RACING CHAMPIONS CORP
10-Q, 2000-08-14
MISC DURABLE GOODS
Previous: ADVENT INTERNATIONAL CORP/MA, 13F-HR, 2000-08-14
Next: RACING CHAMPIONS CORP, 10-Q, EX-10.1, 2000-08-14




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark  One)
     [x]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF
             THE  SECURITIES  EXCHANGE  ACT  OF  1934

             For  the  quarterly  period  ended  June  30,  2000

                                       OR

     [  ]     TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF
              THE  SECURITIES  EXCHANGE  ACT  OF  1934

              For  the  transition  period  from  _______  to  _________

                     Commission file number:        0-22635
                                              -------------

                         Racing Champions Corporation
             -------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

               Delaware                              36-4088307
--------------------------------------     -------------------------------------
    (State or other jurisdiction of          (IRS Employer Identification No.)
    incorporation  or  organization)

         800 Roosevelt Road, Building C, Suite 320, Glen Ellyn, IL 60137
         ---------------------------------------------------------------
                    (Address of principal executive offices)

Registrant's  telephone  number,  including  area  code:  630-790-3507

Indicate by check mark whether the Registrant (1) has filed all reports required
to  be  filed  by  sections  13  or 15(d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the Registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.
                         Yes       X          No
                                 ----                ----

On August 14, 2000, there were outstanding 14,661,583 shares of the Registrant's
$.01  par  value  common  stock.


<PAGE>
                          RACING CHAMPIONS CORPORATION

                                    FORM 10-Q

                                  JUNE 30, 2000

                                      INDEX

                         PART I - FINANCIAL INFORMATION
<TABLE>
<CAPTION>


                                                                         Page
<S>          <C>                                                         <C>
Item 1.      Condensed Consolidated Balance Sheets as of June 30,
              2000 and December 31, 1999. . . . . . . . . . . . . . . .   3

             Condensed Consolidated Statements of Operations for
              the Three Months Ended June 30, 2000 and 1999 and
              for the Six Months Ended June 30, 2000 and 1999 . . . . .   4

             Condensed Consolidated Statements of Cash Flows for
              the Six Months Ended June 30, 2000 and 1999 . . . . . . .   5

             Notes to Unaudited Condensed Consolidated Financial
              Statements. . . . . . . . . . . . . . . . . . . . . . . .   6

Item 2.      Management's Discussion and Analysis of Financial
              Condition and Results of Operations . . . . . . . . . . .  12

Item 3.      Quantitative and Qualitative Disclosures about Market Risk  15

                         PART II - OTHER INFORMATION

Item 1.      Legal Proceedings. . . . . . . . . . . . . . . . . . . . .  16
Item 2.      Changes in Securities and Use of Proceeds. . . . . . . . .  16
Item 3.      Defaults Upon Senior Securities. . . . . . . . . . . . . .  16
Item 4.      Submission of Matters to a Vote of Security Holders. . . .  16
Item 5.      Other Information. . . . . . . . . . . . . . . . . . . . .  17
Item 6.      Exhibits and Reports on Form 8-K . . . . . . . . . . . . .  17
             Signatures . . . . . . . . . . . . . . . . . . . . . . . .  18
</TABLE>


                                        2
<PAGE>
                        PART I.     FINANCIAL INFORMATION

ITEM  1.  FINANCIAL  STATEMENTS

RACING  CHAMPIONS  CORPORATION  AND  SUBSIDIARIES
CONDENSED  CONSOLIDATED  BALANCE  SHEETS
(DOLLARS  IN  THOUSANDS)
<TABLE>
<CAPTION>

                                             June 30, 2000    December 31, 1999
                                            ---------------  -------------------
                                              (Unaudited)        (Unaudited)
<S>                                         <C>              <C>
ASSETS:
Cash and cash equivalents. . . . . . . . .  $        20,718  $            12,265
Accounts receivable, net . . . . . . . . .           40,684               44,718
Inventory. . . . . . . . . . . . . . . . .           28,793               28,145
Other current assets . . . . . . . . . . .           14,520               17,734
Property and equipment, net. . . . . . . .           36,720               38,120
Excess purchase price over net assets
  acquired, net. . . . . . . . . . . . . .          129,483              131,357
Other non-current assets . . . . . . . . .            3,598                3,943
                                            ---------------  -------------------
Total assets . . . . . . . . . . . . . . .  $       274,516  $           276,282
                                            ===============  ===================

LIABILITIES AND STOCKHOLDERS' EQUITY:
Accounts payable and accrued expenses. . .  $        34,707               33,990
Other current liabilities. . . . . . . . .            2,822                4,593
Bank term loans. . . . . . . . . . . . . .          109,250              115,000
Line of credit . . . . . . . . . . . . . .           16,000                8,000
Other long-term liabilities. . . . . . . .           13,804               12,851
                                            ---------------  -------------------
Total liabilities. . . . . . . . . . . . .  $       176,583  $           174,434
Stockholders' equity . . . . . . . . . . .           97,933              101,848
                                            ---------------  -------------------
Total liabilities and stockholders' equity  $       274,516  $           276,282
                                            ===============  ===================
</TABLE>



     See accompanying notes to condensed consolidated financial statements.

                                        3
<PAGE>
RACING  CHAMPIONS  CORPORATION  AND  SUBSIDIARIES
CONDENSED  CONSOLIDATED  STATEMENTS  OF  OPERATIONS
(DOLLARS  IN  THOUSANDS,  EXCEPT  PER  SHARE  DATA)

<TABLE>
<CAPTION>

                                               For the three months ended  For the six months ended
                                                        June 30,                   June 30,
                                               --------------------------  --------------------------
                                                   2000          1999          2000          1999
                                               ------------  ------------  ------------  ------------
                                               (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited)
<S>                                            <C>           <C>           <C>           <C>
Net sales . . . . . . . . . . . . . . . . . .  $    50,078   $    57,487   $    95,505   $    92,759
Cost of sales . . . . . . . . . . . . . . . .       27,234        33,966        53,845        50,584
                                               ------------  ------------  ------------  ------------
Gross profit. . . . . . . . . . . . . . . . .       22,844        23,521        41,660        42,175
Selling, general and administrative expenses.       17,920        22,973        34,554        35,664
Amortization of intangible assets . . . . . .          953           917         1,900         1,630
Restructuring and other . . . . . . . . . . .            -         6,400             -         6,400
                                               ------------  ------------  ------------  ------------
Operating income (loss) . . . . . . . . . . .        3,971        (6,769)        5,206        (1,519)
Interest expense. . . . . . . . . . . . . . .        2,923         2,017         5,291         2,581
Other expense (income). . . . . . . . . . . .         (284)            9          (316)           69
                                               ------------  ------------  ------------  ------------
Income (loss) before income taxes . . . . . .        1,332        (8,795)          231        (4,169)
Income tax expense (benefit). . . . . . . . .          407        (3,561)          117        (1,688)
                                               ------------  ------------  ------------  ------------
Net income (loss) . . . . . . . . . . . . . .  $       925   $    (5,234)  $       114   $    (2,481)
                                               ============  ============  ============  ============
Net income (loss) per share:
 Basic. . . . . . . . . . . . . . . . . . . .  $      0.06   $     (0.32)  $      0.01   $     (0.15)
                                               ============  ============  ============  ============
 Diluted. . . . . . . . . . . . . . . . . . .  $      0.06   $     (0.32)  $      0.01   $     (0.15)
                                               ============  ============  ============  ============
Weighted average shares outstanding:
 Basic. . . . . . . . . . . . . . . . . . . .       14,663        16,234        14,993        16,158
 Diluted. . . . . . . . . . . . . . . . . . .       14,889        16,234        15,228        16,158

</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                        4
<PAGE>
RACING  CHAMPIONS  CORPORATION  AND  SUBSIDIARIES
CONDENSED  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
(DOLLARS  IN  THOUSANDS)


<TABLE>
<CAPTION>


                                                                            For the six months ended
                                                                                     June  30,
                                                                            ------------------------

                                                                                2000        1999
                                                                            ------------  ------------
(Unaudited)                                                                 (Unaudited)
<S>                                                                         <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $       114   $    (2,481)
 Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . .        7,009         4,738
 Deferred taxes and interest . . . . . . . . . . . . . . . . . . . . . . .        1,411           837
 Gain on sale of assets. . . . . . . . . . . . . . . . . . . . . . . . . .           (1)          (15)
 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (15)            -
 Changes in operating assets and liabilities, net of acquisition activity.        5,001        (5,497)
                                                                            ------------  ------------
   Net cash provided by (used in) operating activities . . . . . . . . . .       13,519        (2,418)

CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment. . . . . . . . . . . . . . . . . . . .       (3,816)       (3,568)
 Proceeds from disposal of property and equipment. . . . . . . . . . . . .          239           453
 Purchase price of Ertl, net of cash . . . . . . . . . . . . . . . . . . .            -       (92,997)
 Increase in other non-current assets. . . . . . . . . . . . . . . . . . .          246        (3,057)
                                                                            ------------  ------------
   Net cash used in investing activities . . . . . . . . . . . . . . . . .       (3,331)      (99,169)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowing from bank, net. . . . . . . . . . . . . . . . . . . . . . . . .        2,250       102,300
 Issuance of common stock. . . . . . . . . . . . . . . . . . . . . . . . .            2         2,319
 Purchase of treasury stock. . . . . . . . . . . . . . . . . . . . . . . .       (3,991)            -
 Expense recognized under option grants. . . . . . . . . . . . . . . . . .           11            11
                                                                            ------------  ------------
   Net cash (used in) provided by financing activities . . . . . . . . . .       (1,728)      104,630
   Effect of exchange rate on cash . . . . . . . . . . . . . . . . . . . .           (7)         (146)
   Net increase in cash and cash equivalents . . . . . . . . . . . . . . .        8,453         2,897
                                                                            ------------  ------------
Cash and cash equivalents, beginning of period . . . . . . . . . . . . . .       12,265         6,242
                                                                            ------------  ------------
Cash and cash equivalents, end of period . . . . . . . . . . . . . . . . .  $    20,718   $     9,139
                                                                            ============  ============


Supplemental information:
Cash paid during the period for:
 Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     6,080   $     1,396
 Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $       629   $     2,539

</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                        5
<PAGE>
RACING  CHAMPIONS  CORPORATION  AND  SUBSIDIARIES
NOTES  TO  UNAUDITED  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS

NOTE  1  -  BASIS  OF  PRESENTATION

The  condensed  consolidated financial statements include the accounts of Racing
Champions  Corporation  ("the  Company") and its wholly-owned subsidiaries.  All
intercompany  transactions  and  balances  have  been  eliminated.

The  accompanying condensed consolidated financial statements have been prepared
by  management  and,  in  the  opinion  of  management, contain all adjustments,
consisting  of  normal  recurring  adjustments,  necessary to present fairly the
financial position of the Company as of June 30, 2000, the results of operations
for the three month and six month periods ended June 30, 2000 and the cash flows
for  the  six  month  period  ended  June  30,  2000.

Certain  information  and  footnote  disclosures  normally included in financial
statements  prepared in accordance with generally accepted accounting principles
have been omitted.  It is suggested that these consolidated financial statements
be  read  in  conjunction with the consolidated financial statements and related
notes  included in the Company's Form 10-K for the year ended December 31, 1999.

The  results  of operations for the three month and six month periods ended June
30,  2000  are  not necessarily indicative of the operating results for the full
year.

NOTE  2  -  BUSINESS  COMBINATIONS

On  April  13,  1999,  certain subsidiaries of the Company purchased 100% of the
outstanding  shares  of  The  Ertl  Company,  Inc. and certain of its affiliates
("Ertl") for approximately $95 million.  This transaction has been accounted for
under  the purchase method of accounting and, accordingly, the operating results
of  Ertl  have  been included in the Company's consolidated financial statements
since  the date of acquisition.  The purchase was funded with a draw-down on the
Company's  credit facility (Note 8).  The excess of the aggregate purchase price
over  the  fair  market  of  net assets acquired of approximately $35 million is
being  amortized  over  40  years.

The following unaudited pro forma consolidated results of operations for the six
months  ended  June  30,  1999  assume  that the Ertl acquisition occurred as of
January  1,  1999  (in  thousands,  except  per  share  data):

<TABLE>
<CAPTION>

                                 June 30, 1999
                                ---------------
<S>                             <C>
Net sales. . . . . . . . . . .  $      127,958
Loss before extraordinary item          (4,800)
Net loss . . . . . . . . . . .          (4,800)
Net loss per share:
  Basic. . . . . . . . . . . .  $        (0.30)
  Diluted. . . . . . . . . . .  $        (0.30)
</TABLE>




                                        6
<PAGE>
Pro  forma data does not purport to be indicative of the results that would have
been  obtained  had  this  acquisition actually occurred at the beginning of the
periods  presented  and  is  not  intended to be a projection of future results.

NOTE  3  -  RESTRUCTURING  AND  OTHER  CHARGES

In  the  second  quarter  of  1999, the Company recorded restructuring and other
charges  of  $6.4  million.  These charges related to the Company's alignment of
operations,  product  lines  and direct marketing efforts with the consolidation
plans  for  those same areas at Ertl.  Approximately $2.2 million of the charges
relate  to  the re-focusing of the direct mail programs, $4.0 million relates to
the  reduction and consolidation of product lines and the remaining $0.2 million
relates  to operational consolidation, including severance and relocation costs.
All  of  these  charges  have  been  expended.

NOTE  4  -  RECAPITALIZATION

Excess  purchase  price  over  the  book  value  of  the  net assets acquired in
connection with the Company's recapitalization in 1996 of $88.7 million has been
recorded  as an intangible asset and is being amortized on a straight-line basis
over  40  years.

NOTE  5  -  BUSINESS  SEGMENTS

In January 1998, the Company adopted SFAS No. 131, "Disclosure About Segments of
an  Enterprise  and  Related  Information."  The  Company  has  no  separately
reportable segments in accordance with this standard.  Under the enterprise wide
disclosure  requirements  of  SFAS  131,  the Company reports net sales, by each
group  of  product  lines and by distribution channel.  Amounts for the quarters
ended  June  30,  2000  and  1999  are  as  shown  in  the  table  below.

<TABLE>
<CAPTION>

(amounts in thousands)     2000     1999
<S>                       <C>      <C>
Collectible die-cast . .  $35,274  $34,417
Other products . . . . .   14,804   23,070
Net sales. . . . . . . .  $50,078  $57,487

Mass retailers . . . . .  $16,251  $20,641
Wholesale and trackside.   23,778   29,526
Premium/promotional. . .    9,152    5,058
Direct and other . . . .      897    2,262
Net sales. . . . . . . .  $50,078  $57,487
</TABLE>


                                        7
<PAGE>
Amounts  for  the  six  months  ended June 30, 2000 and 1999 are as shown in the
table  below.
<TABLE>
<CAPTION>

(amounts in thousands)     2000     1999
<S>                       <C>      <C>
Collectible die-cast . .  $67,550  $63,668
Other products . . . . .   27,955   29,091
Net sales. . . . . . . .  $95,505  $92,759

Mass retailers . . . . .  $35,264  $43,347
Wholesale and trackside.   44,874   36,962
Premium/promotional. . .   13,927    7,533
Direct and other . . . .    1,440    4,917
Net sales. . . . . . . .  $95,505  $92,759
</TABLE>



Information  for  the quarter ended June 30, 2000 and 1999 by geographic area is
set  forth in the table below.  Operating income represents income before income
taxes  and  interest  expense.
<TABLE>
<CAPTION>

(amounts in thousands)                                2000      1999
<S>                                                 <C>       <C>
Net sales:
     United States . . . . . . . . . . . . . . . .  $45,315   $53,622
     Foreign . . . . . . . . . . . . . . . . . . .    4,940     4,938
     Sales and transfers between geographic areas.     (177)   (1,073)
Combined total . . . . . . . . . . . . . . . . . .  $50,078   $57,487

Operating income:
     United States . . . . . . . . . . . . . . . .  $ 3,456   $(6,761)
     Foreign . . . . . . . . . . . . . . . . . . .      515        (8)
Combined total . . . . . . . . . . . . . . . . . .  $ 3,971   $(6,769)

</TABLE>



                                        8
<PAGE>
Information  for  the six months ended June 30, 2000 and 1999 by geographic area
is  set  forth  in  the  table below.  Operating income represents income before
income  taxes  and  interest  expense.
<TABLE>
<CAPTION>

(amounts in thousands)                                2000       1999
<S>                                                 <C>        <C>
Net sales:
     United States . . . . . . . . . . . . . . . .  $ 85,809   $ 88,984
     Foreign . . . . . . . . . . . . . . . . . . .    10,212      4,848
     Sales and transfers between geographic areas.      (516)    (1,073)
Combined total . . . . . . . . . . . . . . . . . .  $ 95,505   $ 92,759

Operating income:
     United States . . . . . . . . . . . . . . . .  $  4,140   $ (1,511)
     Foreign . . . . . . . . . . . . . . . . . . .     1,066         (8)
Combined total . . . . . . . . . . . . . . . . . .  $  5,206   $ (1,519)

Identifiable assets:
     United States . . . . . . . . . . . . . . . .  $248,493   $283,798
     Foreign . . . . . . . . . . . . . . . . . . .    26,023     15,432
Combined total . . . . . . . . . . . . . . . . . .  $274,516   $299,230
</TABLE>

NOTE  6  -  COMPREHENSIVE  INCOME

The  Company  reports  comprehensive  income  in  accordance  with SFAS No. 130,
"Reporting Comprehensive Income."  SFAS No. 130 requires companies to report all
changes  in  equity  during  a period, except those resulting from investment by
owners  and  distributions to owners, in a financial statement for the period in
which  they  are  recognized.

Comprehensive  income  at  June  30,  2000  and  1999  is calculated as follows:
<TABLE>
<CAPTION>


(amounts in thousands)                                                 2000     1999
<S>                                                                   <C>     <C>
Net income (loss). . . . . . . . . . . . . . . . . . . . . . . . . .  $ 114   $(2,481)
Other comprehensive income-foreign currency translation adjustments.    (51)     (146)
Comprehensive income (loss). . . . . . . . . . . . . . . . . . . . .  $  63   $(2,627)
</TABLE>



NOTE  7  -  COMMON  STOCK

Authorized and issued shares and par values of the Company's voting common stock
are  as  follows:
<TABLE>
<CAPTION>

                                                                    Shares outstanding at  Shares outstanding at
                       Authorized shares          Par Value             June 30, 2000        December 31, 1999
                     ---------------------  ----------------------  ---------------------  ---------------------
<S>                  <C>                    <C>                     <C>                    <C>
Voting Common Stock             28,000,000  $                  .01     14,661,583                     15,657,208
</TABLE>



                                        9
<PAGE>
On  September  1,  1999,  the  Company announced that its board of directors had
authorized  stock repurchases by the Company for a term of one year and up to an
aggregate  amount of $10.0 million.  At June 30, 2000, the Company had purchased
1,783,100 shares of its outstanding common stock for approximately $7.6 million.

NOTE  8  -  DEBT

In  connection  with  the  acquisition  of  Ertl, the Company entered into a new
credit  agreement,  amended  on August 30, 1999 and May 15, 2000, which provides
for a five year revolving loan, five year term loan, and the issuance of letters
of  credit.  The revolving loan allows the Company to borrow up to $60.0 million
at  any  time  prior to March 31, 2004.  At June 30, 2000, the Company had $16.0
million  outstanding  on  the  revolving  loan.  The term loan, in the principal
amount  of  $115.0  million, is due in scheduled quarterly payments beginning on
June  30,  2000 with final maturity on March 31, 2004.  All borrowings under the
credit  facility  are secured by substantially all of the assets of the Company.

The  term loan and the revolving loan bear interest, at the Company's option, at
an alternate base rate plus a margin that varies between 0.00% and 1.25% or at a
LIBOR  rate  plus  margin  that  varies between 0.75% and 2.25%.  The applicable
margin  is  based  on  the  Company's ratio of consolidated debt to consolidated
EBITDA  and  at  June 30, 2000 would have been calculated as 1.25% for base rate
loans and 2.25% for LIBOR loans.  The credit agreement also requires the Company
to  pay  a  commitment  fee  determined  by  the  ratio  of consolidated debt to
consolidated  EBITDA.  At  June  30,  2000,  the  commitment fee would have been
calculated  as  0.40%  per  annum  on  the  average  daily unused portion of the
revolving  loan.

Under  the  terms  of the Company's credit agreement, the Company is required to
comply  with  certain  financial and non-financial covenants.  The key financial
covenants  include  leverage  ratio,  fixed  charge  ratio and interest coverage
ratio.  As  of  June  30, 2000, the Company was not in compliance with these key
financial  covenants.  The  Company  has  obtained  waivers  for  each  of these
violations  which  extend  through  August  31,  2000.  During  the  term of the
waivers,  the  Company  may not borrow more than $16 million under the revolving
loan  and  the  outstanding  borrowings  under  the  credit  agreement will bear
interest  at  the  LIBOR rate plus 2.75%.  Also, during the term of the waivers,
the Company must pay a waiver fee on the outstanding borrowings under the credit
agreement  at a rate of 0.50% per annum.  As of August 14, 2000, the Company had
$16.0  million outstanding on the revolving loan.  The Company is in the process
of  negotiating  amended terms for its current bank agreement and the management
of the Company believes that the amendment will be completed on or before August
31,  2000.

The  Company's  credit  agreement  also  requires  that  the Company maintain an
interest rate protection agreement.  Effective June 3, 1999, the Company entered
into  an interest rate collar transaction covering $35 million of its debt, with
a  cap  based  on  30  day LIBOR rates of 8% and floor of 5.09%.  The agreement,
which has quarterly settlement dates, is in effect through June 3, 2002.  During
the  first  and  second  quarters  of  2000,  the  effect  of this agreement was
insignificant.


                                       10
<PAGE>
NOTE  9  -  NET  INCOME  PER  SHARE

The  Company  computes  net  income  per  share in accordance with SFAS No. 128,
"Earnings  Per  Share."  Under  the provisions of SFAS No. 128, basic net income
per  share is computed by dividing the net income for the period by the weighted
average  number  of  common  shares  outstanding during the period.  Diluted net
income  per  share  is computed by dividing the net income for the period by the
weighted  average  number  of  common  and  common equivalent shares outstanding
during  the  period.  Certain  options  and  warrants  were  not included in the
weighted  average  share calculation because the options' and warrants' exercise
prices  were  greater  than  the  average  market  price  of  the common shares.

NOTE  10  -  LEGAL  PROCEEDINGS

The  Company  has  certain  contingent liabilities resulting from litigation and
claims  incident  to  the ordinary course of business.  Management believes that
the  probable  resolution  of  such contingencies will not materially affect the
financial  position  or  the  results  of  the  Company's  operations.

During  the second quarter of 2000, class action lawsuits were filed against the
Company,  two of its officers and a former director.  The complaints allege that
the  Company  violated  certain  federal  securities laws by issuing a series of
material  misrepresentations to the market between February 1, 1999 and June 23,
1999,  thereby  artificially  inflating the price of the Company's common stock.
The  Company  intends  to  vigorously  defend  against  the  action, although no
assurances  can  be  given  as  to  the  outcome  of  this  matter.


                                       11
<PAGE>
ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
       CONDITION  AND  RESULTS  OF  OPERATIONS

The following is a discussion and analysis of the Company's financial condition,
results  of  operations,  liquidity  and  capital resources.  The discussion and
analysis should be read in conjunction with the Company's unaudited consolidated
financial  statements  and  notes  thereto  included  elsewhere  herein.

The  Company  acquired  The  Ertl  Company,  Inc.  and certain of its affiliates
("Ertl")  on  April  13, 1999, in a transaction accounted for under the purchase
method  of  accounting.  Accordingly, the operations of Ertl are included in the
Company's  operations  from  the  date  of  acquisition.

                              RESULTS OF OPERATIONS

THREE  MONTHS  ENDED  JUNE 30, 2000 COMPARED TO THREE MONTHS ENDED JUNE 30, 1999

     Net sales. Net sales decreased $7.4 million, or 12.9%, to $50.1 million for
the  three  months  ended  June 30, 2000 from $57.5 million for the three months
ended  June  30,  1999.  This  sales  decrease  was  attributable  to  the  weak
performance  in  NASCAR  die cast collectibles, as compared to stronger sales in
the second quarter of 1999.  Sales of non-racing die cast collectibles increased
approximately  $10.5  million,  quarter  to quarter.  However, this increase was
offset  by  the  poor  sales  in  the racing die cast collectibles category that
decreased  approximately  $9.6  million,  quarter  to  quarter.  Sales  of other
products  decreased  approximately  $8.4  million.  This  decrease was primarily
attributable  to  the  decrease  in  model  kits  as compared to the 1999 second
quarter  which  included  significant  sales of Star Wars model kits.  There was
also  a  decrease in the apparel and souvenirs category, quarter to quarter, due
to  the  decline  in  NASCAR  licensed  products.

     Gross  profit.  Gross  profit  decreased  $0.7  million,  or 3.0%, to $22.8
million  for  the  three  months  ended June 30, 2000 from $23.5 million for the
three  months  ended June 30, 1999.  The gross profit margin (as a percentage of
net  sales) increased to 45.5% in 2000 compared to 40.9% in 1999.  The low sales
volume  in  the  second quarter of 2000 negatively impacted the gross profit for
that  period.  The  increase  in the gross profit margin was attributable to the
integration  of  operations  with  Ertl,  better  sourcing of products and lower
product  costs.  There were no major changes in the components of cost of sales.

     Selling,  general  and  administrative  expenses.  Selling,  general  and
administrative  expenses  decreased $5.1 million, or 22.2%, to $17.9 million for
the  three  months  ended  June 30, 2000 from $23.0 million for the three months
ended  June  30,  1999.  The  decrease  in  selling,  general and administrative
expenses  is  due  to  the  integration  of  operations  and  tight  control  of
discretionary  expenditures.  As a percentage of net sales, selling, general and
administrative  expenses  decreased to 35.7% for the three months ended June 30,
2000  from  40.0%  for  the  three  months  ended  June  30,  1999.

     Operating  income.  Operating income increased $10.8 million, or 158.8%, to
$4.0  million for the three months ended June 30, 2000 from an operating loss of
$6.8  million  for the three months ended June 30, 1999.  As a percentage of net
sales,  operating  income  increased to 8.0% for the three months ended June 30,
2000  from  (11.8)%  for  the  three  months ended June 30, 1999.  The operating
income  for the second quarter of 1999 reflects a $6.4 million restructuring and
other  charge. The operating margin for 2000 has been positively impacted by the
decrease  in  selling,  general  and  administrative  expenses.


                                       12
<PAGE>
     Interest  expense.  Interest  expense  of $2.9 million for the three months
ended  June  30,  2000 and $2.0 million for the three months ended June 30, 1999
relates  primarily  to  bank  term  loans  and  line  of credit borrowings.  The
increase  in interest expense, quarter to quarter, is primarily due to increased
borrowings  in  connection  with  the acquisition of Ertl.  Interest expense for
2000  has  also  been  impacted  by  the increase in interest rates quarter over
quarter.

    Income tax. Income tax expense for the three months ended June 30, 2000, and
June 30, 1999 includes provisions for federal, state and foreign income taxes at
an  effective  rate  of 30.6% and 40.5%, respectively.  The provision in 2000 is
based  upon management's preliminary estimates of the effective tax rate for the
consolidated  Company.  The  final  rate  will  be determined upon filing of the
consolidated  tax  return  on or before September 15, 2000.  Management does not
believe that the final rate will produce materially different results than those
reflected  herein.

SIX  MONTHS  ENDED  JUNE  30,  2000  COMPARED  TO SIX MONTHS ENDED JUNE 30, 1999

     Net  sales. Net sales increased $2.7 million, or 2.9%, to $95.5 million for
the  six  months ended June 30, 2000 from $92.8 million for the six months ended
June  30,  1999.  This sales increase was attributable to the strong performance
in  non-racing die cast collectibles.  Sales of non-racing die cast collectibles
increased  approximately $29.2 million, year to year, which more than offset the
sales  decline in racing die cast collectibles of $25.3 million.  Sales of other
Racing  Champions  brand  products decreased approximately $1.4 million, year to
year,  primarily  in  the  NASCAR  apparel  and  souvenirs  category.

     Gross  profit.  Gross  profit  decreased  $0.5  million,  or 1.2%, to $41.7
million  for  the  six months ended June 30, 2000 from $42.2 million for the six
months  ended  June  30,  1999.  The gross profit margin (as a percentage of net
sales)  decreased  to  43.7% in 2000 compared to 45.5% in 1999. The inclusion of
the Ertl operations for the entire six months of 2000, with a lower gross profit
margin  (in the range of 40% to 45%) than the traditional Racing Champions gross
profit  margin,  contributed to the decrease in gross profit margin.  There were
no  major  changes  in  the  components  of  cost  of  sales.

     Selling,  general  and  administrative  expenses.  Selling,  general  and
administrative  expenses  decreased  $1.1 million, or 3.1%, to $34.6 million for
the  six  months ended June 30, 2000 from $35.7 million for the six months ended
June  30,  1999. The decrease in selling, general and administrative expenses is
due  to  the  integration  of  operations  and  tight  control  of discretionary
expenditures.  As a percentage of net sales, selling, general and administrative
expenses  decreased  to  36.2% for the six months ended June 30, 2000 from 38.5%
for  the  six  months  ended  June  30,  1999.

     Operating  income.  Operating  income increased $6.7 million, or 446.7%, to
$5.2  million  for  the six months ended June 30, 2000 from an operating loss of
$1.5  million  for  the  six months ended June 30, 1999.  As a percentage of net
sales, operating income increased to 5.4% for the six months ended June 30, 2000
from  (1.6%)  for  the  six months ended June 30, 1999. The operating income for
1999  reflects  a  $6.4  million  restructuring and other charge.  The operating
margin for 2000 has been positively impacted by the decrease in selling, general
and  administrative  expenses.

     Interest expense. Interest expense of $5.3 million for the six months ended
June  30,  2000  and $2.6 million for the six months ended June 30, 1999 relates
primarily  to  bank  term  loans and line of credit borrowings.  The increase in
interest  expense,  year  to  year, is due to increased borrowings in connection
with  the  acquisition of Ertl. Interest expense for 2000 has also been impacted
by  the  increase  in  interest  rates  year  over  year.


                                       13
<PAGE>
    Income  tax.  Income  tax expense for the six months ended June 30, 2000 and
June 30, 1999 includes provisions for federal, state and foreign income taxes at
an  effective  rate  of 50.6% and 40.5%, respectively.  The provision in 2000 is
based  upon management's preliminary estimates of the effective tax rate for the
consolidated  Company.  The  final  rate  will  be determined upon filing of the
consolidated  tax  return  on or before September 15, 2000.  Management does not
believe that the final rate will produce materially different results than those
reflected  herein.

                         LIQUIDITY AND CAPITAL RESOURCES
                         -------------------------------

The  Company's  operations  provided  net  cash  of $13.5 million during the six
months  ended June 30, 2000.  Capital expenditures for the six months ended June
30,  2000  were  approximately $3.8 million, of which approximately $3.3 million
was  for  molds  and  tooling.

On  April  13,  1999, in conjunction with the Company's acquisition of Ertl, the
Company  paid all outstanding amounts on its current credit facility and entered
into  a  new  credit  facility, which was amended on August 30, 1999 and May 15,
2000.  The  new credit agreement provides for a revolving loan, a five year term
loan  and  the  issuance  of  letters  of  credit. The revolving loan allows the
Company  to  borrow  up to $60.0 million at any time prior to March 31, 2004. At
June  30, 2000, the Company had $16.0 million outstanding on the revolving loan.
The  term  loan  in  the  principal amount of $115.0 million is due in scheduled
quarterly  payments  beginning on June 30, 2000 with final maturity on March 31,
2004.  All borrowings under the credit facility are secured by substantially all
of  the  assets  of  the  Company.

The  term  loan  and  the  revolving  term  loan bear interest, at the Company's
option,  at  an  alternate base rate plus a margin that varies between 0.00% and
1.25%  or  at a LIBOR rate plus margin that varies between 0.75% and 2.25%.  The
applicable  margin  is  based  on  the  Company's  ratio of consolidated debt to
consolidated EBITDA and at June 30, 2000 would have been calculated as 1.25% for
base  rate  loans and 2.25% for LIBOR loans.  The credit agreement also requires
the  Company  to  pay  a  commitment fee determined by the ratio of consolidated
total  debt  to consolidated EBITDA.  At June 30, 2000, the commitment fee would
have  been  calculated as 0.40% per annum on the average daily unused portion of
the  revolving  loan.

Under  the  terms  of the Company's credit agreement, the Company is required to
comply  with  certain  financial and non-financial covenants.  The key financial
covenants  include  leverage  ratio,  fixed  charge  ratio and interest coverage
ratio.  As  of  June  30, 2000, the Company was not in compliance with these key
financial  covenants.  The  Company  has  obtained  waivers  for  each  of these
violations that extend through August 31, 2000.  During the term of the waivers,
the  Company may not borrow more than $16.0 million under the revolving loan and
outstanding  borrowings  under  the  credit  agreement will bear interest at the
LIBOR  rate  plus 2.75%.  Also, during the term of the waivers, the Company must
pay  a  waiver fee on the outstanding borrowings under the credit agreement at a
rate  of  0.50% per annum.  As of August 14, 2000, the Company had $16.0 million
outstanding  on  the  revolving  loan.  The  Company  is  also in the process of
negotiating  amended  terms for its current bank agreement and the management of
the  Company  believes  that the amendment will be completed on or before August
31,  2000.

The  Company's  anticipated  debt  service obligations under the existing credit
facilities  for  the  remainder  of  2000  for  scheduled principal and interest
payments  are  approximately  $17.8  million.  Average  annual  debt  service
obligations  under  these  same facilities through March, 2004 are approximately
$31.1  million.


                                       14
<PAGE>
The  Company  has  met  its  working  capital needs through funds generated from
operations  and  available borrowings under the credit agreement.  The Company's
working  capital requirements fluctuate during the year based on the seasonality
related  to  sales.  Due  to  seasonal  increases  in  demand  for the Company's
products,  working capital financing requirements are usually highest during the
third quarter and fourth quarter.  The Company expects that capital expenditures
during  2000,  principally  for  molds  and tooling, will be approximately $11.0
million.  The  Company believes that its cash flow from operations, cash on hand
and borrowings under the credit agreement will be sufficient to meet its working
capital  and  capital  expenditure  requirements  and  provide  the Company with
adequate  liquidity  to  meet  anticipated  operating  needs  through the fourth
quarter of 2000.  However, if the Company's capital requirements vary materially
from  those currently planned, the Company may require additional debt or equity
financing.  There  can  be  no  assurance  that  financing,  if needed, would be
available  on  terms acceptable to the Company, if at all.  Any inability by the
Company  to successfully negotiate an amendment to its bank agreement may have a
material  adverse  effect  on  the  Company's  business and financial condition.

                           FORWARD-LOOKING STATEMENTS

A  number  of  the  matters  discussed in this report that are not historical or
current  facts  deal  with potential future circumstances and developments.  The
Company's  actual  results  and future developments could differ materially from
the  results  or developments expressed in, or implied by, these forward-looking
statements.  Factors  that  may  cause  actual results to differ materially from
those  contemplated  by  such  forward-looking  statements  include, but are not
limited  to,  the  following:  (1)  the  Company's  growth is dependent upon its
ability to continue to conceive, design, source and market new products and upon
continuing  market  acceptance  of  its  existing  and  future  products;  (2)
competition  in  the  markets  for  the  Company's  products  may  increase
significantly;  (3)  the  Company  is  dependent  upon  continuing  licensing
arrangements  with  vehicle manufacturers, agricultural equipment manufacturers,
major  race  sanctioning bodies, race team owners, drivers, sponsors, agents and
other  licensors; (4) the Company relies upon four independently owned factories
located  in  China  to manufacture a significant portion of its vehicle replicas
and  certain  other  products;  (5) the Company is dependent upon the continuing
willingness  of  leading  retailers  to purchase and provide shelf space for the
Company's  products;  (6) the Company's ability to negotiate an amendment to its
current  bank  agreement  on or before August 31, 2000 and the terms of any such
amendment  that  may be completed; (7) the Company's ability to obtain financing
if  it  is  unable  to  reach  an agreement with its lenders or if the Company's
capital  requirements  change;  and  (8)  general  economic  conditions  in  the
Company's  markets.

ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

The  Company's  credit  agreement requires that the Company maintain an interest
rate  protection agreement.  Effective June 3, 1999, the Company entered into an
interest  rate  collar  transaction covering $35 million of its debt, with a cap
based  on 30 day LIBOR rates of 8% and floor of 5.09%.  The agreement, which has
quarterly settlement dates, is in effect through June 3, 2002.  During the first
and  second  quarters  of  2000, the effect of this agreement was insignificant.

Based  on  the  Company's  interest rate exposure on variable rate borrowings at
June  30, 2000, a one-percentage-point increase in average interest rates on the
Company's  borrowings  would  increase  future interest expense by approximately
$120,000  per  month.

                                       15
<PAGE>
                         PART II.     OTHER INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

     Four  putative  class action lawsuits were filed in U.S. District Court for
the Northern District of Illinois, Eastern Division, against the Company, two of
its  officers  and  a  former  director.  On August 3, 2000, these lawsuits were
consolidated  into  a  single  class  action  under  the  caption  Market Street
Securities  v.  Racing Champions Corporation et al.  The consolidated cases were
filed  by,  and  on  behalf  of,  purchasers  of the common stock of the Company
between  February  1,  1999  and  June 23, 1999.  The complaints allege that the
Company violated certain federal securities laws by issuing a series of material
misrepresentations  to  the  market  between February 1, 1999 and June 23, 1999,
thereby  artificially  inflating  the  price of the Company's common stock.  The
complaints  seek,  among  other  things  an  unspecified  amount of compensatory
damages  and trial costs and expenses.  The Company intends to vigorously defend
against  the  action,  although  no assurances can be given as to the outcome of
this  matter.

     In  May  1997,  a  proposed  class action lawsuit was filed against several
track  side  vendors,  including  Green's Racing Souvenirs, Inc., a wholly owned
subsidiary  of  the Company ("GRS").    The U.S. District Court for the Northern
District  of  Atlanta  has  approved  a settlement of this lawsuit, subject to a
final hearing scheduled for August 25, 2000.  The settlement amount allocated to
GRS  is  not  material  to  the  Company.

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS.

     (a)     Not  applicable.

     (b)     Not  applicable.

     (c)     Not  applicable.

     (d)     Not  applicable.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES.

     Not  applicable.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

     The annual meeting of stockholders of the Company was held on May 12, 2000.


                                       16
<PAGE>
     The  matters voted upon, including the number of votes cast for, against or
withheld,  as well as the number of abstentions and broker non-votes, as to each
such  matter  were  as  follows:

Proposal  1:  Election  of  directors
<TABLE>
<CAPTION>

                     For      Withheld
                  ----------  --------
<S>               <C>         <C>
John S. Bakalar.  13,916,902   162,597
Peter K.K. Chung  13,899,651   179,848
Robert E. Dods .  13,908,562   170,937
Daniel M. Gill .  13,913,041   166,458
Boyd L. Meyer. .  13,909,962   169,537
Avy H. Stein . .  13,913,541   165,958
John J. Vosicky.  13,913,941   165,558
</TABLE>

Proposal  2:  Ratification  of appointment of Arthur Andersen LLP as auditors of
the  Company
<TABLE>
<CAPTION>

For         Against  Abstain  Broker Non-Votes
----------  -------  -------  ----------------

<S>         <C>      <C>      <C>
13,996,720   66,323   16,456                 0
</TABLE>




ITEM  5.  OTHER  INFORMATION.

     Not  applicable.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K.

     (a)     Exhibits:

     3.1     Amended  and  Restated  Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 3.1 of the Company's Annual Report on Form
10-K  for  the  year  ended  December  31,  1998 (File No. 0-22635) filed by the
Company  with  the  Securities  and  Exchange  Commission  on  March  29, 1999).

     3.2     First  Amendment  to  Amended  and  Restated  Certificate  of
Incorporation  of  the  Company (incorporated by reference to Exhibit 3.2 of the
Company's  Annual Report on Form 10-K for the year ended December 31, 1998 (File
No. 0-22635) filed by the Company with the Securities and Exchange Commission on
March  29,  1999).

     3.3     Amended  and  Restated  By-Laws  of  the  Company  (incorporated by
reference  to Exhibit 3.3 of the Company's Quarterly Report on Form 10-Q for the
quarter  ended  June  30,  1998 (File No. 0-22635) filed by the Company with the
Securities  and  Exchange  Commission  on  August  14,  1998).

     10.1     Second Amendment to Credit Agreement, dated as of May 15, 2000, by
and  among  the  Company,  Racing Champions, Inc., Racing Champions South, Inc.,
Racing  Champions  Worldwide  Limited,  First Union National Bank, as lender and
agent,  and  the  other  lenders  party  thereto.

     10.2     Waiver Letter dated July 14, 2000, relating to Second Amendment to
Credit  Agreement,  dated  as  of May 15, 2000, by and among the Company, Racing
Champions,  Inc.,  Racing  Champions  South,  Inc.,  Racing  Champions Worldwide
Limited,  First  Union National Bank, as lender and agent, and the other lenders
party  thereto.

     27     Financial  Data  Schedule.

     (b)     Reports  on  Form  8-K:  None  in  the  second  quarter  of  2000.


                                       17
<PAGE>
                                   SIGNATURES

          Pursuant  to  the requirements of the Securities Exchange Act of 1934,
the  registrant  has  duly  caused this report to be signed on its behalf by the
undersigned  thereunto  duly  authorized.

          Dated  this  14th  day  of  August,  2000.

                              RACING  CHAMPIONS  CORPORATION

                              By       /s/  Robert  E.  Dods
                                ----------------------------------
                              Robert  E.  Dods,  Chief  Executive  Officer


                              By        /s/  Curtis  W.  Stoelting
                                ----------------------------------------
                              Curtis  W.  Stoelting,  Executive  Vice President-
                              Finance  and  Operations  and  Secretary


                                       18



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission