RACING CHAMPIONS CORP
10-Q, 2000-05-15
MISC DURABLE GOODS
Previous: AEROCENTURY IV INC, 10QSB, 2000-05-15
Next: DSI TOYS INC, 10-Q, 2000-05-15




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

                                   (Mark One)

   [x]    QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF
          THE  SECURITIES  EXCHANGE  ACT  OF  1934

          For  the  quarterly  period  ended  March  31,  2000

                                       OR

   [ ]    TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF
          THE  SECURITIES  EXCHANGE  ACT  OF  1934

          For  the  transition  period  from  _______  to  _________

                     Commission file number:        0-22635
                                                 -------------

                          Racing Champions Corporation
             -------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

              Delaware                             36-4088307
         -----------------                    --------------------
     (State or other jurisdiction of     (IRS Employer Identification No.)
      incorporation or organization)

         800 Roosevelt Road, Building C, Suite 320, Glen Ellyn, IL 60137
         ---------------------------------------------------------------
                    (Address of principal executive offices)

Registrant's  telephone  number,  including  area  code:  630-790-3507

Indicate by check mark whether the Registrant (1) has filed all reports required
to  be  filed  by  sections  13  or 15(d) of the Securities Exchange Act of 1934
during  the  preceding 12 months (or for such shorter period that the Registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.
                             Yes   X          No
                                  ---            ---

On  March 31, 2000, there were outstanding 14,714,183 shares of the Registrant's
$.01  par  value  common  stock.


<PAGE>
                          RACING CHAMPIONS CORPORATION

                                    FORM 10-Q

                                 MARCH 31, 2000

                                      INDEX

                         PART I - FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                                                                    Page

<S>          <C>                                                     <C>
Item 1       Consolidated Balance Sheets as of March 31, 2000 and
             December 31, 1999                                        3

             Consolidated Statements of Operations for the Quarters
             Ended March 31, 2000 and 1999                            4

             Consolidated Statements of Cash Flows for the Quarters
             Ended March 31, 2000 and 1999                            5

             Notes to Unaudited Consolidated Financial Statements     6

Item 2       Management's Discussion and Analysis of Financial
             Condition and Results of Operations                     11

Item 3       Quantitative and Qualitative Disclosures about Market
             Risk                                                    15

                           PART II - OTHER INFORMATION

Item 1.      Legal Proceedings                                       16

Item 2.      Changes in Securities and Use of Proceeds               16

Item 3.      Defaults Upon Senior Securities                         16

Item 4.      Submission of Matters to a Vote of Security Holders     16

Item 5.      Other Information                                       16

Item 6.      Exhibits and Reports on Form 8-K                        16

             Signatures                                              18
</TABLE>



                                        2
<PAGE>
                       PART I.     FINANCIAL INFORMATION

Item  1.  Financial  Statements

Racing  Champions  Corporation  and  Subsidiaries
Consolidated  Balance  Sheets
(Dollars  in  thousands)

<TABLE>
<CAPTION>



                                                        MARCH 31, 2000    DECEMBER 31, 1999
                                                     -------------------  -------------------
                                                         (UNAUDITED)         (UNAUDITED)
<S>                                                  <C>                  <C>

ASSETS
Cash and cash equivalents . . . . . . . . . . . . .  $            10,915  $            12,265
Accounts receivable, net. . . . . . . . . . . . . .               36,066               44,718
Inventory . . . . . . . . . . . . . . . . . . . . .               25,790               28,145
Other current assets. . . . . . . . . . . . . . . .               16,337               17,734
Property and equipment, net . . . . . . . . . . . .               37,178               38,120
Excess purchase price over net assets acquired, net              130,421              131,357
Other non-current assets. . . . . . . . . . . . . .                3,791                3,943
                                                     -------------------  -------------------
   Total assets . . . . . . . . . . . . . . . . . .  $           260,498  $           276,282
                                                     ===================  ===================

LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued expenses . . . . . . .  $            30,257  $            33,990
Other current liabilities . . . . . . . . . . . . .                2,863                4,593
Bank term loans . . . . . . . . . . . . . . . . . .              115,000              115,000
Line of credit. . . . . . . . . . . . . . . . . . .                1,000                8,000
Other long-term liabilities . . . . . . . . . . . .               13,886               12,851
                                                     -------------------  -------------------
   Total liabilities. . . . . . . . . . . . . . . .              163,006              174,434
Stockholders' equity. . . . . . . . . . . . . . . .               97,492              101,848
                                                     -------------------  -------------------
   Total liabilities and stockholders' equity . . .  $           260,498  $           276,282
                                                     ===================  ===================

</TABLE>


          See accompanying notes to consolidated financial statements.

                                        3
<PAGE>
Racing  Champions  Corporation  and  Subsidiaries
Consolidated  Statements  of  Operations
(Dollars  in  thousands,  except  per  share  data)

<TABLE>
<CAPTION>


                                       FOR THE QUARTER ENDED MARCH 31,
                                             2000            1999
                                       ---------------  --------------
                                        (UNAUDITED)      (UNAUDITED)
<S>                                    <C>              <C>
Net sales . . . . . . . . . . . . . .  $       45,427   $       35,272
Cost of sales . . . . . . . . . . . .          26,611           16,618
                                       ---------------  --------------
Gross profit. . . . . . . . . . . . .          18,816           18,654
Selling, general and administrative
  expenses. . . . . . . . . . . . . .          16,635           12,690
Amortization of intangible assets . .             947              713
                                       ---------------  --------------
Operating income. . . . . . . . . . .           1,234            5,251
Interest expense. . . . . . . . . . .           2,390              564
Other expense (income). . . . . . . .             (55)              60
                                       ---------------  --------------
Income (loss) before income taxes . .          (1,101)           4,627
Income tax expense (benefit). . . . .            (290)           1,874
                                       ---------------  --------------
Net income (loss) . . . . . . . . . .            (811)           2,753
                                       ===============  ==============
Net income (loss) per common share:
  Basic . . . . . . . . . . . . . . .  $        (0.05)  $         0.17
  Diluted . . . . . . . . . . . . . .  $        (0.05)  $         0.17
                                       ===============  ==============
Weighted average shares outstanding:
  Basic . . . . . . . . . . . . . . .          15,322           16,081
  Diluted . . . . . . . . . . . . . .          15,564           16,557

</TABLE>



          See accompanying notes to consolidated financial statements.

                                        4
<PAGE>
Racing  Champions  Corporation  and  Subsidiaries
Consolidated  Statements  of  Cash  Flows
(Dollars  in  thousands)

<TABLE>
<CAPTION>


                                                           FOR  THE  QUARTER  ENDED
                                                                  MARCH 31,
                                                              2000          1999
                                                          ------------  ------------
                                                          (UNAUDITED)   (UNAUDITED)
<S>                                                       <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss). . . . . . . . . . . . . . . . . . .  $      (811)  $     2,753
  Depreciation and amortization. . . . . . . . . . . . .        3,561         1,547
  Deferred taxes and interest. . . . . . . . . . . . . .        1,277           362
  Gain/loss on sale of assets. . . . . . . . . . . . . .           (1)           13
  Provision for allowances for doubtful accounts . . . .          230             -
  Changes in operating assets and liabilities. . . . . .        6,608        (5,110)
                                                          ------------  ------------
    Net cash provided by (used in) operating activities.       10,864          (435)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment . . . . . . . . . .       (1,665)       (1,201)
  Proceeds from disposal of property and equipment . . .          178            15
  Decrease (increase) in other non-current assets. . . .           62           (68)
                                                          ------------  ------------
    Net cash used in investing activities. . . . . . . .       (1,425)       (1,254)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowing from bank, net . . . . . . . . . . . . . . .       (7,000)       (1,000)
  Issuance of common stock . . . . . . . . . . . . . . .            1           275
  Purchase of stock to be held in treasury . . . . . . .       (3,796)            -
  Expense recognized under option grants . . . . . . . .            6             5
                                                          ------------  ------------
    Net cash used in financing activities. . . . . . . .      (10,789)         (720)
    Net decrease in cash and cash equivalents. . . . . .       (1,350)       (2,409)
                                                          ------------  ------------
Cash and cash equivalents, beginning of period . . . . .       12,265         6,242
                                                          ------------  ------------
Cash and cash equivalents, end of period . . . . . . . .  $    10,915   $     3,833
                                                          ============  ============

Supplemental information:
Cash paid during the period for:
  Interest . . . . . . . . . . . . . . . . . . . . . . .  $     2,028   $       493
  Taxes. . . . . . . . . . . . . . . . . . . . . . . . .  $       394   $       186
</TABLE>


          See accompanying notes to consolidated financial statements.

                                        5
<PAGE>
RACING  CHAMPIONS  CORPORATION  AND  SUBSIDIARIES
NOTES  TO  UNAUDITED  CONSOLIDATED  FINANCIAL  STATEMENTS

NOTE  1  -  BASIS  OF  PRESENTATION

The  condensed  consolidated financial statements include the accounts of Racing
Champions  Corporation  (the  "Company") and its wholly-owned subsidiaries.  All
intercompany  transactions  and  balances  have  been  eliminated.

The  accompanying condensed consolidated financial statements have been prepared
by  management  and,  in  the  opinion  of  management, contain all adjustments,
consisting  of  normal  recurring  adjustments,  necessary to present fairly the
financial  position  of  the  Company  as  of  March  31,  2000,  the results of
operations  for  the  three month period ended March 31, 2000 and the cash flows
for  the  three  month  period  ended  March  31,  2000.

Certain  information  and  footnote  disclosures  normally included in financial
statements  prepared in accordance with generally accepted accounting principles
have been omitted.  It is suggested that these consolidated financial statements
be  read  in  conjunction with the consolidated financial statements and related
notes  included in the Company's Form 10-K for the year ended December 31, 1999.

The  results  of  operations for the three month period ended March 31, 2000 are
not  necessarily  indicative  of  the  operating  results  for  the  full  year.

NOTE  2  -  BUSINESS  COMBINATIONS

On  April  13,  1999,  certain subsidiaries of the Company purchased 100% of the
outstanding  shares  of  The  Ertl  Company,  Inc. and certain of its affiliates
("Ertl") for approximately $95 million.  This transaction has been accounted for
under  the  purchase method of accounting and accordingly, the operating results
of  Ertl  have  been included in the Company's consolidated financial statements
since  the date of acquisition.  The purchase was funded with a draw-down on the
Company's  credit facility (Note 7).  The excess of the aggregate purchase price
over  the  fair  market  of  net assets acquired of approximately $35 million is
being  amortized  over  40  years.

The  following  unaudited  pro  forma consolidated results of operations for the
three  months  ended March 31, 1999 assume that the Ertl acquisition occurred as
of  January  1,  1999  (in  thousands,  except  per  share  data):
<TABLE>
<CAPTION>

                  March 31, 1999
                 ----------------
<S>              <C>
Net sales . . .  $        66,218
Net loss. . . .             (868)
Loss per share:
  Basic . . . .  $         (0.05)
  Diluted . . .            (0.05)
</TABLE>

                                        6

<PAGE>
Pro  forma data does not purport to be indicative of the results that would have
been  obtained  had  this  acquisition actually occurred at the beginning of the
period  presented  and  is  not  intended  to be a projection of future results.

NOTE  3  -  RESTRUCTURING  AND  OTHER  CHARGES

In  the  second  quarter  of  1999, the Company recorded restructuring and other
charges  of  $6.4  million.  These charges related to the Company's alignment of
operations,  product  lines  and direct marketing efforts with the consolidation
plans  for  those same areas at Ertl.  Approximately $2.2 million of the charges
relates  to the re-focusing of the direct mail programs, $4.0 million relates to
the  reduction and consolidation of product lines and the remaining $0.2 million
relates  to operational consolidation, including severance and relocation costs.
As  of  March  31,  2000,  all  of  these  charges  have  been  expended.

NOTE  4  -  RECAPITALIZATION

On  April  30,  1996,  an  investor  group  consummated  a recapitalization (the
"Recapitalization") which involved the following:  (a) the Company's purchase of
all of the outstanding stock of Racing Champions, Inc. ("RCI") and substantially
all  of  the  assets of Dods-Meyer, Ltd. ("DML") (collectively the "RCI Group");
(b)  the  acquisition  by  Banerjan Company Limited (subsequently renamed Racing
Champions  Limited)  of  substantially  all  of  the  assets of Racing Champions
Limited,  Garnett Services, Inc. and Hosten Investment Limited (collectively the
"RCL  Group");  and  (c)  the contribution by the Company of all the outstanding
stock  of  Racing  Champions  Limited  to  RCI.

The  acquisitions  were  accounted  for using the purchase method of accounting.
The  excess  purchase  price  over the book value of the net assets acquired was
approximately  $93.5  million.  Of  this excess, approximately $88.7 million has
been  recorded  as an intangible asset and is being amortized on a straight-line
basis over 40 years and approximately $4.9 million was recorded as inventory and
property  and  equipment.

NOTE  5  -  BUSINESS  SEGMENTS

In January 1998, the Company adopted SFAS No. 131, "Disclosure About Segments of
an  Enterprise  and  Related  Information."  The  Company  has  no  separately
reportable segments in accordance with this standard.  Under the enterprise wide
disclosure  requirements  of  SFAS  131,  the Company reports net sales, by each
group  of  product  lines

                                        7

<PAGE>
and  by distribution channel.  Amounts for the quarters ended March 31, 2000 and
1999  are  as  shown  in  the  table  below.
<TABLE>
<CAPTION>

(amounts in thousands)     2000     1999
                          -------  -------
<S>                       <C>      <C>
Collectible die-cast . .  $32,274  $29,143
Other products . . . . .   13,153    6,129
                          -------  -------
Net Sales. . . . . . . .  $45,427  $35,272
                          -------  -------
Mass retailers . . . . .  $19,012  $23,140
Wholesale and trackside.   21,096    6,940
Premium/promotional. . .    4,775    2,343
Direct and other . . . .      544    2,849
                          -------  -------
Net sales. . . . . . . .  $45,427  $35,272
                          -------  -------
</TABLE>

Information  by  geographic  area  is  set  forth in the table below.  Operating
income  represents  income  before  income  taxes  and  interest  expense.
<TABLE>
<CAPTION>

(amounts in thousands)
<S>                                                <C>
Net sales:
  United States . . . . . . . . . . . . . . . . .  $ 40,529
  Foreign . . . . . . . . . . . . . . . . . . . .     5,238
    Sales and transfers between geographic areas.      (340)
                                                   ---------
Combined total. . . . . . . . . . . . . . . . . .  $ 45,427
                                                   ---------

Operating income:
  United States . . . . . . . . . . . . . . . . .  $    683
  Foreign . . . . . . . . . . . . . . . . . . . .       551
                                                   ---------
Combined total. . . . . . . . . . . . . . . . . .  $  1,234
                                                   ---------
Identifiable assets:
  United States . . . . . . . . . . . . . . . . .  $233,745
  Foreign . . . . . . . . . . . . . . . . . . . .    26,753
                                                   ---------
Combined total. . . . . . . . . . . . . . . . . .  $260,498
                                                   ---------
</TABLE>

NOTE  6  -  COMPREHENSIVE  INCOME

The  Company  reports  comprehensive  income  in  accordance  with SFAS No. 130,
"Reporting Comprehensive Income."  SFAS No. 130 requires companies to report all
changes  in  equity  during  a period, except those resulting from investment by
owners  and  distributions to owners, in a financial statement for the period in
which  they  are  recognized.

                                        8

<PAGE>
Comprehensive  loss  at  March 31, 2000 is calculated as follows (in thousands):
<TABLE>
<CAPTION>

<S>                                   <C>
Net loss . . . . . . . . . . . . . .  $(811)
Other comprehensive income - foreign
  currency translation adjustments .     51
                                      ------
Comprehensive loss . . . . . . . . .  $(760)
                                      ======
</TABLE>

NOTE  7  -  DEBT

In  connection  with  the  acquisition  of  Ertl, the Company entered into a new
credit  agreement,  amended  on  August 30, 1999, which provides for a five year
revolving loan, five year term loan, and the issuance of letters of credit.  The
revolving  loan  allows  the  Company  to borrow up to $60.0 million at any time
prior  to  March  31,  2004.  At  March  31,  2000, the Company had $1.0 million
outstanding  on  the  revolving loan.  The term loan, in the principal amount of
$115.0  million,  is due in scheduled quarterly payments beginning June 30, 2000
with final maturity on March 31, 2004.  All borrowings under the credit facility
are  secured  by  substantially  all  of  the  assets  of  the  Company.

The  term loan and the revolving loan bear interest, at the Company's option, at
an alternate base rate plus a margin that varies between 0.00% and 1.25% or at a
LIBOR  rate  plus  a margin that varies between 0.75% and 2.25%.  The applicable
margin  is  based  on  the  Company's ratio of consolidated debt to consolidated
EBITDA  and  at March 31, 2000 was 0.50% for base rate loans and 1.50% for LIBOR
loans.  The  credit  agreement also requires the Company to pay a commitment fee
determined  by  the ratio of consolidated debt to consolidated EBITDA.  At March
31,  2000,  the  commitment  fee was 0.30% per annum on the average daily unused
portion  of  the  revolving  loan.

Under  the  terms  of the Company's credit agreement, the Company is required to
comply  with  certain  financial and non-financial covenants.  The key financial
covenants  include  leverage  ratio,  fixed  charge  ratio and interest coverage
ratio.  As  of  March 31, 2000, the Company was not in compliance with these key
financial  covenants.  The  Company  has  obtained  waivers  for  each  of these
violations  which extend through July 17, 2000.  During the term of the waivers,
the  Company may not borrow more than $16.0 million under the revolving loan and
outstanding  borrowings  under  the  credit  agreement will bear interest at the
LIBOR  rate  plus 2.75%.  Also, during the term of the waivers, the Company must
pay  a  waiver fee on the outstanding borrowings under the credit agreement at a
rate  of  0.50%  per  annum.  As  of May 15, 2000, the Company had $16.0 million
outstanding on the revolving loan.  The Company is in the process of negotiating
amended  terms  for its current bank agreement and the management of the Company
believes  that  the  amendment  will  be  completed  on or before July 15, 2000.


                                        9

<PAGE>
The  Company's  credit  agreement  also  requires  that  the Company maintain an
interest rate protection agreement.  Effective June 3, 1999, the Company entered
into  an interest rate collar transaction covering $35 million of its debt, with
a  cap  based  on  30  day LIBOR rates of 8% and floor of 5.09%.  The agreement,
which has quarterly settlement dates, is in effect through June 3, 2002.  During
the  first  quarter  of  2000,  the  effect of this agreement was insignificant.

NOTE  8  -  COMMON  STOCK

Authorized and issued shares and par values of the Company's voting common stock
are  as  follows:
<TABLE>
<CAPTION>

                                                    Shares outstanding at  Shares outstanding at
                     Authorized shares  Par Value      March 31, 2000        December 31, 1999
                     -----------------  ----------  ---------------------  ---------------------
<S>                  <C>                <C>         <C>                    <C>
Voting Common Stock         28,000,000  $      .01             14,714,183             15,657,208
</TABLE>

On  September  1,  1999,  the  Company announced that its board of directors had
authorized  stock repurchases by the Company for a term of one year and up to an
aggregate amount of $10.0 million.  At March 31, 2000, the Company had purchased
1,726,500 shares of its outstanding common stock for approximately $7.4 million.

                                        10

<PAGE>
ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
          CONDITION  AND  RESULTS  OF  OPERATIONS

The following is a discussion and analysis of the Company's financial condition,
results  of  operations,  liquidity  and  capital resources.  The discussion and
analysis should be read in conjunction with the Company's unaudited consolidated
financial  statements  and  notes  thereto  included  elsewhere  herein.

The  Company  acquired  The  Ertl  Company,  Inc.  and certain of its affiliates
("Ertl")  on  April  13, 1999, in a transaction accounted for under the purchase
method  of  accounting.  Accordingly, the operations of Ertl are included in the
Company's  operations  from  the  date  of  acquisition.

                              RESULTS OF OPERATIONS

THREE  MONTHS ENDED MARCH 31, 2000 COMPARED TO THREE MONTHS ENDED MARCH 31, 1999

Net  sales.  Net  sales  increased $10.1 million, or 28.6%, to $45.4 million for
the  three  months  ended March 31, 2000 from $35.3 million for the three months
ended  March 31, 1999.  The increase in sales is attributable to the acquisition
of  Ertl.  Sales  in  the  Racing Champions brand die cast collectibles category
decreased  approximately $20.0 million, quarter to quarter.  This sales decrease
was  primarily  attributable  to  the  weak  performance  in  NASCAR  die  cast
collectibles,  as  compared  to strong sales in the first quarter of 1999 coming
off  of  NASCAR's  50th  Anniversary.  Sales  of  other  Racing  Champions brand
products  decreased  approximately  $2 million, mostly in the NASCAR apparel and
souvenirs  category,  quarter  to  quarter.

Gross  profit.  Gross  profit  increased $0.1 million, or 0.6%, to $18.8 million
for  the  three  months  ended  March  31, 2000 from $18.7 million for the three
months  ended  March  31, 1999.  The gross profit margin (as a percentage of net
sales)  decreased to 41.4% in 2000 compared to 52.9% in 1999.  The low volume in
the  first quarter of 2000 negatively impacted the gross margin for that period.
Also,  the addition of the Ertl operations, with a lower gross profit margin (in
the  range  of  40%  to  45%) than the traditional Racing Champions gross profit
margin, contributed to the decrease in gross profit margin.  There were no major
changes  in  the  components  of  cost  of  sales.

Selling,  general  and  administrative  expenses.  Selling,  general  and
administrative  expenses  increased $3.9 million, or 30.7%, to $16.6 million for
the  three  months  ended March 31, 2000 from $12.7 million for the three months
ended  March  31,  1999.  The  increase  in  selling, general and administrative
expenses  is due to the addition of the Ertl operations.  As a percentage of net
sales,  selling, general and administrative expenses increased slightly to 36.6%
for  the three months ended March 31, 2000 from 36.0% for the three months ended
March  31,  1999.  The  increase  as  a  percent  of  sales  is  a  result  of


                                        11
<PAGE>
the  addition of Ertl as well as spreading fixed operating expenses over the low
sales  volume  in  the  first  quarter  of  2000.

Operating  income.  Operating  income  decreased $4.1 million, or 77.4%, to $1.2
million  for  the  three  months  ended March 31, 2000 from $5.3 million for the
three  months  ended  March  31,  1999.  As a percentage of net sales, operating
income  decreased  to  2.6% for the three months ended March 31, 2000 from 15.0%
for  the  three  months  ended  March  31,  1999.  The operating margin has been
negatively  impacted  by  the  low  sales  volume  in the first quarter of 2000.

Interest  expense.  Interest  expense of $2.4 million for the three months ended
March  31,  2000  and  $0.6  million  for  the three months ended March 31, 1999
related  primarily  to  bank  term  loans  and  line  of credit borrowings.  The
increase in interest expense, quarter to quarter, is due to increased borrowings
in  connection  with  the  acquisition  of  Ertl.

Income  tax.  Income  tax expense for the three months ended March 31, 2000, and
March 31, 1999 include provisions for federal, state and foreign income taxes at
an  effective  rate  of  26.3%  and  40.5%,  respectively.

                         LIQUIDITY AND CAPITAL RESOURCES

The  Company's  operations  provided  net cash of $10.9 million during the three
months  ended  March  31, 2000.  Capital expenditures for the three months ended
March  31,  2000  were  approximately  $1.7 million, of which approximately $1.5
million  was  for  molds  and  tooling.

On  April  13,  1999, in conjunction with the Company's acquisition of Ertl, the
Company  paid  all  outstanding amounts on its prior credit facility and entered
into a new credit facility, which was amended on August 30, 1999. The new credit
agreement  provides for a revolving loan, a five year term loan and the issuance
of  letters  of  credit.  The  revolving loan allows the Company to borrow up to
$60.0  million  at  any  time  prior  to  March 31, 2004. At March 31, 2000, the
Company  had  $1.0  million outstanding on the revolving loan.  The term loan in
the  principal  amount  of $115.0 million is due in scheduled quarterly payments
beginning  June  30, 2000 with final maturity on March 31, 2004.  All borrowings
under  the credit facility are secured by substantially all of the assets of the
Company.

The  term  loan  and  the  revolving  term  loan bear interest, at the Company's
option,  at  an  alternate base rate plus a margin that varies between 0.00% and
1.25% or at a LIBOR rate plus a margin that varies between 0.75% and 2.25%.  The
applicable  margin  is  based  on  the  Company's  ratio of consolidated debt to
consolidated  EBITDA  and  at  March  31, 2000 was 0.50% for base rate loans and
1.50%  for LIBOR loans.  The credit agreement also requires the Company to pay a
commitment  fee  determined  by  the  ratio  of  consolidated

                                        12
<PAGE>
total  debt  to  consolidated EBITDA.  At March 31, 2000, the commitment fee was
0.30%  per  annum  on  the  average  daily unused portion of the revolving loan.

Under  the  terms  of the Company's credit agreement, the Company is required to
comply  with  certain  financial and non-financial covenants.  The key financial
covenants  include  leverage  ratio,  fixed  charge  ratio and interest coverage
ratio.  As  of  March 31, 2000, the Company was not in compliance with these key
financial  covenants.  The  Company  has  obtained  waivers  for  each  of these
violations  which extend through July 17, 2000.  During the term of the waivers,
the  Company may not borrow more than $16.0 million under the revolving loan and
outstanding  borrowings  under  the  credit  agreement will bear interest at the
LIBOR  rate  plus 2.75%.  Also, during the term of the waivers, the Company must
pay  a  waiver fee on the outstanding borrowings under the credit agreement at a
rate  of  0.50%  per  annum.  As  of May 15, 2000, the Company had $16.0 million
outstanding on the revolving loan.  The Company is in the process of negotiating
amended  terms  for its current bank agreement and the management of the Company
believes  that  the  amendment  will  be  completed  on or before July 15, 2000.

The  Company's  anticipated  debt  service  obligations  under  the  new  credit
facilities  for  the  remainder  of  2000  for  scheduled principal and interest
payments  are  approximately  $24.3  million.  Average  annual  debt  service
obligations  under  these  same  facilities through March 2004 are approximately
$30.6  million.

The  Company  has  met  its  working  capital needs through funds generated from
operations  and  available borrowings under the credit agreement.  The Company's
working  capital requirements fluctuate during the year based on the seasonality
related  to  sales.  Due  to  seasonal  increases  in  demand  for the Company's
products,  working capital financing requirements are usually highest during the
third quarter and fourth quarter.  The Company expects that capital expenditures
during  2000,  principally  for  molds  and tooling, will be approximately $11.0
million.  The  Company  believes  that its cash flow from operations and cash on
hand  will  be  sufficient  to  meet its working capital and capital expenditure
requirements and provide the Company with adequate liquidity to meet anticipated
operating  needs  into  the  third  quarter  of 2000.  However, if the Company's
capital  requirements  vary materially from those currently planned, the Company
may require additional debt or equity financing.  There can be no assurance that
financing,  if needed, would be available on terms acceptable to the Company, if
at  all.  Any inability by the Company to successfully negotiate an amendment to
its  bank agreement may have a material adverse effect on the Company's business
and  financial  condition.


                                        13

<PAGE>
                           FORWARD-LOOKING STATEMENTS

A  number  of  the  matters  discussed in this report that are not historical or
current  facts  deal  with potential future circumstances and developments.  The
Company's  actual  results  and future developments could differ materially from
the  results  or developments expressed in, or implied by, these forward-looking
statements.  Factors  that  may  cause  actual results to differ materially from
those  contemplated  by  such  forward-looking  statements  include, but are not
limited  to,  the  following:  (1)  the  Company's  growth is dependent upon its
ability to continue to conceive, design, source and market new products and upon
continuing  market  acceptance  of  its  existing  and  future  products;  (2)
competition  in  the  markets  for  the  Company's  products  may  increase
significantly;  (3)  the  Company  is  dependent  upon  continuing  licensing
arrangements  with  vehicle manufacturers, agricultural equipment manufacturers,
major  race  sanctioning bodies, race team owners, drivers, sponsors, agents and
other  licensors; (4) the Company relies upon four independently owned factories
located  in  China  to manufacture a significant portion of its vehicle replicas
and  certain  other  products;  (5) the Company is dependent upon the continuing
willingness  of  leading  retailers  to purchase and provide shelf space for the
Company's  products;  (6) the Company's ability to negotiate an amendment to its
current  bank  agreement  on  or  before July 15, 2000 and the terms of any such
amendment  that  may be completed; (7) the Company's ability to obtain financing
if  it  is  unable  to  reach  an agreement with its lenders or if the Company's
capital  requirements  change;  and  (8)  general  economic  conditions  in  the
Company's  markets.


                                        14
<PAGE>
ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

The  Company's  credit  agreement requires that the Company maintain an interest
rate  protection agreement.  Effective June 3, 1999, the Company entered into an
interest  rate  collar  transaction covering $35 million of its debt, with a cap
based  on 30 day LIBOR rates of 8% and floor of 5.09%.  The agreement, which has
quarterly  settlement  dates,  is  in  effect  through June 3, 2002.  During the
quarter  ended  March  31, 2000, the effect of this agreement was insignificant.

Based  on  the  Company's  interest rate exposure on variable rate borrowings at
March 31, 2000, a one-percentage-point increase in average interest rates on the
Company's  borrowings  would  increase  future interest expense by approximately
$120,000  per  month.


                                       15
<PAGE>
                         PART II.     OTHER INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

     In  February  2000,  a  lawsuit  was  filed  in U.S. District Court for the
Central  District  of  California against certain of the Company's subsidiaries.
The  complaint  makes patent infringement claims against the Company relating to
certain sports trading cards that incorporate memorabilia.  The plaintiff claims
damages  in  excess of $4,000,000, and also alleges that such damages be trebled
in  an  amount  in  excess  of $12,000,000.  The Company disputes the claims and
intends  to  vigorously defend its position, although no assurances can be given
as  to  the  outcome  of  this  matter.

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS.

     (a)     Not  applicable.

     (b)     Not  applicable.

     (c)     Not  applicable.

     (d)     Not  applicable.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES.

     Not  applicable.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

     No matter was submitted to a vote of security holders of the Company during
the  first  quarter  of  2000.

ITEM  5.  OTHER  INFORMATION.

     Not  applicable.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K.

     (a)     Exhibits:
<TABLE>
<CAPTION>

<S>     <C>
3.1     Amended  and  Restated  Certificate  of  Incorporation  of  the  Company
        (incorporated by reference to Exhibit 3.1 of the Company's Annual Report
        on  Form  10-K  for  the year ended December 31, 1998 (File No. 0-22635)
        filed  by  the  Company  with  the Securities and Exchange Commission on
        March  29,  1999).

3.2     First  Amendment to Amended and Restated Certificate of Incorporation of
        the  Company  (incorporated by reference to Exhibit 3.2 of the Company's
        Annual  Report  on  Form 10-K for the year ended December 31, 1998 (File
        No.  0-22635)  filed  by  the  Company  with the Securities and Exchange
        Commission  on  March  29,  1999).


                                       16
<PAGE>

3.3     Amended  and  Restated  By-Laws  of  the  Company  (incorporated  by
        reference  to Exhibit 3.3 of the Company's Quarterly Report on Form 10-Q
        for  the  quarter  ended  June  30, 1998 (File No. 0-22635) filed by the
        Company with the Securities and Exchange Commission on August 14, 1998).

27      Financial Data Schedule

</TABLE>

     (b)     Reports  on  Form  8-K:  None  in  the  first  quarter  of  2000.



                                       17
<PAGE>
                                   SIGNATURES

          Pursuant  to  the requirements of the Securities Exchange Act of 1934,
the  registrant  has  duly  caused this report to be signed on its behalf by the
undersigned  thereunto  duly  authorized.

          Dated  this  15th  day  of  May,  2000.

                              RACING  CHAMPIONS  CORPORATION

                              By         /s/  Robert  E.  Dods
                                ----------------------------------------
                                 Robert E. Dods, Chief Executive Officer
                                           (Duly Authorized Officer)

                              By      /s/  Curtis  W.  Stoelting
                                ------------------------------------------
                                    Curtis W. Stoelting, Executive Vice
                                  President - Finance and Operations and
                                Secretary (Principal Financial Officer and
                                       Principal Accounting Officer)




                                       18


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         DEC-31-2000
<PERIOD-START>                             JAN-1-2000
<PERIOD-END>                              MAR-31-2000
<CASH>                                         10,915
<SECURITIES>                                        0
<RECEIVABLES>                                  41,564
<ALLOWANCES>                                    5,498
<INVENTORY>                                    25,790
<CURRENT-ASSETS>                               89,108
<PP&E>                                         53,719
<DEPRECIATION>                                 16,541
<TOTAL-ASSETS>                                260,498
<CURRENT-LIABILITIES>                          57,121
<BONDS>                                       116,000
                               0
                                         0
<COMMON>                                          164
<OTHER-SE>                                     97,328
<TOTAL-LIABILITY-AND-EQUITY>                  260,498
<SALES>                                        45,427
<TOTAL-REVENUES>                               48,476
<CGS>                                          21,310
<TOTAL-COSTS>                                  26,611
<OTHER-EXPENSES>                               17,582
<LOSS-PROVISION>                                  230
<INTEREST-EXPENSE>                              2,390
<INCOME-PRETAX>                                (1,101)
<INCOME-TAX>                                     (290)
<INCOME-CONTINUING>                              (811)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                     (811)
<EPS-BASIC>                                      (.05)
<EPS-DILUTED>                                    (.05)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission