WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001034106
<NAME> Federated Core Trust
<SERIES>
<NUMBER> 020
<NAME> Federated Mortgage Core Portfolio
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> Dec-31-2000
<PERIOD-END> Jun-30-2000
<INVESTMENTS-AT-COST> 342,182,062
<INVESTMENTS-AT-VALUE> 337,535,718
<RECEIVABLES> 6,599,209
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 29
<TOTAL-ASSETS> 344,134,956
<PAYABLE-FOR-SECURITIES> 5,891,994
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 23,613,805
<TOTAL-LIABILITIES> 29,505,799
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 325,111,231
<SHARES-COMMON-STOCK> 32,946,526
<SHARES-COMMON-PRIOR> 27,041,359
<ACCUMULATED-NII-CURRENT> 107,656
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (5,943,386)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (4,646,344)
<NET-ASSETS> 314,629,157
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 10,634,534
<OTHER-INCOME> 0
<EXPENSES-NET> (72,892)
<NET-INVESTMENT-INCOME> 10,561,642
<REALIZED-GAINS-CURRENT> (1,665,907)
<APPREC-INCREASE-CURRENT> 1,777,880
<NET-CHANGE-FROM-OPS> 10,673,615
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (10,496,693)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 9,128,200
<NUMBER-OF-SHARES-REDEEMED> (4,128,640)
<SHARES-REINVESTED> 905,607
<NET-CHANGE-IN-ASSETS> 56,325,158
<ACCUMULATED-NII-PRIOR> 42,707
<ACCUMULATED-GAINS-PRIOR> (4,277,479)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 183,889
<AVERAGE-NET-ASSETS> 296,432,470
<PER-SHARE-NAV-BEGIN> 9.550
<PER-SHARE-NII> 0.340
<PER-SHARE-GAIN-APPREC> 0.000
<PER-SHARE-DIVIDEND> (0.340)
<PER-SHARE-DISTRIBUTIONS> 0.000
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 9.550
<EXPENSE-RATIO> 0.05
[AVG-DEBT-OUTSTANDING] 0
[AVG-DEBT-PER-SHARE] 0.000
</TABLE>
