TECHNOLOGY FUNDING VENTURE CAPITAL FUND VI LLC
10-Q, 1999-08-16
Previous: BLUE RHINO CORP, 8-K, 1999-08-16
Next: HSB GROUP INC, 10-Q, 1999-08-16



<PAGE>
                             UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                              FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

               For the quarterly period ended June 30, 1999

                                    OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

            For the transition period from N/A to N/A
                                           ---    ---

                      Commission File No. 814-124

             TECHNOLOGY FUNDING VENTURE CAPITAL FUND VI, LLC.
             ------------------------------------------------
            (Exact name of Registrant as specified in its charter)

          Delaware                            94-3266666
- -------------------------------     ---------------------------------
(State or other jurisdiction of    (I.R.S. Employer Identification No.)
incorporation or organization)

2000 Alameda de las Pulgas, Suite 250
San Mateo, California                                            94403
- ---------------------------------------                       --------
(Address of principal executive offices)                     (Zip Code)

                              (650) 345-2200
             --------------------------------------------------
            (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes X  No
                                                             ---   ---

No active market for the shares of the limited liability company exists,
and therefore the market value of such shares cannot be determined.

<PAGE>

I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

BALANCE SHEETS
- --------------
<TABLE>
<CAPTION>
                                       (unaudited)
                                         June 30,       December 31,
                                          1999              1998
                                       -----------      -----------
<S>                                   <C>              <C>
ASSETS

Equity investments (cost basis of
 $187,977)                              $187,977               --
Cash and cash equivalents                 16,703          153,692
Restricted cash                           15,000           21,000
Organizational costs (net of
 accumulated amortization of $10,000
 in 1998)                                     --           40,000
                                         -------          -------
     Total assets                       $219,680          214,692
                                         =======          =======

LIABILITIES AND MEMBERS' EQUITY

Accounts payable and accrued
 expenses                               $ 27,284           35,173
Due to related parties                   493,779          277,394
                                         -------          -------
     Total liabilities                   521,063          312,567

Commitments and contingencies
 (Notes 5 and 8)

Members' equity:
 Investors (shares outstanding
  of 4,006 and 3,710 in 1999 and
  1998, respectively)                    103,586          274,976
 Investment Managers                      (2,599)            (599)
 Deferred distribution costs            (402,370)        (372,252)
                                         -------          -------
     Total members' equity              (301,383)         (97,875)
                                         -------          -------
     Total liabilities and
       members' equity                  $219,680          214,692
                                         =======          =======
</TABLE>

See accompanying notes to financial statements.


<PAGE>
STATEMENTS OF OPERATIONS (unaudited)
- ----------------------------------
<TABLE>
<CAPTION>
                                                       For the Three              For the Six
                                                       Months Ended               Months Ended
                                                         June 30,                   June 30,
                                                    -------------------       -------------------
                                                     1999         1998         1999         1998
                                                     ----         ----         ----         ----
<S>                                             <C>            <C>          <C>           <C>
Income:
 Interest income                                 $    164         1,227       1,081         1,890
                                                   ------        ------     -------        ------
     Total income                                     164         1,227       1,081         1,890

Costs and expenses:
 Management fees                                    4,360         1,800       4,592         4,690
 Independent Directors' compensation               11,503        10,950      27,506        21,450
 Amortization of organizational costs                  --         2,500          --         5,000
 Operating expenses:
  Investment operations                            42,869           405      53,020           405
  Administrative and investor services             22,151         2,831      43,861         2,831
  Professional fees                                13,993        11,307      28,150        11,307
  Computer services                                 3,342            --       6,972            --
                                                   ------        ------     -------        ------
     Total operating expenses                      82,355        14,543     132,003        14,543
                                                   ------        ------     -------        ------
     Total costs and expenses                      98,218        29,793     164,101        45,683
                                                   ------        ------     -------        ------
Net realized loss before cumulative effect of
 change in accounting principle                   (98,054)      (28,566)   (163,020)      (43,793)
Cumulative effect of change in accounting
 principle (Note 2)                                    --            --     (40,000)           --
                                                   ------        ------     -------        ------
Net realized loss                                $(98,054)      (28,566)   (203,020)      (43,793)
                                                   ======        ======     =======        ======

Net realized loss per Share before cumulative
 effect of change in accounting principle        $ (24.41)       (14.98)     (41.69)       (26.13)
Cumulative effect per Share of change in
 accounting principle (Note 2)                         --            --      (10.23)           --
                                                   ------        ------     -------        ------
Net realized loss per share                      $ (24.41)       (14.98)     (51.92)       (26.13)
                                                   ======        ======     =======        ======
</TABLE>

See accompanying notes to financial statements.


<PAGE>
STATEMENTS OF MEMBERS' EQUITY (unaudited)
- -----------------------------------------
<TABLE>
<CAPTION>

For the six months ended June 30, 1999

                                                                      Deferred
                                                   Investment       Distribution
                                      Investors     Managers            Costs         Total
                                      ---------    ----------       ------------      -----
<S>                                  <C>           <C>             <C>              <C>

Members' equity, December 31, 1998    $274,976          (599)        (372,252)        (97,875)

Sales of Fund shares                    29,600            --               --          29,600

Investment Managers'
 capital contributions                      --            30               --              30

Deferred distribution costs                 --            --          (30,118)        (30,118)

Net realized loss                     (200,990)       (2,030)              --        (203,020)
                                       -------         -----          -------         -------

Members' equity, June 30, 1999        $103,586        (2,599)        (402,370)       (301,383)
                                       =======         =====          =======         =======
</TABLE>

See accompanying notes to financial statements.


<PAGE>
STATEMENTS OF CASH FLOWS (unaudited)
- ------------------------------------
<TABLE>
<CAPTION>
                                         For the Six Months Ended June 30,
                                         ---------------------------------
                                                1999           1998
                                            ------------   ------------
<S>                                           <C>             <C>
Cash flows from operating activities:
 Interest received                           $  1,081          1,890
 Cash paid to vendors                         (89,302)        (2,654)
 Cash paid to related parties                      --         (1,362)
 Cash advances received from related
  parties, net                                 69,097             --
                                              -------        -------
  Net cash used by operating
   activities                                 (19,124)        (2,126)
                                              -------        -------
Cash flows from investing activities:
 Purchase of equity investments              (187,977)            --
                                              -------        -------
  Net cash used by investing activities      (187,977)            --
                                              -------        -------
Cash flows from financings:
 Proceeds from sale of investor shares         29,600        234,500
 Investment Managers' capital contributions        30            235
 Payments for distribution costs                 (518)            --
 Payments from restricted cash, net             6,000             --
 Proceeds from Investment Manager for
  investment purchases                         35,000             --
                                              -------        -------
  Net cash provided by financing activities    70,112        234,735
                                              -------        -------
Net (decrease) increase in cash and
 cash equivalents                            (136,989)       232,609
Cash and cash equivalents at beginning
 of year                                      153,692             --
                                              -------        -------

Cash and cash equivalents at June 30         $ 16,703        232,609
                                              =======        =======

<PAGE>
STATEMENTS OF CASH FLOWS (unaudited)(continued)
- -----------------------------------------------

</TABLE>
<TABLE>
<CAPTION>
                                         For the Six Months Ended June 30,
                                         ---------------------------------
                                                1999           1998
                                            ------------   ------------
<S>                                           <C>             <C>
Reconciliation of net realized loss
 to net cash used by operating
 activities:

Net realized loss                           $(203,020)       (43,793)

Adjustments to reconcile net realized
 loss to net cash used by operating
 activities:
  Amortization of organizational costs             --          5,000
  Cumulative effect of change in
   accounting principle                        40,000             --
Changes in assets and liabilities net
of effects from non-cash financing
 activities:
  Due to related parties                      151,785         24,777
  Accounts payable and accrued expenses        (7,889)        11,890
                                              -------        -------
  Net cash provided (used) by operating
   activities                               $ (19,124)        (2,126)
                                              =======        =======
Non-cash financing activities:

Organizational and deferred distribution
 costs due to Investment Managers           $  29,600        284,500
                                              =======        =======

</TABLE>

See accompanying notes to financial statements.


<PAGE>
NOTES TO FINANCIAL STATEMENTS (unaudited)
- ----------------------------------------

1.    General
      -------

In the opinion of the Investment Managers, the accompanying interim
financial statements reflect all adjustments necessary for a fair
presentation of the financial position, results of operations, members'
equity and cash flows for the interim periods presented.  These
statements should be read in conjunction with the Annual Report on Form
10-K for the year ended December 31, 1998.  Allocation of income and loss
to Investors is based on cumulative income and loss.  Adjustments, if
any, are reflected in the current quarter balances.

2.    Change in Accounting Policy for Organizational Costs
      ----------------------------------------------------

Effective January 1, 1999, the Fund adopted the provisions of the
American Institute of Certified Public Accountants' Statement of Position
98-5, "Reporting on the Costs of Start-up Activities" ("SOP 98-5.")  SOP
98-5 specifies that organizational costs should be expensed as incurred
rather than capitalized and subsequently amortized.

The effect of adopting SOP 98-5 on net realized loss before the
cumulative effect of the change in accounting principle for the six
months ended June 30, 1999 was to reduce the loss by $5,000, or $1.28 per
share.  The effect on net realized loss (including a non-cash charge of
$40,000, or $10.23 per share, for the cumulative effect as of January 1,
1999) was $35,000, or $8.95 per share.  The cumulative effect of this
change on the Fund's balance sheet as of January 1, 1999 was to reduce
organizational costs by $40,000.

The pro forma effect of retroactive application of this accounting
principle would have resulted in net realized loss for the six months
ended June 30, 1999 and June 30, 1998 of $163,020 and $88,793,
respectively, and net realized loss per Share of $41.69 and $52.99,
respectively.

3.    Financing of Fund Operations
      ----------------------------

The Investment Managers expect cash received from future investor share
sales, liquidation of fund investments, and investment income to provide
the necessary liquidity for Fund operations.  The Fund may be dependent
upon the financial support of the Investment Managers to fund operations
if future proceeds are not received timely.  The Investment Managers have
committed to support the Fund's working capital requirements through
short-term advances as necessary.

4.    Net Realized Income (Loss) Per Share
      ------------------------------------

Net realized income (loss) per Share is calculated by dividing total net
realized income (loss) allocated to the Investors by the average number
of Shares outstanding for the three months ended June 30, 1999 and 1998
of 3,976 and 1,888, respectively, and the six months ended June 30, 1999
and 1998 of 3,871 and 1,659, respectively.

5.    Related Party Transactions
      --------------------------

Related party costs are included in costs and expenses shown on the
Statement of Operations.  Related party costs for the six months ended
June 30, 1999 and 1998, were as follows:

<TABLE>
<CAPTION>
                                                 1999            1998
                                                ------          ------
<S>                                           <C>             <C>
Management fees                                $ 4,592           4,690
Independent Directors' compensation             27,506          21,450
Reimbursable operating expenses                 50,590              --

</TABLE>

At June 30, 1999 and December 31, 1998 management fees payable totaled
$12,012 and $7,420, respectively.

Certain reimbursable expenses have been accrued based upon interim
estimates prepared by the Investment Managers and are adjusted to actual
costs periodically.  At June 30, 1999 and December 31, 1998, due to
related parties for such expenses was $193,667 and $11,474, respectively.

The Fund reimburses the Investment Managers and Distributors for
distribution costs.  Distribution costs charged to the Fund by related
parties were $29,600 and $234,500 in the six months ended June 30, 1999
and 1998, respectively.  Distribution costs payable were $280,600 and
$251,000 at June 30, 1999 and December 31, 1998, respectively.  As
discussed in Note 8, additional distribution costs have been, and will
be, incurred by the Distributors, and will be payable by the Fund as
additional investor capital is raised.

At June 30, 1999 and December 31, 1998, fees payable to Independent
Directors were $7,500.



6.    Equity Investments
      ------------------
<TABLE>
Activity from January 1 through June 30, 1999, consisted of:
<CAPTION>
                                                                   January 1 through June 30, 1999
                                                                   --------------------------------
                                                       Principal
                                        Investment     Amount or         Cost           Fair
Industry/Company          Position        Date          Shares           Basis          Value
- ----------------          --------     ----------      ---------       ----------     ---------
<S>                    <C>              <C>       <C>                <C>           <C>
Balance at January 1, 1999                                               $     --            --

Significant changes:

Communications
- --------------
Women.com Networks       Series E
                         Preferred
                         shares         05/99              6,048           60,480        60,480

Information Technology
- ----------------------
WorldRes, Inc.           Series D
                         Preferred
                         shares         03/99             11,157           67,500        67,500

Medical/Biotechnology
- ---------------------
Biex, Inc.               Series F
                         Preferred
                         shares         03/99             23,076           59,997        59,997
                                                                          -------       -------

Total equity investments at June 30, 1999                                $187,977       187,977
                                                                          =======       =======

</TABLE>


Biex, Inc.
- ----------

In March 1999, the Fund purchased 23,076 Series F Preferred shares for
$59,997.

Women.com Networks
- ------------------

In May, 1999, the Fund purchased 6,048 Series E Preferred shares for
$60,480.  This purchase was funded, in part, by cash advances from the
Investment Managers.

WorldRes, Inc.
- --------------

In March 1999, the Fund purchased 11,157 Series D Preferred shares for
$67,500.

7.    Cash and Cash Equivalents
      -------------------------

Cash and cash equivalents at June 30, 1999 and December 31, 1998,
consisted of:
<TABLE>
<CAPTION>
                                              1999             1998
                                             ------           ------
<S>                                        <C>             <C>
Demand accounts                             $ 4,500            1,500
Money-market accounts                        12,203          152,192
                                             ------          -------
     Total                                  $16,703          153,692
                                             ======          =======
</TABLE>

As of June 30, 1999, the Fund's monies were on deposit at a single
financial institution.

8.    Commitments and Contingencies
      -----------------------------

The Fund reimburses the Distributors for distribution costs incurred in
connection with the offering of its shares. The Distributors expect the
Fund to reimburse these costs to the extent capital has been raised.
At June 30, 1999, the Distributors had incurred distribution costs
totaling $2,213,309, of which $120,000 has been paid and $280,600 has
been recorded as a liability of the Fund, with the remaining portion of
$1,812,709 payable to the Distributors as additional capital is raised.
Additional distribution costs are expected to be incurred throughout
the offering period and will be payable by the Fund as additional
capital is raised.

Under terms of an agreement with the Fund's bank, the use of the funds
arising from sales of shares via automatic clearing house (ACH) wire
transfers and credit card transactions are restricted for a maximum
period of 90 days.  At June 30, 1999, such restricted funds totaled
$15,000.

Item 2.   Management's Discussion and Analysis of Financial
          Condition

Liquidity and Capital Resources
- -------------------------------

During the six months ended June 30, 1999, net cash used by operating
activities totaled $19,124.  The Fund received advances from the
Investment Managers totaling $96,603 to fund its operations and paid
$27,506 in compensation to Independent Directors.  Other operating
expenses of $89,302 were paid and interest income of $1,081 was
received.

During the six months ended June 30, 1999, the Fund purchased equity
investments of $187,977 in companies in the communications, information
technology and medical/biotechnology industries.  The Fund received
proceeds of $29,600 from sales of Investor shares and $30 from
Investment Managers' capital contributions and paid $518 in
distribution costs.  Net funds released from restricted cash totaled
$6,000.  The Fund received advances of $35,000 from the Investment
Managers for investment purchases.

Cash and cash equivalents at June 30, 1999, were $16,703.  Future
proceeds from the sale of Fund shares, sales of equity investments,
interest income earned on short-term investments and operating cash
reserves along with Investment Managers' support are expected to be
adequate to fund Partnership operations through the next twelve months.

Results of Operations
- ---------------------

    Current quarter compared to corresponding quarter in the preceding
    -------------------------------------------------------------------
    year
    ----

Net loss for the quarters ended June 30, 1999 and June 30, 1998 was
$98,054 and $28,566, respectively.  The increased loss is primarily due
to a $67,812 increase in operating expenses.

Operating expenses totaled $82,355 and $14,543 for the three months
ended June 30, 1999 and 1998, respectively.  The increase is due to
investment monitoring, investor relations and administrative expenses
relating to the commencement of the Fund's investment activities.

Given the inherent risk associated with the business of the Fund, the
sale of additional investor shares and future performance of the
portfolio company investments may significantly impact future
operations.

    Current six months compared to corresponding six months in the
    ---------------------------------------------------------------
    preceding year
    --------------

Net loss for the six months ended June 30, 1999 and 1998 was $203,020
and $43,793, respectively.  The increased loss is primarily due to a
$117,460 increase in operating expenses and a $40,000 charge for the
cumulative effect of a change in accounting for organizational costs.

Operating expenses totaled $132,003 and $14,543 for the six months
ended June 30, 1999 and 1998, respectively.  The Fund commenced
investment operations in March 1999 and, as a result, has incurred
related investment monitoring and administrative costs.  Professional
fees and computer costs have also increased with the Fund's additional
activity.

As explained in Note 2 to the financial statements, the Fund adopted
SOP 98-5 as of January 1, 1999.  This adoption resulted in a $40,000
charge in the first quarter of 1999 to write off previously capitalized
organizational costs in accordance with SOP 98-5.

YEAR 2000
- ---------

Widespread use of computer programs that use two digits rather than
four to store, calculate, and display year values in dates may cause
computer systems to malfunction in the year 2000, resulting in
significant business delays and disruptions.

    The Fund's State of Readiness
    -----------------------------

Computer services are provided to the Fund by its Investment Manager,
Technology Funding Inc. ("TFI".)  For several years, TFI has sought to
use Year 2000 compliant storage formats and algorithms in its
internally-developed and maintained systems.  TFI has also completed
initial evaluations of computer systems, software, and embedded
technologies.  Those evaluations confirmed that certain components of
its network server hardware and operating systems, voice mail system,
e-mail system, and accounting software may have Year 2000 compliance
issues.  These resources and several less-critical components of the
systems environment were all scheduled as part of normal maintenance
and replacement cycles to be replaced or upgraded as Year 2000
compatible components became available from vendors during 1998 and
1999.  That program remains on schedule to provide Year 2000 capable
systems timely without significant expenditures or disruption of Fund
operations.  However, the risk remains that TFI may not be able to
verify whether Year 2000 compatibility claims by vendors are accurate,
or whether changes undertaken to achieve Year 2000 compatibility will
create other undetected problems in associated systems.  Therefore, TFI
anticipates that Year 2000 compliance testing and maintenance of these
systems will continue as needed into the first quarter of 2000.

As part of Year 2000 evaluation, TFI has also assembled a database
listing its significant suppliers to assess the extent to which it
needs to prepare for any of those parties' potential failure to
remediate their Year 2000 compliance issues.  TFI reviewed public Year
2000 statements of those suppliers and sent questionnaires to mission-
critical vendors whose public statements were not adequate for
assessment.  All mission-critical vendors have responded that they
expect to be Year 2000 compliant barring any unforeseen circumstances.
TFI will continue to monitor its significant suppliers as part of its
Year 2000 evaluation.  However, there can be no guarantee that the
systems of other companies on which TFI relies will be timely
converted, or that failure to convert will not have a material adverse
effect on the Fund and its operations.  TFI is also working with the
Fund's potential portfolio companies to determine the extent to which
their operations are vulnerable to Year 2000 issues.  There can be no
guarantee that the systems of portfolio companies in which the Fund may
invest will be timely converted, or that failure to convert will not
have a material adverse effect on the Fund.

    The Cost to Address Year 2000 Issues
    ------------------------------------

Expenditures in 1999 to date related to Year 2000 issues were not
material to the Fund's financial statements.  TFI expects that
additional expenditures for Year 2000 compliance will not be material
to the Fund.

    The Risks Associated with Year 2000 Issues
    ------------------------------------------

Any failure by the portfolio companies in which the Fund may invest, or
by those portfolio companies' key suppliers or customers, to anticipate
and avoid Year 2000 related problems at reasonable cost could have a
material adverse effect on the value of and/or the timing of
realization of value from the Fund's investments.  If Year 2000
compliance issues are not resolved by December 31, 1999, internal
system failures or miscalculations could cause a temporary inability to
process transactions, loss of ability to send or receive e-mail and
voice mail messages, or disruptions in other normal business
activities.  Additionally, failure of third parties on whom TFI relies
to remediate their Year 2000 issues timely could result in disruptions
in the Fund's relationship with its financial institutions, temporary
disruptions in processing transactions, unanticipated costs, and
problems related to the Fund's daily operations.  While TFI continues
to address its internal Year 2000 issues, until TFI receives and
evaluates responses from a significant number of its suppliers, the
overall risks associated with the Year 2000 issue remain difficult to
describe and quantify.  There can be no guarantee that the Year 2000
issue will not have a material adverse effect on the Fund and its
operations.

    TFI's Contingency Plan
    ----------------------

As part of its normal efforts to assure business continuation in the
event of natural disasters, systems failures, or other disruptions, TFI
has prepared contingency plans including an extensive Year 2000
contingency plan.  Taken together with TFI's Year 2000 remediation
plan, it identifies potential points of failure, approaches to
correcting known Year 2000 problems, dates by which the preferred
corrections are anticipated to be made and tested, and alternative
approaches if the corrections are not completed timely or are later
found to be inadequate.  Although backup systems and contingency
approaches have been identified for most mission-critical systems and
vendor dependencies, there remain some systems for which no good
alternative exists, and there may be some problems that prove more
intractable than currently anticipated.

II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

a) No reports on Form 8-K were filed by the Fund during the quarter
ended June 30, 1999.

b) Financial Data Schedule for the six months ended and as of June
30, 1999 (Exhibit 27).



<PAGE>



                              SIGNATURES
                              ----------

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                    TECHNOLOGY FUNDING VENTURE CAPITAL FUND VI,LLC

                         By:  TECHNOLOGY FUNDING INC.
                                 Investment Manager






Date:  August 13, 1999    By:     /s/Michael R. Brenner
                              -----------------------------------
                                     Michael R. Brenner
                                     Controller




<TABLE> <S> <C>

<ARTICLE>6
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE FORM 10-Q AS OF JUNE 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>1
<FISCAL-YEAR-END>             DEC-31-1999
<PERIOD-START>                JAN-01-1999
<PERIOD-END>                  JUN-30-1999
<PERIOD-TYPE>                       6-MOS
<INVESTMENTS-AT-COST>             187,977
<INVESTMENTS-AT-VALUE>            187,977
<RECEIVABLES>                           0
<ASSETS-OTHER>                          0
<OTHER-ITEMS-ASSETS>               31,703
<TOTAL-ASSETS>                    219,680
<PAYABLE-FOR-SECURITIES>                0
<SENIOR-LONG-TERM-DEBT>                 0
<OTHER-ITEMS-LIABILITIES>         521,063
<TOTAL-LIABILITIES>               521,063
<SENIOR-EQUITY>                         0
<PAID-IN-CAPITAL-COMMON>          100,987
<SHARES-COMMON-STOCK>               4,006
<SHARES-COMMON-PRIOR>               3,710
<ACCUMULATED-NII-CURRENT>               0
<OVERDISTRIBUTION-NII>                  0
<ACCUMULATED-NET-GAINS>                 0
<OVERDISTRIBUTION-GAINS>                0
<ACCUM-APPREC-OR-DEPREC>         (402,370)
<NET-ASSETS>                     (301,383)
<DIVIDEND-INCOME>                       0
<INTEREST-INCOME>                   1,081
<OTHER-INCOME>                          0
<EXPENSES-NET>                   (204,101)
<NET-INVESTMENT-INCOME>          (203,020)
<REALIZED-GAINS-CURRENT>                0
<APPREC-INCREASE-CURRENT>               0
<NET-CHANGE-FROM-OPS>            (203,020)
<EQUALIZATION>                          0
<DISTRIBUTIONS-OF-INCOME>               0
<DISTRIBUTIONS-OF-GAINS>                0
<DISTRIBUTIONS-OTHER>                   0
<NUMBER-OF-SHARES-SOLD>               296
<NUMBER-OF-SHARES-REDEEMED>             0
<SHARES-REINVESTED>                     0
<NET-CHANGE-IN-ASSETS>           (203,508)
<ACCUMULATED-NII-PRIOR>                 0
<ACCUMULATED-GAINS-PRIOR>               0
<OVERDISTRIB-NII-PRIOR>                 0
<OVERDIST-NET-GAINS-PRIOR>              0
<GROSS-ADVISORY-FEES>               4,592
<INTEREST-EXPENSE>                      0
<GROSS-EXPENSE>                  (204,101)
<AVERAGE-NET-ASSETS>             (199,629)
<PER-SHARE-NAV-BEGIN>                  74
<PER-SHARE-NII>                       (52)
<PER-SHARE-GAIN-APPREC>                 0 <F1>
<PER-SHARE-DIVIDEND>                    0
<PER-SHARE-DISTRIBUTIONS>               0
<RETURNS-OF-CAPITAL>                    0
<PER-SHARE-NAV-END>                    26
<EXPENSE-RATIO>                    102.24
<FN>
<F1>
A zero value is used since the change in net unrealized fair value is
not allocated to Investment Managers and Investors as it is not
taxable.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission