RACING CHAMPIONS CORP
10-K405, 1999-03-29
MISC DURABLE GOODS
Previous: AURORA FOODS INC, DEF 14A, 1999-03-29
Next: FISHER COMPANIES INC, PRER14A, 1999-03-29



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

[x] Annual Report pursuant to section 13 or 15(d) of the Securities Exchange Act
of 1934 for the fiscal year ended December 31, 1998.

[ ] Transition Report pursuant to section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period from     to     .
                                          -----  -----

                         Commission file number 0-22635

                          Racing Champions Corporation
             -----------------------------------------------------
             (Exact name of Registrant as Specified in Its Charter)

              Delaware                                     36-4088307 
- -------------------------------                ---------------------------------
(State or Other Jurisdiction of                (IRS Employer Identification No.)
 Incorporation or Organization)

         800 Roosevelt Road, Building C, Suite 320, Glen Ellyn, IL  60137
         ------------------------------------------------------------------
               (Address of principal executive offices)          (Zip Code)

        Registrant's telephone number, including area code: 630-790-3507

      Securities registered pursuant to Section 12(b) of the Exchange Act:

                                                      Name of each exchange on
     Title of each class                              which registered
     -------------------                              ------------------------
             NA                                                NA     

      Securities registered pursuant to Section 12(g) of the Exchange Act:

                     Common Stock, Par Value $.01 Per Share
               -------------------------------------------------
                                (Title of class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         Check if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be contained, to the best
of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]



<PAGE>   2

         Aggregate market value of the Registrant's common stock held by
nonaffiliates as of March 15, 1999: $105,387,090. Shares of common stock held by
any executive officer or director of the Registrant and any person who
beneficially owns 10% or more of the outstanding common stock have been excluded
from this computation because such persons may be deemed to be affiliates. This
determination of affiliate status is not a conclusive determination for other
purposes.

         Number of shares of the Registrant's common stock outstanding as of
March 15, 1999: 16,085,998.

DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Proxy Statement for the 1999 Annual Meeting of the
Stockholders of the Registrant are incorporated by reference into Part III of
this report.

                                     PART I

ITEM 1.  BUSINESS

GENERAL

         Racing Champions Corporation ("Racing Champions" or the "Company") is
the leading producer and marketer of die-cast racing replicas sold at more than
20,000 North American retail outlets. Racing Champions has leveraged its retail
presence and its relationship with NASCAR to market an extensive line of NASCAR
products, which in addition to die-cast racing replicas consists of Press
Pass trading cards, apparel and souvenirs. Building on its proven retail
strategies, and its leading-edge design and manufacturing capabilities, Racing
Champions has also broadened its offering of die-cast collectibles to include
high-profile, licensed vehicle replicas on behalf of World Championship
Wrestling and Sony "Signature" performers.

         Since its inception in 1989, Racing Champions has capitalized on the
growing popularity of motor sports by offering an expanding line of high
quality, affordable racing replicas targeted toward racing fans and adult
collectors. Beginning in 1996, Racing Champions successfully expanded into
classic and custom vehicle collectibles by introducing the Racing Champions
Mint(TM) line of high quality die-cast replicas of classic and late-model
vehicles. Racing Champions continued this expansion in 1997 by introducing
additional lines of classic and custom vehicle replicas and two new lines of
collectible pewter figures. In 1998, Racing Champions introduced a new line of
die-cast vehicle replicas sold exclusively at hobby and collector shops and a
new line of collectible pewter figures.

         Racing Champions is a holding company which was formed as a Delaware
corporation in April 1996 by an investor group (the "Investor Group") led by
Willis Stein & Partners, L.P., a private investment fund, for the purpose of
consummating a 



                                       2
<PAGE>   3

recapitalization (the "Recapitalization") which involved the acquisition by
Racing Champions of both Racing Champions, Inc., a privately held Illinois
corporation formed in 1989 (together with an affiliated company, the "RCI
Group"), and Racing Champions Limited, a privately held Hong Kong corporation
formed simultaneously in 1989 (together with certain affiliated companies, the
"RCL Group"). The RCI Group and the RCL Group, while under different ownership,
effectively operated as one entity with the RCI Group managing the licensing,
product development and sales operations, and the RCL Group managing the
overseas manufacturing and shipping operations. The RCI Group was owned equally
by Robert E. Dods and Boyd L. Meyer. The RCL Group was owned by Peter K.K.
Chung, Messrs. Dods, Meyer and Chung continue to serve as senior executives of
Racing Champions and collectively own approximately 24.3% of the outstanding
shares of the Company's common stock, par value $0.01 per share (the "Common
Stock").

RECENT DEVELOPMENTS

         ACQUISITION OF WHEELS SPORTS GROUP, INC. In June 1998, Racing Champions
completed its acquisition of Wheels Sports Group, Inc., which was subsequently
renamed Racing Champions South, Inc. ("Racing Champions South"). Racing
Champions South markets and distributes collectible sports trading cards,
primarily for the NASCAR market, and NASCAR souvenirs and apparel.

         PENDING ACQUISITION OF THE ERTL COMPANY, INC. Racing Champions has
entered into a letter of intent to acquire (the "Ertl Acquisition") The Ertl
Company, Inc. and certain of its foreign affiliates (collectively, "Ertl"). Ertl
manufactures, markets and distributes agricultural, imprint die-cast
collectibles and hobby model kits. The Ertl Acquisition is subject to the
satisfaction of a number of conditions, including the completion of due
diligence, the execution of a definitive acquisition agreement, the receipt of
necessary regulatory approvals and other closing conditions. Because there are
significant conditions remaining to be satisfied with respect to the Ertl
Acquisition, no assurance can be given that the Ertl Acquisition will be
consummated or, if consummated, that the terms of the Ertl Acquisition will be
as presently contemplated.

PRODUCTS

         DIE-CAST RACING REPLICAS. Racing Champions has produced die-cast racing
replicas since its inception in 1989. Racing Champions' racing replicas include
a comprehensive line of scaled stock cars, trucks and team transporters
representing most of the vehicles competing in the current year's NASCAR Winston
Cup Series, Busch Grand National Series and Truck Series by Craftsman. In 1998,
Racing Champions produced over 1,500 different styles of racing replicas,
including various sizes such as 1:24, 1:64, 1:87 and 1:144 scale. A 1:24 scale
stock car replica is approximately eight inches long whereas a 1:64 scale stock
car replica is approximately three inches long. Racing Champions' racing
replicas generally retail at prices ranging from $2 to $60.

                                       3
<PAGE>   4

         The NASCAR product line covers stock cars in the Winston Cup and Busch
Grand National Series and racing trucks in the NASCAR Truck Series by Craftsman.
NASCAR stock cars were Racing Champions' initial offering in the collectible
racing replica category. NASCAR products include race cars and trucks, and team
transporters which are produced in various sizes including 1:24, 1:64, 1:87 and
1:144 scale. The NASCAR product line is produced in an annual Regular Edition as
well as special editions. The special editions are differentiated by more
detailed painting, special packaging and limited edition, serial numbered
production runs. In connection with NASCAR's 50th Anniversary celebration in
1998, Racing Champions offered four limited edition 50th Anniversary product
lines in unique gold packaging. Racing Champions also introduced its Signature
Drivers Series and Racing Champions Authentics in 1998. The Signature Driver
Series consists of 1:64 and 1:24 scale stock cars and 1:64 scale transporters
which feature opening hoods, intricately designed interiors and engines,
and driver-specific packaging. Racing Champions Authentics features enhanced
tooling, precise design and decoration and special customized packaging. Racing
Champions has entered into licenses with various NASCAR stock car and truck
teams, drivers, agents and sponsors, which allow Racing Champions to replicate
race cars and race trucks and team transporters for over 100 teams.

         CLASSIC, CUSTOM AND FANTASY DIE-CAST VEHICLE REPLICAS

         Racing Champions Mint. In early 1996, Racing Champions introduced the
Racing Champions Mint product line. Racing Champions Mint builds on Racing
Champions' racing replica success but still focuses on the collectible die-cast
vehicle market. Each month Racing Champions issues an assortment of six serial
numbered, highly detailed 1:64 scale replicas of classic and late model cars and
trucks in color schemes matching those used on the actual vehicle. Each new
issue is sequentially numbered and includes releases of new models and new paint
schemes. The replicas are selected from actual vehicles manufactured over the
past five decades. The limited production of these replicas enhances their
collectibility.

         Racing Champions Hot Rod. Due to the success of Racing Champions Mint
and consumer feedback, Racing Champions launched in early 1997 a new line of
collectible die-cast hot rod car replicas. Like Racing Champions Mint, new Hot 
Rod Collection models and styles are released in monthly assortments. Each
vehicle in the Racing Champions Hot Rod Collection is produced in limited
quantity and includes a serial number to enhance collectibility.

         Other Classic and Custom Die-Cast. Racing Champions introduced several
additional lines in 1997 and 1998 to continue the expansion of its classic and
custom die-cast vehicle replica category. Racing Champions introduced Stock Rods
in 1997, which features the graphics of current NASCAR stock cars on replicas of
modern and vintage 



                                       4
<PAGE>   5

cars. In 1997, Racing Champions also launched Police USA, which features police
vehicles from various U.S. cities and states from the 1930's to the 1990's.

         Fantasy Die-Cast. In 1998, Racing Champions introduced a new line of
fantasy die-cast collectible. These die-cast collectibles link popular
entertainment properties with die-cast vehicle replicas. Initial fantasy
die-cast products included the WCW and Hot Country Steel lines. Hot Country
Steel depicts country music stars on "hot" cars, while WCW vehicles contain
graphics associated with popular wrestlers in versions from two popular
wrestling associations, WCW and NWO.

         OTHER COLLECTIBLES

         Collectible Pewter Figures. In 1997, Racing Champions introduced a new
product category, collectible pewter figures. High quality pewter figures had
not previously been widely available through mass merchants. Racing Champions
initially focused on two proven and highly recognizable licensed properties --
comic book characters and popular athletes. Products in this category are
released in continuing series. Replicas of individual comic book characters and
popular athletes are produced in limited production runs and will not be
repeated. In order to further collectibility, all products are hand numbered and
sold with a certificate of authenticity. In 1998, Racing Champions introduced a
new line of Star Trek collectible pewter figures and vehicles.

         Press Pass Trading Cards. Racing Champions designs and markets premium
collectible sports trading cards under the Press Pass brand name. Press Pass
trading cards primarily feature NASCAR race drivers, team owners and crew
chiefs. Press Pass has been an innovator in the collectible sports trading card
industry, having introduced season-long interactive cards, prism cards, 24-carat
gold signature cards, holofoil cards and "game-used" cards. Game-used cards
contain materials used in actual NASCAR races, including pieces of rubber taken
from tires, fire-suits and metal car parts. Press Pass also markets National
Football League and National Basketball Association draft pick trading cards.
Draft pick cards feature leading college players who are expected to be selected
in the NFL and the NBA drafts each year. Racing Champions also continues to
market NASCAR trading cards under the Wheels brand name.

         APPAREL AND SOUVENIRS

         Racing Champions distributes NASCAR-related merchandise to convenience 
stores, mass market retailers such as Wal-Mart and K-Mart, grocery stores, drug 
stores and other retail outlets. During 1998, merchandise distributed by Racing 
Champions included T-shirts, hats, jackets, die-cast vehicle replicas, 
sunglasses, golf balls, key chains, can coolers, bumper stickers, license plates
and souvenirs, all of which are produced by outside manufacturers. Racing 
Champions distributes NASCAR-related merchandise pursuant to licenses or 
sub-licenses granted by NASCAR team owners, drivers or corporate sponsors.

                                       5
<PAGE>   6

LICENSES

         Racing Champions markets virtually all of its products under licenses
from other parties. These licenses are generally limited in scope and duration
and authorize the sale of specific licensed products on a nonexclusive basis for
a limited period of time. Racing Champions has over 450 licenses with various
race team owners, drivers, sponsors and agents, generally for terms of 1 to 3
years. Racing Champions' racing replicas, collectible sports trading cards,
apparel and souvenirs are also officially licensed by major race sanctioning
bodies including NASCAR. Racing Champions also has license agreements with the
major automobile and truck manufacturers, including Chevrolet, Ford, Oldsmobile,
Pontiac, Buick, Dodge, Chrysler and Kenworth.

         Royalty rates for racing replicas vary by racing category but generally
range in aggregate for all licensors from 12% to 21% of Racing Champions' sales
price. Certain special or limited edition products may carry higher royalty
rates. Royalty rates for NASCAR apparel and souvenirs generally range from 10%
to 14% of Racing Champions' sale price. Royalty rates related to non-racing
vehicle replicas range in aggregate from 3% to 10% of Racing Champions' sales
price. For collectible pewter figures Racing Champions pays royalty rates
ranging from 10% to 23% of Racing Champions' sales price depending on the number
of parties involved and the market value of the property or athlete. Royalties
are generally paid on a quarterly basis.

PATENTS AND TRADEMARKS

         Racing Champions has registered several trademarks with the U.S. Patent
and Trademark Office, including the marks Racing Champions(TM), Sports
Champions(TM), Racing Champions Mint(TM), Press Pass(TM) and Comic Book
Champions(TM). Other trademark registrations are currently pending, including
Racing Champions Authentics(TM), Hot Country Steel(TM) and Collectible
Champions(TM). Racing Champions holds U.S. patents for its trading card display
stand and model vehicle and for its unique packaging system which includes a
die-cast vehicle, emblem and display stand. Racing Champions also holds a U.S.
patent for its pewter packaging system which includes a figurine mounted on a
display stand in front of a graphic reproduction associated with the figurine.
Racing Champions believes that there is significant value in its Racing
Champions trade name and trademark and plans to build additional value through



                                       6
<PAGE>   7

increased customer awareness of many of Racing Champions' other trade names and
trademarks.

SALES AND DISTRIBUTION

         In 1998, approximately 70% of Racing Champions' net sales were
distributed through national and regional retail chains including K-Mart,
Target, Toys 'R' Us, Wal-Mart, Hills, Meijer and ShopKo. Racing Champions'
products are sold at more than 20,000 retail outlets throughout North America.
Racing Champions utilizes electronic data interchange with its major retail
customers to monitor retail inventories and point of sale information and
receive and process customer orders.

         In addition, Racing Champions sells to a limited number of wholesale
customers and at trackside which as a group represented approximately 18% of net
sales for 1998. The wholesale channel distributes Racing Champions' products to
hobby and collector shops throughout North America.

         Racing Champions also distributes products through the
premium/promotional distribution channel. In total, this channel represented
approximately 8% of net sales for 1998. Premium/promotional customers include
Texaco, John Deere, General Mills, Procter & Gamble and Matco Tools. Racing
Champions' premium/promotional customers offer Racing Champions' customized
products to their customers through their own distribution outlets (e.g., Texaco
and John Deere), through special promotions (e.g., Procter & Gamble) or with the
purchase of their product.

         In 1998, Racing Champions began "direct to consumer" distribution,
using direct mail and the Internet. This channel represented approximately 4% of
net sales for 1998.

         Racing Champions' internal sales force provides direct customer contact
with virtually all of Racing Champions' retail and wholesale accounts. This
sales force is supplemented by six external sales representative organizations
which are divided geographically. These external sales representative
organizations provide more frequent and wider customer service and solicitation
of the national and regional retailers and support approximately 56% of Racing
Champions' 1998 net sales. Certain large accounts are designated as "house
accounts" and are handled exclusively by Racing Champions' internal sales staff.
Sales representatives generally earn commissions of 3% to 10% of the net sales
price from their accounts, and their commissions are not affected by the
involvement of Racing Champions' internal sales force with a customer or sale.

MARKETING

         Racing Champions' marketing program is directed toward collectors and
potential new customers that fit the demographic profile of Racing Champions'
target market. The focus of Racing Champions' marketing plan is to increase
awareness of Racing 



                                       7
<PAGE>   8

Champions' product offerings and brand name. Racing Champions utilizes the
following media in its marketing plan.

         ADVERTISING. Racing Champions places advertisements in collector's
publications with high, specific market penetration such as die-cast collector
publications and figure collector publications. Racing Champions also advertises
in national publications read by its targeted collectors and enthusiasts, such
as NASCAR Magazine, Die Cast Digest, Hot Rod Magazine, Motor Trend, DC and
Marvel comic books, and Sports Illustrated. In early 1998, Racing Champions
began radio and television advertising.

         PUBLIC RELATIONS. Racing Champions has developed a sustained public
relations effort to build relationships with editors at collector publications.
Ongoing product notices keep editors abreast of changing products, increase
Racing Champions' credibility and market acceptance, and encourage the editorial
staffs of these publications to give adequate coverage to Racing Champions'
products.

         CO-OP ADVERTISING. Racing Champions works closely with retail chains to
plan and execute ongoing retailer driven promotions and advertising. The
programs usually involve promotion of Racing Champions' products in retail
customers' print circulars, mailings and catalogs.

         DIRECT CONSUMER. The Internet is an increasingly important part of
Racing Champions' marketing plan as collectors have quickly adopted the Internet
as a preferred way to communicate with other enthusiasts about their hobby.
Racing Champions has established a proprietary World Wide Web site
(www.racingchamps.com) on the Internet which highlights its products, lists
product release dates and collects information directly from consumers. Racing
Champions also gathers customer information through customer letters, e-mail,
telephone calls and product surveys. Racing Champions uses this customer
information for market research and dissemination of new product information. In
1998, Racing Champions commenced direct marketing of products through newspaper
and magazine inserts. Press Pass trading cards and other NASCAR merchandise are
also marketed through the Company's Platinum Club.

COMPETITION

         Racing Champions believes that it had the largest domestic share in
1998 of the collectible scaled die-cast racing replica category. Racing
Champions competes with several larger domestic and foreign companies, such as
Mattel, Inc., Hasbro, Inc. and Action Performance Companies, Inc., and with
other producers of racing and non-racing vehicle replicas. Racing Champions also
competes with the producers of miniature die-cast toy vehicles such as
Matchbox(R) and Hot Wheels(R) who, like Racing Champions, principally distribute
through the mass merchant channel. In this market, Racing Champions competes
with Mattel, Inc. (Matchbox and Hot Wheels), Lewis Galoob Toys, Inc. (Micro
Machines(R)), Playing Mantis (Johnny Lightning(R)) and Jakks Pacific Inc. (Road
Champs) as well as other domestic and foreign producers of miniature die-cast
toy vehicles.

                                       8
<PAGE>   9

         Racing Champions' Press Pass trading cards compete with full line
collectible sports trading card companies, primarily Upper Deck, and with
several smaller companies with more limited product lines. Competition in the
distribution of NASCAR-related merchandise to convenience stores, mass market
retailers and other retail outlets is intense and is primarily based on product
appeal, ability to capture shelf or rack space, timely distribution, price and
quality. Competition is also based on the ability to obtain license agreements
with NASCAR race drivers, team owners and sponsors authorizing the right to use
the name, photograph, likeness, autograph or image of the NASCAR personality on
specific product lines to be sold through specific distribution channels or
retail outlets.

         Racing Champions believes that its competitive position is enhanced by
a number of factors, including product quality, features, pricing and diversity,
its ability to recognize trends in its product markets and anticipate shifts in
consumer preferences, its success in designing and marketing new products, the
availability of adequate sources of manufacturing capacity and the ability of
its third party manufacturers to meet delivery schedules, and its ability to
renew existing licenses and to enter into new licenses. In addition, Racing
Champions has sought to develop brand loyalty, to produce products with a proven
track record of collectibility, and to capture shelf space at leading mass
merchants and other retailers. Many of Racing Champions' competitors have
greater financial, technical, marketing and other resources than Racing
Champions.

MANUFACTURING

         HONG KONG OFFICE. Racing Champions Limited, the Company's Hong Kong
subsidiary (the "Hong Kong Subsidiary"), has an office in Kowloon, Hong Kong and
in the Racing Industrial Zone ("RIZ") in China and employs 94 people who oversee
all aspects of the manufacturing of Racing Champions' racing replicas and
certain other products. The Hong Kong Subsidiary sources raw materials and
packaging, performs engineering and graphic art functions, executes the
production schedule, provides on-site quality control, facilitates third-party
safety testing and coordinates the delivery of shipments for export from Hong
Kong to the United States.

         DIE-CAST VEHICLE MANUFACTURING. Virtually all of Racing Champions'
die-cast vehicle products are manufactured by five independently owned factories
located in China. All of these factories (the "Dedicated Manufacturers") are
exclusively dedicated to manufacturing Racing Champions' products and all are
privately owned by independent Chinese entrepreneurs. All products are
manufactured to Racing Champions' specifications using molds and tooling that
are owned by Racing Champions. The Dedicated Manufacturers own the manufacturing
equipment and machinery, and purchase raw materials, hire workers and plan
production which includes subassemblies, final assemblies and packaging. Racing
Champions purchases fully assembled and packaged finished goods in master
cartons for distribution to its customers. Most of the Dedicated Manufacturers
have been supplying Racing Champions for more than five years. Racing Champions'
purchases in 1998 from the Dedicated Manufacturers, Win 



                                       9
<PAGE>   10

Yield, Sharp Success, Sunrise, Shun Fung and Remax were 31%, 26%, 15%, 13% and
12%, respectively, of Racing Champions' total purchases of die-cast vehicle
replicas.

         With oversight from Racing Champions, the Dedicated Manufacturers
located a site in Dongguan (approximately 50 miles from Hong Kong) for the RIZ
which serves as a complex in which each independent Dedicated Manufacturer
operates a free standing factory facility. The factory facilities at the RIZ
were developed by a third party who is leasing the factory facilities to the
Dedicated Manufacturers. Currently, four of the Dedicated Manufacturers have
moved into their factory facilities in the RIZ and are manufacturing there.
Racing Champions has also established an office in the RIZ. This office houses
many of the engineering and quality control functions and provides more direct
oversight and coordination of the production activities.

         COLLECTIBLE SPORTS TRADING CARDS MANUFACTURING. The production of
collectible sports trading cards begins with the conceptualization and design of
a card series. Racing Champions must coordinate the activities of various third
party contractors in the design and production process, including photographers,
printers, foil stampers and inkjetters. Following printing, foil stamping,
inkjetting and the placement of any other special effects on the cards, the card
sheets are delivered to a packager for cutting, collating and packaging. Racing
Champions generally prefers to coordinate the production of its collectible
sports trading cards through a limited number of suppliers. Racing Champions
believes that a number of alternate suppliers are available for each of the
primary functions necessary for production of collectible sports trading cards.

         The production process generally requires from 90 to 180 days from
conceptualization of a card set to shipment. During the production process,
production delays are sometimes experienced due to a variety of factors such as
irregularities in foil stamping, chipping of trading cards during the cutting
process, and printing errors. In the past, Racing Champions has also encountered
production errors by its suppliers which have caused excess returns by
customers.

         Due to the lead time required for the production of collectible sports
trading cards, Racing Champions is required to develop production forecasts for
the sale of new products. These production forecasts are based on management's
best estimate of anticipated sales, which estimate in turn is based upon prior
demand for similar products, input received from distributors, market conditions
at the time a card is conceptualized and other factors. In the event Racing
Champions' production forecasts do not correctly estimate demand for collectible
sports trading cards, Racing Champions may be required to write down excess
inventory or may miss potential market opportunities.

         PRODUCT DEVELOPMENT. New product development is constantly occurring as
Racing Champions seeks to improve quality, update styles and add product lines.
New product design and updates are generally initiated domestically. The
designing process can take several days or a number of months depending upon
whether the process involves an enhancement to an existing product or a new
product design. Racing Champions has been able to develop new products and make
design changes quickly due 



                                       10
<PAGE>   11

to its rapid approval process, integrated Hong Kong Subsidiary and dedicated
manufacturing.

         TOOLING. Racing Champions is continuously developing new tooling and
molds to produce its die-cast and pewter products. Racing Champions' engineering
staff works closely with outside tool makers to design and create new tooling.
Depending on the size and complexity of the model, tools can cost from $20,000
to $120,000. Racing Champions often produces back-up tools for high volume
models. Racing Champions owns all of its tools and provides them to the
manufacturers during production. Tools are returned to Racing Champions when a
product is no longer in production and are stored for future use or destroyed.

         GRAPHICS. Existing product enhancements typically include graphics
changes to the vehicles for new color schemes, sponsor changes and/or driver
changes and revisions to product packaging. Graphics changes are photographed
and forwarded to the Hong Kong Subsidiary for incorporation into Racing
Champions' product line. Racing Champions' graphic arts personnel will redesign
the car decorating process in order to reflect the graphics changes. All changes
are reviewed domestically by Racing Champions personnel and samples are sent to
racing teams and sponsors prior to production for their approval.

         PRODUCT SAFETY. Racing Champions' products are designed, manufactured,
packaged and labeled to conform with the safety requirements of the American
Society for Testing and Materials and the Consumer Product Safety Commission and
are periodically reviewed and approved by independent safety testing
laboratories. Racing Champions carries product liability insurance coverage with
a limit of $16.0 million per occurrence. As of December 31, 1998, Racing
Champions has never received a product liability claim.

EMPLOYEES

         As of December 31, 1998, Racing Champions had 235 employees, 233 of
whom were employed full-time. Racing Champions emphasizes the recruiting and
training of high quality personnel and, to the extent possible, promotes people
from within Racing Champions. Racing Champions' employees are not covered by
collective bargaining agreements, and Racing Champions considers its employee
relations to be good. Racing Champions' continued success will depend in part on
its ability to attract, train and retain qualified personnel at all of its
locations.




                                       11
<PAGE>   12



ITEM 2.  PROPERTIES

         Racing Champions' facilities are as follows:

<TABLE>
<CAPTION>
                      DESCRIPTION             SQUARE FEET        LOCATION                       LEASE EXPIRATION
  ----------------------------------------    -----------      --------------------             ----------------
<S>                                            <C>             <C>                              <C>
  Corporate Headquarters..................      12,280         Glen Ellyn, IL                    October 2000
  Foreign Headquarters....................       7,100         Kowloon, Hong Kong                July 2000
  Racing Champions, Inc.
  Warehouse...............................      31,583         Chicago, IL                       December 2000
  Racing Champions South
  Office/Warehouse........................      40,000         Mooresville, NC                   February 2002
  Racing Champions South
  Warehouse...............................      23,640         Mooresville, NC                   November 1999
  RIZ office and quarter..................      31,200         Dongguan City, China              March 2003
</TABLE>

ITEM 3.  LEGAL PROCEEDINGS

         In the normal course of business Racing Champions also may be involved
in various legal proceedings from time to time. Racing Champions does not
believe it is currently involved in any claim or action the ultimate disposition
of which would have a material adverse effect on Racing Champions.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of security holders during the
fourth quarter of the fiscal year ended December 31, 1998.




                                       12
<PAGE>   13



                                     PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The Common Stock is traded on the NASDAQ National Market under the
symbol "RACN". The following table sets forth the high and low closing sale
prices for the Common Stock as reported by the NASDAQ National Market for the
periods indicated.

        YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
                                                                HIGH      LOW
                                                               ------    ------
        QUARTER
        -------
             <S>                                              <C>       <C>   
             Second (from June 12, 1997).................      $16.13    $14.50
             Third.......................................      $17.38    $11.50
             Fourth......................................      $13.50    $ 6.81

        YEAR ENDED DECEMBER 31, 1998
                                                                HIGH      LOW
                                                               ------    ------
        QUARTER
        -------
             First.......................................      $11.06    $ 7.81
             Second......................................      $12.63    $10.88
             Third.......................................      $13.50    $ 8.00
             Fourth......................................      $14.50    $10.25
</TABLE>

         At December 31, 1998, there were approximately 142 holders of record of
Common Stock.

         The Company has not paid any cash dividends on its Common Stock. The
Company intends to retain any earnings for use in the operation and expansion of
its business and, therefore, does not anticipate paying any cash dividends in
the foreseeable future.




                                       13
<PAGE>   14



ITEM 6. SELECTED FINANCIAL DATA (amounts in thousands, except per share amounts)

         The following table sets forth selected financial data with respect to
the Company for each of the periods indicated. The data for the years ended
December 31, 1994 and 1995 and for the four months ended April 30, 1996 are
derived from the combined financial statements of the Predecessor -- RCI Group,
which have been audited by Arthur Andersen LLP, independent public accountants.
The data for the fiscal years ended March 31, 1995 and 1996 and for the one
month ended April 30, 1996 for the Predecessor -- RCL Group are derived from
combined financial statements which have been audited by Ernst & Young,
independent auditors. The data for the years ended December 31, 1996, 1997 and
1998 are derived from the Company's consolidated financial statements which have
been audited by Arthur Andersen LLP, as indicated in their report included
elsewhere herein.

         The pro forma financial data for the year ended December 31, 1996,
which gives effect to the Recapitalization as if it had occurred on January 1,
1996; the pro forma financial data for the year ended December 31, 1997 which
gives effect to the acquisitions of High Performance Sports Marketing, Inc. and
Press Pass Partners by Wheels as if the purchases had occurred on January 1,
1997 and as if Racing Champions' initial public offering occurred on January 1,
1997; and the pro forma financial data for the year ended December 31, 1998
which gives effect to the acquisition of Wheels by Racing Champions as if it had
occurred on January 1, 1998 using the pooling of interests method of accounting
are presented for informational purposes only and are not necessarily indicative
of the results of future operations of the Company or the actual results that
would have been achieved had such events occurred on such dates.










                                       14
<PAGE>   15

<TABLE>
<CAPTION>
                                  Predecessor - RCI Group                 The Company                       Pro Forma
                                  ------------------------    --------------------------------  -----------------------------------
                                                      Four
                                Year      Year       Months
                                Ended     Ended      Ended    Year ended Year ended Year ended  Year ended  Year ended   Year ended
                               Dec. 31   Dec. 31    April 30    Dec. 31   Dec. 31     Dec. 31     Dec. 31    Dec. 31       Dec. 31
                                1994      1995        1996       1996      1997        1998       1996 (3)   1997 (2)      1998 (1)
                               -------   -------    --------  ---------- ----------  ---------  ----------  ----------   ----------
<S>                            <C>       <C>        <C>        <C>       <C>         <C>        <C>         <C>          <C>
Statement of Income Data:
  Net sales                    $43,268   $48,592    $ 16,614   $  56,908 $   83,745  $ 156,464  $   73,522  $  101,487   $  156,464
  Gross profit                  18,056    23,036       7,210      30,974     45,103     85,614      41,854      52,790       85,614
  Operating income               8,565     9,724         108      12,098     13,262     23,123      16,097      20,813       28,906
  Net income from continuing
   operations                  $ 8,224   $ 9,392    $     72   $   3,372 $    4,536  $  11,741  $    7,971  $   10,081   $   15,602
Per Share Data:
  Net income from continuing
   operations before
   extraordinary item
    Basic                                                      $    0.29 $     0.33  $    0.73  $     0.52  $     0.63   $     0.98
    Diluted                                                         0.28       0.32       0.71        0.51        0.61         0.95
  Cash dividends                                                       -          -          -           -           -            -
  Book value
    Basic                                                      $    0.35       7.46  $   11.01
    Diluted                                                         0.34       7.26      10.64
  Weighted average common
   shares and common share equivalents
   outstanding
    Basic                                                          9,318     12,279     15,982
    Diluted                                                        9,645     12,621     16,426

                                  Predecessor - RCL Group
                               ----------------------------------                                   
                                Fiscal Years          One month
                               ended March 31       ended Apr. 30
                               -----------------    -------------
                                1995       1996        1996
                               -------   -------    -------------
Statement of Income Data:
  Net sales                    $22,331   $37,322    $  3,852
  Gross profit                   5,288     7,085         752
  Operating income               2,066     2,725         507
  Net income                   $ 2,079   $ 2,603    $    488
                                                                                                             Dec. 31,
                                                                                                               1998
                                                                                                            ----------
                                                                                                              Actual
                                                                                                            ----------
Balance Sheet Data:
  Working capital                                                                                           $    9,420
  Total assets                                                                                                 160,504
  Total debt                                                                                                    34,000
  Total stockholders' equity                                                                                   102,582
</TABLE>

(1)  Pro forma amounts exclude nonrecurring, merger-related and restructuring
     charges in connection with the acquisition of Wheels Sports Group, Inc. of
     approximately $5.8 million, as well as, approximately $0.4 million in
     interest on deferred financing charges and $1.8 million in extraordinary
     charges for the early extinguishment of debt.

                                       15
<PAGE>   16

(2)  Pro forma amounts exclude the following items: (1) charges for the
     discontinued operations of World of Racing, Inc. of $1.5 million, (2)
     charges for the discontinued home decor product lines, including the
     goodwill related to the Emerald Sports Group, Inc. acquisition of $0.7
     million, (3) expense related to the 1997 acquisitions which were treated as
     pooling-of-interests of $0.3 million, (4) accounting and audit fees of $0.5
     million related to acquisition and year end accounting and auditing work,
     (5) one-time bonus payments of $0.2 million, (6) a net loss from the
     Wheels' trading card operations of $2.9 million which includes
     approximately $0.7 million related to defective products, (7) liquidation
     of discontinued High Performance product lines which generated $1.0 million
     in sales and $1.3 million in cost of sales in 1997, (8) one-time bonus
     payments of $1.6 million which primarily relate to a transfer of equity
     ownership to a key employee immediately prior to the Wheels acquisition of
     High Performance, (9) costs of $0.3 million incurred in connection with the
     integration of the other Wheels acquisitions into the High Performance
     facility in Mooresville, NC, (10) the impact of a discontinued Press Pass
     product line which generated minimal net sales and $0.5 million in cost of
     sales in 1997, and (11) compensation and rent expense of $0.6 million.

(3)  Pro forma amounts exclude a nonrecurring bonus of $2.4 million and an
     inventory write-up adjustment of $1.4 million associated with the
     Recapitalization.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         Unless indicated otherwise, references to "Racing Champions" or the
"Company" are to Racing Champions Corporation and its subsidiaries, including
the operations of the RCI Group and the RCL Group prior to April 30, 1996.

OVERVIEW

         CORPORATE AND PRODUCT HISTORY. Racing Champions is a leading producer
and marketer of die-cast racing replicas sold at more than 20,000 North American
retail outlets. Racing Champions has leveraged this leadership position and its
relationship with NASCAR to market an extensive line of NASCAR collectibles,
which includes Press Pass trading cards in addition to die-cast racing replicas,
as well as NASCAR apparel and souvenirs. Building on its proven retail
strategies, and its leading-edge design and manufacturing capabilities, Racing
Champions has also broadened its offering of die-cast collectibles to include
high-profile, licensed vehicle replicas on behalf of World Championship
Wrestling and Sony "Signature" performers. The majority of Racing Champions'
products are sold through mass retailers, such as Wal-Mart, K-Mart, Target and
Toys 'R' Us. Racing Champions has maintained strong profit margins while selling
through the mass retail channel by offering high quality, collectible products,
managing product availability, continuously updating its products, diligently
controlling costs and realizing economies of scale.

         Racing Champions' predecessors, the RCI Group and the RCL Group, each
began operations in 1989 with an initial product line of die-cast vehicles,
including racing car replicas. The RCI Group, owned by Robert E. Dods and Boyd
L. Meyer, operated Racing Champions' domestic operations, while the RCL Group,
owned by Peter K.K. Chung, operated Racing Champions' foreign operations. In
1990, Racing Champions shifted its focus to collectible stock car replicas and
in 1991 obtained the license to use the NASCAR trademark and logo on its
products and packaging.

                                       16
<PAGE>   17

        Over the next five years, Racing Champions experienced considerable
growth in its NASCAR product line and through its introduction of collectible
racing replicas from other major professional racing series. Racing Champions
believes that the measures it undertook from 1991 through 1996 have
significantly enhanced the Racing Champions brand name, thereby increasing
demand for the Company's products. In turn, Racing Champions' mass merchant
customers have responded by providing increased shelf space for Racing
Champions' product lines. Racing Champions believes that its significantly
broader product lines, enhanced brand name recognition among collectors and
retailers and increased shelf space have positioned it to compete favorably in
its principal channel of distribution.

        In 1996, Racing Champions successfully expanded into non-racing
collectibles by introducing the Racing Champions Mint line of high quality
classic and late-model die-cast vehicle replicas. Racing Champions continued
this expansion in 1997 by introducing the Racing Champions Hot Rod Collection,
and in 1998 launched Hot Country Steel and WCW collectible vehicles.

        On April 30, 1996, the Investor Group led by Willis Stein & Partners,
L.P., a private investment fund, consummated the Recapitalization in which
Racing Champions was formed as a new holding company for the purpose of
acquiring the domestic operations of the RCI Group and the foreign operations of
the RCL Group. This acquisition was accounted for using the purchase method of
accounting.

        In June 1997, Racing Champions sold 5,357,142 shares of its common stock
in an initial public offering. The net proceeds to the Company from the sale of
the stock were approximately $69 million, after deduction of commissions and
offering expenses. The net proceeds were used to redeem preferred stock issued
in the Recapitalization, repay stockholder notes issued in the Recapitalization
and repay bank borrowings incurred in connection with the Recapitalization.

        In June 1998, Racing Champions acquired Wheels Sports Group, Inc.,
subsequently renamed Racing Champions South, Inc. Racing Champions South markets
and distributes collectible sports trading cards, primarily for the NASCAR
market, and NASCAR souvenirs and apparel. In connection with this acquisition,
Racing Champions issued 2.7 million shares of Common Stock and assumed
outstanding options and warrants of Racing Champions South exercisable to
purchase up to 0.8 million shares of Common Stock. The transaction was accounted
for as a pooling of interests. All consolidated financial information has been
restated as if the transaction had been effected as of the beginning of the
earliest reporting period.

         SALES AND EXPENSES. Racing Champions' sales are recognized as products
are shipped. Racing Champions does not sell its products on consignment and
ordinarily accepts returns only for defective merchandise. Returns have
historically not been significant. In certain instances, where retailers are
unable to resell the quantity of products which they have purchased from Racing
Champions, Racing Champions may, in accordance with industry practice, assist
retailers in selling such excess inventory by offering credits and other price
concessions. These credits and other price concessions are evaluated and issued
annually.

                                       17
<PAGE>   18

         Mass merchant retailers purchase Racing Champions' products either in
the United States with credit terms ranging from 30 to 120 days or directly in
Hong Kong with payment made by irrevocable letter of credit or wire transfer. By
acquiring the products in Hong Kong, many of Racing Champions' retail customers
are able to realize efficiencies with respect to cost and logistics. Because
Racing Champions incurs significantly lower distribution and administrative
costs with respect to direct shipments to customers from Hong Kong, a price
discount of approximately 15% to 25% is granted. As a result, Hong Kong
shipments have lower gross profit margins than domestic shipments. Therefore,
the annual fluctuations in the mix of United States versus Hong Kong shipments
will affect year-to-year comparability of net sales and gross profit margins.
However, Racing Champions believes that the operating income margin is
comparable for Hong Kong shipments due to the saved distribution and
administrative costs. For the years ended December 31, 1998, 1997 and 1996, Hong
Kong shipments constituted 45%, 52% and 43% respectively, of net sales.

         Racing Champions' three largest expense categories are cost of sales,
royalties and sales commissions. Cost of sales consists primarily of purchases
of finished products from Racing Champions' manufacturing suppliers. Royalties
vary by product category and are paid on a quarterly basis. Multiple royalties
may be paid on a product to various licensors. In 1998, aggregate royalties by
product ranged from approximately 3% to 21% of Racing Champions' selling price.
Sales commissions ranging from 3% to 10% of net sales are paid quarterly to
Racing Champions' external sales representative organizations. In 1998, sales
subject to commissions represented 56% of total net sales.

The following is a discussion and analysis of the Company's financial condition,
results of operations, liquidity and capital resources. The discussion and
analysis should be read in conjunction with the Company's audited consolidated
financial statements and notes thereto included elsewhere herein.




                                       18
<PAGE>   19



RESULTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                  FOR THE YEAR ENDED DECEMBER 31,
- ----------------------------------------------------------------------------------------------------------------------
(Amounts in thousands, except per share data)        1998      1998        1997     1997         1996          1996
                                                    AMOUNT    PERCENT     AMOUNT   PERCENT      AMOUNT(1)     PERCENT
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                <C>         <C>       <C>         <C>       <C>             <C>   
Net sales                                          $156,464    100.0%    $83,745     100.0%    $  56,908       100.0%
Cost of sales                                        70,850     45.3      38,642      46.1        25,934        45.6
                                                   --------   ------     -------   -------     ---------      ------
Gross profit                                         85,614     54.7      45,103      53.9        30,974        54.4
Selling, general and administrative expenses         54,302     34.7      29,625      35.4        17,337        30.4
Merger related costs                                  5,526      3.5          --        --            --          --
Amortization of intangible assets                     2,663      1.7       2,216       2.7         1,539         2.7
                                                   --------   ------     -------   -------     ---------      ------
Operating income                                     23,123     14.8      13,262      15.8        12,098        21.3
Interest expense                                      2,751      1.8       5,220       6.2         6,780        11.9
Other expense                                           400      0.2         200       0.2           153         0.3
                                                   --------   ------     -------   -------     ---------      ------
Income before income taxes                           19,972     12.8       7,842       9.4         5,165         9.1
Income tax expense                                    8,231      5.3       3,306       4.0         1,793         3.2
                                                   --------   ------     -------   -------     ---------      ------
Net income from continuing operations
 before extraordinary item                           11,741      7.5       4,536       5.4         3,372         5.9
Discontinued operations, net of tax benefit of
 $428                                                    --       --       1,032       1.2            --          --
Extraordinary charge for early
 extinguishment of debt, net of tax benefit of
 $1,188                                               1,782      1.1          --        --            --          --
                                                   --------   ------     -------   -------     ---------      ------
Net income                                         $  9,959      6.4%    $ 3,504       4.2%    $   3,372         5.9% 
                                                   --------   ------     -------   -------     ---------      ------
- ----------------------------------------------------------------------------------------------------------------------
Dividends accrued on preferred stock                     --       --         478       0.6           656         1.1
Net income available to common stockholders        $  9,959      6.4%    $ 3,026       3.6%    $   2,716         4.8%
- ----------------------------------------------------------------------------------------------------------------------
Net income per share
  Basic                                            $   0.62       --     $  0.25        --     $    0.29          --
  Diluted                                          $   0.61       --     $  0.24        --     $    0.28          --
Weighted average shares outstanding
  Basic                                              15,982       --      12,279        --         9,318          --
  Diluted                                            16,426       --      12,621        --         9,645          --
</TABLE>

(1)      Amounts for 1996 include twelve months of operations for Wheels Sports
         Group, Inc. consolidated with eight months of operations for Racing
         Champions, as Racing Champions commenced business on May 1, 1996.

YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997

         NET SALES. Net sales increased $72.8 million, or 87.0%, to $156.5
million for the year ended December 31, 1998 from $83.7 million for the year
ended December 31, 1997. This increase is primarily due to 66.6% growth in
collectible die-cast replicas with the remainder of the growth attributable to
increases in trading card, apparel and souvenir sales.

         GROSS PROFIT. Gross profit increased $40.5 million, or 89.8%, to $85.6
million for the year ended December 31, 1998 from $45.1 million for the year
ended December 31, 1997. The gross profit margin (as a percentage of net sales)
increased to 54.7% in 1998 from 53.9% in 1997. The gross profit margin increase
is due to the increase in volume in 1998 and also due to the increase in
domestic shipments (to 55% of net sales in 1998 from 48% of net sales in 1997)
which have a higher gross profit margin than Hong Kong shipments. This increase
was partially offset by increased cost of sales on the other collectible and
apparel and souvenir lines. There were no major changes in the components of
cost of sales in 1998.

                                       19
<PAGE>   20


         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses increased $24.7 million, or 83.4%, to $54.3 million for
the year ended December 31, 1998 from $29.6 million for the year ended December
31, 1997. As a percentage of net sales, selling, general and administrative
expenses decreased to 34.7% for the year ended December 31, 1998 from 35.4% for
the year ended December 31, 1997. The decrease in selling, general and
administrative expenses as a percentage of net sales was a result of spreading
fixed selling and administrative expenses over higher sales volume. Amortization
expense of $2.6 million and $2.2 million for the years ended December 31, 1998
and 1997, respectively, related primarily to intangible assets created in the
Recapitalization.

         OPERATING INCOME. Operating income increased $9.8 million, or 73.7%, to
$23.1 million for the year ended December 31, 1998 from $13.3 million for the
year ended December 31, 1997. As a percentage of net sales, operating income
decreased to 14.8% for the year ended December 31, 1998 from 15.8% for the year
ended December 31, 1997. This decrease was due to $5.5 million in merger-related
costs incurred in connection with the acquisition of Wheels Sports Group, Inc.
Operating income excluding these nonrecurring merger-related costs was $28.6
million or 18.3% of net sales for 1998.

         INTEREST EXPENSE. Interest expense of $2.8 million and $5.2 million for
the years ended December 31, 1998 and 1997, respectively, related primarily to
bank term loans and subordinated debt incurred in connection with the
Recapitalization.

         INCOME TAX. Income tax expense for the years ended December 31, 1998
and December 31, 1997 include provisions for federal, state and Hong Kong income
taxes at an effective rate of 41.2% and 42.2%, respectively.

YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996

         NET SALES. Net sales increased $26.8 million, or 47.1%, to $83.7
million for the year ended December 31, 1997 from $56.9 million for the year
ended December 31, 1996. This increase can be attributed to a slight increase in
prices in 1997, but is primarily due to 38.5% growth in collectible die-cast
replicas with the remainder of the growth attributable to the collectible pewter
figures category, a new product introduction in 1997, and increases in apparel
and souvenir sales.

         GROSS PROFIT. Gross profit increased $14.1 million, or 45.5%, to $45.1
million for the year ended December 31, 1997 from $31.0 million for the year
ended December 31, 1996. The gross profit margin (as a percentage of net sales)
decreased to 53.9% in 1997 from 54.4% in 1996. This decrease is due to the
increase in Hong Kong shipments (to 52% of net sales in 1997 from 43% of net
sales in 1996) which have a lower gross profit margin than domestic shipments.
There were no major changes in the components of cost of sales in 1997.

         SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses increased $12.3 million, or 71.1%, to $29.6 million for
the year ended December 31, 1997 from $17.3 million for the year ended December
31, 1996. As a percentage of net sales, selling, general and administrative
expenses increased to 35.4% for the year ended December 31, 1997 from 30.4% for
the year ended December 31, 1996. The increase in selling, general and
administrative expenses as a percentage of net sales was a result of an increase
in fixed selling, general and administrative expenses 



                                       20
<PAGE>   21

related to the Racing Champions South operations. Amortization expense of $2.2
million and $1.5 million for the years ended December 31, 1997 and 1996,
respectively, primarily related to intangible assets created in the 
Recapitalization.

         OPERATING INCOME. Operating income increased $1.2 million, or 9.9%, to
$13.3 million for the year ended December 31, 1997 from $12.1 million for the
year ended December 31, 1996. As a percentage of net sales, operating income
decreased to 15.8% for the year ended December 31, 1997 from 21.3% for the year
ended December 31, 1996.

         INTEREST EXPENSE. Interest expense of $5.2 million and $6.8 million for
the years ended December 31,1997 and 1996, respectively, related primarily to
bank term loans and subordinated debt incurred in connection with the
Recapitalization.

         INCOME TAX. Income tax expense for the years ended December 31, 1997
and December 31, 1996 include provisions for federal, state and Hong Kong income
taxes at an effective rate of 42.2% and 34.7%, respectively. The 1996 effective
tax rate is lower than the 1997 effective tax rate due to the nontaxable income
of Wheels prior to becoming a C corporation.

PRO FORMA OPERATING RESULTS

         The following table sets forth the unaudited pro forma income statement
data for the Company for the years ended December 31, 1998, 1997 and 1996 giving
effect to the acquisition of Wheels Sports Group, Inc. as if it had occurred on
January 1, 1998 using the pooling-of-interests method of accounting, accounting
for the purchase of High Performance Sports Marketing, Inc. and Press Pass
Partners by Wheels as if the purchases had occurred on January 1, 1997, assuming
that the initial public offering of Racing Champions occurred on January 1,
1997, and assuming that the Recapitalization of Racing Champions occurred on
January 1, 1996. The unaudited pro forma data presented below does not purport
to represent what the Company's actual results of operations would have been had
these events occurred on the specified dates nor does it project the Company's
results of operations for any future period.





                                       21
<PAGE>   22

                         FOR THE YEAR ENDED DECEMBER 31,

<TABLE>
<CAPTION>
(Amounts in thousands                 1998(1)            %            1997(2)           %            1996(3)            %
except per share data)               --------          ------        --------          ------        -------          ------
<S>                                  <C>               <C>           <C>               <C>           <C>              <C>   

Net sales                            $156,464          100.0%        $101,487          100.0%        $73,522          100.0%
Gross profit                           85,614           54.7           52,790           52.0          41,854           56.9
Operating income                       28,906           18.5           20,813           20.5          16,097           21.9
Net income                           $ 15,602           10.0         $ 10,081            9.9         $ 7,971           10.8
Net income per share:
  Basic                              $   0.98                        $   0.63                        $  0.52
  Diluted                            $   0.95                        $   0.61                        $  0.51
</TABLE>


(1)  Pro forma amounts exclude nonrecurring, merger-related and restructuring
     charges in connection with the acquisition of Wheels Sports Group, Inc. of
     approximately $5.8 million, as well as, approximately $0.4 million in
     interest on deferred financing charges and $1.8 million in extraordinary
     charges for the early extinguishment of debt.

(2)  Pro forma amounts exclude the following items: (1) charges for the
     discontinued operations of World of Racing, Inc. of $1.5 million, (2)
     charges for the discontinued home decor product lines, including the
     goodwill related to the Emerald Sports Group, Inc. acquisition of $0.7
     million, (3) expense related to the 1997 acquisitions which were treated as
     pooling-of-interests of $0.3 million, (4) accounting and audit fees of $0.5
     million related to acquisition and year end accounting and auditing work,
     (5) one-time bonus payments of $0.2 million, (6) a net loss from the
     Wheels' trading card operations of $2.9 million which includes
     approximately $0.7 million related to defective products, (7) liquidation
     of discontinued High Performance product lines which generated $1.0 million
     in sales and $1.3 million in cost of sales in 1997, (8) one-time bonus
     payments of $1.6 million which primarily relate to a transfer of equity
     ownership to a key employee immediately prior to the Wheels acquisition of
     High Performance, (9) costs of $0.3 million incurred in connection with the
     integration of the other Wheels acquisitions into the High Performance
     facility in Mooresville, NC, (10) the impact of a discontinued Press Pass
     product line which generated minimal net sales and $0.5 million in cost of
     sales in 1997, and (11) compensation and rent expense of $0.6 million.

(3)  Pro forma amounts exclude a nonrecurring bonus of $2.4 million and an
     inventory write-up adjustment of $1.4 million associated with the
     Recapitalization.

                                       22
<PAGE>   23

LIQUIDITY AND CAPITAL RESOURCES

         The Company's continuing operations provided net cash of $2.6 million
during the year ended December 31, 1998. This was primarily due to earnings from
operations. Capital expenditures for the year ended December 31, 1998 were
approximately $6.5 million, of which approximately $4.3 million was for molds
and tooling.

         On June 11, 1998, in connection with the acquisition of Wheels Sports
Group, Inc., the Company revised and amended its credit agreement with
BankBoston, N.A. and certain other lenders. The revised and amended credit
agreement provides for a revolving loan, a five year term loan and the issuance
of letters of credit. The revolving loan allows the Company to borrow up to
$12.0 million at any time prior to June 30, 2003, based upon levels of the
Company's accounts receivable, inventory and cash flows and the amount of letter
of credit exposure. The Company had $12.0 million outstanding under the
revolving loan at December 31, 1998. The term loan in the principal amount of
$22.0 million is due in scheduled quarterly payments with final maturity on June
30, 2003. All borrowings under the credit agreement are secured by substantially
all of the assets of the Company.

         The term loan and the revolving term loan bear interest, at the
Company's option, at BankBoston's base rate plus a margin that varies between
0.00% and 0.75% or at a reserve adjusted Eurodollar rate plus a margin that
varies between 1.50% and 2.25%. The applicable margin is based on the Company's
financial performance and is currently 0.00% for base rate loans and 1.50% for
Eurodollar loans. The credit agreement requires the Company to pay a commitment
fee of 0.50% per annum on the average daily unused portion of the revolving
loan.

         BankBoston's Hong Kong branch has made available to the Hong Kong
Subsidiary a line of credit of up to $5.0 million. Amounts borrowed under this
line of credit bear interest at the bank's cost of funds plus 2% and are
cross-guaranteed by Racing Champions, Inc. and the Hong Kong Subsidiary. At
December 31, 1998 the Hong Kong Subsidiary had no outstanding borrowings under
this line of credit.
                                       23
<PAGE>   24

         The Company's anticipated debt service obligations under the existing
credit facilities for 1999 for scheduled interest and principal payments are
approximately $5.9 million. Average annual debt service obligations under these
same facilities through June 2003 are approximately $5.8 million.

         The Company has met its working capital needs through funds generated
from operations and available borrowings under the credit agreement. The
Company's working capital requirements fluctuate during the year based on the
timing of the racing season. Due to seasonal increases in demand for the
Company's racing replicas, working capital financing requirements are usually
highest during the third and fourth quarters. The Company expects that
capital expenditures during 1999, principally for molds and tooling, will be
approximately $7.5 million. The Company believes that its cash flow from
operations, cash on hand and borrowings under the credit agreement will be
sufficient to meet its working capital and capital expenditure requirements and
provide the Company with adequate liquidity to meet anticipated operating needs
for the foreseeable future. However, any significant future product or property
acquisitions (including up-front licensing payments) may require additional debt
or equity financing. In connection with the Company's proposed acquisition of
The Ertl Company, Inc., the Company will need to amend the credit agreement to
increase its borrowing capacity thereunder.

YEAR 2000 PREPARATIONS

         The Year 2000 issue relates to computer hardware and software and other
systems designed to use two digits rather than four digits to define the
applicable year. As a result, the Year 2000 would be translated as two zeroes.
Because the Year 1900 could also be translated as two zeroes, systems which use
two digits could read the date incorrectly for a number of date-sensitive
applications, resulting in potential calculation errors or the shutdown of major
systems. The Company has undertaken various initiatives intended to ensure that
its computer hardware and software and other systems will function properly with
respect to dates in the Year 2000 and thereafter. The systems subject to
potential Year 2000 issues include not only information technology ("IT")
systems, such as accounting and data processing, order processing and
communications systems, but also non-IT systems, such as alarm systems, fax
machines or other miscellaneous systems.

         The Company's State of Readiness. The Company's Year 2000 compliance
program has focused on two initiatives: (1) a review of significant internal IT
and non-IT systems to determine the extent of potential Year 2000 issues and to
effect necessary upgrades with respect to Year 2000 compliance, and (2) the
circulation of surveys to the Company's major vendors and customers to assess
their Year 2000 readiness. The Company's main internal systems, including IT
systems such as financial systems and core order processing systems, and non-IT
systems have been tested and are either currently Year 2000 compliant or are
expected to be Year 2000 compliant by the end of the second quarter of 1999. The
Company has circulated surveys to approximately 100 of its key third party
vendors and customers. Through December 31, 1998, approximately 50% of these
surveys have been returned to the Company, and none of the surveys which have
been returned indicate significant Year 2000 compliance issues.

         Costs to Address the Company's Year 2000 Issues. The majority of the
Company's internal Year 2000 issues have been or will be corrected through
systems upgrades for other business purposes or normal maintenance contracts.
The costs of such upgrades through December 31, 1998 has been approximately
$100,000. The estimated costs to complete all planned upgrades for the remaining
systems still not compliant is not expected to exceed $100,000.


                                       24
<PAGE>   25

         Risks to the Company for Year 2000 Issues. The Company believes that
its reasonably likely worse case scenario would be to revert to manual order
processing for orders currently processed through EDI systems and the Company's
internal order processing systems. The Company will continue to monitor the Year
2000 compliance of its customers and vendors. A number of risks relating to the
Year 2000 issue may be out of the Company's control, including reliance on
outside links for essential services such as communications and power. There can
be no assurance that a failure of systems of third parties on which the
Company's systems and operations will rely to be Year 2000 compliant will not
have a material adverse effect on the Company's business, financial condition or
operating results.

         The Company's Year 2000 Contingency Plans. By the end of the second
quarter of 1999, the Company expects to be fully Year 2000 compliant. To the
extent that any of the Company systems are not Year 2000 compliant by the end of
the second quarter of 1999, the Company believes that it will have time to
implement alternative IT systems or manual systems by the end of 1999 which
should reduce the risk of non-compliance to the Company.

FORWARD-LOOKING STATEMENTS

         A number of the matters discussed in this report that are not
historical or current facts deal with potential future circumstances and
developments. The Company's actual results and future developments could differ
materially from the results or developments expressed in, or implied by, these
forward-looking statements. Factors that may cause actual results to differ
materially from those contemplated by such forward-looking statements include,
but are not limited to, the following: (1) the Company's growth is dependent
upon its ability to continue to conceive, design, source and market new products
and upon continuing market acceptance of its existing and future products; (2)
competition in the markets for the Company's products may increase
significantly; (3) the Company is dependent upon continuing licensing
arrangements with race team owners, drivers, sponsors, agents, vehicle
manufacturers, major race sanctioning bodies and other licensers; (4) the
Company's assessment of the Year 2000 issue, including its identification,
assessment, remediation and testing efforts, the dates on which the Company
believes it will complete such efforts and the costs associated with such
efforts, is based upon management's estimates, which were derived from numerous
assumptions regarding future events, available resources, third-party
remediation plans, the accuracy of testing of the affected systems and other
factors, and no assurance can be given that these estimates will prove correct
or that actual results will not differ materially from currently anticipated;
(5) the Company relies upon five independently owned factories located in China
to manufacture its vehicle replicas and certain other products; (6) the Company
is dependent upon the continuing willingness of leading retailers to purchase
and provide shelf space for the Company's products; and (7) the Company may be 
adversely affected by general economic conditions in its markets.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     As a result of the terms of the credit agreement, the Company is sensitive
to an increase in interest rates. In order to reduce its sensitivity to interest
rate increases, in September 1997, the Company entered into a two-year interest
rate swap agreement with its primary lender. Under this agreement, the Company
hedges on a quarterly basis, a notional amount ranging between $7 million and
$10 million through September, 1999, at a reserve adjusted Euro-rate of 6.20%.
During 1998 and 1997, the impact of this agreement was insignificant.


                                       25
<PAGE>   26

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

FINANCIAL STATEMENTS

         The consolidated financial statements of the Company and notes thereto
are filed under this item beginning on page F-1 of this report.

QUARTERLY RESULTS OF OPERATIONS

         The following tables set forth unaudited quarterly results of
operations for each of the quarters in the years ended December 31, 1998 and
1997. All quarterly information was obtained from unaudited consolidated
financial statements not otherwise contained herein. The Company believes that
all necessary adjustments have been made to present fairly the quarterly
information when read in conjunction with the Consolidated Financial Statements
and Notes thereto included elsewhere herein. The operating results for any
quarter are not necessarily indicative of the results for any future period.

<TABLE>
<CAPTION>
                                                                                 FISCAL YEAR 1998
(Amounts in thousands, except per share data)                      Q1           Q2 (1)          Q3            Q4
<S>                                                             <C>            <C>           <C>           <C>    
Net sales                                                       $28,639        $42,693       $50,604       $34,528
Cost of sales                                                    12,083         19,168        23,351        16,248
                                                                -------        -------       -------       -------
Gross profit                                                     16,556         23,525        27,253        18,280
Selling, general and administrative expenses                     11,768         18,751        16,260        13,049
Amortization of intangible assets                                   663            669           666           665
                                                                -------        -------       -------       -------
Operating income                                                  4,125          4,105        10,327         4,566
Interest expense                                                    792            743           625           591
Other expense                                                       114             39            71           176
                                                                -------        -------       -------       -------
Income before income taxes                                        3,219          3,323         9,631         3,799
Income tax expense                                                1,543          1,372         3,856         1,460
                                                                -------        -------       -------       -------
Net income before extraordinary item                              1,676          1,951         5,775         2,339
Extraordinary item                                                  ---          1,782           ---           ---
                                                                -------        -------       -------       -------
Net income available to common stockholders                     $ 1,676         $  169       $ 5,775       $ 2,339
                                                                -------        -------       -------       -------
Net income per share before extraordinary item:
   Basic                                                        $  0.11        $  0.12       $  0.36       $  0.15
   Diluted                                                      $  0.10        $  0.12       $  0.35       $  0.14
Net income per share:
   Basic                                                        $  0.11        $  0.01       $  0.36       $  0.15
   Diluted                                                      $  0.10        $  0.01       $  0.35       $  0.14
Weighted average shares outstanding:
   Basic                                                         15,961         15,961        15,971        16,003
   Diluted                                                       16,359         16,292        16,430        16,502
</TABLE>


(1) Second quarter selling, general and administrative expenses include
approximately $5.8 million in nonrecurring, merger-related and restructuring
charges incurred in connection with the acquisition of Wheels Sports Group, Inc.
in June, 1998. Interest expense also includes approximately $0.4 million in
interest expense on deferred financing costs of Wheels prior to the acquisition.
The extraordinary item relates to the early extinguishment of debt on Wheels'
books that was paid at the time of the acquisition by the Company.



                                       26
<PAGE>   27



<TABLE>
<CAPTION>
                                                                              FISCAL YEAR 1997
(Amounts in thousands, except per share data)                    Q1            Q2            Q3            Q4
- ---------------------------------------------                 -------       -------       -------       -------
<S>                                                           <C>           <C>           <C>           <C>
Net sales                                                     $17,195       $24,950       $24,291       $17,309
Cost of sales                                                   8,267        10,628        10,761         8,986
                                                              -------       -------       -------       -------
Gross profit                                                    8,928        14,322        13,530         8,323
Selling, general and administrative expenses                    5,718         7,274         7,497         9,136
Amortization of intangible assets                                 558           554           554           550
                                                              -------       -------       -------       -------
Operating income (loss)                                         2,652         6,494         5,479        (1,363)
Interest expense                                                2,409         2,142           303           366
Other expense                                                      43            42            65            50
                                                              -------       -------       -------       -------
Income (loss) before income taxes                                 200         4,310         5,111        (1,779)
Income tax expense (benefit)                                      185         1,888         1,897          (664)
                                                              -------       -------       -------       -------
Net income (loss) from continuing operations                       15         2,422         3,214        (1,115)
Discontinued operations                                           ---         1,032           ---           ---
                                                              -------       -------       -------       -------
Net income (loss)                                             $    15       $ 1,390       $ 3,214       $(1,115)
                                                              -------       -------       -------       -------
Net income (loss) per share from continuing operations:
   Basic                                                      $ (0.03)      $  0.20       $  0.21       $ (0.07)
   Diluted                                                    $ (0.02)      $  0.19       $  0.20       $ (0.07)
Net income (loss) per share:
   Basic                                                      $ (0.03)      $  0.11       $  0.21       $ (0.07)
   Diluted                                                    $ (0.02)      $  0.10       $  0.20       $ (0.07)
Weighted average shares outstanding:
   Basic                                                        9,427        11,030        15,388        15,576
   Diluted                                                      9,756        11,394        15,811        15,956
</TABLE>


PRO FORMA QUARTERLY OPERATING RESULTS

         The following table sets forth the unaudited pro forma quarterly income
statement data for the Company for the quarters in the year ended December 31,
1998, giving effect to the acquisition of Wheels Sports Group, Inc. as if it had
occurred on January 1, 1998 using the pooling-of-interests method of accounting.
The unaudited pro forma data presented below does not purport to represent what
the Company's actual results of operations would have been had this acquisition
occurred on that date nor does it project the Company's results of operations
for any future period.

                                       27
<PAGE>   28

<TABLE>
<CAPTION>
                                                              FISCAL YEAR 1998
                                       ------------------------------------------------------------ 
(Amounts in thousands,                 QUARTER 1       QUARTER 2        QUARTER 3         QUARTER 4
except per share data)                 ---------       ---------        ---------         ---------
<S>                                    <C>             <C>              <C>               <C>      
Net sales                              $  28,639       $  42,693        $  50,604         $  34,528
Gross profit                              16,556          23,525           27,253            18,280
Operating income (1)                       4,383           9,630           10,327             4,566
Net income (2)                         $   2,129       $   5,359        $   5,775         $   2,339
Net income per share:
  Basic                                $    0.13       $    0.34        $    0.36         $    0.15
  Diluted                              $    0.13       $    0.33        $    0.35         $    0.14
</TABLE>


(1)  Pro forma amounts exclude nonrecurring, merger-related and restructuring
     charges in connection with the acquisition of Wheels Sports Group, Inc. of
     approximately $5.8 million.
(2)  Pro forma amounts exclude items noted in (1) above as well as approximately
     $0.4 million in interest on deferred financing charges and $1.8 million in
     extraordinary charges for the early extinguishment of debt.

Item 9.    Changes in and Disagreements with Accountants on Accounting and 
           Financial Disclosure

           Not applicable.

                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Information regarding the executive officers and directors of the
Company is incorporated herein by reference to the discussions under "Election
of Directors" and "Section 16(a) Beneficial Ownership Reporting Compliance" in
the Company's Proxy Statement for the 1999 Annual Meeting of Stockholders which
will be filed on or before April 30, 1999.

                                       28
<PAGE>   29

ITEM 11.   EXECUTIVE COMPENSATION

         Incorporated herein by reference to the discussion under "Executive
Compensation" in the Company's Proxy Statement for the 1999 Annual Meeting of
Stockholders which will be filed on or before April 30, 1999.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Incorporated herein by reference to the discussion under "Security
Ownership" in the Company's Proxy Statement for the 1999 Annual Meeting of
Stockholders which will be filed on or before April 30, 1999.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Incorporated herein by reference to the discussions under "Executive
Compensation--Employment Agreements" and "Certain Relationships and Related
Transactions" in the Company's Proxy Statement for the 1999 Annual Meeting of
Stockholders which will be filed on or before April 30, 1999.

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         a.   Exhibits:

       EXHIBIT 
       NUMBER                          DOCUMENT DESCRIPTION
       -------                         --------------------

        3.1             Amended and Restated Certificate of Incorporation of the
                        Company.

        3.2             First Amendment to Amended and Restated Certificate of
                        Incorporation of the Company.

        3.3             Amended and Restated By-Laws of the Company 
                        (incorporated by reference to Exhibit 3.3 of the
                        Company's Quarterly Report on Form 10-Q for the quarter
                        ended June 30, 1998 (File No. 0-22635)).

       10.1             Amended and Restated Credit Agreement, dated as of
                        June 17, 1997, by and among the Company, Racing
                        Champions, Inc., BankBoston, N.A., as lender and agent,
                        and the other lenders party thereto (incorporated by
                        reference to Exhibit 10.1 of the Company's Annual Report
                        on Form 10-K for the year ended December 31, 1997 (File
                        No. 0-22635)).

                                       29
<PAGE>   30

       10.2             Amendment No. 3 to Amended and Restated Credit 
                        Agreement,      dated as of June 11, 1998, by and among
                        the Company, Racing Champions, Inc., BankBoston, N.A.,
                        as lender and agent, and the other lenders party
                        thereto (incorporated by reference to Exhibit 99.1 of
                        the Company's Current Report on Form 8-K dated June 12,
                        1998 (File No. 0-22635) filed by the Company with the
                        Securities and Exchange Commission on June 29, 1998).

       10.3             Amended and Restated Guarantee and Security Agreement,
                        dated as of June 17, 1997, by and among the Company,
                        Racing Champions, Inc. and BankBoston, N.A., as agent
                        (incorporated by reference to Exhibit 10.2 of the
                        Company's Annual Report on Form 10-K for the year ended
                        December 31, 1997 (File No. 0-22635)).

       10.4             Warrant Agreement, dated as of August 5, 1998, between
                        the Company and BankBoston, N.A., as warrant agent
                        (incorporated by reference to Exhibit 10.2 of the
                        Company's Quarterly Report on Form 10-Q for the quarter
                        ended June 30, 1998 (File No. 0-22635)).

       10.5             Warrant dated December 31, 1997 issued by Wheels Sports
                        Group, Inc. to Indosuez CM II, Inc. (incorporated by
                        reference to Exhibit 10.3 of the Company's Quarterly
                        Report on Form 10-Q for the quarter ended June 30, 1998
                        (File No. 0-22635)).

       10.6             Registration Rights Agreement, dated as of December 31,
                        1997, between Wheels Sports Group, Inc. and Indosuez CM
                        II, Inc. (incorporated by reference to Exhibit 10.4 of
                        the Company's Quarterly Report on Form 10-Q for the
                        quarter ended June 30, 1998 (File No. 0-22635)).

       10.7             Warrant dated April 27, 1997 issued by Wheels Sports
                        Group, Inc. to Schneider Securities, Inc. (incorporated
                        by reference to Exhibit 10.5 of the Company's Quarterly
                        Report on Form 10-Q for the quarter ended June 30, 1998
                        (File No. 0-22635)).

       10.8*            Employment Agreement, dated as of April 30, 1996, by and
                        between Racing Champions, Inc. and Robert Dods
                        (incorporated by reference to Exhibit 10.12 of the
                        Company's Registration Statement on Form S-1)
                        (Registration No. 333-22493) filed with the Securities
                        and Exchange Commission on February 27, 1997).

       10.9*            Employment Agreement, dated as of April 30, 1996, by and
                        between Racing Champions, Inc. and Boyd Meyer
                        (incorporated by reference to Exhibit 10.13 of the
                        Company's Registration Statement on Form S-1
                        (Registration No. 333-22493) filed with the Securities
                        and Exchange Commission on February 27, 1997).

                                       30
<PAGE>   31

       10.10*           Employment Agreement, dated as of April 30, 1996, by and
                        between Banerjan Company Limited and Peter Chung
                        (incorporated by reference to Exhibit 10.14 of the
                        Company's Registration Statement on Form S-1
                        (Registration No. 333-22493) filed with the Securities
                        and Exchange Commission on February 27, 1997).

       10.11*           Employment Agreement, dated as of April 30, 1998, by and
                        between Racing Champions, Inc. and Curt Stoelting
                        (incorporated by reference to Exhibit 10.7 of the
                        Company's Quarterly Report on Form 10-Q for the quarter
                        ended June 30, 1998 (File No. 0-22635)).

       10.12*           Employment Agreement, dated as of April 30, 1998, by and
                        between Racing Champions, Inc. and Peter Henseler
                        (incorporated by reference to Exhibit 10.8 of the
                        Company's Quarterly Report on Form 10-Q for the quarter
                        ended June 30, 1998 (File No. 0-22635)).

       10.13*           Employment Agreement, dated as of April 30, 1998, by and
                        between Racing Champions, Inc. and John Olsen
                        (incorporated by reference to Exhibit 10.8 of the
                        Company's Quarterly Report on Form 10-Q for the quarter
                        ended June 30, 1998 (File No. 0-22635)).

       10.14*           Employment Agreement, dated as of April 30, 1998, by and
                        between Racing Champions, Inc. and Kevin Camp
                        (incorporated by reference to Exhibit 10.10 of the
                        Company's Quarterly Report on Form 10-Q for the quarter
                        ended June 30, 1998 (File No. 0-22635)).

       10.15*           1996 Key Employees Stock Option Plan (incorporated by
                        reference to Exhibit 10.19 of the Company's Registration
                        Statement on Form S-1 (Registration No. 333-22493) filed
                        with the Securities and Exchange Commission on
                        February 27, 1997).

       10.16*           Amendment No. 1 to 1996 Key Employees Performance
                        Compensation Plan (incorporated by reference to Exhibit
                        10.21 of the Company's Pre-Effective Amendment No. 1 to
                        Registration Statement on Form S-1 (Registration
                        No. 333-22493) filed with the Securities and Exchange
                        Commission on April 11, 1997).

       10.17*           Racing Champions Corporation Stock Incentive Plan, as
                        amended (incorporated by reference to Exhibit 10.11 of
                        the Company's Quarterly Report on Form 10-Q for the
                        quarter ended June 30, 1998 (File No. 0-22635)).

       10.18*           Racing Champions Corporation Employee Stock Purchase
                        Plan (incorporated by reference to Exhibit 10.23 of the
                        Company's Pre-Effective Amendment No. 1 to 
                        Registration Statement on Form S-1 (Registration No.
                        333-22493) filed with the Securities and Exchange       
                        Commission on April 11, 1997).
        
                                       31
<PAGE>   32

       10.19*           Wheels Sports Group, Inc. 1996 Omnibus Stock Plan
                        (incorporated by reference to Exhibit 10.6 of the
                        Company's Quarterly Report on Form 10-Q for the quarter
                        ended June 30, 1998 (File No. 0-22635)).

       21               Subsidiaries of the Company.

       23               Consent of Arthur Andersen LLP.

       24               Power of Attorney (included as part of the signature 
                        page hereof).

       27               Financial Data Schedule.
- ---------------

*        Management contract or compensatory plan or arrangement.


(b)      Reports on Form 8-K.

         The Company did not file any reports on Form 8-K for the three months 
         ended December 31, 1998

(c)      Financial statement schedules.



                                       32
<PAGE>   33
                           [ARTHUR ANDERSEN LLP LOGO]



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders of Racing Champions Corporation and Subsidiaries:

We have audited in accordance with generally accepted auditing standards, the
consolidated financial statements of Racing Champions Corporation included in 
this annual report and issued our report thereon dated February 15, 1999. Our 
audits were made for the purpose of forming an opinion on the basic financial 
statements taken as a whole. The schedule of Valuation and Qualifying Accounts 
is presented for purposes of complying with the Securities and Exchange 
Commission's rules and is not a part of the basic financial statements. This 
schedule has been subject to the auditing procedures applied in the audits of 
the basic financial statements and, in our opinion, fairly states in all 
material respects the financial data required to be set forth therein in 
relation to the basic financial statements taken as a whole. 


ARTHUR ANDERSEN LLP

Chicago, Illinois
February 15, 1999
<PAGE>   34


<TABLE>
<CAPTION>
                                                                         Description
                                                               Valuation and Qualifying Accounts

                                 Balance at         Charged to Costs     Charged to Other                      Balance at end
        Description           Beginning of year       and Expenses           Accounts            Deductions    of year      
        -----------           -----------------     ----------------     ----------------       ------------   -------------------
<S>                           <C>                   <C>                  <C>                    <C>            <C>                
Allowance for doubtful
  accounts
Year ended December
  31, 1996                        $  455,000            $   39,000               --                     --            $   494,000
Year ended December
  31, 1997                        $  494,000            $1,068,000            $1,124,000                --            $ 2,686,000
Year ended December
  31, 1998                        $2,686,000            $  608,560               --              $(2,194,650)         $ 1,100,000

</TABLE>






























                                       33
<PAGE>   35


                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       RACING CHAMPIONS CORPORATION

                                       By    /s/ Robert E. Dods
                                         ---------------------------------------
                                         Robert E. Dods, Chief Executive Officer

                                       Date:  March 29, 1999

         Each person whose signature appears below hereby appoints Robert E.
Dods and Curtis W. Stoelting, and each of them individually, his true and lawful
attorney-in-fact, with power to act with or without the other and with full
power of substitution and resubstitution, in any and all capacities, to sign any
or all amendments to the Form 10-K and file the same with all exhibits thereto,
and other documents in connection therewith, with the Securities and Exchange
Commission, granting unto said attorneys-in-fact and agents full power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises, as fully to all intents and purposes as he
might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or their substitutes, may lawfully cause to be
done by virtue hereof.

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
<S>                             <C>                                          <C>
/s/ Robert E. Dods              Chief Executive Officer  and Director        March 29, 1999
- -----------------------------   (Principal Executive Officer)
Robert E. Dods               

/s/ Boyd L. Meyer               President and Director                       March 29, 1999
- -----------------------------
Boyd L. Meyer

/s/ Curtis W. Stoelting         Executive Vice President and Secretary       March 29, 1999
- -----------------------------   (Principal Financial Officer and
Curtis W. Stoelting             Principal Accounting Officer) 
                             

/s/ Peter K.K. Chung            Director                                     March 29, 1999
- -----------------------------
Peter K.K. Chung

/s/ Samuel B. Guren             Director                                     March 29, 1999
- -----------------------------
Samuel B. Guren
</TABLE>








                                       34
<PAGE>   36

<TABLE>
<CAPTION>
<S>                             <C>                                          <C>
/s/ Avy H. Stein                Director                                     March 29, 1999
- -----------------------------
Avy H. Stein

/s/ Daniel M. Gill              Director                                     March 29, 1999
- -----------------------------
Daniel M. Gill

/s/ John S. Bakalar             Director                                     March 29, 1999
- -----------------------------
John S. Bakalar

/s/ John J. Vosicky             Director                                     March 29, 1999
- -----------------------------
John J. Vosicky

/s/ Victor H. Shaffer           Director                                     March 29, 1999
- -----------------------------
Victor H. Shaffer
</TABLE>


                                       35
<PAGE>   37


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Stockholders of
Racing Champions Corporation and subsidiaries:

We have audited the accompanying consolidated balance sheets of RACING CHAMPIONS
CORPORATION (a Delaware corporation) and subsidiaries as of December 31, 1998
and 1997 and the related consolidated statements of income, stockholders' equity
and cash flows for each year in the three year period ended December 31, 1998.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Racing Champions
Corporation and subsidiaries as of December 31, 1998 and 1997 and the results of
their operations and their cash flows for each year in the three year period
ended December 31, 1998 in conformity with generally accepted accounting
principles.




                                           ARTHUR ANDERSEN LLP

Chicago, Illinois
February 15, 1999



                                      F-1
<PAGE>   38




                  RACING CHAMPIONS CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets
                        as of December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                             December 31,
                                                                                          1998              1997
                                                                                     -------------     -------------
<S>                                                                                  <C>               <C>          
ASSETS
Current assets:
Cash and cash equivalents                                                            $   6,242,149     $   6,903,864
Restricted cash                                                                                  -         3,300,000
Accounts receivable, net of allowance for doubtful                                                        
 accounts of $1,100,000 and $2,686,000                                                  22,079,678        12,179,247
Other receivable                                                                           129,212                 -
Inventory                                                                               14,227,795         4,411,580
Deferred and prepaid taxes                                                                 801,763           712,813
Prepaid expenses                                                                         3,573,556         1,732,836
                                                                                     -------------------------------
Total current assets                                                                    47,054,153        29,240,340

Property and equipment:
Tooling                                                                                 14,233,994         9,962,090
Other equipment                                                                          5,369,794         3,116,510
                                                                                     -------------------------------
                                                                                        19,603,788        13,078,600
Less- Accumulated depreciation                                                          (6,369,639)       (3,129,961)
                                                                                     -------------------------------
                                                                                        13,234,149         9,948,639
Property held for sale                                                                     152,564           575,001
Excess purchase price over net assets acquired, net                                     99,726,572       101,569,087
Deferred financing costs                                                                         -         1,679,791
Other assets                                                                               337,050           254,625
                                                                                     -------------------------------

Total assets                                                                         $ 160,504,488     $ 143,267,483
                                                                                     ===============================

LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities:
Accounts payable                                                                     $   9,627,308     $   5,899,375
Accrued expenses                                                                         6,674,031         7,450,949
Accrued royalties                                                                        4,958,052         3,247,232
Due to stockholders                                                                              -         5,250,000
Line of credit                                                                          12,000,000         7,229,776
Current maturities of term notes                                                         4,375,000         4,215,783
                                                                                     -------------------------------
Total current liabilities                                                               37,634,391        33,293,115
Term notes, less current maturities                                                     17,625,000        17,740,397
Deferred income taxes                                                                    2,663,255           630,210
                                                                                     -------------------------------
Total liabilities                                                                       57,922,646        51,663,722

Stockholders' equity:
Common stock, voting, $.01 par value, 28,000,000 shares authorized, 16,060,998
issued and outstanding at December 31, 1998 and 20,000,000 shares authorized,
15,960,794 shares issued and outstanding at December 31, 1997
                                                                                           160,610           159,608
Stock warrants outstanding                                                               2,376,040         2,376,040
Additional paid-in capital                                                              85,252,973        84,235,074
Retained earnings                                                                       14,792,219         4,833,039
                                                                                     -------------------------------
Total stockholders' equity                                                             102,581,842        91,603,761

Total liabilities and stockholders' equity                                           $ 160,504,488     $ 143,267,483
                                                                                     ===============================
</TABLE>


The accompanying notes are an integral part of these consolidated balance 
sheets.



                                      F-2
<PAGE>   39



                  RACING CHAMPIONS CORPORATION AND SUBSIDIARIES
                       Consolidated Statements of Income
              For the Years ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
                                                                            YEAR ENDED DECEMBER 31,
                                                                       1998           1997           1996
                                                                       ----           ----           ----
<S>                                                                 <C>             <C>            <C>
Net sales                                                           $156,463,996    $83,744,964    $56,908,028
Cost of sales, related party                                           8,218,345      5,242,441      3,990,651
Cost of sales, other                                                  62,631,886     33,399,973     21,943,100
                                                                    ------------------------------------------
Gross profit                                                          85,613,765     45,102,550     30,974,277
Selling, general and administrative expenses                          54,302,304     29,624,815     17,336,761
Merger-related costs                                                   5,525,695              -              -
Amortization of intangible assets                                      2,663,278      2,216,278      1,539,101
                                                                    ------------------------------------------
Operating income                                                      23,122,488     13,261,457     12,098,415
Interest expense                                                       2,750,781      5,219,853      6,780,129
Other expense                                                            399,499        200,401        153,471
                                                                    ------------------------------------------
Income before income taxes                                            19,972,208      7,841,203      5,164,815
Income tax expense                                                     8,231,028      3,305,892      1,793,495
                                                                    ------------------------------------------
Net income from continuing operations before extraordinary
 item                                                                 11,741,180      4,535,311      3,371,320
Discontinued operations, net of tax benefit of $428,000                        -      1,032,080              -
Extraordinary charge for early extinguishment of debt, net
   of tax benefit of $1,188,000                                        1,782,000              -              -
                                                                    ========================================== 
Net income                                                          $  9,959,180     $3,503,231    $ 3,371,320
                                                                    ==========================================   

Dividends accrued on preferred stock                                           -        478,422        656,040
                                                                    ------------------------------------------

Net income available to common stockholders                         $  9,959,180     $3,024,809    $ 2,715,280
                                                                    ==========================================

Pro forma income tax expense (unaudited)                                                               328,045
                                                                                                   -----------

Pro forma net income                                                                               $ 2,387,235
                                                                                                   ===========

Net income per share from continuing operations
  Basic                                                                    $0.73          $0.33          $0.29
  Diluted                                                                  $0.71          $0.32          $0.28

Net income per share from discontinued operations
  Basic                                                                    $   -          $0.08          $   -
  Diluted                                                                  $   -          $0.08          $   -

Net income per share from extraordinary item
  Basic                                                                    $0.11          $   -          $   -
  Diluted                                                                  $0.11          $   -          $   -

Net income per share
  Basic                                                                    $0.62          $0.25          $0.29
  Diluted                                                                  $0.61          $0.24          $4.28

Pro forma net income per share
  Basic                                                                    $   -          $   -          $0.26
  Diluted                                                                  $   -          $   -          $0.25

Weighted average shares outstanding:
  Basic                                                               15,981,952     12,279,111      9,318,340
  Diluted                                                             16,425,852     12,620,696      9,644,689
</TABLE>

  The accompanying notes are an integral part of these consolidated statements.



                                      F-3
<PAGE>   40


                  RACING CHAMPIONS CORPORATION AND SUBSIDIARIES
                Consolidated Statements of Stockholders' Equity
              for the Years Ended December 31, 1998, 1997 and 1996


<TABLE>
<CAPTION>
                                                                                                           Stockholder
                                                              Stock                 Additional               loans &
                                        Common    Preferred   Warrants    Treasury    Paid-in    Retained    notes     Stockholders'
                                        Stock       Stock    Outstanding   Stock      Capital    Earnings   receivable     Equity 
                                      --------    ---------  -----------  --------  ----------- ----------- ---------- -------------
<S>                                  <C>         <C>         <C>          <C>       <C>         <C>         <C>        <C>          
Balance, January 1, 1996              $ 14,585    $       -  $         -  $      -  $   388,994 $   (58,729)$       -  $    344,850
                                                                                   
Net Income                                   -            -            -         -            -   3,371,320         -     3,371,320
                                                                                                              
Issuance of stock                       78,853          787            -         -    8,782,383           -         -     8,862,023
                                                                                                              
Treasury stock acquisition                   -            -            -   (25,000)           -           -         -       (25,000)
                                                                        
Stockholder loan receivable                  -            -            -         -            -           -   (12,989)      (12,989)
                                                                                                           
Note receivable                              -            -            -         -            -           -   (95,436)      (95,436)
                                                                                                           
Treasury stock retirement                    -            -            -    25,000      (25,000)          -         -             -
                                                                              
Dividends paid                               -            -            -         -            -     (21,435)        -       (21,435)
                                                                                                
Accrued dividends                            -      656,040            -         -            -    (656,040)        -             -
                                     ---------    ---------  -----------  --------  ----------- ----------- ---------  ------------
Balance, December 31, 1996              93,438      656,827            -         -    9,146,377   2,635,116  (108,425)   12,423,333
                                                                                      
Net income                                   -            -            -         -            -   3,503,231         -     3,503,231
                                                                                                              
Issuance of stock in connection 
 with purchase of:
   World of Racing, Inc. (158,100 
    shares)                              1,581            -            -         -      618,419           -         -       620,000
   Emerald Sports Group, Inc. 
    (33,150 shares)                        331            -            -         -      363,669           -         -       364,000
   High Performance Sports 
    Marketing (226,666 shares)           2,267            -            -         -    3,997,733           -         -     4,000,000
   
   Press Pass Partners 
   (306,000 shares)                      3,060            -            -         -    4,196,940           -         -     4,200,000 
                                                                                                              
Initial public offering                 58,850            -      739,126         -   72,734,273           -         -    73,532,249
Redemption of preferred stock                -   (1,135,249)           -         -   (7,861,237)          -         -    (8,996,486)

Accrued dividends                            -      478,422            -         -            -    (478,422)        -             -
Consolidation of World of Racing, Inc.       -            -            -         -            -           -    95,436        95,436
Stockholder loan repayments                  -            -            -         -            -           -    12,989        12,989
Distribution to Subchapter S 
 stockholder                                 -            -            -         -            -    (431,337)        -      (431,337)
Adjustment for converting from 
 Subchapter S to C                           -            -            -         -      395,549    (395,549)        -             -

Issuance of stock warrants to bank           -            -    1,647,300         -            -           -         -     1,647,300
                                                                                                             
Stock warrants exercised                    81            -      (10,386)        -      121,665           -         -       111,360
Stock options issued                         -            -            -         -      521,686           -         -       521,686
                                     ---------    ---------  -----------  --------  ----------- ----------- ---------  ------------

Balance, December 31, 1997             159,608            -    2,376,040         -   84,235,074   4,833,039         -    91,603,761
                                                                               
Net income                                   -            -            -         -            -   9,959,180         -     9,959,180 
                                                                                                              
Stock issued upon option exercise        1,002            -            -         -    1,006,491           -         -     1,007,493 
                                                                                                              
Expense recognized under stock 
 option grant                                -            -            -         -       11,408           -         -        11,408
                                     ---------    ---------  -----------  --------  ----------- ----------- ---------  ------------


Balance, December 31, 1998           $ 160,610    $       -  $ 2,376,040  $      -  $85,252,973 $14,792,219 $       -  $102,581,842 
                                     =========    =========  ===========  ========= =========== =========== =========  ============
</TABLE>


  The accompanying notes are an integral part of these consolidated statements.


                                      F-4
<PAGE>   41


                  Racing Champions Corporation and Subsidiaries
                     Consolidated Statements of Cash Flows
              For the years ended December 31, 1998, 1997, and 1996

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,
OPERATING ACTIVITIES                                                   1998             1997            1996
                                                                   ------------    ------------    ------------
<S>                                                                <C>             <C>             <C>         
Net income                                                         $  9,959,180    $  3,503,231    $  3,371,320
Adjustments to reconcile net income to net cash
    provided by operating activities-
       Loss from discontinued operations                                      -       1,032,080               -
       Extraordinary item                                             1,782,000               -               -
       Depreciation                                                   3,269,853       2,151,783         927,241
       Stock option expense                                                   -         521,686               -
       Provision for uncollectible accounts                                   -       1,068,000          39,000
       Interest on deferred financing costs                              12,862         462,587         745,820
       Write-off of unamortized goodwill related to Emerald                   -         364,000               -
       Amortization of intangibles                                    2,663,278       2,216,280       1,539,099
       Gain (loss) on disposition of assets                                   -          (9,530)          1,490
       Deferred income taxes                                          1,944,095        (501,828)        884,190
       Deferred interest on junior subordinated debt                          -       1,375,890       1,938,083
       Changes in operating assets and liabilities:
       Accounts receivable and other receivable                     (10,029,643)     (5,076,821)     (2,037,170)
       Inventory                                                     (9,816,215)       (721,594)      1,075,142
       Prepaid expenses                                              (1,840,720)       (135,931)       (171,963)
       Accounts payable and accrued expenses                          4,661,835       2,928,425       2,669,064
                                                                   ------------    ------------    ------------ 
Net cash provided by continuing operating activities                  2,606,525       9,178,258      10,981,316
Net cash used in discontinued operations                                      -        (630,000)              -
INVESTING ACTIVITIES
     Purchase of property and equipment                              (6,554,852)     (4,144,760)     (2,474,106)
     Purchase of property held for sale                                       -        (152,000)              -
     Proceeds from disposal of property & equipment                     421,929               -               -
     Purchase price in excess of net assets acquired                   (802,421)     (3,731,575)    (27,781,355)
     Increase in other non-current assets                              (215,841)              -               -
     Payment on note receivable                                               -               -          20,000
     Issuance of note receivable                                              -         (50,000)       (115,436)
                                                                   ------------    ------------    ------------ 
Net cash used by investing activities                                (7,151,185)     (8,078,335)    (30,350,897)

FINANCING ACTIVITIES
     Initial public offering                                                  -      73,781,027        (248,778)
     Stock issued for cash                                                    -               -       5,661,309
     Issuance of stock upon option exercise                           1,007,493               -               -
     Redemption of preferred stock                                            -      (7,862,000)              -
     Expense recognized for option grant                                 11,408               -               -
     Cash dividends paid on preferred stock                                   -      (1,134,486)              -
     Proceeds from bank term loans                                   12,002,111       8,000,000      40,000,000
     Payment on bank term loans                                     (11,948,184)    (29,300,000)     (3,100,000)
     Net borrowings on line of credit                                 4,770,224       6,485,650          19,000
     Proceeds from issuance of junior subordinated notes                      -               -      21,570,570
     Payment of junior subordinated notes                                     -     (39,441,054)              -
     Payment of deferred interest on junior subordinated notes                -      (3,403,651)              -
     Payment of senior subordinated notes                                     -      (8,020,000)              -
     Net (decrease)/increase in due to stockholders                  (5,250,000)     (1,117,008)        129,011
     Payment of three day notes                                               -               -     (38,934,116)
     Proceeds from long term debt, net of restricted cash                     -       6,470,783         340,047
     Payments on long term debt and capital leases                      (10,107)     (2,674,692)        (48,346)
     Proceeds from exercise of warrants                                       -         111,360               -
     Payment of deferred financing costs                                      -      (1,379,791)              -
     Distributions to Subchapter S stockholders                               -        (431,337)        (21,435)
     Purchase of treasury stock                                               -               -         (25,000)
     Decrease in note receivable from officer                                 -         133,747               -
     Release of escrowed cash                                         3,300,000               -               -
                                                                   ------------    ------------    ------------
Net cash provided by financing activities                             3,882,945         218,548      25,342,262


Net (decrease)/increase in cash and cash equivalents                   (661,715)        688,471       5,972,681

Cash and cash equivalents, beginning of year                          6,903,864       6,215,393         242,712
                                                                   ------------    ------------    ------------

Cash and cash equivalents, end of year                             $  6,242,149    $  6,903,864    $  6,215,393
                                                                   ============    ============    ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid for interest during the year                          $  2,621,554    $  7,180,416    $  5,461,029
   Cash paid for taxes during the year                             $  6,820,559    $  1,792,649    $  4,339,689

SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:
   Proceeds from long term debt placed in escrow                   $          -    $  3,330,000    $          -
   Debt incurred in conjunction with acquisitions                  $          -    $  5,250,000    $          -
   Stock issued to affect acquisitions                             $          -    $  8,200,000    $  3,200,713
   Issuance of junior subordinated notes for acquisitions          $          -    $          -    $ 17,870,484
   Issuance of senior subordinated notes for acquisitions          $          -    $          -    $  8,020,000
   Issuance of three day notes for acquisitions                    $          -    $          -    $ 38,934,116
   Issuance of stock and junior subordinated note to officer for   $          -    $          -    $    120,758
   note receivable
   Capital lease obligations                                       $          -    $          -    $    314,834
</TABLE>

  The accompanying notes are an integral part of these consolidated statements.

                                      F-5
<PAGE>   42




                  RACING CHAMPIONS CORPORATION AND SUBSIDIARIES


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



1.   DESCRIPTION OF BUSINESS:

Founded in 1989, Racing Champions Corporation ("RCC") and its Subsidiaries,
Racing Champions, Inc. ("RCI") and Racing Champions South, Inc. ("RCS")
(collectively "the Company"), is a leading producer and marketer of racing
die-cast replicas sold at major North American retail outlets. The Company has
leveraged its retail presence and its relationship with NASCAR to become a
designer and marketer of an extensive line of NASCAR products, which in addition
to die-cast racing replicas consists of Press Pass trading cards, apparel and
souvenirs. The Company has also broadened its offering of die-cast collectibles
to include high profile, vehicle replicas including World Championship Wrestling
and Sony "Signature" licenses. The Company has license agreements with major
U.S. automotive manufacturers and most of the major motorsport sanctioning
bodies, sponsors, team owners and their drivers, as well as entertainment and
media companies for their well known characters and properties. The Company
sells its products primarily in North America. Racing Champions Limited ("RCL"),
a wholly owned subsidiary of RCI, oversees the production of the Company's
products.

2.   RECAPITALIZATION

On April 30, 1996, an investor group consummated a recapitalization (the
"Recapitalization") which involved the following: (a) the Company's purchase of
all of the outstanding stock of RCI and substantially all of the assets of
Dods-Meyer, Ltd. ("DML") (collectively the "RCI Group"); (b) the acquisition by
Banerjan Company Limited (subsequently renamed Racing Champions Limited), of
substantially all of the assets of Racing Champions Limited, Garnett Services,
Inc. and Hosten Investment Limited (collectively the "RCL Group"); and (c) the
contribution by the Company of all the outstanding stock of the Hong Kong
subsidiary to RCI.

The Recapitalization was financed with $40,000,000 of bank borrowings and the
issuance to management and the investor group of $8,020,000 of Senior
Subordinated Notes, $38,245,820 of Series A Junior Subordinated Notes,
$1,195,233 of the Company's Series B Preferred Stock, $118,840 of the Company's
Nonvoting Common Stock and $881,160 of the Company's Common 



                                      F-6
<PAGE>   43

Stock. All subordinated notes were paid in full in conjunction with the
Company's initial public offering in June of 1997.

The acquisitions were accounted for using the purchase method of accounting. The
excess purchase price over the book value of the net assets acquired was
$93,547,442. Of this excess $88,663,805 has been recorded as an intangible asset
and is being amortized on a straight-line basis over forty years and $4,883,637
was recorded as inventory and property and equipment.

3.  STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES:

Principles of Consolidation and Foreign Currency Translation/Transactions

The financial statements consolidate the accounts of RCC and its wholly owned
subsidiaries. All intercompany items and transactions have been eliminated. The
consolidated statement of income for 1996 contains amounts for twelve months of
Wheels (see note 5) and eight months of RCC, as RCC did not commence business
until May 1, 1996.

Foreign subsidiary assets and liabilities are translated at the rates of
exchange at the balance sheet date while income statement accounts are
translated at the average exchange rates in effect during the period.
Accordingly, exchange gains and losses resulting from translations for the years
ended December 31, 1998, 1997 and 1996 were insignificant, however, if they were
significant, the Company would have recorded such gains and losses as other
comprehensive income and expense.

Transactions in foreign currencies are translated into the local currency at the
rates which prevailed at the time of the transactions. Gains and losses on
foreign currency transactions are included in income. For the years ended
December 31, 1998, 1997 and 1996, gains and losses of such transactions were
insignificant.

Revenue Recognition

The Company recognizes revenue based upon transfer of title of product to
customers.

Cash and Cash Equivalents

The Company considers all highly liquid investments with original maturities of
90 days or less to be cash equivalents. Such investments are valued at market
prices.

                                      F-7
<PAGE>   44

Use of Estimates

The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

Inventory

Inventory consists of finished goods and is stated at the lower of cost or
market. Cost is determined by the first-in, first-out method, and market
represents the lower of replacement cost or estimated net realizable value.

Income Taxes

The Company accounts for income taxes under Statement of Financial Accounting
Standards (SFAS) No. 109, "Accounting for Income Taxes." Under SFAS No. 109,
deferred income taxes are recognized for the expected future tax consequences of
temporary differences between financial statement carrying amounts and the tax
bases of existing assets and liabilities using enacted tax rates.

For periods prior to 1997 Wheels did not include a provision for income taxes
because the taxable income or loss was included in the income tax returns of the
individual shareholders under the Subchapter S corporation election. Wheels
converted to Subchapter C corporation status effective January 1, 1997 and as a
result the retained earnings at January 1, 1997 were reclassified to additional
paid-in-capital. For informational purposes, the consolidated statement of
income for the year ended December 31, 1996 includes a pro forma income tax
provision on taxable income for financial reporting purposes using statutory
federal and state rates that would have resulted if Wheels had filed corporate
tax returns during 1996.

Property and Equipment

Property and equipment are recorded at cost. Depreciation is computed using the
straight-line method for financial statement purposes. Accelerated methods are
used for income tax purposes. The estimated useful lives used in computing
depreciation for financial statement purposes are as follows:

                                      F-8
<PAGE>   45

<TABLE>
<CAPTION>
           Asset Descriptions                            Estimated Useful Life
           ------------------                            ---------------------
<S>                                                          <C>      
Tooling                                                        4-8 years
Furniture and office equipment                                   7 years
Leasehold improvements                                        3-10 years
Computer systems                                                 5 years
Vehicles                                                         7 years
                                                              ==========
</TABLE>

Property Held for Sale

Property held for sale consists of land and related improvements at December 31,
1998 and also included a building at December 31, 1997. Property held for sale
is stated at the lower of cost or estimated net realizable value.

Excess Purchase Price Over Net Assets Acquired

Excess of purchase price over net assets acquired (goodwill) is amortized over
40 years on a straight-line basis and is tax deductible over 15 years. The
Company periodically evaluates the carrying value of goodwill for possible
impairment based upon expected future undiscounted operating cash flows.
Amortization expense relating to excess of purchase price over the net assets
for the years ended December 31, 1998, 1997, and 1996 was approximately,
$2,700,000, $2,200,000 and $1,500,000, respectively.

Other Assets

Other assets at December 31, 1998 and 1997 consist primarily of refundable
deposits for leased vehicles.

Concentration of Credit Risk

Concentration of credit risk is limited to trade accounts receivable and is
subject to the financial conditions of certain major customers in which there
were two customers accounting for approximately 14% and 12% of net sales for the
year ended December 31, 1998 and three customers accounting for approximately
22%, 16%, and 11% of net sales for the year ended December 31, 1997, and 19%,
17%, and 15% of net sales for the year ended December 31, 1996. Additionally, at
December 31, 1998 three customers accounted for approximately 16%, 15%, and 10%
of accounts receivable and at December 31, 1997 four customers accounted for
approximately 16%, 16%, 12% and 11% of accounts receivable. The Company does not
require collateral or other security to support customers' receivables. The
Company conducts periodic reviews of its customers' financial 



                                      F-9
<PAGE>   46

conditions and vendor payment practices to minimize collection risks on trade
accounts receivable. The Company has purchased insurance which covers a portion
of its receivables from major customers.

Fair Value of Financial Instruments

The carrying amounts of cash, receivables, accounts payable and accrued expenses
approximate fair value because of the short-term nature of the items. The
carrying amounts of the Company's lines of credit, notes and other payables
approximate their fair values either due to their short-term nature, the
variable rates associated with these debt instruments or based on current rates
offered to the Company for debt with similar characteristics.

Advertising

The Company expenses the production costs of advertising the first time the
advertising takes place except for direct-response advertising, which is
capitalized and amortized over its expected period of future benefits. At
December 31, 1998, $1,140,642, of direct-response advertising was included in
prepaid expenses. Direct-response advertising expensed for the year ended
December 31, 1998 was $1,350,899.

Accounting for Stock-Based Compensation

With respect to stock options granted to employees, SFAS No. 123 permits
companies to continue using the accounting method promulgated by the Accounting
Principles Board Opinion No. 25 ("APB No. 25") "Accounting for Stock Issued to
Employees, " to measure compensation or to adopt the fair value based method
prescribed by SFAS No. 123. The Company has elected to continue to measure
compensation cost under APB No. 25. If the APB No. 25 method is continued, pro
forma disclosures are required as if SFAS No. 123 accounting provisions were
followed.

Net Income Per Share

In December, 1997, the Company adopted SFAS No. 128, "Earnings Per Share". The
following table discloses the provisions set forth in SFAS No. 128:



                                      F-10
<PAGE>   47


<TABLE>
<CAPTION>
                                                             Net                   Weighted                Per-Share 
For the year ended December 31, 1998                        Income               Average Shares              Amount
- ------------------------------------                        ------               --------------          ---------------
<S>                                                       <C>                     <C>                     <C>     
Basic net income per share:
Net income available to common stockholders               $9,959,180              15,981,952              $   0.62

Plus effect of dilutive securities
 Stock options and warrants                                      ---                 443,900                     -
- ------------------------------------------------------------------------------------------------------------------------

Diluted net income per share:
Net income available to common stockholders plus
assumed conversions                                       $9,959,180              16,425,852              $   0.61
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


     Options and warrants to purchase 611,114 shares of common stock at prices
     ranging from $11.27 to $16.18 were outstanding during 1998 but were not
     included in the computation of diluted earnings per share because the
     options' and warrants' exercise price was greater than the average market
     price of the common shares.


<TABLE>
<CAPTION>
                                                             Net                   Weighted                Per-Share 
For the year ended December 31, 1997                        Income               Average Shares              Amount
- ------------------------------------                        ------               --------------          ---------------
<S>                                                       <C>                     <C>                     <C>     
Basic net income per share:
Net income available to common stockholders               $3,024,809              12,279,111              $   0.25

Plus effect of dilutive securities
 Stock options and warrants                                      ---                 341,585                     -
- ------------------------------------------------------------------------------------------------------------------------

Diluted net income per share:
Net income available to common stockholders plus
assumed conversions                                       $3,024,809              12,620,696              $   0.24
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


Options and warrants to purchase 505,366 shares of common stock at prices
ranging from $13.48 to $16.18 per share were outstanding during 1997 but were
not included in the computation of diluted earnings per share because the
options' and warrants' exercise price was greater than the average market price
of the common shares.

                                      F-11
<PAGE>   48


<TABLE>
<CAPTION>
                                                                Net             Weighted                  Per-Share 
For the year ended December 31, 1996                          Income          Average Shares                Amount         
- ------------------------------------                          ------          --------------              --------- 
<S>                                                       <C>                     <C>                     <C>     
Basic net income per share:
Net income available to common stockholders               $ 2,715,280             9,318,340               $   0.29

Plus effect of dilutive securities
 Stock options                                                      -               326,349                      -
- ------------------------------------------------------------------------------------------------------------------------

Diluted net income per share:
Net income available to common stockholders plus
assumed conversions                                       $ 2,715,280             9,644,689               $   0.28
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

Reclassifications

Certain prior year amounts have been reclassified to conform with the current
year presentation.

4.  BUSINESS SEGMENT

In January 1998, the Company adopted SFAS No. 131, "Disclosure About Segments of
an Enterprise and Related Information." The Company has no separately reportable
segments in accordance with this standard. Under the enterprise wide disclosure
requirements of SFAS 131, the Company reports net sales, in thousands, by each
group of product lines and by distribution channel. Amounts for the year ended
December 31, 1998 are as shown in the tables below. Information for the years
ended December 31, 1997 and 1996 is not available.

<TABLE>
<CAPTION>
<S>                                                              <C>     
Collectible die-cast                                             $118,658
Other collectibles                                                 13,039
Apparel and souvenirs                                              24,767
- -------------------------------------------------------------------------
  Net Sales                                                      $156,464
- -------------------------------------------------------------------------
Mass retail                                                      $107,301
Wholesale and trackside                                            28,392
Premium/promotional                                                12,320
Direct and other                                                    8,451
- -------------------------------------------------------------------------
  Net Sales                                                      $156,464
- -------------------------------------------------------------------------
</TABLE>




                                      F-12
<PAGE>   49



5.   BUSINESS COMBINATIONS

RACING CHAMPIONS CORPORATION AND WHEELS SPORTS GROUP, INC.

On June 12, 1998, a subsidiary of the Company merged with Wheels Sports Group,
Inc. ("Wheels"), subsequently renamed Racing Champions South, Inc. The merger
was effected by exchanging 2.7 million shares of the Company's common stock for
all of the common stock of Wheels. Each share of Wheels was exchanged for 0.51
shares of the Company's common stock. In addition, outstanding Wheels' warrants
and stock options were converted at the same exchange ratio into warrants and
options to purchase the Company's common stock.

The merger has been accounted for as a pooling-of-interests. Accordingly, all
prior period consolidated financial statements presented have been restated to
include the results of operations, financial position and cash flows of Wheels
as though it had always been a part of the Company. Certain reclassifications
were made to the Wheels financial statements to conform to the Company's
presentations.

The results of operations for the separate companies and the combined amounts
presented in the consolidated financial statements follow.



                                      F-13
<PAGE>   50

<TABLE>
<CAPTION>
(amounts in thousands)                             Six months             
                                                     ended                Year ended             Year ended
                                                 June 30, 1998          December 31, 1997      December 31, 1996          
                                                 -------------          -----------------      ----------------- 
<S>                                                <C>                     <C>                     <C>     
Net sales:
Racing Champions                                   $ 48,855                $ 76,562                $ 49,385
Wheels                                               23,856                   7,491                   7,523
Intercompany sales                                   (1,379)                   (308)                    ---
                                                   --------                --------                --------
                                                   $ 71,332                $ 83,745                $ 56,908
                                                   ========                ========                ========
Net income:
Racing Champions                                   $  4,212                $  7,875                $  2,551
Wheels (includes $1.6 million of
merger costs and $1.8 million of
extraordinary charges, net of income
taxes)                                               (2,286)                 (6,792)                    820
Intercompany eliminations
 and tax adjustments                                    (81)                  2,421                     ---
                                                   --------                --------                --------
                                                   $  1,845                $  3,504                $  3,371
                                                   ========                ========                ========
</TABLE>

In connection with the merger, the Company recorded a second quarter charge to
operating expenses of $5.5 million ($3.3 million after taxes, or $0.20 per
diluted common share) for direct and other merger related costs of $2.1 million
and $3.4 million pertaining to restructuring of the Companies' combined
operations.

Merger transaction costs consisted primarily of fees for investment bankers,
attorneys, accountants, financial printing and other related charges.
Restructuring costs included severance for terminated employees and exit and
agreement extension costs.

DIAMOND SPORTS GROUP, INC. AND GREEN'S RACING SOUVENIRS, INC.

On June 30, 1997, Wheels acquired 100% of the common stock of Diamond Sports
Group, Inc. ("Diamond") a privately-held corporation located in Charlotte, North
Carolina, in exchange for 485,000 shares of the Wheels' common stock. Diamond is
engaged in merchandising NASCAR-oriented products and providing motorsports
related hospitality management and corporation promotions.

On October 4, 1997, Wheels acquired 100% of the common stock of Green's Racing
Souvenirs, Inc. ("GRS"), a privately-held company located in South 



                                      F-14
<PAGE>   51

Boston, Virginia, in exchange for 175,000 shares of the Wheels' common stock.
Green's is engaged in merchandising NASCAR-oriented racing souvenirs at race
tracks and by mail.

The Diamond and GRS transactions constituted tax-free reorganizations and each
has been accounted for using the pooling-of-interests method of accounting for
business combinations. Accordingly, all prior period consolidated financial
statements have been restated to include the combined results of operations,
financial position and cash flows of Diamond and GRS. There were no material
transactions between or among Diamond, GRS and Wheels prior to the combination.
Certain reclassifications have been made to Diamond's and GRS' financial
statements to conform to the Company's basis of presentation.

WORLD OF RACING, INC.

Wheels acquired World of Racing, Inc. ("WOR") through a wholly owned subsidiary
on January 28, 1997, by exchanging 310,000 shares of the Wheels' common stock
valued at $620,000 for 100% of the common stock of WOR. WOR was a privately-held
South Carolina corporation incorporated in August 1996 to operate a fantasy race
game. The transaction resulted in WOR becoming a wholly-owned subsidiary of
Wheels.

Effective June 30, 1997, Wheels' Board of Directors voted to discontinue the
operations of WOR and dispose of its assets. The acquisition of WOR was
originally accounted for as a pooling-of-interests, but the discontinuance of
its operations required the use of purchase accounting. The $561,914 unamortized
goodwill, along with property plant and equipment with a net book value of
approximately $132,000, were written off as of June 30, 1997. In addition, on
June 30, 1997, Wheels recorded estimated operating losses from June 30, 1997,
through the end of the phase-out period of approximately $222,000. Net
liabilities of WOR at December 31, 1997, amounted to approximately $116,000 and
are included in accrued expenses on the accompanying consolidated balance sheet.
The loss from operations and the loss on disposition are presented as
discontinued operations on the accompanying consolidated statement of operations
for the year ended December 31, 1997. Net sales of WOR amounted to approximately
$174,000 for the year ended December 31, 1997.

EMERALD SPORTS GROUP, INC.

On August 5, 1997, Wheels acquired 100% of the common stock of Emerald Sports
Group, Inc. ("Emerald") a recently formed privately-held corporation located in
Charlotte, North Carolina, in exchange for 65,000 shares of Wheels' common stock
valued at $364,000. The transaction was accounted for as a 



                                      F-15
<PAGE>   52

purchase and resulted in excess purchase price over the fair value of net assets
acquired of approximately $408,000.

In December 1997, Wheels decided to merge the operations of Emerald into those
of Diamond and to dispose of substantially all of Emerald's assets, with the
exception of inventory, as of December 31, 1997. Accordingly, Wheels recorded
provisions to write-off unamortized goodwill related to the Emerald acquisition
of approximately $364,000, which is included in other expense on the
accompanying consolidated statement of operations for the year ended December
31, 1997. In addition, certain costs totaling approximately $200,000 related to
the disposal were accrued at December 31, 1997, and are included in accrued
expenses and other expenses in the accompanying consolidated financial
statements.

HIGH PERFORMANCE SPORTS MARKETING, INC.

Effective October 24, 1997, Wheels consummated the acquisition of High
Performance Sports Marketing, Inc. ("High Performance"). High Performance is
engaged in the merchandising of NASCAR apparel and souvenirs through mass market
retailers and convenience stores. The transaction was accounted for as a
purchase and resulted in excess purchase price over the fair value of net assets
acquired (assets acquired were approximately $2,349,000 and liabilities assumed
were approximately $1,709,000) of approximately $9,432,000. Consideration paid
by Wheels consisted of cash in the amount of $1,672,000, promissory notes
totaling $1,000,000, and 444,444 shares of Wheels' common stock valued at
$4,000,000. In addition, the terms of the purchase agreement between High
Performance and Wheels required an additional cash payment to be made at closing
of $3,250,000 (the "Additional Cash Consideration"). Payment of the Additional
Cash Consideration was paid out of escrowed funds ("Escrowed Funds") established
in connection with Wheels' Credit Facility obtained December 31, 1997. Escrowed
funds are shown as restricted cash on the accompanying consolidated balance
sheet at December 31, 1997. In December 1997, certain officers and directors of
Wheels executed a pledge agreement under which an aggregate of approximately
1,000,000 shares of personally-owned stock of Wheels was pledged to secure
payment of the Additional Cash Consideration.

In April 1998, Wheels negotiated the release of $500,000 of Escrowed Funds as
partial satisfaction of the Additional Cash Consideration. In addition, Wheels
agreed to pay an extension fee of $450,000 to the former High Performance
stockholders, $250,000 of which was paid on April 22, 1998. The remaining
$200,000 was paid on June 12, 1998 along with the remainder of the Additional
Cash Consideration.

                                      F-16
<PAGE>   53

PRESS PASS PARTNERS

Effective December 31, 1997, Wheels consummated the acquisition of Press Pass
Partners, ("Press Pass") through a transaction in which the two corporate
partners of Press Pass were merged into two newly formed subsidiaries of the
Company. Press Pass is a designer and marketer of collectible trading cards
featuring NASCAR and other sports personalities. The transaction was accounted
for as a purchase and resulted in excess purchase price over the fair value of
net assets acquired (assets acquired were approximately $2,074,000 and
liabilities assumed were $1,544,000) of approximately $7,812,000. Consideration
paid by Wheels consisted of cash of $3,100,000, promissory notes totaling
$1,000,000, and 600,000 shares of Wheels' common stock valued at $4,200,000.

6.       INCOME TAXES:

For financial reporting purposes, income before income taxes includes the
following components:

<TABLE>
<CAPTION>
                                                                               Year           Year              Year
                                                                               Ended          Ended             Ended
                                                                            December 31,    December 31,      December 31,
                                                                               1998           1997               1996
                                                                            ----------------------------------------------
<S>                                                                         <C>             <C>              <C>         
           Pretax income:
              United States.........................................        $ 19,773,490    $  7,696,151     $  5,067,955
              Foreign...............................................             198,718         145,052           96,860
                                                                            ---------------------------------------------
                                                                            $ 19,972,208    $  7,841,203     $  5,164,815
                                                                            =============================================

<CAPTION>
The significant components of income tax expense are as follows:

                                                                               Year           Year                Year             
                                                                               Ended          Ended               Ended     
                                                                            December 31,    December 31,        December 31,
                                                                               1998           1997                 1996     
                                                                            ------------------------------------------------
<S>                                                                         <C>             <C>              <C>         
           Current
              Federal..........................................             $  5,018,002    $  2,733,091     $    749,095
              State.............................................                 716,857         482,310          160,210
              Foreign..........................................                    2,716          10,319               --
                                                                            ---------------------------------------------
                                                                               5,737,575       3,225,720          909,305
           Deferred
              Federal..........................................                2,179,619          44,681          759,177
              State.............................................                 311,374           6,383          108,454
              Foreign..........................................                    2,460          29,108           16,559
                                                                            --------------------------------------------- 
                                                                               2,493,453          80,172          884,190
                                                                            ---------------------------------------------
                             Income tax expense                             $  8,231,028    $  3,305,892     $  1,793,495
                                                                            =============================================

</TABLE>

                                      F-17
<PAGE>   54

A reconciliation of statutory Federal tax rate and actual effective income tax
rate is as follows:

<TABLE>
<CAPTION>
                                                                                  Year           Year              Year         
                                                                                  Ended          Ended             Ended     
                                                                                December 31,   December 31,      December 31,
                                                                                  1998           1997              1996      
                                                                                ---------------------------------------------

<S>                                                                               <C>            <C>               <C>  
           Statutory rate.......................................                  34.0%          34.0%             34.0%
           State taxes, net of federal benefit................                     4.8            4.8               4.8
           Non taxable income................................                       --             --              (6.4)
           Other.................................................                  2.4            3.4               2.3
                                                                                --------------------------------------------
           Effective rate........................................                 41.2%          42.2%             34.7%
                                                                                ============================================
</TABLE>


The significant components of deferred tax assets and liabilities are as
follows:

<TABLE>
<CAPTION>
                                                                                December 31,      December 31,
                                                                                   1998              1997
                                                                                ------------------------------
<S>                                                                             <C>                <C>        
           Current deferred tax assets
              Reserves and allowances........................                   $   380,573        $   840,981
                                                                                ------------------------------
                 Total current                                                      380,573            840,981

           Noncurrent deferred tax liabilities
              Intangible assets.................................                 (3,947,665)        (2,452,634)
              Property and equipment........................                       (563,650)          (581,906)
              Operating loss carryforward.....................                    1,668,493          1,576,293
              Other................................................                 179,567            828,037
                                                                                ------------------------------
                  Total noncurrent                                               (2,663,255)          (630,210)


                                                                                ------------------------------
           Net deferred tax (liabilities) assets                                $(2,282,682)        $  210,771
                                                                                ------------------------------
</TABLE>

7.  DEBT

In conjunction with the Company's initial public offering, the Company revised
and amended its bank agreement on June 17, 1997. The amended credit agreement
provided for a revolving loan and a five-year term loan. The revolving loan
allowed the Company to borrow up to $5 million at any time prior to June 28,
2002, based upon levels of the Company's accounts receivable, inventory and cash
flows. At December 31, 1997 there were $5,000,000 of borrowings outstanding on
the revolving loan. The revolving loan was amended on June 11, 1998 in
conjunction with the business combination of RCC and Wheels. The amended
agreement provides for a revolving loan which allows the Company to borrow up to
$12 million at any time prior to June 30, 2003. At December 31, 1998 there was
$12,000,000 outstanding on the revolving loan.

                                      F-18
<PAGE>   55

The term loan was amended on June 11, 1998 increasing the principal amount to
$25 million and extending the final maturity to June 30, 2003. The outstanding
balance on the term loan at December 31, 1998 was $22,000,000 of which
$4,375,000 was current, and at December 31, 1997 was $15,600,000, of which
$3,950,000 was current.

Under the terms of the Company's credit agreement, the Company is required to
comply with certain financial covenants which require the Company to achieve
certain financial ratios and place restrictions on capital expenditures. As of
December 31, 1998, the Company was in compliance of all but one covenant, for
which the Company had obtained a waiver.

Borrowings under the credit agreement bear interest, at the Company's option, at
the bank's base rate plus a margin that varies between 0.0% and 0.75% or at a
reserve adjusted Eurodollar rate plus a margin that varies between 1.5% and
2.25%. All amounts outstanding under the credit agreement are secured by
substantially all of the assets of the Company.

The Company's Hong Kong subsidiary entered into a credit agreement with a bank
that provides for a line of credit of up to $5 million. Amounts borrowed under
this line of credit bear interest at the bank's cost of funds plus 2% and are
cross-guaranteed by RCI and RCL. As of December 31, 1998 and 1997 there were no
outstanding borrowings under this line of credit.

In September 1997, the Company entered into a two-year interest rate swap
agreement with its primary lender. Under this agreement, the Company hedges on a
quarterly basis, a notional amount ranging between $7 million and $10 million
through September, 1999, at a reserve adjusted Euro-rate of 6.20%. During 1998
and 1997, the impact of this agreement was insignificant.

During 1997 Wheels had lines of credit with various banks of $1,050,000
available borrowings. The borrowings outstanding on these lines of credit as of
December 31, 1997 were $731,176. In 1998 the outstanding borrowings were paid in
full and the lines of credit were terminated.

As of December 31, 1997 Wheels had three separate notes payable to stockholders,
which were issued in connection with its previous business combinations,
discussed in Note 5. At December 31, 1997 there were $5,250,000 outstanding on
these notes payable. In 1998 these notes were paid in full.

On December 31, 1997, Wheels established a Credit Facility with Credit Agricole
Indosuez providing a $7.7 million term loan and up to $10 million in revolving


                                      F-19
<PAGE>   56

loans. At December 31,1997, Wheels had outstanding $7,747,783 on term loan and
$1,498,600 in revolving loans. The revolving loan proceeds, together with the
existing funds of Wheels, were used to repay $2.1 million in outstanding secured
debt. Term loan proceeds of $4.4 million were used to fund the cash
consideration payable under terms of the Press Pass acquisition, and to pay
certain expenses incurred in connection with the Press Pass and High Performance
acquisitions, discussed in Note 5. Additional term loan proceeds of $3.3 million
were placed in an escrow account to fund the Additional Cash Consideration
incurred in the High Performance acquisition. Escrowed Funds, which are shown as
restricted cash in the accompanying consolidated balance sheet at December 31,
1997, were released to former stockholders upon the merger of Wheels with RCC.

In connection with establishing the Credit Facility, Wheels granted to Credit
Agricole Indosuez a warrant to purchase 509,358 shares of Wheels' common stock
at a price of $3.50 per share. The warrant is exercisable through December 31,
2007. The exercise price and number of shares to be purchased are subject, from
time to time, to certain antidilutive adjustments. Wheels recorded a discount on
long term debt obtained under the Credit Facility based on the estimated fair
value of the warrants at December 31, 1997. Wheels amortized the discount and
included it as a component of interest expense over the term of the term loans
using the effective interest rate method. Wheels also incurred financing costs,
which were deferred and amortized over the term of the Credit Facility.

All obligations outstanding under the Credit Agricole Indosuez Credit Facility
were paid in full in conjunction with the merger of Wheels and RCC, and the
related warrant was converted into a warrant to purchase the combined Company's
stock, discussed in Note 5. The unamortized discount on the debt at the time of
the merger has been recorded as an extraordinary item in the accompanying
consolidated statement of income for 1998, related to the early extinguishment
of this debt.




                                      F-20
<PAGE>   57



Long term debt consists of the following:

<TABLE>
<CAPTION>
                                                              December 31,1998         December 31, 1997
                                                              ----------------         -----------------
<S>                                                           <C>                      <C>              
Various notes payable to banks and 
financing institutions, net of unamortized                 
discount of $1,647,300, due in monthly                        $            ---         $       6,356,180
payments at interest rates ranging from 
4.9% to 10.7% at December 31, 1997, paid          
in full in 1998.

Term Loan payable to the bank, bearing 
interest ranging from 6.6875% to 6.8125%
as of December 31, 1998, with principal 
payments in amounts varying from
$1,000,000 to $1,500,000 with final                                 22,000,000                15,600,000               
payment due June 30, 2003.                                                                                               
                                                              ----------------         -----------------
                                                                    22,000,000                21,956,180               
Less  --- current maturities                                         4,375,000                 4,215,783               
                                                              ----------------         -----------------
                                                              $     17,625,000         $      17,740,397                 
                                                              ================         =================
</TABLE>
                                                              
                                                              

Principal maturities of long-term debt are as follows:

<TABLE>
<CAPTION>
<S>    <C>                                    <C>          
       2000                                   $   4,750,000
       2001                                       5,250,000
       2002                                       5,750,000
       2003                                       1,875,000
       ----------------------------------------------------
          Total long-term debt                $  17,625,000
                                              =============
</TABLE>

8. COMMITMENTS AND CONTINGENCIES:

Rental expense under cancellable and noncancellable operating leases amounted to
approximately $1.4 million for the year ended December 31, 1998. Commitments for
future minimum lease payments with terms extending beyond one year at December
31, 1998, for noncancellable operating leases are as follows:

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------
<S>                                                        <C>       
1999..............................                         $1,385,687
- ---------------------------------------------------------------------
2000..............................                            950,286
- ---------------------------------------------------------------------
2001..............................                            463,602
- ---------------------------------------------------------------------
2002..............................                            269,278
- ---------------------------------------------------------------------
2003..............................                             79,524
- ---------------------------------------------------------------------
Thereafter........................                         $  196,898
- ---------------------------------------------------------------------
</TABLE>

                                      F-21
<PAGE>   58

9. LEGAL PROCEEDINGS

The Company has certain contingent liabilities resulting from litigation and
claims incident to the ordinary course of business. Management believes that the
probable resolution of such contingencies will not materially affect the
financial position or the results of the Company's operations.

In May 1997, a proposed class action lawsuit was filed against several trackside
vendors, including GRS. The complaint alleges that the defendants have engaged
in price fixing activities at certain NASCAR events in violation of federal
anti-trust laws. Plaintiffs seek an unspecified amount of compensatory and
punitive damages and also an order enjoining the alleged price fixing practices.
GRS has entered into a joint defense agreement with certain co-defendants
pursuant to which defense costs are being reimbursed by defendant Americrown
Service Corporation. The existing joint defense agreement is to remain in effect
through class certification proceedings. The Company expects that GRS will
vigorously defend against the action, although no assurances can be given as to
the outcome of this matter.

10. CAPITAL STOCK:

On April 9, 1997, the Company issued a 7.885261-for-one stock split of common
stock and increased in the number of authorized shares to 20,000,000 shares of
voting common stock and 1,000,000 shares of nonvoting common stock. The
accompanying financial statements have been retroactively adjusted to reflect
the stock split.

On June 11, 1998, in conjunction with the merger of Wheels and Racing Champions
Corporation, discussed in Note 5, the Company increased the total number of
authorized shares of common stock to 28,000,000 shares.

On June 17, 1997, the Company sold 5,357,142 shares of its common stock in an
initial public offering. The net proceeds to the Company from the sale of the
stock were approximately $69 million, after deduction of commissions and
offering expenses. Approximately $9 million of the net proceeds was used to
redeem preferred stock issued in the Recapitalization; $43 million was used to
repay stockholder notes issued in the Recapitalization; and $17 million was used
to repay bank borrowings incurred in connection with the Recapitalization. In
addition, the Company filed its Restated Certificate of Incorporation to
eliminate the preferred stock and the nonvoting common stock. All nonvoting
common stock was exchanged on a 1 for 1 basis for common stock of the Company.

                                      F-22
<PAGE>   59

In April 1997, Wheels completed an initial public offering of 1,035,000 shares
of Wheels' common stock at a price of $6.00 per share, resulting in net proceeds
of $4,732,260. Included as part of the offering were warrants for the purchase
of an additional 517,500 shares of Wheels' common stock at an exercise price of
$7.08 per share. The warrants, which were immediately exercisable, expire in
April 2002 and may be redeemed by the Company beginning April 1998 under certain
terms and conditions at a price of $0.05 per warrant. Holders of outstanding
warrants have no voting or other rights as a stockholder of the Company. In
addition, Wheels agreed to issue and sell to the underwriter of its public
offering, for nominal consideration, warrants to purchase an aggregate of 90,000
shares of Wheels' common stock and an additional 90,000 Wheels warrants at a
price of $8.70 per Wheels common share, commencing April 1998 and expiring in
April 2003. Warrants subject to purchase under warrants issued to the
underwriter have terms identical to those sold as part of Wheels initial public
offering. Wheels assigned $739,126 of the total net proceeds of the offering to
the value of stock warrants issued.

Further, Wheels entered into an agreement with the underwriter which provided
that, if the underwriter arranged for the purchase or sale of substantially all
of the assets of Wheels, or for a merger, consolidation or acquisition accepted
by Wheels during the five-year period ending April 2002, Wheels would pay the
underwriter a fee ranging from 3% - 5% of the total consideration received. In
connection with this, Wheels agreed to pay the underwriter a consulting fee of
$70,000. This amount was accounted for as a cost of the initial public offering.

11. STOCK OPTION PLAN:

The Company has adopted a 1996 Employee Stock Option Plan for its key employees.
The Employee Stock Option Plan is administered by the Board of Directors. The
Company has reserved 415,041 shares of common stock for issuance under the plan.
On April 30, 1996 and June 1, 1996, the Company granted 311,281 and 20,752
options, respectively, to purchase shares of common stock at an exercise price
equal to fair market value as determined by the Board of Directors in connection
with the Recapitalization. These options vest equally over a five year period.
The options will expire on the earlier of the tenth anniversary of the date of
grant or 30 days after the date of termination of the employees' employment with
the Company.

In April, 1997 the Company adopted the Racing Champions Corporation Stock
Incentive Plan, under which the Board of Directors may grant options to purchase
up to 311,852 shares of common stock to executives or key employees of the
Company. In 1997, the Company granted 185,753 options to purchase shares of
common stock at an exercise price equal to fair market value. In 1998 this plan


                                      F-23
<PAGE>   60

was amended to allow the granting of options to purchase up to 600,000 shares of
common stock. In 1998 the Company granted options to purchase 390,601 shares.
Part of these options vested immediately and the rest vest over a five year
period. These options expire on the tenth anniversary of the date of grant or 90
days after the date of termination of the employees' employment with the
Company.

As part of the merger with Wheels, the Company adopted the Wheels 1996 Omnibus
Stock Plan, under which the Company has 400,000 shares of its common stock
reserved for issuance under this plan. In 1997, 254,940 options to purchase
shares of the Company's common stock were granted.

Stock option activity for the Company's stock option plans for the years ended
December 31, 1996, 1997 and 1998, is as follows:

<TABLE>
<CAPTION>
                                                                           Weighted         Shares
                                                                           Average       Available for
                                                                           Exercise         Future 
1996                              Shares                Price                Price          Grants
- ----                              ------               ------              --------      -------------
<S>                             <C>                  <C>                   <C>           <C>   
Granted                          332,033             $   0.13              $ 0.13
Exercised                             --                   --                  --
Cancelled                             --                   --                  --

                                --------  
Outstanding as of December 31, 
1996                             332,033                                                   483,008



1997

Granted                          440,693             $9.84 - $16.18        $12.91
Exercised                             --                --                     --
Canceled                           1,275             $  11.57              $11.57

                                --------
Outstanding as of December 31, 
1997                             771,451                                                   643,590
</TABLE>

                                      F-24
<PAGE>   61

<TABLE>
<CAPTION>
                                                                           Weighted         Shares
                                                                           Average       Available for
                                                                           Exercise         Future 
                                  Shares                Price                Price          Grants
                                  ------               ------              --------      -------------
<S>                              <C>               <C>      <C>            <C>             <C>   
1998
- ----

Granted                          390,601           $9.187 - $13.50         $  11.35
Exercised                        100,204           $ 0.13 - $14.00         $  10.05
Cancelled                        195,116           $ 9.84 - $16.18         $  12.61
                                 -------
Outstanding as of December 31, 
1998                             866,732                                                   448,105
</TABLE>

The following table summarizes information about stock options outstanding at
December 31,1998:

<TABLE>
<CAPTION>
                                         Options Outstanding                          Options Exercisable
                      ---------------------------------------------------------      ----------------------------

    Range of                              Weighted-Average           Weighted-                        Weighted-
    Exercise            Number               Remaining                Average          Number          Average
     Prices           Outstanding         Contractual Life        Exercise Price     Exercisable    Exercise Price
    --------          -----------         ----------------        --------------     -----------    --------------             
<S>                     <C>                     <C>                    <C>            <C>                <C>   
     $0.13              328,033                 7.3                    $ 0.13         128,813            $ 0.13
     $9.19 to
     $9.84               61,920                 8.6                    $ 9.68          46,920            $ 9.84
    $11.00 to 
     $16.18             476,779                 8.0                    $12.67         212,993            $13.20

</TABLE>



                                      F-25
<PAGE>   62

Had compensation costs for the stock options issued been determined based on the
fair value at their grant date consistent with SFAS No. 123, the Company's net
income and earnings per share would have been reduced to the following pro forma
amounts:


<TABLE>
<CAPTION>
                                           1998                      1997                1996
                                         ----------                ----------          ---------- 
<S>                                      <C>                       <C>                 <C>       
Net Income available to
common stockholders
     As reported                         $9,959,180                $3,024,809          $2,715,280
     Pro forma                           $9,558,193                $2,532,114          $2,713,607
Basic net income per share
     As reported                         $     0.62                $     0.25          $     0.29
     Pro forma                           $     0.60                $     0.21          $     0.29
Diluted net income per share
     As reported                         $     0.61                $     0.24          $     0.28
     Pro forma                           $     0.58                $     0.20          $     0.28
</TABLE>


The fair value of each option is estimated on the date of grant based on the
Black-Scholes option pricing model assuming, among other things, no dividend
yield, risk free rates of return from 4.7% to 7.0%, volatility factors of 41% to
60%, and expected life of 7 to 10 years. The weighted average fair value of
options granted under the Company's stock plan for the years ended December 31,
1998, 1997 and 1996 was $6.98, $6.91 and $6.91 per share, respectively.

The pro forma disclosure is not likely to be indicative of pro forma results
which may be expected in future years because of the fact that options vest over
several years, compensation expense is recognized as the options vest and
additional awards may be granted.

12. RELATED PARTY TRANSACTIONS

The Company purchased $8,218,345, $5,242,441, and $3,990,651 of product during
1998, 1997 and 1996, respectively from a company controlled by a relative of one
of the Company's stockholders.

During 1996, an officer of the Company held ownership interests in two of the
Company's suppliers. These interests were disposed of by December 31, 1996.
During 1996, the Company paid $5,553,383 and $5,666,247 to these suppliers,
respectively, for purchases of die cast vehicle replicas.

                                      F-26
<PAGE>   63

The Company leases warehouse space from a party related to an officer/director
of the Company. Rent expense for the years ended December 31, 1998, 1997, and
1996 was $82,120, $68,814, and $41,440 respectively.

RCS leases certain buildings which are owned by stockholders and/or directors of
the Company. These leases are accounted for as operating leases and have terms
from 1 to 5 years. The Company incurred rental expense on these leases of
$51,598 and $15,400 during the years ended December 31, 1997 and 1996,
respectively. In 1998 the lessor is no longer a related party.

RCS entered into a lease for a building on October 1, 1996, with a company owned
by three of the former stockholders of Diamond. The lease term was for three
years with an option to purchase the building during the lease term and a
mandatory purchase requirement at the end of 1999. The lease was capitalized
using a rate of 9%. Minimum monthly lease payments were $2,400. Lease payments,
representing interest, made during the years ended December 31, 1997 and 1996,
were $19,200 and $9,200. In August 1997, the Company exercised its right to
purchase the building for approximately $308,000; accordingly, the capital lease
obligation has been removed from the books at December 31, 1997. In 1998, the
Company sold the building for approximately the net book value.

During the year ended December 31, 1996, the Company leased office space from a
party related to a director of the Company. Rent expense for the year ended
December 31, 1996 was $241,036.

The Company pays sales commissions to an external sales representative
organization, of which one of the principals of this organization is a relative
of an officer/director of the Company. For the years ended December 31, 1998,
1997, and 1996, commissions of $283,226, $168,239 and $85,393, respectively were
allocated to the related principal.

13.        EMPLOYEE BENEFIT PLAN

The Company adopted a 401(k) savings plan as of December, 1996, which became
effective on January 1, 1997. Employees meeting certain eligibility
requirements, as defined, may contribute up to 15% of pre-tax gross wages,
subject to certain restrictions. The Company will make matching contributions of
50% of the employees contributions up to 5% of employee wages. In 1998 and 1997
the Company's contributions were approximately $94,000 and $46,000 respectively.



                                      F-27
<PAGE>   64




14. SUBSEQUENT EVENT

On February 1,1999, the Company announced that they had signed a letter of
intent to acquire The Ertl Company, Inc., a wholly-owned subsidiary of U.S.
Industries, Inc. The acquisition, which is subject to due diligence, completion
of a definitive purchase agreement, regulatory approvals and other customary
closing conditions, is expected to close in April 1999. It is expected that the
transaction will be accounted for under the purchase method of accounting.







































                                      F-28

<PAGE>   1
                                                                    EXHIBIT 3.1


                              AMENDED AND RESTATED
                          CERTIFICATE OF INCORPORATION
                                       OF
                          RACING CHAMPIONS CORPORATION

          RACING CHAMPIONS CORPORATION, a corporation organized ,and existing
under and by virtue of the General Corporation Law of the State of Delaware (the
"Corporation"), does hereby certify that:

          1. The Corporation was originally incorporated on April 24, 1996 as
Collectible Champions, Inc.

          2. The Board of Directors of the Corporation and the stockholders of
the Corporation have approved the following Amended and Restated Certificate of
Incorporation of the Corporation in accordance with section 245 of the General
Corporation Law of the State of Delaware:

                                  ARTICLE ONE

          The name of the Corporation is Racing Champions Corporation.

                                   ARTICLE TWO

          The address of the Corporation's registered office in the State of
Delaware is 1013 Centre Road, in the City of Wilmington, County of New Castle,
19805. The name of its registered agent at such address is The Prentice-Hall
Corporation System, Inc.

                                  ARTICLE THREE

          The nature of the business or purposes to be conducted or promoted is
to engage in any lawful act or activity for which corporations may be organized
under the General Corporation Law of the State of Delaware.

                                  ARTICLE FOUR

          The total number of shares of stock which the Corporation has
authority to issue is 20,000,000 shares of Common Stock, par value $.01 per
share.

                                  ARTICLE FIVE

                The Corporation is to have perpetual existence.






<PAGE>   2


                                  ARTICLE SIX

          In furtherance and not in LIMITATION OF THE POWERS CONFERRED BY
STATUTE, the Board of Directors of the Corporation is expressly authorized to
make, alter or repeal the by-laws of the Corporation.

                                  ARTICLE SEVEN

          Meetings of stockholders may be held within or without the State of
Delaware, as the by-laws of the Corporation may provide. The books of the
Corporation may be kept outside the State of Delaware at such place or places as
may be designated from time to time by the Board of Directors or in the by-laws
of the Corporation. Election of directors need not be by written ballot unless
the bylaws of the Corporation so provide.

                                  ARTICLE EIGHT

          The Corporation reserves the right to amend, alter, change or repeal
any provision contained in this certificate of incorporation in the manner now
or hereafter prescribed herein and by the laws of the State of Delaware, and all
rights conferred upon stockholders herein are granted subject to this
reservation.

                                  ARTICLE NINE

          To the fullest extent permitted by the General Corporation Law of 10
the State of Delaware as the same exists or may hereafter be amended, a director
of the Corporation shall not be liable to the Corporation or its stockholders
for monetary damages for a breach of fiduciary duty as a director. Any repeal or
modification of this ARTICLE NINE shall not adversely affect any right or
protection of a director of the Corporation existing at the time of such repeal
or modification.

                                  ARTICLE TEN


          Each person who is or was or had agreed to become a director or
officer of the Corporation, or each such person who is or was serving or had
agreed to serve at the request of the Board of Directors or an officer of the
Corporation as an employee or agent of the Corporation or as a director,
officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise (including the heirs, executors, administrators or
estate of such person), shall be indemnified by the Corporation to the full
extent permitted by the General Corporation Law of the State of Delaware or any
other applicable laws as now or hereafter in effect. Without limiting the
generality or effect of the foregoing, the





                                       2
<PAGE>   3


Corporation may enter into one or more agreements with any person which provide
for indemnification greater or different than that provided in this Article. No
amendment to or repeat of this ARTICLE TEN shall apply to or have any effect on
the right to indemnity permitted or authorized hereunder for or with respect to
claims asserted before or after such amendment or repeat arising from acts or
omissions occurring in whole or in part before the effective date of such
amendment or repeal.

                                 ARTICLE ELEVEN

          The Corporation expressly elects to be governed by Section 203 of the
General Corporation Law of the State of Delaware.


          IN WITNESS WHEREOF, Racing Champions Corporation has caused this
Certificate to be signed by Robert E. Dods, its President, and attested by
Curtis W. Stoelting, its Secretary, this l7th day of June, 1997.

                                                  RACING CHAMPIONS
                                                  CORPORATION

                                                  BY /s/ Robert E. Dods
                                                    ----------------------------
                                                    Robert E. Dods, President



ATTEST:

BY /s/ Curtis W. Stoelting
   --------------------------------
   Curtis W. Stoelting, Secretary



                                        3






<PAGE>   1
                                                                     EXHIBIT 3.2

                            CERTIFICATE OF AMENDMENT
                                       TO
                              AMENDED AND RESTATED
                          CERTIFICATE Of INCORPORATION

          RACING CHAMPIONS CORPORATION, a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware (the
"Corporation"),

DOES HEREBY CERTIFY:

          FIRST: That the Board of Directors of the Corporation has determined
that it is advisable and in the best interests of the Corporation that the
Certificate of Incorporation of the Corporation be amended by deleting the
current text of ARTICLE FOUR thereof and substituting in lieu thereof the
following:

                                  ARTICLE FOUR

          The total number of shares of stock which the Corporation has
authority to issue is 28,000,000 shares of Common Stock, par value $.01 per
share.

          SECOND: That in accordance with section 222 of the General Corporation
Law of the State of Delaware, at a meeting of the stockholders of the
Corporation duly held on June 11, 1998, the holders of a majority of the issued
and outstanding shares of capital stock of the Corporation voted in favor of
such amendment.

          THIRD: That the foregoing amendment was duly adopted in accordance
with the applicable provisions of section 242 of the General Corporation Law of
the State of Delaware.

          IN WITNESS WHEREOF, the Corporation has caused this Certificate to be
signed by Robert E. Dods, its President, and attested by Curtis W. Stoelting,
its Secretary, on this I I th day of June, 1998.

                                                 RACING CHAMPIONS CORPORATION



                                                 BY   /s/ Robert E. Dods
                                                   -----------------------------
                                                   Robert E. Dods, President

                                                  Attest:

                                                      /s/ Curtis W. Stoelting
                                                  ------------------------------
                                                  Curtis W. Stoelting, Secretary






<PAGE>   1




                                                                     Exhibit 21



                  Subsidiaries of Racing Champions Corporation


         As of the date of the Annual Report on Form 10-K to which this is an
exhibit, the subsidiaries of Racing Champions Corporation were as follows:

Name                                         Jurisdiction of Incorporation
- ----                                         -----------------------------
Racing Champions, Inc.                       Illinois
Racing Champions Limited                     Hong Kong
Racing Champions South, Inc.                 North Carolina
Green's Racing Souvenirs, Inc.               Virginia






<PAGE>   1




                                                                     EXHIBIT 23

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation by
reference of our report dated February 15, 1999 included in this Form 10-K into
the Company's previously filed Registration Statements on Form S-8 (File Nos.
333-50957, 333-50959, 333-58037 and 333-58035).


                                                     /s/ Arthur Andersen LLP

                                                     ARTHUR ANDERSEN LLP


Chicago, Illinois
March 29, 1999



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           6,242
<SECURITIES>                                         0
<RECEIVABLES>                                   23,179
<ALLOWANCES>                                     1,100
<INVENTORY>                                     14,228
<CURRENT-ASSETS>                                47,054
<PP&E>                                          19,604
<DEPRECIATION>                                   6,370
<TOTAL-ASSETS>                                 160,504
<CURRENT-LIABILITIES>                           37,634
<BONDS>                                         34,000
                                0
                                          0
<COMMON>                                           161
<OTHER-SE>                                      87,629
<TOTAL-LIABILITY-AND-EQUITY>                   160,504
<SALES>                                        156,464
<TOTAL-REVENUES>                               167,379
<CGS>                                           63,013
<TOTAL-COSTS>                                   70,850
<OTHER-EXPENSES>                                62,491
<LOSS-PROVISION>                                   608
<INTEREST-EXPENSE>                               2,751
<INCOME-PRETAX>                                 19,972
<INCOME-TAX>                                     8,231
<INCOME-CONTINUING>                             11,741
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  1,782
<CHANGES>                                            0
<NET-INCOME>                                     9,959
<EPS-PRIMARY>                                     0.62
<EPS-DILUTED>                                     0.61
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission