RACING CHAMPIONS CORP
10-K, 2000-03-27
MISC DURABLE GOODS
Previous: LUMINEX CORP, 8-A12G, 2000-03-27
Next: BRIGHAM EXPLORATION CO, SC 13D, 2000-03-27



                                    FORM 10-K

                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[x] Annual Report pursuant to section 13 or 15(d) of the Securities Exchange Act
of  1934  for  the  fiscal  year  ended  December  31,  1999.

[ ] Transition Report pursuant to section 13 or 15(d) of the Securities Exchange
Act  of  1934  for  the  transition  period  from  ___  to  ____.

Commission  file  number  0-22635

                          RACING CHAMPIONS CORPORATION
             (Exact name of Registrant as Specified in Its Charter)

             Delaware                                 36-4088307
- -----------------------------------     ----------------------------------------
(State  or  Other  Jurisdiction  of     (IRS  Employer  Identification  No.)
Incorporation  or  Organization)

800 Roosevelt Road, Building C, Suite 320, Glen Ellyn, IL               60137
- ---------------------------------------------------------            -----------
(Address  of  principal  executive  offices)                         (Zip  Code)

Registrant's  telephone  number,  including  area  code:  630-790-3507

Securities  registered  pursuant  to  Section  12(b)  of  the  Exchange  Act:

TITLE  OF  EACH  CLASS          NAME  OF  EACH  EXCHANGE  ON  WHICH  REGISTERED
 -------------------               -----------------------------------------
         NA                                          NA

Securities  registered  pursuant  to  Section  12(g)  of  the  Exchange  Act:

Common  Stock,  Par  Value  $.01  Per  Share
(Title  of  class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the Registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.  Yes  X  No
                                             ---   ---

Check  if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
is  not contained herein, and will not be contained, to the best of Registrant's
knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference  in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

Aggregate market value of the Registrant's common stock held by nonaffiliates as
of  March  15,  2000:  $35,837,464. Shares of common stock held by any executive
officer  or  director of the Registrant and any person who beneficially owns 10%
or more of the outstanding common stock have been excluded from this computation
because  such  persons  may  be  deemed  to be affiliates. This determination of
affiliate  status  is  not  a  conclusive  determination  for  other  purposes.

Number  of  shares  of the Registrant's common stock outstanding as of March 15,
2000:  15,469,708.

DOCUMENTS  INCORPORATED  BY  REFERENCE

Portions  of the Proxy Statement for the 2000 Annual Meeting of the Stockholders
of  the  Registrant  are incorporated by reference into Part III of this report.

<PAGE>
                                     PART I


                                ITEM 1 : BUSINESS

GENERAL
Racing  Champions Corporation ("Racing Champions" or the "Company") is a leading
producer  and  marketer  of  collectibles.  The  Company  is  best known for its
extensive  lines  of  officially licensed NASCAR die-cast racing replicas, Press
Pass  trading  cards,  NASCAR  souvenirs  and apparel, Ertl agricultural, custom
imprint and American Muscle vehicle replicas and AMT model kits. The Company has
license  agreements  with  major  U.S.  automotive manufacturers and many of the
major  motorsports  sanctioning bodies, sponsors, team owners and their drivers,
as well as entertainment and media companies for their well-known characters and
properties.  The  Company  sells  its  products  primarily  in  North  America.

Since  its  inception  in  1989, Racing Champions has capitalized on the growing
popularity  of  motorsports  by  offering  an  expanding  line  of high quality,
affordable  racing  replicas  targeted  toward racing fans and adult collectors.
Beginning  in  1996,  Racing  Champions  successfully  expanded into classic and
custom  vehicle  collectibles  by  introducing  a  line of high quality die-cast
replicas  of  classic  and  late-model vehicles. Racing Champions continued this
expansion  in 1997 by introducing additional lines of classic and custom vehicle
replicas.  In  1998,  Racing Champions introduced a new line of die-cast vehicle
replicas  sold  exclusively  at  hobby and collector shops. In 1999, the Company
increased its non-racing product lines by acquiring The Ertl Company, Inc. which
has  produced  die-cast  collectibles  for  over  50  years.

Racing Champions is a holding company which was formed as a Delaware corporation
in  April 1996 by an investor group (the "Investor Group") led by Willis Stein &
Partners,  L.P.,  a  private  investment fund, for the purpose of consummating a
recapitalization  (the  "Recapitalization")  which  involved  the acquisition by
Racing  Champions  of  both  Racing  Champions,  Inc., a privately held Illinois
corporation  formed  in  1989  (together  with  an  affiliated company, the "RCI
Group"),  and  Racing  Champions Limited, a privately held Hong Kong corporation
formed  simultaneously  in 1989 (together with certain affiliated companies, the
"RCL  Group"). The RCI Group and the RCL Group, while under different ownership,
effectively  operated  as  one entity with the RCI Group managing the licensing,
product  development  and  sales  operations,  and  the  RCL  Group managing the
overseas  manufacturing and shipping operations. The RCI Group was owned equally
by  Robert  E.  Dods  and  Boyd  L. Meyer. The RCL Group was owned by Peter K.K.
Chung.  Messrs.  Dods, Meyer and Chung continue to serve as senior executives of
Racing  Champions  and  collectively  own  approximately  24% of the outstanding
shares  of  the  Company's  common stock, par value $0.01 per share (the "Common
Stock").

In June 1998, Racing Champions completed its acquisition of Wheels Sports Group,
Inc.,  which  was  subsequently  renamed  Racing  Champions South, Inc. ("Racing
Champions  South").  Racing  Champions  South  develops, markets and distributes
collectible  sports  trading  cards  related  to NASCAR, football and basketball
markets,  and  NASCAR  souvenirs  and  apparel.

On  April  13,  1999,  certain subsidiaries of the Company purchased 100% of the
outstanding  shares  of  The  Ertl  Company,  Inc.  (subsequently renamed Racing
Champions  Ertl,  Inc.) and certain of its affiliates ("Ertl") for approximately
$94.6  million.  Ertl  develops,  markets and distributes die-cast collectibles,
model  kits  and  licensed  preschool  activity  toys.

PRODUCTS
COLLECTIBLE  DIE-CAST
Racing  Vehicle Replicas - Racing Champions has produced die-cast racing vehicle
replicas  since its inception in 1989. Racing Champions' racing vehicle replicas
include  a comprehensive line of scaled stock cars, trucks and team transporters
representing  a  large  number  of  the vehicles competing in the current year's
NASCAR  Winston  Cup Series, NASCAR Busch Grand National Series and the National
Hot  Rod  Association  (NHRA).  In  1999,  Racing  Champions produced over 1,500
different  styles  of  racing  vehicle replicas, including various sizes such as
1:24, 1:64, 1:87 and 1:43 scale. The Company's racing vehicle replicas generally
retail  at  prices  ranging  from  $2  to  $60.

Classic and Custom Vehicle Replicas - In early 1996, Racing Champions introduced
its  first  line  of  classic  and  custom  vehicle  replicas.  Racing Champions
introduced  several  additional lines in 1997 and 1998 to continue the expansion
of  its  classic  and  custom  die-cast  vehicle  replica category. In 1999, the
Company  launched  Street  Wheels, which are directed at a younger audience. The
classic  and  custom  vehicle replica category was greatly expanded in 1999 with
the Ertl acquisition which added custom imprint classic cars and American Muscle
die-cast  vehicle  collectibles,  a  line  of vintage and modern automobiles and
trucks  in  1:18 and 1:43 scales. In 2000, the Company has expanded the American
Muscle  product  line  to include additional scales and is marketing a number of
1:64  and  1:24  scale  products  in  this  category,  including  Street Wheels,
Classified  Classics,  Rat  Fink,  Mod  Rods,  Extreme Dream Machines and Custom
Cruisers.  The  Company's  classic  and custom vehicle replicas retail at prices
ranging  from  $2  to  $79.


<PAGE>
Agricultural  and  Heavy  Equipment Vehicle Replicas - The agricultural die-cast
vehicle  replica  category  has  a  wide  range  of  products in various scales,
including  die-cast replicas of vintage and modern tractors, heavy equipment and
farm  implements  and construction equipment of major manufacturers such as John
Deere,  Case  IH and Ford New Holland. These products generally retail for $3 to
$50.  In  addition,  Ertl's  Precision  brand  is  a  line  of  highly  detailed
collectible  agricultural  die-cast  vehicle  replicas  which retail for $100 to
$200.

Other  Die-Cast  Collectibles  - The Company also has a line of die-cast figures
under  the  brand  name of William Britain, which consists primarily of military
and  ceremonial  figures fashioned after historical European and U.S. events and
themes.  The  William  Britain individual figures and sets are sold primarily to
gift  shops  and  retail  for  $15  to  $225.

OTHER  PRODUCTS
Model  Kits - The Company's model kits are marketed under the AMT and Esci brand
names.  Model  kits  consist  of  injection  molded  plastic  and  die-cast kits
principally  of  vintage  and  high  performance automobiles, race cars, trucks,
aircraft  and  spacecraft.  Model  kits  generally  retail  for  $8  to  $20.

Licensed  Preschool  Activity  Toys  -  The  Company's  licensed  preschool line
encompasses  several  products  and  brand names. These products include outdoor
activity toys, toybooks and vehicles under the John Deere Kids and Little Racers
lines;  die-cast  trains,  rail  cars  and plastic railway accessories under the
Thomas the Tank Engine and Friends line; and several licensed properties under a
toybooks  line,  such  as  Peanuts,  Richard Scarry, Tonka and Berenstein Bears.
Toybooks  are  a  plastic  rolling  vehicle  that  opens  to reveal a storybook.
Licensed  preschool  activity  toys  retail  at  prices  ranging from $4 to $70.

Sports  Trading Cards - Racing Champions designs and markets premium collectible
sports  trading  cards  under the Press Pass and Wheels brand names. The Company
has  been  an  innovator in the collectible sports trading card industry, having
introduced  season-long  interactive cards, prism cards, 24-carat gold signature
cards,  holofoil  cards and "game-used" cards. Game-used cards contain materials
used  in  actual  NASCAR  races,  including  pieces  of rubber taken from tires,
fire-suits  and  metal  car  parts.  The  Company also markets National Football
League  and National Basketball Association draft pick trading cards. Draft pick
cards feature leading college players who are expected to be selected in the NFL
and  the  NBA  drafts  each year. The Company's sports trading cards have retail
prices  ranging  from  $3  to  $10.

Apparel,  Souvenirs  and  Games  -  Racing  Champions distributes NASCAR-related
merchandise trackside at NASCAR events, to wholesale customers and to retailers.
During  1999,  merchandise  distributed  by  Racing Champions included T-shirts,
hats,  jackets,  die-cast vehicle replicas, sunglasses, key chains, can coolers,
bumper  stickers,  license  plates  and  souvenirs, all of which are produced by
outside  manufacturers.  The Company also distributes a limited number of games.
These  products  generally  retail  for  $2  to  $150.

LICENSES
Racing Champions markets virtually all of its products under licenses from other
parties.  These  licenses  are  generally  limited  in  scope  and  duration and
authorize  the  sale of specific licensed products on a nonexclusive basis for a
limited  period  of  time.  Racing Champions has approximately 600 licenses with
various  race  team  owners,  drivers,  sponsors,  agents,  and  entertainment
properties  generally  for  terms  of  1  to  3  years. Racing Champions' racing
replicas,  collectible  sports  trading  cards,  apparel  and souvenirs are also
officially  licensed  by  major race sanctioning bodies including NASCAR. Racing
Champions  also  has  license  agreements  with  the  major automobile and truck
manufacturers,  including  Ford,  Chevrolet,  Oldsmobile, Pontiac, Buick, Dodge,
Chrysler  and  Kenworth.

Royalty  rates  for  die-cast  replicas  vary by category but generally range in
aggregate for all licensors from 4% to 20% of the Company's sales price. Certain
special  or  limited  edition  products  may carry higher royalty rates. Royalty
rates  related  to  other licensed products range in aggregate from 1% to 22% of
the  Company's  sales  price. Royalties are generally paid on a quarterly basis.


                                        2
<PAGE>
PATENTS  AND  TRADEMARKS
Racing  Champions  has  registered  several  trademarks with the U.S. Patent and
Trademark  Office,  including the marks Racing Champions(TM), Ertl(TM) and Press
Pass(TM).  A number of Ertl trademarks are also registered in foreign countries.
Racing Champions holds U.S. patents for its trading card display stand and model
vehicle  and  for its unique packaging system which includes a die-cast vehicle,
emblem  and  display  stand. Racing Champions believes that there is significant
value  in its Racing Champions and Ertl trademarks and plans to build additional
value  through  increased  customer awareness of many of Racing Champions' other
trade  names  and  trademarks.

SALES  AND  DISTRIBUTION
In  1999,  approximately  43%  of  Racing  Champions' net sales were distributed
through  national  and regional retail chains including K-Mart, Target, Toys 'R'
Us, Wal-Mart, Hills/Ames, Meijer and ShopKo. Racing Champions' products are sold
at  more  than  20,000 retail outlets throughout North America. Racing Champions
utilizes  electronic data interchange with its major retail customers to monitor
retail  inventories  and  point  of  sale  information  and  receive and process
customer  orders.

In  addition,  Racing Champions sells to hobby and collector shops, to wholesale
customers  and  trackside  at  racing  events  which  as  a  group  represented
approximately  42%  of  net  sales  for  1999.

Racing  Champions  also  distributes  products  through  the premium/promotional
distribution  channel.  In  total, this channel represented approximately 11% of
net sales for 1999. Premium/promotional customers offer the Company's customized
products  to  their  customers  through  their own distribution outlets, through
special  promotions  or  with  the  purchase  of  their  product.

In  1998,  Racing  Champions began direct to consumer distribution, using direct
mail  and  the  Internet. This channel represented approximately 4% of net sales
for  1999.

Racing  Champions'  internal  sales  force provides direct customer contact with
virtually  all  of  Racing  Champions' retail and wholesale accounts. This sales
force  is  supplemented by external sales representative organizations which are
divided  geographically.  These  external  sales  representative  organizations
provide  more  frequent  and  wider  customer  service  and  solicitation of the
national  and  regional  retailers  and  supported  approximately  32% of Racing
Champions'  1999  net  sales. Racing Champions' internal sales force complements
the external sales force by providing a more limited direct relationship between
Racing  Champions and the accounts assigned to the external sales force. Certain
large accounts are designated as "house accounts" and are handled exclusively by
Racing Champions' internal sales staff. External sales representatives generally
earn  commissions of 1.5% to 15% of the net sales price from their accounts, and
their  commissions  are  not  affected  by  the involvement of Racing Champions'
internal  sales  force with a customer or sale. The Company also has a telesales
group  which  contacts  smaller  volume  customers.

MARKETING
Racing  Champions' marketing program is directed toward collectors and potential
new  customers  that  fit  the  demographic  profile of Racing Champions' target
market.  The  focus of Racing Champions' marketing plan is to increase awareness
of the Company's product offerings and brand name. Racing Champions utilizes the
following  media  in  its  marketing  plan.

Advertising - Racing Champions places advertisements in collector's publications
with  high,  specific market penetration such as die-cast collector publications
and  figure collector publications. Racing Champions also advertises in national
publications  read  by  its  targeted collectors and enthusiasts, such as NASCAR
Magazine  and  Die  Cast  Digest.

Public  Relations  - Racing Champions has developed a sustained public relations
effort  to  build  relationships with editors at collector publications. Ongoing
product  notices  keep  editors  abreast  of  changing products, increase Racing
Champions' credibility and market acceptance, and encourage the editorial staffs
of  these  publications to give adequate coverage to Racing Champions' products.

Co-op  Advertising  -  Racing Champions works closely with retail chains to plan
and  execute  ongoing  retailer  driven promotions and advertising. The programs
usually  involve  promotion  of  Racing Champions' products in retail customers'
print  circulars,  mailings  and  catalogs.

Direct  Consumer  -  The  Internet  is  an increasingly important part of Racing
Champions'  marketing  plan as collectors have quickly adopted the Internet as a
preferred  way  to  communicate with other enthusiasts about their hobby. Racing
Champions  has  established  a  proprietary  World  Wide  Web  site
(www.racingchampions.com)  on  the Internet which highlights its products, lists
product  release  dates  and  collects


                                        3
<PAGE>
information  directly  from  consumers.  Racing  Champions also gathers customer
information  through  customer  letters,  e-mail,  telephone  calls  and product
surveys. Racing Champions uses this customer information for market research and
dissemination  of  new  product  information.

COMPETITION
Racing  Champions  competes  with several large international companies, such as
Mattel,  Inc., Hasbro, Inc., Action Performance Companies, Inc. and Maisto Ltd.,
and  with  other  producers  of  racing  and non-racing vehicle replicas such as
Playing  Mantis,  Yat  Ming  and Jakks Pacific Inc. Racing Champions' Press Pass
trading  cards compete with full line collectible sports trading card companies,
primarily  Upper  Deck,  and  with  several  smaller companies with more limited
product  lines.

Competition  in the distribution of NASCAR-related merchandise is intense and is
primarily  based  on  product  appeal,  ability  to capture shelf or rack space,
timely distribution, price and quality. Competition is also based on the ability
to  obtain license agreements with NASCAR race drivers, team owners and sponsors
authorizing  the right to use the name, photograph, likeness, autograph or image
of  the NASCAR personality on specific product lines to be sold through specific
distribution  channels  or  retail  outlets.

Racing  Champions believes that its competitive position is enhanced by a number
of  factors,  including  product  quality,  features, pricing and diversity, its
ability  to  recognize  trends  in  its product markets and anticipate shifts in
consumer  preferences,  its success in designing and marketing new products, the
availability  of  adequate  sources of manufacturing capacity and the ability of
its  third  party  manufacturers  to meet delivery schedules, and its ability to
renew  existing  licenses  and  to  enter into new licenses. In addition, Racing
Champions has sought to develop loyalty for its brands, to produce products with
a  proven  track record of collectibility, and to capture shelf space at leading
mass  merchants  and other retailers. Many of Racing Champions' competitors have
greater  financial,  technical,  marketing  and  other  resources  than  Racing
Champions.

MANUFACTURING
Hong  Kong Office - Racing Champions Limited, the Company's Hong Kong subsidiary
(the  "Hong  Kong  Subsidiary"),  has an office in Kowloon, Hong Kong and in the
Racing  Industrial  Zone in China and employs 164 people who oversee all aspects
of  the  manufacturing  of  Racing Champions' vehicle replicas and certain other
products. The Hong Kong Subsidiary sources raw materials and packaging, performs
engineering  and  graphic  art  functions,  executes  the  production  schedule,
provides  on-site  quality  control,  facilitates third-party safety testing and
coordinates  the  delivery  of shipments for export from Hong Kong to the United
States.

Far  East  Manufacturing  -  Virtually all of Racing Champions' products, except
sports  trading  cards and apparel and souvenirs, are manufactured in China. The
Company employs four independently owned dedicated manufacturers who manufacture
only  the  Company's  products  as  well  as several contract manufacturers. All
products  are  manufactured  to Racing Champions' specifications using molds and
tooling  that  are  owned  by  Racing  Champions.  The  dedicated  and  contract
manufacturers  own  the  manufacturing equipment and machinery, and purchase raw
materials,  hire workers and plan production which includes subassemblies, final
assemblies  and  packaging.  Racing  Champions  purchases  fully  assembled  and
packaged  finished  goods  in  master cartons for distribution to its customers.
Most of the dedicated and contract manufacturers have been supplying the Company
for  more  than  five  years. The Company's purchases in 1999 from the dedicated
manufacturers,  Win  Yield,  Sharp  Success,  Sunrise  and Shun Fung were 24.3%,
27.5%,  11.5%,  and  5.2%,  respectively,  of  the  Company's total purchases of
die-cast  vehicle  replicas.

Collectible  Sports  Trading Cards Manufacturing - The production of collectible
sports  trading  cards  begins  with  the conceptualization and design of a card
series.  Racing  Champions must coordinate the activities of various third party
contractors  in  the  design  and  production  process, including photographers,
printers,  foil  stampers  and  inkjetters.  Following  printing, foil stamping,
inkjetting and the placement of any other special effects on the cards, the card
sheets  are delivered to a packager for cutting, collating and packaging. Racing
Champions  generally  prefers  to  coordinate  the production of its collectible
sports  trading  cards  through  a limited number of suppliers. Racing Champions
believes  that  a  number  of  alternate suppliers are available for each of the
primary  functions necessary for production of collectible sports trading cards.

The  production  process  generally  requires  from  90  to  180  days  from
conceptualization  of  a  card  set  to shipment. During the production process,
production  delays are sometimes experienced due to a variety of factors such as
irregularities  in  foil  stamping, chipping of trading cards during the cutting
process, and printing errors. In the past, Racing Champions has also encountered
production  errors  by  its  suppliers  which  have  caused  excess  returns  by
customers.

                                        4
<PAGE>
Due  to  the lead time required for the production of collectible sports trading
cards, Racing Champions is required to develop production forecasts for the sale
of  new  products.  These  production  forecasts  are based on management's best
estimate of anticipated sales, which estimate in turn is based upon prior demand
for similar products, input received from distributors, market conditions at the
time  a card is conceptualized and other factors. In the event Racing Champions'
production  forecasts  do  not  correctly estimate demand for collectible sports
trading  cards,  Racing Champions may be required to write down excess inventory
or  may  miss  potential  market  opportunities.

Product  Development - New product development is constantly occurring as Racing
Champions  seeks  to  improve  quality, update styles and add product lines. New
product  design  and updates are generally initiated domestically. The designing
process  can  take several days or a number of months depending upon whether the
process  involves an enhancement to an existing product or a new product design.
Racing  Champions  has been able to develop new products and make design changes
quickly  due  to its rapid approval process, integrated Hong Kong Subsidiary and
dedicated  and  contract  manufacturing.

Tooling  -  Racing Champions is continuously developing new tooling and molds to
produce its die-cast products. Racing Champions' engineering staff works closely
with outside tool makers to design and create new tooling. Depending on the size
and  complexity  of  the  model, tools can cost from $20,000 to $150,000. Racing
Champions  often produces back-up tools for high volume models. Racing Champions
owns  all of its tools and provides them to the manufacturers during production.
Tools are returned to Racing Champions when a product is no longer in production
and  are  stored  for  future  use  or  destroyed.

Graphics  -  Existing product enhancements typically include graphics changes to
the  vehicles  for  new color schemes, sponsor changes and/or driver changes and
revisions  to product packaging. Graphics changes are photographed and forwarded
to  the  Hong  Kong  Subsidiary for incorporation into Racing Champions' product
line.  Racing Champions' graphic arts personnel will redesign the car decorating
process  in  order  to  reflect  the  graphics changes. All changes are reviewed
domestically by Racing Champions personnel and samples are sent to racing teams,
sponsors  or  other  licensors  prior  to  production  for  their  approval.

Product Safety - Racing Champions' products are designed, manufactured, packaged
and  labeled to conform with the safety requirements of the American Society for
Testing  and  Materials  and  the  Consumer  Product  Safety  Commission and are
periodically  reviewed  and approved by independent safety testing laboratories.
Racing  Champions  carries  product liability insurance coverage with a limit of
$26.0  million  per  occurrence.  As  of December 31, 1999, Racing Champions has
never  received  a  product  liability  claim.

EMPLOYEES
As  of  December  31, 1999, Racing Champions had 519 employees, six of whom were
employed  part-time.  Racing Champions emphasizes the recruiting and training of
high  quality personnel and, to the extent possible, promotes people from within
Racing  Champions.  69  of  Racing Champions' employees, all of whom work in the
distribution  facility in Dyersville, IA, are covered by a collective bargaining
agreement.  Racing Champions considers its employee relations to be good. Racing
Champions'  continued  success  will  depend  in part on its ability to attract,
train  and  retain  qualified  personnel  at  all  of  its  locations.

                               ITEM 2 : PROPERTIES

As  of  December  31,  1999,  Racing  Champions'  facilities  were  as  follows:
<TABLE>
<CAPTION>

DESCRIPTION                             SQUARE FEET        LOCATION          LEASE EXPIRATION
- --------------------------------------  -----------  --------------------  --------------------
<S>                                     <C>          <C>                   <C>
Corporate Headquarters . . . . . . . .       12,280  Glen Ellyn, IL        October 2000
Far East Headquarters. . . . . . . . .       19,828  Kowloon, Hong Kong    June 2002
Racing Champions, Inc. warehouse . . .       31,583  Chicago, IL           December 2000
Racing Champions South, Inc.
  office and warehouse . . . . . . . .       40,000  Mooresville, NC       February 2002
Racing Champions Ertl, Inc.
  office and warehouse . . . . . . . .      499,000  Dyersville, IA        Owned
Racing Champions International Limited               Exeter,
  office and warehouse . . . . . . . .       32,220  United Kingdom        May 30, 2014
Racing Champions International Limited               Nottingham,
  warehouse. . . . . . . . . . . . . .       71,026  United Kingdom        September 28, 2004
Racing Industrial Zone office,
  quarters and storage . . . . . . . .       42,098  Dongguan City, China  March 2001/June 2002
</TABLE>

The  Chicago  warehouse was closed and the lease agreement terminated on January
31,  2000 as part of the warehousing and product fulfillment integration efforts
with  the  facility  in  Dyersville,  Iowa.


                                        5
<PAGE>
                           ITEM 3 : LEGAL PROCEEDINGS

In May 1997, a proposed class action lawsuit was filed against several trackside
vendors,  including Green's Racing Souvenirs, Inc., a wholly owned subsidiary of
the  Company  ("GRS"). The complaint alleges that the defendants have engaged in
price  fixing  activities at certain NASCAR events in violation of federal anti-
trust  laws.  The  plaintiffs  seek  an  unspecified  amount of compensatory and
punitive damages and also an order enjoining the alleged price fixing practices.
GRS  has  entered  into  a  joint  defense  agreement with certain co-defendants
pursuant  to  which  defense  costs are being reimbursed by defendant Americrown
Service Corporation. The existing joint defense agreement is to remain in effect
through  class  certification  proceedings.  The  Company  expects that GRS will
vigorously  defend against the action, although no assurances can be given as to
the  outcome  of  this  matter.

In  August  1999, a proposed class action lawsuit was filed against the Company.
The  complaint  alleges violations of RICO and the California Unfair Competition
Law.  The  plaintiffs  allege  that the Company has operated an illegal gambling
operation by selling packs of sports trading cards containing random assortments
of  cards  of  varying  values.  The  Company disputes this claim and intends to
vigorously  defend  its  position, although no assurances can be given as to the
outcome  of  this  matter.

          ITEM 4 : SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to  a  vote  of security holders during the fourth
quarter  of  the  fiscal  year  ended  December  31,  1999.

                                     PART II


 ITEM 5 : MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The  Common  Stock  is  currently traded on the Nasdaq National Market under the
symbol  "RACN".  The  following  table  sets forth the high and low closing sale
prices  for  the  Common Stock as reported by the Nasdaq National Market for the
periods  indicated.
<TABLE>
<CAPTION>

YEAR ENDED DECEMBER 31, 1998
QUARTER                        HIGH    LOW
- ----------------------------  ------  ------
<S>                           <C>     <C>
First. . . . . . . . . . . .  $11.06  $ 7.81
Second . . . . . . . . . . .  $12.63  $10.88
Third. . . . . . . . . . . .  $13.50  $ 8.00
Fourth . . . . . . . . . . .  $14.50  $10.25
</TABLE>

<TABLE>
<CAPTION>

YEAR ENDED DECEMBER 31, 1999
QUARTER                        HIGH    LOW
- ----------------------------  ------  ------
<S>                           <C>     <C>
First. . . . . . . . . . . .  $14.50  $10.63
Second . . . . . . . . . . .  $17.88  $ 6.50
Third. . . . . . . . . . . .  $ 8.13  $ 5.69
Fourth . . . . . . . . . . .  $ 5.75  $ 3.56
</TABLE>

At  December  31, 1999, there were approximately 175 holders of record of Common
Stock.

The  Company  has  not  paid any cash dividends on its Common Stock. The Company
intends  to  retain  any  earnings for use in the operation and expansion of its
business  and,  therefore,  does not anticipate paying any cash dividends in the
foreseeable  future.

 ITEM 6 : SELECTED FINANCIAL DATA (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

The  following  table  sets  forth  selected  financial data with respect to the
Company  for each of the periods indicated. The data for the year ended December
31,  1995  and for the four months ended April 30, 1996 are derived from audited
combined  financial  statements of the Predecessor - RCI Group. The data for the
fiscal years ended March 31, 1995 and 1996 and for the one month ended April 30,
1996  are derived from audited combined financial statements of the Predecessor-
RCL  Group.  The  data  for the year ended December 31, 1996 is derived from the
Company's  audited  consolidated  financial  statements.  The data for the years
ended  December  31,  1997,  1998  and  1999  are  derived  from  the  Company's
consolidated  financial  statements  which  have been audited by Arthur Andersen
LLP,  as  indicated  in  their  report  included  elsewhere  herein.

                                        6
<PAGE>
The  pro  forma  financial data for the year ended December 31, 1997 which gives
effect  to the acquisitions of High Performance Sports Marketing, Inc. and Press
Pass  Partners  by  Wheels  Sports Group Inc. ("Wheels") as if the purchases had
occurred  on January 1, 1997 and as if Racing Champions' initial public offering
and  Wheels'  initial  public  offering  had  occurred  on  January  1, 1997 are
presented  for informational purposes only and are not necessarily indicative of
the results of future operations of the Company or the actual results that would
have  been  achieved  had  such  events  occurred  on  such  date.

The  pro  forma financial data for the year ended December 31, 1999, which gives
effect  to  the  acquisition  of  The  Ertl  Company,  Inc.  and  certain of its
affiliates  ("Ertl")  as  if  the  purchase  had occurred on January 1, 1999, is
presented  for  informational purposes only and is not necessarily indicative of
the results of future operations of the Company or the actual results that would
have  been  achieved  had  such  events  occurred  on  such  date.
<TABLE>
<CAPTION>


                             PREDECESSOR  -  RCI
                                  GROUP (1)                    THE COMPANY                       PRO FORMA
                             ------------------  -----------------------------------------  --------------------
                                         Four
                               Year     months     Year      Year       Year       Year       Year       Year
                              ended     ended     ended      ended      ended      ended      ended      ended
                             Dec. 31   Apr. 30   Dec. 31    Dec. 31    Dec. 31    Dec. 31    Dec. 31    Dec. 31
                               1995      1996      1996    1997 (2)   1998 (2)   1999 (2)   1997 (2)   1999 (2)
                             --------  --------  --------  ---------  ---------  ---------  ---------  ---------
<S>                          <C>       <C>       <C>       <C>        <C>        <C>        <C>        <C>
STATEMENT OF INCOME DATA:
Net sales . . . . . . . . .  $ 48,592  $ 16,614  $ 56,908  $ 83,745   $156,464   $231,360   $105,605   $266,340
Gross profit. . . . . . . .    23,036     7,210    30,974    45,103     85,614     98,677     52,332    109,586
Operating income. . . . . .     9,724       108    12,098    13,262     23,123      8,972     13,040      4,735
Net income (loss) from
  continuing operations . .  $  9,392  $     72  $  3,372  $  4,536   $ 11,741   $    535   $  5,418   $ (3,471)
                             --------  --------  --------  ---------  ---------  ---------  ---------  ---------
PER SHARE DATA:
Net income (loss) from
  continuing operations
  before extraordinary item
    Basic . . . . . . . . .                      $   0.29  $   0.33   $   0.73   $   0.03   $   0.34   $  (0.21)
    Diluted . . . . . . . .                          0.28      0.32       0.71       0.03       0.33         --
Cash dividends. . . . . . .                            --        --         --         --         --         --
Book value
    Basic . . . . . . . . .                      $   0.35  $   7.46   $  11.01   $   6.27
    Diluted . . . . . . . .                          0.34      7.26      10.64       6.14
                             --------  --------  --------  ---------  ---------  ---------  ---------  ---------
Weighted average common
  shares and common share
  equivalents outstanding
    Basic . . . . . . . . .                         9,318    12,279     15,982     16,249
    Diluted . . . . . . . .                         9,645    12,621     16,426     16,588
                             --------  --------  --------  ---------  ---------  ---------  ---------  ---------
</TABLE>

<TABLE>
<CAPTION>

                             PREDECESSOR - RCL GROUP (1)
                            Fiscal Years       One month
                           ended March 31,       ended
                            1995     1996    Apr. 30, 1996
<S>                        <C>      <C>      <C>
STATEMENT OF INCOME DATA:
Net sales . . . . . . . .  $22,331  $37,322        $ 3,852
Gross profit. . . . . . .    5,288    7,085            752
Operating income. . . . .    2,066    2,725            507
Net income. . . . . . . .  $ 2,079  $ 2,603        $   488
</TABLE>

<TABLE>
<CAPTION>

                            DEC. 31, 1999 ACTUAL
<S>                         <C>
BALANCE SHEET DATA:
Working capital. . . . . .  $       39,028
Total assets . . . . . . .         276,282
Total debt . . . . . . . .         123,000
Total stockholders' equity         101,848
<FN>

_______________
(1)     On  April  30, 1996, Racing Champions Corporation acquired the RCI Group
and  the RCL Group in a recapitalization transaction. Accordingly, the RCI Group
and  RCL  Group  selected financial data is provided as predecessor companies to
Racing  Champions  Corporation  (the  Registrant).

(2)     The  following supplemental financial data for the Company for the years
ended  December  31,  1999,  1998 and 1997 give effect to the acquisition of The
Ertl  Company,  Inc.  as  if  the purchase had occurred on January 1, 1999, give
effect  to the acquisitions of High Performance Sports Marketing, Inc. and Press
Pass  Partners  by  Wheels  as if the purchases had occurred on January 1, 1997,
assume that the initial public offerings of Racing Champions and Wheels occurred
on January 1, 1997, and exclude certain nonrecurring charges as reflected in the
supplemental  footnotes.

</TABLE>


                                        7
<PAGE>
SUPPLEMENTAL  FINANCIAL  DATA
<TABLE>
<CAPTION>

(Amounts in thousands,      YEAR ENDED      PERCENT OF      YEAR ENDED      PERCENT OF      YEAR ENDED      PERCENT OF
except per share data)   DEC. 31, 1999(a)    NET SALES   DEC. 31, 1998(b)    NET SALES   DEC. 31, 1997(c)    NET SALES
<S>                      <C>                <C>          <C>               <C>          <C>               <C>
Net sales . . . . . . .  $         266,340       100.0%  $        156,464       100.0%  $        101,487       100.0%
Gross profit. . . . . .            115,387        43.3             85,614        54.7             52,790        52.0
Operating income. . . .             16,936         6.4             28,906        18.5             20,813        20.5
Net income. . . . . . .              3,788         1.4             15,602        10.0             10,081         9.9
Net income per share:
  Basic . . . . . . . .  $            0.23               $           0.98               $           0.63
  Diluted . . . . . . .  $            0.23               $           0.95               $           0.61
<FN>

__________________
(a)     Amounts  exclude  the  following items: $2.4 million in inventory write-up in connection with the purchase of
Ertl, $3.4 million in inventory write downs incurred in connection with the inventory liquidations and SKU reductions
related to the integration with Ertl and $6.4 million in restructuring and other charges that the Company took during
the  second  quarter  of  1999 related to the alignment of Racing Champions product lines, operations and direct mail
efforts  with  the  consolidated  plans  for  those  same  areas  at  Ertl.

(b)     Amounts  exclude nonrecurring, merger-related and restructuring charges in connection with the acquisition of
Wheels  of  approximately  $5.5  million, as well as approximately $0.3 million in nonrecurring compensation and rent
expense,  $0.4  million  in  interest on deferred financing charges and $1.8 million in extraordinary charges for the
early  extinguishment  of  debt.  Merger  transaction  costs  consisted  primarily  of fees for investment bankers of
approximately  $0.6  million, professional advisers including legal and accounting of approximately  $0.9 million and
financial  printing  and  other  related  costs of approximately $0.6 million. Restructuring costs included primarily
severance  for  terminated  employees  of approximately $1.1 million, agreement extension costs of approximately $1.5
million  and  facility  and  other  exit  costs  of  approximately  $0.8  million.

(c)     Amounts  exclude the following items: (1) charges for the discontinued operations of World of Racing, Inc. of
$1.5  million,  (2)  charges  for  the  discontinued  home decor product lines, including the goodwill related to the
Emerald  Sports  Group,  Inc.  acquisition  of $0.7 million, (3) expenses related to the 1997 acquisitions which were
treated as pooling-of-interests of $0.3 million, (4) accounting and audit fees of $0.5 million related to acquisition
and  year  end  accounting  and  auditing  work, (5) one-time bonus payments of $0.2 million, (6) a net loss from the
Wheels'  trading  card  operations  of  $2.9  million  which includes approximately $0.7 million related to defective
products,  (7)  liquidation  of discontinued High Performance product lines which generated $1.0 million in sales and
$1.3  million  in  cost  of  sales  in  1997, (8) one-time bonus payments of $1.6 million which primarily relate to a
transfer  of  equity ownership to a key employee immediately prior to the Wheels acquisition of High Performance, (9)
costs  of  $0.3  million  incurred  in connection with the integration of the other Wheels acquisitions into the High
Performance  facility  in  Mooresville, NC, (10) the impact of a discontinued Press Pass product line which generated
minimal  net sales and $0.5 million in cost of sales in 1997, and (11) compensation and rent expense of $0.6 million.
</TABLE>

       ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Unless  indicated  otherwise,  references to "Racing Champions" or the "Company"
are  to  Racing  Champions  Corporation  and  its  subsidiaries,  including  the
operations  of  the  RCI  Group  and  the  RCL  Group  prior  to April 30, 1996,
references to "Wheels" are to Wheels Sports Group, Inc. prior to its acquisition
by  the  Company on June 12, 1998, references to "Racing Champions South" are to
Wheels Sports Group, Inc., which was renamed Racing Champions South, Inc., after
its acquisition by the Company on June 12, 1998, references to "Ertl" are to The
Ertl  Company,  Inc.,  prior to the acquisition by the Company on April 13, 1999
and  references  to "Racing Champions Ertl" are to The Ertl Company, Inc., which
was  renamed Racing Champions Ertl, Inc. after its acquisition by the Company on
April  13,  1999.

OVERVIEW
CORPORATE  AND  PRODUCT  HISTORY
Racing Champions is a leading producer and marketer of collectibles sold at more
than  20,000  North  American  retail outlets. The Company is best known for its
extensive  lines  of  officially licensed NASCAR die-cast racing replicas, Press
Pass  trading  cards,  NASCAR  souvenirs  and apparel, Ertl agricultural, custom
imprint and American Muscle vehicle replicas and AMT model kits. The Company has
license  agreements  with  major  U.S.  automotive manufacturers and many of the
major  motorsports  sanctioning bodies, sponsors, team owners and their drivers,
as well as entertainment and media companies for their well-known characters and
properties.  The  Company  sells its products primarily in North America. Racing
Champions  Limited, based in Hong Kong and China, oversees the production of the
Company's  products. Racing Champions International Limited, based in the United
Kingdom,  sells  the  Company's  products  in  Europe  and  Asia.


                                        8
<PAGE>
On  April  30,  1996, the Investor Group led by Willis Stein & Partners, L.P., a
private  investment  fund,  consummated  the  Recapitalization  in  which Racing
Champions  was  formed as a new holding company for the purpose of acquiring the
domestic  operations  of  the  RCI  Group  and the foreign operations of the RCL
Group.  This  acquisition  was  accounted  for  using  the  purchase  method  of
accounting.

In  June  1997, Racing Champions sold 5,357,142 shares of its common stock in an
initial  public  offering.  The net proceeds to the Company from the sale of the
stock  were  approximately  $69  million,  after  deduction  of  commissions and
offering  expenses.  The net proceeds were used to redeem preferred stock issued
in  the Recapitalization, repay stockholder notes issued in the Recapitalization
and  repay  bank  borrowings  incurred  in connection with the Recapitalization.

In  June 1998, Racing Champions acquired Wheels Sports Group, Inc., subsequently
renamed  Racing  Champions  South,  Inc.  Racing  Champions  South  markets  and
distributes collectible sports trading cards related to the NASCAR, football and
basketball  markets,  and  NASCAR souvenirs and apparel. In connection with this
acquisition,  Racing  Champions  issued  2.7  million shares of Common Stock and
assumed  outstanding  options and warrants of Racing Champions South exercisable
to  purchase  up  to  0.8  million  shares  of Common Stock. The transaction was
accounted  for as a pooling of interests. All consolidated financial information
has been restated as if the transaction had been effected as of the beginning of
the  earliest  reporting  period.  In  connection  with  the merger, the Company
recorded  a  charge  to  operating  expenses  in  the  second quarter of 1998 of
approximately  $5.5  million, including $2.1 million for direct and other merger
related  costs  and  $3.4  million  relating  to restructuring of the Companies'
combined  operations.  Merger  transaction costs consisted primarily of fees for
investment  bankers  of  approximately  $0.6  million,  professional  advisors
including  legal  and  accounting  of  approximately  $0.9 million and financial
printing  and  other  related costs of approximately $0.6 million. Restructuring
costs  included  primarily  severance  for terminated employees of approximately
$1.1  million,  agreement  extension  costs  of  approximately  $1.5 million and
facility  and  other  exit costs of approximately $0.8 million. These costs were
expended  by  the  Company  prior  to  December  31,  1998.

Racing  Champions  decided  to  restructure  Racing Champions South primarily to
facilitate  the  integration of six acquisitions made by Wheels in 1997. The two
largest  acquisitions  were made late in the fourth quarter of 1997, and had not
yet  been fully integrated into the operations of Wheels. Management also wanted
to  realign  the operations of Wheels to conform to Racing Champions. This meant
integrating  and  operating  under Racing Champions' internal operating policies
and  procedures,  primarily  in the areas of sales and marketing, production and
order processing, and finance and administration. All restructuring charges were
accrued  and  expensed  in the financial statements during the second quarter of
1998.  The  restructuring  was  substantially  completed by the end of the third
quarter  of  1998,  with  all restructuring charges expended before December 31,
1998.  During  this  period, there were no changes in the original restructuring
plan  or  in the estimates recorded. The Company believes that the restructuring
will  lower  operating  expenses,  primarily in the area of selling, general and
administrative  costs,  in  future  periods.

As  noted  above,  Wheels  consummated  a number of acquisitions during 1997 and
incurred significant expenses in connection with such acquisitions. A summary of
these  acquisitions  follows.

Diamond  Sports  Group,  Inc.  and  Green's Racing Souvenirs, Inc. - On June 30,
1997,  Wheels  acquired  100%  of the common stock of Diamond Sports Group, Inc.
("Diamond"),  a privately-held corporation located in Charlotte, North Carolina,
in  exchange  for  485,000 shares of Wheels' common stock. Diamond is engaged in
merchandising  NASCAR-oriented  products  and  providing  motorsports  related
hospitality  management  and  corporation  promotions.

On  October  4, 1997, Wheels acquired 100% of the common stock of Green's Racing
Souvenirs,  Inc.  ("GRS"),  a  privately-held  company  located in South Boston,
Virginia, in exchange for 175,000 shares of Wheels' common stock. GRS is engaged
in  merchandising  NASCAR-oriented  racing  souvenirs  at  race  tracks.

Wheels  accounted  for  each  of  the  Diamond  and  GRS  transactions using the
pooling-of-interests  method  of  accounting  for  business  combinations.
Accordingly,  all  prior  period  consolidated  financial  statements  have been
restated  to  include the combined results of operations, financial position and
cash  flows  of  Diamond  and  GRS.


                                        9
<PAGE>
World  of Racing, Inc. - Wheels acquired World of Racing, Inc. ("WOR") through a
wholly  owned  subsidiary  on  January 28, 1997, by exchanging 310,000 shares of
Wheels' common stock valued at $620,000 for 100% of the common stock of WOR. WOR
was  a  privately-held South Carolina corporation incorporated in August 1996 to
operate  a  fantasy  race  game.  The  transaction  resulted  in  WOR becoming a
wholly-owned  subsidiary  of  Wheels.  Effective June 30, 1997, Wheels' Board of
Directors  voted to discontinue the operations of WOR and dispose of its assets.
The  acquisition  of WOR was originally accounted for as a pooling-of-interests,
but  the  discontinuance  of  its  operations  required  the  use  of  purchase
accounting.  The  $561,914  unamortized goodwill, along with property, plant and
equipment  with  a net book value of approximately $132,000, were written off as
of  June  30,  1997. In addition, as of June 30, 1997, Racing Champions recorded
estimated  operating losses from June 30, 1997, through the end of the phase-out
period  of  approximately $222,000. Net liabilities of WOR at December 31, 1997,
amounted to approximately $116,000 and are included in other current liabilities
on  the  Company's  consolidated balance sheet. The loss from operations and the
loss  on  disposition  are presented as discontinued operations on the Company's
consolidated  statement  of  income  for  the  year ended December 31, 1997. Net
sales  of WOR amounted to approximately $174,000 for the year ended December 31,
1997.

Emerald  Sports  Group,  Inc.  -  On August 5, 1997, Wheels acquired 100% of the
common  stock  of  Emerald  Sports  Group,  Inc.  ("Emerald"),  a privately-held
corporation  located in Charlotte, North Carolina, in exchange for 65,000 shares
of Wheels' common stock valued at $364,000. The transaction was accounted for as
a  purchase  and  resulted  in  excess purchase price over the fair value of net
assets  acquired  of approximately $408,000. In December 1997, Wheels decided to
merge  the  operations  of  Emerald  into  those  of  Diamond  and to dispose of
substantially  all  of  Emerald's assets, with the exception of inventory, as of
December  31,  1997.  As  a  result  of  the disposition of substantially all of
Emerald's  assets  and  the  discontinuance of its operations, Wheels recorded a
provision  to  reflect  the  impairment  of  unamortized goodwill related to the
Emerald  acquisition  of  approximately  $364,000,  which  is  included in other
expense  on  the  Company's  consolidated statement of income for the year ended
December 31, 1997. In addition, costs totaling approximately $200,000 related to
the  disposal  were accrued at December 31, 1997, and subsequently paid in 1998.

High  Performance  Sports  Marketing,  Inc. - Effective October 24, 1997, Wheels
consummated  the  acquisition  of High Performance Sports Marketing, Inc. ("High
Performance").  High  Performance  is  engaged  in  the  merchandising of NASCAR
apparel  and  souvenirs  through  mass  market retailers and convenience stores.
Consideration  paid  by  Wheels  consisted  of cash in the amount of $1,672,000,
promissory  notes totaling $1,000,000 and 444,444 shares of Wheels' common stock
valued at $4,000,000. In addition, the terms of the merger agreement required an
additional  cash  payment  to  be made at closing of $3,250,000 (the "Additional
Cash Consideration"). Payment of the Additional Cash Consideration was made from
escrowed  funds established in connection with Wheels' credit facility. In April
1998,  Wheels  negotiated  the  release of $500,000 of escrowed funds as partial
satisfaction of the Additional Cash Consideration. In addition, Wheels agreed to
pay  an  extension  fee of $450,000 to the former High Performance stockholders,
$250,000  of  which  was  paid  on April 22, 1998. The remaining $200,000 of the
extension  fee and the remaining $2,750,000 of the Additional Cash Consideration
was  paid  in  June  1998.  The  transaction was accounted for as a purchase and
resulted  in excess purchase price over the fair value of net assets acquired of
approximately  $9.4  million.

Press  Pass  Partners  -  Effective  December  31,  1997, Wheels consummated the
acquisition of Press Pass Partners ("Press Pass") through a transaction in which
the  two  corporate  partners  of  Press  Pass were merged into two newly formed
subsidiaries  of  Wheels.  Press  Pass is a designer and marketer of collectible
trading  cards  featuring  NASCAR  and other sports personalities. Consideration
paid  by  Wheels  consisted  of  cash  of  $3,100,000, promissory notes totaling
$1,000,000  and 600,000 shares of Wheels' common stock valued at $4,200,000. The
promissory notes were subsequently repaid in 1998. The transaction was accounted
for  as  a purchase and resulted in excess purchase price over the fair value of
net  assets  acquired  of  approximately  $7.8  million.

On  April  13,  1999,  certain subsidiaries of the Company purchased 100% of the
outstanding  shares  of  Ertl  for  approximately  $94.6 million. Ertl develops,
markets and distributes agricultural and imprint die-cast collectibles and hobby
model kits. This transaction has been accounted for under the purchase method of
accounting  and accordingly, the operating results of Ertl have been included in
the  Company's  consolidated financial statements since the date of acquisition.
The  purchase  was funded with a draw-down on the Company's credit facility. The
excess  of the aggregate purchase price over the fair market value of net assets
acquired  of  approximately  $35.0  million  is  being  amortized over 40 years.


                                       10
<PAGE>
SALES  AND  EXPENSES
Racing  Champions'  sales are recognized based upon transfer of title of product
to  customers.  Racing  Champions  does not sell its products on consignment and
ordinarily  accepts  returns  only  for  defective  merchandise.  Returns  have
historically  not  been  significant.  In certain instances, where retailers are
unable  to resell the quantity of products which they have purchased from Racing
Champions,  Racing  Champions  may, in accordance with industry practice, assist
retailers  in  selling such excess inventory by offering credits and other price
concessions.  These credits and other price concessions are evaluated and issued
annually.

Mass merchant retailers purchase Racing Champions' products either in the United
States  or  the  United Kingdom with credit terms ranging from 30 to 120 days or
directly  in Hong Kong with payment made by irrevocable letter of credit or wire
transfer.  By  acquiring  the  products  in Hong Kong, many of Racing Champions'
retail  customers  are  able  to  realize  efficiencies with respect to cost and
logistics in the distribution of the products to their retail locations. Because
Racing  Champions  incurs  significantly  lower  distribution and administrative
costs  with  respect  to  direct  shipments to customers from Hong Kong, a price
discount  of  approximately  15%  to  25%  is  granted.  As  a result, Hong Kong
shipments  have  lower  gross profit margins than domestic shipments. Therefore,
the  annual  fluctuations in the mix of domestic versus Hong Kong shipments will
affect  year-to-year  comparability  of  net  sales  and  gross  profit margins.
However,  Racing  Champions  believes  that  the  operating  income  margin  is
comparable  for  Hong  Kong  shipments  due  to  the  saved  distribution  and
administrative costs. For the years ended December 31, 1999, 1998 and 1997, Hong
Kong  shipments  constituted  22%,  45%  and  52%,  respectively,  of net sales.

Racing  Champions' three largest expense categories are cost of sales, royalties
and sales commissions. Cost of sales consists primarily of purchases of finished
products  from  Racing  Champions'  manufacturing  suppliers.  Royalties vary by
product  category  and  are paid on a quarterly basis. Multiple royalties may be
paid  on a product to various licensors. In 1999, aggregate royalties by product
ranged  from  approximately  1% to 22% of Racing Champions' selling price. Sales
commissions  ranging  from 1.5% to 15% of net sales are paid quarterly to Racing
Champions'  external  sales representative organizations. In 1999, sales subject
to  commissions  represented  32%  of  total  net  sales.

At  December  31,  1997,  Wheels had established reserves for doubtful accounts,
returns  and  allowances  of  $2,386,000. During 1997, it became apparent that a
trading  card  set  issued in late 1996, Crown Jewels Elite, had been improperly
packed  by  Wheels' contract packer. As a result, substantial quantities of that
product  which  had  been  purchased  by distributors were not fit for sale on a
retail  basis.  Although  Wheels encouraged distributors to continue to sell the
product,  Wheels  accepted  product  returns  and  issued  credits  and  price
concessions.  Wheels  recognized  that  a  significant portion of the improperly
packaged  card  sets would eventually be returned. Also contributing to the need
for  an  increased  reserve  for  doubtful  accounts,  returns and allowances at
December  31,  1997  was  an overall weakness in the trading card industry which
reduced  the  ability  of  Wheels'  major  customers  to sell through to retail,
thereby  increasing  the  likelihood  of returns or other credits. Several major
customers experienced financial difficulties during the later part of 1997, also
causing  Wheels  to  increase  its  reserves  accordingly.

The following is a discussion and analysis of the Company's financial condition,
results  of  operations,  liquidity  and  capital  resources. The discussion and
analysis  should  be read in conjunction with the Company's audited consolidated
financial  statements  and  notes  thereto  included  elsewhere  herein.


                                       11
<PAGE>
RESULTS  OF  OPERATIONS

For  the  Year  ended  December  31,
<TABLE>
<CAPTION>

                                                         For the Year ended December 31,
- -----------------------------------------------------------------------------------------------------
(Amounts in thousands,                     1999       1999      1998       1998      1997      1997
except per share data)                    AMOUNT    PERCENT    AMOUNT    PERCENT    AMOUNT   PERCENT
- -----------------------------------------------------------------------------------------------------
<S>                                      <C>        <C>       <C>        <C>       <C>       <C>
Net sales . . . . . . . . . . . . . . .  $231,360     100.0%  $156,464     100.0%  $83,745     100.0%
Cost of sales . . . . . . . . . . . . .   132,683      57.3%    70,850      45.3%   38,642      46.1%
- -----------------------------------------------------------------------------------------------------
Gross profit. . . . . . . . . . . . . .    98,677      42.7%    85,614      54.7%   45,103      53.9%
Selling, general and
  administrative expenses . . . . . . .    79,762      34.5%    54,302      34.7%   29,625      35.4%
Amortization of intangible assets . . .     3,543       1.5%     2,663       1.7%    2,216       2.7%
Restructuring and other charges . . . .     6,400       2.8%        --       0.0%       --       0.0%
Merger related costs. . . . . . . . . .        --       0.0%     5,526       3.5%       --       0.0%
- -----------------------------------------------------------------------------------------------------
Operating income. . . . . . . . . . . .     8,972       3.9%    23,123      14.8%   13,262      15.8%
Interest expense. . . . . . . . . . . .     7,650       3.3%     2,751       1.8%    5,220       6.2%
Other expense (income). . . . . . . . .      (105)      0.0%       400       0.2%      200       0.2%
- -----------------------------------------------------------------------------------------------------
Income before income taxes. . . . . . .     1,427       0.6%    19,972      12.8%    7,842       9.4%
Income tax expense. . . . . . . . . . .       892       0.4%     8,231       5.3%    3,306       4.0%
- -----------------------------------------------------------------------------------------------------
Net income from continuing
  operations before extraordinary item.       535       0.2%    11,741       7.5%    4,536       5.4%
Discontinued operations, net of tax
  benefit of $428 . . . . . . . . . . .        --       0.0%        --       0.0%    1,032       1.2%
Extraordinary charge for early
  extinguishment of debt, net
  of tax benefit of $1,188. . . . . . .        --       0.0%     1,782       1.1%       --       0.0%
- -----------------------------------------------------------------------------------------------------
Net income. . . . . . . . . . . . . . .  $    535       0.2%  $  9,959       6.4%  $ 3,504       4.2%
- -----------------------------------------------------------------------------------------------------
Dividends accrued on preferred stock. .        --       0.0%        --       0.0%      478       0.6%
- -----------------------------------------------------------------------------------------------------
Net income available to common
  stockholders. . . . . . . . . . . . .  $    535       0.2%  $  9,959       6.4%  $ 3,026       3.6%
- -----------------------------------------------------------------------------------------------------
Earnings per share:
Net income per share
    Basic . . . . . . . . . . . . . . .  $   0.03             $   0.62             $  0.25
    Diluted . . . . . . . . . . . . . .  $   0.03             $   0.61             $  0.24
Weighted average shares outstanding
    Basic . . . . . . . . . . . . . . .    16,249               15,982              12,279
    Diluted . . . . . . . . . . . . . .    16,588               16,426              12,621
- -----------------------------------------------------------------------------------------------------
</TABLE>

YEAR  ENDED  DECEMBER  31,  1999  COMPARED  TO  YEAR  ENDED  DECEMBER  31,  1998
NET  SALES
Net  sales  increased  $74.9  million,  or 47.9%, to $231.4 million for the year
ended  December  31,  1999  from  $156.5 million for the year ended December 31,
1998.  This  increase was primarily attributable to the acquisition of Ertl. The
overall  die-cast  collectibles category increased approximately 39%. Non-racing
die-cast  collectibles  increased  approximately  490%,  primarily  due  to  the
addition  of  the  American  Muscle,  custom  imprint and agricultural and heavy
equipment  product  lines  that  were  acquired  in  connection  with  the  Ertl
acquisition.  Die-cast racing replicas decreased approximately 60%, primarily in
NASCAR,  with  weak  performance  for the year as compared to last year's NASCAR
50th  Anniversary  line.  Sales  of  other products increased approximately 77%,
primarily  due  to  the  addition of the licensed preschool lines and model kits
that  were  acquired  with Ertl. Sales of NASCAR apparel and souvenirs decreased
approximately  47%,  mostly  due to planned reductions based on focusing product
lines  and  reducing low volume SKU's in the apparel and souvenirs category. The
increase in sales, year over year, was due to the increase in volume and product
lines,  primarily  as  a  result  of  the  Ertl  acquisition,  as  there were no
significant  changes  in  pricing  in  1999.

GROSS  PROFIT
Gross  profit  increased  $13.1 million, or 15.3%, to $98.7 million for the year
ended December 31, 1999 from $85.6 million for the year ended December 31, 1998.
The  gross  profit  margin  (as a percentage of net sales) decreased to 42.7% in
1999  from 54.7% in 1998. The Company earned a higher gross profit margin during
the  year  ended  December  31,  1998 mostly due to the special 50th Anniversary
NASCAR  die-cast  and  souvenir  products that carried higher gross margins. The
lower  than  planned  sales


                                       12
<PAGE>
volume  in  the  second  through fourth quarters of 1999 negatively impacted the
Company's gross profit margin. Also, the addition of the Ertl operations, with a
lower  gross  profit  margin  (in  the range of 40% to 45%) than the traditional
Racing  Champions  gross  profit  margin,  contributed  to the decrease in gross
profit  margin  in  1999.  Lastly,  the  effect  of  close-outs  that were made,
primarily  in  the  fourth quarter, negatively affected the gross profit margin.
These  close-outs  were  necessary to liquidate excess inventories at the end of
the year in light of the overall market softness. There were no major changes in
the  components  of  cost  of  sales.

SELLING,  GENERAL  AND  ADMINISTRATIVE  EXPENSES
Selling,  general and administrative expenses increased $25.5 million, or 47.0%,
to $79.8 million for the year ended December 31, 1999 from $54.3 million for the
year ended December 31, 1998. The increase in selling general and administrative
expenses is due to the acquisition of Ertl in early 1999. As a percentage of net
sales,  selling,  general and administrative expenses decreased to 34.5% for the
year  ended  December  31, 1999 from 34.7% for the year ended December 31, 1998.
This  slight decrease as a percentage of net sales is due to tight management of
operating expenses. Furthermore, some operating efficiencies are beginning to be
seen  as  the  manufacturing, order processing and distribution are in the final
phases  of  consolidation  and  full integration. Amortization expense increased
approximately  $0.9 million to $3.5 million for the year ended December 31, 1999
from  $2.6  million  for  the  year  ended December 31, 1998. This increase is a
result  of  the  intangible  assets  created  in  the  acquisition  of  Ertl.

OPERATING  INCOME
Operating income decreased $14.1 million, or 61.0%, to $9.0 million for the year
ended December 31, 1999 from $23.1 million for the year ended December 31, 1998.
As  a  percentage  of net sales, operating income decreased to 3.9% for the year
ended  December  31,  1999  from 14.8% for the year ended December 31, 1998. The
decrease  in  operating  income  is  primarily  a  result of the $6.4 million in
restructuring  and other charges that the Company took during the second quarter
of  1999  and  the  lower than planned sales volume in the second through fourth
quarters of 1999. The restructuring and other charges relate to the alignment of
the Racing Champions operations, product lines and direct marketing efforts with
the  consolidated plans for those same areas of Ertl. Approximately $2.2 million
of  the  charges  relate  to  the  re-focusing of the direct mail programs, $4.0
million  of  the  charges  relate  to the reduction and consolidation of product
lines  and  the  remaining  $0.2  million  of  the charges relate to operational
consolidation,  including  severance  and  relocation  costs. For the year ended
December  31,  1999,  all  of  the charges related to direct mail were expended,
approximately  $3.7  million of the reduction and consolidation of product lines
were expended and approximately $0.1 million of the charges related to severance
and  relocation  were  expended.

INTEREST  EXPENSE
Interest  expense  of $7.7 million for the year ended December 31, 1999 and $2.8
million  for  the  year  ended  December 31, 1998 related primarily to bank term
loans and line of credit. The increase in interest expense, year to year, is due
to  increased  borrowings  in  1999  in connection with the acquisition of Ertl.

INCOME  TAX
Income  tax  expense  for  the  years  ended  December 31, 1999 and 1998 include
provisions  for  federal, state and foreign income taxes at an effective rate of
62.5%  and 41.2%, respectively. The increase in rate in 1999 is due primarily to
the  non-deductible  goodwill  generated  in  the  acquisition  of  Ertl.

YEAR  ENDED  DECEMBER  31,  1998  COMPARED  TO  YEAR  ENDED  DECEMBER  31,  1997

NET  SALES
Net  sales  increased  $72.8  million,  or 87.0%, to $156.5 million for the year
ended December 31, 1998 from $83.7 million for the year ended December 31, 1997.
This increase is primarily due to 66.6% growth in collectible die-cast replicas.
Within  the  collectible  die-cast replica category, custom, classic and fantasy
vehicles  increased 92.6%, primarily due to the introduction of WCW Nitro Street
Rods  and  the  effect  of  a  full  year of Hot Rod custom replicas. The NASCAR
category  increased  89.1%  primarily  due to the effect of a full year of Stock
Rods  and due to the special editions that were available in 1998 to commemorate
NASCAR's 50th Anniversary. Net sales of other racing replicas and pewter figures
each decreased by approximately 70%. This decrease was due to a greater focus of
resources  and  capacity  on the NASCAR and classic, custom and fantasy die-cast
vehicle  categories.  Trading  cards  and  apparel  and  souvenirs  increased by
approximately 50% due to the full year impact from the acquisitions made in 1997
and  due to increased product distribution in 1998. Most of the increases in all
categories  in  1998  were  due  to volume increases as prices increased only by
approximately  3%  in  most  product  lines  in  1998.


                                       13
<PAGE>
GROSS  PROFIT
Gross  profit  increased  $40.5 million, or 89.8%, to $85.6 million for the year
ended December 31, 1998 from $45.1 million for the year ended December 31, 1997.
The  gross  profit  margin  (as a percentage of net sales) increased to 54.7% in
1998 from 53.9% in 1997. The gross profit margin increase is due to the increase
in  volume in 1998 and also due to the increase in domestic shipments (to 55% of
net  sales  in  1998  from  48%  of net sales in 1997) which have a higher gross
profit  margin  than  Hong Kong shipments. This increase was partially offset by
increased cost of sales on the other collectible and apparel and souvenir lines.
There  were  no  major  changes  in  the  components  of  cost of sales in 1998.

SELLING,  GENERAL  AND  ADMINISTRATIVE  EXPENSES
Selling,  general and administrative expenses increased $24.7 million, or 83.4%,
to $54.3 million for the year ended December 31, 1998 from $29.6 million for the
year ended December 31, 1997. As a percentage of net sales, selling, general and
administrative  expenses decreased to 34.7% for the year ended December 31, 1998
from  35.4%  for  the  year  ended  December  31, 1997. The decrease in selling,
general and administrative expenses as a percentage of net sales was a result of
spreading  fixed  selling  and administrative expenses over higher sales volume.
Merger  related  costs  of  $5.5 million included: (a) transaction costs of $2.1
million consisting of fees for investment bankers of approximately $0.6 million,
professional  advisors  including  legal  and  accounting  of approximately $0.9
million  and  financial  printing  and other related costs of approximately $0.6
million; and (b) restructuring costs of $3.4 million consisting of severance for
terminated employees of approximately $1.1 million, agreement extension costs of
approximately  $1.5  million  and facility and other exit costs of approximately
$0.8  million.  Amortization  expense  of  $2.6 million and $2.2 million for the
years  ended  December  31,  1998  and  1997, respectively, related primarily to
intangible  assets  created  in  the  Recapitalization.

OPERATING  INCOME
Operating income increased $9.8 million, or 73.7%, to $23.1 million for the year
ended December 31, 1998 from $13.3 million for the year ended December 31, 1997.
As  a  percentage of net sales, operating income decreased to 14.8% for the year
ended  December  31,  1998 from 15.8% for the year ended December 31, 1997. This
decrease  was due to $5.5 million in merger-related costs incurred in connection
with  the  acquisition  of  Wheels  Sports  Group,  Inc.

INTEREST  EXPENSE
Interest  expense  of $2.8 million and $5.2 million for the years ended December
31,  1998  and  1997,  respectively,  related  primarily  to bank term loans and
subordinated debt incurred in connection with the Recapitalization. The decrease
in  interest expense recognized in 1998 was a result of the use of proceeds from
the  Company's  initial  public  offering  in  1997 for the repayment of certain
indebtedness  resulting  from  the  Recapitalization.

INCOME  TAX
Income  tax  expense for the years ended December 31, 1998 and December 31, 1997
include provisions for federal, state and Hong Kong income taxes at an effective
rate  of  41.2%  and  42.2%,  respectively.

EXTRAORDINARY  CHARGE  FOR  EARLY  EXTINGUISHMENT  OF  DEBT
The  extraordinary  charge  of  $1.8  million net of tax benefit of $1.2 million
recognized  in  1998  related  to  the  early  extinguishment  of  debt  and the
unamortized  debt discount of obligations assumed from Wheels as a result of the
merger.

CHANGES  IN  FINANCIAL  CONDITION
Cash  and cash equivalents increased by $6.0 million for the year ended December
31,  1999,  decreased  $0.7  million  for  the  year ended December 31, 1998 and
increased  $0.7  million for the year ended December 31, 1997. Net cash provided
by  operating  activities  was  $22.1  million, $2.6 million and $9.2 million in
1999,  1998 and 1997, respectively. The change in net cash provided by operating
activities  from  1998  to  1999  is  primarily attributable to the decreases in
accounts receivable, inventory and accounts payable and accrued expenses (due to
low  sales  volume and the liquidation of excess inventories.) The change in net
cash  provided  by  operating  activities  from  1997  to  1998  is  primarily
attributable  to  the  increases  in accounts receivable, inventory and accounts
payable and accrued expenses (due to increased sales volume). The large increase
in  allowance  for  doubtful  accounts  in  1999  is  primarily  due  to  the
discontinuance of the direct marketing continuity program. The large increase in
the  allowance for doubtful accounts in 1997 is due to a Wheels trading card set
that  had  been  improperly  packaged  by  a  contract  packer.


                                       14
<PAGE>
Net cash used in discontinued operations in 1997 of $0.6 million was a result of
the  Board of Directors of Wheels voting to discontinue the operation of WOR and
dispose of its assets. The acquisition of WOR was originally accounted for using
the  pooling-of-interests  method  of  accounting, but the discontinuance of its
operations  required  the  use  of  purchase  accounting.  The  $0.6  million in
unamortized  goodwill,  along with property, plant and equipment with a net book
value  of  approximately  $0.1  million were written off as of June 30, 1997. In
addition, on June 30, 1997, Wheels recorded estimated operating losses from June
30, 1997, through the end of the phase-out period of approximately $0.2 million.
Net  liabilities  of  WOR  at  December  31, 1997 amounted to approximately $0.1
million.  Net  sales  of WOR amounted to approximately $0.2 million for the year
ended  December  31,  1997.

Net  cash used in investing activities was $102.3 million, $7.2 million and $8.1
million in 1999, 1998 and 1997, respectively. The increase from 1998 to 1999 was
primarily  attributable  to  the  acquisition of Ertl. The decrease from 1997 to
1998  was  primarily  attributable  to less excess purchase price resulting from
acquisitions  made under the purchase method of accounting. (Please refer to the
notes  to the financial statements for a complete discussion of all acquisitions
made  over  the  last  three  year  period.)

Net  cash  provided  by financing activities was $86.2 million, $3.9 million and
$0.2  million  in  1999,  1998 and 1997, respectively. The increase from 1998 to
1999  was due to more bank borrowing in connection with the acquisition of Ertl.
The increase from 1997 to 1998 was due to less discretionary paydown on the bank
debt.

LIQUIDITY  AND  CAPITAL  RESOURCES
The  Company's  continuing  operations provided net cash of $22.1 million during
the  year  ended  December  31,  1999.  This  was  primarily due to decreases in
accounts receivable, inventory and account payable and accrued expenses. Capital
expenditures  for  the  year  ended  December  31,  1999 were approximately $9.9
million,  of  which  approximately  $6.6  million  was  for  molds  and tooling.

During  1999, the Company made payments of $77.3 million on its bank borrowings.
The  Company  received  $166.3 million in proceeds from its bank borrowings. The
Company  also  repurchased  775,500  shares  of its outstanding common stock for
approximately  $3.6  million.

During  1998,  the  Company  made  payments  of  approximately  $5.3  million to
stockholders  of the Company in settlement of notes payable outstanding from the
acquisitions of High Performance and Press Pass consummated in 1997. Included in
these  payments was the release of $3.3 million of escrowed funds related to the
High  Performance  acquisition.

During  1997,  the  Company received net proceeds of approximately $73.8 million
from  its  initial  public  offering. The Company used the net proceeds to repay
certain  indebtedness  and  redeem  outstanding  preferred  stock.

In  connection  with  the  acquisition  of  Ertl, the Company entered into a new
credit  agreement  on April 13, 2000, amended on August 30, 1999, which provides
for a five year revolving loan, five year term loan, and the issuance of letters
of  credit.  The revolving loan allows the Company to borrow up to $60.0 million
at  any time prior to March 31, 2004. At December 31, 1999, the Company had $8.0
million  outstanding  on  the  revolving  loan.  The term loan, in the principal
amount  of $115.0 million, is due in scheduled quarterly payments beginning June
30,  2000 with final maturity on March 31, 2004. All borrowings under the credit
facility  are  secured  by  substantially  all  of  the  assets  of the Company.

The  term loan and the revolving loan bear interest, at the Company's option, at
an alternate base rate plus a margin that varies between 0.00% and 1.25% or at a
LIBOR  rate  plus  a  margin that varies between 0.75% and 2.25%. The applicable
margin  is  based  on  the  Company's ratio of consolidated debt to consolidated
EBITDA  and  at  December  31,  1999 was 0.50% for base rate loans and 1.50% for
LIBOR  loans. The credit agreement also requires the Company to pay a commitment
fee  determined  by  the  ratio  of consolidated debt to consolidated EBITDA. At
December  31,  1999, the commitment fee was 0.30% per annum on the average daily
unused  portion  of  the  revolving  loan.

Under  the  terms  of the Company's credit agreement, the Company is required to
comply  with  certain  financial  and non-financial covenants. The key financial
covenants  include  leverage  ratio,  fixed  charge  ratio and interest coverage
ratio.  As of December 31, 1999, the Company was in compliance with all of these
covenants.


                                       15
<PAGE>
The  Company's  Hong Kong subsidiary entered into a credit agreement with a bank
that provides for a line of credit of up to $5.0 million. Amounts borrowed under
this  line  of  credit bear interest at the bank's cost of funds plus 3% and are
cross-guaranteed  by RCI and RCL. As of December 31, 1999 and 1998 there were no
outstanding  borrowings  under  this  line  of  credit.

The  Company's  anticipated  debt  service obligations under the existing credit
facilities  for  2000  for  scheduled  interest  and  principal  payments  are
approximately $26.8 million. Average annual debt service obligations under these
same  facilities  through  March  2004  are  approximately  $30.6  million.

The  Company  has  met  its  working  capital needs through funds generated from
operations  and available borrowings under the credit agreement. Due to seasonal
increases  in  demand  for the Company's collectibles, working capital financing
requirements  are  usually  highest  during  the  third and fourth quarters. The
Company expects that capital expenditures during 2000, principally for molds and
tooling, will be approximately $11.0 million. The Company believes that its cash
flow  from  operations,  cash  on hand and borrowings under the credit agreement
will  be  sufficient  to  meet  its  working  capital  and  capital  expenditure
requirements and provide the Company with adequate liquidity to meet anticipated
operating  needs  for  the  foreseeable  future. However, any significant future
product  or  property  acquisitions  (including up-front licensing payments) may
require  additional  debt  or  equity  financing.

Year  2000
The Company's internal systems have experienced no material Year 2000 compliance
related  problems.  In  addition,  the Company is not aware of any material Year
2000  related issues with any of its customers, suppliers or other third parties
with  whom  the  Company  has  business relationships. The costs associated with
remediating  the  Company's  non-compliant  systems  have not been material. The
Company  does  not  believe  at  this  time that potential Year 2000 issues will
materially  affect  the  Company's  business, although no assurance can be given
that  this  will  be  the  case.

Forward-Looking  Statements
A  number  of  the  matters  discussed in this report that are not historical or
current  facts  deal  with  potential future circumstances and developments. The
Company's  actual  results  and future developments could differ materially from
the  results  or developments expressed in, or implied by, these forward-looking
statements.  Factors  that  may  cause  actual results to differ materially from
those  contemplated  by  such  forward-looking  statements  include, but are not
limited  to,  the  following:  (1)  the  Company's  growth is dependent upon its
ability to continue to conceive, design, source and market new products and upon
continuing  market  acceptance  of  its  existing  and  future  products;  (2)
competition  in  the  markets  for  the  Company's  products  may  increase
significantly;  (3)  the  Company  is  dependent  upon  continuing  licensing
arrangements  with  race  team  owners,  drivers,  sponsors,  agents,  vehicle
manufacturers,  major  race  sanctioning  bodies  and  other  licensers; (4) the
Company  relies  upon  four  independently  owned  factories located in China to
manufacture  a  significant portion of its die-cast vehicle replicas and certain
other  products; (5) the Company is dependent upon the continuing willingness of
leading  retailers  to  purchase  and  provide  shelf  space  for  the Company's
products;  and  (6)  general  economic  conditions  in  the  Company's  markets.

      ITEM 7A : QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  Company's  credit  agreement requires that the Company maintain an interest
rate  protection  agreement. Effective June 3, 1999, the Company entered into an
interest  rate  collar  transaction covering $35 million of its debt, with a cap
based  on  30 day LIBOR rates of 8% and floor of 5.09%. The agreement, which has
quarterly  settlement dates, is in effect through June 3, 2002. During 1999, the
effect  of  this  agreement  was  insignificant.

Based  on  the  Company's  interest rate exposure on variable rate borrowings at
December  31, 1999, a one-percentage-point increase in average interest rates on
the Company's borrowings would increase future interest expense by approximately
$120,000  per  month.


                                       16
<PAGE>
               ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

FINANCIAL  STATEMENTS
The consolidated financial statements of the Company and notes thereto are filed
under  this  item  beginning  on  page  F-1  of  this  report.

QUARTERLY  RESULTS  OF  OPERATIONS
The  following  tables  set  forth unaudited quarterly results of operations for
each  of  the  quarters  in  the  years  ended  December  31, 1999 and 1998. All
quarterly  information  was  obtained  from  unaudited  consolidated  financial
statements  not  otherwise  contained  herein.  The  Company  believes  that all
necessary adjustments have been made to present fairly the quarterly information
when  read  in  conjunction with the Consolidated Financial Statements and Notes
thereto included elsewhere herein. The operating results for any quarter are not
necessarily  indicative  of  the  results  for  any  future  period.

<TABLE>
<CAPTION>
                                                           Fiscal Year 1999
                                                ------------------------------------
(Amounts in thousands, except per share data)     Q1        Q2       Q3        Q4
- ----------------------------------------------  -------  --------  -------  --------
<S>                                             <C>      <C>       <C>      <C>
Net sales. . . . . . . . . . . . . . . . . . .  $35,272  $57,487   $82,631  $55,970
Cost of sales. . . . . . . . . . . . . . . . .   16,618   33,966    47,250   34,849
                                                -------  --------  -------  --------

Gross profit . . . . . . . . . . . . . . . . .   18,654   23,521    35,381   21,121
Selling, general, and administrative expenses.   12,690   22,973    25,090   19,009
Amortization of intangible assets. . . . . . .      713      917       947      966
Restructuring and other. . . . . . . . . . . .        -    6,400         -        -
                                                -------  --------  -------  --------

Operating income (loss)(1) . . . . . . . . . .    5,251   (6,769)    9,344    1,146
Interest expense (2) . . . . . . . . . . . . .      564    2,017     2,563    2,506
Other expense (income) . . . . . . . . . . . .       60        9         9     (183)
                                                -------  --------  -------  --------

Income (loss) before income taxes. . . . . . .    4,627   (8,795)    6,772   (1,177)
Income tax expense (benefit) . . . . . . . . .    1,874   (3,561)    2,897     (318)
                                                -------  --------  -------  --------

Net income (loss). . . . . . . . . . . . . . .  $ 2,753  $(5,234)  $ 3,875  $  (859)
                                                -------  --------  -------  --------

Net income (loss) per share:
  Basic. . . . . . . . . . . . . . . . . . . .  $  0.17  $ (0.32)  $  0.24  $ (0.05)
  Diluted. . . . . . . . . . . . . . . . . . .  $  0.17  $    --   $  0.23       --
Weighted average shares outstanding:
  Basic. . . . . . . . . . . . . . . . . . . .   16,081   16,234    16,417   16,261
  Diluted. . . . . . . . . . . . . . . . . . .   16,557   16,729    16,694   16,512
                                                -------  --------  -------  --------

<FN>

(1)     The large operating loss  for  the second quarter was a result of the Company
recording a second quarter charge to operating expenses of approximately $6.4 million
in  restructuring  and  other  charges related to the alignment of Racing  Champions'
operations,  product lines and direct marketing efforts with the  consolidated  plans
for  those  same  areas  of  Ertl.

(2)     Interest  expense  increased  in the second quarter and for the remainder of
the  year as the Company took on new bank borrowings of approximately $140.0 million
during  the  second  quarter  of  1999  to  effect  the  acquisition  of  Ertl.
</TABLE>


                                       17
<PAGE>
<TABLE>
<CAPTION>

                                                       FISCAL  YEAR  1998
                                                       ------------------

(Amounts in thousands, except per share data)     Q1      Q2 (1)     Q3       Q4
- ----------------------------------------------  -------  --------  -------  -------
<S>                                             <C>      <C>       <C>      <C>
Net sales. . . . . . . . . . . . . . . . . . .  $28,639  $ 42,693  $50,604  $34,528
Cost of sales. . . . . . . . . . . . . . . . .   12,083    19,168   23,351   16,248
                                                -------  --------  -------  -------
Gross profit . . . . . . . . . . . . . . . . .   16,556    23,525   27,253   18,280
Selling, general, and administrative expenses.   11,768    18,751   16,260   13,049
Amortization of intangible assets. . . . . . .      663       669      666      665
                                                -------  --------  -------  -------
Operating income . . . . . . . . . . . . . . .    4,125     4,105   10,327    4,566
Interest expense . . . . . . . . . . . . . . .      792       743      625      591
Other expense. . . . . . . . . . . . . . . . .      114        39       71      176
                                                -------  --------  -------  -------

Income before income taxes . . . . . . . . . .    3,219     3,323    9,631    3,799
Income tax expense . . . . . . . . . . . . . .    1,543     1,372    3,856    1,460
                                                -------  --------  -------  -------
Net income before extraordinary item . . . . .    1,676     1,951    5,775    2,339
Extraordinary item . . . . . . . . . . . . . .       --     1,782       --       --
                                                -------  --------  -------  -------

Net income available to common stockholders. .  $ 1,676  $    169  $ 5,775  $ 2,339
                                                -------  --------  -------  -------

Net income per common share before
  extraordinary item:
    Basic. . . . . . . . . . . . . . . . . . .  $  0.11  $   0.12  $  0.36  $  0.15
    Diluted. . . . . . . . . . . . . . . . . .  $  0.10  $   0.12  $  0.35  $  0.14
Net income per common share:
    Basic. . . . . . . . . . . . . . . . . . .  $  0.11  $   0.01  $  0.36  $  0.15
    Diluted. . . . . . . . . . . . . . . . . .  $  0.10  $   0.01  $  0.35  $  0.14
Weighted average shares outstanding:
    Basic. . . . . . . . . . . . . . . . . . .   15,961    15,961   15,971   16,003
    Diluted. . . . . . . . . . . . . . . . . .   16,359    16,292   16,430   16,502
                                                -------  --------  -------  -------

<FN>
______________

(1)     Second  quarter  selling,  general  and  administrative  expenses  include
approximately  $5.5  million  in  non-recurring,  merger-related  and restructuring
charges incurred in connection with the acquisition of Wheels Sports Group, Inc. in
June  1998.  Interest  expense also includes approximately $0.4 million in interest
expense  on  deferred  financing  costs  of  Wheels  prior  to the acquisition. The
extraordinary  item  relates  to  the early extinguishment of debt on Wheels' books
that  was  paid  at  the  time  of  the  acquisition  by  the  Company.
</TABLE>

     ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                              FINANCIAL DISCLOSURE

Not  applicable.

                                    PART III

           ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information  regarding  the  executive  officers and directors of the Company is
incorporated  herein  by  reference  to  the  discussions  under  "Election  of
Directors"  and "Section 16(a) Beneficial Ownership Reporting Compliance" in the
Company's Proxy Statement for the 2000 Annual Meeting of Stockholders which will
be  filed  on  or  before  May  1,  2000.

                        ITEM 11 : EXECUTIVE COMPENSATION

Incorporated  herein  by  reference  to  the  discussion  under  "Executive
Compensation"  in  the  Company's Proxy Statement for the 2000 Annual Meeting of
Stockholders  which  will  be  filed  on  or  before  May  1,  2000.

     ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Incorporated herein by reference to the discussion under "Security Ownership" in
the  Company's Proxy Statement for the 2000 Annual Meeting of Stockholders which
will  be  filed  on  or  before  May  1,  2000.


                                       18
<PAGE>
             ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Incorporated  herein  by  reference  to  the  discussions  under  "Executive
Compensation--Employment  Agreements"  and  "Certain  Relationships  and Related
Transactions"  in  the  Company's Proxy Statement for the 2000 Annual Meeting of
Stockholders  which  will  be  filed  on  or  before  May  1,  2000.

    ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
<TABLE>
<CAPTION>

<S>             <C>
Exhibit 3.1     Amended and Restated Certificate of Incorporation of the
                Company (incorporated by reference to Exhibit 3.1 of the
                Company's Annual Report on Form 10-K for the year ended December
                31, 1998 (File No. 0-22635)).

Exhibit 3.2     First Amendment to Amended and Restated Certificate of
                Incorporation of the Company (incorporated by reference to
                Exhibit 3.2 of the Company's Annual Report on Form 10-K for the
                year ended December 31, 1998 (File No. 0-22635)).

Exhibit 3.3     Amended and Restated By-Laws of the Company (incorporated
                by reference to Exhibit 3.3 of the Company's Quarterly Report
                on Form 10-Q for the quarter ended June 30, 1998 (File No. 0-22635)).

Exhibit 10.1    Amended and Restated Credit Agreement, dated as of June
                17, 1997, by and among the Company, Racing Champions, Inc.,
                BankBoston, N.A., as lender and agent, and the other lenders
                party thereto (incorporated by reference to Exhibit 10.1 of the
                Company's Annual Report on Form 10-K for the year ended
                December 31, 1997 (File No. 0-22635)).

Exhibit 10.2    Amendment No. 3 to Amended and Restated Credit Agreement,
                dated as of June 11, 1998, by and among the Company, Racing
                Champions, Inc., BankBoston, N.A., as lender and agent, and the
                other lenders party thereto (incorporated by reference to
                Exhibit 99.1 of the Company's Current Report on Form 8-K dated
                June 12, 1998 (File No. 0-22635) filed by the Company with the
                Securities and Exchange Commission on June 29, 1998).

Exhibit 10.3    Amended and Restated Guarantee and Security Agreement,
                dated as of June 17, 1997, by and among the Company, Racing
                Champions, Inc. and BankBoston, N.A., as agent (incorporated by
                reference to Exhibit 10.2 of the Company's Annual Report on
                Form 10-K for the year ended December 31, 1997 (File No. 0-22635)).

Exhibit 10.4    Credit Agreement, dated as of April 13, 1999, by and among
                the Company, Racing Champions, Inc., Racing Champions South,
                Inc., Racing Champions Worldwide Limited, First Union National
                Bank, as lender and agent, and the other lenders party thereto
                (incorporated by reference to Exhibit 99.2 of the Company's
                Current Report on Form 8-K dated April 13, 1999 (File No. 0-22635)).

Exhibit 10.5    First Amendment to Credit Agreement, dated as of August
                30, 1999, among the Company, Racing Champions, Inc., Racing
                Champions South, Inc., Racing Champions Worldwide Limited,
                Green's Racing Souvenirs, Inc., RCNA Holdings, Inc., The Ertl
                Company, Inc., Ertl Direct, Inc., First Union National Bank, as
                agent and lender, and the other lenders party thereto (incor-
                porated by reference to Exhibit 10.1 of the Company's Quarterly
                Report on Form 10-Q for the quarter ended September 30, 1999
                (File No. 0-22635)).

Exhibit 10.6    Security Agreement, dated as of August 30, 1999, among the
                Company, Racing Champions, Inc., Racing Champions South, Inc.,
                Racing Champions Worldwide Limited, Green's Racing Souvenirs,
                Inc., RCNA Holdings, Inc., The Ertl Company, Inc., Ertl Direct,
                Inc., and First Union National Bank, as agent and lender
                (incorporated by reference to Exhibit 10.2 of the Company's
                Quarterly Report on Form 10-Q for the quarter ended September
                30, 1999 (File No. 0-22635)).

Exhibit 10.7    Stock and Asset Purchase Agreement, dated as of April 13,
                1999, among U.S. Industries, Inc., JUSI Holdings, Inc., USI
                Overseas Limited, USI Canada, Inc., Racing Champions
                Corporation, Racing Champions, Inc., RCNA Holdings, Inc.,
                Racing Champions Worldwide Limited and Racing Champions Limited
                (incorporated by reference to Exhibit 2.1 of the Company's
                Current Report on Form 8-K dated April 13, 1999 (File No. 0-22635)).

Exhibit 10.8    Warrant Agreement, dated as of August 5, 1998, between the
                Company and BankBoston, N.A., as warrant agent (incorporated by
                reference to Exhibit 10.2 of the Company's Quarterly Report on
                Form 10-Q for the quarter ended June 30, 1998 (File No. 0-22635)).

                                       19
<PAGE>
Exhibit 10.9    Warrant dated December 31, 1997 issued by Wheels Sports
                Group, Inc. to Indosuez CM II, Inc. (incorporated by reference
                to Exhibit 10.3 of the Company's Quarterly Report on Form 10-Q
                for the quarter ended June 30, 1998 (File No. 0-22635)).

Exhibit 10.10   Registration Rights Agreement, dated as of December 31,
                1997, between Wheels Sports Group, Inc. and Indosuez CM II,
                Inc. (incorporated by reference to Exhibit 10.4 of the
                Company's Quarterly Report on Form 10-Q for the quarter ended
                June 30, 1998 (File No. 0-22635)).

Exhibit 10.11   Warrant dated April 27, 1997 issued by Wheels Sports
                Group, Inc. to Schneider Securities, Inc. (incorporated by
                reference to Exhibit 10.5 of the Company's Quarterly Report on
                Form 10-Q for the quarter ended June 30, 1998 (File No. 0-22635)).

Exhibit 10.12*  Employment Agreement, dated as of April 30, 1999, by and
                between Racing Champions, Inc. and Robert Dods (incorporated by
                reference to Exhibit 10.13 of the Company's Quarterly Report on
                Form 10-Q for the quarter ended June 30, 1999 (File No. 0-22635)).

Exhibit 10.13*  Employment Agreement, dated as of April 30, 1999, by and
                between Racing Champions, Inc. and Boyd Meyer (incorporated by
                reference to Exhibit 10.14 of the Company's Quarterly Report on
                Form 10-Q for the quarter ended June 30, 1999 (File No. 0-22635)).

Exhibit 10.14*  Employment Agreement, dated as of April 30, 1999, by and
                between Racing Champions Limited and Peter Chung (incorporated
                by reference to Exhibit 10.15 of the Company's Quarterly Report
                on Form 10-Q for the quarter ended June 30, 1999 (File No. 0-22635)).

Exhibit 10.15*  Employment Agreement, dated as of April 30, 1998, by and
                between Racing Champions, Inc. and Curt Stoelting (incorporated
                by reference to Exhibit 10.7 of the Company's Quarterly Report
                on Form 10-Q for the quarter ended June 30, 1998 (File No. 0-22635)).

Exhibit 10.16*  Employment Agreement, dated as of April 30, 1998, by and
                between Racing Champions, Inc. and Peter Henseler (incorporated
                by reference to Exhibit 10.8 of the Company's Quarterly Report
                on Form 10-Q for the quarter ended June 30, 1998 (File No. 0-22635)).

Exhibit 10.17*  Employment Agreement, dated as of April 30, 1998, by and
                between Racing Champions, Inc. and Kevin Camp (incorporated by
                reference to Exhibit 10.10 of the Company's Quarterly Report on
                Form 10-Q for the quarter ended June 30, 1998 (File No. 0-22635)).

Exhibit 10.18*  1996 Key Employees Stock Option Plan (incorporated by
                reference to Exhibit 10.19 of the Company's Registration
                Statement on Form S-1 (Registration No. 333-22493) filed with
                the Securities and Exchange Commission on February 27, 1997).

Exhibit 10.19*  Racing Champions Corporation Stock Incentive Plan, as amended.

Exhibit 10.20*  Racing Champions Corporation Employee Stock Purchase
                Plan (incorporated by reference to Exhibit 10.23 of the
                Company's Pre-Effective Amendment No. 1 to Registration
                Statement on Form S-1 (Registration No. 333-22493) filed with
                the Securities and Exchange Commission on April 11, 1997).

Exhibit 10.21*  Wheels Sports Group, Inc. 1996 Omnibus Stock Plan (incorporated
                by reference to Exhibit 10.6 of the Company's Quarterly Report
                on Form 10-Q for the quarter ended June 30, 1998 (File No. 0-22635)).

Exhibit 21      Subsidiaries of the Company.

Exhibit 23      Consent of Arthur Andersen LLP.

Exhibit 24      Power of Attorney (included as part of the signature page
                hereof).

Exhibit 27      Financial Data Schedule.
<FN>
______________________

*  Management  contract  or  compensatory  plan  or  arrangement.

(b)     Reports  on  Form  8-K.
        The Company did not file any reports on Form 8-K for the three months ended
        December  31,  1999.

(c)     Financial  statement  schedules.
</TABLE>


                                       20
<PAGE>
SIGNATURES
Pursuant  to  the requirements of Section 13 or 15(d) of the Securities Exchange
Act  of  1934,  the  registrant  has duly caused this report to be signed on its
behalf  by  the  undersigned,  thereunto  duly  authorized.

DATE:  MARCH  24,  2000          RACING  CHAMPIONS  CORPORATION
                                 By: /s/ Robert E. Dods, Chief Executive Officer
                                     -------------------------------------------
                                    Robert  E.  Dods,  Chief  Executive  Officer

POWER  OF  ATTORNEY
Each  person  whose  signature  appears below hereby appoints Robert E. Dods and
Curtis  W.  Stoelting,  and  each  of  them  individually,  his  true and lawful
attorney-in-fact,  with  power  to  act  with or without the other and with full
power of substitution and resubstitution, in any and all capacities, to sign any
or  all amendments to the Form 10-K and file the same with all exhibits thereto,
and  other  documents  in connection therewith, with the Securities and Exchange
Commission,  granting  unto  said  attorneys-in-fact  and  agents full power and
authority to do and perform each and every act and thing requisite and necessary
to be done in and about the premises, as fully to all intents and purposes as he
might  or  could  do  in  person,  hereby ratifying and confirming all that said
attorneys-in-fact  and  agents,  or  their substitutes, may lawfully cause to be
done  by  virtue  hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has  been  signed below by the following persons on behalf of the Registrant and
in  the  capacities  and  on  the  dates  indicated
<TABLE>
<CAPTION>

<S>                           <C>                                        <C>
/s/ Robert E. Dods            Chief Executive Officer and Director       March 24, 2000
- ----------------------------  (Principal Executive Officer)
Robert E. Dods

/s/ Boyd L. Meyer             President and Director                     March 24, 2000
- ----------------------------
Boyd L. Meyer

/s/ Curtis W. Stoelting       Executive Vice President                   March 24, 2000
- ----------------------------  and Secretary(Principal Financial
Curtis W. Stoelting           Officer and Principal Accounting Officer)

/s/ Peter K.K. Chung          Director                                   March 24, 2000
- ----------------------------
Peter K.K. Chung

/s/ Avy H. Stein              Director                                   March 24, 2000
- ----------------------------
Avy H. Stein

/s/ Daniel M. Gill            Director                                   March 24, 2000
- ----------------------------
Daniel M. Gill

/s/ John S. Bakalar           Director                                   March 24, 2000
- ----------------------------
John S. Bakalar

/s/ John J. Vosicky           Director                                   March 24, 2000
- ----------------------------
John J. Vosicky
</TABLE>



                                       21
<PAGE>
REPORT  OF  INDEPENDENT  PUBLIC  ACCOUNTANTS

To  the  Stockholders  of  Racing  Champions  Corporation  and  Subsidiaries:

We  have  audited  in accordance with generally accepted auditing standards, the
consolidated  financial  statements  of Racing Champions Corporation included in
this  annual  report  and issued our report thereon dated February 21, 2000. Our
audits  were  made  for the purpose of forming an opinion on the basic financial
statements  taken  as a whole. The schedule of Valuation and Qualifying Accounts
is  the responsibility of the Company's management and is presented for purposes
of  complying  with  the Securities and Exchange Commission's rules and is not a
part  of  the  basic financial statements. This schedule has been subject to the
auditing procedures applied in the audits of the basic financial statements and,
in  our  opinion,  fairly  states  in  all  material respects the financial data
required  to  be set forth therein in relation to the basic financial statements
taken  as  a  whole.


/s/  Arthur  Andersen  LLP
Chicago,  Illinois
February  21,  2000


DESCRIPTION

Valuation  and  Qualifying  Accounts
<TABLE>
<CAPTION>



                                  BALANCE AT   CHARGED TO   CHARGED TO
                                   BEGINNING    COSTS AND      OTHER                    BALANCE AT
                                    OF YEAR     EXPENSES     ACCOUNTS     DEDUCTIONS   END OF YEAR
                                  -----------  -----------  -----------  ------------  ------------
<S>                               <C>          <C>          <C>          <C>           <C>
Allowance for doubtful accounts:
Year ended December 31, 1997 . .  $   494,000  $ 1,068,000  $ 1,124,000           --   $  2,686,000
Year ended December 31, 1998 . .  $ 2,686,000  $   608,650           --  $(2,194,650)  $  1,100,000
Year ended December 31, 1999 . .  $ 1,100,000  $ 3,535,094  $ 2,338,383  $(1,518,528)  $  5,454,949

</TABLE>


                                       22
<PAGE>
CONSOLIDATED  BALANCE  SHEETS
<TABLE>
<CAPTION>
                                                                             DECEMBER  31,
                                                                             -------------

                                                                         1999           1998
                                                                     -------------  -------------
<S>                                                                  <C>            <C>
ASSETS
Current assets:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . .  $ 12,265,289   $  6,242,149
Accounts receivable, net of allowance for doubtful
 accounts of $5,454,949 and $1,100,000. . . . . . . . . . . . . . .    44,717,451     22,079,678
Other receivable. . . . . . . . . . . . . . . . . . . . . . . . . .            --        129,212
Inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    28,144,875     14,227,795
Deferred and prepaid taxes. . . . . . . . . . . . . . . . . . . . .    14,691,659        801,763
Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . .     2,889,304      3,573,556
Property held for sale. . . . . . . . . . . . . . . . . . . . . . .       152,564             --
                                                                     -------------  -------------

Total current assets. . . . . . . . . . . . . . . . . . . . . . . .   102,861,142     47,054,153
                                                                     -------------  -------------
Property and equipment:
Land. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       725,514             --
Buildings and improvements. . . . . . . . . . . . . . . . . . . . .     4,916,152             --
Tooling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    37,022,492     14,233,994
Other equipment . . . . . . . . . . . . . . . . . . . . . . . . . .     9,386,980      5,369,794
                                                                     -------------  -------------
                                                                       52,051,138     19,603,788
Less Accumulated depreciation . . . . . . . . . . . . . . . . . . .   (13,931,161)    (6,369,639)
                                                                     -------------  -------------
                                                                       38,119,977     13,234,149
Property held for sale. . . . . . . . . . . . . . . . . . . . . . .            --        152,564
Excess purchase price over net assets acquired, net . . . . . . . .   131,357,353     99,726,572
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .     3,943,115        337,050
                                                                     -------------  -------------
Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .  $276,281,587   $160,504,488
                                                                     -------------  -------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . . .  $  8,084,893   $  9,627,308
Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . . .    11,007,269      3,847,343
Accrued allowances. . . . . . . . . . . . . . . . . . . . . . . . .     9,969,037      2,826,688
Accrued royalties . . . . . . . . . . . . . . . . . . . . . . . . .     4,928,508      4,958,052
Line of credit. . . . . . . . . . . . . . . . . . . . . . . . . . .     8,000,000     12,000,000
Current maturities of term notes. . . . . . . . . . . . . . . . . .    17,250,000      4,375,000
Other current liabilities . . . . . . . . . . . . . . . . . . . . .     4,593,178             --
                                                                     -------------  -------------
Total current liabilities . . . . . . . . . . . . . . . . . . . . .    63,832,885     37,634,391

Term notes, less current maturities . . . . . . . . . . . . . . . .    97,750,000     17,625,000
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . .     5,811,630      2,663,255
Other long-term liabilities . . . . . . . . . . . . . . . . . . . .     7,038,839             --
                                                                     -------------  -------------
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . .   174,433,354     57,922,646
                                                                     -------------  -------------
STOCKHOLDERS' EQUITY:
Common stock, voting, $.01 par value, 28,000,000 shares authorized,
 16,432,708 issued and 15,657,208 outstanding at December 31, 1999
 and 16,060,998 issued and outstanding at December 31, 1998. . . . .       164,327        160,610
Stock warrants outstanding. . . . . . . . . . . . . . . . . . . . .       728,740      2,376,040
Additional paid-in capital. . . . . . . . . . . . . . . . . . . . .    89,241,161     85,252,973
Accumulated other comprehensive loss. . . . . . . . . . . . . . . .       (16,991)            --
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . .    15,327,723     14,792,219
                                                                     -------------  -------------
                                                                      105,444,960    102,581,842
Treasury stock, at cost, 775,500 shares . . . . . . . . . . . . . .    (3,596,727)            --
                                                                     -------------  -------------
Total stockholders' equity. . . . . . . . . . . . . . . . . . . . .   101,848,233    102,581,842
                                                                     -------------  -------------
Total liabilities and stockholders' equity. . . . . . . . . . . . .  $276,281,587   $160,504,488
                                                                     -------------  -------------


The  accompanying  notes  are  an  integral  part  of these consolidated balance sheets.

</TABLE>


                                      F-1
<PAGE>
CONSOLIDATED  STATEMENTS  OF  INCOME
<TABLE>
<CAPTION>


                                                         YEAR  ENDED  DECEMBER  31,
                                                         --------------------------

                                                       1999           1998         1997
                                                   -------------  ------------  -----------
<S>                                                <C>            <C>           <C>
Net sales . . . . . . . . . . . . . . . . . . . .  $231,360,417   $156,463,996  $83,744,964
Cost of sales, related party. . . . . . . . . . .     5,957,866      8,218,345    5,242,441
Cost of sales, other. . . . . . . . . . . . . . .   126,725,490     62,631,886   33,399,973
                                                   -------------  ------------  -----------
Gross profit. . . . . . . . . . . . . . . . . . .    98,677,061     85,613,765   45,102,550
Selling, general and administrative expenses. . .    79,762,220     54,302,304   29,624,815
Merger related costs. . . . . . . . . . . . . . .            --      5,525,695           --
Restructuring and other charges . . . . . . . . .     6,400,000             --           --
Amortization of intangible assets . . . . . . . .     3,542,579      2,663,278    2,216,278
                                                   -------------  ------------  -----------
Operating income. . . . . . . . . . . . . . . . .     8,972,262     23,122,488   13,261,457
Interest expense. . . . . . . . . . . . . . . . .     7,650,127      2,750,781    5,219,853
Other (income) expense. . . . . . . . . . . . . .      (104,943)       399,499      200,401
                                                   -------------  ------------  -----------
Income before income taxes. . . . . . . . . . . .     1,427,078     19,972,208    7,841,203
Income tax expense. . . . . . . . . . . . . . . .       891,574      8,231,028    3,305,892
                                                   -------------  ------------  -----------
Net income from continuing operations
  before extraordinary item . . . . . . . . . . .       535,504     11,741,180    4,535,311
Discontinued operations, net of tax
  benefit of $428,000 . . . . . . . . . . . . . .            --             --    1,032,080
Extraordinary charge for early extinguishment
  of debt, net of tax benefit of $1,188,000 . . .            --      1,782,000           --
                                                   -------------  ------------  -----------
Net income. . . . . . . . . . . . . . . . . . . .  $    535,504   $  9,959,180  $ 3,503,231
                                                   -------------  ------------  -----------
Dividends accrued on preferred stock. . . . . . .            --             --      478,422
Net income available to common stockholders . . .  $    535,504   $  9,959,180  $ 3,024,809
                                                   -------------  ------------  -----------
Net income per share from continuing operations
    Basic . . . . . . . . . . . . . . . . . . . .  $       0.03   $       0.73  $      0.33
    Diluted . . . . . . . . . . . . . . . . . . .  $       0.03   $       0.71  $      0.32
Net income per share from discontinued operations
    Basic . . . . . . . . . . . . . . . . . . . .  $         --   $         --  $      0.08
    Diluted . . . . . . . . . . . . . . . . . . .  $         --   $         --  $      0.08
Net income per share from extraordinary item
    Basic . . . . . . . . . . . . . . . . . . . .  $         --   $       0.11  $        --
    Diluted . . . . . . . . . . . . . . . . . . .  $         --   $       0.11  $        --
Net income per share
    Basic . . . . . . . . . . . . . . . . . . . .  $       0.03   $       0.62  $      0.25
    Diluted . . . . . . . . . . . . . . . . . . .  $       0.03   $       0.61  $      0.24
Weighted average shares outstanding
    Basic . . . . . . . . . . . . . . . . . . . .    16,249,380     15,981,952   12,279,111
    Diluted . . . . . . . . . . . . . . . . . . .    16,587,947     16,425,852   12,620,696
                                                   -------------  ------------  -----------
</TABLE>

The  accompanying  notes  are an integral part of these consolidated statements.


                                      F-2
<PAGE>
CONSOLIDATED  STATEMENTS  OF  STOCKHOLDERS'  EQUITY
<TABLE>
<CAPTION>

                                                                                                Accumulated
                                                                     Stock                         Other       Additional
                                          Common    Preferred      Warrants       Treasury     Comprehensive     Paid-in
                                          Stock       Stock       Outstanding      Stock           Loss          Capital
                                         --------  ------------  -------------  ------------  ---------------  -----------
<S>                                      <C>       <C>           <C>            <C>           <C>              <C>
BALANCE, DECEMBER 31, 1996. . . . . . .  $ 93,438  $   656,827   $         --   $        --   $           --   $ 9,146,377
Distribution to subchapter S
  stockholder . . . . . . . . . . . . .        --           --             --            --               --            --
Adjustment for converting
  from subchapter S to C. . . . . . . .        --           --             --            --               --       395,549
                                         --------  ------------  -------------  ------------  ---------------  -----------
BALANCE, JANUARY 1, 1997. . . . . . . .    93,438     656, 827             --            --               --     9,541,926
                                         --------  ------------  -------------  ------------  ---------------  -----------
Net income. . . . . . . . . . . . . . .        --           --             --            --               --            --
Issuance of stock in connection
  with purchase of:
World of Racing, Inc.
  (158,100 shares). . . . . . . . . . .     1,581           --             --            --               --       618,419
Emerald Sports Group, Inc.
  (33,150 shares) . . . . . . . . . . .       331           --             --            --               --       363,669
High Performance Sports
  Marketing, Inc. (226,666 shares). . .     2,267           --             --            --               --     3,997,733
Press Pass Partners
  (306,000 shares). . . . . . . . . . .     3,060           --             --            --               --     4,196,940
Initial public offering . . . . . . . .    58,850           --        739,126            --               --    72,734,273
Redemption of preferred stock . . . . .        --   (1,135,249)            --            --               --    (7,861,237)
Accrued dividends . . . . . . . . . . .        --      478,422             --            --               --            --
Consolidation of World of Racing, Inc..        --           --             --            --               --            --
Stockholder loan repayments . . . . . .        --           --             --            --               --            --
Issuance of stock warrants to bank. . .        --           --      1,647,300            --               --            --
Stock warrants exercised. . . . . . . .        81           --        (10,386)           --               --       121,665
Stock options issued. . . . . . . . . .        --           --             --            --               --       521,686
Comprehensive income
                                         --------  ------------  -------------  ------------  ---------------  -----------
BALANCE, DECEMBER 31, 1997. . . . . . .   159,608           --      2,376,040            --               --    84,235,074
                                         --------  ------------  -------------  ------------  ---------------  -----------
Net income. . . . . . . . . . . . . . .        --           --             --            --               --            --
Stock issued upon option exercise . . .     1,002           --             --            --               --     1,006,491
Expense recognized under stock
  option grant. . . . . . . . . . . . .        --           --             --            --               --        11,408
Comprehensive income
                                         --------  ------------  -------------  ------------  ---------------  -----------
BALANCE, DECEMBER 31, 1998. . . . . . .   160,610           --      2,376,040            --               --    85,252,973
                                         --------  ------------  -------------  ------------  ---------------  -----------
Net income. . . . . . . . . . . . . . .        --           --             --            --               --            --
Stock issued upon option exercise . . .     1,119           --             --            --               --       538,619
Expense recognized under stock
  option grant. . . . . . . . . . . . .        --           --             --            --               --        22,824
Stock warrants exercised. . . . . . . .     2,598           --     (1,647,300)           --               --     3,426,745
Treasury stock acquisition. . . . . . .        --           --             --    (3,596,727)              --            --
Other comprehensive loss- foreign
  currency translation adjustments. . .        --           --             --            --          (16,991)           --
Comprehensive income
                                         --------  ------------  -------------  ------------  ---------------  -----------
BALANCE, DECEMBER 31, 1999. . . . . . .  $164,327  $        --   $    728,740   $(3,596,727)  $      (16,991)  $89,241,161
                                         --------  ------------  -------------  ------------  ---------------  -----------


                                                        Stockholder                      Compre-
                                                          Loans &          Total         hensive
                                           Retained        Notes       Stockholders'     Income
                                           Earnings     Receivable        Equity         (Loss)
                                         ------------  -------------  ---------------  -----------
<S>                                      <C>           <C>            <C>              <C>
BALANCE, DECEMBER 31, 1996. . . . . . .  $ 2,635,116   $   (108,425)  $   12,423,333   $        --
Distribution to subchapter S
  stockholder . . . . . . . . . . . . .     (431,337)            --         (431,337)           --
Adjustment for converting
  from subchapter S to C. . . . . . . .     (395,549)            --               --            --
                                         ------------  -------------  ---------------  -----------
BALANCE, JANUARY 1, 1997. . . . . . . .    1,808,230       (108,425)      11,991,996            --
                                         ------------  -------------  ---------------  -----------
Net income. . . . . . . . . . . . . . .    3,503,231             --        3,503,231     3,503,231
Issuance of stock in connection
  with purchase of:
World of Racing, Inc.
  (158,100 shares). . . . . . . . . . .           --             --          620,000            --
Emerald Sports Group, Inc.
  (33,150 shares) . . . . . . . . . . .           --             --          364,000            --
High Performance Sports
  Marketing, Inc. (226,666 shares). . .           --             --        4,000,000            --
Press Pass Partners
  (306,000 shares). . . . . . . . . . .           --             --        4,200,000            --
Initial public offering . . . . . . . .           --             --       73,532,249            --
Redemption of preferred stock . . . . .           --             --       (8,996,486)           --
Accrued dividends . . . . . . . . . . .     (478,422)            --               --            --
Consolidation of World of Racing, Inc..           --         95,436           95,436            --
Stockholder loan repayments . . . . . .           --         12,989           12,989            --
Issuance of stock warrants to bank. . .           --             --        1,647,300            --
Stock warrants exercised. . . . . . . .           --             --          111,360            --
Stock options issued. . . . . . . . . .           --             --          521,686            --
Comprehensive income                                                                   $ 3,503,231
                                         ------------  -------------  ---------------  -----------
BALANCE, DECEMBER 31, 1997. . . . . . .    4,833,039             --       91,603,761
                                         ------------  -------------  ---------------  -----------
Net income. . . . . . . . . . . . . . .    9,959,180             --        9,959,180     9,959,180
Stock issued upon option exercise . . .           --             --        1,007,493            --
Expense recognized under stock
  option grant. . . . . . . . . . . . .           --             --           11,408            --
Comprehensive income                                                                   $ 9,959,180
                                         ------------  -------------  ---------------  -----------
BALANCE, DECEMBER 31, 1998. . . . . . .   14,792,219             --      102,581,842
                                         ------------  -------------  ---------------  -----------
Net income. . . . . . . . . . . . . . .      535,504             --          535,504       535,504
Stock issued upon option exercise . . .           --             --          539,738            --
Expense recognized under stock
  option grant. . . . . . . . . . . . .           --             --           22,824            --
Stock warrants exercised. . . . . . . .           --             --        1,782,043            --
Treasury stock acquisition. . . . . . .           --             --       (3,596,727)           --
Other comprehensive loss- foreign
  currency translation adjustments                --             --          (16,991)  $   (16,991)
Comprehensive income. . . . . . . . . .                                                $   518,519
                                         ------------  -------------  ---------------  -----------
BALANCE, DECEMBER 31, 1999. . . . . . .  $15,327,723   $         --   $  101,848,233
                                         ------------  -------------  ---------------  -----------
</TABLE>

The  accompanying  notes  are in integral part of these consolidated statements.


                                      F-3
<PAGE>
CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
<TABLE>
<CAPTION>
                                                                      YEAR  ENDED  DECEMBER  31,
                                                                      --------------------------
                                                                   1999           1998           1997
                                                              --------------  -------------  -------------
<S>                                                           <C>             <C>            <C>
OPERATING ACTIVITIES
Net income . . . . . . . . . . . . . . . . . . . . . . . . .  $     535,504   $  9,959,180   $  3,503,231
Adjustments to reconcile net income to net cash
  provided by operating activities
    Loss from discontinued operations. . . . . . . . . . . .             --             --      1,032,080
    Extraordinary item . . . . . . . . . . . . . . . . . . .             --      1,782,000             --
    Depreciation . . . . . . . . . . . . . . . . . . . . . .      7,491,888      3,269,853      2,151,783
    Stock option expense . . . . . . . . . . . . . . . . . .             --             --        521,686
    Provision for uncollectible accounts . . . . . . . . . .      2,378,702             --      1,068,000
    Interest on deferred financing costs . . . . . . . . . .        228,936         12,862        462,587
    Write-off of unamortized goodwill related to Emerald . .             --             --        364,000
    Amortization of intangibles. . . . . . . . . . . . . . .      3,542,579      2,663,278      2,216,280
    Gain (loss) on disposition of assets . . . . . . . . . .         25,043             --         (9,530)
    Deferred income taxes. . . . . . . . . . . . . . . . . .            599      1,944,095       (501,828)
    Deferred interest on junior subordinated debt. . . . . .             --             --      1,375,890
    Changes in operating assets and liabilities, net
      of acquisition activity:
        Accounts receivable and other receivable . . . . . .      2,240,257    (10,029,643)    (5,076,821)
        Inventory. . . . . . . . . . . . . . . . . . . . . .     18,870,223     (9,816,215)      (721,594)
        Prepaid expenses . . . . . . . . . . . . . . . . . .      2,027,666     (1,840,720)      (135,931)
        Accounts payable and accrued expenses. . . . . . . .    (14,222,269)     4,661,835      2,928,425
        Other liabilities. . . . . . . . . . . . . . . . . .     (1,032,590)            --             --
                                                              --------------  -------------  -------------
        Net cash provided by continuing operating activities     22,086,538      2,606,525      9,178,258
        Net cash used in discontinued operations . . . . . .             --             --       (630,000)
INVESTING ACTIVITIES
  Purchase of property and equipment . . . . . . . . . . . .     (9,885,390)    (6,554,852)    (4,144,760)
  Purchase of property held for sale . . . . . . . . . . . .             --             --       (152,000)
  Proceeds from disposal of property and equipment . . . . .      2,136,899        421,929             --
  Purchase price of Ertl, net of cash. . . . . . . . . . . .    (92,996,967)            --             --
  Purchase price in excess of net assets acquired. . . . . .             --      ( 802,421)    (3,731,575)
  Increase in other non-current assets . . . . . . . . . . .     (1,507,729)      (215,841)            --
  Issuance of note receivable. . . . . . . . . . . . . . . .             --             --        (50,000)
                                                              --------------  -------------  -------------
        Net cash used in investing activities. . . . . . . .   (102,253,187)    (7,151,185)    (8,078,335)
FINANCING ACTIVITIES
  Initial public offering. . . . . . . . . . . . . . . . . .             --             --     73,781,027
  Issuance of stock. . . . . . . . . . . . . . . . . . . . .        539,738      1,007,493             --
  Redemption of preferred stock. . . . . . . . . . . . . . .             --             --     (7,862,000)
  Expense recognized for option grant. . . . . . . . . . . .         22,824         11,408             --
  Cash dividends paid on preferred stock . . . . . . . . . .             --             --     (1,134,486)
  Proceeds from bank term loans. . . . . . . . . . . . . . .    115,000,000     12,002,111      8,000,000
  Payment on bank term loans . . . . . . . . . . . . . . . .    (22,000,000)   (11,948,184)   (29,300,000)
  Net borrowings (payments) on line of credit. . . . . . . .     (4,000,000)     4,770,224      6,485,650
  Payment of junior subordinated notes . . . . . . . . . . .             --             --    (39,441,054)
  Payment of deferred interest on junior subordinated notes.             --             --     (3,403,651)
  Payment of senior subordinated notes . . . . . . . . . . .             --             --     (8,020,000)
  Decrease in due to stockholders. . . . . . . . . . . . . .             --     (5,250,000)    (1,117,008)
  Proceeds from long-term debt, net of restricted cash . . .             --             --      6,470,783
  Payments on long-term debt and capital leases. . . . . . .             --        (10,107)    (2,674,692)
  Proceeds from exercise of warrants . . . . . . . . . . . .      1,782,043             --        111,360
  Payment of deferred financing costs. . . . . . . . . . . .     (1,558,089)            --     (1,379,791)
  Distributions to Subchapter S stockholders . . . . . . . .             --             --       (431,337)
  Purchase of treasury stock . . . . . . . . . . . . . . . .     (3,596,727)            --             --
  Decrease in note receivable from officer . . . . . . . . .             --             --        133,747
  Release of escrowed cash . . . . . . . . . . . . . . . . .             --      3,300,000             --
                                                              --------------  -------------  -------------
        Net cash provided by financing activities. . . . . .     86,189,789      3,882,945        218,548
Net increase (decrease) in cash and cash equivalents . . . .      6,023,140       (661,715)       688,471
Cash and cash equivalents, beginning of year . . . . . . . .      6,242,149      6,903,864      6,215,393
                                                              --------------  -------------  -------------
Cash and cash equivalents, end of year . . . . . . . . . . .  $  12,265,289   $  6,242,149   $  6,903,864
                                                              --------------  -------------  -------------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid for interest during the period . . . . . . . . .  $   7,150,393   $  2,621,554   $  7,180,416
  Cash paid for taxes during the period. . . . . . . . . . .  $   3,707,704   $  6,820,559   $  1,792,649
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:
  Proceeds from long-term debt placed in escrow. . . . . . .  $          --   $         --   $  3,330,000
  Debt incurred in conjunction with acquisitions . . . . . .  $          --   $         --   $  5,250,000
  Stock issued to affect acquisitions. . . . . . . . . . . .  $          --   $         --   $  8,200,000
                                                              --------------  -------------  -------------
</TABLE>


The  accompanying  notes  are an integral part of these consolidated statements.


                                      F-4
<PAGE>
NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

FOR  THE  YEARS  ENDED  DECEMBER  31,  1999,  1998  AND  1997

NOTE  1:  DESCRIPTION  OF  BUSINESS

Founded  in  1989, Racing Champions Corporation ("RCC") and Subsidiaries, Racing
Champions  Inc.  ("RCI"),  Racing Champions Ertl, Inc. ("RCE"), Racing Champions
Limited  ("RCL"),  Racing  Champions  International  Limited ("RCIL") and Racing
Champions South, Inc. ("RCS") (collectively "the Company") is a leading producer
and  marketer of collectibles. The Company is best known for its extensive lines
of  officially  licensed  NASCAR  die-cast  racing  replicas, Press Pass trading
cards,  NASCAR  apparel  and  souvenirs,  Ertl  agricultural, custom imprint and
American  Muscle  vehicle  replicas  and AMT model kits. The Company has license
agreements  with  major  U.S.  automotive  manufacturers  and  many of the major
motorsports sanctioning bodies, sponsors, team owners and their drivers, as well
as  entertainment  and  media  companies  for  their  well-known  characters and
properties.  The  Company  sells  its  products primarily in North America. RCL,
based in Hong Kong and China, oversees the production of the Company's products.
RCIL,  based  in  the United Kingdom, sells the Company's products in Europe and
Asia.

NOTE  2:  RECAPITALIZATION  AND  KEY  ACQUISITIONS

RECAPITALIZATION
On  April  30,  1996,  an  investor  group  consummated  a recapitalization (the
"Recapitalization")  which involved the following: (a) the Company's purchase of
all  of  the  outstanding  stock  of  RCI and substantially all of the assets of
Dods-Meyer,  Ltd. ("DML") (collectively the "RCI Group"); (b) the acquisition by
Banerjan  Company  Limited  (subsequently  renamed Racing Champions Limited), of
substantially  all  of the assets of Racing Champions Limited, Garnett Services,
Inc.  and  Hosten Investment Limited (collectively the "RCL Group"); and (c) the
contribution  by  the  Company  of  all  the  outstanding  stock  of RCL to RCI.

These  acquisitions  were accounted for using the purchase method of accounting.
The  excess  purchase  price  over the book value of the net assets acquired was
$93.6  million.  Of this excess $88.7 million has been recorded as an intangible
asset  and is being amortized on a straight-line basis over forty years and $4.9
million  was  recorded  as  inventory  and  property  and  equipment.

RACING  CHAMPIONS  CORPORATION  AND  WHEELS  SPORTS  GROUP,  INC.
On  June  12, 1998, a subsidiary of the Company merged with Wheels Sports Group,
Inc.  ("Wheels"),  subsequently  renamed Racing Champions South, Inc. The merger
was  effected by exchanging 2.7 million shares of the Company's common stock for
all  of  the common stock of Wheels. Each share of Wheels was exchanged for 0.51
shares  of the Company's common stock. In addition, outstanding Wheels' warrants
and  stock  options  were converted at the same exchange ratio into warrants and
options  to  purchase  the  Company's  common  stock.

The  merger  has  been accounted for as a pooling-of-interests. Accordingly, all
prior  period  consolidated financial statements presented have been restated to
include  the  results of operations, financial position and cash flows of Wheels
as  though  it  had always been a part of the Company. Certain reclassifications
were  made  to  the  Wheels  financial  statements  to  conform to the Company's
presentations.

The  results  of  operations for the separate companies and the combined amounts
presented  in  the  consolidated  financial  statements  follow.
<TABLE>
<CAPTION>
                                                                    SIX MONTHS ENDED     YEAR ENDED
(amounts in thousands)                                               JUNE 30, 1998      DEC. 31, 1997
- -----------------------------------------------------------------  ------------------  ---------------
<S>                                                                <C>                 <C>
Net sales:
  Racing Champions. . . . . . . . . . . . . . . . . . . . . . . .  $          48,855   $       76,562
  Wheels. . . . . . . . . . . . . . . . . . . . . . . . . . . . .             23,856            7,491
  Intercompany sales. . . . . . . . . . . . . . . . . . . . . . .             (1,379)            (308)
                                                                   ------------------  ---------------
                                                                   $          71,332   $       83,745
                                                                   ------------------  ---------------
Net Income:
  Racing Champions. . . . . . . . . . . . . . . . . . . . . . . .  $           4,212   $        7,875
  Wheels (includes $1.6 million of merger costs and $1.8 million
    of extraordinary charges, net of income taxes). . . . . . . .             (2,074)          (6,792)
  Intercompany eliminations and income tax adjustments. . . . . .                (81)           2,421
                                                                   ------------------  ---------------
                                                                   $           2,057   $        3,504
                                                                   ------------------  ---------------
</TABLE>


                                      F-5
<PAGE>
In  connection  with the merger, the Company recorded a second quarter charge to
operating  expenses  of  $5.5  million  ($3.3  million after taxes, or $0.20 per
diluted  common share) for direct and other merger related costs of $2.1 million
and  $3.4  million  pertaining  to  restructuring  of  the  Companies'  combined
operations.

Merger  transaction  costs  consisted  primarily of fees for investment bankers,
attorneys,  accountants,  financial  printing  and  other  related  charges.
Restructuring  costs  included  severance  for terminated employees and exit and
agreement  extension  costs.

RACING  CHAMPIONS  CORPORATION  AND  THE  ERTL  COMPANY,  INC.
On  April  13,  1999,  certain subsidiaries of the Company purchased 100% of the
outstanding  shares  of  The  Ertl  Company,  Inc.  (subsequently renamed Racing
Champions  Ertl,  Inc.) and certain of its affiliates ("Ertl") for approximately
$94.6 million. This transaction has been accounted for under the purchase method
of  accounting and accordingly, the operating results of Ertl have been included
in  the  Company's  consolidated  financial  statements  since  the  date  of
acquisition.  The  purchase  was funded with a draw-down on the Company's credit
facility  (Note  8).  The  excess  of the aggregate purchase price over the fair
market  value  of  allocated  assets  acquired of approximately $35.0 million is
being  amortized  over  40  years.  The  purchase price was based on preliminary
estimates  and  will  be  adjusted  as  appropriate.

The  following  unaudited  pro  forma consolidated results of operations for the
years ended December 31, 1999 and 1998 assume that the Ertl acquisition occurred
as  of  January  1  of  each  year:
<TABLE>
<CAPTION>

(amounts in thousands, except per share data)   DECEMBER 31, 1999   DECEMBER 31, 1998
- ---------------------------------------------  -------------------  ------------------
<S>                                            <C>                  <C>
Net sales . . . . . . . . . . . . . . . . . .  $          266,340   $          329,175
Income (loss) before extraordinary item . . .              (3,471)               8,872
                                               -------------------  ------------------
Net income (loss) . . . . . . . . . . . . . .              (3,471)               7,090
Earnings (loss) per share:
  Basic . . . . . . . . . . . . . . . . . . .  $            (0.21)  $             0.44
                                               -------------------  ------------------
  Diluted . . . . . . . . . . . . . . . . . .                  --   $             0.43
                                               -------------------  ------------------
</TABLE>

Pro  forma data does not purport to be indicative of the results that would have
been  obtained  had  this  acquisition actually occurred at the beginning of the
periods  presented  and  is  not  intended to be a projection of future results.

NOTE  3:  STATEMENT  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Principles  of  Consolidation and Foreign Currency Translation/Transaction - The
financial  statements  consolidate  the  accounts  of  RCC  and its wholly owned
subsidiaries.  All  intercompany  items  and  transactions have been eliminated.
Foreign subsidiary assets and liabilities are reported in the local currency and
translated  at  the  rates  of  exchange  at the balance sheet date while income
statement accounts are translated at the average exchange rates in effect during
the  period.  Exchange gains and losses resulting from translations for the year
ended  December  31,  1999  have been recorded in stockholders' equity. Exchange
gains  and  losses  for  the  years  ended  December  31,  1998  and  1997  were
insignificant.

Revenue  Recognition  -  The  Company  recognizes revenue based upon transfer of
title  of  product  to  customers. The Company provides for estimated credit and
other  price  concessions.

Cash  and Cash Equivalents - The Company considers all highly liquid investments
with  original  maturities  of  90  days  or  less  to be cash equivalents. Such
investments  are  stated  at  cost,  which  approximate  fair  value.

Use  of  Estimates  -  The preparation of the financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the amounts reported in the financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.


                                      F-6
<PAGE>
Inventory  -  Inventory consists of finished goods and is stated at the lower of
cost or market. Cost is determined by the first-in, first-out method, and market
represents  the  lower  of  replacement  cost or estimated net realizable value.

Property  and  Equipment  -  Property  and  equipment  are  recorded  at  cost.
Depreciation  is computed using the straight-line method for financial statement
purposes  at  rates  adequate  to  depreciate the cost of applicable assets over
their  expected  useful  lives.  Accelerated  methods  are  used  for income tax
purposes.  Repairs  and maintenance are charged to expense as incurred. Gains or
losses  resulting  from  sales or retirements are recorded as incurred, at which
time  related  costs and accumulated depreciation are removed from the accounts.
The  estimated  useful  lives  used  in  computing  depreciation  for  financial
statement  purposes  are  as  follows:
<TABLE>
<CAPTION>

ASSET DESCRIPTIONS          ESTIMATED USEFUL LIFE
- --------------------------  ---------------------
<S>                         <C>
Buildings and improvements             3-40 years
Tooling. . . . . . . . . .              3-8 years
Other equipment. . . . . .             3-13 years
</TABLE>

Property  Held  for  Sale  - Property held for sale consists of land and related
improvements  at December 31, 1999 and 1998. Property held for sale is stated at
the  lower  of  cost  or  estimated  net  realizable  value.

Excess  Purchase  Price Over Net Assets Acquired -Excess purchase price over net
assets  acquired (goodwill) is amortized over 40 years on a straight-line basis.
Approximately  $88.7  million  of this goodwill is tax deductible over 15 years.
Amortization  expense  relating  to excess of purchase price over the net assets
for  the  years  ended December 31, 1999, 1998, and 1997 was approximately, $3.4
million,  $2.6  million and $2.2 million, respectively. Accumulated amortization
was  approximately  $9.5 million and $6.1 million at December 31, 1999 and 1998,
respectively. The Company reviews excess purchase price over net assets acquired
for  impairment  whenever  events  or changes in circumstances indicate that its
carrying  amount  may  not be recoverable. To date, no such events or changes in
circumstances  have  occurred.

Other  Assets  - Other assets at December 31, 1999 and 1998 consist primarily of
refundable  deposits  for  leased  equipment,  pension  assets,  acquisition and
recapitalization  costs  and  deferred  financing  fees.

Concentration  of Credit Risk - Concentration of credit risk is limited to trade
accounts  receivable and is subject to the financial conditions of certain major
customers in which there were two customers accounting for approximately 12% and
11%  of net sales for the year ended December 31, 1999, two customers accounting
for  approximately 14% and 12% of net sales for the year ended December 31, 1998
and  three customers accounting for approximately 22%, 16%, and 11% of net sales
for  the  year  ended  December 31, 1997. Additionally, at December 31, 1999 one
customer  accounted for approximately 20% of accounts receivable and at December
31,  1998  three  customers  accounted  for  approximately  16%, 15%, and 10% of
accounts  receivable.  The Company does not require collateral or other security
to  support customers' receivables. The Company conducts periodic reviews of its
customers'  financial  conditions  and  vendor  payment  practices  to  minimize
collection  risks on trade accounts receivable. The Company has purchased credit
insurance  which  covers  a  portion  of  its  receivables from major customers.

Fair Value of Financial Instruments - The carrying amounts of cash, receivables,
accounts  payable  and  accrued  expenses  approximate fair value because of the
short-term  nature  of the items. The carrying amounts of the Company's lines of
credit,  notes  and  other  payables approximate their fair values either due to
their  short-term  nature,  the  variable  rates  associated  with  these  debt
instruments  or  based  on  current  rates  offered to the Company for debt with
similar  characteristics.

Advertising - The Company expenses the production costs of advertising the first
time the advertising takes place except for certain direct-response advertising,
which  is capitalized and amortized over its expected period of future benefits.

At  December  31,  1999  and  1998,  approximately  $0  and  $1.1  million,  of
direct-response  advertising  was  included in prepaid expenses. Direct-response
advertising  relating to these prepaid expenses that were expensed for the years
ended  December  31,  1999  and  1998  was  approximately  $1.8 million and $1.4
million,  respectively.


                                      F-7
<PAGE>
Income  Taxes  -  The  Company  accounts  for  income  taxes  under Statement of
Financial  Accounting  Standards  (SFAS) No. 109, "Accounting for Income Taxes."
Under  the asset and liability method of SFAS No. 109, deferred income taxes are
recognized  for  the  expected  future tax consequences of temporary differences
between  financial  statement  carrying  amounts  and  the tax bases of existing
assets  and  liabilities  using  enacted  tax rates expected to apply to taxable
income  in  the  years  in  which those temporary differences are expected to be
recovered  or  settled.

Accounting  for  Stock-Based Compensation - The Company accounts for stock-based
compensation  arrangements  with  employees in accordance with the provisions of
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to  Employees,"  and  complies  with  the disclosure provisions of SFAS No. 123,
"Accounting  for  Stock-Based  Compensation."  Under  APB  No.  25, compensation
expense is based on the difference, if any, on the measurement date, between the
estimated fair value of the Company's stock and the exercise price of options to
purchase  that  stock.  The compensation expense is amortized on a straight-line
basis  over  the  vesting  period  of  the  options.

The Company accounts for stock-based compensation arrangements with nonemployees
in  accordance  with  SFAS  No. 123. SFAS No. 123 establishes a fair value based
method  of  accounting  for stock-based compensation plans. Under the fair value
based method, compensation cost is measured at the grant date based on the value
of  the  award,  which  is  calculated  using  an  option  pricing model, and is
recognized  over  the  service  period,  which  is  usually  the vesting period.

Net  Income  Per Share - The Company computes net income per share in accordance
with  SFAS  No. 128, "Earnings Per Share." Under the provisions of SFAS No. 128,
basic net income per share is computed by dividing the net income for the period
by  the  weighted average number of common shares outstanding during the period.
Diluted  net  income  per  share  is computed by dividing the net income for the
period  by  the  weighted  average number of common and common equivalent shares
outstanding  during the period. The following table discloses the provisions set
forth  in  SFAS  No.  128:  (amounts  in  thousands,  except  per  share  data)
<TABLE>
<CAPTION>
                                                                               WEIGHTED
                                                                        NET    AVERAGE   PER SHARE
FOR THE YEAR ENDED DECEMBER 31, 1999                                  INCOME    SHARES     AMOUNT
- --------------------------------------------------------------------  -------  --------  ----------
<S>                                                                   <C>      <C>       <C>
Basic net income per share:
Net income available to common stockholders. . . . . . . . . . . . .  $   535    16,249  $     0.03
Plus effect of dilutive securities:
Stock options and warrants . . . . . . . . . . . . . . . . . . . . .       --       339          --
                                                                      -------  --------  ----------
Diluted net income per share:
Net income available to common stockholders plus assumed conversions  $   535    16,588  $     0.03
                                                                      -------  --------  ----------
</TABLE>

Options  and  warrants  to  purchase  749,104  shares  of common stock at prices
ranging  from $9.84 to $16.18 were outstanding during 1999 but were not included
in  the  computation  of  diluted  earnings  per  share because the options' and
warrants' exercise price was greater than the average market price of the common
shares.
<TABLE>
<CAPTION>
                                                                               WEIGHTED
                                                                        NET    AVERAGE   PER SHARE
FOR THE YEAR ENDED DECEMBER 31, 1998                                  INCOME    SHARES     AMOUNT
- --------------------------------------------------------------------  -------  --------  ----------
<S>                                                                   <C>      <C>       <C>
Basic net income per share:
Net income available to common stockholders. . . . . . . . . . . . .  $ 9,959    15,982  $     0.62
Plus effect of dilutive securities:
Stock options and warrants . . . . . . . . . . . . . . . . . . . . .       --       444          --
                                                                      -------  --------  ----------
Diluted net income per share:
Net income available to common stockholders plus assumed conversions  $ 9,959    16,426  $     0.61
                                                                      -------  --------  ----------
</TABLE>

Options  and  warrants  to  purchase  611,114  shares  of common stock at prices
ranging from $11.27 to $16.18 were outstanding during 1998 but were not included
in  the  computation  of  diluted  earnings  per  share because the options' and
warrants' exercise price was greater than the average market price of the common
shares.


                                      F-8
<PAGE>
<TABLE>
<CAPTION>

                                                                               WEIGHTED
                                                                        NET    AVERAGE   PER SHARE
FOR THE YEAR ENDED DECEMBER 31, 1997                                  INCOME    SHARES     AMOUNT
- --------------------------------------------------------------------  -------  --------  ----------
<S>                                                                   <C>      <C>       <C>
Basic net income per share:
Net income available to common stockholders. . . . . . . . . . . . .  $ 3,025    12,279  $     0.25
Plus effect of dilutive securities:
Stock options and warrants . . . . . . . . . . . . . . . . . . . . .       --       342          --
                                                                      -------  --------  ----------
Diluted net income per share:
Net income available to common stockholders plus assumed conversions  $ 3,025    12,621  $     0.24
                                                                      -------  --------  ----------
</TABLE>

Options  and  warrants  to  purchase  505,366  shares  of common stock at prices
ranging  from  $13.48  to $16.18 per share were outstanding during 1997 but were
not  included  in  the  computation  of  diluted  earnings per share because the
options'  and warrants' exercise price was greater than the average market price
of  the  common  shares.

Comprehensive  Income  -  The Company reports comprehensive income in accordance
with  SFAS  No.  130,  "Reporting  Comprehensive  Income." SFAS No. 130 requires
companies  to  report  all  changes  in  equity  during  a  period, except those
resulting  from investment by owners and distributions to owners, in a financial
statement for the period in which they are recognized. The Company has chosen to
disclose comprehensive income, which encompasses net income and foreign currency
translation adjustments, as part of the consolidated statements of stockholders'
equity.

Recent  Accounting  Pronouncements  -  In  June,  1998, the Financial Accounting
Standards  Board issued SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities." This standard requires that an entity recognize derivatives
as  either  assets  or  liabilities  on  its  balance  sheet  and  measure those
instruments  at  fair  value.  As  a  result  of  SFAS  No. 137, "Accounting for
Derivative Instruments and Hedging Activities- Deferral of the Effective Date of
SFAS  No.  133",  the  Company  will adopt this standard in the first quarter of
2001.  Based  on  current  circumstances,  the  Company  does  not  believe that
application  of  SFAS  No.  133  will  have  a  material effect on the Company's
financial  condition  or  results  of  operations.

Reclassifications - Certain prior year amounts have been reclassified to conform
with  the  current  year  presentation.

NOTE  4  :  RESTRUCTURING  AND  OTHER  CHARGES

In  the  second  quarter  of  1999, the Company recorded restructuring and other
charges  of  $6.4  million.  These charges related to the Company's alignment of
operations,  product  lines  and direct marketing efforts with the consolidation
plans  for  those  same areas at Ertl. Approximately $2.2 million of the charges
relate  to  the re-focusing of the direct mail programs, $4.0 million relates to
the  reduction and consolidation of product lines and the remaining $0.2 million
relates  to operational consolidation, including severance and relocation costs.
For  the year ended December 31, 1999, all of the charges related to direct mail
were  expended, approximately $3.7 million of the reduction and consolidation of
product  lines  were  expended  and  approximately  $0.1  million of the charges
related  to  severance  and  relocation  were  expended.


                                      F-9
<PAGE>
NOTE  5  :  BUSINESS  SEGMENTS

In January 1998, the Company adopted SFAS No. 131, "Disclosure About Segments of
an Enterprise and Related Information." The Company has no separately reportable
segments  in accordance with this standard. Under the enterprise wide disclosure
requirements  of  SFAS  131,  the  Company  reports  net sales, by each group of
product  lines and by distribution channel. Amounts for the years ended December
31,  1999  and  1998  are as shown in the tables below. Information for the year
ended  December  31,  1997  is  not  available.
<TABLE>
<CAPTION>

(amounts in thousands)      1999      1998
- ------------------------  --------  --------
<S>                       <C>       <C>
Collectible die-cast . .  $164,406  $118,658
Other products . . . . .    66,954    37,806
                          --------  --------
Net sales. . . . . . . .  $231,360  $156,464
                          --------  --------
Mass retailers . . . . .  $100,549  $107,301
Wholesale and trackside.    97,010    28,392
Premium/promotional. . .    25,135    12,320
Direct and other . . . .     8,666     8,451
                          --------  --------
Net sales. . . . . . . .  $231,360  $156,464
                          --------  --------
</TABLE>

In 1999, Other products includes model kits, licensed preschool products, sports
trading  cards,  apparel,  souvenirs  and  games. In 1998 this category included
$13,039  of  trading  cards  and  other  collectibles and $24,767 of apparel and
souvenirs.

Information  by  geographic  area  is  set  forth in the tables below. Operating
income  represents  income  before  income  taxes  and  interest  expense.
<TABLE>
<CAPTION>

(amounts in thousands)
- --------------------------------------------------------
<S>                                            <C>
Net sales:
United States . . . . . . . . . . . . . . . .  $213,417
Foreign . . . . . . . . . . . . . . . . . . .    21,986
Sales and transfers between geographic areas.    (4,043)
                                               ---------
Combined total. . . . . . . . . . . . . . . .  $231,360
                                               ---------
Operating income:
United States . . . . . . . . . . . . . . . .  $  6,284
Foreign . . . . . . . . . . . . . . . . . . .     2,688
                                               ---------
Combined total. . . . . . . . . . . . . . . .  $  8,972
                                               ---------
Identifiable assets:
United States . . . . . . . . . . . . . . . .  $248,049
Foreign . . . . . . . . . . . . . . . . . . .    28,233
                                               ---------
Combined total                                  $276,282
                                               ---------
</TABLE>

NOTE  6  :  OTHER  BUSINESS  COMBINATIONS
DIAMOND  SPORTS  GROUP,  INC.  AND  GREEN'S  RACING  SOUVENIRS,  INC.
On  June  30,  1997,  Wheels acquired 100% of the common stock of Diamond Sports
Group,  Inc.  ("Diamond")  in  exchange for 485,000 shares of the Wheels' common
stock.

On  October  4, 1997, Wheels acquired 100% of the common stock of Green's Racing
Souvenirs,  Inc.  ("GRS")  in  exchange for 175,000 shares of the Wheels' common
stock.

The  Diamond  and GRS transactions constituted tax-free reorganizations and each
has  been  accounted for using the pooling-of-interests method of accounting for
business  combinations.  Accordingly,  all  prior  period consolidated financial
statements  have  been  restated  to include the combined results of operations,
financial  position  and  cash  flows of Diamond and GRS. There were no material
transactions  between or among Diamond, GRS and Wheels prior to the combination.
Certain  reclassifications  have  been  made  to  Diamonds'  and  GRS' financial
statements  to  conform  to  the  Company's  basis  of  presentation.


                                      F-10
<PAGE>
WORLD  OF  RACING,  INC.
Wheels  acquired World of Racing, Inc. ("WOR") through a wholly owned subsidiary
on  January  28,  1997, by exchanging 310,000 shares of the Wheels' common stock
valued  at  $620,000  for  100%  of  the  common  stock  of  WOR.

Effective  June  30,  1997,  Wheels' Board of Directors voted to discontinue the
operations  of  WOR  and  dispose  of  its  assets.  The  acquisition of WOR was
originally  accounted  for  as a pooling-of-interests, but the discontinuance of
its operations required the use of purchase accounting. The $561,914 unamortized
goodwill,  along  with  property  plant  and  equipment with a net book value of
approximately  $132,000,  were  written off as of June 30, 1997. In addition, on
June  30,  1997,  Wheels recorded estimated operating losses from June 30, 1997,
through the end of the phase-out period of approximately $222,000. The loss from
operations  and the loss on disposition are presented as discontinued operations
on the accompanying consolidated statement of income for the year ended December
31, 1997. Net sales of WOR amounted to approximately $174,000 for the year ended
December  31,  1997.

EMERALD  SPORTS  GROUP,  INC.
On  August  5,  1997, Wheels acquired 100% of the common stock of Emerald Sports
Group,  Inc.  ("Emerald")  in exchange for 65,000 shares of Wheels' common stock
valued at $364,000. The transaction was accounted for as a purchase and resulted
in  excess  purchase  price  over  the  fair  value  of  net  assets acquired of
approximately  $408,000.

In  December  1997, Wheels decided to merge the operations of Emerald into those
of  Diamond  and  to  dispose of substantially all of Emerald's assets, with the
exception  of  inventory,  as of December 31, 1997. Accordingly, Wheels recorded
provisions  to write-off unamortized goodwill related to the Emerald acquisition
of  approximately  $364,000,  which  is  included  in  other  expense  on  the
accompanying  consolidated  statement  of income for the year ended December 31,
1997.  In addition, certain costs totaling approximately $200,000 related to the
disposal  were  accrued at December 31, 1997, and are included in other expenses
in  the  accompanying  consolidated  statement  of  income.

HIGH  PERFORMANCE  SPORTS  MARKETING,  INC.
Effective  October  24,  1997,  Wheels  consummated  the  acquisition  of  High
Performance  Sports  Marketing,  Inc.  ("High Performance"). The transaction was
accounted  for as a purchase and resulted in excess purchase price over the fair
value  of  net  assets acquired (assets acquired were approximately $2.3 million
and  liabilities  assumed were approximately $1.7 million) of approximately $9.4
million.  Consideration  paid  by  Wheels  consisted  of  cash  in the amount of
approximately  $1.7 million, promissory notes totaling $1.0 million, and 444,444
shares of Wheels' common stock valued at $4.0 million. In addition, the terms of
the  purchase  agreement  between  High  Performance  and  Wheels  required  an
additional cash payment to be made at closing of approximately $3.3 million (the
"Additional  Cash  Consideration"). Payment of the Additional Cash Consideration
was paid out of escrowed funds ("Escrowed Funds") established in connection with
Wheels'  Credit  Facility  obtained December 31, 1997. In December 1997, certain
officers  and  directors  of  Wheels  executed a pledge agreement under which an
aggregate  of approximately 1 million shares of personally-owned stock of Wheels
was  pledged  to  secure  payment  of  the  Additional  Cash  Consideration.

In  April  1998,  Wheels negotiated the release of $500,000 of Escrowed Funds as
partial  satisfaction  of the Additional Cash Consideration. In addition, Wheels
agreed  to  pay  an  extension  fee  of  $450,000 to the former High Performance
stockholders,  $250,000  of  which  was  paid  on  April 22, 1998. The remaining
$200,000  was  paid  on June 12, 1998 along with the remainder of the Additional
Cash  Consideration.

PRESS  PASS  PARTNERS
Effective  December  31,  1997, Wheels consummated the acquisition of Press Pass
Partners  ("Press  Pass")  through  a  transaction  in  which  the two corporate
partners  of  Press  Pass  were merged into two newly formed subsidiaries of the
Company.  The transaction was accounted for as a purchase and resulted in excess
purchase  price over the fair value of net assets acquired (assets acquired were
approximately  $2.0  million  and  liabilities  assumed  were approximately $1.5
million)  of  approximately $7.8 million. Consideration paid by Wheels consisted
of  cash  of  $3.1  million, promissory notes totaling $1.0 million, and 600,000
shares  of  Wheels'  common  stock  valued  at  $4.2  million.


                                      F-11
<PAGE>
NOTE  7:  INCOME  TAXES

For  financial  reporting  purposes,  income  before  income  taxes includes the
following  components:

<TABLE>
<CAPTION>

                          YEAR ENDED      YEAR ENDED      YEAR ENDED
(amounts in thousands)  DEC. 31, 1999   DEC. 31, 1998   DEC. 31, 1997
- ----------------------  --------------  --------------  --------------
<S>                     <C>             <C>             <C>
Pretax income:
  United States. . . .  $          263  $       19,773  $        7,696
  Foreign. . . . . . .           1,164             199             145
                        --------------  --------------  --------------
                        $        1,427  $       19,972  $        7,841
                        --------------  --------------  --------------
</TABLE>

The  significant  components  of  income  tax  expense  are  as  follows:

<TABLE>
<CAPTION>

                          YEAR ENDED      YEAR ENDED      YEAR ENDED
(amounts in thousands)  DEC. 31, 1999   DEC. 31, 1998   DEC. 31, 1997
- ----------------------  --------------  --------------  --------------
<S>                     <C>             <C>             <C>
Current
  Federal. . . . . . .  $           --  $        5,018  $        2,733
  State. . . . . . . .              --             717             482
  Foreign. . . . . . .             293               3              10
                        --------------  --------------  --------------
                                   293           5,738           3,225
                        --------------  --------------  --------------
Deferred
  Federal. . . . . . .             493           2,180              45
  State. . . . . . . .             106             311               6
  Foreign. . . . . . .              --               2              29
                        --------------  --------------  --------------
                                   599           2,493              80
                        --------------  --------------  --------------
Income tax expense . .  $          892  $        8,231  $        3,305
                        --------------  --------------  --------------
</TABLE>

A  reconciliation  of statutory Federal tax rate and actual effective income tax
rate  is  as  follows:

<TABLE>
<CAPTION>
                                       YEAR ENDED      YEAR ENDED      YEAR ENDED
                                     DEC. 31, 1999   DEC. 31, 1998   DEC. 31, 1997
                                     --------------  --------------  --------------
<S>                                  <C>             <C>             <C>
Statutory rate. . . . . . . . . . .           34.0%           34.0%           34.0%
State taxes, net of federal benefit            4.9             4.8             4.8
Foreign . . . . . . . . . . . . . .           (7.2)             --              --
Other-non-deductible goodwill . . .           30.8             2.4             3.4
                                     --------------  --------------  --------------
Effective rate. . . . . . . . . . .           62.5%           41.2%           42.2%
                                     --------------  --------------  --------------
</TABLE>

The  significant  components  of  deferred  tax  assets  and  liabilities are as
follows:

<TABLE>
<CAPTION>
                                        DECEMBER  31,
                                        -------------
(amounts in thousands)                 1999      1998
- -----------------------------------  --------  --------
<S>                                  <C>       <C>
Deferred tax assets
  Reserves and allowances . . . . .  $ 3,921   $   380
  Net operating loss. . . . . . . .    6,515     1,669
  Other . . . . . . . . . . . . . .    1,531       180
                                     --------  --------
    Total deferred tax assets . . .   11,967     2,229
Deferred tax liabilities
  Intangible assets . . . . . . . .   (5,435)   (3,948)
  Property and equipment. . . . . .   (1,783)     (564)
                                     --------  --------
    Total deferred tax liabilities.   (7,218)   (4,512)
                                     --------  --------
Net deferred tax asset (liability).  $ 4,749   $(2,283)
                                     --------  --------
</TABLE>

The  Company has approximately $16.0 million of net operating losses that can be
carried back two years, and the remainder carried forward twenty years (expiring
2019)  for  federal  and  Illinois  income  tax  purposes.


                                      F-12
<PAGE>
NOTE  8  :  DEBT

In  conjunction  with the Company's initial public offering, the Company revised
and  amended  its  bank agreement on June 17, 1997. The amended credit agreement
provided  for a revolving loan and a five-year term loan. The revolving loan was
amended on June 11, 1998 in conjunction with the business combination of RCC and
Wheels.  The  amended  agreement provided for a revolving loan which allowed the
Company  to  borrow  up to $12.0 million at any time prior to June 30, 2003. The
term  loan was amended on June 11, 1998 increasing the principal amount to $25.0
million  and extending the final maturity to June 30, 2003. The entire amount of
this  debt  outstanding  was  repaid  upon  the  acquisition  of  Ertl.

In  connection  with  the  acquisition  of  Ertl, the Company entered into a new
credit agreement  on  April 13, 1999, amended on August 30, 1999, which provides
for a five year revolving loan, five year term loan, and the issuance of letters
of  credit.  The revolving loan allows the Company to borrow up to $60.0 million
at  any time prior to March 31, 2004. At December 31, 1999, the Company had $8.0
million  outstanding  on  the  revolving  loan.  The term loan, in the principal
amount  of $115.0 million, is due in scheduled quarterly payments beginning June
30,  2000 with final maturity on March 31, 2004. All borrowings under the credit
facility  are  secured  by  substantially  all  of  the  assets  of the Company.

The  term loan and the revolving loan bear interest, at the Company's option, at
an alternate base rate plus a margin that varies between 0.00% and 1.25% or at a
LIBOR  rate  plus  a  margin that varies between 0.75% and 2.25%. The applicable
margin  is  based  on  the  Company's ratio of consolidated debt to consolidated
EBITDA  and  at  December  31,  1999 was 0.50% for base rate loans and 1.50% for
LIBOR  loans. The credit agreement also requires the Company to pay a commitment
fee  determined  by  the  ratio  of consolidated debt to consolidated EBITDA. At
December  31,  1999, the commitment fee was 0.30% per annum on the average daily
unused  portion  of  the  revolving  loan.

Under  the  terms  of the Company's credit agreement, the Company is required to
comply  with  certain  financial  and non-financial covenants. The key financial
covenants  include  leverage  ratio,  fixed  charge  ratio and interest coverage
ratio.  As of December 31, 1999, the Company was in compliance with all of these
covenants.

The  Company's  credit  agreement  also  requires  that  the Company maintain an
interest  rate protection agreement. Effective June 3, 1999, the Company entered
into  an  interest  rate  collar transaction covering $35.0 million of its debt,
with  a  cap  based  on  30  day  LIBOR  rates  of  8.0% and floor of 5.09%. The
agreement,  which  has  quarterly settlement dates, is in effect through June 3,
2002.  During  1999,  the  effect  of  this  agreement  was  insignificant.

The  Company's  Hong Kong subsidiary entered into a credit agreement with a bank
that provides for a line of credit of up to $5.0 million. Amounts borrowed under
this  line  of  credit bear interest at the bank's cost of funds plus 3% and are
cross-guaranteed  by RCI and RCL. As of December 31, 1999 and 1998 there were no
outstanding  borrowings  under  this  line  of  credit.

On  December 31, 1997, Wheels established a Credit Facility with Credit Agricole
Indosuez.  In  connection  with  establishing  this  facility, Wheels granted to
Credit  Agricole Indosuez a warrant to purchase 509,358 shares of Wheels' common
stock at a price of $3.50 per share. The warrant is exercisable through December
31,  2007.  The exercise price and number of shares to be purchased are subject,
from  time  to  time,  to  certain  antidilutive  adjustments. Wheels recorded a
discount  on  long  term  debt  obtained  under the Credit Facility based on the
estimated  fair value of the warrants at December 31, 1997. Wheels amortized the
discount and included it as a component of interest expense over the term of the
term  loans  using  the  effective  interest  rate  method. Wheels also incurred
financing  costs,  which were deferred and amortized over the term of the Credit
Facility.

All  obligations  outstanding under the Credit Agricole Indosuez Credit Facility
were  paid  in  full  in  conjunction with the merger of Wheels and RCC, and the
related  warrant was converted into a warrant to purchase the combined Company's
stock,  discussed in Note 2. The unamortized discount on the debt at the time of
the  merger  has  been  recorded  as  an  extraordinary item in the accompanying
consolidated  statement  of income for 1998, related to the early extinguishment
of  this  debt.  The  warrant  was  exercised  in  full  in  1999.


                                      F-13
<PAGE>

Long-term  debt  consists  of  the  following:
<TABLE>
<CAPTION>
                                                                            DECEMBER  31,
                                                                            -------------
(amounts in thousands)                                                      1999     1998
- ------------------------------------------------------------------------  --------  -------
<S>                                                                       <C>       <C>
Term loan payable to banks, bearing interest ranging at 7.60% and
  7.68% as of December 31, 1999, with principal payments in amounts
  varying from $5,750 to $8,625 with final payment due March 31, 2004. .  $115,000  $    --
Term loan payable to the bank, bearing interest ranging from 6.6875% to
  6.8125% as of December 31, 1998, with principal payments in amounts
  varying from $1,000 to $1,500 with final payment due June 30, 2003 . .        --   22,000
                                                                          --------  -------
                                                                           115,000   22,000
Less -current maturities . . . . . . . . . . . . . . . . . . . . . . . .    17,250    4,375
                                                                          --------  -------
                                                                          $ 97,750  $17,625
                                                                          --------  -------
</TABLE>

Principal  maturities  of  long-term debt are as follows: (amounts in thousands)

<TABLE>
<CAPTION>

<S>                   <C>
2001 . . . . . . . .  $27,313
2002 . . . . . . . .   28,750
2003 . . . . . . . .   33,062
2004 . . . . . . . .    8,625
                      -------
Total long-term debt  $97,750
                      -------
</TABLE>

NOTE  9  :  COMMITMENTS  AND  CONTINGENCIES

Rental expense under cancellable and noncancellable operating leases amounted to
approximately $3.2 million for the year ended December 31, 1999. Commitments for
future  minimum  lease payments with terms extending beyond one year at December
31,  1999,  for  noncancellable  operating  leases  are  as  follows:

<TABLE>
<CAPTION>

(amounts in thousands)
- ------------------------------
<S>                     <C>
2000 . . . . . . . . .  $2,956
2001 . . . . . . . . .   1,951
2002 . . . . . . . . .   1,421
2003 . . . . . . . . .   1,018
2004 . . . . . . . . .     668
Thereafter . . . . . .  $  532
                        ------
</TABLE>

Note  10  :  Legal  Proceedings

The  Company  has  certain  contingent liabilities resulting from litigation and
claims incident to the ordinary course of business. Management believes that the
probable  resolution  of  such  contingencies  will  not  materially  affect the
financial  position  or  the  results  of  the  Company's  operations.

In May 1997, a proposed class action lawsuit was filed against several trackside
vendors,  including  GRS. The complaint alleges that the defendants have engaged
in  price  fixing  activities  at  certain NASCAR events in violation of federal
anti-trust  laws.  Plaintiffs  seek  an  unspecified  amount of compensatory and
punitive damages and also an order enjoining the alleged price fixing practices.
GRS  has  entered  into  a  joint  defense  agreement with certain co-defendants
pursuant  to  which  defense  costs are being reimbursed by defendant Americrown
Service Corporation. The existing joint defense agreement is to remain in effect
through  class  certification  proceedings.  The  Company expects that GRS would
vigorously  defend against the action, although no assurances can be given as to
the  outcome  of  this  matter.

In  August, 1999, a proposed class action lawsuit was filed against the Company.
The  complaint  alleges violations of RICO and the California Unfair Competition
Law.  Plaintiffs  allege  that  the  Company  has  operated  an illegal gambling
operation by selling packs of sports trading cards containing random assortments
of  cards  of  varying  values.  The  Company disputes this claim and intends to
vigorously  defend  its  position, although no assurances can be given as to the
outcome  of  this  matter.


                                      F-14
<PAGE>
NOTE  11  :  CAPITAL  STOCK

On  April  9,  1997, the Company issued a 7.885261-for-one stock split of common
stock and increased in the number of authorized shares to 20.0 million shares of
voting  common  stock  and  1.0  million  shares  of nonvoting common stock. The
accompanying  financial  statements  have been retroactively adjusted to reflect
the  stock  split.

On  June 11, 1998, in conjunction with the merger of Wheels and Racing Champions
Corporation,  discussed  in  Note  2,  the Company increased the total number of
authorized  shares  of  common  stock  to  28.0  million  shares.

On  June  17,  1997, the Company sold 5,357,142 shares of its common stock in an
initial  public  offering.  The net proceeds to the Company from the sale of the
stock  were  approximately  $68.7  million,  after  deduction of commissions and
offering  expenses.  Approximately $9.0 million of the net proceeds were used to
redeem preferred stock issued in the Recapitalization; $42.8 million was used to
repay  stockholder  notes  issued in the Recapitalization; and $16.9 million was
used  to repay bank borrowings incurred in connection with the Recapitalization.
In  addition,  the  Company  filed  its Restated Certificate of Incorporation to
eliminate  the  preferred  stock  and  the nonvoting common stock. All nonvoting
common  stock  was exchanged on a 1 for 1 basis for common stock of the Company.

In  April  1997, Wheels completed an initial public offering of 1,035,000 shares
of Wheels' common stock at a price of $6.00 per share, resulting in net proceeds
of  approximately  $4.7  million. Included as part of the offering were warrants
for  the  purchase of an additional 517,500 shares of Wheels' common stock at an
exercise  price  of  $7.08  per  share.  The  warrants,  which  were immediately
exercisable,  expire  in April 2002 and may be redeemed by the Company beginning
April  1998  under certain terms and conditions at a price of $0.05 per warrant.
Holders  of outstanding warrants have no voting or other rights as a stockholder
of  the Company. In addition, Wheels agreed to issue and sell to the underwriter
of  its  public  offering,  for  nominal  consideration, warrants to purchase an
aggregate  of  90,000  shares  of  Wheels' common stock and an additional 90,000
Wheels  warrants  at  a price of $8.70 per Wheels common share, commencing April
1998  and  expiring  in  April 2003. Warrants subject to purchase under warrants
issued  to  the underwriter have terms identical to those sold as part of Wheels
initial  public  offering. Wheels assigned $739,126 of the total net proceeds of
the  offering  to  the  value  of  stock  warrants  issued.

Further,  Wheels  entered  into an agreement with the underwriter which provided
that,  if the underwriter arranged for the purchase or sale of substantially all
of  the assets of Wheels, or for a merger, consolidation or acquisition accepted
by  Wheels  during  the five-year period ending April 2002, Wheels would pay the
underwriter  a  fee ranging from 3% - 5% of the total consideration received. In
connection  with  this, Wheels agreed to pay the underwriter a consulting fee of
$70,000. This amount was accounted for as a cost of the initial public offering.

NOTE  12  :  TREASURY  STOCK  REPURCHASE  PROGRAM

On  September  1,  1999,  the  Company announced that its board of directors had
authorized  stock repurchases by the Company for a term of one year and up to an
aggregate  amount  of  $10.0  million.  At  December  31,  1999, the Company had
repurchased  775,500  shares  of  its outstanding common stock for approximately
$3.6  million.

NOTE  13  :  STOCK  OPTION  PLAN

The Company has adopted a 1996 Employee Stock Option Plan for its key employees.
The  Employee  Stock  Option Plan is administered by the Board of Directors. The
Company has reserved 415,041 shares of common stock for issuance under the plan.
On  April  30,  1996  and  June  1, 1996, the Company granted 311,281 and 20,752
options,  respectively,  to purchase shares of common stock at an exercise price
equal to fair market value as determined by the Board of Directors in connection
with  the  Recapitalization. These options vest equally over a five year period.
The  options  will expire on the earlier of the tenth anniversary of the date of
grant or 30 days after the date of termination of the employees' employment with
the  Company.

In  April,  1997  the  Company  adopted  the  Racing Champions Corporation Stock
Incentive Plan, under which the Board of Directors may grant options to purchase
up  to  311,852  shares  of  common  stock to executives or key employees of the
Company.  In  1997,  the  Company  granted 185,753 options to purchase shares of
common  stock at an exercise price equal to fair market value. In 1998 this plan
was amended to allow the granting of options to purchase up to 600,000 shares of
common  stock. In 1998 the Company granted options to purchase 390,601 shares at
a price equal to fair market value. Part of these options vested immediately and
the  rest  vest  over  a  five  year  period.  These options expire on the tenth
anniversary of the date of grant or 90 days after the date of termination of the
employees'  employment  with the Company. In 1999, the plan was amended to allow
the  granting  of  options  to  purchase up to 1,500,000 shares of common stock.
During  1999,  the Company granted options to purchase 354,250 shares at a price
equal  to  fair market value. All of these options vest over a five year period.


                                      F-15
<PAGE>
As  part  of the merger with Wheels, the Company adopted the Wheels 1996 Omnibus
Stock  plan,  under  which  the  Company  has 400,000 shares of its common stock
reserved  for  issuance  under  this  plan. In 1997, 254,940 options to purchase
shares  of  the  Company's  common  stock  were  granted.

Stock  option  activity for the Company's stock option plans for the years ended
December  31,  1997,  1998  and  1999,  is  as  follows:
<TABLE>
<CAPTION>
                                                                WEIGHTED         SHARES
                                                                 AVERAGE      AVAILABLE FOR
                                     SHARES       PRICE      EXERCISE PRICE   FUTURE GRANTS
                                     -------  -------------  ---------------  -------------
<S>                                  <C>      <C>            <C>              <C>
Outstanding as of December 31, 1996  332,033                                        483,008

1997
  Granted . . . . . . . . . . . . .  440,693  $ 9.84-$16.18  $         12.91
  Exercised . . . . . . . . . . . .       --             --               --
  Canceled. . . . . . . . . . . . .    1,275  $       11.57  $         11.57
                                     -------  -------------  ---------------  -------------
Outstanding as of December 31, 1997  771,451                                        643,590
                                     -------  -------------  ---------------  -------------
1998
  Granted . . . . . . . . . . . . .  390,601  $9.187-$13.50  $         11.35
  Exercised . . . . . . . . . . . .  100,204  $ 0.13-$14.00  $         10.05
  Cancelled . . . . . . . . . . . .  195,116  $ 9.84-$16.18  $         12.61
                                     -------  -------------  ---------------  -------------
Outstanding as of December 31, 1998  866,732                                        448,105
                                     -------  -------------  ---------------  -------------
1999
  Granted . . . . . . . . . . . . .  354,250  $ 5.00-$10.94  $          7.47
  Exercised . . . . . . . . . . . .  111,912  $ 0.13-$11.57  $          4.82
  Cancelled . . . . . . . . . . . .  146,300  $ 0.13-$14.00  $         11.04
                                     -------  -------------  ---------------  -------------
Outstanding as of December 31, 1999  962,770                                      1,140,155
                                     -------  -------------  ---------------  -------------
</TABLE>


The  following  table  summarizes information about stock options outstanding at
December  31,  1999:

<TABLE>
<CAPTION>
                            OPTIONS  OUTSTANDING                   OPTIONS  EXERCISABLE
                            --------------------                   --------------------
                              WEIGHTED-AVERAGE
RANGE OF           NUMBER        REMAINING      WEIGHTED-AVERAGE     NUMBER     WEIGHTED-AVERAGE
EXERCISE PRICE   OUTSTANDING  CONTRACTUAL LIFE   EXERCISE PRICE    EXERCISABLE   EXERCISE PRICE
- ---------------  -----------  ----------------  -----------------  -----------  -----------------
<S>              <C>          <C>               <C>                <C>          <C>
0.13. . . . . .      250,529               7.3  $            0.13      150,317  $            0.13
5.00 to 12.00 .      519,956               9.1  $            8.56       75,165  $           10.79
12.73 to 16.18.      192,285               7.7  $           13.97      110,813  $           13.86
                 -----------  ----------------  -----------------  -----------  -----------------

</TABLE>

Had compensation costs for the stock options issued been determined based on the
fair  value  at their grant date consistent with SFAS No. 123, the Company's net
income and earnings per share would have been reduced to the following pro forma
amounts:

<TABLE>
<CAPTION>

(amounts in thousands, except per share data)  1999    1998    1997
- ---------------------------------------------  -----  ------  ------
<S>                                            <C>    <C>     <C>
Net Income available to common stockholders
  As reported . . . . . . . . . . . . . . . .  $ 535  $9,959  $3,025
  Pro forma . . . . . . . . . . . . . . . . .  $ 407  $9,558  $2,532
                                               -----  ------  ------
Basic net income per share
  As reported . . . . . . . . . . . . . . . .  $0.03  $ 0.62  $ 0.25
  Pro forma . . . . . . . . . . . . . . . . .  $0.03  $ 0.60  $ 0.21
                                               -----  ------  ------
Diluted net income per share
  As reported . . . . . . . . . . . . . . . .  $0.03  $ 0.61  $ 0.24
  Pro forma . . . . . . . . . . . . . . . . .  $0.02  $ 0.58  $ 0.20
                                               -----  ------  ------
</TABLE>

The  fair  value  of  each option is estimated on the date of grant based on the
Black-Scholes  option  pricing  model  assuming, among other things, no dividend
yield, risk free rates of return from 5.17% to 6.2%, volatility factors of 56.1%
to 80.8%, and expected life of 6 to 10 years. The weighted average fair value of
options  granted under the Company's stock plan for the years ended December 31,
1999,  1998  and  1997  was  $5.76,  $6.98  and  $6.91  per share, respectively.

The  pro  forma  disclosure  is not likely to be indicative of pro forma results
which may be expected in future years because of the fact that options vest over
several  years,  compensation  expense  is  recognized  as  the options vest and
additional  awards  may  be  granted.


                                      F-16
<PAGE>
NOTE  14  :  RELATED  PARTY  TRANSACTIONS

The Company purchased approximately $6.0 million, $8.2 million, and $5.2 million
of product during 1999, 1998 and 1997, respectively from a company controlled by
a  relative  of  one  of  the Company's stockholders. The Company believes these
purchases  were  negotiated  at  arms-length  in  the normal course of business.

The  Company  leases warehouse space from a party related to an officer/director
of  the  Company.  Rent expense for the years ended December 31, 1999, 1998, and
1997  was $95,640, $82,120, and $68,814, respectively. The Company believes this
transaction  was  negotiated  at  arms-length  in the normal course of business.

RCS leases certain buildings which are owned by stockholders and/or directors of
the  Company.  These leases are accounted for as operating leases and have terms
from  1  to  5  years.  The  Company  incurred rental expense on these leases of
$51,598 during the year ended December 31, 1997. In 1998 and 1999 the lessor was
no  longer  a  related  party.

RCS entered into a lease for a building on October 1, 1996, with a company owned
by  three  of  the  former stockholders of Diamond. The lease term was for three
years  with  an  option  to  purchase  the  building during the lease term and a
mandatory  purchase  requirement  at  the end of 1999. The lease was capitalized
using  a rate of 9%. Minimum monthly lease payments were $2,400. Lease payments,
representing  interest,  made  during  the  year  ended  December 31, 1997, were
$19,200.  In  August  1997,  the  Company  exercised  its  right to purchase the
building  for  approximately $308,000; accordingly, the capital lease obligation
has  been removed from the books at December 31, 1997. In 1998, the Company sold
the  building  for  approximately  the  net  book  value.

The  Company  pays  sales  commissions  to  an  external  sales  representative
organization,  of which one of the principals of this organization is a relative
of  an  officer/director  of the Company. For the years ended December 31, 1999,
1998,  and  1997,  commissions  of $166,882, $283,226 and $168,239, respectively
were  allocated  to the related principal. The Company believes this transaction
was  negotiated  at  arms-length  in  the  normal  course  of  business.

NOTE  15  :  EMPLOYEE  BENEFIT  PLANS

The  Company  adopted  a  401(k) savings plan as of December, 1996, which became
effective  on  January  1,  1997.  Employees  meeting  certain  eligibility
requirements,  as  defined,  may  contribute  up  to 15% of pre-tax gross wages,
subject to certain restrictions. The Company makes matching contributions of 50%
of  the  employees contributions up to 5% of employee wages. For the years ended
December  31, 1999, 1998 and 1997 the Company's contributions were approximately
$233,000,  $94,000  and  $46,000,  respectively.

As  part  of  the purchase of Ertl, the Company acquired the Ertl Income Pension
Plan  for  Hourly  Employees.  Benefits  under  this  plan,  which  covers union
employees,  are  based  on  a  stated  amount  for specified years of service as
negotiated  in  the  respective  collective bargaining agreements. The Company's
funding  policy is to make contributions in amounts actuarially determined by an
independent  consulting  actuary  to  fund  the  benefits  to  be  provided.
Net periodic cost of the defined benefit plan included the following components:
(amounts  in  thousands)
<TABLE>
<CAPTION>

FOR THE PERIOD APRIL 1, 1999 - DECEMBER 31, 1999:
- --------------------------------------------------
<S>                                                 <C>
Benefits earned during the period (service cost) .  $  85
Interest cost on projected benefit obligation. . .    413
Expected return on plan assets . . . . . . . . . .   (488)
                                                    ------
Net periodic pension costs . . . . . . . . . . . .  $  10
                                                    ------
</TABLE>


                                      F-17
<PAGE>
The  change  in  benefit obligation and plan assets and reconciliation of funded
status  are  as  follows:  (amounts  in  thousands)
<TABLE>
<CAPTION>

CHANGE IN PROJECTED BENEFIT OBLIGATION DURING THE PERIOD:
- -------------------------------------------------------------
<S>                                                            <C>
Projected benefit obligation, April 1, 1999 . . . . . . . . .  $ 7,959
Service cost. . . . . . . . . . . . . . . . . . . . . . . . .       85
Interest cost . . . . . . . . . . . . . . . . . . . . . . . .      413
Actuarial gain. . . . . . . . . . . . . . . . . . . . . . . .     (927)
Benefits and noninvestment trust expenses paid. . . . . . . .     (256)
                                                               --------
Projected benefit obligation, December 31, 1999 . . . . . . .  $ 7,274
                                                               --------
CHANGE IN PLAN ASSETS DURING THE PERIOD:
Plan assets at fair value, April 1, 1999. . . . . . . . . . .  $ 6,919
Actual return on plan assets. . . . . . . . . . . . . . . . .      122
Contributions . . . . . . . . . . . . . . . . . . . . . . . .       37
Benefits and noninvestment expenses paid. . . . . . . . . . .     (256)
                                                               --------
Plan assets at fair value, December 31, 1999. . . . . . . . .  $ 6,822
                                                               --------
RECONCILIATION OF ACCRUED AND TOTAL AMOUNT RECOGNIZED:
Funded status of the plan . . . . . . . . . . . . . . . . . .  $  (453)
Unrecognized net gain . . . . . . . . . . . . . . . . . . . .     (561)
                                                               --------
Net accrued benefit cost. . . . . . . . . . . . . . . . . . .  $(1,014)
                                                               --------
Assumptions used for the year end disclosure were as follows:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . .     7.75%
Expected return on plan assets. . . . . . . . . . . . . . . .     9.50%
Mortality table . . . . . . . . . . . . . . . . . . . . . . .   71 GAT
                                                               --------
Assumptions used for the 1999 period expense were as follows:
Discount rate . . . . . . . . . . . . . . . . . . . . . . . .     7.00%
Expected return on plan assets. . . . . . . . . . . . . . . .     9.00%
Mortality table . . . . . . . . . . . . . . . . . . . . . . .    83GAM
                                                               --------
</TABLE>

The  assets  of the defined benefit plan are primarily invested in listed stocks
and  bonds.


                                      F-18
<PAGE>
REPORT  OF  INDEPENDENT  PUBLIC  ACCOUNTANTS

To  the  Stockholders  of  Racing  Champions  Corporation  and  subsidiaries:

We have audited the accompanying consolidated balance sheets of RACING CHAMPIONS
CORPORATION  (a  Delaware  corporation) and subsidiaries as of December 31, 1999
and 1998 and the related consolidated statements of income, stockholders' equity
and  cash  flows for each year in the three year period ended December 31, 1999.
These  financial  statements are the responsibility of the Company's management.
Our  responsibility is to express an opinion on these financial statements based
on  our  audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing  the  accounting  principles  used  and  significant estimates made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that  our  audits  provide  a  reasonable  basis  for  our opinion.

In  our  opinion,  the financial statements referred to above present fairly, in
all  material  respects, the consolidated financial position of Racing Champions
Corporation and subsidiaries as of December 31, 1999 and 1998 and the results of
their  operations  and  their  cash flows for each year in the three year period
ended  December  31,  1999  in  conformity  with  generally  accepted accounting
principles.


/s/ Arthur  Andersen  LLP
Chicago,  Illinois
February  21,  2000


                                      F-19


                                                                   Exhibit 10.19

                          RACING CHAMPIONS CORPORATION

                              STOCK INCENTIVE PLAN


                      Article 1.  Establishment and Purpose
                      -------------------------------------

     1.1     Establishment.  Racing  Champions  Corporation,  a  Delaware
             -------------
corporation  (the  "Company"),  hereby  establishes  a  stock  option  plan  for
employees  and  others  providing  services to the Company, as described herein,
which  shall  be  known as the Racing Champions Corporation Stock Incentive Plan
(the "Plan").  It is intended that certain of the options issued pursuant to the
Plan  to  employees of the Company may constitute incentive stock options within
the  meaning of section 422 of the Internal Revenue Code, and that other options
issued  pursuant  to  the Plan shall constitute nonstatutory options.  The Board
shall determine which options are to be incentive stock options and which are to
be  nonstatutory  options and shall enter into option agreements with recipients
accordingly.

     1.2     Purpose.  The  purpose  of  the  Plan is to provide a means for the
             -------
Company  to  attract  and  retain  competent  personnel  and  to  provide  to
participating  directors,  officers and other key employees long term incentives
for  high  levels  of  performance  by  providing them with a means to acquire a
proprietary  interest  in  the  Company's  success.

                            Article II.  Definitions
                            ------------------------

     2.1     Definitions.  For  purposes of this Plan, the following terms shall
             -----------
be  defined  as  follows:

     (a)     "Board"  means  the  Board  of  Directors  of  the  Company.

     (b)     "Cause"  means  the  definition  of  Cause in Optionee's employment
agreement,  if  any,  with  the  Company.  If  no  such  employment agreement or
definition  in  such agreement exists, Cause means (i) breach by Optionee of any
covenant  not  to  compete  or  confidentiality agreement with the Company, (ii)
failure  by  Optionee  to  substantially  perform  his  duties to the reasonable
satisfaction  of  the  Board,  (iii)  serious  misconduct  by  Optionee which is
demonstrably  and  substantially  injurious  to  the  Company,  (iv)  fraud

<PAGE>
or  dishonesty  by  Optionee  with  respect  to  the  Company,  (v)  material
misrepresentation  by  Optionee  to  a stockholder or director of the Company or
(vi) acts of negligence by Optionee in performance of Optionee's duties that are
substantially injurious to the Company.  The Board, by majority vote, shall make
the  determination  of  whether  Cause  exists.

     (c)     "Code"  means  the  Internal  Revenue Code of 1986, as amended from
time  to  time,  and  any  successor  thereto.

     (d)     "Commission"  means  the  Securities and Exchange Commission or any
successor  agency.

     (e)     "Committee"  means the Committee provided for by Article IV hereof,
which  may  be  created  at  the  discretion  of  the  Board.

     (f)     "Company"  means  Racing  Champions  Corporation,  a  Delaware
corporation.

     (g)     "Consultant"  means  any  person or entity, including an officer or
director of the Company who provides services (other than as an Employee) to the
Company  and  includes  a  Qualified  Director,  as  defined  below.

     (h)     "Date  of  Exercise" means the date the Company receives notice, by
an  Optionee, of the exercise of an Option pursuant to section 9.1 of this Plan.
Such notice shall indicate the number of shares of Stock the Optionee intends to
purchase  upon  exercise  of  an  Option.

     (i)     "Employee"  means  any  person, including an officer or director of
the  Company,  who  is  employed  by  the  Company.

     (j)     "Exchange  Act"  means  the  Securities  Exchange  Act  of 1934, as
amended  from  time  to  time,  and  any  successor  thereto.

     (k)     "Fair Market Value" means the fair market value of Stock upon which
an  Option is granted under this Plan, as determined by the Board.  If the Stock
is  traded  on  an  over-the-counter  securities  market  or national securities
exchange,  "Fair  Market Value" shall mean an amount equal to the average of the
highest  and  lowest  reported  sales  prices  of  the  Stock  reported  on such
over-the-counter

                                        2

<PAGE>
market  or  such  national  securities exchange on the applicable date or, if no
sales  of Stock have been reported for that date, on the next preceding date for
which  sales  where  reported.

     (l)     "Incentive  Stock  Option"  means an Option granted under this Plan
which  is  intended to qualify as an "incentive stock option" within the meaning
of  section  422  of  the  Code.

     (m)     "IRS"  means the Internal Revenue Service, or any successor agency.

     (n)     "Nonstatutory Option" means an Option granted under this Plan which
is  not  intended  to qualify as an incentive stock option within the meaning of
section  422 of the Code.  Nonstatutory Options may be granted at such times and
subject  to such restrictions as the Board shall determine without conforming to
the  statutory  rules  of  section 422 of the Code applicable to incentive stock
options.

     (o)     "Option"  means  the  right,  granted  under this Plan, to purchase
Stock  of  the  Company at the option price for a specified period of time.  For
purposes  of  this  Plan,  an  Option  may  be  an  Incentive  Stock  Option,  a
Nonstatutory  Option  or  a  Reload  Option.

     (p)     "Optionee"  means an Employee or Consultant holding an Option under
the  Plan.

     (q)     "Parent  Corporation"  shall  have the meaning set forth in section
424(e)  of  the  Code with the Company being treated as the employer corporation
for  purposes  of  this  definition.

     (r)     "Qualified  Director"  means  a  director  who  is  both  (a)  a
"Non-Employee Director" as defined in Rule 16b-3(b)(3)(i), as promulgated by the
Commission  under  the  Exchange Act, or any successor definition adopted by the
Commission,  and  (b)  an "Outside Director" as defined by section 162(m) of the
Code  and  the  regulations  promulgated thereunder, or any successor definition
adopted  by  the  IRS.

     (s)     "Reload  Option" means an Option granted pursuant to section 8.1 of
this  Plan.


                                        3

<PAGE>
     (t)     "Rule  16b-3"  means  Rule  16b-3, as promulgated by the Commission
under  Section  16(b)  of  the  Exchange  Act,  as  amended  from  time to time.

     (u)     "Significant  Stockholder"  means  an  individual  who,  within the
meaning  of  section  422(b)(6) of the Code, owns stock possessing more than ten
percent  of  the  total  combined  voting  power  of all classes of stock of the
Company.  In  determining whether an individual is a Significant Stockholder, an
individual  shall  be  treated as owning stock owned by certain relatives of the
individual  and certain stock owned by corporations in which the individual is a
partner,  and estates or trusts of which the individual is a beneficiary, all as
provided  in  section  424(d)  of  the  Code.

     (v)     "Stock"  means  the  Common Stock, par value $.01 per share, of the
Company.

     2.2     Gender and Number.  Except when otherwise indicated by the context,
             -----------------
any masculine terminology when used in this Plan also shall include the feminine
gender  and the definition of any term herein in the singular shall also include
the  plural.

                  Article III.  Eligibility and Participation.
                  --------------------------------------------

     3.1     Eligibility  and  Participation.  All  Employees  are  eligible  to
             -------------------------------
participate in this Plan and receive Incentive Stock Options and/or Nonstatutory
Options.  All  Consultants  are eligible to participate in this Plan and receive
Nonstatutory  Options hereunder.  Optionees in the Plan shall be selected by the
Board  from  among  those  Employees  and Consultants who, in the opinion of the
Board,  are  in  a  position to contribute materially to the Company's continued
growth  and  development  and  to  its  long-term  financial  success.

                          Article IV.  Administration.
                          ----------------------------

     4.1     Administration.  The  Board  shall be responsible for administering
             --------------
the  Plan.

     The  Board  is  authorized  to interpret the Plan, to prescribe, amend, and
rescind  rules  and  regulations relating to the Plan, to provide for conditions
and  assurances  deemed  necessary  or advisable to protect the interests of the
Company,  and  to  make  all other determinations necessary or advisable for the
administration

                                        4

<PAGE>
of  the  Plan,  but only to the extent not contrary to the express provisions of
the Plan.  Determinations, interpretations or other actions made or taken by the
Board  pursuant  to  the  provisions of this Plan shall be final and binding and
conclusive  for  all  purposes  and  upon  all  persons.

     At  the  discretion  of  the  Board,  this  Plan  may  be administered by a
Committee  which  shall  be  a  compensation  committee of the Board, consisting
solely of two or more Qualified Directors.  The members of such Committee may be
directors  who  are eligible to receive Options under this Plan, but Options may
be granted to such persons only by action of the full Board and not by action of
the  Committee.  Such  Committee shall have full power and authority, subject to
the  limitations  of  the  Plan  and  any  limitations  imposed by the Board, to
construe,  interpret  and  administer this Plan and to make determinations which
shall  be  final,  conclusive  and  binding upon all persons, including, without
limitation,  the Company, the stockholders, the directors and any persons having
any  interests  in  any  Options  which  may  be granted under this Plan and, by
resolution  providing  for  the creation and issuance of any such Option, to fix
the  terms  upon  which,  the time or times at or within which, and the price or
prices  at  which  any  such  shares  may be purchased from the Company upon the
exercise  of  such Option, which terms, time or times and price or prices shall,
in  every  case,  be set forth or incorporated by reference in the instrument or
instruments  evidencing such Option, and shall be consistent with the provisions
of  the  Plan.

     The Board may from time to time remove members from, or add members to, the
Committee.  The Board may terminate the Committee at any time.  Vacancies on the
Committee,  howsoever caused, shall be filled by the Board.  The Committee shall
select one of its members as Chairman, and shall hold meetings at such times and
places  as  the  Chairman may determine.  A majority of the Committee at which a
quorum  is  present,  or  acts  reduced  to or approved in writing by all of the
members  of  the  Committee, shall be the valid acts of the Committee.  A quorum
shall  consist  of  two-thirds  of  the  members  of  the  Committee.

     Where  the  Committee  has  been created by the Board, references herein to
actions  to  be  taken by the Board shall be deemed to refer to the Committee as
well,  except  where  limited  by  this  Plan  or  by  the  Board.

     The  Board  shall  have  all  of the enumerated powers of the Committee but
shall  not  be  limited to such powers.  No member of the Board or the Committee
shall  be liable for any action or determination made in good faith with respect
to  the  Plan  or  any  Option  granted  under  it.


                                        5

<PAGE>
     4.2     Special Provisions for Grants to Officers or Directors.  Rule 16b-3
             ------------------------------------------------------
provides  that the grant of a stock option to a director or officer of a company
subject  to the Exchange Act will be exempt from the provisions of Section 16(b)
of  the  Exchange  Act  if the conditions set forth in Rule 16b-3 are satisfied.
Unless  otherwise  specified  by  the  Board,  grants  of  Options  hereunder to
individuals who are officers or directors of the Company for purposes of Section
16(b)  of  the  Exchange  Act  shall  be  made  in  a  manner that satisfies the
conditions  of  Rule  16b-3.

                     Article V.  Stock Subject to the Plan.
                     --------------------------------------

     5.1     Number.  The  total number of shares of Stock hereby made available
             ------
and  reserved  for  issuance  under  the Plan shall be 1,500,000.  The aggregate
number  of  shares  of  Stock  available  under  this  Plan  shall be subject to
adjustment  as provided in section 5.3.  The total number of shares of Stock may
be  authorized  but  unissued shares of Stock, or shares acquired by purchase as
directed  by  the  Board  from  time  to  time in its discretion, to be used for
issuance  upon  exercise  of  Options  granted  hereunder.

     5.2     Unused  Stock;  Payment  with  Stock.  If an Option shall expire or
             ------------------------------------
terminate  for any reason without having been exercised in full, the unpurchased
shares  of  Stock  subject thereto shall (unless the Plan shall have terminated)
become  available  for other Options under the Plan.  In addition, upon the full
or  partial payment of any option price by the transfer to the Company of shares
of  Stock  pursuant  to  section  7.7,  upon  satisfaction  of  tax  withholding
obligations  with  shares of Stock pursuant to section 15.1 or any other payment
made  or  benefit  realized under this Plan by the transfer or relinquishment of
shares  of  Stock,  only  the  net  number of shares of Stock actually issued or
transferred  by  the Company, after subtracting the number of shares of Stock so
transferred  or  relinquished,  will  be  charged  against  the  maximum  share
limitation  set  forth  in  section  5.1  above.

     5.3     Adjustment  in  Capitalization.  In  the event of any change in the
             ------------------------------
outstanding  shares  of  Stock  by  reason  of  a  stock  dividend  or  split,
recapitalization,  reclassification  or  other  similar  corporate  change,  the
aggregate  number  of  shares  of  Stock  set  forth  in  section  5.1  shall be
appropriately  adjusted  by  the Board, whose determination shall be conclusive;
provided,  however, that fractional shares shall be rounded to the nearest whole
share.  In  any such case, the number and kind of shares that are subject to any
Option  (including  any  Option outstanding after termination of employment) and
the  Option  price per share shall be proportionately and appropriately adjusted
without  any  change  in  the  aggregate  Option  price to be paid therefor upon
exercise  of  the  Option.


                                        6

<PAGE>
                       Article VI.  Duration of the Plan.
                       ----------------------------------

     6.1     Duration  of  the  Plan.  The Plan shall be in effect for ten years
             -----------------------
from  the  date  of  its  approval  by  the Company's stockholders.  Any Options
outstanding  at the end of such period shall remain in effect in accordance with
their  terms.  The  Plan  shall  terminate  before the end of such period if all
Stock subject to the Plan has been purchased pursuant to the exercise of Options
granted  under  the  Plan.

                      Article VII.  Terms of Stock Options.
                      -------------------------------------

     7.1     Grant  of  Options.  Subject to section 5.1, Options may be granted
             ------------------
to  Employees  or Consultants at any time and from time to time as determined by
the  Board;  provided,  however,  that Consultants may receive only Nonstatutory
Options  and  may  not  receive  Incentive  Stock Options.  The Board shall have
complete  discretion  in  determining  the  number  of  Options  granted to each
Optionee.  In  making  such  determinations, the Board may take into account the
nature  of  services  rendered by such Employee or Consultant, their present and
potential  contributions  to the Company, and such other factors as the Board in
its  discretion  shall deem relevant.  The Board shall also determine whether an
Option  is  to  be  an  Incentive  Stock  Option  or  a  Nonstatutory  Option.

     In  the  cases  of  Incentive  Stock  Options,  the total Fair Market Value
(determined  at  the  date  of  grant)  of shares of Stock with respect to which
Incentive  Stock  Options  are  exercisable  for  the first time by the Optionee
during  any  calendar  year under all plans of the Company under which incentive
stock  options  may be granted (and all such plans of any Parent Corporation and
any  subsidiary  corporations  of  the  Company)  shall  not  exceed  $100,000.
(Hereinafter,  this  requirement  is  sometimes  referred  to  as  the "$100,000
Limitation.")

     Nothing  in  this  Article  VII  of the Plan shall be deemed to prevent the
grant  of  Options  permitting exercise in excess of the maximums established by
the  preceding  paragraph  where such excess amount is treated as a Nonstatutory
Option.

     7.2     No  Tandem  Options.  Where  an  Option  granted under this Plan is
             -------------------
intended  to  be  an  Incentive Stock Option, the Option shall not contain terms
pursuant  to  which the exercise of the Option would affect the Optionee's right
to  exercise  another Option, or vice versa, such that the Option intended to be
an  Incentive  Stock  Option  would  be  deemed a tandem stock option within the
meaning  of  the  regulations  under  section  422  of  the  Code.


                                        7

<PAGE>
     7.3     Option  Agreement;  Terms  and Conditions to Apply Unless Otherwise
             -------------------------------------------------------------------
Specified.  As  determined  by the Board on the date of grant, each Option shall
  -------
be  evidenced  by an Option agreement (the "Option Agreement") that includes the
nontransferability  provisions  required  by  section 11.2 hereof and specifies:
whether  the  Option  is an Incentive Stock Option or a Nonstatutory Option; the
Option price; the duration of the Option; the number of shares of Stock to which
the  Option  applies; any vesting or exercisability restrictions which the Board
may  impose;  in the case of an Incentive Stock Option, a provision implementing
the  $100,000  Limitation;  and  any  other  terms  and  conditions  as shall be
determined  by  the  Board  at  the  time  of  grant  of  the  Option.

     All  Option  Agreements  shall  incorporate  the provisions of this Plan by
reference,  with  certain  provisions to apply depending upon whether the Option
Agreement  applies  to  an  Incentive  Stock Option or to a Nonstatutory Option.

     7.4     Option  Price.  No  Incentive Stock Option granted pursuant to this
             -------------
Plan shall have an Option price that is less than the Fair Market Value of Stock
on  the  date  the  Option  is  granted.  Incentive  Stock  Options  granted  to
Significant Stockholders shall have an Option price of not less than 110 percent
of  the  Fair  Market Value of Stock on the date of grant.  The Option price for
Nonstatutory  Options  shall  be  established  by  the  Board.

     7.5     Term  of  Options.  Each  Option  shall  expire at such time as the
             -----------------
Board  shall  determine  when  it  is granted, provided, however, that no Option
shall  be  exerciseable  later  than  the  tenth  anniversary date of its grant.

     7.6     Exercise  of  Options.  Options  granted  under  this Plan shall be
             ---------------------
exercisable  at such times and be subject to such restrictions and conditions as
the  Board  shall  in  each instance approve, which need not be the same for all
Optionees.

     7.7     Payment.  Payment for all shares of Stock shall be made at the time
             -------
that an Option, or any part thereof, is exercised, and no shares shall be issued
until  full  payment  therefor has been made.  Such payment may be made in cash,
outstanding  shares  of  Stock,  in combinations thereof, or any other method of
payment  approved  by  the Board; provided, however, that (i) the deposit of any
withholding  tax  shall  be made in accordance with applicable law and (ii) that
such  shares  of  Stock  used  to  pay  the exercise price have been held by the
Participant  for  at  least six months prior to the exercise date.  If shares of
Stock  are being used in part or full payment for the shares to be acquired upon
exercise  of  the  Option,  such

                                        8

<PAGE>
shares  shall  be  valued  for  the  purpose  of such exchange as of the date of
exercise of the Option at the Fair Market Value of the shares.  Any certificates
evidencing  shares  of Stock used to pay the purchase price shall be accompanied
by  stock  powers  duly  endorsed  in  blank  by  the  registered  holder of the
certificate (with signatures thereon guaranteed).  In the event the certificates
tendered  by  the holder in such payment cover more shares than are required for
such payment, the certificate shall also be accompanied by instructions from the
holder  to  the  Company's  transfer agent with regard to the disposition of the
balance  of  the  shares  covered  thereby.

                         Article VIII.  Reload Options.
                         -----------------------------

     8.1     Grants  of Reload Options.  Concurrently with any award of Options,
             -------------------------
the Board may grant Reload Options to purchase a number of shares of Stock equal
to the sum of (i) the number of outstanding shares of Stock used to exercise the
underlying  Option  pursuant  to  section  7.7, and (ii) the number of shares of
Stock  used  to satisfy any tax withholding requirement incident to the exercise
of  the underlying Options pursuant to section 15.1.  If the Board grants Reload
Options in connection with a grant of Options, the Option Agreement with respect
to  such  underlying  Options  shall state that Reload Options have been granted
with  respect to the underlying Options.  Upon exercise of an underlying Option,
the  Reload  Option  will  be evidenced by an amendment to the underlying Option
Agreement.  No  additional  Reload  Options will be granted to the Optionee when
Options  are  exercised pursuant to the terms of this Plan following termination
of  the  Optionee's  employment.

     8.2     Terms of Reload Options.  A Reload Option will be subject to all of
             -----------------------
the  terms  and  conditions of the underlying Option, except that (i) the option
price per share of Stock purchasable under a Reload Option shall be equal to the
Fair  Market Value of the Stock at time of grant upon exercise of the underlying
Option,  and  (ii) the term of the Reload Option will equal the remaining option
term  of  the  underlying  Option.

     Article IX.  Written Notice, Issuance of Stock Certificates, Stockholder
     ------------------------------------------------------------------------
                                   Privilege.
                                   ---------

     9.1     Written  Notice.  An  Optionee  wishing to exercise an Option shall
             ---------------
give  written  notice  to  the Company, in the form and manner prescribed by the
Board.  Full  payment  for  the  Options  exercised,  as provided in section 7.7
above,  must  accompany  the  written  notice.


                                        9

<PAGE>
     9.2     Issuance  of  Stock  Certificate.  As soon as practicable after the
             --------------------------------
receipt of written notice and payment, the Company shall deliver to the Optionee
or  to a nominee of the Optionee a certificate or certificates for the requisite
number  of  shares  of  Stock.

     9.3     Privileges  of  a  Stockholder.  An  Optionee  or  any other person
             ------------------------------
entitled  to  exercise  an  Option  under  this  Plan shall not have stockholder
privileges  with  respect  to  any Stock covered by the Option until the date of
issuance  of  a  stock  certificate  for  such  Stock.

               Article X.  Termination of Employment or Services.
               -------------------------------------------------

     Except  as  otherwise expressly specified by the Board, all Options granted
under  this  Plan  shall  be  subject  to  the following termination provisions.

     10.1     Death.  If an Optionee's employment in the case of an Employee, or
              -----
provision of services as a Consultant in the case of a Consultant, terminates by
reason of death, the Option may thereafter be exercised at any time prior to the
expiration  date of the Option or within 12 months after the date of such death,
whichever  period  is  the  shorter,  by the person or persons entitled to do so
under  the Optionee's will or, if the Optionee shall fail to make a testamentary
disposition  of  an  Option  or  shall  die  intestate,  the  Optionee's  legal
representative  or representatives.  The Option shall be exercisable only to the
extent  that  such  Option  was  exercisable  as  of  the  date  of  death.

     10.2     Termination Other Than for Cause or Due to Death.  In the event of
              ------------------------------------------------
an  Optionee's  termination  of  employment  in  the  case  of  an  Employee, or
termination  of  the  provision  of  services  as  a Consultant in the case of a
Consultant,  other  than  for  Cause  or  by  reason  of death, the Optionee may
exercise  such  portion  of  his Option as was exercisable by him at the date of
such termination (the "Termination Date") at any time within three months of the
Termination Date; provided, however, that where the Optionee is an Employee, and
is  terminated  due to disability within the meaning of Code section 422, he may
exercise such portion of his Option as was exercisable by him on his Termination
Date  within  one year of his Termination Date.  In any event, the Option cannot
be  exercised  after the expiration of the original term of the Option.  Options
not  exercised  within  the  applicable  period specified above shall terminate.

     In  the  case  of  an  Employee,  a change of duties or position within the
Company,  if  any,  shall  not  be  considered  a  termination of employment for
purposes of this Plan.  The Option Agreements may contain such provisions as the

                                       10

<PAGE>
Board  shall  approve  with  respect to the effect of approved leaves of absence
upon  termination  of  employment.

     10.3     Termination  for Cause.  In the event of an Optionee's termination
              ----------------------
of  employment  in  the  case of an Employee, or termination of the provision of
services  as  a  Consultant in the case of a Consultant, which termination is by
the  Company for Cause, any Option or Options held by him under the Plan, to the
extent  not  exercised  before  such  termination,  shall  forthwith  terminate.

                        Article XI.  Rights of Optionees
                        --------------------------------

     11.1     Service.  Nothing  in  this  Plan shall interfere with or limit in
              -------
any  way the right of the Company to terminate any Employee's employment, or any
Consultant's  services,  at  any time, nor confer upon any Employee any right to
continue  in  the  employ  of  the  Company, or upon any Consultant any right to
continue  to  provide  services  to  the  Company.

     11.2     Nontransferability.  Options  granted  under  this  Plan  shall be
              ------------------
nontransferable  by  the Optionee, other than by will or the laws of descent and
distribution,  and  shall  be exercisable during the Optionee's lifetime only by
the  Optionee.

                      Article XII.  Amendment, Modification
                      -------------------------------------
                           and Termination of the Plan
                           ---------------------------

     12.1     Amendment,  Modification,  and  Termination  of  the  Plan.
              -----------------------------------------------------------
The  Board  may  at any time terminate and from time to time may amend or modify
the  Plan  provided, however, that no such action of the Board, without approval
of  the  stockholders,  may:

     (a)     increase  the  total amount of Stock which may be purchased through
Options  granted  under  the  Plan,  except  as  provided  in  Article  V;

     (b)     change  the  class  of Employees or Consultants eligible to receive
Options;  or

     (c)     extend  the  maximum  exercise  period  under  section  7.5.


                                       11

<PAGE>
No  amendment,  modification  or  termination  of  the  Plan shall in any manner
adversely  affect  any  outstanding Option under the Plan without the consent of
the  Optionee  holding  the  Option.

               Article XIII.  Acquisition, Merger and Liquidation
               --------------------------------------------------

     13.1     Acquisition.  Notwithstanding  anything herein to contrary, in the
              -----------
event that an Acquisition (as defined below) occurs with respect to the Company,
the  Company  shall  have  the option, but not the obligation, to cancel Options
outstanding as of the effective date of Acquisition, whether or not such Options
are  then exercisable, in return for payment to the Optionees for each Option of
an  amount  equal to a reasonable, good faith estimate of an amount (hereinafter
the  "Spread")  equal to the difference between the net amount per share payable
in  the  Acquisition, or as a result of the Acquisition, less the exercise price
per  share  of the Option.  In estimating the Spread, appropriate adjustments to
give  effect  to the existence of the options shall be made, such as deeming the
Options  to  have  been exercised, with the Company receiving the exercise price
payable  thereunder,  and  treating  the  shares receivable upon exercise of the
Options  as  being  outstanding  in  determining  the net amount per share.  For
purposes  of  this section, an "Acquisition" shall mean any transaction in which
substantially all of the Company's assets are acquired or in which a controlling
amount  of  the  Company's  outstanding  shares  are acquired, in each case by a
single  person or entity or an affiliated group of persons and/or entities.  For
purposes  of  this  section a controlling amount shall mean more than 50% of the
issued  and  outstanding shares of stock of the Company.  The Company shall have
such  an  option  regardless  of  how the Acquisition is effectuated, whether by
direct  purchase,  through  a  merger  or  similar  corporate  transaction,  or
otherwise.  In cases where the acquisition consists of the acquisition of assets
of the Company, the net amount per share shall be calculated on the basis of the
net amount receivable with respect to shares upon a distribution and liquidation
by  the  Company  after giving effect to expenses and charges, including but not
limited  to  taxes,  payable  by  the  Company  before  the  liquidation  can be
completed.

     Where the Company does not exercise its option under this section 13.1, the
remaining provisions of this Article XIII shall apply, to the extent applicable.

     13.2     Merger  or  Consolidation.  Subject  to  section  13.1  and to any
              -------------------------
required  action  by  the  stockholders,  if  the Company shall be the surviving
corporation  in  any merger or consolidation, any Option granted hereunder shall
pertain to and apply to the securities to which a holder of the number of shares
of  Stock  subject  to  the  Option  would  have been entitled in such merger or
consolidation.


                                       12

<PAGE>
     13.3     Other  Transactions.  Subject  to  section  13.1, dissolution or a
              -------------------
liquidation of the Company or a merger and consolidation in which the Company is
not  the surviving corporation shall cause every Option outstanding hereunder to
terminate  as  of  the effective date of the dissolution, liquidation, merger or
consolidation.  However,  the  Optionee  either  (i)  shall  be  offered  a firm
commitment  whereby  the  resulting  or  surviving  corporation  in  a merger or
consolidation will tender to the Optionee an option (the "Substitute Option") to
purchase  its  shares  on  terms  and conditions both as to number of shares and
otherwise,  which  will  substantially  preserve  to the Optionee the rights and
benefits  of  the  Option  outstanding hereunder granted by the Company, or (ii)
shall have the right immediately prior to such dissolution, liquidation, merger,
or  consolidation  to  exercise  any  unexercised  Options  whether  or not then
exercisable,  subject  to  the  provisions  of  this Plan.  The Board shall have
absolute  and uncontrolled discretion to determine whether the Optionee has been
offered  a  firm  commitment  and  whether  the  tendered Substitute Option will
substantially  preserve  to  the  Optionee the rights and benefits of the Option
outstanding  hereunder.  In  any  event,  any Substitute Option for an Incentive
Stock  Option  shall  comply  with  the  requirements  of  the  Code.

                      Article XIV. Securities Registration
                      ------------------------------------

     14.1     Securities Registration.  In the event that the Company shall deem
              -----------------------
it  necessary  or  desirable  to  register  under the Securities Act of 1933, as
amended,  or any other applicable statute, any Options or any Stock with respect
to which an Option may be or shall have been granted or exercised, or to qualify
any  such  Options or Stock under the Securities Act of 1933, as amended, or any
other  statute, then the Optionee shall cooperate with the Company and take such
action  as  is necessary to permit registration or qualification of such Options
or  Stock.

     Unless  the  Company  has  determined  that the following representation is
unnecessary,  each person exercising an Option under the Plan may be required by
the  Company,  as a condition to the issuance of the shares pursuant to exercise
of the Option, to make a representation in writing (a) that he is acquiring such
shares for his own account for investment and not with a view to, or for sale in
connection  with,  the distribution of any part thereof, and (b) that before any
transfer  in  connection  with  the  resale  of  such shares, he will obtain the
written  opinion  of  counsel to the Company, or other counsel acceptable to the
Company, that such shares may be transferred.  The Company may also require that
the  certificates  representing  such  shares  contain  legends  reflecting  the
foregoing.


                                       13

<PAGE>
                          Article XV.  Tax Withholding
                          ----------------------------

     15.1     Tax  Withholding.  Whenever  shares  of  Stock are to be issued in
              ----------------
satisfaction  of  Options  exercised under this Plan, the Company shall have the
power  to  require  the recipient of the Stock to remit to the Company an amount
sufficient  to  satisfy  federal,  state and local withholding tax requirements.
Unless otherwise determined by the Board, withholding obligations may be settled
with  Stock,  including  Stock  that is part of the award that gives rise to the
withholding requirement.  The obligations of the Company under the Plan shall be
conditional  on  such payment or arrangements, and the Company, its subsidiaries
and  affiliates  shall, to the extent permitted by law, have the right to deduct
any  such  taxes  from  any  payment  otherwise  due  to  the  participant.

                          Article XVI.  Indemnification
                          -----------------------------

     16.1     Indemnification.  To  the extent permitted by law, each person who
              ---------------
is  or  shall  have  been  a  member  of the Board shall be indemnified and held
harmless  by  the Company against and from any loss, cost, liability, or expense
that  may  be  imposed  upon or reasonably incurred by him in connection with or
resulting from any claim, action, suit, or proceeding to which he may be a party
or  in  which he may be involved by reason of any action taken or failure to act
under  the  Plan  and  against  and  from  any  and  all  amounts paid by him in
settlement  thereof, with the Company's approval, or paid by him in satisfaction
of  judgment  in  any  such  action, suit or proceeding against him, provided he
shall  give the Company an opportunity, at its own expense, to handle and defend
it  on  his  own  behalf.  The  foregoing  right of indemnification shall not be
exclusive  of  any  other rights of indemnification to which such persons may be
entitled under the Company's articles of incorporation or bylaws, as a matter of
law,  or  otherwise, or any power that the Company may have to indemnify them or
hold  them  harmless.

                       Article XVII.  Requirements of Law
                       ----------------------------------

     17.1     Requirements  of Law.  The granting of Options and the issuance of
              --------------------
shares  of  Stock  upon  the  exercise  of  an  Option  shall  be subject to all
applicable  laws,  rules,  and  regulations,  and  to  such  approvals  by  any
governmental  agencies  or  national  securities  exchanges  as may be required.

     17.2     Governing  Law.  The  Plan  and  all agreements hereunder shall be
              --------------
construed  in accordance with and governed by the laws of the state of Delaware.


                                       14

<PAGE>
                      Article XVIII.  Compliance with Code
                      ------------------------------------

     18.1     Compliance  with  Code.  Incentive Stock Options granted hereunder
              ----------------------
are intended to qualify as "incentive stock options" under Code section 422.  If
any  provision of this Plan is susceptible to more than one interpretation, such
interpretation  shall  be  given  thereto  as is consistent with Incentive Stock
Options  granted  under this Plan being treated as incentive stock options under
the  Code.  Options  granted hereunder to any person who is a "covered employee"
under  Code  section  162(m)  at  any  time  when the Company is subject to Code
section  162(m) are intended to qualify as performance-based compensation within
the  meaning  of  Code  section  162(m)(4)(C).  If any provision of this Plan is
susceptible  to more than one interpretation, such interpretation shall be given
thereto  as  is consistent with Options granted under this Plan to such "covered
employees"  being  treated  as performance-based compensation under Code section
162(m).

                                       15


                                                                      Exhibit 21



                  Subsidiaries of Racing Champions Corporation


     As of March 24, 2000, the subsidiaries of Racing Champions Corporation were
as  follows:
<TABLE>
<CAPTION>

Name                                    Jurisdiction of Incorporation
- --------------------------------------  -----------------------------
<S>                                     <C>
Racing Champions, Inc                   Illinois
Racing Champions Limited                Hong Kong
Racing Champions South, Inc             North Carolina
Racing Champions Ertl, Inc              Delaware
Green's Racing Souvenirs, Inc.          Virginia
DiecastExpress.com, Inc.                Delaware
Racing Champions Worldwide Limited      United Kingdom
Racine Champions International Limited  United Kingdom
RCNA Holdings, Inc.                     Delaware
</TABLE>

______________

     All  subsidiaries  are  wholly  owned,  directly  or  indirectly, by Racing
Champions  Corporation.



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As  independent  public  accountants,  we hereby consent to the incorporation by
reference  of our report dated February 21, 2000 included in this Form 10-K into
the  Company's  previously  filed Registration Statements on Form S-8 (File Nos.
333-50957,  333-50959, 333-58037, 333-58035 and 333-81705) and on Form S-3 (File
No.  333-71629).  It  should  be  noted  that  we have not audited any financial
statements of the Company subsequent to December 31, 1999 or performed any audit
procedures  subsequent  to  the  date  of  our  report.

/s/  Arthur  Andersen  LLP
Arthur  Andersen  LLP

Chicago,  Illinois
March  23,  2000


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000

<S>                                     <C>
<PERIOD-TYPE>                           YEAR
<FISCAL-YEAR-END>                       DEC-31-1999
<PERIOD-START>                          JAN-01-1999
<PERIOD-END>                            DEC-31-1999
<EXCHANGE-RATE>                                  0
<CASH>                                       12265
<SECURITIES>                                     0
<RECEIVABLES>                                50172
<ALLOWANCES>                                  5455
<INVENTORY>                                  28145
<CURRENT-ASSETS>                            102861
<PP&E>                                       52051
<DEPRECIATION>                               13931
<TOTAL-ASSETS>                              276282
<CURRENT-LIABILITIES>                        63833
<BONDS>                                     123000
                            0
                                      0
<COMMON>                                       164
<OTHER-SE>                                  101684
<TOTAL-LIABILITY-AND-EQUITY>                276282
<SALES>                                     252032
<TOTAL-REVENUES>                            252032
<CGS>                                       119339
<TOTAL-COSTS>                               132683
<OTHER-EXPENSES>                             89705
<LOSS-PROVISION>                              2379
<INTEREST-EXPENSE>                            7650
<INCOME-PRETAX>                               1427
<INCOME-TAX>                                   892
<INCOME-CONTINUING>                            535
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                   535
<EPS-BASIC>                                  .03
<EPS-DILUTED>                                  .03



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission