

Other income, net decreased 11% due to increased interest expense charges. 
Interest income increased 15% due to significant cash, cash equivalents, and 
short-term investments held by the Company until  $8,000,000 was distributed 
in cash to stockholders and option holders in May 1997.  Interest expense 
increased 82% because of debt assumed in the Merger.

PROVISION FOR INCOME TAXES (BENEFIT)

The income tax provision (benefit) was calculated utilizing the Federal 
income tax rates for corporations.  The Company's effective tax rates for the 
years ended July 31, 1997 and 1996 were approximately 7% and 37%, 
respectively.  The decrease in the Company's effective tax rate in 1997 was 
due primarily to the in-process technology charge which was not deductible 
for tax purposes.

NET INCOME (LOSS)

The 794% decrease in profitability is the result of approximately $21,400,000 
in non-recurring Merger related charges.  Excluding Merger related charges, 
income before taxes increased 13% primarily as a result of increased revenues.

FISCAL YEAR ENDED JULY 31, 1996 COMPARED TO FISCAL YEAR ENDED JULY 31, 1995 
REVENUES

Total revenues increased 6% primarily as a result of increased maintenance 
revenues and professional services revenues.  Maintenance revenues increased 
8% in fiscal 1996 due to an expanding customer base and retention of existing 
customers.  Professional services revenues increased 40% as a result of a 
significant increase in consulting revenues and revenue generated from the 
Company's biennial user group conference.  License revenues decreased 
slightly due to a decrease in international software license revenues, 
partially offset by an 8% increase in North American license revenues. The 
Company terminated its most significant European distributor agreement in 
fiscal 1995, and did not replace the European distributor until fiscal 1996. 
The new distribution agreement with The Continuum Company did not generate 
material revenues during fiscal 1996.

PROFESSIONAL SERVICES EXPENSE

Professional services expense increased 39% which was primarily attributable 
to the cost associated with the Company's biennial user group conference and 
costs associated with expanding the Company's consulting services.  Costs for 
professional services expense, before the effect of the biennial user group 
conference held in fiscal 1996, represented 75% and 80% of professional 
services revenue for fiscal 1996 and 1995, respectively.  The decrease in 
cost as a percentage of professional services revenue is primarily due to 
more efficient management of the Company's consulting resources.

PRODUCT DEVELOPMENT AND SUPPORT EXPENSE

The 11% increase in product development and support expense was a result of 
increased staffing, a decrease in capitalizable development efforts, an 
increase in software amortization, and costs related to a continued focus on 
customer support of the Company's expanding customer base. Product 
development and support expense before capitalization and amortization 
increased 6% as a result of increased staffing to sustain new product 
development and to enhance and maintain existing products. Software 
capitalization decreased due to increased research of new technologies, and 
focusing development efforts on more efficient methods of maintaining 
existing products. These efforts are not eligible for capitalization. 
Amortization of capitalized software  increased due to the release of several 
new client/server products at the end of fiscal 1995.

SELLING AND MARKETING EXPENSE

Selling and marketing expense decreased 15% primarily as a result of 
decreased staffing and related travel costs. The decreased staffing relates 
to several unfilled sales and sales management positions. These decreases 
were partially offset by an increase in international expatriate expenses. In 
September 1995, the Company transferred one employee to the United Kingdom to 
assume a sales support function.

GENERAL AND ADMINISTRATIVE EXPENSE

General and administrative expense increased 3% as a result of increases in 
corporate office rent and profit sharing bonuses, partially offset by 
decreased legal costs. Rent expense increased due to the renegotiation of the 
Company's corporate office lease, which included an approximate 3,000 square 
feet expansion. Profit based bonuses increased due to a 15% increase in net 
income before taxes.  Legal costs associated with two outstanding lawsuits 
decreased significantly.

OTHER INCOME, NET

Other income, net increased $211,757 as a result of a 60% increase in 
interest income due to a significant 

<PAGE>

increase in cash, cash equivalents, and short-term investments.  
Additionally, interest expense decreased 48% because of the scheduled January 
1996 principal installment payment and the March 1996 retirement of all 
outstanding subordinated debentures.

PROVISION FOR INCOME TAXES

The income tax provisions were calculated utilizing Federal income tax rates 
for corporations. Effective tax rates for the years ended July 31, 1996 and 
1995 were approximately 37% each year.  These rates differ from the Federal 
statutory rate due primarily to state income taxes. The Company used a 
portion of its outstanding tax credits to offset its current tax liability in 
fiscal 1996. The remaining net operating loss carryforward was also used in 
fiscal 1995.

NET INCOME

Profitability increased 16% due to the 6% increase in revenues and an 
approximate $200,000 increase in other income, while expenses only increased 
5%.

LIQUIDITY AND CAPITAL RESOURCES

At July 31, 1997, the Company's principal sources of liquidity consisted of 
cash and cash equivalents of $2,869,458.  $4,528,366 was available under the 
Company's $10,000,000 revolving credit facility at July 31, 1997.

Cash and cash equivalents increased $960,442 due to various operating, 
investing, and financing activities.  Cash flows from operating activities 
were $6,042,010 primarily as the result of profitable operations before the 
one-time Merger related charges for acquired in-process technology of 
$13,500,000 and stock option compensation expense of $7,698,143.  Cash flows 
from investing activities generated $5,478,658 in cash principally from the 
sale of short-term investments of $5,308,806 and net cash acquired in the 
Merger of $1,714,416. Cash flows from financing activities used $10,560,226 
of cash primarily for the purchase of stock and options for $5,192,293, 
payment of a preferred stock dividend of  $2,807,709,  and repayment of 
$2,448,011 of debt.

Working capital was $1,644,458 at July 31, 1997, compared with $5,639,840 at 
July 31, 1996.  The decrease in working capital is primarily the result of 
the preferred stock dividend and purchase of stock and options.

In connection with the Merger, the Company assumed a $10,000,000 revolving 
credit facility from FormMaker.  At July 31, 1997, borrowings under this 
credit facility totaled $5,471,634 bearing interest at a weighted average 
rate of 8.02%.  The credit facility was renegotiated in September 1997.  
Under the new agreement, $3,500,000 bears interest at the bank's prime rate 
less .25%, or 8.25% as of July 31, 1997, and is guaranteed by Safeguard.  The 
remaining $6,500,000 bears interest at the bank's prime rate of 8.50% as of 
July 31, 1997 and is collateralized by substantially all of the Company's 
assets.  Borrowings under the credit facility are utilized primarily for 
working capital.

In addition, stockholders loaned the Company $3,000,000 in the form of 
subordinated notes concurrent with the Merger.  The notes bear interest at 
prime plus 1%, or 9.50% as of July 31, 1997, and are due in full at the 
earlier of the closing of a public offering yielding net proceeds to the 
Company in excess of $13,000,000 or May 15, 2000.  The notes are unsecured 
obligations of the Company and are subordinated to all senior debt.

The Company's liquidity needs will arise primarily from funding the continued 
enhancement, development and support of its software offerings and the 
selling and marketing costs associated principally with continued entry into 
new vertical and international markets.

Capital expenditures are generally not material.  Management believes that 
the Company's cash and availability under its credit facility will be 
sufficient to meet cash flow requirements for fiscal 1998.

Historically, a significant portion of FormMaker's revenues have been derived 
from FormMaker's marketing agreement with PMSC.  There can be no assurances 
that such revenues will continue at historical levels.  In the event that 
PMSC generated  revenues decrease or the PMSC marketing agreement is 
otherwise terminated as provided by its terms; then the Company's liquidity 
requirements would be increased accordingly.  Although management believes 
that any such additional liquidity requirements would be short-term in 
nature, there can be no assurance that additional capital would not be 
required.

<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT ACCOUNTANTS
- ------------------------------------------------------------------------------

                     2001 Ross Avenue, Suite 1800       Telephone 214 754 7900
                     Dallas, Texas 75201

                                                                  [LOGO]

PRICE WATERHOUSE LLP



To the Board of Directors and Stockholders
  of DOCUCORP INC.

In our opinion, the accompanying consolidated balance sheets and the related 
consolidated statements of operations, cash flows and stockholders' equity 
present fairly, in all material respects, the financial position of DOCUCORP, 
INC. and its subsidiaries at July 31, 1997 and 1996, and the results of their 
operations and their cash flows for each of the three years in the period 
ended July 31, 1997, in conformity with generally accepted accounting 
principles. These financial statements are the responsibility of the 
Company's management; our responsibility is to express an opinion on these 
financial statements based on our audits. We conducted our audits of these 
statements in accordance with generally accepted auditing standards which 
require that we plan and perform the audit to obtain reasonable assurance 
about whether the financial statements are free of material misstatement. An 
audit includes examining, on a test basis, evidence supporting the amounts 
and disclosures in the financial statements, assessing the accounting 
principles used and significant estimates made by management, and evaluating 
the overall financial statement presentation. We believe that our audits 
provide a reasonable basis for the opinion expressed above.

Price Waterhouse LLP
Dallas, Texas

September 26, 1997

<PAGE>

CONSOLIDATED BALANCE SHEETS
<TABLE>
- ----------------------------------------------------------------------------------------- 
                                        Years ended July 31       1997           1996
- -----------------------------------------------------------   ------------    ----------- 
<S>                                                           <C>             <C>
ASSETS
  Current assets
  Cash and cash equivalents                                   $  2,869,458    $ 1,909,016
  Short-term investments                                                 0      5,308,806
    Accounts receivable, net of allowance
     of $525,000 and $350,000, respectively                      9,010,784      4,105,652
    Current portion of deferred taxes                              380,925        399,468
    Income tax refund receivable                                   503,888              0
    Other current assets                                           553,977        187,193
                                                              ------------    ----------- 
          Total current assets                                  13,319,032     11,910,135
  Fixed assets, net of accumulated depreciation
    of $1,983,864 and $1,419,206, respectively                   3,087,578        783,328
  Software, net of accumulated amortization of $5,397,344
    and $4,466,514, respectively                                 7,408,113      1,941,679
  Deferred taxes                                                 1,029,473              0
  Goodwill, net of accumulated amortization                      7,544,535              0
  Other assets                                                     309,434         55,586
                                                              ------------    ----------- 
                                                              $ 32,698,165    $14,690,728 
                                                              ------------    ----------- 
                                                              ------------    ----------- 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
  Current liabilities
    Accounts payable                                          $  1,164,012    $   323,044
    Accrued liabilities:
      Accrued compensation                                       1,142,199        700,050
      Other                                                      1,532,300        278,857
    Income taxes payable                                           412,000        655,264
    Current portion of long-term debt                              191,652              0
    Current portion of obligations under capital leases            454,199         45,967
    Deferred revenue                                             6,778,212      4,267,113
                                                              ------------    ----------- 
          Total current liabilities                             11,674,574      6,270,295

  Obligations under capital leases                                  33,993              0
  Deferred taxes                                                         0        383,070
  Long-term debt                                                 8,759,156              0
  Other long-term liabilities                                      631,748              0
  Redeemable Class B common stock, 7,000,000 shares authorized
    at $.01 par value, 4,686,024 shares issued and outstanding
    at redemption value                                         19,118,978              0
  Stockholders' equity (deficit):
    Preferred stock, 3,000,000 shares authorized at $.10 par
      value, $1.00 liquidation value, 2,020,373 shares issued
      and outstanding at July 31, 1996                                   0        202,037
    Class A common stock, 20,000,000 shares authorized at
      $.01 par value, 4,277,794 and 3,373,333 shares issued
      and outstanding, respectively                                 42,778         33,733
    Additional paid-in capital                                   4,921,205      1,305,189
    Retained earnings (deficit)                                (12,413,092)     6,496,404
    Notes receivable from stockholders                             (71,175)             0
                                                              ------------    ----------- 
          Total stockholders' equity (deficit)                  (7,520,284)     8,037,363
                                                              ------------    ----------- 
                                                              $ 32,698,165    $14,690,728
                                                              ------------    ----------- 
                                                              ------------    ----------- 
</TABLE>

                  See accompanying notes to consolidated financial statements.

<PAGE>

CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
- -------------------------------------------------------------------------------------- 
                         Years ended July 31       1997          1996         1995
- --------------------------------------------  ------------   -----------   ----------- 
<S>                                           <C>            <C>           <C>
REVENUES
  Professional services                       $  6,150,625   $   819,034   $   587,118
  License                                        4,092,491     4,793,031     4,806,888
  Maintenance and other recurring                7,259,702     5,858,256     5,419,945
                                              ------------   -----------   ----------- 
          Total revenues                        17,502,818    11,470,321    10,813,951
                                              ------------   -----------   ----------- 
EXPENSES
  Professional services                          3,999,504       655,911       471,783
  Product development and support                4,955,617     4,405,932     3,952,066
  Selling and marketing                          2,246,270     1,665,961     1,950,588
  General and administrative                     2,383,233     1,326,141     1,281,742
  Merger related charges                        21,377,855             0             0
                                              ------------   -----------   ----------- 
          Total expenses                        34,962,479     8,053,945     7,656,179
                                              ------------   -----------   ----------- 
          Operating income (loss)              (17,459,661)    3,416,376     3,157,772
  Other income                                     213,874       239,904        28,148
                                              ------------   -----------   ----------- 
          Income (loss) before income taxes    (17,245,787)    3,656,280     3,185,920
  Provision for income taxes (benefit)          (1,144,000)    1,335,000     1,183,000
                                              ------------   -----------   ----------- 
          Net income (loss)                   $(16,101,787)  $ 2,321,280   $ 2,002,920
                                              ------------   -----------   ----------- 
                                              ------------   -----------   ----------- 
  Net income (loss) per share of common stock $      (3.19)  $      0.33   $      0.27
                                              ------------   -----------   ----------- 
                                              ------------   -----------   ----------- 
  Weighted average number of shares of
    common stock and common stock
    equivalents outstanding                      5,041,689     7,084,429     7,478,272
                                              ------------   -----------   ----------- 
                                              ------------   -----------   ----------- 
</TABLE>


                  See accompanying notes to consolidated financial statements.

<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
- -------------------------------------------------------------------------------

<TABLE>
                                    Years ended July 31      1997           1996            1995
- -------------------------------------------------------  ------------    -----------     ----------
<S>                                                      <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                                      ($16,101,787)    $2,321,280     $2,002,920
  Adjustments to reconcile net income to
    net cash provided by operating activities:
      Charge for acquired in-process technology            13,500,000              0              0
      Stock option compensation expense                     7,698,143         49,988         53,271
      Depreciation                                            573,645        363,931        324,699
      Amortization of capitalized software                    930,829        813,832        736,224
      Amortization of goodwill                                160,522              0              0
      Increase (decrease) in allowance for doubtful
        accounts                                              (63,363)        25,000              0
      Changes in assets and liabilities, net of effects
        from acquisition:
        (Increase) decrease in accounts receivable            (76,411)       (22,131)        52,304
        (Increase) decrease in income tax refund
          receivable                                         (503,888)       222,033        174,467
        (Increase) decrease in deferred tax assets         (1,010,930)       (56,113)       121,390
        Increase in other assets                              (23,340)       (74,642)        (1,615)
        Decrease in accounts payable                         (174,940)       (96,939)       (91,648)
        Increase (decrease) in accrued liabilities            432,989         71,701       (370,201)
        Increase (decrease) in income taxes payable          (243,264)        65,033        440,231
        Increase (decrease) in deferred revenue             1,326,875        438,841       (272,983)
        Increase (decrease) in deferred tax liabilities      (383,070)       226,158        156,912
                                                           -----------    ----------     ----------
          Total adjustments                                22,143,797      2,026,692      1,323,051
                                                           -----------    ----------     ----------
          Net cash provided by operating activities         6,042,010      4,347,972      3,325,971
                                                           -----------    ----------     ----------
CASH FLOWS FROM INVESTING ACTIVITIES
  (Purchase) sale of short-term investments, net            5,308,806     (2,308,806)    (1,500,000)
  Purchase of fixed assets                                   (547,301)      (356,017)      (333,073)
  Development of software                                    (997,263)      (533,649)      (667,924)
  Net cash acquired in business combination                 1,714,416              0              0
                                                           -----------    ----------     ----------
          Net cash (used in) provided by investing
            activities                                      5,478,658     (3,198,472)    (2,500,997)
                                                           -----------    ----------     ----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Repayment of debt                                        (2,448,011)    (1,534,430)      (258,801)
  Principal payments under capital lease obligations         (148,361)       (56,388)       (91,128)
  Purchase of tendered stock, and options                  (5,192,293)             0        (84,375)
  Preferred stock dividend                                 (2,807,709)             0              0
  Proceeds from exercise of warrants and options               15,644         45,432         89,369
  Proceeds from sale of warrants                                6,100              0              0
  Tax benefit related to non-qualified stock option 
    activity                                                   14,404         14,922              0
                                                           -----------    ----------     ----------
          Net cash used in financing activities           (10,560,226)    (1,530,464)      (344,935)
                                                           -----------    ----------     ----------
Net increase (decrease) in cash and cash equivalents          960,442       (380,964)       480,039
Cash and cash equivalents at beginning of year              1,909,016      2,289,980      1,809,941
                                                           -----------    ----------     ----------
Cash and cash equivalents at end of year                   $2,869,458     $1,909,016     $2,289,980
                                                           -----------    ----------     ----------
                                                           -----------    ----------     ----------
</TABLE>
                                       
                 See non-cash activities disclosed in Note 3.

        See accompanying notes to consolidated financial statements.
<PAGE>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------

<TABLE>
                                                        Class A               Additional    Retained
                                           Preferred    Common   Treasury      Paid-in       Earnings     Notes 
                                             Stock       Stock     Stock       Capital      (Deficit)   Receivable      Total
                                           ---------   --------  ---------    ----------    ---------   ----------      -----
<S>                                        <C>         <C>       <C>         <C>           <C>          <C>          <C>
Balance at July 31, 1994                   $ 202,037   $ 31,768  $(281,602)  $ 1,420,149   $ 2,172,204    $      0   $ 3,544,556
Exercise of warrants to purchase
 20,081 shares of common stock                              201                      (62)                                    139
Exercise of stock options to purchase
 393,654 shares of common stock                           3,937                   85,293                                  89,230
Purchase and retirement of 97,511
 shares of common stock                                    (975)                 (83,400)                                (84,375)
Retirement of 581,145 shares
 of treasury stock                                       (5,811)   281,602      (275,791)                                      0
Compensation expense related to
 non-qualified stock options                                                      53,271                                  53,271
Net income                                                                                   2,002,920                 2,002,920
                                            --------   --------   --------   -----------  -------------   ---------  ------------
Balance at July 31, 1995                     202,037     29,120          0     1,199,460     4,175,124           0     5,605,741
Exercise of warrants to purchase
 274,779 shares of common stock                           2,748                     (846)                                  1,902
Exercise of stock options to purchase                                                                                 
 186,498 shares of common stock                           1,865                   41,665                                  43,530
Compensation expense related to                                                                                       
 non-qualified stock options                                                      49,988                                  49,988
Tax benefit related to exercise of                                                                                    
 non-qualified stock options                                                      14,922                                  14,922
Net income                                                                                   2,321,280                 2,321,280
                                            --------   --------   --------   -----------  -------------   ---------  ------------
Balance at July 31, 1996                     202,037     33,733          0     1,305,189     6,496,404           0     8,037,363
Exercise of stock options to purchase
  28,616 and 433 shares of Class A and
  Class B common stock, respectively                        286                   13,595                                  13,881
Payment of preferred stock dividend                                                         (2,807,709)               (2,807,709)
Purchase of 721,261 shares of tendered
 common stock                                            (7,213)              (2,489,192)                             (2,496,405)
Conversion of Image Sciences common
 stock and preferred stock to 4,685,591
 shares of Class B common stock             (202,037)   (26,651)             (18,888,523)                            (19,117,211)
Conversion of FormMaker common                                                                                
 stock to 4,262,324 shares of Class
 A common stock                                          42,623               19,957,377                              20,000,000
Assumption of notes receivable from                                                                           
 stockholders                                                                                              (71,175)      (71,175)
Sale of warrants to purchase Class A                                                                          
 common stock                                                                      6,100                                   6,100
Compensation expense related to                                                                               
 non-qualified stock options                                                   5,002,255                               5,002,255
Tax benefit related to exercise of
 non-qualified stock options                                                      14,404                                  14,404
Net loss                                                                                   (16,101,787)              (16,101,787)
                                            --------   --------   --------   -----------  -------------   ---------  ------------
Balance at July 31, 1997                    $      0   $ 42,778   $      0   $ 4,921,205  $(12,413,092)   $(71,175)  $(7,520,284)
                                            --------   --------   --------   -----------  -------------   ---------  ------------
                                            --------   --------   --------   -----------  -------------   ---------  ------------

</TABLE>

         See accompanying notes to consolidated financial statements.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DocuCorp, Inc. (doing business as DocuCorp International, the "Company"), a
Delaware corporation was organized on January 13, 1997 in connection with the
acquisition of FormMaker Software, Inc. ("FormMaker") by Image Sciences, Inc.
("Image Sciences") (the "Merger"). The accompanying consolidated financial
statements include the accounts of the Company and its wholly-owned
subsidiaries, Image Sciences, FormMaker, and Micro Dynamics, Ltd.  Results of
FormMaker and Micro Dynamics, Ltd. are included from the effective date of the
Merger, May 15, 1997. As described in Note 3, the Company incurred one-time
charges aggregating $21,377,855 in connection with the Merger, primarily
related to acquired in-process technology and compensation charges.  All
significant intercompany accounts and transactions have been eliminated in
consolidation.

The Company's business includes developing, marketing, and supporting computer
software designed to automate the process of storing, managing, and printing
business forms and documents.  The Company also provides professional services
and outsourcing of processing and printing.  The majority of the Company's
business is currently derived from companies in the insurance industry.

REVENUE RECOGNITION

Revenue from licensing of standard software is recognized upon shipment of the
software. Revenue from software licenses which include a cancellation clause is
recognized upon expiration of the cancellation period. Revenue derived from the
development and installation of software packages under long-term contracts is
recognized on a percentage-of-completion basis. Revenue related to products
still in the testing phase is deferred until formal acceptance of the product
by the purchaser. Anticipated losses, if any, on uncompleted contracts are
recognized in the period in which such losses are determined.

Revenue from maintenance contracts, and maintenance revenue that is packaged
with license fees, is recognized ratably over the term of the agreements. The
Company records deferred revenue for maintenance amounts invoiced prior to
revenue recognition. Revenue related to outsourcing and professional services,
such as training and consulting, is recognized as the services are performed.

CASH EQUIVALENTS

The Company considers all highly liquid investments purchased with an original
maturity of three months or less to be cash equivalents, including certificates
of deposit, repurchase agreements and treasury bills. Cash equivalents are
stated at cost, which approximates fair market value.

SHORT-TERM INVESTMENTS

The Company has the intent and ability to hold short-term investments to
maturity; consequently, such investments are carried at cost which approximates
fair market value as determined by the stated interest rates. As of July 31,
1996, the Company's short-term investments consisted of commercial paper
investments and treasury bills with original terms of 180 days. Interest income
from such investments was $172,572, $227,113, and $134,510 in 1997, 1996, and
1995, respectively.

ACCOUNTS RECEIVABLE

Included in accounts receivable at July 31, 1997 and 1996 are unbilled amounts
of $1,776,322 and $1,833,640, respectively. Such amounts have been recognized
as revenue under the percentage of completion method or upon execution of the
contract and shipment of the software, but prior to required payment terms.

FIXED ASSETS, DEPRECIATION, AND AMORTIZATION

Property and equipment are carried at cost, less accumulated depreciation and
amortization. Depreciation and amortization are computed over the estimated
service lives using the straight line method for all assets.

<PAGE>

- --------------------------------------------------------------------------------

Amortization of assets recorded under capital leases is included in
depreciation expense. Estimated service lives are as follows:

Computer equipment                                                4-5 years
Furniture and fixtures                                              5 years
Leasehold improvements                                        life of lease
Leased equipment under capital leases                             3-5 years

Repairs and maintenance are expensed as incurred. Major renewals and
betterments are capitalized and depreciated over the assets remaining estimated
service life. Upon retirement or sale of an asset, the cost and accumulated
depreciation are removed from the accounts with any resulting gain or loss
included in income.

SOFTWARE

Costs of internally developed software are capitalized after the technological
feasibility of the software has been established.  Research and development
costs incurred prior to the establishment of the technological feasibility of a
product are expensed as incurred. The cost of capitalized software is amortized
on a straight-line basis over its estimated useful life, generally four to six
years or the ratio of current revenues to current and anticipated revenues from
the software, whichever provides the greater amortization. During 1997, 1996,
and 1995, the Company charged to expense $2,155,435, $1,851,516, and
$1,426,391, respectively, for research and development costs.  Such expense is
included in product development and support on the Consolidated Statements of
Operations.

GOODWILL

Goodwill is amortized on a straight-line basis over ten years.  The carrying
value of goodwill is evaluated periodically in relation to the operating
performance and anticipated future undiscounted net cash flows of the related
business.  In the event that assets are found to be carried at amounts which
are in excess of estimated gross future cash flows, then the intangible assets
are adjusted for impairment to a level commensurate with a discounted cash flow
analysis of the underlying assets.

INCOME TAXES

Income taxes are presented pursuant to Statement of Financial Accounting
Standard No. 109, "Accounting for Income Taxes" (see also Note 8).

EARNINGS PER SHARE

Earnings per share are computed using the weighted average number of shares of
common stock and common stock equivalents outstanding during the period. The
earnings per share computation is based on the assumption that outstanding
options and warrants to purchase common stock with exercise prices below fair
market value were exercised, unless antidilutive, and the proceeds were used to
repurchase outstanding common stock.

STOCK-BASED COMPENSATION

During 1997, the Company adopted the disclosure provisions of Statement of
Financial Accounting Standards No. 123, ("SFAS 123"), "Accounting for Stock-
Based Compensation."  In accordance with the provisions of SFAS 123, the
Company applies Accounting Principles Board Opinion No. 25 and related
interpretations in accounting for its employee stock option plans.  Note 7
contains a summary of the pro forma effects on reported net income and earnings
per share for fiscal 1997 and 1996 based on the fair value of options and
shares as prescribed by SFAS 123.

CONVERSION OF IMAGE SCIENCES STOCK, OPTIONS, AND WARRANTS

All references in the consolidated financial statements to shares, share
prices, per share amounts and stock plans have been adjusted retroactively for
the conversion of Image Sciences common stock, preferred stock, and options or
warrants to purchase common stock based on the Merger exchange ratios set forth
in Note 3.

MANAGEMENT ESTIMATES

The preparation of the Company's financial statements, in accordance with
generally accepted accounting principles, requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, and
disclosure of contingent assets and liabilities at July 31, 1997


<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
- --------------------------------------------------------------------------------

and 1996, and the reported amounts of revenues and expenses for the periods
then ended. Actual results could differ from those estimates.

RECENT ACCOUNTING PRONOUNCEMENTS

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128 ("SFAS 128"), "Earnings per Share",
which is required to be adopted for fiscal years ending after December 15,
1997.  At that time, the Company will be required to change the method
currently used to compute earnings per share and to restate all prior periods.
Under the new requirements for calculating basic earnings per share, the
dilutive effect of stock options and warrants will be excluded.

If the Company had computed net earnings per share in accordance with the
provisions of SFAS 128, basic earnings per share would have been $.45 and $.42
for the years ended July 31, 1996 and 1995, respectively.  Weighted average
shares outstanding under the basic earnings per share computation would have
been 5,168,070 and 4,727,925 for the years ended July 31, 1996 and 1995,
respectively.  Diluted earnings per share for the years ended July 31, 1996 and
1995 would not have been significantly different from the earnings per share
presented on the Consolidated Statements of Operations.  For the year ended
July 31, 1997, the basic and diluted earnings per share amounts would be the
same as earnings per share presented on the Consolidated Statements of
Operations.

RECLASSIFICATIONS

Certain prior year balances have been reclassified to conform to the current
year's financial statement presentation.

NOTE 2 - FIXED ASSETS

Fixed asset balances at July 31, 1997 and 1996 are as follows:

                                                         1997           1996
                                                     -----------    -----------
Computer equipment                                   $ 3,753,129    $ 1,948,066
Furniture and fixtures                                 1,120,771        179,619
Leasehold improvements                                   197,542         74,849
                                                     -----------    -----------
                                                       5,071,442      2,202,534
Less accumulated depreciation                         (1,983,864)    (1,419,206)
                                                     -----------    -----------
                                                     $ 3,087,578    $   783,328
                                                     -----------    -----------
                                                     -----------    -----------

NOTE 3 - MERGER OF IMAGE SCIENCES AND FORMMAKER

On January 15, 1997, Image Sciences entered into an Agreement and Plan of
Merger with FormMaker, pursuant to which the stockholders of Image Sciences and
FormMaker agreed to exchange their shares for common stock of the Company. The
Merger was completed on May 15, 1997.

Each issued and outstanding share of FormMaker common stock, and each option or
warrant to purchase common stock was exchanged for .6818 shares of Company
Class A common stock and options or warrants to purchase Company Class A common
stock. Each issued and outstanding share of Image Sciences common stock and
each option to purchase common stock that was vested as of July 31, 1997, was
exchanged for 1.4446 shares of Company Class B common stock and options to
purchase Class B common stock. Each issued and outstanding Image Sciences
option to purchase common stock that was unvested as of July 31, 1997 was
exchanged for options to purchase 1.4446 shares of Company Class A common
stock. Each issued and outstanding share of Image Sciences preferred stock was
exchanged for 1.029 shares of Company Class B common stock.

Concurrent with the closing of the Merger, Image Sciences (i) repurchased
common stock and options to purchase common stock from certain stockholders for
an aggregate purchase price of $5,192,293 and (ii) paid its preferred
stockholder a cash dividend of $2,807,709. The Company recognized compensation
expense related to the repurchase of options to purchase common stock discussed
above, and related to the creation of a new measurement date for outstanding
options to purchase Image Sciences common stock deemed to be converted to
options to purchase Company Class B common stock upon consummation of the
Merger.

The Merger was treated as an acquisition of FormMaker by Image Sciences;
accordingly, the Merger transaction was recorded under the purchase method of
accounting.  For historical accounting purposes, Image Sciences is considered
to be the acquirer in the Merger and purchase accounting is not required
related to the conversion of Image Sciences common stock and preferred stock
into Company 


<PAGE>

- --------------------------------------------------------------------------------

common stock.  The financial statements of Image Sciences are presented as 
historical statements of the Company for periods prior to the Merger.

The following unaudited pro forma information for fiscal 1997 and 1996 presents
a summary of consolidated results of operations of Image Sciences and FormMaker
as if the acquisition had occurred at the beginning of fiscal 1996.  Such pro
forma amounts are not necessarily indicative of what the actual results might
have been had the Merger occurred at the beginning of fiscal 1996.  The
unaudited pro forma amounts exclude non-recurring charges recorded in the year
ended July 31, 1997 for acquired in-process technology, compensation charges,
and other Merger related costs of $13,500,000, $7,649,740, and $228,115,
respectively.
                                                          1997           1996
                                                      -----------    -----------
Revenues                                              $38,416,000    $27,327,000
Net income                                            $ 1,714,000    $    82,000
Net income per share                                  $       .16    $       .01


The aggregate purchase price, including direct acquisition costs, was
$20,374,630 which has been allocated to the fair value of the net identifiable
assets acquired, including in-process technology. Acquired in-process
technology represents the present value of the estimated cash flows expected to
be generated by FormMaker in-process technology.  The value of the in-process
technology was charged to operations on the closing date of the Merger.  The
purchase price was allocated as follows:

Fixed assets                                           $2,330,594
Capitalized software                                    5,400,000
Goodwill and other intangible assets                    7,705,057
In-process technology                                  13,500,000
Net liabilities acquired                               (8,632,196)
Notes receivables from stockholders                        71,175
                                                      -----------
                                                      $20,374,630
                                                      -----------
                                                      -----------

NOTE 4 - LEASE COMMITMENTS

The Company leases computer equipment under noncancelable leases which are
classified as capital leases and included in fixed assets at July 31, 1997 and
1996 as follows:
                                                           1997          1996
                                                         --------     ---------
Computer equipment                                       $468,551     $ 214,852
Office equipment                                          326,042             0
                                                         --------     ---------
                                                          794,593       214,852
Less accumulated depreciation                             (95,820)     (190,249)
                                                         --------     ---------
                                                         $698,773       $24,603
                                                         --------     ---------
                                                         --------     ---------

Certain other equipment leases and the Company's obligation under leases for
office space are treated as operating leases and the rentals are expensed as
incurred. Rent expense on these operating leases for the years ended July 31,
1997, 1996, and 1995 totaled $926,344, $383,438, and $343,010, respectively.
Generally, the Company's leases provide for renewals for various periods at
stipulated rates.

Future minimum lease obligations on leases in effect at July 31, 1997 are as
follows:

                                                        Capital      Operating
                                                        Leases        Leases
                                                       ---------    -----------
1998                                                   $ 472,959    $ 2,636,088
1999                                                      34,525      2,750,467
2000                                                                  2,816,022
2001                                                                  1,941,970
2002                                                                  1,737,236
Thereafter                                                            1,343,205
                                                       ---------    -----------
Minimum lease payments                                   507,484    $13,224,988
                                                                    -----------
                                                                    -----------
Less amount representing interest                        (19,292)
                                                       ---------
Present value of minimum lease
 payments                                                488,192
Less current portion                                    (454,199)
                                                       ---------
Obligations under capital leases                       $  33,993
                                                       ---------
                                                       ---------

The future minimum lease obligations for operating leases assumes that the
Company does not exercise its option to terminate its office lease for its
corporate headquarters in 2000. If the office lease is terminated in 2000, a
penalty is due at that time and no further obligations would exist after the
year ended July 31, 2000 under this office lease.

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT.)
- -------------------------------------------------------------------------------

NOTE 5 - LONG-TERM DEBT

Long-term debt consists of the following at July 31:

                                             1997           1996
                                          ----------     ----------
Revolving credit facility with bank       $5,471,634             $0
Notes payable to Safeguard                   479,174              0
Subordinated notes payable to
  Safeguard, Technology
  Leaders II, L.P., and TL
  Ventures Third Corp.                     3,000,000              0
                                          ----------     ----------
                                           8,950,808              0
Less current portion of debt                (191,652)             0
                                          ----------     ----------
                                          $8,759,156             $0
                                          ----------     ----------
                                          ----------     ----------

In connection with the Merger, the Company assumed a $10,000,000 revolving 
credit facility with a bank which was guaranteed by Safeguard Scientifics, 
Inc. ("Safeguard"), FormMaker's largest stockholder. Effective September 
1997, the revolving credit facility was renegotiated. The maximum amount 
available under this credit arrangement is $10,000,000, and repayment of 
$3,500,000 is guaranteed by Safeguard. Under the credit arrangement, the 
Company is required to maintain certain financial covenants. Amounts 
outstanding under this credit arrangement bear interest at variable rates 
determined by various provisions of the credit arrangement. These rates 
generally approximate or equal the bank's prime rate or the London Interbank 
Rate ("LIBOR").  At July 31, 1997, the outstanding balance under the credit 
arrangement consisted of $2,471,634 drawn under a line of credit bearing 
interest at 8.50% and LIBOR notes aggregating $3,000,000, bearing interest at 
7.68%.  The weighted average interest rate on the revolving credit facility 
was 8.02% at July 31, 1997. Upon renegotiation in September 1997, the portion 
of the credit arrangement guaranteed by Safeguard bears interest at the 
bank's prime rate less .25%, or 8.25%.  The remaining balance of the credit 
arrangement bears interest at prime, or 8.50%. Amounts outstanding under this 
credit arrangement are collateralized by substantially all of the Company's 
assets.

Interest is payable monthly under this credit arrangement. $6,500,000 of the 
credit arrangement may be converted in September 1998 into a term loan 
provided that the Company has given the bank thirty days written notice and 
is not in default.

The principal balance of the term loan shall be repaid in twenty-four 
consecutive installments due the first day of each month.  The $3,500,000 
portion of the credit arrangement guaranteed by Safeguard is due and payable 
in March 1999.

In connection with the Merger, the Company assumed two notes payable to 
Safeguard, in the original amounts of $350,000 and $275,000. Monthly 
principal payments aggregating approximately $16,000 plus accrued interest 
are due for thirty-six months commencing February 1, 1997.  These notes bear 
interest at prime plus 1%, or 9.50% as of July 31, 1997.

Concurrent with the Merger, stockholders loaned the Company $3,000,000 in the 
form of subordinated notes.  The notes bear interest at prime plus 1%, or 
9.50% as of July 31, 1997, and are due in full at the earlier of the closing 
of a public offering yielding net proceeds to the Company in excess of 
$13,000,000 or May 15, 2000.  The notes are unsecured obligations of the 
Company and are subordinated to all senior debt.

The Company made interest payments, principally related to long-term debt, 
totaling $175,339, $183,508, and $235,407 for the years ended July 31, 1997, 
1996, and 1995, respectively.

NOTE 6 - REDEEMABLE CLASS B COMMON STOCK

Class B common stock of the Company may be redeemed, at the option of the 
holder, if the Company does not consummate by January 31, 1998 an 
underwritten public offering of securities in which the managing underwriter 
values the equity of the Company at $62,100,000 or more.  This redemption 
option is exercisable from February 1, 1998 through February 1, 1999 at $4.08 
per share. Safeguard, Technology Leaders II, L.P., and Technology Leaders II 
Offshore C.V. have agreed, under the terms of a liquidity agreement (the 
"Liquidity Agreement"), to fund the redemption of the Class B common stock by 
subscribing for a number of shares of Class A common stock, at a price of 
$4.08 per share, equal to the number of shares of Class B common stock 
redeemed.  Each issued and outstanding share of the Company's Class B common 
stock will automatically be converted into a share of the Company's Class A 
common 

<PAGE>

stock at the earlier of a public offering as described above or February 1, 
1999.

NOTE 7 - STOCKHOLDERS' EQUITY (DEFICIT)

PREFERRED STOCK

All outstanding Image Sciences preferred stock was exchanged for the 
Company's Class B common stock pursuant to the Merger. Concurrent with the 
Merger, the Company authorized 1,000,000 shares of preferred stock which the 
board of directors of the Company may issue with such preferences and rights 
as it may designate. As of July 31, 1997, there were no issued or outstanding 
shares of preferred stock.

STOCK OPTIONS

The Company provides equity incentives to employees and directors by means of 
incentive stock options and non-qualified stock options which historically 
have been provided under various stock option plans.  The Company now issues 
options from the 1997 Equity Compensation Plan.  Stock options generally vest 
over a period of three to five years. The Company may grant non-qualified 
stock options at an option price per share determined by the board of 
directors. Under this plan, the Company has reserved 400,000 shares for 
issuance as of July 31, 1997.  Options generally expire ten years from the 
date of grant.

Activity under all plans is summarized as follows:

                                                    Shares Under
                                                 Outstanding Options
                                            ------------------------------
                                                                 Weighted-
                                                                  Average
                                            Outstanding           Exercise
                                              Options              Price
                                             ---------           ---------
Balances at July 31, 1994                    3,084,702                $.18
Granted                                        416,767                 .69
Exercised                                    (393,654)                 .23
Expired                                      (354,216)                 .17
                                             ---------           ---------
Balances at July 31, 1995                    2,753,599                 .25
Granted                                        280,252                 .87
Exercised                                    (186,498)                 .23
Expired                                      (333,125)                 .09
                                             ---------           ---------
Balances at July 31, 1996                    2,514,228                 .35
Exercised                                     (29,049)                 .54
Expired                                       (39,871)                 .71
Purchase of options                          (781,131)                 .01
FormMaker options assumed                     810,930                 4.11
                                             ---------           ---------
Balances at July 31, 1997                    2,475,107               $1.68
                                             ---------           ---------
                                             ---------           ---------

Outstanding options at July 31, 1997 include options to purchase 1,356,343 
shares of Class B common stock which, upon exercise, may be redeemed in 
accordance with the terms of the Class B common stock.  Such options are 
fully vested at July 31, 1997.  All remaining outstanding options at July 31, 
1997 are options to purchase shares of Class A common stock. Options to 
purchase 357,280 shares of Class A common stock are vested at July 31, 1997.

STOCK-BASED COMPENSATION

Pursuant to SFAS 123, the Company is required to report pro forma information 
regarding net income (loss) and net income (loss) per share for awards 
granted or modified in fiscal years 1996 and thereafter as if the Company had 
accounted for its stock-based awards to employees under the fair value method 
of SFAS 123.  The weighted average fair value of options granted during 
fiscal 1997 and 1996 was $4.08 and $.87, respectively.  The fair value of the 
Company's stock-based awards 

<PAGE>

to employees was estimated using the Black-Scholes option pricing model. The 
Black-Scholes model requires the input of various assumptions. The fair value 
of the Company's stock-based awards to employees was estimated assuming no 
expected dividends or volatility and the following weighted-average 
assumptions:

                                                   1997             1996
                                                  ------           ------
Expected life (years)                              1.75             3.25
Risk-free interest rate                            5.75%            5.90%

For pro forma purposes, the estimated fair value of the Company's stock-based 
awards to employees is amortized over the options' vesting period.  The 
Company's pro forma information for the years ended July 31 is as follows:

                                                   1997            1996
                                              -------------     ----------
Net income (loss): 
  As reported                                 ($16,101,787)     $2,321,280
  Pro forma                                    (16,119,086)      2,143,767

Net income (loss) per share:
  As reported                                       ($3.19)           $.33
  Pro forma                                          (3.20)            .30

WARRANTS

During 1996, warrants to purchase 274,779 shares of common stock were 
exercised and warrants to purchase 2,173 shares of common stock expired.

In connection with the Merger, the Company assumed warrants with a seven year 
term held by stockholders and a director of FormMaker to purchase common 
stock. Additional warrants with a three year term were issued by FormMaker to 
stockholders immediately prior to the Merger in connection with $3,000,000 of 
subordinated notes (see also Note 5).  All of the above warrants were 
converted into warrants to purchase 522,085 shares of Class A common stock 
based on FormMaker's exchange ratio.

Warrants to purchase 610,000 shares of Class A common stock were sold to 
stockholders for $6,100 in connection with the stockholders obligations under 
the Liquidity Agreement. These warrants have a three year term.

The following warrants are outstanding as of July 31, 1997:

                                                                 Exercise Price
                                                  Warrants          Per Share
                                                  --------       --------------
Warrants to Safeguard,
  Technology Leaders II, L.P.,
  and Technology Leaders II
  Offshore C.V.                                     215,275            $.03
Warrants to a director of the
  Company                                           102,270           $4.08
Warrants to Safeguard,
  Technology Leaders II, L.P.,
  and TL Venture Third Corp.                        204,540           $5.10
Warrants to Safeguard,
  Technology Leaders II, L.P.,
  and Technology Leaders II
  Offshore C.V.                                     610,000           $5.00
                                                  ---------
Total                                             1,132,085
                                                  ---------
                                                  ---------

NOTE 8 - INCOME TAXES

Deferred tax assets (liabilities) are comprised of the following at July 31:

                                           1997          1996         1995
                                        ----------    ----------   ----------
Gross deferred tax assets:
  Deferred revenue                        $128,156     $261,500     $387,222
  Loss carryforwards                     2,491,006            0            0
  Tax credit carryforwards                 426,484      247,531      419,129
  Accounts receivable allowance            178,500      119,000      110,500
  Deferred lease costs                     204,594            0            0
  Compensation expense related
   to stock options                      1,751,614       58,323            0
  Other                                    290,794       77,993       82,484
                                        ----------     --------     --------
                                         5,471,148      764,347      999,335
                                        ----------     --------     --------
Gross deferred tax liabilities:
   Capitalized software                 (2,518,759)    (660,171)    (755,433)
   Other                                  (149,174)     (87,778)     (57,459)
                                        ----------     --------     --------
                                        (2,667,933)    (747,949)    (812,892)
                                        ----------     --------     --------
   Net                                   2,803,215       16,398      186,443
                                        ----------     --------     --------
   Less valuation allowance             (1,392,817)           0            0
                                        ----------     --------     --------
   Net deferred tax asset               $1,410,398      $16,398     $186,443
                                        ----------     --------     --------
                                        ----------     --------     --------

<PAGE>

The provision (benefit) for income taxes charged to operations was as follows:

                                          1997           1996           1995
                                     -----------      ----------     ----------
Current tax expense:
  U.S. federal                          $185,000      $1,048,000       $778,000
  State, local & foreign                  65,000         125,000         75,000
                                     -----------      ----------     ----------
Total current                            250,000       1,173,000        853,000
                                     -----------      ----------     ----------
Deferred tax expense:
  U.S. federal                        (1,394,000)        162,000        330,000
  State, local & foreign                       0               0              0
                                     -----------      ----------     ----------
Total deferred                        (1,394,000)        162,000        330,000
                                     -----------      ----------     ----------
Total provision
 (benefit)                           ($1,144,000)     $1,335,000     $1,183,000
                                     -----------      ----------     ----------
                                     -----------      ----------     ----------

The provision (benefit) for income taxes differs from the amount of income 
taxes determined by applying the applicable U.S. statutory federal income tax 
rate to pre-tax income as a result of the following differences:

                                         1997            1996           1995
                                     -----------      ----------     ----------

Statutory U.S. tax rates             ($5,863,568)     $1,243,135     $1,083,213
Increase (decrease)
 in rates resulting from:
Nondeductible items:
   In-process technology               4,590,000               0              0
   Other                                  41,375          16,173         34,550
State, local and foreign taxes (net)      42,900          82,500         49,500
Other                                     45,293          (6,808)        15,737
                                     -----------      ----------     ----------
Effective tax rates                  ($1,144,000)     $1,335,000     $1,183,000
                                     -----------      ----------     ----------
                                     -----------      ----------     ----------

Income taxes currently payable for the years ended July 31, 1997, 1996, and 
1995 were reduced by approximately $160,000, $170,000, and $170,000, 
respectively through the utilization of net operating loss and tax credit 
carryforwards.

At July 31, 1997, the Company had net operating loss carryforwards for 
federal income tax purposes of approximately $7,300,000 that generally expire 
in the years ending 2000 through 2012.

The Company has approximately $426,000 of research and development tax 
credit, investment tax credit, and alternative minimum tax credit 
carryforwards. The tax credit carryforwards generally expire in the years 
ending 2006 through 2012.

Due to ownership changes, a portion of the Company's net operating loss and 
tax credit carryforwards is subject to an annual cumulative limitation with 
respect to the amounts which may be utilized in any one year.  The Company 
believes realization of the net deferred tax asset, net of valuation 
allowance, to be more likely than not.

The Company made estimated and regular income tax payments of $640,000, 
$700,000 and  $290,000 during the years ended July 31, 1997, 1996, and 1995, 
respectively.

NOTE 9 - MAJOR CUSTOMERS AND RELATED PARTY TRANSACTIONS

Safeguard and, in the aggregate, Technology Leaders II, L.P., Technology 
Leaders II Offshore C.V., and TL Ventures Third Corp., own approximately 20% 
and 10%, respectively, of the Company's fully diluted outstanding common 
stock at July 31, 1997. Interest expense related to notes payable to these 
parties totaled $69,917 in 1997. The balance of this debt and other related 
party transactions are also described elsewhere in the notes to consolidated 
financial statements.

FormMaker has entered into various agreements with a major customer (Policy 
Management Systems or "PMSC") to provide certain processing services and to 
grant PMSC certain marketing and licensing rights to FormMaker's software. 
Revenues of $2,998,813 from PMSC were recognized by the Company from the date 
of the Merger through July 31, 1997 under the terms of these agreements. 
Effective May 1997, PMSC provided 12 months termination notice of its 
agreement with FormMaker regarding processing services.  The marketing 
agreement expires on December 31, 1999; however, PMSC can unilaterally 
terminate the marketing agreement with FormMaker beginning January 1, 1998 by 
providing 90 days' prior written notice.


<PAGE>


                             EXHIBIT 21.1

                     SUBSIDIARIES OF THE REGISTRANT



- -   Image Sciences, Inc.
    Texas
    100% owned


- -   FormMaker Software, Inc.
    Georgia
    100% owned

- -   Micro Dynamics, Ltd.
    Delaware
    99.9% owned by FormMaker Software, Inc.


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-START>                             AUG-01-1996
<PERIOD-END>                               JUL-31-1997
<CASH>                                       2,869,458
<SECURITIES>                                         0
<RECEIVABLES>                                9,535,784
<ALLOWANCES>                                   525,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                            13,319,032
<PP&E>                                       5,071,442
<DEPRECIATION>                               1,983,864
<TOTAL-ASSETS>                              32,698,165
<CURRENT-LIABILITIES>                       11,674,574
<BONDS>                                      8,793,149
                       19,118,978
                                          0
<COMMON>                                        42,778
<OTHER-SE>                                 (7,563,062)
<TOTAL-LIABILITY-AND-EQUITY>                32,698,165
<SALES>                                     11,352,193
<TOTAL-REVENUES>                            17,502,818
<CGS>                                        4,955,617
<TOTAL-COSTS>                                8,955,121
<OTHER-EXPENSES>                            26,007,358
<LOSS-PROVISION>                               363,556
<INTEREST-EXPENSE>                             171,562
<INCOME-PRETAX>                           (17,245,787)
<INCOME-TAX>                               (1,144,000)
<INCOME-CONTINUING>                       (16,101,787)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (16,101,787)
<EPS-PRIMARY>                                   (3.19)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission