TEVECAP S A
6-K, EX-99, 2000-06-19
CABLE & OTHER PAY TELEVISION SERVICES
Previous: TEVECAP S A, 6-K, 2000-06-19
Next: ECLIPSYS CORP, DEF 14A, 2000-06-19




Tevecap S.A.

Financial Statements Together with
Report of Independent Public Accountants

December 31, 1999 and 1998


<PAGE>

Report of Independent Public Accountants

(Translation of the report originally  issued in Portuguese.
 See Note 27 to the financial statements.)

To the Management and Stockholders of

Tevecap S.A.:


(1) We have audited the individual  (Company) and consolidated balance sheets of
TEVECAP S.A.(a  Brazilian  corporation) and subsidiaries as of December 31, 1999
and  1998,  presented  under  the  caption  "Corporate  law",  and  the  related
statements of income,  changes in stockholders' equity, and changes in financial
position  for the years then ended,  prepared  under the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements.  The financial  statements as of December 31, 1999 of the
affiliated  company Canbras TVA Cabo Ltda.,  the investment in which  represents
approximately 13% of the Company's  stockholders'  equity, were audited by other
independent public  accountants who issued an unqualified  opinion dated January
19,  2000.  This  investment  generated  an equity loss in the  affiliate in the
amount of  R$7,927,322  for the year ended December 31, 1999.  Accordingly,  our
opinion as regards  the  amounts of the  investment  and equity  results in this
affiliated company in 1999 is based upon the report of those accountants.

(2) Our audits were  conducted in accordance  with auditing  standards in Brazil
and  comprised:  (a)  planning  of  the  work,  taking  into  consideration  the
significance  of the balances,  volume of  transactions,  and the accounting and
internal control systems of the Company and its subsidiaries, (b) checking, on a
test basis,  the evidence  and records  that support the amounts and  accounting
information  disclosed,  and (c) evaluating the significant accounting practices
and  estimates  adopted  by  management,  as  well  as the  presentation  of the
financial statements taken as a whole.

(3) In our  opinion,  based  on our  audits  and  on  the  report  of the  other
independent  public  accountants  referred to above,  the  financial  statements
referred to in  paragraph  (1) present  fairly,  in all material  respects,  the
individual and consolidated financial positions of Tevecap S.A. and subsidiaries
as of December 31, 1999 and its 1998, and the results of their  operations,  the
changes in stockholders'  equity,  and the changes in their financial  positions
for the years then ended in accordance with accounting  practices emanating from
Brazilian corporate law.

(4) We have also  audited the  consolidated  balance  sheet of Tevecap  S.A. and
subsidiaries  as of December 31,  1999,  presented  under the caption  "Constant
purchasing power", and the related consolidated statements of income, changes in
stockholders' equity, and changes in financial position for the year then ended,
prepared   under  the   responsibility   of  the   Company's   management.   Our
responsibility is to express an opinion on these financial statements. Our audit
was conducted in accordance with the auditing  standards  mentioned in paragraph
(2). Additionally,  regarding affiliated company Canbras TVA Cabo Ltda., we have
audited the  adjustments  required to conform the amounts of the  investment and
equity in the  results  of the  affiliate  to  accounting  principles  generally
accepted in Brazil, originally recorded in


<PAGE>

accordance with accounting  practices emanating from Brazilian corporate law. As
mentioned in Note 2.3.,  the Company is  presenting,  for  comparison  purposes,
unaudited pro forma financial  statements in constant  purchasing power, for the
year ended  December  31,  1998.  In our  opinion,  the  consolidated  financial
statements  in  "Constant  purchasing  power"  present  fairly,  in all material
respects,  the consolidated  financial position of Tevecap S.A. and subsidiaries
as of December 31,  1999,  and the results of their  operations,  the changes in
stockholders'  equity,  and the changes in their financial position for the year
then ended in  accordance  with  accounting  principles  generally  accepted  in
Brazil.

Sao Paulo,  March 21, 2000  (except for the matter  discussed  in Note 26, as to
which the date is April 10, 2000)

ARTHUR ANDERSEN S/C



Marco Antonio Brandao Simurro
Engagement Partner


<PAGE>

                                  TEVECAP S.A.

                   BALANCE SHEETS--DECEMBER 31, 1999 AND 1998

                        (In thousands of Brazilian reais)

                   (Translation of the original in Portuguese)

                                   A S S E T S


<TABLE>
<CAPTION>
                                                                                        Constant purchasing
                                                     Corporate law                             power
                                 -------------------------------------------------- --------------------------
                                             Company              Consolidated             Consolidated
                                             -------              ------------             ------------
                                        1999        1998        1999        1998        1999         1998
                                        ----        ----        ----        ----        ----         ----
                                                                                                  (Pro forma -
                                                                                                   unaudited)
<S>                                 <C>           <C>         <C>         <C>         <C>         <C>
CURRENT ASSETS:
  Cash and banks                           20          47       3,481       3,628       3,481        2,027
  Accounts receivable                  -             -         13,528      49,485      13,528       28,954
  Inventories                          -             -         13,117      16,480      15,732       21,629
  Film exhibition rights               -             -          2,286       3,236       2,286        2,277
  Accounts receivable -
    affiliated companies                4,880       1,069       5,096      11,908       5,096        1,871
  Offsettable taxes                       670       1,479       2,229       2,269       2,229        2,526
  Prepaid expenses                      2,254       2,786       3,802       5,463       3,802        6,382
  Escrow deposits                      -             -          1,488       -           1,488        -
  Other receivables                       198         946       4,791       4,717       4,791        4,258
                                 -------------- ----------- ----------- ----------- ----------- -----------

Total current assets                    8,022       6,327      49,818      97,186      52,433       69,924
                                 -------------- ----------- ----------- ----------- ----------- -----------
NONCURRENT ASSETS:
  Loans to subsidiaries and
    affiliated companies               94,963     611,533      36,786      58,555      36,786       70,664
  Advances for future capital
    increase in affiliated
    companies and
    subsidiaries                      596,013           2           2           2           2            2
  Escrow deposits                      -               95       3,726       2,916       3,726        3,001
  Prepaid expenses                        905       7,570         905       7,570         905        9,092
  Dividends receivable                160,000        -          -           -           -            -
  Notes receivable                     45,621        -         45,621       -          45,621        -
                                 -------------- ----------- ----------- ----------- ----------- -----------

Total noncurrent assets               897,502     619,200      87,040      69,043      87,040       82,759
                                 -------------- ----------- ----------- ----------- ----------- -----------
PERMANENT ASSETS:
  Property and equipment                    7           9     284,898     522,751     378,979      422,973
  Investments                         181,756       5,858       3,866      53,521       3,869       72,614
  Goodwill on investments              -                1      27,846      32,583      38,780       44,475
  Deferred charges                     -             -         72,784      88,947     108,702      124,823
                                 -------------- ----------- ----------- ----------- ----------- -----------

Total permanent assets                181,763       5,868     389,394     697,802     530,330      664,885
                                 -------------- ----------- ----------- ----------- ----------- -----------

Total assets                        1,087,287     631,395     526,252     864,031     669,803     817,568
                                 ============== =========== =========== =========== =========== ===========
</TABLE>

The accompanying notes are an integral part of these balance sheets.

<PAGE>

                                  TEVECAP S.A.

                   BALANCE SHEETS--DECEMBER 31, 1999 AND 1998

                        (In thousands of Brazilian reais)

                   (Translation of the original in Portuguese)

                      LIABILITIES AND STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                                      Constant purchasing
                                                   Corporate law                             power
                                -------------------------------------------------- --------------------------
                                           Company              Consolidated             Consolidated
                                           -------              ------------             ------------
                                      1999        1998        1999        1998        1999         1998
                                      ----        ----        ----        ----        ----         ----
                                                                                                (Pro forma -
                                                                                                 unaudited)
<S>                                <C>           <C>         <C>         <C>         <C>         <C>
CURRENT LIABILITIES:
  Loans and financing                 29,853       3,603      15,074      52,494      15,074      59,558
  Lease obligations                     -           -           -         40,471        -           -
  Trade accounts payable - films
    and licensing                       -           -         15,584      66,926      15,584      25,503
  Other trade accounts payable         1,444         947      15,503     127,888      15,503      37,331
  Salaries and payroll charges          -           -          4,258       6,988       4,258       5,728
  Taxes payable                        2,830           5      10,669      28,403      10,669      19,191
  Advances                              -           -          1,678       6,208       1,678       2,907
  Other accounts payable                 235         210       3,549       8,414       3,549       7,828
                                 ------------- ----------- ----------- ----------- ----------- -----------

Total current liabilities             34,362       4,765      66,315     337,792      66,315     158,046
                                 ------------- ----------- ----------- ----------- ----------- -----------
LONG-TERM LIABILITIES:
  Loans from subsidiaries and
    affiliated companies             242,407     104,258     243,614     176,948     243,614     125,836
  Loans and financing                447,250     302,175     102,846     317,393     102,846     380,844
  Reserve for losses on
    subsidiaries' operations         288,082     197,421       8,468         541       6,877      24,137
  Taxes                               11,268       -          40,744       1,214      40,744       1,461
  Reserve for contingencies            -           -           4,325       8,999       4,325       9,320
                                 ------------- ----------- ----------- ----------- ----------- -----------

Total long-term liabilities          989,007     603,854     399,997     505,095     398,406     541,598
                                 ------------- ----------- ----------- ----------- ----------- -----------
MINORITY INTEREST                      -           -          (3,978)     (1,632)     (3,484)     (1,019)
                                 ------------- ----------- ----------- ----------- ----------- -----------
STOCKHOLDERS' EQUITY:
  Capital                            478,741     478,741     478,741     478,741     662,956     662,956
  Revaluation reserve                 35,689       -          35,689       -          35,689       -
  Accumulated deficit               (450,512)   (455,965)   (450,512)   (455,965)   (490,079)   (544,013)
                                 ------------- ----------- ----------- ----------- ----------- -----------

Total stockholders' equity            63,918      22,776      63,918      22,776     208,566     118,943
                                 ------------- ----------- ----------- ----------- ----------- -----------
Total liabilities and
  stockholders' equity             1,087,287     631,395     526,252     864,031     669,803     817,568
                                 ============= =========== =========== =========== =========== ===========
</TABLE>

                     The accompanying notes are an integral
                          part of these balance sheets.

<PAGE>

                                  TEVECAP S.A.

                              STATEMENTS OF INCOME

                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

          (In thousands of Brazilian reais, except for per share data)

                   (Translation of the original in Portuguese)

<TABLE>
<CAPTION>
                                                                                      Constant purchasing
                                                   Corporate law                             power
                                -------------------------------------------------- --------------------------
                                           Company              Consolidated             Consolidated
                                           -------              ------------             ------------
                                      1999        1998        1999        1998        1999         1998
                                      ----        ----        ----        ----        ----         ----
                                                                                                (Pro forma -
                                                                                                 unaudited)
<S>                                  <C>         <C>        <C>         <C>         <C>            <C>
GROSS REVENUE                           -           -        219,652     438,499     235,139      282,044
  Taxes                                 -           -        (22,973)    (31,220)    (19,380)     (19,780)
                                 ------------- ----------- ----------- ----------- ----------- -----------
                                        -           -        196,679     407,279     215,759      262,264
COST OF SERVICES                        -           -       (154,751)   (328,159)   (165,574)    (205,065)
                                 ------------- ----------- ----------- ----------- ----------- -----------
GROSS PROFIT                            -           -         41,928      79,120      50,185       57,199

OPERATING EXPENSES:
  Selling                               -           -         21,093      70,623      19,702       37,294
  Administrative                       2,037       3,127      42,066      87,937      48,430       61,197
  Goodwill amortization                 -           -          4,737       4,711       6,051        6,019

EQUITY IN RESULTS OF
  SUBSIDIARIES AND AFFILIATED
  COMPANIES                           308,323    (95,935)       (988)     (1,106)       (988)     (17,923)

PROVISION FOR LOSSES ON
  SUBSIDIARIES' OPERATIONS           (259,596)  (102,877)   (138,030)     (2,406)   (123,426)     (88,826)
                                 ------------- ----------- ----------- ----------- ----------- -----------
INCOME (LOSS) FROM OPERATIONS
  BEFORE NET FINANCIAL
  EXPENSES                             46,690   (201,939)   (164,986)    (87,663)   (148,412)     (154,060)

FINANCIAL EXPENSES, NET              (251,427)   (16,958)   (215,266)   (125,791)   (155,915)      (92,383)
                                 ------------- ----------- ----------- ----------- ----------- -----------
LOSS FROM OPERATIONS                 (204,737)  (218,897)   (380,252)   (213,454)   (304,327)     (246,443)

NONOPERATING INCOME
  (EXPENSES), NET                     210,190     (2,439)    382,826     (11,463)    355,263        (9,552)
                                 ------------- ----------- ----------- ----------- ----------- -----------
INCOME (LOSS) BEFORE
  INCOME TAX                            5,453   (221,336)      2,574    (224,917)     50,936      (255,995)
  Provision for income tax               -           -          (195)        (29)       (195)          (35)
                                 ------------- ----------- ----------- ----------- ----------- -----------
INCOME (LOSS) BEFORE MINORITY
  INTEREST                              5,453   (221,336)      2,379    (224,946)     50,741      (256,030)
  Minority interest                      -           -         3,074       3,610       3,193         4,176
                                 ------------- ----------- ----------- ----------- ----------- -----------
NET INCOME (LOSS)                       5,453   (221,336)      5,453    (221,336)     53,934      (251,854)
                                 ============= =========== =========== =========== =========== ===========
EARNINGS (LOSS) PER SHARE - R$          0.0241   (0.9779)
                                 ============= ===========
BOOK VALUE PER SHARE - R$               0.2824    0.1006
                                 ============= ===========
</TABLE>

                     The accompanying notes are an integral
                            part of these statements.


<PAGE>



                                  TEVECAP S.A.

                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

                        (In thousands of Brazilian reais)

                   (Translation of the original in Portuguese)

<TABLE>
<CAPTION>
                                                                   Corporate law
                                         --------------------------------------------------------------
                                                         Revaluation                         Total
                                                           reserve        Accumulated     stockholders'
                                            Capital     in subsidiary       deficit          equity
                                         ------------   -------------     -----------     -------------

<S>                                          <C>          <C>              <C>               <C>
BALANCES DECEMBER 31, 1997                   366,000          -            (234,629)         131,371

Capital increase - February 17, 1998         112,741          -               -              112,741

Net loss                                        -             -            (221,336)        (221,336)
                                         -----------     ---------       -----------     -----------
BALANCES DECEMBER 31, 1998                   478,741          -            (455,965)          22,776

Net income                                      -             -                5,453           5,453

Revaluation reserve in subsidiary               -           35,689            -               35,689
                                         -----------     ---------       -----------     -----------
BALANCES DECEMBER 31, 1999                   478,741        35,689         (450,512)          63,918
                                         ===========     =========       ===========     ===========
</TABLE>


        The accompanying notes are an integral part of these statements.


<PAGE>



                                  TEVECAP S.A.

                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

                        (In thousands of Brazilian reais)

                   (Translation of the original in Portuguese)


<TABLE>
<CAPTION>
                                                                  Constant purchasing power
                                        -----------------------------------------------------------------------
                                                            Revaluation                               Total
                                                              reserve          Accumulated        stockholders'
                                            Capital        in subsidiary         deficit             equity
                                        --------------     -------------      -------------       -------------
<S>                                          <C>              <C>                 <C>                 <C>
BALANCES DECEMBER 31, 1997                   526,454             -                (292,159)           234,295

Capital increase - February 17, 1998         136,502             -                   -                136,502

Net loss                                       -                 -                (251,854)          (251,854)
                                         -----------         ---------          -----------       -----------
BALANCES DECEMBER 31, 1998                   662,956             -                (544,013)           118,943

Net income                                     -                 -                   53,934            53,934

Revaluation reserve in subsidiary              -              35,689                 -                 35,689
                                         -----------         ---------          -----------       -----------
BALANCES DECEMBER 31, 1999                   662,956          35,689              (490,079)           208,566
                                         ===========         =========          ===========       ===========
</TABLE>

        The accompanying notes are an integral part of these statements.


<PAGE>
                                                                         1 of 2

                                  TEVECAP S.A.

                   STATEMENTS OF CHANGES IN FINANCIAL POSITION

                 FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998

                        (In thousands of Brazilian reais)

                   (Translation of the original in Portuguese)

<TABLE>
<CAPTION>
                                                                                                       Constant purchasing
                                                                     Corporate law                            power
                                                    ----------------------------------------------- -----------------------
                                                            Company              Consolidated             Consolidated
                                                            -------              ------------             ------------
                                                       1999        1998       1999        1998        1999          1998
                                                       ----        ----       ----        ----        ----          ----
                                                                                                                 (Pro forma -
                                                                                                                  unaudited)
<S>                                                  <C>         <C>        <C>          <C>        <C>           <C>
SOURCE OF FUNDS:
   Provided by operations                               7,730       -        418,439        -        501,058          -
   Capital increase                                      -        112,741       -        112,741        -          136,502
   Long-term loans and financing                         -          -           -          3,328        -            4,007
   Loans from affiliated companies                    119,852     149,362    109,744     163,915     122,612       180,989
   Decrease in noncurrent assets                       50,583      49,422     27,280       2,050      30,275        58,734
   Write-off of noncurrent prepaid expenses             6,665       1,475      6,665       1,475       6,962         1,780
   Transfer of taxes from current to long term           -          -         21,915       -          21,915          -
   Transfer from noncurrent to current assets            -          -          1,488       -           1,488          -
                                                      -------     -------    -------     -------     -------       -------
            Total sources                             184,830     313,000    585,531     283,509     684,310       382,012
                                                      =======     =======    =======     =======     =======       =======
USE OF FUNDS:
   Used in operations                                    -         42,794       -         70,176        -           27,789
   Additions-
      Property and equipment                             -          -         38,096     193,937      54,692        99,976
      Deferred charges                                   -          -            524         343       1,839         3,488
   Investments                                         10,343       8,533      4,245      14,651       4,552        52,591
   Noncurrent assets                                  172,229     144,495     50,024      12,389      53,319        67,261
   Payment of loans from parent company                30,160     116,540     20,146     119,989      21,439       141,226
   Payment of loans and financing                        -          -        242,855         155     269,261          -
   Decrease in long-term reserves                        -          -            132       -             150           446
   Transfer of loans and financing from long term
      to current                                         -          -          5,400      19,302       6,033        23,273
   Long-term prepaid expenses                            -            323       -            323        -              390
                                                      -------     -------    -------     -------     -------       -------
            Total uses                                212,732     312,685    361,422     431,265     411,285       416,440
                                                      -------     -------    -------     -------     -------       -------
INCREASE (DECREASE) IN WORKING CAPITAL                (27,902)        315    224,109    (147,756)    273,025       (34,428)
                                                      =======     =======    =======     =======     =======       =======
REPRESENTED BY:
   Current assets-
      At end of year                                    8,022       6,327     49,818      97,186      52,433        69,924
      At beginning of year                              6,327       4,575     97,186      97,109     118,784        85,806
                                                      -------     -------    -------     -------     -------       -------
                                                        1,695       1,752    (47,368)         77     (66,351)      (15,882)
                                                      -------     -------    -------     -------     -------       -------
   Current liabilities-
      At end of year                                   34,362       4,765     66,315     337,792      66,315       158,046
      At beginning of year                              4,765       3,328    337,792     189,959     405,691       139,500
                                                      -------     -------    -------     -------     -------       -------
                                                       29,597       1,437   (271,477)    147,833    (339,376)       18,546
                                                      -------     -------    -------     -------     -------       -------
INCREASE (DECREASE) IN WORKING CAPITAL                (27,902)        315    224,109    (147,756)    273,025       (34,428)
                                                      =======     =======    =======     =======     =======       =======
</TABLE>

<PAGE>

                                                                          2 of 2



<TABLE>
<CAPTION>
                                                                                                       Constant purchasing
                                                                     Corporate law                            power
                                                    ----------------------------------------------- -----------------------
                                                            Company              Consolidated             Consolidated
                                                            -------              ------------             ------------
                                                       1999        1998       1999        1998        1999          1998
                                                       ----        ----       ----        ----        ----          ----
                                                                                                                 (Pro forma -
                                                                                                                  unaudited)
<S>                                                  <C>         <C>        <C>          <C>        <C>          <C>
FUNDS PROVIDED BY (USED IN) OPERATIONS:
   Net income (loss)                                    5,453    (221,336)     5,453    (221,336)     53,934      (251,854)
   Items not affecting working capital-
      Depreciation and amortization                         3           4     65,550      88,005      84,668        74,390
      Disposal of permanent assets, net                  -          -        106,105         667     138,845         2,348
      Goodwill amortization                              -          -          4,737       4,711       6,051         6,019
      Equity in results of subsidiaries and
         affiliated companies                        (308,323)     95,935        988       1,106         988        17,923
      Provision for losses on subsidiaries'
         operations                                   259,596     102,877    138,030       2,406     123,426        88,826
      Capital gains in subsidiaries and affiliated
         companies                                       -          -           -          1,411        -            1,695
      Net monetary variations applicable to
         long-term items                              191,461     (20,274)    79,513      52,916      19,235        33,461
      Increase in long-term reserves                   10,021       -         12,955       3,548      15,725         3,579
      Reversal through write-off of provision for
         losses on subsidiaries'
         operations/disposal
         of investments                              (150,481)      -          8,182        -         61,379          -
      Minority interest                                  -          -         (3,074)     (3,610)     (3,193)       (4,176)
                                                      -------     -------    -------     -------     -------       -------
            Funds provided by (used in) operations      7,730     (42,794)   418,439     (70,176)    501,058       (27,789)
                                                      =======     =======    =======     =======     =======       =======
</TABLE>

                     The accompanying notes are an integral
                            part of these statements.


<PAGE>


                                  TEVECAP S.A.

                        NOTES TO THE FINANCIAL STATEMENTS

                        AS OF DECEMBER 31, 1999 AND 1998

      (Amounts in thousands of Brazilian reais, unless otherwise indicated)

                   (Translation of the original in Portuguese)

1. OPERATIONS


Tevecap S.A. and its  subsidiaries  are  principally  engaged in the production,
purchase, licensing,  distribution,  import and export of our own or third-party
television   programs;   providing   other  services   related  to  systems  for
transmission,  reception and  distribution  of signals and television  programs;
advertising  and  publicity;  and  equity  in the  capital  of other  companies,
especially those related to the communications area.

2. PRESENTATION OF FINANCIAL STATEMENTS


       2.1. Corporate Law

The financial  statements  (Company and consolidated) were prepared on the basis
of accounting practices emanating from corporate law in Brazil and supplementary
provisions, as described in Note 3.

The preparation of financial  statements  requires  management to make estimates
and assumptions that affect the reported amounts of assets and liabilities,  and
disclosures of contingent  assets and liabilities as of the financial  statement
dates,  and the reported  amounts of revenues and expenses  during the reporting
periods.  Since management's  judgement involves making estimates concerning the
likelihood of future events, actual results could differ from the estimates.

       2.2. Constant Purchasing Power

The Company is including  consolidated  supplementary  financial  statements  in
constant  purchasing  power prepared in accordance with corporate law,  adjusted
for inflation based on the criteria used for preparing  financial  statements in
constant purchasing power currency,  in conformity with applicable  instructions
of the CVM  (Brazilian  Securities  Commission).  Reconciliations  of income and
stockholders'  equity between  corporate law and constant  purchasing  power are
presented in Note 19.

                                                                              1
<PAGE>



       2.3. Pro Forma Financial Statements (Unaudited)


Due to the corporate  changes  described in Notes 7.c. and 7.e.,  the Company is
presenting pro forma financial  statements in constant  purchasing power for the
year ended  December 31, 1998,  based on the premise that the  negotiations  for
sales of subsidiaries  and other  investments had been concluded on December 31,
1997.  The Company's  decision to present these pro forma  financial  statements
seeks at providing the users with comparative information, to permit an analysis
of financial position and results of operations for the years.

3. SIGNIFICANT ACCOUNTING PRACTICES


       3.1. Corporate Law Financial Statements

a.   Temporary cash  investments  are stated at cost,  plus income earned to the
     balance sheet date.

b.   Accounts   receivable  from  customers  are  represented  by  billings  for
     subscriptions, connection fees, advertising and sale of programming.

c.   Allowance for doubtful  accounts is established on the basis of receivables
     pastdue for over 90 days and upon  cancellation  of  subscriptions,  and is
     considered  sufficient to cover losses  incurred in the realization of such
     receivables.

d.   Inventories  are  stated at average  cost and,  when  applicable,  net of a
     reserve to reflect replacement cost or net realizable value.

e.  Film  exhibition  rights are stated at  acquisition  cost of the  respective
    contracts.  Costs of contracts with film producers and programming licensing
    are recorded in income when the films and/or programs are exhibited.

f.  Escrow  deposits,  as well as taxes  payable and reserves for  contingencies
    mentioned  in  Notes 13 and 14 are  monetarily  restated  based on  official
    indices, established for this purpose.

g.  Property  and  equipment  are stated at cost,  monetarily  restated  through
    December 31, 1995, plus a partial revaluation,  less depreciation calculated
    using the  straight-line  method at the rates indicated in Note 10, based on
    the useful  lives of the assets  and,  when  applicable,  net of reserve for
    equipment losses.

h.   Investments in subsidiaries are carried under the equity method.

i.  Goodwill  on  investments  represents  the excess  amount paid over the book
    value of the net assets on the date of their  acquisition.  Amortization  is
    computed by the  straight-line  method,  principally  based on the estimated
    future  profitability  of the  investments,  over periods not  exceeding ten
    years.

                                                                              2

<PAGE>

j.   Deferred  costs  consist  primarily  of costs  of  films,  depreciation  of
     equipment and financial  expenses,  deferred  based on the  proportion,  in
     percentage  terms,  of the actual  number of  subscribers  to the estimated
     number  of  subscribers  for  determining  the  break-even   point  of  the
     operation.  Once the break-even  point was reached,  costs and expenses are
     amortized  on the  straight-line  method,  based on the same period used to
     depreciate transmission  equipment,  estimated at ten years, and charged to
     income.

k.   Other  balance  sheet  accounts  are  monetarily  restated  when subject to
     indexation or exchange rate variation.

l.   Earnings/Loss  and book value per share are  calculated on the basis of the
     number of shares outstanding at yearend.

m.   Statements of income:

     o    Revenues  from  advertising  and costs of  commercial  production  and
          programming  are  recognized  in income upon the  broadcasting  of the
          commercials.

     o    Revenues from pay  television  subscriptions  are accounted for on the
          accrual  basis.  Costs of films and licensing are recognized in income
          based on the related revenues.

     o    Revenues  from hook up fees are recorded on the date the  equipment is
          installed at the subscribers'  household.  Direct selling expenses are
          recorded  in  income  when   incurred  and   installation   costs  are
          capitalized   and  amortized  over  the  average  period  the  Company
          estimates the subscribers will remain connected.

       3.2. Financial Statements in Constant Purchasing Power Currency


a.   Inflation accounting - the consolidated  financial statements for the years
     ended  December  31, 1999 and 1998 (pro  forma)  were  prepared in constant
     purchasing  power  currency  updated to  December  31,  1999,  based on the
     General  Market  Price  Index  (IGP-M)  published  by  the  Getulio  Vargas
     Foundation.

b.   Inventories  are stated at average  cost,  monetarily  restated  and,  when
     applicable,  net of a reserve to reflect replacement cost or net realizable
     value.

c.   Property and  equipment  are stated at  monetarily  restated  cost,  plus a
     partial revaluation,  less depreciation  calculated under the straight-line
     method at the rates  indicated in Note 10, based on the useful lives of the
     assets and,  when  applicable,  net of  allowance  for losses on  equipment
     considered unrealizable.

d.   Significant  investments  in  subsidiaries  are  carried  under the  equity
     method.

e.   Other  components  of the  balance  sheet are  recorded  at their  original
     amounts  since they are  expressed in constant  currency as of December 31,
     1999.

                                                                              3
<PAGE>

f.   Statements of income - components  of the  statements of income are updated
     as indicated in Note 3.2.a.:

     o    The cost of services  rendered,  recorded in  subsidiary  ledgers,  is
          restated to reflect constant currency at the balance sheet date.

     o    Prepaid  expenses  and  advances  from  customers  are  controlled  in
          subsidiary  ledgers,  and the  effects  of  monetary  restatement  are
          included in the respective statement of income components.

     o    Equity  in  results  of the  subsidiaries  and  affiliated  companies,
          determined on the basis of those companies'  stockholders'  equity, is
          restated to the balance sheet date.

       3.3. Consolidated Financial Statements

The  consolidated   financial  statements,   prepared  in  conformity  with  CVM
Instruction No. 247/96 of March 27, 1996, include Tevecap S.A. and the following
subsidiaries:

                                                      Ownership interest
                                                             (%)
                                                  ----------------------------
                                                      1999         1998
                                                      ----         ----

TVA Communications Ltd.                              100.00      100.00   (f)
TVA Communications Aruba N.V.                        100.00      100.00   (d)
Ype Radio e Televisao Ltda.                          100.00      100.00   (c)
Galaxy Brasil Ltda.                                   -          100.00   (b)
TVA Sistema de Televisao S.A.                         98.00       98.00   (c)
TVA Sistema de Televisao de Porto Alegre S.A.        100.00      100.00   (c)
Rede Ajato Ltda.                                     100.00       -       (f)
Comercial Cabo TV Sao Paulo Ltda.                    100.00      100.00   (c)
TVAPar S.A.                                          100.00      100.00
ESPN do Brasil Ltda.                                  -           50.00   (b)
TVA Banda C Ltda.                                     -          100.00   (b)
TVA Channels Ltda.                                   100.00      100.00   (d)
TVA Satelite Ltda.                                    -          100.00   (e)
TVA Programadora Ltda.                               100.00      100.00   (f)
TVA Distribuidora S.A.                               100.00      100.00   (f)
CCS Camboriu Cable System de
  Telecomunicacoes Ltda.                              51.60       51.60   (a)
TVA Sul Parana Ltda.                                  86.00       86.00   (c)


(a)  Indirect interest through TVA Sul Parana Ltda.

(b)  Sold in 1999.

(c)  Indirect interest through TVA Distribuidora S.A.

(d)  Indirect interest through TVA Programadora Ltda.

(e)  Merged into Tevecap S.A. on March 31, 1999.

(f)  Directly owned by Tevecap S.A. (see Note 7).

                                                                              4
<PAGE>

Investments  in  subsidiaries,  equity  method  results,  reserve  for losses on
subsidiaries'  operations,  and receivables and payables related to intercompany
transactions  are eliminated  either totally or in proportional to the Company's
interest, when applicable.

Minority interest is calculated based on the proportion of the minority interest
percentage  in  stockholders'  equity of the  respective  company and  disclosed
separately in the consolidated financial statements.

4. ACCOUNTS RECEIVABLE


                                                   Consolidated
                                   ---------------------------------------------
                                     Corporate law     Constant purchasing power
                                     -------------     -------------------------
                                   1999        1998        1999        1998
                                   ----        ----        ----        ----
                                                                    (Pro forma-
                                                                     unaudited)

Subscription and hook up fees      25,717      64,055      25,717      30,070
Advertising and programming         3,646       5,916       3,646       8,434
Barters                             3,391       5,481       3,391       6,583
Other accounts receivable           1,115       1,955       1,115         523
                                 ---------  ---------   ---------   ---------
                                   33,869      77,407      33,869      45,610
Allowance for doubtful accounts   (20,341)    (27,922)    (20,341)    (16,656)
                                 ---------  ---------   ---------   ---------
                                   13,528      49,485      13,528      28,954
                                 =========  =========   =========   =========


5. INVENTORIES

                                                   Consolidated
                                   ---------------------------------------------
                                     Corporate law     Constant purchasing power
                                     -------------     -------------------------
                                   1999        1998        1999        1998
                                   ----        ----        ----        ----
                                                                    (Pro forma-
                                                                     unaudited)

Consumable material                13,741      16,752      16,704      23,855
Imports in transit                  1,103       1,947       1,103       2,318
                                 ---------  ---------   ---------   ---------
                                   14,844      18,699      17,807      26,173
Reserve for obsolescence and
  reduction to market value        (1,727)     (2,219)     (2,075)     (4,544)
                                 ---------  ---------   ---------   ---------
                                   13,117      16,480      15,732      21,629
                                 =========  =========   =========   =========

                                                                              5
<PAGE>


6. NOTES RECEIVABLE


As part of the payment for the sale of the  Company's  interest in Galaxy Brasil
Ltda. and TVA Banda C Ltda.,  the Company  received a promissory  note issued by
Galaxy  Latin  America  L.L.C.,  in  the  amount  of  R$45,621,   equivalent  to
US$25,500,000,  maturing on July 28,  2001,  subject to interest at LIBID,  plus
exchange variation.

7. INVESTMENTS


The direct  investments of Tevecap S.A. in  subsidiaries as of December 31, 1999
are presented as follows:

<TABLE>
<CAPTION>
                                                                  Corporate law
                          --------------------------------------------------------------------------------------------
                                                                                Number (in
                                                  Stockholders'                 thousands)                Provision
                                      Ownership      equity       Net income    of common   Equity in   for losses on
                           Capital     interest  (deficiency in   (loss) for    shares or     income     subsidiaries'
    Subsidiaries            stock        (%)       net assets)    the period     quotas       (loss)      operations
    ------------            -----        ---       -----------    ----------     ------       ------      ----------
<S>                         <C>          <C>       <C>            <C>            <C>          <C>          <C>
TVA Distribuidora S.A.      71,768       100       (280,654)      (118,921)      71,768          -         (118,921)
TVA Communications Ltd.     36,871       100        181,756        308,323       36,871       308,323          -
TVA Programadora Ltda.      12,117       100         (5,969)        (7,155)      12,117          -           (7,155)
Rede Ajato Ltda.             1,958       100         (1,459)        (3,417)       1,958          -           (3,417)
Galaxy Brasil Ltda.           -           -             -             -            -             -         (119,325)
TVA Banda C Ltda.             -           -             -             -            -             -           (2,607)
ESPN do Brasil Ltda.          -           -             -             -            -             -           (8,171)
                                                                                            -----------  -----------
                                                                                              308,323      (259,596)
                                                                                            ===========  ===========
</TABLE>

a.   The  Company's  investments  are  adjusted  according  to the  interest  in
     stockholders'   equity  of  its  subsidiaries   based  on  their  financial
     statements prepared in accordance with accounting  practices emanating from
     Brazilian corporate law, consistently applied.

b.   The  "Reserve  for losses on  subsidiaries'  operations",  under  long-term
     liabilities,  represents losses on operations of subsidiaries with negative
     equity.

c.   On July 28, 1999, the Company and its subsidiary  TVA  Communications  Ltd.
     (TVAICO), after approval of ANATEL - National Telecommunications Authority,
     concluded  the sales  agreement  dated May 18,  1999,  related to its total
     interest in Galaxy  Brasil Ltda.,  TVA Banda C Ltda.,  Galaxy Latin America
     L.L.C.  and Surfin Ltd. These  transactions  generated a gain of R$338,948,
     recorded as nonoperating income.

     Additionally, as part of the sales agreement of these investments, with the
     funds  arising  from  these  operations,  on July  28,  1999,  TVAICO  made
     investments in the  international  market in the amount of  US$131,201,000,
     equivalent  to  R$238,379,  in senior  notes  issued by the  Company.  This
     investment  was made at a discount of 35% from the face value of the notes,
     amounting  to   US$70,647,000,   equivalent  to   R$118,408,   recorded  as
     nonoperating  income. As a result of this transaction,  of the total amount
     of  US$250  million  of  senior  notes  issued,  US$201,848,000  is held in
     treasury for future placement in the secondary market.

                                                                              6

<PAGE>


d.   On August 1, 1999, Rede Ajato Ltda. was formed to operate in the high speed
     Internet market.

e.   On November 3, 1999, the Company concluded the sale of ESPN do Brasil Ltda.
     This  transaction  generated  a gain of R$5,729,  recorded as  nonoperating
     income.

f.   On December 31, 1999, TVA Communications Ltd. declared dividends payable to
     the Company in the amount of R$160,000, generated principally from the sale
     of investments.


8. GOODWILL ON INVESTMENTS


The Company and its  subsidiaries  have  recorded  goodwill on  investments,  as
follows:

<TABLE>
<CAPTION>
                                        Company                     Consolidated
                                        -------                     ------------
                                     Corporate law     Corporate law    Constant purchasing power
 Subsidiaries and affiliated         -------------     -------------    -------------------------
         companies                   1999     1998    1999       1998        1999       1998
 ---------------------------         ----     ----    ----       ----        ----       ----
                                                                                     (Pro forma -
                                                                                      unaudited)

<S>                              <C>         <C>      <C>      <C>         <C>       <C>
ESPN do Brasil Ltda.                   -        1        -           1         -            1
Comercial Cabo TV SP Ltda.             -        -      1,307     1,545       1,880      2,222
TVA Sistema de Televisao S.A.          -        -     14,706    17,380      20,832     23,733
Ype Radio e Televisao Ltda.            -        -      3,732     4,411       5,369      6,345
Canbras TVA Cabo Ltda.                 -        -         41        48          58         68
TVTel Ltda.                            -        -          1      -              1       -
TVA Communications Aruba N.V.          -        -      2,627     2,952       3,501      3,895
TCC TVA Cabo Ltda.                     -        -      1,756     1,998       2,237      2,545
CCS Camboriu Cable System
  de Telecomunicacoes Ltda.            -        -        214       247         285        329
TVA Sul Parana Ltda.                   -        -      3,462     4,001       4,617      5,337
                                 --------- --------- --------- ---------   ---------  ---------
                                       -        1     27,846    32,583      38,780     44,475
                                 ========= ========= ========= =========   =========  =========
</TABLE>


                                                                              7
<PAGE>


9. RELATED-PARTY TRANSACTIONS


The following  table  summarizes  the  transactions  between  Tevecap S.A.,  its
subsidiaries and affiliated companies during the year ended December 31, 1999:

                                     Company
                                  Corporate law
                             Balance sheet accounts

<TABLE>
<CAPTION>
                                                                                             Advance
                                                                                           for future      Financial
                                                 Loans           Loans       Accounts        capital       expenses,
 Subsidiaries and affiliated companies         receivable       payable     receivable      increase          net
                                               ----------      ---------    ----------      --------       ---------
<S>                                              <C>            <C>            <C>           <C>            <C>
TVA Sistema de Televisao S.A.                      -                  7          703            -               -
Abril S.A.                                         -            242,393           75            -           (47,982)
Canbras TVA Cabo Ltda.                           10,312           -              -              -             3,988
Canbras Participacoes Ltda.                         311           -              -              -               -
Galaxy Brasil Ltda.                                -              -            3,578            -               (46)
TV Cabo Santa Branca Comercio Ltda.                -              -              -                 2            -
TVA Communications Ltd.                          58,239               7          -              -               -
TVA Brasil Radioenlaces Ltda.                    26,101           -              -              -               -
ESPN do Brasil Ltda.                               -              -              -              -                19
TVA Banda C Ltda.                                  -              -               93            -              (139)
TVA Channels Ltda.                                 -              -                1            -                39
Comercial Cabo TV Sao Paulo Ltda.                  -              -               11            -               -
Ype Radio e Televisao Ltda.                        -              -               51            -               -
TVA Distribuidora S.A.                             -              -               26         590,079            -
TVAPar S.A.                                        -              -               17            -               -
TVA Programadora Ltda.                             -              -                3           1,962            -
Rede Ajato Ltda.                                   -              -              -             3,970            -
TVA Sistema de Televisao de                                       -              -              -               -
         Porto Alegre S.A.                         -              -              322            -               -
                                               ----------      ---------    ----------      --------       ---------
                                                 94,963         242,407        4,880         596,013        (44,121)
                                               ==========      =========    ==========      ========       =========
</TABLE>


                                  Consolidated
                             Balance sheet accounts

<TABLE>
<CAPTION>
                                                                                                         Advance
                                                                                                       for future
                                                       Loans             Loans          Accounts         capital
 Subsidiaries and affiliated companies               receivable         payable        receivable       increase
 -------------------------------------               ----------         -------        ----------       --------
<S>                                                    <C>              <C>               <C>               <C>
Televisao Abril Ltda.                                     -                  10             -               -
Abril S.A.                                                -             242,913               8             -
ITSA Intercontinental Telecomunicacoes Ltda.              -               -                 144             -
Televisao Show Time Ltda.                                 -                  66             104             -
Canbras TVA Cabo Ltda.                                 10,374             -                  20             -
Canbras Participacoes Ltda.                               311             -                 -               -
Galaxy Brasil Ltda.                                       -               -               3,605             -
TVA Banda C Ltda.                                         -                 585             842             -
TV Cabo Santa Branca Comercio Ltda.                       -               -                 -               2
TVA Brasil Radioenlaces Ltda.                          26,101             -                   8             -
SMC Marketing Promocional Ltda.                           -               -                  79             -
ESPN do Brasil Ltda.                                      -                  21             260             -
TVA Network Participacoes S.A.                            -                  19              26             -
                                                     ----------         -------        ----------       --------
                                                       36,786           243,614           5,096             2
                                                     ==========         =======        ==========       ========
</TABLE>


                                                                              8
<PAGE>


<TABLE>
<CAPTION>
                                                                    Consolidated
                                                                    ------------
                                                    Corporate law              Constant purchasing power
                                                    -------------              -------------------------
                                               Financial        Sales           Financial          Sales
 Subsidiaries and affiliated companies       expenses, net    and costs       expenses, net      and costs
 -------------------------------------       -------------    ---------       -------------      ---------
<S>                                             <C>           <C>               <C>              <C>
Abril S.A.                                      (47,982)      (2,562)           (15,093)         (2,627)
Canbras TVA Cabo Ltda.                            3,987          160              2,651             179
Canbras Participacoes Ltda.                           -            -                (62)              -
California Broadcast Center                         360            -               (262)              -
Galaxy Brasil Ltda.                                 (46)           -               (111)              -
TVA Banda C Ltda.                                  (135)           -                (68)              -
TVA Brasil Radioenlaces Ltda.                         -            -             (5,246)              -
ESPN do Brasil Ltda.                                 19            -                 35               -
                                               ---------    ---------          ---------       ---------
                                                (43,797)      (2,402)           (18,156)         (2,448)
                                               =========    =========          =========       =========
</TABLE>


Except for the loan to TVA Brasil  Radioenlaces  Ltda.,  which is not subject to
interest,  other loans with subsidiaries and affiliated companies are subject to
market interest rates.

Related-party  transactions relating to programming sales and costs and printing
services costs were carried out at amounts and under terms usual in the market.

The Company and its  subsidiaries  have guarantees from the parent company Abril
S.A., including letters of credit, in the amount of R$35,727.

                                                                              9
<PAGE>


10. PROPERTY AND EQUIPMENT


<TABLE>
<CAPTION>
                                                               Consolidated
                                 Annual                        ------------
                              depreciation        Corporate law     Constant purchasing power
                                 rates            -------------     -------------------------
                                   (%)          1999         1998       1999         1998
                                   ---          ----         ----       ----         ----
                                                                                 (Pro forma -
                                                                                  unaudited)
<S>                                  <C>       <C>         <C>          <C>          <C>
Buildings                            4         4,112       13,909       5,579        5,663
Machinery and equipment             10        47,942      100,052      66,403       29,846
Decoders                            10        80,497      260,230     115,768      197,381
Reception equipment                 20        93,175      111,333     120,000      143,994
Cable installations                 10       131,521      101,707     161,933      129,855
Furniture and fixtures              10         2,261        2,992       3,108        3,045
Vehicles                            20         3,484        3,385       4,612        4,140
Installations                       10         2,427        3,498       3,273        3,223
Telephone sets                      10         1,606        2,085       2,215        2,119
Leasehold improvements              20         4,441        4,334       5,920        5,783
EDP equipment                       10         9,327       12,925      11,855       17,040
Rights to use software              20        12,615        8,879      16,586       11,285
Tools                               50         1,047        1,088       1,463        1,505
                                           ----------  ----------   ----------   ----------
                                             394,455      626,417     518,715      554,879
Accumulated depreciation                    (113,739)    (145,492)   (144,994)    (132,867)
Allowance for equipment losses                 -          (10,181)      -           (6,055)
Leased assets                                  -           40,471       -            -
Telephone lines                                1,208        1,225       1,703        1,678
Trademarks and patents                           241          230         341          339
Construction in progress                         998        6,663       1,244        3,978
Advances to suppliers                          1,032        2,714       1,033           82
Other                                            703          704         937          939
                                           ----------- ----------   -----------  ----------
                                             284,898      522,751     378,979      422,973
                                           =========== ==========   ===========  ==========
</TABLE>

As of December 30, 1999, TVA Sistema de Televisao S.A. carried out a revaluation
of its coaxial cable and optical fiber for transmission,  including  connectors,
terminals,  derivation  equipment and  projects,  totaling  3,124  kilometers of
installed cables. As a result, R$36,418 was credited to a revaluation reserve in
stockholders'  equity.  The  subsidiary  did not record the tax  effects of this
revaluation as it has tax losses not recorded in the accounting  records,  which
are higher than the tax effects of the revaluation.

                                                                             10
<PAGE>


11. DEFERRED CHARGES


As of December 31, 1999 and 1998, deferred charges are represented by:

                                                 Consolidated
                           -----------------------------------------------------
                                Corporate law          Constant purchasing power
                                -------------          -------------------------
                               1999       1998           1999        1998
                               ----       ----           ----        ----
                                                                  (Pro forma -
                                                                   unaudited)

Cost of films                 22,593     22,593         32,497       32,497
Financial expenses            94,526     94,526        129,463      128,121
Depreciation                   4,736      4,736          6,812        6,813
Other                         11,379     17,363         15,499       14,991
Accumulated amortization     (60,450)   (50,271)       (75,569)    (57,599)
                           ---------  ---------    -----------  -----------
                              72,784     88,947        108,702      124,823
                           =========  =========    ===========  ===========


12. LOANS AND FINANCING

                                                    1999
                                                Consolidated
                                                ------------
                                 Corporate law        Constant purchasing power
                                 -------------        -------------------------
                                             Long                       Long
                               Current       term        Current        term
                               -------       ----        -------        ----
Financing in foreign
  currency - senior notes         906       85,987           906       85,987
Financing in local currency    14,168       16,859        14,168       16,859
                             ---------    ---------     ---------    ---------
                               15,074      102,846        15,074      102,846
                             =========    =========     =========    =========

On November 26, 1996, the Company obtained funds in the international  market in
the amount of US$250 million,  equivalent to R$447,250,  at the exchange rate on
December 31, 1999. The principal matures on November 26, 2004.  Interest thereon
is at 12.625% per year,  plus exchange rate  variation and is payable May 25 and
November 25 of each year,  having started on May 25, 1997. On July 28, 1999, the
subsidiary TVAICO acquired 80.7% of the senior notes, as described in Note 7.c.

Local currency short-term financing is secured by promissory notes and statutory
liens on the financed  assets,  subject to interest rates varying from 8% to 10%
per year.

                                                                             11
<PAGE>


13. TAXES PAYABLE


The Company and its  subsidiaries  maintain  accruals for the following  amounts
related to taxes payable,  which include the effects of the option under the Tax
Recovery Program - REFIS, as mentioned in Note 26.

                                                 Consolidated
                                                 ------------

                                                               Constant
                                     Corporate law         purchasing power
                                     -------------         ----------------
                                    1999       1998        1999        1998
                                    ----       ----        ----        ----
                                                                   (Pro forma -
                                                                    unaudited)

COFINS (tax on revenue)            19,792     20,899      19,762      16,412
ICMS (State VAT)                   11,905      8,071      11,905       3,677
PIS (tax on revenue)                5,712        246       5,712          60
Other                                 527        401         557         503
                                ---------  ---------   ---------   ---------
                                   37,936     29,617      37,936      20,652
                                ---------  ---------   ---------   ---------
Accruals - Galaxy Brasil Ltda.
  and TVA Banda C Ltda.:
    ICMS                           11,515        -         11,515        -
    PIS                             1,962        -          1,962        -
                                ---------  ---------   ---------   ---------
                                   13,477        -         13,477        -
                                ---------  ---------   ---------   ---------
           Total                   51,413     29,617      51,413      20,652

Current portion                   (10,669)   (28,403)    (10,669)    (19,191)
                                ---------  ---------   ---------   ---------
           Long term               40,744      1,214      40,744       1,461
                                =========  =========   =========   =========

As a result of the sales  agreement  for 100% of the  interest in Galaxy  Brasil
Ltda. and TVA Banda C Ltda. (see Note 7.c.), the Company assumed  liabilities as
of the negotiation date, related to ICMS and PIS, which were accrued and charged
against the gain on sale of the investments in these companies.

The  Company  has escrow  deposits  amounting  to R$4,164  which will be used to
settle a portion of these liabilities.

                                                                             12
<PAGE>



14. RESERVE FOR CONTINGENCIES

                                            Consolidated
                       -------------------------------------------------------
                            Corporate law          Constant purchasing power
                            -------------          -------------------------
                         1999          1998          1999             1998
                         ----          ----          ----             ----
                                                                  (Pro forma -
                                                                   unaudited)
Labor claims            4,325         4,807         4,325             5,459
ECAD                      -           4,192           -               3,861
                       --------      --------      --------         --------
                        4,325         8,999         4,325             9,320
                         ====          ====          ====             ====

The Company has  contingencies  referring  principally to labor claims which are
not accrued in the financial  statements.  Amounts for the accrued  lawsuits are
considered  sufficient by management,  based on several factors,  including (but
not  limited  to)  legal  counsels'  opinion,  the  nature  of the  lawsuit  and
historical experience.

In management's  opinion,  all lawsuits were properly accrued and in the case of
those for which no accrual  was made,  management  believes  that the chances of
loss are remote.

Additionally,  for certain  accrued  lawsuits,  the Company has escrow  deposits
amounting to R$1,050.

15. CAPITAL STOCK


The  capital  stock of the Company as of December  31,  1999 is  represented  by
226,338,285 registered common shares without par value.


<PAGE>



16. FINANCIAL EXPENSES, NET

                                                 Consolidated
                                                 ------------
                                 Corporate law         Constant purchasing power
                                 -------------         -------------------------
                              1999          1998           1999         1998
                              ----          ----           ----         ----
                                                                    (Pro forma -
                                                                     unaudited)
Financial expenses:
  Interest                   (83,680)      (81,553)      (59,872)      (72,415)
  Exchange variations       (185,669)      (42,544)     (146,026)      (28,110)
  Other                       (4,615)      (11,855)       (6,873)       (5,506)
                         -----------   -----------   -----------   -----------
                            (273,964)     (135,952)     (212,771)     (106,031)
                         -----------   -----------   -----------   -----------
Financial income:
  Interest                     5,071         7,279         3,221        11,212
  Exchange variations         51,064           968        51,132           232
  Other                        2,563         1,914         2,503         2,204
                         -----------   -----------   -----------   -----------
                              58,698        10,161        56,856        13,648
                         -----------   -----------   -----------   -----------
Financial expenses, net     (215,266)     (125,791)     (155,915)      (92,383)
                         ===========   ===========   ===========   ===========


17. INCOME TAX


As of December 31, 1999, the Company had tax loss carryforwards of R$49,853, and
its subsidiaries and affiliated companies had R$339,072, as follows:

TVA Sistema de Televisao S.A.                         290,205
TVA Sul Parana Ltda.                                   32,398
Rede Ajato Ltda.                                        3,409
Comercial Cabo TV Sao Paulo Ltda.                         453
TVA Distribuidora S.A.                                     27
TVA Channels Ltda.                                     11,198
TVA Programadora Ltda.                                  1,382
                                                   ----------
                                                      339,072
                                                   ==========

The effects of these tax losses  have not been  recognized  in the  accompanying
financial statements.

                                                                             14
<PAGE>


18. NONOPERATING INCOME (EXPENSES)

<TABLE>
<CAPTION>
                                                         Company                         Consolidated
                                                         -------                         ------------
                                                      Corporate law           Corporate law      Constant purchasing power
                                                      -------------           -------------      -------------------------
                                                     1999        1998       1999        1998        1999          1998
                                                     ----        ----       ----        ----        ----          ----
                                                                                                              (Pro forma -
                                                                                                               unaudited)
<S>                                                <C>          <C>        <C>         <C>         <C>           <C>
Capital gain (loss):
  On sale of DTH                                   220,558        --       338,948        --       330,134         --
  On sale of ESPN do Brasil Ltda                     5,729        --         5,729        --         5,729         --

  TVA Communications Aruba N.V. for its
    affiliate HBO Brasil Partners                     --          --          --        (3,094)       --         (3,716)

Write-off of investment in TV Filme Inc.              --          --        (7,236)       --        (9,710)        --

Gain on repurchase of senior notes                    --          --       113,641        --       113,641         --

Advisory fees related to repurchase
  of senior notes                                  (15,321)       --       (14,210)       --       (15,621)        --

Allowance for equipment loss                          --          --           208      (4,883)        272       (3,088)

Extraordinary losses on transmission rights           --        (2,439)       --        (2,439)       --         (2,935)

Write-off of assets related to cancellations of
  subscriptions                                       --          --       (19,306)       --       (24,803)        --

Write-off of decoders - Digisat operations            --          --       (33,669)       --       (43,052)        --

Other                                                 (776)       --        (1,279)     (1,047)     (1,327)         187
                                                   --------    --------    --------    --------    --------    --------
                                                   210,190      (2,439)    382,826     (11,463)    355,263       (9,552)
                                                   ========    ========    ========    ========    ========    ========
</TABLE>


19. CONSTANT PURCHASING POWER AND CORPORATE LAW

The reconciliation of income and stockholders'  equity between corporate law and
constant purchasing power as of December 31, 1999 and for the year then ended is
as follows:


<TABLE>
<CAPTION>
                                               Company                    Consolidated
                                               -------                    ------------
                                          Net       Stockholders'      Net       Stockholders'
                                        income        equity         income        equity
                                       --------      --------       --------      --------
<S>                                     <C>            <C>            <C>           <C>
Amounts per corporate law               5,453          63,918         5,453         63,918
Restatement of permanent assets and
stockholders' equity                   72,378         167,722        69,202        150,254
Restatement of inventories                 -               -            551          2,614
Goodwill adjustment in subsidiaries       589          (3,240)          589         (3,240)
Equity in results of subsidiaries     (15,823)         (8,715)           -              -
Allowance for equipment losses         (8,663)        (11,119)      (23,400)           941
Allocation of gains and losses on
  deferred charges                         -               -          1,092         (5,921)
Minority interest                          -               -            447             -
                                     --------        --------      --------       --------
Amounts in constant purchasing power   53,934         208,566        53,934        208,566
                                     ========        ========      ========       ========
</TABLE>

                                       15
<PAGE>


20. FINANCIAL INSTRUMENTS

The  Company  and  its  subsidiaries  have  transactions   involving   financial
instruments as a hedge against fluctuations in international  interest rates and
in the valuation of certain financial assets.

Temporary cash  investments are usually held for periods less than three months,
and the agreed rates reflect normal market conditions as of December 31, 1999.

Note 12 includes  detailed  information on loans and  financing.  The securities
issued  in the  international  market  are  quoted  at 59% of face  value  as of
December 31, 1999, representing US$119,090,000, equivalent to R$213,052, for the
securities  held by TVAICO.  As of December  31,  1999,  these  securities  were
recorded by this subsidiary at US$201,848,000, equivalent to R$361,106.

Except for the loans granted to an  affiliate,  TVA Brasil  Radioenlaces  Ltda.,
which are not subject to interest,  other loans  granted under  agreements  with
subsidiaries and affiliated companies are subject to market interest rates.

The market values of other  financial  instruments for assets and liabilities as
of December  31, 1999 do not differ from the amounts  recorded in the  financial
statements.

Such  operations  are performed and  controlled  based on criteria  periodically
reviewed considering financial soundness,  reliability and market profile of the
entity with which they are conducted.


21. GUARANTEES

The  Company  has  provided  guarantees  and  letters of credit on behalf of its
subsidiaries and affiliated companies in the amount of R$21,926.


22. INSURANCE

The policy of the Company and its  subsidiaries  and affiliated  companies is to
maintain  insurance  coverage for  property and  equipment  and  inventories  in
amounts  considered  sufficient to cover the risks involved.  As of December 31,
1999, insurance coverage amounted to R$82,441 (consolidated).


23. PENSION PLAN

The Company and its  subsidiaries  are sponsors of the private  pension  entity,
Abrilprev Sociedade de Previdencia Privada, the primary objective of which is to
grant  employees  benefits to supplement  those  provided by  Government  Social
Security.  The plan is optional to all  employees  of the  sponsoring  entities.
Abrilprev is a defined  contribution  plan, and the principal  actuarial  method
used to determine contribution levels is the capitalization method.

                                                                             16
<PAGE>

The plan  costs,  borne  by both  employees  and the  sponsoring  entities,  are
actuarially  determined  on an annual basis as a fixed  percentage of payroll of
the sponsoring  entities.  Retirement  benefits  granted are based on employees'
length of service,  time of  contribution to Social  Security,  minimum age, and
termination of the employment  relationship.  In 1999,  certain  affiliates made
contributions  amounting  to R$360,  in the value of the currency as of December
31,  1999.  The net asset  position  of  Abrilprev  as of  December  31, 1999 is
sufficient to cover vested and nonvested benefits.


24. ABRIL HEALTH CARE PLAN

Abril Health Care Plan has been in operation  since February 1996. This plan was
created to provide  health care to  employees,  and their  dependents,  of Abril
S.A., its  subsidiaries  and certain  affiliated  companies.  Both the companies
forming  part of the Abril Group and  employees  thereof  contribute  monthly to
Associacao  Abril de Beneficios,  the company  responsible for the management of
the plan.  In 1999,  contributions  made by  certain  subsidiaries  amounted  to
R$1,670.


25. COMMITMENTS

As of December  31,  1999,  contractual  commitments  with  Embratel  (Brazilian
telecommunications  company)  assumed by Tevecap S.A. and its  subsidiaries  for
satellite use from 2000 through September 2003 amounted to R$35,404.


26. SUBSEQUENT EVENT

On April 5, 2000, the Company opted for the  Government's Tax Recovery Program -
REFIS,  implemented by Decree No. 3,342/00 of January 25, 2000,  later converted
into Law No. 9,964/00 of April 10, 2000.

With the option for REFIS,  the Company will  regularize  its tax debts with the
Federal Government for taxable events through February 29, 2000,  settling these
debts through this financing. The Company has 60 days, from the formalization of
the option,  to present the  calculation of debts related to taxes to be paid in
installments.  Restatement  of tax  debts  included  in  REFIS  is based on TJLP
(long-term interest rate).


27. EXPLANATION ADDED FOR TRANSLATION TO ENGLISH

The accompanying  financial  statements are presented on the basis of accounting
practices emanating from corporate law in Brazil.  Certain accounting  practices
applied by the Company and its  subsidiaries  that conform with those accounting
practices  in  Brazil  may not  conform  with  accounting  principles  generally
accepted in the countries where these financial statements may be used.

                            * * * * * * * * * * * *

                                                                             17


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission